HOME STAKE OIL & GAS CO
10QSB, 1996-08-14
OIL & GAS FIELD EXPLORATION SERVICES
Previous: HOME STAKE ROYALTY CORP /OK/, 10QSB, 1996-08-14
Next: LITCHFIELD FINANCIAL CORP /MA, 10-Q, 1996-08-14



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                QUARTERLY REPORT
                            UNDER SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934 For
                    the quarterly period ended June 30, 1996

                         Commission file number 0-19766


                        THE HOME-STAKE OIL & GAS COMPANY
            (Exact name of small business issuer as specified in its
                                    charter)


                     Oklahoma                         73-0288030
           (State or other jurisdiction of         (I.R.S. Employer
            incorporation or organization)        Identification No.)


                         15 East 5th Street, Suite 2800
                              Tulsa, Oklahoma 74103
                    (Address of principal executive offices)


                                 (918) 583-0178
                          Registrant's telephone number


        Check whether the issuer (1) has filed all reports  required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X No


        The number of shares outstanding of the Registrants's  common stock, all
of which comprise a single class with $20 par value,  as of August 12, 1996, the
latest practicable date, was 89,509.




                                       -1-

<PAGE>



                        THE HOME-STAKE OIL & GAS COMPANY

                                   FORM 10-QSB
                                  JUNE 30, 1996

                                TABLE OF CONTENTS

                                                                            Page
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

         Consolidated Condensed Balance Sheets ...........................     4

         Consolidated Condensed Statements of Income and Accumulated
         Deficit for the Six Months ended June 30, 1996...................     5

         Consolidated Condensed Statements of Income and Accumulated
         Deficit for the Three Months ended June 30, 1996.................     6

         Consolidated Condensed Statements of Cash Flow ..................     7

         Notes to Consolidated Condensed Financial Statements ............     8

Item 2.  Management's Discussion and Analysis ............................    10

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings ...............................................    12

Item 2.  Changes in Securities ...........................................    12

Item 3.  Defaults upon Senior Securities .................................    12

Item 4.  Submission of Matters to a Vote of Security Holders .............    12

Item 5.  Other Information ...............................................    12

Item 6.  Exhibits and Reports on Form 8-K ................................    13

SIGNATURES ...............................................................    14

                                       -2-

<PAGE>



                         PART I - FINANCIAL INFORMATION

                                       -3-

<PAGE>



                        THE HOME-STAKE OIL & GAS COMPANY
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS


                                                   June 30,         December 31,
                                                     1996               1995
                                                     ----               ----
Current assets:
  Cash.........................................      $    457,398     $ 227,144
  Accounts receivable..........................           595,567       552,149
  Prepaid expenses.............................            55,426        81,404
                                                      -----------   -----------
                 Total current assets..........         1,108,391       860,697

Investments (Note 2)...........................         2,442,852     2,407,552

Property and equipment, at cost:...............        27,668,087    27,704,111
    Less accumulated depreciation, depletion
      and amortization.........................        18,451,279    17,961,108
                                                      -----------   -----------
         Net property and equipment............         9,216,808     9,743,003

Other assets...................................            22,854        20,499
                                                      -----------   -----------
                                                      $12,790,905   $13,031,751
                                                      ===========   ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Accounts payable and accrued liabilities.....       $   432,979   $   446,168
  Deferred compensation payable................            50,328        57,518
  Payable to affiliate.........................            58,184       195,320
  Income taxes payable.........................            36,564         2,610
  Bonus payable................................            30,000        32,710
  Current note payable (Note 3)................         1,369,320     1,369,320
                                                      -----------   -----------
     Total current liabilities.................         1,977,375     2,103,646

Long-term note payable (Note 3)................         3,879,763     4,564,423

Deferred income taxes..........................           265,855        71,167

Contingencies (Note 4)

Stockholders' equity:
 Preferred stock, $1 par value -
    200,000 shares authorized; none issued
 Common stock, $20 par value -
    100,000 shares authorized and issued.......         2,000,000     2,000,000
  Additional paid-in capital...................         8,055,613     8,055,613
  Accumulated Deficit..........................        (1,903,684    (2,279,081)
                                                     ------------  ------------
                                                        8,151,929     7,776,532

  Less treasury stock, at cost - 10,491 shares.         1,484,017     1,484,017
                                                    -------------  ------------
     Total stockholders' equity................         6,667,912     6,292,515
                                                    -------------  ------------
                                                      $12,790,905   $13,031,751
                                                    =============  ============
                             See accompanying notes.

                                       -4-

<PAGE>



                        THE HOME-STAKE OIL & GAS COMPANY
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                             AND ACCUMULATED DEFICIT
                     Six months ended June 30, 1996 and 1995
                                   (Unaudited)



                                                      1996              1995
                                                      ----              ----

Revenues:
  Oil sales....................................   $ 2,257,666       $ 1,899,839
  Gas sales....................................     1,123,336           875,701
  Lease bonuses and rentals....................         7,463            12,269
  Interest and dividends.......................        10,038             7,494
  Gain on sales of assets......................         2,865            68,099
  Income from equity affiliates................       115,894            75,372
  Other........................................        74,227            56,965
                                                  -----------       -----------
                                                    3,591,489         2,995,739

Costs and expenses:
  Lease operating expenses.....................     1,031,725           610,055
  Production taxes.............................       322,690           229,128
  Depreciation, depletion and amortization.....       674,706           617,640
  Dry hole costs...............................        46,118           119,470
  Condemned and abandoned properties...........       (5,075)            41,035
  General and administrative expense...........       466,755           604,094
  Interest expense.............................       238,284           221,136
  Property, franchise and other taxes..........        57,237            63,093
                                                  -----------        ----------
                                                    2,832,440         2,505,651

Income before provision for income taxes.......       759,049           490,088

Provision for income taxes:
  Current......................................        54,700            23,100
  Deferred.....................................       194,688            85,330
                                                  -----------       -----------
                                                      249,388           108,430
                                                  -----------       -----------

Net income.....................................       509,661           381,658

Accumulated deficit at beginning of period.....    (2,279,081)       (2,393,985)

Cash dividends ($1.50 per share - 1996,
   $2.00 per share - 1995).....................      (134,264)         (179,018)
                                                  -----------       ----------- 

Accumulated deficit at end of period...........   $(1,903,684)      $(2,191,345)
                                                  ===========       ===========

Weighted average number of common shares
   outstanding.................................        89,509            89,509
                                                       ======            ======

Net income per share...........................        $ 5.69            $ 4.26
                                                       ======            ======

                             See accompanying notes.

                                       -5-

<PAGE>



                        THE HOME-STAKE OIL & GAS COMPANY
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                             AND ACCUMULATED DEFICIT
                    Three months ended June 30, 1996 and 1995
                                   (Unaudited)


                                                     1996              1995
                                                     ----              ----

Revenues:
  Oil sales....................................   $ 1,218,315       $ 1,166,324
  Gas sales....................................       580,255           468,786
  Lease bonuses and rentals....................         4,660             3,250
  Interest and dividends.......................         4,220             5,587
  Gain on sales of assets......................         2,865            68,099
  Income from equity affiliates................        69,716            66,332
  Other........................................        36,183            27,114
                                               --------------    --------------
                                                    1,916,214         1,805,492

Costs and expenses:
  Lease operating expenses.....................       529,256           322,462
  Production taxes.............................       174,487           127,110
  Depreciation, depletion and amortization.....       337,353           308,820
  Dry hole costs...............................        43,787            36,291
  Condemned and abandoned properties...........         1,875            14,998
  General and administrative expense...........       219,137           284,692
  Interest expense.............................       115,800           134,302
  Property, franchise and other taxes..........        30,752            44,061
                                                -------------     -------------
                                                    1,452,447         1,272,736

Income before provision for income taxes.......       463,767           532,756

Provision for income taxes:
  Current......................................        31,250            21,000
  Deferred.....................................       169,490           120,803
                                                -------------      ------------
                                                      200,740           141,803
                                                -------------      ------------

Net income.....................................       263,027           390,953

Accumulated deficit at beginning of period.....    (2,099,579)       (2,492,789)

Cash dividends ($.75 per share - 1996,
    $1.00 per share - 1995)....................       (67,132)          (89,509)
                                                  -----------       -----------

Accumulated deficit at end of period...........   $(1,903,684)      $(2,191,345)
                                                  ===========       ===========

Weighted average number of common shares
    outstanding................................        89,509            89,509
                                                       ======            ======

Net income per share...........................        $ 2.94            $ 4.37
                                                       ======            ======

                             See accompanying notes.

                                       -6-

<PAGE>



                        THE HOME-STAKE OIL & GAS COMPANY
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                     For the six months ended June 30, 1996
                                    and 1995
                                   (Unaudited)



                                                     1996              1995
                                                     ----              ----

Operating activities:
  Oil and gas sales, net of production.........   $ 2,971,266       $ 2,460,154
  Lease bonuses and rentals....................         7,463            12,269
  Interest and dividends.......................        10,038             7,494
  Other........................................        74,227            56,965
                                                  -----------      ------------
                                                    3,062,994         2,536,882

  Cash paid to suppliers and employees.........     1,583,240         1,311,566
  Interest expense.............................       238,284           236,057
  Property, franchise and other taxes..........        57,237            63,093
  Income taxes paid............................         2,602              (158)
                                                  -----------      ------------
                                                    1,881,363         1,610,558
    Net cash provided by operating activities..     1,181,631           926,324


Investing activities:
  Proceeds from sales of property and 
     equipment.................................         3,000           114,871
  Acquisition of property and equipment........      (167,858)       (2,878,977)
  Acquisition of investments...................            --                --
  Dividends/distributions from  
     equity affiliates.........................        32,300            35,889
                                                  -----------      ------------
    Net cash used in investing activities......      (132,558)       (2,728,217)


Financing activities:
  Proceeds from notes payable..................            --         2,685,680
  Note payments................................      (684,660)         (361,554)
  Cash dividends paid..........................      (134,159)         (178,998)
                                                  -----------      ------------
    Net cash used in financing activities......      (818,819)        2,145,128
                                                  -----------      ------------ 

Net increase in cash...........................       230,254           343,235

Cash at beginning of period....................       227,144            45,677
                                                  -----------      ------------

Cash at end of period..........................   $   457,398      $    388,912
                                                  ===========      ============








                             See accompanying notes.

                                       -7-

<PAGE>



                        THE HOME-STAKE OIL & GAS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 - General

The unaudited financial  information provided in this report includes all normal
recurring  adjustments  which are, in the opinion of  management,  necessary  to
fairly  present the financial  position,  result of operations and cash flows of
the Company.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted  or  condensed.  The  Company  believes  that the
disclosures   herein  are  adequate  to  make  the  information   presented  not
misleading;  however,  these financial  statements should be read in conjunction
with the audited financial  statements and related notes thereto included in the
Company's Annual Report on Form 10-KSB for the year ended December 31, 1995.

The results for interim periods are not  necessarily  indicative of trends or of
results to be expected for the full year.

Note 2- Summarized financial information of equity investees

Summarized  income statement  information for the six months ended June 30, 1996
and 1995 for The  Home-Stake  Royalty  Corporation  ("HSRC") and Alden  Pipeline
Company is presented below:

                                              1996              1995
                                              ----              ----
Income Statement data:
          Revenues......................  $ 3,776,556       $ 3,132,740
          Income before income taxes....    1,001,057           661,760
          Net income (1)................      754,245           494,463

          (1) Includes  $138,829  and  $110,554 in 1996 and 1995,  respectively,
          attributable to the equity earnings of the Company recorded by HSRC.

Note 3 - Note payable

Note payable at June 30, 1996,  represents  the amounts due under the  Company's
financing agreement which is due May 1, 1997 and provides for monthly maturities
of $114,110, plus interest at bank prime. In addition, the Company has a line of
credit in the amount of $500,000  available until May 1, 1997 which provides for
monthly payments of interest on the outstanding  borrowings at bank prime. There
is no balance currently under this line,  however the Company has issued letters
of credit in the amount of $60,000 which are also guaranteed by this line.

The notes payable and line of credit described above are  collateralized  by the
11,963  shares of common  stock of HSRC owned by the  Company and certain of the
Company's producing properties.

Note 4 - Contingencies

In August 1995,  the Company was notified  that a property in which it owns a 9%
working  interest  was  subject to certain  claims by surface  owners  regarding
possible  saltwater  contamination.  The  operator  of the  property,  Mobil Oil
Corporation,  has settled some claims and is currently  pursuing  resolution  of
this  matter with other  surface  owners.  It is  currently  estimated  that the
Company's  share of the total  claims  and  related  costs may be  approximately
$300,000.  On June 13, 1996, the Company and HSRC (collectively "the Companies")
filed suit in the United  States  District  Court for the  Eastern  District  of
Oklahoma, against Mobil Oil Corporation and Mobil Exploration & Production U.S.,
Inc.  (collectively  "Mobil").  This  suit  is  styled  The  Home-Stake  Royalty
Corporation  and The  Home-Stake Oil & Gas Company v Mobil Oil  Corporation  and
Mobil  Exploration & Production U.S., Inc. (Case No. CIV-6- 271-S).  This action
alleges Mobil's breach of the related Unit Agreement;  breach of fiduciary duty;
gross negligence


                                       -8-

<PAGE>



Note 4 - Contingencies (continued)

and willful  misconduct;  and fraud in connection with Mobil's  operation of the
property.  The  Companies  are  seeking  actual  damages,  punitive  damages and
equitable  relief in this matter,  including a declaration  that Mobil is barred
from charging costs related to certain saltwater  contamination claims and other
related  costs to the  Companies.  Mobil has counter  claimed for the  Companies
share of  environmental  and operating  costs which the Companies have not paid.
Discovery has just commenced in this matter,  which is tentatively set for trial
in January,  1997. At this time management  cannot estimate either the financial
impact of the  litigation  or the  effect on the  carrying  value of the  assets
affected.

The  Company is involved in various  other legal  actions  arising in the normal
course of business. In the opinion of management, the Company's liabilities,  if
any, in these matters will not have a material effect on the Company's financial
position or the results of operations.


                                       -9-

<PAGE>



Item 2.     Management's Discussion and Analysis.

Results of Operations - First six months of 1996 compared with first six months 
of 1995

Net income for the first six months increased $128,003 from $381,658 in 1995  to
$509,661 in 1996.  The principal reasons for this increase are as follows:

Oil sales  increased  19%  ($357,827)  as a result of an increase in the average
price from $16.69 per barrel to $19.00 per barrel,  coupled  with an increase in
production volumes of 5,006 barrels. This increase in production was primarily a
result of new drilling and property acquisitions during 1995.

Gas sales  increased  $247,635 (28%) due to an increase in the average gas price
per mcf from $1.39 in 1995 to $1.92 in 1996,  partially  offset by a decrease in
production volumes from 630,251 mcf to 584,244 mcf.

Interest  income  increased  $2,544 from 1995  primarily  as a result of greater
excess funds available for investment.

Gains on sales of assets were lower in 1996 (decrease of $65,234). In the second
quarter of 1995 the Company sold  several  marginal  properties  for which there
were no comparable transactions in 1996.

Income from equity affiliates  increased $40,522. The Company's principal equity
investee,  HSRC,  reported  income of $764,270  in 1996  compared to $509,032 in
1995.

Other  income was $17,262  higher due to  additional  "administrative  overhead"
being  collected  from joint  interest  partners on Company  operated wells as a
result of new wells acquired in 1995.

Lease  operating  expenses  increased  $421,670 (69%) in 1996.  This increase is
principally  attributable to operating costs associated with properties acquired
in 1995.

Production  taxes  increased  $93,562  as a result of higher  production  values
described above.

Dry hole costs  decreased  $73,352 in 1996.  In 1995 there were 2 dry holes (.44
net) drilled at an average gross cost of $271,500 per well; in 1996 there were 3
dry holes (.16 net) drilled at an average gross cost of $288,200 per well.

Condemned and abandoned property expense decreased  $46,110,  resulting in a net
credit of $5,075. This net credit was primarily the result of salvage credits of
$12,488 received on a property abandoned during the first quarter.  1995 expense
was  unusually  high  due to the  non-recurring  abandonment  of  acreage  costs
associated with two dry holes,  coupled with the expiration of leases on certain
non-producing acreage owned by the Company.

General and administrative expense decreased $137,339.  1995 operations included
$134,967  associated with the Company's  unsuccessful merger with The Home-Stake
Royalty Corporation.

Results of Operations - Second quarter 1996 compared with second quarter 1995

Net income for the second quarter decreased $127,927 from  $390,954  in 1995 to 
$263,026 in 1996.  The principal reasons for this decrease are as follows:

Oil sales  increased 4% ($51,991) due to higher average  prices which  increased
from $17.05 per barrel in 1995 to $20.30 per barrel in 1996, partially offset by
a decrease in production volumes from 68,402 barrels to 60,018 barrels.

Gas sales increased  $111,469 (24%) due to higher average prices which increased
from  $1.33  per mcf in 1995 to $1.98  per mcf in 1996,  partially  offset  by a
decrease in production volumes from 351,508 mcf to 293,285 mcf.


                                      -10-

<PAGE>



Gains on sales of assets were lower in 1996 (decrease of $65,234). In the second
quarter 1995 the Company sold several  marginal  properties for which there were
no comparable transactions in 1996.

Other  income was  higher  due to  additional  "administrative  overhead"  being
collected from joint interest  partners on Company operated wells as a result of
new wells acquired in 1995.

Lease operating  expenses increased $206,794 (64%). This increase in principally
attributable to operating costs associated with properties acquired in 1995.

Production  taxes  increased  $47,377  as a result of higher  production  values
described above.

Condemned and abandoned  property expense decreased $13,123 due to a decrease in
the number of  non-producing  leaseholds whose lease terms expired in the second
quarter of 1996, as compared to 1995.

General and administrative  expense decreased $18,502.  1995 operations included
$35,380  associated with the Company's  unsuccessful  merger with The Home-Stake
Royalty Corporation.

Financial Condition and Liquidity

The Company's operating activities have traditionally been self-financed through
internally  generated cash flows.  The principal uses of cash flows have been to
fund the Company's  exploration and production activities and for the payment of
dividends to stockholders.  The use of borrowed funds has generally been limited
to the acquisition of producing oil & gas properties  where future revenues from
such purchases are expected to fund the debt.

The Company has an exploration and development budget for 1996 of $930,000.  The
Company has spent  approximately  $141,395 in the first two quarters of 1996 and
has current commitments of approximately $367,000 for the remainder of the year.
In addition,  the Company is actively pursuing  acquisition  opportunities  when
they arise.

The Company has a revolving  line-of-credit  with Bank IV Oklahoma,  N.A. in the
amount of  $500,000  which  expires May 1, 1997.  There is no balance  currently
under this line,  however the Company has issued letters of credit in the amount
of $60,000 which are also guaranteed by this line.

The working  capital deficit of $1,242,949 at December 31, 1995 has been reduced
to  $868,984  at June 30,  1996 since the  Company has used cash flows to reduce
current  liabilities.  Product prices remain above 1995 levels and the Company's
drilling  commitments are $400,000 below budget; it therefore appears likely the
surplus  will  increase.  Excess cash flows will be used to reduce the bank note
payable and fund future business operations.

                                      -11-

<PAGE>



                           Part II. Other Information

Item 1.    Legal Proceedings.

           There is a complete  discussion of legal proceedings in the Company's
           Annual Report on Form 10-KSB. During the second quarter of 1996 there
           have  been the  following  material  changes  in the  status  of such
           matters.

          (a)  In connection  with the Company's and HSRC's  (collectively  "the
               Companies") action against Federal Insurance Company ("Federal"),
               the Companies entered into a settlement agreement with Federal on
               August  5,  1996.   Pursuant  to  the  terms  of  the  settlement
               agreement, the Companies and Federal each agreed to dismiss their
               respective claims.

          (b)  In  connection  with the matter in the Form 10-KSB  described  as
               "saltwater  contamination  claims",  the Companies  filed suit on
               June  13,  1996,   against  Mobil  Oil   Corporation   and  Mobil
               Exploration  &  Production  U.S.,  Inc.  ("Mobil").  This suit is
               styled The Home-Stake Royalty  Corporation and The Home-Stake Oil
               & Gas Company v Mobil Oil  Corporation  and Mobil  Exploration  &
               Production  U.S.,  Inc.  (Case No.  CIV-96-271-S,  United  States
               District Court for the Eastern District of Oklahoma). This action
               alleges  Mobil's  breach of contract;  breach of fiduciary  duty;
               gross negligence and willful misconduct;  and fraud in connection
               with Mobil's  operation of a property in which the Companies each
               own a 9% working  interest.  The Companies are seeking  equitable
               relief in this  matter,  including  a  declaration  that Mobil is
               barred  from  charging   costs   related  to  certain   saltwater
               contamination  claims and other related  costs to the  Companies.
               Discovery  is ongoing in this  matter,  which is set for trial in
               January, 1997. 

Item 2.    Changes in Securities.

           None.

Item 3.    Defaults Upon Senior Securities.

           None.

Item 4.    Submission of Matters to a Vote of Security Holders.

           None.

Item 5.    Other Information.

           None.



                                      -12-

<PAGE>



Item 6.    Exhibits and Reports on Form 8-K.

           (a)  Exhibits.

                The  following  documents  are included as exhibits to this Form
                10-QSB.

           Exhibit
           Number       Description

           10.1        Form  of  Indemnity  Agreement  between   The  Home-Stake
                       Oil & Gas Company and each Director, dated May 14, 1996.

           10.2        First Amendment and Modification Agreement to Loan Agree-
                       ment dated May 1, 1996 to the Third Amended  and Restated
                       Loan  Agreement dated  March 29, 1995 between the Company
                       and Bank IV Oklahoma, N.A.

           27          Financial Data Schedule

           (b)  Reports on Form 8-K.

                No reports on Form 8-K were filed during the quarter  ended June
                30, 1996.

                                      -13-

<PAGE>


                                   Signatures



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                       The Home-Stake Oil & Gas Company
                                           (Registrant)


Date: August 12, 1996                  By:       /s/  Robert C. Simpson
                                           ----------------------------
                                            Robert C. Simpson
                                            Chairman of the Board, C.E.O.,
                                            President and Treasurer


Date:  August 12, 1996                 By:       /s/  Chris K. Corcoran
                                           ----------------------------
                                            Chris K. Corcoran
                                            Executive Vice President,
                                            Chief Financial Officer and
                                            Corporate Secretary

                                      -14-


                            INDEMNIFICATION AGREEMENT


     THIS INDEMNIFICATION  AGREEMENT (this "Agreement") is made this 14th day of
May,  1996  by  and  between  THE  HOME-STAKE  OIL & GAS  COMPANY,  an  Oklahoma
corporation (the "Company"), and _______________________________ ("Director").

                                    RECITALS

     A.  Director currently  serves or has agreed to serve as a director of the 
Company and while serving in  such capacity is or will be performing a valuable 
service to the Company.

     B.  The Company's Bylaws (the "Bylaws") provide for the indemnification of 
the directors, officers, employees and agents of the Company.

     C. Section 1031 of the Oklahoma General  Corporation Act (the  "Corporation
Act") provides for indemnification by a corporation of its directors,  officers,
employees and agents,  including  advancement of expenses.  The  Corporation Act
also provides that the  indemnification  and advancement of expenses provided by
the Corporation  Act shall not be deemed  exclusive of any other rights to which
those seeking  indemnification  or advancement of expenses may be entitled under
any  bylaw,  agreement,  vote of  shareholders  or  disinterested  directors  or
otherwise,  and thereby contemplates that agreements may be entered into between
a  corporation  and  its  directors  with  respect  to  the  indemnification  of
directors.

     D. The applicability and enforcement of statutory and bylaw indemnification
provisions have raised questions concerning the adequacy and reliability of the 
protection afforded thereby.

     E. In order to resolve such  questions  and to induce  Director to serve or
continue to serve as a director of the Company for the remainder of his term and
for any  subsequent  term to  which he is  elected  by the  shareholders  of the
Company, the Company has deemed it to be in its best interest to enter into this
Agreement.

     NOW,  THEREFORE,  in  consideration  of  Director's  agreement  to serve or
continue  to serve as a  director  of the  Company  after the date  hereof,  the
parties hereto agree as follows:

     1.  Definitions.

         As used in this Agreement, the following terms shall have the following
meanings:

         (a) Change in Control.  A "Change in  Control"  shall be deemed to have
     occurred if (i) any  "person"  [as such term is used in Sections  13(d) and
     14(d) of the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
     Act")], other than persons currently holding securities representing 15% or
     more of the combined  voting  power of the  outstanding  securities  of the
     Company,  becomes the  "beneficial  owner" (as such term is defined in Rule
     13d-3 under the Exchange Act), directly or indirectly, of securities of the
     Company  representing  15% or  more of the  combined  voting  power  of the
     outstanding  securities  of the  Company,  or (ii) during any period of two
     consecutive  years,  individuals  who  at  the  beginning  of  such  period
     constitute the Board of Directors of the Company and any new director whose
     election  by the Board of  Directors  or  nomination  for  election  by the
     shareholders  of the Company was approved by a vote of at least  two-thirds
     (2/3) of the  directors  then still in office who either were  directors at
     the beginning of the period or whose election or nomination

                                       -1-

<PAGE>



     for election was previously so approved, cease for any reason to constitute
     a majority thereof,  or (iii) the shareholders of the Company approve (A) a
     merger or  consolidation of the Company with any other entity (other than a
     merger or consolidation with The Home-Stake Royalty Corporation or a merger
     or consolidation which would result in the voting securities of the Company
     outstanding  immediately prior thereto  continuing to represent,  either by
     remaining  outstanding or by being converted into voting  securities of the
     surviving  entity,  at least 80% of the combined voting power of the voting
     securities of the Company or such surviving entity outstanding  immediately
     after such merger or consolidation),  (B) a plan of complete liquidation of
     the Company or (C) an agreement or agreements for the sale or  disposition,
     in a single transaction or series of related  transactions,  by the Company
     of all or  substantially  all of the  property  and assets of the  Company.
     Notwithstanding  the foregoing,  events otherwise  constituting a Change in
     Control in accordance  with the foregoing  shall not constitute a Change in
     Control if such  events are  solicited  by the  Company  and are  approved,
     recommended  or  supported  by the Board of  Directors  of the  Company  in
     actions taken prior to, and with respect to, such events.

         (b)  Reviewing  Party.  A  "Reviewing  Party" means (i) a quorum of the
     Board of  Directors  of the Company  who, at the time of the vote,  are not
     named  defendants or respondents in the  proceeding,  (ii) if such a quorum
     cannot  be  obtained,  or even if  obtainable  a  quorum  of  disinterested
     directors so directs,  special legal counsel selected by a majority vote of
     a  quorum  of  the  Board  of   Directors  of  the  Company  or  (iii)  the
     shareholders.

     2.  Indemnification of Director.

         The Company  hereby  agrees that it shall hold  harmless and  indemnify
Director to the fullest extent authorized and permitted by the provisions of the
Bylaws and the provisions of the Corporation  Act, or by any amendment  thereof,
but in the case of any such  amendment,  only to the extent that such  amendment
permits the Company to provide broader indemnification rights than the Bylaws or
Corporation  Act permitted the Company to provide  prior to such  amendment,  or
other statutory provision  authorizing or permitting such indemnification  which
is adopted after the date hereof.

     3.  Insurance.

         (a)  Insurance  Policies.  So long as  Director  may be  subject to any
     possible  claim  or  threatened,  pending  or  completed  action,  suit  or
     proceeding,  whether civil, criminal,  administrative or investigative,  by
     reason of the fact that  Director is or was a director of the  Company,  to
     the extent  that the  Company  maintains  one or more  insurance  policy or
     policies providing directors' and officers' liability  insurance,  Director
     shall be covered by such policy or policies in accordance with its or their
     terms, to the maximum extent of the coverage  applicable to any director or
     officer then serving the Company.

         (b)  Maintenance  of  Insurance.  The Company  shall not be required to
     maintain  any policy or  policies of  insurance  if such  insurance  is not
     reasonably  available  or if, in the  reasonable  business  judgment of the
     Board of Directors of the Company which shall be  conclusively  established
     by  such  determination  by the  Board  of  Directors  or  any  appropriate
     committee  thereof,  either  (i) the  premium  cost for such  insurance  is
     substantially disproportionate to the amount of coverage thereunder or (ii)
     the coverage  provided by such  insurance is so limited by exclusions  that
     there is insufficient benefit from such insurance.

                                       -2-

<PAGE>



     4.  Additional Indemnification.

         Subject  only to the  exclusions  set forth in  Section  5 hereof,  the
Company hereby agrees that it shall hold harmless and indemnify Director:

         (a)  against any and all  judgments,  penalties  (including  excise and
     similar  taxes),  fines,  settlements  and reasonable  expenses,  including
     attorneys'  fees and court  costs,  actually  and  reasonably  incurred  by
     Director in connection  with any threatened,  pending or completed  action,
     suit or proceeding, whether civil, criminal, administrative, arbitrative or
     investigative,  any appeal in such an action, suit, or proceeding,  and any
     inquiry  or  investigation  that could  lead to such an  action,  suit,  or
     proceeding, including, without limitation, an action by or on behalf of the
     shareholders of the Company or by or in the right of the Company,  to which
     Director is, was or at any time  becomes a party,  or is  threatened  to be
     made a party,  by reason of the fact that  Director  is, was or at any time
     becomes a director, officer, employee or agent of the Company, or is or was
     serving or at any time  serves at the request of the Company as a director,
     officer, partner, venturer, proprietor, trustee, employee, agent or similar
     functionary  of  another  corporation,  partnership,  joint  venture,  sole
     proprietorship,  trust,  nonprofit entity,  employee benefit plan, or other
     enterprise; and

         (b)  otherwise to the fullest  extent as may be provided to Director by
     the Company under the provisions of the  Corporation  Act  permitting  such
     indemnification.

     5.  Limitations on Additional Indemnification.

         No  indemnification  pursuant  to this  Agreement  shall be paid by the
Company:

         (a) in  respect to any  transaction  if it shall be  determined  by the
     Reviewing  Party,  or by final judgment or other final  adjudication,  that
     Director derived an improper personal benefit;

         (b) in respect to the return by  Director of any  remuneration  paid to
     Director if it shall be  determined  by the  Reviewing  Party,  or by final
     judgment  or other  final  adjudication,  that  such  remuneration  was not
     approved by the shareholders of the Company and was thereby in violation of
     law;

         (c) on  account  of  Director's  conduct  which  is  determined  by the
     Reviewing Party, or by final judgment or other final adjudication,  to have
     involved acts or omissions not in good faith,  intentional  misconduct or a
     knowing violation of law;

         (d) if the Reviewing Party or a court having jurisdiction in the matter
     shall determine that such  indemnification is in violation of the Bylaws or
     the law.

     6.  Advancement of Expenses.

         In the event of any threatened or pending action, suit or proceeding in
which  Director is a party or is involved  and which may give rise to a right of
indemnification  under this Agreement,  following written request to the Company
by  Director,  the  Company  shall pay  promptly  to  Director  amounts to cover
expenses incurred by Director in such proceeding (including, without limitation,
payments of retainers  for legal  services) in advance of its final  disposition
upon the receipt by the Company of (i) a written

                                       -3-

<PAGE>



affirmation  by the  Director  of his  good  faith  belief  that  he has met the
standard of conduct necessary for indemnification and (ii) a written undertaking
executed by or on behalf of Director to repay the advance if it shall ultimately
be determined that Director is not entitled to be indemnified by the Company for
such expenses as provided in this Agreement or the Bylaws and (iii) satisfactory
evidence as to the amount of such expenses.

     7.  Fee to Director.

         If the  Director  is not an officer or  employee  of the  Company,  the
Company agrees to pay to the Director,  in addition to any other payments due to
the Director under any other contract or arrangement, an amount equal to $150.00
per hour for each hour which the Director  spends in connection with any action,
suit or  proceeding  to  which  the  Director  is a party or  otherwise  becomes
involved as a result of Director's  position as a Director of the Company,  plus
the amount of all reasonable out-of-pocket expenses incurred by the Director.

     8.  Repayment of Expenses.

         Director  agrees  that  Director  shall  reimburse  the Company for all
reasonable  expenses  paid by the  Company in  defending  any  civil,  criminal,
administrative or investigative  action,  suit or proceeding against Director in
the event and only to the extent that it shall be determined  by final  judgment
or other final  adjudication  that Director is not entitled to be indemnified by
the Company for such expenses under the provisions of the Corporation Act or any
applicable law.

     9.  Determination of Indemnification; Burden of Proof.

         With  respect  to all  matters  concerning  the rights of  Director  to
indemnification  and  payment  of  expenses  under this  Agreement  or under the
provisions of the Bylaws now or hereafter in effect, the Company shall appoint a
Reviewing Party and any determination by the Reviewing Party shall be conclusive
and binding on the Company. If under applicable law, the entitlement of Director
to be indemnified  under this Agreement depends on whether a standard of conduct
has been met, the burden of proof of  establishing  that Director did not act in
accordance  with such standard of conduct shall rest with the Company.  Director
shall be presumed to have acted in accordance with such standard and entitled to
indemnification  or  advancement  of  expenses  hereunder,  as the  case may be,
unless,  based upon a preponderance  of the evidence,  it shall be determined by
the Reviewing  Party that Director did not meet such  standard.  For purposes of
this Agreement, unless otherwise expressly stated herein, the termination of any
action,  suit or  proceeding  by judgment,  order,  settlement,  whether with or
without court approval, or conviction,  or upon a plea of nolo contendere or its
equivalent  shall  not  create  a  presumption  that  Director  did not meet any
particular standard of conduct or have any particular belief or that a court has
determined that indemnification is not permitted by applicable law.

     10. Effect of Change in Control.

         If there  has not  been a  Change  in  Control  after  the date of this
Agreement,  the  determination of the (i) rights of Director to  indemnification
and payment of expenses  under this  Agreement  or under the  provisions  of the
Bylaws,  (ii) standard of conduct and (iii) evaluation of the  reasonableness of
amounts  claimed by Director shall be made by the Reviewing  Party or such other
body or persons as may be permitted by the Corporation  Act. If there has been a
Change in Control after the date of this Agreement,

                                       -4-

<PAGE>



such  determination  and  evaluation  shall  be made by a  special,  independent
counsel who is selected by Director and approved by the Company,  which approval
shall not be unreasonably withheld, and who has not otherwise performed services
for Director or the Company.

     11. Continuation of Indemnification.

         All agreements and  obligations of the Company  contained  herein shall
continue  during the period that  Director is a director,  officer,  employee or
agent of the  Company,  or is or was  serving at the request of the Company as a
director,  officer, partner, venturer,  proprietor,  trustee, employee, agent or
similar functionary of another  corporation,  partnership,  joint venture,  sole
proprietorship,  trust,  nonprofit  entity,  employee  benefit  plan,  or  other
enterprise,  and shall continue  thereafter so long as Director shall be subject
to any  possible  claim or  threatened,  pending or  completed  action,  suit or
proceeding,   whether   civil,   criminal,   administrative,    arbitrative   or
investigative,  any appeal in such an action, suit, or proceeding,  by reason of
the fact that  Director  was a  director  of the  Company or served in any other
capacity referred to herein.

     12. Notification and Defense of Claim.

         Promptly after receipt by Director of notice of the commencement of any
action, suit or proceeding,  Director shall, if a claim in respect thereof is to
be made  against the  Company  under this  Agreement,  notify the Company of the
commencement thereof; provided,  however, that delay in so notifying the Company
shall not  constitute  a waiver or release by Director of rights  hereunder  and
that omission by Director to so notify the Company shall not relieve the Company
from any  liability  which it may have to  Director  otherwise  than  under this
Agreement.  With  respect to any such  action,  suit or  proceeding  as to which
Director notifies the Company of the commencement thereof:

         (a)  The Company shall be entitled to  participate therein at its  own 
     expense; and

         (b) Except as otherwise provided below, to the extent that it may wish,
     the Company,  jointly with any other indemnifying party similarly notified,
     shall be  entitled  to assume the  defense  thereof  and to employ  counsel
     reasonably  satisfactory  to  Director.  After  notice  from the Company to
     Director  of its  election to so assume the  defense  thereof,  the Company
     shall not be liable to Director under this Agreement for any legal or other
     expenses  subsequently  incurred by Director in connection with the defense
     thereof  other  than  reasonable  costs of  investigation  or as  otherwise
     provided below.  Director shall have the right to employ counsel of his own
     choosing in such action,  suit or  proceeding  but the fees and expenses of
     such counsel  incurred  after notice from the Company of  assumption by the
     Company of the defense  thereof shall be at the expense of Director  unless
     (i) the employment of counsel by Director has been specifically  authorized
     by the Company, such authorization to be conclusively established by action
     by  disinterested  members  of the Board of  Directors  though  less than a
     quorum;  (ii)  representation  by the same counsel of both Director and the
     Company would, in the reasonable  judgment of Director and the Company,  be
     inappropriate  due to an actual or potential  conflict of interest  between
     the Company and Director in the conduct of the defense of such action, such
     conflict  of  interest  to be  conclusively  established  by an  opinion of
     counsel to the Company to such  effect;  (iii) the counsel  employed by the
     Company and  reasonably  satisfactory  to Director has advised  Director in
     writing that such counsel's representation of Director would likely involve
     such counsel in  representing  differing  interests  which could  adversely
     affect the judgment or loyalty of such counsel to Director, whether it be a
     conflicting, inconsistent, diverse or other interest; or (iv) the Company

                                       -5-

<PAGE>



     shall not in fact have  employed  counsel  to assume  the  defense  of such
     action,  in each of which cases the fees and  expenses of counsel  shall be
     paid by the  Company.  The  Company  shall not be  entitled  to assume  the
     defense of any action,  suit or  proceeding  brought by or on behalf of the
     Company or as to which a  conflict  of  interest  has been  established  as
     provided in (ii) hereof.  Notwithstanding  the  foregoing,  if an insurance
     company has supplied  directors' and officers' liability insurance covering
     an action,  suit or proceeding,  then such  insurance  company shall employ
     counsel to conduct the defense of such action,  suit or  proceeding  unless
     Director and the Company  reasonably concur in writing that such counsel is
     unacceptable.

         (c) The Company  shall not be liable to indemnify  Director  under this
     Agreement  for any  amounts  paid in  settlement  of any  action  or  claim
     effected  without its  written  consent.  The Company  shall not settle any
     action or claim in any manner which would  impose any  liability or penalty
     on Director without  Director's  written  consent.  Neither the Company nor
     Director shall unreasonably withhold consent to any proposed settlement.

     13. Enforcement.

         (a) The Company expressly  confirms and agrees that it has entered into
     this Agreement and assumed the obligations imposed on the Company hereby in
     order to  induce  Director  to  serve  as a  director  of the  Company  and
     acknowledges  that Director is relying upon this Agreement in continuing in
     such capacity.

         (b) If a claim for  indemnification  or  advancement of expenses is not
     paid in full by the Company  within  thirty (30) days after a written claim
     by Director  has been  received by the  Company,  Director  may at any time
     assert the claim and bring suit  against  the Company to recover the unpaid
     amount of the claim.  In the event Director is required to bring any action
     to enforce  rights or to collect  monies  due under this  Agreement  and is
     successful in such action,  the Company shall reimburse Director for all of
     Director's reasonable attorneys' fees and expenses in bringing and pursuing
     such action.

     14. Proceedings by Director.

         The  Company  shall  not be  liable  to make  any  payment  under  this
Agreement  in  connection  with  any  action,  suit or  proceeding,  or any part
thereof,  initiated by Director unless such action, suit or proceeding,  or part
thereof,  was authorized by the Company,  such  authorization to be conclusively
established by action by disinterested  members of the Board of Directors though
less than a quorum.

     15. Effectiveness.

         This  Agreement  is  effective  for,  and shall apply to, (i) any claim
which is asserted or threatened  before,  on or after the date of this Agreement
but for which no action,  suit or proceeding  has been brought prior to the date
hereof and (ii) any action, suit or proceeding which is threatened before, on or
after  the date of this  Agreement  but which is not  pending  prior to the date
hereof.  This Agreement shall not apply to any action,  suit or proceeding which
was  brought  before the date of this  Agreement.  So long as the  foregoing  is
satisfied,  this Agreement shall be effective for, and be applicable to, acts or
omissions occurring prior to, on or after the date hereof.



                                       -6-

<PAGE>



     16. Nonexclusivity.

         The  rights  of  Director  under  this  Agreement  shall  not be deemed
exclusive,  or in  limitation  of, any rights to which  Director may be entitled
under any applicable common or statutory law, or pursuant to the Bylaws, vote of
shareholders or otherwise.

     17. Other Payments.

         The  Company  shall  not be  liable  to make  any  payment  under  this
Agreement in connection with any action,  suit or proceeding against Director to
the extent  Director has  otherwise  received  payment of the amounts  otherwise
payable by the Company hereunder.

     18. Subrogation.

         In the event the Company  makes any payment under this  Agreement,  the
Company shall be  subrogated,  to the extent of such  payment,  to all rights of
recovery of Director  with  respect  thereto,  and  Director  shall  execute all
agreements,  instruments,  certificates or other documents and do or cause to be
done all things  necessary or appropriate to secure such recovery  rights to the
Company including, without limitation,  executing such documents as shall enable
the Company to bring an action or suit to enforce such recovery rights.

     19. Survival; Continuation.

         The rights of Director under this Agreement  shall inure to the benefit
of Director, his heirs, executors, administrators,  personal representatives and
assigns,  and this Agreement  shall be binding upon the Company,  its successors
and assigns.  The rights of Director under this Agreement shall continue so long
as Director may be subject to any action, suit or proceeding because of the fact
that Director is or was a director, officer, employee or agent of the Company or
is or was serving at the request of the Company as a director, officer, partner,
venturer, proprietor, trustee, employee, agent or similar functionary of another
corporation,  partnership, joint venture, sole proprietorship,  trust, nonprofit
entity, employee benefit plan, or other enterprise.  If the Company, in a single
transaction or series of related  transactions,  sells,  leases,  exchanges,  or
otherwise  disposes of all or substantially all of its property and assets,  the
Company shall, as a condition precedent to any such transaction, cause effective
provision to be made so that the persons or entities acquiring such property and
assets shall become bound by and replace the Company under this Agreement.

     20. Amendment and Termination.

         No  amendment,  modification,   termination  or  cancellation  of  this
Agreement  shall be  effective  unless  made in writing  signed by both  parties
hereto.

     21. Headings.

         Section  headings of the sections and paragraphs of this Agreement have
been inserted for  convenience of reference only and do not constitute a part of
this Agreement.



                                       -7-

<PAGE>



     22. Choice of Law.

         This  Agreement  shall be governed by and construed in accordance  with
the  internal  laws of the  State  of  Oklahoma  without  giving  effect  to the
principles of conflicts of laws thereof.

     23. Notices.

         All notices and other communications  hereunder shall be in writing and
shall be  deemed  to have been duly  given if  delivered  personally,  mailed by
certified mail (return receipt requested) or sent by overnight delivery service,
cable, telegram, facsimile transmission or telex to the parties at the following
addresses  or at such other  addresses  as shall be  specified by the parties by
like notice:

         (a)  if to the Company:

              The Home-Stake Oil & Gas Company
              15 East 5th Street, Suite 2800
              Tulsa, Oklahoma 74103
              Attention:  President

         (b)  if to the Director:

              ______________________________
              ______________________________
              ______________________________

 
Notice so given shall,  in the case of notice so given by mail,  be deemed to be
given and  received on the fourth  calendar  day after  posting,  in the case of
notice so given by overnight  delivery  service,  on the date of actual delivery
and, in the case of notice so given by cable, telegram,  facsimile transmission,
telex or personal delivery,  on the date of actual  transmission or, as the case
may be, personal delivery.

     24. Severability.

         If any provision of this Agreement shall be held to be illegal, invalid
or unenforceable under any applicable law, then such contravention or invalidity
shall not invalidate the entire Agreement.  Such provision shall be deemed to be
modified to the extent necessary to render it legal, valid and enforceable,  and
if no such modification shall render it legal, valid and enforceable,  then this
Agreement  shall be  construed as if not  containing  the  provision  held to be
invalid,  and the rights and  obligations  of the parties shall be construed and
enforced accordingly.

     25. Complete Agreement.

         This Agreement and those documents  expressly referred to herein embody
the complete  agreement  and  understanding  among the parties and supersede and
preempt any prior understandings,  agreements or representations by or among the
parties, written or oral, which may have related to the subject matter hereof in
any way.


                                       -8-

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Indemnification
Agreement to be executed on the day and year first above written.


                                THE HOME-STAKE OIL & GAS COMPANY



                                By:________________________________________
                                Its:_______________________________________




                                ___________________________________________
                                                 Director

                                       -9-


                   FIRST AMENDMENT AND MODIFICATION AGREEMENT
                                TO LOAN AGREEMENT


         This First Amendment and Modification  Agreement to Loan Agreement (the
"Agreement") is effective as of the 1st day of May, 1996 in Tulsa,  Oklahoma, by
and  between  THE  HOME-STAKE  OIL  &  GAS  COMPANY,  an  Oklahoma   corporation
("Borrower"),  whose  mailing  address,  principal  place of business  and chief
executive offices are at 2800 First National Tower, Tulsa, Oklahoma, and BANK IV
Oklahoma,  N.A., a national banking  association (the "Bank"),  whose address is
515 South Boulder (or P.O. Box 2360, 74101), Tulsa, Oklahoma 74103.


                                 R E C I T A L S

         A.  Borrower and the Bank made,  executed and entered into that certain
Third  Amended and Restated  Loan  Agreement  dated as of the 29th day of March,
1995 (the "Loan Agreement"), which described and defined a financing arrangement
wherein the  Borrower  was entitled to borrow and the Bank agreed to lend (i) up
to the  principal  amount of  $500,000.00,  in the form of a  revolving  line of
credit as evidenced by that certain Promissory Note (the "Revolving Note") dated
March 29, 1995 in the face amount of $500,000.00,  and (ii) the principal amount
of  $6,846,623.00  in the form of a term  loan,  as  evidenced  by that  certain
Promissory  Note (the "Term Note") dated as of March 29, 1995 in the face amount
of  $6,846,623.00.  As of the date hereof,  there is  outstanding  the principal
amount of  $5,591,413.00  under the Term Note and no  principal  is  outstanding
under the Revolving Note in addition to interest  accrued in accordance with the
terms thereof.  (Except as specifically  defined herein,  all capitalized  terms
used herein shall have the same meaning as set forth in the Loan Agreement.)

         B.  Repayment of the Term Note and Revolving  Note,  along with any and
all other  Indebtedness  of Borrower to the Bank, is secured by a first priority
security  interest in and to the Collateral as defined in the Loan Agreement and
the Security Instruments.

         C. Borrower has  requested  that the Bank renew and extend the maturity
of the  Revolving  Note  and  Term  Note  to  May  1,  1997,  and  May 1,  1998,
respectively,  and modify certain  covenants as provided  herein and the Bank is
willing to do so subject to the terms and  conditions  set forth herein,  and in
connection therewith,  the parties desire to amend and modify the Loan Agreement
and other Loan Documents as set forth herein.

         NOW,  THEREFORE,  in  consideration  of  the  foregoing  recitals,  the
conditions, covenants,  representations and warranties set forth herein, and for
other good and valuable consideration,  the receipt, sufficiency and adequacy of
which are hereby acknowledged, the parties hereby mutually agree as follows:

          1. Renewal  Revolving  Note.  Concurrently  with the execution of this
Agreement,  Borrower  shall  execute  and  deliver  to  the  Bank  that  certain
Promissory Note (the "Renewal Revolving Note") of even date herewith in the face
amount of $500,000.00 due and payable at

                                        1

<PAGE>



maturity on May 1, 1997, such Renewal  Revolving Note to be in the form as shown
in Exhibit  "A"  attached  hereto  and made a part  hereof,  thereby  evidencing
Borrower's  obligation to repay  advances  under the Revolving  Loan and thereby
amending and modifying, but not extinguishing the indebtedness of, the Revolving
Note.  All  references in the Loan  Agreement and the Loan Documents to the term
"Revolving  Note"  shall be  amended  throughout  to be  deemed  to refer to the
Renewal  Revolving  Note and all  references in the Loan  Agreement and the Loan
Documents to the term  "Revolving  Loan" shall be deemed  amended  throughout to
refer to the loan evidenced by the Renewal Revolving Note.

         2.  Renewal  Term  Note.   Concurrently  with  the  execution  of  this
Agreement,  Borrower  shall  execute  and  deliver  to  the  Bank  that  certain
Promissory  Note (the  "Renewal  Term  Note") of even date  herewith in the face
amount of $5,591,413.00 due and payable at maturity on May 1, 1998, such Renewal
Term Note to be in the form as shown in Exhibit "B"  attached  hereto and made a
part  hereof,  thereby  amending  and  modifying,   but  not  extinguishing  the
indebtedness  of, the Term Note.  All  references in the Loan  Agreement and the
Loan  Documents to the "Term Note" shall be amended  throughout  to be deemed to
refer to the Renewal Term Note and all  references in the Loan Agreement and the
Loan  Documents to the term "Term Loan" shall be deemed  amended  throughout  to
refer to the loan evidenced by the Renewal Term Note. Further, all references in
the Loan  Agreement and the Loan  Documents to the term "Notes" shall be amended
throughout  to be  deemed  to refer to the  Renewal  Term  Note and the  Renewal
Revolving Note.

          3. Line of Credit  Commitment.  The last  sentence of paragraph 2.3 of
the Loan Agreement is hereby amended in its entirety to read as follows:

             This  commitment  shall expire,  unless earlier  terminated at
             2:00 p.m., Tulsa, Oklahoma time on May 1, 1997.

         4.  Ratification  of Mortgage and Security  Interests.  Borrower hereby
ratifies,  confirms  and  reaffirms  all  security  interests,  liens  and other
encumbrances created under the Loan Agreement,  the Security  Instruments,  this
Agreement,  and all other Loan Documents as security for repayment of Borrower's
Indebtedness (as that term is defined in Paragraph 3.6 of the Loan Agreement, as
amended and  modified by this  Agreement  to  contemplate  the matters  provided
therein or herein) and all other unreleased security  agreements,  mortgages and
deeds of trust in favor of the Bank,  all of which shall  continue in full force
and effect and with the same priority as security for repayment and satisfaction
of the  Indebtedness  and all extensions,  modifications  and renewals  thereof,
including  but not  limited to the Renewal  Term Note and the Renewal  Revolving
Note.

         5.  Modification,  Ratification,  Representations  and Warranties.  The
terms and provisions of the Loan Agreement and all other Loan Documents executed
in  connection  therewith  shall  be  deemed  amended,   modified,  and  changed
throughout  so as to  reflect  consistently  the  matters  provided  herein.  As
extended,  amended,  modified, renewed or changed consistent herewith, the terms
and provisions of the Loan  Agreement and all other Loan Documents  shall remain
in full force and effect and Borrower hereby ratifies,  reaffirms and reasserts,
as of the date hereof except as

                                        2

<PAGE>



specifically  amended  herein,  all  covenants,   representations,   warranties,
agreements and statements  contained  therein.  Further,  and in addition to the
representations,  warranties  and  covenants  hereby  ratified  and  reaffirmed,
Borrower, as applicable,  certifies, covenants,  represents, and warrants to and
with the Bank as follows:

                  a.  Borrower is validly  organized  and  existing  and in good
         standing  under and by virtue of the laws of the State of Oklahoma  and
         Borrower is duly  qualified to do business  and is in good  standing in
         every state and jurisdiction in which it does or will do business.

                  b. The execution and delivery of this  Agreement and all other
         documents to be executed and delivered by Borrower to the Bank pursuant
         hereto,  and the due  observance  and  performance  by  Borrower of its
         terms, provisions and covenants are within Borrower's powers, have been
         duly  authorized,  will not  contravene  or violate  any law or term or
         provision of Borrower's  Certificate of Incorporation or By-laws or any
         corporate  resolution  of its  shareholders  or directors  and will not
         contravene,  violate  or  constitute  a  default  under  any  contract,
         indenture,  agreement or undertaking to which Borrower is a party or by
         the terms of which Borrower or any of its property or assets is bound.

                  c. Borrower's  financial  statements  dated as of December 31,
         1995,  copies of which  have  been  furnished  to the  Bank,  have been
         prepared in conformity with GAAP, show all material liabilities, direct
         and  contingent  (to  the  extent  required  by  GAAP  to be  reflected
         therein),  and fairly present the financial condition of Borrower as of
         such date and the results of its  operations for the period then ended,
         and since such date there has been no  material  adverse  change in the
         business, financial condition or operations of Borrower.

                  d. The  Collateral is  free of  title  defects, subject to no 
         lien  of  any  kind  except liens in favor of the  Bank or  otherwise  
         permitted  by the Loan Agreement.

                  e. Except as set forth on Exhibit "C" attached hereto and made
         a part hereof,  there is no action,  suit,  investigation or proceeding
         threatened  or pending  before any Tribunal  against or  affecting  the
         Borrower  or any  properties  or  rights of the  Borrower  or any claim
         thereof which if adversely  determined,  would result in a liability of
         greater than  $100,000.00,  or would  otherwise  result in any material
         adverse change in the business or condition, financial or otherwise, of
         the Borrower.  Further,  the Borrower is not in default with respect to
         any judgment,  order, writ,  injunction,  decree, rule or regulation of
         any Tribunal,  the default of which would materially impair the ability
         of the Borrower to carry on its business  substantially as now conduct.
         Exhibit  "G"  to  the  Loan  Agreement  is  hereby  amended  consistent
         herewith.


                                        3

<PAGE>



         6. Obligations  Unaffected.  Except as otherwise  specified herein, the
terms and  conditions  hereof  shall in no manner  impair,  limit,  restrict  or
otherwise  affect the  obligations  of Borrower  to the Bank  pursuant to and as
evidenced by the Loan Documents. As a material inducement to the Bank to execute
and deliver this Agreement, Borrower hereby acknowledge that there are no claims
or offsets against,  or defenses or counterclaims to, the terms or provisions of
the obligations  created or evidenced by the Loan  Documents,  including but not
limited to the Renewal Term Note and the Renewal Revolving Note. In the event of
a conflict  between the terms and conditions of this Agreement and the terms and
conditions  of the  other  Loan  Documents,  the terms  and  conditions  of this
Agreement shall control.

         7. "Loan Documents" and "Loan Agreement".  The term "Loan Documents" as
used in the Loan Agreement shall be interpreted to include this  Agreement,  the
Renewal  Revolving  Note,  the Renewal Term Note and all of the other  documents
heretofore or hereafter  creating,  evidencing,  securing and/or relating to the
Secured  Obligations  of  Borrower  to the Bank as  contemplated  or  referenced
herein.  The term "Loan  Agreement" as may be used in any of the Loan  Documents
shall be interpreted to mean the Loan  Agreement,  together with and as modified
by this Agreement.  The term "Secured Obligations" as used in the Loan Agreement
or any other Loan  Documents  shall be  interpreted  to include the Renewal Term
Note  and the  Renewal  Revolving  Note in  addition  to all  other  obligations
described therein.

         8. Bank's legal Fees, Costs and Expenses.  In consideration of and as a
condition  precedent to the Bank's  agreement to the  execution,  amendments and
modifications  described  herein,  Borrower agrees to and shall pay promptly all
fees,  including  but not limited to the Bank's  attorneys'  fees,  expenses and
charges  with respect to and in  connection  with this  Agreement  and all other
documents  contemplated  hereby,  including  but not limited to,  recording  and
filing fees, and fees and expenses of counsel employed by the Bank in connection
with  the  documentation  and  closing  of  the  transactions,   amendments  and
modifications  contemplated  hereby,  and Borrower hereby agrees to pay promptly
all hereafter  incurred  fees,  including  but not limited to  attorneys'  fees,
expenses  and  charges  of the Bank  which are  incidental  to the  enforcement,
defense,  amendment,  modification,  extension,  renewal  or  change of the Loan
Agreement, this Agreement or any other Loan Documents.

         9. Separability.  If any provision of this Agreement and the other Loan
Documents is held invalid or  unenforceable  for any reason,  such invalidity or
unenforceability  shall  not  affect  the  other  provisions  hereof,  and  this
Agreement  and the other Loan  Documents  shall be construed  and enforced as if
such provision had not been included herein.

         10. Binding Effect. Except as otherwise expressly provided herein, this
Agreement  will remain in effect  until all of  Borrower's  obligations  to Bank
under this Agreement have been fully discharged. This Agreement shall be binding
upon Borrower and Guarantor,  their respective heirs, successors and assigns, as
applicable,  and shall  inure to the  benefit of the Bank,  its  successors  and
assigns.


                                        4

<PAGE>


          11.  Headings.  The  headings  used  herein  are for  convenience  and
administrative  purposes only and do not  constitute  substantive  matters to be
considered in construing the terms and provisions of this Agreement.

          12. Governing Law. This Agreement shall be governed and interpreted in
accordance with the laws of the State of Oklahoma.

         IN  WITNESS  WHEREOF,  this  Agreement  has been duly  executed  by the
parties as of the day and year first above written.

                        THE HOME-STAKE OIL & GAS COMPANY,
                        an Oklahoma corporation


                        By:          /s/ Chris K. Corcoran
                                 -------------------------------------------  
                                 Chris K. Corcoran, Executive Vice-President


                                                                    "Borrower"





                        BANK IV Oklahoma, N.A., a national banking
                        association


                        By:          /s/ Robert O. Laird
                                 -------------------------------------------  
                                 Robert O. Laird, Vice President

                                                                      "Bank"

                                        5
<PAGE>
                                   EXHIBIT "A"

                                 PROMISSORY NOTE

$500,000.00                                                      Tulsa, Oklahoma
                                                                     May 1, 1996

     1. FOR VALUE RECEIVED the undersigned, THE HOME-STAKE OIL & GAS COMPANY, an
Oklahoma corporation, promises to pay to the order of BANK IV OKLAHOMA, N.A., an
Oklahoma corporation  ("Payee") the principal amount of this Note or such amount
thereof as shall be advanced  and  outstanding,  together  with  interest on the
unpaid balance of such amount at the rate  hereinafter  set forth.  This Note is
issued  pursuant to that certain Third Amended and Restated Loan  Agreement (the
"Original Loan Agreement") dated March 29, 1995 as amended by that certain First
Amendment  and  Modification  Agreement  (the  "First  Amendment")  of even date
herewith (the Original Loan  Agreement as amended by the First  Amendment  being
referred to as the "Loan Agreement") by and between Payee, as Lender,  and Maker
as Borrower, and is subject to the provisions therein set forth. The obligations
represented  by this Note are  secured by the Loan  Documents  described  in the
Agreement.

     2.   Principal   Amount.   FIVE  HUNDRED   THOUSAND   AND  NO/100   DOLLARS
($500,000.00).

     3. Payments. All accrued interest on the unpaid balance of this Note is due
and payable on the first day of each calendar month, commencing June 1, 1996 and
continuing on the first day of each month  thereafter until May 1, 1997 at which
time all principal and accrued and unpaid  interest  shall be due and payable to
Payee in full.  Interest  on this Note shall  accrue  from the date of the first
advance under this Note and any payment shall be applied first to the payment of
interest then due and second to the reduction of unpaid principal.

     4.  Interest  Rate.  Interest  shall  accrue on the  outstanding  principal
balance at the "Prime  Rate".  The term "Prime Rate" means that rate of interest
computed as an average of corporate loan rates quoted by a certain number of the
nation's  largest  banks,  as  announced  from  time to time in the Wall  Street
Journal, Southwest Edition as the "prime rate". The Prime Rate shall be adjusted
daily as announced, calculated on the basis of a year of 360 days and a month of
30 days. Changes in the rate charged on this Note are effective, without notice,
on the same day as the effective  change in the Prime Rate as  established  from
time to time. In any case where a payment of principal  and/or  interest on this
Note,  or any part  thereof,  is due on a day on which  the Bank is not open for
normal  banking  business,  the  undersigned  shall be  entitled  to delay  such
payments until the next succeeding  business day, but interest shall continue to
accrue until the payment is in fact made.

     5. Interest Rate After Maturity.  Matured and unpaid principal,  whether by
acceleration  or  otherwise,  shall  bear  interest  at the Prime Rate plus five
percent (5%) per annum.

     6. Prepayment Penalties.  This Note may be prepaid, in whole or in part, at
any time, without premium or penalty.

     7. Default.  If the principal or any  installment of interest due upon this
Note is not paid as and  when  the same  becomes  due and  payable  (whether  by
demand,  extension,  acceleration  or otherwise),  or any party now or hereafter
liable (directly or indirectly) for payment of this Note makes an assignment for
benefit of  creditors,  has an order for relief  entered under the United States
Bankruptcy Code, as amended,

                                       -1-

<PAGE>


seeks the benefits of any other bankruptcy, insolvency or reorganization law, or
becomes insolvent, or any receiver, trustee or like officer is appointed to take
custody,  possession  or control of any property of any such party,  or upon the
occurrence  of any event of default  under the Loan  Agreement or any other Loan
Documents,  the holder hereof may,  after the  expiration of any grace or notice
period as provided in the Loan  Agreement,  without  further  notice and without
presentment  or demand for payment,  declare all of the unpaid balance hereof to
be immediately due and payable.  Such right of acceleration is cumulative and in
addition to any other right or rights of  acceleration  under the  Agreement and
any other writing now or hereafter  evidencing or securing payment of any of the
indebtedness evidenced hereby.

         8. Costs and Attorneys' Fees. If this Note is placed in the hands of an
attorney for  collection,  or suit is brought on same,  or the same is collected
through Probate,  Bankruptcy or other judicial proceeding,  or Payee is required
to defend the priority of the security,  then the  undersigned  shall pay all of
Payee's  reasonable costs and expenses including but not limited to a reasonable
amount as attorneys' fees.

         9.  Waivers.  Maker and any party which may be or become liable for the
payment  of any  sums of money  payable  on this  Note  (including  any  surety,
endorser or  guarantor)  severally  waive  presentment  and demand for  payment,
protest,  notice of  protest  and  nonpayment,  and notice of the  intention  to
accelerate, and agree that their liability on this note shall not be affected by
any renewal or extension in the time of payment hereof, by any indulgences or by
any release or change in any security  for the payment of this note,  regardless
of the number of such renewals, extensions, indulgences, releases or changes.

         10. Right of Offset.  Any  indebtedness  due from holder  hereof to the
undersigned or any party hereto including, but without limitation,  any deposits
or credit  balances due from holder,  is pledged to secure  payment of this Note
and any other  obligation to holder of the undersigned or any party hereto,  and
may at any time while the whole or any part of such  obligation  remains unpaid,
either before or after maturity hereof, be appropriated,  held or applied toward
the payment of this Note or any other obligation to holder of the undersigned or
any party hereto.

     11.  Governing  Law.  This Note has been  executed  and  delivered in Tulsa
County, Oklahoma and shall be governed by and construed according to the laws of
the State of Oklahoma.



                                     THE HOME-STAKE OIL & GAS COMPANY,
                                     an Oklahoma corporation



                                     By: ____________________________
                                     Name:  Chris K. Corcoran
                                     Title:   Executive Vice-President



                                                        -2-

<PAGE>



                                   EXHIBIT "B"

                                 PROMISSORY NOTE

$5,591,413.00                                                    Tulsa, Oklahoma
                                                                     May 1, 1996

     1. FOR VALUE RECEIVED the undersigned, THE HOME-STAKE OIL & GAS COMPANY, an
Oklahoma corporation,  promises to pay to the order of BANK IV OKLAHOMA, N.A., a
national  banking  association  ("Payee"),  the  principal  amount  of this Note
together  with  interest  on the  unpaid  balance  of such  amount  at the  rate
hereinafter  set  forth.  This Note is issued  pursuant  to that  certain  Third
Amended and Restated Loan Agreement (the "Original Loan Agreement")  dated March
29, 1995, as amended by that certain First Amendment and Modification  Agreement
(the "First  Amendment")  of even date herewith (the Original Loan  Agreement as
amended by the First Amendment being referred to as the "Loan Agreement") by and
between  Payee,  as  Lender,  and  Maker  as  Borrower,  and is  subject  to the
provisions  therein  set forth.  The  obligations  represented  by this Note are
secured by the Loan Documents described in the Agreement.

     2. Principal  Amount.  FIVE MILLION FIVE HUNDRED  NINETY-ONE  THOUSAND FOUR
HUNDRED THIRTEEN AND NO/100 DOLLARS ($5,591,413.00).

     3.  Payments.  All  accrued  interest  on the  unpaid  balance of this Note
together with principal  payments of ONE HUNDRED  FOURTEEN  THOUSAND ONE HUNDRED
TEN  DOLLARS  ($114,110.00)  each are due and  payable  on the first day of each
calendar month,  commencing June 1, 1996 and continuing on the first day of each
month  thereafter until May 1, 1998, at which time all principal and accrued and
unpaid interest shall be due and payable to Payee in full. Interest on this Note
shall accrue from the date of the first  advance under this Note and any payment
shall be applied  first to the  payment of  interest  then due and second to the
reduction of unpaid principal.

     4.  Interest  Rate.  Interest  shall  accrue on the  outstanding  principal
balance at the "Prime  Rate".  The term "Prime Rate" means that rate of interest
computed as an average of corporate loan rates quoted by a certain number of the
nation's  largest  banks,  as  announced  from  time to time in the Wall  Street
Journal, Southwest Edition as the "prime rate". The Prime Rate shall be adjusted
daily as announced, calculated on the basis of a year of 360 days and a month of
30 days. Changes in the rate charged on this Note are effective, without notice,
on the same day as the effective  change in the Prime Rate as  established  from
time to time. In any case where a payment of principal  and/or  interest on this
Note,  or any part  thereof,  is due on a day on which  the Bank is not open for
normal  banking  business,  the  undersigned  shall be  entitled  to delay  such
payments until the next succeeding  business day, but interest shall continue to
accrue until the payment is in fact made.

     5. Interest Rate After Maturity.  Matured and unpaid principal,  whether by
acceleration  or  otherwise,  shall  bear  interest  at the Prime Rate plus five
percent (5%) per annum.

     6. Prepayment Penalties.  This Note may be prepaid, in whole or in part, at
any time, without premium or penalty.

     7. Default.  If the principal or any  installment of interest due upon this
Note is not paid as and  when  the same  becomes  due and  payable  (whether  by
demand,  extension,  acceleration  or otherwise),  or any party now or hereafter
liable (directly or indirectly) for payment of this Note makes an assignment for

                                       -1-

<PAGE>


benefit of  creditors,  has an order for relief  entered under the United States
Bankruptcy  Code,  as  amended,  seeks the  benefits  of any  other  bankruptcy,
insolvency or reorganization law, or becomes insolvent, or any receiver, trustee
or like  officer is  appointed  to take  custody,  possession  or control of any
property of any such party, or upon the occurrence of any event of default under
the Loan Agreement or any other Loan Documents, the holder hereof may, after the
expiration  of any grace or notice  period as  provided  in the Loan  Agreement,
without  further notice and without  presentment or demand for payment,  declare
all of the unpaid balance hereof to be immediately  due and payable.  Such right
of  acceleration  is cumulative  and in addition to any other right or rights of
acceleration  under  the  Agreement  and  any  other  writing  now or  hereafter
evidencing or securing payment of any of the indebtedness evidenced hereby.

     8.  Costs and  Attorneys'  Fees.  If this Note is placed in the hands of an
attorney for  collection,  or suit is brought on same,  or the same is collected
through Probate,  Bankruptcy or other judicial proceeding,  or Payee is required
to defend the priority of the security,  then the  undersigned  shall pay all of
Payee's  reasonable costs and expenses including but not limited to a reasonable
amount as attorneys' fees.

     9.  Waivers.  Maker and any party  which  may be or become  liable  for the
payment  of any  sums of money  payable  on this  Note  (including  any  surety,
endorser or  guarantor)  severally  waive  presentment  and demand for  payment,
protest,  notice of  protest  and  nonpayment,  and notice of the  intention  to
accelerate, and agree that their liability on this note shall not be affected by
any renewal or extension in the time of payment hereof, by any indulgences or by
any release or change in any security  for the payment of this note,  regardless
of the number of such renewals, extensions, indulgences, releases or changes.

     10.  Right of  Offset.  Any  indebtedness  due from  holder  hereof  to the
undersigned or any party hereto including, but without limitation,  any deposits
or credit  balances due from holder,  is pledged to secure  payment of this Note
and any other  obligation to holder of the undersigned or any party hereto,  and
may at any time while the whole or any part of such  obligation  remains unpaid,
either before or after maturity hereof, be appropriated,  held or applied toward
the payment of this Note or any other obligation to holder of the undersigned or
any party hereto.

     11.  Governing  Law.  This Note has been  executed  and  delivered in Tulsa
County, Oklahoma and shall be governed by and construed according to the laws of
the State of Oklahoma.

                          THE HOME-STAKE OIL & GAS COMPANY,
                          an Oklahoma corporation



                          By: ________________________________
                          Name:  Chris K. Corcoran
                          Title:   Executive Vice-President



                                       -2-

<PAGE>



                                   EXHIBIT "C"

ITEM 3. LEGAL PROCEEDINGS

The  Home-Stake  Oil & Gas Company and The  Home-Stake  Royalty  Corporation  v.
Federal Insurance  Company,  Case No. CJ 94-04950,  Tulsa County District Court,
State of Oklahoma.

         This action was filed by The Home-Stake  Companies on December 6, 1994,
against Federal  Insurance Company  ("Federal")  alleging breach of contract and
breach of duty of good faith and fair dealing  arising out of Federal's  refusal
to pay on claims made by The  Home-Stake  Companies  under their  directors  and
officers  liability  policies  related  to  costs  incurred  by  The  Home-Stake
Companies in the successful defense of The Home-Stake  Companies' directors in a
lawsuit  styled  Norvell,  et al. v.  Brock,  et al.  Federal has  answered  and
asserted a counterclaim  against the Companies  seeking to recover $113,914 plus
attorneys fees and costs, based on a theory of  misrepresentation.  Discovery is
ongoing in this matter, which is set for trial in October, 1996.

Bureau of Indian Affairs

         The  Home-Stake  Royalty  Corporation is involved in a dispute with the
Bureau  of  Indian  Affairs   representing  the  Kiowa  Indian  Tribe  over  the
application of a  Communitization  Agreement  between HSRC and the Kiowa Indians
covering the Susie No. 5 and Susie No. 6 wells in Caddo County,  Oklahoma.  Both
the Susie No. 5 and Susie No. 6 wells  predominantly  produce  oil.  Between the
dates of first  production  for each  well and  September  20,  1991,  HSRC,  as
operator,  disbursed  revenues from the two wells  according to the terms of the
Communitization Agreement. However, on September 20, 1991, the Tulsa Division of
the  Bureau  of  Land  Management   threatened  to  retroactively   rescind  the
Communitization  Agreement as to the two wells and later  contended that oil was
not a communitized substance under the Communitization  Agreement, that HSRC had
erroneously  paid  royalties to certain  non-Indian  royalty owners and that all
royalties should have been paid to the Kiowa Indians.  Since September 20, 1991,
HSRC has  placed all  royalty  proceeds  in escrow  pending  resolution  of this
dispute.  On  February  22,  1993,  the  State  Director  of the  Bureau of Land
Management  upheld  the  Tulsa  Division's  legal  conclusion  that oil is not a
communitized  substance  under the terms of the  Communitization  Agreement and,
accordingly, that all royalties should have been paid to the Kiowa Indians. HSRC
appealed this decision.

         On July 12,  1994,  the  Interior  Board of Land  Appeals of the United
States Department of the Interior,  Office of Hearings and Appeals (the "Appeals
Board"),  upheld the earlier holdings that oil was not a communitized  substance
under the terms of the Communitization Agreement. In November 1994, HSRC filed a
petition with the Appeals Board asking for a clarification  and  reconsideration
of certain aspects of this decision. The Appeals Board has not yet acted on such
petition.  Unless the  decision is  reversed or changed by the Appeals  Board on
reconsideration  or by a Federal  Court upon appeal,  The  Home-Stake  Companies
would be  liable to the  Kiowa  Indians  for  their  portion  of the  additional
royalties and severance taxes. The Home-Stake Companies estimate their liability
to be  approximately  $70,000 if the  decision is not  reversed at a later date,
however,  it may be able to recover some of the royalties paid to the non-Indian
recipients.

Texas Gas Production Taxes

         On May 4, 1992,  the Company was notified that the  Comptroller  of the
State of Texas had  issued a Notice of Tax Due on March 6,  1992,  for Texas Gas

<PAGE>

Production  Taxes allegedly due on settlement  payments  received by the Company
and other parties in 1988. The assessed amount of such taxes was $144,517,  plus
interest.  This  amount was  assessed  against the party  paying the  settlement
payments ("the assessed party"). The assessed party was pursuing  administrative
relief  before  the  Texas   Comptroller's   Office  and  filed  a  Request  for
Redetermination  and Statement of Grounds on April 6, 1992.  In September,  1995
the  Company  was  notified  by the  assessed  party that in  meetings  with the
Comptroller  of the State of Texas it had been  agreed  that  there  would be no
taxes due on the settlement payments and the assessment would be withdrawn.

Saltwater Contamination Claims

         In August 1995,  the Company was  notified  that a property in which it
owns a 9% working  interest  was  subject to  certain  claims by surface  owners
regarding  possible  saltwater  contamination.  The operator of the property has
settled some claims and is  currently  pursuing  resolution  of this matter with
other surface owners. It is currently  estimated that the Company's share of the
total  claims and  related  costs may be  approximately  $300,000.  The  Company
believes that because of the  existence of certain legal  defenses to any claims
asserted against it and/or the availability of insurance for any costs for which
it may become obligated, it will not be required to pay its share of such costs.
The ultimate resolution of this matter is not expected to have a material effect
on the Company's financial position, results of operations or cash flows.

Other Matters

         The Company is also involved in various other minor actions  arising in
the normal  course of  business.  In the opinion of  management,  the  Company's
liabilities,  if any,  in these  matters and all others  discussed  in this Form
10-KSB  will not have a material  effect on the  Company's  financial  position,
results of operations or cash flows.


<TABLE> <S> <C>
          
<ARTICLE>               5
                
<S>                                <C>
<PERIOD-TYPE>                             6-Mos
<FISCAL-YEAR-END>                   Jun-30-1996
<PERIOD-END>                        Dec-31-1996
<CASH>                                  457,398
<SECURITIES>                                  0
<RECEIVABLES>                           595,567
<ALLOWANCES>                                  0
<INVENTORY>                                   0
<CURRENT-ASSETS>                      1,108,391
<PP&E>                               27,668,087
<DEPRECIATION>                       18,451,279
<TOTAL-ASSETS>                       12,790,905
<CURRENT-LIABILITIES>                 1,977,375
<BONDS>                               3,879,763
                         0
                                   0
<COMMON>                              2,000,000
<OTHER-SE>                            8,055,613
<TOTAL-LIABILITY-AND-EQUITY>         12,790,905
<SALES>                               3,388,465
<TOTAL-REVENUES>                      3,591,489
<CGS>                                         0
<TOTAL-COSTS>                         1,354,415
<OTHER-EXPENSES>                         41,043
<LOSS-PROVISION>                              0
<INTEREST-EXPENSE>                      238,284
<INCOME-PRETAX>                         759,049
<INCOME-TAX>                            249,388
<INCOME-CONTINUING>                     509,661
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                            509,661
<EPS-PRIMARY>                              5.69
<EPS-DILUTED>                              5.69
                        
                

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission