ORTEC INTERNATIONAL INC
10QSB/A, 1998-12-24
MEDICAL LABORATORIES
Previous: ORTEC INTERNATIONAL INC, 10QSB/A, 1998-12-24
Next: UNIROYAL TECHNOLOGY CORP, 10-K, 1998-12-24



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                                  -------------

                                 FORM 10-QSB/A
                                 --------------
(Mark One)
[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED 
                  MARCH 31, 1998

[  ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
                  FROM  ________________ TO _________________


                         COMMISSION FILE NUMBER 0-27368


                            ORTEC INTERNATIONAL, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

              DELAWARE                                   11-3068704
  (STATE OR OTHER JURISDICTION OF                     (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)                    IDENTIFICATION NO.)

            3960 BROADWAY
         NEW YORK, NEW YORK                                 10032
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                  (ZIP CODE)

                                 (212) 740-6999
                 ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE

                                 ---------------


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act during the past 12 months (or for
such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. 

Yes  X    No
    ___      ___

                                  -------------


The number of shares outstanding of the issuer's common stock is 5,864,991 (as
of May 8, 1998).
<PAGE>   2
                            ORTEC INTERNATIONAL, INC.
                   INDEX TO QUARTERLY REPORT ON FORM 10-QSB/A
                FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
                          QUARTER ENDED MARCH 31, 1998


                             ITEMS IN FORM 10-QSB/A

                                                                      Page
                                                                      ----
Facing page

Part I

         Item 1.           Financial Statements.                         1

         Item 2.           Plan of Operation.                         None

Part II

         Item 1.           Legal Proceedings and Claims.              None

         Item 2.           Changes in Securities and Use              None
                           of Proceeds.

         Item 3.           Default Upon Senior Securities.            None

         Item 4.           Submission of Matters to                   None
                           a Vote of Security Holders.

         Item 5.           Other Information.                         None

         Item 6.           Exhibits and Reports on Form 8-K.            12

Signatures
<PAGE>   3
                                     PART I

Item 1. FINANCIAL STATEMENTS

                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                                 BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                               MARCH 31,           DECEMBER 31,
              ASSETS                             1998                  1997    
              ------                           ---------           ------------
                                             (As Restated)
<S>                                          <C>                  <C>
Current assets:                                                               
  Cash and cash equivalents                   $ 2,187,287          $11,950,693
  Marketable securities                        10,132,301            1,584,035
  Other current assets                              3,466                7,075
                                              -----------          -----------

Total current assets                           12,323,054           13,541,803
                                              -----------          -----------


Property and equipment, at cost:
  Laboratory equipment                            626,850              602,697
  Office furniture and equipment                  350,328              323,871
  Leasehold improvements                          687,906              675,906
                                              -----------          -----------
                                                1,665,084            1,602,474
  Accumulated depreciation and
   amortization                                   679,887              606,243
                                              -----------          -----------
                                                  985,197              996,231
                                              -----------          -----------
Other assets:
  Patent application costs, net of
   accumulated amortization of $38,602 at
   March 31, 1998 and $31,047 at
   December 31, 1997                              401,153              406,166
  Deposits and other assets                        72,694               54,214
                                              -----------          -----------
Total other assets                                473,847              460,380
                                              -----------          -----------
Total Assets                                  $13,782,098          $14,998,414
                                              ===========          ===========
</TABLE>
See notes to condensed unaudited financial statements.


                                       1
<PAGE>   4
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                                 BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                      MARCH 31,     DECEMBER 31,
                                                         1998          1997
                                                     -----------    ------------
                                                     (As Restated)
<S>                                                  <C>             <C>
     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued
   liabilities                                          $375,299       $452,443
  Capital lease obligations - current                     45,370         43,102
  Loan payable - current                                  75,135         63,547
                                                     -----------    -----------
Total current liabilities                                495,804        559,092
                                                     -----------    -----------
Long-term liabilities:
  Capital lease obligations - noncurrent                  23,114         34,608
  Loan payable - noncurrent                              671,403        688,096
                                                     -----------    -----------
Total long-term liabilities                              694,517        722,704
                                                     -----------    -----------
Commitments and contingencies

Shareholders' equity:
  Common stock, $.001 par value;
   authorized, 10,000,000 shares;
   issued and outstanding shares -
   5,768,327 at March 31, 1998 and
   5,760,734 at December 31, 1997                          5,768          5,761
  Additional paid-in capital                          26,965,646     26,397,307
  Deficit accumulated during the
   development stage                                 (14,379,637)   (12,686,450)
                                                     -----------    -----------

Total shareholders' equity                            12,591,777     13,716,618
                                                     -----------    -----------

Total Liabilities and
  Shareholders' Equity                               $13,782,098    $14,998,414
                                                     ===========    ===========
</TABLE>

See notes to condensed unaudited financial statements.



                                       2
<PAGE>   5
                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF OPERATIONS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                      
                                                                      Cumulative from
                                        Quarter ended March 31,        March 12, 1991
                                        -----------------------       (inception) to 
                                        1998               1997        March 31, 1998 
                                        ----               ----       ----------------
                                        (As Restated)                 (As Restated)
<S>                                     <C>           <C>             <C>
Revenue
 Interest income                        $   167,893    $   83,861      $    697,710
                                        -----------    ----------       ----------- 
Expenses
 Research and development                   381,915       272,693         4,915,167
 Rent                                        40,165        51,365           369,612
 Consulting                                 105,763        62,143         1,338,067
 Personnel                                1,016,152       293,451         4,792,959
 General and administrative                 300,071       270,910         3,454,931
 Interest and other expense                  17,014        12,180           206,611
                                        -----------    ----------       ----------- 
                                          1,861,080       962,742        15,077,347
                                        -----------    ----------       ----------- 
Net loss                                $(1,693,187)   $ (878,881)     $(14,379,637)
                                        -----------    ----------       ----------- 
Net loss per share                            $(.29)        $(.19)           $(4.86)
                                              -----         -----            ------ 
Weighted average common stock
 outstanding (basic and diluted)          5,766,005     4,604,644         2,959,792
                                        -----------    ----------       ----------- 
</TABLE>

See notes to condensed unaudited financial statements.


                                       3

<PAGE>   6
                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                      Deficit
                                                                                    accumulated
                                                                     Additional       in the
                                                Common Stock          Paid-in       development
                                             Shares       Amount      Capital          stage           Total  
                                            ---------     ------     ----------     -----------     -----------
<S>                                        <C>           <C>        <C>            <C>             <C>     
Issuance of stocks:
  Founders                                  1,553,820     $1,554     $     (684)                    $      870
  First private placement                     217,440        217         64,783                         65,000
  The Director                                149,020        149        249,851                        250,000
  Second private placement                     53,020         53        499,947                        500,000
  Share issuance expenses                                               (21,118)                       (21,118)
Net loss for the period from
  March 12, 1991 (inception) to
  December 31, 1991                                                                 $  (281,644)      (281,644)
                                            ---------     ------     ----------     -----------     ----------

Balance - December 31, 1991                 1,973,300      1,973        792,779        (281,644)       513,108

Issuance of stock:
  Second private placement                     49,320         49        465,424                        465,473
  Stock purchase agreement with
    The Director                               31,820         32        299,966                        299,998
  Share issuance expenses                                               (35,477)                       (35,477)
Net loss for the year ended
  December 31, 1992                                                                    (785,941)      (785,941)
                                            ---------     ------     ----------     -----------     ----------
Balance - December 31, 1992                 2,054,440      2,054      1,522,692      (1,067,585)       457,161

Issuance of stock:
  Third private placement                     132,150        132      1,321,368                      1,321,500
  Stock purchase agreement with
    Home Insurance Company                    111,111        111        999,888                        999,999
  Stock purchase agreement with
    The Director                               21,220         21        199,979                        200,000
  Shares issued in exchange
    for commissions earned                        600          1          5,999                          6,000
  Share issuance expenses                                              (230,207)                      (230,207)
Net loss for the year ended
  December 31, 1993                                                                  (1,445,624)    (1,445,624)
                                            ---------     ------     ----------     -----------     ----------
Balance - December 31, 1993                 2,319,521     $2,319     $3,819,719     $(2,513,209)    $1,308,829
                                            =========     ======     ==========     ===========     ==========
</TABLE>

See notes to condensed unaudited financial statements.


                                       4
<PAGE>   7
                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                                Deficit
                                                                               accumulated                                
                                       Common Stock             Additional       in the
                                   ---------------------         Paid-in       development      
                                     Shares        Amount        Capital         stage              Total
                                   ----------      ------      -----------     -----------       -----------
<S>                                <C>             <C>         <C>             <C>               <C>
  (brought forward)                 2,319,521      $2,319      $ 3,819,719     $(2,513,209)      $ 1,308,829

Issuance of stock:
 Fourth private placement              39,451          40          397,672                           397,712
 Stock purchase agreement with
  Home Insurance Company               50,000          50          499,950                           500,000
 Share issuance expenses                                            (8,697)                           (8,697)
Net loss for the year ended
 December 31, 1994                                                              (1,675,087)       (1,675,087) 
                                    ---------      ------      -----------     -----------       -----------
Balance - December 31, 1994         2,408,972       2,409        4,708,644      (4,188,296)          522,757 

Rent forgiveness                                                    40,740                            40,740
Net loss for the year ended
 December 31, 1995                                                              (1,022,723)       (1,022,723)
                                    ---------      ------      -----------     -----------       -----------
Balance - December 31, 1995         2,408,972       2,409        4,749,384      (5,211,019)         (459,226)

Initial public offering             1,200,000       1,200        5,998,800                         6,000,000
Exercise of warrants                   33,885          34           33,851                            33,885
Fifth private placement               959,106         959        6,219,838                         6,220,797
Share issuance expenses                                         (1,580,690)                       (1,580,690)
Non-cash stock compensation
 and interest                                                      152,000                           152,000
Net loss for the year ended
 December 31, 1996                                                              (2.649,768)       (2,649,768)
                                    ---------      ------      -----------     -----------       -----------
Balance - December 31, 1996         4,601,963      $4,602      $15,573,183     $(7,860,787)      $ 7,716,998
                                    =========      ======      ===========     ===========       ===========
</TABLE>


See notes to condensed unaudited financial statements.

                                       5
<PAGE>   8
                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                          Deficit
                                                                         accumulated
                                    Common Stock         Additional        in the
                                --------------------       Paid-in       development
                                  Shares      Amount       Capital           stage            Total
                                ---------     ------     -----------     ------------     -----------
<S>                             <C>           <C>        <C>             <C>              <C>
(brought forward)               4,601,963     $4,602     $15,573,183     $ (7,860,787)    $ 7,716,998

Exercise of warrants            1,158,771      1,159      10,821,632                       10,822,791
Share issuance costs                                        (657,508)                        (657,508)
Stock options and warrants
  issued for services                                        660,000                          660,000
Net loss for the year ended
  December 31, 1997                                                        (4,825,663)     (4,825,663)
                                ---------     ------     -----------     ------------     -----------

Balance - December 31, 1997     5,760,734      5,761      26,397,307      (12,686,450)     13,716,618

Exercise of warrants                7,593          7          42,086                           42,093
Stock options and warrants
  issued for services
  (as restated)                                              526,253                          526,253
Net loss for the quarter
  ended March 31, 1998
  (as restated)                                                            (1,693,187)     (1,693,187)
                                ---------     ------     -----------     ------------     -----------
Balance - March 31, 1998
  (as restated)                 5,768,327     $5,768     $26,965,646     $(14,379,637)    $12,591,777
                                =========     ======     ===========     ============     ===========
</TABLE>





See notes to condensed unaudited financial statements.


                                       6
<PAGE>   9
                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                       Cumulative from
                                          Quarter ended March 31,       March 12, 1991
                                        -------------------------       (inception) to
                                            1998          1997          March 31, 1998
                                        ----------     ----------      ---------------
                                      (As Restated)                    (As Restated)         
<S>                                   <C>               <C>             <C>
Cash flows from operating
  activities:
  Net loss                              $(1,693,187)      $(878,881)      $ (14,379,637)
  Adjustments to reconcile net
   loss to net cash used in 
   operating activities:

    Depreciation and amortization            81,199          72,127             728,726
    Unrealized loss on marketable
      securities                                                                 11,404
    Realized loss on marketable
      securities                                                                  5,250
    Non-cash stock compensation and
      interest                              526,253                           1,338,253
    Changes in operating assets and
      liabilities
        Prepaid expenses                                      3,866
        Other current assets                  3,609              (1)             (3,466)
        Accounts payable and accrued
          liabilities                       (77,144)         19,540             463,126
                                         ----------        --------         -----------
Net cash used in operating activities    (1,159,270)       (783,349)        (11,836,344)
                                         ----------        --------         -----------
Cash flows from investing activities:
  Purchases of property and equipment,
     excluding capital leases               (62,610)       (130,214)         (1,578,018)
  Payments for patent application            (2,542)         (9,786)           (439,755)
  Organization costs                                                            (10,238)
  Deposits                                  (18,480)         (1,607)            (70,711)
  Purchases of marketable securities    (10,125,266)                        (12,248,487)
  Sales of marketable securities          1,577,000                           2,099,532
                                        -----------        --------        ------------
Net cash used in investing activities    (8,631,898)       (141,607)        (12,247,677)
                                        -----------        --------        ------------
</TABLE>

See notes to condensed unaudited financial statements.


                                       7
<PAGE>   10
                           ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                          Cumulative from
                                              Quarter ended March 31,      March 12, 1991
                                             ------------------------      (inception) to
                                                1998          1997         March 31, 1998
                                                ----          ----        ----------------
                                             (As Restated)                (As Restated)         
<S>                                          <C>            <C>           <C>
Cash flows from financing activities:        

  Proceeds from issuance of notes payable                                    $   515,500
  Repayment of notes payable                                                    (515,500)
  Proceeds from issuance of common stock     $    42,093    $    4,077        28,120,119
  Share issuance expenses                                                     (2,527,697)
  Proceeds from issuance of loans payable                                        825,850
  Repayment of loans payable                      (5,105)      (11,351)         (108,244)
  Repayment of capital lease obligations          (9,226)       (1,131)          (38,720)
                                             -----------    ----------       -----------
Net cash provided by (used in)
  financing activities                            27,762        (8,405)       26,271,308
                                             -----------    ----------       -----------

Net increase (decrease) in cash
  and cash equivalents                        (9,763,406)     (933,361)        2,187,287

Cash and cash equivalents at
  beginning of period                         11,950,693     7,453,229
                                             -----------    ----------       -----------

Cash and cash equivalents at
  end of period                              $ 2,187,287    $6,519,868       $ 2,187,287
                                             -----------    ----------       -----------
</TABLE>



See notes to condensed unaudited financial statements.




                                       8
<PAGE>   11
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS

                             MARCH 31, 1998 AND 1997


NOTE 1 - FINANCIAL STATEMENTS

         The condensed balance sheet as of March 31, 1998 and the statements of
operations, shareholders' equity and cash flows for the three month periods
ended March 31, 1998 and 1997 and for the period from March 12, 1991 (inception)
to March 31, 1998 have been prepared by the Company without audit. In the
opinion of management, all adjustments (which include only normal recurring
accrual adjustments) necessary to present fairly the financial position, results
of operations and cash flows at March 31, 1998 and for all periods presented
have been made. Certain information and footnote disclosure normally included in
the financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted. It is suggested that these
condensed financial statements be read in conjunction with the financial
statements and notes thereto in the Company's December 31, 1997 annual report on
Form 10-KSB filed with the Securities and Exchange Commission. The results of
operations for the quarter ended March 31, 1998 is not necessarily indicative of
the operating results for the full year.


NOTE 2 - FORMATION OF THE COMPANY AND BASIS OF PRESENTATION

FORMATION OF THE COMPANY

         Ortec International, Inc. ("Ortec" or the "Company") was incorporated
in March 1991 as a Delaware corporation to secure and provide funds for the
further development of the technology developed by Dr. Mark Eisenberg of Sydney,
Australia, to replicate in the laboratory, composite cultured skin for use in
skin replacement procedures (the "Technology"). Pursuant to a license agreement
dated September 7, 1991, Dr. Eisenberg had granted Ortec a license for a term of
ten years, with automatic renewals by Ortec for two additional ten-year periods,
to commercially use and exploit the Technology for the development of products.
In April, 1998, Dr. Eisenberg assigned his patent for the Technology to Ortec.


BASIS OF PRESENTATION

         The Company is a development stage enterprise, and has neither realized
any operating revenue nor has any assurance of realizing any future operating
revenue.

                                        9
<PAGE>   12
Successful future operations depend upon the successful development and
marketing of the Company's Composite Cultured Skin to be used in skin
replacement procedures.

NON-CASH COMPENSATION EXPENSE

         During the fourth quarter of 1997, the Company granted warrants to 
purchase an aggregate of 240,000 shares to three executive officers. The 
vesting of such warrants is contingent upon the occurrence of certain events. 
At December 31, 1997, the Company determined the likelihood of these events 
occurring was probable and recorded compensation expense of approximately 
$42,000 in accordance with Accounting Principles Board Opinion No. 25 and its 
related interpretations. During the first quarter of 1998, one of the events 
occurred sooner than expected resulting in the re-measurement of compensation 
expense as of the date the event took place. The Company has restated its 
financial statements for the quarter ended March 31, 1998 to record additional 
non-cash compensation expense of $260,000. The effect of this non-cash 
compensation expense adjustment would be to increase the net loss for the 
quarter ended March 31, 1998 by $.04 per share and cumulative from March 12, 
1991 (inception) to March 31, 1998 of $.09 per share.

INITIAL PUBLIC OFFERING

         On January 19, 1996, the Company completed an initial public offering
("IPO") of 1,200,000 units. Each unit consisted of (i) one share of the
Company's common stock, (ii) one Class A warrant to purchase one share of common
stock at $10, originally scheduled to expire in July 1997 but extended on two
separate occasions, to November 3, 1997 and then to December 31, 1997, by the
Board of Directors of the Company and (iii) one Class B warrant to purchase one
share of common stock at $15, expiring January 17, 1999. The Class B warrants
will be redeemable by the Company at $.01 per warrant, if the market price of
the Company's common stock equals or exceeds $10 for 10 consecutive trading days
during a specified period, as defined. The Class A warrants expired December 31,
1997, by which time 1,083,780 of the 1,200,000 Class A warrants had been
exercised by their holders.

         The IPO raised gross proceeds of $6,000,000, of which $800,000,
$515,500 and approximately $341,000 were used to pay underwriting commissions,
notes payable and deferred offering costs, respectively, thereby providing the
Company with net proceeds of approximately $4,343,500. The Company used the
proceeds for research and development of its Composite Cultured Skin, performing
human clinical trials and general corporate purposes.

1996 PRIVATE PLACEMENT

         In November 1996, the Company completed a private placement of its
securities from which it received gross proceeds of $6,220,797 and net proceeds
of approximately $5,733,000 (after deducting approximately $487,000 in placement
fees and other expenses of such private placement). The Company sold 959,106
shares of Common Stock in such private placement at an average price of $6.49
per share. In addition, the Company granted five-year warrants to placement
agents to purchase such number of shares equal to 10% of the number of shares of
common stock sold by such placement agent, exercisable at prices equal to 120%
of the prices paid for such shares. Pursuant to the purchasers' demand, the
Company has registered all of such 959,106 shares.

         The Company has used and will use the net proceeds it has received in
such private placement offering for continued research and development of its
Composite Cultured Skin, performing human clinical trials and for general
corporate purposes.

EXERCISE OF CLASS A WARRANTS

         During the last quarter of 1997, 1,083,780 (out of 1,200,000) of the
Company's Class A Warrants were exercised. The Company issued an additional
1,083,780 shares of its

                                       10
<PAGE>   13
common stock and received net proceeds of $10,168,756 which it plans to use for
continued research and development, performing human clinical trials and for
general corporate purposes.


                                       11
<PAGE>   14
                                    PART II


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K


<TABLE>
<CAPTION>
(a)            Exhibit No.          Description
               -----------          -----------
<S>            <C>                  <C>
                27.1                Financial Data Schedule *
</TABLE>

- ------------------------

*        Filed herewith.


                                       12
<PAGE>   15


                                   SIGNATURES


         In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant has caused this report to be signed on its behalf by the undersigned,
thereto duly authorized.

                                                  Registrant:

                                                  ORTEC INTERNATIONAL, INC.



Date: December 24, 1998                           By:     /s/ Steven Katz
                                                  ----------------------------
                                                  Steven Katz, PhD
                                                  President and Chief
                                                  Executive Officer
                                                  (Principal Executive Officer)



Date: December 24, 1998                           By:     /s/ Ron Lipstein
                                                  ----------------------------
                                                  Ron Lipstein
                                                  Chief Financial Officer
                                                  (Principal Financial Officer)

                                       13

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-31-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       2,187,287
<SECURITIES>                                10,132,301
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            12,323,054
<PP&E>                                       1,665,084
<DEPRECIATION>                                 679,887
<TOTAL-ASSETS>                              13,782,098
<CURRENT-LIABILITIES>                          495,804
<BONDS>                                        694,517
                                0
                                          0
<COMMON>                                         5,768
<OTHER-SE>                                  12,586,008
<TOTAL-LIABILITY-AND-EQUITY>                13,782,098
<SALES>                                              0
<TOTAL-REVENUES>                               167,893
<CGS>                                                0
<TOTAL-COSTS>                                1,584,066
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,014
<INCOME-PRETAX>                            (1,693,187)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,693,187)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,693,187)
<EPS-PRIMARY>                                    (.29)
<EPS-DILUTED>                                    (.29)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission