CENIT BANCORP INC
10-K, 1999-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: KEYPORT LIFE INSURANCE CO, 10-K, 1999-03-30
Next: NEOSE TECHNOLOGIES INC, 10-K405, 1999-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X] Annual Report  Pursuant to Section 13 or 15(d) of the Securities  Exchange
    Act of 1934

For the fiscal year ended December 31, 1998

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the transition period from _______________ to _______________.

Commission file number 0-20378

                              CENIT BANCORP, INC. 
             (Exact name of registrant as specified in its charter)

          Delaware                                      54-1592546        
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

      225 West Olney Road
      Norfolk, Virginia                                   23510      
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code 757-446-6600 

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share 
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X   No _____.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Based on the  closing  price of  $20.625  of the  registrant's  common  stock on
February  26,  1999,  as reported on the Nasdaq  Stock  Market  under the symbol
"CNIT," the aggregate market value of the voting stock held by non-affiliates of
the registrant was  $81,929,327.  Solely for purposes of this  calculation,  all
executive  officers  and  directors  of  the  registrant  are  considered  to be
affiliates.  Also included are certain shares held by various  employee  benefit
plans.

The number of shares of the registrant's common stock outstanding as of 
February 26, 1999 was 4,790,476.

DOCUMENTS INCORPORATED BY REFERENCE

The  Registrant's  Definitive  Proxy  Statement  for its 1999 Annual  Meeting of
Stockholders will be filed with the Securities and Exchange Commission not later
than 120 days  after  the end of the  fiscal  year  covered  by this  Form  10-K
pursuant to Rule G(3) of the  General  Instructions  for Form 10-K.  Information
from such Definitive  Proxy  Statement is hereby  incorporated by reference into
Part III, Items 10, 11, 12, and 13.

<PAGE>

                                     PART I

Item 1 - Business

General

     CENIT  Bancorp,  Inc. (the  "Company") is a Delaware  corporation  that was
organized in July, 1991 for the purpose of becoming the unitary savings and loan
holding  company for CENIT Bank,  FSB.  On July 28,  1992,  the members of CENIT
Bank,  FSB  adopted a plan of  conversion  pursuant  to which  CENIT  Bank,  FSB
converted,  effective August 5, 1992, from a federally  chartered mutual savings
bank to a federally  chartered  stock savings bank (the  "Conversion")  with the
concurrent  issuance  of all of the  capital  stock  of CENIT  Bank,  FSB to the
Company.  On August 5, 1992,  the Company  issued and sold  1,236,250  shares of
common stock to  subscribers  in a  Subscription  and  Community  Offering.  The
Company used $11.7  million of the net proceeds to acquire all the capital stock
of CENIT Bank, FSB. Prior to the  Conversion,  the Company did not engage in any
business, other than that of an organizational nature.

     On  September  26, 1996 and November 7, 1996,  CENIT Bank,  FSB assumed the
deposits of five Essex Savings Bank, FSB ("Essex") branches pursuant to a Branch
Purchase and Deposit  Assumption  Agreement dated July 2, 1996. As part of these
transactions,  CENIT Bank, FSB assumed  approximately $68.1 million of deposits,
acquired certain other assets and liabilities,  and received approximately $65.5
million  of  cash.  See  Note 3 of the  Notes  to  Consolidated  1998  Financial
Statements filed with this report.

     On August 1, 1995,  the  Company  acquired  Princess  Anne Bank  ("Princess
Anne"), a Virginia  commercial bank. Under the terms of the agreement,  Princess
Anne's  shareholders  received  0.3364 shares of CENIT Bancorp  common stock for
each share of  Princess  Anne common  stock.  This  resulted in the  issuance of
353,779 shares of CENIT Bancorp common stock. This combination was accounted for
as a pooling of  interests.  As part of this  transaction,  effective  August 1,
1995, Princess Anne began operating as a wholly-owned subsidiary of the Company.
At August 1,  1995,  Princess  Anne  reported  total assets of $94.1 million and
stockholders'  equity of $6.9 million.  In February 1998,  Princess Anne changed
its name to CENIT Bank. See Note 1 of the Notes to  Consolidated  1998 Financial
Statements filed with this report.

     As a result of the Princess Anne merger,  the Company became a bank holding
company  subject  to the Bank  Holding  Company  Act of 1956  (the  "BHCA"),  as
amended,  and became  subject to  regulation  by the Federal  Reserve Board (the
"Federal Reserve").

     In March 1998,  the Boards of Directors of CENIT Bank and CENIT Bank,  FSB,
as well as the Board of Directors of the Company, as the sole shareholder of the
Banks, voted to merge CENIT Bank into CENIT Bank, FSB (the "Banks").  On June 3,
1998, the Company merged CENIT Bank into CENIT Bank, FSB.  Following the merger,
the  Company  ceased  to be  regulated  by  the  Federal  Reserve,  and is now a
registered  savings  and loan  holding  company  regulated  pursuant to the Home
Owners' Loan Act, as amended (the "HOLA").  As such,  the Company is now subject
to  regulation,  examination,  supervision  and  reporting  requirements  by the
federal   Office  of   Thrift   Supervision   ("OTS").   See   "Regulation   and
Supervision--Regulation of the Company--General."

     In July 1998, CENIT Bank, FSB ceased the use of "FSB" and became CENIT Bank
(the "Bank").

     The Company currently conducts its business from its corporate headquarters
in  Norfolk,  Virginia,  and through  twenty  retail  offices  and two  mortgage
origination  offices located in southeastern  Virginia.  The Company operates in
one  business  segment,  providing  retail and  commercial  banking  services to
customers  within its  market.  At  December  31,  1998,  the  Company had total
deposits of $496.8  million.  The Bank's  deposits are insured up to the maximum
allowable  amount by the Federal  Deposit  Insurance  Corporation  (the  "FDIC")
through the Savings  Association  Insurance Fund ("SAIF") and the Bank Insurance
Fund ("BIF"). The Bank is regulated by the OTS, the FDIC, and the Securities and
Exchange  Commission (the "SEC").  The Bank is a member of the Federal Home Loan
Bank of Atlanta (the "FHLB-Atlanta") and is subject to the Board of Governors of
the Federal Reserve Board concerning  reserves required to be maintained against
deposits and certain other matters.

     At December  31, 1998,  the Company had total assets of $641.1  million and
total stockholders'  equity of $50.1 million. The Company's office is located at
the  corporate  headquarters  of CENIT  Bank at 225 West  Olney  Road,  Norfolk,
Virginia, 23510. The telephone number is (757) 446-6600.

                                        2
<PAGE>

Market Area

     The  Company  is  located  in  the   Norfolk-Virginia   Beach-Newport  News
Metropolitan Statistical Area ("MSA"), which extends approximately 65 miles from
Williamsburg,  Virginia to Virginia Beach, Virginia, and Currituck County, North
Carolina.  This MSA is the 27th largest MSA in the United  States and the fourth
largest  MSA in the  southeastern  United  States with a  population  in 1997 of
approximately  1.5 million persons.  The Company's  principal market within this
region is the Hampton  Roads  area,  which is composed of the cities of Norfolk,
Portsmouth,  Virginia Beach, Chesapeake, Suffolk, Hampton, and Newport News. The
Company  has its  corporate  headquarters  in  Norfolk,  Virginia  and the  Bank
currently has a total of twenty retail offices and twenty-one  automated  teller
machines  located  in  the  cities  of  Norfolk,  Portsmouth,   Virginia  Beach,
Chesapeake, Hampton, Newport News and in York County, Virginia. In addition, the
Company  has  a  mortgage  loan  origination  office  located  in  the  city  of
Chesapeake.  One of the  Company's  York County  retail  offices also includes a
mortgage loan origination office.

     Although the Hampton  Roads area  supports a wide range of  industrial  and
commercial  activities,  the area's principal employer is the United States Navy
and other branches of the Armed Forces of the United States.  Recent cutbacks in
defense spending and the realignment of domestic military installations have not
had an adverse impact on the Company's market area. However,  future significant
cutbacks in defense  spending  and future  consolidations  of domestic  military
installations  could affect the general  economy of the  Company's  market area.
Depending on whether the Hampton Roads area  experiences an overall  increase or
decrease in military and federal wages and salaries, the potential future impact
of any such cutbacks or consolidations could be either favorable or unfavorable.

Competition

     The  Company  faces  significant  competition  both in making  loans and in
attracting deposits.  The Company's  competition for loans comes from commercial
banks,  savings banks,  mortgage  banking  subsidiaries  of regional  commercial
banks, national mortgage bankers,  insurance companies,  and other institutional
lenders.  The Company's most direct  competition  for deposits has  historically
come from savings banks,  commercial  banks,  credit unions and other  financial
institutions. Based upon total assets at December 31, 1998, the Bank constitutes
the largest bank or thrift  institution with their parent company  headquartered
in their MSA. The Company may face an increase in competition as a result of the
continuing  reduction  in the  restrictions  on  the  interstate  operations  of
financial  institutions.  The Company also faces  competition  for deposits from
short-term  money  market  mutual  funds  and  other  corporate  and  government
securities funds.

Net Interest Income

     Net  interest  income,  the  primary  source  of  the  Company's  earnings,
represents the difference between income on  interest-earning  assets (primarily
loans and investments) and expense on  interest-bearing  liabilities  (primarily
deposits and  borrowings).  Net interest income is affected by both the interest
rate  spread  (the   difference   between  the  rates  of  interest   earned  on
interest-earning  assets  and the  rates of  interest  paid on  interest-bearing
liabilities) and by the Company's net interest position (the difference  between
the  average  amount  of  interest-earning  assets  and the  average  amount  of
interest-bearing  liabilities).  Changes  in the  volume  and  mix of  interest-
earning assets and  interest-bearing  liabilities,  market interest  rates,  the
volume of  noninterest-earning  assets  and the  volume  of  noninterest-bearing
liabilities available to support interest-earning assets all affect net interest
income.

Average Balance Sheet

     The  following  table  sets  forth,  for the years  indicated,  information
regarding: (i) the total dollar amounts of interest income from interest-earning
assets  and the  resulting  average  yields;  (ii) the total  dollar  amounts of
interest  expense from  interest-bearing  liabilities and the resulting  average
costs;  (iii) net interest income;  (iv) interest rate spread;  (v) net interest
position;  (vi) the net yield earned on  interest-earning  assets; and (vii) the
ratio of total interest-earning  assets to total  interest-bearing  liabilities.
Average  balances shown in the following table have been calculated  using daily
average balances.

                                        3
<PAGE>
<TABLE>
<CAPTION>

                                                                              Year ended December 31,
                                           -----------------------------------------------------------------------------------------
                                                       1996                            1997                          1998
                                           -----------------------------  -----------------------------   --------------------------
                                           Average                Yield/  Average                Yield/   Average            Yield/
                                           Balance    Interest     Cost   Balance     Interest    Cost    Balance   Interest  Cost
                                           -------    --------     -----  -------     --------    -----   -------   --------  ------
                                                                              (Dollars in Thousands)

<S>                                        <C>         <C>        <C>     <C>         <C>        <C>     <C>        <C>       <C>
Interest-earning assets:
   Loans (1)                               $ 352,153   $30,243    8.59%   $ 470,594   $38,220    8.12%   $507,694   $39,931   7.87%
   Mortgage-backed certificates              197,562    13,224    6.69      124,761     8,685    6.96      46,967     3,208   6.83
   U.S. Treasury, other U.S.
      Government agency and other
      debt securities                         56,826     3,657    6.44       44,489     2,775    6.24      44,542     2,664   5.98
   Federal funds sold                          7,618       405    5.32        8,109       450    5.55      13,292       705   5.30
   Federal Home Loan Bank and
      Federal Reserve Bank stock               8,913       642    7.20        8,959       646    7.21       7,078       523   7.39
                                            --------    ------             --------    ------            --------    ------    
      Total interest-earning assets          623,072    48,171    7.73      656,912    50,776    7.73     619,573    47,031   7.59
                                            --------    ------             --------    ------            --------    ------   

Noninterest-earning assets:
   REO                                         2,015                          1,794                           710
   Other                                      38,178                         38,784                        41,095
                                            --------                       --------                      --------             

    Total noninterest-earning assets          40,193                         40,578                        41,805
                                            --------                       --------                      --------             

      Total assets                         $ 663,265                      $ 697,490                      $661,378
                                            ========                       ========                      ========      

Interest-bearing liabilities:
   Passbook and statement savings          $  45,816     1,558    3.40    $  45,050     1,522    3.38    $ 39,700     1,250   3.15
   Checking accounts                          26,951       677    2.51       29,167       602    2.06      34,861       606   1.74
   Money market deposit accounts              43,057     1,398    3.25       46,790     1,566    3.35      64,109     2,397   3.74
   Certificates of deposit                   293,336    15,607    5.32      329,477    17,282    5.25     292,456    15,318   5.24
                                            --------    ------             --------    ------            --------    ------   

      Total interest-bearing deposits        409,160    19,240    4.70      450,484    20,972    4.66     431,126    19,571   4.54
   Advances from the Federal Home
      Loan Bank                              154,854     8,423    5.44      140,077     7,819    5.58     103,592     5,622   5.43
   Other borrowings                              295        22    7.46        1,461       110    7.53       1,008        77   7.64
   Securities sold under agreements
      to repurchase                            8,616       402    4.67        8,893       409    4.60      12,026       535   4.45
                                            --------    ------             --------    ------            --------    ------   

      Total interest-bearing liabilities     572,925    28,087    4.90      600,915    29,310    4.88     547,752    25,805   4.71
                                            --------    ------             --------    ------            --------    ------   

Noninterest-bearing liabilities:
   Deposits                                   38,133                         42,725                        56,407
   Other liabilities                           4,477                          3,832                         6,413
                                            --------                       --------                      --------             

      Total noninterest-bearing liabilities   42,610                         46,557                        62,820
                                            --------                       --------                      --------             

        Total liabilities                    615,535                        647,472                       610,572
Stockholders' equity                          47,730                         50,018                        50,806
                                            --------                       --------                      --------             

Total liabilities and stockholders' equity $ 663,265                      $ 697,490                      $661,378
                                            ========                       ========                      ========      

Net interest income/interest rate spread               $20,084    2.83%                 $21,466  2.85%              $21,226   2.88%
                                                       =======    =====                 =======  =====              =======   =====
Net interest position/net interest margin  $  50,147              3.22%   $  55,997              3.27%   $ 71,821             3.43%
                                            ========              =====    ========              =====   ========             =====

Ratio of average interest-earning assets to
   average interest-bearing liabilities       108.75%                        109.30%                       113.11%
                                            ========                       ========                      ========      

<FN>

(1)  Includes nonaccrual loans and loans held for sale.
</FN>
</TABLE>

                                        4
<PAGE>

Volume/Rate Analysis

     The  following  table  analyzes  changes in  interest  income and  interest
expense in terms of: (i) changes in the volume of interest-  earning  assets and
interest-bearing  liabilities  and (ii) changes in rate.  The table reflects the
extent to which changes in the Company's  interest  income and interest  expense
are  attributable  to changes in volume  (changes in volume  multiplied by prior
period's rate) and changes in rate (changes in rate multiplied by prior period's
volume).  Changes  attributable  to the combined  impact of volume and rate have
been allocated proportionately to changes due to volume and changes due to rate.

<TABLE>
<CAPTION>

 
                                                                             Year ended December 31,                          
                                                     ------------------------------------------------------------------------
                                                               1996 vs. 1997                            1997 vs. 1998        
                                                     -------------------------------         -------------------------------- 
                                                            Increase (decrease)                      Increase (decrease)
                                                                  due to                                   due to             
                                                     -------------------------------         --------------------------------
                                                     Volume        Rate          Net         Volume          Rate         Net
                                                     ------        ----          ---         ------          ----         ---
                                                                                 (Dollars in Thousands)
<S>                                                  <C>         <C>         <C>             <C>           <C>         <C>

Interest Income:
   Loans (1)                                         $ 9,697     $(1,720)    $ 7,977         $2,946        $(1,235)    $ 1,711
   Mortgage-backed certificates                       (5,049)        510      (4,539)        (5,316)          (161)     (5,477)
   U.S. Treasury, other U.S.
     Government agency and other
     debt securities                                    (779)       (103)       (882)             3           (114)       (111)
   Federal funds sold                                     27          18          45            276            (21)        255
   Federal Home Loan Bank and
     Federal Reserve Bank stock                            4           -           4           (139)            16        (123)
                                                     -------     -------     -------          -----        -------     -------

     Total interest income                             3,900      (1,295)      2,605         (2,230)        (1,515)     (3,745)
                                                     -------     -------     -------          -----        -------     -------


Interest Expense:
   Passbook and statement savings                        (26)        (10)        (36)          (172)          (100)       (272)
   Checking accounts                                      53        (128)        (75)           109           (105)          4
   Money market deposit accounts                         124          44         168            632            199         831
   Certificates of deposit                             1,900        (225)      1,675         (1,938)           (26)     (1,964)
   Advances from the Federal Home Loan Bank             (820)        216        (604)        (1,985)          (212)     (2,197)
   Other borrowings                                       88           -          88            (33)             -         (33)
   Securities sold under agreements to
     repurchase                                           13          (6)          7            140            (14)        126
                                                     -------     -------     -------          -----        -------     -------


     Total interest expense                            1,332        (109)      1,223         (3,247)          (258)     (3,505)
                                                     -------     -------     -------          -----        -------     -------

     Net interest income                             $ 2,568     $(1,186)    $ 1,382         $1,017        $(1,257)    $  (240)
                                                     =======     =======     =======          =====        =======     =======


<FN>
___________________________
(1)  Includes nonaccrual loans and loans held for sale.
</FN>
</TABLE>

                                        5
<PAGE>

Interest Rate Risk Management

     For  discussion,  See Item 7 -  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations--Market Risk Management."

Lending Activities

     General.  The Company engages in a wide range of lending activities,  which
include the origination, primarily in its market area, of one to four-family and
multi-family   residential   mortgage  loans,   commercial  real  estate  loans,
construction loans, land acquisition and development loans,  consumer loans, and
commercial  business loans; and the bulk purchase of residential loans primarily
located outside its market area. At December 31, 1998, the Company's total gross
loans held for investment in all categories equaled $522.9 million.

     Set  forth  on  the  following  page  is  selected  data  relating  to  the
composition of the Company's loan portfolio by type of loan and type of security
on the dates indicated.

                                        6
<PAGE>

     Loan Portfolio Composition.  The following table sets forth the composition
of the Company's loans held for investment in dollar amounts and as a percentage
of the Company's total loans held for investment at the dates indicated.

<TABLE>
<CAPTION>
                                                                             At December 31,
                                          -------------------------------------------------------------------------------------  
                                               1994              1995             1996             1997              1998
                                          ----------------  ---------------  ---------------- ---------------   ---------------
                                          Amount   Percent  Amount  Percent  Amount   Percent Amount  Percent   Amount  Percent
                                          ------   -------  ------  -------  ------   ------- ------  -------   ------  ------- 
                                                                            (Dollars in Thousands)
<S>                                       <C>       <C>     <C>      <C>     <C>       <C>     <C>      <C>     <C>       <C>
Real estate loans:
   Residential permanent 1- to 4-family:
     Adjustable rate                      $ 91,657  26.28%  $98,093  27.44%  $157,542  33.63%  $213,682 40.20%  $181,104  34.63%
     Fixed rate
       Conventional                         48,241  13.83    47,633  13.32     98,952  21.12    89,356  16.81     66,041  12.63
       Guaranteed by VA or insured by FHA    8,594   2.46     7,691   2.15      7,004   1.50     5,487   1.03      3,972   0.76
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
     Total permanent 1- to 4-family        148,492  42.57   153,417  42.91    263,498  56.25   308,525  58.04    251,117  48.02
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

   Residential permanent 5 or more family   11,043   3.16     9,343   2.61      7,100   1.52     6,374   1.20      7,874   1.51
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

     Total permanent residential loans     159,535  45.73   162,760  45.52    270,598  57.77   314,899  59.24    258,991  49.53
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
   Commercial real estate loans:
     Hotels                                  6,303   1.81     9,652   2.70      9,651   2.06    10,240   1.93      9,208   1.76
     Office and warehouse facilities        27,153   7.78    30,483   8.52     27,178   5.80    26,710   5.02     36,659   7.01
     Retail facilities                      16,987   4.87    17,450   4.88     18,181   3.88    18,249   3.43     22,823   4.37
     Other                                   1,983   0.57     5,459   1.53      3,304   0.71     2,714   0.51      7,921   1.51
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

     Total commercial real estate loans     52,426  15.03    63,044  17.63     58,314  12.45    57,913  10.89     76,611  14.65
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
   Construction loans:
     Residential 1- to 4-family             53,900  15.45    51,637  14.44     43,807   9.35    44,208   8.32     47,232   9.03
     Residential 5 or more family            2,234   0.64     4,224   1.18      8,855   1.89    12,784   2.40     19,621   3.75
     Nonresidential                             50   0.02        50   0.02      3,365   0.72     1,420   0.27      4,101   0.79
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
     Total construction loans               56,184  16.11    55,911  15.64     56,027  11.96    58,412  10.99     70,954  13.57
   Land acquisition and development loans:
     Consumer lots                           5,906   1.69     5,646   1.58      5,396   1.15     4,573   0.86      3,703   0.71
     Acquisition and development            14,950   4.29    14,961   4.18     16,010   3.42    13,327   2.51     11,444   2.19
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
     Total land acquisition and
       development loans                    20,856   5.98    20,607   5.76     21,406   4.57    17,900   3.37     15,147   2.90
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

   Total real estate loans                 289,001  82.85   302,322  84.55    406,345  86.75   449,124  84.49    421,703  80.65
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----
Consumer loans:
   Boats                                    12,004   3.44     9,766   2.73      7,814   1.67     5,685   1.07      4,275   0.82
   Home equity and second mortgage          23,252   6.67    20,811   5.82     29,578   6.31    45,194   8.50     52,845  10.11
   Mobile homes                                392   0.11       206   0.06        137   0.03        95   0.02         52   0.01
   Other                                     7,052   2.02     5,211   1.46      6,606   1.41     7,250   1.36     10,537   2.01
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

   Total consumer loans                     42,700  12.24    35,994  10.07     44,135   9.42    58,224  10.95     67,709  12.95
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

Commercial business loans                   17,129   4.91    19,259   5.38     17,922   3.83    24,222   4.56     33,485   6.40
                                           -------  -----   -------  -----    -------  -----   -------  -----    -------  -----

   Total loans                             348,830  100.00% 357,575  100.00%  468,402 100.00%  531,570  100.00%  522,897 100.00%
                                           -------  ======  -------  ======   ------- ======   -------  ======   ------- ======
Less:
   Allowance for loan losses                 3,789            3,696             3,806            3,783             4,024
   Undisbursed portion of construction and
     acquisition and development loans      39,397           34,728            42,309           42,067            35,463
   Unearned discounts, premiums, and
     loan fees, net                             66              (43)               68             (767)           (1,373)
                                           -------          -------           -------          -------           -------  

                                            43,252           38,381            46,183           45,083            38,114
                                           -------          -------           -------          -------           -------  

Total loans, net                          $305,578          $319,194         $422,219         $486,487          $484,783
                                           =======          =======           =======          =======           =======  

</TABLE>

                                        7

<PAGE>
     Loan  Maturities and Interest Rate  Sensitivity.  The following  tables set
forth  the  fixed-rate  and  adjustable-rate  composition  and  the  contractual
maturities  by general  loan  categories  of the  Company's  loan  portfolio  at
December  31,  1998.  Loans  shown in the  second  table as  including  a "call"
provision are fixed-rate  loans that permit the Company to demand payment of the
loan on one or more  specified  dates as set forth in the loan  documents.  Such
loans are  included  in the  category  in which  they first may be called by the
Company.  The  amounts  shown  for each  period do not take  into  account  loan
prepayments.  The contractual maturities of the loans indicated in the following
tables  do not  necessarily  reflect  the  actual  average  life of loans in the
Company's loan portfolio because of loan prepayments and other factors.

<TABLE>
<CAPTION>

                                                                      Maturity in:
                                       --------------------------------------------------------------------------        
                                                     Over one    Over five    Over ten         Over
                                       One year      to five      to ten      to twenty       twenty
                                       or less        years        years        years          years        Total
                                       --------      --------     --------     --------       ------        -----
                                                                 (Dollars in Thousands)

<S>                                     <C>          <C>          <C>         <C>           <C>            <C>

Permanent 1- to 4-family                $13,247      $ 30,847    $ 34,860     $ 87,405      $ 84,758       $251,117

Permanent 5 or more family                  591         1,796       2,313        3,164            10          7,874

Commercial real estate                    7,328        21,980      22,731       23,676           896         76,611

Construction                             70,954             -           -            -             -         70,954

Land acquisition and development         11,287           943         635        1,449           833         15,147

Consumer                                 36,881        17,274       6,636        4,243         2,675         67,709

Commercial business                      23,581         8,934         707          263             -         33,485
                                         ------        ------      ------       ------        ------        -------

   Total                               $163,869     $ 81,774     $ 67,882     $120,200      $ 89,172       $522,897
                                        =======      =======       ======      =======      ========       ========



                                                                      Maturity after December 31, 1999:
                                       ----------------------------------------------------------------------------       
                                               
                                                               Floating
                                                                  or
                                           Fixed              Adjustable
                                           Rates                 Rates                 Calls                  Total 
                                        --------              ----------               -----                  ----- 
                                                                   (Dollars in Thousands)

Permanent 1- to 4-family                  $45,851              $178,126               $13,893               $237,870

Permanent 5- or more family                  281                  4,673                 2,329                 7,283

Commercial real estate                    12,543                 29,707                27,033                69,283

Construction                                   -                      -                     -                     -

Land acquisition and development             464                     56                 3,340                 3,860

Consumer                                  21,690                    268                 8,870                30,828

Commercial business                        8,525                  1,171                   208                 9,904
                                         -------                -------                ------               -------

   Total                                 $89,354               $214,001               $55,673              $359,028
                                         =======               ========               =======               =======

</TABLE>


     CENIT  Bancorp  Credit  Policy.  The Company's  credit  policy  establishes
minimum   requirements   for  credit   policies  and  provides  for  appropriate
limitations on overall  concentration  of credit within the Company.  The policy
provides  guidance in general credit  policies,  underwriting  policies and risk
management,  credit approval,  and  administrative  and problem asset management
policies. The overall goal of the Company's credit policy is to ensure that loan
growth is accompanied by acceptable  asset quality with uniform and consistently
applied approval, administration, and documentation practices and standards.

                                        8
<PAGE>

     Origination,   Purchase,   and  Sale  of  Loans.  The  Company   originates
residential  mortgage  loans both for  investment  and for sale in the secondary
mortgage market. The Company originates permanent  residential ARM loans secured
by one- to  four-family  residences  ("residential  ARM  loans")  generally  for
investment  because the adjustable  interest rate feature is compatible with the
Company's  interest rate risk  management  program.  The Company also originates
permanent  residential  fixed-rate  mortgage loans secured by one-to four-family
residences  ("residential  fixed-rate mortgage loans") generally for sale in the
secondary  mortgage  market.  This lending activity enables the Company to offer
its customers a more complete range of mortgage loan products while reducing the
Company's  exposure  to  interest  rate risk and also  enabling  the  Company to
continue  to make  certain  types of  mortgage  loans for which  funds would not
otherwise be available. Generally, residential fixed-rate mortgage loans sold in
the  secondary  mortgage  market  are  sold for  cash to  private  institutional
investors  or to  government  agencies.  When the Company  originates  and sells
residential  fixed-rate  mortgage loans in the secondary  mortgage  market,  the
Company  acts as a  mortgage  broker  rather  than as a  mortgage  banker.  This
arrangement between the Company and its correspondents in the secondary mortgage
market  protects  the Company  from  changes in interest  rates after a mortgage
customer  accepts a commitment  from the Company for a  residential  fixed- rate
mortgage loan. This enables the Company to offer residential fixed-rate mortgage
loans to its customers  with little risk to the Company.  The Company's  general
practice  is  to  sell  most   residential   fixed-rate   mortgage  loans  on  a
servicing-released  basis,  which  results  in the  payment  of a premium to the
Company that the Company accounts for as a gain on mortgage loans sold.

     In 1998, the Company  purchased a total of  approximately  $54.4 million in
residential  mortgage  loans which  included  $48.7  million of loans which were
purchased  on a bulk  basis  from two other  financial  institutions.  The loans
acquired  on a bulk basis  consisted  of  adjustable-rate  residential  mortgage
loans, of which 97.1% are secured by real estate located  primarily  outside the
Company's primary market area.

     The  Company  will  continue  to  make  bulk  purchases  of  single  family
residential  mortgage loans located outside its market area for  investment,  as
needed,  to supplement its  origination of mortgage  loans. In January 1999, the
Company  purchased  $22.5 million of  residential  single-family  mortgage loans
secured by real estate located  primarily  outside the Company's  primary market
area.

                                        9
<PAGE>

     The following table sets forth information about  originations,  purchases,
sales, and principal reductions for the Company's loans for the years indicated:

                                                  Year ended December 31,
                                             ----------------------------------
                                               1996         1997         1998
                                             --------     --------     --------
                                                   (Dollars in Thousands)
Loans originated:
   Real estate:
    Permanent:
      Residential 1- to 4-family               $73,949    $ 71,802     $ 98,150
      Residential 5 or more family                   -         840        2,093
                                              --------    --------     --------

         Total                                  73,949      72,642      100,243
                                              --------    --------     --------

    Commercial real estate                       5,622       8,450       25,154
                                              --------    --------     --------
     Construction:
      Residential 1- to 4-family                17,938      14,200       24,630
      Residential 5 or more family               4,094       2,772       12,750
      Nonresidential                             3,487       1,249        6,153
                                              --------    --------     --------

         Total                                  25,519      18,221       43,533
                                              --------    --------     --------
    Land acquisition:
        Consumer lots                            1,176         584        1,048
        Acquisition and development              3,756       6,646        4,559
                                              --------    --------     --------

         Total                                   4,932       7,230        5,607
                                              --------    --------     --------

         Total real estate loans originated    110,022     106,543      174,537
                                              --------    --------     --------
   Consumer:
        Home equity and second mortgage         19,909      32,715       35,512
        Other                                    5,357       6,422        9,316
                                              --------    --------     --------
         Total                                  25,266      39,137       44,828
                                              --------    --------     --------
   Commercial business                          34,978      38,896       46,406
                                              --------    --------     --------
         Total loans originated                170,266     184,576      265,771
Loans purchased                                105,889      83,584       55,323
                                              --------    --------     --------

         Total loans originated and purchased  276,155     268,160      321,094
                                              --------    --------     --------
Principal reductions:
   Repayments and other principal reductions   120,322     158,565      246,555
   Real estate loans sold                       46,085      45,184       82,512
                                              --------    --------     --------

         Total principal reductions            166,407     203,749      329,067
                                              --------    --------     --------
Net increase (decrease) in total loans        $109,748    $ 64,411     $ (7,973)
                                              ========    ========     ========

Net increase (decrease) in loans held for sale $(1,079)   $  1,243     $    700
Net increase (decrease) in gross loans held 
   for investment                              110,827      63,168       (8,673)
                                              --------    --------     --------

                                              $109,748    $ 64,411     $ (7,973)
                                              ========    ========     ========

                                       10
<PAGE>

     Residential  Mortgage  Lending.  A major lending activity of the Company is
the origination of residential  mortgage loans secured by properties  located in
its primary market area in southeastern Virginia.  Originations are supplemented
by the bulk  purchase of  residential  mortgage  loans  outside of the Company's
market area. The Company  originates  mortgage loans through its branch managers
and its  loan  officers.  The  Company  currently  offers  both  fixed-rate  and
adjustable-rate  mortgage  loans.  At  December 31, 1998,  $251.1  million  were
invested in one-to-four family residential  mortgage loans. Of these residential
mortgage  loans,  $181.1  million or 72.1% were  invested in ARM loans and $70.0
million or 27.9% were invested in fixed-rate mortgage loans.

     Fixed-rate  mortgage  loans are offered with 15-year and 30-year  terms and
are  underwritten by the Company on terms  consistent with prevailing  secondary
mortgage market standards.  The Company's current policy is to sell the majority
of the  fixed-rate  mortgage  loans that it originates to private  institutional
investors  and  government  agencies in the  secondary  mortgage  market.  See -
"Origination, Purchase, and Sale of Loans" above.

     The Company also  currently  offers ARM loans with terms of up to 30 years.
Generally,  the Company's  ARM loans have an initial  fixed  interest rate for a
one-year,  a three-year or a five-year period. After the first year (or third or
fifth  year,  if  appropriate)  of the term of the  loan,  and once  every  year
thereafter,  the interest rate is adjusted by the Company to an index  typically
based on the weekly average yield on United States Treasury  securities adjusted
to a constant  maturity of one year as made  available  by the  Federal  Reserve
Board,  plus a margin of (typically) 2.75% for one year ARM loans. The amount of
any increase or decrease in the interest rate on ARM loans is generally  limited
to 2% per  adjustment  period,  with a maximum  increase  of 6% over the initial
interest rate for the duration of the loan. The terms and conditions,  including
the index for interest  rates of ARM loans  offered by the  Company,  may and do
vary from time to time.  Some of the ARM loans  offered by the  Company  contain
provisions that permit the borrower to convert the loan from an  adjustable-rate
loan to a  fixed-rate  loan.  The Company  does not offer ARM loans that contain
provisions  permitting negative  amortization.  ARM loans generally decrease the
Company's  exposure to interest  rate risk arising from  increases in prevailing
interest  rates but create other  potential  risks for the Company in a steadily
rising interest rate  environment.  If interest rates were to rise steadily over
several years,  interest rates on the Company's ARM portfolio  could reach fully
indexed  levels and the  resulting  higher  mortgage  payments for the Company's
borrowers could increase the potential for loan defaults.

     The Company has established  written,  non-discriminatory  loan origination
and  underwriting  policies for  residential  mortgage  loans.  Before  making a
residential mortgage loan, the Company assesses the applicant's ability to repay
the loan and the value of the property securing the loan. The Company offers ARM
loans with an interest  rate during the first year of the loan that is generally
one and one  half to three  percentage  points  below  the  interest  rate for a
similar fixed-rate mortgage loan in order to encourage public acceptance of such
ARM loans. For one-year ARM loans that the Company intends to retain in its loan
portfolio,  however,  the Company generally  qualifies an applicant based on the
applicant's ability to repay the loan at the initial index rate plus 2.75% (this
is also known as the fully-indexed rate). For ARM loans that the Company intends
to sell in the secondary  mortgage market,  the Company  qualifies the applicant
based on the applicable  underwriting criteria established by the investor.  The
Company obtains a detailed,  written loan  application to determine a borrower's
ability to repay the loan and  verifies the more  significant  items on the loan
application  through  the  use of  credit  reports,  financial  statements,  and
employment and income verifications.

     The Company  requires  appraisals or evaluations  on all property  securing
residential first mortgage loans. The Company has specific appraisal  guidelines
for use by appraisers  evaluating real property  securing  residential  mortgage
loans made by the  Company.  Appraisals  are  performed  by  outside  appraisers
approved  by the  Company.  The  Company's  policy is also to obtain a  physical
survey and a title insurance policy on all residential first mortgage loans. The
Company  will,  however,  waive the  physical  survey  requirement  if the title
insurance  company will not take exception to not having a new physical  survey.
Borrowers must obtain paid hazard  insurance  policies before closing as well as
paid flood insurance policies before closing when the real property that secures
the loan is located in a  designated  flood  plain.  In  addition to the monthly
payment of principal and interest,  borrowers are generally required to pay on a
monthly basis money  sufficient to fund a mortgage escrow account from which the
Company makes  disbursements  for items such as real estate taxes and hazard and
flood insurance.

     The Company's  policy is generally to make  residential  mortgage  loans in
amounts up to 80% of the appraised value of the real property  securing the loan
where such  properties  are to be occupied by the  borrower and up to 75% of the
appraised  value of the real property  securing the loan where the property will
not be occupied by the borrower.  When the loan-to-value ratio for a residential
mortgage loan exceeds these amounts, the Company generally requires the borrower
to purchase  private  mortgage  insurance to secure further the repayment of the
loan.

                                       11
<PAGE>

     The  Company'  s  Loan  Committee   reviews  and  approves   mortgage  loan
applications on conforming and  nonconforming  residential  mortgage loans above
certain  amounts  designated  by the Company's  Board of  Directors.  Conforming
refers to standard guidelines for underwriting and loan-to-value ratios that are
approved by the Federal Home Loan Mortgage  Corporation  ("FHLMC"),  the Federal
National  Mortgage  Association  ("FNMA") or private  investors.  Conforming and
nonconforming  loans less than the amounts  designated by the Company's Board of
Directors may be approved by a residential underwriter; however, the residential
underwriter must have the additional  approval of a chief lending officer or the
manager of the Mortgage Loan Department on nonconforming loans.

     The Company also originates  residential mortgage loans through its private
banking  groups.  These loans are generally  nonconforming  jumbos (in excess of
$240,000) to high income and/or net worth borrowers. These loans also may exceed
80% loan-  to-value  ratio without  requiring  private  mortgage  insurance when
lending to high income, creditworthy private banking customers.

     Construction  Lending. At December 31, 1998, $71.0 million of the Company's
total loans held for investment were construction  loans, of which $31.9 million
were undisbursed loan proceeds.  Of these construction loans, $47.2 million were
for  one- to  four-family  residences.  The  following  is a  discussion  of the
Company's construction lending programs.

     The Company has an active construction  lending program.  The Company makes
loans for the  construction  of one- to four-family  residences and, to a lesser
extent,  multi-family  dwellings.  The Company also makes construction loans for
office and warehouse  facilities  and other  nonresidential  projects  generally
limited to the  borrowers  that present  other  business  opportunities  for the
Company.

     The  amounts,  interest  rates  and  terms  for  construction  loans  vary,
depending upon market  conditions,  the size and complexity of the project,  and
the financial  strength of the borrower and the guarantors of the loan. The term
for the Company's  typical  construction loan ranges from 9 to 12 months for the
construction of an individual residence and from 18 months to a maximum of three
years for larger  residential  or commercial  projects.  Revolving  construction
lines of credit are  normally  reviewed  annually  by the  Company to  determine
whether the line of credit  should be renewed.  The Company  does not  typically
amortize its  construction  loans, and the borrower pays interest monthly on the
outstanding  principal  balance of the loan.  The Company's  construction  loans
generally  have a  floating  or  variable  rate of  interest  plus a margin  but
occasionally  have a fixed interest rate. The Company's  construction  loans are
almost always further secured by one or more unconditional  personal guarantees.
The Company does not  generally  finance the  construction  of  commercial  real
estate projects built on a speculative basis. For residential builder loans, the
Company limits the number of models and/or  speculative  units allowed depending
on market  conditions,  the builder's  financial  strength and track record, and
other factors.  The maximum  loan-to-value  ratio established by the Company for
one-to-four family residential  construction loans is 80% of the property's fair
market value, or 85% of the property's fair market value if the property will be
the  borrower's  primary  residence.  The  fair  market  value of a  project  is
determined on the basis of an appraisal of the project  usually  conducted by an
independent,  outside appraiser  acceptable to the Company.  For larger projects
where unit  absorption  or leasing is a concern,  the  Company may also obtain a
feasibility  study or other  acceptable  information  from the borrower or other
sources about the likely disposition of the property following the completion of
construction.  The Company has adopted a detailed, written appraisal policy that
appraisers  must  follow,  and  it  periodically  approves  appraisers  who  are
qualified to perform  appraisals  for the Company,  and monitors and reviews the
appraisals which they submit.

     As in the case of residential mortgage lending, the Company has established
written,  non-discriminatory  loan  origination  and  underwriting  policies for
construction  loans made by the  Company.  Although  some of these  policies and
procedures are similar to those for residential  mortgage lending, the Company's
construction loan policies and procedures  require more detailed  examination of
the reputation, financial condition and creditworthiness of the borrower and all
guarantors  of the loan,  the value and  condition of the property  securing the
loan before improvements are made, the nature and quality of the improvements to
be made by the  borrower,  and the value of and  market for the  property  after
construction  is  completed.  Construction  loan  applications  are reviewed and
approved by the Company's Loan Committee. The Company's loan officer principally
responsible  for  residential  construction  lending  also has the  authority to
approve  individual,  residential  one-to-four  family  construction loans where
there  is  a  binding  commitment  for  a  permanent  loan  upon  completion  of
construction.

     Construction loans for nonresidential  projects and multi-unit  residential
projects  are  generally  larger  and  involve a  greater  degree of risk to the
Company than  residential  mortgage loans. The Company attempts to minimize such
risks by making construction loans in accordance with the Company's underwriting
standards to established  customers in its primary market area and by monitoring
the  quality,  progress,  and cost of  construction.  Out of market  projects to
strong, creditworthy builders or developers may be considered

                                       12
<PAGE>

on an exception basis.  These loans must be additionally  approved by the Bank's
Board of Directors.  The maximum  loan-to-value  established  by the Company for
non-residential  projects and multi-unit  residential  projects is 75%; however,
this  maximum can be waived for  particularly  strong  borrowers on an exception
basis. Such waivers are reported to the Bank's Board of Directors.

     Commercial Real Estate Lending. At December 31, 1998, the Company had $76.6
million of commercial  real estate  loans.  The following is a discussion of the
Company's commercial real estate lending programs.

     The Company's  commercial  real estate loans are  primarily  secured by the
value of real  property  and the  income  arising  therefrom.  The  proceeds  of
commercial  real estate loans are  generally  used by the borrower to finance or
refinance  the cost of acquiring  and/or  improving a commercial  property.  The
properties   that  typically   secure  these  loans  are  office  and  warehouse
facilities,   hotels,  retail  facilities,   restaurants  and  other  commercial
properties.  The Company's present policy is generally to restrict the making of
commercial  real estate loans to  borrowers  who will occupy or use the financed
property in  connection  with their normal  business  operations.  However,  the
Company will consider  making  commercial  real estate loans under the following
two conditions.  First, the Company will consider making  commercial real estate
loans for other  purposes if the borrower is in strong  financial  condition and
presents a substantial business opportunity for the Company. Second, the Company
will consider making commercial real estate loans to creditworthy  borrowers who
have  substantially  pre-leased the  improvements  to recognized  credit quality
tenants.  Generally,  such loans require full  amortization  over a fifteen-year
term compared to the normal twenty-five year amortization period.

     The Company has established  written,  non-discriminatory  loan origination
and underwriting  policies for commercial real estate loans.  These policies and
procedures are similar in philosophy to those for construction  loans. As is the
case with most  construction  loans, the Company requires  specific  information
about the  financial  condition  and  creditworthiness  of the  borrower and all
guarantors  of the loan.  The  Company  also  requires  the  borrower to provide
detailed  information  about the cost of the project,  the  estimated  remaining
useful life and replacement costs for the property, the operating history of the
project, the revenues, receipts, and operating expenses for the project, current
and projected  occupancy rates,  verification of leases where  appropriate,  and
such other information as is necessary to demonstrate the ability of the project
to generate  sufficient cash flows to cover both the operating  expenses and the
repayment of the loan.

     Commercial  real estate loans are usually  amortized  over a period of time
ranging  from  fifteen  years to  twenty-five  years and usually  have a term to
maturity  ranging from five years to fifteen  years.  These loans  normally have
provisions for interest rate  adjustments  generally  after the loan is three to
five years old. The Company's maximum  loan-to-value ratio for a commercial real
estate loan is 80%; however,  this maximum can be waived for particularly strong
borrowers on an exception  basis.  Such waivers are reported to the Bank's Board
of Directors.  Most  commercial  real estate loans are further secured by one or
more unconditional  personal  guarantees.  The Company's  commercial real estate
loans are approved by its Loan Committee.

     In recent years,  the Company has structured  many of its  commercial  real
estate  loans as  mini-permanent  loans.  The  amortization  period,  term,  and
interest  rates for these  loans  vary  based on  borrower  preferences  and the
Company's  assessment  of the  loan  and the  degree  of risk  involved.  If the
borrower  prefers a fixed rate of interest,  the Company  usually  offers a loan
with a fixed rate of interest for a term of three to five years,  with  required
monthly   payments  of  interest   only,  or  principal  and  interest  with  an
amortization  period of up to twenty-five  years.  The remaining  balance of the
loan is due and  payable in a single  balloon  payment at the end of the initial
term.  Additionally,  the  Company  offers a fixed  rate of  interest  for up to
fifteen  years for loans that fully  amortize  during the fifteen- year term. If
the  borrower  prefers a variable  or  floating  rate of  interest,  the Company
usually offers a loan with an interest rate indexed to the Company's  prime rate
or the  Company's  average  cost of funds plus a margin for a term of five years
with the  remaining  balance  of the loan due and  payable  in a single  balloon
payment  at the end of five  years.  Management  of the  Company  believes  that
shorter  maturities for  commercial  real estate loans are necessary to give the
Company some  protection  from changes in the borrower's  business and income as
well as  changes  in  general  economic  conditions.  In the case of  fixed-rate
commercial real estate loans,  shorter  maturities also provide the Company with
an  opportunity  to adjust the  interest  rate on this type of  interest-earning
asset in accordance with the Company's asset/liability management strategies.

     Loans secured by commercial real estate are generally  larger and involve a
greater degree of risk than  residential  mortgage  loans.  Because  payments on
loans  secured by  commercial  real estate are usually  dependent on  successful
operation or management of the properties securing such loans, repayment of such
loans is subject to changes in both general and local  economic  conditions  and
the borrower's  business and income.  As a result,  events beyond the control of
the Company, such as a downturn in the local economy, could adversely affect the
performance of the Company's commercial real estate loan portfolio.  The Company
seeks to minimize

                                       13
<PAGE>

these risks by lending to established  customers and generally  restricting  its
commercial  real estate loans to its primary market area.  Emphasis is placed on
the income producing characteristics and capacity of the collateral.

     Consumer Lot Lending.  Consumer lot loans are loans made to individuals for
personal use for the purpose of acquiring an  unimproved  building  site for the
construction  of a residence  to be occupied by the  borrower.  At December  31,
1998, the Company had $3.7 million of consumer lot loans. Consumer lot loans are
made only to individual  borrowers,  and each borrower generally must certify to
the Company his intention to build and occupy a  single-family  residence on his
lot generally within three or five years of the date of origination of the loan.
These loans  typically  have a maximum term of either three or five years with a
balloon  payment of the entire  balance of the loan being due in full at the end
of the initial  term.  The interest rate for these loans is usually a fixed rate
that is slightly  higher  than  prevailing  fixed rates for one- to  four-family
residential  mortgage loans. The maximum  loan-to-value ratio for a consumer lot
loan is 80% of the fair market value of the lot  determined in  accordance  with
the Company's appraisal or evaluation policies.  The maximum loan-to-value ratio
can be waived for particularly  strong borrowers on an exception basis with such
waivers  reported to the Bank's  Board of  Directors.  Consumer  lot loans up to
$300,000  may be  approved  by  designated  residential  underwriters  and other
designated officers. The Company's consumer lot loans in excess of $300,000 must
be approved by the Company's Loan  Committee.  Management does not view consumer
lot loans as  bearing as much risk as land  acquisition  and  development  loans
because such loans are not made for the construction of residences for immediate
resale, are not made to developers and builders, and are not concentrated in any
one subdivision or community.

     Land Acquisition and Development Lending.  Land acquisition and development
loans are loans made to builders  and  developers  for the purpose of  acquiring
unimproved  land to be developed for  residential  building  sites,  residential
housing subdivisions,  multi-family dwellings, and a variety of commercial uses.
At  December 31,  1998,  the Company had $11.4 million of land  acquisition  and
development  loans, of which $3.6 million were  undisbursed  loan proceeds.  The
Company's  present  policy is to make land loans to borrowers for the purpose of
acquiring   developed   lots  for   single-family,   townhouse  or   condominium
construction or to facilitate the sale of real estate owned ("REO"). The Company
will also make land  acquisition and development  loans to residential  builders
and to experienced  developers in strong financial condition in order to provide
additional construction and mortgage lending opportunities for the Company.

     Land  acquisition and development  loans are  underwritten and processed by
the  Company  in much the same  manner  as  commercial  construction  loans  and
commercial real estate loans. The Company uses a lower  loan-to-value  ratio for
these types of loans, which is a maximum of 65% for unimproved land, and 75% for
developed lots for single-family or townhouse construction, respectively, of the
discounted  appraised value of the property as determined in accordance with the
Company's appraisal policies.  The maximum loan-to-value ratio can be waived for
particularly  strong  borrowers on an exception basis with such waivers reported
to the Bank's Board of Directors.  The term of land  acquisition and development
loans ranges from a maximum of two years for loans  relating to the  acquisition
of unimproved  land to a maximum of five years for other types of projects.  All
land acquisition and development  loans are generally  further secured by one or
more unconditional personal guarantees, and all land acquisition and development
loans are approved by the  Company's  Loan  Committee.  Because  these loans are
usually in a larger  amount and involve more risk than  consumer lot loans,  the
Company  carefully  evaluates the borrower's  assumptions and projections  about
market conditions and absorption rates in the community in which the property is
located  and  the  borrower's  ability  to  carry  the  loan  if the  borrower's
assumptions prove inaccurate.

     Consumer Lending. The Company offers a variety of consumer loans, including
home equity and second mortgage loans,  and other consumer loans,  which include
automobile,  personal (secured and unsecured), credit card, and loans secured by
savings accounts or certificates of deposit.  At December 31,  1998, the balance
of all consumer  loans was $67.7 million.  The Company offers  consumer loans to
its customers as part of its consumer and small  business  banking  strategy and
because the shorter terms and generally higher interest rates on such loans help
the Company maintain a profitable  spread between its average loan yield and its
cost of funds.  The Company's  underwriting  standards for consumer loans (other
than loans  secured by savings  accounts or  certificates  of  deposit)  include
detailed, written loan applications,  a determination of the applicant's payment
history on other debts,  and an  assessment  of the  borrower's  ability to meet
existing obligations and payments on the proposed loan. Consumer loans in excess
of $200,000 must be approved by the Company's Loan Committee, and consumer loans
in excess of $400,000  require prior approval by a committee of the Bank's Board
of Directors.

     Consumer loans  generally have shorter terms and higher interest rates than
residential  mortgage loans.  Consumer loans secured by collateral  other than a
personal residence generally involve more credit risk than residential  mortgage
loans because of the type and nature of the collateral or, in certain cases, the
absence of collateral. However, the Company believes the higher yields generally

                                       14
<PAGE>

earned on such loans  compensate for the increased  credit risk  associated with
such loans.  Home equity loans,  second mortgage loans, and other consumer loans
secured by a personal  residence  do not  present as much risk to the Company as
other types of consumer loans.

     Boat Loans. At December 31, 1998, the Company had a portfolio of boat loans
totaling $4.3 million.  The Company's  portfolio of boat loans consists of loans
made by the Company  predominantly  in its local market  area.  These loans were
made with fixed or adjustable interest rates and with terms ranging from five to
fifteen  years.  For the last  several  years,  the  Company has made boat loans
primarily  to its existing  customers  and has not marketed or promoted its boat
loan  programs  at the same level as it once did. As a result,  the  outstanding
balance of boat loans has gradually decreased over time.

     Home Equity and Second Mortgage  Lending.  The Company offers its customers
home equity lines of credit and second  mortgage loans that enable  customers to
borrow funds secured by the equity in their homes. Currently,  home equity lines
of credit are  offered  with  adjustable  rates of interest  that are  generally
priced at the prime lending rate plus .5%, with the rate for the first 12 months
set at 6.74%. Second mortgage loans are offered with fixed and adjustable rates.
Call option  provisions are included in the loan documents for some longer-term,
fixed-rate second mortgage loans, and these provisions allow the Company to make
interest rate adjustments for such loans. The balance of the home equity line of
credit or second  mortgage  loan,  when  combined  with the balance of the first
mortgage  loan,  generally  may not  exceed 80% (90% if the  borrower  purchases
private  mortgage  insurance) of the appraised value of the property at the time
the loan  commitment  is made.  Second  mortgage  loans are  granted for a fixed
period of time,  usually between five and twenty years, and home equity lines of
credit are made on an  open-end,  revolving  basis under  which the  borrower is
obligated to pay each month a variable  amount equal to accrued  interest on the
outstanding  principal  plus  three  fourths of one  percent of the  outstanding
principal.  Underwriting  procedures  similar to those  used for first  mortgage
loans are  followed  for all home equity  loans and second  mortgage  loans.  At
December 31, 1998,  the Company's  outstanding  home equity and second  mortgage
loans totaled $52.8 million.

     Commercial  Business  Lending.  Commercial  business loan products  include
revolving lines of credit to provide working capital,  term loans to finance the
purchase of vehicles and equipment,  letters of credit to guarantee  payment and
performance,  and  other  commercial  loans.  In  general,  all of these  credit
facilities  carry  the  unconditional  guaranty  of  owners/stockholders.  As of
December 31,  1998,  the  Company  had a total of $33.5  million  of  commercial
business loans.

     Revolving,  operating lines of credit are typically  secured by all current
assets of the borrower, provide for the acceleration of repayment upon any event
of default,  are monitored  monthly or quarterly to ensure  compliance with loan
covenants, and are re- underwritten/renewed  annually.  Interest rates generally
will float at a spread tied to the Company's  prime lending rate. Term loans are
generally  advanced  for the  purchase  of, and are  secured  by,  vehicles  and
equipment and are normally  fully  amortized  over a two- to five-year  term, on
either a fixed or floating rate basis. Loan covenants and cross default triggers
to other bank indebtedness are often established. General business assets of the
borrower may also secure these loans.

     The Company's commercial business loan program is administered  pursuant to
written,  non-discriminatory  loan origination and underwriting policies adopted
by the Company's Board of Directors.  Commercial  business loan applications for
loans are  generally  approved by the Company's  Loan  Committee or its Board of
Directors.

Asset Quality

     Each month  management  of the  Company  prepares  detailed  written  asset
quality  reports for the  Company's  Board of Directors.  These reports  contain
information   about  loan  production,   loan  maturities,   delinquent   loans,
nonperforming  loans, and REO and other repossessed  assets.  These reports also
provide information about the steps management is taking or intends to take with
respect  to the  collection  of  delinquent  and  nonperforming  loans  and  the
disposition of REO and other repossessed assets.  Management constantly monitors
and  reviews  all  delinquent  and  nonperforming  loans  and all REO and  other
repossessed  assets in order to develop  appropriate plans to collect delinquent
loans or to dispose of  foreclosed  or  repossessed  properties  as  promptly as
possible.

     Loan  Collection.  When a borrower  fails to make a  required  payment on a
loan,  the  Company  takes a  number  of steps  to have  the  borrower  cure the
delinquency and restore the loan to current  status.  In the case of residential
mortgage loans and consumer  loans,  the Company  generally sends the borrower a
written  notice of  nonpayment  after the loan is first past due.  Following the
mailing of written notice,  if the loan is still past due, the Company generally
attempts  to contact  the  borrower  by  telephone.  If the loan is not  brought
current  and it becomes  necessary  for the  Company to take legal  action,  the
Company will generally commence foreclosure

                                       15
<PAGE>

proceedings  against  any real  property  that  secures  the loan and attempt to
repossess any personal  property that secures a consumer  loan. If a foreclosure
action is  instituted  and the loan is not  brought  current,  paid in full,  or
refinanced  before the foreclosure  sale, the real property securing the loan is
sold at foreclosure,  at which time the real property may be purchased by one of
the Company's service corporations.

     In the case of  commercial  real estate  loans,  construction  loans,  land
acquisition and development  loans,  and commercial  business loans, the Company
generally  attempts to contact the borrower by telephone  after any loan payment
is seven days past due.  Because these loans are often larger in amount and more
complex than residential  mortgage loans or consumer loans, the loan officer for
the delinquent  account is usually  involved in all collection  efforts from the
time  the  loan  first  becomes  delinquent.   Decisions  on  when  to  commence
foreclosure  actions for commercial real estate loans,  other commercial  loans,
and  construction  loans  are made on a case by case  basis.  The  Company  will
consider loan work-out  arrangements  with  commercial  customers in appropriate
cases.

     Delinquent Loans. The following table sets forth certain information at the
dates indicated relating to delinquent loans and the percentage of such loans to
total gross loans held for investment.  The information presented below excludes
matured loans for which the borrowers are still making required monthly payments
of interest or principal and interest.  At December 31, 1998, there were no such
amounts. At December 31, 1997 and December 31, 1996, such amounts totaled $6,000
for  90  days  and  over,   and  $185,000  for  loans  30-59  days   delinquent,
respectively.

<TABLE>
<CAPTION>

                                                                          At December 31,
                                  ----------------------------------------------------------------------------------------------
                                           1996                               1997                               1998
                                  ----------------------             -----------------------             -----------------------
                                                                      (Dollars in Thousands)

                                   Amount        Percent               Amount        Percent              Amount         Percent
                                   ------         -----                ------         -----               ------          -----
<S>                                <C>            <C>                  <C>            <C>                 <C>             <C>

30-59 days                         $1,004         0.21%                $  729         0.14%               $  985          0.19%

60-89 days                            727         0.16                    859         0.16                   490          0.09

90 days and over                    2,822         0.60                  1,097         0.21                 1,076          0.21
                                   ------         -----                ------         -----               ------          ----


   Total                           $4,553         0.97%                $2,685         0.51%               $2,551          0.49%
                                   ======         =====                ======         =====               ======          =====
</TABLE>

     Nonperforming   Assets.   The  Company's   nonperforming   assets   include
nonperforming  loans,  REO,  other  repossessed  assets,  and claims  receivable
property.  The Company does not generally  accrue  interest on loans that are 90
days or more past due and does not include in its  interest  income  interest on
such  loans  that  accrued  during  the  first 90 days  after  the  loan  became
delinquent  (with the exception of certain  VA-guaranteed or FHA-insured one- to
four-family  permanent  mortgage loans,  certain credit card loans,  and matured
loans for which the  borrowers  are still making  required  monthly  payments of
interest,  or principal and  interest,  and with respect to which the Company is
negotiating extensions or refinancings with the borrowers).

     Real property  purchased or acquired by  foreclosure  or by deed in lieu of
foreclosure  is  classified  as REO until sold.  REO is recorded at the lower of
cost or estimated  fair value as determined by  independent  appraisals.  If the
fair  value of REO is less than the book value of the loan  formerly  secured by
such  REO,  the  fair  value  becomes  the new cost  basis  of the REO,  and the
difference  is charged  against  the  allowance  for loan  losses on the date of
foreclosure   or  completion  of  the  appraisal.   Subsequent   valuations  are
periodically  performed and valuation allowances are established if the carrying
value of the real estate exceeds  estimated  fair value less estimated  costs of
sales. Other repossessed  assets (boats,  mobile homes,  automobiles,  etc.) are
carried  at the  lower  of  cost  or  estimated  fair  value  as  determined  by
independent surveys or appraisals at the time of repossession. If the fair value
of the  repossessed  asset  is less  than the  book  value of the loan  formerly
secured by such repossessed asset, the difference between the book value and the
fair  value  is  charged  to the  allowance  for  loan  losses  on the  date  of
repossession.

                                       16
<PAGE>

     The   following   table  sets  forth   information   about  the   Company's
nonperforming   loans,  REO,  other  repossessed   assets,   and  troubled  debt
restructurings  at the dates indicated.  Effective  January 1, 1995, the Company
adopted  Statement  of  Financial   Accounting  Standards  No.  114  (FAS  114),
"Accounting  by Creditors for Impairment of a Loan." The effect of this adoption
was to reclassify as loans $3.4 million of insubstance  foreclosure  loans which
were previously classified as real estate owned (REO).

<TABLE>
<CAPTION>
                                                                                       At December 31,
                                                          ----------------------------------------------------------------------
                                                            1994           1995            1996            1997           1998
                                                          --------       --------        --------        --------       --------
                                                                                   (Dollars in Thousands)
<S>                                                       <C>            <C>             <C>             <C>            <C>
Nonperforming loans:
    Real estate loans:
     Permanent residential 1- to 4-family:
        Nonaccrual                                        $    437       $    420        $  1,172        $    528       $    359
        Accruing loans 90 days or more past due                490             77             246              53            511
                                                          --------       --------        --------        --------       --------

          Total                                                927            497           1,418             581            870
                                                          --------       --------        --------        --------       --------
     Permanent residential 5 or more family:
        Nonaccrual                                              90              -               -               -              -
        Accruing loans 90 days or more past due                 46              -               -               -              -
                                                          --------       --------        --------        --------       --------

          Total                                                136              -               -               -              -
                                                          --------       --------        --------        --------       --------
     Commercial real estate:
        Nonaccrual                                             139              -             457               -              -
                                                          --------       --------        --------        --------       --------

          Total                                                139              -             457               -              -
                                                          --------       --------        --------        --------       --------
     Construction:
        Nonaccrual                                              53              -               -               -              -
        Accruing loans 90 days or more past due                  -              -             170               -              -
                                                          --------       --------        --------        --------       --------

          Total                                                 53              -             170               -              -
                                                          --------       --------        --------        --------       --------
     Land acquisition and development:
        Nonaccrual                                             527            200             200             200              -
                                                          --------       --------        --------        --------       --------

          Total                                                527            200             200             200              -
                                                          --------       --------        --------        --------       --------
   Consumer loans:
     Boats                                                       -              -               -              10             37
     Home equity and second mortgage                            18            107               -               -             57
     Credit cards (accruing loans 90 days or
        more past due)                                          23             13               9               5              2
     Other                                                     310            137             100              62             46
                                                          --------       --------        --------        --------       --------
          Total                                                351            257             109              77            142
                                                          --------       --------        --------        --------       --------
   Commercial business loans:
        Nonaccrual                                              65             70             483             240             64
        Accruing loans 90 days or more past due                 16              4               -               5              -
                                                          --------       --------        --------        --------       --------
          Total                                                 81             74             483             245             64
                                                          --------       --------        --------        --------       --------
Total nonperforming loans:
   Nonaccrual                                                1,639            934           2,412           1,040            563
   Accruing loans 90 days or more past due                     575             94             425              63            513
                                                          --------       --------        --------        --------       --------
          Total                                              2,214          1,028           2,837           1,103          1,076
Real estate owned, net                                       5,718          1,828           2,769           1,098            377
Other repossessed assets, net                                  233              1              55             228             21
                                                          --------       --------        --------        --------       --------
   Total nonperforming assets, net                           8,165          2,857           5,661           2,429          1,474
   Total troubled debt restructurings                            -              -               -               -              -
                                                          --------       --------        --------        --------       --------
Total nonperforming assets, net, and
   troubled debt restructurings                           $  8,165       $  2,857        $  5,661        $  2,429       $  1,474
                                                          ========       ========        ========        ========       ========
Total nonperforming assets, net, and troubled
   debt restructurings, to total assets                       1.42%           .45%            .80%            .34%           .23%
                                                          ========       ========        ========        ========       ========
</TABLE>

                                       17
<PAGE>

     Nonperforming  Loans. At December 31, 1998, the Company's  nonaccrual loans
totaled  $563,000.  This was  comprised  of $416,000 of  single-family  and home
equity  loans,  $15,000 of purchased  mobile home loans,  $64,000 of  commercial
business loans, and $68,000 of other consumer loans. Total  nonperforming  loans
were $1.1 million at December 31, 1998.  Interest income on nonaccrual  loans at
December 31, 1998 would have  approximated  $61,000 for the year ended  December
31, 1998,  if such loans had been  current and  performing  under their  stated,
contractual  terms throughout the year.  Interest income actually  recognized on
nonaccrual loans at December 31, 1998 approximated $36,000.

     Classified   Assets.   In  accordance  with   applicable   regulations  and
guidelines,   the  Company  has   adopted  a  detailed,   written   policy  (the
"Classification  Policy")  concerning the internal review and  classification of
assets. Pursuant to this policy, an asset is considered  "substandard" if it (i)
is  inadequately  protected by the current net worth and paying  capacity of the
obligor or of the collateral  pledged and (ii) is characterized by the "distinct
possibility"  that the  insured  institution  will  sustain  "some  loss" if the
deficiencies are not corrected.  Assets classified as "doubtful" have all of the
weaknesses   inherent  in  those   classified   "substandard"   with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable."  Assets  classified  "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the establishment of a specific loss reserve is not warranted.

     The Company's  Internal Review Committee meets each quarter to identify any
assets that have undergone a change in circumstances. The Company's objective is
to identify  problem assets early in order to minimize  losses.  Assets that are
classified by the Company are reviewed at least  quarterly to determine  whether
corrective  action has had the effect of improving the quality of the classified
asset.  At December 31, 1998, the Company had $1.9 million of assets  classified
as substandard,  including $754,000 of REO, other repossessed assets, and claims
receivable  property,  $17,000 of assets classified as doubtful,  and $28,000 of
assets  classified  as loss.  All  assets  classified  as loss have  been  fully
reserved. These amounts compare with $4.3 million, $97,000 and $90,000 of assets
classified as substandard,  doubtful,  and loss,  respectively,  at December 31,
1997.

     Real Estate Owned, Other Repossessed Assets and Claims Receivable Property.
The Company's REO includes real estate  acquired by  foreclosure or deed in lieu
of  foreclosure.  The Company's REO decreased  from $1.1 million at December 31,
1997 to $377,000 at December 31, 1998.  REO at December 31, 1998 is comprised of
three residential single-family properties and land of $105,000.

     Repossessed assets at December 31, 1998 totaled $21,000. Repossessed assets
at December 31, 1997  totaled  $228,000  and was  comprised  primarily of a boat
which was sold in 1998.

     Claims  receivable  property  at  December  31,  1998  is  $356,000.   This
represents a purchased loan on a single-family  property in Stone Mountain,  GA.
The Company is pursuing  legal  remedies  against the originator of the loan for
misrepresentation  of the  loan.  Management  of the  Company  believes  it will
recover all principal and costs associated with the loan.

     Loans.  Loans classified as substandard at December 31, 1998 were comprised
of $566,000  (eleven loans) of permanent  one-to-four  family real estate loans,
$404,000  (2  loans) of  commercial  real  estate  loans,  a $31,000  commercial
business loan, and $154,000 (thirteen loans) of consumer loans.

     Allowance for Loan Losses.  In establishing  the allowance for loan losses,
the Company's current evaluation  procedures segregate certain outstanding loans
into pools based on similar risk and loss characteristics.  These pools of loans
are  established  with regard to the  homogeneity  of certain types of loans and
other  factors  such as the nature of the  collateral  and other  specific  risk
factors. Under the pool approach,  management considers various risk factors and
attempts to estimate an allowance sufficient to provide for future losses in the
class  being  evaluated  taken  as  whole.  This  allowance   includes  specific
allowances for assets criticized under the Company's  Classification  Policy, as
well as a  general  allowance  for  noncriticized  assets  in the pool  based on
certain  general risk factors,  historical  trends in the  portfolio,  and other
factors  deemed  relevant  by the  Company's  Internal  Review  Committee.  This
allowance also includes a specific allowance for those assets criticized as loss
under the Classification  Policy. The specific  allowances are established based
on a review of individual  loans and the estimated  fair value of the collateral
for those loans.

     In addition  to  reviewing  loans by pools  based on similar  risk and loss
characteristics,  all  nonaccrual  construction  loans,  commercial  real estate
loans,  acquisition and  development  loans,  and commercial  loans are analyzed
monthly on a loan-by-loan basis. In addition,  all performing  classified assets
of these loan types are analyzed at least quarterly.  The loan-by-loan method is
utilized  by the  Company  for  these  types of loans  because  such  loans  are
generally originated in greater principal amounts and the types of borrowers and
purpose of the loans are generally dissimilar.  Management reviews the status of
these loans and any charge-offs included in these

                                       18
<PAGE>

categories  in  the  quarterly  meeting  of the  Internal  Review  Committee  to
establish general  allowances and to determine  whether its existing  allowances
are adequate.  Management also reviews and evaluates local business and economic
trends  in its  market  area as  part of its  analysis  of the  adequacy  of its
allowance  for loan losses for these types of loans.  When  necessary,  specific
allowances for loan losses relating to these loans are established  based on the
fair values of the specific collateral.

     At December 31,  1998, the Company had total  valuation  allowances of $4.0
million, including $28,000 of specific allowances. In evaluating the adequacy of
its allowance for loan losses,  management takes into account the types of loans
the Company is  presently  making,  the risks  inherent in those types of loans,
specific  delinquency and historical  loss trends of which  management is aware,
and future  interest rate,  economic,  and other  conditions  that may adversely
affect the performance of the Company's loans.

     The  Company's  provision  for loan losses was $510,000 in 1998 compared to
$600,000 in 1997. Net chargeoffs  decreased from $623,000 in 1997 to $269,000 in
1998.

     At December 31, 1998,  the  Company's  total  allowance for loan losses was
$4.0  million and  nonperforming  loans  totaled  $1.1  million,  resulting in a
coverage ratio of 374.0%.  At December 31, 1997, the Company's  total  allowance
for loan losses was $3.8 million and  nonperforming  loans totaled $1.1 million,
resulting in a coverage ratio of 343.0%.

     The Company's total allowance for loan losses at December 31, 1998 included
$1.6 million not specifically  allocated to a particular loan type,  compared to
$1.5 million not allocated to a particular loan type at December 31, 1997.

                                       19
<PAGE>

     The following  table sets forth an analysis of the Company's  allowance for
loan losses for the periods indicated.

<TABLE>
<CAPTION>


                                                                              Year ended December 31,
                                                   -------------------------------------------------------------------------
                                                      1994            1995             1996            1997            1998
                                                   --------          -------         -------         --------       --------
                                                                              (Dollars in Thousands)
<S>                                                 <C>              <C>             <C>             <C>             <C>

Balance at beginning of year                        $ 4,039          $ 3,789         $ 3,696         $  3,806        $ 3,783
                                                   --------          -------         -------         --------       --------

Charge-offs:
     Real estate:
        Residential                                     201              474             312              359            173
        Commercial                                        -                -              75              181              -
     Mobile home                                        198               91              50               22             26
     Other consumer                                     573              371             199              180            143
     Commercial                                          52               59             102               94             40
                                                   --------          -------         -------         --------       --------

         Total charge-offs                            1,024              995             738              836            382

Recoveries                                              127              205             471              213            113
                                                   --------          -------         -------         --------       --------

     Total charge-offs, net                             897              790             267              623            269

Allowance for loans acquired in business
   combination                                          157                -               -                -              -

Provision for loan losses                               490              697             377              600            510
                                                   --------          -------         -------         --------       --------

Balance at end of year                              $ 3,789          $ 3,696         $ 3,806        $   3,783       $  4,024
                                                   ========          =======         =======         ========       ========

Ratio of net charge-offs during the year to
     average loans receivable during the year          0.30%            0.24%           0.08%            0.13%          0.05%

Ratio of allowance for loan losses to total
     outstanding loans (gross) at end of year          1.09%            1.03%           0.81%            0.71%          0.77%

Allowance for loan losses as a percentage
     of nonperforming loans                          171.14%          359.53%         134.16%          342.97%        373.98%

</TABLE>

                                       20
<PAGE>

     The  following  table sets forth the  allocation  of the allowance for loan
losses at the dates  indicated by category of loans and as a  percentage  of the
Company's  total  loans.  The entire  allowance  for loan losses is available to
absorb losses from any type of loan.

<TABLE>
<CAPTION>

                                                                                 At December 31, 
                                         --------------------------------------------------------------------------------------- 
                                              1994             1995              1996              1997               1998
                                         ----------------  ---------------  ----------------  ---------------   ----------------   
                                                  Percent          Percent           Percent           Percent           Percent
                                                  of loans         of loans          of loans          of loans          of loans
                                                  in each          in each           in each           in each           in each
                                                  category         category          category          category          category
                                                  to total         to total          to total          to total          to total
                                         Amount    loans   Amount   loans   Amount    loans    Amount    loans    Amount   loans
                                         ------    ------- ------- -------- ------  ---------  ------- --------   ------ --------  
                                                                                 (Dollars in Thousands)
<S>                                        <C>      <C>      <C>     <C>      <C>      <C>      <C>     <C>      <C>      <C>

Real estate loans:
   Permanent:
     Residential 1- to 4-family            $ 514    42.57%   $ 451   42.91%   $ 512    56.25%   $ 484   58.04%   $ 350    48.02%
     Residential 5 or more family             79     3.16       36    2.61       21     1.52       25    1.20        6     1.51

   Commercial real estate                    764    15.03      869   17.63      799    12.45      698   10.89      824    14.65

   Construction loans:
     Residential 1- to 4-family              329    15.45      337   14.44      251     9.35      243    8.32      472     9.03
     Residential 5 or more family             22     0.64       42    1.18       89     1.89      128    2.40      196     3.75
     Nonresidential                            1     0.02        1    0.02       34      .72       14     .27       41      .79
 
   Land acquisition:
     Individual lots                          15     1.69       18    1.58       23     1.15       20     .86       37      .71
     Acquisition and development             178     4.29      137    4.18      127     3.42      133    2.51      114     2.19

Consumer loans:
   Mobile homes                              293     0.11      116    0.06       43      .03       40     .02        1      .01
   Other consumer                            265    12.13      195   10.01      283     9.39      161   10.93      122    12.94

Commercial business loans                    327     4.91      350    5.38      316     3.83      342    4.56      237     6.40
Unallocated                                1,002        -    1,144       -    1,308        -    1,495       -    1,624        -
                                          ------  ------    ------  ------   ------  -------   ------  ------   ------  -------    

                                          $3,789  100.00%   $3,696  100.00%  $3,806  100.00%   $3,783  100.00%  $4,024  100.00%
                                          ======  ======    ======  ======   ======  =======   ======  ======   ======  =======   

</TABLE>

                                       21

<PAGE>

Mortgage-Backed Certificates

     The Company  invests in  mortgage-backed  certificates  that are insured or
guaranteed by FNMA,  FHLMC,  or the  Government  National  Mortgage  Association
("GNMA"). On December 31, 1998, mortgage-backed  certificates available for sale
totaled $17.0 million.  The weighted average yield on the total  mortgage-backed
certificate portfolio at December 31, 1998 was 7.67%.

     The following table sets forth the  composition of the Company's  portfolio
of mortgage-backed certificates at the dates indicated.
<TABLE>
<CAPTION>

                                                                        At December 31,
                              ------------------------------------------------------------------------------------------------------
                                    1994                1995                  1996                 1997                  1998      
                              ------------------   ----------------      ----------------     -----------------     ----------------
                              Amount     Percent   Amount   Percent      Amount   Percent     Amount    Percent     Amount   Percent
                              ------     -------   ------   -------      ------   -------     ------    -------     ------   -------
                                                                    (Dollars in Thousands)
<S>                          <C>        <C>     <C>         <C>      <C>           <C>       <C>         <C>       <C>       <C>

Mortgage-backed certificates
  available for sale:
    FHLMC:
      Fixed rate             $    342     0.19% $  24,963(2) 12.29%  $   20,033 (3) 11.27%   $  3,825(4)   4.16%   $  1,329    7.81%
      Adjustable rate               -        -    154,891    76.23      144,020     81.04      78,435     85.41      10,330   60.70

    FNMA:
      Fixed rate                    -        -        965     0.48          830      0.47         727       .79         569    3.34
      Adjustable rate               -        -     17,909     8.81        9,283      5.22       6,067      6.61       2,776   16.31

    GNMA:
      Fixed rate                    -        -      4,448     2.19        3,540      2.00       2,787      3.03       2,015   11.84
      Adjustable rate               -        -          -        -            -         -           -         -           -       -
                              -------     ----    -------   ------      -------    ------      ------    ------      ------  ------
  Total available for sale        342     0.19    203,176   100.00      177,706    100.00      91,841    100.00      17,019  100.00
                              -------     ----    -------   ------      -------    ------      ------    ------      ------  ------

Mortgage-backed certificates
  held to maturity:
    FHLMC:
      Fixed rate               94,448(1) 53.74          -        -           -          -           -         -           -       -
      Adjustable rate          57,305    32.60          -        -           -          -           -         -           -       -

    FNMA:
      Fixed rate                1,048     0.60          -        -           -          -           -         -           -       -
      Adjustable rate          17,686    10.06          -        -           -          -           -         -           -       -

    GNMA:
      Fixed rate                4,934     2.81          -        -           -          -           -         -           -       -
      Adjustable rate               -        -          -        -           -          -           -         -           -       -
                              -------     ----    -------   ------      -------    ------      ------    ------      ------  ------
  Total held to maturity      175,421    99.81          -        -           -          -           -         -           -       -
                              -------     ----    -------   ------      -------    ------      ------    ------      ------  ------
Total mortgage-backed
  certificates               $175,763   100.00% $ 203,176   100.00%  $ 177,706     100.00%   $ 91,841    100.00%   $ 17,019  100.00%
                             ========   ======  =========   ======   =========     ======    ========    ======    ========  ====== 
_______________
<FN>

(1) Includes $77.6 million and $13.9 million with five- and seven-year balloon provisions, respectively.
(2) Includes $10.5 million and $11.9 million with five- and seven-year balloon provisions, respectively.
(3) Includes $7.7 million and $10.3 million with five- and seven-year balloon provisions, respectively.
(4) Includes $2.1 million and $6,000 with five- and seven-year balloon provisions, respectively.
</FN>
</TABLE>

     Mortgage-backed  certificates  present  limited  credit risk to the Company
because of the  insurance or  guarantees  that stand behind them.  However,  the
value of the Company's  mortgage-backed  certificates  fluctuates in response to
changing economic and interest rate conditions and the rate of prepayment of the
underlying   mortgages.   It  has  been  the  Company's   experience  that  most
mortgage-backed  certificates prepay substantially in advance of their scheduled
amortizations.  Mortgage-backed  certificates can also be used as collateral for
borrowings.   Mortgage-backed   certificates   constitute  a  "qualified  thrift
investment"  for  purposes  of the  qualified  thrift  lender  test and  carry a
relatively  low  risk-weight  for purposes of  determining  compliance  with the
risk-based capital standard  established by the Financial  Institutions  Reform,
Recovery,   and  Enforcement  Act  of  1989  ("FIRREA").   See  "Regulation  and
Supervision--Regulation   of  the  Bank--Regulatory  Capital  Requirements"  and
"--Qualified Thrift Lender Test."

                                       22
<PAGE>

     The  following  table  sets  forth  information  about  purchases,   sales,
principal  repayments,  and changes in unrealized gains on securities  available
for sale with  respect to the  Company's  mortgage-backed  certificates  for the
periods indicated.
<TABLE>
<CAPTION>

                                                                                  Year ended December 31,
                                                             --------------------------------------------------------------
                                                                1996                        1997                       1998
                                                                ----                        ----                       ----
                                                                                (Dollars in Thousands)
<S>                                                          <C>                       <C>                        <C>       
Mortgage-backed certificates purchased                       $  48,772                 $        -                 $   27,656
Mortgage-backed certificates sold                               (6,739)                   (35,362)                   (66,588)
Principal repayments and (amortization)/
    accretion of (premiums)/discounts                          (67,416)                   (50,104)                   (35,102)
Change in unrealized gains (losses) on available
    for sale securities                                            (87)                      (399)                      (788)
                                                             ---------                 ----------                 ----------      
Net decrease in mortgage-backed certificates                 $ (25,470)                $  (85,865)                $  (74,822)
                                                             =========                 ==========                 ==========   
</TABLE>

     The  following  table sets forth certain  yield,  maturity and market value
information  concerning the Company's  mortgage-backed  certificates at December
31, 1998:
<TABLE>
<CAPTION>

                                        Principal maturing in (1): 
                             ------------------------------------------------------
                                                                                                                      Estimated
                                                                                                         Market        Average
                                                            Over five                     Total        Value at        Life
                               One year     Over one to      to ten         Over         Carrying     December 31,       to
                               or less     five years        years       ten years       Amount          1998        Maturity
                              ---------     ---------       ---------     ---------    ----------       ----------   ----------
                                                     (Dollars in Thousands)                                            (years)
<S>                           <C>           <C>             <C>           <C>           <C>             <C>                 <C>  

Held to maturity:             $       -     $       -       $       -     $       -     $       -       $        -            -

Available for sale:
     FHLMC:
       Fixed rate                   364           768             197             -         1,329            1,329          2.7
       Adjustable rate            5,362         4,875              93             -        10,330           10,330          1.4

     FNMA:
       Fixed rate                   138           362              69             -           569              569          2.6
       Adjustable rate            1,499         1,273               4             -         2,776            2,776          1.3

     GNMA:
       Fixed rate                   591         1,416               8             -         2,015            2,015          2.2
       Adjustable rate                -             -               -             -             -                -            -
                              ---------     ---------       ---------     ---------    ----------       ----------            
Total available for sale          7,954         8,694             371             -        17,019           17,019          1.6
                              ---------     ---------       ---------     ---------    ----------       ----------            
Total                         $   7,954     $   8,694       $     371     $       -    $   17,019       $   17,019          1.6
                              =========     =========       =========     =========    ==========       ==========            
Weighted average yield             7.58%         7.73%           8.57%            -%         7.67%
_______________
<FN>
(1)   Reflects estimated average life to maturity based on recent prepayment experience of the Company (approximately 14% to
      52%).  It has been the Company's experience that most mortgage-backed certificates prepay substantially in advance of their
      scheduled amortizations.
</FN>
</TABLE>

Investment Activities
     The  Company is  authorized  to invest in various  types of liquid  assets,
including  United  States  Treasury  obligations,  securities  issued by various
federal agencies,  certain  certificates of deposit of insured banks and savings
institutions,  certain  bankers'  acceptances,  repurchase  agreements,  federal
funds,  and FHLB stock.  Subject to certain  restrictions,  the Company may also
invest its assets in commercial  paper,  corporate debt  securities,  and mutual
funds.  The  Company's   investment   policies  do  not  permit   investment  in
noninvestment grade bonds.

                                       23

<PAGE>

     The Company's  investment  policies were adopted by its Board of Directors,
are approved annually, and authorize the Company to invest in obligations issued
or  guaranteed  by  the  United   States   Government,   and  the  agencies  and
instrumentalities  thereof,  provided that the maturity of such  obligations  is
less than five years. At December 31,  1998, the Company's  investment portfolio
totaled $95.5 million.

     The Bank's investment  activities are structured in part to enable the Bank
to  meet  the  liquidity  requirements  mandated  under  OTS  regulations.   See
"Regulation and  Supervision--Regulation  of the  Bank--Liquidity." In addition,
the amount of the Company's investments at any time will depend in part upon the
Company's  loan  originations  at that time and the  availability  of attractive
long- term investments.  See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations--Market Rate Risk Management."

     The following table sets forth certain information concerning the Company's
investment portfolio at the dates and for the years indicated.
<TABLE>
<CAPTION>
                                                                     At or for the year ended December 31,     
                                                  ---------------------------------------------------------------------         
                                                          1996                    1997                      1998
                                                  -------------------     --------------------      -------------------         
                                                                          (Dollars in Thousands)
                                                  Carrying    Average     Carrying     Average      Carrying    Average
                                                    Value      Yield  (1)   Value       Yield  (1)    Value      Yield(1)
                                                  -------------------     --------------------      -------------------           
<S>                                               <C>          <C>        <C>             <C>      <C>            <C>
Investment securities available for sale:
   U.S. Treasury securities                       $ 40,296     6.45%      $ 39,343        6.25%    $ 26,396       6.07
   Other U.S. Government agency securities           6,009     6.36          6,004        6.28       21,471       5.71
   Other debt security                                                                                  250       9.26

Federal funds sold                                   6,003     5.32         37,118        5.55       42,289       5.30

Federal Home Loan Bank and Federal
   Reserve Bank  stock                               7,861     7.20          8,711        7.21        5,066  (2)  7.39
                                                  --------                --------                 --------           
   Total investments                              $ 60,169     6.42       $ 91,176        6.30     $ 95,472       6.00
                                                  ========                ========                 ========           
  __________
<FN>
  (1)  Yields are calculated during the years indicated.
  (2)  Due to the merger of the Company's subsidiary banks in 1998, investment in Federal Reserve Bank Stock is no longer required 
       and stock was redeemed in 1998.
</FN>
</TABLE>

     The following table presents certain yield, maturity, and market value data
for the U.S. Treasury  securities and other U.S. Government agency securities in
the Company's investment portfolio at December 31, 1998.  Investment  securities
with "call"  provisions  that permit the issuer to demand payment on one or more
specified  dates are  included in the category in which they may first be called
by the issuer.
<TABLE>
<CAPTION>

                                                       Over One     Over Five      After        Total
                                          One Year      to Five      to Ten         Ten        Carrying   Market
                                           or Less       Years        Years        Years        Value      Value
                                         ---------    ---------     -------      -------      --------    --------
                                                                  (Dollars in Thousands)
<S>                                      <C>          <C>           <C>          <C>          <C>         <C>
Investment securities available for sale:
   U.S. Treasury securities              $  12,079    $  14,317     $      -     $      -     $ 26,396    $ 26,396
                                         =========    =========     ========      =======      =======    ========
   Weighted average yield                     5.99%        6.15%           -%           -%        6.07%

   Other U.S. Government agency
     securities                          $   6,365    $  15,106     $      -     $      -     $ 21,471    $ 21,471
                                         =========    =========     ========      =======      =======    ========
   Weighted average yield                     6.21%        5.47%           -%           -%        5.69%

   Other debt security                   $       -    $       -     $    250     $      -     $    250    $    250
                                         =========    =========     ========      =======      =======    ========
   Weighted average yield                        -%           -%        9.26%           -%        9.26%

</TABLE>

                                       24
<PAGE>

Sources of Funds

     General.  The  Company's  lending  and  investment  activities  are  funded
primarily by deposits, principal and interest payments on loans and investments,
and borrowings from the FHLB-Atlanta.

     Deposits.  The  Company's  primary  market for  attracting  deposits is the
Hampton Roads area. The Company attracts  short-term and long-term deposits from
the general public by offering a wide variety of deposit  accounts,  competitive
interest rates,  and convenient  office locations and service hours. The Company
offers savings accounts, personal and commercial checking accounts, money market
deposit  accounts,  and certificates of deposit with terms ranging from 180 days
to 60 months.  The Company relies on deposits obtained on a retail basis through
its offices and does not rely  significantly  on jumbo deposits.  Jumbo deposits
are viewed as a less  reliable  source of deposits  because they tend to be more
sensitive  to  variations  in the  interest  rates paid by the  Company  and its
competitors.  As a matter  of  policy,  the  Company  does not  accept  brokered
deposits,  which  management views to be a highly interest rate sensitive source
of funds.

     The Company's  ability to attract and maintain  deposits at favorable rates
is affected  by  competitive  interest  rates in the  Company's  market area and
general economic conditions.

     The following table sets forth the  distribution  and the weighted  average
interest rates of the Company's deposit accounts at the dates indicated.
<TABLE>
<CAPTION>

                                                                      At December 31,
                         -----------------------------------------------------------------------------------------------------------
                                        1996                                1997                                 1998             
                         ---------------------------------    ---------------------------------    ---------------------------------
                                                  Weighted                             Weighted                             Weighted
                                      Percent of   Average                Percent of    Average                 Percent of   Average
                                         Total     Nominal                   Total      Nominal                    Total     Nominal
                            Amount     Deposits     Rate         Amount    Deposits      Rate         Amount     Deposits     Rate
                            ------     --------     ----         ------    --------      ----         ------     --------     ---- 
                                                                     (Dollars in Thousands)
<S>                       <C>           <C>         <C>        <C>           <C>          <C>       <C>           <C>         <C>
Commercial checking       $ 40,130       8.04%         -%      $ 47,499       9.36%          -%     $ 69,801      14.05%         -%
Savings                     48,042       9.62       3.38         44,118       8.69        3.34        36,588       7.37       2.46
Personal checking           36,290       7.29       2.24         40,129       7.90        2.05        50,673      10.20       1.18
Money market deposits       44,815       8.98       3.25         47,726       9.40        3.25        73,896      14.87       3.36
                          --------     ------                  --------     ------                  --------     ------            
     Subtotal              169,277      33.93       2.30        179,472      35.35        2.14       230,958      46.49       1.72

Certificate accounts       329,688      66.07       5.37        328,198      64.65        5.41       265,814      53.51       5.21
                          --------     ------                  --------     ------                  --------     ------            
Total deposits            $498,965     100.00%      4.33       $507,670     100.00%       4.26      $496,772     100.00%      3.59%
                          ========     ======                  ========     ======                  ========     ======            
</TABLE>

                                       25

<PAGE>

     The  following  table sets forth the  activity  in the  Company's  deposits
during the periods indicated.

<TABLE>
<CAPTION>

                                                                                         Year Ended December 31,
                                                                           ----------------------------------------------        
                                                                              1996               1997               1998
                                                                           --------            --------          --------
                                                                                          (Dollars in Thousands)

<S>                                                                        <C>                 <C>               <C>
 
Beginning balance                                                          $450,530            $498,965          $507,670
                                                                           --------            --------          --------
Deposits acquired                                                            68,101                   -                 -

Net  decrease before interest credited                                      (35,692)             (9,071)          (27,883)
Interest credited (1)                                                        16,026              17,776            16,985
                                                                           --------            --------          --------
Net increase (decrease) in savings deposits                                  48,435               8,705           (10,898)
                                                                           --------            --------          --------
Ending balance                                                             $498,965            $507,670          $496,772
                                                                           ========            ========          ========
_________________
<FN>
(1)  Does not include interest on deposit accounts paid directly to depositors and not credited to their deposit accounts.
</FN>
</TABLE>

     The following table sets forth, by various rate  categories,  the amount of
certificate  accounts  outstanding  at the dates  indicated  and the  periods to
maturity of the certificate accounts outstanding at December 31, 1998.

<TABLE>
<CAPTION>
                                              At December 31,                   At December 31, 1998,  Maturing in
                                   ------------------------------      ---------------------------------------------------
                                                                                                                  Greater
                                                                        One year                                than three
                                       1996       1997       1998        or less    Two years     Three years      years  
                                       ----       ----       ----       --------    ---------     -----------   ----------- 
                                                                        (Dollars in Thousands)
<S>                                <C>        <C>         <C>          <C>           <C>           <C>           <C>

Certificate accounts:

   3.99% or less                   $    451   $    519    $    345     $    311      $   12        $   22        $     -

   4.00% to 4.99%                   100,302     70,286     121,862      114,228       5,356         1,261          1,017

   5.00% to 5.99%                   179,399    218,016     113,417       93,632       6,172         6,280          7,333

   6.00% to 6.99%                    37,244     27,210      18,818        5,047      10,735         1,797          1,239

   7.00% to 7.99%                    10,280     10,369       9,958        2,543       7,071           344              -

   8.00% to 8.99%                       775        668         294           58         236             -              -

   9.00% to 9.99%                     1,237      1,130       1,120        1,120           -             -              -
                                   --------   --------    --------     --------      -------       -------        -------

     Total certificates            $329,688   $328,198    $265,814     $216,939      $29,582       $9,704        $ 9,589
                                   ========   ========    ========     ========      =======       ======        =======

</TABLE>

                                       26
<PAGE>

     At  December  31,  1998,  the  Company  had  outstanding  $24.9  million in
certificate accounts in amounts greater than $100,000 maturing as follows (which
amount  includes $1.2 million of jumbo  certificates  of deposit with negotiable
rates of interest):

                                                          Amount
                                                   ---------------------  
                                                   (Dollars in Thousands)

Three months or less                                    $   7,130
Over three months to six months                             4,914
Over six months to twelve months                            9,043
Over twelve months                                          3,853
                                                        ---------
   Total                                                $  24,940
                                                        =========

     Borrowings. Deposits are the Company's primary source of funds. The Company
also uses  borrowings  as an  additional  source of funds.  The Company  obtains
advances from the  FHLB-Atlanta  which can be  collateralized  by certain of its
mortgage   loans  or   mortgage-backed   certificates.   See   "Regulation   and
Supervision--Regulation  of the  Bank--Federal  Home  Loan  Bank  System."  Such
advances  are made  pursuant  to  several  credit  programs  that have  specific
interest  rates  and  ranges  of   maturities.   The  maximum  amount  that  the
FHLB-Atlanta will advance to member institutions, including the Bank, fluctuates
from time to time in accordance  with the policies of the Federal Home Financing
Board and the FHLB-Atlanta and the current financial and operating  condition of
the Bank.

     The Company's current maximum credit  availability from the FHLB-Atlanta is
$192.0  million.  At  December  31,  1998,  the  Company  had $75.0  million  of
outstanding advances from the FHLB-Atlanta.

     The following table sets forth certain information  regarding FHLB advances
at the dates indicated:

<TABLE>
<CAPTION>

                                                                          At or for the year ended December 31,
                                                          ---------------------------------------------------------------       
                                                              1996                        1997                     1998  
                                                           ----------                  ----------              ----------  
<S>                                                         <C>                       <C>                      <C>
                                                                                 (Dollars in Thousands)
Adjustable-rate advances:
     One year or less                                       $  123,000                $   85,000               $        -
Fixed-rate advances:
     One year or less                                           25,000                         -               -
     Over one year                                                   -                    60,000  (1)              75,000  (2)
                                                            ----------                ----------               ----------

Total advances                                              $  148,000                $  145,000               $   75,000
                                                            ==========                ==========               ==========

Maximum balance outstanding at any month-end                $  192,000                $  156,000               $  158,000

Average amount outstanding during the year                  $  154,854                $  140,077               $  103,592

Weighted average cost of advances for the year                    5.44%                     5.58%                    5.43%

<FN>

(1) The $60,000,000 fixed-rate advance was convertible to an adjustable-rate advance at the option of the FHLB beginning in
September, 1998, and is convertible quarterly thereafter until the advance's maturity in September, 2007.  Through December 31,
1998, the FHLB has not exercised its option.

(2) Consists of the $60,000,000 fixed-rate advance discussed above and a $15,000,000 fixed-rate advance subject, in December 2001,
to a one-time option by the FHLB to convert to an adjustable-rate advance.  The advance matures in December, 2003.
</FN>
</TABLE>

     In 1997,  the Company  borrowed  $4,000,000  from an unrelated  third party
lender for general corporate purposes.  The loan balance was paid in full during
1998.

                                       27
<PAGE>

     Securities  Sold Under  Agreements to  Repurchase.  From time to time,  the
Company enters into reverse  repurchase  agreements with  nationally  recognized
primary securities dealers and financial  institutions.  The Company also enters
into reverse  repurchase  agreements with commercial deposit customers to enable
these  customers  to earn  interest on excess funds on deposit with the Company.
Reverse repurchase agreements are accounted for as borrowings by the Company and
are generally secured by mortgage- backed certificates.  The Company's borrowing
policy  sets  forth  various  terms and  limitations  with  respect  to  reverse
repurchase  agreements,  including acceptable types and maturities of collateral
securities and the maximum amount of borrowings from any one approved broker.

     The  following  table  presents  certain   information   regarding  reverse
repurchase agreements during the years indicated:

<TABLE>
<CAPTION>
                                                             At or for the year ended December 31,
                                                             -------------------------------------
                                                             1996           1997            1998
                                                             ----           ----            ----
                                                                      (Dollars in Thousands)
         <S>                                              <C>            <C>            <C> 

         Maximum amount outstanding at any month-end      $  30,382      $  12,199      $  22,913

         Balance at end of year                               7,138          9,664         13,084

         Average amount outstanding during the year           8,616          8,893         12,026

         Weighted average interest rate:

              Amount outstanding at end of year                4.40%          4.57%          3.96%

              Average amount outstanding during the year       4.67%          4.60%          4.45%
</TABLE>

   Activities of Subsidiary Companies of CENIT Bank

     CENIT Bank is permitted by current OTS  regulations  to invest a maximum of
two percent of its assets in stock,  paid-in surplus,  and secured and unsecured
loans to service  corporations.  CENIT Bank may also  invest an  additional  one
percent of its assets in its service  corporations when the additional funds are
used for  community or inner city  purposes.  In addition,  federally  chartered
savings institutions under certain  circumstances also may make conforming loans
to service  corporations  in which the lender owns or holds more than 10% of the
capital stock in an aggregate amount of up to 50% of regulatory  capital.  As of
December 31, 1998, CENIT Bank's initial  investment in and loans  outstanding to
its service  corporations  totaled $1.9  million.  These loans are  primarily to
finance the acquisition of REO by CENIT Bank's  subsidiaries and the sale of REO
by such  subsidiaries  and are eliminated in accordance with generally  accepted
accounting principles on the Company's Consolidated Financial Statements.

     CENIT  Bank  has  a  total  of  seven  direct  or  indirect   subsidiaries:
Independent  Investors,  Inc. ("Independent  Investors");  Olney-Duke Investors,
Inc. ("Olney-Duke");  Independent Developers,  Ltd. ("Independent  Developers");
CENIT Equity  Company  ("CENIT  Equity");  CENIT  Mortgage  Corporation of North
Carolina ("CENIT Mortgage"), which is a wholly owned subsidiary of CENIT Equity;
CENIT  Commercial  Mortgage  Corporation  ("CENIT  Commercial  Mortgage");   and
Princess Anne Equity Company ("Princess Anne Equity").

     Independent Investors is a Virginia corporation incorporated in 1981, which
acts as a corporate  trustee on various deeds of trust that secure loans made by
the Bank. At December 31, 1998,  CENIT Bank's initial  investment in Independent
Investors was $15,000.

     Olney-Duke is a Virginia corporation  incorporated in 1986 for the original
purpose of owning and marketing  certain  unsold units in a condominium  complex
acquired at foreclosure following the default of the original developer/builder.
In 1993  Olney-Duke  entered  into an  arrangement  with  L.  M.  Associates,  a
subsidiary  of Legg Mason,  Inc.,  to offer  full-service  stock and  investment
brokerage to customers of CENIT Bank in its retail branches.  Olney-Duke's  1998
activities    consisted   of   transactions   with   L.   M.   Associates.    At
December 31, 1998,  CENIT Bank's initial  investment in and loans outstanding to
Olney-Duke totaled $25,500.

     CENIT Equity is a Virginia corporation incorporated in 1977 which primarily
acquires  properties  at  foreclosure  sales or by deeds in lieu of  foreclosure
following  borrower  defaults  on loans made by CENIT  Bank.  CENIT  Equity then
markets such REO for resale.  At December 31, 1998, CENIT Equity held REO with a
total net book value of $377,000,  and the Company's  initial  investment in and
loans outstanding to CENIT Equity amounted to $1.8 million.

                                       28
<PAGE>

     Independent  Developers  is a Virginia  corporation  incorporated  in 1977.
Independent  Developers  and a local  builder and  developer  were involved in a
partnership in the  development  of unimproved  land into  residential  building
sites and in the construction of townhouses and other  single-family  dwellings.
In 1986,  CENIT Bank and  Independent  Developers  discontinued  new real estate
development  projects  and in 1995  wound up the  business  and  affairs  of the
partnership and liquidated its assets. The corporation is currently inactive.

     CENIT Mortgage is a North Carolina corporation  incorporated in 1985 to act
as a  mortgage  loan  originator  for  CENIT  Bank on the  Outer  Banks of North
Carolina.  CENIT  Mortgage is a wholly owned  subsidiary of CENIT Equity.  CENIT
Mortgage  closed its office in 1995 and is currently  inactive.  At December 31,
1998, CENIT Equity's initial investment in CENIT Mortgage equaled $50,000.

     CENIT Commercial  Mortgage is a Virginia  corporation  incorporated in 1990
for the purpose of engaging in commercial mortgage loan brokerage  transactions.
At December 31, 1998, CENIT Bank's initial  investment in and loans  outstanding
to CENIT Commercial Mortgage totaled $50,000.

     Princess Anne Equity is a Virginia corporation incorporated in 1997 for the
purpose of  acquiring  properties  at  foreclosure  sales or by deeds in lieu of
foreclosure  following  borrower  defaults on loans made  originally by Princess
Anne.  Princess  Anne  Equity  then  markets  such REO for sale.  In June  1998,
Princess  Anne  Equity  became  a  wholly-owned  subsidiary  of CENIT  Bank.  At
December 31,  1998,  Princess Anne Equity held no REO and its initial investment
and loans outstanding amounted to $31,000.

     Personnel.  At December 31, 1998, the Company and its  subsidiaries had 217
full-time  and  69  part-time   employees.   The  Company's  employees  are  not
represented  by a collective  bargaining  unit,  and the Company  considers  its
relationship with its employees to be excellent.

                           REGULATION AND SUPERVISION

     Set forth below is a brief description of certain laws and regulations that
relate to the  regulation  of the Company and CENIT Bank.  The  descriptions  of
these laws and  regulations,  as well as  descriptions  of laws and  regulations
contained  elsewhere  herein, do not purport to be complete and are qualified in
their entirety by reference to applicable laws and regulations.

Regulation of the Company

     General.  On June 3, 1998, CENIT Bank (formerly  Princess Anne Bank) merged
into the Bank.  See "Item 1 -  Business--General."  At that  time,  the  Company
ceased to be a bank holding company subject to regulation under the Bank Holding
Company Act of 1956 and again became a unitary  savings and loan holding company
pursuant to the Home  Owners' Loan Act, as amended (the  "HOLA").  As such,  the
Company is subject to OTS  regulation,  examination,  supervision  and reporting
requirements.  The OTS is now the  "appropriate  banking agency" for the Company
for purposes of many federal banking  regulations.  The Company is also required
to file certain reports with and otherwise comply with the rules and regulations
of the SEC under the federal  securities  laws. As a subsidiary of a savings and
loan  holding  company,  the Bank is  subject  to  certain  restrictions  in its
dealings with the Company and affiliates thereof.

     Activities  Restrictions.  There  are  generally  no  restrictions  on  the
activities  of a savings and loan holding  company,  such as the  Company,  that
holds  only one  subsidiary  savings  association.  If the  Director  of the OTS
determines that there is reasonable  cause to believe that the continuation by a
savings and loan holding  company of an activity  constitutes  a serious risk to
the  financial  safety,   soundness  or  stability  of  its  subsidiary  savings
association,  the Director may impose such  restrictions as deemed  necessary to
address such risk. In addition, if the savings association  subsidiary of such a
holding company fails to meet a qualified  thrift lender ("QTL") test, then such
unitary holding company also shall become subject to the activities restrictions
applicable  to  multiple  savings and loan  holding  companies  and,  unless the
savings  association  requalifies  as a QTL  within one year  thereafter,  shall
register  as,  and  become  subject to the  restrictions  applicable  to, a bank
holding company.  See "--Regulation of the Bank--Qualified  Thrift Lender Test."
Finally, if the Company were to acquire control of another savings  association,
other than  through  merger or other  business  combination  with the Bank,  the
Company  would  thereupon  become a multiple  savings and loan  holding  company
subject to regulation under the BCHA.  Except where such acquisition is pursuant
to the  authority  to  approve  emergency  thrift  acquisitions  and where  each
subsidiary savings association meets the QTL test, the activities of the Company
and any of its  subsidiaries  (other than the Bank or other  subsidiary  savings
associations) would thereafter be subject to further restrictions.

                                       29
<PAGE>

     Limitations on Transactions with Affiliates. Transactions between financial
institutions such as the Bank and any affiliate are governed by Sections 23A and
23B of the Federal  Reserve Act (the "FRA").  An affiliate of an  institution is
any company or entity that controls, is controlled by or is under common control
with the institution.  In a holding company context,  the parent holding company
of an institution (such as the Company) and any companies that are controlled by
such  parent  holding  company are  affiliates  of the  institution.  Generally,
Sections 23A and 23B of the FRA (i) limit the extent to which the institution or
its subsidiaries may engage in "covered  transactions" with any one affiliate to
an amount equal to 10% of such  institution's  capital  stock and  surplus,  and
contain an aggregate  limit on all such  transactions  with all affiliates to an
amount equal to 20% of such capital  stock and surplus and (ii) require that all
such transactions be on terms  substantially the same, or at least as favorable,
to the institution or subsidiary as those provided to a non-affiliate.  The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a  guarantee  and other  similar  types of  transactions.  In addition to the
restrictions  imposed by Sections 23A and 23B of the FRA, no institution may (i)
loan or otherwise extend credit to an affiliate,  except for any affiliate which
engages only in activities that are permissible for bank holding  companies,  or
(ii)  purchase  or invest in any  stocks,  bonds,  debentures,  notes or similar
obligations of any affiliate, except for affiliates that are subsidiaries of the
institution.

     The  restrictions  contained  in  Section  22(h)  of the  FRA on  loans  to
executive officers, directors and principal stockholders also apply to the Bank.
Under Section 22(h), loans to a director,  an executive officer and to a greater
than  10%  stockholder  of  a  financial  institution,  and  certain  affiliated
interests of either,  may not exceed,  together with all other outstanding loans
to such person and affiliated interests, the institution's loans to one borrower
limit  (generally  equal  to 15% of the  institution's  unimpaired  capital  and
surplus).  Section  22(h)  also  prohibits  loans  above  prescribed  amounts to
directors,   executive   officers  and  greater  than  10%  stockholders  of  an
institution,  and their respective  affiliates,  unless such loan is approved in
advance by a majority of the board of  directors  of the  institution,  with any
"interested"  director not  participating  in the voting.  The  prescribed  loan
amount (which includes all other  outstanding  loans to such person) as to which
such prior board of director  approval is required  generally  is the greater of
$25,000  or 5% of capital  and  surplus  (up to  $500,000).  Section  22(h) also
requires that loans to directors,  executive officers and principal stockholders
be made on terms substantially the same as offered in comparable transactions to
other persons.

     Restrictions  on  Acquisitions.  Savings  and loan  holding  companies  are
prohibited from acquiring, without prior approval of the director of the OTS (i)
control of any other savings  association or savings and loan holding company or
substantially  all of the  assets  thereof  or (ii) more  than 5% of the  voting
shares  of a  savings  association  or  holding  company  thereof  that is not a
subsidiary.  The director of the OTS may only approve acquisitions  resulting in
the  formation  of a multiple  savings and loan holding  company  that  controls
savings associations in more than one state if (i) the multiple savings and loan
holding company involved controls a savings  association that operated a home or
branch office located in the state of the association to be acquired as of March
5, 1987;  (ii) the  acquirer  is  authorized  to acquire  control of the savings
association  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit  Insurance  Act;  or (iii)  the  statutes  of the  state  in  which  the
association to be acquired is located  specifically  permit  institutions  to be
acquired by  state-chartered  associations or savings and loan holding companies
located in the state  where the  acquiring  entity is  located  (or by a holding
company that controls such state-chartered savings associations).

     FIRREA amended provisions of the BHCA to specifically authorize the Federal
Reserve to approve an application by a bank holding  company to acquire  control
of a savings  association.  FIRREA also  authorized a bank holding  company that
controls  a  savings   association  to  merge  or  consolidate  the  assets  and
liabilities of the savings  association with, or transfer assets and liabilities
to, any subsidiary  Company that is a member of the BIF with the approval of the
appropriate federal banking agency and the Federal Reserve. As a result of these
provisions,  there have been a number of acquisitions of savings associations by
bank holding companies in recent years.

Regulation of the Bank

     General.  The Bank is a federally  chartered  savings bank, and its deposit
accounts  are insured up to  applicable  limits by the FDIC through the SAIF and
BIF. The Bank is subject to extensive  regulation  by the OTS and the FDIC,  and
must  file  reports  with  the  OTS  concerning  its  activities  and  financial
condition,  in addition to obtaining  regulatory  approvals before entering into
certain  transactions  such as mergers with or  acquisitions  of other financial
institutions.  The OTS and the FDIC conduct  periodic  examinations  to test the
Bank's compliance with various  regulatory  requirements.  The OTS completed its
most recent regular supervisory  examination in January,  1998. In addition, the
OTS  conducted  on-site Year 2000  examinations  in June 1998 and March 1999. In
February, 1998, a multi-agency compliance examination of the Bank was completed.
The Bank is also a member of the  FHLB-Atlanta and is subject to certain limited
regulation by the Federal Reserve.

                                       30
<PAGE>

     FIRREA.  FIRREA, which was signed into law in 1989,  substantially  changed
the  structure  of  regulatory   oversight  and  supervision  of  all  financial
institutions,  including  the  Bank,  and  of  holding  companies  of  financial
institutions.   Under  FIRREA,  most  of  the  regulatory  authority  previously
exercised by the Federal Home Loan Bank Board (the "FHLBB") was  transferred  to
the OTS,  an office of the  Department  of the  Treasury.  In  addition,  FIRREA
abolished the Federal Savings and Loan Insurance  Corporation  (the "FSLIC") and
transferred its functions with respect to deposit  insurance to the FDIC,  which
administers  the SAIF and  BIF.  As a  result,  the  FDIC  was  granted  certain
regulatory and examination authority over the Bank. The FDIC fund existing prior
to the  enactment of FIRREA is now known as the BIF,  which  continues to insure
the  deposits  of  commercial  banks  and  certain  savings  banks  and is  also
administered by the FDIC.  Although the FDIC  administers both funds, the assets
and liabilities of the two funds are not commingled.

     The  enforcement   authority  available  to  regulators  was  substantially
enhanced by FIRREA.  The OTS, as the primary regulator of savings  institutions,
has  extensive  enforcement  authority  over all  savings  institutions  and all
savings  and loan  holding  companies,  including  the  Bank.  The FDIC also has
authority  to impose  enforcement  action on savings  institutions  and banks in
certain    situations.    This    enforcement    authority    applies   to   all
"institution-affiliated  parties",  including directors,  officers,  controlling
stockholders,  and other persons or entities participating in the affairs of the
institution,  as well as attorneys,  appraisers and accountants who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.

     FDIC  Improvement  Act of 1991. On December 19, 1991, the FDIC  Improvement
Act of 1991 (the "FDIC  Improvement Act") became law. While the FDIC Improvement
Act  primarily  addressed  additional  sources of funding  for the BIF,  it also
imposed a number of mandatory  supervisory  measures on savings associations and
banks.

     Improved  Examinations.   All  insured  institutions  must  now  undergo  a
full-scope,  on site  examination by their  appropriate  Federal  banking agency
("appropriate  agency")  at  least  once  every  eighteen  months.  The  cost of
examinations  of  insured  depository  institutions  and any  affiliates  may be
assessed by the appropriate  agency against each  institution or affiliate as it
deems necessary or appropriate.

     Financial  Reporting.  Insured  institutions  with $500  million or more in
total assets are required to submit independently  audited annual reports to the
FDIC and the appropriate  agency (and state supervisor when  applicable).  These
publicly available reports must include (a) annual financial statements prepared
in accordance  with  generally  accepted  accounting  principles  and such other
disclosure  requirements as required by the FDIC or the  appropriate  agency and
(b) a  management  report  signed by the Chief  Executive  Officer and the Chief
Financial Officer or Chief Accounting Officer of the institution that contains a
statement of the  management's  responsibilities  for (i)  preparing  the annual
financial  statements;  (ii)  establishing and maintaining an adequate  internal
control  structure and procedures for financial  reporting;  and (iii) complying
with the laws and  regulations  designated  by the FDIC  relating  to safety and
soundness and an assessment of (aa) the  effectiveness  of the internal  control
structure and  procedures  for  financial  reporting as of the end of the fiscal
year  and  (bb)  the  institution's  compliance  during  the  fiscal  year  with
applicable  laws and  regulations  designated by the FDIC relating to safety and
soundness.  With  respect to any  internal  control  report,  the  institution's
independent public accountants must attest to, and report separately on, certain
assertions  of the  institution's  management  contained  in  such  report.  Any
attestation by the independent accountant pursuant to this section would be made
in  accordance  with  generally  accepted  auditing  standards  for  attestation
engagements.  At December 31, 1998,  the Bank's  assets  exceeded  $500 million;
accordingly, the Bank is required to prepare the aforementioned reports in 1999.

     Large insured  institutions,  as  determined  by the FDIC,  are required to
monitor the above  activities  through an independent  audit committee which has
access to independent legal counsel.

     Standards for Safety and Soundness.  The FDIC  Improvement Act requires the
federal banking regulatory agencies to prescribe,  by regulation,  standards for
all  insured  depository   institutions  and  depository   institution   holding
companies.

     Effective August 9, 1995, the federal banking  regulatory  agencies jointly
implemented   Interagency  Guidelines  Establishing  Standards  for  Safety  and
Soundness  ("Guidelines")  for all insured depository  institutions  relating to
internal  controls,   information  systems  and  internal  audit  systems,  loan
documentation,  credit underwriting,  interest rate risk exposure, asset growth,
compensation, fees and benefits, and employment contracts and other compensation
arrangements  of  executive   officers,   employees,   directors  and  principal
stockholders of insured depository institutions that would prohibit compensation
and  benefits  and  arrangements  that are  excessive  or that  could  lead to a
material  financial loss for the  institution.  The federal  banking  regulatory
agencies  also  adopted  asset  quality  and  earnings   standards   within  the
Guidelines, which became  effective October 1, 1996.  The Interagency Guidelines

                                       31
<PAGE>

Establishing   Year  2000  Standards  for  Safety  and  Soundness   ("Year  2000
Guidelines")  were  implemented  in 1998  and set  forth  safety  and  soundness
standards to ensure that insured depository institutions will be able to achieve
Yeaar 2000 readiness and to  successfully  continue  business  operations  after
January 1, 2000. If an insured  depository  institution fails to meet any of the
prescribed  standards  as described  above,  it may be required to submit to the
appropriate  federal  banking agency a compliance plan specifying the steps that
will be taken to cure the  deficiency and the time within which these steps will
be taken.  If an  institution  fails to submit  an  acceptable  plan or fails to
implement the plan,  the  appropriate  federal  banking  agency will require the
institution or holding  company to correct the  deficiency and until  corrected,
may impose restrictions on the institution or holding company,  including any of
the restrictions  applicable under the prompt  corrective  action  provisions of
FDIC  Improvement Act. At December 31, 1998, the Bank was in compliance with the
Guidelines  and  is  actively  taking  all  steps  required  by  the  Year  2000
Guidelines. See "Impact of the Year 2000 Issue" filed with this report.

     Prompt Corrective Regulatory Action. The FDIC Improvement Act requires each
appropriate  agency and the FDIC to take prompt corrective action to resolve the
problems of insured  depository  institutions  that fall below a certain capital
ratio. Such action must be accomplished at the least possible  long-term cost to
the appropriate  deposit  insurance  fund. In connection with such action,  each
agency promulgated  regulations  defining the following five categories in which
an insured depository institution will be placed, based on the adequacy of their
regulatory   capital   level:   well   capitalized,    adequately   capitalized,
undercapitalized,      significantly     undercapitalized     and     critically
undercapitalized.  Based upon the applicable regulations, at December 31,  1998,
the Bank would be considered well capitalized.

     FIRREA  and  the  FDIC  Improvement  Act  revised  many  other  substantive
requirements  and  limitations  to which the Bank is  subject.  Certain of these
regulatory requirements and restrictions are discussed below.

     Deposit  Insurance  Funds Act of 1996.  One of the primary  purposes of the
Deposit  Insurance  Funds Act of 1996 was to provide a means for  recapitalizing
the SAIF. See"--Insurance of Accounts,  Assessments and Regulation by the FDIC."
This act also had the effect of  eliminating  dual  regulation  of bank  holding
companies and savings and loan holding companies.  As a savings and loan holding
company,  the Company is subject to the primary  regulation of the OTS, which is
now the  "appropriate  banking  agency"  for the  Company  for  purposes of many
federal banking regulations.

     Other Investment Limitations. Federally chartered savings institutions such
as the Bank are also subject to various other  restrictions on their  investment
and  lending  activities.  Federally  chartered  savings  institutions  may make
secured or unsecured loans for commercial,  corporate,  business or agricultural
purposes  in an  amount  not in excess of 10% of the  institution's  assets.  In
addition,  the aggregate  investment in nonresidential real estate loans may not
exceed  400% of a  federally  chartered  savings  institution's  total  capital;
however,  an institution  may be permitted to exceed the 400%  limitation if the
OTS determines that any relief from this  restriction  poses no significant risk
to the safe and sound  operations of the savings  institution  and is consistent
with prudent operating  practices.  Federally chartered savings institutions may
make loans for  personal,  family or household  purposes,  but such holdings and
investments  may  not  exceed  35%  of  the  savings  institution's  assets.  At
December 31, 1998, the Bank was in compliance with the above requirements.

     Loans-to-One-Borrower   Limitations.  FIRREA  imposed  limitations  on  the
aggregate  amount of loans  that a  savings  association  could  make to any one
borrower,  including related entities.  Under FIRREA,  the permissible amount of
loans-to-one-borrower  now follows the national bank standard for all loans made
by savings  associations,  as compared to the pre-FIRREA  rule which applied the
national  bank standard  only to  commercial  loans made by federally  chartered
savings  associations.  The national  bank  standard  generally  does not permit
loans-to-one-borrower  to exceed 15% of unimpaired capital and surplus. Loans in
an amount equal to an additional 10% of unimpaired  capital and surplus also may
be made to a  borrower  if the loans are fully  secured  by  readily  marketable
securities.  At December  31,  1998,  the Bank had no  borrowers to which it had
outstanding loans in excess of its loans-to-one-borrower limit.

     Regulatory Capital Requirements. Federally insured savings associations and
banks are required to maintain minimum levels of regulatory capital. Pursuant to
FIRREA,  the OTS and the FDIC have established  capital standards  applicable to
the Bank. The OTS is also authorized to impose capital requirements in excess of
these  standards on  individual  institutions  on a  case-by-case  basis.  As of
December 31, 1998, the Bank exceeded all minimum  levels of regulatory  capital.
See Note 20 of the  Consolidated  1998  Financial  Statements  filed  with  this
report.  

                                       32

<PAGE>
     In August 1993, the OTS adopted a final rule incorporating an interest-rate
risk  component  into the  risk-based  capital  regulation.  Under the rule,  an
institution  with  greater  than  "normal"  level of interest  rate risk will be
subject to a deduction of its interest  rate risk  component  from total capital
for purposes of calculating  its risk-based  capital  requirement.  As a result,
such an institution will be required to maintain  additional capital in order to
comply with the  risk-based  capital  requirement.  The final rule was effective
January 1, 1994.  However,  the date that  institutions  are first  required  to
deduct the interest rate risk component has been postponed  indefinitely until a
final rule is  published by the OTS.  Pursuant to the rule,  the Bank would have
not been  subject to the interest  rate risk  component as of December 31, 1998.
Effective  December 1, 1998,  the OTS updated the  guidance  that it provides to
savings  institutions  such as the Bank to  provide  savings  institutions  with
additional,  detailed  information  concerning  the  management of interest rate
risk, investment securities, and derivatives activities.

     Capital   Distributions.   Limitations   are  imposed   upon  all  "capital
distributions" by savings  institutions,  including cash dividends,  payments to
repurchase  or  otherwise  acquire its shares,  payments  by an  institution  to
shareholders   of  another   institution  in  a  cash-out   merger,   and  other
distributions charged against capital.  Generally, the regulation creates a safe
harbor for specified levels of capital  distributions from savings  institutions
meeting  at  least  their  minimum  capital   requirements,   so  long  as  such
institutions  notify the OTS and receive no objection to the  distribution  from
the OTS.  Savings  institutions  that do not  qualify  for the safe  harbor  are
required to obtain prior OTS approval before making any capital distributions.

     Under the capital distribution regulation,  an institution that has capital
at least  equal to its fully  phased-in  capital  requirement  before  and after
giving effect to the proposed capital  distribution is a Tier 1 institution.  An
institution  that has  capital  at least  equal to each of its  minimum  capital
requirements but fails to meet all of its fully phased-in  capital  requirements
is a Tier 2  institution.  An  institution  having  capital less than any of its
minimum  regulatory  capital  requirements is a Tier 3 institution.  The Bank is
currently classified as a Tier 1 institution for these purposes.

     A Tier 1 institution may make capital  distributions during a calendar year
up to the  greater  of (i) 100  percent  of its net  income to date  during  the
calendar year plus the amount that would reduce by one-half its surplus  capital
ratio at the  beginning  of the  calendar  year,  or (ii) 75  percent of its net
income over the most recent four quarter period.  The "surplus capital ratio" is
defined to mean the percentage by which the savings institution's ratio of total
capital to assets exceeds the ratio of its fully phased-in  capital  requirement
to assets and "fully phased-in capital requirement" is defined to mean a savings
institution's  capital requirement under the statutory and regulatory  standards
now  applicable,  as  modified  to reflect  any  applicable  individual  capital
requirement  imposed upon the institution.  In order to make distributions under
these safe  harbors,  the Bank must  submit a 30 day  written  notice to the OTS
prior to making the distribution.  The OTS may object to the distribution during
that 30-day period based on safety and soundness concerns.

     OTS  regulations  also  prohibit  the Bank from  declaring  or  paying  any
dividends or from repurchasing any of its stock if, as a result,  the regulatory
(or total) capital of the Bank would be reduced below the amount  required to be
maintained for the liquidation  account established by it for certain depositors
in connection  with its  conversion  from mutual to stock form.  For  additional
information,  See Note 21 of the Notes to the Consolidated  Financial Statements
included  with  this  report.  Effective  April 1,  1999,  the OTS has  updated,
simplified and streamlined its regulation  concerning  capital  distributions by
the Bank and has modified the  application and notice  requirements  for capital
distributions.

     Qualified  Thrift Lender Test. The QTL test requires that qualified  thrift
investments  represent 65% of portfolio assets.  Portfolio assets are defined as
total  assets less  intangibles,  properties  used to conduct the  institution's
business,  and liquid  assets (up to 20% of total  assets).  The  penalties  for
failure to meet the QTL test are substantial. Any savings institution that fails
to meet the test either must convert to a commercial bank charter or comply with
the restrictions imposed for noncompliance.  If the institution does not convert
to a commercial  bank, its new  investments  and activities  shall be limited to
those  permissible for a national bank, and it shall be subject to national bank
branching  limitations.  Both  the  investment  and  activities  powers  and the
branching rights available to national banks are generally more restrictive than
those  available  to savings  institutions.  In  addition,  the  institution  is
immediately  ineligible  to  receive  any new FHLB  advances  and is  subject to
national bank limits on the payment of dividends.  If such  institution  has not
requalified  as a QTL or  converted to a  commercial  bank charter  within three
years  after the  failure,  it then must  divest all  investments  and cease all
activities  not  permissible  for a national  bank and must repay  promptly  any
outstanding  FHLB  advances.  If any  institution  that  fails  the QTL  test is
controlled  by a holding  company,  then within one year after the failure,  the
holding  company  must  register as a bank  holding  company and thereby  become
subject to all restrictions on bank holding companies.

     At  December  31,  1998,  approximately  77.60% of the Bank's  assets  were
invested in qualified thrift investments,  which was in excess of the percentage
required to qualify the Bank under the QTL test in effect at that time. The Bank
will remain in  compliance 

                                       33

<PAGE>

unless its  monthly  average  percentage  of  qualified  thrift  investments  to
portfolio assets falls below 65% in nine months out of any 12-month period.

     Liquidity.  All savings  institutions,  including the Bank, are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At the present  time,  the required  liquid
asset ratio is 4%. At December 31, 1998,  the Bank was in compliance  with these
requirements, with an overall liquidity ratio of 9.3%.

     Insurance of Accounts,  Assessments  and Regulation by the FDIC. The Bank's
deposits are insured up to $100,000 per insured depositor (as defined by law and
regulation)  by the FDIC  through the SAIF and the BIF. The SAIF and the BIF are
administered  and managed by the FDIC.  As insurer,  the FDIC is  authorized  to
conduct  examinations  of and to  require  reporting  by SAIF and  BIF-  insured
institutions.  FIRREA  also  authorizes  the  FDIC  to  prohibit  any  SAIF  and
BIF-insured  institution  from engaging in any activity that the FDIC determines
by  regulation  or order to pose a serious  threat to the SAIF and BIF. The FDIC
also  has  the  authority  to  initiate   enforcement  actions  against  savings
institutions, after first giving the OTS an opportunity to take such action.

     Through the SAIF, the FDIC insures deposits at savings institutions such as
the Bank,  and through the BIF,  the FDIC  insures  deposits at other  financial
institutions  (principally commercial banks,  state-chartered banks, and certain
federally chartered savings banks).

     Effective  September 30, 1996, the Congress and the Clinton  administration
completed  the  process  of  recapitalizing  the SAIF by  enacting  into law the
Deposit Insurance Funds Act of 1996. This legislation established the method for
recapitalizing  the  SAIF  and  increasing  its net  worth  to 1.25  percent  of
SAIF-insured  deposits as of March 31, 1995,  phasing in the pro rata sharing of
Financing  Corporation  ("FICO")  obligations between SAIF and BIF institutions,
and  merging  the SAIF and BIF into the  Deposit  Insurance  Fund  effective  on
January 1, 1999. As a result of this legislation and the adoption by the FDIC of
a final rule effective  October 8, 1996  establishing  a special  assessment for
SAIF  institutions,  the Bank  incurred a  special,  pre-tax  deposit  insurance
premium of $2.3 million for the SAIF  assessable  deposits that it held on March
31,  1995.  At such time as the SAIF  recapitalization  reaches the 1.25 percent
target,  SAIF deposit insurance premiums will drop  substantially,  placing SAIF
insured deposits on an equal footing with BIF insured deposits.

     FICO assessment rates for the first  semiannual  period of 1998 were set at
 .01176%   annually  for   BIF-assessable   deposits  and  .0588%   annually  for
SAIF-assessable  deposits.  These  rates may be  adjusted  quarterly  to reflect
changes  in  assessment  bases  for the BIF and SAIF.  By law,  the FICO rate on
BIF-assessable  deposits must be one-fifth the rate on SAIF assessable  deposits
until the insurance funds are merged or until January 1, 2000,  whichever occurs
first.   There  was  no  FDIC   assessment   for  either  SAIF-   assessable  or
BIF-assessable deposits for the first semiannual period of 1998.

     From time to time, there are various proposals that involve  increasing the
deposit  insurance  premiums  paid by banks  and/or  savings  institutions.  The
Company is unable to predict  whether or to what  extent the rates that the Bank
pays for federal deposit insurance may increase in future periods as a result of
such proposals. Such increases would adversely affect its operations.

     Federal  Home Loan Bank System.  The Bank is a member of the  FHLB-Atlanta,
which is one of twelve regional FHLBs that administers the home financing credit
functions of savings  associations.  As a member of the FHLB system, the Bank is
required to purchase and maintain stock in the  FHLB-Atlanta  in an amount equal
to the greater of 1% of its  aggregate  unpaid  residential  mortgage  loans and
mortgage-backed  securities,  0.3% of its assets or 5% (or such greater fraction
as established by the FHLB) of its  outstanding  FHLB advances.  At December 31,
1998,  the Bank held $5.1 million in FHLB stock,  which was in  compliance  with
these requirements.

     Federal  Reserve  System.  The  Federal  Reserve  requires  all  depository
institutions to maintain reserves against their transaction  accounts (primarily
NOW and  Super  NOW  checking  accounts)  and  non-personal  time  deposits.  At
December 31,  1998,  the Bank was in  compliance  with  such  requirements.  The
balances  maintained  to meet the  reserve  requirements  imposed by the Federal
Reserve  may be used to  satisfy  applicable  liquidity  requirements.  However,
because required reserves must be maintained in the form of either vault cash, a
noninterest-bearing  account at a Federal Reserve Bank or a pass-through account
as defined by the Federal Reserve,  the effect of this reserve requirement is to
reduce the Company's interest-earning assets.

                                       34
<PAGE>

     Savings institutions are authorized to borrow from the Federal Reserve Bank
"discount  window," but Federal  Reserve  regulations  require  institutions  to
exhaust other reasonable  alternative sources of funds, including FHLB advances,
before borrowing from the Federal Reserve Bank.

     Accounting and Investment  Portfolio  Policy.  FIRREA  requires the federal
banking  agencies to  establish  accounting  standards to be  applicable  to all
financial institutions for purposes of complying with regulations, except to the
extent  otherwise  specified in the capital  regulations.  Such  standards  must
incorporate  generally accepted  accounting  principles to the same degree as is
prescribed by the federal  banking  agencies for banks or may be more  stringent
than such  requirements.  The Bank believes that its  investment  activities are
conducted in accordance with the applicable policies concerning  investments and
securities and in accordance with generally accepted accounting principles.

Federal Securities Laws

     The Company's  Common Stock is registered with the SEC under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Company is subject to
the  information,  proxy  solicitation,  insider trading  restrictions and other
requirements of the SEC under the Exchange Act. Under the Securities Enforcement
and Penny Stock  Reform Act of 1990,  the  Company  may be subject,  among other
things, to civil money penalties for violations of the federal securities laws.

                           FEDERAL AND STATE TAXATION
Federal Taxation

     General.  The Company and the Bank are subject to the applicable  corporate
tax provisions of the Internal Revenue Code of 1986, as amended (the "Code"), as
well as certain  additional  provisions  of the Code that  apply to thrifts  and
other types of financial  institutions.  The following discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Company and the Bank.

     Under the applicable  statutes of limitation,  the Company's federal income
tax  returns  for 1995  through  1997 are open to  examination  by the  Internal
Revenue Service (the "Service"). The Company is unaware, however, of any current
or pending Service  examinations of the Company's  returns for any of those open
years.

     The  Company  reports  its income and  expenses  on the  accrual  method of
accounting and files a  consolidated  federal income tax return on a December 31
calendar  year basis.  Consolidated  tax returns have the effect of  eliminating
intercompany  distributions,   including  dividends,  from  the  computation  of
consolidated  taxable  income for the  taxable  year in which the  distributions
occur.

     Bad Debt Reserves.  Prior to 1996,  savings  institutions  such as the Bank
that met certain  definitional  tests primarily relating to their assets and the
nature of their  business  ("Qualifying  Thrifts") were permitted to establish a
reserve  for bad debts and to make annual  additions  thereto,  which  additions
could, within specified formula limits, be deducted by the savings  institutions
in arriving at their  taxable  income.  For purposes of the bad debt  deduction,
loans were  separated  into  "qualifying  real  property  loans"  (which are, in
general,  loans  secured by interests in improved real property or real property
which is to be  improved  out of the  proceeds  of the loan) and  "nonqualifying
loans" (which are all other loans).

     During 1996,  new tax  legislation  was enacted  that  repealed the reserve
method of accounting  for bad debts of qualified  thrift  institutions  and, for
years after 1995,  the Bank is only  eligible  to claim tax  deductions  for bad
debts under the rules for banks. Because the Bank is a "large bank" as that term
is defined in the Code, it is required to compute its bad debt  deduction  based
only on actual chargeoffs.  Additionally,  the new legislation required a thrift
institution to recapture  over a six-year  period its reserve as of December 31,
1995,  to the extent it exceeds its reserve  balance at December 31,  1987.  The
Bank is recapturing the excess reserve of approximately $139,000 over six years.

     Thrift Charter  Conversion.  The Bank's  retained  earnings at December 31,
1998 included $6,134,000 representing that portion of the Bank's reserve for bad
debts for which no provision for income taxes has been made.  Under  legislation
passed in 1996,  this amount would not be subject to federal income taxes if the
Bank were to convert to, or merge with, a commercial  bank. This amount would be
subject to federal income taxes if the Bank were to use the reserve for purposes
other than to absorb losses.

                                       35
<PAGE>

     Corporate  Minimum Tax. The Company and its subsidiary  could be subject to
an  alternative  minimum  tax  ("AMT")  which is imposed  to the extent  that it
exceeds  the  consolidated  group's  regular  tax  liability  for  a  year.  The
alternative  minimum  tax  generally  will  apply  at a rate of 20% to a base of
regular   taxable   income  plus  certain  tax   preferences   and   adjustments
("alternative  minimum  taxable  income" or "AMTI"),  less an exemption  amount.
Currently no more than 90% of the AMTI may be offset by net operating losses (as
determined  for  AMTI  purposes).  Payment  of the AMT  may be used as a  credit
against a portion of the  regular  tax  liabilities  in future  years.  The Code
provisions  relating to the AMT also: (i) treat as a preference item interest on
certain tax-exempt private activity bonds issued on or after August 8, 1986; and
(ii) include in AMTI (for tax years beginning after 1989) an amount equal to 75%
of the amount by which a corporation's adjusted current earnings exceed its AMTI
(determined  without  regard to this  preference  and before  reduction  for the
alternative tax net operating losses). The consolidated group was not subject to
the AMT in 1998.

     Distributions. If the Bank's reserve for losses on qualifying real property
loans  exceeds  the amount  that would have been  allowed  under the  Experience
Method and makes a  distribution  to the Company that is  considered to be drawn
from  its  excess  bad debt  reserve  or from the  Bank's  supplemental  reserve
("Excess  Distributions"),  then an amount based on the Excess Distribution will
be  included  in the Bank's  taxable  income  during  the year of  distribution.
Distributions by the Bank in excess of its current and accumulated  earnings and
profits and  distributions  in  redemption of stock would cause a portion of the
Bank's  bad  debt  reserves  to be  recaptured  into  taxable  income.  However,
dividends paid out of the Bank's current or accumulated earnings and profits, as
calculated for federal income tax purposes,  will not be considered to result in
a distribution from the Bank's bad debt reserves. In addition,  the payment of a
dividend to stockholders  by the Company,  or the repurchase of shares of Common
Stock by the Company,  would not  normally  cause any amount of bad debt reserve
recapture at the Bank's level provided that the Bank's payment to the Company of
funds used for such  purposes did not exceed the amount of the Bank's  available
earnings and profits.

     The  amount  of  additional  taxable  income  created  in  the  event  of a
distribution  by the Bank to the  Company  of an amount in excess of the  Bank's
available  earnings  and  profits,  is an amount  that,  when reduced by the tax
attributable  to the  income,  is equal to the  amount of the  distribution.  At
current corporate income tax rates this amount equals  approximately 150% of the
amount of the  distribution.  Thus,  if certain  portions of the Bank's bad debt
reserve are used for any purpose other than to absorb  qualified bad debt loans,
such as for the payment of nondividend  distributions with respect to the Bank's
capital  stock  (including  distributions  upon  redemption or  liquidation),  a
portion of those  distributions may be includable in the Bank's gross income for
federal income tax purposes. Neither the Bank nor the Company anticipates paying
dividends or making distributions with respect to the Bank's capital stock which
would give rise to that type of  federal  tax  liability.  See  "Regulation  and
Supervision--Regulation  of the Bank--Capital  Distributions"  for limits on the
payment of dividends by the Company.

     Corporate Dividends Received Deduction. The Company is permitted to exclude
from its taxable  income 100% of any dividends  received from the Bank,  and the
Bank may  exclude  from its  income  dividends  received  from its  subsidiaries
pursuant to the regulations  applicable to consolidated income tax returns.  The
Company and the Bank may deduct from their income 80% of any dividends  received
from an  unaffiliated  corporation  if they own at least 20% of the stock of the
corporation.  If they own less than 20% of the stock of a  corporation  paying a
dividend,  70% of any dividends received may be excluded from income.  

State and Local Taxation

     The Company,  the Bank and its  subsidiaries  (other than CENIT Mortgage of
North  Carolina) are subject to Virginia  corporate  income taxes.  The Virginia
corporate  income tax is imposed at a rate of 6% on the  combined  net income of
the Company,  the Bank and its subsidiaries  (other than CENIT Mortgage of North
Carolina)   as  reported   for  federal   income  tax   purposes   with  certain
modifications.  CENIT  Mortgage of North  Carolina is subject to North  Carolina
corporate  income  taxes at an annual rate of 7.25% on its  separately  computed
federal taxable income with certain modifications.

                                       36
<PAGE>

                      EXECUTIVE OFFICERS OF THE REGISTRANT

     The following  table sets forth  information  with respect to the executive
officers of the Bank as of December  31,  1998.  Messrs.  Ives and Guthrie  hold
substantially  identical positions for both the Bank and the Company.  Mr. Woods
serves  as  Senior  Vice  President/Credit  Policy  and  Administration  for the
Company.

  Name                       Age            Position Held       
- ---------------              ---        -------------------------
Michael S. Ives               46        President/Chief Executive
                                        Officer/Director

Barry L. French               55        Senior Vice President/
                                        Retail Banking Group Manager

John O. Guthrie               49        Senior Vice President/
                                        Chief Financial Officer and
                                        Finance and Administration Group Manager

Patrick L. Hillard            38        Senior Vice President/
                                        CENIT Mortgage Company

Roger J. Lambert              49        Senior Vice President/
                                        Information Services Group Manager

Barbara N. Lane               49        Senior Vice President

Alvin D. Woods                54        Senior Vice President/
                                        Chief Lending Officer and
                                        Lending Group Manager

Winfred O. Stant, Jr.         45        First Vice President/
                                        Chief Accounting Officer

                                       37
<PAGE>

     Set forth  below is  certain  information  with  respect  to the  executive
officers of the Bank and the Company. Unless otherwise indicated,  the principal
occupation listed for each person below has been his or her principal occupation
for the past five years.

     Michael S. Ives has been  President  and Chief  Executive  Officer of CENIT
Bank since  January,  1987. Mr. Ives also became  President and Chief  Executive
Officer of the  Company  after its  incorporation  in 1991.  Mr.  Ives is also a
director of the Bank and the Company.

     Barry L. French joined CENIT Bank in November,  1991,  and is a Senior Vice
President and Retail  Banking Group  Manager.  In this  position,  Mr. French is
responsible  for Retail  Banking  Operations.  Before  assuming this position in
November 1992, Mr. French shared  responsibility for Retail Commercial  Lending.
Mr.  French came to CENIT Bank after a long  affiliation  with  Crestar  Bank in
Newport News,  Virginia,  where he was employed from 1971 until 1991.  From 1987
until 1991, Mr. French was Crestar's regional president and Commercial  Division
Manager in Newport News,  Virginia,  where he was responsible  for  establishing
Crestar's  policies  and  procedures  in the  region  and for the  direction  of
Crestar's commercial banking operations in the region.

     John O.  Guthrie  joined  CENIT Bank in 1972.  He has served in a number of
capacities  with CENIT Bank,  and since 1988, has been Senior Vice President and
CENIT Bank's Chief Financial Officer. In his present position, he is responsible
for  overseeing  CENIT Bank's  asset/liability  and investment  management,  for
budgeting,  and for administering  CENIT Bank's external and internal reporting.
From 1983 to 1988,  Mr.  Guthrie  served as Senior Vice President and Manager of
CENIT Bank's  Finance/Administrative  Division.  He also acted as Manager of the
Retail  Banking  Division  from 1986 to 1989.  Mr.  Guthrie is also  Senior Vice
President,  Chief Financial Officer,  Finance and Administration  Group Manager,
and Secretary for the Company.

     Patrick L. Hillard,  a Senior Vice President,  is Manager of CENIT Mortgage
Division.  Mr. Hillard is responsible  for all phases of the mortgage  operation
including  origination,  secondary  marketing and wholesale.  Mr. Hillard joined
CENIT Bank through the merger with Homestead in April 1994. He had been employed
with  Homestead  since January 1985 and held several  positions  including  Loan
Officer and Vice President.  At the time of merger, Mr. Hillard served Homestead
as Senior Vice President/Manager of Mortgage Lending.

     Roger J. Lambert  joined CENIT Bank in January,  1980, and is a Senior Vice
President and Information Services Group Manager. In this position,  Mr. Lambert
is  responsible  for  data  processing,  electronic  funds  transfer  and  proof
operations,  voice and data communications,  and all forms of electronic banking
such as automated  teller machines.  Before assuming this position,  Mr. Lambert
was a Systems Engineer for the N.C.R. Corporation.

     Barbara N. Lane,  who has been  employed  by CENIT  Bank since  1969,  is a
Senior Vice President.  Before assuming this position in June 1989, Ms. Lane was
CENIT Bank's Vice  President for Marketing  Research from June 1988 through June
1989,  and was an  Assistant  Vice  President  and  CENIT  Bank's  Planning  and
Procedures  Coordinator  from  1984  until  June  1988.  Ms.  Lane  manages  and
coordinates the activities of the  departments  and areas in the  Administrative
Operations group.

     Alvin D. Woods,  a Senior Vice  President,  joined CENIT Bank in March 1992
and is CENIT Bank's Chief Lending  Officer and Lending Group Manager.  Mr. Woods
is responsible for all lending activities of CENIT Bank,  including  collections
and special assets. Mr. Woods also serves as Senior Vice President/Credit Policy
and Administration for the Company. Prior to assuming these positions, Mr. Woods
was in charge of CENIT Bank's  residential  construction  and mortgage  lending.
Before joining CENIT Bank, Mr. Woods had been employed by NationsBank  Financial
Corporation and its  predecessor  institutions,  including C&S Sovran  Financial
Corporation,  Sovran Financial Corporation and Sovran Company, N.A. and Virginia
National Bank,  since 1970.  Since January 1991, he had served as Executive Vice
President  and  Manager of the Metro D.C.  Real Estate  Finance  Division of C&S
Sovran,  and from 1984 until January 1991,  managed Sovran's real estate finance
lending activities in the Hampton Roads area.

     Winfred O. Stant, Jr. joined Princess Anne in May 1992 and served as Senior
Vice  President  and Chief  Financial  Officer of Princess Anne until its merger
with  CENIT Bank in 1998.  Before  joining  Princess  Anne,  Mr.  Stant had been
employed  since March 1989 by  Independent  Banks of Virginia,  Inc. in Norfolk,
Virginia.   Mr.  Stant  was  Vice  President  and  Chief  Financial  Officer  of
Independent  Banks of Virginia,  Inc.,  which was the parent company of Princess
Anne and two other  banks prior to the  spin-off  of Princess  Anne in August of
1992.  Currently,  Mr. Stant serves as First Vice President and Chief Accounting
Officer of CENIT Bank.

                                       38
<PAGE>

Item 2 - Properties

     The  Company  neither  owns nor  leases  any  real  property.  The  Company
currently  uses the  property and  equipment of the Bank without  payment to the
Bank.

     The Company  conducts its business  through its corporate  headquarters and
twenty  retail  branch  offices,  all of which are located in the Hampton  Roads
area.  The  following  table  sets  forth  information  about each of the Bank's
offices at  December 31,  1998. The total net book value of the Bank's  property
and equipment at December 31, 1998 was approximately $13.0 million.

                                       39
<PAGE>

<TABLE>
<CAPTION>

                                                                         Owned          Expiration           Net Book
                                                                           or             Date of             Value
     Location                         Year Office Opened                 Leased            Lease        (Dollars in thousands)
- ---------------------               --------------------               --------         -----------      ---------------------
<S>                                 <C>                                <C>                <C>                 <C>
Corporate Headquarters
225 W. Olney Road
Norfolk, Virginia                   1979                               Leased             3rd Fl.-Dec.1999    $       -
                                                                                          2nd Fl.-Dec.2001

Retail Branch Offices
745 Duke Street
Norfolk, Virginia                   1889 (Relocated in 1979)           Owned                 -                      793
2203 E. Little Creek Road
Norfolk, Virginia                   1959 (Relocated in 1980)           Owned                 -                      432
300 E. Main Street
Norfolk, Virginia                   1993 (Relocated in 1995)           Leased             April, 2005                91
3315 High Street
Portsmouth, Virginia                1955
                                    (Relocated in 1989 and 1994)       Leased             August, 2000               61
675 N. Battlefield Blvd.
Chesapeake, Virginia                1989                               Owned                 -                      808
2600 Taylor Road
Chesapeake, Virginia                1988                               Owned                 -                      363
3220 Churchland Blvd.
Chesapeake, Virginia                1986                               Leased             December, 2000             50
2205 Executive Drive
Hampton, Virginia                   1973 (Relocated in 1989)           Owned                 -                      759
110 Ottis Road
York County, Virginia               1994                               Owned                 -                    1,768
(Retail/Mortgage Office)
5007 Victory Boulevard
York County, Virginia               1995                               Leased             November, 2010            186
13307 Warwick Blvd.
Newport News, Virginia              1996                               Owned                                        407
6101 Military Highway
Norfolk, Virginia                   1996                               Leased             August, 2011              226
550 Settlers Landing Road
Hampton, Virginia                   1996                               Owned                                        587
1616 Laskin Road                                                       Land-
Virginia Beach, Virginia            1975                               Leased             June, 2005                  -
                                                                       Building and improvements owned              131
699 Independence Boulevard
Virginia Beach, Virginia            1975                               Owned                 -                      649
905 Kempsville Road
Virginia Beach, Virginia            1978                               Owned                 -                      386
641 Lynnhaven Parkway
Virginia Beach, Virginia            1985                               Leased             March, 2000               234
4801 Columbus Street
Virginia Beach, Virginia            1987                               Leased             March, 2003                55
3001 Shore Drive
Virginia Beach, Virginia            1989 (Relocated in 1996)           Leased             January, 2002              47
3901 Holland Road
Virginia Beach, Virginia            1997                               Leased             January, 2012             252
Mortgage Branch Office
2612 Taylor Road
Chesapeake, Virginia                1993                               Owned                 -                      517
Other Real Property                                                                                                 798
                                                                                                              ---------
     Total Real Property                                                                                          9,600
Other Fixed Assets
Furniture, fixtures, equipment and vehicles                                                                       3,402
                                                                                                              ---------  
     Total                                                                                                    $  13,002
                                                                                                              =========
</TABLE>

                                       40
<PAGE>

Item 3 - Legal Proceedings

     The Company is not  involved in any pending  legal  proceedings  other than
routine legal  proceedings  arising in the ordinary  course of business.  In the
opinion of  management,  pending  legal  proceedings  against the Company in the
aggregate do not involve amounts that are material to the financial condition or
results of operations of the Company.

Item 4 - Submission of Matters to a Vote of Security Holders

     During the  fourth  quarter  ended  December  31,  1998,  no  matters  were
submitted to a vote of security  holders  through a  solicitation  of proxies or
otherwise.

                                     PART II

 Item 5 - Market for Registrant's Common Stock and Related Stockholder Matters

     The Company's  Common Stock trades on The Nasdaq Stock  Market(R) under the
symbol CNIT. The following table presents the reported high and low sales prices
of the Company's Common Stock by quarters in fiscal years 1998 and 1997.

                        1998(2)                1997 (2)
                  ----------------      ------------------
     Quarter      High (1)    Low (1)     High (1)    Low (1)
     -------      ----        ----        ----        ----
     First     $  29.00   $  23.33      $ 15.92   $  13.33
     Second       28.67      20.50        16.88      13.17
     Third        24.63      16.75        21.00      15.83
     Fourth       21.50      14.13        27.15      19.33

(1) The source for the high and low sales  prices by quarter is The Nasdaq Stock
Market(R).
(2) Sales  prices have been  restated  for the 3-for-1  stock split  declared on
March 24, 1998.  

     The Company  paid a quarterly  cash  dividend on its Common  Stock of $.10,
$.10, $.10 and $.11 per share for the first,  second, third and fourth quarters,
respectively,  of 1998 and $.08 per share for each quarter in 1997.  The Company
also declared  quarterly  cash dividends of $.15 per share for the first quarter
of 1999. If the Company experiences  quarterly results in line with projections,
the  Company  intends to  continue  the  quarterly  dividend  at $.15 per share.
However,  no assurance can be given that such  dividends will be paid at all or,
if paid,  that  such  dividends  will not be  reduced  or  eliminated  in future
periods.  The  declaration of dividends by the Board of Directors of the Company
will  depend  upon a variety of  factors,  including,  but not  limited  to, the
Company's current and projected  results of operations and financial  condition,
regulatory   capital   requirements,   applicable   statutory   and   regulatory
restrictions  on the payment of  dividends,  alternative  uses of  capital,  tax
considerations, and general economic conditions. The declaration of dividends by
the Company in the future  initially  will depend upon dividend  payments by the
Bank to the Company.  Pursuant to OTS regulations,  all capital distributions by
savings  institutions,  including the  declaration of dividends,  are subject to
limitations  that  depend  largely  on the  level of the  institution's  capital
following such distribution.  For information concerning these regulations,  see
"Item  1.--Business-Regulation  and Supervision--Regulation of the Bank--Capital
Distributions." Moreover, the Bank will not be permitted to pay dividends on, or
repurchase,  any of its capital  stock if such  dividends or  repurchases  would
cause the total capital of the Bank to be reduced below the amount  required for
its liquidation account established in connection with the Conversion.  See note
21 of the Notes to the Consolidated Financial Statements filed with this report.

     Unlike  the  Bank,   the  Company  is  not  subject  to  these   regulatory
restrictions  on the payment of  dividends  to its  shareholders,  although  the
source of such dividends is dependent upon dividends received from the Bank. The
Company  is  subject,  however,  to the  restrictions  of  Delaware  law,  which
generally limit  dividends to the amount of a  corporation's  surplus or, in the
case where no such surplus exists, the amount of a corporation's net profits for
the fiscal year in which the dividend is declared  and/or the  preceding  fiscal
year.

     Earnings appropriated for bad debt reserves and deducted for federal income
tax  purposes  cannot be used by the Bank to pay cash  dividends  to the Company
without  the  payment  of  income  taxes  by  the  Bank  on  the  amount  deemed
distributed,  which  would  include  the  amount  of any  federal  income  taxes
attributable to the  distribution.  Neither the Company nor the Bank anticipates
creating federal tax liabilities in this manner.  See "Item  1-Business--Federal
and  State  Taxation"  and  note  16 of  the  notes  to  Consolidated  Financial
Statements filed with this report.

     As of February 5, 1999, there were approximately 1,154 holders of record of
the Company's Common Stock.

                                       41
<PAGE>

Item 6 - Selected Financial Data

     The following  table  presents  selected  financial data for the five years
ended December 31, 1998.

<TABLE>
<CAPTION>
 
                                                                  At or for the year ended December 31, (1)
                                                     1998            1997           1996           1995            1994
<S>                                                <C>            <C>             <C>            <C>            <C>
(Dollars in thousands, except per share)
Financial Condition Data:
Total assets                                       $ 641,056      $ 718,083       $707,100       $ 639,812      $ 575,675
Securities available for sale:
    U.S. Treasury, other U.S. Government agency
     and other debt securities, net                   48,117         45,347         46,305          65,118         44,650
    Mortgage-backed certificates, net                 17,019         91,841        177,706         203,176        175,763
Loans held for investment, net                       484,783        486,487        422,219         319,194        305,578
Real estate owned, net                                   377          1,098          2,769           1,828          5,718
Deposits                                             496,772        507,670        498,965         450,530        420,422
Borrowings                                            88,084        157,239        155,138         138,171        109,035
Stockholders' equity                                  50,076         49,937         49,608          46,729         42,217

Operating Data:
Interest income                                    $  47,031      $  50,776       $ 48,171       $  45,527      $  37,826
Interest expense                                      25,805         29,310         28,087          27,476         19,496
                                                   ----------------------------------------------------------------------
    Net interest income                               21,226         21,466         20,084          18,051         18,330
Provision for loan losses                                510            600            377             697            490
                                                   ----------------------------------------------------------------------
Net interest income after provision for loan losses   20,716         20,866         19,707          17,354         17,840
Other income                                           7,013          5,713          3,894           2,944          2,765
Other expenses                                        18,197         17,312         18,172          16,174         14,402
                                                   ----------------------------------------------------------------------
Income before income taxes                             9,532          9,267          5,429           4,124          6,203
Provision for income taxes                             3,417          3,264          1,821           1,652          2,226
                                                   ----------------------------------------------------------------------
Net income                                         $   6,115      $   6,003       $  3,608       $   2,472      $   3,977
                                                   ======================================================================
Earnings per share:      
       Basic                                       $    1.30      $    1.24       $    .74       $     .52      $     .84
                                                   ======================================================================
       Diluted                                     $    1.27      $    1.20       $    .72       $     .50      $     .82
Cash dividends per share                           ======================================================================
                                                   $     .41      $     .33       $    .25       $     .13      $     .12
                                                   ======================================================================
Selected Financial Ratios and Other Data:
Return on average assets                                0.92%          0.86% (2)      0.54%  (3)      0.40% (4)       0.72%
Return on average stockholders' equity                 12.04          12.00  (2)      7.56   (3)      5.57  (4)       9.75
Average stockholders' equity to average assets          7.68           7.17           7.20            7.21            7.40
Stockholders' equity to total assets at year end        7.81           6.95           7.02            7.30            7.33
Interest rate spread                                    2.88           2.85           2.83            2.60            3.10
Net interest margin                                     3.43           3.27           3.22            3.07            3.47
Other expenses to average assets                        2.75           2.48  (2)      2.74   (3)      2.63  (4)       2.61
Net interest income to other expenses                 116.65         123.99  (2)    110.52   (3)    111.61  (4)     127.27
Nonperforming assets to total assets                     .23            .34            .80             .45            1.42
Allowance for loan losses to total net loans             .83            .78            .90            1.16            1.24
Dividend payout ratio (5)                              31.54          26.95          33.63           25.81           14.23
Book value per share                               $   10.93  (6) $   10.57       $  10.11       $    9.76      $     8.89
Tangible book value per share                          10.13  (6)      9.72           9.22            9.38            8.48
Number of retail branch offices                           20             20             19              16             15
________
<FN>
(1)  On August 1, 1995,  Princess Anne became a  wholly-owned  subsidiary of the Company in a merger  accounted  for by the pooling
     of interests  method of accounting.  Accordingly,  the consolidated  financial data presented gives effect to this merger and 
     the accounts of Princess  Anne have been combined with those of the  Company  for all periods  presented.  Also,  on April 1,
     1994, CENIT Bank, FSB merged with Homestead.  This merger was accounted for by the purchase  method of  accounting.  The  
     consolidated  financial  data presented  above  includes  the  results  of  Homestead's   operations  and
     financial condition from the date of acquisition.
(2)  Exclusive  of the $405 of expenses  related to the proxy  contest and other matters and the related tax effect, the return on 
     average assets and return on average  stockholders' equity for the year ended December 31, 1997 would have been .90% and 
     12.50%, respectively, and the ratio of other expenses to average  assets and net interest  income to other  expenses would have
     been 2.42% and 126.97%, respectively.
(3)  Exclusive of the $2,340 one-time SAIF special  assessment paid in November, 1996 and the related tax effect, the return on 
     average assets and return on average  stockholders'  equity for the year ended  December  31, 1996 would have been .76% and 
     10.52%, respectively, and the ratio of other expenses to average  assets and net interest  income to other  expenses would have
      been 2.39% and 126.86%, respectively.
(4)  Exclusive  of the $757 of merger  expenses and the $563 loss on the sale of securities  and the related tax  effect, the return
     on average  assets and return on average stockholders' equity for the year ended December 31, 1995 would  have been .57% and  
     7.91%,  respectively.  Exclusive  of the $757 of merger expenses relating to the Princess Anne combination,  the ratio of other
     expenses to average assets and net interest  income to other expenses would have been 2.50% and 117.09%, respectively.
(5)  Represents dividends per share divided by basic income per share. Dividends per share represent  historical dividends declared 
     by the Company. 
(6)  Book value per share and tangible book value per share, computed by including unallocated common stock held  by  the  Company's
     Employee Stock Ownership Plan at December 31, 1998, were $10.41 and $9.65, respectively.
</FN>
</TABLE>
                                                            42

     Item 7 - Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

Financial Condition of the Company
     Total Assets. At December 31,  1998, the Company had total assets of $641.1
million,  a decrease of $77.0 million  since  December 31,  1997.  This decrease
results   primarily  from  sales,   maturities   and  principal   repayments  of
mortgage-backed  securities.  Proceeds from mortgage-backed securities were used
to reduce borrowings rather than to seek alternative investment opportunities.

     Securities Available For Sale.  Securities available for sale totaled $65.1
million at December 31,  1998 compared to $137.2 million at  December 31,  1997.
The net decrease of $72.1 million from December 31, 1997 resulted primarily from
the net effect of $66.7  million of sales,  $34.9 million of  repayments,  $18.0
million of proceeds from maturities or calls, and $48.2 million of purchases.

     The portfolio of securities  available  for sale at  December 31,  1998 was
comprised primarily of $21.5 million of other U.S. Government agency securities,
$26.4 million of U.S. Treasury  securities and $17.0 million of  mortgage-backed
certificates.

     Loans. The balance of net loans held for investment decreased slightly from
$486.5  million at  December 31,  1997 to $484.8 million at  December 31,  1998.
Single-family  first mortgage loans  decreased $57.4 million from $308.5 million
at December 31, 1997 to $251.1 million at December 31, 1998, while all other net
loans  increased by $55.7 million from $178.0  million at  December 31,  1997 to
$233.7  million at  December 31,  1998.  The  increase in other net loans is the
result of the Company's  emphasis on originating  consumer and commercial  loans
during 1998.

     Deposits.  During 1998, the Company's total deposits  decreased from $507.7
million  at  December 31,  1997 to $496.8  million  at  December 31,  1998.  The
Company's  noninterest-bearing deposits increased by 43.4% from $54.9 million at
December 31,  1997 to $78.7  million at  December 31,  1998.  The balance of all
checking,  savings and money  market  accounts  at December  31, 1998 was $231.0
million,  an increase of $51.5 million compared to the balance of these accounts
at December 31, 1997.  Certificate of deposit balances  decreased $62.4 million,
or 19.0% from $328.2  million at December 31, 1997 to $265.8 million at December
31,  1998.  This  increase  in  noninterest-bearing  deposits  and  decrease  in
certificates  of deposit  resulted from the Company's  ongoing  strategy to seek
lower-cost deposits to further enhance the Company's profitability.

     Borrowed Funds.  The Company's  borrowed funds,  which include Federal Home
Loan Bank  ("FHLB")  advances,  other  borrowings,  and  securities  sold  under
agreements to repurchase,  decreased from $157.2 million at December 31, 1997 to
$88.1 million at December 31,  1998. FHLB advances decreased from $145.0 million
to $75.0 million during this period,  while other borrowings and securities sold
under  agreements to  repurchase  increased by $845,000.  The primary  source of
funds used to pay down FHLB advances was the sales, maturities and repayments of
mortgage-backed securities.

     Capital.  The Company's and Bank's  capital ratios  significantly  exceeded
applicable  regulatory  requirements at both December 31,  1998 and 1997. During
1998, the Company repurchased 231,500 shares of its outstanding common stock.

     Asset Quality.  The Company's total nonperforming  assets decreased by 39%,
to a total of $1.5 million,  or .23% of assets, at December 31, 1998 compared to
$2.4 million, or .34% of assets, at December 31, 1997. Real estate owned ("REO")
and other  repossessed  assets decreased by 70.0%, from $1.3 million at December
31, 1997 to $398,000 at December 31, 1998. Nonperforming loans were $1.1 million
at both December 31, 1998 and 1997.

Comparison of Operating Results for the Years Ended December 31, 1998 and 1997

     General. The Company's pre-tax income increased by 2.9% to $9.5 million for
the year ended  December 31,  1998 from $9.3 million for 1997. This increase was
attributable  primarily to a $1.3 million increase in other income,  offset by a
$885,000  increase in other  expenses  and a $150,000  decrease in net  interest
income after provision for loan losses.

     Net Interest Income. The Company's net interest income before provision for
loan losses decreased by $240,000 for the year ended  December 31,  1998, a 1.1%
decrease  from 1997.  This  decrease  resulted  from a $3.7 million  decrease in
interest income, which exceeded a $3.5 million decrease in interest expense. The
Company  sold  a  substantial  portion  of  its  lower-yielding  mortgage-backed
certificate  portfolio during 1998 and used proceeds from the sale to fund other
interest-earning  assets and to pay down borrowings,  thereby reducing the asset
size of the Company.  Interest on the  Company's  portfolio  of  mortgage-backed
certificates  decreased by $5.5 million in 1998 primarily due to a $77.8 million
decrease in their  average  balances.  This  decrease was not totally  offset by
reductions in interest expense or interest income from other sources.

                                       43
<PAGE>

     Interest on loans increased by  approximately  $1.7 million,  or 4.5%, from
$38.2 million in the year ended 1997 to $39.9 million in 1998. This increase was
attributable to a $37.1 million  increase in the average  balance of loans,  the
effect of which more than offset a decrease in the yield on the  Company's  loan
portfolio  from  8.12% in 1997 to 7.87% in 1998.  The  increase  in the  average
balance of loans  resulted  from both an increase in  originations  and from the
purchase of residential  single-family  loans. The weighted average yield on the
loan portfolio for the month of December 1998 was 7.56%.

     Interest on investment  securities  decreased  $133,000 in 1998 compared to
1997.  This  decrease  resulted  primarily  from a decrease  in the yield on the
portfolio from 6.24% in 1997 to 5.93% in 1998.

     The Company's interest expense decreased by $3.5 million,  as a result of a
decrease in interest on both  deposits and  borrowings.  The average  balance of
interest bearing  deposits  decreased by $19.4 million in 1998 compared to 1997,
while the average costs of interest  bearing  deposits  decreased  from 4.66% in
1997 to 4.54% in 1998.  The average  balance of  borrowings  decreased  by $33.8
million in 1998  compared  to 1997,  while the  average  cost of the  borrowings
decreased from 5.54% in 1997 to 5.35% in 1998.

     The Company's net interest  margin  increased from 3.27% for the year ended
December 31, 1997 to 3.43% for the year ended  December 31, 1998.  This resulted
primarily  from  the sale of  lower-yielding  mortgage-backed  certificates  and
reduction in the asset size of the Company, and also a $13.7 million increase in
the average balance of  noninterest-bearing  deposits. For the fourth quarter of
1998,  the  Company's  net  interest  margin was 3.57%  compared to 3.31% in the
fourth quarter of 1997. The Company's  interest rate spread increased from 2.85%
in the year ended December 31,  1997 to 2.88% in the comparable 1998 period. The
increase in the Company's  interest rate spread  occurred  because the Company's
overall  yield on its  interest-earning  assets  decreased  from 7.73% to 7.59%,
while the overall cost of its interest-bearing  liabilities decreased from 4.88%
in 1997 to 4.71% in 1998.  The  Company's  net  interest  spread  in the  fourth
quarter of 1998 was 2.95%  compared to 2.86% in the fourth  quarter of 1997. The
Company's  calculations  of interest  rate spread and net  interest  rate margin
include nonaccrual loans as interest-earning assets.

     Provision  for  Loan  Losses.  The  Company's  provision  for  loan  losses
decreased  from  $600,000 in 1997 to $510,000 in 1998.  Net  chargeoffs  totaled
$269,000  in 1998  compared  to  $623,000 in 1997.  At  December 31,  1998,  the
Company's  total  allowance  for loan losses was $4.0 million and  nonperforming
loans totaled $1.1 million, resulting in a coverage ratio of 374%, compared to a
coverage ratio of 343% at December 31, 1997.

     The  provision  for loan losses  decreased  by $90,000 in 1998  compared to
1997. The Company  considered a number of factors in  determining  the 1998 loan
loss provision and the adequacy of the allowance for loan losses at December 31,
1998,  including:  (a) the level of nonperforming loans at December 31, 1998 and
1997,  (b) the increase in the percentage of  non-residential  mortgage loans in
the loan  portfolio,  which have more inherent risk in comparison to residential
mortgage loans and, (c) the decrease in net loan chargeoffs during 1998.

     Other Income.  Total other income increased by 22.8%,  from $5.7 million in
1997 to $7.0 million in 1998. Gain on sales of loans increased  $482,000 in 1998
due primarily to the increased  volume of mortgage  loan  originations.  Deposit
fees  and  merchant   processing   fees  increased  by  $414,000  and  $671,000,
respectively,  in 1998  compared to 1997.  Deposit  fees  increased in 1998 as a
result of additional transaction accounts and increases in the Company's deposit
fee  schedule.  Merchant  processing  fees  increased  in  1998  as the  Company
continued to experience substantial growth in its merchant portfolio.  Brokerage
fees  recognized by the Bank's  commercial  mortgage loan  brokerage  subsidiary
decreased  by $382,000  in 1998  compared  to 1997,  primarily  as a result of a
decrease in the volume of brokerage activity.

     Other  Expenses.  Total other expenses  increased from $17.3 million in the
year ended December 31,  1997 to $18.2 million in 1998. Total other expenses for
1997  includes  $405,000  of expenses  relating  to the proxy  contest and other
matters.  Merchant processing expenses increased by $636,000 in 1998 as a result
of increased volume. Expenses related to professional fees increased by $266,000
during  1998 due,  in part,  to a  recovery  of legal  costs in 1997  related to
previous  problem  assets.   Equipment,  data  processing  and  supply  expenses
increased by $158,000 in 1998,  reflecting  increases  primarily in depreciation
and maintenance.

     Income  Taxes.  The  Company's  income  tax  expense  for  the  year  ended
December 31,  1998 was $3.4 million,  which  represents an effective tax rate of
35.8%.  The  Company's  income  tax  expense  for 1997 was $3.3  million,  which
represented  an effective tax rate of 35.2%.  The  effective tax rate  increased
during  1998  primarily  as a result of the  increase  in the income of the Bank
subject to state tax.

                                       44
<PAGE>

Comparison of Operating Results for the Years Ended December 31, 1997 and 1996

     General.  The Company's  pre-tax income  increased by 70.7% to $9.3 million
for the year ended  December 31,  1997 from $5.4 million for 1996. This increase
was attributable  primarily to a $1.4 million increase in net interest income, a
$1.8  million  increase  in  other  income  and an  $860,000  decrease  in other
expenses,  the  effect of which  more than  offset a  $223,000  increase  in the
provision  for loan losses.  Other  expenses  decreased  in 1997  primarily as a
result of a reduction in federal deposit  insurance  premiums.  Expenses in 1996
included a one-time  assessment of $2.3 million in  connection  with the federal
legislation to recapitalize SAIF.

     Net Interest Income. The Company's net interest income before provision for
loan losses  increased by $1.4 million for the year ended  December 31,  1997, a
6.9% increase from 1996. This increase  resulted from a $2.6 million increase in
interest income, which exceeded a $1.2 million increase in interest expense. The
increase in interest  income was  primarily  attributable  to an increase in the
average balance of loans.

     Interest  on  the  Company's  portfolio  of  mortgage-backed   certificates
decreased by  approximately  $4.5 million from $13.2  million for the year ended
December 31,  1996 to $8.7 million for the comparable 1997 period.  The decrease
resulted from a $72.8 million  decrease in the average  balance of the portfolio
which was partially  offset by an increase in the average yield of the portfolio
from 6.69% in 1996 to 6.96% in 1997.  The decrease in the average  balance was a
consequence  of  the  Company's  sale  of   mortgage-backed   certificates   and
repayments. No mortgage-backed certificates were purchased in 1997.

     The mortgage-backed  certificate portfolio at December 31, 1997 had a total
amortized  cost of $90.7  million and had a weighted  average yield of 7.01% for
the month of December, 1997. The portfolio includes $5.1 million, or 5.6% of the
total portfolio, of fixed- rate mortgage-backed certificates;  $83.6 million, or
92.2% of the total portfolio, of adjustable-rate  mortgage-backed  certificates;
and $2.1 million, or 2.2% of the total portfolio, of fixed-rate  mortgage-backed
certificates with balloon provisions.  The weighted average yields for the month
of December 1997 for these three  classifications  were 8.43%, 6.94%, and 6.51%,
respectively.

     Interest on loans increased by approximately  $8.0 million,  or 26.4%, from
$30.2 million in the year ended 1996 to $38.2 million in 1997. This increase was
attributable to a $118.4 million  increase in the average balance of loans,  the
effect of which more than offset a decrease in the yield on the  Company's  loan
portfolio  from  8.59% in 1996 to 8.12% in 1997.  The  increase  in the  average
balance of loans  resulted  from both an increase in  originations  and from the
purchase of residential  single-family  loans. The weighted average yield on the
loan portfolio for the month of December 1997 was 8.17%.

     Interest on investment  securities  decreased  $882,000 in 1997 compared to
1996.  This  decrease  resulted  from a $12.4  million  decrease  in the average
balance of the portfolio and a decrease in the yield on the portfolio from 6.44%
in 1996 to 6.25% in 1997.

     The Company's  interest expense  increased by $1.2 million,  primarily as a
result of an increase in interest on deposits, the effect of which was partially
offset by a decrease in interest on borrowings.  The average balance of interest
bearing deposits  increased by $41.3 million in 1997 compared to 1996, while the
average costs of interest bearing deposits decreased from 4.70% in 1996 to 4.66%
in 1997.  The average  balance of borrowings  decreased by $13.3 million in 1997
compared to 1996, while the average cost of the borrowings  increased from 5.40%
in 1996 to 5.54% in 1997.

     The Company's net interest  margin  increased from 3.22% for the year ended
December 31,  1996 to 3.27% for the year ended December 31,  1997. This increase
was the result of an increase in the  Company's  interest rate spread from 2.83%
in the year ended December 31,  1996 to 2.85% in the comparable 1997 period. The
increase in the Company's  interest rate spread  occurred  because the Company's
overall yield on its interest-earning  assets remained level at 7.73%, while the
overall cost of its interest-bearing liabilities decreased from 4.90% in 1996 to
4.88% in 1997.  The  Company's  calculations  of  interest  rate  spread and net
interest rate margin include nonaccrual loans as interest-earning assets.

     The Company's net interest margin remained  substantially  unchanged during
1997. For the three months ended  December 31,  1997, the Company's net interest
margin was 3.31% and the  interest  rate spread was 2.86%.  For the three months
ended  December 31,  1996,  the Company's net interest  margin was 3.30% and the
interest rate spread was 2.91%.

     Provision  for  Loan  Losses.  The  Company's  provision  for  loan  losses
increased  from  $377,000 in 1996 to $600,000 in 1997.  Net  chargeoffs  totaled
$623,000 in 1997 compared to $267,000 in 1996.  The Company's 1996 provision for
loan losses was positively impacted by a $288,000 recovery relating to one loan.
At  December 31,  1997, the Company's  total  allowance for loan losses was $3.8
million and  nonperforming  loans totaled $1.1 million,  resulting in a coverage
ratio of 343.0%.

                                       45
<PAGE>

     Other Income.  Total other income increased by 46.7%,  from $3.9 million in
1996 to $5.7  million  in  1997.  Deposit  fees  and  merchant  processing  fees
increased  by $615,000 and  $653,000,  respectively,  in 1997  compared to 1996.
Deposit fees increased in 1997 as a result of additional  transaction  accounts,
the addition of two ATMs, full implementation of ATM surcharges and increases in
the Company's deposit fee schedule.  Merchant  processing fees increased in 1997
as the  Company  continued  to  experience  substantial  growth in its  merchant
portfolio.  Brokerage  fees  recognized by the Bank's  commercial  mortgage loan
brokerage subsidiary increased by $437,000 in 1997 compared to 1996.

     Other  Expenses.  Total other expenses  decreased from $18.2 million in the
year ended December 31,  1996 to $17.3 million in 1997. Total other expenses for
1996  includes the $2.3 million SAIF special  assessment  and for 1997  includes
$405,000 of expenses relating to the proxy contest and other matters.  Exclusive
of the SAIF special assessment in 1996 and the proxy and other expenses in 1997,
total  other  expenses  were $15.8  million  in 1996 and $16.9  million in 1997.
Salaries and  employee  benefits  increased  by $551,000 in 1997  primarily as a
result of  overall  increases  in wages and  benefits,  expansion  of the retail
banking  group,  including  the opening of two new Super Kmart  offices,  one in
August 1996 and one in November 1997, and additional commissions from the Bank's
commercial  mortgage  loan  brokerage  subsidiary  related  to the  increase  in
mortgage loan  brokerage  revenue.  Merchant  processing  expenses  increased by
$544,000  in 1997 as a result of  increased  volume.  Expenses  related  to real
estate  owned  increased by $177,000  during 1997 due to disposal of  properties
during the year.  Net  occupancy  expenses of premises  increased by $133,000 in
1997,  reflecting  the  incremental  costs  associated  with  additional  retail
locations and the renovation of certain  existing  locations.  The impact of the
increases in the above expenses was partially  offset by a $570,000  decrease in
federal deposit insurance premiums in 1997 due primarily to lower premium rates,
and a $129,000 decrease in professional fees.

     Income  Taxes.  The  Company's  income  tax  expense  for  the  year  ended
December 31,  1997 was $3.3 million,  which  represents an effective tax rate of
35.2%.  The  Company's  income  tax  expense  for 1996 was $1.8  million,  which
represented  an effective tax rate of 33.5%.  The  effective tax rate  increased
during  1997  primarily  as a result of the  increase  in the income of the Bank
subject to state tax.

Liquidity

     The principal  sources of funds for the Company for the year ended December
31, 1998, included $587.0 million in proceeds from FHLB advances, $34. 9 million
in principal  repayments  of  securities  available  for sale,  $84.7 million in
proceeds from sales,  maturities and calls of securities available for sale, and
$82.9 million in proceeds from the sale of loans.  Funds were used  primarily to
repay FHLB advances  totaling  $657.0  million,  to fund purchases of investment
securities  available for sale totaling  $48.2 million,  and to originate  loans
held for sale of $82.6 million.

     Savings institutions, such as the Bank, are required to maintain an average
daily balance of liquid  assets equal to a certain  percentage of the sum of its
average  daily  balance of net  withdrawable  deposit  accounts  and  borrowings
payable in one year or less.  The liquidity  requirements  may vary from time to
time (between 4% and 10%) depending  upon economic  conditions and savings flows
of all savings  institutions.  At the present  time,  the required  liquid asset
ratio is 4%. The Bank's  liquid  asset ratio was 9.3% and 8.8% at  December  31,
1998 and 1997, respectively.

     At December 31, 1998, the Company had outstanding  mortgage and nonmortgage
loan   commitments,   including  unused  lines  of  credit,  of  $44.7  million,
outstanding  commitments  to purchase  loans of $27.6  million  and  outstanding
commitments  to sell mortgage  loans of $5.9 million,  if such loans close.  The
Company  anticipates  that it will have  sufficient  funds available to meet its
current commitments.

     Certificates  of  deposit  that are  scheduled  to mature  within  one year
totaled  $216.9  million at  December 31,  1998.  The  Company  believes  that a
significant  portion of the certificates of deposit maturing in this period will
remain with the Company. The Company's liquidity could be impacted by a decrease
in the renewals of deposits or general deposit runoff.  However, the Company has
the ability to raise deposits by conducting deposit promotions. In the event the
Company  requires  funds  beyond its ability to generate  them  internally,  the
Company could obtain  additional  advances from the FHLB. The Company could also
obtain funds  through the sale of investment  securities  from its available for
sale portfolio.

 Market Risk Management

     The  Company's   primary  market  risk  exposure  is  interest  rate  risk.
Fluctuations in interest rates will impact both the level of interest income and
interest expense and the market value of the Company's  interest-earning  assets
and interest-bearing liabilities.

                                       46
<PAGE>

     The primary goal of the Company's asset/liability management strategy is to
maximize  its net interest  income over time while  keeping  interest  rate risk
exposure within levels  established by the Company's  management.  The Company's
ability to manage its  interest  rate risk depends  generally  on the  Company's
ability to match the maturities and repricing  characteristics of its assets and
liabilities  while taking into account the separate goals of  maintaining  asset
quality and liquidity  and  achieving the desired level of net interest  income.
The principal  variables  that affect the  Company's  management of its interest
rate  risk  include  the   Company's   existing   interest  rate  gap  position,
management's  assessment of future interest  rates,  the need for the Company to
replace  assets  that may prepay  before  their  scheduled  maturities,  and the
withdrawal of liabilities over time.

     One  technique  used by the  Company in  managing  its  interest  rate risk
exposure is the  management  of the  Company's  interest  sensitivity  gap.  The
interest  sensitivity  gap is defined as the  difference  between  the amount of
interest-earning assets anticipated,  based upon certain assumptions,  to mature
or reprice  within a  specific  time  period and the amount of  interest-bearing
liabilities  anticipated,  based upon certain assumptions,  to mature or reprice
within that time period. At December 31,  1998, the Company's one year "positive
gap" (interest-earning  assets maturing within a period exceed  interest-bearing
liabilities  repricing within the same period) was approximately $120.9 million,
or 18.9% of total assets.  Thus,  during periods of rising interest rates,  this
implies that the  Company's  net interest  income would be  positively  affected
because  the yield of the  Company's  interest-earning  assets is likely to rise
more quickly than the cost on its  interest-bearing  liabilities.  In periods of
falling  interest rates, the opposite effect on net interest income is likely to
occur. The interest sensitivity gap position of the Company is a static analysis
at December  31,  1998.  Because  many  factors  affect the  composition  of the
Company's assets and liabilities, a change in prevailing interest rates will not
necessarily result in the corresponding change in net interest income that would
be projected  using only the interest  sensitivity  gap table for the Company at
December 31, 1998.

     At  December  31,  1997,   the  Company's  one  year   "positive  gap"  was
approximately  $25.0 million,  or 3.5% of total assets.  The increase in the one
year "positive gap" of approximately  $95.9 million was primarily the result of:
(a) faster  prepayment  assumptions in 1998 regarding  prepayment of loans which
has  resulted  in an  increase  in one year  interest  sensitive  loans of $45.7
million,  (b) a decrease in  mortgage-backed  securities  with one year interest
sensitivity  of $72.7 million due primarily to sales,  maturities  and principal
repayments,  (c) a  decrease  of $33.1  million of one year  interest  sensitive
deposits due primarily to a decrease in the outstanding balances of certificates
of deposit and, (d) a decrease of $85.0 million in one year  interest  sensitive
advances  from the  Federal  Home Loan  Bank as  proceeds  from  mortgage-backed
certificates were used to pay down advances.

     The Company  manages its interest rate risk by  influencing  the adjustable
and fixed  rate mix of its  loans,  securities,  deposits  and  borrowings.  The
Company can add loans or securities with  adjustable,  balloon or call features,
as well as fixed rate loans and mortgage  securities  if the yield on such loans
and  securities is  consistent  with the  Company's  asset/liability  management
strategy.  Also,  the Company can manage its interest rate risk by extending the
maturity of its borrowings or selling certain assets and repaying borrowings.

     Certain  shortcomings  are  inherent  in any  method  of  analysis  used to
estimate a financial institution's interest rate gap. The analysis is based at a
given  point  in time  and does not take  into  consideration  that  changes  in
interest rates do not affect all assets and  liabilities  equally.  For example,
although  certain  assets  and  liabilities  may  have  similar   maturities  or
repricing,  they may react  differently to changes in market interest rates. The
interest rates on certain types of assets and liabilities  also may fluctuate in
advance of changes in market interest rates, while interest rates on other types
may lag behind changes in market rates. The interest rates on loans with balloon
or call  features  may or may not change  depending  upon their  interest  rates
relative  to  market  interest  rates.  Additionally,  certain  assets,  such as
adjustable-rate  mortgages,  have features that may restrict changes in interest
rates on a short-term basis and over the life of the asset.

     The Company is also subject to  prepayment  risk,  particularly  in falling
interest rate environments or in environments where the slope of the yield curve
is relatively  flat or negative.  Such changes in the interest rate  environment
can  cause  substantial  changes  in the  level  of  prepayments  of  loans  and
mortgage-backed certificates,  which may also affect the Company's interest rate
gap position.

     As part of its  borrowings,  the  Company may  utilize  from  time-to-time,
convertible  advances  from the  FHLB-Atlanta.  Convertible  advances  generally
provide for a  fixed-rate  of interest for a portion of the term of the advance,
an ability for the  FHLB-Atlanta  to convert the advance from a fixed rate to an
adjustable  rate at some  predetermined  time during the  remaining  term of the
advance (the "conversion" feature), and a concurrent opportunity for the Company
to prepay the advance with no prepayment  penalty in the event the  FHLB-Atlanta
elects to exercise the conversion feature.  Changes in interest rates from those
at  December 31,  1998 may  result  in a change  in the  estimated  maturity  of
convertible advances and, therefore, the Company's interest rate gap position.

                                       47
<PAGE>

     Also,  the  methodology  used  estimates  various rates of  withdrawal  (or
"decay") for money market deposit,  savings,  and checking  accounts,  which may
vary significantly from actual experience.

     The following table sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities outstanding at December 31,  1998 that are subject
to repricing or that mature in each of the future time periods shown.  The table
reflects certain assumptions  regarding  prepayment of loans and mortgage-backed
certificates that are outside of actual  contractual terms, and are based on the
1998 prepayment  experience of the Company.  Additionally,  loans and securities
with call or balloon provisions are included in the period in which they balloon
or may first be  called.  Except  as  stated  above,  the  amount of assets  and
liabilities  shown  that  reprice  or mature  during a  particular  period  were
determined in accordance with the contractual terms of the asset or liability.
<TABLE>
<CAPTION>

Interest Sensitivity Analysis
December 31, 1998
(Dollars in thousands, except footnotes)

                                                                                                       Over                
                                                                                           Over One   Three                
                                                                                 Total     Year to    Years or              
                                             0-3         4-6         7-12       Within      Three      Non-                
                                            Months      Months      Months     One Year    Years    Sensitive     Total    
                                           -------------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>         <C>        <C>         <C>         <C>
Assets
   Interest-earning assets:
     Loans (1)                             $170,816    $ 55,313    $ 85,915    $312,044   $ 125,665   $ 54,413    $492,122
     Securities available for sale:
       U.S. Treasury securities               3,001       3,021       6,057      12,079      14,317          -      26,396
       Other U.S. Government agency                                                                                         
       securities                             1,001       2,359       3,005       6,365      11,119      3,987      21,471  
         Other debt security                      -           -           -           -           -        250         250
         Mortgage-backed certificates         6,527       4,072       3,269      13,868       1,465      1,686      17,019
     Federal funds sold                      42,289           -           -      42,289           -          -      42,289
                                                                                                                            
         Federal Home Loan Bank stock             -           -           -           -           -      5,066       5,066  
                                           -------------------------------------------------------------------------------
         Total interest-earning assets      223,634      64,765      98,246     386,645     152,566     65,402     604,613
                                           ===============================================================================

Liabilities
   Interest-bearing liabilities:
     Interest-bearing deposits:
       Passbook, statement savings                                                                                          
         and checking accounts (2)            3,141       3,141       6,282      12,564      19,337     46,449      78,350  
       Money market deposits                  5,792       5,792      11,584      23,168      26,822     23,906      73,896
       Certificates of deposits              76,019      59,392      81,528     216,939      39,286      9,589     265,814
                                           -------------------------------------------------------------------------------
         Total interest-bearing deposits     84,952      68,325      99,394     252,671      85,445     79,944     418,060

     Advances from the Federal Home Loan Bank     -           -           -           -           -     75,000      75,000
     Securities sold under
       agreements to repurchase              13,084           -           -      13,084           -          -      13,084
                                           -------------------------------------------------------------------------------
         Total interest-bearing liabilities  98,036      68,325      99,394     265,755      85,445    154,944     506,144
                                           ===============================================================================

   Interest sensitivity gap                $125,598    $ (3,560)   $ (1,148)   $120,890   $  67,121   $(89,542)   $ 98,469
                                           ===============================================================================
   Cumulative interest sensitivity gap     $125,598    $122,038    $120,890    $120,890   $ 188,011
                                           ========================================================

   Cumulative interest sensitivity gap as a                                                                                 
     percentage of total assets                19.6%       19.0%       18.9%       18.9%       29.3%                        
______________________
<FN>
(1)  Excludes nonaccrual loans of $563,000
(2)  Excludes $78.7 million of noninterest-bearing deposits.
</FN>
</TABLE>

                                       48
<PAGE>

     The following  table  provides  information  about the Company's  financial
instruments  that are sensitive to changes in interest  rates as of December 31,
1998,  based on the  information  and  assumptions set forth in the notes to the
table. Totals as of December 31, 1997 are included for comparative purposes. The
Company had no derivative  financial  instruments,  foreign currency exposure or
trading  portfolio as of December 31,  1998 and 1997. The amounts included under
each expected maturity date for loans, mortgage-backed  certificates,  and other
investments were calculated by adjusting the instrument's  contractual  maturity
date for  expectations of  prepayments,  as set forth in the notes to the table.
Similarly,  expected  maturity date amounts for  interest-bearing  core deposits
were calculated based upon estimates of the period over which the deposits would
be  outstanding  as set  forth  in the  notes.  With  respect  to the  Company's
adjustable rate instruments,  amounts included under each expected maturity date
were  measured by  adjusting  the  instrument's  contractual  maturity  date for
expectations of prepayments, as set forth in the notes.

     Interest-earning  assets  maturing in one year increased and those maturing
after five years  decreased at December 31, 1998 due primarily to an increase in
the loan  prepayment  rate  assumptions at December 31, 1998.  These  prepayment
rates  increased as a result of lower interest  rates which also  contributed to
the  overall  decreases  in yields on average  interest-earning  assets  between
December 31, 1997 and 1998.

     Interest-bearing liabilities maturing in one year decreased at December 31,
1998  primarily as a result of the reduction in interest-  bearing  deposits and
short-term    borrowings   which   resulted    primarily   from   increases   in
noninterest-bearing  deposits  and  the  sale of  mortgage-backed  certificates.
Interest-bearing  liabilities maturing in years three and four changed primarily
from the  assumption  that  Federal  Home Loan Bank  convertible  advances  were
estimated  to mature in year four at December  31, 1998 instead of year three at
December 31, 1997. A lower cost mix of interest-bearing  liabilities contributed
to the  decrease in the average rate paid on interest-  bearing  liabilities  at
December 31, 1998 compared to those paid at December 31, 1997.

                                       49
<PAGE>
<TABLE>
<CAPTION>

                                                     Amount maturing in:
                                         ------------------------------------------------------------------------
                                                                                                There-                 Fair
(Dollars in thousands)                   1 Year     2 Years    3 Years    4 Years    5 Years     after     Total       Value
                                         ------     -------    -------    -------    -------    -------   -------    --------      
<S>                                     <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>

Interest-earning assets:
   Loans (1) (2)
     Fixed rate                         $ 43,228   $ 26,406   $ 13,366   $  8,583   $  5,573   $  9,643   $106,799   $108,022
       Average interest rate                8.20%      8.20%      8.15%      8.11%      8.00%      7.62%      8.13%

     Adjustable rate                     178,405     75,129     42,430     28,584     18,761     42,014    385,323    388,915
       Average interest rate                7.76%      7.66%      7.71%      7.87%      7.95%      8.02%      7.78%
 
   Mortgage-backed certificates (3)
     Fixed rate                            1,093        793        673        578        502        274      3,913      3,913
       Average interest rate                7.23%      8.42%      8.42%      8.42%      8.42%      8.95%      8.13%

     Adjustable rate                       6,861      3,190      1,647        857        454         97     13,106     13,106
       Average interest rate                6.73%      7.44%      7.44%      7.45%      7.45%      7.49%      7.07%

   Investments (4)                        18,444     17,378      8,058      3,987          -      5,316     53,183     53,183
     Average interest rate                  6.06%      6.07%      5.40%      5.40%         -%      7.58%      6.07%

   Federal funds sold                     42,289          -          -          -          -          -     42,289     42,289
     Average interest rate                  5.30%         -%         -%         -%         -%         -%      5.30%
                                        -------------------------------------------------------------------------------------
       Total - December 31, 1998        $290,320   $122,896   $ 66,174   $ 42,589   $ 25,290   $ 57,344   $604,613   $609,428
         Average interest rate              7.33%      7.55%      7.52%      7.68%      7.96%      7.92%      7.50%
                                        =====================================================================================
       Total - December 31, 1997        $230,405   $109,602   $ 88,599   $ 53,471   $ 40,778   $152,559   $675,414   $683,134
         Average interest rate              7.58%      7.70%      7.57%      7.91%      7.91%      7.94%      7.73%
                                        =====================================================================================

Interest-bearing liabilities:
   Interest-bearing deposits (5) (6)    $252,671   $ 56,012   $ 29,433   $ 19,997   $ 15,203   $ 44,744   $418,060   $419,849
     Average interest rate                  4.76%      4.55%      3.62%      3.43%      3.22%      2.30%      4.27%

   Borrowings (7)                         13,084          -          -     75,000          -          -     88,084     90,312
     Average interest rate                  3.96%         -%      5.18%      5.11%         -%         -%      4.94%
                                        -------------------------------------------------------------------------------------
       Total - December 31, 1998        $265,755   $ 56,012   $ 29,433   $ 94,997   $ 15,203   $ 44,744   $506,144   $510,161
         Average interest rate              4.72%      4.54%      3.62%      4.76%      3.22%      2.30%      4.38%
                                        =====================================================================================
       Total - December 31, 1997        $383,057   $ 51,634   $ 99,394   $ 20,763   $ 14,668   $ 40,519   $610,035   $612,728
         Average interest rate              5.19%      4.65%      5.14%      4.07%      4.03%      2.93%      4.92%
                                        =====================================================================================

____________________
<FN>

(1)  Assumes the following annual prepayment rates:
     -For  single-family  residential  adjustable  loans which adjust based upon
      changes in the one-year constant maturity treasury index, 47%;
     -For single-family fixed-rate first mortgage loans, from 22% to 32%;
     -For commercial real estate loans, an average of 14%;
     -For consumer loans, an average of 27%; and
     -For most other loans, from 2% to 64%.
(2)  Excludes nonaccrual loans of $563,000.
(3)  Assumes prepayment rates for adjustable mortgage-backed certificates of 48%
     to 52% and for fixed-rate mortgage-backed certificates of 14% to 19%.
(4)  Totals include the Companys investment in FHLB Stock. Investment securities
     with  call  features  are  reflected  in the  maturity  period in which the
     security is expected to be called  based on interest  rates at December 31,
     1998.
(5)  For money market deposits, savings and checking accounts, assumes
     annual decay rates of 31%, 14% and 18%, respectively. These estimated rates
     are those last  published by the Office of Thrift  Supervision in November,
     1994.
(6)  Excludes $78.7 million of noninterest-bearing deposits.
(7)  The estimated  expected maturity at December 31, 1998 of the $75 million of
     convertible   FHLB  advances  is  3.3  years  based  on  information   from
     FHLB-Atlanta.

</FN>
</TABLE>

                                       50
<PAGE>

Impact of Inflation and Changing Prices

     The Consolidated  Financial Statements and Notes presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
generally require the measurement of financial position and operating results in
terms of  historical  dollars  without  considering  the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected  in the  increased  cost  of the  Company's  operations.  Unlike  most
industrial  companies,  nearly all of the assets and  liabilities of the Company
are monetary. As a result, interest rates have a greater impact on the Company's
performance than do the effects of general levels of inflation.

Impact of New Accounting Standards

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133,  Accounting for Derivative  Instruments  and Hedging  Activities.  This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts, and for hedging activities. The Statement is effective for all fiscal
quarters of fiscal years  beginning  after June 15, 1999.  This Statement is not
currently  applicable  to the  Company,  because the  Company  does not have any
derivative instruments and is not involved in hedging activities.

Impact of the Year 2000 Issue

     The Year 2000 Issue is the result of computer  programs being written using
two digits rather than four to define the  applicable  year.  As a result,  such
computer  programs will not recognize the correct date after  December 31, 1999.
Also,  systems and  equipment  that are not  typically  thought of as  "computer
related"  (referred to as "non-IT")  contain imbedded  hardware or software that
may have a time element.

     In 1997,  the  Company  implemented  a four  phase  project  of  inventory,
assessment,  renovation  and  testing/implementation  to  address  the Year 2000
Issue.  The  scope of the  project  includes:  ensuring  the  compliance  of all
applications,  operating  systems  and  hardware  on the  mainframe,  PC and LAN
systems;  addressing  issues related to non-IT embedded  software and equipment;
and addressing the compliance of the Company's  significant  borrowers and third
party providers. A summary of significant milestones is presented below:

     * The first three phases of inventory,  assessment and renovation have been
substantially  completed.  The final phase,  testing and  implementation,  is in
process and is expected to be  substantially  completed by March 31,  1999.  The
Company plans to conduct additional testing throughout the year.

     * The  majority  of the  Company's  non-IT  related  systems and  equipment
are  currently  Year 2000  compliant  based  primarily  on  communications  with
vendors.  Compilation of written documentation  regarding compliance is underway
and is scheduled to be  substantially  completed by the end of the first quarter
of 1999, as is any testing of critical systems that the Company determines needs
to be conducted.

     * The potential  impact of Year 2000 will depend not only on the corrective
measures the Company  undertakes  but also on other entities who provide data to
or receive data from the Company and on those whose  operational  capability  or
financial  conditions  are  important to the  Company.  The Company has received
assurances  from all major  third party  vendors  that they are either Year 2000
compliant or expect to be in compliance  prior to the end of the second  quarter
of 1999. In addition,  management has reviewed  significant  lending and deposit
relationships  and consulted  with these  customers as to their plans to address
Year 2000 issues.  The plans of such parties are currently being monitored,  and
any fundamental impact on the Company will be evaluated.

     * The Company  has  established an internal review process to evaluate  its
Year 2000 testing  results.  Monthly  progress reports are made to the Company's
senior management and Board of Directors.

     * The Company  estimates,  based on current  projections  of allocations of
existing  resources and known direct costs, that total costs related to the Year
2000  project  will be  approximately  $1,150,000.  The Company  estimates  that
approximately 78% of these costs will be related to the redeployment of existing
personnel to address Year 2000 Issues,  while  approximately  22% of these costs
will represent  incremental  expenses to the Company since inception of the Year
2000 project.  Since inception,  the Company has incurred approximately $500,000
of costs  related  to its Year  2000  project,  of which  approximately  $40,000
represents  incremental  expenses.  Of the $500,000 of Year 2000  project  costs
incurred since inception, approximately $160,000 and approximately $340,000 were

                                       51
<PAGE>

incurred in 1997 and 1998, respectively.  Some computer related initiatives have
been  delayed due to the  allocation  of  resources  towards  Year 2000  issues.
Management  believes  there  has not been an  adverse  impact  on the  Company's
financial  condition or day to day  operations as a result of computer  projects
being deferred due to reallocation of resources to the Year 2000 project.

     * The  Company  has  established  a  Customer  Awareness  Program to inform
customers of Year 2000 issues and provide  status  reports as to the Bank's Year
2000 efforts.

     The  Company  expects  its  critical  systems to be  compliant  well before
December  31,  1999.  In the unlikely  event that a critical  system  should not
perform  as  expected  or if  there is  non-compliance  by a major  third  party
provider,  the Company is developing a contingency  plan to address the possible
failure of critical  systems.  The Company  expects to complete its  contingency
plan by the end of the second quarter of 1999.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

     Information  contained  in the  "Management's  Discussion  and  Analysis of
Financial   Condition  and  Results  of   Operations,"   other  than  historical
information,  may contain  forward-looking  statements  that  involve  risks and
uncertainties  including,  but not limited to, the Company's  interest rate risk
position, and future credit and economic trends including inflation and changing
prices and the Company's  compliance with Year 2000 data  processing  standards.
These statements are made pursuant to the safe harbor  provisions of the Private
Litigation  Reform  Act of 1995,  and are  provided  to  assist  the  reader  in
understanding anticipated future financial and operational results. Although the
Company believes that the assumptions underlying the forward-looking  statements
contained herein are reasonable, any of these assumptions could ultimately prove
to be inaccurate.  The Company's actual results may differ materially from those
projected in forward-looking statements.

Item 7A - Quantitative and Qualitative Disclosures About Market Risk

     See Item 7 - "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations--Market Risk Management" on pages 46 to 50.

                                       52
<PAGE>
<TABLE>
<CAPTION>

Item 8 - Financial Statements and Supplementary Data
Index to Financial Statements
                                                                                                               Page
Financial Statements:
<S>                                                                                                                <C>
Report of Independent Accountants................................................................................. 54
Consolidated Statement of Financial Condition as of December 31, 1998 and December 31, 1997....................... 55
Consolidated Statement of Operations for the three years ended December 31, 1998.................................. 56
Consolidated Statement of Comprehensive Income for the three years ended December 1998............................ 57
Consolidated Statement of Changes in Stockholders' Equity for the three years ended
    December 31, 1998............................................................................................. 58
Consolidated Statement of Cash Flows for the three years ended December 31, 1998.................................. 59
Notes to Consolidated Financial Statements........................................................................ 60

<FN>

Financial Statement Schedules:

All schedules are omitted because they are not applicable or the required information is shown in the financial statements
or notes thereto.
</FN>
</TABLE>

                                       53
<PAGE>

Report of Independent Accountants


[LETTERHEAD OF PRICEWATERHOUSECOOPERS LLP APPEARS HERE]


To the Board of Directors and Stockholders of CENIT Bancorp, Inc.
Norfolk, Virginia

     In our  opinion,  the  accompanying  consolidated  statement  of  financial
condition   and  the  related   consolidated   statements  of   operations,   of
comprehensive  income,  of  changes  in  stockholders'  equity and of cash flows
present  fairly,  in all  material  respects,  the  financial  position of CENIT
Bancorp,  Inc. and its subsidiary at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audits.  We  conducted  our audits of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.


PricewaterhouseCoopers LLP

Virginia Beach, Virginia
January 29, 1999

                                       54
<PAGE>
<TABLE>

Consolidated Statement of Financial Condition
(Dollars in thousands, except per share data)

                                                                                                       December 31,
                                                                                                   1998           1997
                                                                                               ----------------------------        
<S>                                                                                            <C>             <C>   

Assets
Cash                                                                                           $    14,656     $    16,993
Federal funds sold                                                                                  42,289          37,118
Securities available for sale at fair value (adjusted cost
of $64,327 and $135,861, respectively)                                                              65,136         137,188
Loans, net:
   Held for investment                                                                             484,783         486,487
   Held for sale                                                                                     3,878           3,167
Interest receivable                                                                                  3,723           4,888
Real estate owned, net                                                                                 377           1,098
Federal Home Loan Bank and Federal Reserve
   Bank stock, at cost                                                                               5,066           8,711
Property and equipment, net                                                                         13,002          14,230
Goodwill and other intangibles, net                                                                  3,647           4,010
Other assets                                                                                         4,499           4,193
                                                                                               ----------------------------
     Total assets                                                                              $   641,056     $   718,083
                                                                                               ============================

Liabilities and Stockholders' Equity
Liabilities:
   Deposits:
     Noninterest-bearing                                                                       $    78,712     $    54,874
     Interest-bearing                                                                              418,060         452,796
                                                                                               ----------------------------
        Total deposits                                                                             496,772         507,670

   Advances from the Federal Home Loan Bank                                                         75,000         145,000
   Other borrowings                                                                                      -           2,575
   Securities sold under agreements to repurchase                                                   13,084           9,664
   Advance payments by borrowers for taxes and insurance                                               599             720
   Other liabilities                                                                                 5,525           2,517
                                                                                               ----------------------------
     Total liabilities                                                                             590,980         668,146
                                                                                               ----------------------------

Commitments (Note 19)
Stockholders' equity:
   Preferred stock, $.01 par value; authorized 3,000,000                                                                    
     shares; none outstanding                                                                            -               -  
   Common stock, $.01 par value; authorized 7,000,000                                                                       
     shares; issued and outstanding 4,808,806                                                                               
     and 4,971,243, respectively                                                                        48              50  
   Additional paid-in capital                                                                       14,177          18,119
   Retained earnings - substantially restricted                                                     39,600          35,416
   Common stock acquired by Employees Stock                                                                                
     Ownership Plan (ESOP)                                                                          (4,052)         (4,232)
   Common stock acquired by Management                                                                                     
     Recognition Plan (MRP)                                                                           (199)           (271)
   Net unrealized gain on securities available for sale,
     net of income taxes                                                                               502             855
                                                                                               ----------------------------
     Total stockholders' equity                                                                     50,076          49,937
                                                                                               ----------------------------
                                                                                               $   641,056     $   718,083
                                                                                               ============================

The notes to consolidated financial statements are an integral part of this statement.
</TABLE>

                                       55
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Operations
(Dollars in thousands, except per share data)

                                                                                          Year Ended December 31,
                                                                                   1998            1997           1996
                                                                               -------------------------------------------
<S>                                                                            <C>             <C>             <C>         
Interest and fees on loans                                                     $    39,931     $    38,220     $    30,243
Interest on mortgage-backed certificates                                             3,208           8,685          13,224
Interest on investment securities                                                    2,664           2,775           3,657
Dividends and other interest income                                                  1,228           1,096           1,047
                                                                               -------------------------------------------
   Total interest income                                                            47,031          50,776          48,171
                                                                               -------------------------------------------
Interest on deposits                                                                19,571          20,972          19,240
Interest on borrowings                                                               6,234           8,338           8,847
                                                                               -------------------------------------------
   Total interest expense                                                           25,805          29,310          28,087
                                                                               -------------------------------------------
   Net interest income                                                              21,226          21,466          20,084
Provision for loan losses                                                              510             600             377
                                                                               -------------------------------------------
   Net interest income after provision for loan losses                              20,716          20,866          19,707
                                                                               -------------------------------------------
Other income:
   Deposit fees                                                                      2,454           2,040           1,425
   Gains on sales of:
     Securities, net                                                                    72              84              77
     Loans, net                                                                      1,030             548             629
   Loan servicing fees and late charges                                                318             322             353
   Other                                                                             3,139           2,719           1,410
                                                                               -------------------------------------------
     Total other income                                                              7,013           5,713           3,894
                                                                               -------------------------------------------
Other expenses:
   Salaries and employee benefits                                                    8,301           8,313           7,762
   Equipment, data processing, and supplies                                          2,861           2,703           2,529
   Federal deposit insurance premiums, including                                                                            
     one-time SAIF special assessment of $2,340                                                                             
     in 1996                                                                           260             277           3,187  
   Expenses related to proxy contest and other                                                                              
     matters                                                                             -             405               -  
   Other                                                                             6,775           5,614           4,694
                                                                               -------------------------------------------
     Total other expenses                                                           18,197          17,312          18,172
                                                                               -------------------------------------------
Income before income taxes                                                           9,532           9,267           5,429
Provision for income taxes                                                           3,417           3,264           1,821
                                                                               -------------------------------------------
   Net income                                                                  $     6,115     $     6,003     $     3,608
                                                                               ===========================================

Earnings per share:
     Basic                                                                     $      1.30     $      1.24     $       .74
                                                                               ===========================================
     Diluted                                                                   $      1.27     $      1.20     $       .72
                                                                               ===========================================
Dividends per common share                                                     $       .41     $       .33     $       .25
                                                                               ===========================================

The notes to consolidated financial statements are an integral part of this statement.
</TABLE>

                                       56
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Comprehensive Income
(Dollars in thousands)

                                                                                          Year Ended December 31,
                                                                                   1998            1997            1996
                                                                                -------------------------------------------
<S>                                                                             <C>             <C>             <C>    


Net income                                                                      $   6,115       $    6,003      $    3,608
                                                                                -------------------------------------------
Other comprehensive loss, before income taxes:
   Unrealized losses on securities available for sale
     Unrealized holding losses arising during the period                             (445)            (233)           (713)
     Less: reclassification adjustment for gains included in
       net income                                                                     (72)             (84)            (77)
                                                                                -------------------------------------------
Other comprehensive loss, before income taxes                                        (517)            (317)           (790)

Income tax benefit related to items of other
   comprehensive loss                                                                 164              109             242
                                                                                -------------------------------------------
Other comprehensive loss, net of income taxes                                        (353)            (208)           (548)
                                                                                -------------------------------------------
Comprehensive income                                                            $   5,762       $    5,795      $    3,060
                                                                                ===========================================

The notes to consolidated financial statements are an integral part of this statement.
</TABLE>

                                       57
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Changes in Stockholders' Equity
(Dollars in thousands)

                                                                                         Common      Accumulated               
                                                                                          Stock         Other                  
                                  Common          Common       Additional                Acquired    Comprehensive              
                                   Stock          Stock         Paid-In       Retained   by ESOP    Income (Loss),Net           
                                  Shares          Amount        Capital       Earnings   and MRP     of Income Taxes     Total    
                                 ----------------------------------------------------------------------------------------------
<S>                              <C>          <C>               <C>           <C>           <C>             <C>        <C>

Balance, December 31, 1995,                                                                                                     
   as originally reported        1,596,675    $         16      $ 16,903      $ 28,641      $   (442)       $1,611     $ 46,729   
Common stock issued in 1998                                                                                                     
   three-for-one stock split     3,193,350              32           (32)            -             -             -            -  
                                 ----------------------------------------------------------------------------------------------
Balance at December 31, 1995                                                                                                    
   as restated                   4,790,025              48        16,871        28,641          (442)        1,611       46,729   
Comprehensive income                     -               -             -         3,608             -          (548)       3,060
Cash dividends paid, net of                                                                                                   
   tax benefits relating to              -                                                                                      
   dividends paid on unallocated                                                                                             
   shares held by ESOP                                   -             -        (1,209)            -             -       (1,209)
Principal payments on ESOP                                                                                                      
   loan                                  -               -             -             -           300             -          300   
Exercise of stock options, stock                                                                                                   
   warrants, and related tax                                                                                                
   benefits                        115,107               1           766             -             -             -          767   
Other                                    -               -             -             -           (39)            -          (39)
                                 ----------------------------------------------------------------------------------------------
Balance, December 31, 1996       4,905,132              49        17,637        31,040          (181)        1,063       49,608
Comprehensive income                     -               -             -         6,003             -          (208)       5,795
Cash dividends paid                      -               -             -        (1,627)            -             -       (1,627)
Purchase of Common Stock                                                                                                      
   by ESOP                               -               -             -             -        (4,232)            -       (4,232)
Exercise of stock options                                                                                                     
   and related tax benefits         66,111               1           482             -             -             -          483
Other                                    -               -             -             -           (90)            -          (90)
                                 ----------------------------------------------------------------------------------------------
Balance, December 31, 1997       4,971,243              50        18,119        35,416        (4,503)          855       49,937
Comprehensive income                     -               -             -         6,115             -          (353)       5,762
Cash dividends paid                      -               -             -        (1,931)            -             -       (1,931)
Exercise of stock options                                  
and related tax benefits            69,063               -           602             -             -             -          602
Stock repurchases                 (231,500)             (2)       (4,667)            -             -             -       (4,669)
Other                                    -               -           123             -           252             -          375
                                 ----------------------------------------------------------------------------------------------
Balance, December 31, 1998       4,808,806    $         48      $ 14,177      $ 39,600      $ (4,251)       $  502     $ 50,076
                                 ==============================================================================================

The notes to consolidated financial statements are an integral part of this statement.
</TABLE>

                                       58
<PAGE>
<TABLE>
<CAPTION>

Consolidated Statement of Cash Flows
(Dollars in thousands)

                                                                                        Year Ended December 31,
                                                                                 1998           1997             1996
                                                                          ------------------------------------------------
<S>                                                                        <C>              <C>              <C> 

Cash flows from operating activities:
   Net income                                                              $     6,115      $      6,003     $      3,608
   Add (deduct) items not affecting cash during the year:
     Provision for loan losses                                                     510               600              377
     Provision for losses on real estate owned                                      15                81              136
     Amortization of loan yield adjustments                                        381               158              (98)
     Depreciation, amortization and accretion, net                               1,930             2,593            2,481
     Net (gains) losses on sales/disposals of:
       Securities                                                                  (72)              (84)             (77)
       Loans                                                                    (1,030)             (548)            (629)
       Real estate, property and equipment                                          36                16              160
     Proceeds from sales of loans held for sale                                 82,893            45,338           46,685
     Originations of loans held for sale                                       (82,608)          (46,097)         (45,003)
     Change in assets/liabilities, net
       Decrease (increase) in interest receivable and other assets               1,168            (1,121)          (3,689)
       Increase (decrease) in other liabilities                                  3,176               (46)            (532)
                                                                         ------------------------------------------------
         Net cash provided by operating activities                              12,514             6,893            3,419
                                                                         ------------------------------------------------
Cash flows from investing activities:
   Purchases of securities available for sale                                  (48,237)          (16,087)         (67,906)
   Proceeds from sales of securities available for sale                         66,660            35,447           14,792
   Principal repayments on securities available for sale                        34,855            49,243           66,519
   Proceeds from maturities and calls of securities available                                                                   
     for sale                                                                   18,000            17,000           29,160       
   Net increase in loans held for investment                                     2,307           (64,572)        (105,602)
   Net proceeds on sales of real estate owned                                      597             1,224            1,837
   Additions to real estate owned                                                  (86)             (129)            (398)
   Purchases of Federal Home Loan Bank stock                                                                              
     and Federal Reserve Bank stock                                             (1,650)           (1,850)          (7,942)
   Redemption of Federal Home Loan Bank stock                                    5,295             1,000            7,110
   Purchases of property and equipment                                          (1,273)           (2,727)          (2,662)
   Proceeds from sales of property and equipment                                   453                10                -
                                                                         ------------------------------------------------
         Net cash provided by (used for) investing activities                   76,921            18,559          (65,092)
                                                                         ------------------------------------------------
Cash flows from financing activities:
   Proceeds from exercise of stock options and warrants                            173               357              583
   Net (decrease) increase in deposits                                         (10,898)            8,705           48,435
   Proceeds from Federal Home Loan Bank advances                               587,000         1,255,000        1,918,000
   Repayment of Federal Home Loan Bank advances                               (657,000)       (1,258,000)      (1,903,000)
   Proceeds from other borrowings                                                    -             4,000                -
   Repayment of other borrowings                                                (2,575)           (1,425)            (300)
   Net increase in securities sold under agreement                                                                              
     to repurchase                                                               3,420             2,526            2,267       
   Cash dividends paid                                                          (1,931)           (1,627)          (1,215)
   Purchase of common stock by ESOP                                                  -            (4,232)               -
   Common stock repurchases                                                     (4,669)                -                -
   Other, net                                                                     (121)             (123)             (24)
                                                                         ------------------------------------------------
         Net cash (used for) provided by financing activities                  (86,601)            5,181           64,746
                                                                         ------------------------------------------------
Increase in cash and cash equivalents                                            2,834            30,633            3,073
Cash and cash equivalents, beginning of year                                    54,111            23,478           20,405
                                                                         ------------------------------------------------
Cash and cash equivalents, end of year                                     $    56,945      $     54,111     $     23,478
                                                                         ================================================
Supplemental disclosures of cash flow information:
   Cash paid during the year for interest                                  $     8,910      $     11,624     $     11,883
   Cash paid during the year for income taxes                                    2,855             2,820            1,595
   Schedule of noncash investing and financing activities:
     Real estate acquired in settlement of loans                                   312             1,603            3,920
       Loans to facilitate sale of real estate owned                               470             2,058            1,622
     Loan to facilitate sale of property                                         1,336                 -                -


The notes to consolidated financial statements are an integral part of this statement.
</TABLE>

                                       59
<PAGE>

Notes To Consolidated Financial Statements
Note 1
Summary of Significant Accounting Policies

     CENIT Bancorp,  Inc. (the "Holding Company" or the "Company") is a Delaware
corporation that owns CENIT Bank, a federally chartered stock savings bank.
     On June 3, 1998, the Company, as the sole shareholder of its two subsidiary
banks, merged Princess Anne Bank ("Princess Anne") into CENIT Bank, FSB. In July
1998, CENIT Bank FSB ceased the use of "FSB" and became CENIT Bank (the "Bank").
     The  Company  operates  in  one  business  segment,  providing  retail  and
commercial banking services to customers within its market area.
     The  preparation of the financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions   that  affect  reported  amounts  of  assets  and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and that affect the reported  amounts of income and expenses  during
the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

     The consolidated  financial statements include the accounts of the Company,
its wholly-owned subsidiary, the Bank, and the Bank's wholly-owned subsidiaries.
All significant intercompany balances and transactions have been eliminated.

Investment Securities

     Investment  securities  are accounted for in accordance  with  Statement of
Financial  Accounting  Standards  No. 115  (FAS 115),  "Accounting  for  Certain
Investments  in Debt and  Equity  Securities."  FAS 115  requires  that  certain
securities  be  classified  into  one of  three  categories:  held to  maturity,
available  for sale, or trading.  Securities  classified as held to maturity are
carried at amortized  cost;  securities  classified  as  available  for sale are
carried at their fair value with the amount of unrealized gains and losses,  net
of income taxes,  reported as a separate component of stockholders'  equity; and
securities  classified as trading are carried at fair value with the  unrealized
gains and losses included in earnings.
     Premium amortization and discount accretion are included in interest income
and are calculated  using the interest method over the period to maturity of the
related asset. The adjusted cost of specific  securities sold is used to compute
realized  gain or loss on sale.  The gain or loss realized on sale is recognized
on the trade date.

Loans

     Loans  held for  investment  are  carried  at their  outstanding  principal
balance.  Unearned  discounts,  premiums,  deferred loan fees and costs, and the
allowance  for  loan  losses  are  treated  as   adjustments  of  loans  in  the
consolidated statement of financial condition.
     At  December 31,  1998 and 1997,  approximately  seventy-five  percent  and
seventy-one percent,  respectively,  of the principal balance of the Bank's real
estate loans were to residents of or secured by properties  located in Virginia.
This geographic  concentration is also considered in management's  establishment
of loan loss reserves.
     Interest on loans is credited to income as earned.  Interest  receivable is
accrued only if deemed collectible.  Generally, interest is not accrued on loans
over   ninety  days  past  due.   Uncollectible   interest  on  loans  that  are
contractually  past due is charged-off  or an allowance is established  based on
management's  periodic  evaluation.  The allowance is established by a charge to
interest  income  equal  to all  interest  previously  accrued,  and  income  is
subsequently  recognized  only to the extent  that cash  payments  are  received
until, in management's  judgment,  the borrower has reestablished the ability to
make  periodic  interest  and  principal  payments,  in  which  case the loan is
returned to accrual  status.  Interest  income is  recognized on loans which are
ninety days or more past due only if  management  considers  the  principal  and
interest balance to be fully  collectible.  Loan origination and commitment fees
and certain direct loan origination  costs and premiums and discounts related to
purchased  loans are deferred and  amortized as an  adjustment of yield over the
contractual  life of the related loan. The  unamortized  portion of net deferred
fees is recognized in income if loans prepay or if commitments  expire unfunded.
The  amortization of net fees or costs is included in interest and fees on loans
in the consolidated statement of operations.
     Loans  held for sale  are  carried  at the  lower of cost or  market  on an
aggregate basis. Loan fees collected and direct  origination costs incurred with
respect to loans held for sale are  deferred as an  adjustment  of the  carrying
value of the  loans and are  included  in the  determination  of gain or loss on
sale.

                                       60
<PAGE>

Impaired Loans

     Impaired  loans are  specifically  reviewed  loans for which it is probable
that the Company  will be unable to collect all  amounts  due  according  to the
terms of the loan agreement.  The specific  factors that influence  management's
judgment  in  determining  when a loan is  impaired  include  evaluation  of the
financial  strength  of the  borrower  and the  fair  value  of the  collateral.
Impaired  loans are measured and reported based on the present value of expected
cash flows  discounted  at the loan's  effective  interest  rate, or at the fair
value of the loan's collateral if the loan is deemed  "collateral  dependent." A
valuation  allowance  is required to the extent that the measure of the impaired
loans is less than the recorded investment.

Allowance for Loan Losses

     The allowance for loan losses represents management's estimate of an amount
adequate  to absorb  potential  losses on loans that may  become  uncollectible.
Factors considered in the establishment of the allowance for loan losses include
management's  evaluation  of  specific  loans,  the  level  and  composition  of
classified  loans,  historical loss experience,  expectations of future economic
conditions,  concentrations of credit,  the relative inherent risk of loan types
that comprise the loan portfolio,  and other judgmental  factors.  The allowance
for loan losses is increased by charges to income and decreased by  charge-offs,
net of recoveries. Actual future losses may differ from estimates as a result of
unforeseen events.

Real Estate Owned

     Real estate acquired in settlement of loans is recorded at the lower of the
unpaid loan balance or estimated fair value less estimated  costs of sale at the
date of  foreclosure.  Subsequent  valuations  are  periodically  performed  and
valuation  allowances  are  established if the carrying value of the real estate
exceeds  estimated  fair value less  estimated  costs of sale.  Costs related to
development and improvement of real estate are capitalized. Net costs related to
holding assets are expensed.

Property and Equipment

     Property and equipment are stated at cost less accumulated depreciation and
amortization. Major renewals or betterments are capitalized and depreciated over
their estimated useful lives.  Repairs and maintenance are charged to expense in
the year incurred. Depreciation and amortization are computed principally on the
straight-line basis over the estimated useful lives of the related assets.

Goodwill and other intangibles

     Goodwill  represents  the  excess of cost over the fair value of net assets
acquired  and is  amortized  on a  straight-line  basis over 15 years.  The core
deposit  intangible  represents  the  estimated  fair value of certain  customer
relationships acquired and is amortized on an accelerated basis over 10 years.

Long-Lived Assets

     Long-lived  assets to be held and those to be disposed of and certain other
intangibles  are  evaluated  for  impairment  using the guidance of Statement of
Financial Accounting Standards No. 121 (FAS 121), "Accounting for the Impairment
of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," which was
adopted  by the  Company  on  January 1,  1996.  FAS  121  establishes  when  an
impairment  loss  should be  recognized  and how an  impairment  loss  should be
measured.  The  adoption  of FAS 121 did not have a  significant  impact  on the
financial statements of the Company.

Deposits

     Interest on deposits is accrued and compounded according to the contractual
term of the deposit  account and either  paid to the  depositor  or added to the
deposit  account.  On term  accounts,  the  forfeiture  of interest  (because of
withdrawal  prior to  maturity) is offset as of the date of  withdrawal  against
interest expense.

                                       61
<PAGE>

Securities Sold Under Agreements to Repurchase

     The Bank enters into sales of  securities  under  agreements  to repurchase
(reverse repurchase agreements).  Fixed-coupon reverse repurchase agreements are
treated as financing transactions,  and the obligations to repurchase securities
sold are reflected as liabilities in the statement of financial  condition.  The
securities underlying the agreements continue to be recorded as assets.

Income Taxes

     The provision  for income taxes is based upon income taxes  estimated to be
currently  payable  and  certain  changes  in  deferred  income  tax  assets and
liabilities.  The deferred tax assets and liabilities  relate principally to the
use of different reporting methods for bad debts, depreciation, and Federal Home
Loan Bank stock dividends.

Statement of Cash Flows

     For purposes of the statement of cash flows, the Company considers cash and
federal funds sold to be cash and cash equivalents.

Earnings Per Share

     Effective  December 31, 1997,  the Company  adopted  Statement of Financial
Accounting  Standards No. 128,  "Earnings per Share" (FAS 128). FAS 128 replaced
the primary and fully diluted earnings per share ("EPS")  calculations  with two
new calculations,  basic EPS and diluted EPS. Basic EPS excludes dilution and is
computed by dividing income by the weighted average number of shares outstanding
for the period.  Diluted EPS reflects the  potential  dilution of stock  options
computed using the treasury stock method.  In accordance with FAS 128, all prior
periods  have been  restated.  Basic  earnings  per  share  for the years  ended
December 31, 1998, 1997, and 1996 were determined by dividing net income for the
respective year by 4,715,697  shares,  4,853,484  shares,  and 4,850,151 shares,
respectively.  Diluted earnings per share for the years ended December 31, 1998,
1997, and 1996 were determined by dividing net income for the respective year by
4,829,641 shares,  4,986,066 shares,  and 4,998,495  shares,  respectively.  The
difference in the number of shares used for basic earnings per share and diluted
earnings per share  calculations for each of the three years results solely from
the dilutive  effect of stock  options and  warrants.  Options on  approximately
65,000 shares were not included in computing  diluted earnings per share for the
year ended December 31, 1998 because their effects were antidilutive. There were
no options on shares at December 31, 1997 and 1996 that were antidilutive.

Comparative Financial Statements

     The  financial  statements  for 1996 and 1997  have  been  reclassified  to
conform  to the 1998  presentation.  Such  reclassifications  had no  impact  on
previously reported net income.

Note 2
Cash

     The Bank is  required  by the  Federal  Reserve  Bank to  maintain  average
reserve  balances.  The average  amount of these  reserve  balances for the year
ended  December 31,  1998 was  $2,703,000.  On December 31,  1998,  the required
reserve balance was $5,108,000.

Note 3
Acquisition of Deposits

     On September  26, 1996 and November 7, 1996,  the Bank assumed the deposits
of five Essex Savings Bank, FSB ("Essex") branches pursuant to a Branch Purchase
and  Deposit  Assumption   Agreement  dated  July 2,  1996.  As  part  of  these
transactions, the Bank assumed approximately $68.1 million of deposits, acquired
certain other assets and liabilities,  received  approximately  $65.5 million of
cash and recorded total  intangible  assets of approximately  $2.8 million.  The
Bank used the  majority of the cash  proceeds  received in  connection  with the
deposit assumptions to reduce its Federal Home Loan Bank (FHLB) advances.
     The Bank  still  operates  the former  Essex  offices  located in  downtown
Hampton,  Virginia  and in the  Denbigh  area of  Newport  News,  Virginia.  The
deposits  associated with Essex's Norfolk and Portsmouth,  Virginia offices were
consolidated into existing Bank

                                       62

<PAGE>

retail offices in those neighborhoods, and the deposits associated ated into the
Bank's existing Kiln Creek office located in York County,  Virginia.with Essex's
Grafton,  Virginia office were  consolidated into the Bank's existing Kiln Creek
office located in York County, Virginia.

Note 4
Intangible Assets

     Goodwill and core deposit intangibles, and the related amortization, are as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                                Core Deposit
                                                          Goodwill               Intangible                Total
                                                       -----------------------------------------------------------
<S>                                                    <C>                      <C>                      <C>    

Balance, December 31, 1996                             $   3,944                $    437                 $   4,381
Amortization                                                (290)                    (81)                     (371)
                                                       -----------------------------------------------------------
Balance, December 31, 1997                                 3,654                     356                     4,010
Amortization                                                (290)                    (73)                     (363)
                                                       -----------------------------------------------------------
Balance, December 31, 1998                             $   3,364                $    283                 $   3,647
                                                       ===========================================================
</TABLE>

     At December 31, 1998,  the Company had recorded  $1,162,000 of  accumulated
amortization.

                                       63
<PAGE>

Note 5
Securities Available for Sale

Securities available for sale are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                           December 31,
                                                         1998                                          1997 
                                  --------------------------------------------    -------------------------------------------------
                                                  Gross      Gross                                Gross       Gross
                                     Amortized Unrealized Unrealized    Fair         Amortized  Unrealized  Unrealized     Fair
                                        Cost       Gains     Losses     Value          Cost       Gains       Losses       Value
                                  --------------------------------------------    -------------------------------------------------
<S>                              <C>         <C>         <C>         <C>             <C>         <C>          <C>        <C>  

U.S. Treasury securities         $    26,043 $       353 $         - $    26,396     $    39,139 $       215 $      (11) $   39,343
                                 -----------------------------------------------  -------------------------------------------------
Other U. S. Government agency                                                                                                      
securities                            21,344         134         (7)      21,471           5,999           6        (1)       6,004
                                 -----------------------------------------------  -------------------------------------------------
Other debt security                      250           -           -         250               -           -          -           -
                                 -----------------------------------------------  -------------------------------------------------
Mortgage-backed certificates:                                                        
     Federal Home Loan                                                               
     Mortgage Corporation
     participation certificates       11,445         214           -      11,659          81,382         880        (2)      82,260
   Federal National Mortgage                                                         
     Association pass-through                                                        
     certificates                      3,293          53         (1)       3,345           6,646         150        (2)       6,794
   Government National                                                               
     Mortgage Association                                                            
     pass-through certificates         1,952          63          -        2,015           2,695          92          -       2,787
                                 -----------------------------------------------  -------------------------------------------------
     Total mortgage-backed
       certificates                   16,690         330         (1)      17,019          90,723       1,122        (4)      91,841
                                 -----------------------------------------------  -------------------------------------------------
                                 $    64,327 $       817 $       (8) $    65,136     $   135,861 $     1,343$      (16) $   137,188
                                 ===============================================  =================================================
                                 
</TABLE>

     During  1998,  1997,  and  1996,  the  Company  recognized  gross  gains of
$143,000,  $111,000,  and $140,000,  respectively,  and gross losses of $71,000,
$27,000,  and  $63,000,   respectively,  on  the  sale  of  available  for  sale
securities.

     The  amortized  cost and fair  value of  securities  available  for sale at
December 31, 1998 are shown below by contractual maturity (in thousands):

                                          Amortized        Fair
                                            Cost           Value
                                        --------------------------

Due in one year or less                $   12,010      $    12,079
Due after 1 year through 5 years           35,377           35,788
Due after 5 years                             250              250
Mortgage-backed certificates               16,690           17,019
                                       ---------------------------
                                       $   64,327      $    65,136
                                       ===========================
                                                                  
                                       64

<PAGE>

Note 6
Loans

Loans held for investment consist of the following (in thousands):


                                                           December 31,
                                                        1998            1997
                                                  -----------------------------

First mortgage loans:
  Single family                                    $    251,117    $    308,525
  Multi-family                                            7,874           6,374
  Construction:
    Residential                                          66,853          56,992
    Nonresidential                                        4,101           1,420
  Commercial real estate                                 76,611          57,913
  Consumer lots                                           3,703           4,573
  Acquisition and development                            11,444          13,327
Equity and second mortgage                               52,845          45,194
Purchased mobile home                                        52              95
Boat                                                      4,275           5,685
Other consumer                                           10,537           7,250
Commercial business                                      33,485          24,222
                                                   ----------------------------
                                                        522,897         531,570
Undisbursed portion of construction                                            
  and acquisition and development loans                (35,463)        (42,067)
Allowance for loan losses                               (4,024)         (3,783)
Unearned discounts, premiums, and loan                                         
  fees, net                                              1,373             767 
                                                   ----------------------------
                                                   $    484,783    $    486,487
                                                   ============================

     At  December  31,  1998,  the  Company's  gross  loan  portfolio   contains
$215,833,000  of  adjustable-rate  mortgage loans and $55,022,000 of loans which
are callable or balloon at various dates over the next seven years.  Prime-based
loans,  net of the  undisbursed  portion of  construction  and  acquisition  and
development loans, totaled $98,595,000 at December 31, 1998.

                                       65

<PAGE>

Nonaccrual loans are as follows (in thousands):

                                                      December 31,
                                           1998           1997             1996
                                    -------------------------------------------

Single family                        $      416      $      528      $    1,172
Commercial real estate                        -               -             457
Land acquisition                              -             200             200
Purchased mobile home                        15              48              83
Other consumer                               68              24              17
Commercial business                          64             240             483
                                     ------------------------------------------
                                     $      563      $    1,040      $    2,412
                                     ==========================================

     Interest income that would have been recorded under the  contractual  terms
of such  nonaccrual  loans  and the  interest  income  actually  recognized  are
summarized as follows (in thousands):
                                                        Year Ended December 31,
                                                      1998      1997       1996
                                                  -----------------------------

Interest income based on contractual terms        $     61  $   92    $     252
Interest income recognized                              36      30          114
                                                  -----------------------------
  Interest income foregone                        $     25  $   62    $     138
                                                  =============================


Changes in the allowance for loan losses are as follows (in thousands):

                                              Year Ended December 31,
                                      1998            1997                 1996
                                    -------------------------------------------

Balance at beginning of year        $    3,783      $    3,806      $     3,696
Provision for loan losses                  510             600              377
Losses charged to allowance               (382)           (836)            (738)
Recovery of prior losses                   113             213              471
                                  ---------------------------------------------
  Balance at end of year            $    4,024      $    3,783      $     3,806
                                 ==============================================

     There were no impaired loans at December 31, 1998 and 1997.

     Loans  serviced for others  approximate  $13,826,000  at December 31, 1998,
$16,013,000 at December 31, 1997, and $17,740,000 at December 31, 1996.

                                       66
<PAGE>

Note 7
Interest Receivable

The components of interest receivable are as follows (in thousands):

                                                             December 31,
                                                         1998             1997
                                                    ---------------------------

Interest on loans                                   $    2,766      $     3,054
Interest on mortgage-backed certificates                   178            1,090
Interest on investments and interest-bearing                                   
  deposits                                                 819              909
                                                   ----------------------------
                                                         3,763            5,053
Less:  Allowance for uncollected interest                 (40)            (165)
                                                   ----------------------------
                                                    $    3,723      $     4,888
                                                   ============================

Note 8
Real Estate Owned

Real estate owned is as follows (in thousands):
                                                              December 31,
                                                        1998             1997
                                                    ---------------------------


Residential - Single family                         $      325      $     1,204
Land                                                       105                -
                                                    ---------------------------
                                                           430            1,204
Less:  Valuation allowance                                (53)            (106)
                                                   ----------------------------
                                                    $      377      $     1,098
                                                   ============================

     Changes in the valuation allowance for real estate owned are as follows (in
thousands):

                                                  Year Ended December 31,
                                          1998            1997           1996
                                    -------------------------------------------

Balance at beginning of year        $      106      $      200      $       161
Provision for losses                        15              81              136
Losses charged to allowance               (68)           (175)             (97)
                                   --------------------------------------------
  Balance at end of year            $       53      $      106      $       200
                                   ============================================

     The  provision for losses on real estate owned is included in other expense
in the accompanying consolidated statement of operations.

                                       67
<PAGE>

Note 9
Federal Home Loan Bank and Federal Reserve Bank Stock

     Investment in the stock of the Federal Home Loan Bank (FHLB) is required by
law for federally insured savings associations such as the Bank. No ready market
exists for the stock and it has no quoted  market  value.  The FHLB is  required
under the Financial  Institutions  Reform,  Recovery and Enforcement Act of 1989
("FIRREA") to use its future  earnings in various  government-mandated  programs
including low to moderate income  housing.  These programs and other uses of the
FHLB's future  earnings could impair its ability to pay dividends to the Company
on this  investment.
     Investment in the stock of the Federal  Reserve Bank is required by law for
insured  institutions  such as Princess Anne. Due to the merger of Princess Anne
with the Bank in 1998, investment in the stock of the Federal Reserve Bank is no
longer required and the stock has been redeemed.

Note 10
Property and Equipment

Property and equipment consist of the following (in thousands):

                                                           December 31,
                                                       1998             1997
                                                    ---------------------------

Buildings and leasehold improvements                $    9,857      $    11,829
Furniture and equipment                                  9,845            8,904
                                                   ----------------------------
                                                        19,702           20,733
Less:  Accumulated depreciation and                                            
       amortization                                     (9,404)          (9,318)
                                                   ----------------------------
                                                        10,298           11,415
Land                                                     2,704            2,815
                                                   ----------------------------
                                                    $   13,002      $    14,230
                                                   ============================

     Depreciation  and  amortization  expense  is  $1,251,000,  $1,154,000,  and
$1,037,000 for the years ended December 31, 1998, 1997 and 1996, respectively.
     In December 1998, the Company sold its corporate office building and leased
back a portion of the building  over a three-year  period that ends December 31,
2001. The transaction was accounted for as a sale-leaseback.  Accordingly,  gain
on the sale of $404,000 has been  deferred and will be  recognized in proportion
to the related gross rent charged to expense over the lease term.

                                       68
<PAGE>

Note 11
Deposits

     Deposit  balances by type and range of interest  rates at December 31, 1998
and 1997 are as follows (in thousands):

                                                            December 31,
                                                        1998             1997
                                                    ---------------------------

Noninterest-bearing:
     Commercial checking                            $   69,801      $    47,499
     Personal checking                                   8,911            7,375
                                                    ---------------------------
          Total noninterest-bearing deposits            78,712           54,874
                                                    ---------------------------

Interest-bearing:
     Passbook and statement savings                                            
          (interest rates of 2.46% at 1998 and                         
             3.34% at 1997)                             36,588           44,118
     Checking accounts (interest rates of 1.43% at                             
          1998 and 2.05% at 1997)                       41,762           32,754
     Money market deposits (interest rates of                                  
          3.36% at 1998 and 3.25% at 1997)              73,896           47,726
     Certificates:
          3.99% or less                                    345              519
          4.00% to 4.99%                               121,862           70,286
          5.00% to 5.99%                               113,417          218,016
          6.00% to 6.99%                                18,818           27,210
          7.00% to 7.99%                                 9,958           10,369
          8.00% to 8.99%                                   294              668
          9.00% to 9.99%                                 1,120            1,130
                                                    ---------------------------
          Total certificates                           265,814          328,198
                                                    ---------------------------
          Total interest-bearing deposits              418,060          452,796
                                                    ---------------------------
          Total deposits                            $  496,772      $   507,670
                                                    ===========================

     Certificates in denominations greater than $100,000 aggregated  $24,940,000
and  $28,831,000  at  December 31,  1998 and 1997,  respectively.  The  weighted
average  cost of  deposits  approximates  4.54% and  4.66%  for the years  ended
December 31, 1998 and 1997, respectively.

                                       69
<PAGE>

The following is a summary of interest expense on deposits (in thousands):

                                                Year Ended December 31,
                                          1998            1997          1996
                                    -------------------------------------------

Passbook and statement savings      $    1,235      $    1,522     $      1,558
Checking accounts                          605             602              677
Money market deposits                    2,412           1,566            1,398
Certificates                            15,373          17,351           15,678
Less:  Early withdrawal penalties         (54)            (69)             (71)
                                   --------------------------------------------
                                    $   19,571      $   20,972     $     19,240
                                   ============================================

     At December 31, 1998,  remaining  maturities on certificates are as follows
(in thousands):
                                              1999               $   216,939
                                              2000                    29,582
                                              2001                     9,704
                                              2002                     5,406
                                              2003                     4,183
                                                                 -----------
                                                                 $   265,814
                                                                 ===========

     At December 31, 1998, the Bank has pledged mortgage-backed certificates, U.
S. Treasury  securities,  and other U. S.  Government  agency  securities with a
total carrying value of $2,763,000 to the State Treasury Board as collateral for
certain public deposits.

Note 12
Advances from the Federal Home Loan Bank

     At December  31,  1998,  advances  from the  Federal  Home Loan Bank (FHLB)
consist of a $60,000,000 convertible fixed-rate advance with an interest rate of
5.18% and a $15,000,000  convertible fixed-rate advance with an interest rate of
4.84%. The $60,000,000  fixed-rate advance was convertible to an adjustable-rate
advance at the option of the FHLB  beginning in September,  1998,  and quarterly
thereafter until the advance's maturity in September, 2007. Through December 31,
1998, the FHLB has not exercised its option. The $15,000,000  fixed-rate advance
matures in December 2003 and is subject,  in December 2001, to a one-time option
by the  FHLB to  convert  to an  adjustable-rate  advance.  These  advances  are
collateralized  by  mortgage-backed  certificates  with  a  net  book  value  of
approximately  $2,421,000  and by first  mortgage loans with a net book value of
approximately $244,203,000.
     The weighted  average cost of advances from the FHLB is 5.43% and 5.58% for
the years ended December 31, 1998 and 1997, respectively.

Note 13
Other Borrowings

     In 1997,  the Company  borrowed  $4,000,000  from an unrelated  third party
lender for general corporate purposes.  The loan balance was paid in full during
1998.
                                       70
<PAGE>

Note 14
Securities Sold under Agreements to Repurchase

     At December 31, 1998, mortgage-backed certificates sold under agreements to
repurchase  had  a  carrying  value  of  $12,717,000   and  a  market  value  of
$13,346,000.   The  mortgage-backed  certificates  underlying  these  repurchase
agreements  were  delivered  to a branch of the  Federal  Reserve  Bank which is
acting  as  custodian  in the  transaction.  The  Company  enters  into  reverse
repurchase agreements with dealers and certain commercial deposit customers. The
reverse repurchase  agreements executed with commercial deposit customers do not
constitute  savings  accounts  or  deposits  and are not  insured by the Federal
Deposit  Insurance  Corporation.  At December  31,  1998,  all of the  Company's
reverse repurchase agreements were with commercial customers.

     The following is a summary of certain  information  regarding the Company's
reverse repurchase agreements (dollars in thousands):

                                                              December 31,
                                                          1998             1997
                                                    ---------------------------

Balance at end of year                              $   13,084      $     9,664
Average amount outstanding during the year              12,026            8,893
Maximum amount outstanding at any month end             22,913           12,199
Weighted average interest rate during the year           4.45%            4.60%
Weighted average interest rate at end of year            3.96%            4.57%
Weighted average maturity at end of year                 daily            daily

Note 15
Other Income and Other Expense

The components of other income and other expense are as follows (in thousands):

                                                Year Ended December 31,
                                          1998            1997           1996
                                    -------------------------------------------
Other income:
 Brokerage fees                     $      468      $      850      $       413
 Merchant processing fees                2,062           1,391              738
 Other miscellaneous                       609             478              259
                                    -------------------------------------------
                                    $    3,139      $    2,719      $     1,410
                                    ===========================================

Other expense:
 Net occupancy expense of premises       1,901      $    1,848      $     1,715
 Professional fees                         611             345              474
 Expenses, gains/losses on sales,
   and provision for losses on real
   estate owned, net                        89             215               38
 Merchant processing                     1,766           1,130              586
 Other miscellaneous                     2,408           2,076            1,881
                                    -------------------------------------------
                                    $    6,775      $    5,614      $     4,694
                                   ============================================

                                       71
<PAGE>

Note 16
Income Taxes

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial and income
tax reporting purposes.

     Significant components of the Company's deferred tax assets and liabilities
are as follows (in thousands):
                                                     December 31,
                                         1998             1997            1996
                                    -------------------------------------------

Deferred tax assets:
     Bad debt reserves              $    1,474      $    1,251      $     1,297
     Other                                 324             219               34
                                    -------------------------------------------
                                         1,798           1,470            1,331
                                    -------------------------------------------

Deferred tax liabilities:
     Federal Home Loan Bank                                                    
                stock dividends          (696)           (696)            (696)
     Unrealized gains on securities                                            
                available for sale       (308)           (472)            (580)
     Depreciation                        (344)           (296)            (327)
     Other                               (251)           (299)            (106)
                                   --------------------------------------------
                                       (1,599)         (1,763)          (1,709)
                                   --------------------------------------------
Net deferred tax asset (liability) $      199      $     (293)     $      (378)
                                   ============================================

The provision for income taxes consists of the following (in thousands):

                                               Year Ended December 31,
                                          1998            1997          1996
                                    -------------------------------------------

Current:
     Federal                        $    3,452      $    3,109      $     1,810
     State                                 294             131                -
                                    -------------------------------------------
                                         3,746           3,240            1,810
                                    -------------------------------------------
Deferred:
     Federal                              (277)             20                8
     State                                 (52)              4                3
                                    -------------------------------------------
                                          (329)             24               11
                                    -------------------------------------------
                                    $    3,417      $    3,264      $     1,821
                                    ===========================================

     The  reconciliation  of  "expected"  federal  income  tax  computed  at the
statutory  rate (34%) to the reported  provision  for income taxes is as follows
(in thousands):
                                               Year Ended December 31,
                                         1998            1997            1996
                                    -------------------------------------------

Computed "expected" tax provision   $    3,241      $    3,151      $     1,846
  Increase (decrease) in taxes                                                 
    resulting from:                                                            
      State income taxes, net of                                               
        federal tax benefit               194              86                2 
      Other                               (18)             27              (27)
                                   --------------------------------------------
 Provision for income taxes         $    3,417      $    3,264      $     1,821
                                   ============================================

                                       72
<PAGE>

     For tax  purposes,  the Bank may only deduct bad debts as charged off. This
amount may differ  significantly  from the amount  deducted  for book  purposes.
Retained  earnings at December 31,  1998 includes  $6,134,000  representing that
portion of the Bank's tax bad debt  allowance  for which no provision for income
taxes has been made. This amount would be subject to federal income taxes if the
Bank were to use the reserve for purposes other than to absorb losses.

Note 17
Employee Benefit Plans

Employees Stock Ownership Plan

     The following  summarizes  information  relating to the Company's  Employee
Stock Ownership Plan, which covers  substantially  all employees after they have
met certain eligibility requirements.

     Stock Purchase - 1992

     The Company recognized  compensation expense on an accrual basis based upon
the annual  number of shares to be  released  valued at  historical  cost,  plus
estimated  annual  administrative  expenses of the ESOP,  less estimated  annual
dividends to be used for debt service and administrative  expenses. ESOP related
compensation  expense  recognized by the Company  totaled  $238,000 in 1996. The
Company  recognized  interest  expense  on the  ESOP  loan  and  made  quarterly
contributions  to the ESOP  sufficient  to fund such  interest  payments.  Total
contributions  to the ESOP,  which  were  used to fund  principal  and  interest
payments  on the ESOP loan and  administrative  expenses  of the  ESOP,  totaled
$254,000 in 1996.  There were no  contributions to the ESOP nor any ESOP related
compensation expense recognized in 1998 or 1997.
     In 1998 and 1997,  dividends  received by the ESOP, all of which related to
allocated shares,  were first used for  administrative  expenses,  and dividends
remaining were distributed to plan participants. Dividends received on allocated
shares  in  1998  totaled   $93,000,   of  which  $72,000  was   distributed  to
participants. Dividends received on allocated shares in 1997 totaled $81,000, of
which $63,000 was distributed to participants.  In 1996,  dividends  received on
both  unallocated  and allocated  shares were used for debt  service.  Dividends
received in 1996 totaled $63,000.  The tax benefit relating to dividends paid on
unallocated  shares  held by the ESOP is  reflected  as an  addition to retained
earnings.  Shares were  released and  allocated to eligible  participants  on an
annual basis.  The number of additional  shares released and allocated  annually
was based upon the pro rata amount of the total ESOP loan principal paid in that
year as compared to the ESOP loan  principal  balance at the  beginning  of that
year. At December 31,  1998, the ESOP has 216,950  allocated  shares. A total of
14,581 shares were distributed in 1998 to terminated employees.  All shares held
by the ESOP relating to the 1992 stock purchase are considered  outstanding  for
earnings per share calculations.

     Stock Purchase - 1997

     The Company recognizes  compensation expense on an accrual basis based upon
the estimated  annual number of shares to be released valued at the shares' fair
value.  ESOP related  compensation  expense  recognized  by the Company  totaled
$467,933  in 1998.
     The loan between the ESOP and the holding  company has a fifteen-year  term
with monthly principal and interest payments which commenced as of January 1998.
Shares are released and allocated to eligible participants  annually. The number
of shares  released and allocated  annually is based upon the pro rata amount of
the total  principal  and  interest  paid in that year as  compared to the total
estimated  principal  and  interest to be paid over the entire term of the loan.
Dividends received on unallocated shares were used for debt service.
     All of the 248,157  shares  purchased in 1997 were  unallocated at December
31, 1997. In 1998,  20,709  shares were  allocated and were included in earnings
per share calculations.  At December 31, 1998, the fair value of unearned shares
approximated $4,890,000.

401(k) Plan

     The Company has a 401(k) plan to which eligible  employees may contribute a
specified  percentage  of their gross  earnings  each year.  For the years ended
December  31,  1998,  1997  and  1996,  the  maximum  percentage  that  could be
contributed  by  employees  was 15%,  10%,  and 7%,  respectively.  The  Company
contributed  a total of  $207,000,  and $154,000 to these plans during the years
ended December 31,  1997, and 1996,  respectively.  In 1998, no contribution was
made.

                                       73
<PAGE>

Postretirement Benefit Plan

     The  Company  sponsors  a  postretirement  health  care and life  insurance
benefit plan.  This plan is unfunded and the Company retains the right to modify
or eliminate  these  benefits.  Participating  retirees and eligible  dependents
under the age of 65 are covered under the Company's  regular  medical and dental
plans.  Participating  retirees  and  eligible  dependents  age 65 or older  are
eligible  for a Medicare  supplement  plan.  The medical  portion of the plan is
contributory for retirees,  with retiree  contributions  adjusted annually,  and
contains other  cost-sharing  features such as deductibles and copays.  The life
insurance portion of the plan is noncontributory.
     As permitted by FAS 106, the Company  elected to amortize its  unrecognized
transition obligation over 20 years. At December 31, 1998 and December 31, 1997,
the Company's  unfunded  accumulated  postretirement  benefit obligation totaled
$804,000 and $537,000, respectively, and the accrued postretirement benefit cost
recognized  in  the  statement  of  financial  condition  totaled  $177,000  and
$136,000,  respectively.  Postretirement benefit cost was $97,000,  $69,000, and
$71,000 in 1998, 1997 and 1996, respectively.

Note 18
Stock Options and Awards

     At December 31, 1998, the Company has two stock-based  compensation  plans,
the CENIT  Stock  Option Plan and the  Management  Recognition  Plan,  which are
described  below.  Princess  Anne also had three stock option plans prior to the
merger with the  Company.  The Company has elected not to adopt the  recognition
provisions  of Statement of Financial  Accounting  Standards  No. 123 (FAS 123),
"Accounting for  Stock-Based  Compensation,"  which requires a fair-value  based
method of  accounting  for stock  options and similar  equity  awards,  and will
continue to follow Accounting  Principles Board Opinion No. 25,  "Accounting for
Stock  Issued to  Employees,"  and  related  Interpretations  to account for its
stock-based compensation plans.

Stock Option Plans

     In conjunction  with the Bank's 1992  conversion,  the Company  adopted the
CENIT  Stock  Option  Plan for the benefit of non-  employee  directors  and key
officers.  During the period 1992-1997,  the Company granted options relating to
370,875 shares of common stock, which is the total number of shares reserved for
issuance under the Stock Option Plan. Options granted in 1992 in connection with
the conversion became  exercisable in full from two to five years after the date
of grant, options granted in 1993 became exercisable in full two years after the
date of grant,  and options granted in 1994, 1995, 1996 and 1997 are exercisable
25% each year over the four-year  period after the applicable  date of grant. In
addition, limited stock appreciation rights were granted with the options issued
under the Stock  Option  Plan.  These  rights  may be  exercised  in lieu of the
related  stock  options only in the event of a change in control of the Company,
as defined in the Stock Option Plan.
     In 1998,  the Company  adopted the CENIT  Long-Term  Incentive Plan for the
benefit of  non-employee  directors  and key officers and  employees.  The total
number of shares of common  stock  reserved  for  issuance  under the  Long-Term
Incentive Plan is 251,238. Options granted in 1998 are exercisable 25% each year
over the four-year period after the date of grant. The Long-Term  Incentive Plan
and 1998 option awards are subject to the  ratification and approval of the plan
by the stockholders of the Company.  In the alternative,  the Company granted to
the same optionees stock  appreciation  rights in amounts  corresponding  to the
1998 option awards,  subject to expiration upon the Long-Term  Incentive  Plan's
approval by the Company's stockholders.
     Under both the Stock  Option Plan and the  Long-Term  Incentive  Plan,  the
option  price  cannot be less than the fair market  value of the common stock on
the date of the grant, and options expire no later than ten years after the date
of the grant.

                                       74
<PAGE>
<TABLE>
<CAPTION>

                                                                          Year Ended December 31,
                                                 1998                             1997                              1996
                                     ----------------------------------------------------------------------------------------------
                                                     Weighted                         Weighted                           Weighted
                                                      Average                          Average                             Average
                                                     Exercise                         Exercise                           Exercise
                                        Shares         Price            Shares         Price              Shares           Price
                                     ----------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>          <C>                  <C>              <C>

Outstanding at beginning
     of year                             271,938     $    6.09         343,149      $   5.40             399,681         $  4.95
 
Granted                                   67,000         22.25          12,705         15.00              18,702           11.54

Exercised                                (84,798)         5.31         (83,916)         4.63             (73,923)           4.49

Forfeited                                 (5,030)        15.65               -             -              (1,311)           5.94
                                      ----------                    ----------                         ---------
Outstanding at end of year               249,110         10.50         271,938          6.09             343,149            5.40
                                      ==========                    ==========                         =========
                                                                                                                                  
                                                                                                                                  
Options exercisable at
     year end                            164,331                       233,424                           289,983
</TABLE>


     The weighted  average fair value of options  granted during 1998,  1997 and
1996 was $6.09, $4.89 and $3.73, respectively.
 
     The weighted  average fair value of all of the options  granted  during the
period  1995  through   1998  has  been   estimated   using  the   Black-Scholes
option-pricing model with the following weighted average assumptions:

<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                         1998                      1997                       1996
                                               --------------------------------------------------------------------
<S>                                                    <C>                      <C>                         <C>
Annual dividend yield                                    2.70%                    2.22%                       2.31%
Weighted average risk-free interest rate                 4.76%                    6.47%                       6.55%
Weighted average expected volatility                    29.00%                   28.00%                      29.00%
Weighted average expected life in years                   6.0                      6.3                         6.0

     The  provisions  of FAS 123 require pro forma  disclosure  of  compensation
expense for the Company based on the fair value of the awards at the date of the
grant.  Under those provisions,  the Company's net income and earnings per share
would have been reduced to the following pro forma amounts (in thousands, except
per share data):

                                                                           Year Ended December 31,
                                                         1998                   1997                        1996
                                               -------------------------------------------------------------------
Net income:
       As reported                                     $6,115                   $6,003                      $3,608
       Pro forma                                        6,071                    5,973                       3,590

Basic earnings per share:
       As reported                                     $ 1.30                   $ 1.24                      $ 0.74
       Pro forma                                         1.29                     1.23                        0.74

Diluted earnings per share:
       As reported                                     $ 1.27                   $ 1.20                      $ 0.72
       Pro forma                                         1.26                     1.20                        0.72

</TABLE>

                                       75
<PAGE>

     The following table summarizes information about the options outstanding at
December 31, 1998:

<TABLE>
<CAPTION>

                                              Options Outstanding                                 Options Exercisable
                           -----------------------------------------------------------   ---------------------------------

                                                        Weighted
                                                         Average          Weighted                                Weighted
                                                        Remaining         Average                                 Average
       Range of                    Number              Contractual        Exercise            Number              Exercise
    Exercise Prices             Outstanding               Life             Price            Exercisable             Price
- --------------------------------------------------------------------------------------------------------------------------
     <S>                          <C>                     <C>            <C>                 <C>                <C>     

     $3.84                        107,266                 3.58           $   3.84            107,266            $   3.84
     $5.95                         16,527                 2.45               5.95             16,527                5.95
     $7.09 to $7.73                21,056                 5.08               7.44             21,056                7.44
     $11.55 to $12.34              29,004                 7.58              12.04             17,223               11.67
     $15.00                        10,257                 8.17              15.00              2,259               15.00
     $22.25                        65,000                 9.75              22.25                  -               22.25
                                  -------                                                    -------       
                                  249,110                 5.90              10.50            164,331                5.49
                                  =======                                                    =======               
                                           
                                                                                              
</TABLE>

Management Recognition Plan

     The  objective  of the MRP is to enable the Company to retain  personnel of
experience  and  ability  in  key  positions  of  responsibility.  The  MRP  was
authorized  to  acquire up to 2% of the  shares of common  stock of the  Company
issued in the conversion. The Bank contributed $247,250 to the MRP to enable the
MRP  trustees  to acquire a total of 64,500  shares of the  common  stock in the
conversion  at $3.84  per  share.  As a  result  of an  oversubscription  in the
subscription  offering,  the MRP was able to acquire  only 45,000  shares in the
conversion.  In 1997 and 1996,  the MRP purchased  14,118 and 10,605  additional
shares, respectively, at an average price of approximately $15.13 and $11.26 per
share, respectively. No shares were purchased in 1998.
     A total of 37,086 shares were granted in 1992 and vested 20% each year over
five years  beginning in 1993.  The shares  granted in 1996 and 1997 vest at the
end of three to five years.  Compensation expense, which is recognized as shares
vest,  totaled  $72,320,   $122,000,  and  $82,000  for  1998,  1997  and  1996,
respectively.  The unamortized  cost of the shares  purchased,  which represents
deferred  compensation,  is reflected as a reduction of stockholders'  equity in
the Company's consolidated statement of financial condition.

     A summary of MRP grants is as follows:

                                               Year Ended December 31,
                                             1998           1997         1996
                                         --------------------------------------
         Outstanding at beginning of year  34,182          30,393        27,204
         Granted                                -          14,118        10,605
         Exercised                         (2,907)        (10,329)      (7,416)
                                         --------------------------------------
         Outstanding at end of year        31,275          34,182        30,393
                                         ======================================

     No  grants  were  forfeited  during  1997  and  1996  and  no  grants  were
exercisable at December 31, 1998, 1997, and 1996. During 1998, 3,783 shares were
forfeited and returned to the  outstanding  balance.  At December 31, 1998,  the
weighted average period until the awards become vested is approximately  one and
one-half  years.  The weighted  average fair value of shares granted in 1997 and
1996 was $15.00, and $11.54, respectively.

                                       76
<PAGE>

Note 19
Commitments and Financial Instruments With Off-Balance Sheet Credit Risk

     The Company is a party to  financial  instruments  with  off-balance  sheet
credit risk in the normal course of business to meet the financing  needs of its
customers and, to a lesser extent, to reduce its own exposure to fluctuations in
interest rates. These financial instruments include commitments to extend credit
in the form of loans or  through  letters  of  credit,  interest  rate  caps and
interest  rate  swaps.  At  December 31,   1998,   financial   instruments  with
off-balance  sheet risk are limited to outstanding  loan commitments and letters
of credit.  There are no open interest rate cap or interest rate swap  positions
at December 31, 1998.
     Loan  commitments  are  agreements to extend credit to a customer  provided
that there are no  violations  of the terms of the  contracts  prior to funding.
Commitments  generally have fixed expiration dates or other termination  clauses
and  may  require  payment  of a fee by the  customer.  Because  certain  of the
commitments are expected to be withdrawn or expire unused,  the total commitment
amount does not  necessarily  represent  future cash  requirements.  The Company
evaluates each customer's  creditworthiness  on a case- by-case basis.  The type
and amount of collateral  obtained varies but generally  includes real estate or
personal property.
 
     The Company had loan  commitments,  excluding  the  undisbursed  portion of
construction  and acquisition and development  loans, as follows (in thousands):
 
                                                             December 31,
                                                        1998             1997
                                                     --------------------------
Commitments outstanding:
  Mortgage loans:
    Fixed rate (rates between 6.00% and 8.25% at
       1998 and between 7.00% and 9.50% at 1997)    $    4,615      $     2,766
    Variable rate                                        1,219            1,745
  Commercial business loans                              5,617            2,857
                                                    ---------------------------
                                                    $   11,451      $     7,368
                                                    ===========================

     At  December  31,  1998,  the  Company  has  granted  unused  consumer  and
commercial lines of credit of $29,577,000 and $4,684,000,  respectively, and has
commitments to purchase loans totaling $27,551,000.
     Standby letters of credit are written  unconditional  commitments issued to
guarantee the performance of a customer to a third party and total approximately
$3,964,000  at December 31, 1998.  The credit risk  involved in issuing  standby
letters of credit is  essentially  the same as that involved in extending a loan
and the collateral  obtained,  if any, varies but generally includes real estate
or personal  property.  Because most of these letters of credit  expire  without
being drawn upon, they do not necessarily represent future cash requirements.
      Commitments to purchase securities  are contracts for delayed  delivery of
securities  in which the seller  agrees to make  delivery on a specified  future
date of a specified instrument,  with a specified coupon, for a specified price.
At December 31, 1998, the Company had no such commitments.
      Rent expense under  long-term  operating  leases for property approximates
$713,000, $709,000, and $620,000 for the years ended December 31, 1998, 1997 and
1996,  respectively.  The minimum rental commitments under noncancelable  leases
with an initial term of more than one year for the years ending December 31, are
as follows (in thousands):

                                                  1999              $       856
                                                  2000                      693
                                                  2001                      597
                                                  2002                      374
                                                  2003                      312
                                                  Thereafter              1,423
                                                                    -----------
                                                                    $     4,255
                                                                    ===========

                                       77
<PAGE>

Note 20
Regulatory matters

Capital Adequacy

     The Bank is subject to various regulatory capital requirements administered
by the OTS.  Failure to meet minimum capital  requirements  can initiate certain
mandatory and possibly additional  discretionary  actions by regulators that, if
undertaken,  could  have a direct  material  effect on the  Company's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective  action,  the Bank must meet specific capital  guidelines that
involve  quantitative  measures of the Bank's  assets,  liabilities  and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Bank's  capital  amounts and  classifications  are also  subject to  qualitative
judgments by regulators about components, risk weighting and other factors.
     As set forth in the  table  below,  quantitative  measures  established  by
regulation  to ensure  capital  adequacy  require the Bank to  maintain  minimum
amounts and ratios of tier 1 (core) capital to adjusted total assets,  of tier 1
risk-based and total  risk-based  capital to  risk-weighted  assets and tangible
equity  capital to adjusted  total  assets.  As of December 31,  1998,  the Bank
exceeded all capital adequacy requirements to which it is subject.
     As of  December  31,  1998,  the  most  recent  notification  from  the OTS
categorized  the Bank as "well  capitalized"  under  the  framework  for  prompt
corrective  action.  To be considered well capitalized  under prompt  corrective
action  provisions,  the Bank must maintain  capital  ratios as set forth in the
following table.  There are no conditions or events since that notification that
management believes have changed the Bank's categorizations.

     The Bank's  actual  capital  amounts and ratios are as follows  (dollars in
thousands):

                                                                               
<TABLE>
<CAPTION>
                                                                                                                  Required for
                                                  Actual                          Required                      Well Capitalized
                                        ---------------------------    ---------------------------       ---------------------------

                                           Amount         Ratio           Amount      Ratio                   Amount         Ratio
                                           ------         -----           ------      -----                   ------         -----
As of December 31, 1998:
<S>                                      <C>             <C>           <C>             <C>                <C>              <C>

Tier 1 (core) capital                    $   45,271       7.1%         $   25,481      4.0%               $   31,851       5.0%
Tier 1 risk-based capital                    45,271      10.5              17,221      4.0                    25,832       6.0
Total risk-based capital                     49,074      11.4              34,442      8.0                    43,053      10.0
Tangible equity capital                      45,271       7.1              12,740      2.0                         -         -

As of December 31, 1997:

Core capital                             $   32,302       6.6%         $   14,744      3.0%               $   24,575       5.0%
Tier 1 risk-based capital                    32,302      11.1              11,610      4.0                    17,416       6.0
Total risk-based capital                     34,799      12.0              23,221      8.0                    29,026      10.0
Tangible capital                             32,302       6.6               7,372      1.5                         -         -
</TABLE>

     The  regulatory  capital of the Bank  increased  during 1998 primarily as a
result of the merger of the Company's two subsidiary banks.

                                       78
<PAGE>

Dividend Restrictions

     The Bank's  capital  exceeds  all of the  capital  requirements  imposed by
FIRREA.  OTS  regulations  provide  that an  association  that exceeds all fully
phased-in capital  requirements before and after a proposed capital distribution
can,  after  prior  notice but without the  approval  by the OTS,  make  capital
distributions  during the  calendar  year of up to the higher of (i) 100% of its
net income to date during the calendar year plus the amount that would reduce by
one-half  its  "surplus  capital  ratio"  (the  excess  capital  over its  fully
phased-in  capital  requirements) at the beginning of the calendar year, or (ii)
75% of its net income during the most recent four-quarter period. Any additional
capital distributions require prior regulatory approval.
     The Company is subject to the restrictions of Delaware law, which generally
limit dividends to the amount of a  corporation's  surplus or, in the case where
no such surplus exists, the amount of a corporation's net profits for the fiscal
year in which the dividend is declared and/or the preceding fiscal year.

Note 21
Stockholders' Equity

     As part of the Bank's conversion from a federally  chartered mutual savings
bank to a  federally  chartered  stock  savings  bank,  the Bank  established  a
liquidation  account  for the  benefit of eligible  depositors  who  continue to
maintain their deposit accounts in the Company after conversion. In the unlikely
event of a complete  liquidation  of the Bank,  each eligible  depositor will be
entitled to receive a liquidation  distribution from the liquidation account, in
the  proportionate  amount of the then  current  adjusted  balance  for  deposit
accounts  held,  before  distribution  may be made with  respect  to the  Bank's
capital  stock.  The Bank may not declare or pay a cash  dividend to the Company
on, or repurchase  any of, its capital  stock if the effect  thereof would cause
the retained  earnings of the Bank to be reduced  below the amount  required for
the  liquidation  account.  Except for such  restrictions,  the existence of the
liqui dation  account does not  restrict  the use or  application  of the Bank's
retained  earnings.  At December 31, 1998, the  liquidation  account balance was
$3,243,000.

                                       79
<PAGE>

Note 22
Related Party Transactions

     The  Company  has  made  loans to  executive  officers,  directors,  and to
companies  in which  the  executive  officers  and  directors  have a  financial
interest. The following is a summary of related party loans (in thousands):

Balance at January 1, 1998                                        $    2,892
Originations - 1998                                                    2,581
Repayments - 1998                                                     (1,178)
                                                                  -----------
Balance at December 31, 1998                                      $    4,295
                                                                  ===========

     Under  the  Company's  current  policy,  related  party  loans  are made on
substantially   the  same  terms,   including   interest  rate  and   collateral
requirements, as are available to the general public. The Company believes loans
to related  parties do not involve more than the normal risk of  collectibility.
Commitments  to extend credit and letters of credit to related  parties  totaled
$944,000 at December 31, 1998.

Note 23
Disclosures About Fair Value of Financial Instruments

     The following  summary presents the  methodologies  and assumptions used to
estimate the fair value of the Company's financial  instruments presented below.
The Company operates as a going concern and except for its investment securities
portfolio  and  certain  residential  loans,  no active  market  exists  for its
financial  instruments.  Much of the information used to determine fair value is
highly  subjective and judgmental in nature and therefore the results may not be
precise. The subjective factors include,  among other things,  estimates of cash
flows, risk  characteristics,  credit quality,  and interest rates, all of which
are subject to change.  Since the fair value is  estimated  as of  December  31,
1998,  the amounts  which will  actually be realized or paid upon  settlement or
maturity of the various instruments could be significantly different.

Cash and Federal Funds Sold

     For cash and  federal  funds  sold,  the  carrying  amount is a  reasonable
estimate of fair value.

Investment Securities

     Fair  values are based on quoted  market  prices or dealer  quotes for U.S.
Treasury   securities,    other   U.S.   government   agency   securities,   and
mortgage-backed  certificates.  As required by FAS 115, securities available for
sale are recorded at fair value.

                                       80
<PAGE>

Loans

     The fair value of loans is estimated by  discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar  credit ratings for the same  remaining  maturities,  or based on quoted
market prices for mortgage-  backed  certificates  securitized by similar loans,
adjusted  for  differences  in loan  characteristics.  The  risk of  default  is
measured as an adjustment to the discount rate, and no future interest income is
assumed for nonaccrual loans.
     The  fair  value  of  loans  does not  include  the  value of the  customer
relationship or the right to fees generated by the account.

Federal Home Loan Bank Stock

     The carrying value of Federal Home Loan Bank stock is a reasonable estimate
of the fair value.

Deposit Liabilities

     The fair value of deposits with no stated maturities (which includes demand
deposits,  savings accounts, and money market deposits) is the amount payable on
demand at the reporting date. The fair value of  fixed-maturity  certificates of
deposit is  estimated  using a  discounted  cash flow  model  based on the rates
currently offered for deposits of similar maturities.
     FAS 107 requires deposit liabilities with no stated maturity to be reported
at the amount payable on demand without regard for the inherent funding value of
these  instruments.  The Company believes that significant  value exists in this
funding source.

Short-term Borrowings

     For  short-term  borrowings  (which  include  short-term  advances from the
Federal Home Loan Bank and securities sold under agreements to repurchase),  the
carrying amount is a reasonable estimate of fair value.

Long-term Borrowings

     Rates currently  available to the Company for borrowings with similar terms
and remaining maturities are used to estimate fair value of existing borrowings.

Loan Commitments and Standby Letters of Credit

     The Company has reviewed its loan commitments and standby letters of credit
and determined that  differences  between the fair value and notional  principal
amounts are not significant.

                                       81
<PAGE>

     The  estimated  fair values of the  Company's  financial  instruments  that
differ from their carrying amount are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                          December 31,
                                                             1998                             1997
                                                   ---------------------------     --------------------------
                                                     Carrying          Fair          Carrying         Fair 
                                                      Amount           Value          Amount          Value
                                                   --------------------------     --------------------------
<S>                                                <C>            <C>              <C>             <C>        
Financial assets:
  Loans held for investment, net                   $ 484,783      $  489,598       $  486,487     $   494,207
Financial liabilities:
  Deposits with stated maturities                    265,814         267,603          328,198         330,314
  Long-term borrowings                                75,000          77,228           62,575          63,152
</TABLE>

     As mentioned in the  assumptions  above,  the estimated fair value of loans
and  deposits  does not include any value for the customer  relationship  or the
right to future fee income which may be generated by these relationships.

Note 24
Condensed Parent Company Only Financial Statements

     The following condensed financial statements for CENIT Bancorp, Inc. should
be read in conjunction with the consolidated  financial statements and the notes
thereto.

Condensed Statement of Financial Condition
(In thousands)
                                                              December 31,
                                                         1998             1997
                                                    ---------------------------
Assets:
  Cash                                              $       56      $         1
  Securities available for sale at fair value              250                -
  Equity in net assets of the Bank                      49,420           51,173
  Other assets                                             776            1,908
                                                    ---------------------------
                                                    $   50,502      $    53,082
                                                    ===========================

Liabilities:                                                                   
  Other borrowings                                  $        -      $     2,575
  Other liabilities                                        426              570
                                                    ---------------------------
                                                           426            3,145
                                                    ---------------------------
Stockholders' equity                                    50,076           49,937
                                                    ---------------------------
                                                    $   50,502      $    53,082
                                                    ===========================

                                       82
<PAGE>

Condensed Statement of Operations
(In thousands)
                                                Year Ended December 31,
                                         1998             1997            1996
                                    -------------------------------------------
Equity in earnings of the Bank      $    6,520      $    6,767      $     3,943
Interest income                             22               -                -
Interest expense                          (76)           (110)             (16)
Salaries and employee benefits           (296)           (349)            (276)
Expenses related to proxy contest                                              
and other matters                            -            (405)               -
Professional fees                        (202)           (247)            (108)
Other expenses                            (86)            (87)            (122)
                                    -------------------------------------------
Income before income taxes               5,882           5,569            3,421
Benefit from income taxes                  233             434              187
                                    -------------------------------------------
Net income                          $    6,115      $    6,003      $     3,608
                                    ===========================================

Condensed Statement of Cash Flows
(In thousands)
                                                      Year Ended December 31,
                                                    1998       1997       1996
                                               --------------------------------
Cash flows from operating activities:
     Net income                                $   6,115   $   6,003   $  3,608
     Add (deduct) items not affecting cash:                                    
       Distributions in excess of earnings                                     
       (undistributed earnings) of the Bank        1,399      (3,157)    (1,941)
       Amortization                                    6           3         26
       Decrease (increase) in other assets         1,860        (114)    (1,192)
       (Decrease) increase in liabilities            (73)        189        121
                                               --------------------------------
      Net cash provided by operations              9,307       2,924        622
                                               --------------------------------

Cash flows from investing activities:
     Purchase of securities available for sale      (250)          -          -
                                               --------------------------------
      Net cash used for investing activities        (250)          -          -
                                               --------------------------------

Cash flows from financing activities:
     Cash dividends paid                          (1,931)     (1,627)    (1,215)
     Net proceeds from issuance of common stock      173         357        583
     Increase in other borrowings                      -       4,000          -
     Principal payments on other borrowings       (2,575)     (1,425)         -
     Common stock repurchases                     (4,669)          -          -
                                                                              -
     Purchase of common stock by ESOP                  -      (4,232)         -
                                               --------------------------------
      Net cash used for financing activities      (9,002)     (2,927)     (632)
                                               --------------------------------
Net increase (decrease) in cash and cash                                       
     equivalents                                      55          (3)       (10)

Cash and cash equivalents at beginning of period       1           4         14
                                               --------------------------------
Cash and cash equivalents at end of period     $      56   $       1  $       4
                                               ================================

                                       83
<PAGE>

Note 25
Quarterly Results of Operations (Unaudited)
(Dollars in thousands, except per share data)

 <TABLE>
                                                                                Year Ended December 31, 1998
                                                                     First          Second           Third          Fourth
                                                                    Quarter         Quarter         Quarter        Quarter
                                                               -----------------------------------------------------------

<S>                                                            <C>             <C>             <C>             <C>        

Total interest income                                          $   12,564      $    12,317     $    11,367     $    10,783
Total interest expense                                              7,177            7,014           6,006           5,608
                                                               -----------------------------------------------------------
     Net interest income                                            5,387            5,303           5,361           5,175
Provision for loan losses                                             204              136             100              70
                                                               -----------------------------------------------------------
     Net interest income after provision                                                                                  
       for loan losses                                              5,183            5,167           5,261           5,105
Other income                                                        1,565            1,869           1,803           1,776
Other expenses                                                      4,498            4,701           4,506           4,492
                                                               -----------------------------------------------------------
Income before income taxes                                          2,250            2,335           2,558           2,389
Provision for income taxes                                            793              831             934             860
                                                               -----------------------------------------------------------
     Net income                                                $    1,457      $     1,504     $     1,624     $     1,529
                                                               ===========================================================

Earnings per share:
     Basic                                                     $      .31      $       .32     $       .34     $       .33
                                                               ===========================================================
     Diluted                                                   $      .30      $       .31     $       .33     $       .33
                                                               ===========================================================
Dividends per common share                                     $      .10      $       .10     $       .10     $       .11
                                                               ===========================================================

                                                                                Year Ended December 31, 1997
                                                                     First          Second           Third          Fourth
                                                                    Quarter         Quarter         Quarter        Quarter
                                                               -----------------------------------------------------------

Total interest income                                          $   12,551      $    12,766     $    12,858     $    12,601
Total interest expense                                              7,221            7,385           7,461           7,243
                                                               -----------------------------------------------------------
     Net interest income                                            5,330            5,381           5,397           5,358
Provision for loan losses                                             150              150             150             150
                                                               -----------------------------------------------------------
     Net interest income after provision                                                                                  
       for loan losses                                              5,180            5,231           5,247           5,208
Other income                                                          971            1,359           1,376           2,007
Other expenses                                                      4,527            4,194           3,979           4,612
                                                               -----------------------------------------------------------
Income before income taxes                                          1,624            2,396           2,644           2,603
Provision for income taxes                                            570              848             935             911
                                                               -----------------------------------------------------------
     Net income                                                $    1,054      $     1,548     $     1,709     $     1,692
                                                               ===========================================================

Earnings per share:
     Basic                                                     $      .22      $       .31     $       .35     $       .36
                                                               ===========================================================
     Diluted                                                   $      .21      $       .30     $       .34     $       .35
                                                               ===========================================================
Dividends per common share                                     $      .08      $       .08     $       .08     $       .08
                                                               ===========================================================
</TABLE>

NOTE: May not add to total for year due to rounding.

                                       84
<PAGE>

Item 9 -  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
     Financial Disclosure

None.
                                    PART III

Item 10 - Directors and Executive Officers of the Registrant

     The  information  contained  under the caption  "Election of  Directors" to
appear in the Company's  definitive  proxy  statement  relating to the Company's
1999 Annual Meeting of  Stockholders,  which  definitive proxy statement will be
filed with the Securities and Exchange  Commission not later than 120 days after
the end of the  Company's  fiscal  year  covered  by this  report  on Form  10-K
(hereinafter   referred  to  as  the  "Annual  Meeting  Proxy  Statement"),   is
incorporated herein by reference.  Information concerning the executive officers
of the Company is included in Part I of this Report on Form 10-K.

Item 11 - Executive Compensation

     The  information   contained  under  the  caption   "Directors'  Fees"  and
"Executive  Compensation"  to appear in the Annual  Meeting  Proxy  Statement is
incorporated herein by reference.

Item 12 - Security Ownership of Certain Beneficial Owners and Management

     The information  contained under the caption "Security Ownership of Certain
Beneficial  Owners" and  "Information  with Respect to Nominees  and  Continuing
Directors"  to appear in the Annual  Meeting  Proxy  Statement  is  incorporated
herein by reference.

Item 13 - Certain Relationships and Related Transactions

     The  information  contained under the captions  "Transactions  with Certain
Related   Persons"   and   "Compensation   Committee   Interlocks   and  Insider
Participation"  to appear in the Annual Meeting Proxy  Statement is incorporated
herein by reference.

                                     PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) (1)  Financial Statements
(a) (2)  Financial Statement Schedules

   See Item 8 - Financial Statements and Supplementary Data

(a) (3)  Exhibits

     The  following  exhibits  are  either  filed as part of this  report or are
incorporated herein by reference:
  
     Exhibit  No.  3  Certificate  of  Incorporation,   incorporated  herein  by
     reference  to this  report  from the  Exhibits  to Form  S-1,  Registration
     Statement filed on July 31, 1991,  Registration  No. 33-41848 and Amendment
     No. 2 to Form S-1 Registration Statement,  filed on June 11, 1992, Exhibits
     to Form 10-Q filed on  November  3, 1997,  and  Exhibits  to Form 8-K filed
     December 31, 1998.

     3.1   Certificate of Incorporation of CENIT Bancorp, Inc.
     3.3   Certificate  of Amendment to  Certificate  of  Incorporation  of
           CENIT Bancorp, Inc.
     3.4   Amended Bylaws of CENIT Bancorp, Inc.

                                       85
<PAGE>
     Exhibit No. 10.  Material  Contracts,  incorporated  herein by reference to
     this document  from the Exhibits to Form S-1,  Registration  Statement,  as
     amended,  filed on July 31, 1991,  Registration No.  33-41848,  Exhibits to
     Amendment No. 1 to Form S-1 filed on April 29, 1992,  Exhibits to Amendment
     No. 2 to Form S-1  filed on June 11,  1992,  Exhibits  to Form 8-K filed on
     October 22, 1993, Exhibits to Form 8-K filed on November 18, 1994, Exhibits
     to Form S-4 filed on April 4, 1995, Registration No. 033-90922, Exhibits to
     Form 10-Q filed on November 14, 1995, Exhibits to Form 8-K filed on July 9,
     1996,  Exhibits to Form 10-K filed on March 25, 1997,  and Exhibits to Form
     10-Q filed on May 5, 1998.
   
     10.1  Employment Agreement with Michael S. Ives
     10.2  CENIT Stock Option Plan
     10.3  CENIT Employees Stock Ownership Plan and Trust Agreement
     10.4  ESOP Loan Commitment Letter
     10.5  CENIT Management Recognition Plan
     10.6  ESOP Loan Agreement
     10.7  Agreement and Plan of Reorganization between Princess Anne Company
           and CENIT Bancorp, Inc.
     10.9  Branch  Purchase  and  Deposit  Assumption  Agreement  between  CENIT
           Bancorp, Inc. and Essex Savings Bank, F.S.B.
     10.10 Amendment to Employment Agreement with Michael S. Ives
     10.12 Consulting Agreement with J. Morgan Davis
     10.13 Non-Competition and Non-Disclosure Agreement with J. Morgan Davis
 
Exhibit 10.14  Amendment  to  Employment  Agreement  with  Michael  S.  Ives 
     The Amendment to Employment  Agreement  with Michael S. Ives is attached as
     Exhibit 10.14
    
Exhibit  10.15  CENIT Long Term Incentive Plan
     The CENIT Long Term Incentive Plan is attached as Exhibit 10.15

Exhibit 10.16 Key Executive Change of Control Agreement with Barry L. French
     The Key Executive Change of Control Agreement with Barry L. French is 
     attached as Exhibit 10.16

Exhibit 10.17 Key Executive Change of Control Agreement with John O. Guthrie
     The Key Executive Change of Control Agreement with John O. Guthrie is 
     attached as Exhibit 10.17

Exhibit 10.18 Key Executive Change of Control Agreement with Roger J. Lambert
     The Key Executive Change of Control Agreement with Roger J. Lambert is
     attached as Exhibit 10.18
   
Exhibit 10.19 Key Executive Change of Control Agreement with Alvin D. Woods
     The Key Executive Change of Control Agreement with Alvin D. Woods is 
     attached as Exhibit 10.19

Exhibit 10.20 Alternative Stock Appreciation Rights Program for Non-Employee 
     Directors
     The Alternative Stock Appreciation Rights Program for Non-Employee 
     Directors is attached as Exhibit 10.20

Exhibit 10.21 Alternative Stock Appreciation Right Agreement (officers) with 
     Michael S. Ives
     The Alternative Stock Appreciation Right Agreement (officers) with 
     Michael S. Ives is attached as Exhibit 10.21

Exhibit 10.22 Alternative Stock Appreciation Right Agreement (officers) with 
     Barry L. French
     The Alternative Stock Appreciation Right Agreement (officers) with 
     Barry L. French is attached as Exhibit 10.22

Exhibit 10.23 Alternative Stock Appreciation Right Agreement (officers) with
     John O. Guthrie
     The Alternative Stock Appreciation Right Agreement (officers) with
     John O. Guthrie is attached as Exhibit 10.23

Exhibit 10.24 Alternative Stock Appreciation Right Agreement (officers) with
     Roger J. Lambert
     The Alternative Stock Appreciation Right Agreement (officers) with
     Roger J. Lambert is attached as Exhibit 10.24

Exhibit 10.25 Alternative Stock Appreciation Right Agreement (officers) with
     Alvin D. Woods
     The Alternative Stock Appreciation Right Agreement (officers) with
     Alvin D. Woods is attached as Exhibit 10.21

Exhibit No. 11  Statement Re:  Computation of Per Share Earnings
     The 1998  statement Re:  Computation  of per share  earnings is attached as
     Exhibit 11

Exhibit No. 21  Subsidiaries  of  the  Registrant.  CENIT  Bank  is  the  only
     subsidiary of the Registrant.  Information regarding CENIT Bank is included
     in Part I, Item 1 under the captions "Activities of Subsidiary Companies of
     CENIT Bank" which is incorporated by reference

Exhibit No. 23.1  Consent of Independent Accountants.
     The consent of PricewaterhouseCoopers  LLP, independent accountants for the
     Company, is attached as Exhibit 23.1
                                       86
<PAGE>

Exhibit No. 27  Financial Data Schedule Article 9
     The Financial Data Schedule Article 9 is attached as Exhibit 27

(b)  Reports on Form 8-K filed in the fourth quarter of 1998

     A report on Form 8-K was filed on December  31,  1998,  dated  December 28,
1998,  which  included  Item  5,  a  news  release  reporting  the  filing  of a
shareholder proposal and Item 7, the Amended Bylaws of CENIT Bancorp, Inc.

(c)  Exhibits
    
     Exhibits  to this Form 10-K are either  filed as part of this Report or are
incorporated herein by reference.

(d)  Financial  Statements Excluded from Annual Report to Shareholders  pursuant
     to Rule 14a3(b)

     Not applicable.

Supplemental Information

     As of the date of filing of this report on Form 10-K,  no annual  report or
proxy  material  has  been  sent to  security  holders.  Such  material  will be
furnished  to  security  holders  and the  Securities  and  Exchange  Commission
subsequent to the filing of this report on Form 10-K.

                                       87

<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              CENIT Bancorp, Inc.


                                 By:          /s/ Michael S. Ives
                                              --------------------------       
                                              Michael S. Ives, President
                                              and Chief Executive Officer

                                              March 30, 1999
                                              --------------                 
                                                  (Date)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


By:/s/ John O. Guthrie                            March 30, 1999               
   ---------------------------                    --------------
   John O. Guthrie                                    (Date)
   Senior Vice President and
   Chief Financial Officer


By:/s/ Winfred O. Stant, Jr.                       March 30, 1999              
   ---------------------------                    --------------
   Winfred O. Stant, Jr.                               (Date)
   First Vice President and
   Chief Accounting Officer


By:/s/ C. L. Kaufman, Jr.                         March 30, 1999               
   ---------------------------                    --------------
   C. L. Kaufman, Jr.                                 (Date)
   Chairman of the Board/Director


By:/s/ Michael S. Ives                            March 30, 1999               
   ---------------------------                    --------------
   Michael S. Ives                                    (Date)
   Director


By:/s/ David L. Bernd                             March 30, 1999               
   ---------------------------                    --------------
   David L. Bernd                                     (Date)
   Director


By:/s/ Patrick E. Corbin                          March 30, 1999               
   ---------------------------                    --------------
   Patrick E. Corbin                                  (Date)
   Director


By:/s/ William J. Davenport, III                  March 30, 1999               
   ---------------------------                    --------------
   William J. Davenport, III                          (Date)
   Director


By:/s/ Thomas J. Decker, Jr.                      March 30, 1999               
   ---------------------------                    --------------
   Thomas J. Decker, Jr.                              (Date)
   Director


By:/s/ John F. Harris                             March 30, 1999               
   ---------------------------                    --------------
   John F. Harris                                     (Date)
   Director


                                       88
<PAGE>

By:/s/ William H. Hodges                          March 30, 1999               
   ---------------------------                    --------------
   William H. Hodges                                  (Date)
   Director


By:/s/ Charles R. Malbon, Jr.                     March 30, 1999               
   ---------------------------                    --------------
   Charles R. Malbon, Jr.                             (Date)
   Director


By:/s/ Roger C. Reinhold                          March 30, 1999               
   ---------------------------                    --------------
   Roger C. Reinhold                                  (Date)
   Director


By:/s/ Anne B. Shumadine                          March 30, 1999               
   ---------------------------                    --------------
   Anne B. Shumadine                                  (Date)
   Director


By:/s/ David R. Tynch                             March 30, 1999               
   ---------------------------                    --------------
   David R. Tynch                                     (Date)
   Director

                                       89

                              EMPLOYMENT AGREEMENT

     THIS EMPLOYMENT  AGREEMENT (the  "Agreement") is entered into as of the 1st
day  of  November,  1997,  by  and  between  CENIT  Bancorp,  Inc.,  a  Delaware
corporation  (hereinafter  referred  to as  "Bancorp")  and Michael S. Ives (the
"Executive").
                                    RECITALS

     Bancorp  desires to employ  Executive on the terms and conditions set forth
herein,  and Executive  desires to be employed under the terms and conditions of
this Agreement.

     NOW,  THEREFORE,  in  consideration  of the mutual  promises of the parties
hereto and for other good and valuable  consideration,  the receipt and adequacy
whereof each party hereby  acknowledges,  Bancorp and Executive  hereby agree as
follows:

     1. DEFINITIONS:  Except as otherwise  expressly provided in this Agreement,
the following  terms shall have the following  meanings for all purposes of this
Agreement:

     (a) Base Salary means the annual compensation specified in Section 4 below.

     (b) Cause means any of the reasons  listed in Section  7(d) below for which
this Agreement may be terminated or Executive may be discharged prior to the end
of the Term hereof.

     (c) Change of Control means a change in the ownership or effective  control
of Bancorp or in the ownership of a substantial portion of the assets of Bancorp
and shall be  deemed  to have  occurred  upon the  occurrence  of any one of the
events described in Section 8(a) below.

     (d) Code means the Internal Revenue Code of 1986, as amended.

     (e) Exchange Act means the Securities Exchange Act of 1934, as amended.

                                      - 1 -
<PAGE>

     (f) Good reason means the  occurrence  of any of the  conditions  listed in
Section 7(f) below which is followed by the  resignation of Executive  within 12
months after such occurrence.

     (g)  Resignation  for  good  reason  means   resignation  by  Executive  in
accordance with the provisions of Section 7(f) below.

     (h)  Severance  pay means an amount  paid to  Executive  in the event he is
terminated  without  cause  following  a Change of Control  or resigns  for good
reason following a Change of Control.

     (i)  Subsidiary  means any  corporation at least a majority of the stock of
which is  owned  by  Bancorp,  either  directly  or  through  one or more  other
Subsidiaries,  and any other  entity  controlled,  directly  or  indirectly,  by
Bancorp or any other Subsidiary.

     (j) Term means the term of this Agreement specified in Section 3 below, and
all renewals and extensions thereof.

     (k)  Termination for cause means discharge of Executive prior to the end of
the Term in accordance  with the provisions of Section 7(d) below for any of the
reasons listed therein.

     (l) Termination without cause means discharge of Executive prior to the end
of the Term for any reason other than cause (as described in Section 7(d) below)
or disability.

     2. EMPLOYMENT:

     (a) During the Term,  Executive  shall be employed to perform such services
for Bancorp and/or one or more  Subsidiaries  as may be assigned to Executive by
Bancorp from time to time upon the terms and conditions  hereinafter  set forth.
Executive's  services  shall be rendered  in a senior  management  or  executive
capacity and shall be of the type for which  Executive  is suited by  background
and training.  Executive agrees that, during the Term of Executive's  employment
under this Agreement,  he will devote  Executive's full business time and energy
to the business,  affairs and interests of Bancorp and serve  diligently  and to
the  best  of  Executive's  ability.  Notwithstanding  the  preceding  sentence,
Executive may serve as a director of other corporations and entities,  including
without limitation charitable organizations,

                                      - 2 -
<PAGE>

and be employed in other  activities to the extent those activities and services
do not inhibit the performance of Executive's  duties hereunder or conflict with
the business of Bancorp or any Subsidiary or any other affiliate of Bancorp or a
Subsidiary.

     (b)  References  in this  Agreement  to services  rendered  for Bancorp and
compensation,  benefits,  indemnification  and  liability  insurance  payable or
provided  by Bancorp  shall  include  services  rendered  for and  compensation,
benefits,  indemnification  and liability  insurance  payable or provided by any
Subsidiary,  and references in this Agreement to "Bancorp"  shall mean and refer
to each  Subsidiary" for which Executive performs  services,  as the context may
require.

     (c) The provisions of this Agreement  amend and supersede the provisions of
any  previously  existing  employment  agreement  between  Executive and Bancorp
and/or any Subsidiary.

     3. TERM:  The initial term of this  Agreement  begins as of the date hereof
and ends on December 31, 2000.  The Board of Directors may renew this  Agreement
for successive one-year periods and will review Executive's performance annually
for the purpose of determining whether to renew this Agreement.

     4. BASE  SALARY:  Executive  shall  receive a Base  Salary of not less than
$173,000  per  year,  payable  in  substantially   equal  installments  no  less
frequently  than  monthly  (less any  amounts  withheld  as  required  by law or
pursuant to any benefits plan). The Base Salary may be increased in the sole and
absolute discretion of Bancorp.

     5. OTHER  BENEFITS:  During the Term of  employment  under this  Agreement,
Executive shall participate or be entitled to participate in any pension,  group
insurance, hospitalization, incentive or deferred compensation and other benefit
or compensation  plans of Bancorp  presently in effect or hereafter  adopted and
generally available to all employees of senior executive status. Executive shall
also be entitled to any additional  compensation,  benefits or  perquisites,  if
any, that may be provided  specifically to or for Executive by Bancorp from time
to time. During the Term of this Agreement, to the extent that such expenditures
meet the requirements of Bancorp and are  substantiated by Executive as required
by  corporate   policies,   Executive  shall  be  reimbursed  promptly  for  all
expenditures  (including travel,  entertainment,  parking and business meetings)
made in  accordance  with rules and  policies  established  from time to time by
Bancorp in pursuance and furtherance of the business and good will of Bancorp.

                                      - 3 -
<PAGE>

     6. INDEMNIFICATION:

     (a) Bancorp and each bank Subsidiary for which Executive  provides services
shall  indemnify and hold Executive  harmless from and against all liability and
expense  resulting  from (i) all acts or omissions of Executive  while acting in
the  capacity  of a  director,  officer,  and/or  employee  of  Bancorp  and its
Subsidiaries  during Executive's  employment as such director,  officer,  and/or
employee and (ii) acts or omissions of Bancorp and its Subsidiaries occurring or
alleged to have occurred during or prior to Executive's employment, on terms and
conditions  no less  favorable  to  Executive  than  the  terms  and  conditions
providing for  indemnification  of officers and directors  under the Articles or
Certificate of Incorporation  and the Bylaws of Bancorp and each such Subsidiary
as in effect on the date of this  Agreement.  If the Articles or  Certificate of
Incorporation or the Bylaws of Bancorp and/or each such Subsidiary are hereafter
amended to provide  officers and  directors  with  broader or greater  rights of
indemnification,  Bancorp and each such  Subsidiary  acknowledge  and agree that
Executive  shall be indemnified  and held harmless under such broader or greater
rights of  indemnification  and,  further,  that in no event shall  Executive be
entitled to any lesser rights of indemnification than are presently available to
Executive under such Articles or Certificate of  Incorporation  and/or Bylaws on
the date of this Agreement.

     (b) To the maximum  extent  permitted by applicable law as in effect on the
date  of  this  Agreement  and  without  abridging  or  limiting  the  right  of
indemnification  provided  under  Section  6(a)  above,  Bancorp  and each  bank
Subsidiary  for which  Executive  provides  services  shall  indemnify  and hold
Executive harmless from and against all liability and expense resulting from (i)
all acts or omissions  of Executive  while acting in the capacity of a director,
officer,  and/or  employee of Bancorp and its  Subsidiaries  during  Executive's
employment  as such  officer and  director and (ii) acts or omissions of Bancorp
and its  Subsidiaries  occurring or alleged to have occurred  during or prior to
Executive's  employment.  If applicable laws relating to the  indemnification of
officers and directors (including, without limitation, the rules and regulations
of the appropriate  primary federal or state banking agency for Bancorp and each
bank Subsidiary for which Executive  provides services) are hereafter amended to
provide officers and directors with broader or greater rights of indemnification
than is provided under Section 6(a) above or this Section 6(b), Bancorp and each
such  Subsidiary  acknowledge  and agree that Executive shall be indemnified and
held  harmless  under such  broader or greater  rights of  indemnification  and,
further,  that in no event shall  Executive be entitled to any lesser  rights of
indemnification  than are  presently  available to Executive  under Section 6(a)
above or this Section 6(b) on the date of this Agreement.  Bancorp and Executive
further acknowledge and agree that it

                                      - 4 -
<PAGE>

is  the  intention  of  the  parties  that   Executive   shall  be  entitled  to
indemnification  as set forth under  Section 6(a) above and this Section 6(b) to
the  greatest  extent  possible  under  either the  Articles or  Certificate  of
Incorporation  and the  Bylaws of  Bancorp  and each bank  Subsidiary  for which
Executive  performs  services or applicable law as in effect on the date of this
Agreement  or as  hereafter  amended  from time to time to  provide  broader  or
greater rights of indemnification.

     (c) Bancorp shall carry Directors and Officers Liability  Insurance in such
amounts as the Board of Directors in its discretion deems  appropriate,  and any
payments made under such policy to Executive or on  Executive's  behalf shall be
offset  against the  indemnification  obligation  set forth in Section  6(a) and
Section 6(b) above.  Notwithstanding the foregoing, the indemnification provided
by Section 6(a) and Section 6(b) above shall not apply,  and Executive shall not
be indemnified, with respect to any acts or omissions which constitute wanton or
willful  misconduct or gross  negligence or in the event that the  disinterested
directors  of  Bancorp  determine  that  Executive  was not acting in good faith
within the scope of Executive's  employment or authority as he could  reasonably
have perceived it under the  circumstances and for a purpose he could reasonably
have believed under the  circumstances  was in the best interests of Bancorp and
its Subsidiaries.

     (d) The  provisions  of this Section 6 shall  survive  termination  of this
Agreement.

     7.  TERMINATION:   Executives   employment  under  this  Agreement  may  be
terminated under any of the following conditions.

     (a) Disability:  If Executive is unable to perform the essential  functions
of Executive's  job (as described in this  Agreement) on a full-time basis for a
period of six (6)  consecutive  months by reason of illness or other physical or
mental  disability,  Bancorp  shall  have  the  right to  terminate  Executive's
employment  under this  Agreement by giving  Executive  thirty (30) days written
notice thereof. If Executive's  employment is so terminated,  Executive shall be
paid any salary and benefits to which Executive may be entitled until the end of
the payroll period on which the date of termination  occurs and not  thereafter,
except that Executive shall be entitled to any benefits  provided under employee
benefit plans in which Executive is a participant,  such as long-term disability
and other  insurance  benefits  regularly  provided  to  disabled  employees.  A
condition of disability shall be determined by the Board of Directors of Bancorp
on the basis of competent  evidence.  A written opinion of a licensed  physician
certified in Executive's field of specialization and acceptable to the Board, or

                                      - 5 -
<PAGE>

Executive's receipt of or entitlement to disability benefits under any insurance
policy or employee benefit plan provided or made available to Executive or under
Federal Social Security law, shall be conclusive evidence of disability.

     (b)  Death:  In the  event of  Executive's  death  during  the Term of this
Agreement,  Executive's estate, legal representatives or named beneficiaries (as
directed by  Executive  in writing)  shall be paid  compensation  at the rate in
effect at the time of Executive's death for a period of one month after the date
of Executive's death.

     (c) Resignation By Executive:  If Executive  resigns or voluntarily  leaves
the employ of Bancorp, other than under circumstances treated as resignation for
good  reason,  then the  obligations  of Bancorp to Executive  shall  terminate,
except for the obligation to pay any accrued and unpaid salary as of the date of
such resignation.  Executive shall be liable to Bancorp and its Subsidiaries for
any damages suffered by them as a result of Executive's resignation.

     (d)  Termination  For Cause:  The Board of Directors of Bancorp may, in its
sole discretion,  terminate Executive's employment upon the occurrence of any of
the following:

          (1) Continued and willful  neglect by Executive of Executive's  duties
     for or on behalf of Bancorp or any of its Subsidiaries;

          (2) Continued and willful devotion by Executive of less than full time
     and attention  during normal  business  hours to the business of Bancorp or
     any of its Subsidiaries;

          (3) Willful misconduct of Executive in connection with the performance
     of any of  Executive's  duties,  including,  by way  of  example,  but  not
     limitation,  misappropriation  of  funds  or  property  of  Bancorp  or its
     Subsidiaries  or  a  Subsidiary's  depositors  or  borrowers,  securing  or
     attempting  to  secure   personally  any  profit  in  connection  with  any
     transaction  entered  into on behalf of  Bancorp  or its  Subsidiaries,  or
     willful  violation of any code of conduct or standards of ethics applicable
     to employees of Bancorp;

          (4)  Conduct by  Executive  which  results in  Executive's  suspension
     and/or temporary  prohibition or removal and/or permanent  prohibition from
     participation in the conduct of the affairs of a Subsidiary pursuant to the
     rules and  regulations  of the primary  federal or state banking agency for
     such Subsidiary or any

                                      - 6 -
<PAGE>

other federal or state banking agency having  regulatory  jurisdiction over such
Subsidiary;

          (5) Conviction of Executive of a felony or any  misdemeanor  involving
     moral turpitude;

          (6) Willful disloyalty to Bancorp, such as aiding a competitor;

          (7) Continued  and willful  breach of any of  Executive's  obligations
     under this Agreement;

          (8) The issuance of a permanent  injunction or similar  remedy against
     Executive  preventing Executive from executing or performing all or part of
     this Agreement; or

          (9) Executive's personal dishonesty, incompetence, willful misconduct,
     breach of fiduciary duty involving personal profit,  intentional failure to
     perform  stated  duties,  willful  violation of any law, rule or regulation
     (other   than   traffic   violations   or   similar   offenses)   or  final
     cease-and-desist  order,  or  material  breach  of any  provisions  of this
     Agreement,  within the meaning of the rules and  regulations of the primary
     federal or state banking agency for such Subsidiary or any other federal or
     state banking agency having regulatory jurisdiction over such Subsidiary.

          If Executive's employment is terminated for cause or Bancorp has cause
     for termination and Executive  voluntarily resigns,  Executive shall not be
     entitled to any further  compensation  or  benefits  under this  Agreement;
     except that nothing in this Section 7 is intended to have any effect on any
     rights that are vested.

          Notwithstanding  anything  herein  to  the  contrary,  (i)  except  as
     "incompetence" may be otherwise defined by the rules and regulations of the
     primary  federal or state banking agency for each bank Subsidiary for which
     Executive  provides  services or any other federal or state banking  agency
     having  regulatory  jurisdiction  over each such Subsidiary,  no actions or
     inactions taken by Executive shall be considered "incompetence" unless such
     actions or inactions  evidence willful or reckless disregard of the written
     policies of Bancorp or each bank  Subsidiary for which  Executive  performs
     services or the safety and soundness standards  customarily observed in the
     banking industry;  and (ii) except as "willful" may be otherwise defined by
     the rules and  regulations  of the primary  federal or state banking agency
     for each such  Subsidiary  or any other  federal  or state  banking  agency
     having regulatory jurisdiction over each such

                                      - 7 -
<PAGE>

Subsidiary, (x) no act or failure to act on Executive's part shall be considered
"willful"  unless  done,  or omitted to be done,  by  Executive in bad faith and
without  reasonable  belief that Executive's  action or omission was in the best
interest of Bancorp  and/or each bank  Subsidiary for which  Executive  performs
services,  and (y) no failure  to act on  Executive's  part shall be  considered
"willful" if such failure is a result of a condition  of  disability  within the
meaning of Section 7(a) of this Agreement;  and (iii) (x) Executive shall not be
deemed to have been  terminated for cause unless and until there shall have been
delivered to Executive a notice of termination  from Bancorp  (after  reasonable
notice to Executive and an opportunity for Executive,  together with Executive's
counsel,  to be heard before  Bancorp's  Board of  Directors)  accompanied  by a
resolution duly adopted by a majority of the directors (other than Executive) of
Bancorp  then in  office,  finding  that,  in the  good  faith  opinion  of such
directors,  cause (as set forth in Section 7(d) above) exists and specifying the
particulars thereof in detail, and (y) nothing in such notice or such resolution
or  specifications  shall be used by  Executive  as  grounds  for any  claim (A)
against  any  director  who acts in good faith in  connection  therewith  or (B)
against  Bancorp unless one or more of the directors  voting for such resolution
has  acted in bad  faith in  connection  therewith  (but  nothing  herein  shall
preclude  Executive from contesting any allegation or finding that cause existed
or from  pursuing  any  available  remedy  against  Bancorp  for  breach of this
Agreement).

     (e)  Termination  Without Cause:  The Board of Directors of Bancorp may, in
its sole  discretion,  terminate  Executive's  employment  under this  Agreement
without cause at any time in any lawful manner by not less than thirty (30) days
written notice to Executive.  In the event of such termination,  Executive shall
continue to be paid, during the twelve (12) months that follow such termination,
the base salary and benefits  (excluding,  however,  future participation in any
bonus or other incentive  plans) that Executive is entitled to receive as of the
date Executive is terminated without cause;  except that nothing in this Section
shall affect Executive's rights to receive any benefit which has been earned but
not paid  with  respect  to  Executive's  performance  prior to the date of such
termination.  The salary and benefits described in this Section 7(e) will be due
Executive regardless of any subsequent employment attained by Executive which is
not in violation of this Agreement.

     Notwithstanding  the foregoing  provisions  of this Section  7(e),  Bancorp
shall not terminate Executive's employment without cause (nor shall any decision
previously made to terminate Executive's  employment without cause be effective)
nor shall  Bancorp,  without  cause,  fail to renew this  Agreement  pursuant to
Section 3 during any period of time when Bancorp has knowledge that any person,

                                      - 8 -
<PAGE>

entity  or  concern,  whether  acting  independently,  as part of a group  or in
concert with any other  person,  entity or concern,  has taken steps  reasonably
calculated to effect a Change of Control of Bancorp until, in the opinion of the
Board of Directors of Bancorp,  such person,  entity or concern has abandoned or
terminated  such  efforts  to  effect  a  Change  of  Control.  Any  good  faith
determination by the Board of Directors of Bancorp that any such person, concern
or entity has abandoned or terminated such efforts to effect a Change of Control
shall be  conclusive  and  binding on  Executive.  Such  determination  shall be
promptly communicated to Executive in writing by the Secretary of Bancorp.

     (f) Resignation For Good Reason:

          (1) Executive may resign for good reason upon the occurrence of any of
     the following conditions:

               a. Without Executive's express written consent,  Bancorp requires
          Executive  to render  services  other than in a senior  management  or
          executive capacity or to render services other than the type for which
          Executive is suited by background and training;

               b. A material reduction by Bancorp of Executive's Base Salary, as
          the same may be  increased  from  time to time,  except  in line  with
          decreases  in  compensation  applicable  to all senior  management  or
          executive officers of Bancorp;

               c.  Failure of Bancorp to renew this  Agreement  as  provided  in
          Section 3 hereof; or

               d. A Change of Control.

          (2)  Resignation  for good reason shall be effected by  delivering  to
     Bancorp,  within  twelve (12)  months  after the  occurrence  of one of the
     conditions  described  above,  a  written  notice  specifying  a  date  for
     termination of employment  which is not less than 30 days after the date of
     the  notice or more than 90 days after the date of the  notice.  The notice
     shall  also  state  that   Executive  is  resigning   for  good  reason  as
     contemplated by this Section 7(f) and shall set forth in reasonable  detail
     the facts and circumstances  claimed to provide a basis for resignation for
     good reason hereunder.


                                      - 9 -
<PAGE>

          (3) If Executive resigns for good reason at any time after the date of
     this Agreement  (other than a resignation  for good reason within 12 months
     after a Change of  Control),  then  Executive  shall  continue  to be paid,
     during the twelve (12) months that follow such resignation, the base salary
     and benefits  (excluding,  however,  future  participation  in any bonus or
     other incentive plans) that Executive is entitled to receive as of the date
     of the notice announcing  Executive's  resignation;  except that nothing in
     this Section 7(f) shall  affect  Executive's  rights to receive any benefit
     which has been earned but not paid with respect to Executive's  performance
     prior to the date of termination. The salary and benefits described in this
     Section 7(f) will be due Executive regardless of any subsequent  employment
     attained by Executive which is not in violation of this Agreement.

     8. CHANGE OF CONTROL:  Notwithstanding  the provisions of Section 7 of this
Agreement,  if  during  the Term of this  Agreement  Executive's  employment  is
terminated  without cause or Executive  resigns for good reason within 12 months
after a Change of Control of Bancorp, Bancorp shall pay to Executive, in lieu of
the compensation  specified in Sections 7(e) and 7(f), severance pay (subject to
any  applicable  payroll or other taxes  required to be withheld)  equal to 2.99
times Executive's  average annual compensation from Bancorp and its Subsidiaries
includable  in  Executive's  gross  income for federal  income tax  purposes for
Executive's  most recent five taxable  years ending before the date on which the
Change of Control occurs.  Notwithstanding the preceding sentence, however, if a
Change of Control for purposes of this Agreement occurs in a taxable year of the
Executive  but does not  constitute  and is followed by a change in ownership or
effective  control of Bancorp or its assets for  purposes of Section 280G of the
Code that occurs in a subsequent  taxable year of the  Executive,  severance pay
shall be based upon Executive's most recent five taxable years ending before the
date on which the change in ownership or effective  control  occurs for purposes
of Section 280G of the Code.  Severance pay shall be paid in cash (except to the
extent that Executive and Bancorp agree that it shall be paid in other property)
and  shall  be  paid  in one  lump  sum on or  before  Executive's  last  day of
employment; except that, at the option of Executive, any cash amount required to
be  paid  hereby  shall  be  paid  by  Bancorp  in  consecutive   equal  monthly
installments  over the six (6) months  following the month in which  termination
occurs,  payable on the first day of each such month.  As provided in Section 10
of this  Agreement,  the severance pay described in this Section 8 is subject to
the  limitations  set  forth in  Section  280G of the  Code and the  regulations
thereunder,  and such severance pay is intended to be the maximum amount payable
that will not give rise to an "excess  parachute  payment"  under that  statute.
Accordingly,  the  provisions  of this  Section 8 are to be  interpreted  in the
broadest possible way in order to pay to Executive the maximum

                                     - 10 -
<PAGE>

amount that, at the time  concerned,  will not  constitute  an excess  parachute
payment under Section 280G.

          (a) For  purposes  of this  Agreement,  a Change of  Control  shall be
     deemed to have occurred upon the occurrence of any of the following:

               (1) The  acquisition by any "person" or "group" (as defined in or
          pursuant to Sections  13(d) and 14(d) of the Exchange Act) (other than
          Bancorp,  any  Subsidiary  or any  Bancorp  or  Subsidiary's  employee
          benefit  plan),  directly or  indirectly,  as  "beneficial  owner" (as
          defined in Rule 13d-3 under the Exchange Act) of securities of Bancorp
          representing   twenty  percent  (20%)  or  more  of  either  the  then
          outstanding   shares  or  the  combined   voting  power  of  the  then
          outstanding securities of Bancorp;

               (2)  Either a majority  of the  directors  of Bancorp  elected at
          Bancorp's  annual  stockholders  meeting shall have been nominated for
          election  other  than  by  or  at  the  direction  of  the  "incumbent
          directors" of Bancorp,  or the  "incumbent  directors"  shall cease to
          constitute a majority of the directors of Bancorp. The term "incumbent
          director"  shall mean any  director  who was a director  of Bancorp on
          November 1, 1997 and any  individual who becomes a director of Bancorp
          subsequent  to November 1, 1997 and who is elected or  nominated by or
          at  the  direction  of at  least  two-thirds  of  the  then  incumbent
          directors;

               (3)  The   shareholders   of  Bancorp   approve   (x)  a  merger,
          consolidation or other business  combination of Bancorp with any other
          "person" or "group"  (as defined in or pursuant to Sections  13(d) and
          14(d) of the 1934 Act) or  affiliate  thereof,  other than a merger or
          consolidation  that would  result in the  outstanding  common stock of
          Bancorp  immediately prior thereto  continuing to represent (either by
          remaining  outstanding or by being  converted into common stock of the
          surviving  entity or a parent or  affiliate  thereof)  more than fifty
          percent  (50%) of the  outstanding  common  stock of  Bancorp  or such
          surviving  entity  or  a  parent  or  affiliate  thereof   outstanding
          immediately  after  such  merger,   consolidation  or  other  business
          combination,  or (y) a plan of complete  liquidation  of Bancorp or an
          agreement  for  the  sale  or   disposition   by  Bancorp  of  all  or
          substantially all of Bancorp's assets; or

               (4) Any other event or  circumstance  which is not covered by the
          foregoing  subsections  but which the Board of  Directors  of  Bancorp
          determines to affect  control of Bancorp and with respect to which the
          Board of Directors adopts a resolution

                                     - 11 -
<PAGE>

that the event or  circumstance  constitutes a Change of Control for purposes of
this Agreement.

          (b) The date of a Change of Control  under  Section  8(a) above is the
     date on which an event  described  in  Section 8 (a) (1),  (2),  (3) or (4)
     above occurs.

          (c) If  Executive  collects  any  part  or all  of the  severance  pay
     provided under this Section 8 by or through a lawyer or lawyers,  following
     a Change of Control and a dispute with Bancorp  regarding the terms of this
     Section 8 and any related provision of this Agreement, Bancorp will pay all
     costs of any such collection or  enforcement,  including  reasonable  legal
     fees and other out of pocket expenses incurred by the Executive, up to that
     point when Bancorp offered to settle the dispute for an amount equal to the
     amount that Executive is entitled to recover.

          (d) The payments  described  in this  Section 8 will be due  Executive
     regardless of any subsequent employment obtained by Executive.

     9.   NONCOMPETITION: NONDISCLOSURE:

          (a) Except as  otherwise  provided in Section  9(c)  below,  Executive
     shall not, for a period of twelve (12) months after Executive's  employment
     under this Agreement has terminated, directly or indirectly, whether or not
     receiving  compensation  therefor,  either as  principal,  agent,  manager,
     employee, partner, shareholder, director, officer, consultant or otherwise,
     become  employed  by,  or  manage  or  perform  services  for any  business
     operation,  whether financially or in any other capacity,  if such business
     operation  has  a  location   within  a  fifty  (50)  mile  radius  of  the
     headquarters  of Bancorp and competes  with Bancorp or any  Subsidiary.  In
     addition,  Executive  will not,  for a period of twelve (12)  months  after
     Executive's employment under this Agreement has terminated,  (i) in any way
     induce or attempt to induce any  employee of Bancorp or any  Subsidiary  to
     leave such  employee's  position  with Bancorp or any  Subsidiary to become
     associated  with a  business  competing  in any  way  with  Bancorp  or any
     Subsidiary;  or (ii) induce or attempt to induce any customer of Bancorp or
     any Subsidiary of either to cease transacting  business with Bancorp or any
     Subsidiary  or transfer any part of such  customer's  business to any other
     depository institution.

          (b)  During  the Term of this  Agreement  and for a period  of two (2)
     years  following  the  termination  of  Executive's  employment  hereunder,
     Executive shall hold in a fiduciary capacity for the benefit of Bancorp and
     its Subsidiaries all secret or

                                     - 12 -
<PAGE>

     confidential  information,  knowledge  or data  relating to Bancorp and its
     Subsidiaries  and  their  respective  businesses,  which  shall  have  been
     obtained by  Executive  during  Executive's  employment  by Bancorp and any
     Subsidiary and which shall not be or become public knowledge (other than by
     acts by  Executive  or  representatives  of  Executive in violation of this
     Agreement).  For a period of two (2) years after termination of Executive's
     employment with Bancorp or any Subsidiary, Executive shall not, without the
     prior written consent of Bancorp and such Subsidiary or as may otherwise be
     required  by  law  or  legal  process,  communicate  or  divulge  any  such
     information,  knowledge  or data to anyone  other than Bancorp and any such
     Subsidiary and those designated by them.

          (c) The provisions contained in Sections 9(a) and 9(b) above shall not
     apply and shall have no force and effect at any time  following a Change of
     Control.  During any  period in which the  provisions  of Section  9(a) are
     effective,  those provisions shall not preclude  Executive from (i) holding
     any publicly  traded stock  provided  Executive  does not acquire any stock
     interest  in any  one  company  in  excess  of  ten  percent  (10%)  of the
     outstanding  voting  stock  of  that  company  or (ii)  practicing  law and
     representing clients who compete with Bancorp or any Subsidiary.

          (d) Except as  provided  in Section  9(c)  above,  Executive  shall be
     deemed to be in  violation of the  provisions  of Section 9(a) if he (i) is
     employed  by,  manages,  or performs  services  for a bank or company  that
     engages in business or performs services similar to the business  conducted
     or services  performed by Bancorp or any Subsidiary at the time Executive's
     employment ceases; (ii) otherwise performs work of a similar nature to that
     performed by Executive  during  Executive's  employment with Bancorp or any
     Subsidiary; (iii) solicits or accepts, other than on behalf of Bancorp or a
     Subsidiary,  any  competitive  business  from any customers of Bancorp or a
     Subsidiary  or requests or advises any  customer of Bancorp or a Subsidiary
     to withdraw,  curtail,  or cancel  Executive's  business  with Bancorp or a
     Subsidiary.

          (e) The parties agree that the restrictions  contained in this Section
     9 are reasonable and fair. If Executive  competes in violation of the terms
     of this  Section 9, the  parties  agree that  Bancorp  will be  irreparably
     harmed  without  an  adequate   remedy  at  law.   Accordingly,   Executive
     acknowledges  that if he breaches or threatens  to breach any  provision of
     this  Section  9,  Bancorp  shall  be  entitled  to  an  injunction,   both
     preliminary  and  permanent,  restraining  Executive  from  such  breach or
     threatened  breach,  but such injunctive  relief shall not preclude Bancorp
     from pursuing all other legal or equitable  remedies  arising out of such a
     breach.

                                     - 13 -
<PAGE>

          (f) The parties have attempted to limit  Executive's  right to compete
     only to the extent necessary to protect Bancorp and its  Subsidiaries  from
     unfair competition. The parties recognize,  however, that reasonable people
     may differ in making such a determination. Consequently, the parties hereby
     agree that, if the scope or  enforceability  of a restrictive  covenant set
     forth in this  Section 9 is in any way  disputed  at any  time,  a court or
     other trier of fact may modify and reform such provision to substitute such
     other terms as are reasonable to protect the legitimate  business interests
     of Bancorp and its Subsidiaries.

     10.  LIMITATION OF BENEFITS:

          (a) It is the  intention  of the  parties  that no  payment be made or
     benefit  provided to Executive that would  constitute an "excess  parachute
     payment" within the meaning of Section 280G of the Code and any regulations
     thereunder,  thereby  resulting  in a loss of an income  tax  deduction  by
     Bancorp and/or a Subsidiary or the imposition of an excise tax on Executive
     under Section 4999 of the Code. If the independent  accountants  serving as
     auditors for Bancorp  immediately  prior to the date of a Change of Control
     determine that some or all of the payments or benefits scheduled under this
     Agreement,  when combined with any other  payments or benefits  provided to
     Executive by Bancorp  upon a change in  ownership  or effective  control of
     Bancorp or its assets,  would  constitute  nondeductible  excess  parachute
     payments by Bancorp  and/or a  Subsidiary  under  Section 280G of the Code,
     then the  payments  or  benefits  scheduled  under this  Agreement  will be
     reduced to one dollar  less than the  maximum  amount  which may be paid or
     provided without causing any such payments or benefits scheduled under this
     Agreement  or  otherwise  provided  upon a change in ownership or effective
     control of Bancorp or its  assets to be  nondeductible.  The  determination
     made as to the reduction of benefits or payments required  hereunder by the
     independent  accountants  shall be binding on the parties.  Executive shall
     have the right to designate  within a reasonable  period which  payments or
     benefits scheduled under this Agreement will be reduced;  except that if no
     direction  is  received  from   Executive,   Bancorp  shall  implement  the
     reductions under this Agreement in its discretion.

          (b)  Notwithstanding  any other  provision  of this  Agreement  to the
     contrary,  any  payments  made by Bancorp or any  Subsidiary  to  Executive
     pursuant to this Agreement or otherwise are subject to and conditioned upon
     their  compliance  with 12  U.S.C.  Section  1828(b)  and  any  regulations
     promulgated thereunder.

     11.  NOTICES:  For  the  purposes  of  this  Agreement,  notices  or  other
communications  provided for in this Agreement  shall be in writing and shall be
deemed

                                     - 14 -
<PAGE>

to have been duly given when hand  delivered  to the party to whom  directed  or
mailed by United  States  certified  mail,  return  receipt  requested,  postage
prepaid, addressed to such party at such party's address last known by the party
giving such notice.  Each party may, from time to time, and shall,  upon request
of another party,  designate an address to which notices should be sent. Notices
of change of address shall be effective only upon receipt.

     12.  MODIFICATION  -  WAIVERS  -  APPLICABLE  LAW:  No  provisions  of this
Agreement may be modified, waived or discharged unless such waiver, modification
or  discharge  is agreed to in  writing,  signed by  Executive  and on behalf of
Bancorp  by such  officers  as may be  specifically  designated  by the Board of
Directors  of Bancorp.  No waiver of any breach,  condition or provision of this
Agreement by any party hereto at any time shall be deemed a waiver of similar or
dissimilar  provisions  or  conditions at the same or at any prior or subsequent
time. No agreements or representations,  oral or otherwise,  express or implied,
with respect to the subject  matter hereof have been made by any party which are
not  set  forth  expressly  in this  Agreement.  The  validity,  interpretation,
construction  and performance of this Agreement shall be governed by the laws of
the Commonwealth of Virginia.

     13.  INVALIDITY -  ENFORCEABILITY:  The invalidity or enforceability of any
provision of this Agreement shall not affect the validity or  enforceability  of
any other  provision  of this  Agreement,  which shall  remain in full force and
effect.  Any provision in this Agreement which is prohibited or unenforceable in
any  jurisdiction  shall, as to such  jurisdiction,  be ineffective  only to the
extent of such prohibition or unenforceability without invalidating or affecting
the remaining provisions hereof, and any such prohibition or unenforceability in
any jurisdiction shall not invalidate or render  unenforceable such provision in
any other jurisdiction.

     14. SUCCESSOR  RIGHTS:  This Agreement shall inure to the benefit of and be
enforceable  by  Executive's  personal  or  legal  representatives,   executors,
administrators,  successors,  heirs,  distributees,  devisees and legatees,  and
shall be binding upon Bancorp and any successor to Bancorp.  If Executive should
die while any amounts  would still be payable to  Executive  hereunder  all such
amounts,  unless otherwise provided herein, shall be paid in accordance with the
terms of this Agreement to Executive's devisee, legatee or other designee or, if
there is no such designee, to Executive's estate.




                                     - 15 -
<PAGE>

     15.  COMPLIANCE WITH FEDERAL STATUTES AND REGULATIONS:

          (a) If Executive  is  suspended  and/or  temporarily  prohibited  from
     participating in the conduct of the affairs of Bancorp or any Subsidiary by
     a notice  served  under  Section  8(e)(3) or (g)(1) of the Federal  Deposit
     Insurance  Act  (12  U.S.C.  Section  1818(e)(3)  and  (g)(1)),   Bancorp's
     obligations to Executive under this Agreement  pertaining to the applicable
     bank  Subsidiary  shall be  suspended as of the date of service of any such
     notice  unless  stayed by  appropriate  proceedings.  If the charges in the
     notice are  dismissed,  Bancorp may in its discretion (i) pay Executive all
     or part of the  compensation  withheld  while its  obligations  under  this
     Agreement were  suspended,  and (ii) reinstate (in whole or in part) any of
     its obligations which were suspended.

          (b)  If  Executive  is  removed  and/or  permanently  prohibited  from
     participating  in the  conduct of a bank  Subsidiary's  affairs by an order
     issued under Section 8(e)(4) or (g)(1) of the Federal Deposit Insurance Act
     (12 U.S.C.  Section 1818(e)(4) or (g)(1)), all obligations of Bancorp under
     this Agreement pertaining to the applicable bank Subsidiary shall terminate
     as of the  effective  date of the order,  but vested  rights of the parties
     hereto shall not be affected.

          (c) If a bank  Subsidiary is in default (as defined in Section 3(x)(1)
     of the Federal Deposit  Insurance Act 12 U.S.C.  Section  1813(x)(1)),  all
     obligations under this Agreement shall terminate as of the date of default,
     but this paragraph shall not affect any vested rights of the parties hereto
     shall not be affected.

          (d)  All  obligations  under  this  Agreement  pertaining  to  a  bank
     Subsidiary shall be terminated,  except to the extent that it is determined
     that  continuation of the contract is necessary to the continued  operation
     of the applicable Subsidiary (i) by the appropriate federal banking agency,
     at the  time the  Federal  Deposit  Insurance  Corporation  enters  into an
     agreement  to  provide  assistance  to  or  on  behalf  of  the  applicable
     Subsidiary  under the  authority  contained in Section 13(c) of the Federal
     Deposit  Insurance Act; or (ii) by the appropriate  federal banking agency,
     at the time such agency approves a supervisory  merger to resolve  problems
     related to operation of the  applicable  Subsidiary or when the  applicable
     Subsidiary  is  determined  by such  agency to be in an  unsafe or  unsound
     condition; but vested rights of the parties hereto shall not be affected.


                                     - 16 -

<PAGE>

          16. HEADINGS: Descriptive headings contained in this Agreement are for
     convenience   only  and  shall  not   control  or  affect  the  meaning  or
     construction of any provision hereof.

          17. LEGAL  CONFLICT:  In the event of any conflict  between any of the
     provisions of this Agreement and the provisions of any applicable  statutes
     or  regulations,  as such statutes or  regulations  are in effect as of the
     date of this  Agreement,  the provisions of such statutes or regulations in
     effect as of the date of this Agreement shall control.

          IN WITNESS WHEREOF, the parties have executed this Agreement effective
     as of the date first above written.

                                        EXECUTIVE:


                                        --------------------------           
                                        Michael S. Ives

                                        CENIT BANCORP, INC.


                                        By:-----------------------          
                                             Chairman of the Board


                                     - 17 -



                         CENIT LONG-TERM INCENTIVE PLAN

     CENIT Bancorp,  Inc. hereby establishes the CENIT Long-Term  Incentive Plan
upon the terms and conditions set forth below.

1.   Definitions

     In this Plan document, except where the context otherwise indicates,  words
in the masculine  gender shall be deemed to include males and females,  singular
terms also shall refer to the plural, and the following definitions shall apply:

     1.1.  "Agreement"  means a  written  agreement  specifying  the  terms  and
conditions of an Award.

     1.2. "Award" means any Option,  Right or Restricted Stock granted under the
Plan.

     1.3. "Board" means the Board of Directors of the Corporation.

     1.4. "Change in Control" means the occurrence of any of the following:  (i)
the  acquisition  by any  "person"  or "group"  (as  defined in or  pursuant  to
Sections 13(d) and 14(d) of the Exchange Act) (other than the  Corporation,  any
Subsidiary or any Corporation or Subsidiary's  employee benefit plan),  directly
or  indirectly,  as  "beneficial  owner" (as  defined  in Rule  13d-3  under the
Exchange Act) of securities of the Corporation representing twenty percent (20%)
or more of either the then  outstanding  shares or the combined  voting power of
the then outstanding  securities of the  Corporation;  (ii) either a majority of
the  directors  of  the  Corporation   elected  at  the   Corporation's   annual
stockholders  meeting shall have been nominated for election other than by or at
the direction of the "incumbent directors" of the Corporation, or the "incumbent
directors"  shall  cease  to  constitute  a  majority  of the  directors  of the
Corporation.  The term  "incumbent  director"  shall mean any director who was a
director of the Corporation on September 22, 1998 and any individual who becomes
a director  of the  Corporation  subsequent  to  September  22,  1998 and who is
elected or nominated by or at the  direction of at least  two-thirds of the then
incumbent  directors;  (iii) the  shareholders of the Corporation  approve (a) a
merger,  consolidation or other business combination of the Corporation with any
other "person" or "group" (as defined in or pursuant to Sections 13(d) and 14(d)
of the 1934 Act) or affiliate thereof, other than a merger or consolidation that
would result in the outstanding common stock

                                        1
<PAGE>

of the Corporation  immediately prior thereto continuing to represent (either by
remaining  outstanding or by being  converted into common stock of the surviving
entity or a parent or affiliate  thereof)  more than fifty  percent (50%) of the
outstanding common stock of the Corporation or such surviving entity or a parent
or affiliate thereof outstanding immediately after such merger, consolidation or
other  business  combination,  or  (b) a plan  of  complete  liquidation  of the
Corporation or an agreement for the sale or  disposition  by the  Corporation of
all or substantially all of the Corporation's assets; or (iv) any other event or
circumstance  which is not covered by the foregoing  subsections of this Section
1.4 but  which the  Board of  Directors  determines  to  affect  control  of the
Corporation and with respect to which the Board of Directors adopts a resolution
that the event or  circumstance  constitutes a Change in Control for purposes of
the Plan.  This definition of "Change in Control" shall not be amended after (i)
the  occurrence  of a Change  in  Control;  (ii) the  public  announcement  of a
proposal for a transaction  that, if consummated,  would  constitute a Change in
Control;  or  (iii)  the  Board  of  Directors  learns  of a  specific  proposal
containing  the essential  terms of a transaction  that, if  consummated,  would
constitute  a  Change  in  Control;  provided,  however,  that in the  case of a
proposal  under (ii) or (iii)  immediately  above,  if the  proposal  is finally
withdrawn or terminated,  this definition may be amended after the withdrawal or
termination.  For  purposes  of the  Plan  and all  related  Agreements,  if the
employment  of any  Participant  is  terminated  by the  Corporation  and/or any
Subsidiary  (other  than for cause)  after an event  causing the  definition  of
"Change in Control" to become  nonamendable  under the preceding  subsections of
this  Section  1.4,  that  Participant's  termination  of  employment  shall  be
considered  to have  occurred  after a Change in  Control if a Change in Control
occurs  with  respect to and within two (2) years  after the event  causing  the
definition of "Change in Control" to become nonamendable.

     1.5. "Code" means the Internal Revenue Code of 1986, as amended.

     1.6.  "Committee"  means the  Compensation  Committee  of the Board,  which
administers the Plan as provided herein.

     1.7.  "Common Stock" means the common stock,  par value $.01 per share,  of
the Corporation.

     1.8. "Corporation" means CENIT Bancorp, Inc.

     1.9. "Date of Exercise"  means the date on which the  Corporation  receives
notice of the  exercise  of an Option or Right in  accordance  with the terms of
Article 8.

                                        2
<PAGE>

     1.10.  "Date of  Grant"  means  the date on which  the grant of an Award is
authorized  under  the  Plan  or such  later  date  as may be  specified  in the
authorization.

     1.11. "Effective Date" means September 22, 1998.

     1.12. "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     1.13.  "Fair Market  Value" of a share of Common  Stock  means:  (i) if the
Common Stock is designated and traded over the counter on the NASDAQ system as a
National Market security, the closing price reported for a share of Common Stock
on the date of valuation (or if no closing price is reported for that date,  the
most recent closing price reported  during the prior seven day period,  if any);
and (ii) if (i) does not apply by reason of lack of recent  trading  activity or
otherwise,  the fair market value as determined  pursuant to a reasonable method
adopted by the Committee in good faith for that purpose.

     1.14.  "Incentive  Stock Option" means an Option  granted as such under the
Plan that is  intended  at the Date of Grant to  qualify as an  incentive  stock
option under Section 422 of the Code.

     1.15.   "Non-employee  Director"  means  a  non-employee  director  of  the
Corporation and/or a Subsidiary.

     1.16.  "Nonstatutory  Stock Option" means an Option  granted under the Plan
that is not an Incentive Stock Option.

     1.17. "Option" means an option to purchase Shares granted under the Plan in
accordance with the terms of Article 6.

     1.18.  "Option  Period"  means the  period  during  which an Option  may be
exercised.

     1.19.  "Option  Price"  means the price per Share at which an Option may be
exercised.

     1.20. "Participant" means an individual to whom an Award has been granted.

                                        3
<PAGE>

     1.21.  "Permanent  Disability"  means  disabled  within the meaning of Code
Section 72(m)(7).

     1.22. "Plan" means the CENIT Long-Term Incentive Plan.

     1.23.  "Related  Option"  means the  Option  granted in  connection  with a
specified Right.

     1.24.  "Related  Right"  means  the  Right  granted  in  connection  with a
specified Option.

     1.25.  "Restricted Stock" means Shares granted in accordance with the terms
of Article 9.

     1.26.  "Retirement"  means  retirement  of  a  Senior  Executive  from  the
Corporation or a Subsidiary at or after age 65 or, in the case of a Non-employee
Director, retirement from the Board at or after age 65.

     1.27.  "Right" means a stock  appreciation  right granted under the plan in
accordance with the terms of Article 7.

     1.28.  "Right  Period"  means  the  period  during  which  a  Right  may be
exercised.

     1.29.  "Senior  Executive"  means  any  officer  or  key  employee  of  the
Corporation or a Subsidiary to whom an award has been granted.

     1.30. "Share" means a share of Common Stock that is authorized but unissued
pursuant to the Plan.

     1.31.  "Subsidiary"  means a corporation at least 50% of the total combined
voting  power of all  classes  of  stock  of which is owned by the  Corporation,
either directly or through one or more other Subsidiaries.

2.   Purpose

     The Plan is intended to assist in  attracting,  retaining,  and  motivating
Senior  Executives  and  Non-employee  Directors of  outstanding  ability and to
promote the  identification of their interests with those of the shareholders of
the Corporation.

                                        4
<PAGE>

3.   Administration

     3.1. Either the Board or the Committee shall have the power to determine in
its discretion the officers and key employees of the Corporation or a Subsidiary
and the  Non-employee  Directors to whom Awards shall be granted,  the number of
Shares to be subject to each Award,  and the terms and conditions of each Award.
Without  limiting the  generality of the  foregoing,  the Board or Committee may
provide in its discretion in an Agreement:

          (i) that Options or Rights will not become  exercisable until a Change
     in Control or other  specified  event(s) with respect to the Corporation or
     the Participant;

          (ii) for an agreement  by the  Participant  to render  services to the
     Corporation  or a  Subsidiary  upon  such  terms and  conditions  as may be
     specified in the Agreement;

          (iii) for restrictions on the transfer,  sale or other  disposition of
     shares of Common Stock issued to the  Participant  under the Plan, in which
     case, the Corporation  may place a legend upon the applicable  certificates
     noting the restrictions on any Shares issued pursuant to an Award.

          (iv) for an agreement by the Participant to resell to the Corporation,
     under specified  conditions,  shares of Common Stock issued under the Plan;
     and

          (v)  for the  payment  of all or part of the  Option  Price  upon  the
     exercise of an Option, subject to Section 8 below.

     3.2. The Plan shall be  administered  by the Committee.  In addition to any
other powers  granted to the  Committee  hereunder,  it shall have the following
powers, subject to the express provisions of the Plan:

          (i) to construe and interpret the Agreements and the Plan;

          (ii)  to  require,  whether  or not  provided  for  in  the  pertinent
     Agreement,  of any person to whom  Shares are to be issued  under the Plan,
     the making of any  representations  or  agreements  which the Committee may
     deem necessary or advisable in order to comply with the securities  laws of
     the United States or of any state,  including Section 16(b) of the Exchange
     Act;

                                        5
<PAGE>

          (iii) to provide for  satisfaction of a Participant's  tax liabilities
     arising in connection  with the Plan under such terms and conditions as the
     Committee  deems  appropriate,  subject to Sections 6.5, 7.5 and 9.5 below,
     including  requirements  in the  event of a  disqualifying  disposition  of
     shares of Common Stock acquired by a Participant pursuant to exercise of an
     Incentive Stock Option; and

          (iv) to make all  other  determinations  and take  all  other  actions
     necessary or advisable for the administration of the Plan.

     3.3. A majority of the members of the Committee shall  constitute a quorum.
All  actions  of the  Committee  shall  be taken by a  majority  of the  members
present,  except that if any action is intended to exempt a transaction pursuant
to Rule 16b-3 under the Exchange  Act, and if all members of the  Committee  who
are present and are not  "non-employee  directors"  under Rule 16b-3  abstain or
recuse  themselves  from  acting for that  reason,  the action may be taken by a
majority  of the  members  of the  Committee  who are  present  and who have not
abstained  or recused  themselves,  if the number  thereof is at least two.  Any
action of the Committee may be taken by written  instrument signed by all of the
members,  and any  action so taken  shall be fully  effective  as if it had been
taken at a meeting  (including  the  preceding  provision  for actions  taken by
non-employee directors under Rule 16b-3).

     3.4.  Agreements  shall be executed on behalf of the  Corporation by either
its Chief Executive Officer or the chairperson of the Committee.

     3.5. Any  determinations or actions made or taken by the Committee pursuant
to this Article shall be binding and final.

4.   Eligibility

     Awards  may  be  granted  to  those  officers  and  key  employees  of  the
Corporation  or a  Subsidiary  and to  those  Non-employee  Directors  that  are
selected for Awards by the Board or the Committee.  Non-employee Directors shall
not be eligible for the grant of Incentive Stock Options.

5.   Stock Subject to the Plan

     5.1.  251,238 Shares is (i) the maximum number of Shares that may be issued
under the Plan;  and (ii) the  maximum  number of Shares  with  respect to which
Awards may be granted to any  Participant  during the period that the Plan is in
effect. The

                                        6
<PAGE>

limitation  in clause (ii) of the  preceding  sentence is imposed to comply with
the requirements for the exception for qualified performance-based  compensation
under Section 162(m) of the Code and any applicable regulations.

     5.2.  If an  Award  expires  or  terminates  for  any  reason  (other  than
termination by virtue of the exercise of a Related  Option or Related Right,  as
the case may be) in whole or in part,  the shares of Common Stock (or applicable
portion thereof) which had been subject to the Agreement  relating thereto shall
become Shares that are available for the grant of other Awards.

     5.3. Shares of Common Stock issued upon the exercise of a Right (or if cash
is payable in connection with the exercise,  that number of Shares having a Fair
Market Value equal to the cash payable upon exercise)  shall be charged  against
the number of Shares issuable under the Plan and shall not become  available for
the grant of other Awards. If the Right referred to in the preceding sentence is
a Related  Right,  the Shares subject to the Related  Option,  to the extent not
charged against the number of Shares subject to the Plan in accordance with this
Section 5.3, shall become available for the grant of other Awards.

     5.4. The shares of Common Stock issued under the Plan may be authorized but
unissued  shares,  treasury shares or shares purchased by the Corporation on the
open market or from private sources for use under the Plan.

6.   Options

     6.1. All Agreements  granting Options shall specify the extent to which the
Option is  intended  to be either  (i) a  Nonstatutory  Stock  Option or (ii) an
Incentive Stock Option.

     6.2.  The  Option   Period  shall  be   determined  by  the  Committee  and
specifically set forth in the Agreement,  provided however, that an Option shall
not be  exercisable  before six months from the Date of Grant  (except that this
limitation  need not apply in the event of the death,  Permanent  Disability  or
Retirement  of the  Participant  or a Change in  Control  within  the  six-month
period) or after ten years from the Date of Grant.

     6.3. All Incentive  Stock Options  granted under the Plan shall comply with
the provisions of the Code governing  incentive stock options and with all other
applicable rules and regulations.

                                        7
<PAGE>

     6.4. No Option  shall be granted with an Option Price that is less than the
Fair Market Value of the Shares covered by the Option on the Date of Grant.

     6.5. Tax obligations of a Participant (other than a Non-employee  Director)
resulting  from the  exercise of an Option  shall be  withheld  or provided  for
pursuant to any one or a combination of the following methods, as elected by the
Participant: cash paid by the Participant; withholding from compensation payable
to  the  Participant  by  the  Corporation  or a  Subsidiary;  delivery  by  the
Participant of previously acquired shares of Common Stock (valued at Fair Market
Value on the Date of Exercise of the Option) that have either been  purchased in
open market transactions or issued by the Corporation pursuant to a plan thereof
or of a Subsidiary more than six (6) months prior to the Date of Exercise of the
Option;  and/or retention by the Corporation of shares of Common Stock otherwise
issuable  following  the exercise of the Option  (valued at Fair Market Value on
the Date of Exercise of the Option).  The amount of taxes paid  pursuant to this
Section at the time of the  exercise of this  Option  shall not be less than the
statutory minimum  withholding  obligations that result from the exercise of the
Option and shall not exceed the Participant's total estimated federal, state and
any local tax obligations that result from the exercise of the Option.

     6.6. All other terms of Options  granted under the Plan shall be determined
by the Committee in its sole discretion.

7.   Rights

     7.1. A Right may be granted under the Plan:

          (i) in  connection  with,  and at the same  time as,  the  grant of an
     Option;

          (ii) by amendment of an outstanding  Nonstatutory Stock Option granted
     under the Plan; or

          (iii) independently of any Option granted under the Plan.

A Right granted under clause (i) or (ii) of the preceding  sentence is a Related
Right. A Related Right may, in the Board's or Committee's  discretion,  apply to
all or a portion of the Shares subject to the Related Option.

                                        8
<PAGE>

     7.2.  A Right  may be  exercised  in  whole or in part as  provided  in the
Agreement,  and  subject  to the  provisions  of  the  Agreement,  entitles  its
Participant  to  receive,  without any  payment to the  Corporation  (other than
required tax withholding amounts) either cash or that number of Shares (equal to
the highest whole number of Shares),  or a combination  thereof, in an amount or
having a Fair Market Value  determined  as of the Date of Exercise not to exceed
the number of Shares subject to the portion of the Right exercised multiplied by
an amount equal to the excess of (i) the Fair Market Value per Share on the Date
of Exercise of the Right over (ii) either (A) the Fair Market Value per Share on
the Date of Grant of the Right if it is not a Related  Right,  or (B) the Option
Price as provided in the Related Option if the Right is a Related Right.

     7.3.  The Right Period shall be  determined  by the Board or Committee  and
specifically set forth in the Agreement, provided, however, that:

          (i) a Right may not be exercised  until the  expiration  of six months
     from the Date of Grant  except that this  limitation  need not apply in the
     event of the death,  Permanent  Disability or Retirement of the Participant
     or a Change in Control within the six-month period;

          (ii) a Right will  expire no later  than the  earlier of (A) ten years
     from  the  Date  of  Grant  or (B) in the  case  of a  Related  Right,  the
     expiration of the Related Option;

          (iii) a Right may be  exercised  only when the Fair Market  Value of a
     Share  exceeds  either (A) the Fair  Market  Value per Share on the Date of
     Grant of the Right if it is not a Related Right, or (B) the Option Price as
     provided in the Related Option if the Right is a Related Right; and

          (iv) a Right that is a Related Right to an Incentive  Stock Option may
     be exercised only when and to the extent the Related Option is exercisable.

     7.4. The exercise, in whole or in part, of a Related Right shall reduce the
number of Shares  subject to the  Related  Option by the  number of Shares  with
respect to which the Related Right is  exercised.  Similarly,  the exercise,  in
whole or in part, of a Related  Option shall reduce the number of Shares subject
to the Related  Right by the number of Shares with  respect to which the Related
Option is exercised.

                                        9
<PAGE>

     7.5. Tax obligations of a Participant (other than a Non-employee  Director)
resulting  from the  exercise  of a Right  shall be  withheld  or  provided  for
pursuant to any one or a combination of the following methods, as elected by the
Participant: cash paid by the Participant; withholding from compensation payable
to  the  Participant  by  the  Corporation  or a  Subsidiary;  delivery  by  the
Participant of previously acquired shares of Common Stock (valued at Fair Market
Value on the Date of Exercise of the Right) that have either been  purchased  in
open market transactions or issued by the Corporation pursuant to a plan thereof
or of a Subsidiary more than six (6) months prior to the Date of Exercise of the
Option;  and/or  retention by the  Corporation of cash or shares of Common Stock
otherwise  issuable following the exercise of this Related Right (valued at Fair
Market  Value on the Date of  Exercise  of the  Right.  The amount of taxes paid
pursuant to this  Section at the time of the  exercise of the Right shall not be
less than the statutory  minimum  withholding  obligations  that result from the
exercise  of the Right and shall not exceed the  Participant's  total  estimated
federal,  state and any local tax  obligations  that result from the exercise of
the Right.

8.   Exercise

     An Option or Right may,  subject to the  provisions of the Agreement  under
which it was  granted,  be  exercised in whole or in part by the delivery to the
Corporation of written notice of the exercise, in such form as the Committee may
prescribe, accompanied, in the case of an Option, by full payment for the Shares
with  respect  to which  the  Option is  exercised.  A  Participant  may pay the
purchase  price  either (i) in cash;  (ii) with  previously  acquired  shares of
Common Stock (valued at Fair Market Value on the Date of Exercise of the Option)
that have either been  purchased  in open market  transactions  or issued by the
Corporation  pursuant  to a plan  thereof or of a  Subsidiary  more than six (6)
months  prior to the Date of  Exercise  of the  Option;  (iii) by  delivery of a
properly executed exercise notice,  together with irrevocable  instructions to a
broker to sell the Shares and then to deliver  promptly to the  Corporation  the
amount of sale  proceeds  to pay the full  Option  Price of the  Shares,  all in
accordance with applicable laws and regulations; or (iv) a combination thereof.

9.   Restricted Stock

     9.1. The Board or Committee may cause the  Corporation to issue  Restricted
Stock from time to time. Whenever the Board or Committee deems it appropriate to
grant  Restricted  Stock  to  a  Participant,  notice  shall  be  given  to  the
Participant  stating the number of Shares  granted as  Restricted  Stock and the
terms and conditions to which the Restricted Stock is subject. That notice shall
become an Agreement upon written

                                       10
<PAGE>

acceptance by the  Participant,  and  certificates  representing  the Restricted
Stock shall be issued and delivered to the  Participant  as soon as  practicable
after  execution and return of the  Agreement.  Restricted  Stock may be granted
with or without cash consideration.

     9.2.  Restricted  Stock issued pursuant to the Plan shall be subject to the
following restrictions:

          (i) No Restricted Stock may be sold, assigned,  transferred,  pledged,
     hypothecated,  or otherwise  disposed of or  encumbered  within a six-month
     period  beginning on the Date of Grant if such action would be treated as a
     sale or disposition in violation of Rule 16b-3 under the Exchange Act.

          (ii) No Restricted Stock may be sold, assigned, transferred,  pledged,
     hypothecated, or otherwise encumbered or disposed of until the restrictions
     set forth in the applicable  Agreement have lapsed or been removed pursuant
     to Section 9.3 or Section 9.4.

          (iii) If a Participant  ceases to be employed by the  Corporation or a
     Subsidiary for any reason (whether  voluntarily or  involuntarily,  with or
     without  cause),  the  Participant  shall  forfeit to the  Corporation  any
     Restricted Stock on which the restrictions  have not lapsed or been removed
     pursuant  to  Section  9.3 or  Section  9.4  below on the  date  employment
     terminates, and the Corporation shall have no obligation to pay any amounts
     with  respect  to such  Restricted  Stock,  unless  the Board or  Committee
     determines to the contrary.

     9.3. The Board or Committee  shall establish as to each Award of Restricted
Stock (i) the terms and  conditions  upon  which the  restrictions  set forth in
Section  9.2  above  shall  lapse,  and (ii) the  extent,  if any,  to which the
Participant shall have the voting, dividend,  distribution and other rights of a
shareholder  with respect to the  Restricted  Stock.  Certificates  representing
Restricted  Stock shall bear a legend referring to the restrictions set forth in
the Plan  and the  Participant's  Agreement.  Those  terms  and  conditions  may
include,  without  limitation,  the lapsing of  restrictions  as a result of the
death,  Permanent  Disability or Retirement of the Participant or the occurrence
of a Change in Control.

     9.4.  Notwithstanding  Section  9.2.(ii) and Section  9.2.(iii)  above, the
Board or Committee may at any time, in its sole discretion,  accelerate the time
at which any or all  restrictions  on Restricted  Stock will lapse or remove any
and all such restrictions.

                                       11
<PAGE>

     9.5. Tax obligations of a Participant (other than a Non-employee  Director)
resulting from the  Participant's  earning  Restricted  Stock hereunder shall be
withheld or provided for pursuant to any one or a  combination  of the following
methods,   as  elected  by  the  Participant:   cash paid  by  the  Participant;
withholding from compensation payable to the Participant by the Corporation or a
Subsidiary;  or delivery by the  Participant  of previously  acquired  shares of
Common Stock  (valued at Fair Market Value on the date the  Restricted  Stock is
earned) that have either been purchased in open market transactions or issued by
the Corporation  pursuant to a plan thereof or of a Subsidiary more than six (6)
months prior to the date the Restricted Stock is earned.  The amount of taxes so
paid shall not be less than the statutory minimum  withholding  obligations that
result  when  the   Restricted   Stock  is  earned  and  shall  not  exceed  the
Participant's total estimated federal,  state and any local tax obligations that
result when the Restricted Stock is earned.

10.  Nontransferability of Options and Rights

     Options and Rights granted under the Plan shall not be  transferable  other
than by will or the laws of descent and distribution, and an Option or Right may
be exercised  during the  Participant's  lifetime only by him or in the event of
his  legal  disability,  by  his  legal  representative.   A  Related  Right  is
transferable  only when the  Related  Option is  transferable  and only with the
Related Option and under the same conditions.

11.  Capital Adjustments

     The  number  and class of Shares  subject to each  outstanding  Award,  the
Option  Price and the  aggregate  number  and class of Shares  for which  Awards
thereafter  may be made shall be adjusted by the Committee,  as appropriate  and
equitable,  to reflect such events as stock dividends,  dividends  payable other
than in cash or other extraordinary dividends, stock splits,  recapitalizations,
mergers, consolidations or reorganizations of or by the Corporation.

12.  Termination or Amendment

     The Board shall have the power to terminate the Plan and to amend it in any
respect,  provided that, after the Plan has been approved by the shareholders of
the Corporation,  the Board may not, without the approval of the shareholders of
the Corporation, amend the Plan so as to increase the aggregate number of Shares
that may be issued  under the Plan (except as provided in Article 11), to modify
the requirements as to eligibility to receive Awards, or to increase  materially
the benefits accruing to

                                       12
<PAGE>

Participants.   Notwithstanding  the  preceding  sentence,   no  termination  or
amendment of the Plan shall,  without his or her consent,  adversely  affect the
rights or  obligations  of a  Participant  with respect to any Award  previously
granted except as reasonably  required for compliance  with Rule 16b-3 under the
Exchange Act or with the provisions of the Code and other  applicable  rules and
regulations thereunder governing incentive stock options.

13.  Modification, Extension and Renewal of Options and Rights

     Subject to the terms and conditions and within the limitations of the Plan,
the Board or Committee may modify, extend or renew outstanding Awards, or accept
the surrender of outstanding  options and rights (to the extent not  theretofore
exercised) granted under the Plan or under any other plan of the Corporation,  a
Subsidiary  or a company or similar  entity  acquired  by the  Corporation  or a
Subsidiary,  and  authorize  the granting of new Awards  pursuant to the Plan in
substitution  therefor  (to  the  extent  not  theretofore  exercised),  and the
substituted  Options  and Rights  may  specify a lower  exercise  price than the
surrendered  options and rights, a longer term than the surrendered  options and
rights  or  have  any  other   provisions  that  are  authorized  by  the  Plan.
Notwithstanding  the foregoing,  however, no modification of an Award previously
granted under the Plan shall, without the consent of the Participant,  adversely
affect  the  rights or  obligations  of the  Participant  except  as  reasonably
required  for  compliance  with Rule 16b-3  under the  Exchange  Act or with the
provisions of the Code and other  applicable  rules and  regulations  thereunder
governing incentive stock options.

14.  Term of the Plan

     Unless  sooner  terminated  by the Board  pursuant  to Article 12, the Plan
shall  terminate on the date ten years after its  adoption by the Board,  and no
Awards may be granted or awarded after  termination.  The termination  shall not
affect the validity of any Award outstanding on the date of termination.

15.  Indemnification of Committee

     In addition to any other indemnification  rights they may have as directors
or as  members  of  the  Committee,  the  members  of  the  Committee  shall  be
indemnified  by the  Corporation  against  the  reasonable  expenses,  including
attorneys' fees, actually incurred in connection with the defense of any action,
suit or proceeding,  or in connection with any appeal therein,  to which they or
any of them may be a party by

                                       13
<PAGE>

reason of any action  taken or failure  to act under or in  connection  with the
Plan or any Award granted hereunder,  and against all amounts reasonably paid by
them in settlement  thereof or paid by them in satisfaction of a judgment in any
such action,  suit or  proceeding,  if such members acted in good faith and in a
manner which they  believed to be in, and not opposed to, the best  interests of
the Corporation.

16.  General Provisions

     16.1.  The  establishment  of the Plan  shall not  confer  upon any  Senior
Executive or  Non-employee  Director any legal or  equitable  right  against the
Corporation,  any Subsidiary or the Committee,  except as expressly  provided in
the Plan.

     16.2.  The Plan does not  constitute  inducement or  consideration  for the
employment of any Senior Executive, nor is it a contract between the Corporation
or  any  Subsidiary  and  any  Senior   Executive  or   Non-employee   Director.
Participation  in the Plan  shall not give a Senior  Executive  or  Non-employee
Director  any right to be  retained  in the  service of the  Corporation  or any
Subsidiary.

     16.3. The interests of any Senior Executive or Non-employee  Director under
the Plan are not subject to the claims of creditors  and may not, in any way, be
assigned, alienated or encumbered.

     16.4. The Plan shall be governed,  construed and administered in accordance
with  the  laws  of the  Commonwealth  of  Virginia  and  the  intention  of the
Corporation  that Incentive  Stock Options  granted under the Plan qualify under
Section 422 of the Code.

     IN  TESTIMONY  WHEREOF,  CENIT  Bancorp,  Inc.  has caused  this Plan to be
executed in its name by its duly  authorized  officer  effective the 22nd day of
September, 1998.

                                             CENIT BANCORP, INC.



                                             By:______________________________

                                                Its:__________________________


                                       14



                                  KEY EXECUTIVE
                           CHANGE OF CONTROL AGREEMENT

         THIS AGREEMENT (the "Agreement") is entered into as of the 18th day of
December, 1998, by and between CENIT Bancorp, Inc. ("Bancorp") and Barry L.
French ("Executive").

                                    RECITALS:

     Executive  has  rendered   valuable  service  to  Bancorp  or  its  related
corporations in key executive capacities; and

     Bancorp wants to induce  Executive to remain in his current  employment and
to retain his objectivity during circumstances  relating to potential changes of
control by providing Executive a measure of security; and

     Bancorp wants to continue to have the benefits of the Executive's full time
and  attention  directed  to the  affairs of Bancorp  without  diversion  due to
concerns about a possible change of control; and

                                      - 1 -
<PAGE>

     Bancorp wants to position  itself to attract and retain able  executives by
adopting  compensation  practices  competitive  with peer companies by providing
severance  benefits  consistent  with its policy of  competitive  employment and
compensation practices.

     NOW, THEREFORE,  in consideration of good and valuable  considerations from
each to the other,  receipt and  adequacy  whereof  being  hereby  acknowledged,
Bancorp and Executive agree as follows:

     1.   Definitions. Certain terms are defined for purposes of this Agreement 
in Exhibit A.

     2.   Severance  Benefit.  

          (a) If within twelve (12) months after a Change of Control, either (1)
     Executive's  employment is terminated by Bancorp  without Cause, or (2) for
     any  reason  Executive  resigns  his  employment,   other  than  after  the
     occurrence  of  circumstances  constituting  Cause,  Bancorp  shall pay the
     Severance  Payment to Executive as soon as practicable and in no event more
     than sixty (60) days  after  Executive's  termination  of  employment.  

          (b) Notwithstanding Section 2(a), on or before the date of a Change of
     Control,  Bancorp may notify Executive of its desire to retain  Executive's
     services  during  a  Transition  Period  and  its  commitment  to  continue
     Executive  during  the  Transition  Period as an  employee  of  Bancorp,  a
     Subsidiary  or a successor  thereto  without  reduction of his current Base
     Salary and without requiring his relocation to an

                                      - 2 -
<PAGE>

     office  outside  the  Hampton  Roads  metropolitan  statistical  area  that
     includes Bancorp's current  headquarters at 225 W. Olney Road,  Norfolk, VA
     23510. In the event of such a notice and commitment,  the Severance Payment
     shall be payable in  accordance  with the terms and  conditions  of Section
     2(a) but only if  Executive  does not  resign his  employment  prior to the
     earlier  of (1) the end of the  Transition  Period,  or (2) any  breach  by
     Bancorp of the  commitment  set forth in the  preceding  sentence.  

          (c) For  purposes of this  Agreement,  if  Executive's  employment  is
     terminated  by Bancorp  (other than for Cause) after an event  causing this
     Agreement to become nonamendable and nonterminable under the first sentence
     of Section 13, Executive's termination of employment shall be considered to
     have occurred  after a Change of Control if a Change of Control occurs with
     respect to and within two (2) years after the event causing this  Agreement
     to become nonamendable and nonterminable.

     3.   Limitation.

          (a) No payment shall be made to Executive  under this  Agreement  that
     would  constitute  an "excess  parachute  payment"  within  the  meaning of
     Section 280G of the Code and any regulations thereunder,  thereby resulting
     in a loss of an income tax deduction by Bancorp  and/or a Subsidiary or the
     imposition of an excise tax on Executive under Section 4999 of the Code. If
     the  independent  accountants  serving as auditors for Bancorp  immediately
     prior to the date of a Change of Control  determine that some or all of the
     Severance Payments or benefits under this Agreement, when

                                      - 3 -
<PAGE>

     combined  with any other  payments or benefits  provided  to  Executive  by
     Bancorp upon a change in  ownership or effective  control of Bancorp or its
     assets, would constitute nondeductible excess parachute payments by Bancorp
     and/or a  Subsidiary  under  Section 280G of the Code,  then the  Severance
     Payment shall be reduced to one dollar ($1.00) less than the maximum amount
     which may be paid or provided without causing any such payments or benefits
     under this  Agreement or otherwise  provided  upon a change in ownership or
     effective  control  of  Bancorp  or its  assets  to be  nondeductible.  The
     determination  made as to the  reduction  of benefits or payments  required
     hereunder by the independent  accountants  shall be binding on the parties.

          (b)  Notwithstanding  any other  provision  of this  Agreement  to the
     contrary,  any  payments  made by Bancorp or any  Subsidiary  to  Executive
     pursuant to this Agreement or otherwise are subject to and conditioned upon
     their  compliance  with 12  U.S.C.  Section  1828(b)  and  any  regulations
     promulgated thereunder.  

     4.  Withholding;  No Set-off.  The  Severance  Payment  shall be subject to
withholding  of such amounts  related to taxes as Bancorp or a Subsidiary may be
legally  obligated to withhold.  Any right of Executive to receive the Severance
Payment,  however,  shall be absolute  and shall not be subject to any  set-off,
counterclaim, recoupment, defense, duty to mitigate or other rights Bancorp or a
Subsidiary may have against him or anyone else.

     5. Subsequent Employment.  The Severance Payment under this Agreement shall
not be reduced by reason of Executive's employment with any other employer

                                      - 4 -
<PAGE>

after  terminating  employment  with  Bancorp,  and any other  compensation  for
services  rendered or consulting fees earned after the date of termination shall
not  diminish  Executive's  right to receive  the full  amount of the  Severance
Payment.

     6. Executive's Indemnity. On and after a Change of Control, Executive shall
be entitled to the benefits of the indemnity  provided by Bancorp's  articles of
incorporation,  bylaws or otherwise  immediately prior to the Change of Control,
and any subsequent changes to the articles of incorporation, bylaws or otherwise
reducing the indemnity  granted to officers  shall not affect the rights granted
hereunder.  Bancorp  may  not  reduce  these  indemnity  benefits  confirmed  to
Executive hereunder without the written consent of Executive.

     7. Notices. Notices, which must be in writing, will be considered effective
upon receipt and shall be sent to the party at the following  address or at such
other address as the applicable  party may hereafter  specify by the giving of a
proper notice hereunder.

          Addresses for Notice Purposes
          If to Bancorp:

          CENIT Bancorp, Inc.
          Attn:  Chief Executive Officer
          225 West Olney Road
          Norfolk, VA  23510

                                      - 5 -
<PAGE>

          If to Executive:

          Barry L. French
          1031 High Dunes Quay #303
          Hampton, VA 23664

     8.  Governing  Law.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws  of  the  Commonwealth  of  Virginia  applicable  to
agreements made and entirely to be performed therein.

     9.  Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the  successors  (including any successor to Bancorp by reason
of  any   dissolution,   merger,   consolidation,   sale  of   assets  or  other
reorganization  of  Bancorp),  heirs,  personal  representatives  and  permitted
assigns of the parties hereto.  Neither this Agreement nor any right or interest
hereunder  shall be  assignable  by Executive,  his  beneficiaries  or his legal
representatives without Bancorp's prior written consent; provided, however, that
nothing in this Section 9 shall preclude the executors,  administrators or other
legal  representatives  of  Executive  or his estate from  assigning  any rights
hereunder to any person or persons entitled thereto.

     10.  Employment  with  Related  Parties.  References  in this  Agreement to
employment  services with and rendered for Bancorp shall include employment with
and services  rendered  for any present or future  parent,  Subsidiary  or other
affiliated entity of Bancorp, and correspondingly,  references in this Agreement
to "Bancorp" shall

                                      - 6 -
<PAGE>

mean and refer to each parent or future parent,  Subsidiary or other  affiliated
entity of Bancorp  for which  Executive  performs  services,  as the context may
require.  

     11. Not Contract for Employment.  Nothing in this Agreement shall be deemed
to give  Executive the right to be retained in the service of Bancorp or to deny
Bancorp any right it may have to discharge or demote Executive at any time.

     12.  Severability.  The invalidity and  unenforceability  of any particular
provision  of this  Agreement  shall  not  affect  any  other  provision  of the
Agreement,  and this  Agreement  shall be  construed  in all  respects as if any
invalid or unenforceable provision were omitted.

     13.  Amendment or Termination.  This Agreement may be amended or terminated
by Bancorp at any time prior to the  occurrence  of a Change of Control,  except
that after (a) the public  announcement of a proposal for a transaction that, if
consummated,  would  constitute a Change of Control,  or (b) the Chief Executive
Officer  or  Board  of  Directors  of  Bancorp  learns  of a  specific  proposal
containing  the essential  terms of a transaction  that, if  consummated,  would
constitute  a  Change  of  Control,  this  Agreement  shall  not be  amended  or
terminated at the direction,  recommendation or other instance of any "person or
group" (as defined in or pursuant  to Sections  13(d) and 14(d) of the  Exchange
Act) other than the Chief Executive Officer or the Board of Directors of Bancorp
without  Executive's  written consent thereto,  unless and until the proposal is
finally withdrawn or terminated. After the occurrence of a Change of

                                      - 7 -
<PAGE>

Control,  this  Agreement may not be amended or terminated  without  Executive's
written consent.

     14.  Miscellaneous.  No  provisions  of this  Agreement  may be  waived  or
discharged  unless the  waiver or  discharge  is agreed to in writing  signed by
Executive  and  Bancorp.  No waiver by  either  party  hereto at any time of any
breach  by the other  party  hereto  of, or  compliance  with any  condition  or
provision of this Agreement to be performed by the other party shall be deemed a
waiver of similar or  dissimilar  provisions or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
expressed or implied,  with respect to the subject  matter hereof have been made
by either party which are not set forth expressly in this Agreement.

     15.  Headings.  The heading of the Sections herein are for convenience only
and shall have no significance in the interpretation of this Agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have duly executed this Agreement
under their respective seals as of the date written above.

                                   CENIT BANCORP, INC. (SEAL)


                                   By:-------------------------------     

                                        Its:-------------------------

                                   ----------------------------------(SEAL)
                                   Barry L. French, Executive

                                      - 8 -
<PAGE>
                                    EXHIBIT A

                                   Definitions

     For  purposes  of this Key  Executive  Change  of  Control  Agreement,  the
following  terms shall have the  meanings  set forth in this  Exhibit A unless a
different  meaning is  required  by the context or unless the term is defined by
reference to another  document or a plan,  program or arrangement  maintained by
Bancorp or a Subsidiary.

     Base  Salary  means   Executive's   monthly  rate  of  basic   compensation
immediately  prior to the Change of Control or at the time of his termination of
employment, whichever is greater.

     Cause means any of the  following:  (1)  continued  and willful  neglect by
Executive  of  Executive's  duties  for or on  behalf of  Bancorp  or any of its
Subsidiaries;  (2) continued and willful devotion by Executive of less than full
time and attention  during normal  business  hours to the business of Bancorp or
any of its Subsidiaries;  (3) willful misconduct of Executive in connection with
the performance of any of Executive's duties,  including, by way of example, but
not  limitation,  misappropriation  of  funds  or  property  of  Bancorp  or its
Subsidiaries or a Subsidiary's  depositors or borrowers,  securing or attempting
to secure personally any profit in connection with any transaction  entered into
on behalf of Bancorp or its  Subsidiaries,  or willful  violation of any code of
conduct or standards of ethics  applicable to employees of Bancorp;  (4) conduct
by  Executive  which  results  in  Executive's   suspension   and/or   temporary
prohibition or removal and/or permanent  prohibition  from  participation in the
conduct of the affairs of a Subsidiary  pursuant to the rules and regulations of
the primary  federal or state  banking  agency for such  Subsidiary or any other
federal  or state  banking  agency  having  regulatory  jurisdiction  over  such
Subsidiary; (5) conviction of Executive of a felony or any misdemeanor involving
moral turpitude; (6) willful disloyalty to Bancorp, such as aiding a competitor;
(7) continued and willful  breach of any of Executive's  obligations  under this
Agreement;  (8) the issuance of a permanent injunction or similar remedy against
Executive  preventing Executive from executing or performing all or part of this
Agreement;  or  (9)  executive's  personal  dishonesty,   incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order, or material breach of any provisions of this Agreement,
within the meaning of the rules and  regulations of the primary federal or state
banking agency for such  Subsidiary or any other federal or state banking agency
having regulatory  jurisdiction over such Subsidiary.  Notwithstanding  anything
herein to the contrary, (a) except as "incompetence" may be otherwise defined by
the rules and  regulations  of the primary  

                                      - 9 -
<PAGE>

federal or state banking  agency for each bank  Subsidiary  for which  Executive
provides services or any other federal or state banking agency having regulatory
jurisdiction  over  each such  Subsidiary,  no  actions  or  inactions  taken by
Executive  shall be considered  "incompetence"  unless such actions or inactions
evidence  willful or reckless  disregard  of the written  policies of Bancorp or
each bank  Subsidiary for which  Executive  performs  services or the safety and
soundness standards customarily observed in the banking industry; and (b) except
as  "willful"  may be  otherwise  defined  by the rules and  regulations  of the
primary  federal or state banking  agency for each such  Subsidiary or any other
federal or state banking agency having  regulatory  jurisdiction  over each such
Subsidiary, (i) no act or failure to act on Executive's part shall be considered
"willful"  unless  done,  or omitted to be done,  by  Executive in bad faith and
without  reasonable  belief that Executive's  action or omission was in the best
interest of Bancorp  and/or each bank  Subsidiary for which  Executive  performs
services,  and (ii) no failure to act on  Executive's  part shall be  considered
"willful" if such  failure is a result of a  Disability;  and (c) (i)  Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered  to  Executive a notice of  termination  from Bancorp
(after reasonable notice to Executive and an opportunity for Executive, together
with  Executive's  counsel,  to be heard before  Bancorp's  Board of  Directors)
accompanied by a resolution  duly adopted by a majority of the directors  (other
than  Executive)  of Bancorp  then in office,  finding  that,  in the good faith
opinion of such directors,  Cause exists and specifying the particulars  thereof
in detail,  and (ii) nothing in such notice or such resolution or specifications
shall be used by Executive as grounds for any claim (A) against any director who
acts in good faith in connection  therewith or (B) against Bancorp unless one or
more of the  directors  voting  for such  resolution  has  acted in bad faith in
connection   therewith  (but  nothing  herein  shall  preclude   Executive  from
contesting  any  allegation  or finding that Cause  existed or from pursuing any
available remedy against Bancorp for breach of this Agreement).

     Change of Control means a change in the  ownership or effective  control of
Bancorp or in the  ownership of a  substantial  portion of the assets of Bancorp
and shall be  deemed  to have  occurred  upon the  occurrence  of any one of the
following events:  (1) the acquisition by any "person" or "group" (as defined in
or  pursuant  to  Sections  13(d) and 14(d) of the  Exchange  Act)  (other  than
Bancorp,  any Subsidiary or any Bancorp or Subsidiary's  employee benefit plan),
directly or indirectly,  as  "beneficial  owner" (as defined in Rule 13d-3 under
the Exchange Act) of securities of Bancorp  representing twenty percent (20%) or
more of either the then  outstanding  shares or the combined voting power of the
then outstanding  securities of Bancorp;  (2) either a majority of the directors
of Bancorp  elected at Bancorp's  annual  stockholders  meeting  shall have been
nominated  for  election  other than by or at the  direction  of the  "incumbent
directors" of Bancorp, or the "incumbent  directors" shall cease to constitute a
majority of the directors of Bancorp.  The term "incumbent  director" shall mean
any  

                                     - 10 -
<PAGE>

director  who was a director of Bancorp on  December 1, 1998 and any  individual
who  becomes a director  of Bancorp  subsequent  to  December 1, 1998 and who is
elected or nominated by or at the  direction of at least  two-thirds of the then
incumbent  directors;  (3) the  shareholders  of Bancorp  approve  (a) a merger,
consolidation  or other business  combination of Bancorp with any other "person"
or "group" (as  defined in or  pursuant to Sections  13(d) and 14(d) of the 1934
Act) or  affiliate  thereof,  other  than a merger or  consolidation  that would
result in the  outstanding  common stock of Bancorp  immediately  prior  thereto
continuing to represent  (either by remaining  outstanding or by being converted
into common stock of the surviving entity or a parent or affiliate thereof) more
than fifty  percent  (50%) of the  outstanding  common  stock of Bancorp or such
surviving entity or a parent or affiliate thereof outstanding  immediately after
such  merger,  consolidation  or other  business  combination,  or (b) a plan of
complete  liquidation  of Bancorp or an agreement for the sale or disposition by
Bancorp of all or substantially  all of Bancorp's assets; or (4) any other event
or  circumstance  which is not  covered  by the  foregoing  subsections  of this
definition  but which the Board of  Directors  of Bancorp  determines  to affect
control of Bancorp  and with  respect to which the Board of  Directors  adopts a
resolution  that the event or  circumstance  constitutes a Change of Control for
purposes of this Agreement.

     Code means the Internal Revenue Code of 1986, as amended.

     Disability means Executive's  inability to perform the essential  functions
of his position with Bancorp immediately prior to a Change of Control.

     Exchange Act means the Securities Exchange Act of 1934, as amended.

     Severance  Payment  means an amount  equal to the sum of (1) the product of
the amount of  Executive's  Base Salary  multiplied by twelve (12);  and (2) the
product of the amount of  Executive's  Base Salary  multiplied  by the number of
Executive's Years of Service not in excess of twelve (12).

     Subsidiary  means any corporation at least a majority of the stock of which
is owned by Bancorp,  either directly or through one or more other Subsidiaries,
and any other entity controlled, directly or indirectly, by Bancorp or any other
Subsidiary.

     Transition  Period means a specified period not in excess of six (6) months
after a Change of Control during which  Executive's  services are to be retained
under Section 2(b).

         Year of Service means each twelve (12) complete months of employment by
Executive with Bancorp.

                                     - 11 -



                                  KEY EXECUTIVE
                           CHANGE OF CONTROL AGREEMENT

     THIS  AGREEMENT  (the  "Agreement")  is entered  into as of the 18th day of
December,  1998,  by and between CENIT  Bancorp,  Inc.  ("Bancorp")  and John O.
Guthrie ("Executive").

                                    RECITALS:

     Executive  has  rendered   valuable  service  to  Bancorp  or  its  related
corporations in key executive capacities; and

     Bancorp wants to induce  Executive to remain in his current  employment and
to retain his objectivity during circumstances  relating to potential changes of
control by providing Executive a measure of security; and

     Bancorp wants to continue to have the benefits of the Executive's full time
and  attention  directed  to the  affairs of Bancorp  without  diversion  due to
concerns about a possible change of control; and

                                      - 1 -
<PAGE>

     Bancorp wants to position  itself to attract and retain able  executives by
adopting  compensation  practices  competitive  with peer companies by providing
severance  benefits  consistent  with its policy of  competitive  employment and
compensation practices.

     NOW, THEREFORE,  in consideration of good and valuable  considerations from
each to the other,  receipt and  adequacy  whereof  being  hereby  acknowledged,
Bancorp and Executive agree as follows:

     1.   Definitions. Certain terms are defined for purposes of this Agreement 
in Exhibit A.

     2.   Severance  Benefit.  

          (a) If within twelve (12) months after a Change of Control, either (1)
     Executive's  employment is terminated by Bancorp  without Cause, or (2) for
     any  reason  Executive  resigns  his  employment,   other  than  after  the
     occurrence  of  circumstances  constituting  Cause,  Bancorp  shall pay the
     Severance  Payment to Executive as soon as practicable and in no event more
     than sixty (60) days  after  Executive's  termination  of  employment.  

          (b) Notwithstanding Section 2(a), on or before the date of a Change of
     Control,  Bancorp may notify Executive of its desire to retain  Executive's
     services  during  a  Transition  Period  and  its  commitment  to  continue
     Executive  during  the  Transition  Period as an  employee  of  Bancorp,  a
     Subsidiary  or a successor  thereto  without  reduction of his current Base
     Salary and without requiring his relocation to an

                                      - 2 -
<PAGE>

     office  outside  the  Hampton  Roads  metropolitan  statistical  area  that
     includes Bancorp's current  headquarters at 225 W. Olney Road,  Norfolk, VA
     23510. In the event of such a notice and commitment,  the Severance Payment
     shall be payable in  accordance  with the terms and  conditions  of Section
     2(a) but only if  Executive  does not  resign his  employment  prior to the
     earlier  of (1) the end of the  Transition  Period,  or (2) any  breach  by
     Bancorp of the  commitment  set forth in the  preceding  sentence.  

          (c) For  purposes of this  Agreement,  if  Executive's  employment  is
     terminated  by Bancorp  (other than for Cause) after an event  causing this
     Agreement to become nonamendable and nonterminable under the first sentence
     of Section 13, Executive's termination of employment shall be considered to
     have occurred  after a Change of Control if a Change of Control occurs with
     respect to and within two (2) years after the event causing this  Agreement
     to become nonamendable and nonterminable.

     3.   Limitation.

          (a) No payment shall be made to Executive  under this  Agreement  that
     would  constitute  an "excess  parachute  payment"  within  the  meaning of
     Section 280G of the Code and any regulations thereunder,  thereby resulting
     in a loss of an income tax deduction by Bancorp  and/or a Subsidiary or the
     imposition of an excise tax on Executive under Section 4999 of the Code. If
     the  independent  accountants  serving as auditors for Bancorp  immediately
     prior to the date of a Change of Control  determine that some or all of the
     Severance Payments or benefits under this Agreement, when

                                      - 3 -
<PAGE>

     combined  with any other  payments or benefits  provided  to  Executive  by
     Bancorp upon a change in  ownership or effective  control of Bancorp or its
     assets, would constitute nondeductible excess parachute payments by Bancorp
     and/or a  Subsidiary  under  Section 280G of the Code,  then the  Severance
     Payment shall be reduced to one dollar ($1.00) less than the maximum amount
     which may be paid or provided without causing any such payments or benefits
     under this  Agreement or otherwise  provided  upon a change in ownership or
     effective  control  of  Bancorp  or its  assets  to be  nondeductible.  The
     determination  made as to the  reduction  of benefits or payments  required
     hereunder by the independent  accountants  shall be binding on the parties.

          (b)  Notwithstanding  any other  provision  of this  Agreement  to the
     contrary,  any  payments  made by Bancorp or any  Subsidiary  to  Executive
     pursuant to this Agreement or otherwise are subject to and conditioned upon
     their  compliance  with 12  U.S.C.  Section  1828(b)  and  any  regulations
     promulgated thereunder.  

     4.  Withholding;  No Set-off.  The  Severance  Payment  shall be subject to
withholding  of such amounts  related to taxes as Bancorp or a Subsidiary may be
legally  obligated to withhold.  Any right of Executive to receive the Severance
Payment,  however,  shall be absolute  and shall not be subject to any  set-off,
counterclaim, recoupment, defense, duty to mitigate or other rights Bancorp or a
Subsidiary may have against him or anyone else.

     5. Subsequent Employment.  The Severance Payment under this Agreement shall
not be reduced by reason of Executive's employment with any other employer

                                      - 4 -
<PAGE>

after  terminating  employment  with  Bancorp,  and any other  compensation  for
services  rendered or consulting fees earned after the date of termination shall
not  diminish  Executive's  right to receive  the full  amount of the  Severance
Payment.

     6. Executive's Indemnity. On and after a Change of Control, Executive shall
be entitled to the benefits of the indemnity  provided by Bancorp's  articles of
incorporation,  bylaws or otherwise  immediately prior to the Change of Control,
and any subsequent changes to the articles of incorporation, bylaws or otherwise
reducing the indemnity  granted to officers  shall not affect the rights granted
hereunder.  Bancorp  may  not  reduce  these  indemnity  benefits  confirmed  to
Executive hereunder without the written consent of Executive.

     7. Notices. Notices, which must be in writing, will be considered effective
upon receipt and shall be sent to the party at the following  address or at such
other address as the applicable  party may hereafter  specify by the giving of a
proper notice hereunder.

          Addresses for Notice Purposes
          If to Bancorp:

          CENIT Bancorp, Inc.
          Attn:  Chief Executive Officer
          225 West Olney Road
          Norfolk, VA  23510

                                      - 5 -
<PAGE>

          If to Executive:

          John O. Guthrie
          4305 Delray Drive
          Virginia Beach, VA 23455

     8.  Governing  Law.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws  of  the  Commonwealth  of  Virginia  applicable  to
agreements made and entirely to be performed therein.

     9.  Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the  successors  (including any successor to Bancorp by reason
of  any   dissolution,   merger,   consolidation,   sale  of   assets  or  other
reorganization  of  Bancorp),  heirs,  personal  representatives  and  permitted
assigns of the parties hereto.  Neither this Agreement nor any right or interest
hereunder  shall be  assignable  by Executive,  his  beneficiaries  or his legal
representatives without Bancorp's prior written consent; provided, however, that
nothing in this Section 9 shall preclude the executors,  administrators or other
legal  representatives  of  Executive  or his estate from  assigning  any rights
hereunder to any person or persons entitled thereto.

     10.  Employment  with  Related  Parties.  References  in this  Agreement to
employment  services with and rendered for Bancorp shall include employment with
and services  rendered  for any present or future  parent,  Subsidiary  or other
affiliated entity of Bancorp, and correspondingly,  references in this Agreement
to "Bancorp" shall

                                      - 6 -
<PAGE>

mean and refer to each parent or future parent,  Subsidiary or other  affiliated
entity of Bancorp  for which  Executive  performs  services,  as the context may
require.  

     11. Not Contract for Employment.  Nothing in this Agreement shall be deemed
to give  Executive the right to be retained in the service of Bancorp or to deny
Bancorp any right it may have to discharge or demote Executive at any time.

     12.  Severability.  The invalidity and  unenforceability  of any particular
provision  of this  Agreement  shall  not  affect  any  other  provision  of the
Agreement,  and this  Agreement  shall be  construed  in all  respects as if any
invalid or unenforceable provision were omitted.

     13.  Amendment or Termination.  This Agreement may be amended or terminated
by Bancorp at any time prior to the  occurrence  of a Change of Control,  except
that after (a) the public  announcement of a proposal for a transaction that, if
consummated,  would  constitute a Change of Control,  or (b) the Chief Executive
Officer  or  Board  of  Directors  of  Bancorp  learns  of a  specific  proposal
containing  the essential  terms of a transaction  that, if  consummated,  would
constitute  a  Change  of  Control,  this  Agreement  shall  not be  amended  or
terminated at the direction,  recommendation or other instance of any "person or
group" (as defined in or pursuant  to Sections  13(d) and 14(d) of the  Exchange
Act) other than the Chief Executive Officer or the Board of Directors of Bancorp
without  Executive's  written consent thereto,  unless and until the proposal is
finally withdrawn or terminated. After the occurrence of a Change of

                                      - 7 -
<PAGE>

Control,  this  Agreement may not be amended or terminated  without  Executive's
written consent.

     14.  Miscellaneous.  No  provisions  of this  Agreement  may be  waived  or
discharged  unless the  waiver or  discharge  is agreed to in writing  signed by
Executive  and  Bancorp.  No waiver by  either  party  hereto at any time of any
breach  by the other  party  hereto  of, or  compliance  with any  condition  or
provision of this Agreement to be performed by the other party shall be deemed a
waiver of similar or  dissimilar  provisions or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
expressed or implied,  with respect to the subject  matter hereof have been made
by either party which are not set forth expressly in this Agreement.

     15.  Headings.  The heading of the Sections herein are for convenience only
and shall have no significance in the interpretation of this Agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have duly executed this Agreement
under their respective seals as of the date written above.

                                   CENIT BANCORP, INC. (SEAL)


                                   By:-------------------------------       

                                        Its:-------------------------

                                   ----------------------------------(SEAL)
                                   John O. Guthrie, Executive

                                      - 8 -
<PAGE>

                                    EXHIBIT A

                                   Definitions

     For  purposes  of this Key  Executive  Change  of  Control  Agreement,  the
following  terms shall have the  meanings  set forth in this  Exhibit A unless a
different  meaning is  required  by the context or unless the term is defined by
reference to another  document or a plan,  program or arrangement  maintained by
Bancorp or a Subsidiary.

     Base  Salary  means   Executive's   monthly  rate  of  basic   compensation
immediately  prior to the Change of Control or at the time of his termination of
employment, whichever is greater.

     Cause means any of the  following:  (1)  continued  and willful  neglect by
Executive  of  Executive's  duties  for or on  behalf of  Bancorp  or any of its
Subsidiaries;  (2) continued and willful devotion by Executive of less than full
time and attention  during normal  business  hours to the business of Bancorp or
any of its Subsidiaries;  (3) willful misconduct of Executive in connection with
the performance of any of Executive's duties,  including, by way of example, but
not  limitation,  misappropriation  of  funds  or  property  of  Bancorp  or its
Subsidiaries or a Subsidiary's  depositors or borrowers,  securing or attempting
to secure personally any profit in connection with any transaction  entered into
on behalf of Bancorp or its  Subsidiaries,  or willful  violation of any code of
conduct or standards of ethics  applicable to employees of Bancorp;  (4) conduct
by  Executive  which  results  in  Executive's   suspension   and/or   temporary
prohibition or removal and/or permanent  prohibition  from  participation in the
conduct of the affairs of a Subsidiary  pursuant to the rules and regulations of
the primary  federal or state  banking  agency for such  Subsidiary or any other
federal  or state  banking  agency  having  regulatory  jurisdiction  over  such
Subsidiary; (5) conviction of Executive of a felony or any misdemeanor involving
moral turpitude; (6) willful disloyalty to Bancorp, such as aiding a competitor;
(7) continued and willful  breach of any of Executive's  obligations  under this
Agreement;  (8) the issuance of a permanent injunction or similar remedy against
Executive  preventing Executive from executing or performing all or part of this
Agreement;  or  (9)  executive's  personal  dishonesty,   incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order, or material breach of any provisions of this Agreement,
within the meaning of the rules and  regulations of the primary federal or state
banking agency for such  Subsidiary or any other federal or state banking agency
having regulatory  jurisdiction over such Subsidiary.  Notwithstanding  anything
herein to the contrary, (a) except as "incompetence" may be otherwise defined by
the rules and  regulations  of the primary  

                                      - 9 -
<PAGE>

federal or state banking  agency for each bank  Subsidiary  for which  Executive
provides services or any other federal or state banking agency having regulatory
jurisdiction  over  each such  Subsidiary,  no  actions  or  inactions  taken by
Executive  shall be considered  "incompetence"  unless such actions or inactions
evidence  willful or reckless  disregard  of the written  policies of Bancorp or
each bank  Subsidiary for which  Executive  performs  services or the safety and
soundness standards customarily observed in the banking industry; and (b) except
as  "willful"  may be  otherwise  defined  by the rules and  regulations  of the
primary  federal or state banking  agency for each such  Subsidiary or any other
federal or state banking agency having  regulatory  jurisdiction  over each such
Subsidiary, (i) no act or failure to act on Executive's part shall be considered
"willful"  unless  done,  or omitted to be done,  by  Executive in bad faith and
without  reasonable  belief that Executive's  action or omission was in the best
interest of Bancorp  and/or each bank  Subsidiary for which  Executive  performs
services,  and (ii) no failure to act on  Executive's  part shall be  considered
"willful" if such  failure is a result of a  Disability;  and (c) (i)  Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered  to  Executive a notice of  termination  from Bancorp
(after reasonable notice to Executive and an opportunity for Executive, together
with  Executive's  counsel,  to be heard before  Bancorp's  Board of  Directors)
accompanied by a resolution  duly adopted by a majority of the directors  (other
than  Executive)  of Bancorp  then in office,  finding  that,  in the good faith
opinion of such directors,  Cause exists and specifying the particulars  thereof
in detail,  and (ii) nothing in such notice or such resolution or specifications
shall be used by Executive as grounds for any claim (A) against any director who
acts in good faith in connection  therewith or (B) against Bancorp unless one or
more of the  directors  voting  for such  resolution  has  acted in bad faith in
connection   therewith  (but  nothing  herein  shall  preclude   Executive  from
contesting  any  allegation  or finding that Cause  existed or from pursuing any
available remedy against Bancorp for breach of this Agreement).

     Change of Control means a change in the  ownership or effective  control of
Bancorp or in the  ownership of a  substantial  portion of the assets of Bancorp
and shall be  deemed  to have  occurred  upon the  occurrence  of any one of the
following events:  (1) the acquisition by any "person" or "group" (as defined in
or  pursuant  to  Sections  13(d) and 14(d) of the  Exchange  Act)  (other  than
Bancorp,  any Subsidiary or any Bancorp or Subsidiary's  employee benefit plan),
directly or indirectly,  as  "beneficial  owner" (as defined in Rule 13d-3 under
the Exchange Act) of securities of Bancorp  representing twenty percent (20%) or
more of either the then  outstanding  shares or the combined voting power of the
then outstanding  securities of Bancorp;  (2) either a majority of the directors
of Bancorp  elected at Bancorp's  annual  stockholders  meeting  shall have been
nominated  for  election  other than by or at the  direction  of the  "incumbent
directors" of Bancorp, or the "incumbent  directors" shall cease to constitute a
majority of the directors of Bancorp.  The term "incumbent  director" shall mean
any  

                                     - 10 -
<PAGE>

director  who was a director of Bancorp on  December 1, 1998 and any  individual
who  becomes a director  of Bancorp  subsequent  to  December 1, 1998 and who is
elected or nominated by or at the  direction of at least  two-thirds of the then
incumbent  directors;  (3) the  shareholders  of Bancorp  approve  (a) a merger,
consolidation  or other business  combination of Bancorp with any other "person"
or "group" (as  defined in or  pursuant to Sections  13(d) and 14(d) of the 1934
Act) or  affiliate  thereof,  other  than a merger or  consolidation  that would
result in the  outstanding  common stock of Bancorp  immediately  prior  thereto
continuing to represent  (either by remaining  outstanding or by being converted
into common stock of the surviving entity or a parent or affiliate thereof) more
than fifty  percent  (50%) of the  outstanding  common  stock of Bancorp or such
surviving entity or a parent or affiliate thereof outstanding  immediately after
such  merger,  consolidation  or other  business  combination,  or (b) a plan of
complete  liquidation  of Bancorp or an agreement for the sale or disposition by
Bancorp of all or substantially  all of Bancorp's assets; or (4) any other event
or  circumstance  which is not  covered  by the  foregoing  subsections  of this
definition  but which the Board of  Directors  of Bancorp  determines  to affect
control of Bancorp  and with  respect to which the Board of  Directors  adopts a
resolution  that the event or  circumstance  constitutes a Change of Control for
purposes of this Agreement.

     Code means the Internal Revenue Code of 1986, as amended.

     Disability means Executive's  inability to perform the essential  functions
of his position with Bancorp immediately prior to a Change of Control.

     Exchange Act means the Securities Exchange Act of 1934, as amended.

     Severance  Payment  means an amount  equal to the sum of (1) the product of
the amount of  Executive's  Base Salary  multiplied by twelve (12);  and (2) the
product of the amount of  Executive's  Base Salary  multiplied  by the number of
Executive's Years of Service not in excess of twelve (12).

     Subsidiary  means any corporation at least a majority of the stock of which
is owned by Bancorp,  either directly or through one or more other Subsidiaries,
and any other entity controlled, directly or indirectly, by Bancorp or any other
Subsidiary.

     Transition  Period means a specified period not in excess of six (6) months
after a Change of Control during which  Executive's  services are to be retained
under Section 2(b).

         Year of Service means each twelve (12) complete months of employment by
Executive with Bancorp.

                                     - 11 -



                                  KEY EXECUTIVE
                           CHANGE OF CONTROL AGREEMENT

     THIS  AGREEMENT  (the  "Agreement")  is entered  into as of the 18th day of
December,  1998, by and between CENIT  Bancorp,  Inc.  ("Bancorp")  and Roger J.
Lambert ("Executive").

                                    RECITALS:

     Executive  has  rendered   valuable  service  to  Bancorp  or  its  related
corporations in key executive capacities; and

     Bancorp wants to induce  Executive to remain in his current  employment and
to retain his objectivity during circumstances  relating to potential changes of
control by providing Executive a measure of security; and

     Bancorp wants to continue to have the benefits of the Executive's full time
and  attention  directed  to the  affairs of Bancorp  without  diversion  due to
concerns about a possible change of control; and

                                      - 1 -
<PAGE>

     Bancorp wants to position  itself to attract and retain able  executives by
adopting  compensation  practices  competitive  with peer companies by providing
severance  benefits  consistent  with its policy of  competitive  employment and
compensation practices.

     NOW, THEREFORE,  in consideration of good and valuable  considerations from
each to the other,  receipt and  adequacy  whereof  being  hereby  acknowledged,
Bancorp and Executive agree as follows:

     1.   Definitions. Certain terms are defined for purposes of this Agreement 
in Exhibit A.

     2.   Severance  Benefit.  

          (a) If within twelve (12) months after a Change of Control, either (1)
     Executive's  employment is terminated by Bancorp  without Cause, or (2) for
     any  reason  Executive  resigns  his  employment,   other  than  after  the
     occurrence  of  circumstances  constituting  Cause,  Bancorp  shall pay the
     Severance  Payment to Executive as soon as practicable and in no event more
     than sixty (60) days  after  Executive's  termination  of  employment.  

          (b) Notwithstanding Section 2(a), on or before the date of a Change of
     Control,  Bancorp may notify Executive of its desire to retain  Executive's
     services  during  a  Transition  Period  and  its  commitment  to  continue
     Executive  during  the  Transition  Period as an  employee  of  Bancorp,  a
     Subsidiary  or a successor  thereto  without  reduction of his current Base
     Salary and without requiring his relocation to an

                                      - 2 -
<PAGE>

     office  outside  the  Hampton  Roads  metropolitan  statistical  area  that
     includes Bancorp's current  headquarters at 225 W. Olney Road,  Norfolk, VA
     23510. In the event of such a notice and commitment,  the Severance Payment
     shall be payable in  accordance  with the terms and  conditions  of Section
     2(a) but only if  Executive  does not  resign his  employment  prior to the
     earlier  of (1) the end of the  Transition  Period,  or (2) any  breach  by
     Bancorp of the  commitment  set forth in the  preceding  sentence.  

          (c) For  purposes of this  Agreement,  if  Executive's  employment  is
     terminated  by Bancorp  (other than for Cause) after an event  causing this
     Agreement to become nonamendable and nonterminable under the first sentence
     of Section 13, Executive's termination of employment shall be considered to
     have occurred  after a Change of Control if a Change of Control occurs with
     respect to and within two (2) years after the event causing this  Agreement
     to become nonamendable and nonterminable.

     3.   Limitation.

          (a) No payment shall be made to Executive  under this  Agreement  that
     would  constitute  an "excess  parachute  payment"  within  the  meaning of
     Section 280G of the Code and any regulations thereunder,  thereby resulting
     in a loss of an income tax deduction by Bancorp  and/or a Subsidiary or the
     imposition of an excise tax on Executive under Section 4999 of the Code. If
     the  independent  accountants  serving as auditors for Bancorp  immediately
     prior to the date of a Change of Control  determine that some or all of the
     Severance Payments or benefits under this Agreement, when

                                      - 3 -
<PAGE>

     combined  with any other  payments or benefits  provided  to  Executive  by
     Bancorp upon a change in  ownership or effective  control of Bancorp or its
     assets, would constitute nondeductible excess parachute payments by Bancorp
     and/or a  Subsidiary  under  Section 280G of the Code,  then the  Severance
     Payment shall be reduced to one dollar ($1.00) less than the maximum amount
     which may be paid or provided without causing any such payments or benefits
     under this  Agreement or otherwise  provided  upon a change in ownership or
     effective  control  of  Bancorp  or its  assets  to be  nondeductible.  The
     determination  made as to the  reduction  of benefits or payments  required
     hereunder by the independent  accountants  shall be binding on the parties.

          (b)  Notwithstanding  any other  provision  of this  Agreement  to the
     contrary,  any  payments  made by Bancorp or any  Subsidiary  to  Executive
     pursuant to this Agreement or otherwise are subject to and conditioned upon
     their  compliance  with 12  U.S.C.  Section  1828(b)  and  any  regulations
     promulgated thereunder.  

     4.  Withholding;  No Set-off.  The  Severance  Payment  shall be subject to
withholding  of such amounts  related to taxes as Bancorp or a Subsidiary may be
legally  obligated to withhold.  Any right of Executive to receive the Severance
Payment,  however,  shall be absolute  and shall not be subject to any  set-off,
counterclaim, recoupment, defense, duty to mitigate or other rights Bancorp or a
Subsidiary may have against him or anyone else.

     5. Subsequent Employment.  The Severance Payment under this Agreement shall
not be reduced by reason of Executive's employment with any other employer

                                      - 4 -
<PAGE>

after  terminating  employment  with  Bancorp,  and any other  compensation  for
services  rendered or consulting fees earned after the date of termination shall
not  diminish  Executive's  right to receive  the full  amount of the  Severance
Payment.

     6. Executive's Indemnity. On and after a Change of Control, Executive shall
be entitled to the benefits of the indemnity  provided by Bancorp's  articles of
incorporation,  bylaws or otherwise  immediately prior to the Change of Control,
and any subsequent changes to the articles of incorporation, bylaws or otherwise
reducing the indemnity  granted to officers  shall not affect the rights granted
hereunder.  Bancorp  may  not  reduce  these  indemnity  benefits  confirmed  to
Executive hereunder without the written consent of Executive.

     7. Notices. Notices, which must be in writing, will be considered effective
upon receipt and shall be sent to the party at the following  address or at such
other address as the applicable  party may hereafter  specify by the giving of a
proper notice hereunder.

          Addresses for Notice Purposes
          If to Bancorp:

          CENIT Bancorp, Inc.
          Attn:  Chief Executive Officer
          225 West Olney Road
          Norfolk, VA  23510

                                      - 5 -
<PAGE>

          If to Executive:

          Roger J. Lambert
          957 Old Cutler Road
          Virginia Beach, VA 23454

     8.  Governing  Law.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws  of  the  Commonwealth  of  Virginia  applicable  to
agreements made and entirely to be performed therein.

     9.  Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the  successors  (including any successor to Bancorp by reason
of  any   dissolution,   merger,   consolidation,   sale  of   assets  or  other
reorganization  of  Bancorp),  heirs,  personal  representatives  and  permitted
assigns of the parties hereto.  Neither this Agreement nor any right or interest
hereunder  shall be  assignable  by Executive,  his  beneficiaries  or his legal
representatives without Bancorp's prior written consent; provided, however, that
nothing in this Section 9 shall preclude the executors,  administrators or other
legal  representatives  of  Executive  or his estate from  assigning  any rights
hereunder to any person or persons entitled thereto.

     10.  Employment  with  Related  Parties.  References  in this  Agreement to
employment  services with and rendered for Bancorp shall include employment with
and services  rendered  for any present or future  parent,  Subsidiary  or other
affiliated entity of Bancorp, and correspondingly,  references in this Agreement
to "Bancorp" shall

                                      - 6 -
<PAGE>

mean and refer to each parent or future parent,  Subsidiary or other  affiliated
entity of Bancorp  for which  Executive  performs  services,  as the context may
require.  

     11. Not Contract for Employment.  Nothing in this Agreement shall be deemed
to give  Executive the right to be retained in the service of Bancorp or to deny
Bancorp any right it may have to discharge or demote Executive at any time.

     12.  Severability.  The invalidity and  unenforceability  of any particular
provision  of this  Agreement  shall  not  affect  any  other  provision  of the
Agreement,  and this  Agreement  shall be  construed  in all  respects as if any
invalid or unenforceable provision were omitted.

     13.  Amendment or Termination.  This Agreement may be amended or terminated
by Bancorp at any time prior to the  occurrence  of a Change of Control,  except
that after (a) the public  announcement of a proposal for a transaction that, if
consummated,  would  constitute a Change of Control,  or (b) the Chief Executive
Officer  or  Board  of  Directors  of  Bancorp  learns  of a  specific  proposal
containing  the essential  terms of a transaction  that, if  consummated,  would
constitute  a  Change  of  Control,  this  Agreement  shall  not be  amended  or
terminated at the direction,  recommendation or other instance of any "person or
group" (as defined in or pursuant  to Sections  13(d) and 14(d) of the  Exchange
Act) other than the Chief Executive Officer or the Board of Directors of Bancorp
without  Executive's  written consent thereto,  unless and until the proposal is
finally withdrawn or terminated. After the occurrence of a Change of

                                      - 7 -
<PAGE>

Control,  this  Agreement may not be amended or terminated  without  Executive's
written consent.

     14.  Miscellaneous.  No  provisions  of this  Agreement  may be  waived  or
discharged  unless the  waiver or  discharge  is agreed to in writing  signed by
Executive  and  Bancorp.  No waiver by  either  party  hereto at any time of any
breach  by the other  party  hereto  of, or  compliance  with any  condition  or
provision of this Agreement to be performed by the other party shall be deemed a
waiver of similar or  dissimilar  provisions or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
expressed or implied,  with respect to the subject  matter hereof have been made
by either party which are not set forth expressly in this Agreement.

     15.  Headings.  The heading of the Sections herein are for convenience only
and shall have no significance in the interpretation of this Agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have duly executed this Agreement
under their respective seals as of the date written above.

                                   CENIT BANCORP, INC. (SEAL)


                                   By:-------------------------------      

                                        Its:-------------------------

                                   ----------------------------------(SEAL)
                                   Roger J. Lambert, Executive

                                      - 8 -
<PAGE>
                                    EXHIBIT A

                                   Definitions

     For  purposes  of this Key  Executive  Change  of  Control  Agreement,  the
following  terms shall have the  meanings  set forth in this  Exhibit A unless a
different  meaning is  required  by the context or unless the term is defined by
reference to another  document or a plan,  program or arrangement  maintained by
Bancorp or a Subsidiary.

     Base  Salary  means   Executive's   monthly  rate  of  basic   compensation
immediately  prior to the Change of Control or at the time of his termination of
employment, whichever is greater.

     Cause means any of the  following:  (1)  continued  and willful  neglect by
Executive  of  Executive's  duties  for or on  behalf of  Bancorp  or any of its
Subsidiaries;  (2) continued and willful devotion by Executive of less than full
time and attention  during normal  business  hours to the business of Bancorp or
any of its Subsidiaries;  (3) willful misconduct of Executive in connection with
the performance of any of Executive's duties,  including, by way of example, but
not  limitation,  misappropriation  of  funds  or  property  of  Bancorp  or its
Subsidiaries or a Subsidiary's  depositors or borrowers,  securing or attempting
to secure personally any profit in connection with any transaction  entered into
on behalf of Bancorp or its  Subsidiaries,  or willful  violation of any code of
conduct or standards of ethics  applicable to employees of Bancorp;  (4) conduct
by  Executive  which  results  in  Executive's   suspension   and/or   temporary
prohibition or removal and/or permanent  prohibition  from  participation in the
conduct of the affairs of a Subsidiary  pursuant to the rules and regulations of
the primary  federal or state  banking  agency for such  Subsidiary or any other
federal  or state  banking  agency  having  regulatory  jurisdiction  over  such
Subsidiary; (5) conviction of Executive of a felony or any misdemeanor involving
moral turpitude; (6) willful disloyalty to Bancorp, such as aiding a competitor;
(7) continued and willful  breach of any of Executive's  obligations  under this
Agreement;  (8) the issuance of a permanent injunction or similar remedy against
Executive  preventing Executive from executing or performing all or part of this
Agreement;  or  (9)  executive's  personal  dishonesty,   incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order, or material breach of any provisions of this Agreement,
within the meaning of the rules and  regulations of the primary federal or state
banking agency for such  Subsidiary or any other federal or state banking agency
having regulatory  jurisdiction over such Subsidiary.  Notwithstanding  anything
herein to the contrary, (a) except as "incompetence" may be otherwise defined by
the rules and  regulations  of the primary  

                                      - 9 -
<PAGE>

federal or state banking  agency for each bank  Subsidiary  for which  Executive
provides services or any other federal or state banking agency having regulatory
jurisdiction  over  each such  Subsidiary,  no  actions  or  inactions  taken by
Executive  shall be considered  "incompetence"  unless such actions or inactions
evidence  willful or reckless  disregard  of the written  policies of Bancorp or
each bank  Subsidiary for which  Executive  performs  services or the safety and
soundness standards customarily observed in the banking industry; and (b) except
as  "willful"  may be  otherwise  defined  by the rules and  regulations  of the
primary  federal or state banking  agency for each such  Subsidiary or any other
federal or state banking agency having  regulatory  jurisdiction  over each such
Subsidiary, (i) no act or failure to act on Executive's part shall be considered
"willful"  unless  done,  or omitted to be done,  by  Executive in bad faith and
without  reasonable  belief that Executive's  action or omission was in the best
interest of Bancorp  and/or each bank  Subsidiary for which  Executive  performs
services,  and (ii) no failure to act on  Executive's  part shall be  considered
"willful" if such  failure is a result of a  Disability;  and (c) (i)  Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered  to  Executive a notice of  termination  from Bancorp
(after reasonable notice to Executive and an opportunity for Executive, together
with  Executive's  counsel,  to be heard before  Bancorp's  Board of  Directors)
accompanied by a resolution  duly adopted by a majority of the directors  (other
than  Executive)  of Bancorp  then in office,  finding  that,  in the good faith
opinion of such directors,  Cause exists and specifying the particulars  thereof
in detail,  and (ii) nothing in such notice or such resolution or specifications
shall be used by Executive as grounds for any claim (A) against any director who
acts in good faith in connection  therewith or (B) against Bancorp unless one or
more of the  directors  voting  for such  resolution  has  acted in bad faith in
connection   therewith  (but  nothing  herein  shall  preclude   Executive  from
contesting  any  allegation  or finding that Cause  existed or from pursuing any
available remedy against Bancorp for breach of this Agreement).

     Change of Control means a change in the  ownership or effective  control of
Bancorp or in the  ownership of a  substantial  portion of the assets of Bancorp
and shall be  deemed  to have  occurred  upon the  occurrence  of any one of the
following events:  (1) the acquisition by any "person" or "group" (as defined in
or  pursuant  to  Sections  13(d) and 14(d) of the  Exchange  Act)  (other  than
Bancorp,  any Subsidiary or any Bancorp or Subsidiary's  employee benefit plan),
directly or indirectly,  as  "beneficial  owner" (as defined in Rule 13d-3 under
the Exchange Act) of securities of Bancorp  representing twenty percent (20%) or
more of either the then  outstanding  shares or the combined voting power of the
then outstanding  securities of Bancorp;  (2) either a majority of the directors
of Bancorp  elected at Bancorp's  annual  stockholders  meeting  shall have been
nominated  for  election  other than by or at the  direction  of the  "incumbent
directors" of Bancorp, or the "incumbent  directors" shall cease to constitute a
majority of the directors of Bancorp.  The term "incumbent  director" shall mean
any  

                                     - 10 -
<PAGE>

director  who was a director of Bancorp on  December 1, 1998 and any  individual
who  becomes a director  of Bancorp  subsequent  to  December 1, 1998 and who is
elected or nominated by or at the  direction of at least  two-thirds of the then
incumbent  directors;  (3) the  shareholders  of Bancorp  approve  (a) a merger,
consolidation  or other business  combination of Bancorp with any other "person"
or "group" (as  defined in or  pursuant to Sections  13(d) and 14(d) of the 1934
Act) or  affiliate  thereof,  other  than a merger or  consolidation  that would
result in the  outstanding  common stock of Bancorp  immediately  prior  thereto
continuing to represent  (either by remaining  outstanding or by being converted
into common stock of the surviving entity or a parent or affiliate thereof) more
than fifty  percent  (50%) of the  outstanding  common  stock of Bancorp or such
surviving entity or a parent or affiliate thereof outstanding  immediately after
such  merger,  consolidation  or other  business  combination,  or (b) a plan of
complete  liquidation  of Bancorp or an agreement for the sale or disposition by
Bancorp of all or substantially  all of Bancorp's assets; or (4) any other event
or  circumstance  which is not  covered  by the  foregoing  subsections  of this
definition  but which the Board of  Directors  of Bancorp  determines  to affect
control of Bancorp  and with  respect to which the Board of  Directors  adopts a
resolution  that the event or  circumstance  constitutes a Change of Control for
purposes of this Agreement.

     Code means the Internal Revenue Code of 1986, as amended.

     Disability means Executive's  inability to perform the essential  functions
of his position with Bancorp immediately prior to a Change of Control.

     Exchange Act means the Securities Exchange Act of 1934, as amended.

     Severance  Payment  means an amount  equal to the sum of (1) the product of
the amount of  Executive's  Base Salary  multiplied by twelve (12);  and (2) the
product of the amount of  Executive's  Base Salary  multiplied  by the number of
Executive's Years of Service not in excess of twelve (12).

     Subsidiary  means any corporation at least a majority of the stock of which
is owned by Bancorp,  either directly or through one or more other Subsidiaries,
and any other entity controlled, directly or indirectly, by Bancorp or any other
Subsidiary.

     Transition  Period means a specified period not in excess of six (6) months
after a Change of Control during which  Executive's  services are to be retained
under Section 2(b).

         Year of Service means each twelve (12) complete months of employment by
Executive with Bancorp.

                                     - 11 -



                                 KEY EXECUTIVE
                           CHANGE OF CONTROL AGREEMENT

     THIS  AGREEMENT  (the  "Agreement")  is entered  into as of the 18th day of
December,  1998, by and between CENIT  Bancorp,  Inc.  ("Bancorp")  and Alvin D.
Woods ("Executive").

                                    RECITALS:


     Executive  has  rendered   valuable  service  to  Bancorp  or  its  related
corporations in key executive capacities; and

     Bancorp wants to induce  Executive to remain in his current  employment and
to retain his objectivity during circumstances  relating to potential changes of
control by providing Executive a measure of security; and

     Bancorp wants to continue to have the benefits of the Executive's full time
and  attention  directed  to the  affairs of Bancorp  without  diversion  due to
concerns about a possible change of control; and

                                      - 1 -
<PAGE>

     Bancorp wants to position  itself to attract and retain able  executives by
adopting  compensation  practices  competitive  with peer companies by providing
severance  benefits  consistent  with its policy of  competitive  employment and
compensation practices.

     NOW, THEREFORE,  in consideration of good and valuable  considerations from
each to the other,  receipt and  adequacy  whereof  being  hereby  acknowledged,
Bancorp and Executive agree as follows:

     1.   Definitions. Certain terms are defined for purposes of this Agreement 
in Exhibit A.

     2.   Severance  Benefit.  

          (a) If within twelve (12) months after a Change of Control, either (1)
     Executive's  employment is terminated by Bancorp  without Cause, or (2) for
     any  reason  Executive  resigns  his  employment,   other  than  after  the
     occurrence  of  circumstances  constituting  Cause,  Bancorp  shall pay the
     Severance  Payment to Executive as soon as practicable and in no event more
     than sixty (60) days  after  Executive's  termination  of  employment.  

          (b) Notwithstanding Section 2(a), on or before the date of a Change of
     Control,  Bancorp may notify Executive of its desire to retain  Executive's
     services  during  a  Transition  Period  and  its  commitment  to  continue
     Executive  during  the  Transition  Period as an  employee  of  Bancorp,  a
     Subsidiary  or a successor  thereto  without  reduction of his current Base
     Salary and without requiring his relocation to an

                                      - 2 -
<PAGE>

     office  outside  the  Hampton  Roads  metropolitan  statistical  area  that
     includes Bancorp's current  headquarters at 225 W. Olney Road,  Norfolk, VA
     23510. In the event of such a notice and commitment,  the Severance Payment
     shall be payable in  accordance  with the terms and  conditions  of Section
     2(a) but only if  Executive  does not  resign his  employment  prior to the
     earlier  of (1) the end of the  Transition  Period,  or (2) any  breach  by
     Bancorp of the  commitment  set forth in the  preceding  sentence.  

          (c) For  purposes of this  Agreement,  if  Executive's  employment  is
     terminated  by Bancorp  (other than for Cause) after an event  causing this
     Agreement to become nonamendable and nonterminable under the first sentence
     of Section 13, Executive's termination of employment shall be considered to
     have occurred  after a Change of Control if a Change of Control occurs with
     respect to and within two (2) years after the event causing this  Agreement
     to become nonamendable and nonterminable.

     3.   Limitation.

          (a) No payment shall be made to Executive  under this  Agreement  that
     would  constitute  an "excess  parachute  payment"  within  the  meaning of
     Section 280G of the Code and any regulations thereunder,  thereby resulting
     in a loss of an income tax deduction by Bancorp  and/or a Subsidiary or the
     imposition of an excise tax on Executive under Section 4999 of the Code. If
     the  independent  accountants  serving as auditors for Bancorp  immediately
     prior to the date of a Change of Control  determine that some or all of the
     Severance Payments or benefits under this Agreement, when

                                      - 3 -
<PAGE>

     combined  with any other  payments or benefits  provided  to  Executive  by
     Bancorp upon a change in  ownership or effective  control of Bancorp or its
     assets, would constitute nondeductible excess parachute payments by Bancorp
     and/or a  Subsidiary  under  Section 280G of the Code,  then the  Severance
     Payment shall be reduced to one dollar ($1.00) less than the maximum amount
     which may be paid or provided without causing any such payments or benefits
     under this  Agreement or otherwise  provided  upon a change in ownership or
     effective  control  of  Bancorp  or its  assets  to be  nondeductible.  The
     determination  made as to the  reduction  of benefits or payments  required
     hereunder by the independent  accountants  shall be binding on the parties.

          (b)  Notwithstanding  any other  provision  of this  Agreement  to the
     contrary,  any  payments  made by Bancorp or any  Subsidiary  to  Executive
     pursuant to this Agreement or otherwise are subject to and conditioned upon
     their  compliance  with 12  U.S.C.  Section  1828(b)  and  any  regulations
     promulgated thereunder.  

     4.  Withholding;  No Set-off.  The  Severance  Payment  shall be subject to
withholding  of such amounts  related to taxes as Bancorp or a Subsidiary may be
legally  obligated to withhold.  Any right of Executive to receive the Severance
Payment,  however,  shall be absolute  and shall not be subject to any  set-off,
counterclaim, recoupment, defense, duty to mitigate or other rights Bancorp or a
Subsidiary may have against him or anyone else.

     5. Subsequent Employment.  The Severance Payment under this Agreement shall
not be reduced by reason of Executive's employment with any other employer

                                      - 4 -
<PAGE>

after  terminating  employment  with  Bancorp,  and any other  compensation  for
services  rendered or consulting fees earned after the date of termination shall
not  diminish  Executive's  right to receive  the full  amount of the  Severance
Payment.

     6. Executive's Indemnity. On and after a Change of Control, Executive shall
be entitled to the benefits of the indemnity  provided by Bancorp's  articles of
incorporation,  bylaws or otherwise  immediately prior to the Change of Control,
and any subsequent changes to the articles of incorporation, bylaws or otherwise
reducing the indemnity  granted to officers  shall not affect the rights granted
hereunder.  Bancorp  may  not  reduce  these  indemnity  benefits  confirmed  to
Executive hereunder without the written consent of Executive.

     7. Notices. Notices, which must be in writing, will be considered effective
upon receipt and shall be sent to the party at the following  address or at such
other address as the applicable  party may hereafter  specify by the giving of a
proper notice hereunder.

          Addresses for Notice Purposes
          If to Bancorp:

          CENIT Bancorp, Inc.
          Attn:  Chief Executive Officer
          225 West Olney Road
          Norfolk, VA  23510

                                      - 5 -
<PAGE>

          If to Executive:

          Alvin D. Woods
          912 Rio Bravo Road
          Virginia Beach, VA 23456

     8.  Governing  Law.  This  Agreement  shall be governed by and construed in
accordance  with  the  laws  of  the  Commonwealth  of  Virginia  applicable  to
agreements made and entirely to be performed therein.

     9.  Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the  successors  (including any successor to Bancorp by reason
of  any   dissolution,   merger,   consolidation,   sale  of   assets  or  other
reorganization  of  Bancorp),  heirs,  personal  representatives  and  permitted
assigns of the parties hereto.  Neither this Agreement nor any right or interest
hereunder  shall be  assignable  by Executive,  his  beneficiaries  or his legal
representatives without Bancorp's prior written consent; provided, however, that
nothing in this Section 9 shall preclude the executors,  administrators or other
legal  representatives  of  Executive  or his estate from  assigning  any rights
hereunder to any person or persons entitled thereto.

     10.  Employment  with  Related  Parties.  References  in this  Agreement to
employment  services with and rendered for Bancorp shall include employment with
and services  rendered  for any present or future  parent,  Subsidiary  or other
affiliated entity of Bancorp, and correspondingly,  references in this Agreement
to "Bancorp" shall

                                      - 6 -
<PAGE>

mean and refer to each parent or future parent,  Subsidiary or other  affiliated
entity of Bancorp  for which  Executive  performs  services,  as the context may
require.  

     11. Not Contract for Employment.  Nothing in this Agreement shall be deemed
to give  Executive the right to be retained in the service of Bancorp or to deny
Bancorp any right it may have to discharge or demote Executive at any time.

     12.  Severability.  The invalidity and  unenforceability  of any particular
provision  of this  Agreement  shall  not  affect  any  other  provision  of the
Agreement,  and this  Agreement  shall be  construed  in all  respects as if any
invalid or unenforceable provision were omitted.

     13.  Amendment or Termination.  This Agreement may be amended or terminated
by Bancorp at any time prior to the  occurrence  of a Change of Control,  except
that after (a) the public  announcement of a proposal for a transaction that, if
consummated,  would  constitute a Change of Control,  or (b) the Chief Executive
Officer  or  Board  of  Directors  of  Bancorp  learns  of a  specific  proposal
containing  the essential  terms of a transaction  that, if  consummated,  would
constitute  a  Change  of  Control,  this  Agreement  shall  not be  amended  or
terminated at the direction,  recommendation or other instance of any "person or
group" (as defined in or pursuant  to Sections  13(d) and 14(d) of the  Exchange
Act) other than the Chief Executive Officer or the Board of Directors of Bancorp
without  Executive's  written consent thereto,  unless and until the proposal is
finally withdrawn or terminated. After the occurrence of a Change of

                                      - 7 -
<PAGE>

Control,  this  Agreement may not be amended or terminated  without  Executive's
written consent.

     14.  Miscellaneous.  No  provisions  of this  Agreement  may be  waived  or
discharged  unless the  waiver or  discharge  is agreed to in writing  signed by
Executive  and  Bancorp.  No waiver by  either  party  hereto at any time of any
breach  by the other  party  hereto  of, or  compliance  with any  condition  or
provision of this Agreement to be performed by the other party shall be deemed a
waiver of similar or  dissimilar  provisions or conditions at the same or at any
prior or subsequent time. No agreements or  representations,  oral or otherwise,
expressed or implied,  with respect to the subject  matter hereof have been made
by either party which are not set forth expressly in this Agreement.

     15.  Headings.  The heading of the Sections herein are for convenience only
and shall have no significance in the interpretation of this Agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have duly executed this Agreement
under their respective seals as of the date written above.

                                   CENIT BANCORP, INC. (SEAL)


                                   By:-------------------------------     

                                        Its:-------------------------

                                   ----------------------------------(SEAL)
                                   Alvin D. Woods, Executive

                                      - 8 -
<PAGE>
                                    EXHIBIT A

                                   Definitions

     For  purposes  of this Key  Executive  Change  of  Control  Agreement,  the
following  terms shall have the  meanings  set forth in this  Exhibit A unless a
different  meaning is  required  by the context or unless the term is defined by
reference to another  document or a plan,  program or arrangement  maintained by
Bancorp or a Subsidiary.

     Base  Salary  means   Executive's   monthly  rate  of  basic   compensation
immediately  prior to the Change of Control or at the time of his termination of
employment, whichever is greater.

     Cause means any of the  following:  (1)  continued  and willful  neglect by
Executive  of  Executive's  duties  for or on  behalf of  Bancorp  or any of its
Subsidiaries;  (2) continued and willful devotion by Executive of less than full
time and attention  during normal  business  hours to the business of Bancorp or
any of its Subsidiaries;  (3) willful misconduct of Executive in connection with
the performance of any of Executive's duties,  including, by way of example, but
not  limitation,  misappropriation  of  funds  or  property  of  Bancorp  or its
Subsidiaries or a Subsidiary's  depositors or borrowers,  securing or attempting
to secure personally any profit in connection with any transaction  entered into
on behalf of Bancorp or its  Subsidiaries,  or willful  violation of any code of
conduct or standards of ethics  applicable to employees of Bancorp;  (4) conduct
by  Executive  which  results  in  Executive's   suspension   and/or   temporary
prohibition or removal and/or permanent  prohibition  from  participation in the
conduct of the affairs of a Subsidiary  pursuant to the rules and regulations of
the primary  federal or state  banking  agency for such  Subsidiary or any other
federal  or state  banking  agency  having  regulatory  jurisdiction  over  such
Subsidiary; (5) conviction of Executive of a felony or any misdemeanor involving
moral turpitude; (6) willful disloyalty to Bancorp, such as aiding a competitor;
(7) continued and willful  breach of any of Executive's  obligations  under this
Agreement;  (8) the issuance of a permanent injunction or similar remedy against
Executive  preventing Executive from executing or performing all or part of this
Agreement;  or  (9)  executive's  personal  dishonesty,   incompetence,  willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist  order, or material breach of any provisions of this Agreement,
within the meaning of the rules and  regulations of the primary federal or state
banking agency for such  Subsidiary or any other federal or state banking agency
having regulatory  jurisdiction over such Subsidiary.  Notwithstanding  anything
herein to the contrary, (a) except as "incompetence" may be otherwise defined by
the rules and  regulations  of the primary  

                                      - 9 -
<PAGE>

federal or state banking  agency for each bank  Subsidiary  for which  Executive
provides services or any other federal or state banking agency having regulatory
jurisdiction  over  each such  Subsidiary,  no  actions  or  inactions  taken by
Executive  shall be considered  "incompetence"  unless such actions or inactions
evidence  willful or reckless  disregard  of the written  policies of Bancorp or
each bank  Subsidiary for which  Executive  performs  services or the safety and
soundness standards customarily observed in the banking industry; and (b) except
as  "willful"  may be  otherwise  defined  by the rules and  regulations  of the
primary  federal or state banking  agency for each such  Subsidiary or any other
federal or state banking agency having  regulatory  jurisdiction  over each such
Subsidiary, (i) no act or failure to act on Executive's part shall be considered
"willful"  unless  done,  or omitted to be done,  by  Executive in bad faith and
without  reasonable  belief that Executive's  action or omission was in the best
interest of Bancorp  and/or each bank  Subsidiary for which  Executive  performs
services,  and (ii) no failure to act on  Executive's  part shall be  considered
"willful" if such  failure is a result of a  Disability;  and (c) (i)  Executive
shall not be deemed to have been  terminated  for Cause  unless and until  there
shall have been  delivered  to  Executive a notice of  termination  from Bancorp
(after reasonable notice to Executive and an opportunity for Executive, together
with  Executive's  counsel,  to be heard before  Bancorp's  Board of  Directors)
accompanied by a resolution  duly adopted by a majority of the directors  (other
than  Executive)  of Bancorp  then in office,  finding  that,  in the good faith
opinion of such directors,  Cause exists and specifying the particulars  thereof
in detail,  and (ii) nothing in such notice or such resolution or specifications
shall be used by Executive as grounds for any claim (A) against any director who
acts in good faith in connection  therewith or (B) against Bancorp unless one or
more of the  directors  voting  for such  resolution  has  acted in bad faith in
connection   therewith  (but  nothing  herein  shall  preclude   Executive  from
contesting  any  allegation  or finding that Cause  existed or from pursuing any
available remedy against Bancorp for breach of this Agreement).

     Change of Control means a change in the  ownership or effective  control of
Bancorp or in the  ownership of a  substantial  portion of the assets of Bancorp
and shall be  deemed  to have  occurred  upon the  occurrence  of any one of the
following events:  (1) the acquisition by any "person" or "group" (as defined in
or  pursuant  to  Sections  13(d) and 14(d) of the  Exchange  Act)  (other  than
Bancorp,  any Subsidiary or any Bancorp or Subsidiary's  employee benefit plan),
directly or indirectly,  as  "beneficial  owner" (as defined in Rule 13d-3 under
the Exchange Act) of securities of Bancorp  representing twenty percent (20%) or
more of either the then  outstanding  shares or the combined voting power of the
then outstanding  securities of Bancorp;  (2) either a majority of the directors
of Bancorp  elected at Bancorp's  annual  stockholders  meeting  shall have been
nominated  for  election  other than by or at the  direction  of the  "incumbent
directors" of Bancorp, or the "incumbent  directors" shall cease to constitute a
majority of the directors of Bancorp.  The term "incumbent  director" shall mean
any  

                                     - 10 -
<PAGE>

director  who was a director of Bancorp on  December 1, 1998 and any  individual
who  becomes a director  of Bancorp  subsequent  to  December 1, 1998 and who is
elected or nominated by or at the  direction of at least  two-thirds of the then
incumbent  directors;  (3) the  shareholders  of Bancorp  approve  (a) a merger,
consolidation  or other business  combination of Bancorp with any other "person"
or "group" (as  defined in or  pursuant to Sections  13(d) and 14(d) of the 1934
Act) or  affiliate  thereof,  other  than a merger or  consolidation  that would
result in the  outstanding  common stock of Bancorp  immediately  prior  thereto
continuing to represent  (either by remaining  outstanding or by being converted
into common stock of the surviving entity or a parent or affiliate thereof) more
than fifty  percent  (50%) of the  outstanding  common  stock of Bancorp or such
surviving entity or a parent or affiliate thereof outstanding  immediately after
such  merger,  consolidation  or other  business  combination,  or (b) a plan of
complete  liquidation  of Bancorp or an agreement for the sale or disposition by
Bancorp of all or substantially  all of Bancorp's assets; or (4) any other event
or  circumstance  which is not  covered  by the  foregoing  subsections  of this
definition  but which the Board of  Directors  of Bancorp  determines  to affect
control of Bancorp  and with  respect to which the Board of  Directors  adopts a
resolution  that the event or  circumstance  constitutes a Change of Control for
purposes of this Agreement.

     Code means the Internal Revenue Code of 1986, as amended.

     Disability means Executive's  inability to perform the essential  functions
of his position with Bancorp immediately prior to a Change of Control.

     Exchange Act means the Securities Exchange Act of 1934, as amended.

     Severance  Payment  means an amount  equal to the sum of (1) the product of
the amount of  Executive's  Base Salary  multiplied by twelve (12);  and (2) the
product of the amount of  Executive's  Base Salary  multiplied  by the number of
Executive's Years of Service not in excess of twelve (12).

     Subsidiary  means any corporation at least a majority of the stock of which
is owned by Bancorp,  either directly or through one or more other Subsidiaries,
and any other entity controlled, directly or indirectly, by Bancorp or any other
Subsidiary.

     Transition  Period means a specified period not in excess of six (6) months
after a Change of Control during which  Executive's  services are to be retained
under Section 2(b).

         Year of Service means each twelve (12) complete months of employment by
Executive with Bancorp.

                                     - 11 -


                               CENIT BANCORP, INC.

                  ALTERNATIVE STOCK APPRECIATION RIGHTS PROGRAM
                           FOR NON-EMPLOYEE DIRECTORS

     This Alternative Stock Appreciation  Rights Program implements the grant of
the Alternative Stock  Appreciation Right described herein ("Right") made by the
Compensation  Committee of CENIT Bancorp, Inc.  ("Corporation") on September 22,
1998 to each Non-employee Director of the Corporation and CENIT Bank. Each Right
is  independent of and is not granted under the CENIT  Long-Term  Incentive Plan
("Long-Term  Plan"),  but for convenience,  capitalized  terms used herein shall
have the same meaning as defined in the Long-Term Plan unless otherwise  defined
herein or unless the context requires otherwise.  All references in this Program
that  relate to  "service  on the Board"  shall mean  service as a  Non-employee
Director of the Corporation and/or a Subsidiary.

     1. Each  Grantee  of the Right is  listed on  Exhibit  A. The grant to each
Grantee of the Right by the  Corporation is made on the terms and conditions set
forth in the following paragraphs.

     2. The "Date of Grant" is September  22, 1998,  the "Price" is $22.25,  and
the number of Shares subject to the Right is 1,000.

                                        1
<PAGE>

     3.   (a) The Right shall become exercisable as follows:

If Grantee Serves Continuously on                       Right Is Exercisable As
the Board Through This Date:                           To This Number of Shares
                                                             On That Date:
September 22, 1999                                                250
September 22, 2000                                                250
September 22, 2001                                                250
September 22, 2002                                                250

          (b)  Notwithstanding  subparagraph  3(a), and subject to  subparagraph
     3(d), the Right shall become exercisable in full upon the earliest of:

                    (1) A Change in Control with respect to the  Corporation;

                    (2)  The  date  of the  Grantee's  Retirement;  

                    (3)  The  date  of the Grantee's death;  or  

                    (4)  The  date  of  the  Grantee's   Permanent
               Disability,  as  determined  by  the  Committee.  

          (c)  Notwithstanding  subparagraph  3(a), and subject to  subparagraph
     3(d),  (1)  if  the  Grantee  terminates  service  on the  Board  prior  to
     Retirement but after  attaining age fifty-five (55) and completing ten (10)
     years of service on the Board, and (2) if upon termination of service,  the
     Grantee enters into a noncompetition agreement with the Corporation that is
     satisfactory  to the  Committee,  in its sole  discretion,  the Right shall
     continue  to  become   exercisable  in  accordance  with  the  schedule  in
     subparagraph  3(a) as if the  Grantee  had not  terminated  service  on the
     Board.

                                        2
<PAGE>

          (d) Notwithstanding subparagraphs 3(a), 3(b) and 3(c), the Right shall
     become exercisable only in the event that the Corporation's stockholders do
     not approve the Long-Term Plan at the Corporation's  1999 Annual Meeting of
     stockholders  (or at any earlier meeting at which approval of the Long-Term
     Plan is voted upon by the Corporation's stockholders).

     4. Once exercisable, the Right may be exercised until the close of business
on the earliest to occur of the following:  

          (a) The date which is ten (10) years from the Date of Grant.

          (b) The date which is six (6) months from the Grantee's termination of
     service on the Board  except on account  of death or  Permanent  Disability
     (unless designated as a Director Emeritus).

          (c) The date which is one (1) year from the Grantee's date of death or
     Permanent Disability.

     5. The  Right may be  exercised  in whole or in part by  delivering  to the
Treasurer  of the  Corporation  written  notice  of  exercise  on the form to be
provided for that purpose, and the date on which any such delivery is made shall
be the "Date of Exercise" as to the applicable portion of the Right.

     6.  Notwithstanding the foregoing,  the Right shall not be exercised unless
the exercise shall comply,  in the opinion of counsel for the Corporation,  with
all applicable  provisions of law,  including state and federal  securities laws
and rules and regulations

                                        3
<PAGE>

thereunder,  and any listing agreement with any securities exchange on which the
Shares may be listed.

     7. The exercise of the Right shall entitle the Grantee to receive an amount
equal to the product of (a) the excess of (1) the Fair  Market  Value of a share
of Common Stock on the Date of Exercise  over (2) the Price,  multiplied  by (b)
the number of Shares with respect to which the Right is exercised. The amount to
which  Grantee  becomes  entitled  shall be paid (without any payment by Grantee
other than any required tax withholding amounts) in cash.

     8. If the  Grantee  terminates  service  on the Board for any  reason,  the
Grantee  shall  forfeit  the Right to the  extent  that the Right has not become
exercisable (or does not continue to become exercisable) pursuant to paragraph 3
on the date service terminates.

     9. The Right shall not be transferable by Grantee other than by will or the
laws of descent and distribution. During the Grantee's lifetime, the Right shall
be exercisable only by Grantee,  or in the event of Grantee's legal  disability,
his legal representative.  After the death of Grantee, any exercisable Right may
be exercised by Grantee's personal representative, heirs or legatees.

     10. Tax obligations of the Grantee resulting from the exercise of the Right
shall be withheld or provided for in a manner prescribed by the Committee.

                                        4
<PAGE>

     11. The number and class of Shares subject to the Right and the Price shall
be adjusted by the  Committee,  as appropriate  and  equitable,  to reflect such
events  as  stock  dividends,  dividends  payable  other  than  in  cash,  other
extraordinary    dividends,    stock   splits,    recapitalizations,    mergers,
consolidations or reorganizations of or by the Corporation.

     12.  Notwithstanding  anything  herein to the contrary,  the Right shall be
void and of no effect from its  inception  upon  approval  by the  Corporation's
stockholders of the Long-Term Plan or any successor plan or program  pursuant to
which the grant of Options made to the Grantee by the Committee on September 22,
1998 remains in effect.

     IN TESTIMONY  WHEREOF,  CENIT  Bancorp,  Inc. has caused this Program to be
executed in its name by its duly  authorized  officer  effective the 22nd day of
September, 1998.

                                   CENIT BANCORP, INC.


                                   By:-------------------------------         

                                       Its:--------------------------       

                                        5

<PAGE>

                                                     Exhibit A

                                                CENIT Bancorp, Inc.
                                       Alternative Stock Appreciation Rights
                                        Program for Non-Employee Directors

Grantees

David L. Bernd
Patrick E. Corbin
William J. Davenport, III
Thomas J. Decker, Jr.
L. Renshaw Fortier
John F. Harris
William H. Hodges
C. L. Kaufman, Jr.
Charles R. Malbon, Jr.
Roger C. Reinhold
William L. Rueger
Daniel N. Ryan
Anne B. Shumadine
John A. Tilhou
David R. Tynch

                                        6



                               CENIT BANCORP, INC.

                 ALTERNATIVE STOCK APPRECIATION RIGHT AGREEMENT
                                   (Officers)

GRANTEE:                      Michael S. Ives                                 
DATE OF GRANT:                September 22, 1998                              
NUMBER OF SHARES:             40,000                                          
PRICE:                        $22.25                                          

     This Alternative Stock Appreciation Right Agreement is made as of the above
date of grant by and between CENIT Bancorp,  Inc.  ("Corporation") and the above
named  Grantee to implement  the grant to the Grantee of the  Alternative  Stock
Appreciation  Right  described  herein  ("Right"),   made  by  the  Compensation
Committee of the Corporation on September 22, 1998. This Right is independent of
and is not granted under the CENIT Long-Term  Incentive Plan ("Long-Term Plan"),
but for convenience,  capitalized  terms used herein shall have the same meaning
as defined in the Long-Term Plan unless  otherwise  defined herein or unless the
context requires otherwise.  For purposes of this Right,  "terminate employment"
and "termination of employment"  shall mean terminate  employment or termination
of employment with

                                      - 1 -
<PAGE>

Bancorp and/or a Subsidiary as a consequence of which the Optionee is no longer
employed by Bancorp or any Subsidiary.

     The  grant  to  Grantee  of this  Right by the  Corporation  is made on the
following terms and conditions:

     1. (a) This  Right  shall  become  exercisable  as  follows:  

        If Grantee Is Continuously                     Right Is Exercisable As 
      Employed With  Corporation and/or               To This Number of Shares  
       Subsidiaries Through This Date:                     On That Date:  

          September 22, 1999                                  10,000  
          September 22, 2000                                  10,000  
          September 22, 2001                                  10,000  
          September 22, 2002                                  10,000

          (b)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d), this Right shall become exercisable in full upon the earliest of: 

               (1) A Change in Control  with respect to the  Corporation;  
               (2) The date of the Grantee's Retirement;  
               (3) The date of the Grantee's death; or 
               (4) The date of the Grantee's Permanent Disability,  

     as determined by the Committee.
 
          (c)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d),  (1) if the Grantee  terminates  employment  (other than for cause or
     after cause exists) prior to Retirement but after  attaining age fifty-five
     (55) and completing ten (10)

                                      - 2 -
<PAGE>

years of continuous employment with the Corporation and/or its Subsidiaries, and
(2) if upon termination of employment,  the Grantee enters into a noncompetition
agreement with the Corporation  that is  satisfactory  to the Committee,  in its
sole discretion,  this Right shall continue to become  exercisable in accordance
with the  schedule in  subparagraph  1(a) as if the  Grantee had not  terminated
employment.

          (d)  Notwithstanding  subparagraphs  1(a),  1(b) and 1(c),  this Right
     shall  become   exercisable  only  in  the  event  that  the  Corporation's
     stockholders  do not approve the Long-Term Plan at the  Corporation's  1999
     Annual Meeting of stockholders (or at any earlier meeting at which approval
     of the Long-Term Plan is voted upon by the Corporation's stockholders).

     2.  Once  exercisable,  this  Right  may be  exercised  until  the close of
business on the earliest to occur of the following:

          (a) The date which is ten (10)  years from the Date of Grant.  

          (b) The date of the  Grantee's  voluntary  termination  of  employment
     prior to a Change in Control for reasons other than Retirement.

          (c)  The  date  of the  Grantee's  termination  of  employment  by the
     Corporation or a Subsidiary for cause. 

          (d) The date which is six (6) months from the Grantee's termination of
     employment in the case of: (1) termination of employment by the Corporation
     or a

                                      - 3 -
<PAGE>

Subsidiary  without  cause;  (2)  Retirement;  or (3) voluntary  termination  of
employment after a Change in Control (other than after cause exists).

          (e) The date which is one (1) year from the Grantee's date of death or
     Permanent Disability.

     3. This Right may be  exercised  in whole or in part by  delivering  to the
Treasurer  of the  Corporation  written  notice  of  exercise  on the form to be
provided for that purpose, and the date on which any such delivery is made shall
be the "Date of Exercise" as to the applicable portion of this Right.

     4. Notwithstanding the foregoing,  this Right shall not be exercised unless
the exercise shall comply,  in the opinion of counsel for the Corporation,  with
all applicable  provisions of law,  including state and federal  securities laws
and  rules  and  regulations  thereunder,  and any  listing  agreement  with any
securities exchange on which the Shares may be listed.

     5. The exercise of this Right will entitle the Grantee to receive an amount
equal to the product of (a) the excess of (1) the Fair  Market  Value of a share
of Common Stock on the Date of Exercise  over (2) the Price,  multiplied  by (b)
the number of Shares with respect to which the Right is exercised. The amount to
which  Grantee  becomes  entitled  shall be paid (without any payment by Grantee
other than any required tax withholding amounts) in cash.

                                      - 4 -
<PAGE>

     6. If the Grantee  terminates  employment for any reason, the Grantee shall
forfeit  this  Right to the  extent  that  either  (a) this Right has not become
exercisable (or does not continue to become exercisable) pursuant to paragraph 1
on the date employment terminates, or (b) this Right does not remain exercisable
after termination of employment pursuant to paragraph 2.

     7. This Right shall not be  transferable  by Grantee  other than by will or
the laws of descent and distribution.  During the Grantee's lifetime, this Right
shall  be  exercisable  only by  Grantee,  or in the  event of  Grantee's  legal
disability,   his  legal  representative.   After  the  death  of  Grantee,  any
exercisable Right may be exercised by Grantee's personal  representative,  heirs
or legatees.

     8. Tax obligations of the Grantee resulting from the exercise of this Right
shall be withheld or provided for in a manner prescribed by the Committee.

     9. The number and class of Shares subject to this Right and the Price shall
be adjusted by the  Committee,  as appropriate  and  equitable,  to reflect such
events  as  stock  dividends,  dividends  payable  other  than  in  cash,  other
extraordinary    dividends,    stock   splits,    recapitalizations,    mergers,
consolidations or reorganizations of or by the Corporation.

     10.  Notwithstanding  anything herein to the contrary,  this Right shall be
void and of no effect from its inception  upon approval of the Long-Term Plan or
any

                                      - 5 -

<PAGE>

successor  plan or program  pursuant  to which the grant of Options  made to the
Grantee by the Committee on September 22, 1998 remains in effect.

     IN TESTIMONY  WHEREOF,  Grantee has hereunto  affixed his signature and the
Corporation  has caused this  Agreement to be executed in its corporate  name by
its duly authorized officer all as of the date first hereinabove written.

                                            CENIT BANCORP, INC.


                                            By:---------------------------

                                                 Its:---------------------


                                            ------------------------------
                                            GRANTEE

                                      - 6 -


                               CENIT BANCORP, INC.

                 ALTERNATIVE STOCK APPRECIATION RIGHT AGREEMENT
                                   (Officers)

GRANTEE:                      Barry L. French                                 
DATE OF GRANT:                September 22, 1998                              
NUMBER OF SHARES:             3,000                                          
PRICE:                        $22.25                                          

     This Alternative Stock Appreciation Right Agreement is made as of the above
date of grant by and between CENIT Bancorp,  Inc.  ("Corporation") and the above
named  Grantee to implement  the grant to the Grantee of the  Alternative  Stock
Appreciation  Right  described  herein  ("Right"),   made  by  the  Compensation
Committee of the Corporation on September 22, 1998. This Right is independent of
and is not granted under the CENIT Long-Term  Incentive Plan ("Long-Term Plan"),
but for convenience,  capitalized  terms used herein shall have the same meaning
as defined in the Long-Term Plan unless  otherwise  defined herein or unless the
context requires otherwise.  For purposes of this Right,  "terminate employment"
and "termination of employment"  shall mean terminate  employment or termination
of employment with

                                      - 1 -
<PAGE>

Bancorp and/or a Subsidiary as a consequence of which the Optionee is no longer
employed by Bancorp or any Subsidiary.

     The  grant  to  Grantee  of this  Right by the  Corporation  is made on the
following terms and conditions:

     1. (a) This  Right  shall  become  exercisable  as  follows:  

        If Grantee Is Continuously                     Right Is Exercisable As 
      Employed With  Corporation and/or               To This Number of Shares 
       Subsidiaries Through This Date:                     On That Date:  

          September 22, 1999                                   750  
          September 22, 2000                                   750  
          September 22, 2001                                   750  
          September 22, 2002                                   750

          (b)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d), this Right shall become exercisable in full upon the earliest of: 

               (1) A Change in Control  with respect to the  Corporation;  
               (2) The date of the Grantee's Retirement;  
               (3) The date of the Grantee's death; or 
               (4) The date of the Grantee's Permanent Disability,  

     as determined by the Committee.
 
          (c)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d),  (1) if the Grantee  terminates  employment  (other than for cause or
     after cause exists) prior to Retirement but after  attaining age fifty-five
     (55) and completing ten (10)

                                      - 2 -
<PAGE>

years of continuous employment with the Corporation and/or its Subsidiaries, and
(2) if upon termination of employment,  the Grantee enters into a noncompetition
agreement with the Corporation  that is  satisfactory  to the Committee,  in its
sole discretion,  this Right shall continue to become  exercisable in accordance
with the  schedule in  subparagraph  1(a) as if the  Grantee had not  terminated
employment.

          (d)  Notwithstanding  subparagraphs  1(a),  1(b) and 1(c),  this Right
     shall  become   exercisable  only  in  the  event  that  the  Corporation's
     stockholders  do not approve the Long-Term Plan at the  Corporation's  1999
     Annual Meeting of stockholders (or at any earlier meeting at which approval
     of the Long-Term Plan is voted upon by the Corporation's stockholders).

     2.  Once  exercisable,  this  Right  may be  exercised  until  the close of
business on the earliest to occur of the following:

          (a) The date which is ten (10)  years from the Date of Grant.  

          (b) The date of the  Grantee's  voluntary  termination  of  employment
     prior to a Change in Control for reasons other than Retirement.

          (c)  The  date  of the  Grantee's  termination  of  employment  by the
     Corporation or a Subsidiary for cause. 

          (d) The date which is six (6) months from the Grantee's termination of
     employment in the case of: (1) termination of employment by the Corporation
     or a

                                      - 3 -
<PAGE>

Subsidiary  without  cause;  (2)  Retirement;  or (3) voluntary  termination  of
employment after a Change in Control (other than after cause exists).

          (e) The date which is one (1) year from the Grantee's date of death or
     Permanent Disability.

     3. This Right may be  exercised  in whole or in part by  delivering  to the
Treasurer  of the  Corporation  written  notice  of  exercise  on the form to be
provided for that purpose, and the date on which any such delivery is made shall
be the "Date of Exercise" as to the applicable portion of this Right.

     4. Notwithstanding the foregoing,  this Right shall not be exercised unless
the exercise shall comply,  in the opinion of counsel for the Corporation,  with
all applicable  provisions of law,  including state and federal  securities laws
and  rules  and  regulations  thereunder,  and any  listing  agreement  with any
securities exchange on which the Shares may be listed.

     5. The exercise of this Right will entitle the Grantee to receive an amount
equal to the product of (a) the excess of (1) the Fair  Market  Value of a share
of Common Stock on the Date of Exercise  over (2) the Price,  multiplied  by (b)
the number of Shares with respect to which the Right is exercised. The amount to
which  Grantee  becomes  entitled  shall be paid (without any payment by Grantee
other than any required tax withholding amounts) in cash.

                                      - 4 -
<PAGE>

     6. If the Grantee  terminates  employment for any reason, the Grantee shall
forfeit  this  Right to the  extent  that  either  (a) this Right has not become
exercisable (or does not continue to become exercisable) pursuant to paragraph 1
on the date employment terminates, or (b) this Right does not remain exercisable
after termination of employment pursuant to paragraph 2.

     7. This Right shall not be  transferable  by Grantee  other than by will or
the laws of descent and distribution.  During the Grantee's lifetime, this Right
shall  be  exercisable  only by  Grantee,  or in the  event of  Grantee's  legal
disability,   his  legal  representative.   After  the  death  of  Grantee,  any
exercisable Right may be exercised by Grantee's personal  representative,  heirs
or legatees.

     8. Tax obligations of the Grantee resulting from the exercise of this Right
shall be withheld or provided for in a manner prescribed by the Committee.

     9. The number and class of Shares subject to this Right and the Price shall
be adjusted by the  Committee,  as appropriate  and  equitable,  to reflect such
events  as  stock  dividends,  dividends  payable  other  than  in  cash,  other
extraordinary    dividends,    stock   splits,    recapitalizations,    mergers,
consolidations or reorganizations of or by the Corporation.

     10.  Notwithstanding  anything herein to the contrary,  this Right shall be
void and of no effect from its inception  upon approval of the Long-Term Plan or
any

                                      - 5 -

<PAGE>

successor  plan or program  pursuant  to which the grant of Options  made to the
Grantee by the Committee on September 22, 1998 remains in effect.

     IN TESTIMONY  WHEREOF,  Grantee has hereunto  affixed his signature and the
Corporation  has caused this  Agreement to be executed in its corporate  name by
its duly authorized officer all as of the date first hereinabove written.

                                            CENIT BANCORP, INC.


                                            By:---------------------------

                                                 Its:---------------------



                                            ------------------------------
                                            GRANTEE

                                      - 6 -


                               CENIT BANCORP, INC.

                 ALTERNATIVE STOCK APPRECIATION RIGHT AGREEMENT
                                   (Officers)

GRANTEE:                      John O. Guthrie                                 
DATE OF GRANT:                September 22, 1998                              
NUMBER OF SHARES:             3,000                                          
PRICE:                        $22.25                                          

     This Alternative Stock Appreciation Right Agreement is made as of the above
date of grant by and between CENIT Bancorp,  Inc.  ("Corporation") and the above
named  Grantee to implement  the grant to the Grantee of the  Alternative  Stock
Appreciation  Right  described  herein  ("Right"),   made  by  the  Compensation
Committee of the Corporation on September 22, 1998. This Right is independent of
and is not granted under the CENIT Long-Term  Incentive Plan ("Long-Term Plan"),
but for convenience,  capitalized  terms used herein shall have the same meaning
as defined in the Long-Term Plan unless  otherwise  defined herein or unless the
context requires otherwise.  For purposes of this Right,  "terminate employment"
and "termination of employment"  shall mean terminate  employment or termination
of employment with

                                      - 1 -
<PAGE>

Bancorp and/or a Subsidiary as a consequence of which the Optionee is no longer
employed by Bancorp or any Subsidiary.

     The  grant  to  Grantee  of this  Right by the  Corporation  is made on the
following terms and conditions:

     1. (a) This  Right  shall  become  exercisable  as  follows:  

        If Grantee Is Continuously                     Right Is Exercisable As 
      Employed With  Corporation and/or               To This Number of Shares  
       Subsidiaries Through This Date:                     On That Date:  

          September 22, 1999                                   750  
          September 22, 2000                                   750  
          September 22, 2001                                   750  
          September 22, 2002                                   750

          (b)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d), this Right shall become exercisable in full upon the earliest of: 

               (1) A Change in Control  with respect to the  Corporation;  
               (2) The date of the Grantee's Retirement;  
               (3) The date of the Grantee's death; or 
               (4) The date of the Grantee's Permanent Disability,  

     as determined by the Committee.
 
          (c)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d),  (1) if the Grantee  terminates  employment  (other than for cause or
     after cause exists) prior to Retirement but after  attaining age fifty-five
     (55) and completing ten (10)

                                      - 2 -
<PAGE>

years of continuous employment with the Corporation and/or its Subsidiaries, and
(2) if upon termination of employment,  the Grantee enters into a noncompetition
agreement with the Corporation  that is  satisfactory  to the Committee,  in its
sole discretion,  this Right shall continue to become  exercisable in accordance
with the  schedule in  subparagraph  1(a) as if the  Grantee had not  terminated
employment.

          (d)  Notwithstanding  subparagraphs  1(a),  1(b) and 1(c),  this Right
     shall  become   exercisable  only  in  the  event  that  the  Corporation's
     stockholders  do not approve the Long-Term Plan at the  Corporation's  1999
     Annual Meeting of stockholders (or at any earlier meeting at which approval
     of the Long-Term Plan is voted upon by the Corporation's stockholders).

     2.  Once  exercisable,  this  Right  may be  exercised  until  the close of
business on the earliest to occur of the following:

          (a) The date which is ten (10)  years from the Date of Grant.  

          (b) The date of the  Grantee's  voluntary  termination  of  employment
     prior to a Change in Control for reasons other than Retirement.

          (c)  The  date  of the  Grantee's  termination  of  employment  by the
     Corporation or a Subsidiary for cause. 

          (d) The date which is six (6) months from the Grantee's termination of
     employment in the case of: (1) termination of employment by the Corporation
     or a

                                      - 3 -
<PAGE>

Subsidiary  without  cause;  (2)  Retirement;  or (3) voluntary  termination  of
employment after a Change in Control (other than after cause exists).

          (e) The date which is one (1) year from the Grantee's date of death or
     Permanent Disability.

     3. This Right may be  exercised  in whole or in part by  delivering  to the
Treasurer  of the  Corporation  written  notice  of  exercise  on the form to be
provided for that purpose, and the date on which any such delivery is made shall
be the "Date of Exercise" as to the applicable portion of this Right.

     4. Notwithstanding the foregoing,  this Right shall not be exercised unless
the exercise shall comply,  in the opinion of counsel for the Corporation,  with
all applicable  provisions of law,  including state and federal  securities laws
and  rules  and  regulations  thereunder,  and any  listing  agreement  with any
securities exchange on which the Shares may be listed.

     5. The exercise of this Right will entitle the Grantee to receive an amount
equal to the product of (a) the excess of (1) the Fair  Market  Value of a share
of Common Stock on the Date of Exercise  over (2) the Price,  multiplied  by (b)
the number of Shares with respect to which the Right is exercised. The amount to
which  Grantee  becomes  entitled  shall be paid (without any payment by Grantee
other than any required tax withholding amounts) in cash.

                                      - 4 -
<PAGE>

     6. If the Grantee  terminates  employment for any reason, the Grantee shall
forfeit  this  Right to the  extent  that  either  (a) this Right has not become
exercisable (or does not continue to become exercisable) pursuant to paragraph 1
on the date employment terminates, or (b) this Right does not remain exercisable
after termination of employment pursuant to paragraph 2.

     7. This Right shall not be  transferable  by Grantee  other than by will or
the laws of descent and distribution.  During the Grantee's lifetime, this Right
shall  be  exercisable  only by  Grantee,  or in the  event of  Grantee's  legal
disability,   his  legal  representative.   After  the  death  of  Grantee,  any
exercisable Right may be exercised by Grantee's personal  representative,  heirs
or legatees.

     8. Tax obligations of the Grantee resulting from the exercise of this Right
shall be withheld or provided for in a manner prescribed by the Committee.

     9. The number and class of Shares subject to this Right and the Price shall
be adjusted by the  Committee,  as appropriate  and  equitable,  to reflect such
events  as  stock  dividends,  dividends  payable  other  than  in  cash,  other
extraordinary    dividends,    stock   splits,    recapitalizations,    mergers,
consolidations or reorganizations of or by the Corporation.

     10.  Notwithstanding  anything herein to the contrary,  this Right shall be
void and of no effect from its inception  upon approval of the Long-Term Plan or
any

                                      - 5 -

<PAGE>

successor  plan or program  pursuant  to which the grant of Options  made to the
Grantee by the Committee on September 22, 1998 remains in effect.

     IN TESTIMONY  WHEREOF,  Grantee has hereunto  affixed his signature and the
Corporation  has caused this  Agreement to be executed in its corporate  name by
its duly authorized officer all as of the date first hereinabove written.

                                            CENIT BANCORP, INC.


                                            By:---------------------------

                                                 Its:---------------------



                                            ------------------------------
                                            GRANTEE

                                      - 6 -


                               CENIT BANCORP, INC.

                 ALTERNATIVE STOCK APPRECIATION RIGHT AGREEMENT
                                   (Officers)

GRANTEE:                      Roger J. Lambert                                 
DATE OF GRANT:                September 22, 1998                              
NUMBER OF SHARES:             3,000                                          
PRICE:                        $22.25                                          

     This Alternative Stock Appreciation Right Agreement is made as of the above
date of grant by and between CENIT Bancorp,  Inc.  ("Corporation") and the above
named  Grantee to implement  the grant to the Grantee of the  Alternative  Stock
Appreciation  Right  described  herein  ("Right"),   made  by  the  Compensation
Committee of the Corporation on September 22, 1998. This Right is independent of
and is not granted under the CENIT Long-Term  Incentive Plan ("Long-Term Plan"),
but for convenience,  capitalized  terms used herein shall have the same meaning
as defined in the Long-Term Plan unless  otherwise  defined herein or unless the
context requires otherwise.  For purposes of this Right,  "terminate employment"
and "termination of employment"  shall mean terminate  employment or termination
of employment with

                                      - 1 -
<PAGE>

Bancorp and/or a Subsidiary as a consequence of which the Optionee is no longer
employed by Bancorp or any Subsidiary.

     The  grant  to  Grantee  of this  Right by the  Corporation  is made on the
following terms and conditions:

     1. (a) This  Right  shall  become  exercisable  as  follows:  

        If Grantee Is Continuously                     Right Is Exercisable As 
      Employed With  Corporation and/or               To This Number of Shares  
       Subsidiaries Through This Date:                     On That Date:  

          September 22, 1999                                   750  
          September 22, 2000                                   750  
          September 22, 2001                                   750  
          September 22, 2002                                   750

          (b)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d), this Right shall become exercisable in full upon the earliest of: 

               (1) A Change in Control  with respect to the  Corporation;  
               (2) The date of the Grantee's Retirement;  
               (3) The date of the Grantee's death; or 
               (4) The date of the Grantee's Permanent Disability,  

     as determined by the Committee.
 
          (c)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d),  (1) if the Grantee  terminates  employment  (other than for cause or
     after cause exists) prior to Retirement but after  attaining age fifty-five
     (55) and completing ten (10)

                                      - 2 -
<PAGE>

years of continuous employment with the Corporation and/or its Subsidiaries, and
(2) if upon termination of employment,  the Grantee enters into a noncompetition
agreement with the Corporation  that is  satisfactory  to the Committee,  in its
sole discretion,  this Right shall continue to become  exercisable in accordance
with the  schedule in  subparagraph  1(a) as if the  Grantee had not  terminated
employment.

          (d)  Notwithstanding  subparagraphs  1(a),  1(b) and 1(c),  this Right
     shall  become   exercisable  only  in  the  event  that  the  Corporation's
     stockholders  do not approve the Long-Term Plan at the  Corporation's  1999
     Annual Meeting of stockholders (or at any earlier meeting at which approval
     of the Long-Term Plan is voted upon by the Corporation's stockholders).

     2.  Once  exercisable,  this  Right  may be  exercised  until  the close of
business on the earliest to occur of the following:

          (a) The date which is ten (10)  years from the Date of Grant.  

          (b) The date of the  Grantee's  voluntary  termination  of  employment
     prior to a Change in Control for reasons other than Retirement.

          (c)  The  date  of the  Grantee's  termination  of  employment  by the
     Corporation or a Subsidiary for cause. 

          (d) The date which is six (6) months from the Grantee's termination of
     employment in the case of: (1) termination of employment by the Corporation
     or a

                                      - 3 -
<PAGE>

Subsidiary  without  cause;  (2)  Retirement;  or (3) voluntary  termination  of
employment after a Change in Control (other than after cause exists).

          (e) The date which is one (1) year from the Grantee's date of death or
     Permanent Disability.

     3. This Right may be  exercised  in whole or in part by  delivering  to the
Treasurer  of the  Corporation  written  notice  of  exercise  on the form to be
provided for that purpose, and the date on which any such delivery is made shall
be the "Date of Exercise" as to the applicable portion of this Right.

     4. Notwithstanding the foregoing,  this Right shall not be exercised unless
the exercise shall comply,  in the opinion of counsel for the Corporation,  with
all applicable  provisions of law,  including state and federal  securities laws
and  rules  and  regulations  thereunder,  and any  listing  agreement  with any
securities exchange on which the Shares may be listed.

     5. The exercise of this Right will entitle the Grantee to receive an amount
equal to the product of (a) the excess of (1) the Fair  Market  Value of a share
of Common Stock on the Date of Exercise  over (2) the Price,  multiplied  by (b)
the number of Shares with respect to which the Right is exercised. The amount to
which  Grantee  becomes  entitled  shall be paid (without any payment by Grantee
other than any required tax withholding amounts) in cash.

                                      - 4 -
<PAGE>

     6. If the Grantee  terminates  employment for any reason, the Grantee shall
forfeit  this  Right to the  extent  that  either  (a) this Right has not become
exercisable (or does not continue to become exercisable) pursuant to paragraph 1
on the date employment terminates, or (b) this Right does not remain exercisable
after termination of employment pursuant to paragraph 2.

     7. This Right shall not be  transferable  by Grantee  other than by will or
the laws of descent and distribution.  During the Grantee's lifetime, this Right
shall  be  exercisable  only by  Grantee,  or in the  event of  Grantee's  legal
disability,   his  legal  representative.   After  the  death  of  Grantee,  any
exercisable Right may be exercised by Grantee's personal  representative,  heirs
or legatees.

     8. Tax obligations of the Grantee resulting from the exercise of this Right
shall be withheld or provided for in a manner prescribed by the Committee.

     9. The number and class of Shares subject to this Right and the Price shall
be adjusted by the  Committee,  as appropriate  and  equitable,  to reflect such
events  as  stock  dividends,  dividends  payable  other  than  in  cash,  other
extraordinary    dividends,    stock   splits,    recapitalizations,    mergers,
consolidations or reorganizations of or by the Corporation.

     10.  Notwithstanding  anything herein to the contrary,  this Right shall be
void and of no effect from its inception  upon approval of the Long-Term Plan or
any

                                      - 5 -

<PAGE>

successor  plan or program  pursuant  to which the grant of Options  made to the
Grantee by the Committee on September 22, 1998 remains in effect.

     IN TESTIMONY  WHEREOF,  Grantee has hereunto  affixed his signature and the
Corporation  has caused this  Agreement to be executed in its corporate  name by
its duly authorized officer all as of the date first hereinabove written.

                                            CENIT BANCORP, INC.


                                            By:---------------------------

                                                 Its:---------------------



                                            ------------------------------ 
                                            GRANTEE

                                      - 6 -


                               CENIT BANCORP, INC.

                 ALTERNATIVE STOCK APPRECIATION RIGHT AGREEMENT
                                   (Officers)

GRANTEE:                      Alvin D. Woods                                 
DATE OF GRANT:                September 22, 1998                              
NUMBER OF SHARES:             3,000                                          
PRICE:                        $22.25                                          

     This Alternative Stock Appreciation Right Agreement is made as of the above
date of grant by and between CENIT Bancorp,  Inc.  ("Corporation") and the above
named  Grantee to implement  the grant to the Grantee of the  Alternative  Stock
Appreciation  Right  described  herein  ("Right"),   made  by  the  Compensation
Committee of the Corporation on September 22, 1998. This Right is independent of
and is not granted under the CENIT Long-Term  Incentive Plan ("Long-Term Plan"),
but for convenience,  capitalized  terms used herein shall have the same meaning
as defined in the Long-Term Plan unless  otherwise  defined herein or unless the
context requires otherwise.  For purposes of this Right,  "terminate employment"
and "termination of employment"  shall mean terminate  employment or termination
of employment with

                                      - 1 -
<PAGE>

Bancorp and/or a Subsidiary as a consequence of which the Optionee is no longer
employed by Bancorp or any Subsidiary.

     The  grant  to  Grantee  of this  Right by the  Corporation  is made on the
following terms and conditions:

     1. (a) This  Right  shall  become  exercisable  as  follows:  

        If Grantee Is Continuously                     Right Is Exercisable As 
      Employed With  Corporation and/or               To This Number of Shares  
       Subsidiaries Through This Date:                     On That Date:  

          September 22, 1999                                   750  
          September 22, 2000                                   750  
          September 22, 2001                                   750  
          September 22, 2002                                   750

          (b)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d), this Right shall become exercisable in full upon the earliest of: 

               (1) A Change in Control  with respect to the  Corporation;  
               (2) The date of the Grantee's Retirement;  
               (3) The date of the Grantee's death; or 
               (4) The date of the Grantee's Permanent Disability,  

     as determined by the Committee.
 
          (c)  Notwithstanding  subparagraph  1(a), and subject to  subparagraph
     1(d),  (1) if the Grantee  terminates  employment  (other than for cause or
     after cause exists) prior to Retirement but after  attaining age fifty-five
     (55) and completing ten (10)

                                      - 2 -
<PAGE>

years of continuous employment with the Corporation and/or its Subsidiaries, and
(2) if upon termination of employment,  the Grantee enters into a noncompetition
agreement with the Corporation  that is  satisfactory  to the Committee,  in its
sole discretion,  this Right shall continue to become  exercisable in accordance
with the  schedule in  subparagraph  1(a) as if the  Grantee had not  terminated
employment.

          (d)  Notwithstanding  subparagraphs  1(a),  1(b) and 1(c),  this Right
     shall  become   exercisable  only  in  the  event  that  the  Corporation's
     stockholders  do not approve the Long-Term Plan at the  Corporation's  1999
     Annual Meeting of stockholders (or at any earlier meeting at which approval
     of the Long-Term Plan is voted upon by the Corporation's stockholders).

     2.  Once  exercisable,  this  Right  may be  exercised  until  the close of
business on the earliest to occur of the following:

          (a) The date which is ten (10)  years from the Date of Grant.  

          (b) The date of the  Grantee's  voluntary  termination  of  employment
     prior to a Change in Control for reasons other than Retirement.

          (c)  The  date  of the  Grantee's  termination  of  employment  by the
     Corporation or a Subsidiary for cause. 

          (d) The date which is six (6) months from the Grantee's termination of
     employment in the case of: (1) termination of employment by the Corporation
     or a

                                      - 3 -
<PAGE>

Subsidiary  without  cause;  (2)  Retirement;  or (3) voluntary  termination  of
employment after a Change in Control (other than after cause exists).

          (e) The date which is one (1) year from the Grantee's date of death or
     Permanent Disability.

     3. This Right may be  exercised  in whole or in part by  delivering  to the
Treasurer  of the  Corporation  written  notice  of  exercise  on the form to be
provided for that purpose, and the date on which any such delivery is made shall
be the "Date of Exercise" as to the applicable portion of this Right.

     4. Notwithstanding the foregoing,  this Right shall not be exercised unless
the exercise shall comply,  in the opinion of counsel for the Corporation,  with
all applicable  provisions of law,  including state and federal  securities laws
and  rules  and  regulations  thereunder,  and any  listing  agreement  with any
securities exchange on which the Shares may be listed.

     5. The exercise of this Right will entitle the Grantee to receive an amount
equal to the product of (a) the excess of (1) the Fair  Market  Value of a share
of Common Stock on the Date of Exercise  over (2) the Price,  multiplied  by (b)
the number of Shares with respect to which the Right is exercised. The amount to
which  Grantee  becomes  entitled  shall be paid (without any payment by Grantee
other than any required tax withholding amounts) in cash.

                                      - 4 -
<PAGE>

     6. If the Grantee  terminates  employment for any reason, the Grantee shall
forfeit  this  Right to the  extent  that  either  (a) this Right has not become
exercisable (or does not continue to become exercisable) pursuant to paragraph 1
on the date employment terminates, or (b) this Right does not remain exercisable
after termination of employment pursuant to paragraph 2.

     7. This Right shall not be  transferable  by Grantee  other than by will or
the laws of descent and distribution.  During the Grantee's lifetime, this Right
shall  be  exercisable  only by  Grantee,  or in the  event of  Grantee's  legal
disability,   his  legal  representative.   After  the  death  of  Grantee,  any
exercisable Right may be exercised by Grantee's personal  representative,  heirs
or legatees.

     8. Tax obligations of the Grantee resulting from the exercise of this Right
shall be withheld or provided for in a manner prescribed by the Committee.

     9. The number and class of Shares subject to this Right and the Price shall
be adjusted by the  Committee,  as appropriate  and  equitable,  to reflect such
events  as  stock  dividends,  dividends  payable  other  than  in  cash,  other
extraordinary    dividends,    stock   splits,    recapitalizations,    mergers,
consolidations or reorganizations of or by the Corporation.

     10.  Notwithstanding  anything herein to the contrary,  this Right shall be
void and of no effect from its inception  upon approval of the Long-Term Plan or
any

                                      - 5 -

<PAGE>

successor  plan or program  pursuant  to which the grant of Options  made to the
Grantee by the Committee on September 22, 1998 remains in effect.

     IN TESTIMONY  WHEREOF,  Grantee has hereunto  affixed his signature and the
Corporation  has caused this  Agreement to be executed in its corporate  name by
its duly authorized officer all as of the date first hereinabove written.

                                            CENIT BANCORP, INC.


                                            By:---------------------------

                                                 Its:---------------------



                                            ------------------------------
                                            GRANTEE

                                      - 6 -


<TABLE>

Statement Re:  Computation of Per Share Earnings
               (Dollars in thousands, except per share)

<CAPTION>

                                                                                       Year ended December 31,
                                                                           ------------------------------------------------
                                                                              1998               1997                1996 
                                                                           ---------          ---------           ---------  
<S>                                                                        <C>                <C>                 <C>

Net income                                                                  $  6,115           $  6,003            $  3,608
                                                                           =========          =========           =========

BASIC

Average shares outstanding                                                 4,715,697          4,853,484           4,850,151
                                                                           =========          =========           =========

Earnings per share                                                          $   1.30           $   1.24            $   0.74
                                                                           =========          =========           =========

DILUTED

Average shares outstanding                                                 4,715,697          4,853,484           4,850,151

Net effect of the assumed exercise of
  stock options and warrants - based on the treasury
  stock method using average market price                                    113,944            132,582             148,344
                                                                           ---------          ---------           ---------

      Total average shares outstanding                                     4,829,641          4,986,066           4,998,495
                                                                           =========          =========           =========

Earnings per share                                                          $   1.27           $   1.20            $   0.72
                                                                           =========          =========           =========
</TABLE>



                       Consent of Independent Accountants

We  hereby  consent  to the  incorporation  by  reference  in  the  registration
Statement on Form S-8 (No. 33- 93978) of CENIT Bancorp, Inc. of our report dated
January 29,  1999,  appearing  on page 54 of the Annual  Report to  Shareholders
which is incorporated in this Annual Report on Form 10-K.


/s/ PricewaterhouseCoopers LLP
- ------------------------------
PricewaterhouseCoopers LLP


March 30, 1999


<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                                       0000877834
<NAME>                             CENIT Bancorp, Inc.
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                   JAN-1-1998               
<PERIOD-END>                    DEC-31-1998             
<CASH>                               14,656
<INT-BEARING-DEPOSITS>                    0
<FED-FUNDS-SOLD>                     42,289
<TRADING-ASSETS>                          0
<INVESTMENTS-HELD-FOR-SALE>          65,136
<INVESTMENTS-CARRYING>                    0
<INVESTMENTS-MARKET>                      0
<LOANS>                             492,685
<ALLOWANCE>                           4,024
<TOTAL-ASSETS>                      641,056
<DEPOSITS>                          496,772
<SHORT-TERM>                         13,084
<LIABILITIES-OTHER>                   6,124
<LONG-TERM>                          75,000
                     0
                               0
<COMMON>                                 48
<OTHER-SE>                           50,028
<TOTAL-LIABILITIES-AND-EQUITY>      641,056
<INTEREST-LOAN>                      39,931
<INTEREST-INVEST>                     5,872
<INTEREST-OTHER>                      1,228
<INTEREST-TOTAL>                     47,031
<INTEREST-DEPOSIT>                   19,571
<INTEREST-EXPENSE>                   25,805
<INTEREST-INCOME-NET>                21,226
<LOAN-LOSSES>                           510
<SECURITIES-GAINS>                       72
<EXPENSE-OTHER>                      18,197
<INCOME-PRETAX>                       9,532
<INCOME-PRE-EXTRAORDINARY>            6,115
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          6,115
<EPS-PRIMARY>                          1.30
<EPS-DILUTED>                          1.27
<YIELD-ACTUAL>                         3.43
<LOANS-NON>                             563
<LOANS-PAST>                            513
<LOANS-TROUBLED>                          0
<LOANS-PROBLEM>                       1,552
<ALLOWANCE-OPEN>                      3,783
<CHARGE-OFFS>                           382
<RECOVERIES>                            113
<ALLOWANCE-CLOSE>                     4,024
<ALLOWANCE-DOMESTIC>                  2,400
<ALLOWANCE-FOREIGN>                       0
<ALLOWANCE-UNALLOCATED>               1,624
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission