CELLEGY PHARMACEUTICALS INC
10KSB, 1998-03-31
PHARMACEUTICAL PREPARATIONS
Previous: AAA NET REALTY FUND X LTD, 10KSB, 1998-03-31
Next: DAISYTEK INTERNATIONAL CORPORATION /DE/, 8-K, 1998-03-31




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB
(Mark one)
       X        Annual Report Pursuant to Section 13 or 15(d) of the  Securities
- --------------  Exchange Act of 1934 for the Fiscal Year Ended December 31, 1997
OR
                Transition  Report  Pursuant  to  Section  13  or  15(d) of  the
 -------------- Securities Exchange  Act of  1934 for the Transition Period from
                ____ to ____.

                         Commission File Number 0-26372


                          CELLEGY PHARMACEUTICALS, INC.
             (Exact name of registrant as specified in its charter)

           California                                       82-0429727
 (State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                         Identification No.)

        1065 E. Hillsdale Blvd., Suite 418, Foster City, California 94404
               (Address of Principal Executive Offices) (zip code)

       Registrant's telephone number, including area code: (650) 524-1600


           Securities registered pursuant to Section 12(b) of the Act:

       None                                              None
(Title of each class)                (Name of each exchange on which registered)

           Securities registered pursuant to Section 12(g) of the Act:
                            Common Stock no par value
                         Common Stock Purchase Warrants
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                         YES      X     NO  
                               ------       ------

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB.

Registrant's revenues for the year ended December 31, 1997 were $827,695.

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant as of March 23, 1998 was $60,734,333  (based on the closing price for
the Common Stock on The Nasdaq Stock Market on such date). This calculation does
not include a determination  that persons are affiliates or  non-affiliates  for
any other purpose.

The  number  of  shares of Common  Stock  outstanding  as of March 23,  1998 was
10,164,865.

                       Documents Incorporated By Reference

The  information  called for by Part III is  incorporated  by  reference  to the
definitive Proxy Statement for the Annual Meeting of Shareholders of the Company
to be held May 28, 1998,  which will be filed with the  Securities  and Exchange
Commission not later than 120 days after December 31, 1997.

      Transitional Small Business Disclosure Format (Check one): Yes     No XX
                                                                     ---   ----
<PAGE>

                                     PART I

ITEM 1:           BUSINESS

Overview

     Cellegy   Pharmaceuticals,   Inc.   ("Cellegy"  or  the   "Company")  is  a
biopharmaceutical  company engaged in the development of prescription  drugs and
cosmeceuticals  to address a variety of diseases and  conditions  utilizing  its
patented  transdermal  and  topical  delivery  technologies.   The  Company  was
incorporated in California in 1989. Cellegy is developing  several  prescription
drugs, including Anogesic(R), a nitroglycerin-based product for the treatment of
anal  fissures  and  hemorrhoids,  and a  transdermal  testosterone  gel for the
treatment of hypogonadism,  a condition that frequently  results in lethargy and
reduced  libido in men above the age of 40.  Cellegy's  Glylorin(TM)  is a novel
treatment for certain forms of ichthyosis,  a debilitating skin disease, as well
as for other severe dry skin  conditions.  Glylorin has been licensed by Cellegy
to Glaxo Wellcome Inc. ("Glaxo"),  which is currently conducting clinical trials
in the United States. In addition to its prescription drugs,  Cellegy is testing
and  developing  a line of  non-prescription  cosmeceutical  products  which the
Company  believes will reverse the signs of skin aging and address the skin care
needs of an affluent and aging population.

     The Company's  principal  technologies  consist of PERMEATE and  CELLEDIRM.
PERMEATE is a patented  topical  drug  delivery  system  which has been found in
preclinical evaluations to permit delivery of larger or insoluble drugs into the
blood  stream or into the skin itself.  These drugs  include  peptides  that the
Company  believes are not  deliverable  using  alternative  methods  employed in
currently  approved  transdermal  systems.  CELLEDIRM  is a group  of  compounds
identified  by  Cellegy's  scientists  which  have  been  found  in  preclinical
evaluations to reduce or eliminate  irritation  caused by many  substances  that
come into contact with the skin.  The  Company's  CELLEDIRM  technology is being
developed as an adjunct to the PERMEATE  technology to mitigate skin  irritation
problems  associated  with  transdermal  drug  delivery and to improve  existing
topically applied drugs and cosmeceutical products.

     The Company has not yet completed the development nor has it commercialized
any of its products. In addition, the Company's business involves many risks and
uncertainties  that could affect the  Company's  future  financial  positions or
results of operations.  For further information regarding some of those factors,
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Factors That May Affect Future Operating Results".

     This  Annual  Report  includes  forward-looking  statements.  Words such as
"believes,"  "anticipates,"  "expects,"  "intends" and similar  expressions  are
intended to identify forward-looking statements, but are not the exclusive means
of identifying such statements. These forward-looking statements concern matters
that involve risks and uncertainties,  including,  but not limited to, those set
forth below,  that could cause actual results to differ materially from those in
the forward-looking  statements. The matters set forth below should be carefully
considered when evaluating the Company's business and prospects.

Background

Skin Biology

     Cellegy's  technologies and products have been developed based on an expert
knowledge of the biology and  physical  function of the skin,  particularly  the
epidermis.  The  epidermis is comprised  mainly of cells known as  keratinocytes
that are  continually  regenerated  and move toward the skin surface  where they
flatten,  lose their nucleus,  and become the outermost  layer of the epidermis,
the stratum  corneum.  The stratum corneum acts as a protective  barrier against
physical injuries and disease, and regulates the loss of moisture from the body.
It consists of an array of flattened cells  suspended in highly  organized lipid
structures,  similar  conceptually  to a  brick  and  mortar  arrangement.  Most
importantly,  these lipids regulate the permeability properties of the skin and,
therefore, the movement of topically applied drugs into the body.

     In addition to its physical role as barrier,  the epidermis is biologically
active,  capable of initiating a full  inflammatory  reaction  (characterized by
redness  and  swelling).  Normally,  this  process is a  protective  reaction in
response to various  noxious  stimuli such as sunlight,  irritants or mechanical
injury  (i.e.  abrasions  and burns).  The same  reaction,  however,  can result
following the topical application of many drugs.

     Similarly,   certain   dermatologic   diseases   can  also  be   linked  to
environmental  influences.  Psoriasis,  for example,  which is  characterized by
inflammation and accelerated growth of the epidermis, can sometimes be triggered
by a  simple  cut  or  abrasion  to  the  skin.  Nonetheless,  despite  material
differences in appearance and symptoms,  this disease and the other inflammatory
reactions  described above all share fundamental  similarities in the underlying
biological processes mediated by the epidermis.

                                       1
<PAGE>
Core Technology

     Cellegy's  focus on the  biological  functioning  of the skin has permitted
development of two novel technologies: (i) PERMEATE, which appears to be capable
of enhancing the delivery of drugs applied to the skin for systemic  delivery or
for the treatment of local skin conditions, and (ii) CELLEDIRM, which appears to
be capable of mitigating  the  irritation  and  inflammation  caused when drugs,
solvents and other substances come into contact with the skin.

PERMEATE Drug Delivery Technology

     PERMEATE  is a  patented  technology  which  employs  bioactive  permeation
enhancers  to permit the  passage of larger  molecule  drugs into or through the
skin. This  technology  consists of a variety of methods to manipulate the three
primary  lipids  which  characterize  the  properties  of the  stratum  corneum:
cholesterol,  ceramides and free fatty acids. Normal barrier function requires a
specific  critical  ratio of these three lipids.  The Company has shown that its
newly  identified  enhancers  can  alter  these  lipid  ratios to  increase  the
permeability  of the skin by inhibiting  specific  enzymes  responsible  for the
synthesis of these lipids,  or by inducing defects in the rigid lipid structures
of the stratum corneum.

     Cellegy's  PERMEATE  system  has the  potential  of being  able to open the
stratum corneum barrier wider than previously believed possible,  and to keep it
open  longer  than  conventional  solvent  approaches.  This has  been  found in
preclinical  studies to facilitate  the  permeation of larger or more  insoluble
drugs  into  the  skin or into  the  bloodstream.  Further,  Cellegy's  PERMEATE
technology  potentially enables transdermal delivery of such drugs without using
energy dependent systems, such as iontophoresis,  electroporation, ultrasound or
laser.  Cellegy's studies to date have also shown that these enhancers can exert
their  effect  when  formulated  as  topical  creams or gels or in  conventional
transdermal patches.

     The Company's research findings include the evaluation of selected PERMEATE
systems in  conjunction  with the following  drugs:  testosterone,  vasopressin,
luteinizing   hormone  releasing  hormone   ("LHRH"),   lidocaine,   cimetidine,
hydrocortisone  and caffeine.  Experimental  findings with these drugs indicated
that in animal  models  PERMEATE was capable of  delivering up to ten times more
drug than attainable using  conventional  solvent  approaches.  Further,  two of
these compounds (LHRH and vasopressin),  delivered using the Company's  PERMEATE
technology,  are peptides which, to the Company's  knowledge,  have never before
been  delivered  transdermally  using  conventional  solvent  technologies.  The
molecular  weights  of  LHRH  and  vasopressin  (approximately  1000  and  1200,
respectively)  are  significantly  greater than the  molecular  weights of drugs
delivered  using   currently   approved   transdermal   patches  (no  more  than
approximately 400 molecular weight).

CELLEDIRM Technology

     CELLEDIRM (Cellegy's Dermal Inflammatory Response Modulators) is a group of
compounds  identified by Cellegy's scientists that have been found to be capable
of reducing the inflammation  associated with the topical  application of drugs,
solvents or other physiologically active substances.  These compounds consist of
specially  processed or purified  excipients that have been shown in preclinical
studies to significantly  reduce skin  inflammation  following  challenge with a
number of irritating or allergenic substances.

     The Company has conducted a number of research  studies  investigating  the
utility of CELLEDIRM in  mitigating  the  symptoms of skin  inflammation.  These
compounds have been shown to reduce  inflammation  by up to 40% in animal models
challenged  with either a potent  irritant  or an  allergen.  These  effects are
comparable to those achieved with topical corticosteroids.

     The Company expects its proprietary  CELLEDIRM technology to complement its
PERMEATE  drug  delivery  system  and to  provide  a  unique  platform  for  the
development   of  novel   topical   products   which  could   benefit  from  the
anti-inflammatory  or  anti-allergic  activities of CELLEDIRM.  Since the active
ingredients  within  CELLEDIRM are either GRAS  (generally  regarded as safe) or
used as excipients in various  pharmaceutical or cosmetic products,  the Company
believes the use of these compounds will not lengthen the United States Food and
Drug  Administration  ("FDA") review time of therapeutic  drug products in which
they are used. Accordingly,  the Company plans to utilize these compounds in the
near-term development of its testosterone and other prescription products.
                                       2
<PAGE>
Product Opportunities

Drug Delivery

     Transdermal  delivery  involves the topical  administration of drugs to the
skin for the  treatment  of systemic  diseases  or  localized  skin  conditions,
generally  using patches.  Transdermal  delivery  systems may offer  significant
advantages  over  many  conventional  oral  dosage  forms  and  most  parenteral
(injectable) dosage forms. Those advantages include increased convenience,  less
pain (compared to  injections),  improved  patient  compliance,  and potentially
reduced  side  effects.  Transdermal  delivery  systems  can also offer  certain
advantages to  pharmaceutical  companies,  including  brand  extension,  product
differentiation and additional patent protection.

     Transdermal delivery has historically been limited to those drugs which are
small in size,  highly  potent  and can easily  penetrate  the skin due to their
physical and chemical characteristics.  Specifically,  the Company believes that
drugs with  molecular  weights larger than 400, or those drugs  requiring  daily
doses  greater  than  five  milligrams  or that are too lipid  soluble,  will be
difficult to deliver  transdermally.  Although many companies have  experimented
with different transdermal drug delivery methods, they have enjoyed only limited
success. Of all the prescription drugs in the United States, less than ten drugs
are  currently  approved  by the FDA for  transdermal  administration.  Although
reasonably successful compared with other non-oral routes of drug administration
(for example, nasal, implants or liposomal-based systems),  transdermal delivery
has proved more difficult than initially anticipated.

     The principal reason for the limited number of transdermal products relates
to irritation  caused by solvents  designed to ease the passage of drugs through
the skin.  These solvents  dissolve the lipid-rich  stratum  corneum  membranes,
while  many  also  damage  the  keratinocytes,  permitting  the  passage  of the
therapeutic  agent into the lower  levels of the skin,  where it can be absorbed
into  the  bloodstream.  However,  the  interaction  of the  solvents  with  the
metabolically  active stratum corneum and the resulting  inflammatory  responses
have been greater  than  anticipated.  Several  currently  marketed  transdermal
patches  utilize these solvents  with, in many cases,  high incidence of adverse
skin reactions.

     Recent   efforts  to  expand  the  number  and  type  of  drugs   delivered
transdermally  include the use of  iontophoresis  (mild  electrical  charges) or
ultrasound  waves in order to help drive the drug through the skin.  While these
approaches may prove  successful for a few drugs,  the Company believes that the
resulting  inflammatory  skin  reactions and higher  product costs are likely to
limit the use of these techniques.

     With the advent of  biotechnology,  the discovery and development of larger
molecular size drugs (including  proteins,  peptides and  oligonucleotides)  has
increased significantly. As many of these potentially breakthrough new drugs are
amenable  only  to  injectable   administration,   the  Company   believes  that
transdermal  methods to deliver these products  represent an increasingly  large
commercial opportunity. Cellegy's approach to this challenge has been to develop
novel technologies which (i) do not rely on solvent permeation  enhancers,  (ii)
increase the size of molecules  deliverable  through the skin and (iii) mitigate
skin irritation.

Prescription Products

     Cellegy  further  seeks to  capitalize  on its knowledge of skin biology to
develop treatments for serious and most common skin diseases.  The Company plans
to use its PERMEATE and  CELLEDIRM  technologies  to develop  products  which it
believes will provide significant advantages over existing therapeutics.

Consumer and Cosmeceutical Products

     Cellegy researchers are developing consumer and cosmeceutical products that
fortify the  protective  function of the skin barrier and may improve the skin's
ability to protect against  environmental  and  occupational  skin damage,  thus
preventing  and/or  reversing the signs of aging.  Studies  conducted to date by
Cellegy and its  collaborators  suggest that these  products may help  alleviate
inflamed skin conditions, as well as help reverse signs of photoaging, including
pigmentation and wrinkling.


                                       3
<PAGE>
Products Under Development

Prescription Topical Products

Glylorin

     Glylorin is a product  developed by Dr. Carl Thornfeldt,  Cellegy's founder
and Chairman.  The product is being  developed for skin  conditions  which range
from mild to severe, including congenital primary ichthyosis ("CPI"), ichthyoses
vulgaris ("IV") and seborrheic dermatitis.  After successfully  completing Phase
II clinical  trials and  commencing  Phase III clinical  trials in January 1996,
Cellegy licensed Glylorin to Glaxo in November 1996. Glaxo is one of the world's
largest pharmaceutical companies and a leader in the field of dermatology.

     Congenital Primary Ichthyosis

     Ichthyosis is a family of related incurable skin diseases  characterized by
a severe scaling of the skin that frequently affects large areas of the body. In
all forms of ichthyosis,  skin cells form a rigid, thick surface layer of scales
that  often  discolor  and  crack.  CPI  is a  group  of  the  most  severe  and
debilitating forms of ichthyosis,  affecting all age and ethnic groups.  Many of
the most severely  afflicted  infants die shortly after birth from  dehydration,
hypothermia and microbes, which enter through the damaged epidermis.  Victims of
the disease are currently  treated with greases,  emollients and Lac-Hydrin (not
approved for  treatment of CPI),  which provide only limited  benefits,  or with
oral  and  topical  retinoids,  which  have  a  risk  of  significant  toxicity.
Approximately  100,000  people in the United States and at least an equal number
of persons  outside the United States are afflicted with CPI. This treatment has
been granted Orphan Drug status by the FDA.

     In March 1998, the Company announced the results of a double-blind, placebo
controlled Phase III clinical trial to evaluate the effectiveness of Glylorin in
non-bullous congenital ichthyosiform  erythroderma ("n-CIE"), a form of CPI. The
study group included  approximately 82 patients and was conducted at 23 clinical
sites  in  the  United  States.   Utilizing  the  statistical  method  that  was
established in the original protocol for the trial,  improvement in scaling, the
primary outcome variable,  did not show statistical  significance  compared with
the vehicle (or placebo) compound. However, in the trial, which was conducted by
Cellegy's  licensee,  Glaxo, the investigators'  global assessment scores showed
that 43% of the patients  improved  overall by more than 50% over time  compared
with  only  19%  of  those  receiving  the  vehicle.   Moreover,  when  all  the
observations  of each  patient  over the 12 week  study  were  analyzed  using a
different  statistical method, a significant  improvement  compared with vehicle
was observed for some outcome  variables,  including  scaling at all timepoints.
Glaxo has not determined if it will repeat this Phase III study.

     Ichthyosis Vulgaris

     Glaxo is currently  conducting  clinical  trials for the treatment of IV, a
milder form of ichthyosis, which affects approximately one million people in the
United  States.  The  disease is  characterized  by severe dry skin and  scaling
(although  not as thick as the  scaling  present in CPI).  Lac-Hydrin,  the only
currently  approved  prescription  product for the  treatment of IV, has certain
side effects,  including  irritation  and stinging on thinner skin areas such as
the face. In addition,  the product is not indicated for pediatric use. Glaxo is
currently conducting a Phase II clinical trial for IV. The results of this trial
are expected by mid-year 1998.

     Seborrheic Dermatitis

     Another  disease  condition  targeted by Glaxo for  Glylorin is  seborrheic
dermatitis,  a condition characterized by skin redness,  flaking and itching, It
is most  commonly  found on the scalp and afflicts  approximately  seven million
people in the United  States,  primarily  among the very young and the  elderly.
Pending  the  results of the IV program,  Glaxo  intends to initiate  additional
trials to study Glylorin in the treatment of this very common,  but difficult to
control, condition.

                                       4
<PAGE>
Anogesic

     One of the  Company's leading product candidates  is  Anogesic,  a  topical
prescription  product  for the  treatment  of  anal  fissures  and  hemorrhoids.
Anogesic is a unique,  nitroglycerin-based  product  which,  based on  published
studies for over 400 patients,  appears to effectively heal anal fissures and is
capable of dramatically  reducing the pain of  hemorrhoids.  In a clinical study
published in The Lancet it was shown that nitroglycerin promotes healing in over
two thirds of patients who would have required rectal  surgery.  The Company has
met with the FDA to finalize the Phase III clinical  trial protocol and plans to
begin a Phase III trial for anal fissures by mid-year 1998 and a Phase III trial
for hemorrhoids by year-end 1998 or early in 1999.

     Anal  fissures  are painful  tears in the tissue of the anal mucosa and are
common   conditions   affecting  men  and  women  of  all  age  groups.  Of  the
approximately  200,000  new cases of anal  fissures  each  year,  more than half
require painful and expensive  surgical  intervention to treat these conditions,
which sometimes leave patients incontinent.  A thrombosed external hemorrhoid is
a dilated, swollen vein at the margin of the anus, resulting from clotting blood
formed  within the dilated  external  hemorrhoidal  veins.  In the United States
alone,  approximately  nine million  patients seek treatment from physicians for
hemorrhoids  each year,  and the Company  believes that a significant  number of
additional people suffering from this condition do not seek medical treatment.

     Current drug therapies  include  anesthetics and  anti-inflammatory  agents
that only partially relieve the symptoms of the conditions.  Even though current
treatments are only  partially  effective,  sales of products  currently used to
treat anal fissures and  hemorrhoids  are estimated to be more than $500 million
in  the  United  States,   Europe  and  Japan.   Surgical  procedures  represent
substantial additional expenditures related to these conditions.

     Anogesic is a proprietary formulation that includes  nitroglycerin,  a drug
that has been used for many years in the  treatment of certain  heart  diseases.
Once administered, nitroglycerin results in relaxation of the sphincter muscles,
which  rapidly  relieves  pain and  promotes  the healing of the anal fissure or
hemorrhoid.  Anogesic  also  incorporates  the Company's  proprietary  CELLEDIRM
technology to assist in mitigating the inflammation present in these conditions.
Anogesic is protected  by two broad U.S.  patents both of which were issued last
year,  the  most  recent  in  December  1997.  In  addition,   numerous   patent
applications have been filed in overseas markets.

     The Company expects that the Phase III trials, if successful, will generate
the data required for applying for regulatory  approval in the United States and
Europe.  The Phase III clinical  trials for anal fissures will include about 350
patients in several study centers.  Patients will receive one of three strengths
of Anogesic or placebo.  The product will be administered on a daily basis until
the patient's fissure is cured, up to a maximum  administration  period of eight
weeks.  The patient will then be observed for an additional  period to determine
whether any relapse occurs.

Testosterone Gel (male hormone replacement therapy)

     The Company is  currently  developing  a  transdermal  testosterone  gel to
address a condition increasingly referred to as "male andropause", which results
from  an  age-related  decline  in the  body's  production  of the  sex  hormone
testosterone. Low levels of testosterone can result in such clinical symptoms as
lethargy,  depression and a decline in libido. In severely deficient cases, loss
of muscle and bone mass can  occur.  Approximately  5 million  men in the United
States,  primarily in the aging (over 40) male population group, have lower than
normal levels of testosterone, a condition known as hypogonadism.

     There are a number of companies currently marketing testosterone in several
different product forms in domestic and certain international  markets.  Cellegy
believes that a major market opportunity exists for an improved product,  as the
side effects and patient  inconveniences  associated with the currently marketed
products have limited their use to less than 5% of potential  patients.  Current
product forms include orals, injectables and transdermal patches.

     Cellegy's  patchless   testosterone  gel  will  incorporate  the  Company's
CELLEDIRM  technology.  The gel  product  is  expected  to  permit a  once-a-day
application of a metered dose to a small area of the skin without the irritation
associated  with  current  patch   products.   The  gel  is  anticipated  to  be
transparent,  rapid drying and  non-staining.  Based on  preclinical  studies to
date,  the Company  believes its  proprietary  transdermal  gel  formulation  is
capable of  delivering  therapeutic  levels of  testosterone  with  reduced side
effects and in a more  convenient  dosage  

                                       5
<PAGE>
form compared with other  currently  marketed  products.  Preclinical  and human
pharmacokinetic studies demonstrated  transdermal testosterone delivery into the
bloodstream at levels comparable to a leading patch product.

     The Company  plans to commence an additional  pharmacokinetic  study during
1998, using various  testosterone gel formulations.  If the study is successful,
Phase III human trials for the  treatment of  hypogonadism  are planned to begin
late in 1998. The Company  believes that due to well  documented  toxicology and
efficacy data  regarding  the use of  testosterone,  regulatory  approval of its
transdermal testosterone gel may be achieved more quickly than would normally be
associated with a new chemical entity.

Testosterone Gel (female hormone replacement therapy)

     In  women,   the  ovaries  and  adrenal   glands   continue  to  synthesize
testosterone after menopause, although the rate of production may diminish by as
much as 50%. Normal blood  concentrations of testosterone in women range from 10
to 20 times less than that of men.  Nevertheless,  in both  sexes,  testosterone
plays a key role in  building  muscle or bone  tissue,  and the  maintenance  of
sexual drive.

     Cellegy's  testosterone  gel product (for the treatment of hypogonadism) is
being designed so that the dose can be readily reduced and customized to restore
normal  testosterone  levels in women. The Company believes that this change may
be  accomplished  by reducing  the amount of gel  delivered  via a metered  dose
without a  significant  change in the  product  formulation.  Thus,  the Company
believes that the same  formulation  can be developed and tested for use in both
hypogonadism and menopause.  Clinical studies for this indication are planned to
commence once the initial studies in hypogonadal males are completed.

Estrogen-Testosterone Gel (female hormone replacement therapy)

     Cellegy's third planned product in the area of hormone  replacement therapy
is a combination  estrogen-testosterone  gel utilizing the Company's proprietary
PERMEATE and  CELLEDIRM  technologies,  designed to  simultaneously  restore the
natural  levels of both  hormones in elderly or  menopausal  women.  The Company
believes that this product will offer significant advantages over the patches in
terms  of  reduced  side  effects  and  patient  convenience.   The  combination
formulation  is in the research  stage with clinical  trials  planned  following
development of the mono-therapy testosterone products.

Immunosuppressive Drug (psoriasis)

     Psoriasis is a  relatively  common  disease  affecting  approximately  four
million people in the United States. This intractable condition is characterized
by inflammation and accelerated  growth of the epidermis  resulting in dull red,
scaly  plaques  distributed  over  various  skin  locations.  The disease can be
activated by infection  and barrier  damage.  A large  percentage of patients on
extant therapies are not  satisfactorily  relieved of psoriatic symptoms and are
constantly seeking more effective therapy.

     Cellegy is in  preclinical  development  of a product for the  treatment of
psoriasis that is expected to employ an FDA-approved immunosuppressive drug in a
topical  formulation  designed  specifically  for local  delivery into psoriatic
lesions. This product will utilize the Company's proprietary PERMEATE technology
to keep the barrier of psoriatic  lesions  open for delivery of the  therapeutic
agent. If  successfully  developed,  healing will be  accomplished  with minimal
systemic   effect  and  without  the  toxicities   generally   associated   with
immunosuppressive drugs.

                                       6
<PAGE>
Cosmeceutical Products

     Cosmeceuticals  (a hybrid of the words cosmetics and  pharmaceuticals)  are
products that contain active  ingredients  which, when applied to the skin, will
enhance  appearance.  Cosmeceuticals  that  satisfy  the legal  definition  of a
cosmetic  under the Food Drug & Cosmetic  Act, and that are not also drugs under
that statute, are not subject to the same FDA regulations as drug products. Such
cosmeceuticals  may be marketed to consumers  without prior  approval by the FDA
and without requiring a prescription  from a physician.  Cellegy also intends to
use its  formulation  expertise  to improve  existing  non-prescription  topical
medications.

Anti-Wrinkling Products*

     The Company's  most advanced  cosmeceutical  is an  anti-wrinkling  product
which,  based on human studies to date,  appears to mitigate the visible effects
of  photoaging  and skin  wrinkling.  Cellegy's  anti-wrinkling  product will be
included  in a line of  products  that  the  Company  believes  has a  different
mechanism  of action  which is expected to produce  greater  improvement  to the
skin's  appearance  and  cause  less  irritation  than  current  market  leading
products.

     Signs of aging and  photoaging  usually  become  visible  when people reach
their early thirties, with fine wrinkling,  loss of suppleness and elasticity of
the  skin  becoming   apparent.   In  subsequent   decades,   there  is  further
deterioration marked by coarse wrinkles,  irregular increased pigmentation,  and
thinning of the skin. Many of the skin changes  associated with aging are due to
ultraviolet  light exposure,  referred to as  "photoaging." At the retail level,
the non-prescription  market for products which are used to mitigate the effects
of aging  and  photodamage  upon the skin is  estimated  to be in  excess  of $1
billion in annual sales in the United  States and growing at  approximately  14%
per year. The current high performance  cosmeceutical  anti-wrinkling  market in
the United States consists of a few broad categories of products,  utilizing the
following actives: retinoids, alpha and beta hydroxy acids and anti-oxidants.

     Many  of  the  currently  marketed   cosmeceutical   products  contain  low
concentrations of one or more of the above mentioned active  ingredients and, to
the Company's  knowledge,  their  efficacy has not generally  been  supported by
clinical studies.  Low  concentrations of the active  ingredients are frequently
employed in order to avoid side effects which can include stinging,  redness and
skin  irritation,  which  generally  increase with the  concentration  of active
ingredient  used.  However,  the low  concentrations  of the  active  ingredient
generally limit the efficacy of the products.

     Cellegy's high performance  anti-wrinkling  products incorporate CELLEDIRM,
together with an active ingredient  having  multi-action  capability  exhibiting
many of the attributes of the cosmeceutical products with the active ingredients
listed above.  Certain human  studies  already  completed and others in progress
will provide comparative data versus certain leading cosmeceutical  products. If
development continues successfully,  the Company believes the product line could
be available for launch late this year or early in 1999.  Cellegy will focus its
marketing efforts on the professional market segment  (dermatologists,  cosmetic
and plastic surgeons),  capitalizing on the Company's research and human studies
and its expertise in skin biology.

- ------------

* References in this Report to  "anti-wrinkling,"  "anti-wrinkling  products" or
the "anti-wrinkling market" are intended to refer to a product category that the
Company  believes is generally  understood in the  marketplace or to products in
that  category,  and are not intended to describe any claims that the  Company's
cosmeceutical  products act in any way other than as cosmetics as defined  under
applicable  laws.  The term  "cosmeceuticals"  refers to products  that, if they
satisfy the definition of a cosmetic under  applicable  federal laws and if they
are not also drugs under those laws, are not subject to the same requirements as
drug products. See "Management's  Discussion and Analysis of Financial Condition
and Results of  Operations--Factors  That May Affect Future Operating Results --
Possible FDA  Regulation  of  Cosmeceutical  Products as Drugs" and  "Government
Regulation."

                                       7
<PAGE>
Consumer Products for the Skin

     The Company has completed  development  of certain other consumer skin care
and  non-prescription  therapeutic  products,  including  moisturizers  and body
creams,  and is  continuing to develop  formulations  in other related skin care
consumer  product  categories.  These products  utilize certain of the Company's
proprietary formulations.  These formulations were tested for their moisturizing
properties in humans compared with a leading commercial product.  Results showed
that the Cellegy formulations had more than a 50% higher  moisturization  effect
12 hours after  application  than the leading  product  tested.  The Company may
incorporate these products in its cosmeceutical  line for dispensing  physicians
or sell the products to consumer  products  companies who will market them under
their own brand names through traditional, non-physician channels.

     The Company's research and development expenses were $3,786,000 in 1997 and
$2,712,000  in 1996.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Results of Operations."

Marketing and Commercialization Strategy

     Cellegy  intends  to  become a leader  in the  field  of  transdermal  drug
delivery and in the  development and marketing of specialty  pharmaceutical  and
cosmeceutical  products  that are  applied  to the  skin.  Key  elements  of its
business and commercialization strategy include the following:

     Lower Risk Strategy for Selecting Product  Candidates for Development.  The
Company does not intend to focus its product  development efforts on development
of new  chemical  entities.  Instead,  the Company  will focus on  applying  its
proprietary technologies in the following three areas:

     (1)  development of improved  topical and  transdermal  formulations or new
uses of FDA-approved pharmaceutical compounds for which marketing exclusivity or
patent rights have expired or are near expiration;

     (2)  development  of topical or  transdermal  formulations  of new chemical
entities in partnership with pharmaceutical or biotechnology companies; and

     (3)  development of new  cosmeceutical  products that address the skin care
needs of an increasing number of affluent middle-aged and older people.

     Leveraging of Corporate  Alliances.  Cellegy plans to enter into  strategic
alliances  with  established  pharmaceutical  companies for the  development  of
certain  products.  These alliances  generally will provide research or clinical
funding and other  support  during the product  development  process.  Cellegy's
partners  generally  will provide  established  and trained  marketing and sales
forces.

     Internal Focus on the Dermatology Market. Cellegy plans to retain exclusive
or  co-marketing/co-promotion  rights in the United States to dermatological and
related uses of the products it develops,  while out-licensing  rights for other
uses. It may retain  commercial  rights to  dermatological  and other  specialty
pharmaceutical  uses of products  developed  under  partner  sponsored  research
collaborations.  The Company  ultimately  plans to market the  dermatologic  and
cosmeceutical  products it develops,  either through the utilization of contract
sales representatives or through the establishment of its own sales force.

     Acquisition  of  Complementary  Products.   Although  Cellegy  is  focusing
primarily on the development of its own products and  technologies,  the Company
may opportunistically acquire products,  technologies or companies with products
and distribution capabilities consistent with its commercial objectives.

Patents and Trade Secrets

     The  Company's  success  depends,  in part, on its ability to obtain patent
protection for its products and methods,  both in the United States and in other
countries.  The patent  position of companies  engaged in businesses such as the
Company's business generally is uncertain and involves complex legal and factual
questions.  There is a substantial  backlog of patent applications at the USPTO.
Patents in the United States are issued to the party that is first to invent the
claimed invention. Since patent applications in the United States are maintained
in secrecy until

                                       8
<PAGE>
patents  issue,  the Company cannot be certain that it was the first inventor of
the invention  covered by its pending patent  applications or patents or that it
was the first to file patent applications for such inventions.  Further,  issued
patents can later be held invalid by the patent office  issuing the patent or by
a court. There can be no assurance that any patent applications  relating to the
Company's  products or methods  will issue as patents,  or, if issued,  that the
patents will not be challenged,  invalidated, or circumvented or that the rights
granted  thereunder  will provide a  competitive  advantage  to the Company.  In
addition,  many other  entities are engaged in research and product  development
efforts in drug delivery, skin biology and cosmeceutical fields that may overlap
with the Company's  currently  anticipated  and future  products.  A substantial
number of patents have been issued to such  companies,  and such  companies  may
have  filed  applications  for,  or may have been  issued  patents or may obtain
additional  patents and  proprietary  rights  relating to, products or processes
competitive with those of the Company.  Such entities may currently have, or may
obtain in the future,  legally  blocking  proprietary  rights,  including patent
rights, in one or more products or methods under development or consideration by
the  Company.   These  rights  may  prevent  the  Company  from  commercializing
technology,  or may require  the Company to obtain a license  from the entity to
practice the technology. There can be no assurance that the Company will be able
to obtain any such  licenses  that may be  required on  commercially  reasonable
terms, if at all, or that the patents underlying any such licenses will be valid
or enforceable.  Moreover,  the laws of certain foreign countries do not protect
intellectual property rights relating to United States patents as extensively as
those rights are protected in the United States. The issuance of a patent in one
country does not assure the issuance of a patent with similar  claims in another
country, and claim interpretation and infringement laws vary among countries, so
the extent of any  patent  protection  is  uncertain  and may vary in  different
countries.  As with other companies in the pharmaceutical  industry, the Company
is subject to the risk that  persons  located in such  countries  will engage in
development,  marketing or sales  activities of products that would infringe the
Company's patent rights if such activities were in the United States.

     Several of the Company's  products are based on existing  compounds  with a
history of use in humans but which are being  developed  by the  Company for new
therapeutic  use in skin diseases  unrelated to the systemic  diseases for which
the compounds were previously  approved.  The Company cannot obtain  composition
patent  claims on the compound  itself,  and will instead need to rely on patent
claims, if any,  directed to use of the compound to treat certain  conditions or
to specific  formulations.  The Company will not be able to prevent a competitor
from using that  formulation or compound for a different  purpose.  No assurance
can be given that any additional patents will be issued to the Company, that the
protection of any patents that may be issued in the future will be  significant,
or that current or future patents will be held valid if subsequently challenged.

     The  agreements  with the  University of  California  pursuant to which the
Company has exclusive license rights to certain barrier repair and drug delivery
and other  technology  contain certain  development  and performance  milestones
which the Company must satisfy in order to retain such rights. While the Company
currently  believes it will be able to satisfy the revised  milestone  dates,  a
loss of rights to these technologies could have a material adverse effect on the
Company.

     The Company has thirteen  issued and three allowed  United States  patents,
many  issued  foreign  patents and pending  patent  applications  for the use of
certain compounds to treat common or severe inflammatory  dermatologic  diseases
including dermatitis,  psoriasis, rosacea and acne, as well as disorders such as
various  ichthyoses,  signs and symptoms of skin aging and premalignant  actinic
keratoses.  Three  issued  United  States  patents and more than  twenty  patent
applications  relate to the  Company's  Glylorin  product for the  treatment  of
ichthyosis  and certain other skin diseases and  conditions.  Two allowed United
States patent and more than ten patent  applications relate to the drug delivery
technology  licensed from the  University of  California,  and one issued United
States patent and at least ten patent  applications relate to the barrier repair
technology  licensed  from  the  University  of  California.  Additional  patent
applications  are being  prepared for filing that will cover methods or products
currently under development.  Corresponding  patent applications for most of the
Company's  issued  United  States  patents  have  been  filed  in  countries  of
importance  to the Company  located in major world  markets,  including  certain
countries in Europe, Australia, South Korea, Japan, Mexico and Canada.

     Federal  patent  law  provides  that  for any  inventions  that  have  been
developed  with  government  funding  that are the  subject  of a  license,  the
government  has the right to require  the  assignor  or the  licensee to grant a
license to third parties upon the occurrence of certain  events,  such as if the
government  determines  that no  effective  steps  have  been  taken to  achieve
practical  application  of the  invention,  or if  health  or  safety  needs  or
requirements for public use are not reasonably satisfied.

                                       9
<PAGE>

     The Company's  policy is to protect its  technology by, among other things,
filing patent  applications  for technology  that it considers  important to the
development  of its  business.  The Company  intends to file  additional  patent
applications, when appropriate, relating to its technology,  improvements to its
technology  and to specific  products  that it  develops.  It is  impossible  to
anticipate  the  breadth  or degree of  protection  that any such  patents  will
afford,  or whether  the  Company  can  meaningfully  protect  its rights to its
unpatented trade secrets.  The Company also relies upon unpatented trade secrets
and know-how,  and no assurance can be given that others will not  independently
develop  substantially  equivalent  proprietary  information and techniques,  or
otherwise  gain  access  to  the  Company's   trade  secrets  or  disclose  such
technology,  or that the  Company  can  meaningfully  protect  its rights to its
unpatented trade secrets. It is the Company's policy to require its employees to
execute an invention  assignment and confidentiality  agreement upon employment.
Cellegy's  consultants are required to execute a confidentiality  agreement upon
the commencement of their  consultancy to the Company.  Each agreement  provides
that all  confidential  information  developed  or made known to the employee or
consultant  during  the  course  of  employment  or  consultancy  will  be  kept
confidential   and  not   disclosed   to  third   parties   except  in  specific
circumstances.  The invention  assignment generally provides that all inventions
conceived by the employee  shall be the  exclusive  property of the Company.  In
addition,  it is the Company's policy to require the collaborators and potential
collaborators  to  enter  into  confidentiality  agreements.  There  can  be  no
assurance, however, that these agreements will provide meaningful protection for
the Company's trade secrets.

Product Acquisitions

     In December  1997,  the Company  acquired  patent and related  intellectual
property  rights  relating  to Anogesic  (the  "Agreement"),  a topical  product
candidate  for the  treatment  of anal  fissures  and  hemorrhoids  from Neptune
Pharmaceutical Corporation. Under the terms of the Agreement, the Company issued
429,752 shares of Common Stock to Neptune on December 31, 1997. Upon the signing
of a letter of intent on November  3, 1997,  33,057  shares of Common  Stock had
been issued to Neptune. The Agreement calls for a series of additional payments,
payable  in  shares of Common  Stock,  upon  successful  completion  of  various
milestones  which,  if achieved,  would occur over the next several  years.  The
Agreement  does not provide for the payment by the Company of any future product
royalties in connection with sales of Anogesic.

Principal License Agreements

     Glaxo.  In November 1996, the Company  entered into an agreement with Glaxo
for licensing rights to Glylorin,  Cellegy's lipid compound for the treatment of
ichthyosis.  Under the terms of the  agreement,  Cellegy  provided Glaxo with an
exclusive license of patent rights and know-how covering Glylorin in most of the
world's major markets. In exchange for this license, Cellegy received from Glaxo
an initial license fee payment and could  potentially  receive future  milestone
payments (upon achievement of the specified milestones), as well as a royalty on
net sales  assuming  successful  completion  of product  development  and market
launch. The agreement provides that Glaxo will assume responsibility for and the
associated  costs of all future  development  and  commercialization,  including
certain  development costs incurred prior to the date of the agreement.  Through
December 31, 1997,  the Company had recognized  total revenues of  approximately
$1.1  million  relating to  licensing  fees and  development  funding  under the
agreement.  There can be no assurances,  however,  that the Company will receive
any additional payments from Glaxo.

     University  of  California.  In October  1993,  the Company  entered into a
license  agreement with the University of California (the "Licensor")  providing
for an  exclusive,  worldwide,  royalty  bearing  license,  subject to customary
government  rights,  for patent rights  relating to barrier repair  formulations
jointly held by the Licensor and the Company,  in  consideration of the issuance
to the  Licensor  of  certain  shares of  preferred  stock  (which  subsequently
converted  into  shares of Common  Stock) and the  payment  by the  Company of a
licensing  fee. In March  1994,  the Company  entered  into a second  exclusive,
worldwide,  royalty  bearing  license  agreement  with the  Licensor  for patent
rights,  jointly held by the Licensor  and  Cellegy,  relating to drug  delivery
technologies, in consideration of the payment by the Company of a licensing fee,
and  an  annual   maintenance  fee  payable  each  year  until  the  Company  is
commercially selling a licensed product.  Both agreements require the Company to
pay the  Licensor  royalties  based on net sales of  consumer  and  prescription
products  (with minimum annual  royalty  payment).  The Company has the right to
grant  sublicenses  to third parties under both  agreements.  In May and October
1997, the Licensor and the Company  amended these  agreements.  The  amendments,
among  other   things,   modified   and   extended   certain   development   and
commercialization  milestones contained in the original agreements.  The revised
milestones  are tied to the  achievement  of  certain  clinical,  regulatory  or
product  commercialization goals over the 

                                       10
<PAGE>

next several  years.  Although there can be no assurance that such goals will be
achieved,  the Company believes its development programs in place will result in
the satisfaction of such milestones.

     Neutrogena.  In April 1992,  the Company  entered  into the License  Option
Agreement  (the  "License  Option  Agreement"),  the  Azelaic  Acid OTC  License
Agreement  (the "Azelaic Acid  Agreement")  and the  Metabolic  Moisturizer  OTC
License  Agreement (the  "Metabolic  Moisturizer  Agreement"),  with  Neutrogena
Corporation  ("Neutrogena").  The Azelaic  Acid  Agreement  was  terminated  and
replaced by the Patent  License  Agreement  effective  June 1, 1994 (the "Patent
License Agreement").  Pursuant to the Patent License Agreement,  Neutrogena paid
the Company  $1.0  million for an  exclusive,  royalty-free  license for certain
azelaic  acid uses for both  prescription  and  consumer  products in most major
markets of the world.  In July 1997,  Neutrogena and the Company  terminated the
Metabolic  Moisturizer  Agreement and the License Option Agreement (except as it
related to azelaic acid), and the metabolic moisturizer technology that had been
licensed to  Neutrogena  was  returned  to the  Company.  The Company  agreed to
continue  prosecution of patents related to azelaic acid on behalf of Neutrogena
and will be reimbursed by Neutrogena for legal costs, up to a certain limit.

Government Regulation

     FDA  Requirements for Human Drugs.  The research,  testing,  manufacturing,
labeling, distribution, and marketing of drug products are extensively regulated
by numerous  governmental  authorities in the United States and other countries.
In the United States,  drugs are subject to rigorous FDA  regulation.  The Food,
Drug  and  Cosmetic  Act  (the  "FD&C  Act")  and  the  regulations  promulgated
thereunder,  and other federal and state regulations govern, among other things,
the research, development, testing, manufacture,  distribution,  storage, record
keeping,  labeling,  advertising,  promotion  and  marketing  of  pharmaceutical
products.   The  process  of  developing  and  obtaining   approval  for  a  new
pharmaceutical  product within this  regulatory  framework  requires a number of
years and the  expenditure of substantial  resources.  There can be no assurance
that  necessary  approvals  will  be  obtained  on a  timely  basis,  if at all.
Moreover,  additional  government  regulations  may be  established  that  could
prevent  or delay  regulatory  approval  of the  Company's  products.  Delays in
obtaining  regulatory  approvals  could  have a material  adverse  effect on the
Company. If the Company fails to comply with applicable regulatory  requirements
for marketing drugs, or if the Company's cosmeceutical products are deemed to be
drugs by the FDA, the Company could be subject to  administrative  or judicially
imposed sanctions such as warning letters,  fines, products recalls or seizures,
injunctions against  production,  distribution,  sales, or marketing,  delays in
obtaining  marketing  authorizations  or the refusal of the  government to grant
such approvals,  suspensions and  withdrawals of previously  granted  approvals,
civil  penalties and criminal  prosecution  of the Company,  its officers or its
employees.

     The steps ordinarily  required before a new  pharmaceutical  product may be
marketed in the United States include: (i) preclinical  laboratory tests, animal
studies  and  formulation  studies;  (ii)  the  submission  to  the  FDA  of  an
Investigational  New Drug  Application  ("IND") , which  must  become  effective
before  clinical  testing  may  commence;  (iii)  adequate  and  well-controlled
clinical  trials to  establish  the safety and  efficacy  of the product for its
proposed  indication;  (iv) the submission of a New Drug Application  ("NDA") to
the FDA; and (v) FDA review and approval of the NDA prior to any commercial sale
or shipment of the drug.  Preclinical  tests  include  laboratory  evaluation of
product  chemistry  and  formulation,  as well as animal  studies  to assess the
potential safety and  functionality  of the product.  Compounds must be produced
according  to  the  FDA's   current   Good   Manufacturing   Practice   ("cGMP")
requirements,  and  preclinical  tests must be conducted in compliance  with the
FDA's Good Laboratory Practice  regulations.  The results of preclinical testing
are  submitted to the FDA as part of an IND. A 30-day  waiting  period after the
filing of each IND is required prior to the  commencement of clinical testing in
humans.  If the FDA has not  commented  upon or  questioned  the IND within this
30-day period, clinical studies may begin. If the FDA has comments or questions,
the questions  must be answered to the  satisfaction  of the FDA before  initial
clinical  testing can begin.  In  addition,  the FDA may, at any time,  impose a
clinical hold on ongoing  clinical  trials.  If the FDA imposes a clinical hold,
clinical  trials may not commence or recommence  without FDA  authorization  and
then  only  under  terms  authorized  by the  FDA.  In some  instances,  the IND
application process can result in substantial delay and expense.

     Clinical trials involve the administration of the  investigational  product
to  healthy  volunteers  or  patients  under  the  supervision  of  a  qualified
investigator. Clinical trials must be conducted in accordance with good clinical
practice ("GCP")  requirements  under protocols  detailing the objectives of the
study,  the  parameters  to be used in monitoring  safety and the  effectiveness
criteria to be evaluated.  Each protocol must be submitted to the FDA as part of
the IND. Further, each clinical study must be conducted under the auspices of an
independent  Institutional 

                                       11
<PAGE>
Review Board  ("IRB") at the  institution  at which the study will be conducted.
The IRB will consider,  among other things,  ethical issues, the safety of human
subjects  and the  possible  liability of the  institution.  Clinical  trials to
support NDAs are  typically  conducted  in three  sequential  phases,  which may
overlap.  In Phase I, the initial  introduction  of the drug into healthy  human
subjects  or  patients,  the drug  generally  is tested  to  assess  metabolism,
pharmacokinetics,  pharmacological  action and safety,  including  side  effects
associated with  increasing  doses,  and if possible,  to gain early evidence on
effectiveness. Phase II usually involves studies in a limited patient population
to (i)  determine  the  efficacy  of the drug for a  specific  indication,  (ii)
determine  dosage  tolerance  and  optimal  dosage and (iii)  identify  possible
short-term  adverse  effects  and safety  risks.  If a  compound  is found to be
effective  and to have an  acceptable  safety  profile in Phase II  evaluations,
Phase III trials are undertaken to further evaluate clinical  efficacy,  usually
(although not  necessarily) in comparison  with a placebo or approved  treatment
and to  further  test for  safety  within  an  expanded  patient  population  at
geographically  dispersed clinical study sites. A clinical trial may combine the
elements of more than one phase, and typically two or more Phase III studies are
required.  The designation of a clinical trial as being in a particular phase is
not  necessarily  indicative that such a trial will be sufficient to satisfy the
requirements of a particular phase. For example,  no assurance can be given that
a Phase III clinical trial will be sufficient to support an NDA without  further
clinical  trials.  There can be no assurance that Phase I, Phase II or Phase III
testing will be  completed  within any specific  time  period,  if at all,  with
respect to any of the Company's products subject to such testing.

     New and Abbreviated New Drug Applications. After completion of the required
clinical testing, generally an NDA is submitted. FDA approval of the NDA (or, in
the  alternative,  an Abbreviated New Drug  Application  ("ANDA"),  as described
below) is required before marketing may begin in the United States. The NDA must
include the results of extensive  clinical and other testing and the compilation
of data relating to the product's chemistry,  pharmacology and manufacture,  the
cost of all of which is substantial.  The FDA reviews all NDAs submitted  before
it accepts them for filing and may request  additional  information  rather than
filing an NDA. In such an event, the NDA must be resubmitted with the additional
information and, again, is subject to review before filing.  Once the submission
is accepted for filing,  the FDA begins an in-depth review of the NDA. Under the
FD&C Act,  the FDA has 180 days in which to review  the NDA and  respond  to the
applicant,  although in practice the process generally takes longer.  The review
process  is  often  extended   significantly  by  FDA  requests  for  additional
information  or  clarification.  The  FDA  may  refer  the  application  to  the
appropriate  advisory  committee,  typically a panel of clinicians,  for review,
evaluation  and a  recommendation  as  to  whether  the  application  should  be
approved.  The FDA is not bound by the recommendation of an advisory  committee.
During the review  process,  the FDA generally will conduct an inspection of the
relevant drug  manufacturing  facilities  and clinical  sites to ensure that the
facilities are in compliance with applicable cGMP and GCP  requirements.  If FDA
evaluations of the NDA application, manufacturing facilities, and clinical sites
are  favorable,  the FDA may issue  either an approval  letter or an  approvable
letter,  which  contains  a number  of  conditions  that must be met in order to
secure  approval of the NDA. When and if those  conditions  have been met to the
FDA's  satisfaction,   the  FDA  will  issue  an  approval  letter,  authorizing
commercial marketing of the drug for certain specific indications.  If the FDA's
evaluation of the NDA submission or  manufacturing  facilities is not favorable,
the  FDA may  refuse  to  approve  the NDA or  issue  a not  approvable  letter,
outlining the  deficiencies  in the  submission and often  requiring  additional
testing  or  information.   Notwithstanding  the  submission  of  any  requested
additional  data or  information  in response to an approvable or not approvable
letter,  the FDA ultimately may decide that the application does not satisfy the
regulatory criteria for approval.  Even if FDA approval is obtained,  a marketed
drug  product  and  its   manufacturer  are  subject  to  continual  review  and
inspection,  and later discovery of previously unknown problems with the product
or  manufacturer  may result in  restrictions  or  sanctions  on such product or
manufacturer,  including  withdrawal  of the product from the market,  and other
enforcement  actions.  The  FDA  may  also  require  postmarketing  testing  and
surveillance programs to continuously monitor the drug's usage and effects. Side
effects resulting from the use of drug products may prevent or limit the further
marketing of products.

     Certain  of the  Company's  mid and late  term  products  utilize  its drug
delivery  technology  formulated with an active ingredient that is included in a
drug  product  that is already  the  subject of an NDA  approved  by the FDA. In
connection with obtaining FDA approval of such Company products which require an
NDA, it is possible in certain  instances that clinical and preclinical  testing
requirements may not be as extensive.  Limited  additional data about the safety
or effectiveness of the proposed new drug formulation,  along with chemistry and
manufacturing  information and public  information about the active  ingredient,
may  be  satisfactory  for  product  approval.  Consequently,  the  new  product
formulation may receive marketing  approval more rapidly than a traditional full
NDA,  although  there can be no  assurance  that a product  will be granted such
treatment by the FDA.

                                       12
<PAGE>

     Once patent and other statutory  protections covering a drug approved under
an NDA have expired or have been demonstrated not to apply, a generic equivalent
to that drug may be approved  under an ANDA.  An ANDA is  ordinarily  based upon
bioequivalence  data that  demonstrate that the rate and extent of absorption of
the active drug  ingredient of the generic drug,  usually  measured in the blood
stream,  is  equivalent  to  that  of  the  drug  approved  under  an  NDA.  The
demonstration  of  bioequivalence  and,  therefore,  ANDA  approval,   generally
requires less time than safety and efficacy studies and NDA approval.

     Until an NDA or ANDA is actually  approved,  there can be no assurance that
the information  requested and submitted will be considered  adequate by the FDA
to justify approval. It is impossible to anticipate the amount of time that will
be required to obtain approval from the FDA to market any product.

     Orphan  Drug  Designation.  Under the  Orphan  Drug Act,  the FDA may grant
orphan  drug  designation  to  drugs  intended  to  treat  a  "rare  disease  or
condition,"  which generally is a disease or condition that affects  populations
of fewer than 200,000 individuals in the United States.  Orphan drug designation
must be requested  before  submitting  an NDA.  After the FDA grants orphan drug
designation,  the generic  identity of the  therapeutic  agent and its potential
orphan use are publicized by the FDA. Under current law, orphan drug designation
confers upon the first company to receive FDA approval to market such designated
drug United States marketing  exclusivity for the designated drug and indication
for a period of seven years  following  approval of the NDA,  subject to certain
limitations.

     Orphan drug  designation  does not convey any  advantage in, or shorten the
duration of, the regulatory approval process. Although obtaining FDA approval to
market a product with an orphan drug designation can be advantageous,  there can
be no  assurance  that the  scope of  protection  or the  seven  years of market
exclusivity that is currently  afforded by orphan drug designation and marketing
approval will remain in effect in the future.

     Possible  Regulation of Cosmeceutical  Products as Drugs.  "Cosmeceuticals"
are not defined in the FD&C Act. The FDA has not defined the term by  regulation
and may  consider  use of the term to imply drug- like  qualities.  The FDA will
regulate a particular  cosmeceutical  product as a drug or a cosmetic (or both a
drug and a cosmetic)  depending  primarily upon the manufacturer's  intended use
for such product.  Such intent may be  determined  from  labeling,  advertising,
promotional and marketing  materials,  and any other source  attributable to the
manufacturer or its employees,  representatives  or agents.  Under the FD&C Act,
drugs  are  articles  intended  for  use in  the  diagnosis,  cure,  mitigation,
treatment or prevention of disease or to affect the structure or function of the
body. By comparison,  cosmetic  products are defined as articles  intended to be
rubbed, poured, sprinkled or sprayed on, introduced into or otherwise applied to
the body for cleansing,  beautifying,  promoting  attractiveness or altering its
appearance.  Some products,  however, may satisfy the definition of a drug and a
cosmetic,  and the FDA has  generally  regulated  as  drugs  products  that  are
intended to have a physiological  effect on the body, for example,  to alter the
skin in more than a  temporary  way.  Unlike  drugs,  products  that  constitute
cosmetics  (but not drugs as well) under the FD&C Act do not  require  premarket
review  or  approval  of the  FDA,  but  cosmetics  must  be safe  under  normal
conditions of use, and comply with FDA labeling and manufacturing  requirements.
Furthermore,  the Federal Trade Commission  ("FTC"),  as well as state and local
authorities,  oversees the advertising of cosmetic products and prohibits false,
misleading,  deceptive or unsubstantiated advertising. The FTC has the authority
to seek a number of remedies  against a company that it believes fails to comply
with its requirements,  including,  but not limited to,  preliminary  injunctive
relief.

     The Company plans to label, market,  promote,  advertise and distribute its
cosmeceutical   products  with  claims  intended  to  be  within  the  statutory
definition of cosmetic.  There can be no assurance,  however,  that the FDA will
not  determine  that some or all of the  Company's  cosmeceutical  products  are
drugs,  and are  therefore  subject  to  more  stringent  regulatory  oversight,
including premarket approval, based on their intended use or ingredients.

     The FDA has at times in the past contended,  and may in the future contend,
that one or more cosmeceutical products, including the Company's or competitors'
anti-wrinkling  products  that are  currently  marketed  or may in the future be
marketed, are not cosmetics but instead are subject to regulation as drugs. Even
if the FDA were not ultimately to prevail with regard to such a contention, such
a claim by the FDA could have a material adverse effect on the Company's ability
to market its proposed  cosmeceutical  products and could significantly delay or
prohibit  marketing of such  products.  The extent to which  different  kinds of
current or future  cosmeceutical  products of the Company or its competitors are
subject to FDA regulation as drugs, and the extent to which the FDA will seek to
become more active in regulating  cosmeceutical  products, such as products that
compete in the 

                                       13
<PAGE>
anti-wrinkling market, is uncertain,  but will depend in part on the claims made
for the  cosmeceuticals by their  manufacturers and marketers.  See "Business --
Government  Regulation."  The  inability  of the Company to market its  proposed
cosmeceutical  products as cosmetics  without  prior FDA  approval  could have a
material adverse effect on the Company's business and financial condition.

     OTC Monograph.  Most over the counter ("OTC") drug products marketed in the
United  States  are  not  subjected  to  the  FD&C  Act's   premarket   approval
requirements.  In 1972,  the FDA  instituted  the  ongoing  OTC Drug  Review  to
evaluate the safety and  effectiveness of OTC drugs then on the market.  Through
this  process,  the FDA issues  monographs  that set forth the  specific  active
ingredients, dosages, indications and labeling statements for OTC drugs that the
FDA will consider  generally  recognized as safe and effective and therefore not
subject to  premarket  approval.  For  certain  categories  of OTC drugs not yet
subject to a final  monograph,  the FDA usually will not take regulatory  action
against such a product unless  failure to do so poses a potential  health hazard
to consumers. OTC drugs not covered by pending or final OTC monographs, however,
are subject to  premarket  review and  approval by the FDA through the  NDA/ANDA
mechanism.  Even if the Company seeks FDA approval of a product for OTC consumer
sales,  the FDA  could  instead  require  that the  product  be  distributed  by
prescription  only.  Such a  requirement  could  delay  for  several  years,  or
indefinitely, distribution of the Company's products directly to consumers.

     Manufacturing. Each domestic drug manufacturing facility must be registered
with the FDA.  Domestic  drug and, to a lesser  extent,  cosmetic  manufacturing
establishments are subject to routine inspection by the FDA and other regulatory
authorities and must comply with cGMP  requirements  (albeit less extensive ones
for  cosmetics  than  for  drugs).  Drug  manufacturing  facilities  located  in
California  must be licensed by the State of California in compliance with local
regulatory requirements.  The Company intends to use contract manufacturers that
operate in  conformance  with these  requirements  to produce its  compounds and
finished  products in  commercial  quantities.  There can be no  assurance  that
manufacturing  or quality control  problems will not arise at the  manufacturing
plants of the Company's  contract  manufacturers or that such manufacturers will
be able to maintain the compliance with the FDA's cGMP requirements necessary to
continue manufacturing the Company's products.

     Foreign Regulation of Drugs. Whether or not FDA approval has been obtained,
approval of a product by comparable  regulatory  authorities may be necessary in
foreign  countries  before the  commencement of marketing of the product in such
countries. The approval procedure varies among countries, can involve additional
testing,  and the time  required may differ from that required for FDA approval.
Although  there are some  procedures  for unified  filings for certain  European
countries, in general each country has its own procedures and requirements, many
of which are time consuming and expensive. Thus, there can be substantial delays
in  obtaining  required  approvals  from  both  the FDA and  foreign  regulatory
authorities  after the relevant  applications  are filed. The Company expects to
rely  principally  on  corporate  partners,   licensees  and  contract  research
organizations,  along with Company  expertise,  to obtain  foreign  governmental
approval in foreign countries of drug formulations utilizing its compounds.

     Other  Government  Regulation.  In addition to regulations  enforced by the
FDA, the Company also is subject to regulation under the Occupational Safety and
Health Act, the Environmental  Protection Act, the Toxic Substances Control Act,
the Resource  Conservation  and Recovery Act and other similar federal and state
laws regarding, among other things, occupational safety, the use and handling of
radioisotopes,  environmental  protection and hazardous  substance  control.  In
connection with its research and development activities and any manufacturing of
clinical trial materials in which the Company may engage, the Company is subject
to federal, state and local laws, rules,  regulations and policies governing the
use,  generation,   manufacture,  storage,  air  emission,  effluent  discharge,
handling  and  disposal of certain  materials  and wastes.  Although the Company
believes  that it has complied with these laws and  regulations  in all material
respects  and  has  not  been  required  to  take  any  action  to  correct  any
noncompliance,  there can be no assurance  that the Company will not be required
to incur  significant  costs to comply with  environmental and health and safety
regulations in the future. The Company's  research and development  involves the
controlled  use of  hazardous  materials,  chemicals,  and  various  radioactive
compounds. Although the Company believes that its safety procedures for handling
and disposing of such  materials  comply with the standards  prescribed by state
and federal  regulations,  the risk of accidental  contamination  or injury from
these  materials  cannot  be  completely  eliminated.  In the  event  of such an
accident,  the Company  could be held liable for any damages that result and any
such  liability  could exceed the  resources of the Company.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Factors That May Affect Future Operating Results - Environmental Regulation."

                                       14
<PAGE>

     Health Care Reform. In the United States,  there have been, and the Company
expects  there will  continue to be, a number of federal and state  proposals to
implement  cost  controls  and other  health care  regulatory  measures.  Future
legislation  could  result in a  substantial  restructuring  of the health  care
delivery system. Nevertheless,  the Company believes that employer-driven reform
with  managed  care  and  capitation  will  continue  even  without   government
intervention and may significantly  affect health care delivery and costs. While
the Company cannot predict whether any legislative or regulatory  proposals will
be  adopted  or  the  effect  such  proposals  may  have  on its  business,  the
uncertainty  of such  proposals  could have an adverse  effect on the  Company's
ability to raise  capital and to identify and reach  agreements  with  potential
partners, and the adoption of such proposals could have an adverse effect on the
Company. For example,  such changes could have the effect of reducing the number
of  independent  practicing  dermatologists,  which  might  reduce the number of
prescriptions  written  for  products  such as some of the  Company's  potential
products. In addition, the Company believes that many high-volume purchasers and
consumers  of health care are  demanding  changes in the pricing and delivery of
products and services.  The effect of any such changes on the Company's business
are unpredictable.  One of the Company's  potential  products,  such as its drug
delivery  products,  might  have the  effect of  reducing  the  overall  cost of
delivering  therapeutic compounds compared to existing delivery techniques,  and
sales of such  products  might  benefit  from  regulatory  changes  focusing  on
controlling health care costs.  Nevertheless,  any such reform, if adopted,  and
ongoing  changes  in  the  industry,  could  adversely  affect  the  pricing  of
therapeutic  products  in the  United  States  or the  amount  of  reimbursement
available from governmental agencies or third-party  insurers,  and consequently
could have a material  adverse  effect upon the  Company.  In both  domestic and
foreign  markets,  sales of the  Company's  therapeutic  products,  if any, will
depend in part on the  availability of reimbursement  from  third-party  payors,
such  as  government  and  private  insurance  plans  and  other  organizations.
Third-party  payors and others  increasingly  are challenging the prices charged
for medical products and services.  There can be no assurance that the Company's
products will be considered cost effective, that reimbursement will be available
or, if  available,  that the payor's  reimbursement  policies will not adversely
affect the Company's ability to sell its products on a profitable  basis.  Other
aspects of the business in which the Company is engaged  could also be affected.
The Company  cannot  predict the outcome of any  government  or industry  reform
initiatives or the impact thereof on the Company's financial position or results
of operations.

Competition

     The   pharmaceutical   industry   is  subject  to  rapid  and   significant
technological  change. In the development and marketing of topical  prescription
drugs,  cosmeceutical and skin care products, and drug delivery systems, Cellegy
faces intense  competition.  Competitors of the Company in the United States and
abroad are numerous and include,  among others, major pharmaceutical,  cosmetic,
chemical,  consumer product,  and biotechnology  companies,  specialized  firms,
universities and other research institutions. There can be no assurance that the
Company's  competitors will not succeed in developing  technologies and products
that are more  effective  than any which are being  developed  by the Company or
that would render the Company's  technology and potential  products obsolete and
noncompetitive.  Many of these competitors have substantially  greater financial
and technical  resources,  production and marketing  capabilities and regulatory
experience than the Company. In addition, many of the Company's competitors have
significantly  greater  experience  than the Company in preclinical  testing and
human clinical trials of pharmaceutical  products and in obtaining FDA and other
regulatory  approvals  of products  for use in health  care.  The  Company  also
competes  with  universities  developing  drug  delivery  technologies  and with
several companies which have been formed to develop unique delivery systems.  In
addition,  these companies and academic and research  institutions  compete with
Cellegy in recruiting and retaining highly  qualified  scientific and management
personnel.

     Competition  in the  markets  in which the  Company  expects  to compete is
generally based on performance  characteristics and, to a lesser extent,  price.
There can be no assurance that the Company's  products under development will be
able to compete successfully with existing or new commercial products.

Employees

     As of March 23,  1998,  the Company had  twenty-three  full-time  and three
part-time  employees.  Eighteen of these employees,  of whom three are M.D.s and
another six are Ph.D.s,  are engaged in research and  development.  In addition,
the Company utilizes the services of several professional  consultants,  as well
as contract  manufacturing and research organizations to supplement its internal
staff's  activities.  None of the Company's 

                                       15
<PAGE>
employees is represented by a labor union.  The Company has  experienced no work
stoppages and believes that its employee relations are good.

ITEM 2:       PROPERTIES

     The Company  occupies  approximately  4,300  square  feet at its  executive
offices in Foster City,  located near San Francisco,  California.  The Company's
lease has a term expiring July 31, 2001. The Company also occupies approximately
5,600  square  feet  of  research  and  laboratory  facilities  in  San  Carlos,
California  under a lease with a term  expiring  November 30, 1998.  The Company
believes its current  facilities  will be adequate  for at least this year.  The
Company has signed a letter of intent to lease a new facility,  currently  under
construction,  in the proximity of its current  facilities.  If  finalized,  the
lease term is for ten years.  The facility size is  approximately  65,000 square
feet, of which a significant portion may be sublet by Cellegy during its initial
years  of  occupancy.  The  Company  plans to  consolidate  its  laboratory  and
administrative operations into the new facility by the end of this year or early
in 1999. If the Company relocates its  administrative  offices,  as planned,  it
believes that its current space can be sublet or its lease cancelled, subject to
approval by its landlord. Recent new rentals within the multi-tenant Foster City
building Cellegy occupies are significantly above its current rate.

ITEM 3:           LEGAL PROCEEDINGS

     The Company is not a party to any material legal proceedings.

ITEM 4:           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were  submitted to a vote of the Company's  shareholders  during
the fourth quarter of the year ended December 31, 1997.

ITEM 4A:          EXECUTIVE OFFICERS OF THE REGISTRANT

                                   MANAGEMENT
<TABLE>

The  executive  officers,  directors,  and other  significant  employees  of the
Company are as follows:
<CAPTION>

Name                           Age     Position
- ----                           ---     --------

<S>                            <C>     <C>          
K. Michael Forrest             54      President, Chief Executive Officer, and Director
Carl R. Thornfeldt, M.D.       46      Medical Director and Chairman of the Board
Daniel L. Azarnoff, M.D.       71      Vice President, Clinical and Regulatory Affairs
Michael L. Francoeur, Ph.D.    45      Vice President, Research and Development
A. Richard Juelis              49      Vice President, Finance and Chief Financial Officer
Jack L. Bowman (1)             65      Director
Denis R. Burger, Ph.D. (2)     54      Director
Tobi B. Klar, M.D.             43      Director
Alan A. Steigrod (1)           60      Director
Larry J. Wells (2)             55      Director
<FN>

- ------------

(1)  Member of the Compensation Committee.
(2)  Member of the Audit Committee.

</FN>
</TABLE>
     K. Michael Forrest.  Mr. Forrest became  President,  CEO, and a director in
December 1996.  From January 1996 to November 1996, he served as a biotechnology
consultant.  From November 1994 to December 1995, he served as President and CEO
of Mercator Genetics,  a public biotechnology  company.  From March 1991 to June
1994, he served as President and CEO of Transkaryotic Therapies,  Inc., a public
biotechnology company. From 1968 to 1991, Mr. Forrest held a series of positions
with Pfizer,  Inc.  and senior  management  positions  with  American  Cyanamid,
including  Vice  President of Lederle U.S.  and Lederle  International.  He is a
director of AlphaGene Inc., a private functional genomics company.

                                       16
<PAGE>

     Carl R.  Thornfeldt,  M.D. Dr.  Thornfeldt  is the Chairman of the Board of
Directors  and a  co-founder  of the  Company,  as  well as a  physician,  board
certified in dermatology.  He has been Medical Director of the Company since its
inception.  Dr. Thornfeldt served as acting CEO from July 1996 to December 1996.
In addition,  Dr. Thornfeldt served as Vice President,  Research and Development
from October 1994 until May 1996.  Since 1983,  Dr.  Thornfeldt has maintained a
private  dermatology   practice  and  is  an  Assistant  Clinical  Professor  in
Dermatology at the University of Oregon Health Sciences Center.  Dr.  Thornfeldt
received his M.D. from the University of Oregon.

     Daniel L. Azarnoff,  M.D. Dr. Azarnoff became Vice President,  Clinical and
Regulatory  Affairs in October 1997.  Since January 1986, Dr.  Azarnoff has been
President  of D.L.  Azarnoff  Associates  and will  continue  consulting  to the
industry on a part-time  basis.  From August 1978 to December 1985, he served as
President of Research and  Development at G.D.  Searle and Co. From July 1967 to
August 1978, he was KUMC  Distinguished  Professor of Medicine and Pharmacology,
as well as the  Director of the Clinical  Pharmacology-Toxicology  Center at the
University of Kansas Medical Center. Dr. Azarnoff has also served as a member of
advisory and expert  committees within the Food and Drug  Administration,  World
Health Organization,  American Medical Association, National Academy of Sciences
and National  Institutes of Health.  He received his M.D. from the University of
Kansas Medical School.

     Michael L. Francoeur,  Ph.D. Dr. Francoeur became Vice President,  Research
and  Development  in June 1996.  From March  1994 to May 1996,  he was  founder,
Chairman and Chief  Technical  Officer of De Novo,  Inc., a dermal  therapeutics
company.  From September 1992 to March 1994, Dr. Francoeur held senior executive
positions with Pharmetrix,  Inc., a drug delivery company, where he led research
and  development.  From February 1983 to August 1992, he was employed by Pfizer,
Inc.,  where he held  various  research  and  management  positions  in  product
development,  drug delivery, and drug discovery.  Dr. Francoeur holds a Ph.D. in
pharmaceutical chemistry and a B.S. in pharmacy from the University of Kansas.

     A. Richard  Juelis.  Mr.  Juelis became Vice  President,  Finance and Chief
Financial  Officer in March 1996. From November 1994 until March 1996, he worked
as a financial  consultant to the Company,  as well as to other companies.  From
January 1993 to September  1994 he served as Vice  President,  Finance and Chief
Financial Officer for VIVUS, Inc., a publicly traded drug delivery company. From
October 1990 to December  1992, he served as Vice  President,  Finance and Chief
Financial  Officer at XOMA  Corporation,  a public  biotechnology  company.  Mr.
Juelis has also held domestic and international financial and general management
positions with Hoffmann-LaRoche from 1976 to 1982, and Schering-Plough from 1983
to 1990.

     Jack L.  Bowman.  Mr.  Bowman  became a director  in December  1996.  He is
currently a consultant  to various  pharmaceutical  and  biotechnology  industry
groups.  From August 1987 to January  1994,  he was  Company  Group  Chairman at
Johnson  &  Johnson,  where  he  managed  much  of  its  global  diagnostic  and
pharmaceutical businesses. Before then, Mr. Bowman held executive positions with
CIBA-Geigy  and American  Cyanamid,  where he had  responsibility  for worldwide
pharmaceutical,  medical device, and consumer product divisions. He is currently
a director of NeoRx  Corp.,  CytRx  Corp.,  Cell  Therapeutics,  Inc.,  Targeted
Genetics, Inc. and Osiris Therapeutics.

     Denis R.  Burger,  Ph.D.  Dr.  Burger  became a director  in October  1995.
Currently,   he  serves  as  Chief  Executive   Officer  of  AVI  BioPharma,   a
biotechnology company, and acts as an industry consultant for Paulson Investment
Company. He is a director of SuperGen,  Inc. and Trinity Biotech,  plc. He was a
co-founder of Epitope, Inc. and served as Chairman from 1981 to 1990. Dr. Burger
has also  served as a research  scientist  and  professor  of  microbiology  and
immunology at the Oregon  Health  Sciences  University.  He holds M.S. and Ph.D.
degrees in microbiology and immunology.

     Tobi B. Klar,  M.D. Dr. Klar became a director of the Company in June 1995.
She is a physician,  board  certified in  dermatology.  Since 1986, Dr. Klar has
maintained a private  dermatology  practice and has served as  Co-Chairperson of
the Department of  Dermatology  at New Rochelle  Hospital  Medical  Center,  New
Rochelle,  New York, and Associate  Clinical  Professor in dermatology at Albert
Einstein  Medical  Center in New York City. Dr. Klar holds a M.D. from the State
University of New York.

     Alan A.  Steigrod.  Mr.  Steigrod  became a director  in July  1996.  Since
January  1996 he has been  President  and Chief  Executive  Officer  of  Newport
HealthCare Ventures, which invests in and advises  biopharmaceutical  companies.
From March  1993 to  November  1995,  he served as  President  and CEO of Cortex
Pharmaceuticals,  Inc.  From  February  1991 to  February  1993,  he worked as a
biotechnology  consultant.  From March 1981 through  February 1991, Mr. Steigrod
held a series of executive  positions with Glaxo,  Inc.,  serving as Chairman of
Glaxo's operating committee,  as well as on its board of directors. As Executive
Vice President,  he managed five divisions,  including Glaxo Pharmaceuticals and
Glaxo Dermatology Products. Prior to Glaxo, Mr. Steigrod held a number of 

                                       17
<PAGE>
senior management positions with Boehringer Ingelheim,  Ltd. and Eli Lilly & Co.
He is a director of Sepracor Inc.

     Larry J. Wells. Mr. Wells became a director of the Company in 1989. For the
past five years, he has been a venture capitalist.  He is the President of Wells
Investment Group and the founder of Sundance Venture  Partners,  L.P., a venture
capital fund. Mr. Wells is a director of Identix,  Inc.,  Gateway Data Sciences,
Telegen Corp., Isonics Corp., Virtual Mortgage Network and Legacy Brands.

     Directors  hold office until the next annual  meeting of  shareholders  and
until their  respective  successors  have been elected and qualified.  Executive
officers are chosen by and serve at the  discretion  of the Board of  Directors,
subject to any written employment agreements with the Company.

     Standing  committees  of  the  Board  include  an  Audit  Committee  and  a
Compensation Committee.  Dr. Burger and Mr. Wells are the current members of the
Audit Committee. The Audit Committee reviews the Company's accounting practices,
internal  control  systems  and  meets  with  the  Company's   outside  auditors
concerning  the scope and terms of their  engagement  and the  results  of their
audits.  Messrs. Bowman and Steigrod are the current members of the Compensation
Committee.  The Compensation Committee recommends  compensation for officers and
employees  of the  Company,  and  grants  options  and  stock  awards  under the
Company's employee benefit plans.

Scientific Advisory Board

     The  Company  has  established  relationships  with a group  of  scientific
advisors  with  expertise in the fields of  dermatology,  drug delivery and skin
care.  The  Company's  scientific  advisors  consult  with  management  and  key
scientific  employees  of the  Company  to assist  the  Company  in  identifying
scientific and product development opportunities,  to review the progress of the
Company's  specific  projects,   and  to  recruit  and  evaluate  the  Company's
scientific staff. The nature,  scope and frequency of consultations  between the
Company and each  scientific  advisor vary depending upon the Company's  current
activities,  the need for  specific  assistance  and the  individual  scientific
advisor.

     The Company's scientific advisors and consultants include:

     Carl R.  Thornfeldt,  M.D. Dr.  Thornfeldt is Co-Chairman of the Scientific
Advisory Board. See "Executive Officers and Directors."

     Peter M. Elias,  M.D. Dr. Elias is Co-Chairman  of the Scientific  Advisory
Board. Dr. Elias is a board certified  dermatologist and served as a director of
the Company from April 1995 until  October  1997. He is an expert in the stratum
corneum barrier, as well as epidermal structure,  function and lipid metabolism.
Dr. Elias is currently  Professor,  Department  of  Dermatology,  University  of
California,  San  Francisco  School  of  Medicine.  He  received  his M.D.  from
University of California, San Francisco, and performed his dermatology residency
at Harvard University Medical Center.

     Bruce A. Beutler,  M.D. Dr. Beutler is a Professor of Internal Medicine and
an  Associate  Investigator  at  the  Howard  Hughes  Medical  Institute  at the
University of Texas Southwestern  Medical Center in Dallas. He is best known for
his work  related to tumor  necrosis  factor  alpha  (TNF)  which he  originally
isolated  and  demonstrated  to be an  essential  mediator  in shock  and  other
inflammatory  diseases.  Dr. Beutler has published  numerous articles related to
these subjects, and has lectured extensively on TNF and the role of cytokines in
inflammation.  He is an elected  member of the  American  Society  for  Clinical
Research and the American Society for Hematology. He is also a member of the New
York Academy of Sciences and the American  Federation for Clinical Research.  He
has received numerous awards and honors including the Young  Investigator  Award
(American  Society for  Clinical  Research)  and the  Alexander  von  Humboldt -
Stiftung  Award.  Dr. Beutler is also a Consulting  and Advisory  Editor for the
Journal of Experimental Medicine and the Journal of Clinical Investigation.

     Kenneth R.  Feingold,  M.D. Dr.  Feingold is a physician  at the VAMC,  San
Francisco and is also a professor of Medicine and  Dermatology at the University
of California,  San Francisco,  School of Medicine.  Dr.  Feingold has performed
extensive research in metabolism, endocrinology and dermatology.

     Ho-Leung  Fung,  Ph.D.  Dr. Fung is Professor and  Chairman,  Department of
Pharmaceutics,  School of Pharmacy, State University of New York, Buffalo. He is
also Member of the Executive  Council and  Management  Committee of the American
Association   of   Pharmaceutical    Scientists   and   was   appointed   Chair,
Pharmacological  Sciences  Review  Committee,  National  Institutes  of  General
Medical  Sciences,  NIH.  Dr.  Fung  is an  elected  fellow  of the  Academy  of
Pharmaceutical Sciences, the American Association of Pharmaceutical  Scientists,
and the 

                                       18
<PAGE>

American Association for the Advancement of Science. In 1995, he was awarded the
Higuchi Award,  Academy of  Pharmaceutical  Sciences and Technology Japan. He is
the author of more than 200 publications.

     Richard H. Guy, Ph.D. Dr. Guy is the Directeur  Scientifique  of the Centre
Interuniversitaire   de  Recherche  et  d'enseignement   (Pharmapeptides),   and
Professeur  Associe in the Faculte des Sciences at the Universite de Geneve. Dr.
Guy was formerly  Professor  of  Biopharmaceutical  Sciences and  Pharmaceutical
Chemistry at the University of California,  San Francisco, where he continues to
hold a position as Adjunct Professor.  Dr. Guy is an elected fellow of the Royal
Society of Chemistry, the American Association of Pharmaceutical  Scientists and
the  American  Association  for the  Advancement  of Science,  and serves on the
editorial  advisory  boards of Advanced  Drug Delivery  Reviews,  the Journal of
Controlled  Release,  the Journal of Pharmacy &  Pharmacology  and the  European
Journal of Pharmaceutics and Biopharmaceutics.

     Jean-Paul L. Marty,  Ph.D. Dr. Marty is Professor of  Dermopharmacology  at
the University of Paris Sud, School of Pharmacy, in Chatenay-Malabry, France. In
1994  he  founded  and  is  still  chairing  the  Diploma  of  Superior  Studies
Specialized  in  Cosmetology  DESS) of the Faculty of  Pharmacy of Paris.  Since
1985,   Dr.  Marty  has  been  Reviewer  for  the  French   Health   Ministerial
Pharmaceutical group for the approval of drug products. In 1994 he was nominated
Expert for the Pharmaceutical group of the French Agency for the registration of
drug products (generics,  OTC and dermatological products) and Vice President of
the group for the approval of veterinary drug products.  Laureate of the Faculty
of Pharmacy of Paris,  of the Paul Neuman  Foundation  and of the French Medical
Academy.  He has,  since  1974,  authored or  co-authored  nearly 200 papers and
abstracts in Pharmaceutics, Biopharmacy, Cosmetology and Dermopharmacology.

     Kenneth L. Melmon,  M.D. Dr. Melmon serves as the Professor of Medicine and
Pharmacology and Associate Dean for Postgraduate  Medical  Education at Stanford
University  School of Medicine.  He joined Stanford Medical School in 1978 where
he served as  Chairman of the  Department  of  Medicine.  Dr.  Melmon's  work in
Clinical  Pharmacology  has resulted in the training of numerous  fellows at the
University  of  California,  San  Francisco  and Stanford  University  School of
Medicine.  Dr. Melmon's area of research is directed at the  pharmacology of the
immune response,  and in particular he has focused on the molecular and cellular
mechanisms by which mediators of  inflammation  modulate and suppress the immune
response.

     Lester  Mitscher,  Ph.D.  Dr.  Mitscher  is  the  University  Distinguished
Professor,  Department  Medicinal  Chemistry,  University  of  Kansas,  where he
previously served as Chairman.  He also currently holds the positions of Adjunct
Professor of  Medicinal  Chemistry,  University  of Missouri  (Kansas  City) and
Adjunct  Professor of  Microbiology,  University  of Kansas.  Dr.  Mitscher is a
member of numerous organizations  including the American Chemical Society, where
he served as  Chairman  of the  Medical  Chemistry  Division,  and the  American
Society  for  Pharmacognosy,  where he  served as  Chairman.  Dr.  Mitscher  has
received several awards and honors,  such as the Edward E. Smissman Award in the
Biomedical  Sciences and is an Elected Fellow for the American  Association  for
the  Advancement  of Science.  He has published or presented  numerous  research
papers, authored several books on drug synthesis,  and holds twelve U.S. patents
and several  foreign  patents.  His  current  research  interests  relate to the
chemistry and mechanisms of medicinals, including anti-oxidants, antibiotics and
anti-inflammatory drugs.

     Jim E. Riviere,  D.V.M.,  Ph.D. Dr. Riviere is the Burroughs  Wellcome Fund
Distinguished Professor of Pharmacology and Director, Cutaneous Pharmacology and
Toxicology  Center,  College  of  Veterinary  Medicine,   North  Carolina  State
University. Dr. Riviere is a member of numerous organizations including the U.S.
Pharmacopeia  General  Committee of Revision,  Society of  Toxicology,  American
Board of Forensic Examiners and the American Veterinary Medical Association. Dr.
Riviere has received the American Pharmaceutical  Association's Ebert Prize, the
Harvey W. Wiley Medal and FDA  Commissioner's  Special  Citation in 1997. He has
published or presented  numerous  research papers and is the holder of four U.S.
patents. His current research interests relate to pharmacokinetics,  transdermal
drug delivery and pesticide dermal absorption and metabolism.

                                       19
<PAGE>
                                     PART II

ITEM 5:           MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS

     Price Range of Common Stock

     Cellegy's  Common Stock  currently  trades on The Nasdaq Stock Market under
the  symbol  "CLGY."  The  following  table sets forth the range of high and low
sales prices for the Common Stock as reported on The Nasdaq Stock Market for the
periods indicated below.

1996                                                         High        Low
- ----                                                         ----        ---

First Quarter........................................     $   7.13    $  5.00
Second Quarter.......................................        10.13       5.50
Third Quarter........................................         9.38       4.75
Fourth Quarter.......................................         6.00       4.38

1997
- ----

First Quarter........................................         5.13       4.13
Second Quarter.......................................         4.50       2.38
Third Quarter........................................         6.56       2.44
Fourth Quarter.......................................         9.50       6.25

Holders

     As of March 23, 1998,  there were  approximately 83 shareholders of record.
However,  many of these  shareholders hold shares in nominee or street name. The
Company estimates it has at least 1,500 beneficial owners of its shares.

Dividend Policy

     The Company has never paid cash or declared  dividends on its Common Stock.
Cellegy does not  anticipate  that it will declare or pay cash  dividends on its
Common Stock in the foreseeable future.

ITEM 6:          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 RESULTS OF OPERATIONS

     This Report  contains  forward-looking  statements  which involve risks and
uncertainties,   including,  but  not  limited  to,  statements  concerning  the
commencement and completion of clinical trials, the timing of planned regulatory
filings,  the  applicability  of drug and cosmetic laws and  regulations  to the
Company's products,  planned activities of collaborative partners, the Company's
strategic  plans,  the  scope  of the  Company's  patent  coverage,  anticipated
expenditures  and the need for additional  funds.  Discussions  containing  such
forward-looking  statements  may  be  found  in the  material  set  forth  under
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Factors That May Affect Operating Results" and "Business" as well as
in the Report  generally.  Actual events or results may differ  materially  from
those discussed in this Report.

                                       20
<PAGE>

     Cellegy Pharmaceuticals, Inc. is a biopharmaceutical company engaged in the
development of  prescription  drugs and  cosmeceuticals  to address a variety of
diseases and conditions  utilizing its patented transdermal and topical delivery
technologies.  The Company was  incorporated  in California in 1989.  Cellegy is
developing several prescription drugs, including Anogesic, a nitroglycerin-based
product for the  treatment of anal fissures and  hemorrhoids,  and a transdermal
testosterone gel for the treatment of hypogonadism,  a condition that frequently
results in  lethargy  and reduced  libido in men above the age of 40.  Cellegy's
Glylorin is a novel  treatment for certain forms of  ichthyosis,  a debilitating
skin disease, as well as for other severe dry skin conditions. Glylorin has been
licensed  by Cellegy  to Glaxo  Wellcome  Inc.,  which is  currently  conducting
clinical  trials in the United States.  In addition to its  prescription  drugs,
Cellegy  is  testing  and  developing  a line  of  anti-wrinkling  cosmeceutical
products  which the  Company  believes  will  address  the skin care needs of an
affluent and aging population.

General

     In July 1997, the Company  reacquired rights to skin repair technology that
had originally  been licensed to Neutrogena,  a subsidiary of Johnson & Johnson,
in  April  1992.  As part of the  technology  reacquisition,  two  institutional
investors  purchased from  Neutrogena the remaining  shares of Cellegy's  Common
Stock  (approximately  425,000  shares)  acquired by  Neutrogena  as part of the
original  licensing  arrangement.  The Company  simultaneously  completed a $3.8
million  private  placement of  approximately  1.5 million  shares with the same
institutional investors and Cellegy's CEO.

     In November 1997, the Company  completed a $15.1 million public offering of
approximately  2.0 million shares of Common Stock.  CIBC Oppenheimer Corp. acted
as underwriter in connection  with the offering.  Simultaneously,  the Company's
stock was approved for listing on the Nasdaq National Market.

     In December  1997, the Company  completed an asset purchase  agreement with
Neptune Pharmaceutical  Corporation  ("Neptune") to acquire all patent and other
intellectual  property rights relating to Anogesic,  a topical product candidate
for the  treatment of anal  fissures and  hemorrhoids.  The  Company's  expenses
relating to product  development  and  clinical  trials are expected to increase
during 1998 and thereafter as a result of clinical  trial  expenses  relating to
Anogesic.  Although the purchase price for Anogesic is payable in Cellegy Common
Stock,  the  Company  recorded a non-cash  charge to  operations  for in process
technology of $3,843,000 upon completion of the Anogesic acquisition in 1997.

Results of Operations

     Revenues.  The Company had  revenues of $828,000  and  $648,000 in 1997 and
1996,  respectively.  In 1997,  revenues  consisted of $529,000 for  development
funding  associated  with the Glaxo license  agreement,  $224,000  related to an
Orphan Drug grant from the FDA to cover certain of the Company's  clinical trial
costs for Glylorin,  and $75,000 from Neutrogena for the reimbursement of patent
expenses incurred by Cellegy related to a license agreement with Neutrogena.  In
1996,   revenues  consisted  of  $559,000  associated  with  the  Glaxo  license
agreement,  $74,000 from FDA Orphan Drug grant  payments and $15,000  associated
with the Neutrogena  licensing  agreement.  The Company expects to receive lower
levels of development  funding and  milestones  from Glaxo over the next several
quarters,  but is pursuing other licensing and product supply  agreements which,
if entered into,  may result in additional  contract  revenues or product sales.
There can be no  assurances  regarding  when,  or if, such  revenues will occur.
Through the end of the Orphan  Drug grant  period on  September  30,  1998,  the
Company  expects to  receive  approximately  $50,000  in FDA  Orphan  Drug grant
funding.

     Research and Development  Expenses.  Research and development expenses were
$3,786,000 in 1997, compared with $2,712,000 in 1996. The increase of $1,074,000
was  primarily  due to salary costs  associated  with the addition of scientific
personnel,  as well as increased contract research expenses.  Cellegy's research
expenses are expected to increase  during 1998 as preclinical and clinical trial
activity  associated  with  its  Anogesic,   transdermal  testosterone  gel  and
anti-wrinkling   programs  increases  and  as  it  continues  to  focus  on  the
identification  and  testing of  compounds  using the  Company's  drug  delivery
technologies,  including PERMEATE and CELLEDIRM. The Company plans to accelerate
hiring in research and development in order to accomplish its goals.

     Although  the  Company's  expenses  related to  Glylorin  are  expected  to
decrease  significantly,  Cellegy's  total  research  expenses  are  expected to
increase in the future as preclinical  and clinical  trial  activity  associated
with its research  programs  increases.  The Company has  increased its research
spending in 1997 and expects to increase its 

                                       21
<PAGE>
research  spending  again  during 1998 as a result of its  efforts to  identify,
develop  and  test  compounds   using  the  Company's   PERMEATE  and  CELLEDIRM
technologies.

     General and Administrative  Expenses.  General and administrative  expenses
remained comparable at $1,608,000 in 1997, and $1,634,000 in 1996. The Company's
general and  administrative  expenses  are expected to increase in the future in
support of its  research and product  commercialization  efforts and the planned
expansion and consolidation of its office and laboratory facilities.

     Acquired in Process  Technology.  Acquired in process  technology  expenses
were  $3,843,000 in 1997.  No such charges were recorded in 1996.  This non-cash
charge to operations  resulted from Common Stock issued pursuant to the Anogesic
purchase agreement the Company signed with Neptune.  The Company expects to have
additional  non-cash  charges in connection  with future stock  issuances if and
when certain  milestones  are  achieved.  However,  no such charges are expected
during 1998. Although the dollar amount of future milestone payments is fixed by
the  agreement,  the amount of the  non-cash  accounting  charge  will vary as a
function of the share price of Cellegy's  Common Stock at the time the milestone
is achieved.  Such payments could result in issuance of a significant  number of
shares of Common Stock.

     Interest Income and Expense. The Company earned $556,000 in interest income
for 1997, compared with $330,000 for 1996. The additional interest income earned
during 1997 was due to higher  average  investment  balances  during that period
resulting from proceeds  associated with a private  placement in July 1997 and a
public  offering of Common  Stock in  November  1997.  No  interest  expense was
incurred  during 1997 or 1996.  However,  the Company may incur such expenses in
future  periods  for a  planned  tenant  improvement  loan  associated  with its
facility expansion.

     Net Loss. The net loss applicable to common  shareholders was $7,889,000 or
$1.18 per share in 1997,  compared  with a net loss of  $4,782,000  or $1.11 per
share in 1996.  The net  loss  applicable  to  common  shareholders  in 1997 was
impacted by the significant  non-cash  acquired in process  technology charge of
$3,843,000 and a non-cash preferred dividend of $35,000. The net loss, excluding
these charges, was $4,011,000.

Liquidity and Capital Resources

     The  Company  has  experienced  net  losses  and  negative  cash  flow from
operations each year since its inception. Through December 31, 1997, the Company
had incurred an accumulated  deficit of $22.8 million and had consumed cash from
operations  of  $15.7  million.   The  Company's  public   financings   included
approximately  $6.4 million in net proceeds from its initial public  offering in
August 1995,  approximately  $6.8 million in net proceeds from a preferred stock
financing  in April 1996,  approximately  $3.8  million in net  proceeds  from a
private placement of Common Stock in July 1997, and approximately  $13.8 million
in net proceeds for a secondary public offering in November 1997.

     The Company's cash and investments were $21.7 million at December 31, 1997,
compared to $7.3  million at December 31,  1996.  The increase of $14.4  million
during 1997 was  principally  due to  additional  funds  received in the private
placement  completed in July 1997 and the secondary  public offering in November
1997, offset by net cash used in operating activities.

     The Company's  operations have and will continue to use substantial amounts
of cash. The Company has no current source of  significant  ongoing  revenues or
capital beyond existing cash and investments.  In order to complete the research
and development and other activities  necessary to  commercialize  its products,
additional  financing may be required.  The Company's  future  expenditures  and
capital  requirements depend on numerous factors including,  without limitation,
the progress and focus of its research and  development  programs,  the progress
and results of preclinical and clinical testing,  the time and costs involved in
obtaining  regulatory  approvals  and  complying  with  pre-  and  post-approval
regulatory  requirements,  the  costs  of  filing,  prosecuting,  defending  and
enforcing any patent claims and other  intellectual  property rights,  competing
technological  and  market  developments,  changes  in  the  Company's  existing
research  relationships,  the ability of the Company to establish  collaborative
arrangements,  the initiation of commercialization  activities,  the purchase of
capital equipment and the availability of other financing.

                                       22
<PAGE>

     In the course of its  development  activities,  the  Company  has  incurred
significant  losses and  expects  to incur  substantial  additional  development
costs.  As a result,  the  Company  will  require  additional  funds to  finance
operations  and may  seek  private  or  public  equity  investments  and  future
collaborative  arrangements  with third parties to meet such needs.  There is no
assurance  that such funding  will be  available  for the Company to finance its
operations on acceptable terms, if at all.  Insufficient funding may require the
Company  to  delay,  reduce  or  eliminate  some  or  all of  its  research  and
development activities, planned clinical trials and administrative programs. The
Company  believes that available cash resources and the interest thereon will be
adequate to satisfy its capital needs through at least December 31, 1999.

     As of December 31,  1997,  the Company had federal and state income tax net
operating  loss  carryforwards  of  approximately  $16,576,000  and  $5,413,000,
respectively,   which  expire   between  2004  and  2012,  and  1997  and  2002,
respectively.  The  Company  also had  federal  and state  research  tax  credit
carryforwards of approximately $354,000 and $187,000,  respectively. The federal
credits expire between 2006 and 2012; the state credits have no expiration date.

     Impact of Year 2000. Certain older computer programs were written using two
digits  rather  than four to define  the  applicable  year.  As a result,  those
computer programs have time-sensitive  software that recognize a date using "00"
as the year 1900 rather than the year 2000. This could cause a system failure or
miscalculations  causing  disruptions  of  operations.  The  Company  intends to
complete an assessment by June 1998, and plans to modify or replace  portions of
its software, if necessary,  so that its computer systems will function properly
with  respect  to dates in the year 2000 and  thereafter.  The  total  Year 2000
project cost has not been  estimated;  however,  the Company  believes  that the
potential  expenditures will not have a material impact on the Company. To date,
the Company has not incurred any expenses  related to the assessment of the Year
2000 issue or the  purchase  of new  software.  The project is  estimated  to be
completed no later than  December 31,  1998,  which is prior to any  anticipated
impact on its operating systems. The Company believes that with modifications to
existing software and conversions to new software,  the Year 2000 issue will not
pose significant operational problems for its computer systems. However, if such
modifications  and  conversions are not made, or are not completed  timely,  the
Year 2000 issue may have a material impact on the operations of the Company.

Factors That May Affect Future Operating Results

     History  of Losses;  Future  Profitability  Uncertain.  The  Company  has a
history of operating losses and expects to incur substantial additional expenses
with  resulting  quarterly  losses  over at least the next  several  years as it
continues to develop its potential products and to devote significant  resources
to preclinical  studies,  clinical trials and manufacturing.  As of December 31,
1997, the Company had an accumulated  deficit of approximately $22.9 million. To
date, the Company has not sought regulatory approval to distribute any products.
The time and  resource  commitment  required to achieve  market  success for any
individual  product is extensive and  uncertain.  No assurance can be given that
the Company's  product  development  efforts will be  successful,  that required
regulatory   approvals  can  be  obtained,   that  potential   products  can  be
manufactured  at an  acceptable  cost and with  appropriate  quality or that any
approved products can be successfully marketed.

     The Company has not generated any  significant  revenues from product sales
or  royalties  from  licenses  of the  Company's  technology,  and  most  of the
potential products that may be marketed by the Company, if any, are not expected
to be marketed or approved for  marketing  for at least the next several  years.
Moreover,  the Company  anticipates that its operating expenses will continue to
increase  significantly  as the Company  increases its research and development,
preclinical, clinical, administrative and patent activities. Accordingly, in the
absence of substantial revenues from new corporate collaborations,  royalties on
product sales or other sources,  the Company  expects to incur  substantial  and
increased  operating losses in the foreseeable  future as certain of its earlier
stage potential products move into clinical development, as additional potential
products are selected as clinical  candidates  for further  development,  as the
Company invests in additional facilities or capacity, and as the

                                       23
<PAGE>

Company  invests  in  research  or  acquires  additional  technologies,  product
candidates  or  businesses.  The amount of net losses and the time  required  to
reach  sustained  profitability  are  highly  uncertain.  To  achieve  sustained
profitable operations,  the Company,  alone or with its collaborative  partners,
must successfully discover,  develop, obtain regulatory approvals for and market
its  potential  pharmaceutical  products.  No  assurances  can be given that the
Company  will be able to achieve  or  sustain  profitability,  and  results  are
expected to fluctuate from quarter to quarter.

     Uncertainty of Clinical Trial Results. Before obtaining regulatory approval
for the commercial sale of many of its potential drug products, the Company must
demonstrate  through preclinical studies and clinical trials that the product is
safe and  efficacious  for use in the clinical  indication for which approval is
sought.  There  can be no  assurance  that  the  Company  will be  permitted  to
undertake or continue  clinical trials for any of its potential  products or, if
such trials are permitted,  that such products will be  demonstrated  to be safe
and  efficacious.  Moreover,  the  results  from  preclinical  studies and early
clinical  trials may not be  predictive  of  results  that will be  obtained  in
later-stage  clinical  trials,  as was the case with the Phase III trial results
announced by Cellegy in March 1998  regarding  Glylorin.  Thus,  there can be no
assurance that the Company's present or future clinical trials, for example, the
planned Phase III clinical  trials  relating to Anogesic or  testosterone,  will
demonstrate the safety and efficacy of any potential  products or will result in
approval to market products.

     The Company's topical prescription  candidate,  Glylorin, has been licensed
by Cellegy to Glaxo and  recently  completed  Phase III  clinical  trials in the
United States. See "Business - Products Under Development  Prescription  Topical
Products - Glylorin."  There can be no assurance that the outcome of the current
Phase II clinical trials on ichthyosis vulgaris will be favorable,  that further
clinical  studies  will not be needed for  Glylorin,  that the FDA will  approve
Glylorin for marketing or that current or future  clinical  trials of any of the
Company's other product candidates, including Anogesic and testosterone, will be
successfully  completed  or lead to FDA  approval.  The  failure of  Glylorin to
successfully  complete  its  current  Phase II or any future  clinical  testing,
including  toxicology  studies,  could  have a  material  adverse  effect on the
Company.

     The  evaluation of animal and human clinical test results  involves  making
judgments about data and other information that often are not conclusive.  Later
testing  may show those  judgments  to have been  erroneous.  For  example,  the
Company's beliefs regarding the potential  comparative  therapeutic  benefits of
its products compared to currently  marketed  products may be erroneous,  or the
FDA may not  agree  with  the  Company's  conclusions  regarding  such  matters.
Furthermore,  due to the  independent and blind nature of certain human clinical
testing,  there will be extended  periods  during the testing  process  when the
Company will have only limited, or no, access to information about the status or
results of the tests.  Other  pharmaceutical  companies have believed that their
products performed satisfactorily in early tests, only to find their performance
in later  tests,  including  Phase III  clinical  trials,  to be  inadequate  or
unsatisfactory,  or that FDA  Advisory  Committees  have  declined to  recommend
approval of the drugs, or that the FDA itself refused approval,  with the result
that such companies' stock prices have fallen precipitously.

     Early Stage of Product Development. With the exception of certain skin care
cosmeceutical  products,  Cellegy has not yet completed the  development  of its
proposed  products  or sought  regulatory  approval  for the  marketing  of drug
products   and  has  not  begun  to  market  or  generate   revenues   from  the
commercialization  of products.  Development  of most of the Company's  products
will  require  significant  additional  research  and  development.  All  of the
Company's   product   development   efforts  are  based  upon  technologies  and
therapeutic  approaches that have not been widely tested or used. Moreover,  the
Company's  beliefs  regarding the therapeutic  and commercial  potential for its
products  are based on studies  conducted  to date,  and later  studies  may not
support the Company's  current  beliefs.  In addition,  results of the Company's
studies have not been  published in medical  journals or reviewed by independent
third  parties,  and as a result have not been  subjected  to the same degree of
scrutiny  as  results  that  have  been  published  or  subjected  to  review by
independent parties.

     The  Company's  potential  products  are  subject  to the risks of  failure
inherent in the development of products based on new  technologies.  These risks
include the possibilities that the Company's therapeutic  approaches will not be
successful;  that the results from future clinical trials may not correlate with
any safety or effectiveness results from prior clinical studies conducted by the
Company or others; that some or all of the Company's potential products will not
be  successfully  developed or will not be found to be safe and effective by the
FDA, or otherwise will fail to meet applicable  regulatory  standards or receive
necessary regulatory clearances;  that the products, if safe and effective, will
be difficult to manufacture in commercial quantities at reasonable costs or will
be 

                                       24
<PAGE>

uneconomical to market;  that proprietary  rights of third parties will preclude
the Company  from  commercializing  such  products;  or that third  parties will
market superior or equivalent products.  There can be no assurance the Company's
research  and  development  activities  will result in any  commercially  viable
products.

     Possible FDA  Regulation of  Cosmeceutical  Products as Drugs.  The Company
intends to introduce  products  that will compete in the  cosmeceutical  market.
"Cosmeceuticals"  are not  defined in the FD&C Act.  The FDA has not defined the
term  by  regulation  and  may  consider  use of the  term  to  imply  drug-like
qualities.   Cosmeceuticals   (a   hybrid   of   the   words   "cosmetics"   and
"pharmaceuticals")  are products that contain  active  ingredients  which,  when
applied to the skin, will enhance appearance.  Cosmeceuticals  which satisfy the
definition  of a cosmetic  under the FD&C Act and which are not also drugs under
that statute are not subject to the same FDA requirements as drug products.  For
example,  cosmeceutical  products that  constitute  cosmetics  (but not drugs as
well) as defined by applicable federal laws may be marketed to consumers without
prior  approval  by  the  FDA,  and  without  requiring  a  prescription  from a
physician.  The Company intends to develop a number of  cosmeceutical  products,
including a product that will  compete in what is  generally  referred to as the
"anti-wrinkling" market.

     The FDA has at times in the past contended,  and may in the future contend,
that one or more cosmeceutical products, including the Company's or competitors'
anti-wrinkling  products  that are  currently  marketed  or may in the future be
marketed, are not cosmetics but instead are subject to regulation as drugs. Even
if the FDA were not ultimately to prevail with regard to such a contention, such
a claim by the FDA could have a material adverse effect on the Company's ability
to market its proposed  cosmeceutical  products and could significantly delay or
prohibit  marketing of such  products.  The extent to which  different  kinds of
current or future  cosmeceutical  products of the Company or its competitors are
subject to FDA regulation as drugs, and the extent to which the FDA will seek to
become more active in regulating  cosmeceutical  products, such as products that
compete in the "anti-wrinkling" market, is uncertain, but will depend in part on
the claims made for the cosmeceuticals by their manufacturers and marketers. See
"Business -- Government  Regulation." The inability of the Company to market its
proposed  cosmeceutical  products as cosmetics  without prior FDA approval could
have  a  material  adverse  effect  on  the  Company's  business  and  financial
condition.

     Competition  and  Technological  Change.  The  pharmaceutical  industry  is
subject to rapid and significant  technological  change.  In the development and
marketing  of  topical  prescription  drugs,  skin care and other  cosmeceutical
products  and  drug  delivery  systems,   Cellegy  faces  intense   competition.
Competitors  of the  Company in the United  States and abroad are  numerous  and
include,  among  others,  major  pharmaceutical,  chemical,  cosmetic,  consumer
product, and biotechnology companies,  specialized firms, universities and other
research institutions.  There can be no assurance that the Company's competitors
will not succeed in developing technologies and products that are more effective
than any which are being  developed  by the  Company  or that  would  render the
Company's technology and potential products obsolete and noncompetitive. Many of
these competitors have substantially  greater financial and technical resources,
production  and  marketing  capabilities  and  regulatory  experience  than  the
Company.  In addition,  many of the  Company's  competitors  have  significantly
greater  experience  than the Company in preclinical  testing and human clinical
trials of  pharmaceutical  products  and in obtaining  FDA and other  regulatory
approvals of products for use in health care. There can be no assurance that the
Company's  products under development will be able to compete  successfully with
existing products or products under development by other companies, universities
and other  institutions  or that they will  obtain  regulatory  approval  in the
United  States  or  elsewhere.  The  Company  also  competes  with  universities
developing drug delivery technologies and with several companies which have been
formed to develop unique  delivery  systems.  In addition,  these  companies and
academic  and research  institutions  compete  with  Cellegy in  recruiting  and
retaining highly qualified scientific and management personnel.

     Patents and Proprietary Technology. The Company's success depends, in part,
on its ability to obtain patent protection for its products and methods, both in
the United States and in other countries.  Several of the Company's products are
based on existing  compounds with a history of use in humans but which are being
developed by the Company for new therapeutic  use in skin diseases  unrelated to
the systemic  diseases for which the compounds  were  previously  approved.  The
Company cannot obtain composition patent claims on the compound itself, and will
instead need to rely on patent claims,  if any,  directed to use of the compound
to treat certain conditions or to specific formulations.  The Company may not be
able to prevent a  competitor  from using that  formulation  or  compound  for a
different purpose. No assurance can be given that any additional patents will be
issued to the Company,  that the  protection of any patents issued in the future
will be  significant  or that  current or future  patents  will be held valid if
subsequently challenged.

                                       25
<PAGE>

     The  patent  position  of  companies  engaged  in  businesses  such  as the
Company's business generally is uncertain and involves complex legal and factual
questions.  There is a substantial  backlog of patent applications at the United
States Patent and Trademark Office ("USPTO").  Further, issued patents can later
be held invalid by the patent office issuing the patent or by a court. There can
be no assurance that any patent applications  relating to the Company's products
or methods  will issue as patents,  or, if issued,  that the patents will not be
challenged,  invalidated or circumvented  or that the rights granted  thereunder
will provide a  competitive  advantage to the Company.  In addition,  many other
entities  are  engaged  in  research  and  product  development  efforts in drug
delivery,  skin  biology and  cosmeceutical  fields  that may  overlap  with the
Company's currently anticipated and future products, and such other entities may
currently  have,  or may  obtain in the  future,  legally  blocking  proprietary
rights,  including  patent  rights,  in one or more  products  or methods  under
development  or  consideration  by the  Company.  These  rights may  prevent the
Company from commercializing  technology, or may require the Company to obtain a
license  from the entity to practice the  technology.  There can be no assurance
that the Company will be able to obtain any such  licenses  that may be required
on commercially  reasonable terms, if at all, or that the patents underlying any
such  licenses  will be  valid or  enforceable.  Moreover,  the laws of  certain
foreign countries do not protect intellectual property rights relating to United
States  patents  as  extensively  as those  rights are  protected  in the United
States. As with other companies in the pharmaceutical  industry,  the Company is
subject  to the risk that  persons  located  in such  countries  will  engage in
development,  marketing or sales  activities of products that would infringe the
Company's patent rights if such activities were in the United States.

     The  agreements  with the  University of  California  pursuant to which the
Company  has  exclusive  license  rights  to  certain  drug  delivery  and other
technology  contain certain  development and  performance  milestones  which the
Company must satisfy in order to retain such rights. While the Company currently
believes  it will be able to satisfy  the  revised  milestone  dates,  a loss of
rights  to these  technologies  could  have a  material  adverse  effect  on the
Company.

     Dependence  on  Collaborative  Partners.  In view of the early stage of the
Company and its research and  development  programs,  the Company has restricted
hiring to research and development  scientists and a small  administrative staff
and has made limited or no investment in marketing, product sales and regulatory
compliance resources.  The Company has granted to Glaxo certain exclusive rights
to commercialize Glylorin for the indications covered by the Company's agreement
with Glaxo,  and may in the future  enter into  agreements  with  certain of its
collaborative  partners  granting similar rights with respect to other products.
The  Company  has  other  collaborative  agreements  with  certain  third  party
companies   or   academic   institutions,   and  intends  to  enter  into  other
collaborative  agreements in the future, relating to the research,  development,
manufacture  and marketing of certain  potential  products.  In some cases,  the
Company is relying,  and in the future will rely, on its collaborative  partners
to conduct clinical  trials,  to compile and analyze the data received from such
trials,  to obtain  regulatory  approvals and, if approved,  to manufacture  and
market these  products.  As a result,  the Company may have little or no control
over the development of these potential products and little or no opportunity to
review  clinical  data  before  or after  public  announcement.  There can be no
assurance  that the Company  will be able to  establish  any such  collaborative
arrangements  or that they will be  successful.  Failure  to enter into any such
arrangements that in the future might be necessary could have a material adverse
effect on the Company's business and financial condition.

     Government   Regulation   and  Drug  Product   Approvals.   The   research,
development,  testing,  manufacture,   labeling,  distribution,   marketing  and
advertising of products such as the Company's  products and its ongoing research
and development  activities are subject to extensive  regulation by governmental
regulatory  authorities in the United States and other countries.  The extensive
preclinical and clinical testing requirements and regulatory approval process of
the FDA in the  United  States  and of certain  foreign  regulatory  authorities
require a number of years and the  expenditure of substantial  resources.  There
can be no  assurance  that the  Company  will be able to  obtain  the  necessary
approvals  for  clinical  testing or for the  marketing  of products on a timely
basis or at all. Moreover,  additional government regulations may be established
that could  prevent or delay  regulatory  approval  of the  Company's  products.
Delays in obtaining regulatory approvals could have a material adverse effect on
the Company's business and results of operations. Even if regulatory approval of
a product is granted,  such approval may include significant  limitations on the
indicated  uses of the product or the manner in which or conditions  under which
the product may be marketed. For example, even if the Company seeks FDA approval
of a product for non-prescription  consumer sales, the FDA could instead require
that the product be distributed by means of a  prescription  before  considering
approval for  distribution  as a  non-prescription  product.  Prescription  only
approval,  which the Company  believes is common where a company seeks  approval
for a product  involving a new  compound

                                       26
<PAGE>

or a compound previously approved for other uses, could delay for several years,
or  indefinitely,  distribution  through  the  non-prescription  channel  of the
Company's  products  which are subject to  premarket  review and approval by the
FDA.  Moreover,  failure to comply with  regulatory  requirements  for marketing
drugs, or if the Company's  cosmeceutical products are deemed to be drugs by the
FDA,  could subject the Company to regulatory or judicial  enforcement  actions,
including, but not limited to, product recalls or seizures,  injunctions against
production,   distribution,  sales  and  marketing,  civil  penalties,  criminal
prosecution of the Company,  its officers or employees,  refusals to approve new
products and  suspensions  and  withdrawals  of existing  approvals,  as well as
potentially  increased  product  liability  exposure.  Sales  of  the  Company's
products  outside the United States will be subject to  regulatory  requirements
governing clinical trials and marketing approval. These requirements vary widely
from country to country and could delay  introduction of the Company's  products
in those countries. See "Business -- Government Regulation."

     Limited  Experience with Clinical Trials.  The Company has conducted only a
limited  number of clinical  trials to date.  There can be no assurance that the
Company  will be able to  successfully  commence and complete all of its planned
clinical  trials without  significant  additional  resources and  expertise.  In
addition,  there can be no assurance that the Company will meet its contemplated
development  schedule for any of its  potential  products.  The inability of the
Company or its  existing  or any future  collaborative  partners  to commence or
continue clinical trials as currently  planned,  to complete the clinical trials
on a timely basis or to  demonstrate  the safety and  efficacy or its  potential
products, would have a material adverse effect on the business and the financial
condition of the Company.

     Future Capital  Needs;  Uncertainty  of Additional  Funding.  The Company's
operations to date have consumed substantial amounts of cash. The Company's cash
needs are expected to continue to increase  significantly over at least the next
several years in order to fund the additional expenses the Company will incur as
it expands its current  research and development  programs,  particularly in the
drug delivery,  prescription pharmaceutical and cosmeceutical product areas. The
Company has no current source of significant  ongoing revenues or capital beyond
existing  cash and  payments,  if any,  that  may be  received  pursuant  to the
existing licensing  agreements with Glaxo. In order to complete the research and
development  and other  activities  necessary  to  commercialize  its  products,
additional  financing may be required.  The Company's  future  expenditures  and
capital requirements depend on numerous factors, including,  without limitation,
the  progress  of  its  research  and  development  programs,  the  progress  of
preclinical  and  clinical  testing,  the time and costs  involved in  obtaining
regulatory  approvals  and  complying  with  pre- and  post-regulatory  approval
requirements,  the costs of filing,  prosecuting,  defending  and  enforcing any
patent claims and other intellectual  property rights,  competing  technological
and  market   developments,   changes  in  the   Company's   existing   research
relationships,   the   ability  of  the  Company  to   establish   collaborative
arrangements,  the development of commercialization activities and arrangements,
the  purchase of capital  equipment  and any funding  that may be received  from
third parties  pursuant to license,  development  or other  agreements  that the
Company may enter into in the future and the level of royalties or revenues,  if
any, from commercial product sales.

     As a result,  the Company may seek private or public equity investments and
future  collaborative  arrangements  with third  parties to help fund its future
cash  needs.  There is no  assurance  that such  funding  will be  available  on
acceptable  terms,  if at all.  Insufficient  funding may require the Company to
delay,  reduce  or  eliminate  some  or  all  of its  research  and  development
activities,  planned clinical trials and  administrative  programs.  The Company
believes that available cash resources and the interest thereon will be adequate
to satisfy its capital needs through at least December 31, 1999.

     Limited Sales and Marketing  Experience.  The Company may market certain of
its products,  if  successfully  developed and approved,  through a direct sales
force  in  the  United  States  and  through  sales  and  marketing  partnership
arrangements or distribution arrangements outside the United States. The Company
has no history or experience in sales, marketing or distribution.  To market its
products  directly,  the  Company  must either  establish a marketing  group and
direct sales force or obtain the assistance of one or more third parties.  There
can be no  assurance  that  the  Company  will be able to  establish  sales  and
distribution  capabilities  or  succeed  in gaining  market  acceptance  for its
products.  If the Company enters into marketing or licensing  arrangements  with
established  pharmaceutical companies, the Company's revenues will be subject to
the payment provisions of such arrangements and will be dependent on the efforts
of third  parties.  There can be no  assurance  that the Company will be able to
successfully  establish  a direct  sales  force or that its  collaborators  will
effectively market any of the

                                       27
<PAGE>

Company's  potential  products,   and  the  inability  of  the  Company  or  its
collaborators  to do so could have a material adverse effect on the business and
financial condition of the Company.

     Manufacturing  Limitations;  Suppliers.  The Company has no  experience  in
manufacturing commercial quantities of its potential products and currently does
not have any capacity to manufacture  potential  products on a commercial  scale
itself. The Company currently relies on a third party to manufacture unprocessed
compounds into  therapeutic  products.  Although the Company believes that there
will be adequate third party  manufacturers,  there can be no assurance that the
Company  will be able to enter  into  acceptable  agreements  with  third  party
manufacturers,  and the  Company  is and  will be  dependent  upon  third  party
contract  manufacturers for such production.  There can be no assurance that the
Company  will  continue  to  be  able  to  obtain  contract   manufacturing   on
commercially acceptable terms for compounds or products and quantities currently
obtainable.  There can be no assurance  that  manufacturing  or quality  control
problems will not arise at the  manufacturing  plants of the Company's  contract
manufacturers or that such manufacturers will be able to maintain the compliance
with the FDA's current good  manufacturing  practice  requirements  necessary to
continue manufacturing the Company's products.

     Uncertainty  Related to Health Care  Industry.  The health care industry is
subject to changing  political,  economic  and  regulatory  influences  that may
significantly affect the purchasing practices and pricing of human therapeutics.
Cost  containment  measures,  whether  instituted  by health care  providers  or
enacted  as a result  of  government  health  administration  regulators  or new
regulations,   such  as  pricing  limitations  or  formulating  eligibility  for
dispensation by medical  providers,  could result in greater  selectivity in the
availability of treatments. Such selectivity could have an adverse effect on the
Company's  ability  to  sell  its  prescription  products  and  there  can be no
assurance  that adequate  third party coverage will be available for the Company
to maintain  price levels  sufficient to generate an  appropriate  return on its
investment in product development.  Third-party payors are increasingly focusing
on the cost-benefit profile of alternative  therapies and prescription drugs and
challenging  the prices charged for such products and services.  Also, the trend
towards  managed health care in the United States and the  concurrent  growth of
organizations  such as health maintenance  organizations  which could control or
significantly  influence the purchase of health care  services and products,  as
well as  legislative  proposals  to  reform  health  care or  reduce  government
insurance programs, may all result in lower prices or proposals to reform health
care or reduce  government  insurance  programs  or  result  in lower  prices or
reduced markets for the Company's  products.  The cost containment  measures and
reforms that  government  institutions  and third party  payors are  considering
instituting  could  result  in  significant  and  unpredictable  changes  to the
marketing, pricing and reimbursement practices of prescription drugs marketed by
bio-pharmaceutical  companies  such as the  Company.  The  adoption  of any such
measures or reforms  could have a material  adverse  effect on the  business and
financial condition of the Company.  However,  cosmeceutical  products generally
are not reimbursed by third party payors.

     Dependence Upon Key Employees. The success of the Company is dependent upon
the efforts of its senior  management  team,  including Dr. Carl R.  Thornfeldt,
Chairman of the Board of Directors and Medical  Director of the Company,  and K.
Michael  Forrest,  Chief  Executive  Officer  of the  Company.  A change  in the
association of these  individuals or other officers and directors of the Company
could adversely affect the Company if suitable  replacement  personnel could not
be  employed.  The  success of the  Company  also  depends  upon its  ability to
continue to attract and retain  qualified  scientific  and technical  personnel.
There  is  intense  competition  for  qualified  personnel  in the  areas of the
Company's  activities,  and there can be no  assurance  that the Company will be
able to continue to attract and retain the qualified personnel necessary for the
development or expansion of its business.

     Environmental  Regulation.  The  Company is subject to  federal,  state and
local laws and regulations governing the use, generation,  manufacture, storage,
discharge,  handling  and disposal of certain  materials  and wastes used in its
operations,  some of  which  are  classified  as  "hazardous."  There  can be no
assurance  that the Company will not be required to incur  significant  costs to
comply with  environmental  laws,  the  Occupational  Safety and Health Act, and
state, local and foreign counterparts to such laws, rules and regulations as its
activities   are  increased  or  that  the   operations,   business  and  future
profitability of the Company will not be adversely affected by current or future
laws, rules and regulations. The risk of accidental contamination or injury from
hazardous materials cannot be eliminated.  In the event of such an accident, the
Company could be held liable for any damages that result and any such  liability
could exceed the resources of the Company.  In any event,  the cost of defending
claims  arising  from such  contamination  or injury  could be  substantial.  In
addition,  the Company  cannot  predict the extent of the

                                       28
<PAGE>

adverse  effect on its  business  or the  financial  and other  costs that might
result from any new government  requirements  arising out of future legislative,
administrative or judicial actions.

     Risk  of  Product  Liability;  Limited  Product  Liability  Insurance.  The
testing,  marketing and sale of human health care  products  entails an inherent
risk of  allegations  of  product  liability.  There  can be no  assurance  that
substantial  product  liability claims will not be asserted against the Company.
The Company has obtained  limited amounts of insurance  relating to its clinical
trials.  There can be no  assurance  that the Company  will be able to obtain or
maintain   insurance  on  acceptable  terms  for  its  clinical  and  commercial
activities  or that any  insurance  obtained  will provide  adequate  protection
against potential liabilities.

     Anti-Takeover  Provisions.  Certain provisions of the Company's Amended and
Restated  Articles  of  Incorporation,   as  well  as  the  California   General
Corporation Law, could  discourage a third party from attempting to acquire,  or
make it more  difficult  for a third  party to  acquire,  control of the Company
without approval of the Company's Board of Directors. Such provisions could also
limit the price that certain investors might be willing to pay in the future for
shares  of the  Common  Stock.  Certain  of such  provisions  allow the Board of
Directors to authorize the issuance of preferred  stock with rights  superior to
those of the Common  Stock.  The rights of the  holders of Common  Stock will be
subject to, and may be  adversely  affected by, the rights of the holders of any
preferred  stock that may be issued in the future.  The  issuance  of  preferred
stock could adversely affect the voting power of holders of Common Stock and the
likelihood  that such holders will receive  dividend  payments and payments upon
liquidation.  The  Company  has no current  plans to issue  shares of  preferred
stock.  The Company is also  subject to the  provisions  of Section  1203 of the
California  General  Corporation  Law which requires that a fairness  opinion be
provided to the Company's shareholders in connection with their consideration of
any proposed "interested party" reorganization transaction.

     Volatility  of  Stock  Price.  The  stock  market  has  from  time  to time
experienced  significant price and volume  fluctuations that may be unrelated to
the operating performance of particular companies. In addition, the market price
of  the  Common   Stock,   like  the  stock   prices  of  many   publicly-traded
pharmaceutical, chemical, consumer, and biotechnology companies, may prove to be
highly volatile.  Announcements  of technological  innovations or new commercial
products by the Company or its competitors,  developments or disputes concerning
patent or proprietary  rights,  publicity  regarding actual or potential medical
results   relating  to  products  under   development  by  the  Company  or  its
competitors,  regulatory  developments  in both the United  States  and  foreign
countries,  public concern as to the safety of pharmaceutical products, sales of
a large  number of shares of Common  Stock in the market and  economic and other
external factors, as well as period-to-period fluctuations in financial results,
among other  factors,  may have a significant  impact on the market price of the
Common Stock.

ITEM 7:           FINANCIAL STATEMENTS

     The financial  statements and supplementary data required by item 7 are set
forth below on pages F-1 through F-20 of this report.

ITEM 8:           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
                  AND FINANCIAL DISCLOSURE

     Not Applicable.

                                       29
<PAGE>

                                    PART III

ITEM 9:           DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information  required by this Item with respect to directors and compliance
with Section  16(a) of the  Securities  Exchange Act of 1934 may be found in the
sections captioned "Election of Cellegy Directors" and "Compliance under Section
16(a) of the Securities  Exchange Act of 1934" appearing in the definitive Proxy
Statement to be delivered to  shareholders in connection with the Annual Meeting
of  Shareholders  expected  to be held  on May 28,  1998.  Such  information  is
incorporated herein by reference. Information required by this Item with respect
to  executive  officers  may be found in Part I hereof in the section  captioned
"Executive Officers of the Registrant."

ITEM 10:          EXECUTIVE COMPENSATION

     Information with respect to this Item may be found in the section captioned
"Executive  Compensation"  appearing  in the  definitive  Proxy  Statement to be
delivered to  shareholders in connection with the Annual Meeting of Shareholders
expected to be held on May 28, 1998. Such information is incorporated  herein by
reference.

ITEM 11:          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information with respect to this Item may be found in the section captioned
"Security  Ownership of Certain  Beneficial Owners and Management"  appearing in
the definitive  Proxy  Statement to be delivered to  Shareholders  in connection
with the Annual  Meeting of  Shareholders  expected to be held on May 28,  1998.
Such information is incorporated herein by reference.

ITEM 12:          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information with respect to this Item may be found in the section captioned
"Executive  Compensation  --Certain  Transactions"  appearing in the  definitive
Proxy  Statement to be delivered to  Shareholders  in connection with the Annual
Meeting of Shareholders  expected to be held May 28, 1998.  Such  information is
incorporated herein by reference.

                                       30
<PAGE>

                                     PART IV

ITEM 13:          EXHIBITS AND REPORTS ON FORM 8-K

     Exhibits

     (a) The following  exhibits are attached hereto or  incorporated  herein by
reference:


  Exhibit
  Number    Exhibit Title
  ------    -------------
 
   2.1      Asset Purchase Agreement dated December 31, 1997 between the Company
            and Neptune Pharmaceutical Corporation.  (Confidential treatment has
            been  granted   with   respect  to  portions  of  this   agreement.)
            (Incorporated   by  reference  to  Exhibit  4.4  of  the   Company's
            Registration  Statement on Form S-3  declared  effective on February
            19, 1998.)

   3.1      Amended and  Restated  Articles  of  Incorporation  of the  Company.
            (Incorporated   by  reference  to  Exhibit  3.2  to  the   Company's
            Registration  Statement on Form SB-2  (Registration No. 33-93288 LA)
            declared effective on August 11, 1995 (the "SB-2").)

   3.2      Bylaws of the Company.  (Incorporated by reference to Exhibit 3.3 to
            the SB-2.)

   4.1      Specimen  Common Stock  Certificate.  (Incorporated  by reference to
            Exhibit 4.1 to the SB-2.)

   4.2      Specimen Warrant Certificate.  (Incorporated by reference to Exhibit
            4.2 to the SB-2.)

   4.3      Form of Warrant  Agreement  Between the Company and First Interstate
            Bank of California. (Incorporated by reference to Exhibit 4.3 to the
            SB-2.)

   4.4      Form  of  Representatives'   Warrant  Agreement.   (Incorporated  by
            reference to Exhibit 27.2 to the SB-2.)

   4.5      Certificate of Determination,  as amended,  relating to the Series A
            Preferred  Stock.  (Incorporated  by reference to Exhibit 4.1 to the
            Company's Quarterly Report on Form 10-QSB for the three months ended
            March 31, 1996 (the "Q1 1996 Form 10-QSB").)

   4.6      Securities  Subscription  Agreement dated April 1996 relating to the
            Series A Preferred Stock.  (Incorporated by reference to Exhibit 4.2
            to the Q1 1996 Form 10-QSB.)

   4.7      Registration  Rights  Agreement dated April 18, 1996 relating to the
            Series A Preferred Stock.  (Incorporated by reference to Exhibit 4.3
            to the Q1 1996 Form 10-QSB.)

  10.1      License Option Agreement,  dated April 16, 1992, between the Company
            and  Neutrogena.  (Incorporated  by reference to Exhibit 10.1 to the
            SB-2.)

  10.2      Azelaic Acid  Agreement,  dated April 16, 1992,  between the Company
            and  Neutrogena.  (Incorporated  by reference to Exhibit 10.2 to the
            SB-2.)

  10.3      Metabolic  Moisturizer OTC License Agreement,  dated April 16, 1992,
            between the Company and  Neutrogena.  (Incorporated  by reference to
            Exhibit 10.3 to the SB-2.)

  10.4      Patent  License  Agreement,  effective  June 1,  1994,  between  the
            Company and Neutrogena.  (Incorporated  by reference to Exhibit 10.4
            to the SB-2.)
 
  10.5      Barrier Repair  Formulations  License  Agreement,  dated October 26,
            1993  between  the  Company  and  the   University  of   California.
            (Incorporated by reference to Exhibit 10.5 to the SB-2.)

  10.6      License Agreement,  dated March 4, 1994,  regarding Drug Delivery by
            Skin  Barrier  Disruption,  between the Company  and  University  of
            California. (Incorporated by reference to Exhibit 10.6 to the SB-2.)

                                       31
<PAGE>

 Exhibit
 Number          Exhibit Title
 ------          -------------

 *10.7      Employment  Agreement,  dated as of January  21,  1996,  between the
            Company and Dr.  Carl  Thornfeldt.  (Incorporated  by  reference  to
            Exhibit  10.7 to the  Company's  Form  10-KSB for fiscal  year ended
            December 31, 1995 (the "1995 Form 10-KSB".)

  10.8      Amended and Restated  Registration  Rights Agreement dated April 10,
            1992. (Incorporated by reference to Exhibit 10.11 to the SB-2.)

 *10.9      1992 Stock Option Plan.  (Incorporated by reference to Exhibit 10.12
            to the SB-2.)

  10.10     Secured  Debenture  and  Warrant  Purchase  Agreement  dated  as  of
            February 10, 1995.  (Incorporated  by reference to Exhibit  10.13 to
            the SB-2.)

  10.11     Amended  and  Restated  Registration  Rights  Agreement  dated as of
            February 10, 1995.  (Incorporated  by reference to Exhibit  10.14 to
            the SB-2.)

  10.12     Warrant  Agreement dated as of February 10, 1995.  (Incorporated  by
            reference to Exhibit 10.15 to the SB-2.)

  10.13     Agency  Agreement  dated as of February 10, 1995.  (Incorporated  by
            reference to Exhibit 10.16 to the SB-2.)

 *10.14     1995 Equity  Incentive  Plan  (Incorporated  by reference to Exhibit
            10.17 to the 1995 Form 10-KSB.)

 *10.15     1995  Directors'  Stock  Option Plan  (Incorporated  by reference to
            Exhibit 10.18 to the 1995 Form 10-KSB.)

  10.16     Standard  Industrial Lease dated April 6, 1992,  between the Company
            and H&H Management.  (Incorporated  by reference to Exhibit 10.20 to
            the 1995 Form 10-KSB.)

 *10.17     Employment  Agreement  dated November 20, 1996,  between the Company
            and K. Michael Forrest.  (Incorporated by reference to Exhibit 10.19
            to the Company's Form 10-KSB for fiscal year ended December 31, 1996
            (the "1996 Form 10-KSB".)

  10.18     Exclusive  Licensing  Agreement for Glylorin between the Company and
            Glaxo Wellcome Inc. dated November 11, 1996. (Confidential treatment
            has been  granted  with  respect  to  portions  of this  agreement.)
            (Incorporated  by  reference  to  Exhibit  10.20  to the  1996  Form
            10-KSB.)

 *10.19     Consulting  Agreement  between the  Company  and Dr.  Peter M. Elias
            dated May 1, 1996.  (Incorporated  by reference to Exhibit  10.21 to
            the 1996 Form 10-KSB.)

   23.1     Consent of Ernst & Young LLP, Independent Auditors.

   24.1     Power of Attorney (See signature page.)

   27.1     Financial Data Schedule.
- ----------------

*  Represents a management contract or compensatory plan or arrangement.

      (b)Reports on Form 8-K

     On November 3, 1997,  the  Company  signed a letter of intent with  Neptune
Pharmaceutical  Corporation  to acquire  all patent  and  intellectual  property
rights relating to "Anogesic",  a topical product candidate for the treatment of
anal  fissures and  hemorrhoids.  This event was reported on a Form 8-K filed on
November 12, 1997. The final  purchase  agreement for this product was signed on
December  31,  1997.  This  product  acquisition  was  reported on a Form 8-K on
January 14, 1998.

                                       32
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Foster City, State of California, on the 31st day of March, 1998.

                                 CELLEGY PHARMACEUTICALS, INC.

                                 By:  /s/  K. MICHAEL FORREST
                                      ---------------------------------------
                                           K. Michael Forrest
                                           President and Chief Executive Officer

     Each person  whose  signature  appears  below  constitutes  and appoints K.
Michael  Forrest and A.  Richard  Juelis,  jointly and  severally,  his true and
lawful  attorneys-in-fact,  each with the power of substitution,  for him in any
and all  capacities,  to sign  amendments to this Report on Form 10-KSB,  and to
file the same,  with all  exhibits  thereto and other  documents  in  connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
conforming all that said  attorneys-in-fact,  or his substitute or  substitutes,
may do or cause to be done by virtue thereof.
<TABLE>

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  this report has been signed by the following persons in the capacities
and on the dates indicated.
<CAPTION>

                            Name                                       Title                             Date
<S>                                                 <C>                                             <C> 

Principal Executive Officer:

    /s/              K. MICHAEL FORREST             President, Chief Executive Officer and          March 31, 1998
- --------------------------------------------            Director
                     K. Michael Forrest                

Principal Financial Officer
and Principal Accounting Officer:

    /s/              A. RICHARD JUELIS              Vice President, Finance, Chief Financial        March 31, 1998
- -------------------------------------------             Officer and Secretary
                     A. Richard Juelis                  

Directors:

    /s/           CARL R. THORNFELDT, M.D.          Chairman of the Board of Directors              March 31, 1998
- -------------------------------------------
                  Carl R. Thornfeldt, M.D.

    /s/                JACK L. BOWMAN               Director                                        March 31, 1998
- -------------------------------------------
                       Jack L. Bowman

    /s/            DENIS R. BURGER, PH.D.           Director                                        March 31, 1998
- -------------------------------------------
                   Denis R. Burger, Ph.D.

    /s/              TOBI B. KLAR, M.D.             Director                                        March 31, 1998
- -------------------------------------------
                     Tobi B. Klar, M.D.

    /s/               ALAN A. STEIGROD              Director                                        March 31, 1998
- -------------------------------------------
                      Alan A. Steigrod

    /s/                LARRY J. WELLS               Director                                        March 31, 1998
- -------------------------------------------
                       Larry J. Wells
</TABLE>

                                       33
<PAGE>





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   ----------

                                    EXHIBITS

                                       to

                                   Form 10-KSB




                                      Under

                       THE SECURITIES EXCHANGE ACT OF 1934


                                   ----------


                          CELLEGY PHARMACEUTICALS, INC.


                                       34
<PAGE>
                           INDEX TO EXHIBITS

  Exhibit                                                                Page
  Number    Description                                                   No.
  ------    -----------                                                   ---

   2.1      Asset Purchase  Agreement  dated December 31, 1997 between
            the  Company  and  Neptune   Pharmaceutical   Corporation.
            (Confidential  treatment  has been granted with respect to
            portions of this agreement.) (Incorporated by reference to
            Exhibit 4.4 of the  Company's  Registration  Statement  on
            Form S-3 declared effective on February 19, 1998.)

   3.1      Amended  and  Restated  Articles of  Incorporation  of the
            Company.  (Incorporated by reference to Exhibit 3.2 to the
            Company's    Registration    Statement    on   Form   SB-2
            (Registration  No.  33-93288  LA)  declared  effective  on
            August 11, 1995 (the "SB-2").)

   3.2      Bylaws  of the  Company.  (Incorporated  by  reference  to
            Exhibit 3.3 to the SB-2.)

   4.1      Specimen  Common  Stock   Certificate.   (Incorporated  by
            reference to Exhibit 4.1 to the SB-2.)

   4.2      Specimen Warrant  Certificate.  (Incorporated by reference
            to Exhibit 4.2 to the SB-2.)

   4.3      Form of Warrant  Agreement  Between  the Company and First
            Interstate Bank of California.  (Incorporated by reference
            to Exhibit 4.3 to the SB-2.)

   4.4      Form of Representatives' Warrant Agreement.  (Incorporated
            by reference to Exhibit 27.2 to the SB-2.)

   4.5      Certificate of Determination,  as amended, relating to the
            Series A Preferred  Stock.  (Incorporated  by reference to
            Exhibit  4.1 to the  Company's  Quarterly  Report  on Form
            10-QSB for the three  months ended March 31, 1996 (the "Q1
            1996 Form 10-QSB").)

   4.6      Securities   Subscription   Agreement   dated  April  1996
            relating to the Series A Preferred Stock. (Incorporated by
            reference to Exhibit 4.2 to the Q1 1996 Form 10-QSB.)

   4.7      Registration   Rights   Agreement  dated  April  18,  1996
            relating to the Series A Preferred Stock. (Incorporated by
            reference to Exhibit 4.3 to the Q1 1996 Form 10-QSB.)

  10.1      License Option  Agreement,  dated April 16, 1992,  between
            the Company and Neutrogena.  (Incorporated by reference to
            Exhibit 10.1 to the SB-2.)

  10.2      Azelaic Acid Agreement,  dated April 16, 1992, between the
            Company and  Neutrogena.  (Incorporated  by  reference  to
            Exhibit 10.2 to the SB-2.)

  10.3      Metabolic  Moisturizer OTC License Agreement,  dated April
            16,   1992,    between   the   Company   and   Neutrogena.
            (Incorporated by reference to Exhibit 10.3 to the SB-2.)

  10.4      Patent License Agreement,  effective June 1, 1994, between
            the Company and Neutrogena.  (Incorporated by reference to
            Exhibit 10.4 to the SB-2.)

  10.5      Barrier  Repair  Formulations  License  Agreement,   dated
            October 26, 1993 between the Company and the University of
            California.  (Incorporated by reference to Exhibit 10.5 to
            the SB-2.)

  10.6      License  Agreement,  dated March 4, 1994,  regarding  Drug
            Delivery by Skin Barrier  Disruption,  between the Company
            and University of California.  (Incorporated  by reference
            to Exhibit 10.6 to the SB-2.)

                                  35
<PAGE>
  Exhibit                                                                Page
  Number    Description                                                   No.
  ------    -----------                                                   ---

 *10.7      Employment  Agreement,  dated  as  of  January  21,  1996,
            between the Company and Dr. Carl Thornfeldt. (Incorporated
            by reference to Exhibit 10.7 to the Company's  Form 10-KSB
            for fiscal  year ended  December  31, 1995 (the "1995 Form
            10-KSB".)

  10.8      Amended and Restated  Registration  Rights Agreement dated
            April 10,  1992.  (Incorporated  by  reference  to Exhibit
            10.11 to the SB-2.)

 *10.9      1992 Stock  Option  Plan.  (Incorporated  by  reference to
            Exhibit 10.12 to the SB-2.)

  10.10     Secured Debenture and Warrant Purchase  Agreement dated as
            of  February  10,  1995.  (Incorporated  by  reference  to
            Exhibit 10.13 to the SB-2.)

  10.11     Amended and Restated  Registration  Rights Agreement dated
            as of February  10,  1995.  (Incorporated  by reference to
            Exhibit 10.14 to the SB-2.)

  10.12     Warrant   Agreement   dated  as  of  February   10,  1995.
            (Incorporated by reference to Exhibit 10.15 to the SB-2.)

  10.13     Agency   Agreement   dated  as  of  February   10,   1995.
            (Incorporated by reference to Exhibit 10.16 to the SB-2.)

 *10.14     1995 Equity  Incentive Plan  (Incorporated by reference to
            Exhibit 10.17 to the 1995 Form 10-KSB.)

 *10.15     1995  Directors'   Stock  Option  Plan   (Incorporated  by
            reference to Exhibit 10.18 to the 1995 Form 10-KSB.)

  10.16     Standard Industrial Lease dated April 6, 1992, between the
            Company and H&H Management.  (Incorporated by reference to
            Exhibit 10.20 to the 1995 Form 10-KSB.)

 *10.17     Employment  Agreement dated November 20, 1996, between the
            Company and K. Michael Forrest. (Incorporated by reference
            to Exhibit 10.19 to the  Company's  Form 10-KSB for fiscal
            year ended December 31, 1996 (the "1996 Form 10-KSB".)

  10.18     Exclusive  Licensing  Agreement  for Glylorin  between the
            Company and Glaxo  Wellcome Inc.  dated November 11, 1996.
            (Confidential  treatment  has been granted with respect to
            portions of this agreement.) (Incorporated by reference to
            Exhibit 10.20 to the 1996 Form 10-KSB.)

 *10.19     Consulting  Agreement between the Company and Dr. Peter M.
            Elias dated May 1, 1996.  (Incorporated  by  reference  to
            Exhibit 10.21 to the 1996 Form 10-KSB.)

   23.1     Consent of Ernst & Young LLP, Independent Auditors.

   24.1     Power of Attorney (See signature page.)

   27.1     Financial Data Schedule.

- ----------------
*  Represents a management contract or compensatory plan or arrangement.

                                  36
<PAGE>

                     Index to Financial Statements

                                                                          Page
                                                                         -------

Report of Ernst & Young LLP, Independent Auditors .......................  F-2

Balance Sheets ..........................................................  F-3

Statements of Operations ................................................  F-4

Statements of Shareholders' Equity .....................................   F-5

Statements of Cash Flows ...............................................   F-8

Notes to Financial Statements .........................................    F-10




                                 F-1
<PAGE>

           Report of Ernst & Young LLP, Independent Auditors


The Board of Directors and Shareholders
Cellegy Pharmaceuticals, Inc.


         We  have   audited   the   accompanying   balance   sheets  of  Cellegy
Pharmaceuticals,  Inc. (a development stage company) as of December 31, 1997 and
1996, and the related  statements of operations,  shareholders'  equity and cash
flows  for the  years  then  ended,  and for  the  period  from  June  26,  1989
(inception)  through  December  31, 1997.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,   in  all  material   respects,   the  financial   position  of  Cellegy
Pharmaceuticals,  Inc.  at December  31,  1997 and 1996,  and the results of its
operations and its cash flows for the years then ended,  and for the period from
June 26,  1989  (inception)  through  December  31,  1997,  in  conformity  with
generally accepted accounting principles.


                                                     ERNST & YOUNG LLP


San Jose, California
February 3, 1998


                                      F-2
<PAGE>
<TABLE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                                 Balance Sheets
<CAPTION>
                                                                                          December 31,
                                                                                   ----------------------------
                                                                                       1997            1996
                                                                                   ------------    ------------
<S>                                                                                <C>             <C>         
Assets
Current assets:
     Cash and cash equivalents .................................................   $  1,821,791    $     36,453
     Short-term investments ....................................................      7,481,870       5,255,668
     Other current assets ......................................................      1,011,913         350,561
                                                                                   ------------    ------------
Total current assets ...........................................................     10,315,574       5,642,682
Property and equipment, net ....................................................         13,663          31,281
Long-term investments ..........................................................     12,422,230       2,022,499
                                                                                   ------------    ------------
Total assets ...................................................................   $ 22,751,467    $  7,696,462
                                                                                   ============    ============

Liabilities and Shareholders' Equity 
Current liabilities:
     Accounts payable and accrued liabilities ..................................   $    705,153    $    270,013
     Deferred revenue ..........................................................        500,000            --
     Accrued research fees .....................................................        154,665          21,000
     Accrued compensation and related expenses .................................         37,220          17,958
                                                                                   ------------    ------------
Total current liabilities ......................................................      1,397,038         308,971
Shareholders' equity:
     Preferred  stock,  no par  value;  5,000,000  shares  authorized:  Series A
         convertible preferred stock; 1,100 shares designated;  no shares issued
         or outstanding at December 31, 1997 and 195 shares issued and
         outstanding at December 31, 1996 ......................................           --         2,161,271
     Common stock, no par value; 20,000,000 shares authorized: 10,123,751 shares
         issued and outstanding at December 31, 1997 and 5,152,752 shares issued
         and outstanding at December 31, 1996 ..................................     44,192,387      20,141,370
     Unrealized gain (loss) on investments .....................................        (11,833)         22,167
     Deficit accumulated during the development stage ..........................    (22,826,125)    (14,937,317)
                                                                                   ------------    ------------
     Total shareholders' equity ................................................     21,354,429       7,387,491
                                                                                   ------------    ------------
Total liabilities and shareholders' equity .....................................   $ 22,751,467    $  7,696,462
                                                                                   ============    ============
<FN>

                             See accompanying notes.
</FN>
</TABLE>
                                      F-3
<PAGE>
<TABLE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                            Statements of Operations
<CAPTION>
                                                                                   
                                                                                     Period from  
                                                                                    June 26, 1989 
                                                                                     (inception)  
                                                       Years ended December 31,        through    
                                                     ----------------------------    December 31,
                                                         1997            1996           1997
                                                     ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>         
Revenues:
     Licensing and contract revenue from affiliate   $       --      $     15,000    $  1,145,373
     Licensing, milestone, and development funding        603,700         559,157       1,162,857
     Government grants                                    223,995          73,503         297,498
                                                     ------------    ------------    ------------
Total revenues ...................................        827,695         647,660       2,605,728
Operating expenses:
     Research and development ....................      3,786,411       2,712,008      12,908,640
     General and administrative ..................      1,608,319       1,633,917       7,790,549
     Acquired in process technology ..............      3,842,968            --         3,842,968
                                                     ------------    ------------    ------------
Total operating expenses .........................      9,237,698       4,345,925      24,542,157
                                                     ------------    ------------    ------------
Operating loss ...................................     (8,410,003)     (3,698,265)    (21,936,429)
     Interest expense ............................           --              --          (863,740)
     Interest income and other, net ..............        555,935         330,169       1,422,549
                                                     ------------    ------------    ------------
Net loss .........................................     (7,854,068)     (3,368,096)    (21,377,620)
Non-cash preferred dividends .....................         34,740       1,413,765       1,448,505
                                                     ------------    ------------    ------------
Net loss applicable to common shareholders .......   $ (7,888,808)   $ (4,781,861)   $(22,826,125)
                                                     ============    ============    ============

Basic and diluted net loss per common share ......   $      (1.18)   $      (1.11)
                                                     ============    ============
Weighted average common shares outstanding .......      6,670,192       4,306,550
                                                     ============    ============
<FN>


                             See accompanying notes.
</FN>
</TABLE>
                                      F-4
<PAGE>
<TABLE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                       Statements of Shareholders' Equity
<CAPTION>
                                           Series A Convertible    Series B Convertible Series C Convertible   
                                             Preferred Stock         Preferred Stock      Preferred Stock  
                                             ---------------         ---------------      ---------------      
                                            Shares      Amount      Shares     Amount    Shares     Amount 
                                            ------      ------      ------     ------    ------     ------ 
<S>                                         <C>     <C>               <C>    <C>            <C>     <C>    
Issuance of common stock for
   cash through December 31, 1995 .          --     $     --          --     $    --         --     $  --  
Issuance of common stock for                                                                               
   services rendered through                                                                               
   December 31, 1995 ..............          --           --          --          --         --        --  
Issuance of common stock in                                                                                
   connection with merger                                                                                  
   with Pacific                                                                                            
   Pharmaceuticals, Inc. in 
   April 1992 .....................          --           --          --          --         --        --  
Repurchase of common shares                                                                                
   in 1992 ........................          --           --          --          --         --        --  
Issuance of Series A                                                                                       
   convertible preferred                                                                                   
   stock for cash through 
   December 31, 1995 ..............        26,899       48,500        --          --         --        --  
Issuance of Series A convertible                                                                           
   preferred stock and warrants to                                                                         
   purchase 14,191 shares of Series                                                                        
   A convertible preferred stock                                                                           
   in exchange for convertible                                                                             
   promissory notes and                                                                                    
   accrued interest through                                                                                
   December 31, 1995 ..............       625,845    1,199,536        --          --         --        --  
Issuance of Series A                                                                                       
   convertible preferred                                                                                   
   stock for services                                                                                      
   rendered through December                                                                               
   31, 1995 .......................        40,597       73,198        --          --         --        --  
Issuance of Series A                                                                                       
   convertible preferred                                                                                   
   stock in exchange for                      
   license agreement ..............         9,513      100,000        --          --         --        --  
Issuance of Series B                                                                                       
   convertible preferred                                                                                   
   stock in exchange for                                                                                   
   convertible promissory                                                                                  
   notes in 1992 ..................          --           --        12,750     114,000       --        --  
</TABLE>
<TABLE>
<CAPTION>
                                                                                                                      
                                                                                     Deficit                    
                                                                      Unrealized   Accumulated                     
                                                Common Stock         Gain (Loss)   During the       Total         
                                                ------------             On        Development   Shareholders'             
                                             Shares       Amount     Investments      Stage         Equity
                                             ------       ------     -----------      -----         ------
<S>                                       <C>            <C>           <C>            <C>        <C>        
Issuance of common stock for
   cash through December 31, 1995 .           856,338    $   117,749   $ --           $ --       $   117,749
Issuance of common stock for                                                                  
   services rendered through                                                                  
   December 31, 1995 ..............           269,116         24,261     --             --            24,261
Issuance of common stock in                                                                   
   connection with merger                                                                     
   with Pacific                                                                               
   Pharmaceuticals, Inc. in
   April 1992 .....................            97,062          8,750     --             --             8,750
Repurchase of common shares                                                                   
   in 1992 ........................            (3,586)          (324)    --             --              (324)
Issuance of Series A                                                                          
   convertible preferred                                                                      
   stock for cash through 
   December 31, 1995...............              --             --       --             --            48,500
Issuance of Series A convertible                                                              
   preferred stock and warrants to                                                            
   purchase 14,191 shares of Series                                                           
   A convertible preferred stock                                                              
   in exchange for convertible                                                                
   promissory notes and                                                                       
   accrued interest through                                                                   
   December 31, 1995 ..............              --             --       --             --         1,199,536
Issuance of Series A                                                                          
   convertible preferred                                                                      
   stock for services                                                                         
   rendered through December                                                                  
   31, 1995 .......................              --             --       --             --            73,198
Issuance of Series A                                                                          
   convertible preferred                                                                      
   stock in exchange for 
   license agreement...............              --             --       --             --           100,000
Issuance of Series B                                                                          
   convertible preferred                                                                      
   stock in exchange for                                                                      
   convertible promissory                                                                     
   notes in 1992 ..................              --             --       --             --           114,000
                                                                                              
<FN>

                            See accompanying notes.                                                    
</FN>
</TABLE>

                                      F-5
<PAGE>
<TABLE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                Statements of Shareholders' Equity - (Continued)
<CAPTION>
                                                                                                                           
                                                                                                                           
                                        Series A Convertible        Series B Convertible          Series C Convertible     
                                          Preferred Stock             Preferred Stock               Preferred Stock     
                                        -------------------         -------------------           -------------------   
                                        Shares       Amount         Shares       Amount           Shares       Amount     
                                        ------       ------         ------       ------           ------       ------     
<S>                                   <C>          <C>               <C>           <C>            <C>          <C>         
Issuance of Series C
   convertible preferred
   stock for cash, net of
   issuance cost, through
   December 31, 1995 ..........          --             --             --             --          477,081      4,978,505  
Issuance of common stock in
   exchange for notes payable..          --             --             --             --             --             --
Issuance of warrants in     
   connection with notes 
   payable financing ..........          --             --             --             --             --             --    
Conversion of preferred
   stock to common stock in
   connection with IPO in
   August 1995 ................      (702,854)    (1,421,234)       (12,750)      (114,000)      (477,081)    (4,978,505) 
Issuance of common stock in
   connection with IPO in
   August 1995 ................          --             --             --             --             --             --    
Net loss for the period June
   26, 1989 (inception)
   through December 31, 1995 ..          --             --             --             --             --             --    
                                     --------     ----------        -------       --------       --------     ----------  
Balances at December 31, 1995 .          --             --             --             --             --             --    
Issuance of Series A
   convertible preferred
   stock, net of issuance costs           750      6,753,230           --             --             --             --    
Conversion of preferred
   stock, including
   dividends, to common stock .          (555)    (6,005,724)          --             --             --             --    
Exercise of warrants to
   purchase common stock ......          --             --             --             --             --             --    
Exercise of options to
   purchase common stock ......          --             --             --             --             --             --    
Compensation expense related
   to the extension of
   option exercise periods ....          --             --             --             --             --             --    
Unrealized gain on investments           --             --             --             --             --             --    
Non-cash preferred dividends ..          --        1,413,765           --             --             --             --    
Net loss - 1996 ...............          --             --             --             --             --             --    
                                     --------     ----------        -------       --------       --------     ----------  
Balances at December 31, 1996 .           195      2,161,271           --             --             --             --    
</TABLE>
<TABLE>
<CAPTION>
                                                                               Deficit                     
                                                               Unrealized    Accumulated                   
                                           Common Stock        Gain (Loss)    During the       Total      
                                           ------------           On         Development   Shareholders'     
                                       Shares       Amount     Investments      Stage         Equity
                                       ------       ------     -----------      -----         ------
<S>                                     <C>          <C>             <C>     <C>             <C>    
Issuance of Series C
   convertible preferred
   stock for cash, net of
   issuance cost, through
   December 31, 1995 ..........           --            --            --            --        4,978,505
Issuance of common stock in
   exchange for notes payable..         42,960       268,500          --            --          268,500
Issuance of warrants in 
   connection with notes
   payable financing ..........           --         487,333          --            --          487,333
Conversion of preferred
   stock to common stock in
   connection with IPO in
   August 1995 ................      1,192,685     6,513,739          --            --             --
Issuance of common stock in
   connection with IPO in
   August 1995 ................      1,322,500     6,383,785          --            --        6,383,785
Net loss for the period June
   26, 1989 (inception)
   through December 31, 1995 ..           --            --            --     (10,155,456)   (10,155,456)
                                     ---------    ----------        ------   -----------      ---------
Balances at December 31, 1995 .      3,777,075    13,803,793          --     (10,155,456)     3,648,337
Issuance of Series A
   convertible preferred
   stock, net of issuance costs           --            --            --            --        6,753,230
Conversion of preferred
   stock, including
   dividends, to common stock .      1,234,077     6,005,724          --            --             --
Exercise of warrants to
   purchase common stock ......        135,256        51,814          --            --           51,814
Exercise of options to
   purchase common stock ......          6,344        11,553          --            --           11,553
Compensation expense related
   to the extension of
   option exercise periods ....           --         268,486          --            --          268,486
Unrealized gain on investments            --            --          22,167          --           22,167
Non-cash preferred dividends ..           --            --            --      (1,413,765)          --
Net loss - 1996 ...............           --            --            --      (3,368,096)    (3,368,096)
                                     ---------    ----------        ------   -----------      ---------
Balances at December 31, 1996 .      5,152,752    20,141,370        22,167   (14,937,317)     7,387,491
<FN>
                             See accompanying notes.
</FN>
</TABLE>

                                      F-6
<PAGE>
<TABLE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                Statements of Shareholders' Equity - (Continued)
<CAPTION>
                                                                                                             
                                                                                                             
                                         Series A Convertible    Series B Convertible    Series C Convertible   
                                          Preferred Stock           Preferred Stock         Preferred Stock     
                                         ------------------         -------------           ---------------     
                                         Shares      Amount         Shares Amount           Shares    Amount    
                                         ------      ------         ------ ------           ------    ------    
<S>                                     <C>      <C>                  <C>   <C>               <C>      <C>      
Exercise of warrants to                                                                              
   purchase common stock .....           --              --           --     --               --         --     
Non-cash preferred dividends .           --            34,740         --     --               --         --     
Conversion of preferred                                                                              
   stock, including                                                                                  
   dividends, to common stock            (195)     (2,196,011)        --     --               --         --     
Exercise of options to                                                                               
   purchase common stock .....           --              --           --     --               --         --     
Compensation expense related                                                                         
   to the extension of                                                                               
   option exercise periods ...           --              --           --     --               --         --     
Issuance of common stock in                                                                          
   connection with the                                                                               
   private placement in July                                                                         
   1997, net of issuance costs           --              --           --     --               --         --     
Issuance of common stock in                                                                          
   connection with the                                                                               
   public offering of common                                                                         
   stock in November 1997,                                                                           
   net of issuance costs .....           --              --           --     --               --         --     
Issuance of common stock in                                                                          
   connection with the                                                                               
   acquisition of product                                                                            
   rights from Neptune                                                                               
   Pharmaceutical Corp. ......           --              --           --     --               --         --     
Unrealized gain on                                                                        
   investments ...............           --              --           --     --               --         --     
Net loss - 1997 ..............           --              --           --     --               --         --     
                                 ------------    ------------         ---   -----             ---      ------   
Balances at December 31, 1997            --      $       --           --    $--               --       $ --     
                                 ============    ============         ===   =====             ===      ======   
                                                                                                     
</TABLE>                                                      
<TABLE>
<CAPTION>
                                                                                    Deficit                   
                                                                    Unrealized    Accumulated                 
                                              Common Stock          Gain (Loss)    During the          Total     
                                              ------------              On        Development      Shareholders'  
                                           Shares       Amount      Investments      Stage            Equity
                                           ------       ------      -----------      -----            ------
<S>                                   <C>            <C>            <C>             <C>             <C>         
Exercise of warrants to             
   purchase common stock .....             227,847            930           --              --               930
Non-cash preferred dividends .                --             --             --           (34,740)           --
Conversion of preferred             
   stock, including                 
   dividends, to common stock              587,879      2,196,011           --              --              --
Exercise of options to              
   purchase common stock .....             132,137        362,303           --              --           362,303
Compensation expense related        
   to the extension of              
   option exercise periods ...                --           69,995           --              --            69,995
Issuance of common stock in         
   connection with the              
   private placement in July        
   1997, net of issuance costs           1,547,827      3,814,741           --              --         3,814,741
Issuance of common stock in         
   connection with the              
   public offering of common        
   stock in November 1997,          
   net of issuance costs .....           2,012,500     13,764,069           --              --        13,764,069
Issuance of common stock in         
   connection with the              
   acquisition of product           
   rights from Neptune              
   Pharmaceutical Corp. ......             462,809      3,842,968           --              --         3,842,968
Unrealized gain on                  
   investments ...............                --             --          (34,000)           --           (34,000)
Net loss - 1997 ..............                --             --             --        (7,854,068)     (7,854,068)
                                      ------------   ------------   ------------    ------------    ------------
Balances at December 31, 1997           10,123,751   $ 44,192,387   $    (11,833)   $(22,826,125)   $ 21,354,429
                                      ============   ============   ============    ============    ============
                                    
<FN>
                             See accompanying notes.
</FN>
</TABLE>

                                      F-7
<PAGE>
<TABLE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                            Statements of Cash Flows
<CAPTION>
                                                                                                             
                                                                                                             Period from      
                                                                                                            June 26, 1989     
                                                                                                             (inception)      
                                                                                Years ended December 31,       through        
                                                                            ----------------------------     December 31,     
                                                                                1997            1996            1997
                                                                            ------------    ------------    ------------
<S>                                                                         <C>             <C>             <C>          
Operating activities
Net loss ................................................................   $ (7,854,068)   $ (3,368,096)   $(21,377,620)
Adjustment to reconcile net loss to net cash used in
 operating activities:
   Acquired in process technology .......................................      3,842,968            --         3,842,968
   Depreciation and amortization ........................................         17,618          35,384         264,256
   Compensation expense related to the extension of option
     exercise periods ...................................................         69,995         268,486         338,481
   Loss on sale of property and equipment ...............................           --              --             3,724
   Amortization of discount on notes payable and deferred
     financing costs ....................................................           --              --           567,503
   Issuance of common shares for services ...............................           --              --            24,261
   Issuance of Series A convertible preferred stock for
     services rendered ..................................................           --              --            73,198
   Issuance of Series A convertible preferred stock for interest ........           --              --            67,720
   Issuance of Series A convertible preferred stock for license agreement           --              --           100,000
Changes in operating assets and liabilities:
   Other current assets .................................................       (661,352)       (201,521)     (1,011,913)
   Accounts payable and accrued liabilities .............................        435,140          77,781         705,153
   Accrued research fees ................................................        133,665          21,000         154,665
   Accrued compensation and related expenses ............................         19,262        (169,308)         37,220
   Deferred revenue .....................................................        500,000            --           500,000
                                                                            ------------    ------------    ------------
Net cash used in operating activities ...................................     (3,496,772)     (3,336,274)    (15,710,384)

Investing activities
Purchase of property and equipment ......................................           --            (8,000)       (172,893)
Purchases of investments ................................................    (18,915,933)     (9,576,000)    (35,538,453)
Sales and maturities of investments .....................................      6,256,000       3,820,000      15,622,520
                                                                            ------------    ------------    ------------
Net cash used in investing activities ...................................    (12,659,933)     (5,764,000)    (20,088,826)
<FN>

                             See accompanying notes.
</FN>
</TABLE>

                                      F-8
<PAGE>
<TABLE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                     Statements of Cash Flows - (Continued)
<CAPTION>
                                                                                                
                                                                                                Period from   
                                                                                                June 26, 1989 
                                                                                                 (inception)  
                                                                   Years ended December 31,       through     
                                                                  ---------------------------    December 31, 
                                                                      1997         1996             1997
                                                                  ------------   ------------    ------------
<S>                                                               <C>            <C>             <C>         
Financing activities
Proceeds from notes payable ...................................   $       --     $       --      $  3,547,424
Repayment of notes payable ....................................           --             --        (2,110,608)
Net proceeds from issuance of common stock ....................     17,942,043         63,367      24,506,944
Repurchase of common stock ....................................           --             --              (324)
Issuance of convertible preferred stock, net of issuance costs            --        6,753,230      11,757,735
Deferred financing costs ......................................           --             --           (80,170)
                                                                  ------------   ------------    ------------
Net cash provided by financing activities .....................     17,942,043      6,816,597      37,621,001
                                                                  ------------   ------------    ------------
Net increase (decrease) in cash ...............................      1,785,338     (2,283,677)      1,821,791
Cash and cash equivalents, beginning of period ................         36,453      2,320,130            --
                                                                  ------------   ------------    ------------
Cash and cash equivalents, end of period ......................   $  1,821,791   $     36,453    $  1,821,791
                                                                  ============   ============    ============

Supplemental disclosure of non-cash transactions:
Issuance of common stock in connection with acquired
 in process technology ........................................   $  3,842,968   $       --      $  3,842,968
                                                                  ============   ============    ============
Conversion of preferred stock to common stock .................   $  2,196,011   $  6,005,724    $ 14,715,474
                                                                  ============   ============    ============
Issuance of common stock for notes payable ....................   $       --     $       --      $    268,500
                                                                  ============   ============    ============
Issuance of warrants in connection with notes payable financing   $       --     $       --      $    487,333
                                                                  ============   ============    ============
Issuance of Series A convertible preferred stock
 for notes payable ............................................   $       --     $       --      $  1,153,316
                                                                  ============   ============    ============
Issuance of Series B convertible preferred stock
  for notes payable ...........................................   $       --      $      --      $    115,000
                                                                  ============   ============    ============
Issuance of common stock for Pacific Pharmaceuticals, Inc. ....   $       --     $       --      $      8,750
                                                                  ============   ============    ============
<FN>

                             See accompanying notes.
</FN>
</TABLE>

                                      F-9
<PAGE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                          Notes to Financial Statements


1.       Accounting Policies

Description of Business

         The Company is engaged in the  development  of  prescription  drugs and
cosmeceutical  products  based upon its  patented  transdermal  and topical drug
delivery  technologies and its expertise in skin biology.  The Company is in the
development stage.

Basis of Presentation

         In the course of its development,  the Company has incurred significant
losses and will  continue  to incur  additional  losses  during its  development
phase. As a result,  the Company will require  substantial  additional funds for
its operational  activities and may seek private or public equity financings and
future  collaborative  arrangements  with third  parties to meet its cash needs.
There is no assurance that such additional funds will be available on acceptable
terms or  available  at all.  Insufficient  funding  may  require the Company to
delay, reduce, or eliminate some or all of its research and development, planned
clinical trials, and administrative programs.

Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Revenues and Research and Development Expenses

         Revenues related to cost  reimbursement  provisions  under  development
contracts are recognized as the costs associated with the projects are incurred.
Revenues  related  to  milestones  specified  under  development  contracts  are
recognized as the milestones are achieved.  Research and  development  costs are
expensed as incurred.

         The Company  receives  certain  United  States  government  grants that
support the Company's research effort in defined research projects. These grants
generally provide for reimbursement of approved costs incurred as defined in the
various  grants.  Revenues  associated with these grants are recognized as costs
under each grant are incurred.

Cash, Cash Equivalents and Investments

         Cash equivalents  consist of highly liquid  financial  instruments with
original maturities of three months or less.

         The Company  accounts for its  investments in accordance with Statement
of Financial  Accounting  Standards No. 115, "Accounting for Certain Investments
in Debt and Equity Securities" ("FAS 115"). Under FAS 115, management classifies
investments as  available-for-sale  or  held-to-maturity at the time of purchase
and periodically reevaluates such designations. Investments in marketable equity
securities  and debt  securities  are  classified as  held-to-maturity  when the
Company has the positive  intent and ability to hold the securities to maturity.
Held-to-maturity  securities  are stated at  amortized  cost with  corresponding
premiums  or  discounts  amortized  to  interest  income  over  the  life of the
investment. Debt securities, not classified as held-to-maturity,  are classified
as available-for-sale and are reported at fair market value. Unrealized gains or
losses on  available-for-sale  securities are included in  shareholders'  equity
until their  disposition.  Realized gains or losses and declines in value judged
to be other than  temporary  on  available-for-sale  securities  are included in
other income or expense.

                                      F-10
<PAGE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


While the  Company's  intent is to hold debt  securities  to maturity,  they are
classified as  available-for-sale as the sale of such securities may be required
prior to maturity.

Property and Equipment

         Property   and   equipment   are   stated  at  cost  less   accumulated
depreciation.  Depreciation  is provided over the estimated  useful life of five
years using the straight-line method.

Stock-Based Compensation

         The Company  accounts for its stock option  grants in  accordance  with
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees" ("APB Opinion No. 25") and has elected to follow the  disclosure-only
alternative  prescribed by Statement of Financial  Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" ("FAS 123").

Recent Accounting Pronouncements

         The Company intends to adopt Statement of Accounting Standards No. 130,
"Reporting   Comprehensive   Income,"  ("FAS130")  and  Statement  of  Financial
Accounting  Standards No. 131,  "Disclosures about Segments of an Enterprise and
Related   Information,"   ("FAS131")  in  1998.  Both  will  require  additional
disclosure  but will not  have a  material  effect  on the  Company's  financial
position  or results  of  operations.  FAS130  will  first be  reflected  in the
Company's  first  quarter of 1998 interim  financial  statements.  Components of
comprehensive  income  include items such as net income and changes in the value
of  available-for-sale  securities.  FAS131  requires  segments to be determined
based  on  how  management  measures   performance  and  makes  decisions  about
allocating  resources.  FAS131 will first be  reflected  in the  Company's  1998
Annual Report.

Basic and Diluted Net Loss per Share

         The financial  statements are presented in accordance with Statement of
Financial Accounting Standards No. 128, "Earnings per Share." Basic net loss per
common share is computed  using the  weighted  average  number of common  shares
outstanding  during the period.  Diluted  earnings  per share  incorporates  the
incremental  shares  issued  upon the  assumed  exercise  of stock  options  and
warrants,  when dilutive.  There is no difference  between basic and diluted net
loss per share, as presented in the statement of operations, because all options
and warrants (see note 5) are anti-dilutive.

                                      F-11
<PAGE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


2.       Investments
<TABLE>
         At December  31,  1997,  available-for-sale  securities  consist of the
following:
<CAPTION>
                                            Unrealized    Unrealized    Estimated
                                Cost          Gains         Losses      Fair Value
                             -----------   -----------   -----------    -----------
<S>                          <C>           <C>           <C>            <C>        
Corporate Notes ..........   $10,406,917   $     3,327   $   (23,987)   $10,386,257
U.S. Government Notes ....     5,030,259         5,589          (197)     5,035,651
Time Deposits ............     1,999,948         1,202          (122)     2,001,028
Money Market .............     1,788,853          --            --        1,788,853
Variable Rate Securities .     1,500,000          --            --        1,500,000
Commercial Paper .........       978,809         2,355          --          981,164
                             -----------   -----------   -----------    -----------
Total available-for-sale
   securities ............    21,704,786        12,473       (24,306)    21,692,953
Less amounts classified as
   cash equivalents ......     1,788,853          --            --        1,788,853
                             -----------   -----------   -----------    -----------
Total investments ........   $19,915,933   $    12,473   $   (24,306)   $19,904,100
                             ===========   ===========   ===========    ===========
</TABLE>

         At December  31,  1996,  available-for-sale  securities  consist of the
following:

                                          Unrealized   Unrealized    Estimated
                                Cost         Gains       Losses      Fair Value
                             ----------   ----------   ----------    ----------

U.S. Government Notes ....   $4,400,000   $   22,809   $   (1,886)   $4,420,923
Corporate Notes ..........    2,000,000        8,280         --       2,008,280
Time Deposits ............      500,000         --           --         500,000
Commercial Paper .........      356,000         --         (7,036)      348,964
Money Market .............        6,691         --           --           6,691
                             ----------   ----------   ----------    ----------
Total available-for-sale
   securities ............    7,262,691       31,089       (8,922)    7,284,858
Less amounts classified as
   cash equivalents ......        6,691         --           --           6,691
                             ----------   ----------   ----------    ----------
Total investments ........   $7,256,000   $   31,089   $   (8,922)   $7,278,167
                             ==========   ==========   ==========    ==========

                                      F-12
<PAGE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


         The  amortized  cost and  estimated  fair  value of  available-for-sale
securities in debt  securities at December 31, 1997,  by  contractual  maturity,
were as follows:

                                                              Estimated
                                                  Cost       Fair Value
                                              -----------   -----------

Due in 1 year or less .....................   $ 9,266,547   $ 9,270,723
Due in 1 - 3 years ........................    12,438,239    12,422,230
                                              -----------   -----------
Total available-for-sale securities .......    21,704,786    21,692,953
Less amounts classified as cash equivalents     1,788,853     1,788,853
                                              -----------   -----------
Total investments .........................   $19,915,933   $19,904,100
                                              ===========   ===========

         There have been no realized  gains or losses on the sale of  securities
for the years ended December 31, 1997 and 1996.

3.       Property and Equipment

         Property and equipment consist of the following:

                                     December 31,
                                ----------------------
                                   1997        1996
                                ---------    ---------

Furniture and fixtures ......   $  49,702    $  49,702
Office equipment ............      39,142       39,142
Laboratory equipment ........      65,310       65,310
Leasehold improvements ......       3,610        3,610
                                ---------    ---------
                                  157,764      157,764
Less accumulated depreciation    (144,101)    (126,483)
                                ---------    ---------
                                $  13,663    $  31,281
                                =========    =========

4.       Lease Commitments

         The Company leases its facilities  and equipment  under  non-cancelable
operating  leases.  Future  minimum  lease  payments at December 31, 1997 are as
follows:

                          1998 ......................  $361,070 

                          1999 ......................   272,120

                          2000 ......................   227,830

                          2001 .....................     82,617
                                                        ------- 
                                                       $943,637 
                                                        ======= 

         Lease  expense was $362,532  and $209,715 for the years ended  December
31, 1997 and 1996,  respectively.  For the year ended  December 31,  1997,  such
lease expense included $207,299 of office rent expense and $155,233 of equipment
lease expense, compared with office rent and equipment lease expense of $145,879
and $63,836, respectively, for the year ended December 31, 1996.

                                      F-13
<PAGE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


5.       Shareholders' Equity

Convertible Series A Preferred Stock Offering

         On April 19, 1996, the Company completed a $7,500,000 private placement
of 750 shares of convertible  Series A preferred stock ("Series A Preferred") or
("Preferred  Stock  Financing").  Net proceeds were $6,753,230.  The shares were
convertible,  at the option of the  holder,  into  common  stock.  The number of
shares of common stock  issuable on  conversion of a share of Series A Preferred
was calculated  based on the lower of $6.6275 or a variable  conversion price of
85% of the average  market  price of the common  stock on the five  trading days
proceeding the  conversion  date. At August 31, 1997, all Series A Preferred was
converted into a total of 1,821,956 shares of common stock.

         For the  year  ended  December  31,  1997,  the  Company  had  non-cash
preferred  dividends of $34,740 reflecting the 8% per annum mandatory  preferred
dividends of the Series A preferred stock. For the year ended December 31, 1996,
the Company had non-cash  preferred  dividends of $1,125,000  reflecting the 15%
discount in conjunction  with the common stock variable  conversion price of the
Series  A  preferred  stock,  and  non-cash  preferred   dividends  of  $288,765
reflecting  the 8% per  annum  mandatory  preferred  dividends  of the  Series A
preferred stock.

Common Stock Private Placement

         On July 23, 1997, the Company completed a $3,850,000  private placement
of 1,547,827 shares of common stock. Net proceeds were $3,814,741.  The purchase
price for all  investors,  except the Company's  chief  executive  officer,  was
$2.375 per share.  The purchase price for the shares  purchased by the Company's
chief executive officer in the private placement was $2.875 per share,  which is
equal to the closing price of the common stock on the Nasdaq  SmallCap Market on
the date immediately preceding the closing date of the private placement.

Secondary Public Offering

         On  November  24,  1997,  the Company  completed  a public  offering of
2,012,500  shares  of  common  stock at  $7.50  per  share.  Net  proceeds  were
$13,764,069.

Preferred Stock

         The Company's  Articles of  Incorporation  provide that the Company may
issue up to 5,000,000 shares of preferred stock in one or more series. The Board
of Directors is authorized to establish  from time to time the numbers of shares
to be included in, and the designation of, any such shares to determine or alter
the rights, preferences, privileges, and restrictions granted to or imposed upon
any wholly  unissued  series of preferred  stock and to increase or decrease the
number of shares of any such series  without  any further  vote or action by the
shareholders.

                                      F-14
<PAGE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


Warrants

         The Company has the following  warrants  outstanding to purchase common
stock at December 31, 1997:

 Number of        Exercise Price             Date               Expiration
   Shares           per Share               Issued                 Date
- ---------------   ----------------     ------------------  ---------------------

        35,496               4.51        October 1994        December 31, 1999
        30,368               0.01        February 1995       December 31, 1999
       365,728               7.81        February 1995       December 31, 1999
        44,604               9.02         March 1995         December 31, 1999
        42,960               5.19         August 1995        December 31, 1999
       115,000              10.31         August 1995         August 11, 2000
        57,500              15.47         August 1995         August 11, 2000
       661,250               9.38         August 1995         August 11, 2000
        86,005               7.23         April 1996          April 18, 2001
         7,000               6.25         April 1996          April 24, 1998
        25,000               4.00          July 1997           July 22, 1998
        24,000              10.50        October 1997         October 1, 2002
        24,000              10.50        October 1997         October 1, 2002
        94,063               9.75        November 1997       November 24, 2002
   -----------
     1,612,974
   ===========

         Included in the table above are warrants to acquire  661,250  shares of
common stock at a price of $9.375 per share that were issued in connection  with
the Company's initial public offering.  The warrants are exercisable at any time
unless  previously  redeemed  until August 11, 2000.  The Company may redeem the
warrants,  in whole or in part,  at any time  upon at least  thirty  days  prior
written notice to the warrant  holders at a price of $0.05 per warrant  provided
that the closing price of the common stock has been at least $12.50 for at least
ten consecutive  trading days ending on a date within 30 days before the date of
the notice of redemption.  No warrants have been redeemed  through  December 31,
1997.

         Also included in the table above are warrants issued in October 1997 to
two  vendors to acquire up to 24,000  shares of common  stock each which  become
exercisable  at the rate of  2,000  shares  per  month  for one year  commencing
October 1, 1997.  The exercise price for the first six month period will be at a
price of $10.50 per share. The exercise price for the remaining six month period
varies  with the actual  common  stock  price on the dates the  warrants  become
exercisable.  However, the exercise price will be not greater than $15 per share
or less than $8.75 per share.  The warrants are exercisable for a period of five
years  commencing  October 1, 1997,  but  subject to earlier  termination  under
certain circumstances.

Stock Option Plans

         In 1995, the Company adopted the Equity  Incentive Plan (the "Plan") to
provide for the  issuance of incentive  stock  options and  non-statutory  stock
options. When the Plan was established,  the Company reserved 700,000 shares for
issuance.  In 1996,  additional  300,000 shares were reserved for issuance under
the Plan. In 1997, an additional 450,000 shares were reserved for issuance under
the Plan. Under the Plan,  incentive stock options may be granted at a price per
share of not less  than the fair  market  value of  common  stock on the date of
grant. Nonqualified options may be granted at a price per share of not less than
85% of fair market value on the date of grant.  Options are  exercisable  to the
extent vested. The Compensation Committee establishes the vesting schedules.

                                      F-15
<PAGE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


         Activity under the Plan is summarized as follows:

                                        Shares        Price         Weighted
                                        Under         Range          Average
                                       Option       Per Share     Exercise Price
                                     ----------   -------------     ----------

Balance at December 31, 1995 .....     650,685    $0.45 - $6.66     $   3.35
         Granted .................     605,447    $4.56 - $8.25     $   5.43
         Canceled ................    (253,443)   $1.39 - $6.38     $   4.49
         Exercised ...............      (6,344)   $1.81 - $2.09     $   1.82
                                     ---------
Balance at December 31, 1996 .....     996,345    $0.45 - $8.25     $   4.34
         Granted .................     430,500    $3.00 - $8.81     $   5.17
         Canceled ................    (213,371)   $3.07 - $8.25     $   5.58
         Exercised ...............    (132,138)   $0.45 - $5.69     $   2.74
                                     ---------
Balance at December 31, 1997 .....   1,081,336    $0.46 - $8.81     $   4.62
                                     =========

         At December  31,  1997,  options to purchase  375,034  shares of common
stock were vested and exercisable at exercise prices ranging from $0.46 to $8.25
per share.  At December 31, 1997,  options to purchase  49,875  shares of common
stock at exercise  prices ranging from $4.56 to $5.50 per share vest in the year
of 2001 but are subject to earlier vesting if certain  performance  criteria are
met. At December 31, 1997,  options to purchase 36,750 shares of common stock at
an exercise price of $3.75 per share vest in the year of 2002 but are subject to
earlier vesting if certain  performance  criteria are met. At December 31, 1997,
208,737  options to purchase  shares of common stock were  available  for future
option grants under the Plan.
<TABLE>

         The  following  table  summarizes   information   about  stock  options
outstanding and exercisable related to the Plan at December 31, 1997:
<CAPTION>
                                        Options Outstanding                       Options Exercisable
                         -------------------------------------------------   -----------------------------
                                                   Weighted       Weighted                        Weighted
                                                   Average         Average                         Average
                           Outstanding at          Remaining      Exercise    Exercisable at      Exercise
Range of Exercise Price  December 31, 1997     Contractual Life    Price     December 31, 1997      Price
- -----------------------  -----------------     ----------------    -----     -----------------      -----
<S>                         <C>                     <C>          <C>              <C>              <C>      
   $0.46-$3.75 ........      421,706                8.5 years    $   3.03         129,933          $   2.23 
   $4.38-$6.66 ........      551,030                8.6 years    $   5.07         225,501          $   4.93
   $7.25-$8.81 ........      108,600                9.7 years    $   8.51          19,600          $   7.28
                           ---------                                              -------         
Total .................    1,081,336                8.7 years    $   4.62         375,034          $   4.12
                           =========                                              =======        
</TABLE>
         In February 1995, the Company adopted the Directors'  Stock Option Plan
(the "Directors' Plan"). The Company reserved 100,000 shares of common stock for
issuance under the Directors' Plan. In June 1997,  additional 50,000 shares were
reserved for issuance  under the Directors'  Plan. The Directors'  Plan provides
for the automatic  annual grant  ("Annual  Grant") of an option to acquire 1,000
shares of common  stock to each  non-employee  then  serving as a director at an
exercise price equal to the fair value of the common stock on the date of grant.
The Directors' Plan also provides for an initial option grant ("Initial Option")
to acquire 20,000 shares of common stock to each future non-employee director of
the Company at an exercise  price equal to the fair value of the common stock on
the date of grant.  Vesting  generally  occurs  over four years from the date of
grant  except  that 25% of the shares  subject to the Initial  Option  generally
become exercisable on the grant date.

                                      F-16
<PAGE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


         In  December  1997,  the  Board  of  Directors  approved,   subject  to
shareholder approval, an amendment to the Directors' Plan to increase the Annual
Grant to 8,000 shares of common  stock,  with vesting in increments of one third
per year at the end of each  consecutive  three year period  following the grant
date, and to increase the Initial Option to 30,000 shares of common stock.

         Activity under the Directors' Plan is summarized as follows:

                                      Shares          Price          Weighted
                                       Under          Range          Average
                                      Option        Per Share     Exercise Price
                                     ---------    -------------     ---------

Balance at December 31, 1995 .......   20,000          $5.00          $5.00
         Granted ...................   50,000     $4.50 - $8.50       $5.31
                                       ------                        
Balance at December 31, 1996 .......   70,000     $4.50 - $8.50       $5.22
         Granted ...................    6,000          $3.25          $3.25
                                       ------                       
Balance at December 31, 1997 .......   76,000     $3.25 - $8.50       $5.07
                                       ======                    

         At December 31, 1997, options to purchase 32,500 shares of common stock
were vested and  exercisable at exercise  prices ranging from $4.50 to $8.50 per
share.  At December 31, 1997,  options to purchase 74,000 shares of common stock
were available for future option grants under the Directors' Plan.
<TABLE>

         The  following  table  summarizes   information   about  stock  options
outstanding and exercisable related to the Directors' Plan at December 31, 1997:
<CAPTION>

                                             Options Outstanding                                 Options Exercisable
                               ----------------------------------------------------         -------------------------------
                                                         Weighted          Weighted                                Weighted
                                                          Average           Average                                Average
                                 Outstanding at          Remaining         Exercise          Exercisable at        Exercise
Range of Exercise Price        December 31, 1997     Contractual Life        Price          December 31, 1997       Price
- -----------------------        -----------------     ----------------        -----          -----------------       -----
<S>                                  <C>                <C>                  <C>                 <C>                <C> 
$3.25 ...........                     6,000             9.4 years            $3.25                 --               $---
$4.50-$5.50 .....                    65,000             8.5 years            $4.97               31,250             $4.98
$8.50 ...........                     5,000             8.4 years            $8.50                1,250             $8.50
                                     ------                                                      ------             
Total ...........                    76,000             8.6 years            $5.06               32,500             $5.12
                                     ======                                                      ======             
</TABLE>
         The  Company  has  elected to follow  APB  Opinion  No. 25 and  related
interpretations  in accounting for its stock options since, as discussed  below,
the alternative fair market value accounting provided for under FAS 123 requires
use of option  valuation models that were not developed for use in valuing stock
options.  Under APB Opinion No. 25, if the exercise price of the Company's stock
options  is equal to the  market  price of the  underlying  stock on the date of
grant, no compensation expense is recognized.

         Pro  forma  information  regarding  net loss and net loss per  share is
required by FAS 123, which requires that the information be determined as if the
Company has accounted for its stock options  granted  subsequent to December 31,
1994 under the fair  market  value  method.  The fair  market  value for options
granted  in 1997  and  1996  was  estimated  at the  date of the  grant  using a
Black-Scholes option pricing model.

                                      F-17
<PAGE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


         The Company  valued its options  using the following  weighted  average
assumptions for the years ended December 31, 1997 and 1996:

                                                  1997           1996
                                                  ----           ----
                                                 
Risk-free interest rate .....................     6.20%          6.23%
Dividend yield ..............................      0%             0%
Volatility ..................................     0.487          0.517
Expected life of options in years ...........     4.9            4.8

         The  Black-Scholes  option  valuation  model was  developed  for use in
estimating  the fair  market  value  of  traded  options  that  have no  vesting
restrictions and are fully  transferable.  In addition,  option valuation models
require the input of highly subjective assumptions, including the expected stock
price  volatility.  Because the  Company's  stock  options have  characteristics
significantly different from those of traded options, and because changes in the
subjective  input  assumptions  can  materially  affect  the fair  market  value
estimate,  in  management's  opinion,  the  existing  models do not  necessarily
provide a reliable single measure of the fair market value of its stock options.

         For purposes of pro forma disclosures,  the estimated fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:

                                                          1997          1996
                                                       -----------   ----------

Pro forma net loss applicable to common shareholders  $(8,221,875)  $(5,494,675)
Pro forma basic and diluted net loss per
   share applicable to common shareholders .........  $     (1.23)  $     (1.29)

         The weighted  average grant date fair value of options  granted  during
the years ended December 31, 1997 and 1996 was $2.57 and $2.79, respectively.

         As a  result  of FAS 123  only  being  applicable  to  options  granted
subsequent  to  December  31,  1994,  its pro  forma  effect  will  not be fully
reflected until the year ending December 31, 1999.

6.        Product Acquisitions

         In December 1997, the Company acquired patent and related  intellectual
property rights relating to "Anogesic" (the "Anogesic  Acquisition"),  a topical
product  candidate  for the  treatment  of anal  fissures and  hemorrhoids  from
Neptune  Pharmaceutical  Corporation.  Under  the  terms of the  Agreement,  the
Company  issued  429,752 shares of common stock to Neptune on December 31, 1997.
Upon the  signing of a letter of intent on November  3, 1997,  33,057  shares of
common  stock had been issued to Neptune.  The  Agreement  calls for a series of
additional  payments,  payable  in  shares  of  common  stock,  upon  successful
completion of various  milestones which, if achieved,  would occur over the next
several years.  Depending on several factors,  including the market price of the
common stock, such payments could result in issuance of a significant  number of
shares of common stock.  The  Agreement  does not provide for the payment by the
Company of any future product royalties in connection with sales of Anogesic.

                                      F-18
<PAGE>

                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


7.       License Agreements

         In November  1996,  the Company  entered into an  agreement  with Glaxo
Wellcome Inc. ("Glaxo") for licensing rights to Glylorin, Cellegy's compound for
the treatment of ichthyoses.  Under the terms of the agreement, Cellegy provided
Glaxo with an exclusive  license of patent rights and know-how covering Glylorin
in most of the world's major markets. In exchange for this license,  the Company
received from Glaxo an initial license fee payment and could potentially receive
future milestone  payments (upon  achievement of the specified  milestones),  as
well as a  royalty  on net  sales  assuming  successful  completion  of  product
development  and market  launch.  The agreement  provides that Glaxo will assume
responsibility  for and the  associated  costs  of all  future  development  and
commercialization,  including  certain  development  costs incurred prior to the
date of the  agreement.  There can be no assurances,  however,  that the Company
will receive any additional payments from Glaxo.

         In October 1993, the Company entered into a license  agreement with the
University of California (the "Licensor") providing for an exclusive, worldwide,
royalty-bearing  license,  subject to customary  government  rights,  for patent
rights relating to barrier repair formulations, jointly held by the Licensor and
the Company,  in consideration of the issuance to the Licensor of certain shares
of preferred  stock (which  subsequently  converted into shares of common stock)
and the payment by the Company of a  licensing  fee. In March 1994,  the Company
entered into a second exclusive,  worldwide,  royalty-bearing  license agreement
with the  Licensor  for  patent  rights  jointly  held by the  Licensor  and the
Company, relating to drug delivery technologies, in consideration of the payment
by the Company of a licensing  fee, and an annual  maintenance  fee payable each
year  until the  Company  is  commercially  selling  a  licensed  product.  Both
agreements  require the Company to pay the Licensor royalties based on net sales
of consumer and  prescription  products (with minimum annual royalty  payments).
The  Company  has the right to grant  sublicenses  to third  parties  under both
agreements.  In May and October 1997, the Licensor and the Company amended these
agreements.  The  amendments  modified  and  extended  certain  development  and
commercialization  milestones contained in the original agreements.  The revised
milestones  are tied to the  achievement  of certain  clinical,  regulatory,  or
product  commercialization goals over the next several years. Although there can
be no  assurance  that such goals will be  achieved,  the Company  believes  its
development   programs  in  place  will  result  in  the  satisfaction  of  such
milestones.

         In April 1992, the Company  entered into the License  Option  Agreement
(the "License Option  Agreement"),  the Azelaic Acid OTC License  Agreement (the
"Azelaic Acid  Agreement") and the Metabolic  Moisturizer OTC License  Agreement
(the  "Metabolic  Moisturizer  Agreement"),  with  Neutrogena  Corporation.  The
Azelaic  Acid  Agreement  was  terminated  and  replaced  by the Patent  License
Agreement effective June 1, 1994 (the "Patent License  Agreement").  Pursuant to
the Patent  License  Agreement,  Neutrogena  paid the  Company $1 million for an
exclusive,   royalty-free  license  for  certain  azelaic  acid  uses  for  both
prescription  and consumer  products in most major markets of the world. In July
1997,  Neutrogena and the Company terminated the Metabolic Moisturizer Agreement
and the License Option Agreement (except as it relates to azelaic acid), and the
metabolic  moisturizer  technology  that had been  licensed  to  Neutrogena  was
returned to the Company.  The Company agreed to continue  prosecution of patents
related  to  azelaic  acid on behalf of  Neutrogena  and will be  reimbursed  by
Neutrogena for legal costs, up to a certain limit.

8.       Related Party Transactions

         The  Company  has  entered  into  consulting  agreements  with  certain
shareholders  of  the  Company.   The  total   consulting  fees  paid  to  these
shareholders  was $35,000 and $52,250 for the years ended  December 31, 1997 and
1996, respectively. One of these consulting agreements requires a shareholder to
provide consulting services through May 1999 in exchange for monthly payments of
approximately $3,500.

                                      F-19
<PAGE>
                          Cellegy Pharmaceuticals, Inc.
                          (a development stage company)

                   Notes to Financial Statements - (Continued)


9.       Income Taxes

         At December 31, 1997, the Company has net operating loss  carryforwards
of  approximately  $16,576,000  and $5,413,000  for federal and state  purposes,
respectively.  The federal net operating loss  carryforwards  expire between the
years 2004 and 2012. The state net operating loss  carryforwards  expire between
the years 1997 and 2002. At December 31, 1997, the Company also has research and
development  credit  carryforwards  of  approximately  $354,000 and $187,000 for
federal and state purposes, respectively.
The federal  credits  expire  between the years 2006 and 2012. The state credits
have no expiration date.

         Pursuant to the "change in ownership"  provisions of the Tax Reform Act
of 1986,  utilization  of the  Company's  net  operating  loss and  research and
development tax credit  carryforwards  may be limited if a cumulative  change of
ownership of more than 50% occurs within any three-year period.

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences between the carrying amounts of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components of the Company's deferred tax liabilities and assets are as follows:

                                                       December 31,
                                                --------------------------
                                                    1997          1996
                                                -----------    -----------
Deferred tax assets:
   Net operating loss carryforwards .........   $ 5,986,000    $ 4,634,000
   Credit carryforwards .....................       477,000        357,000
   Capitalized research and development costs       510,000        251,000
   Deferred compensation of stock options ...       136,000           --
   Capital loss carryforwards ...............        39,000         39,000
   Capitalized license fee ..................        43,000         50,000
   Other ....................................          --           17,000
                                                -----------    -----------
Total deferred tax assets ...................     7,191,000      5,348,000
Valuation allowance .........................    (7,142,000)    (5,315,000)
                                                -----------    -----------
Net deferred tax assets .....................        49,000         33,000
Deferred tax liabilities ....................       (49,000)       (33,000)
                                                -----------    -----------
Net deferred tax assets .....................   $      --      $       -- 
                                                ===========    ===========

         The net  valuation  allowance  increased by $1,827,000  and  $1,335,000
during the years ended December 31, 1997 and 1996, respectively.

         Approximately  $110,000 of the  valuation  allowance  for  deferred tax
assets relates to benefits of stock option  deductions  which,  when recognized,
will be allocated directly to contributed capital.

                                      F-20


                                                                    EXHIBIT 23.1

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

         We  consent  to the  incorporation  by  reference  in the  Registration
Statement  (Form S-8 No.  333-06065)  pertaining  to the 1992 Stock Option Plan,
1995 Equity  Incentive Plan, and 1995  Directors'  Stock Option Plan, and in the
Registration  Statement (Form SB-2 No.  33-03401),  the  Registration  Statement
(Form S-3 No. 33-11457),  the Registration  Statement (Form S-8 No.  333-32301),
the Registration Statement (Form S-3 No. 333-36057),  the Registration Statement
(Form  S-1  No.  333-38179),  and  the  Registration  Statement  (Form  S-3  No.
333-46087)  of Cellegy  Pharmaceuticals,  Inc. of our report  dated  February 3,
1998, with respect to the financial statements of Cellegy Pharmaceuticals,  Inc.
included in the Annual  Report  (Form  10-KSB) for the year ended  December  31,
1997.

                                                               ERNST & YOUNG LLP

San Jose, California
March 31, 1998

<TABLE> <S> <C>

<ARTICLE>                                                  5                
<MULTIPLIER>                                             1,000              
                                                                            
<S>                                                   <C>               
<PERIOD-TYPE>                                            12-MOS            
<FISCAL-YEAR-END>                                     DEC-31-1997           
<PERIOD-START>                                        JAN-01-1997           
<PERIOD-END>                                          DEC-31-1997           
<CASH>                                                   1,822              
<SECURITIES>                                            19,904              
<RECEIVABLES>                                              0                
<ALLOWANCES>                                               0                
<INVENTORY>                                                0                
<CURRENT-ASSETS>                                        10,316              
<PP&E>                                                    158               
<DEPRECIATION>                                           (144)              
<TOTAL-ASSETS>                                          22,751              
<CURRENT-LIABILITIES>                                    1,397              
<BONDS>                                                    0                
                                      0                
                                                0                
<COMMON>                                                44,192              
<OTHER-SE>                                             (22,838)             
<TOTAL-LIABILITY-AND-EQUITY>                            22,751              
<SALES>                                                    0                
<TOTAL-REVENUES>                                          828               
<CGS>                                                      0                
<TOTAL-COSTS>                                              0                
<OTHER-EXPENSES>                                         9,238              
<LOSS-PROVISION>                                           0                
<INTEREST-EXPENSE>                                         0                
<INCOME-PRETAX>                                         (7,854)             
<INCOME-TAX>                                               0                
<INCOME-CONTINUING>                                        0                
<DISCONTINUED>                                             0                
<EXTRAORDINARY>                                            0                
<CHANGES>                                                  0                
<NET-INCOME>                                            (7,854)             
<EPS-PRIMARY>                                           (1.18)              
<EPS-DILUTED>                                           (1.18)              
                                                                            

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                5           
<MULTIPLIER>                           1,000         
                                                     
<S>                                <C>               <C>          <C>        
<PERIOD-TYPE>                          3-MOS            6-MOS        9-MOS   
<FISCAL-YEAR-END>                   DEC-31-1997      DEC-31-1997  DEC-31-1997
<PERIOD-START>                      JAN-01-1997      JAN-01-1997  JAN-01-1997
<PERIOD-END>                        MAR-31-1997      JUN-30-1997  SEP-30-1997
<CASH>                                  91              2,679        1,338   
<SECURITIES>                           6,369            3,005        8,039   
<RECEIVABLES>                            0                0            0     
<ALLOWANCES>                             0                0            0     
<INVENTORY>                              0                0            0     
<CURRENT-ASSETS>                       5,805            5,900        6,761   
<PP&E>                                  158              158          158    
<DEPRECIATION>                         (133)            (139)        (142)   
<TOTAL-ASSETS>                         6,830            5,919        9,841   
<CURRENT-LIABILITIES>                   230              135          727    
<BONDS>                                  0                0            0     
                    0                0            0     
                             564              225           0     
<COMMON>                              21,853           22,296       26,497   
<OTHER-SE>                           (15,817)         (16,737)     (17,383)  
<TOTAL-LIABILITY-AND-EQUITY>           6,830            5,919        9,841   
<SALES>                                  0                0            0     
<TOTAL-REVENUES>                        148              318          643    
<CGS>                                    0                0            0     
<TOTAL-COSTS>                            0                0            0     
<OTHER-EXPENSES>                       1,094            2,273        3,455   
<LOSS-PROVISION>                         0                0            0     
<INTEREST-EXPENSE>                       0                0            0     
<INCOME-PRETAX>                        (867)           (1,772)      (2,459)  
<INCOME-TAX>                             0                0            0     
<INCOME-CONTINUING>                      0                0            0     
<DISCONTINUED>                           0                0            0     
<EXTRAORDINARY>                          0                0            0     
<CHANGES>                                0                0            0     
<NET-INCOME>                           (867)           (1,772)      (2,459)  
<EPS-PRIMARY>                         (0.17)           (0.32)       (0.41)   
<EPS-DILUTED>                         (0.17)           (0.32)       (0.41)   
                                                                             

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                               5           
<MULTIPLIER>                                          1,000         
                                                                    
<S>                                               <C>
<PERIOD-TYPE>                                         12-MOS   
<FISCAL-YEAR-END>                                  DEC-31-1996      
<PERIOD-START>                                     JAN-01-1996      
<PERIOD-END>                                       DEC-31-1996      
<CASH>                                                 36           
<SECURITIES>                                          7,278         
<RECEIVABLES>                                           0           
<ALLOWANCES>                                            0           
<INVENTORY>                                             0           
<CURRENT-ASSETS>                                      5,643         
<PP&E>                                                 158          
<DEPRECIATION>                                        (127)         
<TOTAL-ASSETS>                                        7,696         
<CURRENT-LIABILITIES>                                  309          
<BONDS>                                                 0           
                                   0           
                                           2,161         
<COMMON>                                             20,141         
<OTHER-SE>                                          (14,915)        
<TOTAL-LIABILITY-AND-EQUITY>                          7,696         
<SALES>                                                 0           
<TOTAL-REVENUES>                                       648          
<CGS>                                                   0           
<TOTAL-COSTS>                                           0           
<OTHER-EXPENSES>                                      4,346         
<LOSS-PROVISION>                                        0           
<INTEREST-EXPENSE>                                      0           
<INCOME-PRETAX>                                      (3,368)        
<INCOME-TAX>                                            0           
<INCOME-CONTINUING>                                     0           
<DISCONTINUED>                                          0           
<EXTRAORDINARY>                                         0           
<CHANGES>                                               0           
<NET-INCOME>                                         (3,368)        
<EPS-PRIMARY>                                        (1.11)         
<EPS-DILUTED>                                        (1.11)         
                                                                              

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                           5           
<MULTIPLIER>                      1,000         
                                                
<S>                            <C>               <C>              <C>        
<PERIOD-TYPE>                     3-MOS             6-MOS            9-MOS   
<FISCAL-YEAR-END>              DEC-31-1996       DEC-31-1996      DEC-31-1996
<PERIOD-START>                 JAN-01-1996       JAN-01-1996      JAN-01-1996
<PERIOD-END>                   MAR-31-1996       JUN-30-1996      SEP-30-1996
<CASH>                            1,217             1,537             599    
<SECURITIES>                      1,500             7,091            6,906   
<RECEIVABLES>                       0                 0                0     
<ALLOWANCES>                        0                 0                0     
<INVENTORY>                         0                 0                0     
<CURRENT-ASSETS>                  2,937             8,765            7,823   
<PP&E>                             158               158              158    
<DEPRECIATION>                    (65)              (105)            (120)   
<TOTAL-ASSETS>                    3,030             8,818            7,861   
<CURRENT-LIABILITIES>              210               225              160    
<BONDS>                             0                 0                0     
               0                 0                0     
                         0               6,753            2,476   
<COMMON>                         13,840            13,852           18,131   
<OTHER-SE>                      (11,020)          (12,012)         (12,906)  
<TOTAL-LIABILITY-AND-EQUITY>      3,030             8,818            7,861   
<SALES>                             0                 0                0     
<TOTAL-REVENUES>                   15                15               15     
<CGS>                               0                 0                0     
<TOTAL-COSTS>                       0                 0                0     
<OTHER-EXPENSES>                   947              1,976            3,037   
<LOSS-PROVISION>                    0                 0                0     
<INTEREST-EXPENSE>                  0                 0                0     
<INCOME-PRETAX>                   (864)            (1,856)          (2,751)  
<INCOME-TAX>                        0                 0                0     
<INCOME-CONTINUING>                 0                 0                0     
<DISCONTINUED>                      0                 0                0     
<EXTRAORDINARY>                     0                 0                0     
<CHANGES>                           0                 0                0     
<NET-INCOME>                      (864)            (1,856)          (2,751)  
<EPS-PRIMARY>                    (0.23)            (0.81)           (1.02)   
<EPS-DILUTED>                    (0.23)            (0.81)           (1.02)   
                                                                             

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission