COVA VARIABLE ANNUITY ACCOUNT FOUR
485BPOS, 1997-04-29
Previous: EXPRESS AMERICA HOLDINGS CORP, 8-K, 1997-04-29
Next: ARGO BANCORP INC /DE/, 10KSB40, 1997-04-29



                                                            File Nos. 33-45223
                                                                      811-6543
==============================================================================


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    [ ]
        Pre-Effective Amendment No.                                        [ ]
        Post-Effective Amendment No. 6                                     [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT
OF 1940                                                                    [ ]
     Amendment No.  8                                                      [X]

                      (Check appropriate box or boxes.)

      COVA VARIABLE ANNUITY ACCOUNT FOUR
     ___________________________________
     (Exact Name of Registrant)

      COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY
     _______________________________________________
     (Name of Depositor)

     One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois         60181-4644
     ______________________________________________________        __________
     (Address of Depositor's Principal Executive Offices)          (Zip Code)

Depositor's Telephone Number, including Area Code     (800) 831-5433

     Name and Address of Agent for Service:
          Lorry J. Stensrud, President
          Cova Financial Services Life Insurance Company
          One Tower Lane, Suite 3000
          Oakbrook Terrace, Illinois  60181-4644
          (800) 523-1661

     Copies to:
          Judith A. Hasenauer, Esq.     and    Jeffery K. Hoelzel
          Blazzard, Grodd & Hasenauer, P.C.    Senior Vice President, General
          P.O. Box 5108                           Counsel and Secretary
          Westport, CT  06881                  Cova Financial Services
         (203) 226-7866                        Life Insurance Company
                                               One Tower Lane, Suite 3000
                                               Oakbrook Terrace, Illinois
                                                                60181-4644

It is proposed that this filing will become effective:

     ___  immediately upon filing pursuant to paragraph (b) of Rule 485
     _X_  on May 1, 1997 pursuant to paragraph (b) of Rule 485
     ___  60 days after filing pursuant to paragraph (a)(1) of Rule 485
     ___  on (date) pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following:

     ____ This Post-Effective Amendment designates a new date for a previously
filed Post-Effective Amendment.

Registrant  has declared that it has registered an indefinite number or amount
of  securities  in accordance with Rule 24f-2 under the Investment Company Act
of  1940.    Registrant filed its Rule 24f-2 Notice for the most recent fiscal
year on or about February 28, 1997.

<TABLE>
<CAPTION>
<S>       <C>                                     <C>
          CROSS REFERENCE SHEET
          (required by Rule 495)

ITEM NO.                                          LOCATION

          PART A

Item 1.   Cover Page...........................   Cover Page

Item 2.   Definitions..........................   Definitions

Item 3.   Synopsis.............................   Highlights

Item 4.   Condensed Financial Information......   Not Applicable

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies...   The Company; The Variable
                                                  Account; Cova Series Trust;
                                                  Neuberger & Berman Advisers
                                                  Management Trust; General
                                                  American Capital Company

Item 6.   Deductions and Expenses..............   Charges and Deductions

Item 7.   General Description of Variable
          Annuity Contracts....................   The Contracts

Item 8.   Annuity Period.......................   Annuity Provisions

Item 9.   Death Benefit........................   The Contracts; Annuity
                                                  Provisions

Item 10.  Purchases and Contract Value.........   Purchase Payments and Contract
                                                  Value

Item 11.  Redemptions..........................   Withdrawals

Item 12.  Taxes................................   Tax Status

Item 13.  Legal Proceedings....................   Legal Proceedings

Item 14.  Table of Contents of the Statement
          of Additional Information............   Table of Contents of the
                                                  Statement of Additional
                                                  Information
</TABLE>

<TABLE>
<CAPTION>
<S>       <C>                                     <C>
          CROSS REFERENCE SHEET (CONT'D)
          (required by Rule 495)

ITEM NO.                                          LOCATION

          PART B

Item 15.  Cover Page...........................   Cover Page

Item 16.  Table of Contents....................   Table of Contents

Item 17.  General Information and History......   The Company

Item 18.  Services.............................   Not Applicable

Item 19.  Purchase of Securities Being Offered.   Not Applicable

Item 20.  Underwriters.........................   Distributor

Item 21.  Calculation of Performance Data......   Performance Information

Item 22.  Annuity Payments.....................   Annuity Provisions

Item 23.  Financial Statements.................   Financial Statements
</TABLE>



                                    PART C

Information  required  to  be  included  in  Part  C  is  set  forth under the
appropriate Item so numbered in Part C to this Registration Statement.


                                    PART A

               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY

<TABLE>
<CAPTION>
<S>                                   <C>

                                      Annuity Service Office:
            Home Office:                    P.O. Box 295
     One Tower Lane, Suite 3000          400 Locust Street
  Oakbrook Terrace, IL 60181-4644     Des Moines, Iowa 50309-0295
          (800) 831-LIFE                   (800) 255-9448
                                           (515) 243-5834
</TABLE>




                     INDIVIDUAL FLEXIBLE PURCHASE PAYMENT
                     DEFERRED VARIABLE ANNUITY CONTRACTS

                                  issued by

                     COVA VARIABLE ANNUITY ACCOUNT FOUR

                                     and

                COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY

The  Individual  Flexible Purchase Payment Deferred Variable Annuity Contracts
(the  "Contracts")  described  in  this Prospectus provide for accumulation of
Contract Values on a variable basis and payment of monthly annuity payments on
a  fixed or variable basis. The Contracts described in this Prospectus are for
use  by individuals in connection with fringe benefit plans, including welfare
and  pension  plans  under the Employee Retirement Income Security Act of 1974
("ERISA")  and  bonus and compensation plans exempt from ERISA. Fringe benefit
plans  may  or  may  not  qualify for any tax-favored treatment other than the
benefits  provided  for  by  annuities  depending on the plan. (See "Qualified
Contracts"  and "Non-Qualified Contracts" under "Definitions.") The amounts of
the  Mortality  and  Expense Risk Premium, Administrative Expense Charge and 
Contract Maintenance Charge under the Contracts will vary depending upon the 
total projected purchase payments anticipated from all Contracts sold under 
the particular plan during the first five years of plan participation in the 
Contracts. (See "Charges and Deductions.")
   
Purchase  payments  for  the  Contracts  will  be  allocated  to  a segregated
investment  account  of  Cova  Financial  Services Life Insurance Company (the
"Company")  which  account  has  been designated Cova Variable Annuity Account
Four (the "Variable Account"). The Variable Account invests in shares  of Cova
Series Trust (see "Cova Series Trust" on Page __); Neuberger & Berman Advisers
Management  Trust (see "Neuberger & Berman Advisers Management Trust") or 
General American Capital Company (see "General American Capital Company"). 
Cova Series Trust is a series fund with nineteen portfolios, fifteen of 
which are currently available in connection with  the Contracts  offered
under this Prospectus: Money Market Portfolio, Quality Income Portfolio,
High  Yield  Portfolio, Stock Index Portfolio, VKAC Growth and Income 
Portfolio, Mid-Cap Value Portfolio, Large Cap Research Portfolio, Developing
Growth Portfolio, Lord Abbett Growth & Income Portfolio, Select Equity 
Portfolio, Small Cap Portfolio, International Equity Portfolio, Quality Bond
Portfolio, Large Cap Stock Portfolio and Bond Debenture Portfolio. Neuberger
& Berman Advisers Management Trust is a series fund with eight portfolios, 
four of which are currently available in connection  with the Contracts 
offered herein: Liquid Asset Portfolio, Limited Maturity  Bond  Portfolio,
Growth Portfolio and Balanced Portfolio. General American Capital Company is
an open-end diversified management investment company with five portfolios, 
of which only the Money Market Fund is available in connection with the 
Contracts offered by this Prospectus. See "Tax Status  - Diversification" 
for a discussion of Owner control of the underlying investments in a 
variable annuity contract.    

This  Prospectus  concisely  sets forth the information a prospective investor
should  know  before  investing. Additional information about the Contracts is
contained  in the Statement of Additional Information which is available at no
charge.  The  Statement  of  Additional  Information  has  been filed with the
Securities  and  Exchange  Commission and is incorporated herein by reference.
The  Table of Contents of the Statement of Additional Information can be found
on  Page  __  of this Prospectus. For the Statement of Additional Information,
call (800) 831-LIFE or write the Home Office address listed above.

INQUIRIES:

Any  inquiries  regarding purchasing a Contract can be made by telephone or in
writing  to Cova Life Sales Company at (800) 831-LIFE or One Tower Lane, Suite
3000,  Oakbrook  Terrace,  Illinois  60181-4644. All other questions should be
directed to the Annuity Service Office listed above.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION  NOR  HAS  THE  COMMISSION  PASSED  UPON  THE ACCURACY OR
ADEQUACY  OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

This  Prospectus  and the Statement of Additional Information are dated May 1,
1997.

This Prospectus should be kept for future reference.

                              TABLE OF CONTENTS

                                                                          PAGE

DEFINITIONS

HIGHLIGHTS

FEE TABLE

THE COMPANY

THE VARIABLE ACCOUNT
Cova Series Trust
Neuberger & Berman Advisers Management Trust
General American Capital Company
Voting Rights
Substitution of Securities

CHARGES AND DEDUCTIONS
Deduction for Withdrawal Charge (Sales Load)
Waiver of Withdrawal Charge
Deduction for Mortality and Expense Risk Premium
Deduction for Administrative Expense Charge
Deduction for Contract Maintenance Charge
Reduction of Charges
Deduction for Premium Taxes
Deduction for Trust and AMT Expenses
Deduction for Transfer Fee

THE CONTRACTS
Ownership
Assignment
Beneficiary
Change of Beneficiary
Transfers of Contract Values During the Accumulation Period
Death of the Annuitant
Death of the Owner

ANNUITY PROVISIONS
Annuity Date and Annuity Option
Change in Annuity Date and Annuity Option
Allocation of Annuity Payments
Transfers During the Annuity Period
Annuity Options
assumed

PURCHASE PAYMENTS AND CONTRACT VALUE
Purchase Payments
Allocation of Purchase Payments
Dollar Cost Averaging
Distributor
Contract Value
Accumulation Unit

WITHDRAWALS
Suspension of Payments or Transfers

PERFORMANCE INFORMATION
Money Market and Liquid Asset Portfolios
Other Portfolios

TAX STATUS
General
Diversification
Multiple Contracts
Contracts Owned by Other Than Natural Persons
Tax Treatment of Assignments
Income Tax Withholding
Tax Treatment of Withdrawals - Non-Qualified Contracts
Qualified Plans
Tax Treatment of Withdrawals - Qualified Contracts
Tax-Sheltered Annuities - Withdrawal Limitations

FINANCIAL STATEMENTS

LEGAL PROCEEDINGS

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION



                                 DEFINITIONS

ACCUMULATION  UNIT  -  An  accounting  unit  of  measure used to calculate the
Contract Value in a Sub-Account of the Variable Account.

ANNUITANT - The natural person on whose life Annuity Payments are based.

ANNUITY DATE - The date on which Annuity Payments begin.

ANNUITY  PAYMENTS  -  The  series  of payments made to the Annuitant after the
Annuity Date under the Annuity Option elected.

ANNUITY PERIOD - The period starting on the Annuity Date.

ANNUITY  UNIT  -  An  accounting  unit  of  measure used to calculate Variable
Annuity Payments after the Annuity Date.

BENEFICIARY - The person(s) who will receive the Death Benefit.

COMPANY  -  Cova  Financial  Services  Life  Insurance  Company at its Annuity
Service Office shown on the cover page of this Prospectus.

CONTRACT ANNIVERSARY - An anniversary of the Issue Date.

CONTRACT  VALUE  -  The sum of the Owner's interest in the Sub-Accounts of the
Variable Account.

CONTRACT  YEAR  -  One  year  from  the  Issue  Date  and  from  each Contract
Anniversary.

DISTRIBUTOR  -  Cova  Life Sales Company, One Tower Lane, Suite 3000, Oakbrook
Terrace, Illinois 60181-4644.

ELIGIBLE  INVESTMENT(S)  -  An  investment entity which can be selected by the
Owner to be an underlying investment of the Contract.

FIXED  ANNUITY - A series of payments made during the Annuity Period which are
guaranteed  as  to  dollar  amount  by  the  Company  and do not vary with the
investment experience of the Variable Account.

ISSUE DATE - The date on which the first Contract Year begins.

NON-QUALIFIED  CONTRACTS - Contracts issued under Non-Qualified Plans which do
not  receive  favorable  tax  treatment  under  Sections  401 or 403(b) of the
Internal Revenue Code.

OWNER  -  The  person or entity named in the Application who/which has all the
rights under the Contract.

PORTFOLIO  -  A segment of an Eligible Investment which constitutes a separate
and distinct class of shares.

QUALIFIED  CONTRACTS  -  Contracts  issued under Qualified Plans which receive
favorable  tax  treatment under Sections 401 or 403(b) of the Internal Revenue
Code.

SUB-ACCOUNT - A segment of the Variable Account.

SUB-ACCOUNT VALUE - The Owner's interest in a Sub-Account.

VALUATION  DATE  -  The  Variable Account will be valued each day that the New
York Stock Exchange is open for trading which is Monday through Friday, except
for normal business holidays.

VALUATION  PERIOD  -  The period beginning at the close of business of the New
York Stock Exchange on each Valuation Date and ending at the close of business
for the next succeeding Valuation Date.

VARIABLE ACCOUNT - A separate investment account of the Company, designated as
Cova  Variable  Annuity Account Four, into which purchase payments or Contract
Values may be allocated.

VARIABLE  ACCOUNT  VALUE  -  The  sum  of  the Owner's interest in each of the
Sub-Accounts of the Variable Account.

VARIABLE  ANNUITY  - A series of payments made during the Annuity Period which
vary in amount with the investment experience of each applicable Sub-Account.

WITHDRAWAL VALUE - The Withdrawal Value is:

    1)    the Contract Value for the Valuation Period next following the
Valuation  Period during which a written request for withdrawal is received at
the Company; less

    2)  any applicable taxes not previously deducted; less

    3)  the Withdrawal Charge, if any; less

    4)  the Contract Maintenance Charge, if any.


                                  HIGHLIGHTS

   
Purchase  payments  for  the  Contracts  will  be  allocated  to  a segregated
investment  account  of  Cova  Financial  Services Life Insurance Company (the
"Company")  which  account  has  been designated Cova Variable Annuity Account
Four  (the "Variable Account"). Under certain circumstances, however, purchase
payments  may  initially  be  allocated  to the Cova Series Trust Money Market
Sub-Account, the Neuberger & Berman Advisers Management Trust Liquid Asset
Sub-Account or the General American Capital Company Money Market Sub-Account
of the Variable Account (see below). The Variable Account invests in  shares 
of  Cova  Series  Trust  (see  "Cova Series Trust"), Neuberger & Berman 
Advisers Management Trust (see "Neuberger & Berman Advisers Management Trust"
and General American Capital Company (see "General American Capital Company").
Owners bear the investment risk for all amounts allocated to the Variable 
Account.    
   
Within ten days (twenty days with respect to Contracts issued in North Dakota)
of  the  date  of  receipt of the Contract by the Owner, it may be returned by
delivering  or  mailing  it to the Company at its Annuity Service Office or to
the  agent through whom it was purchased. When the Contract is received by the
Company,  it will be voided as if it had never been in force. The Company will
refund  the  Contract  Value  (which  may  be  more  or less than the purchase
payments)  computed  at  the  end  of  the  Valuation  Period during which the
Contract is received by the Company except in the following circumstances: (a)
in  states  which  require  the  Company to refund purchase payments, less any
withdrawals;  or  (b)  in  the  case  of Contracts which are deemed by certain
states  to  be  replacing  an existing annuity or insurance contract and which
states  require that contract owners be given a twenty day right to return the
policy  after delivery. With respect to the circumstances described in (a) and
(b)  above, the Company will refund the greater of purchase payments, less any
withdrawals,  or  the  Contract  Value,  and  will  allocate  initial purchase
payments to the Cova Series Trust Money Market Sub-Account, the Neuberger &
Berman  Advisers  Management Trust Liquid Asset Sub-Account or the General 
American Capital Company Money Market Sub-Account, as elected by the Owner, 
until the expiration of  fifteen  days  from  the Issue Date (or twenty-five 
days in the case of Contracts described under (b) above). Upon the expiration
of the fifteen day period (or twenty-five day period with respect to Contracts
described  under (b)), the Sub-Account Value of the Cova Series Trust  Money  
Market Sub-Account, the Neuberger & Berman Advisers Management Trust  Liquid
Asset  Sub-Account or the General American Capital Company Money Market 
Sub-Account will be allocated to the Variable Account in accordance with the 
election made by the Owner in the Application.    

A  Withdrawal Charge (sales load) may be deducted in the event of a withdrawal
of all or a portion of the Contract Value. The Withdrawal Charge is imposed on
withdrawals  of  Contract Values attributable to purchase payments within five
(5)  years  after  receipt.  The  Withdrawal  Charge, if any, is equal to five
percent (5%) of the purchase payment withdrawn. The Withdrawal Charge does not
apply  to  a withdrawal equal to: (a) purchase payments held for at least five
(5)  years  not  previously withdrawn; (b) gain; and (c) amounts for which the
waiver  of  Withdrawal  Charge  applies.  (See "Withdrawals.") A withdrawal of
up to ten percent (10%) of aggregate purchase payments made within  the  five
years preceding the request for withdrawal may be made free from the 
Withdrawal Charge on a noncumulative basis once each Contract Year if the  
Contract  Value prior to the withdrawal exceeds $5,000. (See "Charges and
Deductions  -  Deduction  for Withdrawal Charge (Sales Load)" and "Charges and
Deductions - Waiver of Withdrawal Charge.")

The Company deducts on each Valuation Date, both prior to the Annuity Date and
during the Annuity Period, a Mortality and Expense Risk Premium, the amount of
which  will  vary  depending  upon the total projected purchase payments to be
made  over  the  first  five years of plan participation in the Contracts. The
maximum  Mortality  and  Expense Risk Premium is equal, on an annual basis, to
1.25%  of  the  daily  net  asset  value  of the Variable Account. This Charge
compensates the Company for assuming the mortality and expense risks under the
Contracts.  (See "Charges and Deductions - Deduction for Mortality and Expense
Risk Premium.")

The Company deducts on each Valuation Date, both prior to the Annuity Date and
during  the  Annuity  Period,  an Administrative Expense Charge, the amount of
which  will  vary  depending  upon the total projected purchase payments to be
made  over  the  first  five years of plan participation in the Contracts. The
maximum Administrative Expense Charge is equal, on an annual basis, to .15% of
the daily net asset value of the Variable Account. This Charge compensates the
Company  for  costs associated with the administration of the Contract and the
Variable  Account. (See "Charges and Deductions - Deduction for Administrative
Expense Charge.")

The  Company  deducts  an annual Contract Maintenance Charge from the Contract
Value  on  each  Contract  Anniversary.  The  amount  of this charge will vary
depending upon the total projected purchase payments to be made over the first
five  years  of  plan  participation  in  the  Contracts. The maximum Contract
Maintenance  Charge  is $30 each Contract Year. (See "Charges and Deductions -
Deduction for Contract Maintenance Charge.")

Premium  taxes  or other taxes payable to a state or other governmental entity
will  be  charged  against the Contract Values. (See "Charges and Deductions -
Deduction for Premium Taxes.")

Under  certain  circumstances,  a  Transfer  Fee may be assessed when an Owner
transfers  Contract  Values  from one Sub-Account to another Sub-Account. (See
"Charges and Deductions - Deduction for Transfer Fee.")

There is a ten percent (10%) federal income tax penalty that may be applied to
the  income  portion of any distribution from the Contracts.(See "Tax Status -
Tax Treatment of Withdrawals - Non-Qualified Contracts" and "Tax Status - Tax 
Treatment of Withdrawals - Qualified Contracts.") For a  further  discussion of
the taxation of the Contracts, see "Tax Status."
   
For Contracts purchased in connection with 403(b) plans, withdrawals of amounts
attributable to contributions made pursuant to a salary reduction agreement (as
defined in Section 403(b)(11) of the Code) are limited to  circumstances  only
when  the  Owner  attains  age 59 1/2, separates from service, dies, becomes 
disabled (within the meaning of Section 72(m)(7) of the Code)  or  in the case 
of hardship. Withdrawals for hardship are restricted to the  portion of the 
Owner's Contract Value which represents contributions made by  the  Owner and 
does not include any investment results. The limitations on withdrawals became
effective on January 1, 1989, and apply only to: (1) salary reduction  
contributions made after December 31, 1988; (2) income attributable to  such
contributions; and (3) income attributable to amounts held as of December 31,
1988. The limitations on withdrawals do not affect rollovers or transfers  
between certain Qualified Plans. Tax penalties may also apply. (See "Tax 
Status - Tax Treatment of Withdrawals - Qualified Contracts.") Owners should 
consult their own tax counsel or other tax adviser regarding any distributions.
(See "Tax Status - Tax-Sheltered Annuities - Withdrawal Limitations.")    

The Treasury Department has indicated that guidelines may be forthcoming under
which  a  variable annuity contract will not be treated as an annuity contract
for  tax  purposes if the owner of the contract has excessive control over the
investment  underlying  the  contract.  The  issuance  of  such guidelines may
require  the  Company  to  impose  limitations  on a Contract Owner's right to
control the investment. It is not known whether any such guidelines would have
a retroactive effect. (See "Tax Status - Diversification.")

                      COVA VARIABLE ANNUITY ACCOUNT FOUR
                                  FEE TABLE


OWNER TRANSACTION EXPENSES
Withdrawal Charge (see Note 2 below)            5% of purchase payment withdrawn

Transfer Fee (see Note 4 below)                 No charge for first 12 transfers
                                                in a contract year; thereafter,
                                                the fee is $25 per transfer or,
                                                if less, 2% of the amount 
                                                transferred.

<TABLE>
<CAPTION>
<S>                                                                                       <C>

ANNUAL CONTRACT FEE (see Note 3 below )
Contract Maintenance Charge (if the total purchase payments during the first five years   $  30 
of plan participation are projected to be from $50,000 to $999,999.)

Contract Maintenance Charge (if the total purchase payments during the first five years   $  20 
of plan participation are projected to be from $1,000,000 to $2,499,999.)

Contract Maintenance Charge (if the total purchase payments during the first five years   $  15 
of plan participation are projected to be from $2,500,000 to $4,999,999.)

Contract Maintenance Charge (if the total purchase payments during the first five years   $  10 
of plan  participation are projected to equal or exceed $5,000,000.)

VARIABLE ACCOUNT ANNUAL EXPENSES
     (as a percentage of average account value)

MORTALITY AND EXPENSE RISK PREMIUM (see Note 3 below)
Mortality and Expense Risk Premium (if the total purchase payments during the first        1.25%
five years of plan participation are projected to be from $50,000 to $999,999.)

Mortality and Expense Risk Premium (if the total purchase payments during the first        1.05%
five years of plan participation are projected to be from $1,000,000 to $2,499,999.)

Mortality and Expense Risk Premium (if the total purchase payments during the first         .95%
five years of plan participation are projected to be from $2,500,000 to $4,999,999.)

Mortality and Expense Risk Premium (if the total purchase payments during the first         .80%
five years of plan participation are projected to equal or exceed $5,000,000.)

ADMINISTRATIVE EXPENSE CHARGE (see Note 3 below)
Administrative Expense Charge (if the total purchase payments during the first five         .15%
years of plan participation are projected to be from $50,000 to $2,499,999.)

Administrative Expense Charge (if the total purchase payments during the first five         .10%
years of plan participation are projected to be from $2,500,000 to $4,999,999.)

Administrative Expense Charge (if the total purchase payments during the first five         .05%
years of plan participation are projected to equal or exceed $5,000,000.)
</TABLE>


COVA SERIES TRUST'S ANNUAL EXPENSES
(as  a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                        <C>          <C>                  <C>
                                        Other Expenses
                                        (after expense        Total
                                        reimbursement for     Annual
                           Management   certain Portfolios)   Portfolio
                           Fees         (see Note 5 below)   Expenses
                           -----------  -------------------  ------------
Managed by Van Kampen 
American Capital 
Investment Advisory Corp.
   
Money Market#                .00%                 .11%              .11%
Stock Index                  .50%                 .10%              .60%
High Yield                   .75%                 .10%              .85%
Quality Income               .50%                 .10%              .60%
VKAC Growth and Income       .60%                 .10%              .70%

Managed by J.P. Morgan
Investment Inc.

Select Equity*               .75%                  .10%              .85%
Small Cap Stock*             .85%                  .10%              .95%
International Equity*        .85%                  .10%              .95%
Quality Bond*                .55%                  .10%              .65%
Large Cap Stock*             .65%                  .10%              .75%

Managed by Lord, Abbett
& Co.

Bond Debenture*              .75%                  .10%              .85%
Mid-Cap Value**             1.00%                  .10%             1.10%
Large Cap Research**        1.00%                  .10%             1.10%
Developing Growth**          .90%                  .10%             1.00%
Lord Abbett Growth 
  and Income**               .75%                  .10%              .85%
<FN>

   * Annualized. The Portfolio commenced regular investment operations on April 2, 1996.

  ** Estimated. The Portfolio has not yet commenced regular investment operations.

#   Cova  Investment Advisory Corporation (Cova Advisory), the investment adviser for Cova Series Trust,
currently  waives  its  fees  for  the  Money  Market Portfolio. Although not obligated to, Cova Advisory
expects  to  continue  to waive its fees for the Money Market Portfolio. In the future, Cova Advisory may
charge  its  fees  on a partial or complete basis. Absent the management fee waiver, the total management
fee  on  an  annual  basis for the Money Market Portfolio is .50%. The examples shown below for the Money
Market  Portfolio  are calculated based upon a waiver of the management fee.    
</TABLE>

ANNUAL EXPENSES FOR NEUBERGER & BERMAN ADVISERS MANAGEMENT
TRUST AND ADVISERS MANAGERS TRUST(1)
(as a percentage of the average daily net assets of a Portfolio)

<TABLE>
<CAPTION>
<S>                     <C>                    <C>        <C>
                        Investment
                        Management and         Other      Total Annual
Portfolio               Administration  Fees   Expenses   Expenses
- ----------------------  ---------------------  ---------  -------------
   
Liquid Asset(2)                         0.44%      0.56%          1.00%
Limited Maturity Bond                   0.65%      0.13%          0.78%
Growth                                  0.83%      0.09%          0.92%
Balanced                                0.85%      0.24%          1.09%
</TABLE>



     (1) Neuberger & Berman Advisers Management Trust ("Trust") is divided
into eight portfolios ("Portfolios"), four of which are available in
connection with the Contracts offered under this Prospectus. Each Portfolio
invests all of its net investable assets in a corresponding series ("Series")
of Advisers Managers Trust. The figures reported under "Investment Management
and Administration Fees" include the aggregate of the administration fees paid
by the portfolio and the management fees paid by its corresponding series. 
Similarly, "Other Expenses" includes all other expenses of the Portfolio and 
its corresponding Series.

     (2) Expenses reflect expense reimbursement. Neuberger & Berman Management
Incorporated has undertaken to reimburse the Liquid Asset Portfolio for certain
operating expenses, including the compensation of N&B Management and excluding 
taxes, interest, extraordinary expenses, brokerage commissions and transaction 
costs, that exceed, in the aggregate 1% of the Liquid Asset Portfolio's average
daily net asset value. Absent such reimbursement, the Total Annual Expenses for
the year ended December 31, 1996 would have been 1.21% for the Liquid Asset 
Portfolio. This expense reimbursement policy is subject to termination upon 60
days written notice with respect to the Liquid Asset Portfolio.

GENERAL AMERICAN CAPITAL COMPANY 
                                     Management   Other     Total Annual
                                     Fee          Expenses  Portfolio Expenses
                                     ----------   --------  ------------------
   Money Market                      .205%        .00%           .205%     

EXAMPLES (see Note 3 below)

An  Owner  would pay the following expenses on a $1,000 investment, assuming a
5% annual return on assets:

     a)  upon surrender at the end of each time period;
     b)  if the Contract is not surrendered or is annuitized.


<TABLE>
<CAPTION>
<S>                                                            <C>     <C>
                                                                  1 year  3 years

COVA SERIES TRUST MONEY MARKET PORTFOLIO
                                                             
(if the total purchase payments during the first                  a) $66.36 $ 95.62
five years of plan participation are                              b) $16.36 $ 50.62
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $64.00 $ 88.45
five years of plan participation are                              b) $14.00 $ 43.45
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $62.32 $ 83.30
five years of plan participation are                              b) $12.32 $ 38.30
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $60.12 $ 76.55
five years of plan participation are                              b) $10.12 $ 31.55
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST QUALITY INCOME PORTFOLIO

(if the total purchase payments during the first                  a) $71.29 $110.60
five years of plan participation are                              b) $21.29 $ 65.60
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $68.95 $103.53
five years of plan participation are                              b) $18.95 $ 58.53
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $67.27 $ 98.45
five years of plan participation are                              b) $17.27 $ 53.45
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $65.08 $ 91.80
five years of plan participation are                              b) $15.08 $ 46.80
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST STOCK INDEX PORTFOLIO

(if the total purchase payments during the first                  a) $71.29 $110.60
five years of plan participation are                              b) $21.29 $ 65.60
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $68.95 $103.53
five years of plan participation are                              b) $18.95 $ 58.53
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $67.27 $ 98.45
five years of plan participation are                              b) $17.27 $ 53.45
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $65.08 $ 91.80
five years of plan participation are                              b) $15.08 $ 46.80
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST HIGH YIELD PORTFOLIO

(if the total purchase payments during the first                  a) $73.80 $118.16
five years of plan participation are                              b) $23.80 $ 73.16
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $71.46 $111.14
five years of plan participation are                              b) $21.46 $ 66.14
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $69.79 $106.09
five years of plan participation are                              b) $19.79 $ 61.09
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $67.61 $ 99.49
five years of plan participation are                              b) $17.61 $ 54.49
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST VKAC GROWTH AND INCOME PORTFOLIO

(if the total purchase payments during the first                  a) $72.29 $113.63
five years of plan participation are                              b) $22.29 $ 68.63
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $69.95 $106.58
five years of plan participation are                              b) $19.95 $ 61.58
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $68.28 $101.51
five years of plan participation are                              b) $18.28 $ 56.51
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $66.09 $ 94.88
five years of plan participation are                              b) $16.09 $ 49.88
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST QUALITY BOND PORTFOLIO

(if the total purchase payments during the first                  a) $71.79 $112.12
five years of plan participation are                              b) $21.79 $ 67.12
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $69.45 $105.06
five years of plan participation are                              b) $19.45 $ 60.06
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $67.77 $ 99.98
five years of plan participation are                              b) $17.77 $ 54.98
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $65.59 $ 93.34
five years of plan participation are                              b) $15.59 $ 48.34
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST SMALL CAP STOCK PORTFOLIO

(if the total purchase payments during the first                  a) $74.80 $121.17
five years of plan participation are                              b) $24.80 $ 76.17
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $72.46 $114.17
five years of plan participation are                              b) $22.46 $ 69.17
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $70.79 $109.13
five years of plan participation are                              b) $20.79 $ 64.13
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $68.61 $102.55
five years of plan participation are                              b) $18.61 $ 57.55
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST LARGE CAP STOCK PORTFOLIO

(if the total purchase payments during the first                  a) $72.80 $115.15
five years of plan participation are                              b) $22.80 $ 70.15
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $70.45 $108.10
five years of plan participation are                              b) $20.45 $ 63.10
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $68.78 $103.04
five years of plan participation are                              b) $18.78 $ 58.04
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $66.60 $ 96.42
five years of plan participation are                              b) $16.60 $ 51.42
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST SELECT EQUITY PORTFOLIO

(if the total purchase payments during the first                  a) $73.80 $118.16
five years of plan participation are                              b) $23.80 $ 73.16
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $71.46 $111.14
five years of plan participation are                              b) $21.46 $ 66.14
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $69.79 $106.09
five years of plan participation are                              b) $19.79 $ 61.09
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $67.61 $ 99.49
five years of plan participation are                              b) $17.61 $ 54.49
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST INTERNATIONAL EQUITY PORTFOLIO

(if the total purchase payments during the first                  a) $74.80 $121.17
five years of plan participation are                              b) $24.80 $ 76.17
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $72.46 $114.17
five years of plan participation are                              b) $22.46 $ 69.17
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $70.79 $109.13
five years of plan participation are                              b) $20.79 $ 64.13
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $68.61 $102.55
five years of plan participation are                              b) $18.61 $ 57.55
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST MID-CAP VALUE PORTFOLIO

(if the total purchase payments during the first                  a) $76.30 $125.66
five years of plan participation are                              b) $26.30 $ 80.66
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $73.97 $118.69
five years of plan participation are                              b) $23.97 $ 73.69
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $72.30 $113.68
five years of plan participation are                              b) $22.30 $ 68.68
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $70.12 $107.12
five years of plan participation are                              b)$20.12 $ 62.12
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST LARGE CAP RESEARCH PORTFOLIO

(if the total purchase payments during the first                  a) $76.30 $125.66
five years of plan participation are                              b) $26.30 $ 80.66
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $73.97 $118.69
five years of plan participation are                              b) $23.97 $ 73.69
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $72.30 $113.68
five years of plan participation are                              b) $22.30 $ 68.68
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $70.12 $107.12
five years of plan participation are                              b) $20.12 $ 62.12
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST DEVELOPING GROWTH PORTFOLIO

(if the total purchase payments during the first                  a) $75.30 $122.67
five years of plan participation are                              b) $25.30 $77.67
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $72.96 $115.68
five years of plan participation are                              b) $22.96 $ 70.68
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $71.29 $110.65
five years of plan participation are                              b) $21.29 $ 65.65
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $69.12 $104.08
five years of plan participation are                              b) $19.12 $ 59.08
projected to equal or exceed $5,000,000.)

COVA SERIES TRUST LORD ABBETT GROWTH AND INCOME PORTFOLIO

(if the total purchase payments during the first                  a) $73.80 $118.16
five years of plan participation are                              b) $23.80 $ 73.16
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $71.46 $111.14
five years of plan participation are                              b) $21.46 $ 66.14
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $69.79 $106.09
five years of plan participation are                              b) $19.79 $ 61.09
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $67.61 $ 99.49
five years of plan participation are                              b) $17.61 $ 54.49
projected to equal or exceed $5,000,000.)

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST GROWTH PORTFOLIO

(if the total purchase payments during the first                  a) $74.50 $120.27
five years of plan participation are                              b) $24.50 $ 75.27
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $72.16 $113.26
five years of plan participation are                              b) $22.16 $ 68.26
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $70.49 $108.22
five years of plan participation are                              b) $20.49 $ 63.22
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $68.31 $101.63
five years of plan participation are                              b) $18.31 $ 56.63
projected to equal or exceed $5,000,000.)

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST LIQUID
ASSET PORTFOLIO

(if the total purchase payments during the first                  a) $75.30 $122.67
five years of plan participation are                              b) $25.30 $ 77.67
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $72.96 $115.68
five years of plan participation are                              b) $22.96 $ 70.68
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $71.29 $110.65
five years of plan participation are                              b) $21.29 $ 65.65
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $69.12 $104.08
five years of plan participation are                              b) $19.12 $ 59.08
projected to equal or exceed $5,000,000.)

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
LIMITED MATURITY BOND PORTFOLIO

(if the total purchase payments during the first                  a) $73.10 $116.05
five years of plan participation are                              b) $23.10 $ 71.05
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $70.76 $109.02
five years of plan participation are                              b) $20.26 $ 64.02
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $69.08 $103.96
five years of plan participation are                              b) $19.08 $ 58.96
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $66.90 $ 97.34
five years of plan participation are                              b) $16.90 $ 52.34
projected to equal or exceed $5,000,000.)

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST BALANCED PORTFOLIO

(if the total purchase payments during the first                  a) $76.20 $125.36
five years of plan participation are                              b) $26.20 $ 80.36
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $73.86 $118.39
five years of plan participation are                              b) $23.86 $ 73.39
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $72.19 $113.38
five years of plan participation are                              b) $22.19 $ 68.38
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $70.02 $106.82
five years of plan participation are                              b) $20.02 $ 61.82
projected to equal or exceed $5,000,000.)

GENERAL AMERICAN CAPITAL COMPANY MONEY MARKET PORTFOLIO

(if the total purchase payments during the first                  a) $67.31 $ 98.54
five years of plan participation are                              b) $17.31 $ 53.54
projected to be from $50,000 to $999,999.)

(if the total purchase payments during the first                  a) $64.96 $ 91.39
five years of plan participation are                              b) $14.96 $ 46.39
projected to be from $1,000,000 to $2,499,999.)

(if the total purchase payments during the first                  a) $63.28 $ 86.25
five years of plan participation are                              b) $13.28 $ 41.25
projected to be from $2,500,000 to $4,999,999.)

(if the total purchase payments during the first                  a) $61.09 $ 79.52
five years of plan participation are                              b) $11.09 $ 34.52
projected to equal or exceed $5,000,000.)                                         
</TABLE>


EXPLANATION OF FEE TABLE AND EXAMPLES
   
     1.    The  purpose  of  the  above  Table  is to assist the Owner in
understanding  the  various  costs  and  expenses  that  an  Owner will incur,
directly or indirectly. The Table reflects expenses of the Variable Account as
well  as of the Eligible Investments. For additional information, see "Charges
and  Deductions"  in  this Prospectus and see the Prospectuses for Cova
Series Trust, Neuberger & Berman Advisers Management Trust and General American
Capital Company.    

     2.   The Withdrawal Charge is imposed on withdrawals of Contract Values
attributable  to  purchase payments within five (5) years after receipt and
is equal  to  5%  of  the purchase payment withdrawn.  After the five year
period, withdrawals  attributable  to  such  purchase  payments are not
subject to the Withdrawal Charge.

     After the first Contract Year, a withdrawal of up to ten percent (10%) of
aggregate purchase payments made within the five years preceding the request
for withdrawal may be made free from the Withdrawal Charge on a noncumulative
basis once each Contract Year  if  the Contract  Value prior to the withdrawal
exceeds $5,000. The 10% free withdrawal has been factored into the Examples 
above.

     3.    As indicated elsewhere herein, the Contracts described in this
Prospectus are for use by individuals in connection with fringe benefit plans.
The  amounts  of  the  Contract Maintenance Charge, Mortality and Expense Risk
Premium  and  Administrative  Expense  Charge  vary  depending  upon the total
projected  purchase  payments  anticipated during the first five years of plan
participation  in  the Contracts. Where the total purchase payments during the
first  five  years  of  plan  participation are initially projected to be from
$50,000 to $999,999, the amounts of the Mortality and Expense Risk Premium and
Contract  Maintenance  Charge  may  be  reduced  where  purchase  payments
subsequently  exceed, or are projected to exceed, these amounts. (See "Charges
and Deductions.")
   
     4.  No Transfer Fee will be assessed for a transfer made in connection
with the Dollar Cost Averaging program providing for the automatic transfer of
funds  from  the Cova Series Trust Money Market Sub-Account, the Neuberger & 
Berman  Advisers  Management  Trust  Liquid  Asset  Sub-Account or the General
American Capital Company Money Market Fund to any other Sub-Account(s). (See 
"Charges and Deductions - Deduction for Transfer Fee" and "Purchase Payments 
and Contract Value - Dollar Cost Averaging.")    

     5.  Since August 20, 1990, the Company has been reimbursing the investment
portfolios of Cova Series Trust  for all operating expenses (exclusive of the 
management fees) in excess of approximately .10%.
   
     Absent the expense reimbursement and management fee waiver, the percentages
shown for total annual portfolio expenses (on an annualized basis) for the
year or period ended December 31, 1996 would have been .71% for the Quality
Income Portfolio, 1.04% for the High Yield Portfolio, .74% for the Money
Market Portfolio, .67% for the Stock Index Portfolio, 1.02% for the VKAC
Growth and Income Portfolio, 1.70% for the Select Equity Portfolio, 2.68% for
the Small Cap Stock Portfolio, 3.80% for the International Equity Portfolio,
1.52% for the Quality Bond Portfolio, 1.23% for the Large Cap Stock Portfolio
and 2.05% for the Bond Debenture Portfolio.    

     6.  The assumed average contract size is $30,000.

     7.    Premium  taxes are not reflected. Premium taxes may apply. See
"Charges and Deductions - Deduction for Premium Taxes" on Page __.

     8.  THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
FUTURE EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

                                 THE COMPANY
   
Cova  Financial Services Life Insurance Company (the "Company") was originally
incorporated  on  August  17,  1981  as  Assurance  Life  Company,  a Missouri
corporation  and  changed  its name to Xerox Financial Services Life Insurance
Company  in  1985. On  June 1, 1995, a wholly-owned subsidiary of General 
American Life Insurance Company ("General  American") purchased  the  Company
from  Xerox Financial Services, Inc. On June 1, 1995, the Company changed its
name to Cova Financial Services Life Insurance Company. The Company presently
is licensed to do business in the District of Columbia and all states except
California, Maine, New Hampshire, New York and Vermont.

General  American  is  a  St.  Louis-based  mutual company with more than $250
billion of life insurance in force and approximately $19 billion in assets. 
It provides life and health insurance, retirement plans, and related financial
services to individuals and groups.    


                             THE VARIABLE ACCOUNT

Cova Variable Annuity Account Four (the "Variable Account") is a 
segregated asset account established under Missouri law pursuant to a 
resolution of the Board of Directors of the Company adopted on February 24,
1987.  The Company has  caused  the  Variable  Account  to  be registered 
with the Securities and Exchange  Commission  as a unit investment trust 
pursuant to the provisions of the Investment Company Act of 1940.

The  assets  of the Variable Account are the property of the Company. However,
the  assets  of the Variable Account, equal to the reserves and other contract
liabilities  with  respect  to  the  Variable Account, are not chargeable with
liabilities arising out of any other business the Company may conduct. Income,
gains  and  losses,  whether  or  not  realized,  are,  in accordance with the
Contracts,  credited to or charged against the Variable Account without regard
to  other  income,  gains  or losses of the Company. The Company's obligations
arising under the Contracts are general obligations.

The  Variable  Account  meets the definition of a "separate account" under the
federal securities laws.
   
The  Variable  Account  is  divided into Sub-Accounts, with the assets of each
Sub-Account  invested  in  one  Portfolio  of Cova Series Trust, Neuberger & 
Berman Advisers Management Trust or General American Capital Company.    

There  is  no assurance that the investment objective of any of the Portfolios
will  be  met.  Owners bear the complete investment risk for purchase payments
allocated  to a Sub-Account. Contract Values will fluctuate in accordance with
the  investment  performance  of the Sub-Account(s) to which purchase payments
are  allocated,  and in accordance with the imposition of the fees and charges
assessed under the Contracts.

                              COVA SERIES TRUST

Cova  Series Trust ("Trust") has been established to act as one of the funding
vehicles  for the Contracts offered. Prior to May 1, 1996, the Trust was known
as  Van  Kampen  Merritt Series Trust. The Trust is managed by Cova Investment
Advisory  Corporation  (the  "Adviser").  Prior  to  May  1,  1996, Van Kampen
American  Capital  Investment Advisory Corp. was the investment adviser of the
Trust. The Adviser is an Illinois corporation which was incorporated on August
31,  1993 under the name Oakbrook Investment Advisory Corporation and which is
registered  with  the  Securities  and  Exchange  Commission  as an investment
adviser  under  the Investment Advisers Act of 1940. The Adviser is affiliated
with  the  Company.  The  Adviser  has  retained sub-advisers to make 
investment decisions and place orders for the individual portfolios.

The Trust is an open-end management investment company. While  a brief summary
of the investment objectives of the available Portfolios is set  forth  below,
more comprehensive information, including a discussion of potential risks, is
found in the current prospectus for the Trust  which  is  included with this 
Prospectus. A PROSPECTIVE INVESTOR SHOULD READ  THE  PROSPECTUS FOR THE TRUST
CAREFULLY BEFORE INVESTING. Additional Prospectuses  and  the  Statement of 
Additional Information can be obtained by calling or writing the Company's 
Home Office.

Van Kampen American Capital Investment Advisory Corp. is the Sub-Adviser for
the following Portfolios:

MONEY  MARKET  PORTFOLIO.  The  investment  objective  of this Portfolio is to
provide  high  current  income consistent with the preservation of capital and
liquidity through investment in a broad range of money market instruments that
will  mature  within  12  months of the date of purchase. An investment in the
Money  Market  Portfolio  is  neither  insured  nor  guaranteed  by  the  U.S.
government.

QUALITY  INCOME  PORTFOLIO.  The  investment objective of this Portfolio is to
seek  a  high level of current income, consistent with safety of principal, by
investing  in  obligations  issued or guaranteed by the U.S. Government or its
agencies  or instrumentalities or in various investment grade debt obligations
including  mortgage  pass-through  certificates  and  collateralized  mortgage
obligations.

STOCK  INDEX  PORTFOLIO.  The  investment  objective  of  this Portfolio is to
achieve  investment  results  that  approximate  the aggregate price and yield
performance  of  the  Standard  &  Poor's  500  Composite Stock Price Index by
investing in common stocks, stock index futures contracts and options on stock
indexes and stock index futures contracts, and certain short-term fixed income
securities such as cash reserves.

"Standard  &  Poor's", "S&P", "S&P 500", "Standard & Poor's 500" and "500" are
trademarks  of McGraw-Hill Inc. and have been licensed for use by the Company.
The  Stock  Index  Portfolio  is  not sponsored, endorsed, sold or promoted by
Standard  &  Poor's  Corporation  ("S&P")  and  S&P  makes  no  representation
regarding the advisability of investing in the Stock Index Portfolio. (See the
Cova  Series Trust Prospectus for more information concerning the Stock
Index Portfolio.)

HIGH  YIELD  PORTFOLIO.  The  investment  objective  of  this Portfolio is the
maximization  of  total  investment  return  through  income  and  capital
appreciation.  The Portfolio will pursue its investment objective by investing
in  a  portfolio  substantially  consisting of medium and lower grade domestic
corporate  debt  securities.  The  Portfolio  may also invest up to 35% of its
assets  in foreign government and foreign corporate debt securities of similar
quality.  The  Portfolio  may  also, from time to time, invest in cash or cash
equivalents  due  to  market conditions or for other defensive purposes. Lower
grade corporate debt securities are commonly known as "junk bonds" and involve
a  significant  degree  of  risk.  (See  "Investment  Objectives  - High Yield
Portfolio"  in  the  Trust  Prospectus.) Prior to investing in this Portfolio,
purchasers  are  cautioned to read the section entitled "Special Risks of High
Yield  Investing"  in the Trust Prospectus. As disclosed in the Fee Table, the
management fee for the High Yield Portfolio is .75% of 1% of the average daily
net  assets  of the Portfolio. This fee is higher than fees paid by many other
investment  companies  with similar investment objectives. (See "Management of
the Trust - The Investment Adviser" in the Trust Prospectus.)
   
VKAC GROWTH AND INCOME PORTFOLIO. The investment objective of the VKAC Growth
and Income Portfolio  is to seek long-term growth of both capital and income 
by investing in a portfolio of common stocks which are considered by the 
Investment Advisor to  have potential for capital appreciation and dividend 
growth. The Portfolio may  also invest up to 35% of its assets in common 
stocks which are considered by the Investment Adviser to have potential for 
capital appreciation but which are issued by foreign corporations.

J.P. Morgan Investment Management Inc. is the Sub-Adviser for the following
Portfolios:

QUALITY BOND PORTFOLIO.  The investment objective of the Quality Bond  
Portfolio is to provide a high total return  consistent with moderate risk of
capital and maintenance of liquidity. Although  the  net  asset value of the 
Portfolio will fluctuate, the Portfolio attempts  to  preserve  the  value of
its investments to the extent consistent with its objective.

SMALL CAP STOCK PORTFOLIO.  The investment objective of the Small Cap 
Portfolio is to provide a high total return from a portfolio of equity 
securities of small companies. The Portfolio will  invest  primarily in the 
common stock of small U.S. companies. The small company holdings of the 
Portfolio will be primarily securities included in the Russell 2000 Index.

LARGE CAP STOCK PORTFOLIO.  The investment objective of the Large Cap Stock 
Portfolio is long-term growth of capital and  income.  The equity holdings of 
the Portfolio will be primarily stocks of large-  and  medium-sized companies.
The Portfolio will be highly diversified and hold approximately 300 stocks.

SELECT EQUITY PORTFOLIO.  The investment objective of the Select Equity 
Portfolio is long-term growth of capital and  income.  The equity holdings of 
the Portfolio will be primarily stocks of large-  and  medium-sized companies. 
The Portfolio will typically hold between 60 and 90 stocks.

INTERNATIONAL EQUITY PORTFOLIO.  The investment objective of the International 
Equity Portfolio is to provide a high total return from a portfolio of equity 
securities of foreign corporations. The equity holdings of the Portfolio will 
be primarily stocks of established companies based in developed countries 
outside the United States. The Portfolio is actively managed and seeks to 
outperform the Morgan Stanley Capital International Europe, Australia and Far 
East Index.

LORD, ABBETT & CO.: is the Sub-Adviser for the following Portfolios:

BOND DEBENTURE PORTFOLIO. The investment objective of the Bond Debenture 
Portfolio is high current income and the opportunity for capital appreciation 
to produce a high total return through a professionally-managed portfolio 
consisting primarily of convertible and discount debt securities, many of 
which are lower-rated. These lower-rated debt securities entail greater risks
than investment in higher-rated debt securities. Investors should carefully 
consider these risks set forth under "Risk Factors - Special Risks of High 
Yield Investing" in the Cova Series Trust prospectus before investing.

MID-CAP VALUE PORTFOLIO.  The investment objective of the Mid-Cap Value 
Portfolio is to seek capital appreciation  through  investments, primarily in 
equity securities, which are believed  to be undervalued in the marketplace. 
Under normal circumstances, at least 65% of the Portfolio's total assets will 
consist of investments in companies  whose  outstanding equity securities have 
an aggregate market value of between $200 million and $5 billion.

LARGE CAP RESEARCH PORTFOLIO.  The investment objective of the Large Cap 
Research Portfolio is growth of capital and growth of income consistent with 
reasonable risk. Production of current income is  a secondary consideration. 
Under normal circumstances, at least 65% of the Portfolio's total assets will 
consist of investments in companies whose outstanding  equity securities have 
an aggregate market value of $1.5 billion and above.

DEVELOPING GROWTH PORTFOLIO.  The investment objective of the Developing 
Growth Portfolio is long-term growth of capital through  a diversified and 
actively-managed portfolio consisting of developing growth  companies,  many 
of  which are traded over-the-counter. The Portfolio will invest primarily in 
the common stocks of companies with long-range growth potential, particularly 
smaller companies considered to be in the developing growth phase. Volatile 
price movement can be expected.

LORD ABBETT GROWTH AND INCOME PORTFOLIO.  The investment objective of the Lord
Abbett Growth and Income  Portfolio is long-term growth of capital and  income 
without excessive fluctuation in market value. The Portfolio will normally 
invest in common stocks (including securities convertible into common stocks) 
of large, seasoned companies in sound financial condition, which common stocks 
are expected to show above-average price appreciation.    

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST

Each  Portfolio  of  Neuberger  &  Berman  Advisers  Management Trust  ("AMT")
invests  all  of its net investable assets in its corresponding series (each a
"Series")  of  Advisers  Managers  Trust  ("Managers  Trust"),  an  open-end
management  investment  company.  All  Series of Managers Trust are managed by
Neuberger  &  Berman  Management  Incorporated ("N&B Management"). Each Series
invests  in  securities  in accordance with an investment objective, policies,
and  limitations  identical  to  those  of  its corresponding  Portfolio. This
"master/feeder fund" structure is different from that of many other investment
companies  which  directly  acquire  and  manage  their  own  portfolios  of
securities.  For more information regarding this structure, see the prospectus
for AMT. There are eight Portfolios, four of which are available in connection
with the Contracts. In that the investment objective of each Portfolio matches
that  of  its  corresponding Series, the following information is presented in
terms of the applicable Series of Managers Trust. The investment objectives of
each Series are as follows:

     AMT LIQUID ASSET INVESTMENTS.  The investment objective of AMT Liquid
Asset  Investments  is  to  provide the highest current income consistent with
safety  and  liquidity.  The  Series  invests  in  high  quality  U.S.
dollar-denominated  money  market  instruments  of  U.S.  and foreign issuers,
including  governments  and  their  agencies  and instrumentalities, banks and
other  financial  institutions, and corporations, and may invest in repurchase
agreements  with  respect  to  these  instruments. An investment in the Liquid
Asset Portfolio is neither insured nor guaranteed by the U.S. Government.

     AMT  GROWTH  INVESTMENTS.  AMT  Growth Investments seeks capital 
appreciation  without  regard to income by investing in securities believed to
have  the  maximum  potential  for long-term capital appreciation. It does not
seek  to  invest  in  securities  that pay dividends or interest, and any such
income is incidental. The Series expects to be almost fully invested in common
stocks, often of companies that may be temporarily out of favor in the market.

     AMT LIMITED MATURITY BOND INVESTMENTS.  The investment objective of AMT
Limited  Maturity  Bond  Investments  is to provide the highest current income
consistent  with  low  risk to principal and liquidity; and secondarily, total
return.  The  Series  invests in a diversified portfolio of fixed and variable
rate  debt  securities  and  seeks  to increase income and preserve or enhance
total  return  by  actively  managing  average  portfolio maturity in light of
market  conditions  and  trends.  These  are  short-to-intermediate  term debt
securities.  The  Series' dollar-weighted average portfolio maturity may range
up to five years.

     AMT BALANCED INVESTMENTS.  The investment objective of AMT Balanced
Investments  is long-term capital growth and reasonable current income without
undue  risk to principal.  The investment adviser anticipates that the Series'
investments  will normally be managed so that approximately 60% of the Series'
total  assets  will be invested in common stocks and the remaining assets will
be  invested  in  debt  securities.    However,  depending  on  the investment
adviser's  view  regarding  current market trends, the common stock portion of
the Series' investments may be adjusted downward to as low as 50% or upward to
as  high  as  70%.    At  least  25% of the Series' assets will be invested in
fixed-income senior securities.
   
GENERAL AMERICAN CAPITAL COMPANY

General American Capital Company ("GACC") is a mutual fund with multiple 
portfolios.  Each portfolio is managed by Conning Asset Management Company, 
formerly known as General American Investment Management Company. 

     GENERAL AMERICAN CAPITAL COMPANY MONEY MARKET PORTFOLIO.  The investment
objective of the General American Capital Company Money Market Portfolio is 
the highest level of current income which is consistent with the preservation 
of capital and maintenance of liquidity.    

Additional  Portfolios  and/or  Eligible  Investments may be made available to
Owners at the request of the trustee(s) of a participating fringe benefit plan
or plans.

VOTING RIGHTS
   
In accordance with its view of present applicable law, the Company will vote the
shares  of the  Trust,  AMT and GACC held in the  Variable  Account  at  special
meetings of the  shareholders  in  accordance  with  instructions  received from
persons  having the voting  interest in the Variable  Account.  The Company will
vote  shares  for  which it has not  received  instructions,  as well as  shares
attributable  to it, in the same  proportion as it votes shares for which it has
received  instructions.  The Trust, AMT and GACC do not hold regular meetings of
shareholders.

The  number of shares which a person has a right to vote will be determined as
of a date to be chosen by the Company prior to a shareholder meeting of the 
Trust, AMT or GACC. Voting instructions will be solicited by  written  
communication prior to the meeting.

Shares  of  AMT  are  issued and redeemed in connection with investment in and
payments  under  variable  contracts  issued through separate accounts of life
companies  which may or may not be affiliated with AMT. Shares of the Balanced
Portfolio  are also offered directly to qualified pension and retirement plans
("Qualified  Plans").  Shares  of  AMT are purchased and redeemed at net asset
value.  The  Board  of  Trustees  of AMT and Managers Trust have undertaken to
monitor  AMT  and  Managers  Trust,  respectively,  for  the  existence of any
material  irreconcilable  conflict  between  the  interests  of  the  variable
contract  owners  of  the life companies and to determine what action, if any,
should  be  taken  in  the  event  of  a  conflict. The life companies and N&B
Management  are  responsible for reporting any potential or existing conflicts
to  the  Boards. Due to differences of tax treatment and other considerations,
the  interests  of  various  variable contract owners participating in AMT and
Managers  Trust  and  the  interests  of  Qualified Plans investing in AMT and
Managers  Trust  may  conflict.  If such a conflict were to occur, one or more
life  company  separate  accounts  or  Qualified  Plans  might  withdraw their
investment  in  the  Trust. This might force Managers Trust to sell portfolios
securities at disadvantageous prices.

SUBSTITUTION OF SECURITIES

If the shares of the Trust, AMT or GACC (or any Portfolio within the Trust, 
AMT, GACC, or any other Eligible Investment), are no longer available for 
investment by the Variable  Account or, if in the judgment of the Company, 
further investment in the  shares  should  become  inappropriate in view of 
the  purpose  of the Contracts,  the  Company,  with  the  approval  of  the  
trustee(s) of the participating fringe  benefit  plan(s),  may  substitute  
shares of  another Eligible  Investment  (or  Portfolio)  for  shares  already
purchased or to be purchased  in  the  future  by  purchase  payments  under 
the  Contracts.  No substitution  of  securities  may  take  place  without 
prior approval of the Securities and Exchange Commission and under the 
requirements it may impose.     

                            CHARGES AND DEDUCTIONS

Various  charges and deductions are made from Contract Values and the Variable
Account. These charges and deductions are:

DEDUCTION FOR WITHDRAWAL CHARGE (SALES LOAD)

If all  or  a portion of the Contract Value (see "Withdrawals") is withdrawn, 
a Withdrawal Charge (sales load) will be calculated at the time of each  
withdrawal  and  will  be deducted from the Contract Value.   This Charge 
reimburses the Company for expenses incurred in connection with the promotion, 
sale  and  distribution of the Contracts.   The Withdrawal Charge is imposed 
on withdrawals  of Contract Values attributable to purchase payments within 
five (5) years after receipt and is equal to 5% of the  purchase payment 
withdrawn.   The Withdrawal  Charge  does not apply to a withdrawal equal 
to: (a) purchase payments  held for at least five (5) years not previously 
withdrawn; (b) gain; and  (c)  amounts  for  which the  waiver  of Withdrawal 
Charge applies. (See "Withdrawals.") After  the  five  year  period,  
withdrawals attributable  to  such purchase  payments  are  not subject to 
the Withdrawal Charge.

In  the event of the death of the Owner, the Company will waive the Withdrawal
Charge with respect to any death benefits paid.

For  a  partial  withdrawal,  the  Withdrawal Charge will be deducted from the
remaining  Withdrawal Value, if sufficient; otherwise it will be deducted from
the  amount  withdrawn. For example, based on the 5% Withdrawal Charge, if the
Owner  requests  $100 and the Withdrawal Charge is $5, the total withdrawal is
in  the  amount  of  $105  (i.e.,  the  Withdrawal  Charge is 5% of the amount
requested  and is deducted from the Withdrawal Value remaining after the Owner
is  paid  the  amount  requested). The amount deducted from the Contract Value
will  be  determined  by  canceling  Accumulation  Units  from each applicable
Sub-Account in the ratio that the value of each Sub-Account bears to the total
Contract  Value.  The Owner must specify in writing in advance which Units are
to  be  canceled  from  each  Sub-Account  if  other  than the above method of
cancellation is desired.

Commissions  will  be  paid out of the Company's general investment account to
broker-dealers who sell the Contracts. Broker-dealers will be paid commissions
and other compensation up to an amount equal to 5.75% of purchase payments. In
addition,  under  certain  circumstances,  the  Company  may  pay  certain
broker-dealers  a  persistency bonus which will take into account, among other
factors,  the  length  of  time  purchase  payments  have  been held under the
Contract  and  Contract  Values.  To  the extent that the Withdrawal Charge is
insufficient to cover the actual cost of distribution, the Company may use any
of  its  corporate assets, including potential profit which may arise from the
Mortality and Expense Risk Premium (see below), to provide for any difference.

WAIVER OF WITHDRAWAL CHARGE

After the first Contract Year, a withdrawal of up to ten percent (10%) of 
aggregate purchase payments made within  the  five  years preceding the 
request for withdrawal may be made free from the Withdrawal Charge on a 
noncumulative basis once each Contract Year if the Contract Value prior to 
the withdrawal exceeds $5,000. 

DEDUCTION FOR MORTALITY AND EXPENSE RISK PREMIUM

The Company deducts on each Valuation Date, both prior to the Annuity Date and
during the Annuity Period, a Mortality and Expense Risk Premium, the amount of
which  will  vary  depending  upon the total projected purchase payments to be
made over the first five years of plan participation in the Contracts as shown
in  the schedule below. The Mortality and Expense Risk Premium is equal, on an
annual basis, to the following percentages of the daily net asset value of the
Variable Account:

Mortality and Expense Risk Premium Breakpoints:

<TABLE>
<CAPTION>
<S>                                <C>
               Purchase Payment    Charge
- ---------------------------------  -------

          $50,000 - $999,999         1.25%
          $1,000,000 - $2,499,999    1.05%
          $2,500,000 - $4,999,999     .95%
          $5,000,000 - and over       .80%
</TABLE>



The  amount  of  the  Mortality and Expense Risk Premium to be assessed by the
Company may be established at a rate below .80% in certain circumstances where
total purchase payments above $5,000,000 are projected.

The  amount  of the Mortality and Expense Risk Premium that is attributable to
each type of risk is as follows:

<TABLE>
<CAPTION>
<S>                <C>         <C>
          Total    Mortality   Expense
          Charge   Component   Component
- -----------------  ---------   ----------

          1.25%         0.80%       0.45%
          1.05%         0.75%       0.30%
          0.95%         0.70%       0.25%
          0.80%         0.65%       0.15%
</TABLE>



The  amount  of  the  Mortality and Expense Risk Premium is based on projected
purchase  payments  over  the  first  five  years of plan participation in the
Contracts  and  is determined at the time the employer establishes the program
making  the Contracts available to its employees in connection with the fringe
benefit  plan(s).  In  the event that actual purchase payments do not meet the
projected  amount  over  the  first  five  years  of plan participation in the
Contracts,  the  amount  of the Mortality and Expense Risk Premium will not be
increased.  It  will  remain  at  the  same  level  at  which it was initially
established.  Where  projected  purchase payments are from $50,000 - $999,999,
the  amount  of  the  Mortality  and  Expense Risk Premium may be subsequently
reduced under certain circumstances. (See "Reduction of Charges.")

The  mortality  risks  assumed  by  the  Company  arise  from  its contractual
obligation to make annuity payments after the Annuity Date for the life of the
Annuitant  and to waive the Withdrawal Charge in the event of the death of the
Owner.  The  expense  risk  assumed by the Company is that all actual expenses
involved in administering the Contracts, including Contract maintenance costs,
administrative  costs,  mailing  costs,  data  processing  costs,  legal fees,
accounting  fees,  filing  fees and the costs of other services may exceed the
amount  recovered  from the Contract Maintenance Charge and the Administrative
Expense Charge.

If  the Mortality and Expense Risk Premium is insufficient to cover the actual
costs,  the  loss  will  be  borne  by  the Company. Conversely, if the amount
deducted  proves  more  than  sufficient,  the  excess will be a profit to the
Company. The Company expects a profit from this charge.

The Mortality and Expense Risk Premium is guaranteed by the Company and cannot
be increased.

DEDUCTION FOR ADMINISTRATIVE EXPENSE CHARGE

The Company deducts on each Valuation Date, both prior to the Annuity Date and
during  the  Annuity  Period,  an Administrative Expense Charge, the amount of
which  will  vary  depending  upon the total projected purchase payments to be
made over the first five years of plan participation in the Contracts as shown
in  the  schedule  below.  The  Administrative  Expense Charge is equal, on an
annual basis, to the following percentages of the daily net asset value of the
Variable Account:

Administrative Expense Charge Breakpoints:

<TABLE>
<CAPTION>
<S>                                     <C>
                  Purchase Payment      Charge
- --------------------------------------  -------

               $50,000 - $2,499,999        .15%
               $2,500,000 - $4,999,999     .10%
               $5,000,000 - and over       .05%
</TABLE>



The  amount of the Administrative Expense Charge to be assessed by the Company
may  be  established at a rate below .05% in certain circumstances where total
purchase payments above $5,000,000 are projected.

The amount of the Administrative Expense Charge is based on projected purchase
payments  over the first five years of plan participation in the Contracts and
is  determined  at  the  time  the employer establishes the program making the
Contracts  available  to  its  employees in connection with the fringe benefit
plan(s).

This  charge, together with the Contract Maintenance Charge (see below), is to
reimburse  the  Company  for  the  expenses it incurs in the establishment and
maintenance  of the Contracts and the Variable Account. These expenses include
but  are  not  limited to: preparation of the Contracts, confirmations, annual
reports  and statements, maintenance of Owner records, maintenance of Variable
Account  records,  administrative  personnel  costs,  mailing  costs,  data
processing costs, legal fees, accounting fees, filing fees, the costs of other
services  necessary  for  Owner  servicing  and  all  accounting,  valuation,
regulatory  and  reporting  requirements.  Since this charge is an asset-based
charge,  the  amount  of  the charge attributable to a particular Contract may
have  no  relationship  to  the administrative costs actually incurred by that
Contract.  The Company does not intend to profit from this charge. This charge
will  be  reduced to the extent that the amount of this charge is in excess of
that  necessary  to  reimburse  the  Company  for its administrative expenses.
Should  this  charge  prove  to be insufficient, the Company will not increase
this charge and will incur the loss.

DEDUCTION FOR CONTRACT MAINTENANCE CHARGE

The  Company  deducts  an annual Contract Maintenance Charge from the Contract
Value  on  each  Contract  Anniversary.  The  amount  of this charge will vary
depending upon the total projected purchase payments to be made over the first
five  years  of  plan  participation in the Contracts as shown in the schedule
below.  (In  South  Carolina, the Contract Maintenance Charge is the lesser of
the applicable charge each year as set forth below or 2% of the Contract Value
on the Contract Anniversary.)

Contract Maintenance Charge Breakpoints:

<TABLE>
<CAPTION>
<S>                                     <C>
               Purchase Payment         Charge
- --------------------------------------  -------

               $50,000 - $999,999       $    30
               $1,000,000 - $2,499,999  $    20
               $2,500,000 - $4,999,999  $    15
               $5,000,000 - and over    $    10
</TABLE>



The  amount  of the Contract Maintenance Charge is based on projected purchase
payments  over the first five years of plan participation in the Contracts and
is  determined  at  the  time  the employer establishes the program making the
Contracts  available  to  its  employees in connection with the fringe benefit
plan(s).  Where  projected  purchase payments are from $50,000 - $999,999, the
amount  of  the  Contract Maintenance Charge may be subsequently reduced under
certain circumstances. (See "Reduction of Charges.")

This  charge  is to reimburse the Company for its administrative expenses (see
above).  This  charge  is  deducted  by canceling Accumulation Units from each
applicable  Sub-Account  in the ratio that the value of each Sub-Account bears
to  the  total  Contract  Value.  When  the Contract is withdrawn for its full
Withdrawal  Value,  on  other  than  the  Contract  Anniversary,  the Contract
Maintenance  Charge will be deducted at the time of withdrawal. If the Annuity
Date  is not a Contract Anniversary, a pro rata portion of the annual Contract
Maintenance  Charge  will  be  deducted.  After the Annuity Date, the Contract
Maintenance  Charge  will be collected on a monthly basis and will result in a
reduction  of each Annuity Payment. The Company has set this charge at a level
so that, when considered in conjunction with the Administrative Expense Charge
(see  above),  it  will  not  make  a  profit  from  the  charges assessed for
administration.

REDUCTION OF CHARGES

Where  purchase  payments during the first five years of plan participation in
the  Contracts are initially projected to be less than $1,000,000, the Company
will  reduce the amount of the Mortality and Expense Risk Premium and Contract
Maintenance  Charge  where  purchase  payments  subsequently  exceed  or  are
projected  to  exceed $1,000,000 as described below. The Mortality and Expense
Risk  Premium will be reduced from 1.25% to 1.05% and the Contract Maintenance
Charge  will  be  reduced  from  $30 to $20 if, within two years from the date
purchase payments are initially received in connection with the fringe benefit
plan,  the  purchase payments received or the combination of purchase payments
received  and purchase payments projected for the balance of the original five
year  period  equal  or exceed $1,000,000. The reductions in charges will take
effect  on  the earlier of the following dates (a) within seven days following
the  date  on  which  purchase  payments  are  received  such  as to cause the
aggregate  purchase  payments  received  in connection with the fringe benefit
plan to equal or exceed $1,000,000 or (b) within seven days following the date
on  which the Company receives a request from the employer to review projected
purchase  payments  based  on  additional  projected employees and/or purchase
payments  being added which will cause the aggregate purchase payments made in
connection  with  the  fringe  benefit  plan  to  become  equal  to  or exceed
$1,000,000 during the first five years of plan participation in the Contracts.

DEDUCTION FOR PREMIUM TAXES

Premium  taxes  or other taxes payable to a state or other governmental entity
will  be charged against the Contract Values. Some states assess premium taxes
at  the  time  purchase  payments are made; others assess premium taxes at the
time  annuity  payments  begin.  The  Company currently intends to advance any
premium  taxes  due  at  the  time  purchase payments are made and then deduct
premium  taxes  from  an  Owner's  Contract Value at the time annuity payments
begin  or  upon  withdrawal  if  the Company is unable to obtain a refund. The
Company,  however,  reserves  the right to deduct premium taxes when incurred.
Premium taxes generally range from 0% to 4%.

DEDUCTION FOR INCOME TAXES

While  the Company is not currently maintaining a provision for federal income
taxes with respect to the Variable Account, the Company has reserved the right
to  establish  a  provision  for  income  taxes  if it determines, in its sole
discretion,  that  it  will  incur  a  tax as a result of the operation of the
Variable  Account. The Company will deduct for any income taxes incurred by it
as  a result of the operation of the Variable Account whether or not there was
a  provision  for taxes and whether or not it was sufficient. The Company will
deduct any withholding taxes required by applicable law.

DEDUCTION FOR TRUST AND AMT EXPENSES

There  are  other  deductions  from and expenses paid out of the assets of the
Trust  and  AMT  which  are  described  in  the  accompanying  Trust  and  AMT
Prospectuses.

DEDUCTION FOR TRANSFER FEE
   
Prior  to the Annuity Date, an Owner may transfer all or part of a Sub-Account
without the imposition of any fee or charge if there have been no more than 12
transfers  made in the Contract Year. If more than 12 transfers have been made
in  the  Contract  Year,  the Company will deduct a transfer fee which will be
equal  to  $25  per transfer or, if less, 2% of the amount transferred. If the
Owner  is participating in the Dollar Cost Averaging program providing for the
automatic  transfer  of  funds  from the Cova Series Trust Money Market  
Sub-Account, the Neuberger & Berman Advisers Management Trust Liquid Asset  
Sub-Account or the General American Capital Company Money Market Sub-Account 
to  any  other  Sub-Account(s),  such  transfers  are  not currently  taken  
into account in determining any transfer fee. (See "Purchase Payments and 
Contract Value - Dollar Cost Averaging.")    

                                THE CONTRACTS

OWNERSHIP

The  Owner  has  all  rights  and may receive all benefits under the Contract.
Prior  to  the  Annuity  Date,  the  Owner  is  the  person  designated in the
Application,  unless  changed. On and after the Annuity Date, the Annuitant is
the Owner. Upon the death of the Annuitant, the Beneficiary is the Owner.

The  Owner  may  change  the  Owner  at  any  time.  A  change  of  Owner will
automatically revoke any prior designation of Owner. A request for change must
be:  (1)  made  in  writing;  and (2) received at the Company. The change will
become  effective  as  of  the  date  the  written  request  is  signed. A new
designation of Owner will not apply to any payment made or action taken by the
Company prior to the time it was received.

ANNUITANT

The  Annuitant  is  the  person  on whose life Annuity Payments are based. The
Annuitant is the person designated in the Application, unless changed.

ASSIGNMENT

The  Owner  may,  at  any  time  during his or her lifetime, assign his or her
rights  under  the  Contract.  The Company will not be bound by any assignment
until  written  notice  is  received  by  the  Company.  The  Company  is  not
responsible for the validity of any assignment. The Company will not be liable
as  to  any  payment or other settlement made by the Company before receipt of
the assignment.

If  the  Contract  is  issued  pursuant  to  a  Qualified  Plan, it may not be
assigned,  pledged  or  otherwise  transferred  except as may be allowed under
applicable law.

BENEFICIARY

The  Beneficiary  is named in the Application, unless changed, and is entitled
to receive the benefits to be paid at the death of the Owner.

Unless  the  Owner provides otherwise, the Death Benefit will be paid in equal
shares or all to the survivor as follows:

     (1)   to the primary Beneficiaries who survive the Owner's death; or if
           there are none,

     (2)   to the contingent Beneficiaries who survive the Owner's death; or
           if there are none,

     (3)   to the estate of the Owner.

CHANGE OF BENEFICIARY

Subject to the rights of any irrevocable Beneficiary, the Owner may change the
primary  Beneficiary or contingent Beneficiary. A change may be made by filing
a written request with the Company. The change will take effect as of the date
the  notice  is signed. The Company will not be liable for any payment made or
action taken before it records the change.

TRANSFERS OF CONTRACT VALUES DURING THE ACCUMULATION PERIOD
   
Prior  to the Annuity Date, an Owner may transfer all or part of a Sub-Account
without the imposition of any fee or charge if there have been no more than 12
transfers  made in the Contract Year. If more than 12 transfers have been made
in  the Contract Year, the Company will deduct a transfer fee. If the Owner is
participating in the Dollar Cost Averaging program providing for the automatic
transfer  of  funds  from  the  Van  Kampen  Merritt Series Trust Money Market
Sub-Account,  the Neuberger & Berman Advisers Management Trust Liquid Asset
Sub-Account or the General American Capital Company Money Market Sub-Account
to  any  other  Sub-Account(s), such transfers are not taken into account  in 
determining  any  transfer  fee.  (See  "Charges and Deductions - Deduction  
for  Transfer  Fee"  and "Purchase Payments and Contract Value  - Dollar Cost 
Averaging.") After the Annuity Date, the Owner may  make  a  transfer once in 
each Contract Year. (See "Transfers During the Annuity Period.") All transfers
are subject to the following:    

     (1)   the deduction of any transfer fee that may be imposed ($25 per
transfer  or,  if  less,  2% of the amount transferred, for transfers if there
have  been more than 12 transfers in the Contract Year). The transfer fee will
be  deducted from the Sub-Account from which the transfer is made. However, if
the  entire interest in the Sub-Account is being transferred, the transfer fee
will be deducted from the amount which is transferred.

     (2)  The minimum amount which may be transferred is the lesser of (i)
$1000; or (ii) the Owner's entire interest in the Sub-Account.

     (3)    Transfers  will  be effected during the Valuation Period next
following  receipt  by  the  Company  of  a  written  transfer  request (or by
telephone,  if  authorized)  containing  all required information. However, no
transfer  may  be made effective within seven (7) calendar days of the Annuity
Date.

     (4)  Any transfer direction must clearly specify the amount which is to
be transferred and the Sub-Accounts which are to be affected.

     (5)  The Company reserves the right at any time and without prior notice
to any party including, but not limited to, the circumstances described in the
"Suspension  of  Payments or Transfers" provision below, to terminate, suspend
or modify the transfer privileges described above.

An  Owner may elect to make transfers by telephone. If there are joint owners,
unless  the Company is informed to the contrary, instructions will be accepted
from  either  one  of  the  joint  owners.  The  Company  will  use reasonable
procedures to confirm that instructions communicated by telephone are genuine.
If  it  does not, the Company may be liable for any losses due to unauthorized
or  fraudulent  instructions.  The  Company  tape  records  all  telephone
instructions.

DEATH OF THE ANNUITANT

Upon  death  of  the  Annuitant  prior  to  the  Annuity  Date, the Owner must
designate  a  new  Annuitant.  If no designation is made within 30 days of the
death of the Annuitant, the Owner will become the Annuitant. An Owner which is
a  non-natural  person  may  not  change  the  Annuitant.  If  the  Owner is a
non-natural  person,  then  the  death of the Annuitant will be treated as the
death  of  the  Owner.  (See  "Death  of the Owner" below.)  Upon death of the
Annuitant  after  the  Annuity  Date,  the  Death  Benefit, if any, will be as
specified in the Annuity Option elected.

DEATH OF THE OWNER

Upon  death  of the Owner prior to the Annuity Date, the Death Benefit will be
paid to the Beneficiary designated by the Owner. The Death Benefit will be the
greater of:

     1.  the purchase payments, less any withdrawals and any applicable
         Withdrawal Charge; or

     2.  the Contract Value.

The  Death Benefit will be determined and paid as of the Valuation Period next
following the date of receipt by the Company of both due proof of death and an
election  for  a  single sum payment or election under an Annuity Option as of
the date of death.

If  a  single sum payment is requested, the proceeds will be paid within seven
(7)  days  of  receipt  of  proof  of death and the election. Payment under an
Annuity  Option may only be elected during the sixty-day period beginning with
the  date of receipt of proof of death or a single sum payment will be made to
the Beneficiary at the end of the sixty-day period.

The  entire  Death  Benefit  must be paid within five (5) years of the date of
death unless:

      (i)   the Beneficiary is the spouse of the Owner, in which event the
Beneficiary  will  become  the Owner and may elect that the Contract remain in
effect; or

      (ii)  the Beneficiary is not the spouse of the Owner, in which event the
Beneficiary  may  elect  to  have  the  Death Benefit payable under an Annuity
Option  over  the lifetime of the Beneficiary beginning within one year of the
date of death.

The  Contract  can be held by joint owners. Any joint owner must be the spouse
of the other owner. Upon the death of either joint owner, the surviving spouse
will  be  the  designated Beneficiary. Any other Beneficiary designated in the
Application  or  as  subsequently  changed  will  be  treated  as a contingent
Beneficiary unless otherwise indicated.

                              ANNUITY PROVISIONS

ANNUITY DATE AND ANNUITY OPTION

The  Owner  selects  an  Annuity  Date  and  Annuity  Option  at  the  time of
application. The Annuity Date must always be the first day of a calendar month
and  must be at least one month after the Issue Date. The Annuity Date may not
be  later  than  the  first  day  of  the  first  calendar month following the
Annuitant's  85th  birthday. If no Annuity Option is elected, Option 2 with 10
years guaranteed payments will automatically be applied.

CHANGE IN ANNUITY DATE AND ANNUITY OPTION

Prior to the Annuity Date, the Owner may, upon at least thirty (30) days prior
written  notice to the Company, change the Annuity Date. The Annuity Date must
always  be  the  first  day of a calendar month and must be at least one month
after  the Issue Date. The Annuity Date may not be later than the first day of
the calendar month following the Annuitant's 85th birthday.

The  Owner  may,  upon  at  least thirty (30) days prior written notice to the
Company, at any time prior to the Annuity Date, change the Annuity Option.

ALLOCATION OF ANNUITY PAYMENTS

At  least  seven  (7)  days,  but not more than thirty (30) days, prior to the
Annuity Date the Owner may elect that:

     (1)  all of the Contract Value be used so that the Annuity will be paid
as a Fixed Annuity; or

     (2)  that a portion of the Contract Value be used to pay the Annuity as a
Fixed  Annuity  and a portion of the Contract Value be used to pay the Annuity
as a Variable Annuity.

However, if an election has not been made at least seven (7) days prior to the
Annuity  Date,  the  Annuity  will be paid as a Variable Annuity in accordance
with the allocation of the Contract Value on the Annuity Date.

TRANSFERS DURING THE ANNUITY PERIOD

During  the  Annuity  Period,  the  Owner  may  transfer,  by written request,
Contract Values among the Sub-Accounts subject to the following:

     1.    the  Owner may make a transfer once each Contract Year between
Sub-Accounts of the Variable Account.

     2.    the  Owner  may, at any time, make a transfer from one or more
Sub-Accounts  so  that  all or a portion of the Annuity Payments are paid as a
Fixed  Annuity.  The  Owner  may  not make a transfer of amounts to be paid as
Fixed Annuity Payments to the Variable Account.

ANNUITY OPTIONS

The  actual  dollar  amount of Variable Annuity Payments is dependent upon (i)
the  Contract  Value  on the Annuity Date, (ii) the annuity table specified in
the  Contract,  (iii)  the  Annuity  Option  selected, and (iv) the investment
performance  of  the Sub-Account selected. The annuity tables contained in the
Contract  are  based  on  a three percent (3%) assumed investment rate. If the
actual net investment rate exceeds three percent (3%), payments will increase.
Conversely,  if  the  actual  rate  is  less  than three percent (3%), Annuity
Payments  will  decrease.  If  a  higher assumed investment rate was used, the
initial payment would be higher, but the actual net investment rate would have
to be higher in order for Annuity Payments to increase.

Variable  Annuity  Payments  will  reflect  the  investment performance of the
Variable  Account  in  accordance with the allocation of the Contract Value to
the  Sub-Account  on  the  Annuity  Date.  Thereafter,  allocations may not be
changed  except  as  provided in "Transfers During the Annuity Period", above.
The  total  dollar  amount  of each Annuity Payment is the sum of the Variable
Annuity  Payment  and  the  Fixed  Annuity  Payment  reduced  by  the Contract
Maintenance  Charge  (except  in Oregon where the Fixed Annuity Payment is not
reduced by the Contract Maintenance Charge).

The  amount  payable under the Contract may be made under one of the following
options  or  any  other  option  acceptable to the Company (except that if the
Contract is purchased pursuant to a pension plan, Option 3 must be selected):

OPTION 1. LIFE ANNUITY.

An  annuity  payable  monthly  during  the lifetime of the Annuitant. Payments
cease at the death of the Annuitant.

OPTION 2. LIFE ANNUITY WITH 5, 10 OR 20 YEARS GUARANTEED.

An  annuity  payable  monthly  during  the  lifetime of the Annuitant with the
guarantee  that, if at the death of the Annuitant, payments have been made for
less  than  the  selected guaranteed period, payments will be continued to the
Beneficiary  for  the  remainder  of the guaranteed period. If the Beneficiary
does  not  desire  payments  to  continue  for the remainder of the guaranteed
period,  he  or  she  may  elect  to  have the present value of the guaranteed
Annuity  Payments remaining, as of the date notice of death is received by the
Company, commuted at the assumed  investment rate.

OPTION 3. JOINT AND LAST SURVIVOR ANNUITY.

An  annuity  payable  monthly  during  the joint lifetime of the Annuitant and
another  person.  At the death of either Payee, Annuity Payments will continue
to  be  made  to  the  survivor Payee. The survivor's Annuity Payments will be
equal to 100%, 66 2/3% or 50% of the amount payable during the joint lifetime,
as chosen.

If  no  Annuity  Option  is elected, Option 2 with a 10 year guaranteed period
will automatically be applied (except that with respect to Contracts purchased
pursuant to pension plans, Option 3 is the only available option).

FREQUENCY AND AMOUNT OF ANNUITY PAYMENTS

Annuity  Payments  will  be  paid as monthly installments. However, if the net
amount  available  to  apply  under  any  Annuity  Option  is less than $5,000
($2,000, if the Contract is issued in Massachusetts or Texas), the Company has
the  right  to  pay  the  amount  in  one single lump sum. In addition, if the
payments  provided for would be or become less than $100 ($20, if the Contract
is  issued  in  Texas),  the  Company has the right to change the frequency of
payments  to provide payments of at least $100 ($20, if the Contract is issued
in Texas).

                     PURCHASE PAYMENTS AND CONTRACT VALUE

PURCHASE PAYMENTS

The  Contracts  are  purchased  under  a  flexible  purchase payment plan. The
initial purchase payment is due on the Issue Date. Prior Company approval must
be  obtained  for  purchase  payment(s)  in  excess of $1,000,000. The Company
reserves  the  right  to  decline  any  Application  or  purchase  payment. As
indicated  elsewhere,  the  Contracts  described herein will be sold to fringe
benefit  plans.  The  minimum size for a plan is $50,000 of aggregate purchase
payments  anticipated  over  the  first  five  Contract  Years  (including any
rollovers).  In  the  event  that  a plan participant chooses to make purchase
payments  through payroll deduction, such participant must make payments of at
least  $1,200  per  year.  Additional purchase payments by participants (other
than participants utilizing payroll deduction) must be at least $2,000.

ALLOCATION OF PURCHASE PAYMENTS
   
Purchase  payments  are allocated to the appropriate Sub-Account(s) within the
Variable  Account  as  elected  by  the Owner. Unless elected otherwise by the
Owner,  subsequent  purchase  payments are allocated in the same manner as the
initial  purchase  payment.  Under  certain  circumstances,  however, purchase
payments  which have been designated by prospective purchasers to be allocated
to  Sub-Accounts  other  than the Van Kampen Merritt Series Trust Money Market
Sub-Account  or  the Neuberger & Berman Advisers Management Trust Liquid Asset
Sub-Account, may initially be allocated to the Cova Series Trust Money  Market
Sub-Account, the Neuberger & Berman Advisers Management Trust Liquid  Asset 
Sub-Account or the General American Capital Company Money Market Sub-Account, 
as elected by the Owner. (See "Highlights.") For each  Sub-Account, purchase 
payments are converted into Accumulation Units. The number of Accumulation 
Units credited to the Contract is determined by dividing the purchase payment 
allocated to the Sub-Account by the value of the Accumulation Unit for the 
Sub-Account.    

If the Application for a Contract is in good order, the Company will apply the
purchase  payment  to  the  Variable  Account  and  credit  the  Contract with
Accumulation Units within two business days of receipt. If the Application for
a  Contract  is  not in good order, the Company will attempt to get it in good
order  or  the  Company  will  return the Application and the purchase payment
within  five (5) business days. The Company will not retain a purchase payment
for  more  than  five  (5)  business  days  while  processing  an  incomplete
Application unless it has been so authorized by the purchaser.

DOLLAR COST AVERAGING
   
Dollar  Cost  Averaging  is  a  program which, if elected, permits an Owner to
systematically  transfer each month amounts from the Cova Series Trust  Money 
Market Sub-Account, the Neuberger & Berman Advisers Management Trust  Liquid
Asset  Sub-Account  or the General American Capital Company Money Market 
Sub-Account to  any other Sub-Account(s). By allocating amounts  on  a  
regularly  scheduled  basis as opposed to allocating the total amount  at one 
particular time, an Owner may be less susceptible to the impact of  market  
fluctuations. The minimum amount which may be transferred is $500. An  Owner  
must  have  a minimum of $6,000 of Contract Value in the Cova Series  Trust  
Money  Market  Sub-Account,  the Neuberger & Berman Advisers Management 
Trust Liquid Asset Sub-Account or the General American Capital Company Money 
Market Sub-Account, or the amount required to complete the Owner's designated
program, in order to participate in the Dollar Cost Averaging program.    

All Dollar Cost Averaging transfers will be made on the 15th of each month (or
the  next Valuation Date if the 15th of the month is not a Valuation Date). If
the  Owner  is  participating  in  the  Dollar  Cost  Averaging  program, such
transfers  are  not  taken into account in determining any transfer fee. Under
certain  circumstances,  there  may be restrictions with respect to an Owner's
ability to participate in the Dollar Cost Averaging program.

DISTRIBUTOR

Cova  Life  Sales Company ("Life Sales"), One Tower Lane, Suite 3000, Oakbrook
Terrace,  Illinois  60181-4644, acts as the distributor of the Contracts. Life
Sales  is  an  affiliate  of  the  Company.  The  Contracts  are  offered on a
continuous basis.

CONTRACT VALUE

The  value  of  the  Contract  is  the  sum  of  the  Owner's  interest in the
Sub-Accounts  of  the  Variable  Account.  The  value  of  each Sub-Account is
determined by multiplying the number of Accumulation Units attributable to the
Sub-Account by the value of an Accumulation Unit for the Sub-Account.

ACCUMULATION UNIT

Purchase payments allocated to the Variable Account and amounts transferred to
or  within the Variable Account are converted into Accumulation Units. This is
done  by  dividing  each purchase payment by the value of an Accumulation Unit
for the Valuation Period during which the purchase payment is allocated to the
Variable Account or the transfer is made. The Accumulation Unit value for each
Sub-Account  was arbitrarily set initially at $10. The Accumulation Unit value
for  any  later Valuation Period is determined by subtracting (b) from (a) and
dividing the result by (c) where:

     (a)  is the net result of

          (1)  the assets of the Sub-Account; i.e., the aggregate value of the
               underlying Eligible Investment shares held at the end of such
               Valuation Period, plus or minus

          (2)  the cumulative charge or credit for taxes reserved which is
              determined by the Company to have resulted from the operation
              of the Sub-Account;

     (b)  is the cumulative unpaid charge for the Mortality and Expense Risk
Premium  and  for  the  Administrative  Expense  Charge  (see  "Charges  and
Deductions" above); and

     (c)  is the number of Accumulation Units outstanding at the end of such
Valuation Period.

The  Accumulation Unit value may increase or decrease from Valuation Period to
Valuation  Period.  In  that  the  Mortality  and Expense Risk Premium and the
Administrative  Expense  Charge  vary  in  amount depending on the size of the
projected  purchase payments, Sub-Accounts may have more than one Accumulation
Unit Value at any one time.

                                 WITHDRAWALS

While  the Contract is in force and before the Annuity Date, the Company will,
upon  written request to the Company by the Owner, allow the withdrawal of all
or a portion of the Contract for its Withdrawal Value. Withdrawals will result
in  the cancellation of Accumulation Units from each applicable Sub-Account of
the  Variable  Account  in  the  ratio that the Sub-Account Value bears to the
total Contract Value. The Owner must specify in writing in advance which units
are to be canceled if other than the above-mentioned method of cancellation is
desired.  The  Company  will pay the amount of any withdrawal within seven (7)
days of receipt of a request, unless the "Suspension of Payments or Transfers"
provision is in effect (see "Suspension of Payments or Transfers" below).

The  Withdrawal  Value  is  the  Contract  Value for the Valuation Period next
following  the  Valuation Period during which a written request for withdrawal
is received at the Company reduced by the sum of:

     (a)  any applicable taxes not previously deducted;

     (b)  any applicable Contract Maintenance Charge; and

     (c)  any applicable Withdrawal Charge.

Each  partial  withdrawal  must be for an amount which is not less than $1,000
or, if smaller, the remaining value in the Sub-Account. The remaining value in
each Sub-Account from which a partial withdrawal is requested must be at least
$1,000 after the partial withdrawal is completed.

A partial withdrawal will be made as follows:

     (1)    from the portion of the Contract Value equal to the amount of
purchase  payments  held  under  the  Contract for at least 5 years less prior
withdrawals of these purchase payments; then

     (2)  from the Contract Value attributable to an amount, if any, in excess
of purchase payments made less prior withdrawals of purchase payments; then

     (3)  from the Contract Value for which the Waiver of Withdrawal Charge,
if any, applies (see "Waiver of Withdrawal Charge" on Page 13); then

     (4)    from the portion of the Contract Value equal to the amount of
purchase  payments  held  under  the Contract for less than 5 years less prior
withdrawals of these purchase payments.

Certain  tax  withdrawal  penalties  and restrictions may apply to withdrawals
from  Contracts.  (See  "Tax  Status.") For Contracts purchased in connection 
with 403(b) plans, the  Code  limits  the withdrawal of amounts attributable 
to  contributions  made pursuant to a salary reduction agreement (as  defined 
in Section 403(b)(11) of the Code) to circumstances only when the Owner: (1) 
attains  age  591/2;  (2)  separates  from service; (3) dies; (4) becomes 
disabled (within the meaning of Section 72(m)(7) of the Code); or (5) in the 
case of hardship.

However, withdrawals for hardship are restricted to the portion of the Owner's
Contract  Value  which represents contributions made by the Owner and does not
include  any  investment  results.  The  limitations  on  withdrawals  became
effective  on January 1, 1989 and apply only to salary reduction contributions
made after December 31, 1988, to income attributable to such contributions and
to  income  attributable  to  amounts  held  as  of  December  31,  1988.  The
limitations  on  withdrawals  do  not  affect  rollovers  or transfers between
certain  Qualified Plans. Owners should consult their own tax counsel or other
tax adviser regarding any distributions.

SUSPENSION OF PAYMENTS OR TRANSFERS

The Company reserves the right to suspend or postpone payments for withdrawals
or transfers for any period when:

     (1)  the New York Stock Exchange is closed (other than customary weekend
and holiday closings);

     (2)  trading on the New York Stock Exchange is restricted;

     (3)  an emergency exists as a result of which disposal of securities held
in  the Variable Account is not reasonably practicable or it is not reasonably
practicable to determine the value of the Variable Account's net assets; or

     (4)  during any other period when the Securities and Exchange Commission,
by  order,  so  permits for the protection of Owners; provided that applicable
rules and regulations of the Securities and Exchange Commission will govern as
to whether the conditions described in (2) and (3) exist.

                           PERFORMANCE INFORMATION

MONEY MARKET AND LIQUID ASSET PORTFOLIOS
   
From time to time, the Company may advertise the "yield" and "effective yield"
of  the  Money  Market and Liquid Asset Sub-Accounts managed by Van Kampen 
American Capital Investment Advisory Corporation, Neuberger & Berman Management
Incorporated and Conning Asset Management Company (collectively referred to as 
the "Money Market Sub-Accounts")of the Variable Account. Both  yield  figures 
are based on historical earnings and are not intended to indicate  future 
performance. The "yield" of the Money Market Sub-Accounts  refers  to  the 
income generated by Contract Values in the Money Market Sub-Accounts over a 
seven-day period (which period will  be  stated  in the advertisement). This 
income is "annualized." That is, the  amount  of income generated by the 
investment during that week is assumed to  be  generated each week over a 
52-week period and is shown as a percentage of  the Contract Values in the 
Money Market Sub-Accounts. The "effective  yield"  is calculated  similarly. 
However, when annualized, the income  earned by Contract Values is assumed to 
be reinvested. This results in the  "effective yield"  being slightly higher 
than the "yield" because of the compounding effect of the assumed 
reinvestment. The yield figure will reflect the deduction of any asset-based 
charges  and  any  applicable  Contract Maintenance  Charge,  but  will  not
reflect  the deduction of any Withdrawal Charge.  The  deduction  of  any 
Withdrawal Charge would reduce any percentage increase or make greater any 
percentage decrease.    

OTHER PORTFOLIOS

From  time to time, the Company may advertise performance data for the various
other Portfolios under the Contract. Such data will show the percentage change
in the value of an Accumulation Unit based on the performance of an investment
medium  over a period of time, usually a calendar year, determined by dividing
the  increase (decrease) in value for that Unit by the Accumulation Unit value
at  the  beginning  of  the  period.  This  percentage figure will reflect the
deduction  of  any asset-based charges and any applicable Contract Maintenance
Charges  under  the  Contracts,  but  will  not  reflect  the deduction of any
Withdrawal  Charge.  The  deduction  of any Withdrawal Charge would reduce any
percentage  increase  or  make  greater  any  percentage decrease. In that the
Mortality  and Expense Risk Premium and the Administrative Expense Charge vary
in  amount depending on the size of the projected purchase payments, there may
be  different  Accumulation  Unit  Values  within  the  same Sub-Account. (See
"Purchase Payments and Contract Value - Accumulation Unit.")

Any  advertisement  will  also  include  total  return  figures  calculated as
described in the Statement of Additional Information. The total return figures
reflect  the  deduction  of  any  applicable  Contract Maintenance Charges and
Withdrawal Charges, as well as any asset-based charges.

The  Company  may make available yield information with respect to some of the
Portfolios.  Such  yield  information  will  be calculated as described in the
Statement  of  Additional  Information. The yield information will reflect the
deduction  of  any  applicable  Contract  Maintenance  Charge  as  well as any
asset-based charges.

The  Company  may  also  show  historical  Accumulation Unit values in certain
advertisements  containing illustrations. These illustrations will be based on
actual Accumulation Unit values.

In  addition,  the  Company may distribute sales literature which compares the
percentage  change  in  Accumulation  Unit  values  for  any of the Portfolios
against  established  market  indices  such as the Standard & Poor's 500 Stock
Index,  the  Dow  Jones  Industrial  Average  or  other  management investment
companies  which  have  investment  objectives  similar to the Portfolio being
compared.  The  Standard  & Poor's 500 Stock Index is an unmanaged, unweighted
average  of 500 stocks, the majority of which are listed on the New York Stock
Exchange.  The  Dow Jones Industrial Average is an unmanaged, weighted average
of  thirty  blue  chip  industrial  corporations  listed on the New York Stock
Exchange.  Both  the  Standard  &  Poor's  500  Stock  Index and the Dow Jones
Industrial Average assume quarterly reinvestment of dividends.

The  Company  may  also  distribute  sales  literature  which  compares  the
performance  of  the  Accumulation Unit values of the Contracts issued through
the Variable Account with the unit values of variable annuities issued through
the  separate  accounts of other insurance companies. Such information will be
derived  from  the  Lipper  Variable  Insurance  Products Performance Analysis
Service, the VARDS Report or from Morningstar.

The  Lipper  Variable  Insurance  Products  Performance  Analysis  Service  is
published by Lipper Analytical Services, Inc., a publisher of statistical data
which  currently  tracks the performance of almost 4,000 investment companies.
The  rankings  compiled  by  Lipper  may  or  may not reflect the deduction of
asset-based  insurance charges. The Company's sales literature utilizing these
rankings  will  indicate whether or not such charges have been deducted. Where
the charges have not been deducted, the sales literature will indicate that if
the charges had been deducted, the ranking might have been lower.

The  VARDS  Report is a monthly variable annuity industry analysis compiled by
Variable  Annuity  Research & Data Service of Miami and published by Financial
Planning  Resources,  Inc.  The  VARDS  rankings  may  or  may not reflect the
deduction of asset-based insurance charges.

Morningstar rates a variable annuity subaccount against its peers with similar
investment  objectives. Morningstar does not rate any subaccount that has less
than three years of performance data.

                                  TAX STATUS

GENERAL

NOTE:  THE  FOLLOWING DESCRIPTION IS BASED UPON THE COMPANY'S UNDERSTANDING OF
CURRENT FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL. THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY CHANGES IN SUCH LAWS WILL BE MADE.
PURCHASERS  ARE  CAUTIONED  TO  SEEK  COMPETENT  TAX  ADVICE  REGARDING  THE
POSSIBILITY  OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF
THE CONTRACTS. PURCHASERS BEAR THE COMPLETE RISK THAT THE CONTRACTS MAY NOT BE
TREATED  AS  "ANNUITY  CONTRACTS"  UNDER FEDERAL INCOME TAX LAWS. IT SHOULD BE
FURTHER  UNDERSTOOD  THAT  THE FOLLOWING DISCUSSION IS NOT EXHAUSTIVE AND THAT
SPECIAL  RULES  NOT  DESCRIBED IN THIS PROSPECTUS MAY BE APPLICABLE IN CERTAIN
SITUATIONS.  MOREOVER,  NO  ATTEMPT  HAS  BEEN MADE TO CONSIDER ANY APPLICABLE
STATE OR OTHER TAX LAWS.

Section  72  of the Code governs taxation of annuities in general. An Owner is
not  taxed  on increases in the value of a Contract until distribution occurs,
either  in  the  form  of  a lump sum payment or as annuity payments under the
Annuity Option selected. For a lump sum payment received as a total withdrawal
(total  surrender),  the recipient is taxed on the portion of the payment that
exceeds the cost basis of the Contract. For Non-Qualified Contracts, this cost
basis  is generally the purchase payments, while for Qualified Contracts there
may  be no cost basis. The taxable portion of the lump sum payment is taxed at
ordinary income tax rates.

For annuity  payments,  a portion of each payment in excess of an exclusion 
amount is includible in taxable income. The exclusion amount for payments 
based on a fixed  annuity  option  is  determined by multiplying the payment 
by the ratio that  the  cost  basis  of  the  Contract  (adjusted  for any 
period or refund feature) bears to the expected return under the Contract.
The exclusion amount for  payments based on a variable annuity option is 
determined by dividing the cost  basis  of  the  Contract  (adjusted  for any
period  certain or refund guarantee)  by  the  number of years over which the
annuity is expected to be paid.  Payments  received  after  the  investment 
in  the  Contract  has been recovered  (i.e., when the total of the excludable
amount equal the investment in  the  Contract) are fully taxable. The taxable
portion is taxed at ordinary income tax rates.  For certain types of Qualified
Plans there may be no cost basis  in  the  Contract within the meaning of 
Section 72 of the Code. Owners, Annuitants  and  Beneficiaries  under  the 
Contracts  should  seek  competent financial advice about the tax consequences
of any distributions.

The  Contracts  described  in  this  Prospectus  are for use by individuals in
connection  with  fringe  benefit  plans  including  Qualified  Plans.  (See
"Qualified  Plans.")  Owners,  Annuitants  and Beneficiaries are cautioned  
that benefits  under  such  plans  may be subject to the terms and conditions 
of the related plan and trust documents regardless of the terms and conditions
of the Contracts issued pursuant to such plan and trust documents. In 
addition,  there  may  be certain tax consequences under Section 72 of the
Code  in  connection with the purchase of a Contract by an Owner in connection
with  such  plans.  Purchasers  should  obtain  competent  tax advice prior to
purchasing a Contract issued under a plan.

The  Company  is taxed as a life insurance company under the Code. For federal
income  tax  purposes,  the Variable Account is not a separate entity from the
Company and its operations form a part of the Company.

DIVERSIFICATION

Section  817(h)  of  the Code imposes certain diversification standards on the
underlying  assets  of  variable  annuity  contracts. The Code provides that a
variable  annuity  contract will not be treated as an annuity contract for any
period  (and  any  subsequent  period)  for  which the investments are not, in
accordance  with  regulations  prescribed  by  the  United  States  Treasury
Department  ("Treasury  Department"), adequately diversified. Disqualification
of  the  Contract as an annuity contract would result in imposition of federal
income  tax  to  the  Owner with respect to earnings allocable to the Contract
prior  to the receipt of payments under the Contract. The Code contains a safe
harbor  provision  which provides that annuity contracts such as the Contracts
meet  the  diversification requirements if, as of the end of each quarter, the
underlying  assets  meet  the  diversification  standards  for  a  regulated
investment  company  and  no  more  than fifty-five percent (55%) of the total
assets  consist of cash, cash items, U.S. Government securities and securities
of other regulated investment companies.

On  March  2,  1989,  the  Treasury Department issued Regulations (Treas. Reg.
1.817-5),  which  established  diversification requirements for the investment
portfolios  underlying  variable  contracts  such  as  the  Contracts.  The
Regulations  amplify  the  diversification requirements for variable contracts
set  forth in the Code and provide an alternative to the safe harbor provision
described above. Under the Regulations, an investment portfolio will be deemed
adequately  diversified  if:  (1)  no  more than 55% of the value of the total
assets of the portfolio is represented by any one investment; (2) no more than
70%  of  the  value of the total assets of the portfolio is represented by any
two  investments; (3) no more than 80% of the value of the total assets of the
portfolio is represented by any three investments; and (4) no more than 90% of
the  value  of  the  total  assets of the portfolio is represented by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether or not the
diversification  standards  imposed  on  the  underlying  assets  of  variable
contracts  by  Section  817(h)  of the Code have been met, "each United States
government agency or instrumentality shall be treated as a separate issuer".

The  Company  intends  that all Portfolios of the Trust, General American 
Capital Company, and AMT underlying the Contracts  will  be  managed by the 
investment advisers in such a manner as to comply with these diversification 
requirements.

The  Treasury Department has indicated that the diversification Regulations do
not provide guidance regarding the circumstances in which Owner control of the
investments  of the Variable Account will cause the Owner to be treated as the
owner  of the assets of the Variable Account, thereby resulting in the loss of
favorable tax treatment for the Contract. At this time it cannot be determined
whether  additional  guidance  will  be  provided  and  what  standards may be
contained in such guidance.

The  amount  of  Owner  control  which  may be exercised under the Contract is
different  in some respects from the situations addressed in published rulings
issued  by  the  Internal Revenue Service in which it was held that the policy
owner  was  not the owner of the assets of the separate account. It is unknown
whether  these  differences,  such  as  the  Owner's ability to transfer among
investment  choices  or  the  number and type of investment choices available,
would  cause  the  Owner  to  be  considered as the owner of the assets of the
Variable  Account  resulting  in  the  imposition of federal income tax to the
Owner  with  respect to earnings allocable to the Contract prior to receipt of
payments under the Contract.

In  the  event any forthcoming guidance or ruling is considered to set forth a
new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.  However,  if such ruling or guidance was not considered to set
forth  a  new position, it may be applied retroactively resulting in the Owner
being  retroactively  determined to be the owner of the assets of the Variable
Account.

Due  to the uncertainty in this area, the Company reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

The  Code  provides  that  multiple  non-qualified annuity contracts which are
issued within a calendar year to the same contract owner by one company or its
affiliates are treated as one annuity contract for purposes of determining the
tax consequences of any distribution. Such treatment may result in adverse tax
consequences  including  more  rapid  taxation of the distributed amounts from
such  combination  of  contracts. Owners should consult a tax adviser prior to
purchasing more than one non-qualified annuity contract in any calendar year.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

Under  Section  72(u)  of  the  Code,  investment earnings on premiums for the
Contracts  will  be  taxed  currently  to the Contract Owner if the Owner is a
non-natural  person,  e.g.,  a  corporation,  or  certain other entities. Such
Contracts  generally  will  not be treated as annuities for federal income tax
purposes.  However, this treatment is not applied to Contracts held by a trust
or  other  entity  as  an agent for a natural person, nor to Contracts held by
Qualified  Plans. Purchasers should consult their own tax counsel or other tax
adviser before purchasing a Contract to be held by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

An  assignment  or  pledge of a Contract may be a taxable event. Owners should
therefore  consult competent tax advisers should they wish to assign or pledge
their Contracts.

INCOME TAX WITHHOLDING

All  distributions  or  the  portion  thereof which is includible in the gross
income  of the Owner are subject to federal income tax withholding. Generally,
amounts  are  withheld from periodic payments at the same rate as wages and at
the rate of 10% from non-periodic payments. However, the Owner, in most cases,
may  elect  not  to  have  taxes  withheld  or  to  have withholding done at a
different rate.

Effective  January  1,  1993,  certain  distributions  from  retirement  plans
qualified  under  Section  401  or  Section  403(b) of the Code, which are not
directly  rolled  over  to  another  eligible  retirement  plan  or individual
retirement  account  or  individual  retirement  annuity,  are  subject  to  a
mandatory  20%  withholding  for  federal  income  tax.  The  20%  withholding
requirement  generally  does  not apply to: a) a series of substantially equal
payments  made  at  least  annually  for  the  life  or life expectancy of the
participant  or  joint  and  last survivor expectancy of the participant and a
designated beneficiary, or distributions for a specified period of 10 years or
more;  or  (b)  distributions which are required minimum distributions; or (c)
the  portion of the distribution that is not includible in gross income (i.e.,
the  return of after-tax contributions). Participants should consult their own
tax counsel or other tax advisor regarding withholding requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions from annuity
contracts.  It  provides  that  if  the  Contract  Value exceeds the aggregate
purchase  payments  made, any amount withdrawn will be treated as coming first
from  the  earnings  and  then, only after the income portion is exhausted, as
coming  from the principal. Withdrawn earnings are includible in gross income.
It  further provides that a ten percent (10%) penalty will apply to the income
portion  of  any  distribution. However, the penalty is not imposed on amounts
received:  (a)  after  the taxpayer reaches age 59 1/2; (b) after the death of
the  Owner;  (c)  if  the  taxpayer  is  totally  disabled  (for  this purpose
disability  is as defined in Section 72(m)(7) of the Code); (d) in a series of
substantially  equal  periodic payments made not less frequently than annually
for  the  life (or life expectancy) of the taxpayer or for the joint lives (or
joint life expectancies) of the taxpayer and his or her Beneficiary; (e) under
an  immediate  annuity;  or  (f) which are allocable to purchase payments made
prior to August 14, 1982.

The above information does not apply to Qualified Contracts. However, separate
tax  withdrawal  penalties  and  restrictions  may  apply  to  such  Qualified
Contracts.  (See "Tax Treatment of Withdrawals - Qualified Contracts.")

QUALIFIED PLANS

The  Contracts  offered by this Prospectus are designed to be suitable for use
under  various  types  of  Qualified  Plans.  Taxation of participants in each
Qualified  Plan  varies with the type of plan and terms and conditions of each
specific  plan.  Owners,  Annuitants  and  Beneficiaries  are  cautioned  that
benefits  under a Qualified Plan may be subject to the terms and conditions of
the  plan  regardless  of  the  terms  and  conditions of the Contracts issued
pursuant  to  the  plan. Some retirement plans are subject to distribution and
other requirements that are not incorporated into the Company's administrative
procedures.  Contract  Owners,  participants and beneficiaries are responsible
for  determining that contributions, distributions and other transactions with
respect  to  the  Contracts  comply with applicable law. Following are general
descriptions  of  the types of Qualified Plans with which the Contracts may be
used.  Such  descriptions are not exhaustive and are for general informational
purposes  only.  The  tax rules regarding Qualified Plans are very complex and
will  have  differing  applications  depending  on  individual  facts  and
circumstances.  Each  purchaser  should  obtain  competent tax advice prior to
purchasing a Contract issued under a Qualified Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special provisions
restricting  Contract  provisions that may otherwise be available as described
in  this  Prospectus.  Generally, Contracts issued pursuant to Qualified Plans
are  not  transferable except upon surrender or annuitization. Various penalty
and excise taxes may apply to contributions or distributions made in violation
of  applicable  limitations.  Furthermore,  certain  withdrawal  penalties and
restrictions  may  apply  to  surrenders  from  Qualified Contracts. (See "Tax
Treatment of Withdrawals - Qualified Contracts.")

On  July  6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE V.
NORRIS  that  optional  annuity benefits provided under an employer's deferred
compensation  plan could not, under Title VII of the Civil Rights Act of 1964,
vary  between  men  and women. The Contracts sold by the Company in connection
with Qualified Plans will utilize annuity tables which do not differentiate on
the  basis  of  sex.  Such  annuity  tables  will also be available for use in
connection with certain non-qualified deferred compensation plans.

A.  TAX-SHELTERED ANNUITIES

Section  403(b)  of the Code permits the purchase of "tax-sheltered annuities"
by  public  schools  and  certain  charitable,  educational  and  scientific
organizations  described  in  Section  501(c)(3) of the Code. These qualifying
employers  may  make  contributions  to the Contracts for the benefit of their
employees.  Such  contributions  are not includible in the gross income of the
employees  until  the  employees receive distributions from the Contracts. The
amount  of  contributions  to  the tax-sheltered annuity is limited to certain
maximums  imposed  by  the  Code.  Furthermore, the Code sets forth additional
restrictions  governing  such  items  as  transferability,  distributions,
nondiscrimination  and  withdrawals.  (See  "Tax  Treatment  of  Withdrawals -
Qualified  Contracts"  and  "Tax-Sheltered Annuities - Withdrawal Limitations"
below.)  Any  employee  should  obtain  competent  tax  advice  as  to the tax
treatment and suitability of such an investment.

B.   CORPORATE PENSION AND PROFIT-SHARING PLANS

Sections 401(a) and 401(k) of the Code permit corporate employers to establish
various  types  of  retirement plans for employees. These retirement plans may
permit  the  purchase  of  the  Contracts  to provide benefits under the Plan.
Contributions  to the Plan for the benefit of employees will not be includible
in  the gross income of the employees until distributed from the Plan. The tax
consequences  to  participants  may  vary  depending  upon the particular plan
design.  However,  the  Code  places limitations and restrictions on all plans
including  on  such  items as: amount of allowable contributions; form, manner
and  timing  of  distributions;  transferability  of  benefits;  vesting  and
nonforfeitability  of  interests;  nondiscrimination  in  eligibility  and
participation;  and  the  tax  treatment  of  distributions,  withdrawals  and
surrenders.  (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Purchasers of Contracts for use with Corporate Pension or Profit-Sharing Plans
should  obtain competent tax advice as to the tax treatment and suitability of
such an investment.

TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS
   
In  the  case of a withdrawal under a Qualified Contract, a ratable portion of
the  amount  received  is  taxable,  generally  based  on  the  ratio  of  the
individual's  cost  basis  to the individual's total accrued benefit under the
retirement  plan. Special tax rules may be available for certain distributions
from a Qualified Contract. Section 72(t) of the Code imposes a 10% penalty tax
on  the  taxable  portion of any distribution from qualified retirement plans,
including  Contracts  issued  and qualified under Code Sections 401 (Corporate
Pension and Profit-Sharing Plans) and 403(b) (Tax-Sheltered Annuities). To the
extent  amounts  are  not  includible  in  gross income because they have been
rolled  over  to  an Individual Retirement Annuity or to an eligible Qualified
Plan,  no  tax  penalty will be imposed. The tax penalty will not apply to the
following  distributions:  (a) if distribution is made on or after the date on
which  the  Owner  or  Annuitant  (as  applicable)  reaches  age  59  1/2; (b)
distributions  following the death or disability of the Owner or Annuitant (as
applicable)  (for this purpose disability is as defined in Section 72(m)(7) of
the  Code);  (c) after separation from service, distributions that are part of
substantially  equal  periodic payments made not less frequently than annually
for the life (or life expectancy) of the Owner or Annuitant (as applicable) or
the  joint  lives  (or joint life expectancies) of such Owner or Annuitant (as
applicable)  and  his  or  her designated Beneficiary; (d) distributions to an
Owner or Annuitant (as applicable) who has separated from service after he has
attained  age  55;  (e)  distributions  made  to  the  Owner  or Annuitant (as
applicable)  to  the  extent  such  distributions  do  not  exceed  the amount
allowable  as a deduction under Code Section 213 to the Owner or Annuitant (as
applicable) for amounts paid during the taxable year for medical care; (f)
distributions  made  to  an  alternate  payee pursuant to a qualified domestic
relations order and (g) distributions from an Individual Retirement Annuity 
for the purchase of medical insurance (as described in Section 213(d)(1)(D)
of the Code) for the Owner or Annuitant (as applicable) and his or her spouse
and dependents if the owner or Annuity (as applicable) has received
unemployment compensation for at least 12 weeks. This exception will
no longer apply after the Owner or Annuitant (as applicable) has been
reemployed for at least 60 days.

Generally,  distributions  from  a  qualified plan must commence no later than
April 1 of the calendar year, following the year in which the employee attains
age 70 1/2 or retires, whichever is later.  Required  distributions must be 
over a period not exceeding the life  expectancy  of the individual or the 
joint lives or life expectancies of the  individual and his or her designated 
beneficiary. If the required minimum distributions  are not made, a 50% 
penalty tax is imposed as to the amount not distributed.  In addition, 
distributions in excess of $150,000 per year may be subject to an additional 
15% excise tax unless an exemption applies.    

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS

The  Code  limits the withdrawal of amounts attributable to contributions made
pursuant  to a salary reduction agreement (as defined in Section 403(b)(11) of
the  Code)  to  circumstances only when the Owner: (1) attains age 59 1/2; (2)
separates  from service; (3) dies; (4) becomes disabled (within the meaning of
Section  72(m)(7)  of  the  Code);  or  (5)  in the case of hardship. However,
withdrawals for hardship are restricted to the portion of the Owner's Contract
Value  which  represents  contributions made by the Owner and does not include
any  investment  results.  The  limitations on withdrawals became effective on
January  1,  1989  and apply only to salary reduction contributions made after
December  31, 1988, to income attributable to such contributions and to income
attributable  to  amounts  held  as  of  December 31, 1988. The limitations on
withdrawals  do  not  affect  rollovers or transfers between certain Qualified
Plans.  Owners  should  consult  their  own  tax  counsel or other tax adviser
regarding any distributions.

                             FINANCIAL STATEMENTS

The consolidated financial statements of the Company have been included in the
Statement  of Additional Information. No financial statements for the Variable
Account  have been included herein because, as of the date of this Prospectus,
the Variable Account had no assets.

                              LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Variable Account,
the Distributor or the Company is a party.

         TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION


ITEM                                                                  PAGE

Company.............................................................   3

Experts.............................................................   3

Legal Opinions......................................................   3

Distributor.........................................................   3

Yield Calculation for Money Market and Liquid Asset Sub-Accounts....   3

Performance Information.............................................   4

Annuity Provisions..................................................   5
     Variable Annuity...............................................   5
     Fixed Annuity..................................................   6
     Annuity Unit...................................................   6
     Net Investment Factor..........................................   6
     Mortality and Expense Guarantee................................   6

Financial Statements................................................   6


                                    PART B


                     STATEMENT OF ADDITIONAL INFORMATION

                INDIVIDUAL FLEXIBLE PURCHASE PAYMENT DEFERRED
                          VARIABLE ANNUITY CONTRACTS

                                  issued by

                 COVA VARIABLE ANNUITY ACCOUNT FOUR

                                     AND

            COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY


   
THIS  IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE
READ  IN CONJUNCTION WITH THE PROSPECTUS DATED MAY 1, 1997, FOR THE INDIVIDUAL
FLEXIBLE  PURCHASE  PAYMENT  DEFERRED  VARIABLE  ANNUITY  CONTRACTS  WHICH ARE
REFERRED TO HEREIN.    

THE  PROSPECTUS  CONCISELY  SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT  TO  KNOW  BEFORE INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE
THE  COMPANY  AT:    One  Tower  Lane,  Suite 3000, Oakbrook Terrace, Illinois
60181-4644, (800) 831-LIFE.

      THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 1997.

                              TABLE OF CONTENTS

                                                                          PAGE

Company................................................................    3

Experts................................................................    3

Legal Opinions.........................................................    3

Distributor............................................................    3

Yield Calculation for Money Market and Liquid Asset Sub-Accounts.......    3

Performance Information................................................    4

Annuity Provisions.....................................................    5
  Variable Annuity.....................................................    5
  Fixed Annuity........................................................    6
  Annuity Unit.........................................................    6
  Net Investment Factor................................................    6
  Mortality and Expense Guarantee......................................    6

Financial Statements...................................................    6



                                   COMPANY

Information  regarding  the  Company  and  its  ownership  is contained in the
Prospectus.

                                   EXPERTS

   
The consolidated balance sheets of the Company as of December 31, 1996 
and 1995 and the related consolidated statements of income, shareholder's 
equity and cash flows for the year ended December 31, 1996 and the periods 
from June 1, 1995 through December 31, 1995 and January 1, 1995 through 
May 31, 1995 and for the year ended December 31, 1994, included herein, 
have been included herein in reliance upon the reports of KPMG Peat 
Marwick LLP, independent certified public accountants, appearing elsewhere 
herein, and upon the authority of said firm as experts in accounting and 
auditing.    

                                LEGAL OPINIONS

Legal  matters  in  connection  with  the Contracts described herein are being
passed  upon  by  the law firm of Blazzard, Grodd & Hasenauer, P.C., Westport,
Connecticut.

                                 DISTRIBUTOR

Cova Life Sales Company acts as the distributor. Cova Life Sales Company is an
affiliate of the Company.  The offering is on a continuous basis.


                      YIELD CALCULATION FOR MONEY MARKET
                        AND LIQUID ASSET SUB-ACCOUNTS

The  Money  Market  and Liquid Asset Sub-Accounts of the Variable Account will
calculate  their current yields based upon the seven days ended on the date of
calculation.  As of  December  31, 1996, the Liquid Asset Sub-Account and the
Money Market Sub-Accounts had not yet commenced operations.

The  current  yields  of  the  Money  Market and Liquid Asset Sub-Accounts are
computed  by  determining the net change (exclusive of capital changes) in the
value  of  a hypothetical pre-existing Contract Owner account having a balance
of  one  Accumulation  Unit of the Sub-Account at the beginning of the period,
subtracting the Mortality and Expense Risk Premium, the Administrative Expense
Charge  and  the  Contract  Maintenance Charge, dividing the difference by the
value  of  the  account at the beginning of the same period to obtain the base
period return and multiplying the result by (365/7).

The  Money  Market  and  Liquid  Asset  Sub-Accounts  compute  their effective
compound  yields  according  to  the  method  prescribed by the Securities and
Exchange  Commission.    The  effective yields reflect the reinvestment of net
income earned daily on Money Market or Liquid Asset Sub-Account assets.

Net  investment  income  for  yield quotation purposes will not include either
realized capital gains and losses or unrealized appreciation and depreciation,
whether reinvested or not.

The  yields  quoted  should not be considered a representation of the yield of
the Money Market or Liquid Asset Sub-Accounts in the future since the yield is
not  fixed.    Actual  yields  will  depend  not only on the type, quality and
maturities  of  the  investments  held  by  the  Money  Market or Liquid Asset
Sub-Accounts  and  changes in the interest rates on such investments, but also
on  changes  in the Money Market or Liquid Asset Sub-Accounts' expenses during
the period. Information may be useful in reviewing the performance of the Money
Market  and Liquid Asset Sub-Accounts and for providing a basis for comparison
with  other  investment  alternatives.    However, the Money Market and Liquid
Asset  Sub-Accounts'  yields  fluctuate,  unlike  bank  deposits  or  other
investments  which  typically  pay a fixed yield for a stated period of time. 
The  yield  information  does  not  reflect  the  deduction  of any applicable
Withdrawal  Charge at the time of the surrender.  (See "Charges and Deductions
- - Deduction for Withdrawal Charge (Sales Load)" in the Prospectus.)

                           PERFORMANCE INFORMATION

From  time to time, the Company may advertise performance data as described in
the  Prospectus.  Any such advertisement will include total return figures for
the  time  periods  indicated  in the advertisement. Such total return figures
will  reflect  the  deduction  of  a  Mortality  and  Expense Risk Premium, an
Administrative  Expense Charge, the investment advisory fee for the underlying
Portfolio being advertised and any applicable Contract Maintenance Charges and
Withdrawal Charges.

The  hypothetical value of a Contract purchased for the time periods described
in  the advertisement will be determined by using the actual Accumulation Unit
values  for  an  initial $1,000 purchase payment, and deducting any applicable
Contract Maintenance Charges and any applicable Withdrawal Charge to arrive at
the  ending  hypothetical  value.  The  average  annual  total  return is then
determined by computing the fixed interest rate that a $1,000 purchase payment
would  have to earn annually, compounded annually, to grow to the hypothetical
value  at  the  end  of  the time periods described. The formula used in these
calculations is:
                     n
             P(1 + T)  = ERV

     P  =  a hypothetical initial payment of $1,000
     T  =  average annual total return
     n  =  number of years
   ERV  =  ending redeemable value at the end of the time periods used (or
           fractional portion thereof) of a hypothetical $1,000 payment made
           at the beginning of the time periods used.

In addition to total return data, the Company may include yield information in
its  advertisements.  For  each  Sub-Account  (other than the Money Market and
Liquid Asset Sub-Accounts) for which the Company will advertise yield, it will
show  a  yield  quotation based on a 30 day (or one month) period ended on the
date  of the most recent balance sheet of the Variable Account included in the
registration  statement,  computed  by  dividing the net investment income per
Accumulation  Unit  earned during the period by the maximum offering price per
Unit on the last day of the period, according to the following formula:

                               6
       Yield = 2 [ ( a-b  + 1 )    - 1]
                     ---
                     cd

<TABLE>
<CAPTION>
<S>     <C>  <C>
Where:

        a =  Net investment income earned during the period by the
             Trust or AMT attributable to shares owned by the
             Sub-Account.

        b =  Expenses accrued for the period (net of
             reimbursements).

        c =  The average daily number of Accumulation Units
             outstanding during the period.

        d =  The maximum offering price per Accumulation Unit on the
             last day of the period.
</TABLE>



The  Company  may  also advertise performance data which will be calculated in
the same manner as described above but which will not reflect the deduction of
any Withdrawal Charge.

Owners  should  note  that  the  investment  results  of each Sub-Account will
fluctuate over time, and any presentation of the Sub-Account's total return or
yield  for  any period should not be considered as a representation of what an
investment  may  earn  or  what an Owner's total return or yield may be in any
future period.

                              ANNUITY PROVISIONS

VARIABLE ANNUITY

A  variable  annuity  is  an  annuity  with  payments  which:    (1)  are  not
predetermined  as  to  dollar amount; and (2) will vary in amount with the net
investment  results of the applicable Sub-Account(s) of the Variable Account. 
At the Annuity Date, the Contract Value in each Sub-Account will be applied to
the  applicable  Annuity  Tables.  The Annuity Table used will depend upon the
Annuity  Option  chosen.  If, as of the Annuity Date, the then current Annuity
Option  rates  applicable  to  this class of Contracts provide a first Annuity
Payment  greater  than  guaranteed  under  the  same Annuity Option under this
Contract,  the  greater  payment  will  be made.  The dollar amount of Annuity
Payments after the first is determined as follows:

     (1)  the dollar amount of the first Annuity Payment is divided by the
value  of an Annuity Unit as of the Annuity Date.  This establishes the number
of  Annuity  Units  for  each  monthly  payment.   The number of Annuity Units
remains fixed during the Annuity Payment period.

     (2)  the fixed number of Annuity Units is multiplied by the Annuity Unit
value for the last Valuation Period of the month preceding the month for which
the payment is due.  This result is the dollar amount of the payment.

The  total  dollar  amount  of each Variable Annuity Payment is the sum of all
Sub-Account  Variable  Annuity  Payments  reduced  by  the applicable Contract
Maintenance Charge.

FIXED ANNUITY

A  fixed  annuity is a series of payments made during the Annuity Period which
are  guaranteed  as  to  dollar amount by the Company and do not vary with the
investment  experience  of  the  Variable Account.  If elected by the Owner at
least  7 days, but not more than 30 days, prior to the Annuity Date, a portion
of  the  Contract  Value  will  be used to determine the Fixed Annuity monthly
payment.    The  first  monthly Annuity Payment will be based upon the Annuity
Option elected and the appropriate Annuity Option Table.

ANNUITY UNIT

The value of an Annuity Unit for each Sub-Account was arbitrarily set 
initially at $10.  This  was done when the first Eligible Investment shares 
were purchased.  The  Sub-Account  Annuity  Unit  value  at the end of any 
subsequent Valuation Period is determined by multiplying the Sub-Account 
Annuity Unit value for the immediately  preceding  Valuation  Period  by the
product  of  (a)  the  Net Investment  Factor  for  the  day  for  which the
Annuity Unit Value is being calculated, and (b) 0.999919.

NET INVESTMENT FACTOR

The  Net  Investment  Factor  for  any Sub-Account for any Valuation Period is
determined by dividing:

     (a)  the Accumulation Unit value as of the close of the current
          Valuation Period, by

     (b)  the Accumulation Unit value as of the close of the immediately
          preceding Valuation Period.

The Net Investment Factor may be greater or less than one, as the Annuity Unit
value may increase or decrease.

MORTALITY AND EXPENSE GUARANTEE

The  Company  guarantees  that the dollar amount of each Annuity Payment after
the  first  Annuity Payment will not be affected by variations in mortality or
expense experience.

                             FINANCIAL STATEMENTS

The consolidated financial statements of the Company included herein should be
considered  only  as  bearing  upon  the  ability  of  the Company to meet its
obligations under the Contracts.



COVA FINANCIAL SERVICES
LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Financial Statements

December 31, 1996, 1995 and 1994

(With Independent Auditors' Report Thereon)

















<PAGE>






                         INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholder
Cova Financial Services Life Insurance Company:


We have audited the accompanying consolidated balance sheets of Cova Financial
Services Life Insurance Company and subsidiaries (a wholly owned subsidiary of
Cova Corporation) as of December 31, 1996 and 1995, and the related
consolidated  statements of income, shareholders equity and cash flows for the
year  ended December 31, 1996 and the period from June 1, 1995 to December 31,
1995  (Successor  periods),  and from January 1, 1995 to May 31, 1995, and for
the  year  ended  December 31, 1994 (Predecessor periods).  These consolidated
financial  statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Cova
Financial  Services Life Insurance Company and subsidiaries as of December 31,
1996  and  1995,  and the results of their operations and their cash flows for
the Successor periods, in conformity with generally accepted accounting
principles.  Also, in our opinion, the aforementioned Predecessor consolidated
financial  statements present fairly, in all material respects, the results of
their  operations  and their cash flows for the Predecessor periods presented,
in conformity with generally accepted accounting principles.






St. Louis, Missouri
March 7, 1997



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Balance Sheets

December 31, 1996 and 1995
(In thousands of dollars)
<TABLE>

<CAPTION>

                 ASSETS                                       1996         
1995

<S>                                                   <C>         <C>
Investments:
  Debt securities available for sale at market
(cost of $952,817 in 1996 and $583,868 in 1995)       $  949,611  $  594,556
  Mortgage loans (net)                                   244,103      77,472
  Policy loans                                            22,336      19,125
  Short-term investments at cost which approximates
    market                                                 4,404       7,859
                                                      ----------  ----------

Total investments                                      1,220,454     699,012
                                                      ----------  ----------

Cash and cash equivalents - interest bearing              38,322      59,312
Cash - non-interest bearing                                5,501       2,944
Receivable from sale of securities                         1,064          --
Accrued investment income                                 15,011       9,116
Deferred policy acquisition costs                         49,833      14,468
Present value of future profits                           46,389      38,155
Goodwill                                                  20,849      23,358
Federal and state income taxes recoverable                 1,461         397
Deferred tax benefits (net)                               13,537      13,556
Receivable from OakRe                                  1,973,813   2,391,982
Reinsurance receivables                                    3,504       8,891
Other assets                                               2,205       2,425
Separate account assets                                  641,871     410,449
                                                      ----------  ----------

Total Assets                                          $4,033,814  $3,674,065
                                                      ==========  ==========
</TABLE>

See accompanying notes to consolidated financial statements.
(continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Balance Sheets (Continued)

December 31, 1996 and 1995
(In thousands of dollars)
<TABLE>

<CAPTION>

LIABILITIES AND SHAREHOLDERS EQUITY                   1996         1995

<S>                                           <C>          <C>
Policyholder deposits                         $3,135,325   $3,033,763 
Future policy benefits                            32,342       28,071 
Payable on purchase of securities                 15,978        5,327 
Accounts payable and other liabilities            19,764       20,143 
Future purchase price payable to OakRe            16,051       23,967 
Guaranty fund assessments                         12,409       14,259 
Separate account liabilities                     626,901      410,449 
                                              -----------  -----------

Total Liabilities                              3,858,770    3,535,979 
                                              -----------  -----------

Shareholders equity:
  Common stock, $2 par value.  (Authorized
5,000,000 shares; issued and outstanding
2,899,446 shares in 1996 and 1995)                 5,799        5,799 
  Additional paid-in capital                     166,491      129,586 
  Retained earnings                                3,538          (63)
  Net unrealized appreciation/(depreciation)
    on securities, net of tax                       (784)       2,764 
                                              -----------  -----------

Total Shareholders Equity                        175,044      138,086 
                                              -----------  -----------

Total Liabilities and Shareholders Equity     $4,033,814   $3,674,065 
                                              ===========  ===========
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Income

Years ended December 31, 1996, 1995, and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                       THE COMPANY             PREDECESSOR
                                                             7 MONTHS      5 MONTHS
                                                               ENDED        ENDED
                                                    1996      12/31/95     5/31/95       1994

<S>                                                 <C>      <C>       <C>         <C>
Revenues:
  Premiums                                          $ 3,154  $   921   $   1,097   $    2,787 
  Net investment income                              70,629   24,188      92,486      277,616 
  Net realized gain (loss) on sale of investments       472    1,324     (12,414)    (101,361)
  Separate Account charges                            7,205    2,957       1,818        3,992 
  Other income                                        1,320      725       1,037        2,713 
                                                    -------  --------  ----------  -----------

Total revenues                                       82,780   30,115      84,024      185,747 
                                                    -------  --------  ----------  -----------

Benefits and expenses:
  Interest on policyholder deposits                  50,100   17,706      97,867      249,905 
  Current and future policy benefits                  5,130    1,785       1,830        5,259 
  Operating and other expenses                       14,573    7,126      12,777       24,479 
  Amortization of purchased intangible assets         2,332    3,030          --           -- 
  Amortization of deferred acquisition costs          4,389      100      11,157      125,357 
                                                    -------  --------  ----------  -----------

Total Benefits and Expenses                          76,524   29,747     123,631      405,000 
                                                    -------  --------  ----------  -----------

Income/(loss) before income taxes                     6,256      368     (39,607)    (219,253)
                                                    -------  --------  ----------  -----------
Income Taxes:
  Current                                             1,740    1,011     (16,404)     (46,882)
  Deferred                                              915     (580)      6,340      (30,118)
                                                    -------  --------  ----------  -----------

Total income tax expense/(benefit)                    2,655      431     (10,064)     (77,000)
                                                    -------  --------  ----------  -----------

Net Income/(Loss)                                   $ 3,601  $   (63)  $ (29,543)  $(142,253))
                                                    =======  ========  ==========  ===========
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Shareholders Equity

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                     THE COMPANY                PREDECESSOR
                                                             7 MONTHS      5 MONTHS
                                                              ENDED          ENDED
                                                     1996    12/31/95       5/31/95     1994

<S>                                                <C>        <C>        <C>        <C>
Common stock ($2 par value common stock;
  Authorized 5,000,000 shares; issued and
    outstanding 2,899,446 in 1996, 1995 and 1994
      Balance at beg. of period)                   $  5,799   $  5,799   $  5,799   $   5,632 
  Par value of additional shares issued                  --         --         --         167 
                                                   ---------  ---------             ----------

Balance at end of period                              5,799      5,799      5,799       5,799 
                                                   ---------  ---------  ---------  ----------

Additional paid-in capital:
  Balance at beginning of period                    129,586    137,749    136,534     120,763 
Adjustment to reflect purchase acquisition
  indicated in note 2                                    --    (52,163)        --          -- 
Capital contribution                                 36,905     44,000      1,215      15,771 
                                                   ---------  ---------  ---------  ----------

Balance at end of period                            166,491    129,586    137,749     136,534 
                                                   ---------  ---------  ---------  ----------

Retained earnings/(deficit):
  Balance at beginning of period                        (63)   (36,441)     1,506     143,759 
Adjustment to reflect purchase acquisition               --     36,441         --          -- 
   indicated in note 2
 Net income/(loss)                                    3,601        (63)   (29,543)   (142,253)
 Dividends to shareholder                                --         --     (8,404)         -- 
                                                   ---------  ---------  ---------  ----------

Balance at end of period                           $  3,538   $    (63)  $(36,441)  $   1,506 
                                                   ---------  ---------  ---------  ----------
</TABLE>

See accompanying notes to consolidated financial statements.
(Continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Shareholders Equity (Continued)

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)

<TABLE>

<CAPTION>
                                                          THE COMPANY            PREDECESSOR
                                                                 7 MONTHS   5 MONTHS
                                                                   ENDED     ENDED
                                                         1996    12/31/95   5/31/95     1994

<S>                                                          <C>        <C>        <C>         <C>
Net unrealized appreciation/(depreciation)of   securities:
 Balance at beginning of period                                 2,764   $(28,837)  $ (65,228)  $    (321)
 Adjustment to reflect purchase acquisition
   indicated in note 2                                             --     28,837          --          -- 
 Implementation of change in accounting for
    marketable debt and equity securities,
      net of effects of deferred taxes
       of $18,375 and deferred acquisition
          costs of $42,955                                         --         --          --      34,125 
 Change in unrealized appreciation/(depreciation)
    of debt and equity securities                             (13,915)    10,724     178,010    (357,502)
 Change in deferred Federal income taxes                        1,910     (1,489)    (18,458)     53,324 
 Change in deferred acquisition costs attributable
    to unrealized losses/(gains)                                1,561         --    (123,161)    205,146 
 Change in present value of future profits
    attributable to unrealized losses/(gains)                   6,896     (6,471)         --          -- 
                                                             ---------  ---------              ----------
 Balance at end of period                                        (784)     2,764     (28,837)    (65,228)
                                                             ---------  ---------  ----------  ----------

 Total Shareholders Equity                                   $175,044   $138,086   $  78,270   $  78,611 
                                                             =========  =========  ==========  ==========
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Cash Flows

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>

                                                      THE COMPANY            PREDECESSOR
                                                            7 MONTHS    5 MONTHS
                                                              ENDED       ENDED
                                                  1996       12/31/95    5/31/95      1994


<S>                                              <C>         <C>         <C>          <C>
Cash flows from operating activities:
  Interest and dividend receipts                 $  68,622   $  18,744   $  131,439   $   309,856 
  Premiums received                                  3,154         921        1,097         2,787 
  Insurance and annuity benefit payments            (3,729)     (2,799)      (1,809)       (3,755)
  Operating disbursements                          (17,158)    (10,480)      (9,689)      (26,023)
  Taxes on income refunded (paid)                   (3,016)         60       48,987        17,032 
  Commissions and acquisition costs paid           (36,735)    (17,456)     (23,872)      (26,454)
  Other                                                937         529        1,120           836 
                                                 ----------  ----------  -----------  ------------

Net cash provided by/(used in) operating
  activities                                        12,075     (10,481)     147,273       274,279 
                                                 ----------  ----------  -----------  ------------

Cash flows from investing activities:
  Cash used for the purchase of investment
    securities                                    (715,274)   (875,994)    (575,891)   (1,935,353)
  Proceeds from investment securities sold and
    matured                                        262,083     253,814    2,885,053     3,040,474 
  Other                                            (14,166)        179       (8,557)       (8,185)
                                                 ----------  ----------  -----------  ------------

Net cash provided by/(used in) investing
  activities                                     $(467,357)  $(622,003)  $2,300,605   $ 1,096,936 
                                                 ----------  ----------  -----------  ------------
</TABLE>

See accompanying notes to consolidated financial statements.
(Continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Cash Flows (Continued)

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)

<TABLE>

<CAPTION>
                                                     THE COMPANY             PREDECESSOR
                                                            7 MONTHS     5 MONTHS
                                                              ENDED        ENDED
                                                  1996       12/31/95     5/31/95     1994

<S>                                          <C>         <C>         <C>            <C>
Cash flows from financing activities:
  Policyholder deposits                      $ 446,784   $ 132,752   $    130,660   $  274,960 
  Transfers from/(to) OakRe                    574,010     628,481     (3,048,531)          -- 
  Transfer to Separate Accounts               (119,592)    (37,946)        (4,835)     (33,548)
  Return of policyholder deposits             (491,025)   (436,271)      (290,586)    (608,868)
  Dividends to Shareholder                          --          --         (8,404)          -- 
  Capital contributions received                20,000      44,000          1,215       15,938 
                                             ----------  ----------  -------------  -----------

Net cash provided by/(used in) financing
  activities                                   430,177     331,016     (3,220,481)    (351,518)
                                             ----------  ----------  -------------  -----------

Increase/(decrease) in cash and cash
  equivalents                                  (25,105)   (301,468)      (772,603)   1,019,697 

Cash and cash equivalents at beginning of
  period                                        62,256     363,724      1,136,327      116,630 
CFLIC contributed cash (Note 9)                  6,672          --             --           -- 
Cash and cash equivalents at end of period   $  43,823   $  62,256   $    363,724   $1,136,327 
                                             ==========  ==========  =============  ===========
</TABLE>


See accompanying notes to consolidated financial statements.

(Continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Cash Flows, Continued
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                       THE COMPANY          PREDECESSOR
                                                              7 MONTHS   5 MONTHS
                                                                ENDED      ENDED
                                                    1996      12/31/95    5/31/95    1994

<S>                                                  <C>        <C>        <C>        <C>
Reconciliation of net income/(loss)to net cash
 provided by operating activities:
   Net income/(loss)                                 $  3,601   $    (63)  $(29,543)  $(142,253)
   Adjustments to reconcile net income/(loss)
     to net cash provided by operating activities:
       Increase/(decrease) in future policy
         benefits (net of reinsurance)                    680     (1,013)        11       1,494 
       Increase/(decrease) in payables and accrued
           liabilities                                  2,900       (392)   (10,645)      3,830 
       Decrease/(increase) in accrued investment
           income                                      (4,778)    (7,904)    32,010      21,393 
       Amortization of intangible assets                6,721      3,831     11,309     125,722 
       Amortization and accretion of securities
           premiums and discounts                       2,751        307      2,410       3,635 
       Recapture commissions paid to OakRe             (4,483)    (4,777)        --          -- 
       Net realized losson sale of
           investments                                   (472)    (1,324)    12,414     101,361 
       Interest accumulated on policyholder
           deposits                                    50,100     17,706     97,867     249,905 
       Investment expenses paid                         1,151        642      2,373       7,296 
       Decrease/(Increase)in guaranty assessments          --       (104)     5,070        (935)
       Increase/(decrease) in current and deferred
           Federal income taxes                          (351)       491     38,923     (59,263)
       Separate account net loss                       (2,008)         1          1           2 
       Deferral of acquisition costs                  (34,803)   (14,568)   (13,354)    (30,024)
       Other                                           (8,934)    (3,314)    (1,573)     (7,884)
                                                                           ---------  ----------

Net cash provided by operating activities            $ 12,075   $(10,481)  $147,273   $ 274,279 
                                                     =========  =========  =========  ==========
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

December 31, 1996, 1995 and 1994

(1)  NATURE OF BUSINESS AND ORGANIZATION

     NATURE OF THE BUSINESS

Cova  Financial Services Life Insurance Company (CFSLIC) and subsidiaries (the
Company), formerly  Xerox Financial Services Life Insurance Company (the
Predecessor),  market and service single premium deferred annuities, immediate
annuities, variable annuities, and single premium whole-life insurance
policies.  The Company is licensed to do business in 47 states and the
District of Columbia.  Most of the policies issued present no significant
mortality  nor  longevity risk to the Company, but rather represent investment
deposits by the policyholders.  Life insurance policies provide policy
beneficiaries  with mortality benefits amounting to a multiple, which declines
with age, of the original premium.

Under  the deferred annuity contracts, interest rates credited to policyholder
deposits  are guaranteed by the Company for periods from one to ten years, but
in no case may renewal rates be less than 3%.  The Company may assess
surrender  fees  against  amounts  withdrawn prior to scheduled rate reset and
adjust  account  values  based on current crediting rates.  Policyholders also
may incur certain Federal income tax penalties on withdrawals.

Although the Company markets its products through numerous distributors,
including regional brokerage firms, national brokerage firms and banks,
approximately  66%,  59%  and 57% of the companies sales have been through two
specific  brokerage firms, A.G. Edwards & Sons, Incorporated. and Edward Jones
& Company in 1996, 1995 and 1994, respectively.

     ORGANIZATION

Prior to June 1, 1995 Xerox Financial Services, Inc. (XFSI) owned 100% or
2,899,446  shares  of  the  Predecessor.  XFSI is a wholly owned subsidiary of
Xerox Corporation.

On  June  1,  1995  XFSI sold 100% of the issued and outstanding shares of the
Predecessor to Cova Corporation, a subsidiary of General American Life
Insurance  Company  (GALIC),  a  Missouri domiciled life insurance company, in
exchange  for  approximately $91.4 million in cash and $22.7 million in future
payables.  In  conjunction  with  this Agreement, the Predecessor also entered
into a financing reinsurance transaction that caused OakRe Life Insurance
Company(OakRe),a subsidiary of the Predecessor, to assume the economic
benefits  and  risks  of the existing single premium deferred annuity deposits
(SPDAs) of Cova Financial Services Life Insurance Company, which had an
aggregate  carrying  value  at June 1, 1995 of $2,982.0 million.  In exchange,
the  Predecessor  transferred  specifically  identified assets to OakRe with a
market value at June 1, 1995 of $2,986.0 million. Ownership of OakRe was
retained by XFSI subsequent to the sale of the Predecessor and other
affiliates.  The Receivable from OakRe to the Company that was created by this
transaction will be liquidated over the remaining crediting rate guaranty
periods (which will be substantially expired in four years) by the transfer of
cash in the amount of the then current account value, less a recapture
commission fee to OakRe on policies retained beyond their 30-day no-fee
surrender  window  by  the Company, upon the next crediting rate reset date of
each annuity policy.  The Company may then reinvest that cash for those
policies  that  are  retained  and thereafter assume the benefits and risks of
those deposits.




COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

In  the  event that both OakRe and XFSI default on the receivable, the Company
may draw funds from a standby bank irrevocable letter of credit established by
XFSI  in  the  amount  of $500 million.  No funds were drawn on this letter of
credit during the periods ending December 31, 1996 and 1995.

In  substance, terms of the agreement have allowed the seller, XFSI, to retain
substantially all of the existing financial benefits and risks of the existing
business,  while  the  purchaser,  GALIC, obtained the corporate operating and
product  licenses,  marketing  and administrative capabilities of the Company,
and  access  to  the  retention of the policyholder deposit base that persists
beyond the next crediting rate reset date.

The  Company  owns 100% of the outstanding shares of First Cova Life Insurance
Company  (a  New  York domiciled insurance company) (FCLIC) and Cova Financial
Life  Insurance  Company  (a California domiciled insurance company) (CFLIC). 
Ownership  of  Cova  Financial Life Insurance Company was obtained on December
31,  1996  as  the  result of a capital contribution by Cova Corporation.  The
Company has presented  the consolidated financial position and results of
operations  for  its subsidiaries from the dates of actual ownership (see note
9).

(2)  CHANGE IN ACCOUNTING

Upon closing the sale, the Company restated its financial statements in
accordance with "push down purchase accounting", which allocates the net
purchase  price  for  the  Company and its then sole subsidiary FCLIC of $91.4
million  according  to the fair values of the acquired assets and liabilities,
including the estimated present value of future profits.  These allocated
values were dependent upon policies in force and market conditions at the time
of  closing,  however,  these  allocations were not finalized until 1996.  The
table below summarizes the final allocation of purchase price:
<TABLE>

<CAPTION>
(In Millions)                                                                 

<S>                                <C>             June 1, 1995
                                   --------------
Assets acquired:
  Debt securities                  $         32.4
  Policy loans                               18.3
  Cash and cash equivalents                 363.7
  Present value of future profits            47.4
  Goodwill                                   20.5
  Deferred tax benefit                       24.9
  Receivable from OakRe                   2,969.0
  Other assets                                5.9
  Separate account assets                   332.7
                                   --------------
                                          3,814.8
                                   --------------
Liabilities assumed:
  Policyholder deposits                   3,299.2
  Future policy benefits                     27.2
  Future purchase price payable              22.7
  Deferred Federal income taxes              12.6
  Other liabilities                          29.0
  Separate account liabilities              332.7
                                   --------------
                                          3,723.4
                                   --------------
Adjusted purchase price            $         91.4
                                   ==============
</TABLE>




<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

In addition to revaluing all material tangible assets and liabilities to their
respective estimated market values as of the closing date of the sale, the
Company also recorded in its financial statements the excess of cost over fair
value of net assets acquired (goodwill) as well as the present value of future
profits to be derived from the purchased and reinsured business. These amounts
were determined in accordance with the purchase method of accounting. This new
basis of accounting resulted in an increase in shareholders equity of $13.1
million in 1995 reflecting the application of push down purchase accounting. 
The Companys consolidated financial statements subsequent to June 1, 1995
reflect this new basis of accounting.

All amounts for periods ended before June 1, 1995 are labeled Predecessor and
are based on predecessor historical costs.  The periods ending on or after
such date are labeled The Company, and are based on the new cost basis of the
Company or fair values at June 1, 1995 and subsequent results of operations.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     SECURITIES

Investments in all debt securities and those equity securities with readily
determinable market values are classified into one of three categories:
held-to-maturity, trading, or available-for-sale. Classification of
investments is based on management's current intent. All debt and equity
securities at December 31, 1996 and 1995 were classified as
available-for-sale. Securities available-for-sale are carried at market value,
with unrealized holding gains and losses reported as a separate component of
stockholders equity, net of deferred effects of income tax and related effects
on deferred acquisition costs.

Amortization of the discount or premium from the purchase of mortgage-backed
bonds is recognized using a level-yield method which considers the estimated
timing and amount of prepayments of the underlying mortgage loans.  Actual
prepayment experience is periodically reviewed and effective yields are
recalculated when differences arise between the prepayments previously
anticipated and the actual prepayments received and currently anticipated. 
When such a difference occurs, the net investment in the mortgage-backed bond
is adjusted to the amount that would have existed had the new effective yield
been applied since the acquisition of the bond, with a corresponding charge or
credit to interest income (the "retrospective method").

A realized loss is recognized and charged against income if the Company's
carrying value in a particular investment in the available-for-sale category
has experienced a significant decline in market value that is deemed to be
other than temporary.

Investment income is recorded when earned.  Realized capital gains and losses
on the sale of investments are determined on the basis of specific costs of
investments and are credited or charged to income.  Gains or losses on
financial future or option contracts which qualify as hedges of investments
are treated as basis adjustments and are recognized in income over the life of
the hedged investments.

     MORTGAGE LOANS AND OTHER INVESTED ASSETS

Mortgage loans and policy loans are carried at their unpaid principal
balances.  Real estate is carried at cost less accumulated depreciation. 
Other invested assets are carried at lower of cost or market.



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

Real estate reserves are established when declines in collateral values,
estimated in light of current economic conditions and calculated in conformity
with Statement of Financial Accounting Standards No. 114, Accounting by
Creditors for Impairment of a Loan (SFAS 114), indicate a likelihood of loss. 
Prior to 1995, the Company evaluated its real estate-related assets (including
accrued interest) by estimating the probabilities of loss utilizing various
projections that included several factors relating to the borrower, property,
term of the loan, tenant composition, rental rates, other supply and demand
factors and overall economic conditions.  Generally, at that time, the reserve
was based upon the excess of the loan amount over the estimated future cash
flows from the loan.

In 1995, the Company adopted Statement of Financial Accounting Standards No.
118, Accounting by Creditors for Impairment of a Loan -- Income Recognition
and Disclosures (SFAS 118).  SFAS 118 amends SFAS 114, providing clarification
of income recognition issues and requiring additional disclosures relating to
impaired loans.  The adoption of SFAS 114 and 118 had no effect on the
Companys financial position or results of operations at or for the period
ended December 31, 1995. The Company had no impaired loans, but did establish
a valuation allowance for potential losses on mortgage loans of $88 thousand
at December 31, 1996.

Prior to 1995, when an investment supported by real estate collateral was
deemed "in-substance" foreclosed, the investment was reclassified as real
estate and recorded at its fair value, with any reduction in carrying value
recorded as a realized loss.  The change in this valuation was recorded as a
realized capital gain or loss in the statements of income.

     CASH AND CASH EQUIVALENTS

Cash and cash equivalents include currency and demand deposits in banks, US
Treasury bills, money market accounts, and commercial paper with maturities
under 90 days, which are not otherwise restricted.

SEPARATE ACCOUNT ASSETS

The separate account investments are assigned to the policyholders in the
separate accounts, and are not guaranteed or supported by the other general
investments of the Company.  The Company earns mortality and expense risk fees
from the separate accounts and assesses withdrawal charges in the event of
early withdrawals.  Separate accounts assets are valued at fair market value.

In order to provide for optimum policyholder returns, and to allow for the
replication of the investment performance of existing cloned mutual funds, the
Company has periodically transferred capital to the separate account to
provide for the initial purchase of investments in new portfolios.  As
additional funds have been received through policyholder deposits, the Company
has periodically reduced its capital investment in the separate accounts.  As
of December 31, 1996, approximately $15.0 million of capital investments
remained within the separate accounts.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

     DEFERRED POLICY ACQUISITION COSTS

The costs of acquiring new business which vary with and are directly related
to the production of new business, principally commissions, premium taxes,
sales costs, and certain policy issuance and underwriting costs, are deferred.
 These deferred costs are amortized in proportion to estimated future gross
profits derived from investment income, realized gains and losses on sales of
securities, unrealized securities gains and losses, interest credited to
accounts, surrender fees, mortality costs, and policy maintenance expenses. 
The estimated gross profit streams are periodically reevaluated and the
unamortized balance of deferred acquisition costs is adjusted to the amount
that would have existed had the actual experience and revised estimates been
known and applied from the inception of the policies and contracts.  The
amortization and adjustments resulting from unrealized gains and losses is not
recognized currently in income but as an offset to the unrealized gains and
losses reflected as a separate component of equity.

The components of deferred policy acquisition costs are shown below.  The
effects on deferred policy acquisition costs of the consolidation of CFLIC
(see note 9) with the Company are presented separately.


<TABLE>

<CAPTION>
                                              THE COMPANY             PREDECESSOR
                                                      7 MONTHS    5 MONTHS
                                                        ENDED       ENDED
(In Thousands)                    1996     12/31/95    5/31/95      1994

<S>                                         <C>       <C>        <C>         <C>
Deferred policy acquisition costs,
  beginning of period                       $14,468   $ 92,398   $ 213,362   $ 146,504 
Effects of push down purchase
  accounting                                     --    (92,398)         --          -- 
Commissions and expenses deferred            34,803     14,568      13,354      30,025 
Amortization                                 (4,389)      (100)    (11,157)   (125,357)
Deferred policy acquisition costs
 attributable to unrealized gains/(losses)    1,561         --    (123,161)    162,190 
Effects on deferred policy acquisition
  costs of CFLIC consolidation                3,390         --          --          -- 
                                            --------                                   
Deferred policy acquistion costs,
  end of period                             $49,833   $ 14,468   $  92,398   $ 213,362 
                                            ========  =========  ==========  ==========
</TABLE>


     PURCHASE RELATED INTANGIBLE ASSETS AND LIABILITIES

In accordance with the purchase method of accounting for business
combinations, two intangible assets and a future payable related to accrued
purchase price consideration were established as of the purchase date:

     PRESENT VALUE OF FUTURE PROFITS

As of June 1, 1995 the Company established an intangible asset which
represents the present value of future profits to be derived from both the
purchased and transferred blocks of business. Certain estimates were utilized
in the computation of this asset including estimates of future policy
retention, investment income, interest credited to policyholders, surrender
fees, mortality costs, and policy maintenance costs discounted at a pre-tax
rate of 18% (12% net after tax).




<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

In addition, as the Company has the option of retaining its SPDA policies
after they reach their next interest rate reset date and are recaptured from
OakRe, a component of this asset represents estimates of future profits on
recaptured business. This asset will be amortized in proportion to estimated
future gross profits derived from investment income, realized gains and losses
on sales of securities, unrealized securities gains and losses, interest
credited to accounts, surrender fees, mortality costs, and policy maintenance
expenses.  The estimated gross profit streams are periodically reevaluated and
the unamortized balance of present value of future profits will be adjusted to
the amount that would have existed had the actual experience and revised
estimates been known and applied from the inception.  The amortization and
adjustments resulting from unrealized gains and losses is not recognized
currently in income but as an offset to the unrealized gains and losses
reflected as a separate component of equity.  The amortization period is the
remaining life of the policies, which is estimated to be 20 years from the
date of original policy issue.

Based on current assumptions, amortization of the original in-force PVFP
asset, expressed as a percentage of the original in-force asset, are projected
to be 6.8%, 5.8%, 4.6%, 4.5% and 4.7% for the years ended December 31, 1997
through 2001, respectively.  Actual amortization incurred during these years
may be more or less as assumptions are modified to incorporate actual results.

During 1996, the Company adjusted its original purchase accounting to include
a revised estimate of the ultimate renewal (recapture) rate.  This adjustment
resulted in a re-allocation of the net purchased intangible asset between
present value of future profits, goodwill and the future payable.  This final
allocation and the resulting impact on inception to date amortization was
recorded, in its entirety, in 1996.  No restatement of the June 1, 1995
opening Balance Sheet was made.

The components of present value of future profits are below.  The effects on
present value of future profits of the consolidation of CFLIC (see note 9)
with the Company are presented separately.
<TABLE>

<CAPTION>
                                                                        The Company
                                                                             7 Months
Ended
(In Thousands)                                                        1996     
12/31/95

<S>                                                                <C>       <C>
Present value of future profits - beginning of period               38,155    46,709 
Interest added                                                       3,274     1,941 
Net amortization                                                    (3,747)   (4,024)
Present value of future profits attributable to unrealized gains     6,896    (6,471)
Adjustment due to revised push down purchase accounting                698        -- 
Effects on present value of future profits of CFLIC consolidation    1,113        -- 
Present value of future profits - end of period                    $46,389   $38,155 
</TABLE>

                                                                Future payable

    Pursuant to the financial reinsurance agreement with OakRe, the receivable
from OakRe becomes due in installments when the SPDA policies reach their next
crediting rate reset date.  For any recaptured policies that continue in force
 into the next guarantee period, the Company will pay a commission to OakRe of
        1.75% up to 40% of policy account values originally reinsured and 3.5%
   thereafter. On policies that are recaptured and subsequently exchanged to a
 variable annuity policy, the Company will pay a commission to OakRe of 0.50%.
                                                                   (continued)


<PAGE>
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               (a wholly owned subsidiary of Cova Corporation)

                                    Notes to Consolidated Financial Statements

   The Company has recorded a future payable that represents the present value
        ofthe anticipated future commission payments payable to OakRe over the
        remaining life of the financial reinsurance agreement discounted at an
     estimated borrowing rate of 6.5%.  This liability represents a contingent
  purchase price payable for the policies transferred to OakRe on the purchase
date and has been pushed down to the Company through the financial reinsurance
       agreement.  The Company expects that this payable will be substantially
                                                extinguished by the year 2000.

   The components of this future payable are below.  The effects on the future
       payable of the consolidation of CFLIC (see note 9) with the Company are
                                                         presented separately.
<TABLE>

<CAPTION>
                                                              The Company
                                                                 7 Months
Ended
(In Thousands)                                              1996     12/31/95

<S>                                                      <C>       <C>
Future payable - beginning of period                     $23,967   $27,797 
Interest added                                               943       947 
Payments to OakRe                                         (4,483)   (4,777)
Adjustment due to revised push down purchase accounting   (5,059)       -- 
Effects on future payable of CFLIC consolidation             683        -- 
                                                         --------          
Future payable - end of period                           $16,051   $23,967 
                                                         ========  ========
</TABLE>


<PAGE>
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               (a wholly owned subsidiary of Cova Corporation)

                                    Notes to Consolidated Financial Statements

                                                                      Goodwill

     Under the push down method of purchase accounting, the excess of purchase
   price over the fair value of tangible and intangible assets and liabilities
 acquired is established as an asset and referred to as Goodwill.  The Company
    has elected to amortize goodwill on the straight line basis over a 20 year
period.  The components of goodwill are below.  The effects on goodwill of the
consolidation of CFLIC (see note 9) with the Company are presented separately.

<TABLE>

<CAPTION>

<S>                                                       <C>                   <C>
(In Thousands)                                                   The Company
                                                          --------------------                  
                                                                                 7 Months Ended 
                                                                         1996          12/31/95 
                                                                                ----------------
Goodwill - beginning of period                            $            23,358   $        24,060 
Amortization                                                             (916)             (702)
Adjustment due to revised push down purchase accounting
                                                                       (3,626)               -- 
Effects on goodwill of CFLIC consolidation                              2,033                -- 
                                                          --------------------                  

Goodwill - end of period                                  $            20,849   $        23,358 
</TABLE>


     Deferred Tax Assets and Liabilities

XFSI and GALIC agreed to file an election to treat the acquisition of the
Company as an asset acquisition under the provisions of Internal Revenue Code
Section 338(h)(10).  As a result of that election, the tax basis of the
Companys assets as of the date of acquisition were revalued based upon fair
market values.  The principal effect of the election was to establish a tax
asset on the tax-basis balance sheet of approximately $35.3 million for the
value of the business acquired that is amortizable for tax purposes over ten
to fifteen years.

     POLICYHOLDER DEPOSITS

The Company recognizes its liability for policy amounts that are not subject
to policyholder mortality nor longevity risk at the stated contract value,
which is the sum of the original deposit and accumulated interest, less any
withdrawals.  The average weighted interest crediting rate on the Companys
policyholder deposits as of December 31, 1996 was 5.77%.

     FUTURE POLICY BENEFITS

Reserves are held for future annuity benefits that subject the Company to
risks to make payments contingent upon the continued survival of an individual
or couple (longevity risk).  These reserves are valued at the present value of
estimated future benefits discounted for interest, expenses, and mortality. 
The assumed mortality is the 1983 Individual Annuity Mortality Tables
discounted at 5.50% to 8.50%, depending upon year of issue.

Current mortality benefits payable are recorded for reported claims and
estimates of amounts incurred but not reported.
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

     PREMIUM REVENUE

The Company recognizes premium revenue at the time of issue on annuity
policies that subject it to longevity risks.

The Company currently assesses no explicit life insurance premium for its
commitment to make payments in excess of its recorded liability that are
contingent upon policyholder mortality.  Benefits paid in excess of the
recorded liability are recognized when incurred as the amounts are not
material to the financial statements.

Amounts collected on policies not subject to any mortality or longevity risk
are recorded as increases in the policyholder deposits liability.

     FEDERAL INCOME TAXES

Prior to June 1,1995 the revenues and expenses of the Predecessor were
included in a consolidated Federal income tax return with its parent company
and other affiliates.  Allocations of Federal income taxes were based upon
separate return calculations.

Subsequent to June 1, 1995, the Company filed its own separate income tax
return, independent from its ultimate parent, GALIC.

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amount of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carry forwards.  Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected
to be recovered or settled.  The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income to the period that includes
the enactment date.

     RISKS AND UNCERTAINTIES

In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the
date of the balance sheet and revenues and expenses for the period.  Actual
results could differ significantly from those estimates.

The following elements of the consolidated financial statements are most
affected by the use of estimates and assumptions:

      -   Investment market valuation
      -   Amortization of deferred policy acquisition costs
      -   Amortization of present value of future profits
      -   Recoverability of Goodwill

The market value of the Company's investments is subject to the risk that
interest rates will change and cause a temporary increase or decrease in the
liquidation value of debt securities.  To the extent that fluctuations in
interest rates cause the cash flows of assets and liabilities to change, the
Company might have to liquidate assets prior to their maturity and recognize a
gain or loss.  Interest rate exposure for the investment portfolio is managed
through asset/liability management techniques which attempt to control the
risks presented by differences in the probable cash flows and reinvestment of
assets with the timing of crediting rate changes in the Company's policies and
contracts.  Changes in the estimated prepayments of mortgage-backed securities
also may cause retrospective changes in the amortization period of securities
and the related recognition of income.


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

The amortization of deferred acquisition costs is based on estimates of
long-term future gross profits from existing policies.  These gross profits
are dependent upon policy retention and lapses, the spread between investment
earnings and crediting rates, and the level of maintenance expenses.  Changes
in circumstances or estimates may cause retrospective adjustment to the
periodic amortization expense and the carrying value of the deferred expense.

In a similar manner, the amortization of present value of future profits is
based on estimates of long-term future profits from existing and recaptured
policies.

These gross profits are dependent upon policy retention and lapses, the spread
between investment earnings and crediting rates, and the level of maintenance
expenses.  Changes in circumstances or estimates may cause retrospective
adjustment to the periodic amortization expense and the carrying value of the
asset.

In accordance with Statement of Financial Accounting Standards No. 121,
Accounting for the Impairment of Long Lived Assets and for Long Lived Assets
to be Disposed of (SFAS 121), which was adopted by the Company in the fourth
quarter of 1995, the Company has considered the recoverability of Goodwill and
has concluded that no circumstances have occurred which would give rise to
impairment of Goodwill for the period ending December 31, 1996.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standard No. 107, "Disclosures About Fair
Value of Financial Instruments" (SFAS #107) applies fair value disclosure
practices with regard to financial instruments, both assets and liabilities,
for  which it is practical to estimate fair value.  In cases where quoted
market prices are not readily available, fair values are based on estimates
that use present value or other valuation techniques.

These techniques are significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows.  Although fair value
estimates are calculated using assumptions that management believes are
appropriate, changes in assumptions could cause these estimates to vary
materially.  In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, might
not be realized in the immediate settlement of the instruments.  SFAS #107
excludes certain financial instruments and all nonfinancial instruments from
its disclosure requirements.  Because of this, and further because a value of
a business is also based upon its anticipated earning power, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The Predecessor adopted Statement of Financial Accounting Standard No. 119,
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments" (SFAS #119), as of December 31, 1994. SFAS #119 requires
increased disclosures about derivative financial instruments including the
amount, nature, and terms of all derivative financial instruments as well as
disclosure of the purposes for which derivative financial instruments are
held, end-of-period fair values and any net gains or losses arising from
trading of derivative financial instruments.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

     CASH AND CASH EQUIVALENTS, SHORT-TERM INVESTMENTS
     AND ACCRUED INVESTMENT INCOME:

The carrying values amounts reported in the balance sheets for these
instruments approximate their fair values.  Short-term debt securities are
considered "available for sale."



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

     INVESTMENT SECURITIES (INCLUDING MORTGAGE-BACKED SECURITIES):

Fair values for debt securities are based on quoted market prices, where
available.  For debt securities not actively traded, fair value estimates are
obtained from independent pricing services.  In some cases, such as private
placements and certain mortgage-backed securities, fair values are estimated
by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality and maturity of the investments.  (See
note 4 for fair value disclosures).  Fair values for mortgages are based on
management estimates and incorporate independent appraisals of underlying real
property.  As of December 31, 1996, fair value of the Companys mortgage loans
are equivalent to their carrying value.

    INTEREST RATE SWAPS AND FINANCIAL FUTURES CONTRACTS:

The fair value of interest rate swaps and financial futures contracts are the
amounts the Company would receive or pay to terminate the contracts at the
reporting date, thereby taking into account the current unrealized gains or
losses of open contracts.  Amounts are based on quoted market prices or
pricing models or formulas using current assumptions.  (See note 6 for fair
value disclosures).

     INVESTMENT CONTRACTS:

The Company's policy contracts require the beneficiaries to commence receipt
of payments by the later of age 85 or 10 years after purchase, and
substantially all permit earlier surrenders, generally subject to fees and
adjustments.  Fair values for the Company's liabilities for investment type
contracts (Policyholder Deposits) are estimated as the amount payable on
demand.  As of December 31, 1996 and 1995 the cash surrender value of
policyholder funds on deposit were approximately $29.1 million and $2.2
million less than their stated carrying value, respectively.  Of the contracts
permitting surrender, 90% provide the option to surrender without fee or
adjustment during the 30 days following reset of guaranteed crediting rates. 
The Company has not determined a practical method to determine the present
value of this option.

All of the Company's deposit obligations are fully guaranteed by the acquirer,
GALIC, and the receivable from OakRe equal to the SPDA obligations is
guaranteed by OakRe's parent, XFSI.

     REINSURANCE:

The impact of reinsurance on the December 31, 1996 financial statements is not
considered material.

The financing reinsurance agreement entered into with OakRe does not meet the
conditions for reinsurance accounting under Generally Accepted Accounting
Principles (GAAP).  The net assets initially transferred to OakRe were
established as a receivable and are subsequently increased as interest is
accrued on the underlying liabilities and decreased as funds are transferred
back to the Company when policies reach their crediting rate reset date or
benefits are claimed.

     OTHER

Certain 1994 and 1995 amounts have been reclassified to conform to the 1996
presentation.




<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

(4)  INVESTMENTS

The Company's investments in debt and equity securities are considered
available for sale and carried at estimated fair value, with the aggregate
unrealized appreciation or depreciation being recorded as a separate component
of shareholder equity. The carrying value and amortized cost of investments at
December 31, 1996 and 1995 were as follows:
<TABLE>

<CAPTION>
                                                           1996
                                                       GROSS      GROSS     ESTIMATED
                                          CARRYING   UNREALIZED UNREALIZED    FAIR    
AMORTIZED
                                            VALUE       GAINS    LOSSES      VALUE       COST
                                                (in thousands of dollars)

<S>                                      <C>         <C>     <C>       <C>         <C>
Debt Securities:
  US. Government Treasuries              $    7,175  $   29     ($50)  $    7,175  $    7,196
  Collateralized mortgage obligations       382,335     985   (2,721)     382,335     384,071
  Corporate, state, municipalities, and
    political subdivisions                  560,101   3,971   (5,427)     560,101     561,557

Total debt securities                       949,611   4,985   (8,198)     949,611     952,824

Mortgage loans                              244,103      --       --      244,103     244,103
Policy loans                                 22,336      --       --       22,336      22,336
Short term investments                        4,404      21       --        4,404       4,383

Total investments                        $1,220,454  $5,006  ($8,198)  $1,220,454  $1,223,646
Companys beneficial interest in
 separate accounts                       $   14,970      --       --   $   14,970          --
</TABLE>

<TABLE>

<CAPTION>
                                                                                     1995
                                                        GROSS      GROSS     ESTIMATED
                                           CARRYING  UNREALIZED  UNREALIZED    FAIR   
AMORTIZED
                                             VALUE     GAINS      LOSSES      VALUE     
COST
                                                 (in thousands of dollars)

<S>                                      <C>       <C>      <C>        <C>       <C>
Debt Securities:
  US. Government Treasuries              $  4,307  $   156        --   $  4,307  $  4,151
  Collateralized mortgage obligations     252,148    4,344  $   (237)   252,148   248,041
  Corporate, state, municipalities, and
    political subdivisions                338,101    7,261      (836)   338,101   331,676
                                         --------  -------  ---------  --------  --------

Total debt securities                     594,556   11,761    (1,073)   594,556   583,868
                                         --------  -------  ---------  --------  --------

Mortgage loans                             77,472       --        --     77,472    77,472
Policy loans                               19,125       --        --     19,125    19,125
Short term investments                      7,859       36        --      7,859     7,823
                                         --------  -------  ---------  --------  --------

Total investments                        $699,012  $11,797  $ (1,073)  $699,012  $688,288
                                         ========  =======  =========  ========  ========
<FN>
As of December 31, 1996, the Company had no impaired investments. The Company did
establish a valuation allowance for potential losses on mortgage loans of $88 thousand as
of December 31, 1996.
</TABLE>


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements


The amortized cost and estimated market value of debt securities at December
31, 1996, by contractual maturity, are shown below.  Expected maturities will
differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties. 
Maturities of mortgage-backed securities will be substantially shorter than
their contractual maturity because they require monthly principal installments
and mortgagees may prepay principal.
<TABLE>

<CAPTION>
                                                 1996
                                                    ESTIMATED
                                          AMORTIZED   MARKET
                                            COST      VALUE

<S>                                      <C>       <C>
(in thousands of dollars)
Due after one year through five years    $233,232  $234,493
Due after five years through ten years    283,884   281,155
Due after ten years                        51,630    51,628
Mortgage-backed securities                384,078   382,335

Total                                    $952,824  $949,611
<FN>
At December 31, 1996, approximately 98.7% of the Company's debt securities are
investment grade or are non-rated but considered to be of investment grade. 
Of the 1.3% non-investment grade debt securities, all are rated as BB+.
</TABLE>


Included in debt securities in 1994 and the first five months of 1995 are
investments in interest-only mortgage-backed stripped securities (IOs) and
similar IOettes.  Accounting for investments in "high risk" (interest only)
collateralized mortgage obligations (CMOs), is in accordance with the
provisions of EITF Nos. 89-4 and 93-18.  An effective yield is calculated for
each high risk CMO based on the current amortized cost of the investment and
the current estimate of future cash flow.  The recalculated effective yield is
used to record interest income in subsequent periods (the "prospective
method").  If the anticipated cash flow for any "high risk" CMO discounted at
the comparable risk-free rate is less than the unamortized cost, an impairment
loss is recorded and the unamortized cost adjusted.  The write-down is treated
as a realized loss.  Write-downs of $3,341,163 were recorded in 1994.  No IOs
or IOettes were held by the Company at December 31, 1996 or 1995.  The
weighted average of the effective yield that was used to accrue interest
income in 1994 was 11.88%.

The Company participates in a securities lending program whereby certain
securities are loaned to third parties, primarily major brokerage firms.  The
agreement with a custodian bank facilitating such lending requires a minimum
of 102% of the initial market value of the domestic loaned securities to be
maintained in a collateral pool.  To further minimize the credit risk related
to this lending program, the Company monitors the financial condition of the
counter parties to these agreements.  Securities loaned at December 31, 1996
had market values totaling $16,612,411.  Cash, letters of credit, and
government securities of $17,251,070 was held by the custodian bank as
collateral to secure this agreement.  Income on the Companys security lending
program in 1996 was immaterial.

No debt securities were non-income producing during the years ended December
31, 1996 and 1995.



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

Information related to troubled debt restructurings during 1994 is as follows:
<TABLE>

<CAPTION>
                                                                       THE
PREDECESSOR
                                                    DEBT      MORTGAGE
                                                 SECURITIES    LOANS     TOTAL
                                                   (in thousands of dollars)

<S>                                            <C>     <C>  <C>
Aggregate carrying value at December 31, 1994  $3,306  --  $3,306
Gross interest income included in net income
  during 1994                                     205  --     205
Gross interest income that would have been
  earned during 1994 if there had been no
  restructuring                                   538  --     538
</TABLE>


The components of net investment income, realized capital gains/(losses) and
unrealized gains/(losses) were as follows:
<TABLE>

<CAPTION>
                                                   THE COMPANY           PREDECESSOR
                                                          7 MONTHS   5 MONTHS
                                                           ENDED      ENDED
                                                 1996     12/31/95   5/31/95    1994
                                                     (in thousands of dollars)

<S>                                               <C>       <C>       <C>        <C>
Income on debt securities                         $53,632   $19,629   $ 63,581   $        267,958 
Income on equity securities                            --        --        302                645 
Income on short-term investments                    2,156     2,778     28,060             11,705 
Income on cash on deposit                              --        --         --                316 
Income on interest rate swaps                          --        --        377               (244)
Income on policy loans                              1,454       868        624              1,376 
Interest on mortgage loans                         13,633     1,444        248              1,162 
Income on foreign exchange                             --        --        184               (433)
Income of real estate                                  --        --      1,508              3,278 
Income on separate account investments                772        --         (1)                 2 
Miscellaneous interest                                133       109        (24)              (853)
                                                            --------  ---------  -----------------

Total investment income                            71,780    24,828     94,859            284,912 
                                                                      ---------                   
Investment expenses                                (1,151)     (640)    (2,373)            (7,296)
                                                  --------  --------  ---------                   

Net investment income                             $70,629   $24,188   $ 92,486   $        277,616 
                                                  ========  ========  =========  =================

Realized capital gains/(losses) were as follows:
  Debt securities                                     469   $ 1,344   $(16,749)  $        (79,300)
  Mortgage loans                                        4        --      1,431             (3,452)
  Equity securities                                    --        --       (423)               (76)
  Real estate                                          --        --       (124)                -- 
  Short-term investments                               (1)      (20)    (1,933)              (282)
  Other assets                                         --        --        (76)               147 
  Interest rate swaps                                  --        --      5,460         -- (18,398)
                                                                      ---------  -----------------

Net realized gains/(losses) on investments        $   472   $ 1,324   $(12,414)  $       (101,361)
                                                  ========  ========  =========  =================
</TABLE>


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements


<TABLE>

<CAPTION>
                                                     THE COMPANY           PREDECESSOR
                                                           7 MONTHS    5 MONTHS
                                                             ENDED      ENDED
                                                     1996   12/31/95   5/31/95      1994
                                                                                 (In thousands
of dollars)

<S>                                                    <C>       <C>       <C>        <C>
Unrealized gains/(losses) were as follows:
  Debt securities                                      ($3,213)  $10,688   $(85,410)  $(261,947)
  Short-term investments                                    21        36        879        (594)
  Effects on deferred acquisition costs amortization     1,561        --     39,030     162,190 
  Effects on present value of future profits               425    (6,471)        --          -- 
Unrealized gains/(losses) before income tax             (1,206)    4,253    (45,501)   (100,351)
Unrealized income tax benefit/(expense)                    422    (1,489)    16,664      35,123 

Net unrealized gains (losses) on investments             ($784)  $ 2,764   $(28,837)   ($65,228)
                                                                 ========  =========  ==========
</TABLE>


        Proceeds from sales of investments in debt securities during 1996 were
    $223,430,495.  Gross gains of $1,158,518 and gross losses of $687,126 were
     realized on those sales.  Included in these amounts were $28,969 of gross
                gains realized on the sale of non-investment grade securities.

  Proceeds from sales of investments in debt securities for the Company during
   1995 were $214,811,186, and for the Predecessor were $2,786,998,780.  Gross
 gains of $1,533,501 and gross losses of $190,899 were realized by the Company
     on its sales.   Included in these amounts for the Company are $373,768 of
     gross gains realized on the sale of non-investment grade securities.  The
Predecessor realized gross gains of $9,499,191 and gross losses of $26,249,279
   on its sales.  Included in these amounts are $6,367,297  of gross gains and
       $7,607,167 of gross losses realized on the sale of non-investment grade
                                                                   securities.

        Proceeds from sales of investments in debt securities during 1994 were
  $3,081,863,341.  Gross gains of $59,472,808 and gross losses of $136,394,109
    were realized on those sales.  Included in these amounts are $6,455,887 of
            gross gains and $6,692,683 of gross losses realized on the sale of
                                              non-investment grade securities.

  Unrealized appreciation/(depreciation) of debt securities for the Company in
       1996 and 1995, and the Predecessor in 1995 and 1994 were $(13,900,000),
       $10,688,000, $176,537,000, and $(357,401,000), respectively. Unrealized
     appreciation/(depreciation)of debt securities is calculated as the change
      between the cost and market values of debt securities for the years then
                                                                        ended.

 Securities with a book value of approximately $7,032,267 at December 31, 1996
                were deposited with government authorities as required by law.




<PAGE>
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               (a wholly owned subsidiary of Cova Corporation)

                                    Notes to Consolidated Financial Statements

                       (5)  SECURITIES GREATER THAN 10% OF SHAREHOLDERS EQUITY

  As of December 31, 1996 the Company held the following individual securities
                                    which exceeded 10% of shareholders equity:
<TABLE>

<CAPTION>

                                 LONG-TERM DEBT                       CARRYING
                                    SECURITIES                           VALUE

<S>                          <C>
Countrywide Mtg. 1993-12 A4  $19,347,536
FNMA Remic Tr 1996-50 A1      19,104,500
</TABLE>


As of December 31, 1995 the Company held the following individual securities
which exceeded 10% of shareholders equity:
<TABLE>

<CAPTION>
      LONG-TERM DEBT                      CARRYING
        SECURITIES                         VALUE


<S>                          <C>
Countrywide Mtg. 1993-12 A4  $18,726,875
American Airlines             15,080,392
</TABLE>


                        (6)  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

                                                   FINANCIAL FUTURES CONTRACTS

Futures  contracts  are  contracts for delayed delivery of securities in which
the  seller  agrees to make delivery at a specified future date for a specific
price.    Gains or losses are realized in daily cash settlements.  Risks arise
from the possible inability of counter parties to meet the terms of their
contracts  and  from  movements in securities values and interest rates.  When
future  contracts  are designated as hedges, additional risks arise due to the
possibility that the futures contract will provide an imperfect correlation to
the hedged security.

The  Company  periodically enters into financial futures contracts in order to
hedge  its  short  term  investment spread risks encountered during occasional
periods  of  unusually  large recapture activity.  Gains and losses from these
anticipatory  hedges are applied to the cost basis of the assets acquired with
recaptured funds.  In 1996, $381,105 in net losses were recorded as basis
adjustments to hedged debt securities.

In order to limit its exposure to market fluctuations while it holds temporary
seed  money  investments within the separate account (see note 3), the Company
has  adopted a hedging policy that involves holdings of futures contracts.  As
of  December  31, 1996, the Company held 35 S&P 500 index futures contracts, 5
5-year T-Note futures contracts and 10 10-year T-Note futures contracts with a
total  notional  face  amount  of $14,528,750 and a total fair market value of
$14,652,969.  Collateral requirements set by the Chicago Board of Trade
averaged  $9,800 per contract at December 31, 1996.  At December 31, 1996, the
Company  recorded as a component of net investment income, $1,639,717 of gross
losses from terminated contracts and $406,141 of gross gains from open
contracts.   In 1996, the Company also recorded, as an offsetting component of
net  investment  income,  a net gain of $2,007,720 from market appreciation on
the underlying hedged securities within the separate account.





<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

(7)  POST-RETIREMENT AND POSTEMPLOYMENT BENEFITS

The  Company  has no direct employees and no retired employees.  All personnel
used to support the operations of the Company are supplied by contract by Cova
Life Management Company (CLMC), a wholly owned subsidiary of Cova Corporation.
  The Company is allocated a portion of certain health care and life insurance
benefits  for future retired employees of CLMC.  In 1996 and 1995, the Company
was  allocated a portion of benefit costs including severance pay, accumulated
vacations,  and disability benefits.  At December 31, 1996 CLMC had no retired
employees nor any employees fully eligible for retirement and had no
disbursements  for  such  benefit commitments.  The expense arising from these
obligations is not material.

(8)  INCOME TAXES

The Company will file a consolidated Federal Income Tax return with its
wholly-owned  subsidiary,  FCLIC.    Amounts payable or recoverable related to
periods  before  June 1, 1995 are subject to an indemnification agreement with
XFSI, which has the effect that the Company is not at risk for any income
taxes nor entitled to recoveries related to those periods, except for
approximately $1.4 million of state income tax recoveries.

Income taxes are recorded in the statements of earnings and directly in
certain  shareholders  equity  accounts.  Income tax expense (benefit) for the
years ended December 31 was allocated as follows:

<TABLE>

<CAPTION>
                                                     THE COMPANY           PREDECESSOR
                                                           7 MONTHS    5 MONTHS
                                                             ENDED      ENDED
                                                     1996   12/31/95   5/31/95     
1994
                                                          (In thousands of dollars)

<S>                                            <C>       <C>      <C>        <C>
Statements of income:
  Operating income (excluded realized
    investment gains and losses)               $ 2,493   $  (85)  $ (5,038)  $ (39,511)
  Realized investment gains/(losses)               162      516     (5,026)    (37,489)
                                               --------  -------                       
  Income tax expense/(benefit) included
    in the statements of income                  2,655      431    (10,064)    (77,000)
Shareholders equity:
  Unrealized gains/(losses) on securities
    available for sale and intangible assets    (1,910)   1,489     18,458     (53,324)
Total income tax expense/(benefit)             $   745   $1,920   $  8,394   $(130,324)
</TABLE>



<PAGE>

COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of COVA Corporation)

Notes to Consolidated Financial Statements


The actual Federal income tax expense differed from the expected tax expense
computed by applying the US. Federal statutory rate to income before taxes on
income as follows:

<TABLE>

<CAPTION>
                                 THE COMPANY                     PREDECESSOR
                                1996           1995           1995          1994
                                             7 MONTHS       5 MONTHS
                                              (in thousands of dollars)

<S>                                               <C>     <C>     <C>    <C>     <C>        <C>     <C>        <C>
Computed expected tax expense                     $2,190   35.0%  $129    35.0%  $(13,862)   35.0%  $(76,739)  35.0%
State income taxes, net                               77   1.23     11     3.0       (306)    0.8     (1,552)   0.7 
Tax-exempt bond interest                              --     --    (22)   (6.0)      (332)    0.8     (1,208)   0.6 
Amortization of intangible assets                    320   5.12    254    69.0         --      --        111   (0.1)
Permanent difference due to derivative  transfer
                                                      --     --     --      --      4,399   (11.1)        --     -- 
Other                                                 68   1.09     59    16.1         37     (.1)     2,388   (1.1)
Total                                             $2,655  42.44%  $431   117.1%  $(10,064)   25.4%  $(77,000)  35.1%
                                                  ======  ======  =====  ======  =========  ======  =========  =====
</TABLE>


The tax effect of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1996 &
1995 follows:
<TABLE>

<CAPTION>
                                                    1996        1995
                                               (In thousands of dollars)

<S>                                       <C>      <C>
Deferred tax assets:
PVFP                                      $ 1,639       --
Policy Reserves                            19,237  $ 7,601
Liability for commissions on recapture      6,073    8,868
Tax basis of intangible assets purchased    6,230   13,141
DAC Proxy Tax                               9,032    4,749
Unrealized losses on investments              422       --
Other deferred tax assets                     827    2,860

Total assets                              $43,460  $37,219
                                          -------  -------

Deferred tax liabilities:
PVFP                                      $19,169  $16,774
Unrealized gains on investments                --    1,489
Deferred Acquisition Costs                 10,694    5,316
Other deferred tax liabilities                 60       84

Total liabilities                          29,923   23,663
                                                   -------

Net Deferred Tax Asset                    $13,537  $13,556
                                          =======  =======
</TABLE>


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

A valuation allowance is provided when it is more likely than not that some
portion of the deferred tax assets will not be realized.  Management believes
the deferred tax assets will be fully realized in the future based upon
expectation of the reversal of existing temporary differences, anticipated
future earnings, and consideration of all other available evidence. 
Accordingly no valuation allowance is established.

(9)  RELATED-PARTY TRANSACTIONS

The Company has entered into management, operations and services agreements
with both affiliated and unaffiliated companies.  The affiliated companies are
Cova Life Management Company (CLMC), a Delaware corporation, which provides
management services and the employees necessary to conduct the activities of
the Company, and Conning Asset Management, which provides investment advice. 
Additionally, a portion of overhead and other corporate expenses are allocated
by the Companys ultimate parent, GALIC.  The unaffiliated companies are
Johnson & Higgins, a New Jersey corporation, and Johnson & Higgins/Kirke Van
Orsdel, a Delaware corporation, which provide various services for the Company
including underwriting, claims and administrative functions.  The affiliated
and unaffiliated service providers are reimbursed for the cost of their
services and are paid a service fee.  Expenses and fees paid to affiliated
companies during 1996 and the 7 months of 1995 for the Company were
$6,618,303, and $7,139,525, respectively, and the five months of 1995 and the
year 1994 for the Predecessor were 6,364,609, and $8,553,028, respectively.

On December 31, 1996 Cova Corporation transferred its ownership of Cova
Financial Life Insurance Company (CFLIC), an affiliated life insurer domiciled
in the state of California, to the Company.  The transfer of ownership was
recorded as additional paid in capital and increased Shareholders Equity on
the Companys December 31, 1996 Balance Sheet by approximately $16.9 million. 
This change in direct ownership had no effect on the operations of either the
Company or CFLIC as both entities had existed under common management and
control prior to the December 31, 1996 transfer.  Although CFLICs Balance
Sheet is fully consolidated with the Companys December 31, 1996 Balance Sheet,
CFLICs 1996 Income Statement and Cash Flow have not been consolidated with the
Companys 1996 Income Statement or Cash Flow Statement.  However, CFLICs
year-end cash balance of $6.7 million is included in the Cash Flow Statement.

(10)  STATUTORY SURPLUS AND DIVIDEND RESTRICTION

Generally accepted accounting principles (GAAP) differ in certain respects
from the accounting practices prescribed or permitted by insurance regulatory
authorities (statutory accounting principles).

The major differences arise principally from the immediate expense recognition
of policy acquisition costs and intangible assets for statutory reporting,
determination of policy reserves based on different discount rates and
methods, the recognition of deferred taxes under GAAP reporting, the
non-recognition of financial reinsurance for GAAP reporting, the establishment
of an Asset Valuation Reserve as a contingent liability based on the credit
quality of the Company's investment securities, and an Interest Maintenance
Reserve as an unearned liability to defer the realized gains and losses of
fixed income investments presumably resulting from changes to interest rates
and amortize them into income over the remaining life of the investment sold.
In addition, SFAS #115 adjustments to record the carrying values of debt
securities and certain equity securities at market are applied only under GAAP
reporting and capital contributions in the form of notes receivable from an
affiliated company are not recognized under GAAP reporting.

Purchase accounting creates another difference as it requires the restatement
of GAAP assets and liabilities to their estimated fair values and shareholders
equity to the net purchase price.  Statutory accounting does not recognize the
purchase method of accounting.


<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

As of December 31, the differences between statutory capital and surplus and
shareholder's equity determined in conformity with generally accepted
accounting principles (GAAP) were as follows:

<TABLE>

<CAPTION>
                                                 1996        1995
                                             (in thousands of dollars)

<S>                                           <C>        <C>
Statutory Capital and Surplus                 $ 75,354   $ 59,682 
Reconciling items:
  GAAP investment valuation reserves               (88)        -- 
  Statutory Asset Valuation Reserves            17,599     13,378 
  Interest Maintenance Reserve                   2,301      1,892 
  GAAP investment adjustments to fair value     (3,191)    10,724 
  Deferred policy acquisition costs             49,833     14,468 
  GAAP basis policy reserves                   (30,202)   (11,233)
  Deferred federal income taxes (net)           13,537     13,556 
  Modified coinsurance                              --         -- 
  Goodwill                                      20,849     23,358 
  Present value of future profits               46,389     38,155 
  Future purchase price payable                (16,051)   (23,967)
  Other                                         (1,286)    (1,927)

GAAP Shareholders' Equity                     $175,044   $138,086 
                                              =========  =========
</TABLE>


Statutory net losses for CFSLIC for the years ended December 31, 1996, 1995
and 1994 were $(13,575,788), $(74,012,650), and $(92,952,989), respectively.

The maximum amount of dividends which can be paid by State of Missouri
insurance companies to shareholders without prior approval of the insurance
commissioner is the greater of 10% of statutory earned surplus or statutory
net gain from operations for the preceding year.  Accordingly, the maximum
dividend permissible during 1997 will be $0.

The National Association of Insurance Commissioners has developed certain Risk
Based Capital (RBC) requirements for life insurers.  If prescribed levels of
RBC are not maintained, certain actions may be required on the part of the
Company or its regulators.  At December 31, 1996 the Company's Total Adjusted
Capital and Authorized Control Level - RBC were, $92,953,237, and $21,058,220
respectively.  This level of adjusted capital qualifies under all tests.

(11)  GUARANTY FUND ASSESSMENTS

The Company participates with all life insurance companies licensed throughout
the United States, in associations formed to guarantee benefits to
policyholders of insolvent life insurance companies.  Under state laws, as a
condition for maintaining the Companys authority to issue new business, the
Company is contingently liable for its share of claims covered by the guaranty
associations for insolvencies incurred through 1996, but for which assessments
have not yet been determined nor assessed, to a maximum in each state
generally of 2% of statutory premiums per annum in the given state.  Most
states then permit recovery of assessments as a credit against premium or
other state taxes over, most commonly, five years.



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

At December 31, 1996, the National Organization of Life and Health Guaranty
Associations (NOLHGA) distributed a study of the major outstanding industry
insolvencies, with estimates of future assessments by state.  Based on this
study, the Company has accrued a liability for approximately $12.4 million in
future assessments on insolvencies that occurred before December 31, 1996.
Under the coinsurance agreement between the Company and OakRe (see note 1),
OakRe is required to reimburse the Company for any future assessments that it
pays which relate to insolvencies occurring prior to June 1, 1995.  As such,
the Company has recorded a receivable from Oakre for approximately $12.3
million.

At the same time, the Company is liable to OakRe for 80% of any future premium
tax recoveries that are realized from any such assessments, and may retain the





                                    PART C

                                    PART C
                              OTHER INFORMATION


ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS

a.    FINANCIAL STATEMENTS

The following consolidated financial statements of the Company are included in
Part B hereof:

     1   Independent Auditor's Report.

     2.  Consolidated Balance Sheets of the Company as of December 31, 1996
         and 1995.

     3.  Consolidated Statements of Income for the Company for the years ended
         December 31, 1996, 1995 and 1994.

     4.  Consolidated Statements of Shareholder's Equity for the years ended
         December 31, 1996, 1995 and 1994.

     5.  Consolidated Statements of Cash Flows for the years ended December
         31, 1996, 1995 and 1994.

     6.  Notes to Consolidated Financial Statements, December 31, 1996, 1995
         and 1994.

b.   EXHIBITS

     1.  Resolution of Board of Directors of the Company authorizing the
         establishment of the Variable Account.*

     2.  Not Applicable.

     3.  Principal Underwriter's Agreement.###

     4.  Individual Flexible Purchase Payment Deferred Variable Annuity
         Contract.#

     5.  Application for Variable Annuity.##

     6.  (i)   Copy of Articles of Incorporation of the Company.
         (ii)  Copy of the Bylaws of the Company.

     7.  Not Applicable.

     8.  Form of Fund Participation Agreement.#

     9.  Opinion and Consent of Counsel.

    10.  Consent of Independent Accountants.

    11.  Not Applicable.

    12.  Not Applicable.

    13.  Not Applicable.

    14.  Company Organizational Chart.***

    27.  Not Applicable.

    *  incorporated by reference to Cova Variable Annuity Account One,
        Form N-4 (File No. 811-5200) as filed on June 11, 1987.

    **  incorporated by reference to Cova Financial Services Life Insurance
        Company, Pre-Effective Amendment No. 1 to Form S-1 (File No. 33-43099)
        as filed on December 24, 1991.

   ***  incorporated by reference to Registrant's Post-Effective Amendment 
        No. 5 (File No. 33-45223) as electronically filed on April 28, 1997.

     #  incorporated by reference to Registrant's Form N-4 as filed on April
        2, 1992.

    ##  incorporated by reference to Registrant's Pre-Effective Amendment
        No. 2 to Form N-4 as filed on May 1, 1992.

   ###  incorporated by reference to Registrant's Post-Effective Amendment
        No. 1 to Form N-4 as filed on May 1, 1993.

ITEM 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

The following are the Officers and Directors of the Company:

<TABLE>
<CAPTION>
<S>                               <C>
Name and Principal                Position and Offices
 Business Address                 with Depositor
- --------------------------------  ----------------------------------

Richard A. Liddy                  Chairman of the Board and Director
700 Market Street
St. Louis, MO 63101

Leonard Rubenstein                Director
700 Market Street
St. Louis, MO 63101

Lorry J. Stensrud                 President and Director
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

John W. Barber                    Director
13045 Tesson Ferry Road
St. Louis, MO 63128

Jerome P. Darga                   Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Judy M. Drew                      Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Judith A. Gallup                  Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Patricia E. Gubbe                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Philip A. Haley                   Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Christopher Harden                Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Eric T. Henry                     Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Jeffery K. Hoelzel                Vice President, General Counsel,
One Tower Lane, Suite 3000        Secretary and Director
Oakbrook Terrace, IL  60181-4644

J. Robert Hopson                  Vice President,
One Tower Lane, Suite 3000        Chief Actuary and Director
Oakbrook Terrace, IL  60181-4644

E. Thomas Hughes, Jr.             Treasurer and Director
700 Market Street
St. Louis, MO 63101

Douglas E. Jacobs                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

William C. Mair                   Vice President, Controller
One Tower Lane, Suite 3000        and Director
Oakbrook Terrace, IL  60181-4644

Matthew P. McCauley               Assistant Secretary and Director
700 Market Street
St. Louis, MO 63101

Myron H. Sandberg                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

John W. Schaus                    Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

</TABLE>



ITEM 26.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
           REGISTRANT

A company organizational chart was filed as Exhibit 14 in Registrant's
Post-Effective Amendment No. 5 and is incorporated herein by reference.

ITEM 27.   NUMBER OF CONTRACT OWNERS

There are no contract owners.

ITEM 28.   INDEMNIFICATION

The Bylaws of the Company (Article IV, Section 1) provide that:

Each  person  who is or was a director, officer or employee of the corporation
or  is or was serving at the request of the corporation as a director, officer
or employee of another corporation, partnership, joint venture, trust or other
enterprise  (including  the heirs, executors, administrators or estate of such
person) shall be indemnified by the corporation as of right to the full extent
permitted or authorized by the laws of the State of Missouri, as now in effect
and  as  hereafter amended, against any liability, judgment, fine, amount paid
in  settlement,  cost  and  expenses  (including  attorney's fees) asserted or
threatened  against  and incurred by such person in his capacity as or arising
out  of his status as a director, officer or employee of the corporation or if
serving  at the request of the corporation, as a director, officer or employee
of another corporation, partnership, joint venture, trust or other enterprise.
  The  indemnification provided by this bylaw provision shall not be exclusive
of any other rights to which those indemnified may be entitled under any other
bylaw  or under any agreement, vote of shareholders or disinterested directors
or  otherwise,  and shall not limit in any way any right which the corporation
may have to make different or further indemnification with respect to the same
or different persons or classes of persons.

Insofar  as  indemnification for liability arising under the Securities Act of
1933  may  be  permitted  directors and officers or controlling persons of the
Company  pursuant to the foregoing, or otherwise, the Company has been advised
that  in  the  opinion  of  the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in  the  Act and,
therefore,  unenforceable.    In  the  event  that a claim for indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred  or  paid by a director, officer or controlling person of the Company
in  the  successful  defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being  registered,  the Company will, unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction  the  question whether such indemnification by it is
against  public  policy  as  expressed  in the Act and will be governed by the
final adjudication of such issue.

ITEM 29.   PRINCIPAL UNDERWRITERS

(a)   Not Applicable.

(b)   Cova Life Sales Company is the principal underwriter for the
Contracts.  The  following  persons  are  the  officers  and  directors of 
Cova Life Sales Company.  The principal business address for each officer and
director of Cova Life  Sales  Company is One Tower Lane, Suite 3000, Oakbrook
Terrace, Illinois 60181-4644.

<TABLE>
<CAPTION>
<S>                 <C>
Name and Principal  Positions and Offices
 Business Address   with Underwriter
- ------------------  ---------------------------------------

Judy M. Drew        President, Chief Operations Officer and
                    Director

Lorry J. Stensrud   Director

Patricia E. Gubbe   Vice President and Chief Compliance
                    Officer

William C. Mair     Director

Jeffery K. Hoelzel  Secretary

Philip A. Haley     Vice President

Frances S. Cook     Assistant Secretary

Robert A. Miner     Treasurer
</TABLE>



(c)   Not Applicable.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

Christopher  Harden,  whose  address  is  One Tower Lane, Suite 3000, Oakbrook
Terrace, IL 60181-4644 maintains physical possession of the accounts, books or
documents  of  the Variable Account required to be maintained by Section 31(a)
of the Investment Company Act of 1940 and the rules promulgated thereunder.

ITEM 31.   MANAGEMENT SERVICES

Not Applicable.

ITEM 32.   UNDERTAKINGS

        a.  Registrant hereby undertakes to file a post-effective amendment to
this  registration  statement as frequently as is necessary to ensure that the
audited financial statements in the registration statement are never more than
sixteen  (16)  months  old  for  so long as payment under the variable annuity
contracts may be accepted.

         b.  Registrant hereby undertakes to include either (1) as part of any
application  to purchase a contract offered by the Prospectus, a space that an
applicant can check to request a Statement of Additional Information, or (2) a
postcard  or  similar  written  communication  affixed  to  or included in the
Prospectus that the applicant can remove to send for a Statement of Additional
Information.

       c.  Registrant hereby undertakes to deliver any Statement of Additional
Information  and  any  financial statement required to be made available under
this Form promptly upon written or oral request.

       d.  Cova Financial Services Life Insurance Company ("Company") hereby
represents that the fees and charges deducted under the Contract described in 
the Prospectus, in the aggregate, are reasonable in relation to the services 
rendered, the expenses expected to be incurred, and the risks assumed by the 
Company.

                               REPRESENTATIONS

The  Company  hereby  represents  that  it  is relying upon a No Action Letter
issued  to  the  American  Council  of  Life Insurance dated November 28, 1988
(Commission ref. IP-6-88) and that the following provisions have been complied
with:

     1.  Include appropriate disclosure regarding the redemption restrictions
imposed  by  Section  403(b)(11) in each registration statement, including the
prospectus, used in connection with the offer of the contract;

     2.  Include appropriate disclosure regarding the redemption restrictions
imposed  by Section 403(b)(11) in any sales literature used in connection with
the offer of the contract;

     3.  Instruct sales representatives who solicit participants to purchase
the  contract  specifically  to  bring  the redemption restrictions imposed by
Section 403(b)(11) to the attention of the potential participants;

     4.    Obtain from each plan participant who purchases a Section 403(b)
annuity contract, prior to or at the time of such purchase, a signed statement
acknowledging  the  participant's  understanding  of  (1)  the restrictions on
redemption  imposed  by  Section  403(b)(11),  and  (2)  other  investment
alternatives  available  under  the  employer's  Section 403(b) arrangement to
which the participant may elect to transfer his contract value.

                                  SIGNATURES


As  required  by  the Securities Act of 1933 and the Investment Company Act of
1940,  the  Registrant  certifies that it meets the requirements of Securities
Act  Rule  485(b)  for  effectiveness  of  this Registration Statement and has
caused  this Registration Statement to be signed on its behalf, in the City of
Oakbrook Terrace, and State of Illinois on this 28th day of April, 1997.

                                COVA VARIABLE ANNUITY ACCOUNT FOUR
                                Registrant

                           By: COVA FINANCIAL SERVICES LIFE
                                INSURANCE COMPANY


                           By: /S/ JEFFERY K. HOELZEL
                                ___________________________________________



                           By: COVA FINANCIAL SERVICES LIFE
                                INSURANCE COMPANY
                                Depositor


                           By:  JEFFERY K. HOELZEL
                                ___________________________________________




As  required  by  the  Securities Act of 1933, this Registration Statement has
been  signed  by  the  following  persons  in  the capacities and on the dates
indicated.

<TABLE>
<CAPTION>

<S>                          <C>                        <C>


                             Chairman of the Board and 
- ----------------------       Director                   -------    
Richard A. Liddy                                        Date


/s/ Lorry J. Stensrud*      President and Director      4/28/97
- ------------------------                                -------
Lorry J. Stensrud                                       Date
                                                  

                             Director
- ------------------------                                -------    
Leonard M. Rubenstein                                   Date

                             Director                  
- ------------------------                                -------
J. Robert Hopson                                        Date

/s/ William C. Mair*         Controller and Director   4/28/97
- ------------------------                               ------
William C. Mair                                         Date

/s/ Jeffery K. Hoelzel       Director                  4/28/97
- ------------------------                               ------
Jeffery K. Hoelzel                                      Date

/s/ E. Thomas Hughes, Jr.*   Treasurer and Director    4/28/97
- ------------------------                               ------
E. Thomas Hughes, Jr.                                   Date

/s/ Matthew P. McCauley*     Director                  4/28/97
- ------------------------                               ------
Matthew P. McCauley                                     Date

/s/ John W. Barber*          Director                  4/28/97
- ------------------------                               -------
John W. Barber                                          Date
</TABLE>





                                  *By: /S/ JEFFERY K. HOELZEL
                                       ____________________________________
                                       Jeffery K. Hoelzel, Attorney-in-Fact




                              INDEX TO EXHIBITS

EXHIBIT NO.                                                             PAGE NO.


EX-99.B6(i)        Copy of Articles of Incorporation of the Company

EX-99.B6(ii)       Copy of Bylaws of the Company.

EX-99.B9           Opinion and Consent of Counsel

EX-99.B10          Consent of Independent Accountants









                                   EXHIBITS

                                      TO

                        POST-EFFECTIVE AMENDMENT NO. 6

                                      TO

                                   FORM N-4

                                     FOR

                      COVA VARIABLE ANNUITY ACCOUNT FOUR

                COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]  STATE OF MISSOURI
                                                 JAMES C. KIRKPATRICK,        
                                                 Secretary  of  State
                                                 Corporation  Division

                   Certificate of Amendment and Restatement

I,  JAMES  C.  KIRKPATRICK,  Secretary  of  State of the State of Missouri, do
hereby  certify  that ASSURANCE LIFE COMPANY a corporation organized under the
Laws of Missouri, has delivered to me and that I have filed its Certificate of
Amendment  of  its Articles of Incorporation; that said Corporation has in all
respects  complied  with  the  requirements  of law governing the Amendment of
Articles  of  Incorporation  and  that said Articles are amended in accordance
therewith.

                       IN  WITNESS WHEREOF, I hereunto set my hand and affixed
                       the Great Seal of the State of Missouri, at the City of
                       Jefferson,  this  27th  day  of  April,  A.D.  1983.

                                /s/  JAMES  C.  KIRKPATRICK
                                ---------------------------------
                                   Secretary  of  State

                                ---------------------------------
                                   Deputy  Secretary  of  State








                   STATE OF MISSOURI DIVISION OF INSURANCE
           Department of Consumer Affairs, Regulation and Licensing
                    P.O. Box 690, Jefferson City, MO 65102

                CERTIFICATE OF AMENDMENT AND RESTATEMENT OF
                          ARTICLES OF INCORPORATION

     I,  Mary  C.  Hall, Deputy Director, Division of Insurance, Department of
Consumer  Affairs,  Regulation  and  Licensing,  State  of Missouri, do hereby
certify  that  ASSURANCE  LIFE  COMPANY,  a corporation organized and existing
under  the  insurance laws of the State of Missouri, has delivered to me and I
have  filed  its  Certificate  of  Amendment  and  Restatement  of Articles of
Incorporation  amending  Article V of their Articles of Incorporation granting
authority  to  Assurance  Life  Company  to  increase  the number of shares of
capital stock from 500,000 to 1,000,000 with a par value of $2.00 per share as
more  fully  set  forth in the Certificate of Amendment and Restatement of the
Articles  of  Incorporation  attached  hereto.

     I  further  certify that I have examined the Certificate of Amendment and
Restatement  of  the  Articles  of Incorporation and find that they conform to
law;  that  the proceedings were regular; that the condition and the assets of
the company justify the amendment and that the same will not be prejudicial to
the  interests  of  the  policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  27th  day  of  April, 1983.

                                              /S/  MARY  C.  HALL
                                              --------------------------
                                               MARY  C.  HALL, Deputy Director
                                               Division  of  Insurance
                                               Department of Consumer Affairs,
                                               Regulation  and  Licensing
                                               State  of  Missouri
[DIVISION  OF  INSURANCE]





                   CERTIFICATE OF AMENDMENT AND RESTATEMENT
                       OF THE ARTICLES OF INCORPORATION
                          OF ASSURANCE LIFE COMPANY

     The undersigned, Assurance Life Company, a Missouri insurance corporation
(hereinafter  called  the  "Corporation"),  for  the  purpose  of amending and
restating  its  Articles  of  Incorporation, does hereby make and execute this
Certificate  of  Amendment  and  Restatement of the Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Assurance  Life  Company.

     (2)  The shareholders of the Corporation, at a Special Meeting held April
25,  1983,  upon notice made as required by law, did, by unanimous vote of the
outstanding shares entitled to vote, adopt a resolution amending and restating
the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  amended  and  restated  Articles  of  Incorporation  of  said
corporation  thus  adopted  are  as  follows:


                          ARTICLES OF INCORPORATION
                                      OF
                            ASSURANCE LIFE COMPANY


                                  ARTICLE I

     The  name  of  this  corporation  is  ASSURANCE  LIFE  COMPANY.

                                  ARTICLE II

     The  principal office of the corporation shall be located in Kansas City,
Missouri.

                                 ARTICLE III

     The  duration  of  the  corporation  perpetual.

                                  ARTICLE IV

     The  corporation  is  formed for the purpose of making insurance upon the
lives  of  individuals,  and  every  assurance pertaining thereto or connected
therewith,  and  to grant, purchase and dispose of annuities and endowments of
every  kind  and  description  whatsoever, and to provide an indemnity against
death, and for weekly or other periodic indemnity for disability occasioned by
accident  or  sickness  to  the person of the insured, and generally to do all
such  other things as shall be permitted a corporation of this kind by law and
not  expressly  prohibited  by  applicable  provisions  of  Missouri law.  The
accident  and  health  insurance  and  life  insurance  shall be made separate
departments  of  the  corporation.
     In  order  to  carry  out  the  purposes  for  which it is organized, the
corporation  shall  have  the  following  rights  and powers to the extent not
inconsistent with or expressly prohibited by applicable provisions of Missouri
law:

     A.    To enter into any lawful contract or contracts with persons, firms,
corporations,  other  entities,  governments  or  any agencies or subdivisions
thereof,  including  guaranteeing  the  performance  of  any  contract  or any
obligation  of  any  person,  firm,  corporation  or  other  entity.

     B.    To  purchase  and  acquire, as a going concern or otherwise, and to
carry  on, maintain and operate all or any part of the property or business of
any  corporation,  firm,  association, entity, syndicate or person whatsoever,
deemed  to  be  of  benefit  to  the  corporation,  or of use in any manner in
connection with any of its purposes; and to dispose thereof upon such terms as
may  seem  advisable  to  the  corporation.

     C.    To  purchase  or  otherwise  acquire, hold, sell, pledge, re-issue,
transfer or otherwise deal in, shares of the corporation's own stock, provided
that it shall not use its funds or property for the purchase of its own shares
of  stock  when  such  use  would  be  prohibited  by  law, by the articles of
incorporation or by the bylaws of the corporation; and, provided further, that
shares  of  its  own stock belonging to it shall not be voted upon directly or
indirectly.

     D.  To invest, lend and deal with moneys of the corporation in any lawful
manner,  and  to  acquire  by  purchase,  by  the  exchange  of stock or other
securities of the corporation, by subscription or otherwise, and to invest in,
to  hold  for investment or for any other purpose, and to use, sell, pledge or
otherwise  dispose  of,  and  in general to deal in any interest concerning or
enter  into  any  bonds,  notes,  debentures, certificates, receipts and other
securities  and  obligations  of  any  government,  state,  municipality,
corporation,  association  or  other  entity,  including  individuals  and
partnerships  and,  while owner thereof, to exercise all of the rights, powers
and  privileges  of ownership, including among other things, the right to vote
thereon  for  any  and all purposes and to give consents with respect thereto.

     E.    To  borrow or raise money for any purpose of the corporation and to
secure  any  loan,  indebtedness  or  obligation  of  the  corporation and the
interest  accruing  thereon,  and  for  that or any other purpose to mortgage,
pledge,  hypothecate  or  charge  all  or any part of the present or hereafter
acquired  property,  rights and franchises of the corporation, real, personal,
mixed  or  of any character whatever, subject only to limitations specifically
imposed  by  law.

    F.    To advise and counsel others and to act for and on behalf of others
concerning  the  acquisition, organization, promotion, development, financing,
operation,  management,  disposition  and  termination  of  corporations,
associations,  partnerships, firms and investments of all kinds and to perform
any and all services relating to the foregoing and otherwise and to enter into
and  perform  contracts,  agreements and undertakings in connection therewith.

     G.    To  buy,  lease, rent or otherwise acquire, own, hold, use, divide,
partition,  develop,  improve,  operate and sell, lease, mortgage or otherwise
dispose  of,  deal in and turn to account real estate, leaseholds, and any and
all  interests  or estates therein or appertaining thereto; and to construct,
acquire,  manage,  operate,  improve,  maintain, own, sell, lease or otherwise
dispose of or deal in buildings, structures and improvements situated or to be
situate  on  any  real  estate  or  leasehold.

     H.    To do any or all of the things hereinabove enumerated along for its
own  account,  or for the account of others, or as the agent for others, or in
association  with others or by or through others, and to enter into all lawful
contracts  and  undertakings  in  respect  thereof.

     I.    In  general, to carry on any other business in connection with each
and  all  of the foregoing or incidental thereto, and to carry on, transact and
engage  in  any and every lawful business or other lawful things calculated to
be  of  gain,  profit  or  benefit to the corporation as fully and freely as a
natural  person might do, to the extent and in the manner, and anywhere within
and  without the State of Missouri, as it may from time to time determine; and
to  have  and exercise each and all of the powers and privileges, either direct
or incidental, which are given and provided by or are available under the laws
of  the State of Missouri applicable to life insurance companies or applicable
to  all  insurance  companies.

     None  of  the  purposes  and powers specified in any of the paragraphs of
this  Article  IV shall be in any way limited or restricted by reference to or
inference  from  the terms of any other paragraph, and the purposes and powers
specified  in  each  of the paragraphs of this Article IV shall be regarded as
independent  purposes  and  powers.   The enumeration of specific purposes and
powers in this Article IV shall not be construed to restrict in any manner the
general  purposes  and powers of this corporation, nor shall the expression of
one  thing  be  deemed  to exclude another, although it be of like nature. The
enumeration  of purposes or powers herein shall not be deemed to exclude or in
any  way  limit by inference any purposes or powers which this corporation has
power to exercise, whether expressly by the laws of the State of Missouri, now
or  hereafter  in  effect, or impliedly by any reasonable construction of such
laws.

                                  ARTICLE V

     The  aggregate  number  of  shares of capital stock which the corporation
shall  have  authority to issue is 1,000,000 shares each of a par value of Two
Dollars  ($2.00)  per share, amounting in the aggregate to Two Million Dollars
($2,000,000.00).    Each  share  of stock shall be entitled to one vote except
that in the annual election of directors each shareholder shall have the right
of  cumulative  voting.

                                  ARTICLE VI

     The  number  of directors to constitute the present board of directors of
the  corporation  is  nine.    Hereafter,  the  number  of  directors  of  the
corporation  shall  be  fixed by, or in the manner provided in, and elected in
the  manner  provided  in,  the  bylaws  of  the  corporation,  the applicable
provisions  of  which  shall  be  consistent  with those provisions of the 
General  and  Business  Corporation  Law  of  Missouri relating to election of
directors  and  not  prohibited by applicable insurance law.  Vacancies in the
board  of  directors  shall  be  filled in the manner provided in the bylaws. 
Directors  need  not  be shareholders unless bylaws of the corporation require
them  to  be  shareholders.

                                 ARTICLE VII

     Except  as  may  be  otherwise  specifically  provided by statute, or the
articles  of  incorporation  or the bylaws of the corporation, as from time to
time  amended,  all  powers  of  management,  direction  and  control  of  the
corporation  shall  be,  and hereby are, vested in the board of directors, and
shall  be  exercised by them and by such officers and agents as they may from
time to time appoint and empower.  The board shall have the power to make such
bylaws,  rules  and  regulations  for  the  transaction of the business of the
corporation  as  are  not  inconsistent with these Articles or the laws of the
State  of  Missouri.

     The  bylaws of the corporation may from time to time be altered, amended,
suspended  or  repealed,  or  new  bylaws  may  be  adopted,  by either of the
following  ways: (i) by the affirmative vote, at any annual or special meeting
of the shareholders, of the holders of a majority of the outstanding shares of
stock of the corporation entitled to vote, or  (ii) by resolution adopted by a
majority  of the full board of directors; provided, however, that the power of
the  directors  to  alter,  amend, suspend or repeal the bylaws or any portion
thereof  enacted by the shareholders may be denied as to any bylaws or portion
thereof  enacted  by  the  shareholders  if  at the time of such enactment the
shareholders  shall  so  expressly  provide.

                                 ARTICLE VIII

     The  corporation  reserves  the right at any annual or special meeting of
shareholders to alter, amend or repeal any provision contained in its articles
of  incorporation in the manner now or hereafter prescribed by the statutes of
Missouri,  and  all  rights and powers conferred herein are granted subject to
this  reservation.

     (4)  The number of shares outstanding and entitled to vote at the Special
Meeting  of  Shareholders  on  April  25,  1983,  was 500,000 shares, of which
500,000 shares voted for the resolution amending and restating the Articles of
Incorporation  and  0  shares  voted  against  said  resolution.

     (5)  The  amended and restated Articles of Incorporation provide that the
corporation  shall  have  authority to issue 1,000,000 shares of capital stock
each  of  the  par  value  of  $2  per  share.   The Articles of Incorporation
previously  authorized  500,000 shares of capital stock, each of the par value
of  $2  per  share.

     IN  WITNESS  WHEREOF,  this  Certificate  of Amendment and Restatement is
executed  in  triplicate  by the Corporation by its Vice President and Actuary
and  Secretary  this  25th  day  of  April,  1983.


                                                  ASSURANCE  LIFE  COMPANY

                                                  By:  /S/  R.C.  JOHNSON
                                                  __________________________
                                                  Vice  President  and Actuary

                                                  Attest:  /S/  J.K.  BALES
                                                  __________________________
                                                  Secretary

STATE  OF  MISSOURI  )
                     )  ss.
COUNTY  OF  JACKSON  )

     Now  on  this 25th day of April, 1983, before me personally appeared R.C.
Johnson  and  J.K.  Bales,  to  me  known  to  be the persons who executed the
foregoing  instrument  and  to  me  known to be, respectively,  Vice President
and  Actuary  and  Secretary  of  Assurance Life Company, and being first duly
sworn  upon their oaths each did say that the statements and matters set forth
therein  are  true, and that they executed the same as their free act and deed
and  as  the  free act and deed of said corporation for the purposes set forth
therein,  and that the seal affixed is the corporate seal of said corporation,
and  that  said  instrument  was  signed  and  sealed  by  authority  of  the
shareholders  and  Board  of  Directors  of  said  corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  TANYA  JO  THIERRY
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
Tanya  Jo  Thierry
Notary  Public

                                FILED  AND  CERTIFICATE  ISSUED
                                APR  27,  1983

                                Corporation  Dept.,  SECRETARY  OF STATE





                              STATE OF MISSOURI

                   James C. Kirkpatrick, Secretary of State

                              Corporation Division

            Statement of Change of Registered Agent or Registered
                  Office by Foreign or Domestic Corporations

                                 INSTRUCTIONS
     There  is  a  $3.00  fee  for filing this statement.  It must be filed in
TRIPLICATE  (all  copies  signed  and  notarized).
     The  statement  should be sealed with the corporate seal.  If it does not
have  a  seal,  write  "no  seal"  where  the  seal  would  otherwise  appear.
     The  registered  office may be, but need not be, the same as the place of
business  of  the  corporation,  but  the  registered  office and the business
address  of the agent must be the same.  The corporation cannot act as its own
registered  agent.
     Any  subsequent  change  in  the  registered  office  or  agent  must  be
immediately  reported  to  the  Secretary of State.  These forms are available
upon  request  from  the  Office  of  the  Secretary  of  State.

To  SECRETARY OF STATE,                                   Charter No. I-233744
P.O.  Box  778
Jefferson  City,  Missouri  65102

     The undersigned corporation, organized and existing under the laws of the
State  of  Missouri  for  the  purpose of changing its registered agent or its
registered  office, or both, in Missouri as provided by the provisions of "The
General  and  Business  Corporation  Act  of  Missouri,"  represents  that:

1.    The  name  of  the  corporation  is  Assurance  Life  Company.

2.    The  name  of  its  PRESENT registered agent (before change) is James P.
Dalton,  Esq.

3.    The name of the new registered agent is Harold E. Henson, Vice President
and  Secretary.

4.    The  address, including street number, if any, of its PRESENT registered
office  (before  change)  is  314  East  High Street, Jefferson City, Missouri
65101.

5.  Its  registered  office  (including  street number, if any change is to be
made)  is  hereby  CHANGED  TO  BMA Tower - 700 Karnes Boulevard, Kansas City,
Missouri  64108.

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed,  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors.

     IN WITNESS WHEREOF, the undersigned corporation has caused this report to
be  executed  in  its name by its PRESIDENT OR VICE-PRESIDENT, attested by its
SECRETARY  OR  ASSISTANT  SECRETARY  this  10th  day  of  July,  1984.

                                            Assurance  Life  Company
                                           ________________________________
                                              NAME  OF  CORPORATION

(Corporate  Seal)                            By /s/ HAROLD E. HENSON
                                           ________________________________
                                              VICE  PRESIDENT  &  SECRETARY
If  no  seal,  state  "none"

Attest:  /s/  DAVID  H.  REID
       ______________________
        ASSISTANT  SECRETARY

STATE  OF  MISSOURI  )
COUNTY  OF  JACKSON  )  ss.

     I, Lorna G. Brammell, a Notary Public, do hereby certify that on the 10th
day of July, 1984, personally appeared before me Harold E. Henson who declares
he is Vice President of the corporation, executing the foregoing document, and
being  first duly sworn, acknowledged that he signed the foregoing document in
the  capacity  therein  set  forth  and  declared  that the statements therein
contained  are  true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                /S/ LORNA G. BRAMMELL
                                                __________________________
                                                       NOTARY  PUBLIC

                                       My  term  expires  January  25, 1985

LORNA  G.  BRAMMELL
NOTARY  PUBLIC  STATE  OF  MISSOURI
JACKSON  CO.
MY  COMMISSION  EXPIRES  JAN.  25,  1985

FILED  JUL  13,  1984
ROY D. BLUNT
SECRETARY  OF  STATE





                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

CORRECTED               Certificate  of  Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY (FORMERLY:
ASSURANCE  LIFE  COMPANY), a corporation organized under the Laws of Missouri,
has  delivered to me and that I have filed its Certificate of Amendment of its
Articles  of Incorporation; that said Corporation has in all respects complied
with  the  requirements  of  law  governing  the  Amendment  of  Articles  of
Incorporation  and  that  said  Articles  are amended in accordance therewith.

NOW, THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do  hereby certify that I have filed said Certificate of Amendment as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this  8th day of July, 1985. 
                                  EFFECTIVE DATE OF  September  1,  1985.

                                      /s/  ROY  D.  BLUNT
[SEAL]                               ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
FIFTEEN  DOLLARS-------------Dollars  $15.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744







                   STATE OF MISSOURI DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I, C. Donald Ainsworth, Director of the Division of Insurance, Department
of  Economic  Development, State of Missouri, do hereby certify that Assurance
Life Company, a corporation organized and existing under the insurance laws of
the State of Missouri, has delivered to me and I have filed its Certificate of
Amendment  to  its  Articles  of Incorporation as fully set forth and attached
hereto.

     I  further  certify  that I have examined the Certificate of Amendment to
the  Articles  of  Incorporation  and  find  that  it  conforms  to  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  5th  day  of  July,  1985.

                                            /S/  C.  DONALD  AINSWORTH
                                            --------------------------
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]







                   CERTIFICATE OF AMENDMENT AND RESTATEMENT
                       OF THE ARTICLES OF INCORPORATION
                          OF ASSURANCE LIFE COMPANY

     The undersigned, Assurance Life Company, a Missouri insurance corporation
(hereinafter  called  the  "Corporation"),  for  the  purpose  of amending its
Articles  of  Incorporation,  does hereby make and execute this Certificate of
Amendment  of  the  Articles  of  Incorporation.

     (1)  The  name  of  the  Corporation  is  Assurance  Life  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated as of July 1, 1985, did unanimously adopt a resolution amending
the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendments to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article One is hereby amended to be effective on September 1, 1985,
to read  as  follows:

               "The  name of this Corporation is Xerox Financial Services Life
               Insurance  Company."

     B.    Article  Two  is  hereby  amended  to  read  as  follows:

                "The  principal  office of the Corporation shall be located in
                St.  Louis,  Missouri,  and  the  Administrative Office of the
                Corporation  shall  be  located  in  Morristown,  New Jersey."

     (4) The number of shares outstanding and entitled to vote on July 1, 1985
was  550,000 shares, of which 550,000 shares voted for the resolution amending
the  Articles  of  Incorporation  and  0 shares voted against said resolution.

     IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  is  executed  in
triplicate  by  the  Corporation  by  its  Vice  President  and  Treasurer and
Secretary  this  2nd  day  of  July,  1985.


                                             ASSURANCE  LIFE  COMPANY

                                     By:  /S/  JOHN  P.  SKAHILL
                                     --------------------------------------
                                        Vice  President  and  Actuary

                                     Attest:  /S/  ANTOINETTE  C. BENTLEY
                                     --------------------------------------
                                                    Secretary







STATE  OF  NEW  JERSEY  )
                        )  ss.
COUNTY  OF  MORRIS      )

     Now  on this 2nd day of July, 1985, before me personally appeared John P.
Skahill  and Antoinette C. Bentley, to me known to be the persons who executed
the  foregoing  instrument  and  to  me  known  to  be, respectively, the Vice
President  and  Treasurer  and  Secretary of Assurance Life Company, and being
first duly sworn upon their oaths each did say that the statements and matters
set  forth therein are true, and that they executed the same as their free act
and deed and as the free act and deed of said Corporation for the purposes set
forth  therein,  and  that  the  seal  affixed  is  the corporate seal of said
Corporation,  and  that  said instrument was signed and sealed by authority of
the  shareholders  and  Board  of  Directors  of  said  corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  LOUISE  STECKI
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
LOUISE  STECKI
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  July  6,  1988

FILED  AND  ISSUED  JULY  8,  1985
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE





                              STATE OF MISSOURI
                       Roy D. Blunt, Secretary of State
                              Corporation Division

            Statement of Change of Registered Agent or Registered
                  Office by Foreign or Domestic Corporations

                                 INSTRUCTIONS

     There  is  a  $3.00  fee  for filing this statement.  It must be filed in
DUPLICATE.

     The  statement  should be sealed with the corporate seal.  If it does not
have  a  seal,  write  "no  seal"  where  the  seal  would  otherwise  appear.

     The  registered  office may be, but need not be, the same as the place of
business  of  the  corporation,  but  the  registered  office and the business
address  of the agent must be the same.  The corporation cannot act as its own
registered  agent.

     Any  subsequent  change  in  the  registered  office  or  agent  must  be
immediately  reported  to  the  Secretary of State.  These forms are available
upon  request  from  the  Office  of  the  Secretary  of  State.

To  SECRETARY OF STATE,                                   Charter No. I-233744
P.O.  Box  778
Jefferson  City,  Missouri  65102

     The undersigned corporation, organized and existing under the laws of the
State  of  Missouri  for  the  purpose of changing its registered agent or its
registered  office, or both, in Missouri as provided by the provisions of "The
General  and  Business  Corporation  Act  of  Missouri,"  represents  that:

1.    The  name  of the corporation is Xerox Financial Services Life Insurance
Company.

2.    The  name  of  its PRESENT registered agent (before change) is Harold E.
Henson.

3.    The  name  of  the  new  registered  agent  is  Verne  Purvines.

4.    The  address, including street number, if any, of its PRESENT registered
office  (before  change)  is  700  Karnes Boulevard - BMA Tower , Kansas City,
Missouri  64108.

5.  Its  registered  office  (including  street number, if any change is to be
made)  is hereby CHANGED TO 10534 Natural Bridge Road, St. Louis, Missouri 631

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed,  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors.

     IN WITNESS WHEREOF, the undersigned corporation has caused this report to
executed  in  its  name  by  its  VICE-PRESIDENT  & TREASURER, attested by its
ASSISTANT  SECRETARY  this 31st  day  of  July,  1984.

                         Xerox  Financial  Services  Life  Insurance Company
                         ___________________________________________________
                                       NAME  OF  CORPORATION

(Corporate  Seal)                         By  /s/     JOHN H. SKAHILL
                                       ________________________________
                                         VICE  PRESIDENT  & TREASURER
If  no  seal,  state  "none"

Attest:  /s/  RICHARD  G.  MCCARTHY
         ---------------------------
        ASSISTANT  SECRETARY



STATE  OF  NEW  JERSEY  )
COUNTY OF MORRIS        )  ss.

     I,  Cynthia  M. Davatelis, a Notary Public, do hereby certify that on the
31st  day  of  July,  1986,  personally appeared before me John P. Skahill who
declares  he  is  Vice President & Treasurer of the corporation, executing the
foregoing  document,  and  being first duly sworn, acknowledged that he signed
the foregoing document in the capacity therein set forth and declared that the
statements  therein  contained  are  true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                /S/  CYNTHIA M. DAVATELIS
                                                __________________________
                                                       NOTARY  PUBLIC


CYNTHIA  M.  DAVATELIS
NOTARY  PUBLIC  STATE  OF  NEW  JERSEY
MY  COMMISSION  EXPIRES  DEC.  19,  1988

FILED AUG 6,  1986
ROY D. BLUNT
SECRETARY  OF  STATE



STATE  OF  MISSOURI
ROY  D.  BLUNT,  Secretary  of  State
CORPORATION  DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                         Certificate  of  Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW  THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 12th day  of  August,  1987.

                                                        /s/  ROY  D.  BLUNT
[SEAL]                                                ________________________
                                                       Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744





                   STATE OF MISSOURI DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I,  Lewis  R.  Crist,  Director,  Division  of  Insurance,  Department of
Economic  Development,  State  of  Missouri,  do  hereby  certify  that  Xerox
Financial  Services  Life  Insurance  Company,  a  corporation  organized  and
operating  under the insurance laws of the state of Missouri, has delivered to
me  and  I  have  filed  its  Certificate  of  Amendment  of  its  Articles of
Incorporation  as  fully  set  forth  and  attached  hereto.

     I  further  certify  that I have examined the Certificate of Amendment of
Articles  of  Incorporation and find that it conforms to law, that proceedings
were  regular,  that  the  condition and the assets of the company justify the
amendment  and  that  same  will  not  be  prejudicial to the interests of the
policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  13th  day  of  July,  1987.

                                            /S/  LEWIS  R.  CRIST
                                            --------------------------
                                            LEWIS  R.  CRIST,  Director
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]










                           CERTIFICATE OF AMENDMENT
                     OF THE ARTICLES OF INCORPORATION OF
               XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting dated as of June 18, 1987, did unanimously adopt a resolution amending
the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment  to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article  II  is  hereby  amended  to  read  as  follows:

        "The  principal  office  of  the Corporation shall be located in Earth
         City,  Missouri, and the Administrative Office of the Corporation
         shall  be  located  in  Morristown,  New  Jersey."

     (4)  The  number  of  shares outstanding and entitled to vote on June 18,
1987  was  1,000,000  shares,  of  which  1,000,000  shares  voted  for  the 
resolution amending the Articles  of  Incorporation  and  0  shares  voted  
against  said  resolution.

     IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  is  executed  in
triplicate  by the Corporation by its Vice President and Counsel and Secretary
this  26th  day  of June,  1987.


                      XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE COMPANY
                                      By:  /S/  RICHARD  G. MCCARTHY
                                          __________________________
                                           Vice  President  and  Counsel

                                  Attest:  /S/  ANTOINETTE C. BENTLEY
                                           __________________________
                                               Secretary









STATE  OF  NEW  JERSEY  )
                        )  SS
COUNTY  OF  MORRIS      )

     Now on this 26th day of June, 1987, before me personally appeared Richard
G.  McCarthy  and  Antoinette  C.  Bentley,  to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Vice  President  and  Counsel  and  Secretary of Xerox Financial Services Life
Insurance  Company,  and  being first duly sworn upon their oaths each did say
that  the  statements  and  matters  set forth therein are true, and that they
executed  the  same as their free act and deed and as the free act and deed of
said Corporation for the purposes set forth therein, and that the seal affixed
is the corporate seal of said Corporation, and that said instrument was signed
and  sealed  by  authority  of the shareholders and Board of Directors of said
Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  GENE  R.  LEHNHARDT
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
GENE  R.  LEHNHARDT
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  Sept.  29,  1988

FILED  AND  ISSUED AUG  12,  1987
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE










                                STATE  OF  MISSOURI
ROY  D.  BLUNT            OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609
February 3, 1988

XEROX  LIFE
ADMINISTRATIVE  OFFICE
305  MADISON  AVENUE
MORRISTOWN,  NEW  JERSEY  07960

ATTN: ANTOINETTE C. BENTLEY


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of Change in the number of directors from nine (9) to
ten  (10).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED FEB 3,  1988
ROY  D.  BLUNT
SECRETARY  OF  STATE





                                         Xerox  Life
                                         A  XEROX  Financial  Services Company

                                          Administrative  Office
                                          305  Madison  Avenue
                                          Morristown,  New  Jersey  07960
                                          201-285-7000

                                           February  1,  1988

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the Board of Directors in Lieu of Meeting dated as of January 18, 1988, it was
resolved that the number of directors of the Corporation be fixed at ten (10).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  ANTOINETTE  C.  BENTLEY
                                      _____________________________
                                      Antoinette  C.  Bentley
                                           Secretary

ACB/grl
Enclosures


RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________











                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                            CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW, THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 10th day of May 1988.
                                 

                                      /s/  ROY  D.  BLUNT
[SEAL]                                ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
FOUR THOUSAND TWENTY  DOLLARS-------------Dollars  $4,020.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744







                   STATE OF MISSOURI DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I,  Lewis  R.  Crist,  Director,  Division  of  Insurance,  Department of
Economic  Development,  State  of  Missouri,  do  hereby  certify  that  Xerox
Financial  Services  Life  Insurance  Company,  a  corporation  organized  and
operating  under the insurance laws of the state of Missouri, has delivered to
me  and  I  have  filed  its  Certificate  of  Amendment  of  its  Articles of
Incorporation  as  fully  set  forth  and  attached  hereto.

     I  further  certify  that I have examined the Certificate of Amendment of
Articles  of  Incorporation and find that it conforms to law, that proceedings
were  regular,  that  the  condition and the assets of the company justify the
amendment  and  that  same  will  not  be  prejudicial to the interests of the
policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  5th  day  of  May,  1988.

                                            /S/  LEWIS  R.  CRIST
                                            --------------------------
                                            LEWIS  R.  CRIST,  Director
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]









                           CERTIFICATE OF AMENDMENT
                     OF THE ARTICLES OF INCORPORATION OF
               XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated  as  of  April  15,  1988,  did  unanimously adopt a resolution
amending  the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment  to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article  V  is  hereby  amended  to  read  as  follows:

              The  aggregate  number  of  shares  of  capital  stock which the
              corporation  shall  have authority to issue is 5,000,000 shares,
              each  of a par value of Two Dollars ($2.00) per share, amounting
              the  aggregate  to  Ten  Million Dollars ($10,000,000.00).  Each
              share  of stock shall be entitled to one vote except that in the
              annual  election  of  directors  each shareholder shall have the
              right  of  cumulative  voting.

     (4)  The  number  of shares outstanding and entitled to vote on April 15,
1988  was  1,000,000  shares,  each  of a par value of Two Dollars ($2.00) per
share,  of  which  1,000,000  shares  voted  for  the  resolution amending the
Articles  of  Incorporation  and  0  shares  voted  against  said  resolution.

     IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  is  executed  in
triplicate  by the Corporation by its Vice President and Counsel and Secretary
this  2nd  day  of  May,  1988.


                       XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY
                                      By:  /S/  RICHARD  G.  MCCARTHY
                                          __________________________
                                           Vice  President  and  Counsel

                                  Attest:  /S/  ANTOINETTE  C. BENTLEY
                                           __________________________
                                               Secretary









STATE  OF  NEW  JERSEY  )
                        )  SS
COUNTY OF MORRIS        )

     Now  on  this 2nd day of May, 1988, before me personally appeared Richard
G.  McCarthy  and  Antoinette  C.  Bentley,  to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Vice  President  and  Counsel  and  Secretary of Xerox Financial Services Life
Insurance  Company,  and  being first duly sworn upon their oaths each did say
that  the  statements  and  matters  set forth therein are true, and that they
executed  the  same as their free act and deed and as the free act and deed of
said Corporation for the purposes set forth therein, and that the seal affixed
is the corporate seal of said Corporation, and that said instrument was signed
and  sealed  by  authority  of the shareholders and Board of Directors of said
Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  GENE  R.  LEHNHARDT
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
GENE  R.  LEHNHARDT
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  Sept.  29,  1988

FILED  AND  ISSUED  MAY  10,  1988
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE








                                STATE  OF  MISSOURI
ROY  D.  BLUNT             OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

June  21,  1988

XEROX  LIFE
ADMINISTRATIVE  OFFICE
305  MADISON  AVENUE
MORRISTOWN,  NEW  JERSEY  07960

ATTN:  VALERIE  J.  GASPARIK


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of  Change  in  the number of directors from ten (10) to
eleven  (11).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,
                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  JUN  21,  1988
ROY  D.  BLUNT
SECRETARY  OF  STATE





                                         Xerox  Life
                                         A XEROX Financial Services Company

                                           Administrative  Office
                                           305  Madison  Avenue
                                           Morristown,  New  Jersey  07960
                                           201-285-7000

                                           June  15,  1988

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board of Directors in Lieu of Annual Meeting dated as of May 25, 1988, it
was  resolved  that  the  number  of  directors of the Corporation be fixed at
eleven  (11).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  VALERIE  J.  GASPARIK
                                      _____________________________
                                      Valerie  J.  Gasparik
                                      Assistant  Secretary

VJG/grl
Enclosures


cc:  A.C.  Bentley

RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________



RECEIVED JUN 21, 1988
ROY D. BLUNT
CORPORATION DEPT. SECRETARY OF STATE





                                STATE  OF  MISSOURI
ROY  D.  BLUNT           OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

September  14,  1988

XEROX  LIFE
ADMINISTRATIVE  OFFICE
305  MADISON  AVENUE
MORRISTOWN,  NEW  JERSEY  07960

ATTN:  VALERIE  J.  GASPARIK


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of Change in the number of directors from eleven (11) to
ten  (10).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  SEPT  14,  1988
ROY  D.  BLUNT
SECRETARY  OF  STATE











                                          Xerox  Life
                                          A XEROX Financial Services Company

                                          Administrative  Office
                                          305  Madison  Avenue
                                          Morristown,  New  Jersey  07960
                                          201-285-7000

                                          September  9,  1988

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board of Directors in Lieu of Meeting dated as of August 24, 1988, it was
resolved that the number of directors of the Corporation be fixed at ten (10).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  VALERIE  J.  GASPARIK
                                      _____________________________
                                       Valerie  J.  Gasparik
                                       Assistant  Secretary

VJG/grl
Enclosures

cc:  A.C.  Bentley

RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________





                                STATE  OF  MISSOURI
ROY  D.  BLUNT           OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

October  23,  1989

CRUM  &  FOSTER
211  MT.  AIRY  ROAD
BASKING  RIDGE,  NEW  JERSEY  07920

ATTN:  VALERIE  J.  GASPARIK


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of  Change  in  the number of directors from ten (10) to
eleven  (11).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  OCT  23,  1989
ROY  D.  BLUNT
SECRETARY  OF  STATE





                                        Crum  &  Foster  Corporation
                                        A  XEROX  Financial  Services Company

                                         211  Mt.  Airy  Road
                                         Basking Ridge, New Jersey 07920
                                         201-204-3500

                                         October  20,  1989

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board  of Directors in Lieu of Meeting dated as of September 29, 1989, it
was  resolved  that  the  number  of  directors of the Corporation be fixed at
eleven  (11).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  VALERIE  J.  GASPARIK
                                      _____________________________
                                      Valerie  J.  Gasparik
                                      Assistant  Secretary

VJG/grl
Enclosures

cc:  A.  C.  Bentley

RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________





                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW, THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 30th day of  January,  1990.

                                      /s/  ROY  D.  BLUNT
[SEAL]                               ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744













                              STATE OF MISSOURI
                            DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I,  Lewis  E.  Melahn,  Director,  Division  of  Insurance, Department of
Economic  Development,  State  of  Missouri,  do  hereby  certify  that  Xerox
Financial  Services  Life  Insurance  Company,  a  corporation,  organized and
existing  under  the insurance laws of the State of Missouri, has delivered to
me  and I have filed its Certificate of Amendment of Articles of Incorporation
as  more  fully  set  forth  in  the  Certificate  of Amendment of Articles of 
Incorporation as  attached  hereto.

     I  further  certify  that I have examined the Certificate of Amendment of
Articles  of  Incorporation and  find it conforms to law; that the proceedings
were  regular;  that  the condition and the assets of the company justify  the
amendment and that same will not be prejudicial to the interests of  the  
policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  2nd  day  of January, 1990.

                                            /S/  LEWIS  E.  MELAHN
                                            --------------------------
                                            LEWIS  E.  MELAHN,  Director
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]


                           CERTIFICATE OF AMENDMENT
                       OF THE ARTICLES OF INCORPORATION
              OF XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated  as  December  21, 1989, did unanimously adopt a resolution
amending  the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment  to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article II  is  hereby  amended  to  read  as  follows:

                "The  principal  office of the Corporation shall be located in
                Hazelwood,  Missouri,  and  the  Administrative  Office of the
                Corporation  shall  be  located  in  Lisle,  Illinois."

     (4) The number of shares outstanding and entitled to vote on December 21,
1989  was 1,765,000 shares, of which 1,765,000 shares voted for the resolution
amending  the  Articles  of  Incorporation  and  0  shares  voted against said
resolution.

                          XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

                                            By:  /S/  CHARLES  S.  ERNST
                                                __________________________
                                                Vice  President  and  Counsel

                                         Attest:  /S/  VALERIE  J.  GASPARIK
                                                  __________________________
                                                  Assistant    Secretary







STATE  OF  NEW  JERSEY  )
                        )  SS
COUNTY  OF  SOMERSET    )

     Now  on  this  22nd  day of December, 1989, before me personally appeared
Charles  S.  Ernst  and Valerie J. Gasparik, to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Vice President and Counsel and Assistant Secretary of Xerox Financial Services
Life  Insurance  Company, and being first duly sworn upon their oaths each did
say  that the statements and matters set forth therein are true, and that they
executed  the  same as their free act and deed and as the free act and deed of
said Corporation for the purposes set forth therein, and that the seal affixed
is the corporate seal of said Corporation, and that said instrument was signed
and  sealed  by  authority  of the shareholders of said Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  JACQUELINE  G.  SCHMIDT
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
JACQUELINE  G.  SCHMIDT
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  Oct.  12,  1994
FILED  AND CERTIFICATE ISSUED  January 30, 1990

ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE






                                STATE  OF  MISSOURI
ROY  D.  BLUNT          OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

June  12,  1990

XEROX  LIFE
DEAN  H.  GOOSSEN
1001  WARRENVILLE  RD.
LISLE,  ILLINOIS  60532

     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of Change in the number of directors from eleven (11) to
ten  (10).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  JUN  12,  1990
ROY  D.  BLUNT
SECRETARY  OF  STATE




                                            Xerox  Life
                                            A XEROX Financial Services Company

                                             1001  Warrenville  Rd.
                                             Lisle,  Illinois  60532
                                             Inside  Illinois:  call collect
                                             708-719-6207

                                           June  1,  1990

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial Services Life Insurance Company (the "Corporation")
         ___________________________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board  of  Directors  in  Lieu of Annual Meeting dated as of May 4, 1990,
it was resolved that the number of directors of the Corporation be fixed at
ten (10).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed copy of this letter in the self-addressed, stamped envelope provided.

                                    Very  truly  yours,

                                    /S/  DEAN  H.  GOOSSEN
                                    _____________________________
                                    Dean  H.  Goossen
                         Vice President, General Counsel & Secretary

DHG/cv
Enclosures


RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________









                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW  THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment  as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 4th  day  of  March,  1991.

                                      /s/  ROY  D.  BLUNT
[SEAL]                                ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744

                     CERTIFICATE OF AMENDMENT OF ARTICLES
                        (to be executed in triplicate)

We,  the  undersigned  president  or vice president and secretary or assistant
secretary,  on  our  oaths  swear  and  certify  to the truth of the following
statements:

(1)  NAME  OF  THE  INSURANCE COMPANY: XEROX FINANCIAL SERVICES LIFE INSURANCE
COMPANY.  IF THE NAME OF THE  INSURANCE  COMPANY  CHANGED AS A RESULT OF THIS
AMENDMENT, THE NAME OF THE INSURANCE COMPANY IMMEDIATELY BEFORE THIS AMENDMENT
WAS______________.

(2)  THE DATE OF THE ADOPTION OF THE AMENDMENT BY THE SHAREHOLDERS, MEMBERS OR
OTHER  GROUP  OF  PERSON ENTITLED TO VOTE ON THE AMENDMENT: December 19, 1990.

(3)  THE  AMENDMENT  ADOPTED  (attach  additional  pages  if  necessary):

      A.    Article  II  is  hereby  amended  to  read  as  follows:

           "The  principal  office  of  the  Corporation  shall  be located in
           St.  Louis,  Missouri,  and  the  Administrative  Office  of  the
           Corporation  shall  be  located  in  Lisle,  Illinois."

(4) THE NUMBER OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS ENTITLED TO VOTE,
OR IF A MUTUAL, THE NUMBER OF THE MEMBERS PRESENT EITHER IN PERSON OR BY PROXY
ENTITLED  TO  VOTE:  2,512,100.

(5)  THE  NUMBER  OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS THAT VOTED FOR
AND  AGAINST  SAID  AMENDMENT  RESPECTIVELY:  For:  2,512,100  Against:  0

(6) IF THE AMENDMENT EFFECTS A CHANGE IN THE NUMBER OR PAR VALUE OF AUTHORIZED
SHARES,  THEN  A  STATEMENT SHOWING THE NUMBER OF SHARES AND PAR VALUE THEREOF
PREVIOUSLY  AUTHORIZED:  __________________________

                                          /s/  STEPHEN  P.  CLARK
                                          ___________________________
                                          Executive  Vice  President

PLACE  CORPORATE  SEAL  HERE
(If  no  corporate  seal,  state  "none".)
                                          /s/  DEAN  H.  GOOSSEN
                                          ____________________________
                                           Secretary
State  of  Illinois
County  of  Dupage

Subscribed  and  sworn  to  before  me  this  6th  day  of  February  1991.

"OFFICIAL  SEAL"
CATHERINE  A.  VRONA                                    /S/ CATHERINE A. VRONA
NOTARY  PUBLIC  STATE OF ILLINOIS             ________________________________
MY  COMMISSION  EXPIRES  1/4/92                                  NOTARY PUBLIC

                                           My  Commission  expires  1/4/92.


____________________________________________________________________________ _
            CERTIFICATE OF AMENDMENT OF THE DIRECTOR OF INSURANCE
    (This certificate may be filled out only by the Director of Insurance)

I  certify that I have examined the above Certificate of Amendment of Articles
as  executed  by  the insurance company and find that it conforms to law, that
the proceedings were regular, that the condition and the assets of the company
justify  the  amendment,  and  that  the  same  will not be prejudicial to the
interests  of  the  policyholders,  all  as  provided  by  law.

So  Certified,  Signed,  and  Official  Seal  Affixed  on  this date: 2-13-91.

                                            /s/  LEWIS  E.  MELAHN
                                            ____________________________
                                            LEWIS  E.  MELAHN
                                            Director  of  Insurance
                                            State  of  Missouri




                           CERTIFICATE OF AMENDMENT
                       OF THE ARTICLES OF INCORPORATION
              OF XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated  as  of  December  19, 1990, did unanimously adopt a resolution
amending  the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment of the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article  II  is  hereby  amended  to  read  as  follows:

                "The  principal  office of the Corporation shall be located in
                St.  Louis,  Missouri,  and  the  Administrative Office of the
                Corporation  shall  be  located  in  Lisle,  Illinois."

     (4) The number of shares outstanding and entitled to vote on December 1,
1990 was 2,512,000 shares, of which 2,512,000  shares voted for the resolution
amending  the  Articles  of  Incorporation  and  0  shares  voted against said
resolution.


                             XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY

                                            By:  /S/  STEPHEN  P.  CLARK
                                                __________________________
                                                  Stephen  P.  Clark
                                                Executive  Vice  President
                                                &  Chief  Financial  Officer

                                              Attest:  /S/  DEAN  H.  GOOSSEN
                                                  __________________________
                                                     Dean  H.  Goossen
                                            Vice  President,  General Counsel
                                                      &  Secretary







STATE  OF  ILLINOIS      )
                         )  SS
COUNTY OF  DUPAGE        )

     Now  on  this  18th  day  of January, 1991, before me personally appeared
Stephen  P.  Clark  and  Dean  H.  Goossen,  to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Executive  Vice  President and Chief Financial Officer and the Vice President,
General  Counsel  and  Secretary  of  Xerox  Financial Services Life Insurance
Company,  and  being  first  duly sworn upon their oaths each did say that the
statements  and  matters set forth therein are true and that they executed the
same  as  their  free  act  and  deed  and  as  the  free act and deed of said
Corporation  for  the purposes set forth therein, and that the seal affixed is
the  corporate  seal  of said Corporation, and that said instrument was signed
and  sealed  by  authority  of  the  shareholders  of  said  Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  CATHERINE  A.  VRONA
                               _____________________________
                                 Notary  Public

"OFFICIAL  SEAL"
CATHERINE  A.  VRONA
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  1/4/92
FILED AND CERTIFICATE ISSUED  MAR  4,  1991
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE







             STATE OF MISSOURI . . . Office of Secretary of State

                       Roy D. Blunt, Secretary of State

         STATEMENT OF CHANGE OF REGISTERED AGENT OR REGISTERED OFFICE

                                 INSTRUCTIONS
     The  filing  fee  for  this  change  is  $5.00.
     Change  must  be  filed  in  DUPLICATE.
     The  registered  office may be, but need not be, the same as the place of
business of the corporation or limited partnership, but the registered  office
and the business address of the agent must be the same.  The corporation or
limited partnership cannot  act  as  its  own  registered  agent.

     Any  subsequent  change  in  the  registered  office  or  agent  must  be
immediately  reported  to  the  Secretary  of  State. Forms are available upon
request.

                                                         Charter No. I00233744


     The  undersigned  corporation  or  limited  partnership,  organized  and
existing  under  the laws of the State of Missouri for the purpose of changing
its  registered  agent "The General and Business Corporation Act of Missouri,"
or  the  "Missouri  Uniform  Limited  Partnership  Law,"  represents  that:

1.  The name of the corporation/ltd. partnership is: XEROX FINANCIAL SERVICES
LIFE  INSURANCE  COMPANY.

2.  The name of its registered agent before this change is: VERNE E. PURVINES.

3.  The  name  of  the  new  registered  agent  is:  THOMAS  R.  DRUMMOND.

4.  The  address,  including street number, if any, of its registered office
before  this  change is: 10534 Natural Bridge Road, St. Louis, Missouri 63134.

5.  Its  registered  office  (including  street number, if any change is to be
made)  is hereby CHANGED TO: 77 Westport Plaza, Suite 351, St. Louis, Missouri
63146.

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors  of  the  corporation  or  by  the  limited  partnership.

     IN WITNESS WHEREOF, the undersigned corporation or limited partnership
has caused this report to be executed in its name by its PRESIDENT or VICE 
PRESIDENT of the corporation, or GENERAL  PARTNER  of the limited partnership,
and attested to by the assistant secretary  of  a  corporation  on  the  31st
day  of  May,  1991.

                              XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY
                                ______________________________________________
                                Name  of  corporation  or  limited partnership
(Corporate  Seal)                         By  /s/    STEPHEN P. CLARK
                                       ________________________________
                                 Executive Vice  President  of  Corporation
                                                  or
If no seal, state "none"                General Partner of limited partnership

Attest:  /s/  DEAN  H.  GOOSSEN
       __________________________
       Secretary  of  Corporation

STATE  OF  ILLINOIS       )
COUNTY  OF  DUPAGE        )  ss.

     I,  Catherine  Vrona, a Notary Public, do hereby certify that on the 31st
day  of May, 1991, personally appeared before me Stephen P. Clark who declares
he  is the Executive Vice President  of  the corporation, or a General Partner
of the limited partnership, executing  the foregoing document, and being first
duly sworn, acknowledged that he signed the foregoing document in the capacity
therein set forth and declared that the statements therein contained are true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                 /S/  CATHERINE A. VRONA
                                                __________________________
                                                       NOTARY  PUBLIC

                                               My  Commission  expires 1/4/92
"OFFICIAL  SEAL"
CATHERINE  A.  VRONA
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  1/4/92.

FILED  JUN  3,  1991

SECRETARY  OF  STATE
P.O.  BOX  778
JEFFERSON  CITY,  MO  65102






                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW  THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                   of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 2nd day of December,  1991.

                                          /s/  ROY  D.  BLUNT
[SEAL]                                   ________________________
                                          Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744





                     CERTIFICATE OF AMENDMENT OF ARTICLES
                        (to be executed in triplicate)

We,  the  undersigned  president or vice president and secretary or assistant
secretary,  on  our  oaths  swear  and  certify  to the truth of the following
statements:

(1)  NAME  OF  THE  CORPORATION:  XEROX  FINANCIAL  SERVICES LIFE INSURANCE
COMPANY.    IF  THE  NAME OF THE INSURANCE COMPANY CHANGED AS A RESULT OF THIS
AMENDMENT, THE NAME OF THE INSURANCE COMPANY IMMEDIATELY BEFORE THIS AMENDMENT
WAS  ________________________________________________________________________.

(2)  THE DATE OF THE ADOPTION OF THE AMENDMENT BY THE SHAREHOLDERS, MEMBERS OR
OTHER  GROUP  OF  PERSONS ENTITLED TO VOTE ON THE AMENDMENT: October 15, 1991.

(3)  The  Amendment  adopted  (attach  additional  pages  if  necessary):

     Article  II  is  hereby  amended  to  read  as  follows:

             "The  principal  office  of  the  Corporation shall be located in
             Jefferson  City,  Missouri,  and the Administrative Office of the
             Corporation  shall  be  located  in  Oakbrook Terrace, Illinois."

(4) THE NUMBER OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS ENTITLED TO VOTE,
OR IF A MUTUAL, THE NUMBER OF THE MEMBERS PRESENT EITHER IN PERSON OR BY PROXY
ENTITLED  TO  VOTE:  2,696,100.

(5) THE NUMBER OF SHARES, MEMBERS OR OTHER GROUP OF PERSONS THAT VOTED FOR AND
AGAINST  SAID  AMENDMENT  RESPECTIVELY:  For:  2,696,100      Against:  0

(6) IF THE AMENDMENT EFFECTS A CHANGE IN THE NUMBER OR PAR VALUE OF AUTHORIZED
SHARES,  THEN  A  STATEMENT SHOWING THE NUMBER OF SHARES AND PAR VALUE THEREOF
PREVIOUSLY  AUTHORIZED:  __________________________________________________.




                                            By:  /S/  STEPHEN  P.  CLARK
                                                __________________________
                                                Executive  Vice  President
PLACE  CORPORATE  SEAL  HERE
(If  no  corporate  seal,  state  "none".)
                                             /s/  LINDA  S.  MACARZEAL
                                                  __________________________
                                                    Assistant  Secretary

State  of  ILLINOIS
County  of  DUPAGE

Subscribed  and  sworn  to  before  me  this  31st  day  of  October,  1991.

"OFFICIAL  SEAL"
SUSAN  MARIE  GASKILL
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  5/16/93            /S/ SUSAN MARIE GASKILL
                                            ____________________________
                                                   NOTARY  PUBLIC

                                          My  Commission  expires  5/16/93.
______________________________________________________________________________
            CERTIFICATE OF AMENDMENT OF THE DIRECTOR OF INSURANCE
    (This certificate may be filled out only by the Director of Insurance)

I  certify that I have examined the above Certificate of Amendment of Articles
as  executed  by  the insurance company and find that it conforms to law, that
the proceedings were regular, that the condition and the assets of the company
justify  the  amendment,  and  that  the  same  will not be prejudicial to the
interests  of  the  policyholders,  all  as  provided  by  law.

So  Certified,  Signed,  and  Official  Seal  Affixed  on  this date: 11/8/91.

                                           /S/  LEWIS  E.  MELAHN
                                           _____________________________
                                           LEWIS  E.  MELAHN
                                           Director  of  Insurance
                                           State  of  Missouri







                              STATE OF MISSOURI

                  Rebecca McDowell Cook, Secretary of State
                    P.O. Box 778, Jefferson City, MO 65102

                              Corporation Division

         Statement of Change of Registered Agent or Registered Office

                                 INSTRUCTIONS
1.    The  filing  fee  for  this  change  is $10.00.  Change must be filed in
DUPLICATE.
2.    P.O.  Box may only be used in conjunction with Street, Route or Highway.
3.    Agent  and  address  must  be  in  the  State  of  Missouri.
4.    If a corporation, officers (president or vice president and secretary or
assistant  secretary) must sign, and president's or vice president's signature
must  be  notarized.
5.  If limited partnership, general partner must sign and have their signature
notarized.

                                                          Charter No. I-233744


The  undersigned  corporation  or  limited partnership, organized and existing
under  the  laws  of  the  State  of  Missouri for the purpose of changing its
registered  agent  "The  General and Business Corporation Act of Missouri," or
the  "Missouri  Uniform  Limited  Partnership Law,"  represents  that:

1.    The  name  of the corporation is Xerox Financial Services Life Insurance
Company.

2.  The name of its registered agent before this change is Thomas R. Drummond.

3.    The  name  of  the  new  registered  agent  is  Nick  Monaco.

4.    The  address,  including street number, if any, of its registered office
before  this change is 77 Westport Plaza, Suite 351, St. Louis Missouri 63146.

5.  Its  registered  office  (including  street number, if any change is to be
made) is hereby CHANGED TO 237 E. High Street, Jefferson City, Missouri 65101.

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed,  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors  of  the  corporation  or  by  the  limited  partnership.

     IN WITNESS WHEREOF, the undersigned corporation has caused this report to
be executed in its name by its President or Vice President of the corporation,
or  General  Partner  of  the  limited  partnership,  and  attested  to by the
assistant secretary  of  a  corporation  on  the  8th  day  of  May,  1995.

                              XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY
                               _______________________________________________
                                 Name  of  corporation  or limited partnership

(Corporate  Seal)                        By  /s/    J. ROBERT HOPSON
                                       ________________________________
                               President  or  Vice  President  of corporation
If  no  seal,  state  "none"     or General  Partner  of limited partnership

Attest:  /s/  JEFFERY  K.  HOELZEL
       ________________________________
        Secretary  or  Assistant  Secretary
              of  corporation

STATE  OF  ILLINOIS       )
COUNTY  OF  DUPAGE        )  ss.

     I, Dolores K. Delgado, a Notary Public, do hereby certify that on the 8th
day of  May, 1995, personally appeared before me J. Robert Hopson who declares
he/she is the President or Vice President of the corporation, or a General 
Partner of the limited partnership, executing the foregoing document, and 
being first duly sworn, acknowledged that he/she signed the foregoing document
in the capacity  therein set forth and declared that the statements therein 
contained are  true.
     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                        /S/ DOLORES K. DELGADO
                                                __________________________
                                                       NOTARY  PUBLIC

                                               My  Commission  expires 3/9/96.
"OFFICIAL  SEAL"
DOLORES  K.  DELGADO
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  3/9/96








                              STATE OF MISSOURI
                  Rebecca McDowell Cook, Secretary of State

                              CORPORATION DIVISION

                           Certificate of Amendment

I,  REBECCA  MCDOWELL  COOK,  Secretary  of State of the State of Missouri, do
hereby  certify  that COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY (FORMERLY
XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY), a corporation organized
under  the  Laws  of  Missouri,  has delivered to me and that I have filed its
Certificate  of  Amendment  of  its  Articles  of  Incorporation;  that  said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

                            IN  TESTIMONY WHEREOF, I have hereunto  set  my
                            hand  and  imprinted the GREAT SEAL of the State
                            of  Missouri, on this, the 22nd day of June, 1995.

                                      /s/  REBECCA  MCDOWELL  COOK
[SEAL]                                ______________________________
                                        Secretary  of  State


$25.00






                     CERTIFICATE OF AMENDMENT OF ARTICLES
                        (to be executed in triplicate)

We,  the  undersigned,  president or vice president and secretary or assistant
secretary,  on  our  oaths  swear  and  certify  to the truth of the following
statements:

(1) NAME OF THE CORPORATION: COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY.
 IF  THE  NAME OF THE INSURANCE COMPANY CHANGED AS A RESULT OF THIS AMENDMENT,
THE  NAME OF THE INSURANCE COMPANY IMMEDIATELY BEFORE THIS AMENDMENT WAS XEROX
FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY.

(2)  THE DATE OF THE ADOPTION OF THE AMENDMENT BY THE SHAREHOLDERS, MEMBERS OR
OTHER  GROUP  OF  PERSONS  ENTITLED  TO  VOTE  ON THE AMENDMENT: JUNE 1, 1995.

(3)  The Amendment adopted (attache additional pages if necessary): PLEASE SEE
EXHIBIT  A  ATTACHED  HERETO  AND  INCORPORATED  HEREIN.

(4) THE NUMBER OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS ENTITLED TO VOTE,
OR IF A MUTUAL, THE NUMBER OF THE MEMBERS PRESENT EITHER IN PERSON OR BY PROXY
ENTITLED  TO  VOTE:  2,899,446  shares  of  Common  Stock.

(5) THE NUMBER OF SHARES, MEMBERS OR OTHER GROUP OF PERSONS THAT VOTED FOR AND
AGAINST  SAID  AMENDMENT  RESPECTIVELY:  For:  2,899,446      Against:  0

(6) IF THE AMENDMENT EFFECTS A CHANGE IN THE NUMBER OR PAR VALUE OF AUTHORIZED
SHARES,  THEN  A  STATEMENT SHOWING THE NUMBER OF SHARES AND PAR VALUE THEREOF
PREVIOUSLY  AUTHORIZED:  N/A.




                                            By:  /S/  WILLIAM  L.  MAXI
                                                __________________________
                                                President  or  Vice  President
PLACE  CORPORATE  SEAL  HERE
(If  no  corporate  seal,  state  "none".)
                                             /s/  JEFFERY  K.  HOELZEL
                                                  __________________________
                                              Secretary or Assistant Secretary

State  of  ILLINOIS
County  of  DUPAGE

Subscribed  and  sworn  to  before  me  this  2nd  day  of  June,  1995.

"OFFICIAL  SEAL"
DOLORES  K.  DELGADO
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  3/9/96.             /S/ DOLORES K. DELGADO
                                            ____________________________
                                                   NOTARY  PUBLIC

                                          My  Commission  expires  3/9/96.
______________________________________________________________________________
            CERTIFICATE OF AMENDMENT OF THE DIRECTOR OF INSURANCE
    (This certificate may be filled out only by the Director of Insurance)

I  certify that I have examined the above Certificate of Amendment of Articles
as  executed  by  the insurance company and find that it conforms to law, that
the proceedings were regular, that the condition and the assets of the company
justify  the  amendment,  and  that  the  same  will not be prejudicial to the
interests  of  the  policyholders,  all  as  provided  by  law.

So  Certified,  Signed,  and  Official  Seal  Affixed  on  this date: 6/22/95.

                                           /S/  JAY  ANGOFF
                                           _____________________________
                                           JAY  ANGOFF
                                           Director  of  Insurance
                                           State  of  Missouri





                                                                  EXHIBIT  A

           CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION OF
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY,
                              FORMERLY KNOWN AS
               XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY


1.    Article  I  is  hereby  amended  to  read  in  its  entirety as follows:

             The  name  of  this  corporation  is Cova Financial Services Life
             Insurance  Company.

2.    Article  II  is  hereby  amended  to  read  in  its entirety as follows:

             The  principal  office  of  the  Corporation shall be located in
             St.  Louis,  Missouri,  and  the  Administrative  Office  of  the
             Corporation  shall  be  located  in  Oakbrook Terrace, Illinois.

                                     BY-LAWS

                                       OF

    COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY (Amended 6/1/95) (Formerly
        Xerox Financial Services Life Insurance Company - Amended 9/1/85)
                        (Formerly Assurance Life Company)
                   a Missouri domiciled life insurance company

                                    Article I

                                  Shareholders

    Section 1. Place of Meetings.

    All meetings of the  shareholders  shall be held at the  principal  business
    office of the corporation in Missouri,  except such meetings as the board of
    directors to the extent  permissible  by law expressly  determines  shall be
    held elsewhere,  in which case such meeting may be held, upon notice thereof
    as hereinafter  provided,  at such other place or places,  within or without
    the State of Missouri, as the board of directors shall have determined,  and
    as shall be stated in such notice;  and, unless  specifically  prohibited by
    law, any meeting may be held at any place and time, and for any purpose,  if
    consented to in writing by all of the shareholders entitled to vote thereat.

    Section 2. Annual Meetings.

    An annual  meeting of the  shareholders  to elect  directors and to transact
    such other  business as may properly be brought  before the meeting shall be
    held each year at such date,  time and place as the board of  directors  may
    determine. (Amended 6/1/95)

    Section 3. Special Meetings.

    Special  meetings of the  shareholders  may be called by the chairman of the
    board, by the president,  by the secretary, by the board of directors, or by
    the holders of, or by any officer or shareholder upon the written request of
    the holders of, not less than four-fifths of all outstanding shares entitled
    to vote at any such meeting,  and shall be called by an officer  directed to
    do so by the board of  directors.  Shareholders'  requests  for such special
    meeting  shall be in  writing  and shall  state the  nature of the  business
    desired to be transacted.

     The  "call"  and the  "notice"  of any such  meeting  shall be deemed to be
     synonymous.

    Section 4. Notice of Meeting.

     Written or printed  notice of each  meeting  of the  shareholders,  whether
     annual or special,  stating the place, day and hour of the meeting, and, in
     case of a special  meeting,  the  purpose  or  purposes  thereof,  shall be
     delivered or given to each  shareholder  entitled to vote  thereat,  either
     personally or by mail,  not less than ten (10) days or more than fifty (50)
     days prior to the  meeting,  unless,  as to a particular  matter,  other or
     further  notice is  required  by law,  in which  case such other or further
     notice  shall be given.  In  addition  to such  written or printed  notice,
     published  notice  shall be given if (and in the manner)  then  required by
     law.

    Any  notice of a  shareholders'  meeting  sent by mail shall be deemed to be
    delivered  when  deposited in the United  States mail with  postage  thereon
    prepaid  addressed  to the  shareholder  at his address as it appears on the
    records of the corporation.

    Section 5. Presiding Officials.

    Every meeting of the shareholders, for whatever object, shall be convened by
    the chairman of the board, by the president, or by the officer or person who
    called the meeting by notice as above provided.

    Section 6. Business Which May Be Transacted at Annual Meeting.

    At each annual meeting of the shareholders,  the shareholders  shall elect a
    board of directors to hold office until the next  succeeding  annual meeting
    or until their successors shall have been elected and qualified and they may
    transact such other business as may be desired,  whether or not the same was
    specified in the notice of the  meeting,  unless the  consideration  of such
    other  business  without  its  having  been  specified  in the notice of the
    meeting as one of the purposes thereof, is prohibited by law.

    Section 7. Business Which May Be Transacted at Special Meetings.

    Business  transacted  at all  special  meetings  shall  be  confined  to the
    purposes  stated in the notice of such meeting,  unless the  transaction  of
    other  business is  consented  to by the  holders of all of the  outstanding
    shares of stock of the corporation entitled to vote thereat.

    Section 8. Quorum of Shareholders.

    Except as otherwise  provided by law or by the articles of incorporation,  a
    majority  of  the  outstanding  shares  entitled  to  vote  at  any  meeting
    represented in person or by proxy shall  constitute a quorum at a meeting of
    the shareholders,  but less than a quorum shall have the right  successively
    to adjourn the meeting to a specified date not longer than ninety days after
    such  adjournment,  and no  notice  need be  given  of such  adjournment  to
    shareholders not present at the meeting.

    Section 9. Voting of Shareholders.

     Each  shareholder  shall be entitled to as many votes on any proposition as
     he has shares of stock in the  corporation,  and he may vote them in person
     or by proxy. Such proxy shall be in writing and shall state the name of the
     person  authorized  to cast such vote and the date of the  meeting at which
     such vote shall be cast,  and no such proxy shall be valid  unless the same
     shall have been given within thirty days prior to the meeting at which such
     vote is to be cast and shall be filed with the  Secretary at or previous to
     the time of the meeting and before the votes are cast.

    If the board of directors  does not close the transfer books or set a record
    date for the determination of the shareholders entitled to notice of, and to
    vote  at,  a  meeting  of  shareholders,   only  the  shareholders  who  are
    shareholders  of record at the close of business the twentieth day preceding
    the date of the meeting  shall be entitled to notice of, and to vote at, the
    meeting, and any adjournment of the meeting.

    Section 10. Registered Shareholders - Exceptions - Stock Ownership Presumed.

    The  corporation  shall be  entitled  to treat the  holders of the shares of
    stock of the corporation,  as recorded in the stock record or transfer books
    of the  corporation,  as the holders of record and as the holders and owners
    in fact thereof and,  accordingly,  the corporation shall not be required to
    recognize  any equitable or other claim to or interest in any such shares on
    the part of any other person, firm, partnership, corporation or association,
    whether or not the  corporation  shall have express or other notice thereof,
    except as is otherwise expressly required by law, and the term "shareholder"
    as used in these bylaws means one who is a holder of record of shares of the
    corporation.

                                   Article II

                               Board of Directors

    Section 1. Directors - Number and Vacancies.

    Unless and until changed by the board of directors as hereinafter  provided,
    the  number  of  directors  to  constitute  the  board of  directors  of the
    corporation shall be nine.  (Amended 6/1/95) The board of directors,  to the
    extent  permitted  by law,  shall  have the  power to change  the  number of
    directors from time to time provided that any notice  required by law of any
    such change is duly given.  Directors  need not be  shareholders  unless the
    Articles of Incorporation at any time so provide.

    Vacancies on the board of directors  shall be filled for the unexpired  term
    by a majority of the remaining  directors,  or, if they are unable to do so,
    by vote of a majority of shareholders at an annual or special meeting.

    Section 2. Removal of Directors.

     Any director may be removed either with or without cause at any time by the
     affirmative  vote of the  shareholders  of record holding a majority of the
     outstanding shares of the corporation  entitled to vote for the election of
     directors,  given at a meeting of the shareholders called for that purpose,
     or by the holders of a majority of the outstanding  shares entitled to vote
     for the  election of directors  without  holding a meeting or notice but by
     merely  presenting  their  majority to the secretary of the  corporation in
     writing for the  removal of a director  or  directors  without  cause.  Any
     director  may be removed  with cause by a majority  of the total  number of
     directors  constituting  the entire  Board of Directors at a meeting of the
     Board of Directors. (Amended 6/1/95)

    Section 3. Directors - Employment and Age Qualifications.

    "Inside  directors" shall be defined as any director who is also an employee
    of the corporation,  or any affiliate thereof,  at the time first elected to
    the board. "Outside director" shall be defined as any director who is not an
    inside  director.  Directors shall hold office subject to the employment and
    age  qualifications  contained  herein,  provided,  however,  the  board  of
    directors  may, by  resolution  adopted by a majority  of the entire  board,
    waive such  qualifications as to any director or candidate for the office of
    director.

     (1)  Inside  Directors.  The term of office  of any  person  serving  as an
          "inside director" shall cease upon the first to occur of the following
          events:

          (a)  Termination of employment with the corporation and all affiliates
               thereof for any reason, or

          (b)  Retirement  pursuant  to any  retirement  plan  or  pension  plan
               adopted by the corporation or any affiliate thereof.

     (2)  Outside  directors.  The person  shall be eligible  for election as an
          "outside  director" after he has attained age 70.


    Section 4. Powers of the Board.

    The property and business of the corporation shall be controlled and managed
    by the directors, acting as a board. The board shall have and is vested with
    all and unlimited powers and authorities, except as may be expressly limited
    by law, the articles of incorporation or these bylaws,  to do or cause to be
    done any and all  lawful  things  for and in behalf of the  corporation,  to
    exercise or cause to be exercised any or all of its powers,  privileges, and
    franchises, and to seek the effectuation of its objects and purposes.

    Section 5. Regular Meetings.

    A regular  meeting of the board of directors  shall be held  without  notice
    other  than this  By-Law  immediateley after,  and at the same place as, the
    annual  meeting of  shareholders.  The board of directors  may  provide,  by
    resolution,  the time and  place,  either  within  or  without  the State of
    Missouri,  for the holding of additional  regular  meetings  without  notice
    other than such resolution. (Amended 6/1/95)

    Section 6. Special Meetings.

    Special  Meetings of the board of  directors  shall be held at such time and
    place as is  specified  in the notice of such meeting and shall be called by
    the chairman of the board, the president, the secretary, any vice president,
    or any one or more of the directors. Notice of any such meeting of the board
    shall be given personally or by mail or telegram to each member of the board
    at least two hours  prior to the  scheduled  time of the  meeting,  but such
    notice may be waived in writing or by  telegram  either  before or after the
    meeting,  and  attendance  at the meeting by any director  shall be deemed a
    waiver of such notice.

    Section 7. Quorum.

    A majority of the full board of directors shall  constitute a quorum for the
    transaction  of  business,  but less than a quorum may adjourn  from time to
    time until a quorum be obtained.  The act of the  majority of the  directors
    present at a meeting  at which a quorum is  present  shall be the act of the
    board of directors.

    Section 8. Action Without a Meeting.

    If all the  directors  severally or  collectively  consent in writing to any
    action to be taken by the directors, such consents shall have the same force
    and effect as an unanimous vote of the directors at a meeting duly held. The
    secretary  shall file such  consents with the minutes of the meetings of the
    board of directors.

    Section 9. Advisory Directors.

    The board of  directors  may appoint to the office of advisory  director any
    person whose  abilities and interest in the  corporation,  in the opinion of
    the  board,  qualify  him to  render  service  to the  board in an  advisory
    capacity.  Such advisory directors may receive notice of and attend meetings
    of the  board  of  directors,  shall  have  no vote  in the  affairs  of the
    corporation  and shall not be counted  for the  purposes  of  determining  a
    quorum or  majority of the board of any  purpose.  Such  advisory  directors
    shall serve in an advisory  capacity to the board of  directors  only and no
    action of the board  shall be  invalid  because  of the  failure of any such
    advisory director to receive notice of or to attend any meeting of the board
    or to be  informed  of or to  approve  of any  action  taken by the board of
    directors.

    Section 10. Executive Committee.

     The board of  directors  may, by  resolution  or  resolutions  adopted by a
     majority of the whole board of directors, designate an executive committee,
     such  committee  to consist of two or more  directors  of the  corporation,
     which committee,  to the extent provided in said resolution or resolutions,
     shall have and may exercise all of the  authority of the board of directors
     in  the  management  of  the  corporation;   provided,  however,  that  the
     designation of such committee and the delegation thereto of authority shall
     not operate to relieve the board of directors,  or any member  thereof,  of
     any responsibility imposed upon it or him by law.

    The executive  committee shall keep regular minutes of its proceedings which
    minutes shall be recorded in the minutes of the  corporation.  The secretary
    or an assistant  secretary of the  corporation  may act as secretary for the
    committee if the committee so requests.

    Section 11. Other Committees.

    The board of directors  may appoint a finance  committee and fix its duties,
    and may from time to time appoint such other  committees  as the board shall
    deem  advisable,  including  a  committee  or  committees  which  shall have
    authority  to approve  payments  of salary in excess of $20,000 per annum to
    any officer or employee of the  corporation and authority to approve payment
    of salary,  compensation  or  emolument  amounting  in any year to more than
    $20,000 to any other  person,  firm or  corporation.  The board of directors
    shall  appoint and fix the duties of such  additional  committees as they in
    their  discretion  shall deem necessary or advisable for proper operation of
    the corporation.

    Section 12. Compensation of Directors and Committee Members.

    Each director,  as such, shall be entitled to receive  reimbursement for his
    reasonable expenses incurred in attending meetings of the board of directors
    or any committee  thereof or otherwise in  connection  with his attention to
    the affairs of the Corporation.  In addition,  each director,  who is not at
    the time a regularly  compensated  officer or employee of the Corporation or
    any of its  affiliates,  shall be entitled to such fee for his services as a
    director (and if a member of any  committee of the board of directors,  such
    fee for his  services  as such  member) as may be fixed from time to time by
    the board of  directors.  Such fees may be fixed both for meetings  attended
    and on an annual basis, or either thereof,  and may be payable  currently or
    deferred.  Nothing  herein  contained  shall be  construed  to preclude  any
    director or  committee  member from  serving the  corporation  or any of its
    affiliates in any other capacity and receiving compensation thereof.

                                   Article III

                                    Officers

    Section 1. Officers -Who Shall Constitute.
     The  officers  of the  corporation  shall be a  chairman  of the  board,  a
     president, one or more vice presidents, a secretary, a treasurer and one or
     more  assistant  secretaries.  The board shall elect or appoint a president
     and secretary at its annual  meeting held after each annual  meeting of the
     shareholders.  The  board  then,  or from time to time,  may also  elect or
     appoint one or more of the other prescribed  officers or any other officers
     as it shall  deem  advisable,  but need not elect or appoint  any  officers
     other than a  president  and a  secretary.  The board may,  if it  desires,
     further identify or describe any one or more of such officers.

    The  officers  of the  corporation  need  not be  members  of the  board  of
    directors.  Any two or more offices may be held by the same  person,  except
    the office of president and secretary.

    An officer shall be deemed  qualified  when he enters upon the duties of the
    office to which he has been  elected or  appointed  and  furnished  any bond
    required  by the board;  but the board may also  require of such  person his
    written  acceptance  and promise  faithfully to discharge the duties of such
    office.

    Section 2. Term of Office.

    Each officer of the corporation shall hold his office at the pleasure of the
    board of  directors or for such other period as the board may specify at the
    time of his  election or  appointment,  or until his death,  resignation  or
    removal of the board,  whichever  occurs  first.  In any event,  the term of
    office of each officer of the corporation holding his office at the pleasure
    of the board  shall  terminate  at the  annual  meeting  of the  board  next
    succeeding  his  election  or  appointment  and at which any  officer of the
    corporation is elected or appointed,  unless the board provides otherwise at
    the time of his election or appointment.

    Section 3. Removal.

    Any officer or agent elected or appointed by the board of directors, and any
    employee, may be removed or discharged by the board whenever in its judgment
    the best  interests of the  corporation  would be served  thereby,  but such
    removal shall be without  prejudice to the contract  rights,  if any, of the
    person so removed.

    Section 4. Salaries and Compensation.

    Salaries and compensation of all elected or appointed  officers,  and of all
    employees of the corporation  shall be fixed,  increased or decreased by the
    board of directors,  but this power, except as to the salary or compensation
    of the chairman of the board and the president,  may,  unless  prohibited by
    law, be delegated by the board to the chairman of the board,  the president,
    a  committee  or such  other  officer  or  officers  as the  board  may find
    convenient to so empower.

    Section 5. Delegation of Authority to Hire, Discharge and Designate Duties.

    The board may from time to time  delegate to the chairman of the board,  the
    president  or  other  officer  or  executive  employee  of the  corporation,
    authority to hire, discharge and fix and modify the duties,  salary or other
    compensation of employees of the corporation under their  jurisdiction,  and
    the board  may  delegate  to such  officer  or  executive  employee  similar
    authority  with respect to obtaining and retaining for the  corporation  the
    services of attorneys, accountants and other experts.

    Section 6. The Chairman of the Board.

    The  chairman  of the board  shall be the  chief  executive  officer  of the
    corporation;  he shall  preside  at all  meetings  of the  shareholders  and
    directors;  he shall have general  supervision and active  management of the
    business  and finances of the  corporation  and he shall see that all orders
    and resolutions of the Board of Directors are carried into effect.  (Amended
    6/28/85)

    Section 7. The President.

    The president shall be the chief operating  officer of the  corporation.  In
    the absence of the  chairmen of the board,  he shall  preside at meetings of
    the  shareholders  and of the Board of  Directors.  In addition to any other
    powers and duties that may be assigned to him by the board of directors,  in
    the  absence  of the  chairman  of the  board  in the  event  of his  death,
    inability or refusal to act, the  president  shall perform the duties of the
    chairman of the board,  and when so acting,  shall have all powers of and be
    subject to all of the restrictions upon the chairman of the board.  (Amended
    6/28/85)

    Section 8. Vice Presidents.

    The vice  presidents in the order of their  seniority,  as determined by the
    board,  shall,  in  the  absence,  disability,  or  inability  to act of the
    president,  perform the duties and exercise the powers of the president, and
    shall perform such other duties as the board of directors shall from time to
    time prescribe.

    Section 9. The Secretary and Assistant Secretaries.

    The  secretary  shall  attend all  meetings of the  shareholders,  and shall
    record or cause to be  recorded  all  votes  taken  and the  minutes  of all
    proceedings in a minute book of the corporation to be kept for that purpose.
    He shall perform like duties for the executive and other standing committees
    when requested by the board or any such committee to do so.

    He shall see that all books, records,  lists and information,  or duplicates
    required to be maintained at the principal office for the transaction of the
    business of the corporation in Missouri, or elsewhere, are so maintained.

    He shall keep in safe  custody  the seal of the  corporation,  and when duly
    authorized to do so shall affix the same to any instrument requiring it, and
    when so affixed, he shall attest the same by his signature.

    He shall  perform such other duties and have such other  authority as may be
    prescribed  elsewhere  in these  bylaws or from time to time by the board of
    directors or the chief  executive  officer of the  corporation,  under whose
    direct supervision he shall be.

    He shall have the general duties, powers and responsibilities of a secretary
    of a corporation.

    Any assistant secretary,  in the absence,  disability or inability to act of
    the  secretary,  may  perform  the  duties  and  exercise  the powers of the
    secretary, and shall perform such other duties and have such other authority
    as the board of directors may from time to time prescribe.

    Section 10. The Treasurer and Assistant Treasurers.

    The treasurer shall have responsibility for the safekeeping of the funds and
    securities  of the  corporation,  shall  keep or cause  to be kept  full and
    accurate  accounts of receipts and  disbursements  in books belonging to the
    corporation  and shall keep, or cause to be kept, all other books of account
    and accounting  records of the corporation.  He shall deposit or cause to be
    deposited  all  monies  and other  valuable  effects  in the name and to the
    credit of the  corporation in such  depositories as may be designated by the
    board of  directors  or by any  officers  of the  corporation  to whom  such
    authority has been granted by the board of directors.

    He shall disburse,  or permit to be disbursed,  the funds of the corporation
    as may be ordered, or authorized  generally,  by the board, and shall render
    to the chief executive officer of the corporation and the directors whenever
    they may require it, an account of all his  transactions as treasurer and of
    those  under  his  jurisdiction,  and of  the  financial  conditions  of the
    corporation.

    He shall perform such other duties and shall have such other  responsibility
    and authority as may be prescribed elsewhere in these bylaws or from time to
    time by the board of directors.

    He shall have the general duties,  powers and  responsibility of a treasurer
    of a corporation,  and shall, unless otherwise provided by the board, be the
    chief financial and accounting officer of the corporation.

    Any assistant treasurer,  in the absence,  disability or inability to act of
    the  treasurer,  may  perform  the  duties  and  exercise  the powers of the
    treasurer, and shall perform such other duties and have such other authority
    as the board of directors may from time to time prescribe.

    Section 11. Duties of Officers May Be Delegated.

    If any  officer of the  corporation  be absent or unable to act,  or for any
    other reason that the board may deem sufficient, the board may delegate, for
    the  time  being,  some  or  all  of  the  functions,   duties,  powers  and
    responsibilities  of any officer to any other officer, or to any other agent
    or employee  of the  corporation  or other  responsible  person,  provided a
    majority of the whole board of directors concurs therein.


                                   Article IV

        Indemnification and Liability of Directors, Officers & Employees

    Section 1. Indemnification.

    Each person who is or was a director, officer or employee of the corporation
    or is or was  serving  at the  request  of the  corporation  as a  director,
    officer or  employee of another  corporation,  partnership,  joint  venture,
    trust or other enterprise (including the heirs, executors, administrators or
    estate of such person) shall be indemnified  by the  corporation as of right
    to the full  extent  permitted  or  authorized  by the laws of the  State of
    Missouri, as now in effect and as hereafter amended,  against any liability,
    judgment,  fine,  amount paid in  settlement,  cost and expenses  (including
    attorney's fees) asserted or threatened  against and incurred by such person
    in his capacity  as or arising  out of his status as a  director, officer or
    employee of the corporation or if serving at the request of the corporation,
    as a director,  officer,  or employee or another  corporation,  partnership,
    joint venture,  trust or other enterprise.  The indemnification  provided by
    this bylaw  provision  shall not be  exclusive  of any other rights to which
    those  indemnified  may be  entitled  under  any  other  bylaw or under  any
    agreement, vote of shareholders or disinterested directors or otherwise, and
    shall not limit in any way any right which the  corporation may have to make
    different or further  indemnifications with respect to the same or different
    persons or classes of persons.

    Section 2. Insurance.

    The corporation may purchase and maintain  insurance on behalf of any person
    who is or was a director,  officer or employee of the corporation,  or is or
    was serving at the  request of the  corporation  as a  director,  officer or
    employee of another corporation,  partnership, joint venture, trust or other
    enterprise against any liability asserted against him and incurred by him in
    any such capacity,  or arising out of his status as such, whether or not the
    corporation  would have the power to indemnify  him against  such  liability
    under the provisions of these bylaws.

    Section 3. Liability.

    No person shall be liable to the corporation for any loss, damage, liability
    or expense  suffered  by it on account of any action  taken or omitted to be
    taken by him as a director, officer or employee of the corporation or of any
    other corporation which he serves as a director,  officer or employee at the
    request of the corporation,  if such person (i) exercised the same degree of
    care and skill as a prudent man would have exercised under the circumstances
    in the  conduct  of his own  affairs,  or (ii) took or  omitted to take such
    action in reliance upon advice of counsel for the  corporation,  or for such
    other  corporation,  or upon  statements  made or  information  furnished by
    directors,  officers,  employees  or agents of the  corporation,  or of such
    other corporation, which he had no reasonable grounds to disbelieve.


                                    Article V

                                  Capital Stock

    Section 1. Issuance of Certificate.

    Shares of the capital stock of the  corporation  may be represented by entry
    on the stock  record or transfer  books of the  corporation  and need not be
    represented by  certificates.  When shares of stock of the  corporation  are
    represented by certificates,  such certificates shall be numbered,  shall be
    in such form as may be  prescribed  by the board of directors in  conformity
    with law, and shall be entered in the stock books of the corporation as they
    are  issued.  Such  entries  shall show the name and  address of the person,
    firm,  partnership,  corporation or association to whom each  certificate is
    issued.  Each certificate  shall have printed,  typed or written thereon the
    name of the person, firm, partnership, corporation or association to whom it
    is issued and the number of shares represented  thereby.  It shall be signed
    by the  president or a vice  president  and the  secretary or any  assistant
    secretary or the treasurer or an assistant  treasurer or the chairman of the
    board or the chief  executive  officer  of the  corporation,  provided  each
    certificate is signed by two officers who are not the same person and sealed
    with the seal of the corporation, which seal may be immediately, engraved or
    printed.  If the  corporation  has a transfer  agent or a transfer clerk who
    signs such  certificates,  the signatures of any of the other officers above
    mentioned may be immediately  facsimiled,  engraved or printed.  In case any
    such  officer who has signed or whose  facsimile  signature  has been placed
    upon any such  certificate  shall have ceased to be such officer before such
    certificate is issued,  such  certificate may  nevertheless be issued by the
    corporation  with the same effect as if such  officer were an officer at the
    date of its issue.

    Section 2. Transfers of Shares - Transfer Agent - Registrar.

    Transfers  of shares of stock shall be made on the stock  record or transfer
    books of the corporation only by the person named in the stock  certificate,
    or by his attorney  lawfully  constituted in writing,  and upon surrender of
    the certificate  therefor.  The stock record book and other transfer records
    shall  be in the  possession  of the  secretary  or of a  transfer  agent or
    transfer clerk for the corporation.  The  corporation,  by resolution of the
    board, may from time to time appoint a transfer agent or transfer clerk, and
    if desired,  a registrar,  under such  arrangements  and upon such terms and
    conditions  as the board  deems  advisable,  but until and  unless the board
    appoints some other person,  firm or  corporation  as its transfer  agent or
    transfer clerk (and upon the revocation of any such appointment,  thereafter
    until a new  appointment is similarly made) the secretary of the corporation
    shall be the transfer agent or transfer clerk of the corporation without the
    necessity of any formal action of the board, and the secretary or any person
    designated by him, shall perform all the duties thereof.

    Section 3. Lost Certificates.

    In case of the loss or destruction of any certificate for shares of stock of
    the corporation,  another may be issued in its place upon proof of such loss
    or destruction  and upon the giving of a  satisfactory  bond of indemnity to
    the  corporation and the transfer agent and registrar of such stock, if any,
    in such sum as the board of directors may provide, provided, however, that a
    new certificate may be issued without  requiring a bond when in the judgment
    of the board it is proper to do so.

    Section 4. Regulations.

    The board of directors shall have power and authority to make all such rules
    and  regulations  as it may deem expedient  concerning the issue,  transfer,
    conversion  and   registration  of  and  all  other  rights   pertaining  to
    certificates for shares of stock of the corporation,  not inconsistent  with
    the laws of Missouri, the articles of incorporation or these bylaws.

                                   Article VI

                                     General

    Section 1. Fixing of Capital - Transfers of Surplus.

    Except  as  may be  specifically  otherwise  provided  in  the  articles  of
    incorporation, the board of directors is expressly empowered to exercise all
    authority conferred upon it or the corporation by any law or statute, and in
    conformity therewith, relative to:

 (i)   the determination of what part of the consideration  received for shares
       of the corporation shall be stated capital,
 
(ii)   increasing stated capital,
       
(iii)  transferring surplus to stated capital,
 
(iv)   the consideration to be received by the corporation for its shares, and

(v)    all similar or related matters;

    provided that any concurrent  action or consent by or of the corporation and
    its  shareholders  required to be taken or given  pursuant to law,  shall be
    duly taken or given in connection therewith.

    Section 2. Dividends.

     Dividends upon the outstanding  shares of the  corporation,  subject to the
     provisions of the articles of incorporation  and of any applicable law, may
     be declared by the board of directors at any meeting. Dividends may be paid
     in cash, in property, or in shares of the corporation's stock.  Liquidating
     dividends or dividends  representing a distribution of paid-in surplus or a
     return of capital  shall be made only when and in the manner  permitted  by
     law.

    Section 3. Checks.

    All checks and similar  instruments for the payment of money shall be signed
    by such  officer or officers or such other person or persons as the board of
    directors may from time to time designate.  If no such  designation is made,
    and  unless  and until the  board  otherwise  provides,  the  president  and
    secretary or the president and treasurer,  shall have power to sign all such
    instruments  for,  in behalf  and in the name of the  corporation  which are
    executed or made in the ordinary course of the corporation's business.

    Section 4. Records.

    The corporation shall keep at its principal place of business,  in Missouri,
    original or  duplicate  books in which  shall be recorded  the number of its
    shares subscribed,  the names of the owners of its shares, the numbers owned
    of record by them respectively,  the amount of shares paid, and by whom, the
    transfer of said shares with the date of transfer,  the amount of its assets
    and liabilities,  and the names and places of residence of its officer,  and
    from time to time such other or additional  records,  statements,  lists and
    information as may be required by law, including shareholders' lists.

    Section 5. Inspection of Records.

     A shareholder,  if he be entitled and demands to inspect the records of the
     corporation  pursuant  to any  statutory  or other  legal  right,  shall be
     privileged  to inspect  such  records  only during the usual and  customary
     hours of business and in such manner as will not unduly  interfere with the
     regular  conduct of the  business of the  corporation.  A  shareholder  may
     delegate his right of inspection to a certified or public accountant on the
     condition,  to be  enforced  at the  option  of the  corporation,  that the
     shareholder  and  accountant  agree with the  corporation to furnish to the
     corporation promptly a true and correct copy of each report with respect to
     such inspection made by such accountant.  No shareholder  shall use, permit
     to be used or acquiesce in the use by others of any information so obtained
     to the detriment competitively of the corporation,  nor shall he furnish or
     permit to be furnished  any  information  so obtained to any  competitor or
     prospective  competitor of the corporation.  The corporation as a condition
     precedent to any shareholder's inspection of the records of the corporation
     may require the  shareholder to indemnify the  corporation,  in such manner
     and for such amount as may be determined by the board of directors, against
     any loss or damage  which may be suffered by it arising out of or resulting
     from  any  unauthorized  disclosure  made or  permitted  to be made by such
     shareholder of information obtained in the course of such inspection.

    Section 6. Corporate Seal.

    The corporate seal shall have inscribed  thereon the name of the corporation
    and the words:  Corporate Seal - Missouri.  Said seal may be used by causing
    it or a  facsimile  thereof  to be  impressed  or  affixed  or in any manner
    reproduced.

    Section 7. Amendments.

    The bylaws of the corporation may from time to time be suspended,  repealed,
    amended or altered,  or new bylaws may be adopted, in the manner provided in
    the articles of incorporation.

    Section 8. Execution of Instruments.

    Except as the Board of Directors may by resolution  generally or in specific
    instances otherwise provide, the chairman of the board, the president or any
    vice president shall have power on behalf of the corporation:

     (a)  to execute,  affix the  corporate  seal  manually or by facsimile  to,
          acknowledge, verify and deliver any contracts, obligations instruments
          and documents  whatsoever in connection  with its business,  including
          without limiting the foregoing, any bonds,  guarantees,  undertakings,
          recognizance,  powers of  attorney  or  revocations  of any  powers of
          attorney,   stipulations,   deeds,  leases,  mortgages,  releases  and
          satisfactions;

     (b)  to  appoint  one or  more  persons  for  any  or  all of the  purposes
          mentioned in the preceding subsection (a) of this Section 8, including
          affixing the seal of the corporation. (Amended 6/28/85)


Blazzard, Grodd & Hasenauer, P.C.
943 Post Road East
Westport, CT 06880
(203) 226-7866

April 28, 1997

Board of Directors
Cova Financial Services Life Insurance Company
One Tower Lane - Suite 3000
Oakbrook Terrace, IL 60181

RE:  Opinion of Counsel - Cova Variable Annuity Account Four

Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange   Commission  of  a  Post-Effective   Amendment  to  a
Registration  Statement on Form N-4 for the Individual Flexible Purchase Payment
Deferred  Variable  Annuity  Contracts  (the  "Contracts")  to be issued by Cova
Financial  Services  Life  Insurance  Company  and its  separate  account,  Cova
Variable Annuity Account Four.

We  have  made  such examination of the law and have examined such records and
documents  as  in  our  judgment  are necessary or appropriate to enable us to
render the opinions expressed below.

We are of the following opinions:

     1.  Cova Variable Annuity Account Four is a Unit Investment Trust as 
that term is defined in Section 4(2) of the Investment Company Act of 1940 
(the "Act"), and is currently registered with the Securities and Exchange 
Commission, pursuant to Section 8(a) of the Act.

     2.  Upon the acceptance of purchase payments made by an Owner pursuant to
a  Contract  issued  in  accordance  with  the  Prospectus  contained  in  the
Registration  Statement and upon compliance with applicable law, such an Owner
will  have  a  legally-issued, fully paid, non-assessable contractual interest
under such Contract.

You  may  use  this  opinion  letter,  or a copy thereof, as an exhibit to the
Registration Statement.

We  consent  to  the  reference to our Firm under the caption "Legal Opinions"
contained in the Statement of Additional Information which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.


By: /S/ LYNN KORMAN STONE
    _____________________________________
    Lynn Korman Stone


                      CONSENT OF INDEPENDENT ACCOUNTANTS



The Board of Directors of
    Cova Financial Services Life Insurance Company


We  consent  to the use of our report included herein and to the reference to
our  firm  under  the  heading  "Experts"  in  the Statement  of Additional
Information.

                                   KPMG PEAT MARWICK LLP

St. Louis, Missouri
April 25, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission