TMP INLAND EMPIRE V LTD
10-Q, 1997-08-14
REAL ESTATE
Previous: TMP INLAND EMPIRE VI LTD, 10-Q, 1997-08-14
Next: TMP INLAND EMPIRE IV LTD, 10-Q, 1997-08-14



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q
                Quarterly Report Pursuant to Section 13 or 15(d)
                                       of
                       The Securities Exchange Act of 1934

                  for the Quarterly Period ended June 30, 1997

                             ----------------------

                           Commission File No. 0-19933


                            TMP INLAND EMPIRE V, LTD.
                        A CALIFORNIA LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)


          CALIFORNIA                                33-0341829
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
incorporation or organization)

801 North Parkcenter Drive, Suite 235                    92705
Santa Ana, California                                  (Zip Code)
(Address of principal executive office)

                                 (714) 836-5503
              (Registrant's telephone number, including area code)

                             ----------------------

Indicate by check mark whether Registrant has [1] filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports) and [2] has been subject to such filing requirements for
the past 90 days.

Yes [X]   No [ ]







<PAGE>   2





PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

The following financial statements are filed as a part of this Form 10-Q:

Balance Sheets as of June 30, 1997 and December 31, 1996,

Statements of Income for the three and six months ended June 30, 1997 and
1996,

Statements of Cash Flows for the six months ended June 30, 1997, and 1996.


The accompanying unaudited interim financial statements include all adjustments
(consisting solely of normal recurring adjustments) which are, in the opinion of
management, necessary to fairly present the financial position of the
Partnership as of June 30, 1997 and the results of its operations, changes in
partners' equity, and cash flows for the periods then ended.


<PAGE>   3





                            TMP INLAND EMPIRE V, LTD.
                        a California Limited Partnership

                                 Balance Sheets


<TABLE>
<CAPTION>
                                              June 30, 1997    December 31, 1996
<S>                                            <C>                <C>
Assets
Cash                                           $    31,901        $    68,795
Notes & Accounts Receivable (Note 3)               106,007            117,000
Interest Receivable                                    614                  0
Investment in Unimproved Land (Note 1)           4,672,389          4,600,000

     Total Assets                                4,810,911          4,785,795
                                               ===========        ===========

Liabilities and Partners Capital

Accounts Payable and Accrued Liabilities               177              1,361
Property Taxes Payable (Note 6)                    156,042            134,338
Commissions Payable (Note 4)                         5,400              5,400
Notes Payable (Note 5)                             125,000            125,000

     Total Liabilities                             286,619            266,099

Partners' capital

     General Partners                              (43,938)           (43,984)
     Limited Partners 10,000 equity
     units authorized and outstanding            4,568,230          4,563,680

     Total Partners Capital                      4,524,292          4,519,696

Total Liabilities and Partners Capital         $ 4,810,911        $ 4,785,795
                                               ===========        ===========
</TABLE>


<PAGE>   4



                            TMP INLAND EMPIRE V, LTD.
                        a California Limited Partnership
                              Statements of Income


<TABLE>
<CAPTION>
                                               Three Months Ended     Six Months Ended
                                               June 30    June 30    June 30     June 30
                                                1997       1996       1997        1996
<S>                                            <C>         <C>       <C>         <C>
Land Sales                                     $    0      $  0      $    0      $    0

Cost of Land Sales                                  0         0           0           0

     Gross Profit                                   0         0           0           0

Interest & Other Income                         2,226       823       4,596       3,305

  Gross Income                                  2,226       823       4,596       3,305

General & Admin. Expense                            0       525           0       3,150

     Net Income                                $2,226      $298      $4,596      $  155

Allocation of Net Income (Loss) (Note 2):

     General Partners                              22         3          46           2

     Limited Partners                           2,204       295       4,550         153

     Limited Partners, per unit                   .22       .03         .46         .02
</TABLE>

<PAGE>   5



                            TMP INLAND EMPIRE V, LTD.
                        a California Limited Partnership

                             Statement of Cash Flows


<TABLE>
<CAPTION>
                                                     Six Months Ended June 30,
                                                       1997            1996
<S>                                                  <C>             <C>
Net Income (Loss)                                    $  4,596        $    156

Non-cash adjustments:
Amortization of organization costs                          0           3,149
Adjustments to reconcile net income (loss)
     to net cash used in operating activities:

     Decrease in Receivables                           10,379          (3,290)
     Increase in Prepaid Expense                            0          (1,100)
     Increase (Decrease) in Accounts Payable
        and Accrued Liabilities                        20,520          47,107

Net Cash provided by (used in)
Operating Activities                                   35,495          46,022


      Investment in unimproved land                   (72,389)        (53,423)
    Net Cash (used in) Investing Activities           (72,389)        (53,423)

    Net Increase (Decrease) in Cash                   (36,894)         (7,401)

Cash, Beginning of Period                              68,795           7,392

Cash, End of Period                                  $ 31,901        $     (9)
                                                     ========        ========

</TABLE>

<PAGE>   6



                            TMP INLAND EMPIRE V, LTD
                        a California Limited Partnership

                        Notes to the Financial Statements
                     For the Six Months Ended June 30, 1997
                                   (Unaudited)


NOTE 1 - Summary of Significant Accounting Policies

Accounting Method - TMP Inland Empire V, Ltd. (the Partnership) prepares
its financial statements on the accrual basis of accounting.

Organization Costs - Organization costs include expenses incurred in the
formation of the Partnership that have been capitalized and that have been
amortized over a period of 40 years prior to 1992 and are being amortized over
five years beginning in 1992.

Investment in Unimproved Land - The Partnership's land is stated at the lower of
actual cost or market value, based on specific identification. All costs
associated with the acquisition of a property are capitalized. In addition, the
Partnership capitalizes all carrying costs.

Income Taxes - The entity is treated as a partnership for income tax purposes
and any income or loss is passed through and taxable at the partner level.
Accordingly, no provision for federal income taxes is provided.


NOTE 2 - Allocation of Profits, Losses and Cash Distributions

Profits, losses, and cash distributions are allocated 99 percent to the limited
partners and one percent to the general partners until the limited partners have
received an amount equal to their capital contributions plus a cumulative,
non-compounded return of six percent per annum based on their adjusted capital
account balances. At that point, remaining profits, losses and cash
distributions are allocated 85 percent to the limited partners and 15 percent to
the general partners.

As of June 30, 1997 and 1996, profits, losses and cash distributions were
allocated 99 percent to the limited partners and one percent to the general
partners.


NOTE 3 - Note Receivable

As of June 30, 1997, the Partnership had a note receivable relating to a
property sale in 1995. The note bears interest at seven percent per annum with
monthly principal and interest payments of $3,000.

NOTE 4 - Commissions Payable

As of June 30, 1997 and 1996, the Partnership had a payable to a related party
for services rendered relating to sales of properties in 1989 and 1990.


<PAGE>   7

NOTE 5 - Note Payable

As of June 30, 1997, the Partnership had a note payable to a private mortgage
company. The loan bears interest at 15% per annum and matures August 1, 1998.

NOTE 6 - Property Taxes Payable

Property Taxes payable as of June 30, 1997 is as follows:

<TABLE>
<S>                 <C>
1994                48,201
1995                56,269
1996                29,868
1997                21,704
                   -------
                   156,042
                   =======
</TABLE>

If property taxes remain delinquent for five years, then the County can
foreclose on the property. Management plans to take necessary actions to prevent
foreclosures.



<PAGE>   8


                       TMP INLAND EMPIRE V, LTD.
                    a California Limited Partnership
               For the Six Months Ended June 30, 1997


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Partnership revenues during the three and six month periods ended June 30, 1997
and 1996 consisted primarily of interest income.

Operating activities for the six months ended June 30, 1997 and 1996 used
approximately $35,000 and $46,000 of cash, respectively; Investing activities
used approximately $72,000 and $53,000, respectively, mainly for the carrying
costs of the land held for investment.

The Partnership had twelve properties as of June 30, 1997 that are being held
for appreciation and resale. Upon the sale of each property, the Partnership
intends to distribute the sales proceeds, less any reserves needed for
operations, to the partners.

The Partnership has insufficient cash to meet anticipated cash requirements for
the next twelve months. Management intends to withhold the payment of certain
expenses such as property taxes. If additional cash is needed, management will
attempt to sell one or more parcels of land or procure a loan secured by
Partnership land. However, there is no assurance that management will be able to
accomplish this.




<PAGE>   9



Signatures

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  August 8, 1997     TMP INLAND EMPIRE V, LTD.


                                  By:  TMP Investments, Inc., as General Partner

                                       By: /s/ William O. Passo
                                          -----------------------------------
                                           William O. Passo, President

                                       By: /s/ Anthony W. Thompson
                                          -----------------------------------
                                           Anthony W. Thompson, Exec. V.P.

                                       By: /s/ Michael Sun
                                          -----------------------------------
                                           Michael Sun, Chief Financial Officer

                                  By:  TMP Properties, a California General
                                       Partnership as General Partner

                                       By: /s/ William O. Passo
                                          -----------------------------------
                                           William O. Passo, General Partner

                                       By: /s/ Anthony W. Thompson
                                          -----------------------------------
                                           Anthony W. Thompson, General Partner

                                       By  /s/ Scott E. McDaniel
                                          -----------------------------------
                                           Scott E. McDaniel, General Partner




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          31,901
<SECURITIES>                                         0
<RECEIVABLES>                                  106,621
<ALLOWANCES>                                         0
<INVENTORY>                                  4,672,389
<CURRENT-ASSETS>                             4,810,911
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               4,810,911
<CURRENT-LIABILITIES>                          286,619
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   4,524,292
<TOTAL-LIABILITY-AND-EQUITY>                 4,810,911
<SALES>                                          2,226
<TOTAL-REVENUES>                                 2,226
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  2,226
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,226
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission