GABELLI EQUITY SERIES FUNDS INC
N-30B-2, 1997-09-08
Previous: SEPARATE ACCOUNT VUL-2 OF THE AMERICAN FRANKLIN LIFE INS CO, N-30D, 1997-09-08
Next: PRICE REIT INC, S-3, 1997-09-08




                                                            [PHOTOGRAPH OMITTED]

The
Gabelli
Small Cap
Growth
Fund

                              THIRD QUARTER REPORT
                                  JUNE 30, 1997

<PAGE>

                       The Gabelli Small Cap Growth Fund
                              One Corporate Center
                            Rye, New York 10580-1434

                              Third Quarter Report
                                June 30, 1997(a)

To Our Shareholders,

     In the second quarter of 1997,  equities investors concluded that inflation
was just a bad dream after all and that  "Captain  Greenspan"  was  bringing the
economy in for another soft landing. Blue chip stocks remained in the limelight,
but smaller stocks  participated in the surge. The Dow Jones Industrial  Average
(DJIA) gained 17.1%.

INVESTMENT RESULTS (a)
- --------------------------------------------------------------------------------
                                           Quarter
                            -----------------------------------
                            1st        2nd        3rd       4th        Year
                            ---        ---        ---       ---        ----
1997: Net Asset Value .... $19.11     $22.23       --       --          --
      Total Return .......    3.1%      16.3%      --       --          --
- --------------------------------------------------------------------------------
1996: Net Asset Value .... $19.65     $20.68    $20.02    $18.53      $18.53
      Total Return .......    6.2%       5.2%     (3.2)%     3.4%       11.9%
- --------------------------------------------------------------------------------
1995: Net Asset Value .... $17.03     $17.88    $19.34    $18.50      $18.50
      Total Return .......    7.4%       5.0%      8.2%      2.6%       25.2%
- --------------------------------------------------------------------------------
1994: Net Asset Value      $16.76     $16.33    $17.24    $15.85      $15.85
      Total Return .......   (3.6)%     (2.6)%     5.6%     (2.1)%      (2.9)%
- --------------------------------------------------------------------------------
1993: Net Asset Value .... $15.46     $15.74    $16.90    $17.38      $17.38
      Total Return .......    6.6%       1.8%      7.4%      5.3%       22.8%
- --------------------------------------------------------------------------------
1992: Net Asset Value .... $13.42     $13.41    $13.10    $14.50      $14.50
      Total Return .......    9.9%      (0.1)%    (2.3)%    12.1%       20.3%
- --------------------------------------------------------------------------------
1991: Net Asset Value ....   --         --        --      $12.21      $12.21
      Total Return .......   --         --        --        22.9%(c)    22.9%(c)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                   Average Annual Returns - June 30, 1997 (a)
                   ------------------------------------------

                 1   Year .................................  20.1%
                 5   Year .................................  17.0%
                 Life of Fund (b) .........................  21.0%
- --------------------------------------------------------------------------------

                                Dividend History
- --------------------------------------------------------------------------------
Payment (ex) Date                   Rate Per Share            Reinvestment Price
- -----------------                   --------------            ------------------
December 27, 1996                      $2.160                      $18.46
December 29, 1995                      $1.340                      $18.50
December 30, 1994                      $1.030                      $15.85
December 31, 1993                      $0.420                      $17.38
December 31, 1992                      $0.185                      $14.50
December 31, 1991                      $0.080                      $12.21

(a) The Fund's  fiscal  year ends  September  30,  1997.  (b) Total  returns and
average  annual  returns  reflect  changes in share  price and  reinvestment  of
dividends and are net of expenses. The net asset value of the Fund is reduced on
the  ex-dividend  (payment)  date by the amount of the dividend paid. Of course,
returns  represent  past  performance  and  do  not  guarantee  future  results.
Investment returns and the principal value of an investment will fluctuate. When
shares are redeemed they may be worth more or less than their original cost. (c)
From commencement of operations on October 22, 1991.
- --------------------------------------------------------------------------------

<PAGE>

Investment Performance 

     For the third  quarter  ended June 30, 1997,  The Gabelli  Small Cap Growth
Fund's total return was 16.3%.  The Value Line  Composite and Russell 2000 Index
had returns of 15.0% and 16.2%,  respectively,  over the same period. Each index
is an  unmanaged  indicator of stock  market  performance.  The Fund is up 20.0%
year-to-date.  The Value Line  Composite  and Russell 2000 rose 15.2% and 10.2%,
respectively, over the same six month period.

     For the five-year  period ended June 30, 1997,  the Fund's return  averaged
17.0%  annually,  versus average annual returns of 21.1% and 17.9% for the Value
Line Composite and Russell 2000,  respectively.  Since  inception on October 22,
1991 through June 30, 1997, the Fund has a total return of 196.1%, which equates
to an average annual return of 21.0%.

What We Do

     We  do   what   is   described   as
bottom-up   research:   we  read  annual
reports;  we visit the  competition;  we
talk to customers;  we go belly to belly
with   management.   We  structure   our
portfolio by picking stocks.

     In past  reports,  we have tried to             E              P
articulate our investment philosophy and             P              M  
methodology.   The   following   graphic             S              V
further  illustrates the interplay among           ---------------------
the  four  components  of our  valuation                 MANAGEMENT
approach.                                          ---------------------    
                                                         CASH FLOW
     Our  focus  is on free  cash  flow;           ---------------------
earnings   before    interest,    taxes,                 RESEARCH
depreciation and  amortization  (EBITDA)           ---------------------
minus the capital expenditures necessary
to grow the  business.  We believe  free
cash  flow is the  best  barometer  of a
business'  value.  Rising free cash flow
often foreshadows net earnings  improvement.  We also look at earnings per share
trends. Unlike Wall Street's ubiquitous earnings momentum players, we do not try
to forecast  earnings with  accounting  precision and then trade stocks based on
quarterly  expectations  and realities.  We simply try to position  ourselves in
front of long-term earnings uptrends. In addition, we analyze on and off balance
sheet  assets  and  liabilities  such  as  plant  and  equipment,   inventories,
receivables,  and legal,  environmental  and health care issues. We want to know
everything  and  anything  that will add to or detract  from our private  market
value (PMV) estimates.  Finally, we look for a catalyst;  something happening in
the company's  industry or  indigenous  to the company  itself that will surface
value.  In the case of the  independent  telephone  stocks,  the  catalyst  is a
regulatory change. In the agricultural  equipment business, it is the increasing
world-wide  demand for American food and feed crops. In other instances,  it may
be a change in management,  sale or spin-off of a division or the development of
a profitable new business. 

     Once  we  identify  stocks  that  qualify  as  fundamental  and  conceptual
bargains,  we then become patient  investors.  This has been a proven  long-term
method for preserving and enhancing wealth in the U.S.  equities market.  At the
margin,  our new investments are focused on businesses that are well-managed and
will benefit from sustainable  long-term economic dynamics.  These include macro
trends,  such as the  globalization  of the market in filmed  entertainment  and
telecommunications, and micro trends, such as an increased focus on productivity
enhancing goods and services.

Commentary

The Economy and the Stock Market: Having Your Cake and Eating It Too

     From 1995  through  the second  quarter of 1997,  equities  investors  have
enjoyed their just desserts.  Modest economic growth, low inflation,  and strong
corporate earnings have translated into spectacular


                                       2
<PAGE>

equities  returns.  The "What Me Worry" market  cheerleaders  are now projecting
these  favorable  conditions  forward  indefinitely  in  order to  justify  high
equities  valuations and to support their fantastic  predictions for the Dow and
S&P. We look at the same picture and wonder whether all the economic  components
that have combined to propel this historic market advance are sustainable. 

     If it is truly  different this time around,  the stock market tree can grow
to the sky. Stocks  probably  deserve to trade at 20 times earnings or higher if
the following scenario holds: the Federal Reserve and corporate managements have
really tamed the business  cycle;  inflation is truly dead rather than  dormant;
further cost  cutting and  productivity  gains allow  American  corporations  to
continue to grow  earnings at three to four times top line  revenues;  and there
are no major  political or financial  accidents here or abroad.  In other words,
everything has to remain right for the  fundamentals  to raise the safety net --
we just do not have a "margin of  safety". 

     Let's  look at  what's  been  going so right and what  could go  wrong.  We
applaud Alan Greenspan's Federal Reserve and corporate  managements for reducing
economic  volatility.  More  modest but  sustainable  economic  growth is vastly
preferable to the boom/bust  business cycles of the past. The business cycle has
not  disappeared,  but the 31/2 billion new consumers in the global market place
have added extra  secular  growth to the global  economy,  perhaps  diluting the
cyclical  effects of economic  policy most of us have lived  through.  We do not
believe  inflation  is  dead,  but it is  certainly  subdued.  

     Can net  earnings  continue to outpace top line revenue  growth?  Corporate
America has been on "Slim Fast" for almost a decade. Management has restructured
and technology has  contributed to enormous  productivity  gains.  How much more
efficiently can we run our businesses?  Rebounding from 1994's inventory bubble,
S&P 500 earnings grew  approximately 18% in 1995. These earnings rose nearly 10%
in 1996,  and are  projected  to advance  another  9% to 11% in 1997.  These are
impressive  numbers  considering the economy has chugged along at a modest 3% to
4% annual growth rate over this same time period.  Return on equity has exceeded
the  expectation of even the most  optimistic.  Will we retreat to a more normal
relationship  between top line revenue and earnings growth?  

     This year,  equities  investors have been so concerned  about inflation and
the potential for higher  interest rates while praying so fervently for a slower
economy,  that  they  seem  to have  lost  sight  of the  fact  that  one of the
consequences  may be corporate  earnings growth below  "enhanced  expectations."
With Europe and the Far East gaining economic momentum, second half earnings for
U.S.  multinationals should be okay, with an obvious yellow flag associated with
"currency" adjustments.  But, we are likely to see disappointments domestically.
Investors'  recent reaction to warnings of earnings  shortfalls from a string of
leading  technology  companies may be duplicated in other industry groups in the
next six months. 

     The final piece of the puzzle is always the most difficult to predict--some
form of  political  or  financial  accident  that could spread like a California
brush  fire  in the  increasingly  interconnected  global  economy  and  capital
markets.  That is the "G Factor" - only God knows. 

     What do we conclude from all this conjecture?  If we continue to be blessed
with this highly favorable economic backdrop for equities,  the stock market can
continue to advance, albeit at a much less torrid pace than we have enjoyed over
the last 21/2 years.  Equities investors can continue to have their cake and eat
it too, but it will be served in significantly smaller portions. If there proves
to be one or more flies in the ointment,  we could see a substantial  correction
that lasts for more than just a few weeks.  We also believe we are entering what
could be an extended  phase of a market of stocks  rather 


                                       3
<PAGE>

than a stock market.  Investors have been broadening their horizons as evidenced
by the much stronger relative performance of broader market indices.  This would
indicate that individual  stock  fundamentals are becoming as important as sheer
market momentum in the decision making process.

Cable Television: One Man's Junk is Bill Gates' Treasure

     We have been analyzing the cable  television  (CATV) stocks for many years.
We've  experienced the thrill of victory--the  pricing  deregulation and rampant
consolidation of the industry in the mid eighties--and  over the last few years,
the agony of defeat--re-regulation and the threat of competition from telcos and
satellite  broadcasters.  Through  it all,  we have  viewed  cable  TV as a good
long-term  investment.  The  business  has most of the  economic  and  financial
characteristics we favor: an identifiable franchise, high operating margins, and
strong cash flow. We are aware of the negatives:  lousy service by new entrants,
high debt,  the need for a second round of  substantial  capital  investment  to
technologically  upgrade  systems,  and the prospect for increased  competition.
However, we remain confident that the value of all those connections to American
homes will ultimately be recognized.

 Let's Make a Deal
      News Corp/International Family Entertainment
      CTS Corporation/Dynamics Corporation of America
      ITT Industries/Goulds Pumps

     In the  long-running  game show "Let's Make a Deal",  host Monty Hall would
urge his  contestants to deal for the fabulous  prizes hidden behind door number
one, two, or three.  This quarter,  we've had portfolio prizes hidden behind all
three  doors.  Seeking  a  national  distribution  channel  for  its  children's
programming  and shut out by a  Supreme  Court  ruling  upholding  "must  carry"
requirements, News Corp. wooed and won International Family Entertainment,  Inc.
(FAM - $34.375 - NYSE).  To further  extend its fluid handling  operations,  ITT
Industries,  Inc.  (IIN -  $25.75  - NYSE)  bought  Goulds  Pumps  Incorporated.
Finally,  after heated competition with WHX Corporation,  CTS Corporation (CTS -
$68.9375 - NYSE)  appears to have won  Dynamics  Corporation  of America  (DYA -
$62.25 - NYSE).  This last contest may not yet be concluded  because Ron Labow's
WHX (financial  engineers operating from the shell of a small steel company) may
turn its attention  from the original  prize Dynamics to the winning bidder CTS.
We'll stay tuned for the exciting  conclusion  of this one. Your advisor was the
dominant holder of these three take out investments.

     We believe  the current  "Let's Make a Deal"  market may run as long as the
popular game show. There is tremendous  liquidity in the financial system.  With
modest top line  revenue  growth,  minimal  pricing  flexibility,  and limits to
further  margin  expansion  through cost  cutting and  productivity  gains,  the
ability  of  many  companies  to  grow  earnings  from  existing  operations  is
restrained. The answer for many will be to grow via acquisitions.  This will not
take the form of the  re-conglomeratization  of American business.  Instead,  we
will see larger  companies  buying smaller niche  companies to complement  their
existing  businesses.  This  feeds  nicely  into  our  focus  on  smaller  niche
franchises  and we expect to be bidding a fond farewell to additional  portfolio
holdings in the years ahead. We identified the "urge to consolidate" in previous
reports to you. We have announced and heralded this Third Wave of Mergers in all
of our  letters  to you since  General  Electric  Company  (GE - $65.375 - NYSE)
attempted  a hostile  takeover  of Kemper  in  February  1994.  A  reduction  in
long-term capital gains rates will fan the flames of an already raging fire.


                                       4
<PAGE>

The Last Shall Be First

     Our  investment  thesis  is that if you buy good  businesses  at the  right
price, and hold them long term, you will eventually earn a satisfactory  return.
Often,  it takes  quite  awhile  for the  corporate  values  we  identify  to be
recognized  by other  investors.  Generally,  our  patience  is  rewarded.  This
quarter,   many  of  our  sleepers  have  come  to  life.  Golden  Books  Family
Entertainment,  Inc. (GBFE - $12.50 - NASDAQ), Cablevision (CVC - $53.50 - ASE),
and GenCorp  Inc.  (GY - $23.125 - NYSE) were among our top  performing  stocks,
posting large  percentage  gains after somewhat  extended naps. If you factor in
our holding periods,  there are not many grand slam home runs. These are singles
and  doubles,  and in some  cases,  the  count is just now even.  But,  they are
helping  to  produce  the  kind of  consistent  investment  progress  our  value
discipline is designed to provide.  In this age of instant  gratification,  most
investors are simply not willing to wait on stocks that aren't moving. They dump
and run,  chasing  momentum  not value.  This may work well during  roaring bull
markets.  But,  over the long term and  through  the market  cycles,  it has not
proven to be a particularly effective way to generate superior returns.

Let's Talk Stocks 

     The  following  are  stock  specifics  on  selected  holdings  of our Fund.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive trend which we believe will develop over
time.

AMETEK, Inc. (AME - $23.50 - NYSE) manufactures  electric motors and blowers for
floor care, lawn and garden products,  medical and heating equipment,  precision
instruments  for the aerospace and process control  industries,  heavy vehicles,
and  specialty  materials.  AMETEK is the world's  leading  supplier of electric
motors for vacuum cleaners. Its advanced motor technology,  high quality and low
costs provide an edge over  competing  producers.  The company has an aggressive
shareholder  value  enhancement  program,   including  the  sale  of  its  water
filtration  business (Plymouth Products) to Culligan Water Technologies Inc. for
$155  million in debt and stock.  Pro-forma  for the  tax-free  transaction,  we
expect  earnings  per share to increase  from $1.55 in 1997 to $1.80 in 1998 and
almost $2.50 by the year 2000.

BET Holdings,  Inc. (BTV - $32.75 - NYSE) is a media/entertainment  company that
primarily  targets  black  consumers,  a market that was estimated to have spent
over  $425  billion  in  1996.  BTV's  core  business  is  Black   Entertainment
Television,  Inc. (BET), an  advertiser-supported,  cable television programming
service.  BET reaches over 45 million cable  households.  BET on Jazz: The Cable
Jazz Channel has  attracted 1 million  subscribers  since its launch a year ago.
Action Pay-Per-View's subscriber base grew by 1 million to over 8 million as the
service expanded beyond a traditional urban audience.  The company is leveraging
its  brand  identity  into  markets  including   pay-per-view   movies,   direct
merchandising and magazine publishing.

CLARCOR  Inc.  (CLC -  $24.75  -  NYSE)  manufactures  and  markets  mobile  and
environmental  filtration products and consumer packaging  products.  Filtration
products include air, fuel and hydraulic filters for heavy-duty  trucks,  buses,
cars,  boats and air and  anti-microbial  filters for  factories,  hospitals and
clean rooms. CLARCOR is a leading producer of custom-decorated metal and plastic
containers widely used by consumer products companies.  Substantial cost savings
and  productivity  improvements  are  expected  in 1997 and  further  gains  are
anticipated  through the end of the decade as the company  continues its history
of bringing  acquisitions  profitably  into the fold.  Its newest  acquisitions,
Hastings  Filters  and  United  Air  Specialists,  are  beginning  to show  more
favorable results.  Hastings'  profitability is improving and the integration of
United Air Specialists is proceeding as planned.


                                       5
<PAGE>

Culbro  Corporation  (CBO - $139.1875 - NYSE) is planning to merge into  General
Cigar Holdings Inc. (MPP - $29.4375 - NYSE),  the  manufacturer of the country's
two largest selling premium cigar brands - Macanudo and Partagas. The company is
benefiting  from the boom in cigar  consumption.  In July,  as part of  Culbro's
program to separate into two publicly traded companies, all the stock of Griffin
Land  &  Nurseries   Inc.  was   distributed   to  Culbro   shareholders   on  a
share-for-share basis in a tax-free spinoff.

Dynamics  Corporation of America (DYA - $62.25 - NYSE)  manufactures  electronic
components,  portable  electric  houseware and commercial  appliances.  Dynamics
Corp. is in the process of being taken over by CTS Corporation (CTS - $68.9375 -
NYSE). The acquisition is expected to be completed this summer. CTS, an electric
component manufacturer,  made a friendly $221 million tender offer that topped a
rival,  hostile bid by WHX Corporation.  WHX agreed to support the merger of CTS
and  Dynamics  Corp.  after the CTS offer for  Dynamics  was amended to give DYA
shareholders  the option of receiving either 0.88 share of CTS stock or $58 cash
for each Dynamics share.

International  Family   Entertainment,   Inc.  (FAM  -  $34.375  -  NYSE)  is  a
Virginia-based entertainment company with production and distribution operations
around the world.  With such key  assets as The  Family  Channel,  MTM and Cable
Health Club,  FAM is a leading  provider of cable  programming  oriented  toward
families. The Family Channel is performing  exceptionally well, and MTM has been
re-energized.  FAM has created an  exceptional  franchise  which  attracted News
Corporation  Limited (NWS - $19.25 - NYSE),  whose Fox Kids  Worldwide Inc. unit
agreed to buy FAM for $35 a share cash in a transaction valued at $1.9 billion.

Liberty  Corporation  (LC - $40.75 - NYSE) is a holding company for Liberty Life
Insurance Company and Cosmos Broadcasting Corporation.  Cosmos Broadcasting owns
and operates eight  network-affiliated  television stations - 5 NBC, 2 ABC and 1
CBS - mainly in the  Southeast.  These  stations  serve 4.2 million  households.
Liberty  Life is a regional  insurer,  with North  Carolina  and South  Carolina
accounting  for more  than 50% of its  premium  volume.  The  insurance  segment
specializes in providing agency (home service), pre-need and mortgage protection
life and health insurance.

Neiman Marcus Group, Inc. (NMG - $26.25 - NYSE) operates 30 high-fashion  Neiman
Marcus stores and two Bergdorf  Goodman stores in New York City. NMG's NM Direct
is a state-of-the-art  direct marketing operation.  Harcourt General,  Inc. (H -
$47.625  -  NYSE)  is  the  company's  major  shareholder,  holding  53%  of the
outstanding common equity after last fall's public offering of eight million NMG
shares.  The  proceeds  from  the  offering  were  used to  partially  fund  the
repurchase of all Neiman Marcus'  outstanding  preferred stock (held by Harcourt
General)  for $416  million.  Neiman  Marcus is  positioned  to be an  important
participant  in the trend to  higher-scale  consumer  spending.  We see earnings
increasing to $2.00 per share in the next few years.

United  Television,  Inc. (UTVI - $99.00 - NASDAQ) is a television  broadcasting
company which owns and operates five television  stations:  one ABC, one NBC and
three  UPN  affiliates.   Its  stations  cover  approximately  6%  of  the  U.S.
population.  UTVI is a 59%-owned  subsidiary of BHC Communications,  Inc. (BHC -
$119.50 - ASE). Strong advertising  demand,  prospects for favorable  regulatory
changes in the industry and corporate  cost controls will magnify  EBITDA growth
going  forward.  Our 1997 PMV is  estimated  at $125 per share,  $26 of which is
cash. UTVI's PMV is expected to reach $162 by the year 2000. 


                                       6
<PAGE>

Pittway  Corporation  (PRY - $50.00 - NYSE;  PRY'A - $49.75 - NYSE) has two core
businesses:  manufacturing  and  distributing  burglar and commercial fire alarm
equipment and publishing trade magazines and  directories.  Its ADI distribution
unit is the  largest  supplier of alarm  system  components  in the U.S.  Penton
Publishing is composed of roughly 33 trade  magazines.  Pittway is also involved
in real estate and other promising ventures,  including a 34% interest in Cylink
(Pittway  owns  8.6  million  shares),  a  leading  manufacturer  of  encryption
equipment,  and a 4.2% interest in U.S. Satellite Broadcasting (Pittway owns 3.8
million shares), a  direct-to-the-home  (DTH) satellite  broadcast company whose
subscriber base nearly doubled to 1,220,000 in 1996.

Minimum Initial Investment - $1,000

     The Fund's  minimum  initial  investment  for both  regular and  retirement
accounts is $1,000.  There are no  subsequent  investment  minimums.  No initial
minimum  is  required  for those  establishing  an  Automatic  Investment  Plan.
Additionally,  The  Gabelli  Small Cap Growth Fund and other  Gabelli  Funds are
available  through  the  no-transaction  fee  programs  at many  major  discount
brokerage firms.

No Load - Effective August 12, 1996

     Effective  August 12, 1996,  the Fund no longer  imposes a front-end  sales
charge. All purchases made after August 12, 1996 are no load, that is, without a
sales charge. 

Gabelli U.S. Treasury Money Market Fund

     Shareholders  of any of the Gabelli  Funds may invest in The  Gabelli  U.S.
Treasury  Money Market Fund with an initial  investment  of $3,000 or more.  The
Fund provides  checkwriting  and exchange  privileges.  The Fund's  expenses are
capped at .30% of average net assets,  making it one of the most attractive U.S.
Treasury-only  money market funds. With dividends that are exempt from state and
local income taxes in all states,  the Fund is an excellent  vehicle in which to
store idle cash. An investment in The Gabelli U.S. Treasury Money Market Fund is
neither insured nor guaranteed by the U.S. Government. There can be no assurance
that the Fund will  maintain a stable $1 per share net asset  value.  Call us at
1-800-GABELLI  (1-800-422-3554)  for a  prospectus  which gives a more  complete
description  of the  Fund,  including  management  fees and  expenses.  Read the
prospectus carefully before you invest or send money. 

Internet 

     You   can   now   visit   us  on   the   Internet.   Our   home   page   at
http://www.gabelli.com  contains  information  about Gabelli  Funds,  Inc.,  the
Gabelli Mutual Funds, IRAs, 401(k)s, quarterly reports, closing prices and other
current news. You can send us e-mail at [email protected].

In  Conclusion  

     The strength of the market is understandable  considering today's favorable
economic/earnings/ interest rate backdrop and the enormous amount of money being
poured into  equities  mutual  funds.  Although  high by  historical  standards,
current  equities  valuations  may be  justified  as long as these  "best of all
possible  worlds" market  conditions can be sustained.  If something  happens to
disrupt this comfortable  scenario--our best guess is it may come in the form of
more widespread earnings 


                                       7
<PAGE>

disappointments   as  the   slowing   economy   begins   to   impact   corporate
profitability--the  market could run into some trouble. 

     We are  encouraged by the  broadening of this bull market and some evidence
that  investors  are once again  focusing on  fundamental  value instead of just
momentum.  Stock pickers across the land rejoice! Ongoing merger and acquisition
activity should continue to provide a tailwind for our portfolio.

     The Fund's daily net asset value is available  in the  financial  press and
each   evening   after  6:00  PM   (Eastern   Time)  by  calling   1-800-GABELLI
(1-800-422-3554).  The Fund's NASDAQ symbol is GABSX.  Please call us during the
business day for further information.

     As always, we thank you for your confidence in our investment abilities and
will work hard to preserve and enhance the assets you have entrusted to us.

                                                Sincerely,

                                                /s/ Mario J.Gabelli

                                                Mario J. Gabelli, CFA
                                                Portfolio Manager and
                                                Chief Investment Officer 

August 1, 1997

- --------------------------------------------------------------------------------

                                Top Ten Holdings
                                 June 30, 1997
                                 -------------

International Family Entertainment, Inc.             BET Holdings, Inc.
United Television, Inc.                              Culbro Corporation
Neiman Marcus Group, Inc.                            CLARCOR Inc.
Liberty Corporation                                  AMTEK, Inc.
Dynamics Corporation of America                      Pittway Corporation

- --------------------------------------------------------------------------------

Note: The views expressed in this report reflect those of the portfolio manager,
only  through the end of the period of this  report as stated on the cover.  The
manager's  views are  subject  to change at any time  based on market  and other
conditions.


                                       8
<PAGE>

The Gabelli Small Cap Growth Fund
Schedule of Portfolio Investments -- June 30, 1997 (Unaudited)
================================================================================

                                                                    Market
  Shares                                                             Value
  ------                                                             -----
            COMMON STOCKS -- 98.30%
            AGRICULTURE  (0.03%):
     265    Delta & Pine Land Company.........................    $      9,441
   5,000    Griffin Land & Nurseries Inc.+....................          71,250
                                                                  ------------
                                                                        80,691
                                                                  ------------
            AUTOMOTIVE: PARTS and ACCESSORIES  (5.85%):          
   70,000   Acklands Ltd.+....................................         907,314
    5,000   APS Holding Corporation, Cl. A+...................          43,750
    3,000   Borg-Warner Automotive Inc........................         162,188
   46,000   Brad Ragan, Inc...................................       1,086,750
   83,000   GenCorp Inc.......................................       1,919,375
   35,000   Handy & Harman....................................         608,125
    2,000   Lund International Holdings Inc...................          22,500
   40,000   Modine Manufacturing Company......................       1,190,000
    8,400   Monro Muffler Brake, Inc.+........................         144,900
   67,000   Redlaw Industries Inc.+...........................          50,250
    1,000   SPX Corporation...................................          64,813
  110,000   Standard Motor Products, Inc......................       1,512,500
    2,000   Strattec Security Corporation.....................          41,250
    1,800   Superior Industries International, Inc. ..........          47,700
  118,000   TransPro Inc......................................       1,025,125
  165,000   UAP Inc., Cl. A...................................       1,947,501
  112,543   Wynn's International, Inc.........................       3,193,407
                                                                  ------------
                                                                    13,967,448
                                                                  ------------
            AVIATION: PARTS and SERVICES  (3.53%):
   10,000   AAR Corporation...................................         323,125
   30,000   Curtiss-Wright Corporation........................       1,747,500
    5,000   Ducommun, Inc.....................................         147,188
   26,500   Hi-Shear Industries Inc.+.........................          62,111
   40,000   Hudson General Corporation........................       1,520,000
   80,000   Moog, Inc., Cl. A.................................       2,499,999
  145,000   UNC Incorporated..................................       2,120,625
                                                                  ------------
                                                                     8,420,548
                                                                  ------------
            BROADCASTING  (6.46%):
   75,000   Ackerley Group, Inc...............................         843,750
    3,000   Clear Channel Communications, Inc.+...............         184,500
   12,000   Granite Broadcasting Corporation..................         123,000
   15,000   Gray Communications Systems, Inc..................         336,563
   20,000   Gray Communications Systems, Inc., Cl. B .........         448,750
  125,000   Liberty Corporation...............................       5,093,750
   12,000   NTN Communications, Inc...........................          53,250
   90,000   Paxson Communications Corporation.................       1,147,500
    3,000   Pegasus Communications Corporation+...............          33,375
   10,000   Price Communications Corporation+.................          87,500
    2,000   Scandinavian Broadcast System S.A.+...............          44,500
   70,000   United Television, Inc............................       6,930,000
    3,000   Young Broadcasting Inc............................          97,500
                                                                  ------------
                                                                    15,423,938
                                                                  ------------
            BUILDING and CONSTRUCTION  (3.11%): 
  100,000   CalMat Co.........................................       2,150,000
   15,000   Florida Rock Industries Inc.......................         609,375
   15,000   Morgan Products Ltd.+.............................         112,500
  110,000   Nortek, Inc.+.....................................       2,653,750
   10,000   Oakwood Homes Corporation.........................         240,000
   82,500   Republic Group, Inc...............................       1,660,313
                                                                  ------------
                                                                     7,425,938
                                                                  ------------
            BUSINESS SERVICES  (2.25%):         
    5,000   Amway Asia Pacific Ltd............................         218,125
   14,641   Amway Japan Limited, Sponsored ADR................         253,472
   31,000   Berlitz International, Inc.+......................         773,063
   20,000   Borg-Warner Security Corporation..................         357,500
   20,000   Data Broadcasting Corp............................          95,000
    8,000   Data Transmission Network Corporation ............         254,000
    5,000   Hach Company......................................          98,750
 
                                                                    Market
  Shares                                                             Value
  ------                                                             -----
   10,000   Landauer, Inc.....................................    $    231,875
   80,000   Nashua Corporation................................         870,000
    4,000   Paxar Corp.+......................................          75,500
   16,000   Pittston Brink's Group............................         480,000
   98,500   Trans-Lux Corporation (c).........................       1,292,813
   10,000   Wackenhut Corporation, Cl. A......................         240,000
    6,187   Wackenhut Corporation, Cl. B......................         123,353
                                                                  ------------
                                                                     5,363,451
                                                                  ------------
            CABLE  (6.39%):
  150,000   BET Holdings, Inc.................................       4,912,500
  280,000   International Family Entertainment, Inc.+ ........       9,625,000
    8,600   Jones Intercable Investors L.P....................         131,688
    8,000   People's Choice TV Corporation....................          13,000
   55,000   United International Holdings, Inc., Cl. A .......         570,625
                                                                  ------------
                                                                    15,252,813
                                                                  ------------
            COMMUNICATIONS EQUIPMENT  (0.04%):
    5,000   Allen Telecom Inc.................................         103,750
                                                                  ------------
            COMPUTER SOFTWARE and SERVICES  (0.04%):
    1,000   NetCom On-Line Communication
              Services Inc.+..................................          14,750
    1,000   Noise Cancellation Technologies, Inc. ............             281
    1,500   Volt Information Sciences, Inc.+..................          75,750
                                                                  ------------
                                                                        90,781
                                                                  ------------
            CONSUMER PRODUCTS  (7.17%):         
   95,501   Carlyle Industries, Inc...........................         202,940
  100,000   Carter-Wallace, Inc...............................       1,787,499
   75,000   Church & Dwight Co., Inc..........................       2,006,249
   12,000   Coachmen Industries, Inc..........................         205,500
   35,000   Culbro Corporation................................       4,871,562
   38,000   First Brands Corporation..........................         871,625
    7,000   French Fragrances Inc.+...........................          64,750
   98,000   General Housewares Corp...........................         967,750
  112,000   Genlyte Group Incorporated........................       1,470,000
    1,000   Harley-Davidson, Inc..............................          47,938
  100,000   Hartmarx Corporation+.............................         825,000
   95,000   Kerr Group, Inc.+.................................         368,125
   19,000   Mafco Consolidated Group Inc......................         636,500
   15,000   National Presto Industries, Inc...................         604,688
    1,000   Nu-Kote Holding, Inc., Cl. A+.....................           2,500
    2,000   Playtex Products, Inc.+...........................          18,750
   50,000   Scotts Company, Cl. A+............................       1,450,000
   15,000   Skyline Corporation...............................         369,375
    8,000   Stewart Enterprises, Inc., Cl. A..................         336,000
                                                                  ------------
                                                                    17,106,751
                                                                  ------------
            CONSUMER SERVICES  (1.94%):         
   27,000   Department 56, Inc................................         599,063
   94,250   HSN, Inc..........................................       2,945,312
   65,000   Ticketmaster Group Inc.+..........................       1,080,625
                                                                  ------------
                                                                     4,625,000
                                                                  ------------
            COUNTRY/CLOSED END FUNDS  (1.91%):                     
   45,000   Central European Equity Fund Inc..................       1,080,000
   80,000   Emerging Germany Fund Inc.........................         830,000
   45,000   France Growth Fund, Inc...........................         503,438
   35,000   Germany Fund, Inc.................................         516,250
   44,000   Italy Fund, Inc...................................         420,750
   65,000   New Germany Fund, Inc.............................       1,023,750
   12,700   Spain Fund Inc....................................         184,150
                                                                  ------------
                                                                     4,558,338
                                                                  ------------
            DIVERSIFIED INDUSTRIAL  (8.27%):                       
   85,000   Ampco-Pittsburgh Corporation......................       1,248,438
    8,000   Anixter International Inc.........................         137,500
   53,500   Crane Co..........................................       2,236,968
    3,000   Flanders Corporation..............................          18,938
   30,000   Gardner Denver Machinery Corporation .............         892,500



                                       9
<PAGE>

The Gabelli Small Cap Growth Fund
Schedule of Portfolio Investments (Continued) -- June 30, 1997 (Unaudited)
================================================================================

                                                                    Market
  Shares                                                             Value
  ------                                                             -----
            COMMON STOCKS (CONTINUED)
            DIVERSIFIED INDUSTRIAL (continued)
   21,500   Katy Industries, Inc..............................    $    319,813
  445,000   Lamson & Sessions Company+........................       3,699,062
   62,000   Lindsay Manufacturing Co..........................       2,030,500
  338,000   Noel Group, Inc.+.................................       1,436,500
   33,000   Oil-Dri Corporation of America....................         530,063
   65,000   Park-Ohio Industries, Inc.+.......................         991,250
   20,000   Standex International Corporation.................         600,000
  126,000   Thomas Industries Inc.............................       3,622,499
   15,000   Trinity Industries, Inc...........................         476,250
  730,000   Tyler Corporation+................................       1,505,625
                                                                  ------------
                                                                    19,745,906
                                                                  ------------
            EDUCATION  (0.02%):                                    
   10,000   Whitman Education Group Inc.+...... ..............          42,500
                                                                  ------------
            ENERGY  (2.52%):                    
1,425,000   GEO International Corporation (b)(c) .............               0
    2,000   Halter Marine Group, Inc.+........................          48,000
  130,000   Kaneb Services, Inc.+.............................         479,375
  220,000   RPC Inc...........................................       3,245,000
  105,000   Southwest Gas Corporation.........................       2,086,875
   10,000   Tesoro Petroleum Corp.+...........................         148,125
                                                                  ------------
                                                                     6,007,375
                                                                  ------------
            ENTERTAINMENT  (0.57%):                               
   12,000   All American Communications Inc...................         181,507
   10,000   Cineplex Odeon Corporation........................          18,125
    2,000   Fisher Companies Inc..............................         260,000
    3,000   International Speedway Corporation................          57,000
    2,000   Metromedia International Group Inc. ..............          25,375
   75,000   Spelling Entertainment Group Inc..................         515,625
   70,000   Topps Company Inc.+...............................         293,125
                                                                  ------------
                                                                     1,350,757
                                                                  ------------
            EQUIPMENT and SUPPLIES  (14.25%):                     
   47,000   AFC Cable Systems, Inc.+..........................       1,269,000
   18,000   Alltrista Corp....................................         492,750
  185,000   AMETEK, Inc.......................................       4,347,499
    5,000   Amphenol Corporation+.............................         194,375
  320,000   Baldwin Technology Company, Inc., Cl. A ..........         960,000
    1,000   Belden Inc........................................          34,063
    2,000   Bway Corp.+.......................................          46,500
  194,500   CLARCOR Inc.......................................       4,813,874
    1,000   Commercial Intertech Corporation..................          13,938
   35,000   CTS Corporation...................................       2,412,813
   35,000   Cuno Incorporated.................................         586,250
   20,000   Daniel Industries.................................         308,750
   80,000   Dynamics Corporation of America...................       4,980,000
  162,000   EnviroSource, Inc.+...............................         324,000
   20,000   General Magnaplate Corporation....................         125,000
   60,000   Gerber Scientific, Inc............................       1,185,000
   17,000   Global Industrial Technologies Inc. ..............         348,500
   34,650   Johnston Industries, Inc..........................         220,894
   10,000   K-Tron International, Inc.+.......................         150,000
   72,000   Kollmorgen Corporation............................       1,138,500
   10,000   Littelfuse, Inc.+.................................         282,500
   22,000   Lufkin Industries, Inc............................         577,500
    5,775   Mark IV Industries, Inc...........................         138,600
    3,000   Met-Pro Corp......................................          45,375
   84,000   Pittway Corporation...............................       4,200,000
    2,000   Plantronics, Inc.+................................         100,250
    8,000   Portec Inc........................................          94,000
   11,000   Raytech Corp.+....................................          61,875
   37,000   Sequa Corporation, Cl. A+.........................       2,085,875
    5,000   Sequa Corporation, Cl. B+.........................         311,250
   18,000   SPS Technologies, Inc.+...........................       1,273,500
    6,000   Teleflex Incorporated.............................         187,500
   14,000   Tennant Company...................................         465,500

                                                                     Market
   Shares                                                             Value
   ------                                                             -----
    6,000   Valmont Industries, Inc...........................    $    114,000
    5,250   Watsco, Inc., Cl. B...............................         131,250
                                                                  ------------
                                                                    34,020,681
                                                                  ------------
            FINANCIAL SERVICES  (1.81%):                           
   70,000   Berliner Bank Aktiengesellschaft..................       1,475,415
   50,000   Danielson Holding Corporation.....................         393,750
    1,000   Federal Agricultural Mortgage Corp., Cl. C+ ......          36,250
    6,000   Gryphon Holdings Inc.+............................          93,000
   18,000   Hibernia Corporation..............................         250,875
    4,000   Lawyers Title Insurance Corp......................          75,500
   40,000   Midland Company...................................       2,000,000
                                                                  ------------
                                                                     4,324,790
                                                                  ------------
            FOOD and BEVERAGE  (4.45%):                           
   80,000   Celestial Seasonings, Inc.+.......................       2,000,000
    5,000   Cheesecake Factory Incorporated+..................         105,000
  190,000   Chock Full o'Nuts Corporation+....................       1,389,375
  220,000   Eskimo Pie Corporation (c)........................       2,667,500
    1,000   Farmer Brothers Company...........................         127,000
   18,000   Genesee Corporation, Cl. B........................         715,500
   10,000   Grist Mill Co.....................................          70,625
   10,000   International Multifoods Corporation .............         251,250
   12,000   J & J Snack Foods Corp.+..........................         184,500
    7,000   Midwest Grain Products, Inc.......................          92,750
    1,000   Northland Cranberries, Inc., Cl. A. ..............          16,125
   65,000   Pepsi-Cola Puerto Rico Bottling Company ..........         390,000
   10,000   Ralcorp Holdings, Inc.+...........................         147,500
   79,000   Rykoff-Sexton, Inc................................       1,841,688
    5,000   Sylvan Food Holdings, Inc.+.......................          53,125
   12,921   Tootsie Roll Industries, Inc......................         574,985
                                                                  ------------
                                                                    10,626,923
                                                                  ------------
            HEALTH CARE  (0.87%):                                  
   60,000   HealthPlan Services Corp..........................       1,132,500
   80,000   IVAX Corp.+.......................................         895,000
    6,000   U.S. Physical Therapy Inc.........................          57,750
                                                                  ------------
                                                                     2,085,250
                                                                  ------------
            HOME FURNISHINGS  (0.97%):          
    8,000   Bassett Furniture Industries, Incorporated+ ......         226,500
    1,000   Bed Bath & Beyond Inc.+...........................          30,375
   18,000   Foamex International Inc.+........................         236,250
   10,000   La-Z-Boy Chair Company............................         360,000
   55,000   Oneida Ltd........................................       1,467,813
                                                                  ------------
                                                                     2,320,938
                                                                  ------------
            HOTELS/GAMING  (2.78%):                               
  390,000   Aztar Corporation.................................       2,754,375
    6,000   Boyd Gaming Corp..................................          34,500
    4,000   Chartwell Leisure, Inc............................          53,500
   10,000   Churchill Downs Incorporated......................         400,000
  115,000   Jackpot Enterprises, Inc..........................       1,308,125
    5,000   Jurys Hotel Group plc.............................          25,393
   52,000   Mirage Resorts, Incorporated......................       1,313,000
    2,500   Penn National Gaming, Inc.........................          37,188
   20,000   Station Casinos, Inc..............................         167,500
   50,000   Trump Hotels & Casino Resorts Inc.................         537,500
                                                                  ------------
                                                                    6,631,081
                                                                  ------------
            METALS and MINING  (2.22%):                           
    8,000   Barrick Gold Corporation..........................         176,000
  140,000   Echo Bay Mines Ltd................................         805,000
  120,000   Pegasus Gold Inc.+................................         735,000
  115,000   Pioneer Group, Inc................................       2,645,000
  240,000   Royal Oak Mines Inc.+.............................         570,000
   70,000   TVX Gold, Inc.....................................         371,875
                                                                  ------------
                                                                     5,302,875
                                                                  ------------


                                       10
<PAGE>

The Gabelli Small Cap Growth Fund
Schedule of Portfolio Investments (Continued) -- June 30, 1997 (Unaudited)
================================================================================

                                                                    Market
  Shares                                                             Value
  ------                                                             -----
            COMMON STOCKS (CONTINUED)

            PAPER and FOREST PRODUCTS  (1.36%):                   
  120,000   Grief Bros. Corporation...........................     $ 3,240,000
                                                                  ------------
            PUBLISHING  (4.46%):                                  
   40,000   Golden Books Family Entertainment, Inc. ..........         500,000
  121,279   Independent Newspapers Ltd........................         707,855
   16,000   McClatchy Newspapers, Inc., Cl. A.................         470,000
   65,000   Media General, Inc., Cl. A........................       2,600,000
   34,000   Meredith Corporation..............................         986,000
   44,000   Pulitzer Publishing Company.......................       2,332,000
  190,000   Thomas Nelson Inc.................................       2,636,250
   12,000   Wiley (John) & Sons, Inc., Cl. B..................         405,000
                                                                  ------------
                                                                    10,637,105
                                                                  ------------
            PUMPS and VALVES  (3.31%):                            
   32,750   Durco International Inc...........................         957,938
   60,000   Franklin Electric Company.........................       2,985,000
   17,775   Gorman-Rupp Company...............................         319,950
    2,000   Graco Inc.........................................          60,250
   75,000   IDEX Corporation..................................       2,475,000
   10,000   Robbins & Myers, Inc..............................         325,000
   15,000   Roper Industries, Inc.............................         778,125
                                                                   -----------
                                                                     7,901,263
                                                                   -----------
            REAL ESTATE  (0.76%):                                 
  100,000   Catellus Development Corporation..................       1,812,500
                                                                   -----------
            RETAIL  (6.89%):                                      
   55,000   Aaron Rents, Inc..................................         735,625
   44,700   Aaron Rents, Inc., Cl. A..........................         533,606
  250,000   Bruno's, Inc......................................       2,875,000
   85,000   Burlington Coat Factory Warehouse ................    
              Corporation+....................................       1,657,500
    7,000   Crown Books Corporation+..........................          71,750
   40,000   Delchamps, Inc....................................       1,280,000
   90,000   Earl Scheib, Inc.+................................         545,625
   25,000   Fingerhut Companies, Inc..........................         435,938
  170,000   General Host Corporation+.........................         584,375
   20,000   Ingles Markets, Incorporated, Cl. A...............         327,500
  100,000   Lillian Vernon Corporation........................       1,687,500
   33,500   Mott's Holdings, Inc..............................         201,000
  210,000   Neiman-Marcus Group, Inc.+........................       5,512,500
                                                                  ------------
                                                                    16,447,919
                                                                  ------------
            SPECIALTY CHEMICALS  (1.01%):                         
   30,000   Ferro Corporation.................................       1,111,875
    5,000   MacDermid, Incorporated...........................         229,375
   32,000   Penwest, Ltd......................................       1,080,000
                                                                  ------------
                                                                     2,421,250
                                                                  ------------
            TELECOMMUNICATIONS  (1.90%):                          
   18,000   Aliant Communications Inc.........................         351,000
   23,000   Atlantic Tele-Network, Inc.+......................         254,426
    2,000   BHI Corporation...................................          44,000
   41,000   C-TEC Corporation+................................       1,429,875
   30,000   C-TEC Corporation, Cl. B+.........................       1,031,250
  100,000   Communications Systems, Inc.......................       1,425,000
                                                                   -----------
                                                                     4,535,551
                                                                  ------------
            TRANSPORTATION  (0.21%):                              
    2,000   Irish Continential Group plc......................          21,224
   50,000   OMI Corp..........................................         478,125
    4,000   WorldCorp, Inc....................................          10,250
                                                                  ------------
                                                                       509,599
                                                                  ------------
            WIRELESS COMMUNICATIONS  (0.95%):                      
   55,000   Aerial Communications Inc.........................         467,500
   50,000   American Paging Inc.+.............................          75,000
    2,000   Associated Group, Inc.............................          80,000

                                                                    Market
  Shares                                                             Value
  ------                                                             -----
   68,000   Centennial Cellular Corp., Cl. A+.................    $  1,079,500
   17,000   Corecomm Inc......................................         293,250
   10,000   Palmer Wireless Inc., Cl. A.......................         168,750
    7,000   Western Wireless Corp.............................         111,125
                                                                  ------------
                                                                     2,275,125
                                                                  ------------
            TOTAL COMMON STOCKS ..............................     234,658,835
                                                                  ------------

 Principal
  Amount
  ------
            CONVERTIBLE CORPORATE BONDS -- 0.51%
            ENTERTAINMENT  (0.07%):
 $200,000   Savoy Pictures Entertainment, Inc.
               Sub. Deb. Cv. 7.00%, 07/01/03 ..................        172,000
                                                                  ------------
            EQUIPMENT and SUPPLIES  (0.30%):
  650,000   Intermagnetics General Corporation
               Sub. Deb. Cv. 5.75%, 09/15/03 (a) ..............        568,750
  250,000   Kushner-Locke Company
              Sub. Deb. Cv. 8.00%, 12/15/00 (b) ...............        150,000
      500   MacNeal-Schwendler Corporation
              Sub. Deb. Cv. 7.875%, 08/18/04...................            500
                                                                  ------------
                                                                       719,250
                                                                  ------------
            RETAIL  (0.14%):
  400,000   General Host Corporation
              Sub. Deb. Cv. 8.00%, 02/15/02 ...................        326,000
                                                                  ------------
            TOTAL CONVERTIBLE
              CORPORATE BONDS .................................      1,217,250
                                                                  ------------
            U.S. GOVERNMENT OBLIGATIONS -- 1.83%
4,400,000   U.S. Treasury Bills, 4.85% to 4.97%
              due 08/14/97 to 08/21/97.........................      4,370,356
                                                                  ------------
            TOTAL U.S. GOVERNMENT
            OBLIGATIONS ......................................       4,370,356
                                                                  ------------
            TOTAL
            INVESTMENTS -- 100.64%
              (Cost - $159,412,922)...........................     240,246,441
            Liabilities, in excess of
              Other Assets-- (0.64%) .........................      (1,525,201)
                                                                  ------------
            NET ASSETS -- 100.00%
              (10,739,789 shares outstanding).................    $238,721,240
                                                                  ============
            Net Asset Value And Redemption
              Price Per Share.................................          $22.23
                                                                        ======

- ------------
(a)    Security exempt from  registration  under Rule 144A of the Securities Act
       of  1933.  This  security  may be  resold  in  transactions  exempt  from
       registration  normally to  qualified  institutional  buyers.  At June 30,
       1997, Rule 144A securities amounted to $568,750 or 0.24% of net assets.
(b)    Security fair valued as determined by the Board of Directors.
(c)    Security  considered  an affiliated  holding  because the Advisor owns at
       least 5% of the outstanding shares.
+      Non-income producing security.
ADR -- American Depositary Receipts.


                                       11
<PAGE>

                        Gabelli Equity Series Funds, Inc.
                        The Gabelli Small Cap Growth Fund
                              One Corporate Center
                            Rye, New York 10580-1434
                                  1-800-GABELLI
                                [1-800-422-3554]
                               fax: 1-914-921-5118
                             http://www.gabelli.com
                            e-mail: [email protected]
                    (Net Asset Value may be obtained daily by
                     calling 1-800-GABELLI after 6:00 P.M.)

Mario J. Gabelli, CFA
Chairman and Chief
Investment Officer
Gabelli Funds, Inc.

Anthony J. Colavita
Attorney-at-Law
Anthony J. Colavita, P.C.

John D. Gabelli
Vice President
Gabelli & Company, Inc.

Karl Otto Pohl
Former President
Deutsche Bundesbank

Anthony R. Pustorino
Certified Public Accountant
Professor, Pace University

Felix J. Christiana
Former Senior
Vice President
Dollar Dry Dock Savings Bank

Vincent D. Enright
Senior Vice President
and Chief Financial Officer
The Brooklyn Union Gas Company

Robert J. Morrissey
Attorney-at-Law
Morrissey & Hawkins

Anthonie C. van Ekris
Managing Director
BALMAC International, Inc.

                                    OFFICERS

Mario J. Gabelli, CFA
President and
Chief Investment Officer

Bruce N. Alpert
Vice President and Treasurer

James E. McKee
Secretary

                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                  CUSTODIAN, TRANSFER AGENT AND DIVIDEND AGENT
                       State Street Bank and Trust Company

                                  LEGAL COUNSEL
                    Skadden, Arps, Slate, Meagher & Flom LLP

- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli  Small  Cap  Growth  Fund.  It is not  authorized  for  distribution  to
prospective investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission