UDC HOMES INC
10-Q, 1997-08-14
OPERATIVE BUILDERS
Previous: HENLEY HEALTHCARE INC, 10QSB, 1997-08-14
Next: CORPORATE RENAISSANCE GROUP INC, 10-Q, 1997-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934.  For the quarterly period ended June 30, 1997

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d) of  the  Securities
     Exchange Act of 1934.  For the transition period from to ______ to _____.

                         Commission File Number 1-11416


                                 UDC HOMES, INC.
             (Exact name of Registrant as specified in its charter)


              Delaware                                    86-0702254
      (State of Incorporation)             (I.R.S.  Employer Identification No.)

6710 North Scottsdale Road, Scottsdale, Arizona                      85253
(Current address of principal executive offices)                   (Zip Code)

   Registrant's current telephone number, including area code: (602) 627-3000

4812 S. Mill Avenue, Tempe, Arizona                                  85282
(Former address of principal executive offices)                    (Zip Code)

    Registrant's former telephone number, including area code: (602) 820-4488

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. 
Yes  X      No
   -----      -----

Indicate  by check mark  whether  the  Registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. 
Yes  X      No 
   -----      -----

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the latest  practicable date: As of August 12, 1997 - Common
Stock, $0.01 par value, 1,000 shares.
                                       1
<PAGE>
                        UDC HOMES, INC. AND SUBSIDIARIES
                                    FORM 10-Q

                                      INDEX


                                                                            Page
                                                                            ----

                         PART I - Financial Information

Item 1.     Financial Statements

            Consolidated Balance Sheets
               June 30, 1997 and September 30, 1996........................... 3

            Consolidated Statements of Operations 
               For the three months ended June 30, 1997 and 1996, 
               the nine months ended June 30, 1997, the period from
               October 1, 1995 to November 13, 1995,
               and the period from November 14, 1995 to June 30, 1996......... 4

            Consolidated Statements of Cash Flows 
               For the nine months ended June 30, 1997, the period from
               October 1, 1995 to November 13, 1995,
               and the period from November 14, 1995 to June 30, 1996......... 5

            Condensed Notes to Consolidated Financial Statements.............. 6

Item 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations......................................... 9


                           PART II - Other Information

Item 1.     Legal Proceedings................................................ 17

Item 6.     Exhibits and Reports on Form 8-K................................. 19

Signatures  ................................................................. 20
                                        2
<PAGE>
UDC HOMES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                         June 30,   September 30,
                                                                           1997         1996
                                                                        ---------    ----------
                                                                             (In thousands)
<S>                                                                     <C>          <C>      
ASSETS

HOMEBUILDING
       Cash and cash equivalents                                        $   2,041    $   2,782
       Receivables                                                          1,624          985
       Housing inventory                                                  129,953      116,555
       Land inventory                                                     145,558      115,286
       Land held for sale                                                   6,053       28,332
       Property and equipment - net                                         9,847       13,216
       Goodwill                                                             3,411        3,545
       Other assets                                                         2,579        4,497
                                                                        ---------    ---------
          Total homebuilding assets                                       301,066      285,198
                                                                        ---------    ---------

MORTGAGE BANKING
       Residential mortgages                                                2,688       10,248
       Other assets                                                          --            897
                                                                        ---------    ---------
          Total mortgage assets                                             2,688       11,145
                                                                        ---------    ---------

TOTAL                                                                   $ 303,754    $ 296,343
                                                                        =========    =========


LIABILITIES AND STOCKHOLDERS' EQUITY

HOMEBUILDING
       Accounts payable                                                 $  37,045    $  35,079
       Accrued interest                                                    10,916       17,478
       Accrued liabilities and expenses                                    16,518       23,624
       Notes payable                                                       60,165       73,062
       Senior unsecured notes payable                                      70,000       70,000
       Subordinated notes payable ($87,813 and $44,628, respectively,
                 due to related parties)                                   91,857       50,262
                                                                        ---------    ---------
          Total homebuilding liabilities                                  286,501      269,505
                                                                        ---------    ---------

MORTGAGE BANKING
       Mortgage line of credit                                              2,505        6,299
       Accrued liabilities and expenses                                        96          308
                                                                        ---------    ---------
          Total mortgage liabilities                                        2,601        6,607
                                                                        ---------    ---------
          Total liabilities                                               289,102      276,112
                                                                        ---------    ---------

MINORITY INTEREST                                                           3,307        4,448
                                                                        ---------    ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
       Common Stock, $.01 par value, 1,000 shares
          authorized, issued and outstanding                                 --           --
       Additional paid-in capital                                          88,000       78,000
       Accumulated deficit                                                (76,655)     (62,217)
                                                                        ---------    ---------
          Total stockholders' equity                                       11,345       15,783
                                                                        ---------    ---------

TOTAL                                                                   $ 303,754    $ 296,343
                                                                        =========    =========
</TABLE>
See Condensed Notes to Consolidated Financial Statements.
                                       3
<PAGE>
UDC HOMES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                     Predecessor
                                                              Successor Company                        Company
                                                  -------------------------------------------------  -----------
                                                                                        Period from  Period from 
                                                   Three Months Ended      Nine Months  November 14,  October 1, 
                                                         June 30,             Ended         to           to      
                                                  ---------------------      June 30,     June 30,   November 13,
                                                     1997        1996         1997          1996        1995
                                                  ---------    ---------    --------     ---------    ---------
                                                                         (In thousands)
<S>                                               <C>          <C>          <C>          <C>          <C>      
REVENUES
     Housing sales                                $  98,757    $ 116,148    $ 264,388    $ 248,351    $  29,624
     Mortgage and finance operations, net               325          614          780          850           28
     Other                                              718           14        1,388         --           --
                                                  ---------    ---------    ---------    ---------    ---------
        Total revenues                               99,800      116,776      266,556      249,201       29,652
                                                  ---------    ---------    ---------    ---------    ---------
COSTS AND EXPENSES
   Homebuilding
     Cost of housing sales                           84,515      102,088      225,303      221,892       27,270
     Selling and administrative expenses             17,356       11,154       44,361       25,782        4,969
     Interest, net                                    3,943        5,850       11,033       14,421          568
     Other                                              121         --            297          366           35

Equity in losses of unconsolidated partnerships        --            355         --            900         --

Cost of company reorganization                         --           --           --           --          7,051
                                                  ---------    ---------    ---------    ---------    ---------
        Total costs and expenses                    105,935      119,447      280,994      263,361       39,893
                                                  ---------    ---------    ---------    ---------    ---------

LOSS BEFORE INCOME TAXES
     AND EXTRAORDINARY ITEMS                         (6,135)      (2,671)     (14,438)     (14,160)     (10,241)

INCOME TAXES                                           --           --           --           --           --
                                                  ---------    ---------    ---------    ---------    ---------

LOSS BEFORE EXTRAORDINARY ITEMS                      (6,135)      (2,671)     (14,438)     (14,160)     (10,241)

EXTRAORDINARY ITEMS
     Gain on debt discharge                            --           --           --           --         50,264
     Fresh start reporting adjustment                  --           --           --           --        (14,069)
                                                  ---------    ---------    ---------    ---------    ---------

NET (LOSS) INCOME                                 $  (6,135)   $  (2,671)   $ (14,438)   $ (14,160)   $  25,954
                                                  =========    =========    =========    =========    =========
</TABLE>
See Condensed Notes to Consolidated Financial Statements
                                       4
<PAGE>
UDC HOMES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                       Predecessor
                                                                            Successor Company            Company
                                                                       ----------------------------  --------------
                                                                                       Period from     Period from 
                                                                       Nine Months     November 14,     October 1, 
                                                                          Ended             to              to     
                                                                         June 30,        June 30,      November 13,
                                                                           1997            1996            1995    
                                                                       -----------      -----------  --------------
                                                                                       
                                                                                     ( In thousands )
<S>                                                                      <C>            <C>            <C>      
OPERATING ACTIVITIES:
      Net (loss) income                                                  $(14,438)      $(14,160)      $ 25,954 
      Adjustments to reconcile net (loss) income to                                                             
         net cash (used in) provided by operating activities:                                                   
         Depreciation and amortization                                        687          3,347            536 
         Minority Interest                                                 (1,141)          --             --   
         Fresh start reporting adjustment                                    --             --           14,069 
         Gain on debt discharge                                              --             --          (50,264)
         Equity in losses of unconsolidated partnerships                     --              900           --   
      Changes in assets and liabilities:                                                                        
         Receivables                                                         (639)         1,909            259 
         Other assets                                                       2,815           (260)        (1,015)
         Housing inventory                                                (13,372)       (22,763)        10,890 
         Land inventory and land held for sale                             (4,381)        45,926          4,328 
         Receivables from affiliated partnerships                            --            1,620             95 
         Accounts payable                                                   1,966             38         (2,963)
         Accrued liabilities and expenses                                  (7,285)         8,278          4,655 
                                                                         --------       --------       -------- 
                                                                                                                
               Net cash (used in ) provided by operating activities       (35,788)        24,835          6,544 
                                                                         --------       --------       -------- 
                                                                                                                
INVESTING ACTIVITIES:                                                                                           
      Decrease in mortgage-backed securities and residential mortgages      7,560          2,134          6,390 
      Additions to property and equipment                                    (822)        (2,487)            13 
                                                                         --------       --------       -------- 
                                                                                                                
               Net cash  provided by investing activities                   6,738           (353)         6,403 
                                                                         --------       --------       -------- 
                                                                                                                
FINANCING ACTIVITIES:                                                                                           
      Capital contribution                                                 10,000           --             --   
      Decrease in notes payable to financial institutions                 (12,897)       (50,017)       (11,492)
      Proceeds from issuance of subordinated notes                         35,000         10,000         30,000 
      Proceeds from issuance of common stock                                 --             --           78,000 
      Payment of liabilities subject to compromise                           --             --          (83,000)
      Payments on collateralized mortgage obligations                        --           (3,185)          (247)
      Decrease in mortgage line of credit                                  (3,794)        (1,661)        (5,799)
                                                                         --------       --------       -------- 
                                                                                                                
               Net cash provided by (used in) financing activities         28,309        (44,863)         7,462 
                                                                         --------       --------       -------- 
                                                                                                                
                                                                                                                
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                         (741)       (20,381)        20,409 
                                                                                                                
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD                          2,782         25,000          4,591 
                                                                         --------       --------       -------- 
                                                                                                                
CASH AND CASH EQUIVALENTS, END OF THE PERIOD                             $  2,041       $  4,619       $ 25,000 
                                                                         ========       ========       ======== 
                                                                                                                
                                                                                                                
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                                               
                                                                                                                
      Cash paid for interest, net of amounts capitalized                 $ 11,053       $ 12,542       $    254 
                                                                         ========       ========       ======== 
</TABLE>
See Condensed Notes to Consolidated Financial Statements.
                                       5
<PAGE>
                        UDC HOMES, INC. AND SUBSIDIARIES
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

 1.   BASIS OF PRESENTATION

         On May 17, 1995, UDC Homes,  Inc. (the  "Predecessor  Company") filed a
     voluntary petition for reorganization under Chapter 11 of the United States
     Bankruptcy  Code (the  "Bankruptcy  Proceedings").  On October 3, 1995, the
     Predecessor Company's  reorganization plan, as amended (the "Reorganization
     Plan"),  was  approved by the United  States  Bankruptcy  Court.  Under the
     Reorganization  Plan, DMB Property Ventures Limited  Partnership  ("DMBLP")
     entered into an agreement to acquire 100% of the equity (the "Acquisition")
     of  the  company  that  emerged  from  the  Bankruptcy   Proceedings   (the
     "Company").  On November 14, 1995 ("Acquisition Date"), DMB Residential LLC
     ("DMB"),  an affiliate of DMBLP,  completed the Acquisition and, as of that
     date,  the financial  statements  of the Company  reflect the cost of DMB's
     acquisition  of the Company,  utilizing  the purchase  method of accounting
     ("Acquisition Cost Basis").  Accordingly,  the statements of operations and
     the  statements  of cash  flows for the nine  months  ended  June 30,  1996
     reflect  the  operations  of the  Predecessor  Company  under  fresh  start
     reporting for the period from October 1, 1995 to November 13, 1995, and the
     accounts of the Company on the  Acquisition  Cost Basis from  November  14,
     1995 to June 30, 1996.

         On May 6, 1996,  pursuant  to an option  agreement  between DMB and AEW
     Partners,  L.P.  ("AEW"),  Eastrich No. 184 LLC (as to all interests except
     the Westbrook  Village Joint Venture ("WBV")) and Eastrich No. 185, LLC (as
     to the WBV interest),  as assignees of AEW, acquired from DMB 500 shares of
     the Common Stock owned by DMB, $15 million principal amount of the Series C
     Subordinated  Notes owned by DMB, $5 million principal amount of the Series
     D Subordinated  Notes owned by DMB and 50% of the general partner  interest
     held by a DMB  affiliate  in WBV. As a result of the above,  the Company is
     50% owned by DMB and 50% owned by AEW.

         The  statement  of  operations  for the period from  October 1, 1995 to
     November 13, 1995 contains a  $50,264,000  gain on debt  discharge  arising
     from  reorganization  of the Predecessor  Company under the  Reorganization
     Plan. In addition,  a fresh start  reporting  adjustment of $14,069,000 was
     recorded for the same period.  The cost of company  reorganization  for the
     period from October 1, 1995 to November 13, 1995 of $7,051,000 is comprised
     primarily  of  professional  fees and costs  related to employee  severance
     agreements.

         The  consolidated  financial  statements  include  the  accounts of UDC
     Homes, Inc. and all of its majority-owned subsidiaries,  joint ventures and
     partnerships. All material intercompany balances and transactions have been
     eliminated in consolidation. Investments in unconsolidated partnerships and
     joint ventures are recorded using the equity method of accounting.

         The  consolidated   financial  statements  and  related  notes  thereto
     contained  in the  Annual  Report on Form 10-K for the  fiscal  year  ended
     September  30,  1996,  filed by UDC Homes,  Inc.  with the  Securities  and
     Exchange Commission,  should be read in conjunction with these 
                                       6
<PAGE>
     consolidated  financial  statements.  The  results  of  operations  for the
     interim periods presented are not necessarily  indicative of the results to
     be  expected  for the entire  year.  Certain  amounts  in the  consolidated
     financial  statements of prior periods have been reclassified to conform to
     the current  presentation.  The consolidated  financial statements included
     herein are  unaudited;  however,  they include all  adjustments of a normal
     recurring  nature  which,  in the opinion of  management,  are necessary to
     present fairly the consolidated  financial position,  results of operations
     and cash flows of the Company for the interim period.

     The Financial  Accounting  Standards  Board  recently  issued  Statement of
     Financial Accounting  Standards (SFAS) No. 130 on "Reporting  Comprehensive
     Income".  SFAS No.  130 is  effective  for  fiscal  years  beginning  after
     December 15, 1997 and changes the reporting of certain  items  currently in
     the  equity  section  of  the  balance  sheet.  The  Company  is  currently
     evaluating what impact this standard will have on its financial statements.

2.   NOTES PAYABLE

     Notes payable consist of the following (in thousands):

                                             June 30,      September 30,
                                               1997            1996
                                           -------------   --------------

          Revolving Credit Facility            $ 48,948     $     34,165
          Westbrook Village Facility              5,409            4,266
          Transoccidental Note                      448           13,011
          Other                                   5,360           21,620
                                           -------------   --------------
                                               $ 60,165     $     73,062
                                           =============   ==============

         Effective  April 30, 1997, the Company entered into a $170 million (the
     "commitment  amount")  revolving credit facility with a group of banks (the
     "new  facility").  The new facility  replaced the  Company's  existing $150
     million revolving credit facility (the "old facility"). The new facility is
     available for both  construction  and acquisition  and development  ("A&D")
     activities  in  Arizona  and  California.  The  amount  available  for  A&D
     activities is limited to the lesser of (a) 37.5% of the  commitment  amount
     or (b) $63,750,000,  as adjusted for various sublimits, as defined. The new
     facility  accrues  interest at prime plus 1% or, at the  Company's  option,
     LIBOR plus 3.25%,  payable monthly, and requires a commitment fee of 1% per
     annum of the commitment  amount, an unused commitment fee of .25% per annum
     of the average unused commitment  amount,  and syndication and agency fees.
     Subsequent  to July 1, 1997,  the interest rate and  commitment  fee may be
     reduced if the Company meets certain financial ratios.  The new facility is
     secured by portions of the Company's housing and land inventory and matures
     on September 30, 1999. At June 30, 1997,  $48.9 million was outstanding and
     $31.3 million was available under the new facility.
                                       7
<PAGE>
3.   HOUSING INTEREST

         Housing  interest  incurred is capitalized and expensed through cost of
     housing  sales,  as they  relate  to  housing  and  land  inventories.  The
     components of housing interest are as follows (in thousands):

                                           Three Months Ended Nine Months Ended
                                                  June 30,          June 30,
                                             ---------------  -----------------
                                               1997    1996     1997     1996
                                             ------- -------  -------- --------


      Interest costs incurred                $ 8,467 $ 8,555  $ 21,695 $ 23,817

      Less:  interest capitalized              4,524   2,705    10,662    8,828
                                             ------- -------  -------- --------

      Interest expensed, net                 $ 3,943 $ 5,850  $ 11,033 $ 14,989
                                             ======= =======  ======== ========

      Amortization of capitalized interest
         included in cost of  housing sales  $ 2,333 $ 2,473  $  6,618 $  5,151
                                             ======= =======  ======== ========

         Interest  on   pre-petition,   unsecured  debt  was  suspended  on  the
     commencement of the Bankruptcy Proceedings. Had the accrual of interest not
     been suspended, interest incurred and interest expensed for the period from
     October 1, 1995 to November 13, 1995 would have increased by  approximately
     $3,000,000 and $300,000, respectively.


 4.   CONTINGENCIES AND LEGAL MATTERS

         During 1995,  three lawsuits were filed against certain former officers
     and directors of the Predecessor  Company alleging  violation of securities
     laws,  fraud and  negligence.  These former  directors  and officers may be
     entitled to indemnification by the Company. A $12.75 million settlement has
     been approved by the Arizona  Superior  Court,  under which the Company has
     paid  $1,500,000,   representing  the  self-insured   retention  under  its
     directors and officers policies. In addition,  the Company paid $250,000 on
     behalf of DMB.  Certain of the Company's  officers and directors  insurance
     policy issuers, together with the Company's insurance carriers, have agreed
     to fund the balance of the  settlement.  The Company  does not believe that
     any other  obligations  to officers and directors  will exceed its coverage
     under its officers and directors insurance policies.

         The Company is a defendant in several  lawsuits  that arise from or are
     related to the conduct of the  Company's  business.  The  Company  does not
     believe that the ultimate  resolution of these cases will materially affect
     the financial position, results of operations or cash flows of the Company.
                                       8
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- -------  ----------------------------------------------------------------------
         of Operations
         -------------

Introduction

     On November 14, 1995, the Company  consummated its Reorganization  Plan and
emerged from its Bankruptcy Proceedings as a new reporting entity. The following
discussion and analysis of the Company's  operations includes only the Company's
continuing  operations in Arizona and California except as otherwise  indicated.
The Company has liquidated  substantially  all remaining assets of its Southeast
operations,  and management  believes that  discussion of such operations is not
material to an understanding of the Company's operations.

Revenues

     The following table presents  comparative housing revenues,  deliveries and
average sales price for the periods indicated:

                                        Three Months Ended   Nine Months Ended
                                             June 30,             June 30,
                                       -------------------- --------------------
                                          1997       1996      1997       1996
                                       ---------  --------- ---------  ---------
Arizona and California:
  Family revenue (000s)...............  $ 75,815   $ 93,800  $192,794  $ 213,006
  Retirement revenue (000s)...........  $ 22,942   $ 22,348  $ 71,594  $  59,846
  Units delivered.....................       486        572     1,285      1,294
  Average sales price.................  $203,200   $203,000  $205,800  $ 210,900
  Change from prior year..............   (15.0)%      20.3%    (3.0)%        .5%
  Change due to volume................   (15.0)%      22.5%     (.7)%     (4.6)%
  Change due to average sales price...      -        (2.2)%    (2.3)%       5.1%

Southeast:
  Housing revenue (000s)..............      -          -         -     $   5,123
  Units delivered.....................      -          -         -            26
  Average sales price.................      -          -         -     $ 197,000

     The  decrease  in units  delivered  for the  quarter  ended  June 30,  1997
compared to the quarter ended June 30, 1996 resulted from  decreased  deliveries
in Arizona and  California.  The  decrease  in average  sales price for the nine
months ended June 30, 1997 compared to the prior period resulted from changes in
the mix of product types sold.
                                       9
<PAGE>
Net Orders

     The  following  table  presents  comparative  net  orders by region for the
periods indicated (dollars in thousands):

                                   Three Months Ended       Nine Months Ended
                                        June 30,                 June 30,
                                 ----------------------  -----------------------
                                    1997        1996        1997         1996
                                 ----------  ----------  ----------  -----------
Arizona:
  Dollars......................    $70,246     $65,232    $225,481     $214,510
  Units ordered................        343         353       1,163        1,161
  Average sales price..........    $   205     $   185    $    194     $    185

California:
  Dollars......................    $45,040     $33,739    $ 94,244     $ 90,315
  Units ordered................        202         125         397          344
  Average sales price..........    $   223     $   270    $    237     $    263

Southeast:
  Dollars......................     -           -           -          $  3,993
  Units ordered................     -           -           -                21
  Average sales price..........     -           -           -          $    190

Company total:
  Dollars......................   $115,286    $ 98,971    $319,725     $308,818
  Units ordered................        545         478       1,560        1,526
  Average sales price..........   $    212    $    207    $    205     $    202

     Net orders  represent  the  aggregate  dollar value and number of homes for
which the Company has received  purchase  deposits  and signed  sales  contracts
during the period, net of cancellations. The decrease in the average sales price
in  California  was due to changes  in the mix of  product  types sold and fewer
orders in northern California which have higher sales prices.
                                       10
<PAGE>
Backlog

     Backlog  represents  homes  pending  delivery,  for which the  Company  has
received  purchase  deposits and signed sales  contracts.  The  following  table
presents comparative backlog by region (dollars in thousands):

                                                        June 30,
                                                ------------------------
                                                   1997         1996
                                                -----------  -----------
             Arizona:
               Dollars.....................       $164,013     $150,038
               Units.......................            818          801
               Average sales price.........       $    201     $    187

             California:
               Dollars.....................       $ 55,809     $ 55,669
               Units.......................            220          200
               Average sales price.........       $    254     $    278

             Company total:
               Dollars.....................       $219,822     $205,707
               Units.......................          1,038        1,001
               Average sales price.........       $    212     $    206

Gross Margins, Selling and Administrative Expenses and Interest, Net

     The  following  table  presents  comparative  information  related to gross
margins,  selling and  administrative  expenses  ("S&A") and  interest,  net for
homebuilding for the periods indicated (dollars in thousands):
<TABLE>
<CAPTION>
                                            Three Months Ended                   Nine Months Ended
                                                June 30,                              June 30,
                                 ------------------------------------  ------------------------------------
                                        1997              1996                1997              1996
                                 -----------------  -----------------  -----------------  -----------------
                                  Dollars      %     Dollars     %      Dollars     %      Dollars     %
                                 ---------  ------  ---------  ------  ---------  ------  ---------  ------
<S>                               <C>       <C>     <C>        <C>     <C>        <C>     <C>        <C>   
Revenue from housing sales        $ 98,757  100.0%  $ 116,148  100.0%  $ 264,388  100.0%  $ 277,975  100.0%
Cost of housing sales               84,515   85.6%    102,088   87.9%    225,303   85.2%    249,162   89.6%
                                  --------  -----   ---------  -----   ---------  -----   ---------  ----- 
Gross margin                        14,242   14.4%     14,060   12.1%     39,085   14.8%     28,813   10.4%

S & A expenses (including
   reorganization costs)            17,356   17.6%     11,154    9.6%     44,361   16.8%     37,802   13.6%
                                  --------  -----   ---------  -----   ---------  -----   ---------  ----- 
Operating (loss) income
   from homebuilding                (3,114)  (3.2%)     2,906    2.5%     (5,276)  (2.0%)    (8,989)  (3.2%)

Interest, net                       (3,943)  (4.0%)    (5,850)  (5.0%)   (11,033)  (4.2%)   (14,989)  (5.4%)
                                  --------  -----   ---------  -----   ---------  -----   ---------  ----- 
                                                                                                     
Pre-tax (loss) from homebuilding  $ (7,057)  (7.2%) $  (2,944)  (2.5%) $ (16,309)  (6.2%) $ (23,978)  (8.6%)
                                  ========  =====   =========  =====   =========  =====   =========  =====  
</TABLE>
                                       11
<PAGE>
     Gross  margins  increased  during  fiscal  1997  compared  to  fiscal  1996
primarily due to reduced  amortization of purchased  profit , which was recorded
as a result of the Acquisition, from $1.8 million and $8.4 million for the three
and nine  months  ended June 30,  1996 ,  respectively,  to $.4 million and $1.2
million  for the  three  and nine  months  ended  June 30,  1997,  respectively.
Additionally,  margins  were  artificially  low during the first nine  months of
fiscal  1996 due to price  reductions  enacted  during  calendar  1995 to entice
buyers  who may  have  been  hesitant  to  purchase  a UDC home  because  of its
Bankruptcy Proceedings.

     The following  table presents the components of selling and  administrative
expenses for the periods indicated (dollars in thousands):
<TABLE>
<CAPTION>
                                                      Three Months Ended       Nine Months Ended   
                                                           June 30,                 June 30,       
                                                    ----------------------  -----------------------
                                                       1997        1996        1997         1996   
                                                    ----------   ---------  ----------  -----------
<S>                                                 <C>          <C>        <C>          <C>       
Selling and administrative expenses:                                                               
  Variable components..........................     $   7,064    $  5,930   $  16,638    $  15,031 
  Fixed components.............................        10,292       5,224      27,723       15,720 
  Cost of company reorganizations..............           -           -           -          7,051 
                                                    ----------   ---------  ----------  -----------
                                                                                                   
Total selling and administrative expenses:          $  17,356    $ 11,154   $  44,361    $  37,802 
                                                    ==========   =========  ==========  ===========
                                                                                                   
As a percentage of revenues from housing sales:                                                    
  Variable components..........................          7.2%        5.1%        6.3%         5.4% 
  Fixed components.............................         10.4%        4.5%       10.5%         5.7% 
  Cost of company reorganizations..............           -           -           -           2.5% 
                                                    ----------   ---------  ----------  -----------
                                                                                                   
Total selling and administrative expenses:              17.6%        9.6%       16.8%        13.6% 
                                                    ==========   =========  ==========  ===========
</TABLE>
                                                    
     The variable  component  of selling and  administrative  expenses  includes
sales   commissions,   advertising,   model   maintenance  and  model  furniture
amortization.  Variable selling and  administrative  expenses as a percentage of
housing  sales  increased  for the three and nine month  periods in fiscal  1997
compared  to the  same  periods  in  fiscal  1996  due  to  increases  in  model
maintenance and model furniture amortization.

     The fixed  component of selling and  administrative  expenses  includes all
other  selling and  administrative  expenses  which  generally  do not vary with
housing sales volume. Fixed selling and administrative expenses increased in the
three and nine month  periods in fiscal  1997  compared  to the same  periods in
fiscal 1996 primarily due to increased  customer  service,  settlement costs and
increased professional fees. Additionally, the Company has experienced increased
information systems consulting  expenditures as well as increased office related
expenses.
                                       12
<PAGE>
Mortgage Operations

     Through  May 31,  1997  the  Company's  mortgage  banking  operations  were
exclusively conducted through its wholly-owned  subsidiary,  UDC Mortgage,  Inc.
Effective  June 1,  1997,  the  Company  formed  a joint  venture  with  Norwest
Ventures, Inc. (entitled UDC Mortgage) through which all future mortgage banking
operations  of the  Company  will be  conducted.  The  joint  venture  agreement
provides that all capital  contributions and distributions as well as all profit
and loss  distributions be split 50/50.  The Company's  investment in this joint
venture is being  accounted for using the equity method of  accounting.  At June
30, 1997, the Company's investment was approximately $126,000 and is included in
prepaids and other assets in the accompanying consolidated balance sheets.

     UDC  Mortgage,  Inc. is  currently  winding  down its  operations  but will
continue  to operate  until all  mortgage  loans in process at June 1, 1997 have
been originated and sold. The following table presents operating information for
UDC Mortgage, Inc. for the periods indicated (dollars in thousands):
<TABLE>
<CAPTION>
                                               Three Months Ended      Nine Months Ended
                                                    June 30,               June 30,
                                             ----------------------  ---------------------

                                               1997         1996       1997        1996
                                             ---------    ---------  ---------  ----------
<S>                                          <C>          <C>        <C>         <C>   
Number of loans originated.................     186          247        526         598

Revenues...................................  $  607       $  986     $1,699     $ 2,237
General and administrative expenses........     295          522        997       1,543
                                             ---------    ---------  ---------  ----------
Operating income from mortgage banking.....     312          464        702         694
Interest, net..............................      13          150         78         184
                                             ---------    ---------  ---------  ----------
Pre-tax profit from mortgage banking.......  $  325       $  614     $  780     $   878
                                             =========    =========  =========  ==========
</TABLE>

     General and  administrative  expenses  decreased in fiscal 1997 compared to
fiscal 1996 primarily as a result of the relief of excess  reserves and accruals
and a reduction in legal fees paid. Additionally, staff and overhead levels have
decreased in anticipation of the close out of operations.

Liquidity and Capital Resources

     The Company's  financing  needs depend  primarily upon sales volume,  asset
turnover,  land  acquisitions and housing  inventory  balances.  The Company has
financed,  and expects to continue to finance, its working capital needs through
funds generated by operations,  borrowings and capital  contributions by AEW and
DMB. Funds for future land  acquisitions and construction  costs are expected to
be  provided  primarily  by cash flows from  operations,  future  borrowings  as
permitted under the Company's loan agreements and capital  contributions  by AEW
and DMB. The Company believes that amounts generated from operations, additional
borrowings and capital  contributions will provide funds adequate to finance its
homebuilding activities and meet its debt service requirements.

     On November 7, 1996,  the Company  completed an asset sale  transaction  in
which it sold to DMB/AEW Land  Holdings  One,  LLC, an affiliate of DMB and AEW,
for cash, $25.5 million of assets the Company had previously  designated as land
held for  sale.  Proceeds  from the sale were  used to  reduce  the  outstanding
balance on the Company's old credit facility.  This sale also created additional
acquisition and  development  fund  availability  under the Company's old credit
                                       13
<PAGE>
facility.  The Company  entered  into a  management  agreement  with the DMB/AEW
affiliate  pursuant  to which the Company  received a fixed  monthly fee for the
management  and  marketing of the land to third party  buyers.  Through June 30,
1997,  the Company has earned  approximately  $496,000 in fees  pursuant to this
agreement.  To the extent the cash  proceeds  from the sale of the property to a
third party exceeds certain  thresholds,  the Company will participate in excess
profits.

The Company has entered into option  agreements  with DMB/AEW Land Holdings Two,
LLC, an  affiliate of DMB and AEW,  which  provide for the purchase of up to 805
lots in Arizona and Southern  California.  As of June 30, 1997,  the Company had
purchased 211 lots pursuant to the terms of the option agreements.

The Company finances its homebuilding,  land development and mortgage operations
as discussed below:

     Construction  and Acquisition  and Development  Financing - Effective April
30, 1997,  the Company  entered into a $170  million (the  "commitment  amount")
revolving  credit facility with a group of banks (the "new  facility").  The new
facility replaced the Company's  existing $150 million  revolving  facility (the
"old  facility").  The new  facility  is  available  for both  construction  and
acquisition and development  ("A&D")  activities in Arizona and California.  The
amount available for A&D activities is limited to the lesser of (a) 37.5% of the
commitment  amount or (b)  $63,750,000,  as adjusted for various  sublimits,  as
defined. The new facility accrues interest at prime plus 1% or, at the Company's
option,  LIBOR plus 3.25%,  payable monthly, and requires a commitment fee of 1%
per annum of the commitment  amount,  an unused commitment fee of .25% per annum
of the average  unused  commitment  amount,  and  syndication  and agency  fees.
Subsequent to July 1, 1997,  the interest rate and commitment fee may be reduced
if the Company meets certain  financial  ratios.  The new facility is secured by
portions of the  Company's  housing and land  inventory and matures on September
30, 1999. At June 30, 1997,  $48.9 million was outstanding and $31.3 million was
available under the new facility.

     Additionally, the Company has a revolving construction and A&D facility, as
amended on June 28, 1997,  for Westbrook  Village  ("WBV") which  consists of an
$8.0 million  construction  facility and a $2.728  million A&D  facility.  These
facilities accrue interest at prime plus 1%, payable monthly, require payment of
a  commitment  fee of 1% per  annum  and are  secured  by WBV  housing  and land
inventory.  The A&D  facility  matures  on March 31,  1998 and the  construction
facility  matures on  January  1,  1999.  At June 30,  1997,  $5.4  million  was
outstanding and $4.3 million was available under these facilities.

     The  construction  and  A&D  facilities  described  above  contain  various
covenants,  including but not limited to, covenants regarding: (i) encumbrances;
(ii)  minimum  available  liquidity;  (iii)  maximum  total debt to tangible net
worth; (iv) minimum tangible net worth; (v) minimum  cumulative net cash flow to
total debt  service;  (vi) minimum  ratio of earnings  before  interest,  taxes,
depreciation and amortization ("EBITDA") to interest paid; (vii) restrictions on
mergers,  consolidations and acquisitions;  (viii)  restrictions on asset sales;
and (ix)  restrictions  on incurrence of  additional  indebtedness.  Among other
things,  such  covenants  may limit the Company's  ability to obtain  additional
financing  when needed and on terms  acceptable  to the  Company.  Further,  the
availability  of  funds  under  the  revolving   facilities  is  dependent  upon
compliance  with such  covenants,  certain  loan-to-value  ratios stated in each
facility and the levels 
                                       14
<PAGE>
of pre-sold and  speculative  construction.  Accordingly,  all of the  committed
credit may not be available to the Company at a particular  time.  Any inability
of the Company to obtain  financing when needed in amounts or on terms favorable
to the Company could have a material  adverse effect on the Company's  business,
operating results and financial condition.

     Other Secured  Borrowings - In addition to the credit facilities  described
above,  the Company has various notes  outstanding  collateralized  primarily by
land held for development. The notes bear interest at rates ranging from 9.5% to
15% and are due at various dates. At June 30, 1997, $5.8 million was outstanding
under these notes.

     Senior Unsecured Notes - On the Acquisition Date, the Company issued Series
A Senior Notes in a principal amount of $60 million and Series B Senior Notes in
a principal  amount of $10 million.  Interest on the Senior  Notes  accrues at a
rate of 12.5% per  annum and is  payable  semi-annually.  Both  series of Senior
Notes  mature  on May 1,  2000.  The  Series  B  Senior  Notes  further  require
prepayments  from the proceeds of certain  asset sales in excess of $10 million,
subject  to  certain  limitations  related  to the  Company's  construction  A&D
facilities.  The Senior Notes contain numerous  covenants which may, among other
things,  limit the Company's ability to obtain additional  financing when needed
and on terms acceptable to the Company.

     Subordinated  Notes - On the Acquisition  Date, the Company issued Series C
Subordinated  Notes in a principal  amount of $35 million  ($30 million of which
were  issued to DMB in  connection  with its  acquisition  of the  equity of the
Company).  Interest on the Series C  Subordinated  Notes  accrues at the rate of
14.5% per annum and is payable  semi-annually.  The Series C Subordinated  Notes
mature  November 1, 2000.  On May 6, 1996,  Eastrich  No. 184,  LLC acquired $15
million of the Series C Subordinated  Notes from DMB. The payment of interest in
cash on the Series C  Subordinated  Notes is restricted by certain  covenants in
the Company's  construction and A&D facilities.  The November 1, 1996 and May 1,
1997 payments of interest were paid in-kind in additional  Series C Subordinated
Notes.

     On March 15, 1996,  DMB invested $10 million in the Company in exchange for
$10 million Series D Subordinated  Notes. The terms of the Series D Subordinated
Notes are identical to the terms of the Series C  Subordinated  Notes  discussed
above,  except that payments on the Series D Subordinated  Notes are subordinate
to payments on the Series C  Subordinated  Notes.  On May 6, 1996,  Eastrich No.
184, LLC acquired $5 million of the Series D Subordinated Notes from DMB. During
fiscal  1997,  DMB and AEW have  invested  $17.5  million each in the Company in
exchange for additional  Series D Subordinated  Notes.  The November 1, 1996 and
May 1, 1997  payments  of  interest  were paid  in-kind in  additional  Series D
Subordinated Notes.

     Common Stock - In connection with the  consummation  of the  Reorganization
Plan, the Company sold all 1,000 of the authorized shares of Common Stock of the
reorganized  Company, par value $.01 per share, to DMB. DMB then entered into an
option agreement with AEW which, as amended,  gave AEW the right to purchase 500
shares  of  the  Common  Stock  owned  by  DMB,  $15  million  of the  Series  C
Subordinated  Notes issued to DMB, $5 million of the Series D Subordinated Notes
issued to DMB and 50% of the general partner interest held by a DMB affiliate in
WBV for an aggregate purchase price of $61.25 million,  plus interest.  On April
21,  1996,  AEW  exercised  its  option,  and, on May 6, 1996,  the  purchase by
Eastrich No. 184, LLC (as to all interests except the WBV interest) and Eastrich
No. 185, LLC (as to the WBV  interest),  as  assignees  of AEW,  pursuant to the
exercise of the option was completed. On December 31, 
                                       15
<PAGE>
1996, the Company received  additional capital  contributions of $5,000,000 each
from DMB and AEW.

     Mortgage  Debt - The Company  finances its mortgage  operations  with a $10
million  revolving  credit  facility  which  matures  on August 30,  1997.  This
facility is secured by  residential  mortgages  originated in the closing of the
Company's  residential home sales. At June 30, 1997,  approximately $2.5 million
was outstanding under the facility.

     Inflation

     The  homebuilding  industry  is  significantly  affected  by  movements  in
interest  rates.  Due to its highly  leveraged  condition,  the  Company is more
sensitive  than less  leveraged  companies to increases in interest  rates which
affect the cost of the Company's borrowings and impact the Company's margins and
profitability. Further, the Company may have difficulty expanding its operations
when  opportunities are available or securing financing during a downturn in the
homebuilding  market.  While the Company  believes  that the move-up  family and
active  adult  homebuyers  to whom the Company  provides  housing have been less
sensitive  to  increasing  interest  rates  than the  industry  as a whole,  the
Company's business is nonetheless affected.  Residential homebuilding companies,
including the Company,  can be adversely  affected by inflation  through  higher
mortgage rates and increased costs for materials and  subcontractors,  resulting
in higher  prices,  both of which  adversely  affect  buyer  demand.  Management
believes  that the impact of  inflation  on its  revenues and costs has not been
material.

     Changes  in  interest   rates  have  several   impacts  on  the   Company's
homebuilding operations.  Higher interest rates will increase the carrying costs
of inventory,  thereby  increasing  costs of housing sales and decreasing  gross
margins. Generally, higher interest rates tend to create a reduction in consumer
demand and reduce the  consumer's  ability to qualify  for  mortgage  financing.
Correspondingly,  lower  interest  rates will  decrease  the  carrying  costs of
inventory,  thereby  decreasing  costs of  housing  sales and  increasing  gross
margins.  Generally,  lower interest rates tend to increase  consumer demand and
the consumers' ability to qualify for mortgage financing.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

     The  statements  contained  herein  which  are  not  historical  facts  may
constitute "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended,  and Section 21E of the Securities  Exchange
Act of 1934, as amended,  and are subject to the safe harbors  created  thereby.
These forward-looking statements involve risks and uncertainties, including, but
not limited to, the Company's success in overcoming negative  perceptions on the
part of  homebuyers  as a result of its  Bankruptcy  Proceedings,  the effect of
interest  rates on demand for the  Company's  homes,  the ability to finance the
purchase of additional  property and the effect of various loan covenants on the
Company's ability to expand operations,  and fluctuating  margins as a result of
product mix and other factors. In addition,  the Company's business,  operations
and financial  condition are subject to substantial risks which are described in
the Company's reports and statements filed from time to time with the Securities
and Exchange Commission.
                                       16
<PAGE>
                           PART II - OTHER INFORMATION


Item 1.  Legal Proceedings
- -------  -----------------

         The  Arizona  Actions - On June 5, 1995,  June 14, 1995 and October 25,
     1995,  lawsuits  were filed on behalf of a  purported  class of present and
     former  shareholders  of the Company in the Superior  Court of the State of
     Arizona in and for Maricopa  County (the  "Court")  against,  among others,
     certain former officers and directors of the Company (the "Director/Officer
     Defendants"),  entitled Michael A. Isco v. Richard C. Kraemer, et al. (Case
     No. CV  95-08941),  Larry  Alexander et al. v. Arthur  Andersen LLP, et al.
     (Case No. CV 95-09509),  and Crandon Capital  Partners v. Kraemer,  et al.,
     respectively  (collectively,  the  "Arizona  Actions").  Subsequently,  the
     Arizona Actions were  consolidated.  The Arizona Actions seek,  among other
     things,  unspecified  money damages and contain  allegations  which include
     violations of Arizona securities law, fraud,  negligent  misrepresentation,
     breach of fiduciary duty,  negligence and gross negligence.  The Company is
     not  a  named   defendant  in  these  lawsuits.   Further,   the  Company's
     Reorganization  Plan provided for the discharge of claims asserted in class
     action lawsuits against the Company. However, the Company could be required
     to indemnify certain of the Director/Officer  Defendants if such defendants
     incur   expenses   or   liability   in  the   Arizona   Actions   and  seek
     indemnification.  In connection with the settlement  described  below,  the
     Director/Officer  Defendants  agreed  to limit  their  aggregate  claim for
     indemnification in certain circumstances.

         An  agreement  (the  "Settlement  Agreement")  was  previously  reached
     pursuant to which the plaintiffs and the Director/Officer Defendants agreed
     to settle and compromise  the Arizona  Actions in their  entirety,  as such
     actions  relate to the  Director/Officer  Defendants  and the  Company,  in
     exchange for,  among other things,  $12.75  million.  Of such amount,  $1.5
     million,  which represents the  self-insured  retention under the Company's
     applicable  directors' and officers' insurance  policies,  has been paid by
     the  Company.  In  addition,  the Company  paid  $250,000 on behalf of DMB.
     Certain  issuers  of  the  Company's  directors'  and  officers'  insurance
     policies,  together with the Company's insurance  carriers,  have agreed to
     fund the balance of the  settlement.  The Company does not believe that its
     remaining  obligations  to directors and officers will exceed its insurance
     coverage. The Settlement Agreement and any amendments thereto were approved
     by the Court at a final  settlement  hearing held on February 14, 1997. The
     Court's decision is being appealed by Arthur Andersen LLP.

         Shadow Moss Homeowners  Association Inc. v. UDC-Universal  Development,
     L.P.,  dba UDC Homes Limited  Partnership,  Course View  Properties,  Inc.,
     Newman  Bower  Architects,  James M.  Taylor,  and  Mulvaney  Builders  and
     Associates  - This  case,  which was filed on March 5, 1993,  is  currently
     pending in the Horry County,  South  Carolina  Court of Common  Pleas.  The
     plaintiff  alleges that numerous  construction/design  defects exist at the
     Company's  Shadow Moss  condominium  project in North Myrtle  Beach,  South
     Carolina.  The  complaint  alleges  breach of  contract,  breach of implied
     warranties,  negligence,  strict tort liability and unfair trade practices.
     The  plaintiff  initially  sought  $2,500,000  in actual and  consequential
     damages,  punitive damages, costs and attorneys' fees and treble the actual
     damages as a
                                       17
<PAGE>
     result of the unfair trade  practices  claim;  however,  the plaintiffs now
     estimate  the  damages  to be in the  $300,000  to  $550,000  range.  CIGNA
     Insurance  Company and Aetna Casualty and Surety Company are each defending
     the Company  under a  reservation  of rights.  Subsequent to June 30, 1997,
     this matter was settled for approximately  $375,000, of which approximately
     $80,000 will be funded by the Company.

         The  Company  is also  involved  in  various  legal  proceedings  which
     generally  represent ordinary routine litigation  incident to its business,
     some of  which  are  covered  in  whole  or in part  by  insurance.  In the
     Company's  opinion,  none of the  pending  litigation  matters  will have a
     material adverse effect upon the Company's financial  position,  results of
     operations or cash flows.
                                       18
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K
- -------  --------------------------------

Exhibit
Number            Description of Document
- ------            -----------------------

4.1               $7,783,886 aggregate principal amount of Series C Subordinated
                  Notes due 2000. Terms identical to previously  issued Series C
                  Notes,  incorporated  by reference  from the Company's  annual
                  report on Form 10-K for the fiscal  year ended  September  30,
                  1995.

4.2               $36,904,122   aggregate   principal   amount   of   Series   D
                  Subordinated  Notes due 2000.  Terms  identical to  previously
                  issued  Series D Notes,  incorporated  by  reference  from the
                  Company's  quarterly report on Form 10-Q for the quarter ended
                  June 30, 1996.

27                Financial Data Schedule

All other exhibits are omitted as the information required is inapplicable.

(b)               There  were no  reports  on Form 8-K  filed  during  the three
                  months ended June 30, 1997.
                                       19
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     Dated: August 14, 1997               UDC HOMES, INC.
                                    By:  /s/ Garth R. Wieger
                                       -----------------------------------------
                                       Garth R. Wieger, Chief Executive Officer,
                                       President and Director

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the dates indicated.

Signature                     Title                              Date
- ---------                     -----                              ----

/s/ Garth R. Wieger           President, Chief Executive         August 14, 1997
- --------------------------    Officer and Director         
Garth R. Wieger               (Principal Executive Officer)
                              

/s/ Kenda B. Gonzales         Senior Executive Vice President    August 14, 1997
- --------------------------    and Chief Financial Officer                
Kenda B. Gonzales             (Principal Financial and Accounting Officer)
                              

/s/ Andrew S. Beams           Vice President and                 August 14, 1997
- --------------------------    Corporate Controller
Andrew S. Beams               
                                       20

<TABLE> <S> <C>


<ARTICLE>                       5
<MULTIPLIER>                    1,000
<CURRENCY>                      U. S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                                                                      SEP-30-1997
<PERIOD-START>                                                                         OCT-01-1996
<PERIOD-END>                                                                           JUN-30-1997
<EXCHANGE-RATE>                                                                                  1
<CASH>                                                                                       2,041
<SECURITIES>                                                                                     0
<RECEIVABLES>                                                                                1,624
<ALLOWANCES>                                                                                     0
<INVENTORY>                                                                                281,564
<CURRENT-ASSETS>                                                                                 0
<PP&E>                                                                                       9,847
<DEPRECIATION>                                                                                   0
<TOTAL-ASSETS>                                                                             303,754
<CURRENT-LIABILITIES>                                                                            0
<BONDS>                                                                                    222,022
                                                                            0
                                                                                      0
<COMMON>                                                                                         0
<OTHER-SE>                                                                                  11,345
<TOTAL-LIABILITY-AND-EQUITY>                                                               303,754
<SALES>                                                                                    264,388
<TOTAL-REVENUES>                                                                           266,556
<CGS>                                                                                      225,303
<TOTAL-COSTS>                                                                              280,994
<OTHER-EXPENSES>                                                                                 0
<LOSS-PROVISION>                                                                                 0
<INTEREST-EXPENSE>                                                                          11,033
<INCOME-PRETAX>                                                                           (14,438)
<INCOME-TAX>                                                                                     0
<INCOME-CONTINUING>                                                                       (14,438)
<DISCONTINUED>                                                                                   0
<EXTRAORDINARY>                                                                                  0
<CHANGES>                                                                                        0
<NET-INCOME>                                                                              (14,438)
<EPS-PRIMARY>                                                                                    0
<EPS-DILUTED>                                                                                    0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission