ORTEC INTERNATIONAL INC
10QSB/A, 1998-12-24
MEDICAL LABORATORIES
Previous: ORTEC INTERNATIONAL INC, 10QSB/A, 1998-12-24
Next: ORTEC INTERNATIONAL INC, 10QSB/A, 1998-12-24



<PAGE>   1
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                 --------------

                                 FORM 10-QSB/A

                                 --------------
(Mark One)
[X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
              SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED JUNE
              30, 1998

[ ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
              SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD 
              FROM ________________ TO _________________


                         COMMISSION FILE NUMBER 0-27368


                            ORTEC INTERNATIONAL, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)


                    DELAWARE                          11-3068704
         (STATE OR OTHER JURISDICTION OF          (I.R.S. EMPLOYER
          INCORPORATION OR ORGANIZATION)         IDENTIFICATION NO.)

                  3960 BROADWAY
                NEW YORK, NEW YORK                        10032
     (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)

                                 (212) 740-6999
                 ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE

                                 ---------------


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act during the past 12 months (or for
such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

Yes  X   No
    __   __

              --------------------------------------------------

The number of shares outstanding of the issuer's common stock is 5,892,790 (as
of August 11, 1998)

================================================================================
<PAGE>   2
                            ORTEC INTERNATIONAL, INC.
                   INDEX TO QUARTERLY REPORT ON FORM 10-QSB/A
                FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
                           QUARTER ENDED JUNE 30, 1998
                           ---------------------------


                             ITEMS IN FORM 10-QSB/A
                             ----------------------


                                                                         Page
                                                                         ----

Facing page

Part I

       Item 1.   Financial Statements.                                      1

       Item 2.   Plan of Operation.                                      None

Part II

       Item 1.   Legal Proceedings and Claims.                           None

       Item 2.   Changes in Securities and Use                           None
                 of Proceeds.

       Item 3.   Default Upon Senior Securities.                         None

       Item 4.   Submission of Matters to                                None
                 a Vote of Security Holders.

       Item 5.   Other Information.                                      None

       Item 6.   Exhibits and Reports on Form 8-K.                         11
Signatures
<PAGE>   3
                                     PART I

Item 1. FINANCIAL STATEMENTS


                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                                 BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                JUNE 30,        DECEMBER 31,
                                                  1998              1997
                                              -----------       -----------
                                              (As Restated)
<S>                                           <C>               <C>
          ASSETS

Current assets:
   Cash and equivalents                       $ 1,318,598       $11,950,693
   Marketable securities                        9,757,657         1,584,035
   Other current assets                           133,087             7,075
                                              -----------       -----------
 Total current assets                          11,209,342        13,541,803
                                              -----------       -----------
 Property and equipment, at cost:
   Laboratory equipment                           722,492           602,697
   Office furniture and equipment                 494,240           323,871
   Leasehold improvements                       1,183,459           675,906
                                              -----------       -----------
                                                2,400,191         1,602,474
 Accumulated depreciation and
   amortization                                   792,727           606,243
                                              -----------       -----------
                                                1,607,464           996,231
                                              -----------       -----------
 Other assets:
   Patent application costs net of
    accumulated amortization of $46,279
    at June 30, 1998 and $31,047 at
    December 31, 1997                             407,021           406,166
   Deposits                                        34,394            54,214
                                              -----------       -----------
 Total other assets                               441,415           460,380
                                              -----------       -----------
 Total Assets                                 $13,258,221       $14,998,414
                                              ===========       ===========
</TABLE>


See notes to condensed unaudited financial statements.


                                       1
<PAGE>   4
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                                 BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                  JUNE 30,          DECEMBER 31,
                                                    1998                1997
                                                ------------        ------------
                                                (As Restated)
<S>                                             <C>                 <C>
      LIABILITIES AND SHAREHOLDERS' EQUITY

 Current liabilities:
   Accounts payable and accrued
    liabilities                                 $    286,378        $    452,443
   Capital lease obligations - current                36,672              43,102
   Loans payable - current                           107,174              63,547
                                                ------------        ------------
 Total current liabilities                           430,224             559,092
                                                ------------        ------------
 Long-term liabilities:
   Capital lease obligations - noncurrent             21,380              34,608
   Loans payable - noncurrent                      1,203,585             688,096
                                                ------------        ------------
 Total long-term liabilities                       1,224,965             722,704
                                                ------------        ------------
 Commitments and contingencies

 Shareholders' equity:

   Common stock, $.001 par value;
    authorized, 10,000,000 shares;
    issued and outstanding shares -
    5,886,587 at June 30, 1998 and
    5,760,734 at December 31, 1997                     5,887               5,761


   Additional paid-in capital                     27,903,884          26,397,307

   Deficit accumulated during the
    development stage                            (16,306,739)        (12,686,450)
                                                ------------        ------------
 Total shareholders' equity                       11,603,032          13,716,618
                                                ------------        ------------
 Total Liabilities and
  Shareholders' Equity                          $ 13,258,221        $ 14,998,414
                                                ============        ============
</TABLE>


See notes to condensed unaudited financial statements.


                                       2
<PAGE>   5
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                                 Cumulative from
                                           Quarter ended June 30,              Six months ended June 30,          March 12, 1991
                                       ------------------------------        ------------------------------       (inception) to
                                           1998               1997               1998               1997          June 30, 1998
                                       -----------        -----------        -----------        -----------      ---------------
                                      (As Restated)                         (As Restated)                         (As Restated)
<S>                                <C>                <C>                <C>                <C>                <C>
Revenue
  Interest income                      $   150,593        $    73,918        $   318,486        $   157,779       $    848,303
                                       -----------        -----------        -----------        -----------       ------------
Expenses
  Research and development                 405,515            240,861            787,430            513,554          5,320,682
  Rent                                      66,381             53,431            106,546            104,796            435,993
  Consulting                               131,615             54,098            237,378            116,241          1,469,682
  Personnel                              1,061,104            316,216          2,077,256            609,667          5,854,063
  General and administrative               380,629            320,445            680,700            591,355          3,835,560
  Interest and other expense                32,451             11,376             49,465             23,556            239,062
                                       -----------        -----------        -----------        -----------       ------------
                                         2,077,695            996,427          3,938,775          1,959,169         17,155,042
                                       -----------        -----------        -----------        -----------       ------------
Net loss                               $(1,927,102)       $  (922,509)       $(3,620,289)       $(1,801,390)      $(16,306,739)
                                       -----------        -----------        -----------        -----------       ------------

Net loss per share                     $      (.33)       $      (.20)       $      (.62)       $      (.39)      $      (5.33)
                                       -----------        -----------        -----------        -----------       ------------

Weighted average common stock
 outstanding (basic and diluted)         5,869,588          4,634,331          5,817,797          4,619,487          3,058,990
                                       ===========        ===========        ===========        ===========       ============
</TABLE>



See notes to condensed unaudited financial statements.


                                       3
<PAGE>   6
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                               Deficit
                                                                                             accumulated
                                               Common Stock                Additional          in the
                                        ---------------------------         Paid-in          development
                                          Shares           Amount           Capital             stage               Total
                                        ---------       -----------       -----------        ------------        -----------
<S>                                     <C>             <C>               <C>                <C>                 <C>    
Issuance of stock:
  Founders                              1,553,820       $     1,554       $      (684)                           $       870
  First private placement                 217,440               217            64,783                                 65,000
  The Director                            149,020               149           249,851                                250,000
  Second private placement                 53,020                53           499,947                                500,000
  Share issuance expenses                                                     (21,118)                               (21,118)
Net loss for the period from
  March 12, 1991 (inception) to
    December 31, 1991                                                                         $  (281,644)          (281,644)
                                        ---------       -----------       -----------         -----------        -----------
Balance - December 31, 1991             1,973,300             1,973           792,779            (281,644)           513,108

Issuance of stock:
  Second private placement                 49,320                49           465,424                                465,473
  Stock purchase agreement with
    The Director                           31,820                32           299,966                                299,998
  Share issuance expenses                                                     (35,477)                               (35,477)
Net loss for the year ended
  December 31, 1992                                                                              (785,941)          (785,941)
                                        ---------       -----------       -----------         -----------        -----------
Balance - December 31, 1992             2,054,440             2,054         1,522,692          (1,067,585)           457,161

Issuance of stock:
  Third private placement                 132,150               132         1,321,368                              1,321,500
  Stock purchase agreement with
    Home Insurance Company                111,111               111           999,888                                999,999
  Stock purchase agreement with
    The Director                           21,220                21           199,979                                200,000
  Shares issued in exchange
    for commissions earned                    600                 1             5,999                                  6,000
  Share issuance expenses                                                    (230,207)                              (230,207)
Net loss for the year ended
  December 31, 1993                                                                            (1,445,624)        (1,445,624)
                                        ---------       -----------       -----------         -----------        -----------
Balance - December 31, 1993             2,319,521       $     2,319       $ 3,819,719         $(2,513,209)       $ 1,308,829
                                        ---------       -----------       -----------         -----------        -----------
</TABLE>


See notes to condensed unaudited financial statements.


                                       4
<PAGE>   7
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                Deficit
                                                                                              accumulated
                                              Common Stock                 Additional           in the
                                        ---------------------------         Paid-in           development
                                         Shares           Amount            Capital              stage                Total
                                        ---------       -----------       -----------        -------------        -----------
<S>                                     <C>             <C>               <C>                <C>                  <C>        
  (brought forward)                     2,319,521       $     2,319       $ 3,819,719        $  (2,513,209)       $ 1,308,829

Issuance of stock:
  Fourth private placement                 39,451                40           397,672                                 397,712
  Stock purchase agreement with
    Home Insurance Company                 50,000                50           499,950                                 500,000
  Share issuance expenses                                                      (8,697)                                 (8,697)
Net loss for the year ended
  December 31, 1994                                                                             (1,675,087)        (1,675,087)
                                        ---------       -----------       -----------        -------------        -----------
Balance - December 31, 1994             2,408,972             2,409         4,708,644           (4,188,296)           522,757

Rent forgiveness                                                               40,740                                  40,740
Net loss for the year ended
  December 31, 1995                                                                             (1,022,723)        (1,022,723)
                                        ---------       -----------       -----------        -------------        -----------
Balance - December 31, 1995             2,408,972             2,409         4,749,384           (5,211,019)          (459,226)

Issuance of stock:
  Initial public offering               1,200,000             1,200         5,998,800                               6,000,000
  Exercise of warrants                     33,885                34            33,851                                  33,885
  Fifth private placement                 959,106               959         6,219,838                               6,220,797
  Share issuance expenses                                                  (1,580,690)                             (1,580,690)
  Non-cash stock compensation
    and interest                                                              152,000                                 152,000
Net loss for the year ended
  December 31, 1996                                                                             (2,649,768)        (2,649,768)
                                        ---------       -----------       -----------        -------------        -----------
Balance - December 31, 1996             4,601,963       $     4,602       $15,573,183        $  (7,860,787)       $ 7,716,998
                                        ---------       -----------       -----------        -------------        -----------
</TABLE>


See notes to condensed unaudited financial statements.


                                       5
<PAGE>   8
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                       STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                      Deficit
                                                                                    accumulated
                                        Common Stock            Additional            in the
                                  ----------------------          Paid-in           development
                                    Shares        Amount          Capital              stage               Total
                                  ---------       ------       ------------        -------------        ------------
<S>                               <C>             <C>          <C>                 <C>                  <C>         
 (brought forward)                4,601,963       $4,602       $ 15,573,183        $  (7,860,787)       $  7,716,998

Exercise of warrants              1,158,771        1,159         10,821,632                               10,822,791
Share issuance costs                                               (657,508)                                (657,508)

Stock options and warrants
  issued for services                                               660,000                                  660,000

Net loss for the year ended
  December 31, 1997                                                                   (4,825,663)         (4,825,663)
                                  ---------       ------       ------------        -------------        ------------
Balance - December 31, 1997       5,760,734        5,761         26,397,307          (12,686,450)         13,716,618

Exercise of options and
  warrants                          125,853          126            444,077                                  444,203
Share issuance costs                                                (20,000)                                 (20,000)
Stock options and warrants
  issued for services
  (as restated)                                                   1,082,500                                1,082,500
Net loss for the six months
  ended June 30, 1998 
  (as restated)                                                                       (3,620,289)         (3,620,289)
                                  ---------       ------       ------------        -------------        ------------
Balance - June 30, 1998           5,886,587       $5,887       $ 27,903,884        $ (16,306,739)       $ 11,603,032
                                  =========       ======       ============        =============        ============
</TABLE>


See notes to condensed unaudited financial statements.


                                       6
<PAGE>   9
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)






<TABLE>
<CAPTION>
                                                                                                              Cumulative from
                                               Quarter ended June 30,          Six months ended June 30,       March 12, 1991
                                           -----------------------------     -----------------------------     (inception) to
                                               1998             1997             1998             1997         June 30, 1998
                                           ------------     ------------     ------------     ------------    ---------------
                                          (As Restated)                      (As Restated)                     (As Restated)

<S>                                        <C>              <C>              <C>              <C>             <C>
Cash flows from operating 
  activities:

Net loss                                   $ (1,927,102)    $   (922,509)    $ (3,620,289)    $ (1,801,390)    $(16,306,739)
Adjustments to reconcile net loss
  to net cash used in operating
  activities:
  Depreciation and amortization                 120,516           77,639          201,715          149,766          849,242
  Unrealized loss on marketable
    securities                                                                                                       11,404
  Realized loss on marketable
    securities                                                                                                        5,250
  Non cash stock compensation and
    interest                                    556,247                         1,082,500                         1,894,500
  Changes in operating assets and
    liabilities
    Other current assets                       (129,621)          (2,114)        (126,012)           1,751         (133,087)
    Accounts payable and accrued
      liabilities                               (88,921)        (100,070)        (166,065)         (80,530)         374,205
                                           ------------     ------------     ------------     ------------     ------------ 

Net cash used in operating
  activities                                 (1,468,881)        (947,054)      (2,628,151)      (1,730,403)     (13,305,225)
                                           ------------     ------------     ------------     ------------     ------------ 
Cash flows from investing activities:

  Purchases of property and equipment,
    excluding capital leases                   (735,107)         (45,808)        (797,717)        (176,022)      (2,313,125)
  Payments for patent application               (13,545)          (3,303)         (16,087)         (13,089)        (453,300)
  Organization costs                                                                                                (10,238)
  Deposits                                       38,300              816           19,820             (791)         (32,411)
  Purchases of marketable securities         (3,670,356)                      (13,795,622)                      (15,918,843)
  Sales of marketable securities              4,045,000                         5,622,000                         6,144,532
                                           ------------     ------------     ------------     ------------     ------------
Net cash used in investing
  activities                                   (335,708)         (48,295)      (8,967,606)        (189,902)     (12,583,385)
                                           ============     ============     ============     ============     ============
</TABLE>



See notes to condensed unaudited financial statements.


                                       7
<PAGE>   10
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                             Quarter ended June 30,          Six months ended June 30,      March 12, 1991
                                         -----------------------------     -----------------------------    (inception) to
                                             1998             1997             1998             1997        June 30, 1998
                                         ------------     ------------     ------------     ------------    ---------------
                                         (As Restated)                    (As Restated)                     (As Restated)
 
<S>                                      <C>              <C>              <C>              <C>             <C>
Cash flows from financing activities:
  Proceeds from issuance of notes
    payable                                                                                                  $    515,500
  Repayment of notes payable                                                                                     (515,500)
  Proceeds from issuance of common
    stock                                $    402,110     $     36,487     $    444,203     $     40,564       28,522,229
  Share issuance expenses                     (20,000)                          (20,000)                       (2,547,697)
  Proceeds from issuance of loans
    payable                                   600,000                           600,000                         1,425,850
  Repayment of loan payable                   (35,779)          (8,713)         (40,884)         (20,064)        (144,023)
  Repayment of capital lease
    obligations                               (10,431)         (16,944)         (19,657)         (18,075)         (49,151)
                                         ------------     ------------     ------------     ------------     ------------
Net cash provided by financing
  activities                                  935,900           10,830          963,662            2,425       27,207,208
                                         ------------     ------------     ------------     ------------     ------------
Net increase (decrease) in cash
  and cash equivalents                       (868,689)        (984,519)     (10,632,095)      (1,917,880)       1,318,598
Cash and cash equivalents at
  beginning of period                       2,187,287        6,519,868       11,950,693        7,453,229                
                                         ------------     ------------     ------------     ------------     ------------
Cash and cash equivalents at
  end of period                          $  1,318,598     $  5,535,349     $  1,318,598     $  5,535,349     $  1,318,598
                                         ============     ============     ============     ============     ============
</TABLE>



See notes to condensed unaudited financial statements.


                                       8

<PAGE>   11
                            ORTEC INTERNATIONAL, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 1998 AND 1997


NOTE 1 - FINANCIAL STATEMENTS

         The condensed balance sheet as of June 30, 1998 and the statements of
operations, shareholders' equity and cash flows for the six month periods ended
June 30, 1998 and 1997 and for the period from March 12, 1991 (inception) to
June 30, 1998 have been prepared by the Company without audit. In the opinion of
management, all adjustments (which include only normal recurring accrual
adjustments) necessary to present fairly the financial position, results of
operations and cash flows at June 30, 1998 and for all periods presented have
been made. Certain information and footnote disclosure normally included in the
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. It is suggested that these condensed
financial statements be read in conjunction with the financial statements and
notes thereto in the Company's December 31, 1998 annual report on Form 10-KSB
filed with the Securities and Exchange Commission. The results of operations for
the six months ended June 30, 1998 is not necessarily indicative of the
operating results for the full year.

NOTE 2 - FORMATION OF THE COMPANY AND BASIS OF PRESENTATION

FORMATION OF THE COMPANY

         Ortec International, Inc. ("Ortec" or the "Company") was incorporated
in March 1991 as a Delaware corporation to secure and provide funds for the
further development of the technology developed by Dr. Mark Eisenberg of Sydney,
Australia, to replicate in the laboratory, composite cultured skin for use in
skin replacement procedures (the "Technology"). Pursuant to a license agreement
dated September 7, 1991, Dr. Eisenberg had granted Ortec a license for a term of
ten years, with automatic renewals by Ortec for two additional ten-year periods,
to commercially use and exploit the Technology for the development of products.
In April, 1998, Dr. Eisenberg assigned his patent for the Technology to Ortec.

BASIS OF PRESENTATION

         The Company is a development stage enterprise, and has neither realized
any operating revenue nor has any assurance of realizing any future operating
revenue.

NON-CASH COMPENSATION EXPENSE

     During the fourth quarter of 1997, the Company granted warrants to purchase
an aggregate of 240,000 shares to three executive officers. The vesting of such
warrants is contingent upon the occurrence of certain events. At December 31,
1997, the Company determined the likelihood of these events occurring was
probable and recorded compensation expense of approximately $42,000 in
accordance with Accounting Principles Board Opinion No. 25 and its related
interpretations. During the first quarter of 1998, one of the events occurred
sooner than expected resulting in the re-measurement of compensation expense as
of the date the event took place. During the second quarter of 1998, four
additional events occurred sooner than expected resulting in the re-measurement
of compensation expense as of the date the event took place. The Company has
restated its financial statements for the six months ended June 30, 1998 to
record additional non-cash compensation expense of $670,000. The effect of this
non-cash compensation expense adjustment would be to increase the net loss for
the quarter ended June 30, 1998 by $.07 per share, for the six months ended June
30, 1998 by $.11 per share and cumulative from March 12, 1991 (inception) to
June 30, 1998 of $.22 per share.


                                        9
<PAGE>   12
Successful future operations depend upon the successful development and
marketing of the Company's Composite Cultured Skin to be used in skin
replacement procedures.

                                       10
<PAGE>   13
                                     PART II

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibit No.    Description
         -----------    -----------

          27.1          Financial Data Schedule *

- ------------------------

*        Filed herewith.




                                       11

<PAGE>   14

                                   SIGNATURES


         In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant has caused this report to be signed on its behalf by the undersigned,
thereto duly authorized.

                                       Registrant:

                                       ORTEC INTERNATIONAL, INC.

Date: December 24, 1998           By:   /s/ Steven Katz
                                     --------------------------------------
                                        Steven Katz, PhD
                                        President and Chief
                                        Executive Officer
                                        (Principal Executive Officer)

Date: December 24, 1998           By:    /s/ Ron Lipstein
                                     --------------------------------------
                                        Ron Lipstein
                                        Chief Financial Officer
                                        (Principal Financial Officer)



                                       12


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       1,318,598
<SECURITIES>                                 9,757,657
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            11,209,342
<PP&E>                                       2,400,191
<DEPRECIATION>                                 792,727
<TOTAL-ASSETS>                              13,258,221
<CURRENT-LIABILITIES>                          430,224
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         5,887
<OTHER-SE>                                  11,597,145
<TOTAL-LIABILITY-AND-EQUITY>                13,258,221
<SALES>                                              0
<TOTAL-REVENUES>                               318,486
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             3,938,775
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (3,620,289)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (3,620,289)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,950,289)
<EPS-PRIMARY>                                    (.62)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission