COREL CORP
425, 2000-02-08
PREPACKAGED SOFTWARE
Previous: HYPERION 2002 TERM TRUST INC, SC 13D/A, 2000-02-08
Next: SI DIAMOND TECHNOLOGY INC, 8-K, 2000-02-08



<PAGE>

PRESS RELEASE
FEBRUARY 7, 2000

        Corel - Inprise/Borland Merger to Create Linux Powerhouse Will
 Provide Customers with Linux Operating System, Applications and Developer Tools

New York, February 07, 2000 - Corel Corporation (NASDAQ: CORL TSE: COR) and
Inprise/Borland Corporation (NASDAQ: INPR) today announced that they have
entered into a definitive merger agreement. Upon completion of the merger, the
combined organization, called Corel, will be a Linux powerhouse, offering a
single source for end-to-end solutions featuring a range of productivity
applications, development tools, and professional services for all major
platforms. The valuation for the entire transaction is approximately US$2.44
billion. Corel is one of the world's largest developers of business
productivity, graphics and operating systems solutions. Inprise/Borland
Corporation is a leading provider of Internet access infrastructure and
application development tools and services.

In 1999, the two companies had total revenues of US$418 million and currently
have over US$200 million in cash. The merger will be accounted for as a purchase
transaction under Canadian GAAP and is expected to be accretive to Corel's cash
earnings per share before the amortization of goodwill.

The Agreement

Upon completion of the merger, Inprise/Borland will operate as a wholly-owned
subsidiary of Corel. Dr. Michael Cowpland will remain as President, CEO and a
director of the corporation. Dale Fuller, Inprise/Borland's interim President
and CEO, will be appointed as Chairman of Corel's  Board of Directors. The
operations of the combined entity will be  headquartered in Ottawa, with the
Inprise/Borland operations remaining in its current Silicon Valley locations.
The combined businesses will have a presence in over 100 countries.

Under the terms of the agreement, Inprise/Borland shareholders will receive
0.747 Corel common shares for each share of Inprise/Borland common stock held.
As a result of the merger, Corel expects to issue approximately 53.7 million
common shares in the aggregate, in exchange for Inprise/Borland's outstanding
shares.

Based on the closing price of US$20.00 per share of Corel as of February 4,
2000, this represents a value of $14.94 per share of Inprise/Borland, giving a
US$2.44 billion valuation for the entire transaction, on a fully diluted basis.
Upon closing of the transaction, Inprise/Borland shareholders will own
approximately 44 percent of Corel, with the balance being held by Corel's
current shareholders. The boards of directors of both companies have approved
the transaction.

The Partners

"With Inprise/Borland's leadership in the software development community and
Corel's Linux desktop operating system and productivity applications, we have an
extraordinary opportunity to reach all facets of the exploding Linux market,"
said Corel president Michael Cowpland, "This merger enables us to offer  end-to-
end product solutions and global support to all of our shared customers."

"This is about responding to and leading the rapidly changing face of
computing," said Inprise/Borland president Dale Fuller. "Mike and I have a
shared vision: To lead in the development of Linux and other emerging
technologies that will bridge and accelerate the value of the Internet, to the
world. Together, we're already well along this path. With our combined base of
55 million customers - including small to medium enterprise customers, desktop
client customers, and enterprise developers - our technologies will enable our
customers to migrate to Linux faster."

The two companies share a dedication to innovation,  high quality products and
services, and a commitment to providing solutions for the Linux  environment.
With one of the largest teams of Linux developers, the combined organization
will be able to deliver more powerful solutions faster.

The merger will allow the combined companies to provide a roadmap to the future
by offering training, education,
<PAGE>

and migration paths so customers can fully exploit the power of Linux-based
Internet solutions. Both companies will also continue to provide support for
open standards, ensuring compatibility across Linux, Windows and Solaris
platforms and applications.

The combined businesses will benefit from shared resources in research and
development, sales and marketing, thus allowing the combined Company to reduce
expenses through the elimination of duplicated resources in their global retail
and corporate channels.

The Move to Linux

Linux is a powerful operating system that runs on hardware ranging from PCs and
Macs to Alphas and more. Linux is being used by a fast-growing number of
programmers worldwide as a platform for running Internet servers and software
applications. International Data Corporation (IDC), a Massachusetts-based
industry research organization, forecasts that the Linux operating environment,
including both client and server, will grow at a compound annual rate of greater
than 25 percent through 2003.

Corel's work on the Linux operating system grew out of its earlier efforts
developing software for the Unix operating system. With the release of
WordPerfect 8 for Linux in December 1998, Corel firmly established itself as a
leading software developer for the open source operating system. Corel also
developed the first Linux operating system (OS) built specifically for the
desktop.

Also a leading innovator for the Linux community, Inprise/Borland provides the
tools to create world-class enterprise applications for the Linux operating
system.  Most recently, Inprise/Borland announced a free download of JBuilder 3
Foundation, a pure Java development environment for Linux; Kylix, planned to be
one of the first rapid-application development (RAD) tools for the Linux
platform, is scheduled to be available in mid-2000; and a free download of the
Linux Just-In-Time (JIT) compiler.

The merger is subject to certain customary conditions, including shareholder
approval from Inprise/Borland and Corel, compliance with the Hart-Scott-Rodino
Antitrust Improvements Act, and certain other regulatory filings and approvals.
The transaction  is expected to close in the late spring and is expected to be
tax-free to Inprise/Borland shareholders.

Corel Corporation is an internationally recognized developer of award-winning
business productivity, graphics and operating system solutions on the
Windows(R), Linux(R), UNIX(R), Macintosh(R) and Java platforms. Corel also
develops market-leading, Web-based solutions including applications, contents,
e-commerce and online services. For access to these services and more
information go to www.Corel.com or www.Corelcity.com. Corel is headquartered in
Ottawa. Corel's common stock trades on the NASDAQ Stock Market under the symbol
CORL and on the Toronto Stock Exchange under the symbol COR.

Inprise/Borland Corporation is a leading provider of Internet access
infrastructure tools and services for all major platforms, including Linux,
Solaris and Windows. Founded in 1983, Inprise/Borland is headquartered in the
Silicon Valley, California, with operations worldwide. To learn more, visit
Inprise/Borland at www.borland.com, or the community web site at
                   ---------------
http://community.borland.com or call the company at (800) 632-2864.
- ----------------------------

Forward-Looking Statements:. This press release contains statements that are
forward looking as that term is defined by the United States Private Securities
Litigation Reform Act of 1995.  These statements are based on current
expectations that are subject to risks and uncertainties that could cause actual
results  to  differ  materially  from those  described  in the forward-looking
statements.  In particular,  the following  factors,  among others,  could cause
actual results to differ materially from those described in the  forward-looking
statements:   inability to obtain, or meet conditions  imposed for, or
governmental approvals  for the  merger;  failure of the Corel or Inprise
stockholders  to approve the merger; the risk that the Corel and Inprise
businesses will not be integrated successfully; costs  related to the  merger;
shifts in customer demand, product shipment schedules, product mix, competitive
products and pricing, technological shifts and other variables. Readers are
referred to Corel Corporation's and Inprise/Borland Corporation's most recent
reports filed with the Securities and Exchange Commission.
<PAGE>

Investors and security holders are advised to read the joint proxy
statement/prospectus regarding the business combination transaction referenced
in the foregoing information, when it becomes available, because it will contain
important information. The joint proxy statement/prospectus will be filed with
the Securities and Exchange Commission by Inprise Corporation and Corel
Corporation. Investors and security holders may obtain a free copy of the joint
proxy statement/prospectus (when available) and other documents filed by Inprise
Corporation and Corel Corporation with the Commission at the Commission's web
site at www.sec.gov. The joint proxy statement/prospectus and such other
        -----------
documents may also be obtained for free from Inprise Corporation by directing
such request to: Inprise Corporation, 100 Enterprise Way, Scotts Valley,
California 95066-3249, Attention: Investor Relations, telephone: (831) 431-1000,
e-mail: [email protected] and to - Corel Corporation, 1600 Carling Ave.,
        --------------------
Ottawa, ON K1Z 8R7, Attention: Investor Relations, telephone (613) 728-8200,
e-mail: [email protected].

Corel and the Go Further logo are trademarks or registered trademarks of Corel
Corporation or Corel Corporation Limited. Linux is a registered  trademark of
Linus Torvalds. UNIX is a registered trademark of The Open Group. Inprise
product names are trademarks or registered trademarks of Inprise Corporation
trademarks of the parties using such names. All other product names are
trademarks of their respective companies. All other brands and products
referenced herein are the trademarks or  registered trademarks of their
respective holders.

To participate in the live audio Webcast please visit www.corel.com or
                                                      -------------
www.inprise.com. Webcast starts at 11:30 am EST Monday, February 7, 2000.
- ---------------
RealPlayer(R) is required.

COREL:                                 INPRISE/BORLAND:
Canadian Press                Jacki Decoster of TSI Communications
Stefania Allevato             650-635-0200 (Ext. 207)
613-728-0826 (Ext. 5003)      [email protected]
613-286-0197 (Cellular)
[email protected]            Barbara Hagin of TSI Communications
- ------------------            650-635-0200 (Ext. 212)
                              [email protected]
U.S. Press
Ainley Marcinyk
613-728-0826 (Ext. 1085)
613- 291-4847 (cellualar)
[email protected]
- ----------------

Industry Analysts
Daniela Gaudert
613-728-0826 (Ext. 1333)
613-797-8215 (Cellular)
[email protected]

Investor Relations
John Hladkowicz
613-728-0826 (Ext. 1194)
613 -762-7835 (Cellular)
[email protected]

Rachel Douglas
613-728-0826 (Ext 1680)
[email protected]
- ----------------
<PAGE>

WEB PRESENTATION
FEBRUARY 7, 2000

1.   Corel Corporation and Inprise/Borland Corporation

2.         The Companies


           a.   Corel Corporation
           1.a  One of the world's largest software developers of business
                productivity, graphics/consumer applications and operating
                system solutions


     a.    Inprise/Borland Corporation
           1.a   Leading provider of Internet access infrastructure, application
           development tools and services

     3.    Looking Ahead

     a.    Our vision

           i.i  To lead the development of Linux and other Open Software
                Technologies that BRIDGE and accelerate the value of the
                Internet to the world.

     b.    Our mission

           i.ii  Carleton is a bridge to the future and the future is the
                 Internet--it is open, powerful, and unlimited. The delivery of
                 that future is the applications on Linux, Windows, and other
                 platforms. Since the founding of our companies, we have
                 delivered complete solutions on all these platforms. Together,
                 Carleton will deliver solutions for the next generation of
                 computing.

4. Sales
     1.b   Corel Corporation
           1.b.1   Sales:  US $243.1 M in fiscal year ended November 30, 1999
           1.b.2   Net profit:  US $16.7 M or $0.26 per share
           1.b.3   Market capitalization:  US $1.3 B


     a.    Inprise/Borland Corporation
           1.a.1  Sales:  US $174.8 M in fiscal year ended December 31, 1999
           1.a.2  Net profit:  US $22.7 M or $0.35 per share
           1.a.3  Market capitalization:  US $900 M
<PAGE>

5. The Agreement
     1.b   Inprise/Borland shareholders will receive 0.747 Corel common shares
           for each share of Corel common stock

     1.c   Deal valued at US $2.44 billion

     1.d   Represents a value of $14.94 per share of Inprise/Borland

     1.e   Operations to be headquartered in Ottawa with Inprise/Borland to
           operate as wholly_owned subsidiary of Corel in Silicon Valley

     1.f   Dr. Michael Cowpland will remain president, CEO and Director of Corel

     1.g   Dale Fuller, interim president and CEO of Inprise/Borland will be
           Chairman of Carleton's Board of Directors

     1.h   Board of Directors will consist of four Corel designees and two
           Inprise/Borland designees

6. Largest Single-Source Linux Provider
     1.i   Greater choice for customers: Consumer/SME/Enterprise

     1.j   Total Linux offering from desktop to middle-tier to high-end server
           level

     1.k   Largest Linux development team and most Linux resources

     1.l   Full range of productivity and Internet access applications

     1.m   Global distribution network

     1.n   Strong install base

           1.n.1   55M Consumers/Small to medium enterprises/Developers

     1.o   Complimentary products and technologies

           1.o  Complete cross-platform connectivity
           1.o  Global reach with a presence in over 100 countries
           1.o  Recognized best-of-breed leaders in products and tools

7. Largest Single-Source Linux Provider
     1.p   Strong Balance Sheet
           1.p.1  Over US$250 million in cash

     a.    Strategic Partnerships and Investments
                 1.a.1)1  GraphOn
                 1.a.1)2  Rebel.com
                 1.a.1)3  Newlix
                 1.a.1)4  LinuxForce
                 1.a.1)5  OE/ONE.com

8. Key Advantages in the Marketplace
     1.b   Outstanding customer base
     1.c   First mover advantage
     1.d   Technological leadership
     1.e   Top Linux team and management
     1.f   Extensive industry relationships
     1.g   Strong balance sheet and cost savings
<PAGE>

9. The Products
                  1.g.1)1        Corel
           1.g.2  Productivity Applications

           i.     Graphics Software

           ii.    Consumer Applications

           iii.   Linux Software

10. The Products
                  1.a.1)1  Inprise/Borland
           1.a  Internet Access Infrastructure

           i.   Developer Solutions

           ii.  Consulting, Training and Support Services

11. The Future
     1.a   #1 provider of end-to-end Linux offerings

     a.    Single-source provider of:
           1.a.1  Internet access infrastructure
           1.a.2  Office productivity
           1.a.3  Developer solutions for the global enterprise

     a.    Leader of the migration from Windows to Linux

     b.    Aggressive investment and partnerships in emerging Linux and Internet
           technologies

Investors and security holders are advised to read the joint proxy
statement/prospectus regarding the business combination transaction referenced
in the foregoing information, when it becomes available, because it will contain
important information.  The joint proxy statement/prospectus will be filed with
the Securities and Exchange Commission by Inprise Corporation and Corel
Corporation.  Investors and security holders may obtain a free copy of the joint
proxy statement/prospectus (when available) and other documents filed by Inprise
Corporation and Corel Corporation with the Commission at the Commission's web
site at www.sec.gov. The joint proxy statement/prospectus and such other
documents may also be obtained for free from Inprise Corporation by directing
such request to: Inprise Corporation, 100 Enterprise Way, Scotts Valley,
California 95066-3249, Attention: Investor Relations, telephone: (831) 431-1000,
e-mail: [email protected].

<PAGE>

FAQ Document
February 7, 2000


Q - Why is Corel merging with Inprise/Borland? Why now?

A - There are several areas in which the two companies complement each other,
allowing the combined organization to develop and provide more and better
products to a much wider global customer base.

Corel is one of the world's largest developers of business productivity,
graphics and operating systems solutions. It is also the Linux market leader,
providing a single source for end-to-end solutions encompassing all major
platforms as well as a range of productivity applications, development tools,
and professional services. Corel also became the first company to offer a Linux
operating system specifically developed for the desktop market and continues to
develop a range of applications to run on Linux. Its 50 million strong global
customer base primarily includes individual consumers and small- and medium-
sized enterprises.

Inprise/Borland is a leading provider of Internet access infrastructure and
application development tools and services.  Inprise/Borland has a strong focus
on the enterprise and developer markets, with a concentration on the server
environment. Inprise/Borland has the support of 5 million developers and has a
customer base that includes several very large global companies, as well value
added resellers worldwide.

The two companies share a dedication to innovation, high quality products and
services, and a commitment to providing solutions for the Linux  environment.
With what will be one of the largest teams of Linux developers, the combined
organization will be able to accelerate its delivery of more powerful solutions,
positioning it to become the recognized market leader. In fact, the two
                         ---
companies together create a Linux powerhouse, offering a single source for end-
to-end solutions encompassing all major platforms as well as a range of
productivity applications, development tools, and professional services.

Q - How are the two companies going to work together?

A - The merging companies bring complementary technology and product
capabilities to complementary markets. The synergies generated by this balance
provide opportunities to develop a full range of new and better products for
wider customer bases.

The merger will create:
- -    An outstanding customer base - combining Corel's 50 million users and
     Inprise/Borland's 5 million developers worldwide;

- -    First mover advantage - the new organization will be the first player in
     the Linux market space with a complete end-to-end Linux offering, which
     places it in
<PAGE>

     a dominant position in an emerging market;

- -    Technological leadership - Corel is an industry leader based on the number
     of dedicated Linux developers and resources. Corel will now have the
     ability to leverage the combined technological strengths of the two teams,
     and allow for cross integration in complementary products. This will enable
     Corel to deliver powerful solutions, faster;

- -    Top Linux team and management - Corel's President and CEO Dr. Michael
     Cowpland will lead the new executive team and Inprise/Borland's Dale
     Fuller, will become Chairman of Corel's Board of Directors. Combined, Corel
     and Inprise/Borland's partnerships will accelerate bringing Linux products
     and services to market faster;

- -    Extensive industry relationships - Corel has established strong
     partnerships with many emerging Linux companies, as well as the support of
     the world's major technology Original Equipment Manufacture (OEM) vendors.

- -    Inprise/Borland brings extensive relationships with major global enterprise
     customers and strategic vendor partnerships;
     Strong balance sheet - the financial position of the merged company will be
     stronger and include cash assets of over US$200 million;
- -    Linux and Windows - Corel will continue to support and pursue new
     technologies - like Linux - to offer its customers greater flexibility and
     choice. With Corel's experience in the Windows world, it is uniquely
     positioned to bridge the Windows-Linux gap and deliver the best of both
     worlds to its customers.

Q - What will be the impact of the merger on employees? Will the operation of
     the new Corel change?

A -  The first steps to be taken following the completion of the merger will be
     to facilitate the integration of the various management, technical, sales
     and marketing and administrative teams to minimize disruptions while
     creating an even better organization to serve our combined customer base.
     One of the greatest strengths of this merger evolves from the fact that,
     for two large organizations, there is relatively little overlap in
     operations. As is always the case in any merger, however, there will be
     some duplication of efforts. Actual impacts will not be known before the
     approximately 60 to 90 day period needed before the merger takes is
     completed.



Q - Is Corel changing its Linux focus from the desktop to the server?

A -  Corel continues to be very committed to the Linux desktop market. With the
     merger, Corel becomes a Linux powerhouse, offering a single source for
     end-to-end solutions.

     Corel recognizes the tremendous potential of Linux and brings extensive
     expertise to the Linux market with over a decade of Windows applications
     development.
<PAGE>

Q - Is Corel now a Linux company?
A-   While Linux is an integral part of its business, Corel will continue to
     focus on and grow its markets across existing and emerging platforms,
     including Windows, Linux, Macintosh and Solaris.

Q - Does Corel have the infrastructure in place to deal with such a merger
     given the recent announcement of some of its Executives leaving and plans
     for restructuring?

A -  Corel has an Executive Leadership Team in place that is strong, dedicated
     and experienced. The team includes both members with essential corporate
     history and knowledge and new members who bring fresh and exciting ideas to
     the table. Corel has a solid infrastructure and processes in place to deal
     with the merger.


Investors and security holders are advised to read the joint proxy
statement/prospectus regarding the business combination transaction referenced
in the foregoing information, when it becomes available, because it will contain
important information. The joint proxy statement/prospectus will be filed with
the Securities and Exchange Commission by Inprise Corporation and Corel
Corporation. Investors and security holders may obtain a free copy of the joint
proxy statement/prospectus (when available) and other documents filed by Inprise
Corporation and Corel Corporation with the Commission at the Commission's web
site at www.sec.gov. The joint proxy statement/prospectus and such other
        -----------
documents may also be obtained for free from Inprise Corporation by directing
such request to: Inprise Corporation, 100 Enterprise Way, Scotts Valley,
California 95066-3249, Attention: Investor Relations, telephone: (831) 431-1000,
e-mail: [email protected].
<PAGE>

02/07/00 @ 10:00 a.m. - New York, New York
!     teleconference with Dr. Cowpland and Mr. Fuller
!     "Corel - Inprise/Borland merger to create Linux powerhouse"
- --------------------------------------------------------------------------------

MS HUGHES:  Thank you very much.  Good morning everyone and welcome to the
Investment Community and Industry Analysts conference call to discuss today's
announced merger between Corel Corporation and Inprise/Borland Corporation.

     We are very pleased that you are able to join us this morning.  My name is
Catherine Hughes, I am with Corporate Communications at Corel, speaking to you
today from New York City.

     By now you should have received a detailed press release entitled "Corel -
Inprise/Borland Merger to Create Linux Powerhouse".  This press release was
distributed over Canadian corporate news and business wire.

     If you have not yet received this release, please visit Corel's Web site at
www.corel.com or Inprise's site at www.inprise.com.  There you can also link to
our Webcast and get additional background material on today's announcement.

     Hosting today's teleconference are Dr. Michael Cowpland, President and
Chief Executive Officer and Director of Corel Corporation; and Mr. Dale Fuller,
Interim President and Chief Executive Office at Inprise/Borland Corporation.

     With the completion of this merger, Mr. Fuller will be appointed as
Chairman of Corel's Board of Directors.  Also on hand to answer your questions
following the opening remarks are Mr. Michael O'Reilly, former CFO, now
independent consultant for Corel Corporation, and Mr. Derek Burney, Executive
Vice President of Engineering and Chief Technology Officer at Corel.

     Before we begin, I would like to remind you that during this teleconference
there may be statements that are forward looking as that term is defined by the
U.S. Private Securities Litigation Reform Act of 1995.  These statements are
based on current expectations that are subject to risks and uncertainties.
Actual results will or may differ due to factors such as:  shift in consumer
demand, products shipment schedules, product mix, competitive products and
pricing, technological shifts and other variables which are discussed in the
company's report on Form 10K, and other reports filed with the Securities and
Exchange Commission.

     With that I would now like to turn the call over to Michael Cowpland.

     Mike.

     DR. COWPLAND:  Thank you.

     I would like to go over a few of the highlights and then Dale will talk and
then we will be able to have a question and answer session.

     The key points, we think, of this arrangement is the fact that Corel has
the leading position in the Desktop Linux OS. We
<PAGE>

also have the leading position in the application area and on the
Inprise/Borland side they have the leading position in terms of tools and back-
end solutions.

     So putting the two together gives us a total end to end solution for Linux.
Both companies have also positioned ourselves as being fully compatible with the
Windows market.  We think that is essential because we don't see that Windows is
going to go away over the next 10 years, but we see a huge opportunity in Linux
growth and by dividing not just the applications in the OS, but also the tools,
we will be able to facilitate and accelerate their migration and offer other
companies a choice of the best operating systems for their applications.

     Now over to you, Dale.

     MR. FULLER:  Thanks, Mike.

     As you have heard, we have a long list of reasons to bringing the two
companies together, but what about the vision, where are we going to take this
software powerhouse?

     Our shared vision is pretty straightforward: It is to lead the development
of Linux and other open software technologies that will bridge and accelerate
the value of the Internet to the world.  Let me be very clear about this.  We
are already bridged to the future.  You see what we have done with the Windows
marketplace and applications to the solutions to the development marketplace.

     The fastest way to get to Linux and leveraging the future of this world
called the Internet is taking and using our products today.  It is a clear
choice, it is the only choice.  It is open and we have been delivering this
future and we are going to continue to deliver this future in applications and
they are being delivered on Linux today.

     So Mike, back to you.

     DR. COWPLAND:  I think other key points are that the combined company will
have very strong cash reserves of over $200 million and we have proven
management teams on both sides: strengths in technology, strength in management,
and strength in execution.  We think we are ideally positioned to be the
dominant Linux company and Linux has already shown itself to be the hottest
technology on the planet, so it is a great place to be.

     MS HUGHES:  I think with that, with the conclusion of the opening
remarks -- we wanted to keep it brief so that we could allow as much time for
questions and answers -- so operator if you would like to open the call for
questions, that would be great.

     MODERATOR:  Certainly.  Ladies and gentlemen, if you would like to ask a
question, please press the 1 on your touchtone phone.

     You may also remove yourself from queue at any time by depressing the #
key, and if you are using a speakerphone please pick up your handset before
pressing the number 1.
<PAGE>

     One moment for our first question.
     Our first question comes from Brent Williams of McDonald Investment.
     Please go ahead.

     Q.   Hi, guys.  I wanted to look at -- you know I can certainly understand
how you can line up the product categories of what you both have to offer here.

     Can you talk about what your preliminary thoughts on distribution channel
strategies and changes, given the indirect distribution capabilities of Corel as
well as the direct sales capabilities of Inprise?

     DR. COWPLAND:  Well, there is a really good fit there too because roughly
50 per cent of Inprise/Borland part is sold through the channel, it also has
really strong resources and can add more intensity to that.  At the same time,
Inprise/Borland's very strong with enterprise and will enable us to get many
more of those enterprise customers for the emerging products.

     MR. FULLER:  Yes, Brent, I think we get to really leverage what Corel has
already set up worldwide in its distribution.  We can leverage there and in
areas where they don't have leverage we can leverage in those areas, you know,
as we combine the two companies.

     I think from the enterprise level, we have the people, the manpower from
our professional service organizations ,to our systems engineers, to our sales
people that are working with those major accounts, that are using enterprise
level development tools that we can walk back and deal with the operations now
of having all these applications for productivity.  That fits very, very well
and right in sync with where we have been going.

     DR. COWPLAND:  And if you look at those enterprises now evaluating Linux as
a serious platform for the future, we have the Office Suite on Linux as well as
Windows.

     Now it is tough to persuade people to switch from Microsoft Suite if they
are only going to stay in Windows, but if they are now going multi-platform, we
have the ideal solution and then Inprise has those enterprise contacts to help
deliver that solution.

     Q.   And you mention talking about service and support capabilities.  I am
not familiar, Mike, with the service and support organization, you know, the
professional services that you have available at Corel.

     Could you talk about that a little bit?

     DR. COWPLAND:  Well, we have worldwide technical support in place servicing
our 50 million users and actually Inprise has got a very strong group too.

     Q.   No, I am talking about specifically consultants to help with Linux
implementations, I mean, I am not talking the call-in support organization.

     DR. COWPLAND:  Okay.  Well, we have an affiliate called Linux Force which
specializes in the professional services and
<PAGE>

they are growing very rapidly and we could be looking at making more investments
in that area to beef up that Linux support area.

     MR. FULLER:  And how we see it, you know, the merger would really help in
how we see the activities there, Brent, is that our professional services
organization that we have today, they are working with very large scale
applications and development of integration into databases, Legacy Data,
leveraging as they move out to application server technologies and needing for
deployment, that is where really that the Linux Force really comes into play for
us.  We can really leverage off that.  Our PSO organization teams up with them
that can deliver a one-two punch full services into large scale customers,
regardless of whether it is on Linux, Solaris, whatever platform.

     So we have that skill set.

     Q.   Okay.  Thanks.

     MODERATOR:  Thank you.  Our next question comes from Alex Beluda of Merryl
Lynch.  Please go ahead.

     Q.   Thanks very much.

     Guys, just a quick question on positioning desktop versus back-end.  Mike,
you have been doing all your efforts in terms of trying to bring Linux to the
desktop.  This seems to be a step towards the server end.

     Are you going to drop focus on the distribution side of Linux altogether,
ie. OS distribution and just focus on the applications, be they productivity or
application development, or how are you going -- or does this mean that you are
now going to move sort of more in the --  DR. COWPLAND:  No, we certainly aren't
going to drop any focus on the distribution when we have been so successful.

     If you look at our shipments last quarter we were at the same level already
as Red Hat.  So we have kind of developed the desktop OS as the market from
scratch and we see that accelerating as people see the benefits. In fact, we
found people were really thrilled with the fact that it is virtually zero
learning curve to move on to our Linux desktop from Windows.  Now we will be
able to have the same kind of connectivity on the back-end and server side and
enterprise tools through the Inprise/Borland side.

     MR. FULLER:  If you look at the partnering aspects of what we are doing, is
that we do own right now the desktop that the Red Hats, the VA Linuxs, the Turbo
Linuxs, the Calderas, and S.u.S.Es own pretty much the server technology.  We
are partnering with them because we have the applications that run on top of
those servers, whether it is the Office Suite productivity tools or the
development tools.  When you look at that, we are the number one largest
application vendor from Linux marketplace in the world.  There is no one that
comes in close to us.  We are the only development tool house and we are the
only Office Suite productivity house in the world that does that.

     So it makes only pure sense for us who work with those guys
<PAGE>

and partner with them and leverage that.

     As for the desktop, they are not focused on the desktop, that is where we
happen to be focused.  We are not focused on the server, that is where they are
focused.  We are only focused on the server form the application standpoint.

     Q.   Thanks.

     MODERATOR:  Thank you.

     Our next question comes from Dale Benson of Benson and Associations.

     Please go ahead.

     Q.   Thank you.

     Could you address for just a moment what kind of synergies you expect?
Dale, in particular, you might address the issue of R&D expenditures, which I
know you had an alliance with Corel, but since Inprise spends such a tremendous
amount of money on R&D and Corel as well, what your plans there are and what
other synergies can be achieved via sales force, et cetera.

     I am kind of trying to get at what kind of model could be built for going
forward.

     MR. FULLER:  Well, I think one of the first things is that if is really
early for me to roll out, you know, all the synergies and the plans that we are
doing, but let me put it this way.

     Over the next couple of months, we are going to be working very closely
with the consulting firm of McCaul McKenzie*, which every one knows -- they are
kind of the leaders in the industry -- to help us really put together a plan,
really dig through all the different synergies and cost savings and all the
benefits we can get out of that.

     However, at the top level if you take the plus 1,000 developers that the
combined company now has, and better than 50 per cent of those people are
working on Linux today, are leveraging Linux, I mean that gives us a lot of just
intellectual power that we get to leverage in that to get products out there
faster to the marketplace.

     I think that some of the cost savings we will get will be primarily on the
SG&A side of lowering our costs in that aspect because there is duplication of
efforts, but the engineering aspect we can really be focused a lot more in a lot
more areas and move a lot faster because now we have a really big team going
forward.

     DR. COWPLAND:  And some examples on the engine side is that Corel has
already brought high quality printing to Linux for the first time, and those
printing engines -- also our graphics engine and UI engines and test engines can
all be shared with the Inprise/Borland team.

     Q.   You know, the research alliance that you guys struck up a month ago,
how is that working today?

     MR. FULLER:  That was the initial conversation we had about bringing the
companies together.  It was working so well between
<PAGE>

our engineering organizations, because what Corel was developing on their side
through the different drivers, we didn't have to develop that and we could
leverage that within Kylix and our JBuilder products and other development tools
that allow for developers to get to this platform a lot faster.

     As we kept working closer and closer together, it just made a lot of sense.

     DR. COWPLAND:  Also we have links going back a long time because the
Quattro Pro and Paradox database components of our Office Suite originated from
the Borland team.

     Q.   Okay.  Thank you.  Congratulations.  I think it is a good marriage.

     DR. COWPLAND:  Thank you.

     MR. FULLER:  Thanks, Dale.

     MODERATOR:  Thank you.

     Next, we have a question from Paul Lessum of CIBC World Markets. Please go
ahead.

     Q.   Thank you.  Can you just elaborate a little bit more on how the two
product lines are synergistic, how a single client might use both of them, and
what people would use both of the product lines for?

     DR. COWPLAND:  Well, on the desktop we see people using our Office Suite in
exactly the same way they use an Office Suite on Windows and being able to go
back and forth easily to files and other applications on Windows.  And then on
the tool side, we see people using the Kylix tool to develop products that will
play both on Windows and Linux with no extra effort required.

     Then in communicating with the enterprise databases, we see using the
Inprise/Borland middle wear as a total solution.

     MR. FULLER:  Of the $60 billion market out there of development today that
is going on of small to medium-size development, what we see is that now you can
take developers that have developed code on Windows and need to move to the new
world order which is growing very fast, this thing called the Internet. They can
take their code directly from that and bring it straight to the Linux platform,
which opens the doors for them into the Internet space.  But better than that,
with the combination of both companies, that developer can now take that code
that he has created -- it might be a very vertical application for business --
he can integrate it now with the Office Suite and the Office Productivity Tools
and tightly couple them and provide a much greater tool and solution to his end
user.

     So you can see from a developer's standpoint this becomes very, very big.
It expands his market into the future as opposed to staying in the past.

     DR. COWPLAND:  The Office Suite becomes almost a new platform the way
Microsoft Office has used that in the Windows area, but with the open Web
connectivity instead of being closed into a proprietary system.

     Q.   Okay.  And how do you plan to sell or cross-sell the
<PAGE>

two product lines? Are you looking to bring both sales teams up to speed on the
other's product?

     DR. COWPLAND:  I think there will be a lot of opportunity there for sure.
As I mentioned earlier, our channel team is second to none in terms of getting
channel space worldwide and Inprise/Borland has got a terrifically powerful
enterprise team which is stronger than our presence, so both sides will help
each other.

     Q.   Okay.  Thank you.

     MODERATOR:  Thank you.

     Our next question comes from David Wright of Nesbitt Burns. Please go
ahead.

     Q.   Thank you very much.  Good morning.  You have talked about some of the
changes operationally.  What about the Board of Directors?  You have mentioned
one change.  Are there any other changes to the Board of Directors at this time?

     DR. COWPLAND:  We are going to have four from Corel, two from Inprise.
They will be decided later on once we get closer to finalizing the arrangement.

     Q.   Okay.  So the facilities now they have what, R&D headquarters and
headquarters in Silicon Valley and your operations in Ottawa.  Are there other
facilities that the two organizations have?

     MR. FULLER:  Yes.  In fact, we have R&D operations in Singapore, in Sydney,
Australia, in Tokyo, and in Amsterdam.

     Q.   Okay.  And Corel's strategy has been to keep operations in, sort of,
one global office.  That seems to be a different strategy than what you have
used.  Where do you see your combined organization going on that?

     DR. COWPLAND:  Actually, we got used to working with engineering teams
right across the world.  Derek, you mentioned some of the teams you are working
with in Egypt and India?

     MR. DEREK BURNEY:  Yes, we still have quite a few teams around the world so
we have developed expertise at working with and there is absolutely no reason
why we can't leverage that expertise to use under the current situation.

     Q.   Great.  Do you see any cost savings then from putting the two
organizations together?  Are there R&D facilities that you can merge here?

     DR. COWPLAND:  We have done some top-down studies and found we can identify
about $30 million in annual cost savings at least by going forward, but mainly
in the administration and SG&A areas.

     Q.   Okay.  What would be the head count when we are done combining the
organizations?

     DR. COWPLAND:  We haven't actually drilled down to that level.  We have a
lot of time over the next two months to go into detail on that.

     Q.   How about the head count today in both organizations?

     DR. COWPLAND:  For today?  About 2,200.
<PAGE>

     Q.   Overall combined right now?

     DR. COWPLAND:  Yes, about 2,200.

     Q.   Okay.  Thank you very much.

     MODERATOR:  Thank you.  Our next question comes from John McTeek* of
Prudential Securities.

     Q.   Thank you.  I would like to get a better sense in the middle wear
space, how you guys plan to go forward with the Visigenics* products and what
you see as the strategy in that area?

     MR. FULLER:  Well, I think the strategy is continuing as we go forward.  We
launched last week at LinuxWorld both our application server technologies for
Linux and our Orb* technology for Linux.  We have one of the very few
application servers out there today that are on the Linux platform.  So we will
continue to drive that.  That was basically our ABserver* 4.0.  So the fourth
evolution of the product goes forward.  We still have a very focused dedicated
team in the enterprise space.

     As you know, we are very, very strong in OEM relationships with our Orb*
technology -- Oracle, Cisco, HP, Sun, Netscape, you can go down the list -- all
currently integrate our Orb* technology into their core server products, even
their application server products.

     So in a lot of aspects, we are going to continue to drive that because that
is very, very important in this space.

     As we move to this thing called the Internet, as it grows bigger and
bigger, application server technology only gets larger and more important.  And
the cost and scalability is humongously more important.  That is why Linux is
filling a void that is Solarus and Windows NT could not do both on price and
scalability.

     So that is why we are pushing down that path.  You take then the
applications, being the development tools that you can develop with or the
applications that we have now in the Office Suite, put those on the application
server, you really have a turnkey package for the Internet today that businesses
can use to do business on the Web.

     Q.   So who do you see as our toughest competitor in the app server space?
I know it is an area for strong growth, so there is not a lot of head-to-head,
but who would you see as --

     MR. FULLER: I would say our primary competitor in the application server
space was Oracle, but they use our Orb* technology in their product; Sun, but
their use our Orb* technology in their product as well -- they are our
customers. So BEA would be the other one. Now we are still trying to get them to
use our Orb* technology in their product and they will come around some day.

     Q.   Do you see any resistance from Sun to Linux from the perspective of,
you know, it is a UNIX running on relatively inexpensive hardware from an
alliance perspective here?

     MR. FULLER:  Well, we actually are aligned with Sun on
<PAGE>

developing the Java tools for the Linux platform. They are fully committed to
that. It is a little bit of a paradox for them is that they have a very large
piece of hardware they are trying to sell that currently does not run the Linux
platform. I think that they will come around and open their architecture more
and more as time goes on and they will continue to deliver to their customers a
very, very nice tool.

     I think that the advantages that we have today in the space is that Linux
is open and free and we have people like Red Hat and VA Linux and Caldera and
TurboLinux and S.u.S.E that we are partnering with that are helping us bring our
products to life out to the marketplace.

     Q.   Well, congratulations.  It sounds interesting.

     MR. FULLER:  Thank you very much.

     MODERATOR:  Thank you.  Our next question comes from Alex Rozensweig of
Equifax.  Please go ahead.

     Q.   Well, first of all, congratulations.  Then I do want to go back to the
question of the synergies in terms of Inprise and the way it is being focusing
on being the Switzerland of tools and middlewear.

     Now you did say that you are partnering with Red Hat and VA linux, and so
on, on the enterprise side, but isn't it a logical concern on their part maybe
that since Corel does have its own Linux that at some point it is going to go
from just consumer to also the enterprise side and you are sort of undoing the
Switzerland effect?

     MR. MILLER:  Well, I think that you want to look at the leveragibility as
we move forward.  This new world order is really one of partnering and
competition as we go forward, and that is what we are doing with those guys.
They understand that and we understand that as we move out there.

     I am not excluding that we will go down that path, but I will tell you that
our attention and our focus is really on the desktop when it comes to the OS.
Our attention and focus on the application and development tools are on all
platforms --desktops, server, Solarus, Windows -- as we move forward and our
driving force behind it and our energy behind in, where we are little fanatical
about it is that we are focused on open architectures.

     Q.   If I could add a different question just on the financial side.  Who
is going to be the CFO of the combined entities?

     MR. BURNEY:  Right now we are recruiting for a CFO.  We have a selection
committee and we have many candidates lined up, and we expect to get that taken
care over the next few weeks.

     MODERATOR:  Our next question comes from Greg McAskall of Lord Abbott.
Please go ahead.

     Q.   Yes, thank you.  Could you talk a little bit about the alliance with
Microsoft and how it might be affected by the merger?
<PAGE>

     MR. FULLER:  Well, again, from our standpoint, from the Inprise/Borland
standpoint, our alliance with Microsoft is very, very strong.  We still are
their largest developer on their platform of development tools.

     So we are going to continue down that path.  It is very, very important,
very, very strong.

     DR. COWPLAND:  Also we use the Visual Basic currently in our scripting, so
we have an excellent relationship with Microsoft too.

     Q.   So that the Office Suite has no effect on -- will have no real effect
on Windows and pose a greater competition at this point?

     DR. COWPLAND:  I think what we are offering is unique in the fact that we
can offer people the same Suite running on Windows or running on Linux and that
Suite has the capability of interacting with Microsoft software too.  So we are
providing the connectivity that enables people to enjoy having a dual platform
world.

     MR. FULLER:  And we help Microsoft's customers, their developers out there.
We ensure the longevity of their efforts by taking their code off the Windows
platform to the Linux platform in a one-step process.  So you can use our Delphi
product, taking Visual Basic to Delphi today and you can actually move Delphi to
Kylix instantaneously.  So it gives you that well-rounded approach.

     DR. COWPLAND:  And we give people the starting point with the application
they need the most and then with the Kylix lab tool, then the clients can just
fill in all the gaps themselves.

     MR. FULLER:  So we really see this as our total empowerment to the users of
the Microsoft and the world.

     Q.   Does this impact the HP of licensing or does it enhance it in any way?

     MR. FULLER:  HP licensing in which product?

     Q.   The busy broker, middle wear that you have announced recently.

     MR. FULLER:  Oh, it enhances that.  It actually makes a better relationship
with HP from the aspect now they can get a total application Suite, development
Suite, the Orb* technology for the server technology.  So this is a great
opportunity for all our OEMs as we move forward.  We see the OEM market actually
becoming bigger and larger for us and partnering with lots of other partners out
there.

     Q.   Do you have any time frame for when you expect to announce the
synergies, cost savings, the sort of the model going forward?  Is there a time
frame at which you are now scheduled for?

     DR. COWPLAND:  I guess we are looking at concluding this deal before May,
but in between now and then we haven't got any other dates we have announced
yet.

     MR. FULLER:  As I said earlier, we have actually recruited
<PAGE>

the MacKenzie firm to help us. We have a dedicated team that is focusing on the
synergies, going through the disentanglements and creating the whole process. We
will be able to give you a report as time goes on and give you updates. So we
are just not flippantly throwing something out here to you. We are going to do
this very cautiously, carefully, planned out, thoughtful so that we can deliver
on it every day, every step of the way.

     DR. COWPLAND:  The other thing is that product wise, if you look at the
product, there is no overlap and there is tremendous synergy.

     Q.   And finally, is Fred Ball on -- will he be included in the search?

     MR. FULLER:  Absolutely, Fred is.

     Q.   Thank you.

     MODERATOR:  Thank you.  Our next question comes from Audrey Snell.  Please
go ahead.

     Q.   Hi.  I don't know where to begin.
- --- laughter

     Lots of questions.  I will try to make it brief.

     Number one, I walked in this morning and there were literally five mergers
or acquisitions of companies that I follow happening simultaneously either in --
somehow connected with the Internet space.  I don't think it is a coincidence.

     Could you elaborate on how the big have to get bigger, middle-size
companies have to get big real fast, ie. the acceleration that I perceive in the
market and what that means.

     DR. COWPLAND:  That is a good point because there is no doubt that mind
shift is very important in this area because it is moving so rapidly and we are
very happy with the amount of momentum we have achieved, where we got the number
one selling download for distribution with Corel Links and the number two spot
in downloads is held by our application WordPerfect and there are other suites
coming out very shortly.

     So we already have tremendous mind share and it can it can only get better
with this merger.

     Q.   Okay.  What about current customer base?  Have you discussed it with
them and how do they feel about it?

     DR. COWPLAND:  Well, here again there is greater synergies because we are
strongest in the channel and Inprise is strongest in the enterprise.  So we are
going to help each other on both sides.

     Q.   How about development projects being done independently by either
company before this merger?  Will they be continued? Will they be discarded?
What?

     DR. COWPLAND:  Well, we actually had an initial engineering meeting and we
found that both teams have a very similar methodology and they are both very
high-powered.  So we expect that the cooperation will be very good and also lots
of sharing of engines such as graphics, printing, UI and text engines that we
can share between the two.
<PAGE>

     MR. FULLER:  Let me just add to that by saying that the individual product
lines will continue, but they will actually accelerate and benefit from this
merger because we can share the technology from one side to the other.  Corel's
main focus has been on the consumer sort of desktop market and with Inprise's
focus on the enterprise there is a lot of technology that each side can bring to
the table to enhance our individual offering.

     And Audrey, from our standpoint we look at what Corel has been doing in the
development of Linux already and a lot of the print routines, the print server
technologies, and leveraging the graphics engine that they have, we can actually
realize getting some of our products that you know about, that we have talked
about out to market sooner.

     Q.   How much sooner do you imagine?

     MR. FULLER:  Oh, maybe five or ten minutes.  That is as far as I'll commit.
- --- laughter

     Q.   Can you give us some sense of what the financial impact will be?

     DR. COWPLAND:  We have announced a $30 million estimated top down savings,
but we will be able to go into a lot more detail on that in the next two months.

     QQ.  Will it definitely be creative?

     DR. COWPLAND:  Yes.

     Q.   How much cash will be on the proforma balance sheet?

     DR. COWPLAND:  There will be over $200 million.

     Q.   How much debt is that?

     DR. COWPLAND:  About $30 million combined.

     Q.   And what happens to the Scotts Valley headquarters and where will be
the combined headquarters be?

     DR. COWPLAND:  The headquarters is Ottawa, but we see obviously keeping the
Scotts entity thriving.

     Q.   Okay.  Thanks a lot.

     DR. COWPLAND:  Thank you.

     MODERATOR:  Thank you.  Ladies and gentlemen again if you do have a
question please press the 1 on your touch tone phone.

     Our next question comes from Deng Nueng* of Burrows.  Please go ahead.

     Q.   Hi.  The .747 ratio, is that a fixed ratio or is there a collar in
this transaction?  And my second question is, other than Hard Scott Rodino
following and the SEC approval for the proxy, what other regulatory approvals do
we need to complete this transaction?

     MR. FULLER:  We have the shareholder vote that has to happen on both sides
to approve the merger.  That is probably the main thing that is the other that
you have to get out there and, yes, it is fixed and there is no collar.

     Q.   Okay.  Thank you.

     MODERATOR:  Next we have a question from Bob Hetchisling of Lord Abbott.
Please go ahead.
<PAGE>

     Q.   Good morning, I am not that familiar with Corel.  Can you give us some
idea as to the kind of expected sales and income growth you had hoped for this
year?

     DR. COWPLAND:  Well, overall we are the number two seller of Office Suites
on Microsoft and we are one of the top graphics providers of applications.  We
have 50 million current users of our product worldwide and growth wise we have
been sustaining around a 10-15 per cent growth rate in our products.

     Q.   Okay.  And as far as Inprise, I think Dale you had indicated again
this little bit of a transition year from the older products to the new.  Is the
5 to 10 per cent top line still applicable?

     MR. FULLER:  I don't think I ever committed to a number so I don't want to
get caught in that.  But you can just, you know, as we talked about before, we
are anticipating and expecting our plan --  our business plan is to get to a
profitable quarter by Q3.  That is our business plan and that is what we are
marching to as we go forward.

     We are seeing, as you see, in the last two quarters in a row, we have
exceeded the industry's expectation in revenue.  We have done that.  We have
actually delivered, you know, Q3, we delivered basically a cash burn neutral and
in Q4 we deliver cash positive.

     So we are doing a lot of the right things.  We are moving along in the
right directions.  And the good new that we have with the synergies with Corel,
it only drives us to getting to profitability, you know, and assuring that even
sooner.

     Q.   I now you were hoping for Delfi to show some nice growth this year.  I
think it was about sixty million last year. Does ninety still look realistic?

     MR. FULLER:    I think you are going to see Delfi grow because of the fact
the quickest way to Linux for Visual Basic users out there today is to go to
Delfi today.  Then they can actually straight port over into Kylix product for
Linux, and that is where we are expecting to see some revenue growth there in
that marketplace.  So, to give you a fixed number, I don't want to do that.

     Q.   As far JBuilder you introduced that in December and you talked about
the significant number of downloads you got on the first day.  Can you give us
some feel for what has happened over the last month or so?

     MR. FULLER:  Yes, we have had a few hundred thousand downloads of JBuilder
foundation class off our web site, and that is the free download of JBuilder.

     A couple of interesting facts, there is about fifty percent of those
downloads have been Linux.  Also, because you are required to fill out a survey
in that, only six percent of the people that filled out surveys said they were
JBuilder users.  So we have gotten 95 or 94% of the people who have downloaded
that
<PAGE>

product have not been our customers in the past.

     This is a great thing.  Now we know who they are.  We know where they live.
We know their phone numbers and we are not going to mail bomb or anything like
that or spam them, but we are going to give them incentives to actually acquire
or purchase Jay Builder for Linux and Jay Builder new development RAD tools as
we go forward.

     So it is a great opportunity for us as we move forward.

     Q.   I know you had some thoughts in terms of how you were hoping to build
revenue from the product.  Have they become somewhat more visible that you can
comment on?

     MR. FULLER:  Well, we, again, we are moving very, very quick down the path
of delivering where I believe we will own the Java IDE marketplace, market
sharewise.  I think we already do.  I think, you know, from the fact that we
have a great product, we have a great team working on it, but on top of that you
have seen faulters and missteps by our competitors, both Microsoft and Symantec.

     So we can keep moving forward and keep grabbing that marketplace out there.
We were just awarded last week the number one Java development tool in the
world.  So there are some awards that we have gotten.  I think the market is
seeing it.  We are seeing growth there.  So that is some of the great things
there.

     On the same front, last week we were showing just a little bit of Kylix in
the back room to a few people and they were very, very impressed.  We were
showing some the Visual Basic luminaries and some of our own Delfi luminaries
out there in the world.

     Q.   Okay.  Have the employees all been directly apprised of the situation?

     MR. FULLER:  The employees have been communicated both this morning and
some of them might be listening in right now.

     Q.   Okay.  So nothing specific was said in terms of how the merger
benefits them?

     MR. FULLER:    It was the first phase for -- this is the first call that we
have had.

     DR. COWPLAND:  We are having employee meetings today and the rest of this
week.

     Q.   And I know as far as Inprise was concerned it was in the process of
being turned around and you felt that risk* was probably the largest thing you
had to contend with there.  How does this integration now affect the dynamics of
that whole process?

     MR. FULLER:  I think on a couple of fronts.  I am always paranoid about
execution.  We will always be challenged by execution, no matter who you are or
what company you are out there in the world today.  It is all about execution.
I think that with the merger of the two companies, with Michael and his team,
with us, it really helps solidify the management depth that we have.  They have
some very great skill sets in the engineering
<PAGE>

rank and in their administrative ranks that we can leverage and vice versa that
they can leverage off ours.

     So if anything, the merger actually really combines and helps us assure
that we can get the executions and move for it.

     DR. COWPLAND:  An Corel has got the history of coming through with w* on
time including our latest releases of Linux products, so we are very confident
about the execution side.

     Q.   Okay.  Thank you.

     MONITOR:  Thank you.  We do have a follow up question from Dale Benson of
Benson and Associates.

     Please go ahead, sir?

     Q.   Earlier somebody mentioned about the headquarters, the relative
headquarters, and I know at one time, this is for you Dale, the building was
being leased and there was a potential sale.  Has anything happened on that
front that would result in some additional resources.

     MR. FULLER:  Yeah, Dale, just to kind of give you the heads up on this is
that we can't and we are not announcing anything yet except what still our plan
is.  We are researching the fact of whether, you know, it is a sale lease back
or we are actively leasing out the building today to actually add some bottom
line for us.  However, if there was a sale of the building it would definitely
be adding cash back into the company.

     Q.   Thank you.

     MONITOR:  The next question comes from Tony Brunt of the Hillsdale Group.
Please go ahead.

     Q.   Congratulations on an exciting and very promising merger.  A couple
questions.  First, with respect to the issue of equations to earnings, can one
assume, then, that in the third quarter that this merger actually were to take
place we could expect some equation and, secondly, with respect to the
development tools, looks like a great fit on the Linux side. Would there also
bee some benefits in terms of the existing Windows Corel products such as Drawer
and WordPerfect and, then, finally, the third question, if I many, just give me
some colour in terms of what proportion of total revenues could one anticipate
coming from services side such as training and support and so on.

     MR. RILEY:  Maybe if I could take the first part of your question.  We
previously indicated that our initial review shows us about thirty million
dollars we can expect in synergy cost savings when we put that into our formula
is looking forward, although, you know, it is still preliminary, as Dale
indicated. It is definitely a creative on cash EPS.

     Q.   Thank you.

     MR.  BURNEY:  It is Derek Burney.  I will take the second part of the
question, which was the synergies on the Windows side.

     Everyone can see the benefits on the Linux side, but the
<PAGE>

beauty is because both companies have a strong presence on the Windows market a
lot of that applies to Windows as well.

     You mentioned Corel Draw and even in the productivity suites we can take a
look at moving Delphi into those areas as a scripting language, for example.
There are a lot of areas that the technology  can go back and forth between the
two companies' product lines and that applies to both Windows and Linux. That is
actually the real power house message is that we are compatible both between
Linux and Windows and then we offer the total end-to-end solution, go right from
the consumer all the way up to the enterprise leaving no stone unturned.

     Q.   And then the final question.  Just on the sort of services side, I was
wondering particularly since one is looking at other companies such as Red Hat
and VA Linux I am just trying to get just sort of the Corel model vis-a-vis
these.

     DR. COWPLAND:  At this point it is early to say because we have upon us
such as Linux force which will be coming into the equation and we can certainly
respond to the demand of services as they arise.  We do have a world wide team
already in place --we will be partners in many countries, so we have got the
infrastructure in place to meet the increasing demand for the services.

     MR. FULLER:  And we have a very focused professional services team and
organization, very active and we have a very proactive drilled down attack force
out there that is focusing on the enterprise level.  We expect that somewhere
right now our plan is about twenty to twenty five percent of our revenues is
going to be coming from services as we go forward and that is consistent with
the model that you are seeing from the Red Hats and other people out there where
they are more service oriented. We have a lot a products we can sell as well.
So, you know, we don't ever see services taking over the revenue that we see
from products, but we see it moving up there pretty quick.

     Q.   That's helpful.  Thank you.

     THE MODERATOR:  Our next question comes Matt (inaudible) of Chesapeake
Partners.  Please go ahead.

     Q.   Yes.  Congratulations.  A couple of questions for you. First of all,
can you tell me who the investment bankers were for the transaction?

     MR. FULLER:  Absolutely.  It was CIBC Alpenhiemer* and Broadview associates
for -- the represented us at Inprise.

     Q.   Can you give us a little bit of history of the merger? How you guys
came together here.

     DR. COWPLAND:  We have come together very rapidly.  We have been working
together for a long time, but I think we seriously started talking less than
three days.

     MR. FULLER:  That's right.

     DR. COWPLAND:  It has gone very smoothly because once we identified the
opportunity it was just too good not to do it.

     Q.   And on the details have been done?
<PAGE>

     DR. COWPLAND:  Yes.

     Q.   Okay.  And you don't need any Canadian approvals for the transaction?

     DR. COWPLAND:  Shareholder's approval.  We need those.

     Q.   But you don't need the Competition Bureau?

     DR. COWPLAND:  No.

     Q.   Okay.  And are there any break up fees?

     DR. COWPLAND:  Yes, there are break up fees?

     Q.   Can you tell me what they are?

     DR. COWPLAND:  No, we can't say what they are at this point.

     Q.   Okay.  Thanks guys. Congratulations

     DR. COWPLAND:  Thank you.

     THE MODERATOR:  And we do have a follow up question from David Right,
Nesbitt Burns.  Please go ahead.

     Q.   Thank you.  I missed part of the call. Could you comment on Linux
revenues from the combined organization -- what sort of run rate you are
currently at or however you would like to packages it with Linux products
revenue?

     DR. COWPLAND:  Well, at this point we announce three point one million in
revenues from the next last quarter, which was very close to the amount Red Hat
was actually shipping in products.

     Q.   Right.

     DR. COWPLAND:  So we have already got very substantial revenue and we have
- -- Office Suite which is due to come out next quarter, so we have spent some
very good ramping up and in the case of Borland I guess the first part will be
Kylix which is coming out in the fall.

     MR. FULLER:  That's right.  Exactly.  And we have not traditionally broken
out our revenues by operating system. Needless to say we do have revenues into
the Linux platform because we are shipping products already on it, our
Applications server technology, our Aura*, our JBuilder products, Interbase the
database product that is out there today.

     Q.   And the shareholder concentration on the Borland on the Inprise what
percent do management own and are there other blocks around?

     MR. FULLER:  Yes.  The percent that management own is roughly ten percent
of the company.

     Q.   Ninety percent is institutionally owned?

     MR. FULLER:  Yes.  We have, I believe institution is roughly twenty
percent.

     Q.   Thank you.

     THE MODERATOR:  We do have question from Bell Claybrook, of Aberdeen Group.

     Q.   Could you just give a rundown very quickly of what products the two
combined companies now have that will be truly open sourced and what are
considered to be still proprietary?

     MR. FULLER:  As far a the open source concept is concerned
<PAGE>

we think the key thing is the operating system itself, because that is the
common denominator across everything and as far as sophisticated applications
are concerned, they don't necessarily fit the open source model. We can use some
of the techniques such as free downloads and we have been very successful with
WordPerfect 8, for example, but there are some many other technologies that are
included from other companies that it becomes very unworkable to make those pure
open source and not that much advantage, either, you don't get so much of a
benefit from the global Linux team working on them because they are of a narrow
interest group.

     So we see the key thing about open source being the OS itself and that is
going at a great speed and we are contributing some to that and we have our own
open source site contributing to the -- the WM project the KDE project and the
Linux project as well as such things like an API for the printing area and many
other areas of open source work.

     MR. FULLER:  The open source community the key and the open source
community as Mike was talking about is not necessarily the application but the
derivative of those applications or the concentrate of those applications being
the development tool.

     So what we are doing is we announced a couple of weeks ago, we announced
that we were going to take Interbase, the only SQL database that is commercially
viable and tested out there and we open sourcing version 6.0.  We are spinning
that off as a separate company and they are going to managing that process as we
go out there.  We are going to have a minority interest in that, but you are
going to see more of a development tools type products actually come open source
because that gives way for more applications to be developed.  So, again, it
just promotes that kind of growth and really what is the solution in the space
today it really is the application.

     Q.   Thanks a lot.  Good luck guys.

     THE OPERATOR:  Thank you.  Our next question comes from Dave Sutherland, of
Benchmark Enterprises.  Please go ahead.

     Q.   Good day, gentlemen.  I am a shareholder in both companies I logged
the merger.  I am also a borrower and distributor educational distributor and I
was interested in your approach since Corel has generally in the past taken a
very strong marketing approach.  How will you proceed as far as marketing into
the education market.

     MR. FULLER:  Well, certainly in the area we are going to continue to push
for and I think open source techniques such as free downloads as very powerful
in that kind of market.  So I think the experience we have gained to date is
going to be very useful in extending our range there with the new perks that we
will get from Inprise/Borland.

     Q.   Thank you.

     THE OPERATOR:  Thank you.  We have no further questions.
<PAGE>

Please continue.

     MS HUGHES:  Thanks very much.  I wanted to thank everyone once again for
joining us this morning, and again I encourage you to visit our web site at
www.corel.com or www.inprise.com.  There will be audio replay available
approximately 30 minutes from now. And if you do require additional information
or any further interview opportunities, if you would like to make any requests
in that regard, please refer to the press releases for the appropriate contacts
and we will do our best to accommodate you today.  Thanks very much for joining
us.
<PAGE>

02/07/00 @ 11:30 a.m. - New York, New York
Teleconference with Dr. Cowpland and Mr. Fuller
"Corel - Inprise/Borland merger to create Linux powerhouse"


MODERATOR:  Thanks for standing by.  Welcome to the Corel-Inprise/Borland merger
conference call.

     At this time, all participants are to be in the listen-only mode.

     Later we will conduct a question and answer session.  Instructions will be
given out at that time.

     If you should require assistance, please depress star zero and, as a
reminder, this conference is being recorded.

     I would now like to turn the console over to our host, Ms Katherine Hughes.

     Please go ahead, madam.

     MS. KATHERINE HUGHES:  Thanks very much, Chris.

     Good morning, everyone, and thanks for joining us today to discuss our
announced merged between Corel Corporation and Inprise/Borland Corporation.

     We are pleased that you are all able to join us this morning.

     My name is Katherine Hughes.  I am with Corporate Communications at Corel
Corporation, speaking to you today from New York City.

     By now you should have received a detailed press release entitled Corel-
Inprise/Borland Merger to Create Linux Powerhouse.  This press release was
distributed over Canadian Corporate News and Business Wire.

     If you have not yet received this release, please visit Corel's web site at
www.corel.com or at Inprise at www.inprise.com.

     There you can link to our web cast and get additional background materials
on today's announcement.

     Hosting today's teleconference are Dr. Michael Cowpland, President, Chief
Executive Officer and Director of Corel Corporation; and Mr. Dale Fuller,
Interim President and Chief Executive Officer at Inprise/Borland Corporation.

     With the completion of this merger, Mr. Fuller will be appointed as
Chairman of Corel's Board of Directors.

     Also on hand to answer your questions following the opening remarks are Mr.
Michael O'Reilly, former CFO, now independent consultant, for Corel Corporation,
and Mr. Derek Burney, Executive Vice-President Engineering and Chief Technology
Officer at Corel.

     Before we begin, I would like to remind you that during this conference
call there maybe statements that are Forward Looking, as that term is defined by
the US Private Securities Litigation Reform Act of 1995.

     These statements are based on current expectations that are subject to risk
and uncertainties.  Actual results may defer you to factors such as shipper and
consumer demand, product shipment schedules, product mix, competitive products
and pricing, technological shifts and other variables which are discussed in the
company's report on Form 10Q and other reports filed with the Securities and
Exchange Commission.

     With that, I would now like to turn the call over to Michael Cowpland.

     DR. COWPLAND:  Thanks, Kathy.  I would like to give a few highlights of the
<PAGE>

transaction and then we can go over to Dale Fuller and then questions and
answers.

     At this point, the most exciting thing about this deal is the fact that it
provides a single source solution for Linux and all other major platforms from
one vendor.

     At Corel, we have already established ourselves as the leading player in
the Desktop Linux West market and have achieved the number one spot in downloads
on ZNet.

     In the application space, we have already achieved the number two spot with
WordPerfect and have now launched our full other Suite called Linux with the
Beta route as we speak.

     On the Inprise/Borland side, they have the developed tools and the
enterprise middleware. Put the combination together and we have an incredibly
strong Linux lineup that is second-to-none in the world.

     As far as the install base, we have over 50 million users of Corel parts
world-wide. Inprise has an install base of five million developers.

     So put the two together and you have 55 million users who are currently and
mainly in the winners market.  With these tools and applications, we are able to
offer a very smooth transition for users to move into the rapidly developing
Linux market.

     Market evaluations have shown that Linux is the hottest technology around
anywhere right now and is perceived as being the ideal operating system for the
web going forward, with the strongest growth rate over the next 10 years.

     If you look at what people want to do right now, they want to take
advantage of Linux as soon as they can, and wiggle the tools and applications we
got, we can facilitate doing that.

     Over to you, Bill.

     MR. FULLER:  Thanks, Mike.

     As you have heard from Mike, we have a long list of reasons for bringing
our two companies together.

     Our shared vision is pretty straightforward.  It is to lead the development
of Linux and other open software technologies that will bridge and accelerate
the value of the Internet to the world.

     The bottom line is what we are delivering is the future.  What we deliver
today is giving you that bridge from the Windows environment or from a Solarus
environment to Linux which is the choice of the next generation of the Internet
generation, who wants freedom of choice.

     Let me give it back to Mike.

     DR. COWPLAND:  Okay.  At this point we probably can go to questions.

     MS KATHERINE HUGHES:  I think what we would like to do is we have received
a press release.  We have had some opening remarks, but we would really like to
allow as much time as possible for your questions.

     So, Chris, if you would like to open the call for questions at this time.

     MODERATOR:  Yes, madam.  Ladies and gentlemen, if you would like to ask a
questions, please press the one on your touchtone phone.  You will hear a tone
indicating you have been placed on queue and you may remove yourself from that
at any time by depressing the pound key.

     If you are using a speakerphone, please pickup a handset prior to
depressing the number.

     Our first question is from Julian Biltran, from Wall Street Journal.
Please go ahead.

     Q.   Mr. Cowpland, this new deal, does this put your company squarely on
the footing towards moving into a Linux-based company and are you moving away
from Windows?

     DR. COWPLAND:  No.  We see Windows as being the cash cow that is funding
all of
<PAGE>

this development and we see Windows continuing to be strong in the decade ahead.

     However, we also see a tremendous interest in Linux moving up as an equal
competitor to Linux -- sorry, to Windows over the next 5 years, and we have the
ideal company to help people accelerate and facilitate that.

     MODERATOR:  We have a question from Stephen Sincland, from ZNet.  Please go
ahead.

     Q.   Good morning, gentlemen.  I was wondering about a couple of things
regarding Corel's move of its software to Linux.

     You guys have been working both at Signus* Solutions and the Wine Project
in the past. I was wondering if those agreements will continue -- at Signus,
obviously, it seems you might be going in the future will Borland when it comes
to importing applications over from Windows to Linux -- especially since Signus*
is part of Red Hat now.

     MR. BURNEY:  For sure we will be evaluating the development tools, but our
work on Wine will continue.  In fact, both companies will continue the normal
course of action in terms of the products that we are developing.

     Just as is always the case, we are in a perpetual state of evaluating the
tools to use the ones that best our need.

     Under the merger, it goes without saying, I think, that the developer tools
that we would have access to on the Inprise/Borland side, would, obviously, be
the number one choice.

     Q.   So could you perhaps describe which software packages you expect to
make available to Linux through Wine and which ones through a complete port to
Linux?

     MR. BURNEY:  All of our current products that you see on Windows, we will
be using, to some degree, the Wine technology to get to Linux.  And, then, all
the native development we will be using a variety of tools in terms of anything
new that is coming down the pipe.  But all the applications that you are
familiar with from Corel, like CorelDraw, Corel PhotoPaint, Corel Ventura, Corel
WordPerfect, and so on and so forth, they will all be released in the next
coming months using the Wine technology.

     MR. FULLER:  I think if you look at the product that Signus has out there
today, which is a low-level C compiler.

     What we provide is we provide the higher level rad tools for business
programmers, which is 10X the low-levelled right devise driver-type of things
that Signus can provide.

     We really actually add a lot of synergies with what Signus is doing out
there in the market today.  We really don't see it competing at all in that
business segment, as we go through the marketplace.

     MODERATOR:  Our next question is from Geovardy from the National Post.

     Q.   Thank you very much.  I actually have a couple of questions.  Maybe I
will ask them all now and you guys can tackle them.

     Can you give us a little bit of background of how this merger came about,
who approached whom and when?

     Second, is Inprise/Borland reporting any Linux revenues yet and, if not,
when can we see some?

     Third, will this merger, as it percolates over the next couple of months,
delay introduction of any of Corel's planned Linux products?

     DR. COWPLAND:  We had a close relationship with Borland going back many
years.  In fact, two of the products in our Suite came from Borland.  That is
the Quattro Pro spreadsheet
<PAGE>

and the Paradox Database.

     We got into serious discussions on this deal less than 30 days ago.  It has
gone extremely quickly, because once we identified the opportunity, it looked so
good we wanted to execute as quickly as possible.

     Q.   Did you approach Borland, like?

     DR. COWPLAND:  I think we kind of came to the idea -- we met at one of the
trade shows and it just clicked.

     MR. FULLER:  Our teams have been working so closely together from a
development standpoint because of the products that we do and we leverage what
Corel is doing, and Corel leverages what we have been doing at Inprise, that it
was just a constant percolation of, hey, why don't we get together, why don't we
move closer together.

     As our policy at Inprise Corporation, we do not break out revenues by
operating system line at this point.  But, needless to say, we do have products
that we are shipping today that run on a Linux: our application server
technology that we have, our Inprise application server, our Busy-broker for
Linux, our Innerbase Product for Linux, and our J-Builder Product for Linux.

     So we have products that are shipping today that people can purchase for
Linux.

     Q.   How long have they been shipping?

     MR. FULLER:  The Inner-base Product for Linux has been shipping for two
years.  Busy-broker has been shipping now for a year and a half.  We have had it
on Linux.

     The application server, we just started shipping.  We just announced it
last week.

     J-Builder has been shipping since December, when we launched the Free-
foundation Class Library with Sun.

     DR. COWPLAND:  Also, is the other party aware that we shipped three million
of Linux on the Desktop OS last quarter, which was pretty well the same level
that Red Hat shipping.

     Q.   Mike or Derek, can you give me a rundown of whether or not any of the
Linux products that Corel are planning will be delayed by the merger?

     MR. FULLER:  No, not one of them will be delayed.

     In fact, just the other day in New York, we showed the office product in
Beta form.  That is still on target to be released in April.

     If anything, the applications that are coming after that could potentially
be accelerated with the use of the new tool.

     Q.   Thank you very much.

     MODERATOR:  Our next question comes from Simon Tuck from the Globe and
Mail. Please go ahead.

     Q.   Hi.  Just a couple of numbers questions.

     First of all, can you tell me how you get the $2.4 billion on the merger?
Is that the market cap of the combined companies?

     MR. O'REILLY:  Simon, it is Michael O'Reilly.

     Yes, that is taking, I think, our trading values when we closed on Friday,
the relative market caps taking into account the .747 exchange ratio.

     Q.   So it is combined market cap, Michael?

     MR. O'REILLY:  That is correct.

     Q.   And, second, if you look at this new company, can you tell me how much
the Corel shareholders will own and how much the Inprise shareholders will own?
Looks like about 60/40?
<PAGE>

     MR. FULLER:  Yes.  This is Dale speaking.  Actually, it works out to be
that it is a 56/44 split.

     Q.   Thank you.

     MODERATOR:  Our next question is from Dominique Marve from Silicon.com.
Please go ahead.

     Q.   This question is to Mike.

     Mike, you have a certain amount of customers that exist into Windows at the
moment.

     How many customers do you really think actually want to migrate to Linux at
this time?

     DR. COWPLAND:  If you look at the surveys, it has moved up rapidly from, I
think, 30 per cent last year of organizations towards 60 per cent.  So it is
accelerating very rapidly.

     The more that people realize the benefits, the more they want to move,
because it is scalable, it is reliable, it is open and it is the lowest-cost
system.  Basically, it is the sooner the better.

     Up until recently, people thought it might take awhile to be user-friendly.
But we have changed that lastly with the introduction with the Royal Desktop
Linux the West, which has virtually a zero running curve to move over to it from
Windows.

     The same thing will apply with our application Suite.  It is virtually
identical to the other Suite on Windows and interacts with all the files of
Windows, including Microsoft files.

     So we are removing all the reasons people would not want to move and,
therefore, we are selling the process rapidly.  With this transaction we can
make that even better, with the provision of tools and enterprise connectivity.

     MR. FULLER:  From our standpoint from the developers, which is kind of the
leading edge of any new technology, we launched a Java tool that you could
download for free off of our web site.

     You would fill out a survey.  We have had hundreds of thousands of
downloads of that. Of those downloads, the surveyed questions of respondents, 6
per cent of those said they were currently using our job of products.

     So we are seeing - and, two, of the total out there, 50 per cent of those
hundreds of thousands of downloads were Linux versions.  So we are seeing a big
move to Linux.

     MODERATOR:  Our next question is from Natalie VandenBosh from CTV.  Please
go ahead.

     Q.   Michael Cowpland, in the relief that has been handed out there is some
talk of some duplication.

     Will there be job losses and where?

     DR. COWPLAND:  There will be some savings.  We have identified many in the
administration and other areas.

     But in terms of the main benefits, we see a lot of common engines, the
graphics of printing, the UI and the tax laws, sharing of technology on the
engineering side.  So this is going to make both sides a lot stronger.

     Q.   So no job losses?

     DR. COWPLAND:  I would say there would be no job losses.  We will be able
to identify that over the next two or three months.

     Q.   Will that happen in Ottawa, do you think?

     DR. COWPLAND:  Too early to identify, but we are looking more at the upside
of the growth opportunities than the job loss situation.
<PAGE>

     MR. FULLER:  If you look at the job losses, I have lost my job as
presidency, yes, and been promoted to chairman and that is in the US.  So there
is one job promotion and one job lost.

     Q.   You have called it a merger when the split is 56/44 which is the
figure, I believe, you gave.

     Is this a take-over?

     DR. COWPLAND:  No, it is really a merger, because if you look at it we
don't have any overlapping technologies.  We are not having to get rid of any
technology that doesn't fit.  So it is kind of a merger of technologies.

     Q.   Thank you.

     MODERATOR:  Our next question is from Bob Ferguson from the Toronto Star.
Please go ahead.

     Q.   Hi, it is actually Rob.  I will not stand on that.

     This is for Mike.  You were saying that you still see Windows as being the
cash cow.  I am wondering what percentage of revenues now come from Linux --
where you see that in one year and in, say, in five years?

     DR. COWPLAND:  Well, we are looking at Linux just at the starting point
and, in fact, we have just created the desktop market because people said it
didn't exist until recently.  But we did do, as I mentioned, three million in
the Q4, which already has put us at the level of Red Hat, which is the leader on
the server.

     So we are looking at kind of exponential growth.  As far as projections
market, are there any projections for this coming year?

     MR. FULLER:  IDC said the market itself will grow at more than 25 per cent.

     DR. COWPLAND:  I think we are looking around the twenty-plus revenues as
our target for Corel in the coming year.

     Q.   Twenty per cent?

     DR. COWPLAND:  Twenty million in Linux revenue.

     Q.   And that's for the next year?

     DR. COWPLAND:  Pardon?

     Q.   That's for a year from now?

     DR. COWPLAND:  That's during the current fiscal year.  Because we are
already off to a good run rate, as I mentioned, with the introduction of the O/S
and we have our full other suite coming out next quarter, so -- even though it's
kind of hard to project because we are in the exponential take-off point,
certainly, it's reasonable to do the 20 to 30 million this year and --  Q.  What
percentage -- I'm just getting confused on percentages.  When we talk about
percentages of revenues, what percentage of Corel revenue would that be?

     DR. COWPLAND:  Well, at this point, that would be -- if we do achieve the
30, that would be in the, I guess, 10 per cent range.

     Q.   Okay.  So, now, where you are about?  Two per cent or something?

     DR. COWPLAND:  Five per cent.

     Q.   Five per cent.  Okay.  Thank you.

     DR. COWPLAND:  Five per cent in Q4.

     Q.   Okay.

     MODERATOR:  We have a question from (inaudible), from Daily Deal.
     Please go ahead.

     Q.   I have a question for Mr. Fuller.
<PAGE>

     I'm just trying to get an idea -- I'm trying to understand the valuation
involved in this transaction.  And based on (inaudible) Friday's closing price,
the premium your company looks to be getting is about 15 per cent.  I want to
know why you would accept that type of premium when other types of transactions,
comparable transactions, have received much higher premiums, up in the 50-60 per
cent range?

     MR. FULLER:  Sir, I mean you have to look at a couple of different angles
on this thing. This is a merger of equals.  A merger of equals is roughly equal
to its market capital when you combine and that's the reality of it.  And we do
have a fixed ratio that we go.  So, as the market cap grows with this, my
shareholders and our shareholders together continue to win in benefits of this
as we go forward.

     Also, we are in a marketplace that's just now beginning to explode and, you
know, you are just at the very beginning phase of this.  So it's tremendous
upside potential.

     So, in an acquisition where you lose control and you lose the rights of a
lot of that, you know, where you are less than 20 per cent or 30 per cent, yes,
you get premiums.  But when you are a merger of equals, you are going to ride on
the upside just as much as, you know, as the other person.

     Q.   Got it.  Okay.  Great.  Thank you very much.

     MODERATOR:  The next question is from Stewart Ziffer* from Client Server
News.

Please go ahead.

     Q.   You talk about keeping Inprise/Borland operations where they are right
now.

     Is there going to be, however, (inaudible) and movement of personnel
between Ottawa and the Valley, any combined Linux centre set up or any plan to
reorganize, eventually, along those lines?

     DR. COWPLAND:  I think we will be seeing quite a bit of (inaudible) back
and forth but we are used to working with development teams around the world, so
we don't see any real problem in keeping people where they are, and I don't
think the California people would like the Ottawa climate that much.

     Q.   Do you have a combined head count?

     DR. COWPLAND:  The combined head count would be 2,200 people.

     Q.   Okay.  Thank you.

     MODERATOR:  The next question is from Matthew Islet* from Informwork*.
     Please go ahead.

     Q.   Hello, there.  I have a couple of questions, actually.

     First of all, I wanted to know how Inprise or Borland will operate as part
of Corel --there's mention of it being a subsidiary -- and what it will be known
as; and then, also, how the deal will affect the deal that Inprise did with
Microsoft, in the middle of last year, in terms of supporting Windows 2000 and
Complus*; and then, also, on the application server side, how the companies will
work to compete with the popular Apache* application server.

     DR. COWPLAND:  We are looking at keeping the Borland brand names, which are
very strong, and (inaudible) server side, you can mention what you think.

     MR. FULLER:  Yes.  In the application server technology world, you have to
realize that we currently own about 70 per cent of all application servers in
the world, today, through OEM arrangements with, like, Oracle, HP, Cisco, Sun,
Netscape and Novell.  They are shipping our core products into -- integrated
into their core products, so we have a tremendous in that market already, and we
are now shipping our own product, called the Enterprise application server, as
<PAGE>

well -- and we just launched that on Linux.  So we have products all over the
place.

     Q.   Okay.  But in terms of, actually, (inaudible) what will it be known
as, as part of Corel?

     DR. COWPLAND:  It will be part of Corel and I think the product names will
stay in place.

     MR. FULLER:  It will be called Corel and we will using the Borland name
because that is a good moniker.

     Q.   Sure.  And what about the relationship with Microsoft?

     MR. FULLER:  That's a good, strong relationship we have Microsoft.  We are
still the number one developer of application tools for the Microsoft platform,
for all Windows-based platforms, and Mike --  DR. COWPLAND:  At Corel, we have a
strong relationship, too.  We license Visual Basic and they license trip art*
from us.  So those relationships continue strong.

     MR. FULLER:  Microsoft will continue to be a player in this environment, in
this world, for a few more years.

     MODERATOR:  We have a question from Karen Roland*, from Computer Resale and
News.

     Please go ahead.

     Q.   I just want to know what the potential benefits of this deal will be
for your respective channels and especially the impact on the in-price channel.

     DR. COWPLAND:  We certainly think, on the retail channel, that we can add
some more impetus behind the Borland products and I think (inaudible) vice
versa.

     MR. FULLER:  Yes.  Exactly.  Our channels definitely receive the benefits,
now, of being of a leverage where Corel has to offer to their customers out
there and, really, fulfilled the need for applications being in the Linux
platform.  So, you know, teaming up with people like, you know, Red Hat VA Linux
and Turbo Linux and S.u.S.E. and even Caldera, I mean it really plays very, very
well.  We are the number one large person out there developing applications for
Linux.

     Q.   And in terms of how you deal with your channel, I mean, will that
change at all?  I assume personnel will change, et cetera.

     DR. COWPLAND:  There, obviously, will be some adjustments back and forth
but we definitely have gains both sides, in terms of the extra activity we will
be able to get.

     Q.   Okay.  Thank you.

     MODERATOR:  The next question is from David Naylor*, from CBC.

     Please go ahead.

     Q.   This is for Michael Cowpland.
     Michael, what advantages or synergies do you see, now, from having a large
component of your business located in Silicon Valley?

     DR. COWPLAND:  Well, basically, that's a major advantage because of the
networking and the (inaudible) activity we have to the number one technology
spot in the world.  And, on the other side, we see a lot of the engines we have
got for our consumer applications, the Graphics engine, the fitting* engine, UI
& Text engine, to be a big use in the (inaudible).  So we see a good two-way
flow to NOGI*.

     Q.   Do you see this as a trend in the industry?  We have seen a few
business partnerships this way over the last little while.  Is this something
that's becoming necessary for Canadian companies?
<PAGE>

     DR. COWPLAND:  I think it's very desirable.  It may not be necessary but it
certainly is a very good move.

     MR. FULLER:  This is Dale Fuller speaking.

     I think it's very necessary for Silicon Valley companies to have
relationships and trends in Canada.

     Q.   How come.

     MR. FULLER:  Because of talent pool, market opportunity, worldwide
domination of markets and access.  Everything isn't invented in Silicon Valley,
though we like to believe that.

     Q.   Thank you.

     MODERATOR:  Our next question is from Jim Bagnall, from Ottawa Citizen.

     Please go ahead.

     Q.   I have a question for Dale Fuller.

     You are no doubt familiar with Corel's history with WordPerfect and how
that whole operation wound up back in Ottawa.

     Do you have any concerns on that front?  Or do you have any, I guess,
expectations or deals in place that would prevent that sort of thing?

     MR. FULLER:  Well, no, we don't have any deals in place to prevent
anything, because we don't want to restrict the business.  We don't want to
confine the business just saying, "You have to do X," if it doesn't make good
business sense.  I think that what you are seeing in the market today is the
evolution of this thing called the Internet.  Businesses are reacting to that;
it's called speed.  Efficiencies and speed is key.  I think that us having, you
know, basically, engineering (inaudible) of excellence, not only in Silicon
Valley but in Ottawa, in Singapore, in Sydney, Australia, Tokyo, Japan, over in
Amsterdam, is very key for us to leverage all the different assets, the
intellectual assets that we have across this whole big corporation.

     DR. COWPLAND:  The good thing is we are going to be located in the two top
talent pools, the Silicon Valley pool and Silicon Valley North, and the other
message of Linux is it's truly a global team effort and people can actually work
easily on the web because the technology is so modular.  So this will certainly
facilitate keeping the strength of both teams in place.

     Q.   Dale, will you be the only addition to the board of directors under
the combined company?

     MR. FULLER:  No.  We are going -- actually, one more board member is going
to be brought on board from the current shareholders of Inprise.

     Q.   Okay.  And has he or she been identified yet?

     MR. FULLER:  No.  We are going to still -- we have about another 60-70 days
to make that decision.

     Q.   Okay.  And do you have any protection against the possible share price
decline of Corel in the event it's allowed to go a certain price?

     MR. FULLER:  No; there are no collars on this thing because this is a
merger of equals. If it was an acquisition, you would typically put a collar
around something.  But this is a merger of equals.

     Q.   Okay.  I wonder is someone could help me out with the math a little
bit.  Judging by your fourth quarter, your fully diluted share account was 59.3
million which, at 14.94 U.S., works out to 885 million, and that 44 per cent,
that works out to only 2 billion value of the transaction.

     Is the share count different somehow?  Or what am I missing?
<PAGE>

     MR. O'REILLY:  Jim, it's Michael O'Reilly.

     I think the number you are referring to in the press release was taken from
Corel's Friday close and so the calculation is that market cap and the
application of the exchange ratio, at .747.

     Q.   That is this Friday's close price, though, isn't it, 14.94?  That's
the number you have in the press release.

     MR. O'REILLY:  Corel's price was $20.  So I think you will find, if you do
the math, it's about 1.3 billion and just over 900 million, and that's where the
2.4 comes in.

     Q.   No; you have it right here, in the press release, that it's based on a
closing price of $20 at Corel.  This represents a value of 14.94 per share
increase.  Right?

     MR. O'REILLY:  Right.  Are you taking the fully diluted shares, Jim?

     Q.   I'm assuming that's what you have given us here, isn't it?

     Yes, it is.  That's what it says:  a fully diluted basis.

     Perhaps we could talk about this later --     MR. O'REILLY:  Yes.

     Q.   -- and get that sorted out because there's $400 million missing
somewhere.

     Okay.  Those are the questions for now.

     MODERATOR:  We have a question from Susan Taylor from (inaudible).

     Please go ahead.

     Q.   I was going to ask that same question about valuation, so I don't
know, maybe before this call concludes if somebody can grab a calculator and
start hammering out those numbers and let us all know, that would be much
appreciated.

     A couple of other questions, though, if I could.

     Will there be any reorganization within this new company that's going to
have a Linux division or a Linux operation within it that will --  DR. COWPLAND:
We haven't nailed a lot of details, yet, Susan.  We will be working intensely on
that in the next two or three months before the deal closes.

     MR. FULLER:  But, Susan, just to give you a couple of numbers -- this is
Dale Fuller speaking -- we have, combined, over 1,000 engineers, developers,
inside the two corporations, with better than 50 per cent of those people
working on Linux today, so, and Linux touches almost every product we have in-
house, so it's really, really key as we go forward.  I don't know if there will,
like, be a specific Linux division, but we are not ruling that out as we go
forward.  We are going to do whatever is right for the business and for our
customers.

     DR. COWPLAND:  In general, we find, because of the tools available, that
the same team can work on a product that goes both Windows and Linux, so there's
a lot of benefit in actually not making them too different because, that way,
you get seamless compatibility between two products as opposed to having two
different groups working in different directions.

     Q.   One other question -- this is for Dale.

     Did I hear you correctly?  You mentioned earlier that the two companies had
been doing development work together previously?

     MR. FULLER:  Yes, we have.  In fact, we, Borland, sold to Corel, a few
years back, Paradox, and, yes, Corel has actually taken some of our products, in
the past, and we have been working together.  We made an announcement, I
believe, in November, that we were going to work together on Linux, making sure
our tools worked and integrated with Corel's Linux platform, as we went forward,
so we have been working very closely on that, as we have been going forward.
<PAGE>

     Q.   Sorry.  That Paradox sale, that occurred when?

     MR. FULLER:  Way before my time.

     DR. COWPLAND:  Going back, before that, Quattro Pro was developed by
Borland, too. So there's a lot of history going back between the two groups.

     UNIDENTIFIED SPEAKER:  Do you remember when it was -- when you --

     UNIDENTIFIED SPEAKER:  About three years ago.

     Q.   Three years for Paradox and about four for Quattro Pro.  Right?

     UNIDENTIFIED SPEAKER:  Right.  But the other (inaudible), too, is that the
Paradox, the actual database engine residing inside Paradox is the BDE* and we
have been working with Borland all along, in conjunction with that because it's
also used by Delfi.

     Q.   Okay.  And then, again, if I could leave that question on the
valuation to be clarified before the end of the call.  That's it.  Thank you.

     UNIDENTIFIED SPEAKER:  They are doing the calculations now, Susan.

     MODERATOR:  We have a question from Clint Henderson, from On 24.

     Please go ahead.

     Q.   Hi, gentlemen.  You discussed, earlier, some cost savings.  If you
could go into a little bit more detail.  I know you said there's probably no
immediate lay-offs, but what other cost savings you are anticipating.  Thank
you.

     MR. FULLER:  This is Dale Fuller speaking.

     I think it's a little too early to really drive down into the numbers, but
let me give you kind of an update -- and we will give you regular updates, as we
go forward.  We have actually hired McKenzie to help us with the disentanglement
of the two companies; Michael (inaudible) is actually going to help lead that
team as we really start driving into the companies' drive efficiencies across
the organization to make sure that we actually do it right.  So it's not a
totally internal-driven methodology that we are going down the path of; we are
using external experts and everyone -- well, most people know who McKenzie is,
and they are the best in the world at helping do this for the high-tech
companies.

     Q.   Great.  Thank you.

     MR. FULLER:  We will give you -- probably in about 30 days, we will give
you a snapshot of exactly what's going on and do status checks and let everyone
know, you know, we are progressing down that path.

     Q.   Good.

     MODERATOR:  Once again, if there are any further questions, please address
one at this time.

     Our next question is from Tom (inaudible) from V Computer Paper.
     Please go ahead.

     Q.   Hi, Dale.  Hi, Michael.  How are you doing?

     I'm just wondering, are you going to be encouraging parallel development of
Linux and Windows applications, since, I think, Dale, you mentioned that you
have what, five million developers, right now, using your technologies?

     MR. FULLER:  We absolutely do.

     DR. COWPLAND:  I guess with Kylex* coming out, it will become very easy to
people to natively develop in Windows and Linux with virtually the same methods
and currently with Wine* moving along well, even current Windows code can be
largely reused on Linux.

     MR. FULLER:    If you take those millions and millions and billions of
lines of code
<PAGE>

that are written on the Windows environment right now, either in Delfi or Visual
Basic, you are going to be able to bring those over from Delfi, on Windows,
straight into the Linux platform. It extends the life and the revenue that a
potential programmer or developer can actually get and extending his life down
the line into this new technology for the Internet. So that's a real plus. So
the fastest way for a Visual Basic person to get on Linux is to get Delfi today
and basically port it straight across, into Delfi, and then straight into Linux.

     Q.   Are you going to be creating any programs or anything to encourage
that kind of parallel development?  Because one of the things that always holds
Linux back is that people complain there are no Windows applications, or
Windows-like applications, for the Linux platform.

     MR. FULLER:  And, you know, the great news is that's exactly what this
company, the combination in this merger, does for the environment:  it creates
all the office suite products for Linux plus all the development tools for
business applications and business development as they go forward out there.
So, yes, absolutely, we are going to have a very aggressive campaign for getting
people getting ready, getting them ramped up, so they don't have to wait until
Kylex* comes out.  I mean they can develop today, get their products on today.

     UNIDENTIFIED SPEAKER:  I actually would like to just jump in.  I'm going to
have Michael O'Reilly address the question that was raised earlier, by Susan
Taylor, I believe, at Reuters.

     MR. O'REILLY:  Just to clarify on the numbers cited in the press release,
that was derived as follows:  Based on Corel's closing price, on Friday, of $20
and the exchange ratio of .747, that would translate to a price for
Borland/Inprise shares of $14.94, times -- they are fully diluted shares
outstanding of 71.7 million yields one billion and 71 million.  Corel's fully
diluted shares at 68.3 million, at a closing price of 20, yields 1.366 billion.
So, adding 1.366 billion to 1 billion and 71 million comes out to 2.44 billion.
That's the derivation of that number.

     MODERATOR:  Our next question is from (inaudible) from Belgium.

     Please go ahead.

     Q.   Hi.  Are there any non-core areas at either company that will need to
be divested? And, conversely, are there any holes to be filled?  Are there any
plans for acquisitions?  Any plans to bring any of the Corel affiliates that are
working with Linux into this new entity?

     DR. COWPLAND:  Well, we don't see any redundant technology, at all.  That's
the good thing.  There's no overlap at all.  And the affiliates we have also fit
in nicely, in terms of (inaudible) and moving very rapidly to push those
forward, but utilizing the core technology that both Corel and Inprise/Borland
provides.  So it's a real win-win situation.  And we can see investing in more
of these start-up companies that are exploring all the things that Linux can do,
which is very versatile because it's so modular.

     MR. FULLER:  And, again, we are going to continue to encourage
entrepreneurship in this world and to deliver new creative solutions and
products out there.  We are going to be leading in that.  We have the
development tools.  We have the intellectual assets that we are going to
leverage with the distribution channels that will help the small start-ups get
going and become big very, very quickly.  On top of that, we are going to
continue to drive our partnerships and our relationships with Red Hat, VA Linux,
Turbo Linux, Caldera, S.u.S.E., and other OEM partners, like Oracle, HP, Sun,
Netscape, Novell, we are going to continue to drive those and provide solutions
on all the platforms out there and -- in this whole new generation being Linux.

     Q.   A second question, if I may.
<PAGE>

     It looks like Corel's running at an operating profit after the last
quarter, while Inprise is running at a bit of an operating loss after the last
quarter.

     Can you give an idea whether you plan to run this thing at an operating
profit or break even or some sort of indication about that?

     DR. COWPLAND:  Well, we are planning to keep the operating profitability
continuing going forward and every part of the savings we will achieve through
the savings in administration and SG&A* that we anticipate -- although we
haven't got enough detail, at that point, to drill down (inaudible).

     MR. FULLER:  Let me respond to it from the Inprise standpoint.  At
(inaudible), we made it very clear to our shareholders and to the analysts that
we were going to be profitable by Q3 of this year 2000.  We have an operational
model and a plan to drive to that.

     So, any additional efficiencies we can get from a merger only add to that
that we can get there faster.

     Q.   Thanks very much.

     MODERATOR:  Our next question is from Ellis Booker* from Internet.

     Please go ahead.

     Q.   Hi, guys.  There continues to be a perception of Linux, while
appealing to a kind of rogue developer community, still has yet to crack in any
significant way the Enterprise market.

     What will this merger and your efforts going forward do to change that?

     DR. COWPLAND:  I think the sheer strength of the company will certainly
accelerate adoption by the Enterprise and I think all the Dot.com companies are
already using Linux as their preferred O/S, and every, I guess, evaluation of
Linux seems to be getting more and more positive as we go forward.  We have
already changed the landscape of its useability to Desktop, with the
introduction of our Desktop OS, and with the (inaudible) of other suite now out
(inaudible) identical product on Windows as on Linux.  So there's really no
learning curve involved any more; people can enjoy the benefits of scalability
liability, openness and low cost of Linux without any penalty.

     Q.   I just wanted to follow that up.

     Do you have any reference customers, Enterprise reference customers, who
are, in fact, using the office suite in any, again, significant way on Linux?

     DR. COWPLAND:  Well, (inaudible) to get those because we are just
introducing the other suite.  We have had, now, 2 million downloads of
WordPerfect 8 already.  So big Enterprise has obviously moved the slowest, so
the initial adoption is with smaller organizations. But because the benefits are
so strong, this definitely is going to break through to the bigger organizations
before long.

     MR. FULLER:  I think that, you know, your original comment is a derivative
of what I have heard from a lot of the players out there that when it causes a
kind of disinformation that Linux is a hobbyist's computer operating system and
it's made for very young enthusiasts in the world.  Let's face it, there are
people that have the financial incentive to actually encourage that and promote
that.  However, if you are a company that wants to make money, in the future,
you will seriously consider Linux.

     I will give you a prime example firsthand -- and you can go look at Media
Metrics* or Relevant Knowledge* -- the ninth largest Web site in the world is
one that we created at another company of mine call Who Ware* that got acquired
by a company called Lycos.  Angel Fire* is the ninth largest Web site in the
world.  It was developed running on Linux from the very
<PAGE>

beginning. The reason it was developed running on Linux is it was one-tenth the
cost of Solarus, which was the alternative. Because NT was never an alternative.

     So, you are seeing a tremendous benefit, just in cost savings in that, and
when you are talking about the scalability, it's gigantic.

     So if you are not serious about running a profitable business or making
money in going forward, then you will not consider Linux.

     MODERATOR:  Our next question is from Barry Cowans*, from PC Probe*.

     Please go ahead.

     Q.   Mr. Cowpland, are you gambling your company on Linux?

     DR. COWPLAND:  Pardon?

     Q.   Are you gambling the future of your company on Linux?

     DR. COWPLAND:  No, the nice thing is we are not having to gamble anything
because we are both strong in the Windows business and Linux' incremental
growth, and the good thing is it leverages the Windows developers we have
because most of them are working simultaneously on both the Windows and the
Linux versions and there's not that much extra work to be done.

     Q.   Okay.  Thank you.

     MODERATOR:  Our next question is from Jim Bagnall, from the Ottawa Citizen.

     Please go ahead.

     Q.   I just have a quick follow-up on the math that you provided us with.

     You said that the share count for Inprise was 71.7 million and the accounts
for the fourth quarter show a share count of 59.3.  I was just wondering what
accounts for the discrepancy.

     MR. O'REILLY:  Jim, it's Michael.

     The 71.7 is the number I have as the properly measured, fully diluted
number.  I'm not sure about the source you are looking at.

     Q.   Well, the source is the company Inprise, which released its results
just last week.

     MR. O'REILLY:  I don't have that information in front of me so I can't
reconcile it off the top of my head but --  MR. FULLER:  Again, that would be
fully diluted with the employee-invested stocks; that would not be in a release
that would be out there, because you don't have to account for that when you
release that.  So, in a merger, you are looking at the fully diluted amount
that's incorporated in there.

     MR. O'REILLY:  I think, Jim, some of the confusion may be the fact that
there's a difference in measuring fully diluted shares as between Canadian and
U.S. GAAPs.  I believe the numbers I'm giving you have been uniform under
Canadian GAAPs; as Corel would be the parent company, it reports under the
Canadian GAAP.

     Q.   Okay.  So the fully diluted share count provided by Inprise would not
correspond with the similar calculation under Canadian GAAP is what you are
saying?

     MR. O'REILLY:  The correct number to compare apples to apples, from Corel
(inaudible) is 71.7 for Inprise.

     Q.   Okay.  And just to tie this off, what is the share count you are using
for Corel on a (inaudible)?  Is it 6.3?

     MR. O'REILLY:  Sixty-eight point three.

     Q.   Sixty-eight point three.

     MR. O'REILLY:  Yes.
<PAGE>

     Q.   Okay.  That squares everything up.

     Finally, the correct corporate name for Inprise is Inprise/Borland Corp.?

     MR. FULLER:  Yes, the correct name for it is Inprise/Borland.

     Q.   That's the Canadian pronunciation.

     MR. FULLER:  Right.

     Q.   Thank you.

     MR. FULLER:  Inprise/Borland, eh?

     Q.   Thank you.

     MODERATOR:  Our next question is from Corey Goldman from CNN Financial
News.

     Please go ahead.

     Q.   Hi, there.  Sorry if I might have missed this because I joined a bit
late.

     I'm just curious what may be your actual revenue projects of this going
forward, you know, there's a lot of these Linux products, especially North
America.

     DR. COWPLAND:  Well, we are basically saying that it's 20 to 30 million
this year, from the Linux side.  It's hard to believe right now because it's
(inaudible) but we have shipped three million in Q4, and we are shipping other
suites next quarter, so we have lots of reasons for optimistic growth there.

     Q.   Okay.  Thanks.

     MODERATOR:  Our next question is from Clint Henderson from On24.  Please go
ahead.

     Q.   Actually, I am sorry I didn't get a line.  Sorry about that guys.

     MODERATOR:  Our next question is from Kevin Bell from Ottawa Sun.

     Q.   Hi there.  I just wanted to ask a question about your past history and
what you see going forward.  The two companies do have some history and part of
that history is, I believe, you have both been bloodied by Microsoft.  I am just
wondering, just out of curiosity who would you see as your main competitor?
Would it be Microsoft, VA, Linux, Red Hat?

     DR. COWPLAND:  I think we have managed to be successful in retaining a
market share in Windows even though it is tough competition as you point out.
And at this point, if you look at the Linux landscape, it is so huge an
opportunity, we don't see any competitors to what we are doing because there is
nobody else out there with this range of perks.  In fact, as Dale says we can
partner with people like Red Hat and S.u.S.E. and TurboLinux and so on.

     MR. FULLER:  And that being said, I would say that, you know, being
conservative and a pessimist and paranoid a lot of times because I'm a CEO is
that our major competitor is ourselves, of us not being able to execute it.  And
we, Michael and I, are both very committed to making sure we are keeping an eye
on the ball the whole time and moving the ball forward and executing and
delivering what we say we are going to deliver.

     MS HUGHES:  At this point actually, Chris, I would like to interject it is
now 12:20.  We can do a final polling for questions because we would like to end
this call on time at 12:30 p.m.

     MODERATOR:  Yes.  If you wish to ask a question, please press one at this
time.

     Our next question is from Susan Taylor from Reuters.  Please go ahead.

     Q.   Sorry.  I just want to make sure that I have got this clear then that
the market capita's new combined entity is set at $2.44 billion U.S., whereas
the value of this deal that we are talking about today is $1.07 billion.  Is
that right?

     MR. O'REILLY:  Susan, it is Michael O'Reilly.  Where are you getting the
figure $1.07?

     Q.   I thought that was your number earlier.
<PAGE>

     MR. O'REILLY:  Oh, with respect to the Inprise/Borland value?

     Q.   Yes.

     MR. O'REILLY:  Yes.  Yes, that is the derivative value and Corel's
complementary value would be 1.366 adding to the 2.44.

     Q.   Right.  So the purchase price though I mean, just the exchange of
Corel stock, et cetera, that can be set at $1.07 billion?

     MR. FULLER:  I was going to say the Inprise shareholders receive $14.94 at
that price, which works out to be, you know, a little bit more than $1 billion,
as a merger as opposed to a purchase.

     MS HUGHES:  Is that the last question, Chris?  Can you do a final polling?

     MODERATOR:  No.  We have a question from Jill Varty from the National Post.

     Q.   Hi.  Again, a follow up.  Mike, the projection of 20 to 30 in Linux
revenue, does that exclude any revenue that would be coming from
Inprise/Borland?  Would that be Corel only?

     DR. COWPLAND:  Yes, that is right.  As Dale mentioned, they don't really
break up the individual Linux revenues although they have lots of products
already and the big launch of Kylex* coming up later this year.  So there will
be incremental growth there too.

     Q.   Will you be breaking out Linux revenue once the two companies are
merged?

     DR. COWPLAND:  Yes, we will be certainly identifying that because there is
obviously a huge interest in the market.

     Q.   It is.  Thank you.

     DR. COWPLAND:  Thank you.

     MODERATOR:  We have a question from Simon Tuck from Globe and Mail.  Please
go ahead.

     Q.   Hi, just a quick one for Mike Cowpland.  If I remember correctly,
Mike, last time I heard you owned about, was it 11 per cent of Corel shares?

     DR. COWPLAND:  Approximately, yes.

     Q.   So your ownership of the new company would be in the neighbourhood of
six or seven I guess.  Right?

     DR. COWPLAND:  Right.  Yes.

     Q.   Thank you.

     MODERATOR:  We have a question from Brian (inaudible) from EMT.  Please go
ahead.

     Q.   Hi, gentleman.  I was just curious, and this is probably a question to
Michael, of how seriously you guys look at Linux as an actual client server
platform instead of just an end to your platform which is in wide use today in
web servers --

     DR. COWPLAND:  Well, actually it is the very same platform as client server
with our affiliate Graphon*, which is doing really well.  You can actually run a
Linux client and access applications anywhere on the web running Windows,
running Windows NT or Linux.  So you have tremendous versatility in having thin
client solutions using Linux.  And as you go to an all Linux solution, a Linux
client -- a Linux server, you end up with a very low cost system without any
Microsoft license fees required at all.

     Q.   Okay.  And wouldn't you call possibly Oracle competitors since they
have the developmentals as well as an Internet platform?  It might not be Linux
but it is an Internet platform --
<PAGE>

     MR. FULLER:  Yes, in fact, I would classify Oracle as a competitor,
however, I put this caveat around it is that their development tools are OEM
from a little company called Borland.

     Q.   And one more question just for you, Dale.

     There was a lot of speculation that your purpose for coming after your job
at Whoware* was to bring Borland to an acquisition.  Now, that the cat is out of
the bag, was that the purpose?

     MR. FULLER:  No, that wasn't the purpose.  In fact, my purpose was pretty
much to make the company, you know, clean it up, get it ready for a new CEO to
come in and run the company.  And my contract expired on October 9th and I stuck
around because I fell in love with what we were doing and what we were doing was
changing the world.  And I think that we have been rewarded by that from when I
took over the company the stock was, you know, roughly about $2 and you can see
where the stock is now.  So my shareholders have gotten tremendous shareholder
value, which was my primary goal when I walked in the door is to provide
increase to shareholder value.

     Q.   Okay. That is it.  Thanks a lot.

     MODERATOR:  Our next question is from Derek Mellon from Ottawa Business
Journal. Please go ahead.

     Q.   Yes.  This question is for Michael O'Reilly.  Michael, early on in the
conference call I think there was a mention of what your role would be in this
merger.  I'm just wondering what exactly that is and once you are done with that
will you still stay on as an independent consultant to the company?

     MR. O'REILLY:  Yes, my role hasn't changed from what was previously
announced.  I will be consulting and advising the company and working very
closely with company executives in bringing this transaction forward.  For the
next little while it is going to preoccupy a lot of people's time.

     Q.   How much of that time do you think will it -- a couple of months, two,
three months?

     MR. O'REILLY:  Yes, I have agreed to stay on in this capacity to -- as late
as the end of June.

     Q.   End of June.  Okay.  Thank you, Mike.

     MODERATOR:  Our next question is from Collin Trethaway from the new RO TV.

     Q.   Yes, a question for Dr. Cowpland.  How big is this deal relative to
previous deals, WordPerfect and that type of deal as far as the evolution of
Corel?  Is this the biggest yet?  Is this the most important step you have
taken?

     DR. COWPLAND:  Yes, this is definitely the biggest yet and I think it
really gives us a huge opportunity for the next platform going forward, which we
think is the future of computing.

     Q.   And a further question, what do you attribute the drop-off in the so-
called Linux fever in mid-December?  Corel has come down from 60 to 30 range.
Red Hat has come down. Why do you think the investors are cooling off a bit?

     DR. COWPLAND:  Well, I think it is settling down, but if you look at it, it
is still running at about 300 times revenue which is 15 times more than web.  So
we can't really complain about that type of enthusiasm.

     MODERATOR:  And that does conclude our question and answer period for
today. Please make your final comments.

     MS HUGHES:  Thank you very much, Chris.  This concludes our teleconference.
I just wanted to remind you again though that there will be an audio replay
starting approximately 30
<PAGE>

minutes from now on our web site at www.corel.com and www.inprise.com. If you
have further questions, please do contact the individuals listed on the press
release and they will do their best to answer you or if we can accommodate
additional interviews, we can do that this afternoon as well. Thanks very much.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission