AAA NET REALTY FUND X LTD
10KSB, 1998-03-31
REAL ESTATE
Previous: TOWNE BANCORP INC /OH, NT 10-K, 1998-03-31
Next: CELLEGY PHARMACEUTICALS INC, 10KSB, 1998-03-31




              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                               FORM 10-KSB

(Mark One)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange 
    Act of 1934 [Fee Required]
                
              For the fiscal year ended December 31, 1997
                                 or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934 (No Fee Required)

                          Commission File No. 0-25436

                       AAA NET REALTY FUND X, LTD.
              (Name of small business issuer in its charter)

          Nebraska                                    76-0381949
(State or other jurisdiction of         (I.R.S.Employer or Identification No.)
Incorporation or organization)    

8 Greenway Plaza, Suite 824
Houston, Texas                                            77046
(Address of principle executive offices)                (Zip Code)

Issuer's telephone number, including area code (713) 850-1400

       Securities registered pursuant to Section 12(b) of the Act:  None 
       Securities registered pursuant to Section 12(g) of the Act:  None  

                   Units of Limited Partnership Interest
                
                            (Title of Class)

Check whether the issuer (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the issuer was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes X  No     

Check if there is no disclosure of delinquent filers in response
to Item 405 of Regulation S-B not contained in this form, and no
disclosure will be contained, to the best of the issuer's
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB.   X  

Issuer's revenues for its most recent fiscal year: $1,071,549
                    
                  DOCUMENTS INCORPORATED BY REFERENCE

The Prospectus of Issuer dated September 17, 1992 (included in
Registration Statement No. 33-47638 of Issuer) and as
supplemented October 8, 1992, October 29, 1992, November 5, 1992,
January 28, 1993, June 15, 1993, September 15, 1993 and February
15, 1994 is incorporated by reference into Part III.

                              PART I
Item 1. Business

AAA Net Realty Fund X, Ltd. (the "Issuer" or the "Partnership")
was formed in 1992 and is engaged in the business of acquiring, 
operating and holding real properties for investment. The Partnership 
was organized to acquire existing real estate income-producing properties 
as well as land upon which such income-producing properties are to be
constructed ("the Properties"), and to be leased to corporations.
The properties will not be leased to franchisees of such
corporations (unless a tenant corporation was to fail and in such
event a release may involve a franchisee lessee).  American Asset
Advisers Management Corporation X (a Nebraska corporation) is the
Managing General Partner and H. Kerr Taylor is the Individual
General Partner.

The Partnership acquired two properties in 1993,  four properties
in 1994, one property in 1995 and one property in 1996.  Six of
the properties were purchased directly and two through  joint
ventures at a total price of $9,951,546 including acquisition
fees and certain acquisition expenses. Generally, the Partnership
leases properties on a "net lease" basis to corporations having a
net worth at the time of acquisition in excess of $40,000,000.

A further description of the Partnership's business is included
in Management's Discussion and Analysis of Financial Condition
and Results of Operations included as Item 6 of this Form 10-KSB.

The Objectives of the Partnership are:

(1)  to preserve and protect the limited partners' original
     capital contributions by the free and clear "all cash"            
     acquisition of income-producing improved real estate
     properties;

(2)  to produce long-term gains through appreciation of the
     Partnership's properties;

(3)  to provide the limited partners with quarterly cash distributions;

(4)  to realize certain limited tax benefits, principally
     through depreciation deductions so that taxable income of
     the partnership will be offset to some extent by
     deductible items, with the result that investors may
     receive distributions generated from the Partnership's
     operation with a reduced income tax liability associated
     with the distribution of income.

There can be no assurance that such objectives can be attained.
It is not an objective of the Partnership to shelter taxable
income of investors that is derived from sources other than the
Partnership.

Properties

As of December 31, 1997, the Partnership owned eight properties
all in fee simple.  Four of these properties are located in Texas
and one each in Arizona, Georgia, Minnesota and Missouri.

Although the specific terms of each lease vary, a summary of the
terms of the leases are as follows:

The primary term of the leases ranges from ten to twenty years. 
Four of the leases also provide for two to four five-year renewal
options.  The leases are all "triple-net" leases whereby the
tenants are responsible for the property taxes, insurance and
operating costs.  Annual rental income ranges from $52,908 to
$256,620.  All of the leases provide for either percentage rents
based on sales in excess of certain amounts, periodic escalations
in the annual rental rates or both.

                                   -2-

During 1997, four of the Partnership's leases each contributed
more than 15% of the Partnership's total rental income. 
Summarized as follows are the significant items pertaining to
each of these leases:

<TABLE>
<CAPTION>

                                  Golden Corral    TGIFriday's       Tandy       One Care Health
                                   Corporation        Inc.        Corporation    Industries, Inc.

<S>                               <C>              <C>            <C>            <C>  
Lease Term                          15 Years        10 Years        15 Years        10 Years
Expiration Date of Primary Term     March 2008     January 2003   August 2009     January 2005
Renewal Options                         N/A             N/A            N/A        2 terms of 5 
                                                                                   years each
Square Footage of Improvements        11,414           8,500         15,000         14,760
Base Annual Rental                $  172,956       $ 180,500      $ 256,620      $ 160,518

</TABLE>

All of the Partnership's leases specify a minimum amount of
insurance coverage required to be carried by each tenant. 
Management of the Partnership believes that the insurance
policies required to be carried by the tenants will adequately
cover the replacement cost of the properties and any personal
liability losses which the tenants may sustain.

Property Management

Each property is managed by American Asset Advisers Realty
Corporation ("AAA"), an affiliate of the Managing General
Partner. Such management includes providing leasing services in
connection with identifying and qualifying prospective tenants,
assisting in the negotiation of the leases, providing quarterly
financial statements, receiving and depositing monthly lease
payments, periodic verification of tenants' payments of real
estate taxes and insurance coverage, and periodic inspection of
properties and tenants' sales records where applicable. The
Managing General Partner or such affiliates are reimbursed for
administrative services  at cost. The tenants are responsible, at
their expense, for day-to day on-site management and maintenance
of the properties.

Financing - Borrowing Policies - No Leverage

The General Partners expect that the Partnership will incur no
indebtedness in connection with the operation of the properties.
However, in the exercise of their fiduciary duties, the General
Partners may elect to borrow funds on behalf of the Partnership,
but only if necessary in their judgment to avoid what would
otherwise be substantial adverse consequences to the Partnership.
All properties will be acquired on a debt-free basis.  The
Partnership will not issue any senior securities nor will it
invest in junior mortgages, junior deeds of trust or similar
obligations.

Sale of Properties

The General Partners expect that most of the properties will be
sold eight to twelve years after acquisition. The determination
of whether a particular property should be sold or otherwise
disposed of will be made after consideration of performance of
the property and market conditions and will depend, in part, on
the economic benefits of continued ownership. In deciding whether
to sell properties, the General Partners will consider factors
such as potential capital appreciation, cash flow and federal
income tax consequences. The General Partners or their affiliates
anticipate performing various substantial real estate brokerage
functions in connection with the sale of properties by the
Partnership.

                                    -3-

Competitive Conditions

The properties owned by the Partnership are leased to fast-food
and family-style restaurants, retail businesses and a medical
facility. These businesses face competition from similar
establishments within the surrounding areas.

At the time a property is sold or otherwise disposed of, the
Partnership will be in competition with others who are also
seeking buyers for their properties.

Employees

The overall management decisions of the Partnership are made by
the Managing General Partner, American Asset Advisers Management
Corporation X, which delegates certain day to day functions to
the officers of AAA, consultants and employees of AAA. The
Partnership itself has no employees.

Item 2. Properties

As of March 31, 1998, the Partnership owned eight properties in
fee simple, six directly and two through  joint ventures with
affiliated entities. The properties are located in Texas,
Arizona, Georgia, Minnesota and Missouri. They are operated as
retail stores, as restaurants and as a medical facility. 

Land - The Partnership's Property sites range from approximately
34,000 to 125,000 square feet depending upon building size and
local demographic factors. Sites purchased by the Partnership are
in high traffic corridors and have been reviewed for traffic and
demographic pattern and history.

Buildings - The buildings are all single tenant and are generally
rectangular. They are positioned for good exposure to traffic
flows and are constructed from various combinations of stucco,
steel, wood, brick and tile. Buildings range from approximately
2,300 to 15,000 square feet. Buildings are suitable for possible
conversion to other uses, although modifications may be required
prior to use for other operations.  There are no plans for
renovation or improvements.

Leases - Tenants are companies whose net worth exceeds a minimum
of $40,000,000. Tenants are diversified by business type and are
represented by the following types of business: automotive,
consumer electronics, consumer entertainment, consumer retail,
full service restaurants,  fast food restaurants and medical
facilities.

Geographic Location - The properties are located within major
metropolitan areas with populations that exceed 250,000.

A total of $9,951,546 has been invested in properties as of
December 31, 1997, for the Partnership. This includes land,
building and acquisition costs. A further description of the
Partnership properties is included in Item 1 and in Schedule
III-Real Estate Owned and Accumulated Depreciation of this Form
10-KSB.

Item 3. Legal Proceedings

The Partnership does not have any material legal proceedings
pending.

Item 4. Submission of Matters to a Vote of Security Holders

During the fiscal year ended December 31, 1997, no matter was
submitted to a vote of security holders through the solicitation
of proxies or otherwise.

                                   -4-

                             PART II

Item 5. Market for the Issuer's Common Equity and Related Stockholder Matters

As of March 31, 1998, 728 limited partners had subscribed for
11,453.61 Units. No established public trading market currently
exists for the Units.

For the years ended December 31, 1997 and 1996 the Partnership
paid cash distributions to the Limited Partners (LPs) in the
amount of $923,254 and $916,861, respectively. The General
Partners (GPs) received distributions of  $4,450 and $3,600, 
respectively. The distributions were paid entirely from the
operating profits of the Partnership.

A summary of the distributions by quarter is as follows:

   Quarter                     1997                    1996
    Ended                 GPs        LPs          GPs        LPs
 
   March 31             $   900   $ 230,218      $    900  $ 229,072
   June 30              $ 1,450   $ 230,561      $    900  $ 229,072
   September 30         $ 1,050   $ 230,997      $    900  $ 229,072
   December 31          $ 1,050   $ 231,478      $    900  $ 229,645

The Partnership intends to continue the payment of quarterly
distributions. There are currently no material legal restrictions
that would limit the Partnership's ability to pay distributions.

Item 6. Management's Discussion and Analysis of the Partnerships
        Financial Condition and Results of Operations.

The Partnership was organized on April 15, 1992, to acquire, on a
debt-free basis, existing and newly constructed commercial
properties located in the continental United States and
particularly in the Southwest, to lease these properties to
tenants under generally "triple net" leases, to hold the
properties with the expectation of equity appreciation and
eventually to resell the properties.

The Partnership's overall investment objectives are to acquire
properties that offer investors the potential for (i)
preservation and protection of the Partnership's capital; (ii)
partially tax-deferred cash distributions from operations; and
(iii) long-term capital gains through appreciation in value of
the Partnership's properties realized upon sale.

AAA has conducted a comprehensive review of its computer systems to 
identify the systems that could be affected by the Year 2000 Issue.  
The Year 2000 Issue is the result of computer programs being written 
using two digits rather than four to define the applicable year. Any 
programs that have time-sensitive software may recognize a date using 
"00" as the year 1900 rather than the year 2000.  AAA's hardware and
software are believed to be Year 2000 compliant. Accordingly, the
Partnership does not expect to incur any material costs in
connection with the compliance of the Year 2000 Issue.

                                     -5-

LIQUIDITY AND CAPITAL RESOURCES

On September 17, 1992, the Partnership commenced an offering to
the public of up to $20,000,000 (20,000 Units) of limited
partnership units. The proceeds of the offering, rental  income
from the Partnership's properties and interest income are the
Partnership's source of capital. The Partnership closed its
offering on September 1, 1994 having raised $11,453,610. Limited
partners are not required to make any additional capital
contributions.

 The Partnership's investment strategy of acquiring properties for
all cash and leasing them under net leases to corporations
minimizes the Partnership's operating expenses. The General
Partners believe that net rental income from the leases will
generate cash flow in excess of Partnership operating expenses.
Since the leases generally have initial or remaining terms of 10
to 20 years and provide for specified rental increases in excess
of the initial base rent, it is anticipated that Partnership
income will increase over time.  In addition, because of low
operating expenses and ongoing cash flow, the General Partners do
not believe that large working capital reserves are necessary at
this time.  Because all leases of the Partnership's properties
are on a net-lease basis, it is not anticipated that a large
reserve for maintenance and repairs will be necessary.  The
Partnership intends to distribute a significant portion of its
cash available for distribution unless it becomes necessary to
maintain additional reserves.

As of December 31, 1997, the Partnership had acquired eight
properties and had invested $9,951,546, including certain
acquisition expenses related to the Partnership's investment in
these properties.  These expenditures resulted in a corresponding
decrease in the Partnership's liquidity.

The Partnership made cash distributions from operations to the
limited partners during each quarter of 1997 and 1996,
distributing a total of $923,254 and $916,861 respectively to the
limited partners.

Inflation has had very little effect on income from operations. 
Management expects that increases in store sales volumes due to
inflation as well as increases in the Consumer Price Index
(C.P.I.) may contribute to capital appreciation of the
Partnership properties.  These factors, however, also may have an
adverse impact on the operating margins of the tenants of the
properties.

RESULTS OF OPERATIONS

Years Ended December 31, 1997 and 1996:

Rental income and equity income from investment in joint ventures
increased from $920,928 and $90,501, respectively, in 1996 to
$926,344 and $142,054, respectively, in 1997 as the Partnership
owned or had an interest in eight properties during 1997 while
seven properties were owned for the first nine months in 1996 and
the eighth property was purchased in September of 1996. Interest
income declined from $25,482 in 1996 to $3,151 in 1997 as funds
which had been held in short term investments were used to
acquire real estate properties.  The Partnership's operating
expenses decreased by $6,769 primarily due to a decrease in legal
and professional fees.  Net income increased to $778,619 from
$737,212.

Item 7. Financial Statements and Supplementary Data.

The response to this item is submitted in Item 13(a) of this
report and is incorporated herein by reference.

 Item 8. Changes in and Disagreements with Accountants on Accounting 
         and Financial Disclosure.

None.

                                    -6-
                             
                                   PART III

Item 9. Directors and Executive Officers of the Issuer.

The Issuer has no officers or directors. The Individual and
Managing General Partners are as follows:

H. Kerr Taylor, age 47, is the Individual General Partner of the
Partnership.  Mr. Taylor is a graduate of Trinity University. 
Mr. Taylor also received a Masters of Business Degree from
Southern Methodist University and a Doctor of Jurisprudence from
South Texas College of Law.  Mr. Taylor has over twenty years
experience and has participated in over 300 real estate
transactions.  Mr. Taylor has served on a board and governing
bodies of a bank, numerous private and public corporations and
charitable institutions.  Mr. Taylor is the president, the sole
director and sole shareholder of AAA, a real estate operating
company he founded in 1988.  Mr. Taylor has served in this
capacity since the company's formation.

Mr. Taylor is currently a general partner or principal of a
general partner of eleven affiliated limited partnerships. Mr.
Taylor is a member of the National Board of Realtors, Texas
Association of Realtors, and Texas Bar Association.   

American Asset Advisers Management Corporation X is a Nebraska
corporation which was organized for the sole purpose of acting as
the Managing General Partner of the Partnership. The Managing
General Partner has a nominal net worth. The two initial voting
shareholders of American Asset Advisers Management Corporation X
are Mr. Taylor and Realty Assets, Inc., a Nebraska corporation.  
Mr. Taylor's ownership interest is 80% of the stock of the
Managing General Partner; Realty Assets, Inc. owns the remaining
20%. Realty Assets, Inc. received its 20% interest as
consideration for agreeing to assume the risks associated with
advancing a portion of the organizational and offering costs
relating to this offering.

The President and Treasurer of the Managing General Partner is
Mr. Taylor who is also a Director. Stephen K. Wild,  a resident
of Omaha, Nebraska, has been named Vice President, Secretary and
a Director of the Managing General Partner. Messrs. Taylor and
Wild are the two Directors of the Managing General Partner.

Mr. Wild, age 49, is the Chairman of Securities America, Inc., a
registered broker/dealer, which was also the dealer/manager of
the Partnership during the offering period.   Mr. Wild has served
as the Chairman of the Board of Securities America, Inc. since
1984 and also as its President from February 1991 to September
1997.  Mr. Wild has also been the Chairman of Financial Dynamics,
Inc., the holding company for Securities America, Inc. and
certain other financial service companies since September 1985.  
Realty Assets, Inc. which owns 20 percent of the common stock of
the Managing General Partner, is an affiliate of the Dealer/Manager. 

The affairs of the Partnership are conducted by AAA.  In addition
to Mr. Taylor as president, other officers of AAA include:

Tim Kelley, age 50, serves as Vice President of Operations of
AAA.  Mr. Kelley's career spans over twenty years of debt and
equity industry experience.  Mr. Kelley has held senior
management, compliance and sales responsibilities in
Broker/Dealers and in investment banking firms including Lehman
Brothers Kuhn Loeb, Oppenheimer and Co., Inc., and McKenna and
Company.  Mr. Kelley holds the series 24, 27, 7, 3, 15, and 63
NASD licenses.  He received his B.S. degree from Kent State
University.

                                   -7-

Randal Garbs, age 44, serves as Vice President of Acquisitions of
AAA.  Mr. Garbs is responsible for property acquisitions as well
as marketing services to its tenants and developers.  Mr. Garbs
has over twenty years experience in marketing including acting as
CEO of a Houston based service company.  Mr. Garbs has earned the
series 7 and 63 NASD licenses, the Texas Real Estate license and
is a candidate for the CCIM designation.  Mr. Garbs received his
B.S. and M.B.A. from Houston Baptist University and is active in
various community organizations and charitable foundations.

L. Larry Mangum, age 33, serves as Vice President of Finance of
AAA.  Mr. Mangum is responsible for the financial accounting and
reporting relating to the AAA-sponsored partnerships and their
properties.  He has over ten years of accounting experience,
including four years with a public accounting firm.  He
previously worked for American General Corporation, a national
insurance company, from 1991-1996 as part of a team responsible
for supervising their reporting activities.  Mr. Mangum received
a B.B.A. degree in accounting from Stephen F. Austin State
University and subsequently earned the CPA designation.

Other individuals who are specialists in their respective fields
are periodically employed by AAA and are engaged on an as-needed
basis to perform services on behalf of the Partnership or the
Managing General Partner or both. These individuals are not
employees of the Partnership or the Managing General Partner nor
are they employees of other AAA-sponsored partnerships, although
they do perform various services and activities for those
partnerships.

These individuals are:

Don Grieb, age 46, is the Director of Development and
Acquisitions of AAA.  Mr. Grieb has over twenty years experience
within the real estate industry including development, investment
analysis and administration.  Mr. Grieb has served within
management of such real estate firms as Hines Interests and AEW. 
Mr. Grieb received his B.S. and M.B.A. from the University of
Illinois and is a registered architect.

Joe Mayer, age 42, is a permanent advisor of AAA responsible for
debt and equity issues.  Mr. Mayer has over twenty years of
experience in business, accounting, investments and real estate
transactions.  Mr. Mayer is a certified public accountant and
worked for a national public accounting firm.  Mr. Mayer received
his B.B.A. degree in accounting from the University of Kentucky
and is a licensed real estate broker.

Jane Costello, age 41, is a certified public accountant and is
responsible for the tax accounting related to the AAA-sponsored
partnerships and their properties. She has over eighteen years
experience as an accountant including over 4 years with a
national public accounting firm and the last eight years with her
own accounting practice. Ms. Costello received a B.B.A. degree in
accounting from the University of Texas.

Item 10. Executive Compensation

Other than as discussed in Item 12, neither the Individual
General Partner nor any of the directors and officers of the
Managing General Partner received any remuneration from the
Issuer. The Individual General Partner and his affiliates
received fees and reimbursements of expenses from the Partnership
as discussed in Note 9 to the accompanying financial statements.

Item 11. Security Ownership of Certain Beneficial Owners and Management

As of December 31, 1997, no person was known by the Issuer to be
the beneficial owner of more than 5% of the Units of the Issuer.

Neither General Partner owns any Units nor does any director or
officer of the Managing General Partner own any Units.

                                       -8-

Item 12. Certain Relationships and Related Transactions

The Individual General Partner and the Managing General Partner
received cash distributions from operations during, or with
respect to, the fiscal year ended December 31, 1997 and 1996 of
$4,450 and $3,600, respectively.  For a description of the share
of cash distributions from operations, if any, and fees to which
the General Partners are entitled, reference is made to the
material contained in the Prospectus under the headings CASH
DISTRIBUTIONS AND TAX ALLOCATIONS.

The Issuer has entered into arrangements with AAA pursuant to
which AAA has assumed direct responsibility for day-to-day
management of the Partnership's properties. This service includes
the supervision of leasing, rent collection, maintenance,
budgeting, employment of personnel, payment of operating
expenses, etc. AAA is reimbursed for its actual costs associated
with performing the foregoing services but does not receive a
property management fee. In connection with administrative
services rendered to the Partnership, $68,932 and $65,883 was
incurred and paid to AAA in 1997 and 1996, respectively.  See
Note 9 of the accompanying financial statements.  
Mr. Taylor, President of AAA, receives compensation from AAA for
services performed for AAA, which may include services rendered
in connection with the Issuer.  However, the Managing General
Partner believes that any compensation relating to services is
not material.

                                    -9-

                             PART IV

Item 13. Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

(a) (1)  Financial Statements

         Independent Auditors' Report
         Balance Sheet, December 31, 1997 
         Statements of Income for the Years Ended December 31,
         1997 and 1996
         Statements of Partnership Equity for the Years Ended
         December 31, 1997 and 1996
         Statements of Cash Flows for the Years Ended December
         31, 1997 and 1996
         Notes to Financial Statements for the Years Ended
         December 31, 1997 and 1996

    (2)  Financial Statement Schedules:  See (d) below

    (3)  Exhibits: See (c) below 

 (b)     Reports on Form 8-K filed after September 30, 1997:

         None

 (c)     Exhibits             

         3          See Exhibit 4(a)

         4 (a)      Amended and Restated Certificate and Agreement
                    of Limited Partnership (included as Exhibit A to
                    the prospectus of Issuer dated September 17,
                    1992 contained in Registration Statement No.
                    33-47638 of Issuer (the "Prospectus") and
                    incorporated herein by reference).

          4 (b)     Subscription Agreement and Signature Page
                    (included as Exhibit D to the Prospectus and
                    incorporated herein by reference).

         10 (a)(1)  Joint Venture Agreement between Issuer  and
                    AAA Net Realty Fund IX, Ltd. dated March 15,
                    1993  (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(2)  Agreement of Purchase and Sale between
                    Golden Corral Corporation and AAA Realty
                    IX and X Joint Venture dated March 11,
                    1993 (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(3)  Lease Agreement between Golden Corral
                    Corporation and AAA Realty IX and X
                    Joint Venture dated March 11, 1993
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

                                  -10-

         10 (a)(4)  Contract for Purchase and Sale of Real
                    Estate between Richard Motycka Trustee
                    and Issuer dated November 18, 1993
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(5)  Assignment and Assumption of Lease
                    between Issuer and Southpoint Shopping
                    Center L.C. dated December 22, 1993
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(6)  Earnest Money Contract between Issuer
                    and Jefco Development Corporation
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(7)  Assignment of Lease Agreement between Issuer
                    and Jefco Development Corporation dated
                    March 30, 1994 (Incorporated by reference to
                    the exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(8)  Real Estate Sales Agreement between
                    Issuer and America's Favorite Chicken
                    Company dated June 13, 1994
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(9)  Lease Agreement between Issuer and America's
                    Favorite Chicken Company dated July 19, 1994
                    (Incorporated by reference to the exhibit
                    filed with the Issuer's Annual Report on
                    Form 10-K for the fiscal year ended December
                    31, 1994)

         10 (a)(10) Contract for Purchase and Sale of Real
                    Estate between Issuer and Beechwood
                    Acquisitions, Inc. dated January 13,
                    1994 (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(11) Assignment and Assumption of Lease
                    between Roseville Partnership No. 20 and
                    Issuer dated August 25, 1994
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

         10 (a)(12) Joint Venture Agreement between Issuer
                    and American Asset Advisers Trust, Inc.
                    dated October 27, 1994 (Incorporated by
                    reference to the exhibit filed with the
                    Issuer's Annual Report on Form 10-K for
                    the fiscal year ended December 31, 1994)

         10 (a)(13) Agreement for Purchase and Sale of Real
                    Estate between Issuer and KCBB, Inc.
                    dated October 11, 1994 (Incorporated by
                    reference to the exhibit filed with the
                    Issuer's Annual Report on Form 10-K for
                    the fiscal year ended December 31, 1994)

         10 (a)(14) Assignment and Assumption of Lease
                    between KCBB, Inc. and AAA Joint Venture
                    94-1 dated November 11, 1994 (Incorporated by 
                    reference to the exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year ended December 
                    31, 1994)

         10 (a)(15) Agreement for Purchase and Sale of Real
                    Estate between Issuer and TA/ Colony
                    Medical, Ltd. dated October 27, 1994
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)

                                   -11-   

         10 (a)(16) Assignment and Assumption of Lease
                    between TA/Colony Medical, Ltd. and
                    Issuer dated January 17, 1995
                    (Incorporated by reference to the
                    exhibit filed with the Issuer's Annual
                    Report on Form 10-K for the fiscal year
                    ended December 31, 1994)
   
         10 (a)(17) Joint Venture Agreement between American
                    Asset Advisers Trust, Inc. and AAA Net Realty Fund X,
                    Ltd. and AAA Net Realty Fund XI, Ltd., dated April 5,
                    1996.  (Incorporated by reference to the exhibit filed
                    with the Issuer's Annual Report on Form 10-K for the
                    fiscal year ended December 31, 1996)

          27        Financial Data Schedule.

 (d)      Financial Statements Schedules

          Schedule III - Real Estate Owned and Accumulated Depreciation

                                    -12-

                                SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Issuer has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                    AAA Net Realty Fund X, Ltd.

March 31, 1998                      /s/ H. Kerr Taylor            
Date                                H. Kerr Taylor, Individual General Partner

                                    American Asset Advisers Management
                                    Corporation X, Managing General Partner

March 31, 1998                      By: /s/ H. Kerr Taylor        
Date                                    H. Kerr Taylor
                                        President
                                                     
                                                     

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following person
on behalf of the Issuer Registrant and in the capacities and on
the dates indicated.


March 31, 1998                      /s/ H. Kerr Taylor            
Date                                H. Kerr Taylor
                                    President (Chief Executive Officer 
                                    and Chief Financial Officer) and
                                    Director 

                                                               

March 31, 1998                      /s/ Stephen K. Wild           
Date                                Stephen K. Wild, Director



March 31, 1998                      /s/ L. Larry Mangum           
Date                                L. Larry Mangum (Principal Accounting
                                    Officer)


                        
                                   -13-




                        ANNUAL REPORT ON FORM 10-KSB
                 ITEMS 7, 13 (a)  (1) AND (2) AND 13 (d)

                           FINANCIAL STATEMENTS

             FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

                    AND FINANCIAL STATEMENT SCHEDULE

                  FOR THE YEAR ENDED DECEMBER 31, 1997


                      AAA NET REALTY FUND X, LTD.


                                 F-1


                      AAA NET REALTY FUND X, LTD.

                     INDEX TO FINANCIAL STATEMENTS
 
                                                                          Page

FINANCIAL STATEMENTS:

Independent Auditors' Report                                               F-3
Balance Sheet, December 31,1997                                            F-4
Statements of Income for the Years Ended
   December 31, 1997 and 1996                                              F-5
Statements of Partnership Equity for the Years
   Ended December 31, 1997 and 1996                                        F-6
Statements of Cash Flows for the Years Ended
   December 31, 1997 and 1996                                              F-7
Notes to Financial Statements for the Years Ended
   December 31, 1997 and 1996                                      F-8 to F-12

FINANCIAL STATEMENT SCHEDULE:                                               

   Schedule III Real Estate Owned and Accumulated
   Depreciation for the Year Ended December 31, 1997                      F-13

All other financial statement schedules are omitted as the
required information is either inapplicable or is included in the
financial statements or related notes.


                                    F-2


INDEPENDENT AUDITORS' REPORT


AAA Net Realty Fund X, Ltd.

We have audited the accompanying balance sheet of AAA Net Realty
Fund X, Ltd. as of December 31, 1997 and the related statements
of income, partnership equity and cash flows for each of the two
years in the period ended December 31, 1997.  Our audits also
included the financial statement schedule listed in the Index. 
These financial statements and financial statement schedule are
the responsibility of the Partnership's management.  Our
responsibility is to express an opinion on the financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, such fiancial statements present fairly, in all material
respects, the financial position of AAA Net Realty Fund X, Ltd. as of 
December 31, 1997 and the results of their operations and their cash
flows for each of the two years in the period ended December 31, 1997
in conformity with generally accepted accounting principles.  Also, in 
our opinion, such financial statement schedule, when considered in 
relation to the basic financial statements taken as a whole, presents
fairly in all material respects the information set forth therein.




DELOITTE & TOUCHE LLP


Houston, Texas
March 10, 1998




                                    F-3


                       AAA NET REALTY FUND X, LTD.
                        (A LIMITED PARTNERSHIP)
                             BALANCE SHEET
                           DECEMBER 31, 1997

ASSETS
Cash and cash equivalents                                    $  222,419
Accounts receivable                                              14,399
Property:
  Land                                                        2,566,250
  Buildings                                                   5,370,984
                                                              7,937,234
  Accumulated depreciation                                     (544,884)
    Total property                                            7,392,350
Net investment in direct financing leases                       614,958
Investment in joint ventures                                  1,374,557
Other assets:
  Accrued rental income                                         100,794
  Organization costs, net of accumulated amortization            
      of $272,245                                                27,755      
    Total other assets                                          128,549

TOTAL ASSETS                                                 $9,747,232

LIABILITIES AND PARTNERSHIP EQUITY
Liabilities:
  Accounts payable                                           $   18,967
  Security deposit                                               12,000
    TOTAL LIABILITIES                                            30,967
Partnership equity:
  General partners                                               14,441
  Limited partners                                            9,701,824
    TOTAL PARTNERSHIP EQUITY                                  9,716,265

TOTAL LIABILITIES AND PARTNERSHIP EQUITY                     $9,747,232


 See Notes to Financial Statements.


                                       F-4


                        AAA NET REALTY FUND X, LTD.
                         (A LIMITED PARTNERSHIP)
                          STATEMENTS OF INCOME


                                                For the Years Ended December 31,
                                                         1997           1996

Revenues:
  Rental income from operating leases                $ 856,318      $ 857,201
  Earned income from direct financing leases            70,026         63,727
  Interest income                                        3,151         25,482
  Equity income from investment in joint ventures      142,054         90,501

    Total revenues                                   1,071,549      1,036,911

Expenses:
  Advisory fees to related party                        68,932         65,883
  Amortization                                          60,000         60,000
  Depreciation                                         144,466        144,466
  Professional fees                                     19,532         29,350

    Total expenses                                     292,930        299,699

Net income                                           $ 778,619      $ 737,212

Allocation of net income:
  General partners                                   $   7,786      $   7,372
  Limited partners                                     770,833        729,840

                                                     $ 778,619      $ 737,212

Net income per unit                                  $   67.98      $   64.36

Weighted average units outstanding                      11,454         11,454


See Notes to Financial Statements.

 
                                         F-5


                        AAA NET REALTY FUND X, LTD.
                         (A LIMITED PARTNERSHIP)
                    STATEMENTS OF PARTNERSHIP EQUITY
             FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996



                                      General       Limited
                                      Partners      Partners         Total

Balance at December 31, 1995         $  7,333    $10,041,266       $10,048,599

  Net income                            7,372        729,840           737,212

  Distributions ($80.05 per Limited
                 Partnership Unit)     (3,600)      (916,861)         (920,461)


Balance at December 31, 1996           11,105      9,854,245         9,865,350

  Net income                            7,786        770,833           778,619

  Distributions ($80.61 per Limited
                 Partnership Unit)     (4,450)      (923,254)         (927,704)

Balance at December 31, 1997         $ 14,441    $ 9,701,824       $ 9,716,265



See Notes to Financial Statements.


                                     F-6


                      AAA NET REALTY FUND X, LTD.
                        (A LIMITED PARTNERSHIP)
                       STATEMENTS OF CASH FLOWS


                                                For the Years Ended December 31,
                                                          1997          1996

Cash flows from operating activities:
  Net income                                           $ 778,619     $ 737,212
  Adjustments to reconcile net income to net cash
    flows from operating activities:
      Amortization                                        60,000        60,000
      Depreciation                                       144,466       144,466
      Decrease (increase) in accounts receivable         (14,204)       14,585
      Increase (decrease) in accounts payable             17,558        (7,036)
      Cash received from direct financing leases
        in excess of (less than) income recognized        (2,922)        3,376
      Investment in joint ventures:
        Equity income                                   (142,054)      (90,501)
        Distributions received                           142,054        90,501
      Increase in accrued rental income                  (31,342)      (32,222)
        Net cash provided by operating activities        952,175       920,381

Cash flows from investing activities:
  Investment in joint venture                                  -      (662,242)
  Joint venture distributions in excess of income          4,482         7,752
  Change in prepaid acquisition costs                          -        23,231
     Net cash provided by (used in) investing activities   4,482      (631,259)

Cash flows from financing activities:
  Distributions paid to partners                        (927,704)     (920,461)
    Net cash used in financing activities               (927,704)     (920,461)

Net increase (decrease) in cash and cash equivalents      28,953      (631,339)
Cash and cash equivalents at beginning of year           193,466       824,805
Cash and cash equivalents at end of year               $ 222,419     $ 193,466



See Notes to Financial Statements.


                                        F-7


                      AAA NET REALTY FUND X, LTD.
                       (A LIMITED PARTNERSHIP)

                     NOTES TO FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES                    
      

    DESCRIPTION OF BUSINESS AND NATURE OF OPERATIONS

    AAA Net Realty Fund X, Ltd. ("the Partnership") is a limited
    partnership formed April 15, 1992, under the laws of the
    State of Nebraska. The Partnership commenced operations as of
    September 17, 1992. American Asset Advisers Management
    Corporation X (a Nebraska corporation) is the Managing
    General Partner and H. Kerr Taylor is the Individual General
    Partner.

    The Partnership was formed to acquire commercial properties
    for cash, own, lease, operate, manage and eventually sell the 
    properties.  The selection, acquisition and supervision of the 
    operations of the properties is managed by American Asset Advisers 
    Realty Corporation ("AAA"), a related party.

    BASIS OF ACCOUNTING

    The financial records of the Partnership are maintained on
    the accrual basis of accounting whereby revenues are
    recognized when earned and expenses are recorded when
    incurred.

    CASH AND CASH EQUIVALENTS

    For purposes of the statement of cash flows, the Partnership
    considers all highly liquid debt instruments purchased with
    an original maturity of three months or less to be cash
    equivalents. Cash and cash equivalents consist of demand
    deposits at commercial banks and money market funds.

    PROPERTY

    Property is leased to others on a net lease basis whereby all
    operating expenses related to the properties, including
    property taxes, insurance and common area maintenance are the
    responsibility of the tenant. The leases are accounted for
    under the operating lease method or the direct financing
    lease method.  Under the operating lease method, the
    properties are recorded at cost.  Rental income is recognized
    ratably over the life of the lease and depreciation is
    charged based upon the estimated useful life of the property. 
    Under the direct financing lease method, the properties are
    recorded at their net investment (see Note 5). Unearned
    income is deferred and amortized to income over the life of
    the lease so as to produce a constant periodic rate of return.

    The Partnership's lease agreements do not provide for
    contingent rentals.

    The Partnership obtains an appraisal on each property prior
    to a property's acquisition and also performs an annual
    valuation update to evaluate potential impairment for each
    property for which an appraisal is older than twelve months. 
    This valuation is based on capitalization of income for each
    property, a review of current market conditions and any
    significant events or factors which would indicate a
    potential impairment to the value of a property.

                                    F-8

    INVESTMENT IN JOINT VENTURES

    The Partnership's interest in joint ventures are accounted
    for under the equity method whereby the Partnership's
    investment is increased or decreased by its share of earnings
    or losses in the joint ventures and also decreased by any
    distributions.  The Partnership owns a minority interest and 
    does not exercise control over the management of the joint ventures.

    DEPRECIATION

    Buildings are depreciated using the straight-line method over
    estimated useful lives ranging from 31.5 to 39 years.

    ORGANIZATION COSTS

    Organization costs incurred in the formation of the
    Partnership are amortized on a straight-line basis over five years.

    SYNDICATION COSTS

    Syndication costs incurred in the raising of capital through
    the sale of units are treated as a reduction of partnership equity.

    STATEMENT OF CASH FLOWS - SUPPLEMENTAL INFORMATION

    No cash was paid for income taxes or interest during 1997 or 1996.

    INCOME TAXES

    All income and expense items flow through to the partners for
    tax purposes. Consequently, no provision for federal or state
    income taxes is provided in the accompanying financial statements.

    FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying value of financial instruments, consisting of
    cash, cash equivalents, accounts receivable and liabilities
    approximate their fair value.

    USE OF ESTIMATES

    The preparation of financial statements in conformity with
    generally accepted accounting principles requires management
    to make estimates and assumptions that affect the reported
    amounts of assets and liabilities and disclosure of
    contingent assets and liabilities at the date of the
    financial statements and the reported amounts of revenues and
    expenses during the reporting period.  Actual results could
    differ from those estimates.

2.  PARTNERSHIP EQUITY

    The Managing General Partner, American Asset Advisers
    Management Corporation X, and the Individual General Partner,
    H. Kerr Taylor, have made capital contributions in the
    amounts of $990 and $10, respectively. All other
    contributions have been made by the limited partners. The
    General Partners shall not be obligated to make any other
    contributions to the capital of the Partnership, except that,
    in the event that the General Partners have negative balances
    in their capital accounts after dissolution and winding up

                                   F-9

    of, or withdrawal from, the Partnership, the General Partners
    will contribute to the Partnership an amount equal to the
    lesser of the deficit balances in their capital accounts or
    1.01% of the total capital contributions of the limited
    partners over the amount previously contributed by the
    General Partners.

3.  ALLOCATIONS AND DISTRIBUTIONS

    All income, profits, gains and losses of the Partnership for
    each fiscal year, other than any gain or loss realized upon
    the sale, exchange or other disposition of any of the
    Partnership's properties, shall be allocated as follows: (a)
    net loss shall be allocated 99% to the limited partners, .99%
    to the Managing General Partner and .01% to the Individual
    General Partner; and (b) net income will be allocated first
    in the ratio, and to the extent, net cash flow is distributed
    to the partners for such year and any additional income for
    such year will be allocated 99% to the limited partners, 1%
    to the General Partners.

    For income tax purposes, the gain realized upon the sale,
    exchange or other disposition of any property will be
    allocated as follows:

    (a)    first, to and among the partners in an amount equal to the
           negative balances in their respective capital accounts (pro
           rata based on the relative amounts of such negative balances).

    (b)    then, to each limited partner until the balance in such
           limited partner's capital account equals the amount to be
           distributed to such limited partner in the first tier of
           distributions of net proceeds of sale.

    (c)    then, to the General Partners, until the balance in their
           capital accounts equals the amounts to be distributed to the
           General Partners in the second tier of distributions of net
           proceeds of sale.

    (d)    then 94% to the limited partners and 6% to the General
           Partners, and

    (e)    thereafter, the partners shall be allocated gain or loss
           in order to meet Treasury Regulations regarding qualified
           income offset requirements.

    Any loss on the sale, exchange or other disposition of any
    property shall be allocated 99% to the limited partners and
    1% to the General Partners.

4.  OPERATING LEASES

    A summary of minimum future rentals, exclusive of any
    renewals, under noncancellable operating leases in existence
    at December 31, 1997 are as follows:

                       1998                 $    935,517
                       1999                 $    942,297
                       2000                 $    946,442
                       2001                 $    960,815
                       2002                 $    962,683
                       2003-2016            $  4,303,175


                                   F-10

5.  NET INVESTMENT IN DIRECT FINANCING LEASE

    The Partnership's net investment in a direct financing lease
    at December 31, 1997 included:
                                                                   
                                                                                
    Minimum lease payments receivable         $ 1,328,957
    Unguaranteed residual value                   300,558
    Less: Unearned income                       1,014,557
                                              $   614,958

    A summary of minimum future rentals, exclusive of any
    renewals, under a noncancellable direct financing lease in
    existence at December 31, 1997 are as follows:

                       1998                 $      67,103
                       1999                 $      70,237
                       2000                 $      73,892
                       2001                 $      73,892
                       2002                 $      73,892
                       2003-2016            $     969,941         

6.  INVESTMENT IN JOINT VENTURES

    On April 5, 1996, the Partnership formed a joint venture, AAA
    Joint Venture 96-1, with AAA Net Realty Fund XI, Ltd. and
    American Asset Advisers Trust, Inc., entities with common
    management, for the purpose of acquiring a property which is
    being operated as a Just For Feet retail store in Tucson,
    Arizona.  The property was purchased on September 11, 1996
    after construction was completed.  The Partnership's interest
    in the joint venture is 18.25%.

    On October 27, 1994, the Partnership formed a joint venture,
    AAA Joint Venture 94-1, with American Asset Advisers Trust,
    Inc., for the purpose of acquiring a property on lease to
    BlockBuster Music Retail Inc. in Missouri.  The Company's
    interest in the joint venture is 45.16%.

    Summarized financial information for the joint ventures at
    December 31, 1997 and 1996, are as follows:

                                                     1997             1996
       Land & building,
         net of accumulated depreciation         $ 2,645,823      $ 2,675,195
       Net investment in direct financing lease  $ 2,578,954      $ 2,572,325
       Accounts receivable                       $     2,435      $    15,538
       Accrued rental income                     $    50,602      $    23,148
       Partners' capital                         $ 5,277,814      $ 5,286,206
       Rental income from operating lease        $   179,670      $   179,670
       Equity income from direct financing lease $   405,901      $   123,244
       Net income                                $   556,201      $   273,544

    The Partnership recognized equity income of $142,054 and
    $90,501 from the joint ventures in 1997 and 1996, respectively.

                                    F-11

7.  MAJOR TENANTS

    The Partnership's operations are related to the acquisition 
    and leasing of commercial real estate properties.  The following 
    schedule summarizes rental income by lessee for 1997 and 1996 
    under both operating lease and direct financing lease methods 
    of accounting:
 
                                                       1997          1996

       Golden Corral Corporation (Texas)            $ 172,956     $ 172,956
       TGI Friday's, Inc. (Texas)                   $ 180,500     $ 180,500
       Goodyear Tire & Rubber Company (Texas)       $  52,920     $  52,920
       Tandy Corporation (Minnesota)                $ 256,620     $ 256,620
       America's Favorite Chicken Company (Georgia) $ 102,830     $  97,414
       One Care Health Industries, Inc. (Texas)     $ 160,518     $ 160,518
                 Total                              $ 926,344     $ 920,928
                                     

8.  INCOME RECONCILIATION

    A reconciliation of net income for financial reporting
    purposes to income for federal income tax purposes is as
    follows for the year ended December 31:

                                                        1997          1996

       Net income for financial reporting purposes   $ 778,619     $ 737,212

       Direct financing lease recorded as operating
       lease for tax reporting purposes                (31,869)      (16,520)

       Accrued rental income                           (38,815)      (37,188)

       Income for tax reporting purposes             $ 707,935     $ 683,504

9.  RELATED PARTY TRANSACTIONS

    The Partnership Agreement provides for the reimbursement for
    administrative services necessary for the prudent operation
    of the Partnership and its assets with the exception that no
    reimbursement is permitted for rent, utilities, capital
    equipment, salaries, fringe benefits or travel expenses
    allocated to the Individual General Partner or to any
    controlling persons of the Managing General Partner. In
    connection with administrative services rendered to the
    Partnership, $68,932 and $65,883 was incurred and paid to AAA
    in 1997 and 1996, respectively.

    See Note 6 for joint venture agreements with entities with
    common management.


                                    F-12


                          AAA NET REALTY FUND X, LTD.
          SCHEDULE III - REAL ESTATE OWNED AND ACCUMULATED DEPRECIATION
                   FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                                                                       LIFE ON WHICH
                                                                                                                        DEPRECIATION
                                                                           COST AT                                       IN LATEST 
    PROPERTY              ENCUM-                          IMPROVE-     CLOSE OF YEAR     ACCUMULATED  DATE OF   DATE    INCOME STMT
   DESCRIPTION            BRANCES   BUILDING    LAND       MENTS     BUILDING    LAND    DEPRECIATION  CONST.  AQUIRED  IS COMPUTED

PROPERTIES INVESTED IN
UNDER OPERATING LEASES

<S>                       <C>      <C>          <C>       <C>      <C>          <C>      <C>          <C>      <C>     <C>  
Golden Corral Restaurant,
 Texas                       $0    $1,105,426   $473,754     $0    $1,105,426   $473,754  $167,689      N/A    03-15-93  31.5 Years

TGI Friday's Restaurant,
 Texas                       $0     1,084,060   $464,597     $0    $1,084,060   $464,597  $111,187      N/A    12-23-93  39 Years

Goodyear Tire & Automotive
 Store, Texas                $0      $377,261    $161,684    $0      $377,261   $161,684   $36,274      N/A    03-31-94  39 Years

Popeye's Chicken 
 Restaurant, Georgia         $0            $0    $264,400    $0            $0   $264,400        $0      N/A    07-19-94    N/A

Computer City Super
 Center, Minnesota           $0     1,769,749    $758,464    $0    $1,769,749   $758,464  $151,260      N/A    03-21-94  39 Years

One Care Health 
 Industries, Inc., Texas     $0    $1,034,488    $443,351    $0    $1,034,488   $443,351   $78,474      N/A    01-18-95  39 Years


                             $0    $5,370,984  $2,566,250    $0    $5,370,984 $2,566,250  $544,884

PROPERTY OF JOINT VENTURES
IN WHICH THE PARTNERSHIP HAS
AN INTEREST AND HAS INVESTED
IN UNDER AN OPERATING LEASE

Blockbuster Music Store,
 Missouri                    $0      $514,595   $220,541     $0      $514,595   $220,541   $41,234      N/A    11-14-94  39 Years

Just For Feet,
  Arizona                    $0      $463,578   $198,664     $0      $463,578   $198,664   $15,485      N/A    09-11-96  39 Years


                             $0      $978,173   $419,205     $0      $978,173   $419,205   $56,719

PROPERTY INVESTED IN
UNDER DIRECT FINANCING LEASE

Popeye's Chicken 
 Restaurant, Georgia         $0      $616,934         $0     $0      $616,934         $0        (2)     N/A    07-19-94     N/A





(1)  Transactions in real estate and accumulated depreciation during 1997 and 1996 for operating lease properties are summarized 
     as follows:

                                                     Accumulated
                                        Cost         Depreciation

Balance at December 31, 1995           $7,937,234    $255,950
Acquisitions                                   $0          $0
Depreciation expense                           $0    $144,466
Balance at December 31, 1996           $7,937,234    $400,416
Acquisitions                                   $0          $0
Depreciation expense                           $0    $144,468
Balance at December 31, 1997           $7,937,234    $544,884

(2)  The portion of the lease relating to the building of this property has been recorded as a direct financing lease for financial 
     reporting purposes.  Consequently, depreciation is not applicable.

(3)  The aggregate cost of all properties for Federal Income Tax purposes is $9,951,546 at December 31, 1997.


</TABLE>

                                        F-13


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         222,419
<SECURITIES>                                         0
<RECEIVABLES>                                   14,399
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               236,818
<PP&E>                                       7,937,234
<DEPRECIATION>                                 544,884
<TOTAL-ASSETS>                               9,747,232
<CURRENT-LIABILITIES>                           30,967
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   9,716,265
<TOTAL-LIABILITY-AND-EQUITY>                 9,747,232
<SALES>                                      1,068,398
<TOTAL-REVENUES>                             1,071,549
<CGS>                                                0
<TOTAL-COSTS>                                  292,930
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                778,619
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            778,619
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   778,619
<EPS-PRIMARY>                                    67.98
<EPS-DILUTED>                                    67.98 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission