CORPORATE RENAISSANCE GROUP INC
10-Q, 1997-08-14
Previous: UDC HOMES INC, 10-Q, 1997-08-14
Next: LIFE RE CORP, 10-Q, 1997-08-14




                                        
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
FORM 10-Q

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 1997
OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
     THE SECURITIES EXCHANGE ACT OF 1934


Commission File Number 0-20514

CORPORATE RENAISSANCE GROUP, INC.
(Exact Name of Registrant as Specified in its Charter)

Delaware                                               13-3701354
[State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization]                         Identification Number)

1185 Avenue of the Americas
18th Floor
New York, New York                                            10036
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:         (212) 730-2000

Former name, former address and fiscal year, if changed since last report

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes    X       No _____

The number of shares outstanding of the Registrant's common stock is 940,350 (as
of June 30, 1997).


<PAGE 1>


CORPORATE RENAISSANCE GROUP, INC.
INDEX

PART I - FINANCIAL INFORMATION
ITEM 1.
Statements of Assets and Liabilities as of June 30, 1997 and
September 30, 1996                           <Page 3>

Statements of Operations and Changes in Net Assets for the Quarters ended
June 30, 1997 and June 30, 1996 and for the Nine Months ended June 30, 1997
and June 30, 1996                            <Page 4>

Statements of Cash Flows for the Nine Months ended June 30, 1997 and
June 30, 1996                                <Page 5>

Schedule of Investments, June 30, 1997       <Page 6>

Notes to Financial Statements                <Page 7>

ITEM 2.
Management's Discussion and Analysis of Financial
Condition and Results of Operations         <Page 11>

PART II - OTHER INFORMATION                 <Page 14>


<PAGE 2>


CORPORATE RENAISSANCE GROUP, INC.
STATEMENTS OF ASSETS AND LIABILITIES
(Unaudited)
<TABLE>

                                                       JUNE/30/97     SEP/30/96

<S>                                                   <C>            <C>

ASSETS
Investments in securities, at market value
(cost $5,996,093 and $6,663,601 respectively)          $6,034,915    $9,217,962
Cash and cash equivalents                              1,214,738       509,257
Income taxes receivable                                   9,755        345,511
Accrued interest receivable                               1,681            585
Other assets                                             15,747          6,247
                                                     ____________  ___________
Total Assets                                           7,276,836      10,079,562

LIABILITIES
Call options written, at market value
(premiums received $41,827 at September 30, 1996)             -         61,425
Accounts payable and accrued expenses                    15,477         31,659
Deferred taxes payable                                        -        749,609
                                                       _______________________
Total liabilities                                        15,477        842,693
                                                       _______________________
Net assets                                             $7,261,359    $9,236,869
                                                       _______________________

COMMITMENTS AND CONTINGENCIES
(NOTE 8)

NET ASSETS

Common stock (par value $.01 per share
20,000,000 shares authorized;
956,100 shares issued and outstanding)                 $  9,561      $   9,561

Additional paid-in capital                             7,815,260      7,815,260
Treasury stock, at cost (15,750 shares)                (125,137)             -
Accumulated income (losses):
Accumulated net operating loss
before security transactions                          (1,470,992)    (1,292,990)
Accumulated net realized gains
from sale of investments                               1,166,558      1,049,765
Net unrealized appreciation of
investments                                            (133,891)      1,655,273
                                                       _______________________
                                                       (438,325)      1,412,048
                                                       _______________________
Net assets                                             $7,261,359    $9,236,869
                                                       _______________________

Net asset value per share of
common stock outstanding                               $   7.72      $    9.66
                                                       ____________   ___________

See notes to financial statements
</TABLE>

<PAGE 3>


CORPORATE RENAISSANCE GROUP, INC
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
(Unaudited)

<TABLE>
                                         QUARTER   QUARTER    9 MONTHS 9 MONTHS
                                         ENDED     ENDED      ENDED    ENDED
                                         6/30/97   6/30/96    6/30/97  6/30/96
<S>                                      <C>       <C>       <C>       <C>
Income:
 Interest Income                         $9,434    $  525    $17,585   $18,198
                                         ____________________________________  
Total investment income                   9,434       525    17,585    18,198
                                         ____________________________________ 
Expenses:
Incentive fees                                -         -         -    224,128
Financial advisory fees                  50,000    50,000    150,000   150,000
Investment banking fees                       -    25,000     8,333    75,000
Professional fees                        12,300    13,200    36,900    40,800
Insurance expense                        11,750    18,500    37,500    55,747
Board of directors fees                  12,500    12,500    37,500    37,500
Other operating expenses                  8,159    15,704    17,363    28,440
                                         ____________________________________
Total expenses                           94,709    134,904   287,596   611,615
                                         ____________________________________ 

Operating loss before
income tax benefit                       (85,275)  (134,379) (270,011)(593,417)

Income tax benefit                       28,421    47,440    92,009    222,617
                                         ____________________________________  

Net operating loss before
security transactions                    (56,854)  (86,939)(178,002) (370,800)
                                         ____________________________________

NET REALIZED AND UNREALIZED
GAINS/(LOSSES) FROM INVESTMENTS:
Net realized gains/(losses)
from sales of investments                403,731  (1,123,784) 165,969  (1,249,776)

Change in net unrealized
(depreciation) of investments           (775,980)  449,937 (2,495,940) (1,349,925)

Income tax (expense)/benefit
arising from net realized gains
/(losses) and net unrealized
(depreciation) of investments            (16,272)  237,886   657,600   839,314
                                         ____________________________________  

Net realized and unrealized
(losses) on investments                (388,521) (435,961) (1,672,371) (1,760,387)
                                         ____________________________________                              
NET (DECREASE) IN NET
ASSETS RESULTING FROM
OPERATIONS                           $(445,375) $(522,900) $(1,850,370) $(2,131,187)
                                         ____________________________________

Net assets at beginning of period    7,706,734  10,204,315  9,236,869  11,812,602
Net decrease in net assets resulting
from treasury stock purchases                 -         -    (125,137)      -

                                         ____________________________________  
Net assets at end of period          $7,261,359  $9,681,415 $7,261,359 $9,681,415
                                    _________________________________________

Per Share Data:
Net operating loss before
security transactions                $(.06)   $(.09)      $(.19)     $(.39)
Net realized gains/(losses)
from sales of investments              .28     (.76)       (.12)      (.88)
Net unrealized (depreciation)
of investments                        (.70)     .31       (1.90)      (.96)
Net gain on treasury stock
transactions                            -        -          .03         -
                                     _________________________________________

Net (decrease) in net asset value
resulting from operations              (.48)    (.54)      (1.94)    (2.23)
Net asset value per common
share at beginning of period            8.20    10.67       9.66      12.36
                                         _______________________________________
Net asset value per common
     share at end of period            $7.72   $10.13       $7.72    $10.13
                                         _______________________________________

See notes to financial statements
</TABLE>
<PAGE 4>


CORPORATE RENAISSANCE GROUP, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
                                        

<TABLE>
                                                    NINE MONTHS      NINE MONTHS
                                                  ENDED 6/30/97    ENDED 6/30/96
<S>                                                  <C>           <C>

Cash Flows from Operating Activities:
Net (decrease) in net assets
 resulting from operations                           $(1,850,373)      $(2,13
1,187)
Adjustments to reconcile net increase
in net assets resulting from operations
 to net cash (used in) operating activiities:
Change in net unrealized depreciation
of investments                                       2,495,940         1,349,925
Realized (gains)/losses from sale
of investments                                       (165,969)         1,249,776
Deferred income tax (benefit)                        (749,609)         (541,020)
(Increase)/decrease in operating assets:
Income taxes receivable                                335,756         (346,908)
Accrued interest receivable                            (1,096)          2,900
Other assets                                           (9,500)         (18,766)
Increase/(decrease) in operating liabilities:
Accrued incentive fee payable                                -         (996,947)
Income taxes payable                                         -         (132,008)
Accounts payable and accrued expenses                 (16,182)          7,189
                                                     ____________   ____________
Net cash flows provided by/
(used in) operating activities                          38,967      (1,557,046)
                                                     ____________   ____________
Cash Flows from Investing Activities:
Purchase of securities                               (238,729)     (2,595,704)
Proceeds from sale of securities                     1,030,380      3,026,288
Proceeds from securities sold short,
not yet Purchased                                            -         36,951
                                                  ____________      ____________
Net cash flows provided by investing
activities                                             791,651         467,535
                                                     ____________   ___________

Cash Flows from Financing Activities:
Purchase of treasury stock                           (125,137)              -
                                                     ____________   ____________
Net cash flows (used in) financing activities        (125,137)              -
                                                     ____________   ____________

Net increase/(decrease) in cash
and cash equivalents                                   705,481      (1,089,511)

Cash and Cash Equivalents, at the
beginning of the period                                509,257         2,093,863
                                                     ____________   ____________
Cash and Cash Equivalents, at the
end of the period                                    1,214,738         1,004,352
                                                     ____________    ___________
Supplemental Disclosure:
      Income taxes paid/(refunded)                   $(335,756)        $367,806
                                                     ____________    ___________
Interest paid                                        $       -         $8,824
                                                     ____________    __________

See notes to financial statements
</TABLE>

<PAGE 5>


CORPORATE RENAISSANCE GROUP, INC.
SCHEDULE OF INVESTMENTS(1)
JUNE 30, 1997
(Unaudited)
                                        
<TABLE>
Shares
Or         Type of Issue                                                        % Of
Face       and                             Original     Market                  Net
Value      Name of Issuer                  Cost         Value                   Assets
<C>        <S>                             <C>            <C>             <C>

           Reorganized Companies
           Common Stock

607,400      Computervision Corp. New       $3,179,089     $ 2,809,225    38.7%

  Total Reorganized Companies                3,179,089       2,809,225




           Other Investments
           Common Stock

15,352     Tenet Healthcare Corp. (2)          140,313        453,843      6.3%
148,824    Seaman Furniture Co., Inc.        2,676,691      2,771,847     38.2%

  Total Other Investments                    2,817,004      3,225,690

    Total Investments                      $ 5,996,093    $ 6,034,915

See notes to financial statements
____________________
Notes to Schedule of Investments
(1)  The above investments are non-income producing.  Equity investments that
have not paid dividends within the last twelve months are considered to be non-
income producing.  See Note 1.
(2)  Effective January 30, 1997, OrNda Healthcorp merged withTenet Healthcare
Corp., in which the Company received 1.35 shares of Tenet for each share of
OrNda.

</TABLE>
<PAGE 6>


CORPORATE RENAISSANCE GROUP, INC.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1997
(Unaudited)

1.   Organization and Operation of the Company

      Corporate  Renaissance Group, Inc. (the "Company") was incorporated  under
the  laws  of  the State of Delaware on June 19, 1992.  The Company  is  a  non-
diversified, closed-end investment company which has elected to be treated as  a
business  development company ("BDC") under the Investment Company Act of  1940,
as  amended  by  the Small Business Incentive Act of 1980.  The  Company  offers
investors  the opportunity to participate in investments in companies which  the
Company believes have viable existing businesses generating substantial revenues
in  established  markets, and have recently completed or are in the  process  of
undergoing  financial restructuring ("Reorganized Companies") and  where,  as  a
result, the Company can ultimately obtain an equity position at a discount  from
market  value  for comparable companies that are not financially troubled.   The
Company's investments are generally not expected to produce meaningful levels of
investment   income.   It  is  the  Company's  objective  to  select  investment
opportunities  which  the Company believes offer the potential  for  substantial
capital appreciation.

      The Company completed its initial public offering and commenced operations
on  November 1, 1994.  The Company consummated the initial public offering  (the
"Domestic  Offering")  and  an overseas offering (the "Overseas  Placement")  of
956,000  shares at $10.00 per share.  Pursuant to the Domestic Offering, 600,000
shares  were sold; 356,000 shares were sold in the Overseas Placement (including
45,000  shares  sold  to Union d'Etudes et d'Investissments  ("UI")).   The  net
proceeds  to  the  Company of both the Domestic Offering and Overseas  Placement
were  $7,823,821 after deducting all costs associated with the registration  and
offering, resulting in an initial net asset value per share of $8.18.

      On  November  25,  1996, the Company's Board of Directors  authorized  the
implementation of an open market share repurchase program, pursuant to which the
Company, from time to time, may purchase up to an aggregate of 175,000 shares of
its common stock in open market transactions.  The purpose of the program is  to
provide  stockholders  desiring  to  sell  their  shares  with  enhanced  market
liquidity.  At the same time, the Company believes that open-market purchases of
its shares at a discount from net asset value will enhance long-term shareholder
value.    As of June 30, 1997, 15,750 shares have been repurchased at an average
cost of $7.93 per share.

2.   Significant Accounting Policies

   a.          Valuation of Securities

      The  Company's  securities which are subject to  last-sale  reporting  are
valued by reference to the market price on a national securities exchange or  as
reported  on the National Association of Securities Dealers Automated  Quotation
System.  Other unlisted securities are valued at representative "bid" quotations
if  held long by the Company and representative "asked" quotations if held short
by  the  Company.  The value of securities for which market quotations  are  not
readily available and securities as to which the Company believes the method  of
valuation set forth above does not fairly reflect market value are determined by
one or more independent third parties selected by the Investment Adviser.


<PAGE 7>


   b.          Recognition of Security Transactions and Related Investment
   Income

      Security transactions are recorded on the date the order to buy or sell is
executed  (the  trade date).  Dividend income is recognized on  the  ex-dividend
date  and  interest income is recognized on an accrual basis.  The net  realized
gains  and losses in sales of securites are determined on a first in, first  out
or specific identification basis.

     c.   Accounting for Foreign Exchange Gains and Losses

      Investments  denominated in foreign currencies are  translated  into  U.S.
dollars at the closing foreign exchange rate.  Resulting foreign exchange  gains
and  losses  are  reflected  in  the change in net  unrealized  appreciation  of
investments.

     d.   Income Taxes

     The Company is not entitled to the special treatment available to regulated
investment companies and is taxed as a regular corporation for federal and state
income  tax  purposes.  The Company has accounted for income taxes in accordance
with  FASB Statement No. 109, "Accounting for Income Taxes."  The aggregate cost
of  securities  at June 30, 1997 for federal income tax purposes  and  financial
reporting purposes was the same.

     e.   Cash and Cash Equivalents

      For the purpose of reporting cash flows, cash and cash equivalents consist
of cash and short-term interest-bearing deposits.

3.   Income Taxes

     The components of income tax (benefit) on pre-tax book loss of $2,599,982
are as follows:

     Federal:
       Deferred           $                             (726,207)
                    __________
                    (726,207)
                    __________
     State and Local:
       Deferred                                         (23,402)
                    ___________
                    (23,402)
                    ___________
            Total   $(749,609)
                    ___________


<PAGE 8>


      Deferred  income taxes arise from temporary differences  between  the  tax
basis  of  assets  and liabilities and their reported amounts in  the  financial
statements.   For  example, unrealized gains or losses on  investments  are  not
recognized  for  tax  purposes until realized and therefore create  a  temporary
difference.    The  Company's  deferred  income  tax  liability   is   primarily
attributable  to  the  net  unrealized appreciation  in  its  investments.   The
components of the Company's deferred income tax liability are comprised  of  the
following:

            Deferred tax liability:
            Net unrealized appreciation on investment     12,939
            Deferred tax asset:
            Net operating loss carryforwards              (12,939)
                                         _______
                 Net deferred tax liability               - 0 -

3.   Income Taxes (continued)

     The Company's effective income tax rate and the U.S. federal statutory rate
are substantially the same.

4.   Financial Advisory and Investment Banking Fees and
     Other Transactions with Affiliates and Related Parties

       The  Company  has  retained  M.D.  Sass  Investors  Services,  Inc.  (the
"Investment  Adviser")  as  the Company's investment  adviser.   The  Investment
Adviser is a registered investment adviser under the Investment Advisers Act  of
1940,  as  amended.   The Investment Adviser is part of a  group  of  affiliated
investment  advisers  and  other affiliated entities comprising  the  M.D.  Sass
organization  ("M.D. Sass").  Upon completion of the Company's offering  of  its
common shares, the Company entered into a Financial Advisory Agreement with  the
Investment Adviser, pursuant to which the Investment Adviser receives a base fee
of  $200,000 per annum, for furnishing the Company with administrative services,
including  necessary executive, administrative, internal accounting and  support
services.   In  addition  to the base fee, the Investment  Adviser  receives  an
incentive fee for its investment advisory services equal to 20% of the  increase
in net asset value of the Company's shares, as defined in the Financial Advisory
Agreement.  There were no incentive fees earned or payable at June 30, 1997.

      The Company was party to an investment banking agreement with UI USA, Inc.
for  a  period  of one year which ended on October 31, 1996.  Pursuant  to  this
agreement, UI USA furnished investment banking services to the Company for a fee
of  $100,000  per annum.  Such services consisted of assisting the  Company  and
Investment  Adviser in the evaluation, structuring and negotiation of investment
opportunities.   The Company paid $8,333 for such services covering  the  period
from October 1, 1996, through the date of termination of the agreement.

5.   Board of Directors Fees

      The  Company pays each of its five independent directors an annual fee  of
$10,000 for the directors' services as such.

6.   Investment Transactions

     As of June 30, 1997, the accumulated unrealized appreciation of investments
was $38,822.

<PAGE 9>

7.   Concentration of Credit Risk and Off-Balance Sheet Risk

      The  Company  engages  in  security purchase and  sale  transactions  with
regulated  broker-dealers.  In connection with these transactions,  the  Company
may  be  subject  to credit risk in the event the counterpart or  the  Company's
regulated clearing brokers cannot fulfill their contractual obligations.

     The Company's activities with off balance sheet risk include the writing of
traded  stock  market  index options.  The Company is  subject  to  market  risk
associated with changes in the value of the underlying stock index.  As a writer
of options, the Company receives a premium at the outset and then bears the risk
of unfavorable changes in the price of the stock index underlying the option.

8.   Other Information

      In  July  1997,  the  Investment Adviser and certain  of  its  affiliates,
including the Company (collectively, the "Buyer"), purchased a majority interest
in  the  Open  Service  Solutions  business unit of  Computervision  Corporation
("Computervision"), through CVSI, Inc., a newly formed corporation ("CVSI").  In
the transaction, the Buyer paid $7.6 million to Computervision for 76% of CVSI's
Class   A  Voting  Stock  (the  "Class  A  Stock").   In  addition,  CVSI   paid
Computervision  $25.0  million in cash, issued Computervision  a  $10.0  million
subordinated  note  (the "Subordinated Note") and issued Computervision  24%  of
CVSI's  Class A Stock and 100% of CVSI's Class B Non-Voting Stock (the "Class  B
Stock").  The Buyer also has options to purchase (i) the Class A Stock  held  by
Computervision should the Buyer retire the Subordinated Note within one year  of
the transaction and (ii) the Class B Stock for $15.0 million.  Moreover, if CVSI
does  not  achieve  certain specified levels of product revenues  and  operating
margins  from Computervision-initiated referrals, CVSI will have the  option  to
purchase,  at  a  nominal  price, some or all of  the  Class  A  Stock  held  by
Computervision.   The  Buyer is a principal stockholder  of  Computervision  and
James  B. Rubin, an executive officer and director of the Company, serves  as  a
director of Computervision.


<PAGE 10>


PART II - OTHER INFORMATION


Item 2.   Management's Discussion and Analysis of Financial Condition and
     Results of Operations

      This  Report  contains,  in addition to historical  information,  forward-
looking  statements regarding Corporate Renaissance Group, Inc. (the "Company"),
which  represents  the  Company's expectations or  beliefs  including,  but  not
limited   to,  statements  concerning  the  Company's  operations,  performance,
financial  condition,  business  strategies and  other  information.   For  this
purpose,  any  statements contained in this Report that are  not  statements  of
historical  fact  may  be  deemed  to  be forward-looking  statements.   Without
limiting the generality of the foregoing, words such as "may," "will," "expect,"
"believe,"  "anticipate," "intend," "could," "estimate," or  "continue"  or  the
negative  or other variations thereof or comparable terminology are intended  to
identify  forward-looking statements.  The statements by  their  nature  involve
substantial  risk and uncertainties, certain of which are beyond  the  Company's
control,  and  actual results may differ materially depending on  a  variety  of
important  factors, including those described in this Report and  the  Company's
other filings with the Securities and Exchange Commission (the "Commission").


Liquidity and Capital Resources

      The Company is a non-diversified, closed-end management investment company
which has elected to be treated as a special type of investment company known as
a  business  development company under the Investment Company Act of  1940  (the
"1940 Act") as amended by the Small Business Act of 1980.  The Company's primary
investment  objective  is  to  achieve long-term  capital  appreciation  through
investments  in  companies ("Portfolio Investments") which the Company  believes
have  viable  existing businesses generating substantial revenues in established
markets, but which have recently completed, are in the process of undergoing  or
are  likely  to  undergo  a financial restructuring pursuant  to  bankruptcy  or
reorganization  proceedings or on a negotiated basis outside  of  bankruptcy  or
reorganization proceedings (a "Reorganized Company") and where, as a result, the
Company  can  ultimately obtain an equity position (either common  or  preferred
stock)  at  a discount from market value for comparable companies that  are  not
financially  troubled.   Such  investments are not generally  available  to  the
public  because  they require large financial commitments and,  in  some  cases,
managerial assistance.  The Company may make these investments either on its own
or, more likely, jointly with other investors, including investment partnerships
and other entities managed or advised by M.D. Sass Investors Services, Inc. (the
"Investment  Adviser") and its affiliates.  Any investments with  affiliates  of
the  company  will be subject to restrictions under the 1940 Act and  conditions
set  forth in an exemptive order granted by the Commission in November 1994.   A
portion  of  the Company's portfolio is invested in other securities,  including
securities of financially distressed companies, where the Company believes  that
it can generate capital appreciation by engaging in portfolio trading.

     The Company has retained the Investment Adviser as the Company's investment
adviser  to  identify,  negotiate,  manage and  liquidate  investments  for  the
Company.  The Company invests only in transactions recommended by the Investment
Adviser.  The activities of the Investment Adviser on behalf of the Company  are
subject to supervision by the independent directors of the Company.

      The  Company's  primary source of working capital is funds generated  from
investment  activities.   At  June 30, 1997,  the  Company  had  cash  and  cash
equivalents of $1,214,738, as compared to cash and cash equivalents of  $509,257
at  September 30, 1996.  The increase in cash and cash equivalents was a  result
of the liquidation of certain investments during the period.


<PAGE 11>


      In  addition,  on  November  25, 1996, the Company's  Board  of  Directors
authorized  the  implementation  of  an open market  share  repurchase  program,
pursuant  to  which  the  Company, from time to time,  may  purchase  up  to  an
aggregate of 175,000 shares of its Common Stock in open market transactions.  As
of  June  30,  1997, the Company had purchased 15,750 shares  pursuant  to  this
program at an average cost of $7.93 per share.


Results of Operations

     Quarter ended June 30, 1997 as compared to quarter ended June 30, 1996

      During the quarter ended June 30, 1997, the Company had interest income of
$9,434,  as compared to interest income of $525 in the 1996 quarter.   Operating
expenses  during the 1997 quarter were $94,709, as compared to $134,904  in  the
1996  quarter.   This decrease is primarily attributable to fees payable  to  an
investment  banking  firm  accrued  during  the  1996  quarter  pursuant  to  an
Investment  Banking Agreement which expired in October 1996.   For  the  quarter
ended  June  30,  1997,  the  Company had a pre-tax operating  loss  and  a  net
operating  loss of $85,275 and $56,854, respectively, as compared to  a  pre-tax
loss  and  net  operating  loss for the 1996 quarter of  $134,379  and  $86,939,
respectively.  Since the Company typically does not purchase securities with the
objective of generating investment income, net investment losses are expected to
routinely occur.

      During the quarter ended June 30, 1997, the Company had net realized gains
from  sale  of investments of $403,731, as opposed to net realized  losses  from
sale  of  investments of $1,123,784 during the 1996 quarter.   For  the  quarter
ended  June 30, 1997, the Company had net unrealized depreciation of investments
of  $775,980,  as  compared  to net unrealized appreciation  of  investments  of
$449,937  in  the  1996  quarter.  For the 1997 quarter,  the  Company  had  net
realized  and unrealized losses on investments of $388,521, as compared  to  net
realized  and unrealized losses on investments of $435,961 for the 1996  quarter
and,  after  giving  effect to net operating losses, a decrease  in  net  assets
resulting  from  operations of $445,375 in the 1997 quarter, as  compared  to  a
decrease  in  net  assets  resulting from operations of  $522,900  in  the  1996
quarter.

      Nine months ended June 30, 1997 as compared to nine months ended June  30,
1996

     During the nine months ended June 30, 1997, the Company had interest income
of  $17,585,  as  compared to interest income of $18,198  in  the  1996  period.
Operating expenses during the 1997 period were $287,596, as compared to $611,615
in  the  1996  period.  This decrease is primarily attributable to  $224,128  in
incentive fees payable to the Investment Adviser accrued during the 1996 period,
as  compared  to  $0 in the 1997 period and a decrease payable  pursuant  to  an
Investment  Banking Agreement from $75,000 in the 1996 period to $8,333  in  the
1997 period.  For the nine months ended June 30, 1997, the Company had a pre-tax
operating  loss and a net operating loss of $270,011 and $178,002, respectively,
as  compared  to  a pre-tax loss and net operating loss for the 1996  period  of
$593,417  and  $370,800,  respectively.  Since the Company  typically  does  not
purchase  securities  with the objective of generating  investment  income,  net
investment losses are expected to routinely occur.

      During  the nine months ended June 30, 1997, the Company had net  realized
gains  from  sale of investments of $165,969, as opposed to net realized  losses
from  sale  of investments of $1,249,776 during the 1996 period.  For  the  nine
months  ended  June  30,  1997, the Company had net unrealized  depreciation  of
investments  of  $2,495,940,  as  compared to  net  unrealized  depreciation  of
investments of $1,349,925 in the 1996 period.  For the 1997 period, the  Company
had net realized and unrealized losses on investments of $1,632,371, as compared
to  net realized and unrealized losses on investments of $1,760,387 for the 1996
period  and,  after  giving effect to net operating losses, a  decrease  in  net
assets  resulting from operations of $1,850,370 in the 1997 period, as  compared
to  a decrease in net assets resulting from operations of $2,131,187 in the 1996
period.


<PAGE 12>


Net Asset Value

      At June 30, 1997, the Company had a net asset value of $7.72 per share  of
Common  Stock, a decrease of $1.94 per share from net asset value  at  September
30, 1996 of $9.66 per share.


<PAGE 13


PART II - OTHER INFORMATION

1.   Legal Proceedings

          Not applicable.

2.   Changes in Securities

          Not applicable.

3.   Default Upon Senior Securities

          Not applicable.

4.   Submission of Matters to a Vote of Security Holders

          Not applicable.

5.   Other Information

          (a)   In  July  1997,  the  Investment  Adviser  and  certain  of  its
          affiliates,   including  the  Company  (collectively,  the   "Buyer"),
          purchased  a majority interest in the Open Service Solutions  business
          unit  of Computervision Corporation ("Computervision"), through  CVSI,
          Inc.,  a  newly formed corporation ("CVSI").  In the transaction,  the
          Buyer  paid $7.6 million to Computervision for 76% of CVSI's  Class  A
          Voting   Stock  (the  "Class  A  Stock").   In  addition,  CVSI   paid
          Computervision  $25.0 million in cash, issued Computervision  a  $10.0
          million  subordinated  note  (the  "Subordinated  Note")  and   issued
          Computervision 24% of CVSI's Class A Stock and 100% of CVSI's Class  B
          Non-Voting Stock (the "Class B Stock").  The Buyer also has options to
          purchase (i) the Class A Stock held by Computervision should the Buyer
          retire  the  Subordinated Note within one year of the transaction  and
          (ii) the Class B Stock for $15.0 million.  Moreover, if CVSI does  not
          achieve  certain  specified levels of product revenues  and  operating
          margins  from Computervision-initiated referrals, CVSI will  have  the
          option  to  purchase, at a nominal price, some or all of the  Class  A
          Stock held by Computervision.  The Buyer is a principal stockholder of
          Computervision, and James B. Rubin, an executive officer and  director
          of the Company, serves as a director of Computervision.

          (b)   On  July 9, 1997, a group of investors, including the Investment
          Adviser and its affiliates, as well as T. Rowe Price Recovery Fund LP,
          Carl  Marks Management Co. and senior management, offered $24 a  share
          for  the 20% of Seaman Furniture Company, Inc. Common Stock that  they
          do not already own.

6.   Exhibits and Reports on Form 8-K

          (a)  Exhibit 27 - Financial Data Schedule (SEC use only)

          (b)  Reports on Form 8-K - None.


<PAGE 14>


                           SIGNATURES

      Pursuant  to the requirements of the Securities Exchange Act of 1934,  the
Registrant  has  duly  caused this report to be signed  on  its  behalf  by  the
undersigned thereunto duly authorized.

Date:  August __, 1997          CORPORATE RENAISSANCE GROUP, INC.



                                By:/s/Martin D. Sass
                                   Martin  D.  Sass, Chairman of the  Board  and
                                Chief Executive Officer



                                By:/s/Martin E. Winter
                                  Martin E. Winter, Secretary-Treasurer
                                  (Principal Financial and Accounting Officer)




<PAGE 15>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       1,214,738
<SECURITIES>                                 6,034,915
<RECEIVABLES>                                   27,183
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             7,276,836
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               7,276,836
<CURRENT-LIABILITIES>                           15,477
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         9,561
<OTHER-SE>                                   7,236,321
<TOTAL-LIABILITY-AND-EQUITY>                 7,261,359
<SALES>                                              0
<TOTAL-REVENUES>                             (362,815)
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                94,709
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (457,524)
<INCOME-TAX>                                    12,149
<INCOME-CONTINUING>                          (445,375)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (445,375)
<EPS-PRIMARY>                                    (.48)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission