GREEN TREE FINANCIAL CORP
8-K, 1997-03-04
ASSET-BACKED SECURITIES
Previous: COVA VARIABLE ANNUITY ACCOUNT FIVE, 497, 1997-03-04
Next: GREEN TREE FINANCIAL CORP, 8-K, 1997-03-04



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                           _________________________


                                   FORM 8-K

                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported): FEBRUARY 17, 1997


               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
               ------------------------------------------------
                    PASS-THROUGH CERTIFICATE TRUST 1996-10
                    --------------------------------------
            (Exact name of registrant as specified in its charter)



            DELAWARE                     33-55855               APPLIED FOR
- --------------------------------------------------------------------------------
(State or other jurisdiction           (Commission             (IRS employer
   of incorporation)                  file numbers)        identification no.)



1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA   55102-1639
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                           (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                          --------------


                                NOT APPLICABLE
- --------------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)
<PAGE>
 
ITEM 5.    OTHER EVENTS.
           ------------ 

           Pursuant to the Pooling and Servicing Agreement between Green Tree
           Financial Corporation (the "Servicer") and Firstar Trust Company (the
           "Trustee"), on February 17, 1997, the Trustee made distributions to
           the holders of the certificates representing interests in the Trust
           (the "Certificateholders") and delivered to the Certificateholders
           the Monthly Report required by Section 6.02 of the Pooling and
           Servicing Agreement attached hereto as Exhibit 99.1.

ITEM 7.    FINANCIAL STATEMENTS AND EXHIBITS
           ---------------------------------

           (c)  Exhibits.

                The following is filed herewith.  The exhibit number corresponds
                with Item 601(b) of Regulation S-K.

           Exhibit No.        Description
           -----------        -----------

                   99.1       Monthly Report delivered to
                              Certificateholders on
                              February 17, 1997.
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated:February 17, 1997


                            MANUFACTURED HOUSING CONTRACT
                            SENIOR/SUBORDINATE PASS-THROUGH
                            CERTIFICATE TRUST 1996-10

                            By  GREEN TREE FINANCIAL CORPORATION
                                as Servicer with respect to the Trust

 
                            By: /s/Phyllis A. Knight
                                ----------------------------------
                                PHYLLIS A. KNIGHT
                                Vice President and Treasurer
<PAGE>
 
                               INDEX TO EXHIBITS



EXHIBIT
NUMBER                                                                PAGE
- ------                                                                ----

99.1  Monthly Report delivered to Certificateholders                    5
           on February 17, 1997.

<PAGE>
 
                          GREEN TREE FINANCIAL CORP.

                       CERTIFICATE OF SERVICING OFFICER



The undersigned certifies that she is Vice President and Treasurer of Green Tree
Financial Corp., a Delaware corporation (the "Company"), and that as such she is
duly authorized to execute and deliver this certificate on behalf of the Company
pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of December 1, 1996 96-10 between the Company and Firstar
Trust Company, as Trustee (all capitalized terms used herein without definition
having the respective meanings specified in the Agreement), and further
certifies that:

1.  The Monthly Report for the period from January 1, 1997 to January 31, 1997
    attached to this certificate is complete and accurate in accordance with the
    requirements of Sections 6.01 and 6.02 of the Agreement; and

2.  As of the date hereof, no Event of Termination or event that with notice or
    lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 12th day of
February, 1997.

                                  GREEN TREE FINANCIAL CORP.



                              BY:  /s/Phyllis A. Knight
                                   ---------------------------
                                  Phyllis A. Knight                
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                      5.68%,5.68%,6.16%,6.42%,6.83%,7.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                  CLASS A1, A2, A3, A4, A5, A6, CERTIFICATES
                                MONTHLY REPORT
                                 JANUARY 1997
 
                                        CUSIP#'S  393505-RC8,RD6,RE4,RF1,RG9,RH7
                                        TRUST ACCOUNT #80-4660600
                                        REMITTANCE DATE: 2/17/97

                                                    Total $       Per $1,000 
                                                     Amount        Original  
                                                   ---------     ------------ 
Class A Certificates
- --------------------
(1a) Amount available (including Monthly
     Servicing Fee)                           $12,637,126.60
                                                            
(b)  Class M-1 Interest Deficiency Amount                   
     (if any) and Class B-1 Interest                        
     Deficiency Amount (if any) withdrawn                   
     for prior Remittance Date                          0.00
                                                            
(c)  Amount Available after giving effect to                
     withdrawal of Class M-1 Interest                       
     Deficiency Amount and B-1 Interest                     
     Deficiency Amount for prior Remittance                 
     Date                                      12,637,126.60 
 
A.   Interest
     (2)  Aggregate Interest
          a.  Class A-1 Remittance Rate(5.68%)         5.68%                 
          b.  Class A-1 Interest                  229,940.16       4.29794692
          c.  Class A-2 Remittance Rate(5.96%)         5.96%                 
          d.  Class A-2 Interest                  496,666.67       4.96666670
          e.  Class A-3 Remittance Rate(6.16%)         6.16%                 
          f.  Class A-3 Interest                  487,666.67       5.13333337
          g.  Class A-4 Remittance Rate(6.42%)         6.42%                 
          h.  Class A-4 Interest                  740,975.00       5.35000000
          i.  Class A-5 Remittance Rate(6.83%)         6.83%                 
          j.  Class A-5 Interest                  503,712.50       5.69166667
          k.  Class A-6 Remittance Rate(7.30%)         7.30%                 
          l.  Class A-6 Interest                1,219,708.33       6.08333332 
 
     (3)  Amount applied to:
          a.  Unpaid Class A Interest
              Shortfall                                  .00              .00
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                      5.68%,5.68%,6.16%,6.42%,6.83%,7.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                  CLASS A1, A2, A3, A4, A5, A6, CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 2

                           CUSIP#'S   393505-RC8,RD6,RE4,RF1,RG9,RH7
                           TRUST ACCOUNT #80-4660600
                           REMITTANCE DATE: 2/17/97
 
                                                  Total $        Per $1,000
                                                  Amount           Original
                                                ----------      ------------
(4)Remaining:
          a. Unpaid Class A Interest
               Shortfall                               .00              .00

B.   Principal
     (5)  Formula Principal Distribution
           Amount                             6,085,548.03              N/A
          a. Scheduled Principal                723,703.32              N/A
          b. Principal Prepayments            5,277,323.09              N/A
          c. Liquidated Contracts                      .00              N/A
          d. Repurchases                               .00              N/A
          e. Current Month Advanced Principal 1,157,056.65              N/A
          f. Prior Month Advanced Principal  (1,072,535.03)             N/A
 
     (6)  Pool Scheduled Principal Balance  790,150,416.60
 
     (6b) Adjusted Pool Principal Balance   788,993,359.95       986.24169994
     (6c) Pool Factor                           0.98624170

     (7)  Unpaid Class A Principal Shortfall
        (if any)following prior Remittance date        .00

     (8)  Class A Percentage for such Remittance
          Date                                        92.45%

     (9)  Class A Percentage for the following
          Remittance Date                             92.40%

     (10) Class A Principal Distribution:
          a. Class A-1                         6,085,548.03      113.74856131 
          b. Class A-2                                  .00               .00 
          c. Class A-3                                  .00               .00 
          d. Class A-4                                  .00               .00 
          e. Class A-5                                  .00               .00 
          f. Class A-6                                  .00               .00  
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                      5.68%,5.68%,6.16%,6.42%,6.83%,7.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                  CLASS A1, A2, A3, A4, A5, A6, CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 3

                           CUSIP#'S   393505-RC8,RD6,RE4,RF1,RG9,RH7
                           TRUST ACCOUNT #80-4660600
                           REMITTANCE DATE: 2/17/97


                                                  Total $        Per $1,000
                                                  Amount           Original
                                                 ---------      ------------
     (11) Class A-1 Principal Balance        42,493,359.95     794.26841028
     (11a)Class A-1 Pool Factor                  .79426841
 
     (12) Class A-2 Principal Balance       100,000,000.00     1000.0000000
     (12a)Class A-2 Pool Factor                 1.00000000
 
     (13) Class A-3 Principal Balance        95,000,000.00     1000.0000000
     (13a)Class A-3 Pool Factor                 1.00000000
 
     (14) Class A-4 Principal Balance       138,500,000.00     1000.0000000
     (14a)Class A-4 Pool Factor                 1.00000000
 
     (15) Class A-5 Principal Balance        88,500,000.00     1000.0000000
     (15a)Class A-5 Pool Factor                 1.00000000
 
     (16) Class A-6 Principal Balance       200,500,000.00     1000.0000000
     (16a)Class A-6 Pool Factor                 1.00000000

   (17) Unpaid Class A Principal Shortfall
     (if any) following current Remittance
     Date                                              .00
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                      5.68%,5.68%,6.16%,6.42%,6.83%,7.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                  CLASS A1, A2, A3, A4, A5, A6, CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 4

                           CUSIP#'S   393505-RC8,RD6,RE4,RF1,RG9,RH7
                           TRUST ACCOUNT #80-4660600
                           REMITTANCE DATE: 2/17/97
 
C.   Aggregate Scheduled Balances and Number of Delinquent
     Contracts as of Determination Date
 
     (18)      31-59 days                   2,581,418.51                   68
                                                                             
     (19)      60 days or more                472,629.10                    9
                                                                              
     (20)      Current Month Repossessions     92,793.50                    3
                                                                             
     (21)      Repossession Inventory         113,069.71                    4
 

Class M-1 Distribution Test and Class B Distribution Test (applicable on and
after the Remittance Date occurring in May 2000)

(22) Average Sixty-Day Delinquency Ratio Test

     (a)  Sixty-Day Delinquency Ratio for current Remittance Date        .06%

     (b)  Average Sixty-Day Delinquency Ratio (arithmetic
          average of ratios for this month and two preceding
          months; may not exceed 3.5%)                                   N/A%

(23) Average Thirty-Day Delinquency Ratio Test

     (a)  Thirty-Day Delinquency Ratio for current Remittance Date       .33%

     (b)  Average Thirty-Day Delinquency Ratio (arithmetic
          average of ratios for this month and two preceding
          months; may not exceed 5.5%)                                  .N/A%
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                      5.68%,5.68%,6.16%,6.42%,6.83%,7.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                  CLASS A1, A2, A3, A4, A5, A6, CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 5

                                   CUSIP#'S  393505-RC8,RD6,RE4,RF1,RG9,RH7
                                   TRUST ACCOUNT #80-4660600
                                   REMITTANCE DATE: 2/17/97

(24) Cumulative Realized Losses Test
     (a)  Cumulative Realized Losses for the current Remittance
          Date (as a percentage of Cut-off Date Pool Principal
          Balance; may not exceed 5.5% from June 1, 2000 to
          May 31, 2001, 6.5% from June 1, 2001 to May 31,
          2002, 8.5% from June 1, 2002 to May 31, 2003 and
          and 9.5% thereafter)                                            0%

(25) Current Realized Losses Test
     (a)  Current Realized Losses for current Remittance Date            .00

     (b)  Current Realized Loss Ratio (total Realized Losses for 
          the most recent three months, multiplied by 4, divided by 
          arithmetic average of Pool Scheduled Principal Balances for      
          third preceding Remittance and for current Remittance Date; 
          may not exceed 2.25%)                                           0%

(26) Class M-1 Principal Balance Test
     (a)  The sum of Class M-1 Principal Balance and Class B 
          Principal Balance (before distributions on current 
          Remittance Date) divided by Pool Scheduled Principal 
          Balance as of preceding Remittance Date (must equal 
          or exceed 25.5%)                                            15.60%

(27)  Class B Principal Balance Test
     (a)  Class B Principal Balance (before any distributions
          on current Remittance Date) as of such Remittance date
          greater than $7,437,576.00                                     .00

     (b)  Class B Principal Balance (before any distributions
          on current Remittance Date) divided by pool Scheduled
          Principal Balance as of preceding Remittance Date is
          equal to or greater than 11.25%                              7.55%
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
            MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.63%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                             CLASS M1 CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 6
 
                           CUSIP#'S    393505-RJ3
                           TRUST ACCOUNT #80-4660600
                           REMITTANCE DATE: 2/17/97
 
                                                   Total $         Per $1,000
                                                   Amount          Original   
                                                  ---------      -------------

CLASS M1 CERTIFICATES
- ---------------------
(28)  Amount available (including Monthly                                       
      Servicing Fee)                          2,872,909.24                      
                                                                                
A.    Interest                                                                  
(29)  Aggregate interest                                                        
      a.   Class M-1 Remittance Rate (7.24%,                                    
            unless Weighted Average Contract                                    
            Rate is below 7.24%)                     7.24%                      
      b.   Class M-1 Interest                   386,133.33         6.03333328   
                                                                                
(30)  Amount applied to Class M-1 Interest                                      
       Deficiency Amount                               .00                  0   
                                                                                
(31)  Remaining unpaid Class M-1 Interest                                       
       Deficiency Amount                               .00                  0
                                                                                
(32)  Amount Applied to:                                                        
      a.   Unpaid Class M-1 Interest Shortfall         .00                  0  
                                                                                
(33)  Remaining:                                                                
      a.   Unpaid Class M-1 Interest Shortfall         .00                  0  
                                                                                
B.    Principal                                                                 
(34)  Formula Principal Distribution Amount            .00                N/A
      a.   Scheduled Principal                         .00                N/A   
      b.   Principal Prepayments                       .00                N/A   
      c.   Liquidated Contracts                        .00                N/A   
      d.   Repurchases                                 .00                N/A   
                                                                                
(35)  Class M-1 Principal Balance            64,000,000.00      1000.00000000 
(35a) Class M-1 Pool Factor                     1.00000000                    
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.65%,8.11%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                             CLASS B CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 7

                           CUSIP#'S   393505-RK0,RL8
                           TRUST ACCOUNT #80-4660600
                           REMITTANCE DATE: 2/17/97

(36) Class M-1 Percentage for such Remittance
     Date                                                   .00%

                                                       Total $     Per $1,000
                                                       Amount        Original
                                                      ---------   ------------
(37) Class M-1 Principal Distribution:
       a.  Class M-1 (current)                              .00     0.00000000
       b.  Unpaid Class M-1 Principal Shortfall
           (if any) following prior Remittance
           Date                                             .00

(38) Unpaid Class M-1 Principal Shortfall
     (if any) following current Remittance Date             .00

(39) Class M-1 Percentage for the following
     Remittance Date                                        .00%
 
Class B1 Certificates
- ---------------------
(1)  Amount Available less the Class A
     Distribution Amount and Class M-1
     Distribution amount (including Monthly
     Servicing Fee)                                 2,486,775.91

(2)  Class B-1 Remittance Rate (7.24% unless
     Weighted Average Contract Rate is below 7.24%)        7.24%
 
(3)  Aggregate Class B1 Interest                      193,066.67    6.03333344
 
(4)  Amount applied to Unpaid Class
     B1 Interest Shortfall                                   .00           .00
 
(5)  Remaining unpaid Class B1
     Interest Shortfall                                      .00           .00
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.65%,8.11%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                             CLASS B CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 8

                          CUSIP#'S   393505-RK0,RL8
                          TRUST ACCOUNT #80-4660600
                          REMITTANCE DATE: 2/17/97


(6)  Amount applied to Class B1 Interest
     Deficiency Amount                                      .00 

(7)  Remaining Unpaid Class B-1 Interest
     Deficiency Amount                                      .00

(8)  Unpaid Class B1 Principal Shortfall
     (if any) following prior Remittance Date               .00
 
(8a) Class B Percentage for such Remittance Date            .00



                                                      Total $      Per $1,000
                                                      Amount         Original
                                                     ---------    ------------

 
     (9) Current Principal (Class B Percentage of
         Formula Principal Distribution Amount)            .00
 
     (10a)  Class B1 Principal Shortfall                   .00
 
     (10b)  Unpaid Class B1 Principal Shortfall            .00
 
     (11)   Class B Principal Balance            60,000,000.00
 
     (12)   Class B1 Principal Balance           32,000,000.00
 

Class B2 Certificates
- ---------------------
(13) Remaining Amount Available                   2,293,709.24
      
(14) Class B-2 Remittance Rate (7.74%
     unless Weighted Average Contract
     Rate is less than 7.74%)                            7.74%

(15) Aggregate Class B2 Interest                    180,600.00     6.45000000
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.65%,8.11%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                             CLASS B CERTIFICATES
                                MONTHLY REPORT
                             JANUARY 1997 - Page 9

                          CUSIP#'S   393505-RA2.RB0
                          TRUST ACCOUNT #80-4660600
                          REMITTANCE DATE: 2/17/97

(16) Amount applied to Unpaid Class
     B2 Interest Shortfall                               .00           .00
                                                               
                                                               
(17) (Remaining Unpaid Class B2 Interest Shortfall       .00           .00
                                                               
(18) Unpaid Class B2 Principal Shortfall                       
     (if any) following prior Remittance Date            .00
                                                               
(19) Class B2 Principal Liquidation Loss Amount          .00
                                                               
(20) Class B2 Principal (zero until Class                      
     B1 paid down; thereafter, Class B                         
     Percentage of Formula Principal                           
     Distribution Amount)                                .00
                                                               
(21) Guarantee Payment                                   .00 
 
(22) Class B2 Principal Balance                28,000,000.00
 
                                                     Total $      Per $1,000 
                                                     Amount         Original 
                                                    ---------    ------------ 

(23) Monthly Servicing Fee (Deducted from
     Certificate Account balance to arrive at
     Amount Available if the Company or Green
     Tree Financial Corporation is not the
     Servicer; deducted from funds remaining
     after payment of Class A Distribution
     Amount, Class M-1 Distribution Amount,
     Class B-1 Distribution Amount and Class
     B-2 Distribution Amount; if the Company
     or Green Tree Financial Corporation
     is the Servicer)                             331,729.77     
                                                                 
(24) 3% Guarantee                                        .00     
                                                                 
(25) Class C Residual Payment                   1,781,379.47      
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.65%,8.11%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-10
                              CLASS B CERTIFICATES
                                MONTHLY REPORT
                            JANUARY 1997 - Page 10

                          CUSIP#'S  393505-RK0,RL8
                          TRUST ACCOUNT #80-4660600
                          REMITTANCE DATE: 2/17/97

(26) Class M-1 Interest Deficiency on such
     Remittance Date                                   .00

(27) Class B-1 Interest Deficiency on such
     Remittance Date                                   .00
 
(28) Repossessed Contracts                       92,793.50

(29) Repossessed Contracts Remaining
     in Inventory                                113,069.71
 
(30) Weighted Average Contract Rate                10.16947


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission