WORKFORCE SYSTEMS CORP /FL/
SB-2/A, 1997-01-16
HELP SUPPLY SERVICES
Previous: HEMAGEN DIAGNOSTICS INC, DEF 14A, 1997-01-16
Next: WORKFORCE SYSTEMS CORP /FL/, 10KSB/A, 1997-01-16




   
     As filed with the Securities and Exchange Commission on January 16, 1997

                      Registration Statement No. 333-11169
    
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
   
                          AMENDMENT NO. 1 TO FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
    
                             WORKFORCE SYSTEMS CORP.
                 (Name of Small Business Issuer in its Charter)

         Florida                       6719                  65-0353816
  (State or other juris-       (Primary Standard          (I.R.S. Employer
 diction of incorporation      Industrial Classifi-      Identification No.
    or organization)                 cation)                Code Number)

                           269 Cusick Road, Suite C-2
                             Alcoa, Tennessee 37701
                                 (423) 681-6034
                             (Address and telephone
                               number of principal
                               executive offices)

                                  Ella Chesnutt
                             Workforce Systems Corp.
                           269 Cusick Road, Suite C-2
                             Alcoa, Tennessee 37701
                                 (423) 681-6034
            (Name, address and telephone number of agent for service)

                                 With copies to:

                             Joel D. Mayersohn, Esq.
                      Atlas, Pearlman, Trop & Borkson, P.A.
                                New River Center
                           200 East Las Olas Boulevard
                                   Suite 1900
                         Fort Lauderdale, Florida 33331
                                 (305) 763-1200

  
      APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after the effective date of this Registration Statement.

      If any of the securities  being  registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, check the following box: [X]

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


                             WORKFORCE SYSTEMS CORP.
              Cross Reference Sheet for Prospectus Under Form SB-2

      Form SB-2 Item No. and Caption      Caption or Location in Prospectus
      ------------------------------      ---------------------------------
  
1.    Forepart of Registration            Cover Page; Cross Reference
      Statement and Outside               Sheet; Outside Front Cover
      Front Cover of Prospectus           Page of Prospectus

2.    Inside Front and Outside Back       Inside Front and Outside Back
      Cover Pages of Prospectus           Cover Pages of Prospectus

3.    Summary Information and             Prospectus Summary; High Risk
      Risk Factors                        Factors

4.    Use of Proceeds                     Use of Proceeds

5.    Determination of Offering           Cover Page; High Risk Factors
      Price

6.    Dilution                            Not Applicable

7.    Selling Security Holders            Selling Security Holders

8.    Plan of Distribution                Outside Front Cover Page of
                                          Prospectus; Selling Security
                                          Holders

9.    Legal Proceedings                   Business

10.   Directors, Executive Offi-
      cers, Promoters and Control
      Persons                             Management

11.   Security Ownership of Cer-
      tain Beneficial Owners and
      Management                          Principal Stockholders

12.   Description of Securities           Description of Securities

13.   Interest of Named Experts
      and Counsel                         Legal Matters

14.   Disclosure of Commission
      Position on Indemnifica-
      tion for Securities Act
      Liabilities                         Undertakings

15.   Organization within Last
      Five Years                          Not Applicable





                                       ii


<PAGE>

      Form SB-2 Item No. and Caption      Caption or Location in Prospectus
      ------------------------------      ---------------------------------

16.   Description of Business             Business

17.   Management's Discussion             Management's Discussion and
      and Analysis and Plan of            Analysis of Financial Condition
      Operation                           and Results of Operations

18.   Description of Property             Business - Properties

19.   Certain Relationships and           Management-Certain Relationships
      Related Transactions                and Related Transactions

20.   Market for Common Equity            Price Range for Common Stock;
      and Related Stockholder             Description of Securities;
      Matters                             Shares Eligible for Future Sale

21.   Executive Compensation              Management - Executive Compensation

22.   Financial Statements                Financial Statements

23.   Changes in and Disagree-
      ments with Accountants on
      Accounting and Financial
      Disclosure                          Not Applicable

      INFORMATION  CONTAINED  HEREIN IS SUBJECT TO COMPLETION  OR  AMENDMENT.  A
REGISTRATION  STATEMENT   RELATING TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.


                                       iii



<PAGE>




                         CALCULATION OF REGISTRATION FEE

================================================================================
                                 Proposed       Proposed
                                 Maximum        Maximum
Title of          Amount         Offering       Aggregate Amount
Shares to be      to be          Price Per      of Offering       Registration
Registered        Registered     Share (1)      Price (1)         Fee
================================================================================

   
Common Stock,
$.001 par value
per share         325,334        $5.12(2)       $1,665,710(2)     $574.38
    


================================================================================

(1)   Estimated  solely  for  the  purpose  of  calculating the registration fee
      pursuant to Rule 457(b).

(2)   The maximum price is  estimated based on the  closing  price on August 27,
      1996.

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, as amended,  or until this  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.



















                                       iv



<PAGE>


   
         TABLE OF CONTENTS

Prospectus Summary                   3                  325,334 Shares      
Summary Financial Information        5
High Risk Factors                    6                                      
Price Range of                                                              
 Common Stock                       11                                      
Dividend Policy                     11             WORKFORCE SYSTEMS CORP.  
Capitalization                      13                                      
Use of Proceeds                     14                                      
Selected Financial Data             14                                      
Management's Discussion                                                     
 and Analysis                       15                                      
Business                                                                    
  Overview                          22                                      
 Divisional Overview                27               January     , 1997    
Properties                          35                
Legal Proceedings                   36
Management                          37
Executive Compensation              40
Indemnification                     41
Certain Transactions                41
Security Ownership                  43
Selling Security Holders            45 
Description of Securities           46
Certain Market Information          49
Legal Matters                       49
Experts                             49
Additional Information              50
    



















                                        v



<PAGE>





   
PROSPECTUS SUBJECT TO COMPLETION DATED JANUARY   , 1997

                             WORKFORCE SYSTEMS CORP.
                         325,334 SHARES OF COMMON STOCK


      This Prospectus covers an aggregate of 325,334 shares of Common Stock, par
value $.001 per share  ("Common  Stock" or "Shares") of Workforce  Systems Corp.
(the "Company" or "Workforce)  which are being registered for possible resale by
certain  shareholders  of the  Company  (the  "Selling  Security  Holders").  An
aggregate  of  222,000 of these  shares of Common  Stock  were  acquired  by the
holders in private  placements  during June 1996 at various  prices ranging from
$4.125 to $4.80 per share.  An aggregate  of 33,334  shares of Common Stock were
acquired by the holders in a private  placement  during November 1996 at a price
of $3.00 per share. Finally, this Prospectus also covers 70,000 shares of Common
Stock  issued  to an  individual  upon  conversation  of  70,000  shares  of the
Company's Series B $5.00 Cumulative  Convertible  Preferred Stock (the "Series B
Preferred").  See  "Business - Acquisition  of Prime Florida and OIS",  "Selling
Security Holders" and "Description of Securities."

      The  Company's  Common  Stock  is  traded  on a  limited  basis on the OTC
Bulletin  Board under the symbol "WFSC," and on January 2, 1997, the closing bid
price for the Common Stock was $3.00.  The Company has applied for  inclusion of
its Common Stock on the National  Association  of Securities  Dealers  Automated
Quotation System ("NASDAQ"), but there can be no assurances that such securities
will be accepted for inclusion in the NASDAQ System.  Furthermore,  there can be
no  assurances  that a  substantial  trading  market for its  Common  Stock will
develop or be sustained in the future. See "Price Range of Common Stock."

      The Company has been advised by the Selling Security Holders that they may
sell all or a portion  of the  Shares  offered  hereby  from time to time in the
over-the-counter market, in negotiated transactions, directly or through brokers
or otherwise,  and that such shares will be sold at market prices  prevailing at
the time of such sales or at negotiated prices. The Company will not receive any
of the  proceeds  from  the  sale of the  Shares  offered  hereby.  See  "Use of
Proceeds." In connection with such sales,  the Selling  Security Holders and any
brokers  participating in such sales may be deemed to be underwriters within the
meaning of the  Securities  Act of 1933 (the "Act").  See "Use of Proceeds"  and
"Selling Security Holders."
    

THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK.  POTENTIAL PURCHASERS SHOULD NOT
INVEST  IN  THESE  SECURITIES  UNLESS  THEY CAN  AFFORD  A LOSS OF THEIR  ENTIRE
INVESTMENT HEREIN. SEE "HIGH RISK FACTORS."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
               The date of this Prospectus is January ____, 1997
    

                                        1

<PAGE>


      All costs,  expenses and fees in connection  with the  registration of the
shares of Common Stock  offered  hereby will be borne by the Company.  Brokerage
commissions,  if any,  directly  attributable  to the sale of the Shares will be
borne by the Selling Security Holders.

      The  Company  has   informed  the  Selling   Security   Holders  that  the
anti-manipulative  rules under the Securities  Exchange Act of 1934, Rules 10b-6
and 10b-7,  may apply to their sales in the market and has furnished each of the
Selling  Security  Holders  with a copy of these  rules.  The  Company  has also
informed the Selling Security Holders of the need for delivery of copies of this
Prospectus in connection with any sale of securities registered hereunder.

      No dealer,  salesman or any other person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied upon as having been authorized by the Company.

      This Prospectus does not constitute an Offer of any Securities  other than
those to which it relates or an Offer to sell, or a solicitation  of an Offer to
buy,  in any  jurisdiction  to any person to whom it is unlawful to make such an
Offer in such jurisdiction. The delivery of this Prospectus at any time does not
imply that the  information  herein is correct as of any time  subsequent to its
date.

      The  Company  intends to furnish  its  shareholders  with  annual  reports
containing  audited  financial  statements and may distribute  quarterly reports
containing  unaudited summary financial  information for each of the first three
quarters of each fiscal year.

   
      The  Company  has  filed  with  the  Securities  and  Exchange  Commission
("Commission")  a Registration  Statement on Form SB-2 (herein together with all
amendments and exhibits referred to as the  "Registration  Statement") under the
Securities Act of 1933.  Reports and other  information filed by the Company can
be inspected  and copied at the public  reference  facilities  maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549, and at
the Commission's  Regional  Offices at 7 World Trade Center,  New York, New York
10048, Room 1204, Everett McKinley Dirksen Building,  219 South Dearborn Street,
Chicago,  Illinois  60604,  and Suite 500 East,  5757  Wilshire  Boulevard,  Los
Angeles,  California 90036. Copies of such material can be obtained upon written
request addressed to the Commission, Public Reference Section, 450 Fifth Street,
N.W.,  Washington,  D.C.  20549, at prescribed  rates.  The Company has recently
begun filing reports and information statements  electronically.  The Commission
maintains a Web site that contains reports, proxy and information statements and
other  information   regarding  issuers  that  file   electronically   with  the
Commission. The address of such Web site is http://www.sec.gov.
    







                                      2



<PAGE>



                               PROSPECTUS SUMMARY

      The  following  is intended to summarize  more  detailed  information  and
financial  statements and notes thereto which are set forth more fully elsewhere
in this Prospectus or incorporated herein by reference and, accordingly,  should
be read in conjunction with such information.

                                   The Company

      The  Company  was  incorporated  under the laws of the State of Florida on
August  17,  1992  under  the name  Wildflower  Financial  Corp.  In July  1994,
following a change in control, the Company changed its name to Workforce Systems
Corp. The Company is a diversified holding company with subsidiaries involved in
manufacturing  and  industrial  fabrication,   employee  staffing  and  consumer
products.

   
      The Company's  manufacturing  division includes  Industrial  Fabrication &
Repair, Inc.("IFR"),  founded in 1979 and now a subsidiary of the Company, which
provides  machining,  welding,  speciality  design and  fabrications  for custom
applications to clientele from various industries  including paper, steel mills,
rock quarry operations, coal mining applications and bottling facilities.  IFR's
newly incorporated  subsidiary Maintenance Requisition Order Corp. ("MRO") is an
industrial supply house  representing  several major lines of power transmission
products, such as gear boxes, bearings and couplings, which are commonly used in
industrial manufacturing and operating facilities.

      The Company's staffing division includes American  Industrial  Management,
Inc. ("AIM"),  founded in 1995 and now a subsidiary of the Company,  and Outside
Industrial Services,  Inc. ("OIS"),  founded in 1982 and now a subsidiary of the
Company, both of which provide light industrial and light manufacturing staffing
on a contract basis to businesses.

      The Company's consumer products division includes NHP Manufacturing  Corp.
("NHP"),  a subsidiary  of the Company  founded in 1994,  which is the exclusive
manufacturer  for the  ThawMaster  family of  thawing  trays and  Products  That
Produce,  Inc.  ("PTP"),  a  subsidiary  of the Company  founded in 1995,  whose
mission  is to  identify  and  market  new  consumer  products  which  are  both
innovative and  moderately  priced.  The first product  undertaken by PTP is Mr.
Food's  AlloFresh.  The  product  is being  marketed  under  endorsement  by Art
Ginsburg,  the nationally syndicated T.V. chef known as "Mr. Food". All natural,
made from minerals,  non-toxic and  environmentally  safe, Mr. Food's  AlloFresh
works to prevent food decay and eliminate bacteria,  moisture,  mold, mildew and
odors in refrigerators, the kitchen and around the house.
    





                                        3



<PAGE>



      The Company's executive offices are located at 269 Cusick Road, Suite C-2,
Alcoa, Tennessee 37701, telephone 423-681-6034.

The Offering and Outstanding Securities

   
Common Stock Outstanding at
   November 30, 1996                2,503,542 shares of Common Stock

Common Stock Offered by Selling
   Security Holders                 325,334 shares of Common Stock
    

Preferred Stock Outstanding         30 shares of Series A Preferred
   November 30, 1996                Stock, 30,000 shares of Series C Preferred
                                    Stock and 1,000,000 shares of Series D
                                    Preferred Stock

Risk Factors                        Investment in these securities involves a
                                    high degree of risk.  See "High Risk
                                    Factors."

   
OTC Bulletin Board Symbol           WFSC(1)
    

- -----------------------

   
(1)   The Company has applied for  inclusion  of its Common  Stock on the NASDAQ
      Small Cap stock market.  There can be no assurances  that the Common Stock
      will qualify for inclusion at any time in the future.  Inclusion on NASDAQ
      on NASDAQ does not imply that an  established  trading market will develop
      or be sustained for the Common Stock. See "Description of Securities - OTC
      Market."
    







                                        4



<PAGE>



                         SUMMARY FINANCIAL INFORMATION

Summary of Selected Financial Information

      The following table sets forth selected financial  information  concerning
the Company and is qualified by reference to the audited consolidated  financial
statements  and notes  thereto  and  unaudited  quarterly  financial  statements
prepared by the Registrant incorporated herein by reference in this Prospectus.

<TABLE>
<CAPTION>

   
CONSOLIDATED STATEMENT OF OPERATIONS DATA:

                                 For the Three Months          For the Year Ended
                                 Ended September 30,                 June 30,
                                  1996          1995           1996         1995
                                  ----          ----           ----         ----
                                     (unaudited)
<S>                            <C>          <C>             <C>           <C>       
Revenues ...................   $1,157,371   $1,104,439      $3,820,680   $2,825,030
Net Income .................      173,605      164,343         729,767      438,073
Earnings per common
 share outstanding .........          .07          .10             .40          .33
Weighted average
  shares outstanding .......    2,410,836    1,503,724       1,686,131    1,144,106


CONSOLIDATED BALANCE SHEET DATA:

                                      At June 30,               At September 30,
                                  1996        1995             1996         1995
                                  ----        ----             ----         ----
                                                                  (unaudited)
<S>                            <C>            <C>           <C>          <C>       
Working capital ............   $ 2,473,219    $869,572      $2,061,440   $1,151,622
Total Assets................    11,932,940   7,366,173      11,880,316    7,650,014
Long Term debt, less
  current portion...........       539,207     720,457         491,668      701,228
Stockholders' equity .......     9,580,061   4,409,398       9,753,666    4,544,424
    

</TABLE>




                                        5



<PAGE>




                                HIGH RISK FACTORS

   
      The shares of Common Stock  offered  hereby  involve a high degree of risk
and is highly  speculative in nature.  Prospective  investors  should  carefully
consider the following risks and speculative factors,  among other,  inherent in
and  affecting  both the  business  of the  Company  and the value of the Common
Stock, including,  among other matters, the following risk factors. In addition,
the  discussion  in this  Prospectus  regarding the Company and its business and
operations contains  "forward-looking  statements" within the meaning of Private
Securities  Litigation Reform Act 1995. Such statements consist of any statement
other than a recitation of  historical  fact and can be identified by the use of
forward-looking terminology such as "may," "expect," "anticipate," "estimate" or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology.  The reader is cautioned  that all  forward-looking  statements are
necessarily speculative and there are certain risks and uncertainties that could
cause actual events or results to differ  materially  from those  referred to in
such forward looking  statements.  The discussion  below  highlights some of the
more important risks regarding the Company.  The risks  highlighted below should
not be assumed to be the only things that could affect future  performance.  The
Company  does  not  have  a  policy  of  updating  or  revising  forward-looking
statements  and thus it should not be assumed that silence by  management of the
Company over time means that actual  events are bearing out as estimated in such
forward looking statements.
    

ADDITIONAL FINANCING REQUIRED AND POSSIBLE LACK OF AVAILABILITY OF FUNDS

   
      The  Company  has  experienced  significant  growth  since June 1994.  The
Company will require substantial capital in the future in order to continue this
growth  pattern.  While the Company's  working capital at September 30, 1996 was
$2,473,219,  and the Company raised  approximately  $1,000,000 through a private
placement of its securities in June 1996, the Company's abilities to sustain its
internal  growth are limited by continued  availability  of  additional  working
capital.  It is  presently  anticipated  by  management  of the Company that the
Company will seek to raise  additional  capital through a public offering of its
securities during Fiscal 1997. In addition,  the Company's  inventory,  accounts
receivables and a substantial  portion of its property,  plant and equipment are
unencumbered  and,  accordingly,  would provide  additional  sources of internal
working  capital  should the  Company  elect to enter into asset  based  lending
arrangements.  There are no assurances that such fundings will be available upon
terms acceptable or feasible to the Company or its stockholders.  In such event,
the  continued  growth of the Company  would be  restrained.  See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
    






                                        6



<PAGE>



LIMITED OPERATING HISTORY OF PTP AND MRO

   
      Although  formed  as  expansions  of  existing   historically   profitable
operations of the Company, two of the Company's subsidiaries,  PTP and MRO, have
only recently commenced business and have a limited history of operations.  PTP,
a  consumer  products  company,  has just  begun the  introduction  of its first
product,  Mr. Food's AlloFresh.  To assist PTP in developing brand awareness for
its  product,   PTP  has  entered  into  a  licensing  agreement  with  Ginsburg
Enterprises  Incorporated  ("Ginsburg")  covering  certain  marks related to the
television  personality  known as "Mr. Food." MRO, which is a subsidiary of IFR,
is an industrial supply house which only  recently  begun  operations.   IFR has
hired additional experienced salesmen (from a  competitor of  MRO) to  assist in
the rapid development of MRO's business.  An  investor  should  be  aware of the
potential problems,  delays and difficulties often experienced by any relatively
new business  enterprise.  Problems may arise which may be beyond the control of
the management. These may include, but not be limited to, unanticipated problems
relating to supplies,  marketing and promotional  expenses,  enforcing  negative
publicity,  competition,  lack of operating  experience  and need for additional
financing. There can be no assurance that the Company's products or services can
continually to be successfully marketed. See "Business."
    

UNPROVEN MARKET ACCEPTANCE OF MR. FOOD'S ALLOFRESH

      The  Company  has  devoted  substantial   resources  and  capital  to  the
development and introduction of PTP's first product, Mr. Food's AlloFresh. While
preliminary indications are that the product will receive wide market acceptance
with retailers and the buying public,  which should  translate into  substantial
revenues and earnings for the Company,  there are no assurances  whatsoever that
the Company is correct. See "Business."

COMPETITION

      Competition in all three  divisions of the Company's  business is intense.
Competitors  include  international and national  companies,  many of which have
longer operating histories, and greater financial, marketing,  manufacturing and
other  resources  than the  Company.  The Company  expects it will be subject to
competition from numerous other entities if its operations  continue to grow and
the products in which it markets and developments  continue to expand. There are
no assurances  whatsoever that any of the Company's  divisions will ever obtain,
or if obtained, sustain a competitive advantage. See "Business."






                                        7



<PAGE>



RISK OF DEPENDENCE ON KEY PERSONNEL

   
      The Company's day-to-day  operations are managed by Lester Gann, as to the
Manufacturing  Division,  Robert Lovelace,  as to the Staffing Division,  and J.
Edward Moss, as to the Consumer Products Division.  The Company has entered into
three year employment agreements with Messrs. Gann and Lovelace and is currently
negotiating a one-year  agreement with Mr. Moss. The loss of any of the services
of any of these  individuals would adversely affect the conduct of the Company's
business.  The Company's  future success will depend in significant  part on its
ability to attract and retain additional  skilled personnel in various phases of
its operations. See "Management."
    

NO DIVIDENDS ANTICIPATED TO BE PAID

      The Company has not paid any cash  dividends on its Common Stock since its
inception and does not  anticipate  paying cash dividends on its Common Stock in
the foreseeable  future.  The future payment of dividends is directly  dependent
upon future  earnings of the Company,  the capital  requirements of the Company,
its financial  requirements  and other factors to be determined by the Company's
Board of Directors. For the foreseeable future, it is anticipated that earnings,
if any,  which may be generated  from the Company's  operations  will be used to
finance the growth of the Company,  and that cash  dividends will not be paid to
common stockholders.  See "Dividend Policy."

POSSIBLE RESALES OF SECURITIES BY CURRENT STOCKHOLDERS AND DEPRESSIVE EFFECT ON
MARKET

   
      As of November  30, 1996,  there were  1,491,964  shares of the  Company's
Common Stock  outstanding  which were  "restricted  securities"  as that term is
defined  by  Rule  144  under  the  Securities  Act of  1933  as  amended,  (the
"Securities Act"), inclusive of 325,334 shares being registered pursuant to this
Registration  Statement of which this  Prospectus is a part. Such shares will be
eligible for public sale only if registered  under the Securities Act or if sold
in accordance  with Rule 144.  Under Rule 144, a person who has held  restricted
securities  for a period of two years may sell a limited number of shares to the
public in  ordinary  brokerage  transactions.  Sales  under  Rule 144 may have a
depressive  effect on the market price of the Company's  Common Stock due to the
potential increased number of publicly held securities. The timing and amount of
sales of Common  Stock  covered  by the  Registration  Statement  of which  this
Prospectus is a part, as well as such subsequently filed registration statement,
could also have a depressive  effect on the market price of the Company's Common
Stock. In addition,  management of the Company currently anticipates the Company
will seek to raise  additional  capital through a public or private  offering of
its securities during Fiscal 1997. In such event, the number of shares of Common






                                        8



<PAGE>


Stock issued and  outstanding  would  increase.  Any  subsequent  sales of those
shares in the public  market could have a depressive  effect on the market price
of the Company's Common Stock. See "Shares Eligible for Future Sales."
    

USE OF PREFERRED STOCK TO RESIST TAKEOVERS; POTENTIAL ADDITIONAL DILUTION

      The Company's  Articles of  Incorporation  authorizes  2,000,000 shares of
Preferred Stock, of which 30 shares of Series A Preferred Stock, 30,000 Series C
Preferred  Stock  and  1,000,000  shares of Series D are  presently  issued  and
outstanding.  As provided in the Company's Articles of Incorporation,  Preferred
Stock may be issued by resolutions of the Company's Board of Directors from time
to time without any action of the  stockholders.  Such resolutions may authorize
issuance of the Preferred  Stock in one or more series and may fix and determine
dividend and  liquidation  preferences,  voting rights,  conversion  privileges,
redemption  terms  and  other  privileges  and  rights  of the  shares  of  each
authorized  series.  While the  Company  includes  such  Preferred  Stock in its
capitalization  in order to enhance its  financial  flexibility,  or as with the
Series D Preferred such Preferred Stock could possibly be used by the Company as
a means to preserve  control by present  management  in the event of a potential
hostile  takeover of the Company.  In addition,  the issuance of large blocks of
Preferred  Stock could possibly have a dilutive  effect with respect to existing
holders of Common Stock of the Company. See "Description of Securities."

LIMITED MARKET FOR THE COMPANY'S COMMON STOCK; POSSIBLE VOLATILITY OF SECURITIES
PRICES

      There is currently  only a limited  trading market for the Common Stock of
the Company.  The Common Stock of the Company  trades on the OTC Bulletin  Board
under the symbol  "WFSC," which is a limited  market and subject to  substantial
restrictions and limitations in comparison to the NASDAQ System. There can be no
assurance that a substantial  trading  market will develop (or be sustained,  if
developed) for the Common Stock or that  purchasers will be able to resell their
securities or otherwise  liquidate their investment without  considerable delay,
if at all.  Recent  history  relating  to the market  prices of newly  public or
recently  listed  companies  indicates  that,  from  time to time,  there may be
significant  volatility in the market price of the Company's  securities because
of  factors  unrelated,   as  well  as  related,   to  the  Company's  operating
performance.  There can be no assurances  that the  Company's  Common Stock will
ever qualify for inclusion  within the NASDAQ System or that more than a limited
market  will ever  develop  for its Common  Stock.  See  "Price  Range of Common
Stock."






                                        9



<PAGE>




BROKER-DEALER SALES OF COMMON STOCK AND LIMITATION ON MARKETABILITY

      While the Company has applied for the inclusion of its Common Stock on the
NASDAQ  System,  there can be no  assurances  that the Company  will  ultimately
qualify for inclusion within that system.  In order for an issuer to be included
in  the  NASDAQ  System,  it is  required  to  have  total  assets  of at  least
$4,000,000,  capital and  surplus of at least  $2,000,000,  a minimum  price per
share of not less than $3.00,  have  publicly held shares with a market value of
at least  $1,000,000  as well as  certain  other  criteria.  While  the  Company
believes it currently  meets these  criteria  there can be no assurance that the
Common Stock of the Company will  otherwise  qualify for inclusion on the NASDAQ
System.  Until the Company's  shares qualify for inclusion in the NASDAQ system,
the Company's Common Stock will be traded in the over-the-counter markets on the
OTC Bulletin  Board.  As a result,  the  Company's  Common Stock is covered by a
Securities and Exchange  Commission rule that imposes  additional sales practice
requirements  on  broker-dealers  who sell such securities to persons other than
established  customers and accredited  investors  (generally  institutions  with
assets  in  excess  of  $5,000,000  or  individuals  with net worth in excess of
$1,000,000 or annual income  exceeding  $200,000 or $300,000  jointly with their
spouse).  For transactions  covered by the rule, the  broker-dealer  must make a
special suitability  determination for the purchaser and receive the purchaser's
written agreement to the transaction prior to the sale.  Consequently,  the rule
may affect the ability of  broker-dealers  to sell the Company's  securities and
may also  affect  the  ability  of  stockholders  to sell  their  shares  in the
secondary market. See "Description of Securities."















                                       10



<PAGE>




                           PRICE RANGE OF COMMON STOCK

   
      On August 26, 1994 the  Company's  Common  Stock began  trading on the OTC
Bulletin  Board  under the symbol  WFSC.  Prior to such date,  there had been no
market  for the  Company's  Common  Stock;  thereafter,  there has been  limited
trading.  The  following  table  sets  forth the high and low bid  prices of the
Company's  Common Stock for each quarter since the stock began trading on August
26,  1994,  and for the  interim  period from June 30, 1996 (the end of the last
quarter) through November 30, 1996. The following quotations are over-the-market
quotations  and,  accordingly,   reflect  inter-dealer  prices,  without  retail
mark-up, mark-down or commission and may not represent actual transactions.

                                                       Bid Price
                                                ----------------------- 
                                                High              Low
                                                ----              ---
August 26, 1994 through September 30, 1994      $ 3.00            $ 2.75
October 1, 1994 through December 31, 1994       $ 4.63            $ 3.00
January 1, 1995 through March 31, 1995          $ 5.67            $ 5.50
April 1, 1995 through June 30, 1995             $ 8.47            $ 8.03
July 1, 1995 through September 30, 1995         $ 8.49            $ 8.14
October 1, 1995 through December 31, 1995       $ 7.61            $ 6.04
January 1, 1996 through March 31, 1996          $ 5.89            $ 5.64
April 1, 1996 through June 30, 1996             $ 6.62            $ 6.37
July 1, 1996 through September 30, 1996         $ 5.49            $ 5.23
October 1, 1996 through November 30, 1996       $ 4.40            $ 4.09

      On January 2, 1997,  the closing bid price for the Common Stock was $3.00.
As of  November  30,  1996,  the  approximate  number of record  holders  of the
Company's  Common Stock was 74.  Management  of the Company,  however,  believes
there to be in excess of 500 beneficial holders of the Company's Common Stock.
    

                                 DIVIDEND POLICY

      The Company has not paid any cash  dividends on its Common Stock since its
inception.  The Company presently intends to retain future earnings,  if any, to
finance the  expansion  of its business  and does not  anticipate  that any cash
dividends will be paid in the  foreseeable  future.  Future dividend policy will
depend  on  the  Company's  earnings,  capital  requirements,  expansion  plans,
financial condition and other relevant factors.

      The Company  presently  has issued and  outstanding  30 shares of Series A
Preferred  and  1,000,000   shares  of  Series  D  Preferred  Stock  issued  and
outstanding.  Such classes of  securities do not pay any  dividends.  On May 30,






                                       11



<PAGE>


   
1996 the  holder of 70,000  shares of the  Company's  Series B  Preferred  Stock
converted such shares into 70,000 shares of the Company's  Common Stock pursuant
to the  designations,  rights and preferences of such series of preferred stock.
See "Selling Security Holders." Prior to such conversion,  such 70,000 shares of
Series B Preferred Stock paid annual cumulative dividends of $.43 per share. Any
right to receive dividends was terminated  effective with the conversion of such
Series B Preferred.  The Company  presently  has issued and  outstanding  30,000
shares of Series C Preferred  Stock which pays  annual  dividends  as set by the
Company's Board of Directors.  For the calendar year ended December 31, 1995 the
Company paid annual  dividends of $36,000 on the Series C Preferred  Stock.  For
the calendar year ending  December 31, 1996, the amount of dividend,  if any, on
the  Series  C  Preferred  Stock  shall  only be paid at the  discretion  of the
Company's  Board of  Directors.  No dividends  have been declared or paid on the
Series C Preferred Stock during the calendar year ending December 31, 1996.
    















                                       12



<PAGE>




                                 CAPITALIZATION


   
      The following table sets forth the actual capitalization of the Company at
September 30, 1996.


                                                   September 30, 1996
                                                        (unaudited)
                                                           Actual
                                                           ------
Short-term debt                                         $  275,000
Long-term debt, less current portion(1)......              491,668
                                                           -------
Total debt...................................            $ 766,668
Stockholders' equity:
   Preferred Stock, $.001 par value,.........
   2,000,000 shares authorized; 30 shares
   of Series A issued and outstanding; 30,000
   shares of Series C issued and outstanding;
   1,000,000 shares of Series D
   issued and outstanding....................                1,100
Common Stock, $.001 par value per share;
   10,000,000 shares authorized;
   2,026,248 shares issued and outstanding                   2,421
Additional paid-in capital...................            8,568,941
Retained earnings............................            1,181,204
                                                         ---------
   Total stockholders' equity................            9,753,666
                                                         ---------
   Total capitalization......................         $ 11,880,316
                                                      ============


(1)   See Notes to Consolidated  Financial  Statements included elsewhere herein
      for  a  description  of  terms  of  the  Company's   notes  and  long-term
      obligations.
    







                                       13



<PAGE>



                                 USE OF PROCEEDS

   
      The Company  will not receive any  proceeds  from the sale of Common Stock
for the accounts of the Selling Security Holders.
    

                            SELECTED FINANCIAL DATA

      The financial  data  included in the following  table has been selected by
the Company and has been derived from the financial  statements  for the periods
indicated.  The following  financial data should be read in conjunction with the
Company's  Consolidated  Financial Statements and related Notes and Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included elsewhere herein.


<TABLE>
<CAPTION>

   
CONSOLIDATED STATEMENT OF OPERATIONS DATA:

                                 For the Three Months          For the Year Ended
                                 Ended September 30,                 June 30,
                                  1996          1995           1996         1995
                                  ----          ----           ----         ----
                                     (unaudited)
<S>                            <C>          <C>             <C>           <C>       
Revenues ...................   $1,157,371   $1,104,439      $3,820,680   $2,825,030
Net Income .................      173,605      164,343         729,767      438,073
Earnings per common
 share outstanding .........          .07          .10             .40          .33
Weighted average
  shares outstanding .......    2,410,836    1,503,724       1,686,131    1,144,106


CONSOLIDATED BALANCE SHEET DATA:

                                      At June 30,               At September 30,
                                  1996        1995             1996         1995
                                  ----        ----             ----         ----
                                                                  (unaudited)
<S>                            <C>            <C>           <C>          <C>       
Working capital ............   $ 2,473,219    $869,572      $2,061,440   $1,151,622
Total Assets................    11,932,940   7,366,173      11,880,316    7,650,014
Long Term debt, less
  current portion...........       539,207     720,457         491,668      701,228
Stockholders' equity .......     9,580,061   4,409,398       9,753,666    4,544,424
    

</TABLE>


                                       14



<PAGE>
   
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The  following  discussion  regarding  the  Company and its  business  and
operations contains  "forward-looking  statements" within the meaning of Private
Securities  Litigation Reform Act 1995. Such statements consist of any statement
other than a recitation of  historical  fact and can be identified by the use of
forward-looking terminology such as "may," "expect," "anticipate," "estimate" or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology.  The reader is cautioned  that all  forward-looking  statements are
necessarily speculative and there are certain risks and uncertainties that could
cause actual events or results to differ  materially  from those  referred to in
such forward looking statements.  The Company does not have a policy of updating
or revising  forward-looking  statements  and thus it should not be assumed that
silence by  management  of the Company  over time means that  actual  events are
bearing out as estimated in such forward looking statements.

FISCAL YEAR ENDED

Results of Operations
- ---------------------

      The  Company  is  a  diversified  holding  company  with  three  operating
divisions.  Results for the year ended June 30, 1996 ("Fiscal  1996")  reflect a
changes  in  the  dominate  revenue  base  within  the  Company's   consolidated
operations from the year ended June 30, 1995 ("Fiscal 1995").  This shift is the
result of the  combination of several factors which effect each of the Company's
divisions  and  attendant  results of  operations  therefrom.  Included  in such
factors   during  Fiscal  1996  are,   among  others,   (i)  revenues  from  the
Manufacturing Division for an entire 12 month period versus two months in Fiscal
1995 (as a result of the  acquisition of IFR in May 1995),  (ii) the start-up of
PTP in October 1995 and (iii) the acquisition of AIM in February 1996.

      Consolidated  revenues for Fiscal 1996  increased  approximately  35% from
Fiscal 1995. Gross profit in Fiscal 1996 increased approximately 12% from Fiscal
1995 as a result of  internalization  of  certain  manufacturing  related to the
Naturale  Agreement  following  the  acquisition  of IFR.  Selling,  general and
administrative expenses ("SG&A") increased approximately 162% during Fiscal 1996
from Fiscal 1995 as a result of a full year of operations by IFR and five months
of operations of AIM following the  acquisitions  of these companies in May 1995
and February 1996, respectively.  Income from operations increased 57% in Fiscal
1996 from Fiscal 1995.  Following you will find a separate discussion  regarding
the  results of  operations  for each of the  Manufacturing  Division,  Staffing
Division and Consumer Products  Division.  For a discussion of the operations of
each of the division, please see "Business - Divisional Overview."

                                       15

<PAGE>



Manufacturing Division

      For Fiscal 1996 the Manufacturing  Division represented  approximately 66%
of the revenues of the Company on a consolidated basis versus  approximately 13%
for Fiscal 1995. The increase in the  percentage of revenues  contributed by the
Manufacturing  Division  reflects both revenue from this division for the entire
fiscal  year  versus  two  months  in  Fiscal  1995 (as a result of the May 1995
acquisition of IFR) and an increase in the division's scope of core business.

      The  Manufacturing  Division  reported  gross  profit as a  percentage  of
revenues  of  approximately  48% for Fiscal 1996  versus  approximately  40% for
Fiscal  1995.  Management  of the  Company  attributes  the  higher  margins  to
diversification  of IFR's core business following the acquisition by the Company
in May 1995 to provide more revenue base in higher  margin,  custom  fabrication
and CNC  projects.  Income from  operations as a percentage of revenues from the
Manufacturing  Division  represented an increase of approximately  27% in Fiscal
1996 from Fiscal 1995 as a result of both higher margins and the  recognition of
revenues  for an entire  12 month  period  versus  two  months  in Fiscal  1995.
Management of the Company anticipates the Manufacturing Division will be able to
maintain  is  current  margins  as the  business  increases.  The  Manufacturing
Division  is not subject  either to customer or product  reliance or life cycles
thereof.

Staffing Division

      For Fiscal 1996 the Staffing Division represented approximately 16% of the
revenues of the Company on a  consolidated  basis versus  approximately  45% for
Fiscal 1995. The decrease in the percentage  attributable  to total revenues for
the  Company  on  a   consolidated   basis   reflects  both  revenues  from  the
Manufacturing  Division for twelve  months  during Fiscal 1996 versus two months
during Fiscal 1995 as a result of the  acquisition of IFR in May 1995 as well as
a decrease in revenues  within that division.  On a stand alone basis,  revenues
for the  Staffing  Division  decreased  approximately  55 % in Fiscal  1996 from
Fiscal 1995.

      In  February  1996 the  Company  acquired  AIM (see  "Business  - Overview
Acquisition of American Industrial Management, Inc."), a small start-up staffing
company  specializing in staffing for light industrial and light  manufacturing.
Prior to such acquisition, the Staffing Division was comprised solely of OIS. As
previously disclosed,  since January 1995 OIS had been experiencing a decline in
revenues  under a contract OIS' had held with A.E.  Staley & Co. since 1982 as a
result of restructuring  at such client.  During Fiscal 1996 the Staley contract
was OIS' sole source or revenues.  In Fiscal 1996 OIS  experienced  a decline of
approximately  66% in the  revenues it received  from such client from  revenues
reported  in Fiscal  1995.  Such  decline  adversely  effected  the  results  of


                                       16

<PAGE>


operations of the Staffing  Division during Fiscal 1996. The acquisition of AIM,
whose  operating   officers   management   believed  possessed  a  strong  sales
background, was consummated in part to reduce the Staffing Division's dependence
upon a sole client.  As of the date hereof,  the revenues from AIM have replaced
the revenues lost by OIS' and,  accordingly,  currently the Staffing  Division's
revenues  approximate  the revenues  reported by OIS in Fiscal 1995.  OIS is now
operated  as a division  of AIM. As of the date  hereof,  AIM has three  clients
which account for  approximately  70% of its revenues on a  consolidated  basis.
While  management  of the Staffing  Division is actively  seeking to broaden the
revenue  source for the  division,  the loss of one or more of these  clients on
whom the Staffing  Division  currently has reliance could have an adverse impact
on the  results  of  operations  for the  Staffing  Division  until the  ongoing
diversification  of  revenue  base  is  completed.  Management  of the  Staffing
Division  currently  anticipates  such  diversification  will be complete during
Fiscal 1998.

      The Staffing Division reported gross profit as a percentage of revenues of
34% for Fiscal 1996 versus 24% for Fiscal 1995. While the gross profit is higher
in Fiscal  1996,  management  of the  Staffing  Division  does not believe  this
increase in percentage  gross profit is  indicative of any specific  trend other
than a general focus on securing  higher  margin  accounts.  Selling,  general &
administrative expenses ("SG&A") increased approximately 91% in Fiscal 1996 from
Fiscal 1995 as a result of the  acquisition  of AIM.  Such costs are  stabilized
during Fiscal 1997.  Income from operations as a percentage of revenues from the
Staffing  Division  represented an decrease of  approximately  8% in Fiscal 1996
from Fiscal 1995.  Such decrease is attributable to higher SG&A.

Consumer Products Division

      The  Consumer  Products  Division  represented  approximately  18%  of the
revenues on a  consolidated  basis in Fiscal 1996  versus  approximately  42% in
Fiscal 1995. The decrease in the percentage  attributable  to total revenues for
the Company on a  consolidated  basis reflects  revenues from the  Manufacturing
Division for twelve  months  during  Fiscal 1996 versus two months during Fiscal
1995 as a result of the  acquisition  of IFR in May 1995 as well as the maturity
of the  ThawMaster  family of products in the consumer  marketplace.  On a stand
alone basis, revenues from the Consumer Products Division were approximately 33%
less in Fiscal 1996 than Fiscal 1995.  While there are no assurances  that sales
of the ThawMaster family of products will return to previous levels,  management
of Naturale,  the marketing  company,  recently has expanded the distribution of
the  ThawMaster  family of  products  into new  market  areas and  offered  more
aggressive  pricing  structure to retailers  in an effort to expand  sales.  The
changes in retail  pricing  structure  have no impact on the  Company's  margins
under the Naturale Agreement. Further,  management of the  Company believes that

                                       17

<PAGE>



through the formation of PTP and the  introduction of Mr. Food's  AlloFresh (see
below),  that revenues of this division will return to historic  levels prior to
the end of Fiscal 1997.

      As  described  under  "Business  -  Overview  -  Expansion  Into  Contract
Manufacturing,"  the  Company  through a  wholly-owned  subsidiary,  NHP, is the
exclusive  manufacturer of the ThawMaster  family of products for Naturale,  the
marketer of the products.  Pursuant to the terms of the Naturale Agreement,  the
Company  initially  owned  a 15%  interest  in  Naturale.  At  the  time  of the
transaction  the Company  recorded no value on its balance  sheet as to this 15%
interest due to the minority  position it  represented  within  Naturale and the
immaterial value to the Company.  On May 30, 1996 the Company divested itself of
such 15% interest in Naturale,  a marketing company,  but retained the exclusive
manufacturing  rights under the Naturale Agreement.  The Company determined such
15% interest was immaterial to the Company's financial statements and operations
and further  conflicted  with the  establishment  of PTP to market the Company's
products.  At the time of the transaction  the Company  recorded no value on its
balance  sheet  as to  this  15%  interest  due  to  the  minority  position  it
represented  within  Naturale and the  immaterial  value to the Company.  As set
forth in Note on page F- sales to Naturale by NHP represented  approximately 42%
of the  Company's  revenues on a  consolidated  basis for Fiscal  1995.  Related
parties accounts receivable  (designated as same solely on the basis of the then
minority  interest) at June 30, 1995 represent  amounts due from Naturale.  Such
amounts  were paid in full in cash during  Fiscal 1996  pursuant to the terms of
the receivable.

      During  late June  1996,  following  the  formation  of PTP,  the  Company
introduced  its newest  consumer  product,  Mr.  Food's  AlloFresh.  See Item 1.
Description  of Business -  Divisional  Overview - Consumer  Products  Division.
During the first quarter of Fiscal 1997 the Company undertook a five week direct
response campaign over nationwide cable to introduce Mr. Food's  AlloFresh.  The
introduction of Mr. Food's  AlloFresh into the retail market place through sales
to mass  merchandisers,  grocery and drug store chains commenced in August 1996.
Based upon the initial sales to date of this product,  management of the Company
believes,  although there can be no assurances, that a significant market demand
exists  for Mr.  Food's  AlloFresh.  Based  upon  information  from  Information
Resources  Inc.  of  Chicago,  Illinois,  Arm &  Hammer  baking  soda  generates
approximately  $60 million in revenues  last year.  Such revenues do not include
sales of other private  label baking soda lines or the home and pet  deodorizing
lines of baking soda based  products.  As Mr. Food's  AlloFresh not only removes
moisture and odor the same as baking soda,  because Mr.  Food's  AlloFresh  also
extends the life of foods by absorbing the gases  naturally  emitted by foods as
they  decay,  management  of the  Company  believes,  although  there  can be no


                                       18

<PAGE>


assurances,  that Mr. Food's  AlloFresh can penetrate the market  because of its
value-added properties.  Although there can be no assurances,  management of the
Consumer  Products  Division believes that Mr. Food's AlloFresh has a first year
sales potential of at least $10 million.

      The gross  profit as a  percentage  of revenues in the  Consumer  Products
Division  decreased  approximately  2 % versus the  comparable  period in Fiscal
1995. SG&A increased  approximately  115% in Fiscal 1996 versus Fiscal 1995 as a
result of one full year of  operation  following  the  execution of the Naturale
Agreement in November  1995 and the  attendant  ramp up of operations as well as
planned  expansion in this division  through the  formation of PTP.  Income from
operations as a percentage of revenues  decreased  approximately  4% points as a
result of increased SG&A.

Liquidity and Capital Resources

      The  Company's  liquidity has continued to improve since June 30, 1995. At
June 30, 1996 the Company had working  capital of  approximately  $2,473,218  an
increase  of   approximately   284%  from  June  30,  1995.  Such  increase  was
attributable  in part to a private  placement of the  Company's  Common Stock in
April 1996 to two institutional investors and two accredited investors resulting
in proceeds to the Company of approximately  $1 million.  While the Company does
not presently  anticipate  any  significant  capital  expenditures,  in order to
pursue the Company's plan of operations for Fiscal 1997 it will be necessary for
the Company to raise  additional  working capital.  It is presently  anticipated
that  management  will  seek to raise  additional  capital  through  a public or
private offering of its securities  during Fiscal 1997. There are no assurances,
however,  that  management  will  definitively  determine  to proceed  with such
offering or that the Company will be successful in concluding  such an offering.
In such  event,  the  continued  growth of the  Company  would be limited to the
internal  availability of working  capital.  The Company's  inventory,  accounts
receivable  and a substantial  portion of its property,  plant and equipment are
unencumbered  and,  accordingly,  would provide  additional  sources of internal
working  capital  should the Company  elect to enter into an asset based lending
arrangement.

THREE MONTHS ENDED SEPTEMBER 30

Results of Operations
- ---------------------

      Consolidated  revenues for three months ended  September  30, 1996 ("First
Quarter  Fiscal 1997")  increased  approximately  5% from the three months ended
September 30, 1995 ("First Quarter Fiscal 1996").  Gross profit in First Quarter
Fiscal 1997 decreased approximately 2% from First Quarter Fiscal 1996.

                                       19

<PAGE>



Management does not believe such decline is indicative of any particular  trend.
SG&A as a percentage of revenues decreased approximately 3% during First Quarter
Fiscal 1997 from First Quarter  Fiscal 1996.  Income from  operations  increased
approximately  3% in First  Quarter  Fiscal 1997 from the  comparable  period in
Fiscal 1996. Following you will find a separate discussion regarding the results
of operations  for each of the  Manufacturing  Division,  Staffing  Division and
Consumer  Products  Division.  For a discussion of the operations of each of the
division, please see "Business - Divisional Overview."

Manufacturing Division

      Revenues from the Manufacturing  Division represented 68% of the Company's
revenues on a  consolidated  basis for First Quarter  Fiscal 1997 versus 56% for
First  Quarter  Fiscal  1996.  On  a  stand  alone  basis,   revenues  from  the
Manufacturing Division increased  approximately 27% in First Quarter Fiscal 1997
versus First Quarter of Fiscal 1996.  Income from  operations as a percentage of
revenue  increased  approximately  7% in First  Quarter  Fiscal  1997 from First
Quarter Fiscal 1996.

      The foregoing results are consistent with those disclosed in prior periods
and reflect an increase in revenues at the Manufacturing Division as a result of
the expansion of that division through  additional product lines and the opening
of the new Dalton,  Georgia location of MRO. See "Business - Divisional Overview
Manufacturing  Division." For the balance of Fiscal 1997, based upon information
available to date, management of the Company believes the Manufacturing Division
will continue to increase revenues based upon its current plans of operations.

Staffing Division

      Revenues  from the  Staffing  Division  represented  19% of the  Company's
revenues on a  consolidated  basis for First Quarter  Fiscal 1997 versus 17% for
First Quarter  Fiscal 1996.  On a stand alone basis,  revenues from the Staffing
Division  increased  approximately 17% in First Quarter Fiscal 1997 versus First
Quarter of Fiscal  1996.  Income  from  operations  as a  percentage  of revenue
decreased  approximately  9% in First  Quarter  Fiscal  1997 from First  Quarter
Fiscal 1996 as a result of increased SG&A associated with AIM which was acquired
by the Company in February  1996.  Management of the Company does not anticipate
any further  increases  in SG&A under the  Staffing  Division's  current plan of
operations.

      For the balance of Fiscal 1997  management  of the  Company  believes  the
Staffing  Division will continue to increase  revenues  based upon their current
plans of operations.

                                       20

<PAGE>


Consumer Products Division

      Revenues  from  the  Consumer  Products  Division  represented  19% of the
Company's  revenues on a consolidated basis for First Quarter Fiscal 1997 versus
27% for First  Quarter  Fiscal 1996.  On a stand alone basis,  revenues from the
Consumer Products Division  decreased  approximately 50% in First Quarter Fiscal
1997  versus  First  Quarter of Fiscal  1996 as a result of the  maturity of one
product  (ThawMaster)  and the beginning of the  introduction of another product
(Mr. Food's AlloFresh).  See "Business - Divisional Overview - Consumer Products
Division."  Income from  operations  as a  percentage  of revenue  decreased  to
approximately  6% in First Quarter Fiscal 1997 from First Quarter Fiscal 1996 as
a result of the foregoing decrease in revenues.

      The foregoing results are consistent with those disclosed in prior periods
and reflect  decrease in revenues which results from the maturity of one product
(the  ThawMaster  family of thawing  trays) and the  infancy in the life span of
that division's newest product, Mr. Food's AlloFresh,  for which introduction at
the retail level was commenced in the First Quarter Fiscal 1997.  Further and as
discussed above,  management of the Company  believes,  although there can be no
assurances,  that as the retail  roll-out of Mr. Food's  AlloFresh  continues to
progress,  the Consumer Products Division will continue to increase its revenues
as well.

Liquidity and Capital Resources

      The decrease in working capital at September 30, 1996 versus June 30, 1996
is  primarily  the  result of the  additional  costs  incurred  by the  Consumer
Products Division with respect to its newest product,  Mr. Food's AlloFresh,  as
well as the  acquisition  of  additional  property,  plant and  equipment by the
Manufacturing  Division. In order to pursue the Company's plan of operations for
the  balance  of Fiscal  1997,  it will be  necessary  for the  Company to raise
additional  working capital.  In this vein, and as previously  disclosed,  it is
presently  anticipated  that  management will seek to raise  additional  capital
through a public  offering of its  securities  during Fiscal 1997.  There are no
assurances, however, that management will definitively determine to proceed with
such  offering or that the Company  will be  successful  in  concluding  such an
offering. In such event, the continued growth of the Company would be limited to
the internal availability of working capital. The Company's inventory,  accounts
receivable  and a substantial  portion of its property,  plant and equipment are
unencumbered  and,  accordingly,  would provide  additional  sources of internal
working  capital  should the Company  elect to enter into an asset based lending
arrangement.
    
                                       21


<PAGE>




                                    BUSINESS

OVERVIEW

      Workforce Systems Corp.  (formerly known as Wildflower Financial Corp.), a
Florida  corporation  (the  "Company"),  was formed on August  17,  1992 to seek
acquisition  possibilities throughout the United States and to make acquisitions
or enter into other  business  endeavors to the extent its limited  assets would
allow.  In order to raise the capital  necessary to accomplish  such goals,  the
Company  offered  10,000 shares of Common Stock at a purchase price of $6.00 per
share to the public pursuant to a registration  statement under the Act, through
its then executive  officers on a "best efforts" basis. In June 1993 the Company
completed  its initial  public  offering with the sale of 3,505 shares of Common
Stock, receiving net proceeds, after the costs of the offering, of approximately
$11,371.

   
      Acquisition of Prime Florida and OIS
      ------------------------------------

      Pursuant to its intended  business  purpose to make  acquisitions or enter
into other business endeavors,  on June 14, 1994 Mr. F. W. Miller, the Company's
principal  shareholder,  President  and  Chairman,  sold an  aggregate of 18,200
shares of the  Company's  restricted  Common  Stock  owned by him,  representing
approximately  55% of the  Company's  then issued and  outstanding  stock,  in a
private  transaction  exempt from registration  under the Act to Yucatan Holding
Company, a Florida corporation ("Yucatan"),  for $60,000 (the "Purchase Price").
Payment of the Purchase Price was tendered in the form of $5,000 cash at closing
together with a $55,000 principal amount installment promissory note due in full
on or before  December  31, 1994.  Concurrent  with the purchase of the stock by
Yucatan,  the Company's  then current  officers and  directors  resigned and the
Company's current officers and directors were elected.
    

      Effective  June 30,  1994 the  Company  acquired  51.9% of the  issued and
outstanding stock of Outside Industrial Services,  Inc., a Tennessee corporation
doing  business  as Outside  Plant  Services  ("OIS")  for 70,000  shares of the
Company's  Series B $5.00  Cumulative  Convertible  Preferred  Stock  ("Series B
Preferred")  from an unaffiliated  third-party in a private  transaction  exempt
from registration under the Act. The designations, rights and preferences of the
Preferred  Stock  provided  that the holder  thereof (a) should  receive  annual
dividends equal to $.43 per share, (b) was entitled to full voting rights, share
for  share,  with any then  outstanding  Common  Stock as well as with any other
class or series of stock of the Company  having  general  voting  power with the





                                       22



<PAGE>


Common  Stock   concerning   any  matter  being  voted  upon  by  the  Company's
shareholders,  (c) was  entitled  to  convert  such  shares  into  shares of the
Company's restricted Common Stock at any time on a one for one basis and (d) was
redeemable at the option of the Company at $4.30 per share.  On May 30, 1996 the
holder of the Series B Preferred converted such shares into 70,000 shares of the
Company's Common Stock. See "Selling Security Holders."

      Also  effective  June 30, 1994 the Company  acquired all of the issued and
outstanding stock of Prime Florida,  Inc., a Florida corporation  ("Prime") from
Yucatan,  which was an  affiliate  of the  Company,  for  750,000  shares of the
Company's   restricted  Common  Stock  in  a  private  transaction  exempt  from
registration  under the Act.  Prime's sole assets  included its rights under the
Management Services Agreement with OIS which entitled Prime to all the cash flow
from OIS, together with a 7.4% interest in OIS.

      Giving effect to both the 51.9% interest in OIS the Company  acquired from
the unaffiliated third party, together with the 7.4% interest in OIS the Company
acquired  through its  ownership  of Prime,  the Company then owned 59.3% of the
issued and outstanding  stock of OIS. On November 30, 1994 the Company exchanged
30 shares of its Series A Preferred  Stock for 155 shares of the common stock of
OIS  thereby  completing  its plan to acquire at least 80% of OIS which began in
June 1994. Following such share exchange, the Company is the beneficial owner of
approximately 81% of OIS. The designations, rights and preferences of the Series
A Preferred Stock provide that the shares (a) have full voting rights, share for
share,  with the then  outstanding  common  stock of the  Company as well as any
other series of preferred stock then  outstanding,  (b) are not convertible into
any other class of equity of the Company,  (c) are redeemable at any time at the
Company's  option at par value of $.001 per share, (d) pay dividends at the sole
discretion  of the  Company's  Board  of  Directors,  (e) are not  transferrable
without the consent of the Company's  Board of Directors and (f) in the event of
a liquidation or winding up of the Company, carry a liquidation preference equal
to par value, without interest.

      The  foregoing  acquisitions  of OIS and  Prime  were  consummated  by the
Company in  accordance  with its  previously  stated  business  purposes to make
acquisitions or enter into other business endeavors.  The  determination  of the
amount of consideration paid by the Company in the acquisitions of OIS and Prime
was made by  management  of the  Company  based upon its  analysis  of  industry
comparables  including,  but not limited to, price/earnings ratios and multiples
of book value for similar companies  discounted for the then reliance on primary
contracts.  Specifically,  management  of the  Company,  based  upon an  average
derived  from  historical  and then  current  pre-tax  net  income and cash flow
adjusted for  non-recurring  items of OIS, used a multiple of 20  (comparable to
other industry  criteria) and discounted such approximately 65% due to OIS' then
current economic dependance upon its primary contractual relationship.



                                       23



<PAGE>

      Expansion Into Contract Manufacturing
      -------------------------------------

      On November 4, 1994 the Company  entered into an agreement  (the "Naturale
Agreement")  with Naturale Home Products,  Inc.  ("Naturale"),  an  unaffiliated
third party, whereby the Company was named the exclusive  manufacturer through a
then to-be-established  wholly-owned  subsidiary of the Company for all products
developed and marketed by Naturale,  including the ThawMaster(TM) thawing trays,
Naturale's  initial product.  The material terms of the agreement  provided that
the Company at its option could either continue the contract  manufacturing then
currently in effect between Naturale and an unaffiliated third party,  establish
additional  manufacturing facilities operated by the Company or sub-contract the
manufacturing to other third parties.

   
      In addition to the revenue to be generated  through the  manufacturing and
sale by the Company of the  products to  Naturale,  the Company is entitled to a
royalty of $.30 to $.50 per unit in perpetuity on all products sold by Naturale.
The  Company  was also  granted a 15% equity  interest  in  Naturale  on a fully
diluted basis. At the time of the  transaction the Company  recorded no value on
its  balance  sheet as to this 15%  interest  due to the  minority  position  it
represented within Naturale and the immaterial value to the Company.  On May 30,
1996 the Company  divested itself of such 15% interest in Naturale,  a marketing
company,  but retained  the  exclusive  manufacturing  rights under the Naturale
Agreement.  The Company  determined  such 15%  interest  was  immaterial  to the
Company's  financial  statements and operations and further  conflicted with the
establishment  of PTP to market the  Company's  products.  The  Company  granted
Naturale the option of acquiring the  manufacturing  operations at a price equal
to the investment in the subsidiary, as well as the option to acquire the rights
to the  royalty  at a price  to be  negotiated  by the  parties  in the  future.
Following the execution of the Naturale  Agreement,  in 1994 the Company  formed
NHP  Manufacturing   Corp.,  a  Florida  corporation   ("NHP"),  a  wholly-owned
subsidiary  of the  Company,  pursuant to the terms of the  Naturale  Agreement.
Subsequent to the acquisition of IFR (as described  below),  NHP, even though it
is a subsidiary of the Company,  by virtue of the nature of its  operations  has
been  overseen  by IFR even  though  NHP falls  within  the  Company's  consumer
products division.
    

      Soon after the  execution of the Naturale  Agreement it became  evident to
management of the Company that the then current contract manufacturer was unable
to accommodate the production schedule or quality control  standards in relation





                                       24



<PAGE>



to  the  ThawMaster(TM)   production.   Thereafter  the  Company  determined  to
sub-contract  out the milling and anodization of the trays to other  fabricators
who were  unaffiliated  third  parties and to  internally  perform the finishing
stages of the thawing trays, including silk screening,  assembly,  packaging and
shipping.  The Company continued to experience quality control problems with the
new  fabricators,  as well as delays in delivery of milled trays.  Further,  the
Company determined that by further  internalizing the manufacture of the thawing
trays that it would be able to reduce the cost of the product as a result of the
high profit margin being  enjoyed by the  third-party  fabricators.  The initial
success of the thawing trays and the potential to internalize the high margin of
third party fabricators created an extraordinary  opportunity for the Company to
dramatically increase its asset base, revenue base and successfully diversify it
operations and eliminate its reliance on a single revenue  source.  Accordingly,
in the Spring of 1995 the Company began to fully  internalize  the production of
the thawing trays,  with the exception of the  anodization,  through a series of
events which led to the acquisition of IFR as described below. This achieved the
Company's goal with respect to the further internalization of the manufacture of
the  thawing  trays as well as to  diversifying  the  Company's  operations  and
revenue base.

      Acquisition and Expansion of Industrial Fabrication & Repair
      ------------------------------------------------------------

      On May 22, 1995 the Company  acquired  100% of the issued and  outstanding
capital stock of Industrial  Fabrication & Repair,  Inc.  ("IFR") from Lester E.
Gann ("Gann") in exchange for 125,925 shares of the Company's  restricted Common
Stock (the "IFR Agreement") in a private  transactions  exempt from registration
under  applicable  federal and state  securities  laws as well as being tax-free
pursuant to Section 368 of the Internal  Revenue Code.  The Company  granted Mr.
Gann a 24 month  right of first  refusal  as to the IFR stock  purchased  by the
Company  in the event of a change of  control  of the  Company  (as that term is
defined in the  Agreement)  or if the Company  should desire to transfer the IFR
stock to an  unaffiliated  third  party or to sell all or  substantially  all of
IFR's  assets.  IFR, a  Tennessee  corporation  based in  Knoxville,  Tennessee,
provides  machining,  welding,  speciality  design  and  fabrication  for custom
applications to clientele from various industries  including paper, steel mills,
rock  quarry  operations,  coal mining  applications  and  bottling  facilities.
Concurrent  with such  acquisition,  Mr. Gann  executed a three year  employment
agreement  with  IFR  providing  for an  annual  base  salary  of  $96,000  with
performance   bonuses  at  the  discretion  of  the  Board  of  Directors.   See
"Management."






                                       25



<PAGE>



      In June 1995 the  Company  purchased a 35,000  square  foot  manufacturing
facility in Knoxville,  Tennessee from an  unaffiliated  third party to serve as
the new headquarters for IFR. See "Properties."

   
      In July 1996 IFR  expanded its scope of business  though the  formation of
Maintenance  Requisition Order Corp., a Florida  corporation  ("MRO") which is a
wholly-owned  subsidiary of IFR. MRO, based in Dalton, Georgia, is an industrial
supply house representing several lines of power transmissions products, such as
gear boxes,  bearings  and  couplings,  which are  commonly  used in  industrial
manufacturing and operating  facilities.  MRO further diversifies IFR's business
base insomuch as historically IFR had been a fabricator and maintenance provider
without the  additional  competitive  advantage of being an  authorized  factory
distributor for many of the components used in its business.  While there can be
no assurances,  management of IFR believes first year revenues from MRO could be
$1 million based upon  management's  analysis of the potential  market for MRO's
product lines.
    

      Formation of Consumer Products Division
      ---------------------------------------

   
      In October 1995 following the initial success of NHP, the Company formed a
consumer  products  division and  incorporated  Products That  Produce,  Inc., a
Florida corporation ("PTP") which is owned 80% by the Company and 20% by William
P.  Heath,  III, a then  unaffiliated  third party who  initially  served as its
president. Since November 1996 Mr. Heath has had no operational role within PTP.
    

      PTP's  mission is to  identify  and market new  consumer  products to both
innovative and  moderately  priced.  The first product  undertaken by PTP is Mr.
Food's  AlloFresh.  The product is being  marketed  under an  endorsement by Art
Ginsburg, the nationally syndicated T.V. chef known as Mr. Food. Made nationally
from minerals, non-toxic and environmentally safe, Mr. Food's AlloFresh works to
prevent food decay and eliminates bacteria,  moisture, mold, mildew and odors in
refrigerators,  kitchen and around the house.  The product had its debut in June
of 1996 through a nationwide direct response  television  commercial,  with this
initial  introduction  followed by  introduction  into the retail  market  place
through mass merchandisers, grocery and drug store chains.

      Acquisition of American Industrial Management, Inc.
      ---------------------------------------------------

      In February 1996 the Company  acquired 100% of the issued and  outstanding
capital stock of American Industrial  Management,  Inc., a Tennessee corporation
("AIM") from  Messrs. Robert Lovelace, David Debuty and Jones Leasing, Inc., its





                                       26



<PAGE>

   
shareholders, in a private transaction exempt from registration under applicable
federal and state securities laws in exchange for 17,500 shares of the Company's
restricted  common stock.  The acquisition  price paid for AIM of  approximately
$87,500  value in  restricted  stock was  calculated  by management in an amount
equal to approximately  one-half of the previously  annualized  revenues of AIM.
AIM,  founded in 1995 and based in  Knoxville,  Tennessee,  provides  industrial
personnel for light  manufacturing  and assembly  line  operations to businesses
located  in the East  Tennessee  area.  Messrs.  Lovelace  and  Debuty  remained
operating  officers of AIM following the closing of the transaction  pursuant to
three year employment agreements.  In September 1996 AIM gave Mr. Debuty 60 days
notice of its intention to terminate his employment agreement.

      As additional  incentive to build the business of AIM, the Company granted
Mr.  Lovelace  certain  incentives.  Specifically,  in the event  the  financial
statements of AIM, as prepared in accordance with generally accepted  accounting
principles  applied  on a  consistent  basis  reflect a  certain  pre-determined
average gross profit per month for the immediately  preceding three month period
(based upon fiscal  quarters for the fiscal year ending June 30) as  hereinafter
set forth, and Mr. Lovelace is then an employee of AIM, Mr. Lovelace is entitled
to  earn   additional   shares  of  the  Company's   restricted   common  stock.
Specifically,  at such time as AIM's  financial  statements  reflect  an average
gross profit (as defined in the share  exchange  agreement)  of at least $50,000
per month for the preceding  fiscal  quarter,  Mr. Lovelace shall be entitled to
receive a one time issuance of 50,000 shares of the Company's  restricted common
stock; and at such time as AIM's financial  statements  reflect an average gross
profit (as  defined in the share  exchange  agreement)  of at least  $70,000 per
month for the  preceding  fiscal  quarter,  Mr.  Lovelace  shall be  entitled to
receive a one time  issuance of an  additional  100,000  shares of the Company's
restricted common stock; and at such time as AIM's financial  statements reflect
an average gross profit (as defined in the share exchange agreement) of at least
$90,000  per month for the  preceding  fiscal  quarter,  Mr.  Lovelace  shall be
entitled to receive a one time issuance of an additional  122,500  shares of the
Company's restricted common stock. See "Management."
    

DIVISIONAL OVERVIEW

   
      As a result of the foregoing,  the Company  presently has three  operating
divisions. The following chart sets forth the current corporate structure:

                                     PARENT
                                     ------
                            WORKFORCE SYSTEMS CORP.
                    ----------------------------------------
                    |                    |                 |
                STAFFING            CONSUMER               | 
                DIVISION            PRODUCTS         MANUFACTURING  
                --------            --------         -------------  
                |      |            |      |               |  
               AIM    OIS          PTP    NHP             IFR
                                                           |
                                                          MRO
                                       27



<PAGE>



      Following is a detailed discussion of each of the Company's divisions.

Manufacturing Division

      The  Manufacturing  Division of the  Company is  comprised  of  Industrial
Fabrication & Repair,  Inc. ("IFR") and its subsidiary  Maintenance  Requisition
Order Corp. ("MRO").

      IFR,  a  Tennessee  corporation  formed  in 1979 and  based in  Knoxville,
Tennessee,  provides machining,  welding,  speciality design and fabrication for
custom applications to clientele from various industries  including paper, steel
mills, rock quarry operations, coal mining applications and bottling facilities.
IFR  maintains  clients  within  the 150 mile  radius  of  Knoxville,  Tennessee
including  Coca-Cola Co., Pepsico,  Kimberly-Clark  Corp.,  American  Limestone,
Florida Steel Corp.,  Vulcan Materials Co., Dixie Cement,  Blue Diamond Coal and
Southeast Ecology Group, a division of Westinghouse. For the year ended June 30,
1996,  IFR  accounted  for  approximately  66% of the  Company's  revenues  on a
consolidated  basis. No single client accounts for more than 10% of IFR's annual
revenues.
    

      IFR  provides  its clients with custom  design  plant  processing  thereby
minimizing downtime and maximizing  production  capacity. A sample of current or
pending projects  undertaken by IFR include  designing  components to be used to
crush slag in a radioactive waste processing  facility to facilitate  packing of
the material for shipment and manufacturing  systems in steel mills for transfer
of five ton blocks of rebar to facilitate loading and storage.

   
      In July 1996 IFR  expanded its scope of business  though the  formation of
MRO, a Florida  corporation,  which is a  wholly-owned  subsidiary  of IFR. MRO,
based in Dalton,  Georgia,  is an industrial supply house  representing  several
lines  of  power  transmissions  products,  such as  gear  boxes,  bearings  and
couplings,  including lines from Falk,  Goodman  Material  Handling  Components,
Nachi, Leeson Electric, Rainbow Chain, Douglas Manufacturing and Superior Idlers
together with a variety of other chain, bearing and idler distributors  handling
components  which are commonly  used in industrial  manufacturing  and operating
facilities.  As discussed below under  "Competition",  management of the Company
believes  the  addition  of MRO  has the  potential  (although  there  can be no
assurances)  to  significantly  increase  IFR's  competitive  advantage  in  the
marketplace. While there can be no assurances,  management of IFR believes first
year revenues from MRO could be $1 million based upon  management's  analysis of
the potential market for MRO's product lines.
    


                                       28



<PAGE>



   
      The Company has also contracted with third parties to develop and maintain
an  Internet  web  site for both  IFR and  MRO.  This web  site,  which is under
development and anticipated to be fully operational  during the third quarter of
Fiscal 1997, will contain  information  regarding the custom design capabilities
of IFR  together  with  a  comprehensive  inventory  of new  and  rebuilt  power
transmission  components.  The  material  terms of the  agreement  requires  the
developer to provide the Company with a custom,  turn key site  developed to the
Company's  specifications,  as well as full  maintenance of the sites until such
time as the Company in its sole  discretion  begins to derive  profits  from the
operation of the site. Management of the Company believes, although there can be
no assurances,  that based upon the success of Industry.Net,  which according to
its  literature  brings  together more than 200,000  buyers and 4,500 sellers of
industrial products, many of which are similar to those products and services to
be offered by IFR and MRO,  this online  site will be an expanded  venue for the
manufacturing division and will link IFR and MRO with its existing customer base
as well as expanding  its sales  opportunities  throughout  the United States as
well as internationally.
    
      Competition
      -----------

      While IFR competes with numerous  fabricators in the East Tennessee  area,
management of IFR believes it has limited direct  competition as a result of the
comprehensive  nature of its services.  Within the 150 mile radius of its client
base,  IFR is one of a  select  few  fabricators  which  offers  a full  bevy of
services from concept and design to engineering and prototype to custom systems.
Management  believes the recent  formation MRO will increase  IFR's  competitive
advantage by providing  IFR's  customers  with a single  source supply for their
production  needs.  There  can be no  assurances,  however,  that  IFR  in  fact
maintains a competitive  advantage or that if such competitive advantage exists,
IFR will be able to retain same in the future.

      MRO competes with a wide variety of industrial supply houses, the majority
of which are larger, have historical operations and greater resources. There are
no assurances MRO will be able to effectively compete in its market.

      Government Regulation and Environmental Compliance
      --------------------------------------------------

      The operations of the manufacturing  division are not subject to any state
or government  regulations at the present time,  other than normal and customary
rules  and  regulations,  including  environmental  regulations,  to which  most
companies  are  subject.  There  can  be no  assurances,  however,  that  future
regulations at the state or federal level, if adopted,  will not have a material
adverse effect on the operations of the manufacturing division.



                                       29



<PAGE>





      Employees
      ---------

   
      As of November 30, 1996, the  Manufacturing  Division had approximately 35
employees, all of which are full time. The Manufacturing Divisions considers its
employee relations to be good.
    

Staffing Division
- -----------------

   
      The staffing  division is comprised of two  entities,  Outside  Industrial
Services,  Inc. ("OIS"), a Tennessee  corporation  founded in 1982, and American
Industrial  Management,  Inc. ("AIM"), a Tennessee  corporation founded in 1995.
For  the  year  ended  June  30,  1996,  the  staffing  division  accounted  for
approximately 16% of the Company's revenues on a consolidated basis.

      The staffing division does not offer traditional "temporary" services such
has  providing  several  employees  on an  intermittent,  as needed  basis.  The
staffing  division's niche market is to provide  specialized labor services on a
contract  basis to businesses in the light  industrial  and light  manufacturing
areas,  augmenting  the  client's  base of  permanent  employees.  The  staffing
division  supplies  personnel  with a wide  variety of  manufacturing  skills to
perform  skilled  and  unskilled  tasks  including  assembly  line,  janitorial,
transportation and maintenance.

      The staffing division recruits  employees on an as needed basis to fulfill
its  existing  contracts.   Such  contracts  typically  provide  for  a  30  day
termination by either party.  As of the date hereof,  AIM as three clients which
account for 36%, 22% and 14% of its current, revenues, respectively, and OIS has
one client which  accounts for 100% of its revenues.  The loss of one or more of
such clients could have a material  adverse impact upon AIM's  operations  until
replacement clients are secured, of which there can be no assurance.
    

      Competition
      -----------

      The staffing division competes with many large  international and national
companies,  as well as many smaller regional and local  companies,  many of whom
have far greater assets and revenue base than the staffing  division.  There are
no assurances the staffing  division will ever maintain a competitive  advantage
in its marketplace.



                                       30



<PAGE>



      Government Regulation and Insurance
      -----------------------------------

      In many states, the temporary services industry is regulated; however, the
staffing  division is not  subject to any  specific  regulation  in the State of
Tennessee  where  all of its  current  operations  are  based.  In the event the
staffing  division should expand its operations  outside the State of Tennessee,
of which there are no present  plans,  it may become  subject to  regulation  by
other states.  There can be no assurance that future regulations in the State of
Tennessee,  if adopted, or existing or future regulations in states in which the
staffing  division  should expand its operations will not have a material effect
on the staffing division's operations.

      Employees
      ---------

   
      As of November  30,  1996,  the staffing  division  had  approximately  60
employees  providing  services  under  existing  contracts.  In  addition to the
employees it provides its clients  under the  existing  contracts,  the staffing
division employs an additional four management and administrative employees. The
staffing division considers its employee relations to be good.
    

Consumer Products Division
- --------------------------

   
      As discussed above,  following the execution of the Naturale  Agreement in
November  1994,  the  Company   undertook  the   establishment   of  a  contract
manufacturing  division  for a  consumer  product  through  a then  wholly-owned
subsidiary,  NHP, a Florida corporation formed in 1994. NHP's current operations
are presently limited to the manufacture of the ThawMaster(TM) family of thawing
trays. It is not presently  anticipated that NHP's operations will expand beyond
their current base,  and,  accordingly,  NHP is dependant upon its contract with
Naturale.  For the year ended June 30, 1996 NHP  (exclusive  from PTP) accounted
for  approximately  18% of the Company's  revenues on a consolidated  basis. The
loss or reduction of such revenues could have a material adverse affect upon the
Company  until  such  time  as  the  consumer   products  division  is  able  to
successfully complete its expansion through PTP.

      The thawing trays are manufactured from high grade aluminum alloy which is
purchased by NHP either  directly from  Reynolds  Aluminum or on the spot market
from distributors.  The price of aluminum,  like all commodities,  is subject to
price  fluctuation  from time to time which can either  increase or decrease the
manufactured  cost of the thawing  trays as the  aluminum is the most  expensive
component of the thawing tray. Historically, the Company has been able to obtain




                                       31



<PAGE>



a sufficient  supply of aluminum at a relatively  stable price.  There can be no
assurances, however, that such will continue to be the case in the future.

      NHP owns all  inventory of completed  thawing trays until such time as the
product is shipped to  Naturale's  customers,  thereby  creating a receivable at
Naturale.  NHP has a perfected  blanket  security  interest in all of Naturale's
assets, which includes Naturale's receivables.

      In October 1995 the Company formed Products That Produce,  Inc., a Florida
corporation  ("PTP")  which is owned 80% by the  Company  and 20% by  William P.
Heath, III. Mr. Heath initially served at PTP's president.  In November 1996 Mr.
Heath's  operational   involvement  with  PTP  ceased  but  continues  to  be  a
shareholder.  PTP's mission is to identify and market new consumer products that
are both  innovative and moderately  priced.  PTP business plan provides that it
will assist inventors of fresh,  innovative  consumer  products in getting those
products  to market  through  the  provision  of a wide  array of  comprehensive
services,  including  everything from package design,  to manufacturing  (either
directly or on an exclusive sub-contract basis) to receivables financing.  While
there  are  numerous  larger  companies  and  conglomerates   which  operate  in
essentially  the same fashion,  the Company  believes,  although there can be no
assurances,  that PTP,  by virtue of its size and  flexibility,  will be able to
attract inventors of unique and innovative  products and close transactions with
these  inventors at greater speed than these larger  companies  while  providing
more attractive packages to the inventors.
    
      The first product to be undertaken  by PTP is Mr.  Food's  AlloFresh.  The
product is being  marketed under a license  agreement with Ginsburg  Enterprises
Incorporated ("Ginsburg") which provides for an endorsement by Art Ginsburg, the
nationally  syndicated T.V. chef known as Mr. Food. Pursuant to the terms of the
two year  agreement,  Ginsburg  granted PTP a license to the "Mr. Food" marks in
connection  with  the  marketing  and  sale of the  product.  As  consideration,
Ginsburg is entitled to a certain royalty payments,  specifically (a) 15% of the
sales  price  for any sales  made via  direct  response  television  or  through
electronic retailers or (b) 5% of the sales price for any other sales.

      Made nationally  from minerals,  non-toxic and  environmentally  safe, Mr.
Food's AlloFresh works to prevent food decay and eliminates bacteria,  moisture,
mold, mildew and odors in refrigerators, kitchen and around the house.

      Pursuant to the Company's  prospecting,  acquisition of mineral rights and
coordination of the necessary geophysical analysis of the minerals,  the Company
has executed a five year  exclusive  lease,  which is renewable at the option of



                                       32



<PAGE>


the Company for an additional five year term,  with an unaffiliated  third party
which permits the Company to excavate whatever  quantities of the minerals as it
deems  necessary  for an annual  base fee of $30,000  for the first  1,000 tons.
Management of the Company has  determined to renew the lease for the  additional
five year term  pursuant to its terms.  Such amount is payable in advance at the
beginning of each year of the term of the lease and no portion is  refundable in
the  event at least  1,000  tons are not  excavated  during  the  subject  year.
Thereafter,  the Company pays a fee of $30 per ton. Based upon its inspection of
the  property,  including  visits  by  independent  geologists  retained  by the
Company,  management of the Company believes there are sufficient  quantities of
the minerals readily  available to meet whatever consumer demand may develop for
either Mr.  Food's  AlloFresh or any  variation of the product which the Company
may market in the future.

   
      Mr.  Food's  AlloFresh,  which is not  subject to any  special  government
approval or  regulation,  was  introduced  in late June 1996 through a five week
direct response  television  campaign.  The introduction of Mr. Food's AlloFresh
into the retail  market place through  sales to mass  merchandises,  grocery and
drug store chains commenced in August 1996. Based upon the initial sales to date
of this product,  management of the Company  believes,  although there can be no
assurances,  that a significant  market demand exists for Mr. Food's  AlloFresh.
Based upon information from Information Resources Inc. of Chicago, Illinois, Arm
& Hammer baking soda generates  approximately $60 million in revenues last year.
Such  revenues do not include  sales of other private label baking soda lines or
the home and pet deodorizing lines of baking soda based products.

      As Mr.  Food's  AlloFresh  not only removes  moisture and odor the same as
baking  soda,  because Mr.  Food's  AlloFresh  also extends the life of foods by
absorbing the gases naturally emitted by foods as they decay,  management of the
Company believes, although there can be no assurances, that Mr. Food's AlloFresh
can over time  significantly  penetrate  the market  because of its  value-added
properties. Although there can be no assurances, management of PTP believes that
Mr. Food's AlloFresh has a first year sales potential of at least $10 million.

      Management of PTP believes that discussions  between sales  representative
and several national and regional food, drug and mass  merchandise  chains could
lead to significant order for Mr. Food's AlloFresh. Management's belief is based
upon  oral   statements  and   negotiations   between  the   independent   sales
representatives and representatives of the chains. While initially projected for
the second quarter of Fiscal 1997,  management currently projects PTP will begin
to  receive  such  orders  during  the  third  fiscal  quarter.  There can be no
assurances, however, that management is correct.






                                       33



<PAGE>



      Mr. Food's AlloFresh is being marketed to retailers through the engagement
by  PTP  of  23  independent  food  brokers  across  the  United  States.  These
independent  contractors  are entitled to  commissions of 7% of the sales price,
which such amounts are  generally  payable by PTP within 15 days  following  the
month in which PTP receives  payment from the  retailer.  The  independent  food
brokers are  responsible  for any expenses they incur in  connection  with their
sales of Mr. Food's  AlloFresh.  The agreements  between the  independent  sales
representatives  and PTP may be terminated  by 30 days prior  written  notice by
either party. In the event PTP should determine to terminate one or more of such
independent sales representative,  management of the Company does not believe it
would experience any difficulties in engaging replacement food brokers.

      The Company has also contracted with third parties to develop and maintain
an Internet web sites for the consumer products division. These web sites, which
are under development and anticipated to be fully  operational  during the third
quarter of Fiscal  1997,  will offer a variety  of  products  for the home in an
interactive shopping mall format.  Browsers will be able to purchase directly on
line by either e-mail or by faxing or calling an 800 number.  The site will also
permit  online  credit card orders using all major credit cards and the net site
will be equipped with a secure  transaction  server  utilizing RSA technology to
enable  commerce and secure  transactions  on the network.  This multi  protocol
security  method is currently  implemented  to provide  secure  versions of NNTP
(news) and  HTTP.SSL  has been  adopted  by major  Internet  vendors,  financial
institutions and certification authorities.  The material terms of the agreement
requires  the  developer  to provide  the Company  with a custom,  turn key site
developed to the Company's  specifications,  as well as full  maintenance of the
sites  until such time as the  Company in its sole  discretion  begins to derive
profits from the  operation of the site.  There can be no  assurances  that this
home page will initially or ultimately be successful; however, management of the
Company  believes  that  eventually  shopping  online  will  be  as  common  and
successful as catalog shopping and electronic retailing is today.
    
      Competition
      -----------

      PTP competes with many large international and national companies, as well
as many  smaller  regional  and local  companies,  offering  a wide  variety  of
consumer  products,  many of whom have far greater assets and operating  history
than PTP.  There are no assurances  that PTP or Mr. Food's  AlloFresh  will ever
maintain a competitive advantage in its market place.





                                       34



<PAGE>

      Employees
      ---------

   
      As of the date hereof,  PTP has approximately  four full time employees in
addition to the 23 independent contractors hereinbefore described. PTP considers
its employee relations to be good.
    

                                   PROPERTIES

      The Company  maintains  principal  executive  offices in approximately 850
square feet of  commercial  office  space which are leased from an  unaffiliated
third party for  approximately  $750 per month on an annual basis. The Company's
employee staffing division leases two separate facilities,  both located in East
Tennessee. The first space which is comprised of approximately 1,800 square feet
of  commercial  office space is leased by AIM from an  unaffiliated  third party
under a five year lease expiring in September 2000 for approximately  $1,000 per
month.  OIS leases an  additional  500 square feet of office space on a month to
month  basis for $350 per month from an  unaffiliated  third  party.  PTP leases
approximately  700 square feet of  commercial  office space in Fort  Lauderdale,
Florida  from an  unaffiliated  third party under a five year lease  expiring in
December 2000 for approximately $700 per month. MRO leases  approximately  8,000
square  feet  of   industrial/warehouse   space  in  Dalton,   Georgia  from  an
unaffiliated third party on a month to month basis for approximately  $1,000 per
month. All of these locations are presently sufficient for the required purposes
and should the  Company  wish to relocate  any office in the future,  management
does not believe it would  experience  any  difficultly in locating and securing
alternative office space at a reasonable rate.

      Prior to its  acquisition  by the Company,  IFR's  principal  offices were
located  in a  13,500  square  foot  office/industrial  building  in  Knoxville,
Tennessee  which was leased by IFR from Mr. Gann,  IFR's President and then sole
shareholder,  on an annual basis at a monthly  rental of $3,400.  Following  the
Company's acquisition of IFR, IFR continues to lease this space from Mr. Gann on
a monthly basis at a rental of $1,400 per month.

      In June 1995  following  the  acquisition  of IFR the  Company,  through a
wholly-owned subsidiary Workforce Properties Corp., acquired fee simple title to
an  approximate  35,000  square foot  office/industrial  building in  Knoxville,
Tennessee  (the  "Manufacturing  Facility")  from an  unrelated  third  party to
provide  sufficient space for both the thawing tray  manufacturing as well as an
expansion of IFR's business.

      The Manufacturing Facility was encumbered by an existing first mortgage in
the original principal amount of approximately $585,000, with interest at 7 3/4%
over the 110 month  term  which  commenced  in June  1993.  The  first  mortgage





                                       35



<PAGE>


provided  for an initial  monthly  payment of $4,800 with a monthly  increase of
0.377%  during  the  term  of the  mortgage  and no  pre-payment  penalty.  Upon
maturing, assuming all monthly mortgage payments were then current, the mortgage
would be satisfied in full.  The Company  assumed the existing first mortgage on
the Manufacturing  Facility, with a remaining principal balance of approximately
$ 390,000 pursuant to the original terms and conditions of the first mortgage.

      In connection with the purchase of the Manufacturing Facility, the Company
also  assumed  approximately  $101,000  in past due city and county  real estate
taxes due on the Manufacturing Facility.  Prior to such assumption,  the Company
negotiated an arrangement with the City of Knoxville for the payment of the past
due taxes, which approximated $61,000 in the aggregate for the years 1991, 1992,
1993 and 1994,  over a period of 24 months  by making  monthly  installments  of
$2,538.00. The Company also assumed a similar arrangement the prior owner of the
Manufacturing  Facility had negotiated  with Knox County for the payment of past
due taxes, which  approximated  $40,000 for the years 1990, 1991, 1992, 1993 and
1994,  over a period of 12 months by making monthly  installments  of $3,797.72.
The Company has made all of the  required tax  payments in  accordance  with the
terms negotiated with each taxing authority, as well as paying all current taxes
on the real property as they become due and payable.

      The Manufacturing Facility,  which is in good condition, is sufficient for
the  Company's  present  needs and  management  of the  Company  believes  it is
adequately covered by insurance.

   
      The Company has executed a five year exclusive  lease,  which is renewable
at the  option  of the  Company  for an  additional  five  year  term,  with  an
unaffiliated  third  party  which  permits  the  Company  to  excavate  whatever
quantities of the minerals which are the component of Mr. Food's AlloFresh as it
deems  necessary  for  an  annual  base fee of $30,000 for the first 1,000 tons.
Management of the Company has determined to  renew  the  lease for an additional
five year term pursuant to its terms.  Such amount is payable in  advance at the
beginning  of each year of the term of the lease and no  portion  is  refundable
in  the  event at  least  1,000 tons are not  excavated during the subject year.
Thereafter, the Company pays a fee of $30 per ton.
    
                                LEGAL PROCEEDINGS

      The Company is not involved in any pending litigation.






                                       36



<PAGE>

                                   MANAGEMENT

      The following  table sets forth the names,  ages and  positions  held with
respect to each Director and Executive Officer of the Company.

      Name                          Age               Position
      ----                          ---               --------

Ella Boutwell Chesnutt              44          Director, President

Jayme Dorrough                      28          Director, Vice President and
                                                Secretary

      All officers of the Company will hold office until the next annual meeting
of the Company.  There are no  arrangements  or  understanding  between any such
officer of the  Company and any other  person or persons  pursuant to which such
officer was or is to be selected as an officer of the Company.

      The  following  sets forth  biographical  information  as to the  business
experience of each current Director and Executive Officer of the Company.

   
      ELLA  BOUTWELL  CHESNUTT.  Mrs.  Chesnutt  has  served as a  director  and
President of the Company since June 14, 1994.  She also serves as a director and
President of Workforce  Properties  Corp.  and a director of OIS, AIM, IFR, NHP,
MRO and PTP.  Mrs.  Chesnutt is also an officer and director of Yucatan  Holding
Company,  the Company's  principal  shareholder.  Mrs.  Chesnutt,  who is not an
employee of the Company and has other business interests outside of the Company,
devotes as much time to the affairs of the Company as she deems  necessary which
equates to  approximately  30% of her time. Mrs.  Chesnutt joined Marine Sports,
Inc.,  a public  company,  in October  1991 as  Director  of Legal  Affairs  and
Secretary.  Thereafter  she served as Director of Legal  Affairs  (from May 1992
until March 1993) and Vice  President  of Corporate  Administration  (March 1993
until  November  1993) of Aspen Marine  Group,  Inc.,  a public  company and the
parent company of Marine Sports, Inc. Mrs. Chesnutt was a paralegal  experienced
in corporate and securities  law with emphasis in public and private  offerings.
From March 1987 until October 1991 Mrs. Chesnutt was employed by Atlas, Pearlman
& Trop., P.A., Fort Lauderdale, Florida and from March 1983 until March 1987 she
was employed by Broad & Cassel, Miami, Florida. Mrs. Chesnutt received a B.S. in
Business Administration from the University of South Florida.
    
      JAYME  DORROUGH.  Mrs.  Dorrough has served as a director and Secretary of
the Company  since June 14,  1994 and Vice  President  since July 5, 1994.  Mrs.
Dorrough  also serves as a director and President of Prime and OIS, and director
of  Workforce  Properties Corp., AIM, IFR, MRO and PTP. Mrs. Dorrough is also an




                                       37



<PAGE>



   
officer and director of Yucatan Holding Company, a principal  shareholder of the
Company.  Mrs.  Dorrough,  who is not an  employee  of the Company and has other
business  interests outside of the Company,  devotes as much time to the affairs
of the Company as she deems necessary which equates to approximately  10% of her
time. From August 1987 until October 1989, Mrs.  Dorrough was employed by Baker,
Worthington,   Crossley,   Stansberry  &  Woolf,  Knoxville,   Tennessee  as  an
administrative assistant.
    

Key Employees and Consultants
- -----------------------------

      The Company is a diverse  holding  company with operations in the areas of
manufacturing  and  industrial  fabrication,   employee  staffing  and  consumer
products. While not executive officers of the Company, the following officers of
and consultants to the Company's subsidiaries make significant  contributions to
the business of the Company.

      MANUFACTURING DIVISION

      LESTER GANN. Mr. Gann, 52, is President and a director of IFR. He has also
served as a director of MRO since its  formation  in June 1996 and a director of
NHP  since  June  1995.  Mr.  Gann  founded  IFR in 1979 and has  served  as its
President and a director continuously since the date of formation.  Mr. Gann has
33  years  experience  in tool  and  machinery  design  and  power  transmission
equipment and has received  extensive  training from various  manufacturers  and
distributors of the foregoing equipment.  Mr. Gann is responsible for all day to
day operations of the Manufacturing Division.

      STAFFING DIVISION

   
      ROBERT  LOVELACE.  Mr.  Lovelace,  50, is President and a director of AIM,
serving in such  position  since its  formation in April 1995.  Mr.  Lovelace is
responsible for sales and client  development for AIM, as well as all day to day
operations of the Staffing  Division.  From June 1992 until founding AIM in 1995
Mr.  Lovelace was employed as a regional sales manager for Borg Wagner for Wells
Fargo Guard Service, Burns Guard Service and Borg Wagner Facility Staffing. From
January 1990 until May 1992 Mr.  Lovelace was regional Vice  President for Sears
Security Systems residential alarm systems.  During his career, Mr. Lovelace has
completed  in  excess  of 20  schools  within  the Dale  Carnegie  &  Associates
organization   covering   training  and  supervisory   management  in  attitude,
communication, human relations, memory training, leadership, public speaking and
business management.
    






                                       38



<PAGE>



   
      CONSUMER PRODUCTS DIVISION

      J. EDWARD MOSS.  Mr. Moss,  48, has been  President of PTP since  November
1996. Mr. Moss has been  associated with the retail and food industries for over
22 years,  having held senior level  management and sales positions with several
national and  international  food companies.  Over the years,  Mr. Moss has been
responsible  for the development of product lines,  implementation  of sales and
marketing  programs,  and  the  organization  and  management  of  national  and
international  sales  forces.  From  November  1995 until  joining PTP, Mr. Moss
founded and served as President of World Business Enterprise Network, a business
organized to develop or aid in the  production,  marketing  and sale of food and
non-food items nationally and internationally to retail chains, independent food
stores,   convenience   store  groups,   wholesale   distributors,   independent
distributors and institutional service accounts. From September 1995 to November
1996,  he  was  Regional  Director  for  Mid-American  Dairyman,  Inc.  and  was
responsible  for overseeing  sales,  marketing and  distribution of TCBY branded
refrigerated  products to various national retail accounts.  Prior thereto, from
January  1993 until  September  1995 Mr. Moss served as Vice  President of Hurdy
Gurdy International, a manufacturer of frozen sorbet products and from July 1992
until  January  1993 he served as Vice  President  of Sales  and  Marketing  for
Philly's Famous, Inc., a manufacturer of gourmet snack products.
    
      There  is  no  family  relationship  between  any  of  the  officers,  key
employees, consultants and directors.

      The Company does not presently maintain audit,  compensation or nominating
committees of the Board of Directors.






                                       39



<PAGE>



                             EXECUTIVE COMPENSATION

      The following table summarizes all compensation  accrued by the Company in
each of the last three fiscal years for the Company's  Chief  Executive  Officer
and each other  executive  officers  serving as such whose  annual  compensation
exceeded  $100,000.  Directors  of the Company do not receive  compensation  for
serving in such capacity. Prior to the acquisition of OIS by the Company in June
1994, the Company had no operations. See "Business."
                                                      Long - Term
                        Annual Compensation           Compensation Awards
                        -------------------           -------------------

                                                      Options
Name and                             Other Annual     Number of   All Other
Principal Position Year Salary Bonus Compensation     Shares      Compensation
- ------------------ ---- ------ ----- ------------     ---------   ------------
Ella Chesnutt      1993  (1)   (1)      (1)             (1)          (1)
President,         1994   0     0        0               0            0
Director and       1995   0     0       (2)             (2)           0
Chief Executive
Officer

Jayme Dorrough     1993  (1)   (1)      (1)             (1)          (1)
Vice President     1994   0     0        0               0            0
and Director       1995   0     0       (2)             (2)           0

- ------------------------

      (1)   Mrs. Chesnutt  and Mrs. Dorrough,  who  are  not  employees  of  the
Company, began serving as officers and directors of the Company on June 14,1994.

      (2)   On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough  were each awarded
48,500 shares of Common Stock for services  rendered by them in connection  with
the Naturale Agreement. The fair market value on the date of issuance was $ 6.57
per  share  resulting  in  aggregate  value  to each of Mrs.  Chesnutt  and Mrs.
Dorrough of $318,645.

Employment Agreements
- ---------------------

      As set forth below,  certain of the Company's  subsidiaries are parties to
employment agreements with key employees of those subsidiaries.

      In May 1995 at the time of the  acquisition  of IFR,  IFR  entered  into a
three year  employment  agreement  with Lester Gann providing for an annual base
salary of $96,000 with the ability to receive  performance  based bonuses at the
discretion of the Board of Directors. As of the date hereof, no such performance
bonuses  have been  awarded.  Mr. Gann is also  entitled to  participate  in all
benefit  programs of IFR as may be made available to other  salaried  employees.





                                       40



<PAGE>


   
Mr. Gann's employment  agreement  contains  customary  provisions  providing for
confidentiality  as well as a 12 month non-compete  following the termination of
the  agreement.  Mr.  Gann's  employment  agreement  does  not  provide  for any
severance payments.

      In conjunction with the acquisition of AIM in March 1996, Messrs. Lovelace
and  Debuty  each  signed  three  year  employment  agreements  with  AIM.  Such
agreements  provide for an annual base  compensation of $66,000 each and provide
for certain additional  compensation in the form of an aggregate of the issuance
of each  of  27,272  shares  of the  Company's  Common  Stock  which  have  been
registered under the Act. Such stock is issued in 24 equal monthly  installments
providing  each of Messrs.  Lovelace and Debuty are still employed by AIM. Their
employment   agreements  also  contain   customary   provisions   providing  for
confidentiality  as well as a 12 month non-compete  following the termination of
the  agreements.  AIM notified Mr. Debuty in September  1996 of its intention to
terminate  his  employment  agreement  in 60 days  pursuant to the terms of such
employment  agreement  Mr. Debuty is not entitled to any  compensation  or stock
following such termination. Mr. Lovelace's employment agreement does not provide
for any severance payments.

      PTP is presently  negotiating  a one year  employment  agreement  with Mr.
Moss.  The general terms of the agreement will provide for an annual base salary
of $90,000 with an annual  bonus of up to $45,000,  the payment of which is tied
to pre-set annual sales goals.
    

                    INDEMNIFICATION OF OFFICERS AND DIRECTORS

      The Florida Business  Corporation Act (the "Corporation Act") provides for
indemnification  of  directors,   employees,  officers  and  agents  of  Florida
corporations.  The Company's  Articles of  Incorporation  (the  "Articles")  and
bylaws provide that the Company shall indemnify as directors and officers to the
fullest extent permitted by the Corporation Act. Insofar as indemnification  for
liabilities arising under the Securities Act of 1993 (the "Act") maybe permitted
to  directors,  officers  or persons  controlling  the  Company  pursuant to the
foregoing provisions,  the Company has been informed that, in the opinion of the
Commission,  such  indemnification is against public policy as expressed and the
Act and is therefore unenforceable.

                              CERTAIN TRANSACTIONS

      Effective  June 30,  1994  the  Company  acquired  all of the  issued  and
outstanding capital stock of Prime from Yucatan. Mrs. Chesnutt and Mrs. Dorrough
are the  officers  and  directors  of  Yucatan  and  Mrs.  Dorrough was the sole





                                       41



<PAGE>



   
shareholder  of Prime.  See "Business - Overview - Acquisition  of Prime Florida
and OIS."
    

      On June 30,  1994 a company  owned by Mrs.  Dorrough  issued  OIS a demand
promissory note in the principal  amount of $65,000  bearing  interest at 6% per
annum,  evidencing  certain advances which had been made against management fees
payable by OIS to such company.  During the fiscal year ended June 30, 1995 such
note was paid in full.

      On March 21, 1995 Mrs. Chesnutt and Mrs. Dorrough were each awarded 48,500
shares of Common  Stock for  services  rendered by them in  connection  with the
Naturale Agreement. The fair market value on the date of issuance was $ 6.57 per
share resulting in aggregate value to each of Mrs. Chesnutt and Mrs. Dorrough of
$318,645.

      From time to time,  the Company has borrowed  funds from  Yucatan  Holding
Company, the Company's principal  shareholder  ("Yucatan"),  for working capital
purposes.  Pursuant  to the terms of certain  promissory  note in the  principal
amount of $936,770  dated June 30,  1995  issued by the Company to Yucatan  (the
"June Note"), Yucatan, in its sole discretion, could convert all or a portion of
the principal and accrued unpaid interest  pursuant to the June Note into shares
of the Company's  Common Stock based upon a conversion ratio to be determined by
the parties at the time of  conversion.  Subsequent  to June 30,  1995,  Yucatan
advanced the Company  additional  funds for working capital and on September 30,
1995 the principal amount due Yucatan by the Company was $1,210,446.

      On November 27, 1995,  Yucatan  converted  the face value of the June Note
into shares of the Company's  Common Stock based upon conversion  ratio equal to
the  closing  bid price of the  Company's  common  stock as  reported on the OTC
Bulletin Board on the date of conversion which was $5.50 per share. Accordingly,
the Company issued Yucatan  170,322 shares of its restricted  Common Stock.  The
Company  remained  indebted,  on an unsecured basis to Yucatan for advances made
subsequent  to June 30, 1995 in the amount of $273,676.  Subsequent  to November
27, 1995 such amount has been repaid to Yucatan by the Company.






                                       42



<PAGE>




                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

   
      As of November 30, 1996 hereof there were 2,503,542 shares of Common Stock
issued  and  outstanding,  30 shares  of Series A  Preferred  Stock  issued  and
outstanding and 1,000,000  shares of Series D Preferred  Stock, all of which are
voting securities of the Company.  The 30,000 shares of Series C Preferred Stock
which are issued and outstanding do not have voting rights.  See "Description of
Securities."  The  following  table sets  forth,  as of the close of business on
November  30,  1996,  (a) the name,  address and number of shares of each person
known by the Company to be the beneficial  owner of more than 5% of any class of
each the Company's voting  securities and (b) the number of shares of each class
of voting  securities owned by each director and all officers and directors as a
group, together with their respective percentage holdings of such shares:
    

Series A Preferred Stock
- ------------------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class
      -------------------     ------------------      -----

      Outside Industrial      30                      100%
      Services, Inc. (1)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      All Officers and
      Directors as a group
        (two persons)         none                    n/a

Series D Preferred Stock
- ------------------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class
      -------------------     ------------------      -----

      Yucatan Holding         1,000,000               100%
      Company (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      All Officers and
      Directors as a
      Group (two persons)(2)  1,000,000               100%


                                       43


<PAGE>



Common Stock
- ------------

      Name and                Amount of               Percentage
      Address of              Beneficial              of
      of Beneficial Owner     Ownership of Stock      Class (4)
      -------------------     ------------------      ---------

      Yucatan Holding         938,522                 37.6%
      Company (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Ella Boutwell Chesnutt  (2)                     (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Jayme Dorrough          (2)                     (2)
      269 Cusick Road
      Suite C-2
      Alcoa, TN  37701

      Lester E. Gann(3)       125,925                  8.3%
      3007 West Industrial
      Parkway
      Knoxville, TN  37921

   
      Cede & Co.              789,846                 31.5%
      Post Office Box 28
      New York, NY 10004

      Philadep & Co.          142,988                  5.7%
      1900 Market Street
      Philadelphia, PA 19103
    

      All Officers and
      Directors as a
      Group (two persons)(2)  938,522                 37.6%



      (1)   Outside Industrial Services, Inc. is a subsidiary of the Company and
Mrs. Chesnutt and Mrs. Dorrough serve as the directors of OIS.

      (2)   Mrs. Chesnutt and Mrs. Dorrough are the officers  and  directors  of
Yucatan Holding Company.

   
      (3)   Mr. Gann is President of IFR.  See "Management."
    

                                       44


<PAGE>




                            SELLING SECURITY HOLDERS

   
      The following table sets forth the name of each Selling  Security  Holder,
the amount of shares of Common Stock held  directly or indirectly by each holder
on November 30, 1996, the amount of shares of Common Stock to be offered by each
such  holder,  the  amount  of  Common  Stock to be owned  by each  such  holder
following  sale of such shares of Common Stock and the  percentage  of shares of
Common  Stock to be owned  by each  such  holder  following  completion  of such
offering.
    

<TABLE>
<CAPTION>
   
                                                        % of Class        Shares       % of Class
Name of Selling                          Number of      Owned              to be       to be Owned
Security Holder                          Shares Owned   Before Offering  Offered       After 
Offering(2)
- ---------------                          ------------   ---------------  -------       -------------
- ---
- -
<S>                                      <C>            <C>              <C>           <C>
Pequot Scout Fund                        80,000         3.2%             80,000        0
Crestwood Capital Partners, L.P.         42,800         1.7%             42,800        0
Dr. Aiden O'Rourke                       42,000         1.7%             42,000        0
Ed Hajim                                 40,000         1.6%             40,000        0
Crestwood Capital International, Ltd.    17,200          .7%             17,200        0
Susan Dorrough                           70,000         2.8%             70,000        0
Mary Ann Richter                         16,667          .7%             16.667        0
Patricia Saad                            16,667          .7%             16,667        0
                                        -------                         -------
         Total                          325,334                         325,334
                                        =======                         =======
</TABLE>

         (1) The Selling  Security  Holders  have not advised the Company of the
timing of their  intention  to sell the  shares of the  Company's  Common  Stock
following the date of this Prospectus.

         (2)  Assumes  such  Selling  Security  Holders  are  able to  sell  all
securities offered hereby.
    

      The Company has agreed to pay for all costs and  expenses  incident to the
issuance,  offer,  sale and  delivery of the Common  Stock,  including,  but not
limited  to,  all  expenses  and fees of  preparing,  filing  and  printing  the
Registration  Statement and  Prospectus  and related  exhibits,  amendments  and
supplements  thereto and mailing of such items. The Company will not pay selling
commissions and expenses  associated with any such sales by the Selling Security
Holders.  The  Company has agreed to  indemnify  the  Selling  Security  Holders
against civil  liabilities  including  liabilities  under the  Securities Act of
1933. The Selling Security Holders have advised the Company that sales of shares
of their  Common  Stock may be made from time to time by or for the  accounts of
the Selling Security Holders in one or more transactions in the over-the-counter
market,  in  negotiated  transactions  or  otherwise,  at prices  related to the
prevailing market prices or at negotiated prices.


                                       45

<PAGE>

                           DESCRIPTION OF SECURITIES

COMMON STOCK

   
      The  Company is  authorized  by its  Articles  of  Incorporation  to issue
l0,000,000   shares  of  Common  Stock,  of  which  2,503,542  were  issued  and
outstanding as of November 30, 1996.  The holders of the Company's  Common Stock
are  entitled to receive  dividends  at such time and in such  amounts as may be
determined  by the  Company's  Board  of  Directors,  and upon  liquidation  are
entitled to share ratably in the assets of the Company, subject to the rights of
the holders of any shares of preferred stock which may be outstanding, remaining
after the payment of all debts and other liabilities.
    

      All shares of the Company's  Common Stock have equal voting  rights,  each
share being entitled to one vote per share for the election of directors and all
other purposes.  Holders of such Common Stock are not entitled to any preemptive
rights to purchase or subscribe for any of the Company's securities.  All of the
Company's  Common  Stock  which is  issued  and  outstanding  is fully  paid and
non-assessable.  Stockholders,  including the holders of any series of preferred
stock  outstanding,  do not have cumulative voting rights,  which means that the
holders of more than 50% of the shares  voting for the election of Directors are
able to elect 100% of the Company's Directors.

      It is not  contemplated  that  any  dividends  will be paid on the  Common
Stock,  and the  future  ability to pay  dividends  will be  dependent  upon the
success of the Company's  operations  and the decision by its Board of Directors
at that time.

PREFERRED STOCK

   
      The Company is authorized to issue  2,000,000  shares of preferred  stock,
par value  $.0001 per share,  issuable in such series and bearing  such  voting,
dividend, conversion,  liquidation and other rights and preferences as the Board
of  Directors  may  determine.  As of  November  30, 1996 there are 30 shares of
Series A Preferred  Stock,  30,000 shares of Series C Preferred Stock issued and
outstanding  and  1,000,000  shares  of  Series D  Preferred  Stock  issued  and
outstanding,   with  969,970  shares  of  preferred  stock   remaining   without
designation.
    

      The  designations,  rights and preferences of the Series A Preferred Stock
provide that the shares (a) have full voting rights,  share for share,  with the
then  outstanding  Common  Stock of the  Company as well as any other  series of
preferred stock then  outstanding,  (b) are not convertible into any other class





                                       46



<PAGE>


of equity of the Company, (c) are redeemable at any time at the Company's option
at par value of $.001 per share, (d) pay dividends at the sole discretion of the
Company's Board of Directors,  (e) are not  transferable  without the consent of
the  Company's  Board of  Directors,  and (f) in the event of a  liquidation  or
winding up of the Company,  carry a liquidation  preference  equal to par value,
without interest.

      In connection  with the acquisition of OIS (See "Business - Acquisition of
Prime and OIS"), the Company issued 70,000 shares of Series B Preferred Stock in
exchange  for 51.9% of OIS.  The  designations,  rights and  preferences  of the
Series B Preferred  provided that the holder  thereof (a) should  receive annual
dividends equal to $.43 per share, (b) was entitled to full voting rights, share
for  share,  with any then  outstanding  Common  Stock as well as with any other
class or series of stock of the Company  having  general  voting  power with the
Common  Stock   concerning   any  matter  being  voted  upon  by  the  Company's
stockholders,  (c) was  entitled to convert  their  shares of Series B Preferred
into shares of restricted  Common Stock at any time on a one for one basis,  and
(d) was  redeemable at the option of the Company at $4.30 per share.  On May 30,
1996 the  holder of the Series B  Preferred  converted  such  stock into  70,000
shares of Common Stock which are included in the registration statement of which
this Prospectus forms a part.  Subsequent to such conversion,  the 70,000 shares
of Series B  Preferred  have been  returned  to the  status  of  authorized  but
unissued preferred stock without designation.

      The  designations,  rights and preferences of the Series C Preferred Stock
provide that the shares (a) have no voting rights,  (b) are not convertible into
any other class of equity of the Company,  (c) are redeemable at any time at the
Company's  option at an amount  equal to the prior  year's  annual  dividend  as
previously set by action of the Company's Board of Directors,  (d) pay dividends
at the  sole  discretion  of the  Company's  Board  of  Directors,  (e)  are not
transferable  without the consent of the Company's Board of Directors and (f) in
the event of a  liquidation  or winding up of the Company,  carry a  liquidation
preference  equal to par value,  without  interest.  An annual  dividend rate of
$36,000 for the calendar year of 1995 was set by the Board of Directors and paid
in  accordance  therewith.  For the calendar year of 1996 the Board of Directors
has determined that  dividends,  if any, on the Series C Preferred Stock will be
paid at its discretion.  As of the date hereof,  no dividends have been declared
or paid and it is not anticipated  that any will be declared for paid during the
balance of calendar 1996.

      The  designations,  rights and preferences of the Series D Preferred Stock
provide that the shares (a) have full voting rights,  share for share,  with the






                                      47



<PAGE>


then  outstanding  Common  Stock of the  Company as well as any other  series of
preferred stock then  outstanding,  (b) are not convertible into any other class
of equity of the Company, (c) are redeemable at any time at the Company's option
at a price per share to be mutually agreed upon by the Company and the holder at
the time of redemption,  (d) do not pay any dividends, and (e) in the event of a
liquidation or winding up of the Company,  carry a liquidation  preference equal
to par value, without interest.

       

OVER-THE-COUNTER MARKET

      The Company's  Common Stock is traded on the OTC Bulletin  Board under the
symbol  "WFSC." The Company has applied for inclusion of its Common Stock on the
NASDAQ  System  (Small Cap).  On January 24, 1996 the Company  received  written
comments from the staff of the NASD generally  requesting  clarification  on the
Company's  treatment  of  certain  items  on  the  Company's  audited  financial
statements  for the year ended June 30,  1996 which  resulted in  goodwill.  The
Company's  auditors have concurred  with the Company's  treatment of such items.
Following  the filing of its annual  report on Form  10-KSB for the fiscal  year
ended June 30, 1996, the Company intends to complete its application process for
listing on the NASDAQ system.  While there can be no assurances the listing will
be granted,  management  believes  that the Company  will be able to  adequately
respond to the staff's  comments in such a fashion so as to complete the listing
process. If for any reason the Common Stock is not accepted for inclusion on the
NASDAQ System, then in such case the Company's Common Stock would be expected to
continue to be traded in the over-the-counter  markets through the "pink sheets"
or the  NASD's  OTC  Bulletin  Board.  In the event the  Common  Stock  were not
included in the NASDAQ System,  the Company's Common Stock would be covered by a
Securities and Exchange  Commission rule that imposes  additional sales practice
requirements  on  broker-dealers  who sell such securities to persons other than
established  customers and accredited  investors  (generally  institutions  with
assets  in  excess  of  $5,000,000  or  individuals  with net worth in excess of
$1,000,000 or annual income  exceeding  $200,000 or $300,000  jointly with their
spouse).  For transactions  covered by the rule, the  broker-dealer  must make a
special suitability  determination for the purchaser and receive the purchaser's
written agreement to the transaction prior to the sale.  Consequently,  the rule
may affect the ability of  broker-dealers  to sell the Company's  securities and
also may affect the ability of  purchasers in this offering to sell their shares
in the  secondary  market.  The ability of the Company to secure a symbol on the
NASDAQ  System  does not imply that a  meaningful  trading  market in its Common
Stock will ever develop.





                                       48



<PAGE>



Transfer Agent

      The  Transfer  Agent for the shares of Common  Stock is  Florida  Atlantic
Stock Transfer,  Inc., 5701 North Pine Island Road, Suite 325, Tamarac,  Florida
33321.

                           CERTAIN MARKET INFORMATION

   
      As of November 30, 1996,  2,503,542  shares of the Company's  Common Stock
are outstanding of which 1,421,964  shares are "restricted  securities," as such
term is defined  under the  Securities  Act of 1933,  inclusive  of the  325,334
shares of Common  Stock to be  registered  for possible  resale  pursuant to the
Registration Statement of which this Prospectus is a part.
    

      In general, Rule 144 (as presently in effect),  promulgated under the Act,
permits a  stockholder  of the Company  who has  beneficially  owned  restricted
shares of Common  Stock  for at least  two years to sell  without  registration,
within any three-month  period,  such number of shares not exceeding the greater
of 1% of the then outstanding  shares of Common Stock or, if the Common Stock is
quoted on NASDAQ,  the average  weekly  trading  volume over a defined period of
time, assuming compliance by the Company with certain reporting  requirements of
Rule 144. Furthermore,  if the restricted shares of Common Stock are held for at
least three years by a person not  affiliated  with the Company (in  general,  a
person who is not an executive officer, director or principal stockholder of the
Company during the three-month  period prior to resale),  such restricted shares
can be sold without any volume  limitation.  Any sales of shares by stockholders
pursuant to Rule 144 may have a depressive  effect on the price of the Company's
Common Stock.
                                  LEGAL MATTERS

      Legal matters in connection with the securities  being offered hereby will
be passed upon for the  Company by Atlas,  Pearlman & Trop,  P.A.,  200 East Las
Olas Boulevard, Suite 1900, Fort Lauderdale, Florida 33301.

                                     EXPERTS

      The consolidated  financial  statements of Workforce Systems Corp. for the
years ended June 30, 1996 and 1995 appearing in this Prospectus and Registration
Statement  have been audited by Lyle H.  Cooper,  independent  certified  public
accountants, as set forth in their report thereon appearing elsewhere herein and
in the  Registration  Statement,  and are included in reliance  upon such report
given upon the authority of such firm as experts in accounting and auditing.




                                       49



<PAGE>



                             ADDITIONAL INFORMATION

   
      The Company has filed with the  Securities  and Exchange  Commission,  450
Fifth Street, Washington,  D.C., a Registration Statement on Form SB-2 under the
Securities  Act of 1933 with  respect to the  securities  offered  hereby.  This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits  thereto.  For further  information about the Company
and the  securities  offered  hereby,  reference  is  made  to the  Registration
Statement and to the exhibits filed as a part thereof.  The statements contained
in  this  Prospectus  as to the  contents  of any  contract  or  other  document
identified as exhibits in this Prospectus are not necessarily  complete,  and in
each instance, reference is made to a copy of such contract or document filed as
an exhibit to the Registration Statement. The Registration Statement,  including
exhibits,  may be inspected without charge at the principal reference facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549,
and  copies of all or any part  thereof  may be  obtained  upon  payment of fees
prescribed by the Commission from the Public Reference Section of the Commission
at its principal  office in  Washington,  D.C. set forth above.  The Company has
recently begun filing reports and  information  statements  electronically.  The
Commission  maintains a Web site that contains  reports,  proxy and  information
statements and other information regarding issuers that file electronically with
the Commission. The address of such site is http://www.sec.gov.
    






                                       50


<PAGE>
   
- --------------------------------------------------------------------------------
                          INDEX TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                 Page 
                                                                                 ---- 
<S>                                                                              <C>    
Three Months Ended September 30, 1996
- -------------------------------------

Consolidated Balance Sheets at September 30, 1996 (Unaudited)                    F-2 
and June 30, 1995 (Audited)

Consolidated Statements of Operations for the three months ended September 30,
1996 and 1995 (Unaudited)                                                        F-4  

Consolidated  Statements of Stockholders' Equity for the three month period
ended September 30, 1996 (Unaudited)                                             F-5

Consolidated Statements of Cash Flow for the three months ended September 30,
1996 and 1995 (Unaudited)                                                        F-6  

Notes to the Unaudited Consolidated Financial Statements                         F-7


For the Fiscal Year Ended June 30, 1996 and 1995
- ------------------------------------------------

Accountants Report                                                               F-8

Consolidated Balance Sheets                                                      F-9  

Consolidated Statements of Income and Retained Earnings                          F-11   

Consolidated Statements of Stockholder's Equity                                  F-12              

Consolidated Statements of Cash Flows                                            F-13   

Notes to Financial Statements                                                    F-14        

</TABLE>

<PAGE>


- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------



                                                   September 30,     June 30,
                                                       1996            1996
                                                   ------------    ------------
                                                  (unaudited)

ASSETS

CURRENT ASSETS
    Cash                                           $    201,069    $    938,487
    Receivables:
      Trade accounts receivables, no allowance
        necessary                                       649,829         633,188
     Inventory                                        1,758,823       1,412,896
    Prepaid expenses                                    674,226         711,510
    Deferred income tax assets                          115,000         115,670
                                                   ------------    ------------

          Total Current Assets                        3,398,947       3,811,751

PROPERTY, PLANT AND EQUIPMENT
    Land                                                156,503         156,503
    Building and improvements                         1,381,460       1,380,422
    Machinery and equipment                           1,697,035       1,525,921
    Mineral exploration                                 679,484         700,000
    Autos and trucks                                    181,003         146,428
    Accumulated depreciation                           (160,356)       (132,856)
                                                   ------------    ------------

          Total Property, Plant and Equipment         3,935,129       3,776,418


OTHER ASSETS

    Intangibles, net of accumulated amortization
      of $249,648 and $209,658, respectively          4,546,240       4,344,771
                                                   ------------    ------------
 
                                                   $ 11,880,316    $ 11,932,940
                                                   ============    ============








                                       F-2



<PAGE>


- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------


                                                     September 30,     June 30,
                                                          1996          1996
                                                      -----------   -----------
                                                       (unaudited)

LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
    Accounts Payable                                  $   338,356   $   390,895
    Accrued expenses                                       72,371       113,437
    Accrued federal & state income taxes                  325,000       326,780
    Deferred income tax liability                         326,780       253,261
    Current portion of long term debt                     275,000       254,159
                                                      -----------   -----------

          Total Current Liabilities                     1,337,507     1,338,532

NON CURRENT DEFERRED INCOME TAXES                         297,475       342,473

LONG TERM DEBT, less current portion                      491,668       539,207

RELATED PARTY NOTE PAYABLE                                   --         132,667

STOCKHOLDER'S EQUITY
    Preferred stock, $.001 par value, 2,000,000
     shares authorized,
         30 shares of Series A issued and outstanding
         30,000 shares of Series C issued and
           and outstanding
         1,000,000 shares of Series D issued
          and outstanding                                   1,100         1,100
    Common stock, $.001 par value, 10,000,000 shares
     authorized, 2,420,836 shares issued                    2,421         2,421
     and outstanding
    Paid in capital                                     8,568,941     8,568,941
    Retained earnings                                   1,181,204     1,007,599
                                                      -----------   -----------

          Total Stockholders' Equity                    9,753,666     9,580,061
                                                      -----------   -----------

                                                      $11,880,316   $11,932,940
                                                      ===========   ===========





                                       F-3



<PAGE>

- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------

                                                              For the three
                                                               months ended
                                                               September 30,
                                                         -----------------------
                                                             1996        1995
                                                         ----------   ----------
                                                         (unaudited) (unaudited)

Revenues earned                                          $1,157,371   $1,104,439

Cost of revenues earned                                     673,797      618,372
                                                         ----------   ----------

         Gross Profit                                       483,574      486,067

Selling, general and administrative expenses                222,469      231,724
                                                         ----------   ----------

         Income from operations                             261,105      254,343

Income tax provision                                         87,500       90,000
                                                         ----------   ----------

         Net Income                                      $  173,605   $  164,343
                                                         ==========   ==========

Earnings per common and common equivalent share:

         Net income before payment of dividends          $  173,605   $  164,343
          Dividends paid                                          0       19,317
                                                         ----------   ----------
         Net income available to common shareholders     $  173,605   $  145,026
                                                         ==========   ==========

Earnings Per Share:
         Net Income                                      $      .07   $      .10
         Average weighted shares outstanding              2,410,836    1,503,724












                                       F-4



<PAGE>

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  for the three months ended September 30, 1996
                                   (unaudited)
- --------------------------------------------------------------------------------------------------------------

                                   Preferred stock   Common stock
                                   $.001 par value   $.001 par value
                                   2,000,000 shares  10,000,000 shares
                                   authorized        authorized
                                   1,030,030         2,420,836         Additional               Total
                                   shares issued     shares issued     Paid-In      Retained    Stockholders'
                                   and outstanding   and outstanding   Capital      Earnings    Equity
                                   ---------------   ---------------   -------      --------    ------
<S>                                  <C>               <C>             <C>          <C>         <C>       
Balance, June 30, 1996               $    1,100        $    2,421      $8,568,941   $1,007,599  $9,580,061

Net income for the three months
  ended September 30, 1996                 --                --              --        173,605     173,605
                                     ----------        ----------      ----------   ----------  ----------

Balance, September 30, 1996          $    1,100        $    2,421      $8,568,941   $1,181,204  $9,753,666
                                     ==========        ==========      ==========   ==========  ==========

</TABLE>












































                                       F-5



<PAGE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------------------------
                                                                   For the three    For the three
                                                                    months ended     months ended
                                                                    September 30,    September 30,
                                                                         1996             1995
                                                                     ---------         ---------
                                                                     (unaudited)      (unaudited)
<S>                                                                  <C>               <C>   
OPERATING ACTIVITIES:
         Net income                                                  $ 173,605         $ 164,343
         Adjustments to reconcile net income to
           net cash provided by operating activities:
             Amortization and depreciation                              67,500            67,511
         Changes in operating assets and liabilities:
             (Increase) in receivables                                 (16,641)          (49,031)
             (Increase) decrease in prepaid expense                     37,284             8,979
             (Increase) in inventory                                  (345,927)         (146,885)
             Decrease in deferred income tax asset                         670              --
             (Decrease) in accounts payable                            (52,539)          (30,279)
             Increase (decrease) in accrued federal & state taxes       71,739           (13,274)
             Increase (decrease) in miscellaneous liabilities          (41,066)          (72,079)
             Increase in current portion of long term debt              20,841              --
                                                                     ---------         ---------
         Net Cash Provided (Used) by Operating Activities              (84,534)          (70,715)

INVESTING ACTIVITIES:
           (Increase) in start-up costs                               (201,469)             --
           (Increase) in property, plant and equipment                (226,211)         (184,934)
                                                                     ---------         ---------
         Net Cash Provided (Used) by Investing Activities             (427,680)         (184,934)

FINANCING ACTIVITIES:
           (Decrease) in long term debt                                (47,539)          (19,229)
           (Decrease) in non-current deferred income taxes             (44,998)             --
           Dividends paid                                                 --             (19,317)
           Increase (Decrease)  in related party note payable         (132,667)          273,676
                                                                     ---------         ---------
         Net Cash Provided (Used) by Financing Activities             (225,204)          235,130
                                                                     ---------         ---------

 Net (Decrease) in Cash and Cash Equivalents                          (737,418)          (20,519)

 Cash and Cash Equivalents, Beginning of Period                        938,487            91,652
                                                                     ---------         ---------

  Cash and Cash Equivalents, End of Period                           $ 201,069         $  71,133
                                                                     =========         =========

</TABLE>














                                       F-6


<PAGE>


- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                               September 30, 1996
- --------------------------------------------------------------------------------


Note 1 - Basis of Presentation

      The accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instruction of Form 10-QSB and Article 310 of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating results for the three month period ended September 30,
1996 are not necessarily  indicative of the results that may be expected for the
year ended June 30, 1997.

      For further  information,  refer to the consolidated  financial statements
and footnotes thereto included in the Company's annual report on Form 10-KSB for
the  year  ended  June 30,  1996 as  filed  with  the  Securities  and  Exchange
Commission.






























                                       F-7


<PAGE>


                                 LYLE H. COOPER
                           Certified Public Accountant
                            9051 Executive Park Drive
                                    Suite 103
                           Knoxville, Tennessee 37923

Telephone:  423-691-8132                              Telecopier:  423-691-8209


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
of Workforce Systems Corp.

I have audited the accompanying consolidated balance sheets of Workforce Systems
Corp. (a Florida Corporation) and subsidiaries as of June 30, 1996 and 1995, and
the related consolidated statements of income, retained earnings, and cash flows
for the years  then  ended.  These  consolidated  financial  statements  are the
responsibility of the Company's  management.  My responsibility is to express an
opinion on these consolidated financial statements based on my audits.

I conducted my audits in accordance with generally accepted auditing  standards.
Those standards  require that I plan and perform the audits to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement presentation.  I believe that my audits provide a reasonable basis for
my opinion.

In my opinion,  the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Workforce Systems
Corp.  and  subsidiaries  as of June 30,  1996,  and , and the  results of their
operations and their cash flows for the years then ended.



October 12, 1996



Lyle H. Cooper
Certified Public Accountant

                                      F-8

<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                           CONSOLIDATED BALANCE SHEETS
- -----------------------------------------------------------------------------------------

                                                              June 30,           June 30,
                                                                  1996               1995
                                                                  ----               ----
<S>                                                          <C>             <C>    
ASSETS

CURRENT ASSETS
     Cash                                                    $    938,487    $     91,652
     Receivables:
         Trade accounts receivable, no allowance necessary        633,188         197,438
         Related party trade accounts receivable                     --           855,432
         Related party advances and note receivable                  --            15,915
         Interest                                                    --             1,625
     Inventory                                                  1,412,896         769,283
     Prepaid expenses                                             711,510          45,855
     Deferred income tax assets                                   115,670          15,670
                                                             ------------    ------------

              Total Current Assets                              3,811,751       1,992,870

PROPERTY, PLANT AND EQUIPMENT
     Land                                                         156,503         150,000
     Building and improvements                                  1,380,422         756,942
     Machinery and equipment                                    1,525,921       1,007,073
     Mineral exploration                                          700,000            --
     Autos and trucks                                             146,428         136,169
     Accumulated depreciation                                    (132,856)        (22,766)
                                                             ------------    ------------

              Total Property, Plant and Equipment               3,776,418       2,027,418

OTHER ASSETS
     Intangibles, net of accumulated amortization
       of $ 209,658 and $ 40,346, respectively                  4,344,771       3,345,885
                                                             ------------    ------------


                                                             $ 11,932,940    $  7,366,173
                                                             ============    ============
</TABLE>

                                      F-9

<PAGE>

<TABLE>
<CAPTION>
                                                                      June 30,      June 30,
                                                                        1996          1995
                                                                        ----          ----
<S>                                                                 <C>           <C>    
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                               $   390,895   $   437,342
     Accrued expenses                                                   113,437       121,511
     Accrued federal & state income taxes                               326,780       243,669
     Deferred income tax liability                                      253,261        70,150
     Current portion of long term debt                                  254,159       250,626
                                                                    -----------   -----------


              Total Current Liabilities                               1,338,532     1,123,298

NON CURRENT DEFERRED INCOME TAXES                                       342,473       176,250

LONG TERM DEBT, less current portion                                    539,207       720,457

RELATED PARTY NOTE PAYABLE                                              132,667       936,770

STOCKHOLDERS' EQUITY
     Series A Preferred stock, $ .001 par value, 30 shares
         authorized, 30 shares issued and outstanding                      --            --
     Series B Preferred stock, $ .001 par value, 70,000 shares
         authorized, 0 and 70,000 shares issued and outstanding            --              70
     Series C Preferred stock, $ .001 par value, 30,000 shares
         authorized, 30,000 shares issued and outstanding                    30            30
     Series D Preferred stock, $ .001 par value, 1,000,000 shares
         authorized, shares issued and outstanding                        1,000          --
     Common stock, $ .001 par value, 10,000,000 shares
         authorized, 2,420,836 and 1,503,724 shares issued
         and outstanding                                                  2,421         1,504
     Paid in capital                                                  8,569,011     4,075,155
     Retained earnings (deficit)                                      1,007,599       332,639
                                                                    -----------   -----------

              Total Stockholders' Equity                              9,580,061     4,409,398
                                                                    -----------   -----------

                                                                    $11,932,940   $ 7,366,173
                                                                    ===========   ===========


The  accompanying  notes are an integral  part of these  consolidated  financial statements.
</TABLE>

                                      F-10

<PAGE>


- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------



                                                     For the year   For the year
                                                         ended          ended
                                                    June 30, 1996  June 30, 1995
                                                    -------------  -------------

Revenues earned, net of returns
     and allowances                                    $3,820,680     $2,825,030

Cost of revenues earned                                 2,145,593      1,913,317
                                                       ----------     ----------

         Gross profit                                   1,675,087        911,713

Selling, general and administrative expense               612,875        234,240
                                                       ----------     ----------

         Income from operations                         1,062,212        677,473

Income tax provision                                      332,445        239,400
                                                       ----------     ----------

         Net income                                    $  729,767     $  438,073
                                                       ==========     ==========

Earnings per common and common
  equivalent share

     Net income                                        $  729,767     $  438,073
     Less:  Dividends paid                                 54,807         79,383
     Net income available to common
       shareholders                                    $  674,960     $  358,690
                                                       ==========     ==========

     Net income                                        $      .40     $      .33

Weighted average shares outstanding                     1,686,131      1,086,939






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                      F-11

<PAGE>

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------------------------------------------------------


                                             Preferred stock     Common stock
                                             $.001 par value    .001 par value,
                                            2,000,000 shares    10,000,000 shares
                                               authorized         authorized
                                                1,100,030          2,420,836          Additional                       Total
                                              shares issued      shares issued          Paid-In        Retained    Stockholders'
                                             and outstanding    and outstanding         Capital        Earnings       Equity
                                             ---------------    ---------------         -------        --------       ------
<S>                                          <C>                 <C>                <C>              <C>          <C>         
Balance June 30, 1994                           $    70          $   1,011          $    352,749     $  (26,051)  $    327,779

Issuance of 30 shares of Series A Preferred
  and 30,000 shares of Series C Preferred            30                  -                     -              -             30

Issuance of 492,285 shares of common stock            -                493             3,722,406                     3,722,899

Dividends paid                                        -                  -                              (79,383)       (79,383

Net income for the year ended
June 30, 1995                                         -                  -                     -        438,073        438,073
                                                -------          ---------          ------------     ----------   ------------

Balance June 30, 1995                           $   100          $   1,504          $  4,075,155     $  332,639   $  4,409,398

Issuance of 1,000,000 shares of preferred
  stock Series D                                  1,000                  -                     -              -          1,000

Issuance of 132,466 shares of common  stock                            132               674,868                       675,000

Issuance of 80,000 shares of common  stock                              80               399,920                       400,000

Issuance of 281,000 shares of common  stock                            281             1,404,719                     1,405,000

Issuance of 17,500 shares of common stock                               17                68,046                        68,063

Issuance of 170,322 shares of common  stock                            170               936,600                       936,770

Issuance of 222,000 shares of common stock                             222               935,528                       935,750

Issuance of 14,824 shares of common stock                               15                74,105                        74,120

Conversion of Series B Preferred                    (70)                                      70                             -

Dividends paid                                        -                  -                     -        (54,807)       (54,807)

Net income for the year ended
June 30, 1996                                         -                  -                     -        729,767        729,767
                                                -------          ---------          ------------     ----------   ------------

Balance June 30, 1996                           $ 1,030          $   2,421          $  8,569,011     $1,007,599   $  9,580,061
                                                =======          =========          ============     ==========   ============

The  accompanying  notes are an integral  part of these  consolidated  financial statements.


</TABLE>


                                      F-12

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

                                                    For the year    For the year
                                                        ended           ended
                                                    June 30, 1996  June 30, 1995
                                                    -------------  -------------
OPERATING ACTIVITIES:
     Net income                                      $   729,767    $   438,073
     Adjustments to reconcile net income to
       net cash provided by operating activities
         Amortization                                    169,311         40,000
         Depreciation                                    111,131         12,000
         Gain on sale of fixed asset                        (701)          --
         Increase (decrease) in deferred income tax      332,445         58,750
         (Increase) decrease in:
           Trade account receivable                     (435,750)      (175,389)
           Related party trade account receivable        871,347       (855,432)
           Inventory                                    (643,613)      (615,025)
           Other current assets                          (34,030)       (45,120)
         Increase (decrease) in:
           Accounts payable                              (46,447)       415,291
           Accrued expenses                               (8,074)       198,031
                                                     -----------    -----------

Net Cash Provided (Used) by Operating Activities       1,045,386       (528,821)

INVESTING ACTIVITIES:
     Related party                                          --           49,085
     Proceeds from sale of fixed assets                   12,159           --
     Purchase of property and equipment                 (771,589)    (1,268,428)
     Acquisition costs                                  (395,135)          --
                                                     -----------    -----------

Net Cash Used by Investing Activities                 (1,154,565)    (1,219,343)

FINANCING ACTIVITIES:
     Proceeds from related party loans                   132,668        936,770
     Payments on long term debt                         (204,213)          --
     Proceeds from long term debt                         26,496        971,083
     Proceeds from sale of common stock                1,055,870           --
     Dividends paid                                      (54,807)       (79,383)
                                                     -----------    -----------

Net Cash Provided (Used) by Financing Activities         956,014      1,828,470
                                                     -----------    -----------

(Decrease) Increase in Cash and Cash Equivalents         846,835         80,306

Cash and Cash Equivalents, Beginning of Period            91,652         11,346
                                                     -----------    -----------

Cash and Cash Equivalents, End of Period             $   938,487    $    91,652
                                                     ===========    ===========

The  accompanying notes are an integral  part of these  consolidated  financial
statements.
                                      F-13

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

Workforce  Systems  Corp.  (the  "Company")  was formed on August 17, 1992,  and
through its subsidiaries operate in the following industries:

     STAFFING - Through its  subsidiaries,  Outside  Industrial  Services,  Inc.
     ("OPS") and American  Industrial  Management,  Inc. ("AIM") both located in
     East  Tennessee,  the  Company  supplies  specialized  labor  services on a
     contract basis to businesses in the Tennessee area.

     CONSUMER  PRODUCTS - Through its  subsidiary  Products that  Produce,  Inc.
     ("PTP") located in South Florida,  the Company is responsible for marketing
     Mr.  Food's  AlloFresh  and  specializes  in  identifying,  developing  and
     marketing  innovative  new consumer  products.  Through its  subsidiary NHP
     Manufacturing  Corp.  ("NHPM"),   located  in  Tennessee,  the  Company  is
     responsible  for the  manufacturing  of Thawmaster  thawing trays and other
     consumer products.

     MANUFACTURING - Through its subsidiaries Industrial Fabrication and Repair,
     Inc. ("IFR") and Maintenance Requisition Order Corp. ("MRO") all located in
     the  Southeastern   United  States,   the  Company   provides   specialized
     fabrication,  machining and design of maintenance and production equipment.
     In addition,  the Company  serves as an authorized  distributor  for a full
     line of power transmission products.

PRINCIPLES OF CONSOLIDATION

The Consolidated  Financial  Statements  include the accounts of the Company and
all  majority-owned   subsidiaries.   All  material   transactions  between  the
consolidated companies are eliminated.

INVENTORIES

Inventories  are stated at the lower of cost or market.  As part of the purchase
price  allocation on the  acquisition  of IFR the inventory  carrying  value was
increased  by  $ 154,258  during  the  year ended June 30,  1995.  Approximately
$ 50,000 was charged to cost of goods sold during the year ended June 30, 1996.



                                      F-14

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Inventories were as follows at June 30, 1996:

                   Staffing       Consumer         Manufacturing        Total
                                  Products

Finished goods       $ 0          $ 251,454         $   938,942     $ 1,190,396
Work in process        0             32,500              65,000          97,500
Materials              0             30,000              95,000         125,000
                   --------       ---------         -----------     -----------

                     $ 0          $ 313,954         $ 1,098,942     $ 1,412,896
                   ========       =========         ===========     ===========

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Property and Equipment

Property,   plant  and  equipment  are  stated  at  cost.   Major  renewals  and
improvements  are capitalized,  while  maintenance and repairs are expensed when
incurred.  The  cost  and  accumulated  depreciation  for  property,  plant  and
equipment  sold,  retired,  or  otherwise  disposed  of are  relieved  from  the
accounts, and resulting gains or losses are reflected in income. Depreciation is
computed  over the  estimated  useful  lives of  depreciable  assets  using  the
straight-line method.

For each classification of property, plant, and equipment depreciable life is as
follows.

         Building and improvements                   20 yrs
         Machinery and equipment                     15 yrs
         Furniture, fixtures and office equipment     7 yrs
         Mineral exploration                         10 yrs straight-line and
                                                            units of production
         Automobiles                                  5 yrs

Depreciation expense for the years ended June 30, 1996, and 1995, was $ 111,131,
and $ 12,000, respectively.

                                      F-15


<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Included in the cost of the building at June 30, 1996 is approximately $ 500,000
in cash  payments  for  materials  and labor  directly  related to  getting  the
building  ready for its intended use. No overhead was charged to the cost of the
building for the year ended June 30, 1995.

During the year ended June 30,  1996,  the Company  successfully  completed  the
prospecting,  property leasing, geophysical analysis,  excavation and processing
of minerals for use in a variety of consumer and commercial applications.  The $
700,000 in mineral costs were paid pursuant to the issuance of 140,000 shares of
common  stock.  The first  application  was unrolled and sales  commenced in the
first  quarter or fiscal  1997.  The Company  has  entered  into a 10 year lease
involving the land upon which the mineral is located.

During the year ended June 30,  1996,  the Company  entered  into  contracts  to
develop and maintain  Internet web sites  ultimately as an Internet  provider to
market its  consumer  products  and  through  its  manufacturing  division,  its
inventory  of  refurbished  gear boxes and other power  transmission  components
internationally.  The Company's cost in developing the above is  approximately $
400,000 and is expected to be fully operational by December 31, 1996.

MINERAL EXPLORATION AND DEVELOPMENT

It is the Company's  policy to capitalize  mineral  exploration  and development
costs only after successful  prospecting,  acquisition of mineral rights and the
geophysical  analysis  are  complete  and an  economically  recoverable  mineral
reserve is established.  The associated costs are depreciated over the estimated
useful life of the mineral reserve.

INTANGIBLES, ACQUISITION AND STARTUP COSTS

Intangibles at June 30, 1996 and 1995 consisted of the following:

                                             Year                 Year
                                            Ended                Ended
                                        June 30, 1996        June 30, 1995
                                        -------------        -------------

Goodwill                                $   1,405,629        $   1,405,629
Acquisition Costs                           2,057,492            1,980,602
Startup Costs                               1,091,308                  -
                                        -------------        -------------
                 
                                            4,554,429            3,386,231
Less Accumulated Amortization                 209,658               40,346
                                        -------------        -------------

                                        $   4,344,771        $   3,345,885
                                        =============        =============
    
                                      F-16

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Goodwill  represents the excess of the purchase price over the fair value of the
net assets  acquired.  The  unamortized  excess cost is being  amortized  by the
straight-line  method over 20 years.  Amortization  expense was $ 70,281,  and $
5,000, for the years ended June 30, 1996, and 1995, respectively.

Acquisition  cost  represents  the  value  of  stock  issued  in payment for the
external  acquisition  costs  incurred in the acquisitions of OPS, NHPM, and IFR
and is being amortized by the  straight-line method over 20 years.  Amortization
expense  was  $ 99,030, $ 35,346  for the  years ended  June 30, 1996  and 1995,
respectively.

Startup cost represents  pre-operating  expenses  incurred in the development of
Mr. Food's AlloFresh under the Company's consumer products division, PTP, and is
being amortized by the straight-line  method over two years. No amortization has
been taken on the startup  for the year ended June 30,  1996,  as such  products
were not introduced until the first quarter of fiscal 1997.

Startup and pre-operating costs included the following at June 30, 1996:

              Direct startup and operating costs            $   382,154
              Direct development costs                          709,154
                                                            -----------

                                                            $ 1,091,308
                                                            ===========

INCOME TAXES

In connection with the acquisition of IFR as previously  discussed,  the Company
established  total  deferred  income  taxes  of $  235,000  to  provide  for the
difference in book value and tax basis  resulting  from  recording IFR assets at
fair market value. In addition,  the Company computed its tax liability based on
approximate state and federal statutory rates in accordance with FASB 109. Other
deferred  tax  assets  and  liabilities  are  recorded  to  provide  for  timing
differences.

REVENUE RECOGNITION

Revenue  from  product  sales  in  the  consumer  products  division  and in the
manufacturing  division is  recognized  at the time of shipment.  Revenue in the
staffing division is recognized when the related payroll costs are incurred.

                                      F-17

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

Earnings per common and common  equivalent  share were  computed by dividing net
income,  adjusted by the dividends paid to a common  shareholder of OPS pursuant
to a  management  agreement  and  for  dividends  paid  to the  other  preferred
shareholders,  by the  weighted  average  number of  shares of Common  Stock and
Common Stock equivalents outstanding at the end of June 30, 1995.

NOTE 2 - CONCENTRATION OF CREDIT RISK

The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts.  The Company believes it is not exposed to any significant credit
risk on cash and cash equivalents.

NOTE 3 - PREPAID ADVERTISING

Included in prepaid expenses is $ 500,000 in prepaid advertising costs for media
spots incurred in connection with the Company's consumer products division.  The
advertising  costs will be expensed when the related  products are advertised in
fiscal 1997.

NOTE 4 - ACQUISITIONS AND EXPANSIONS

EXPANSION OF OPERATIONS - NHP MANUFACTURING CORP.

On November 4, 1994,  the Company  entered into an agreement  with Naturale Home
Products,  Inc.  ("Naturale")  whereby  the  Company  was  named  the  exclusive
manufacturer through a to-be-established  wholly-owned subsidiary of the Company
for all products  developed and marketed by Naturale,  including the Thaw Master
(TM)  thawing  trays.  The material  terms of the  agreement  provided  that the
Company at its option could either continue the contract manufacturing currently
in effect with an unaffiliated  third party on a sub-contract  basis,  establish
additional  manufacturing facilities operated by the Company or sub-contract the
manufacturing  to other third parties.  The agreement  further provided that the
Company would establish a wholly-owned subsidiary and capitalize such subsidiary
with a minimum of $ 350,000  which such funds would be used to (i) undertake the
manufacturing  operations,  (ii)  provide an  inventory  of  products  and (iii)
working  capital.  Pursuant  to this  agreement,  the  Company  established  NHP
Manufacturing  Corp.,  a  Florida  corporation  ("NHP")  which  is  wholly-owned
subsidiary of the Company.  At June 30, 1995,  the Company had compiled with the
terms of the contract.  In connection  with the above the Company issued 170,500
shares of Common Stock.

                                      F-18

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)



The transaction was recorded as follows:

              Contract rights                                         $1,120,185
                                                                      ==========

              Stock issued                                            $1,120,185
                                                                      ==========

Pro  forma  results  of  operations   are  not   applicable  as  no  royalty  or
manufacturing contract existed prior to the transaction.

ACQUISITION OF INDUSTRIAL FABRICATION & REPAIR, INC.

On May 22,  1995,  the  Company  acquired  100 % of the issued  and  outstanding
capital stock (the "IFR Stock") of Industrial Fabrication & Repair, Inc. ("IFR")
from its sole shareholder who was a non-affiliated third party to the Company in
a private  transaction  exempt from  registration  under applicable  federal and
state  securities laws as well as being tax-free  pursuant to Section 368 of the
Internal Revenue Code of 1986, as amended, in exchange for 125,925 shares of the
Company's Common Stock. The Company granted such exchanging IFR shareholder a 24
month  right of first  refusal  as to the IFR  Stock in the event of a change of
control of the Company (as defined in the  Agreement)  of if the Company  should
desire  to  transfer  the IFR  Stock or sell all or  substantially  all of IFR's
assets.

IFR based in Knoxville, Tennessee, provides specialized contracting,  machinery,
tools and design work,  and sells power  transmission  supplies.  The  principle
followed in determining  the amount of  consideration  paid by the Company was a
multiple of book value of IFR,  such book value having been  adjusted to reflect
the fair market value of readily  identifiable  tangible  assets recorded in the
books and records of IFR at April 30, 1995.  In addition the Company  acquired a
building  and  property  to house the  expanded  operations  of IFR  through the
assumption of debt and cash of approximately $ 850,000.  In conjunction with the
above IFR and real property  acquisition  the Company  issued  183,300 shares of
Common Stock in conjunction with finders fees,  consulting and professional fees
directly associated with the acquisition of the new facility and the acquisition
of IFR.


                                      F-19

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

The IFR and Building transaction was recorded as follows:

                         Inventory                            $    494,070
                         Equipment                                 478,678
                         Autos and trucks                          136,169
                         Leasehold improvements                     39,074
                         Land and building                         906,942
                         Other assets                              315,208
                         Goodwill & acquisition costs            1,855,751
                                                              ------------
                                                              $  4,225,892
                                                              ============

                         Liabilities                          $    669,869
                         Deferred taxes                            235,000
                         Stock issued                            3,321,023
                                                              ------------
                                                              $  4,225,892
                                                              ============

The transaction was accounted for as a purchase.  The purchase price assigned to
the net  assets  acquired  were  based on the  fair  value  of such  assets  and
liabilities on the transaction date.

The following  unaudited pro forma summary presents the consolidated  results of
operations  of the Company as if the business  combination  had occurred on June
30, 1994:
                                                                  Year
                                                                  Ended
                                                              June 30, 1995
                                                              -------------

              Revenue                                        $ 5,069,916
              Net Earnings                                     $ 357,106
              Earnings per share                                    $.26

The above amounts are based upon certain  assumptions  and  estimates  which the
Company  believes  are  reasonable.  The pro forma  results  do not  necessarily
represent  results  which would have  occurred if the business  combination  had
taken place at the date and on the basis assumed above.

                                      F-20

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

ACQUISITION OF  AMERICAN INDUSTRIAL MANAGEMENT, INC.

In  February  1996,  the  Company  acquired  100% of the issued and  outstanding
capital stock of American  Industrial  Management,  Inc. ("AIM") in exchange for
17,500 shares of the Company's Common Stock.

The AIM transaction was recorded as follows:

              Cash acquired                      $  20,124
              Receivables assumed                   42,279
              Equipment                              3,066
              Goodwill & acquisition costs          76,890
                                                 ---------

                                                 $ 142,359
                                                 =========

              Liabilities                        $  74,333
              Stock                                 68,026
                                                 ---------

                                                 $ 142,359
                                                 =========

The transaction was accounted for as a purchase.  The purchase price assigned to
the net  assets  acquired  were  based on the  fair  value  of such  assets  and
liabilities on the transaction date.

AIM's  results of  operations  subsequent to February 1996 are included in these
financial  statements.  Pro forma  results of operation are not presented as the
amounts are insignificant.

EXPANSION OF OPERATIONS - PRODUCTS THAT PRODUCE

In October 1995,  following the initial  success of NHPM,  The Company  formed a
consumer products division and incorporated  Products That Produce, Inc. ("PTP")
to expand into the consumer products  industry.  PTP business plan provides that
it will assist inventors of fresh, innovative consumer products in getting those
products  to market  through  the  provision  of a wide  array of  comprehensive
services,  including  everything  from  package  design,  to  manufacturing,  to
receivables financing.


                                      F-21

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 4 - ACQUISITIONS AND EXPANSIONS (CONTINUED)

EXPANSION OF OPERATIONS - MAINTENANCE REQUISITION ORDER CORP.

In June 1996, the Company formed Maintenance Requisition Order Corp. to serve as
an authorized  distributor for a full line of power transmission products and to
expand its operating territory.

NOTE 5 - STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES

The  Company  considers  deposits in banks,  certificates  of deposit and highly
liquid investments with an original maturity of three months or less as cash and
cash equivalents for the purpose of the Statement of Cash Flows.

SUPPLEMENTAL DISCLOSURES OF CASH FLOWS

Cash paid (received) for
                                 Year            Year
                                Ended           Ended
                            June 30, 1996   June 30, 1995
                            -------------   -------------

Interest                      $  62,632       $     -
Income taxes                  $  18,500       $  38,997

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES

During the year ended June 30, 1996, the Company issued 157,500 shares of common
stock in  connection  with the startup and  acquisition  of PTP and AIM,  issued
80,000 shares of common stock in connection with the development and maintenance
of web  sites  on the  Internet,  issued  140,000  shares  of  common  stock  in
connection  with mine  exploration,  issued  132,466  shares of common  stock in
connection  with  advertising and legal fees, and issued 14,824 shares of common
stock  in  connection  with  certain  operating  expenses  in  transactions  not
affecting  cash  flows.  Total  value of the stock  issued was $  2,344,823.  In
addition,  during the year ended June 30,  1996, a note payable of $ 936,770 was
converted to 170,322 shares of common stock in a transaction not affecting cash.

During the year ended June 30, 1995, the Company issued 492,275 shares of common
stock in connection with the start up and acquisition of NHP  Manufacturing  and
IFR and in connection with the acquisition of land and building. The total value
of the stock issued was $ 3,772,899.

                                      F-22

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 5 - STATEMENTS OF CASH FLOWS SUPPLEMENTARY DISCLOSURES (CONTINUED)

The Company values  securities  exchanged in  acquisitions  and or for goods and
services at current  closing bid price at the date the parties  came to a mutual
understanding  of the terms of the arrangement and agree to a binding  contract.
Transactions  involving  securities with restrictions issued in exchange for the
above are  valued  at  approximately  75% of the  closing  bid  price  using the
aforementioned date.

NOTE 6 - LEASE OBLIGATIONS

CAPITAL LEASES

Future minimum lease payments under noncancelable capital leases having terms in
excess of one year are as follows:

         Years ended June 30:
                   1997                                            $  53,027
                   1998                                               53,027
                   1999                                               53,027
                   2000                                               50,310
                   2001                                                3,063
                                                                   ---------

               Total future minimum lease payments                   212,454

               Less amount representing interest                      45,213
                                                                   ---------

               Present value of minimum lease payments               167,241

               Less current portion                                   36,910
                                                                   ---------

               Capital lease obligations, less current portion     $ 130,331
                                                                   =========

Included in fixed assets are the following assets under capital leases:

                                                   June 30,         June 30,
                                                     1996             1995
                                                     ----             ----

Machinery and equipment                          $  211,901       $  211,901
Less accumulated depreciation                        16,853            1,000
                                                 ----------       ----------

                                                 $  195,048       $  210,901
                                                 ==========       ==========
                                      F-23

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 6 - LEASE OBLIGATIONS (CONTINUED)

OPERATING LEASES

The Company  leases  office and  warehouse  space under an operating  lease that
expires in fiscal 1998.  Rental expense under this operating lease for the years
ended  June  30,  1996 and  1995,  was  approximately  $  44,808  and $  22,404,
respectively.  In addition,  the Company leases land used in mineral  excavation
under a  operating  lease  that  expires  in June 2001 with a five year  renewal
option. The lease began on July 1, 1996,  therefore,  rental expense was $ 0 for
the year ended June 30, 1996.

Approximate  minimum future lease payments under these operating  leases at June
30, 1996, are as follows:

                Years ended June 30:
                        1997                       $     74,808
                        1998                             74,808
                        1999                             30,000
                        2000                             30,000
                        2001                             30,000
                                                   ------------

                                                   $    239,616
                                                   ============
NOTE 7 - LONG-TERM DEBT

Long-term debt consisted of the following:

<TABLE>
<CAPTION>
                                                                    Year           Year
                                                                    Ended          Ended
                                                                June 30, 1996   June 30, 1995
                                                                -------------   -------------
<S>                                                               <C>             <C>    
       Demand note payable to an individual,
         interest at 7.4 %, unsecured                             $   25,000      $   25,000

       Demand note payable to an individual,
       interest at 6 %, unsecured.                                    12,000          20,000

       Notes payable to credit corporations, interest
       at 9.9 %, principal and interest of $ 860 due
       monthly through May 1999, secured by automobiles.              23,000          10,304

</TABLE>
                                      F-24

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

<S>                                                               <C>             <C>    
NOTE 7 - LONG-TERM DEBT (CONTINUED)

       Notes payable to a bank, interest ranging from
       7.75 % to 10 %, principal and interest of $ 2,249 due
       monthly through March 1999, secured by equipment.             129,416         180,661

       Capital leases payable to two leasing companies, interest
       at 10 %,principal and interest of $ 4,419 due monthly
       through June 2000, secured by production equipment.           167,241         235,000

       First Mortgage payable to individuals, interest at 7.75 %,
       principal and interest of $ 5,400 due monthly through
       July 2002, secured by land and building.                      360,841         398,907

       Property taxes payable under agreement with the City
       and County for acquisition of land and building,
       payments of $ 6,336 through June 1996, and $ 2,538
      from July 1996 to June 1997.                                    75,868         101,211
                                                                   ---------      ----------

                                                                     793,366         971,083

                                            Less current portion     254,159         250,626
                                                                   ---------      ----------

                                                                   $ 539,207      $  720,457
                                                                   =========      ==========
</TABLE>

Maturities of long-term debt are as follows:

         Year ending June 30,

                  1997                                             $  254,159
                  1998                                                147,631
                  1999                                                131,422
                  2000                                                106,717
                  2001                                                 71,884
                  Thereafter                                           81,553
                                                                   ----------

                                                                   $  793,366
                                                                   ==========
                                      F-25

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 8 - RELATED PARTY TRANSACTIONS

As discussed in Note 4, NHP  Manufacturing  was established to provide exclusive
manufacturing  services for a consumer  product to Naturale.  As a result of the
agreement with Naturale, the Company was granted a 15 % interest in Naturale. At
the time of the transaction  the Company  recorded no value on its balance sheet
as to this 15%  interest  due to the  minority  position it  represented  within
Naturale and the  immaterial  value to the Company.  On May 30, 1996 the Company
divested  itself of such 15%  interest in  Naturale,  a marketing  company,  but
retained the exclusive manufacturing rights under the agreement with Naturale.

During  the year  ended  June  30,  1995,  NHP  Manufacturing  sold to  Naturale
approximately  $ 1,175,000 of products and OPS provided  approximately $ 182,000
of labor services, the total related party sales representing approximately 48 %
of the Company's  total sales.  The sales were without  recourse and the Company
received  cash in payment  therefore.  In  addition to the above,  the  Company,
pursuant to its contract with Naturale,  provided  working  capital and accounts
receivable  financing  for  Naturale.  Such  advances  were secured by a blanket
security interest in all the assets of Naturale.  At June 30, 1995, Naturale was
indebted to the Company for the accounts receivable for approximately  $855,000.
Naturale  paid the  $855,000  in cash  during the year  ended  June 30,  1996 in
accordance with its terms.

In conjunction with the manufacturing  agreement with Naturale,  the acquisition
of Industrial  Fabrication & Repair,  Inc. and the  acquisition of real property
the Company  issued  270,500  shares of common  stock  valued at $ 2,112,185  to
officers  and  other  related  parties   associated  with  the  Company's  major
stockholder,  as defined  under FASB 57,  for the year ended June 30,  1995,  as
follows:

            Purpose                 Price per share   Shares Issued   Total

          Contract Rights                   6.57          145,500    $   955,935
          Finder and acquisition fees       9.25          125,000      1,156,250
                                                                     -----------

                                                                     $ 2,112,185
                                                                     ===========

From time to time the Company has borrowed funds from Yucatan  Holding  Company,
the Company's principal shareholder  ("Yucatan"),  for working capital purposes.
On June 30, 1995 the Company issued Yucatan that certain  promissory note in the
principal amount of $936,770 (the "June Note"),  bearing  quarterly  interest at
the prime rate as  published  in the Wall Street  Journal,  the initial  rate of
interest  being 8.75 %, which such note was due on June 30,  1997.  Yucatan,  at
sole option,  could convert all or a portion of the principal and accrued unpaid
interest into shares of Common Stock of the Company at a conversion  ratio to be


                                      F-26

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 8 - RELATED PARTY TRANSACTIONS (CONTINUED)

established by the Holder and Maker at the time of  conversion.  On November 27,
1995  Yucatan  converted  the face  value of the June  Note  into  shares of the
Company's  Common Stock based upon a  conversion  ratio equal to the closing bid
price of the Company's  Common Stock as reported on the NASD OTC Bulletin  Board
on the date of conversion  which was $5.50 per share.  Accordingly,  the Company
issued Yucatan 170,322 shares of its Common Stock.

On November 4, 1994,  the Company  entered into an agreement  with Naturale Home
Products Inc., an  unaffiliated  third party,  whereby the Company was named the
exclusive  manufacturer for all products developed and marketed by Naturale.  In
addition to the revenue to be generated  through the  manufacturing  and sale by
the Company of the products to Naturale, the Company is entitled to a royalty of
$.30 to $.50 per unit in perpetuity on all products sold by Naturale.

NOTE 9 - BUSINESS SEGMENTS

Workforce  Systems  Corp.  is a  diversified  company with  operations  in three
business segments:  (1) staffing industry,  (2) consumer products industry,  (3)
manufacturing industry. (See Note 1 - Nature of Operations.)

Results of  operations of the  Company's  business  segments are reported in the
consolidated statement of income.

Identifiable  assets,  revenue, and operating earnings for each business segment
are:

                                                     Identifiable Assets
                                                   1996                 1995
                                                   ----                 ----
                  Staffing                   $     188,399      $      235,061
                  Consumer Products              3,755,510           1,059,862
                  Manufacturing                  7,989,031           6,071,250
                                             -------------      --------------
                              Total          $  11,932,940      $    7,366,173
                                             =============      ==============

                                                          Revenues
                                                   1996                1995
                                                   ----                ----
                  Staffing                   $     582,217      $    1,286,786
                  Consumer Products                787,140           1,174,921
                  Manufacturing                  2,451,323             363,323
                                             -------------      --------------
                               Total         $   3,820,680      $    2,825,030
                                             =============      ==============

                                      F-27

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 9 - BUSINESS SEGMENTS (CONTINUED)

                                                        Operating Profits
                                                     1996              1995
                                                     ----              ----
            Staffing                          $      46,780      $     248,446
            Consumer Products                       255,210            418,639
            Manufacturing                           760,222             10,388
                                              -------------      -------------
                              Total           $   1,062,212      $     677,473
                                              =============      =============

NOTE 10 - INCOME TAXES

The Company provides  deferred income tax assets and liabilities  under FASB 109
for timing  differences  between book and taxable income.  These differences are
not considered material at June 30, 1996.

As previously discussed, the Company established a deferred income tax liability
due to the acquisition of IFR in the amount of $ 235,000 for differences between
the book and tax basis of the acquired  assets.  The current  amount of deferred
taxes was estimated by the Company at $ 58,750.  The non current deferred amount
was estimated at $ 176,250.

The tax  provision  for the years  ended  June 30,  1996 and 1995,  was based on
approximate state and federal statutory rates.

NOTE 11 - PREFERRED STOCK

The designations, rights and preferences of the Series A Preferred Stock provide
that the  shares (i) have full  voting  rights,  share for share,  with the then
outstanding common stock of the Company as well as any other series of preferred
stock then outstanding,  (ii) are not convertible into any other class of equity
of the Company,  (iii) are redeemable at any time at the Company's option at par
value of $ .001 per share,  (iv) pay  dividends  at the sole  discretion  of the
Company's Board of Directors,  (v) are not  transferable  without the consent of
the  Company's  Board of  Directors  and (vi) in the event of a  liquidation  or
winding up of the Company,  carry a liquidation  preference  equal to par value,
without  interest,  and are junior in interest to the Series B $ 5.00 Cumulative
Convertible Preferred Stock of the Company then outstanding.

The  designations,  rights  and  preferences  of the  Series B  Preferred  Stock
provides that the holders thereof (i) shall receive annual  dividends equal to $
 .43 per share,  (ii) are entitled to full voting rights,  share for share,  with
any then  outstanding  common stock as well as with any other class or series of
stock  of the  Company  having  general  voting  power  with  the  common  stock
concerning any matter being voted upon by the Company's shareholders,  (iii) are


                                      F-28

<PAGE>
- --------------------------------------------------------------------------------
                             WORKFORCE SYSTEMS CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              as of and for the years ended June 30, 1996 and 1995
- --------------------------------------------------------------------------------

NOTE 11 - PREFERRED STOCK (CONTINUED)

entitled to convert their shares of Preferred Stock into shares of the Company's
restricted  common  stock  at any  time on a one  for one  basis  and  (iv)  are
redeemable  at the option of the Company at $ 4.30 per share.  On May 30,  1996,
the holder of the Series B  Preferred  Stock  converted  such shares into 70,000
shares of common  stock  pursuant to the  designations,  rights and  preferences
thereof.

The designations, rights and preferences of the Series C Preferred Stock provide
that the shares (i) have no voting  rights,  (ii) are not  convertible  into any
other class of equity of the Company,  (iii) are  redeemable  at any time at the
Company's  option at an amount  equal to the prior  year's  annual  dividend  as
previously set by action of the Company's Board of Directors, (iv) pay dividends
at the  sole  discretion  of the  Company's  Board  of  Directors,  (v)  are not
transferable without the consent of the Company's Board of Directors and (vi) in
the event of a  liquidation  or winding up of the Company,  carry a  liquidation
preference equal to par value,  without interest,  and are junior in interest to
the Series B $ 5.00 Cumulative  Convertible  Preferred Stock of the Company then
outstanding.  An annual  dividend  rate of $ 36,000 for the  balance of calendar
1994 and for the calendar  year of 1995 was set by the Board of  Directors.  For
calendar year 1996 any  dividends  were to be declared and payable only upon the
discretion of the Company's Board of Directors.

The designations, rights and preferences of the Series D Preferred Stock provide
that the  shares (i) have full  voting  rights,  share for share,  with the then
outstanding Common Stock of the Company as well as any other series of preferred
stock then outstanding,  (ii) are not convertible into any other class of equity
of the Company,  (iii) are  redeemable at any time at the Company's  option at a
price per share to be mutually  agreed upon by the Company and the holder at the
time of  redemption,  (iv) do not pay any  dividends,  and (v) in the event of a
liquidation or winding up of the Company,  carry a liquidation  preference equal
to par value, without interest.

NOTE 12 - LITIGATION

The Company is not a party to any litigation, however, the Company's subsidiary,
IFR,  has been  notified by the  Trustee of a bankrupt  customer of a possible $
65,000 preference claim. IFR and the Company believes the claim is without merit
and no provision has been made.

                                      F-29
    

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS

      The Articles of  Incorporation of the Company provide  indemnification  of
directors  and  officers  and  other  corporate  agents  to the  fullest  extent
permitted  pursuant to the laws of Florida.  The Articles of Incorporation  also
limit the personal  liability of the Company's  directors to the fullest  extent
permitted  by  the  Florida  Business  Corporation  Act.  The  Florida  Business
Corporation  Act contains  provisions  entitling  directors  and officers of the
Company to indemnification from judgments, fines, amounts paid in settlement and
reasonable  expenses,  including  attorneys' fees, as the result of an action or
proceeding  in which they may be  involved  by reason of being or having  been a
director or officer of the Company, provided said officers or directors acted in
good faith.

      Insofar as  indemnification  or  liabilities  arising under the Act may be
permitted to directors,  officers or persons controlling the Company pursuant to
the foregoing provisions, or otherwise, the Company has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is therefore  unenforceable in
the.  In the event that a claim for  indemnification  against  such  liabilities
(other  than the  payment  by the  Company  of  expenses  incurred  or paid by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question whether such  indemnification by it is against public policy as express
in the Act and will be governed by the final adjudication of such issue.






                                      II-1



<PAGE>




ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

      The following  table sets forth the  estimated  expenses to be incurred in
connection with the issuance and resale of the securities  offered  hereby.  The
Company is  responsible  for the payment of all expenses in connection  with the
Offering.

      Registration fee                                       $   700.00*
      Blue Sky filing fees and expenses                        2,000.00*
      Printing and engraving expenses                          2,000.00*
      Legal fees and expenses                                 10,000.00*
      Accounting fees and expenses                             5,000.00*
      Miscellaneous                                              300.00*
                                                             ----------    
          Total                                              $25,000.00*
                                                             ==========
* Estimated

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

   
      In June 1994 the Company issued 70,000 shares of Series B Preferred  Stock
in  exchange  for  51.9%  of the  issued  and  outstanding  stock of OIS from an
unaffiliated  third-party.  Also in June 1994 the  Company  acquired  all of the
issued and  outstanding  stock of Prime from Yucatan,  the  Company's  principal
shareholder,  for 750,000 shares of the Company's Common Stock. In November 1994
the Company  exchanged  30 shares of Series A  Preferred  Stock for 15 shares of
common stock of OIS thereby  completing its plan to acquire at least 80% of OIS.
All of the foregoing transactions were exemption from registration under the Act
in reliance on Section 4(2) thereof as each transaction did not involve a public
offering. See "Business - Overview - Acquisition of Prime Florida and OIS."

      In May 1995 the Company  acquired all of the issued and outstanding  stock
of IFR from an unaffiliated third party in a private transaction not involving a
public offering based upon an exemption from registration under the Act pursuant
to Section  4(2) of the Act in  exchange  for  125,925  shares of the  Company's
Common Stock. See "Business - Overview - Acquisition and Expansion of Industrial
Fabrication & Repair."

      In  December  1995  the  Company   acquired   $500,000  of  prepaid  radio
advertising time from an unaffiliated  third-party in exchange for 97,466 shares
of Common Stock in private  transaction  not involving a public  offering  based






                                      II-2



<PAGE>


upon an exemption  from  registration  under the Act pursuant to Section 4(2) of
the Act. See Note 3 of the  Company's  financial  statements  for the year ended
June 30, 1996.

      In February 1996 the Company  acquired 100% of the issued and  outstanding
stock of AIM from  unaffiliated  third  parties  in a  private  transaction  not
involving a public offering based upon an exemption from registration  under the
Act  pursuant to Section  4(2) of the Act in exchange  for 17,500  shares of the
Company's  Common  Stock.  See  "Business - Overview -  Acquisition  of American
Industrial Management, Inc."

      In June 1996 the Company sold an aggregate of 222,000 shares of its Common
Stock to two institutional investors and two accredited investors in a series of
private  transactions  exempt  from  registration  under  the  Act  pursuant  to
Regulation  D, Section  506. An aggregate of 180,000  shares were sold at $4.125
per shares and the balance of 42,000 shares at $4.80 per share. In November 1996
the Company sold an additional  33,334 shares of Common Stock to two  accredited
investors in a private  transaction  exempt from  registration  under the Act in
reliance upon Regulation D, Section 506 thereof.  In connection with such sales,
not later than 15 days after the filing of the  Company's  annual report on Form
10-KSB  for the  year  ended  June  30,  1996,  the  Company  agreed  to cause a
registration  statement  registering  the shares to be filed with the Securities
and Exchange Commission in order to permit a public distribution of such shares.
The Company agreed to pay all costs of such registration statement, exclusive of
fees and expenses of the holder's counsel or accounts or other professionals, if
any.  Such shares are  included in this  registration  statement.  See  "Selling
Security Holders."
    

ITEM 27. EXHIBITS.

Exhibit No.       Description of Exhibits
- -----------       -----------------------

2.1               Stock Purchase Agreement dated June 14, 1994  by  and  between
                  F. W. Miller,  Wildflower  Financial Corp. and Yucatan Holding
                  Company is hereby  incorporated  by reference to the Report on
                  Form 8-K as filed with the Securities and Exchange  Commission
                  on June 20, 1994

2.2               Agreement dated as of June 30, 1994 by and between  Wildflower
                  Financial  Corp.,  Yucatan  Holding Company and Prime Florida,
                  Inc. is hereby incorporated by reference to the Report on Form
                  8-K as filed with the  Securities  and Exchange  commission on
                  July 13, 1994




                                      II-3



<PAGE>



2.3               Agreement dated as of June 30, 1994 by and  between Wildflower
                  Financial   Corp.   and  a  certain   shareholder  of  Outside
                  Industrial Services,  Inc. is hereby incorporated by reference
                  to the  Report on Form 8-K as filed  with the  Securities  and
                  Exchange commission on July 13, 1994

2.4               Agreement dated  November 30, 1994  by and  between  Workforce
                  Systems Corp. and Outside Industrial Services,  Inc. is hereby
                  incorporated by reference to the Report on Form 10-QSB for the
                  quarter ended  December 31, 1994 as filed with the  Securities
                  and Exchange commission on February 15, 1995

2.5               Agreement dated May 22, 1995 by and between Workforce  Systems
                  Corp. and Lester E. Gann,  the Sole  Shareholder of Industrial
                  Fabrication & Repair, Inc. is hereby incorporated by reference
                  to the  Report on Form 8-K as filed  with the  Securities  and
                  Exchange commission on May 23, 1995
       

3.1               Articles of Incorporation are hereby incorporated by reference
                  to  the  Registration  Statement  on  Form  SB-2  as  declared
                  effective by the Securities and Exchange Commission on January
                  12, 1993

3.2               Articles of Amendment to the Articles of Incorporation setting
                  forth the designations, rights and preferences of the Series B
                  $5.00  Cumulative   Convertible  Preferred  Stock  are  hereby
                  incorporated  by  reference to the Report on Form 8-K as filed
                  with the Securities and Exchange Commission on July 13, 1994

3.3               Articles   of   Amendment  to the  Articles  of  Incorporation
                  changing  the  corporation  name are  hereby  incorporated  by
                  reference  to the  Report  on  Form  8-K  as  filed  with  the
                  Securities and Exchange Commission on July 11, 1994

3.4               Articles of Amendment to the Articles of Incorporation setting
                  forth the designations, rights and preferences of the Series A
                  and Series C Preferred Stock are hereby  incorporated by refer
                  ence to the  Report  on Form  10-QSB  for  the  quarter  ended
                  December  31, 1994 as filed with the  Securities  and Exchange
                  Commission on February 15, 1995






                                      II-4



<PAGE>



   
3.5               Articles of Amendment to the Articles of Incorporation setting
                  forth the designations, rights and preferences of the Series D
                  Preferred  Stock is hereby  incorporated  by  reference to the
                  Report on Form  10-KSB for the fiscal year ended June 30, 1996
                  as filed  with  the  Securities  and  Exchange  Commission  on
                  October 15, 1996

3.6               By-Laws of the Company are hereby incorporated by reference to
                  the Registration  Statement on Form SB-2 as declared effective
                  by the Securities and Exchange Commission on January 12, 1993.
    

5**               Opinion of  Atlas, Pearlman, Trop &  Borkson, P.A. as  to  the
                  validity of the securities being registered.

   
10.1              Licensing Agreement dated May 31, 1996 by and between Ginsburg
                  Enterprises  Incorporated  and Products That Produce,  Inc. is
                  hereby  incorporated by reference to the Report on Form 10-KSB
                  for the  fiscal  year  ended  June 30,  1996 as filed with the
                  Securities and Exchange Commission on October 15, 1996

10.3              Employment Agreement between Industrial Fabrication &  Repair,
                  Inc. and Lester E. Gann

10.4              Employment Agreement  between  American Industrial Management,
                  Inc. and Robert Lovelace

10.5              Lease for mineral rights

10.6              Form  of   Subscription   Agreements  for   Crestwood  Capital
                  International,  Ltd., Crestwood Capital Partners, L.P., Peqout
                  Scout  Fund,  Mr.  Ed Hajim,  Dr.  Aiden  O'Rourke,  Mary Anne
                  Richter and Patricia Saad
    

16.1              Letter from  Richard H. Harris  &  Associates,  P.A. regarding
                  change in certifying  accountants  is hereby  incorporated  by
                  reference  to the  Report  on  Form  8-K  as  filed  with  the
                  Securities and Exchange Commissino on July 11, 1994



                                      II-5



<PAGE>



                  

16.2              Letter  from   Lyle  H.  Cooper, C.P.A.  regarding  change  in
                  certifying  accountants is hereby incorporated by reference to
                  the  Report  on Form 8-K as  filed  with  the  Securities  and
                  Exchange Commission on July 11, 1994

   
21                Subsidiaries of the Registrant is incorporated by reference to
                  the Company's Annual Report of Form 10-KSB for the fiscal year
                  ended June 30, 1996 
    

22                Information regarding the name change of the Company is hereby
                  incorporated  by  reference to the Report on Form 8-K as filed
                  with the Securities and Exchange Commission on July 11, 1994

23(I)             Consent of Lyle H. Cooper

23(ii)            Consent  of Atlas, Pearlman, Trop & Borkson (including as part
                  of Exhibit 3



ITEM 28. UNDERTAKINGS

      (a)   The undersigned Registrant hereby undertakes:

            (1) To  file,  during  any  period  in  which  it  offers  or  sells
securities  being  made,  a  post-effective   amendment  to  this   Registration
Statement:

                  (I)  To include any Prospectus required by Section 10(a)(3) of
the Securities Act of 1933;

                  (ii) To reflect in the  prospectus  any facts or events which,
individually or together,  represent a fundamental change in the information set
forth in the Registration Statement;

                  (iii)  To  include   any   additional   or  changed   material
information with respect to the plan of distribution.




                                     II-6



<PAGE>



            (2) For  determining any liability under the Securities Act of 1933,
as amended, treat each post-effective  amendment as a new registration statement
relating to the securities  offered,  and the offering of the securities at that
time to be the initial bona fide offering.

            (3)  To  file  a  post-effective  amendment  to  remove  any  of the
securities that remain unsold at the end of the offering.

      (b)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities  Act of 1933, as amended (the "Act"),  may be permitted to directors,
officers and  controlling  persons of the  Registrant  pursuant to the foregoing
provisions,  or otherwise,  the Registrant has been advised that, in the opinion
of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in the Act and is, therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.













                                     II-7



<PAGE>


                                  SIGNATURES

   
      In accordance  with the  requirements  of the  Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  Registration
Statement  to be signed on its behalf by the  undersigned  in the City of Alcoa,
State of Tennessee, on January , 1997.
    

                                          WORKFORCE SYSTEMS CORP.


                                          By: /s/Ella Boutwell Chesnutt
                                             --------------------------
                                          Ella Boutwell Chesnutt
                                          Principal Executive Officer
                                          and President

      In accordance  with the  requirements  of the Securities Act of 1933, this
Amendment to the Registration  Statement was signed by the following  persons in
the capacities and on the dates stated.

Signature                                Title                      Date
- ---------                                -----                      ----


 /s/ Ella Boutwell Chesnutt         Director, President        January  16, 1997
- ---------------------------
Ella Boutwell Chesnutt


 /s/ Jayme Dorrough                 Director, Vice             January  16, 1997
- ---------------------------         President, Secretary 
Jayme Dorrough                      





                                      II-8


                       EMPLOYMENT AGREEMENT - LESTER GANN



                             EMPLOYMENT AGREEMENT
                             --------------------

      THIS EMPLOYMENT  AGREEMENT (this  "Agreement") is made and entered into as
of May 22, 1995,  (the  "Effective  Date"),  between  Industrial  Fabricator and
Repair, Inc., a Tennessee corporation (the "Company"),  whose principal place of
business is 3007 West Industrial Parkway, Knoxville,  Tennessee 37921 and Lester
A. Gann, an individual (the "Employee"), who resides in Knoxville, Tennessee.

      WHEREAS, the Company is a Tennessee corporation engaged in the manufacture
of specialized contracting for machinery,  tools and design work related thereto
(the "Business"); and

      WHEREAS,  the  Company  desires to employ the  Employee  and the  Employee
desires to be in the employ of the Company; and

      WHEREAS, the Company has established a valuable reputation and goodwill in
its business, with expertise in all aspects of the Business; and

      WHEREAS, following the date of this Agreement, the Company will expand the
scope of its  Business  to include  the  manufacture  of  thawing  trays as more
specifically described in Section 7 hereof (the "Business Activities"); and

      WHEREAS,  the Employee,  by virtue of the Employee's  employment  with the
Company, is familiar with and possessed with the manner,  methods, trade secrets
and other confidential information pertaining to the Business Activities;

      NOW, THEREFORE, in consideration of the mutual agreements herein made, the
Company and the Employee do hereby agree as follows:

      1.    RECITALS.  The above recitals  are  true,  correct,  and are  herein
incorporated by reference.

      2.    EMPLOYMENT.  The  Company  hereby  employs  the  Employee,  and  the
Employee hereby accepts  employment,  upon the terms and conditions  hereinafter
set forth.

      3.    AUTHORITY AND POWER DURING EMPLOYMENT PERIOD.

      a.    DUTIES AND RESPONSIBILITIES.  During the term of this Agreement, the
Employee  shall serve in a management  position with the Company as President of
the  Company and  shall have such  operating supervision over property, business



<PAGE>



and affairs of the  Company,  as are  directed by the Board of  Directors of the
Company.

      b.    TIME DEVOTED.   Throughout  the term of  the Agreement, the Employee
shall devote  substantially all of the Employee's business time and attention to
the business and affairs of the Company consistent with the Employee's  position
with the  Company,  except for  reasonable  vacations  and except for illness or
incapacity.

      4.    TERM.  The  Term  of  employment  hereunder  will  commence  on  the
Effective  date as set forth  above and end three (3) years  from the  Effective
Date, unless terminated pursuant to Section 6 of this Agreement.

      5.    COMPENSATION AND BENEFITS.

      a.    SALARY.  The  Employee  shall  be  paid a  base  salary  (the  "Base
Salary"),  payable  bi-weekly,  at an annual rate of Ninety Six Thousand Dollars
($96,000).

      b.    PERFORMANCE-BASED BONUS.  As  additional  compensation, the Employee
may  be  entitled  to  receive  a  performance-based  bonus  (the  "Bonus"),  as
determined by the Board of Directors of the Company.

      c.    EMPLOYEE BENEFITS.  The Employee shall be entitled to participate in
all benefit  programs  of the  Company  currently  existing  or  hereafter  made
available to other salaried  employees,  including,  but not limited to, pension
and other retirement plans, group life insurance, hospitalization,  surgical and
major medical coverage, sick leave, salary continuation,  vacation and holidays,
long-term disability, and other fringe benefits.

      d.    BUSINESS EXPENSE REIMBURSEMENT.  During the Term of employment,  the
Employee shall be entitled to receive proper  reimbursement  for all reasonable,
out of-pocket expenses incurred by the Employee (in accordance with the policies
and  procedures  established  by the Company  for its  managers)  in  performing
services hereunder,  provided the Employee properly accounts therefor.  Expenses
in excess of $10,000  individually  or $10,000 in the  aggregate  shall  require
approval of the Board of Directors.

      6.    CONSEQUENCES OF TERMINATION OF EMPLOYMENT.

      a.    DEATH.  In the event of the death of the Employee during the Term of
the  Agreement,   Base  Salary  shall  be  paid  to  the  Employee's  designated
beneficiary,  or, in the  absence  of such  designation,  to the estate or other
legal  representative  of the Employee for a period of thirty (30) days from and
after the date of death.  Other death  benefits will be determined in accordance
with the terms of the Company's benefit programs and plans.


<PAGE>



      b.    DISABILITY. In the event  of the Employee's disability, the Employee
shall be entitled to compensation  in accordance  with the Company's  disability
compensation practice for its senior officers. "Disability," for the purposes of
this  Agreement,  shall be deemed to have occurred in the event (A) the Employee
is unable by reason of sickness or accident,  to perform the  Employee's  duties
under this Agreement for an aggregate of 90 days in any  twelve-month  period or
45 consecutive  days, or (B) the Employee has a guardian of the person or estate
appointed by a court of competent  jurisdiction.  Termination  due to disability
shall be deemed to have occurred  upon the first day of the month  following the
determination of disability as defined in the preceding sentence.

      c.    TERMINATION  BY THE COMPANY FOR CAUSE.  Nothing herein shall prevent
the Company from terminating Employment for "Cause," as hereinafter defined. The
Employee  shall  continue to receive  salary only for the period ending with the
date of such  termination  as  provided  in this  Section  6(c).  Any rights and
benefits  the Employee  may have in respect of any other  compensation  shall be
determined in accordance with the terms of such other compensation  arrangements
or such plans or programs.

            ii.  "Cause"  shall  mean  (A)  committing  or  participating  in an
injurious  act of  fraud,  gross  neglect,  misrepresentation,  embezzlement  or
dishonesty  against the Company;  (B) committing or  participating  in any other
injurious act or omission wantonly,  willfully,  recklessly or in a manner which
was grossly negligent against the Company, monetarily or otherwise; (C) engaging
in a  criminal  enterprise  involving  moral  turpitude;  (D) an act or acts (1)
constituting  a felony under the laws of the United  States or any state thereof
or (11) if  applicable,  loss of any state or federal  license  required for the
Employee to perform the Employee's material duties or  responsibilities  for the
Company; or (E) any assignment of this Agreement by the Employee in violation of
Section 13 of this Agreement.

            iii. Notwithstanding anything else contained in this Agreement, this
Agreement will not be deemed to have been  terminated for Cause unless and until
there shall have been delivered to the Employee a notice of termination  stating
that the  Employee  committed  one of the  types of  conduct  set  forth in this
Section 6(c) contained in this Agreement and specifying the particulars thereof.

      7.    COVENANT NOT TO COMPETE AND NON-DISCLOSURE OF INFORMATION.

            a. COVENANT NOT TO COMPETE.  Except as set forth in Section 6(d)(ii)
of  this  Agreement,   the  Employee  acknowledges  and  recognizes  the  highly
competitive nature of the Company's business  constitutes a substantial asset of
the Company having been acquired through considerable time, money and effort.



<PAGE>



Accordingly,  in consideration of the execution of this Agreement,  the Employee
agrees to the following:

                  I. That during the Restricted Period (as hereinafter  defined)
and within the Restricted Area (as hereinafter defined),  the Employee will not,
individually or in conjunction  with others,  directly or indirectly,  engage in
any  Business  Activities  (as  hereinafter  defined),  whether  as an  officer,
director, proprietor, employer, partner, independent contractor, investor (other
than as a holder  solely as an  investment  of less than one percent (1%) of the
outstanding  capital  stock  of  a  publicly  traded  corporation),  consultant,
advisor, agent or otherwise.

                  ii.  That  during  the   Restricted   Period  and  within  the
Restricted Area, the Employee will not, directly or indirectly, compete with the
Company by  soliciting,  inducing or  influencing  any of the Company's  clients
which  have a business  relationship  with the  Company  at the time  during the
Restricted  Period to discontinue or reduce the extent of such relationship with
the Company.

                  iii.  That  during  the  Restricted   Period  and  within  the
Restricted  Area,  the  Employee  will not (A) directly or  indirectly  recruit,
solicit  or  otherwise  influence  any  employee  or  agent  of the  Company  to
discontinue  such  employment or agency  relationship  with the Company,  or (B)
employ  or seek to  employ,  or cause or  permit  any  business  which  competes
directly  or  indirectly  with  the  Business  Activities  of the  Company  (the
"Competitive Business") to employ or seek to employ for any Competitive Business
any  person who is then (or was at any time  within six (6) months  prior to the
date  Employee  or the  Competitive  Business  employs  or seeks to employ  such
person) employed by the Company.

                  iv.   That during the Restricted Period the Employee  will not
interfere  with,  or  disrupt  or  attempt  to  disrupt  any  past,  present  or
prospective relationship,  contractual or otherwise, between the Company and any
customer, employee or agent of the Company.

      b.  NON-DISCLOSURE  OF  INFORMATION.  The Employee  acknowledges  that the
Company's trade secrets, private or secret processes, methods and ideas, as they
exist from time to time, customer lists and information concerning the Company's
Business   Activities,   including   products,   services,   training   methods,
development,  technical information, marketing activities and procedures, credit
and financial data concerning the Company (the  "Proprietary  Information")  are
valuable,  special and unique assets of the Company,  access to and knowledge of
which are essential to the  performance of the Employee  hereunder.  In light of
the highly  competitive  nature of the industry in which the Company's  Business




<PAGE>


Activities are conducted,  the Employee agrees that all Proprietary Information,
heretofore  or in  the  future  obtained  by the  Employee  as a  result  of the
Employee's association with the Company, shall be considered confidential.

      In recognition of this fact, the Employee agrees that the Employee, during
the  Restricted  Period,  will  not  use or  disclose  any of  such  Proprietary
Information  for the Employee's own purposes or for the benefit of any person or
other entity or organization (except the Company) under any circumstances unless
such Proprietary  Information has been publicly  disclosed  generally or, unless
upon written advice of legal counsel reasonably satisfactory to the Company, the
Employee is legally required to disclose such Proprietary Information. Documents
(as  hereinafter  defined)  prepared  by the  Employee  or that  come  into  the
Employee's possession during the Employee's association with the Company are and
remain the property of the Company,  and when this  Agreement  terminates,  such
Documents  shall be returned to the Company at the Company's  principal place of
business, as provided in the Notice provision (Section 1) of this Agreement.

            c.    DOCUMENTS.   "Documents"  shall  mean  all  original  written,
recorded,  or  graphic  matters  whatsoever,  and any and  all  copies  thereof,
including,  but  not  limited  to:  papers;  books;  records;  tangible  things;
correspondence; communications; telex messages; memoranda; work-papers; reports;
affidavits;  statements;  summaries; analyses;  evaluations;  client records and
information;   agreements;  agendas;  advertisements;   instructions;   charges;
manuals; brochures; publications;  directories; industry lists; schedules; price
lists; client lists; statistical records;  training manuals; computer printouts;
books of account,  records and  invoices  reflecting  business  operations;  all
things similar to any of the foregoing however  denominated.  In all cases where
originals are not  available,  the term  "Documents"  shall also mean  identical
copies of original documents or non-identical copies thereof.

            d.    RESTRICTIVE PERIOD.  The "Restrictive Period" shall be  deemed
to be twelve (12) months following termination of this Agreement.

            e.    RESTRICTED AREA.  The Restricted Area shall be deemed to mean
within the United States of America.

            f.    BUSINESS ACTIVITIES.  "Business Activities" shall be deemed to
include any business activities  concerning the manufacture of thawing trays and
other new products  developed  by Naturale  Home  Products,  Inc., a company 15%
owned by Workforce Systems  Corp.("Workforce"),  the Company's  parent,  and any
additional  activities  which the Company or any of its affiliates may engage in
during the term of this Agreement which Workforce shall bring to the Company and
which  have  not  historically  been  engaged  in by the  Company  prior to such
introduction by Workforce.


<PAGE>


            g.    COVENANTS  AS  ESSENTIAL  ELEMENTS  OF THIS  AGREEMENT.  It is
understood  by and  between  the parties  hereto  that the  foregoing  covenants
contained in Sections 7(a) and (b) are essential elements of this Agreement, and
that but for the  agreement by the Employee to comply with such  covenants,  the
Company would not have agreed to enter into this  Agreement.  Such  covenants by
the  Employee  shall be  construed  to be  agreements  independent  of any other
provisions  of this  Agreement.  The  existence  of any other  claim or cause of
action,  whether  predicated  on any  other  provision  in  this  Agreement,  or
otherwise,  as a result  of the  relationship  between  the  parties  shall  not
constitute a defense to the enforcement of such covenants  against the Employee.
In the event  Employee shall be in violation of the  aforementioned  restrictive
covenants,  the time  limitation  thereof with respect to the  defaulting  party
shall be extended  for a period of time equal to the period of time during which
breach or breaches should occur; and in the event Company should require or seek
relief  from  breach  in any  court or other  tribunal,  any  covenant  shall be
extended  for a  period  of time  equal  to the  pendency  of  such  proceeding,
including appeals thereof.

            h.    SURVIVAL  AFTER  TERMINATION  OF  AGREEMENT.   Notwithstanding
anything to the contrary contained in this Agreement,  the covenants in Sections
7(a) and (b) shall survive the  termination of this Agreement and the Employee's
employment with Company.

            i.    REMEDIES.

                  i. The  Employee  acknowledges  and agrees that the  Company's
remedy at law for a breach or  threatened  breach  of any of the  provisions  of
Section  7(a) or (b) herein would be  inadequate  and the breach shall be per se
deemed as causing  irreparable harm to the Company. In recognition of this fact,
in the event of a breach by the  Employee  of any of the  provisions  of Section
7(a) or (b),  the  Employee  agrees  that,  in  addition  to any  remedy  at law
available to the Company,  including,  but not limited to monetary damages,  all
rights of the  Employee to payment or  otherwise  under this  Agreement  and all
amounts  then or  thereafter  due to the  Employee  from the Company  under this
Agreement may be- terminated and the Company, without posting any bond, shall be
entitled to obtain,  and the Employee agrees not to oppose the Company's request
for equitable relief in the form of specific performance,  temporary restraining
order, temporary or permanent injunction or any other equitable remedy which may
then be available to the Company.

                  ii.   The   Employee   acknowledges   that  the  granting of a
temporary injunction, temporary restraining order or permanent injunction merely



<PAGE>



prohibiting the use of Proprietary  Information  would not be an adequate remedy
upon breach or threatened breach of Section 7(a) or (b) and consequently agrees,
upon proof of any such breach, to the granting of injunctive relief  prohibiting
any form of  competition  with the Company.  Nothing herein  contained  shall be
construed as prohibiting the Company from pursuing any other remedies  available
to it for such breach or threatened breach.

      8.    WITHHOLDING. Anything to the contrary notwithstanding,  all payments
required to be made by the Company  hereunder to the Employee or the  Employee's
estate or beneficiaries  shall be subject to the withholding of such amounts, if
any, relating to tax and other payroll  deductions as the Company may reasonably
determine it should  withhold  pursuant to any applicable law or regulation.  In
lieu of  withholding  such  amounts,  the Company may accept other  arrangements
pursuant to which it is satisfied  that such tax and other  payroll  obligations
will be satisfied in a manner complying with applicable law or regulation.

      9.    NOTICES.  Any notice  required  or  permitted  to be given under the
terms of this  Agreement  shall be  sufficient if in writing and if sent postage
prepaid by registered or certified mail, return receipt requested;  by overnight
delivery;  by courier; or by confirmed Telecopy,  in the case of the Employee to
the  Employee's  last place of business or  residence as shown on the records of
the Company, or in the case of the Company, to its principal office as set forth
in the first  paragraph  of this  Agreement,  or at such  other  place as it may
designate.

      10.   WAIVER.  Unless agreed in writing,  the failure of either party,  at
any time, to require performance by the other of any provisions  hereunder shall
not  affect its right  thereafter  to  enforce  the same,  nor shall a waiver by
either  party of any  breach  of any  provision  hereof be taken or held to be a
waiver of any other  preceding or succeeding  breach of any term or provision of
this  Agreement.  No extension of time for the  performance of any obligation or
act shall be deemed to be an extension of time for the  performance of any other
obligation or act hereunder.

      11.   COMPLETENESS AND MODIFICATION. This Agreement constitutes the entire
understanding   between   the   parties   hereto   superseding   all  prior  and
contemporaneous agreements or understandings among the parties hereto concerning
the Employment Agreement. This Agreement may be amended, modified, superseded or
canceled,  and  any of the  terms,  covenants,  representations,  warranties  or
conditions hereof may be waived,  only by a written  instrument  executed by the
parties or, in the case of a waiver, by the party to be charged.



<PAGE>



      12.   COUNTERPARTS.  This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed an original  but all of which shall
constitute but one agreement.

      13.   BINDING EFFECT/ASSIGNMENT.  This Agreement shall be binding upon the
parties hereto, their heirs, legal representatives, successors and assigns. This
Agreement shall not be assignable by the Employee but shall be assignable by the
Company  in  connection  with the sale,  transfer  or other  disposition  of its
business or to any of the  Company's  affiliates  controlled  by or under common
control with the Company.

      14.   GOVERNING LAW. This  Agreement  shall become valid when executed and
accepted by Company.  The parties agree that it shall be deemed made and entered
into in the State of Tennessee and shall be governed and construed  under and in
accordance  with the laws of the State of Tennessee.  Anything in this Agreement
to the contrary  notwithstanding,  the  Employee  shall  conduct the  Employee's
business  in a lawful  manner and  faithfully  comply  with  applicable  laws or
regulations  of the  state,  city or other  political  subdivision  in which the
Employee is located.

      15.   FURTHER  ASSURANCES.  All parties  hereto shall  execute and deliver
such other  instruments  and do such other acts as may be necessary to carry out
the intent and purposes of this Agreement.

      16.   HEADINGS.  The headings of the sections are for convenience only and
shall not  control or affect the meaning or  construction  or limit the scope or
intent of any of the provisions of this Agreement.

      17.   SURVIVAL.  Any  termination  of this Agreement  shall not,  however,
affect the  ongoing  provisions  of this  Agreement  which  shall  survive  such
termination in accordance with their terms.

      18.   SEVERABILITY.  The  invalidity or  unenforceability,  in whole or in
part,  of any  covenant,  promise or  undertaking,  or any section,  subsection,
paragraph,  sentence,  clause,  phrase  or  word  or of any  provision  of  this
Agreement  shall not  affect the or  enforceability  of the  remaining  portions
thereof.

      19.   ENFORCEMENT.  Should it become  necessary for any party to institute
legal  action to  enforce  the  terms  and  conditions  of this  Agreement,  the
successful  party will be awarded  reasonable  attorneys'  fees at all trial and
appellate levels, expenses and costs.

      



<PAGE>


      20.   INDEPENDENT  LEGAL  COUNSEL.   The  parties  have  either  (I)  been
represented by independent  legal counsel in connection with the negotiation and
execution of this Employment Agreement,  or (ii) each has had the opportunity to
obtain  independent  legal  counsel,  has been  advised that it is in their best
interests  to do so, and by execution of this  Employment  Agreement  has waived
such right.

      21.   CONSTRUCTION.  This  Agreement  shall be  construed  within the fair
meaning of each of its terms and not against the party drafting the document.

      THE EMPLOYEE  ACKNOWLEDGES  THAT THE EMPLOYEE HAS READ ALL OF THE TERMS OF
THIS AGREEMENT,  UNDERSTANDS THE AGREEMENT, AND AGREES TO ABIDE BY ITS TERMS AND
CONDITIONS.




















<PAGE>




      IN WITNESS  WHEREOF,  the parties have executed this  Agreement as of date
set forth in the first paragraph of this Agreement.

      Witness:                      THE COMPANY:

                                    INDUSTRIAL FABRICATION AND REPAIR,
                                    INC.

                                    s/s Ella Boutwell Chesnutt, Chairman

      Witness:                      THE EMPLOYEE

                                    s/s Lester E. Gann




















                             
                    EMPLOYMENT AGREEMENT - ROBERT LOVELACE


                             EMPLOYMENT AGREEMENT
                             --------------------

      THIS EMPLOYMENT  AGREEMENT (this  "Agreement") is made and entered into as
of the 21st day of  February,  1996 (the  "Effective  Date"),  between  American
Industrial Management,  Inc., a Tennessee corporation,  whose principal place of
business is 8078 Kingston Pike,  Knoxville,  TN 37919  ("Company") and Robert S.
Lovelace,  an individual  whose address is 10217 Olympic  Drive,  Knoxville,  TN
37922 (the "'Executive").

      WHEREAS,  the  Company is  engaged in the  business  (the  "Business")  of
employee staffing; and

      WHEREAS, the Company has established a valuable reputation and goodwill in
its business, with expertise in all aspects of the Business; and

      WHEREAS,  the Executive is desirous of being employed by the Company,  and
the Company has agreed to hire the Executive upon certain terms and  conditions,
one of which is the execution of this Agreement by Executive; and

      WHEREAS,  the Executive,  by virtue of the  Executive's  employment by the
Company shall become familiar with and possessed with the manner, methods, trade
secrets and other confidential information pertaining to the Company's business,
including the Company's client base;

      NOW, THEREFORE, in consideration of the mutual agreements herein made, the
Company and the Executive do hereby agree as follows:

      1.    EMPLOYMENT.  The  Company  hereby   employs  the  Executive  in  the
capacity of President on a full-time  basis,  and Executive  accepts  employment
upon the terms and conditions hereinafter set forth.

      2.    DUTIES,  AUTHORITY AND POWER DURING  EMPLOYMENT PERIOD . The Company
agrees to employ the  Executive in the capacity of President  and the  Executive
shall  diligently  devote the Executive's  full time and efforts to the business
and affairs of the Company.  The duties of the Executive shall be subject to the
direction of the Company's  Board of Directors  and the Executive  shall perform
all duties as may be required by the Company  including  without  limitation the
following:

            a.    The Executive shall be employed as a President of the Company
and shall render and perform all other  duties  commonly  discharged  by persons
holding the position of a President in a like business. The Executive shall also



<PAGE>



perform other duties of a similar  nature as the Company shall from time to time
require.   In  such   capacity,   the  Executive   shall  have  the  duties  and
responsibilities  normally  associated  with such position.  The Executive shall
report  to and be  responsible  to the  direction  and  control  of the Board of
Directors of the Company,  subject to overall  control by the Company's Board of
Directors. The Executive shall abide by all Company policies.

            b.    During the term  hereunder,  the Executive shall devote all of
the Executive's skills solely to the business of the Company.

            c.    During the term of this Agreement,  the Executive shall notify
the Company within  twenty-four  (24) hours of any solicitation of Executive for
employment,  including any oral or written contract, offer of inquiry in which a
position of  employment,  consulting  arrangement  or  affiliation is discussed.
During the term of this  Agreement,  the  Executive  will neither enter into nor
engage  in  negotiations  for any  oral or  written  employment,  consulting  or
affiliation  agreement  or  arrangement  with any third  parties in any capacity
without the express prior written consent of the Company.

      3.    TERM.  Unless  the term of  employment  is  terminated  pursuant  to
Section 15 of this Agreement,  the term of employment hereunder will commence on
the  Effective  Date and  continue  for a period of three  (3) years  thereafter
unless such term is terminated  prior thereto in accordance with this Agreement.
The Executive  hereby  accepts such  employment  for such term. The term of this
Agreement  shall  commence on the Effective Date and shall continue for a period
which includes the provisions of Sections 5 and 6.

      4.    COMPENSATION.

      a.    BASE SALARY. The base compensation of the Executive shall be $66,000
per year, payable weekly.

      b.    BENEFITS.  Executive shall be entitled to such benefits  provided by
the Company pursuant to the Company's general policies.

      c.    VACATION.  The  Executive  shall be  entitled  to two weeks (2) paid
vacation per year.

      d.    REIMBURSABLE  EXPENSES.  The Executive  shall be reimbursed  for all
pre-approved, documented expenses.

      5.    COVENANT NOT TO COMPETE.  The Executive  acknowledges and recognizes
the highly competitive nature of the Company's business and the



<PAGE>



goodwill,  continued patronage,  and specifically the names and addresses of the
Company's Clients (as hereinafter defined) constitute a substantial asset of the
Company  having  been  acquired  through  considerable  time,  money and effort.
Accordingly,  in consideration  of continued  employment and compensation by the
Company, the Executive agrees to the following:

      a. That during the  Restricted  Period (as defined  herein) and within the
Restricted Area (as defined herein), the Executive will not,  individually or in
conjunction  with  others,  directly  or  indirectly,  engage  in  any  Business
Activities (as  hereinafter  defined) other than on behalf of the Company and as
agreed by the  Company  and the  Executive,  whether  as an  officer,  director,
proprietor,  employer, partner,  independent contractor,  investor,  stockholder
(other than as a holder of less than one percent (1%) of the outstanding capital
stock  of  a  publicly  traded  corporation),   consultant,  advisor,  agent  or
otherwise.  Except  that  during  the term of  Executive's  employment  with the
Company,  the  foregoing   limitations  as  to  Restricted  Area  shall  not  be
applicable.

      b. That during the Restricted  Period and within the  Restricted  Area (as
defined herein),  the Executive will not,  indirectly or directly,  compete with
the Company by soliciting,  inducing or influencing any of the Company's Clients
which  have a business  relationship  with the  Company  at any time  during the
Restricted  Period to discontinue or reduce the extent of such relationship with
the  Company.  Except that during the term of  Executive's  employment  with the
Company,  the  foregoing   limitations  as  to  Restricted  Area  shall  not  be
applicable.

      c. That the Executive will not (a) directly or indirectly recruit, solicit
or otherwise  influence any employee or agent of the Company to discontinue such
employment  or agency  relationship  with the Company,  or (b) employ or seek to
employ,  or cause or permit any business which  competes  directly or indirectly
with the Business  Activities of Company (the "Competitive  Business") to employ
or seek to employ for any Competitive Business any person who is then (or was at
any time within six (6) months prior to the date  Executive  or the  Competitive
Business employs or seeks to employ such person) employed by the Company.

      d. That the  Executive  will not  interfere  with,  disrupt  or attempt to
disrupt any past, present or prospective relationship, contractual or otherwise,
between the Company and any Company's client, employee,  agent, vendor, supplier
or customer.




<PAGE>




      6.    NON-DISCLOSURE OF CONFIDENTIAL INFORMATION.

            a. The  Executive  acknowledges  that the Company's  trade  secrets,
private or secret processes, methods and ideas, as they exist from time to time,
customer  lists and  information  concerning the Company's  products,  services,
business  records  and plans,  inventions,  product  design  information,  price
structure and lists,  discounts,  costs, computer programs and listings,  object
code, source code and/or subject code, copyright,  trademark, patents, know-how,
show- how, proprietary information, formulae, protocols, specifications,  forms,
procedures,  training methods,  development and development  designs,  technical
information,  marketing plans, activities techniques and procedures,  method for
operating of the Company's  Business,  credit and financial data  concerning the
Company and the Company's clients and client Lists, which Client Lists shall not
only mean one or more of the names and  addresses  of the clients of the Company
but it shall also encompass any and all information  whatsoever  regarding them,
including their needs,  employee lists,  employee  unlisted  telephone  numbers,
contracts,  agreements,  compensation,  plans,  and  marketing  and  advertising
practices  and plans and  information  which is embodied in written or otherwise
recorded form, and shall also include  information which is mental, not physical
(collectively,  the "Confidential Information") are valuable, special and unique
assets of the Company,  access to and  knowledge  of which are  essential to the
performance  of the  Executive  hereunder.  In light of the  highly  competitive
nature of the  industry  in which  the  Company's  business  is  conducted,  the
Executive agrees that all Confidential Information,  heretofore or in the future
obtained by the Executive as a result of the  Executive's  association  with the
Company shall be considered confidential.

      b.    Excluded  from  the  Confidential  Information,  and  therefore  not
subject to the provisions of this Agreement, shall be any information which:

            i.    At  the  time  of  disclosure,  is in  the  public  domain  as
evidenced by printed publications;

            ii.   After  the  disclosure,  enters  the  public  domain by way of
printed  publication  through no fault of the Executive or those in privity with
it;

            iii.  Executive  can  show  by  written  documentation  was  in  its
possession  at the time of  disclosure  and which was not  acquired  directly or
indirectly from the Company; or

            iv.   Executive  can show by  written  documentation  was  acquired,
after  disclosure,  from a third party who did not receive it from the  Company,




<PAGE>


and who had the right to disclose the information without any obligation to hold
such information confidential.

      c.    The  Executive  acknowledges  that,  as between  the Company and the
Executive,  the  Confidential  Information and any and all rights and privileges
provided  under the  trademark,  copyright,  trade  secret and other laws of the
United States, the individual states thereof, and jurisdictions foreign thereto,
and the goodwill associated therewith, are and at all times will be the property
of the Company.

      d.    Executive agrees that it shall:

            i.    Hold in  confidence  and not disclose or make available to any
third party any such Confidential Information unless so authorized in writing by
the Company;

            ii.   Exercise all reasonable  efforts to prevent third parties from
gaining access to the Confidential Information;

            iii.  Not use, directly or indirectly,  the Confidential Information
in any respect of its business, except as necessary to evaluate the information;

            iv.   Restrict the  disclosure or  availability  of the Confidential
Information  to those of the Company's  employees  who have read and  understand
this  Agreement and who have a need to know the  information in order to conduct
the  Company's  business  and  operations  in a manner to provide  the  greatest
benefit to the Company;

            v.    Not  copy or modify any Confidential Information without prior
written consent of the Company;

            vi.   Take  such  other  protective  measures  as may be  reasonably
necessary to preserve the confidentiality of the Confidential Information; and

            vii.  Relinquish  all  rights  he may  have in any  matter,  such as
drawings, documents, models, samples,  photographs,  patterns, templates, molds,
tools or prototypes,  which may contain,  embody or make use of the Confidential
Information;  promptly deliver to the Company any such matter as the Company may
direct at any time; and not retain any copies or other reproductions thereof.

      e.    Executive further agrees:

            I.    That he shall promptly  disclose in writing to the Company all



<PAGE>



ideas, inventions,  improvements and discoveries which may be conceived, made or
acquired by Executive as the direct or indirect  result of the disclosure by the
Company of the Confidential Information to Executive;

            ii. That all such ideas,  inventions,  improvements  and discoveries
conceived,  made or  acquired  by  Executive,  alone or with the  assistance  of
others, relating to the Confidential  Information,  shall be the property of the
Company and shall be treated as Confidential  Information in accordance with the
provisions hereof and that Executive shall not acquire any intellectual property
rights  under  this  Agreement  except  the  limited  right as set forth in this
Agreement.

            iii. That Executive shall assist in the preparation and execution of
all  applications,  assignments  and other  documents which the Company may deem
necessary to obtain patents, copyrights and the like in the United States and in
jurisdictions foreign thereto, and to otherwise protect the Company.

      f.    Upon written  request of the Company,  Executive shall return to the
Company all written materials containing the Confidential Information. Executive
shall also deliver to the Company  written  statements  signed by the  Executive
certifying all materials  have been returned  within five (5) days of receipt of
the request.

      7.    COMPANY'S CLIENTS. The "Company's Clients" shall be deemed to be any
persons,   partnerships,   corporations,   professional  associations  or  other
organizations for whom the Company has performed Business Activities.

      8.    RESTRICTIVE  PERIOD. The "Restrictive  Period" shall be deemed to be
during the  Executive's  employment with the Company and for a period of fifteen
(15) months following  termination of the Executive's employ,  regardless of the
reason for  termination,  including  the sale of the assets of the  Company  and
regardless of whether this Agreement is assigned by the Company.

      9.    RESTRICTED  AREA. The  Restricted  Area shall be deemed to mean East
Tennessee.

      10.   BUSINESS  ACTIVITIES.  "Business  Activities"  shall  be  deemed  to
include any  activities  which are  included in the  Company's  Business  now or
during the effective period of this Agreement.

      11.   COVENANTS  AS  ESSENTIAL  ELEMENTS  OF THIS  AGREEMENT;  SURVIVAL OF
COVENANTS.

            a.    It  is  understood by and between the  parties hereto that the



<PAGE>



foregoing  covenants by Executive contained in Sections 5 or 6 of this Agreement
shall be  construed to be  agreements  independent  of any other  element of the
Executive's  employment  with the Company.  The  existence of any other claim or
cause of action, whether predicated on any other provision in this Agreement, or
otherwise,  as a result  of the  relationship  between  the  parties  shall  not
constitute  a defense to the  enforcement  of the  covenants  in this  Agreement
against the Executive.

            b. The  covenants by  Executive  contained in Sections 5 and 6 shall
survive the expiration of this Agreement if the Executive  continues to work for
the Company,  in any manner,  without  renewing  this  Agreement.  The Executive
agrees that the covenants set forth in Section 5 and 6 of this  Agreement  shall
continue  to be in  effect  following  the  expiration  or  termination  of  the
Executive's  employment  with  the  Company  or the term of this  Agreement  for
purposes of  enforcement.  The Executive  further  agrees that the covenants set
forth in Section 5 and 6 shall be treated as independent  covenants  within this
Agreement.

            c. The Executive  acknowledges that the Executive  actually received
good and valuable  additional  consideration  for the purpose of agreeing to the
covenants set forth in Section 5 and 6 of this Agreement.

      12.   REMEDIES.

      a.    The Executive  acknowledges  and agrees that the Company's remedy at
law for a breach or threatened  breach of any of the provisions of Sections 5 or
6 herein  would be  inadequate  and the breach shall be per se deemed as causing
irreparable harm to the Company.  In recognition of this fact, in the event of a
breach  by the  Executive  of any of the  provisions  of  Sections  5 or 6,  the
Executive  agrees  that,  in  addition  to any  remedy at law  available  to the
Company,  including,  but not limited to monetary damages, the Company,  without
posting any bond,  shall be entitled to obtain,  and the Executive agrees not to
oppose the  Company's  request  for,  equitable  relief in the form of  specific
performance,  temporary restraining order,  temporary or permanent injunction or
any other equitable remedy which may then be available to the Company.

      b.    The  Executive   acknowledges  that  the  granting  of  a  temporary
injunction,   temporary   restraining  order  or  permanent   injunction  merely
prohibiting the use of Confidential  Information would not be an adequate remedy
upon breach or  threatened  breach of Sections 5 or 6 and  consequently  agrees,
upon proof of any such breach, to the granting of injunctive relief  prohibiting
any form of  competition  with the Company.  Nothing herein  contained  shall be
construed as prohibiting the Company from pursuing any other remedies  available
to it for such breach or threatened breach.



<PAGE>



      c.    In the  event  that  the  Executive  shall  be in  violation  of the
aforementioned  restrictive  covenants,  then the time  limitation  during which
breach or breaches should occur, and in the event the Company should be required
to seek  relief  from  such  breach  in any  court or other  tribunal,  then the
covenant  shall be extended  for a period of time equal to the  pendency of such
proceedings, including appeal.

      13.   ATTORNEYS'  FEES.  The  Executive  agrees that in the event that the
Company is required to engage an attorney to enforce the terms of the  covenants
in  Sections 5 or 6 of this  Agreement,  the  Executive  shall pay all costs and
expenses of that  attorney or firm,  whether or not a complaint or suit is filed
with any court of competent jurisdiction.

      14.   FREEDOM TO CONTRACT.  The Executive represents and warrants that the
Executive has the right to negotiate and enter into this Agreement, the grant of
the rights herein  granted and that this  Agreement  does not breach,  interfere
with or conflict with any other contractual agreement,  covenant not to compete,
option,  right of first refusal,  or other existing business  relationship.  The
Executive  acknowledges that this representation is a material inducement to the
Company  entering  into  this  Agreement  and in the  event  that the  Executive
breaches this warranty,  the Executive  agrees to indemnify and to hold harmless
the Company from any and all claims, actions, losses, damages, including without
limitation, reasonable attorneys' fees and costs.

      15.   TERMINATION.

      a.    TERMINATION   WITHOUT  CAUSE.  The  Company  or  the  Executive  may
terminate this Agreement without cause upon giving two (2) month's prior written
notice.  During such two-month  period,  the Executive shall continue to perform
the  Executive's  duties  pursuant  to this  Agreement,  and the  Company  shall
continue to compensate the Executive in accordance with this Agreement.

      b.    MUTUAL  AGREEMENT.  The Company and the Executive may terminate this
Agreement by mutual agreement of the parties hereto at any time.

      c.    RIGHT OF  THE COMPANY  TO TERMINATE FOR "CAUSE".  This Agreement may
be  terminated  immediately  by the Company  upon the  occurrence  of any of the
following events:

            (1) Executive fails,  neglects or refuses to perform in any material
respect  any of the  Executive's  obligations  hereunder  at the time and in the
manner set forth herein;




<PAGE>



            (2)   Executive conducts himself in a degrading manner or engages in
any immoral practices or activities which may insult or offend the community and
therefore be material detrimental to the reputation, well-being or properties of
the Company, its officers, directors, shareholders or affiliated companies;

            (3)   Any assignment of this Agreement by the Executive;

            (4)   Executive materially breaches this Agreement;

            (5)   Executive  materially  jeopardizes  the  Company's  ability to
operate its business;

            (6)   Executive  manifests  negligence or  incompetence in  the dis-
charge of the Executive's duties hereunder;

            (7)   Executive violates  local,  state  or  federal  laws,  rule or
policies of any governmental agency which may regulate the Company's business;

            (8)   Executive  refuses  to  comply  with  the  Company's policies,
standards or regulations;

            (9)   Executive is  disabled  so as to be unable to  perform  duties
required under this Agreement for a period of 30 consecutive  days or 30 days in
any 90 day period; or

            (10)  Upon the death of the Executive; or

            (11)  Executive  is  arrested  or  convicted  of a crime,  pleads or
enters a plea of nolo contenders (no contest),  even if adjudication is withheld
(this applies to any violation of the laws of any municipality,  county,  state,
or nation, including traffic offenses but not parking,  speeding,  inspection or
traffic signal  violations),  without regard to whether the person was placed on
probation,  had adjudication withheld,  paroled, or pardoned,  including without
limitation,   in  connection  with  fraud,   dishonesty,   disloyalty,   willful
misconduct, material dereliction or rendering services on behalf of the Company.

      16. PUBLIC STATEMENTS.  The Executive agrees not to directly or indirectly
publish, circulate, utter or disseminate, or cause to be published,  circulated,
uttered or disseminated,  in a manner or by any means whatsoever,  to any person
or persons whomsoever, any statements,  comments, or material whatsoever,  which
could or would,  in any manner  whatsoever,  either  reflect  unfavorably on the
reputation  of the Company or harm,  damage or impair the business or operations
of the  Company  unless  required  by law or by a  valid  order  of a  court  of
competent jurisdiction.



<PAGE>


      17.  INDEMNITY.  The  Executive  shall  indemnify  and hold  harmless  the
Company, its employees, officers, directors, stockholders and agents against any
and  all  loss,  cost,  liability,  damage  and  expenses  occasioned  by  or in
connection with any claim, demand, suit, proceedings,  action or cause of action
asserted or instituted by any other person, firm or business entity, relating to
the  violation  or  infringement  of the  rights of such other  person,  firm or
business  entity,   arising  out  of  or  in  connection  with  the  Executive's
performance  of the  services  contemplated  hereunder,  or by the breach of the
Executive of any of the provisions of this Agreement.

      18. BINDING  EFFECT/ASSIGNMENT.  This Agreement  shall be binding upon the
parties hereto, their heirs, legal representatives, successors and assigns. This
Agreement  shall not be  assignable  by the Executive but shall be assignable by
the Company in connection  with the sale,  transfer or other  disposition of its
business or to any of the  Company's  affiliates  controlled  by or under common
control with the Company.

      19.   MISCELLANEOUS.

            (a)  ENTIRE  AGREEMENT.   This  Agreement   constitutes  the  entire
agreement  between the parties hereto with respect to the subject matter hereof.
It supersedes all prior negotiations, letters and understandings relating to the
subject matter hereof.

            (b) CHOICE OF LAW, VENUE AND WAIVER OF JURY TRIAL.  This  Agreement,
including  any  disputes  hereunder  and  the  interpretation,  validity  and/or
enforcement of any provision hereof,  shall be governed by the laws of the State
of  Tennessee.  Any  action  brought  involving  any of the  provisions  of this
Agreement and/or  enforcement of any of the covenants of this Agreement shall be
brought  only in a  Chancery  Court in and for Knox  County,  Tennessee  and the
parties  agree  that  Knox  County,  Tennessee  shall be the sole and  exclusive
jurisdiction and to waive any claim relating to forum non convienes. The parties
further  agree and hereby  waive and release any right to a trial by jury in any
action  arising  out  of the  interpretation,  enforcement  or  breach  of  this
Agreement.  The Executive further agrees that the Executive must bring an action
arising out of this employment  relationship within six (6) months from the date
of accrual of cause of action or forever be barred from bringing such action.

            (c) EFFECT OF WAIVER.  The failure of any party at any time or times
to require  performance  of any  provision of this  Agreement  will in no manner
affect the right to enforce  the same.  The waiver by any party of any breach of




<PAGE>


any provision of this Agreement will not be construed to be a waiver by any such
party of any  succeeding  breach of that  provision or a waiver by such party of
any breach of any other provision.

            (d)  SEVERABILITY.  The invalidity of any provision or provisions of
this Agreement will not affect any other provision of this Agreement, which will
remain in full force and  effect,  nor will the  invalidity  of a portion of any
provision of this Agreement affect the balance of such provision.

            (e)  BINDING NATURE.  This  Agreement  will be binding upon and will
inure to the benefit of the parties to this Agreement and their respective
successors and assigns.

            (f)  COUNTERPARTS.  This  Agreement  may be  executed in one or more
counterparts, each of which will be deemed an original and all of which together
will constitute one and the same instrument.

      20.   CONSTRUCTION.  This  Agreement shall be  construed  within  the fair
meaning of each of its terms and not against the party drafting the document.

EACH PARTY HAS ENTERED  INTO THIS  AGREEMENT  WITHOUT  UNDUE  INFLUENCE,  FRAUD,
COERCION, DURESS, MISREPRESENTATIONS OR ANY RESTRAINT HAVING BEEN PRACTICED UPON
THEM BY ANY OTHER PARTY. THE PARTIES TO THIS AGREEMENT HAVE READ THIS AGREEMENT,
UNDERSTAND ITS TERMS AND  CONDITIONS,  HAVE HAD THE  OPPORTUNITY TO CONSULT WITH
INDEPENDENT  COUNSEL  OF THEIR OWN CHOICE AND AGREE TO BE BOUND BY ITS TERMS AND
CONDITIONS.




<PAGE>




IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as of the date
first above written in Knox County, Tennessee.

                                    THE COMPANY:

                                    American Industrial Management, Inc.

                                    /s/ Ella Chesnutt, Director

                                    THE EXECUTIVE

                                    /s/ Robert S. Lovelace
























                           LEASE FOR MINERAL RIGHTS


                               MATERIAL LICENSE
                               ----------------

      THIS  AGREEMENT is made as of the 18th day of June,  1996,  by and between
PORTION  OMITTED - CONFIDENTIAL  TREATMENT  hereinafter  called  "Licensor," and
INDUSTRIAL  FABRICATIONS AND REPAIR, INC., a Tennessee corporation,  hereinafter
called "Licensee".

                                 WITNESSETH:

I .  LICENSEE.  Licensor  hereby  permits  Licensee,  subject to the  provisions
hereof.  to  enter  upon  all  of  PORTION  OMITTED  -  CONFIDENTIAL   TREATMENT
hereinafter   referred  to  as  "Premises,"   in  the  County  PORTION   OMITTED
CONFIDENTIAL  TREATMENT,  State of PORTION OMITTED - CONFIDENTIAL  TREATMENT for
the sole  purpose  of  excavating  and  removing  therefrom  PORTION  OMITTED  -
CONFIDENTIAL  TREATMENT  hereinafter  referred to as "Material,"  which is found
actually on the surface and for no other purpose.

      1.1  During  the term of this  License  as set forth in  Section 2 hereof,
Licensee shall have the exclusive right to excavate and remove the Material from
the  Premises,  except for such  exclusive  right,  Licensee's  right to use the
Premises is nonexclusive,  and Licensor and its nominees shall have the right to
enter and use the Premises for any purpose that will not unreasonably  interfere
with the rights granted to Licensee under this License.

      1.2 Licensee shall furnish  Licensor with  photographs of the Premises (i)
prior  to  excavating  and  removing  therefrom  any  Material,  and  (ii)  upon
expiration of this Agreement.

      1.3 Licensee agrees not to create or permit the existence of any open pits
or shafts on the Premises.

      1.4 This  License is revocable by Licensor as provided in Section 2 hereof
Licensee  agrees that  Licensor  shall not be  estoppel to revoke this  License,
notwithstanding  any expenditure,  regardless of amount, that may be incurred by
Licensee with respect to the  Premises.  Licensee  further  agrees that Licensee
shall not contest Licensor's right to revoke this License.

2.    TERM.     The term of this License shall be for five (5) years, commencing
on June 15, 1996 and ending on June 14, 2001 (the "Initial Term"), unless sooner
terminated as provided herein.

      2.1  Provided  (i)  Licensee  is not in  default  under the  terms of this



<PAGE>


License  either at the time this option is exercised or at the  commencement  of
the Extension  Term (as  hereinafter  defined),  and (ii) Licensor has not given
more  than two (2)  notices  of  default  in any  twelve  (12)  month  period of
nonpayment  of monetary  obligations,  Licensee  may elect to extend the term of
this License for one (1) additional five (5) year term,  commencing June 1, 2001
(the  "Extension  Term') by delivering  to Licensor at least one hundred  twenty
(120) day before the end of the Initial Term a written  notice of such election.
The  Extension  Term shall be subject  to all the terms and  conditions  of this
License,  except that the minimum and actual royalties for Material removed from
the Premises during the Extension Term shall be subject to increase  pursuant to
Section 3.4 below.

3.    ROYALTY.  Licensee agrees to pay to the Licensor at File  PORTION  OMITTED
CONFIDENTIAL  TREATMENT the sum Thirty Thousand Dollars  ($30,000.00) per annum,
payable in advance as minimum  royalty,  which  shall be  credited as payment on
account of the actual royalties to be paid by Licensee to Licensor hereunder for
the amount of  Material  removed  from the  above-described  Premises.  Licensee
agrees  to pay to  Licensor  actual  royalties  for  Material  removed  from the
Premises at the rate of Thirty Dollars ($30.00) per ton.

      3.1 After all the  minimum  royalty,  payment for the term hereof has been
credited  against the actual  royalties  due and payable to Licensor  hereunder,
Licensee  shall  thereafter  pay to Licensor,  within twenty (20) days after the
expiration  of each and every  calendar  month during the period this  agreement
remains in effect,  any and all additional,  actual royalties due and payable to
Licensor hereunder at the rates hereinabove provided for.

      3.2 Licensee  shall furnish to Licensor not later than the twentieth  (20)
day of each calendar month,  during the period this agreement remains in effect,
a statement  in writing,  in the form  attached  hereto as Exhibit  "A," setting
forth the weight or volume of Material removed from the Premises.  The statement
shall be accompanied by copies of sale receipts or weight  certificates  for all
Material  removed,  together with a draft,  payable to Licensor,  for the proper
amount of royalty due Licensor.  If no Material is removed,  a statement to that
effect shall be furnished to Licensor.

      3.3 Licensee shall keep a complete and true account and record of Material
removed from the Premises.  Licensee shall permit authorized  representatives of
Licensor to examine such accounts and records from time to time.

      3.4 In the event Licensee  exercises its option to extend the term of this
License in accordance  with the  provisions of Section 2.1 hereof,  Licensor may
increase the minimum and actual royalties payable  during the  Extension  Period



<PAGE>



as provided herein. Licensor may give Licensee notice of an intended revision in
the  minimum  and actual  royalties  (the  "Revision  Notice") at any time after
Licensor's receipt of Licence's notice of election to extend the Initial Term of
this agreement.  Licensor shall endeavor, but shall not be obligated, to deliver
the Revision  Notice at least thirty (30) days prior to the  commencement of the
Extension  Term.  Licensee  shall  give  written  notice  of its  acceptance  or
rejection of the revised royalties within twenty (20) days of its receipt of the
Revision  Notice.  If  Licensee  fails to give such  written  notice in a timely
manner,  Licensee  shall be  conclusively  deemed to have  accepted  the revised
royalties as set forth in the Revision Notice.  If Licensee gives timely written
notice of its rejection of the proposed revised royalties, Licensor and Licensee
shall have  thirty  (30) days  within  which to attempt to agree on the  revised
royalties  for the  Extension  Term and the  parties  shall  meet and  confer as
reasonably necessary. If the parties are able to agree on the revised royalties,
the revised  royalties shall take effect on the first (St.) day of the Extension
Term,  regardless of the date on which such agreement is reached. If the parties
are unable to agree  within  said thirty (30) day  period,  this  License  shall
automatically  terminate  and neither  party  shall have any  further  rights or
obligations hereunder except for obligations, of indemnity or otherwise, arising
out of any act,  omission,  or event  occurring prior to the termination of this
License. In no event shall the minimum royalty payable for the Extension Term be
less than the minimum royalty amount payable for the Initial Term.

4.    EXPENSES OF  LICENSEE.  Licensee  shall pay,  in addition to royalty,  the
costs and expenses listed below:

      4.1 TERM. Licensee shall pay, before they become delinquent,  all charges,
fees,  taxes and  assessments  imposed on the  Premises by reason of  Licensee's
activities or any improvement or personal property located on the Premises by or
on behalf  Licensee,  and any and all production or severance  taxes computed or
based ,upon production or removal by Licensee of earth, rock and gravel from the
Premises.  Licensor may pay such charges,  fees,  taxes or assessments,  and any
penalties and interest thereon,  and such payments will be repaid by Licensee on
demand.

      4.2 Licensee  shall pay, in addition to all other charges  hereunder,  any
privilege,  sales,  gross  income or other tax  (other  than tax on net  income)
imposed on Licensee or measured by amounts to be paid by Licensee hereunder.

      4.3 UTILITIES.  Licensee agrees to pay all water service charges and water
standby charges on, or assessed against,  the Premises as a result of Licensee's
exercise of this License.  Licensee agrees to pay for all utilities installed at
Licensee's  request and for all utility  services  furnished  to Licensee on the
Premises.




<PAGE>

      4.4   OTHER EXPENSES.  In addition to the taxes and utilities is described
above, and unless otherwise specified herein,  Licensee shall bear the sole risk
and pay all costs and expenses of whatever kind and nature which arise from this
License, including, without limitation,  expenses to, reconstruct, alter, repair
and maintain any improvements or personal property located on the Promises by or
on behalf of Licensee.

      4.5   INTEREST. Licensee agrees to pay to Licensor interest at the rate of
ten percent (I 0%) per annum (based on a 360-day  year),  or at the highest rate
permitted by law, whatever is lower, upon any and all amounts whatsoever due to,
Licensor  under this  License,  from the date payment of each such amount is due
and  owing to  Licensor  or from  tile date of each  breach  by  Licensee  of an
obligation  hereunder,  as the case may be,  unless such  payment is tendered or
paid to  Licensor  within  thirty  (30) days after the date a payment is due and
owing hereunder to Licensor or the date of such breach, as the case may be.

      4.6   REIMBURSEMENT.  If  Licensor  shall have made  payments on behalf of
Licensee for any costs or expenses  incurred  herein,  Licensee shall  reimburse
Licensor  within ten (10) days from the date  amounts for such costs or expenses
were incurred.  Licensor shall have a lien on any other Licensee-owned  property
on Licensors  property as security for repayment of said amounts and as security
for the royalties due to Licensor hereunder.

      5     USE..

      5.1   QUALIFICATIONS ON USE. Licensee shall neither use nor permit any use
of the Premises for any purpose other than that set forth in Section I hereof.

      5.2   Licensor  represents and warrants to Licensee that Licensor has full
rights and  authority  to grant  this  License.  This  License is subject to all
easements, leases, liens, conditions,  restrictions,  encumbrances and claims of
title which may affect the  Premises.  Licensee  acknowledges  that there may be
subterranean facilities on the Premises, notwithstanding the absence of markers,
monuments or maps  indicating  their  existence.  Licensee  accepts the Premises
(including,  without limitation,  Licensor-owned improvements,  if any) in their
present  condition and without any  representation or warranty by Licensor as to
the  condition  of such  Premises or  improvements,  and  Licensor  shall not be
responsible  for any  defect or change of  conditions  in the  Premises  or such
improvements, any damage occurring thereto or for the existence of any violation
of any  municipal,  county,  state or federal law,  order,  rule,  regulation or
ordinance.



<PAGE>



      5.3   Licensee,  at its expense,  shall  arrange for the filing of any map
required under any  subdivision map act and of any  environmental  impact report
required by any governmental body having jurisdiction in the matter.

      5.4   Licensee  shall,  at  its  expense,   comply  with  any  reclamation
requirements imposed by governmental  agencies having authority to do so. If any
governmental  body seeks to impose any  conditions on approval of Licensee's use
of the  Premises,  Licensor may  terminate  this  License  forthwith if any such
condition will affect any other property of Licensor or will affect the Premises
after this License is no longer in effect.

      5.5   Licensee  shall not (1)  explore  for,  mine,  extract or remove any
minerals of any kind or character including without limitation oil, natural gas,
hydrocarbon substances, geothermal steam, brines or minerals in solution, except
Material  (2)  commit  any waste  thereon,  (3)  remove  any earth or soil,  (4)
destroy,  cut or remove any timber, trees or firewood standing or lying thereon,
or (5) permit others to commit any of said acts. Licensee shall not do or suffer
to be done in or upon  said  Premises  any  act or  thing  which  is or may be a
nuisance.  Licensee  shall not use or permit  others to use the Premises for any
unlawful or immoral purposes.

      5.6   The Premises shall not be used for displaying signs and notices.

      5.7   MAINTENANCE  AND REPAIR.  Licensee  shall, at its expense and to the
satisfaction  of  Licensor,  keep  and  maintain  the  Premises,  and any  other
improvements  in good  order and repair  and in a neat and safe  condition,  and
promptly  make all repairs and  replacements  that may become  necessary  to the
Premises  or  improvements  or  appurtenances  thereto,  whether  structural  or
nonstructural,  ordinary or extraordinary. If Licensee shall fail to perform its
obligations  under this  Section  5.7,  Licensor  may take action to so keep and
maintain  the  Premises  mid any  improvements  or  appurtenances  thereto,  and
Licensee shall reimburse Licensor pursuant to Section 4.6 of this License.

      5.8   CONSTRUCTION,  ALTERATIONS  AND  LIENS..  License  shall not  repair
(except for emergency repair), construct,  reconstruct or alter any improvements
or install any fixtures on the Premises or improvements without Licensor's prior
written consent.

      5.9   Licensor  has the right to post notices of non  responsibility  upon
the Premises, and to otherwise notify, actually or constructively, any entity or
persons  supplying  services or materials to the Premises  that  Licensor is not
responsible for the cost thereof. Licensee covenants and agrees to hold Licensor
and the Premises harmless from any mechanic's or materialmen's  liens claimed by
any person,  firm or  corporation  employed by or on behalf of Licensee.  In the



<PAGE>


event of the  filing of any such  lien,  Licensee  shall  cause  such lien to be
released within five (5) days after Licensor's written notice to do so. Licensee
shall  indemnify and defend  Licensor  against all  liability,  cost and expense
(including attorney's fees) incurred by Licensor as a result of any such lien.

      5.10. DAMAGE. If any damage is caused to land, or to crops,  grass, trees,
livestock,  improvements,  or other property on the Premises, Licensee agrees to
promptly  repair  or pay the full  replacement  value of such  damaged  property
(regardless of amortization) to Licensor, at Licensor's discretion.

6.    INDEMNIFICATION AND INSURANCE.

      6.1   GENERAL.  Licensee agrees to release,  hold harmless,  indemnify and
defend  (with  counsel  approved  by  Licensor)  Licensor  from and  against all
liability, cost and expense (including, without limitation,  attorneys' fees, in
addition to costs of suit and judgment) for loss of or damage to any property or
loss of the use thereof or for injury to or death of any person when  arising or
resulting from

            (a)   Licensee's breach of any provision of this License, or

            (b)   the  use of the  Premises  or  improvements  by  Licensee, its
agents, employees, or any third party (other than agent, employee or invitee of
Licensor),

whether or not caused or contributed to by the negligence,  active or passive or
otherwise, of Licensor, its employees, agents, invitees or any other person.

      6.2   ENVIRONMENTAL  IMPAIRMENT.  Licensee shall,  at its expense,  comply
with all applicable laws, regulations, rules and orders, regardless of when they
become or became effective,  including,  without  limitation,  those relating to
health, safety, noise,  environmental protection,  reclamation,  waste disposal,
and water and air quality and furnish  satisfactory  evidence of such compliance
to Licensor upon request.

      6.3   Should any discharge,  leakage, spillage,  emission, or pollution of
any type occur upon or from the Premises  due to  Licensee's  use and  occupancy
thereof,  Licensee, at its expense, shall be obligated to clean all the property
affected  thereby,  whether owned or controlled by Licensor or any third person,
to the satisfaction of Licensor  (insofar as the property owned or controlled by
Licensor is concerned) and any governmental body having jurisdiction there over.

      6.4   Licensee agrees to indemnify, hold harmless and defend (with counsel
approved  by  Licensor)  Licensor  against  all  liability,   cost  and  expense




<PAGE>


(including,  without  limitation,  attorneys'  fees)  incurred  by Licensor as a
result of Licensee's  breach of this section,  or as a result of any  discharge,
leakage,  spillage,  emission or pollution due to Licensee's  use and occupancy,
regardless  of whether such  liability,  cost or expense  arises during or after
this License is in effect, unless such liability, cost or expense is proximately
caused solely by the active negligence of Licensor.

      6.5   "Licensor"  . The  term  "Licensor",  as  used in  this  Section  6,
includes  Licensor,  its  subsidiaries  and  affiliates,  and the successors and
assigns of any of them.  Licensee  shall pay all amounts due Licensor under this
Section 6 within ten (10) days after any such amounts become due.

      6.6   INSURANCE.  Licensee  shall  maintain  insurance  as required by the
Insurance Rider, attached to this License as Exhibit "B".

7.    CONDEMNATION.  In the event all or any  portion of the  Premises  shall be
taken or condemned for public use  (including,  conveyance of deed in lieu of or
in settlement of condemnation proceedings), this License shall be revoked on the
sooner of the order of possession or the date of the final order of condemnation
or deed.  Licensor shall be entitled to all compensation and damages arising out
of such taking or condemnation or sale in lieu thereof and Licensee shall assign
to  Licensor  any and all  compensation  and  damages  awarded  to  Licensee  in
connection therewith.

8.    TERMINATION OR EXPIRATION.

      8.1   GENERAL Termination,  revocation or expiration of this License shall
not release either party from  liability  resulting from an event which occurred
prior to such termination, revocation or expiration.

      8.2   SURRENDER  OF  PREMISES.  Upon  termination  or  expiration  of this
License,  Licensee shall  discontinue  the use of the Premises and, within sixty
(60) days, remove all personal property of Licensee from the Premises.  Licensee
shall  restore the Premises as nearly as possible to the condition in which they
existed at the  commencement  of the  License.  Property of Licensee not removed
from the Premises  within sixty (60) days after the  termination,  revocation or
expiration of this License shall become the property of Licensor. Licensee shall
leave any quarry or  excavation  on the Premises in a safe  condition,  properly
sloped and  adequately  safeguarded  against  accident to persons and livestock.
Licensee   shall  restore  the  Premises  to  conform  with  all   governmental,
conservation and reclamation requirements. Licensee agrees to reimburse Licensor
for the cost and expense incurred by Licensor in restoration of the Premises and
disposing  of said  property of Licensee  not so removed.  If Licensee  fails to




<PAGE>


surrender  possession  of the Premises  upon  termination  or revocation of this
License (or expiration if Licensor does not consent to holdover), Licensor shall
have the right,  to the extent  permitted  by law, to re-enter  the Premises and
remove  Licensee and any person or entity  claiming  through  Licensee  from the
Premises.

      8.3 In the event  Licensee shall cease to use the Premises for the purpose
specified  in Section I hereof for a period of six (6)  consecutive  months,  or
should  Licensee  fail or refuse to perform or comply with any of the  covenants
and  agreements of Licensee  herein  contained and such failure  continues for a
period of sixty (60) days following  Licensor's providing written notice thereof
to  Licensee,  or in the case of any  assignment  or transfer of this License by
operation  of law,  then,  and in any such event,  Licensor  may, at its option,
terminate   this  License  by  giving  fifteen  (15)  days'  written  notice  of
termination  to  Licensee;  provided,  however,  any waiver by  Licensor  of any
default shall not constitute a waiver of the right to terminate this License for
any subsequent default which may occur.

9.    DEFAULT.  Licensee  shall be in default  wider this  Licensee  if Licensee
fails or refuses to pay the royalties  hereunder or any other amount when due or
if Licensee fails or refuses to perform any other covenant or condition.

      9.1 If Licensee  fails to cure a default  within  fifteen  (15) days after
notice from Licensor to do so,  Licensor shall have the right,  without  further
notice and in addition to any other remedies Licensor may have at law or equity,
to revoke this License forthwith and to retake possession of the Premises.

IO.   NONWAIVER.  Licensors failure to enforce or exercise  its rights under any
term,  condition or covenant of this License  shall not be construed as a waiver
of such rights or such term,  covenant or condition.  Acceptance of royalties or
any other amounts payable  hereunder shall riot be deemed a waiver of Licensor's
right to revoke this License as provided herein, regardless of when accepted.

11.   ATTORNEYS'  FEES.  If either  party takes any steps or brings an action to
compel performance of or to recover for breach of any term of this License,  the
losing party shall pay reasonable  attorneys'  fees of the prevailing  party, in
addition to the amount of judgment and costs.

12.   PERSONAL NATURE OF LICENSE. This License is personal to Licensee. As such,
Licensee has no right to assign this  License in whole or in part or  sublicense
the Premises in whole or in part.

13.   NOTICES.  Any demands,  notices or statements herein requested or required
to be given by one  party to the other  shall be in  writing.  Delivery  of such
written notice, demand or statement shall be conclusively taken as sufficient if




<PAGE>


and when delivered in person or deposited in the United States mail,  registered
or  certified,  postage fully  prepaid,  addressed,  if to Licensor,  at PORTION
OMITTED  CONFIDENTIAL  TREATMENT  and, if to Licensee,  at 2415 Sycamore  Drive,
Knoxville,  TN 37921.  Either  party  hereto  may by written  notice  change the
address to which such demands,  notices or statements may be sent.  Licensor may
change by written notice the address where payments to Licensor shall be made.

14.   Time is of the essence of this License.

15.  ENTIRE  AGREEMENT:  AMENDMENT,  The contents of this License are the entire
agreement between the parties,  and supersede all written or oral  communication
between the parties prior to its execution,  all  understanding and negotiations
regarding the same having been merged herein, it being their intention that this
be an integrated Agreement. This License may not be modified except by a written
agreement signed by both parties.

      IN WITNESS  WHEREOF,  the parties  hereto have executed this  agreement in
duplicate as of the day and year first herein written.

      LICENSOR:                                 LICENSEE:

      PORTION OMITTED               Industrial Fabrications and Repair, Inc.,
      CONFIDENTIAL TREATMENT               a Tennessee corporation
      By:s/s                                    By: s/s Lester E. Gann
      Title: Vice President                     Title: President


















                           CONSENT OF LYLE H. COOPER







                                 LYLE H. COOPER
                           Certified Public Accountant
                            9051 Executive Park Drive
                                    Suite 103
                           Knoxville, Tennessee 37923

Telephone: 423-691-8123                                 Telecopier: 423-691-8209



                        INDEPENDENT AUDITOR'S CONSENT

As independent certified pubic accountant, I hereby consent to the incorporation
by  reference  in the  Registration  Statement  on Form SB-2 of our report dated
October 12, 1996  included in  Workforce  Systems  Corp.  Annual  Report on Form
10-KSB for the year ended June 30, 1996 and to all references to this accounting
firm included in the Registration Statement.



s/s Lyle H. Cooper

Lyle H. Cooper
Knoxville, Tennessee
January 16, 1996












© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission