ECOSCIENCE CORP/DE
10-Q, 1996-05-14
AGRICULTURAL CHEMICALS
Previous: ABAXIS INC, SC 13G/A, 1996-05-14
Next: NORTH AMERICAN MORTGAGE CO, 10-Q, 1996-05-14



================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549




                                    FORM 10-Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended: MARCH 31, 1996     Commission File Number:  0-19746


                             ECOSCIENCE CORPORATION
             (Exact name of registrant as specified in its charter)


                                    DELAWARE
           (State or other jurisdiction incorporation or organization)


                                   04-2912632
                      (I.R.S. Employer Identification No.)


                10 ALVIN COURT, EAST BRUNSWICK, NEW JERSEY 08816
                    (Address of principal executive offices,
                               including zip code)


                                  908-432-8200
              (Registrant's telephone number, including area code)


         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 YES X    NO
                                    ---     ---

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

            Class                                    Outstanding at May 10, 1996
            -----                                    ---------------------------
Common Stock, par value $.01 per share                        9,342,177


Total Number of Sequentially Numbered Pages: 26        Exhibit Index on Page: 25

                                      -1-



                             ECOSCIENCE CORPORATION

                            INDEX TO QUARTERLY REPORT

                                  ON FORM 10-Q

                      FOR THE QUARTER ENDED MARCH 31, 1996



<TABLE>
<CAPTION>
                                                                                                                 PAGE
                                                                                                                 ----
<S>      <C>                                                                                                     <C>
PART I. - FINANCIAL INFORMATION

         Item 1.  Condensed Consolidated Financial Statements:

                          Condensed Consolidated Balance Sheets -

                               March 31, 1996 and June 30, 1995                                                   3


                          Condensed Consolidated Statements of Operations -

                               Three and Nine Months Ended March 31, 1996  and 1995                               4


                          Condensed Consolidated Statements of Cash Flows -

                                Nine Months Ended March 31, 1996 and 1995                                         5


                          Notes to Condensed Consolidated Financial Statements                                    6 - 13



         Item 2.  Management's Discussion and Analysis of Financial

                               Condition and Results of Operations                                               14 - 22



PART II. - OTHER INFORMATION                                                                                      23


SIGNATURES                                                                                                        24
</TABLE>

                                      -2-


                             ECOSCIENCE CORPORATION
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                       (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                            March 31,       June 30,
                                                                              1996            1995
                                                                              ----            ----
                                                                           (Unaudited)    (Unaudited)
       ASSETS
<S>                                                                        <C>            <C>        
Current assets:
   Cash and cash equivalents...............................                $      787     $       481 
   Short-term investments..................................                       701           6,150 
   Restricted cash, cash equivalents and short-term investments                 1,205             500 
   Accounts receivable, less reserves of $137 at                                                      
        March 31, 1996 and $186 at June 30, 1995...........                     1,555           1,961 
   Interest receivable.....................................                        17              84 
   Inventories.............................................                     1,838           1,525 
   Other current assets....................................                       225             498 
                                                                           ----------     -----------
        Total current assets...............................                     6,328          11,199 
                                                                           ----------     -----------
Property and equipment, net................................                     1,005           4,478 
Restricted cash equivalents................................                       -               700 
Intangible assets, net.....................................                     2,000           2,152 
Other noncurrent assets....................................                       180             240 
                                                                           ----------     -----------
        Total assets.......................................                $    9,513     $    18,769 
                                                                           ==========     ===========
                                                                                                      
                                                                                                      
LIABILITIES AND STOCKHOLDERS' INVESTMENT                                                              
                                                                                                      
Current liabilities:                                                                                  
    Current maturities of noncurrent liabilities...........                $    1,515     $     2,597 
    Accounts payable.......................................                     1,590           1,946 
    Accrued restructuring costs............................                       792           1,754 
    Accrued expenses and other current liabilities.........                       734           1,555 
                                                                           ----------     -----------
        Total current liabilities..........................                     4,631           7,852 
                                                                           ----------     -----------
Noncurrent liabilities:                                                                               
    Long-term debt and capital leases, less current maturities                  1,061           5,693 
    Other long-term liabilities............................                       300           2,732 
                                                                           ----------     -----------
        Total noncurrent liabilities.......................                     1,361           8,425 
                                                                           ----------     -----------
Stockholders' investment:                                                                             
    Preferred stock, $.01 par value, 1,000,000 shares authorized;                     
        none issued and outstanding........................                       -               -   
    Common stock, $.01 par value, 25,000,000 shares authorized;                       
        9,342,177 and 8,840,511 shares issued and outstanding                         
        at March 31, 1996 and June 30, 1995, respectively..                        93              88 
    Additional paid-in capital.............................                    56,077          55,581 
    Accumulated deficit....................................                   (52,650)        (53,110)
    Unrealized gain (loss) on short-term investments.......                         1             (67)
                                                                           ----------     -----------
        Total stockholders' investment.....................                     3,521           2,492 
                                                                           ----------     -----------
        Total liabilities and stockholders' investment.....                $    9,513     $    18,769 
                                                                           ==========     ===========


The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                      - 3 -




                             ECOSCIENCE CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                              Three Months Ended                          Nine Months Ended
                                                                   March 31,                                  March 31,
                                                      ----------------------------------         ----------------------------------
                                                           1996                1995                   1996                1995
                                                      --------------      --------------         --------------     ---------------
                                                                 (Unaudited)                                (Unaudited)
<S>                                                   <C>                 <C>                    <C>                <C>
Revenues:
    Product sales.................................... $       3,097       $       3,749          $      11,454      $        9,434
    Research, development, licensing
        fees and other...............................             -                  11                      -                 155
    Investment income................................            42                 178                    174                 475
                                                      --------------      --------------         --------------     ---------------
          Total revenues.............................         3,139               3,938                 11,628              10,064
                                                      --------------      --------------         --------------     ---------------

Costs and expenses:
    Cost of goods sold...............................         2,097               3,021                  8,177               7,776
    Research and development.........................           197               1,086                    782               3,410
    Selling and marketing............................           659                 943                  1,922               2,756
    General and administrative.......................           541                 631                  1,659               1,890
    Reversal of accrued restructuring charge.........        (1,550)                  -                 (1,550)                  -
    Gains on sale of property and equipment
        and debt settlements.........................          (241)                  -                   (366)                  -
    Interest and other expenses......................            85                 409                    544                 884
                                                      --------------      --------------         --------------     ---------------
          Total costs and expenses...................         1,788               6,090                 11,168              16,716
                                                      --------------      --------------         --------------     ---------------

Net income (loss).................................... $       1,351       $      (2,152)         $         460      $       (6,652)
                                                      ==============      ==============         ==============     ===============

Net income (loss) per common share................... $        0.15       $       (0.24)         $        0.05      $        (0.75)
                                                      ==============      ==============         ==============     ===============

Weighted average number of common
     and common equivalent
     shares outstanding..............................         9,303               8,839                  9,020               8,839
                                                      ==============      ==============         ==============     ===============


The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                      -4-



                             ECOSCIENCE CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                               Nine Months Ended
                                                                                                   March 31,
                                                                                -------------------------------------------------
                                                                                        1996                           1995
                                                                                ------------------              -----------------
                                                                                                  (Unaudited)
<S>                                                                             <C>                             <C>              
Cash flows from operating activities:
    Net income (loss).......................................................... $             460               $         (6,652)
    Adjustments to reconcile net income (loss) to
        net cash used for operating activities:
              Depreciation and amortization....................................               466                            758
              Loss on sale of  investments.....................................                58                              7
              Gain on sale of property and equipment...........................               (74)                           (65)
              Gain on settlement of accounts payable...........................               (51)                             -
              Gain on settlement of debt and other liabilities.................              (241)                             -
              Reversal of accrued restructuring charge.........................            (1,550)                             -
              Foreign exchange loss (gain).....................................               (12)                            80
              Changes in current assets and liabilities:
                    Accounts and interest receivable...........................               473                            179
                    Inventories................................................              (313)                           (22)
                    Other current assets.......................................               273                            (88)
                    Accounts payable and accrued expenses......................            (1,120)                        (1,331)
                    Accrued restructuring costs................................            (1,112)                        (1,562)
                                                                                ------------------              -----------------

           Net cash used for operating activities..............................            (2,743)                        (8,696)
                                                                                ------------------              -----------------

Cash flows from investing activities:
       Purchases of property and equipment.....................................               (71)                          (630)
       Proceeds from sale of property and equipment............................               368                             75
       Purchases of restricted cash equivalents
         and short-term investments ...........................................              (705)                        (4,580)
       Proceeds from sale of short-term investments ...........................             6,159                          5,576
       Decrease (increase) in other noncurrent assets..........................                60                           (279)
                                                                                ------------------              -----------------

          Net cash provided by investing activities............................             5,811                            162
                                                                                ------------------              -----------------

Cash flows from financing activities:
       Proceeds from exercise of stock options.................................                 1                              1
       Proceeds from long-term debt ...........................................                 7                          2,551
       Payments on long-term debt and capital leases...........................            (2,776)                        (2,005)
                                                                                ------------------              -----------------

          Net cash provided by (used for) financing activities.................            (2,768)                           547

Effect of exchange rate changes on cash........................................                 6                            (80)
                                                                                ------------------              -----------------

Increase (decrease) in cash and cash equivalents...............................               306                         (8,067)

Cash and cash equivalents at beginning of period ..............................               481                          9,886
                                                                                ------------------              -----------------

Cash and cash equivalents at end of period .................................... $             787               $          1,819
                                                                                ==================              =================


Total unrestricted and restricted cash, cash equivalents
     and short-term investments at end of period............................... $           2,693               $         11,149
                                                                                ==================              =================



The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                      - 5 -



                             ECOSCIENCE CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1996

                                   (UNAUDITED)
1.   OPERATIONS

     EcoScience  Corporation  ("EcoScience")  and its wholly-owned  subsidiaries
     (collectively, the "Company"), Agro Dynamics, Inc. and Agro Dynamics Canada
     Inc.  (collectively,  "AGRO") and EcoScience Produce Systems Corp. ("EPSC")
     are  engaged in the  development  and  commercialization  of  natural  pest
     control products,  naturally-derived  coatings to preserve food quality and
     extend the shelf  life of fruits  and  vegetables,  and the  marketing  and
     distribution  of  advanced  technologies,  products,  growing  systems  and
     services  for the  intensive  farming,  horticulture  and  produce  packing
     industries.  The Company  derives a major  portion of its revenues from the
     sale of growing medium products to the North American intensive farming and
     horticulture industries,  sorting and grading products and equipment to the
     produce  packing  industry,  and  from  the  sale of post  harvest  coating
     products to the fresh fruit and vegetable  markets  throughout  the western
     hemisphere.

     Since inception and until the recent restructuring program, the Company had
     devoted  substantially  all of its efforts toward new product  research and
     development  and the  manufacture,  marketing and  distribution of products
     recently  developed,  acquired  or  licensed.  Substantially  all  revenues
     generated  by the  Company  prior  to the  acquisition  of AGRO  were  from
     collaborative research and development  arrangements and investment income.
     In  June  1993,  the  Company  introduced  its  first  two  products,   the
     Bio-Path(R) Cockroach Control Chamber, a biopesticide,  and Nature Seal(R),
     a naturally derived vegetable based coating for the post harvest protection
     of fruits and  vegetables.  In March 1995, the Company began  marketing its
     third product, Bio-Save(TM) PostHarvest BioProtectant,  a natural microbial
     agent that prevents decay on apples, pears and citrus fruits in storage and
     during shipment. In August 1995, the Company introduced its fourth product,
     Bio-Blast(TM)  termiticide,  a  biopesticide.  The  Company is subject to a
     number of risks  similar to those of other  companies in similar  stages of
     development, dependence on key individuals, competition from other products
     and  companies,  the  necessity  to  develop,   register,  and  manufacture
     commercially usable products,  the ability to achieve profitable operations
     and the need to raise  additional  funds through  public or private debt or
     equity financing.

     At  the  close  of  fiscal  year  1995,  the  Company   adopted  and  began
     implementation of a restructuring program to shift the corporate focus from
     research and development  activities to commercial  operations in an effort
     to  reduce  operating   losses  and  conserve  cash  reserves.   Under  the
     restructuring  program,  the Company  eliminated  substantially  all of its
     Massachusetts based work force;  closed its manufacturing  facility located
     in Northborough,  Massachusetts;  and relocated its corporate  headquarters
     and operations to AGRO's East  Brunswick,  New Jersey  facility  during the
     second quarter of fiscal year 1996. As of June 30, 1995, the Company ceased
     development  and  production  of its first  generation  Bio-Path  Cockroach
     Control Chamber. In addition,  the Company has completed formulation and is
     currently seeking contractors for reduced cost toll manufacturing, awaiting
     Environmental Protection Agency registration and seeking partners to market
     its second  generation  Bio-Path  Cockroach  Control  Chamber.  The Company
     believes  that the impact of the  restructuring  program  has  reduced  its
     working  capital  needs such that cash,  restricted  cash  equivalents  and
     short-term  investments as of March 31, 1996, together with the anticipated
     proceeds   from  sales  of  certain   property  and   equipment  and  other
     non-strategic  assets and funds available under its existing revolving line
     of credit,  will be  sufficient to finance the  Company's  working  capital
     needs for at least the next six to nine


                                      -6-

      months.  After such time, the Company believes that it may be necessary to
      raise additional funds through public or private debt or equity financing.

      Since the  implementation  of the  restructuring  program  adopted  in the
      fourth quarter of 1995, all of the 33 employees  targeted for  termination
      were terminated by December 31, 1995.  Costs of  approximately  $1,455,000
      have been incurred and charged against the  restructuring  accruals during
      the nine months ended March 31, 1996, of which  approximately  $684,000 is
      related to employee severance benefit payments.


2.   BASIS OF PRESENTATION

      The accompanying  unaudited condensed  consolidated  financial  statements
      have been prepared by the Company and reflect all adjustments,  consisting
      of only  normal  recurring  adjustments,  which  are,  in the  opinion  of
      management, necessary for a fair presentation of financial results for the
      three and nine month  periods ended March 31, 1996 and 1995, in accordance
      with  generally  accepted  accounting  principles  for  interim  financial
      reporting  and  pursuant  to  Article  10  of  Regulation   S-X.   Certain
      information and footnote  disclosures  normally  included in the Company's
      annual audited  consolidated  financial  statements have been condensed or
      omitted pursuant to such rules and regulations.

      The results of operations for the three and nine month periods ended March
      31,  1996  and 1995  are not  necessarily  indicative  of the  results  of
      operations to be expected for a full fiscal year.  The Company  expects to
      incur a net loss for the fiscal year ending June 30, 1996.  These  interim
      condensed  consolidated financial statements should be read in conjunction
      with the audited  consolidated  financial  statements  for the fiscal year
      ended June 30, 1995,  which are included in the Company's Annual Report on
      Form 10-K filed with the Securities and Exchange Commission.

      The  accompanying  interim  condensed  consolidated  financial  statements
      include the  accounts of the  Company and its  wholly-owned  subsidiaries,
      AGRO and EPSC. All material  intercompany  transactions  and balances have
      been eliminated in consolidation.

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions  that affect the reported amounts of assets and disclosures of
      contingent  assets  and  liabilities  as of the  dates  of  the  financial
      statements  and the reported  amounts of revenues and expenses  during the
      reporting periods. Actual results could differ from those estimates.


3.   RESTRICTED CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

      The  following  restrictions  have been imposed on certain  amounts of the
      Company's cash and cash equivalents as of March 31, 1996:


<TABLE>
<CAPTION>
                                                                                                 Restricted
     (In thousands)                                                                                Amount
                                                                                                   ------
     <S>                                                                                      <C>
     Certificate of deposit with bank as collateral for outstanding loan
         balance due under revolving line of credit......................................   $     700

     Certificate of deposit with bank as security for outstanding standby
         letter of credit in the amount of $400..........................................         425

     Money market account with bank as compensating balance for
         revolving line of credit   .....................................................          80
                                                                                            ---------
                                                                                            $   1,205
                                                                                            =========
</TABLE>
                                      -7-

      As of March 31,  1996,  the  Company had cash and term  deposits  with two
      banks which exceeded the United States Federal Deposit Insurance limit for
      such deposits by approximately $1,048,000.  The Company also had $585,000,
      as of March 31,  1996,  in cash and cash  equivalents  in a bank in Canada
      where there is no deposit insurance.

4.   INVENTORIES

      Inventories are stated at the lower of first-in,  first-out (FIFO) cost or
      market and consist of the following:

<TABLE>
<CAPTION>
                                                                            March 31,           June 30,
                                                                              1996                1995
                                                                              ----                ----
     <S>                                                                    <C>                 <C>
     (In thousands)
     Raw materials ..................................                       $    267            $     43
     Work-in-process ................................                              -                 160
     Finished goods .................................                          1,571               1,322
                                                                            --------            --------
                                                                            $  1,838            $  1,525
                                                                            ========            ========
</TABLE>



      Work-in-process   and  finished   goods   include   material,   labor  and
      manufacturing overhead.


5.   PROPERTY AND EQUIPMENT

     Property and equipment is summarized as follows:

<TABLE>
<CAPTION>
                                                                           March 31,            June 30,
                                                                             1996                 1995
                                                                             ----                 ----
     <S>                                                                   <C>                 <C>
     (In thousands)
     Laboratory equipment                                                  $     965           $     951
     Furniture, fixtures and equipment ..................                      1,525               1,471
     Leasehold improvements .............................                        553                 564
     Assets under capital leases ........................                        585               4,115
                                                                           ---------           ---------
                                                                               3,628               7,101
     Less accumulated depreciation
            and amortization ............................                     (2,623)             (2,623)
                                                                           ---------           ---------
                                                                           $   1,005           $   4,478
                                                                           =========           ==========
</TABLE>

      Accumulated  amortization for assets under capital leases totaled $251,000
      and  $760,000 at March 31,  1996 and June 30,  1995,  respectively.  As of
      March 31, 1996, the Company had certain  property and equipment with a net
      book value of  approximately  $439,000 which is intended to be disposed of
      as part of the  restructuring  program  adopted in the  fourth  quarter of
      fiscal 1995.


6.   DEBT AND LEASES

      On October 28,  1994,  EcoScience  and AGRO  entered  into  equipment  and
      revolving lines of credit  agreements  with a bank under which  EcoScience
      borrowed $250,000 to finance

                                      -8-

      the purchases of capital  equipment,  and AGRO may borrow up to the lesser
      of $1,500,000 or the sum of 75% of eligible accounts receivable and 25% of
      eligible  inventory  up to a maximum of $250,000 on a revolving  basis for
      working  capital needs.  Funds borrowed under the equipment line of credit
      had been payable in equal  principal  installments  of $6,944 plus accrued
      interest over 36 months  commencing  February 5, 1995, at an interest rate
      of prime  (8.25% at March 31,  1996)  plus 2% and had been  secured by the
      first lien on all fixed assets  financed under this line of credit.  Funds
      borrowed  under the revolving  line of credit had borne interest at a rate
      of prime  (8.25% at March 31,  1996)  plus 1% and are  secured  by all the
      assets  of AGRO and all the  outstanding  common  stock  of AGRO  owned by
      EcoScience.  Interest on funds borrowed under the revolving line of credit
      is payable  monthly in arrears and repayment of principal  was  originally
      due on January 5, 1996.

      As of June 30,  1995 and  through  October  5,  1995,  the  equipment  and
      revolving lines of credit agreement imposed certain covenants  including a
      minimum  consolidated   tangible  net  worth  of  $5,000,000  ("Net  Worth
      Covenant"),  a consolidated  quick asset to current  liabilities  ratio of
      1.50 to 1 through June 30, 1995,  and 1.25 to 1 thereafter  ("Quick  Ratio
      Covenant"),  a minimum  aggregate  cash,  cash  equivalents and short-term
      investments balance of $5,000,000 ("Cash Covenant"),  and a restriction on
      the declaration and payment of any cash dividends. As of June 30, 1995 and
      through October 5, 1995, the Company was in violation of the Net Worth and
      Quick  Ratio  Covenants.  On  October 5, 1995,  the  Company  and the bank
      entered into an amendment to the equipment  and  revolving  line of credit
      agreements  pursuant  to which the bank waived the  violations  of the Net
      Worth and Quick Ratio  Covenants  at June 30, 1995 and through  October 5,
      1995;  eliminated  the Net Worth and Quick Ratio  Covenants for compliance
      periods after June 30, 1995; and reduced the Cash Covenant from $5,000,000
      to $1,000,000 for compliance periods after June 30, 1995. In addition, the
      amendment to the credit  agreements  required  payment of all  outstanding
      obligations under the equipment line of credit (approximately  $194,000 at
      October 5, 1995);  increased  the interest  rate on  borrowings  under the
      revolving line of credit to prime plus 1.5% effective October 1, 1995; and
      expanded the collateral  requirements  to include a certificate of deposit
      in the  amount  of  $700,000  to be  held  by the  bank  as  partial  cash
      collateral  for the  borrowing  outstanding  under the  revolving  line of
      credit. Any additional  borrowings under the revolving line of credit will
      require 66.7% cash  collateral  coverage in the form of a  certificate  of
      deposit to be held by the bank. The amendment also extended the expiration
      date of the credit  agreement from January 5, 1996 to July 5, 1996 and any
      principal amounts outstanding, together with accrued interest thereon, are
      due on such  date.  As of March 31,  1996,  AGRO had an  outstanding  loan
      balance of $1,050,000 under the revolving line of credit.

      In September 1992, the Company entered into a 10-year  facility lease with
      its  landlord  for  expanded   space  in  a  new  facility  in  Worcester,
      Massachusetts.  On November 1, 1994,  the Company and Hybridon,  Inc. (the
      "Subtenant")  entered  into a sublease  agreement  under which the Company
      sublet  certain  space at its  corporate  headquarters  and  research  and
      development  facility to the Subtenant for a term of 21 months ending July
      1996. On October 11, 1995,  the Company and the Subtenant  entered into an
      amendment  to the  sublease  agreement  under which the  Company  sublet a
      significant  amount of additional  space at this facility to the Subtenant
      and extended the term of the sublease agreement through December 31, 1996.
      The basic rental rate charged to the Subtenant is  approximately  the same
      rate as the  Company's  rental  rate  under its  lease.  In  addition,  on
      September  19, 1995,  the Company and its landlord  entered into a partial
      lease termination agreement with respect to certain space at its corporate
      headquarters and research and development facility.

      On January 11,  1996,  the Company and its  landlord  entered into a lease
      termination agreement,  under which the Company paid the landlord $125,000
      on January  18, 1996 and issued  500,000  shares of the  Company's  common
      stock on January 22, 1996 in exchange for an immediate  termination of the
      lease.  Additionally,  the Company expects

                                      -9-

      to incur  approximately  $25,000 for expenses related to the completion of
      the  transaction.   After  accounting  for  these  settlement   provisions
      ($650,000),  the  Company  was  able  to  reverse  $1,550,000  of  accrued
      restructuring  costs in the third  quarter of fiscal 1996 that  relates to
      restructuring  costs  originally  recorded  in the fourth  quarter of 1995
      ($2,000,000) and the remaining  balance of restructuring  costs originally
      recorded in the fourth quarter of 1994 ($554,000 as of June 30, 1995).

      In May 1993,  the Company  entered into a 15-year  lease  agreement  for a
      manufacturing  facility  in  Northborough,  Massachusetts.  This lease was
      accounted  for as a capital  lease and the  present  value of the  minimum
      lease  payments  under this capital  lease  obligation  was  $3,525,000 at
      September  29,  1995.  On September  29, 1995,  the Company and the lessor
      entered into a lease  termination  agreement  under which the Company paid
      the lessor on October 31,  1995  approximately  $195,000;  released to the
      lessor  approximately  $305,000 held in an escrow  account;  and agreed to
      make an advance lease payment for the period October 1995 through December
      1995 to the lessor in exchange for an early  termination  and release from
      the remaining lease obligations  effective December 31,1995.  Accordingly,
      the Company reclassified $500,000 from "long-term debt and capital leases"
      to "current  maturities of  noncurrent  liabilities"  in the  consolidated
      balance  sheet and adjusted  the present  value of the  remaining  minimum
      lease payments  under this capital lease  obligation to reflect the impact
      of the lease termination  agreement as of June 30, 1995. The effect of the
      settlement  on the  financial  statements  as of  March  31,  1996 was net
      reductions of assets under  capital lease of $2,936,000  and capital lease
      obligations  of  $3,500,000,  and a net increase in accrued  restructuring
      costs of $73,000.

      On June 30, 1994,  the Company sold certain  manufacturing  equipment  and
      leasehold  improvements with an original cost of approximately  $3,800,000
      to a financing  company.  The Company,  in turn,  leased the equipment and
      improvements back from the financing company. The lease has been accounted
      for as a capital lease  obligation.  On October 11, 1995,  the Company and
      the financing  company  entered into an agreement which modified the lease
      pursuant to which the  financing  company  waived a payment  default which
      occurred in September 1995, in exchange for the Company's  advance payment
      of approximately  $1,135,000 which was applied to satisfy the total amount
      of the obligation  outstanding  under rental  schedule No. 2 to the lease.
      Accordingly,  the Company  reclassified  $886,000 from "long-term debt and
      capital leases" to "current  maturities of noncurrent  liabilities" in the
      consolidated  balance sheet to reflect the impact of this  agreement as of
      June 30, 1995.  The Company will  continue to make the  remaining  monthly
      payments of  approximately  $55,000  under  rental  schedule  No. 1 to the
      lease.  As of March 31,  1996,  the  present  value of the  minimum  lease
      payments under the remaining capital lease obligation-rental  schedule No.
      1 was $1,490,000. In addition, the Company issued to the financing company
      a warrant to purchase  100,000  shares of common stock for $3.00 per share
      pursuant to the terms of this agreement.

      In February  1996,  the Company  settled  EPSC  acquisition  related  debt
      totaling  $501,000  for  $251,000,  resulting in a gain on  settlement  of
      $241,000 after  settlement  related expenses of $9,000.  Additionally,  as
      part of the  settlement,  the Company issued a warrant to purchase  50,000
      shares of the Company's common stock at $2.00 per share.

                                      -10-

7.   NET INCOME (LOSS) PER COMMON SHARE

      The net income per common  share for the three and nine months ended March
      31, 1996 is computed  based on the weighted  average  number of common and
      common equivalent shares outstanding.

      The net loss per common  share for the three and nine  months  ended March
      31,1995 is computed based on the weighted  average number of common shares
      outstanding.  Common  equivalent  shares are not included in the per-share
      calculations as the effect of their inclusion would be anti-dilutive.


      Common share computation is summarized as follows:


<TABLE>
<CAPTION>
                                                Three Months Ended                     Nine Months Ended
                                                     March 31,                             March 31,

   (In thousands)                             1996              1995                 1996             1995
                                              ----              ----                 ----             ----
<S>                                           <C>               <C>                  <C>              <C>  
   Weighted average number
    of common shares
    outstanding ..................            9,260             8,839                8,980            8,839

   Net effect of dilutive
    stock options and
    warrants based on
    treasury stock method ........               43                 -                   40                -
                                             ------             -----               ------           ------

   Weighted average number
    of common and common
    equivalent shares
    outstanding ..................           9,303              8,839                9,020            8,839
                                             =====              =====                =====            =====
</TABLE>


8.   SUPPLEMENTAL CASH FLOW INFORMATION

      In May 1993,  the Company  entered into a 15-year  lease  agreement  for a
      manufacturing  facility.  This lease was  accounted for as a capital lease
      and the present  value of the  minimum  lease  payments  under the capital
      lease  obligation  was  $3,525,000 at September 29, 1995. On September 29,
      1995,  the  Company  and  the  lessor  entered  into a  lease  termination
      agreement  under  which the  Company  paid the lessor on October  31, 1995
      approximately $195,000; released to the lessor approximately $305,000 held
      in an escrow account;  and agreed to make an advance lease payment for the
      period October 1995 through December 1995 to the lessor in exchange for an
      early termination and release for the remaining lease obligation effective
      December 31, 1995. The non-cash  effect of the settlement on the financial
      statements as of March 31, 1996 was net reductions of assets under capital
      lease of $2,936,000 and capital lease obligations of $3,500,000, and a net
      increase in accrued restructuring costs of $73,000.

      On January  11,  1996,  the  Company and its  landlord  for its  Worcester
      corporate  headquarters and research and development facility entered into
      a lease termination  agreement,  under which the Company paid the landlord
      $125,000 on January 18, 1996 and issued  500,000  shares of the  Company's
      common stock on January 22, 1996 in

                                      -11-

      exchange  for an immediate  termination  of the lease.  Additionally,  the
      Company expects to incur approximately $25,000 for expenses related to the
      completion  of the  transaction.  After  accounting  for these  settlement
      provisions  ($650,000),  the  Company  was able to reverse  $1,550,000  of
      accrued  restructuring  costs in the third  quarter  of  fiscal  1996 that
      relates to restructuring  costs originally  recorded in the fourth quarter
      of 1995  ($2,000,000)  and the remaining  balance of  restructuring  costs
      originally recorded in the fourth quarter of 1994 ($554,000 as of June 30,
      1995).The non-cash effect of the settlement on the financial statements as
      of March  31,  1996 was a  reduction  of  accrued  restructuring  costs of
      $2,050,000 and an increase of common stock and additional  paid-in capital
      of $500,000.

      The Company made certain cash payments and  consummated  certain  non-cash
      investing and financing transactions as summarized below:

<TABLE>
<CAPTION>
                                                                                  Nine Months Ended
                                                                                      March 31,
                                                                                ---------------------
     (In thousands)                                                             1996             1995
                                                                                ----             ----
     Cash paid for:
     <S>                                                                        <C>             <C>               
         Interest.............................................................  $ 548            $ 761
         Taxes................................................................      7               64

     Non-cash investing and financing activities:
         Disposition of manufacturing facility under
           capital lease......................................................  2,936                -

         Termination of capital lease obligation for
           manufacturing facility............................................. (3,500)               -

         Termination of lease obligation for corporate
            headquarters and research and development
           facility........................................................... (2,050)               -

         Issuance of common stock in connection  with the  termination  of lease
           obligation for corporate headquarters and research and development
           facility...........................................................    500                -
</TABLE>


9.  MAJOR CUSTOMER AND CONCENTRATION OF RISK

      AGRO has a distribution  agreement  with an unrelated  company under which
      AGRO has the exclusive right to sell the unrelated  company's  products in
      the United States and Canada. The sale of products under this distribution
      agreement  accounted  for 43% and 47% of total  product sales for the nine
      months ended March 31, 1996 and 1995,  respectively.  Although there are a
      limited number of sources of the particular  growing medium  products that
      are sold under  this  distribution  agreement,  the  Company's  management
      believes that other suppliers could provide similar products on comparable
      terms.  A change in  suppliers,  however,  could  cause a delay in filling
      orders as well as a possible loss of sales,  which would adversely  affect
      operating results.

      In  August  1995,  AGRO  entered  into a  distribution  agreement  with an
      unrelated  Company  under which AGRO has the  exclusive  right to sell the
      unrelated  company's sorting and grading products and equipment in most of
      the United States, Canada, Mexico and the Caribbean.  The sale of products
      and equipment under this distribution  agreement

                                      -12-

      accounted  for 24% and 9% of total product sales for the nine months ended
      March 31, 1996 and 1995, respectively.


10.  STOCK OPTION PLAN

      On November 1, 1995, the Company's  Compensation Committee of the Board of
      Directors  granted  435,000 stock options under the 1991 Stock Option Plan
      (the  "Plan")  to  certain  employees  pursuant  to  which  shares  of the
      Company's  Common Stock may be  purchased  at $0.875 per share  subject to
      certain vesting requirements and terms of the Plan.


11.  SEASONALITY

      The timing of the Company's operating revenues may vary as a result of the
      seasonal nature of its businesses. In addition,  operating revenues may be
      affected by the timing of new  product  launches,  acquisitions  and other
      economic factors.  Operating revenues may be concentrated in the Company's
      fourth  quarter  as a result  of the North  American  growing  season  and
      pesticide  treatment  season.  Although  the  Company  believes  that  the
      historical  trend in  quarterly  revenues  for the  fourth  quarter of its
      fiscal  year  are  generally  higher  than the  first,  second  and  third
      quarters,  there  can be no  assurance  that  this  will  occur in  future
      periods.  Accordingly,  quarterly or other interim  results  should not be
      considered  indicative  of results to be expected for any other quarter or
      for the full fiscal year.



12.  COMMON STOCK LISTING ON NASDAQ

      On November 27, 1995, the Company's  common stock was transferred from the
      Nasdaq National Market to the Nasdaq SmallCap Market.  The Company did not
      meet the minimum  maintenance  requirements  for continued  listing on the
      Nasdaq  National  Market  and was  listed on the  Nasdaq  SmallCap  Market
      pursuant to an exception to the capital and surplus, and minimum bid price
      requirements.

      The  exception  required the Company to achieve a certain  minimum  dollar
      amount of capital and surplus.  As described in Note 6, above,  the effect
      of the termination of the Company's  corporate  headquarters  and research
      and development facility lease on January 11, 1996, enabled the Company to
      achieve Nasdaq's required capital and surplus dollar amount.  Accordingly,
      the  Company's  common  stock  will  continue  to be traded on the  Nasdaq
      SmallCap Market.


                                      -13-



                             ECOSCIENCE CORPORATION

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



GENERAL

Since inception and until the recent restructuring  program discussed below, the
Company had been  engaged in research to develop  new  biological  pest  control
products  and in  raising  capital  to  support  its  development  programs  and
commercial   operations.   Beginning  in  1992,  the  Company   accelerated  its
commercialization  activities,  including  the  establishment  of  manufacturing
capabilities and pre-marketing for the Bio-Path Cockroach Control Chamber, which
received  marketing  approval  from the United States  Environmental  Protection
Agency  ("EPA") in May 1993. In June 1993,  the Company  commenced  sales of the
Bio-Path  Cockroach Control Chambers to the professional pest control market. In
January 1994, the Company entered into a sales and  distribution  agreement with
Bengal Chemical,  Inc. for the non-exclusive retail distribution of the Bio-Path
Cockroach  Control  Chamber in the United States.  As part of the  restructuring
program  discussed below, as of June 30, 1995, the Company has ceased production
of the first generation  Bio-Path  Cockroach Control Chamber.  In addition,  the
Company has  completed  formulation  and is currently  seeking  contractors  for
reduced  cost  toll  manufacturing,  awaiting  Environmental  Protection  Agency
registration  and  seeking  partners  to market its second  generation  Bio-Path
Cockroach Control Chamber.

In June 1992,  the Company  entered  into a Product  Development  and  Licensing
Agreement (the "Terminix  Agreement") with the Terminix  International  Company,
L.P.  ("Terminix")  for the  joint  development  of  biopesticides  for  termite
control.  In October  1994,  the Company was  granted EPA  registration  for the
Company's Bio-Blast  biological  termiticide.  The Company commenced  commercial
trials of its  Bio-Blast  termiticide  in the first quarter of fiscal 1995 in 11
states  under the terms of the  Terminix  Agreement.  In July 1995,  the Company
initiated sales of Bio-Blast termiticide to Terminix.

In November 1992, the Company acquired AGRO, an East Brunswick, New Jersey based
Company which designs, markets and distributes advanced technologies,  products,
growing  systems  and  services  for the North  American  intensive  farming and
horticulture  industries,  and sorting and grading products and equipment to the
produce packing industry.

In June 1993, the Company  entered into licensing  agreements with two companies
for rights to develop,  manufacture  and  distribute  Nature  Seal,  a patented,
naturally-derived   coating  product  to  protect  the  quality  of  fruits  and
vegetables  after harvest.  In May 1994, the Company acquired certain net assets
of American Machinery Company ("AMC"),  an Orlando,  Florida based company which
provided  post  harvest  coating  products  and  services to the fresh fruit and
vegetable markets throughout the United States,  the Caribbean,  Central America
and South America.  Concurrent  with the  acquisition of AMC, the Company formed
EPSC to  combine  the AMC  product  line and  operating  unit with its  existing
coating  activities,  which include the  distribution of its Nature Seal coating
products.

In the fourth quarter of fiscal 1995, the Company  recorded asset  valuation and
restructuring  charges of $6,000,000 or $0.68 per share to write-down  the value
of certain  assets and to provide for the costs  associated  with the closure of
the Company's  facilities  located in Worcester,  Northborough,  and Shrewsbury,
Massachusetts  and for  reductions in the  Massachusetts  based work force.  The
write-down of assets in 1995 included a $1,946,000  non-cash  charge against the
Company's investment in its manufacturing,  laboratory,  and office property and
equipment  located in Massachusetts and approximately a $354,000 non-cash charge
for  certain  other  assets  to bring  their  respective  values  to  their  net
realizable  values.  The remaining  $3,700,000  of the 1995 charge  consisted of
accruals to provide for the costs associated with

                                      -14-

the  planned  facility  lease  settlements  ($2,000,000),   manufacturing  plant
shut-down  ($497,000),   employee  severance  benefits  ($1,035,000)  and  other
contractual  obligations ($168,000) related to the restructuring program adopted
in the fourth quarter of 1995.

At the  close of fiscal  1995,  the  Company  began  the  implementation  of the
restructuring  program  which was  designed  to shift the  corporate  focus from
research  and  development  to  commercial  operations  in an  effort  to reduce
operating  losses and  conserve  cash  resources.  As part of the  restructuring
program,  the Company  eliminated  substantially all of its Massachusetts  based
work force  (approximately 33 positions) in the first quarter of fiscal 1996. In
addition,  during  fiscal 1995  certain  functions  were moved to the  Company's
manufacturing facility in Northborough,  Massachusetts,  and the Company's space
at its corporate  headquarters and research and development  facility located in
Worcester, Massachusetts, was decreased from approximately 41,000 square feet to
approximately  13,000  square feet.  In the first  quarter of fiscal  1996,  the
Company  closed  the  Worcester  facility  and all  functions  were moved to the
Northborough  facility.  During the second  quarter of fiscal 1996,  the Company
relocated its Massachusetts based operations including corporate headquarters to
AGRO's  East  Brunswick,  New Jersey  facility.  The Company  believes  that the
effects of its restructuring program on operating results for periods commencing
in fiscal  1996 will be to reduce  (i)  deprecation  and  amortization  expenses
relating to property and equipment and other  noncurrent  assets,  (ii) rent and
related  occupancy  expenses  as  a  result  of  consolidation  of  its  various
facilities, (iii) employee expenses from termination of research and development
and other  personnel  and (iv)  other  expenses  for  research  and  development
programs.  The restructuring  program is expected to reduce operating  expenses,
when fully implemented by approximately,  $5,000,000 to $6,000,000 annually. The
Company has  completed a major  portion of its  restructuring  activities in the
first nine months of fiscal 1996.

On January 11, 1996,  the Company and its landlord for its  Worcester  corporate
headquarters  and  research  and  development  facility  entered  into  a  lease
termination  agreement,  under which the Company paid the  landlord  $125,000 on
January 18, 1996 and issued  500,000  shares of the  Company's  common  stock on
January  22,  1996  in  exchange  for an  immediate  termination  of the  lease.
Additionally,  the Company expects to incur  approximately  $25,000 for expenses
related  to the  completion  of the  transaction.  After  accounting  for  these
settlement provisions ($650,000),  the Company was able to reverse $1,550,000 of
accrued  restructuring costs in the third quarter of fiscal 1996 that relates to
restructuring   costs  originally   recorded  in  the  fourth  quarter  of  1995
($2,000,000)  and  the  remaining  balance  of  restructuring  costs  originally
recorded in the fourth quarter of 1994 ($554,000 as of June 30, 1995).



RESULTS OF OPERATIONS


                      THREE MONTHS ENDED MARCH 31, 1996 VS.
                        THREE MONTHS ENDED MARCH 31, 1995

The Company's  total  revenues  decreased  $799,000 or 20% to $3,139,000 for the
three months ended March 31, 1996 from  $3,938,000  for the same period in 1995.
The Company's product sales decreased $652,000 or 17% to $3,097,000 in the three
month  period ended March 31, 1996 from  $3,749,000  in the same period in 1995.
These  decreases were due primarily to the decreases in product sales by AGRO of
$454,000 and EcoScience of $238,000.

The  following  table  sets  forth  the  Company's  product  sales by  operating
divisions for the three months ended March 31, 1996 and 1995:

                                      -15-

<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                               March 31,
                                         -------------------------------------------------
                                                                                 Increase
                                             1996               1995            (Decrease)
                                             ----               ----            ----------

(In thousands)
<S>                                        <C>                <C>                <C>     
AGRO ...............................       $ 2,055            $ 2,509            $  (454)
EPSC  ..............................         1,042              1,002                 40
EcoScience..........................             -                238               (238)
                                           -------            -------            -------
     Consolidated...................       $ 3,097            $ 3,749            $  (652)
                                           =======            =======            =======
</TABLE>

AGRO is the exclusive  distributor in the United States and Canada of the Grodan
brand of stonewool, which is an inert growing medium supplied by Grodania A/S, a
Danish  Company.  The sale of products  under the  distribution  agreement  with
Grodania  accounted for 37% and 45% of the Company's total product sales for the
three months ended March 31, 1996 and 1995,  respectively.  In August 1995, AGRO
entered  into a  distribution  agreement  with Aweta B.V., a  Netherlands  based
company,  for the  exclusive  right to sell Aweta  B.V.'s  sorting  and  grading
equipment  to the  fruit,  vegetable  and flower  markets in the United  States,
Canada, Mexico and the Caribbean.  The sale of products and equipment under this
distribution  agreement accounted for 12% and 19% of total product sales for the
three months ended March 31, 1996 and 1995,  respectively.  Although there are a
limited  number of sources of the particular  growing  medium  products that are
sold  under  the  Grodania  distribution  agreement,  and  sorting  and  grading
equipment  under the Aweta  distribution  agreement,  the Company  believes that
other suppliers could provide similar products on comparable  terms. A change in
suppliers,  however could cause a delay in filling  orders as well as a possible
loss of sales,  which would  adversely  affect  operating  results.  The Company
believes that revenues under these distribution agreements will each account for
more than 10% of the Company's product sales in fiscal 1996.

The Company also  experienced a decrease in research,  development and licensing
fee income of $11,000  and a decrease  in  investment  income of  $136,000.  The
decrease in research,  development and licensing fee income for the three months
ended March 31, 1996  primarily  resulted  from a reduction  in license fees and
product support  payments  received from Terminix,  as its  contractual  payment
obligations  were  fulfilled.  The decrease in  investment  income for the three
months  ended  March 31,  1996  resulted  from a decline  in the  average  funds
available for investment.

Cost of goods sold decreased  $924,000 or 31% to $2,097,000 for the three months
ended March 31, 1996 from  $3,021,000  for the same period in 1995 due primarily
to the decreases in AGRO's and  EcoScience's  cost of goods sold of $355,000 and
$601,000,  respectively,  offset by a $32,000  increase  in EPSC's cost of goods
sold.  AGRO's  decrease in cost of goods sold resulted from a decrease in sales,
while  EcoScience's  decrease  resulted  from  the  cessation  of  manufacturing
activities at the Northborough facility. Gross margin on product sales increased
$272,000 to $1,000,000 in the three months ended March 31, 1996 from $728,000 in
the same  period  in 1995,  while  gross  margin  percentage  on  product  sales
increased to 32% for the three months ended March 31, 1996 from 19% for the same
period in 1995 due primarily to EcoScience's cessation of manufacturing activity
resulting in an  elimination  of its gross loss from the 1995 period,  offset by
Agro's decrease in gross profit as a result of reduced sales.

Research and development  expenses decreased $889,000 or 82% to $197,000 for the
three  months ended March 31, 1996 from  $1,086,000  for the same period in 1995
due primarily to the  implementation of the Company's  restructuring  program at
the close of fiscal 1995, which curtailed and deferred  research and development
activities  for certain  product  programs,  as well as,  significantly  reduced
personnel and facility costs. The Company has and will

                                      -16-

continue to incur  ongoing  research and  development  expenses for its Bio-Save
PostHarvest  BioProtectant,  Bio-Blast  termiticide  and to a lesser  extent the
second generation  Bio-Path  Cockroach  Control Chamber product  technologies in
fiscal 1996.

Selling and  marketing  expenses  decreased  $284,000 or 30% to $659,000 for the
three months ended March 31, 1996 from  $943,000 for the same period in 1995 due
primarily to the  decreases in  EcoScience's  and EPSC's  selling and  marketing
expenses of $200,000 and  $133,000,  respectively  and an increase of $49,000 at
AGRO. The decrease in EcoScience's  selling and marketing expenses for the three
months  ended March 31, 1996 was  primarily  attributable  to the  restructuring
program  initiatives  discussed  above.  The  decrease  in  EPSC's  selling  and
marketing  expenses  for the three  months  ended March 31,  1996 was  primarily
attributable to the reduction of selling and marketing  department personnel and
related  costs  during the latter part of fiscal  1995.  The  increase in AGRO's
selling and marketing  expenses was  primarily  due to additional  personnel and
related costs to support new product line sales and other sales increases.

General and administrative expenses decreased $90,000 or 14% to $541,000 for the
three months ended March 31, 1996 from  $631,000 for the same period in 1995 due
primarily to the decrease in EcoScience's and EPSC's general and  administrative
expenses of $99,000 and $24,000, respectively,  which was partially offset by an
increase in such  expenses  for AGRO of $33,000.  The  decrease in  EcoScience's
general and administrative expenses in the three months ended March 31, 1996 was
primarily attributable to the restructuring program initiatives discussed above.

On January 11, 1996,  the Company and its landlord for its  Worcester  corporate
headquarters  and  research  and  development  facility  entered  into  a  lease
termination  agreement,  under which the Company paid the  landlord  $125,000 on
January 18, 1996 and issued  500,000  shares of the  Company's  common  stock on
January  22,  1996  in  exchange  for an  immediate  termination  of the  lease.
Additionally,  the Company expects to incur  approximately  $25,000 for expenses
related  to the  completion  of the  transaction.  After  accounting  for  these
settlement provisions ($650,000),  the Company was able to reverse $1,550,000 of
accrued  restructuring costs in the third quarter of fiscal 1996 that relates to
restructuring   costs  originally   recorded  in  the  fourth  quarter  of  1995
($2,000,000)  and  the  remaining  balance  of  restructuring  costs  originally
recorded in the fourth quarter of 1994 ($554,000 as of June 30, 1995).

In February 1996,  the Company  settled EPSC  acquisition  related debt totaling
$501,000 for  $251,000,  resulting  in a gain on  settlement  of $241,000  after
settlement related expenses of $9,000. Additionally,  as part of the settlement,
the Company issued a warrant to purchase  50,000 shares of the Company's  common
stock at $2.00 per share.

Interest and other expenses  decreased  $324,000 or 79% to $85,000 for the three
months  ended  March 31,  1996  from  $409,000  for the same  period in 1995 due
primarily to the decrease in interest  expense  resulting from the lower average
level of long-term  debt and capital lease  obligations  outstanding  during the
three months ended March 31, 1996 as compared to the same period in 1995.

The Company had net income of $1,351,000 or $0.15 per share for the three months
ended March 31, 1996 compared to a net loss of $2,152,000 or $0.24 per share for
the  same  period  in 1995.  As  discussed  above,  due to the  termination  and
settlement  of  the  facility  lease  obligation  for  the  Company's  corporate
headquarters and research and development facility in Worcester,  Massachusetts,
in the third quarter of fiscal 1996,  the Company  reversed  $1,550,000 or $0.17
per share of accrued restructuring costs. Additionally, the EPSC debt settlement
discussed above and resulting gain amounted to $241,000 or $0.03 per share.  The
Company  believes the net loss for fiscal 1996 will be  substantially  less than
those reported in recent years notwithstanding the effect of the termination and
settlement of the facility lease  obligation,  and gains on the sale of property
and equipment and debt settlements.

                                      -17-

                      NINE MONTHS ENDED MARCH 31, 1996 VS.
                        NINE MONTHS ENDED MARCH 31, 1995

The Company's total revenues increased  $1,564,000 or 16% to $11,628,000 for the
nine months  ended March 31, 1996 from  $10,064,000  for the same period in 1995
due primarily to the significant increase in AGRO's product sales which resulted
from  approximately  $2,695,000  in sales  of Aweta  B.V.  sorting  and  grading
equipment.   The  Company's  product  sales  increased   $2,020,000  or  21%  to
$11,454,000 in the nine month period ended March 31, 1996 from $9,434,000 in the
same  period  in  1995  due  primarily  to the  increase  in  sales  by  AGRO of
$2,235,000.  The  following  table sets  forth the  Company's  product  sales by
operating division for the nine months ended March 31, 1996 and 1995:


<TABLE>
<CAPTION>
                                                         Nine Months Ended
                                                              March 31,
                                             ---------------------------------------------
                                                                                 Increase
                                             1996               1995            (Decrease)
                                             ----               ----            ----------
<S>                                        <C>                <C>                <C>    
(In thousands)
AGRO ...............................       $ 8,958            $ 6,723            $ 2,235
EPSC ...............................         2,334              2,311                 23
EcoScience..........................           162                400               (238)
                                           -------            -------            -------
     Consolidated...................       $11,454            $ 9,434            $ 2,020
                                           =======            =======            =======
</TABLE>

AGRO is the exclusive  distributor in the United States and Canada of the Grodan
brand of stonewool, which is an inert growing medium supplied by Grodania A/S, a
Danish  Company.  The sale of products  under the  distribution  agreement  with
Grodania  accounted for 43% and 47% of the Company's total product sales for the
nine months ended March 31, 1996 and 1995,  respectively.  In August 1995,  AGRO
entered  into a  distribution  agreement  with Aweta B.V., a  Netherlands  based
company,  for the  exclusive  right to sell Aweta  B.V.'s  sorting  and  grading
equipment  to the  fruit,  vegetable  and flower  markets in the United  States,
Canada, Mexico and the Caribbean.  The sale of products and equipment under this
distribution  agreement  accounted for 24% and 9% of total product sales for the
nine months ended March 31, 1996 and 1995,  respectively.  Although  there are a
limited  number of sources of the particular  growing  medium  products that are
sold  under  the  Grodania  distribution  agreement,  and  sorting  and  grading
equipment  under the Aweta  distribution  agreement,  the Company  believes that
other suppliers could provide similar products on comparable  terms. A change in
suppliers,  however could cause a delay in filling  orders as well as a possible
loss of sales,  which would  adversely  affect  operating  results.  The Company
believes that revenues under these distribution agreements will each account for
more than 10% of the Company's product sales in fiscal 1996.

The increase in the Company's total product sales in the nine months ended March
31,  1996 was  offset  partially  by a decrease  in  research,  development  and
licensing  fee  income  of  $155,000  and a  decrease  in  investment  income of
$301,000. The decrease in research,  development and licensing fee income in the
nine months ended March 31, 1996 primarily  resulted from a reduction in license
fees and product  support  payments  received from Terminix,  as its contractual
payment obligations had been fulfilled. The decrease in investment income in the
nine months ended March 31, 1996  resulted  from a decline in the average  funds
available for investment.

Cost of goods sold  increased  $401,000 or 5% to $8,177,000  for the nine months
ended March 31, 1996 from  $7,776,000  for the same period in 1995 due primarily
to the  increases  in AGRO's and EPSC's  cost of goods  sold of  $1,537,000  and
$108,000,  respectively,  which

                                      -18-

resulted  from  higher  product  sales,  offset  by  a  $1,244,000  decrease  in
EcoScience's   cost  of  goods  sold  which   resulted  from  the  cessation  of
manufacturing  activities at the  Northborough  facility  during the nine months
ended March 31, 1996.  Gross margin on product  sales  increased  $1,619,000  to
$3,277,000 for the nine months ended March 31, 1996 from  $1,658,000 in the same
period in 1995, while gross margin  percentage on product sales increased to 29%
in the 1996 period from 18% in the same period in 1995 due  primarily  to AGRO's
higher sales volume, a shift in product mix that included a significant increase
in the sales of sorting and grading equipment, and EcoScience's sale of $120,000
of product previously written-off and the cessation of manufacturing  activities
at the Northborough facility.

Research and development  expenses  decreased  $2,628,000 or 77% to $782,000 for
the nine months ended March 31, 1996 from $3,410,000 for the same period in 1995
due primarily to the  implementation of the Company's  restructuring  program at
the close of fiscal 1995, which curtailed and deferred  research and development
activities  for certain  product  programs,  as well as,  significantly  reduced
personnel and facility costs. The Company has and will continue to incur ongoing
research and development  expenses for its Bio-Save  PostHarvest  BioProtectant,
Bio-Blast  termiticide  and to a lesser  extent the second  generation  Bio-Path
Cockroach Control Chamber product technologies in fiscal 1996.

Selling and marketing  expenses  decreased $834,000 or 30% to $1,922,000 for the
nine months ended March 31, 1996 from $2,756,000 for the same period in 1995 due
primarily to the  decreases in  EcoScience's  and EPSC's  selling and  marketing
expenses of $679,000 and $255,000,  respectively  and an increase of $100,000 at
AGRO. The decrease in EcoScience's  selling and marketing  expenses for the nine
months  ended March 31, 1996 was  primarily  attributable  to the  restructuring
program  initiatives  discussed  above.  The  decrease  in  EPSC's  selling  and
marketing  expenses  for the nine  months  ended  March 31,  1996 was  primarily
attributable to the reduction of selling and marketing  department personnel and
related  costs  during the latter part of fiscal  1995.  The  increase in AGRO's
selling and marketing  expenses was  primarily  due to additional  personnel and
related costs to support new product sales and sales increases.

General and administrative  expenses decreased $231,000 or 12% to $1,659,000 for
the nine months ended March 31, 1996 from $1,890,000 for the same period in 1995
due  primarily  to  the  decreases  in  EcoScience's   and  EPSC's  general  and
administrative expenses of $283,000 and $20,000, respectively,  which was offset
by  an  increase  in  such  expenses  for  AGRO  of  $72,000.  The  decrease  in
EcoScience's general and administrative expenses for the nine months ended March
31, 1996 was primarily  attributable to the  restructuring  program  initiatives
discussed above. The increase in AGRO's general and administrative  expenses was
primarily due to additional personnel and related costs to support its increased
business activity.

On January 11, 1996,  the Company and its landlord for its  Worcester  corporate
headquarters  and  research  and  development  facility  entered  into  a  lease
termination  agreement,  under which the Company paid the  landlord  $125,000 on
January 18, 1996 and issued  500,000  shares of the  Company's  common  stock on
January  22,  1996  in  exchange  for an  immediate  termination  of the  lease.
Additionally,  the Company expects to incur  approximately  $25,000 for expenses
related  to the  completion  of the  transaction.  After  accounting  for  these
settlement provisions ($650,000),  the Company was able to reverse $1,550,000 of
accrued  restructuring costs in the third quarter of fiscal 1996 that relates to
restructuring   costs  originally   recorded  in  the  fourth  quarter  of  1995
($2,000,000)  and  the  remaining  balance  of  restructuring  costs  originally
recorded in the fourth quarter of 1994 ($554,000 as of June 30, 1995).

During the nine months  ended March 31, 1996,  the Company sold certain  surplus
property and equipment,  relating to the closure of its Massachusetts facilities
for  approximately  $368,000  with  related  net  book  value  of  approximately
$294,000,  resulting in a gain of approximately

                                      -19-

$74,000. During the same period, the Company settled EcoScience and EPSC related
debt  totaling  $756,000  for  $455,000,  resulting in a gain on  settlement  of
$292,000 after related settlement expenses of $9,000.

Interest and other expenses  decreased  $340,000 or 38% to $544,000 for the nine
months  ended  March 31,  1996  from  $884,000  for the same  period in 1995 due
primarily to the decrease in interest  expense  resulting from the lower average
level of long-term  debt and capital lease  obligations  outstanding  during the
nine months ended March 31, 1996 as compared to the same period in 1995.

The  Company  had net income of  $460,000 or $0.05 per share for the nine months
ended March 31, 1996 compared to a net loss of $6,652,000 or $0.75 per share for
the  same  period  in 1995.  As  discussed  above,  due to the  termination  and
settlement  of  the  facility  lease  obligation  for  the  Company's  corporate
headquarters and research and development facility in Worcester,  Massachusetts,
in the third quarter of fiscal 1996,  the Company  reversed  $1,550,000 or $0.17
per share in accrued restructuring costs. Additionally,  as discussed above, the
Company  sold  property  and  equipment,  and settled  debt  resulting  in gains
totaling  $366,000  or $0.04 per share.  The Company  believes  the net loss for
fiscal  1996 will be  substantially  less than those  reported  in recent  years
notwithstanding  the effect of the  termination  and  settlement of the facility
lease  obligation,  and gains on the sale of  property  and  equipment  and debt
settlements.


LIQUIDITY AND CAPITAL RESOURCES

Since inception the Company's cash expenditures have exceeded its revenues.  The
Company's  operations have been funded through public and private  placements of
its equity  securities,  bank loans and lease  financing,  revenues from product
sales,  licensing,  collaborative  research and  development  arrangements,  and
investment  income.  In conjunction  with the asset valuation and  restructuring
charges  recorded  in the  fourth  fiscal  quarter  of  1995,  the  Company  has
implemented  a program to reduce its  operating  losses  and  conserve  its cash
reserves for use in the Company's operating businesses.  The Company anticipates
that this program  will  significantly  reduce  research  and  development,  and
general and  administrative  costs from historical  levels and that a portion of
the accrued  restructuring charges of $3,700,000 recorded in fiscal 1995 will be
funded in fiscal 1996 and the  remaining  portion of the  $2,500,000  noncurrent
portion of this charge  after  reversal of  $1,550,000  for a January 1996 lease
termination  discussed  above  is  expected  to be  funded  in  fiscal  1997 and
thereafter.  The Company expects to incur administrative,  business development,
and  commercialization  expenditures in the future for the continued development
and marketing of its Bio-Save PostHarvest  BioProtectant,  Bio-Blast termiticide
and to a lesser extent the second generation  Bio-Path Cockroach Control Chamber
product  technologies.  In addition,  the Company  expects to incur  incremental
costs  associated with its plans to expand the product line at AGRO. The Company
may also use cash to acquire technology,  products or companies that support the
strategy of the Company.

Cash and cash  equivalents  were $787,000 at March 31, 1996 compared to $481,000
at June 30,  1995.  Unrestricted  and  restricted  cash,  cash  equivalents  and
short-term  investments  totaled  $2,693,000  at  March  31,  1996  compared  to
$7,831,000 at June 30, 1995.  Restricted cash and cash  equivalents at March 31,
1996 included amounts totaling  $1,205,000,  as security for a certain bank loan
and a standby  letter of  credit  obligations.  Cash  flows  used for  operating
activities  totaled  $2,743,000  during the nine months ended March 31, 1996 and
primarily represented (i) $1,455,000 expended for obligations accrued as part of
the Company's  restructuring  program  discussed  above,  and (ii)  reduction of
accounts payable and accrued expenses.  Cash flows used for financing activities
totaled  $2,768,000  during the nine months  ended March 31, 1996 and  consisted
primarily of long-term debt and capital lease obligation payments of $2,776,000.
Cash flows provided by investment activities totaled $5,811,000,  which included
$6,159,000 in proceeds from the sale of short-

                                      -20-

term  investments  and  $368,000  in  proceeds  from  the sale of  property  and
equipment,  offset by  $71,000 in  purchases  of  property  and  equipment,  and
$705,000 of purchases of restricted cash equivalents and short-term investments.
The Company's  working  capital and current ratio were  $1,697,000 and 1.4 to 1,
respectively,  at  March  31,  1996,  compared  to  $3,347,000  and  1.4  to  1,
respectively, at June 30, 1995.

In June 1994,  the Company sold certain  manufacturing  equipment  and leasehold
improvements  with an original cost of  approximately  $3,800,000 to a financing
company.  The Company,  in turn, leased the equipment and improvements back from
the  financing  company.  The lease has been  accounted  for as a capital  lease
obligation.  The lease bears interest at an effective rate of approximately  14%
and had been  payable in monthly  installments  of  principal  and  interest  of
approximately $88,000 over 50 months. As of March 31, 1996, the present value of
the minimum remaining lease payments under this capital lease was $1,490,000. On
October  11,  1995,  the  Company  and the  financing  company  entered  into an
agreement  which  modified  the lease  pursuant to which the  financing  company
agreed to waive a payment  default which  occurred in September 1995 in exchange
for an advance payment of approximately  $1,135,000 which was applied to satisfy
the total obligation  outstanding  under rental schedule No. 2 to the lease. The
Company will continue to make the remaining  monthly  payments of  approximately
$55,000 under rental schedule No. 1 to the lease.

The Company  entered into a fifteen  year lease  agreement  for a  manufacturing
facility in Northborough,  Massachusetts, in May 1993 which was accounted for as
a capital  lease.  The lease had borne  interest at an effective  annual rate of
approximately 13% and had been payable in monthly  installments of principal and
interest of  approximately  $44,000.  On September 29, 1995, the Company and the
lessor entered into a lease  termination  agreement under which the Company paid
on, October 31, 1995,  approximately  $195,000,  released approximately $305,000
held in an escrow  account to the  lessor  and  agreed to make an advance  lease
payment  for the period  October  1995  through  December  1995 to the lessor in
exchange  for  an  early  termination  and  release  from  the  remaining  lease
obligations  effective  December 31, 1995. The non-cash effect of the settlement
on the financial  statements  as of March 31, 1996 was net  reductions of assets
under capital lease of $2,936,000  and capital lease  obligations of $3,500,000,
and a net increase in accrued restructuring costs of $73,000.

The Company  issued a  promissory  note in the amount of $430,000 in  connection
with the  acquisition of AMC in May 1994.  This  promissory  note was payable in
sixteen equal quarterly  installments  plus accrued  interest  calculated at the
prime rate (8.25% at March 31, 1996) plus 1%, not to exceed 9%. This  promissory
note was part of the EPSC debt  settlement  discussed  above in the  Results  of
Operations section.

In October 1994,  the Company  established a $250,000 line of credit with a bank
for the purchase of equipment.  Funds  borrowed under that line had been payable
over 36 months  commencing  February 5, 1995 at an interest rate of prime (8.25%
at March 31, 1996) plus 2%. In addition,  the Company  established  a $1,500,000
revolving line of credit with the same bank for AGRO under which  borrowings had
borne  interest  at a rate of prime  (8.25%  at March 31,  1996)  plus 1% and is
secured by all the assets of AGRO and the outstanding common stock of AGRO owned
by the Company.  The loan proceeds  from the revolving  line of credit have been
used to finance  the working  capital  needs of AGRO and any  principal  amounts
outstanding  were  originally  due on January 5, 1996. As of March 31, 1996, the
Company had  principal  obligations  of $1,050,000  under the revolving  line of
credit.  Under the terms of the credit  agreements,  the Company was required to
maintain a minimum  consolidated  tangible net worth of  $5,000,000  ("Net Worth
Covenant"), a consolidated quick asset to current liabilities ratio of 1.50 to 1
through June 30, 1995 and 1.25 to 1 thereafter  ("Quick Ratio Covenant"),  and a
minimum  aggregate cash, cash equivalents and short-term  investment  balance of
$5,000,000 ("Cash Covenant").  As June 30, 1995 and through October 5, 1995, the
Company was in violation of the Net Worth Covenant and Quick Ratio Covenant.  On
October 5, 1995,  the  Company and the bank  entered  into an  amendment  to the
revolving and equipment  lines of credit  agreements  pursuant to which the bank
waived the  violations  of Net

                                      -21-

Worth and Quick Ratio  Covenants  at June 30, 1995 and through  October 5, 1995,
eliminated  the Net Worth and  Quick  Ratio  Covenants  for  compliance  periods
commencing after June 30, 1995, and reduced the Cash Covenant from $5,000,000 to
$1,000,000 for compliance  periods  commencing after June 30, 1995. In addition,
the amendment to the credit  agreements  required  repayment of all  outstanding
obligations  under the equipment  line of credit  (approximately  $194,000 as of
October 5, 1995);  increased the interest rate on borrowings under the revolving
line of credit to prime plus 1.5%  effective  October 1, 1995;  and expanded the
collateral  requirements  to include a  certificate  of deposit in the amount of
$700,000 to be held by the bank as partial cash  collateral  for the  borrowings
currently  outstanding  under  the  revolving  line of  credit.  Any  additional
borrowings under the revolving line of credit will require 66.7% cash collateral
coverage  in the form of a  certificate  of deposit to be held by the bank.  The
amendment also extended the expiration date of the credit agreement from January
5, 1996 to July 5, 1996 and any  principal  amounts  outstanding,  together with
accrued interest thereon are due on such date.

On January 11, 1996,  the Company and its landlord for its  Worcester  corporate
headquarters  and  research  and  development  facility  entered  into  a  lease
termination  agreement,  under which the Company paid the  landlord  $125,000 on
January 18, 1996 and issued  500,000  shares of the  Company's  common  stock on
January  22,  1996  in  exchange  for an  immediate  termination  of the  lease.
Additionally,  the Company expects to incur  approximately  $25,000 for expenses
related  to the  completion  of the  transaction.  After  accounting  for  these
settlement provisions ($650,000),  the Company was able to reverse $1,550,000 of
accrued  restructuring costs in the third quarter of fiscal 1996 that relates to
restructuring   costs  originally   recorded  in  the  fourth  quarter  of  1995
($2,000,000)  and  the  remaining  balance  of  restructuring  costs  originally
recorded in the fourth quarter of 1994 ($554,000 as of June 30, 1995).

During the nine months  ended March 31, 1996,  the Company sold certain  surplus
property and equipment, generating net proceeds of approximately $368,000.

The Company plans to finance the cash needs  discussed  above  principally  with
existing cash reserves,  represented by approximately $1,992,000 of unrestricted
and restricted cash and cash equivalents, and $701,000 of short-term investments
as of March 31, 1996.  The Company  believes that such cash  reserves,  together
with the  anticipated  proceeds  from sales of property and  equipment and other
non-strategic  assets,  and funds available under the existing revolving line of
credit, will be sufficient throughout the next six to nine months to finance the
Company's  working capital needs,  planned capital  expenditures,  restructuring
program  initiatives and related  obligations,  and to service its indebtedness.
The Company  believes that it may need to raise  additional funds to finance its
ongoing operations after June 30, 1996, although there can be no assurances that
such funds will be available on terms  favorable to the Company,  if at all. The
Company is continuing to explore potential  mergers,  joint ventures and various
other strategic  options which are aimed at enhancing  stockholder value and the
long-term commercial viability of the Company.


SEASONALITY

The  timing  of the  Company's  operating  revenues  may vary as a result of the
seasonal nature of its business. In addition, operating revenues may be affected
by the timing of new product launches,  acquisitions and other economic factors.
Operating  revenues may be  concentrated  in the Company's  fourth  quarter as a
result of the North  American  growing  season and pesticide  treatment  season.
Although the Company believes the historical trend in quarterly revenues for the
fourth  quarter of its fiscal year are generally  higher than the first,  second
and third  quarters,  there can be no  assurance  that this will occur in future
periods.  Accordingly,   quarterly  or  other  interim  results  should  not  be
considered  indicative  of results to be expected  for any other  quarter or the
full fiscal year.

                                      -22-


                           PART II. OTHER INFORMATION




ITEM 1.           Legal Proceedings:
                  ------------------
                  None


ITEM 2.           Changes in Securities:
                  ----------------------
                  None


ITEM 3.           Defaults Upon Senior Securities:
                  --------------------------------
                  None


ITEM 4.           Submission of Matters to a Vote of Security Holders:
                  ----------------------------------------------------
                  None


ITEM 5.           Other Information:
                  ------------------
                  None


ITEM 6.           Exhibits and Reports on Form 8-K:
                  ---------------------------------
                           a.  Exhibits:
                               ---------
                                1) Exhibit 27 - Financial Data Schedule   as  of
                                   and for the Nine Months Ended March 31, 1996.
                              

                           b.  Reports on Form 8-K:
                               --------------------

                                1) Form 8-K dated,  January 16, 1996,  regarding
                                   the lease  termination  agreement between the
                                   Company and  Worcester  Business  Development
                                   Corporation  and  related  Pro Forma  Balance
                                   Sheet  as of  November  30,  1995  to  Nasdaq
                                   reflecting    the   effect   of   the   lease
                                   termination.

                                2) Form 8-K dated, March 20, 1996, regarding the
                                   issuance of a press  release  announcing  the
                                   Company's receipt of notices of allowances on
                                   two patent  applications from the U.S. Patent
                                   and Trademark  office,  and the settlement of
                                   EPSC debt  totaling  $501,000  for  $251,000,
                                   resulting   in  a  gain  of  $241,000   after
                                   settlement related expenses of $9,000.


                                      -23-

                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         ECOSCIENCE CORPORATION



Date: May 14, 1996                       By: /s/Michael A. DeGiglio
                                            -----------------------
                                             Michael A. DeGiglio
                                             President & Chief Executive Officer
                                             (Principal Executive Officer)



Date: May 14, 1996                       By: /s/Harold A. Joannidi
                                            ----------------------
                                              Harold A. Joannidi
                                              Treasurer & Secretary
                                              (Principal Financial & Accounting
                                              Officer)


                                      -24-

                             ECOSCIENCE CORPORATION
                                 EXHIBIT INDEX

Exhibit No.      Description of Exhibit                                 Page No.
- - -----------      ----------------------                                 --------
    27           Financial Data Schedule as of and for the
                  Nine Months Ended March 31, 1996                         26


                                      -25-


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  CONDENSED  CONSOLIDATED  BALANCE  SHEET  AS OF  MARCH  31,  1996  AND
CONDENSED  CONSOLIDATED  STATEMENT OF OPERATIONS FOR THE NINE MONTHS ENDED MARCH
31,  1996 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-1996
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         1,992
<SECURITIES>                                   701
<RECEIVABLES>                                  1,572
<ALLOWANCES>                                   137
<INVENTORY>                                    1,838
<CURRENT-ASSETS>                               6,328
<PP&E>                                         3,628
<DEPRECIATION>                                 2,623
<TOTAL-ASSETS>                                 9,513
<CURRENT-LIABILITIES>                          4,631
<BONDS>                                        1,061
                          0
                                    0
<COMMON>                                       93
<OTHER-SE>                                     3,428
<TOTAL-LIABILITY-AND-EQUITY>                   9,513
<SALES>                                        11,454
<TOTAL-REVENUES>                               11,628
<CGS>                                          8,177
<TOTAL-COSTS>                                  8,177
<OTHER-EXPENSES>                               (1,550)
<LOSS-PROVISION>                               31
<INTEREST-EXPENSE>                             544
<INCOME-PRETAX>                                460
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            460
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   460
<EPS-PRIMARY>                                  0.05
<EPS-DILUTED>                                  0.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission