THERMO FIBERTEK INC
10-Q, 1999-08-06
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: MANAGED MUNICIPALS PORTFOLIO INC, DEF 14A, 1999-08-06
Next: GOLDMAN SACHS GROUP INC, SC 13D/A, 1999-08-06



                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549
              ----------------------------------------------------

                                 FORM 10-Q

(mark one)
[ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934 for the Quarter Ended July 3, 1999

[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                         Commission File Number 1-11406

                              THERMO FIBERTEK INC.
             (Exact name of Registrant as specified in its charter)

Delaware                                                          52-1762325
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization)

245 Winter Street
Waltham, Massachusetts                                                  02451
(Address of principal executive offices)                           (Zip Code)

       Registrant's telephone number, including area code: (781) 622-1000

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

       Class                         Outstanding at July 30, 1999
  Common Stock, $.01 par value               61,171,293

<PAGE>
<TABLE>
<CAPTION>


PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

                              THERMO FIBERTEK INC.

                           Consolidated Balance Sheet
                                   (Unaudited)

                                     Assets

                                                                                       July 3, January 2,
(In thousands)                                                                            1999       1999
- ----------------------------------------------------------------------------------- ---------- ----------

Current Assets:
<S>                                                                                 <C>        <C>
 Cash and cash equivalents (includes $74,447 under repurchase agreement               $ 41,219   $115,472
   with parent company in fiscal 1998)
 Advance to affiliate (Note 8)                                                          84,870          -
 Available-for-sale investments, at quoted market value (amortized cost                 45,987     48,206
   of $46,034 and $48,210)
 Accounts receivable, less allowances of $2,039 and $2,231                              42,531     50,281
 Unbilled contract costs and fees                                                        4,514      2,968
 Inventories:
   Raw materials and supplies                                                           12,277     14,848
   Work in process                                                                       4,561      5,341
   Finished goods                                                                       10,709     10,435
 Prepaid income taxes                                                                    6,819      6,806
 Other current assets                                                                      894      1,935
                                                                                      --------   --------

                                                                                       254,381    256,292
                                                                                      --------   --------

Property, Plant, and Equipment, at Cost                                                 65,528     68,661
 Less:  Accumulated depreciation and amortization                                       35,588     36,925
                                                                                      --------   --------

                                                                                        29,940     31,736
                                                                                      --------   --------

Other Assets (Note 7)                                                                   16,310     12,309
                                                                                      --------   --------

Cost in Excess of Net Assets of Acquired Companies (Note 5)                            123,479    126,763
                                                                                      --------   --------

                                                                                      $424,110   $427,100
                                                                                      ========   ========


                                       2
<PAGE>


                              THERMO FIBERTEK INC.
                     Consolidated Balance Sheet (continued)
                                   (Unaudited)

                    Liabilities and Shareholders' Investment

                                                                                       July 3, January 2,
(In thousands except share amounts)                                                       1999       1999
- ----------------------------------------------------------------------------------- ---------- ----------

Current Liabilities:
 Notes payable and current maturities of long-term obligation (Note 5)                $    563    $     -
 Accounts payable                                                                       17,137     21,548
 Accrued payroll and employee benefits                                                   6,952     10,273
 Billings in excess of contract costs and fees                                           2,009      5,846
 Accrued warranty costs                                                                  4,979      5,830
 Customer deposits                                                                       2,713      3,154
 Accrued income taxes                                                                    6,666      2,810
 Accrued interest                                                                        3,155      3,136
 Other accrued expenses (Notes 5 and 6)                                                 10,703      8,970
 Due to parent company and affiliated companies                                          1,200      1,279
                                                                                      --------   --------

                                                                                        56,077     62,846
                                                                                      --------   --------

Deferred Income Taxes and Other Deferred Items                                           6,319      6,202
                                                                                      --------   --------

Long-term Obligations:
 Subordinated convertible debentures                                                   153,000    153,000
 Note payable (Note 5)                                                                   1,350          -
                                                                                      --------   --------

                                                                                       154,350    153,000
                                                                                      --------   --------

Minority Interest                                                                          300        303
                                                                                      --------   --------

Common Stock of Subsidiary Subject to Redemption ($51,311 and                           50,178     53,801
 $54,762 redemption value)
                                                                                      --------   --------

Shareholders' Investment:
 Common stock, $.01 par value, 150,000,000 shares authorized;                              635        634
   63,515,987 and 63,379,337 shares issued
 Capital in excess of par value                                                         77,157     78,731
 Retained earnings                                                                     111,841    100,602
 Treasury stock at cost, 2,345,758 and 2,238,830 shares                                (21,435)   (21,286)
 Deferred compensation                                                                     (81)         -
 Accumulated other comprehensive items (Note 2)                                        (11,231)    (7,733)
                                                                                      --------   --------

                                                                                       156,886    150,948
                                                                                      --------   --------

                                                                                      $424,110   $427,100
                                                                                      ========   ========




The accompanying notes are an integral part of these consolidated financial
statements.

                                       3
<PAGE>

                              THERMO FIBERTEK INC.

                        Consolidated Statement of Income
                                   (Unaudited)

                                                                                       Three Months Ended
                                                                                       July 3,    July 4,
(In thousands except per share amounts)                                                   1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Revenues                                                                               $53,549    $63,583
                                                                                       -------    -------

Costs and Operating Expenses:
 Cost of revenues                                                                       31,485     37,464
 Selling, general, and administrative expenses                                          15,154     15,472
 Research and development expenses                                                       1,842      1,757
                                                                                       -------     ------

                                                                                        48,481     54,693
                                                                                       -------     ------

Operating Income                                                                         5,068      8,890

Interest Income                                                                          2,041      2,102
Interest Expense                                                                        (1,845)    (1,847)
                                                                                       -------     ------

Income Before Provision for Income Taxes and Minority Interest                           5,264      9,145
Provision for Income Taxes                                                               2,008      3,552
Minority Interest Expense                                                                  245        265
                                                                                       -------     ------

Net Income                                                                             $ 3,011     $5,328
                                                                                       =======     ======

Earnings per Share (Note 3):
 Basic                                                                                 $   .05     $  .09
                                                                                       =======     ======

 Diluted                                                                               $   .05     $  .08
                                                                                       =======     ======

Weighted Average Shares (Note 3):
 Basic                                                                                  61,168     61,805
                                                                                       =======     ======

 Diluted                                                                                61,555     75,281
                                                                                       =======     ======















The accompanying notes are an integral part of these consolidated financial
statements.

                                       4
<PAGE>

                              THERMO FIBERTEK INC.

                        Consolidated Statement of Income
                                   (Unaudited)

                                                                                        Six Months Ended
                                                                                       July 3,    July 4,
(In thousands except per share amounts)                                                   1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Revenues                                                                              $113,772   $125,913
                                                                                      --------   --------

Costs and Operating Expenses:
 Cost of revenues                                                                       68,272     74,516
 Selling, general, and administrative expenses                                          30,651     31,716
 Research and development expenses                                                       3,660      3,624
 Gain on sale of business (Note 5)                                                     (11,099)         -
 Restructuring and nonrecurring costs (Note 6)                                           3,383          -
                                                                                      --------   --------

                                                                                        94,867    109,856
                                                                                      --------   --------

Operating Income                                                                        18,905     16,057

Interest Income                                                                          4,007      4,084
Interest Expense                                                                        (3,695)    (3,708)
                                                                                      --------   --------

Income Before Provision for Income Taxes and Minority Interest                          19,217     16,433
Provision for Income Taxes                                                               7,493      6,386
Minority Interest Expense                                                                  485        468
                                                                                      --------   --------

Net Income                                                                            $ 11,239   $  9,579
                                                                                      ========   ========

Earnings per Share (Note 3):
 Basic                                                                                $    .18    $   .16
                                                                                      ========   ========

 Diluted                                                                              $    .18    $   .15
                                                                                      ========   ========

Weighted Average Shares (Note 3):
 Basic                                                                                  61,185     61,683
                                                                                      ========   ========

 Diluted                                                                                74,237     62,638
                                                                                      ========   ========













The accompanying notes are an integral part of these consolidated financial
statements.

                                       5
<PAGE>
                              THERMO FIBERTEK INC.

                      Consolidated Statement of Cash Flows
                                   (Unaudited)

                                                                                        Six Months Ended
                                                                                       July 3,    July 4,
(In thousands)                                                                            1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Operating Activities:
 Net income                                                                           $ 11,239    $ 9,579
 Adjustments to reconcile net income to net cash provided by operating
   activities:
     Depreciation and amortization                                                       4,710      4,447
     Provision for losses on accounts receivable                                             5         59
     Minority interest expense                                                             485        468
     Gain on sale of business (Note 5)                                                 (11,099)         -
     Noncash restructuring and nonrecurring costs (Note 6)                                 470          -
     Other noncash items                                                                    17        207
     Changes in current accounts, excluding the effects of acquisition:
       Accounts receivable                                                               3,619      5,497
       Inventories and unbilled contract costs and fees                                   (944)      (630)
       Prepaid income taxes and other current assets                                       663      1,239
       Accounts payable                                                                 (2,949)    (3,823)
       Other current liabilities                                                          (445)      (299)
                                                                                      --------    -------

        Net cash provided by operating activities                                        5,771     16,744
                                                                                      --------    -------

Investing Activities:
 Acquisition, net of cash acquired (Note 5)                                             (2,447)         -
 Proceeds from sale of business, net of cash divested (Note 5)                          13,537          -
 Refund of acquisition purchase price (Note 5)                                             377          -
 Advances to affiliate, net (Note 8)                                                   (84,870)         -
 Purchases of available-for-sale investments                                           (56,325)   (23,150)
 Proceeds from sale and maturities of available-for-sale investments                    57,827     23,311
 Purchases of property, plant, and equipment                                            (1,878)    (4,534)
 Advances under notes receivable                                                             -     (2,910)
 Other                                                                                     243        174
                                                                                      --------    -------

        Net cash used in investing activities                                          (73,536)    (7,109)
                                                                                      --------    -------

Financing Activities:
 Purchases of Company and subsidiary common stock                                       (4,109)         -
 Purchases of subsidiary common stock from Thermo Electron                              (2,227)         -
 Net proceeds from issuance of Company common stock                                        417        272
                                                                                      --------    -------

        Net cash provided by (used in) financing activities                           $ (5,919)   $   272
                                                                                      --------    -------




                                       6
<PAGE>

                              THERMO FIBERTEK INC.

                Consolidated Statement of Cash Flows (continued)
                                   (Unaudited)

                                                                                       Six Months Ended
                                                                                       July 3,    July 4,
(In thousands)                                                                            1999       1998
- ----------------------------------------------------------------------------------- ----------- ----------

Exchange Rate Effect on Cash                                                          $   (569)   $  (462)
                                                                                      --------    -------

Increase (Decrease) in Cash and Cash Equivalents                                       (74,253)     9,445
Cash and Cash Equivalents at Beginning of Period                                       115,472    111,648
                                                                                      --------    -------

Cash and Cash Equivalents at End of Period                                            $ 41,219   $121,093
                                                                                      ========   ========

Noncash Activities (Note 5):
 Fair value of assets of acquired company                                             $  4,700    $     -
 Cash paid for acquired company                                                         (2,500)         -
 Note payable for acquired company                                                      (1,730)         -
                                                                                      --------    -------

     Liabilities assumed of acquired company                                          $    470    $     -
                                                                                      ========    =======































The accompanying notes are an integral part of these consolidated financial
statements.

                                       7
<PAGE>

                   Notes to Consolidated Financial Statements

1.    General

      The interim consolidated financial statements presented have been prepared
by Thermo Fibertek Inc. (the Company) without audit and, in the opinion of
management, reflect all adjustments of a normal recurring nature necessary for a
fair statement of the financial position at July 3, 1999, the results of
operations for the three- and six-month periods ended July 3, 1999, and July 4,
1998, and the cash flows for the six-month periods ended July 3, 1999, and July
4, 1998. Interim results are not necessarily indicative of results for a full
year.

      The consolidated balance sheet presented as of January 2, 1999, has been
derived from the consolidated financial statements that have been audited by the
Company's independent public accountants. The consolidated financial statements
and notes are presented as permitted by Form 10-Q and do not contain certain
information included in the annual financial statements and notes of the
Company. The consolidated financial statements and notes included herein should
be read in conjunction with the financial statements and notes included in the
Company's Annual Report on Form 10-K for the fiscal year ended January 2, 1999,
filed with the Securities and Exchange Commission.

2.    Comprehensive Income

      Comprehensive income combines net income and "other comprehensive items,"
which represents certain amounts that are reported as components of
shareholders' investment in the accompanying balance sheet, including foreign
currency translation adjustments and unrealized net of tax gains and losses on
available-for-sale investments. During the second quarter of 1999 and 1998, the
Company had comprehensive income of $1,095,000 and $5,209,000, respectively.
During the first six months of 1999 and 1998, the Company had comprehensive
income of $7,748,000 and $8,854,000, respectively.
</TABLE>
<TABLE>
<CAPTION>

3.    Earnings per Share

      Basic and diluted earnings per share were calculated as follows:

                                                                Three Months Ended       Six Months Ended
                                                                July 3,     July 4,    July 3,     July 4,
(In thousands except per share amounts)                            1999        1998       1999        1998
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Basic
<S>                                                           <C>        <C>         <C>        <C>
Net Income                                                       $3,011     $ 5,328    $11,239     $ 9,579
                                                                 ------     -------    -------     -------

Weighted Average Shares                                          61,168      61,805     61,185      61,683
                                                                 ------     -------     ------     -------

Basic Earnings per Share                                         $  .05     $   .09     $  .18     $   .16
                                                                 ======     =======     ======     =======


                                       8
<PAGE>


3.    Earnings per Share (continued)

                                                                Three Months Ended       Six Months Ended
                                                                July 3,     July 4,    July 3,     July 4,
(In thousands except per share amounts)                            1999        1998       1999        1998
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Diluted
Net Income                                                       $3,011     $ 5,328    $11,239     $ 9,579
Effect of:
 Convertible obligations                                              -       1,033      2,066           -
 Majority-owned subsidiary's dilutive securities                    (15)          -        (40)         (9)
                                                                 ------     -------    -------     -------

Income Available to Common Shareholders, as Adjusted             $2,996     $ 6,361    $13,265     $ 9,570
                                                                 ------     -------    -------     -------

Weighted Average Shares                                          61,168      61,805     61,185      61,683
Effect of:
 Convertible obligations                                              -      12,645     12,645           -
 Stock options                                                      387         831        407         955
                                                                 ------     -------     ------     -------

Weighted Average Shares, as Adjusted                             61,555      75,281     74,237      62,638
                                                                 ------     -------     ------     -------

Diluted Earnings per Share                                       $  .05     $   .08     $  .18     $   .15
                                                                 ======     =======     ======     =======

      The computation of diluted earnings per share for all periods excludes the
effect of assuming the exercise of certain outstanding stock options because the
effect would be antidilutive. As of July 3, 1999, there were 894,000 of such
options outstanding, with exercise prices ranging from $7.46 to $14.32 per
share.

      In addition, the computation of diluted earnings per share for the three
months ended July 3, 1999, and the six months ended July 4, 1998, excludes the
effect of assuming the conversion of the Company's $153,000,000 principal amount
of 4 1/2% subordinated convertible debentures, convertible at $12.10 per share,
because the effect would be antidilutive.

4.    Business Segment Information

                                                                 Three Months Ended       Six Months Ended
                                                                July 3,     July 4,    July 3,     July 4,
(In thousands)                                                     1999        1998       1999        1998
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Revenues:
 Pulp and Papermaking Equipment and Systems                    $ 51,296   $  56,791   $107,694    $112,172
 Dryers and Pollution-control Equipment (a)                           -       5,818      1,802      11,836
 Water- and Fiber-recovery Services and Products                  2,253       1,317      4,327       2,660
 Intersegment sales elimination (b)                                   -        (343)       (51)       (755)
                                                               --------   ---------    -------    --------

                                                               $ 53,549   $  63,583   $113,772    $125,913
                                                               ========   =========   ========    ========


                                       9
<PAGE>

4.    Business Segment Information (continued)

                                                                Three Months Ended       Six Months Ended
                                                                July 3,     July 4,    July 3,     July 4,
(In thousands)                                                     1999        1998       1999        1998
- ------------------------------------------------------------- ---------- ----------- ---------- ----------

Income Before Provision for Income Taxes and Minority
 Interest:
   Pulp and Papermaking Equipment and Systems (c)              $  6,558   $   9,790    $10,515    $ 17,891
   Dryers and Pollution-control Equipment (d)                         -         862     11,554       1,667
   Water- and Fiber-recovery Services and Products                 (189)       (783)      (408)     (1,440)
   Corporate (e)                                                 (1,301)       (979)    (2,756)     (2,061)
                                                               --------   ---------    -------    --------

   Total operating income                                         5,068       8,890     18,905      16,057
   Interest income, net                                             196         255        312         376
                                                               --------   ---------    -------    --------

                                                               $  5,264   $   9,145    $19,217    $ 16,433
                                                               ========   =========    =======    ========

(a) The Company sold this segment in February 1999 (Note 5).
(b) Intersegment sales are accounted for at prices that are representative of
    transactions with unaffiliated parties.
(c) Includes $3,383,000 of restructuring and nonrecurring costs in the first six
    months of 1999 (Note 6).
(d) Includes $11,099,000 gain on sale of business in the first six months of
    1999 (Note 5).
(e) Primarily general and administrative expenses.

5.    Acquisitions and Dispositions

      In May 1999, the Company acquired the outstanding stock of Arcline
Products, a manufacturer of shower oscillation systems, for $2,500,000 in cash
and $2,000,000 payable in equal annual installments over five years, subject to
a post-closing adjustment. The liability has been recorded at its net present
value of $1,730,000 in the accompanying balance sheet. To date, no information
has been gathered that would cause the Company to believe that the post-closing
adjustment will be material.

      This acquisition has been accounted for using the purchase method of
accounting and its results have been included in the Company's results from the
date of acquisition. The cost of this acquisition approximated the estimated
fair value of the acquired net assets. Allocation of the purchase price for this
acquisition was based on an estimate of the fair value of the net assets
acquired and is subject to adjustment upon finalization of the purchase price
allocation. The Company has gathered no information that indicates the final
allocation will differ materially from the preliminary estimates. Pro forma
results have not been presented, as the results of the acquired business were
not material to the Company's results of operations.

      In February 1999, the Company sold its Thermo Wisconsin, Inc. subsidiary
for $13,576,000 in cash, resulting in a pretax gain of $11,099,000. In the third
quarter of 1999, a post-closing adjustment resulted in a nominal increase in the
sales price. Thermo Wisconsin, a manufacturer and marketer of dryers and
pollution-control equipment, had unaudited revenues to external customers and
net income in 1998 of $18,877,000 and $1,547,000, respectively.

      During the first quarter of 1999, the Company received $377,000 for a
post-closing purchase price adjustment related to the 1998 acquisition of Goslin
Birmingham. The Company recorded this amount as a reduction of cost in excess of
net assets of acquired companies.


                                       10
<PAGE>


5.    Acquisitions and Dispositions (continued)

      The Company has undertaken restructuring activities at certain acquired
businesses. The Company's restructuring activities, which were accounted for in
accordance with Emerging Issues Task Force Pronouncement (EITF) 95-3, primarily
have included reductions in staffing levels and acquired overmarket leases, for
which the Company established reserves as part of the cost of acquisitions. In
accordance with EITF 95-3, the Company finalizes its restructuring plans no
later than one year from the respective dates of the acquisitions. A summary of
the changes in accrued acquisition expenses, which represent ongoing payments
for severance and are included in other accrued expenses in the accompanying
balance sheet, follows:

(In thousands)                                                                                      Total
- ----------------------------------------------------------------------------- -------------- -------------

Balance at January 2, 1999                                                                            $149
 Usage                                                                                                 (59)
                                                                                                      ----

Balance at July 3, 1999                                                                               $ 90
                                                                                                      ====

6.     Restructuring and Nonrecurring Costs

      During the first quarter of 1999, the Company recorded restructuring and
nonrecurring costs of $3,383,000. Restructuring costs of $2,257,000, which were
accounted for in accordance with EITF 94-3, include severance costs of
$1,283,000 for 24 employees across all functions at the Company's E. & M.
Lamort, S.A. subsidiary, 5 of whom were terminated as of July 3, 1999, and
$974,000 to terminate distributor agreements. As of August 4, 1999, 15
additional employees had been terminated. Nonrecurring charges of $1,126,000
include $526,000 for the expected settlement of a legal dispute; $470,000 for
asset write-downs, consisting of $270,000 for impairment of a building held for
disposal, which was sold in July 1999, and $200,000 for impairment of a note
receivable; and $130,000 for facility-closure costs. A summary of the changes in
accrued restructuring costs, which are included in other accrued expenses in the
accompanying balance sheet, follows:


(In thousands)                                                       Severance         Other         Total
- ----------------------------------------------------------------- ------------- ------------- ------------

Balance at January 2, 1999                                              $    -        $   34        $   34
 Provision charged to expense                                            1,283           974         2,257
 Usage                                                                    (140)          (34)         (174)
   Currency translation                                                   (117)          (88)         (205)
                                                                        ------        ------        ------

Balance at July 3, 1999                                                 $1,026        $  886        $1,912
                                                                        ======        ======        ======

7.    Note Receivable

        During 1996, the Company loaned $6,000,000 to Tree-Free Fiber Company,
LLC in connection with a proposed engineering, procurement, and construction
project. This project was delayed due to weakness in pulp prices, and will not
proceed as a result of Tree-Free's insolvency. Tree-Free was unable to repay the
note upon its original maturity. The note is secured by pari-passu liens on a
tissue mill in Maine and related assets. In December 1997, the Superior Court of
Maine appointed a receiver to preserve and protect the collateral for the loans
made by the Company and other lenders to Tree-Free. In May 1998, the Company
purchased an assignment of Tree-Free's secured indebtedness to the other
pari-passu lender for $2,910,000. In June 1998, the Company conducted a
foreclosure sale of the tissue mill, at which it was the successful bidder, and
executed a purchase and sale agreement. In October 1998, the stock of a mill
located in Mexico, which had also secured the note, was sold and the proceeds of
$1,250,000 were paid to the Company and recorded as a reduction of the carrying
value of the note. During the second quarter of 1999,

                                       11
<PAGE>


7.    Note Receivable (continued)

the Company entered into a nonbinding letter of intent to assign its right under
the purchase and sale agreement to purchase certain assets of Tree-Free. The
proposed purchase price, net of amounts owed by Tree-Free to a lender with liens
on certain assets that are senior to the pari-passu liens, approximates the
carrying amount of the note, net of established reserves. The proposed
transaction is subject to numerous conditions, including the obtainment of state
regulatory approvals, including permits; completion of environmental due
diligence by the buyer; the execution of a definitive assignment and assumption
agreement; and approval by the Company's and the buyer's Boards of Directors.

8.    Cash Management Arrangement

      Effective June 1, 1999, the Company and Thermo Electron Corporation
commenced use of a new domestic cash management arrangement. Under the new
arrangement, amounts advanced to Thermo Electron by the Company for domestic
cash management purposes bear interest at the 30-day Dealer Commercial Paper
Rate plus 50 basis points, set at the beginning of each month. Thermo Electron
is contractually required to maintain cash, cash equivalents, and/or immediately
available bank lines of credit equal to at least 50% of all funds invested under
this cash management arrangement by all Thermo Electron subsidiaries other than
wholly owned subsidiaries. The Company has the contractual right to withdraw its
funds invested in the cash management arrangement upon 30 days' prior notice.
Amounts invested in this arrangement are included in "advance to affiliate" in
the accompanying balance sheet.

Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations

      Forward-looking statements, within the meaning of Section 21E of the
Securities Exchange Act of 1934, are made throughout this Management's
Discussion and Analysis of Financial Condition and Results of Operations. For
this purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements. Without limiting
the foregoing, the words "believes," "anticipates," "plans," "expects," "seeks,"
"estimates," and similar expressions are intended to identify forward-looking
statements. There are a number of important factors that could cause the results
of the Company to differ materially from those indicated by such forward-looking
statements, including those detailed under the heading "Forward-looking
Statements" in Exhibit 13 to the Company's Annual Report on Form 10-K for the
fiscal year ended January 2, 1999, filed with the Securities and Exchange
Commission.

Overview

      The Company operates in three segments: Pulp and Papermaking Equipment and
Systems, Dryers and Pollution-control Equipment, and Water- and Fiber-recovery
Services and Products. The Company's Pulp and Papermaking Equipment and Systems
(Papermaking Equipment) segment designs and manufactures stock-preparation
equipment, accessories, and water-management systems for the paper and paper
recycling industries. Principal products manufactured by this segment include
custom-engineered systems and equipment for the preparation of wastepaper for
conversion into recycled paper; accessory equipment and related consumables
important to the efficient operation of papermaking machines; and
water-management systems essential for draining, purifying, and recycling
process water. In May 1999, this segment acquired the outstanding stock of
Arcline Products, a manufacturer of shower and doctor oscillation systems (Note
5).

      The Dryers and Pollution-control Equipment segment, which consisted of the
Company's Thermo Wisconsin, Inc. subsidiary, manufactures and markets dryers and
pollution-control equipment for the printing, papermaking, and converting
industries. In February 1999, the Company sold its Thermo Wisconsin subsidiary
for $13.6 million in cash. Thermo Wisconsin's unaudited revenues to external
customers and net income for fiscal 1998 were $18.9 million and $1.5 million,
respectively.


                                       12
<PAGE>


Overview (continued)

      The Water- and Fiber-recovery Services and Products segment, which
consists of the Company's Thermo Fibergen subsidiary, designs, builds, owns, and
operates plants to help pulp and paper mill customers close the loop in their
water and solids systems on a long-term contract basis. The plants clean and
recycle water and long fiber for reuse in the papermaking process. In July 1998,
the Company completed construction of, and began operating, its first plant. In
addition, through its GranTek subsidiary, Thermo Fibergen employs patented
technology to produce absorbing granules from papermaking byproducts. These
granules are used as agricultural carriers, oil- and grease-absorbents, and cat
box fillers.

     The  Company's  manufacturing  facilities  are  principally  located in the
United States and France. The manufacturing facility in France is located at the
Company's E. & M. Lamort, S.A. subsidiary, which manufactures stock-preparation
equipment, accessories, and water-management systems.

      During 1998, approximately 48% of the Company's sales were to customers
outside the United States, principally in Europe. The Company generally seeks to
charge its customers in the same currency as its operating costs. However, the
Company's financial performance and competitive position can be affected by
currency exchange rate fluctuations affecting the relationship between the U.S.
dollar and foreign currencies. The Company reduces its exposure to currency
fluctuations through the use of forward contracts. The Company may enter into
forward contracts to hedge certain firm purchase and sale commitments
denominated in currencies other than its subsidiaries' local currencies. These
contracts principally hedge transactions denominated in U.S. dollars, French
francs, British pounds sterling, and Canadian dollars. The purpose of the
Company's foreign currency hedging activities is to protect the Company's local
currency cash flows related to these commitments from fluctuations in foreign
exchange rates. Because the Company's forward contracts are entered into as
hedges against existing foreign currency exposures, there generally is no effect
on the income statement since gains or losses on the customer contract offset
gains or losses on the forward contract.

      The Company's sales to customers in Asia were approximately 5% of the
Company's total sales in 1998, a substantial portion of which were sales to
China. Asia, excluding China, is experiencing a severe economic crisis, which
has been characterized by sharply reduced economic activity and liquidity,
highly volatile foreign-currency-exchange and interest rates, and unstable stock
markets. The Company's sales to Asia have been adversely affected by the
unstable economic conditions in that region.

      The Company's products are primarily sold to the paper industry.
Generally, the financial condition of the paper industry corresponds to changes
in the general economy and to a number of other factors, including paper and
pulp production capacity. The paper industry entered a severe downcycle in early
1996 and has not recovered. This cyclical downturn, which began adversely
affecting the Company's business during the second half of 1996, continues to
have an adverse effect on the Company's business. In addition, the unstable
economic conditions in Asia, and weakened currencies in that region, have
resulted in increased low-cost imports of pulp and paper in North America and
Europe, resulting in reduced pricing. These factors have also resulted in a
decline in paper and pulp exports from North America and Europe to Asia. The
timing of the recovery of the financial condition of the paper industry cannot
be predicted.

Results of Operations

Second Quarter 1999 Compared With Second Quarter 1998

      Excluding the results of Thermo Wisconsin, which was sold in February
1999, revenues decreased to $53.5 million in the second quarter of 1999 from
$57.9 million in the second quarter of 1998. Thermo Wisconsin's revenues to
external customers were $5.7 million in the second quarter of 1998. Revenues at
the Company's Papermaking Equipment segment decreased $5.5 million, primarily
due to lower revenues from the stock-preparation equipment


                                       13
<PAGE>

Second Quarter 1999 Compared With Second Quarter 1998 (continued)

product line in Europe and North America and the accessories product line in
North America, due to lower demand. The Water- and Fiber-recovery Services
segment revenues increased $0.9 million due to sales of its recently introduced
cat box filler product, increased demand for cellulose-based products, and the
inclusion of $0.3 million of revenues from its fiber-recovery and
water-clarification facility, which began operations in July 1998. The
unfavorable effects of currency translation due to the strengthening in value of
the U.S. dollar relative to foreign currencies in countries in which the Company
operates decreased revenues by $0.4 million in the second quarter of 1999.

      The gross profit margin was unchanged at 41% in the second quarter of 1999
and 1998. An increase in gross profit margin resulting from the absence of
lower-margin sales following the sale of Thermo Wisconsin was offset by lower
gross margins at the Papermaking Equipment segment, primarily due to competitive
pricing pressures at the Company's Lamort subsidiary and a greater percentage of
sales under low-margin contracts at the Company's Lamort and AES subsidiaries.

      Selling, general, and administrative expenses as a percentage of revenues
increased to 28% in the second quarter of 1999 from 24% in the second quarter of
1998. The increase was primarily at the Papermaking Equipment segment, due to
decreased revenues and the inclusion of results from Goslin Birmingham, which
was acquired in July 1998. The increase in selling, general, and administrative
expenses as a percentage of revenues also resulted from the sale of Thermo
Wisconsin, for which such costs represented 13% of its revenues in the 1998
period. These increases were offset in part by the impact of increased revenues
at the Water- and Fiber-recovery Services segment.

      Research and development expenses were unchanged at $1.8 million in the
second quarter of 1999 and 1998.

      Interest income and expense were relatively unchanged in the second
quarter of 1999 and 1998.

      The effective tax rate was 38% in the second quarter of 1999, compared
with 39% in the second quarter of 1998. The effective tax rates exceeded the
statutory federal income tax rate primarily due to the impact of state income
taxes.

      Minority interest expense primarily represents accretion of Thermo
Fibergen's common stock subject to redemption.

      During 1996, the Company loaned $6.0 million to Tree-Free Fiber Company,
LLC in connection with a proposed engineering, procurement, and construction
project. This project was delayed due to weakness in pulp prices, and will not
proceed as a result of Tree-Free's recent insolvency. Tree-Free was unable to
repay the note upon its original maturity. The note is secured by pari-passu
liens on a tissue mill in Maine and related assets. In December 1997, the
Superior Court of Maine appointed a receiver to preserve and protect the
collateral for the loans made by the Company and other lenders to Tree-Free. In
May 1998, the Company purchased an assignment of Tree-Free's secured
indebtedness to the other pari-passu lender for $2.9 million. In June 1998, the
Company conducted a foreclosure sale of the tissue mill, at which it was the
successful bidder, and executed a purchase and sale agreement. In October 1998,
the stock of a mill located in Mexico, which had also secured the note, was sold
and the proceeds of $1.3 million were paid to the Company and recorded as a
reduction of the carrying value of the note. During the second quarter of 1999,
the Company entered into a nonbinding letter of intent to assign its right under
the purchase and sale agreement to purchase certain assets of Tree-Free. The
proposed purchase price, net of amounts owed by Tree-Free to a lender with liens
on certain assets that are senior to the pari-passu liens, approximates the
carrying amount of the note, net of established reserves. The proposed
transaction is subject to numerous conditions, including the obtainment of state
regulatory approvals, including permits; completion of environmental due
diligence by the buyer; the execution of a definitive assignment and assumption
agreement; and approval by the Company's and the buyer's Boards of Directors.
There can be no assurance that the proposed transaction will occur.

                                       14
<PAGE>

First Six Months 1999 Compared With First Six Months 1998

      Excluding the results of Thermo Wisconsin, revenues decreased to $112.0
million in the first six months of 1999 from $114.4 million in the first six
months of 1998. Thermo Wisconsin's revenues to external customers were $1.8
million and $11.5 million in the first six months of 1999 and 1998,
respectively. Increased revenues at the Papermaking Equipment segment's
water-management product line in North America were more than offset by
decreases in revenues from the stock-preparation equipment and accessories
product lines in North America. The Water- and Fiber-recovery Services segment
revenues increased $1.7 million due to increased demand for cellulose-based
products, sales of its recently introduced cat box filler product, and the
inclusion of $0.7 million of revenues from its fiber-recovery and
water-clarification facility, which began operations in July 1998. The favorable
effects of currency translation due to the weakening in value of the U.S. dollar
relative to foreign currencies in countries in which the Company operates
increased revenues by $0.1 million in the first six months of 1999.

      The gross profit margin decreased to 40% in the first six months of 1999
from 41% in the first six months of 1998. The gross profit margin at the
Papermaking Equipment segment decreased, primarily as a result of competitive
pricing pressures at the Company's Lamort subsidiary.

      Selling, general, and administrative expenses as a percentage of revenues
increased to 27% in the first six months of 1999 from 25% in the first six
months of 1998, primarily due to the decline in revenues and the effect of the
sale of Thermo Wisconsin, for which such costs represented 13% of its revenues
in the 1998 period.

      Research and development expenses were relatively unchanged at $3.7
million and $3.6 million in the first six months of 1999 and 1998, respectively.

      During the first quarter of 1999, the Company sold its Thermo Wisconsin
subsidiary for $13.6 million in cash, subject to a post-closing adjustment,
resulting in a pretax gain of $11.1 million (Note 5).

      Restructuring and nonrecurring costs of $3.4 million in the first six
months of 1999 represents severance, termination of distributor agreements, the
expected settlement of a legal dispute, write-downs for impairment of assets,
and facility-closure costs (Note 6). The Company expects to pay the remaining
balance of accrued restructuring costs of $1.9 million primarily during 1999.

      Interest income and expense were relatively unchanged in the first six
months of 1999 and 1998.

      The effective tax rate was unchanged at 39% in the first six months of
1999 and 1998. The effective tax rate exceeded the statutory federal income tax
rate primarily due to the impact of state income taxes.

      Minority interest expense primarily represents accretion of Thermo
Fibergen's common stock subject to redemption.

Liquidity and Capital Resources

      Consolidated working capital was $198.3 million at July 3, 1999, compared
with $193.4 million at January 2, 1999. Included in working capital are cash,
cash equivalents, and available-for-sale investments of $87.2 million at July 3,
1999, compared with $163.7 million at January 2, 1999. In addition, as of July
3, 1999, the Company had $84.9 million invested in an advance to affiliate.
Prior to the use of a new domestic cash management arrangement between the
Company and Thermo Electron Corporation (Note 8), which became effective June 1,
1999, amounts invested with Thermo Electron were included in cash and cash
equivalents. Of the total cash, cash equivalents, and available-for-sale
investments, $46.1 million was held by Thermo Fibergen and the remainder was
held by the Company and its wholly owned subsidiaries. Of the total advance to
affiliate, $5.3 million was advanced by Thermo

                                       15
<PAGE>

Liquidity and Capital Resources (continued)

Fibergen, $7.0 million was advanced by the Company's Thermo Fiberprep
subsidiary, and the balance was advanced by the Company and its wholly owned
subsidiaries. At July 3, 1999, $40.1 million of the Company's cash and cash
equivalents was held by its foreign subsidiaries. Repatriation of this cash into
the United States would be subject to foreign withholding taxes and could also
be subject to a U.S.
tax.

      During the first six months of 1999, $5.8 million of cash was provided by
operating activities. A decrease in accounts receivable, which was primarily
related to the decline in sales at the Company's Lamort subsidiary, provided
$3.6 million of cash. The Company used $2.9 million of cash to reduce accounts
payable, primarily at Lamort. The Company expects to pay the remaining balance
of accrued restructuring costs of $1.9 million primarily during 1999.

      During the first six months of 1999, the Company's investing activities,
excluding available-for-sale investments and advance to affiliate activity (Note
8), provided $9.8 million of cash. The Company received proceeds of $13.5
million from the sale of Thermo Wisconsin and used $2.5 million to purchase the
assets of Arcline (Note 5). In addition, the Company purchased property, plant,
and equipment for $1.9 million and received $0.4 related to the acquisition of
Goslin Birmingham (Note 5).

      During the first six months of 1999, the Company's financing activities
used $5.9 million of cash. The Company used $2.5 million to purchase Company
common stock and Thermo Fibergen used $1.6 million to purchase its common stock
in open market transactions. In addition, Thermo Fibergen used $2.2 million to
purchase its common stock at fair market value from Thermo Electron. These
purchases were made pursuant to authorizations by the Company's and Thermo
Fibergen's Boards of Directors. As of July 3, 1999, the Company had a remaining
authorization to purchase $8.3 million of Company common stock, outstanding
convertible debentures, or Thermo Fibergen common stock in open market or
negotiated transactions through January 2000 and Thermo Fibergen had a remaining
authorization to purchase $3.4 million of its common stock in open market or
negotiated transactions through March 2000. Any such purchases are funded from
working capital.

      Thermo Fibergen's common stock is subject to redemption in September 2000
or September 2001, the redemption value of which is $51.3 million.

      At July 3, 1999, the Company had $65.1 million of undistributed foreign
earnings that could be subject to tax if remitted to the U.S. The Company does
not intend to repatriate undistributed foreign earnings into the U.S., and does
not expect that this will have a material adverse effect on the Company's
current liquidity.

      During the remainder of 1999, the Company plans to make expenditures for
property, plant, and equipment of approximately $1.5 million. In addition,
Thermo Fibergen may make capital expenditures for the construction of additional
fiber-recovery and water-clarification facilities. Construction of such
facilities is dependent upon Thermo Fibergen entering into long-term contracts
with pulp and paper mills, under which Thermo Fibergen will charge fees to
process the mills' papermaking byproducts. There is no assurance that Thermo
Fibergen will be able to obtain such additional contracts. The Company believes
that its existing resources are sufficient to meet the capital requirements of
its existing operations for the foreseeable future.

Year 2000

      The following information constitutes a "Year 2000 Readiness Disclosure"
under the Year 2000 Information and Readiness Disclosure Act. The Company
continues to assess the potential impact of the year 2000 date recognition issue
on the Company's internal business systems, products, and operations. The
Company's year 2000 initiatives include (i) testing and upgrading significant
information technology systems and facilities; (ii) evaluating the compliance
status of the Company's current products and certain discontinued products;
(iii) assessing the year 2000 readiness of its key suppliers and vendors; and
(iv) developing contingency plans.


                                       16
<PAGE>


Year 2000 (continued)

The Company's State of Readiness

      The Company has implemented a compliance program to ensure that its
critical information technology systems and non-information technology systems
will be ready for the year 2000. The first phase of the program, testing and
evaluating the Company's critical information technology systems and
non-information technology systems for year 2000 compliance, has largely been
completed. During phase one, the Company tested and evaluated its significant
computer systems, software applications, and related equipment for year 2000
compliance. The Company also evaluated the potential year 2000 impact on its
critical non-information technology systems, which efforts included testing the
year 2000 readiness of its manufacturing, utility, and telecommunications
systems at its critical facilities. The Company is currently in phase two of its
program, during which any material noncompliant information technology systems
or non-information technology systems that were identified during phase one are
prioritized and remediated. Based on its evaluations, the Company does not
believe that any material upgrades are necessary to make its critical
non-information technology systems year 2000 compliant. The Company is currently
upgrading or replacing its material noncompliant information technology systems,
and this process was approximately 80% complete as of July 3, 1999. The Company
expects that its material information technology systems and critical
non-information technology systems will be year 2000 compliant by November 1999.

      The Company has also tested and evaluated the year 2000 readiness of the
material products that it currently manufactures and sells. The Company believes
that all of such material products are either year 2000 compliant or not date
sensitive. Certain of the Company's older products, which it no longer
manufactures or sells, may not be year 2000 compliant.

      The Company is in the process of identifying and assessing the year 2000
readiness of key suppliers and vendors that are believed to be significant to
the Company's business operations. As part of this effort, the Company has
developed and is distributing questionnaires relating to year 2000 compliance to
its significant suppliers and vendors. To date, no significant supplier or
vendor has indicated that it believes its business operations will be materially
disrupted by the year 2000 issue. The Company has started to follow up with
significant suppliers and vendors that have not responded to the Company's
questionnaires. The Company has completed the majority of its assessment of
third-party risk and expects to complete its assessment by the end of September
1999.

Contingency Plan

      The Company is developing contingency plans that will allow its primary
business operations to continue despite disruptions due to year 2000 problems.
These plans may include identifying and securing other suppliers, increasing
inventories, and modifying production facilities and schedules. As the Company
continues to evaluate the year 2000 readiness of its business systems,
facilities, and significant suppliers and vendors, it will modify and adjust its
contingency plans as may be required. The Company expects to complete its
contingency plans by November 1999.

Estimated Costs to Address the Company's Year 2000 Issues

      To date, costs incurred in connection with the year 2000 issue have not
been material. The Company does not expect total year 2000 remediation costs to
be material, but there can be no assurance that the Company will not encounter
unexpected costs or delays in achieving year 2000 compliance. Year 2000 costs
are funded from working capital. All internal costs and related external costs,
other than capital additions, related to year 2000 remediation have been and
will continue to be expensed as incurred. The Company does not track internal
costs incurred for its year 2000 compliance project. Such costs are principally
the related payroll costs for its information systems group.


                                       17
<PAGE>

Year 2000 (continued)

Reasonably Likely Worst Case Scenario

      At this point in time, the Company is not able to determine the most
reasonably likely worst case scenario to result from the year 2000 issue. One
possible worst case scenario would be that certain of the Company's material
suppliers or vendors experience business disruptions due to the year 2000 issue
and would be unable to provide materials and services to the Company on time.
The Company's operations could be delayed or temporarily shut down, and it could
be unable to meet its obligations to customers in a timely fashion. The
Company's business, operations, and financial condition could be adversely
affected in amounts that cannot be reasonably estimated at this time. If the
Company believes that any of its key suppliers or vendors may not be year 2000
ready, it will seek to identify and secure other suppliers or vendors as part of
its contingency plan.

Risks of the Company's Year 2000 Issues

      While the Company is attempting to minimize any negative consequences
arising from the year 2000 issue, there can be no assurance that year 2000
problems will not have a material adverse impact on the Company's business,
operations, or financial condition. While the Company expects that upgrades to
its internal business systems will be completed in a timely fashion, there can
be no assurance that the Company will not encounter unexpected costs or delays.
Certain of the Company's older products, which it no longer manufactures or
sells, may not be year 2000 compliant, which may expose the Company to claims.
As discussed above, if any of the Company's material suppliers or vendors
experience business disruptions due to year 2000 issues, the Company might also
be materially adversely affected. If any countries in which the Company operates
experience significant year 2000 disruption, the Company could also be
materially adversely impacted. There is expected to be a significant amount of
litigation relating to the year 2000 issue and there can be no assurance that
the Company will not incur material costs in defending or bringing lawsuits. In
addition, if any year 2000 issues are identified, there can be no assurance that
the Company will be able to retain qualified personnel to remedy such issues.
Any unexpected costs or delays arising from the year 2000 issue could have a
material adverse impact on the Company's business, operations, and financial
condition in amounts that cannot be reasonably estimated at this time.

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

      The Company's exposure to market risk from changes in interest rates,
equity prices, and foreign currency exchange rates has not changed materially
from its exposure at year-end 1998.

PART II - OTHER INFORMATION

Item 4 - Submission of Matters of a Vote of Securities

     On May 27, 1999, at the Annual Meeting of  Shareholders,  the  shareholders
reelected six incumbent directors to a one-year term expiring in 2000. The
directors elected at the meeting were: Dr. Walter J. Bornhorst, Dr. George N.
Hatsopoulos, Mr. John N. Hatsopoulos, Mr. Francis L. McKone, Mr. Donald E.
Noble, and Mr. William A. Rainville. Dr. Bornhorst received 60,530,467 shares
voted in favor of his election and 49,573 shares voted against; Dr. G.
Hatsopoulos received 60,529,227 shares voted in favor of his election and 50,813
shares voted against; Mr. J. Hatsopoulos received 60,529,050 shares voted in
favor of his election and 50,990 shares voted against; Mr. McKone received
60,530,242 shares voted in favor of his election and 49,798 shares voted
against; and Mr. Noble received 60,529,455 shares voted in favor of his election
and 50,585 shares voted against. Mr. Rainville received 60,529,440 shares voted
in favor of his election and 50,600 shares voted against. No abstentions or
broker nonvotes were recorded on the election of directors.

                                       18
<PAGE>

Item 6 - Exhibits and Reports on Form 8-K

(a)    Exhibits

       See Exhibit Index on the page immediately preceding exhibits.

(b)    Reports on Form 8-K

       None.

                                       19
<PAGE>


                                   SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized as of the 5th day of August 1999.

                                                          THERMO FIBERTEK INC.



                                                          /s/ Paul F. Kelleher
                                                          Paul F. Kelleher
                                                          Chief Accounting Officer



                                                          /s/ Theo Melas-Kyriazi
                                                          Theo Melas-Kyriazi
                                                          Chief Financial Officer

                                       20
<PAGE>

                                  EXHIBIT INDEX


Exhibit
Number         Description of Exhibit

10.1           Master Cash Management, Guarantee Reimbursement, and Loan Agreement
               dated as of June 1, 1999, between the Registrant and Thermo
               Electron Corporation.

10.2           Master Cash Management, Guarantee Reimbursement, and Loan Agreement
               dated as of June 1, 1999, between Thermo Fibergen Inc. and Thermo
               Electron Corporation (filed as Exhibit 10.1 to Thermo Fibergen
               Inc.'s Quarterly Report on Form 10-Q for the period ended July 3,
               1999 [File No. 1-12137] and incorporated herein by reference).

10.3           Amended and Restated Equity Incentive Plan of the Registrant.

10.4           Amended and Restated Nonqualified Stock Option Plan of the Registrant.

10.5           Amended and Restated Deferred Compensation Plan for Directors of the
               Registrant.

10.6           Amended and Restated Directors Stock Option Plan of the Registrant.

10.7           Amended and Restated Thermo Fibergen Inc. Equity Incentive Plan
               (filed as Exhibit 10.4 to Thermo Fibergen Inc.'s Quarterly Report
               on Form 10-Q for the period ended July 3, 1999 [File No.
               1-12137] and incorporated herein by reference).

10.8           Amended and Restated Thermo Fibertek Inc. - Thermo Fibergen Inc.
               Nonqualified Stock Option Plan.

27             Financial Data Schedule.

</TABLE>



                        MASTER CASH MANAGEMENT, GUARANTEE
                        REIMBURSEMENT AND LOAN AGREEMENT


      This  AGREEMENT  is  entered  into as of the 1st day of June,  1999 by and
between Thermo Electron Corporation,  a Delaware corporation ("Thermo Electron")
and Thermo Fibertek Inc., a Delaware corporation (the "Subsidiary").

                                   WITNESSETH:

      WHEREAS,  Thermo  Electron  and  the  Subsidiary  are  party  to a  Master
Repurchase Agreement, as amended and restated,  which contains terms governing a
cash management  arrangement  between them and a Master Guarantee  Reimbursement
and Loan  Agreement,  as amended and restated,  which contains terms relating to
intercompany credit support and a short term borrowing facility;

      WHEREAS, Thermo Electron and the Subsidiary desire to establish a new cash
management arrangement and short term borrowing facility between them in lieu of
the  arrangements  set forth in the Master  Repurchase  Agreement and the Master
Guarantee  Reimbursement  and Loan Agreement and also to  consolidate  the terms
relating to intercompany credit support in one agreement;

      WHEREAS,  the Subsidiary and other majority owned  subsidiaries  of Thermo
Electron  that  join  in  this  Agreement  (collectively,   the  "Majority-Owned
Subsidiaries")  and their  wholly-owned  subsidiaries wish to enter into various
financial  transactions,  such as convertible  or  nonconvertible  debt,  loans,
equity  offerings,  and other  contractual  arrangements with third parties (the
"Underlying Obligations") and may provide credit support to, on behalf of or for
the  benefit  of,  other   subsidiaries  of  Thermo  Electron  ("Credit  Support
Obligations");

      WHEREAS,  the Majority Owned Subsidiaries and Thermo Electron  acknowledge
that the Majority Owned Subsidiaries and their wholly-owned  subsidiaries may be
unable to enter into many kinds of Underlying Obligations without a guarantee of
their  performance  thereunder  from Thermo  Electron (a "Parent  Guarantee") or
without   obtaining  Credit  Support   Obligations  from  other  Majority  Owned
Subsidiaries;

      WHEREAS,  certain Majority Owned Subsidiaries ("Second Tier Majority Owned
Subsidiaries")  may themselves be majority owned  subsidiaries of other Majority
Owned Subsidiaries ("First Tier Majority Owned Subsidiaries");

      WHEREAS, for various reasons,  Parent Guarantees of a Second Tier Majority
Owned Subsidiary's  Underlying Obligations may be demanded and given without the
respective First Tier Majority Owned Subsidiary also issuing a guarantee of such
Underlying Obligation;

      WHEREAS, Thermo Electron may itself make a loan or provide other credit to
a Second Tier Majority Owned Subsidiary or its wholly-owned  subsidiaries  under
circumstances where the applicable First Tier Majority Owned Subsidiary does not
provide such credit; and


<PAGE>

      WHEREAS, Thermo Electron is willing to consider continuing to issue Parent
Guarantees and providing credit, and the Majority Owned Subsidiaries are willing
to consider continuing to provide Credit Support  Obligations,  on the terms and
conditions set forth below;

      NOW,  THEREFORE,  in  consideration  of the  foregoing  and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged by each party hereto, the parties agree as follows:

      1. Cash Management  Arrangement.  The Subsidiary directly,  or through its
wholly-owned U.S. subsidiaries,  may, from time to time, lend its excess cash to
Thermo Electron (a "Transaction"),  on an unsecured basis, bearing interest at a
rate equal to the 30-day  Dealer  Commercial  Paper Rate as reported in the Wall
Street  Journal  (the "DCP  Rate")  plus 50 basis  points,  which  rate shall be
adjusted on the second  business day of each fiscal month of the  Subsidiary and
shall be in effect for the entirety of such fiscal month.  The Subsidiary  shall
institute  a  Transaction  by  depositing  its excess  cash in the  Subsidiary's
concentration  account at BankBoston  Corporation  ("BankBoston")  or other bank
designated by Thermo Electron. At the end of each business day, the cash balance
deposited in the  Subsidiary's  concentration  account shall be  transferred  to
Thermo Electron's intercompany account at BankBoston or other bank designated by
Thermo Electron.  Thermo Electron shall indicate on its books the balance of the
Subsidiary's  cash held by Thermo  Electron under this  arrangement.  After each
fiscal  month  end,  Thermo  Electron  shall  provide  the  Subsidiary  a report
indicating  the  Subsidiary's  aggregate  cash balance  ("Excess  Cash") held by
Thermo Electron  hereunder.  The Subsidiary shall have the right to withdraw all
or part of its Excess Cash upon 30 days' prior notice to Thermo Electron. Within
30 days of receipt of such withdrawal notice, Thermo Electron shall transfer the
portion of the Excess Cash requested for withdrawal to an account  designated by
the  Subsidiary.  Thermo  Electron  shall  maintain,  at all times,  cash,  cash
equivalents and/or immediately  available bank lines of credit equal to at least
50% of the  cash  balances  of the  Subsidiary  and of all  other  participating
subsidiaries of Thermo Electron, other than wholly-owned  subsidiaries of Thermo
Electron,  held by Thermo  Electron  under this  arrangement.  Interest shall be
payable on the Excess  Cash by Thermo  Electron  to the  Subsidiary  each fiscal
month in arrears. In addition, the Subsidiary's non-U.S.  subsidiaries may, from
time to time,  lend or  advance  their  excess  cash to Thermo  Electron,  on an
unsecured  basis,  bearing  interest  at rates  set by  Thermo  Electron  at the
beginning of each month, based to the extent practicable on comparable  interest
rates  generally  available  in the  local  jurisdiction  of such  participating
non-U.S.  subsidiary.  Further,  Thermo Electron and such non-U.S.  subsidiaries
participating  in the cash  management  arrangement  with Thermo  Electron shall
establish   mutually  agreeable   procedures   governing  such  cash  management
arrangement.

                                       2
<PAGE>

      2. Loans and Advances.  Upon request from the Subsidiary,  Thermo Electron
may make loans and advances to the Subsidiary on a short-term,  revolving credit
basis,  from time to time,  in such  amounts as  mutually  determined  by Thermo
Electron and the Subsidiary.  The aggregate  principal  amount of such loans and
advances  shall be  reflected  on the books and  records of the  Subsidiary  and
Thermo  Electron.  All such loans and advances  shall be on an  unsecured  basis
unless  specifically  provided  otherwise in separate loan documents executed at
that time. The Subsidiary  shall pay interest on the aggregate  unpaid principal
amount of such  loans from time to time  outstanding  at a rate equal to the DCP
Rate plus one hundred fifty (150) basis points,  which rate shall be adjusted on
the second  business day of each fiscal month of the  Subsidiary and shall be in
effect for the entirety of such fiscal month.  If,  however,  one or more of the
Subsidiary's  majority-owned U.S.  subsidiaries (i.e., not wholly-owned) is also
participating in the cash management arrangement with Thermo Electron,  then the
rate  payable  on  the  Subsidiary's  outstanding  principal  balance  shall  be
calculated   as  follows:   If  the   aggregate   amount  of  the   Subsidiary's
majority-owned  U.S.  subsidiaries'  cash  balances  under  the cash  management
arrangement  ("Majority-Owned  Excess Cash") equals or exceeds the  Subsidiary's
outstanding  principal  balance,  then the Subsidiary  shall pay interest on the
aggregate unpaid principal amount of such loans at a rate per annum equal to the
DCP  Rate  plus  fifty  (50)  basis  points.  If  the  aggregate  amount  of the
Majority-Owned  Excess Cash is less than the Subsidiary's  outstanding principal
balance, then (A) the Subsidiary shall pay interest at a rate per annum equal to
the DCP Rate  plus  fifty  (50)  basis  points  on that  portion  of the  unpaid
principal amount equal to the Majority-Owned Excess Cash, and (B) the Subsidiary
shall pay  interest  at a rate per annum  equal to the DCP Rate plus one hundred
fifty (150) basis points on that portion of the unpaid principal amount equal to
(i)  the   Subsidiary's   outstanding   principal   balance,   minus   (ii)  the
Majority-Owned  Excess  Cash.  The  interest  rates  set  forth in the prior two
sentences  shall be adjusted on the second  business day of each fiscal month of
the  Subsidiary  and shall be in effect for the  entirety of such fiscal  month.
Interest shall be computed on a 360-day  basis.  Interest is payable each fiscal
month in arrears.  The aggregate  principal amount  outstanding shall be payable
within 30 days of demand by Thermo  Electron.  Overdue  principal  and  interest
shall bear interest at a rate per annum equal to the rate of interest  published
from  time to time in the Wall  Street  Journal  as the  "prime  rate"  plus one
percent (1%).  The principal and accrued  interest may be paid by the Subsidiary
at any time or from  time to time,  in whole  or in  part,  without  premium  or
penalty.  All payments  shall be applied  first to accrued  interest and then to
principal.  At the end of each business  day,  Thermo  Electron  shall apply the
balance of the  Subsidiary's  Excess Cash held by Thermo Electron under the cash
management  arrangement  toward  the  payment  of any loans or  advances  to the
Subsidiary.  Principal  and  interest  shall be payable  in lawful  money of the
United  States of America,  in  immediately  available  funds,  at the principal
office  of  Thermo  Electron  or at such  other  place as  Thermo  Electron  may
designate from time to time in writing to the Subsidiary.  The unpaid  principal
amount of any such  borrowings,  and  accrued  interest  thereon,  shall  become
immediately  due and payable,  without  demand,  upon  occurrence  of any of the
following events:

                                       3
<PAGE>

      (a) the failure of the  Subsidiary to pay any amount due hereunder  within
      fifteen (15) days of the date when due;

      (b) the failure of the Subsidiary to pay its debts as they become due, the
      filing  by or  against  the  Subsidiary  of any  petition  under  the U.S.
      Bankruptcy  Code  (or  the  filing  of  any  similar  petition  under  the
      insolvency law of any jurisdiction), or the making by the Subsidiary of an
      assignment  or  trust  mortgage  for  the  benefit  of  creditors  or  the
      appointment of a receiver,  custodian or similar agent with respect to, or
      the taking by any such person of possession  of, any material  property of
      the Subsidiary;

      (c) the sale by the Subsidiary of all or substantially all of its assets;

      (d) the merger or  consolidation  of the Subsidiary with or into any other
      corporation  in a transaction in which the Subsidiary is not the surviving
      entity;

      (e) the  issuance  of any  writ  of  attachment,  by  trustee  process  or
      otherwise, or any restraining order or injunction against or affecting the
      person or  property of the  Subsidiary  that is not  removed,  repealed or
      dismissed  within  thirty  (30)  days of  issuance  and as a result  has a
      material adverse effect on the business,  operations, assets or condition,
      financial or otherwise,  of the Subsidiary or its ability to discharge any
      of its liabilities or obligations to Thermo Electron; and

      (f)   the  suspension  of the  transaction  of the usual  business  of the
            Subsidiary.

                                       4
<PAGE>

      3.     Guarantee Arrangements.

      (a) If  Thermo  Electron  provides  a Parent  Guarantee  of an  Underlying
      Obligation,  and the  beneficiary(ies) of the Parent Guarantee enforce the
      Parent  Guarantee,  or Thermo Electron performs under the Parent Guarantee
      for  any  other  reason,  then  the  Majority  Owned  Subsidiary  that  is
      obligated,   either   directly  or  indirectly   through  a   wholly-owned
      subsidiary,  under such  Underlying  Obligation  shall  indemnify and save
      harmless  Thermo  Electron  from any  liability,  cost,  expense or damage
      (including  reasonable  attorneys'  fees) suffered by Thermo Electron as a
      result of the Parent Guarantee.  If the Underlying Obligation is issued by
      a Second Tier  Majority  Owned  Subsidiary  or a  wholly-owned  subsidiary
      thereof, and such Second Tier Majority Owned Subsidiary is unable to fully
      indemnify Thermo Electron (because of the poor financial condition of such
      Second Tier Majority Owned Subsidiary,  or for any other reason), then the
      First Tier Majority Owned  Subsidiary  that owns the majority of the stock
      of such Second Tier Majority  Owned  Subsidiary  shall  indemnify and save
      harmless Thermo Electron from any remaining  liability,  cost,  expense or
      damage (including  reasonable attorneys' fees) suffered by Thermo Electron
      as a result of the Parent  Guarantee.  If a Majority Owned Subsidiary or a
      wholly-owned  subsidiary  thereof provides a Credit Support Obligation for
      any  subsidiary  of  Thermo  Electron,  other  than a  subsidiary  of such
      Majority Owned Subsidiary,  and the beneficiary(ies) of the Credit Support
      Obligation  enforce the Credit Support  Obligation,  or the Majority Owned
      Subsidiary  or its  wholly-owned  subsidiary  performs  under  the  Credit
      Support  Obligation  for any other  reason,  then  Thermo  Electron  shall
      indemnify  and  save  harmless  the  Majority  Owned   Subsidiary  or  its
      wholly-owned subsidiary, as applicable,  from any liability, cost, expense
      or damage (including  reasonable attorneys' fees) suffered by the Majority
      Owned  Subsidiary or its  wholly-owned  subsidiary,  as  applicable,  as a
      result of the Credit Support  Obligation.  Without limiting the foregoing,
      Credit  Support  Obligations  include  the  deposit of funds by a Majority
      Owned  Subsidiary  or  a  wholly-owned  subsidiary  thereof  in  a  credit
      arrangement  with a banking  facility  whereby such funds are available to
      the banking  facility as  collateral  for overdraft  obligations  of other
      Majority Owned  Subsidiaries or their  subsidiaries also  participating in
      the credit  arrangement with such banking facility.  Nothwithstanding  the
      foregoing,  in  order  to  obtain  the  benefits  of  the  indemnification
      obligations of the First Tier Majority Owned Subsidiary set forth above in
      this  Section  3(a),  Thermo  Electron  must have  notified the First Tier
      Majority Owned  Subsidiary  prior to  guaranteeing  the obligations of the

                                       5
<PAGE>


      Second Tier Majority  Owned  Subsidiary.  If after five (5) business days,
      Thermo  Electron  has not  received  from the First  Tier  Majority  Owned
      Subsidiary  a notice of  objection  stating  that the First Tier  Majority
      Owned Subsidiary  objects to Thermo Electron  guaranteeing the obligations
      of the Second Tier Majority  Owned  Subsidiary,  then Thermo  Electron may
      proceed  to issue its  guarantee  of the  Underlying  Obligation  and such
      guarantee  shall  be  subject  to  the  benefits  of  the  indemnification
      obligations of the First Tier Majority Owned Subsidiary set forth above in
      this  Section  3(a).  If  Thermo  Electron  does  receive  such  notice of
      objection,  then Thermo  Electron's  guarantee shall not be subject to the
      indemnification  obligations of the First Tier Majority  Owned  Subsidiary
      set forth above in this Section 3(a).

      (b) For purposes of this Agreement, the term "guarantee" shall include not
      only a formal guarantee of an obligation,  but also any other  arrangement
      where Thermo  Electron is liable for the  obligations  of a Majority Owned
      Subsidiary  or its  wholly-owned  subsidiaries.  Such  other  arrangements
      include  (a)   representations,   warranties  and/or  covenants  or  other
      obligations joined in by Thermo Electron,  whether on a joint or joint and
      several  basis,  for the benefit of the Majority  Owned  Subsidiary or its
      wholly-owned  subsidiaries  and (b)  responsibility  of Thermo Electron by
      operation  of law  for  the  acts  and  omissions  of the  Majority  Owned
      Subsidiary or its wholly-owned subsidiaries,  including controlling person
      liability under securities and other laws.

      (c) Promptly after Thermo Electron receives notice that a beneficiary of a
      Parent  Guarantee  is seeking to enforce  such  Parent  Guarantee,  Thermo
      Electron shall notify the Majority Owned Subsidiary(s)  obligated,  either
      directly  or  indirectly  through  a  wholly-owned  subsidiary,  under the
      relevant  Underlying  Obligation.  Such Majority  Owned  Subsidiary(s)  or
      wholly-owned  subsidiary thereof, as applicable,  shall have the right, at
      its own expense,  to contest the claim of such beneficiary.  If a Majority
      Owned Subsidiary or wholly-owned  subsidiary  thereof,  as applicable,  is
      contesting the claim of such beneficiary, Thermo Electron will not perform
      under the relevant Parent Guarantee unless and until, in Thermo Electron's
      reasonable judgment,  Thermo Electron is obligated under the terms of such
      Parent Guarantee to perform. Subject to the foregoing, any dispute between
      a  Majority  Owned  Subsidiary  or  wholly-owned  subsidiary  thereof,  as
      applicable,  and a beneficiary of a Parent Guarantee shall not affect such
      Majority  Owned  Subsidiary's  obligation  to  promptly  indemnify  Thermo
      Electron  hereunder.   Promptly  after  a  Majority  Owned  Subsidiary  or
      wholly-owned  subsidiary  thereof,  as applicable,  receives notice that a
      beneficiary  of a Credit  Support  Obligation  is seeking to enforce  such
      Credit  Support  Obligation,  the Majority Owned  Subsidiary  shall notify
      Thermo Electron. Thermo Electron shall have the right, at its own expense,
      to  contest  the  claim of such  beneficiary.  If Thermo  Electron  or the
      subsidiary  of  Thermo   Electron  on  whose  behalf  the  Credit  Support
      Obligation  is given is  contesting  the  claim of such  beneficiary,  the
      Majority  Owned  Subsidiary  or  wholly-owned   subsidiary   thereof,   as
      applicable,  will not perform under the relevant Credit Support Obligation
      unless and until, in the Majority Owned Subsidiary's  reasonable judgment,
      the Majority  Owned  Subsidiary or  wholly-owned  subsidiary  thereof,  as
      applicable, is obligated under the terms of such Credit Support Obligation
      to perform.  Subject to the foregoing, any dispute between Thermo Electron
      or the  subsidiary of Thermo  Electron on whose behalf the Credit  Support
      Obligation  was  given,  on the one hand,  and a  beneficiary  of a Credit
      Support  Obligation,  on the  other,  shall not affect  Thermo  Electron's
      obligation  to promptly  indemnify  the Majority  Owned  Subsidiary or its
      wholly-owned subsidiary, as applicable, hereunder.

                                       6
<PAGE>

      (d) If Thermo  Electron  makes a loan or provides  other  credit  ("Credit
      Extension")  to a Second Tier Majority  Owned  Subsidiary,  the First Tier
      Majority  Owned  Subsidiary  that owns the  majority  of the stock of such
      Second Tier Majority Owned  Subsidiary  hereby  guarantees the Second Tier
      Majority Owned  Subsidiary's  obligations to Thermo  Electron  thereunder.
      Such  guaranty  shall be  enforced  only  after  Thermo  Electron,  in its
      reasonable  judgment,  determines  that the  Second  Tier  Majority  Owned
      Subsidiary  is unable to fully  perform its  obligations  under the Credit
      Extension.  If Thermo Electron provides Credit Extension to a wholly-owned
      subsidiary of a Second Tier  Majority  Owned  Subsidiary,  the Second Tier
      Majority Owned Subsidiary hereby  guarantees it wholly-owned  subsidiary's
      obligations  to Thermo  Electron  thereunder  and the First Tier  Majority
      Owned  Subsidiary  that owns the majority of the stock of such Second Tier
      Majority Owned Subsidiary hereby guarantees the Second Tier Majority Owned
      Subsidiary's  obligations to Thermo Electron  hereunder.  Such guaranty by
      the First Tier  Majority  Owned  Subsidiary  shall be enforced  only after
      Thermo Electron,  in its reasonable  judgment,  determines that the Second
      Tier  Majority  Owned  Subsidiary  is unable to fully perform its guaranty
      obligation hereunder. Notwithstanding the foregoing, in order for a Credit
      Extension  to be  deemed  guaranteed  by the  First  Tier  Majority  Owned
      Subsidiary as set forth above in this Section 3(d),  Thermo  Electron must
      have notified the First Tier Majority Owned  Subsidiary prior to providing
      the Credit  Extension to the Second Tier  Majority  Owned  Subsidiary.  If
      after five (5) business  days,  Thermo  Electron has not received from the
      First Tier Majority  Owned  Subsidiary a notice of objection  stating that
      the First  Tier  Majority  Owned  Subsidiary  objects  to Thermo  Electron
      providing a Credit Extension to the Second Tier Majority Owned Subsidiary,
      then  Thermo  Electron  may proceed to issue the Credit  Extension  to the
      Second Tier Majority  Owned  Subsidiary  and the First Tier Majority Owned
      Subsidiary shall be deemed to have guaranteed such Credit Extension as set
      forth above in this Section  3(d).  If Thermo  Electron  does receive such
      notice of objection,  then Thermo Electron's Credit Extension shall not be
      deemed guaranteed by the First Tier Majority Owned Subsidiary as set forth
      in this Section 3(d).

      (e) All  payments  required to be made under this  Section 3 by a Majority
      Owned Subsidiary or its wholly-owned subsidiaries, as applicable, shall be
      made within two days after  receipt of notice from  Thermo  Electron.  All
      payments required to be made under this Section 3 by Thermo Electron shall
      be made within two days after  receipt of notice from the  Majority  Owned
      Subsidiary.

                                       7
<PAGE>

      4. Waivers. No delay or omission on the part of either party in exercising
any right  hereunder  shall  operate  as a waiver of such  right or of any other
right of the party, nor shall any delay,  omission or waiver on any one occasion
be  deemed a bar to or  waiver  of the  same or any  other  right on any  future
occasion. The Subsidiary hereby waives demand, notice of prepayment, protest and
all other  demands  and notices in  connection  with the  delivery,  acceptance,
performance,  default or enforcement of the Subsidiary's  obligations hereunder.
The  Subsidiary  hereby  assents to any indulgence and any extension of time for
payment of any indebtedness hereunder granted or permitted by the party.

      5.  Governing  Law. This  Agreement  shall be governed by and construed in
accordance  with the laws of the  Commonwealth  of  Massachusetts  applicable to
contracts made and performed  therein without giving effect to any choice of law
provision or rule that would cause the  application of laws of any  jurisdiction
other than the Commonwealth of Massachusetts.

      6.  Severability.  Each provision and agreement herein shall be treated as
separate and independent  from any other provision or agreement herein and shall
be enforceable  notwithstanding the unenforceability of any such other provision
or agreement.

      7. Non-assignability. The rights and obligations of the parties under this
Agreement  shall not be  assigned  by either  party  without  the prior  written
consent of the other party.  Subject to the foregoing,  this Agreement  shall be
binding upon and shall inure to the benefit of the parties and their  respective
successors and assigns.

      8. Other  Agreements.  The parties  agree that,  effective  as of the date
hereof,  each of the  Master  Repurchase  Agreement,  as amended  and  restated,
between  the   Subsidiary   and  Thermo   Electron  and  the  Master   Guarantee
Reimbursement  and  Loan  Agreement,  as  amended  and  restated,   between  the
Subsidiary and Thermo Electron,  is hereby terminated and is of no further force
and effect.


                                       8
<PAGE>





      IN WITNESS WHEREOF,  the parties have caused this Agreement to be executed
by their duly authorized officers as of the date first above written.


                                   THERMO ELECTRON CORPORATION


                                   By:  /s/ Theo Melas-Kyriazi
                                        ---------------------------------
                                            Theo Melas-Kyriazi
                                   Title:   Vice President & Chief Financial
                                             Officer


                                   THERMO FIBERTEK INC.


                                   By:  /s/ William A. Rainville
                                        ---------------------------------
                                             William A. Rainville
                                   Title:    President and Chief Executive
                                             Officer




                              THERMO FIBERTEK INC.

                              EQUITY INCENTIVE PLAN

                     As amended and restated effective as of June 7, 1999


1.      Purpose

        The purpose of this Equity Incentive Plan (the "Plan") is to secure for
Thermo Fibertek Inc. (the "Company") and its Stockholders the benefits arising
from capital stock ownership by employees and Directors of, and consultants to,
the Company and its subsidiaries or other persons who are expected to make
significant contributions to the future growth and success of the Company and
its subsidiaries. The Plan is intended to accomplish these goals by enabling the
Company to offer such persons equity-based interests, equity-based incentives or
performance-based stock incentives in the Company, or any combination thereof
("Awards").

2.      Administration

        The Plan will be administered by the Board of Directors of the Company
(the "Board"). The Board shall have full power to interpret and administer the
Plan, to prescribe, amend and rescind rules and regulations relating to the Plan
and Awards, and full authority to select the persons to whom Awards will be
granted ("Participants"), determine the type and amount of Awards to be granted
to Participants (including any combination of Awards), determine the terms and
conditions of Awards granted under the Plan (including terms and conditions
relating to events of merger, consolidation, dissolution and liquidation, change
of control, vesting, forfeiture, restrictions, dividends and interest, if any,
on deferred amounts), waive compliance by a participant with any obligation to
be performed by him or her under an Award, waive any term or condition of an
Award, cancel an existing Award in whole or in part with the consent of a
Participant, grant replacement Awards, accelerate the vesting or lapse of any
restrictions of any Award and adopt the form of instruments evidencing Awards
under the Plan and change such forms from time to time. Any interpretation by
the Board of the terms and provisions of the Plan or any Award thereunder and
the administration thereof, and all action taken by the Board, shall be final,
binding and conclusive on all parties and any person claiming under or through
any party. No Director shall be liable for any action or determination made in
good faith. The Board may, to the full extent permitted by law, delegate any or
all of its responsibilities under the Plan to a committee (the "Committee")
appointed by the Board and consisting of two or more members of the Board, each
of whom shall be deemed a "disinterested person" within the meaning of Rule
16b-3 (or any successor rule) of the Securities Exchange Act of 1934 (the
"Exchange Act").

3.      Effective Date

        The Plan shall be effective as of the date first approved by the Board
of Directors, subject to the approval of the Plan by the Corporation's
Stockholders. Grants of Awards under the Plan made prior to such approval shall
be effective when made (unless otherwise specified by the Board at the time of
grant), but shall be conditioned on and subject to such approval of the Plan.

4.      Shares Subject to the Plan

        Subject to adjustment as provided in Section 10.6, the total number of
shares of Common Stock reserved and available for distribution under the Plan
shall be 2,250,000 shares. Such shares may consist, in whole or in part, of
authorized and unissued shares or treasury shares.

        If any Award of shares of Common Stock requiring exercise by the
Participant for delivery of such shares terminates without having been exercised
in full, is forfeited or is otherwise terminated without a payment being made to
the Participant in the form of Common Stock, or if any shares of Common Stock
subject to restrictions are repurchased by the Company pursuant to the terms of
any Award or are otherwise reacquired by the Company to satisfy obligations
arising by virtue of any Award, such shares shall be available for distribution
in connection with future Awards under the Plan.

5.      Eligibility

        Employees and Directors of, and consultants to, the Company and its
subsidiaries, or other persons who are expected to make significant
contributions to the future growth and success of the Company and its
subsidiaries shall be eligible to receive Awards under the Plan. The Board, or
other appropriate committee or person to the extent permitted pursuant to the
last sentence of Section 2, shall from time to time select from among such
eligible persons those who will receive Awards under the Plan.

6.      Types of Awards

        The Board may offer Awards under the Plan in any form of equity-based
interest, equity-based incentive or performance-based stock incentive in Common
Stock of the Company or any combination thereof. The type, terms and conditions
and restrictions of an Award shall be determined by the Board at the time such
Award is made to a Participant; provided however that the maximum number of
shares permitted to be granted under any Award or combination of Awards to any
Participant during any one calendar year may not exceed 500,000 shares of Common
Stock.

        An Award shall be made at the time specified by the Board and shall be
subject to such conditions or restrictions as may be imposed by the Board and
shall conform to the general rules applicable under the Plan as well as any
special rules then applicable under federal tax laws or regulations or the
federal securities laws relating to the type of Award granted.

        Without limiting the foregoing, Awards may take the following forms and
shall be subject to the following rules and conditions:

        6.1    Options

        An option is an Award that entitles the holder on exercise thereof to
purchase Common Stock at a specified exercise price. Options granted under the
Plan may be either incentive stock options ("incentive stock options") that meet
the requirements of Section 422 of the Internal Revenue Code of 1986, as amended
(the "Code"), or options that are not intended to meet the requirements of
Section 422 ("non-statutory options").

        6.1.1 Option Price. The price at which Common Stock may be purchased
upon exercise of an option shall be determined by the Board, provided however,
the exercise price shall not be less than the par value per share of Common
Stock.

        6.1.2 Option Grants. The granting of an option shall take place at the
time specified by the Board. Options shall be evidenced by option agreements.
Such agreements shall conform to the requirements of the Plan, and may contain
such other provisions (including but not limited to vesting and forfeiture
provisions, acceleration, change of control, protection in the event of merger,
consolidations, dissolutions and liquidations) as the Board shall deem
advisable. Option agreements shall expressly state whether an option grant is
intended to qualify as an incentive stock option or non-statutory option.

        6.1.3 Option Period. An option will become exercisable at such time or
times (which may be immediately or in such installments as the Board shall
determine) and on such terms and conditions as the Board shall specify. The
option agreements shall specify the terms and conditions applicable in the event
of an option holder's termination of employment during the option's term.

        Any exercise of an option must be in writing, signed by the proper
person and delivered or mailed to the Company, accompanied by (1) any additional
documents required by the Board and (2) payment in full in accordance with
Section 6.1.4 for the number of shares for which the option is exercised.

        6.1.4 Payment of Exercise Price. Stock purchased on exercise of an
option shall be paid for as follows: (1) in cash or by check (subject to such
guidelines as the Company may establish for this purpose), bank draft or money
order payable to the order of the Company or (2) if so permitted by the
instrument evidencing the option (or in the case of a non-statutory option, by
the Board at or after grant of the option), (i) through the delivery of shares
of Common Stock that have been outstanding for at least six months (unless the
Board expressly approves a shorter period) and that have a fair market value
(determined in accordance with procedures prescribed by the Board) equal to the
exercise price, (ii) by delivery of a promissory note of the option holder to
the Company, payable on such terms as are specified by the Board, (iii) by
delivery of an unconditional and irrevocable undertaking by a broker to deliver
promptly to the Company sufficient funds to pay the exercise price, or (iv) by
any combination of the permissible forms of payment.

        6.1.5 Buyout Provision. The Board may at any time offer to buy out for a
payment in cash, shares of Common Stock, deferred stock or restricted stock, an
option previously granted, based on such terms and conditions as the Board shall
establish and communicate to the option holder at the time that such offer is
made.

        6.1.6 Special Rules for Incentive Stock Options. Each provision of the
Plan and each option agreement evidencing an incentive stock option shall be
construed so that each incentive stock option shall be an incentive stock option
as defined in Section 422 of the Code or any statutory provision that may
replace such Section, and any provisions thereof that cannot be so construed
shall be disregarded. Instruments evidencing incentive stock options must
contain such provisions as are required under applicable provisions of the Code.
Incentive stock options may be granted only to employees of the Company and its
subsidiaries. The exercise price of an incentive stock option shall not be less
than 100% (110% in the case of an incentive stock option granted to a more than
ten percent Stockholder of the Company) of the fair market value of the Common
Stock on the date of grant, as determined by the Board. An incentive stock
option may not be granted after the tenth anniversary of the date on which the
Plan was adopted by the Board and the latest date on which an incentive stock
option may be exercised shall be the tenth anniversary (fifth anniversary, in
the case of any incentive stock option granted to a more than ten percent
Stockholder of the Company) of the date of grant, as determined by the Board.

        6.2    Restricted and Unrestricted Stock

        An Award of restricted stock entitles the recipient thereof to acquire
shares of Common Stock upon payment of the purchase price subject to
restrictions specified in the instrument evidencing the Award.

        6.2.1 Restricted Stock Awards. Awards of restricted stock shall be
evidenced by restricted stock agreements. Such agreements shall conform to the
requirements of the Plan, and may contain such other provisions (including
restriction and forfeiture provisions, change of control, protection in the
event of mergers, consolidations, dissolutions and liquidations) as the Board
shall deem advisable.

        6.2.2 Restrictions. Until the restrictions specified in a restricted
stock agreement shall lapse, restricted stock may not be sold, assigned,
transferred, pledged or otherwise encumbered or disposed of, and upon certain
conditions specified in the restricted stock agreement, must be resold to the
Company for the price, if any, specified in such agreement. The restrictions
shall lapse at such time or times, and on such conditions, as the Board may
specify. The Board may at any time accelerate the time at which the restrictions
on all or any part of the shares shall lapse.

        6.2.3 Rights as a Stockholder. A Participant who acquires shares of
restricted stock will have all of the rights of a Stockholder with respect to
such shares including the right to receive dividends and to vote such shares.
Unless the Board otherwise determines, certificates evidencing shares of
restricted stock will remain in the possession of the Company until such shares
are free of all restrictions under the Plan.

        6.2.4 Purchase Price. The purchase price of shares of restricted stock
shall be determined by the Board, in its sole discretion, but such price may not
be less than the par value of such shares.

        6.2.5 Other Awards Settled With Restricted Stock. The Board may provide
that any or all the Common Stock delivered pursuant to an Award will be
restricted stock.

        6.2.6 Unrestricted Stock. The Board may, in its sole discretion, sell to
any Participant shares of Common Stock free of restrictions under the Plan for a
price determined by the Board, but which may not be less than the par value per
share of the Common Stock.

        6.3    Deferred Stock

        6.3.1 Deferred Stock Award. A deferred stock Award entitles the
recipient to receive shares of deferred stock, which is Common Stock to be
delivered in the future. Delivery of the Common Stock will take place at such
time or times, and on such conditions, as the Board may specify. The Board may
at any time accelerate the time at which delivery of all or any part of the
Common Stock will take place.

        6.3.2 Other Awards Settled with Deferred Stock. The Board may, at the
time any Award described in this Section 6 is granted, provide that, at the time
Common Stock would otherwise be delivered pursuant to the Award, the Participant
will instead receive an instrument evidencing the right to future delivery of
deferred stock.

        6.4    Performance Awards

        6.4.1 Performance Awards. A performance Award entitles the recipient to
receive, without payment, an amount, in cash or Common Stock or a combination
thereof (such form to be determined by the Board), following the attainment of
performance goals. Performance goals may be related to personal performance,
corporate performance, departmental performance or any other category of
performance deemed by the Board to be important to the success of the Company.
The Board will determine the performance goals, the period or periods during
which performance is to be measured and all other terms and conditions
applicable to the Award.

        6.4.2 Other Awards Subject to Performance Conditions. The Board may, at
the time any Award described in this Section 6 is granted, impose the condition
(in addition to any conditions specified or authorized in this Section 6 of the
Plan) that performance goals be met prior to the Participant's realization of
any payment or benefit under the Award.

7.      Purchase Price and Payment

        Except as otherwise provided in the Plan, the purchase price of Common
Stock to be acquired pursuant to an Award shall be the price determined by the
Board, provided that such price shall not be less than the par value of the
Common Stock. Except as otherwise provided in the Plan, the Board may determine
the method of payment of the exercise price or purchase price of an Award
granted under the Plan and the form of payment. The Board may determine that all
or any part of the purchase price of Common Stock pursuant to an Award has been
satisfied by past services rendered by the Participant. The Board may agree at
any time, upon request of the Participant, to defer the date on which any
payment under an Award will be made.

8.      Loans and Supplemental Grants

        The Company may make a loan to a Participant, either on or after the
grant to the Participant of any Award, in connection with the purchase of Common
Stock under the Award or with the payment of any obligation incurred or
recognized as a result of the Award. The Board will have full authority to
decide whether the loan is to be secured or unsecured or with or without
recourse against the borrower, the terms on which the loan is to be repaid and
the conditions, if any, under which it may be forgiven.

        In connection with any Award, the Board may at the time such Award is
made or at a later date, provide for and make a cash payment to the participant
not to exceed an amount equal to (a) the amount of any federal, state and local
income tax or ordinary income for which the Participant will be liable with
respect to the Award, plus (b) an additional amount on a grossed-up basis
necessary to make him or her whole after tax, discharging all the participant's
income tax liabilities arising from all payments under the Plan.

9.      Change in Control

        9.1    Impact of Event

        In the event of a "Change in Control" as defined in Section 9.2, the
following provisions shall apply, unless the agreement evidencing the Award
otherwise provides (by specific explicit reference to Section 9.2 below). If a
Change in Control occurs while any Awards are outstanding, then, effective upon
the Change in Control, (i) each outstanding stock option or other stock-based
Award awarded under the Plan that was not previously exercisable and vested
shall become immediately exercisable in full and will no longer be subject to a
right of repurchase by the Company, (ii) each outstanding restricted stock award
or other stock-based Award subject to restrictions and to the extent not fully
vested, shall be deemed to be fully vested, free of restrictions and no longer
subject to a right of repurchase by the Company, and (iii) deferral limitations
and conditions that relate solely to the passage of time, continued employment
or affiliation will be waived and removed as to deferred stock Awards and
performance Awards; performance of other conditions (other than conditions
relating solely to the passage of time, continued employment or affiliation)
will continue to apply unless otherwise provided in the agreement evidencing the
Award or in any other agreement between the Participant and the Company or
unless otherwise agreed by the Board.

        9.2    Definition of "Change in Control"

        "Change in Control" means an event or occurrence set forth in any one or
more of subsections (a) through (d) below (including an event or occurrence that
constitutes a Change in Control under one of such subsections but is
specifically exempted from another such subsection):

        (a) the acquisition by an individual, entity or group (within the
meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act) (a "Person") of
beneficial ownership of any capital stock of Thermo Electron Corporation
("Thermo Electron") if, after such acquisition, such Person beneficially owns
(within the meaning of Rule 13d-3 promulgated under the Exchange Act) 40% or
more of either (i) the then-outstanding shares of common stock of Thermo
Electron (the "Outstanding TMO Common Stock") or (ii) the combined voting power
of the then-outstanding securities of Thermo Electron entitled to vote generally
in the election of directors (the "Outstanding TMO Voting Securities");
provided, however, that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change in Control: (i) any acquisition by
Thermo Electron, (ii) any acquisition by any employee benefit plan (or related
trust) sponsored or maintained by Thermo Electron or any corporation controlled
by Thermo Electron, or (iii) any acquisition by any corporation pursuant to a
transaction which complies with clauses (i) and (ii) of subsection (c) of this
definition; or

        (b) such time as the Continuing Directors (as defined below) do not
constitute a majority of the Board of Directors of Thermo Electron (the "Thermo
Board") (or, if applicable, the Board of Directors of a successor corporation to
Thermo Electron), where the term "Continuing Director" means at any date a
member of the Thermo Board (i) who was a member of the Thermo Board as of July
1, 1999 or (ii) who was nominated or elected subsequent to such date by at least
a majority of the directors who were Continuing Directors at the time of such
nomination or election or whose election to the Thermo Board was recommended or
endorsed by at least a majority of the directors who were Continuing Directors
at the time of such nomination or election; provided, however, that there shall
be excluded from this clause (ii) any individual whose initial assumption of
office occurred as a result of an actual or threatened election contest with
respect to the election or removal of directors or other actual or threatened
solicitation of proxies or consents, by or on behalf of a person other than the
Thermo Board; or

        (c) the consummation of a merger, consolidation, reorganization,
recapitalization or statutory share exchange involving Thermo Electron or a sale
or other disposition of all or substantially all of the assets of Thermo
Electron in one or a series of transactions (a "Business Combination"), unless,
immediately following such Business Combination, each of the following two
conditions is satisfied: (i) all or substantially all of the individuals and
entities who were the beneficial owners of the Outstanding TMO Common Stock and
Outstanding TMO Voting Securities immediately prior to such Business Combination
beneficially own, directly or indirectly, more than 60% of the then-outstanding
shares of common stock and the combined voting power of the then-outstanding
securities entitled to vote generally in the election of directors,
respectively, of the resulting or acquiring corporation in such Business
Combination (which shall include, without limitation, a corporation which as a
result of such transaction owns Thermo Electron or substantially all of Thermo
Electron's assets either directly or through one or more subsidiaries) (such
resulting or acquiring corporation is referred to herein as the "Acquiring
Corporation") in substantially the same proportions as their ownership,
immediately prior to such Business Combination, of the Outstanding TMO Common
Stock and Outstanding TMO Voting Securities, respectively; and (ii) no Person
(excluding the Acquiring Corporation or any employee benefit plan (or related
trust) maintained or sponsored by Thermo Electron or by the Acquiring
Corporation) beneficially owns, directly or indirectly, 40% or more of the then
outstanding shares of common stock of the Acquiring Corporation, or of the
combined voting power of the then-outstanding securities of such corporation
entitled to vote generally in the election of directors; or

        (d) approval by the stockholders of Thermo Electron of a complete
liquidation or dissolution of Thermo Electron.

10.     General Provisions

        10.1   Documentation of Awards

        Awards will be evidenced by written instruments, which may differ among
Participants, prescribed by the Board from time to time. Such instruments may be
in the form of agreements to be executed by both the Participant and the Company
or certificates, letters or similar instruments which need not be executed by
the participant but acceptance of which will evidence agreement to the terms
thereof. Such instruments shall conform to the requirements of the Plan and may
contain such other provisions (including provisions relating to events of
merger, consolidation, dissolution and liquidations, change of control and
restrictions affecting either the agreement or the Common Stock issued
thereunder), as the Board deems advisable.

        10.2   Rights as a Stockholder

        Except as specifically provided by the Plan or the instrument evidencing
the Award, the receipt of an Award will not give a Participant rights as a
Stockholder with respect to any shares covered by an Award until the date of
issue of a stock certificate to the participant for such shares.

        10.3   Conditions on Delivery of Stock

        The Company will not be obligated to deliver any shares of Common Stock
pursuant to the Plan or to remove any restriction from shares previously
delivered under the Plan (a) until all conditions of the Award have been
satisfied or removed, (b) until, in the opinion of the Company's counsel, all
applicable federal and state laws and regulations have been complied with, (c)
if the outstanding Common Stock is at the time listed on any stock exchange,
until the shares have been listed or authorized to be listed on such exchange
upon official notice of issuance, and (d) until all other legal matters in
connection with the issuance and delivery of such shares have been approved by
the Company's counsel. If the sale of Common Stock has not been registered under
the Securities Act of 1933, as amended, the Company may require, as a condition
to exercise of the Award, such representations or agreements as counsel for the
Company may consider appropriate to avoid violation of such act and may require
that the certificates evidencing such Common Stock bear an appropriate legend
restricting transfer.

        If an Award is exercised by the participant's legal representative, the
Company will be under no obligation to deliver Common Stock pursuant to such
exercise until the Company is satisfied as to the authority of such
representative.

        10.4   Tax Withholding

        The Company will withhold from any cash payment made pursuant to an
Award an amount sufficient to satisfy all federal, state and local withholding
tax requirements (the "withholding requirements").

        In the case of an Award pursuant to which Common Stock may be delivered,
the Board will have the right to require that the participant or other
appropriate person remit to the Company an amount sufficient to satisfy the
withholding requirements, or make other arrangements satisfactory to the Board
with regard to such requirements, prior to the delivery of any Common Stock. If
and to the extent that such withholding is required, the Board may permit the
participant or such other person to elect at such time and in such manner as the
Board provides to have the Company hold back from the shares to be delivered, or
to deliver to the Company, Common Stock having a value calculated to satisfy the
withholding requirement.

        10.5   Transferability of Awards

        Except as may be authorized by the Board, in its sole discretion, no
Award (other than an Award in the form of an outright transfer of cash or Common
Stock not subject to any restrictions) may be transferred other than by will or
the laws of descent and distribution, and during a Participant's lifetime an
Award requiring exercise may be exercised only by him or her (or in the event of
incapacity, the person or persons properly appointed to act on his or her
behalf). The Board may, in its discretion, determine the extent to which Awards
granted to a Participant shall be transferable, and such provisions permitting
or acknowledging transfer shall be set forth in the written agreement evidencing
the Award executed and delivered by or on behalf of the Company and the
Participant.

        10.6   Adjustments in the Event of Certain Transactions

        (a) In the event of a stock dividend, stock split or combination of
shares, or other distribution with respect to holders of Common Stock other than
normal cash dividends, the Board will make (i) appropriate adjustments to the
maximum number of shares that may be delivered under the Plan under Section 4
above, and (ii) appropriate adjustments to the number and kind of shares of
stock or securities subject to Awards then outstanding or subsequently granted,
any exercise prices relating to Awards and any other provisions of Awards
affected by such change.

        (b) In the event of any recapitalization, merger or consolidation
involving the Company, any transaction in which the Company becomes a subsidiary
of another entity, any sale or other disposition of all or a substantial portion
of the assets of the Company or any similar transaction, as determined by the
Board, the Board in its discretion may make appropriate adjustments to
outstanding Awards to avoid distortion in the operation of the Plan.

        10.7   Employment Rights

        Neither the adoption of the Plan nor the grant of Awards will confer
upon any person any right to continued employment with the Company or any
subsidiary or interfere in any way with the right of the Company or subsidiary
to terminate any employment relationship at any time or to increase or decrease
the compensation of such person. Except as specifically provided by the Board in
any particular case, the loss of existing or potential profit in Awards granted
under the Plan will not constitute an element of damages in the event of
termination of an employment relationship even if the termination is in
violation of an obligation of the Company to the employee.

        Whether an authorized leave of absence, or absence in military or
government service, shall constitute termination of employment shall be
determined by the Board at the time. For purposes of this Plan, transfer of
employment between the Company and its subsidiaries shall not be deemed
termination of employment.

        10.8   Other Employee Benefits

        The value of an Award granted to a Participant who is an employee, and
the amount of any compensation deemed to be received by an employee as a result
of any exercise or purchase of Common Stock pursuant to an Award or sale of
shares received under the Plan, will not constitute "earnings" or "compensation"
with respect to which any other employee benefits of such employee are
determined, including without limitation benefits under any pension, stock
ownership, stock purchase, life insurance, medical, health, disability or salary
continuation plan.

        10.9   Legal Holidays

        If any day on or before which action under the Plan must be taken falls
on a Saturday, Sunday or legal holiday, such action may be taken on the next
succeeding day not a Saturday, Sunday or legal holiday.

        10.10  Foreign Nationals

        Without amending the Plan, Awards may be granted to persons who are
foreign nationals or employed outside the United States or both, on such terms
and conditions different from those specified in the Plan, as may, in the
judgment of the Board, be necessary or desirable to further the purpose of the
Plan.

11.     Termination and Amendment

        The Plan shall remain in full force and effect until terminated by the
Board. Subject to the last sentence of this Section 11, the Board may at any
time or times amend the Plan or any outstanding Award for any purpose that may
at the time be permitted by law, or may at any time terminate the Plan as to any
further grants of Awards. No amendment of the Plan or any agreement evidencing
Awards under the Plan may adversely affect the rights of any participant under
any Award previously granted without such participant's consent.

                              THERMO FIBERTEK INC.

                         NONQUALIFIED STOCK OPTION PLAN

                     As amended and restated effective as of June 7, 1999


1.      Purpose

        This Nonqualified Stock Option Plan (the "Plan") is intended to
encourage ownership of Common Stock (the "Common Stock"), of Thermo Fibertek
Inc. ("Company"), by persons selected by the Board of Directors (or a committee
thereof) in its sole discretion, including directors, executive officers, key
employees and consultants of the Company and its subsidiaries, and to provide
additional incentive for them to promote the success of the business of the
Company. The Plan is intended to be a nonstatutory stock option plan.

2.      Effective Date of the Plan

        The Plan shall become effective when adopted by the Board of Directors
of the Company.

3.      Stock Subject to Plan

        Subject to adjustment as provided in Section 11, the total number of
shares of Common Stock reserved and available for issuance under the Plan and
the Company's Incentive Stock Option Plan in the aggregate shall be 3,600,000
shares. Shares to be issued upon the exercise of options granted under the Plan
may be either authorized but unissued shares or shares held by the Company in
its treasury. If any option expires or terminates for any reason without having
been exercised in full, the unpurchased shares subject thereto shall again be
available for options thereafter to be granted.

4.      Administration

        The Plan will be administered by the Board of Directors of the Company
(the "Board"). Subject to the provisions of the Plan, the Board shall have
complete authority, in its discretion, to make the following determinations with
respect to each option to be granted by the Company: (a) the person to receive
the option (the "Optionee"); (b) the time of granting the option; (c) the number
of shares subject thereto; (d) the option price; (e) the option period; (f) the
terms and conditions of options granted under the Plan (including terms and
conditions relating to events of merger, consolidation, dissolution and
liquidation, change of control, vesting, forfeiture, restrictions, dividends and
interest, if any, on deferred amounts); (g) waive compliance by an optionee with
any obligation to be performed by him or her under an option; (h) waive any term
or condition of an option; (i) cancel an existing option in whole or in part
with the consent of an Optionee; (j) grant replacement options; (k) accelerate
the vesting or lapse of any restrictions of any option; and (l) adopt the form
of instruments evidencing options under the Plan and change such forms from time
to time. In making such determinations, the Board may take into account the
nature of the services rendered by the Optionees, their present and potential
contributions to the success of the Company and/or one or more of its
subsidiaries, and such other factors as the Board in its discretion shall deem
relevant. Subject to the provisions of the Plan, the Board shall also have
complete authority to interpret the Plan, to prescribe, amend, and rescind rules
and regulations relating to it, to determine the terms and provisions of the
respective option agreements (which need not be identical), and to make all
other determinations necessary or advisable for the administration of the Plan.
Any interpretation by the Board of the terms and provisions of the Plan or any
Award thereunder and the administration thereof, and all action taken by the
Board, shall be final, binding and conclusive on all parties and any person
claiming under or through any party. No Director shall be liable for any action
or determination made in good faith. The Board may, to the full extent permitted
by law, delegate any or all of its responsibilities under the Plan to a
committee (the "Committee") appointed by the Board and consisting of two or more
members of the Board, each of whom shall be deemed a "disinterested person"
within the meaning of Rule 16b-3 (or any successor rule) of the Securities
Exchange Act of 1934 (the "Exchange Act").

5.      Eligibility

        An option may be granted to any person selected by the Board in its sole
discretion.

6.      Time of Granting Options

        The granting of an option shall take place at the time specified by the
Board. Only if expressly so provided by the Board shall the granting of an
option be regarded as taking place at the time when a written option agreement
shall have been duly executed and delivered by or on behalf of the Company and
the Optionee to whom such option shall be granted. The agreement shall provide,
among other things, that it does not confer upon an Optionee any right to
continue in the employ of the Company and/or one or more of its subsidiaries or
to continue as a director or consultant of the Company, and that it does not
interfere in any way with the right of the Company or any such subsidiary to
terminate the employment of the Optionee at any time if the Optionee is an
employee, to remove the Optionee as a director of the Company if the Optionee is
a director, or to terminate the services of the Optionee if the Optionee is a
consultant.

7.      Option Period

        An option may become exercisable immediately or in such installments,
cumulative or noncumulative, as the Board may determine.

8.      Exercise of Option

        An option may be exercised in accordance with its terms by written
notice of intent to exercise the option, specifying the number of shares of
stock with respect to which the option is then being exercised. The notice shall
be accompanied by payment in the form of cash or shares of Common Stock (the
"Tendered Shares") with a then current market value equal to the option price of
the shares to be purchased; provided, however, that such Tendered Shares shall
have been acquired by the Optionee more than six months prior to the date of
exercise, unless such requirement is waived in writing by the Company. Against
such payment the Company shall deliver or cause to be delivered to the Optionee
a certificate for the number of shares then being purchased, registered in the
name of the Optionee or other person exercising the option. If any law or
applicable regulation of the Securities and Exchange Commission or other body
having jurisdiction in the premises shall require the Company or the Optionee to
take any action in connection with shares being purchased upon exercise of the
option, exercise of the option and delivery of the certificate or certificates
for such shares shall be postponed until completion of the necessary action,
which shall be taken at the Company's expense.

9.      Transferability

        Except as may be authorized by the Board, in its sole discretion, no
Option may be transferred other than by will or the laws of descent and
distribution, and during a Optionee's lifetime an option requiring exercise may
be exercised only by him or her (or in the event of incapacity, the person or
persons properly appointed to act on his or her behalf). The Board may, in its
discretion, determine the extent to which options granted to an Optionee shall
be transferable, and such provisions permitting or acknowledging transfer shall
be set forth in the written agreement evidencing the option executed and
delivered by or on behalf of the Company and the Optionee.

10.     Vesting, Restrictions and Termination of Options

        The Board, in its sole discretion, may determine the manner in which
options shall vest, the rights of the Company to repurchase the shares issued
upon the exercise of any option and the manner in which such rights shall lapse,
and the terms upon which any option granted shall terminate. The Board shall
have the right to accelerate the date of exercise of any installment or to
accelerate the lapse of the Company's repurchase rights. All of such terms shall
be specified in a written option agreement executed and delivered by or on
behalf of the Company and the Optionee to whom such option shall be granted.

11.     Adjustments in the Event of Certain Transactions

        (a) In the event of a stock dividend, stock split or combination of
shares, or other distribution with respect to holders of Common Stock other than
normal cash dividends, the Board will make (i) appropriate adjustments to the
maximum number of shares that may be delivered under the Plan under Section 3
above, and (ii) appropriate adjustments to the number and kind of shares of
stock or securities subject to Options then outstanding or subsequently granted,
any exercise prices relating to Options and any other provisions of Awards
affected by such change.

        (b) In the event of any recapitalization, merger or consolidation
involving the Company, any transaction in which the Company becomes a subsidiary
of another entity, any sale or other disposition of all or a substantial portion
of the assets of the Company or any similar transaction, as determined by the
Board, the Board in its discretion may make appropriate adjustments to
outstanding Options to avoid distortion in the operation of the Plan.

12.     Change in Control

        12.1   Impact of Event

        In the event of a "Change in Control" as defined in Section 12.2, the
following provisions shall apply, unless the agreement evidencing the Option
otherwise provides (by specific explicit reference to Section 12.2 below). If a
Change in Control occurs while any Options are outstanding, then, effective upon
the Change in Control, (i) each outstanding stock option granted under the Plan
that was not previously exercisable and vested shall become immediately
exercisable in full and will no longer be subject to a right of repurchase by
the Company, (ii) each outstanding Option subject to restrictions and to the
extent not fully vested, shall be deemed to be fully vested, free of
restrictions and no longer subject to a right of repurchase by the Company, and
(iii) performance of other conditions (other than conditions relating solely to
the passage of time, continued employment or affiliation) will continue to apply
unless otherwise provided in the agreement evidencing the Option or in any other
agreement between the Optionee and the Company or unless otherwise agreed by the
Board.

        12.2   Definition of "Change in Control"

        "Change in Control" means an event or occurrence set forth in any one or
more of subsections (a) through (d) below (including an event or occurrence that
constitutes a Change in Control under one of such subsections but is
specifically exempted from another such subsection):

        (a) the acquisition by an individual, entity or group (within the
meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act) (a "Person") of
beneficial ownership of any capital stock of Thermo Electron Corporation
("Thermo Electron") if, after such acquisition, such Person beneficially owns
(within the meaning of Rule 13d-3 promulgated under the Exchange Act) 40% or
more of either (i) the then-outstanding shares of common stock of Thermo
Electron (the "Outstanding TMO Common Stock") or (ii) the combined voting power
of the then-outstanding securities of Thermo Electron entitled to vote generally
in the election of directors (the "Outstanding TMO Voting Securities");
provided, however, that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change in Control: (i) any acquisition by
Thermo Electron, (ii) any acquisition by any employee benefit plan (or related
trust) sponsored or maintained by Thermo Electron or any corporation controlled
by Thermo Electron, or (iii) any acquisition by any corporation pursuant to a
transaction which complies with clauses (i) and (ii) of subsection (c) of this
definition; or

        (b) such time as the Continuing Directors (as defined below) do not
constitute a majority of the Board of Directors of Thermo Electron (the "Thermo
Board") (or, if applicable, the Board of Directors of a successor corporation to
Thermo Electron), where the term "Continuing Director" means at any date a
member of the Thermo Board (i) who was a member of the Thermo Board as of July
1, 1999 or (ii) who was nominated or elected subsequent to such date by at least
a majority of the directors who were Continuing Directors at the time of such
nomination or election or whose election to the Thermo Board was recommended or
endorsed by at least a majority of the directors who were Continuing Directors
at the time of such nomination or election; provided, however, that there shall
be excluded from this clause (ii) any individual whose initial assumption of
office occurred as a result of an actual or threatened election contest with
respect to the election or removal of directors or other actual or threatened
solicitation of proxies or consents, by or on behalf of a person other than the
Thermo Board; or

        (c) the consummation of a merger, consolidation, reorganization,
recapitalization or statutory share exchange involving Thermo Electron or a sale
or other disposition of all or substantially all of the assets of Thermo
Electron in one or a series of transactions (a "Business Combination"), unless,
immediately following such Business Combination, each of the following two
conditions is satisfied: (i) all or substantially all of the individuals and
entities who were the beneficial owners of the Outstanding TMO Common Stock and
Outstanding TMO Voting Securities immediately prior to such Business Combination
beneficially own, directly or indirectly, more than 60% of the then-outstanding
shares of common stock and the combined voting power of the then-outstanding
securities entitled to vote generally in the election of directors,
respectively, of the resulting or acquiring corporation in such Business
Combination (which shall include, without limitation, a corporation which as a
result of such transaction owns Thermo Electron or substantially all of Thermo
Electron's assets either directly or through one or more subsidiaries) (such
resulting or acquiring corporation is referred to herein as the "Acquiring
Corporation") in substantially the same proportions as their ownership,
immediately prior to such Business Combination, of the Outstanding TMO Common
Stock and Outstanding TMO Voting Securities, respectively; and (ii) no Person
(excluding the Acquiring Corporation or any employee benefit plan (or related
trust) maintained or sponsored by Thermo Electron or by the Acquiring
Corporation) beneficially owns, directly or indirectly, 40% or more of the then
outstanding shares of common stock of the Acquiring Corporation, or of the
combined voting power of the then-outstanding securities of such corporation
entitled to vote generally in the election of directors; or

        (d) approval by the stockholders of Thermo Electron of a complete
liquidation or dissolution of Thermo Electron.

13.     Limitation of Rights in Option Stock

        The Optionees shall have no rights as stockholders in respect of shares
as to which their options shall not have been exercised, certificates issued and
delivered and payment as herein provided made in full, and shall have no rights
with respect to such shares not expressly conferred by this Plan.

14.     Stock Reserved

        The Company shall at all times during the term of the options reserve
and keep available such number of shares of the Common Stock as will be
sufficient to satisfy the requirements of this Plan and shall pay all other fees
and expenses necessarily incurred by the Company in connection therewith.

15.     Securities Laws Restrictions

        Each Optionee exercising an option, at the request of the Company, will
be required to give a representation in form satisfactory to counsel for the
Company that he will not transfer, sell or otherwise dispose of the shares
received upon exercise of the option at any time purchased by him, upon exercise
of any portion of the option, in a manner which would violate the Securities Act
of 1933, as amended, and the regulations of the Securities and Exchange
Commission thereunder and the Company may, if required or at its discretion,
make a notation on any certificates issued upon exercise of options to the
effect that such certificate may not be transferred except after receipt by the
Company of an opinion of counsel satisfactory to it to the effect that such
transfer will not violate such Act and such regulations.

16.     Tax Withholding

        The Company shall have the right to deduct from payments of any kind
otherwise due to an Optionee any federal, state or local taxes of any kind
required by law to be withheld with respect to any shares issued upon exercise
of options under the Plan (the "withholding requirements"). The Board will have
the right to require that the Optionee or other appropriate person remit to the
Company an amount sufficient to satisfy the withholding requirements, or make
other arrangements satisfactory to the Board with regard to such requirements,
prior to the delivery of any Common Stock pursuant to exercise of an option. If
and to the extent that such withholding is required, the Board may permit the
Optionee or such other person to elect at such time and in such manner as the
Board provides to have the Company hold back from the shares to be delivered, or
to deliver to the Company, Common Stock having a value calculated to satisfy the
withholding requirements.

17.     Termination and Amendment

        The Plan shall remain in full force and effect until terminated by the
Board. Subject to the last sentence of this Section 17, the Board may at any
time or times amend the Plan or any outstanding Option for any purpose that may
at the time be permitted by law, or may at any time terminate the Plan as to any
further grants of Options. No amendment of the Plan or any agreement evidencing
Options under the Plan may adversely affect the rights of any participant under
any Option previously granted without such participant's consent.

                              THERMO FIBERTEK INC.

                    DEFERRED COMPENSATION PLAN FOR DIRECTORS

                   As amended and restated as of June 7, 1999


Section 1. Participation. Any director of Thermo Fibertek Inc. (the "Company")
may elect to have such percentage as he or she may specify of the fees otherwise
payable to him or her deferred and paid to him or her as provided in this Plan.
A director who is also an employee of the Company or any subsidiary or parent of
the Company, shall not be eligible to participate in this Plan. Each election
shall be made by notice in writing delivered to the Secretary of the Company, in
such form as the Secretary shall designate, and each election shall be
applicable only with respect to fees earned subsequent to the date of the
election for the period designated in the form. The term "participant" as used
herein refers to any director who shall have made an election. No participant
may defer the receipt of any fees to be earned after the later to occur of
either (a) the date on which the participant shall retire from or otherwise
cease to engage in his or her principal occupation or employment or (b) the date
on which he or she shall cease to be a director of the Company, or such earlier
date as the Board of Directors of the Company, with the participant's consent,
may designate (the "deferral termination date"). In the event that the
participant's deferral termination date is the date on which he or she ceases to
engage in his or her principal occupation or employment, the participant or a
personal representative shall advise the Company of that date by written notice
delivered to the Secretary of the Company.

Section 2. Establishment of Deferred Compensation Accounts. There shall be
established for each participant an account to be designated as that
participant's deferred compensation account.

Section 3. Allocations to Deferred Compensation Accounts. There shall be
allocated to each participant's deferred compensation account, as of the end of
each quarter, an amount equal to his or her fees for that quarter which that
participant shall have elected to have deferred pursuant to Section 1.

Section 4. Stock Units and Stock Unit Accounts. All amounts allocated to a
participant's deferred compensation account pursuant to Section 3 and Section 5
shall be converted, at the end of each quarter, into stock units by dividing the
accumulated balance in the deferred compensation account as of the end of that
quarter by the average last sale price per share of the Company's common stock
as reported in The Wall Street Journal, for the five business days up to and
including the last business day of that quarter. The number of stock units, so
determined, rounded to the nearest one-hundredth of a share, shall be credited
to a separate stock unit account to be established for the participant, and the
aggregate value thereof as of the last business day of that quarter shall be
charged to the participant's deferred compensation account. No amounts credited
to the participant's deferred compensation account pursuant to Section 5
subsequent to the close of the fiscal year in which occurs the participant's
deferral termination date shall be converted into stock units. Any such amount
shall be distributed in cash as provided in Section 8. A maximum number of
100,000 shares of the Company's common stock may be represented by stock units
credited under this Plan, subject to proportionate adjustment in the event of
any stock dividend, stock split or other capital change affecting the Company's
common stock.

Section 5. Cash Dividend Credits. Additional credits shall be made to a
participant's deferred compensation account, until all distributions shall have
been made from the participant's stock unit account, in amounts equal to the
cash dividends (or the fair market value of dividends paid in property other
than dividends payable in common stock of the Company) which the participant
would have received from time to time had he or she been the owner on the record
dates for the payment of such dividends of the number of shares of the Company's
common stock equal to the number of units in his or her stock unit account on
those dates.

Section 6. Stock Dividend Credits. Additional credits shall be made to a
participant's stock unit account, until all distributions shall have been made
from the participant's stock unit account, of a number of units equal to the
number of shares of the Company's common stock, rounded to the nearest
one-hundredth share, which the participant would have received from time to time
as stock dividends had he or she been the owner on the record dates for the
payments of such stock dividends of the number of units of the Company's common
stock equal to the number of units credited to his or her stock unit account on
those dates.


Section 7. Adjustments in the Event of Certain Transactions. In the event of a
stock dividend, stock split or combination of shares, or other distribution with
respect to holders of Common Stock other than normal cash dividends, the number
of units then credited to a partipant's stock unit account shall be
appropriately adjusted on the same basis. In the event of any recapitalization,
merger or consolidation involving the Company, any transaction in which the
Company becomes a subsidiary of another entity, any sale or other disposition of
all or a substantial portion of the assets of the Company or any similar
transaction, as determined by the Board, the Board in its discretion may
terminate the Plan pursuant to Section 11.

Section 8. Distribution of Stock and Cash After Participant's Deferral
Termination Date. When a participant's deferral termination date shall occur,
the Company shall become obligated to make the distributions prescribed in the
following paragraphs (a) and (b).

        (a) The Company shall distribute to the participant the number of shares
of the common stock of the Company which shall equal the total number of units
accumulated in his or her stock unit account as of the close of the fiscal year
in which the participant's deferral termination date occurs. Such distribution
of stock shall be made in ten annual installments, unless, at least six months
prior to his or her deferral termination date, the participant shall have
elected, by notice in writing filed with the Secretary of the Company, to have
such distribution made in five annual installments. In either such case, the
installments shall be of as nearly equal number of shares as practicable,
adjusted to reflect any changes pursuant to Sections 6 and 7 in the number of
units remaining in the participant's stock unit account. The first such
installment shall be distributed within 60 days after the close of the fiscal
year in which the participant's deferral termination date occurs. The remaining
installments shall be distributed at annual intervals thereafter. Anything
herein to the contrary notwithstanding, the Company shall have the option, if
its Board of Directors shall by resolution so determine, in lieu of making
distribution in ten or five annual installments as set forth above, with the
participant's consent, to distribute stock or any remaining installments thereof
in a single distribution at any time following the close of the fiscal year in
which the participant's deferral termination date occurs. Distribution of stock
made hereunder may be made from shares of common stock held in the treasury
and/or from shares of authorized but previously unissued shares of common stock.

        (b) The Company shall distribute to the participant sums in cash equal
to the balance credited to his or her deferred compensation account as of the
close of the fiscal year in which his or her deferral termination date occurs
plus such additional amounts as shall be credited thereto from time to time
thereafter pursuant to Section 5. The cash distribution shall be made on the
same dates as the annual distributions made pursuant to paragraph (a) above, and
each cash distribution shall consist of the entire balance credited to the
participant's deferred compensation account at the time of the annual
distribution.

        If a participant's deferral termination date shall occur by reason of
his or her death or if he or she shall die after his or her deferral termination
date but prior to receipt of all distributions of stock and cash provided for in
this Section 8, all stock and cash remaining distributable hereunder shall be
distributed to such beneficiary as the participant shall have designated in
writing and filed with the Secretary of the Company or, in the absence of
designation, to the participant's personal representative. Such distributions
shall be made in the same manner and at the same intervals as they would have
been made to the participant had he or she continued to live.

Section 9. Participant's Rights Unsecured. The right of any participant to
receive distributions under Section 8 shall be an unsecured claim against the
general assets of the Company. The Company may but shall not be obligated to
acquire shares of its outstanding common stock from time to time in anticipation
of its obligation to make such distributions, but no participant shall have any
rights in or against any shares of stock so acquired by the Company. All such
stock shall constitute general assets of the Company and may be disposed of by
the Company at such time and for such purposes as it may deem appropriate.

10.     Change in Control

        10.1   Impact of Event

In the event of a "Change in Control" as defined in Section 10.2, the Plan shall
terminate and full distribution shall be made from all participants' deferred
compensation accounts and stock unit accounts effective upon the Change of
Control.

        10.2   Definition of "Change in Control"

        "Change in Control" means an event or occurrence set forth in any one or
more of subsections (a) through (d) below (including an event or occurrence that
constitutes a Change in Control under one of such subsections but is
specifically exempted from another such subsection):

        (a) the acquisition by an individual, entity or group (within the
meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act) (a "Person") of
beneficial ownership of any capital stock of Thermo Electron Corporation
("Thermo Electron") if, after such acquisition, such Person beneficially owns
(within the meaning of Rule 13d-3 promulgated under the Exchange Act) 40% or
more of either (i) the then-outstanding shares of common stock of Thermo
Electron (the "Outstanding TMO Common Stock") or (ii) the combined voting power
of the then-outstanding securities of Thermo Electron entitled to vote generally
in the election of directors (the "Outstanding TMO Voting Securities");
provided, however, that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change in Control: (i) any acquisition by
Thermo Electron, (ii) any acquisition by any employee benefit plan (or related
trust) sponsored or maintained by Thermo Electron or any corporation controlled
by Thermo Electron, or (iii) any acquisition by any corporation pursuant to a
transaction which complies with clauses (i) and (ii) of subsection (c) of this
definition; or

        (b) such time as the Continuing Directors (as defined below) do not
constitute a majority of the Board of Directors of Thermo Electron (the "Thermo
Board") (or, if applicable, the Board of Directors of a successor corporation to
Thermo Electron), where the term "Continuing Director" means at any date a
member of the Thermo Board (i) who was a member of the Thermo Board as of July
1, 1999 or (ii) who was nominated or elected subsequent to such date by at least
a majority of the directors who were Continuing Directors at the time of such
nomination or election or whose election to the Thermo Board was recommended or
endorsed by at least a majority of the directors who were Continuing Directors
at the time of such nomination or election; provided, however, that there shall
be excluded from this clause (ii) any individual whose initial assumption of
office occurred as a result of an actual or threatened election contest with
respect to the election or removal of directors or other actual or threatened
solicitation of proxies or consents, by or on behalf of a person other than the
Thermo Board; or

        (c) the consummation of a merger, consolidation, reorganization,
recapitalization or statutory share exchange involving Thermo Electron or a sale
or other disposition of all or substantially all of the assets of Thermo
Electron in one or a series of transactions (a "Business Combination"), unless,
immediately following such Business Combination, each of the following two
conditions is satisfied: (i) all or substantially all of the individuals and
entities who were the beneficial owners of the Outstanding TMO Common Stock and
Outstanding TMO Voting Securities immediately prior to such Business Combination
beneficially own, directly or indirectly, more than 60% of the then-outstanding
shares of common stock and the combined voting power of the then-outstanding
securities entitled to vote generally in the election of directors,
respectively, of the resulting or acquiring corporation in such Business
Combination (which shall include, without limitation, a corporation which as a
result of such transaction owns Thermo Electron or substantially all of Thermo
Electron's assets either directly or through one or more subsidiaries) (such
resulting or acquiring corporation is referred to herein as the "Acquiring
Corporation") in substantially the same proportions as their ownership,
immediately prior to such Business Combination, of the Outstanding TMO Common
Stock and Outstanding TMO Voting Securities, respectively; and (ii) no Person
(excluding the Acquiring Corporation or any employee benefit plan (or related
trust) maintained or sponsored by Thermo Electron or by the Acquiring
Corporation) beneficially owns, directly or indirectly, 40% or more of the then
outstanding shares of common stock of the Acquiring Corporation, or of the
combined voting power of the then-outstanding securities of such corporation
entitled to vote generally in the election of directors; or

        (d) approval by the stockholders of Thermo Electron of a complete
liquidation or dissolution of Thermo Electron.

Section 11. Amendment and Termination of the Plan. The Board of Directors of the
Company may amend or terminate the Plan at any time and from time to time,
provided, however, that no amendment adversely affecting credits already made to
any participant's deferred compensation account or stock unit account may be
made without the consent of that participant or, if that participant has died,
that participant's beneficiary. Upon termination of the Plan, the Company shall
be obligated to distribute to the participant either of the following as the
Board of Directors of the Company, in its sole discretion, may determine: (i)
the number of shares of the common stock of the Company which shall equal the
total number of units accumulated in the participant's stock unit account as of
the effective date of termination of the Plan or (ii) a sum in cash equal to the
balance credited to the participant's deferred compensation account as of the
effective date of termination of the Plan.


                              THERMO FIBERTEK INC.

                           DIRECTORS STOCK OPTION PLAN

                     As amended and restated effective as of June 7, 1999

1.      Purpose

        The purpose of this Directors Stock Option Plan (the "Plan") of Thermo
Fibertek Inc. (the "Company") is to encourage ownership in the Company by
outside directors of the Company whose services are considered essential to the
Company's growth and progress and to provide them with a further incentive to
become directors and to continue as directors of the Company. The Plan is
intended to be a nonstatutory stock option plan.

2.      Administration

        The Board of Directors, or a Committee (the "Committee") consisting of
one or more directors of the Company appointed by the Board of Directors, shall
supervise and administer the Plan. Grants of stock options under the Plan and
the amount and nature of the options to be granted shall be automatic in
accordance with Section 5. However, all questions of interpretation of the Plan
or of any stock options granted under it shall be determined by the Board of
Directors or the Committee and such determination shall be final and binding
upon all persons having an interest in the Plan.

3.      Participation in the Plan

        Directors of the Company who are not employees of the Company or any
subsidiary or parent of the Company shall be eligible to participate in the
Plan. Directors who receive grants of stock options in accordance with this Plan
are sometimes referred to herein as "Optionees."

4.      Stock Subject to the Plan

        The maximum number of shares that may be issued under the Plan shall be
675,000 shares of the Company's Common Stock (the "Common Stock"), subject to
adjustment as provided in Section 9. Shares to be issued upon the exercise of
options granted under the Plan may be either authorized but unissued shares or
shares held by the Company in its treasury. If any option expires or terminates
for any reason without having been exercised in full, the unpurchased shares
subject thereto shall again be available for options thereafter to be granted.

5.      Terms and Conditions

        A.     Annual Stock Option Grants

        Each Director of the Company who meets the requirements of Section 3 and
who is holding office immediately following the Annual Meeting of Stockholders
commencing with the Annual Meeting of Stockholders held in calendar year 1997,
shall be granted an option to purchase 1,000 shares of Common Stock at the close
of business on the date of such Annual Meeting.

        B.     General Terms and Conditions Applicable to All Grants.

               1. Options shall be immediately exercisable at any time from and
               after the grant date and prior to the date which is the earliest
               of:

                      (a) three years after the grant date for options granted
               under Section 5(A), (b) two years after the Optionee ceases to
               serve as a director of the Company, Thermo Electron or any
               subsidiary of Thermo Electron (one year in the event the Optionee
               ceases to meet the requirements of this Subsection by reason of
               his or her death), or (c) the date of dissolution or liquidation
               of the Company.

               2. The exercise price at which Options are granted hereunder
               shall be the average of the closing prices reported by the
               national securities exchange on which the Common Stock is
               principally traded for the five trading days immediately
               preceding and including the date the option is granted or, if
               such security is not traded on an exchange, the average last
               reported sale price for the five-day period on the NASDAQ
               National Market List, or the average of the closing bid prices
               for the five-day period last quoted by an established quotation
               service for over-the-counter securities, or if none of the above
               shall apply, the last price paid for shares of the Common Stock
               by independent investors in a private placement.

               3. All options shall be evidenced by a written agreement
               substantially in such form as shall be approved by the Board of
               Directors or Committee, containing terms and conditions
               consistent with the provisions of this Plan.

6.      Exercise of Options

        A.     Exercise/Consideration

        An option may be exercised in accordance with its terms by written
notice of intent to exercise the option, specifying the number of shares of
stock with respect to which the option is then being exercised. The notice shall
be accompanied by payment in the form of cash or shares of Common Stock of the
Company (the shares so tendered referred to herein as "Tendered Shares") with a
then current market value equal to the exercise price of the shares to be
purchased; provided, however, that such Tendered Shares shall have been acquired
by the Optionee more than six months prior to the date of exercise (unless such
requirement is waived in writing by the Company). Against such payment the
Company shall deliver or cause to be delivered to the Optionee a certificate for
the number of shares then being purchased, registered in the name of the
Optionee or other person exercising the option. If any law or applicable
regulation of the Securities and Exchange Commission or other body having
jurisdiction in the premises shall require the Company or the Director to take
any action in connection with shares being purchased upon exercise of the
option, exercise of the option and delivery of the certificate or certificates
for such shares shall be postponed until completion of the necessary action,
which shall be taken at the Company's expense.

        B.     Tax Withholding

        The Company shall have the right to deduct from payments of any kind
otherwise due to the Optionee any federal, state or local taxes of any kind
required by law to be withheld with respect to any shares issued upon exercise
of options under the Plan. Subject to the prior approval of the Company, which
may be withheld by the Company in its sole discretion, the Optionee may elect to
satisfy such obligations, in whole or in part, (i) by causing the Company to
withhold shares of Common Stock otherwise issuable pursuant to the exercise of
an option or (ii) by delivering to the Company shares of Common Stock already
owned by the Optionee. The shares so delivered or withheld shall have a fair
market value equal to such withholding obligation. The fair market value of the
shares used to satisfy such withholding obligation shall be determined by the
Company as of the date that the amount of tax to be withheld is to be
determined. Notwithstanding the foregoing, no election to use shares for the
payment of withholding taxes shall be effective unless made in compliance with
any applicable requirements of Rule 16b-3.

7.      Transferability

        Except as may be authorized by the Board, in its sole discretion, no
Option may be transferred other than by will or the laws of descent and
distribution, and during an Optionee's lifetime an Option may be exercised only
by him or her (or in the event of incapacity, the person or persons properly
appointed to act on his or her behalf). The Board may, in its discretion,
determine the extent to which Options granted to an Optionee shall be
transferable, and such provisions permitting or acknowledging transfer shall be
set forth in the written agreement evidencing the Option executed and delivered
by or on behalf of the Company and the Optionee.

8.      Limitation of Rights to Continue as a Director

        Neither the Plan, nor the quantity of shares subject to options granted
under the Plan, nor any other action taken pursuant to the Plan, shall
constitute or be evidence of any agreement or understanding, express or implied,
that the Company will retain a Director for any period of time, or at any
particular rate of compensation.

9.      Adjustments in the Event of Certain Transactions

        (a) In the event of a stock dividend, stock split or combination of
shares, or other distribution with respect to holders of Common Stock other than
normal cash dividends, the Board will make (i) appropriate adjustments to the
maximum number of shares that may be delivered under the Plan under Section 4
above, and (ii) appropriate adjustments to the number and kind of shares of
stock or securities subject to Options then outstanding or subsequently granted,
any exercise prices relating to Options and any other provisions of Options
affected by such change.

        (b) In the event of any recapitalization, merger or consolidation
involving the Company, any transaction in which the Company becomes a subsidiary
of another entity, any sale or other disposition of all or a substantial portion
of the assets of the Company or any similar transaction, as determined by the
Board, the Board in its discretion may make appropriate adjustments to
outstanding Options to avoid distortion in the operation of the Plan.

10.     Limitation of Rights in Option Stock

        The Optionees shall have no rights as stockholders in respect of shares
as to which their options shall not have been exercised, certificates issued and
delivered and payment as herein provided made in full, and shall have no rights
with respect to such shares not expressly conferred by this Plan or the written
agreement evidencing options granted hereunder.

11.     Stock Reserved

        The Company shall at all times during the term of the options reserve
and keep available such number of shares of the Common Stock as will be
sufficient to permit the exercise in full of all options granted under this Plan
and shall pay all other fees and expenses necessarily incurred by the Company in
connection therewith.

12.     Securities Laws Restrictions

        A.     Investment Representations.

        The Company may require any person to whom an option is granted, as a
condition of exercising such option, to give written assurances in substance and
form satisfactory to the Company to the effect that such person is acquiring the
Common Stock subject to the option for his or her own account for investment and
not with any present intention of selling or otherwise distributing the same,
and to such other effects as the Company deems necessary or appropriate in order
to comply with federal and applicable state securities laws.

        B.     Compliance with Securities Laws.

        Each option shall be subject to the requirement that if, at any time,
counsel to the Company shall determine that the listing, registration or
qualification of the shares subject to such option upon any securities exchange
or under any state or federal law, or the consent or approval of any
governmental or regulatory body, or that the disclosure of non-public
information or the satisfaction of any other condition is necessary as a
condition of, or in connection with, the issuance or purchase of shares
thereunder, such option may not be exercised, in whole or in part, unless such
listing, registration, qualification, consent or approval, or satisfaction of
such condition shall have been effected or obtained on conditions acceptable to
the Board of Directors. Nothing herein shall be deemed to require the Company to
apply for or to obtain such listing, registration or qualification, or to
satisfy such condition.



13.     Change in Control

        A.     Impact of Event

        In the event of a "Change in Control" as defined in Section 13(A), the
following provisions shall apply, unless the agreement evidencing the Award
otherwise provides (by specific explicit reference to Section 13(B) below). If a
Change in Control occurs while any Options are outstanding, then, effective upon
the Change in Control, each outstanding Option under the Plan that was not
previously exercisable and vested shall become immediately exercisable in full
and will no longer be subject to a right of repurchase by the Company.

        B.     Definition of "Change in Control"

        "Change in Control" means an event or occurrence set forth in any one or
more of subsections (a) through (d) below (including an event or occurrence that
constitutes a Change in Control under one of such subsections but is
specifically exempted from another such subsection):

        (a) the acquisition by an individual, entity or group (within the
meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act) (a "Person") of
beneficial ownership of any capital stock of Thermo Electron Corporation
("Thermo Electron") if, after such acquisition, such Person beneficially owns
(within the meaning of Rule 13d-3 promulgated under the Exchange Act) 40% or
more of either (i) the then-outstanding shares of common stock of Thermo
Electron (the "Outstanding TMO Common Stock") or (ii) the combined voting power
of the then-outstanding securities of Thermo Electron entitled to vote generally
in the election of directors (the "Outstanding TMO Voting Securities");
provided, however, that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change in Control: (i) any acquisition by
Thermo Electron, (ii) any acquisition by any employee benefit plan (or related
trust) sponsored or maintained by Thermo Electron or any corporation controlled
by Thermo Electron, or (iii) any acquisition by any corporation pursuant to a
transaction which complies with clauses (i) and (ii) of subsection (c) of this
definition; or

        (b) such time as the Continuing Directors (as defined below) do not
constitute a majority of the Board of Directors of Thermo Electron (the "Thermo
Board") (or, if applicable, the Board of Directors of a successor corporation to
Thermo Electron), where the term "Continuing Director" means at any date a
member of the Thermo Board (i) who was a member of the Thermo Board as of July
1, 1999 or (ii) who was nominated or elected subsequent to such date by at least
a majority of the directors who were Continuing Directors at the time of such
nomination or election or whose election to the Thermo Board was recommended or
endorsed by at least a majority of the directors who were Continuing Directors
at the time of such nomination or election; provided, however, that there shall
be excluded from this clause (ii) any individual whose initial assumption of
office occurred as a result of an actual or threatened election contest with
respect to the election or removal of directors or other actual or threatened
solicitation of proxies or consents, by or on behalf of a person other than the
Thermo Board; or

        (c) the consummation of a merger, consolidation, reorganization,
recapitalization or statutory share exchange involving Thermo Electron or a sale
or other disposition of all or substantially all of the assets of Thermo
Electron in one or a series of transactions (a "Business Combination"), unless,
immediately following such Business Combination, each of the following two
conditions is satisfied: (i) all or substantially all of the individuals and
entities who were the beneficial owners of the Outstanding TMO Common Stock and
Outstanding TMO Voting Securities immediately prior to such Business Combination
beneficially own, directly or indirectly, more than 60% of the then-outstanding
shares of common stock and the combined voting power of the then-outstanding
securities entitled to vote generally in the election of directors,
respectively, of the resulting or acquiring corporation in such Business
Combination (which shall include, without limitation, a corporation which as a
result of such transaction owns Thermo Electron or substantially all of Thermo
Electron's assets either directly or through one or more subsidiaries) (such
resulting or acquiring corporation is referred to herein as the "Acquiring
Corporation") in substantially the same proportions as their ownership,
immediately prior to such Business Combination, of the Outstanding TMO Common
Stock and Outstanding TMO Voting Securities, respectively; and (ii) no Person
(excluding the Acquiring Corporation or any employee benefit plan (or related
trust) maintained or sponsored by Thermo Electron or by the Acquiring
Corporation) beneficially owns, directly or indirectly, 40% or more of the then
outstanding shares of common stock of the Acquiring Corporation, or of the
combined voting power of the then-outstanding securities of such corporation
entitled to vote generally in the election of directors; or

        (d) approval by the stockholders of Thermo Electron of a complete
liquidation or dissolution of Thermo Electron.

14.     Amendment of the Plan

        The provisions of Sections 3 and 5 of the Plan shall not be amended more
than once every six months, other than to comport with changes in the Code, the
Employee Retirement Income Security Act of 1974, or the rules thereunder.
Subject to the foregoing, the Board of Directors may at any time, and from time
to time, modify or amend the Plan in any respect, except that if at any time the
approval of the Stockholders of the Company is required as to such modification
or amendment under Rule 16b-3, the Board of Directors may not effect such
modification or amendment without such approval.

        The termination or any modification or amendment of the Plan shall not,
without the consent of an Optionee, affect his or her rights under an option
previously granted to him or her. With the consent of the Optionees affected,
the Board of Directors may amend outstanding option agreements in a manner not
inconsistent with the Plan. The Board of Directors shall have the right to amend
or modify the terms and provisions of the Plan and of any outstanding option to
the extent necessary to ensure the qualification of the Plan under Rule 16b-3.

15.     Effective Date of the Plan

        The Plan shall become effective when adopted by the Board of Directors,
but no option granted under the Plan shall become exercisable until six months
after the Plan is approved by the Stockholders of the Company.

16.     Notice

        Any written notice to the Company required by any of the provisions of
the Plan shall be addressed to the Secretary of the Company and shall become
effective when it is received.

17.     Governing Law

        The Plan and all determinations made and actions taken pursuant hereto
shall be governed by the laws of the State of Delaware.

                              THERMO FIBERTEK INC.

                     THERMO FIBERGEN INC. NONQUALIFIED STOCK OPTION PLAN

                     As amended and restated effective as of June 7, 1999


1.      Purpose

        This Nonqualified Stock Option Plan (the "Plan") is intended to
encourage ownership of Common Stock (the "Common Stock"), of Thermo Fibergen
Inc. ("Subsidiary"), a subsidiary of Thermo Fibertek Inc. (the "Company"), by
persons selected by the Board of Directors (or a committee thereof) in its sole
discretion, including directors, executive officers, key employees and
consultants of the Company and its subsidiaries, and to provide additional
incentive for them to promote the success of the business of the Company and
Subsidiary.
The Plan is intended to be a nonstatutory stock option plan.

2.      Effective Date of the Plan

        The Plan shall become effective when adopted by the Board of Directors
of the Company.

3.      Stock Subject to Plan

        Subject to adjustment as provided in Section 11, the total number of
shares of Common Stock reserved and available for issuance under the Plan and
the Company's Incentive Stock Option Plan in the aggregate shall, be 200,000
shares. Shares to be issued upon the exercise of options granted under the Plan
shall be shares of Subsidiary beneficially owned by the Company. If any option
expires or terminates for any reason without having been exercised in full, the
unpurchased shares subject thereto shall again be available for options
thereafter to be granted.

4.      Administration

        The Plan will be administered by the Board of Directors of the Company
(the "Board"). Subject to the provisions of the Plan, the Board shall have
complete authority, in its discretion, to make the following determinations with
respect to each option to be granted by the Company: (a) the person to receive
the option (the "Optionee"); (b) the time of granting the option; (c) the number
of shares subject thereto; (d) the option price; (e) the option period; and (f)
the terms and conditions of options granted under the Plan (including terms and
conditions relating to events of merger, consolidation, dissolution and
liquidation, change of control, vesting, forfeiture, restrictions, dividends and
interest, if any, on deferred amounts); (g) waive compliance by an optionee with
any obligation to be performed by him or her under an option; (h) waive any term
or condition of an option; (i) cancel an existing option in whole or in part
with the consent of an Optionee; (j) grant replacement options; (k) accelerate
the vesting or lapse of any restrictions of any option; and (l) adopt the form
of instruments evidencing options under the Plan and change such forms from time
to time.. In making such determinations, the Board may take into account the
nature of the services rendered by the Optionees, their present and potential
contributions to the success of the Company and/or one or more of its
subsidiaries, and such other factors as the Board in its discretion shall deem
relevant. Subject to the provisions of the Plan, the Board shall also have
complete authority to interpret the Plan, to prescribe, amend, and rescind rules
and regulations relating to it, to determine the terms and provisions of the
respective option agreements (which need not be identical), and to make all
other determinations necessary or advisable for the administration of the Plan.
Any interpretation by the Board of the terms and provisions of the Plan or any
Award thereunder and the administration thereof, and all action taken by the
Board, shall be final, binding and conclusive on all parties and any person
claiming under or through any party. No Director shall be liable for any action
or determination made in good faith. The Board may, to the full extent permitted
by law, delegate any or all of its responsibilities under the Plan to a
committee (the "Committee") appointed by the Board and consisting of two or more
members of the Board, each of whom shall be deemed a "disinterested person"
within the meaning of Rule 16b-3 (or any successor rule) of the Securities
Exchange Act of 1934 (the "Exchange Act").

5.      Eligibility

        An option may be granted to any person selected by the Board in its sole
discretion.

6.      Time of Granting Options

        The granting of an option shall take place at the time specified by the
Board. Only if expressly so provided by the Board shall the granting of an
option be regarded as taking place at the time when a written option agreement
shall have been duly executed and delivered by or on behalf of the Company and
the Optionee to whom such option shall be granted. The agreement shall provide,
among other things, that it does not confer upon an Optionee any right to
continue in the employ of the Company and/or one or more of its subsidiaries or
to continue as a director or consultant of the Company, and that it does not
interfere in any way with the right of the Company or any such subsidiary to
terminate the employment of the Optionee at any time if the Optionee is an
employee, to remove the Optionee as a director of the Company if the Optionee is
a director, or to terminate the services of the Optionee if the Optionee is a
consultant.

7.      Option Period

        An option may become exercisable immediately or in such installments,
cumulative or noncumulative, as the Board may determine.

8.      Exercise of Option

        An option may be exercised in accordance with its terms by written
notice of intent to exercise the option, specifying the number of shares of
stock with respect to which the option is then being exercised. The notice shall
be accompanied by payment in the form of cash or shares of Subsidiary Common
Stock (the "Tendered Shares") with a then current market value equal to the
option price of the shares to be purchased; provided, however, that such
Tendered Shares shall have been acquired by the Optionee more than six months
prior to the date of exercise, unless such requirement is waived in writing by
the Company. Against such payment the Company shall deliver or cause to be
delivered to the Optionee a certificate for the number of shares then being
purchased, registered in the name of the Optionee or other person exercising the
option. If any law or applicable regulation of the Securities and Exchange
Commission or other body having jurisdiction in the premises shall require the
Company, Subsidiary or the Optionee to take any action in connection with shares
being purchased upon exercise of the option, exercise of the option and delivery
of the certificate or certificates for such shares shall be postponed until
completion of the necessary action, which shall be taken at the Company's
expense.

9.      Transferability

        Except as may be authorized by the Board, in its sole discretion, no
Option may be transferred other than by will or the laws of descent and
distribution, and during a Optionee's lifetime an option requiring exercise may
be exercised only by him or her (or in the event of incapacity, the person or
persons properly appointed to act on his or her behalf). The Board may, in its
discretion, determine the extent to which options granted to an Optionee shall
be transferable, and such provisions permitting or acknowledging transfer shall
be set forth in the written agreement evidencing the option executed and
delivered by or on behalf of the Company and the Optionee.

10.     Vesting, Restrictions and Termination of Options

        The Board, in its sole discretion, may determine the manner in which
options shall vest, the rights of the Company to repurchase the shares issued
upon the exercise of any option and the manner in which such rights shall lapse,
and the terms upon which any option granted shall terminate. The Board shall
have the right to accelerate the date of exercise of any installment or to
accelerate the lapse of the Company's repurchase rights. All of such terms shall
be specified in a written option agreement executed and delivered by or on
behalf of the Company and the Optionee to whom such option shall be granted.

11.     Adjustments in the Event of Certain Transactions

        (a) In the event of a stock dividend, stock split or combination of
shares, or other distribution with respect to holders of Common Stock other than
normal cash dividends, the Board will make (i) appropriate adjustments to the
maximum number of shares that may be delivered under the Plan under Section 3
above, and (ii) appropriate adjustments to the number and kind of shares of
stock or securities subject to Options then outstanding or subsequently granted,
any exercise prices relating to Options and any other provisions of Awards
affected by such change.

        (b) In the event of any recapitalization, merger or consolidation
involving the Company, any transaction in which the Company becomes a subsidiary
of another entity, any sale or other disposition of all or a substantial portion
of the assets of the Company, any transaction which results in Thermo Electron
Corporation ceasing to be the beneficial owner of a majority of the
then-outstanding shares of Common Stock, or any similar transaction, as
determined by the Board, the Board in its discretion may make appropriate
adjustments to outstanding Options to avoid distortion in the operation of the
Plan.

12.     Change in Control

        12.1   Impact of Event

        In the event of a "Change in Control" as defined in Section 12.2, the
following provisions shall apply, unless the agreement evidencing the Option
otherwise provides (by specific explicit reference to Section 12.2 below). If a
Change in Control occurs while any Options are outstanding, then, effective upon
the Change in Control, (i) each outstanding stock option granted under the Plan
that was not previously exercisable and vested shall become immediately
exercisable in full and will no longer be subject to a right of repurchase by
the Company, (ii) each outstanding Option subject to restrictions and to the
extent not fully vested, shall be deemed to be fully vested, free of
restrictions and no longer subject to a right of repurchase by the Company, and
(iii) performance of other conditions (other than conditions relating solely to
the passage of time, continued employment or affiliation) will continue to apply
unless otherwise provided in the agreement evidencing the Option or in any other
agreement between the Optioneet and the Company or unless otherwise agreed by
the Board.

        12.2   Definition of "Change in Control"

        "Change in Control" means an event or occurrence set forth in any one or
more of subsections (a) through (d) below (including an event or occurrence that
constitutes a Change in Control under one of such subsections but is
specifically exempted from another such subsection):

        (a) the acquisition by an individual, entity or group (within the
meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act) (a "Person") of
beneficial ownership of any capital stock of Thermo Electron Corporation
("Thermo Electron") if, after such acquisition, such Person beneficially owns
(within the meaning of Rule 13d-3 promulgated under the Exchange Act) 40% or
more of either (i) the then-outstanding shares of common stock of Thermo
Electron (the "Outstanding TMO Common Stock") or (ii) the combined voting power
of the then-outstanding securities of Thermo Electron entitled to vote generally
in the election of directors (the "Outstanding TMO Voting Securities");
provided, however, that for purposes of this subsection (a), the following
acquisitions shall not constitute a Change in Control: (i) any acquisition by
Thermo Electron, (ii) any acquisition by any employee benefit plan (or related
trust) sponsored or maintained by Thermo Electron or any corporation controlled
by Thermo Electron, or (iii) any acquisition by any corporation pursuant to a
transaction which complies with clauses (i) and (ii) of subsection (c) of this
definition; or

        (b) such time as the Continuing Directors (as defined below) do not
constitute a majority of the Board of Directors of Thermo Electron (the "Thermo
Board") (or, if applicable, the Board of Directors of a successor corporation to
Thermo Electron), where the term "Continuing Director" means at any date a
member of the Thermo Board (i) who was a member of the Thermo Board as of July
1, 1999 or (ii) who was nominated or elected subsequent to such date by at least
a majority of the directors who were Continuing Directors at the time of such
nomination or election or whose election to the Thermo Board was recommended or
endorsed by at least a majority of the directors who were Continuing Directors
at the time of such nomination or election; provided, however, that there shall
be excluded from this clause (ii) any individual whose initial assumption of
office occurred as a result of an actual or threatened election contest with
respect to the election or removal of directors or other actual or threatened
solicitation of proxies or consents, by or on behalf of a person other than the
Thermo Board; or

        (c) the consummation of a merger, consolidation, reorganization,
recapitalization or statutory share exchange involving Thermo Electron or a sale
or other disposition of all or substantially all of the assets of Thermo
Electron in one or a series of transactions (a "Business Combination"), unless,
immediately following such Business Combination, each of the following two
conditions is satisfied: (i) all or substantially all of the individuals and
entities who were the beneficial owners of the Outstanding TMO Common Stock and
Outstanding TMO Voting Securities immediately prior to such Business Combination
beneficially own, directly or indirectly, more than 60% of the then-outstanding
shares of common stock and the combined voting power of the then-outstanding
securities entitled to vote generally in the election of directors,
respectively, of the resulting or acquiring corporation in such Business
Combination (which shall include, without limitation, a corporation which as a
result of such transaction owns Thermo Electron or substantially all of Thermo
Electron's assets either directly or through one or more subsidiaries) (such
resulting or acquiring corporation is referred to herein as the "Acquiring
Corporation") in substantially the same proportions as their ownership,
immediately prior to such Business Combination, of the Outstanding TMO Common
Stock and Outstanding TMO Voting Securities, respectively; and (ii) no Person
(excluding the Acquiring Corporation or any employee benefit plan (or related
trust) maintained or sponsored by Thermo Electron or by the Acquiring
Corporation) beneficially owns, directly or indirectly, 40% or more of the then
outstanding shares of common stock of the Acquiring Corporation, or of the
combined voting power of the then-outstanding securities of such corporation
entitled to vote generally in the election of directors; or

        (d) approval by the stockholders of Thermo Electron of a complete
liquidation or dissolution of Thermo Electron.

13.     Limitation of Rights in Option Stock

        The Optionees shall have no rights as stockholders in respect of shares
as to which their options shall not have been exercised, certificates issued and
delivered and payment as herein provided made in full, and shall have no rights
with respect to such shares not expressly conferred by this Plan.

14.     Stock Reserved

        The Company shall at all times during the term of the options reserve
and keep available such number of shares of the Common Stock as will be
sufficient to satisfy the requirements of this Plan and shall pay all other fees
and expenses necessarily incurred by the Company in connection therewith.

15.     Securities Laws Restrictions

        Each Optionee exercising an option, at the request of the Company, will
be required to give a representation in form satisfactory to counsel for the
Company that he will not transfer, sell or otherwise dispose of the shares
received upon exercise of the option at any time purchased by him, upon exercise
of any portion of the option, in a manner which would violate the Securities Act
of 1933, as amended, and the regulations of the Securities and Exchange
Commission thereunder and the Company may, if required or at its discretion,
make a notation on any certificates issued upon exercise of options to the
effect that such certificate may not be transferred except after receipt by the
Company of an opinion of counsel satisfactory to it to the effect that such
transfer will not violate such Act and such regulations.

16.     Tax Withholding

        The Company shall have the right to deduct from payments of any kind
otherwise due to an Optionee any federal, state or local taxes of any kind
required by law to be withheld with respect to any shares issued upon exercise
of options under the Plan (the "withholding requirements"). The Board will have
the right to require that the Optionee or other appropriate person remit to the
Company an amount sufficient to satisfy the withholding requirements, or make
other arrangements satisfactory to the Board with regard to such requirements,
prior to the delivery of any Common Stock pursuant to exercise of an option. If
and to the extent that such withholding is required, the Board may permit the
Optionee or such other person to elect at such time and in such manner as the
Board provides to have the Company hold back from the shares to be delivered, or
to deliver to the Company, Common Stock having a value calculated to satisfy the
withholding requirements.

17.     Termination and Amendment

        The Plan shall remain in full force and effect until terminated by the
Board. Subject to the last sentence of this Section 17, the Board may at any
time or times amend the Plan or any outstanding Option for any purpose that may
at the time be permitted by law, or may at any time terminate the Plan as to any
further grants of Options. No amendment of the Plan or any agreement evidencing
Options under the Plan may adversely affect the rights of any participant under
any Option previously granted without such participant's consent.

<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMO
FIBERTEK INC'S QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED JULY 3, 1999
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>        1,000

<S>                              <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                             JAN-01-2000
<PERIOD-END>                                  JUL-03-1999
<CASH>                                                 41,219
<SECURITIES>                                           45,987
<RECEIVABLES>                                          44,570
<ALLOWANCES>                                            2,039
<INVENTORY>                                            27,547
<CURRENT-ASSETS>                                      254,381
<PP&E>                                                 65,528
<DEPRECIATION>                                         35,588
<TOTAL-ASSETS>                                        424,110
<CURRENT-LIABILITIES>                                  56,077
<BONDS>                                               154,350
                                       0
                                                 0
<COMMON>                                                  635
<OTHER-SE>                                            156,251
<TOTAL-LIABILITY-AND-EQUITY>                          424,110
<SALES>                                               113,772
<TOTAL-REVENUES>                                      113,772
<CGS>                                                  68,272
<TOTAL-COSTS>                                          68,272
<OTHER-EXPENSES>                                       (4,056)
<LOSS-PROVISION>                                            5
<INTEREST-EXPENSE>                                      3,695
<INCOME-PRETAX>                                        19,217
<INCOME-TAX>                                            7,493
<INCOME-CONTINUING>                                    11,239
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                           11,239
<EPS-BASIC>                                            0.18
<EPS-DILUTED>                                            0.18


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission