GABELLI EQUITY SERIES FUNDS INC
N-30D, 2000-03-06
Previous: ZIONS FIRST NATIONAL BANK/UT, 13F-HR, 2000-03-06
Next: INSURED MUN SEC TR SER 27 NY NAV INS SER 9 NJ NAV INS SER 6, 497, 2000-03-06



                         THE GABELLI EQUITY INCOME FUND

                              FIRST QUARTER REPORT
                              DECEMBER 31, 1999(A)


TO OUR SHAREHOLDERS,

      The  market  was not very  generous  to  higher  yielding  stocks in 1999.
Technology  stocks,  which  generally  have  low  yields  or none  at all,  were
responsible  for much of the gains in the Standard & Poor's 500 Index during the
fourth  quarter and the full year.  Rising  interest rates through the year also
tended to restrain higher yielding stocks, in particular interest rate-sensitive
utility stocks.

INVESTMENT PERFORMANCE

      For the quarter ended  December 31, 1999, The Gabelli Equity Income Fund's
(the  "Fund")  total  return was 2.84% after  adjusting  for the $2.21 per share
dividend paid on December 20, 1999.  The Standard & Poor's ("S&P") 500 Index and
Lipper  Equity  Income  Fund  Average  had total  returns  of 14.87%  and 3.81%,
respectively,  over the same period. The S&P 500 Index is an unmanaged indicator
of stock  market  performance,  while the Lipper  Average  reflects  the average
performance of mutual funds classified in this particular category. The Fund was
up 9.33% for 1999.  The S&P 500 Index and Lipper Equity Income Fund Average rose
21.03% and 3.35%, respectively, over the same twelve-month period.

      For the five-year  period ended December 31, 1999, the Fund's total return
averaged  18.95%  annually  versus  average  annual total  returns of 28.54% and
17.27%  for  the  S&P  500  Index  and  Lipper   Equity   Income  Fund  Average,
respectively.  Since inception on January 2, 1992 through December 31, 1999, the
Fund had a  cumulative  total  return of  211.51%,  which  equates to an average
annual total return of 15.26%.

WHAT WE DO

      The success of momentum  investing in recent years and  investors'  desire
for instant  gratification have combined to make value investing appear dull. At
the risk of being dull, we will once again  describe the "boring" value approach
that has seen us through  both good and bad markets over the last eight years at
The Gabelli Equity Income Fund and for over 23 years at Gabelli Asset Management
Company. In past reports, we have tried to articulate our investment  philosophy
and methodology.

      [Graphic of pyramid omitted--text as follows]

      EPS

      PMV

      MANAGEMENT

      CASH FLOW

      RESEARCH

      [End of Pyramid text]


- --------------------------------------------------------------------------------
(a) The Fund's fiscal year ends September 30.
<PAGE>

INVESTMENT RESULTS (a)(c)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                Calendar Quarter
                                                  ------------------------------------------
                                                    1st         2nd        3rd         4th           Year
                                                    ---         ---        ---         ---           ----
<S>                                               <C>         <C>        <C>          <C>           <C>
  1999:   Net Asset Value ....................... $16.39      $18.26     $17.58       $15.80        $15.80
          Total Return ..........................  (1.5)%      11.7%      (3.4)%        2.8%          9.3%
- -------------------------------------------------------------------------------------------------------------
  1998:   Net Asset Value ....................... $17.70      $17.72     $15.97       $16.70        $16.70
          Total Return ..........................  10.1%        0.5%      (9.7)%       12.7%         12.6%
- -------------------------------------------------------------------------------------------------------------
  1997:   Net Asset Value ....................... $14.27      $16.03     $17.39       $16.12        $16.12
          Total Return ..........................   1.2%       12.7%       8.8%         3.0%         27.9%
- -------------------------------------------------------------------------------------------------------------
  1996:   Net Asset Value ....................... $13.47      $13.54     $13.81       $14.16        $14.16
          Total Return ..........................   5.5%        1.0%       2.5%         8.0%         17.9%
- -------------------------------------------------------------------------------------------------------------
  1995:   Net Asset Value ....................... $11.56      $11.99     $12.65       $12.84        $12.84
          Total Return ..........................   8.5%        4.3%       6.1%         6.9%         28.3%
- -------------------------------------------------------------------------------------------------------------
  1994:   Net Asset Value ....................... $11.26      $11.08     $11.54       $10.72        $10.72
          Total Return ..........................  (2.2)%      (0.8)%      4.9%        (0.7)%         1.1%
- -------------------------------------------------------------------------------------------------------------
  1993:   Net Asset Value ....................... $11.35      $11.72     $12.15       $11.57        $11.57
          Total Return ..........................   7.4%        3.8%       4.2%         1.5%         17.9%
- -------------------------------------------------------------------------------------------------------------
  1992:   Net Asset Value ....................... $10.19      $10.36     $10.40       $10.64        $10.64
          Total Return ..........................   2.4%(b)     2.3%       1.1%         3.7%          9.8%(b)
- -------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------------------------------------------
Average Annual Returns - December 31, 1999 (a)
- ----------------------------------------------
  1 Year ..........................   9.33%
  5 Year ..........................  18.95%
  Life of Fund (b) ................  15.26%
- ----------------------------------------------

(a) Total returns and average annual returns  reflect changes in share price and
reinvestment  of dividends  and are net of expenses.  The net asset value of the
Fund is reduced on the ex-dividend  (payment) date by the amount of the dividend
paid. Of course,  returns represent past performance and do not guarantee future
results.  Investment  returns  and the  principal  value of an  investment  will
fluctuate.  When shares are  redeemed  they may be worth more or less than their
original  cost.  (b) From  commencement  of investment  operations on January 2,
1992. (c) The Fund's fiscal year ends September 30.
- --------------------------------------------------------------------------------

      Our  focus  is  on  free  cash  flow:  earnings  before  interest,  taxes,
depreciation  and  amortization   ("EBITDA")  minus  the  capital   expenditures
necessary to grow the business.  We believe free cash flow is the best barometer
of a business'  value.  Rising  free cash flow often  foreshadows  net  earnings
improvement.  We also look at earnings per share  trends.  Unlike Wall  Street's
ubiquitous  earnings momentum  players,  we do not try to forecast earnings with
accounting  precision and then trade stocks based on quarterly  expectations and
realities.  We simply try to position  ourselves in front of long term  earnings
uptrends.  In  addition,  we  analyze  on  and  off  balance  sheet  assets  and
liabilities such as plant and equipment,  inventories,  receivables,  and legal,
environmental  and health care issues.  We want to know  everything and anything
that will add to, or detract from, our private  market value ("PMV")  estimates.
Finally,  we look for a catalyst:  something happening in the company's industry
or indigenous

                                        2

      <PAGE>

to the company  itself that will surface value.  In the case of the  independent
telephone  stocks,  the catalyst is a  regulatory  change.  In the  agricultural
equipment business,  it is the increasing worldwide demand for American food and
feed  crops.  In other  instances,  it may be a change  in  management,  sale or
spin-off of a division or the development of a profitable new business.

      Once we  identify  stocks  that  qualify  as  fundamental  and  conceptual
bargains,  we then become  patient  investors.  This has been a proven long term
method for preserving and enhancing  wealth in the U.S. equity  markets.  At the
margin,  our new investments are focused on businesses that are well-managed and
will benefit from sustainable long term economic  dynamics.  These include macro
trends,  such as the  globalization  of the market in filmed  entertainment  and
telecommunications, and micro trends, such as an increased focus on productivity
enhancing goods and services.

COMMENTARY

THE TORTOISE AND THE HARE

      Companies  in  more  mature,  stable  industries  tend  to  pay a  greater
percentage of their earnings to shareholders in the form of dividends. Companies
in faster growth industries such as technology,  generally  reinvest all or most
of their earnings in their businesses.  Higher yielding stocks generally deliver
respectable  returns in strong stock markets and better relative returns in flat
and down  markets.  Growth  stocks  usually  outperform  in vibrant  markets and
underperform in more difficult market environments.


- --------------------------------------------------------------------------------
                                Dividend History
                                ----------------
                                             Rate    Reinvestment
                 Payment (ex) Date         Per Share     Price
                 -----------------         --------- ------------
                 December 20, 1999           $2.21      $15.30
                 September 27, 1999          $0.06      $17.39
                 June 28, 1999               $0.05      $17.98
                 March  29, 1999             $0.06      $16.67
               ------------------------------------------------
                 December 21, 1998           $1.27      $16.36
                 September 28, 1998          $0.04      $16.20
                 June 26, 1998               $0.06      $17.65
                 March  27, 1998             $0.05      $17.70
               ------------------------------------------------
                 December 29, 1997           $1.78      $15.94
                 September 30, 1997          $0.05      $17.39
                 June  30, 1997              $0.05      $16.03
                 March  31, 1997             $0.06      $14.27
               ------------------------------------------------
                 December 27, 1996           $0.76      $14.28
                 September 30, 1996          $0.07      $13.81
                 June 28, 1996               $0.06      $13.54
                 March  31, 1996             $0.07      $13.47
               ------------------------------------------------
                 December 29, 1995           $0.68      $12.84
                 September 29,1995           $0.07      $12.65
                 June 30, 1995               $0.07      $11.99
                 March 31, 1995              $0.07      $11.56
               ------------------------------------------------
                 December 30, 1994           $0.74      $10.72
                 September 30, 1994          $0.08      $11.54
                 June 30, 1994               $0.09      $11.08
                 March 31, 1994              $0.06      $11.26
               ------------------------------------------------
                 December 31, 1993           $0.76      $11.57
                 September 30, 1993          $0.06      $12.15
                 June 30, 1993               $0.06      $11.72
                 March 31, 1993              $0.08      $11.35
               ------------------------------------------------
                 December 31, 1992           $0.15      $10.64
                 September 30, 1992          $0.07      $10.40
                 June 30, 1992               $0.06      $10.36
                 March 31, 1992              $0.05      $10.19
- --------------------------------------------------------------------------------

      These  "tortoise  and  hare"  performance   characteristics  were  clearly
demonstrated in the last four months of 1999. During the sharp September/October
stock market  correction,  higher yielding stocks held up quite well, with their
yields  providing some shelter from the market storm.  With growth  stocks,  and
particularly  leading  technology stocks,  rallying again in  November/December,
higher yielding stocks were left in the market dust.

                                        3
<PAGE>

      In the fable,  the tortoise  ends up winning the race. In the stock market
marathon,  we think the  tortoise and hare will likely hit the tape at about the
same time. In other words, we think investors are well served by having exposure
to growth  stocks and higher  yielding  stocks.  The former  will  produce  more
exciting short and  intermediate  term gains.  However,  the latter will provide
income,  help diminish overall  portfolio  volatility,  and help investors sleep
more soundly.

THE ECONOMY AND THE MARKET

      The long term bull market in U.S. stocks has been fueled by low inflation,
declining  interest rates,  strong corporate  profit growth,  and very favorable
supply/demand  dynamics for equities.  As we write,  two of the four ingredients
that have been  propelling  the market  remain in place.  Corporate  profits are
expanding at an attractive  rate,  and demand for equities  continues to outpace
supply.  However,  inflation has moved modestly higher and market interest rates
are at two-year peaks.

      Will inflation remain in the current comfort zone? That depends on whether
the Federal Reserve can effectively  restrain the economy and whether  increased
productivity  can continue to offset  rising wages in a tight labor  market.  At
present,  nobody (including us) can answer these questions.  However, we suspect
that if the economy  continues to expand at a rate in excess of 5.0% and the job
market   continues  to  tighten,   there  will  be  more  serious   inflationary
implications and interest rates will move even higher. If this economic scenario
unfolds,  stocks will likely stall or perhaps  correct.  If the Federal  Reserve
succeeds in cooling down the economy and inflation and interest rates  stabilize
around  current  levels,  stocks could advance in line with  corporate  earnings
growth.

      Higher yielding stocks should perform better on a relative basis in either
scenario.  If the market does encounter trouble in the year ahead, the defensive
characteristics  of higher yielding stocks will surface.  If the market advances
in line with corporate earnings growth,  higher yielding stock returns should be
more competitive with growth stock gains.

THIS YEAR'S SCORECARD

      Our best  performers  this year were  concentrated  in  telecommunications
(BCE,  Deutsche  Telekom,  Telefonica  de Espana,  British  Telecom,  and France
Telecom);  communications  equipment  (Motorola);  media (Granite  Broadcasting,
Viacom, News America Holdings,  and Dow Jones); and financial services (American
Express, Deutsche Bank, and Northern Trust).

      Our  utilities  holdings  were mixed,  with  Providence  Energy,  Citizens
Utilities,  United Water Resources,  and Eastern  Enterprises  posting excellent
gains, and Peoples Energy,  Southwest Gas, Public Service  Enterprise Group, and
Energy  East  declining  substantially.  We are not  surprised  that some of our
utility  holdings  struggled  in the face of  rising  interest  rates.  Interest
rate-sensitive  utilities tend to perform poorly when rates are rising. However,
lower  utility  stock  prices  may  accelerate  the  already  robust  merger and
acquisition  activity  in the  group.  We  believe  most of the  Fund's  utility
holdings are potential takeover candidates.

      A component  of our  investment  methodology  is to identify  industry and
sector  trends  and themes  ahead of the curve and  position  ourselves  to take
advantage of these developments. Industry consolidation is one such trend. As we
have discussed in previous letters, the continued high level of

                                        4

<PAGE>

activity  in mergers and  acquisitions  contributed  significantly  to the solid
performance of the Equity Income Fund. The  accompanying  table  illustrates how
deal activity surfaced value in a small sample of the portfolio holdings.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                            1999 COMPLETED DEALS

                                  NUMBER AVERAGE      COST CLOSING
   FUND HOLDING                    OF SHARES (a)      PER SHARE (b)    PRICE (c)   CLOSING DATE   %RETURN (d)
   ------------                   --------------      ------------     ---------   ------------   -----------
   <S>                                 <C>              <C>           <C>           <C>            <C>
   Honeywell Inc.                       2,000           $43.01        $114.19       12/02/99       165.49%
   Nielsen Media Research              20,000            34.66          37.75       10/25/99         8.90%
   Commonwealth Energy                 40,000            25.05          43.34       09/21/99        73.04%
   COMSAT Corp.                        15,000            19.40          45.50       09/18/99       134.54%
   Transamerica Corp.                   4,400            25.35          74.67       07/22/99       194.56%
- -------------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Number of  shares  held by the Fund on the  final  day of  trading  for the
issuer.  (b) Average  purchase price of issuer's  shares held by the Fund on the
final day of  trading  for the  issuer.  (c)  Closing  price on the final day of
trading  for the issuer or the tender  price on the  closing  date of the tender
offer. (d) Represents  average  estimated return based on average cost per share
and closing price per share.

  NOTE:  SEE THE PORTFOLIO OF INVESTMENTS FOR A COMPLETE LISTING OF HOLDINGS.
- --------------------------------------------------------------------------------

      Branded consumer goods companies  including  Hershey Foods and H. J. Heinz
disappointed,  as did industrial cyclicals such as Maytag,  GenCorp,  Dana Corp,
Barnes Group.  In our opinion,  these  holdings  continue to represent good long
term value.

LET'S TALK STOCKS

      The  following  are stock  specifics  on  selected  holdings  of our Fund.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive trend which we believe will develop over
time.

BCE INC. (BCE - $90.1875 - NYSE) is Canada's global communications  company. BCE
recently  completed a major  transaction with Ameritech (AIT - $67.1875 - NYSE).
Under the  agreement,  BCE sold 20% of Bell Canada,  its  wholly-owned  Canadian
telecommunications  subsidiary,  to Ameritech. BCE also owns strategic stakes in
Nortel  Networks (NT - $101.00 - NYSE),  Teleglobe (TGO - $22.6875 - NYSE),  BCE
Emergis and CGI Group.  One share of BCE  provides  ownership  of 0.84 shares of
Nortel  Networks.  The company's  positions in satellites,  network  operations,
information technology,  media and e-commerce are expected to provide growth for
the company.

DEUTSCHE  BANK AG (DBKG.F - $84.77 - FRANKFURT  STOCK  EXCHANGE)  is the leading
publicly quoted bank in Germany with total assets of DM 1.2 trillion at year end
1998. The bank is organized into five self- contained Group Divisions  providing
services  and  products  to over seven  million  customers  - retail and private
banking,  corporate and real estate,  Global Corporates and Institutions,  Asset
Management and

                                       5

<PAGE>

Global  Technology and Services.  Deutsche Bank has a strong market  position in
Germany and is expanding throughout Europe where its is the biggest foreign bank
in Italy and Spain.  Deutsche  Bank's  presence in the U.S. has been expanded by
the acquisition Bankers Trust.

GENUINE  PARTS CO. (GPC - $24.8125 - NYSE)  distributes  automotive  replacement
parts,  industrial  replacement  parts and office  products.  The company offers
approximately  200,000  automotive  replacement  parts and, in conjunction  with
NAPA, inventory, accounting, cataloging, marketing, training and other programs.
The company's NAPA automotive parts distribution centers distribute  replacement
parts (other than body parts) for  virtually  all motor vehicle makes and models
in service in the United States  including  imported  vehicles,  trucks,  buses,
motorcycles,  recreational vehicles and farm vehicles. Genuine Parts distributes
industrial   replacement  parts  used  in  fluid  transmission  and  irrigation,
including  pumps,  pulleys,  valves,  hoses and  belts.  Through  S.P.  Richards
Company,  Genuine Parts also distributes  office products  including  diskettes,
telephones,  furniture  and  copiers.  Through  EIS,  Inc.,  Genuine  Parts is a
wholesale distributor of materials and supplies to the electrical and electronic
industries.

SPRINT CORP.  (FON.A - $74.25 - NYSE) is the third largest long distance carrier
and the second largest  independent  local telephone  company in the U.S. Sprint
has positioned  itself globally  through a joint venture called  GlobalOne.  Its
joint venture partners,  France Telecom and Deutsche Telekom, also have a direct
20% stake in Sprint.  FON faces risks from  prospective new entrants in its long
distance  business which may be offset by the "ION" high bandwidth  network that
the company is  developing,  and by other new services.  On October 5, 1999, MCI
WorldCom  announced  plans to acquire Sprint for $125 billion in stock and cash.
The  transaction  is  expected  to  close in about  12  months  upon  regulatory
approval.  Sprint PCS group is the leading all digital  personal  communications
services  ("PCS")  carrier  in the U.S.  with over four  million  customers  and
licenses  covering over 230 million people.  Sprint PCS will be acquired as part
of MCI WorldCom's (WCOM - $53.0625 - Nasdaq) acquisition of Sprint Corp.

WICOR INC. (WIC - $29.1875 - NYSE), headquartered in Milwaukee, is a diversified
holding  company  whose  subsidiaries   provide  natural  gas  distribution  and
manufacture  pumps  and  fluid  processing   equipment,   including   filtration
equipment.  WICOR is the parent of Wisconsin  Gas Company,  which is the state's
largest gas utility serving about 530,000 customers. In June, WICOR agreed to be
acquired by Wisconsin Energy Corporation (WEC - $19.25 - NYSE) for approximately
$1.275  billion plus the  assumption of $230 million of WICOR debt. The combined
companies  will serve over one  million  electric  customers  in  Wisconsin  and
Michigan's Upper Peninsula and serve more than 920,000 gas customers.

MINIMUM INITIAL INVESTMENT - $1,000

      The Fund's  minimum  initial  investment  for both regular and  retirement
accounts is $1,000.  There are no  subsequent  investment  minimums.  No initial
minimum  is  required  for those  establishing  an  Automatic  Investment  Plan.
Additionally,  The  Gabelli  Equity  Income  Fund and  other  Gabelli  Funds are
available  through  the  no-transaction  fee  programs  at many  major  discount
brokerage firms.

                                       6

<PAGE>

SHAREHOLDER MEETING

      We are  pleased to report  that the  shareholders  of The  Gabelli  Equity
Income Fund overwhelmingly approved the proposal to create additional classes of
shares for the Fund.  The  creation of new classes of shares  provides  the Fund
with  distribution  alternatives  that  address  the needs of  various  types of
investors.  The  offering  of new  classes of shares  should  also  enhance  the
potential  for the Fund to attract  additional  investors in a manner that could
provide added benefits for all  shareholders  of the Fund. The existing class of
shares have been  redesignated as Class AAA shares.  Presently,  no introduction
date has been  established  for the new classes of shares.  The  offering of new
classes of shares  will not  diminish  the  ability of current  shareholders  to
purchase and redeem Class AAA shares at net asset value.

IN CONCLUSION

      The Fund  delivered  respectable  returns in a market that  showed  little
appreciation  for higher yielding  stocks.  We are not surprised or disheartened
with this year's  performance  relative  to market  index  benchmarks  that rode
soaring  technology  stocks  to new  highs.  We  continue  to work  towards  our
objective of steady performance in volatile equity markets.

      The Fund's daily net asset value is available in the  financial  press and
each   evening   after  6:00  PM   (Eastern   Time)  by  calling   1-800-GABELLI
(1-800-422-3554).  The Fund's Nasdaq symbol is GABEX.  Please call us during the
business day for further information.

                                     Sincerely,

          /s/ signature                            /s/ signature

          MARIO J. GABELLI, CFA                    JAMES FOUNG, CFA
          Portfolio Manager and                    Associate Portfolio Manager
          Chief Investment Officer


January 31, 2000

- --------------------------------------------------------------------------------
                                TOP TEN HOLDINGS
                                DECEMBER 31, 1999
                                -----------------
          Eastern Enterprises                   Southwest Gas Corp.
          BCE Inc.                              GTE Corp.
          Wicor Inc.                            Deutsche Bank
          Genuine Parts Co.                     Sprint Corp.
          Exxon Mobil Corp.                     NStar
- --------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                       7
<PAGE>
THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS -- DECEMBER 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                        MARKET
    SHARES                                              VALUE
    ------                                              ------

              COMMON STOCKS -- 92.6%
              AEROSPACE -- 1.7%
     15,000   Boeing Co. .........................   $   623,437
     15,000   Northrop Grumman Corp. .............       810,937
      1,000   Raytheon Co., Cl. A ................        24,812
      2,000   Rockwell International Corp. .......        95,750
                                                     -----------
                                                       1,554,936
                                                     -----------
              AUTOMOTIVE -- 1.3%
      4,500   Ford Motor Co. .....................       240,469
     12,500   General Motors Corp. ...............       908,594
                                                     -----------
                                                       1,149,063
                                                     -----------
              AUTOMOTIVE: PARTS AND ACCESSORIES-- 3.6%
     30,000   Dana Corp. .........................       898,125
      6,000   Ethyl Corp. ........................        23,625
     25,000   GenCorp Inc. .......................       246,875
     75,000   Genuine Parts Co. ..................     1,860,937
      4,000   Meritor Automotive Inc. ............        77,500
      8,000   Tenneco Automotive Inc. ............        74,500
                                                     -----------
                                                       3,181,562
                                                     -----------
              AVIATION: PARTS AND SERVICES-- 1.8%
     25,000   Barnes Group Inc. ..................       407,812
     19,000   Curtiss-Wright Corp. ...............       700,625
      8,000   United Technologies Corp. ..........       520,000
                                                     -----------
                                                       1,628,437
                                                     -----------
              BROADCASTING -- 0.2%
     17,000   Granite Broadcasting Corp.+ ........       172,125
                                                     -----------
              BUSINESS SERVICES -- 0.4%
      7,000   Donnelley (R.H.) Corp. .............       132,125
      4,000   Dun & Bradstreet Corp. .............       118,000
      1,000   Imation Corp.+ .....................        33,562
      2,000   IMS Health Inc. ....................        54,375
      1,500   Landauer Inc. ......................        32,812
                                                     -----------
                                                         370,874
                                                     -----------
              CABLE -- 0.6%
      7,000   MediaOne Group Inc.+ ...............       537,694
                                                     -----------
              COMMUNICATIONS EQUIPMENT-- 0.2%
      1,000   Motorola Inc. ......................       147,250
                                                     -----------
              COMPUTER HARDWARE -- 0.1%
      2,000   Xerox Corp. ........................        45,375
                                                     -----------
              COMPUTER SOFTWARE AND SERVICES-- 0.1%
      1,000   International Business Machines Corp.      108,000
                                                     -----------


                                                        MARKET
    SHARES                                              VALUE
    ------                                              ------
              CONSUMER PRODUCTS -- 6.3%
      2,000   Avon Products Inc. .................  $     66,000
      6,000   Clorox Co. .........................       302,250
      9,000   Eastman Kodak Co. ..................       596,250
      5,000   Fortune Brands Inc. ................       165,312
     75,000   Gallaher Group plc, ADR ............     1,153,125
      5,000   General Cigar Holdings Inc., Cl. B+ (a)     41,562
     25,000   Gillette Co. .......................     1,029,687
      5,500   Maytag Corp. .......................       264,000
     25,000   National Presto Industries Inc. ....       887,500
     42,000   Philip Morris Companies Inc. .......       973,875
      3,000   Ralston Purina Group ...............        83,625
        200   Rothmans Inc. ......................        22,099
                                                     -----------
                                                       5,585,285
                                                     -----------
              CONSUMER SERVICES -- 0.5%
     30,000   Rollins Inc. .......................       450,000
                                                     -----------
              DIVERSIFIED INDUSTRIAL-- 2.3%
     30,000   GATX Corp. .........................     1,012,500
      1,000   General Electric Co. ...............       154,750
      3,000   Honeywell Inc. .....................       173,063
      3,000   Minnesota Mining & Manufacturing Co.       293,625
     18,000   Thomas Industries Inc. .............       367,875
      1,000   Trinity Industries Inc. ............        28,437
                                                     -----------
                                                       2,030,250
                                                     -----------
              ELECTRONICS -- 0.7%
     20,000   Thomas & Betts Corp. ...............       637,500
                                                     -----------
              ENERGY AND UTILITIES: ELECTRIC-- 6.0%
     10,000   CMP Group Inc. .....................       275,625
     30,000   Conectiv Inc. ......................       504,375
     12,000   DPL Inc. ...........................       207,750
    120,000   El Paso Electric Co.+ ..............     1,177,500
     15,000   Florida Progress Corp. .............       634,687
      8,000   FPL Group Inc. .....................       342,500
     10,000   New England Electric System ........       517,500
     95,000   Niagara Mohawk Holdings Inc. .......     1,324,062
      8,000   St. Joseph Light & Power Co. .......       164,000
      2,000   TNP Enterprises Inc. ...............        82,500
      2,000   United Illuminating Co. ............       102,750
                                                     -----------
                                                       5,333,249
                                                     -----------
              ENERGY AND UTILITIES: INTEGRATED-- 6.0%
     16,000   Burlington Resources Inc. ..........       529,000
     10,000   Central & South West Corp. .........       200,000
     12,000   CH Energy Group Inc. ...............       396,000
     22,000   Energy East Corp. ..................       457,875
     42,200   Florida Public Utilities Co. .......       717,400
     20,000   MCN Energy Group Inc. ..............       475,000

                                        8
 <PAGE>
THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                        MARKET
    SHARES                                              VALUE
    ------                                              ------

              COMMON STOCKS (CONTINUED)
              ENERGY AND UTILITIES: INTEGRATED (CONTINUED)
     20,000   MidAmerican Energy Holdings Co.+ ...   $   673,750
     40,000   Nstar ..............................     1,620,000
      5,000   Public Service Enterprise Group Inc.       174,063
      4,640   ScottishPower plc, ADR .............       129,920
                                                     -----------
                                                       5,373,008
                                                     -----------
              ENERGY AND UTILITIES: NATURAL GAS-- 12.7%
     55,000   AGL Resources Inc. .................       935,000
     74,000   Eastern Enterprises ................     4,250,362
     10,000   Fall River Gas Co. .................       212,500
     31,000   KeySpan Corp. ......................       718,813
      4,000   Peoples Energy Corp. ...............       134,000
     12,000   Piedmont Natural Gas Co. Inc. ......       363,000
      4,000   Providence Energy Corp. ............       148,500
      2,000   Public Service Co. of North Carolina        64,625
      1,050   Southern Union Co.+ ................        20,081
     75,000   Southwest Gas Corp. ................     1,725,000
     70,000   WICOR Inc. .........................     2,043,125
     15,000   Yankee Energy Systems Inc. .........       659,063
                                                     -----------
                                                      11,274,069
                                                     -----------
              ENERGY AND UTILITIES: OIL-- 8.7%
     13,000   Atlantic Richfield Co. .............     1,124,500
     24,000   BP Amoco plc, ADR ..................     1,423,500
     10,000   Chevron Corp. ......................       866,250
      2,000   Conoco Inc., Cl. A .................        49,500
      1,500   Devon Energy Corp. .................        49,313
     58,000   ENI SpA ............................       318,976
     22,000   Exxon Mobil Corp. ..................     1,772,375
     28,000   Texaco Inc. ........................     1,520,750
      8,759   Total Petroleum of North
               America Ltd., ADR .................       606,561
                                                     -----------
                                                       7,731,725
                                                     -----------
              ENERGY AND UTILITIES: SERVICES-- 0.7%
     16,000   Halliburton Co. ....................       644,000
                                                     -----------
              ENERGY AND UTILITIES: WATER-- 1.3%
     35,000   United Water Resources Inc. ........     1,196,563
                                                     -----------
              ENTERTAINMENT -- 0.2%
      3,000   Viacom Inc., Cl. A+ ................       181,313
                                                     -----------
              ENVIRONMENTAL SERVICES-- 0.6%
     30,000   Waste Management Inc. ..............       515,625
                                                     -----------
              EQUIPMENT AND SUPPLIES-- 2.5%
      3,000   Caterpillar Inc. ...................       141,188
      2,000   Cooper Industries Inc. .............        80,875
     25,000   Deere & Co. ........................     1,084,375
      1,000   Ingersoll-Rand Co. .................        55,063
     15,000   Mark IV Industries Inc. ............       265,313



                                                        MARKET
    SHARES                                              VALUE
    ------                                              ------
      1,500   Minerals Technologies Inc. .........   $    60,094
      1,000   PerkinElmer Inc. ...................        41,688
     18,000   Smith (A.O.) Corp., Cl. B ..........       393,750
      1,000   Union Carbide Corp. ................        66,750
                                                     -----------
                                                       2,189,096
                                                     -----------
              FINANCIAL SERVICES-- 13.1%
      3,159   Aegon NV, ADR ......................       301,685
      3,500   American Express Co. ...............       581,875
     11,000   Argonaut Group Inc. ................       218,625
      1,500   Banco Popular Espanol ..............        97,829
     18,000   Banco Santander Central Hispano SA, ADR    210,375
      2,000   Banco Santiago .....................        42,750
      9,052   Bank of America Corp. ..............       454,297
     23,000   Bank One Corp. .....................       737,438
      3,000   Banque Nationale de Paris ..........       276,792
      4,000   Block (H&R) Inc. ...................       175,000
      4,000   Chase Manhattan Corp. ..............       310,750
     31,000   Commerzbank AG, ADR ................     1,131,500
     20,000   Deutsche Bank AG, ADR ..............     1,690,000
      3,000   Dresdner Bank AG, ADR ..............       166,196
      2,000   Fannie Mae .........................       124,875
      2,000   Fidelity National Corp. ............        15,125
     38,000   First Union Corp. ..................     1,246,875
     20,000   Mellon Financial Corp. .............       681,250
      1,500   Merrill Lynch & Co. Inc. ...........       125,250
      2,000   MONY Group Inc. ....................        58,375
      7,500   Morgan (J.P.) & Co. Inc. ...........       949,688
      3,000   Municipal Mortgage & Equity LLC ....        55,500
      6,000   Northern Trust Corp. ...............       318,000
      3,000   Pioneer Group Inc.+ ................        47,250
      8,000   St. Paul Companies Inc. ............       269,500
      6,300   Sterling Bancorp ...................       100,800
     12,000   SunTrust Banks Inc. ................       825,750
      4,000   U.S. Trust Corp. ...................       320,750
      3,000   Waddell & Reed Financial Inc., Cl. A        81,375
                                                     -----------
                                                      11,615,475
                                                     -----------
              FOOD AND BEVERAGE -- 1.9%
      4,000   Bestfoods Inc. .....................       210,250
      6,000   Coca-Cola Amatil Ltd., ADR .........        32,772
     12,000   Coca-Cola Beverages plc+ ...........        23,066
      1,000   Coca-Cola Co. ......................        58,250
      3,000   Corn Products International Inc. ...        98,250
     14,000   Diageo plc, ADR ....................       448,000
      6,000   Heinz (H.J.) Co. ...................       238,875
      1,000   Hershey Foods Corp. ................        47,500
     15,000   Kellogg Co. ........................       462,188
      1,000   Quaker Oats Co. ....................        65,625
                                                     -----------
                                                       1,684,776
                                                     -----------

                                       9
<PAGE>
THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                        MARKET
    SHARES                                              VALUE
    ------                                              ------

              COMMON STOCKS (CONTINUED)
              HEALTH CARE -- 2.0%
      9,002   Aventis SA, ADR ....................   $   512,003
      3,000   Bristol-Meyers Squibb Co. ..........       192,563
      1,000   Glaxo Wellcome plc, ADR ............        55,875
      3,000   Johnson & Johnson ..................       279,375
     10,000   Pharmacia & Upjohn Inc. ............       450,000
      4,000   SmithKline Beecham plc, ADR ........       257,750
                                                     -----------
                                                       1,747,566
                                                     -----------
              METALS AND MINING -- 0.4%
     15,000   Freeport-McMoRan Copper
               & Gold Inc., Cl. B ................      316,875
                                                     -----------
              PAPER AND FOREST PRODUCTS-- 0.4%
     34,000   Pactiv Corp.+ ......................       361,250
                                                     -----------
              PUBLISHING -- 2.1%
      8,000   Dow Jones & Co. Inc. ...............       544,000
      3,000   Harcourt General Inc. ..............       120,750
      5,000   McGraw-Hill Companies Inc. .........       308,125
     33,000   Reader's Digest Association Inc., Cl. B    874,500
                                                     -----------
                                                       1,847,375
                                                     -----------
              REAL ESTATE -- 0.0%
      2,500   Griffin Land & Nurseries Inc.+ .....        28,750
                                                     -----------
              RETAIL -- 0.8%
     21,000   Albertson's Inc. ...................       677,250
      2,000   Sears, Roebuck & Co. ...............        60,875
                                                     -----------
                                                         738,125
                                                     -----------
              SATELLITE -- 0.1%
      5,000   COMSAT Corp. .......................        99,375
                                                     -----------
              SPECIALTY CHEMICALS-- 2.6%
      1,200   Celenese AG ........................        21,750
      5,000   Dexter Corp. .......................       198,750
      2,000   du Pont de Nemours (E.I.) & Co. ....       131,750
      7,500   Ferro Corp. ........................       165,000
      8,000   Grace (W.R.) & Co.+ ................       111,000
     12,000   Great Lakes Chemical Corp. .........       458,250
      1,500   IMC Global Inc. ....................        24,563
     30,000   Monsanto Co. .......................     1,068,750
     20,000   Omnova Solutions Inc. ..............       155,000
                                                     -----------
                                                       2,334,813
                                                     -----------
              TELECOMMUNICATIONS-- 10.7%
      1,500   Alltel Corp. .......................       124,031
      1,000   AT&T Corp. .........................        50,750
     28,000   BCE Inc. ...........................     2,525,250
     13,500   BCT.Telus Communications Inc. ......       328,732



                                                        MARKET
    SHARES                                              VALUE
    ------                                              ------
      4,500   BCT.Telus Communications Inc., Cl. A   $   108,642
      7,108   Bell Atlantic Corp. ................       437,586
      1,500   British Telecommunications plc, ADR        357,000
     20,000   Cable & Wireless plc, ADR ..........     1,058,750
     15,000   Cable & Wireless HKT Ltd., ADR .....       436,875
     44,000   Citizens Utilities Co., Cl. B+ .....       624,250
      7,000   Deutsche Telekom AG, ADR+ ..........       497,000
      1,000   France Telecom SA, ADR .............       133,500
     24,000   GTE Corp. ..........................     1,693,500
      4,000   SBC Communications Inc. ............       195,000
      2,000   Telecom Italia SpA, ADR ............       280,000
      8,000   Telefonica SA, ADR .................       630,500
      1,000   US West Inc. .......................        72,000
                                                     -----------
                                                       9,553,366
                                                     -----------
              TOTAL COMMON STOCKS ................    82,364,745
                                                     -----------

              PREFERRED STOCKS -- 5.1%
              AVIATION: PARTS AND SERVICES -- 0.2%
      2,000   Coltec Capital Trust,
               5.25% Cv. Pfd. ....................        96,500
      3,000   Coltec Capital Trust,
               5.25% Cv. Pfd. (b) ................       110,250
                                                     -----------
                                                         206,750
                                                     -----------
              DIVERSIFIED INDUSTRIAL -- 0.1%
      2,000   WHX Corp.,
               $3.75 Cv. Pfd., Ser. B ............        51,625
                                                     -----------
              ENTERTAINMENT-- 0.0%
      1,000   Metromedia International Group Inc.,
               7.25% Cv. Pfd. ....................        30,000
                                                     -----------
              EQUIPMENT AND SUPPLIES -- 0.6%
      6,000   Sequa Corp.,
               $5.00 Cv. Pfd. ....................       540,000
                                                     -----------
              METALS  AND MINING -- 0.1%
      5,000   Freeport-McMoRan  Copper & Gold Inc.,
               7.00% Cv. Pfd. ....................        95,313
                                                     -----------
              PAPER AND FOREST PRODUCTS -- 1.2%
     20,000   Sealed Air Corp.,
               $2.00 Cv. Pfd., Ser. A ............     1,010,000
                                                     -----------
              TELECOMMUNICATIONS-- 2.9%
     17,000   Citizens Utilities Co.,
               5.00% Cv. Pfd. ....................       958,375
     22,000   Sprint Corp.,
               8.25% Cv. Pfd. ....................     1,633,500
                                                     -----------
                                                       2,591,875
                                                     -----------
              TOTAL PREFERRED STOCKS .............     4,525,563
                                                     -----------

                                       10
<PAGE>
THE GABELLI EQUITY INCOME FUND
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
  PRINCIPAL                                            MARKET
   AMOUNT                                              VALUE
  ---------                                            ------

              CORPORATE BONDS -- 3.5%
              AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.5%
$   520,000   Standard Motor Products Inc.,
               Sub. Deb. Cv.
               6.75%, 07/15/09 ...................   $   415,025
                                                     -----------
              BUSINESS SERVICES -- 0.1%
    100,000   BBN Corp.,
               Sub. Deb. Cv.
               6.00%, 04/01/12 ...................        96,750
                                                     -----------
              ENTERTAINMENT -- 0.2%
    150,000   USA Networks Inc.
               7.00%, 07/01/03 ...................       156,000
                                                     -----------
              EQUIPMENT AND SUPPLIES -- 0.9%
    356,000   Kollmorgen Corp.,
               Sub. Deb. Cv.
               8.75%, 05/01/09 ...................       359,115
    500,000   Mark IV Industries Inc.,
               Sub. Deb. Cv.
               4.75%, 11/01/04 ...................       408,125
                                                     -----------
                                                         767,240
                                                     -----------
              HOME FURNISHINGS-- 1.4%
  3,600,000   Pillowtex Corp.,
               Sub. Deb. Cv.
               6.00%, 03/15/12 ...................     1,296,000
                                                     -----------
              HOTELS AND GAMING-- 0.2%
    300,000   Hilton Hotels Corp.,
               Sub. Deb. Cv.
               5.00%, 05/15/06 ...................       227,250
                                                     -----------
              PUBLISHING-- 0.2%
    100,000   News America Holdings Inc.,
               Sub. Deb. Cv.
               Zero Coupon,  03/31/02 ............       165,000
                                                     -----------
              TOTAL CORPORATE BONDS ..............     3,123,265
                                                     -----------
              TOTAL
                INVESTMENTS -- 101.2%
                (Cost $69,077,237) ...............    90,013,573

              OTHER ASSETS AND
                LIABILITIES (NET)-- (1.2)% .......    (1,101,399)
                                                     -----------
              NET ASSETS -- 100.0%
                (5,626,781 shares outstanding) ...   $88,912,174
                                                     ===========
              NET ASSET VALUE,
                OFFERING AND REDEMPTION
                PRICE PER SHARE ..................        $15.80
                                                          ======



  PRINCIPAL                          SETTLEMENT      UNREALIZED
   AMOUNT                               DATE        DEPRECIATION
  ---------                          ----------     ------------

                FORWARD FOREIGN EXCHANGE CONTRACTS
  6,874,651 (c) Deliver Hong Kong Dollars
                 in exchange for
                 USD 356,586 ........  08/24/00         $(3,770)
                                                        =======
- ------------------------
(a)   Security  fair  valued  under  procedures  established  by  the  Board  of
      Directors.
(b)   Security exempt from registration under Rule 144A of the Securities Act of
      1933, as amended.  These  securities may be resold in transactions  exempt
      from registration, normally to qualified institutional buyers. At December
      31, 1999, the market value of Rule 144A securities amounted to $110,250 or
      0.1% of total  net  assets.  (c)  Principal  amount  denoted  in Hong Kong
      Dollars.
+     Non-income producing security.
ADR - American Depositary Receipt.
USD - U.S. Dollars.

                                       11

<PAGE>


                        Gabelli Equity Series Funds, Inc.
                         THE GABELLI EQUITY INCOME FUND
                              One Corporate Center
                            Rye, New York 10580-1434
                                  1-800-GABELLI
                                [1-800-422-3554]
                               FAX: 1-914-921-5118
                             HTTP://WWW.GABELLI.COM
                            E-MAIL: [email protected]
                     (Net Asset Value may be obtained daily
                    by calling 1-800-GABELLI after 6:00 P.M.)

                               BOARD OF DIRECTORS

         Mario J. Gabelli, CFA                  Robert J. Morrissey
         CHAIRMAN AND CHIEF                     ATTORNEY-AT-LAW
         INVESTMENT OFFICER                     MORRISSEY, HAWKINS & LYNCH
         GABELLI ASSET MANAGEMENT INC.

         Felix J. Christiana                    Karl Otto Pohl
         FORMER SENIOR VICE PRESIDENT           FORMER PRESIDENT
         DOLLAR DRY DOCK SAVINGS BANK           DEUTSCHE BUNDESBANK

         Anthony J. Colavita                    Anthony R. Pustorino
         ATTORNEY-AT-LAW                        CERTIFIED PUBLIC ACCOUNTANT
         ANTHONY J. COLAVITA, P.C.              PROFESSOR, PACE UNIVERSITY

         Vincent D. Enright                     Anthonie C. van Ekris
         FORMER SENIOR VICE PRESIDENT           MANAGING DIRECTOR
         AND CHIEF FINANCIAL OFFICER            BALMAC INTERNATIONAL, INC.
         KEYSPAN ENERGY CORP.

         John D. Gabelli
         SENIOR VICE PRESIDENT
         GABELLI & COMPANY, INC.


                                    OFFICERS

         Mario J. Gabelli, CFA                  Bruce N. Alpert
         PRESIDENT AND CHIEF                    VICE PRESIDENT AND TREASURER
         INVESTMENT OFFICER

         James E. McKee
         SECRETARY
                                   DISTRIBUTOR
                             Gabelli & Company, Inc.

                  CUSTODIAN, TRANSFER AGENT AND DIVIDEND AGENT
                       State Street Bank and Trust Company

                                  LEGAL COUNSEL
                    Skadden, Arps, Slate, Meagher & Flom LLP

- --------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli Equity Income Fund. It is not authorized for distribution to prospective
investors unless preceded or accompanied by an effective prospectus.
- --------------------------------------------------------------------------------

GAB444Q499SR



                                                [PHOTO OF MARIO GABELLI OMITTED]


THE
GABELLI
EQUITY
INCOME
FUND


                                                            FIRST QUARTER REPORT
                                                               DECEMBER 31, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission