SEPARATE ACCOUNT VUL-2 OF THE AMERICAN FRANKLIN LIFE INS CO
N-30D, 1997-09-08
Previous: AGRIBIOTECH INC, 8-K, 1997-09-08
Next: GABELLI EQUITY SERIES FUNDS INC, N-30B-2, 1997-09-08



<PAGE>

                     THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
                                SEPARATE ACCOUNT VUL-2

                                    JUNE 30, 1997
                                  SEMI-ANNUAL REPORT

                            SEPARATE ACCOUNT VUL-2 FUNDING
        EQUIBUILDER II-TM-  AND EQUIBUILDER III-TM- FLEXIBLE PREMIUM VARIABLE
                               LIFE INSURANCE POLICIES

                             Principal office located at:
                                  #1 Franklin Square
                             Springfield, Illinois  62713

                        Semi-Annual Report Dated June 30, 1997
- --------------------------------------------------------------------------------
                                    JUNE 30, 1997
                                  SEMI-ANNUAL REPORT
                           VARIABLE INSURANCE PRODUCTS FUND
                         VARIABLE INSURANCE PRODUCTS FUND II

                             PRINCIPAL OFFICE LOCATED AT:
                                 82 Devonshire Street
                             Boston, Massachusetts 02109

                        Semi-Annual Report Dated June 30, 1997

- --------------------------------------------------------------------------------
The Semi-Annual Report of Separate Account VUL-2 is prepared and provided by The
American Franklin Life Insurance Company.  The Semi-Annual Reports of the
Variable Insurance Products Fund and the Variable Insurance Products
                    Fund II are prepared by Fidelity Investments.
- --------------------------------------------------------------------------------

This Semi-Annual Report is not to be construed as an offering for sale of any
American Franklin Life policy.  No offering is made except in conjunction with a
prospectus which must precede or accompany this report.

<PAGE>


THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL-2
STATEMENT OF NET ASSETS
JUNE 30, 1997
(UNAUDITED)


<TABLE>
<CAPTION>
                                                              MONEY               EQUITY-
                                                              MARKET              INCOME              GROWTH            OVERSEAS
                                                             DIVISION            DIVISION            DIVISION           DIVISION
                                                          ------------------------------------------------------------------------
ASSETS
<S>                                                       <C>                <C>                 <C>                 <C>
Investments in Variable Insurance Products Fund and
  Variable Insurance Products Fund II, at fair value:     $  3,250,253       $  32,411,336       $  44,346,583       $  8,708,450
  (Cost: See below)

Due from (to) General Account                                   26,962             (42,264)            (50,675)            (3,247)
                                                          ------------------------------------------------------------------------
NET ASSETS                                                $  3,277,215       $  32,369,072       $  44,295,908       $  8,705,203
                                                          ------------------------------------------------------------------------
                                                          ------------------------------------------------------------------------
Unit value, at June 30, 1997                              $     123.44       $      271.45       $      250.84       $     179.75
                                                          ------------------------------------------------------------------------
                                                          ------------------------------------------------------------------------
Units outstanding, at June 30, 1997                             26,550             119,246             176,590             48,429
                                                          ------------------------------------------------------------------------
                                                          ------------------------------------------------------------------------
Cost                                                      $  3,302,316       $  26,696,805       $  34,649,717       $  7,278,098
                                                          ------------------------------------------------------------------------
                                                          ------------------------------------------------------------------------

</TABLE>



SEE NOTES TO FINANCIAL STATEMENTS.


                                          1

<PAGE>


<TABLE>
<CAPTION>

                                    HIGH         INVESTMENT         ASSET           INDEX             ASSET            CONTRA-
                                   INCOME        GRADE BOND        MANAGER           500             MANAGER:           FUND
                                  DIVISION        DIVISION        DIVISION         DIVISION       GROWTH DIVISION      DIVISION
                               --------------------------------------------------------------------------------------------------
ASSETS
<S>                            <C>              <C>             <C>              <C>               <C>              <C>
Investments in Variable 
 Insurance Products Fund and
 Variable Insurance 
 Products Fund II, at 
 fair value:                   $  1,822,513     $  1,815,097    $  23,708,455    $  12,014,272     $  2,498,979     $  8,913,549
(Cost:  See below)

Due from (to) General Account        (3,070)           4,638           (6,981)         (20,119)              43          (22,924)
                               --------------------------------------------------------------------------------------------------

NET ASSETS                     $  1,819,443     $  1,819,735    $  23,701,474    $  11,994,153     $  2,499,022     $  8,890,625
                               --------------------------------------------------------------------------------------------------
                               --------------------------------------------------------------------------------------------------

Unit value, at June 30, 1997   $     152.45     $     138.77    $      188.07    $      209.74     $     154.45     $     160.63
                               --------------------------------------------------------------------------------------------------
                               --------------------------------------------------------------------------------------------------

Units outstanding, at
June 30, 1997                        11,934           13,113          126,022           57,184           16,181           55,347
                               --------------------------------------------------------------------------------------------------
                               --------------------------------------------------------------------------------------------------

Cost                           $  1,742,630     $  1,777,875    $  21,250,967     $  9,876,949     $  2,189,127     $  7,712,899
                               --------------------------------------------------------------------------------------------------
                               --------------------------------------------------------------------------------------------------
</TABLE>


                                          2

<PAGE>


THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL-2
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1997
(UNAUDITED)


<TABLE>
<CAPTION>
                                                              MONEY               EQUITY-
                                                              MARKET              INCOME              GROWTH            OVERSEAS
                                                             DIVISION            DIVISION            DIVISION           DIVISION
                                                          ------------------------------------------------------------------------
<S>                                                       <C>                <C>                 <C>                 <C>
INVESTMENT INCOME

Income
     Dividends from Variable Insurance Products Fund
       and Variable Insurance Products Fund II            $    95,253       $   2,548,247       $   1,307,633       $     606,526
Expenses
     Mortality and expense risk charge                         11,727              97,963             138,680              27,142
                                                          ------------------------------------------------------------------------
Net investment income (expense)                                83,526           2,450,284           1,168,953             579,384

NET REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS
     Net realized gain (loss)                                       0              77,270             155,668              30,276
     Net unrealized appreciation (depreciation)
       Beginning of period                                     (8,346)          4,288,372           6,366,508             786,945

       End of period                                          (52,063)          5,714,531           9,696,866           1,430,352
                                                          ------------------------------------------------------------------------
     Net change in unrealized appreciation
       (depreciation) during the period                       (43,717)          1,426,159           3,330,358             643,407
                                                          ------------------------------------------------------------------------
Net realized and unrealized gain (loss) on investments        (43,717)          1,503,429           3,486,026             673,683
                                                          ------------------------------------------------------------------------
Net increase in net assets resulting from operations      $    39,809       $   3,953,713       $   4,654,979       $   1,253,067
                                                          ------------------------------------------------------------------------
                                                          ------------------------------------------------------------------------

</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.


                                        3

<PAGE>

<TABLE>
<CAPTION>
                                    HIGH         INVESTMENT         ASSET           INDEX             ASSET            CONTRA-
                                   INCOME        GRADE BOND        MANAGER           500             MANAGER:           FUND
                                  DIVISION        DIVISION        DIVISION         DIVISION       GROWTH DIVISION      DIVISION
                                  ------------------------------------------------------------------------------------------------
<S>                              <C>             <C>             <C>              <C>             <C>                <C>
INVESTMENT INCOME

Income
 Dividends from Variable 
  Insurance Products Fund
  and Variable Insurance
  Products Fund II                $    109,941   $    100,671    $   2,519,534    $     247,126   $      2,248       $    174,269
Expenses
 Mortality and expense 
  risk charge                            5,420          6,437           80,161           29,912          6,261             22,926
                                  ------------------------------------------------------------------------------------------------
Net investment income (expense)        104,521         94,234        2,439,373          217,214         (4,013)           151,343

NET REALIZED AND UNREALIZED
  GAIN (LOSS) ON  INVESTMENTS
  Net realized gain (loss)               6,262         (4,801)          55,829           39,092          3,080              8,863

  Net unrealized 
  appreciation (depreciation)

  Beginning of period                   73,140         90,495        2,931,994          862,708         78,770            583,917

   End of period                        79,884         37,224        2,457,488        2,137,323        309,851          1,200,649
                                  ------------------------------------------------------------------------------------------------
 Net change in unrealized 
  appreciation (depreciation)
  during the period                      6,744        (53,271)        (474,506)       1,274,615        231,081            616,732
                                  ------------------------------------------------------------------------------------------------
                 
Net realized and unrealized 
  gain (loss) on investments            13,006        (58,072)        (418,677)       1,313,707        234,161            625,595
                                  ------------------------------------------------------------------------------------------------
Net increase in net assets 
  resulting from operations       $    117,527   $     36,162    $   2,020,696    $   1,530,921   $    230,148       $    776,938
                                  ------------------------------------------------------------------------------------------------
                                  ------------------------------------------------------------------------------------------------
</TABLE>


                                        4

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL-2
STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)

<TABLE>
<CAPTION>
                                                     MONEY              EQUITY-
                                                     MARKET             INCOME              GROWTH             OVERSEAS
FOR THE SIX MONTHS ENDED JUNE 30, 1997              DIVISION           DIVISION            DIVISION            DIVISION
                                                -------------------------------------------------------------------------
<S>                                             <C>                 <C>                 <C>                 <C>
CHANGE IN NET ASSETS
FROM OPERATIONS:
  Net investment income (expense)               $     83,526        $  2,450,284        $  1,168,953        $    579,384
  Net realized gain (loss) on investments                  0              77,270             155,668              30,276
  Net change in unrealized appreciation
    (depreciation) on investments                    (43,717)          1,426,159           3,330,358             643,407
                                                -------------------------------------------------------------------------
Net increase in net assets from operations            39,809           3,953,713           4,654,979           1,253,067
FROM POLICY RELATED TRANSACTIONS:
  Net contract purchase payments                   7,251,604           5,817,033           7,448,995           1,331,961
  Transfers for policy related transactions         (793,292)         (2,684,800)         (3,462,147)           (704,226)
  Transfers between Separate Account VUL-2's
    Divisions, net                                (6,376,731)          1,457,276           1,186,475              81,745
                                                -------------------------------------------------------------------------
Net increase in net assets from policy related
   transactions                                       81,581           4,589,509           5,173,323             709,480
                                                -------------------------------------------------------------------------
Increase in net assets                               121,390           8,543,222           9,828,302           1,962,547

Net assets, beginning of period                    3,155,825          23,825,850          34,467,606           6,742,656
                                                -------------------------------------------------------------------------
Net assets, end of period                       $  3,277,215        $ 32,369,072        $ 44,295,908        $  8,705,203
                                                -------------------------------------------------------------------------
                                                -------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                     MONEY              EQUITY-
                                                     MARKET             INCOME              GROWTH             OVERSEAS
FOR THE YEAR ENDED DECEMBER 31, 1996                DIVISION           DIVISION            DIVISION            DIVISION
                                                -------------------------------------------------------------------------
<S>                                             <C>                 <C>                 <C>                 <C>
CHANGE IN NET ASSETS
FROM OPERATIONS:
  Net investment income (expense)               $     90,006        $    494,647        $  1,305,736        $     81,863
  Net realized gain on investments                         0             119,363             217,472              72,428
  Net change in unrealized appreciation
    (depreciation) on investments                      8,305           2,103,869           2,290,153             475,238
                                                -------------------------------------------------------------------------
Net increase in net assets from operations            98,311           2,717,879           3,813,361             629,529
FROM POLICY RELATED TRANSACTIONS:
  Net contract purchase payments                  14,105,404           8,358,063          11,727,262           2,440,157
  Transfers for policy related transactions         (745,614)         (3,518,149)         (5,082,906)        (1,085,007)
  Transfers between Separate Account VUL-2's
    Divisions, net                               (12,247,504)          3,540,795           4,024,505            (158,617)
                                                -------------------------------------------------------------------------
Net increase in net assets from policy related
   transactions                                    1,112,286           8,380,709          10,668,861           1,196,533
                                                -------------------------------------------------------------------------
Increase in net assets                             1,210,597          11,098,588          14,482,222           1,826,062

Net assets, beginning of year                      1,945,228          12,727,262          19,985,384           4,916,594
                                                -------------------------------------------------------------------------
Net assets, end of year                         $  3,155,825        $ 23,825,850        $ 34,467,606        $  6,742,656
                                                -------------------------------------------------------------------------
                                                -------------------------------------------------------------------------

</TABLE>

SEE NOTES TO FINANCIAL STATEMENTS.


                                        5

<PAGE>


<TABLE>
<CAPTION>

                                      HIGH           INVESTMENT       ASSET          INDEX             ASSET           CONTRA-
FOR THE SIX MONTHS                   INCOME          GRADE BOND      MANAGER          500            MANAGER:           FUND
ENDED JUNE 30, 1997                 DIVISION          DIVISION       DIVISION       DIVISION      GROWTH DIVISION     DIVISION
                                  -----------------------------------------------------------------------------------------------
<S>                               <C>             <C>             <C>               <C>             <C>              <C>
CHANGE IN NET ASSETS 
FROM OPERATIONS:
  Net investment income 
   (expense)                      $    104,521    $     94,234    $   2,439,373   $     217,214   $     (4,013)      $    151,343
  Net realized gain (loss)
   on investments                        6,262          (4,801)          55,829          39,092          3,080              8,863
  Net change in unrealized 
   appreciation        
    (depreciation) on 
    investments                          6,744         (53,271)        (474,506)      1,274,615        231,081            616,732
                                  ------------------------------------------------------------------------------------------------
Net increase in net 
  assets from operations               117,527          36,162        2,020,696       1,530,921        230,148            776,938
FROM POLICY RELATED TRANSACTIONS:
  Net contract purchase payments      440,679         250,648        3,108,073        2,916,535        772,475          2,676,491
  Transfers for policy 
   related transactions               (185,886)       (162,656)      (1,856,677)       (884,615)      (258,936)          (775,406)

  Transfers between Separate 
   Account VUL-2's Divisions, net      218,342           2,318         (178,997)      1,988,351        457,304          1,242,545
                                  ------------------------------------------------------------------------------------------------
                                  
Net increase in net assets 
  from policy related  
  transactions                         473,135          90,310        1,072,399       4,020,271        970,843          3,143,630
                                  ------------------------------------------------------------------------------------------------

Increase in net assets                 590,662         126,472        3,093,095       5,551,192      1,200,991          3,920,568
Net assets, beginning of period      1,228,781       1,693,263       20,608,379       6,442,961      1,298,031          4,970,057
                                  ------------------------------------------------------------------------------------------------
Net assets, end of period         $   1,819,44     $  1,819,735    $  23,701,474   $  11,994,153   $  2,499,022       $  8,890,625
                                  ------------------------------------------------------------------------------------------------
                                  ------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                      HIGH        INVESTMENT        ASSET          INDEX             ASSET             CONTRA-
FOR THE YEAR ENDED                   INCOME       GRADE BOND       MANAGER          500            MANAGER:             FUND
DECEMBER 31, 1996                   DIVISION       DIVISION        DIVISION       DIVISION      GROWTH DIVISION       DIVISION
                               --------------------------------------------------------------------------------------------------
<S>                            <C>              <C>             <C>              <C>              <C>                <C>
CHANGE IN NET ASSETS 
FROM OPERATIONS:
  Net investment income 
    (expense)                  $    39,298      $    56,393     $    950,642     $     33,984     $     56,162       $    (6,210)
  Net realized gain on 
    investments                      8,967            3,089          212,679           55,003            3,633            14,914
  Net change in unrealized 
    appreciation (depreciation)
     on investments                 39,105           (6,922)       1,427,096          753,837           83,858           580,665
                               --------------------------------------------------------------------------------------------------
Net increase in net 
  assets from operations            87,370           52,560        2,590,417          842,824          143,653           589,369
FROM POLICY RELATED 
  TRANSACTIONS:
  Net contract purchase 
   payments                        533,704          486,742        5,498,237        2,673,909          654,319         2,330,711
  Transfers for policy 
   related transactions           (192,712)        (275,951)      (3,080,444)        (790,840)        (178,249)         (624,350)
  Transfers between Separate 
   Account VUL-2's 
   Divisions, net                  360,417          107,298         (498,477)       2,664,359          437,562         1,823,964
                               --------------------------------------------------------------------------------------------------
Net increase in net assets
 from policy related
 transactions                      701,409          318,089        1,919,316        4,547,428          913,632         3,530,325
                               --------------------------------------------------------------------------------------------------
Increase in net assets             788,779          370,649        4,509,733        5,390,252        1,057,285         4,119,694
Net assets, beginning of year      440,002        1,322,614       16,098,646        1,052,709          240,746           850,363
                               --------------------------------------------------------------------------------------------------
Net assets, end of year        $ 1,228,781      $ 1,693,263     $ 20,608,379     $  6,442,961     $  1,298,031       $ 4,970,057
                               --------------------------------------------------------------------------------------------------
                               --------------------------------------------------------------------------------------------------
</TABLE>


                                        6

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL-2
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1997

1.  NATURE OF OPERATIONS

    The American Franklin Life Insurance Company (American Franklin) is a
    wholly-owned subsidiary of The Franklin Life Insurance Company.  American
    Franklin established Separate Account VUL-2 (Account) as a unit investment
    trust registered under the Investment Company Act of 1940.  The Account,
    which consists of ten investment divisions, was established on April 9,
    1991 in conformity with Illinois Insurance Law.  The assets in each
    division are invested in units of beneficial interest (shares) of a
    designated portfolio (Portfolio) of two mutual funds, sponsored by Fidelity
    Investments, Variable Insurance Products Fund and Variable Insurance
    Products Fund II (Funds).  The Money Market, Equity-Income, Growth,
    Overseas, and High Income Divisions of the Account are invested in shares
    of a corresponding Portfolio of Variable Insurance Products Fund, while the
    Investment Grade Bond, Asset Manager, Index 500, Asset Manager:  Growth and
    Contrafund Divisions of the Account are invested in shares of a
    corresponding Portfolio of Variable Insurance Products Fund II.  The
    Account's financial statements should be read in conjunction with the
    financial statements of the Funds.  The Account commenced operations on
    September 30, 1991.

    The Account was established by American Franklin to support the operations
    of American Franklin's EquiBuilder II-TM- Flexible Premium Variable Life
    Insurance Policies (EquiBuilder II Policies). The Account also supports the
    operations of American Franklin's EquiBuilder III-TM-  Flexible Premium
    Variable Life Insurance Policies (EquiBuilder III Policies) (the
    EquiBuilder II Policies and the EquiBuilder III Policies are referred to
    collectively as the Policies).

    Franklin Financial Services Corporation, a wholly-owned subsidiary of The
    Franklin Life Insurance Company, acts as the principal underwriter, as
    defined in the Investment Company Act of 1940, of the Policies.  The assets
    of the Account are the property of American Franklin.  The portion of the
    Account's assets applicable to the Policies is not chargeable with
    liabilities arising out of any other business American Franklin may
    conduct.

    The net assets of the Account may not be less than the reserves applicable
    to the Policies.  Assets may also be set aside in American Franklin's
    General Account based on the amounts allocated under the Policies to
    American Franklin's Guaranteed Interest Division and for policy loans.
    Additional assets are set aside in American Franklin's General Account to
    provide for (i) the unearned portion of the monthly charges for mortality
    costs and administrative expenses made under the Policies and (ii) other
    policy benefits.

2.  SIGNIFICANT ACCOUNTING POLICIES

    The significant accounting policies of the Account are as follows:

    Investments in shares of the Funds are carried at fair value.  Investments
    in shares of the Funds are valued at the net asset values of the respective
    Portfolios of the Funds corresponding to the investment divisions of the
    Account.  Investment transactions are recorded on the trade date.
    Dividends are recorded as received.  Realized gains and losses on sales of
    the Funds' shares are determined based on the specific identification
    method.

    The operations of the Account are included in the federal income tax return
    of American Franklin.  Under the provisions of the Policies, American
    Franklin has the right to charge the Account for federal income tax
    attributable to the Account.  No charge is currently being made against the
    Account for such tax since, under current tax law, American Franklin pays
    no tax on investment income and capital gains reflected in variable life
    insurance policy reserves.  However, American Franklin retains the right to
    charge for any federal income tax incurred which is attributable to the
    Account if the law is changed.  Charges for state and local taxes, if any,
    attributable to the Account may also be made.


                                          7

<PAGE>

THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL-2
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 1997

3.  SALES AND ADMINISTRATIVE CHARGES

    Certain jurisdictions require that deductions be made from premium payments
    for taxes.  The amount of such deductions varies and may be up to 5% of the
    premium.  With respect to the EquiBuilder III Policies, American Franklin
    makes a sales expense deduction equal to 5% of each premium paid during any
    policy year up to a target premium, which is based on the annual premium
    for a fixed whole life insurance policy on the life of the insured person
    (no sales expense deduction is made for premiums in excess of the target
    premium paid during that policy year).  The balance remaining after any
    such deduction, the net premium, is placed by American Franklin in a Policy
    Account established for each policyowner.  Each month American Franklin
    makes a charge against each Policy Account for:  administrative expenses
    (currently $6 per month plus an additional charge of $24 per month for each
    of the first 12 months a policy is in effect); cost of insurance, which is
    based on the insured person's age, sex, risk class, amount of insurance,
    and additional benefits, if any.  In addition, American Franklin will make
    charges for the following:  a partial withdrawal of net cash surrender
    value (currently $25 or 2% of the amount withdrawn, whichever is less); an
    increase in the face amount of insurance (currently a $1.50 administrative
    charge for each $1,000 increase up to a maximum charge of $300); and a
    transfer between investment divisions in any policy year in which four
    transfers have already been made (up to $25 for each additional transfer in
    a given policy year).  Charges may also be made for providing more than one
    illustration of policy benefits to a given policyholder.  American Franklin
    assumes mortality and expense risks related to the operations of the
    Account and deducts a charge from the assets of the Account at an effective
    annual rate of .75% of the Account's net assets to cover these risks.  The
    total charges paid by the Account to American Franklin were $8,558,000 for
    the six months ended June 30, 1997.

    During the first ten years a Policy is in effect, a surrender charge may be
    deducted from a Policy Account by American Franklin if:  the Policy is
    surrendered for its net cash surrender value, the face amount of the Policy
    is reduced or the Policy is permitted to lapse.  The maximum total
    surrender charge applicable to a particular Policy is specified in the
    Policy and is equal to 50% of one target premium.  This maximum will not
    vary based on the amount of premiums paid or when they are paid.  At the
    end of the sixth policy year and at the end of each of the four succeeding
    policy years, the maximum surrender charge is reduced by an amount equal to
    20% of the initial maximum surrender charge until, after the end of the
    tenth policy year, there is no surrender charge.  Subject to the maximum
    surrender charge, the surrender charge with respect to the EquiBuilder II
    Policies will equal 30% of actual premiums paid during the first policy
    year up to one target premium, plus 9% of all other premiums actually paid
    during the first ten policy years, and the surrender charge with respect to
    the EquiBuilder III Policies will equal 25% of actual premiums paid during
    the first policy year up to one target premium, plus 9% of all other
    premiums actually paid during the first ten policy years.


                                          8

<PAGE>


THE AMERICAN FRANKLIN LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VUL-2
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 1997

4.   SUMMARY OF UNIT VALUES AND CHANGES IN OUTSTANDING UNITS
     Unit value information and a summary of changes in outstanding units is
     shown below:

FOR THE SIX MONTHS ENDED JUNE 30, 1997

<TABLE>
<CAPTION>

                                       MONEY               EQUITY-                                                     HIGH
                                       MARKET              INCOME              GROWTH             OVERSEAS            INCOME
                                      DIVISION            DIVISION            DIVISION            DIVISION           DIVISION
                                      ----------------------------------------------------------------------------------------
<S>                                  <C>                 <C>                 <C>                 <C>                <C>
Unit value, beginning of period       $120.68             $236.34             $223.47             $152.96             $141.63
                                      ----------------------------------------------------------------------------------------
                                      ----------------------------------------------------------------------------------------
Unit value, end of period             $123.44             $271.45             $250.84             $179.75             $152.45
                                      ----------------------------------------------------------------------------------------
                                      ----------------------------------------------------------------------------------------
Number of units outstanding,
  beginning of period                  26,149             100,813             154,236              44,082               8,676

Net contract purchase payments         59,444              23,501              32,321               8,238               3,010

Transfers for policy related
  transactions                         (6,756)            (10,994)            (15,137)             (4,419)             (1,264)

Transfers between Separate Account
  VUL-2's Divisions, Net              (52,287)              5,926               5,170                 528               1,512
                                      ----------------------------------------------------------------------------------------
Number of units outstanding,
  end of period                        26,550             119,246             176,590              48,429              11,934
                                      ----------------------------------------------------------------------------------------
                                      ----------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                     INVESTMENT                                                    ASSET
                                       GRADE                ASSET               INDEX             MANAGER:             CONTRA-
                                        BOND               MANAGER               500               GROWTH               FUND
                                      DIVISION            DIVISION            DIVISION            DIVISION            DIVISION
                                     -----------------------------------------------------------------------------------------
<S>                                  <C>                 <C>                 <C>                 <C>                 <C>
Unit value, beginning of period      $ 135.81            $ 171.77            $ 178.33            $ 137.89            $ 145.66
                                     -----------------------------------------------------------------------------------------
                                     -----------------------------------------------------------------------------------------
Unit value, end of period            $ 138.77            $ 188.07            $ 209.74            $ 154.45            $ 160.63
                                     -----------------------------------------------------------------------------------------
                                     -----------------------------------------------------------------------------------------
Number of units outstanding, 
  beginning of period                  12,468             119,978              36,130               9,413              34,121

Net contract purchase payments          1,846              17,569              15,383               5,365              17,951

Transfers for policy related
  transactions                         (1,213)            (10,490)             (4,819)             (1,818)             (5,121)

Transfers between Separate Account
  VUL-2's Divisions, Net                   12              (1,035)             10,490               3,221               8,396
                                     -----------------------------------------------------------------------------------------
Number of units outstanding,
  end of period                        13,113             126,022              57,184              16,181              55,347
                                     -----------------------------------------------------------------------------------------
                                     -----------------------------------------------------------------------------------------

</TABLE>


5.  REMUNERATION OF MANAGEMENT

    The Account incurs no liability for remuneration to directors, members of
    advisory boards, officers or any other person who might provide a service
    for the Account, except as described in Note 3.


                                          9


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission