ALPHA PRO TECH LTD
S-1/A, 1997-07-24
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Previous: NEUREX CORP/DE, S-8, 1997-07-24
Next: ALPHA PRO TECH LTD, S-1/A, 1997-07-24



<PAGE>
                                                    Registration No. 333-26605
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                              Washington, D.C. 20549 
                                     ________
 
                                 Amendment No. 1
                
                                       to
 
                                     Form S-1
 
                             REGISTRATION STATEMENT*
 
                                      UNDER
 
                            THE SECURITIES ACT OF 1993
 
                                ALPHA PRO TECH, LTD.
 
              (Exact name of registrant as specified in its charter)
                                     ________
<TABLE>
<CAPTION>

<S>                                      <C>                                  <C>
 
           Delaware                                 3842                         63-1009183
(State or other jurisdiction of         (Primary Standard Industrial         (I.R.S. Employer
 incorporation or organization)          Classification Code Number)          Identification
                                                                               Number) 
                                                                             
</TABLE>
 
<TABLE>
<CAPTION>

<S>                                                    <C>
              Alpha Pro Tech, Ltd.                                 Sheldon Hoffman, CEO
              Suite 112, 60 Centurian Drive                        Suite 112, 60 Centurian Drive 
              Markham, Ontario L34 9R2                             Markham, Ontario L34 9R2 
              (905) 479-0654                                       (905) 479-0654
(Name, address, including zip code and                (Name, address, including zip code 
telephone number, including area code                  and telephone number, including
of registrant's principal executive                    area code, of agent for service)
office)     
</TABLE>
 
                                   Copy to:
 
                             Peter Landau, Esq. 
                   Opton Handler Feiler and Landau, LLP
                52 Vanderbilt Avenue, New York, N.Y. 10017
 
Approximate date of commencement of proposed sale to public as soon as 
practicable after effective date of Registration Statement.
 
If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  / X /.
 
<PAGE>

                                 CALCULATION OF REGISTRATION FEE
 
<TABLE>
<CAPTION>

TITLE OF EACH CLASS                              PROPOSED MAXIMUM   PROPOSED MAXIMUM
OF SECURITIES TO BE                                  AGGREGATE          AGGREGATE          
FEE                             AMOUNT TO BE          OFFERING           OFFERING       AMOUNT OF 
REGISTERED                      REGISTERED(1)     PRICE PER SHARE         PRICE        REGISTRATION
- ----------------------------  -----------------  -----------------  -----------------  ------------
<S>                           <C>                <C>                <C>                <C>
Common Stock................  300,000 Shares      $ 1.55            $ 465,000          $ 160.33

- ---------------------------------------------------------------------------------------------------

Common Stock Issuable
Upon Exercise 
of Stock Options............  630,000 Shares      $ 1.55 (1)        $ 976,500          $ 336.70

- ---------------------------------------------------------------------------------------------------

TOTAL                                                                                  $ 497.03

- ---------------------------------------------------------------------------------------------------
</TABLE>
 
(1)   Estimated solely for the purpose of calculating the registration fee
      pursuant to Rule 457 (c) on the basis of the average of the high and low
      closing sale price on April 24, 1997 in the over-the-counter market as
      reported by the NASD, a date within five business dates of the date of
      filing of this Registration Statement.
 
      The registrant hereby amends the Registration Statement on such date or
      dates as may be necessary to delay its effective date until the registrant
      shall file a further amendment which specifically states that this
      Registration Statement shall thereafter become effective in accordance 
      with Section 8(a) of the Securities Act of 1933 or until the Registration
      Statement shall become effective on such date as the Commission, acting 
      pursuant to said Section 8(a), may determine. 

 *    This Registration Statement also serves as a Post-Effective Amendment to
      Registrant's Registration Statement No. 33-93894 filed on June 22, 1995,
      relating to shares of Common Stock to be sold for the accounts of Selling
      Stockholders of Registrant.

<PAGE>
                             CROSS REFERENCE SHEET
 
            Pursuant to Item 501(b) of Regulation S-K and Rule 404(a)
       Item No. and Heading in Form S-1 Caption or Location in Prospectus
 
<TABLE>
<C>                                       <S>
Registration Statement

1.  Forepart of the Registration          Forepart of the Registration Statement
    Statement and Outside Front Cover     Outside of Front Cover Page of
    Prospectus                            Prospectus

2.  Inside Front and Outside Back         Inside Front and Outside pages of
    Prospectus                            Cover Pages of Prospectus and Outside
                                          Back Cover of Prospectus

3.  Summary Information, Risk             Prospectus Summary; Risk Factors
    Factors and Ratio of Earnings to
    Fixed Charges

4.  Use of Proceeds

5.  Determination of Offering Price       Outside front Cover Page of
                                          Prospectus; Plan of Distribution

6.  Dilution                              Dilution

7.  Selling Security Holders              Outside Front Cover Page of
                                          Prospectus; Selling Stockholders

8.  Plan of Distribution                  Outside Front Cover Page of
                                          Prospectus; Plan of Distribution

9.  Description of Securities             Description of Securities to be
                                          Registered

10. Interests of Named Experts            *
    and Counsel

11. Information with Respect to           Cover Page of Prospectus, Prospectus
    the Registrant                        Summary; The Company; Risk Factors;
                                          Price Range of Securities; Dividend
                                          Policy; Selected Financial Management's
                                          Discussion and Analysis of Financial
                                          Condition and Results of Operations;
                                          Business; Management; Principal
                                          Shareholders; Certain Transactions,
                                          Legal Proceedings, Legal Matters;
                                          Financial Statements

                                       


<PAGE>

12. Disclosure of Commission              Part II, Item 14
    Position on Indemnification for
    Securities Acts Liabilities

</TABLE>
 
- ------------------------

*   Omitted because answer is negative or item is otherwise not applicable.



<PAGE>

                                  PROSPECTUS
                                                           Subject to completion
                                                           dated July  , 1997
 
                              Alpha Pro Tech, Ltd.
                        3,626,935 Shares of Common Stock

                                    ------

    All of the shares (collectively, the "Shares") of Alpha Pro Tech, Ltd. (the
"Company") offered hereby are to be sold for the accounts of the selling
stockholders set forth herein (the "Selling Stockholders"). The Company has
registered the Shares, at its expense, pursuant to certain registration rights,
and other contractual obligations incurred by the Company in connection with the
original issuance of such Shares. The Company will not receive any of the
proceeds from the sale of the Shares by the Selling Stockholders. The Company
will receive the exercise prices with respect to the exercise of any of the
warrants (the "Warrants") and certain stock option ("Options") described herein.
The Company estimates that its expenses will be approximately $ 43,000
in connection with the offering (the "Offering") of the Shares. See "Selling
Stockholders" and "Plan of Distribution".
 
    Of the 3,626,935 shares of the Common Stock, Par Value $ .01, Per share 
(the "Common Stock"), being offered hereby, 252,381 shares of Common Stock 
are to be issued from time to time upon the exercise of certain Warrants 
described herein and 810,000 shares of Common Stock are to be issued from 
time to time upon the exercise of certain stock options. Of the 2,564,554 
remaining shares being offered hereby, 759,221 shares were issued in 
connection with private placements and 1,610,333 shares were issued in 
connection with the settlement of certain debt obligations of the Company, 
and 195,000 shares were issued in connection with the exercise of 
consultants' options, all pursuant to Section 4(2) of the Securities Act of 
1933, as amended. See "The Company--Selling Stockholders and "Recent 
Developments".

    The Selling Stockholders may sell the Shares to or through underwriters, and
also may sell the Shares directly to other purchasers or through agents from
time to time in the over-the-counter market a prevailing prices in such market.
See "Plan of Distribution ".
 
    The Common Stock of the Company is traded on the National Association of
Securities Dealers' (NASD) Over the Counter (OTC) Bulletin Board under the
symbol "APTD".
 
    On July 2, 1997 the average of the last reported bid and asked prices of 
the Company's Common Stock in the over-the-counter market as reported by NASD 
was $ 1.50.

    INVESTMENT IN THE SECURITIES INVOLVES A HIGH DEGREE OF RISK. SEE "RISK
FACTORS" BEGINNING ON PAGE 8.

                                    ------

                                       
<PAGE>

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                    ------

                  The date of this Prospectus is July   , 1997


<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                           PAGE
                                                                                        -----------
<S>                                                                                     <C>
Available Information.................................................................           3
Additional Information................................................................           3
Prospectus Summary....................................................................           4
Summary Financial Data................................................................           6
Risk Factors..........................................................................           7
The Company...........................................................................          14
Recent Developments...................................................................          15
Use of Proceeds.......................................................................          22
Dividend Policy.......................................................................          22
Capitalization........................................................................          23
Dilution..............................................................................          23
Price Range of Securities.............................................................          24
Selected Financial Data...............................................................          26
Management's Discussion and Analysis of Financial Condition and Results of
  Operations..........................................................................          27
Business..............................................................................          37
Management............................................................................          44
Principal Stockholders................................................................          47
Executive Compensation................................................................          51
Certain Transactions..................................................................          55
Selling Stockholders..................................................................          58
Plan of Distribution..................................................................          60
Description of Securities.............................................................          60
Taxation..............................................................................          63
Legal Proceedings.....................................................................          64
Legal Matters.........................................................................          65
Experts...............................................................................          65
Index to Financial Statements.........................................................         F-1
Consolidated Financial Statements.....................................................         F-3
For the three years ended December 31, 1996
For the three months ended March 31, 1997 and 1996
</TABLE>

                                                2

<PAGE>
                             AVAILABLE INFORMATION
 
    The Company is subject to the informational reporting requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and
accordingly, files reports, proxy statements and other information with the
Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information filed with the Commission are available for
inspection and copying at the public reference facilities maintained by the
Commission at Room 1204, 450 Fifth Street, N.W., Washington, D.C. 20549, and at
the Commission's regional offices located at Citicorp Center, 500 W. Madison
Street, Suite 1400 Chicago, Illinois 60661-2511, at 75 Park Place, New York, New
York 10007, and at 5757 Wilshire Boulevard, Los Angeles, California 90024.
Copies of such material also may be obtained from the Public Reference Section
of the Commission, 450 Fifth Street, N.W., Judiciary Plaza, Washington, D.C.
20549 at prescribed rates and are also available on the Commission's web site at
http://www.sec.gov.
 
                             ADDITIONAL INFORMATION
 
    The Company has filed a Registration Statement with the Commission under the
Securities Act with respect to the securities offered hereby. This Prospectus
does not contain all of the information set forth in the Registration Statement
and in the exhibits and schedules thereto, certain parts of which are omitted in
accordance with the rules and regulations of the Commission. For further
information with respect to the Company and the securities offered hereby,
reference is made to such Registration Statement and to the exhibits and
schedules thereto.
 
    The Registration Statement and any amendments thereto, including exhibits
filed as a part thereof, are available for inspection and copying as set forth
above.
 
    The Company distributes annual reports containing audited financial
statements to its stockholders.
 
    No dealer, salesman or any other person has been authorized to give any
information or to make any representation not contained in this Prospectus in
connection wit the offering herein contained, and, if given or made, such
information or representation must not be relied upon as having been authorized
by the Company. This Prospectus does not constitute an offer to sell or a
solicitation of an offer to buy by any person in any jurisdiction in which it is
unlawful for such person to make such an offer or solicitation. Neither the
delivery of this Prospectus nor any sale made hereunder shall, under any
circumstances, imply that the information contained herein is correct as of any
date subsequent to the date hereof.

                                      3
<PAGE>
                               PROSPECTUS SUMMARY
 
    The following summary is qualified in its entirety by reference to the more
detailed information and financial statements contained elsewhere in this
Prospectus. Investors should carefully consider information set forth under the
heading "Risk Factors".
 
                                  THE COMPANY
 
    The Company develops, manufactures and markets disposable protective
apparel, food industry, infection control, wound care and consumer products for
the cleanroom, food services, industrial, medical, dental and consumer markets.
The Company operates through four divisions: apparel; food industry; mask and
shield; and wound care. The Company's products are primarily sold under the
"Alpha Pro Tech" brand names but are also sold for use under private label.
 
    The Company's products are classified into five groups: disposable
protective apparel consisting of a complete line of shoecovers, headcovers,
gowns, coveralls and labcoats; food industry apparel consisting of a line of
automated shoecovers, sleeve protectors, aprons, coveralls and bus boy jackets;
infection control products consisting of a line of facial masks and facial
shields; wound care products consisting of a line of mattress overlays,
wheelchair covers, geriatric chair surfaces, operating room table surfaces and
pediatric surfaces; consumer products consisting of a line of pet bedding and
pet toys.
 
    The Company's strategy is to grow its cleanroom division through its
exclusive Agreement with VWR Scientific Products ("VWR") (formerly Baxter
Scientific), by increasing its manufacturing capabilities to meet VWR's needs.
The Company entered into an exclusive distribution agreement with a major
supplier to the food industry to launch a line of innovative new products to
help solve a major problem in the food industry: accidents that occur because of
employees slipping and falling on wet slippery surfaces found in restaurants and
food processing plants and to help decrease the number of burns caused by frying
and grilling. The Company intends to also maintain its core business in the
medical, dental, industrial and health related markets by using its existing
distributors.
 
    The Company's products are used primarily in hospitals, clean rooms, 
laboratories and dental offices and are distributed principally in the United 
States through a network presently consisting of four purchasing groups, ten 
major distributors, approximately 200 additional distributors, approximately 
30 independent sales representatives and a Company sales force of 7 people.

                                          4

<PAGE>

<TABLE>
<CAPTION>
<S>                                        <C>
The Offering

Securities Offered

Common Stock                               3,626,935 shares of Common Stock. See
                                           "Description of Securities".

                                           Of the 3,626,935 shares of Common Stock
                                           $.01 Par Value per Share being
                                           offered hereby, 252,381 shares are to be
                                           issued from time to time upon the
                                           exercise of certain Warrants described
                                           herein and 810,000 shares of Common Stock
                                           are to be issued from time to upon the
                                           exercise of stock options. Of the
                                           2,564,554 remaining shares being offered
                                           hereby, 759,221 shares were issued in
                                           connection with private placements, and
                                           1,610,333 shares were issued on
                                           connection with the settlement of certain
                                           debt obligations of the Company and
                                           195,000 shares were issued in connection
                                           with the exercise of consultants options,
                                           all pursuant to Section 4(2) of the
                                           Securities Act of 1933, as amended. See
                                           "Selling Stockholders".
   
Common Stock Outstanding and to be         23,730,116 shares of Common
Outstanding                                Stock at March 31, 1997 and 24,792,497
                                           shares as adjusted for this Offering (1)
                                           (2).
    

Warrants and Options                       436,381 Warrants and 3,080,000 Options at
                                           March 31, 1997 Outstanding and 184,000
                                           Warrants and 2,375,000 Options to be
                                           outstanding as adjusted for this
                                           Offering.
 
Use of Proceeds                            This Offering is made by Selling
                                           Stockholders and the Company will not
                                           receive any of the proceeds of such
                                           sales. See "Use of Proceeds" and "Selling
                                           Stockholders".
 
Risk Factors                               This Offering involves certain risks. See
                                           "Risk Factors".
 
NASD Symbol                                Common Stock........  APTD
</TABLE>
 
(1) Does not include as outstanding 436,381 shares reserved for issuance upon
    the exercise of Warrants and 3,080,000 shares reserved for issuance upon the
    exercise of certain Options and treats as to be outstanding the 252,381
    shares and 810,000 shares being registered hereby to be issued upon the
    exercise of Warrants and Options respectively.
 
(2) Does not include 100,000 additional shares reserved for issuance under the
    Company's stock option plan for directors as of March 31, 1997.

- ------------------------

See "The Company",--"Recent Developments"--"Private Placements",
"Management--Stock Option Plans", "Description of Securities" and Note 10 of
Notes to Consolidated Financial Statements.

                                        5
<PAGE>

                             SUMMARY FINANCIAL DATA
 
                      (in thousands, except per share data)
 
<TABLE>
<CAPTION>

                                                                                                             THREE MONTHS ENDED 
                                                                     YEAR ENDED DECEMBER 31                       MARCH 31
                                                      ----------------------------------------------------- --------------------
                                                        1992       1993       1994       1995       1996       1996       1997
                                                      ---------  ---------  ---------  ---------  ---------  ---------  -------
<S>                                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>      
   
Statement of Operations:
 
Sales...............................................  $   8,129  $   9,439  $  11,966  $  13,031  $  14,863  $   3,586  $   3,985
 
Gross profit........................................      3,177      3,500      4,247      4,469      5,198      1,287      1,540
 
Total expenses......................................      3,752      6,126      4,905     10,440      7,343      1,241      1,474
 
Net income/(loss)...................................       (575)    (2,626)      (658)    (5,971)    (2,145)        46         66
 
Net income/(loss) per share.........................       (.06)      (.22)      (.05)     (0.36)     (0.12)      0.00       0.00
 
Weighted average shares.............................      9,616     11,765     13,437     16,533     17,841     19,964     22,217
 
Balance Sheet Data
 
Working capital.....................................                                       1,694      2,200      1,813      4,451
 
Total assets........................................                                       6,410      7,481      6,887      9,247
 
Long term liabilities...............................                                         240        217        215        270
 
Shareholders' equity................................                                       3,004      3,850      3,203      6,164
    
</TABLE>

                                                6
<PAGE>

                                  RISK FACTORS
 
    The securities offered hereby are speculative and involve a high degree of
risk. In analyzing this offering, prospective purchasers should carefully
consider the following factors, among others:
 
1. HISTORY OF LOSSES
 
    The Company has operated at a net loss during each of its last three 
fiscal periods. Its net loss for the fiscal year ended December 31, 1994 was 
$658,000; its net loss for the fiscal year ended December 31, 1995 was 
$5,971,000; and its net loss for the fiscal year ended December 31, 1996 was 
$2,145,000. For the three months ended March 31, 1997 and 1996, the Company 
had net income of $66,000 and $46,000, respectively. As of March 31, 1997 the 
Company had an accumulated deficit of $17,947,000. There can be no assurance 
that the operations of the Company will be profitable in future periods. See 
"Financial Statements", "Management's Discussion and Analysis of Financial 
Condition and Results of Operations."
 
2. CHANGE IN BUSINESS STRATEGY
 
    In early 1996, the Company modified its business strategy away from mask, 
shield and wound care products and toward clean room and food service 
products. This shift in strategy subjects the Company to all the risks of any 
new business venture including the problems, expenses, difficulties, and 
competition frequently encountered in the development of a new business. 
Furthermore, in April, 1996, the Company entered into a three year agreement 
with respect to the exclusive distribution of the Company's line of Aqua Trak 
black shoe covers for use principally for the restaurant food service and 
food processing businesses While there are certain minimum requirements to 
maintain this exclusivity, unfavorable sales results would have a material 
adverse effect on the success of this shift in strategy. See 
"Business-Distribution."
 
3. NEED FOR WORKING CAPITAL--DEPENDENCE ON PRIVATE SALES OF SECURITIES
 
    While the Company has incurred a deficiency in net cash flow from 
operating activities for each of the three years ended December 31, 1996 it 
had net working capital of $1,694,000 as of December 31, 1995, net working 
capital of $2,200,000 as of December 31, 1996, and net working capital of 
$4,451,000 as of March 31, 1997.
 
    The Company has been dependent for the financing of its working capital
requirements on private sales of its securities to individual investors and
groups of investors and the receipt of proceeds from the exercise of outstanding
warrants and options. The Company intends to continue its practice of funding
its working capital requirements through private sales of securities to the
extent that it is unable to meet its working capital requirements by generating
sufficient income from operations.

                                        7
<PAGE>

4. WRITE OFF OF GOODWILL
 
    In the fourth quarter of 1995, the Company evaluated the carrying value of
goodwill associated with its May, 1992 acquisition of Alpha Pro Tech, Inc.,
based on current operating results and forecasts of future operations of this
business. As a result of this analysis, coupled with the change in its business
strategy, management concluded that goodwill should be written off. This
write-off (recorded in the fourth quarter of 1995) amounted to $4,922,000 
and is reported in the income statement as a component of expenses
under the caption "Impairment Loss on Intangible Assets." See "Recent
Development--Alpha Pro Tech Acquisition", 'Consolidated Financial
Statements--Consolidated Statements of Operations" and "Management's Discussion
and Analysis of Financial Condition and Results of Operations."
 
5. POTENTIAL FLUCTUATION IN QUARTERLY RESULTS
 
    The Company's quarterly operating results have varied significantly as a
result of a number of factors, including the timing of significant orders from
and shipments to customers and the timing an marker acceptance of new products.
The Company expects that its operating results will fluctuate in the future as a
result of these factors, as well as its recent change in business strategy away
from health care and toward cleanroom and the food service industry and other
factors including its product mix, success in developing, introducing and
shipping new products and the level of competition.
 
6. DIVIDENDS
 
    The Company has not paid any dividends on its Common Stock and does not
anticipate paying any dividends in the foreseeable future. See "Dividend
Policy."
 
7. REGULATORY MATTERS WITH THE BRITISH COLUMBIA SECURITIES COMMISSION
("BCSC")
 
    In March, 1992, the British Columbia Superintendent of Brokers 
("Superintendent") raised certain concerns with respect to the adequacy of 
public disclosure relating to the Company's affairs including allegations 
relating to an agreement to perform certain promotional services for BFD, 
prior press releases issued by the Company, trading activities of directors 
of the Company and other technical regulatory issues. In November of 1992, 
certain additional concerns were raised relating to potential regularity 
non-compliance in respect of the issuance of securities pursuant to various 
private placements. Included among those persons named as respondents with 
respect to those matters were Sheldon Hoffman, Chief Executive Officer and a 
director of the Company and Alexander W. Millar, President and a directory of 
the Company. The issues relating to the concerns raised by the Superintendent 
with respect to the Company and its officers and directors were resolved in 
November, 1993 and November, 1995, respectively. The November, 1995 
settlement provides that Messrs. Hoffman and Millar many not sell shares of 
the Company owned by them in British Columbia for 2 years; each shall be 
prohibited from becoming or acting as a director or officer of any British 
Columbia reporting issuer, other than the Company, until such time as they 
have completed a course of study satisfactory to the Superintendent 
concerning the duties of directors and officers of reporting issuers, full 
payment shall have been made of $29,000 as to Hoffman and $14,500 as to 
Millar, and the 

                                        8
<PAGE>

Superintendent consents to their acting in the capacity of a 
director or officer of a British Columbia reporting issuer. The consequent 
effect of the settlement was that its application for listing its securities 
on the NASDAQ Stock Market was denied, at least in part on the involvement of 
the Company's officers in the BCSC proceeding. See "The Company--Recent 
Developments--Matters with the BCSC--Settlement with BCSC" and "Market for 
Common Stock."
 
8. MARKET FOR THE COMPANY'S COMMON STOCK

   
    The Company's Common Stock is traded on the NASD Over-The-Counter (OTC)
Bulletin Board under the symbol "APTD". Pursuant to the Penny Stock Reform Act,
the Commission in 1993 adopted rules making it unlawful for broker-dealers to
effect a penny stock transaction without first providing the customer with a
standardized disclosure document that (a) discusses the principal risks inherent
in investing in penny stocks, (b) outlines the broker-dealer's disclosure
obligations and the customer's rights and remedies, and (c) describes
significant characteristics of the penny stock market and defines important
terms. The term "penny stock" generally refers to a speculative stock priced at
under five dollars per share and traded mainly in the over-the-counter market.


    These rules do not currently apply to the Company inasmuch as the Company is
subject to the exclusion available for the securities of issuers that meet
certain financial standards, as follows: 

- -   Issuers that have been in continuous operation for at least three years, 
    having net tangible assets in excess of $2 million; 

- -   Issuers that have an average revenue of at least $6 million for the last
    three years. (To satisfy this requirement, an issuer must have had total
    revenue of $18 million by the end of a three-year period).
 
    The Company has been in continuous operation since 1992 and had net 
assets in excess of $2 million and revenues of at least $6 million for each 
fiscal year, commencing with the fiscal year ending December 31, 1992. For 
the year ended December 31, 1996, the Company reported net tangible assets of 
$7,262,000 and revenues of $14,863,000. The penny stock rules may apply in 
the future if the Company does not meet the financial standards set forth 
above and the shares of the Company's Common Stock trade at less than five 
dollars per share. See "The Company--Recent Development--Matters with BCSC", 
"Market for Common Stock" and "Financial Statements".
 
9. EXCHANGE OF ESCROW SHARES
 
    On December 30, 1996, the Board of Directors of the Company authorized the
issuance of 2,475,000 shares of its Common Stock in exchange for all rights to
the 2,475,000 shares (the "Escrow Shares") of Company Common Stock owned by Al
Millar, President, Sheldon Hoffman, CEO, the Hoffman Family Trust, Irving
Bronfman and Robert Isaly, respectively, a director and former director of the
Company (Exchanging Shareholders").

    The Escrow Shares are subject to an escrow agreement made in June, 1989
between the National Trust Company, the Company and the Exchanging Shareholders
(the "Escrow Agreement") and was a condition of an agreement relating to the
purchase of certain assets by the Company to commence the manufacturing and
marketing of its 
    
                                        9
<PAGE>

products, and a requirement of the Vancouver Stock Exchange. The Escrow 
Shares were issued to the Exchanging Shareholders in exchange for the sale of 
assets to the Company in June 1989, and were valued at $.50 per share for an 
aggregate value of $1,237,500.
 
    The Escrow Agreement also provides that the shares now held in escrow would
be released to the shareholders pro rata if certain performance criteria are
met, and that any shares not so released before April 5, 1999 would be
surrendered to the Company for cancellation at that time.
 
    The Board issued the shares free of any escrow agreement and did not seek
shareholder approval with respect to this transaction. The determination to
issue the shares was made by the entire Board, including Messrs. Millar,
Hoffman, and Isaly who are interested directors. It is the Board's belief that
the escrow terms do not give any weight to certain achievements the Company has
attained since these conditions were imposed, notwithstanding that the Company
has failed to record profits or to increase stockholders equity in any material
amount in the last several years. Neither the laws of the Company's state of
incorporation (Delaware) nor any federal laws require shareholder approval.
 
    Under Delaware law, a transaction between a corporation and one or more of
its directors or officers in which one or more of its directors or officers have
a financial interest, shall not be void or voidable solely for this reason, or
solely because the director or officer is present at or participates in the
meeting of the board which authorizes the transaction, or solely because his or
their votes are counted for such purpose, if; the material facts as to his
relationship or interest as to the transaction are disclosed or are known to the
board of directors, and the board in good faith authorizes the contract or
transaction by the affirmative votes of a majority of the disinterested
directors, even though the disinterested directors be less than a quorum.
Interested directors may be counted in determining the presence of a quorum at a
meeting of the board of directors which authorizes the transaction.
 
    While the standard of conduct for directors has not been codified in
Delaware, a "business judgment rule" has evolved out of a 1984 landmark case in
Delaware, "Aronson v. Lewis" in which the Supreme Court of Delaware declared
that the business judgment rule "is a presumption that in making a business
decision the directors of a corporation acted on an informed basis, in good
faith and in the honest belief that the action taken was in the best interests
of the company. Absent an abuse of discretion, that judgment will be respected
by the courts. The burden is on the party challenging the decision to establish
facts rebutting the presumption."
 
    Stockholders of Delaware corporations, as well as stockholders of
corporations organized in virtually all jurisdictions in the Untied States may
bring a stockholders "derivative action" against a corporations management
asserting a claim belonging to the corporation challenging a variety of actions
taken by directors, including those involving interested directors. Such an
action in the nature of (1) a suit to compel the corporation to sue, and (2) a
suit by the corporation asserted by stockholders in its behalf against those
allegedly liable to it. The Company believes that the directors decision in the
transaction has met the standard of conduct set forth in the "business judgment
rule" in Delaware.
 
                                      10

<PAGE>

    The issuance of the shares to the Exchanging Shareholders does not change
any of the rights and privileges of the Exchanging Shareholders nor increase
their beneficial ownership nor is there any effective change to the
capitalization of the Company. The number of shares issued and outstanding after
the issuance is the same as that outstanding prior to the transaction, and this
transaction had no effect on the Exchanging Shareholders percentage ownership of
the Company inasmuch as the Escrow Shares had been treated as issued and
outstanding. The fair value of the newly issued shares, $2,204,000
(based on the average between the closing bid and asked price of the Common
Stock in the over-the-counter market on December 30, 1996) is, however, a charge
to earnings for 1996 which resulted in an increase to accumulated deficit.
During the last three Fiscal years, each of the Escrowees would not have been
eligible to receive any shares out of Escrow applying the formula in the Escrow
Agreement. The shares issued in exchange for the Escrow Shares may now be sold
pursuant to an applicable exemption or pursuant to Rule 144. See "Certain
Transactions."
 
10. DEPENDENCE UPON KEY PERSONNEL
 
    The Company is dependent upon the experience and ability of certain key
personnel, including Sheldon Hoffman, Chief Executive Officer, and Alexander W.
Millar, President. The loss of the services of either of those individuals could
have an adverse effect on BFD. See "Management--Directors and Executive Officers
- -Employment Arrangements" and "The Company--Recent Developments."
 
11. DEPENDENCE ON SIGNIFICANT CUSTOMER
 
    Sales to one customer of the Company, VWR Scientific Products, represent 
42.9% of total sales in 1996 and 46% for the three months ended March 31, 
1997. Sales to this customer are made on credit terms and management believes 
that adequate provision has been made for any risk of loss. The loss of this 
customer would have a materially adverse effect on the Company's business. 
See "Business--Distribution" and "Notes to Consolidated Financial Statements."
 
12. DEPENDENCE ON FOREIGN EMPLOYEES
 
    The Company's operations are substantially dependent upon its approximately
473 employees in Mexico. While the Company considers their relations with the
union representing these employees and the employees themselves to be good, any
unforeseen work stoppages would have an adverse effect on the Company's
business. See "Business--Employees."
 
13. CONTROL BY DIRECTORS AND OFFICERS
 
    The Company's current directors and officers and their affiliates
beneficially own approximately 15.6% of its outstanding Common Stock. As a
result of their Common Stock ownership, the Company's current directors and
officers and their affiliates will have significant influence over all matters
requiring approval by the Company's stockholders, including the election of
directors. Through any directors that they nominate and elect, they may have the
ability to direct policy and influence the Company's day-to-day operations. See
"Management", "Principal Stockholders" and "Selling Stockholders."
 
                                         11
<PAGE>

14. DILUTION
 
    As of March 31, 1997, there were outstanding (a) employee stock options to
purchase 2,132,000 shares of Common Stock and (b) options and warrants to
purchase 1,334,381 shares of Common Stock.
 
    The sale by the Company of Common Stock, securities convertible into or
exchangeable for Common Stock or warrants and options exercisable for Common
Stock, and the exercise of the rights of holders of such convertible securities,
warrants and options may result in dilution of the investments of present and
future holders of Common Stock. See "Financial Statements", "Management's
Discussion and Analysis of Financial Conditions and Results of Operations",
"Dilution", and the "Company--Recent Developments Private Placements."
 
    Any exercise of options or warrants will usually take place at a time when
the Company would be able, in all likelihood, to obtain funds from the sale of
the Company's Common Stock at prices higher than the exercise prices thereof. As
a result, investors in the securities offered hereby may incur substantial
dilution of their investments as the issuance of such a significant number of
additional securities, or even the possibility thereof, may depress the price of
such securities. See "Dilution".
 
15. PATENT PROTECTION
 
    The Company's policy is to protect its intellectual property rights,
products, designs and processes through the filing of patents in the United
States and, where appropriate, in Canada and other foreign countries. The
Company also registers trademarks and trade names.
 
    The Company believes that its patents may offer a competitive advantage, by
there can be no assurance that any patents, issued or in process, will not be
circumvented or validated. The Company relies on trade secrets and proprietary
know-how to maintain and develop int commercial position. See "Business--Patents
and Trademarks."
 
16. COMPETITION
 
    The Company faces substantial competition from numerous other companies,
including companies with greater marketing and financial resources in each of
the five markets in which it operates. The Company's major competitor is
Technol, Inc. of Fort Worth, Texas, as well as several other large competitors.
The Company believes that the quality of its products, along with the price and
service provided will allow it to remain competitive on the disposable apparel
market. See "Business-- Competition."
 
                                     12
<PAGE>

    17. POTENTIAL FUTURE SALES PURSUANT TO RULE 144
 
    Future sales of shares by existing stockholders under Rule 144 of the
Securities Act, or the issuance of shares of Common Stock upon exercise of
options, warrants or otherwise could have a negative impact on the market price
of the Common Stock. The Company estimates that up to 4,139,000 shares may be
sold under Rule 144. This will depend on the market price for the Common Stock
of the Company, the personal circumstances of the sellers and other factors. Any
sale of substantial amounts of Common Stock in the open market may adversely
affect the market price of the Common Stock offered hereby. See "Shares Eligible
For Future Sale."
 
18. REGISTRATION RIGHTS
 
    The Company has not granted any demand and piggy-back registration rights to
purchasers of shares of Common Stock and Warrants offered and sold by the
Company in private sales of its securities other than for those included in this
Prospectus. See "Selling Stockholders." The Company expects that purchasers of
securities in future private sales might receive registration rights at the
Company's cost and expense. Such registration rights require the Company to
register such securities with the Securities and Exchange Commission and state
securities commissions for resale by the selling securityholders, and enable
such securityholders to sell the securities to or through underwriters or to
other purchasers in market transactions at prevailing market prices. In the
absence of such registration, the securities acquired in private placements are
restricted securities and can be sold only under Rule 144 under the Securities
Act after a holding period of one year from the date of purchase or pursuant to
another available exemption from the registration requirements under the
Securities Act.
 
    The approximate cost of registering the securities offered hereby is
$43,000.
 
19. EFFECT OF DELAWARE LAW AND CERTAIN CHARTER AND BY-LAW PROVISIONS
 
    The Company is subject to the provisions of Section 203 of the General
Corporation Law of Delaware. Section 203 prohibits certain publicly held
Delaware corporations from engaging in a "business combination" with an
"interested stockholder" for a period of three years after the date of the
transaction in which the person became an "interested stockholder", unless the
business combination is approved in a prescribed manner. This statute as well as
certain charter and By-law provisions may make it more difficult for a third
party to acquire, or discourage future acquisition bids for the Company. See
"Description of Capital Stock -Delaware Law and Certain Charter and By-Law
Provisions."
 
                                       13
<PAGE>
                                  THE COMPANY
 
    ALPHA PRO TECH, LTD. (referred to herein as "the Company") was incorporated
on February 17, 1983 pursuant to the British Columbia Company Act R.S.B.C. 1979,
Chapter 59 (the "Company Act (british Columbia)" under the name Princeton
Resources Corp. The Company subsequently changed its name to Canadian Graphite
Ltd. on July 27, 1988 and further changed its name to BFD Industries Inc. on
July 4, 1989. Effective July 1, 1994 the Company changed it's corporate domicile
from Canada to the State of Delaware in the United States and changed it's name
to Alpha Pro Tech Ltd. At that time, all of the Company's operating assets were
transferred to it's wholly owned subsidiary Alpha Pro Tech, Inc.
 
HISTORICAL DEVELOPMENT
 
    In April, 1989, the Company purchased all the assets, patents, trade
secrets, inventory, goodwill and other properties to manufacture among other
items, certain transparent eye protection products utilizing an optical grade
polyester film from John Russell (the inventor of certain products currently
being manufactured, marketed and distributed by the Company), Al Millar
(currently president and a director of the Company), Sheldon Hoffman (currently
chief executive officer and a director of the Company), Robert Isaly, (currently
a director of the Company), and Irving Bronfman, (a former director of the
Company), BFD Inc. (an Alabama corporation), 779177 Ontario Inc. (a corporation
owned by Messrs. Hoffman and Bronfman), and Milmed International Distributors
Limited (a company owned by Al Millar). None of the persons or entities referred
to above were officers, directors or affiliated with the Company in any way
prior to the transaction.
 
    From April 1, 1990 to August 30, 1991, the business currently being carried
on by the Company, was operated by the BFD Industries Limited Partnership, an
Ontario limited partnership (the "BFD Limited Partnership"), of which a
wholly-owned subsidiary of the Company was the general partner, and of which
there was only one limited partner. Pursuant to an agreement between the Company
and the sole limited partner of the Company's Limited Partnership dated June 21,
1991, the Company purchased the limited partner's 50% interest in the BFD
Limited Partnership for a purchase price of $1,000,000.00 The BFD
Limited Partnership was dissolved on August 30, 1991 and the business and
operations have continued to be carried on by the Company directly.
 
    Prior to its acquisition of the business currently being conducted by it,
the Company was involved in mining and exploration, However, for the fiscal
years ended May 31, 1987, 1988, 1989 and 1991 the Company generated no revenues.
 
    The Company's executive offices are located at 60 Centurian Drive, 
Suite 112, Markham Ontario, Canada L3R 9R2, and its telephone number is 
(905) 479-0654.
 
                                      14
<PAGE>

                              RECENT DEVELOPMENTS
 
MATTERS WITH THE BRITISH COLUMBIA SECURITIES COMMISSION
 
    As a result of concerns raised by the British Columbia Superintendent of
Brokers (the "Superintendent") with respect to the adequacy of public disclosure
relating to the Company's affairs, the Superintendent, on March 3, 1992, issued
a Temporary Order and Notice of Hearing naming as respondents among others, the
Company and Messrs. Al Millar, Sheldon Hoffman, Irving Bronfman, Robert Henry
Isaly, James S. Lewis, and Hans Reider, and ordered that all trading in the
securities of the Company cease for a period originally expiring on March 18,
1992. The Superintendent also set a hearing for March 18, 1992 to give the
respondents an opportunity to be heard before the British Columbia Securities
Commission (the "Commission"). The Notice of Hearing contained a variety of
allegations including those relating to prior press releases issued by the
Company, trading activities of directors of the Company and other technical
regulatory issues. Messrs. Millar, Hoffman and Isaly are presently directors.
Messrs. Lewis, Bronfman and Reider are former directors.
 
    With respect to trading activities by directors of the Company, the
Superintendent alleged that Messrs Millar, James B. Lewis (a former director)
and Isaly, traded in the securities of the Company with knowledge of a material
change in the Company which they knew had not been generally disclosed, and that
on or before January 28, 1992, the directors of the Company reserved incentive
stock options for 435,000 of the Company's Common Shares while they had
knowledge of the material change which they knew had not been generally
disclosed.
 
    The Company and the other respondents all denied any wrongdoing with respect
to the above allegations related to the Company. The Company and its directors
cooperated fully with the Superintendent's office with regard to the matters in
the Notice of Hearing which was adjourned by consent.
 
    On April 10, 1992, the Company issued a comprehensive news release providing
disclosure to the public concerning its affairs and matters related to the
Temporary Order and Notice of Hearing. Contemporaneously, the Company submitted
a Filing Statement to the Vancouver Stock Exchange containing information
similar to that contained in the news release. On April 13, 1992, citing that
the Company had issued the April 10, 1992 news release and that the directors of
the Company had consented to an order that they cease all trading in the
securities of the Company until a hearing is held and a decision rendered, the
Superintendent issued a Variation of Order revoking the Cease Trade Order
against the Company. On April 14, 1992 the Company's securities resumed trading
on the Vancouver Stock Exchange.
 
    On November 13, 1992 the Superintendent issued a Cease Trade Order in
respect of all of the securities issued pursuant to two private placements of
the Company's securities pending resolution of concerns relating to potential
regulatory non-compliance in respect of the issuance of these securities.
 
    Between November 3, 1992 and late January of 1993, extensive discussions
ensued and a substantial amount of documentation was compiled and provided to
the staff at the office of the Superintendent with respect to the details
surrounding those private placements. As a result of providing such information,
an agreement in principle was reached with the Superintendent whereby the
Superintendent would consider a revocation of the Cease Trade Order issued
November 13, 1992, such revocation being conditional upon, among other things,
the Company preparing and disseminating a news release setting out further
details with respect to those private placements, the provision 

                                      15
<PAGE>

to each purchaser under those private placements who was affected by the 
Cease Trade Order of additional corporate disclosure documentation, 
specifically the Company's Form 10-Q for the periods ending September 30, 
1992 and a right to rescind their subscription and have returned to them any 
subscription funds previously provided by such purchaser to the Company 
pursuant to their subscription.
 
    In accordance with the above a news release was issued by the Company on
January 28, 1993 which outlined these matters and on February 11, 1993, a
complete package of documentation as prepared and sent to each purchaser of
securities affected by the Cease Trade Order issued November 13, 1992. On
February 23, 1993, the Superintendent revoked the November 13, 1992 Cease Trade
Order as to all persons other than the officers and directors of the Company.
 
SETTLEMENTS WITH BRITISH COLUMBIA SECURITIES COMMISSION
 
    On November 23, 1993 the Company signed an agreement with the British
Columbia Securities Commission resolving all outstanding issues with respect to
the Company. The Company agreed and consented to the following:
 
    1. The Company will seek professional counsel or take such other steps as
may be reasonably necessary to ensure that its future activities are in
compliance with applicable securities legislation and policies; and
 
    2. The Company will pay to the Minister of Finance and Corporate Relations
the sum of $25,000; and

    3. The Company waives any right it may have, under the Act or otherwise, to
a hearing, hearing and review, judicial review or appeal related to, in
connection with or incidental to this agreement.
 
    On November 10, 1995, Sheldon Hoffman a Director and CEO of the Company and
Alexander Millar, a Director and President of the Company settled all
outstanding matters pending before the British Columbia Securities Commission
(the "BCSC"), which were commenced in March 1992 by the British Columbia
Superintendent of Brokers ("Superintendent"). The settlement provides that as to
each of Messrs. Hoffman and Millar: a Cease Trade Order as to sales by them of
the Company's securities in British Columbia shall remain in effect for 2 years;
each shall be prohibited from becoming or acting as a director or officer of any
British Columbia reporting issuer, other than the Company, until such time as
they have successfully completed a course of study satisfactory to the
Superintendent concerning the duties of directors and officers of reporting
issuers; full payment to the BCSC shall have been made of $29,000 as to
Hoffman and $14,500 as to Millar; and the Superintendent consents to
their acting in the capacity of a director or officer of a British Columbia
reporting issuer. All matters pending as to Robert Isaly, a Director of the
Company, were dropped.
 
ALPHA PRO TECH ACQUISITION
 
    In May, 1992, the Company acquired Alpha Pro Tech, Inc. ("Alpha"), from
William C. Klintworth, Jr., the principal shareholder of Alpha acting on behalf
of himself and all other shareholders.

                                         16
<PAGE>
 
    Alpha is in the business of manufacturing and selling medical and dental
surgical face masks, bed patient monitoring systems, Unreal Lambskin decubitus
products (used to prevent bedsores) and pet bedding products. Unreal Lambskin is
a material made from durable synthetic fleece fabric which has the
characteristics and attributes of real lambswool. Alpha's corporate office and
manufacturing facility is located at 903 West Center Street, Bldg. E. North Salt
Lake, Utah 84054. A second manufacturing facility is located at 1145 Norwood
Road, Janesville, Wisconsin.
 
    The purchase price of $7,200,000 (plus closing adjustments) was paid as 
follows: a $100,000 deposit upon the execution of the Agreement, $3,600,000 
paid at closing with the balance of $3,500,000 paid by a promissory Note 
("Note") payable in one year and convertible in whole or in part at any time 
during the year, at the option of the holder, into Common Shares of the 
Company at a deemed price per share of $3.50. No interest accrued on the Note 
for the first 120 days after closing, but interest thereafter accrued at the 
rate of 8 1/2% per annum, due and payable at the maturity date of the Note. 
If a holder of the Note elected to be paid in cash, such holder had to give 
the Company at least 120 days advance written notice of such election prior 
to April 29, 1993. The Note was secured by all of the issued and outstanding 
shares of Alpha pursuant to a pledge agreement.
 
    As part of the transaction, Mr. Klintworth, the principal shareholder and 
president of Alpha entered into a Confidentiality Agreement with the Company 
in consideration of a total payment of $300,000 paid at closing. Pursuant to 
this agreement, Mr. Klintworth provided consulting services to the Company 
and covenanted not to compete, directly or indirectly, with the Company or 
Alpha during the term of the agreement and for a period of 18 months 
following the termination thereof. This agreement was for a term of 3 years.
 
    Alpha also entered into an employment agreement with Mr. Klintworth for a 
three year term at a salary of $115,000 per annum which could be terminated 
without cause, upon 6 months notice after the above referenced Note was 
satisfied. Alpha also entered into an employment agreement with Elvin Boyce 
at a salary of approximately $3,000 per month. The employment agreement with 
Mr. Boyce was generally in accordance with his existing Independent 
Consulting Agreement with Alpha dated January 1, 1990 which was for a term of 
10 years. Mr. Boyce was the inventor of certain products now produced by 
Alpha and continues to be involved in the manufacturing operations of Alpha.

    The transaction was subject to approval of the Vancouver Stock Exchange and
required a report and commentary with respect to the purchase price to be paid.
The Company engaged Deloitte & Touche for this purpose. Their comments concluded
that the proposed purchase price was determined as a result of arm's length
negotiations and that while the price earning multiples and price to book value
ratios inherent in the net purchase price appear higher than Canadian "norms"
for smaller manufacturing companies, they do not appear out of line with such
ratios inherent in initial public offerings in the United States and with
current trading data in the med-tech industry.
 
    They also noted that the opportunity existed for the Company to increase the
value of Alpha in particular, due to the potential synergetic benefits
associated with selling Alpha's products through the Company's hospital buying
group agreements.

                                         17
<PAGE>

    Finally, they commented that based upon the scope of their review, 
analysis and assumptions used, the proposed cash equivalent purchase price of 
$7.2 million, at January 1, 1992, for all the issued and outstanding shares 
of Alpha Pro Tech, Inc. would not be unreasonable. The Company financed this 
acquisition with the proceeds of private placements.
 
    Gross revenues for Alpha for each of the three fiscal years ending December
31, were as follows:
 
           1991.....  $5,508,000
 
           1990.....  $5,197,000
 
           1989.....  $3,886,000
 
    On January 26,, 1993, the holders of the Notes notified the Company of their
election to receive payment in cash.
 
    On May 14, 1993 the Company paid the noteholders the principal sum of 
$3,500,000 together with approximately $199,000 of accrued interest. Of this 
amount, $550,000 was provided by a loan from Harberton Trading, Ltd. 
("Harberton") a European merchant bank, $1,104,000 was provided by a credit 
facility secured by accounts receivable, inventory and equipment from 
Allstate Financial Corporation of Arlington, Virginia, with the balance of 
$2,045,000 from the Company's working capital. The Harberton loan was 
initially for a nine-month term, bearing a monthly compound interest rate of 
1.13% and secured by a pledge of all of the shares of Alpha as well as a 
general security interest (subordinate to that of Allstate's Financial 
Corporation) on all personal property, including accounts receivable, 
inventory and equipment. Harberton was also issued 40,000 shares of the 
Company's Common Stock as a bonus and a finder's fee of $47,250 was paid to 
an unaffiliated third party. On February 18, 1994, this loan was extended for 
an additional nine month period. In connection with such extension an 
additional fee of approximately $55,000 and an additional bonus of 
approximately $125,000 were paid by the Company. In 1995 this loan was 
converted into 487,000 shares of the Company's Common Stock.
 
    Contemporaneously with the payment of the Note, Mr. Klintworth resigned as
an officer and director of Alpha Pro Tech and his employment contract was
terminated effective August 14, 1993.
 
    In the fourth quarter of 1995, the Company evaluated the carrying value of
goodwill associated with the May, 1992 acquisition of Alpha based on historical
operating results and forecasts of future operations of the masks, shields and
woundcare product lines which are marketed primarily to the healthcare industry.
The Analysis showed that historical sales levels had declined and future sales
are expected to decrease over the next five years as the Company continues to
focus its efforts and resources on manufacturing and promoting sales of its
automated shoe cover and disposable apparel products to the clean room and food
service industries. As a result of the analysis performed, coupled with the
change in business strategy, management elected to shorten the life of goodwill
related to the purchase of Alpha from 20 years to eight years and to shorten the
useful lives of patents related to masks and shields from 17 years to eight
years.
 
                                       18
<PAGE>

    Additionally, the Company conducted an impairment analysis that 
determined the fair value of the assets based on discounted cash flows. From 
the analysis, the Company determined that the carrying values of the Alpha 
goodwill and patents related to the Company's line of disposable mask and 
shield products and woundcare products should be reduced by $4,922,000 at 
December 31, 1995. This write-off (recorded in the fourth quarter of 1995) is 
reported in the income statement as a component of expenses under the caption 
"Impairment Loss on Intangible Assets." See "Consolidated Financial 
Statements-- Consolidated Statements of Operations" and "Management's 
Discussion and Analysis of Financial Condition and Results of Operations."
 
ACQUISITION OF ASSETS OF GEM NON-WOVENS
 
    In October, 1992, the Company acquired the assets of Gem Non-wovens, Inc. 
("GEM"), an automated manufacturer of disposable surgical head and shoe 
covers, located in Huntsville, Alabama in exchange for approximately 
$330,000, and the assumption of approximately $50,000 of GEM's liabilities to 
unsecured creditors. Included in the assets acquired were cash and accounts 
receivables the collection of which equalled substantially all of the 
liabilities assumed. GEM manufactured its products in a leased facility of 
approximately 8,500 square feet in Huntsville, Alabama. The facility was 
consolidated into Alpha's facilities in North Sale Lake, Utah effective 
January 1, 1994.
 
ACQUISITION OF LICENSE AGREEMENT AND PATENTS
 
    In April 1993, The Company also acquired a license agreement for 
Inflation Control for Air Supports Device and the patents for a Delta Foam 
Support System (Delta) from Marilyn Hutchens for an aggregate of $200,000 ($ 
175,000 for the Patents and $ 25,000 for the license). The $200,000 
originally due December 24, 19934 was paid by the issuance of an additional 
50,000 shares of the Company's Common Stock and payment of $4,000 per month 
for 24 months, commencing March 31, 1994. The license and patents relate to a 
line of therapeutic mattresses and overlays used in the prevention and 
treatment of pressure ulcers. The Company was obligated to pay a royalty to 
Ms. Hutchens and two co-inventors of the Delta Support System on all Delta 
and Inflation Control Device sales, up to a maximum royalty of $250,000 per 
year, for the life of the patent.
 
    As part of the Delta agreement, the Company was required to sell $1 
million worth of the products within two years of its first sale, and $ 1 
million per year thereafter until the patents expire. If they did not attain 
these levels all rights to the product and the patents were to revert back to 
Ms. Hutchens. The sales levels were not attained. These rights have reverted 
back to Ms. Hutchens and as a result, the patent was written off at December 
31, 1994 and the license agreement was surrendered in 1995.
 
ACQUISITION OF ASSETS OF DISPOSABLE MEDICAL PRODUCTS, INC.
 
    On March 25, 1994, the Company, through its wholly owned subsidiary 
Alpha, entered into an agreement to purchase approximately $ 105,000 of 
inventory and $228,000 of capital equipment of Disposable Medical Products, 
Inc. (DMPI"), a debtor in possession pursuant to a Chapter 11 proceeding in 
the Untied States bankruptcy court in New Orleans, Louisiana. The inventory 
was purchased immediately, but the acquisition of the capital equipment was 
to take place upon approval of the sale by the bankruptcy court which 
occurred on July 29, 1994 and upon payment of the purchase price, which 
occurred on March 3, 1995.

                                     19
<PAGE>

    Between the period of March 25, 1994 and March 3, 1995, under a
post-petition financing agreement, Alpha was responsible for the operation of
DMPI and had all of the risks and rewards of the business. The post-petition
financial results of the operation of DMPI have been included in the Company's
consolidated financial statements effective April 1, 1994.

    Under the post-petition financing agreement, Alpha Pro Tech was to supply
DMPI with a $450,000 line of credit until the date the agreement was
finalized. As collateral for the entire amount, DMPI assigned its post petition
accounts receivable and all other assets to be acquired, to Alpha Pro Tech. In
connection with the asset purchase agreement, employment contracts were entered
into with five employees of DMPI.
 
ACQUISITION OF LUDAN CORPORATION
 
    Effective April 1, 1995 the Company acquired an 80% interest in Ludan 
Corp., a Georgia based materials laminating company, for $ 29,000 cash plus 
the assumption of $23,000 of net liabilities. In addition, a note payable of 
$20,000 was converted to 20,000 Common Shares of the Company in March 1995. 
On June 30, 1996, the Company acquired the outstanding 20% interest in Ludan 
Corporation from the minority shareholder for $68,000. The Company paid 
$49,000 of the purchase price in July 1996 and the remaining $19,000 was paid 
in March, 1997.
 
RECENT PRIVATE PLACEMENTS
 
    The Company has been dependent for the financing of its working capital 
requirements on private sales of its securities to individual investors and 
groups of investors and the receipt of proceeds from the exercise of 
outstanding warrants and options. The Company intends to continue its 
practice of funding its working capital to the extent that it is unable to 
meet its working capital requirements by generating sufficient cash flow from 
operations. In April, 1993 the Company sold 119,048 units at a price of $3.70 
Canadian ("CDN") for a total of $440,478 CDN to a private investor. Each unit 
consists of one common share and one non-transferable share purchase warrant 
exercisable within twelve months at a price of $3.70 CDN per share. The net 
proceeds from this private placement were added to the Company's working 
capital. A finder's fee of 9,319 common shares was paid to an unaffiliated 
third party in connection with this transaction.
 
    In June, 1993, the Company sold 100,000 units at a per unit price of 
$2.38 CDN for a total of $238,000 CDN to a private investor. Each unit 
consists of one common share and one non-transferable share purchase warrant 
exercisable within twelve months at a price of $2.38 CDN per share. The net 
proceeds from this private placement were added to working capital. A finders 
fee of 8,500 common shares was paid to an unaffiliated third party.
 
    In July, 1993, the Company sold 233,697 units at a per unit price of 
$2.64 CDN for a total of $616,960 to a group of four private investors. Each 
unit consists of one common share and one non-transferrable share purchase 
warrant exercisable within twelve months at a price of $ 2.64 CDN per share. 
The net proceeds from this private placement were used for working capital. A 
finders fee of 12,555 common shares, valued at $ 33,145, was paid to an 
unaffiliated third party.
 
                                      20
<PAGE>

    In March, 1994 the Company commenced a private offering pursuant to which 
a minimum of 500,000 Units to a maximum of 3,000,000 Units were to be issued 
at a price of $1.00 per Unit. Each Unit consisted of one share of Common 
Stock, and one Class A Stock Purchase Warrant. Each Warrant entitled the 
holder to immediately purchase one share of Common Stock at a price of $2.00 
subject to adjustment in certain circumstances, until their expiration on 
February 28, 1996. Subsequently the agreement with the dealer manager to 
offer the Units was terminated, no Units having been sold. The Company 
continued to offer Units, under revised terms, to investors. During the year 
ended December 31, 1995, the Company had sold 1,802,649 Units at $.75 per 
Unit, each Unit consisting of one share of Common Stock and a two year 
Warrant to purchase one share of Common Stock at $.75 per share, for which it 
has received aggregate proceeds of $1,352,000. During the period January 1, 
1997 to March 31, 1997 the Company issued 3,976,153 shares of Common Stock 
for which it received net proceeds of $2,193,000 from the exercise of 
warrants and options, principally from those persons who purchased Units in 
the private offering commenced in March, 1994 and from persons and entities 
who receive Units in exchange for debt.
 
EXCHANGE OF ESCROW SHARES
 
    On December 30, 1996 the Board of Directors of the Company authorized the
issuance of 2,475,000 shares of its Common Stock in exchange for all rights to
the 2,475,000 shares (the "Escrow Shares") of Company Common Stock owned by Al
Millar, President, Sheldon Hoffman, CEO, the Hoffman Family Trust, Irving
Bronfman and Robert Isaly, respectively a director and former director of the
Company ("Exchanging Shareholders").
 
    The Escrow Shares are subject to an escrow agreement made in June 1989
between the National Trust Company, the Company and the Exchanging Shareholders
(the "Escrow Agreement") and was a condition of an agreement relating to the
purchase of certain assets by the Company to commence the manufacturing and
marketing of its products, and was a requirement of the Vancouver Stock
Exchange. The Escrow Shares were issued to the Exchanging Shareholders in
exchange for the sale of assets to the Company in June, 1989 and were valued at
$.50 per share for an aggregate value of $1,237,500.
 
    The Escrow Agreement also provides that the shares held in escrow would be
released to the shareholders pro rata if certain performance criteria are met,
and that any shares not so released before April 5, 1999 would be surrendered to
the Company for cancellation at that time.
 
    The Board issued the shares free of any escrow agreement and did not seek
shareholders approval with respect to this transaction. It is the Board's belief
that the escrow terms do not give any weight to certain achievements the Company
has attained since these conditions were imposed, notwithstanding that the
Company has failed to record profits or to increase stockholders equity in any
material amount in the last several years. Neither the laws of the Company's
state of incorporation (Delaware) nor any federal laws require shareholder
approval. Furthermore, no regulatory approval was obtained or required with
respect to the transaction in either the United States or Canada. The issuance
of the shares to the Exchanging Shareholders does not change any of the rights
and privileges of the Exchanging Shareholders nor increase their beneficial
ownership, nor is there any effective change to the capitalization of the
Company.
 
                                      21
<PAGE>

    The number of shares issued and outstanding after the issuance is the same
as that outstanding prior to the transaction. During the last three fiscal
years, each of the Escrowees would not have been eligible to receive any shares
out of Escrow applying the formula in the Escrow Agreement. The fair value of
the newly issued shares, $2,204,000 (based on the average between the
closing bid and asked price of the Common Stock in the over-the-counter market
on December 30, 1996) is, however, a charge to earnings for 1996 which resulted
in an increase to accumulated deficit. See "Certain Transactions."
 
                                USE OF PROCEEDS
 
    Since all of the Shares offered hereby are to be sold for the account of
Selling Stockholders, the Company will not receive any cash proceeds pursuant to
this Offering.
 
    The Company may, however, receive cash proceeds to the extent outstanding
warrants and options are exercised by a Selling Stockholder. If the warrants and
options are exercised in full, as to which there can be no assurance, the net
proceeds would be approximately $1,500,000. The Company would use these
proceeds, if any, for general corporate purposes including working capital. See
"Selling Stockholders."
 
    Pending the ultimate application of the proceeds of any financing, the
Company makes temporary investments in interest bearing savings accounts,
certificates of deposit, United States Government obligations or money market
certificates.
 
    United States government obligations are not necessarily those backed by the
full faith and credit of the United State government. Company policy does not
require temporary investments to be investment grade as determined by a
nationally recognized statistical rating organization nor does it require that
such investments have any additional safety feature such as insurance.
 
                                DIVIDEND POLICY
 
    The Company has never paid cash dividends on its Common Stock. The current
policy of the Board of Directors is to retain any earnings to provide for the
development and growth of the Company. Consequently, no cash dividends are
expected to be paid in the foreseeable future.
 
                                        22

<PAGE>

                                CAPITALIZATION
 
    The following table sets forth the capitalization of the Company as of March
31, 1997. All information set forth below should be read in conjunction with the
financial statements and notes thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                MARCH 31, 1997
                                                                                (IN THOUSANDS)
                                                                                --------------
<S>                                                                             <C>
 
Long-term liabilities, less current portion...................................    $      270
 
Stockholders Equity:

   
  Common Stock $.01 par value; 50,000,000 shares authorized; 23,730,116 issued
    and outstanding (1).......................................................           237
    

Additional paid-in capital....................................................        23,874
 
Accumulated deficit...........................................................       (17,947)
                                                                                     -------
 
Total stockholders' equity....................................................         6,164
                                                                                     -------
 
Total capitalization..........................................................         6,434
</TABLE>
 
 
(1) Excludes 3,516,381 shares of Common Stock issuable upon the exercise of
    outstanding options and warrants. See "Management- 1993 Stock Option Plan"
    and "Shares Eligible for Future Sale."
 
(2) See "Note 13" of "Notes to Consolidated Financial Statements" with respect
    to future lease obligations.
 
                                    DILUTION
 
    The following table sets forth the number of shares of Common Stock 
outstanding as of March 31, 1997 as well as the number of shares of Common 
Stock that would be outstanding if all of the outstanding options and 
warrants were exercised. Any exercise of options or warrants will take place 
at a time when the Company would be able, in all likelihood, to obtain funds 
from the sale of the Company's Common Stock at prices higher than the 
exercise prices of the options and warrants. As a result, investors in the 
Shares offered hereby may incur substantial dilution of their investment as 
the issuance of a significant number of additional shares of Common Stock, or 
even the possibility thereof, may depress the price of the Shares being 
offered hereby.

                                       23
<PAGE>

<TABLE>
<CAPTION>
                                                                                 COMMON STOCK
                                                                   MARKET OR     OUTSTANDING
                                                                  EXERCISE OF      RESERVED
SECURITY                                                             PRICE       FOR ISSUANCE
- --------                                                          ------------  --------------
<S>                                                               <C>           <C>

   
Common Stock....................................................       1.445(1)    23,730,116
 
Employee Stock Options..........................................       1.045(2)     3,080,000
 
Warrants........................................................       1.023(2)       436,381
                                                                  ------------  --------------
 
             TOTAL...........................................................      27,246,497
    
</TABLE>
 
   
(1) Based on the average of the last reported bid and asked price of the
    Company's Common Stock in the over-the counter market as reported by the
    NASD on June 25, 1997.
 
(2) Based on the average of exercise prices ranging from $.75 to $2.75
    per share.
 
            MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS
 
                           PRICE RANGE OF SECURITIES
 
    From January 1, 1991 through July 16, 1993 the Common Shares were traded on
the Vancouver Stock Exchange under the symbol BFI, at which time the Common
Shares were de-listed from the Vancouver Stock Exchange at the Company's
request.
 
    On March 8, 1993, the Common Shares of the Company were cleared for
quotation on the National Association of Securities Dealers (NASD) Over the
Counter (OTC) Bulletin Board under the symbol "BFDIF." When the Company changes
its name to Alpha Pro Tech, Ltd. on July 1, 1994, its symbol was changed to
APTD.
 
    The high and low range of bid prices for the Common Shares of the Company
for the quarters indicated as reported by the NASD were as follows:
    
                                           24
<PAGE>
   
                                                 LOW                   HIGH
                                               ---------           ---------
1994 First Quarter...........................  5/8                   1-7/8
Second Quarter...............................  1-3/16                1-7/16
Third Quarter................................  31/32                 1-3/16
Fourth Quarter...............................  13/16                 1-1/16
 
1995 First Quarter...........................    3/4                 3-1/8
Second Quarter...............................  1-7/8                 2-5/8
Third Quarter................................  1-5/8                 2-1/2
Fourth Quarter...............................  1-7/16                2-1/16
 
1996 First Quarter...........................  1-1/32                1-31/32
Second Quarter...............................  1-1/4                 2-3/16
Third Quarter................................  1-1/32                1-11/32
Fourth Quarter...............................  15/16                 1-5/16
 
1997 First Quarter...........................  7/8                   2-3/16
Second Quarter (thru 07/02/97)...............  1-15/32               1-1/2

 
    Such over the counter market quotations reflect interdealer prices, without
retail mark-up, mark-down or commission, and may not necessarily represent
actual transactions.
 
    As at March 31, 1997 there were approximately 625 shareholders of record.
 
    In the period 1993 through 1995 the Company made several efforts to list its
Common Stock on the NASDAQ SmallCap Market. Each time the Company received
notification that its request for listing on the NASDAQ Stock Market had been
denied based on the Company's inability to meet NASDAQ's minimum bid price
criterion of $3.00 per share and/or the fact that there was a pending
proceeding with British Columbia Securities Commission.
 
    As noted above, the Company's officers and directors agreed to a 
settlement with BCSC in October 1995 which was actually signed as of November 
10, 1995. The Company reapplied for listing on NASDAQ in October 1995 and was 
again advised by the NASDAQ staff on January 2, 1996 that its application was 
not approved because of the failure to satisfy the minimum bid price 
requirement of $3.00 and the fact that the involvement of the Company's 
officers in the BCSC proceeding was sufficient to support a denial of the 
listing application. The Company requested a review of the decision by the 
NASDAQ Review Committee. This Committee upheld the staff's decision.
 
DIVIDEND POLICY
 
    The holders of the Company's Common Shares are entitled to receive such
dividends as may be declared by the directors of the Company from time to time
to the extent that funds are legally available for payment thereof. The Company
has never declared nor paid any dividends on any of its Common Shares. It is the
current policy of the Board of Directors to retain any earnings to provide for
the development and growth of the Company. Consequently, the Company has no
intention to pay cash dividends in the foreseeable future.
    
                                       25

<PAGE>

SELECTED FINANCIAL DATA

Alpha Pro Tech, Ltd.

Selected Financial Data
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                             Three Months Ended                                                 
                                                 March 31,                        Year Ended December 31,             
                                         ------------------------  ----------------------------------------------------------- 
<S>                                          <C>           <C>           <C>         <C>          <C>          <C>       <C>  
                                             1997        1996         1996         1995(1)      1994(2)      1993        1992(3)
   
Historical Statement of Operations Data                                                                               
                                                                                                                      
Operating Revenues....................  $ 3,985,000 $ 3,586,000  $14,863,000  $13,031,000  $11,966,000   $9,439,000  $8,129,000
Gross Profit..........................    1,540,000   1,287,000    5,198,000    4,469,000    4,247,000    3,500,000   3,177,000
Selling, general and administrative
  expenses............................    1,323,000   1,115,000    4,610,000    4,342,000    3,562,000    4,852,000   3,236,000
Interest expense......................       81,000      81,000      279,000      563,000      898,000      450,000      99,000
Impairment loss on intangible
  assets..............................            -           -            -    4,922,000            -            -           -
Exchange of escrowed shares for
  new shares..........................            -           -    2,204,000            -            -            -           -
Other expenses, net...................       70,000      45,000      250,000      613,000      445,000      824,000     417,000
                                         ----------  ----------   ----------   ----------   ----------    ---------   ---------
Total expenses including provision
  (benefit) for income taxes..........    1,474,000   1,241,000    7,343,000   10,440,000    4,905,000    6,126,000   3,752,000
                                         ----------  ----------   ----------   ----------   ----------    ---------   ---------
Net income (loss).....................  $    66,000 $    46,000  $(2,145,000) $(5,971,000) $  (658,000) $(2,626,000) $ (575,000)
                                         ----------  ----------   ----------   ----------   ----------   ----------   ---------
Gain(loss) per share..................  $      0.00 $      0.00  $     (0.12) $     (0.36) $     (0.05) $     (0.22) $    (0.06)
                                         ----------  ----------   ----------   ----------   ----------   ----------   ---------
Weighted average shares used
  in gain (loss) per share............   22,216,718  19,963,963   17,841,547   16,533,294   13,437,198   11,764,871    9,615,921

Historical Balance Sheet Data
Current assets........................  $ 7,264,000 $ 5,282,000  $ 5,614,000  $ 4,860,000  $ 4,715,000  $ 2,749,000  $ 4,126,000
Total assets..........................  $ 9,247,000 $ 6,887,000  $ 7,481,000  $ 6,410,000  $11,192,000  $ 9,578,000  $11,100,000
Current liabilities...................  $ 2,813,000 $ 3,469,000  $ 3,414,000  $ 3,166,000  $ 3,879,000  $ 2,885,000  $ 4,847,000
Long-term liabilities.................  $   270,000 $   215,000  $   217,000  $   240,000  $ 1,154,000  $   278,000  $   654,000
Stockholders' equity..................  $ 6,164,000 $ 3,203,000  $ 3,850,000  $ 3,004,000  $ 6,159,000  $ 6,415,000  $ 5,599,000

    
</TABLE>

   
(1)  Includes the operations of Ludan Corporation which was acquired effective 
     April 1, 1995. See footnote 15 in Notes to the Consolidated Financial 
     Statements.
(2)  Includes the operations of Disposable Medical Products, Inc. which was 
     acquired on March 25, 1994. See footnote 14 in Notes to the Consolidated 
     Financial Statements.
(3)  Includes the operations of Alpha Pro Tech, Inc. which was acquired on 
     May 14, 1992.
    

                                       26
<PAGE>
   
        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

                               RESULTS OF OPERATIONS
 
THREE MONTHS ENDED MARCH 31, 1997, COMPARED TO MARCH 31, 1996
 
    Alpha Pro Tech, Ltd. ("Alpha" or the "Company") reported net income for 
the three months ended March 31, 1997 of $66,000 as compared to net income of 
$46,000 for the three months ended March 31, 1996, representing an 
improvement of $20,000 or 43.5%.
 
    SALES Consolidated net sales for the three months ended March 31, 1997
increased to $3,985,000 from $3,586,000 in 1996, representing an increase of
$399,000 or 11.1%. Net sales for the Apparel Division for the first quarter
ended March 31, 1997 were $2,280,000 as compared to $1,566,0000 for the same
period of 1996. The Apparel Division sales increase of $714,000 or 45.6% was
primarily due to increased sales to its largest customer. Mask and eye shield
sales decreased by 21.9%, to $1,078,000 for the first quarter 1997 from
$1,381,000 in the first quarter 1996. Mask and eye shield sales to dentists
were virtually unchanged while the decrease can be attributed to lower medical
sales. Sales from the Company's Unreal Lambskin-Registered Trademark- and other
related products which includes a line of pet beds, remained relatively constant
at $627,000 in the first quarter 1997 compared to $639,000 in the same period
1996. The Company's Unreal Lambskin-Registered Trademark- line of products is a
mature line which is no longer an area for significant growth although sales of
pet products are excepted to improve.
 
    COST OF GOODS SOLD Cost of goods sold increased to $2,445,000 for the three
months ended March 31,1997 from $2,299,000 for the same period in 1996. As a
percentage of net sales, cost of goods sold decreased to 61.4% from 64.1%. Gross
profit margin increased to 38.6% for the three months ended March 31, 1997 from
35.9% for the three months ended March 31, 1996.
    
                                       27
<PAGE>
   

    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and
administrative expenses increased by $208,000 to $1,323,000 for the three months
ended March 31,1997 from $1,115,000 for the three months ended March 31, 1996.
As a percentage of net sales, selling, general and administrative expenses
increased to 33.2% in the first quarter of 1997 from 31.1% in the same period in
1996. The increase in selling, general and administrative expenses is primarily
in the areas of payroll related costs of $186,000 and travel expenses of
$30,000, offset by a decrease in commission expenses of $17,000. Of the $186,000
increase in payroll related costs, $166,000 is due to the Apparel Division which
had an increase in sales of 45.6%. As a percentage of net Apparel Division
sales, selling, general and administrative expenses for the Apparel division
increased to 22% for the first quarter of 1997 as compared to 20% in the first
quarter of 1996.
 
    DEPRECIATION & AMORTIZATION Depreciation and amortization expense increased
by $12,000, to $70,000 for the three months ended March 31, 1997 from $58,000
for the same period in 1996. This increase is primarily attributable to an
increase in the purchase of equipment through capital leases.
 
    NET INTEREST Interest expense of $81,000 remained the same for the three
months ended March 31, 1997 and 1996. Borrowings were relatively constant for
both of these periods.
 
    INCOME FROM OPERATIONS Income from operations increased by $33,000 to
$147,000 for the three months ended March 31, 1997 from $114,000 for the three
months ended March 31, 1996. The increased income from operations is primarily
due to the increase in gross profit of $253,000 offset by an increase in
selling, general and administrative expenses of $208,000 and an increase in
depreciation and amortization of $12,000
 
    NET INCOME Net Income for the three months ended March 31, 1997 was 
$66,000 compared to net income of $46,000 for the three months ended March 
31, 1996, an increase of $20,000. The net income increase of $20,000 is 
comprised of an increase in income from operations of $33,000 offset by a 
decline in other income from 1996 of $13,000.

    The Company does not have any pension, profit sharing or similar plans
established for its employees, however, the chief executive officer and
president are entitled to a combined bonus equal to 10% of the pre-tax profits
of the company. No bonus was earned in 1996 or 1997.
    
                                       28
<PAGE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
 
                             RESULTS OF OPERATIONS
 
FISCAL 1996 COMPARED TO FISCAL 1995
 
    Alpha Pro Tech, Ltd. ("Alpha" or the "Company") reported a net loss for the
year ended December 31, 1996 of $2,145,000 as compared to a net loss of
$5,971,000 for the year ended December 31, 1995, representing an improvement of
$3,826,000. The 1996 loss was attributable to a $2,204,000 non cash charge to
earnings resulting from the issuance of 2,475,000 shares of Common Stock in
exchange for a like amount of shares of the Company's Common Stock held in
escrow. Simultaneously, there was an increase to paid in capital resulting in
shareholders equity remaining unchanged. The net income for 1996, excluding the
non-cash escrow share exchange valued at $2,204,000 was $59,000, as compared to
a net loss of $1,049,000 for 1995, excluding an impairment loss on intangible
assets of $4,922,000. This represents an improvement of $1,108,000, excluding
the above mentioned items.
 
    SALES Consolidated net sales for the year ended December 31, 1996 increased
to $14,863,000 from $13,031,000 in 1995, representing an increase of $1,832,000
or 14.1%. Net sales for the Apparel Division for the year ended December 31,
1996 were $7,475,000 as compared to $4,953,000 for the same period of 1995. The
Apparel Division sales increase of $2,522,000 or 50.9% was primarily due to
increased sales to its largest customer which was made possible by the
completion in the first quarter of 1996 of the new manufacturing facility in
Nogales, Mexico. Mask, and eye shield sales decreased by 3.3%, to $5,035,000 in
1996 from $5,205,000 in 1995. Mask, and eye shield sales to dentists were
virtually unchanged while the decrease can be attributed to lower medical sales.
Sales from the Company's Unreal Lambskin-Registered Trademark- and other related
products which includes a line of pet beds, decreased by 18.1% to $2,353,000 in
1996 from $2,873,000 in 1995. The decrease in the Unreal
Lambskin-Registered Trademark- sales is the result of a decline in medical pad
sales combined with the loss of a major pet bed distributor and the loss of
business due to competitive pricing of rolled good products. The Company's
Unreal Lambskin-Registered Trademark- line of products is a mature line which is
no longer an area for significant growth.
 
    COST OF GOODS SOLD Cost of goods sold increased to $9,665,000 for the year
ended December 31, 1996 from $8,562,000 for the same period in 1995. As a
percentage of 

                                       29
<PAGE>

net sales, cost of goods sold decreased to 65% from 65.7%. Gross
profit margin increased slightly to 35.0% for the year ended December 31, 1996
from 34.3% for the year ended December 31, 1995. Management expects the gross
profit margin to continue to improve through the streamlining of its
manufacturing facilties but there can be no assurance that these improvements
will be attained.
 
    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and
administrative expenses increased by $268,000 to $4,610,000 for the year ended
December 31, 1996 from $4,342,000 for the year ended December 31, 1995. As a
percentage of net sales, selling, general and administrative expenses decreased
to 31% in 1996 from 33% in 1995. The increase in selling, general and
administrative expenses is primarily in the areas of payroll related costs of
$311,000; tradeshows expenses of $36,000 and travel expenses of $32,000 offset
by decreases in commission expenses of $46,000 and professional fees of $45,000.
Of the $311,000 increase in payroll related costs, $296,000 is due to the
Apparel Division which had an increase in sales of 50.9%. As a percentage of net
Apparel Division sales, selling, general and administrative expenses for the
Apparel division remained constant at 20% for 1996 and 1995.
 
    DEPRECIATION & AMORTIZATION Depreciation and amortization expense 
decreased by $364,000, to $254,000 for the year ended December 31, 1996 from 
$618,000 for the same period in 1995. This decrease is primarily attributable 
to the write off at the end of 1995 of the remaining intangible assets 
acquired on the acquisition of its wholly-owned subsidiary, Alpha Pro Tech 
Inc. This is partially offset by Apparel Divison fixed asset additions in 
1996 and the amortization of goodwill recorded in connection with the Ludan 
acquisition.
 
    IMPAIRMENT LOSS ON INTANGIBLES At the end of 1995, the Company decided to
write off the remaining intangible assets of $4,922,000 acquired on the
acquistion of its wholly-owned subsidiary, Alpha ProTech, Inc. During the fourth
quarter of 1995, it became apparent to management that cash flows from the mask,
shield, and wound care products manufactured and distributed through Alpha
ProTech, Inc. had declined for each of the past four years and would decline in
the future. Dramatic changes have taken place in the health care market with
downsizing, cost containment pressure and changing of buying practices for
medical products. A significant investment would have to be made to change the
Company's manufacturing equipment and facilities to continue to aggressively
attack these markets. As a result, the Company has modified its strategy in
order to maximize sales and profit by focusing on increased demand for its
apparel cleanroom products and food service industry products.
 
EXCHANGE OF ESCROW SHARES

                                          30
<PAGE>
 
    Pursuant to an agreement dated April 5, 1989, the Company purchased all of
the assets of BFD Inc. from certain individuals. The purchase price of $625,000
Canadian was settled by the issuance of 3,500,000 common shares and the
assumption of liabilities of $520,000 Canadian. Of the shares issued, 3,150,000
were subject to an escrow agreement. On December 30, 1996, all of the escrowed
shares, except for the shares canceled in connection with the settlement with
John P. Russell, were exchanged for new shares. The 2,475,000 new shares were
valued at the fair market value of the shares on the date of the exchange which
resulted in a $2,204,000 charge to earnings that was recorded during the fourth
quarter of 1996. Additionally, the paid in capital increase $2,204,000 resulted
in no net change to stockholders equity. The 2,475,000 shares held in escrow
were cancelled effective December 30, 1996.
 
    NET INTEREST Interest expense decreased by $284,000, to $279,000 for the
year ended December 31, 1996 from $563,000 for the year ended December 31, 1995.
This decrease is primarily due to the following factors: a reduction in the
interest paid on notes payable of $50,000; costs related to financing through
Allstate at higher interest rates of $52,000 and the termination costs of
Allstate at $45,000 in the first quarter of 1995; costs of $63,000 in 1995 in
relation to recording the fair value of options and warrants granted to third
parties; and in 1996, the Company earned an additional $40,000 in interest
revenue.
 
    LOSS FROM OPERATIONS Loss from operations decreased by $3,543,000 to a loss
of $1,870,000 for the year ended December 31, 1996 from a loss from operations
of $5,413,000 for the year ended December 31, 1995. The decreased loss from
operations is primarily due to the increase in gross profit of $729,000; the
decrease in depreciation and amortization of $364,000; the increased selling,
general and administrative expenses of $268,000 and the non cash transactions of
the exchange of escrow shares of $2,204,000 in 1996 offset by the impairment
loss on intangible assets of $4,922,000 in 1995. Income from operations
excluding the 1996 and 1995 non cash transactions was $334,000 in 1996 compared
to a loss of $491,000 in 1995, a net increase in income from operations of
$825,000.
 
    NET LOSS Net Loss for the year ended December 31, 1996 was $2,145,000
compared to a net loss of $5,971,000 for the year ended December 31, 1995, a
decrease $3,826,000. The net loss decrease of $3,826,000 is comprised of a
decreased loss from operations of $3,543,000 as described above, and a decrease
in interest expense of $284,000. Excluding the escrow shares exchange, net
income for the year ended December 31, 1996 was $59,000 as compared to a net
loss in 1995 of $1,049,000 excluding the impairment loss on intangible assets,
an increase in net income of $1,108,000.
 
                                       31

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
 
Fiscal 1995 compared to Fiscal 1994
 
Alpha Pro Tech, Ltd. ("Alpha" or the "Company") reported a net loss for the 
year ended December 31, 1995 of $5,971,000 as compared to a net loss of 
$658,000 for the year ended December 31, 1994. The principal components of 
the loss consist of a write-off of $4,922,000 of intangible assets associated 
with masks, shields, and wound care products manufactured and distributed 
through its wholly-owned subsidiary, Alpha ProTech, Inc. and an increase of 
$780,000 in selling, general, and administrative expenses.
 
SALES  Consolidated net sales for the year ended December 31, 1995 increased 
to $13,031,000 from $11,966,000 in 1994, representing an increase of 
$1,065,000 or 8.9%. Net sales for the Apparel Division for the year ended 
December 31, 1995 were $4,953,000 as compared to $3,148,000 for the same 
period of 1994. The Apparel Division sales increase of $1,805,000 or 57% was 
primarily due to increased sales to its largest customer and the fact that 
Alpha began including the results of the Apparel Division on April 1, 1994. 
Virtually all of the 1995 overall sales increase came from the Apparel 
Division and this trend is expected to continue into the future. The Company 
similarily sees its newly launched food service industry product line as a 
revenue source beginning in 1996. Mask, and eye shield sales decreased by 
13.9%, to $5,205,000 in 1995 from $6,042,000 in 1994, due primarily to a 
softening in medical sales. Sales from the Company's Unreal Lamb's Wool and 
other related products increased by 3.5% to $2,873,000 in 1995 from 
$2,776,000 in 1994. The Company's Unreal Lamb's Wool line of products is a 
mature line which is no longer an area for significant growth.
 
GROSS PROFIT  Gross profit margin decreased to 34.3% for the year ended 
December 31, 1995 from 35.5% for the year ended December 31, 1994. The gross 
profit margin decline was primarily due to both the initial training costs 
and the initial lost efficiences associated with re-locating shield 
manufacturing to Mexico. Gross profit margin for the year ended December 31, 
1995 eliminating the re-location start up costs would have been 35.1%. 
Management plans to improve margins through the streamlining of its Mexican 
operations and there can be no assurance that these improvements will be 
attained.
 
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES  Selling, general and 
administrative expenses increased by $780,000 to $4,342,000 for the year 
ended December 31, 1995 from $3,562,000 for the year ended December 31, 1994. 
As a percentage of net sales, selling, general and administrative expenses 
increased to 33% in 1995 from 30% in

                                       32

<PAGE>

1994. The increase in selling, general and administrative expenses is 
primarily in the areas of Apparel Division costs $386,000; payroll related 
costs $169,000; investor relations $79,000; professional fees $49,000; 
marketing $46,000; and travel expenses $86,000. Approximately half of the 
$386,000 selling, general and administrative expense increase for the Apparel 
division is related to increased 1995 sales. The other half of the increase 
in the Apparel Division selling, general and administrative expenses is due 
to comparing twelve months of expenses in 1995 compared to 9 months in 1994 
since the acquisition of the Apparel Division took effect April 1, 1994. As a 
percentage of net Apparel Division sales, selling, general and administrative 
expenses for the Apparel division remained constant at 20% for both 1995 and 
1994.
 
DEPRECIATION & AMORTIZATION  Depreciation and amortization expense decreased 
by $116,000, to $618,000 for the year ended December 31, 1995 from $734,000 
for the same period in 1994. This decrease is primarily attributable to the 
write off in 1994 of unamortized Delta patents offset by fixed asset 
additions in 1995 and the amortization of goodwill recorded in connection 
with the Ludan acquisition.
 
IMPAIRMENT LOSS ON INTANGIBLES  At the end of 1995, the Company decided to 
write off the remaining intangible assets of $4,922,000 acquired on the 
acquistion of its wholly-owned subsidiary, Alpha ProTech, Inc. During the 
fourth quarter of 1995, it became apparent to management that cash flows from 
the mask, shield, and wound care products manufactured and distributed 
through Alpha ProTech, Inc. had declined for each of the past four years and 
would decline in the future. Dramatic changes have taken place in the health 
care market with downsizing, cost containment pressure and changing of buying 
practices for medical products. A significant investment would have to be 
made to change the Company's manufacturing equipment and facilities to 
continue to aggressively attack these markets. As a result, the Company has 
modified its strategy in order to maximize sales and profit by focusing on 
increased demand for its apparel cleanroom products and food service industry 
products.
 
INTEREST  Interest expense decreased by $335,000, to $563,000 for the year 
ended December 31, 1995 from $898,000 for the year ended December 31, 1994. 
This decrease is due to the Company obtaining asset based financing at lower 
interest rates, as well as due to $830,000 of notes payable being converted 
to common stock.
 
LOSS FROM OPERATIONS  Loss from operations increased by $5,364,000 to a loss 
of $5,413,0000 for the year ended December 31, 1995 from a loss from 
operations of $49,000 for the year ended December 31, 1994, primarily due to 
the impairment loss of $4,922,000 and the increased selling, general and 
administrative expenses of $780,000 less the improved gross profit of 
$222,000.

                                       33

<PAGE>

NET LOSS  Net Loss for the year ended December 31, 1995 was $5,971,000 
compared to a net loss of $658,000 for the year ended December 31, 1994, an 
increase of $5,313,000. The net loss increase of $5,313,000 is comprised of 
the increased loss from operations of $5,364,000, as described above, a 1994 
$285,000 benefit for income taxes offset by a decrease in interest expense of 
$335,000.
 
                                       34

<PAGE>
   
LIQUIDITY AND CAPITAL RESOURCES
 
As of March 31, 1997, the Company had cash of $1,613,000 and working capital 
of $4,451,000. During the three months ended March 31, 1997, cash increased 
by $1,338,000 and accounts payable and accrued liabilities decreased by 
$647,000. The improvement of the company's cash and working capital is 
primarily due to the exercise of warrants and options for a total equity 
infusion of $2,191,000. The Company currently has a secured asset based 
lender's line of credit of $3,000,000, based upon the level of eligible 
accounts receivable, inventory and equipment which expires in March 1998. At 
March 31, 1997, the maximum line of credit available was $1,455,000 for 
accounts receivable, inventory and equipment.
 
Net cash used for operations was $766,000 for the three months ended March 
31, 1997 and $59,000 for the same period of 1996. The Company's use of cash 
from operations for the three months ended March 31, 1997 have been due 
primarily to increases in accounts receivable, inventories, prepaid and other 
assets and a decrease in accounts payable and accrued liabilities.
 
The Company's investing activities have consisted primarily of expenditures 
for fixed assets and intangible assets which totalled $186,000 for the three 
months ended March 31, 1997 and $113,000 for the same period of 1996.
 
The Company has no significant capital commitments but currently anticipates 
that additions to property and equipment for 1997 could be approximately 
$600,000 depending on the Company's success in the food industry.
 
During the three months ended March 31, 1997, the Company's financing 
activities consisting primarily of the exercise of warrants and options, and 
increases in the asset based loan of $35,000 and capital leases of $88,000 
offset by repayments of borrowings totaling $24,000 which resulted in the net 
cash provided by financing activities of $2,290,000.
 
With the exercise of warrants and options, accounts payable and accrued 
liabilities were reduced significantly to a level that is expected to remain 
constant. Management believes that it has available cash and borrowings to 
finance all known financial commitments for at least 24 months.
    
                                       35

<PAGE>

NEW ACCOUNTING STANDARDS

   
The Financial Accounting Standards Board has issued Statement of Financial 
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to be Disposed Of". SFAS No. 121
requires that long-lived assets and certain identifiable intangible assets be 
reviewed for impairment whenever events indicate that the carrying amount of 
an asset may not be recoverable. The Company adopted SFAS No. 121 effective 
January 1, 1996.
    

The Financial Accounting Standards Board issued a statement in October 1995 
entitled "Accounting for Stock-Based Compensation" which the Company adopted 
January 1,1996. This statement establishes an accounting method based on fair 
market value of equity instruments awarded to employees as compensation, 
however, companies are permitted to continue applying previous accounting 
standards in the determination of net income with disclosure in the notes to 
the financial statements of the differences between previous accounting 
measurements and those formulated by the new accounting standard. Beginning 
in 1996, the Company determines net income using previous accounting 
standards and makes the appropriate disclosures in the notes to the financial 
statements as permitted by the standard.
 
In February 1997 the Financial Accounting Standards Board issued SFAS No. 128 
"Earnings Per Share" which the Company will adopt in the fourth Quarter of 
1997. Had SFAS 128 been applied to the Company's historical financial 
statements, earnings per share would not differ materially from those reported.


CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION
 
The Private Securities Litigation Reform Act of 1995 ("Act) provides a safe 
haror for forward-looking information made on behalf of the Company. All 
statements, other than statements of historical facts which address the 
Company's expectations of sources of capital or which express the Company's 
expectation for the future with respect to financial performance or operating 
strategies can be identified as forward-looking statements. Such statetements 
made by the Company are based on knowledge of the environment in which it 
operates, but because of the factors previously listed, as well as other 
factors beyond the control of the Company, actual results may differ 
materially from the expectations expressed in the forward-looking statements.
 
                                       36

<PAGE>

                                    BUSINESS
 
The Company develops, manufactures and markets disposable protective apparel, 
food industry, infection control, wound care and consumer products for the 
cleanroom, food services, industrial, medical, dental and consumer markets. 
The Company operates through four divisions: apparel; food industry; mask and 
shield; and wound care. The Company's products are primarily sold under the 
"Alpha Pro Tech" brand names but are also sold for use under private label.
 
The Company's products are classified into five groups: disposable protective 
apparel consisting of a complete line of shoecovers, headcovers, gowns, 
coveralls and labcoats; food industry apparel consisting of a line of 
automated shoecovers, sleeve protectors, aprons, coveralls and bus boy 
jackets; infection control, products consisting of a line of facial masks and 
facial shields; wound care products consisting of a line of mattress 
overlays, wheelchair covers, geriatric chair surfaces, operating room table 
surfaces and pediatric surfaces; consumer products consisting of a line of 
pet bedding and pet toys.
 
The Company's strategy is to grow its cleanroom division through its 
exclusive Agreement with VWR Scientific Products ("VWR") (formerly Baxter 
Scientific), by increasing its manufacturing capabilities to meet VWR's 
needs. The Company entered into an exclusive distribution agreement with a 
major supplier to the food industry to launch a line of innovative new 
products to help solve a major problem in the food industry: accidents that 
occur because of employees slipping and falling on wet slippery surfaces 
found in restaurants and food processing plants and to help decrease the 
number of burns caused by frying and grilling. The Company intends to also 
maintain its core business in the medical, dental, industrial and health 
related markets by using its existing distributors.
 
During the fourth quarter of 1995, it became apparent to management that cash 
flows from the mask, shield and wound care products manufactured and 
distributed through Alpha Pro Tech, Inc. had declined for each of the past 
four years and would decline in the future. As a result, the Company has 
modified its strategy in order to maximize sales and profit by focusing on 
increased demand for its apparel cleanroom products and food service industry 
products.
 
The Company's products are used primarily in hospitals, clean rooms, 
laboratories and dental offices and are distributed principally in the United 
States through a network presently consisting of four purchasing groups, ten 
major distributors, approximately 200 additional distributors, approximately 
30 independent sales representatives and a Company sales force of 7 people.
 
                                   PRODUCTS
 
The Company's product groups and products are as follows:
 
                    Disposable Protective Apparel
 
                    *Shoecovers
                    *Headcovers

                                       37

<PAGE>

                    *Gowns
                    *Coveralls
                    *Lab Coats
 
                    Food Industry
 
                    *Automated Shoecovers
                    *Sleeve Protectors
                    *Aprons
                    *Coveralls
                    *Bus Boy Jackets
 
                    Infection Control
 
                    *Face Masks
                    *Eye Shields
 
                    Wound Care
 
                    *Unreal Lambswool
                    *Medi-Pads
 
                    Consumer Products
 
                    *Pet Bedding
                    *Pet Toys
 
DISPOSABLE PROTECTIVE APPAREL
 
The Apparel division was established April 1, 1994, for the acquisition of 
the assets of DMPI. The products manufactured include many different styles 
of shoecovers, headcovers, gowns, coveralls, lab coats, and other 
miscellaneous products. These are manufactured in Mexico. See "Recent 
Developments--Acquisition of Assets of DMPI"(TM).
 
FOOD INDUSTRY
 
Through the acquisition of Gem Nonwovens, Inc., a patented automated shoe 
cover machine was required. This prototype machine has been replaced with an 
improved new machine which in combination with a patent pending, laminated 
material produced by Ludan allowed the Company to develop a shoecover that to 
date is being tested by a number of restaurant chains with favorable results 
and is to be marketed on an exclusive basis by Chicopee, Inc. The balance of 
the food industry products are to be manufactured by the apparel division.

                                       38

<PAGE>

MASKS AND FACE SHIELDS
 
The facemasks come in a wide variety of filtration efficiencies and styles. 
The Company's patented Positive Facial Lock(TM) feature that provides a 
custom fit to the face to prevent blow-by for better protection. Combine this 
feature with the Magic Arch (TM), that holds the mask away from the nose and 
mouth and creates a breathing chamber, and you have a quality disposable 
facemask.
 
The term "blow-by" is used to describe the potential for infectious material 
entering or escaping a facemask without going through the filter as a result 
of gaps or openings in the face mask.
 
All of the face shields are made from an optical-grade, 7 mil, polyester 
film, and have a permanent anti-fog feature. This provides the wearer with 
extremely lightweight, distortion-free protection that can be worn for hours 
and will not fog up from humidity and/or perspiration. An important feature 
of all eye and face shields is that they are disposable. This eliminates a 
chance of cross infection between patients and saves hospitals the expense of 
sterilization after every use.
 
WOUND CARE
 
The Wound Care Division began with the Company's Unreal Lambswool pressure 
sore and bed patient monitoring system product lines. The Unreal Lambswool is 
used to prevent decubitus ulcers or bedsores on long term care patients. The 
bed patient monitoring system offers nurses an alarm system that tells when 
patients try to get out of bed. This helps nursing and other extended and 
long term care facilities to comply with the Omnibus Reconciliation Act 
(OBRA) of 1987 mandate to work towards using no restraints to control 
residents or patients in these facilities.
 
CONSUMER PRODUCTS
 
The Consumer Products Division uses the Company's existing medical products 
and technologies for general consumer purposes. The Unreal Lambswool is being 
packaged for the retail pet bed market and pet toys.
 
MARKETS
 
The Company's products are sold to the following markets: infection control 
products, (masks and shields) and disposable protective apparel are sold to 
the medical and dental market and the industrial and cleanroom markets; 
unreal lambswool and medi-pads are sold to the wound care market; pet bedding 
and pet toys are sold to the consumer market; and automated shoe covers are 
sold to the food industry, medical, industrial and cleanroom market. The 
Company intends to expand its marketing efforts for the Food Industry to 
include apparel, such as sleeve protectors, aprons, coveralls and bus boy 
jackets as well as shields, although no sales of such products to the food 
industry have been made to date.


                                       39

<PAGE>

DISTRIBUTION
 
The Company relies primarily on a network of independent distributors for the 
sale of its products including the following:

*VWR Scientific (formerly Baxter Scientific Products)
*Allegiance Health Care
*General Medical
*Medline Industries
*ABCO 
*Texwipe 
*Owens and Minor 
*Stuart Drug and Surgical Supply, Inc. 
*Astra Pharmaceutical 
*Cottrell, Ltd. 
*Henry Schein, Inc.
 
Of the ten major distributors in the United States to the best of the 
Company's knowledge, all sell competing products.
 
In 1994, the Company entered into an exclusive five year agreement to supply 
Scientific Products, a division of Baxter Healthcare Corporation, with eye 
and face shields, masks and disposable apparel for sale to the 
Industrial/Cleanroom market place. The distribution calls for Baxter to 
purchase a minimum of $1 million during the first year to retain exclusive 
distribution rights. This minimum figure has been attained for 1994 and 1995. 
During 1995 Baxter Scientific Products was sold to VWR Scientific Products 
who has continued to honor the Agreement. In 1996, a new agreement was 
entered into with VWR Scientific Products with required minimum purchases of 
$5,000,000 annually to retain exclusive distribution rights.
 
In April, 1996 the Company entered into a three year distribution agreement 
with Chicopee, Inc. of Dayton, New Jersey with respect to the distribution of 
the Company's line of Aqua Trak black shoe covers.
 
Chicopee was granted exclusive distribution rights for the restaurant, food 
service, food processing and related business in the United States, Canada 
and Mexico. In order to maintain this exclusivity, Chicopee must purchase $11 
Million of products during the 18 month period, beginning April 8, 1996. 
Failure to meet such minimum purchases could result in termination of 
exclusivity. The contract also allows for new products to be added to the 
agreement with their own agreed upon minimum purchase amounts in return for 
similar exclusivity. The product is still in the introductory stage and sales 
to date have not been material.
 
Sales to the Scientific Products division of Baxter Healthcare ("Baxter") 
represent 28.2% of total sales on 1995, and sales to VWR Scientific Products, 
the successor to Baxter represented 42.9% of total sales for 1996 and 46% of 
total sales for the three months ended March 31, 1997. The loss of this 
customer would have a material adverse effect on its business.

                                       40

<PAGE>

The Company does not generally have backlog orders, as orders are usually 
placed for immediate shipment and contract for shipment over a period of 
time. The Company anticipates no problems in fulfilling orders as they are 
placed.
 
MANUFACTURING
 
The Company's mask production, shield production and automated shoe cover 
facility is located in a leased 26,800 square foot building at 903 West 
Center Street, Bldg. E North Salt Lake, Utah. Approximately 3,000 square feet 
of this building is used for corporate offices. A 19,500 square foot facility 
located at 1145 Norwood Road, Janesville, Wisconsin 53543 is used for the 
manufacture of the Company's unreal lambskin products.
 
The Company's disposable protective apparel's production is located in three 
facilities: a 35,000 square foot facility is located at 1180 West Industrial 
Park Drive in Nogales, Arizona which is used for cutting, warehousing and 
shipping; a 33,000 square foot facility is located at Bustamonte Drive, 
Nogales, Mexico which is used for assembly of shields and sewing; and a 
30,000 square foot facility located at Ave. Abolardo L. Rodriguez y Novena, 
Benjamin Hill, Sonora 83900, is used for sewing.
 
As a result of the March 1995 acquisition of Ludan Corporation the Company 
has a materials coating and automated shoe cover facility of 16,000 square 
feet in Valdosta, Georgia.
 
The Company has multiple suppliers of the materials used to produce its 
products. In that regard, the Company currently has no problems, and does not 
anticipate any problems, with respect to the sources and availability of the 
materials needed to produce its products. The business of the Company is not 
subject to seasonal considerations. It is necessary for the Company to have 
adequate finished inventory in stock, and the Company generally maintains a 
one to two-month supply of product. With respect to the optical grade 
polyester film used in its products, it generally must be ordered two months 
in advance, and the Company generally carries a three-month supply of film.
 
COMPETITION
 
The Company faces substantial competition from numerous other companies, 
including some companies with greater marketing and financial resources. The 
Company's major competitor in the medical and dental markets is Technol, Inc. 
of Forth Worth, Texas. Other large competitors would include Minnesota Mining 
and Manufacturing Corporation (3M), Johnson & Johnson, Isolyser, Inc., 
American Threshold and Maxium. The Company's major competitors in the 
industrial and cleanroom market are Technol, Inc., 3M, Isolyser, Inc., 
Kimberly Clark, Kappler USA, and Allegiance Health Care. In the wound care 
market, Texten Corp,. Glenoit Mills and Hudson Industries are the principal 
competitors, and in the consumer products market, principal competitors 
include Flexmat Corporation, Lazy Pet Company and Dogloo, Inc. The Company 
has entered the food service market with its new Aqua-Trak shoecover product, 
and expects competition from companies who provide floor treatment and 
manufacturers of safety boots, such as Weinbrenner, Inc. However, the Company 
believes that the quality of its products, along with the price and service 
provided, will allow it to remain competitive in the disposable apparel 
market.

                                       41

<PAGE>

The Company is not required to obtain regulatory approval from the U.S. Food 
and Drug Administration ("FDA") with respect to the sale of its products. The 
Company's products are however, subject to prescribed "good manufacturing 
practices" as defined by the FDA and its manufacturing facilities are 
inspected by the FDA every two years to assure compliance with such "good 
manufacturing practices." The Company is marketing a new Particulate 
Respirator that meets the new O.S.H.A. respirator guidelines and which has 
been approved by the National Institute for Safety and Health (NIOSH). This 
product is designed to help prevent the breathing in of the tuberculosis 
virus.
 
The Company does not anticipate that any federal, state and local provisions 
which have been or may be enacted or adopted regulating the discharge of 
materials into the environment, or otherwise relating to the protection of 
the environment, will have any material effect upon the capital expenditures, 
earnings and competitive position of its business.
 
PATENTS AND TRADEMARKS
 
PATENTS
 
The Company's policy is to protect its intellectual property rights, 
products, designs and processes through the filing of patents in the Untied 
States and, where appropriate, in Canada and other foreign countries. At 
present, the Company has 13 United States patents relating to its MEDS, 
Add-A-Mask, Coverall, 1/2 Coverall, Combo Cone, Combo, Positive Facial Lock 
ad Shieldmate products and a U.S. patent on the automated shoecover and the 
shoecover process. The Company also has a United States patent pending on a 
fluid impervious and non-slip fabric for the Company's Aqua-Trak shoe cover. 
The Company has foreign patents either issued or pending for its MEDS, 1/2 
Coverall, Combo Cone and Combo products but does not intend to maintain those 
foreign patents on products whose sales do not justify the maintenance 
expense. The Company believes that its patents may offer a competitive 
advantage, but there can be no assurance that any patents, issued or in 
process, will not be circumvented or invalidated. The Company also intends to 
rely on trade secrets and proprietary know how to maintain and develop its 
commercial position.
 
The various United States patents issued have remaining durations of 
approximately 10 to 15 years before expiry.
 
TRADEMARKS
 
Many of the Company products are sold under various trademarks and trade 
names including Alpha Pro Tech and others. The Company believes that many of 
its trademarks and trade names have significant recognition in its principal 
markets and takes customary steps to register or otherwise protect its rights 
in its trademarks and trade names.

                                       42

<PAGE>

EMPLOYEES
 
As of June 13, 1997, the Company had 583 employees, including eight persons 
at its head office in Markham, Ontario, Canada; 28 persons at its facemask 
production facility in Salt Lake City, Utah, and 17 persons at its Unreal 
Lambskin production facility in Janesville, Wisconsin; 38 persons at its 
cutting, warehouse and shipping facility in Nogales, Arizona; 168 persons at 
its shield assembly and sewing operation in Nogales, Mexico; 305 at its 
sewing operation in Benjamin Hill, Mexico; and 21 persons at its coating and 
automated shoe cover facility in Valdosta, Georgia.
 
None of the Company's employees in the United States and Canada are subject 
to collective bargaining agreements. However, a collective bargaining 
agreement with the Confederation of Mexican Workers, exists for its Mexican 
employees. Benefits are reviewed annually by May, and the 1997 agreement has 
been signed with moderate benefit increases. Wages are set by the Government 
of Mexico. The Company considers its relations with the union and its 
employees to be good.
 
PROPERTIES
 
The Company's head office is located at 60 Centurian Drive, Suite 112, 
Markham, Ontario L3R9R2. The approximate monthly costs are $2,500 under a 
lease expiring January 31, 1998. Eight (8) employees of the Company, 
including the President, Alexander Millar; Chief Executive Officer, Sheldon 
Hoffman and Vice President and Controller, Lloyd Hoffman work out of this 
head office.
 
The Company manufactures its surgical face masks at 903 West Center Street, 
Building C, North Salt Lake, Utah 84054. The monthly rental is $6,413 for 
32,000 square feet. This lease expires July 1, 1998, with successive 2-year 
renewal options at rents based on the U.S. Consumer Price Index.
 
A second manufacturing facility is located at 1145 Norwood Road, Janesville, 
Wisconsin. These premises of 19,500 square feet are leased for $4,853 
monthly. The lease expires June 30, 1997 and there are two, 2-year renewal 
options tied to the U.S. Consumer Price Index. The Company's line of Unreal 
Lambskin products are manufactured in these facilities.
 
The Apparel division has its cutting operation, warehousing, and shipping 
facility at 1180 West Industrial Park Drive, Nogales, Arizona. The monthly 
rental is $11,812 for 35,000 square feet. This lease expires July 31, 1999. 
Shield assembly and sewing is done at Bustamonte Drive in Sonora, Mexico. The 
monthly rental is $9,900 for 33,000 square feet. This lease expires July 31, 
1999. Sewing is done at Ave., Abelardo L. Rodriguez Y. Novena, Benjamin Hill, 
Sonora, Mexico. The monthly rental is $8,500 for 30,000 square feet. This 
lease is on a month to month basis.
 
The Coating Division has its facility at 2224 Cypress Street, Valdosta, 
Georgia. The monthly rental is $3,600 for 16,000 square feet.
 
The Company believes that these arrangements are adequate for its present 
needs ant that other premises, if required, are readily available.

                                       43

<PAGE>

                                  MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
The executive officers and directors of the Company are listed in the table 
below and brief summaries of their business experience and certain other 
information with respect to them are set fort thereafter.
 
<TABLE>
<CAPTION>
                                                        DIRECTOR OR EXECUTIVE
NAME                                           AGE      OFFICER SINCE               POSITION WITH THE COMPANY
- -----------------------------------------      ---      ----------------------      -------------------------
<S>                                            <C>      <C>                         <C>
Sheldon Hoffman                                59       July 11, 1989               CEO & Director of the Company and Alpha
                                                                                    Pro Tech, Inc.

Al Millar                                      54       July 11, 1989               President & Director of the Company and
                                                                                    Alpha Pro Tech, Inc.

Robert Isaly                                   67       November 15, 1989           Director

John Ritota                                    45       December 18, 1991           Director

Donald E. Bennett, Jr.                         55       June 23, 1994               Director and President of the Company's
                                                                                    Apparel Division

Lloyd Hoffman                                  35       July 1, 1993                Vice President and Controller

Michael Scheerer                               37       January 1, 1997             Senior Vice President-Sales and Marketing
</TABLE>
 
SHELDON HOFFMAN is a chartered accountant and has been a director and chief 
executive officer of the Company since July 11, 1989. Mr. Hoffman founded and 
was president of Absco Aerosols, Ltd., a custom manufacturer of aerosols and 
liquids, from 1967 to 1995 until that company was sold to CCL Industries, 
Inc. ("CCL"), a manufacturer of aerosol and liquid products and containers. 
Mr. Hoffman joined CCL from 1986 to 1987 as director of business development 
and then joined CCW Systems Ltd., a water filter manufacturer, as president 
and chief executive officer. Mr. Hoffman devotes full time to the Company's 
operations.

                                       44

<PAGE> 

ALEXANDER W. MILLAR has been a director of the Company since July 11, 1989 
and president since August 1, 1989. Mr. Millar has spent over 20 years as a 
professional in sales and marketing including international marketing. Mr. 
Millar, in various sales capacities, including vice-president of sales, was 
associated with Mr. Hoffman at Absco Aerosols, Ltd. from 1971 to 1985, when 
the business was sold to CCL. He then joined CCL as manager of business 
development for North America. In March, 1988, he formed Milmed International 
Distributors Limited to distribute the Company's products internationally. In 
1989 Milmed gave up its rights to distribute these products internationally 
at which time Milmed ceased operations. Mr. Millar devotes full time to the 
Company's operations.
 
ROBERT ISALY has been a director of the Company since November 20, 1989. He 
was the owner of a nursery, Florida Bedding Plants, Inc. from 1986 to 1992 
and is currently an independent businessman.
 
JOHN RITOTA has been a director of the Company since December 18, 1991 and 
from 1981 to the present time has been operating a general dentistry 
practice, Ritota and Ritota, with his brother in Del Ray Beach, Florida.
 
DONALD E. BENNETT, JR. joined the Company on March 24, 1994 as President of 
its newly formed Apparel Division which as established to acquire the assets 
of Disposable Medical Products, Inc. ("DMPI"), a manufacturer of medical 
apparel items including bouffant caps, shoe covers, gowns, coveralls and lab 
coats. Mr. Bennett owned and operated DMPI for approximately twenty years 
prior to the Company's acquisition of its assets.
 
LLOYD HOFFMAN has been employed by the Company starting November 15, 1991 in 
the capacity of accountant and since early 1995 in the capacity of Vice 
President and Controller. From 1987 to 1991, Mr. Hoffman was a shareholder 
and was in charge of finance and administration at Software Concept Inc., a 
developer of software for association and magazine publishers.
 
MICHAEL SCHEERER joined the Company on January 1, 1997 as Senior Vice 
President-Sales and Marketing. From 1990 to October, 1992, Mr. Scheerer was 
Director of Sales Development and Administration at Baxter Scientific 
Products. In October, 1992, he was named Vice President-Sales and Marketing 
for Baxter's Critical Environmental Solutions business. In September, 1995 
Baxter Scientific Products was purchased by VWR Scientific Products, Inc. 
where Mr. Scheerer served as Vice President- Critical Environmental Solutions 
and New Business Ventures until joining the Company.
 
There are no family relationships between the above persons other than Lloyd 
Hoffman who is the son of Sheldon Hoffman.

                                       45

<PAGE>

SETTLEMENT WITH BRITISH COLUMBIA SECURITIES COMMISSION
 
On November 10, 1995, Sheldon Hoffman a Director and CEO of the Company and 
Alexander W. Millar, a Director and President of the Company settled all 
outstanding matters pending before the British Columbia Securities Commission 
(the "BCSC"), which were commenced in March 1992 by the British Columbia 
Superintendent of Brokers ("Superintendent"). See "Recent 
Developments--Matters with the British Columbia Securities Commission." The 
settlement provides that as to each of Messrs. Hoffman and Millar: a Cease 
Trade Order as to sales by them of the Company's securities in British 
Columbia shall remain in effect for 2 years; each shall be prohibited from 
becoming or acting as a director or officer of any British Columbia reporting 
issuer, other than the Company, until such time as they have successfully 
completed a course of study satisfactory to the Superintendent concerning the 
duties of directors and officers of reporting issuers; full payment to the 
BCSC shall have been made of $29,000 as to Hoffman and $14,500 as to Millar; 
and the Superintendent consents to their acting in the capacity of a director 
or officer of a British Columbia reporting issuer. All matters pending as to 
Robert Isaly, a Director of the Company, were dropped. The payments to the 
BCSC are being made monthly over a two year period ending in December,1997. 
Messrs. Millar and Hoffman are enrolled in a course of study scheduled to 
begin and be completed during the months of September and October, 1997.

                                       46

<PAGE>

                            PRINCIPAL STOCKHOLDERS
 
The following table sets forth certain information as of March 31, 1997 with 
respect to shares of Common Stock of the Company beneficially owned by each 
director of the Company, each executive officer of the Company, by all 
officers and directors as a group, and by persons known to the Company to be 
beneficial owners of more than 5% of the Company's Stock.
 
<TABLE>
<CAPTION>

DIRECTORS, EXECUTIVE OFFICERS                   NUMBER OF SHARES 
AND 5% SHAREHOLDERS                             BENEFICIALLY OWNED        PERCENT OF CLASS
- -----------------------------                   ------------------        ----------------
<S>                                             <C>                       <C>
Cede & Co.                                      13,166,377                55.5% 
Box 20 Bowling Green Sta.
New York, NY
U.S.A. 10004 

Al Millar, President and Director               1,393,067(1)(8)            5.4% 
423 Herridge Circle
Newmarket, Ontario 
L3Y 7H7 
Canada 

Sheldon Hoffman, CEO                            1,102,457(2)(8)            4.3% 
and Director 

Hoffman Family Trust                              420,091(8)              1.81%

Robert H. Isaly, Director                         665,613(3)               2.6%

John Ritota, Director                             190,194(4)               **

Lloyd Hoffman, VP and Controller                  323,000(5)               1.2%

Donald E. Bennett, Jr. Pres.,                     263,334(6)               1.0%
Apparel Division of Company

Michael Scheerer                                  100,000(7)               **
Sr. VP-Sales and Marketing

All Directors and Officer                       4,037,665                 15.6%
as a Group (7 persons)
</TABLE>
 
                                       47

<PAGE>

*    This company is nominee for beneficial owners of these shares whose
     identity is unknown to the Company.

**   Less than 1 %
 
(1)  Includes 300,000 currently exercisable options at $0.75 per share,
     expiring October 27, 1998; 200,000 currently exercisable options at
     $1.34 per share, expiring December 21, 2000; 100,000 currently
     exercisable options at $.97 per share expiring January 5, 2002; and 
     includes 44,198 shares and currently exercisable options to purchase 
     35,000 shares at $ 0.75 per share owned beneficially by Mr. Millar's wife
     as to which Mr. Millar denies beneficial ownership.*
 
(2)  Includes 300,000 currently exercisable options at $ 0.75 per share, 
     expiring October 27, 1998; 200,000 currently exercisable options at
     $ 1.34 per share, expiring December 21, 2000; 100,000 currently exercisable
     options at $ .97 per share expiring January 5, 2002; and includes 42,821
     shares owned beneficially by Mr. Hoffman's wife, as to which Mr. Hoffman 
     denies beneficial ownership. Does not include 420,051 shares held by 
     Hoffman Family Trust, as to which Mr. Hoffman denies beneficial ownership.
     The beneficiaries of the Hoffman Family Trust are Mr. Hoffman's wife and
     their two children. The trust is irrevocable and Mr. Hoffman does not have
     the power to vote or dispose of the shares held by the Trust.*
 
(3)  Includes 141,523 shares owned beneficially by Mr. Isaly's wife, as to which
     Mr. Isaly denies beneficial ownership; 108,000 currently exercisable
     options at $ 0.75 per share, expiring October 27, 1998; and 50,000
     currently exercisable options at $ 1.34 per share expiring December 21,
     2000; and 50,000 currently exercisable options at $ .97 per share, expiring
     January 5, 2002.*
 
(4)  Includes currently exercisable options to purchase 50,000 shares at $ 0.75
     per share, expiring October 27, 1998; 50,000 currently exercisable options
     at $ 1.34 per share expiring December 21, 2000; and includes 2,000 shares 
     held by Mr. Ritota's wife as to which Mr. Ritota denies beneficial 
     ownership; 50,000 currently exercisable options at $ .97 per share,
     expiring January 5, 2002.*
 
(5)  Includes 135,000 currently exercisable options at $ 0.75 per share, 
     expiring October 27, 1998, 25,000 currently exercisable options at $ 1.34
     per share expiring December 21, 2000; 50,000 currently exercisable options
     at $ .97 per share, expiring January 5, 2002; and 5,000 shares beneficially
     owned by Mr. Hoffman's wife, as to which Mr. Hoffman denies beneficial 
     ownership. Mr. Hoffman disclaims beneficial ownership with respect to any 
     shares of the Company held in the Hoffman Family Trust (see (2) above),
     except to the extent of is pecuniary interest therein.* See "Certain 
     Transactions."
 
                                       48

<PAGE>

(6)  Includes 100,000 currently exercisable options at $1.00 per share, 50,000
     of which expire on April 29, 1999 and 50,000 of which expire on December
     31, 1999; 25,000 currently exercisable options at $ 2.03 per share, 
     expiring June 22, 2000; 25,000 options currently exercisable at $ 1.34 per
     share, expiring December 21, 2000; 6,667 Warrants currently exercisable at
     $ .75 per share expiring March 1, 1999*, and 100,000 currently exercisable
     options at $ .97 per share, expiring January 4, 2002.*
 
(7)  Includes 100,000 currently exercisable options at $0.875 per share expiring
     December 31, 2001. See "Management Employee Arrangements."
 
(8)  Pursuant to an escrow agreement made in June 1989 between the National
     Trust Company, the Company and certain shareholders of Alpha Pro Tech, Ltd.
     (the "Escrow Agreement"), 3,150,000 of the Company's shares are held in 
     escrow by the National Trust Company, Vancouver, B.C., and are subject to 
     certain performance criteria before they are released. The Escrow Agreement
     provides that the shares will be released to the shareholders, pro rata, on
     the basis of one share for each $ 0.30 of Net Cumulative Cash Flow (as 
     defined in the Escrow Agreement) in any fiscal period commencing June 1,
     1989. The Escrow Agreement was a condition of an agreement relating to the 
     purchase of certain assets by the Company to commence the manufacturing and
     marketing of its products, and a requirement of the Vancouver Stock
     Exchange. The shareholders pursuant to the Escrow Agreement included the 
     following persons named in the foregoing table in the following amounts: Al
     Millar as to 675,000 shares; Sheldon Hoffman as to 337,500 shares; Hoffman
     Family Trust as to 337,500 shares; Irving Bronfman as to 675,000 shares and
     Robert Isaly, on behalf of various persons as to 450,000 shares. In 
     December, 1996 the rights to those shares were exchanged for 2,475,000 
     newly issued shares free of the Escrow Agreement. See "Certain 
     Transactions." The balance of 675,000 shares were owned by John Russell
     and are deemed to be cancelled.
 
*    A currently exercisable option or warrant is one which is exercisable 
     within 60 days from the date hereof.

   
Percentages are based on 23,730,116 Common Shares of the Company outstanding
on March 31, 1997 plus currently exercisable options and warrants for 
2,118,000 shares held by directors and officers, for an aggregate total of 
25,848,116 shares.
    

Messrs. Sheldon Hoffman, Al Millar and Lloyd Hoffman are residents of Canada 
and Messrs. Ritota, Isaly, Bennett and Scheerer reside in the United States.

                                       49

<PAGE>

DIRECTOR'S MEETINGS

The Board of Directors of the Company met five (5) times during the year 
ended December 31, 1996. In 1996 the Company had no standing nominating or 
compensation committees, these matters being handled by the entire Board of 
Directors. In 1993, the Board of Directors of the Company formed an 
Administrative Committee for the 1993 Stock Option Plan for Directors 
consisting of Messrs. Al Millar and Sheldon Hoffman which recommends granting 
of non-qualified stock options to non-employee directors. The Board of 
Directors also has an Audit Committee which reviews the scope and plan of the 
annual audit, reviews the audit results and report thereon, oversees action 
taken by the company's independent auditors and reviews the Company's 
internal controls. The Company's Audit Committee sits for a term of one year 
and a new audit committee is formed each year following the annual meeting. 
In 1996, the Audit Committee was composed of Messrs. Hoffman, Isaly and 
Ritota. One meeting of the Audit Committee was held in 1996.
 
In addition to participation at Board and Committee Meetings, the Company's 
directors discharge their responsibilities throughout the year through 
personal meetings and other communications, including considerable telephone 
contact with the CEO and others regarding matters of interest and concern to 
the Company.
 
COMPENSATION OF DIRECTORS
 
Directors who are not officers or employees of the Company ("Outside 
Directors") are reimbursed for their direct expenses incurred in attending a 
meeting. In addition, pursuant to the Company's 1993 Stock Option Plan for 
Directors (the "Directors Plan"), the Company has reserved 1,000,000 shares 
of its Common Stock for Directors who are not employees of the Company or any 
of its subsidiaries. The Board of Directors or a committee thereof 
administers the Directors Plan to award options, determine the option 
exercise price (at a price not less than the fair market value of the Common 
Stock when granted) and fix the vesting schedule and other terms thereof. 
During 1996, no options were awarded under the Directors Plan. See "Directors 
Stock Option Plan".
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
The Membership of the Compensation Committee consists of the entire Board of 
Directors of the Company. Except with respect to their compensation 
arrangements, Mr. Hoffman, CEO and Mr. Millar, President, participated in 
executive compensation deliberations and recommendations of the Board of 
Directors.
 
On December 30, 1996, the Board of Directors of the Company authorized the 
issuance of 2,475,000 shares of its Common Stock in exchange for all rights 
to 2,475,000 shares of Common Stock owned by Al Millar, President, Sheldon 
Hoffman, CEO, the Hoffman Family Trust, Irving Bronfman and Robert Isaly, 
respectively a director and former director of the Company which are held in 
escrow by the National Trust Company, Vancouver, B,.C. See "Certain 
Transactions - Exchange of Escrow Shares."

                                       50


<PAGE>

                               EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE
 
    The following table sets forth the aggregate cash and cash equivalent forms
of compensation paid by the Company during the last three fiscal years for
services in all capacities to those persons who were as of December 31, 1996,
the Chief Executive Officer and each of the most highly compensated executive
officers (a total of two persons), to the extent each earned more than
$100,000 in salary and bonus ("Named Officers").


<TABLE>
<CAPTION>

                                                                                                        LONG TERM COMPENSATION
                                                                    ANNUAL COMPENSATION                          AWARDS
                                                           
                                                           ----------------------------------------  -----------------------------
<CAPTION>                                                                                  OTHER        SHARES
                                                                                          ANNUAL      UNDERLYING      ALL OTHER
NAME AND PRINCIPAL POSITION                       YEAR      SALARY($)       BONUS     COMPENSATION    OPTIONS #   COMPENSATION ($)
- ----------------------------------------------  ---------  ------------  -----------  -------------  -----------  ----------------
<S>                                             <C>        <C>           <C>          <C>            <C>          <C>
Sheldon Hoffman...............................     1996      141,000         --           --             --           4,500(1)
CEO...........................................     1995      115,000         --           --           200,000        4,500(1)
                                                   1994      100,000         --           --             --           4,500(1)
Al Millar.....................................     1996      131,000         --           --             --           7,500(2)
President.....................................     1995      115,000         --           --           200,000        7,500(2)
                                                   1994      100,000         --           --             --           7,500(2)
</TABLE>
       
 
- ------------------------
 
(1) Represents annual car allowance
 
(2) Represents annual car allowance
 

OPTION GRANTS FOR FISCAL YEAR 1996
 
    There were no stock option grants under the 1993 Incentive Stock Option 
Plan which were made for the fiscal year ended December 31, 1996 to the Named 
Officers.


                                       51


<PAGE>

OPTION EXERCISES AND HOLDINGS
 
    The following table sets forth, for each person named in the Summary 
Compensation Table above, information regarding the exercise of stock options 
during the fiscal year ended December 31, 1996 and the year-end value of 
unexercised options. No options were exercised by the Named Executive 
Officers during 1996:
 
                 AGGREGATE OPTION EXERCISES IN LAST FISCAL YEAR
                           AND FISCAL YEAR-END VALUES
<TABLE>
<CAPTION>

                                                               NUMBER OF UNEXERCISED                  VALUE OF UNEXERCISED
                                                      ---------------------------------------             IN-THE-MONEY
                                        SHARES                         OPTIONS AT YEAR-END           OPTIONS AT YEAR END(1)
                                       ACQUIRED         VALUE      ----------------------------    ----------------------------
NAME                                  ON EXERCISE      REALIZED    EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
- ----------------------------------    ---------        --------    -----------    -------------    -----------    -------------
<S>                                   <C>              <C>         <C>          <C>               <C>            <C>

Sheldon Hoffman...................       0                $0          500,000           0             $37,500          $0
Al Millar.........................       0                $0          500,000           0             $37,500          $0
 
</TABLE>
 
- ------------------------
 
(1) Calculated on the basis of the fair market value of the Common Stock at
    December 31, 1996 of $.875 per share, minus the per share exercise price,
    multiplied by the number of shares underlying the option.
 
EMPLOYMENT ARRANGEMENTS
 
    Messrs. Hoffman and Millar receive annual car allowances of $4,500
and $7,500, respectively.
 
    Messrs. Hoffman and Millar are also entitled to a combined bonus equal to
10% of the pre-tax net profits of the Company (5% to each). No bonus was earned
with respect to the fiscal years ended December 31, 1994, 1995 or 1996.
 
    DONALD E. BENNETT, JR. entered into a three year employment agreement 
with the Company in March 1994 as President of the newly formed Apparel 
Division providing for an annual salary of $65,000, a $700 per month 
automobile allowance and 15% of the Division's net profit before taxes. 
During 1995, the agreement was amended to eliminate the 15% of net profits 
provision and to increase his annual salary to $100,000.
 
    MICHAEL SCHEERER entered into a three year employment agreement with the 
Company as of January 1, 1997 as Senior Vice President--Sales and Marketing, 
providing for an annual salary of $112,500. Mr. Scheerer is also entitled to 
a cash bonus based upon actual earnings for the year as a percentage of 
projected net income, ranging from $30,000 if 80% of projected earnings are 
achieved to $ 200,000.00 if 200% or more of projected earnings are achieved. 
If actual earnings are 100% of projected net income in any year of the 
agreement, the agreement shall, automatically be extended for an additional 
two years. Mr. Scheerer was also granted a five (5) year incentive stock 
option to purchase up to 100,000 shares of Common Stock at $.875 per share, 
the fair market value on the date of grant.
 
                                       52

<PAGE>

    He is also entitled to receive additional incentive stock options in each 
year of the agreement based on the actual earnings as a percentage of 
projected earnings, as follows:
 
<TABLE>
<CAPTION>

       ACTUAL EARNINGS                          NUMBER OF
AS A % OF PROJECTED EARNINGS                     OPTIONS
- -----------------------------                  -----------
<S>                                             <C>

80%........................................       60,000
90%........................................       80,000
100%........................................     100,000
</TABLE>
 
STOCK OPTION PLANS
 
INCENTIVE STOCK OPTION PLAN
 
    The Company has an Incentive Stock Option Plan (the "Plan") for Officers 
and other Key Employees with 2,100,000 shares reserved for grant thereunder. 
The Plan, which was adopted by the Board of Directors on October, 1993 was 
approved by Shareholders at the Annual Meeting in June 1994. The Plan is 
administered by the Board of Directors which selects the employees to whom 
the options are granted, determines the number of shares subject to each 
option, sets the time or times when the options will be granted, determines 
the time when the options may be exercised and establishes the market value 
of the shares. The Plan provides that the purchase price under the option 
shall be at least 100 percent of the fair market value of the shares of the 
Company's Common Stock. The options are not transferrable. There are 
limitations on the amount of incentive stock options that an employee can be 
granted in a single calendar year. The terms of each option granted under the 
Plan is determined by the Board of Directors, but in no event may such term 
exceed ten years, Between October 28, 1993 and December 31, 1995, five-year 
options covering an aggregate of 1,859,000 shares were granted to 32 
employees at an average exercise price of $0.957 per share. No options were 
granted in 1996. At the Company's Annual Meeting of Shareholders held on June 
20, 1997, shareholders approved an increase in the number of shares reserved 
for grant to 3,000,000.
 
    Included in those employees to whom options were granted are the 
following executive officers:
 
<TABLE>
<CAPTION>
NAME                                                                 NUMBER OF OPTIONS GRANTED
- -------------------------------------------------------------------  -------------------------
<S>                                                                  <C>

Al Millar, President...............................................            500,000
Sheldon Hoffman, CEO...............................................            500,000
Donald Bennett, President..........................................            150,000
Apparel Division

</TABLE>
 
    In addition, Donna Millar, an employee of the Company and the wife of Al 
Millar, President, was granted an option to purchase 35,000 shares and Lloyd 
Hoffman, an officer of the company and the son of Sheldon Hoffman, was 
granted an option to purchase 235,000 shares.

                                       53

<PAGE>

DIRECTORS STOCK OPTION PLAN
 
    The Board of Directors of the Company in October 1993 approved the 1993 
Directors Stock Option Plan (the "Directors Plan") covering an aggregate of 
600,000 shares of Common Stock. The Board of Directors or a Committee thereof 
administers the Directors Plan. Directors of the Company who are not 
employees of the Company are eligible to participate in the Plan. Each option 
granted will have an exercise price equal to fair market value on the date of 
grant. As of December 31, 1995 options covering an aggregate of 400,000 
shares had been granted to 5 directors and two former directors at an average 
exercise price of $1.02 per share as follows. No options were granted in 1996:
 
<TABLE>
<CAPTION>

NAME                                                     OPTION DATE  EXPIRATION DATE  NUMBER OF SHARES    
- -------------------------------------------------------  -----------  ---------------  -----------------
<S>                                                      <C>          <C>              <C>       

Robert Isaly...........................................    12/21/95      12/21/2000          50,000
Robert Isaly...........................................    10/28/93      10/27/98           108,000
John Ritota............................................    12/21/95      12/21/2000          50,000
John Ritota............................................    10/28/93      10/27/98            50,000
Irving Bronfman**......................................    10/28/93      10/27/98             5,000(1)
Hans Rieder*...........................................    10/28/93      10/27/98            42,000(1)
Robert Gayton**........................................    10/28/93      10/27/98            25,000(1)
Jim Rothstein***.......................................    06/23/95      06/22/2000          25,000
Jim Rothstein***.......................................    12/22/95      12/21/2000          25,000

</TABLE>
 
    The Company does not have any pension, profit sharing or similar plans 
established for its employees, other than the bonus payable to Messrs. 
Hoffman, Millar and Scheerer described above.
 
- ------------------------
 
*   Retired as a director on June 24, 1994.
 
**  Retired as a director on June 23, 1995.
 
*** Did not stand for re-election at June 21, 1996 Annual Meeting
 
(1) These options were exercised


                                       54

<PAGE>

CERTAIN TRANSACTIONS
 
Transactions with Management and Others
 
    As of January 31, 1996 Messrs. Millar and Sheldon Hoffman loaned $ 48,245 
and $50,000 respectively to the Company. The terms of the loan provided for a 
Note to each of Messrs. Millar and Hoffman, payable on demand, bearing 
interest at 15% per annum, to be secured by and repaid from the proceeds of 
an anticipated income tax refund of approximately $168,000. In addition, 
Messrs. Millar and Hoffman were issued Warrants to purchase 46,840 and 48,544 
shares respectively of the Company's Common Stock at $1.03 per share, the 
fair market value of the Common Stock on the date of issuance of the Warrant. 
The Warrants expired on January 31, 1997. The loans aggregating $98,245 and 
accrued interest aggregating $15,503 were repaid in the first quarter of 1997.
 
Exchange of Escrow Shares
 
    The business currently being conducted by the Company is an outgrowth of 
an agreement made as of the 5th day of April, 1989 amongst John Russell (the 
inventor of certain products currently being manufactured, marketed and 
distributed by the Company), Al Millar (currently president and a director of 
the Company), Sheldon Hoffman (currently chief executive officer and a 
director of the Company), Robert Isaly, Irving Bronfman, (respectively a 
current and former director of the Company), BFD Inc. (an Alabama 
corporation), 779177 Ontario Inc. (a corporation owned by Sheldon Hoffman and 
Irving Bronfman), Milmed International Distributors Limited (a company owned 
by Al Millar), and the Company (which was then known as Canadian Graphite 
Ltd.), pursuant to which the Company purchased all the assets, patents, trade 
secretes, inventory, goodwill and other properties owned by such parties (the 
"Assets"), in exchange for issuing an aggregate of 3,500,000 shares of its 
common stock to manufacture, among other items, certain transparent eye 
protection products utilizing an optical-grade polyester film (the 
"Acquisition Agreement").
 
    Essentially, this was considered a "reverse acquisition" in that the 
owners of the assets were in control of the Company after the issuance of the 
3,500,000 shares. It was a requirement of the Vancouver Stock Exchange 
("VSE") (on which stock exchange the Company's shares were then listed) in 
these types of transactions that a certain percentage of the newly issued 
shares were to be held in escrow, the ultimate amount to be determined by the 
VSE after negotiations with the owners of the assets.
 
    Consequently, an escrow agreement was entered into in June 1989 between the
National Trust Company, the Company and certain shareholders of Alpha Pro Tech,
Ltd. (the "Escrow Agreement"), pursuant to which 3,150,000 of the Company's
shares were held in escrow by the National Trust Company, Vancouver, B.C. and
are subject to certain performance criteria before they are released. The Escrow
Agreement provides that the shares will be released to the depositing
shareholders, pro rata, on the basis of one share for each $0.30 of Net
Cumulative Cash Flow in any fiscal period after June 1, 1989.

                                       55

<PAGE>

"Net Cumulative Cash Flow" is defined as:
 
        (a) the Cash Flow of the Company from the sale of products in fiscal
    periods commencing June 1, 1989;
 
        (b) plus, in the case of fiscal periods later than the 1989 fiscal year
    of the Company the aggregate of the Cash Flow in each such fiscal period
    from and after the 1989 fiscal year of the Company.
 
    "Cash Flow" means net, after tax, profit for the appropriate period by
adding to the net profit the following add-backs:
 
        (a) depreciation;
 
        (b) depletion;
 
        (c) deferred taxes;
 
        (d) amortization of goodwill;
 
        (e) amortization of research and development costs
 
    All of the foregoing are to be derived from the Company's audited 
financial statements.
 
    The shareholders participating on the Escrow Agreement included the 
following persons in the following amounts: Al Millar, President and Director 
of the Company as to 675,000 shares; Sheldon Hoffman, CEO and a Director of 
the Company as to 337,500 shares; Hoffman Family Trust (a trust for the 
benefit of members of Sheldon Hoffman's family), as to 337,500 shares; Irving 
Bronfman, a former Director of the Company as to 675,000 shares and Robert 
Isaly, currently a Director of the Company, on behalf of various persons, as 
to 450,000 shares. The balance of 675,000 shares were owned by John Russell 
the inventor of certain products currently being manufactured by the Company, 
the rights to which were purchased by the Company in June, 1989. These 
675,000 shares were cancelled pursuant to a Litigation Settlement Agreement 
dated August 19, 1994, the terms of which provided for the payment by the 
Company of $260,000 to Mr. Russell and the cancellation of the 
675,000 shares.
 
    On December 30, 1996, the Board of Directors of the Company (including 
Messrs. Millar, Hoffman and Isaly which constitute a majority of the board) 
authorized the issuance of 2,475,000 shares of its Common Stock in exchange 
for all rights to the 2,475,000 shares of Company Common Stock owned by Al 
Millar, President, Sheldon Hoffman, CEO, the Hoffman Family Trust, Irving 
Bronfman and Robert Isaly, ("Exchanging Shareholders"), and which are subject 
to the existing Escrow Agreement. The Common Stock issued is identical in all 
respects to the rights to the Common Stock surrendered by the Exchanging 
Shareholders. Common Stock of the Exchanging Shareholders which is subject to 
the Escrow Agreement of June 1989 was treated as issued and outstanding, has 
full voting rights, is entitled to receive all dividends but have been 
excluded in computing earnings per share because the effect if including them 
would be anti-dilutive. These shares are being treated as "cancelled" on the 
books and records of the Company. Therefore, the issuance of the shares to 
the Exchanging Shareholders does not change any of the

                                       56

<PAGE>

rights and privileges of the Exchanging Shareholders nor increase their 
beneficial ownership nor would there be any effective change to the 
capitalization of the Company. The number of shares issued and outstanding 
after the issuance is the same as that outstanding prior to the transaction. 
The fair value of the newly issued shares, $2,204,000, (based on the average 
between the closing bid and asked price of the Common Stock in the 
over-the-counter market on December 30, 1996) is, however, a charge to 
earnings for 1996 which resulted in an increase to accumulated deficit. 
Simultaneously, there was a credit (increase) to paid in capital resulting in 
shareholders equity remaining unchanged.
 
    The Escrow Agreement also provides that the shares held in escrow would 
be released to the shareholders pro rata if certain performance criteria 
noted above, are met, and that any shares not so released before April 5, 
1999 would be surrendered to the Company for cancellation at that time.
 
    The Board issued the shares free of any escrow arrangement because it is 
the Board's belief that the escrow terms did not give any weight to certain 
achievements the Company has attained since these conditions were imposed, 
notwithstanding that the Company has failed to record profits or to increase 
stockholders equity in any material amount in the last several years, and 
that it wrote off $4,922,000 of intangible assets and reported a net loss of 
$5,971,000 for the year ended December 31, 1995. Since the time that the 
escrow conditions were imposed, it is the Board's opinion that those persons 
whose shares are in escrow including Irving Bronfman, a former director, have 
made valuable contributions to the Company's substantial and measurable 
growth including seeking out and consummating suitable acquisitions of 
companies, assets and products; raising the working capital necessary to fund 
the operations of the Company increasing sales from approximately $310,000 
per year in 1991 to $13,031,000 as at December 31, 1995, and $14,863,000 for 
the year ended December 31, 1996; and expanding the business from one 
manufacturing facility and 20 employees in 1989 to approximately 471 
employees in six manufacturing facilities as of December 31, 1996.
 
    The issuance of the shares has the effect of permitting the Escrowees to 
alienate their shares at such time as they were issued to the Exchanging 
Shareholders. As to Messrs. Hoffman and Millar, pursuant to the above 
referenced settlement with BCSC, they cannot sell any shares of the Company's 
Common Stock in British Columbia for the two (2) year period ending November 
9, 1997.
 
    The Board did not seek shareholders approval with respect to this 
transaction. Neither the laws of the Company's state of incorporation 
(Delaware) nor any federal laws require shareholder approval. Furthermore, no 
regulatory approval was obtained or required with respect to the transaction 
in either the United States or Canada. The principal reasons for not seeking 
shareholder approval are: any increase in the market value of the Company's 
Common Stock would increase the charge to earnings; the calling and holding 
of a Special meeting would incur costs of approximately $75,000 and waiting 
for an Annual Meeting could further subject the transaction to the risk of an 
increase in per share market value.
 
    The Escrow Shares have been treated as cancelled on the books and records of
the Company and its Transfer Agent. The Company does not believe Canadian
regulatory approval is required, and has not sought any approval. The Company
has requested the Escrow Agent to cancel the Escrow Shares on its books and
records which request was also made by the Exchanging Shareholders. Regardless
of whether the Escrow Agent complies with such requests, the Company is entitled
to treat the Escrow Shares as cancelled. Each Exchanging Shareholder has entered
into an agreement with the Company relinquishing all rights, title and interest
of any kind whatsoever they have or ever had

                                       57

<PAGE>

to the Escrow Shares.
 
    The Common Stock received by the Exchanging Shareholders are "restricted 
securities", as that term is defined under Rule 144 promulgated under the 
Securities Act of 1933, and the shares issued in this transaction are subject 
to Rule 144 other than for the one year holding period. In general, Rule 144 
as currently in effect, subject to the satisfaction of certain other 
conditions of Rule 144, a person, including an affiliate of the Company (or 
persons whose shares are aggregated), who has owned restricted securities of 
the Company beneficially for at least one year is entitled to sell, within 
any three-month period, a number of shares that does not exceed the greater 
of 1% of the total number of outstanding shares of the same class or, if the 
Common Stock is quoted on NASDAQ, a national securities exchange or a 
consolidated transaction reporting system, the average weekly trading volume 
during the four calendar weeks preceding the sale. A person who has not been 
an affiliate of the Company for at least the three-months immediately 
preceding the sale and who has beneficially owned restricted shares of Common 
Stock for at least two years is entitled to sell such shares under Rule 144 
without regard to any of the limitations described above. The Exchanging 
Shareholders do not have any registration rights with respect to the shares 
issued to them.
 
    During the last three Fiscal years, each of the Escrowees would not have 
been eligible to receive any shares out of Escrow applying the formula in the 
Escrow Agreement.
 
                              SELLING STOCKHOLDERS
 
    This Prospectus is being used for the offering of up to 3,626,935 shares 
of Common Stock of the Company by Stockholders of the Company. These 
securities were issued in connection with private placements, the settlement 
of certain debt obligations of the Company, as well as shares to be issued 
from time to time upon the exercise of Warrants and certain Stock Options.
 
                                       58

<PAGE>

    The following table sets forth the number of shares to be sold by each 
Selling Stockholder, the number of shares to be owned by them, and their 
respective percentages of the class, after the sale. Unless otherwise 
indicated, all shares are owned of record and beneficially.
 
<TABLE>
<CAPTION>
                                                   AMOUNTS &                                NUMBER 
                                                   NATURE OF                   NUMBER      OF SHARES
                                                   BENEFICIAL   PERCENT OF    OF SHARES   TO BE OWNED   PERCENT OF
NAME                                              OWNERSHIP(1)   CLASS (5)   TO BE SOLD    AFTER SALE   AFTER SALE
- ------------------------------------------------  ------------  -----------  -----------  -----------  -------------
<S>                                               <C>           <C>          <C>          <C>          <C>
Enhanced Storage Co. Inc. ......................      487,000          2.1      487,000            0             0
James C. Rothstein (4)..........................      200,000            *      200,000            0             0
Marilyn Hutchens (5)............................       61,095            *       50,000       11,095             *
Blake Berkson...................................      135,000            *       75,000       60,000             *
David Venkus....................................      173,334            *      173,334            0             0
Anthony Kamin (5)...............................      133,334            *      133,334            0             0
Howard Kamin....................................       66,666            *       66,666            0             0
Wayne Fritzshe (5)..............................      268,333          2.4      133,333      135,000             *
                                                      133,333(2)                133,333            0             0
                                                      100,000(3)                100,000            0             0
George Markelson................................      416,666          2.0      416,666            0             0
                                                       30,000(3)                 30,000            0             0
Wayne Johnson...................................      183,334            *      133,334       50,000             *
Swanson Farms...................................       50,000            *       50,000            0             0
Roger Moe.......................................      100,000            *       80,000       20,000             *
Ray James.......................................       40,887            *       40,887            0             0
Michael Morissett...............................       80,000            *       30,000       50,000             *
William Lykken (4)..............................      695,000          3.5      285,000      410,000           1.7
                                                      119,048(2)                119,048            0             0
                                                       25,000(3)                 25,000            0           0
C.C.R.I. Corporation (4)........................       50,000(3)         *       50,000            0             0
Ross Haugen.....................................      157,600            *      100,000       57,600             *
F. Bloomberg (4)................................       72,900            *       60,000       12,900             *
R.K. Harrison & Co. Ltd. .......................       50,000            *       50,000            0             0
Marjorie Atalienti..............................       25,000(3)         *       25,000            0             0
Martin E. Janis & Co. ..........................      100,000(3)         *      100,000            0             0
Tom Kosta.......................................      100,000(3)         *      100,000            0             0
LLS Ltd. Inc. ..................................      300,000(3)       1.3      300,000            0             0
Dan Schaefer (4)................................       35,000(3)         *       35,000            0             0
Jack Aaron (4)..................................       35,000(3)         *       35,000            0             0
Robert Rudman (4)...............................       10,000(3)         *       10,000            0             0

</TABLE>
 
                                       59

<PAGE>

- ------------------------
 
*   Represents less than one percent
 
(1) Each of the persons named in the table disclaims beneficial ownership of the
    shares of the Company's Common Stock owned by such person's spouse or by his
    or her minor children.
 
(2) Represents shares to be issued upon exercise of Warrants
 
(3) Represents shares to be issued upon exercise of Options
 
(4) Each of these persons is currently or has been a consultant to the Company
    within the least three years.
 
(5) All Warrants and Options are currently exercisable and "Percent of Class"
    treats as outstanding the shares issuable upon the exercise of the Warrants
    and Options.
 
                              PLAN OF DISTRIBUTION
 
    The Selling Stockholders may sell the shares being offered hereby: (i) 
through dealers or in ordinary broker transactions, in the over-the-counter 
market or otherwise, (ii) "at the market" to or through marketmakers or into 
an existing market for the shares or warrants, (iii) in other ways not 
involving marketmakers or established trading markets, including direct sales 
to purchasers or effected through agents, or (iv) in combinations of any such 
methods of sale. The shares will be sold at market prices prevailing at the 
time of sale or negotiated prices.
 
    If a dealer is utilized in the sale of the shares in respect of which the 
Prospectus is delivered, the Selling Stockholders will sell such shares to 
the dealer, as principal. The dealer may then resell such shares to the 
public at varying prices to be determined by such dealer at the time of 
resale.
 
    Sales of shares "at the market" and not at a fixed price, which are made 
into an existing market for the shares, will be made by the Selling 
Stockholders to or through a marketmaker, acting as principal or as agent. 
Other sales may be made, directly or through an agent, to purchasers outside 
existing trading markets. A selling broker may act as agent or may acquire 
the shares, warrants or interests therein, as principal or pledgee and may, 
from time to time, effect distributions of such sales.
 
    The shares offered hereby are eligible for sale only in certain states, 
and in some of those states may be offered or sold only to "institutional 
investors" as defined under applicable state securities law.
 
    No sales or distributions other than as described herein may be effected 
until after this prospectus shall have been appropriately amended or 
supplemented.
 
                           DESCRIPTION OF SECURITIES
 
    The Company's Certificate of Incorporation authorizes 50,000,000 common 
shares, par value $.01 per share, of which 23,731,616 shares were issued and 
outstanding as at March 31, 1997.

                                       60

<PAGE>

COMMON STOCK
 
    The holders of common shares of the Company are entitled to one vote per 
share for each common share held by them and do not have cumulative voting 
rights. Holders of record of common shares are entitled to receive dividends 
when and if declared by the board of directors out of legally available 
funds. Upon any liquidation, dissolution or winding up of the Company, 
holders of common shares are entitled to share pro rata in any distribution 
to the shareholders. There are no pre-emptive or conversion rights and no 
provisions for redemption, purchase for cancellation, surrender or sinking or 
purchase funds. All of the outstanding common shares are fully paid and 
non-assessable and duly authorized.
 
    There are no special rights or restrictions of any nature attaching to 
any of the common shares of the Company, except that pursuant to an escrow 
agreement made in June 1989 between the National Trust Company, the Company 
and certain shareholders of the Company (the "Escrow Agreement"), 2,475,000 
shares (the "Escrow Shares") are held in escrow by the National Trust Company 
(the Company's registrar and transfer agent) and are subject to certain 
performance criteria before they are released. All rights to the Escrow 
Shares have been transferred to the Company in exchange for the Company 
issuing 2,475,000 of its Common Stock to the owners thereof on December 30, 
1996. These shares are treated as cancelled. See "Certain Transactions."
 
WARRANTS
 
    The Company has 436,381 Warrants outstanding, each of which entitles the 
holder to purchase one share of Common Stock at prices ranging from $.75 to 
$1.75 per share, and which expire at various dates through February 1, 1998. 

    No fractional shares of Common Stock will be issued upon the exercise of 
the Warrants and no cash will be paid in lieu thereof.

    The holders of the Warrants do not have any of the rights or privileges 
of shareholders of the Company prior to the exercise of the Warrants.
 
    The exercise price and number of shares of Common Stock issuable on 
exercise of the Warrants are subject to adjustment in certain circumstances, 
including issuance of a stock dividend or a recapitalization, reorganization, 
merger or consolidation of the Company.
 
    No resale of the Warrants and the underlying Common Stock can be made 
unless at the time of such sale a current prospectus covering the Warrrants 
or the shares of Common Stock issuable upon exercise of such Warrant is then 
in effect. 

Transfer and Warrant Agent
 
    The transfer agent for the Common Stock and Warrants is American Stock
Transfer and Trust Company, New York, New York.

                                       61

<PAGE>

Delaware Law and Certain Charter and By-Law Provisions

Certain anti-takeover provisions
 
    The Company is subject to the provisions of Section 203 of the General 
Corporation Law of Delaware, Section 203 prohibits certain publicly held 
Delaware Corporations from engaging in a "business combination" with an 
"interested stockholder" for a period of three years after the date of the 
transaction in which the person became an "interested stockholder", unless 
the business combination is approved in a prescribed manner. A "business 
combination" includes mergers, asset sales and other transactions resulting 
in a financial benefit to the interested stockholder. Subject to certain 
exceptions, an "interested stockholder" is a person or entity who, together 
with affiliates and associates, owns (or within the preceding three years, 
did own) 15% or more of the corporation's voting stock. This statute contains 
provisions enabling a corporation to avoid the statute's restrictions if the 
stockholders holding a majority of the corporation's voting stock approve an 
amendment to the corporation's Certificate of Incorporation or By-Laws.
 
    The Amended Certificate of Incorporation and the By-Laws of the Company 
further provide that any action required or permitted to be taken by the 
stockholders of the Company may be taken only at a duly called meeting of 
stockholders or by unanimous written consent of stockholders. These 
provisions could have the effect of delaying until the next annual 
stockholders' meeting, stockholders actions which are favored by the holders 
of a majority of the outstanding voting securities of the Company, especially 
since special meetings of the stockholders may be called only by the Board of 
Directors or any Officer of the Company instructed by the Board of Directors 
to call a special meeting. These provisions may also discourage another 
person or entity from making a tender offer for the Company's stock, because 
such person or entity, even if it acquired a majority of the outstanding 
voting securities of the Company, would be able to take actions as a 
stockholder (such as electing new Directors or approving a merger) only at a 
duly called stockholders meeting or by unanimous written consent.
 
Elimination of Monetary Liability for Officers and Directors
 
    The Company's Amended Certificate of Incorporation also incorporated 
certain provisions permitted under the General Corporation Law of Delaware 
relating to the liability of Directors. The provisions eliminate a Director's 
liability for monetary damages for a breach of fiduciary duty, including 
gross negligence, except in circumstances involving certain wrongful acts, 
such as breach of a Directors duty of loyalty or acts or omissions which 
involve intentional misconduct or a knowing violation of law. These 
provisions do not eliminate a Director's duty of care nor do they prevent 
recourse against Directors through equitable remedies such as injunctive 
relief. Moreover, the provisions do not apply to clams against a Director for 
violations of certain laws including federal securities laws.
 
Indemnification of Officers and Directors
 
    The Company's Amended Certificates of Incorporation also contains 
provisions to indemnify the Directors, officers, employees or other agents to 
the fullest extent permitted by the General Corporation Law of Delaware. 
These provisions may have the practical effect in certain cases of 
eliminating the ability of shareholders to collect monetary damages from 
Directors. The Company believes that these provisions will assist the Company 
in attracting or retaining qualified individuals to serve as Directors.

                                       62

<PAGE>

                                    TAXATION
 
    During June of 1994, the Company changed its corporate domicile from 
Canada to the United States and changed its name from BFD Industries, Inc., 
to Alpha Pro Tech, Ltd. As a result of the domicile change, the following 
general summary describes the principal Canadian federal income tax 
consequences to shareholders of the Company who are resident in Canada and to 
whom, shares of the Company constitute capital property for the purposes of 
the Income Tax Act (the "ITA").
 
    The summary is for the purpose of providing general assistance only and 
is not intended to be a substitute for the advice of a prospective investor's 
own tax advisors and should not be interpreted as legal or tax advice. Each 
prospective investor should satisfy himself as to the tax consequences of his 
investment by obtaining advice on tax matters from his own tax advisor.
 
    This description is not exhaustive of all possible Canadian federal 
income tax consequences and does not take into account or anticipate any 
changes in law, whether by legislative, governmental or judicial action other 
than the Proposals, nor does it take into account provincial or foreign tax 
considerations which may differ significantly from those discussed herein.
 
    A Canadian shareholder who is an individual will be required to include 
in the gross amount of any dividends received from the Company when computing 
his income for the year of such receipt. Under the U.S./Canadian Treaty (the 
"Treaty"), the rate of U.S. withholding tax which may be levied on such 
individuals is limited to 15% of the gross amount of the dividends. The 
shareholder will not be entitled to claim the dividend tax credit in respect 
of such dividends. A foreign tax credit will be available under the ITA to 
the Canadian shareholder to the extent of the lesser of:
 
        1.  withholding taxes paid and not deducted in computing income (up to a
            maximum of 15% of certain foreign income from property), and
 
        2.  the Canadian taxes otherwise payable in respect of that foreign
            income.

      Alternatively, the Canadian shareholder can claim the foreign 
withholding taxes paid as a deduction when computing his income for tax 
purposes. If the withholding taxes paid exceed 15% of the foreign income from 
property, such excess may be deducted in computing net income.
 
    Dividends paid to a Canadian shareholder which is a corporation that owns 
less than 10% of the voting stock of the Company will, in accordance with the 
Treaty, also be subject to a U.S. withholding tax of 15%.
 
    A foreign tax credit may be claimed to the extent of the lesser of the 
foreign tax paid and not deducted in computing income and the Canadian 
federal tax otherwise payable in respect of the shareholder's non-business 
income derived from the U.S. Alternatively, the corporate shareholder may 
elect to deduct all or any portion of the foreign tax paid when computing its 
income under the ITA. If, and to the extent that, such a deduction is claimed 
an equivalent, reduction may be made in respect of the foreign tax that will 
be eligible for a foreign tax credit.
 
    If the Canadian shareholder is a corporation that owns 10% or more of the 
voting stock of the Company, the rate of U.S. tax that can be levied is 
restricted under the Treaty to 10%. The gross amount of such dividends must 
be included when calculating the net income of the shareholder. However, 
under certain circumstances, the shareholder may be allowed to deduct the 
dividends in the calculation of its taxable income. In these circumstances, 
the withholding taxes previously paid will not be recoverable.

                                       63

<PAGE>

Shares Eligible for Future Sale
 
    In addition to the 3,626,935 shares covered by this Prospectus, an 
aggregate of 359,000 shares issuable upon the exercise of certain stock 
options (other than those included in a Registration Statement on Form S-8) 
and warrants at prices ranging from $.75 to $2.03 per share and an 
aggregate of approximately 3,780,000 shares of Common Stock issued in private 
placements (see "Risk Factors Dilution") including shares owned by officers 
and directors whether acquired in private placements or otherwise are 
"restricted securities", as that term is defined under rule 144 promulgated 
under the Securities Act. In general, under rule 144 as currently in effect, 
subject to the satisfaction of certain other conditions of Rule 144, a 
person, including an affiliate of the Company (or persons whose shares are 
aggregated), who has owned restricted securities of the Company beneficially 
for at least one year is entitled to sell, within any three-month period, a 
number of shares that does not exceed the greater of 1% of the total number 
of outstanding shares of the same class or, if the Common Stock is quoted on 
NASDAQ, the average weekly trading volume during the fourt calendar weeks 
preceding the sale. A person who has not been an affiliate of the Company for 
at least the three months immediately preceding the sale and who has 
beneficially owned restricted shares of Common Stock for at least two years 
is entitled to sell such shares under Rule 144 without regard to any of the 
limitations described above. In addition, the Company has registered on a 
registration statement on Form S-8, a total of 2,500,000 shares of Common 
Stock subject to outstanding options or reserved for issuance to employees, 
directors and consultants under the Company's 1993 Stock Option Plan and the 
1993 Directors Stock Option Plan. The Company intends to register an 
additional 1,300,000 shares for these Plans. As noted above, 3,626,935 shares 
are included in this Prospectus on behalf of certain stockholders who have 
certain registration rights pursuant to which their securities can be 
publicly sold without regard to the limitations set forth in Rule 144. (See 
"Selling Stockholders").
 
    No prediction can be made as to the effect, if any, that sales of shares 
of Common Stock or the availability of such shares for sale will have on the 
market prices of the Company's securities prevailing from time to time. 
Accordingly, the possibility exists that substantial amounts of Common Stock 
may be sold in the public market which may adversely affect prevailing market 
prices for the Company's securities and could impair its ability to raise 
capital through the sale of equity securities.
 
                               LEGAL PROCEEDINGS
 
    On November 10, 1995, Sheldon Hoffman CEO of the Company and Alexander 
Millar, President of the Company settled all outstanding previously disclosed 
matters pending before the British Columbia Securities Commission (the 
"BCSC"), which were commenced in March 1992 by the British Columbia 
Superintendent of Brokers ("Superintendent"). The settlement provides that as 
to each of Messrs. Hoffman and Millar: a Cease Trade Order as to sales by 
them of the Company's securities in British Columbia shall remain in effect 
for 2 years; each shall be prohibited from becoming or acting as a director 
or officer of any British Columbia reporting issuer, other than the Company, 
until such time as they have successfully completed a course of study 
satisfactory to the Superintendent concerning the duties of directors and 
officers or reporting issuers; full payment to the BCSC shall have been made 
of $40,000 (CDN), as to Hoffman and $20,000 (CDN) as to Millar; and the 
Superintendent consents to their acting in the capacity of a director or 
officer of a British Columbia reporting issuer. All matters pending as to 
Robert Isaly, a director of the Company, were dropped.

                                       64

<PAGE>
 
    In June, 1996, an action was commenced against the Company in the 
Superior Court of the State of Arizona, in 2and for the County of Maricopa by 
Neu-Invest, Inc., an Arizona Corporation (the "Plaintiff"). The complaint 
alleges that in the latter part of December 1994, the Plaintiff, through its 
agent Alfred Bowen, became aware of a private offering of securities being 
made by the Company, that it contacted Al Millar, the Company's President, 
through Mr. Bowen, and that the Company, in a letter dated February 14, 1995, 
offered to sell, to investors including Plaintiff, a minimum $300,000 
investment consisting of 400,000 shares of Common Stock together with equal 
number of two year Warrants to pruchase an additional 400,000 shares at $.75 
per share, and that on March 22, 1995, Bowen wrote to Mr. Millar accepting 
the offer on behalf of Plaintiff, noting that they intended to request 
additional materials, and that the unnamed buyers board had yet to approve 
the transaction. Plaintiff alleges that it is entitled to damages equal to 
the difference between the price of the Company's Stock which was $2.31 per 
share on February 14, 1995, the day they allege they accepted an offer 
allegedly made by the Company, and the $.75 per share price, or $624,000. In 
addition, they allege an equal amount with respect to the Warrants that were 
to be included with the shares.
 
    The Company moved to have the case transferred to the United States 
District Court for the District of Arizona. The Plaintiff consented to such 
removal and the Company filed an answer to the complaint, denying all 
material allegations. The matter is still in the early stages of litigation, 
and the Company intends to vigorously defend the action.
 
                                 LEGAL MATTERS
 
    Certain legal matters with respect to the offering will be passed upon 
for the Company by Opton Handler Feiler & Landau, 52 Vanderbilt Avenue, New 
York, NY 10017.
 
                                    EXPERTS
 
    The consolidated financial statements as of December 31, 1996 and 1995 
and for each of the three years in the period ended December 31, 1996 
included in this Prospectus have been so included in reliance on the report 
of Price Waterhouse LLP, independent accountants, given upon the authority of 
said firm as experts in auditing and accounting.
 
                                       65


<PAGE>
   
                            ALPHA PRO TECH, LTD.
                       INDEX TO FINANCIAL STATEMENTS

UNAUDITED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 
1996.

Consolidated Balance Sheets as of March 31, 1997 (unaudited)
  and December 31, 1996................................................... F-2

Consolidated Statements of Operations for three months ended
  March 31, 1997 and 1996 (unaudited)..................................... F-3

Consolidated Statement of Shareholders' Equity for three months
  ended March 31, 1997 (unaudited)........................................ F-4

Consolidated Statements of Cash Flows for the three months ended
  March 31, 1997 and 1996 (unaudited)..................................... F-5

Notes to Consolidated Financial Statements (unaudited).................... F-6


AUDITED FINANCIAL STATEMENTS FOR THE THREE YEARS ENDED DECEMBER 31, 1996.

Report of Independent Accountants........................................  F-8

Consolidated Balance Sheets at December 31, 1996 and 1995................  F-9

Consolidated Statements of Operations for the three years ended
  December 31, 1996......................................................  F-10

Consolidated Statements of Shareholders' Equity for the three years
  ended December 31, 1996................................................  F-11

Consolidated Statements of Cash Flows for the three years ended
  December 31, 1996......................................................  F-12

Notes to Consolidated Financial Statements...............................  F-14
    

                                     F-1
<PAGE>

Alpha Pro Tech, Ltd.

Consolidated Balance Sheets
- -----------------------------------------------------------------------------
   
<TABLE>
<CAPTION>

                                           March 31,           December 31,
                                             1997                  1996
                                          ------------         --------------
                                          (Unaudited)

<S>                                       <C>                  <C>

Assets
Current assets:
  Cash..................................  $ 1,613,000          $   275,000
  Marketable securities--restricted.....       22,000               39,000
  Accounts receivable, net of allowance
    for doubtful accounts of $122,000
    and $122,000........................    2,234,000            2,170,000
  Income taxes receivable...............        5,000                5,000
  Inventories...........................    3,136,000            2,942,000
  Prepaid expenses and other assets.....     254,000              183,000
                                           ----------           ----------
                                            7,264,000            5,614,000

Property and equipment, net of 
  accumulated depreciation and 
  amortization of $899,000 and
  $836,000..............................    1,729,000            1,615,000
Intangible assets, net of accumulated
  amortization of $62,000 and $55,000...      221,000              219,000
Other...................................       33,000               33,000
                                           ----------           ----------

                                          $ 9,247,000          $ 7,481,000
                                           ----------           ----------
                                           ----------           ----------


Liabilities & Shareholders' Equity
Current liabilities:
  Accounts payable......................  $ 1,091,000          $ 1,600,000
  Accrued liabilities...................      509,000              647,000
  Due to related parties................       19,000               19,000
  Notes payable, current portion........       7,000               31,000
  Loans payable, current portion........   1,129,000            1,081,000
  Capital leases, current portion.......     58,000               36,000
                                           ----------           ----------
                                            2,813,000            3,414,000

Loans payable, less current portion.....       99,000              112,000
Capital leases, less current portion....      171,000              105,000
                                           ----------           ----------
                                            3,083,000            3,631,000
                                           ----------           ----------


Shareholders' equity:
  Common stock, $.01 par value, 50,000,000
    shares authorized, 23,730,116 and 
    20,755,463 issued and outstanding at
    March 31, 1997 and December 31, 1996      237,000              207,000
  Additional paid-in capital............   23,874,000           21,656,000
  Accumulated deficit...................  (17,947,000)         (18,013,000)
                                           ----------           ----------
                                            6,164,000            3,850,000
                                           ----------           ----------
                                          $ 9,247,000          $ 7,481,000
                                           ----------           ----------
                                           ----------           ----------

</TABLE>
    
                                       F-2
<PAGE>
   
Alpha Pro Tech, Ltd.

Consolidated Statements of Operations (Unaudited)
- -----------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                  For the three months
                                                    ended March 31,
                                            -------------------------------
                                                1997               1996
                                            ------------      -------------
<S>                                         <C>                <C>
Sales...................................     $3,985,000         $3,586,000

Cost of goods sold, excluding
  depreciation..........................      2,445,000          2,299,000
                                            -----------      -------------
                                              1,540,000          1,287,000

Expenses
Selling, general and administrative.....      1,323,000          1,115,000
Depreciation and amortization...........         70,000             58,000
                                            -----------      -------------
Income from operations..................        147,000            114,000

  Interest..............................         81,000             81,000
  Other.................................              0            (13,000)
                                            -----------      -------------

                                                 81,000             68,000
                                            -----------      -------------
Income before provision for income
  taxes.................................         66,000             46,000

Provision for income taxes..............              0                  0
                                           ------------      -------------
Net Income..............................        $66,000            $46,000
                                           ------------      -------------
                                           ------------      -------------
Net Income per share....................        $  0.00            $  0.00
                                           ------------      -------------
                                           ------------      -------------
Weighted average number of shares 
  outstanding...........................     22,216,718         19,963,963
                                           ------------      -------------
                                           ------------      -------------

</TABLE>
    
                                       F-3
<PAGE>
   
Alpha Pro Tech, Ltd.

Consolidated Statement of Shareholders' Equity (Unaudited)
- -----------------------------------------------------------------------

<TABLE>
<CAPTION>

                                              Common        Additional       Accumulated         
                            Shares             Stock      Paid-In Capital      Deficit           Total
                          ----------        ---------      -----------     -------------      -----------
                    
<S>                         <C>                <C>          <C>              <C>                <C> 
Balance at
  December 31, 1996......  20,755,463          207,000      $21,656,000      $(18,013,000)      $3,850,000

Stock issued for
 cash....................   2,974,653           30,000        2,161,000                          2,191,000
Options/warrants
  issued for services....                                        57,000                             57,000
Net Income...............                                                          66,000           66,000
                           ----------        ---------      -----------     -------------      -----------
Balance at
  March 31, 1997........   23,730,116         $237,000      $23,874,000      $(17,947,000)      $6,164,000
                           ----------        ---------      -----------     -------------      -----------
                           ----------        ---------      -----------     -------------      -----------
</TABLE>
    
                                     F-4
<PAGE>
   
Alpha Pro Tech, Ltd.

Consolidated Statements of Cash Flows (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                    For the three months ended
                                                             March 31,
                                                    --------------------------
                                                        1997          1996
                                                    -----------    ----------
<S>                                                 <C>            <C>
Operating Activities:
Net Income.......................................      $66,000       $46,000
Adjustments to reconcile net income to cash
 used for operating activities:
  Depreciation and amortization..................       70,000        58,000

  Changes in assets and liabilities:
   Accounts receivable...........................      (64,000)     (247,000)
   Marketable securities.........................       17,000        (3,000)
   Inventories...................................     (194,000)     (135,000)
   Prepaid and other assets......................      (14,000)        8,000
   Accounts payable and accrued liabilities......     (647,000)      214,000
                                                    -----------    ----------

Net cash provided by (used for) operating
 activities:.....................................     (766,000)      (59,000)
                                                    -----------    ----------
Investing Activities:
   Purchase of property and equipment............     (177,000)      (96,000)
   Purchase of intangible assets                        (9,000)      (17,000)
                                                    -----------    ----------

Net cash used for investing activities                (186,000)     (113,000)
                                                    -----------    ----------
Financing Activities:
   Issuance of common stock(1)...................    2,191,000       153,000
   Net proceeds (payments) on loans payable......       35,000        (3,000)
   Net proceeds (payments) on notes payable......      (24,000)       73,000
   Net proceeds (payments) on capital lease......       88,000        (6,000)
                                                    -----------    ----------
Net Cash provided by financing activities........    2,290,000       217,000
                                                    -----------    ----------

Increase (decrease) in cash during the period....    1,338,000        45,000

Cash, beginning of period........................     $275,000      $344,000
                                                    -----------    ----------
Cash, end of period..............................   $1,613,000      $389,000
                                                    -----------    ----------
</TABLE>
- -----------------
(1) Non-cash item:
    Options and warrants with fair values totalling $57,000 were issued to
    consultants for future services. This is reflected on the Cash Flow
    Statement as a deduction in common stock and prepaid expenses.

    
                                     F-5

<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

1. The Company

   Alpha Pro Tech, Ltd. (the Company) manufactures and distributes a variety
   of disposable mask, shield, shoe cover, and apparel products, and woundcare
   products. Most of the Company's disposable apparel, mask and shield
   products, and woundcare products are distributed to medical, dental,
   industrial, and clean room markets, predominantly in the United States.

2. Basis of Presentation

   The unaudited interim financial statements reflect all adjustments which
   are in the opinion of management necessary for a fair presentation of the
   results for the interim period presented. All such adjustments made are
   of a normal recurring nature.

   There have been no significant changes since December 31, 1996 in accounting
   principles and practices utilized in the presentation of these financial
   statements.

3. Inventories                       March 31,             December 31,
                                       1997                   1996
                                   -----------            -------------
   Raw Materials................    $1,666,000             $1,511,000
   Work in process..............       109,000                 76,000
   Finished goods...............     1,361,000              1,355,000
                                     ---------              ---------

                                     3,136,000              2,942,000
                                     ---------              ---------
                                     ---------              ---------

4. Accrued liabilities              March 31,              December 31,
                                      1997                    1996
                                   -----------            -------------
   Professional fees............      $226,000               $286,000
   Payroll and payroll taxes....       187,000                203.000
   Other........................        96,000                158,000
                                   -----------            -------------
                                      $509,000               $647,000
                                   -----------            -------------
                                   -----------            -------------
                                 F-6


<PAGE>
   
Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements (Unaudited)
- -------------------------------------------------------------------------------

5. Notes Payable                                March 31,          December 31,
                                                   1997                1996
                                              -----------          ------------
Note payable due in monthly installments
  of $1,500, interest at 8.0%, maturing
  July 31, 1997...............................    $5,000               $9,000

Notes payable due in monthly installments
  balance due in April, 1997..................     2,000

Notes payable to related parties, interest 
  at 6% payable monthly with the remaining 
  balance due on March 31, 1997...............                         14,000

Notes payable to related parties, interest
  at 20% payable quarterly, due on demand.....                          8,000
                                                                   ------------

                                                  $7,000              $31,000
                                              -----------          ------------
   Less: Current portion......................    $7,000              $31,000
                                              -----------          ------------

Notes Payable, less current portion...........    $   --              $    --
                                              -----------          ------------

6. Net Income per share

   Net income per share of common stock is based on the weighted average number 
   of shares of common stock outstanding during the quarter. Common stock 
   equivalents have been excluded from the earnings per share calculation as no 
   material dilutive effect would result.

7. Provision for Income Tax

   No provision for income tax has been recorded in the Statement of 
   Operations for the three months ended March 31, 1997, as taxable income has
   been eliminated as a result of the utilization of net operating loss carry 
   forwards.
    

                                      F-7

<PAGE>

                        Report of Independent Accountants
 
To the Board of Directors and Shareholders of
Alpha Pro Tech, Ltd.
 
In our opinion, the consolidated financial statements listed in the index on 
page F-1 present fairly, in all material respects, the financial position of 
Alpha Pro Tech, Ltd. and its subsidiaries at December 31, 1996 and 1995, and 
the results of their operations and their cash flows for each of the three 
years in the period ended December 31, 1996, in conformity with generally 
accepted accounting principles. These financial statements are the 
responsibility of the Company's management; our responsibility is to express 
an opinion on these financial statements based on our audits. We conducted 
our audits of these statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for the opinion expressed above.
 

Price Waterhouse LLP 
Salt Lake City, Utah 
March 20, 1997

 
                                       F-8
<PAGE>
   
Alpha Pro Tech, Ltd.

Consolidated Balance Sheets
- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          December 31,
                                                                  ----------------------------
                                                                      1996           1995
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Assets
Current assets:
  Cash..........................................................  $     275,000  $     344,000
  Marketable securities--restricted.............................         39,000         36,000
  Accounts receivable, net of allowance for doubtful accounts of
    $122,000 and $61,000........................................      2,170,000      2,071,000
  Income taxes receivable.......................................          5,000        172,000
  Inventories...................................................      2,942,000      2,098,000
  Prepaid expenses and other assets.............................        183,000        139,000
                                                                  -------------  -------------
                                                                      5,614,000      4,860,000

Property and equipment, net.....................................      1,615,000      1,350,000
Intangible assets, net..........................................        219,000        167,000
Other...........................................................         33,000         33,000
                                                                  -------------  -------------
                                                                  $   7,481,000  $   6,410,000
                                                                  -------------  -------------
                                                                  -------------  -------------
Liabilities and Shareholders' Equity
  Current liabilities:
  Accounts payable..............................................  $   1,600,000  $   1,351,000
  Accrued liabilities...........................................        647,000        751,000
  Due to related parties........................................         19,000       --
  Notes payable, current portion including $8,000 and $33,000 due
    to related parties at December 31, 1996 and 1995............         31,000        152,000
  Loans payable, current portion................................      1,081,000        890,000
  Capital leases, current portion...............................         36,000         22,000
                                                                  -------------  -------------
                                                                      3,414,000      3,166,000

Notes payable, less current portion.............................       --               10,000
Loans payable, less current portion.............................        112,000        167,000
Capital leases, less current portion............................        105,000         49,000
Minority interest...............................................       --               14,000
                                                                  -------------  -------------
                                                                      3,631,000      3,406,000
                                                                  -------------  -------------
Commitments and contingencies
Shareholders' Equity:
Common stock, $.01 par value, 50,000,000 shares authorized,
  20,755,463 and 19,911,130 issued and outstanding
  at December 31, 1996 and 1995.................................        207,000        199,000
Additional paid-in capital......................................     21,656,000     18,673,000
Accumulated deficit.............................................    (18,013,000)   (15,868,000)
                                                                  -------------  -------------
                                                                      3,850,000      3,004,000
                                                                  -------------  -------------
                                                                  $   7,481,000  $   6,410,000
                                                                  -------------  -------------
                                                                  -------------  -------------

</TABLE>
 
    The accompanying notes are an integral part of these financial statements
    
                                       F-9

<PAGE>

Alpha Pro Tech, Ltd.

Consolidated Statements of Operations
- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                Year ended December 31,
                                                                      -------------------------------------------
                                                                          1996           1995           1994
                                                                      -------------- --------------- -------------
<S>                                                                   <C>            <C>            <C>

Sales...............................................................  $  14,863,000  $  13,031,000  $  11,966,000
Cost of goods sold, excluding depreciation and amortization.........      9,665,000      8,562,000      7,719,000
                                                                      -------------- --------------- -------------
                                                                          5,198,000      4,469,000      4,247,000
Expenses:
  Selling, general and administrative...............................      4,610,000      4,342,000      3,562,000
  Depreciation and amortization.....................................        254,000        618,000        734,000
  Impairment loss on intangible assets (Note 6).....................       --            4,922,000       --
  Exchange of escrowed shares for new shares (Note 9)...............      2,204,000       --             --
                                                                      -------------- --------------- -------------
  Loss from operations..............................................     (1,870,000)    (5,413,000)       (49,000)
                                                                      -------------- --------------- -------------
  Other (income) expense 
    Interest, net...................................................        279,000        563,000        898,000
  Other.............................................................       --              (10,000)        (4,000)
                                                                      -------------- --------------- -------------
                                                                            279,000        553,000        894,000
                                                                      -------------- --------------- -------------
Loss before minority interest in consolidated subsidiary and
  provision (benefit) for income taxes..............................     (2,149,000)    (5,966,000)      (943,000)
Minority interest in operations of consolidated subsidiary..........          4,000         (5,000)          --
Provision (benefit) for income taxes................................           --             --         (285,000)
                                                                      -------------- --------------- -------------
                                                                     
Net loss............................................................  $  (2,145,000)   $(5,971,000)     $(658,000)
                                                                      -------------- --------------- -------------
                                                                      -------------- --------------- -------------
                                                                      
Loss per share......................................................  $       (0.12)        $(0.36)        $(0.05)
                                                                      -------------- --------------- -------------
                                                                      -------------- --------------- -------------
Weighted average number of shares outstanding.......................     17,841,547     16,533,294     13,437,198
                                                                      -------------- --------------- -------------
                                                                      -------------- --------------- -------------
</TABLE>
 
    The accompanying notes are an integral part of these financial statements
 
 
                                       F-10

<PAGE>

Alpha Pro Tech, Ltd.

Consolidated Statements of Shareholders' Equity
- ------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                   Additional    Cumulative
                                                      Common         Paid-in     Translation   Accumulated
                                        Shares        Stock          Capital     Adjustment      Deficit         Total
                                     ------------  -------------  -------------  -----------  --------------  ------------
<S>                                  <C>           <C>            <C>            <C>          <C>             <C>
Balance at December 31, 1993.......    15,581,730  $  15,654,000  $    --         $ 139,000   $   (9,378,000) $  6,415,000
Stock issued for cash..............       686,364        474,000       --            --             --             474,000
Stock issued for services..........       510,000         80,000       --            --             --              80,000
Options/warrants issued for
  services.........................       --              55,000       --            --             --              55,000
Shares canceled per litigation
  settlement.......................      (675,000)      (307,000)      --            --             --            (307,000)
Conversion of note payable to
  common stock.....................       100,000        100,000       --            --             --             100,000
Change to reflect par value of
  common stock.....................       --         (15,893,000)    15,893,000      --             --             --
Net loss...........................       --            --             --            --             (658,000)     (658,000)
                                     ------------  -------------  -------------  -----------  --------------  ------------

Balance at December 31, 1994.......    16,203,094        163,000     15,893,000     139,000      (10,036,000)    6,159,000
Stock issued for cash..............     2,564,088         25,000      1,751,000      --             --           1,776,000
Stock issued for services..........        16,949       --               13,000      --             --              13,000
Options/warrants issued for
  services.........................       --            --              177,000      --             --             177,000
Conversion of notes payable to
  common stock.....................     1,126,999         11,000        839,000      --             --             850,000
Reclassification to accumulated
  deficit..........................       --            --             --          (139,000)         139,000       --
Net loss...........................       --            --             --            --           (5,971,000)   (5,971,000)
                                     ------------  -------------  -------------  -----------  --------------  ------------

Balance at December 31, 1995.......    19,911,130        199,000     18,673,000      --          (15,868,000)    3,004,000
Stock issued for cash..............       844,333          8,000        711,000      --             --             719,000
Options/warrants issued for
  services.........................       --            --               68,000      --             --              68,000
Exchange of escrowed shares........       --            --            2,204,000      --             --           2,204,000
Net loss...........................       --            --             --            --           (2,145,000)   (2,145,000)
                                     ------------  -------------  -------------  -----------  --------------  ------------

Balance at December 31, 1996.......    20,755,463  $     207,000  $  21,656,000   $  --       $  (18,013,000) $  3,850,000
                                     ------------  -------------  -------------  -----------  --------------  ------------
                                     ------------  -------------  -------------  -----------  --------------  ------------
</TABLE>
 
    The accompanying notes are an integral part of these financial statements
 
                                       F-11
<PAGE>

Alpha Pro Tech, Ltd.

Consolidated Statements of Cash Flows
- -------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                 Year ended December 31,
                                                                        -----------------------------------------
                                                                            1996           1995          1994
                                                                        -------------  -------------  -----------
<S>                                                                     <C>            <C>            <C>

Cash flows form operating activities:
  Net loss............................................................  $  (2,145,000) $  (5,971,000) $  (658,000)
  Adjustments to reconcile net loss to net cash used for operating
    activities:
    Depreciation and amortization.....................................        254,000        618,000      734,000
    Write-off of impaired intangibles (Note 5)........................       --            4,922,000      --
    Exchange of escrowed shares (Note 9)..............................      2,204,000       --            --
    Minority interest.................................................         (4,000)         5,000      --
    Securities issued for services....................................         39,000        190,000      135,000
    Changes in assets and liabilities:
      Accounts receivable.............................................        (99,000)      (214,000)    (869,000)
      Income taxes receivable.........................................        167,000       --           (117,000)
      Inventories.....................................................       (844,000)       (59,000)    (794,000)
      Prepaid and other assets........................................        (15,000)       181,000     (189,000)
      Accounts payable and accrued liabilities........................        145,000       (152,000)     911,000
      Deferred income taxes...........................................       --             --           (168,000)
                                                                        -------------  -------------  -----------
  Net cash used for operating activities..............................       (298,000)      (480,000)  (1,015,000)
                                                                        -------------  -------------  -----------
Cash flows from investing activities:
  Acquisition of businesses...........................................        (49,000)       (35,000)     (32,000)
  Purchase of property and equipment..................................       (388,000)      (349,000)     (76,000)
  Cost of intangible assets...........................................        (20,000)       (55,000)     (66,000)
  Purchase of marketable security.....................................         (3,000)       (36,000)     --
  Proceeds from note receivable.......................................       --               58,000      --
                                                                        -------------  -------------  -----------
  Net cash used for investing activities..............................       (460,000)      (417,000)    (174,000)
                                                                        -------------  -------------  -----------
Cash flows from financing activities:
  Issuance of common stock............................................        719,000      1,776,000      474,000
  Purchase and cancellation of common stock...........................       --             --           (307,000)
  Proceeds from related parties.......................................        124,000       --             15,000
  Payments to related parties.........................................       (149,000)      (323,000)     --
  Net proceeds from loans payable.....................................        136,000       --            309,000
  Net principal repayments on loans payable...........................       --             (120,000)     --
  Principal repayments on notes payable...............................       (106,000)      (420,000)     --
  Proceeds from notes payable.........................................       --             --            598,000
  Principal repayments on capital leases..............................        (35,000)       (12,000)     --
                                                                        -------------  -------------  -----------
  Net cash provided by financing activities...........................        689,000        901,000    1,089,000
                                                                        -------------  -------------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements
 
                                      F-12
<PAGE>
 
Alpha Pro Tech, Ltd.

Consolidated Statements of Cash Flows
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    Year ended December 31,
                                                                               -----------------------------------
                                                                                 1996        1995        1994
                                                                               ----------  ----------  -----------
<S>                                                                           <C>         <C>         <C>
Increase (decrease) in cash...........................................           (69,000)      4,000     (100,000)
Cash, beginning of period.............................................           344,000     340,000      440,000
                                                                              ----------  ----------  -----------
Cash, end of period...................................................        $  275,000  $  344,000  $   340,000
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------
Supplemental disclosure of cash flow information:
  Cash paid for interest..............................................        $  317,000  $  560,000  $   777,000
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------
  Cash paid for income taxes..........................................        $       --  $       --  $        --
                                                                              ----------  ----------  -----------
                                                                              ----------  ----------  -----------
</TABLE>
 
Non-cash investing and financing activity:

   1996
 
   Effective June 1996, the Company acquired the remaining 20% minority
   interest in Ludan Corporation for a $68,000 note payable of which $19,000 is
   unpaid at December 31, 1996.
 
   Capital lease obligations of $105,000 were incurred when the Company entered
   into leases for machinery and equipment.
 
   1995
 
   Effective April 1995, the Company acquired an 80% interest in Ludan
   Corporation for $35,000 in cash including $6,000 of direct acquisition 
   costs, plus assumption of net liabilities of $23,000. In addition, a note 
   payable owed by LC to a third party was converted to 20,000 shares of the 
   Company's common stock.
 
   Notes payable of $830,000 were converted to 1,106,999 shares of common stock
   in 1995.
 
   Capital lease obligations of $83,000 were incurred when the Company entered
   into leases for office equipment and machinery and equipment.
 
   1994
 
   A $100,000 note payable was converted to 100,000 common shares in 1994.
 
   The Company acquired the assets of Disposable Medical Products, Inc. and
   96.8% of the common stock of its subsidiary, DPI De Mexico, in March 1994 
   for $32,000 cash and $304,000 of debt, which was unpaid at December 31, 
   1994.
 
   The accompanying notes are an integral part of these financial statements
 
                                      F-13
<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

1. The Company
 
    Alpha Pro Tech, Ltd. (the Company) manufactures and distributes a variety 
of disposable mask, shield, shoe cover and apparel products and woundcare 
products. Through its 1992 acquisition of Alpha Pro Tech, Inc. (APT), a 
wholly-owned subsidiary, the Company began manufacturing and distributing its 
line of disposable mask and shield products and woundcare products. These 
products accounted for the majority of the Company's revenues until 1994. In 
March 1994, APT acquired all of the assets of Disposable Medical Products, 
Inc. (DMP) (Note 12). DMP manufactures and distributes the Company's 
disposable apparel products and has become the primary division of the 
Company. In April 1995, the Company, through APT, acquired an 80% interest in 
Ludan Corporation (LC). In June 1996, the Company acquired the minority 
shareholders 20% interest in LC (Note 13). Through this acquisition, the 
Company has developed other applications for existing products, particularly 
disposable apparel and automated shoe cover products, to market to the food 
service and other industries. Most of the Company's disposable apparel, mask 
and shield products and woundcare products are distributed to medical, 
dental, industrial and clean room markets, predominantly in the United States.
 
2. Summary of Significant Accounting Policies
 
Principles of consolidation
 
    The consolidated financial statements of the Company include the accounts 
of the Company and its wholly-owned subsidiary, Alpha Pro Tech, Inc. (APT) as 
well as APT's wholly-owned subsidiary (80% owned from April 1995 to June 
1996), Ludan Corporation (LC), and 96.8% owned subsidiary DPI De Mexico 
(DPI). No minority interest has been recorded in these financial statements 
for DPI as such amounts are immaterial. All significant intercompany accounts 
and transactions have been eliminated. Certain prior year balances have been 
reclassified to conform with the current period presentation.
 
Use of estimates
 
    The preparation of these financial statements in conformity with 
generally accepted accounting principles required management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from these estimates.
 
Revenue recognition
 
    Revenue is generally recognized when goods are shipped to the customers. 
The Company has an agreement with its largest customer whereby revenue is 
recognized at cost when goods are shipped. When this customer sells and ships 
the goods to third parties, the resulting profits are then recorded by the 
Company. Revenues are reduced for anticipated sales returns and allowances.
 
                                      F-14
<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Marketable securities
 
    On January 1, 1995, the Company adopted Statement of Financial Accounting 
Standards No. 115 (SFAS 115) "Accounting for Certain Investments in Debt and 
Equity Securities" which requires investment securities to be classified as 
either held to maturity, trading or available for sale. The adoption of SFAS 
115 did not have a material impact on the Company's financial condition or 
results of operations.
 
    At December 31, 1996, the marketable security is a restricted certificate 
of deposit held by a financial institution that serves as a compensating 
balance for lines of credit relating to the Company's credit cards. The 
Company has classified its short-term security as available for sale and 
appropriately recorded it at its fair market value of $39,000.
 
Inventories
 
    Inventories are stated at the lower of cost or market. Cost is determined 
using the first-in, first-out method.
 
Advertising
 
    Advertising costs consist primarily of catalog preparation and printing 
costs which are charged to expense as incurred. Catalog costs expensed in 
1995 were $41,000. No catalog costs were incurred in 1996.
 
Property and equipment
 
    Property and equipment are stated at cost less accumulated depreciation 
and are depreciated on a straight-line basis over their estimated useful 
lives as follows:
 
<TABLE>
<S>                                                                <C>
                                                                  
Factory equipment................................................ 9-20 years
Office furniture and equipment...................................    7 years
Leasehold improvements...........................................  4-6 years
Vehicles.........................................................    5 years
</TABLE>
 
Intangible assets
 
    The excess of purchase price over the fair value of assets acquired and 
liabilities assumed has been recorded as goodwill and is being amortized 
using the straight-line method over 8 years. Patent rights are recorded at 
cost and are amortized on a straight-line basis over their estimated useful 
lives of 8-17 years.
 
    During 1995, the Company reduced the useful lives of mask and shield 
patents from 17 years to 8 years and the useful life of the APT goodwill from 
20 years to 8 years. These changes in estimate were based on the Company's 
analysis which indicated that future sales from masks, shields and woundcare 
products would decrease over the next five years as the Company continues to 
focus its efforts to manufacture and promote its automated shoe cover and 
disposable apparel products. Because the useful lives of the APT goodwill and 
the majority of the Company's patents were based on mask, shield and 
woundcare products, which are declining areas of the Company's business, the 
Company determined the change in useful lives was appropriate.
 
                                      F-15
<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

    At each balance sheet date, the Company reviews its intangible assets and 
determines whether an impairment has occurred by evaluating whether the 
carrying value of intangible assets exceed their respective future 
undiscounted cash flows, excluding interest. If an impairment has occurred, 
the Company evaluates the expected fair value of the assets based upon 
expectations of future discounted cash flows. As of December 31, 1995, the 
Company concluded that an impairment of $4,922,000 existed and recorded that 
amount during the fourth quarter of 1995 (Note 6).
 
Income taxes
 
    The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards No. 109 (SFAS 109), "Accounting for Income 
Taxes". This statement requires an asset and liability approach for 
accounting for income taxes.
 
Translation of foreign currencies
 
    During 1992, the Company adopted the United States dollar as the 
functional currency. Prior to 1992, the Canadian dollar was the functional 
currency. Prior to December 31, 1995, the difference of $139,000 in 
translation for periods prior to the change in functional currency has been 
recorded as the "cumulative translation adjustment" in shareholders' equity. 
At December 31, 1995, the Company reclassified the cumulative translation 
adjustment account to accumulated deficit as the balance is immaterial to 
overall shareholders' equity and the account will not change in future years. 
Transactions in foreign currencies during the reporting periods are 
translated into the functional currency at the exchange rate prevailing at 
the transaction date. Monetary assets and liabilities in foreign currencies 
at each period end are translated at the exchange rate in effect at that date 
and are immaterial in amount. Transactional gains or losses on foreign 
exchange are reflected in net loss for the periods presented and are 
immaterial in amount.
 
Loss per share
 
    Prior to 1996, loss per share has been calculated based on the weighted 
average number of common and common equivalent shares outstanding, if 
dilutive, less shares held in escrow. The 1996 calculation remains the same 
as prior years except shares held in escrow are no longer excluded due to 
2,475,000 shares being issued to management on December 30, 1996 in exchange 
for their shares held in escrow (Note 9). Common equivalent shares for all 
years were anti-dilutive and accordingly were excluded from the loss per 
share calculations.
 
Major customer and concentration of credit risk
 
    With the acquisition of the assets and business of Disposable Medical 
Products, Inc. (Note 12) in 1994, the Company sells significant amounts of 
product to a large distributor on credit terms. Net sales to this distributor 
were 42.9%, 28.2% and 14.5% of total net revenue for 1996, 1995 and 1994, 
respectively. Management believes that adequate provision has been made for 
risk of loss on all credit transactions.
 
                                      F-16
<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Fair value of financial instruments
 
    The fair value of financial instruments including cash, accounts 
receivable, accounts payable, accrued professional fees, other accrued 
liabilities, due to related parties, notes payable and loans payable 
approximate their respective book values at December 31, 1996 and 1995.
 
Stock for services
 
    Common stock, stock options to purchase common stock and warrants to 
purchase common stock that are granted to third parties in exchange for 
services are valued at their estimated fair value at the date of grant and 
are expensed over the period the services are rendered.
 
Stock Based Compensation
 
    The Financial Accounting Standards Board issued a statement in October 
1995 entitled "Accounting for Stock-based Compensation" which the Company 
adopted January 1, 1996. This statement establishes an accounting method 
based on the fair value of equity instruments awarded to employees as 
compensation. However, companies are permitted to continue applying the 
intrinsic value based method prescribed by APB opinion No. 25, "Accounting 
for Stock Issued to Employees" with disclosure in the notes to the financial 
statements of the differences between previous accounting measurements and 
those formulated by the new accounting standard. The Company has elected to 
continue valuing stock-based compensation under the intrinsic value based 
method but has included proforma disclosure in Note 9 showing the impact on 
net loss and loss per share had the fair value based method prescribed by 
SFAS 123 been utilized for financial reporting.
 
3. Inventories
 
   Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                        1996          1995
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Raw materials.....................................................  $  1,511,000  $  1,308,000
Work in process...................................................        76,000       140,000
Finished goods....................................................     1,355,000       650,000
                                                                    ------------  ------------
                                                                    $  2,942,000  $  2,098,000
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
4. Property and equipment
 
    Property and equipment consist of the following:
 
<TABLE>
<CAPTION>
                                                                        1996          1995
                                                                    ------------  ------------
<S>                                                                 <C>           <C>
Machinery and equipment...........................................  $  2,042,000  $  1,590,000
Office furniture and equipment....................................       334,000       302,000
Leasehold improvements............................................        75,000        67,000
                                                                    ------------  ------------
</TABLE>
 
                                      F-17
<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

<S>                                                                 <C>           <C>
                                                                       2,451,000     1,959,000
Less accumulated depreciation and amortization....................      (836,000)     (609,000)
                                                                    ------------  ------------
                                                                    $  1,615,000  $  1,350,000
                                                                    ------------  ------------
                                                                    ------------  ------------
</TABLE>
 
    Included in the above amounts are the following assets under capital lease
obligations:
 
<TABLE>
<CAPTION>
                                                                       1996        1995
                                                                    ----------  ----------
<S>                                                                 <C>         <C>
Machinery and equipment...........................................  $  162,000  $   57,000
Office furniture and equipment....................................      26,000      26,000
                                                                    ----------  ----------
                                                                       188,000      83,000
Less accumulated amortization.....................................     (42,000)     (9,000)
                                                                    ----------  ----------
                                                                    $  146,000  $   74,000
                                                                    ----------  ----------
                                                                    ----------  ----------
</TABLE>
 
5. Intangible Assets
 
   Intangible assets consist of the following:
 
<TABLE>
<CAPTION>
                                                                       1996        1995
                                                                    ----------  ----------
<S>                                                                 <C>         <C>
Goodwill..........................................................  $  136,000  $   78,000
Patents...........................................................      57,000      40,000
Other.............................................................      81,000      77,000
                                                                    ----------  ----------
                                                                       274,000     195,000
Less Accumulated Amortization.....................................     (55,000)    (28,000)
                                                                    ----------  ----------
                                                                    $  219,000  $  167,000
                                                                    ----------  ----------
                                                                    ----------  ----------
</TABLE>
 
Impairment Loss
 
    The Company acquired all of the common stock of Alpha Pro Tech, Inc. in May
1992 for $7,307,000 including direct acquisition costs of $107,000. The
acquisition was accounted for as a purchase and the purchase price was
ultimately allocated as follows:
 
<TABLE>
<S>                                                               <C>
Net identifiable assets.........................................  $  690,000
Goodwill........................................................   5,148,000
Patents.........................................................   1,012,000
Trademarks......................................................     127,000
Non compete agreement...........................................     300,000
Other...........................................................      30,000
                                                                  ----------
                                                                  $7,307,000
                                                                  ----------
                                                                  ----------
</TABLE>
 
                                      F-18
<PAGE>

Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------
 
   As noted in Note 1, the Company manufactures and distributes its line of 
   disposable mask and shield products and woundcare products through its 
   wholly-owned subsidiary, APT. Due to declining sales of these product 
   lines since the 1992 APT acquisition and due to recent changes in the 
   health care market, the Company has modified its strategy to focus on 
   increased demand for its disposable apparel and automated shoe cover 
   products. The above changes resulted in the Company revising the 
   estimated useful lives of intangible assets recorded from the APT 
   acquisition (Note 2). Additionally, the Company conducted an impairment 
   analysis that determined the fair value of the assets based on 
   discounted cash flows. From the analysis, the Company determined that 
   the carrying value of the APT goodwill and patents related to the 
   Company's line of disposable mask and shield products and woundcare 
   products should be reduced by $4,922,000 at December 31, 1995. At 
   December 31, 1995, the impairment loss has been recorded in the 1995 
   statement of operations and relates to the carrying value of the 
   following assets:
 
                                                            December 31,
                                                               1995
                                                             ------------
   Goodwill...............................................   $4,215,000
   Patents................................................      586,000
   Trademarks.............................................       61,000
   Other..................................................       60,000
                                                             ------------
                                                             $4,922,000
                                                             ------------
                                                             ------------
 
   Delta Foam Patent
 
   In 1993, the Company purchased patent rights for the Delta Foam Support 
   System. Under the terms of the purchase agreement, the Company was 
   required to generate cumulative revenues for the product line of 
   $1,000,000 by June 30, 1995 and $1,000,000 per year thereafter until the 
   patent was to expire in the year 2008. If these revenues were not 
   achieved, the patent rights reverted back to the seller. Management 
   believed the Company would not generate sufficient revenues to retain 
   the patent rights and, accordingly, the unamortized balance of the 
   patent rights, $175,000, was expensed in 1994.
 
6. Accrued Liabilities
 
   Accrued liabilities consist of the following:
 
                                                       1996        1995
                                                    ----------  ----------
   Professional fees..............................  $  286,000  $  439,000
   Payroll and payroll taxes......................     203,000     185,000
   Other..........................................     158,000     127,000

                                   F-19
<PAGE>

Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

                                                    ----------  ----------
                                                    $  647,000  $  751,000
                                                    ----------  ----------
                                                    ----------  ----------
 
7. Notes Payable
 
   Notes payable consist of the following:
 
                                                       1996       1995
                                                    ----------  ----------

   Note payable due in monthly installments
     of $4,900, interest at 7.5%, maturing
     July 31, 1996................................  $    --    $  41,000

   Note payable due in monthly installments
     of $1,500, interest at 8.0%, maturing
     July 31, 1997................................      9,000     26,000

   Note payable due in monthly installments
     of interest at 6%, with the remaining
     $4,000, balance due March 31, 1997...........     14,000     62,000

   Notes payable to related parties, interest
     at 20% payable quarterly, due on demand......      8,000     33,000
                                                      ---------  ---------
                                              
                                                       31,000    162,000
                                               
   Less:  Current portion.........................     31,000    152,000
                                                      ---------  ---------

   Notes payable, less current portion............  $    --     $ 10,000
                                                      ---------  ---------
                                                      ---------  ---------

8. Loans Payable
 
   During 1995, the Company, through its wholly owned subsidiary APT, 
   entered into a three-year credit facility with an asset-based lender. 
   Loans payable at December 31, 1996 and 1995 represent outstanding 
   amounts against the facility. Pursuant to the terms of the credit 
   agreement, the Company has a $3,000,000 line of credit secured by 
   accounts receivable, inventory, trademarks, patents, property and 
   equipment, and all issued and outstanding shares of DPI. Borrowings 
   collateralized by machinery and equipment are limited to $275,000 and 
   borrowings for inventory are limited to the lesser of $500,000 or 25% of 
   the outstanding balance under the facility. At December 31, 1996, the 
   maximum line of credit available to the Company was $1,331,000. The 
   credit facility bears interest at prime plus 5% which was 13.5% at 
   December 31, 1996 and 1995. Interest is payable on the greater of 
   $1,750,000 or the actual amount of borrowings outstanding. At December 
   31, 1996 and 1995, $167,000 and $222,000,
 
                                      F-20
<PAGE>

Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------
 
   respectively, of the outstanding balance is collateralized by the 
   Company's machinery and equipment which is payable over five years.
 
   The Company paid $30,000 in loan origination fees to obtain the credit 
   facility. Under the terms of the agreement, the Company pays a 1% loan 
   fee annually and is subject to certain other minimum loan fees, unused 
   line fees and prepayment penalties if the line of credit is repaid 
   early. Total commitment fees paid on the unused lines of credit were 
   approximately $84,000 and $76,000 for 1996 and 1995, respectively.
 
   Future maturities for loans payable are as follows:
 
   1997.......................................................  $1,081,000
   1998.......................................................      55,000
   1999.......................................................      55,000
   2000.......................................................       2,000
                                                                 ---------
                                                                $1,193,000
                                                                 ---------
                                                                 ---------
9. Shareholders' Equity
 
   Litigation settlement
 
   In 1990, the Company was named as a co-defendant in a legal action. The 
   plaintiff, John P. Russell, the Company and other co-defendants have 
   settled and compromised all claims involved in the litigation pursuant 
   to a Settlement Agreement dated August 19, 1994. The terms of the 
   Agreement provided for the payment of $260,000 to Mr. Russell and the 
   cancellation of 675,000 escrowed shares (see below) of the Company's 
   common stock owned by Mr. Russell. Legal fees directly associated with 
   the settlement totaled $47,000, resulting in a total charge to 
   shareholders' equity of $307,000.
 
   Escrowed shares
 
   Pursuant to an agreement dated April 5, 1989, the Company purchased all 
   of the assets and business of BFD Inc. from certain individuals. The 
   purchase price of $625,000 Canadian was settled by the issuance of 
   3,500,000 common shares and the assumption of liabilities of $520,000 
   Canadian. Of the shares issued, 3,150,000 were subject to an escrow 
   agreement. On December 30, 1996, all of the escrowed shares, except for 
   the shares canceled in connection with the settlement with John P. 
   Russell, were exchanged for new shares. The 2,475,000 new shares were 
   valued at the fair market value of the shares on the date of the 
   exchange which resulted in a $2,204,000 charge to earnings that was 
   recorded during the fourth quarter of 1996. Additionally, the paid in 
   capital increase of $2,204,000 resulted in no net change to 
   shareholders' equity. The 2,475,000 shares held in escorw were cancelled 
   effective December 30, 1996.
 
   Shares issued for services
 
   During 1995, the Company issued 16,949 shares valued at $13,000 for 
   services performed relating to the Company's private placement. During 
   1994, the Company 

                                   F-21
<PAGE>
   
Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

   issued 510,000 shares valued at $80,000 relating to consulting and advisory
   services. No shares were issued for services in 1996.
 
   Private placement activity
 
   During 1995 and 1994, 1,802,649 and 432,964 common shares were 
   subscribed for under private placements for $1,352,000, and $324,000, 
   respectively. Costs relating to the private placements were $426,000 and 
   $76,000 for 1995 and 1994, respectively.
 
   Warrant activity
 
   Warrant activity for the three years ended December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                          Exercise Price
                                                               Shares      per Warrant
                                                             ----------  ----------------
<S>                                                           <C>       <C>         
   Warrants outstanding, December 31, 1993................     452,745    $       1.75
     Granted in connection with private placement.........     432,964            0.75
     Granted to lenders...................................   1,064,999            0.75
                                                             ----------  ----------------

   Warrants outstanding, December 31, 1994................   1,950,708    0.75 to 1.75
     Granted in connection with private placement.........   1,819,598            0.75
     Granted to lenders...................................     257,000            0.75
     Exercised............................................    (451,439)   0.75 to 1.75
     Expired..............................................     (80,000)           1.75
                                                             ----------  ----------------

   Warrants outstanding, December 31, 1995................   3,495,867    0.75 to 1.75
     Granted to lenders...................................      95,384            1.03
     Exercised............................................    (188,333)   0.75 to 1.25
     Expired..............................................     (90,000)           1.25
                                                             ----------  ----------------

   Warrants outstanding, December 31, 1996................   3,312,918  $0.75 to $1.75
                                                             ----------  ----------------
                                                             ----------  ----------------

   The warrants outstanding at December 31, 1996 entitle the holders to purchase
   one common share for the stated price and expire between January 1997 and 
   February 1998.
 
   Option activity
 
   During 1993, the Company adopted stock option plans for employees and 
   directors of the Company. As of December 31, 1996, 2,700,000 shares were 
   reserved for issuance under these plans, of which 2,336,000 have been 
   granted at December 31, 1996. The exercise price of the options is 
   determined based on the fair market value of the stock on the date of 
   grant and the options generally vest immediately.
</TABLE>
    
                                      F-22
<PAGE>
   
Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------
 
   Option activity for the three years ended December 31, 1996 is as follows:
 
<TABLE>
<CAPTION>
                                                                             Average
                                                                         Exercise Price
                                                               Shares      per Option
                                                             ----------  ---------------
<S>                                                          <C>            <C>
   Options outstanding, December 31, 1993................    1,732,000             .80
     Granted to employees/directors......................      100,000            1.00
     Granted to lenders..................................      747,500             .90
     Granted to consultants..............................      555,000            1.00
     Exercised...........................................     (253,400)            .88
     Expired.............................................     (108,600)           1.00
     Canceled............................................      (85,000)           0.75
                                                             ----------  ---------------

   Options outstanding, December 31, 1994................    2,687,500            0.82
     Granted to employees/directors......................      784,000            1.36
     Granted to consultants..............................      540,000            1.45
     Exercised...........................................     (310,000)           0.85
     Canceled............................................     (160,000)           1.92
                                                             ----------  ---------------
 
  Options outstanding, December 31, 1995.................    3,541,500            0.98
     Granted to employees................................       87,000            1.12
     Granted to consultants..............................       10,000            1.47
     Exercised...........................................     (656,000)           0.85
     Canceled............................................     (393,500)           1.06
                                                             ----------  ---------------

  Options outstanding, December 31, 1996.................    2,589,000       $    1.01
                                                             ----------  ---------------
                                                             ----------  ---------------
</TABLE>
 
    The following summarizes information about stock options outstanding at
December 31, 1996:
 
<TABLE>
<CAPTION>
                                                           Options Outstanding
                  Exercise                                       Average           Average
                    Price                      Shares             Price              Term
   ----------------------------------------  ----------      -------------           ----
   <S>                                        <C>            <C>                     <C>
   $0.75 to $1.00..........................  1,678,000        $    0.79              1.61
   $1.01 to $1.50..........................    739,000             1.32              3.88
   $1.51 to $2.00..........................     50,000             2.00              1.25
   $2.01 to $2.50..........................    122,000             2.03              2.09
</TABLE>
 
All but 60,000 of the above options are exercisable at December 31, 1996.

The following summarizes the number of options and warrants issued for 
services and the respective values assigned for the three years ended 
December 31, 1996:

                                              Shares            Value
                                             ----------      ---------- 

1994

Options issued for services...............   1,302,500          $70,000
Warrants issued for services..............   1,064,999           62,000

1995

Options issued for services..............      540,000           56,000
Warrants issued for services.............      257,000           44,000

1996

Options issued for services (value 
includes extension of exercise date for
55,000 options)..........................       19,000           22,000
Warrants issued for services (value 
includes extension of exercise date for
119,048 warrants)........................      214,432           46,000
    
                                   F-23
<PAGE>

Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

   Had compensation cost for the Company's employee/director options been 
   determined based on the fair value at the grant date consistent with the 
   requirements of Statements of Accounting Standards No. 123, "Accounting 
   for Stock-Based Compensation," the Company's net loss and net loss per 
   share would have been as follows:
 
                                                      For the Year Ended
                                                ----------------------------
                                                     1996           1995
                                                -------------  -------------
   Net loss..................................  $  (2,208,000) $  (6,598,000)
                                                -------------  -------------
   Loss Per Share............................  $       (0.12) $       (0.40)
                                                -------------  -------------
                                                -------------  -------------

   The fair value of each employee/director stock option grant has been 
   estimated on the date of grant using the Black-Scholes option pricing 
   model with the following weighted-average assumptions:
 
                                                     1996           1995
                                                -------------  -------------

   Risk-free interest rate...................        7.50%          7.50%
   Expected life.............................     5 years        5 years
   Expected volatility.......................          70%            60%
   Expected dividend yield...................           0%             0%
 
   The weighted-average grant date fair values of employee/director options 
   granted during 1996 and 1995 were $0.72 and $0.80, respectively.
 
10. Income taxes
 
   The provision (benefit) for income taxes consists of the following:
 
                                                 Year ended December 31,
                                           ----------------------------------
                                             1996         1995         1994
                                           --------     --------      -------
   Current...............................  $   --       $  --     $  (117,000)
   Deferred..............................      --          --        (168,000)
                                           --------     --------      -------

                                           $   --       $  --     $  (285,000)
                                           --------     --------      -------
                                           --------     --------      -------

   No current benefit for income taxes has been recorded in the 1996 statement
   of operations since the Company's history of recurring losses precludes
   anticipation of the benefit of the 1996 loss.

                                      F-24
<PAGE>

Alpha Pro Tech, Ltd.
 
Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

   The current income tax benefit in 1994 is a result of the carryback of net
   operating losses, generated by the Company's wholly owned United States
   subsidiary, APT. This benefit resulted in tax refunds for taxes paid in 
   prior years.

   The deferred income tax benefit of $168,000 in 1994 is the result of a 
   reduction in the prior year deferred tax liability. The reduction results 
   from the ability of the Company to utilize excess 1994 operating losses 
   generated by the U.S. operations to offset deferred tax liabilities.

   Deferred tax assets (liabilities) are comprised of the following at 
   December 31.

                                                        1996          1995
                                                    ------------  ------------
   Loss carry forwards
     U.S..........................................  $  2,064,000  $  2,035,000
     Canada.......................................     1,428,000     2,082,000
   Other..........................................        82,000        76,000
                                                    ------------  ------------
            
   Gross deferred tax assets......................     3,574,000     4,193,000
   Depreciation and amortization..................      (119,000)      (55,000)
                                                    ------------  ------------

   Net............................................     3,455,000     4,138,000
   Valuation allowance............................    (3,455,000)   (4,138,000)
                                                    ------------  ------------

                                                    $    --       $    --
                                                    ------------  ------------
                                                    ------------  ------------
   The provision for income taxes differs from the amount that would be
   obtained by applying the United States statutory rate to the loss before 
   income taxes as a result of the following:
 
<TABLE>
<CAPTION>
                                                                                      Year ended December 31,
                                                                              ---------------------------------------
<S>                                                                          <C>          <C>            <C>
                                                                                 1996          1995          1994
                                                                              -----------  -------------  -----------
   Recovery of income taxes based on United States statutory rates (34%)....  $  (729,000) $  (2,030,000) $  (325,000)
   Non-deductible goodwill amortization.....................................      --           1,590,000       40,000
   Compensation expense for exchange of escrowed shares for new shares......      749,000       --            --
   Increase (decrease) in valuation allowance...............................      (29,000)       430,000      --
   Other....................................................................        9,000         10,000      --
                                                                              -----------  -------------  -----------
   Provision (benefit) for income taxes.....................................  $   --       $    --        $  (285,000)
                                                                              -----------  -------------  -----------
                                                                              -----------  -------------  -----------
</TABLE>

                                                 F-25
                                                 
<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

  At December 31, 1996, the Company has net operating losses for United
  States and Canadian tax purposes available to reduce future United
  States and Canadian taxable income amounting to approximately $5.5
  million and $3.2 million, respectively.

  For United States tax purposes, these losses will expire as follows:

<TABLE>
  <S>                                                              <C>
  2005............................................................ $1,400,000
  2006............................................................     37,000
  2007............................................................    857,000
  2008............................................................    184,000
  2009............................................................  1,632,000
  2010............................................................    323,000
  2011............................................................  1,023,000
  2012............................................................     78,000
                                                                   ----------
                                                                   $5,534,000
                                                                   ----------
                                                                   ----------
</TABLE>

  For Canadian income tax purposes, these losses will expire as follows:

<TABLE>
  <S>                                                              <C>
  1997............................................................ $  109,000
  1998............................................................  1,010,000
  1999............................................................    357,000
  2000............................................................  1,729,000
                                                                   ----------
                                                                   $3,205,000
                                                                   ----------
                                                                   ----------
</TABLE>

11. Lease Commitments and Obligations

    The Company leases two manufacturing facilities under month to month
    operating leases and certain other office and warehouse facilities under
    non-cancelable operating leases expiring between April 1997
    and July 2000. The Company also leases certain manufacturing and office
    equipment under capital leases expiring between July 1997 and June 2001.

                                      F-26


<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

    The following summarizes future minimum lease payments required under
    capital and non-cancelable operating leases:

<TABLE>
<CAPTION>

    Year ending                Capital     Operating
    December 31,               Leases       Leases
    ------------               -------     ---------
    <S>                        <C>         <C>
    1997.....................  $ 62,000    $  513,000
    1998.....................    50,000       409,000
    1999.....................    37,000        87,000
    2000.....................    34,000         1,000
    2001.....................    10,000            --
                               --------    ----------

    Future minimum lease 
     payments................  $193,000    $1,010,000
                                           ----------
                                           ----------
    Less amounts representing
     interest................   (52,000)
                               --------

    Present value of future 
     minimum lease payments..  $141,000
    Less amounts due within 
     one year................   (36,000)
                               --------

    Amounts due after one 
     year....................  $105,000
                               --------
                               --------
</TABLE>

    Total rent expense incurred by the Company under operating leases for the
    year ended December 31, 1996, 1995 and 1994 was $599,000, $447,000 and
    $342,000, respectively.

12. Acquisition of Disposable Medical Products, Inc.

    On March 25, 1994, the Company, through its wholly owned subsidiary Alpha
    Pro Tech, Inc., acquired the assets of Disposable Medical Products, Inc. 
    (DMP) and 96.8% of the shares of DMP's wholly owned subsidiary DPI for 
    $336,000, including $32,000 of direct acquisition costs. The Company 
    recorded a liability of $304,000 at December 31, 1994 for the unpaid 
    purchase price which was subsequently paid in 1995. This amount was payable
    to the previous owners who are now employees of the Company. Prior to the 
    acquisition, DMP had been operating as a debtor in possession under 
    Chapter 11 of the Bankruptcy Code.

                                      F-27


<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

    Under the purchase agreement, the Company operated DMP under a post petition
    financing agreement through March 1995. In March 1995, the acquisition was
    finalized and all related payments were made. Under the terms of the
    agreement, the Company was entitled to the risks and rewards of operating 
    DMP in exchange for providing DMP with sufficient working capital for 
    continuing operations and, accordingly, DMP's operations have been 
    consolidated into those of the Company's since April 1, 1994. The purchase 
    price was allocated as follows:

<TABLE>
<CAPTION>

    <S>                                    <C>
    Inventories........................    $105,000
    Prepaid expenses...................      30,000
    Machinery and equipment............     228,000
    Accounts payable and accrued 
     liabilities.......................    (27,000)
                                           --------
                                           $336,000
                                           --------
                                           --------
</TABLE>

    Pro forma financial information (unaudited) The unaudited pro forma results
    of operations of the Company, as if the acquisition of DMP had occurred on
    January 1, 1994, are as follows:

<TABLE>
<CAPTION>
                                           December 31,
                                               1994
                                           ------------
<S>                                         <C>
    Revenue.............................    $12,574,000
                                           ------------
                                           ------------

    Loss for the year....................  $   (671,000)
                                           ------------
                                           ------------

    Loss per common share................  $      (0.05)
                                           ------------
                                           ------------
</TABLE>

    The unaudited pro forma information does not purport to be indicative of the
    results from operations that actually would have been obtained if the 
    purchase had been consummated January 1, 1994 or of the results of 
    operations that may be obtained in the future.
 
13. Acquisition of Ludan Corporation
 
    Effective April 1995, the Company acquired an 80% interest in Ludan
    Corporation, a Georgia based materials laminating company, for $35,000 in 
    cash including $6,000 of direct acquisition costs, plus assumption of net 
    liabilities of $23,000. In addition, a note payable owed by LC to a third 
    party of $20,000 was converted to 20,000 shares of the Company's common 
    stock. The Company recorded $78,000 of goodwill in connection with the 
    acquisition which is being amortized over 8 years.
 
    In June 1996, the Company acquired the remaining 20% interest in LC for a
    $68,000 note payable of which $49,000 was paid in 1996 and the remaining 
    $19,000 is due at March 31, 1997. The Company recorded $58,000 of goodwill 
    which is being amortized over 8 years.

                                      F-28


<PAGE>

Alpha Pro Tech, Ltd.

Notes to Consolidated Financial Statements
- ------------------------------------------------------------------------------

14. Quarterly Financial Information (Unaudited)
 
    Fourth quarter adjustment affecting prior quarter During the fourth quarter
    of 1995, the Company recorded a $412,000 reduction to fourth quarter cost of
    sales to correct the September 30, 1995 inventory balance which was 
    overstated.

    Had this adjustment been recorded in the quarter ended September 30, 1995,
    net income (loss) and net income (loss) per share for this quarter would 
    have been reported as follows:

<TABLE>
    <S>                                                      <C>
    Net income as reported.................................  $  12,000
                                                             ---------
                                                             ---------

    Net income per share as reported.......................  $    0.00
                                                             ---------
                                                             ---------
    Net loss as adjusted...................................  $(400,000)
                                                             ---------
                                                             ---------

    Net loss per share as adjusted.........................  $   (0.02)
                                                             ---------
                                                             ---------
</TABLE>


                                      F-29


<PAGE>

                      Alpha Pro Tech, Ltd. and Subsidiaries
                 Schedule II--Valuation and Qualifying Accounts

<TABLE>
<CAPTION>
                                              Balance at     Charged       Charged                    Balance at
                                              Beginning    to Costs and   to Other                      End of
Description                                   of Period      Expenses    Accounts(1)  Deductions(2)     Period
- -------------------------------------------  ------------  ------------  -----------  -------------  ------------
<S>                                          <C>           <C>           <C>          <C>            <C>
December 31, 1996
Deducted from related
asset account:

Allowance for doubtful accounts............  $     61,000   $   80,000    $  --        $    19,000   $    122,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

Provision for inventory....................  $     32,000   $   10,000    $  --        $   --        $     42,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

Valuation allowance for income taxes.......  $  4,138,000   $   --        $  --        $   683,000   $  3,455,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

December 31, 1995 
Deducted from related
asset account:

Allowance for doubtful accounts............  $     66,000   $   18,000    $  --        $    23,000   $     61,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

Provision for inventory....................  $     22,000   $  140,000    $  --        $   130,000   $     32,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

Valuation allowance for income taxes.......  $  3,487,000   $             $ 651,000    $             $  4,138,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

December 31, 1994 
Deducted from related
asset account:

Allowance for doubtful accounts............  $     75,000   $  140,000    $  --        $  (149,000)  $     66,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

Provision for inventory....................  $     22,000   $   --        $  --        $   --        $     22,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------

Valuation allowance for income taxes.......  $  3,423,000   $             $  64,000    $             $  3,487,000
                                             ------------  ------------  -----------  -------------  ------------
                                             ------------  ------------  -----------  -------------  ------------
</TABLE>
 
- ------------------------
 
(1) Represents increase to net deferred tax assets and a corresponding increase
    to the valuation allowance.
 
(2) Represents uncollectible accounts and inventory written off. 




                                      F-30

<PAGE>
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
         The following expenses are estimated:
 
<TABLE>
<S>                                                                <C>
SEC Registration Fee.............................................   $4,291.00*
Accounting Fees..................................................  $15,000.00
Legal Fees.......................................................  $15,000.00
Printing, Engraving and Mailing..................................   $5,000.00
Transfer agent and registrar's fees..............................   $2,000.00
Blue Sky fees and expenses.......................................   $1,000.00
Miscellaneous expenses...........................................   $1,709.00
                                                                   ---------
TOTAL............................................................  $43,000.00
</TABLE>
 
* Actual
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
         Article Tenth of the Company's Certificate of Incorporation provides 
         in part as follows:
 
    TENTH: The corporation shall, to the fullest extent permitted by 145 of the
    General Corporation Law of the State of Delaware, as the same may be 
    amended and supplemented, indemnify any and all persons whom it shall 
    have power to indemnify under said section from and against any and all 
    of the expenses, liabilities, or other matters referred to in or covered 
    by said section, and the indemnification provided for herein shall not be 
    deemed exclusive of any other rights to which those indemnified may be 
    entitled under any By-Law, agreement, vote of stockholders of 
    disinterested directors or otherwise, both as to action in his official 
    capacity and as to action in another capacity while holding such
    office, and shall continue as to a person who has ceased to be a director,
    officer, employee, or agent and shall inure to the benefit of the heirs,
    executors and administrators of such a person.

                                      II-1
<PAGE>
 
    Insofar as indemnification for liabilities arising under the Securities Act
    of 1933 may be permitted to directors, officers and controlling persons of 
    the Registrant pursuant to the registrant's By-Laws, Certificate of 
    Incorporation, or otherwise, the Registrant has been advised that in the 
    opinion of the Securities and Exchange Commission, such indemnifications 
    against public policy as expressed in the act and is therefore 
    unenforceable. In the event that a claim for indemnification against 
    such liabilities (other than the payment by the Registrant of expenses 
    incurred or paid by a director, officer, or controlling person in 
    connection with the securities being registered), the Registrant will, 
    unless in the opinion of its counsel, the matter has been settled by 
    controlling precedent, submit to a court of appropriate jurisdiction
    the question whether such indemnification by it is against public policy 
    as expressed in the Act and will be governed by the final adjudication of 
    such issue.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES
 
    During the past three years, the following securities were sold or issued by
    the Company without registration under the Securities Act of 1933, as 
    amended (the "Act"):
 
    In September, 1994, the Company issued 215,000 stock purchase warrants
    exercisable at $.75 per share to five (5) persons as additional 
    consideration in connection with loans made to the Company.*
 
    In the period November, 1994 through April 4, 1995, the Company sold
    2,235,613 Units at $.75 per Unit in a private offering which 
    commenced in March, 1994 (the "1994 Private Placement"). Each Unit 
    consisted of one common share and two-year non-transferable share 
    purchase warrants exercisable at $.75 per share. Total proceeds aggregated
    $ 1,673,877. These Units were sold to approximately 80 persons, all 
    of whom the Company reasonably believes were "accredited" investors as 
    that term is defined in Regulation D under the Act, and all but one were 
    citizens of the United States. In connection with this private placement, 
    a finder's fee of $70,320 and 16,947 Common Shares were issued.*
 
    During the three months ended March 31, 1995 the Company issued 1,107,000
    common shares and 1,107,000 warrants exercisable at $0.75 per share to
    eight (8) persons and one institution, in exchange for $830,000 of
    Notes Payable.*
 
    In the period June, 1995 through September, 1995 the Company issued 253,697
    shares of Common Stock to five (5) persons upon the exercise of Warrants 
    issued in a 1993 private placement, for which the Company received 
    $440,000.*
 
    In November, 1995 the Company issued 13,333 shares to one person in
    connection with the exercise of the warrants included in the above 
    referenced units.*

                                      II-2
<PAGE>
 
    In January, 1996, the Company issued 30,000 shares of Common Stock to one
    person upon the exercise of warrants purchased as part of a Unit in the 
    1994 private offering for which the Company received $22,500.*
 
    In June, 1996, the Company issued 158,333 shares to four persons upon the
    exercise of warrants acquired as consideration for a loan made to the 
    Company in 1994. Total proceeds received for these shares was $118,750.*
 
    In January, 1997 the Company issued 195,000 shares of Common Stock to three
    persons in connection with the exercise of options. Total proceeds received 
    was $146,250.*
 
    In the period January through March 31, 1997, the Company issued 1,840,820
    shares of Common Stock to 57 persons upon the exercise of warrants issued to
    hem in connection with the 1994 Private Placement. Total proceeds received 
    were $1,380,615 from which fees of $45,000 were paid. In this same period, 
    the Company issued 940,333 shares to six individuals and two institutions 
    upon the exercise of warrants issued to them in connection with the 1995 
    exchange of $830,000 notes payable for Units consisting of one share of 
    Common Stock and one warrant. Total proceeds received was $705,250.*
 
*   The above securities were issued in reliance on the exemption from
    registration under Section 4 (2) as not involving any public offering.
    Claims of such exemptions are based upon the following: (i) all of the
    purchasers in such transactions were sophisticated investors with the
    requisite knowledge and experience in financial and business matters to
    evaluate the merits and risk of an investment in the Company, were able to
    bear the economic risk of an investment in the Company, had access to or
    were furnished with the kinds of information that registration under the Act
    would have provided and acquired securities for their own accounts in
    transactions not involving any general solicitations or advertising, and not
    with a view to the distribution thereof, and (ii) a restrictive legend was
    placed on each certificate evidencing the securities; (iii) each purchaser
    acknowledged in writing that he knew the securities were not registered
    under the Act or any State securities laws, and are "RESTRICTED SECURITIES"
    as that term defined in Rule 144 under the Act, that the securities may not
    be offered for sale, sold or otherwise transferred within the United States
    except pursuant to an Effective Registration Statement under the Act and any
    applicable State securities laws, or pursuant to any exemption from 
    registration under the Act, the availability of which is to be established 
    to the satisfaction of the Company.
 
                                       II-3
<PAGE>
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
<TABLE>
<S>       <C>        <C>
16        (a)  Exhibits

(3)       (a)         Certificate of Incorporation dated February 17, 1983 
          (b)         Certificate of Change of Name dated July 27, 1988 
          (c)         Certificate of Change of Name dated July 4, 1989
          (d)         Memorandum 
          (e)         Articles (equivalent to By-Laws) 
          (f)         Certificate of Incorporation of Alpha Pro Tech, Ltd. dated June 15, 1994*
          (g)         Application for Certificate of Registration and Articles of Continuance
                       State of Wyoming--filed June 24, 1995*
          (h)         Certificate of Registration and Articles of Continuance of Secretary of State,
                       State of Wyoming, dated June 24, 1994*
          (i)         Certificate of Secretary of State of Wyoming dated June 24, 1995 
          (j)         Certificate of amendment of Certificate of Incorporation of Alpha Pro Tech, Ltd.
                       dated June 24, 1994* 
          (k)         Articles of Merger of BFD Industries, Inc., a Wyoming Corporation and Alpha Pro 
                       Tech, Ltd., a Delaware Corporation, effective July 1, 1994 
          (l)         Certificate of Ownership and Merger which merges BFD Industries with and into
                       Alpha Pro Tech, Ltd., a Delaware Corporation effective July 1, 1994*


(4)       (a)         Form of Common Stock Certificate**

(5)       (a)         Opinion of Counsel****

(10)      (a)         Form of Director's Stock Option Agreement
          (b)         Form of Employee's Stock Option Agreement
          (c)         Employment Agreement between the Company and Al Millar dated June, 1989 
          (c)  (i)    Employment Agreement between the Company and Donald E. Bennett, Jr.** 
          (c)  (ii)   Employment Agreement between the Company and Michael Scheerer*** 
          (c)         Lease Agreement between White Dairy Company, Inc. and the Company for lease
                       of the premises situated at 2724-7th Avenue South, Birmingham, Alabama, 35233,
                       dated March, 1990 and amendment thereto dated April, 1990 
          (e)         BFD Industries Limited Partnership Agreement between 881216 Ontario Inc. 
                       and Bernard Charles Sherman dated May 17, 1990 
          (f)         Asset Purchase Agreement between the Company and the BFD Industries Limited 
                       Partnership dated May 17, 1990 

</TABLE>
                                       II-4
<PAGE>

<TABLE>
<S>       <C>        <C>

          (g)         Purchase Agreement between the Company, Bernard Charles Sherman and Apotex, 
                       Inc. dated June 21, 1991 and amendment thereto made August 30,1991 
          (h)         Professional Services Agreement between the Company and Quanta Corporation 
                       dated September, 1991 
          (i)         Sales and Marketing Agreement between the Company and MDC Corp., dated 
                       October 4, 1991 
          (j)         National Account Marketing Agreement between the Company and National
                       Contracts, Inc. dated October 7, 1991
          (k)         Group Purchasing Agreement between the Company and Premier Hospitals Alliance,
                       Inc. dated November 1, 1991 
          (l)         Letter of Intent between the Company and the shareholders of Alpha Pro Tech, Inc.
                       dated December 11, 1991, and amendment thereto dated February 19, 1992 
          (m)         Group Purchasing Agreement between the Company and AmeriNet Incorporated dated 
                       January, 1992 
          (n)         Group Purchasing Agreement between the Company and Magnet, Inc. 
          (o)         Share Purchase Agreement re Acquisition of Alpha Pro Tech, Inc. 
          (p)         Agreement with Exchanging Shareholders ****

(16)      (a)         Letter, re: Changes in Certifying Accountant

(24)      (a)         Consent of Price Waterhouse (included in Part II of Registration Statement)****
          (b)         Consent of Counsel (contained in their opinion Exhibit 5(a) included in Part II
                       of Registration Statement)
(16)      (b)         Financial Statement Schedules

                      Schedule VIII--Valuation and Qualifying Accounts (contained on Page F-24 of the
                       Financial Statements included herein)****
</TABLE>
 
    Other schedules are omitted because of the absence of conditions under which
they are required or because the required information is given in the financial
statements or notes thereto
 
- ------------------------
 
Unless otherwise noted, all of the foregoing exhibits are Incorporated by
reference to Form 10 Registration Statement (File No. 0-1983) filed on February
25, 1992

                                       II-5
<PAGE>
 
*   Incorporated by reference to Annual Report on Form 10-K for the year ended
    December 31, 1994 (File No. 019893)
 
**  Incorporated by reference to Registration Statement on Form S-1, File No.
    33-93894 which became effective August 10, 1995
 
*** Incorporated by reference to Post-Effective Amendment No. 1 to Registration
    Statement on Form S-1, File No. 33-93894 which Amendment was filed on
    January 30, 1997
 
****Filed herewith

ITEM 17. UNDERTAKINGS
 
    The undersigned Registrant hereby undertakes:
 
        (1) To file, during any period in which offers or sales are being made,
            a post-effective amendment to this Registration Statement:
 
            (i)    To include any Prospectus required by Section 10 (a) of the
                   Securities Act of 1933;
 
            (ii)   To reflect in the Prospectus any facts or events arising 
                   after the effective date of the Registration Statement (or 
                   most recent post-effective amendment thereof) which, 
                   individually or in the aggregate, represent a fundamental 
                   change in the information set forth in the Registration
                   Statement
 
            (iii)  To include any material information with respect to the plan 
                   of distribution not previously disclosed in the Registration 
                   Statement or any material change to such information in the 
                   Registration Statement.
 
        (2) That, for the purpose of determining any liability under the
            Securities Act of 1933, each such post-effective amendment shall be 
            deemed to be a new Registration Statement relating to the 
            securities being offered therein, and the offering of such 
            securities at that time shall be deemed to be the initial bona 
            fide offering thereof.
 
        (3) To remove from registration by means of a post-effective amendment
            any of the securities being registered which remain unsold at the
            termination of the offering.

                                       II-6
<PAGE>

        (4) Insofar as indemnification for liabilities arising under the 
            Securities Act of 1933 may be permitted to directors, officers 
            and controlling persons of the registrant pursuant to the 
            foregoing provisions, or otherwise, the registrant has been
            advised that in the opinion of the Securities and Exchange 
            Commission such indemnification is against public policy as 
            expressed in the Act and is, therefore, unenforceable.  In the 
            event that a claim for indemnification against such liabilities 
            (other than the payment by the registrant of expenses incurred 
            or paid by a director, officer or controlling person of the 
            registrant in the successful defense of any action, suit or 
            proceeding) is asserted by such director, officer or controlling 
            person in connection the securities being registered, the 
            registrant will, unless in the opinion of its counsel the matter 
            has been settled by controlling procedent, submit to a court of 
            appropriate jurisdiction the question whether such indemnification 
            by it is against public policy as expressed in the Act and will 
            be governed by the final adjudication of such issue.
 
                                       II-7

<PAGE>

                                   SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Markham, Province of
Ontario, Canada on April   , 1997.

                              ALPHA PRO TECH, LTD.


                              ---------------------------
                              BY: Sheldon Hoffman
                              Chief Executive Officer,
                              Principal Financial Officer
                              and Director

    Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated:

- ---------------------------                 -----------------------
SHELDON HOFFMAN,                            ALEXANDER W. MILLAR,
Chief Executive Officer                     President and Director
Principal Financial Officer                 Date:           , 1997
and Director
Date:           , 1997

- ---------------------------                 -----------------------
JOHN RITOTA, Director                       ROBERT ISALY, Director
Date:           , 1997                      Date:           , 1997

- ---------------------------                 -----------------------
LLOYD HOFFMAN                               DONALD E. BENNETT, JR.
Vice President and Controller               Director
Principal Accounting Officer                Date:           , 1997
Date:          , 1997


                                     II-8

<PAGE>

                                  EX-24.(a)
                                  Consent of Independent Accountants

                          CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this 
Registration Statement on Form S-1 of our report dated March 20, 1997 to the 
financial statements of Alpha Pro Tech, Ltd., which appears in such 
Prospectus. We also consent to the application of such report to the 
Financial Statement Schedule for the three years ended December 31, 1996 
listed under Item 16(b) of this Registration Statement when such schedule is 
read in conjunction with the financial statements referred to in our report. 
The audits referred to in such report also included this schedule.

/s/ Price Waterhouse LLP

Price Waterhouse LLP
Salt Lake City, Utah

July 21, 1997









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission