HOME STAKE ROYALTY CORP /OK/
10QSB, 1996-08-14
OIL & GAS FIELD EXPLORATION SERVICES
Previous: CAPTEC FRANCHISE CAPITAL PARTNERS LP II, 10QSB, 1996-08-14
Next: HOME STAKE OIL & GAS CO, 10QSB, 1996-08-14



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                QUARTERLY REPORT
                            UNDER SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly
                           period ended June 30, 1996


                         Commission file number 0-19767


                       THE HOME-STAKE ROYALTY CORPORATION
        (Exact name of small business issuer as specified in its charter)


                Oklahoma                            73-0288040
     (State or other jurisdiction of             (I.R.S. Employer
     incorporation or organization)             Identification No.)


                         15 East 5th Street, Suite 2800
                              Tulsa, Oklahoma 74103
                    (Address of principal executive offices)


                                 (918) 583-0178
                          Registrant's telephone number



Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.  Yes X No The number of shares  outstanding  of the  Registrants's  common
stock, all of which comprise a single class with $40 par value, as of August 12,
1996, the latest practicable date, was 69,808.


                                       -1-

<PAGE>



                       THE HOME-STAKE ROYALTY CORPORATION

                                   FORM 10-QSB
                                  JUNE 30, 1996

                                TABLE OF CONTENTS

                                      Page
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

        Consolidated Condensed Balance Sheets .............................    4

        Consolidated Condensed Statements of Income and Retained
         Earnings for the Six Months ended June 30, 1996...................    5

        Consolidated Condensed Statements of Income and Retained
         Earnings for the Three Months ended June 30, 1996.................    6

        Consolidated Condensed Statements of Cash Flow ....................    7

        Notes to Consolidated Condensed Financial Statements...............    8

Item 2. Management's Discussion and Analysis ..............................   10

PART II - OTHER INFORMATION

Item 1. Legal Proceedings .................................................   12

Item 2. Changes in Securities .............................................   12

Item 3. Defaults upon Senior Securities ...................................   12

Item 4. Submission of Matters to a Vote of Security Holders ...............   12

Item 5. Other Information .................................................   12

Item 6. Exhibits and Reports on Form 8-K ..................................   13

SIGNATURES ................................................................   14


                                      -2-

<PAGE>



                         PART I - FINANCIAL INFORMATION

                                       -3-

<PAGE>

                       THE HOME-STAKE ROYALTY CORPORATION
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS

                                                         June 30,   December 31,
                                                           1996         1995
                                                           ----         ----
Current assets:
  Cash..............................................  $  1,193,387   $   564,875
  Accounts receivable...............................       684,448     1,024,200
  Receivable from affiliate.........................        58,184       195,320
  Prepaid expenses .................................       149,662       144,726
                                                        ----------    ----------
                 Total current assets                    2,085,681     1,929,121

Investments (Note 2) ...............................     3,239,460     3,223,735

Property and equipment, at cost: ...................    28,098,313    28,147,639
    Less accumulated depreciation,
       depletion and amortization...................    18,827,520    18,356,014
                                                       -----------   -----------
          Net property and equipment ...............     9,270,793     9,791,625
Other assets .......................................        23,645        21,288
                                                       -----------   -----------
                                                       $14,619,579   $14,965,769
                                                       ===========   ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Accounts payable and accrued liabilities .........   $   783,233   $ 1,404,133
  Dividends declared ...............................        94,241        94,241
  Deferred compensation payable ....................        50,328        57,517
  Income taxes payable .............................       119,886         5,745
  Bonus Payable ....................................        30,000        49,412
  Current note payable (Note 3) ....................       964,260       964,260
                                                       -----------   -----------
                 Total current liabilities .........     2,041,948     2,575,308

Long-term note payable (Note 3) ....................     1,928,520     2,410,650

Deferred income taxes ..............................       581,650       488,138

Contingencies (Note 4)

Stockholders' equity:
  Preferred stock, $1 par value -
    200,000 shares authorized; none issued
  Common stock, $40 par value -
    100,000 shares authorized and issued ...........     4,000,000     4,000,000
  Additional paid-in capital .......................     6,000,000     6,000,000
  Retained earnings ................................     3,431,625     2,855,837
                                                       -----------   -----------
                                                        13,431,625    12,855,837

  Less treasury stock, at cost - 30,192 shares .....     3,364,164     3,364,164
                                                       -----------   -----------
                 Total stockholders' equity ........    10,067,461     9,491,673
                                                       -----------   -----------
                                                       $14,619,579   $14,965,769
                                                       ===========   ===========
                             See accompanying notes

                                       -4-

<PAGE>



                       THE HOME-STAKE ROYALTY CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                     Six months ended June 30, 1996 and 1995
                                   (Unaudited)



                                                         1996           1995
                                                      -----------    -----------

Revenues:
  Oil sales .......................................  $ 2,298,046    $ 1,930,661
  Gas sales .......................................    1,193,469        929,307
  Lease bonuses and rentals .......................       11,352         12,291
  Interest and dividends ..........................       31,249         18,748
  Gain on sales of assets .........................        2,768         68,715
  Income from equity affiliates ...................      134,713        104,726
  Other ...........................................       96,114         58,836
                                                     -----------    -----------
                                                       3,767,711      3,123,284

Costs and expenses:
  Lease operating expenses ........................    1,037,094        611,367
  Production taxes ................................      305,624        237,279
  Depreciation, depletion and amortization ........      702,786        640,770
  Dry hole costs ..................................       46,420        119,470
  Condemned and abandoned properties ..............       (5,081)        41,920
  General and administrative expense ..............      468,630        598,289
  Interest expense ................................      135,697        131,125
  Property, franchise and other taxes .............       65,459         66,735
                                                     -----------    -----------
                                                       2,756,629      2,446,955

Income before provision for income taxes ..........    1,011,082        676,329

Provision for income taxes:
  Current .........................................      153,300         80,525
  Deferred ........................................       93,512         86,772
                                                     -----------    -----------
                                                         246,812        167,297
                                                     -----------    -----------

Net income ........................................      764,270        509,032

Retained earnings at beginning of period ..........    2,855,837      2,632,908

Cash dividends ($2.70 per share - 1996,
     $3.00 per share - 1995).......................     (188,482)      (209,424)
                                                     -----------    -----------

Retained earnings at end of period ................  $ 3,431,625    $ 2,932,516
                                                     ===========    ===========

Weighted average number of common 
     shares outstanding ...........................       69,808         69,808
                                                     ===========    ===========

Net income per common share .......................  $     10.95    $      7.29
                                                     ===========    ===========

                             See accompanying notes.

                                       -5-

<PAGE>



                       THE HOME-STAKE ROYALTY CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                              AND RETAINED EARNINGS
                    Three months ended June 30, 199 and 1995
                                   (Unaudited)



                                                       1996              1995
                                                       ----              ----

Revenues:
  Oil sales ......................................   $ 1,251,758    $ 1,183,809
  Gas sales ......................................       621,912        486,572
  Lease bonuses and rentals ......................         8,592          3,263
  Interest and dividends .........................        22,666         13,860
  Gain on sales of assets ........................         2,864         68,118
  Income from equity affiliates ..................        66,390        108,586
  Other ..........................................        58,393         27,984
                                                     -----------    -----------
                                                       2,032,575      1,892,192

Costs and expenses:
  Lease operating expenses .......................       531,922        313,946
  Production taxes ...............................       172,579        130,687
  Depreciation, depletion and amortization .......       351,393        320,385
  Dry hole costs .................................        44,089         36,292
  Condemned and abandoned properties .............         1,862         15,871
  General and administrative expense .............       219,824        283,741
  Interest expense ...............................        65,809         86,080
  Property, franchise and other taxes ............        36,754         49,710
                                                     -----------    -----------
                                                       1,424,232      1,236,712

Income before provision for income taxes .........       608,343        655,480

Provision for income taxes:
  Current ........................................        96,950         75,000
  Deferred .......................................        62,253        111,917
                                                     -----------    -----------
                                                         159,203        186,917
                                                     -----------    -----------

Net income .......................................       449,140        468,563

Retained earnings at beginning of period .........     3,076,726      2,568,665

Cash dividends ($1.35 per share - 1996,
     $1.50 per share - 1995) .....................       (94,241)      (104,712)
                                                     -----------    -----------

Retained earnings at end of period ...............   $ 3,431,625    $ 2,932,516
                                                      ===========    ===========

Weighted average number of common shares
     outstanding..................................        69,808         69,808
                                                     ===========    ===========

Net income per common share ......................   $      6.43    $      6.71
                                                     ===========    ===========

                             See accompanying notes

                                       -6-

<PAGE>



                       THE HOME-STAKE ROYALTY CORPORATION
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 For the six months ended June 30, 1996 and 1995
                                   (Unaudited)



                                                    1996                1995
                                                    ----                ----

Operating activities:
  Oil and gas sales, net of production........  $ 3,113,619         $ 2,545,282
  Lease bonuses and rentals...................       11,352              12,291
  Interest and dividends......................       31,249              18,748
  Other.......................................       96,114              58,836
                                              -------------       -------------
                                                  3,252,334           2,635,157

  Cash paid to suppliers and employees........    1,654,398           1,053,182
  Interest expense............................      135,697             138,751
  Property, franchise and other taxes.........       65,459              66,735
  Income taxes paid...........................        5,734              (1,025)
                                              -------------        ------------
                                                  1,861,288           1,257,643
                                                -----------        ------------
   Net cash provided by operating activities..    1,391,046           1,377,514


Investing activities:
  Proceeds from sales of property 
      and equipment...........................       16,808             152,632
  Acquisition of property and equipment.......     (148,517)         (2,873,656)
  Dividends from equity affiliates............       42,614              56,818
                                               ------------         -----------
    Net cash used in investing activities.....     (89,095)         (2,664,206)


Financing activities:
  Proceeds from notes payable.................           --           2,435,680
  Note payments...............................     (482,130)           (247,376)
  Cash dividends paid.........................     (191,309)           (209,654)
                                               ------------         -----------
    Net cash used in financing activities.....     (673,439)          1,978,650
                                               ------------         -----------

Net increase in cash..........................      628,512             691,958

Cash at beginning of period...................      564,875             289,219
                                               ------------         -----------

Cash at end of period.........................  $ 1,193,387           $ 981,177
                                               ============         ===========








                             See accompanying notes.

                                       -7-

<PAGE>



                       THE HOME-STAKE ROYALTY CORPORATION
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 - General

The unaudited financial  information provided in this report includes all normal
recurring  adjustments  which are, in the opinion of  management,  necessary  to
fairly  present the financial  position,  result of operations and cash flows of
the Company.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted  or  condensed.  The  Company  believes  that the
disclosures   herein  are  adequate  to  make  the  information   presented  not
misleading;  however,  these financial  statements should be read in conjunction
with the audited financial  statements and related notes thereto included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1995.

The results for interim periods are not  necessarily  indicative of trends or of
results to be expected for the full year.

Note 2 - Summarized financial information of equity investees

Summarized  income statement  information for the six months ended June 30, 1996
and 1995 for The  Home-Stake  Oil & Gas  Company  ("HSOG")  and  Alden  Pipeline
Company is presented below:

                                                1996              1995
                                                ----              ----
Income Statement data:
          Revenues........................  $ 3,600,334       $ 3,005,195
          Income before income taxes......      749,024           475,519
          Net income (1)..................      499,636           367,089

          (1)  Includes  $120,010  and  $81,200 in 1996 and 1995,  respectively,
          attributable to the equity earnings of the Company recorded by HSOG.

Note 3 - Note payable

Note payable at June 30, 1996,  represents  the amounts due under the  Company's
financing  agreement  which  is due  May  1,  1998,  and  provides  for  monthly
maturities of $80,355, plus interest at bank prime. In addition, the Company has
a line of credit in the amount of $700,000  available  until May 1, 1997,  which
provides for monthly payments of interest on the outstanding  borrowings at bank
prime.  There is no balance  currently under this line,  however the Company has
issued letters of credit in the amount of $690,000 which are also  guaranteed by
this line.

The note payable and line of credit  described above are  collateralized  by the
28,409  shares of common  stock of HSOG owned by the  Company and certain of the
Company's producing properties.

Note 4 - Contingencies

In August 1995,  the Company was notified  that a property in which it owns a 9%
working  interest  was  subject to certain  claims by surface  owners  regarding
possible  saltwater  contamination.  The  operator  of the  property,  Mobil Oil
Corporation,  has settled some claims and is currently  pursuing  resolution  of
this  matter with other  surface  owners.  It is  currently  estimated  that the
Company's  share of the total  claims  and  related  costs may be  approximately
$300,000.  On June 13, 1996, the Company and HSOG (collectively "the Companies")
filed suit in the United  States  District  Court for the  Eastern  District  of
Oklahoma, against Mobil Oil Corporation and Mobil Exploration & Production U.S.,
Inc.  (collectively  "Mobil").  This  suit  is  styled  The  Home-Stake  Royalty
Corporation  and The  Home-Stake Oil & Gas Company v Mobil Oil  Corporation  and
Mobil  Exploration & Production U.S., Inc. (Case No. CIV-6- 271-S).  This action
alleges Mobil's breach of the related Unit Agreement;  breach of fiduciary duty;
gross negligence


                                       -8-

<PAGE>



Note 4 - Contingencies (continued)

and willful  misconduct;  and fraud in connection with Mobil's  operation of the
property.  The  Companies  are  seeking  actual  damages,  punitive  damages and
equitable  relief in this matter,  including a declaration  that Mobil is barred
from charging costs related to certain saltwater  contamination claims and other
related  costs to the  Companies.  Mobil has counter  claimed for the  Companies
share of  environmental  and operating  costs which the Companies have not paid.
Discovery has just commenced in this matter,  which is tentatively set for trial
in January,  1997. At this time management  cannot estimate either the financial
impact of the  litigation  or the  effect on the  carrying  value of the  assets
affected.

The  Company is involved in various  other legal  actions  arising in the normal
course of business. In the opinion of management, the Company's liabilities,  if
any, in these matters will not have a material effect on the Company's financial
position or the results of operations.

                                       -9-

<PAGE>



Item 2. Management's discussion and Analysis.


Results of Operations - First six months of 1996 compared with first six months
of 1995

Net income for the first six months increased  $255,238 from $509,032 in 1995 to
$764,270 in 1996. The principal reasons for this increase are as follows:

Oil sales  increased  19%  ($367,385)  as a result of an increase in the average
price from $16.68 per barrel to $18.96 per barrel,  coupled  with an increase in
production volumes of 5,437 barrels. This increase in production was primarily a
result of new drilling and property acquisitions during 1995.

Gas sales  increased  $264,162 (28%) due to an increase in the average gas price
per mcf from $1.39 in 1995 to $1.94 in 1996,  partially  offset by a decrease in
production volumes from 670,720 mcf to 614,133 mcf.

Interest  income  increased  $12,501 from 1995  primarily as a result of greater
excess funds available for investment.

Gains on sales of assets were lower in 1996 (decrease of $65,947). In the second
quarter of 1995 the Company sold  several  marginal  properties  for which there
were no comparable transactions in 1996.

Income from equity affiliates  increased $29,987. The Company's principal equity
investee,  HSOG,  reported  income of $509,661  in 1996  compared to $381,658 in
1995.

Other  income was $37,278  higher due to  additional  "administrative  overhead"
being  collected  from joint  interest  partners on Company  operated wells as a
result of new wells acquired in 1995.

Lease  operating  expenses  increased  $425,727 (70%) in 1996.  This increase is
principally  attributable to operating costs associated with properties acquired
in 1995.

Production  taxes  increased  $68,345  as a result of higher  production  values
described above.

Dry hole costs  decreased  $73,050 in 1996.  In 1995 there were 2 dry holes (.44
net) drilled at an average gross cost of $271,500 per well; in 1996 there were 3
dry holes (.18 net) drilled at an average gross cost of $257,900 per well.

Condemned and abandoned property expense decreased  $47,001,  resulting in a net
credit of $5,081. This net credit was primarily the result of salvage credits of
$12,488 received on a property abandoned during the first quarter.  1995 expense
was  unusually  high  due to the  non-recurring  abandonment  of  acreage  costs
associated with two dry holes,  coupled with the expiration of leases on certain
non-producing acreage owned by the Company.

General and administrative expense decreased $129,659.  1995 operations included
$132,896  associated with the Company's  unsuccessful merger with The Home-Stake
Oil & Gas Company.

Results of Operations - Second quarter 1996 compared with second quarter 1995

Net income for the second  quarter  decreased  $19,423 from  $468,563 in 1995 to
$449,140 in 1996. The principal reasons for this decrease are as follows:

Oil sales  increased 6% ($67,949) due to higher average  prices which  increased
from $17.03 per barrel in 1995 to $20.23 per barrel in 1996, partially offset by
a decrease in production volumes from 69,497 barrels to 61,886 barrels.

Gas sales increased  $135,340 (28%) due to higher average prices which increased
from  $1.34  per mcf in 1995 to $2.00  per mcf in 1996,  partially  offset  by a
decrease in production volumes from 366,758 mcf to 310,374 mcf.


                                      -10-

<PAGE>



Interest  income  increased  $8,806 from 1995  primarily  as a result of greater
excess funds available for investment.

Gains on sales of assets were lower in 1996 (decrease of $65,254). In the second
quarter of 1995 the Company sold  several  marginal  properties  for which there
were no comparable transactions in 1996.

Income from equity affiliates  decreased $42,196. The Company's principal equity
investee,  HSOG,  reported  income of $263,027  in 1996  compared to $390,954 in
1995.

Other  income was  higher  due to  additional  "administrative  overhead"  being
collected from joint interest  partners on Company operated wells as a result of
new wells acquired in 1995.

Lease operating  expenses increased $217,976 (69%). This increase in principally
attributable to operating costs associated with properties acquired in 1995.

Production  taxes  increased  $41,892  as a result of higher  production  values
described above.

Condemned and abandoned  property expense decreased $14,009 due to a decrease in
the number of  non-producing  leaseholds whose lease terms expired in the second
quarter of 1996, as compared to 1995.

General and administrative  expense decreased $63,917.  1995 operations included
$34,294  associated with the Company's  unsuccessful  merger with The Home-Stake
Oil & Gas Company.

Financial Condition and Liquidity

The Company's operating activities have traditionally been self-financed through
internally  generated cash flows.  The principal uses of cash flows have been to
fund the Company's  exploration and production activities and for the payment of
dividends to stockholders.  The use of borrowed funds has generally been limited
to the acquisition of producing oil & gas properties  where future revenues from
such purchases are expected to fund the debt.

The Company has an exploration  and  development  budget for 1996 of $1,680,000.
The Company has spent  approximately  $160,959 in the first two quarters of 1996
and has current  commitments of approximately  $403,300 for the remainder of the
year. In addition,  the Company is actively pursuing  acquisition  opportunities
when they arise.

The Company has a revolving  line-of-credit  with Bank IV Oklahoma,  N.A. in the
amount of  $700,000  which  expires May 1, 1997.  There is no balance  currently
under this line,  however the Company has issued letters of credit in the amount
of $690,000 which are also guaranteed by this line.

The working capital deficit of $646,187 at December 31, 1995 has been reduced to
a surplus of $43,733 at June 30,  1996 since the  Company has used cash flows to
reduce  current  liabilities.  Product  prices  remain above 1995 levels and the
Company's drilling commitments are $1 million below budget; it therefore appears
likely the surplus will  increase.  Excess cash flows will be used to reduce the
bank note payable and fund future business operations.

                                      -11-

<PAGE>



                           Part II. Other Information

Item 1.    Legal Proceedings.

           There is a complete  discussion of legal proceedings in the Company's
           Annual  Report on Form  10-KSB for the year ended  December  31, 1995
           (the "Form  10-KSB").  During  the second  quarter of 1996 there have
           been the following material changes in the status of such matters.

          (a)  In connection with the Company's and HSOG's  (collectively  "the
               Companies") action against Federal Insurance Company ("Federal")
               in the United States District Court for the Northern District of
               Oklahoma, the Companies entered into a settlement agreement with
               Federal  on August 5, 1996,  pursuant  to which,  the  Companies
               received an aggregate  of $165,000  ($82,500  each  company) and
               each party  agreed to  dismiss  all of their  respective  claims
               against each other.

          (b)  In connection  with the matter  discussed in the  Company's  Form
               10-KSB  described  as  "saltwater   contamination   claims",  the
               Companies  filed suit in the United States District Court for the
               Eastern District of Oklahoma on June 13, 1996,  against Mobil Oil
               Corporation  and  Mobil   Exploration  &  Production  U.S.,  Inc.
               (collectively  "Mobil").  This  suit  is  styled  The  Home-Stake
               Royalty  Corporation and The Home-Stake Oil & Gas Company v Mobil
               Oil  Corporation  and Mobil  Exploration & Production  U.S., Inc.
               (Case No.  CIV-96-271-S).  This action alleges  Mobil's breach of
               the Unit agreement;  breach of fiduciary duty;  gross  negligence
               and willful  misconduct;  and fraud in  connection  with  Mobil's
               operation  of a  property  in which the  Companies  each own a 9%
               working  interest.  The  Companies  are seeking  actual  damages,
               punitive damages and equitable relief in this matter, including a
               declaration  that Mobil is barred from charging  costs related to
               certain saltwater contamination claims and other related costs to
               the Companies.  Mobil has counter claimed for the Companies share
               of environmental and operating costs which the Companies have not
               paid.  Discovery  has just  commenced  in this  matter,  which is
               tentatively  set for trial in January,  1997.  

Item 2.    Changes in Securities.

           None.

Item 3.    Defaults Upon Senior Securities.

           None.

Item 4.    Submission of Matters to a Vote of Security Holders.

           None.

Item 5.    Other Information.

           None.



                                      -12-

<PAGE>



Item 6.    Exhibits and Reports on Form 8-K.

           (a)  Exhibits.

                The  following  documents  are included as exhibits to this Form
                10-QSB.

             Exhibit
             Number Description

               10.1 Form of Indemnity  Agreement between The Home-Stake  Royalty
                    Corporation and each Director, dated May 14, 1996.

               10.2 First Amendment and Modification Agreement to Loan Agreement
                    dated May 1, 1996 to the Third  Amended  and  Restated  Loan
                    Agreement  dated March 29, 1995 between the Company and Bank
                    IV Oklahoma, N.A.

               10.3 Second   Amendment  and   Modification   Agreement  to  Loan
                    Agreement  dated  May 1,  1996  to  the  Third  Amended  and
                    Restated  Loan  Agreement  dated March 29, 1995  between the
                    Company  and  Bank  IV  Oklahoma,  N.A.  

               27   Financial Data Schedule

           (b)  Reports on Form 8-K.

                No reports on Form 8-K were filed during the quarter ended June
                30, 1996.

                                      -13-

<PAGE>


                                   Signatures



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                            The Home-Stake Royalty Corporation
                                              (Registrant)


Date:  August 12, 1996                      By:        /s/  Robert C. Simpson
                                                -----------------------------
                                                 Robert C. Simpson
                                                 Chairman of the Board, C.E.O.,
                                                 President and Treasurer


Date:  August 12, 1996                      By:        /s/  Chris K. Corcoran
                                                -----------------------------
                                                 Chris K. Corcoran
                                                 Executive Vice President,
                                                 Chief Financial Officer and
                                                 Corporate Secretary

                                      -14-

                            INDEMNIFICATION AGREEMENT


     THIS INDEMNIFICATION  AGREEMENT (this "Agreement") is made this 14th day of
May,  1996 by and  between  THE  HOME-STAKE  ROYALTY  CORPORATION,  an  Oklahoma
corporation (the "Company"), and _______________________________ ("Director").

                                    RECITALS

     A.  Director  currently  serves or has agreed to serve as a director of the
Company and while  serving in such  capacity is or will be performing a valuable
service to the Company.

     B. The Company's Bylaws (the "Bylaws") provide for the  indemnification  of
the directors, officers, employees and agents of the Company.

     C. Section 1031 of the Oklahoma General  Corporation Act (the  "Corporation
Act") provides for indemnification by a corporation of its directors,  officers,
employees and agents,  including  advancement of expenses.  The  Corporation Act
also provides that the  indemnification  and advancement of expenses provided by
the Corporation  Act shall not be deemed  exclusive of any other rights to which
those seeking  indemnification  or advancement of expenses may be entitled under
any  bylaw,  agreement,  vote of  shareholders  or  disinterested  directors  or
otherwise,  and thereby contemplates that agreements may be entered into between
a  corporation  and  its  directors  with  respect  to  the  indemnification  of
directors.

     D. The applicability and enforcement of statutory and bylaw indemnification
provisions have raised questions  concerning the adequacy and reliability of the
protection afforded thereby.

     E. In order to resolve such  questions  and to induce  Director to serve or
continue to serve as a director of the Company for the remainder of his term and
for any  subsequent  term to  which he is  elected  by the  shareholders  of the
Company, the Company has deemed it to be in its best interest to enter into this
Agreement.

     NOW,  THEREFORE,  in  consideration  of  Director's  agreement  to serve or
continue  to serve as a  director  of the  Company  after the date  hereof,  the
parties hereto agree as follows:

     1.  Definitions.

         As used in this Agreement, the following terms shall have the following
meanings:

         (a) Change in Control.  A "Change in  Control"  shall be deemed to have
     occurred if (i) any  "person"  [as such term is used in Sections  13(d) and
     14(d) of the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
     Act")], other than persons currently holding securities representing 15% or
     more of the combined  voting  power of the  outstanding  securities  of the
     Company,  becomes the  "beneficial  owner" (as such term is defined in Rule
     13d-3 under the Exchange Act), directly or indirectly, of securities of the
     Company  representing  15% or  more of the  combined  voting  power  of the
     outstanding  securities  of the  Company,  or (ii) during any period of two
     consecutive  years,  individuals  who  at  the  beginning  of  such  period
     constitute the Board of Directors of the Company and any new director whose
     election  by the Board of  Directors  or  nomination  for  election  by the
     shareholders  of the Company was approved by a vote of at least  two-thirds
     (2/3) of the  directors  then still in office who either were  directors at
     the beginning of the period or whose election or nomination

                                       -1-

<PAGE>



     for election was previously so approved, cease for any reason to constitute
     a majority thereof,  or (iii) the shareholders of the Company approve (A) a
     merger or  consolidation of the Company with any other entity (other than a
     merger or consolidation with The Home-Stake Royalty Corporation or a merger
     or consolidation which would result in the voting securities of the Company
     outstanding  immediately prior thereto  continuing to represent,  either by
     remaining  outstanding or by being converted into voting  securities of the
     surviving  entity,  at least 80% of the combined voting power of the voting
     securities of the Company or such surviving entity outstanding  immediately
     after such merger or consolidation),  (B) a plan of complete liquidation of
     the Company or (C) an agreement or agreements for the sale or  disposition,
     in a single transaction or series of related  transactions,  by the Company
     of all or  substantially  all of the  property  and assets of the  Company.
     Notwithstanding  the foregoing,  events otherwise  constituting a Change in
     Control in accordance  with the foregoing  shall not constitute a Change in
     Control if such  events are  solicited  by the  Company  and are  approved,
     recommended  or  supported  by the Board of  Directors  of the  Company  in
     actions taken prior to, and with respect to, such events.

         (b)  Reviewing  Party.  A  "Reviewing  Party" means (i) a quorum of the
     Board of  Directors  of the Company  who, at the time of the vote,  are not
     named  defendants or respondents in the  proceeding,  (ii) if such a quorum
     cannot  be  obtained,  or even if  obtainable  a  quorum  of  disinterested
     directors so directs,  special legal counsel selected by a majority vote of
     a  quorum  of  the  Board  of   Directors  of  the  Company  or  (iii)  the
     shareholders.

     2.  Indemnification of Director.

     The  Company  hereby  agrees  that it shall  hold  harmless  and  indemnify
Director to the fullest extent authorized and permitted by the provisions of the
Bylaws and the provisions of the Corporation  Act, or by any amendment  thereof,
but in the case of any such  amendment,  only to the extent that such  amendment
permits the Company to provide broader indemnification rights than the Bylaws or
Corporation  Act permitted the Company to provide  prior to such  amendment,  or
other statutory provision  authorizing or permitting such indemnification  which
is adopted after the date hereof.

     3.  Insurance.

         (a)  Insurance  Policies.  So long as  Director  may be  subject to any
     possible  claim  or  threatened,  pending  or  completed  action,  suit  or
     proceeding,  whether civil, criminal,  administrative or investigative,  by
     reason of the fact that  Director is or was a director of the  Company,  to
     the extent  that the  Company  maintains  one or more  insurance  policy or
     policies providing directors' and officers' liability  insurance,  Director
     shall be covered by such policy or policies in accordance with its or their
     terms, to the maximum extent of the coverage  applicable to any director or
     officer then serving the Company.

         (b)  Maintenance  of  Insurance.  The Company  shall not be required to
     maintain  any policy or  policies of  insurance  if such  insurance  is not
     reasonably  available  or if, in the  reasonable  business  judgment of the
     Board of Directors of the Company which shall be  conclusively  established
     by  such  determination  by the  Board  of  Directors  or  any  appropriate
     committee  thereof,  either  (i) the  premium  cost for such  insurance  is
     substantially disproportionate to the amount of coverage thereunder or (ii)
     the coverage  provided by such  insurance is so limited by exclusions  that
     there is insufficient benefit from such insurance.

                                       -2-

<PAGE>



     4.  Additional Indemnification.

     Subject only to the exclusions  set forth in Section 5 hereof,  the Company
hereby agrees that it shall hold harmless and indemnify Director:

         (a)  against any and all  judgments,  penalties  (including  excise and
     similar  taxes),  fines,  settlements  and reasonable  expenses,  including
     attorneys'  fees and court  costs,  actually  and  reasonably  incurred  by
     Director in connection  with any threatened,  pending or completed  action,
     suit or proceeding, whether civil, criminal, administrative, arbitrative or
     investigative,  any appeal in such an action, suit, or proceeding,  and any
     inquiry  or  investigation  that could  lead to such an  action,  suit,  or
     proceeding, including, without limitation, an action by or on behalf of the
     shareholders of the Company or by or in the right of the Company,  to which
     Director is, was or at any time  becomes a party,  or is  threatened  to be
     made a party,  by reason of the fact that  Director  is, was or at any time
     becomes a director, officer, employee or agent of the Company, or is or was
     serving or at any time  serves at the request of the Company as a director,
     officer, partner, venturer, proprietor, trustee, employee, agent or similar
     functionary  of  another  corporation,  partnership,  joint  venture,  sole
     proprietorship,  trust,  nonprofit entity,  employee benefit plan, or other
     enterprise; and

         (b)  otherwise to the fullest  extent as may be provided to Director by
     the Company under the provisions of the  Corporation  Act  permitting  such
     indemnification.

     5.  Limitations on Additional Indemnification.

     No indemnification pursuant to this Agreement shall be paid by the Company:

         (a) in  respect to any  transaction  if it shall be  determined  by the
     Reviewing  Party,  or by final judgment or other final  adjudication,  that
     Director derived an improper personal benefit;

         (b) in respect to the return by  Director of any  remuneration  paid to
     Director if it shall be  determined  by the  Reviewing  Party,  or by final
     judgment  or other  final  adjudication,  that  such  remuneration  was not
     approved by the shareholders of the Company and was thereby in violation of
     law;

         (c) on  account  of  Director's  conduct  which  is  determined  by the
     Reviewing Party, or by final judgment or other final adjudication,  to have
     involved acts or omissions not in good faith,  intentional  misconduct or a
     knowing violation of law;

         (d) if the Reviewing Party or a court having jurisdiction in the matter
     shall determine that such  indemnification is in violation of the Bylaws or
     the law.

     6.  Advancement of Expenses.

     In the event of any  threatened  or pending  action,  suit or proceeding in
which  Director is a party or is involved  and which may give rise to a right of
indemnification  under this Agreement,  following written request to the Company
by  Director,  the  Company  shall pay  promptly  to  Director  amounts to cover
expenses incurred by Director in such proceeding (including, without limitation,
payments of retainers  for legal  services) in advance of its final  disposition
upon the receipt by the Company of (i) a written

                                       -3-

<PAGE>



affirmation  by the  Director  of his  good  faith  belief  that  he has met the
standard of conduct necessary for indemnification and (ii) a written undertaking
executed by or on behalf of Director to repay the advance if it shall ultimately
be determined that Director is not entitled to be indemnified by the Company for
such expenses as provided in this Agreement or the Bylaws and (iii) satisfactory
evidence as to the amount of such expenses.

     7.  Fee to Director.

     If the Director is not an officer or employee of the  Company,  the Company
agrees to pay to the  Director,  in  addition to any other  payments  due to the
Director under any other contract or arrangement, an amount equal to $150.00 per
hour for each hour which the Director spends in connection with any action, suit
or proceeding to which the Director is a party or otherwise  becomes involved as
a result of Director's position as a Director of the Company, plus the amount of
all reasonable out-of-pocket expenses incurred by the Director.

     8.  Repayment of Expenses.

     Director   agrees  that  Director  shall  reimburse  the  Company  for  all
reasonable  expenses  paid by the  Company in  defending  any  civil,  criminal,
administrative or investigative  action,  suit or proceeding against Director in
the event and only to the extent that it shall be determined  by final  judgment
or other final  adjudication  that Director is not entitled to be indemnified by
the Company for such expenses under the provisions of the Corporation Act or any
applicable law.

     9.  Determination of Indemnification; Burden of Proof.

     With  respect  to  all  matters   concerning  the  rights  of  Director  to
indemnification  and  payment  of  expenses  under this  Agreement  or under the
provisions of the Bylaws now or hereafter in effect, the Company shall appoint a
Reviewing Party and any determination by the Reviewing Party shall be conclusive
and binding on the Company. If under applicable law, the entitlement of Director
to be indemnified  under this Agreement depends on whether a standard of conduct
has been met, the burden of proof of  establishing  that Director did not act in
accordance  with such standard of conduct shall rest with the Company.  Director
shall be presumed to have acted in accordance with such standard and entitled to
indemnification  or  advancement  of  expenses  hereunder,  as the  case may be,
unless,  based upon a preponderance  of the evidence,  it shall be determined by
the Reviewing  Party that Director did not meet such  standard.  For purposes of
this Agreement, unless otherwise expressly stated herein, the termination of any
action,  suit or  proceeding  by judgment,  order,  settlement,  whether with or
without court approval, or conviction,  or upon a plea of nolo contendere or its
equivalent  shall  not  create  a  presumption  that  Director  did not meet any
particular standard of conduct or have any particular belief or that a court has
determined that indemnification is not permitted by applicable law.

     10. Effect of Change in Control.

     If there has not been a Change in Control after the date of this Agreement,
the determination of the (i) rights of Director to  indemnification  and payment
of expenses  under this  Agreement or under the  provisions of the Bylaws,  (ii)
standard  of  conduct  and (iii)  evaluation  of the  reasonableness  of amounts


                                       -4-
<PAGE>


claimed by Director  shall be made by the Reviewing  Party or such other body or
persons as may be permitted by the  Corporation  Act. If there has been a Change
in Control after the date of this Agreement,  such  determination and evaluation
shall be made by a special,  independent counsel who is selected by Director and
approved by the Company,  which approval shall not be unreasonably withheld, and
who has not otherwise performed services for Director or the Company.

     11. Continuation of Indemnification.

     All  agreements  and  obligations  of the Company  contained  herein  shall
continue  during the period that  Director is a director,  officer,  employee or
agent of the  Company,  or is or was  serving at the request of the Company as a
director,  officer, partner, venturer,  proprietor,  trustee, employee, agent or
similar functionary of another  corporation,  partnership,  joint venture,  sole
proprietorship,  trust,  nonprofit  entity,  employee  benefit  plan,  or  other
enterprise,  and shall continue  thereafter so long as Director shall be subject
to any  possible  claim or  threatened,  pending or  completed  action,  suit or
proceeding,   whether   civil,   criminal,   administrative,    arbitrative   or
investigative,  any appeal in such an action, suit, or proceeding,  by reason of
the fact that  Director  was a  director  of the  Company or served in any other
capacity referred to herein.

     12. Notification and Defense of Claim.

     Promptly  after  receipt by Director of notice of the  commencement  of any
action, suit or proceeding,  Director shall, if a claim in respect thereof is to
be made  against the  Company  under this  Agreement,  notify the Company of the
commencement thereof; provided,  however, that delay in so notifying the Company
shall not  constitute  a waiver or release by Director of rights  hereunder  and
that omission by Director to so notify the Company shall not relieve the Company
from any  liability  which it may have to  Director  otherwise  than  under this
Agreement.  With  respect to any such  action,  suit or  proceeding  as to which
Director notifies the Company of the commencement thereof:

     (a) The  Company  shall  be  entitled  to  participate  therein  at its own
expense; and

     (b) Except as otherwise provided below, to the extent that it may wish, the
Company,  jointly with any other indemnifying party similarly notified, shall be
entitled  to  assume  the  defense  thereof  and to  employ  counsel  reasonably
satisfactory  to  Director.  After  notice  from the  Company to Director of its
election to so assume the defense  thereof,  the Company  shall not be liable to
Director  under  this  Agreement  for any legal or other  expenses  subsequently
incurred  by  Director  in  connection  with  the  defense  thereof  other  than
reasonable costs of investigation or as otherwise provided below. Director shall
have the right to employ  counsel of his own  choosing in such  action,  suit or
proceeding but the fees and expenses of such counsel  incurred after notice from
the Company of assumption by the Company of the defense  thereof shall be at the
expense of Director  unless (i) the  employment  of counsel by Director has been
specifically  authorized by the Company,  such  authorization to be conclusively
established by action by disinterested  members of the Board of Directors though
less than a quorum; (ii) representation by the same counsel of both Director and
the Company would,  in the reasonable  judgment of Director and the Company,  be
inappropriate  due to an actual or  potential  conflict of interest  between the
Company and Director in the conduct of the defense of such action, such conflict
of  interest  to be  conclusively  established  by an  opinion of counsel to the
Company to such effect; (iii) the counsel employed by the Company and reasonably
satisfactory  to Director has advised  Director in writing  that such  counsel's
representation  of Director  would likely  involve such counsel in  representing
differing interests which could adversely affect the judgment or loyalty of such
counsel to Director, whether it be a conflicting, inconsistent, diverse or other
interest;  or (iv) the Company shall not in fact have employed counsel to assume

                                       -5-

<PAGE>



the  defense of such  action,  in each of which  cases the fees and  expenses of
counsel  shall be paid by the  Company.  The  Company  shall not be  entitled to
assume the defense of any action,  suit or proceeding brought by or on behalf of
the  Company or as to which a  conflict  of  interest  has been  established  as
provided in (ii) hereof.  Notwithstanding the foregoing, if an insurance company
has supplied  directors' and officers'  liability  insurance covering an action,
suit or proceeding,  then such insurance company shall employ counsel to conduct
the defense of such action,  suit or proceeding  unless Director and the Company
reasonably concur in writing that such counsel is unacceptable.

     (c) The  Company  shall not be  liable to  indemnify  Director  under  this
Agreement  for any amounts paid in  settlement  of any action or claim  effected
without its written consent. The Company shall not settle any action or claim in
any manner  which would  impose any  liability  or penalty on  Director  without
Director's written consent.  Neither the Company nor Director shall unreasonably
withhold consent to any proposed settlement.

     13. Enforcement.

     (a) The Company expressly confirms and agrees that it has entered into this
Agreement and assumed the obligations  imposed on the Company hereby in order to
induce  Director to serve as a director of the  Company  and  acknowledges  that
Director is relying upon this Agreement in continuing in such capacity.

     (b) If a claim for  indemnification  or advancement of expenses is not paid
in full by the Company within thirty (30) days after a written claim by Director
has been received by the Company,  Director may at any time assert the claim and
bring suit against the Company to recover the unpaid amount of the claim. In the
event  Director is required to bring any action to enforce  rights or to collect
monies due under this  Agreement and is  successful in such action,  the Company
shall reimburse  Director for all of Director's  reasonable  attorneys' fees and
expenses in bringing and pursuing such action.

     14. Proceedings by Director.

     The Company shall not be liable to make any payment under this Agreement in
connection with any action, suit or proceeding,  or any part thereof,  initiated
by  Director  unless such  action,  suit or  proceeding,  or part  thereof,  was
authorized by the Company, such authori-zation to be conclusively established by
action by  disinterested  members of the Board of  Directors  though less than a
quorum.

     15. Effectiveness.

     This Agreement is effective for, and shall apply to, (i) any claim which is
asserted or threatened  before,  on or after the date of this  Agreement but for
which no action,  suit or  proceeding  has been brought prior to the date hereof
and (ii) any action,  suit or proceeding which is threatened before, on or after
the date of this  Agreement  but which is not pending  prior to the date hereof.
This  Agreement  shall not apply to any  action,  suit or  proceeding  which was
brought  before  the  date  of this  Agreement.  So  long  as the  foregoing  is
satisfied,  this Agreement shall be effective for, and be applicable to, acts or
omissions occurring prior to, on or after the date hereof.



                                       -6-

<PAGE>



     16. Nonexclusivity.

     The rights of Director under this Agreement shall not be deemed  exclusive,
or in  limitation  of, any rights to which  Director  may be entitled  under any
applicable  common  or  statutory  law,  or  pursuant  to the  Bylaws,  vote  of
shareholders or otherwise.

     17. Other Payments.

     The Company shall not be liable to make any payment under this Agreement in
connection with any action,  suit or proceeding  against  Director to the extent
Director has otherwise  received payment of the amounts otherwise payable by the
Company hereunder.

     18. Subrogation.

     In the event the  Company  makes any  payment  under  this  Agreement,  the
Company shall be  subrogated,  to the extent of such  payment,  to all rights of
recovery of Director  with  respect  thereto,  and  Director  shall  execute all
agreements,  instruments,  certificates or other documents and do or cause to be
done all things  necessary or appropriate to secure such recovery  rights to the
Company including, without limitation,  executing such documents as shall enable
the Company to bring an action or suit to enforce such recovery rights.

     19. Survival; Continuation.

     The rights of Director under this  Agreement  shall inure to the benefit of
Director, his heirs,  executors,  administrators,  personal  representatives and
assigns,  and this Agreement  shall be binding upon the Company,  its successors
and assigns.  The rights of Director under this Agreement shall continue so long
as Director may be subject to any action, suit or proceeding because of the fact
that Director is or was a director, officer, employee or agent of the Company or
is or was serving at the request of the Company as a director, officer, partner,
venturer, proprietor, trustee, employee, agent or similar functionary of another
corporation,  partnership, joint venture, sole proprietorship,  trust, nonprofit
entity, employee benefit plan, or other enterprise.  If the Company, in a single
transaction or series of related  transactions,  sells,  leases,  exchanges,  or
otherwise  disposes of all or substantially all of its property and assets,  the
Company shall, as a condition precedent to any such transaction, cause effective
provision to be made so that the persons or entities acquiring such property and
assets shall become bound by and replace the Company under this Agreement.

     20. Amendment and Termination.

     No amendment,  modification,  termination or cancellation of this Agreement
shall be effective unless made in writing signed by both parties hereto.

     21. Headings.

     Section headings of the sections and paragraphs of this Agreement have been
inserted for  convenience of reference only and do not constitute a part of this
Agreement.



                                       -7-

<PAGE>



     22. Choice of Law.

     This  Agreement  shall be governed by and construed in accordance  with the
internal laws of the State of Oklahoma  without  giving effect to the principles
of conflicts of laws thereof.

     23. Notices.

     All  notices  and other  communications  hereunder  shall be in writing and
shall be  deemed  to have been duly  given if  delivered  personally,  mailed by
certified mail (return receipt requested) or sent by overnight delivery service,
cable, telegram, facsimile transmission or telex to the parties at the following
addresses  or at such other  addresses  as shall be  specified by the parties by
like notice:

         (a)  if to the Company:

              The Home-Stake Royalty Corporation
              15 East 5th Street, Suite 2800
              Tulsa, Oklahoma 74103
              Attention:  President

         (b)  if to the Director:
              
              --------------------------------
              --------------------------------
              --------------------------------
              --------------------------------

                                 
Notice so given shall,  in the case of notice so given by mail,  be deemed to be
given and  received on the fourth  calendar  day after  posting,  in the case of
notice so given by overnight  delivery  service,  on the date of actual delivery
and, in the case of notice so given by cable, telegram,  facsimile transmission,
telex or personal delivery,  on the date of actual  transmission or, as the case
may be, personal delivery.

     24. Severability.

     If any provision of this Agreement shall be held to be illegal,  invalid or
unenforceable  under any applicable law, then such  contravention  or invalidity
shall not invalidate the entire Agreement.  Such provision shall be deemed to be
modified to the extent necessary to render it legal, valid and enforceable,  and
if no such modification shall render it legal, valid and enforceable,  then this
Agreement  shall be  construed as if not  containing  the  provision  held to be
invalid,  and the rights and  obligations  of the parties shall be construed and
enforced accordingly.

     25. Complete Agreement.

     This Agreement and those documents  expressly referred to herein embody the
complete agreement and understanding among the parties and supersede and preempt
any prior understandings, agreements or representations by or among the parties,
written or oral, which may have related to the subject matter hereof in any way.


                                       -8-

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Indemnification
Agreement to be executed on the day and year first above written.


                                THE HOME-STAKE ROYALTY CORPORATION



                                By:________________________________________
                                Its:__________________________________




                                 ___________________________________________
                                                 Director

                                       -9-

                   FIRST AMENDMENT AND MODIFICATION AGREEMENT
                                TO LOAN AGREEMENT


     This First  Amendment and  Modification  Agreement to Loan  Agreement  (the
"Agreement") is effective as of the 1st day of May, 1996 in Tulsa,  Oklahoma, by
and  between  THE  HOME-STAKE  ROYALTY  CORPORATION,   an  Oklahoma  corporation
("Borrower"),  whose  mailing  address,  principal  place of business  and chief
executive offices are at 2800 First National Tower, Tulsa, Oklahoma, and BANK IV
Oklahoma,  N.A., a national banking  association (the "Bank"),  whose address is
515 South Boulder (or P.O. Box 2360, 74101), Tulsa, Oklahoma 74103.


                                 R E C I T A L S

     A. Borrower and the Bank made, executed and entered into that certain Third
Amended and Restated Loan Agreement dated as of the 29th day of March, 1995 (the
"Loan Agreement"),  which described and defined a financing  arrangement wherein
the  Borrower  was  entitled to borrow and the Bank agreed to lend (i) up to the
principal  amount of  $500,000.00,  in the form of a revolving line of credit as
evidenced by that certain Promissory Note (the "Revolving Note") dated March 29,
1995 in the  face  amount  of  $500,000.00,  and (ii) the  principal  amount  of
$4,821,324.00  in  the  form  of a term  loan,  as  evidenced  by  that  certain
Promissory  Note (the "Term Note") dated as of March 29, 1995 in the face amount
of  $4,821,324.000.  As of the date hereof,  there is outstanding  the principal
amount of $3,133,845.00 under the Term Note and no principal is oustanding under
the Revolving Note in addition to interest  accrued in accordance with the terms
thereof.  (Except as  specifically  defined herein,  all capitalized  terms used
herein shall have the same meaning as set forth in the Loan Agreement.)

     B.  Repayment of the Term Note and Revolving  Note,  along with any and all
other  Indebtedness  of  Borrower  to the Bank,  is secured by a first  priority
security  interest in and to the Collateral as defined in the Loan Agreement and
the Security Instruments.

     C.  Borrower has  requested  that the Bank renew and extend the maturity of
the Revolving Note and Term Note to May 1, 1997, and May 1, 1998,  respectively,
and modify certain covenants as provided herein and the Bank is willing to do so
subject  to the  terms  and  conditions  set  forth  herein,  and in  connection
therewith,  the parties  desire to amend and modify the Loan Agreement and other
Loan Documents as set forth herein.

     NOW, THEREFORE, in consideration of the foregoing recitals, the conditions,
covenants,  representations  and warranties set forth herein, and for other good
and valuable consideration,  the receipt,  sufficiency and adequacy of which are
hereby acknowledged, the parties hereby mutually agree as follows:

                                      1


<PAGE>

     1.  Renewal  Revolving  Note.  Concurrently  with  the  execution  of  this
Agreement,  Borrower  shall  execute  and  deliver  to  the  Bank  that  certain
Promissory Note (the "Renewal Revolving Note") of even date herewith in the face
amount of $500,000.00 due and payable at 1 maturity on May 1, 1997, such Renewal
Revolving  Note to be in the form as shown in Exhibit  "A"  attached  hereto and
made a part hereof,  thereby evidencing  Borrower's obligation to repay advances
under  the  Revolving  Loan  and  thereby   amending  and  modifying,   but  not
extinguishing  the  indebtedness  of, the Revolving  Note. All references in the
Loan  Agreement  and the Loan  Documents to the term  "Revolving  Note" shall be
amended  throughout to be deemed to refer to the Renewal  Revolving Note and all
references in the Loan Agreement and the Loan  Documents to the term  "Revolving
Loan" shall be deemed  amended  throughout to refer to the loan evidenced by the
Renewal Revolving Note.

     2. Renewal Term Note.  Concurrently  with the execution of this  Agreement,
Borrower shall execute and deliver to the Bank that certain Promissory Note (the
"Renewal Term Note") of even date herewith in the face amount of  $3,133,845.00,
due and payable at maturity on May 1, 1998,  such Renewal Term Note to be in the
form as shown in Exhibit "B"  attached  hereto and made a part  hereof,  thereby
amending and modifying,  but not  extinguishing  the  indebtedness  of, the Term
Note.  All  references in the Loan Agreement and the Loan Documents to the "Term
Note" shall be amended throughout to be deemed to refer to the Renewal Term Note
and all  references  in the Loan  Agreement  and the Loan  Documents to the term
"Term Loan" shall be deemed amended throughout to refer to the loan evidenced by
the Renewal Term Note.  Further,  all  references in the Loan  Agreement and the
Loan  Documents to the term "Notes" shall be amended  throughout to be deemed to
refer to the Renewal Term Note and the Renewal Revolving Note.

     3. Line of Credit  Commitment.  The last  sentence of paragraph  2.3 of the
Loan  Agreement  is hereby  amended in its  entirety  to read as  follows:  This
commitment shall expire, unless earlier terminated at 2:00 p.m., Tulsa, Oklahoma
time on May 1, 1997.

     4.  Ratification  of  Mortgage  and  Security  Interests.  Borrower  hereby
ratifies,  confirms  and  reaffirms  all  security  interests,  liens  and other
encumbrances created under the Loan Agreement,  the Security  Instruments,  this
Agreement,  and all other Loan Documents as security for repayment of Borrower's
Indebtedness (as that term is defined in Paragraph 3.6 of the Loan Agreement, as
amended and  modified by this  Agreement  to  contemplate  the matters  provided
therein or herein) and all other unreleased security  agreements,  mortgages and
deeds of trust in favor of the Bank,  all of which shall  continue in full force
and effect and with the same priority as security for repayment and satisfaction
of the  Indebtedness  and all extensions,  modifications  and renewals  thereof,
including  but not  limited to the Renewal  Term Note and the Renewal  Revolving
Note.

     5. Modification,  Ratification,  Representations and Warranties.  The terms
and provisions of the Loan  Agreement and all other Loan  Documents  executed in
connection therewith shall be deemed amended,  modified,  and changed throughout
so as to reflect consistently the matters provided herein. As extended, amended,
modified,  renewed or changed consistent  herewith,  the terms and provisions of
the Loan Agreement and all other Loan  Documents  shall remain in full force and
effect and Borrower  hereby  ratifies,  reaffirms and reasserts,  as of the date

                                       2

<PAGE>



hereof except as 2 specifically amended herein, all covenants,  representations,
warranties,  agreements  and  statements  contained  therein.  Further,  and  in
addition to the  representations,  warranties and covenants  hereby ratified and
reaffirmed,  Borrower,  as applicable,  certifies,  covenants,  represents,  and
warrants to and with the Bank as follows:

     a.   Borrower is validly  organized and existing and in good standing under
          and by virtue of the laws of the State of  Oklahoma  and  Borrower  is
          duly  qualified to do business and is in good  standing in every state
          and jurisdiction in which it does or will do business.

     b.   The execution and delivery of this  Agreement and all other  documents
          to be executed and delivered by Borrower to the Bank pursuant  hereto,
          and the due  observance  and  performance  by  Borrower  of its terms,
          provisions and covenants are within Borrower's powers,  have been duly
          authorized,  will  not  contravene  or  violate  any  law or  term  or
          provision of Borrower's Certificate of Incorporation or By-laws or any
          corporate  resolution  of its  shareholders  or directors and will not
          contravene,  violate  or  constitute  a default  under  any  contract,
          indenture, agreement or undertaking to which Borrower is a party or by
          the terms of which Borrower or any of its property or assets is bound.

     c.   Borrower's  financial statements dated as of December 31, 1995, copies
          of which  have been  furnished  to the Bank,  have  been  prepared  in
          conformity  with  GAAP,  show all  material  liabilities,  direct  and
          contingent (to the extent  required by GAAP to be reflected  therein),
          and fairly present the financial condition of Borrower as of such date
          and the results of its operations for the period then ended, and since
          such date there has been no material  adverse  change in the business,
          financial condition or operations of Borrower.

     d.   The  Collateral  is free of title  defects,  subject to no lien of any
          kind except liens in favor of the Bank or  otherwise  permitted by the
          Loan Agreement.

     e.   Except as set forth on  Exhibit  "C"  attached  hereto and made a part
          hereof,  there  is  no  action,  suit,   investigation  or  proceeding
          threatened  or pending  before any Tribunal  against or affecting  the
          Borrower  or any  properties  or rights of the  Borrower  or any claim
          thereof which if adversely determined,  would result in a liability of
          greater than  $100,000.00,  or would otherwise  result in any material
          adverse  change in the business or condition,  financial or otherwise,
          of the Borrower.  Further, the Borrower is not in default with respect
          to any judgment,  order, writ, injunction,  decree, rule or regulation
          of any  Tribunal,  the  default of which would  materially  impair the
          ability of the Borrower to carry on its business  substantially as now
          conduct.   Exhibit  "G"  to  the  Loan  Agreement  is  hereby  amended
          consistent herewith.


                                        3

<PAGE>



     6. Obligations Unaffected.  Except as otherwise specified herein, the terms
and conditions  hereof shall in no manner impair,  limit,  restrict or otherwise
affect the  obligations  of Borrower to the Bank pursuant to and as evidenced by
the Loan Documents.  As a material inducement to the Bank to execute and deliver
this Agreement,  Borrower hereby acknowledge that there are no claims or offsets
against,  or  defenses  or  counterclaims  to,  the terms or  provisions  of the
obligations  created  or  evidenced  by the Loan  Documents,  including  but not
limited to the Renewal Term Note and the Renewal Revolving Note. In the event of
a conflict  between the terms and conditions of this Agreement and the terms and
conditions  of the  other  Loan  Documents,  the terms  and  conditions  of this
Agreement shall control.

     7. "Loan Documents" and "Loan Agreement". The term "Loan Documents" as used
in the Loan  Agreement  shall be  interpreted  to include  this  Agreement,  the
Renewal  Revolving  Note,  the Renewal Term Note and all of the other  documents
heretofore or hereafter  creating,  evidencing,  securing and/or relating to the
Secured  Obligations  of  Borrower  to the Bank as  contemplated  or  referenced
herein.  The term "Loan  Agreement" as may be used in any of the Loan  Documents
shall be interpreted to mean the Loan  Agreement,  together with and as modified
by this Agreement.  The term "Secured Obligations" as used in the Loan Agreement
or any other Loan  Documents  shall be  interpreted  to include the Renewal Term
Note  and the  Renewal  Revolving  Note in  addition  to all  other  obligations
described therein.

     8. Bank's legal Fees,  Costs and  Expenses.  In  consideration  of and as a
condition  precedent to the Bank's  agreement to the  execution,  amendments and
modifications  described  herein,  Borrower agrees to and shall pay promptly all
fees,  including  but not limited to the Bank's  attorneys'  fees,  expenses and
charges  with respect to and in  connection  with this  Agreement  and all other
documents  contemplated  hereby,  including  but not limited to,  recording  and
filing fees, and fees and expenses of counsel employed by the Bank in connection
with  the  documentation  and  closing  of  the  transactions,   amendments  and
modifications  contemplated  hereby,  and Borrower hereby agrees to pay promptly
all hereafter  incurred  fees,  including  but not limited to  attorneys'  fees,
expenses  and  charges  of the Bank  which are  incidental  to the  enforcement,
defense,  amendment,  modification,  extension,  renewal  or  change of the Loan
Agreement, this Agreement or any other Loan Documents.

     9.  Separability.  If any  provision of this  Agreement  and the other Loan
Documents is held invalid or  unenforceable  for any reason,  such invalidity or
unenforceability  shall  not  affect  the  other  provisions  hereof,  and  this
Agreement  and the other Loan  Documents  shall be construed  and enforced as if
such provision had not been included herein.

     10. Binding Effect.  Except as otherwise  expressly  provided herein,  this
Agreement  will remain in effect  until all of  Borrower's  obligations  to Bank
under this Agreement have been fully discharged. This Agreement shall be binding
upon Borrower and Guarantor,  their respective heirs, successors and assigns, as
applicable,  and shall  inure to the  benefit of the Bank,  its  successors  and
assigns.


                                        4

<PAGE>


     11.   Headings.   The  headings  used  herein  are  for   convenience   and
administrative  purposes only and do not  constitute  substantive  matters to be
considered in construing the terms and provisions of this Agreement.

     12.  Governing  Law. This  Agreement  shall be governed and  interpreted in
accordance with the laws of the State of Oklahoma.

         IN  WITNESS  WHEREOF,  this  Agreement  has been duly  executed  by the
parties as of the day and year first above written.

                     THE HOME-STAKE ROYALTY CORPORATION,
                     an Oklahoma corporation


                     By:          /s/ Chris K. Corcoran
                              ___________________________________________
                              Chris K. Corcoran, Executive Vice-President


                                                               "Borrower"





                     BANK IV Oklahoma, N.A., a national banking association


                     By:          /s/ Robert O. Laird
                              ___________________________________________
                              Robert O. Laird, Vice President

                                                                  "Bank"


                                        5

<PAGE>



                                   EXHIBIT "A"

                                 PROMISSORY NOTE

$500,000.00                                                      Tulsa, Oklahoma
                                                                     May 1, 1996

     1. FOR VALUE RECEIVED the undersigned,  THE HOME-STAKE ROYALTY CORPORATION,
an Oklahoma corporation, promises to pay to the order of BANK IV OKLAHOMA, N.A.,
an Oklahoma  corporation  ("Payee")  the  principal  amount of this Note or such
amount thereof as shall be advanced and  outstanding,  together with interest on
the unpaid balance of such amount at the rate  hereinafter set forth.  This Note
is issued  pursuant to that certain Third  Amended and Restated  Loan  Agreement
(the "Original Loan Agreement")  dated March 29, 1995 as amended by that certain
First Amendment and Modification  Agreement (the "First Amendment") of even date
herewith (the Original Loan  Agreement as amended by the First  Amendment  being
referred to as the "Loan Agreement") by and between Payee, as Lender,  and Maker
as Borrower, and is subject to the provisions therein set forth. The obligations
represented  by this Note are  secured by the Loan  Documents  described  in the
Agreement.

     2.   Principal   Amount.   FIVE  HUNDRED   THOUSAND   AND  NO/100   DOLLARS
($500,000.00).

     3. Payments. All accrued interest on the unpaid balance of this Note is due
and payable on the first day of each calendar month, commencing June 1, 1996 and
continuing on the first day of each month thereafter until May 1, 1997, at which
time all principal and accrued and unpaid  interest  shall be due and payable to
Payee in full.  Interest  on this Note shall  accrue  from the date of the first
advance under this Note and any payment shall be applied first to the payment of
interest then due and second to the reduction of unpaid principal.

     4.  Interest  Rate.  Interest  shall  accrue on the  outstanding  principal
balance at the "Prime  Rate".  The term "Prime Rate" means that rate of interest
computed as an average of corporate loan rates quoted by a certain number of the
nation's  largest  banks,  as  announced  from  time to time in the Wall  Street
Journal, Southwest Edition as the "prime rate". The Prime Rate shall be adjusted
daily as announced, calculated on the basis of a year of 360 days and a month of
30 days. Changes in the rate charged on this Note are effective, without notice,
on the same day as the effective  change in the Prime Rate as  established  from
time to time. In any case where a payment of principal  and/or  interest on this
Note,  or any part  thereof,  is due on a day on which  the Bank is not open for
normal  banking  business,  the  undersigned  shall be  entitled  to delay  such
payments until the next succeeding  business day, but interest shall continue to
accrue until the payment is in fact made.

     5. Interest Rate After Maturity.  Matured and unpaid principal,  whether by
acceleration  or  otherwise,  shall  bear  interest  at the Prime Rate plus five
percent (5%) per annum.

     6. Prepayment Penalties.  This Note may be prepaid, in whole or in part, at
any time, without premium or penalty.

     7. Default.  If the principal or any  installment of interest due upon this
Note is not paid as and  when  the same  becomes  due and  payable  (whether  by
demand,  extension,  acceleration  or otherwise),  or any party now or hereafter
liable (directly or indirectly) for payment of this Note makes an assignment for
benefit of  creditors,  has an order for relief  entered under the United States
Bankruptcy  Code,  as  amended,  seeks the  benefits  of any  other  bankruptcy,

                                       1

<PAGE>



insolvency or reorganization law, or becomes insolvent, or any receiver, trustee
or like  officer is  appointed  to take  custody,  possession  or control of any
property of any such party, or upon the occurrence of any event of default under
the  Agreement or any other Loan  Documents,  the holder  hereof may,  after the
expiration  of any grace or notice  period as  provided  in the Loan  Agreement,
without  further notice and without  presentment or demand for payment,  declare
all of the unpaid balance hereof to be immediately  due and payable.  Such right
of  acceleration  is cumulative  and in addition to any other right or rights of
acceleration  under  the  Agreement  and  any  other  writing  now or  hereafter
evidencing or securing payment of any of the indebtedness evidenced hereby.

     8.  Costs and  Attorneys'  Fees.  If this Note is placed in the hands of an
attorney for  collection,  or suit is brought on same,  or the same is collected
through Probate,  Bankruptcy or other judicial proceeding,  or Payee is required
to defend the priority of the security,  then the  undersigned  shall pay all of
Payee's  reasonable costs and expenses including but not limited to a reasonable
amount as attorneys' fees.

     9.  Waivers.  Maker and any party  which  may be or become  liable  for the
payment  of any  sums of money  payable  on this  Note  (including  any  surety,
endorser or  guarantor)  severally  waive  presentment  and demand for  payment,
protest,  notice of  protest  and  nonpayment,  and notice of the  intention  to
accelerate, and agree that their liability on this note shall not be affected by
any renewal or extension in the time of payment hereof, by any indulgences or by
any release or change in any security  for the payment of this note,  regardless
of the number of such renewals, extensions, indulgences, releases or changes.

     10.  Right of  Offset.  Any  indebtedness  due from  holder  hereof  to the
undersigned or any party hereto including, but without limitation,  any deposits
or credit  balances due from holder,  is pledged to secure  payment of this Note
and any other  obligation to holder of the undersigned or any party hereto,  and
may at any time while the whole or any part of such  obligation  remains unpaid,
either before or after maturity hereof, be appropriated,  held or applied toward
the payment of this Note or any other obligation to holder of the undersigned or
any party hereto.

     11.  Governing  Law.  This Note has been  executed  and  delivered in Tulsa
County, Oklahoma and shall be governed by and construed according to the laws of
the State of Oklahoma.

                                THE HOME-STAKE ROYALTY CORPORATION
                                an Oklahoma corporation



                  By:           _______________________________________        
                                Name:    Chris K. Corcoran
                                Title:   Executive Vice-President



                                       2

<PAGE>



                                   EXHIBIT "B"

                                 PROMISSORY NOTE

$3,133,845.00                                                    Tulsa, Oklahoma
                                                                     May 1, 1996

     1. FOR VALUE RECEIVED the undersigned,  THE HOME-STAKE ROYALTY CORPORATION,
an Oklahoma corporation, promises to pay to the order of BANK IV OKLAHOMA, N.A.,
a national  banking  association  ("Payee"),  the principal  amount of this Note
together  with  interest  on the  unpaid  balance  of such  amount  at the  rate
hereinafter  set  forth.  This Note is issued  pursuant  to that  certain  Third
Amended and Restated Loan Agreement (the "Original Loan Agreement")  dated March
29, 1995, as amended by that certain First Amendment and Modification  Agreement
(the "First  Amendment")  of even date herewith (the Original Loan  Agreement as
amended by the First Amendment being referred to as the "Loan Agreement") by and
between  Payee,  as  Lender,  and  Maker  as  Borrower,  and is  subject  to the
provisions  therein  set forth.  The  obligations  represented  by this Note are
secured by the Loan Documents described in the Agreement.

     2. Principal Amount.  THREE MILLION ONE HUNDRED THIRTY THREE THOUSAND EIGHT
HUNDRED FORTY-FIVE AND NO/100 DOLLARS ($3,133,845.00)

     3.  Payments.  All  accrued  interest  on the  unpaid  balance of this Note
together with principal  payments of $80,355.00  each are due and payable on the
first day of each calendar month,  commencing June 1, 1996 and continuing on the
first  day of each  month  thereafter  until  May 1,  1997,  at  which  time all
principal and accrued and unpaid  interest  shall be due and payable to Payee in
full.  Interest  on this Note shall  accrue  from the date of the first  advance
under  this  Note and any  payment  shall be  applied  first to the  payment  of
interest then due and second to the reduction of unpaid principal.

     4.  Interest  Rate.  Interest  shall  accrue on the  outstanding  principal
balance at the "Prime  Rate".  The term "Prime Rate" means that rate of interest
computed as an average of corporate loan rates quoted by a certain number of the
nation's  largest  banks,  as  announced  from  time to time in the Wall  Street
Journal, Southwest Edition as the "prime rate". The Prime Rate shall be adjusted
daily as announced, calculated on the basis of a year of 360 days and a month of
30 days. Changes in the rate charged on this Note are effective, without notice,
on the same day as the effective  change in the Prime Rate as  established  from
time to time. In any case where a payment of principal  and/or  interest on this
Note,  or any part  thereof,  is due on a day on which  the Bank is not open for
normal  banking  business,  the  undersigned  shall be  entitled  to delay  such
payments until the next succeeding  business day, but interest shall continue to
accrue until the payment is in fact made.

     5. Interest Rate After Maturity.  Matured and unpaid principal,  whether by
acceleration  or  otherwise,  shall  bear  interest  at the Prime Rate plus five
percent (5%) per annum.

     6. Prepayment Penalties.  This Note may be prepaid, in whole or in part, at
any time, without premium or penalty.

     7. Default.  If the principal or any  installment of interest due upon this
Note is not paid as and  when  the same  becomes  due and  payable  (whether  by
demand,  extension,  acceleration  or otherwise),  or any party now or hereafter
liable (directly or indirectly) for payment of this Note makes an assignment for
benefit of  creditors,  has an order for relief  entered under the United States
Bankruptcy  Code,  as  amended,  seeks the  benefits  of any  other  bankruptcy,

                                       1

<PAGE>



insolvency or reorganization law, or becomes insolvent, or any receiver, trustee
or like  officer is  appointed  to take  custody,  possession  or control of any
property of any such party, or upon the occurrence of any event of default under
the Loan Agreement or any other Loan Documents, the holder hereof may, after the
expiration  of any grace or notice  period as  provided  in the Loan  Agreement,
without  further notice and without  presentment or demand for payment,  declare
all of the unpaid balance hereof to be immediately  due and payable.  Such right
of  acceleration  is cumulative  and in addition to any other right or rights of
acceleration  under  the  Agreement  and  any  other  writing  now or  hereafter
evidencing or securing payment of any of the indebtedness evidenced hereby.

     8.  Costs and  Attorneys'  Fees.  If this Note is placed in the hands of an
attorney for  collection,  or suit is brought on same,  or the same is collected
through Probate,  Bankruptcy or other judicial proceeding,  or Payee is required
to defend the priority of the security,  then the  undersigned  shall pay all of
Payee's  reasonable costs and expenses including but not limited to a reasonable
amount as attorneys' fees.

     9.  Waivers.  Maker and any party  which  may be or become  liable  for the
payment  of any  sums of money  payable  on this  Note  (including  any  surety,
endorser or  guarantor)  severally  waive  presentment  and demand for  payment,
protest,  notice of  protest  and  nonpayment,  and notice of the  intention  to
accelerate, and agree that their liability on this note shall not be affected by
any renewal or extension in the time of payment hereof, by any indulgences or by
any release or change in any security  for the payment of this note,  regardless
of the number of such renewals, extensions, indulgences, releases or changes.

     10.  Right of  Offset.  Any  indebtedness  due from  holder  hereof  to the
undersigned or any party hereto including, but without limitation,  any deposits
or credit  balances due from holder,  is pledged to secure  payment of this Note
and any other  obligation to holder of the undersigned or any party hereto,  and
may at any time while the whole or any part of such  obligation  remains unpaid,
either before or after maturity hereof, be appropriated,  held or applied toward
the payment of this Note or any other obligation to holder of the undersigned or
any party hereto.

     11.  Governing  Law.  This Note has been  executed  and  delivered in Tulsa
County, Oklahoma and shall be governed by and construed according to the laws of
the State of Oklahoma.


                         THE HOME-STAKE ROYALTY CORPORATION,
                         an Oklahoma corporation



                    By:  _______________________________________
                         Name:    Chris K. Corcoran
                         Title:   Executive Vice-President



                                       2

<PAGE>



                                   EXHIBIT "C"


ITEM 3.           LEGAL PROCEEDINGS

     The  Home-Stake Oil Gas Company and The  Home-Stake  Royalty  Corporation v
Federal Insurance  Company,  Case No. CJ 94-04950,  Tulsa County District Court,
State of Oklahoma.

     This  action was filed by The  Home-Stake  Companies  on  December 6, 1994,
against Federal  Insurance Company  ("Federal")  alleging breach of contract and
breach of duty of good faith and fair dealing  arising out of Federal's  refusal
to pay on claims made by The  Home-Stake  Companies  under their  directors  and
officers  liability  policies  related  to  costs  incurred  by  The  Home-Stake
Companies in the successful defense of The Home-Stake  Companies' directors in a
lawsuit  styled  Norvell,  et al. v.  Brock,  et al.  Federal has  answered  and
asserted a counterclaim  against the Companies  seeking to recover $113,914 plus
attorneys fees and costs, based on a theory of  misrepresentation.  Discovery is
ongoing in this matter, which is set for trial in October, 1996.

Bureau of Indian Affairs

     The  Company is  involved  in a dispute  with the Bureau of Indian  Affairs
representing  the Kiowa Indian Tribe over the  application of a  Communitization
Agreement between the Company and the Kiowa Indians covering the Susie No. 5 and
Susie No. 6 wells in Caddo County,  Oklahoma. Both the Susie No. 5 and Susie No.
6 wells  predominantly  produce oil.  Between the dates of first  production for
each well and September 20, 1991, the Company,  as operator,  disbursed revenues
from the two  wells  according  to the terms of the  Communitization  Agreement.
However,  on  September  20,  1991,  the Tulsa  Division  of the  Bureau of Land
Management threatened to retroactively rescind the Communitization  Agreement as
to the two wells and later  contended that oil was not a communitized  substance
under the  Communitization  Agreement,  that the  Company had  erroneously  paid
royalties to certain  non-Indian  royalty  owners and that all royalties  should
have been paid to the Kiowa Indians.  Since  September 20, 1991, the Company has
placed all royalty  proceeds in escrow  pending  resolution of this dispute.  On
February 22, 1993,  the State Director of the Bureau of Land  Management  upheld
the Tulsa Division's  legal conclusion that oil is not a communitized  substance
under the terms of the  Communitization  Agreement  and,  accordingly,  that all
royalties should have been paid to the Kiowa Indians.  The Company appealed this
decision.

     On July 12, 1994,  the Interior  Board of Land Appeals of the United States
Department  of the  Interior,  Office of  Hearings  and  Appeals  (the  "Appeals
Board"),  upheld the earlier holdings that oil was not a communitized  substance
under the terms of the Communitization  Agreement. In November 1994, the Company
filed  a  petition  with  the  Appeals  Board  asking  for a  clarification  and
reconsideration  of certain aspects of this decision.  The Appeals Board has not
yet acted on such  petition.  Unless the  decision is reversed or changed by the
Appeals  Board  on  reconsideration  or by a  Federal  Court  upon  appeal,  The
Home-Stake  Companies  would be liable to the Kiowa Indians for their portion of
the additional  royalties and severance taxes. The Home-Stake Companies estimate
their liability to be approximately $70,000 if the decision is not reversed at a
later date, however, it may be able to recover some of the royalties paid to the
non-Indian recipients.

Texas Gas Production Taxes

     On May 4, 1992, the Company was notified that the  Comptroller of the State
of Texas  had  issued  a Notice  of Tax Due on March  6,  1992,  for  Texas  Gas

                                       1

<PAGE>



Production  Taxes allegedly due on settlement  payments  received by the Company
and other parties in 1988. The assessed amount of such taxes was $144,517,  plus
interest.  This  amount was  assessed  against the party  paying the  settlement
payments ("the assessed party"). The assessed party was pursuing  administrative
relief  before  the  Texas   Comptroller's   Office  and  filed  a  Request  for
Redetermination  and Statement of Grounds on April 6, 1992.  In September,  1995
the  Company  was  notified  by the  assessed  party that in  meetings  with the
Comptroller  of the State of Texas it had been  agreed  that  there  would be no
taxes due on the settlement payments and the assessment would be withdrawn.

Saltwater Contamination Claims

     In August 1995, the Company was notified that a property in which it owns a
9% working  interest was subject to certain claims by surface  owners  regarding
possible saltwater contamination.  The operator of the property has settled some
claims and is currently  pursuing  resolution  of this matter with other surface
owners.  It is currently  estimated that the Company's share of the total claims
and related  costs may be  approximately  $300,000.  The Company  believes  that
because  of the  existence  of certain  legal  defenses  to any claims  asserted
against it and/or the  availability  of insurance for any costs for which it may
become  obligated,  it will not be required to pay its share of such costs.  The
ultimate  resolution of this matter is not expected to have a material effect on
the Company's financial position, results of operations or cash flows.

Other Matters

     The Company is also involved in various other minor actions  arising in the
normal  course  of  business.  In  the  opinion  of  management,  the  Company's
liabilities,  if any,  in these  matters and all others  discussed  in this Form
10-KSB  will not have a material  effect on the  Company's  financial  position,
results of operations or cash flows.

                                       2


                   SECOND AMENDMENT AND MODIFICATION AGREEMENT
                                TO LOAN AGREEMENT


         This Second Amendment and Modification Agreement to Loan Agreement (the
"Agreement") is effective as of the 19th day of July,  1996 in Tulsa,  Oklahoma,
by and between  THE  HOME-STAKE  ROYALTY  CORPORATION,  an Oklahoma  corporation
("Borrower"),  whose  mailing  address,  principal  place of business  and chief
executive offices are at 2800 First National Tower, Tulsa, Oklahoma, and BANK IV
Oklahoma,  N.A., a national banking  association (the "Bank"),  whose address is
515 South Boulder (or P.O. Box 2360, 74101), Tulsa, Oklahoma 74103.


                                 R E C I T A L S

         A.  Borrower and the Bank made,  executed and entered into that certain
Third  Amended and Restated  Loan  Agreement  dated as of the 29th day of March,
1995 (the "Original Loan Agreement"), as amended by that certain First Amendment
and  Modification  Agreement  (the "First  Amendment")  dated as of May 1, 1996,
which  described  and defined a financing  arrangement  wherein the Borrower was
entitled to borrow and the Bank agreed to lend (i) up to the principal amount of
$500,000.00,  in the form of a revolving  line of credit  which has been renewed
and  extended and is currently  evidenced by that certain  Promissory  Note (the
"Revolving Note") dated as of May 1, 1996 in the face amount of $500,000.00, and
(ii) a term loan which has been renewed and extended and is currently  evidenced
by that certain Promissory Note (the "Term Note") dated as of May 1, 1996 in the
face amount of  $3,133,845.00.  (The Original Loan Agreement,  as amended by the
First Amendment thereto, is hereinafter referred to as the "Loan Agreement"). As
of the date hereof,  the principal amount of $2,892,780.00 is outstanding  under
the Term Note in  addition  to  interest  accrued in  accordance  with the terms
thereof and as of the date hereof,  there is no principal  outstanding under the
Revolving Note.  (Except as specifically  defined herein,  all capitalized terms
used herein shall have the same meaning as set forth in the Loan Agreement.)

         B.  Repayment of the Term Note and Revolving  Note,  along with any and
all other  Indebtedness  of Borrower to the Bank, is secured by a first priority
security  interest in and to the Collateral as defined in the Loan Agreement and
the Security Instruments.

         C. Borrower has requested  that the Bank increase the principal  amount
for which  Borrower is entitled to borrow under the Revolving Loan from $500,000
to $700,000 and the Bank is willing to do so subject to the terms and conditions
set forth herein, and in connection  therewith,  the parties desire to amend and
modify the Loan Agreement and other Loan Documents as set forth herein.

         NOW,  THEREFORE,  in  consideration  of  the  foregoing  recitals,  the
conditions, covenants,  representations and warranties set forth herein, and for
other good and valuable consideration,  the receipt, sufficiency and adequacy of
which are hereby acknowledged, the parties hereby mutually agree as follows:


                                        1

<PAGE>



         1. Renewal  Revolving  Note.  Concurrently  with the  execution of this
Agreement,  Borrower  shall  execute  and  deliver  to  the  Bank  that  certain
Promissory Note (the "Renewal Revolving Note") of even date herewith in the face
amount of $700,000.00  due and payable at maturity on May 1, 1997,  such Renewal
Revolving  Note to be in the form as shown in Exhibit  "A"  attached  hereto and
made a part hereof,  thereby evidencing  Borrower's obligation to repay advances
under the Revolving Loan and thereby amending, modifying and increasing, but not
extinguishing  the  indebtedness  of, the Revolving  Note. All references in the
Loan Agreement and the Loan Documents to the term  "Revolving  Note" or "Renewal
Revolving Note" shall be amended throughout to be deemed to refer to the Renewal
Revolving  Note  described  in this  Agreement  and all  references  in the Loan
Agreement and the Loan  Documents to the term  "Revolving  Loan" shall be deemed
amended  throughout to refer to the loan evidenced by the Renewal Revolving Note
described in this Agreement.

         2.  Ratification  of Mortgage and Security  Interests.  Borrower hereby
ratifies,  confirms  and  reaffirms  all  security  interests,  liens  and other
encumbrances created under the Loan Agreement,  the Security  Instruments,  this
Agreement,  and all other Loan Documents as security for repayment of Borrower's
Indebtedness (as that term is defined in Paragraph 3.6 of the Loan Agreement, as
amended and  modified by this  Agreement  to  contemplate  the matters  provided
therein or herein) and all other unreleased security  agreements,  mortgages and
deeds of trust in favor of the Bank,  all of which shall  continue in full force
and effect and with the same priority as security for repayment and satisfaction
of the  Indebtedness  and all extensions,  modifications  and renewals  thereof,
including  but not  limited  to the Term Note and the  Renewal  Revolving  Note.
Further,  as a condition precedent to the execution hereof by the Bank, Borrower
shall make,  execute and deliver to the Bank such  Amendments  to  Mortgages  or
Deeds of Trust in form and substance acceptable to the Bank whereby the Security
Instruments shall be amended consistent herewith.

         3.  Modification,  Ratification,  Representations  and Warranties.  The
terms and provisions of the Loan Agreement and all other Loan Documents executed
in  connection  therewith  shall  be  deemed  amended,   modified,  and  changed
throughout  so as to  reflect  consistently  the  matters  provided  herein.  As
extended,  amended,  modified, renewed or changed consistent herewith, the terms
and provisions of the Loan  Agreement and all other Loan Documents  shall remain
in full force and effect and Borrower hereby ratifies,  reaffirms and reasserts,
as of the date hereof except as  specifically  amended  herein,  all  covenants,
representations,   warranties,  agreements  and  statements  contained  therein.
Further, and in addition to the representations, warranties and covenants hereby
ratified  and  reaffirmed,   Borrower,  as  applicable,   certifies,  covenants,
represents, and warrants to and with the Bank as follows:

                  a.  Borrower is validly  organized  and  existing  and in good
         standing  under and by virtue of the laws of the State of Oklahoma  and
         Borrower is duly  qualified to do business  and is in good  standing in
         every state and jurisdiction in which it does or will do business.


                                        2

<PAGE>



                  b. The execution and delivery of this  Agreement and all other
         documents to be executed and delivered by Borrower to the Bank pursuant
         hereto,  and the due  observance  and  performance  by  Borrower of its
         terms, provisions and covenants are within Borrower's powers, have been
         duly  authorized,  will not  contravene  or violate  any law or term or
         provision of Borrower's  Certificate of Incorporation or By-laws or any
         corporate  resolution  of its  shareholders  or directors  and will not
         contravene,  violate  or  constitute  a  default  under  any  contract,
         indenture,  agreement or undertaking to which Borrower is a party or by
         the terms of which Borrower or any of its property or assets is bound.

                  c. Borrower's financial statements dated as of March 31, 1996,
         copies of which have been furnished to the Bank,  have been prepared in
         conformity  with  GAAP,  show  all  material  liabilities,  direct  and
         contingent  (to the extent  required by GAAP to be reflected  therein),
         and fairly present the financial  condition of Borrower as of such date
         and the results of its operations for the period then ended,  and since
         such date there has been no material  adverse  change in the  business,
         financial condition or operations of Borrower.

                  d. The Collateral is free of title defects, subject to no lien
         of any kind except liens in favor of the Bank or otherwise permitted by
         the Loan Agreement.

                  e.  Except as set forth on Exhibit  "C"  attached to the First
         Amendment,  there  is no  action,  suit,  investigation  or  proceeding
         threatened  or pending  before any Tribunal  against or  affecting  the
         Borrower  or any  properties  or  rights of the  Borrower  or any claim
         thereof which if adversely  determined,  would result in a liability of
         greater than  $100,000.00,  or would  otherwise  result in any material
         adverse change in the business or condition, financial or otherwise, of
         the Borrower.  Further,  the Borrower is not in default with respect to
         any judgment,  order, writ,  injunction,  decree, rule or regulation of
         any Tribunal,  the default of which would materially impair the ability
         of the Borrower to carry on its business substantially as now conduct.

         4. Obligations  Unaffected.  Except as otherwise  specified herein, the
terms and  conditions  hereof  shall in no manner  impair,  limit,  restrict  or
otherwise  affect the  obligations  of Borrower  to the Bank  pursuant to and as
evidenced by the Loan Documents. As a material inducement to the Bank to execute
and deliver this Agreement, Borrower hereby acknowledge that there are no claims
or offsets against,  or defenses or counterclaims to, the terms or provisions of
the obligations  created or evidenced by the Loan  Documents,  including but not
limited  to the Term  Note and the  Renewal  Revolving  Note.  In the event of a
conflict  between the terms and  conditions of this  Agreement and the terms and
conditions  of the  other  Loan  Documents,  the terms  and  conditions  of this
Agreement shall control.



                                        3

<PAGE>



         5. "Loan Documents" and "Loan Agreement".  The term "Loan Documents" as
used in the Loan Agreement shall be interpreted to include this  Agreement,  the
Renewal Revolving Note, the Term Note and all of the other documents  heretofore
or hereafter creating, evidencing,  securing and/or relating to the Indebtedness
of Borrower to the Bank as  contemplated  or referenced  herein.  The term "Loan
Agreement" as may be used in any of the Loan  Documents  shall be interpreted to
mean the Loan Agreement,  together with and as modified by this  Agreement.  The
term  "Secured  Obligations"  as used in the Loan  Agreement  or any other  Loan
Documents  shall  be  interpreted  to  include  the Term  Note  and the  Renewal
Revolving Note and all further amendments, modifications, extensions or renewals
thereto in addition to all other obligations described therein.

         6. Bank's legal Fees, Costs and Expenses.  In consideration of and as a
condition  precedent to the Bank's  agreement to the  execution,  amendments and
modifications  described  herein,  Borrower agrees to and shall pay promptly all
fees,  including  but not limited to the Bank's  attorneys'  fees,  expenses and
charges  with respect to and in  connection  with this  Agreement  and all other
documents  contemplated  hereby,  including  but not limited to,  recording  and
filing fees, and fees and expenses of counsel employed by the Bank in connection
with  the  documentation  and  closing  of  the  transactions,   amendments  and
modifications  contemplated  hereby,  and Borrower hereby agrees to pay promptly
all hereafter  incurred  fees,  including  but not limited to  attorneys'  fees,
expenses  and  charges  of the Bank  which are  incidental  to the  enforcement,
defense,  amendment,  modification,  extension,  renewal  or  change of the Loan
Agreement, this Agreement or any other Loan Documents.

         7. Separability.  If any provision of this Agreement and the other Loan
Documents is held invalid or  unenforceable  for any reason,  such invalidity or
unenforceability  shall  not  affect  the  other  provisions  hereof,  and  this
Agreement  and the other Loan  Documents  shall be construed  and enforced as if
such provision had not been included herein.

         8. Binding Effect.  Except as otherwise expressly provided herein, this
Agreement  will remain in effect  until all of  Borrower's  obligations  to Bank
under this Agreement have been fully discharged. This Agreement shall be binding
upon Borrower, its successors and assigns, as applicable, and shall inure to the
benefit of the Bank, its successors and assigns.

         9. Headings.  The headings  used herein  are for convenience and admin-
istrative purposes only and do not constitute  substantive matters to be consid-
ered in construing the terms and provisions of this Agreement.

        10. Governing Law.  This Agreement shall be governed and interpreted in 
accordance with the laws of the State of Oklahoma.



                                        4

<PAGE>


         IN  WITNESS  WHEREOF,  this  Agreement  has been duly  executed  by the
parties as of the day and year first above written.

                         THE HOME-STAKE ROYALTY CORPORATION,
                         an Oklahoma corporation


                         By:     /s/ Chris K. Corcoran
                               ___________________________________________
                               Chris K. Corcoran, Executive Vice-President


                                                                   "Borrower"





                         BANK IV Oklahoma, N.A., a national banking association


                         By:     /s/ Robert O. Laird
                               __________________________________________
                               Robert O. Laird, Vice President

                                                                     "Bank"

                                        5

<PAGE>



                                   EXHIBIT "A"

                                 PROMISSORY NOTE

$700,000.00                                                      Tulsa, Oklahoma
                                                                   July 19, 1996

         1.  FOR  VALUE  RECEIVED  the  undersigned,   THE  HOME-STAKE   ROYALTY
CORPORATION,  an Oklahoma  corporation,  promises to pay to the order of BANK IV
OKLAHOMA,  N.A., an Oklahoma corporation  ("Payee") the principal amount of this
Note or such amount thereof as shall be advanced and outstanding,  together with
interest on the unpaid balance of such amount at the rate hereinafter set forth.
This Note is issued  pursuant to that certain  Third  Amended and Restated  Loan
Agreement  (the "Original  Loan  Agreement")  dated March 29, 1995 as amended by
that certain First Amendment and Modification  Agreement (the "First Amendment")
dated as of May 1, 1996, and as further amended by that certain Second Amendment
and Modification  Agreement (the "Second  Amendment") of even date herewith (the
Original Loan Agreement as amended by the First  Amendment and Second  Amendment
thereto being  referred to as the "Loan  Agreement")  by and between  Payee,  as
Lender,  and Maker as  Borrower,  and is subject to the  provisions  therein set
forth.  The  obligations  represented  by this  Note  are  secured  by the  Loan
Documents described in the Agreement.

         2.       Principal Amount. SEVEN HUNDRED THOUSAND AND NO/100 DOLLARS
($700,000.00).

         3. Payments. All accrued interest on the unpaid balance of this Note is
due and payable on the first day of each calendar  month,  commencing  August 1,
1996 and continuing on the first day of each month thereafter until May 1, 1997,
at which time all  principal  and accrued and unpaid  interest  shall be due and
payable to Payee in full.  Interest  on this Note shall  accrue from the date of
the first  advance under this Note and any payment shall be applied first to the
payment of interest then due and second to the reduction of unpaid principal.

         4. Interest Rate.  Interest shall accrue on the  outstanding  principal
balance at the "Prime  Rate".  The term "Prime Rate" means that rate of interest
computed as an average of corporate loan rates quoted by a certain number of the
nation's  largest  banks,  as  announced  from  time to time in the Wall  Street
Journal, Southwest Edition as the "prime rate". The Prime Rate shall be adjusted
daily as announced, calculated on the basis of a year of 360 days and a month of
30 days. Changes in the rate charged on this Note are effective, without notice,
on the same day as the effective  change in the Prime Rate as  established  from
time to time. In any case where a payment of principal  and/or  interest on this
Note,  or any part  thereof,  is due on a day on which  the Bank is not open for
normal  banking  business,  the  undersigned  shall be  entitled  to delay  such
payments until the next succeeding  business day, but interest shall continue to
accrue until the payment is in fact made.

         5. Interest Rate After Maturity.  Matured and unpaid principal, whether
by acceleration or otherwise, shall bear interest at the Prime  Rate plus  five 
percent (5%) per annum.

         6. Prepayment Penalties. This Note may be prepaid, in whole or in part,
at any time, without premium or penalty.

         7. Default. If the principal or any installment of  interest due  upon 
this Note is not paid as and when the same becomes due and  payable (whether by 
demand, extension, acceleration or otherwise), or any
                                       1

<PAGE>



party now or hereafter  liable (directly or indirectly) for payment of this Note
makes an assignment  for benefit of creditors,  has an order for relief  entered
under the United States  Bankruptcy Code, as amended,  seeks the benefits of any
other bankruptcy, insolvency or reorganization law, or becomes insolvent, or any
receiver,  trustee or like officer is appointed to take  custody,  possession or
control of any property of any such party,  or upon the  occurrence of any event
of default  under the Agreement or any other Loan  Documents,  the holder hereof
may,  after the expiration of any grace or notice period as provided in the Loan
Agreement, without further notice and without presentment or demand for payment,
declare all of the unpaid balance hereof to be immediately due and payable. Such
right of acceleration is cumulative and in addition to any other right or rights
of  acceleration  under the  Agreement  and any other  writing now or  hereafter
evidencing or securing payment of any of the indebtedness evidenced hereby.

         8. Costs and Attorneys' Fees. If this Note is placed in the hands of an
attorney for  collection,  or suit is brought on same,  or the same is collected
through Probate,  Bankruptcy or other judicial proceeding,  or Payee is required
to defend the priority of the security,  then the  undersigned  shall pay all of
Payee's  reasonable costs and expenses including but not limited to a reasonable
amount as attorneys' fees.

         9.  Waivers.  Maker and any party which may be or become liable for the
payment  of any  sums of money  payable  on this  Note  (including  any  surety,
endorser or  guarantor)  severally  waive  presentment  and demand for  payment,
protest,  notice of  protest  and  nonpayment,  and notice of the  intention  to
accelerate, and agree that their liability on this note shall not be affected by
any renewal or extension in the time of payment hereof, by any indulgences or by
any release or change in any security  for the payment of this note,  regardless
of the number of such renewals, extensions, indulgences, releases or changes.

        10.  Right of Offset.  Any  indebtedness  due from holder  hereof to the
undersigned or any party hereto including, but without limitation,  any deposits
or credit  balances due from holder,  is pledged to secure  payment of this Note
and any other  obligation to holder of the undersigned or any party hereto,  and
may at any time while the whole or any part of such  obligation  remains unpaid,
either before or after maturity hereof, be appropriated,  held or applied toward
the payment of this Note or any other obligation to holder of the undersigned or
any party hereto.

        11.  Governing Law.   This Note has been executed and delivered in Tulsa
County, Oklahoma and shall be governed by and construed according to the laws of
the State of Oklahoma.

                            THE HOME-STAKE ROYALTY CORPORATION
                            an Oklahoma corporation



              By:           ________________________________________
                            Name:      Chris K. Corcoran
                            Title:     Executive Vice-President


                               2

<PAGE>


                                   EXHIBIT "B"




Not Used.



<PAGE>



                                   EXHIBIT "C"


ITEM 3. LEGAL PROCEEDINGS

The Home-Stake Oil  Gas Company and The Home-Stake Royalty Corporation v Federal
Insurance Company, Case No. CJ 94-04950, Tulsa County District Court, State  of 
Oklahoma.

         This action was filed by The Home-Stake  Companies on December 6, 1994,
against Federal  Insurance Company  ("Federal")  alleging breach of contract and
breach of duty of good faith and fair dealing  arising out of Federal's  refusal
to pay on claims made by The  Home-Stake  Companies  under their  directors  and
officers  liability  policies  related  to  costs  incurred  by  The  Home-Stake
Companies in the successful defense of The Home-Stake  Companies' directors in a
lawsuit  styled  Norvell,  et al. v.  Brock,  et al.  Federal has  answered  and
asserted a counterclaim  against the Companies  seeking to recover $113,914 plus
attorneys fees and costs, based on a theory of  misrepresentation.  Discovery is
ongoing in this matter, which is set for trial in October, 1996.

Bureau of Indian Affairs

         The Company is involved in a dispute with the Bureau of Indian  Affairs
representing  the Kiowa Indian Tribe over the  application of a  Communitization
Agreement between the Company and the Kiowa Indians covering the Susie No. 5 and
Susie No. 6 wells in Caddo County,  Oklahoma. Both the Susie No. 5 and Susie No.
6 wells  predominantly  produce oil.  Between the dates of first  production for
each well and September 20, 1991, the Company,  as operator,  disbursed revenues
from the two  wells  according  to the terms of the  Communitization  Agreement.
However,  on  September  20,  1991,  the Tulsa  Division  of the  Bureau of Land
Management threatened to retroactively rescind the Communitization  Agreement as
to the two wells and later  contended that oil was not a communitized  substance
under the  Communitization  Agreement,  that the  Company had  erroneously  paid
royalties to certain  non-Indian  royalty  owners and that all royalties  should
have been paid to the Kiowa Indians.  Since  September 20, 1991, the Company has
placed all royalty  proceeds in escrow  pending  resolution of this dispute.  On
February 22, 1993,  the State Director of the Bureau of Land  Management  upheld
the Tulsa Division's  legal conclusion that oil is not a communitized  substance
under the terms of the  Communitization  Agreement  and,  accordingly,  that all
royalties should have been paid to the Kiowa Indians.  The Company appealed this
decision.

         On July 12,  1994,  the  Interior  Board of Land  Appeals of the United
States Department of the Interior,  Office of Hearings and Appeals (the "Appeals
Board"),  upheld the earlier holdings that oil was not a communitized  substance
under the terms of the Communitization  Agreement. In November 1994, the Company
filed  a  petition  with  the  Appeals  Board  asking  for a  clarification  and
reconsideration  of certain aspects of this decision.  The Appeals Board has not
yet acted on such  petition.  Unless the  decision is reversed or changed by the
Appeals  Board  on  reconsideration  or by a  Federal  Court  upon  appeal,  The
Home-Stake  Companies  would be liable to the Kiowa Indians for their portion of
the additional  royalties and severance taxes. The Home-Stake Companies estimate
their liability to be approximately $70,000 if the decision is not reversed at a
later date, however, it may be able to recover some of the royalties paid to the
non-Indian recipients.

Texas Gas Production Taxes

         On May 4, 1992,  the Company was notified that the  Comptroller  of the
State of Texas had  issued a Notice of Tax Due on March 6,  1992,  for Texas Gas
Production Taxes allegedly due on settlement


<PAGE>


payments  received by the Company and other parties in 1988. The assessed amount
of such taxes was $144,517,  plus interest. This amount was assessed against the
party paying the settlement payments ("the assessed party").  The assessed party
was pursuing  administrative  relief before the Texas  Comptroller's  Office and
filed a Request for  Redetermination  and Statement of Grounds on April 6, 1992.
In  September,  1995 the Company  was  notified  by the  assessed  party that in
meetings  with the  Comptroller  of the State of Texas it had been  agreed  that
there would be no taxes due on the settlement  payments and the assessment would
be withdrawn.

Saltwater Contamination Claims

         In August 1995,  the Company was  notified  that a property in which it
owns a 9% working  interest  was  subject to  certain  claims by surface  owners
regarding  possible  saltwater  contamination.  The operator of the property has
settled some claims and is  currently  pursuing  resolution  of this matter with
other surface owners. It is currently  estimated that the Company's share of the
total  claims and  related  costs may be  approximately  $300,000.  The  Company
believes that because of the  existence of certain legal  defenses to any claims
asserted against it and/or the availability of insurance for any costs for which
it may become obligated, it will not be required to pay its share of such costs.
The ultimate resolution of this matter is not expected to have a material effect
on the Company's financial position, results of operations or cash flows.

Other Matters

         The Company is also involved in various other minor actions  arising in
the normal  course of  business.  In the opinion of  management,  the  Company's
liabilities,  if any,  in these  matters and all others  discussed  in this Form
10-KSB  will not have a material  effect on the  Company's  financial  position,
results of operations or cash flows.




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,193,387
<SECURITIES>                                         0
<RECEIVABLES>                                  684,448
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             2,085,681
<PP&E>                                      28,098,313
<DEPRECIATION>                              18,827,520
<TOTAL-ASSETS>                              14,619,579
<CURRENT-LIABILITIES>                        2,041,948
<BONDS>                                      1,928,520
                                0
                                          0
<COMMON>                                     4,000,000
<OTHER-SE>                                   6,000,000
<TOTAL-LIABILITY-AND-EQUITY>                14,619,579
<SALES>                                      3,502,867
<TOTAL-REVENUES>                             3,767,711
<CGS>                                                0
<TOTAL-COSTS>                                1,342,718
<OTHER-EXPENSES>                                41,339
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             135,697
<INCOME-PRETAX>                              1,011,082
<INCOME-TAX>                                   246,812
<INCOME-CONTINUING>                            764,270
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   764,270
<EPS-PRIMARY>                                    10.95
<EPS-DILUTED>                                    10.95
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission