PILLAR FUNDS
N-30D, 1996-08-29
Previous: PILLAR FUNDS, NSAR-A, 1996-08-29
Next: AMERICAN MUNICIPAL TERM TRUST INC III, NSAR-A, 1996-08-29



THE PILLAR
FUNDS


[GRAPHIC OMITTED]
(THE PILLAR FUNDS LOGO)



SEMI-ANNUAL
REPORT TO
SHAREHOLDERS
JUNE 30, 1996

(UNAUDITED)




<PAGE>

THE PILLAR FUNDS
================================================================================
To Our Shareholders:

Three factors have sustained the rising trend of stock market prices over the
last several years: generally declining interest rates, rapidly rising corporate
earnings and a growing appetite by the public investor for equity mutual funds.
During the last several quarters, these influences have started to wane.
Corporate earnings slowed significantly in the fourth quarter of 1995 and
interest rates reversed course in the first quarter of this year, leaving only
mutual fund flows to sustain the advance. And the character of the stock
market's advance has defined not only the magnitude of these flows, which have
been record-breaking this year, but also an increasing willingness to assume
risk by investing in funds oriented toward smaller companies traded primarily
over-the-counter. However, while indicators of small company investing still
show up well for the most recent quarter, they mask a significant shift in the
last month or so with the NASDAQ index dropping over 11% from its high. The
dollar flow to mutual funds is also starting to diminish with outright
redemptions occurring in some cases. All of these indicators suggest that we
have entered a more speculative phase in the stock market. Future investment
performance will be dependent on how the interest rate environment unfolds and
the health of the corporate income statement.

Economic growth reaccelerated in the second quarter as revived consumer spending
stimulated greater activity at the manufacturing level. The sixty four thousand
dollar question with respect to future growth is the ability of the consumer to
sustain the recent more robust spending patterns. We must be cautious on that
score. On the positive side, job creation has been quite healthy this year and
wage gains have seen a modest acceleration, leading to growing incomes. Activity
in the housing market and autos has been excellent, although housing may be
benefiting from the perverse impact on demand that a turn in interest rates
produces and the auto companies are back to offering rebates and other
incentives. Arguing for a more subdued environment are the sustained demographic
impact of the "baby boomers" as they reach an age where the propensity to save
tends to be the highest, the strained condition of the consumer's balance sheet
as evidenced by the rising trend of delinquencies on debt, and a likely squeeze
on discretionary spending caused by rising food and energy prices.

Also buttressing the argument for subdued growth are the diminished level of
corporate capital spending plans, the straightened circumstances of government
at all levels and the diminished economic health of many of our major trading
partners.

Much of the dramatic improvement in corporate profits over the last several
years has come from a focus on cost reduction and improvement in margins. While
the corporate world is not relaxing its scrutiny of the cost side of the ledger
(corporate layoffs for the first half of 1996 were a record), further general
gains for margins will be very difficult to come by. To grow profits, emphasis
must shift to the top line and stimulating sales will be, in many cases, an even
tougher task for corporate management in a world of low inflation and modest
income growth.


                                                                               1

<PAGE>

THE PILLAR FUNDS (Continued)
================================================================================



The rise in interest rates this year has been ascribed to fears about rising
inflation. Food grains and energy are likely to cost significantly more than in
1995 and there has been some modest acceleration in the rate of gain in labor
costs. However, we can take heart from the experience of 1994 when many
industrial commodities advanced sharply in price without any affect showing in
the prices that the consumer paid. Also, this year's rise in rates has not been
validated by either a reaction from the price of gold or from the value of our
dollar versus any other major currencies. More to blame for the recent increase
may be the lower level of demand for U.S. Treasuries from other central banks,
particularly since last year their purchases accounted for more than the entire
amount of our nation's increase in federal debt. Most encouragingly from the
standpoint of keeping inflation under control, there are no signs that the U.S.
consumer has relaxed his vigilance and patience in waiting for the right price
before purchasing. Over the next twelve months, we expect to see long rates
significantly lower than they are today.

Our investment strategies are based on the assumptions that growth will be in
tight supply and that inflation will not present a problem. Opportunities
continue to exist in the equity market to develop sensible value and growth
strategies, the former built around a very diversified portfolio with an
emphasis on companies that are restructuring themselves and the latter based on
a more concentrated approach that stresses companies with the ability to
generate superior sales growth.

Sincerely,
/s/David G. Lee
David G. Lee
President and Chief Executive Officer
The Pillar Funds


/s/Fernando Garip
Fernando Garip
Vice President
Senior Investment Officer
United Jersey Bank


2

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

U.S. TREASURY SECURITIES
MONEY MARKET FUND

- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
U.S. TREASURY OBLIGATIONS--97.2%
   U.S. Treasury Bills
     4.905%, 07/05/96              $45,000     $ 44,976
     5.415%, 07/25/96               55,000       54,821
     5.482%, 08/01/96               90,000       89,629
     5.035%, 08/08/96               60,000       59,692
     5.342%, 08/15/96               60,000       59,627
     5.330%, 08/22/96               50,000       49,636
     5.418%, 08/29/96               40,000       39,669
     5.450%, 09/12/96               40,000       39,584
                                                -------
Total U.S. Treasury Obligations
   (Cost $437,634)                              437,634
                                                -------
CASH EQUIVALENT--3.2%
   SEI Liquid Asset Trust -
     Treasury Portfolio             14,191       14,191
                                                -------
Total Cash Equivalent
   (Cost $14,191)                                14,191
                                                -------
Total Investments--100.4%
   (Cost $451,825)                              451,825
                                                -------
OTHER ASSETS AND LIABILITIES--(0.4%)
   Other Assets and Liabilities, Net             (1,699)
                                                -------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no
     par value) based on 446,326,345
     outstanding shares of beneficial
     interest                                   446,326
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 3,642,790
     outstanding shares of beneficial
     interest                                     3,643
   Accumulated net realized gain
     on investments                                 157
                                               --------
TOTAL NET ASSETS--100.0%                       $450,126
                                               ========
NET ASSET VALUE, OFFERING PRICE
   AND REDEMPTION PRICE PER
   SHARE--CLASS A                              $   1.00
                                               ========


- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE
   AND REDEMPTION PRICE PER
   SHARE--CLASS B                              $   1.00
                                               ========

PRIME OBLIGATION
MONEY MARKET FUND

U.S. GOVERNMENT AGENCY
   OBLIGATIONS--61.9%
   Federal Farm Credit Bank
     5.260%, 07/01/96              $ 5,000        5,000
     3.960%, 07/02/96                2,000        2,000
     4.810%, 07/10/96               10,000        9,987
     4.970%, 07/19/96                5,000        4,987
     5.070%, 07/26/96                3,200        3,188
     5.300%, 08/01/96                5,000        5,000
     5.240%, 08/26/96                5,000        4,959
     5.320%, 09/03/96                5,000        5,000
     5.410%, 10/01/96                5,000        5,000
   Federal Home Loan Bank
     5.356%, 07/01/96                5,000        5,000
     4.200%, 07/03/96               10,000        9,997
     4.770%, 07/10/96                5,000        4,994
     4.980%, 07/15/96                5,000        4,990
     4.940%, 07/17/96               10,000        9,977
     5.140%, 07/29/96                5,000        4,979
     5.100%, 07/31/96               10,000        9,956
     5.110%, 08/05/96                5,000        4,975
     5.120%, 08/14/96                5,000        4,968
     5.140%, 08/21/96                5,000        4,963
     5.310%, 09/12/96                5,000        4,946
     5.560%, 12/27/96                5,000        5,000
     5.525%, 01/03/97                5,000        5,000
     5.430%, 01/10/97                5,000        5,000
     5.300%, 01/16/97                5,000        5,000
     5.255%, 01/29/97                5,000        5,000
     5.245%, 02/06/97                5,000        5,000
     5.250%, 02/07/97                5,000        5,000
     5.050%, 02/21/97                5,000        5,000
     5.265%, 03/13/97                5,000        5,000
     5.400%, 03/25/97                5,000        4,996


                                                                               3

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

PRIME OBLIGATION MONEY
MARKET FUND--CONTINUED
- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
U.S. GOVERNMENT AGENCY
   OBLIGATIONS--CONTINUED
   Federal Home Loan
     Bank--continued
     5.590%, 04/01/97              $ 5,000     $  5,000
     5.670%, 04/24/97                5,000        5,000
     5.705%, 05/01/97                5,000        5,000
     5.875%, 05/16/97                5,000        5,000
     5.760%, 05/28/97                4,675        4,675
     5.925%, 06/13/97                5,000        5,000
   Federal National Mortgage
     Association
     4.230%, 07/03/96                3,000        2,999
     4.780%, 07/09/96               10,000        9,988
     5.240%, 08/06/96               10,000        9,947
     5.140%, 08/16/96               10,000        9,933
     5.310%, 10/18/96                5,000        5,000
                                                -------
Total U.S. Government Agency
   Obligations
   (Cost $232,404)                              232,404
                                                -------
COMMERCIAL PAPER--14.6%
   American General Finance
     5.210%, 07/10/96                5,000        4,993
     5.210%, 08/12/96                5,000        4,969
   Ford Motor Credit
     4.990%, 07/15/96                5,000        4,990
     5.140%, 07/29/96                5,000        4,980
   General Electric Capital
     4.970%, 07/11/96                5,000        4,993
     5.200%, 08/05/96                5,000        4,974
   Merrill Lynch
     5.200%, 08/05/96                5,000        4,974
     5.150%, 07/22/96                5,000        4,984
   PHH Corporation
     5.210%, 07/30/96                5,000        4,978
   Travelers Group
     5.020%, 07/12/96               10,000        9,984
                                                -------
Total Commercial Paper
   (Cost $54,819)                                54,819
                                                -------


- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CERTIFICATE OF DEPOSIT--1.3%
   Deutsche Bank
     5.270%, 07/18/96              $ 5,000      $ 5,000
                                                -------
Total Certificate of Deposit
   (Cost $5,000)                                  5,000
                                                -------
REPURCHASE AGREEMENTS--23.5%
J.P. Morgan Securities
   5.36% dated 06/28/96, matures
   07/01/96, repurchase price
   $16,528,935 (collateralized by
   U.S. Treasury Notes, par value
   $16,634,000, matures 03/31/98,
   market value $16,853,932) (A)    16,522       16,522
Nomura Securities 
   5.36%, dated 06/28/96, matures 
   07/01/96, repurchase price 
   $71,967,863 (collateralized by 
   U.S. Treasury securities, par 
   value $224,758,000, maturity 
   dates ranging from 12/05/96
   to 11/15/18, market value
   $73,375,254) (A)                 71,936       71,936
                                                -------
Total Repurchase Agreements
   (Cost $88,458)                                88,458
                                                -------
Total Investments--101.3%
   (Cost $380,681)                              380,681
                                                -------
OTHER ASSETS AND LIABILITIES--(1.3%)
   Other Assets and Liabilities, Net             (5,000)
                                                -------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no 
     par value) based on 367,573,649
     outstanding shares of beneficial
     interest                                   367,574
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 8,123,497
     outstanding shares of beneficial
     interest                                     8,123


4

<PAGE>

- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NET ASSETS:--CONTINUED
   Accumulated net realized loss on
     investments                               $    (16)
                                               --------
TOTAL NET ASSETS--100.0%                       $375,681
                                               ========

NET ASSET VALUE, OFFERING AND
   REDEMPTION PRICE PER SHARE--
   CLASS A                                     $   1.00
                                               ========
NET ASSET VALUE, OFFERING AND
   REDEMPTION PRICE PER SHARE--
   CLASS B                                     $   1.00
                                               ========
(A) TRI PARTY REPURCHASE AGREEMENT.


TAX-EXEMPT MONEY
MARKET FUND

MUNICIPAL BONDS--98.1%
ALABAMA--2.2%
   Stevenson, Industrial
     Development Authority
     Environmental Improvement,
     Mead Project, (A) (C)
     3.650%, 07/01/96               $1,700        1,700
                                               --------
ARKANSAS--0.7%
   Clark County, Reynolds Metals
     Company Project,
     (AMT) (A) (B) (C)
     3.550%, 07/03/96                  500          500
                                               --------
CALIFORNIA--11.0%
   Long Beach, (TRAN)
     4.500%, 09/19/96                1,870        1,872
   Los Angeles, Regional Airport
     Improvement Corporation,
     Sublease L, (A) (B) (C)
     3.650%, 07/01/96                3,000        3,000


- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   State, Pollution Control Financing
     Authority, Burney Forest
     Products, (AMT) (A) (B) (C)
     3.650%, 07/01/96               $1,500      $ 1,500
   State, School Cash Reserve
     4.500%, 12/20/96                2,000        2,006
                                               --------
                                                  8,378
                                               --------
DELAWARE--3.3%
   State, Economic Development
     Authority (A) (B) (C)
     3.600%, 07/03/96                2,500        2,500
                                               --------
FLORIDA--3.9%
   Alachua County, Refunding
     Bonds (A) (B) (C)
     3.650%, 07/01/96                  700          700
   Orange County, Housing
     Finance Authority, Windscape
     Project (A) (B) (C)
     3.850%, 07/03/96                  400          400
   State, Housing Finance
     Authority (A) (B) (C)
     3.600%, 07/03/96                1,900        1,900
                                               --------
                                                  3,000
                                               --------
GEORGIA--2.6%
   Marietta, Housing Authority,
     Bells Ferry (B) (C)
     3.550%, 01/15/09                2,000        2,000
                                               --------
ILLINOIS--4.5%
   State, Development Finance
     Authority, Illinois Power
     Project, Series B (A) (B) (C)
     3.400%, 07/03/96                2,000        2,000
   State, Health Facilities Authority,
     Sisters Hospital Service,
     Series E (MBIA) (A) (B) (C)
     3.400%, 07/03/96                1,400        1,400
                                               --------
                                                  3,400
                                               --------


                                                                               5

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

TAX-EXEMPT MONEY
MARKET FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
IOWA--0.6%
   Polk County, Hospital Equipment
     Improvement Authority,
     (MBIA) (A) (B)
     3.100%, 07/03/96               $  450      $   450
                                                -------
LOUISIANA--6.3%
   New Orleans, Aviation Board,
     Series A (MBIA) (A) (B) (C)
     3.250%, 07/03/96                  900          900
   New Orleans, Aviation Board,
     Series B (MBIA) (A) (B) (C)
     3.250%, 07/03/96                  900          900
   State, Public Facilities Authority,
     Hospital Revenue (AMBAC)
     (A) (B) (C)
     3.300%, 07/03/96                1,000        1,000
   State, Public Facilities Authority,
     Willis-Knighton Medical
     Center, (AMBAC) (A) (B)
     3.300%, 07/03/96                2,000        2,000
                                                -------
                                                  4,800
                                                -------
MARYLAND--3.5%
   Baltimore, Industrial Development
     Authority (B) (C)
     3.550%, 09/03/96                1,000        1,000
   Howard County, Multi-Family
     Housing Authority, Sherwood
     Crossing Project (B) (C)
     3.750%, 12/01/96                1,690        1,690
                                                -------
                                                  2,690
                                                -------
MICHIGAN--2.9%
   State, Hospital Financing
     Authority (A) (B) (C)
     3.550%, 07/03/96                2,200        2,200
                                                -------
MINNESOTA--1.8%
   New Brighton, Industrial
     Development Authority,
     Unicare Nursing Homes
     Project (A) (B) (C)
     3.850%, 07/03/96                1,400        1,400
                                                -------


- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
MISSOURI--3.4%
   Osage Beach, Industrial
     Development Authority
     (A) (B) (C)
     3.650%, 07/01/96               $  275       $  275
   Saint Charles County, Industrial
     Development Authority, Cedar
     Ridge Apartments (A) (B) (C)
     3.350%, 07/03/96                  685          685
   Saint Louis County, Industrial
     Development Authority,
     Riverport Associates (A) (B) (C)
     3.650%, 07/03/96                  400          400
   Springfield, Industrial
     Development Authority,
     Pebblecreek Apartments
     (A) (B) (C)
     3.200%, 07/03/96                1,200        1,200
                                                -------
                                                  2,560
                                                -------
NEW JERSEY--4.5%
   Rutgers State University, Series A,
     Prerefunded @ 102 (B) (C) (D)
     8.100%, 05/01/97                1,000        1,055
   State, (GO)
     5.800%, 08/01/96                1,000        1,002
   State, Economic Development
     Authority, Peddie School
     Project (A) (B) (C)
     3.350%, 07/05/96                1,350        1,350
                                                -------
                                                  3,407
                                                -------
NEW MEXICO--1.7%
   State, Student Loan Revenue,
     Series 1-A (AMT) (C)
     5.100%, 12/01/96                1,250        1,257
                                                -------
NORTH CAROLINA--2.0%
   Wake County, Carolina Power &
     Light Company (A) (B) (C)
     3.400%, 07/03/96                1,100        1,100
   Winston Salem, Risk Acceptance
     Management Corporation
     (A) (B) (C)
     3.150%, 07/03/96                  400          400
                                                -------
                                                  1,500
                                                -------


6

<PAGE>

- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
OHIO--4.0%
   Cleveland, Waterworks Revenue
     Series F-92 A  (AMBAC)
     5.200%, 01/01/97               $1,000      $ 1,007
   Columbus, Series 1 T (A) (B)
     3.000%, 07/05/96                1,000        1,000
   State, Public Facilities 
     Commision,
     Higher Education (C)
     5.300%, 12/01/96                1,000        1,007
                                                -------
                                                  3,014
                                                -------
OREGON--1.3%
   Port of Portland, Pollution
     Control Authority,
     Dates-Reynolds Metals
     Project (A) (B) (C)
     3.650%, 07/01/96                1,000        1,000
                                                -------
TENNESSEE--7.6%
   Morristown, Industrial
     Development Board,
     Williamhouse Regency
     Project (A) (B) (C)
     3.550%, 07/03/96                2,100        2,100
   Nashville & Davidson Counties,
     Old Hickory Towers, Series A
     (A) (B) (C)
     3.500%, 07/01/96                2,000        2,000
   Sullivan County, Industrial
     Development Authority,
     Pollution Control Revenue
     Mead Project  (A) (B) (C)
     3.650%, 07/01/96                1,700        1,700
                                                -------
                                                  5,800
                                                -------
TEXAS--17.8%
   Corsicana, Industrial
     Development Authority,
     Kent Paper Company Project
     AMT (A) (B) (C)
     3.550%, 07/03/96                  400          400
   Harris County, Housing Finance
     Authority, Idlewood Park
     Project, Series A (A) (B) (C)
     3.600%, 07/03/96                1,400        1,400


- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   Hunt County, Industrial
     Development Authority, Trico
     Industries
     (A) (B) (C)
     3.600%, 07/02/96               $2,700      $ 2,700
   Lone Star, Airport Authority,
     Series A (A) (B) (C)
     3.650%, 07/01/96                1,600        1,600
   Lone Star, Airport Improvement
     Authority (A) (B) (C)
     3.650%, 07/01/96                1,600        1,600
   State, Association of School
     Boards, Series A (TAN)
     4.750%, 08/30/96                1,000        1,001
   State, Health Facilities
     Development, Hospital
     Revenues, Pool H-85A
     (A) (B) (C)
     3.400%, 07/03/96                3,000        3,000
   State, Veterans Housing
     Assistance Fund, Series II-E
     (RB) (B)
     3.900%, 11/06/96                1,500        1,500
   Travis County, Housing Finance
     Authority, Channings Mark
     Apartments Project (A) (B) (C)
     3.650%, 07/03/96                  400          400
                                                -------
                                                 13,601
                                                -------
VIRGINIA--3.9%
   Harrisonburg, Redevelopment
     and Housing Authority, Rolling
     Brook Village Apartments (B) (C)
     3.500%, 02/01/08                1,935        1,935
   Richmond, Capital Region
     Authority, International Airport,
     Series B (AMBAC) (A) (B) (C)
     3.200%, 07/03/96                1,000        1,000
                                                -------
                                                  2,935
                                                -------
WASHINGTON--4.6%
   Snohomish, Public Utility,
     Electric Revenue, Prerefunded
     @ 102 (RB) (B) (C) (D)
     8.000%, 01/01/97                2,000        2,081


                                                                               7

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

TAX-EXEMPT MONEY
MARKET FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
WASHINGTON--CONTINUED
   State, Series 86-D, Prerefunded
     @ 100 (GO) (B) (D)
     8.000%, 09/01/96               $1,400      $ 1,410
                                                -------
                                                  3,491
                                                -------
WASHINGTON D.C.--1.4%
   Abraham & Laura Lisner
     Project (A) (B) (C)
     3.400%, 07/03/96                1,100        1,100
                                                -------
WISCONSIN--2.6%
   Milwaukee, Revenue Anticipation
     Note, Series A
     3.500%, 02/27/97                2,000        1,998
                                                -------
Total Municipal Bonds
   (Cost $74,681)                                74,681
                                                -------
CASH EQUIVALENT--1.3%
   SEI Institutional Tax-Free
     Portfolio                       1,003        1,003
                                                -------
Total Cash Equivalent
   (Cost $1,003)                                  1,003
                                                -------
Total Investments--99.4%
   (Cost $75,684)                                75,684
                                                -------
OTHER ASSETS AND LIABILITIES--0.6%
   Other Assets and Liabilities, Net                429
                                                -------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no par
     value) based on 72,611,058 
     outstanding shares of beneficial
     interest                                    72,611
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 3,508,250
     outstanding  shares of beneficial
     interest                                     3,508
   Accumulated net realized loss
     on investments                                  (6)
                                                -------
TOTAL NET ASSETS--100.0%                        $76,113
                                                =======


- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                                $ 1.00
                                                =======
NET ASSET VALUE, OFFERING AND
   REDEMPTION PRICE PER
   SHARE--CLASS B                                $ 1.00
                                                =======

(A)  FLOATING RATE  INSTRUMENT WITH DEMAND  FEATURES.  THE RATE REFLECTED ON THE
     STATEMENT  OF NET ASSETS IS THE RATE IN EFFECT ON JUNE 30,  1996.  THE DATE
     SHOWN IS THE LONGER OF THE RESET DATE OR THE DEMAND DATE. 
(B)  PUT OR  DEMAND  FEATURES  EXIST  REQUIRING  THE  ISSUER TO  REPURCHASE  THE
     INSTRUMENT  PRIOR TO MATURITY.  THE MATURITY  DATE SHOWN IS THE NEXT DEMAND
     DATE.
(C)  SECURITIES  ARE HELD IN CONNECTION  WITH A LETTER OF CREDIT OR OTHER CREDIT
     SUPPORT.
(D)  PREREFUNDED  SECURITY-THE  MATURITY DATE SHOWN IS THE PREREFUNDED DATE.
AMT -- ALTERNATIVE MINIMUM TAX 
GO -- GENERAL OBLIGATION 
RB -- REVENUE BOND 
TAN -- TAX ANTICIPATION NOTE 
TRAN -- TAX AND REVENUE ANTICIPATION NOTE

THE FOLLOWING ORGANIZATIONS HAVE PROVIDED UNDERLYING CREDIT SUPPORT FOR CERTAIN
SECURITIES AS DEFINED IN THE STATEMENT OF NET ASSETS:

AMBAC -- AMERICAN MUNICIPAL BOND ASSURANCE COMPANY 
MBIA -- MUNICIPAL BOND INSURANCE ASSOCIATION


U.S. TREASURY SECURITIES
PLUS MONEY MARKET FUND

U.S. TREASURY OBLIGATIONS--52.6%
   U.S. Treasury Bills
     5.035%, 08/08/96               $3,000        2,984
     5.330%, 08/22/96                3,000        2,979
     5.000%, 08/29/96                3,000        2,975
     5.110%, 09/12/96                3,000        2,969
     5.000%, 09/19/96                6,000        5,933
     5.090%, 10/03/96                3,000        2,960


8

<PAGE>

- --------------------------------------------------------------
                                     FACE
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
U.S. TREASURY OBLIGATIONS--CONTINUED
   U.S. Treasury Bills--continued
     5.150%, 10/17/96              $ 6,000      $ 5,908
     5.160%, 11/14/96                3,000        2,942
                                                -------
Total U.S. Treasury Obligations
   (Cost $29,650)                                29,650
                                                -------
REPURCHASE AGREEMENTS--47.8%
   J.P. Morgan Securities
     5.40%, dated 06/28/96, matures
     07/01/96, repurchase price
     $2,439,158 (collateralized by
     U.S. Treasury securities, par
     value $4,041,375, maturity
     dates ranging from 02/15/98 to
     05/15/09, market value
     $2,487,116) (A)                 2,438        2,438
   Lehman Brothers 
     5.40%, dated 06/28/96, matures 
     07/01/96, repurchase price 
     $11,839,234 (collateralized by
     U.S.Treasury Bill, par value 
     $12,245,000, matures 
     10/03/96, market value 
     $12,075,039) (A)               11,834       11,834
   Nomura Securities 
     5.40%, dated 06/28/96, matures 
     07/01/96, repurchase price 
     $12,679,834 (collateralized by 
     U.S.Treasury securities, par 
     value $13,252,000, maturity 
     dates ranging from 11/30/97 
     to 08/15/23, market value
     $12,927,936) (A)               12,674       12,674
                                                -------
Total Repurchase Agreements
   (Cost $26,946)                                26,946
                                                -------
Total Investments--100.4%
   (Cost $56,596)                                56,596
                                                -------
OTHER ASSETS AND LIABILITIES--(0.4%)
   Other Assets and Liabilities, Net               (243)
                                                -------


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NET ASSETS:
   Portfolio shares (unlimited
     authorization--no par value)
     based on 56,373,199 outstanding
     shares of beneficial interest              $56,373
   Accumulated net realized loss
     on investments                                 (20)
                                                -------
TOTAL NET ASSETS--100.0%                        $56,353
                                                =======
NET ASSET VALUE, OFFERING AND
   REDEMPTION PRICE PER SHARE                   $  1.00
                                                =======

(A) TRI PARTY REPURCHASE AGREEMENT.

SHORT-TERM
INVESTMENT FUND

CORPORATE BONDS--73.2%
   American Express Credit
     7.875%, 12/01/96               $  275          277
   American General Finance MTN
     6.730%, 06/02/97                  500          503
   American Home Products
     6.875%, 04/15/97                1,612        1,622
   AT&T Capital  MTN
     7.590%, 01/31/97                  600          606
     4.790%, 02/03/97                1,000          994
   Baxter International
     9.250%, 09/15/96                1,390        1,399
   Central Illinois Light
     5.500%, 03/01/97                  100          100
   Chesapeake and Ohio Railroad
     11.500%, 08/15/96                 100          101
     11.625%, 11/15/96                 350          357
   Chrysler Financial MTN
     7.280%, 03/18/97                1,000        1,010
   Consolidated Natural Gas
     9.375%, 02/01/97                  160          163
   E.I. duPont de Nemours
     8.450%, 10/15/96                1,057        1,065
   Ford Motor Credit Coporation
     8.000%, 10/01/96                  110          111
   Ford Motor Credit MTN
     7.950%, 03/27/97                  300          304


                                                                               9

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

SHORT-TERM INVESTMENT
FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CORPORATE BONDS--CONTINUED
   Ford Motor Credit
     7.875%, 01/15/97               $  550       $  556
   General Electric Capital
     8.750%, 11/26/96                  300          304
     8.000%, 02/01/97                   50           51
   General Motors
     7.625%, 02/15/97                  300          303
   General Motors Acceptance
     8.000%, 10/01/96                  145          146
   General Motors Acceptance MTN
     8.250%, 08/29/96                  250          251
     7.900%, 05/01/97                  500          507
   Household Finance
     7.500%, 03/15/97                1,000        1,011
   Houston Power & Light
     7.625%, 03/01/97                1,000        1,010
   ITT Hartford
     7.250%, 12/01/96                  750          754
   John Deere
     9.125%, 07/01/96                  500          500
   John Deere Capital
     4.625%, 09/02/96                  300          299
   Mobil
     6.500%, 02/15/97                  400          400
   Morgan Stanley Group
     7.320%, 01/15/97                  250          252
   Norwest Financial
     7.100%, 11/15/96                  100          101
   Paccar Financial
     6.050%, 09/12/96                  389          389
   Pepsico
     7.000%, 11/15/96                  390          391
   Pepsico Capital (A)
     0.000%, 04/01/97                  233          224
   Pfizer
     7.125%, 10/01/96                1,075        1,079
   Pitney Bowes Credit
     5.625%, 02/15/97                1,600        1,600
   Private Export Funding
     8.150%, 04/30/97                  500          508
   Procter and Gamble
     6.850%, 06/01/97                  300          301
   Public Service Electrical and Gas
     7.100%, 04/07/97                1,500        1,509
   Sears Roebuck
     8.550%, 08/01/96                1,000        1,001
     9.000%, 09/15/96                  150          151


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   Shell Oil
     6.000%, 01/15/97               $  710       $  711
   Southern California Edison
     5.900%, 01/15/97                  361          361
   Southern New England
     Telecommunications
     7.610%, 09/20/96                1,000        1,002
   Texaco Capital
     9.000%, 11/15/96                1,545        1,563
   Transamerica Financial
     7.875%, 02/15/97                1,000        1,013
   U.S. West Capital
     8.000%, 10/15/96                  500          503
                                                -------
Total Corporate Bonds
   (Cost $27,393)                                27,363
                                                -------
U.S. TREASURY OBLIGATIONS--16.9%
   U.S. Treasury Bills
     5.579%, 04/03/97                1,500        1,438
     5.688%, 05/29/97                3,000        2,850
   U.S. Treasury Note
     6.500%, 04/30/97                2,000        2,013
                                                -------
Total U.S. Treasury Obligations
   (Cost $6,303)                                  6,301
                                                -------
U.S. GOVERNMENT AGENCY OBLIGATIONS--2.7%
   Federal Home Loan Bank
     5.555%, 05/22/97                1,000          997
                                                -------
Total U.S. Government Agency 
   Obligations
   (Cost $999)                                      997
                                                -------
CASH EQUIVALENTS--7.2%
   SEI Liquid Asset Trust -
     Government Portfolio            1,589        1,590
   SEI Liquid Asset Trust -
     Treasury Portfolio              1,122        1,122
                                                -------
Total Cash Equivalents
   (Cost $2,712)                                  2,712
                                                -------
Total Investments--100.0%
   (Cost $37,407)                                37,373
                                                -------


10

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
OTHER ASSETS AND LIABILITIES--0.0%
   Other Assets and Liabilities, Net            $     1
                                                -------
NET ASSETS:
   Portfolio shares of Class A
     (unlimited authorization--no 
     par value) based on 3,626,841
     outstanding shares of beneficial
     interest                                    36,327
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 149,307
     outstanding  shares of beneficial
     interest                                     1,497
   Distributions in excess of net investment
     income                                          (1)
   Accumulated net realized loss on investments     (55)
   Net unrealized depreciation on investments       (34)
                                                -------
TOTAL NET ASSETS--100.0%                        $37,734
                                                =======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $  9.99
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 10.01
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($10.01 / 99%)                $ 10.11
                                                =======

(A)  ZERO COUPON BOND
MTN -- MEDIUM TERM NOTE


FIXED INCOME FUND

U.S. TREASURY OBLIGATIONS--48.6%
   U.S. Treasury Notes
     5.625%, 10/31/97              $ 4,250        4,234
     5.375%, 11/30/97               10,000        9,921
     7.250%, 02/15/98                5,000        5,091
     6.375%, 01/15/00                4,000        4,000
     6.375%, 08/15/02               30,000       29,746


- --------------------------------------------------------------
                                     FACE        MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   U.S. Treasury STRIPS
     6.656%, 08/15/03               $4,800      $ 3,010
                                                -------
Total U.S. Treasury Obligations
   (Cost $57,186)                                56,002
                                                -------

U.S. GOVERNMENT AGENCY
   OBLIGATIONS--23.6%
   Federal Farm Credit Bank
     8.650%, 10/01/99                1,000        1,062
   Federal Home Loan Bank
     7.780%, 10/19/01                2,000        2,095
     6.500%, 11/29/05                  500          480
   Federal National Mortgage
     Association
     7.600%, 01/10/97                1,000        1,010
     7.050%, 12/10/98                1,000        1,016
     7.200%, 01/10/02                2,000        1,997
     7.900%, 04/10/02                1,000        1,003
     7.800%, 06/10/02                1,000        1,003
     7.000%, 08/12/02                4,000        3,954
     6.950%, 09/10/02                1,000          984
     6.450%, 06/10/03                2,000        1,926
     6.200%, 07/10/03                2,000        1,894
     6.240%, 08/19/03                2,000        1,897
     5.930%, 09/26/03                1,750        1,648
     5.750%, 10/24/03                1,000          931
     6.200%, 11/12/03                1,000          945
     6.400%, 01/13/04                2,500        2,376
     6.850%, 09/12/05                1,000          964
                                                -------
Total U.S. Government Agency
   Obligations
   (Cost $27,568)                                27,185
                                                -------
CORPORATE BONDS--22.4%
   Anheuser Busch
     6.750%, 06/01/05                1,000          970
   AT&T
     7.500%, 06/01/06                1,000        1,025
   Boeing
     6.350%, 06/15/03                2,000        1,943
   E.I. duPont de Nemours
     6.000%, 12/01/01                2,000        1,918
     6.750%, 10/15/02                1,000          996


                                                                              11

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)


FIXED INCOME FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CORPORATE BONDS--CONTINUED
   Eli Lilly
     6.250%, 03/15/03               $2,000      $ 1,935
   Emerson Electric
     6.300%, 11/01/05                  500          473
   Ford Capital BV
     9.125%, 05/01/98                1,000        1,046
   Ford Motor Credit
     6.375%, 10/06/00                1,000          981
   Gannett
     5.850%, 05/01/00                1,000          966
   General Electric Capital
     8.750%, 11/26/96                2,500        2,530
     5.500%, 11/01/01                1,000          935
   H.J. Heinz
     6.875%, 01/15/03                1,000          995
   New York Telephone
     6.250%, 02/15/04                1,000          944
   Philip Morris
     7.500%, 01/15/02                2,000        2,030
   SmithKline Beecham MTN
     6.625%, 10/01/05                2,000        1,900
   Union Pacific
     6.125%, 01/15/04                1,000          932
   U.S. West Communications
     6.125%, 11/15/05                2,000        1,853
   Wal-Mart Stores
     6.500%, 06/01/03                  500          487
     5.875%, 10/15/05                1,000          914
                                                -------
Total Corporate Bonds
   (Cost $26,275)                                25,773
                                                -------
CASH EQUIVALENTS--4.5%
   SEI Liquid Asset Trust -
     Treasury Portfolio              1,836        1,836
   SEI Liquid Asset Trust
     Government Portfolio            3,339        3,339
                                                -------
Total Cash Equivalents
   (Cost $5,175)                                  5,175
                                                -------
Total Investments--99.1%
   (Cost $116,204)                              114,135
                                                -------


- --------------------------------------------------------------
                                                   MARKET
DESCRIPTION                                     VALUE (000)
- --------------------------------------------------------------
OTHER ASSETS AND LIABILITIES--0.9%
   Other Assets and Liabilities, Net           $  1,023
                                               --------
NET ASSETS:
   Portfolio shares of Class A
     (unlimited authorization--no
     par value) based on
     10,777,104 outstanding 
     shares of beneficial
     interest                                   110,167
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 652,756
     outstanding shares of beneficial
     interest                                     7,160
   Accumulated net realized loss
     on investments                                (100)
   Net unrealized depreciation
     on investments                              (2,069)
                                               --------
TOTAL NET ASSETS--100.0%                       $115,158
                                               ========
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                              $  10.08
                                               ========
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                    $  10.07
                                               ========
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($10.07 / 96%)               $  10.49
                                               ========

MTN -- MEDIUM TERM NOTE
STRIPS -- SEPARATE TRADING OF REGISTERED INTEREST AND PRINCIPAL OF SECURITIES


12

<PAGE>


================================================================================

NEW JERSEY MUNICIPAL
SECURITIES FUND

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
MUNICIPAL BONDS--98.3%
NEW JERSEY--97.0%
   Atlantic County, (GO) (MBIA)
     5.400%, 12/01/05                 $300       $  303
   Bergen County, General
     Improvement Bonds, (GO)
     5.250%, 08/15/00                  300          309
     4.700%, 07/15/02                  400          401
   Bergen County, Utilities Authority,
     Series A, (RB) (FGIC)
     6.100%, 06/15/04                  250          268
   Bridgeton, (GO) (AMBAC)
     5.000%, 01/01/05                  300          296
   Bridgewater & Raritan, (GO)
     6.125%, 05/01/05                  200          208
     6.125%, 05/01/06                  100          103
   Burlington County, (GO)
     4.400%, 03/15/01                  500          493
   Camden County, (GO) (FGIC)
     5.000%, 02/01/04                  200          200
     5.000%, 02/01/08                  500          478
   Camden County, (GO) (MBIA)
     5.000%, 06/01/99                  100          102
     5.600%, 06/01/03                  200          207
   Camden, School District, (RB) (FSA)
     4.000%, 10/01/98                  300          298
   Cape May County, (GO) (AMBAC)
     5.850%, 04/15/01                  150          156
   Cape May County, Municipal
     Utilities Authority, (RB)
     (AMBAC)
     5.000%, 08/01/03                  500          503
   Cape May County, Municipal
     Utilities Authority, Series B,
     (RB) (FGIC)
     3.800%, 01/01/98                  250          248
     4.500%, 01/01/03                  500          488
   Dover Township, (GO) (AMBAC)
     6.000%, 10/15/03                  200          215
   Dover, Municipal Utilities
     Authority, Series F, (RB) (MBIA)
     4.200%, 02/15/99                  300          298
   Edgewater Borough, (GO) (MBIA)
     5.100%, 09/15/00                  300          306


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   Edison Township, (AMBAC)
     4.800%, 01/01/05                 $300       $  291
   Edison Township, (GO) (AMBAC)
     4.500%, 01/01/02                  500          488
   Edison Township, (GO)
     4.700%, 06/01/98                  250          252
     5.400%, 06/01/02                  250          257
   Essex County, Improvement
     Authority, (RB) (AMBAC)
     4.875%, 12/01/02                  300          300
     5.000%, 12/01/08                  250          238
   Essex County, Ultilities Authority,
     Solid Waste Revenue, (RB) (FSA)
     5.000%, 04/01/04                  250          246
   Fort Lee, (GO)
     4.850%, 02/01/02                  250          250
   Franklin Township, (GO)
     5.600%, 11/01/05                  300          309
   Galloway Township, (GO)
     (AMBAC)
     5.000%, 12/15/09                  350          333
   Gloucester County, (GO)
     5.000%, 09/01/03                  500          493
   Gloucester County, General
     Improvement, Series A,
     (GO) (AMBAC)
     4.500%, 01/01/03                  200          195
   Gloucester County, Improvement
     Authority, Landfill Project,
     Series A, (RB)
     6.000%, 09/01/06                  300          312
   Gloucester Township, Municipal
     Utilities Authority, (RB)
     (AMBAC)
     4.800%, 03/01/02                  300          299
   Hackensack, (GO)
     6.100%, 06/01/05                  250          262
   Hackettstown, Municipal Utilities
     Authority, Series F, (RB) (FGIC)
     5.050%, 10/01/04                  500          498
   Hillsborough Township, Board
     of Education (COP) (FSA)
     5.500%, 12/15/99                  250          258


                                                                              13

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

NEW JERSEY MUNICIPAL
SECURITIES FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NEW JERSEY--CONTINUED
   Long Branch, Sewer Authority,
     (RB) (FGIC)
     5.200%, 06/01/05                 $500       $  501
   Maple Shade Township, (GO)
     (AMBAC)
     4.300%, 10/01/99                  200          200
   Maplewood Township, (GO)
     4.000%, 12/01/99                  200          197
   Mercer County, Improvement
     Authority, Ewing Board of
     Education Project, (RB) (MBIA)
     6.300%, 05/15/07                  250          273
   Mercer County, Improvement
     Authority, Hamilton Board of
     Education Project, (RB) (MBIA)
     5.500%, 06/01/01                  200          206
     4.900%, 12/15/05                  300          294
   Middlesex County, (GO)
     3.900%, 07/15/97                  300          301
     4.050%, 07/15/98                  100          100
     4.500%, 07/15/01                  500          497
     4.350%, 01/15/02                  300          293
   Middlesex County, Improvement
     Authority, (RB)
     4.000%, 03/01/98                  150          150
     4.150%, 03/01/99                  250          248
     4.350%, 03/01/01                  250          247
   Middletown Township, Sewer
     Authority, Series A, (RB) (FGIC)
     4.900%, 01/01/05                  300          294
   Monmouth County, (RB)
     4.500%, 10/01/98                  500          503
     4.200%, 07/15/99                  250          247
     4.750%, 07/15/03                  200          197
   Moorestown Township, (GO)
     (AMBAC)
     6.000%, 09/01/07                  300          311
   Moorestown Township, (GO)
     5.000%, 02/01/12                  150          140
     5.000%, 02/01/15                  150          136
   Morris Plains, (GO)
     5.000%, 07/01/04                  200          196
- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   Mount Laurel Township, (GO)
     4.650%, 08/01/05                 $500       $  476
   New Brunswick, (GO) (FGIC)
     4.000%, 10/01/97                  200          200
   New Brunswick, Parking
     Authority, (RB) (FGIC)
     4.300%, 09/01/99                  300          299
   North Bergen Township, (MBIA)
     4.400%, 08/01/01                  500          486
   North Bergen Township, Municipal
     Utilities Authority, (RB) (FGIC)
     4.800%, 12/15/03                  300          296
   North Jersey, District Water Supply,
     Wanaque South Project, (MBIA)
     5.400%, 07/01/02                  300          308
   Ocean County, (GO)
     4.600%, 11/01/03                  500          489
   Ocean Township, (GO) (MBIA)
     5.400%, 06/01/15                  250          238
   Parsippany Troy Hills
     Township, (GO)
     4.500%, 02/01/01                  500          494
     4.700%, 12/01/03                  500          489
     4.700%, 12/01/04                  600          582
   Passaic County, (GO)
     4.700%, 09/01/03                  250          245
   Passaic County, (GO) (FGIC)
     4.750%, 09/01/04                  500          489
     5.550%, 04/01/09                  250          252
   Passaic County, (GO) (MBIA)
     4.350%, 05/01/03                  200          191
     4.450%, 05/01/04                  200          192
   Pequannock-Lincoln Park, Sewer
     Authority, (RB) (MBIA)
     4.400%, 12/01/02                  500          488
   Piscataway Township, (GO)
     (STAID)
     4.050%, 03/01/02                  300          285
   Pleasantville, (GO) (MBIA)
     4.350%, 10/01/00                  400          394
   Port Authority of New York &
     New Jersey, (RB)
     5.300%, 08/01/03                  300          308


14

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NEW JERSEY--CONTINUED
   Princeton, (GO)
     4.400%, 09/01/01                 $300       $  296
   Roselle, (GO) (MBIA)
     4.750%, 10/15/04                  500          488
   Roxbury, (COP)
     5.000%, 10/15/00                  250          250
   Rutgers State University,
     Series A, (RB)
     4.375%, 05/01/01                  500          489
   Rutgers State University,
     Series S, (RB)
     5.000%, 05/01/04                  500          497
   Somerset County, (GO)
     5.000%, 10/01/02                  200          203
     4.450%, 12/01/02                  500          492
     4.350%, 12/01/04                  300          284
   Somerset Raritan Valley, Sewer
     Improvement Authority,
     Series H, (RB)
     5.150%, 07/01/01                  300          305
   South Brunswick Township, (GO)
     6.300%, 04/01/04                  250          265
   South Jersey Transportation
     Authority, Transportation
     Systems, Series B, (RB) (MBIA)
     5.500%, 11/01/02                  250          257
   State, (GO)
     4.750%, 02/15/98                  300          302
     5.100%, 02/15/00                  500          509
     5.300%, 02/15/02                  600          616
     5.400%, 02/15/03                  300          309
   State, Building Authority, (RB)
     4.400%, 06/15/03                  500          480
     4.500%, 06/15/04                  500          477
     4.700%, 06/15/06                  250          238
   State, Economic Development
     Authority, Series A, (RB) (MBIA)
     5.125%, 07/01/00                  300          303
     5.400%, 07/01/02                  300          304
   State, Educational Facilities
     Authority, Medicine and
     Dentistry, Series B, (RB)
     (AMBAC)
     5.000%, 12/01/07                  250          242


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   State, Educational Facilities
     Authority, Rowan College,
     Series C, (RB) (MBIA)
     4.300%, 07/01/98                 $300       $  300
     5.250%, 07/01/05                  300          301
   State, Educational Facilities
     Authority, Series A, (RB)
     (AMBAC)
     5.125%, 09/01/06                  300          298
   State, Educational Facilities
     Authority, Stockton State
     College, Series B, (RB) (AMBAC)
     6.200%, 07/01/04                  300          322
   State, Health Care Facilities
     Authority, Atlantic City
     Medical Center, (RB) (AMBAC)
     5.000%, 07/01/02                  300          301
   State, Health Care Facilities
     Authority, Chilton Memorial
     Hospital, (RB)
     6.550%, 07/01/03                  300          315
   State, Health Care Facilities
     Authority, Hackensack Medical
     Center, (RB) (MBIA)
     5.100%, 07/01/03                  500          502
   State, Health Care Facilities
     Authority, JFK Health Systems,
     (RB) (FGIC)
     4.600%, 07/01/05                  250          238
   State, Health Care Facilities
     Authority, Mountain Side
     Hospital, (RB) (FGIC)
     6.000%, 07/01/00                  300          316
   State, Health Care Facilities
     Authority, Shore Memorial
     Healthcare Systems, (RB) (FGIC)
     4.800%, 07/01/03                  200          197
   State, Health Care Facilities
     Authority, Somerset Medical
     Center, (RB) (MBIA)
     4.500%, 07/01/03                  500          485


                                                                              15

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

NEW JERSEY MUNICIPAL
SECURITIES FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NEW JERSEY--CONTINUED
   State, Health Care Facilities,
     St. Peters Medical Center,
     Series F, (RB) (MBIA)
     5.000%, 07/01/13                 $100        $  91
   State, Health Care Facilities
     Authority, Underwood
     Memorial Hospital, (RB) (MBIA)
     3.750%, 07/01/96                  300          300
     4.500%, 07/01/04                  500          481
   State, Highway Authority, Garden
     State Parkway, (RB)
     5.300%, 01/01/99                  250          255
   State, Housing & Mortgage
     Finance Agency, (RB) (AMBAC)
     5.300%, 05/01/06                  200          200
   State, Housing & Mortgage Finance
     Agency, Home Buyer, Series N,
     (RB) (AMBAC)
     4.000%, 10/01/98                  200          200
     4.200%, 04/01/99                  200          201
   State, Series E, (GO)
     5.000%, 07/15/04                  100          100
   State, Sports & Exposition
     Authority, Series A, (RB)
     5.000%, 09/01/06                  315          309
   State, Transportation Trust
     Authority, Transportation
     System, Series A, (RB)
     5.600%, 06/15/98                  200          205
     4.600%, 06/15/01                  500          497
   State, Transportation Trust
     Authority, Transportation
     System, Series A, (RB) (MBIA)
     4.625%, 06/15/02                  500          494
     5.500%, 06/15/13                  250          244
   State, Turnpike Authority, Series A,
     (RB) (AMBAC)
     5.700%, 01/01/01                  300          307
     5.900%, 01/01/04                  200          207
     6.400%, 01/01/07                  300          318
   State, Wastewater Treatment
     Authority, (RB) (AMBAC)
     4.250%, 03/01/99                  500          497
     4.250%, 03/01/00                  500          493
     4.400%, 03/01/04                  500          478


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   Stony Brook,  Sewer Authority, (RB)
     4.500%, 12/01/00                 $500      $   499
   Union County, (GO)
     4.400%, 10/01/04                  500          479
   Union County, Environmental
     Improvement Authority, (RB)
     4.900%, 04/01/02                  250          251
     5.150%, 04/01/05                  500          506
   Wanaque Valley, Sewer Authority,
     Series B, (RB) (AMBAC)
     5.100%, 09/01/03                  300          301
   Warren County, Pollution Control
     Finance Authority, Series B,
     (RB) (MBIA)
     5.700%, 12/01/03                  300          316
   Wayne Township, (GO)
     5.450%, 10/01/04                  250          255
   West New York, Municipal Utilities
     Authority, (RB) (FGIC)
     4.000%, 12/15/99                  500          492
   West Windsor Township, (GO)
     6.000%, 10/15/05                  200          205
   Western Monmouth, Utilities
     Authority, Series A , (RB) (AMBAC)
     4.400%, 02/01/01                  250          246
   Woodbridge Township, Sewer
     Utility Authority, Series B, (GO)
     4.250%, 09/15/01                  500          485
     4.450%, 09/15/03                  300          287
     5.000%, 09/15/10                  250          232
                                               --------
                                                 45,505
                                               --------
PUERTO RICO--1.3%
   Puerto Rico, Public Buildings
     Authority, Series A, (RB)
     (AMBAC)
     4.400%, 07/01/00                  300          297
   Puerto Rico, Telephone Authority,
     Series M, (RB) (MBIA)
     4.400%, 01/01/99                  300          299
                                               --------
                                                    596
                                               --------
Total Municipal Bonds
   (Cost $46,162)                                46,101
                                               --------
Total Investments--98.3%
   (Cost $46,162)                                46,101
                                               --------


16

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
OTHER ASSETS AND LIABILITIES--1.7%
   Other Assets and Liabilities, Net             $  789
                                                 ------
NET ASSETS:
   Portfolio shares of Class A (unlimited 
     authorization--no par value) based on
     2,262,199 outstanding shares of beneficial
     interest                                    23,978
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 2,177,964
     outstanding  shares of beneficial
     interest                                    23,304
   Accumulated net realized loss
     on investments                                (331)
   Net unrealized depreciation
     on investments                                 (61)
                                                -------
TOTAL NET ASSETS--100.0%                        $46,890
                                                =======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $ 10.56
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 10.56
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($10.56 / 99%)                $ 10.67
                                                =======

COP -- CERTIFICATE OF PARTICIPATION
GO -- GENERAL OBLIGATION
RB -- REVENUE BOND

THE FOLLOWING ORGANIZATIONS HAVE PROVIDED UNDERLYING CREDIT 
SUPPORT FOR CERTAIN SECURITIES AS DEFINED IN THE STATEMENT OF NET ASSETS:

AMBAC -- AMERICAN MUNICIPAL BOND ASSURANCE COMPANY 
FGIC -- FEDERAL GUARANTY INSURANCE CORPORATION
FSA -- FINANCIAL SECURITY ASSURANCE 
MBIA -- MUNICIPAL BOND INSURANCE ASSOCIATION
STAID -- STATE AID WITHHOLDING




INTERMEDIATE-TERM
GOVERNMENT SECURITIES FUND

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
U.S. TREASURY OBLIGATIONS--46.5%
   U.S. Treasury Notes
     7.500%, 12/31/96               $  200       $  202
     6.500%, 05/15/97                  500          503
     5.750%, 09/30/97                2,000        1,996
     4.750%, 10/31/98                1,000          969
     5.125%, 11/30/98                1,500        1,464
     5.000%, 01/31/99                1,000          971
     6.750%, 06/30/99                1,000        1,012
     7.750%, 12/31/99                  500          521
     6.875%, 03/31/00                1,300        1,320
     5.875%, 06/30/00                  500          490
     5.750%, 10/31/00                2,000        1,948
     5.625%, 11/30/00                2,000        1,937
     6.625%, 06/30/01                1,000        1,006
                                                -------
Total U.S. Treasury Obligations
   (Cost $14,439)                                14,339
                                                -------
U.S. GOVERNMENT AGENCY
   OBLIGATIONS--50.8%
   Federal Farm Credit Bank
     5.250%, 05/26/98                1,000          981
   Federal Home Loan Bank
     6.320%, 12/04/97                  500          502
     6.100%, 02/17/00                1,000          982
     5.800%, 07/26/00                1,000          967
     5.250%, 09/01/00                  500          475
     5.040%, 10/26/00                  500          471
     5.800%, 02/20/01                  500          479
   Federal Home Loan Mortgage
     Corporation
     6.130%, 08/19/99                  500          496
     5.875%, 03/15/00                1,000          975
     5.400%, 11/01/00                1,000          950
   Federal National Mortgage
     Association
     6.050%, 11/10/97                  500          501
     6.350%, 08/10/99                  750          748
     7.240%, 09/02/99                  500          505
     7.000%, 04/30/01                  750          749
     7.140%, 08/15/02                  800          794
     7.200%, 08/19/02                  500          497
     6.250%, 01/13/03                1,000          956
     6.720%, 02/25/03                1,000          975


17

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

INTERMEDIATE-TERM
GOVERNMENT SECURITIES FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
U.S. GOVERNMENT AGENCY
   OBLIGATIONS--CONTINUED
   Federal National Mortgage
     Association--continued
     7.370%, 05/14/03               $  750      $   749
     5.930%, 09/26/03                1,000          942
     7.600%, 05/24/06                1,000          997
                                                -------
Total U.S. Government Agency
   Obligations
   (Cost $16,047)                                15,691
                                                -------
CASH EQUIVALENT--1.5%
   SEI Liquid Asset Trust -
     Government Portfolio              465          465
                                                -------
Total Cash Equivalent
   (Cost $465)                                      465
                                                -------
Total Investments--98.8%
   (Cost $30,951)                                30,495
                                                -------
OTHER ASSETS AND LIABILITIES--1.2%
   Other Assets and Liabilities, Net                373
                                                -------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no 
     par value) based on
     2,738,291 outstanding 
     shares of beneficial
     interest                                    29,027
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 327,515
     outstanding shares of beneficial
     interest                                     3,578
   Distributions in excess of net
     investment income                               (8)
   Accumulated net realized loss
     on investments                              (1,273)
   Net unrealized depreciation
     on investments                                (456)
                                                -------
TOTAL NET ASSETS--100.0%                        $30,868
                                                =======


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $ 10.07
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 10.07
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($10.07 / 96%)                $ 10.49
                                                =======


PENNSYLVANIA MUNICIPAL
SECURITIES FUND

MUNICIPAL BONDS--97.7%
PENNSYLVANIA--93.8%
   Allegheny County, Series C-44,
     (GO) (FGIC)
     5.200%, 06/01/08                 $150          147
   Allentown, Water Improvement
     Authority, (RB) (AMBAC)
     4.850%, 07/15/01                  150          149
   Beaver County, Series A, (GO)
     (FGIC)
     4.750%, 10/01/03                  100           98
   Berks County, Series 2 (GO)
     (FGIC)
     4.700%, 05/15/05                  150          144
   Bethel Park, School District,
     (GO) (FGIC)
     5.000%, 08/01/04                  150          149
   Bethlehem, School District,
     (GO) (FGIC)
     4.600%, 09/01/00                  150          149
   Chester County, (GO)
     5.500%, 11/15/10                   25           25
   Chester County, Health and
     Education Facilities Authority
     Main Line Health Systems,
     Series A, (RB)
     5.400%, 05/15/09                   50           48
   Erie County, (GO) (FGIC)
     5.250%, 09/01/12                   95           91


18

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
PENNSYLVANIA--CONTINUED
   Fort Cherry, School District
     Authority, (GO) (AMBAC)
     4.900%, 10/01/08                 $100       $   94
   Geisinger, Health System
     Authority, (RB)
     7.375%, 07/01/02                   75           81
   Lancaster, Higher Education
     Authority, Franklin & Marshall
     College, (RB) (MBIA)
     5.650%, 04/15/10                  110          110
   Langhorne Manor Borough,
     Higher Education and Health
     Authority, Wood Services, (RB)
     6.400%, 11/15/06                  150          160
   Lehigh County, General Purpose
     Authority, St. Luke's Hospital,
     (RB) (AMBAC)
     4.750%, 11/15/00                  100          100
   Lycoming County, Pennsylvania
     College of Technology, (RB)
     (AMBAC)
     5.000%, 11/01/02                  150          150
   North Allegheny, School District,
     Series A,  (GO) (AMBAC)
     5.850%, 11/01/02                  150          157
   Pittsburgh, Water and Sewer
     Authority, Series A, (RB) (FGIC)
     5.000%, 09/01/08                  125          118
   Pittsburgh, Urban Redevelopment
     Authority, (RB) (A)
     5.750%, 10/01/14                  100           99
   Southern York County, School
     District Authority, (GO) (FSA)
     5.000%, 09/01/12                  105           96
   State, Brookville Area School
     District Project, Series G,
     (RB) (MBIA)
     4.850%, 11/15/02                  150          148
   State, Higher Education Authority,
     Series I, (RB) (AMBAC)
     5.000%, 06/15/03                  100           99


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   State, Higher Education Authority,
     Thomas Jefferson University,
     Series A, (RB)
     6.625%, 08/15/09                 $ 50       $   54
   State, Higher Education Authority,
     University of Pennsylvania,
     Series A, (RB)
     5.600%, 01/01/10                  150          149
   State, Refunding and Projects
     Authority, Series 1, (GO)
     5.000%, 04/15/07                  130          124
   State, School Building Authority,
     Delaware County Community
     College, (RB) (MBIA)
     5.200%, 04/01/08                  250          241
   State, Second Series, (GO)
     5.500%, 07/01/01                  150          154
   State, Series 2 (GO)
     6.250%, 07/01/11                   50           53
   State, Series 3, (GO)
     5.000%, 09/01/11                  100           92
   Swarthmore College, (RB)
     7.375%, 09/15/18                   50           54
   Wattsburg, School District, (GO)
     (AMBAC)
     5.700%, 04/01/04                   75           78
   Wayne County, Hospital and
     Health Authority, Wayne
     Memorial Hospital, (GO) (MBIA)
     5.375%, 07/01/12                  100           96
   Westmoreland County, Series C,
     (GO) (MBIA)
     4.400%, 10/01/00                  150          149
   York County, Southwestern School
     District Authority, (GO) (FGIC)
     5.000%, 06/15/09                  100           96
                                                -------
                                                  3,752
                                                -------
GUAM--3.9%
   Guam, Power Authority, (RB)
     (AMBAC)
     6.000%, 10/01/09                  150          155
                                                -------
Total Municipal Bonds
   (Cost $3,919)                                  3,907
                                                -------


                                                                              19

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

PENNSYLVANIA MUNICIPAL
SECURITIES FUND--CONTINUED

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CASH EQUIVALENT--1.3%
   PNC Pennsylvania Tax-Free
     Money Market Fund                 $54       $   54
                                                 ------
Total Cash Equivalent
   (Cost $54)                                        54
                                                 ------
Total Investments--99.0%
   (Cost $3,973)                                  3,961
                                                 ------
OTHER ASSETS AND LIABILITIES--1.0%
   Other Assets and Liabilities, Net                 39
                                                 ------
NET ASSETS:
   Portfolio shares of Class A (unlimited
     authorization--no par value) based on
     367,549 outstanding shares of beneficial
     interest                                     3,677
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 33,991
     outstanding shares of beneficial
     interest                                       346
   Accumulated net realized loss
     on investments                                 (11)
   Net unrealized depreciation
     on investments                                 (12)
                                                 ------
TOTAL NET ASSETS--100.0%                         $4,000
                                                 ======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                                $ 9.96
                                                 ======
NET ASSET VALUE AND REDEMPTION PRICE
   PER SHARE--CLASS B                            $ 9.96
                                                 ======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($9.96 / 99%)                  $10.06
                                                 ======

(A)  FLOATING RATE  INSTRUMENT WITH DEMAND  FEATURES.  THE RATE REFLECTED ON THE
     STATEMENT  OF NET ASSETS IS THE RATE IN EFFECT ON JUNE 30,  1996.  THE DATE
     SHOWN IS THE LONGER OF THE RESET DATE OR THE DEMAND DATE.
GO -- GENERAL OBLIGATION
RB -- REVENUE BOND


- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
THE FOLLOWING ORGANIZATIONS HAVE PROVIDED UNDERLYING CREDIT SUPPORT FOR CERTAIN
SECURITIES AS DEFINED IN THE STATEMENT OF NET ASSETS: 

AMBAC -- AMERICAN MUNICIPAL BOND ASSURANCE COMPANY 
FGIC -- FINANCIAL GUARANTY INSURANCE COMPANY
FSA -- FINANCIAL SECURITY ASSURANCE 
MBIA -- MUNICIPAL BOND INSURANCE ASSOCIATION




GNMA FUND

U.S. AGENCY MORTGAGE-BACKED
   BONDS--92.2%
   Government National Mortgage
     Association
     8.000%, 04/15/23               $   48       $   49
     8.000%, 05/15/23                  345          349
     7.000%, 06/15/23                  151          145
     6.000%, 10/15/23                  179          162
     6.000%, 11/15/23                  955          864
     6.500%, 11/15/23                  820          764
     7.000%, 11/15/23                   81           78
     6.000%, 12/15/23                1,362        1,233
     6.500%, 12/15/23                  439          410
     7.000%, 12/15/23                  891          855
     6.000%, 01/15/24                  187          169
     6.000%, 01/20/24                  905          815
     8.000%, 08/15/24                  445          449
     8.000%, 09/15/24                1,220        1,233
     7.500%, 08/15/25                  303          299
                                                 ------
Total U.S. Agency Mortgage-Backed
   Bonds
   (Cost $8,192)                                  7,874
                                                 ------
U.S. TREASURY OBLIGATIONS--6.4%
   U.S. Treasury Note
     7.250%, 11/30/96                  350          353
   U.S. Treasury Bond
     13.125%, 05/15/01                 150          191
                                                 ------
Total U.S. Treasury Obligations
   (Cost $545)                                      544
                                                 ------


20

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CASH EQUIVALENT--1.0%
   SEI Liquid Asset Trust -
     Government Portfolio             $ 85        $  85
                                                 ------
Total Cash Equivalent
   (Cost $85)                                        85
                                                 ------
Total Investments--99.6%
   (Cost $8,822)                                  8,503
                                                 ------
OTHER ASSETS AND LIABILITIES--0.4%
   Other Assets and Liabilities, Net                 34
                                                 ------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no
     par value) based on
     737,848 outstanding shares
     of beneficial interest                       7,860
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 166,714
     outstanding  shares of beneficial
     interest                                     1,795
   Accumulated net realized loss
     on investments                                (799)
   Net unrealized depreciation
     on investments                                (319)
                                                 ------
TOTAL NET ASSETS--100.0%                         $8,537
                                                 ======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                                $ 9.44
                                                 ======
NET ASSET VALUE AND REDEMPTION PRICE
   PER SHARE--CLASS B                            $ 9.43
                                                 ======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($9.43 / 97%)                  $ 9.72
                                                 ======




EQUITY VALUE FUND

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
COMMON STOCK--86.0%
AEROSPACE & DEFENSE--1.9%
   Raytheon                         40,000     $  2,065
                                               --------
AIRCRAFT--3.5%
   Boeing                           16,500        1,438
   United Technologies              20,000        2,300
                                               --------
                                                  3,738
                                               --------
AUTOMOTIVE--4.8%
   Borg-Warner Automotive           35,000        1,382
   Chrysler                         25,000        1,550
   Echlin                           60,000        2,273
                                               --------
                                                  5,205
                                               --------
BANKS--5.8%
   Boatmen's Bancshares             50,000        2,006
   Citicorp                         25,000        2,066
   J.P. Morgan                      25,000        2,116
                                               --------
                                                  6,188
                                               --------
CHEMICALS--1.5%
   Monsanto                         50,000        1,625
                                               --------
COMPUTERS & SERVICES--5.4%
   Compaq Computer*                 40,000        1,970
   Hewlett Packard                  20,000        1,992
   Microsoft *                      15,000        1,802
                                               --------
                                                  5,764
                                               --------
CONTAINERS & PACKAGING--1.2%
   Crown Cork & Seal                30,000        1,350
                                               --------
DRUGS--4.7%
   Bristol-Myers Squibb             15,000        1,350
   Merck                            25,000        1,616
   Pfizer                           30,000        2,141
                                               --------
                                                  5,107
                                               --------
ELECTRICAL & ELECTRONIC
   PRODUCTS--4.5%
   Emerson Electric                 25,000        2,259
   General Electric                 30,000        2,595
                                               --------
                                                  4,854
                                               --------


                                                                              21

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

EQUITY VALUE
FUND--CONTINUED

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
ELECTRICAL UTILITIES--1.3%
   FPL Group                        30,000     $  1,380
                                               --------
FINANCIAL SERVICES--3.7%
   American Express                 45,000        2,008
   Federal National Mortgage
     Association                    60,000        2,010
                                               --------
                                                  4,018
                                               --------
FOOD, BEVERAGE & TOBACCO--9.6%
   Anheuser Busch                   20,000        1,500
   CPC International                25,000        1,800
   Nestle S.A., ADR                 25,000        1,427
   PepsiCo                          60,000        2,122
   Sara Lee                         40,000        1,295
   Unilever NV, ADR                 15,000        2,177
                                               --------
                                                 10,321
                                               --------
GAS/NATURAL GAS--1.7%
   Consolidated Natural Gas         35,000        1,829
                                               --------
HOUSEHOLD PRODUCTS--3.6%
   Colgate-Palmolive                20,000        1,695
   Procter & Gamble                 20,000        1,813
   Whirlpool                        10,000          496
                                               --------
                                                  4,004
                                               --------
INSURANCE--3.5%
   American International Group     20,000        1,973
   CIGNA                            15,000        1,768
                                               --------
                                                  3,741
                                               --------
MANUFACTURING--1.3%
   Minnesota Mining &
     Manufacturing                  20,000        1,380
                                               --------
PETROLEUM & FUEL PRODUCTS--2.0%
   Schlumberger                     25,000        2,106
                                               --------
PETROLEUM REFINING--7.2%
   Amoco                            20,000        1,447
   Exxon                            20,000        1,738
   Mobil                            20,000        2,242
   Royal Dutch Petroleum            15,000        2,306
                                               --------
                                                  7,733
                                               --------


- --------------------------------------------------------------
                                  SHARES/FACE     MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
PRINTING & PUBLISHING--2.6%
   Gannett                          20,000      $ 1,415
   Time Warner                      35,000        1,374
                                               --------
                                                  2,789
                                               --------
RAILROADS--4.2%
   Burlington Northern Santa Fe     20,000        1,617
   Union Pacific                    41,000        2,865
                                               --------
                                                  4,482
                                               --------
RETAIL--2.4%
   J.C. Penney                      30,000        1,575
   Sears Roebuck                    20,000          973
                                               --------
                                                  2,548
                                               --------
SEMI-CONDUCTORS/
   INSTRUMENTS--2.4%
   Intel                            30,000        2,203
   Memc Electronic Materials*       10,000          388
                                               --------
                                                  2,591
                                               --------
TELEPHONES &
   TELECOMMUNICATION--6.1%
   Ameritech                        25,000        1,484
   AT&T                             30,000        1,860
   Bell Atlantic                    25,000        1,594
   BellSouth                        20,000          847
   SBC Communications               15,000          739
                                               --------
                                                  6,524
                                               --------
WHOLESALE--1.1%
   Safeguard Scientifics*           15,000        1,170
                                               --------
Total Common Stock
   (Cost $74,842)                                92,512
                                               --------
CASH EQUIVALENTS--9.2%
   SEI Liquid Asset Trust -
     Government Portfolio           $5,044        5,044
   SEI Liquid Asset Trust -
     Treasury Portfolio              4,803        4,803
                                               --------
Total Cash Equivalents
   (Cost $9,847)                                  9,847
                                               --------
Total Investments--95.2%
   (Cost $84,689)                               102,359
                                               --------


22

<PAGE>

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
OTHER ASSETS AND LIABILITIES--4.8%
   Other Assets and Liabilities, Net           $  5,148
                                               --------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no
     par value) based on
     7,095,335 outstanding 
     shares of beneficial interest               75,205
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 663,850
     outstanding shares of beneficial
     interest                                     7,751
   Distributions in excess of net investment
     income                                          (3)
   Accumulated net realized gain
     on investments                               6,884
   Net unrealized appreciation
     on investments                              17,670
                                               --------
TOTAL NET ASSETS--100.0%                       $107,507
                                               ========
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                              $  13.85
                                               ========
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                    $  13.87
                                               ========
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($13.87 / 96%)               $  14.45
                                               ========

  * NON-INCOME PRODUCING SECURITY
ADR -- AMERICAN DEPOSITORY RECEIPT

EQUITY INCOME FUND

COMMON STOCK--93.8%
AEROSPACE & DEFENSE--4.4%
   Raytheon                         26,000        1,342
   Rockwell International           22,000        1,260
                                               --------
                                                  2,602
                                               --------


- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
AIRCRAFT--4.6%
   Textron                          15,000      $ 1,198
   United Technologies              13,000        1,495
                                                -------
                                                  2,693
                                                -------
AUTOMOTIVE--3.4%
   Echlin                           25,000          947
   Ford Motor                       33,000        1,068
                                                -------
                                                  2,015
                                                -------
BANKS--8.8%
   Bank of New York                 25,000        1,281
   Bankers Trust New York           12,000          886
   J.P. Morgan                      11,000          931
   Norwest                          35,000        1,221
   Wachovia                         20,000          875
                                                -------
                                                  5,194
                                                -------
DRUGS--6.7%
   Bristol-Myers Squibb             16,000        1,440
   Merck                            22,000        1,422
   SmithKline Beecham               20,000        1,087
                                                -------
                                                  3,949
                                                -------
ELECTRICAL & ELECTRONIC
   PRODUCTS--6.1%
   Emerson Electric                 12,000        1,084
   General Electric                 13,000        1,124
   Houston Industries               33,000          813
   WPS Resources                    20,000          633
                                                -------
                                                  3,654
                                                -------
FINANCIAL SERVICES--2.8%
   Cali Realty                      15,000          364
   Equity Residential Properties
     Trust                          13,000          427
   Hospitality Properties Trust     22,000          588
   Storage Trust Realty             15,000          308
                                                -------
                                                  1,687
                                                -------


                                                                              23

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

EQUITY INCOME
FUND--CONTINUED

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
FOOD, BEVERAGE & TOBACCO--3.6%
   CPC International                16,000      $ 1,152
   Sara Lee                         30,000          971
                                                -------
                                                  2,123
                                                -------
GAS/NATURAL GAS--8.3%
   Consolidated Natural Gas         25,000        1,306
   National Fuel & Gas              30,000        1,080
   Sonat                            40,000        1,800
   Trans Canada Pipeline            50,000          738
                                                -------
                                                  4,924
                                                -------
GLASS PRODUCTS--4.0%
   Corning                          30,000        1,151
   PPG Industries                   25,000        1,219
                                                -------
                                                  2,370
                                                -------
HOUSEHOLD PRODUCTS--3.7%
   Colgate-Palmolive                16,000        1,356
   Procter & Gamble                  9,000          816
                                                -------
                                                  2,172
                                                -------
INSURANCE--3.2%
   Aetna Life & Casualty            18,000        1,287
   Cigna                             5,000          589
                                                -------
                                                  1,876
                                                -------
LUMBER & WOOD PRODUCTS--1.8%
   Georgia-Pacific                  15,000        1,065
                                                -------
MACHINERY--1.5%
   Deere                            22,000          880
                                                -------
MEDICAL PRODUCTS & SERVICES--1.6%
   Baxter International             20,000          945
                                                -------
PAPER & PACKAGING--0.8%
   Crown Cork and Seal*             10,000          455
                                                -------
PAPER & PAPER PRODUCTS--2.6%
   Kimberly Clark                   20,000        1,545
                                                -------
PETROLEUM REFINING--8.4%
   Amoco                            11,000          796
   Mobil                            10,000        1,121


- --------------------------------------------------------------
                                  SHARES/FACE     MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
   Royal Dutch Petroleum             7,000      $ 1,076
   Sun                              25,000          738
   Texaco                           15,000        1,258
                                                -------
                                                  4,989
                                                -------
PRINTING & PUBLISHING--1.9%
   McGraw-Hill                      25,000        1,144
                                                -------
RAILROADS--3.4%
   Burlington Northern Santa Fe     12,000          971
   Union Pacific                    15,000        1,048
                                                -------
                                                  2,019
                                                -------
RETAIL--5.6%
   Dayton-Hudson                    10,000        1,031
   J.C. Penney                      20,000        1,050
   Sears Roebuck                    25,000        1,216
                                                -------
                                                  3,297
                                                -------
SEMI-CONDUCTORS/INSTRUMENTS--1.9%
   Thomas & Betts                   30,000        1,125
                                                -------
TELEPHONES & TELECOMMUNICATION--4.7%
   Bell Atlantic                    12,000          765
   BellSouth                        20,000          847
   GTE                              26,000        1,164
                                                -------
                                                  2,776
                                                -------
Total Common Stock
   (Cost $46,692)                                55,499
                                                -------
U.S. TREASURY OBLIGATIONS--1.7%
   U.S. Treasury Bills
     4.905%, 07/05/96               $  500          500
     5.126%, 07/11/96                  499          499
                                                -------
Total U.S. Treasury Obligations
   (Cost $999)                                      999
                                                -------
CASH EQUIVALENTS--9.3%
   SEI Liquid Asset Trust -
     Government Portfolio            2,988        2,988


24

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CASH EQUIVALENTS--CONTINUED
   SEI Liquid Asset Trust -
     Treasury Portfolio             $2,482      $ 2,482
                                                -------
Total Cash Equivalents
   (Cost $5,470)                                  5,470
                                                -------
Total Investments--104.8%
   (Cost $53,161)                                61,968
                                                -------
OTHER ASSETS AND LIABILITIES--(4.8%)
   Other Assets and Liabilities, Net             (2,817)
                                                -------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no par
     value) based on 3,334,945 
     outstanding shares of beneficial
     interest                                    34,060
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 880,451
     outstanding  shares of beneficial
     interest                                    10,402
   Distributions in excess of net investment
     income                                          (2)
   Accumulated net realized gain
     on investments                               5,884
   Net unrealized appreciation
     on investments                               8,807
                                                -------
TOTAL NET ASSETS--100.0%                        $59,151
                                                =======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $ 14.02
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 14.06
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($14.06 / 96%)                $ 14.65
                                                =======

* NON-INCOME PRODUCING SECURITY


MID CAP VALUE FUND

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
COMMON STOCK--102.7%
AEROSPACE & DEFENSE--1.2%
   Sci Systems*                     15,000       $  609
                                                -------
APPAREL/TEXTILES--2.2%
   Albany International             50,000        1,131
                                                -------
AUTOMOTIVE--7.9%
   A.O. Smith                       40,000        1,000
   Cooper *                         30,000          353
   Federal Signal                   52,000        1,222
   Regal Beloit                     72,000        1,422
                                                -------
                                                  3,997
                                                -------
BANKS--8.7%
   Associated Bancorp               15,000          581
   Dauphin Deposit Bank & Trust     20,000          570
   First Bank of Puerto Rico        25,000          575
   First Tennessee National         32,000          980
   Merchantile Bancorp              12,000          534
   Wilmington Trust                 20,000          649
   Zions Bancorp                     7,000          509
                                                -------
                                                  4,398
                                                -------
BUILDING & CONSTRUCTION--6.9%
   Foster Wheeler                   30,000        1,346
   Granite Construction             10,000          230
   Jacobs Engineering Group *       50,000        1,319
   Pitt Des Moines                  14,000          595
                                                -------
                                                  3,490
                                                -------
CHEMICALS--8.1%
   Cytec Industries *               20,000        1,710
   Olin                             10,000          892
   Praxair                          35,000        1,479
                                                -------
                                                  4,081
                                                -------
COMMUNICATIONS EQUIPMENT--2.7%
   Act Manufacturing *              25,000          366
   Vishay Intertechnology*          42,000          992
                                                -------
                                                  1,358
                                                -------


                                                                              25

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)


MID CAP VALUE FUND--CONTINUED

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
COMPUTERS & SERVICES--1.6%
   In Focus Systems *               20,000      $   485
   Visioneer *                      30,000          304
                                                -------
                                                    789
                                                -------
DRUGS--2.9%
   Loctite                          15,000          697
   Watson Pharmaceuticals*          20,000          758
                                                -------
                                                  1,455
                                                -------
ELECTRICAL TECHNOLOGY--1.8%
   Anixter International*           60,000          893
                                                -------
FINANCIAL SERVICES--1.2%
   Franklin Resources               10,000          610
                                                -------
FOOD, BEVERAGE & TOBACCO--1.5%
   Universal Foods                  20,000          738
                                                -------
HOUSEHOLD PRODUCTS--2.7%
   Valspar                          30,000        1,380
                                                -------
INSURANCE--2.9%
   Cincinnati Financial             21,000        1,205
   Delphi Financial Group*          10,000          270
                                                -------
                                                  1,475
                                                -------
MACHINERY--12.0%
   Astec Industries*                61,000          564
   Baldor Electric                  45,000        1,013
   Case                             20,000          960
   Lindsay Manufacturing*           50,000        2,012
   Nordson                          20,000        1,130
   Submicron Systems                40,000          350
                                                -------
                                                  6,029
                                                -------
MEASURING DEVICES--2.9%
   Oak Industries*                  50,000        1,481
                                                -------
MEDICAL PRODUCTS & SERVICES--3.0%
   Coherent                         20,000        1,040
   Maxicare Health Plans            25,000          472
                                                -------
                                                  1,512
                                                -------
METALS & MINING--4.3%
   Cleveland Cliffs                 32,000        1,252
   Vulcan Materials                 15,000          891
                                                -------
                                                  2,143
                                                -------


- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
MISCELLANEOUS MANUFACTURING--1.4%
   Wolverine Tube*                  20,000      $   700
                                                -------
PAPER & PAPER PRODUCTS--5.4%
   Bemis                            55,000        1,925
   Wausau Paper Mills               40,000          790
                                                -------
                                                  2,715
                                                -------
PETROLEUM REFINING--3.2%
   Saga Petroleum, Cl B *           80,000        1,085
   Tesoro Petroleum                 45,000          517
                                                -------
                                                  1,602
                                                -------
RAILROADS--1.5%
   Kansas City Southern Industries  18,000          772
                                                -------
RETAIL--1.7%
   Piercing Pagoda *                45,000          832
                                                -------
RUBBER & PLASTIC--2.0%
   Sonoco Products                  35,000          993
                                                -------
SEMI-CONDUCTORS/INSTRUMENTS--5.3%
   Cypress Semiconductor *          55,000          660
   Memc Electronic Materials*       15,000          581
   Microsemi*                       50,000          456
   Xicor *                          85,000          999
                                                -------
                                                  2,696
                                                -------
STEEL & STEEL WORKS--1.3%
   Schnitzer Steel Industries,
     Cl A                           25,000          669
                                                -------
TELEPHONES &
   TELECOMMUNICATION--1.1%
   Lincoln Telecommunications       35,000          573
                                                -------
TRUCKING--1.0%
   Kenan Transport                  25,479          510
                                                -------
WHOLESALE--4.3%
   Chronimed *                      30,000          551
   Intelligent Electronics          85,000          722
   Neopath *                        35,000          884
                                                -------
                                                  2,157
                                                -------
Total Common Stock
   (Cost $42,950)                                51,788
                                                -------


26

<PAGE>

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
CASH EQUIVALENT--2.1%
   SEI Liquid Asset Trust -
     Government Portfolio           $1,065      $ 1,065
                                                -------
Total Cash Equivalent
   (Cost $1,065)                                  1,065
                                                -------
Total Investments--104.8%
   (Cost $44,015)                                52,853
                                                -------
OTHER ASSETS AND LIABILITIES--(4.8%)
   Other Assets and Liabilities, Net             (2,434)
                                                -------
NET ASSETS:
   Portfolio shares of Class A
     (unlimited authorization--no
     par value) based on
     3,333,174 outstanding shares 
     of beneficial interest                      34,826
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 452,799
     outstanding  shares of beneficial
     interest                                     5,201
   Distributions in excess of net investment
     income                                          (3)
   Accumulated net realized gain
     on investments                               1,557
   Net unrealized appreciation
     on investments                               8,838
                                                -------
TOTAL NET ASSETS--100.0%                        $50,419
                                                =======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $ 13.32
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 13.30
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($13.30 / 96%)                $ 13.85
                                                =======

* NON-INCOME PRODUCING SECURITY





BALANCED GROWTH FUND

- --------------------------------------------------------------
                                     FACE         MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
U.S. TREASURY OBLIGATIONS--15.4%
   U.S. Treasury Bill
     5.126%, 07/11/96               $1,200      $ 1,198
   U.S. Treasury Notes
     6.875%, 02/28/97                  500          504
     6.625%, 03/31/97                  500          503
     5.000%, 01/31/99                  500          485
     5.000%, 02/15/99                1,000          970
     7.000%, 04/15/99                  500          509
     7.750%, 11/30/99                  500          521
     5.875%, 06/30/00                  500          490
     5.750%, 10/31/00                  500          487
     7.500%, 11/15/01                  500          522
     6.375%, 08/15/02                  500          496
                                                -------
Total U.S. Treasury Obligations
   (Cost $6,684)                                  6,685
                                                -------
U.S. GOVERNMENT AGENCY
   OBLIGATIONS--25.9%
   Federal Farm Credit Bank
     7.950%, 04/01/02                  500          503
   Federal Home Loan Bank
     5.960%, 10/30/97                  250          250
     6.300%, 11/02/98                  500          497
   Federal Home Loan Mortgage
     Corporation
     6.550%, 01/04/00                  500          498
     6.550%, 10/02/02                  500          493
   Federal National Mortgage
     Association
     6.750%, 04/22/97                  500          504
     7.680%, 12/01/97                  300          307
     6.350%, 08/10/99                  500          499
     8.350%, 11/10/99                  500          527
     8.500%, 01/13/00                  500          504
     6.100%, 02/10/00                  500          491
     7.000%, 05/10/01                1,000        1,004
     7.900%, 04/10/02                  500          501
     6.950%, 09/10/02                  500          492
     6.720%, 02/25/03                  500          487
     6.380%, 06/25/03                  500          478
     5.800%, 12/10/03                  500          471


                                                                              27

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)


BALANCED GROWTH FUND--CONTINUED

- --------------------------------------------------------------
                                 FACE AMOUNT      MARKET
DESCRIPTION                      (000)/SHARES  VALUE (000)
- --------------------------------------------------------------
U.S. GOVERNMENT AGENCY
   OBLIGATIONS--CONTINUED
   Federal National Mortgage
     Association--continued
     8.625%, 11/10/04                $ 500       $  521
     8.550%, 12/10/04                  750          760
     8.000%, 04/13/05                  500          501
   Tennessee Valley Authority
     7.450%, 10/15/01                  500          513
     6.375%, 06/15/05                  500          478
                                                -------
Total U.S. Government Agency Obligations
   (Cost $11,300)                                11,279
                                                -------
CORPORATE BONDS--3.9%
   American Express Credit
     6.750%, 06/01/01                  500          498
   E.I. duPont de Nemours
     6.750%, 10/15/02                  500          498
   Philip Morris
     8.750%, 12/01/96                  100          101
     9.250%, 02/15/00                  100          107
   Southern California Edison
     6.750%, 01/15/00                  500          498
                                                -------
Total Corporate Bonds
   (Cost $1,699)                                  1,702
                                                -------
COMMON STOCK--44.7%
AIRCRAFT--1.9%
   Boeing                            4,000          349
   United Technologies               4,000          460
                                                -------
                                                    809
                                                -------
AUTOMOTIVE--2.5%
   Borg-Warner Automotive            9,000          356
   Chrysler                          6,000          372
   Echlin                            9,000          341
                                                -------
                                                  1,069
                                                -------
BANKS--3.5%
   Boatmen's Bancshares              7,000          281
   Citicorp                          4,000          331
   J.P. Morgan                       6,000          508
   Norwest                          12,000          419
                                                -------
                                                  1,539
                                                -------


- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
BEAUTY PRODUCTS--0.8%
   Colgate-Palmolive                 4,000      $   339
                                                -------
CHEMICALS--0.7%
   Monsanto                         10,000          325
                                                -------
COMPUTERS & SERVICES--3.1%
   Compaq Computer*                  7,500          369
   Hewlett Packard                   4,000          399
   Safeguard Scientifics *           7,000          546
   U.S. Data *                       2,500           46
                                                -------
                                                  1,360
                                                -------
CONCRETE & MINERAL PRODUCTS--1.1%
   Minnesota Mining &
     Manufacturing                   7,000          483
                                                -------
CONTAINERS & PACKAGING--0.7%
   Crown Cork & Seal                 6,500          293
                                                -------
DRUGS--2.2%
   Bristol-Myers Squibb              5,000          450
   Merck                             8,000          517
                                                -------
                                                    967
                                                -------
ELECTRICAL & ELECTRONIC PRODUCTS--1.8%
   Emerson Electric                  4,000          362
   General Electric                  5,000          433
                                                -------
                                                    795
                                                -------
ELECTRICAL UTILITIES--0.8%
   FPL Group                         8,000          368
                                                -------
FINANCIAL SERVICES--1.7%
   American Express                  7,000          312
   Federal National Mortgage
     Association                    13,000          436
                                                -------
                                                    748
                                                -------
FOOD, BEVERAGE & TOBACCO--5.8%
   Anheuser Busch                    6,000          450
   CPC International                 7,000          504
   Nestle S.A., ADR                  8,000          457
   PepsiCo                          14,000          495


28

<PAGE>

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
FOOD, BEVERAGE & TOBACCO--CONTINUED
   Sara Lee                         10,000       $  324
   Unilever NV, ADR                  2,000          290
                                                 ------
                                                  2,520
                                                 ------
FORESTRY--1.0%
   Rayonier                         12,000          456
                                                 ------
HOUSEHOLD PRODUCTS--0.8%
   Whirlpool                         7,000          347
                                                 ------
INSURANCE--2.0%
   American International Group      4,000          394
   Cigna                             4,000          472
                                                 ------
                                                    866
                                                 ------
MISCELLANEOUS BUSINESS SERVICES--1.1%
   Microsoft*                        4,000          481
                                                 ------
PETROLEUM & FUEL PRODUCTS--1.0%
   Schlumberger                      5,000          421
                                                 ------
PETROLEUM REFINING--2.7%
   Amoco                             5,000          362
   Mobil                             3,000          336
   Royal Dutch Petroleum             3,000          461
                                                 ------
                                                  1,159
                                                 ------
PRINTING & PUBLISHING--1.5%
   Gannett                           6,000          424
   Time Warner                       6,000          236
                                                 ------
                                                    660
                                                 ------
RAILROADS--2.1%
   Burlington Northern Santa Fe      5,000          404
   Union Pacific                     7,000          489
                                                 ------
                                                    893
                                                 ------
RETAIL--1.1%
   J.C. Penney                       9,000          473
                                                 ------
SEMI-CONDUCTORS/INSTRUMENTS--1.1%
   Intel                             6,500          477
                                                 ------


- --------------------------------------------------------------
                                  SHARES/FACE     MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
TELEPHONES &
   TELECOMMUNICATION--3.7%
   Ameritech                         7,000       $  416
   AT&T                              6,000          372
   Bell Atlantic                     6,000          382
   BellSouth                        10,000          424
                                                -------
                                                  1,594
                                                -------
Total Common Stock
   (Cost $14,445)                                19,442
                                                -------

CASH EQUIVALENTS--9.4%
   SEI Liquid Asset Trust -
     Government Portfolio           $2,036        2,036
   SEI Liquid Asset Trust -
     Treasury Portfolio              2,033        2,033
                                                -------
Total Cash Equivalents
   (Cost $4,069)                                  4,069
                                                -------
Total Investments--99.3%
   (Cost $38,197)                                43,177
                                                -------
OTHER ASSETS AND LIABILITIES--0.7%
   Other Assets and Liabilities, Net                306
                                                -------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no 
     par value) based on 2,772,507
     outstanding shares of beneficial
     interest                                    28,709
   Portfolio shares of Class B
     (unlimited authorization--no
     par value) based on 720,420
     outstanding  shares of beneficial
     interest                                     7,734
   Undistributed net investment income                9
   Accumulated net realized gain
     on investments                               2,051
   Net unrealized appreciation
     on investments                               4,980
                                                -------
TOTAL NET ASSETS--100.0%                        $43,483
                                                =======


                                                                              29

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

BALANCED GROWTH
FUND--CONTINUED

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $ 12.45
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 12.46
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($12.46 / 96%)                $ 12.98
                                                =======
  * NON-INCOME PRODUCING SECURITY
ADR -- AMERICAN DEPOSITORY RECEIPT


INTERNATIONAL GROWTH
FUND

FOREIGN COMMON STOCK--94.7%
ARGENTINA--1.9%
   Banco Frances ADR                 2,750           79
   Buenos Aires Embotelladora ADR    2,250           30
   Perez Companc                     5,000           33
   Quilmes Industrial                3,600           37
   Telefonica Argentina ADR          2,600           77
                                                -------
                                                    256
                                                -------
AUSTRALIA--4.7%
   Amcor                            13,100           89
   Australian & New Zealand Bank    32,000          151
   Boral                            20,325           53
   Broken Hill Proprietary          10,876          150
   Goodman Fielder                  71,367           72
   Pioneer International            10,000           29
   Qantas Air ADR                    5,350           90
                                                -------
                                                    634
                                                -------
BRAZIL--1.1%
   Aracruz Cellulose ADR             5,000           48
   Electrobras ADR                   4,300           60
   Petrol Brasileiros              250,000           31
   White Martins                 2,959,300            4
                                                -------
                                                    143
                                                -------


- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
CANADA--1.7%
   Canada Pacific ADR                8,500       $  187
   Canwest Global Communication      1,600           44
                                                 ------
                                                    231
                                                 ------
CHILE--0.7%
   Compania de Telecom Chile ADR       350           34
   Enersis ADR                       1,900           59
                                                 ------
                                                     93
                                                 ------
DENMARK--2.3%
   Tele Denmark ADS                  4,750          121
   Unidanmark series A               4,100          190
                                                 ------
                                                    311
                                                 ------
FINLAND--1.8%
   Metsa Serla series B             10,500           75
   Nokia ADR series A                2,300           85
   Unitas Bank series A*            28,000           59
   Valmet series A                   1,700           29
                                                 ------
                                                    248
                                                 ------
FRANCE--8.4%
   Accor                               500           70
   Assurances Generales de France    3,000           82
   Banque National Paris series A    3,750          132
   Cie de Saint Gobain                 900          121
   Danone                              458           69
   Dassault ADR                        200            5
   Havas                               700           57
   Paribas                             500           30
   Peugeot                             300           40
   Rhone Poulenc                     6,930          182
   Societe Generale                    873           96
   Societe Nationale Elf Aquitaine   1,900          140
   Total Compaigne series B          1,300           97
                                                 ------
                                                  1,121
                                                 ------
GERMANY--4.3%
   Bayer                               250            9
   Daimler Benz                        250          134
   Daimler Benz Rights*                250           --


30

<PAGE>

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
GERMANY--CONTINUED
   Degussa                             345       $  117
   Deutsche Bank                     2,000           95
   Karstadt                            290          116
   Mannesmann                          120           41
   Metallgesellschaft*               4,000           69
                                                 ------
                                                    581
                                                 ------
HONG KONG--3.7%
   Citic Pacific                    20,000           81
   Hutchison Whampoa                23,000          145
   Sung Hung Kai Properties         14,000          142
   Swire Pacific series A           15,000          128
   Tingyi (Cayman Island)*           2,000            1
                                                 ------
                                                    497
                                                 ------
INDIA--0.1%
   Arvind Mills GDR*                 4,000           20
                                                 ------
INDONESIA--0.4%
   Jaya Real Property               15,000           48
                                                 ------
IRELAND--0.5%
   Allied Irish Bank                12,600           66
                                                 ------
ITALY--2.1%
   Banca Commerciale Italiana       40,000           80
   Fiat                             20,000           67
   Finanziaria Autogrill            30,000           34
   Stet Societa Finanziaria 
      Telefonica                    13,000           44
   Telecom Italia                   25,000           54
                                                 ------
                                                    279
                                                 ------
JAPAN--26.1%
   Aichi Machine Industries          3,000           21
   Asahi Organic Chemical            5,000           39
   Bank of Tokyo-Mitsubishi          4,000           93
   Canon Sales                       3,000           84
   Chichibu Onoda Cement             7,000           40
   Chudenko                          1,000           36
   Chugai Pharmaceutical            14,000          137
   Cosel                             1,200           29
   Dai Nippon Printing               7,000          136
   Danto                             1,000           13
   Eisai                             4,000           76


- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
   Ito Yokado                        2,000       $  121
   JGC                               5,000           66
   Kawasaki Steel                   20,000           72
   Kyudenko                          3,000           40
   Mabuchi Motor                     1,000           64
   Maruichi Steel Tube               2,000           36
   Matsushita Electric               8,000          149
   Mitsubishi Heavy Industries      14,000          122
   Murata Manufacturing              3,000          114
   Nihon Jumbo                       2,000           80
   Nippon Express                    8,000           78
   Nippondenso                       3,000           65
   NKK*                             30,000           91
   Nomura Securities                 6,000          117
   Onward Kashiyama                  8,000          131
   Sakura Bank                       9,000          100
   Sankyo                            4,000          104
   Sanwa Bank                        3,000           56
   Secom                             2,000          132
   Seven Eleven                      1,000           64
   Shimamura                         2,000           88
   Sony                              2,000          132
   Sumitomo Marine & Fire
     Insurance                      10,000           87
   Sumitomo Realty &
     Development                    11,000           87
   Sumitomo Trust & Banking          5,000           69
   Toda Construction                 7,000           68
   Tokio Marine & Fire Insurance    10,000          133
   Toyo Ink                         11,000           63
   Toyota Motor                      6,000          150
   Yamato Kogyo                      6,000           72
   Yamazaki Baking                   2,000           37
                                                 ------
                                                  3,492
                                                 ------
KOREA--0.9%
   Hanil Bank                        3,000           30
   Hanwha Chemical                   2,000           22
   Pohang Iron & Steel ADR           2,000           49
   Shinsegae Department Store          200           14
                                                 ------
                                                    115
                                                 ------
MALAYSIA--1.9%
   Aokam Perdana                     4,000            7


31

<PAGE>

STATEMENT OF NET ASSETS
================================================================================

THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

INTERNATIONAL GROWTH
FUND--CONTINUED

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
MALAYSIA--CONTINUED
   Land and General                 20,000  $        49
   Resorts World Berhad             13,000           75
   Sime Darby                       46,000          127
                                                 ------
                                                    258
                                                 ------
MEXICO--0.8%
   Cemex SA de CV series A           6,000           22
   Grupo Ind Alfa series A          10,371           47
   Telefonos de Mexico ADR             850           28
   Trans Maritima ADR                2,350           15
                                                 ------
                                                    112
                                                 ------
NETHERLANDS--3.8%
   Akzo Nobel                          200           24
   Elsevier                          4,000           61
   International Nederland           5,000          149
   KLM                               1,000           32
   Polygram                          1,000           59
   Unilever CVA                        650           94
   Verenigde Nederlandse
     Uigevbedrijven                  5,500           85
                                                 ------
                                                    504
                                                 ------
NEW ZEALAND--0.9%
   Air New Zealand series B         17,500           56
   Carter Holt Harvey               30,000           69
                                                 ------
                                                    125
                                                 ------
NORWAY--1.9%
   Christiana Bank                  14,200           33
   Hafslund Nycomed series A         2,800           20
   Nycomed ASA series A*             2,800           40
   Orkla AS series A                 1,750           92
   Saga Petroleum AS series A        4,800           71
                                                 ------
                                                    256
                                                 ------
PHILIPPINES--0.4%
   Philippine National Bank*         3,000           50
                                                 ------
SINGAPORE--3.2%
   Development Bank of Singapore    11,000          137
   Far East Levingston Shipbuilding 10,000           55
   Keppel                           15,000          125

- --------------------------------------------------------------
                                                  MARKET
DESCRIPTION                         SHARES     VALUE (000)
- --------------------------------------------------------------
   United Overseas Bank             12,000       $  115
                                                 ------
                                                    432
                                                 ------
SPAIN--2.6%
   Acerinox S.A.                       650           68
   Empresa Nacional de Electricidad  1,600          100
   Empresa Nacional Electricidad ADR   100            6
   Repsol ADR                        3,000          104
   Telefonica de Espana              3,500           65
                                                 ------
                                                    343
                                                 ------
SWEDEN--2.9%
   Astra AB series A                   800           35
   Avesta Sheffield                  5,500           52
   BT Industries*                    5,300           82
   Electrolux series B               1,000           50
   Nordbanken                        2,000           39
   Skandinaviska Enskilda Bank      10,000           80
   Stora Kopparbergs series A        2,800           37
                                                 ------
                                                    375
                                                 ------
SWITZERLAND--3.6%
   Ciba Geigy                           90          110
   Compagnie Financiere Richemont       20           31
   Nestle SA                           140          160
   Schweiz Bankverein                  400           79
   Sulzer Gerbruder                    145           87
                                                 ------
                                                    467
                                                 ------
THAILAND--1.1%
   Bangkok Metro Bank              174,909          129
   Siam City Cement                  2,000           23
                                                 ------
                                                    152
                                                 ------
UNITED KINGDOM--10.9%
   Associated British Foods         14,000           84
   Boots                            10,000           90
   British Gas                      30,000           84
   British Steel                    30,000           77
   British Telecommunications       18,750          101
   BTR                              25,000           98
   National Grid Group              20,000           53
   Northern Foods                   10,000           29

32

<PAGE>

- --------------------------------------------------------------
                                  SHARES/FACE     MARKET
DESCRIPTION                      AMOUNT (000)  VALUE (000)
- --------------------------------------------------------------
UNITED KINGDOM--CONTINUED
   Powergen                         22,073       $  161
   Rank Organization                12,500           97
   Reckitt & Coleman                 6,000           63
   Royal Bank of Scotland           10,000           76
   Royal Insurance                  11,000           68
   Sainsbury (J)                    20,000          118
   Sun Life & Provincial Holdings   20,000           69
   United Biscuits                  10,000           33
   Vodafone Group                   42,191          157
                                                 ------
                                                  1,458
                                                 ------
Total Foreign Common Stock
   (Cost $12,076)                                12,667
                                                 ------
FOREIGN PREFERRED STOCK--0.4%
GERMANY--0.4%
   Hornbach                            600           52
                                                 ------
Total Foreign Preferred Stock
   (Cost $37)                                        52
                                                 ------
REPURCHASE AGREEMENT--5.2%
Swiss Bank Securities 5.48%,
   dated 06/28/96, matures
   07/01/96, repurchase price
   $696,313 (collateralized by
   U.S. Treasury Note, par value
   621,000, 9.125%, due 05/15/09,
   market value $703,407)             $696          696
                                                 ------
Total Repurchase Agreement
   (Cost $696)                                      696
                                                 ------
Total Investments--100.3%
   (Cost $12,809)                                13,415
                                                 ------
OTHER ASSETS AND LIABILITIES, NET--(0.3%)
   Other Assets and Liabilities, Net                (41)
                                                 ------

- ------------------------------------------------------------------
                                                 MARKET
DESCRIPTION                                    VALUE (000)
- ------------------------------------------------------------------
NET ASSETS:
   Portfolio shares of Class A 
     (unlimited authorization--no 
     par value) based on 1,075,886
     outstanding shares of beneficial
     interest                                   $11,118
   Portfolio shares of Class B
     unlimited authorization--no
     par value) based on 88,514
     outstanding shares of beneficial
     interest                                       931
   Undistributed net investment income              118
   Accumulated net realized loss
     on foreign currency transactions               (22)
   Accumulated net realized gain
     on investments                                 622
   Net unrealized appreciation on
     foreign currency and translation
     of other assets and liabilities
     denominated in foreign currency                  1
   Net unrealized appreciation
     on investments                                 606
                                                -------
TOTAL NET ASSETS--100.0%                        $13,374
                                                =======
NET ASSET VALUE, OFFERING PRICE AND
   REDEMPTION PRICE PER
   SHARE--CLASS A                               $ 11.49
                                                =======
NET ASSET VALUE AND REDEMPTION
   PRICE PER SHARE--CLASS B                     $ 11.47
                                                =======
MAXIMUM PUBLIC OFFERING PRICE PER
   SHARE--CLASS B ($11.47 / 96%)                $ 11.95
                                                =======

* NON-INCOME PRODUCING SECURITY
ADR -- AMERICAN DEPOSITORY RECEIPTS
ADS -- AMERICAN DEPOSITORY SHARES
GDR -- GLOBAL DEPOSITORY RECEIPTS

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

33

<PAGE>
                       This page intentionally left blank

<PAGE>

STATEMENT OF OPERATIONS (000)
================================================================================

THE PILLAR FUNDS -- FOR THE PERIOD ENDED JUNE 30, 1996 (UNAUDITED)

                                    U.S.                                 U.S.
                                  TREASURY     PRIME        TAX-       TREASURY
                                 SECURITIES  OBLIGATION    EXEMPT     SECURITIES
                                    MONEY      MONEY       MONEY      PLUS MONEY
                                   MARKET      MARKET      MARKET      MARKET
                                    FUND        FUND        FUND        FUND
                                  --------    -------      ------      -------
INTEREST INCOME:                  $10,119     $ 8,766      $1,203      $1,780
                                  -------     -------      ------      -------
EXPENSES:
   Administration fee                 395         326          67         117
   Investment advisory fee            692         571         118          50
   Less investment advisory
      fee waived                      (12)         (4)         (3)        (19)
   Custodian fee                       50          37           8          10
   Transfer agent fee                  42          43          16           9
   Professional fees                   66          52           8           6
   Registration fees                   26          17           1           1
   Distribution fees (1)                4           9           5           8
   Printing expense                    15           9           1           1
   Amortization of deferred
      organizational costs              6           3           3           2
   Insurance and other expenses         6           6          --          --
                                  -------     -------      ------      ------
   Total expenses, net of
     waivers                        1,290       1,069         224         185
                                  -------     -------      ------      ------
NET INVESTMENT INCOME               8,829       7,697         979       1,595
                                  -------     -------      ------      ------
Net realized gain (loss)
   on investments                      25         (29)         --          --
                                  -------     -------      ------      ------
NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS      $ 8,854     $ 7,668      $  979      $1,595
                                  =======     =======      ======      ======
(1)  ALL  DISTRIBUTION  FEES ARE  INCURRED AT THE CLASS B LEVEL  EXCEPT FOR U.S.
     TREASURY SECURITIES PLUS MONEY MARKET FUND.

AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                                                              35

<PAGE>

STATEMENT OF OPERATIONS (000)
================================================================================

THE PILLAR FUNDS -- FOR THE PERIOD ENDED JUNE 30, 1996 (UNAUDITED)
<TABLE>
<CAPTION>
                                              ----------   ------   ----------- -------------   -----------  ----    
                                                                                INTERMEDIATE-
                                                                     NEW JERSEY     TERM       PENNSYLVANIA
                                              SHORT-TERM    FIXED    MUNICIPAL   GOVERNMENT      MUNICIPAL           
                                              INVESTMENT   INCOME   SECURITIES   SECURITIES     SECURITIES   GNMA    
                                                 FUND       FUND       FUND         FUND           FUND      FUND    
                                              ----------   ------   -----------  ------------   -----------  ----    
<S>                                            <C>        <C>         <C>          <C>            <C>       <C>      
INVESTMENT INCOME:
   Dividend income                                --           --          --         --            --         --    
   Interest income                             $ 965      $ 3,762      $1,210      $ 956          $ 97      $ 322    
   Less: Foreign taxes withheld                   --           --          --         --            --         --    
                                               -----      -------      ------     ------         -----      -----    
   Total income                                  965        3,762       1,210        956            97        322    
                                               -----      -------      ------     ------         -----      -----    
EXPENSES:
   Administration fee                             34          118          51         32             4          9    
   Less administration fee waived                 --           --          (9)        --            (4)        --    
   Investment advisory fee                       102          354         153         96            11         28    
   Less investment advisory fee waived           (25)         (53)        (86)       (18)          (11)       (18)   
   Custodian fee                                   4           15           6          4             1          1    
   Transfer agent fee                             12           15          19         11            14         14    
   Professional fees                               3           12           7         --            --          1    
   Registration fees                               1            2          --          1            --          1    
   Distribution fees (1)                           2            8          31          4            --          2    
   Printing expense                                1            1          --         --            --         --    
   Amortization of deferred organizational
      costs                                        3            3           2          3             1          1    
   Insurance and other expenses                    1            4          --         --            --         --    
                                               -----      -------      ------     ------         -----      -----    
   Total expenses, net of waivers                138          479         174        133            16         39    
                                               -----      -------      ------     ------         -----      -----    
NET INVESTMENT INCOME                            827        3,283       1,036        823            81        283    
                                               -----      -------      ------     ------         -----      -----    
Net realized gain (loss)
   on investments                                (22)         193         (23)       (82)           (2)         7    
Net realized loss on foreign currency
   transactions and foreign currency contracts                                                                        
Net change in unrealized appreciation on
   foreign currency and translation of other
   assets and liabilities denominated in
   foreign currency                                                                                                  
Net unrealized appreciation (depreciation)
   on investment securities                      (88)      (5,029)     (1,136)      (894)         (101)      (485)   
                                               -----      -------      ------     ------         -----      -----    
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS                   $ 717      $(1,553)     $ (123)    $ (153)        $ (22)     $(195)   
                                               =====      =======      ======     ======         =====      =====    
</TABLE>

36

<PAGE>

<TABLE>
<CAPTION>
                                                ------     ------     -------   --------  -------------
                                              
                                              
                                                EQUITY     EQUITY     MID CAP   BALANCED  INTERNATIONAL
                                                 VALUE     INCOME      VALUE     GROWTH      GROWTH
                                                 FUND       FUND       FUND       FUND        FUND
                                                ------     ------     -------   --------  -------------
<S>                                                <C>        <C>         <C>       <C>         <C>
INVESTMENT INCOME:
   Dividend income                              $  994      $ 830     $  393     $  237      $ 200
   Interest income                                 200        111         35        709         15
   Less: Foreign taxes withheld                     --         --         --         --        (16)
                                                ------     ------     ------     ------       ----
   Total income                                  1,194        941        428        946        199
                                                ------     ------     ------     ------       ----
EXPENSES:
   Administration fee                               96         58         51         42         12
   Less administration fee waived                   --         --         --         --         --
   Investment advisory fee                         362        217        192        159         61
   Less investment advisory fee waived            (116)       (74)       (69)       (60)       (14)
   Custodian fee                                    12          7          6          5         10
   Transfer agent fee                               15         12         13         13         10
   Professional fees                                11          5          5          4          1
   Registration fees                                 2          1          1          2          2
   Distribution fees (1)                            11         14          8         11          1
   Printing expense                                  1          1          1          1          2
   Amortization of deferred organizational
      costs                                          3          3          3          3          2
   Insurance and other expenses                      1          2          1          1          6
                                                ------     ------     ------     ------       ----
   Total expenses, net of waivers                  398        246        212        181         93
                                                ------     ------     ------     ------       ----
NET INVESTMENT INCOME                              796        695        216        765        106
                                                ------     ------     ------     ------       ----
Net realized gain (loss)
   on investments                                7,048      5,051      1,242      2,093        561
Net realized loss on foreign currency
  transactions and foreign currency contracts                                                   (6)
Net change in unrealized appreciation on
   foreign currency and translation of other
   assets and liabilities denominated in
   foreign currency                                                                              1
Net unrealized appreciation (depreciation)
   on investment securities                        563       (931)     1,737       (731)       133
                                                ------     ------     ------     ------       ----
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS                    $8,407     $4,815     $3,195     $2,127       $795
                                                ======     ======     ======     ======       ====


<FN>

(1) ALL DISTRIBUTION FEES ARE INCURRED AT THE CLASS B LEVEL.

AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.
</FN>
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                                                              37

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (000) (Unaudited)
================================================================================
<TABLE>
<CAPTION>

                                                -------------------------   -------------------------  
                                                      U.S. TREASURY             PRIME OBLIGATION       
                                                    SECURITIES MONEY              MONEY MARKET         
                                                       MARKET FUND                    FUND             
                                                -------------------------   -------------------------  
                                                  01/01/96      01/01/95     01/01/96      01/01/95    
                                                to 06/30/96   to 12/31/95   to 06/30/96   to 12/31/95  
                                                -----------   -----------   -----------   -----------  
<S>                                              <C>           <C>           <C>            <C>        
INVESTMENT ACTIVITIES:
   Net investment income                         $  8,829      $ 19,550      $  7,697       $ 11,821   
   Net realized gain (loss) on investments             25           110           (29)            44   
                                                 --------    ----------      --------       --------   
   Net increase in net assets resulting
     from operations                                8,854        19,660         7,668         11,865   
                                                 --------    ----------      --------       --------   
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income:
     Class A                                       (8,755)      (19,473)       (7,531)       (11,601)  
     Class B                                          (74)          (77)         (166)          (220)  
   Realized capital gains:
     Class A                                           --            --            --             --   
     Class B                                           --            --            --             --   
                                                 --------    ----------      --------       --------   
       Total distributions                         (8,829)      (19,550)       (7,697)       (11,821)  
                                                 --------    ----------      --------       --------   
SHARE TRANSACTIONS (ALL AT $1.00 
   PER SHARE):
   Class A:
     Shares issued                                632,355     1,066,121       421,859        610,748   
     Shares issued in lieu of cash 
        distributions                                   1             1            39             --   
     Shares redeemed                             (649,430)   (1,067,826)     (313,978)      (508,503)  
                                                 --------    ----------      --------       --------   
       Net Class A share transactions             (17,074)       (1,704)      107,920        102,245   
                                                 --------    ----------      --------       --------   
   Class B:
     Shares issued                                  2,242         6,412         6,461          9,612   
     Shares issued in lieu of cash
        distributions                                  71            65           163            199   
     Shares redeemed                               (2,201)       (3,578)       (5,426)        (6,167)  
                                                 --------    ----------      --------       --------   
       Net Class B share transactions                 112         2,899         1,198          3,644   
                                                 --------    ----------      --------       --------   
   Increase (decrease) in net assets from
      share transactions                          (16,962)        1,195       109,118        105,889   
                                                 --------    ----------      --------       --------   
   Total increase (decrease) in net assets        (16,937)        1,305       109,089        105,933   
                                                 --------    ----------      --------       --------   
NET ASSETS:
   Beginning of period                            467,063       465,758       266,592        160,659   
                                                 --------    ----------      --------       --------   
NET ASSETS:
   End of period                                 $450,126    $  467,063      $375,681       $266,592   
                                                 ========    ==========      ========       ========   

</TABLE>



38

<PAGE>


<TABLE>
<CAPTION>

                                                 -------------------------   -------------------------
                                                        TAX-EXEMPT                 U.S.TREASURY
                                                       MONEY MARKET               SECURITIES PLUS
                                                           FUND                  MONEY MARKET FUND
                                                 -------------------------   -------------------------
                                                  01/01/96      01/01/95      01/01/96      01/01/95
                                                 to 06/30/96   to 12/31/95   to 06/30/96   to 12/31/95
                                                 -----------   -----------   -----------   -----------
<S>                                                <C>           <C>          <C>            <C>    
INVESTMENT ACTIVITIES:
   Net investment income                           $   979       $ 1,896      $  1,595       $ 2,995
   Net realized gain (loss) on investments              --            (5)           --             4
                                                   -------      --------      --------       -------
   Net increase in net assets resulting
     from operations                                   979         1,891         1,595         2,999
                                                   -------      --------      --------       -------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income:
     Class A                                          (925)       (1,764)       (1,595)       (2,995)
     Class B                                           (54)         (132)           --            --
   Realized capital gains:
     Class A                                            --            --            --            --
     Class B                                            --            --            --            --
                                                   -------      --------      --------       -------
       Total distributions                            (979)       (1,896)       (1,595)       (2,995)
                                                   -------      --------      --------       -------
SHARE TRANSACTIONS (ALL AT $1.00 
   PER SHARE):
   Class A:
     Shares issued                                  66,793       140,400       261,664       418,839
     Shares issued in lieu of cash 
        distributions                                    9            --         1,421         2,350
     Shares redeemed                               (57,825)     (114,513)     (271,429)     (402,797)
                                                   -------      --------      --------       -------
       Net Class A share transactions                8,977        25,887        (8,344)       18,392
                                                   -------      --------      --------       -------
   Class B:
     Shares issued                                   2,622         7,924            --            --
     Shares issued in lieu of cash
        distributions                                   54           112            --            --
     Shares redeemed                                (4,406)       (5,587)           --            --
                                                   -------      --------      --------       -------
       Net Class B share transactions               (1,730)        2,449            --            --
                                                   -------      --------      --------       -------
   Increase (decrease) in net assets from
      share transactions                             7,247        28,336        (8,344)       18,392
                                                   -------      --------      --------       -------
   Total increase (decrease) in net assets           7,247        28,331        (8,344)       18,396
                                                   -------      --------      --------       -------
NET ASSETS:
   Beginning of period                              68,866        40,535        64,697        46,301
                                                   -------      --------      --------       -------
NET ASSETS:
   End of period                                   $76,113      $ 68,866      $ 56,353       $64,697
                                                   =======      ========      ========       =======

<FN>


AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.

</FN>
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                                                              39

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (000) (Unaudited)
================================================================================
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                                                         SHORT-TERM                    FIXED                     NEW JERSEY
                                                         INVESTMENT                   INCOME                      MUNICIPAL
                                                            FUND                       FUND                   SECURITIES FUND
                                                 -------------------------   -------------------------    -------------------------
                                                   01/01/96      01/01/95      01/01/96     01/01/95        01/01/96      01/01/95 
                                                 to 06/30/96   to 12/31/95   to 06/30/96   to 12/31/95    to 06/30/96   to 12/31/95
                                                 -----------   -----------   -----------   -----------    -----------   -----------
INVESTMENT ACTIVITIES:
<S>                                               <C>            <C>           <C>          <C>             <C>          <C>      
   Net investment income                          $   827        $ 1,741      $  3,283      $  6,455       $ 1,036      $  2,036  
   Net realized gain (loss) on investments            (22)            43           193          (191)          (23)          (59) 
   Net unrealized appreciation (depreciation)                                                                                     
      on investment securities                        (88)           134        (5,029)       11,725        (1,136)        3,802  
                                                  -------        -------      --------      --------       -------       -------  
   Net increase (decrease) in net assets                                                                                          
     resulting from operations                        717          1,918        (1,553)       17,989          (123)        5,779  
                                                  -------        -------      --------      --------       -------       -------  
DISTRIBUTIONS TO SHAREHOLDERS:                                                                                                    
   Net investment income:                                                                                                         
     Class A                                         (788)        (1,676)       (3,114)       (6,151)         (546)       (1,069) 
     Class B                                          (41)           (64)         (169)         (305)         (489)         (965) 
   Realized capital gains:                                                                                                        
     Class A                                           --             --            --            --            --            --  
     Class B                                           --             --            --            --            --            --  
                                                  -------        -------      --------      --------       -------       -------  
       Total distributions                           (829)        (1,740)       (3,283)       (6,456)       (1,035)       (2,034) 
                                                  -------        -------      --------      --------       -------       -------  
SHARE TRANSACTIONS:                                                                                                               
   Class A:                                                                                                                       
     Proceeds from shares issued                    9,307         10,526         7,069        14,073         3,143        10,887  
     Reinvestment of cash distributions               755          1,642         3,110         5,297           483           881  
     Cost of shares redeemed                       (4,360)       (10,885)      (10,519)      (13,377)       (7,218)       (5,551) 
                                                  -------        -------      --------      --------       -------       -------  
       Net Class A share transactions               5,702          1,283          (340)        5,993        (3,592)        6,217  
                                                  -------        -------      --------      --------       -------       -------  
   Class B:                                                                                                                       
     Proceeds from shares issued                      470          1,553         2,218         1,524         2,480         7,955  
     Reinvestment of cash distributions                35             58           149           197           394           783  
     Cost of shares redeemed                       (1,046)          (343)       (1,386)       (1,977)       (5,268)       (5,838) 
                                                  -------        -------      --------      --------       -------       -------  
       Net Class B share transactions                (541)         1,268           981          (256)       (2,394)        2,900  
                                                  -------        -------      --------      --------       -------       -------  
   Increase (decrease) in net assets from                                                                                         
     share transactions                             5,161          2,551           641         5,737        (5,986)        9,117  
                                                  -------        -------      --------      --------       -------       -------  
   Total increase (decrease) in net assets          5,049          2,729        (4,195)       17,270        (7,144)       12,862  
                                                  -------        -------      --------      --------       -------       -------  
NET ASSETS:                                                                                                                       
   Beginning of period                             32,685         29,956       119,353       102,083        54,034        41,172  
                                                  -------        -------      --------      --------       -------       -------  
NET ASSETS:                                                                                                                       
   End of period                                  $37,734        $32,685      $115,158      $119,353       $46,890       $54,034  
                                                  =======        =======      ========      ========       =======       =======  
                                                                                                                                  
CAPITAL SHARE TRANSACTIONS:                                                                                                       
   Class A shares:                                                                                                                
     Issued                                           931          1,050           652         1,399           292         1,033  
     Issued in lieu of cash distributions              75            164           336           526            45            84  
     Redeemed                                        (436)        (1,086)       (1,031)       (1,336)         (677)         (528) 
                                                  -------        -------      --------      --------       -------       -------  
       Net Class A share transactions                 570            128           (43)          589          (340)          589  
                                                  -------        -------      --------      --------       -------       -------  
   Class B shares:                                                                                                                
     Issued                                            47            154           218           149           233           754  
     Issued in lieu of cash distributions               3              6            15            20            37            75  
     Redeemed                                        (104)           (34)         (137)         (197)         (497)         (559) 
                                                  -------        -------      --------      --------       -------       -------  
       Net Class B shares                             (54)           126            96           (28)         (227)          270  
                                                  -------        -------      --------      --------       -------       -------  
       Net increase (decrease) in capital 
         shares                                       516            254            53           561          (567)          859  
                                                  =======        =======      ========      ========       =======       =======  

</TABLE>

40

<PAGE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
                                                         INTERMEDIATE-             PENNSYLVANIA
                                                        TERM GOVERNMENT              MUNICIPAL                    GNMA
                                                        SECURITIES FUND           SECURITIES FUND                 FUND
                                                  -------------------------   ------------------------   -------------------------
                                                    01/01/96     01/01/95      01/01/96     01/01/95      01/01/96      01/01/95
                                                  to 06/30/96   to 12/31/95   to 06/30/96  to 12/31/95   to 06/30/96   to 12/31/95
                                                  -----------   -----------   -----------  -----------   -----------   -----------
INVESTMENT ACTIVITIES:
<S>                                                 <C>           <C>           <C>          <C>            <C>         <C>    
   Net investment income                            $   823       $ 1,683       $   81       $  133         $  283      $   581
   Net realized gain (loss) on investments              (82)         (624)          (2)          16              7            1
   Net unrealized appreciation (depreciation)                                                            
      on investment securities                         (894)        3,243         (101)         205           (485)       1,054
                                                    -------       -------       ------       ------         ------      -------
   Net increase (decrease) in net assets                                                                 
     resulting from operations                         (153)        4,302          (22)         354           (195)       1,636
                                                    -------       -------       ------       ------         ------      -------
DISTRIBUTIONS TO SHAREHOLDERS:                                                                           
   Net investment income:                                                                                
     Class A                                           (745)       (1,545)         (76)        (123)          (233)        (472)
     Class B                                            (86)         (139)          (5)         (10)           (50)        (105)
   Realized capital gains:                                                                               
     Class A                                             --            --           --           --             --           --
     Class B                                             --            --           --           --             --           --
                                                    -------       -------       ------       ------         ------      -------
       Total distributions                             (831)       (1,684)         (81)        (133)          (283)        (577)
                                                    -------       -------       ------       ------         ------      -------
SHARE TRANSACTIONS:                                                                                      
   Class A:                                                                                              
     Proceeds from shares issued                      4,925        11,820          658          651          1,409        2,519
     Reinvestment of cash distributions                 601         1,271            4           --            179          325
     Cost of shares redeemed                         (5,955)      (12,889)        (249)        (242)        (2,982)      (1,935)
                                                    -------       -------       ------       ------         ------      -------
       Net Class A share transactions                  (429)          202          413          409         (1,394)         909
                                                    -------       -------       ------       ------         ------      -------
   Class B:                                                                                              
     Proceeds from shares issued                        589         1,667           71           59            171          193
     Reinvestment of cash distributions                  73           112            5            8             34           68
     Cost of shares redeemed                           (923)         (706)          --         (153)          (307)        (554)
                                                    -------       -------       ------       ------         ------      -------
       Net Class B share transactions                  (261)        1,073           76          (86)          (102)        (293)
                                                    -------       -------       ------       ------         ------      -------
   Increase (decrease) in net assets from                                                                
     share transactions                                (690)        1,275          489          323         (1,496)         616
                                                    -------       -------       ------       ------         ------      -------
   Total increase (decrease) in net assets           (1,674)        3,893          386          544         (1,974)       1,675
                                                    -------       -------       ------       ------         ------      -------
NET ASSETS:                                                                                              
   Beginning of period                               32,542        28,649        3,614        3,070         10,511        8,836
                                                    -------       -------       ------       ------         ------      -------
NET ASSETS:                                                                                              
   End of period                                    $30,868       $32,542       $4,000       $3,614         $8,537      $10,511
                                                    =======       =======       ======       ======         ======      =======
                                                                                                         
CAPITAL SHARE TRANSACTIONS:                                                                              
   Class A shares:                                                                                       
     Issued                                             481         1,176           66           65            146          262
     Issued in lieu of cash distributions                59           126           --           --             19           34
     Redeemed                                          (585)       (1,280)         (25)         (24)          (307)        (205)
                                                    -------       -------       ------       ------         ------      -------
       Net Class A share transactions                   (45)           22           41           41           (142)          91
                                                    -------       -------       ------       ------         ------      -------
   Class B shares:                                                                                       
     Issued                                              59           164            7            6             19           19
     Issued in lieu of cash distributions                 7            11            1            1              3            7
     Redeemed                                           (91)          (71)          --          (16)           (32)         (59)
                                                    -------       -------       ------       ------         ------      -------
       Net Class B shares                               (25)          104            8           (9)           (10)         (33)
                                                    -------       -------       ------       ------         ------      -------
       Net increase (decrease) in capital 
          shares                                        (70)          126           49           32           (152)          58
                                                    =======       =======       ======       ======         ======      =======


<FN>

AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.
</FN>
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                                                              41

<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (000) (Unaudited)
================================================================================

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           EQUITY                     EQUITY                      MID CAP      
                                                           VALUE                      INCOME                       VALUE       
                                                           FUND                        FUND                        FUND        
                                                 -------------------------   -------------------------   -------------------------  
                                                  01/01/96       01/01/95     01/01/96      01/01/95      01/01/96      01/01/95    
                                                 to 06/30/96   to 12/31/95   to 06/30/96   to 12/31/95   to 06/30/96   to 12/31/95  
                                                 -----------   -----------   -----------   -----------   -----------   -----------  
INVESTMENT ACTIVITIES:
<S>                                               <C>            <C>          <C>            <C>          <C>            <C>        
   Net investment income                          $    796       $ 1,586      $   695        $ 1,178      $   216        $   535    
   Net realized gain on investments                  7,048         6,540        5,051          2,837        1,242            764    
   Net realized loss on foreign currency                                                                               
     transactions                                       --            --           --             --           --             --
   Net unrealized appreciation on                                                                                      
      foreign currency and translation of                                                                              
      other assets and liabilities in                                                                                  
      foreign currency                                  --            --           --             --           --             --
   Net unrealized appreciation                                                                                         
     (depreciation) on investment securities           563        15,433         (931)         9,914        1,737          6,078    
                                                  --------       -------      -------        -------      -------        -------    
   Net increase in net assets resulting                                                                                
       from operations                               8,407        23,559        4,815         13,929        3,195          7,377    
                                                  --------       -------      -------        -------      -------        -------    
DISTRIBUTIONS TO SHAREHOLDERS:                                                                                         
   Net investment income:                                                                                              
     Class A                                          (741)       (1,491)        (583)        (1,011)        (200)          (484)
     Class B                                           (58)          (95)        (114)          (174)         (19)           (55)
   Realized capital gains:                                                                                                       
     Class A                                            --        (5,108)          --         (1,576)          --           (740)
     Class B                                            --          (471)          --           (336)          --           (101)
                                                  --------       -------      -------        -------      -------        ------- 
       Total distributions                            (799)       (7,165)        (697)        (3,097)        (219)        (1,380)
                                                  --------       -------      -------        -------      -------        ------- 
SHARE TRANSACTIONS:                                                                                                              
   Class A:                                                                                                                      
     Proceeds from shares issued                    13,397        11,043        4,017          4,217        3,449          5,976 
     Reinvestment of cash distributions                725         6,427          551          2,481          193          1,187 
     Cost of shares redeemed                        (5,437)      (11,758)      (5,296)        (6,188)      (4,252)        (3,497)
                                                  --------       -------      -------        -------      -------        ------- 
       Net Class A share transactions                8,685         5,712         (728)           510         (610)         3,666 
                                                  --------       -------      -------        -------      -------        ------- 
   Class B:                                                                                                                      
     Proceeds from shares issued                     1,635         3,923        3,874          3,547          563          1,272 
     Reinvestment of cash distributions                 51           489          112            497           19            154 
     Cost of shares redeemed                          (793)         (635)      (2,039)        (1,743)        (557)        (1,076)
                                                  --------       -------      -------        -------      -------        ------- 
       Net Class B share transactions                  893         3,777        1,947          2,301           25            350 
                                                  --------       -------      -------        -------      -------        ------- 
   Increase (decrease) in net assets                                                                                             
     from share transactions                         9,578         9,489        1,219          2,811         (585)         4,016 
                                                  --------       -------      -------        -------      -------        ------- 
   Total increase in net assets                     17,186        25,883        5,337         13,643        2,391         10,013 
                                                  --------       -------      -------        -------      -------        ------- 
NET ASSETS:                                                                                                                      
   Beginning of period                              90,321        64,438       53,814         40,171       48,028         38,015 
                                                  --------       -------      -------        -------      -------        ------- 
NET ASSETS:                                                                                                                      
   End of period                                  $107,507       $90,321      $59,151        $53,814      $50,419        $48,028 
                                                  ========       =======      =======        =======      =======        ======= 
CAPITAL SHARE TRANSACTIONS:                                                                                                      
   Class A shares:                                                                                                               
     Issued                                          1,000           912          295            355          263            491 
     Issued in lieu of cash distributions               53           508           40            197           15             96 
     Redeemed                                         (410)         (993)        (383)          (533)        (323)          (296)
                                                  --------       -------      -------        -------      -------        ------- 
       Net Class A share transactions                  643           427          (48)            19          (45)           291 
                                                  --------       -------      -------        -------      -------        ------- 
   Class B shares:                                                                                                               
     Issued                                            119           313          287            289           43            106 
     Issued in lieu of cash distributions                8            38            8             39            2             12 
     Redeemed                                          (59)          (52)        (150)          (144)         (43)           (89)
                                                  --------       -------      -------        -------      -------        ------- 
       Net Class B shares                               68           299          145            184            2             29 
                                                  --------       -------      -------        -------      -------        ------- 
       Net increase (decrease) in capital shares       711           726           97            203          (43)           320 
                                                  ========       =======      =======        =======      =======        ======= 
</TABLE>


42

<PAGE>




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                                          BALANCED                INTERNATIONAL
                                                           GROWTH                    GROWTH
                                                            FUND                      FUND
                                                 -------------------------   -------------------------
                                                  01/01/96      01/01/95      01/01/96     05/01/95(1)
                                                 to 06/30/96   to 12/31/95   to 06/30/96   to 12/31/95
                                                 -----------   -----------   -----------   -----------
INVESTMENT ACTIVITIES:
<S>                                               <C>            <C>          <C>            <C>    
   Net investment income                          $   765        $ 1,446      $   106        $    32
   Net realized gain on investments                 2,093          1,009          561             81
   Net realized loss on foreign currency        
     transactions                                      --             --           (6)           (16)
   Net unrealized appreciation on               
      foreign currency and translation of       
      other assets and liabilities in           
      foreign currency                                 --             --            1             --
   Net unrealized appreciation                  
     (depreciation) on investment securities         (731)         6,664          133            473
                                                  -------        -------      -------        -------
   Net increase in net assets resulting         
       from operations                              2,127          9,119          795            570
                                                  -------        -------      -------        -------
DISTRIBUTIONS TO SHAREHOLDERS:                  
   Net investment income:                       
     Class A                                         (608)        (1,174)          --            (19)
     Class B                                         (148)          (275)          --             (1)
   Realized capital gains:                                                                
     Class A                                         --             (358)          --            (19)
     Class B                                         --              (92)          --             (1)
                                                  -------        -------      -------        -------
       Total distributions                           (756)        (1,899)          --            (40)
                                                  -------        -------      -------        -------
SHARE TRANSACTIONS:                                                                       
   Class A:                                                                               
     Proceeds from shares issued                    3,723          3,566        2,815          9,881
     Reinvestment of cash distributions               577          1,457           --             21
     Cost of shares redeemed                       (3,030)        (5,599)      (1,188)          (411)
                                                  -------        -------      -------        -------
       Net Class A share transactions               1,270           (576)       1,627          9,491
                                                  -------        -------      -------        -------
   Class B:                                                                               
     Proceeds from shares issued                      792          1,472          690            604
     Reinvestment of cash distributions               143            357           --              2
     Cost of shares redeemed                         (690)        (1,534)        (349)           (16)
                                                  -------        -------      -------        -------
       Net Class B share transactions                 245            295          341            590
                                                  -------        -------      -------        -------
   Increase (decrease) in net assets                                                      
     from share transactions                        1,515           (281)       1,968         10,081
                                                  -------        -------      -------        -------
   Total increase in net assets                     2,886          6,939        2,763         10,611
                                                  -------        -------      -------        -------
NET ASSETS:                                                                               
   Beginning of period                             40,597         33,658       10,611             --
                                                  -------        -------      -------        -------
NET ASSETS:                                                                               
   End of period                                  $43,483        $40,597      $13,374        $10,611
                                                  =======        =======      =======        =======
CAPITAL SHARE TRANSACTIONS:                                                               
   Class A shares:                                                                        
     Issued                                           305            315          252            969
     Issued in lieu of cash distributions              47            126           --              2
     Redeemed                                        (247)          (491)        (106)           (41)
                                                  -------        -------      -------        -------
       Net Class A share transactions                 105            (50)         146            930
                                                  -------        -------      -------        -------
   Class B shares:                                                                        
     Issued                                            64            132           61             59
     Issued in lieu of cash distributions              12             31           --             --
     Redeemed                                         (56)          (141)         (30)            (1)
                                                  -------        -------      -------        -------
       Net Class B shares                              20             22           31             58
                                                  -------        -------      -------        -------
       Net increase (decrease) in capital shares      125            (28)         177            988
                                                  =======        =======      =======        =======


<FN>

(1) THE INTERNATIONAL GROWTH FUND COMMENCED OPERATIONS ON MAY 1, 1995.
AMOUNTS DESIGNATED AS "--" ARE EITHER $0 OR HAVE BEEN ROUNDED TO $0.
</FN>
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                                                              43

<PAGE>

FINANCIAL HIGHLIGHTS
===============================================================================

FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND THE PERIODS ENDED
DECEMBER 31

FOR A SHARE OUTSTANDING THROUGHOUT THE YEAR
<TABLE>
<CAPTION>
                                                                                                          RATIO OF    RATIO OF
                                                                                                          EXPENSES   NET INCOME
          NET ASSET              DISTRIBUTIONS                                    RATIO OF    RATIO OF   TO AVERAGE  TO AVERAGE
            VALUE        NET       FROM NET     NET ASSET           NET ASSETS    EXPENSES   NET INCOME  NET ASSETS  NET ASSETS
          BEGINNING  INVESTMENT   INVESTMENT    VALUE END   TOTAL     END OF     TO AVERAGE  TO AVERAGE  (EXCLUDING  (EXCLUDING
          OF PERIOD    INCOME       INCOME      OF PERIOD  RETURN  PERIOD (000)  NET ASSETS  NET ASSETS    WAIVERS)   WAIVERS)
===============================================================================================================================
<S>         <C>        <C>         <C>           <C>        <C>      <C>           <C>         <C>          <C>        <C>  
- ------------------------
U.S. TREASURY SECURITIES
- ------------------------
  CLASS A
  1996**    $1.00      $0.02       $(0.02)       $1.00      2.24%    $446,484      0.65%       4.45%        0.65%      4.45%
  1995       1.00       0.05        (0.05)        1.00      5.05      463,531      0.65        4.92         0.65       4.92
  1994       1.00       0.03        (0.03)        1.00      3.44      465,125      0.62        3.39         0.62       3.39
  1993       1.00       0.02        (0.02)        1.00      2.46      420,947      0.64        2.42         0.64       2.42
  1992(1)    1.00       0.02        (0.02)        1.00      2.81*     387,960      0.65        2.67         0.70       2.62
  CLASS B                                                                                                 
  1996**    $1.00      $0.02       $(0.02)       $1.00      2.11%     $ 3,642      0.90%       4.20%        0.90%      4.20%
  1995       1.00       0.05        (0.05)        1.00      4.80        3,532      0.90        4.66         0.90       4.66
  1994       1.00       0.03        (0.03)        1.00      3.17          633      0.87        3.07         0.87       3.07
  1993       1.00       0.02        (0.02)        1.00      2.21          834      0.89        2.17         0.89       2.17
  1992(1)    1.00       0.02        (0.02)        1.00      2.56*         436      0.90        2.27         0.95       2.22
- ----------------                                                                                          
PRIME OBLIGATION                                                                                          
- ----------------                                                                                          
  CLASS A                                                                                                 
  1996**    $1.00      $0.02       $(0.02)       $1.00      2.38%    $367,557      0.65%       4.73%        0.65%      4.73%
  1995       1.00       0.05        (0.05)        1.00      5.40      259,667      0.65        5.26         0.66       5.25
  1994       1.00       0.04        (0.04)        1.00      3.67      157,378      0.62        3.68         0.62       3.68
  1993       1.00       0.03        (0.03)        1.00      2.65      129,780      0.64        2.63         0.64       2.63
  1992(1)    1.00       0.02        (0.02)        1.00      2.85*     124,811      0.65        2.63         0.77       2.51
  CLASS B                                                                                                 
  1996**    $1.00      $0.02       $(0.02)       $1.00      2.25%     $ 8,124      0.90%       4.48%        0.90%      4.48%
  1995       1.00       0.05        (0.05)        1.00      5.14        6,925      0.90        5.01         0.91       5.00
  1994       1.00       0.03        (0.03)        1.00      3.40        3,281      0.87        3.89         0.87       3.89
  1993       1.00       0.02        (0.02)        1.00      2.40          377      0.89        2.38         0.89       2.38
  1992(1)    1.00       0.02        (0.02)        1.00      2.60*         243      0.89        2.43         1.01       2.31
- ----------                                                                                                
TAX-EXEMPT                                                                                                
- ----------                                                                                                
  CLASS A                                                                                                 
  1996**    $1.00      $0.01       $(0.01)       $1.00      1.46%    $ 72,605      0.65%       2.92%        0.66%      2.91%
  1995       1.00       0.03        (0.03)        1.00      3.42       63,628      0.65        3.37         0.72       3.30
  1994       1.00       0.02        (0.02)        1.00      2.27       37,745      0.65        2.27         0.68       2.24
  1993       1.00       0.02        (0.02)        1.00      1.99       32,994      0.65        1.97         0.69       1.93
  1992(2)    1.00       0.02        (0.02)        1.00      2.42*      22,963      0.65        2.39         0.79       2.25
  CLASS B                                                                                                 
  1996**    $1.00      $0.01       $(0.01)       $1.00      1.34%     $ 3,508      0.90%       2.67%        0.91%      2.66%
  1995       1.00       0.03        (0.03)        1.00      3.17        5,238      0.90        3.14         0.96       3.08
  1994       1.00       0.02        (0.02)        1.00      2.02        2,790      0.90        1.97         0.92       1.95
  1993       1.00       0.02        (0.02)        1.00      1.74        3,866      0.90        1.72         0.94       1.68
  1992(2)    1.00       0.02        (0.02)        1.00      2.17*       2,273      0.90        2.07         1.04       1.93
- -----------------------------                                                                             
U.S. TREASURY SECURITIES PLUS                                                                             
- -----------------------------                                                                             
  CLASS A                                                                                                 
  1996**    $1.00      $0.02       $(0.02)       $1.00      2.38%    $ 56,353      0.55%       4.74%        0.61%      4.68%
  1995       1.00       0.05        (0.05)        1.00      5.40       64,697      0.55        5.26         0.62       5.19
  1994       1.00       0.04        (0.04)        1.00      3.60       46,301      0.55        3.42         0.63       3.34
  1993(3)    1.00       0.02        (0.02)        1.00      2.66*      89,278      0.55        2.62         0.68       2.49
<FN>
*  ANNUALIZED                                                                                           
** RATIOS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 HAVE BEEN ANNUALIZED.
(1)   THE U.S. TREASURY SECURITIES MONEY MARKET AND PRIME OBLIGATION MONEY 
      MARKET FUNDS COMMENCED OPERATIONS ON APRIL 1, 1992.
      RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
(2)   THE TAX-EXEMPT MONEY MARKET FUND COMMENCED OPERATIONS ON APRIL 6, 1992. 
      RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
(3)   THE U.S. TREASURY SECURITIES PLUS MONEY MARKET FUND COMMENCED OPERATIONS 
      ON MAY 3, 1993. RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
</FN>
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


44

<PAGE>


FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND THE PERIODS ENDED
DECEMBER 31

FOR A SHARE OUTSTANDING THROUGHOUT THE YEAR
<TABLE>
<CAPTION>
                                                                                                                         
                                                                                                                         
           NET ASSET              REALIZED AND   DISTRIBUTIONS  DISTRIBUTIONS                                            
            VALUE       NET        UNREALIZED      FROM NET         FROM       NET ASSET                    NET ASSETS   
          BEGINNING  INVESTMENT  GAINS OR LOSSES  INVESTMENT      CAPITAL      VALUE END      TOTAL           END OF     
          OF PERIOD    INCOME    ON SECURITIES      INCOME         GAINS       OF PERIOD   RETURN(DAGGER)   PERIOD (000) 
=========================================================================================================================
<S>        <C>        <C>           <C>            <C>                          <C>           <C>            <C>         
- ---------------------
SHORT-TERM INVESTMENT
- ---------------------
  CLASS A
  1996**   $10.02     $0.24         $(0.03)        $(0.24)           --         $ 9.99          2.14%         $ 36,239    
  1995       9.97      0.55           0.05          (0.55)           --          10.02          6.19            30,642    
  1994      10.01      0.35          (0.04)         (0.35)           --           9.97          3.21            29,187    
  1993      10.01      0.29             --          (0.29)           --          10.01          2.96            31,337    
  1992(1)   10.00      0.27           0.03          (0.27)       $(0.02)         10.01          3.47*           30,998    
  CLASS B                                                                                                                 
  1996**   $10.05     $0.23         $(0.04)        $(0.23)           --         $10.01          1.92%         $  1,495    
  1995       9.98      0.53           0.07          (0.53)           --          10.05          6.13             2,043    
  1994      10.03      0.33          (0.05)         (0.33)           --           9.98          2.85               769    
  1993      10.01      0.28           0.01          (0.27)           --          10.03          2.90               205    
  1992(1)   10.00      0.25           0.03          (0.25)        (0.02)         10.01          3.23*              193    
- ------------                                                                                                              
FIXED INCOME                                                                                                              
- ------------                                                                                                              
  CLASS A                                                                                                                 
  1996**   $10.49     $0.28         $(0.41)        $(0.28)           --         $10.08         (1.20)%        $108,586    
  1995       9.44      0.59           1.05          (0.59)           --          10.49         17.76           113,509    
  1994      10.68      0.59          (1.18)         (0.59)       $(0.06)          9.44         (5.66)           96,558    
  1993      10.38      0.61           0.52          (0.61)        (0.22)         10.68         11.05           113,892    
  1992(1)   10.00      0.49           0.44          (0.49)        (0.06)         10.38         11.60*           89,701    
  CLASS B                                                                                                                 
  1996**   $10.48     $0.27         $(0.41)        $(0.27)           --         $10.07         (1.33)%        $  6,572    
  1995       9.44      0.56           1.04          (0.56)           --          10.48         17.36%            5,844    
  1994      10.68      0.56          (1.18)         (0.56)       $(0.06)          9.44         (5.90)            5,525    
  1993      10.38      0.58           0.52          (0.58)        (0.22)         10.68         10.76             6,519    
  1992(1)   10.00      0.47           0.44          (0.47)        (0.06)         10.38         11.39*            1,214    
- -------------------------------                                                                                          
NEW JERSEY MUNICIPAL SECURITIES                                                                                          
- -------------------------------                                                                            
  CLASS A                                                                                                  
  1996**   $10.79     $0.22         $(0.23)        $(0.22)           --         $10.56         (0.08)%        $ 23,894    
  1995       9.93      0.47           0.86          (0.47)           --          10.79         13.57            28,080    
  1994      10.85      0.48          (0.92)         (0.48)           --           9.93         (4.12)           19,977    
  1993      10.29      0.50           0.56          (0.50)           --          10.85         10.48            27,064    
  1992(2)   10.00      0.30           0.29          (0.30)           --          10.29          9.01*            9,395    
  CLASS B                                                                                                  
  1996**   $10.79     $0.21         $(0.23)        $(0.21)           --         $10.56         (0.21)%        $ 22,996    
  1995       9.93      0.44           0.86          (0.44)           --          10.79         13.30            25,954    
  1994      10.85      0.45          (0.92)         (0.45)           --           9.93         (4.35)           21,195    
  1993      10.29      0.46           0.56          (0.46)           --          10.85         10.09            22,061    
  1992(2)   10.00      0.29           0.29          (0.29)           --          10.29          8.29*            5,424    
</TABLE>    

<TABLE>
<CAPTION>
                                        RATIO OF   RATIO OF NET
                                        EXPENSES      INCOME
            RATIO OF    RATIO OF NET   TO AVERAGE   TO AVERAGE
            EXPENSES      INCOME       NET ASSETS    NET ASSETS    PORTFOLIO
           TO AVERAGE   TO AVERAGE     (EXCLUDING   (EXCLUDING     TURNOVER
           NET ASSETS   NET ASSETS       WAIVERS)     WAIVERS)       RATE
============================================================================
<S>           <C>         <C>             <C>          <C>           <C>   
- ---------------------
SHORT-TERM INVESTMENT
- ---------------------
  CLASS A
  1996**      0.80%       4.89%           0.95%        4.74%         21.57%
  1995        0.80        5.52            0.97         5.35          64.85
  1994        0.80        3.51            0.94         3.37          68.39
  1993        0.80        2.94            0.95         2.79          81.92
  1992(1)     0.80        3.50            1.01         3.29          68.15
  CLASS B                                                           
  1996**      1.05%       4.65%           1.20%        4.50%         21.57%
  1995        1.05        5.27            1.22         5.10          64.85
  1994        1.05        3.50            1.20         3.35          68.39
  1993        1.05        2.09            1.13         2.01          81.92
  1992(1)     1.05        3.14            1.26         2.93          68.15
- ------------                                                          
FIXED INCOME                                                          
- ------------                                                          
  CLASS A                                                           
  1996**      0.80%       5.59%           0.89%        5.50%         16.11%
  1995        0.80        5.83            0.91         5.72          35.49
  1994        0.80        5.91            0.90         5.81          15.24
  1993        0.80        5.59            0.91         5.48          49.49
  1992(1)     0.80        6.24            0.94         6.10          23.86
  CLASS B                                                           
  1996**      1.05%       5.34%           1.14%        5.25%         16.11%
  1995        1.05        5.58            1.16         5.47          35.49
  1994        1.05        5.65            1.15         5.55          15.24
  1993        1.05        5.24            1.13         5.16          49.49
  1992(1)     1.05        5.93            1.20         5.78          23.86
- -------------------------------                                                          
NEW JERSEY MUNICIPAL SECURITIES                                    
- -------------------------------
  CLASS A
  1996**      0.56%       4.19%           0.93%        3.82%          7.65%
  1995        0.41        4.43            0.93         3.91           2.83
  1994        0.27        4.65            0.93         3.99          16.81
  1993        0.20        4.57            1.00         3.77          23.83
  1992(2)     0.46        4.56            1.22         3.80           2.23
  CLASS B 
  1996**      0.81%       3.94%           1.18%        3.57%          7.65%
  1995        0.66        4.18            1.18         3.66           2.83
  1994        0.52        4.40            1.18         3.74          16.81
  1993        0.45        4.34            1.23         3.54          23.83
  1992(2)     0.62        4.44            1.39         3.67           2.23
<FN>
*  ANNUALIZED                                                              
** RATIOS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 HAVE BEEN ANNUALIZED.
(DAGGER) TOTAL RETURN DOES NOT REFLECT SALES LOADS ON CLASS B SHARES.
(1) THE SHORT-TERM INVESTMENT AND FIXED INCOME FUNDS COMMENCED OPERATIONS ON
    APRIL 1, 1992. RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
(2) THE NEW JERSEY MUNICIPAL SECURITIES FUND COMMENCED OPERATIONS ON MAY 4,
    1992. RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
</FN>
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                                                              45

<PAGE>

FINANCIAL HIGHLIGHTS

FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND THE PERIODS ENDED
DECEMBER 31


FOR A SHARE OUTSTANDING THROUGHOUT THE YEAR
<TABLE>
<CAPTION>
                                                                                                                         
                                                                                                                         
           NET ASSET              REALIZED AND   DISTRIBUTIONS  DISTRIBUTIONS                                            
            VALUE       NET        UNREALIZED      FROM NET         FROM       NET ASSET                    NET ASSETS   
          BEGINNING  INVESTMENT  GAINS OR LOSSES  INVESTMENT      CAPITAL      VALUE END      TOTAL           END OF     
          OF PERIOD    INCOME    ON SECURITIES      INCOME         GAINS       OF PERIOD   RETURN(DAGGER)   PERIOD (000) 
=========================================================================================================================
<S>        <C>        <C>           <C>            <C>          <C>             <C>           <C>            <C>         
- ---------------------------------------
INTERMEDIATE-TERM GOVERNMENT SECURITIES
- ---------------------------------------
  CLASS A
  1996**   $10.37     $0.26         $(0.29)        $(0.27)           --         $10.07       (0.33)%          $27,571    
  1995       9.51      0.54           0.86          (0.54)           --          10.37       15.00             28,877    
  1994      10.53      0.51          (1.01)         (0.51)       $(0.01)          9.51       (4.85)            26,277    
  1993      10.23      0.52           0.32          (0.52)        (0.02)         10.53        8.32             34,075    
  1992(1)   10.00      0.41           0.24          (0.41)        (0.01)         10.23        7.95*            16,327    
  CLASS B                                                                                                                
  1996**   $10.37     $0.25         $(0.30)        $(0.25)           --         $10.07       (0.45)%          $ 3,297    
  1995       9.51      0.51           0.86          (0.51)           --          10.37       14.71              3,665    
  1994      10.53      0.49          (1.01)         (0.49)       $(0.01)          9.51       (5.09)             2,372    
  1993      10.24      0.49           0.31          (0.49)        (0.02)         10.53        7.94              4,903    
  1992(1)   10.00      0.39           0.25          (0.39)        (0.01)         10.24        7.86*             2,190    
- ---------------------------------
PENNSYLVANIA MUNICIPAL SECURITIES                                                                                        
- ---------------------------------
  CLASS A                                                                                                                
  1996**   $10.23     $0.21         $(0.27)        $(0.21)           --         $ 9.96       (0.55)%          $ 3,661    
  1995       9.55      0.40           0.68          (0.40)           --          10.23       11.53              3,345    
  1994      10.17      0.36          (0.62)         (0.36)           --           9.55       (2.58)             2,734    
  1993(2)   10.00      0.23           0.17          (0.23)           --          10.17        6.01              2,922    
  CLASS B                                                                                                                
  1996**   $10.22     $0.20         $(0.26)        $(0.20)           --         $ 9.96       (0.58)%          $   339    
  1995       9.55      0.38           0.67          (0.38)           --          10.22       11.15                269    
  1994      10.17      0.33          (0.62)         (0.33)           --           9.55       (2.83)               336    
  1993(3)    9.98      0.20           0.19          (0.20)           --          10.17        6.28*               289    
- ----
GNMA                                                                                                                     
- ----
  CLASS A                                                                                                                
  1996**   $ 9.94     $0.30         $(0.50)        $(0.30)           --         $ 9.44       (2.03)%          $ 6,965    
  1995       8.85      0.60           1.09          (0.60)           --           9.94       19.52              8,750    
  1994       9.85      0.54          (1.00)         (0.53)       $(0.01)          8.85       (4.71)             6,983    
  1993(2)   10.00      0.34          (0.15)         (0.34)           --           9.85        2.80*            10,900    
  CLASS B                                                                                                                
  1996**   $ 9.93     $0.29         $(0.50)        $(0.29)           --         $ 9.43       (2.16)%          $ 1,572    
  1995       8.84      0.58           1.08          (0.57)           --           9.93       19.24              1,761    
  1994       9.85      0.50          (1.00)         (0.50)        (0.01)          8.84       (5.05)             1,853    
  1993(4)   10.01      0.31          (0.16)         (0.31)           --           9.85        2.31*             2,633    
- ------------
EQUITY VALUE
- ------------
  CLASS A
  1996**   $12.81     $0.11          $1.04         $(0.11)           --         $13.85        9.01%           $98,300    
  1995      10.19      0.25           3.46          (0.25)        (0.84)         12.81       36.71             82,677    
  1994      11.10      0.21          (0.83)         (0.21)        (0.08)         10.19       (5.61)            61,407    
  1993      10.64      0.18           0.46          (0.18)           --          11.10        6.12             67,383    
  1992(1)   10.00      0.14           0.64          (0.14)           --          10.64       10.51*            62,116    
  CLASS B                                                                                                                
  1996**   $12.83     $0.10          $1.03         $(0.09)           --         $13.87        8.81%           $ 9,207    
  1995      10.21      0.21           3.47          (0.22)        (0.84)         12.83       36.35              7,644    
  1994      11.12      0.18          (0.83)         (0.18)        (0.08)         10.21       (5.83)             3,031    
  1993      10.66      0.16           0.46          (0.16)           --          11.12        5.85              2,741    
  1992(1)   10.00      0.09           0.67          (0.10)           --          10.66       10.35*             1,562    
</TABLE>  

<TABLE>
<CAPTION>
                                          RATIO OF   RATIO OF NET
                                          EXPENSES      INCOME
              RATIO OF    RATIO OF NET   TO AVERAGE   TO AVERAGE                 AVERAGE
              EXPENSES      INCOME       NET ASSETS    NET ASSETS   PORTFOLIO   COMMISSION
             TO AVERAGE   TO AVERAGE     (EXCLUDING   (EXCLUDING     TURNOVER      RATE
             NET ASSETS   NET ASSETS       WAIVERS)    WAIVERS)        RATE    (DOUBLE DAGGER)
==============================================================================================
<S>             <C>         <C>             <C>          <C>           <C>         <C>
- ---------------------------------------
INTERMEDIATE-TERM GOVERNMENT SECURITIES
- ---------------------------------------
  CLASS A
  1996**        0.80%       5.18%           0.91%        5.07%         29.80%       n/a
  1995          0.80        5.33            1.05         5.08          68.29        n/a
  1994          0.80        5.13            0.95         4.98          40.27        n/a
  1993          0.80        4.87            1.00         4.67          31.69        n/a
  1992(1)       0.80        5.30            1.11         4.99          12.38        n/a
  CLASS B                                                                           
  1996**        1.05%       4.93%           1.16%        4.82%         29.80%       n/a
  1995          1.05        5.08            1.30         4.83          68.29        n/a
  1994          1.05        4.83            1.20         4.68          40.27        n/a
  1993          1.05        4.59            1.23         4.41          31.69        n/a
  1992(1)       1.05        5.00            1.36         4.69          12.38        n/a
- ---------------------------------
PENNSYLVANIA MUNICIPAL SECURITIES
- ---------------------------------
  CLASS A                                                                           
  1996**        0.80%       4.28%           1.59%        3.48%         18.04%       n/a
  1995          0.80        4.05            1.27         3.58          36.92        n/a
  1994          0.80        3.67            1.61         2.86          38.20        n/a
  1993(2)       0.80        3.35            1.48         2.67          16.51        n/a
  CLASS B                                                                           
  1996**        1.05%       4.03%           1.84%        3.23%         18.04%       n/a
  1995          1.05        3.80            1.55         3.30          36.92        n/a
  1994          1.05        3.42            1.92         2.55          38.20        n/a
  1993(3)       1.05        3.24            1.48         2.81          16.51        n/a
- ----
GNMA                                                                                
- ----
  CLASS A                                                                           
  1996**        0.80%       6.23%           1.19%        5.84%          0.00%       n/a
  1995          0.80        6.29            1.13         5.96           9.69        n/a
  1994          0.80        5.72            0.97         5.55         102.77        n/a
  1993(2)       0.80        4.48            1.08         4.20         252.73        n/a
  CLASS B                                                                           
  1996**        1.05%       5.98%           1.44%        5.59%          0.00%       n/a
  1995          1.05        6.05            1.37         5.73           9.69        n/a
  1994          1.05        5.47            1.22         5.30         102.77        n/a
  1993(4)       1.05        4.70            1.29         4.46         252.73        n/a
- ------------
EQUITY VALUE
- ------------
  CLASS A
  1996**        0.80%       1.67%           1.04%        1.43%         43.93%     $0.1109
  1995          0.80        2.08            1.07         1.81          61.88        n/a
  1994          0.80        1.92            1.06         1.66          44.98        n/a
  1993          0.80        1.74            1.07         1.47          89.91        n/a
  1992(1)       0.80        1.82            1.10         1.52          45.68        n/a
  CLASS B                                                                         
  1996**        1.05%       1.43%           1.29%        1.19%         43.93%     $0.1109
  1995          1.05        1.83            1.32         1.56          61.88        n/a
  1994          1.05        1.67            1.31         1.41          44.98        n/a
  1993          1.05        1.51            1.30         1.26          89.91        n/a
  1992(1)       1.05        1.64            1.36         1.33          45.68        n/a
<FN>
 * ANNUALIZED                                                 
** RATIOS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 HAVE BEEN ANUALIZED. 
(DAGGER) TOTAL RETURN DOES NOT REFLECT SALES LOADS ON CLASS B SHARES.
(DOUBLE DAGGER) AVERAGE  COMMISSION  RATE PAID PER SHARE FOR SECURITY  PURCHASES
   AND SALES DURING THE PERIOD.  PRESENTATION OF THE RATE IS ONLY  REQUIRED FOR
   THE FISCAL YEARS BEGINNING AFTER SEPTEMBER 1, 1995.
(1)  THE   INTERMEDIATE-TERM   GOVERNMENT  SECURITIES  AND  EQUITY  VALUE  FUNDS
     COMMENCED  OPERATIONS  ON APRIL 1, 1992.  RATIOS FOR THIS  PERIOD HAVE BEEN
     ANNUALIZED.
(2)  THE PENNSYLVANIA  MUNICIPAL  SECURITIES--CLASS A FUND AND THE GNMA--CLASS A
     FUND COMMENCED  OPERATIONS ON MAY 3, 1993. RATIOS FOR THIS PERIOD HAVE BEEN
     ANNUALIZED.
(3)  THE PENNSYLVANIA MUNICIPAL SECURITIES--CLASS B FUND COMMENCED OPERATIONS ON
     MAY 13, 1993. RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
(4)  THE GNMA--CLASS B FUND COMMENCED OPERATIONS ON MAY 5, 1993. RATIOS FOR THIS
     PERIOD HAVE BEEN ANNUALIZED.
</FN>
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


46

<PAGE>


FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 (UNAUDITED) AND THE PERIODS ENDED
DECEMBER 31

FOR A SHARE OUTSTANDING THROUGHOUT THE YEAR

<TABLE>
<CAPTION>
                                                                                                                         
                                                                                                                         
           NET ASSET              REALIZED AND   DISTRIBUTIONS  DISTRIBUTIONS                                            
            VALUE       NET        UNREALIZED      FROM NET         FROM       NET ASSET                    NET ASSETS   
          BEGINNING  INVESTMENT  GAINS OR LOSSES  INVESTMENT      CAPITAL      VALUE END      TOTAL           END OF     
          OF PERIOD    INCOME    ON SECURITIES      INCOME         GAINS       OF PERIOD   RETURN(DAGGER)   PERIOD (000) 
=========================================================================================================================
<S>        <C>        <C>           <C>            <C>           <C>            <C>           <C>            <C>         
- -------------
EQUITY INCOME
- -------------
  CLASS A
  1996**   $13.07     $0.16          $0.96         $(0.17)       $   --         $14.02        8.65%           $46,771    
  1995      10.26      0.31           3.29          (0.31)        (0.48)         13.07       35.55             44,202    
  1994      11.17      0.32          (0.81)         (0.32)        (0.10)         10.26       (4.42)            34,514    
  1993      10.72      0.29           0.80          (0.29)        (0.35)         11.17       10.27             38,237    
  1992(1)   10.00      0.22           0.72          (0.22)           --          10.72       12.72*            32,538    
  CLASS B                                                                                                                
  1996**   $13.08     $0.15          $0.96         $(0.13)        $  --         $14.06        8.53%           $12,380    
  1995      10.27      0.28           3.29          (0.28)        (0.48)         13.08       35.21              9,612    
  1994      11.17      0.29          (0.80)         (0.29)        (0.10)         10.27       (4.56)             5,657    
  1993      10.73      0.28           0.78          (0.27)        (0.35)         11.17        9.94              4,421    
  1992(1)   10.00      0.15           0.77          (0.19)           --          10.73       12.43*               585    
- -------------
MID CAP VALUE                                                                                                            
- -------------
  CLASS A                                                                                                                
  1996**   $12.55     $0.06          $0.77         $(0.06)       $   --         $13.32        6.60%           $44,398    
  1995      10.83      0.15           1.95          (0.15)        (0.23)         12.55       19.49             42,375    
  1994      12.32      0.12          (1.27)         (0.12)        (0.22)         10.83       (9.34)            33,448    
  1993      10.99      0.11           1.33          (0.11)           --          12.32       13.22             35,648    
  1992(1)   10.00      0.07           0.99          (0.07)           --          10.99       14.30*            29,507    
  CLASS B                                                                                                                
  1996**   $12.53     $0.04          $0.77         $(0.04)       $   --         $13.30        6.49%           $ 6,021    
  1995      10.82      0.12           1.94          (0.12)        (0.23)         12.53       19.13              5,653    
  1994      12.31      0.10          (1.27)         (0.10)        (0.22)         10.82       (9.54)             4,567    
  1993      10.99      0.09           1.32          (0.09)           --          12.31       12.88              2,720    
  1992(1)   10.00      0.05           1.00          (0.06)           --          10.99       14.08*               637    
- ---------------
BALANCED GROWTH                                                                                                          
- ---------------
  CLASS A                                                                                                                
  1996**   $12.05     $0.22          $0.40         $(0.22)       $   --         $12.45        5.10%           $34,504    
  1995       9.91      0.44           2.27          (0.44)        (0.13)         12.05       27.76             32,145    
  1994      10.78      0.37          (0.86)         (0.38)           --           9.91       (4.61)            26,921    
  1993      10.35      0.38           0.43          (0.38)           --          10.78        7.89             25,712    
  1992(1)   10.00      0.29           0.34          (0.28)           --          10.35        8.53*            16,899    
  CLASS B                                                                                                                
  1996**   $12.07     $0.21          $0.39         $(0.21)       $   --         $12.46        4.97%           $ 8,979    
  1995       9.92      0.42           2.28          (0.42)        (0.13)         12.07       27.53              8,452    
  1994      10.79      0.35          (0.87)         (0.35)           --           9.92       (4.87)             6,737    
  1993      10.36      0.37           0.42          (0.36)           --          10.79        7.62              8,122    
  1992(1)   10.00      0.20           0.40          (0.24)           --          10.36        8.15*             2,990    
- --------------------
INTERNATIONAL GROWTH                                                                                                     
- --------------------
  CLASS A                                                                                                                
  1996**   $10.74     $0.09          $0.66          $  --         $  --         $11.49        6.98%           $12,359    
  1995(2)   10.00      0.03           0.75          (0.02)        (0.02)         10.74        7.81*             9,990    
  CLASS B                                                                                                                
  1996**   $10.73     $0.08          $0.66          $  --         $  --         $11.47        6.90%           $ 1,015    
  1995(3)   10.00      0.01           0.75          (0.01)        (0.02)         10.73        7.64*               621    

</TABLE>

<TABLE>
<CAPTION>
                                           RATIO OF   RATIO OF NET
                                           EXPENSES      INCOME
               RATIO OF    RATIO OF NET   TO AVERAGE   TO AVERAGE                 AVERAGE
               EXPENSES      INCOME       NET ASSETS    NET ASSETS   PORTFOLIO   COMMISSION
              TO AVERAGE   TO AVERAGE     (EXCLUDING   (EXCLUDING     TURNOVER      RATE
          0)  NET ASSETS   NET ASSETS       WAIVERS)    WAIVERS)        RATE    (DOUBLE DAGGER)
===============================================================================================
<S>              <C>         <C>             <C>          <C>           <C>   
- -------------
EQUITY INCOME
- -------------
  CLASS A
  1996**         0.80%       2.45%           1.06%        2.19%         41.70%     $0.1225
  1995           0.80        2.61            1.10         2.31          42.97        n/a
  1994           0.80        2.96            1.08         2.68          37.76        n/a
  1993           0.80        2.65            1.10         2.35          89.89        n/a
  1992(1)        0.80        2.88            1.14         2.54          58.41        n/a
  CLASS B                                                                          
  1996**         1.05%       2.21%           1.31%        1.95%         41.70%     $0.1225
  1995           1.05        2.36            1.35         2.06          42.97        n/a
  1994           1.05        2.71            1.33         2.43          37.76        n/a
  1993           1.05        2.42            1.35         2.12          89.89        n/a
  1992(1)        1.05        2.54            1.40         2.19          58.41        n/a
- -------------
MID CAP VALUE                                                               
- -------------
  CLASS A                                                                 
  1996**         0.80%       0.87%           1.07%        0.60%         24.66%     $0.0957
  1995           0.80        1.28            1.10         0.98          32.96        n/a
  1994           0.80        1.06            1.08         0.78          13.82        n/a
  1993           0.80        1.03            1.10         0.73          24.49        n/a
  1992(1)        0.80        0.98            1.15         0.63          09.29        n/a
  CLASS B                                                                          
  1996**         1.05%       0.62%           1.32%        0.35%         24.66%     $0.0957
  1995           1.05        1.03            1.35         0.73          32.96        n/a
  1994           1.05        0.85            1.33         0.57          13.82        n/a
  1993           1.05        0.83            1.35         0.53          24.49        n/a
  1992(1)        1.05        0.88            1.40         0.53          09.29        n/a
- ---------------
BALANCED GROWTH                                                                    
- ---------------
  CLASS A                                                                          
  1996**         0.80%       3.67%           1.08%        3.39%         19.01%     $0.1203
  1995           0.80        3.89            1.11         3.58          41.63        n/a
  1994           0.80        3.64            1.09         3.35          27.15        n/a
  1993           0.80        3.75            1.14         3.41          63.03        n/a
  1992(1)        0.80        3.88            1.20         3.48          82.76        n/a
  CLASS B                                                                       
  1996**         1.05%       3.42%           1.33%        3.14%         19.01%     $0.1203
  1995           1.05        3.64            1.36         3.33          41.63        n/a
  1994           1.05        3.39            1.34         3.10          27.15        n/a
  1993           1.05        3.47            1.38         3.14          63.03        n/a
  1992(1)        1.05        3.59            1.45         3.19          82.76        n/a
- --------------------                                           
INTERNATIONAL GROWTH
- --------------------                                            
  CLASS A                                                         
  1996**         1.50%       1.73%           1.73%        1.50%         34.44%     $0.0067
  1995(2)        1.50        0.79            2.11         0.18          14.32        n/a
  CLASS B                                                            
  1996**         1.75%       1.62%           1.98%        1.39%         34.44%     $0.0067
  1995(3)        1.75        0.45            2.38        (0.18)         14.32        n/a
<FN>
 * ANNUALIZED
** RATIOS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 1996 HAVE BEEN ANNUALIZED. 
(DAGGER) TOTAL RETURN DOES NOT REFLECT SALES LOADS ON CLASS B SHARES.
(DOUBLE DAGGER) AVERAGE COMMISSION RATE PAID PER SHARE FOR SECURITY PURCHASES
   AND SALES DURING THE PERIOD. PRESENTATION OF THE RATE IS ONLY REQUIRED FOR 
   THE FISCAL YEARS BEGINNING AFTER SEPTEMBER 1, 1995.
(1)  THE EQUITY INCOME,  THE MID CAP VALUE AND BALANCED  GROWTH FUNDS  COMMENCED
     OPERATIONS ON APRIL 1, 1992. RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
(2)  THE INTERNATIONAL GROWTH FUND--CLASS A COMMENCED OPERATIONS ON MAY 1, 1995.
     RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
(3)  THE INTERNATIONAL GROWTH FUND--CLASS B COMMENCED OPERATIONS ON MAY 4, 1995.
     RATIOS FOR THIS PERIOD HAVE BEEN ANNUALIZED.
</FN>
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                                                              47

<PAGE>


<PAGE>

NOTES TO FINANCIAL STATEMENTS
================================================================================
THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

1. ORGANIZATION The Pillar Funds (the "Trust") is registered under the
Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end
investment company with fifteen funds: the U.S. Treasury Securities Money Market
Fund, the Prime Obligation Money Market Fund, the Tax-Exempt Money Market Fund,
the U.S. Treasury Securities Plus Money Market Fund (the "Money Market Funds"),
the Short-Term Investment Fund, the Fixed Income Fund, the New Jersey Municipal
Securities Fund, the Intermediate-Term Government Securities Fund, the
Pennsylvania Municipal Securities Fund, the GNMA Fund (the "Fixed Income
Funds"), the Equity Value Fund (formerly known as the Equity Growth Fund), the
Equity Income Fund, the Mid Cap Value Fund (formerly known as the Equity
Aggressive Growth Fund), International Growth Fund (the "Equity Funds") and the
Balanced Growth Fund. Each of the Funds is "diversified" for purposes of the
1940 Act except for the New Jersey Municipal Securities Fund, the Pennsylvania
Municipal Securities Fund and the International Growth Fund, each of which is a
non-diversified Fund. Shares of the U.S. Treasury Securities Plus Money Market
Fund are offered exclusively to customers of the Money Desk of the Bank
Investment Division of Summit Bank. The minimum investment for this Fund is
$100,000. The financial statements included herein present information relating
to all of the Funds. The assets of each Fund are segregated and a shareholder's
interest is limited to the Fund in which shares are held. The Fund's prospectus
provides a description of the Fund's investment objectives, policies and
strategies.

2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the significant accounting policies followed by
the Trust.
     SECURITY VALUATION--The value of investment securities held by the Money
Market Funds are stated at amortized cost, which approximates market value.
Under this valuation method, purchase discounts and premiums are accreted and
amortized ratably to maturity and are included in interest income.
     Investment in equity securities which are traded on a national securities
exchange (or reported on the NASDAQ national market system) are stated at the
last quoted sales price if readily available for such equity securities on each
business day; other equity securities traded in the over-the-counter market and
listed equity securities for which no sale was reported on that date are stated
at the last quoted bid price. Debt obligations exceeding sixty days to maturity
for which market quotations are readily available are valued at the most
recently quoted bid price. Debt obligations with sixty days or less remaining
until maturity may be valued at their amortized cost. Restricted securities for
which quotations are not readily available are valued at fair value using
methods determined in good faith under general trustee supervision.
     FEDERAL INCOME TAXES--It is each Fund's intention to qualify as a regulated
investment company for Federal income tax purposes and to distribute all of its
taxable income and net capital gains. Accordingly, no provisions for Federal
income taxes are required.
     The International Growth Fund may be subject to taxes imposed by countries
in which it invests with respect to its investments in issuers existing or
operating in such countries. Such taxes are generally based on either income
earned or repatriated. The International Growth Fund accrues such taxes when the
related income is earned.
     FOREIGN CURRENCY TRANSLATION--The books and records of the International
Growth Fund are maintained in U.S. dollars. Foreign currency amounts are
translated into U.S. dollars on the following basis: (I) market value of
investment securities, other assets and liabilities at the current rate of
exchange; and (II) purchases and sales of investment securities, income and
expenses at the rele-

48

<PAGE>

vant rates of exchange prevailing on the respective dates of such transactions.
     The International Growth Fund does not isolate that portion of gains and
losses on investment securities which is due to changes in foreign exchange
rates from that which is due to changes in market prices of such securities.
     The International Growth Fund reports gains and losses on foreign currency
related transactions as realized and unrealized gains and losses for financial
reporting purposes, whereas such gains and losses are treated as ordinary income
or loss for Federal income tax purposes.
     REPURCHASE AGREEMENTS--Securities pledged as collateral for Repurchase
Agreements are held by the custodian bank until the respective agreements
mature. Provisions of the Repurchase Agreements and procedures adopted by the
Adviser ensure that the market value of the collateral including accrued
interest thereon, is sufficient in the event of default by the counterparty. If
the counterparty defaults and the value of the collateral declines or if the
counterparty enters into an insolvency proceeding, realization of the collateral
by the Fund may be delayed or limited.
     SECURITY TRANSACTIONS AND INVESTMENT INCOME--Security transactions are
accounted for on the date the security is purchased or sold (trade date). Costs
used in determining realized gains and losses on the sale of investment
securities are those of the specific securities sold adjusted for the accretion
and amortization of purchase discounts and premiums during the respective
holding periods. Interest income is recorded on the accrual basis; dividend
income is recorded on the ex-dividend date. Purchase discounts and premiums on
securities held by the Fixed Income Funds and the Balanced Growth Fund are
accreted and amortized to maturity using the scientific interest method, which
approximates the effective interest method.
     DISTRIBUTIONS TO SHAREHOLDERS--Distributions from net investment income for
the Money Market Funds and the Fixed Income Funds are declared daily and paid
monthly. The Equity Funds and the Balanced Growth Fund declare and pay
distributions from net investment income quarterly, except for the International
Growth Fund which declares and pays distributions periodically. Any net realized
capital gains will be distributed at least annually for all the Funds.
     EXPENSES--Expenses that are directly related to one of the Funds are
charged directly to that Fund. Other operating expenses of the Trust are
prorated to the Funds on the basis of relative net assets. Class specific
expenses, such as the 12b-1 fees, are borne by that class. Income, other
expenses and realized and unrealized gains and losses of a Fund are allocated to
the respective classes on the basis of the relative net assets each day.
     In February of 1996, the Trust was notified of possible claims, which are
associated with inappropriate deposits made by certain shareholders in the U.S.
Treasury Securities, Prime Obligation and Tax-Exempt Money Market Funds. While
each Fund's exposure varies, as of February 22, 1996, the Funds' aggregate
exposure from these possible claims is less than .1% of aggregate net assets of
these Funds. The Trust and its service providers maintain insurance coverage
which may insure these claims. In management's opinion, the resolution of this
matter will not have a material effect on the financial condition and results of
operations of these Funds.
     USE OF ESTIMATES--The preparation of the financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that effect the reported amount of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the
financial statements, and reported amounts of revenues and expenses during the
reporting period. Actual amounts could differ from these estimates.


                                                                              49

<PAGE>

NOTES TO FINANCIAL STATEMENTS
================================================================================
THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

3. ORGANIZATIONAL COSTS AND 
   TRANSACTIONS WITH AFFILIATES
The Trust incurred organizational costs of approximately $211,000.
Organizational costs have been capitalized by the fund and are being amortized
over sixty months commencing with operations. In the event of the initial shares
of the fund redeemed by any holder thereof during the period that the fund is
amortizing its organizational costs the redemption proceeds payable to the
holder thereof by the fund will be reduced by the unamoritzed organizational
costs in the same ratio as the number of initial shares being redeemed bears to
the number of initial shares outstanding at the time of redemption. These costs
include legal fees of approximately $47,000 for organizational work performed by
a law firm of which an officer of the fund is a partner.
     Certain officers of the Trust are also officers of SEI Fund Resources (the
"Administrator"). The Trust pays each unaffiliated Trustee an annual fee for
attendance at quarterly, interim and committee meetings. Compensation of
officers and affiliated Trustees is paid by the Administrator.

4. ADMINISTRATION AND DISTRIBUTION 
   AGREEMENTS
The Trust and the Administrator are parties to an Administration Agreement (the
"Agreement"), under which the Administrator provides the Trust with
administrative services for an annual fee which is calculated daily and paid
monthly at an annual rate of .20% of the average daily net assets of each Fund
with the exception of the U.S. Treasury Securities Plus Money Market Fund which
has an annual fee which is calculated daily and paid monthly at an annual rate
of .35% of average daily net assets. The Administrator has voluntarily agreed to
waive all or a portion of its fee in order to limit the operating expenses of
certain Funds.
     SEI Financial Services Company (the "Distributor") acts as the distributor
of the Trust's shares. The Trust has adopted a Distribution Plan (the "Plan") on
behalf of the Class B shares pursuant to Rule 12b-1. The Plan provides for
payment to the Distributor at an annual rate of .25% of the Funds' Class B
average daily net assets. The Distributor receives no fees for its distribution
services under this Plan for Class A shares of any fund with the exception of
the U.S. Treasury Securities Plus Money Market Fund which pays a distribution
fee of .03% of net assets.

5. INVESTMENT ADVISORY AND CUSTODIAN 
   AGREEMENTS
The Trust and Summit Bank Investment Management Division, a division of Summit
Bank, (the "Adviser") are parties to an advisory agreement. Under the terms of
the agreement, the Adviser will receive a fee, which is calculated daily and
paid monthly, at an annual rate of .35% of the average daily net assets of the
U.S. Treasury Securities Money Market, Prime Obligation and Tax-Exempt Money
Market Funds, .15% of the average daily net assets of the U.S. Treasury
Securities Plus Money Market Fund, .60% of the average daily net assets of the
Fixed Income Funds and .75% of the average daily net assets of each of the
Equity Funds (except the International Growth Fund) and the Balanced Growth
Fund. The Trust and the Adviser are also parties to a second advisory agreement
relating only to the International Growth Fund. Under the terms of the agreement
the Adviser will receive a fee, which is calculated daily and paid monthly, at
an annual rate of 1.00% of the average daily net assets of the International
Growth Fund. The Adviser has voluntarily agreed to waive all or a portion of its
fee in order to limit the operating expenses of the Funds.
     Wellington Management Company serves as the investment sub-advisor to the
International Growth Fund.

50

<PAGE>

     Summit Bank also acts as Custodian of securities for the Trust. The
Custodian plays no role in determining the investment policies of the Trust or
which securities are to be purchased or sold in the Funds. For its services, the
Custodian receives a fee, which is calculated daily and paid monthly, at an
annual rate of .025% of the average daily net assets of each domestic Fund and
an annual rate of .17% of the average daily net assets of the International
Growth Fund. The Trust has a line of credit agreement with the Custodian to 
provide for the advance of funds as required to meet redemption requests.

6. INVESTMENT TRANSACTIONS
The cost of security purchases and the proceeds from the sale of securities,
other than short-term investments, during the period ended June 30, 1996 were as
follows:

                                       NEW
               SHORT-TERM   FIXED     JERSEY   INT.-TERM     PA
                  INV.     INCOME      MUNI.     GOVT.      MUNI.    GNMA
               ----------  -------   -------   ---------   ------   -----
                  (000)     (000)     (000)      (000)      (000)    (000)
Purchases
  U.S. Gov't     $   --    $15,845    $   --    $ 9,188    $   --    $ --
  Other             303      1,927     3,743         --     1,232      --
Sales
  U.S. Gov't         --     16,052        --     10,457        --     945
  Other           3,340      4,107     7,423         --       673      --

                                       MID
                 EQUITY    EQUITY      CAP     BALANCED  INTERNATIONAL
                  VALUE    INCOME     VALUE     GROWTH      GROWTH
                 -------   -------   -------   --------  -------------
                   (000)    (000)     (000)       (000)      (000)
Purchases
  U.S. Gov't     $    --   $    --   $    --    $3,469      $   --
  Other           40,934    22,334    13,821     3,909       5,741
Sales
  U.S. Gov't          --        --        --     4,052          --
  Other           39,183    24,581    12,291     6,821       4,065

At June 30, 1996, the total cost of securities and the net realized gains or
losses on securities sold for Federal income tax purposes was not materially
different from amounts reported for financial reporting purposes. The aggregate
gross unrealized gain or loss on securities at June 30, 1996, for each Fund is
as follows:

                                            NEW
                    SHORT-TERM   FIXED    JERSEY   INT.-TERM    PA
                        INV.    INCOME     MUNI.      GOVT.    MUNI.    GNMA
                    ---------- -------    ------   ---------  ------    ----
                       (000)      (000)    (000)     (000)     (000)    (000)

Aggregate gross
  unrealized gain      $  4    $   460     $450     $  83      $ 38    $  68
Aggregate gross
  unrealized loss       (38)    (2,529)    (511)     (539)      (50)    (387)
                       -----   -------     -----    -----     -----    ------
Net unrealized loss    $(34)   $(2,069)    $(61)    $(456)     $(12)   $(319)

                                            MID
                      EQUITY    EQUITY      CAP     BALANCED  INTERNATIONAL
                       VALUE    INCOME     VALUE     GROWTH      GROWTH
                      -------   -------   -------   --------  -------------
                         (000)    (000)     (000)      (000)     (000)
Aggregate gross      
  unrealized gain     $18,146   $8,981   $10,625     $5,200      $945
Aggregate gross      
  unrealized loss        (476)    (174)   (1,787)      (220)     (339)
                      -------   ------   -------     ------      ----
Net unrealized gain   $17,670   $8,807   $ 8,838     $4,980      $606
                    

7. CONCENTRATION OF CREDIT RISK

The money market funds invest primarily in a portfolio of money market
instruments maturing in one year or less whose ratings are within one of the two
highest ratings category assigned by a nationally recognized statistical rating
agency ("NRSRO") or, if not rated, are believed to be of comparable quality. The
ability of the issuers of the securities held by a Fund to meet their
obligations may be affected by economic developments in a specific industry,
state or region. The Fixed Income Funds invest in debt instruments and the
Balanced Growth Fund invests in a combination of equity, fixed income and money
market securities.
     The taxable funds may invest in bank obligations. As a result of this
policy, these investments may be subject to greater risk than a fund that does
not invest in the banking industry. In particular, bank obligations may be
subject to the risks associated with interest rate volatility, changes in
federal and state laws and regulations governing banking and the inability of
borrowers to pay principal and interest when due. In addition, foreign banks
present the risk of investing in foreign securities and are not subject to the
same reserve requirements and other regulations as those of U.S. banks.


                                                                              51

<PAGE>

NOTES TO FINANCIAL STATEMENTS
================================================================================
THE PILLAR FUNDS -- JUNE 30, 1996 (UNAUDITED)

     The New Jersey Municipal Securities and the Pennsylvania Municipal
Securities Funds invest primarily in a diversified portfolio of municipal
securities, including municipal bonds and debentures, rated Baa or better by a
NRSRO, or, if not rated, determined by the Adviser to be of comparable quality.
Although the Funds maintain a diversified portfolio, the issuers' abilities to
meet their obligations may be affected by economic developments in a specific
state or region.
The following tables present a summary of holdings in each of these portfolios:

                                                  TAX-
                           U.S.                  EXEMPT         U.S.
                        TREASURY      PRIME       MONEY       TREASURY
                       SECURITIES   OBLIGATION    MARKET   SECURITIES PLUS
                       ----------   ----------   -------   ---------------
U.S. Gov't. Securities    96.9%        61.1%        --          52.4%
Repurchase Agreements       --         23.2         --          47.6
Municipal Securities        --           --        100%           --
Commercial Paper            --         14.4         --            --
Other Short Term
  Securities               3.1          1.3         --            --

                       SHORT-TERM   FIXED    NEW JERSEY   INT.-TERM
                           INV.     INCOME      MUNI.       GOVT.
                       ----------  -------   ----------   ----------
U.S. Gov't. Securities    19.5%      72.9%        --        98.5%
Repurchase Agreements       --         --         --          --
AAA                        7.1        3.0       55.5%         --
AA                        15.5       11.0       32.1          --
A                         48.8        7.8        4.6          --
BBB                         --        0.8        0.5          --
BB                          --         --         --          --
NR                         1.8         --        7.3          --
All Other                  7.3        4.5         --         1.5

                                    BALANCED    PA
                                     GROWTH    MUNI.   GNMA
                                    --------   -----   -----
U.S. Gov't. Securities                41.6%      --    99.0%
Repurchase Agreements                   --       --      --
AAA                                     --     75.0%     --
AA                                     1.2     17.4      --
A                                      2.8      3.9
BBB                                     --       --      --
BB                                      --       --      --
NR                                      --      2.4      --
Common Stock                          45.0       --      --
All Other                              9.4      1.3     1.0
                                
8. SHAREHOLDER VOTING RESULTS

A special meeting of shareholders was called on February 9, 1996, at which time
the shareholders of the Trust voted on a proposal to elect a Board of Trustees.
The results of the shareholder meeting are set forth below:

                 ARTHUR L. BERMAN      JAMES B. GRECCO          RAYMOND KONRAD
For                  465,036,970          465,008,763            465,043,044
Against                   94,777              122,984                 86,703
Abstain                       --                   --                     --

                 ROBERT A. NESHER      CHRISTINE H. YACKMAN
For                  465,038,437          465,024,899
Against                   93,310              106,848
Abstain                       --                   --

A special meeting of shareholders originally called for March 1, 1996 was
adjourned until April 29, 1996 at which time the shareholders of the Trust voted
on a series of proposals (the "Proposals"). Each Proposal and the results of the
shareholder meeting are set forth below:



52

<PAGE>

I. Proposal to approve a new Investment Advisory Agreement between Summit Bank
and the Trust with respect to all Funds, other than the International Growth
Fund.
<TABLE>
<CAPTION>

                  U.S. TREASURY            PRIME            TAX-EXEMPT           U.S. TREASURY     SHORT-TERM
                   SECURITIES           OBLIGATION         MONEY MARKET         SECURITIES PLUS       INV.
                  -------------         -----------        ------------         ---------------    ----------
<S>                <C>                  <C>                  <C>                  <C>               <C>      
For                383,759,904          311,686,861          67,704,845           45,862,405        2,611,540
Against                    ---               43,168           1,606,973               10,557            1,723
Abstain                  3,053              847,433              10,232              383,373           47,178

                      FIXED             NEW JERSEY           INT-TERM                 PA
                     INCOME                MUNI                GOVT.                 MUNI             GNMA
                  -------------         -----------        ------------         ---------------    ----------
For                 10,367,325            2,878,801           2,611,021              348,153          671,846
Against                 14,018               22,643               6,571                  ---            8,661
Abstain                 21,661               84,109              15,245                  ---           38,922

                     EQUITY               EQUITY              MID CAP              BALANCED
                      VALUE               INCOME               VALUE                GROWTH
                  -------------         -----------        ------------         ---------------
For                  6,670,099            3,504,607           3,520,367            2,997,677
Against                  3,256               19,652               2,690                8,737
Abstain                 25,726               12,338               6,355                8,962
</TABLE>

II. Proposal to approve a new Investment Advisory Agreement between Summit Bank
    and the Trust with respect to the International Growth Fund.

For                    968,978
Against                    277
Abstain                    977

III. Proposal to approve a new Investment Sub-Advisory Agreement among Summit
     Bank, Wellington Management Company and the Trust with respect to the 
     International Growth Fund.

For                    969,516
Against                    218
Abstain                    497

There were no other proposals voted on at such meeting.

53

<PAGE>

                                      NOTES

<PAGE>

                                      NOTES

<PAGE>




                                    ADVISOR:

                                  REACH HIGHER

                               (SUMMIT BANK LOGO)
                                [GRAPHIC OMITTED]

                                  DISTRIBUTOR:
                         SEI FINANCIAL SERVICES COMPANY
                            680 East Swedesford Road
                         Wayne, Pennsylvania 19087-1658
                                 1-800-342-5734


                       PIL-F-008-05      66 184 004 6/96



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission