CHECKERS DRIVE IN RESTAURANTS INC /DE
10-Q, 1997-07-24
EATING PLACES
Previous: POLYMEDICA INDUSTRIES INC, PRE 14A, 1997-07-24
Next: INDUSTRIAL HOLDINGS INC, S-3, 1997-07-24






                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    ________ 

                                   FORM 10-Q
(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 16, 1997

                                     OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________
                              
                        Commission file number 0-19649

                       Checkers Drive-In Restaurants, Inc.
             (Exact name of Registrant as specified in its charter)

                 Delaware                                 58-1654960
       (State or other jurisdiction of                 (I.R.S. employer
       incorporation or organization)                  identification no.)

       Barnett Bank Building
       600 Cleveland Street, Eighth Floor
       Clearwater, FL                                      34615
       (Address of principal executive offices)          (Zip code)

Registrant's telephone number, including area code:  (813) 441-3500

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         The Registrant had 60,750,058  shares of Common Stock,  par value $.001
per share, outstanding as of July 15, 1997.

       This document contains 75 pages. Exhibit Index appears at page 21.



<PAGE>



                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>


PART I     FINANCIAL INFORMATION                                                 PAGE

<S>          <C>                                                                 <C>                                     
Item 1       Financial Statements (Unaudited)
                Condensed Consolidated Balance Sheets
                    June 16, 1997 and December 30, 1996..........................  3
                Condensed Consolidated Statements of Operations
                    Quarter ended June 16, 1997 and June 17, 1996
                    and Two Quarters ended June 16, 1997 and June 17, 1996.......  5
                Condensed Consolidated Statements of Cash Flows
                    Two Quarters ended June 16, 1997 and June 17, 1996...........  6
                Notes to Consolidated Financial Statements.......................  7

Item 2       Management's Discussion and Analysis of Financial Condition
              and Results of Operations.......................................... 12



PART II      OTHER INFORMATION

Item 1       Legal Proceedings................................................... 19

Item 6       Exhibits and Reports on Form 8-K.................................... 19

</TABLE>

































                                         2


<PAGE>



PART I.    FINANCIAL INFORMATION

Item 1.     Financial Statements (Unaudited)

                              CHECKERS DRIVE-IN RESTAURANTS, INC.
                                       AND SUBSIDIARIES
                             CONDENSED CONSOLIDATED BALANCE SHEETS
                                    (Dollars in thousands)
                                            ASSETS
<TABLE>     
<CAPTION>
                                                                   (Unaudited)
                                                                     June 16,      December 30,
                                                                      1997             1996
                                                                   ---------------------------------
<S>                                                                      <C>              <C>      
CURRENT ASSETS:

Cash and cash equivalents:
     Restricted                                                          $   2,566        $   1,505
     Unrestricted                                                            1,346            1,551
Accounts receivable                                                          2,299            1,544
Notes receivable                                                               353              214
Inventory                                                                    2,157            2,261
Property and equipment held for sale                                         5,316            7,608
Income taxes receivable                                                         --            3,514
Deferred loan costs                                                          1,830            2,452
Prepaid expenses and other current assets                                      803              306
                                                                   ---------------------------------

       Total current assets                                                 16,670           20,955


Property and equipment, at cost, net of accumulated depreciation
    and amortization                                                        93,804           98,188
Intangibles, net of accumulated amortization                                11,886           12,284
Deferred loan costs - less current portion                                   1,867            3,900
Deposits and other non-current assets                                          687              783
                                                                   ---------------------------------

                                                                          $124,914         $136,110
                                                                   =================================

</TABLE>


























See Notes to Condensed Consolidated Financial Statements



                                             3


<PAGE>


                                     CHECKERS DRIVE-IN RESTAURANTS, INC.
                                              AND SUBSIDIARIES
                                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                           (Dollars in thousands)
                                    LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                              (Unaudited)
                                                                               June 16,            December 30,
                                                                                 1997                  1996
                                                                            -----------------------------------------
<S>                                                                          <C>                 <C>       
CURRENT LIABILITIES:

Short term debt                                                              $         --        $    2,500
Current installments of long-term debt                                              8,221             9,589
Accounts payable                                                                    7,967            15,142
Accrued wages, salaries and benefits                                                2,172             2,528
Reserves for restructuring, restaurant relocations and abandoned sites              3,216             3,800
Other Accrued liabilities                                                          10,846            13,784
Deferred income                                                                       444               337
                                                                            ---------------------------------

       Total current liabilities                                                   32,866            47,680


Long-term debt, less current installments                                          30,494            39,906
Deferred franchise fee income                                                         466               466
Minority interests in joint ventures                                                1,361             1,455
Other noncurrent liabilities                                                        6,619             6,263
                                                                            ---------------------------------

       Total liabilities                                                           71,806            95,770


STOCKHOLDERS' EQUITY:

Preferred stock, $.001 par value, authorized 2,000,000 shares, issued and
    outstanding 87,719 at June 16, 1997 (none at December 30, 1996)                     0                --
Common stock, $.001 par value, authorized 100,000,000 shares, issued
    and outstanding 60,750,058 at June 16, 1997 and 51,768,480 at
    December 30, 1996                                                                  61                52
Additional paid-in capital                                                        109,748            90,339
Warrants                                                                            9,463             9,463
Retained earnings                                                                (65,764)          (59,114)
                                                                            ---------------------------------

                                                                                   53,508            40,740
Less treasury stock, at cost, 578,904 shares                                          400               400
                                                                            ---------------------------------

       Net stockholders' equity                                                    53,108            40,340
                                                                            ---------------------------------

                                                                             $    124,914      $    136,110
                                                                            =================================

</TABLE>














See Notes to Condensed Consolidated Financial Statements

                                              4


<PAGE>





                                CHECKERS DRIVE-IN RESTAURANTS, INC.
                                         AND SUBSIDIARIES
                          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (In thousands except per share amounts)
                                            (UNAUDITED)
<TABLE> 
<CAPTION>
                                                       Quarter Ended                  Two Quarters Ended

                                                June 16, 1997   June 17, 1996   June 16, 1997   June 17, 1996
                                                --------------------------------------------------------------
<S>                                                  <C>            <C>              <C>             <C>     
REVENUES:

Net restaurant sales                                 $ 31,753       $  36,109        $ 64,201        $ 72,318
Franchise revenues and fees                             1,714           2,009           3,325           4,108
Modular restaurant packages                               246             532             344             647
                                                --------------------------------------------------------------

Total revenues                                         33,713          38,650          67,870          77,073
                                                --------------------------------------------------------------

COSTS AND EXPENSES:

Restaurant food and paper costs                        10,404          12,281          21,509          24,663
Restaurant labor costs                                  9,792          12,751          21,130          25,202
Restaurant occupancy expense                            2,506           2,833           5,232           5,657
Restaurant depreciation and amortization                1,899           1,956           3,827           3,958
Advertising expense                                     1,596           1,245           3,240           2,107
Other restaurant operating expense                      3,186           3,418           6,432           6,238
Costs of modular restaurant package revenues              213             649             289             998
Other depreciation and amortization                       509             899           1,029           1,667
General and administrative expenses                     3,506           4,046           6,899           7,297
                                                --------------------------------------------------------------

    Total costs and expenses                           33,611          40,078          69,587          77,787
                                                --------------------------------------------------------------

    Operating (loss) income                               102         (1,428)         (1,717)           (714)
                                                --------------------------------------------------------------

OTHER INCOME (EXPENSE):

Interest income                                           102             339             181             495
Interest expense                                      (1,177)         (1,298)         (2,519)         (2,515)
Interest - loan cost amortization                       (485)            (55)         (2,655)            (90)
                                                --------------------------------------------------------------

  Loss before minority interests and income
     tax expense (benefit)                            (1,458)         (2,442)         (6,710)         (2,824)
Minority interests                                         11              40            (60)              66
                                                --------------------------------------------------------------

Loss before income tax benefit                        (1,469)         (2,482)         (6,650)         (2,890)
Income tax benefit                                         --           (934)              --         (1,089)
                                                --------------------------------------------------------------

  Net loss                                          $ (1,469)       $ (1,548)       $ (6,650)       $ (1,801)
                                                ==============================================================

Net loss per common share                             $(0.02)         $(0.03)         $(0.11)         $(0.03)
                                                ==============================================================

Weighted average number of common shares
outstanding                                            60,750          51,699          57,970          51,613
                                                ==============================================================
</TABLE>


                                                         
                                                         5

<PAGE>

                                 CHECKERS DRIVE-IN RESTAURANTS, INC.
                                          AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (Dollars in thousands)
                                             (UNAUDITED)
<TABLE>
<CAPTION>

                                                                         Two Quarters Ended

                                                                  June 16, 1997     June 17, 1996
                                                               ------------------------------------
<S>                                                                <C>               <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                           $  (6,650)        $    (1,801)
Adjustments to reconcile net earnings to net cash (used in)
provided by operating activities:
      Depreciation and amortization                                     4,856               5,678
      Deferred loan cost amortization                                   2,655                  90
      Provision for bad debt                                              201                 136
      (Gain) loss on sale of property & equipment                         (8)                 105
     Minority interests in (losses) earnings                             (60)                  66
Change in assets and liabilities:
     Increase in receivables                                            (995)               (312)
     Decrease in notes receivable                                          40                   7
     Decrease in inventory                                                165                 119
     Decrease in costs and earnings in excess of
        billings on uncompleted contracts                                 213                 143
     Decrease in income taxes receivable                                3,514               1,585
     Increase in prepaid expenses and other                             (530)             (1,462)
     Increase in deferred income tax assets                                --                (69)
     Decrease in deposits and other noncurrent assets                      95                  20
     (Decrease), Increase in accounts payable                         (6,991)               2,143
     Decrease in accrued liabilities                                  (3,898)             (3,358)
     Increase in deferred income                                          107                  18
                                                              -------------------------------------

       Net cash (used in) provided by operating activities            (7,286)               3,108

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                                                    (756)             (1,745)
Proceeds from sale of assets                                            2,827               1,468
Increase in goodwill                                                     (70)                  --
                                                              -------------------------------------

       Net cash provided by (used in) investing activities              2,001               (277)
                                                              -------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Repayments on short term debt                                         (2,500)                  --
Principal payments on long-term debt                                 (10,776)             (3,443)
Net proceeds from private placement                                    19,450                  --
Proceeds from investment by minority interests                             --                 285
Distributions to minority interests                                      (33)               (130)
                                                              -------------------------------------

       Net cash provided by (used in) financing activities              6,141             (3,288)
                                                              -------------------------------------

       Net increase in cash                                               856               (457)
CASH AT BEGINNING OF PERIOD                                             3,056               3,364
                                                              -------------------------------------

CASH AT END OF PERIOD                                               $   3,912           $   2,907
                                                              =====================================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION --
        Interest paid                                               $   3,003           $   2,514
                                                              =====================================
</TABLE>
                                                     6

<PAGE>
                       CHECKERS DRIVE-IN RESTAURANTS, INC.
                                AND SUBSIDIARIES
                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
                                   (UNAUDITED)

(a)         BASIS  OF  PRESENTATION  -  The  accompanying   unaudited  financial
statements have been prepared in accordance with generally  accepted  accounting
principles for interim  financial  information and the instructions to Form 10-Q
and  Article 10 of  Regulation  S-X.  Accordingly,  they do not  include all the
information and notes required by generally accepted  accounting  principles for
complete  financial  statements.  In the opinion of management,  all adjustments
necessary  to  present  fairly  the  information  set  forth  therein  have been
included.  The operating results for the quarter and the two quarters ended June
16, 1997, are not  necessarily an indication of the results that may be expected
for the fiscal year ending December 29, 1997. Except as disclosed herein,  there
has been no material  change in the  information  disclosed  in the notes to the
consolidated  financial  statements  included in the Company's  Annual Report on
form 10-K for the year ended December 30, 1996. Therefore,  it is suggested that
the accompanying  financial statements be read in conjunction with the Company's
December 30, 1996 consolidated financial statements.  As of January 1, 1994, the
Company changed from a calendar reporting year ending on December 31st to a year
which will end on the Monday  closest to December 31. Each  quarter  consists of
three 4-week  periods with the exception of the fourth quarter which consists of
four 4-week periods.

(b)         PURPOSE  AND  ORGANIZATION  - The  principal  business  of  Checkers
Drive-In  Restaurants,  Inc. (the "Company") is the operation and franchising of
Checkers  Restaurants.  At June 16, 1997,  there were 480  Checkers  Restaurants
operating in 23 different states, the District of Columbia,  and Puerto Rico. Of
those Restaurants, 233 were Company-operated (including thirteen joint ventures)
and 247 were operated by  franchisees.  The accounts of the joint  ventures have
been  included  with  those  of the  Company  in  these  consolidated  financial
statements.  Champion  Modular  Restaurant  Company,  a division of the Company,
("Champion")  manufactures  Modular Restaurant  Packages ("MRP's") primarily for
the Company and franchisees.

            The consolidated  financial  statements also include the accounts of
all of the Company's  subsidiaries.  Intercompany balances and transactions have
been eliminated in  consolidation  and minority  interests have been established
for the outside partners' interests.

(c)         REVENUE  RECOGNITION - Franchise fees are generated from the sale of
rights  to  develop,  own and  operate  Restaurants.  Such fees are based on the
number of potential  Restaurants in a specific area which the franchisee  agrees
to develop pursuant to the terms of the franchise  agreement between the Company
and the  franchisee  and are  recognized  as  income  on a pro rata  basis  when
substantially  all of the  Company's  obligations  per location  are  satisfied,
generally at the opening of the Restaurant. Franchise fees are nonrefundable.

            The  Company  receives  royalty  fees  from  franchisees  based on a
percentage of each restaurant's  gross revenues.  Royalty fees are recognized as
earned.

            Champion recognizes revenues on the percentage-of-completion method,
measured by the percentage of costs incurred to the estimated total costs of the
contract.

(d)         CASH, AND CASH EQUIVALENTS - The Company considers all highly liquid
instruments  purchased with an original maturity of less than three months to be
cash equivalents.

(e)         RECEIVABLES  -  Receivables  consist  primarily of  franchise  fees,
royalties  and  notes due from  franchisees,  and  receivables  from the sale of
modular  restaurant  packages.  Allowances  for doubtful  receivables  were $1.8
million at June 16, 1997 and $2.2 million at December 30, 1996.

(f)         INVENTORY - Inventories  are stated at the lower of cost  (first-in,
first-out (FIFO) method) or market.

(g)         DEFERRED  LOAN COSTS - Deferred  loan costs  incurred in  connection
with the Company's  November 22, 1996 restructure of its primary credit facility
(see Note 2) are being amortized on the effective interest method.




                                        7


<PAGE>



(h)         PROPERTY AND  EQUIPMENT - Property and  equipment (P & E) are stated
at cost except for P & E that have been impaired,  for which the carrying amount
is reduced to estimated fair value.  Property and equipment under capital leases
are stated at their fair value at the inception of the lease.  Depreciation  and
amortization  are computed on  straight-line  method over the  estimated  useful
lives of the assets.

(i)         IMPAIRMENT OF LONG LIVED ASSETS - During the fourth quarter of 1995,
the Company early adopted the  Statement of Financial  Accounting  Standards No.
121,  "Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets
to be  Disposed  Of"  (SFAS  121)  which  requires  the  write-down  of  certain
intangibles and tangible property  associated with under performing sites to the
level supported by the forecasted discounted cash flow.

(j)         Goodwill  and  Non-Compete  Agreements  - Goodwill  and  non-compete
agreements are being amortized over 20 years and 3 to 7 years, respectively,  on
a straight-line basis.

(k)         INCOME  TAXES - The  Company  accounts  for income  taxes  under the
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes" (SFAS 109). Under the asset or liability method of SFAS 109, deferred tax
assets  and  liabilities   are  recognized  for  the  future  tax   consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered  or settled.  Under SFAS 109, the effect on deferred tax assets and
liabilities  of a change in tax rates is recognized in income in the period that
includes the enactment date (see Note 4).

(l)         USE OF ESTIMATES - The  preparation  of the financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reported period. Actual results could differ from those estimates.

(m)         DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS - The balance
sheets as of June 16, 1997 and December 30, 1996, reflect the fair value amounts
which have been determined,  using available market  information and appropriate
valuation methodologies. However, considerable judgement is necessarily required
in interpreting market data to develop the estimates of fair value. Accordingly,
the estimates  presented  herein are not  necessarily  indicative of the amounts
that  the  Company  could  realize  in a  current  market  exchange.  The use of
different market assumptions and/or estimation methodologies may have a material
effect on the estimated fair value amounts.

            Cash  and  cash  equivalents,  receivables,  accounts  payable,  and
short-term debt - The carrying amounts of these items are a reasonable  estimate
of their fair value.

            Long-term debt - Interest rates that are currently  available to the
Company for issuance of debt with similar  terms and  remaining  maturities  are
used to estimate fair value for debt issues that are not quoted on an exchange.

(n)         EARNINGS  PER SHARE - In February  1997,  the  Financial  Accounting
Standards  Board issued  Statement of Financial  Accounting  Standards  No. 128,
"Earnings  Per Share,"  ("SFAS 128") which is effective  for  reporting  periods
ending after December 15, 1997.  SFAS 128 replaces the  presentation  of primary
earnings  per share and fully  diluted  earnings per share  previously  found in
Accounting Principles Board Opinion No. 15, "Earnings Per Share" ("APB 15") with
basic earnings per share and diluted  earnings per share.  Due to the net losses
for each of the periods ended June 16, 1997 and June 17, 1996,  the inclusion of
options  and  warrants  would  result  in  an  antidilutive  per  share  amount.
Therefore,  for all periods  presented,  such  options and warrants are excluded
from earnings per share calculations under both APB 15 and, on a proforma basis,
SFAS 128.

(o)         RECLASSIFICATIONS - Certain amounts in the 1996 financial statements
have been reclassified to conform to the 1997 presentation.





                                        8


<PAGE>
NOTE 2      LONG-TERM DEBT

Long-term debt consists of the following:
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                   June 16,   December 30,
                                                                                     1997          1996
                                                                                ---------------------------
<S>                                                                              <C>           <C>       
Notes payable under Loan Agreement                                               $   26,574    $   35,818
Notes payable due at various dates, secured by buildings and equipment, with
   interest at rates primarily ranging from 9.0% to 15.83%, payable monthly           7,610         8,963
Unsecured notes payable, bearing interest at rates ranging from prime to 18%          3,381         3,481
Other                                                                                 1,150         1,233
                                                                                ---------------------------
Total long-term debt                                                                 38,715        49,495
Less current installments                                                             8,221         9,589
                                                                                ---------------------------
Long-term debt, less current installments                                        $   30,494    $   39,906
                                                                                ===========================
</TABLE>
            On July 29,  1996,  the debt  under the  Company's  prior  bank loan
agreement (the "Loan  Agreement")  and credit line ("Credit  Line") was acquired
from a bank  group by an  investor  group  led by an  affiliate  of DDJ  Capital
Management,  LLC  (collectively,  "DDJ"). The Company and DDJ began negotiations
for  restructuring  of the debt. On November 14, 1996, and prior to consummation
of a formal debt  restructuring  with DDJ, the debt under the Loan Agreement and
Credit Line was acquired from DDJ by a group of entities and  individuals,  most
of whom are engaged in the fast food  restaurant  business.  This investor group
(the "CKE Group") was led by CKE  Restaurants,  Inc., the parent of Carl Karcher
Enterprises,  Inc., Casa Bonita, Inc., and Summit Family Restaurants,  Inc. Also
participating  were  most  members  of the DDJ  Group,  as well as KCC  Delaware
Company,  a wholly-owned  subsidiary of Giant Group,  Ltd., which is a principal
shareholder of Rally's  Hamburgers,  Inc. Waivers of all defaults under the Loan
Agreement and Credit Line were granted  through  November 22, 1996, to provide a
period of time during  which the Company  and the CKE Group could  negotiate  an
agreement on debt restructuring.

            On November  22,  1996,  the  Company and the CKE Group  executed an
Amended and Restated Credit Agreement (the "Restated Credit Agreement")  thereby
completing a restructuring  of the debt under the Loan  Agreement.  The Restated
Credit  Agreement  consolidated all of the debt under the Loan Agreement and the
Credit  Line into a single  obligation.  At the time of the  restructuring,  the
outstanding  principal  balance under the Loan Agreement and the Credit Line was
$35.8 million.  Pursuant to the terms of the Restated Credit Agreement, the term
of the debt was extended by one (1) year until July 31,  1999,  and the interest
rate on the  indebtedness  was reduced to a fixed rate of 13%. In addition,  all
principal payments were deferred until May 19, 1997, and the CKE Group agreed to
eliminate  certain  financial  covenants,  to  relax  others  and  to  eliminate
approximately $6 million in restructuring fees and charges.  The Restated Credit
Agreement also provided that certain  members of the CKE Group agreed to provide
to the Company a short term revolving line of credit of up to $2.5 million, also
at a fixed interest rate of 13% (the "Secondary  Credit Line"). In consideration
for the  restructuring,  the Restated Credit  Agreement  required the Company to
issue to the CKE Group warrants to purchase an aggregate of 20 million shares of
the Companys' common stock at an exercise price of $.75 per share, which was the
approximate  market price of the common stock prior to the  announcement  of the
debt  transfer.  As of June 16,  1997,  the Company  has  reduced the  principal
balance under the Restated  Credit  Agreement by $9.2 million and has repaid the
Secondary  Credit  Line in full.  A portion of the funds  utilized to make these
principal  reduction  payments  were  obtained by the  Company  from the sale of
certain  closed  restaurant  sites to third parties.  Additionally,  the Company
utilized  $10.5  million of the proceeds  from the  February  21, 1997,  private
placement which is described later in this section for these principal reduction
payments.  Pursuant  to  the  Restated  Credit  Agreement,  the  prepayments  of
principal  made in 1996 and  early  in 1997  will  relieve  the  Company  of the
requirement to make any of the regularly  scheduled principal payments under the
Restructured  Credit  Agreement which would have otherwise  become due in fiscal
year 1997. The Amended and Restated Credit Agreement provides however,  that 50%
of any future asset sales must be utilized to prepay principal.

            The  Company  has  outstanding  promissory  notes  in the  aggregate
principal  amount  of  approximately  $4.5  million  (the  "Notes")  payable  to
Rall-Folks, Inc. ("Rall-Folks"),  Restaurant Development Group, Inc. ("RDG") and
Nashville Twin Drive-Through Partners, L.P. ("N.T.D.T."). The Company had agreed
to  acquire  the Notes  issued to  Rall-Folks  and RDG in  consideration  of the
issuance of an aggregate of approximately 2.8 million shares of Common Stock and
the Note issued to NTDT in exchange for a convertible note in the same principal
amount  and  convertible  into  approximately  927,000  shares of  Common  Stock
pursuant to purchase  agreements entered into in 1995 and subsequently  amended.
                                         9

<PAGE>
All three of the parties  received varying degrees of protection on the purchase
price of the promissory  notes.  Accordingly,  the actual number of shares to be
issued  will be  determined  by the market  price of the  Company's  stock.  The
Company was not able to consummate these  transactions as originally  scheduled.
Pusuant to the most recent  amendment,  consumation of the  Rall-Folks,  RDG and
NTDT  purchases is to occur prior to December 16,  November 25, and November 15,
1997, respectively,  subject to extension in certain cases. The Company does not
currently  have  sufficient  cash available to pay one or more of these notes if
required to do so.

NOTE 3:       PRIVATE PLACEMENT

            On February 21, 1997, the Company completed a private placement (the
"Private  Placement") of 8,771,929 shares of the Company's  common stock,  $.001
par value, and 87,719 shares of the Company's Series A preferred stock, $114 par
value (the "Preferred Stock"). CKE Restaurants,  Inc. purchased 6,162,299 of the
Company's  common stock and 61,623 of the  Preferred  Stock and other  qualified
investors,  including  other  members  of the CKE  Group of  lenders  under  the
Restated  Credit  Agreement,  also  participated in the Private  Placement.  The
Company  received  approximately  $19.5 million in net proceeds from the Private
Placement.

            The Private Placement  purchase  agreement requires that the Company
submit to its shareholders for vote at its 1997 Annual Shareholders' Meeting the
conversion  of the  Preferred  Stock into shares of the  Company's  common stock
based upon the Preferred Stock  liquidation  preference.  If the shareholders do
not vote in favor of the conversion, the Preferred Stock will remain outstanding
with the rights and  preferences  set forth in the Certificate of Designation of
Series A Preferred Stock of the Company (the  "Certificate",  a copy of which is
an  Exhibit  hereto),  including  (i)  a  dividend  preference,  (ii)  a  voting
preference,  (iii) a liquidation  preference and (iv) a redemption  requirement.
Holders of the  Preferred  Stock will have the right to receive  cash  dividends
equal to $16.53  per share per annum  payable  on a  quarterly  basis  beginning
August 19, 1997. Such dividends are cumulative and must be paid in full prior to
any dividends being declared or paid with respect to the Company's common stock.
If the Company is in default  with  respect to any  dividends  on the  Preferred
Stock,  then no cash  dividends  can be  declared  or paid with  respect  to the
Company's  common stock. If the Company fails to pay any two required  dividends
on the  Preferred  Stock,  then the  number of seats on the  Company's  Board of
Directors  will be increased by two and the holders of the Preferred  Stock will
have the right, voting as a separate class, to elect the Directors to fill those
two new seats,  which new Directors will continue in office until the holders of
the Preferred  Stock have elected  successors  or the dividend  default has been
cured.  In the event of any  liquidation,  dissolution  or  winding  up, but not
including  any  consolidation  or  merger of the  Company,  the  holders  of the
Preferred Stock will be entitled to receive a liquidation preference of $114 per
share plus any accrued but unpaid dividends (the "Liquidation  Preference").  In
the event the  stockholders do not approve the conversion of the Preferred Stock
and the Company subsequently  completes a consolidation or merger and the result
is a change in control of the Company,  then each share of the  Preferred  Stock
will  be  automatically   redeemed  for  an  amount  equal  to  the  Liquidation
Preference.  The Company is required to redeem the Preferred Stock for an amount
equal to the  Liquidation  Preference  on or before  February 12,  1999.  If the
redemption  does not occur as required,  the dividend  rate will  increase  from
$16.53  per  share to  $20.52  per  share.  Additionally,  if there are not then
Directors  serving which were elected by the holders of the Preferred Stock, the
number of  directors  constituting  the  Company's  Board of  Directors  will be
increased by two and the holders of the  Preferred  Stock voting as a class will
be entitled to elect the Directors to fill the created vacancies.

NOTE 4:     STOCK OPTION PLANS

            In  August  1991,  the  Company  adopted  a stock  option  plan  for
employees whereby  incentive stock options,  nonqualified  stock options,  stock
appreciation  rights and restrictive  shares can be granted to eligible salaried
individuals.  An  option  may vest  immediately  as of the date of grant  and no
option  will be  exercisable  after ten years  from the date of the  grant.  All
options  expire no later than 10 years from the date of grant.  The  Company has
reserved  3,500,000  shares for issuance  under the plan.  In 1994,  the Company
adopted a stock option plan for non-employee  directors,  which provides for the
automatic  grant to each  non-employee  director  upon  election to the Board of
Directors of a  non-qualified,  ten-year  option to acquire 12,000 shares of the
Company's common stock, with the subsequent  automatic grant on the first day of
each  fiscal  year  thereafter  during  the time  such  person is  serving  as a
non-employee  director  of  a  non-qualified   ten-year  option  to  acquire  an
additional 3,000 shares of common stock. The Company has reserved 200,000 shares
for issuance  under this plan.  All such options have an exercise price equal to
the closing  sale price of the common  stock on the date of grant.  One-fifth of
the  shares  of  common  stock  subject  to each  initial  option  grant  become
exercisable on a cumulative basis on each of the first five anniversaries of the

                               10

<PAGE>
grant of such option.  One-third  of the shares of common stock  subject to each
subsequent option grant become  exercisable on a cumulative basis on each of the
first three  anniversaries  of the date of the grant of such  option.  The plans
provide that shares  granted come from the Company's  authorized but unissued or
reacquired  common  stock.  The price of the options  granted  pursuant to these
plans will not be less than 100 percent of the fair  market  value of the shares
on the date of the grant.  In August 1994,  employees  granted  $11.50,  $11.63,
$12.33 and $19.00  options were given the  opportunity  to forfeit those options
and be  granted  an option  to  purchase  a share at $5.13 for every two  option
shares  retired.  As a result of this offer,  options  for  662,228  shares were
forfeited in return for options for 331,114 shares at $5.13 per share.

            In February 1996,  employees  (excluding executive officers) granted
options in 1993 and 1994 with  exercise  prices in excess of $2.75 were  offered
the opportunity to exchange for a new option grant for a lesser number of shares
at an exercise price of $1.95,  which  represented a 25% premium over the market
price of the Company's common stock on the date the plan was approved.  Existing
options  with an  exercise  price in  excess  of $11.49  could be  cancelled  in
exchange for new options on a four to one basis.  Options with an exercise price
between  $11.49 and $2.75 could be  cancelled  in exchange  for new options on a
three for one basis.  The offer to  employees  expired  April 30, 1996 and, as a
result of this offer,  options for 49,028  shares were  forfeited  in return for
options for 15,877 shares at the $1.95 exercise price.

            During the quarter ended March 24, 1997, the Company granted 285,000
options  pursuant to the terms of the 1991 Employee Stock Option Plan referenced
above and the Company  granted  options to purchase a total of 500,000 shares of
its  common  stock  as  part of  compensation  packages  for  two new  executive
officers,  which  options  were not  granted  pursuant  to the terms of the 1991
Employee  Stock Option  Plan.  During the quarter  ended June 16,  1997,  12,000
options  were  granted  pursuant to the terms of the 1994 Stock  Option Plan for
Non-Employee Directors referenced above.

            The Company has adopted the disclosure-only  provisions of Statement
of  Financial   Accounting  Standards  No.  123,  "Accounting  for  Stock  Based
Compensation."  Accordingly,  no  compensation  cost has been recognized for the
stock option plans.  Had  compensation  cost for the Company's stock option plan
for  employees  been  determined  based on the fair  value at the grant date for
awards in fiscal 1996 and each of the first two quarters of 1997 consistent with
the  provisions  of SFAS No. 123,  the  Company's  net earnings and earnings per
share  would have been  reduced by  approximately  $1.4  million,  $680,000  and
$43,000 respectively,  on a pro forma basis. The fair value of each option grant
is estimated on the date of grant using the Black-Scholes  option-pricing  model
with the following weighted-average  assumptions used for grants in 1996 and the
first two quarters of fiscal 1997, respectively:  dividend yield of zero percent
for both periods;  expected volatility of 64 and 81 percent,  risk-free interest
rates  of  6.5  and  6.0  percent,  and  expected  lives  of  3.5  and 2  years,
respectively. The compensation cost disclosed above may not be representative of
the effects on reported income in future quarters, for example,  because options
vest over several years and additional awards are made each year.

NOTE 5:     INCOME TAXES

            The Company recorded income tax benefits of $558,000 for the quarter
ended June 16, 1997 and $934,000 for the quarter  ended June 17, 1996,  or 38.0%
of the losses  before  income  taxes.  The  Company  then  recorded a  valuation
allowance of $558,000  against  deferred  income tax assets as of June 16, 1997.
The Company's total  valuation  allowances of $29.3 million as of June 16, 1997,
is maintained on deferred tax assets which the Company has not  determined to be
more likely  than not  realizable  at this time.  Subject to a review of the tax
assets, these valuation allowances will be reversed during periods in the future
in which the Company records pre-tax income,  in amounts necessary to offset any
then recorded income tax expenses attributable to such future periods.

NOTE 6:     MERGER

            On March 25,  1997,  the  Company  agreed in  principle  to a merger
transaction  pursuant to which Rally's Hamburgers,  Inc., a Delaware corporation
("Rally's"),  was to become a  wholly-owned  subsidiary  of Checkers.  Under the
terms of the letter of intent  executed by Checkers and  Rally's,  each share of
Rally's  common stock would be converted  into three shares of Checkers'  Common
Stock  upon  consummation  of  the  merger.   The  transaction  was  subject  to
negotiation  of  definitive  agreements,  receipt of  fairness  opinions by each
party,  receipt of stockholder and other required  approvals and other customary
conditions and the ability to use the pooling of interests  method of accounting
for the merger.  On June 16, 1997,  the Company  announced  the  termination  of
merger  negotiations  due to the  inability  to obtain prior  approval  from the
Securities  and Exchange  Commission for favorable  accounting  treatment of the
proposed merger. Certain legal, accounting and other expenses totalling $350,000
associated  with  the  proposed   transaction   were  included  in  general  and
administrative expenses for the quarter ended June 16, 1997.
                                       11

<PAGE>

ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL  CONDITION AND
            RESULTS OF OPERATIONS

INTRODUCTION

            The Company  commenced  operations on August 1, 1987, to operate and
franchise  Checkers  double  drive-thru  Restaurants.  As of June 16, 1997,  the
Company had an ownership  interest in 233  Company-operated  Restaurants  and an
additional 247 Restaurants were operated by franchisees. The Company's ownership
interest in the  Company-operated  Restaurants  is in one of two forms:  (i) the
Company owns 100% of the  Restaurant  (as of June 16, 1997,  there were 219 such
Restaurants)  and (ii)  the  Company  owns a  10.55%  to  65.83%  interest  in a
partnership which owns the Restaurant (a "Joint Venture Restaurant") (as of June
16, 1997, there were 14 such Joint Venture Restaurants).

            The  Company  has begun to see the  positive  effects of  aggressive
programs  implemented  at the  beginning  of fiscal  1997 that are  designed  to
improve food, paper and labor costs. These costs totalled 69.2% and 63.6% of net
restaurant revenues in the first and second quarters of 1997, compared to 65.6%,
69.3%, 73.3% and 75.9% of net restaurant  revenues in the first,  second,  third
and fourth  quarters of fiscal 1996.  These  improvements in costs were achieved
despite  an 11.5%  decrease  in Company  owned  same  store  sales in the second
quarter of 1997 as  compared to the second  quarter of the prior year.  Although
the Company's  operating margins for the first half of 1997 were better than the
annualized  margins  for fiscal year 1996,  the  Company  intends to continue to
implement programs to further improve those margins.

            In February  1997,  the Company  completed a private  placement (the
"Private  Placement") of 8,771,929 shares of the Company's  common stock,  $.001
par value, and 87,719 shares of the Company's  Series A preferred  stock,  $.001
par value (the "Preferred Stock"). CKE Restaurants,  Inc. purchased 6,162,299 of
the Company's common stock and 61,623 of the Preferred Stock and other qualified
investors,  including  other  members  of the CKE  Group of  lenders  under  the
Restated  Credit  Agreement,  also  participated in the Private  Placement.  The
Company  received  approximately  $19.5 million in net proceeds from the Private
Placement.  The  Company  used $8 million of the Private  Placement  proceeds to
reduce the  principal  balance due under the  Restated  Credit  Agreement;  $2.5
million was  utilized  to repay the  Secondary  Credit  Line;  $2.3  million was
utilized to pay outstanding balances to various key food and paper distributors;
and the remaining amount was used primarily to pay down outstanding balances due
certain  other  vendors.  The  reduction of the debt under the  Restated  Credit
Agreement and the Secondary Credit Line, both of which carry a 13% interest rate
will reduce the Company's interest expense by more than $1.3 million annually.

            In the second  quarter of fiscal 1997,  the Company,  along with its
franchisees,  experienced  a net  increase of three (3)  operating  Restaurants,
compared  to a net  increase  of six (6)  operating  Restaurants  in the  second
quarter  of  fiscal  1996.  Based on  information  obtained  from the  Company's
franchisees,  in 1997, the franchise  community expects to open approximately 30
new units. The Company does not currently expect significant  further Restaurant
closures,  choosing  instead  to  focus on  improving  Restaurant  margins.  The
Company's franchisees as a whole continue to experience higher average per store
sales than Company Restaurants.

            This  Quarterly   Report  on  Form  10-Q  contains  forward  looking
statements,  which are subject to known and  unknown  risks,  uncertainties  and
other factors which may cause the actual results,  performance,  or achievements
of the Company to be materially  different from any future results,  performance
or achievements  expressed or implied by such forward-looking  statements.  Such
factors  include,  among others,  the following:  general  economic and business
conditions; the impact of competitive products and pricing; success of operating
initiatives;    advertising   and   promotional   effort;   adverse   publicity;
availability,  changes in business  strategy or  development  plans;  quality of
management;  availability,  terms and  deployment  of  capital;  the  results of
financing efforts;  food, labor, and employee benefit costs;  changes in, or the
failure to comply with, government regulations; weather conditions; construction
schedules;  and risks that any sales growth resulting from the Company's current
and future  remodeling of restaurants  and other operating  strategies  could be
sustained.








                                       12


<PAGE>

Results of Operations

            The following table sets forth the percentage  relationship to total
revenues of the listed items included in the Company's  Consolidated  Statements
of Operations.  Certain items are shown as a percentage of Restaurant  sales and
Modular Restaurant  Package revenue.  The table also sets forth certain selected
restaurant operating data.

<TABLE>
<CAPTION>
                                                             Quarter Ended                 Two Quarters Ended
                                                               (Unaudited)                     (Unaudited) 
                                                       --------------------------------------------------------------
- -
                                                          June 16,      June 17,        June 16,        June 17,
                                                              1997          1996            1997            1996
                                                       -----------------------------------------------------------
<S>                                                          <C>           <C>             <C>             <C>  
Revenues:
    Net restaurant sales                                     94.2%         93.4%           94.6%           93.8%
    Franchise revenues and fees                               5.1%          5.2%            4.9%            5.4%
    Modular restaurant packages                               0.7%          1.4%            0.5%            0.8%
                                                       -----------------------------------------------------------

          Total revenue                                       100%          100%            100%            100%

Costs and Expenses:
    Restaurant food and paper costs (1)                      32.8%         34.0%           33.5%           34.1%
    Restaurant labor costs (1)                               30.8%         35.3%           32.9%           34.8%
    Restaurant occupancy expense (1)                          7.9%          7.8%            8.1%            7.8%
    Restaurant depreciation and amortization (1)              6.0%          5.4%            6.0%            5.5%
    Advertising expense (1)                                   5.0%          3.4%            5.0%            2.9%
    Other restaurant operating expense (1)                   10.0%          9.5%           10.0%            8.6%
    Costs of modular restaurant package revenues(2)          86.5%        122.0%           84.0%          154.4%
    Other depreciation and amortization                       1.5%          2.3%            1.5%            2.2%
    Selling, general and administrative expense              10.4%         10.5%           10.2%            9.5%
                                                       -----------------------------------------------------------
           Operating (loss) income                            0.3%        (3.7%)          (2.5%)          (0.9%)
                                                       -----------------------------------------------------------
Other income (expense):
    Interest income                                           0.3%          0.9%            0.3%            0.6%
    Interest expense                                        (3.5%)        (3.4%)          (3.7%)          (3.3%)
    Interest - loan cost amortization                       (1.4%)        (0.1%)          (3.9%)          (0.1%)
    Minority interests                                        0.0%          0.1%          (0.1%)            0.1%
                                                       -----------------------------------------------------------
       Loss before income tax benefit                       (4.4%)        (6.4%)          (9.8%)          (3.7%)
    Income tax expense (benefit)                              0.0%        (2.4%)            0.0%          (1.4%)
                                                       -----------------------------------------------------------
       Net loss                                             (4.4%)        (4.0%)          (9.8%)          (2.3%)
                                                       ===========================================================
Operating data:
    System-wide restaurant sales (in 000's):
       Company-operated                                  $  31,753     $  36,109       $  64,201       $  72,318
       Franchised                                           41,255        47,182          81,259          89,297
                                                       -----------------------------------------------------------
             Total                                       $  73,008     $  83,291        $145,460      $  161,615
                                                       ===========================================================
                                                       

                                                                                            1997            1996
                                                                                  --------------------------------
Average annual net sales per restaurant open for a full year (in 000's) (3):
    Company-operated                                                                        $619            $620
    Franchised                                                                              $762            $769
    System-wide                                                                             $690            $719
                                                                                  --------------------------------
Number of Restaurants (4)
    Company-operated                                                                         233             243
    Franchised                                                                               247             264
                                                                                  --------------------------------
         Total                                                                               480             507
                                                                                  ================================

(1)    As a percent of net restaurant sales.
(2)    As a percent of Modular restaurant package revenues.
(3)    Includes sales of Restaurants open for entire trailing 13 period year including stores expected to be closed
       in the following year.
(4)    Number of Restaurants open at end of period.
</TABLE>

                                                     13

<PAGE>

COMPARISON OF HISTORICAL RESULTS - QUARTER ENDED JUNE 16, 1997 AND QUARTER ENDED
JUNE 17, 1996

            REVENUES.  Total revenues  decreased  12.8% to $33.7 million for the
quarter  ended June 16, 1997,  compared to $38.7  million for the quarter  ended
June 17, 1996.  Company-operated  net restaurant  sales decreased 12.1% to $31.8
million for the quarter ended June 16, 1997,  from $36.1 million for the quarter
ended  June  17,  1996.  Net  restaurant  sales  for  comparable   Company-owned
Restaurants for the quarter ended June 16, 1997, decreased 11.5% compared to the
quarter  ended June 17, 1996.  Comparable  Company-owned  Restaurants  are those
continuously  open  during  both  reporting  periods.  These  decreases  in  net
restaurant sales and comparable net restaurant sales are primarily  attributable
to a highly  competitive  environment  during the second quarter of 1997 and the
Company's 1997 focus on cutting costs and developing a new advertising  campaign
for the remainder of 1997.

            Franchise  revenues and fees decreased 14.7% to $1.7 million for the
quarter  ended June 16, 1997,  from $2.0 million for the quarter  ended June 17,
1996.  This was a result of a net reduction of 17 franchised  restaurants  since
June 17, 1996, and opening fewer franchised Restaurants during the quarter ended
June 16,  1997,  than in the second  quarter  of 1996.  The  Company  recognizes
franchise  fees as revenues  when the Company has  substantially  completed  its
obligations  under  the  franchise  agreement,  usually  at the  opening  of the
franchised Restaurant.

            Modular  restaurant package revenues decreased 53.7% to $246,000 for
the quarter  ended June 16, 1997,  from  $532,000 for the quarter ended June 17,
1996.  Modular  restaurant  package revenues are recognized on the percentage of
completion  method during the  construction  process;  therefore,  a substantial
portion of the modular  restaurant  package  revenues  and costs are  recognized
prior  to the  opening  of a  Restaurant  or  shipment  to a  convenience  store
operator.

            COSTS AND EXPENSES.  Restaurant  food and paper costs totalled $10.4
million or 32.8% of net  Restaurant  sales for the quarter  ended June 16, 1997,
compared to $12.3 million or 34.0% of net restaurant sales for the quarter ended
June 17, 1996. The actual  decrease in food and paper costs was due primarily to
the  decrease in net  restaurant  sales  while the  decrease in these costs as a
percentage  of  net  restaurant  sales  was  due  to  new  purchasing  contracts
negotiated in the first quarter of 1997.

            Restaurant  labor  costs,  which  includes   restaurant   employees'
salaries,  wages,  benefits and related taxes, totalled $9.8 million or 30.8% of
net  restaurant  sales for the quarter  ended June 16,  1997,  compared to $12.8
million or 35.3% of net  restaurant  sales for the quarter  ended June 17, 1996.
The decrease in restaurant  labor costs as a percentage of net restaurant  sales
was due primarily to new labor  utilization  programs  implemented  in the first
quarter of 1997,  partially  offset by the increase in the federal  minimum wage
rate.

            Restaurant  occupancy expense,  which includes rent, property taxes,
licenses and insurance,  totalled $2.5 million or 7.9% of net  restaurant  sales
for the quarter  ended June 16,  1997,  compared to $2.8  million or 7.8% of net
restaurant  sales  for the  quarter  ended  June  17,  1996.  This  increase  in
restaurant  occupancy  costs as a  percentage  of net  restaurant  sales was due
primarily to the decline in average net  restaurant  sales relative to the fixed
and  semi-variable  nature of these expenses and the acquisition of interests in
12 Restaurants in the high cost Chicago market in the third quarter of 1996.

            Restaurant  depreciation  and  amortization  decreased  2.9% to $1.9
million for the quarter  ended June 16, 1997,  from $2.0 million for the quarter
ended June 17, 1996, due primarily to fourth quarter 1996 impairments  under the
Statement of  Financial  Accounting  Standards  No. 121 and a net decrease of 10
Company-operated  restaurants from June 17, 1996, to June 16, 1997.  However, as
percentage of net restaurant  sales,  these  expenses  increased to 6.0% for the
quarter  ended  June 16,  1997 from 5.4% for the  quarter  ended  June 17,  1997
because of the greater relative decline in sales.

            Advertising  expense  increased  to  $1.6  million  or  5.0%  of net
restaurant  sales for the quarter ended June 16, 1997, from $1.2 million or 3.4%
of net  restaurant  sales for the quarter  ended June 17, 1996.  The increase in
this expense was due to decreased  utilization of coupons in lieu of advertising
dollars  in 1997  and the  second  quarter  1996  capitalization  of  television
production costs that were expensed later in 1996.

            Other  restaurant  expenses  includes  all  other  Restaurant  level
operating expenses other than food and paper costs, labor and benefits, rent and
other  occupancy  costs which include  utilities,  maintenance  and other costs.
These expenses  totalled $3.2 million or 10.0% of net  restaurant  sales for the
quarter ended June 16, 1997,  compared to $3.4 million or 9.5% of net restaurant
sales for the quarter  ended June 17, 1996.  The  increase in the quarter  ended
June 16, 1997, as a percentage of net restaurant sales was primarily  related to
the  decline in average  net  restaurant  sales  relative to the fixed and semi-
variable nature of these expenses.













                                       14

<PAGE>

            Costs of modular  restaurant  package revenues  totalled $213,000 or
86.5% of modular  restaurant  package  revenues  for the quarter  ended June 16,
1997, compared to $649,000 or 122.0% of such revenues for the quarter ended June
17, 1996. The decrease in these  expenses as a percentage of modular  restaurant
package  revenues was  attributable  to the  elimination of various excess fixed
costs in the first quarter of 1997.

            General and  administrative  expenses  were $3.5 million or 10.4% of
total revenues, for the quarter ended June 16, 1997, compared to $4.0 million or
10.5% of total revenues for the quarter ended June 17, 1996. The actual decrease
in normal recurring general and  administrative  expenses of $890,000 was mostly
attributable to a reduction in corporate  staffing early in 1997. This reduction
was  partially  offset by $350,000 of costs  incurred as a result of  terminated
merger  negotiations  with  Rally's  Hamburgers,  Inc.,  resulting in a reported
decrease of $540,000.

            INTEREST EXPENSE. Interest expense decreased to $1.2 million or 3.5%
of total revenues for the quarter ended June 16, 1997, from $1.3 million or 3.4%
of total revenues for the quarter ended June 17, 1996.  This decrease was due to
a reduction  in the  weighted  average  balance of debt  outstanding  during the
respective  periods,  partially offset by an increase in the Company's effective
interest rates since the second quarter of 1996.

            INCOME TAX  BENEFIT.  Due to the loss for the  quarter,  the Company
recorded an income tax  benefit of  $558,000 or 38.0% of the loss before  income
taxes which was completely  offset by a deferred income tax valuation  allowance
of $558,000 for the quarter  ended June 16,  1997,  as compared to an income tax
benefit of  $934,000 or 38.0% of earnings  before  income  taxes for the quarter
ended June 17, 1996.  The effective  tax rates differ from the expected  federal
tax rate of 35.0% due to state income taxes and job tax credits.

            NET LOSS.  The net loss for the quarter was $1.5 million or $.02 per
share.  This net loss was impacted by the expensing of $485,000 in deferred loan
costs and  $350,000 in  terminated  merger  costs in the quarter  ended June 16,
1997. Net loss before tax, deferred loan cost amortization and terminated merger
costs was $634,000 or $.01 per share for the quarter  ended June 16,  1997,  and
$1.5  million  or $.03 per share for the  quarter  ended  June 17,  1996,  which
resulted primarily from an increase in the average restaurant margins, decreases
in general and administrative expenses and interest expense, partially offset by
a decrease in royalties and franchise fees.

COMPARISON  OF  HISTORICAL  RESULTS - TWO  QUARTERS  ENDED JUNE 16, 1997 AND TWO
QUARTERS ENDED JUNE 17, 1996

            REVENUES.  Total revenues  decreased  11.9% to $67.9 million for the
two quarters ended June 16, 1997, compared to $77.1 million for the two quarters
ended June 17, 1996.  Company-operated  net restaurant  sales decreased 11.2% to
$64.2 million for the two quarters  ended June 16, 1997,  from $72.3 million for
the two  quarters  ended June 17,  1996.  Net  restaurant  sales for  comparable
Company-owned  Restaurants  for the two quarters ended June 16, 1997,  decreased
10.1%  compared to the quarters  ended June 17, 1996.  Comparable  Company-owned
Restaurants are those  continuously  open during both reporting  periods.  These
decreases  in net  restaurant  sales and  comparable  net  restaurant  sales are
primarily attributable to a highly competitive  environment during the first two
quarters of 1997 and the Company's  1997 focus on cutting costs and developing a
new advertising campaign for the remainder of 1997.

            Franchise  revenues and fees decreased 19.1% to $3.3 million for the
two quarters  ended June 16, 1997,  from $4.1 million for the two quarters ended
June 17, 1996. This was a result of a net reduction of 17 franchised restaurants
since June 17, 1996,  and opening fewer  franchised  Restaurants  during the two
quarters  ended  June 16,  1997,  than in the first two  quarters  of 1996.  The
Company recognizes franchise fees as revenues when the Company has substantially
completed its obligations under the franchise agreement,  usually at the opening
of the franchised Restaurant.

            Modular  restaurant package revenues decreased 46.9% to $344,000 for
the two quarters  ended June 16, 1997,  from $647,000 for the two quarters ended
June 17,  1996.  Modular  restaurant  package  revenues  are  recognized  on the
percentage of completion method during the construction  process;  therefore,  a
substantial  portion of the modular  restaurant  package  revenues and costs are
recognized  prior to the opening of a  Restaurant  or shipment to a  convenience
store operator.

            COSTS AND EXPENSES.  Restaurant  food and paper costs totalled $21.5
million or 33.5% of net  Restaurant  sales for the two  quarters  ended June 16,
1997,  compared to $24.7  million or 34.1% of net  restaurant  sales for the two
quarters  ended June 17, 1996.  The actual  decrease in food and paper costs was
due  primarily  to the  decrease in net  restaurant  sales while the decrease in
these costs as a percentage of net  restaurant  sales was due to new  purchasing
contracts negotiated in the first two quarters of 1997.

            Restaurant  labor  costs,  which  includes   restaurant   employees'
salaries,  wages, benefits and related taxes, totalled $21.1 million or 32.9% of
net restaurant sales for the two quarters ended June 16, 1997, compared to $25.2











                                         15


<PAGE>


million or 34.8% of net  restaurant  sales for the two  quarters  ended June 17,
1996.  The decrease in restaurant  labor costs as a percentage of net restaurant
sales was due primarily to new labor  utilization  programs  implemented  in the
first quarter of 1997,  partially  offset by the increase in the federal minimum
wage rate.

            Restaurant  occupancy expense,  which includes rent, property taxes,
licenses and insurance,  totalled $5.2 million or 8.1% of net  restaurant  sales
for the two quarters  ended June 16,  1997,  compared to $5.7 million or 7.8% of
net restaurant  sales for the two quarters ended June 17, 1996. This increase in
restaurant  occupancy  costs as a  percentage  of net  restaurant  sales was due
primarily to the decline in average net  restaurant  sales relative to the fixed
and  semi-variable  nature of these expenses and the acquisition of interests in
12 Restaurants in the high cost Chicago market in the third quarter of 1996.

            Restaurant  depreciation  and  amortization  decreased  3.3% to $3.8
million for the two quarters ended June 16, 1997,  from $4.0 million for the two
quarters ended June 17, 1996,  due primarily to fourth quarter 1996  impairments
under the Statement of Financial Accounting Standards No. 121 and a net decrease
of 10  Company-operated  restaurants  from  June 17,  1996,  to June  16,  1997.
However, as percentage of net restaurant sales, these expenses increased to 6.0%
for the quarter  ended June 16,  1997 from 5.5% for the  quarter  ended June 17,
1997 because of the greater relative decline in sales.

            Advertising  expense  increased  to  $3.2  million  or  5.0%  of net
restaurant  sales for the two quarters ended June 16, 1997, from $2.1 million or
2.9% of net  restaurant  sales for the two  quarters  ended June 17,  1996.  The
increase in this expense was due to decreased  utilization of coupons in lieu of
advertising dollars in 1997 and the first and second quarter 1996 capitalization
of television production costs that were expensed later in 1996.

            Other  restaurant  expenses  includes  all  other  Restaurant  level
operating expenses other than food and paper costs, labor and benefits, rent and
other  occupancy  costs which include  utilities,  maintenance  and other costs.
These expenses  totalled $6.4 million or 10.0% of net  restaurant  sales for the
two  quarters  ended  June 16,  1997,  compared  to $6.2  million or 8.6% of net
restaurant  sales for the quarters  ended June 17, 1996. The increase in the two
quarters  ended June 16,  1997,  as a  percentage  of net  restaurant  sales was
primarily related to the decline in average net restaurant sales relative to the
fixed and  semi-variable  nature of these  expenses.  The increase in the actual
expense  by 3.1% was due to  certain  one-time  credits  recorded  in the  first
quarter of 1996.

            Costs of modular  restaurant  package revenues  totalled $289,000 or
84.0% of modular restaurant package revenues for the two quarters ended June 16,
1997, compared to $998,000 or 154.4% of such revenues for the two quarters ended
June 17,  1996.  The  decrease  in these  expenses  as a  percentage  of modular
restaurant  package  revenues was  attributable  to the  elimination  of various
excess fixed costs in the first quarter of 1997.

            General and  administrative  expenses  were $6.9 million or 10.2% of
total  revenues,  for the two  quarters  ended June 16,  1997,  compared to $7.3
million or 9.5% of total  revenues for the two quarters ended June 17, 1996. The
actual  decrease  in normal  recurring  general and  administrative  expenses of
$747,000 was mostly  attributable to a reduction in corporate  staffing early in
1997.  This  reduction was partially  offset by $350,000 of costs  incurred as a
result  of  terminated  merger  negotiations  with  Rally's  Hamburgers,   Inc.,
resulting in a reported decrease of $397,000.

            INTEREST EXPENSE. Interest expense was $2.5 million or 3.7% of total
revenues for the two quarters  ended June 16, 1997,  and $2.5 million or 3.3% of
total revenues for the two quarters ended June 17, 1996.  This  consistency  was
due to a reduction in the weighted  average balance of debt  outstanding  during
the  respective  periods,  offset  by an  increase  in the  Company's  effective
interest rates since the second quarter of 1996.

            INCOME  TAX  BENEFIT.  Due to the  loss  for the two  quarters,  the
Company  recorded  an income tax  benefit  of $2.5  million or 38.0% of the loss
before  income  taxes  which was  completely  offset by a  deferred  income  tax
valuation allowance of $2.5 million for the two quarters ended June 16, 1997, as
compared  to an income tax benefit of $1.1  million or 38.0% of earnings  before
income taxes for the two quarters  ended June 17, 1996.  The effective tax rates
differ from the expected federal tax rate of 35.0% due to state income taxes and
job tax credits.

            NET LOSS. The net loss for the two quarters was $6.7 million or $.11
per share.  This net loss was  significantly  impacted by the  expensing of $2.7
million in deferred  loan costs and $350,000 in  terminated  merger costs in the
two  quarters  ended June 16,  1997.  Net loss  before tax,  deferred  loan cost
amortization and terminated  merger costs was $3.6 million or $.06 per share for
the two quarters ended June 16, 1997, and $1.5 million or $.03 per share for the
two  quarters  ended  June 17,  1996.  This  increased  net  loss was  primarily
attributable to lower levels of net restaurant sales and a decrease in royalties
and franchise fees, partially offset by an increase in average net margins and a
decline in general and administrative expenses.







                                         16


<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

            On July 29,  1996,  the debt  under the  Company's  prior  bank loan
agreement (the "Loan  Agreement")  and credit line ("Credit  Line") was acquired
from a Bank  Group by an  investor  group  led by an  affiliate  of DDJ  Capital
Management, LLC (collectively,  "DDJ"). On November 14, 1996, the debt under the
Loan  Agreement and Credit Line was acquired from DDJ by a group of entities and
individuals, most of whom are engaged in the fast food restaurant business. This
investor group (the "CKE Group") was led by CKE Restaurants, Inc., the parent of
Carl  Karcher   Enterprises,   Inc.,  Casa  Bonita,   Inc.,  and  Summit  Family
Restaurants, Inc. Also participating were most members of the DDJ Group, as well
as KCC Delaware Company,  a wholly-owned  subsidiary of GIANT GROUP, LTD., which
is a controlling shareholder of Rally's Hamburgers, Inc.

            On November  22,  1996,  the  Company and the CKE Group  executed an
Amended and Restated Credit Agreement (the "Restated Credit Agreement")  thereby
completing a restructuring  of the debt under the Loan  Agreement.  The Restated
Credit  Agreement  consolidated all of the debt under the Loan Agreement and the
Credit  Line into a single  obligation.  At the time of the  restructuring,  the
outstanding  principal  balance under the Loan Agreement and the Credit Line was
$35.8 million.  Pursuant to the terms of the Restated Credit Agreement, the term
of the debt was extended by one (1) year until July 31,  1999,  and the interest
rate on the  indebtedness  was reduced to a fixed rate of 13%. In addition,  all
principal payments were deferred until May 19, 1997, and the CKE Group agreed to
eliminate  certain  financial  covenants,  to  relax  others  and  to  eliminate
approximately $6 million in restructuring fees and charges.  The Restated Credit
Agreement also provided that certain  members of the CKE Group agreed to provide
to the Company a short term revolving line of credit of up to $2.5 million, also
at a fixed interest rate of 13% (the "Secondary  Credit Line"). In consideration
for the  restructuring,  the Restated Credit  Agreement  required the Company to
issue to the members of the CKE Group  warrants to purchase an  aggregate  of 20
million  shares of the Companys'  common stock at an exercise  price of $.75 per
share,  which was the approximate  market price of the common stock prior to the
announcement of the debt transfer.  As of June 16, 1997, the Company has reduced
the principal  balance under the Restated  Credit  Agreement by $9.2 million and
has repaid the Secondary Credit Line in full. A portion of the funds utilized to
make these  principal  reduction  payments were obtained by the Company from the
sale of certain  closed  restaurant  sites to third parties.  Additionally,  the
Company  utilized  $10.5  million of the  proceeds  from the  February 21, 1997,
private  placement  which is described  later in this  section.  Pursuant to the
Restated Credit  Agreement,  the prepayments of principal made in 1996 and early
in 1997 will relieve the Company of the requirement to make any of the regularly
scheduled principal payments under the Restructured Credit Agreement which would
have otherwise  become due in fiscal year 1997. The Amended and Restated  Credit
Agreement provides however,  that 50% of any future asset sales must be utilized
to prepay principal.

            The  Company  has  outstanding  promissory  notes  in the  aggregate
principal  amount  of  approximately  $4.5  million  (the  "Notes")  payable  to
Rall-Folks, Inc. ("Rall-Folks"),  Restaurant Development Group, Inc. ("RDG") and
Nashville Twin Drive-Through Partners, L.P. ("N.T.D.T."). The Company had agreed
to  acquire  the Notes  issued to  Rall-Folks  and RDG in  consideration  of the
issuance of an aggregate of approximately 2.8 million shares of Common Stock and
the Note issued to NTDT in exchange for a convertible note in the same principal
amount  and  convertible  into  approximately  927,000  shares of  Common  Stock
pursuant to purchase  agreements entered into in 1995 and subsequently  amended.
All three of the parties  received varying degrees of protection on the purchase
price of the promissory  notes.  Accordingly,  the actual number of shares to be
issued  will be  determined  by the market  price of the  Company's  stock.  The
Company was not able to consummate these  transactions as originally  scheduled.
Pusuant to the most recent  amendment,  consumation of the  Rall-Folks,  RDG and
NTDT  purchases is to occur prior to December 16,  November 25, and November 15,
1997, respectively,  subject to extension in certain cases. The Company does not
currently  have  sufficient  cash available to pay one or more of these notes if
required to do so.

            On February 21, 1997, the Company completed a private placement (the
"Private  Placement") of 8,771,929 shares of the Company's  common stock,  $.001
par value, and 87,719 shares of the Company's  Series A preferred  stock,  $.001
par value (the "Preferred Stock"). CKE Restaurants,  Inc. purchased 6,162,299 of
the Company's common stock and 61,623 of the Preferred Stock and other qualified
investors,  including  other  members  of the CKE  Group of  lenders  under  the
Restated  Credit  Agreement,  also  participated in the Private  Placement.  The
Company  received  approximately  $19.5 million in net proceeds from the Private
Placement.  The  Company  used $8 million of the Private  Placement  proceeds to
reduce the  principal  balance due under the  Restated  Credit  Agreement;  $2.5
million was  utilized  to repay the  Secondary  Credit  Line;  $2.3  million was
utilized to pay outstanding balances to various key food and paper distributors;
and the remaining amount was used primarily to pay down outstanding balances due
certain  other  vendors.  The  reduction of the debt under the  Restated  Credit
Agreement and the Secondary Credit Line, both of which carry a 13% interest rate
will reduce the Company's interest expense by more than $1.3 million annually.












                                       17


<PAGE>

            The Private Placement  purchase  agreement requires that the Company
submit to its shareholders for vote at its 1997 Annual Shareholders' Meeting the
conversion  of the  Preferred  Stock into shares of the  Company's  common stock
based upon the Preferred Stock  liquidation  preference.  If the shareholders do
not vote in favor of the conversion, the Preferred Stock will remain outstanding
with the rights and  preferences  set forth in the Certificate of Designation of
Series A Preferred Stock of the Company (the  "Certificate",  a copy of which is
an  Exhibit  hereto),  including  (i)  a  dividend  preference,  (ii)  a  voting
preference,  (iii) a liquidation  preference and (iv) a redemption  requirement.
Holders of the  Preferred  Stock will have the right to receive  cash  dividends
equal to $16.53  per share per annum  payable  on a  quarterly  basis  beginning
August 19, 1997. Such dividends are cumulative and must be paid in full prior to
any dividends being declared or paid with respect to the Company's common stock.
If the Company is in default  with  respect to any  dividends  on the  Preferred
Stock,  then no cash  dividends  can be  declared  or paid with  respect  to the
Company's  common stock. If the Company fails to pay any two required  dividends
on the  Preferred  Stock,  then the  number of seats on the  Company's  Board of
Directors  will be increased by two and the holders of the Preferred  Stock will
have the right, voting as a separate class, to elect the Directors to fill those
two new seats,  which new Directors will continue in office until the holders of
the Preferred  Stock have elected  successors  or the dividend  default has been
cured.  In the event of any  liquidation,  dissolution  or  winding  up, but not
including  any  consolidation  or  merger of the  Company,  the  holders  of the
Preferred Stock will be entitled to receive a liquidation preference of $114 per
share plus any accrued but unpaid dividends (the "Liquidation  Preference").  In
the event the  stockholders do not approve the conversion of the Preferred Stock
and the Company subsequently  completes a consolidation or merger and the result
is a change in control of the Company,  then each share of the  Preferred  Stock
will  be  automatically   redeemed  for  an  amount  equal  to  the  Liquidation
Preference.  The Company is required to redeem the Preferred Stock for an amount
equal to the  Liquidation  Preference  on or before  February 12,  1999.  If the
redemption  does not occur as required,  the dividend  rate will  increase  from
$16.53  per  share to  $20.52  per  share.  Additionally,  if there are not then
Directors  serving which were elected by the holders of the Preferred Stock, the
number of  directors  constituting  the  Company's  Board of  Directors  will be
increased by two and the holders of the  Preferred  Stock voting as a class will
be entitled to elect the Directors to fill the created vacancies.

            In the fiscal year ended  December  30,  1996,  the  Company  raised
approximately  $1.8  million  from the sale of  various  of its  assets to third
parties,  including  both  personal  and excess  real  property  from  closed or
undeveloped Restaurant locations.  Under the terms of the Loan Agreement and the
Restated  Credit  Agreement,  approximately  50% of those  sales  proceeds  were
utilized to reduce outstanding principal. The Company also received $3.5 million
in connection with the reduction of a note receivable which funds were generally
used to supplement  working capital.  During the first half of 1997, the Company
sold eight  parcels of excess real  property  and eight MRP's  resulting  in net
proceeds to the Company of $2.8 million. As of June 16, 1997 the Company owns or
leases  approximately  42 parcels of excess  real  property  which it intends to
continue  to  aggressively  market to third  parties,  and has an  inventory  of
approximately 28 used MRP's which it intends to continue to aggressively  market
to  franchisees  and third  parties.  There can be no assurance that the Company
will be successful  in disposing of these  assets,  and 50% of the proceeds from
the sale of excess real property  must be used to reduce the  principal  balance
under the Restated Credit Agreement.

            The Company has negative  working  capital of $16.2  million at June
16, 1997 (determined by subtracting current liabilities from current assets). It
is anticipated  that the Company will continue to have negative  working capital
since  approximately  86.7% of the  Company's  assets are  long-term  (property,
equipment,  and  intangibles),  and since all operating trade payables,  accrued
expenses,  and property and equipment  payables are current  liabilities  of the
Company.  The Company has not reported a profit for any quarter since  September
1994.

            The Company  currently does not have significant  development  plans
for additional Company Restaurants during fiscal 1997.

            The Company  implemented  aggressive  programs at the  beginning  of
fiscal  year 1997  designed  to  improve  food,  paper  and  labor  costs in the
Restaurants. These costs totalled 63.6% of net restaurant revenues in the second
quarter of 1997,  compared to 72.1% of net  restaurant  revenues in fiscal 1996,
despite  an 11.5%  decrease  in Company  owned  same  store  sales in the second
quarter of 1997 as compared to the first quarter of the prior year.  The Company
also reduced the corporate  and regional  staff by 32 employees in the beginning
of fiscal year 1997. Overall,  the Company believes  fundamental steps have been
taken to improve the Company's profitability, but there can be no assurance that
it will be able to do so.  Management  believes that cash flows  generated  from
operations  and the  Private  Placement  should  allow the  Company  to meet its
financial  obligations  and to pay operating  expenses in fiscal year 1997.  The
Company  must,  however,  also  successfully  consummate  the  purchase  of  the
Rall-Folks  Notes,  the RDG Note and the NTDT  Note  for  Common  Stock.  If the
Company is unable to consummate  one or more of those  transactions,  and if the
Company is thereafter  unable to reach some other  arrangements with Rall Folks,
RDG or NTDT,  the  Company may default  under the terms of the  Restated  Credit
Agreement.




                                       18


<PAGE>


            The Company's prior operating results are not necessarily indicative
of future results.  The Company's future operating  results may be affected by a
number of factors,  including:  uncertainties  related to the  general  economy;
competition;  costs of food and labor; the Company's  ability to obtain adequate
capital and to  continue  to lease or buy  successful  sites and  construct  new
Restaurants;  and the Company's ability to locate capable franchisees. The price
of the Company's  common stock can be affected by the above.  Additionally,  any
shortfall in revenue or earnings  from levels  expected by  securities  analysts
could have an immediate and  significant  adverse effect on the trading price of
the Company's common stock in a given period.


PART II.  OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS:

            None,  except as previously  reported in the Company's Form 10-Q for
            the quarter ended March 24, 1997.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

(A)         EXHIBITS:

            10.39       Amended and Restated  Purchase  Agreement  dated May 14,
                        1997 between the Company and Rall-Folks, Inc.

            10.40       Amendment No. 3 to Purchase Agreement dated June 2, 1997
                        between the Company and  Restaurant  Development  Group,
                        Inc.

            10.41       Amended and Restated Note Repayment Agreement dated July
                        17,  1997  between  the  Company  and   Nashville   Twin
                        Drive-Thru Partners, L.P., et.al.

            27          Financial Data Schedule  (included in electronic  filing
                        only).


(B)         REPORTS ON 8-K:

            There were no reports on Form 8-K filed  during the quarter  covered
            by this report.























                                       19

<PAGE>



SIGNATURE
- ---------



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.




                                     Checkers Drive-In Restaurants, Inc.
                                     -----------------------------------
                                               (Registrant)


Date:         July 24, 1997







                                     By: /s/ Joseph N. Stein
                                     -----------------------------------------
                                     Joseph N. Stein
                                     Executive Vice President, Chief Financial
                                     Officer and Chief Accounting Officer






























                                       20


<PAGE>




                             June 16, 1997 FORM 10-Q
                       CHECKERS DRIVE-IN RESTAURANTS, INC.
                                  EXHIBIT INDEX







  Exhibit #        Exhibit Description
  ---------        -------------------



     10.39         Amended and Restated Purchase Agreement dated May 14, 1997
                   between the Company and Rall-Folks, Inc.

     10.40         Amendment No. 3 to Purchase Agreement dated June 2, 1997
                   between the Company and Restaurant Development Group, Inc.

     10.41         Amended and Restated Note Repayment Agreement dated July 17,
                   1997 between the Company and Nashville Twin Drive-Thru
                   Partners, L.P., et.al.

     27            Financial Data Schedule (included in electronic filing only).


































                                       21


                     AMENDED AND RESTATED PURCHASE AGREEMENT
                     ---------------------------------------


            This Amended and Restated  Purchase  Agreement (the  "Agreement") is
made and  entered  into as of this 14th day of May 1997,  by and  between  Rall-
Folks,  Inc.,  a  Georgia  corporation  ("Rall-Folks"),  and  Checkers  Drive-In
Restaurants,  Inc., a Delaware corporation ("Checkers"), and amends and restates
in its entirety that certain Purchase Agreement between Rall-Folks and Checkers,
dated as of August 2, 1995, as amended by Amendment No. 1 to Purchase Agreement,
dated as of October 20, 1995, Amendment No. 2 to Purchase Agreement, dated as of
April 11, 1996, and Amendment No. 3 to Purchase Agreement,  dated as of June 12,
1996.
                             W I T N E S S E T H:
                             - - - - - - - - - -
 
            WHEREAS,  Rall-Folks holds three promissory notes of Checkers,  each
dated May 4, 1994, in the original principal amounts of $1,793,891,  $71,036 and
30,536 (the "Notes"); and

            WHEREAS,  Checkers  desires  to  acquire  the Notes and Rall-  Folks
desires  to sell the  Notes to  Checkers,  upon the  terms  and  subject  to the
conditions set forth in this Agreement.

            NOW,  THEREFORE,  in  consideration  of  the  premises,  the  mutual
representations, warranties, covenants and agreements hereinafter contained, and
other good and valuable  consideration  the receipt and sufficiency of which are
hereby  acknowledged,  and intending to be legally  bound,  the parties agree as
follows:


                                   ARTICLE I.
                                   ----------

                                PURCHASE AND SALE
                                -----------------

           1.01  PURCHASE  AND SALE OF THE NOTES.  Subject to and upon the terms
and  conditions  hereinafter  set forth and the  representations  and warranties
contained  herein,  Checkers agrees to purchase from Rall-Folks,  and Rall-Folks
agrees to sell, assign,  transfer and deliver to Checkers, free and clear of any
and all liens,  encumbrances,  liabilities,  claims, charges and restrictions of
any kind or nature  whatsoever,  all of Rall-Folks's  right,  title and interest
(which will be good, valid and complete) in and to the Notes.

           1.02  NON-ASSUMPTION  OF LIABILITIES.  None of the provisions of this
Agreement  will be deemed to create any  obligation  or liability of Checkers to
any  person or entity  that is not a party to this  Agreement,  whether  under a
third-party beneficiary theory, successor liability theory or otherwise.





<PAGE>



                                   ARTICLE II

                                 PURCHASE PRICE

           2.01 PURCHASE  PRICE.  The aggregate  purchase  price (the  "Purchase
Price")  payable to  Rall-Folks  for the Notes will be equal to the  outstanding
balance (principal and accrued interest) due under the Notes on the Closing Date
(as hereinafter defined) payable in shares of the common stock of Checkers,  par
value $.001 per share ("Common  Stock").  The number of shares to be issued (the
"Stock  Payment")  shall be equal  to the  amount  determined  by  dividing  the
Purchase Price by the arithmetic  average  (rounded to the nearest penny) of the
closing sale price per share of the Common Stock as reported on the Nasdaq Stock
Market's  National  Market for the five full  trading  days  ending on the third
business day  immediately  preceding  the Closing  Date, as reported in The Wall
Street Journal.

           2.02 DELIVERY OF SHARES.  On the Closing Date,  Checkers will deliver
one or more  certificates in the name of Rall-Folks  representing  the shares of
Common Stock constituting the Stock Payment.

           2.03 NO FRACTIONAL SHARES. Notwithstanding anything contained in this
Agreement to the contrary,  neither certificates nor scrip for fractional shares
of the Common Stock shall be issued as part of the Stock  Payment.  In the event
that the  number  of  shares  of Common  Stock  constituting  the Stock  Payment
includes a fractional share, the number of shares shall be rounded up or down to
the nearest whole number of shares.


                                   ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF RALL-FOLKS

            Rall-Folks  represents and warrants to Checkers (each of which shall
be deemed material and independently relied upon by Checkers) as follows:

           3.01  ORGANIZATION  AND STANDING.  Rall-Folks  is a corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Georgia  with  full  power  and  authority  to own its  properties  and  assets.
Rall-Folks  is in good  standing  and duly  qualified  to conduct  business as a
foreign  corporation  in each of the  jurisdictions  in which the  nature of its
business or the ownership of its properties  requires such  qualification and in
which  failure to be so qualified  would have a material  adverse  effect on the
business, operations, assets, financial position or prospects of Rall-Folks.










                                       -2-



<PAGE>



           3.02  CORPORATE  AUTHORITY.  Subject to receipt of the  approval  and
consent of the  stockholders  of  Rall-Folks  and the consent of First  Citizens
Bank, Newnan, Georgia ("First Citizens Bank"), Rall-Folks has the full power and
authority  to enter  into and  perform  this  Agreement  and to  consummate  the
transactions contemplated herein in accordance with the terms of this Agreement.
Compliance with the terms and conditions hereof will not (i) violate or conflict
with any provision of the  Rall-Folks  Articles of  Incorporation  or Rall-Folks
By-laws or any constitution,  statute, regulation,  rule, injunction,  judgment,
order,  decree,   ruling,  charge  or  other  restrictions  of  any  government,
governmental  agency or court to which Rall-Folks is subject, or (ii) subject to
the consent of First Citizens  Bank,  result in the breach or termination of any
provision  of, result in the  acceleration  of, create in any party the right to
accelerate,  terminate,  modify or cancel,  require any notice or  constitute  a
breach or default under any note,  bond,  indenture,  lease,  agreement or other
instrument or  obligation to which  Rall-Folks is a party or by which any of the
properties  or  assets of  Rall-Folks  may be  subject,  bound or  affected.  No
authorization,  consent or approval of any public body or authority is necessary
to the validity of the  transactions  contemplated by this Agreement  except for
the consent of the  stockholders  of  Rall-Folks.  Rall-Folks is not otherwise a
party to any  contract  or subject  to any other  legal  restriction  that would
prevent or restrict  complete  fulfillment by Rall-Folks of all of the terms and
conditions of this Agreement or compliance with any of the obligations under it.

           3.03 CORPORATE AUTHORIZATION. Other than obtaining the consent of the
stockholders of Rall-Folks, Rall-Folks has taken all necessary corporate actions
to  authorize  and approve  the  execution,  delivery  and  performance  of this
Agreement and the transactions  contemplated  hereby (including  approval by the
Board of Directors of Rall-Folks). This Agreement constitutes a legal, valid and
binding obligation of Rall-Folks,  enforceable  against Rall-Folks in accordance
with its terms.

           3.04  TITLE TO THE NOTES.  Rall-Folks  has good,  valid and  complete
title to the Notes,  subject to the rights of First Citizens Bank, as pledgee of
the Notes.

           3.05  LITIGATION  AND  DISPUTES.  There is no  claim,  litigation  or
proceeding pending or, to the knowledge of Rall- Folks,  threatened,  against or
with  respect to  Rall-Folks,  and there exists no basis or grounds for any such
suit,  action,  proceeding,  claim or investigation,  which affects the title or
interest of  Rall-Folks  to or in the Notes or which would prevent or affect the
consummation of the transactions contemplated by this Agreement by Rall-Folks.












                                       -3-



<PAGE>



           3.06  REGISTRATION  STATEMENT.  None  of  the  information  regarding
Rall-Folks  supplied or to be supplied by  Rall-Folks  for  inclusion (i) in the
Registration  Statement  (as  hereinafter  defined)  or any Resale  Registration
Statement (as  hereinafter  defined) to be filed by Checkers with the Securities
and Exchange  Commission  ("SEC") in  connection  with the  registration  of the
Common Stock issued  hereunder,  or (ii) in any other documents to be filed with
the SEC or any other  regulatory  authority in connection with the  transactions
contemplated  in this  Agreement,  as the same may be updated by written  notice
from  Rall-Folks to Checkers from time to time, will at the respective time such
documents are filed and, in the case of the Registration Statement or any Resale
Registration  Statement,  when it becomes effective, be false or misleading with
respect to any material  fact, or omit to state any material  fact  necessary in
order to make the statements therein not misleading.


                                   ARTICLE IV

                             [INTENTIONALLY DELETED]


                                    ARTICLE V

                   REPRESENTATIONS AND WARRANTIES OF CHECKERS

            Checkers  represents and warrants to Rall-Folks (each of which shall
be deemed material and independently relied upon by Rall-Folks) as follows:

           5.01  ORGANIZATION  AND  STANDING.  Checkers  is a  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Delaware with full power and authority to own its  properties  and assets and to
conduct its business as now conducted or proposed to be  conducted.  Checkers is
in good standing and duly qualified to conduct business as a foreign corporation
in  each of the  jurisdictions  in  which  the  nature  of its  business  or the
ownership of its properties  requires such qualification and in which failure to
be  so  qualified  would  have  a  material  adverse  effect  on  the  business,
operations, assets, financial position or prospects of Checkers.

           5.02 CORPORATE  AUTHORITY.  Checkers has the full power and authority
to enter into and perform this  Agreement  and to  consummate  the  transactions
contemplated  herein in accordance with the terms of this Agreement.  Compliance
with the terms and  conditions  hereof  will not  violate or  conflict  with any
provision of Checkers'  Restated  Certificate of Incorporation or By-laws or any
constitution,  statute, regulation,  rule, injunction,  judgment, order, decree,









                                       -4-


<PAGE>


ruling,  charge or other restrictions of any government,  governmental agency or
court to which Checkers is subject or result in the breach or termination of any
provision  of, result in the  acceleration  of, create in any party the right to
accelerate,  terminate,  modify or cancel,  require any notice or  constitute  a
breach or default under any note,  bond,  indenture,  lease,  agreement or other
instrument  or  obligation  to which  Checkers is a party or by which any of the
properties  or  assets  of  Checkers  may be  subject,  bound or  affected.  All
necessary  approvals  of  the  parties  under  any  contracts,   commitments  or
understandings  to which  Checkers  is a party or any other  person  required to
permit the consummation on the part of Checkers of the transactions contemplated
in this Agreement  (other than the approval of the SEC to the  effectiveness  of
the  Registration  Statement)  have been  obtained by Checkers.  Checkers is not
otherwise a party to any contract or subject to any other legal restriction that
would prevent or restrict  complete  fulfillment by Checkers of all of the terms
and conditions of this Agreement or compliance with any of the obligations under
it.

           5.03  CORPORATE  AUTHORIZATION.  Checkers  has  taken  all  necessary
corporate  actions  to  authorize  and  approve  the  execution,   delivery  and
performance  of  this  Agreement  and  the  transactions   contemplated   hereby
(including  approval by the Board of  Directors  of  Checkers).  This  Agreement
constitutes  a legal,  valid and binding  obligation  of  Checkers,  enforceable
against Checkers in accordance with its terms.

           5.04 CAPITALIZATION.  As of May 1, 1997, the authorized capital stock
of  Checkers  consisted  of (i)  100,000,000  shares of Common  Stock,  of which
60,540,409  shares were issued and  outstanding,  and (ii)  2,000,000  shares of
preferred  stock,  $.001 par value per share, of which 87,719 shares were issued
and outstanding.  All of the issued and outstanding  shares of Common Stock are,
and all of the shares of Common Stock to be issued  hereunder  will be,  validly
issued, fully paid, nonassessable and outstanding and not issued in violation of
the preemptive rights of any stockholder.

           5.05 REQUIRED CONSENTS.  Except for the registration of the shares of
Common Stock to be issued  hereunder with the SEC and under any applicable state
blue sky laws,  no consents or approvals of any public body or authority  and no
consents  or  waivers  from  any  other  parties  to  any  agreements  or  other
instruments are required for the lawful  consummation on the part of Checkers of
the transactions contemplated by this Agreement.

           5.06 REGISTRATION STATEMENT.  None of the information included (i) in
the Registration  Statement or any Resale Registration Statement and (ii) in any
other  documents  to be  filed  with  the  SEC or any  regulatory  authority  in
connection  with the  transactions  contemplated  in this  Agreement will at the







                                    -5-



<PAGE>


respective  time such  documents are filed and, in the case of the  Registration
Statement or any Resale Registration  Statement,  when it becomes effective,  be
false or  misleading  with  respect to any material  fact,  or omit to state any
material fact necessary in order to make the statements  therein not misleading,
except  that no  representation  or  warranty  is being  made  with  respect  to
information  supplied by  Rall-Folks  to Checkers  for  inclusion  therein.  All
documents  which  Checkers  is  responsible  for  filing  with  the  SEC and any
regulatory authority in connection with the Registration Statement or any Resale
Registration  Statement will comply as to form in all material respects with the
provisions of applicable law.


                                   ARTICLE VI

                              COVENANTS OF CHECKERS

            Checkers covenants to Rall-Folks as follows:

           6.01  REGISTERED  SHARES.  The shares of Common Stock to be issued to
Rall-Folks  pursuant  to  Section  2.01 of this  Agreement  shall be  issued  in
accordance with the registration  requirements of the Securities Act of 1933, as
amended  (the  "1933  Act") and  listed on the Nasdaq  Stock  Market's  National
Market. Checkers shall remain in compliance with SEC Rule 144(c).

           6.02  PREPARATION OF THE REGISTRATION  STATEMENT.  On or before April
22, 1996, Checkers shall prepare and file with the SEC a registration  statement
on Form S-4 (including the related prospectus),  and required amendments thereto
or  supplements  to  any  prospectus   contained   therein  (the   "Registration
Statement"), relating to the issuance of the shares of Common Stock contemplated
to  be  issued  under  Section  2.01  of  this  Agreement,  and  shall  use  its
commercially  reasonable best efforts to have the same declared effective by the
SEC as expeditiously as practicable; provided, however, that Checkers shall have
the  right (i) to defer  the  initial  filing or  request  for  acceleration  of
effectiveness or (ii) after effectiveness,  to suspend effectiveness of any such
registration statement, if, in the good faith judgment of the board of directors
of Checkers and upon the advice of counsel to Checkers,  such delay in filing or
requesting  acceleration of effectiveness or such suspension of effectiveness is
necessary  in  light  of  the  existence  of  material  non-public   information
(financial or otherwise) concerning Checkers, disclosure of which at the time is
not, in the  opinion of the board of  directors  of Checkers  upon the advice of
counsel,  (a)  otherwise  required,  and (b) in the best  interests of Checkers.
Checkers  shall also take any action  required to be taken under any  applicable
state blue sky laws in  connection  with the  issuance of shares of Common Stock











                                    -6-



<PAGE>


hereunder.  No material  information  about  Checkers  will be  contained in the
Registration  Statement that is not contained in Checkers  previously  filed SEC
reports,  other than  information  concerning  Rall-Folks  and the  transactions
contemplated  by this  Agreement.  The  Registration  Statement  will not  cover
resales  of the  Common  Stock.  When the  Registration  Statement  is  declared
effective by the SEC,  Checkers shall give Rall-Folks prompt notice of such fact
and shall supply Rall-Folks with sufficient copies of the Registration Statement
to enable  Rall-Folks to send copies to each of its  stockholders  in connection
with calling of a meeting of such stockholders for the purpose of voting on this
Agreement  and  the  transactions   contemplated  herein.   Notwithstanding  the
foregoing,  in the  event  that  on the  date  of  this  Agreement  Checkers  is
negotiating  with Rally's  Hamburgers,  Inc.  ("Rally's")  to acquire all of the
outstanding  stock of Rally's  through a merger of Rally's with a subsidiary  of
Checkers  or  otherwise,  then  Checkers'  obligation  to have the  Registration
Statement declared effective by the SEC as expeditiously as practicable shall be
suspended until the closing of the  transaction  with Rally's or the termination
of such negotiations or the termination of any definitive  agreement relating to
such transaction.

           6.03 GUARANTEE OF PROCEEDS FROM THE SALE OF THE COMMON STOCK.  In the
event that  Rall-Folks  proceeds  in good faith to sell all of the Common  Stock
constituting  the Stock  Payment  in a  reasonably  prompt  but  orderly  manner
(subject to the  limitations  set forth in Section  7.07),  if the aggregate net
proceeds (gross proceeds less brokers'  commissions and discounts) from the sale
of such  stock  is less  than  the  Purchase  Price,  Checkers  shall  issue  to
Rall-Folks,  at Rall-Folks option, either (i) a promissory note in the amount of
the  difference  between  the  Purchase  Price and the  aggregate  net  proceeds
received from the sale of the Common Stock  constituting the Stock Payment (such
difference is hereinafter  referred to as the "Initial Price  Differential")  or
(ii)  additional  shares of Common Stock with a value equal to the Initial Price
Differential.  The parties agree that Rall-Folks will be deemed to be proceeding
in good faith to sell all of the Common Stock in a reasonably prompt but orderly
manner if it sells in each  three-month  period  commencing with the three month
period  beginning  on the day  after the  Closing  Date and  continuing  in each
consecutive  three-month period thereafter at least 90% of the lesser of (i) the
maximum number of shares  permitted to be sold during such period under Rule 144
promulgated  under  the  Securities  Act of 1933 or (ii) the  maximum  number of
shares permitted to be sold during such period under Section 7.07 without regard
to any upticks (as defined  therein).  Rall-Folks  shall  provide  Checkers with
satisfactory  evidence of the fact that the aggregate net proceeds from the sale
of such  shares was less than the  Purchase  Price  (i.e.,  broker  confirmation
slips).  Checkers shall deliver the note or issue  instructions  to its transfer
agent to issue the  additional  Common Stock within two business  days after the
later of (1) the date Rall-Folks has provided to Checkers  satisfactory evidence










                                    -7-



<PAGE>


from which to determine  the number of  additional  shares of Common Stock to be
issued  (broker  confirmation  slips),  and (2) the date  Rall-  Folks  notifies
Checkers in writing of its choice between a note and additional shares of Common
Stock. If Rall-Folks  determines  that a promissory  note should be issued,  the
note shall bear interest at 11%, be for a term of six months, with all principal
and accrued interest due at maturity,  and be subordinated to Checkers bank debt
pursuant  to the  same  subordination  provisions  contained  in the  Notes.  If
Rall-Folks  determines that additional Common Stock should be issued, the number
of shares to be issued (the "Second Stock Payment") shall be equal to the amount
determined by dividing the Initial Price  Differential by the arithmetic average
(rounded to the nearest penny) of the closing sale price per share of the Common
Stock as reported on the NASDAQ Stock Market's  National  Market (as reported in
The Wall  Street  Journal)  for the  three  (3) full  trading  days  immediately
preceding the date on which Checkers  issues  instructions to its transfer agent
to issue such additional  shares (such average closing sale price being referred
to hereinafter  as the "Resale Price" for such shares).  Checkers shall promptly
prepare and file a  registration  statement  and all  necessary  or  appropriate
related  state  securities  law or blue sky filings under which  Checkers  shall
register the Common Stock representing the Second Stock Payment,  and Rall-Folks
may sell the shares  representing  the Second Stock Payment,  upon the terms and
conditions  provided in Section 6.04 below.  In the event that the aggregate net
proceeds  from  the  sale  of  such  shares  is  less  than  the  Initial  Price
Differential, Rall-Folks may again determine to have Checkers either issue (A) a
promissory  note in the amount of the difference  between the Purchase Price and
the  aggregate  net  proceeds  received  from  the  sale  of  the  Common  Stock
constituting  the Stock Payment and the Second Stock Payment (such difference is
hereinafter  referred to as the "Second Price  Differential")  or (B) additional
shares of Common Stock with a value equal to the Second Price  Differential,  as
provided  above with respect to the Initial  Price  Differential.  If Rall-Folks
determines  that  additional  Common  Stock  should be  issued,  Checkers  shall
register the same and  Rall-Folks  may sell the same as provided in Section 6.04
below with respect to the Second Stock  Payment.  Checkers and  Rall-Folks  will
continue this process until such time as there is no Price Differential realized
by  Rall-Folks  on the sale of any batch of Common  Stock issued in payment of a
Price  Differential on a previous batch of Common Stock.  All additional  Common
Stock  issued  under  this  Section  6.03  shall be listed on the  Nasdaq  Stock
Market's National Market. The foregoing notwithstanding, Checkers shall have the
option at any time to deliver cash to Rall-Folks in lieu of a note or additional
shares in order to pay any Price Differential.  Checkers shall have the right to
require  Rall-Folks at any time to either, at the option of Rall-Folks,  sell to
Checkers any shares held by Rall-Folks representing part of a Stock Payment at a
price per share equal to the Resale Price  thereof or terminate any future price











                                    -8-



<PAGE>


protection  for such shares  pursuant to this  Section  6.03.  In the event that
Checkers  exercises the right  described in the preceding  sentence,  Rall-Folks
may, in its discretion, sell to Checkers a portion of the shares then held by it
and retain the  remainder,  which  remaining  shares shall not be subject to the
future price protection provisions of this Section 6.03.

           6.04  REGISTRATION  OF COMMON  STOCK  CONSTITUTING  THE SECOND  STOCK
PAYMENT.  As  soon  as  practicable  after  the  issuance  of the  Common  Stock
constituting the Second Stock Payment, if any, Checkers shall prepare and file a
registration statement on Form S-3 (if it is eligible to use such form), or such
other form as it deems suitable  (together  with all amendments and  supplements
thereto, the "Resale Registration Statement"),  and all necessary or appropriate
related state  securities law or blue sky filings  (together with all amendments
and  supplements  thereto,  the "Blue Sky Filings"),  under which Checkers shall
register  the  shares of Common  Stock  issued  hereunder  as the  Second  Stock
Payment; provided, however, that in any event such Resale Registration Statement
shall be filed  within 10 business  days after  issuance if Checkers  utilizes a
Form S-3, or 20 business days if it utilizes a Form S-4 or S-1.  Checkers  shall
also  use  its   commercially   reasonable  best  efforts  to  have  the  Resale
Registration  Statement  declared  effective  by  the  SEC as  expeditiously  as
practicable,  and shall keep such  Resale  Registration  Statement  and Blue Sky
Filings  current  for such  period  of time as is  required  for  Rall-Folks  to
complete the sale of all shares of Common Stock registered  therein,  so long as
Rall-Folks  proceeds  in good faith to sell such  shares in a prompt but orderly
manner;  provided,  however, that Checkers shall have the right (i) to defer the
initial  filing or request  for  acceleration  of  effectiveness,  or (ii) after
effectiveness, to suspend effectiveness of the Resale Registration Statement (to
be later  recontinued)  if, in the good faith judgment of the board of directors
of Checkers and upon the advice of counsel to Checkers,  such delay in filing or
requesting  acceleration of effectiveness or such suspension of effectiveness is
necessary  in  light  of  the  existence  of  material  non-public   information
(financial or otherwise) concerning Checkers, disclosure of which at the time is
not, in the  opinion of the board of  directors  of Checkers  upon the advice of
counsel,  (a)  otherwise  required,  and (b) in the best  interests of Checkers.
Checkers  shall not  voluntarily  take any action  that would  cause more than a
90-day delay in filing or requesting  acceleration of  effectiveness or a 90-day
suspension  of   effectiveness.   Checkers  shall  give  Rall-Folks   notice  of
effectiveness  and any suspensions and  recontinuations  of the effectiveness of
the Resale Registration Statement. Subject to the foregoing, Checkers shall file
all such post effective  amendments and  supplements to the Resale  Registration
Statement  and Blue Sky Filings as may be necessary,  in its  judgment,  to keep
such Resale Registration Statement and Blue Sky Filings current.  Rall-Folks may









                                    -9-



<PAGE>


proceed to sell the shares  representing  the Second Stock Payment  beginning on
the date the Resale Registration Statement is declared effective by the SEC (the
"Effective Date"). Checkers shall pay all expenses related to such registration,
except that  Rall-Folks  shall bear the expenses of commissions or discounts and
any fees of Rall-Folks' advisors,  including legal counsel.  Notwithstanding the
foregoing,  Checkers  shall not be obligated to register  shares for sale in the
states of Arizona or Nevada,  unless the costs of  registration  in such states,
including  filing fees and reasonable  attorneys'  fees, are paid by Rall-Folks.
The  provisions  of this Section 6.04 shall  similarly  apply to any  subsequent
stock  payments  made  pursuant to Section 6.03 with  respect to any  succeeding
Price Differential.

           6.05  ISSUANCE  OF  COMMON  STOCK  FOR  NEW  NOTES.  If  Rall-  Folks
determines  that a  promissory  note  should be issued in  payment  of any Price
Differential,  and if it is permissible  under the rules and  regulations of the
SEC to do so, Checkers will, at the request of Rall-Folks,  promptly  thereafter
enter  into  an  agreement  with  Rall-Folks  substantially  identical  to  this
Agreement pursuant to which Checkers will agree to issue to Rall-Folks, upon the
same terms and conditions contained herein, additional shares of Common Stock in
payment of such note which  Common  Stock will be  registered  by  Checkers in a
registration statement on Form S-4 prior to the issuance such Common Stock.

           6.06 PAYMENT OF INTEREST ON VALUE OF UNSOLD SHARES.  Beginning on the
Closing Date, and on the same day of each third month thereafter, Checkers shall
pay to  Rall-Folks in cash an amount equal to 2.5% of the value of the shares of
Common Stock  received by  Rall-Folks  as part of the Stock  Payment and held by
Rall-Folks  on such  date.  The value of such  shares  shall be deemed to be the
Purchase Price less the net sales proceeds from previously sold shares of Common
Stock  constituting  part  of  the  Stock  Payment.  In  the  event  the  shares
representing  the Stock  Payment are sold for an amount  less than the  Purchase
Price, giving rise to an obligation on Checkers' part to issue additional shares
constituting the Second Stock Payment pursuant to Section 6.03 hereof,  Checkers
shall continue to pay to Rall-Folks in cash an amount equal to 2.5% of the value
of the shares of Common Stock received by Rall-Folks as part of the Second Stock
Payment and held by Rall-Folks on each third monthly  anniversary of the Closing
Date.  The  value  of such  shares  shall  be  deemed  to be the  Initial  Price
Differential  less the net sales proceeds from  previously sold shares of Common
Stock  constituting  part of the Second Stock  Payment.  In the event the shares
representing the Second Stock Payment (or any subsequent stock payment) are sold
for an amount less than the Initial Price  Differential (or any subsequent price
differential),  giving  rise  to  an  obligation  on  Checkers'  part  to  issue
additional  shares  constituting a subsequent  stock payment pursuant to Section
6.03 hereof,  Checkers  shall  continue to pay to  Rall-Folks  in cash an amount









                                    -10-



<PAGE>


equal to 2.5% of the value of the shares of Common Stock  received by Rall-Folks
as part of the  subsequent  stock  payment and held by  Rall-Folks on each third
monthly  anniversary  of the Closing  Date.  The value of such  shares  shall be
deemed to be the applicable price  differential less the net sales proceeds from
previously sold shares of Common Stock constituting part of the applicable stock
payment.

           6.07 ACTIONS  PRIOR TO CLOSING.  From and after the date of execution
of this Agreement and until the Closing Date, or until this  Agreement  shall be
terminated as herein provided,  Checkers shall not engage in any activity, enter
into any transaction or fail to take any action which would be inconsistent with
any of the  representations  and  warranties  as set forth in  Article V of this
Agreement  as if  such  representations  and  warranties  were  made  at a  time
subsequent to such  activity or  transaction  and all  references to the date of
this Agreement were deemed to be such later time.

           6.08 PAYMENT OF CURRENT INTEREST.  Beginning on November 1, 1995, and
on the first day of each month  thereafter,  Checkers shall pay to Rall-Folks an
amount equal to the interest due under the Notes for the preceding month.

           6.09  ADDITIONAL  PAYMENTS.  In the event that Checkers has not filed
the  Registration  Statement  pursuant to Section 6.02 on or before November 30,
1995,  Checkers  shall pay to Rall-Folks (i) on November 30, 1995, the amount of
$100,000 in cash, to be applied first against any accrued interest due under the
Notes, with the remainder, if any, to be applied against the principal due under
the Notes and (ii) on  February 1, 1996,  the amount of $100,000 in cash,  to be
applied  first  against  any  accrued  interest  due under the  Notes,  with the
remainder, if any, to be applied against the principal due under the Notes.

           6.10 PAYMENT OF  PRINCIPAL.  Beginning  on July 15, 1997,  and on the
15th day of each month  thereafter  through November 15, 1997, in the event that
the  Registration  Statement  has not yet been  declared  effective  by the SEC,
Checkers  shall pay to  Rall-Folks  in cash the amount of One  Hundred  Thousand
Dollars ($100,000.00), to be applied against the principal balance due under the
Notes.  Notwithstanding  any other provision  contained in this Agreement or the
Notes, if the exchange of Common Stock for the Notes contemplated herein has not
occurred prior to December 15, 1997, all remaining principal due under the Notes
and any accrued  but unpaid  interest  thereon  shall be due and payable on such
date,  unless the  failure to  complete  the  exchange  is due to the failure of
Rall-Folks or its stockholders to perform their obligations hereunder.

           6.11 PAYMENT OF LEGAL EXPENSES.  No later than one business day after
the  execution  hereof  by  Rall-Folks,  Checkers  shall pay to  Rall-Folks  Ten









                                    -11-



<PAGE>


Thousand Dollars  ($10,000.00) as partial  reimbursement for legal fees incurred
by Rall-Folks in connection with this Agreement and related matters.


                                   ARTICLE VII

                             COVENANTS OF RALL-FOLKS

            Rall-Folks covenants to Checkers as follows:

           7.01 ACTIONS  PRIOR TO CLOSING.  From and after the date of execution
of this Agreement and until the Closing Date, or until this  Agreement  shall be
terminated as herein  provided,  Rall-Folks  shall not (i) sell the Notes to any
other  corporation  or person,  (ii) pledge the Notes to any person or otherwise
subject the Notes to a lien or encumbrance,  (iii) engage in any activity, enter
into any transaction or fail to take any action which would be inconsistent with
any of the  representations  and  warranties as set forth in Article III of this
Agreement  as if  such  representations  and  warranties  were  made  at a  time
subsequent to such  activity or  transaction  and all  references to the date of
this Agreement were deemed to be such later time.

           7.02  EXTENSION  OF THE TERM OF THE NOTES;  ACTION ON THE NOTES.  The
term of the Notes shall be extended  until and the Notes shall be payable on the
earlier of (i) the Closing  Date or (ii) 20 days after the  termination  of this
Agreement in accordance  with the terms hereof;  provided  however,  that in the
event the Registration  Statement is declared  effective by the SEC prior to the
termination of this Agreement and the stockholders of Rall-Folks fail to approve
this  Agreement and the  transactions  contemplated  herein within 30 days after
Rall-Folks  receives  actual  notice that the  Registration  Statement  has been
declared  effective  by the  SEC,  the  term  of the  Notes  shall  be  extended
automatically  until December 31, 1996.  Rall-Folks shall not take any action to
collect  any  amounts  due under the Notes,  notwithstanding  their  maturity on
August 4,  1995,  during  the term of the  Notes as  extended  by the  preceding
sentence.

           7.03  REGISTRATION  STATEMENT  INFORMATION.  On request of  Checkers,
Rall-Folks will furnish to Checkers all information  concerning Rall-Folks as is
required  to be set  forth  in (i) the  Registration  Statement  and any  Resale
Registration Statement and (ii) any application or statement made by Checkers to
any  governmental  agency  or  authority  in  connection  with the  transactions
contemplated by this Agreement.

           7.04  APPROVAL  BY  STOCKHOLDERS.  Promptly  after  the date on which
Rall-Folks  receives  actual  notice that the  Registration  Statement  has been
declared  effective  by  the  SEC,  Rall-Folks  shall  call  a  meeting  of  the









                                    -12-



<PAGE>


stockholders of Rall-Folks,  to be held within 30 days after Rall-Folks' receipt
of such notice, for the purpose of obtaining the approval of the stockholders of
Rall-Folks  of  this  Agreement  and  the  transactions   contemplated   herein.
Rall-Folks  shall  distribute  a copy  of the  Registration  Statement  to  each
stockholder of Rall-Folks along with the notice of such meeting.

           7.05  RELEASE  BY  FIRST  CITIZENS  BANK.  Rall-Folks  shall  use its
commercially  reasonable  efforts to cause  First  Citizens  Bank to release the
Notes from the pledge of Rall-Folks.

           7.06  DISSOLUTION  OF RALL-FOLKS OR  DISTRIBUTION  OF COMMON STOCK TO
STOCKHOLDERS.  Within one year after the  Closing,  Rall- Folks shall either (i)
dissolve and wind up its affairs  pursuant to Georgia law or (ii) distribute the
shares  of  Common  Stock  issued to  Rall-Folks  pursuant  to the terms of this
Agreement to the  stockholders of Rall-Folks,  pro rata in accordance with their
proportionate ownership of the stock of Rall-Folks.

           7.07 TRANSFERS OF COMMON STOCK.  Rall-Folks  shall not sell,  pledge,
transfer or otherwise dispose of the shares of Common Stock to be received by it
except in  compliance  with the  applicable  provisions  of the 1933 Act and the
rules and regulations  promulgated  thereunder,  including Rule 145. In order to
assure that any sales of the shares of Common  Stock  issued  hereunder  will be
made in an  orderly  manner so as not to  adversely  affect  the  market for the
Common Stock, for a period of two years after the Closing Date, Rall-Folks shall
not, without the prior consent of Checkers,  (i) sell in excess of 50,000 shares
of  Common  Stock  during  any  calendar  week and (ii) sell in excess of 25,000
shares in any one day; provided however, that additional sales in excess of such
limits may be made  provided the same are made at a price higher than the lowest
then  current  bid price for the Common  Stock (on an  "uptick").  Checkers  may
refuse to  register  or give  effect  to any sales in excess of such  limitation
(Rall-Folks  shall  provide  Checkers  with evidence that all sales in excess of
such limit were made on an uptick).  Rall-Folks  shall, upon the distribution of
any of the Common Stock to any  stockholder of Rall-Folks,  cause such person to
deliver an  Agreement to Checkers as a condition  of such  distribution  and the
transfer of the  ownership  of such shares upon the stock  register of Checkers,
which agreement shall contain the covenants set forth in this Section 7.07 and a
proportionate  limitation on sales.  In the event that Checkers  acquires all of
the  outstanding  stock of Rally's through a merger of Rally's with a subsidiary
of Checkers or  otherwise,  then the 25,000  share per day and 50,000  share per
week volume  limitations set forth above shall be increased to 37,500 shares per
day and 75,000 shares per week.












                                    -13-



<PAGE>



                                  ARTICLE VIII

                   MUTUAL COVENANTS OF CHECKERS AND RALL-FOLKS

            Each of Checkers and Rall-Folks covenants with the other as follows:

           8.01  CONFIDENTIALITY.  All information furnished by one party to the
other in connection with this Agreement or the transactions  contemplated hereby
shall be kept  confidential by such other party (and shall be used by it and its
officers, attorneys, accountants and representatives (including brokers) only in
connection with this Agreement and the transactions  contemplated hereby) except
to the extent  that such  information  (i)  already is known to such other party
when received,  (ii) thereafter becomes lawfully  obtainable from other sources,
(iii) is  required to be  disclosed  in any  document  filed with the SEC or any
other agency of any  government,  or (iv) as otherwise  required to be disclosed
pursuant to any federal or state law, rule or  regulation  or by any  applicable
judgment,  order or decree of any  court or by any  governmental  body or agency
having  jurisdiction in the premises after such other party has given reasonable
prior  written  notice to the other  parties to this  Agreement  of the  pending
disclosure  of  any  such  information.  In  the  event  that  the  transactions
contemplated by this Agreement  shall fail to be consummated,  it shall promptly
cause all copies of documents or extracts  thereof  containing  information  and
data as to the other party hereto to be returned to such other party.

           8.02  PREPARATION  OF  REGISTRATION  STATEMENTS.   Each  party  shall
cooperate  and consult  with the other party  hereto in the  preparation  of the
Registration  Statement  and any Resale  Registration  Statement  to be filed by
Checkers  with the SEC  registering  the  shares  of  Common  Stock to be issued
hereunder. When the Registration Statement, any Resale Registration Statement or
any  Post-Effective  Amendment thereto shall become  effective,  the information
prepared by each party for  inclusion  therein  (i) will comply in all  material
respects  with the  applicable  provisions  of the 1933  Act and the  Rules  and
Regulations  promulgated  thereunder  and  (ii)  will  not  contain  any  untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein  are  necessary  to make the  statements  contained  therein not
misleading.  In no event  shall  any party  hereto be liable to any other  party
hereto  for any  untrue  statement  of a material  fact or  omission  to state a
material  fact in any  registration  statement,  or any  amendment or supplement
thereto, or in any report made in reliance upon, and in conformity with, written
information  concerning  the other party  hereto  furnished  by such other party
specifically for use in such registration statement or report. Each party hereto
shall advise the other party hereto promptly of the happening of any event which










                                    -14-



<PAGE>


makes untrue any  statement  of a material  fact  contained in the  Registration
Statement or any Resale  Registration  Statement or any  amendment or supplement
thereto or that requires the making of a change in the registration statement or
any  amendment or  supplement  thereto in order to make any  material  statement
therein not misleading.

           8.03  MISCELLANEOUS  AGREEMENTS.  Subject to the terms and conditions
herein  provided,  each party shall use its best efforts to take, or cause to be
taken,  all  action,  and to do,  or  cause to be done,  all  things  necessary,
appropriate or desirable under applicable laws and regulations to consummate and
make effective the transactions contemplated by this Agreement.

           8.04 THE CLOSING.  The Closing (the  "Closing")  of the  transactions
contemplated  herein  shall  take  place  at the  offices  of  Shumaker,  Loop &
Kendrick, 101 East Kennedy Boulevard,  Suite 2500, Barnett Plaza, Tampa, Florida
33602, at 10:00 a.m., local time on the third business day following the date on
which the stockholders of Rall-Folks approve this Agreement and the transactions
contemplated  herein, or at such other time and place as Checkers and Rall-Folks
shall agree (the "Closing Date").  The obligations of Checkers and Rall-Folks to
close or effect the transactions contemplated in this Agreement shall be subject
to satisfaction,  unless duly waived, of the applicable  conditions set forth in
this Agreement.


                                   ARTICLE IX

                   CONDITIONS PRECEDENT TO THE OBLIGATIONS OF
                             CHECKERS AND RALL-FOLKS

            The respective  obligations of each party to effect the transactions
contemplated herein shall be subject to the fulfillment or waiver at or prior to
the Closing Date of the following conditions:

           9.01 LITIGATION.  Neither Checkers nor Rall-Folks shall be subject to
any order,  decree or injunction of a court or agency of competent  jurisdiction
which enjoins or prohibits the  consummation  of the  transactions  contemplated
herein.

           9.02  RALL-FOLKS   STOCKHOLDER  APPROVAL.   This  Agreement  and  the
transactions  contemplated  herein shall have been  approved by the  affirmative
vote of the holders of a majority of the outstanding  shares of the common stock
of Rall-Folks.

           9.03 REGISTRATION  STATEMENT  EFFECTIVE.  The Registration  Statement
shall  have  been  declared  effective  by the  SEC  and  the  state  securities
commission in each jurisdiction in which the Common Stock to be issued hereunder





                                    -15-



<PAGE>


is  required to be  registered,  and shall not be subject to a stop order or any
threatened stop order.

           9.04 CLOSING  DATE.  The Closing Date shall be on the third  business
day following  the date on which the  stockholders  of  Rall-Folks  approve this
Agreement and the  transactions  contemplated  herein after the SEC declares the
Registration  Statement  effective,  but in no event shall the  Closing  Date be
extended past December 15, 1997, without the written consent of Rall-Folks.


                                    ARTICLE X

                CONDITIONS PRECEDENT TO OBLIGATIONS OF RALL-FOLKS

            The   obligations   of   Rall-Folks   to  effect  the   transactions
contemplated herein shall be subject to the fulfillment or waiver at or prior to
the Closing Date of the following conditions:

          10.01   REPRESENTATIONS   AND  WARRANTIES.   The  representations  and
warranties  of Checkers set forth in Article V of this  Agreement  shall be true
and correct in all material  respects as of the date of this Agreement and as of
the Closing  Date (as though made on and as of the Closing  Date)  except (i) to
the extent such representations and warranties are by their expressed provisions
made as of a specified date and (ii) for the effect of transactions contemplated
by this Agreement.

          10.02 PERFORMANCE OF OBLIGATIONS. Checkers shall have performed in all
material  respects  all  obligations  required to be  performed by it under this
Agreement at or prior to the Closing Date.

          10.03 NO MATERIAL  ADVERSE CHANGE.  Since January 2, 1996, there shall
have been no material  adverse  change in the  financial  condition,  results of
operations,  business or prospects of Checkers and its  subsidiaries  taken as a
whole.

          10.04  OFFICERS'   CERTIFICATE.   Checkers  shall  have  furnished  to
Rall-Folks a certificate dated the Closing Date, signed on behalf of Checkers by
its  Chief  Executive  Officer,  President,  Chief  Operating  Officer  or Chief
Financial  Officer,  to the  effect  that,  to his  knowledge  and  belief,  the
conditions set forth in Sections 10.01, 10.02 and 10.03 have been satisfied.













                                    -16-



<PAGE>



                                   ARTICLE XI

                 CONDITIONS PRECEDENT TO OBLIGATIONS OF CHECKERS

            The obligations of Checkers to effect the transactions  contemplated
herein  shall be subject to  fulfillment  at or prior to the Closing Date of the
following conditions:

          11.01   REPRESENTATIONS   AND  WARRANTIES.   The  representations  and
warranties of  Rall-Folks  set forth in Article III of this  Agreement  shall be
true and correct in all material  respects as of the date of this  Agreement and
as of the Closing Date (as though made on and as of the Closing Date) except (i)
to the  extent  such  representations  and  warranties  are by  their  expressed
provisions  made as of a specified date and (ii) for the effect of  transactions
contemplated by this Agreement.

          11.02  PERFORMANCE OF OBLIGATIONS.  Rall-Folks shall have performed in
all material respects all obligations  required to be performed by it under this
Agreement at or prior to the Closing Date.

          11.03  OFFICERS'  CERTIFICATE.  Rall-Folks  shall  have  furnished  to
Checkers a certificate dated the Closing Date, signed on behalf of Rall-Folks by
its President and chief financial officer,  to the effect that, to the knowledge
and belief of each of them, the conditions set forth in Sections 11.01 and 11.02
have been satisfied.

           11.04 RELEASE BY FIRST CITIZENS BANK.  First Citizens Bank shall have
delivered its release of the Notes from the pledge of Rall-Folks.


                                   ARTICLE XII

             DOCUMENTS TO BE DELIVERED AT THE CLOSING BY RALL-FOLKS

            Rall-Folks shall deliver to Checkers the following  documents at the
Closing:

           12.01 OFFICER'S  CERTIFICATE.  The certificate referred to in Section
11.03 of this Agreement.

           12.02  CERTIFICATE  OF  SECRETARIAL  OFFICER.   Certificates  of  the
Secretary or an Assistant Secretary of Rall-Folks,  dated the Closing Date, with
respect to the incumbency of corporate officers and their signatures,  corporate
good  standing,  and the  corporate  director  and  stockholder  resolutions  of
Rall-Folks  approving this Agreement and the  transactions  contemplated by this
Agreement.






                                    -17-



<PAGE>



           12.03 THE NOTES. The Notes,  marked "Paid in Full" over the signature
of a duly authorized officer of Rall-Folks.

           12.04 OTHER  DOCUMENTS.  Such other  documents as shall be reasonably
requested by Checkers  and its counsel or required to be  delivered  pursuant to
this Agreement.


                                  ARTICLE XIII

              DOCUMENTS TO BE DELIVERED AT THE CLOSING BY CHECKERS

            Checkers shall deliver to Rall-Folks the following  documents at the
Closing:

           13.01  OFFICER'S CERTIFICATE.  The certificate referred to in Section
10.04 of this Agreement.

           13.02  CERTIFICATE OF  SECRETARIAL  OFFICER.  The  certificate of the
Secretary or  Assistant  Secretary of  Checkers,  dated the Closing  Date,  with
respect to the incumbency of corporate officers and their signatures,  corporate
good  standing  and  the  corporate   director   resolutions   authorizing   the
transactions contemplated by this Agreement.

           13.03  STOCK CERTIFICATES.  The stock  certificates  representing the
Stock Payment.

           13.04  OTHER DOCUMENTS.  Such other  documents as shall be reasonably
requested by Rall-Folks or required to be delivered pursuant to this Agreement.


                                   ARTICLE XIV

                           TERMINATION AND ABANDONMENT

           14.01  EVENTS OF TERMINATION. This Agreement may be terminated at any
time before the Closing Date:  (i) by mutual  consent of the Boards of Directors
of Checkers and Rall-Folks,  or the respective  Presidents thereof,  pursuant to
duly delegated authority; (ii) by the Board of Directors of Rall-Folks if any of
the  conditions  precedent  found in Articles IX or X of this Agreement have not
been met and have not been waived in writing by  Rall-Folks;  (iii) by the Board
of Directors of Checkers if any of the conditions precedent found in Articles IX
or XI of this Agreement have not been met and have not been waived in writing by
Checkers;  (iv) by the Board of Directors of  Rall-Folks if there is a breach of
or  failure  by  Checkers  to  perform  in  any  material  respect  any  of  the
representations,  warranties,  commitments,  covenants or conditions  under this








                                      -18-

<PAGE>


Agreement,  which breach or failure is not cured within five days after  written
notice  thereof is given to Checkers;  (v) by the Board of Directors of Checkers
if there is a breach of or failure  by  Rall-Folks  to  perform in any  material
respect  any of  the  representations,  warranties,  commitments,  covenants  or
conditions  under this  Agreement,  which  breach or failure is not cured within
five days after written  notice  thereof is given to the party  committing  such
breach;  or (vi) by the  Board of  Directors  of  Rall-Folks  or by the Board of
Directors of Checkers at any time on or after  December 16, 1997, if the Closing
shall not  theretofore  have been  consummated  and  completed.  In the event of
termination  and  abandonment  by any party as above  provided in clauses  (ii),
(iii),  (iv),  (v) or (vi) of this Section,  written  notice shall  forthwith be
given to the other party,  which notice shall clearly specify the reason of such
party  for  terminating  this  Agreement.  Termination  by either  party  hereto
pursuant to this  Section  14.01  shall not  restrict or limit in any manner the
remedies  which the parties might have at law or in equity for any breach of the
covenants, representations, or warranties contained in this Agreement.

           14.02  SURVIVAL.  The  provisions  in Sections 8.01 and 16.13 of this
Agreement shall survive the termination of this Agreement.


                                   ARTICLE XV

                                 INDEMNIFICATION

           15.01  SURVIVAL.  All  representations,   warranties,  covenants  and
agreements of each of the parties  hereto set forth in this  Agreement or in any
other instrument or document  delivered by any of the parties hereto pursuant to
this Agreement shall survive the Closing and shall remain  operative and in full
force and  effect  regardless  of any  investigations  at any time made by or on
behalf of any party  hereto and shall not be deemed  merged in any  document  or
instrument executed or delivered at or after the Closing.

           15.02  INDEMNIFICATION  BY  RALL-FOLKS.  From and after the  Closing,
Rall-Folks  shall  indemnify,  defend  and hold  harmless  Checkers'  Group  (as
hereinafter  defined)  from,  against and with respect to any claim,  liability,
obligation,  loss, damage,  assessment,  judgment,  cost and expense (including,
without  limitation,  reasonable  attorney's and accountant's fees and costs and
expenses reasonably incurred in investigating,  preparing,  defending against or
prosecuting any litigation or claim, action, suit, proceeding or demand), of any
kind  or  character  arising  out  of or in any  manner  incident,  relating  or
attributable to (i) the inaccuracy in any  representation  or breach of warranty
of Rall- Folks contained in this Agreement or otherwise made or given in writing
in connection with this Agreement,  (ii) any failure by Rall-Folks to perform or








                                    -19-



<PAGE>


observe any  covenant,  agreement or condition to be performed or observed by it
under this Agreement or under any  certificates or other documents or agreements
executed by it in connection with this  Agreement,  and (iii) any claims arising
out of or based upon any untrue  statement of a material  fact  contained in the
Registration  Statement or any Resale  Registration  Statement or any prospectus
included therein or arising out of or based upon any omission to state therein a
material  fact  necessary  to  make  the  statements   made,  in  light  of  the
circumstances under which they were made, not misleading, insofar as such claims
arise out of or are based upon  information  furnished to Checkers in writing by
Rall-Folks for use therein.  Rall-Folks  shall be liable to and shall  reimburse
Checkers'  Group for any payment made by  Checkers'  Group at any time after the
Closing in respect of any liability,  obligation or claim to which the foregoing
indemnity  relates  within five (5) days of the date of receipt by Rall-Folks of
written demand for payment  thereof by Checkers'  Group. If any claim covered by
the foregoing  indemnity be asserted  against  Checkers'  Group,  Checkers shall
notify  Rall-Folks  promptly and give it an  opportunity to defend the same, and
Checkers shall extend  reasonable  cooperation to Rall-Folks in connection  with
such  defense.  In the event that  Rall-Folks  fails to defend the same within a
reasonable  time,  Checkers shall be entitled to assume the defense  thereof and
Rall-Folks shall be liable to repay Checkers for all of its expenses  reasonably
incurred in connection with such defense (including  reasonable  attorney's fees
and settlement  payments).  For purposes of this Agreement,  the term "Checkers'
Group" shall mean Checkers and its subsidiaries,  parents, officers,  directors,
employees,  agents,  representatives,  predecessors,  successors,  attorneys and
accountants.

          15.03  INDEMNIFICATION  BY  CHECKERS.  From  and  after  the  Closing,
Checkers  shall  indemnify,  defend and hold  harmless  Rall-  Folks'  Group (as
hereinafter  defined)  from,  against and with respect to any claim,  liability,
obligation,  loss, damage,  assessment,  judgment,  cost and expense (including,
without  limitation,  reasonable  attorney's and accountant's fees and costs and
expenses reasonably incurred in investigating,  preparing,  defending against or
prosecuting any litigation or claim, action, suit, proceeding or demand), of any
kind  or  character  arising  out  of or in any  manner  incident,  relating  or
attributable to (i) the inaccuracy in any  representation  or breach of warranty
of Checkers contained in this Agreement or otherwise made or given in writing in
connection with this  Agreement,  (ii) any failure by any Checkers to perform or
observe any  covenant,  agreement or condition to be performed or observed by it
under this Agreement or under any  certificates or other documents or agreements
executed by it in connection with this Agreement,  (iii) any failure by Checkers
to comply with the provisions of the 1933 Act or any applicable state securities
law in  connection  with the  registration  of any of the  Common  Stock  issued
hereunder, and (iv) any claims arising out of or based upon any untrue statement












                                    -20-

<PAGE>


of a  material  fact  contained  in the  Registration  Statement  or any  Resale
Registration  Statement or any prospectus  included therein or arising out of or
based upon any omission to state therein a material  fact  necessary to make the
statements made, in light of the  circumstances  under which they were made, not
misleading,  other than claims which arise out of or are based upon  information
furnished by Rall-Folks to Checkers in writing for use therein.  Checkers  shall
be liable to and  shall  reimburse  Rall-Folks'  Group for any  payment  made by
Rall-Folks'  Group at any time after the  Closing  in respect of any  liability,
obligation or claim to which the  foregoing  indemnity  relates  within five (5)
days of the date of receipt by Checkers of written demand for payment thereof by
Rall-Folks'  Group. If any claim covered by the foregoing  indemnity be asserted
against  Rall-Folks' Group,  Rall-Folks' shall notify Checkers promptly and give
it an  opportunity  to defend  the same,  and  Rall-Folks'  Group  shall  extend
reasonable cooperation to Checkers in connection with such defense. In the event
that  Checkers  fails to defend the same within a reasonable  time,  Rall-Folks'
Group  shall be entitled to assume the  defense  thereof and  Checkers  shall be
liable to repay Rall-Folks' Group for all of its expenses reasonably incurred in
connection  with  such  defense  (including   reasonable   attorney's  fees  and
settlement  payments).  For purposes of this  Agreement,  the term  "Rall-Folks'
Group" shall mean Rall-Folks and its subsidiaries, parents, officers, directors,
employees,  agents,  representatives,  predecessors,  successors,  attorneys and
accountants.


                                   ARTICLE XVI

                                  MISCELLANEOUS

           16.01 BINDING EFFECT.  This Agreement shall be binding upon and shall
inure to the  benefit  of the  corporate  parties  hereto  and their  respective
successors and permitted assigns, and of the individual parties hereto and their
respective heirs, personal representatives and permitted assigns.

           16.02  PUBLICITY.  Subject to the other provisions of this Agreement,
press  releases  and other  publicity  materials  relating  to the  transactions
contemplated  by this  Agreement  shall be released  by the parties  hereto only
after review and with the consent of each of Checkers and Rall-Folks;  PROVIDED,
HOWEVER,  Checkers shall have the right,  after consulting with  Rall-Folks,  to
make a public  announcement  of the execution of this Agreement and a disclosure
of the basic terms and  conditions of this  Agreement if advised to do so by its
legal counsel in connection  with the reporting and  disclosure  obligations  of
Checkers under the federal  securities  laws and/or the NASDAQ  National  Market
System.








                                      -21-



<PAGE>



           16.03  HEADINGS.  The headings in this  Agreement  have been inserted
solely for ease of reference and shall not be  considered in the  interpretation
or construction of this Agreement.

           16.04  COUNTERPARTS.  This Agreement may be executed in any number of
counterparts,  each of which shall be an original,  but such counterparts  shall
together constitute one and the same instrument.

           16.05  GOVERNING LAW. This Agreement shall be construed in accordance
with the laws of the State of Georgia without regard to any applicable conflicts
of law.

           16.06  EXPENSES.  Except as otherwise  herein  provided,  each of the
parties  hereto shall pay its  respective  costs and expenses  incurred or to be
incurred by it in connection with the negotiations respecting this Agreement and
the  transactions  contemplated  by this  Agreement,  including  preparation  of
documents,  obtaining any necessary regulatory approvals and the consummation of
the other  transactions  contemplated  in this  Agreement.  Except as  expressly
stated otherwise herein,  the costs related to the preparation and filing of the
Registration Statement,  any Resale Registration  Statement,  and all Nasdaq and
state securities law filings shall be paid by Checkers.

           16.07  NON-ASSIGNMENT.  This Agreement shall not be assignable by any
party without the written consent of the others.

           16.08 ENTIRE AGREEMENT.  This Agreement contains the entire agreement
between the parties hereto with respect to the transactions  contemplated herein
and supersedes all other prior  agreements,  understandings  and letters related
hereto.

           16.09  SINGULAR  AND  PLURAL.  Unless the  context of this  Agreement
otherwise  clearly  requires,  references to the plural include the singular and
the  singular  includes  the  plural.  Wherever  the  context so  requires,  the
masculine  shall refer to the feminine,  the neuter shall refer to the masculine
or the feminine, the singular shall refer to the plural, and vice versa.

           16.10 KNOWLEDGE OF RALL-FOLKS. Wherever any representation,  warranty
or other  statement  made in this  Agreement is qualified as to the knowledge of
Rall-Folks, such qualification shall mean the actual knowledge of Rall-Folks and
each of the directors and executive officers of Rall-Folks.

           16.11  NOTICES.  Any  notice  or  other  communications  required  or
permitted by this Agreement shall be in writing and shall be deemed to have been
duly given (i) on the date sent if delivered  personally or by cable,  telecopy,
telegram or telex (which is confirmed) or (ii) on the date received if mailed by







                                      -22-



<PAGE>



registered or certified  mail (return  receipt  requested) to the parties at the
following  addresses (or at such other address for a party as shall be specified
by like notice):

            (a)   if to Checkers, to:

                  Checkers Drive-In Restaurants, Inc.
                  600 Cleveland Street, Suite 1050
                  Clearwater, Florida 34615
                  Attention: General Counsel
                  Telecopy No.: (813) 448-0009

                  with a copy to:

                  Paul R. Lynch, Esquire
                  Shumaker, Loop & Kendrick
                  101 East Kennedy Boulevard
                  Suite 2800
                  Tampa, Florida  33602
                  Telecopy No.:  (813) 229-1660

                  and,

            (b)   if to Rall-Folks, to:

                  Rall-Folks, Inc.
                  Attention:  President
                  6131 Peachtree Parkway
                  Norcross, Georgia  30092
                  Telecopy No.:  (404) 446-6272

                  with a copy to:

                  Mark D. Kaufman, Esquire
                  Sutherland, Asbill & Brennan
                  999 Peachtree Street, N.E.
                  Atlanta, GA  30309-3996
                  Telecopy No.:  (404) 853-8806

           16.12 RIGHTS OF THIRD PARTIES.  This  Agreement  shall not create any
legal rights in any person or entity  other than the parties to this  Agreement,
except for  Checkers'  Group under  Section  15.02 and  Rall-Folks'  Group under
Section 15.03 of this Agreement.

           16.13  REMEDIES.   Nothing  contained  in  this  Agreement  shall  be
construed  to  restrict  or limit in any manner the  remedies  which the parties
might have at law or in equity for any breach of the covenants, representations,
or warranties contained in this Agreement.




                                      -23-



<PAGE>



           16.14 AMENDMENT. This Agreement may be amended or supplemented by the
parties  hereto.  This  Agreement may not be amended  except by an instrument in
writing signed on behalf of each of the parties hereto.

           16.15  WAIVER.  Any party hereto may, by written  notice to the other
parties  hereto,  (i)  extend  the  time  for  the  performance  of  any  of the
obligations  or other  actions of such other  party under this  Agreement,  (ii)
waive any inaccuracies in the  representations or warranties of such other party
contained  in this  Agreement  or in any  document  delivered  pursuant  to this
Agreement,  or (iii) waive compliance with any of the conditions or covenants of
such  other  party  contained  in  this  Agreement,  or  (iv)  waive  or  modify
performance of any of the  obligations of such other party under this Agreement.
Except as provided in the preceding  sentence,  no action taken pursuant to this
Agreement,  including,  without limitation, any investigation by or on behalf of
any  party,  shall be deemed to  constitute  a waiver by the party  taking  such
action of compliance  with any of the  representations,  warranties,  covenants,
conditions,  or agreements  contained in the Agreement.  The waiver by any party
hereto of a breach of any  provision of this  Agreement  shall not operate or be
construed as a waiver of any subsequent  breach.  If, prior to the Closing,  any
party  provides  all of the other  parties  with  written  notice,  which refers
specifically to this Section 16.15,  that a  representation  or warranty made by
such party in or pursuant to this  Agreement  is not true,  correct and complete
and the  Closing is  consummated  notwithstanding  such  disclosure,  such other
parties shall be deemed to have waived any claims for indemnification under this
Agreement as a result of the inaccuracy of such representation or warranty.

           16.16  EFFECTIVENESS.  This Amended and Restated  Purchase  Agreement
shall  become  effective  upon  execution  by all of the parties  hereto and the
payment by Checkers to Rall-Folks in cash of the amount of One Hundred  Thousand
Dollars ($100,000.00), to be applied against the principal balance due under the
Notes.  Such amount  shall be paid within  three  business  days  following  the
execution and delivery of this Agreement by both parties hereto.

                 [Remainder of page intentionally left blank.]

















                                    -24-



<PAGE>


            IN WITNESS  WHEREOF,  each of the  parties  hereto  has caused  this
Agreement to be executed by its duly  authorized  officer as of the day and year
first above written.

                                    CHECKERS DRIVE-IN RESTAURANTS, INC.


                                    By  /s/ Joseph N. Stein
                                      ------------------------------------------
                                          Name:  Joseph N. Stein
                                          Title: Executive Vice President



                                    RALL-FOLKS, INC.


                                    By  /s/ Richard J. Pratt
                                      ------------------------------------------
                                          Name:  Richard J. Pratt
                                          Title: President


























                                      -25-

                                 AMENDMENT NO. 3
                                       TO
                               PURCHASE AGREEMENT


      THIS  AMENDMENT NO. 3, dated as of June 2, 1997, to that certain  Purchase
Agreement, dated as of August 3, 1995, as amended by Amendment No. 1 to Purchase
Agreement,  dated as of October 20,  1995,  and by  Amendment  No. 2 to Purchase
Agreement,  dated as of April 11, 1996 (as  amended,  the  "Agreement"),  by and
among Restaurant  Development Group, Inc., a Delaware  corporation  ("RDG"), and
Checkers Drive-In Restaurants, Inc., a Delaware corporation ("Checkers").

      WHEREAS,  RDG holds a promissory  note of Checkers,  dated May 4, 1994, in
the principal amount of $1,693,225.27 (the "Note"); and

      WHEREAS,  Checkers and RDG have entered  into the  Agreement,  pursuant to
which  Checkers  has  agreed to  acquire  and RDG has agreed to sell the Note of
Checkers held by RDG; and

      WHEREAS,  Checkers  has  entered  into a letter  of  intent  with  Rally's
Hamburgers, Inc. pursuant to which it is contemplated that Checkers will acquire
all of the outstanding  stock of Rally's  pursuant to a merger of Rally's with a
subsidiary of Checkers,  in which Rally's  stockholders  will receive  shares of
Checkers common stock in exchange for their Rally's common stock; and

      WHEREAS, Checkers and RDG agree that the closing of this Agreement will be
delayed  until after the closing of the Rally's  transaction  and desire to make
certain changes in the terms of the Agreement.

      NOW, THEREFORE, the parties hereto agree as follows:

      1.    Section  6.02 of the  Agreement  is hereby  amended  by  adding  the
following sentence to the end thereof:

      Notwithstanding  the foregoing,  in the event that Checkers is negotiating
      with  Rally's  Hamburgers,   Inc.   ("Rally's")  to  acquire  all  of  the
      outstanding stock of Rally's through a merger of Rally's with a subsidiary
      of  Checkers  or  otherwise,   then  Checkers'   obligation  to  have  the
      Registration  Statement  declared effective by the SEC as expeditiously as
      practicable  shall be  suspended,  pending the closing of the  transaction
      with Rally's.

      2.    Article  VI of  the  Agreement  is  hereby  amended  by  adding  the
following Section 6.09:

                 6.09 PAYMENT OF PRINCIPAL.  Beginning on July 15, 1997,  and on
      the 15th day of each month  thereafter  through  October 15, 1997,  in the
      event that the Registration  Statement has not yet been declared effective



<PAGE>


      by the SEC,  Checkers  shall pay to RDG in cash the amount of One  Hundred
      Thousand  Dollars  ($100,000.00),  to be  applied  against  the  principal
      balance due under the Note.  Notwithstanding any other provision contained
      in this  Agreement,  all  remaining  principal  due under the Note and any
      accrued but unpaid interest thereon shall be payable on November 15, 1997,
      if the Registration  Statement is not declared effective by the SEC before
      such date.

      3.    Section  7.07 of the  Agreement  is hereby  amended  by  adding  the
following sentence to the end thereof:

      In the  event  that  Checkers  acquires  all of the  outstanding  stock of
      Rally's  Hamburgers,  Inc.  ("Rally's") through a merger of Rally's with a
      subsidiary  of  Checkers  or  otherwise,  then  the  50,000  share  volume
      limitation set forth above shall be increased to 75,000 shares.

      4.    Section 10.03 of the Agreement is deleted in its entirety.

      5.    Section  14.01 of the  Agreement  is hereby  amended by changing the
date in clause (vi)  thereof from "May 31, 1996" to November 25, 1997" each time
that it appears.

      6.    Except as otherwise  provided herein,  the Agreement shall remain in
full force and effect.

      7.    This  Amendment  No. 3 may be executed in two or more  counterparts,
each of which  shall be  deemed  an  original  but all of which  together  shall
constitute one and the same instrument.

      8.    This Amendment No. 3 shall become effective upon execution by all of
the parties  hereto and the payment by Checkers to RDG in cash the amount of One
Hundred  Thousand  Dollars  ($100,000.00),  to be applied  against the principal
balance due under the Note, and thereafter any reference to the Agreement  shall
be deemed to be a reference to the Agreement as amended hereby.

                  [Remainder of page intentionally left blank.
                      Signatures appear on the next page.]

















                                    -2-


<PAGE>


            IN WITNESS WHEREOF, each of the corporate parties hereto have caused
this  Amendment  to the  Agreement  to be  executed  by  their  respective  duly
authorized officer or officers as of the day and year first above written.

                                    CHECKERS DRIVE-IN RESTAURANTS, INC.


                                    By  /s/ Joseph N. Stein
                                      ------------------------------------------
                                          Name  Joseph N. Stein
                                          Title Executive Vice President



                                    RESTAURANT DEVELOPMENT GROUP, INC.


                                    By  /s/ Nolan Lehmann
                                      ------------------------------------------
                                          Name  Nolan Lehmann
                                          Title Vice President





























                                    -3-


                 AMENDED AND RESTATED NOTE REPAYMENT AGREEMENT


      THIS AMENDED AND RESTATED NOTE REPAYMENT  AGREEMENT (the  "Agreement")  is
made and entered into as of this 17th day of July, 1997, and amends and restates
in its entirety  that certain Note  Repayment  Agreement,  dated as of April 11,
1996 (as amended and restated hereby,  the  "Agreement"),  by and among CHECKERS
DRIVE-IN RESTAURANTS, INC., a Delaware corporation ("Checkers"),  NASHVILLE TWIN
DRIVE-THRU  PARTNERS,  L.P., a Tennessee limited partnership  ("NTDT"),  JONES &
JONES TWIN  DRIVE-THRU,  INC., a Tennessee  corporation and a general partner of
NTDT ("Jones & Jones"),  NTD  ENTERPRISES,  INC., a Tennessee  corporation and a
general partner of NTDT ("NTD"),  and ROLAND L. JONES,  an individual  ("Jones")
(NTDT,  Jones & Jones, NTD and Jones are collectively  referred to herein as the
"NTDT Parties").

      WHEREAS,  NTDT holds a promissory note of Checkers,  dated March 31, 1995,
in the original principal amount of $1,354,287.00 (the "Note"); and

      WHEREAS,  Checkers  and the  NTDT  Parties  have  entered  into  the  Note
Repayment  Agreement,  pursuant to which Checkers was granted the right to repay
the Note by delivering  to NTDT shares of the common stock of Checkers  ("Common
Stock"); and

      WHEREAS,  Checkers  and NTDT desire to amend and restate the  Agreement to
provide  for an  exchange  of the Note for a series of  subordinated  promissory
notes, with an aggregate  principal amount equal to the outstanding  balance due
under the  Note,  which new notes  will be  convertible  by NTDT into  shares of
Common Stock pursuant to the terms and conditions hereof;

            NOW,  THEREFORE,  in  consideration  of  the  premises,  the  mutual
representations, warranties, covenants and agreements hereinafter contained, and
other good and valuable  consideration  the receipt and sufficiency of which are
hereby  acknowledged,  and intending to be legally  bound,  the parties agree as
follows:

                                    ARTICLE I

                                PURCHASE AND SALE

            1.01  PURCHASE  AND SALE OF THE NOTE.  Subject to and upon the terms
and  conditions  hereinafter  set forth and the  representations  and warranties
contained  herein,  Checkers  agrees to purchase  from NTDT,  and NTDT agrees to
sell,  assign,  transfer and deliver to Checkers,  free and clear of any and all
liens, encumbrances,  liabilities,  claims, charges and restrictions of any kind
or nature  whatsoever,  all of NTDT's right,  title and interest  (which will be
good, valid and complete) in and to the Note.

            1.02  NON-ASSUMPTION OF LIABILITIES.  None of the provisions of this
Agreement  will be deemed to create any  obligation  or liability of Checkers to



<PAGE>


any person or entity other than NTDT,  whether under a  third-party  beneficiary
theory, successor liability theory or otherwise.

                                   ARTICLE II

                                 PURCHASE PRICE

      The aggregate  purchase price (the "Purchase  Price")  payable to NTDT for
the  Note  will be equal  to the  outstanding  balance  (principal  and  accrued
interest) due under the Note on the Closing Date (as hereinafter  defined).  The
Purchase Price shall be payable by delivery at Closing (as hereinafter  defined)
of  promissory  notes  issued by  Checkers  to NTDT (the  "New  Notes")  with an
aggregate  principal  balance equal to the Purchase Price. Each of the New Notes
shall be issued with an original  principal  amount of $100,000,  except for one
New Note which  shall be issued in a  principal  amount  equal to the  remainder
resulting from dividing the Purchase  Price by $100,000.  The New Notes shall be
subordinated to Checkers'  primary debt facility,  pursuant to the same terms as
the Note. The New Notes shall be convertible  into shares of the common stock of
Checkers, par value $.001 per share ("Common Stock"), as provided in Article III
hereof. The New Notes shall be issued in the form attached hereto as Exhibit A.


                                   ARTICLE III

                             CONVERSION OF NEW NOTES

            3.01 CONVERSION  PRIVILEGE AND CONVERSION PRICE. Subject to and upon
compliance  with the provisions of this Article,  at the option of NTDT, each of
the New Notes may be  converted  from time to time (so long as NTDT has not been
notified by Checkers that the  effectiveness of the  Registration  Statement (as
defined in Section 6.01 hereof) is suspended) at the  principal  amount  thereof
into  fully  paid and  nonassessable  shares of Common  Stock at the  Conversion
Price,  determined as hereinafter provided, in effect at the time of conversion.
Checkers  shall have the option of paying in cash the  balance due under any New
Note in lieu of issuing  shares of Common Stock upon the exercise by NTDT of its
right of conversion  with respect to any New Note.  If Checkers  elects to repay
such New Note in cash (including  principal and accrued interest),  such payment
shall be delivered to NTDT within 15 business days after delivery to Checkers of
NTDT's  notice  (delivered  pursuant to Section 3.02 hereof) of its intention to
convert the New Note.

      The  price at which  shares  of  Common  Stock  shall  be  delivered  upon
conversion  (herein  called  the  "Conversion  Price")  shall be the  arithmetic
average  (rounded to the nearest  penny) of the closing  sale price per share of










                                       -2-


<PAGE>


the Common Stock as reported on the Nasdaq Stock  Market's  National  Market (as
reported in The Wall Street  Journal)  for the three full trading days ending on
the  business  day  immediately  preceding  the date on which NTDT  delivers  to
Checkers notice of its intent to convert as provided in Section 3.02 hereof.

           3.02  EXERCISE OF  CONVERSION  PRIVILEGE.  In order to  exercise  the
conversion  privilege,  NTDT shall surrender the New Note to be converted,  duly
endorsed or assigned  to  Checkers or in blank,  at its office at 600  Cleveland
Street, Eighth Floor,  Clearwater,  Florida 34615, accompanied by written notice
to Checkers  at such office that NTDT has elected to convert  such New Note into
shares of Common Stock.

      Provided   that  NTDT  has  not  been   notified  by  Checkers   that  the
effectiveness of the Registration  Statement (as defined in Section 6.01 hereof)
is  suspended,  a New Note  shall be deemed to have been  converted  immediately
prior to the  close of  business  on the day of  surrender  of such New Note for
conversion in accordance with the foregoing  provisions (the "Conversion Date"),
and at such time the rights of NTDT as the  holder of such New Note shall  cease
and NTDT shall be treated for all  purposes  as the record  holder of the Common
Stock  into  which  such New Note is  convertible  at such  time.  If NTDT shall
surrender a New Note along with notice of its  election to convert such New Note
at a time when the  effectiveness  of the  Registration  Statement is suspended,
then (i) Checkers shall hold the New Note in trust for the benefit of NTDT until
the  effectiveness  of the  Registration  Statement is recontinued  and (ii) the
Conversion  Date shall be the day that  Checkers  gives  notice to NTDT that the
effectiveness  of the  Registration  Statement is  recontinued  and the New Note
shall be  deemed  to have  been  converted  immediately  prior  to the  close of
business on such date, and at such time the rights of NTDT as the holder of such
New Note shall  cease and NTDT shall be treated  for all  purposes as the record
holder of the Common Stock into which such New Note is convertible at such time.

           3.03  DELIVERY  OF  SHARES.  Within  seven  business  days  after any
Conversion  Date,  Checkers  shall  cause  to be  delivered  to NTDT one or more
certificates  in the  name of NTDT  representing  the  shares  of  Common  Stock
issuable upon conversion of the related New Note.

      Checkers'  delivery  to NTDT of the fixed  number of shares of the  Common
Stock  into  which  the New Note is  convertible  shall  be  deemed  to  satisfy
Checkers'  obligation  to pay the  principal  amount of the New Note  subject to
Checker's  obligations  set forth in Section  6.02 hereof.  Checkers  shall also
deliver to NTDT with the  certificates  representing the Common Stock a check in
payment of all interest  accrued on the  converted  New Note from the end of the
prior interest period through the Conversion Date.











                                    -3-


<PAGE>



            3.04 FRACTIONS OF SHARES. No fractional shares of Common Stock shall
be issued  upon  conversion  of a New Note.  If more than one New Note  shall be
surrendered for conversion at one time, the number of full shares which shall be
issuable upon conversion thereof shall be computed on the basis of the aggregate
principal  amount of the New Notes so surrendered.  In the event that the number
of shares of Common Stock to be issued includes a fractional  share,  the number
of shares shall be rounded up or down to the nearest whole number of shares.

            3.05 COMPANY TO RESERVE  COMMON STOCK.  Checkers  shall at all times
reserve and keep available,  free from preemptive  rights, out of its authorized
but unissued  Common Stock,  for the purpose of effecting the  conversion of the
New Notes,  the full  number of shares of Common  Stock then  issuable  upon the
conversion of all outstanding New Notes.

            3.06 TAXES ON CONVERSIONS.  Checkers will pay any and all taxes that
may be payable in respect of the issue or delivery of shares of Common  Stock on
conversion  of New Notes  pursuant  hereto.  Checkers  shall  not,  however,  be
required to pay any tax which may be payable in respect of any transfer involved
in the issue and delivery of shares of Common Stock in a name other than that of
NTDT, and no such issue or delivery shall be made unless and until NTDT has paid
to Checkers the amount of any such tax, or has  established to the  satisfaction
of Checkers that such tax has been paid.


                                   ARTICLE IV

                     REPRESENTATIONS AND WARRANTIES OF NTDT

            NTDT  represents  and  warrants to Checkers  (each of which shall be
deemed material and independently relied upon by Checkers) as follows:

            4.01   ORGANIZATION  AND  STANDING.   NTDT  is  a  partnership  duly
organized,  validly existing and in good standing under the laws of the State of
Tennessee with full power and authority to own its properties and assets.

            4.02  AUTHORITY.  Subject to receipt of the  approval and consent of
the  partners of NTDT,  NTDT has the full power and  authority to enter into and
perform this Agreement and to consummate the transactions contemplated herein in
accordance with the terms of this Agreement.

            4.03 AUTHORIZATION. Other than obtaining the consent of the partners
of NTDT,  NTDT has taken all  necessary  actions to  authorize  and  approve the
execution,  delivery and  performance  of this  Agreement  and the  transactions








                                       -4-


<PAGE>


contemplated  hereby.  This  Agreement  constitutes  a legal,  valid and binding
obligation of NTDT, enforceable against NTDT in accordance with its terms.

            4.04 TITLE TO THE NOTE.  NTDT has good,  valid and complete title to
the Note.

            4.05  LITIGATION  AND  DISPUTES.  There is no claim,  litigation  or
proceeding  pending or, to the  knowledge of NTDT,  threatened,  against or with
respect to NTDT, and there exists no basis or grounds for any such suit, action,
proceeding, claim or investigation,  which affects the title or interest of NTDT
to or in the Note or which  would  prevent  or affect  the  consummation  of the
transactions contemplated by this Agreement by NTDT.

            4.06 REGISTRATION STATEMENT.  None of the information regarding NTDT
supplied  or to be  supplied  by  NTDT  for  inclusion  (i) in the  Registration
Statement  (as  hereinafter  defined) or any Resale  Registration  Statement (as
hereinafter  defined) to be filed by Checkers with the  Securities  and Exchange
Commission  ("SEC") in  connection  with the  registration  of the Common  Stock
issued hereunder, or (ii) in any other documents to be filed with the SEC or any
other regulatory  authority in connection with the transactions  contemplated in
this  Agreement,  as the same may be  updated  by  written  notice  from NTDT to
Checkers from time to time, will at the respective time such documents are filed
and,  in the  case of the  Registration  Statement  or any  Resale  Registration
Statement, when it becomes effective, be false or misleading with respect to any
material fact, or omit to state any material fact necessary in order to make the
statements therein not misleading.


                                    ARTICLE V

                   REPRESENTATIONS AND WARRANTIES OF CHECKERS

            Checkers  represents  and  warrants  to NTDT (each of which shall be
deemed material and independently relied upon by NTDT) as follows:

            5.01  ORGANIZATION  AND  STANDING.  Checkers is a  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Delaware with full power and authority to own its  properties  and assets and to
conduct its business as now conducted or proposed to be  conducted.  Checkers is
in good standing and duly qualified to conduct business as a foreign corporation
in  each of the  jurisdictions  in  which  the  nature  of its  business  or the
ownership of its properties  requires such qualification and in which failure to
be  so  qualified  would  have  a  material  adverse  effect  on  the  business,
operations, assets, financial position or prospects of Checkers.











                                       -5-


<PAGE>



            5.02 CORPORATE AUTHORITY.  Checkers has the full power and authority
to enter into and perform this  Agreement  and to  consummate  the  transactions
contemplated herein in accordance with the terms of this Agreement.

            5.03  CORPORATE  AUTHORIZATION.  Checkers  has taken  all  necessary
corporate  actions  to  authorize  and  approve  the  execution,   delivery  and
performance of this Agreement and the  transactions  contemplated  hereby.  This
Agreement  constitutes  a legal,  valid  and  binding  obligation  of  Checkers,
enforceable against Checkers in accordance with its terms.

            5.04 CAPITALIZATION. As of May 1, 1997, the authorized capital stock
of  Checkers  consisted  of (i)  100,000,000  shares of Common  Stock,  of which
60,540,409  shares were issued and  outstanding,  and (ii)  2,000,000  shares of
preferred  stock,  $.001 par value per share, of which 87,719 shares were issued
and  outstanding.  All of the issued and outstanding  shares of Common Stock are
validly  issued,  fully paid,  nonassessable  and  outstanding and not issued in
violation of the preemptive rights of any stockholder.

            5.05 REQUIRED CONSENTS. Except for the registration of the New Notes
and the shares of Common Stock to be issued hereunder with the SEC and under the
blue sky laws of the State of Tennessee,  no consents or approvals of any public
body or  authority  and no  consents  or waivers  from any other  parties to any
agreements or other instruments are required for the lawful  consummation on the
part of Checkers of the transactions contemplated by this Agreement.

            5.06 REGISTRATION STATEMENT. None of the information included (i) in
the Registration  Statement or any Resale Registration Statement and (ii) in any
other  documents  to be  filed  with  the  SEC or any  regulatory  authority  in
connection  with the  transactions  contemplated  in this  Agreement will at the
respective  time such  documents are filed and, in the case of the  Registration
Statement or any Resale Registration  Statement,  when it becomes effective,  be
false or  misleading  with  respect to any material  fact,  or omit to state any
material fact necessary in order to make the statements  therein not misleading,
except  that no  representation  or  warranty  is being  made  with  respect  to
information  supplied by NTDT to Checkers for inclusion  therein.  All documents
which  Checkers  is  responsible  for  filing  with  the SEC and any  regulatory
authority  in  connection  with  the   Registration   Statement  or  any  Resale
Registration  Statement will comply as to form in all material respects with the
provisions of applicable law.















                                       -6-


<PAGE>



                                   ARTICLE VI

                              COVENANTS OF CHECKERS

            Checkers covenants to NTDT as follows:

           6.01  PREPARATION  OF  THE  REGISTRATION  STATEMENT.  Checkers  shall
prepare and file with the SEC a  registration  statement on Form S-4  (including
the related  prospectus),  and required amendments thereto or supplements to any
prospectus contained therein (the "Registration  Statement"),  and all necessary
or appropriate  related securities law or blue sky filings required in the State
of Tennessee  (together with all amendments and supplements  thereto,  the "Blue
Sky  Filings"),  relating  to the  issuance  of the New Notes and the  shares of
Common  Stock  issuable  upon  conversion  of the New  Notes,  and shall use its
commercially  reasonable best efforts to have the same declared effective by the
SEC as expeditiously as practicable,  and shall use its commercially  reasonable
best efforts to keep such  Registration  Statement and Blue Sky Filings  current
for such period of time as is required  for NTDT to complete the  conversion  of
all of the New Notes into shares of Common  Stock,  so long as NTDT  proceeds in
good  faith to  convert  such New  Notes and sell the  shares  of  Common  Stock
received upon  conversion in a prompt but orderly manner as described in Section
6.03 hereof; provided,  however, that Checkers shall have the right (i) to defer
the initial filing or request for  acceleration of  effectiveness  or (ii) after
effectiveness,  to suspend effectiveness of any such registration statement, if,
in the good faith  judgment of the board of  directors  of Checkers and upon the
advice of counsel to Checkers,  such delay in filing or requesting  acceleration
of  effectiveness  or such suspension of  effectiveness is necessary in light of
the  existence  of material  non-public  information  (financial  or  otherwise)
concerning  Checkers,  disclosure of which at the time is not, in the opinion of
the board of directors  of Checkers  upon the advice of counsel,  (a)  otherwise
required,  and  (b) in the  best  interests  of  Checkers.  Checkers  shall  not
voluntarily  take any action that would cause more than a 90-day delay in filing
or  requesting   acceleration  of  effectiveness  or  a  90-day   suspension  of
effectiveness.  The Registration  Statement will not cover resales of the Common
Stock.  When  the  Registration  Statement  is  declared  effective  by the SEC,
Checkers  shall give NTDT prompt  notice of such fact and shall supply NTDT with
sufficient copies of the prospectus contained in such Registration  Statement to
enable NTDT to send copies to each of its partners in connection with calling of
a meeting of such  partners for the purpose of voting on this  Agreement and the
transactions  contemplated  herein.  Checkers  shall  give  NTDT  notice  of any
suspensions  and  recontinuations  of  the  effectiveness  of  the  Registration
Statement. Subject to the foregoing, Checkers shall file all such post effective
amendments and supplements to the Registration Statement and Blue Sky Filings as








                                    -7-


<PAGE>


may be necessary,  in its judgment, to keep such Registration Statement and Blue
Sky Filings current.

            6.02  GUARANTEE OF PROCEEDS FROM THE SALE OF THE COMMON  STOCK.  The
parties  acknowledge  that the intent of this  Section is to provide a mechanism
under which NTDT will receive cash from (i) the sale of Common Stock issued upon
the conversion of the New Notes,  (ii) the sale of Common Stock issued  pursuant
to the terms of this Section 6.02 in payment of a Price Differential (as defined
herein), and (iii) the repayment of any New Note or the repurchase of any shares
of Common  Stock as provided in this Section  6.02,  which cash will be equal in
the  aggregate  to,  but not in  excess  of,  the  Purchase  Price.  In order to
effectuate  the  foregoing,  and provided  that NTDT  proceeds in good faith (as
described  in Section  6.03) to convert the New Notes and sell all of the Common
Stock received upon the  conversion of the New Notes in a reasonably  prompt but
orderly manner  (subject to the  limitations  set forth in Section 7.06), if the
aggregate Net Proceeds (gross proceeds less brokers'  commissions and discounts)
from the sale of such  stock is less than the  Purchase  Price,  Checkers  shall
issue to NTDT  additional  shares  of  Common  Stock  with a value  equal to the
difference  between the Purchase  Price and the aggregate Net Proceeds  received
from the sale of the Common Stock (such difference is hereinafter referred to as
the "Initial  Price  Differential").  Checkers shall issue  instructions  to its
transfer  agent to issue to NTDT the  additional  shares of Common  Stock within
five business days after the delivery to Checkers of the last  confirmation slip
relating to the final sale of the Common Stock issued upon the conversion of all
of the New Notes.  NTDT shall  instruct all brokers  selling the Common Stock on
its behalf to furnish to  Checkers  and its  counsel a copy of the  confirmation
slip relating to each sale of Common Stock at the same time as such confirmation
slip is  provided  to NTDT.  The  number  of shares  to be  issued  (the  "Stock
Payment") shall be equal to the amount  determined by dividing the Initial Price
Differential  by the  arithmetic  average  (rounded to the nearest penny) of the
closing sale price per share of the Common Stock as reported on the Nasdaq Stock
Market's  National Market (as reported in The Wall Street Journal) for the three
full  trading  days  immediately  preceding  the date on which  Checkers  issues
instructions to its transfer agent to issue such additional shares (such average
closing sale price being  referred to hereinafter as the "Resale Price" for such
shares).

      Checkers shall promptly prepare and file a registration  statement and all
necessary or appropriate  related state securities law or blue sky filings under
which Checkers shall  register the Common Stock  representing  the Stock Payment
and NTDT may sell the shares  representing  the Stock Payment upon the terms and
conditions  provided in Section 6.04 below.  In the event that the aggregate Net
Proceeds  from  the  sale  of  such  shares  is  less  than  the  Initial  Price
Differential,  Checkers  shall issue  additional  shares of Common  Stock with a










                                    -8-


<PAGE>


value equal to the  difference  between the Purchase Price and the aggregate Net
Proceeds  received from the sale of (a) the Common Stock issued to NTDT upon the
conversion  of the New Notes and (b) the  Common  Stock  constituting  the Stock
Payment  (such  difference  is  hereinafter  referred  to as the  "Second  Price
Differential"),   as  provided   above  with   respect  to  the  Initial   Price
Differential.  Checkers  shall  register  the same and NTDT may sell the same as
provided in Section 6.04 below with respect to the Stock  Payment.  Checkers and
NTDT  will  continue  this  process  until  such  time  as  there  is  no  Price
Differential realized by NTDT on the sale of any batch of Common Stock issued in
payment of a Price Differential on a previous batch of Common Stock.

      Notwithstanding any other provision of this Agreement, Checkers shall have
the option at any time to deliver cash to NTDT in lieu of  additional  shares of
Common Stock in order to pay any Price  Differential.  Checkers  also shall have
the right to require  NTDT at any time to sell to  Checkers  any shares  held by
NTDT which were acquired upon  conversion of a New Note or which  represent part
of a Stock Payment at a price per share equal to the applicable Conversion Price
or Resale Price  thereof.  In the event that NTDT should  receive  aggregate Net
Proceeds  from the sale of Common  Stock issued upon the  conversion  of the New
Notes  and/or  pursuant  to the  terms of this  Section  6.02 in  excess  of the
Purchase  Price,  or in the event that once NTDT has received Net Proceeds equal
to the  Purchase  Price it still  holds any New Notes or shares of Common  Stock
delivered  by  Checkers  upon the  conversion  of a New Note or pursuant to this
Section  6.02,  then NTDT shall  promptly  deliver to  Checkers  such excess Net
Proceeds, the remaining New Notes and the excess shares of Common Stock.

            6.03  PROCEEDING IN GOOD FAITH TO CONVERT THE NEW NOTES AND SELL THE
SHARES  OF  COMMON  STOCK.  The  parties  agree  that  NTDT will be deemed to be
proceeding in good faith to convert the New Notes and sell the Common Stock in a
reasonably  prompt but  orderly  manner if it sells in each  three-month  period
commencing  with the three month  period  beginning on the day after the Closing
Date and continuing in each consecutive  three-month  period thereafter at least
90% of the lesser of (i) the maximum number of shares of Common Stock  permitted
to be sold during such period under Rule 144  promulgated  under the  Securities
Act of 1933 or (ii) the  maximum  number of shares  permitted  to be sold during
such period  under  Section 7.06 hereof  without  regard to sales on upticks (as
defined  therein).  NTDT may convert the New Notes one or more at a time, in its
discretion,  with one New Note being converted immediately after the sale of all
of the shares of Common Stock  received upon the  conversion  of the  previously
converted New Note.

            6.04  REGISTRATION OF COMMON STOCK  CONSTITUTING THE STOCK PAYMENTS.
As soon as practicable  after the issuance of the Common Stock  constituting the
Stock Payment and any subsequent Stock Payments,  if any, Checkers shall prepare
and file a  registration  statement  on Form S-3 (if it is  eligible to use such









                                    -9-


<PAGE>


form), or such other form as it deems suitable (together with all amendments and
supplements thereto, the "Resale Registration Statement"),  and all necessary or
appropriate   related  Blue  Sky  Filings  (together  with  all  amendments  and
supplements  thereto),  under which Checkers shall register the shares of Common
Stock  issued in  payment of a Price  Differential  pursuant  to  Section  6.02.
Checkers  shall also use its  commercially  reasonable  best efforts to have the
Resale Registration  Statement declared effective by the SEC as expeditiously as
practicable,  and shall keep such  Resale  Registration  Statement  and Blue Sky
Filings  current for such period of time as is required for NTDT to complete the
sale of all shares of Common Stock registered  therein, so long as NTDT proceeds
in good faith to sell such shares in a prompt but orderly manner, as provided in
Section 6.03; provided, however, that Checkers shall have the right (i) to defer
the initial filing or request for acceleration of  effectiveness,  or (ii) after
effectiveness, to suspend effectiveness of the Resale Registration Statement (to
be later  recontinued)  if, in the good faith judgment of the board of directors
of Checkers and upon the advice of counsel to Checkers,  such delay in filing or
requesting  acceleration of effectiveness or such suspension of effectiveness is
necessary  in  light  of  the  existence  of  material  non-public   information
(financial or otherwise) concerning Checkers, disclosure of which at the time is
not, in the  opinion of the board of  directors  of Checkers  upon the advice of
counsel,  (a)  otherwise  required,  and (b) in the best  interests of Checkers.
Checkers  shall not  voluntarily  take any action  that would  cause more than a
90-day delay in filing or requesting  acceleration of  effectiveness or a 90-day
suspension of  effectiveness.  Checkers shall give NTDT notice of  effectiveness
and any  suspensions  and  recontinuations  of the  effectiveness  of the Resale
Registration Statement.  Subject to the foregoing,  Checkers shall file all such
post effective  amendments and supplements to the Resale Registration  Statement
and Blue Sky Filings as may be necessary,  in its judgment,  to keep such Resale
Registration  Statement and Blue Sky Filings  current.  NTDT may proceed to sell
the shares registered in the Resale Registration Statement beginning on the date
the  Resale   Registration   Statement   is  declared   effective  by  the  SEC.
Notwithstanding  the  foregoing,  Checkers  shall not be  obligated  to register
shares  for sale in the  states  of  Arizona  or  Nevada,  unless  the  costs of
registration  in such states,  including  filing fees and reasonable  attorneys'
fees, are paid by NTDT.

            6.05 PAYMENT OF CURRENT  INTEREST.  Checkers  acknowledges  that the
annual  interest  rate on the Note is  currently  18%,  and agrees that the Note
shall continue to bear interest at an annual rate of 18% until the Closing Date.
Until the Closing Date,  Checkers shall continue to pay to NTDT on the first day
of each month an amount in cash equal to the interest due under the Note for the
preceding  month.  On the Closing Date,  Checkers shall pay in cash the interest
accrued  through the Closing Date on the Note.  Following the Closing Date,  the






                                    -10-


<PAGE>


New Notes shall bear  interest  at an annual rate of 18% until their  conversion
into Common Stock.  Checkers shall pay to NTDT on the first day of each month an
amount in cash equal to the interest  due under the New Notes for the  preceding
month.

            6.06 PAYMENT OF INTEREST ON VALUE OF UNSOLD SHARES. Beginning on the
first day of the month following the Conversion Date with respect to a converted
New Note, and on the first day of each month  thereafter until all of the shares
of Common Stock received upon the conversion of such New Note are sold, Checkers
shall pay to NTDT in cash an amount equal to .00049315%  (representing an annual
rate of 18%) of the value of each such share of Common Stock for each day during
such month that the share was held by NTDT.  The value of each such share  shall
be deemed to be the applicable  Conversion Price for such share of Common Stock.
Similarly,  if additional  shares of Common Stock are issued by Checkers to NTDT
pursuant to the terms of Section  6.02,  then  beginning on the first day of the
month following the issuance of such  additional  shares and on the first day of
each month  thereafter  until all of the  shares of Common  Stock  issued  under
Section  6.02 are sold,  Checkers  shall pay to NTDT in cash an amount  equal to
 .00049315%  (representing an annual rate of 18%) of the value of each such share
of Common  Stock for each day during such month that the share was held by NTDT.
The value of each such share shall be deemed to be the  applicable  Resale Price
for such share of Common Stock.

            6.07  ADDITIONAL  PAYMENTS.  Upon  the  execution  hereof  by  NTDT,
Checkers  shall pay to NTDT in cash the amount of One Hundred  Thousand  Dollars
($100,000.00),  to be applied against the principal  balance due under the Note.
Beginning  on August  15,  1997,  and on the 15th day of each  month  thereafter
through October 15, 1997, in the event that the  Registration  Statement has not
been  declared  effective by the SEC prior to such date,  Checkers  shall pay to
NTDT in cash the amount of One Hundred  Thousand  Dollars  ($100,000.00),  to be
applied against the principal  balance due under the Note.  Notwithstanding  any
other provision  contained in this Agreement,  all remaining principal due under
the Note and any  accrued  but  unpaid  interest  thereon  shall be  payable  on
November 15, 1997, if the  Registration  Statement is not declared  effective by
the SEC before such date.

            6.08 PAYMENT OF LEGAL EXPENSES.  Upon the execution  hereof by NTDT,
Checkers  shall  pay to  NTDT  Ten  Thousand  Dollars  ($10,000.00)  as  partial
reimbursement  for legal fees incurred by NTDT in connection with this Agreement
and related matters.

            6.09 COVENANT AS TO COMMON STOCK. Checkers covenants that all shares
of Common Stock which may be issued upon conversion of the New Notes or pursuant
to the  terms  of  Section  6.02  hereof  will  upon  issue  be  fully  paid and







                                    -11-


<PAGE>


nonassessable  and,  except as provided in Section  3.06,  Checkers will pay all
taxes, liens and charges with respect to the issue thereof.

      Checkers  will list or cause to have  quoted  the  shares of Common  Stock
issued upon conversion of the New Notes or pursuant to the terms of Section 6.02
hereof on each national securities exchange or in the over-the-counter market or
such other market on which the Common Stock is then listed or quoted.

            6.10 EQUAL  TREATMENT.  Checkers  shall not enter into any agreement
with any other creditor  whose debt is  subordinated  to Checkers'  primary debt
facility  that provides for the  repayment of such  creditor's  debt under terms
more favorable than those contained in this Agreement.


                                   ARTICLE VII

                                COVENANTS OF NTDT

            NTDT covenants to Checkers as follows:

            7.01 ACTIONS PRIOR TO CLOSING.  From and after the date of execution
of this Agreement and until the Closing Date, or until this  Agreement  shall be
terminated  as herein  provided,  NTDT  shall not (i) sell the Note to any other
corporation or person,  (ii) pledge the Note to any person or otherwise  subject
the Note to a lien or encumbrance,  (iii) engage in any activity, enter into any
transaction or fail to take any action which would be  inconsistent  with any of
the representations and warranties as set forth in Article III of this Agreement
as if such representations and warranties were made at a time subsequent to such
activity or  transaction  and all  references to the date of this Agreement were
deemed to be such later time.

            7.02  EXTENSION  OF THE TERM OF THE NOTE;  MODIFICATION  OF INTEREST
RATE. Upon the execution  hereof by NTDT, the term of the Note shall be extended
until and the Note shall be payable on the  earlier of (i) the  Closing  Date or
(ii) November 16, 1997;  provided  however,  that in the event the  Registration
Statement is declared  effective by the SEC prior to November 16, 1997,  and the
partners  of  NTDT  fail  to  approve  this   Agreement  and  the   transactions
contemplated  herein within 30 days after NTDT  receives  actual notice that the
Registration  Statement has been declared  effective by the SEC, the term of the
Note shall be extended  automatically  until  December 31, 1998 and the interest
rate shall be reduced to an annual  rate of 12%.  Similarly,  after the  Closing
Date,  if NTDT does not  proceed in good  faith (as  described  in Section  6.03
hereof) to convert the New Notes and sell the Common Stock, the term of the Note
shall be extended  automatically  until  December 31, 1998 and the interest rate
shall be reduced to an annual rate of 12%.






                                      -12-


<PAGE>




            7.03  REGISTRATION  STATEMENT  INFORMATION.  On request of Checkers,
NTDT will furnish to Checkers all information  concerning NTDT as is required to
be set  forth in (i) the  Registration  Statement  and any  Resale  Registration
Statement  and  (ii)  any  application  or  statement  made by  Checkers  to any
governmental   agency  or  authority  in   connection   with  the   transactions
contemplated by this Agreement.

            7.04  APPROVAL BY  PARTNERS.  Promptly  after the date on which NTDT
receives  actual  notice  that the  Registration  Statement  has  been  declared
effective by the SEC,  NTDT shall call a meeting of the partners of NTDT,  to be
held  within 30 days after  NTDT's  receipt of such  notice,  for the purpose of
obtaining  the  approval  of the  partners  of NTDT of  this  Agreement  and the
transactions   contemplated   herein.  NTDT  shall  distribute  a  copy  of  the
Registration  Statement  to each  partner  of NTDT along with the notice of such
meeting.

            7.05  DISSOLUTION  OF NTDT OR  DISTRIBUTION  OF COMMON  STOCK TO THE
PARTNERS.  Within one year after the Closing, NTDT shall either (i) dissolve and
wind up its affairs  pursuant to Tennessee law or (ii)  distribute the shares of
Common  Stock  issued to NTDT  pursuant  to the terms of this  Agreement  to the
partners of NTDT,  pro rata in  accordance  with their  proportionate  ownership
interest in NTDT.

            7.06  TRANSFERS  OF THE NEW NOTES AND THE  COMMON  STOCK.  Except as
permitted herein, NTDT shall not sell, pledge,  transfer or otherwise dispose of
the New Notes to be  received  by it  hereunder.  NTDT  shall not sell,  pledge,
transfer or otherwise dispose of the shares of Common Stock to be received by it
upon the  conversion of the New Notes except in compliance  with the  applicable
provisions of the 1933 Act and the rules and regulations promulgated thereunder,
including  Rule 145.  In order to assure  that any sales of the shares of Common
Stock issued  hereunder will be made in an orderly manner so as not to adversely
affect  the market for the  Common  Stock,  for a period of two years  after the
Closing Date, NTDT shall not, without the prior consent of Checkers, (i) sell in
excess of 50,000  shares of Common Stock during any calendar  week and (ii) sell
in excess of 25,000 shares in any one day;  provided  however,  that  additional
sales in excess of such limits may be made provided the same are made at a price
higher  than the  lowest  then  current  bid price for the  Common  Stock (on an
"uptick"). Checkers may refuse to register or give effect to any sales in excess
of such limitations (NTDT shall provide Checkers with satisfactory evidence that
all sales in excess of such limits were made on an uptick).  NTDT shall not sell
any shares of Common Stock issued hereunder for  consideration  other than cash.
NTDT agrees that it will comply with all of its  obligations  under Section 6.02
hereof.  NTDT shall,  upon the  distribution  of any of the Common  Stock to any
partner of NTDT, cause such person to deliver an Agreement to Checkers as a








                                      -13-


<PAGE>



condition of such  distribution and the transfer of the ownership of such shares
upon the stock register of Checkers,  which agreement shall contain covenants of
such person  identical  to the  covenants of NTDT set forth in this Section 7.06
and a proportionate limitation on sales.


                                  ARTICLE VIII

                      MUTUAL COVENANTS OF CHECKERS AND NTDT

            Each of Checkers and NTDT covenants with the other as follows:

            8.01 CONFIDENTIALITY.  All information furnished by one party to the
other in connection with this Agreement or the transactions  contemplated hereby
shall be kept  confidential by such other party (and shall be used by it and its
officers, attorneys, accountants and representatives (including brokers) only in
connection with this Agreement and the transactions  contemplated hereby) except
to the extent  that such  information  (i)  already is known to such other party
when received,  (ii) thereafter becomes lawfully  obtainable from other sources,
(iii) is  required to be  disclosed  in any  document  filed with the SEC or any
other agency of any  government,  or (iv) as otherwise  required to be disclosed
pursuant to any federal or state law, rule or  regulation  or by any  applicable
judgment,  order or decree of any  court or by any  governmental  body or agency
having  jurisdiction in the premises after such other party has given reasonable
prior  written  notice to the other  parties to this  Agreement  of the  pending
disclosure  of  any  such  information.  In  the  event  that  the  transactions
contemplated by this Agreement  shall fail to be consummated,  it shall promptly
cause all copies of documents or extracts  thereof  containing  information  and
data as to the other party hereto to be returned to such other party.

            8.02  PREPARATION  OF  REGISTRATION  STATEMENTS.  Each  party  shall
cooperate  and consult  with the other party  hereto in the  preparation  of the
Registration  Statement  and any Resale  Registration  Statement  to be filed by
Checkers  with the SEC  registering  the  shares  of  Common  Stock to be issued
hereunder. When the Registration Statement, any Resale Registration Statement or
any  Post-Effective  Amendment thereto shall become  effective,  the information
prepared by each party for  inclusion  therein  (i) will comply in all  material
respects  with the  applicable  provisions  of the 1933  Act and the  Rules  and
Regulations  promulgated  thereunder  and  (ii)  will  not  contain  any  untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein  are  necessary  to make the  statements  contained  therein not
misleading.  In no event  shall  any party  hereto be liable to any other  party
hereto  for any  untrue  statement  of a material  fact or  omission  to state a










                                    -14-


<PAGE>


material  fact in any  registration  statement,  or any  amendment or supplement
thereto, or in any report made in reliance upon, and in conformity with, written
information  concerning  the other party  hereto  furnished  by such other party
specifically for use in such registration statement or report. Each party hereto
shall advise the other party hereto promptly of the happening of any event which
makes untrue any  statement  of a material  fact  contained in the  Registration
Statement or any Resale  Registration  Statement or any  amendment or supplement
thereto or that requires the making of a change in the registration statement or
any  amendment or  supplement  thereto in order to make any  material  statement
therein not misleading.

            8.03 MISCELLANEOUS  AGREEMENTS.  Subject to the terms and conditions
herein  provided,  each party shall use its best efforts to take, or cause to be
taken,  all  action,  and to do,  or  cause to be done,  all  things  necessary,
appropriate or desirable under applicable laws and regulations to consummate and
make effective the transactions contemplated by this Agreement.

            8.04 THE CLOSING.  The Closing (the  "Closing") of the  transactions
contemplated  herein shall take place at the offices of [JONES & SHOCKLEY,  1319
FIFTH AVENUE NO., NASHVILLE,  TENNESSEE], at 10:00 a.m., local time on the third
business  day  following  the date on which the  partners of NTDT  approve  this
Agreement and the transactions  contemplated  herein,  or at such other time and
place as Checkers and NTDT shall agree (the "Closing Date").  The obligations of
Checkers  and NTDT to close or  effect  the  transactions  contemplated  in this
Agreement  shall  be  subject  to  satisfaction,  unless  duly  waived,  of  the
applicable conditions set forth in this Agreement.


                                   ARTICLE IX

                   CONDITIONS PRECEDENT TO THE OBLIGATIONS OF
                                CHECKERS AND NTDT

            The respective  obligations of each party to effect the transactions
contemplated herein shall be subject to the fulfillment or waiver at or prior to
the Closing Date of the following conditions:

            9.01  LITIGATION.  Neither Checkers nor NTDT shall be subject to any
order, decree or injunction of a court or agency of competent jurisdiction which
enjoins or prohibits the consummation of the transactions contemplated herein.

            9.02 NTDT PARTNER  APPROVAL.  This  Agreement  and the  transactions
contemplated herein shall have been approved by the partners in NTDT pursuant to
the provisions of the partnership agreement of NTDT.








                                      -15-


<PAGE>



            9.03 REGISTRATION  STATEMENT EFFECTIVE.  The Registration  Statement
shall  have  been  declared  effective  by the  SEC  and  the  state  securities
commission in each jurisdiction in which the New Notes to be issued hereunder is
required  to be  registered,  and shall not be  subject  to a stop  order or any
threatened stop order.

            9.04 CLOSING DATE.  The Closing Date shall be on the third  business
day following the date on which the partners of NTDT approve this  Agreement and
the  transactions  contemplated  herein after the SEC declares the  Registration
Statement effective.


                                    ARTICLE X

                   CONDITIONS PRECEDENT TO OBLIGATIONS OF NTDT

            The  obligations  of NTDT to effect  the  transactions  contemplated
herein shall be subject to the  fulfillment or waiver at or prior to the Closing
Date of the following conditions:

            10.01  REPRESENTATIONS  AND  WARRANTIES.   The  representations  and
warranties  of Checkers set forth in Article V of this  Agreement  shall be true
and correct in all material  respects as of the date of this Agreement and as of
the Closing  Date (as though made on and as of the Closing  Date)  except (i) to
the extent such representations and warranties are by their expressed provisions
made as of a specified date and (ii) for the effect of transactions contemplated
by this Agreement.

            10.02  PERFORMANCE OF OBLIGATIONS.  Checkers shall have performed in
all material respects all obligations  required to be performed by it under this
Agreement at or prior to the Closing Date.

            10.03 OFFICERS' CERTIFICATE. Checkers shall have furnished to NTDT a
certificate  dated the Closing  Date,  signed on behalf of Checkers by its Chief
Executive  Officer,  President,  Chief  Operating  Officer  or  Chief  Financial
Officer,  to the effect that, to his knowledge and belief,  the  conditions  set
forth in Sections 10.01 and 10.02 have been satisfied.


                                   ARTICLE XI

                 CONDITIONS PRECEDENT TO OBLIGATIONS OF CHECKERS

            The obligations of Checkers to effect the transactions  contemplated
herein  shall be subject to  fulfillment  at or prior to the Closing Date of the
following conditions:

            11.01  REPRESENTATIONS  AND  WARRANTIES.   The  representations  and
warranties of NTDT set forth in Article IV of this  Agreement  shall be true and

                                      -16-


<PAGE>


correct in all material  respects as of the date of this Agreement and as of the
Closing  Date (as though made on and as of the Closing  Date)  except (i) to the
extent such  representations  and warranties are by their  expressed  provisions
made as of a specified date and (ii) for the effect of transactions contemplated
by this Agreement.

            11.02  PERFORMANCE OF OBLIGATIONS.  NTDT shall have performed in all
material  respects  all  obligations  required to be  performed by it under this
Agreement at or prior to the Closing Date.

            11.03  CERTIFICATE  OF  MANAGING  GENERAL  PARTNER.  NTDT shall have
furnished to Checkers a certificate  dated the Closing Date, signed on behalf of
NTDT by its managing general  partner,  to the effect that, to his knowledge and
belief,  the  conditions  set  forth in  Sections  11.01  and  11.02  have  been
satisfied.


                                   ARTICLE XII

                DOCUMENTS TO BE DELIVERED AT THE CLOSING BY NTDT

            NTDT shall  deliver  to  Checkers  the  following  documents  at the
Closing:

            12.01 CERTIFICATE OF MANAGING GENERAL PARTNER.  A certificate of the
managing  general  partner of NTDT,  dated the Closing Date, with respect to the
matters set forth in Section 11.03 of this Agreement,  as well as the incumbency
of the corporate  officers of the managing general partner and their signatures,
good standing,  and the partner resolutions of NTDT approving this Agreement and
the transactions contemplated by this Agreement.

            12.02 THE NOTE.  The Note,  marked "Paid in Full" over the signature
of a duly authorized officer of NTDT.

            12.03 OTHER  DOCUMENTS.  Such other documents as shall be reasonably
requested by Checkers  and its counsel or required to be  delivered  pursuant to
this Agreement.


                                  ARTICLE XIII

              DOCUMENTS TO BE DELIVERED AT THE CLOSING BY CHECKERS

            Checkers  shall  deliver  to NTDT  the  following  documents  at the
Closing:

            13.01 OFFICER'S CERTIFICATE.  The certificate referred to in Section
10.03 of this Agreement.






                                      -17-


<PAGE>




            13.02  CERTIFICATE OF SECRETARIAL  OFFICER.  The  certificate of the
Secretary or  Assistant  Secretary of  Checkers,  dated the Closing  Date,  with
respect to the incumbency of corporate officers and their signatures,  corporate
good  standing  and  the  corporate   director   resolutions   authorizing   the
transactions contemplated by this Agreement.

            13.03 NEW NOTES. The New Notes executed on behalf of Checkers.

            13.04 OTHER  DOCUMENTS.  Such other documents as shall be reasonably
requested  by NTDT or its counsel or required to be  delivered  pursuant to this
Agreement.


                                   ARTICLE XIV

                           TERMINATION AND ABANDONMENT

            14.01 EVENTS OF TERMINATION. This Agreement may be terminated at any
time before the Closing Date: (i) by mutual  consent of Checkers and NTDT;  (ii)
by NTDT if any of the  conditions  precedent  found in  Articles IX or X of this
Agreement  have not been met and have not been waived in writing by NTDT;  (iii)
by Checkers  if any of the  conditions  precedent  found in Articles IX or XI of
this  Agreement  have  not been met and have  not  been  waived  in  writing  by
Checkers; (iv) by NTDT if there is a breach of or failure by Checkers to perform
in any material  respect any of the  representations,  warranties,  commitments,
covenants or  conditions  under this  Agreement,  which breach or failure is not
cured within five days after written notice thereof is given to Checkers; or (v)
by  Checkers  if there is a  breach  of or  failure  by NTDT to  perform  in any
material respect any of the representations,  warranties, commitments, covenants
or conditions under this Agreement,  which breach or failure is not cured within
five  days  after  written  notice  thereof  is given to NTDT.  In the  event of
termination  and  abandonment  by any party as above  provided in clauses  (ii),
(iii),  (iv) or (v) of this Section,  written notice shall forthwith be given to
the other party, which notice shall clearly specify the reason of such party for
terminating this Agreement.  Termination by either party hereto pursuant to this
Section  14.01 shall not restrict or limit in any manner the remedies  which the
parties  might  have  at law or in  equity  for  any  breach  of the  covenants,
representations, or warranties contained in this Agreement.

            14.02  SURVIVAL.  The  provisions in Sections 8.01 and 16.13 of this
Agreement shall survive the termination of this Agreement.












                                      -18-


<PAGE>



                                   ARTICLE XV

                                 INDEMNIFICATION

            15.01  SURVIVAL.  All  representations,  warranties,  covenants  and
agreements of each of the parties  hereto set forth in this  Agreement or in any
other instrument or document  delivered by any of the parties hereto pursuant to
this Agreement shall survive the Closing and shall remain  operative and in full
force and  effect  regardless  of any  investigations  at any time made by or on
behalf of any party  hereto and shall not be deemed  merged in any  document  or
instrument executed or delivered at or after the Closing.

            15.02  INDEMNIFICATION  BY NTDT.  From and after the  Closing,  NTDT
shall  indemnify,  defend  and hold  harmless  Checkers'  Group (as  hereinafter
defined)  from,  against and with respect to any claim,  liability,  obligation,
loss,  damage,  assessment,  judgment,  cost  and  expense  (including,  without
limitation,  reasonable  attorney's and accountant's fees and costs and expenses
reasonably   incurred  in   investigating,   preparing,   defending  against  or
prosecuting any litigation or claim, action, suit, proceeding or demand), of any
kind  or  character  arising  out  of or in any  manner  incident,  relating  or
attributable to (i) the inaccuracy in any  representation  or breach of warranty
of NTDT  contained in this  Agreement  or otherwise  made or given in writing in
connection with this  Agreement,  (ii) any failure by NTDT to perform or observe
any  covenant,  agreement  or  condition to be performed or observed by it under
this  Agreement  or under any  certificates  or other  documents  or  agreements
executed by it in connection with this  Agreement,  and (iii) any claims arising
out of or based upon any untrue  statement of a material  fact  contained in the
Registration  Statement or any Resale  Registration  Statement or any prospectus
included therein or arising out of or based upon any omission to state therein a
material  fact  necessary  to  make  the  statements   made,  in  light  of  the
circumstances under which they were made, not misleading, insofar as such claims
arise out of or are based upon  information  furnished to Checkers in writing by
NTDT for use  therein.  NTDT  shall be liable to and shall  reimburse  Checkers'
Group for any payment made by  Checkers'  Group at any time after the Closing in
respect of any liability,  obligation or claim to which the foregoing  indemnity
relates  within  five (5) days of the date of receipt by NTDT of written  demand
for payment  thereof by Checkers'  Group.  If any claim covered by the foregoing
indemnity  be asserted  against  Checkers'  Group,  Checkers  shall  notify NTDT
promptly  and give it an  opportunity  to defend the same,  and  Checkers  shall
extend  reasonable  cooperation to NTDT in connection with such defense.  In the
event that NTDT  fails to defend the same  within a  reasonable  time,  Checkers
shall be  entitled  to assume the  defense  thereof  and NTDT shall be liable to
repay Checkers for all of its expenses  reasonably  incurred in connection  with
such defense (including reasonable attorney's fees and settlement payments). For
purposes of this Agreement, the term "Checkers' Group" shall








                                      -19-


<PAGE>



mean Checkers and its subsidiaries,  parents,  officers,  directors,  employees,
agents, representatives, predecessors, successors, attorneys and accountants.

            15.03  INDEMNIFICATION  BY  CHECKERS.  From and after  the  Closing,
Checkers shall indemnify,  defend and hold harmless NTDT's Group (as hereinafter
defined)  from,  against and with respect to any claim,  liability,  obligation,
loss,  damage,  assessment,  judgment,  cost  and  expense  (including,  without
limitation,  reasonable  attorney's and accountant's fees and costs and expenses
reasonably   incurred  in   investigating,   preparing,   defending  against  or
prosecuting any litigation or claim, action, suit, proceeding or demand), of any
kind  or  character  arising  out  of or in any  manner  incident,  relating  or
attributable to (i) the inaccuracy in any  representation  or breach of warranty
of Checkers contained in this Agreement or otherwise made or given in writing in
connection with this  Agreement,  (ii) any failure by any Checkers to perform or
observe any  covenant,  agreement or condition to be performed or observed by it
under this Agreement or under any  certificates or other documents or agreements
executed by it in connection with this Agreement,  (iii) any failure by Checkers
to comply with the provisions of the 1933 Act or any applicable state securities
law in  connection  with the  registration  of any of the  Common  Stock  issued
hereunder, and (iv) any claims arising out of or based upon any untrue statement
of a  material  fact  contained  in the  Registration  Statement  or any  Resale
Registration  Statement or any prospectus  included therein or arising out of or
based upon any omission to state therein a material  fact  necessary to make the
statements made, in light of the  circumstances  under which they were made, not
misleading,  other than claims which arise out of or are based upon  information
furnished  by NTDT to  Checkers in writing for use  therein.  Checkers  shall be
liable to and shall reimburse  NTDT's Group for any payment made by NTDT's Group
at any time after the Closing in respect of any  liability,  obligation or claim
to which the  foregoing  indemnity  relates  within five (5) days of the date of
receipt by Checkers of written  demand for payment  thereof by NTDT's Group.  If
any claim covered by the foregoing  indemnity be asserted  against NTDT's Group,
NTDT shall notify  Checkers  promptly and give it an  opportunity  to defend the
same,  and NTDT's  Group  shall  extend  reasonable  cooperation  to Checkers in
connection  with such defense.  In the event that  Checkers  fails to defend the
same  within a  reasonable  time,  NTDT's  Group shall be entitled to assume the
defense  thereof and  Checkers  shall be liable to repay NTDT's Group for all of
its expenses  reasonably  incurred in  connection  with such defense  (including
reasonable  attorney's  fees and  settlement  payments).  For  purposes  of this
Agreement,  the term  "NTDT's  Group"  shall  mean  NTDT  and its  subsidiaries,
parents, officers, directors, employees, agents, representatives,  predecessors,
successors, attorneys and accountants.













                                      -20-


<PAGE>



                                   ARTICLE XVI

                                  MISCELLANEOUS

          16.01 BINDING  EFFECT.  This Agreement shall be binding upon and shall
inure to the  benefit  of the  corporate  parties  hereto  and their  respective
successors and permitted assigns, and of the individual parties hereto and their
respective heirs, personal representatives and permitted assigns.

          16.02  PUBLICITY.  Subject to the other  provisions of this Agreement,
press  releases  and other  publicity  materials  relating  to the  transactions
contemplated  by this  Agreement  shall be released  by the parties  hereto only
after  review  and with the  consent  of each of  Checkers  and NTDT;  PROVIDED,
HOWEVER,  Checkers shall have the right,  after  consulting with NTDT, to make a
public  announcement  of the execution of this Agreement and a disclosure of the
basic terms and  conditions  of this  Agreement if advised to do so by its legal
counsel in connection with the reporting and disclosure  obligations of Checkers
under the federal securities laws and/or the Nasdaq Stock Market.

          16.03  HEADINGS.  The headings in this  Agreement  have been  inserted
solely for ease of reference and shall not be  considered in the  interpretation
or construction of this Agreement.

          16.04  COUNTERPARTS.  This  Agreement may be executed in any number of
counterparts,  each of which shall be an original,  but such counterparts  shall
together constitute one and the same instrument.

          16.05  GOVERNING LAW. This Agreement  shall be construed in accordance
with the laws of the State of Florida without regard to any applicable conflicts
of law.

          16.06  EXPENSES.  Except as  otherwise  herein  provided,  each of the
parties  hereto shall pay its  respective  costs and expenses  incurred or to be
incurred by it in connection with the negotiations respecting this Agreement and
the  transactions  contemplated  by this  Agreement,  including  preparation  of
documents,  obtaining any necessary regulatory approvals and the consummation of
the other  transactions  contemplated  in this  Agreement.  Except as  expressly
stated otherwise herein,  the costs related to the preparation and filing of the
Registration Statement,  any Resale Registration  Statement,  and all Nasdaq and
state  securities law filings shall be paid by Checkers,  except that NTDT shall
bear the expenses of any fees of NTDT's advisors, including legal counsel.

          16.07  NON-ASSIGNMENT.  This Agreement  shall not be assignable by any
party without the written consent of the others.








                                    -21-


<PAGE>



          16.08 ENTIRE AGREEMENT.  This Agreement  contains the entire agreement
between the parties hereto with respect to the transactions  contemplated herein
and supersedes all other prior  agreements,  understandings  and letters related
hereto.

          16.09  SINGULAR  AND  PLURAL.  Unless the  context  of this  Agreement
otherwise  clearly  requires,  references to the plural include the singular and
the  singular  includes  the  plural.  Wherever  the  context so  requires,  the
masculine  shall refer to the feminine,  the neuter shall refer to the masculine
or the feminine, the singular shall refer to the plural, and vice versa.

          16.10  KNOWLEDGE  OF NTDT.  Wherever any  representation,  warranty or
other statement made in this Agreement is qualified as to the knowledge of NTDT,
such  qualification  shall  mean the  actual  knowledge  of NTDT and each of the
directors and executive officers of NTDT.

          16.11  NOTICES.  Any  notice  or  other  communications   required  or
permitted by this Agreement shall be in writing and shall be deemed to have been
duly given (i) on the date sent if delivered  personally or by cable,  telecopy,
telegram or telex (which is confirmed) or (ii) on the date received if mailed by
registered or certified  mail (return  receipt  requested) to the parties at the
following  addresses (or at such other address for a party as shall be specified
by like notice):

            (a)   if to Checkers, to:

                  Checkers Drive-In Restaurants, Inc.
                  600 Cleveland Street, Eighth Floor
                  Clearwater, Florida 34615
                  Attention: General Counsel
                  Telecopy No.: (813) 298-2125

                  with a copy to:

                  Paul R. Lynch, Esquire
                  Shumaker, Loop & Kendrick
                  101 East Kennedy Boulevard
                  Suite 2800
                  Tampa, Florida  33602
                  Telecopy No.:  (813) 229-1660

                  and,

            (b)   if to NTDT, to:

                  Nashville Twin Drive-Thru Partners, L.P.
                  1314 5th Avenue North, Suite 100
                  Nashville, Tennessee 37208
                  Attention: Roland Jones



                                      -22-


<PAGE>



                  Telecopy No.:

                  with a copy to:

                  Susan Short Jones, Esquire
                  Jones & Shockley
                  1319 Fifth Avenue No.
                  Nashville, Tennessee  37208
                  Telecopy No.:

          16.12 RIGHTS OF THIRD  PARTIES.  This  Agreement  shall not create any
legal rights in any person or entity  other than the parties to this  Agreement,
except for  Checkers'  Group under  Section 15.02 and NTDT's Group under Section
15.03 of this Agreement.

          16.13 REMEDIES. Nothing contained in this Agreement shall be construed
to restrict or limit in any manner the remedies  which the parties might have at
law or in equity for any breach of the covenants, representations, or warranties
contained in this Agreement.

          16.14 AMENDMENT.  This Agreement may be amended or supplemented by the
parties  hereto.  This  Agreement may not be amended  except by an instrument in
writing signed on behalf of each of the parties hereto.

          16.15  WAIVER.  Any party  hereto may, by written  notice to the other
parties  hereto,  (i)  extend  the  time  for  the  performance  of  any  of the
obligations  or other  actions of such other  party under this  Agreement,  (ii)
waive any inaccuracies in the  representations or warranties of such other party
contained  in this  Agreement  or in any  document  delivered  pursuant  to this
Agreement,  or (iii) waive compliance with any of the conditions or covenants of
such  other  party  contained  in  this  Agreement,  or  (iv)  waive  or  modify
performance of any of the  obligations of such other party under this Agreement.
Except as provided in the preceding  sentence,  no action taken pursuant to this
Agreement,  including,  without limitation, any investigation by or on behalf of
any  party,  shall be deemed to  constitute  a waiver by the party  taking  such
action of compliance  with any of the  representations,  warranties,  covenants,
conditions,  or agreements  contained in the Agreement.  The waiver by any party
hereto of a breach of any  provision of this  Agreement  shall not operate or be
construed as a waiver of any subsequent  breach.  If, prior to the Closing,  any
party  provides  all of the other  parties  with  written  notice,  which refers
specifically to this Section 16.15,  that a  representation  or warranty made by
such party in or pursuant to this  Agreement  is not true,  correct and complete
and the  Closing is  consummated  notwithstanding  such  disclosure,  such other
parties shall be deemed to have waived any claims for indemnification under this
Agreement as a result of the inaccuracy of such representation or warranty.








                                 -23-


<PAGE>




          16.16  EFFECTIVENESS.  This  Amended and Restated  Purchase  Agreement
shall  become  effective  upon  execution  by all of the parties  hereto and the
payment by Checkers  to NTDT in cash of the amount of One  Hundred Ten  Thousand
Dollars ($110,000.00), One Hundred Thousand Dollars ($100,000.00) of which is to
be applied  against the principal  balance due under the Note, as required under
Section  6.07  hereof,  and Ten  Thousand  Dollars  ($10,000.00)  of which is to
reimburse NTDT for legal expenses as required under Section 6.08.

                 [Remainder of page intentionally left blank.
                         Next page is signature page.]









































                                    -24-


<PAGE>


            IN WITNESS  WHEREOF,  each of the parties  hereto has executed  this
Agreement as of the day and year first above written.


                              CHECKERS DRIVE-IN RESTAURANTS, INC.


                              By:  s/s Joseph N. Stein
                                 -----------------------------------------------
                              Name:  Joseph N. Stein
                              Title: Executive Vice President


                              NASHVILLE TWIN DRIVE-THRU PARTNERS, L.P.

                              By:   Jones & Jones Twin Drive-Thru, Inc.,
                                    General Partner

                                    By:   /s/ Roland L. Jones
                                       -----------------------------------------
                                          Roland L. Jones, President


                              By:   NTD Enterprises, Inc.,
                                    General Partner

                                    By:   /s/ David M. Wilds
                                       -----------------------------------------
                                         David M. Wilds, President


                              JONES & JONES TWIN DRIVE-THRU, INC.


                              By:   /s/ Roland L. Jones
                                 -----------------------------------------------
                                    Roland L. Jones, President


                              NTD ENTERPRISES, INC.,


                              By:   /s/ David M. Wilds
                                 -----------------------------------------------
                                    David M. Wilds, President


                                   /s/ Roland L. Jones
                             ---------------------------------------------------
                             ROLAND L. JONES, Individually


                                      -25-

<TABLE> <S> <C>

       
<ARTICLE> 5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial statements of Checkers Drive-in  Restaurants,  Inc., for the quarterly
period  ended June 16,  1997,  and is  qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                      DEC-29-1997 
<PERIOD-START>                         DEC-31-1996 
<PERIOD-END>                           JUN-16-1997 
<CASH>                                       3,912 
<SECURITIES>                                     0 
<RECEIVABLES>                                2,652 
<ALLOWANCES>                                     0 
<INVENTORY>                                  2,157 
<CURRENT-ASSETS>                            16,670 
<PP&E>                                     132,039 
<DEPRECIATION>                              38,235 
<TOTAL-ASSETS>                             124,914 
<CURRENT-LIABILITIES>                       32,866 
<BONDS>                                     38,715 
                            0 
                                      0 
<COMMON>                                        61 
<OTHER-SE>                                  53,447 
<TOTAL-LIABILITY-AND-EQUITY>               124,914 
<SALES>                                     64,695 
<TOTAL-REVENUES>                            67,870 
<CGS>                                       61,659 
<TOTAL-COSTS>                               69,587 
<OTHER-EXPENSES>                               241 
<LOSS-PROVISION>                                 0 
<INTEREST-EXPENSE>                           5,174 
<INCOME-PRETAX>                             (6,650)
<INCOME-TAX>                                     0 
<INCOME-CONTINUING>                         (6,650)
<DISCONTINUED>                                   0 
<EXTRAORDINARY>                                  0 
<CHANGES>                                        0 
<NET-INCOME>                                (6,650)
<EPS-PRIMARY>                                 (.11)
<EPS-DILUTED>                                  .00 
                                                   
<FN>
Footnote (1):

  Receivables consist of --
           Accounts Receivable - net   $2,299
           Notes Receivable               353
                                     ---------
                                       $2,652
                                     =========

           
          

                                       75
</FN>

 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission