GREENWOOD TRUST CO
8-K, EX-20.(T), 2000-06-15
ASSET-BACKED SECURITIES
Previous: GREENWOOD TRUST CO, 8-K, EX-20.(S), 2000-06-15
Next: GREENWOOD TRUST CO, 8-K, EX-20.(U), 2000-06-15



<PAGE>   1
                                                                     EXHIBIT (T)


                      MONTHLY CERTIFICATEHOLDERS' STATEMENT
                          Discover Card Master Trust I
                         Series 1998-7 Monthly Statement
                      Class A Certificate CUSIP #25466KCA5
                      Class B Certificate CUSIP #25466KCB3

Distribution Date: June 15, 2000                     Month Ending:  May 31, 2000

Pursuant to the Series Supplement dated as of November 12, 1998 relating to the
Pooling and Servicing Agreement dated as of October 1, 1993 by and between
Greenwood Trust Company and U.S. Bank National Association, as Trustee, as
amended, the Trustee is required to prepare certain information each month
regarding current distributions to investors and the performances of the Trust.
We have set forth below this information for the Distribution Date listed above,
as well as for the calendar month ended on the date listed above.

<TABLE>
<CAPTION>
1.    Payments for the benefit of investors in Series 1998-7 on this Distribution Date
      --------------------------------------------------------------------------------
         (per $1000 of Class Initial Investor Interest)
         ----------------------------------------------

      Series  1998-7                                       Total        Interest       Principal
         <S>             <C>                           <C>            <C>            <C>
         Class A         30 days at 5.600000000%       $4.666666667   $4.666666667   $0.000000000

         Class B         30 days at 5.900000000%       $4.916666667   $4.916666667   $0.000000000
</TABLE>

<TABLE>
<CAPTION>
2.    Principal Receivables at the end of May, 2000
      ---------------------------------------------
  <S>                                                    <C>
  (a) Aggregate Investor Interest                        $22,195,347,968.08

      Seller Interest                                     $5,458,346,580.40

      Total Master Trust                                 $27,653,694,548.48

  (b) Group One Investor Interest                        $22,195,347,968.08

  (c) Series 1998-7 Investor Interest                     $1,052,632,000.00

  (d) Class A Investor Interest                           $1,000,000,000.00

      Class B Investor Interest                              $52,632,000.00
</TABLE>

<TABLE>
<CAPTION>
3.    Allocation of Receivables Collected During May, 2000
      ----------------------------------------------------

                                                                 Finance Charge          Principal      Yield Collections /
                                                                  Collections           Collections      Additional Funds
  <S>                                                            <C>                 <C>                      <C>
  (a) Allocation of Collections between Investors and Seller

      Aggregate Investor Allocation                              $375,281,653.51     $3,746,395,958.59        $0.00

      Seller Allocation                                           $74,562,581.55       $744,350,148.64        $0.00

  (b) Group One Allocation                                       $375,281,653.51     $3,746,395,958.59        $0.00

  (c) Series 1998-7 Allocations                                   $17,021,656.02       $169,925,341.95        $0.00

  (d) Class A Allocations                                         $16,170,550.72       $161,428,850.32        $0.00

      Class B Allocations                                            $851,105.30         $8,496,491.63        $0.00
</TABLE>



<PAGE>   2


<TABLE>
  <S>                                                                                     <C>
  (e) Principal Collections as a monthly percentage of Master Trust Receivables
      at the beginning of May, 2000                                                       15.90%

  (f) Finance Charge Collections as a monthly percentage of Master Trust Receivables
      at the beginning of May, 2000                                                        1.59%

  (g) Total Collections as a monthly percentage of Master Trust Receivables
      at the beginning of May, 2000                                                       17.49%
</TABLE>

<TABLE>
<CAPTION>
4.    Information Concerning the Series Principal Funding Accounts ("SPFA")
      ---------------------------------------------------------------------

                             Deposits into the     Deficit Amount
                               SPFAs on this           on this           SPFA          Investment
                             Distribution Date    Distribution Date     Balance          Income
      <S>                            <C>                 <C>             <C>              <C>
      Series 1998-7                  $0.00               0.00            $0.00            $0.00
</TABLE>

<TABLE>
<CAPTION>
5.    Information Concerning Amount of Controlled Liquidation Payments
      ----------------------------------------------------------------

                                                                                       Total Payments
                              Amount Paid on this            Deficit Amount              through this
                               Distribution Date       on this Distribution Date      Distribution Date
      <S>                           <C>                          <C>                         <C>
      Series 1998-7                 $0.00                        $0.00                       $0.00
</TABLE>

<TABLE>
<CAPTION>
6.    Information Concerning the Series Interest Funding Accounts ("SIFA")
      --------------------------------------------------------------------

                                        Deposits into the SIFA
                                       on this Distribution Date           SIFA Balance
      <S>                                   <C>                           <C>
      Series 1998-7                         $4,925,440.67                 $4,925,440.67
</TABLE>

<TABLE>
<CAPTION>
7.    Pool Factors for May, 2000
      --------------------------
      <S>                                                     <C>
      Class A                                                 1.00000000

      Class B                                                 1.00000000
</TABLE>

<TABLE>
<CAPTION>
8.    Investor Charged-Off Amount
      ---------------------------

                                                            Cumulative Investor
                                             May, 2000       Charged-Off Amount

  <S>                                     <C>                        <C>
  (a) Group One                           $115,389,406.44            $0.00

  (b) Series 1998-7                         $5,233,719.16            $0.00

  (c) Class A                               $4,972,026.29            $0.00

      Class B                                 $261,692.87            $0.00

  (d) As an annualized percentage of
      Principal Receivables at the
      beginning of May, 2000                         5.97%             N/A
</TABLE>


<PAGE>   3


<TABLE>
<CAPTION>
9.    Investor Losses for May, 2000
      -----------------------------

                                                  Per $1,000 of Initial
                                         Total   Series Investor Interest

  <S>                                    <C>            <C>
  (a) Group One                          $0.00          $0.00

  (b) Series 1998-7                      $0.00          $0.00

  (c) Class A                            $0.00          $0.00

      Class B                            $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
10.   Reimbursement of Investor Losses for May, 2000
      ----------------------------------------------

                                                  Per $1,000 of Initial
                                         Total   Series Investor Interest

  <S>                                    <C>            <C>
  (a) Group One                          $0.00          $0.00

  (b) Series 1998-7                      $0.00          $0.00

  (c) Class A                            $0.00          $0.00

      Class B                            $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
11.   Aggregate Amount of Unreimbursed Investor Losses for May, 2000
      --------------------------------------------------------------

                                                  Per $1,000 of Initial
                                         Total   Series Investor Interest

  <S>                                    <C>            <C>
  (a) Group One                          $0.00          $0.00

  (b) Series 1998-7                      $0.00          $0.00

  (c) Class A                            $0.00          $0.00

      Class B                            $0.00          $0.00
</TABLE>

<TABLE>
<CAPTION>
12.   Investor Monthly Servicing Fee payable on this Distribution Date
      ----------------------------------------------------------------

  <S>                                           <C>
  (a) Group One                                 $38,679,938.32

  (b) Series 1998-7                              $1,754,386.67

  (c) Class A                                    $1,666,666.67

      Class B                                       $87,720.00
</TABLE>

<TABLE>
<CAPTION>
13.   Class Available Subordinated Amount at the end of the Distribution Date
      -----------------------------------------------------------------------

                                                           As a percentage of
                                       Total            Class A Invested Amount

      <S>                              <C>                     <C>
      Series 1998-7 Class B            $89,473,720.00          8.9474%
</TABLE>


<PAGE>   4


<TABLE>
<CAPTION>
14.   Total Available Credit Enhancement Amounts
      ------------------------------------------

                                                  Shared Amount   Class B Amount

  <S>                                                <C>          <C>
  (a) Maximum Amount on this Distribution Date       $0.00        $42,105,280.00

  (b) Available Amount on this Distribution Date     $0.00        $42,105,280.00

  (c) Amount of Drawings on Credit Enhancement
         on this Distribution Date                   $0.00                 $0.00

  (d) Credit Enhancement Fee on this
         Distribution Date                                            $24,869.37
</TABLE>

<TABLE>
<CAPTION>
15.   Delinquency Summary
      -------------------

      Master Trust Receivables Outstanding at the end of May, 2000         $28,071,726,498.52

                         Delinquent Amount       Percentage of Ending
      Payment Status     Ending Balance          Receivables Outstanding

      <S>                <C>                              <C>
      30-59 days           $638,764,649.94                2.28%

      60-179 days        $1,087,791,820.70                3.88%
</TABLE>

<TABLE>
<CAPTION>
16.   Excess Spread Percentages on this Distribution Date (1)
      -------------------------------------------------------

  <S>                                             <C>
  (a) Group One (2)                               4.95%

  (b) Series 1998-7 (3)                           5.79%
</TABLE>

<TABLE>
<CAPTION>
17.   Net Charge-Offs on this Distribution Date (4)
      ---------------------------------------------

      <S>                                                                  <C>
      Charge-offs net of recoveries as an annualized percentage of
      Principal Receivables at the beginning of May, 2000                  5.21%
</TABLE>

                                      U.S. BANK NATIONAL ASSOCIATION
                                      as Trustee

                                   BY:
                                      --------------------------------
                                              Vice President

-------------------------------------------------

(1)    For series in Group One, investors should refer only to the higher of the
       Group Excess Spread Percentage (Item 16(a)) and the Series Excess Spread
       Percentage (Item 16(c)) in assessing the current performance of the Trust
       and the Receivables.

(2)    Group Excess Spread is the sum of the Series Excess Spreads (as described
       below) for each series in the Group. The Group Excess Spread Percentage
       is equal to the Group Excess Spread, multiplied by twelve, divided by the
       Series Investor Interests for each series in the Group.

(3)    Series Excess Spread is the difference between (a) the sum of Finance
       Charge Collections, Yield Collections, Additional Funds and Investment
       Income for any Class of this Series (see Item 3(e)), and (b) the sum of
       (i) the monthly interest for each Class of this Series (see Item 1), (ii)
       the monthly servicing fee for each Class of this Series (see Item 12(d)),
       (iii) the Investor Charge-Off Amount (see Item 8(c)), and (iv) the Credit
       Enhancement Fee (see Item 14(d)), in each case for this Distribution
       Date. The Series Excess Spread Percentage is equal to the Series Excess
       Spread, multiplied by twelve, divided by the Series Investor Interest for
       this Series.

(4)    For purposes of allocations to investors, recoveries are treated as
       Finance Charge Collections and are included as such in Item 3 above.

<PAGE>   5

                     MASTER SERVICER'S CERTIFICATE STATEMENT

                          Discover Card Master Trust I

                         Series 1998-7 Monthly Statement

                                   CREDIT CARD
                            PASS-THROUGH CERTIFICATES

     The undersigned, a duly authorized representative of Greenwood Trust
Company ("Greenwood"), as Master Servicer pursuant to the Pooling & Servicing
Agreement dated as of October 1, 1993, as amended (the"Pooling & Servicing
Agreement") and the Series Supplement, dated as of November 12, 1998 (the
"Series Supplement") by and between Greenwood and U.S. Bank National
Association, as Trustee, does hereby certify as follows with respect to the
Seies Supplement for the Discover Card Master Trust I, Series 1998-7 Master
Trust Certificates for the Distribution Date occurring on June 15, 2000:

<TABLE>
<S>                                                                                                           <C>
 1.  Greenwood is Master Servicer under the Pooling and Servicing Agreement.

 2.  The undersigned is a Servicing Officer of Greenwood as Master Servicer.

 3.  The aggregate amount of Collections processed during May, 2000
     is equal to                                                                                               $4,940,590,342.29

 4.  The aggregate amount of Class A Principal Collections processed during
     May, 2000 is equal to                                                                                       $161,428,850.32

 5.  The aggregate amount of Class A Finance Charge Collections processed
     during May, 2000 is equal to                                                                                 $16,170,550.72

 6a. The aggregate amount of Class A Principal Collections recharacterized as
     Series Yield Collections during May, 2000 is equal to                                                                 $0.00

 6b. The aggregate amount of Class A Additional Funds for this Distribution
     date is equal to                                                                                                      $0.00

 7.  The amount of drawings under the Credit Enhancement required to be made on
     the related Drawing Date pursuant to the Series Supplement:

      (a)  with respect to the Class A Required Amount Shortfall                                                           $0.00
           is equal to

      (b)  with respect to the Class A Cumulative Investor Charged-Off                                                     $0.00
           Amount is equal to

      (c)  with respect to the Class A Investor Interest is equal to                                                       $0.00

 8.  The sum of all amounts payable to the Class A Certificateholders
     on the current Distribution Date is equal to                                                                          $0.00
</TABLE>

<PAGE>   6

<TABLE>
<S>                                                                                                           <C>
 9.  The aggregate amount of Class B Principal Collections processed during
     May, 2000 is equal to                                                                                         $8,496,491.63

10.  The aggregate amount of Class B Finance Charge Collections processed
     during May, 2000 is equal to                                                                                    $851,105.30

11a. The aggregate amount of Class B Principal Collections recharacterized as
     Series Yield Collections during May, 2000 is equal to                                                                 $0.00

11b. The aggregate amount of Class B Additional Funds for this Distribution
     date is equal to                                                                                                      $0.00

12.  The amount of drawings under the Credit Enhancement required to be made on
     the related Drawing Date pursuant to the Series Supplement:

      (a)  with respect to the Class B Required Amount Shortfall                                                           $0.00
           is equal to

      (b)  with respect to the Class B Cumulative Investor Charged-Off                                                     $0.00
           Amount is equal to

      (c)  with respect to the Class B Investor Interest is equal to                                                       $0.00

13.  The sum of all amounts payable to the Class B Certificateholders
     on the current Distribution Date is equal to                                                                          $0.00

14.  Attached hereto is a true copy of the statement required to be
     delivered by the Master Servicer on the date of this Certificate to the
     Trustee pursuant to Section 16 of the Series Supplement.
</TABLE>

     IN WITNESS WHEREOF, the undersigned has duly executed and delivered
certificate this 15th day of June, 2000.

Series 1998-7

                           GREENWOOD TRUST COMPANY
                              as Master Servicer

                           By:     [SIG]
                              -------------------------------------
                           Assistant Vice President and Assistant
                           Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission