STRUCTURED PRODUCTS CORP
8-K, 1997-04-15
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: DISCOVER CARD TRUST 1992-B, 424B3, 1997-04-15
Next: STRUCTURED PRODUCTS CORP, 10-K, 1997-04-15




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported) March 29, 1995

              Structured Products Corp. on behalf of TIERS TRUST 1
    (Issuer in respect of the Structured Treasury Escalating Pass-Through
    Certificates, Series 1)
            (Exact name of registrant as specified in its charter)

            DELAWARE                  33-55860          13-3692801
   (State or other jurisdiction     (Commission)     (I.R.S. employer
        of incorporation)           file number)    identification no.)

       Seven World Trade Center,
       32nd Floor,
       New York, New York 10048                                   10019
- ----------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip code)

Registrant's telephone number, including area code (212) 783-6645

          (Former name or former address, if changed since last report)


<PAGE>


Item 1.           Changes in Control of Registrant.

                  Not Applicable.

Item 2.           Acquisition or Disposition of Assets.

                  Not Applicable.

Item 3.           Bankruptcy or Receivership.

                  Not Applicable.

Item 4.           Changes in Registrant's Certifying Accountant.

                  Not Applicable.

Item 5.           Other Events.

                  Not Applicable.

Item 6.  Resignations of Registrant's Directors.

                  Not Applicable.

Item 7.  Financial Statements, Pro-Forma Financial Information and Exhibits.

                  (a)  Not Applicable.

                  (b)  Not Applicable.

                  (c)  Exhibits.

                  1.       Trust Agreement, dated as of March 29, 1995, and 
Series 1 Supplement, dated as of March 29, 1995, between Structured Products 
Corp. and Bankers Trust Company,

as Trustee.

                  2.       Trustee's Reports in respect of the following 
Distribution Dates: August 15, 1995; February 15, 1996; Notice of Redemption.

                  3.       Accountants' Agreed-Upon Procedures Report.

Item 8.  Change in Fiscal Year.

                  Not Applicable.


                                        2

<PAGE>


                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                STRUCTURED PRODUCT CORP.

                                By:       /s/ Philip U. Tremmel
                                    -----------------------------------
                                Name:     Philip U. Tremmel
                                Title:    Vice President and Finance Officer

Dated:  April 15, 1997


<PAGE>




                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit                                                                                                        Page
<S>                                                                                                            <C>
1.       Trust Agreement, dated as of March 29, 1995, and Series 1 Supplement,
         dated as of March 29, 1995, between Structured Products Corp.
         and Bankers Trust Company, as Trustee.

2.       Trustee's Reports in respect of the following Distribution Dates:
         August 15, 1995; February 15, 1996; Notice of Redemption

3.       Accountants' Agreed-Upon Procedures Report.
</TABLE>
                                        4


<PAGE>

                                 TRUST AGREEMENT

                                     between

                            STRUCTURED PRODUCTS CORP.

                                    Depositor

                                       and

                              BANKERS TRUST COMPANY

                                     Trustee

                           Dated as of March 29, 1995


<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                      Page
<S>                        <C>                                                                        <C>
                                    ARTICLE I

                           Definitions and Assumptions

SECTION 1.01.                  Definitions............................................................   1
SECTION 1.02.                  Rules of Construction..................................................  21


                                   ARTICLE II

                 Declaration of Trusts; Issuance of Certificates

SECTION 2.01.                  Creation and Declaration of Trusts;
                                    Assignment of Deposited Assets....................................  22
SECTION 2.02.                  Acceptance by Trustee..................................................  23
SECTION 2.03.                  Repurchase or Substitution of
                                   Certain Deposited Assets by the
                                   Deposited Asset Provider...........................................  24
SECTION 2.04.                  Representations and Warranties of
                                   the Depositor and Representations,
                                   Warranties and Covenants of the
                                   Administrative Agent...............................................  26
SECTION 2.05.                  Breach of Representation, Warranty
                                   or Covenant........................................................  28
SECTION 2.06.                  Agreement to Authenticate and
                                   Deliver Certificates...............................................  28

                                   ARTICLE III

                          Administration of each Trust

SECTION 3.01                   Administration of each Trust...........................................  29
SECTION 3.02.                  Sub-Administration Agreements Between
                                   Administrative Agent or Trustee
                                   and Sub-Administrative Agents......................................  30
SECTION 3.03.                  Successor Sub-Administrative Agents....................................  31
SECTION 3.04.                  Liability of the Administrative
                                   Agent..............................................................  31
SECTION 3.05.                  No Contractual Relationship Between
                                   Certain Sub-Administrative Agents
                                   and Trustee or Certificateholders..................................  32
</TABLE>

                                                i



<PAGE>

<TABLE>
<CAPTION>

                                                                                                      Page
<S>                        <C>                                                                        <C>

SECTION 3.06.                  Assumption or Termination of Sub-
                                   Administration Agreements by
                                   Trustee............................................................  33
SECTION 3.07.                  Collection of Certain Deposited
                                   Asset Payments.....................................................  33
SECTION 3.08.                  Collections by Sub-Administrative
                                   Agent..............................................................  34
SECTION 3.09.                  Certificate Account....................................................  34
SECTION 3.10.                  Investment of Funds in the Accounts....................................  35
SECTION 3.11.                  Maintenance of Credit Support..........................................  36
SECTION 3.12.                  Realization Upon Defaulted Deposited
                                   Assets.............................................................  37
SECTION 3.13.                  Retained Interest......................................................  38
SECTION 3.14.                  Administrative Agent's Compensation
                                   and Reimbursement..................................................  38
SECTION 3.15.                  Statement as to Compliance.............................................  39
SECTION 3.16.                  Independent Public Accountants'
                                   Administration Report..............................................  39
SECTION 3.17.                  Access to Certain Documentation........................................  40
SECTION 3.18.                  Duties of the Administrative Agent.....................................  40


                                   ARTICLE IV

                 Distributions and Reports to Certificateholders

SECTION 4.01.                  Distributions..........................................................  41
SECTION 4.02.                  Reports to Certificateholders..........................................  41
SECTION 4.03.                  Advances...............................................................  42
SECTION 4.04.                  Compliance with Withholding
                                   Requirements.......................................................  44
SECTION 4.05.                  Optional Exchange......................................................  44


                                    ARTICLE V

                                The Certificates

SECTION 5.01.                  The Certificates.......................................................  46
SECTION 5.02.                  Execution, Authentication and
                                   Delivery...........................................................  52
SECTION 5.03.                  Temporary Certificates.................................................  53
SECTION 5.04.                  Registration; Registration of
                                   Transfer and Exchange..............................................  55

</TABLE>

                                       ii


<PAGE>

<TABLE>
<CAPTION>

                                                                                                      Page
<S>                        <C>                                                                        <C>

SECTION 5.05.                  Mutilated, Destroyed, Lost and
                                   Stolen Certificates................................................  60
SECTION 5.06.                  Distribution of Interest; Interest
                                   Rights Preserved...................................................  61
SECTION 5.07.                  Persons Deemed Owners..................................................  64
SECTION 5.08.                  Cancellation...........................................................  64
SECTION 5.09.                  Global Securities......................................................  65
SECTION 5.10.                  Notices to Depositary..................................................  66
SECTION 5.11.                  Definitive Certificates................................................  67
SECTION 5.12.                  Currency of Distributions in
                                   Respect of Certificates............................................  67
SECTION 5.13.                  Conditions of Authentication and
                                   Delivery of New Series.............................................  69
SECTION 5.14.                  Appointment of Paying Agent............................................  71
SECTION 5.15.                  Authenticating Agent...................................................  72
SECTION 5.16.                  Events of Default......................................................  74


                                   ARTICLE VI

                   The Depositor and the Administrative Agent

SECTION 6.01.                  Liability of the Depositor and the
                                   Administrative Agent...............................................  74
SECTION 6.02.                  Merger or Consolidation of the
                                   Depositor or the Administrative
                                   Agent..............................................................  74
SECTION 6.03.                  Limitation on Liability of the
                                   Depositor and the Administrative
                                   Agent..............................................................  75
SECTION 6.04.                  Limitation on Resignation of the
                                   Administrative Agent...............................................  76
SECTION 6.05.                  Rights of the Depositor in Respect
                                   of the Administrative Agent........................................  77
SECTION 6.06.                  Depositor May Purchase Certificates....................................  78
SECTION 6.07.                  The Administrative Agent and Other
                                   Parties............................................................  78
</TABLE>

                                       iii



<PAGE>

<TABLE>
<CAPTION>

                                                                                                      Page
<S>                        <C>                                                                        <C>

                                   ARTICLE VII

                     Administrative Agent Termination Events

SECTION 7.01.                  Administrative Agent Termination
                                   Events.............................................................  78
SECTION 7.02.                  Trustee to Act; Appointment of
                                   Successor..........................................................  81
SECTION 7.03.                  Notification to Certificateholders.....................................  82
SECTION 7.04.                  Waiver of Administrative Agent
                                   Termination Events.................................................  83

                                  ARTICLE VIII

                             Concerning the Trustee

SECTION 8.01.                  Duties of Trustee; Notice of
                                   Defaults...........................................................  84
SECTION 8.02.                  Certain Matters Affecting the
                                   Trustee............................................................  86
SECTION 8.03.                  Trustee Not Liable for Recitals
                                   in Certificates or Deposited
                                   Assets.............................................................  88
SECTION 8.04.                  Trustee May Own Certificates...........................................  89
SECTION 8.05.                  Trustee's Fees and Expenses;
                                   Indemnification....................................................  89
SECTION 8.06.                  Eligibility Requirements for
                                   Trustee............................................................  90
SECTION 8.07.                  Resignation or Removal of the
                                   Trustee............................................................  90
SECTION 8.08.                  Successor Trustee......................................................  91
SECTION 8.09.                  Merger or Consolidation of Trustee.....................................  92
SECTION 8.10.                  Appointment of Co-Trustee or
                                   Separate Trustee...................................................  92
SECTION 8.11.                  Appointment of Office or Agency........................................  94
SECTION 8.12.                  Representations and Warranties of
                                   Trustee............................................................  94

</TABLE>

                                       iv


<PAGE>


<TABLE>
<CAPTION>
                                                                                                      Page
<S>                        <C>                                                                        <C>

                                   ARTICLE IX

                                   Termination

SECTION 9.01.                  Termination upon Purchase or
                                   Liquidation of All Deposited
                                   Assets.............................................................  95

                                    ARTICLE X

                            Miscellaneous Provisions

SECTION 10.01.                 Amendment..............................................................  96
SECTION 10.02.                 Counterparts...........................................................  99
SECTION 10.03.                 Limitation on Rights of
                                   Certificateholders.................................................  99
SECTION 10.04.                 Governing Law.......................................................... 100
SECTION 10.05.                 Notices................................................................ 100
SECTION 10.06.                 Severability of Provisions............................................. 101
SECTION 10.07.                 Notice to Rating Agency................................................ 101
SECTION 10.08.                 Grant of Security Interest............................................. 102
SECTION 10.09.                 Nonpetition Covenant................................................... 103
SECTION 10.10.                 No Recourse............................................................ 104
SECTION 10.11.                 Article and Section References......................................... 104
</TABLE>

                                        v


<PAGE>


                                    TRUST AGREEMENT dated as of March 29, 1995,
                           among STRUCTURED PRODUCTS CORP., a Delaware
                           corporation, as Depositor, and BANKERS TRUST COMPANY,
                           a New York banking
                           corporation, as Trustee.

                              PRELIMINARY STATEMENT

                  The Depositor and the Trustee have duly authorized the
execution and delivery of this Trust Agreement to provide for one or more Series
(and one or more Classes within each such Series) of Trust Certificates,
issuable from time to time as provided in this Agreement. Each such Series (or
each Class within such Series) of Certificates will be issued only under a
separate Series Supplement to this Agreement duly executed and delivered by the
Depositor, the Administrative Agent, if any, specified in the applicable Series
Supplement, and the Trustee. All representations, covenants and agreements made
herein by each of the Depositor, the Administrative Agent, if any, and the
Trustee are for the benefit and security of the Certificateholders and, to the
extent provided in the applicable Series Supplement, for the benefit and
security of any Credit Support Provider. The Depositor is entering into this
Agreement, and the Trustee is accepting the trusts created hereby, for good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

                                    ARTICLE I

                           Definitions and Assumptions

                  SECTION 1.01. Definitions. Except as otherwise specified
herein or in the applicable Series Supplement or as the context may otherwise
require, the following terms have the respective meanings set forth below for
all purposes of this Agreement.

                  "Account":  As defined in Section 3.10.

                  "Accounting Date":  With respect to any Series, if
applicable, as defined in the related Series Supplement.

                                      1

<PAGE>



                  "Administrative Agent": With respect to any Series of
Certificates, the Person, if any, specified in the applicable Series Supplement
for such Series (which Person shall have agreed pursuant to such Series
Supplement to assume all the duties, obligations, responsibilities and
liabilities of the Administrative Agent as set forth in this Agreement and such
Series Supplement with respect to such Series), until a successor Person shall
have become the Administrative Agent pursuant to the applicable provisions of

this Agreement and such Series Supplement, and thereafter "Administrative Agent"
shall mean such successor Person.

                  "Administrative Agent Termination Event":  As defined in
Section 7.01.

                  "Administrative Fee":  With respect to any Series, if
applicable, as defined in the related Series Supplement.

                  "Advance":  As defined in Section 4.03.

                  "Affiliate": With respect to any specified Person, any other
Person directly or indirectly controlling or controlled by or under direct or
indirect common control with such specified Person. For the purposes of this
definition, "control", when used with respect to any specified Person, means the
power to direct the management and policies of such Person, directly or
indirectly, whether through the ownership of voting securities, by contract or
otherwise; and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.

                  "Agreement":  With respect to any Series of Certificates, this
Trust Agreement and all amendments hereof and, unless the context otherwise
requires, the related Series Supplement.

                  "Allowable Expense Amount":  With respect to any Series, as
specified in the related Series Supplement.

                  "Authenticating Agent":  As defined in Section 5.15.

                  "Authorized Newspaper": A newspaper in an official language of
the country of publication customarily published at least once a day, and
customarily published for at least five days in each calendar week, and of
general circulation in such city or cities specified pursuant to

                                      2

<PAGE>


Section 5.01 with respect to the Certificates of any Series. Where successive
publications are required to be made in Authorized Newspapers, the successive
publications may be made in the same or in different newspapers in the same city
meeting the foregoing requirements and in each case on any Business Day in such
city.

                  "Available Funds": Unless otherwise specified in the
applicable Series Supplement, for any Distribution Date in respect of a given
Series or Class, the sum of (i) all amounts actually received on or with respect
to the Deposited Assets (including Liquidation Proceeds and investment income on
amounts in the Accounts) with respect to such Series during the related
Collection Period, (ii) all amounts received pursuant to any Credit Support
Instruments with respect to such Series for such Distribution Date and (iii) all
other amounts, if any, specified by the applicable Series Supplement.


                  "Basic Documents":  With respect to any Series, if applicable,
as defined in the related Series Supplement.

                  "Bearer Certificate":  Any Certificate (with or without
Coupons), title to which passes by delivery only, but exclusive of any Coupons.

                  "Board of Directors":  Either the Board of Directors of the
Depositor or any executive or committee of such Board duly authorized under
applicable law to act on behalf of such Board.

                  "Board Resolution": A copy of a resolution certified by the
Secretary or an Assistant Secretary of the Depositor to have been duly adopted
by the Board of Directors and to be in full force and effect on the date of such
certification and delivery to the Trustee.

                  "Business Day": With respect to any Place of Distribution
specified pursuant to Section 5.01, any day that is not a Saturday, a Sunday or
a legal holiday or a day on which banking institutions or trust companies in
such Place of Distribution are authorized or obligated by law, regulation or
executive order to close or any day which is not a business day with respect to
the Deposited Assets, except as otherwise specified pursuant to Section 5.01.

                                            3

<PAGE>


                  "Call Premium Percentage":  With respect to any Series (or
Class within such Series), if applicable, as defined in the related Series
Supplement.

                  "Certificate Account":  As defined in Section 3.09.

                  "Certificate Owners":  As defined in Section 5.09.

                  "Certificate Principal Balance": With respect to an
Outstanding Certificate, as determined at any time, the maximum amount that the
Holder thereof is entitled to receive as distributions allocable to principal
payments on the Deposited Assets. The Certificate Principal Balance, if any, of
any Class within a given Series (other than those Classes, if any, specified in
the related Series Supplement), as of any date of determination, shall be equal
to the aggregate initial Certificate Principal Balance thereof less the sum of
(i) all amounts allocable to prior distributions made to such Class in respect
of principal of the Deposited Assets and (ii) any reductions attributable to
Certificates surrendered in exchange for Deposited Assets, as and to the extent
provided in the applicable Series Supplement.

                  "Certificateholder":  Any Holder of a Certificate.

                  "Certificate Register" and "Certificate Registrar":  As
respectively defined in Section 5.04.

                  "Certificates":  Any Trust Certificates authorized by, and
authenticated and delivered under, this Agreement.


                  "Class":  With respect to any Series, any one of the classes
of Certificates of such Series, each consisting of Certificates having identical
terms.

                  "Closing Date":  With respect to any Series, the day on which
Certificates of such Series are first executed, authenticated and delivered.

                  "Code":  The Internal Revenue Code of 1986, as amended, and
Treasury Regulations promulgated thereunder.

                  "Collection Period":  With respect to any Distribution Date
for a Series (or Class within such

                                        4

<PAGE>


Series), the period specified in the related Series Supplement.

                  "Commission": The Securities and Exchange Commission, as from
time to time constituted, created under the Exchange Act or, if at any time
after the execution and delivery of this Agreement such Commission is not
existing and performing the duties now assigned to it, then the body then
performing such duties.

                  "Corporate Trust Office": The principal corporate trust office
of the Trustee located at the address set forth in the related Series Supplement
or such other addresses as the Trustee may designate from time to time by notice
to the Holders, the Administrative Agent, if any, and the Depositor, or the
principal corporate trust office of any successor Trustee (or such other
addresses as a successor Trustee may designate from time to time by notice to
the Holders, the Administrative Agent, if any, and the Depositor).

                  "Coupon":  Any interest coupon appertaining to a Bearer
Certificate.

                  "Coupon Certificate":  Any Bearer Certificate authenticated
and delivered with one or more Coupons appertaining thereto.

                  "Credit Support": With respect to any Series (or any Class
within such Series), a letter of credit, surety bond, swap agreement, put or
call option or other asset intended to support or ensure the timely or ultimate
distributions of amounts due in respect of all or certain of the Deposited
Assets for such Series or Class, which in each case is specified as such in the
related Series Supplement.

                  "Credit Support Instrument":  The instrument or document
pursuant to which the Credit Support for a given Series (or any Class within
such Series) is provided, as specified in the applicable Series Supplement.

                  "Credit Support Provider": With respect to any Series (or any
Class within such Series), the Person, if any, that will provide any Credit

Support with respect to all or a portion of the Deposited Assets for such Series
or Class as specified in the applicable Series Supplement.

                                         5

<PAGE>


                  "Currency":  Dollars or Foreign Currency.

                  "Cut-off Date": With respect to any Series, the date specified
as such in the related Series Supplement. For purposes of this Agreement, any
Deposited Asset acquired by the Depositor after the applicable Cut-off Date but
prior to the applicable Closing Date and included in the related Trust as of
such Closing Date shall be deemed to have been Outstanding as of such Cut-off
Date and references to the principal balance of such Deposited Asset as of such
Cut-off Date shall be deemed to be to the principal balance of such Deposited
Asset as of the date on which it was acquired by the Depositor.

                  "Definitive Certificates":  As defined in Section 5.09.

                  "Deleted Deposited Asset":  A Deposited Asset replaced or to
be replaced by a Qualified Substitute Deposited Asset.

                  "Depositary": With respect to the Certificates of any Series
(or Class within such Series) issuable in whole or in part in the form of one or
more Global Securities, the Person designated as Depositary by the Depositor
pursuant to Section 5.01 until a successor Depositary shall have become such
pursuant to the applicable provisions of this Agreement, and thereafter
"Depositary" shall mean or include each Person who is then a Depositary
hereunder, and if at any time there is more than one such Person, "Depositary"
as used with respect to the Certificates of any such Series or Class shall mean
the Depositary with respect to the Certificates of that Series or Class.

                  "Deposited Asset Provider":  With respect to any Deposited
Asset purchased pursuant to a Deposited Asset Purchase Agreement, each entity
specified as such in the applicable Series Supplement or its successor in
interest.

                  "Deposited Asset Purchase Agreement": With respect to certain
Series of Certificates, as designated in the applicable Series Supplement, the
purchase agreement providing for the purchase by the Depositor of one or more
Deposited Assets for such Series, substantially in the form acceptable to the
Depositor, provided, that if required by the applicable Series Supplement, such
agreement shall

                                        6

<PAGE>


provide for the repurchase of such Deposited Assets on the terms set forth in
Section 2.03.


                  "Deposited Assets": With respect to any Series, the asset or
assets Granted as part of the Trust for such Series or acquired (or, in the case
of an agreement, entered into) by the Trustee for the benefit of the Holders of
such Series and, if and to the extent provided in the applicable Series
Supplement, for the benefit of any Credit Support Provider, all as identified in
the Deposited Assets Schedule to the related Series Supplement. The Deposited
Assets for any such Series or the related Trust shall not constitute Deposited
Assets for any other Series or any other Trust.

                  "Deposited Assets Schedule": With respect to any Series, a
listing of the Deposited Assets for such Series as of the Closing Date,
including, with respect to each Deposited Asset, the obligor and the principal
balance thereof, which shall be attached to such Series Supplement as Schedule
A.

                  "Depositor": Structured Products Corp., a Delaware
corporation, and, if a successor Person shall have become the Depositor 
pursuant to any applicable provisions of this Agreement, "Depositor" shall
mean such successor Person.

                  "Depositor Order" or "Depositor Request": A written order or
request, respectively, signed in the name of the Depositor by any two of its
Chief Executive Officer, Chief Financial Officer, Chief Operating Officer,
President, a Vice President, its Treasurer, an Assistant Treasurer, its
Secretary or an Assistant Secretary and delivered to the Trustee; provided that
(i) any such order or request shall be signed by either the President or a Vice
President and (ii) no person may sign in a dual capacity.

                  "Depository Agreement":  If applicable, the agreement pursuant
to which the Depositary will agree to act as Depositary with respect to any
Series (or Class within such Series) of Certificates in accordance with Section
5.09.

                  "Discount Certificate": Any Certificate that is issued with
"original issue discount" within the meaning of Section 1273(a) of the Code and
any other Certificate

                                              7

<PAGE>


designated by the Depositor as issued with original issue discount for United
States Federal income tax purposes.

                  "Distribution Date":  With respect to any Series (or Class
within such Series) of Certificates, each date specified as a "Distribution
Date" for such Series (or Class) in the related Series Supplement.

                  "Dollar" or "$" or "USD": Such currency of the United States
as at the time of payment is legal tender for the payment of public and private
debts.

                  "Eligible Account": Either (i) an account or accounts

maintained with a Federal or State chartered depository institution or trust
company the long term unsecured debt obligations of which are rated by the
Rating Agency the higher of (x) at least the then current long-term rating of
the Deposited Assets or (y) in one of its two highest long-term rating
categories (unless otherwise specified in the Series Supplement) at the time any
amounts are held in deposit therein or (ii) a trust account or accounts
maintained as a segregated account or as segregated accounts and held by a
Federal or State chartered depository institution or trust company in trust for
the benefit of the Certificateholders provided, however, that such depositary
institution or trust company has a long-term rating in one of the four highest
categories by the Rating Agency.

                  "Eligible Expense":  With respect to any Series, as specified
in the related Series Supplement.

                  "Event of Default":  With respect to any Series (or Class
within such Series) of Certificates, as specified in the related Series
Supplement.

                  "Exchange Act":  The Securities Exchange Act of 1934, as
amended.

                  "Exchange Rate Agent":  With respect to any Series (or Class
within such Series) of Certificates, if applicable, the Depositor or its agent
so specified in the related Series Supplement.

                  "Executive Officer":  With respect to any corporation, the
Chief Executive Officer, Chief Operating Officer, Chief Financial Officer,
President, any Vice President, the Secretary or the Treasurer of such

                                        8

<PAGE>


corporation; with respect to any partnership, any general partner thereof.

                  "Extraordinary Trust Expense":  With respect to any Series, as
specified in the related Series Supplement.

                  "Fixed Pass Through Rate":  With respect to any Fixed Rate
Certificate, as defined in the related Series Supplement.

                  "Fixed Rate Certificate":  A Certificate that provides for a
payment of interest at a Fixed Pass Through Rate.

                  "Floating Pass Through Rate":  With respect to any Floating
Rate Certificate, as defined in the related Series Supplement.

                  "Floating Rate Certificate":  A Certificate that provides for
the payment of interest at a Floating Pass Through Rate determined periodically
by reference to a formula specified pursuant to Section 5.01 and the related
Series Supplement.


                  "Foreign Currency":  A currency issued by the government of
any country other than the United States or a composite currency the value of
which is determined by reference to the values of the currencies of any group of
countries.

                  "Global Security": A Registered Certificate or Bearer
Certificate evidencing all or part of a Series (or Class within such Series) of
Certificates, issued to the Depositary for such Series or Class in accordance
with Section 5.09 and bearing the legend prescribed therein.

                  "Grant": To sell, convey, assign, transfer, create, grant a
lien upon and a security interest in and right of set-off against, deposit, set
over and confirm to the Trustee pursuant to this Agreement and a related Series
Supplement; and the terms "Granted" and "Granting" have the meanings correlative
to the foregoing. A Grant of any Deposited Assets or of any other instrument
shall include all rights, powers and options (but none of the obligations) of
the Granting party thereunder, including the immediate and continuing right to
claim for, collect, receive and give receipt for principal, premium, if any, and
interest

                                           9

<PAGE>


payments in respect of such Deposited Assets and all other moneys payable
thereunder, to give and receive notices and other communications, to make
waivers or other agreements, to exercise all rights and options, to bring
Proceedings in the name of the Granting party or otherwise, and generally to do
and receive anything that the Granting party is or may be entitled to do or
receive thereunder or with respect thereto.

                  "Guaranteed Investment Contract": With respect to any Series
(or Class within such Series), a guaranteed investment contract or surety bond
provided for in the related Series Supplement, Granted as part of the Trust or
to the Trustee for the benefit of the Certificateholders for such Series,
providing for the investment of funds in a related Account or related Accounts
and insuring a minimum or a fixed rate of return on the investment of such
funds, which contract or surety bond shall be an obligation of an insurance
company or other entity whose rating at the time of purchase of such guaranteed
investment contract or surety bond is no lower than the rating on the Deposited
Assets and shall satisfy any other requirements specified in such Series
Supplement.

                  "Holder":  With respect to a Registered Certificate, the
Registered Holder thereof and, with respect to a Bearer Certificate or a Coupon,
the bearer thereof.

                  "Independent": When used with respect to any specified Person
means that the Person (1) is in fact independent of the Depositor and the
Administrative Agent, if any, and of any Affiliate of any of the foregoing
Persons, (2) does not have any direct or indirect financial interest in the
Depositor or the Administrative Agent, if any, or in any Affiliate of either of
the foregoing Persons which is material with respect to such Person and (3) is

not connected with the Depositor or the Administrative Agent, if any, as an
officer, employee, promoter, underwriter, trustee, partner, director or person
performing similar functions.

                  "Letter of Credit":  With respect to any Series or Class
within such Series, the letter of credit, if any, providing for the payment of
all or a portion of amounts due in respect of such Series or Class, issued to
the Trustee for the benefit of the Holders of such Series or Class,

                                         10

<PAGE>


issued by the related Credit Support Provider, all as specified in the related
Series Supplement.

                  "Limited Guarantor": With respect to the Deposited Assets
relating to any Series (or Class within such Series), a Person specified in the
related Series Supplement as providing a guarantee or insurance policy or other
credit enhancement supporting the distributions in respect of such Series (or
Class) as and to the extent specified in such Series Supplement.

                  "Limited Guaranty": With respect to any Series or Class within
such Series, any guarantee of or insurance policy or other comparable form of
credit enhancement with respect to amounts required to be distributed in respect
of such Series or Class or payments under all or certain of the Deposited Assets
relating to such Series or Class, executed and delivered by a Limited Guarantor
in favor of the Trustee, for the benefit of the Certificateholders, as specified
in the related Series Supplement.

                  "Liquidation Proceeds": The amounts received by the
Administrative Agent, if any, or the Trustee in connection with (i) the
liquidation of a defaulted Deposited Asset or collateral, if any, related
thereto or (ii) the repurchase, substitution or sale of a Deposited Asset.

                  "Notional Amount": With respect to any Class of Certificates,
if applicable, the initial notional amount specified in the related Series
Supplement on which distributions of interest may be determined at the
applicable Pass Through Rate, as the same may be adjusted as specified in such
Series Supplement.

                  "Officer's Certificate":  A certificate signed by any one (or,
if specified in this Agreement or any Series Supplement, more than one)
Executive Officer of the Depositor or Administrative Agent, as applicable, or,
in the case of the Trustee, a Responsible Officer.

                  "Opinion of Counsel": A written opinion of counsel, who may,
except as otherwise expressly provided in this Agreement, be counsel for the
Depositor or the Administrative Agent, if any, acceptable to the Trustee, except
that any opinion of counsel relating to the qualification of any account
required to be maintained pursuant to this Agreement as an Eligible Account must
be an


                                        11

<PAGE>


opinion of counsel who is in fact Independent of the Depositor and the
Administrative Agent, if any.

                  "Optional Exchange Date":  With respect to any Series (or
Class with such Series), as defined, if applicable, in the related Series
Supplement.

                  "Outstanding":  With respect to Certificates of a specified
Series (or Class within such Series), as of any date of determination, all such
Certificates theretofore authenticated and delivered under this Agreement and
the related Series Supplement except:

                  (i)  Certificates theretofore cancelled by the Certificate
         Registrar or delivered to the Certificate Registrar for cancellation;
         and 

                  (ii)  Certificates in exchange for or in lieu of which other
         Certificates have been authenticated and delivered pursuant to this
         Agreement, unless proof satisfactory to the Trustee is presented that
         any such Certificates are held by a bona fide purchaser in whose hands
         such Certificates are valid obligations of the Trust;

provided, however, that in determining whether the Holders of the required
percentage of the aggregate Voting Rights of the Certificates have given any
request, demand, authorization, direction, notice, consent or waiver hereunder,
Certificates beneficially owned by the Depositor, or any Affiliate thereof,
shall be disregarded and deemed not to be Outstanding, and the Voting Rights to
which its Holder would otherwise be entitled shall not be taken into account in
determining whether the requisite percentage of aggregate Voting Rights
necessary to effect any such consent or take any such action has been obtained
except that, in determining whether the Trustee shall be protected in relying
upon any such request, demand, authorization, direction, notice, consent or
waiver, only Certificates with respect to which the Depositor has provided the
Trustee an Officer's Certificate stating that such Certificates are so owned
shall be so disregarded. Certificates so owned that have been pledged in good
faith may be regarded as Outstanding if the pledgee establishes to the
satisfaction of the Trustee the pledgee's right so to act with respect to such
Certificates and that the pledgee is not, to the knowledge of the Trustee, the
Depositor, the Administrative

                                       12

<PAGE>


Agent, if any, or any Affiliate of any thereof so owned. The principal amount or
notional amount, as applicable, of a Discount Certificate that shall be deemed
to be Outstanding for the determination referred to in the foregoing proviso
shall be the Certificate Principal Balance or Certificate Notional Amount, as

applicable, with respect thereto as of the date of such determination, and the
principal amount or notional amount, as applicable, of a Certificate denominated
in a Foreign Currency that shall be deemed to be Outstanding for purposes of the
determination referred to in the foregoing provision shall be the amount
calculated pursuant to Section 5.12(c).

                  "Participant":  A broker, dealer, bank, other financial
institution or other Person for whom from time to time a Depositary effects
book-entry transfers and pledges of securities deposited with the Depositary.

                  "Pass Through Rate": With respect to any Series (or Class
within such Series) of Certificates (except certain Discount Certificates and
Certificates entitled to nominal or no interest distributions) the annual rate
at which interest accrues on the Certificates of such Series (or Class), which
may be a fixed rate or a floating rate of interest, determined upon the basis
and in the manner specified in the related Series Supplement.

                  "Paying Agent":  As defined in Section 5.14.

                  "Percentage Interest": With respect to a Certificate of any
Series or Class within a Series, the portion of such Series or Class evidenced
by such Certificate, expressed as a percentage, equal to the product of (x) a
fraction, the numerator of which is the initial Certificate Principal Balance or
Notional Amount, as applicable, represented by such Certificate and the
denominator of which is the aggregate initial Certificate Principal Balance or
Notional Amount, as applicable, of all the Certificates of such Series or Class
and (y) 100.

                  "Permitted Investments": With respect to any Series, unless
otherwise specified in the related Series Supplement, any one or more of the
following obligations or securities, provided that the total return specified by
the terms of each such obligation or security is at least equal to the purchase
price thereof:

                                        13

<PAGE>


                  (i)  direct obligations of, and obligations fully guaranteed
         by, the United States, the Federal Home Loan Mortgage Corporation, the
         Federal National Mortgage Association, the Federal Farm Credit System
         or any agency or instrumentality of the United States the obligations
         of which are backed by the full faith and credit of the United States
         of America; provided that obligations of, or guaranteed by, the Federal
         Home Loan Mortgage Corporation, the Federal National Mortgage
         Association or the Federal Farm Credit System shall be Permitted
         Investments only if, at the time of investment, it has the rating
         specified in such Series Supplement for Permitted Investments;

                  (ii)  demand and time deposits in, certificates of deposit of,
         or banker's acceptances issued by any depository institution or trust
         company (including the Trustee or any agent of the Trustee acting in
         their respective commercial capacities) incorporated under the laws of

         the United States or any State and subject to supervision and
         examination by Federal and/or State banking authorities so long as the
         commercial paper and/or the short-term debt obligations of such
         depository institution or trust company (or, in the case of a
         depository institution which is the principal subsidiary of a holding
         company, the commercial paper or other short-term debt obligations of
         such holding company) at the time of such investment or contractual
         commitment providing for such investment have the rating specified in
         such Series Supplement for Permitted Investments; provided, however,
         that such rating shall be no lower than the rating on the Deposited
         Assets at the time of purchase of the investments;

                  (iii)  repurchase agreements with respect to (a) any security
         described in clause (i) above or (b) any other security issued or
         guaranteed by an agency or instrumentality of the United States, with
         an entity having the credit rating specified in such Series Supplement
         for Permitted Investments;

                  (iv)  securities bearing interest or sold at a discount issued
         by any corporation incorporated under the laws of the United States or
         any State that have the rating specified in such Series Supplement for
         Permitted Investments at the time of such investment or

                                             14

<PAGE>


         contractual commitment providing for such investment; provided,
         however, that such rating shall be no lower than the rating on the
         Deposited Assets; provided, further, that securities issued by any
         particular corporation will not be Permitted Investments to the extent
         that investment therein will cause the then outstanding principal
         amount of securities issued by such corporation and held as part of the
         Trust for such Series to exceed 10% of the aggregate outstanding
         principal balances and amounts of all the Deposited Assets and
         Permitted Investments held as part of the Trust for such Series;

                  (v)  commercial paper having at the time of such investment 
         the rating specified in the Series Supplement for Permitted
         Investments;

                  (vi)  a Guaranteed Investment Contract if and only if
         specified in the related Series Supplement, provided that the Rating
         Agency Condition is met; and

                  (vii)  investments in money market funds having a rating from
         the Rating Agency in the highest investment category granted thereby
         (including funds for which the Trustee or any of its Affiliates is
         investment manager or advisor) provided that the Rating Agency
         Condition is met.

                  "Person":  Any individual, corporation, partnership, joint
venture, association, joint stock company, trust (including any beneficiary

thereof), unincorporated organization or government or any agency or political
subdivision thereof.

                  "Place of Distribution": With respect to any Series (or Class
within such Series) of Certificates, the place or places where the principal of
(and premium, if any) and interest on the Certificates of such Series (or Class)
are distributable as specified pursuant to Section 5.01.

                  "Predecessor Certificate": With respect to any particular
Certificate, every previous Certificate evidencing all or a portion of the same
interest as that evidenced by such particular Certificate; and, for the purpose
of this definition, any Certificate authenticated and delivered under Section
5.05 in lieu of a lost, destroyed or stolen Certificate shall be deemed to
evidence

                                         15

<PAGE>


the same interest as the lost, destroyed or stolen Certificate.

                  "Proceeding":  Any suit in equity, action at law or other
judicial or administrative proceeding.

                  "Purchase Price": With respect to any Deposited Asset required
to be repurchased by the Deposited Asset Provider pursuant to Section 2.03 and
as confirmed by an Officer's Certificate from the Administrative Agent, if any,
or the Depositor, as the case may be, to the Trustee, an amount equal to the sum
of (i) the greater of (x) 100% of the principal balance thereof as of the date
of such purchase or (y) if the Deposited Asset was purchased at a premium above
face value the price paid therefor, (ii) accrued and unpaid interest thereon
from the immediately preceding interest allocation date, or if no interest has
been paid to the Trust with respect thereto, from the Cut-Off Date, in each case
at a rate equal to the Fixed Pass Through Rate or the then applicable Floating
Pass Through Rate, as the case may be, as specified in the applicable Series
Supplement, on the principal balance of such Deposited Asset as of the close of
business on the Business Day immediately preceding the date of purchase or such
other day as may be specified in the applicable Series Supplement on which such
purchase is to occur, (iii) any unreimbursed Advances and any unpaid
Administrative Fees allocable to such Deposited Asset, (iv) expenses reasonably
incurred or to be incurred by the Administrative Agent, if any, or the Trustee
in respect of the breach or defect giving rise to the purchase obligation,
including any expenses arising out of the enforcement of the purchase obligation
and (v) any Realized Losses previously incurred with respect to such Deposited
Asset and allocated to Certificateholders on or before the date of purchase.

                  "Qualified Substitute Deposited Asset":  With respect to any
Series, as defined, if applicable, in the related Series Supplement.

                  "Rating Agency": With respect to any Series (or Class within
such Series), each nationally recognized rating organization specified in the
related Series Supplement that initially rates the Certificates of such Series
(or Class).


                  "Rating Agency Condition":  With respect to any action or
occurrence, unless otherwise specified in the

                                        16

<PAGE>


applicable Series Supplement, that each Rating Agency shall have been given 10
days (or such shorter period acceptable to each Rating Agency) prior notice
thereof and that each Rating Agency shall have notified the Depositor, the
Trustee and the Administrative Agent, if any, in writing that such action or
occurrence will not result in a reduction or withdrawal of the then current
rating of any Certificate of the applicable Series.

                  "Record Date":  With respect to any Distribution Date for any
Series (or Class within such Series) of Registered Certificates, the date
specified in the related Series Supplement.

                  "Registered Certificate":  Any Certificate registered as to
principal, premium, if any, and interest in the Certificate Register.

                  "Registered Holder":  The Person in whose name a Registered
Certificate is registered in the Certificate Register on the applicable Record
Date.

                  "Required Interest": Unless otherwise specified in the related
Series Supplement, with respect to the Outstanding Certificates of any Series or
any Class thereof, the accrued and undistributed interest on the Certificate
Principal Balance or Notional Amount of such Outstanding Certificates (or the
amount due under any related Coupons), computed at the applicable Pass Through
Rate.

                  "Required Percentage--Amendment": Unless otherwise specified
in the related Series Supplement, 66-2/3% of the aggregate Voting Rights of
Certificates of such Series (or of a designated Class or group of Classes within
such Series) (either voting as separate Classes or as a single Class) applicable
to such matter, all as specified in the applicable Series Supplement.

                  "Required Percentage--Definitive Certificates": Unless
otherwise specified in the related Series Supplement, greater than 50% of the
aggregate Voting Rights of Certificates of such Series.

                  "Required Percentage--Direction of Trustee": Unless otherwise
specified in the related Series Supplement, greater than 50% of the aggregate
Voting Rights of Certificates of such Series.

                                        17

<PAGE>




                  "Required Percentage--Remedies":  Unless otherwise specified
in the related Series Supplement, 66-2/3% of the aggregate Voting Rights of
Certificates of such Series.

                  "Required Percentage--Removal of Trustee":  Unless otherwise
specified in the related Series Supplement, greater than 50% of the aggregate
Voting Rights of Certificates of such Series.

                  "Required Percentage--Waiver":  Unless otherwise specified in
the related Series Supplement, 66-2/3% of the aggregate Voting Rights of
Certificates of such Series.

                  "Required Premium": If applicable, unless otherwise specified
in the related Series Supplement, with respect to the Certificates of any Series
or any Class thereof, an amount equal to the product, as determined on any
Distribution Date with respect to such Series or Class, of (i) the Required
Principal for such Series or Class and (ii) the Call Premium Percentage for such
Series or Class.

                  "Required Principal": As determined for any Distribution Date
for a given Series (or Class within such Series), unless otherwise specified in
the related Series Supplement, the amounts on deposit in the Certificate Account
allocable to principal payments on the Deposited Assets (including from Credit
Support, if any, and Advances, if any, but excluding amounts in respect of
principal payments to the extent that Advances with respect thereto were
distributed as Required Principal on a prior Distribution Date) and required to
be distributed in respect of Certificates of such Series (or Class) in
accordance with the terms of such Certificates and such related Series
Supplement.

                  "Required Rating": With respect to any Series (or Class within
such Series), the rating category (or categories) specified in the Series
Supplement that, as a condition to the issuance of such Series or Class, is (or
are) the lowest category (or categories) in which the Certificates of such
Series or Class may be categorized by the Rating Agency.

                  "Requisite Reserve Amount":  As of any date with respect to
any Series (or Class within such Series) of Certificates, the amount, if any,
required to be maintained in the Reserve Account, if any, for such Series or
Class as

                                         18

<PAGE>


specified in or determined pursuant to the related Series Supplement.

                  "Reserve Account":  An Eligible Account, if any, created and
maintained pursuant to Section 3.11.

                  "Responsible Officer": With respect to the Trustee, any
officer within the Corporate Trust Office of the Trustee, including any Vice
President, Assistant Vice President, Assistant Treasurer, Assistant Secretary or

any other officer of the Trustee customarily performing functions similar to
those performed by any of the above designated officers and also, with respect
to a particular matter, any other officer to whom such matter is referred
because of such officer's knowledge of and familiarity with the particular
subject.

                  "Retained Interest": If applicable, with respect to any
Deposited Asset, an ownership interest in and a right to a portion of the
payments thereon by the obligor thereof, as specified in the Deposited Assets
Schedule to the related Series Supplement, held by the Person so specified in
such Deposited Assets Schedule.

                  "Scheduled Final Distribution Date": With respect to any
Certificate, the date on which all the unpaid principal of (and premium, if any,
on) such Certificate is scheduled, without giving effect to any prepayment,
exchange or early termination, to become due and payable as provided therein and
in the applicable Series Supplement.

                  "Series":  A separate series of Certificates issued pursuant
to this Agreement and a related Series Supplement, which series may be divided
into two or more Classes, as provided in such Series Supplement.

                  "Series Supplement":  An agreement supplemental to this
Agreement that authorizes the issuance of a particular Series (and each Class
within such Series) of Certificates.

                  "Specified Currency":  As defined in the related Series
Supplement.

                  "State":  Any one of the 50 states of the United States or the
District of Columbia.

                                         19

<PAGE>


                  "Sub-Administration Account":  As defined in Section 3.08.

                  "Sub-Administration Agreement": The written contract, if any,
between the Administrative Agent, if any, specified in the applicable Series
Supplement, or Trustee and a Sub-Administrative Agent and any successor
Administrative Agent or Trustee or Sub-Administrative Agent relating to the
administration of a Deposited Asset or certain Deposited Assets as provided in
Section 3.02.

                  "Sub-Administrative Agent": Any Person with which the
Administrative Agent, if any, specified in the applicable Series Supplement, or
the Trustee has entered into a Sub-Administration Agreement and which meets the
qualifications of a Sub-Administrative Agent pursuant to Section 3.02.

                  "Surety Bond": If so specified in the Series Supplement, with
respect to any Series (or Class within such Series) of Certificates, the surety
bond providing for the distribution under certain circumstances specified in

such Series Supplement of amounts to the Certificateholders of such Series (or
Class), which surety bond will be issued to the Trustee for the benefit of such
Certificateholders by the related Credit Support Provider, all as specified in
such Series Supplement.

                  "Term Assets Issuer":  As defined in the related Series
Supplement.

                  "Trust": With respect to any Series, the segregated asset or
pool of assets subject hereto, constituting the trust created hereby and by the
related Series Supplement and to be administered hereunder and thereunder,
consisting of those Deposited Assets and the Credit Support, if applicable, and
all sums distributed in respect thereof that are specified as being part of the
Trust for such Series in the related Series Supplement, all for the benefit of
the Certificateholders of such Series as of any particular time.

                  "Trustee":  With respect to any Series, the Person so
specified in the applicable Series Supplement (which Person shall have agreed
pursuant to such Series Supplement to assume all the duties, obligations,
responsibilities and liabilities of the Trustee as set forth in this Agreement

                                        20

<PAGE>


and such Series Supplement with respect to the related Series of Certificates)
for such Series or any co-trustee appointed pursuant to Section 8.10, until a
successor Person shall have become the Trustee pursuant to the applicable
provisions of this Agreement and the applicable Series Supplement, and
thereafter "Trustee" shall mean such successor Person.

                  "Uniform Commercial Code":  The Uniform Commercial Code as in
effect in the relevant jurisdiction or, with respect to the State of Louisiana,
the equivalent body of statutory and common law.

                  "United States": The United States of America (including the
States), its territories, its possessions and other areas subject to its
jurisdiction.

                  "Voting Rights": With respect to any Series (or Class within
such Series) of Certificates, the portion of the aggregate voting rights of the
Certificates of such Series or Class which shall be allocated to any Certificate
as specified in the applicable Series Supplement.

                  SECTION 1.02.  Rules of Construction.  Unless the context
otherwise requires:

                  (i) a term has the meaning assigned to it;

                  (ii) an accounting term not otherwise defined has the meaning
         assigned to it in accordance with generally accepted accounting
         principles as in effect in the United States from time to time;


                  (iii) "or" is not exclusive;

                  (iv) the words "herein", "hereof", "hereunder" and other words
         of similar import refer to this Agreement as a whole and not to any
         particular Article, Section or other subdivision;

                  (v) "including" means including without limitation; and

                  (vi) words in the singular include the plural and words in the
         plural include the singular.

                                         21

<PAGE>


                                   ARTICLE II

                 Declaration of Trusts; Issuance of Certificates

                  SECTION 2.01. Creation and Declaration of Trusts; Assignment
of Deposited Assets. (a) The Depositor, concurrently with the execution and
delivery hereof, does hereby agree to (i) Grant to the Trustee, on behalf and
for the benefit of the Certificateholders of each given Series of Certificates
and without recourse, all the right, title and interest of the Depositor,
including any security interest therein for the benefit of the Depositor, in, to
and under the Deposited Assets attributable to each such Series (except for the
Deposited Assets attributable to such Series which are not Granted by the
Depositor, as specified in the Deposited Assets Schedule to the applicable
Series Supplement), now existing or hereafter acquired, in each case as
identified on the applicable Deposited Assets Schedule, and all other assets
included or to be included in the respective Trust for the benefit of the
Certificate-holders of each such Series or (ii) deliver to the Trustee for
deposit in the Certificate Account an amount, in immediately available funds in
a form acceptable to the Trustee, sufficient to acquire the Deposited Assets
attributable to such Series, in each case as identified on the Deposited Asset
Schedule to the applicable Series Supplement, and all other assets to be
included in the respective trust for the benefit of the Certificateholders of
each such Series. Each such Grant will include all interest, premium (if any)
and principal received by or on behalf of the Depositor of, on or with respect
to any such Deposited Assets due after the applicable Cut-off Date, and, unless
otherwise specified in the Series Supplement, will exclude (i) all interest,
premium (if any) and principal of, on or with respect to any such Deposited
Assets due on or before the applicable Cut-off Date and (ii) any Retained
Interest in any such Deposited Asset.

                  (b) In connection with each Grant referred to in the preceding
paragraph, the Depositor shall, not later than the applicable Closing Date, (i)
deposit the Deposited Assets for a given Series (except for the Deposited Assets
attributable to such Series which are to be acquired from a Person other than
the Depositor, as specified on the Deposited Assets Schedule to the applicable
Series Supplement) with the Trustee by physical delivery of such 

                                    22



<PAGE>


Deposited Assets, duly endorsed, to the Trustee or by causing such Deposited
Assets to be registered by book entry in the name of the Trustee and (ii) with
respect to each such Deposited Asset, deliver or cause to be delivered to the
Trustee all documents necessary to transfer ownership of each such Deposited
Asset to the Trustee.

                  (c) Unless otherwise specified in the applicable Series
Supplement, the Grant of such Deposited Assets by the Depositor for a given
Series accomplished hereby and by such Series Supplement is absolute and is
intended by the parties hereto as a sale. The Depositor represents and covenants
that the Deposited Assets as of the respective Closing Dates will be free and
clear of any right, charge, security interest or lien or claim in favor of the
Depositor and, with respect to any Grant of Deposited Assets, that the Depositor
will as of such respective Closing Date have the right to Grant the applicable
Deposited Assets to the Trustee.

                  SECTION 2.02.  Acceptance by Trustee.  (a)  With respect to 
                                 ---------------------
each Series, the Trustee will acknowledge receipt by it, or by a custodian on
its behalf, of the related Deposited Assets and the related documents referred
to in Section 2.01, now existing or hereafter acquired, and declares that it
will hold such Deposited Assets and documents and all other documents delivered
to it pursuant to this Agreement, and that it will hold all such assets and such
other assets (including Deposited Assets acquired from a Person other than the
Depositor) comprising the Trust for a given Series of Certificates, in trust for
the exclusive use and benefit of all present and future Certificateholders of
such Series and for the purposes and subject to the terms and conditions set
forth in this Agreement.

                  (b) The Trustee, or a custodian on its behalf, shall review
all documents received by it pursuant to Section 2.01 within 45 days after
receipt thereof. If in the process of reviewing such documents the Trustee or
such custodian discovers any document or documents to be missing or defective,
the Trustee shall promptly (but in any event within 10 Business Days) so notify
the Depositor and the Administrative Agent, if any. In addition, upon the
discovery by the Depositor, the Administrative Agent, if any, or the Trustee of
a breach of any of the representations and warranties made by any Deposited
Asset Provider in the related Deposited Asset Purchase Agreement, 

                                      23

<PAGE>


if any, in respect of any Deposited Asset that materially and adversely affects
the interests of the Certificateholders, the party discovering such breach shall
give prompt written notice to the other parties hereto (but in any event within
10 Business Days).


                  SECTION 2.03. Repurchase or Substitution of Certain Deposited
Assets by the Deposited Asset Provider. (a) If and to the extent provided for in
a Series Supplement relating to a given Series of Certificates, upon discovery
or receipt of notice pursuant to Section 2.02 that a document is missing or
defective, the Trustee shall immediately notify the Depositor, the
Administrative Agent, if any, and the Rating Agency that such document is
defective or missing and, unless the Depositor provides to the Trustee an
Officer's Certificate stating such missing or defective document will not have a
materially adverse effect on the related Trust, the Administrative Agent, if
any, or the Trustee shall immediately so notify the Deposited Asset Provider and
require that the Deposited Asset Provider deliver such missing document or cure
such defect within 60 days from the date on which such Deposited Asset Provider
was first notified of such missing document or defect, and if such Deposited
Asset Provider does not deliver such missing document or cure such defect in all
material respects during such period, the Administrative Agent, if any, or the
Trustee shall use its best efforts to enforce the Deposited Asset Provider's
obligation, if any, under the related Deposited Asset Purchase Agreement to
repurchase such Deposited Asset from the Trustee at the applicable Purchase
Price within 90 days after the date on which the Deposited Asset Provider was
first notified of such missing document or defect. The Purchase Price for the
repurchased Deposited Asset shall be delivered to the Administrative Agent, if
any, or to the Trustee directly for deposit in the Certificate Account and the
Trustee, upon receipt either of certification by the Administrative Agent, if
any, of such deposit or of such deposit directly, shall release to the Deposited
Asset Provider the related documents in its possession and shall execute and
deliver such instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Deposited Asset Provider any
Deposited Asset released pursuant hereto, and the Trustee shall have no further
obligations with regard to such documents. The foregoing notwithstanding, if and
to the extent the Series Supplement provides, the Deposited Asset Provider may,
as an alternative to repurchasing any 

                                      24

<PAGE>

such Deposited Asset as provided above, if and to the extent so provided in the
Deposited Asset Purchase Agreement, cause such Deposited Asset to be removed
from the Trust (in which case it shall become a Deleted Deposited Asset) by
agreeing to substitute one or more Qualified Substitute Deposited Assets in the
manner and subject to the limitations set forth in Section 2.03(b) and the
related Series Supplement. It is understood and agreed that the obligation of
the Deposited Asset Provider to repurchase or substitute for any Deposited Asset
as to which a constituent document is missing or a defect in a constituent
document exists shall, if such defect is not cured or such missing document is
not provided, constitute (unless otherwise specified in the applicable Series
Supplement) the sole remedy respecting such omission or defect available to the
Certificateholders or the Trustee on behalf of the Certificateholders. It is
further understood and agreed that, unless otherwise provided in the related
Series Supplement, in no event shall either the Depositor or the Administrative
Agent, if any, be obligated to repurchase or substitute for such a Deposited
Asset, regardless of whether the Deposited Asset Provider defaults on its
obligation to repurchase or substitute for such a Deposited Asset.


                  (b) If and to the extent provided for in a Series Supplement
relating to a given Series of Certificates, with respect to any Deleted
Deposited Asset for which the Depositor or the Deposited Asset Provider
substitutes a Qualified Substitute Deposited Asset or Assets, such substitution
shall be effected by the Depositor or Deposited Asset Provider delivering to the
Trustee or a custodian on its behalf such Qualified Substitute Deposited Asset
or Assets and such documents and agreements, with all necessary endorsements
thereon, as would be required under the terms of Section 2.01, together with an
Officer's Certificate of the Depositor or relevant Deposited Asset Provider
certifying that each such Qualified Substitute Deposited Asset satisfies the
definition thereof and the requirements under this Section. The Trustee or such
custodian shall acknowledge receipt of such Qualified Substitute Deposited Asset
or Assets and, within five Business Days thereafter, review such documents in
the manner specified in Section 2.02. The Depositor shall give or cause to be
given written notice to the Certificateholders of such Series and the Rating
Agency that such substitution has taken place and shall amend the Deposited
Asset Schedule to reflect the removal of such Deleted Deposited Asset from the
terms of 

                                      25

<PAGE>

this Agreement and the substitution of the Qualified Substitute Deposited Asset
or Assets. Upon such substitution, such Qualified Substitute Deposited Asset or
Assets shall be subject to the terms of this Agreement in all respects,
including those related to the representations and warranties included in the
Deposited Asset Purchase Agreement as of the date of substitution. The terms
upon which such substitution may be effected shall be specified in the
applicable Series Supplement.

                  SECTION 2.04. Representations and Warranties of the Depositor
and Representations, Warranties and Covenants of the Administrative Agent. (a)
The Depositor hereby represents and warrants to the Trustee that as of the
Closing Date or as of such other date specifically provided herein or in the
applicable Series Supplement:

                  (i) the Depositor is a corporation duly organized,
         validly existing and in good standing under the laws of
         the State of Delaware;

                  (ii) with respect to each Series Supplement, to the
         Depositor's knowledge, the information set forth in the Deposited Asset
         Schedule with respect to each Deposited Asset is true and correct in
         all material respects at the date or dates respecting which such
         information is furnished;

                  (iii) the execution and delivery of this Agreement by the
         Depositor and its performance of and compliance with the terms of this
         Agreement will not violate the Depositor's articles of incorporation or
         by-laws or constitute a default (or an event which, with notice or
         lapse of time, or both, would constitute a default) under, or result in
         the breach or acceleration of, any material contract, agreement or
         other instrument to which the Depositor is a party or which may be

         applicable to the Depositor or any of its assets;

                  (iv) the Depositor has the full power and authority to enter
         into and consummate all transactions contemplated by this Agreement,
         has duly authorized the execution, delivery and performance of this
         Agreement and has duly executed and delivered this Agreement. This
         Agreement, upon its execution and delivery by the Depositor and
         assuming due authorization, execution and delivery by the Trustee, will
         constitute a valid, legal 

                                      26

<PAGE>

         and binding obligation of the Depositor, enforceable against it in
         accordance with the terms hereof, except as such enforcement may be
         limited by bankruptcy, insolvency, reorganization, receivership, 
         moratorium or other laws relating to or affecting the rights of 
         creditors generally, and by general equity principles (regardless of 
         whether such enforcement is considered a proceeding in equity or at 
         law);

                  (v) the Depositor is not in violation, and the execution and
         delivery of this Agreement by the Depositor and its performance and
         compliance with the terms of this Agreement will not constitute a
         violation, of any order or decree of any court or any order or
         regulation of any Federal, State, municipal or governmental agency
         having jurisdiction over the Depositor or its properties, which
         violation would reasonably be expected to have a material and adverse
         effect on the condition (financial or otherwise) or operations of the
         Depositor or its properties or on the performance of its duties
         hereunder; and

                  (vi) any additional representations and warranties, if any,
         that may be specified in the applicable Series Supplement.

                  It is understood and agreed that the representations and
warranties of the Depositor set forth in this Section 2.04(a) shall survive
delivery of the respective documents to the Trustee and shall inure to the
benefit of the Trustee on behalf of the Certificateholders notwithstanding any
restrictive or qualified endorsement or assignment. Upon discovery by any of the
Depositor, the Administrative Agent, if any, or the Trustee of a breach of any
of the foregoing representations and warranties which materially and adversely
affects the interests of the Certificateholders, the party discovering such
breach shall give prompt written notice thereof to the other parties.

                  (b) The Administrative Agent, if any, shall make such
representations, warranties, if any, and covenants that may be specified in the
applicable Series Supplement.

                  Upon discovery by any of the Depositor, the Administrative
Agent, if any, or the Trustee of a breach of any of the foregoing
representations, warranties and covenants which materially and adversely affects
the 


                                      27


<PAGE>

interests of the Certificateholders, the party discovering such breach shall
give prompt written notice thereof to the other parties.

                  SECTION 2.05. Breach of Representation, Warranty or Covenant.
(a) Within 90 days of the earlier of discovery by the Depositor or receipt of
notice by the Depositor of a breach of any representation or warranty of the
Depositor set forth in Section 2.04(a) that materially and adversely affects the
interests of the Certificate-holders of a given Series of Certificates, the
Depositor shall cure such breach in all material respects.

                  (b) With respect to an Administrative Agent appointed pursuant
to the applicable Series Supplement, within 90 days of the earlier of discovery
by such Administrative Agent or receipt of notice by such Administrative Agent
of a breach of any representation, warranty or covenant of such Administrative
Agent set forth in the applicable Series Supplement that materially and
adversely affects the interests of the Certificateholders, such Administrative
Agent shall cure such breach in all material respects.

                  SECTION 2.06. Agreement to Authenticate and Deliver
Certificates. With respect to each Series of Certificates and the related Trust,
the Trustee hereby agrees and acknowledges that it will, concurrently with the
Grant to and receipt by it of the related Deposited Assets and delivery to it by
the Depositor of executed Certificates and Coupons, if any, of such Series,
cause to be authenticated and delivered to or upon the order of the Depositor,
in exchange for the Deposited Assets and such other assets constituting the
Trust for a given Series, Certificates duly authenticated by or on behalf of the
Trustee in authorized denominations evidencing ownership of the entire Trust for
such Series, all in accordance with the terms and subject to the conditions of
Sections 5.02 and 5.13.

                                      28

<PAGE>


                                   ARTICLE III

                          Administration of each Trust

                  SECTION 3.01. Administration of each Trust. (a) The Trustee
(and, to the extent required in the applicable Series Supplement, any
Administrative Agent) shall administer the Deposited Assets for each given Trust
for the benefit of the Certificateholders of the related Series. In engaging in
such activities, the Trustee (or the Administrative Agent, if applicable) shall,
subject to the provisions of Article VI hereof, follow or cause to be followed
collection procedures in accordance with the terms of this Agreement and the
applicable Series Supplement, the respective Deposited Assets and any applicable
Credit Support Instruments. With respect to each Trust, and subject only to the

above-described standards and the terms of this Agreement, the related Series
Supplement and the respective Deposited Assets and applicable Credit Support
Instruments, if any, the Trustee (or the Administrative Agent, if applicable)
shall have full power and authority, acting alone or through Sub-Administrative
Agents as provided in Section 3.02, to do or cause to be done any and all things
in connection with such administration which it deems necessary to comply with
the terms of this Agreement and the applicable Series Supplement.

                  (b) Without limiting the generality of the terms of paragraph
(a) of this Section 3.01, with respect to any Series of Certificates, the
Administrative Agent, if any, specified in the applicable Series Supplement
shall be hereby authorized and empowered by the Depositor, when such
Administrative Agent believes it appropriate in its reasonable judgment and when
otherwise required by a Series Supplement, in its own name or in the name of a
Sub-Administrative Agent, (i) to instruct the Trustee to make distributions or
payments from the Certificate Account or any other Account for such Series, as
set forth herein or in the related Series Supplement, and (ii) to the extent
specified in the related Series Supplement, to execute and deliver, on behalf of
the Certificateholders of such Series and the Trustee or any of them, and upon
notice to the Trustee, any and all instruments of satisfaction or cancellation,
or of partial or full release or discharge, and all other comparable
instruments, with respect to any of the Deposited Assets relating to such
Series.

                                      29

<PAGE>


                  (c) The duties of the Trustee and the Administrative Agent, if
any, shall be performed in accordance with applicable local, State and Federal
law, and the Trustee (or, if specified in the applicable Series Supplement, the
Administrative Agent) shall make any and all filings, reports, notices or
applications with, and seek any comments and authorizations from, the Commission
and any State securities authority on behalf of the Trust for each Series. If
the applicable Series Supplement appoints an Administrative Agent, the Trustee,
in its capacity as Trustee, shall execute, at the direction of such
Administrative Agent, any powers of attorney and other documents necessary or
appropriate to enable the Administrative Agent to carry out any of its
administrative duties hereunder; provided, however, that the Trustee, in its
capacity as Trustee, shall not be accountable for the actions of the
Administrative Agent or any Sub-Administrative Agents under such powers of
attorney.

                  SECTION 3.02. Sub-Administration Agreements Between
Administrative Agent or Trustee and Sub-Administrative Agents. (a) Unless
otherwise provided in a Series Supplement, an Administrative Agent specified in
the applicable Series Supplement and the Trustee may enter into
Sub-Administration Agreements with one or more Sub-Administrative Agents in
order to delegate their administrative obligations with respect to a related
Series under this Agreement to such Sub-Administrative Agents; provided,
however, that (i) such delegation shall not release either such Administrative
Agent or the Trustee, as applicable, from the duties, obligations,
responsibilities or liabilities arising under this Agreement; (ii) the Rating

Agency Condition shall have been satisfied with respect to the entering into of
any such agreement and (iii) such agreements are consistent with the terms of
this Agreement and, with respect to Certificates of any Series, the related
Series Supplement. With respect to any Series (or Class within such Series) of
Certificates, each Sub-Administration Agreement shall impose on the
Sub-Administrative Agent requirements conforming to the provisions set forth in
Section 3.01 and provide for administration of the related Trust and all or
certain specified Deposited Assets for such Series consistent with the terms of
this Agreement. Additional requirements relating to the scope and contents of
any Sub-Administration Agreement may be provided in the applicable Series
Supplement. Such Administrative Agent shall deliver to the Trustee and the
Depositor copies of all

                                      30

<PAGE>


Sub-Administration Agreements which it enters into, and any amendments or
modifications thereof, promptly upon the Administrative Agent's execution and
delivery of any such instruments.

                  (b) As part of its duties hereunder, an Administrative Agent
specified in the applicable Series Supplement shall enforce the obligations of
each Sub-Administrative Agent under any related Sub-Administration Agreement
which it enters into and of the Deposited Asset Provider, if any, under any
Deposited Asset Purchase Agreement, for the benefit of the Trustee and the
Certificateholders of a given Series. Such enforcement, including the legal
prosecution of claims, the termination of Sub-Administration Agreements or
Deposited Asset Purchase Agreements, as appropriate, and the institution of
Proceedings and the pursuit of other appropriate remedies, shall be in such form
and carried out to such an extent and at such time as the Administrative Agent,
in its good faith business judgment, deems necessary or advisable, subject in
all cases to the provisions of Article VI hereof.

                  SECTION 3.03. Successor Sub-Administrative Agents. An
Administrative Agent specified in the applicable Series Supplement and the
Trustee shall each be entitled to terminate any Sub-Administration Agreement
which it enters into and the rights and obligations of any Sub-Administrative
Agent under any Sub-Administration Agreement in accordance with the terms and
conditions of any such Sub-Administration Agreement. In the event of a
termination of any Sub-Administration Agreement, the Administrative Agent or the
Trustee, as applicable, shall simultaneously reassume direct responsibility for
all obligations delegated in such Sub-Administration Agreement without any act
or deed on the part of the applicable Sub-Administrative Agent, the Trustee or
the Administrative Agent, and the Administrative Agent or the Trustee, as
applicable, either shall administer directly the related Deposited Assets or
shall enter into a Sub-Administration Agreement with a successor
Sub-Administrative Agent which so qualifies under Section 3.02.

                  SECTION 3.04. Liability of the Administrative Agent.
Notwithstanding any Sub-Administration Agreement or any of the provisions of
this Agreement relating to agreements or arrangements between an Administrative
Agent, if any, or the Trustee and a Sub-Administrative Agent or references to

actions taken through a Sub-Administrative

                                      31

<PAGE>


Agent or otherwise, the Administrative Agent, if any is specified in the
applicable Series Supplement, or the Trustee, as applicable, shall remain
obligated and primarily liable to the Trustee and the Certificateholders for the
administering of the Trust and the Deposited Assets for each related Series of
Certificates to the extent provided herein and in the related Series Supplement
in accordance with the provisions of Section 3.01 without diminution of such
obligation or liability by virtue of any such Sub-Administration Agreements or
arrangements or by virtue of indemnification from the Sub-Administrative Agent
and to the same extent and under the same terms and conditions as if the
Administrative Agent or the Trustee, as applicable, alone were administering the
Deposited Assets, and the Administrative Agent or the Trustee, as applicable,
shall not thereby be released from any duties or responsibilities set forth in
this Agreement or the related Series Supplement. The Administrative Agent and
the Trustee shall be entitled to enter into any agreement with a
Sub-Administrative Agent for indemnification of the Administrative Agent or the
Trustee by such Sub-Administrative Agent for any liability or obligation
sustained by the Administrative Agent or the Trustee in connection with any act
or failure to act by the Sub-Administrative Agent, and nothing contained in this
Agreement shall be deemed to limit or modify such indemnification.

                  SECTION 3.05. No Contractual Relationship Between Certain
Sub-Administrative Agents and Trustee or Certificateholders. Any
Sub-Administration Agreement between an Administrative Agent specified in the
applicable Series Supplement and a Sub-Administrative Agent that may be entered
into and any transactions or services relating to the Deposited Assets pursuant
to such an agreement shall be deemed to be between the Sub-Administrative Agent
and the Administrative Agent alone, and the Trustee and Certificateholders shall
not be deemed parties thereto and shall have no claims, rights, obligations,
duties or liabilities with respect to the Sub-Administrative Agent except as set
forth in Section 3.06. Except as set forth in Section 3.06, the Administrative
Agent shall be solely liable for all fees owed by it to any Sub-Administrative
Agent, irrespective of whether the Administrative Agent's compensation pursuant
to this Agreement is sufficient to pay such fees; provided, however, that if so
provided in the applicable Series Supplement, a Sub-Administrative Agent

                                      32

<PAGE>


shall be entitled to a Retained Interest in certain Deposited Assets as and to
the extent specified in the Deposited Assets Schedule to such Series Supplement.
Each such Sub-Administrative Agent shall be reimbursed by the Administrative
Agent for expenditures made by such Sub-Administrative Agent to the same extent
the Administrative Agent would be reimbursed for such expenditures pursuant to
the terms of this Agreement.


                  SECTION 3.06. Assumption or Termination of Sub-Administration
Agreements by Trustee. Except as and to the extent otherwise provided in a
Series Supplement, in the event an Administrative Agent specified in the
applicable Series Supplement shall for any reason no longer be acting in such
capacity with respect to any Series, the Trustee or its designee shall thereupon
assume all the rights and obligations of the Administrative Agent under each
Sub-Administration Agreement that the Administrative Agent may have entered into
with respect to any Deposited Asset or Assets related to such Series, provided
that the Trustee may elect to terminate any such Sub-Administration Agreement in
accordance with its terms. Except as otherwise provided in such a Series
Supplement, the Trustee, its designee or any successor Administrative Agent
shall be deemed to have assumed all the Administrative Agent's interest therein
and to have replaced the Administrative Agent as a party to each
Sub-Administration Agreement to the same extent as if each Sub-Administration
Agreement had been assigned to the assuming party; provided, however, that the
Administrative Agent shall not thereby be relieved of any liability or
obligations under any Sub-Administration Agreement and provided further, that
the Trustee shall in no event be obligated to make any Advances if it is
prohibited by law or regulation from doing so or from obligating itself to do
so. The Administrative Agent at its expense shall, upon request of the Trustee,
deliver to such assuming party all documents and records relating to each
Sub-Administration Agreement and the Deposited Assets then being administered by
it and an accounting of amounts collected and held by it and otherwise use its
best efforts to effect the orderly and efficient transfer of the
Sub-Administration Agreements to the assuming party.

                  SECTION 3.07.  Collection of Certain Deposited Asset
Payments. With respect to any Series or Class of Certificates, the Trustee (or
the Administrative Agent if specified in the related Series Supplement) shall
make

                                      33

<PAGE>


reasonable efforts to collect all payments required to be made pursuant to the
terms of the Deposited Assets or any related Credit Support Instruments in a
manner consistent with the terms of this Agreement, such Deposited Assets and
any related Credit Support Instruments.

                  SECTION 3.08. Collections by Sub-Administrative Agent. Unless
otherwise provided in the applicable Series Supplement, in the event a
Sub-Administrative Agent is administering one or more Deposited Assets pursuant
to a Sub-Administration Agreement, the Sub-Administrative Agent shall be
required to immediately direct the Trustee to deposit into an Eligible Account
established by such Sub-Administrative Agent (a "Sub-Administration Account")
any amounts collected with respect thereto, and not later than the Business Day
after receipt thereof, all such amounts shall be deposited into the related
Certificate Account.

                  SECTION 3.09. Certificate Account. (a) For each Series of
Certificates, the Trustee shall establish and maintain one or more Eligible
Accounts (collectively, the "Certificate Account"), held in trust for the

benefit of the Certificateholders of such Series. The Trustee on behalf of such
Certificateholders shall possess all right, title and interest in all funds on
deposit from time to time in each Certificate Account and in all proceeds
thereof. With respect to each Series of Certificates, the Certificate Account
shall be under the sole dominion and control of the Trustee for the benefit of
the related Certificateholders. With respect to each Series of Certificates, the
Trustee shall deposit or the Administrative Agent, if any, specified in the
applicable Series Supplement shall direct the Trustee to deposit or cause to be
deposited in the Certificate Account no later than the Business Day after
receipt thereof all amounts collected with respect to the Deposited Assets, any
Credit Support and all Liquidation Proceeds related to such Series including:

                  (i) all payments on account of principal of such Deposited 
         Assets;

                  (ii) all payments on account of interest on such Deposited 
         Assets;

                  (iii) all payments on account of premium (if any) on such
         Deposited Assets;

                                      34

<PAGE>


                  (iv) any payments in respect of any such Credit Support;

                  (v) any Advances made as required pursuant to Section 4.03; 
         and

                  (vi) any interest or investment income earned on funds
         deposited in the related Accounts.

                  Unless otherwise specified in the applicable Series
Supplement, it is understood and agreed that payments in the nature of
prepayment or redemption penalties, late payment charges or assumption fees
which may be received by the Trustee or any Administrative Agent shall be
deposited by the Trustee or the Administrative Agent, as applicable, in the
Certificate Account and shall not be retained by the Trustee or the
Administrative Agent for its own account.

                  If, at any time, the Certificate Account for any Series ceases
to be an Eligible Account, the Trustee shall within 10 Business Days (or such
longer period, not to exceed 30 calendar days, as to which the Rating Agency
Condition is met) establish a new Certificate Account meeting the conditions
specified above and transfer any cash and any investments on deposit in the
Certificate Account to such new Certificate Account, and from the date such new
Certificate Account is established, it shall be the Certificate Account for such
Series.

                  (b) The Trustee shall give notice to the Administrative Agent,
if any, the Depositor and the Rating Agency of the location of each Eligible
Account constituting the Certificate Account and prior to any change thereof.


                  (c) The Administrative Agent, if any, shall instruct the
Trustee as to, or otherwise the Trustee shall determine, the appropriate
application of Available Funds with respect to any Distribution Date for which
application is to be made on any such Distribution Date in accordance with the
terms of Section 4.01 and the related Series Supplement.

                  SECTION 3.10. Investment of Funds in the Accounts. The
Depositor (or, if so specified in the applicable Series Supplement, the
Administrative Agent), on behalf of the Trust, may direct the Trustee to direct
any depository institution maintaining the Certificate Account

                                      35

<PAGE>


or the Reserve Account, if any, for the applicable Series and any other
segregated Eligible Account the contents of which are held for the benefit of
Certificateholders of such Series (each, an "Account") to invest the funds
therein in one or more Permitted Investments bearing interest or sold at a
discount, which shall be held to maturity unless payable on demand and which
funds shall not be reinvested upon the maturity or demand for payment of such
Permitted Investment. If the Depositor (or the Administrative Agent, if
applicable) does not provide any investment directions to the Trustee, funds
held in any Account will be invested in the Permitted Investments specified in
clause (ii) of the definition thereof. Investments of such funds shall be
invested in Permitted Investments that will mature so that such funds will be
available for distribution on the Distribution Date on which such amounts are to
be applied as distributions to Certificateholders. In the event amounts on
deposit in an Account are at any time invested in a Permitted Investment payable
on demand, the Trustee shall:

                  (x) consistent with any notice required to be given
         thereunder, demand that payment thereon be made on the last day such
         Permitted Investment may otherwise mature hereunder in an amount equal
         to the lesser of (1) all amounts then payable thereunder and (2) the
         amount required to be withdrawn on such date; and

                  (y) demand same day payment of all amounts due thereunder upon
         a determination by the Trustee that such Permitted Investment would not
         constitute a Permitted Investment in respect of funds thereafter on
         deposit in any Account.

                  SECTION 3.11.  Maintenance of Credit Support.  On the
applicable Closing Date, the Trustee or, if so specified in the applicable
Series Supplement, the Depositor or the Administrative Agent, shall, to the
extent specified in the applicable Series Supplement, establish and maintain, or
enter into, as applicable, in the name of the Trustee, either as a part of the
related Trust or outside it, for the benefit of the Certificateholders of the
related Series, the Credit Support specified in the applicable Series
Supplement.  To the extent specified in the applicable Series Supplement, the
Depositor or the Administrative Agent, as the case may be, will make or cause to
be made any initial deposit to the Certificate Account or any Reserve Account

for the related Series as of the Closing Date.

                                      36

<PAGE>


Unless the Series Supplement for a given Series provides otherwise, if a Reserve
Account exists for such Series, collections with respect to the Deposited Assets
for such Series not distributed to the Certificateholders of such Series shall
be deposited in the Reserve Account. The Reserve Account, if any, will not be a
part of or otherwise includible in the Trust but will be held for the benefit of
the Credit Support Provider.

                  Amounts on deposit in the Reserve Account and amounts
available pursuant to any other Credit Support for such Series shall be applied
by the Trustee to make distributions of principal of and premium (if any) and
interest on the Certificates of such Series as required pursuant to Section 4.01
and the applicable Series Supplement to the extent that funds are not otherwise
available for such purpose. If specified in such Series Supplement, immediately
after each Distribution Date, amounts on deposit in the Reserve Account for such
Series in excess of a specified amount shall be paid to the Person so specified
in such Series Supplement.

                  SECTION 3.12. Realization Upon Defaulted Deposited Assets. (a)
The Trustee (or, if and under the circumstances specified in the applicable
Series Supplement, the Administrative Agent), on behalf of the
Certificateholders, shall assert claims under each applicable Credit Support
Instrument, and shall take such reasonable steps as are necessary to receive
payment or to permit recovery thereunder with respect to any defaulted Deposited
Assets, subject in all cases to the provisions of Article VI hereof in the case
of the Administrative Agent and Article VIII hereof in the case of the Trustee.

                  (b) Unless otherwise provided in a Series Supplement, if the
Administrative Agent or the Trustee, as applicable, is unable to obtain full
recovery in respect of a defaulted Deposited Asset and any related Credit
Support Instrument pursuant to Section 3.12(a), the Administrative Agent or the
Trustee, as applicable, shall follow or cause to be followed such normal
practices and procedures as it deems necessary or advisable to realize upon such
defaulted Deposited Asset and such Credit Support Instrument, subject in all
cases to the provisions of Article VI hereof in the case of the Administrative
Agent and Article VIII hereof in the case of the Trustee.

                                      37

<PAGE>


                  SECTION 3.13. Retained Interest. The Retained Interest, if
any, in any Deposited Asset shall initially be held by the Person so specified
in the related Series Supplement as and to the extent specified in Schedule A
thereof. With respect to each Deposited Asset, the Retained Interest shall be
deducted by the Trustee, at the written direction of the Administrative Agent,
if any, or the Depositor from applicable collections in respect of such

Deposited Asset. Unless otherwise provided in the applicable Series Supplement,
collections in respect of Retained Interest shall not be deposited in the
Certificate Account for the applicable Series and shall not constitute a part of
the Trust for such Series, but shall instead be distributed to the holder of
such Retained Interest, provided that the Series Supplement for any Series with
respect to which there is a Retained Interest may provide that, notwithstanding
the terms contained herein, commingled amounts received in respect of assets
inclusive of Deposited Assets and Retained Interest may initially be deposited
in a separate and discrete Eligible Account established by the Trustee at the
direction of the Administrative Agent, if any, or the Depositor and such Series
Supplement may provide for additional terms relating thereto. Unless otherwise
provided in the applicable Series Supplement, after deduction of all applicable
fees as provided for in this Agreement, on each Distribution Date the Trustee
shall allocate on a pari passu basis any partial recovery on a Deposited Asset
between (a) the Retained Interest, if any, and (b) distributions to
Certificateholders of the applicable Series.

                  SECTION 3.14. Administrative Agent's Compensation and
Reimbursement. (a) As compensation for its activities, the Administrative Agent,
if any, specified in the applicable Series Supplement shall be entitled to the
Administrative Fee, which shall be paid on the dates, in the amounts, under the
circumstances and in the manner specified in the applicable Series Supplement.

                  (b) If, and only to the extent, provided in a Series
Supplement, the Administrative Agent, if any, shall be required to pay from its
compensation hereunder or otherwise all expenses incurred in connection with the
Trust for the related Series and its administration of the Deposited Assets for
the related Series, including payment of the fees and disbursements of the
Trustee (including the reasonable fees and expenses of its counsel and
independent

                                      38

<PAGE>


accountants allocable to such Series), payment of expenses incurred in
connection with distributions and reports to Certificateholders of such Series,
payment of premiums on Credit Support Instruments related to such Series and
other expenses specified in such Series Supplement; provided, however, that
neither the Administrative Agent, if any, nor the Trustee will be responsible
for any Federal, State, local or foreign income and franchise taxes, if any, and
any interest or penalties with respect thereto, assessed on the Trust for such
Series.

                  SECTION 3.15.  Statement as to Compliance.  An Administrative
Agent appointed pursuant to the applicable Series Supplement, if any, will
deliver to the Trustee, the Depositor and the Rating Agency not later than 90
days following the end of each fiscal year of the Administrative Agent an
Officer's Certificate executed by two of its Executive Officers stating, as to
each signatory thereof, that (i) a review of the activities of the
Administrative Agent during the preceding year and of performance under this
Agreement has been made under such officer's supervision and (ii) to the best of
such officer's knowledge, based on such review, the Administrative Agent has

fulfilled all its obligations under this Agreement throughout such year, or, if
there has been a default in the fulfillment of any such obligation, specifying
each such default known to such officer and the nature and status thereof. 
Copies of such statement received by the Trustee shall be provided by the
Trustee to any Certificateholder upon request at the Certificateholder's
expense.

                  SECTION 3.16. Independent Public Accountants' Administration
Report. Unless otherwise specified in the Series Supplement, within 90 days from
the end of each 12- month period beginning with the period specified in the
Series Supplement for a given Series of Certificates, either the Administrative
Agent, if any, specified in the Series Supplement, or otherwise the Trustee
shall cause a firm of nationally recognized independent public accountants (who
may also render other services to the Administrative Agent, if any, the Trustee
or the Depositor) to furnish a report addressed to the Trustee, the Depositor,
the Rating Agency and each Credit Support Provider for such Series, if any, to
the effect that such firm has examined certain documents and records relating to
the administration of the Deposited Assets and related Credit Support deposited
in or held by the applicable Trust during the preceding 12-month period

                                      39

<PAGE>


(or, in the case of the first such report, during the period from the Closing
Date to the date specified in the applicable Series Supplement) and that, on the
basis of certain agreed upon procedures considered appropriate under the
circumstances, such firm is of the opinion that such administration was
conducted in accordance with the terms of this Agreement and the related Series
Supplement except for (i) such exceptions as such firm shall believe to be
immaterial and (ii) such other exceptions and qualifications as shall be set
forth in such report.

                  Such report will also indicate that the firm is independent of
the Administrative Agent, if any, and the Trustee within the meaning of the Code
of Professional Ethics of the American Institute of Certified Public
Accountants.

                  Copies of such statement received by the Trustee shall be
provided by the Trustee to any Certificateholder of such Series upon request
without charge to the requesting Certificateholder.

                  The firm of independent public accountants shall be entitled
to compensation in consideration for its duties hereunder in the manner
specified in the applicable Series Supplement.

                  SECTION 3.17. Access to Certain Documentation. The Trustee and
the Administrative Agent, if any, shall provide to any Federal, State or local
regulatory authority that may exercise authority over any Certificateholder
access to the documentation regarding the Deposited Assets required by
applicable laws and regulations. Such access shall be afforded without charge,
but only upon reasonable request and during normal business hours at the offices
of the Trustee and Administrative Agent, if any, designated by each of them. In

addition, access to the documentation regarding the Deposited Assets related to
a given Series (or Class within such Series) will be provided to any
Certificateholder of such Series (or Class) upon reasonable request during
normal business hours at the offices of the Trustee and Administrative Agent
designated by each of them at the expense of the Certificateholder requesting
such access.

                  SECTION 3.18.  Duties of the Administrative Agent.
Notwithstanding any other provision of this Agreement, with

                                      40

<PAGE>


respect to any Series, the applicable Series Supplement may provide that any
Administrative Agent appointed pursuant to such Series Supplement shall have no
rights and no duties, obligations or liabilities except as provided in such
Series Supplement and herein.

                                   ARTICLE IV

                 Distributions and Reports to Certificateholders

                  SECTION 4.01. Distributions. On each Distribution Date for a
given Series of Certificates, the Trustee shall apply Available Funds in the
Certificate Account for such Series in the manner and priority set forth in the
Series Supplement for such Series.

                  SECTION 4.02. Reports to Certificateholders. Unless otherwise
specified in the applicable Series Supplement, on the next Business Day
following each such Distribution Date the Trustee or the Administrative Agent,
if any, as specified in such Series Supplement, shall forward or cause to be
forwarded to the Depositor, each Certificateholder of such Series and such other
Persons as may be specified in such Series Supplement, a statement setting
forth:

                  (i) the amount of the distribution on such Distribution Date
         to Certificateholders of each Class of such Series allocable to
         principal of and premium, if any, and interest on the Certificates of
         each such Class; and the amount of aggregate unpaid interest accrued as
         of such Distribution Date;

  (ii) in the case of each Class of Floating Rate Certificates  
         of such Series, the respective Floating Pass Through Rate applicable to
         each such Class on such Distribution Date, as calculated in accordance
         with the method specified in such Certificates and the related Series
         Supplement;

                  (iii) the amount of compensation received by any
         Administrative Agent and such other customary information as the
         Trustee or Administrative Agent, as applicable, deems necessary or
         desirable, or that any such Certificateholder reasonably requests, to
         enable such Certificateholders to prepare their tax returns;


                                      41

<PAGE>



                  (iv) if the Series Supplement provides for Advances, the
         aggregate amount of Advances, if any, included in such distribution,
         and the aggregate amount of unreimbursed Advances, if any, at the close
         of business on such Distribution Date;

                  (v) the aggregate stated principal amount and, if applicable,
         notional amount of the Deposited Assets related to such Series, the
         current rating assigned by the Rating Agency thereon and the current
         interest rate or rates thereon at the close of business on such
         Distribution Date;

                  (vi) the aggregate Certificate Principal Balance (or Notional
         Amount, if applicable) of each Class of such Series at the close of
         business on such Distribution Date; and

                  (vii) as to any Series (or any Class within such Series) for
         which Credit Support has been obtained, the amount or notional amount
         of coverage of each element of Credit Support (and rating, if any,
         thereof) included therein as of the close of business on such
         Distribution Date.

In the case of information furnished pursuant to subclauses (i) and (iii) above,
the amounts shall be expressed as a Dollar amount (or the equivalent thereof in
any other Specified Currency) per minimum denomination of Certificates or for
such other specified portion thereof. Within a reasonable period of time after
the end of each calendar year, the Trustee shall furnish to each person who at
any time during each such calendar year was a Certificateholder a statement
containing the information set forth in subclauses (i) and (iii) above,
aggregated for such calendar year or the applicable portion thereof during which
such person was a Certificateholder. Such obligation of the Trustee shall be
deemed to have been satisfied to the extent that substantially comparable
information shall be provided by the Trustee pursuant to any requirements of the
Code as are from time to time in effect.

                  SECTION 4.03. Advances. (a) Unless otherwise specified in the
applicable Series Supplement, an Administrative Agent appointed pursuant to the
Series Supplement shall have no obligation to make Advances (as defined below)
with respect to the Deposited Assets or in

                                      42

<PAGE>


favor of the Holders of any Series (or Class within such Series) of
Certificates. However, as and to the extent provided in the Series Supplement
for a given Series, and subject to the terms of paragraphs (b) and (c) of this

Section 4.03, on or prior to each Distribution Date, such Administrative Agent
shall advance or cause to be advanced in immediately available funds to the
Trustee for deposit in the Certificate Account for such Series an advance (each,
an "Advance") in an amount equal, unless otherwise specified in the related
Series Supplement, to the aggregate of distributions of principal, premium (if
any) and interest due on the Deposited Assets for such Series (or Class) during
the related Collection Period, to the extent remaining unpaid at the time of
such Advance. In satisfaction of its obligation to make such Advances, the
Administrative Agent shall make such Advances from either (i) its own funds or
(ii) funds with respect to the Deposited Assets for such Series or Class on
deposit in the Certificate Account for such Series, if any, that do not
constitute Available Funds with respect to such Distribution Date; provided,
however, that, to the extent the Administrative Agent shall have made Advances
from funds on deposit in the applicable Certificate Account, the Administrative
Agent shall immediately deposit funds equal to the aggregate amount of such
Advances into such Certificate Account on any subsequent Distribution Date to
the extent that amounts on deposit in such Certificate Account on such
Distribution Date are less than the amount of distributions required to be made
on such Distribution Date pursuant to Section 4.01 and the related Series
Supplement. The Administrative Agent may recover Advances from late collections
received by the Trustee on the applicable Deposited Assets, proceeds from any
applicable Credit Support, if any, and Liquidation Proceeds with respect to the
Deposited Assets for such Series or Class, as specified in the related Series
Supplement, as to which any such unreimbursed Advance was made.

                  (b) Notwithstanding any provision herein to the contrary, no
Advance shall be required to be made hereunder if the Administrative Agent
reasonably believes that it will be unable to recover such Advance from related
late collections, Credit Support proceeds, if any, or Liquidation Proceeds with
respect to the applicable Deposited Assets. It is further understood and agreed
that the Administrative Agent shall not be obligated to make any Advances in
respect of reductions in the amount of collections on the Deposited

                                      43

<PAGE>


Assets due to bankruptcy proceedings with respect to the Deposited Assets or the
obligors thereof.

                  (c) Notwithstanding any provision herein to the contrary,
unless otherwise provided in the Series Supplement for a given Series, any
Advances made in respect of any Deposited Assets related to such Series (or
Class within such Series) that are subsequently deemed by the Administrative
Agent to be nonrecoverable from related late collections, Credit Support
proceeds, if any, or Liquidation Proceeds may be reimbursed to the
Administrative Agent through the application of amounts on deposit in the
Certificate Account for such Series allocable to any of such Deposited Assets
prior to the distributions of interest, premium (if any) and principal with
respect to the Certificates of such Series or Class.

                  SECTION 4.04. Compliance with Withholding Requirements.
Notwithstanding any other provision of this Agreement to the contrary, the

Trustee shall comply with all Federal withholding requirements respecting
distributions to Certificateholders of interest or original issue discount that
the Trustee reasonably believes are applicable under the Code. The consent of
Certificateholders shall not be required for such withholding. In the event the
Trustee does withhold any amount from interest or original issue discount
distributions or Advances thereof to any Certificateholder pursuant to Federal
withholding requirements, the Trustee shall indicate in the statement required
pursuant to Section 4.02 the amount so withheld.

                  SECTION 4.05. Optional Exchange. (a) The terms and conditions,
if any, upon which Certificates of any Series (or Class within such Series) may
be exchanged for a pro rata portion of the Deposited Assets of the related Trust
will be specified in the related Series Supplement; provided that any right of
exchange shall be exercisable only to the extent that the Depositor provides
upon the Trustee's request an Opinion of Counsel that (i) such exchange would
not be inconsistent with the Depositor's and the Trust's continued satisfaction
of the applicable requirements for exemption under Rule 3a-7 (or other
applicable rule or exemption) under the Investment Company Act of 1940, as
amended, and all applicable rules, regulations and interpretations thereunder
and (ii) such exchange would not affect the characterization of the Trust

                                      44

<PAGE>


as a "grantor trust" for federal income tax purposes.  Such
terms may relate to, but are not limited to, the following:

                  (1) a requirement that the exchanging Holder tender to the    
         Trustee Certificates of each Class within such Series;

                  (2) a minimum Certificate Principal Balance or Notional
         Amount, as applicable, with respect to Certificates being tendered for
         exchange by a single Holder;

                  (3) a requirement that the Certificate Principal Balance or
         Notional Amount, as applicable, of each Certificate tendered for
         exchange be an integral multiple of an amount specified in such Series
         Supplement;

                  (4) specified dates during which a Holder may effect such an
         exchange (each, an "Optional Exchange Date");

                  (5) limitations on the right of an exchanging Holder to
         receive any benefit upon exchange from any Credit Support or Deposited
         Assets which are not debt securities; and

                  (6) adjustments to the value of the proceeds of any exchange
         based upon required prepayment of future expense allocations and if
         provided for in the applicable Series Supplement the establishment of a
         reserve for any anticipated Extraordinary Trust Expenses.

                  (b) Unless otherwise provided in the applicable Series

Supplement, no Certificate may be exchanged pursuant to the preceding paragraph
unless the Trustee has received at least 30 days but not more than 45 days prior
to an Optional Exchange Date in accordance with delivery instructions specified
in the applicable Series Supplement (i) such Certificate with the form entitled
"Option to Elect Exchange" on the reverse thereof duly completed, or (ii) in the
case of Registered Certificates, a telegram, telex, facsimile transmission or
letter from a member of a national securities exchange or the National
Association of Securities Dealers, Inc., the Depositary (in accordance with its
normal procedures) or a commercial bank or trust company

                                      45

<PAGE>


in the United States setting forth the name of the Holder of such Registered
Certificate, the Certificate Principal Balance or Notional Amount of such
Registered Certificate to be exchanged and the Certificate number or a
description of the tenor and the terms of such Registered Certificate, a
statement that the option to elect exchange is being exercised thereby and an
assurance that the Registered Certificate to be exchanged with the form entitled
"Option to Elect Exchange" on the reverse of the Registered Certificate duly
completed will be received by such Trustee not later than five Business Days
after the date of such telegram, telex, facsimile transmission or letter, and
such Registered Certificate and form duly completed must be received by such
Trustee by such fifth Business Day. Any tender of a Certificate by the Holder
thereof for exchange shall be irrevocable. Unless otherwise provided in the
applicable Series Supplement, the exchange option may be exercised pursuant to
this Section by the Holder of a Certificate for less than the Certificate
Principal Balance or Notional Amount of such Certificate as long as the
Certificate Principal Balance or Notional Amount remaining Outstanding after
such exchange is an authorized denomination and all other exchange requirements
set forth in the related Series Supplement are satisfied. Upon such partial
exchange, such Certificate shall be cancelled and a new Certificate or
Certificates for the remaining Certificate Principal Balance or Notional Amount
thereof shall be issued (which, in the case of any Registered Certificate, shall
be in the name of the Holder of such exchanged Certificate).

                  (c) Upon the completion of any such Optional Exchange, the
Trustee shall give prompt written notice thereof to the Rating Agency.

                                    ARTICLE V

                                The Certificates

                  SECTION 5.01. The Certificates. The Certificates of any Series
(or Class within such Series) may be issued in bearer form with or without
Coupons as Bearer Certificates or in fully registered form as Registered
Certificates and shall be substantially in the form of the exhibits with respect
thereto attached to the applicable Series Supplement. The aggregate Certificate
Principal Balance or

                                      46


<PAGE>



Notional Amount of Certificates which may be authenticated and delivered under
this Agreement is unlimited.

                  The Certificates may be issued in one or more Series, each of
which Series may be issued in one or more Classes, with such further particular
designations added or incorporated in such title for the Certificates of any
particular Series or Class within such Series as the Board of Directors may
determine. Each Certificate and Coupon shall bear upon its face the designation
so selected for the Series and Class to which it belongs. All Certificates and
all Coupons of the same Series and Class shall be identical in all respects
except for the denominations thereof. All Certificates of all Classes within any
one Series at any time Outstanding shall be identical except for differences
among the Certificates of the different Classes within such Series specified in
the applicable Series Supplement. Except as otherwise provided in a Series
Supplement, all Certificates of a particular Series (and all Classes within such
Series) issued under this Agreement shall be in all respects equally and ratably
entitled to the benefits hereof without preference, priority or distinction on
account of the actual time or times of authentication and delivery, all in
accordance with the terms and provisions of this Agreement.

                  Each Series (and all Classes within such Series) of
Certificates shall be created by a Series Supplement authorized by the Board of
Directors and establishing the terms and provisions of such Series. The several
Series may differ as between Series and any Class may vary as between the other
Classes within any given Series in respect of any of the following matters:

                  (1) designation of such Series and Class;

                  (2) the dates on which or periods during which the
         Certificates of such Series and Class may be issued;

                  (3) the number of Classes, the maximum Certificate Principal
         Balance or Notional Amount of Certificates of each Class that may be
         issued and any priorities or subordination among Classes of a Series
         with respect to distributions from the Trust;

                  (4) for each Class of Certificates, the Pass Through Rate and,
         in the case of each Class of Floating 

                                      47

<PAGE>


         Rate Certificates, the method for calculating such Pass Through Rate;

                  (5) the terms of the Letter of Credit, if any, or of the
         Surety Bond, if any, or of any other Credit Support for the benefit of
         the Certificateholders of such Series or Class or group of Classes;


                  (6) the places, if any, in addition to or instead of the
         Corporate Trust Office of the Trustee (in the case of Registered
         Certificates) or the principal London office of the Trustee (in the
         case of Bearer Certificates), where the principal of (and premium, if
         any) and interest on Certificates of such Series and Class shall be
         distributable;

                  (7) the authorized denominations (if other than $100,000 and
         integral multiples of $1,000 in excess thereof) with respect to such
         Series or Class;

                  (8) the Collection Periods, the Distribution Dates and the
         Scheduled Final Distribution Dates for such Series and Class;

                  (9) the types of Deposited Assets that will be included in the
         Trust for such Series and the manner and priorities of allocating
         distributions with respect to collections of principal (and premium, if
         any) and interest payments allocable to such Deposited Assets among
         Holders of Certificates of different Classes (including whether the
         Certificates of any such Class are to be entitled to receive principal
         distributions with disproportionate, nominal or no interest
         distributions, or interest distributions with disproportionate, nominal
         or no principal distributions, and, in each case, the applicable terms
         thereof);

               (10) the amount, if any, to be deposited on the Closing Date
         in the Certificate Account for such Series;

                  (11) the manner in which the Reserve Account, if any, is to be
         funded, the amount, if any, to be deposited therein on the Closing Date
         and the Requisite Reserve Amount, if any, for such Series or Class;

                                      48

<PAGE>


                  (12) the terms of any Guaranteed Investment Contract Granted
         as part of the related Trust;

                  (13) the provisions, if any, for the optional exchange of the
         Certificates of such Series by the Certificateholders of such Series
         and the periods within which or the dates on which, and the terms and
         conditions on which, such Certificates may be exchanged in whole or in
         part for a pro rata portion of the Deposited Assets related to such
         Series;

                  (14) whether the Certificates of such Series or Class are to
         be issued as Discount Certificates and the amount of discount with
         which such Certificates may be issued;

                  (15) whether the Certificates of such Series or Class are to
         be issued in whole or in part in the form of one or more Global
         Securities and, in such case, the Depositary for such Global Security

         or Securities and the terms and conditions, if any, upon which
         interests in such Global Security or Securities may be exchanged in
         whole or in part for the individual Certificates represented thereby;

                  (16) whether Certificates of such Series or Class are to be
         issued as Registered Certificates or Bearer Certificates or both, and,
         if Bearer Certificates are issued, whether Coupons will be attached
         thereto, whether Bearer Certificates of such Series or Class may be
         exchanged for Registered Certificates of such Series or Class, the
         circumstances under which and the places at which any such exchanges,
         if permitted, may be made;

                  (17) if any Certificates of such Series or Class are to be
         issued as Bearer Certificates or as one or more Global Securities
         representing individual Bearer Certificates of such Series or Class,
         (x) whether interest in respect of any portion of a temporary Bearer
         Certificate of such Series or Class (delivered pursuant to Section
         5.03) distributable on any Distribution Date prior to the exchange of
         such temporary Bearer Certificate for definitive Bearer Certificates of
         such Series or Class shall be paid to any Depositary with respect to
         the portion of such temporary Bearer Certificate held for its account
         and, in such event, the terms and conditions (including any

                                      49

<PAGE>


         certification requirements) upon which any such interest distribution
         received by a Depositary will be credited to the Persons entitled to
         interest distributable on such Distribution Date; (y) the terms upon
         which a temporary Bearer Certificate may be exchanged for one or more
         definitive Bearer Certificates of such Series or Class; and (z) such
         other terms related to such Bearer Certificates and Coupons which may
         be provided in the related Series Supplement;

                  (18) if other than Dollars, the Currency in which Certificates
         of such Series or Class shall be denominated or in which distributions
         of the principal of (and premium, if any) and interest on such
         Certificates may be made and any other terms concerning such payment;

                  (19) if the principal of (and premium, if any) or interest on
         Certificates of such Series or Class are to be distributable, at the
         election of the Depositor or a Holder thereof, in a Currency other than
         that in which such Certificates are denominated or distributable
         without such election, the periods within which and the terms and
         conditions upon which such election may be made and the time and the
         manner of determining the exchange rate between the Currency in which
         such Certificates are denominated or distributable without such
         election and the Currency in which such Certificates are to be
         distributed if such election is made;

                  (20) any additional Administrative Agent Termination Events or
         representations, warranties or covenants provided for with respect to

         Certificates of such Series;

                  (21) provisions with respect to the terms for which the
         definitions set forth in Article I permit or require further
         specification in the related Series Supplement, including:

                           (a) "Accounting Date";
                           (b) "Administrative Agent";
                           (c) "Administrative Fee";
                           (d) "Allowable Expense Amount";
                           (e) "Basic Documents";

                                      50

<PAGE>


                           (f) "Call Premium Percentage"; (g) "Closing Date";
                           (h) "Credit Support"; 
   (i) "Credit Support Instrument"; 
   (j) "Credit Support Provider"; 
   (k) "Cut-off Date"; 
   (l) "Depositary"; 
   (m) "Deposited Asset Provider"; 
   (n) "Deposited Asset Purchase Agreement"; 
   (o) "Deposited Assets"; 
   (p) "Deposited Assets Schedule"; 
   (q) "Depository Agreement"; 
   (r) "Discount Certificates"; 
   (s) "Distribution Date"; 
   (t) "Eligible Expense"; 
   (u) "Extraordinary Trust Expense";
                           (v) "Fixed Pass Through Rate";
                           (w) "Floating Pass Through Rate";
                           (x) "Letter of Credit";
                           (y) "Limited Guaranty";
                           (z) "Notional Amount";
                          (aa) "Optional Exchange Date"; 
  (bb) "Permitted Investments"; 
  (cc) "Place of Distribution"; 
  (dd) "Qualified Substitute Deposited Asset"; 
  (ee) "Rating Agency"; 
  (ff) "Rating Agency Condition"; 
  (gg) "Record Date"; 
  (hh) "Required Percentage"; 
  (ii) "Required Rating";
                          (jj) "Requisite Reserve Amount"; 
  (kk) "Retained Interest";
                          (ll) "Scheduled Final Distribution Date"; 
  (mm) "Specified Currency"; 
  (nn) "Surety Bond"; (oo) "Trustee"; 
  (pp) "Voting Rights";

                  (22) rights and remedies provided to any Credit Support

         Provider with respect to all or a portion of the Trust for such Series
 or Class;

                  (23) any restrictions on the sale and transfer of the
         Certificates, including restrictions arising out of the Employee
 Retirement Income Security Act of 1974, as amended, or the Code; and

                                      51

<PAGE>


                  (24) any other provisions expressing or referring to the terms
 and conditions upon which the Certificates of such Series or Class are
 to be issued under this Agreement that do not prevent such Certificates
         from receiving the Required Rating.

                  In the absence of any specification pursuant to this Section
5.01 with respect to Certificates of any Series, the Certificates of such Series
shall be issuable only as Registered Certificates in denominations of $1,000 and
in integral multiples thereof and shall be payable only in Dollars.

                  A different Trustee and an Administrative Agent may be
appointed by the Depositor for each Series of Certificates prior to the issuance
of such Series provided that the Rating Agency Condition is met. If the initial
Trustee is to be other than Bankers Trust Company or there is to be an
Administrative Agent, then such Series Supplement shall provide for the
appointment of such Trustee or such Administrative Agent or both, as applicable,
of such Series and shall add or change any of the provisions of this Agreement
as shall be necessary to provide for or facilitate the administration of the
trusts hereunder and of the Deposited Assets; it being understood that nothing
contained herein or in such Series Supplement shall constitute the Trustees for
different Series as co-trustees for the same Series or the administrative agents
for different Series as co-administrative agents for the same Series, and that
each Trustee shall be a trustee of a trust or trusts separate and apart from any
trust or trusts hereunder of any other Trustee, and that each Administrative
Agent shall be an administrative agent of a Trust separate and apart from any
other Trust. Upon final appointment of any new Trustee or Administrative Agent,
the Trustee shall provide a notice of such appointment to the Rating Agency not
later than 15 days following such appointment.

                  SECTION 5.02. Execution, Authentication and Delivery. (a) The
Certificates and the Coupons, if any, shall be executed by the Depositor by its
President, its Treasurer, or one of its Vice Presidents, under its corporate
seal, which may be in facsimile form and imprinted or otherwise reproduced
thereon and shall be attested by its Secretary or one of its Assistant
Secretaries. The signature of any of these officers may be manual or facsimile.
Certificates and Coupons bearing the manual or

                                      52

<PAGE>




facsimile signature of individuals who were at any time the proper officers of
the Depositor shall be binding, notwithstanding that such individuals or any of
them have ceased to hold such offices prior to the authentication and delivery
of such Certificates or Coupons or did not hold such offices at the date of such
Certificates and Coupons.

                  (b) Each Certificate shall be dated as of the later of the
date specified in the related Series Supplement and the date of its
authentication.

                  (c) No Certificate or Coupon appertaining thereto shall be
entitled to any benefit under this Agreement or be valid or obligatory for any
purpose, unless there appears on such Certificate a certificate of
authentication substantially in one of the forms provided for herein executed by
the Trustee by the manual signature of one of its authorized signatories, and
such certificate upon any Certificate shall be conclusive evidence, and the only
evidence, that such Certificate (and any Coupons appertaining thereto) has been
duly authenticated and delivered hereunder and is entitled to the benefits of
this Agreement. Except as permitted by Section 5.04, 5.05 or 5.06, the Trustee
shall not authenticate and deliver any Bearer Certificate unless all appurtenant
Coupons then matured have been detached and cancelled.

                  SECTION 5.03. Temporary Certificates. Pending the preparation
of Definitive Certificates of any Series (or Class within such Series), the
Depositor may execute, and upon receipt of a Depositor Order, the Trustee shall
authenticate and deliver temporary Certificates which are printed, lithographed,
typewritten, mimeographed or otherwise produced, in any authorized denomination,
substantially of the tenor of the Definitive Certificates in lieu of which they
are issued, in registered form or, if authorized, in bearer form with one or
more Coupons or without Coupons, and with such appropriate insertions,
omissions, substitutions and other variations as may be authorized by such
Depositor Order. Any such temporary Certificate may be in global form,
representing all or a portion of the Outstanding Certificates of such Series or
Class. Every such temporary Certificate shall be executed by the Depositor and
shall be authenticated and delivered by the Trustee upon the same conditions and
in substantially the same manner, and with the same effect, as the Definitive

                                      53

<PAGE>


Certificate or Definitive Certificates in lieu of which it is issued.

                  If temporary Certificates of any Series (or Class within such
Series) are issued, the Depositor will cause Definitive Certificates of such
Series or Class to be prepared without unreasonable delay. Except as otherwise
specified in the applicable Series Supplement with respect to a Series (or Class
within such Series) of Certificates issuable as Bearer Certificates or as one or
more Global Securities representing individual Bearer Certificates of such
Series or Class, (a) after the preparation of Definitive Certificates of such
Series or Class, the temporary Certificates of such Series or Class shall be
exchangeable for Definitive Certificates of such Series or Class upon surrender

of the temporary Certificates of such Series or Class at the office of the
Trustee in a Place of Distribution for such Series or Class, without charge to
the Holder, except as provided in Section 5.04 in connection with a transfer and
except that a Person receiving definitive Bearer Certificates shall bear the
cost of insurance, postage, transportation and the like unless otherwise
specified in the applicable Series Supplement, and (b) upon surrender for
cancellation of any one or more temporary Certificates of any Series or Class
within such Series (accompanied by any unmatured Coupons appertaining thereto),
the Depositor shall execute and the Trustee shall authenticate and deliver in
exchange therefor Definitive Certificates with a like Certificate Principal
Balance or Notional Amount, as applicable, of the same Series (or Class within
such Series) of authorized denominations and of like tenor; provided, however,
that no definitive Bearer Certificate shall be delivered in exchange for a
temporary Registered Certificate; and provided further that delivery of a Global
Security representing individual Bearer Certificates or a Bearer Certificate
shall occur only outside the United States. Until so exchanged, temporary
Certificates of any Series (or Class within such Series) shall in all respects
be entitled to the same benefits under this Agreement as Definitive Certificates
of such Series or Class, except as otherwise specified in the applicable Series
Supplement with respect to the payment of interest on Global Securities in
temporary form.

                  Unless otherwise specified pursuant to Section 5.01, the
Depositor will execute and deliver individual Bearer Certificates in exchange
for beneficial

                                      54

<PAGE>


interests in the definitive Global Security and each Bearer Certificate to the
Trustee's principal office in London or to an authorized agent at such other
place outside the United States specified pursuant to Section 5.01.

                  Upon any exchange of a portion of a temporary Global Security
for a definitive Global Security or for the individual Definitive Certificates
represented thereby pursuant to this Section 5.03 or Section 5.04, the temporary
Global Security shall be endorsed by the Trustee to reflect the reduction of the
aggregate Certificate Principal Balance or Notional Amount, as applicable,
evidenced thereby, whereupon the aggregate Certificate Principal Balance or
Notional Amount, as applicable, of such temporary Global Security shall be
reduced for all purposes by the amount so exchanged and endorsed.

                  SECTION 5.04. Registration; Registration of Transfer and
Exchange. The Trustee shall cause to be kept a register for each Series of
Registered Certificates (the registers maintained in such office and in any
other office or agency of the Trustee in a Place of Distribution being herein
sometimes collectively referred to as the "Certificate Register") in which a
transfer agent and registrar (which may be the Trustee) (the "Certificate
Registrar") shall provide for the registration of Registered Certificates and
the registration of transfers and exchanges of Registered Certificates. The
Trustee is hereby initially appointed Certificate Registrar for the purpose of
registering Registered Certificates and transfers and exchanges of Registered

Certificates as herein provided; provided, however, that the Trustee may appoint
one or more co-Certificate Registrars. Upon any resignation of any Certificate
Registrar, the Depositor shall promptly appoint a successor or, in the absence
of such appointment, assume the duties of Certificate Registrar.

                  If a Person other than the Trustee is appointed by the
Depositor as Certificate Registrar, the Depositor will give the Trustee prompt
written notice of the appointment of a Certificate Registrar and of the
location, and any change in the location, of the Certificate Register, and the
Trustee shall have the right to rely upon a certificate executed on behalf of
the Certificate Registrar by an Executive Officer thereof as to the names and
addresses of the Holders of the Registered Certificates and the principal
amounts and numbers of such Registered Certificates.

                                      55

<PAGE>


                  Upon surrender for registration of transfer of any Registered
Certificate of any Series (or Class within such Series) at the office or agency
of the Trustee, if the requirements of Section 8-401(1) of the Uniform
Commercial Code are met to the Depositor's satisfaction, the Depositor shall
execute, and the Trustee shall authenticate and deliver, in the name of the
designated transferee or transferees, one or more new Registered Certificates of
any authorized denominations, of a like Series, Class and aggregate Certificate
Principal Balance or Notional Amount, as applicable. Except as otherwise
specified pursuant to Section 5.01, in no event may Registered Certificates,
including Registered Certificates received in exchange for Bearer Certificates,
be exchanged for Bearer Certificates.

                  Notwithstanding any other provision of this Section, unless
and until it is exchanged in whole or in part for the individual Certificates
represented thereby, a Global Security representing all or a portion of the
Certificates of a Series (or Class within such Series) may not be transferred
except as a whole by the Depositary for such Series or Class to a nominee of
such Depositary or by a nominee of such Depositary to such Depositary or another
nominee of such Depositary or by such Depositary or any such nominee to a
successor Depositary for such Series or Class or a nominee of such successor
Depositary.

                  At the option of the Holder, Registered Certificates of any
Series (or Class within such Series) (other than a Global Security, except as
set forth below) may be exchanged for other Registered Certificates of the same
Series or Class of any authorized denomination or denominations of like tenor
and aggregate Certificate Principal Balance or Notional Amount, as applicable,
upon surrender of the Registered Certificates to be exchanged at the office or
agency of the Trustee maintained for such purpose.

                  At the option of the Holder, except as otherwise specified as
contemplated by Section 5.01 with respect to a Global Security representing
Bearer Certificates, Bearer Certificates of any Series (or Class within such
Series) may be exchanged for Registered Certificates (if the Certificates of
such Series or Class are issuable as Registered Certificates) or Bearer

Certificates of the same Series or Class, of any authorized denomination or
denominations, of like tenor and aggregate Certificate

                                      56

<PAGE>



Principal Balance or Notional Amount, as applicable, upon surrender of the
Bearer Certificates to be exchanged at the office or agency of the Trustee
maintained for such purpose, with all unmatured Coupons and all matured Coupons
in default thereto appertaining; provided, however, that delivery of a Bearer
Certificate shall occur only outside the United States. If the Holder of a
Bearer Certificate is unable to produce any such unmatured Coupon or Coupons or
matured Coupon or Coupons in default, such exchange may be effected if the
Bearer Certificates are accompanied by payment in funds acceptable to the
Depositor and the Trustee in an amount equal to the face amount of such missing
Coupon or Coupons, or the surrender of such missing Coupon or Coupons may be
waived by the Depositor and the Trustee if there be furnished to each of them
such security or indemnity as they may require to save each of them and any
Paying Agent harmless. If thereafter the Holder of such Bearer Certificate shall
surrender for payment any such missing Coupon in respect of which such a payment
shall have been made, such Holder shall be entitled to receive the amount of
such payment; provided, however, that, except as otherwise provided in Section
5.06, interest represented by Coupons shall be payable only upon presentation
and surrender of those Coupons at an office or agency located outside the United
States.

                  Whenever any Certificates are so surrendered for exchange, the
Depositor shall execute and the Trustee shall authenticate and deliver the
Certificates that the Holder making the exchange is entitled to receive.

                  Notwithstanding the foregoing, the exchange of Bearer
Certificates for Registered Certificates will be subject to the provisions of
United States income tax laws and regulations applicable to Certificates in
effect at the time of such exchange.

                  If at any time the Depositary for the Certificates of a Series
(or Class within such Series) notifies the Depositor that it is unwilling or
unable to continue as Depositary for the Certificates of such Series or Class or
if at any time the Depositary for the Certificates of such Series or Class shall
no longer be eligible under Section 5.09(b), the Depositor shall appoint a
successor Depositary with respect to the Certificates of such Series or Class.
If a successor Depositary for the Certificates of such Series or Class is not
appointed by the Depositor

                                      57

<PAGE>



within 90 days after the Depositor receives such notice or becomes aware of such

ineligibility, the Depositor's election pursuant to Section 5.01 shall no longer
be effective with respect to the Certificates of such Series or Class and the
Depositor will execute, and the Trustee, upon receipt of a Depositor Order for
the authentication and delivery of individual Certificates of such Series or
Class, will authenticate and deliver individual Certificates of such Series or
Class in an aggregate Certificate Principal Balance or Notional Amount, as
applicable, equal to the aggregate Certificate Principal Balance or Notional
Amount, as applicable, of the Global Security or Securities representing
Certificates of such Series or Class in exchange for such Global Security or
Securities.

                  The Depositor may at any time and in its sole discretion
determine that individual Certificates of any Series (or Class within such
Series) issued in the form of one or more Global Securities shall no longer be
represented by such Global Security or Securities. In such event the Depositor
shall execute, and the Trustee, upon receipt of a Depositor Order for the
authentication and delivery of individual Certificates of such Series or Class,
shall authenticate and deliver, individual Certificates of such Series or Class
in an aggregate Certificate Principal Balance or Notional Amount, as applicable,
equal to the aggregate Certificate Principal Balance or Notional Amount, as
applicable, of the Global Security or Securities representing Certificates of
such Series or Class in exchange for such Global Security or Securities.

                  If specified by the Depositor pursuant to Section 5.01 with
respect to a Series (or Class within such Series) of Certificates, the
Depositary for such Series may surrender a Global Security for such Series or
Class in exchange in whole or in part for individual Certificates of such Series
or Class on such terms as are acceptable to the Depositor and such Depositary.
Thereupon, the Depositor shall execute, and the Trustee, upon receipt of a
Depositor Order, shall authenticate and deliver, without service charge,

                  (i) to each Person specified by such Depositary a new
         individual Certificate or Certificates of the same Series or Class, of
         any authorized denomination as requested by such Person in an aggregate
         Certificate Principal Balance or Notional Amount, as applicable,

                                      58

<PAGE>


         equal to and in exchange for such Person's beneficial interest in the
 Global Security; and

                  (ii) to such Depositary a new Global Security in a
         denomination equal to the difference, if any, between the aggregate
 Certificate Principal Balance or Notional Amount, as applicable, of the
 surrendered Global Security and the aggregate Certificate Principal
 Balance or Notional Amount, as applicable, of individual Certificates
 delivered to Holders thereof.

                  In any exchange provided for in any of the preceding three
paragraphs, the Depositor shall execute, and the Trustee, upon receipt of a
Depositor Order, will authenticate and deliver individual Certificates (a) in

registered form in authorized denominations, if the Certificates of such Series
or Class are issuable as Registered Certificates, (b) in bearer form in
authorized denominations, with or without Coupons attached, if the Certificates
of such Series or Class are issuable as Bearer Certificates or (c) as either
Registered or Bearer Certificates, if the Certificates of such Series or Class
are issuable in either form; provided, however, that individual Bearer
Certificates shall be delivered in exchange for a Global Security only in
accordance with the procedures specified pursuant to Section 5.01.

                  Upon the exchange of a Global Security for individual
Certificates, such Global Security shall be cancelled by the Trustee. Individual
Registered Certificates issued in exchange for a Global Security pursuant to
this Section 5.04 shall be registered in such names and in such authorized
denominations as the Depositary for such Global Security, pursuant to
instructions from its Participants, any indirect participants or otherwise,
shall instruct the Trustee. The Trustee shall deliver such Registered
Certificates to the Persons in whose names such Registered Certificates are so
registered. The Trustee shall deliver individual Bearer Certificates issued in
exchange for a Global Security pursuant to this Section 5.04 to the Persons and
in such authorized denominations as the Depositary for such Global Security,
pursuant to instructions from its Participants, any indirect participants or
otherwise, shall instruct the Trustee; provided, however, that individual Bearer
Certificates shall be delivered in exchange for a Global Security only in

                                      59

<PAGE>



accordance with the procedures as may be specified pursuant to Section 5.01.

                  Notwithstanding the foregoing, the exchange of Bearer
Certificates for Registered Certificates will be subject to the provisions of
United States income tax laws and regulations applicable to Certificates in
effect at the time of such exchange.

                  All Certificates issued upon any registration of transfer or
exchange of Certificates shall constitute complete and indefeasible evidence of
ownership in the Trust related to such Certificates and be entitled to the same
benefits under this Agreement as the Certificates surrendered upon such
registration of transfer or exchange.

                  Every Registered Certificate presented or surrendered for
registration of transfer or exchange shall (if so required by the Depositor, the
Trustee or the Certificate Registrar) be duly endorsed, or be accompanied by a
written instrument of transfer in form satisfactory to the Depositor, the
Trustee and the Certificate Registrar, duly executed, by the Holder thereof or
his attorney duly authorized in writing, with such signature guaranteed by a
brokerage firm or financial institution that is a member of a Securities
Approved Medallion Program such as Securities Transfer Agents Medallion Program
(STAMP), Stock Exchange Medallion Program (SEMP) or New York Stock Exchange Inc.
Medallion Signature Program (MSP).


                  No service charge shall be made to a Holder for any
registration of transfer or exchange of Certificates, but the Depositor may
require payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in connection with any registration of transfer or
exchange of Certificates, other than exchanges pursuant to Section 5.03 not
involving any transfer.

                  SECTION 5.05. Mutilated, Destroyed, Lost and Stolen
Certificates. If (i) any mutilated Certificate or any mutilated Coupon with the
Coupon Certificate to which it appertains (and all unmatured Coupons attached
thereto) is surrendered to the Trustee at its Corporate Trust Office (in the
case of Registered Certificates) or at its principal London office (in the case
of Bearer Certificates) or (ii) the Depositor and the Trustee receive evidence
to their satisfaction of the destruction, loss or theft of any

                                      60

<PAGE>



Certificate or any Coupon, and there is delivered to the Depositor and the
Trustee such security or indemnity as they may require to hold each of them and
any Paying Agent harmless, and neither the Depositor nor the Trustee receives
notice that such Certificate or Coupon has been acquired by a bona fide
purchaser, then the Depositor shall execute and the Trustee, upon receipt of a
Depositor Order, shall authenticate and deliver, in exchange for or in lieu of
any such mutilated, destroyed, lost or stolen Certificate or in exchange for the
Coupon Certificate to which such mutilated, destroyed, lost or stolen Coupon
appertained, a new Certificate of the same Series and Class of like tenor, form,
terms and principal amount, bearing a number not contemporaneously Outstanding,
and, in the case of a Coupon Certificate, with such Coupons attached thereto so
that neither gain nor loss in interest shall result from such exchange or
substitution.

                  Upon the issuance of any new Certificate under this Section,
the Depositor may require the payment of a sum sufficient to cover any tax or
other governmental charge that may be imposed in respect thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

                  Every new Certificate of any Series or Class, with its
Coupons, if any, issued pursuant to this Section shall constitute complete and
indefeasible evidence of ownership in the Trust related to such Series, whether
or not the destroyed, lost or stolen Certificate or Coupon shall be at any time
enforceable by anyone, and shall be entitled to all the benefits of this
Agreement equally and proportionately with any and all other Certificates of
that Series or Class and their Coupons, if any, duly issued hereunder.

                  The provisions of this Section are exclusive and shall
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Certificates
or Coupons.

                  SECTION 5.06. Distribution of Interest; Interest Rights

Preserved. (a) Interest on any Registered Certificate that is payable and is
punctually paid or duly provided for on any Distribution Date shall be
distributed to the Person in whose name such Registered Certificate (or one or
more Predecessor Certificates) is registered at the

                                      61

<PAGE>


close of business on the related Record Date notwithstanding the cancellation of
such Registered Certificate upon any transfer or exchange subsequent to such
related Record Date. In case a Coupon Certificate of any Series (or Class within
such Series) is surrendered in exchange for a Registered Certificate of such
Series or Class after the close of business (at an office or agency in a Place
of Distribution for such Series or Class) on any Record Date and before the
opening of business (at such office or agency) on the next succeeding
Distribution Date, such Coupon Certificate shall be surrendered without the
Coupon relating to such Distribution Date and interest will not be payable on
such Distribution Date in respect of the Registered Certificate issued in
exchange for such Coupon Certificate, but will be distributable only to the
Holder of such Coupon when due in accordance with the provisions of this
Agreement. The distribution of interest on Registered Certificates shall be made
at the Corporate Trust Office (except as otherwise specified pursuant to Section
5.01) or, at the option of the Trustee, by check mailed to the address of the
Person entitled thereto as such address shall appear in the Certificate Register
or, if provided pursuant to Section 5.01 and in accordance with arrangements
satisfactory to the Trustee, at the option of the Registered Holder by wire
transfer to an account designated by the Registered Holder.

                  (b) Interest on any Coupon Certificate that is distributable
and is punctually distributed or duly provided for on any Distribution Date
shall be distributed to the Holder of the Coupon that has matured on such
Distribution Date upon surrender of such Coupon on such Distribution Date at the
principal London office of the Trustee or at such other Place of Distribution
outside the United States specified pursuant to Section 5.01.

                  Interest on any Bearer Certificate (other than a Coupon
Certificate) that is distributable and is punctually distributed or duly
provided for on any Distribution Date shall be distributed to the Holder of the
Bearer Certificate upon presentation of such Bearer Certificate and notation
thereon on such Distribution Date at the principal London office of the Trustee
or at such other Place of Distribution outside the United States specified
pursuant to Section 5.01.

                                      62

<PAGE>


                  Unless otherwise specified pursuant to Section 5.01, at the
direction of the Holder of any Bearer Certificate or Coupon payable in Dollars,
and subject to applicable laws and regulations, distributions in respect of such
Bearer Certificate or Coupon will be made by check drawn on a bank in The City

of New York or, in accordance with arrangements satisfactory to the Trustee, by
wire transfer to a Dollar account maintained by such Holder with a bank outside
the United States. If such distribution at the offices of the Trustee or all
Paying Agents, if any, outside the United States becomes illegal or is
effectively precluded because of the imposition of exchange controls or similar
restrictions on the full distribution or receipt of such amounts in Dollars, the
Depositor will appoint an office or agent in the United States at which such
distribution may be made. Unless otherwise specified pursuant to Section 5.01,
at the direction of the Holder of any Bearer Certificate or Coupon payable in a
Foreign Currency, distributions on such Bearer Certificate or Coupon will be
made by a check drawn on a bank outside the United States or, in accordance with
arrangements satisfactory to the Trustee, by wire transfer to an appropriate
account maintained by such Holder outside the United States. Except as provided
in this paragraph, no distribution on any Bearer Certificate or Coupon will be
made by mail to an address in the United States or by transfer to an account
maintained by the Holder thereof in the United States.

                  (c) Subject to the foregoing provisions of this Section 5.06,
each Certificate delivered under this Agreement upon transfer of or in exchange
for or in lieu of any other Certificate shall carry the rights to interest
accrued and undistributed, and to accrue, that were carried by such other
Certificate.

                  (d) All computations of interest due with respect to any
Certificate of any Series or Class within such Series shall be made as specified
in the Series Supplement applicable to that particular Series or Class of
Certificates.

                  (e) With respect to any computations or calculations to be
made under this Agreement, the applicable Series Supplement and the
Certificates, except as otherwise provided, (i) all percentages resulting from
any calculation of accrued interest will be rounded, if necessary, to the
nearest 1/100,000 of 1% (.0000001), with five one-millionths

                                      63

<PAGE>


of a percentage point rounded upward, and (ii) all currency amounts will be
rounded to the nearest one-hundredth of a unit (with .005 of a unit being
rounded upward).

                  SECTION 5.07. Persons Deemed Owners. The Depositor, the
Trustee and the Administrative Agent, if any, and any agent of the Depositor,
the Trustee or the Administrative Agent, if any, may treat the Person in whose
name any Registered Certificate is registered as the owner of such Registered
Certificate for the purpose of receiving distributions of principal of (and
premium, if any) and (subject to Section 5.06) interest, if any, on such
Registered Certificate and for all other purposes whatsoever, whether or not
such Registered Certificate be overdue, and neither the Depositor, the Trustee,
the Administrative Agent, if any, nor any agent of the Depositor, the Trustee
nor the Administrative Agent, if any, shall be affected by notice to the
contrary. The Depositor, the Trustee and the Administrative Agent, if any, and

any agent of the Depositor, the Trustee or the Administrative Agent, if any, may
treat the Holder of any Bearer Certificate or of any Coupon as the absolute
owner of such Bearer Certificate or Coupon for the purposes of receiving
distributions thereof or on account thereof and for all other purposes
whatsoever, whether or not such Bearer Certificate or Coupon be overdue, and
neither the Depositor, the Trustee, the Administrative Agent, if any, nor any
agent of the Depositor, the Trustee or the Administrative Agent, if any, shall
be affected by notice to the contrary. All distributions made to any Holder, or
upon his order, shall be valid, and, to the extent of the sum or sums paid,
effectual to satisfy and discharge the liability for moneys distributable upon
such Certificate or Coupon.

                  None of the Depositor, the Trustee, the Administrative Agent,
if any, or any of their agents will have any responsibility or liability for any
aspect of the records relating to or distributions made on account of beneficial
ownership interests in a Global Security or for maintaining, supervising or
reviewing any records relating to such beneficial ownership interests.

                  SECTION 5.08. Cancellation. Unless otherwise specified
pursuant to Section 5.01 for Certificates of any Series, all Certificates
surrendered for payment, redemption, transfer or exchange and all Coupons
surrendered for payment or exchange shall, if surrendered to any Person

                                      64

<PAGE>


other than the Trustee, be delivered to the Trustee and shall be promptly
cancelled by it. No Certificates or Coupons shall be authenticated in lieu of or
in exchange for any Certificates or Coupons cancelled as provided in this
Section, except as expressly permitted by this Agreement.

                  SECTION 5.09. Global Securities. (a) If the Series Supplement
pursuant to Section 5.01 provides that a Series (or Class within such Series) of
Certificates shall be represented by one or more Global Securities, then the
Depositor shall execute and the Trustee shall authenticate and deliver one or
more Global Securities that (i) shall represent an aggregate initial Certificate
Principal Balance or Notional Amount, as applicable, equal to the aggregate
initial Certificate Principal Balance or Notional Amount, as applicable, of the
Certificates of such Series or Class to be represented by such one or more
Global Securities, (ii) shall be registered, if in registered form, in the name
of the Depositary for such Global Security or Securities or the nominee of such
Depositary, (iii) shall be delivered by the Trustee to such Depositary or
pursuant to such Depositary's instruction and (iv) shall bear a legend
substantially to the following effect: "Unless and until it is exchanged in
whole or in part for the individual Certificates represented hereby, this Global
Security may not be transferred except as a whole by the Depositary to a nominee
of the Depositary or by a nominee of the Depositary or by the Depositary or any
such nominee to a successor Depositary or a nominee of such successor
Depositary."

                  No Holder of a Certificate of such Series or Class will
receive a Definitive Certificate representing such Holder's interest in such

Certificate or Certificates, except as provided in Section 5.11. Unless and
until definitive, fully registered Certificates (the "Definitive Certificates")
have been issued to Holders of such Series or Class pursuant to Section 5.11:

                           (i) the provisions of this Section 5.09 shall
                  be in full force and effect;

                           (ii) the Certificate Registrar and the Trustee shall
                  be entitled to deal with the Depositary for all purposes of
                  this Agreement (including the distribution of principal of,
                  and premium, if any, and interest on the Certificates and the
                  giving of instructions or directions hereunder) as the sole

                                      65

<PAGE>

                  Holder of the Certificates of such Series or Class, and shall
                  have no obligation to the owners of beneficial interests in
                  such Series or Class (collectively, the "Certificate Owners");

                           (iii) to the extent that the provisions of this
                  Section 5.09 conflict with any other provisions of this
                  Agreement, the provisions of this Section 5.09 shall control;

                           (iv) the rights of Certificate Owners of such Series
                  or Class shall be exercised only through the Depositary and
                  shall be limited to those established by law and agreements
   between such Certificate Owners and the Depositary or its
                  Participants; and

                           (v) whenever this Agreement requires or permits
                  actions to be taken based upon instructions or directions of
                  Holders of Certificates of such Series or Class evidencing a
                  specified percentage of the aggregate Voting Rights of such
                  Series or Class, the Depositary shall be deemed to represent
                  such percentage only to the extent that it has received
                  instructions to such effect from Certificate Owners of such
                  Series or Class or Participants in such Depositary's system
                  owning or representing, respectively, such required percentage
                  of the beneficial interest in the Certificates of such Series
                  or Class and has delivered such instructions to the Trustee.

                  (b) Each Depositary designated pursuant to Section 5.01 for a
Global Security in registered form must, at the time of its designation and at
all times while it serves as such Depositary, be a clearing agency registered
under the Exchange Act and any other applicable statute or regulation.

                  SECTION 5.10. Notices to Depositary. Whenever a notice or
other communication to the Holders of a Series or Class within such Series
represented by one or more Global Securities is required under this Agreement,
unless and until Definitive Certificates for such Series or Class shall have
been issued to such Certificate Owners pursuant to Section 5.11, the Trustee
shall give all such notices and communications specified herein to be given to

Holders of

                                      66

<PAGE>


the Certificates of such Series to the Depositary, and shall
have no obligation to the Certificate Owners.

                  SECTION 5.11. Definitive Certificates. If in respect of a
Series (or Class within such Series) represented by one or more Global
Securities (i) the Depositor advises the Trustee in writing that the Depositary
is no longer willing or able to properly discharge its responsibilities with
respect to the Certificates of such Series or Class and the Depositor is unable
to locate a qualified successor, (ii) the Depositor at its option advises the
Trustee in writing that it elects to terminate the book-entry system for such
Series or Class through the Depositary or (iii) after the occurrence of an
Administrative Agent Termination Event, Certificate Owners representing
beneficial interests aggregating at least a majority (or such other Required
Percentage--Definitive Certificates that may be specified in a Series
Supplement) of the Voting Rights of the Certificates of such Series or Class
advise the Depositary in writing that the continuation of a book-entry system
for such Series or Class through the Depositary is no longer in the best
interests of the Certificate Owners of such Series or Class, then the Depositary
shall notify all Certificate Owners or Participants in the Depositary's system
with respect to such Series or Class and the Trustee of the occurrence of any
such event and of the availability of Definitive Certificates for such Series or
Class to Certificate Owners of such Series or Class requesting the same. Upon
surrender to the Trustee of the Global Securities of such Series or Class by the
Depositary, accompanied by registration instructions, the Depositor shall
execute and the Trustee shall authenticate the Definitive Certificates of such
Series or Class in accordance with the instructions of the Depositary. None of
the Depositor, the Certificate Registrar or the Trustee shall be liable for any
delay in delivery of such instructions and may conclusively rely on, and shall
be protected in relying on, such instructions. Upon the issuance of Definitive
Certificates of such Series or Class, the Trustee shall recognize the holders of
the Definitive Certificates of such Series or Class as Holders.

                  SECTION 5.12. Currency of Distributions in Respect of
Certificates. (a) Except as otherwise specified pursuant to Section 5.01 for
Bearer Certificates of any Series (or Class within such Series), distributions
of the principal of (and premium, if any) and interest on Bearer

                                      67

<PAGE>


Certificates of such Series or Class denominated in any Currency will be made in
such Currency.

                  (b) Except as otherwise specified pursuant to Section 5.01 for
Registered Certificates of any Series (or Class within such Series),

distributions of the principal of (and premium, if any) and interest on
Registered Certificates of such Series or Class will be made in Dollars.

                  (c) For purposes of any provision of the Agreement where the
Holders of Outstanding Certificates may perform an act that requires that a
specified percentage of the aggregate Voting Rights of the Certificates of all
Series perform such act and for purposes of any decision or determination by the
Trustee of amounts due and not distributed for the principal of (and premium, if
any) and interest on the Certificates of all Series in respect of which moneys
are to be disbursed ratably, the principal of (and premium, if any) or notional
amount of, as applicable, and interest on the Outstanding Certificates
denominated in a Foreign Currency will be the amount in Dollars based upon
exchange rates, determined as specified pursuant to Section 5.01 for
Certificates of such Series, as of the date for determining whether the Holders
entitled to perform such act have performed it or as of the date of such
decision or determination by the Trustee, as the case may be.

                  (d) With respect to Certificates of any Series (or Class
within such Series), any decision or determination to be made regarding exchange
rates shall be made by an Exchange Rate Agent appointed by the Depositor;
provided that such Exchange Rate Agent shall accept such appointment in writing
and the terms of such appointment shall be acceptable to the Trustee and shall,
in the opinion of the Depositor at the time of such appointment, require such
Exchange Rate Agent to make such determination by a method consistent with the
method provided in the applicable Series Supplement for the making of such
decision or determination. All decisions and determinations of such Exchange
Rate Agent regarding exchange rates shall be in its sole discretion and shall,
in the absence of manifest error, be conclusive for all purposes and irrevocably
binding upon the Depositor, the Trustee and all Holders of the Certificates of
such Series or Class.

                                      68

<PAGE>


                  (e) If distributions in respect of a Certificate are required
to be made in a Specified Currency other than Dollars and such currency is
unavailable due to the imposition of exchange controls or other circumstance
beyond the control of the Trustee, the Administrative Agent, if any, and the
Depositor or is no longer used by the government of the country issuing such
Specified Currency or is no longer commonly used for the settlement of
transactions by public institutions of or within the international banking
community, then all distributions in respect of such Certificate shall be made
in Dollars until such Specified Currency is again so used in the manner
specified in the related Series Supplement.

                  SECTION 5.13. Conditions of Authentication and Delivery of New
Series. Certificates of a new Series may be issued at any time and from time to
time after the execution and delivery of this Agreement and the related Series
Supplement. The Depositor shall execute and deliver Certificates of such Series
to the Trustee, with appropriate Coupons, if any, appertaining thereto, and the
Trustee shall authenticate and deliver such Certificates upon a Depositor Order
and upon delivery by the Depositor to the Trustee of the following:


                  (1)      Board Resolution. A Board Resolution (or action by a
                           Person authorized by Board Resolution) authorizing
                           the execution, authentication and delivery of the
                           Certificates and specifying the Series, the Classes
                           within such Series and their respective Final
                           Scheduled Distribution Dates, priorities as to
                           distributions of principal, premium (if any) and
                           interest, aggregate initial Certificate Principal
                           Balances and Notional Amounts, if any, and Pass
                           Through Rates of, if any, each Class of such Series
                           of Certificates to be authenticated and delivered and
                           the method of calculation thereof.

                  (2)      Series Supplement.  A Series Supplement
                           consistent with the applicable provisions of
                           this Agreement, accompanied by a Board
                           Resolution (or action by a Person authorized
                           by Board Resolution) authorizing such Series
                           Supplement (and, in the case of the first

                                      69

<PAGE>



                           Series to be authenticated and delivered hereunder,
                           authorizing this Agreement).

                  (3)      Certificates of the Depositor.

                           (a)      An Officer's Certificate of the
                                    Depositor, dated as of the Closing Date,
                                    to the effect that the Depositor is not
                                    in breach of this Agreement and that the
                                    issuance of the Certificates applied for
                                    will not result in any breach of any of
                                    the terms, conditions, or provisions of,
                                    or constitute a default under, the
                                    Depositor's Certificate of Incorporation
                                    or bylaws, or any indenture, mortgage,
                                    deed of transfer or other agreement or
                                    instrument to which the Depositor is a
                                    party or by which it or its property is
                                    bound or any order of any court or
                                    administrative agency entered in any
                                    Proceeding to which the Depositor is a
                                    party or by which it or its property may
                                    be bound or to which it or its property
                                    may be subject.

                           (b)      An Officer's Certificate of the
                                    Depositor, dated as of the Closing Date,

                                    to the effect that attached thereto are
                                    true and correct copies of letters
                                    signed by the Rating Agency (or other
                                    evidence satisfactory to the Trustee)
                                    and confirming that the related
                                    Certificates have received the Required
                                    Rating.

                  (4)      Requirements of Series Supplement.  Such
                           other funds, accounts, documents,
                           certificates, agreements, instruments or
                           opinions as may be required by the terms of
                           the Series Supplement creating such Series.

                  If all the Certificates of a Series are not to be originally
issued at the same time, then the documents required to be delivered pursuant to
this Section 5.13 must be delivered only once, prior to the authentication and
delivery of the first Certificate of such Series; provided, however, that any
subsequent Depositor Order to the Trustee

                                      70

<PAGE>



to authenticate Certificates of such Series upon original issuance shall
constitute a representation and warranty by the Depositor that, as of the date
of such request, the statements made in the Officer's Certificates delivered
pursuant to this Section 5.13 shall be true and correct as if made on such date.

                  SECTION 5.14.  Appointment of Paying Agent.  The  Trustee may
appoint one or more paying agents (each, a "Paying Agent") with respect to the
Certificates of any Series.  Any such Paying Agent shall be authorized to make
distributions to Certificateholders of such Series from the Certificate Account
for such Series pursuant to the provisions of the applicable Series Supplement
and shall report the amounts of such distributions to the Trustee. Any Paying
Agent shall have the revocable power to withdraw funds from such Certificate
Account for the purpose of making the distributions referred to above.  The
Trustee may revoke such power and remove the Paying Agent if the Trustee
determines in its sole discretion that the Paying Agent shall have failed to
perform its obligations under this Agreement in any material respect.  The
Paying Agent shall initially be the Trustee and any co-paying agent chosen by
the Depositor and acceptable to the Trustee, including, if and so long as any
Series or Class within such Series is listed on the Luxembourg Stock Exchange
and such exchange so requires, a co-paying agent in Luxembourg or another
European city.  Any Paying Agent shall be permitted to resign as Paying Agent
upon 30 days' notice to the Trustee. In the event that the Trustee shall no
longer be the Paying Agent, the Trustee shall appoint a successor or additional
Paying Agent.  The Trustee shall cause each successor to act as Paying Agent to
execute and deliver to the Trustee an instrument in which such successor or
additional Paying Agent shall agree with the Trustee that it will hold all sums,
if any, held by it for distribution to the Certificateholders in trust for the
benefit of the Certificateholders entitled thereto until such sums shall be

distributed to such Certificateholders.  The Paying Agent shall return all
unclaimed funds to the Trustee and upon removal shall also return all funds in
its possession to the Trustee.  The provisions of Sections 8.01, 8.02, 8.03 and
8.05 shall apply to the Trustee also in its role as Paying Agent, for so long as
the Trustee shall act as Paying Agent. Any reference in this Agreement to the
Paying Agent shall include any co-paying agent unless the context requires
otherwise.  Notwithstanding anything contained herein to the

                                      71

<PAGE>


contrary, the appointment of a Paying Agent pursuant to this Section 5.14 shall
not release the Trustee from the duties, obligations, responsibilities or
liabilities arising under this Agreement other than with respect to funds paid
to such Paying Agent.

                  SECTION 5.15. Authenticating Agent. (a) The Trustee may
appoint one or more Authenticating Agents (each, an "Authenticating Agent") with
respect to the Certificates of any Series which shall be authorized to act on
behalf of the Trustee in authenticating such Certificates in connection with the
issuance, delivery and registration of transfer or exchange of such
Certificates. Whenever reference is made in this Agreement to the authentication
of Certificates by the Trustee or the Trustee's certificate of authentication,
such reference shall be deemed to include authentication on behalf of the
Trustee by an Authenticating Agent and a certificate of authentication executed
on behalf of the Trustee by an Authenticating Agent. Each Authenticating Agent
must be acceptable to the Depositor and the Administrative Agent, if any.
Notwithstanding anything contained herein to the contrary, the appointment of an
Authenticating Agent pursuant to this Section 5.15 shall not release the Trustee
from the duties, obligations, responsibilities or liabilities arising under this
Agreement.

                  (b) Any institution succeeding to the corporate agency
business of any Authenticating Agent shall continue to be an Authenticating
Agent without the execution or filing of any power or any further act on the
part of the Trustee or such Authenticating Agent. An Authenticating Agent may at
any time resign by giving notice of resignation to the Trustee and to the
Depositor. The Trustee may at any time terminate the agency of an Authenticating
Agent by giving notice of termination to such Authenticating Agent and to the
Depositor. Upon receiving such a notice of resignation or upon such a
termination, or in case at any time an Authenticating Agent shall cease to be
acceptable to the Trustee or the Depositor, the Trustee promptly may appoint a
successor Authenticating Agent. Any successor Authenticating Agent upon
acceptance of its appointment hereunder shall become vested with all the rights,
powers and duties of its predecessor hereunder, with like effect as if
originally named as an Authenticating Agent. No successor Authenticating Agent
shall be appointed unless acceptable to the Administrative Agent, if any, and
the

                                      72

<PAGE>



Depositor. The Trustee agrees to pay to each Authenticating Agent from time to
time reasonable compensation for its services under this Section. The provisions
of Section 8.01, 8.02 and 8.03 shall be applicable to any Authenticating Agent.

                  (c) Pursuant to an appointment made under this Section, the
Certificates may have endorsed thereon, in lieu of the Trustee's certificate of
authentication, an alternate certificate of authentication in substantially the
following form:

                                      73

<PAGE>


                  This is one of the Certificates described in the Trust
Agreement and the related Series Supplement.

                                        ============================
                                        as Authenticating Agent
                                        for the Trustee,


                                        By __________________________
                                              Authorized Signatory

                  SECTION 5.16. Events of Default. If any Event of Default shall
occur and be continuing with respect to any class of Certificates, then, and in
each and every case, the Trustee shall exercise any rights in respect of the
related Deposited Assets as provided in the applicable Series Supplement.

                                   ARTICLE VI

                   The Depositor and the Administrative Agent

                  SECTION 6.01. Liability of the Depositor and the
Administrative Agent. The Depositor and the Administrative Agent, if any, each
shall be liable in accordance herewith only to the extent of the obligations
specifically imposed by this Agreement and the related Series Supplement.

                  SECTION 6.02. Merger or Consolidation of the Depositor or the
Administrative Agent. (a) Subject to the following paragraph, the Depositor will
keep in full effect its existence, rights and franchises as a corporation under
the laws of the jurisdiction of its incorporation, and the Administrative Agent,
if any, will keep in full effect its existence, rights and franchises under the
laws of the jurisdiction of its incorporation or association. The Depositor and
the Administrative Agent, if any, each will obtain and preserve its
qualification to do business as a foreign corporation or association in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and enforceability of this Agreement, the Certificates or any of the
Deposited Assets and to perform its respective duties under this Agreement.

                                      74


<PAGE>



                  (b) The Depositor and an Administrative Agent, if any, may
consolidate or merge with or into any other Person, provided that:

                  (i) the Person (if other than the Depositor or Administrative
         Agent, as applicable) formed by or surviving such consolidation or
         merger shall expressly assume, by an agreement supplemental hereto
         executed and delivered to the Trustee, in form satisfactory to the
         Trustee, the performance or observance of every agreement and covenant
         of this Agreement on the part of the Depositor or Administrative Agent,
         as applicable, to be performed or observed, all as provided herein and
         in the applicable Series Supplement or Supplements;

                  (ii) immediately after giving effect to such transaction, no
         Administrative Agent Termination Event or event which with the passage
         of time or notice or both would become an Administrative Agent
         Termination Event shall have occurred and be continuing;

              (iii) the Rating Agency Condition shall have been
         satisfied with respect to such transaction; and

               (iv) the Depositor or Administrative Agent, as applicable,
 shall have delivered to the Trustee an Officer's Certificate and an
 Opinion of Counsel each stating that such consolidation or merger and
 such supplemental agreement comply with this Article VI and that all
         conditions precedent herein provided for relating to such transaction
         have been complied with.

                  SECTION 6.03. Limitation on Liability of the Depositor and the
Administrative Agent. (a) Unless otherwise expressly specified in this Agreement
or a Series Supplement, neither the Administrative Agent, if any, nor the
Depositor shall be under any obligation to expend or risk its own funds or
otherwise incur financial liability in the performance of its duties hereunder
or under a Series Supplement or in the exercise of any of its rights or powers
if reasonable grounds exist for believing that the repayment of such funds or
adequate indemnity against such risk or liability is not reasonably assured to
it.

                  (b) Neither the Depositor, an Administrative Agent, if any,
nor any of the directors, officers, employees or agents of the Depositor or such
Administrative Agent

                                      75

<PAGE>


shall be under any liability to any Trust or the Certificateholders of any
Series for any action taken, or for refraining from the taking of any action, in
good faith pursuant to this Agreement, or for errors in judgment; provided,

however, that this provision shall not protect the Depositor, any such
Administrative Agent or any such person against any breach of warranties,
representations or covenants made herein, or against any specific liability
imposed on such Administrative Agent pursuant hereto, or against any liability
which would otherwise be imposed by reason of wilful misfeasance, bad faith or
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder.

                  Neither the Depositor nor an Administrative Agent, if any,
shall be under any obligation to appear in, prosecute or defend any legal action
unless such action is related to its respective duties under this Agreement and,
in its opinion, does not involve it in any expense or liability; provided,
however, that either of the Depositor or such Administrative Agent may in its
discretion undertake any such action which it may deem necessary or desirable
with respect to this Agreement and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. The legal expenses and
costs of such action and any liability resulting (except any loss, liability or
expense incurred by reason of wilful misfeasance, bad faith or negligence in the
performance of duties hereunder or by reason of reckless disregard of
obligations and duties hereunder) shall be allocated as specified in the
applicable Series Supplement.

                  SECTION 6.04. Limitation on Resignation of the Administrative
Agent. An Administrative Agent appointed pursuant to the applicable Series
Supplement shall not resign from the obligations and duties hereby imposed on it
except (a) upon appointment by the Trustee of a successor administrative agent
and receipt by the Trustee of a letter from the Rating Agency that such a
resignation and appointment will satisfy the Rating Agency Condition or (b) upon
a determination that its duties hereunder are no longer permissible under
applicable law. Any such determination pursuant to clause (b) of the preceding
sentence permitting the resignation of the Administrative Agent shall be
evidenced by an Opinion of Counsel to such effect delivered to the Trustee and
the Depositor. No resignation of an Administrative Agent shall become

                                      76

<PAGE>



effective until the Trustee or a successor administrative agent shall have
assumed the Administrative Agent's responsibilities, duties, liabilities (other
than those liabilities arising prior to the appointment of such successor) and
obligations under this Agreement.

                  SECTION 6.05. Rights of the Depositor in Respect of the
Administrative Agent. An Administrative Agent appointed pursuant to the
applicable Series Supplement shall afford the Depositor and the Trustee, upon
reasonable notice, during normal business hours, access to all records
maintained by the Administrative Agent in respect of its rights and obligations
hereunder and access to officers of the Administrative Agent responsible for
such obligations. Upon request, the Administrative Agent shall furnish to the
Depositor and the Trustee the Administrative Agent's most recent financial
statements and such other information relating to its capacity to perform its

obligations under this Agreement as the Administrative Agent possesses. To the
extent such information is not otherwise available to the public, the Depositor
and the Trustee shall not disseminate any information obtained pursuant to the
preceding two sentences without the Administrative Agent's written consent,
except as required pursuant to this Agreement to the extent that it is
appropriate to do so (i) in working with legal counsel, auditors, taxing
authorities or other governmental agencies or (ii) pursuant to any law, rule,
regulation, order, judgment, writ, injunction or decree of any court or
governmental authority having jurisdiction over the Depositor, the Trustee or
the Trust, and in either case, the Depositor or the Trustee, as the case may be,
shall use its best efforts to assure the confidentiality of any such
disseminated nonpublic information. The Depositor may, but is not obligated to,
enforce the obligations of the Administrative Agent under this Agreement and
may, but is not obligated to, perform, or cause a designee to perform, any
defaulted obligation of the Administrative Agent under this Agreement or
exercise the rights of the Administrative Agent under this Agreement; provided,
however, that the Administrative Agent shall not be relieved of any of its
obligations under this Agreement by virtue of such performance by the Depositor
or its designee. The Depositor shall not have any responsibility or liability
for any action or failure to act by the Administrative Agent and is not
obligated to supervise the performance of the Administrative Agent under this
Agreement or otherwise.

                                      77

<PAGE>


                  SECTION 6.06. Depositor May Purchase Certificates. The
Depositor may at any time purchase Certificates in the open market or otherwise.
Certificates so purchased by the Depositor may, at the discretion of the
Depositor, be held or resold. Certificates beneficially owned by the Depositor
will be disregarded for purposes of determining whether the required percentage
of the aggregate Voting Interests has given any request, demand, authorization,
direction, notice, consent or waiver hereunder.

                  SECTION 6.07. The Administrative Agent and Other Parties. The
Person serving as an Administrative Agent, if any, appointed pursuant to the
applicable Series Supplement may be the Depositor, the Trustee or an Affiliate
of either thereof, and may have normal business relationships with the
Depositor, the Trustee or any Affiliates thereof.

                                   ARTICLE VII

                     Administrative Agent Termination Events

                  SECTION 7.01.  Administrative Agent Termination
Events.  (a)  "Administrative Agent Termination Event",
wherever used herein with respect to any Series of
Certificates, means any one of the following events:

                  (i) a failure by any Administrative Agent specified in the
         applicable Series Supplement to remit to the Trustee, pursuant to the
         terms of this Agreement, any funds in respect of collections on

         Deposited Assets, Credit Support, if any, and Advances, if any,
         collected by the Administrative Agent pursuant to the terms of this
         Agreement that continues unremedied for a period of five days after the
         date upon which written notice of such failure, requiring the same to
         be remedied, shall have been given to the Administrative Agent by the
         Depositor or the Trustee (in which case notice shall be provided by
         telecopy), or to the Administrative Agent, the Depositor and the
         Trustee by the Holders of Certificates of such Series representing at
         least 25% of the aggregate Voting Rights; or

                  (ii) a failure on the part of any Administrative Agent
 specified in the applicable Series Supplement to 

                                      78

<PAGE>



         observe or perform in any material respect any other of the covenants
         or agreements on the part of the Administrative Agent contained in the
         Certificates of such Series or in this Agreement which continues
         unremedied for a period of 30 days after the date on which written
         notice of such failure, requiring the same to be remedied, shall have
         been given to the Administrative Agent by the Depositor or the Trustee,
         or to the Administrative Agent, the Depositor and the Trustee by the
         Holders of Certificates of such Series representing at least 25% of the
         aggregate Voting Rights; or

                  (iii) a decree or order of a court or agency or supervisory
         authority having jurisdiction in an involuntary case under any present
         or future Federal or State bankruptcy, insolvency or similar law or the
         appointment of a conservator or receiver or liquidator in any
         insolvency, readjustment of debt, marshalling of assets and liabilities
         or similar proceeding, or for the winding up or liquidation of its
         affairs, shall have been entered against the Administrative Agent, if
         any, specified in the applicable Series Supplement and such decree or
         order shall have remained in force undischarged or unstayed for a
         period of 30 days; or

                  (iv) any Administrative Agent specified in the applicable
         Series Supplement shall consent to the appointment of a conservator or
         receiver or liquidator in any insolvency, readjustment of debt,
         marshalling of assets and liabilities or similar proceedings of or
         relating to the Administrative Agent or of or relating to all or
         substantially all its property; or

                  (v) any Administrative Agent specified in the applicable
         Series Supplement shall admit in writing its inability to pay its debts
         generally as they become due, file a petition to take advantage of any
         applicable insolvency or reorganization statute, make an assignment for
         the benefit of its creditors, or voluntarily suspend payment of its
         obligations; or


                  (vi) if so specified in the related Series Supplement, any
         failure of the Administrative Agent, if any, specified in the
         applicable Series Supplement to make any Advances required to be made
         from its own funds pursuant to Section 4.03 which continues

                                      79

<PAGE>


         unremedied until twelve o'clock noon New York City time on the Business
         Day immediately following the day on which such Advance was required to
         have been made; or

                  (vii) any additional Administrative Agent Termination Event
 that may be specified with respect to such Series in the related Series
         Supplement.

Each Series Supplement shall specify as to each of the foregoing clauses
requiring a vote of Holders of different Classes the circumstances and manner in
which the aggregate Voting Rights applicable to each such clause shall be
calculated.

                  (b) Unless otherwise provided in the applicable Series
Supplement and provided an Administrative Agent shall have been appointed
pursuant to the applicable Series Supplement, so long as an Administrative Agent
Termination Event with respect to the related Series of Certificates shall have
occurred and be continuing, the Depositor or the Trustee may, and at the written
direction of the Holders of Certificates evidencing not less than the "Required
Percentage--Administrative Agent Termination" of the aggregate Voting Rights,
the Trustee shall, by notice in writing to such Administrative Agent (and to the
Depositor if given by the Trustee or to the Trustee if given by the Depositor)
terminate all the rights and obligations of the Administrative Agent specified
in the applicable Series Supplement in its capacity as Administrative Agent with
respect to such Series under this Agreement, to the extent permitted by law, and
in and to the Deposited Assets relating to such Series (other than any Retained
Interest of the Administrative Agent, if any) and the proceeds thereof. On or
after the receipt by such Administrative Agent of such written notice, all
authority and power of the Administrative Agent under this Agreement relating to
such Series, whether with respect to the Certificates (other than as a Holder of
any Certificate) of such Series or the Deposited Assets relating to such Series
or otherwise, shall pass to and be vested in the Trustee pursuant to and under
this Section 7.01(b), and without limitation, the Trustee is hereby authorized
and empowered, as attorney-in-fact or otherwise, to execute and deliver, on
behalf of and at the expense of the Administrative Agent, any and all documents
and other instruments and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of such notice of termination, whether to
complete the transfer

                                      80

<PAGE>



and endorsement or assignment of such Deposited Assets and related documents, or
otherwise. The Administrative Agent, if any, specified in the applicable Series
Supplement agrees promptly (and in any event not later than ten Business Days
subsequent to such notice) to provide the Trustee with all documents and records
requested by it to enable it to assume the functions of the Administrative Agent
under this Agreement relating to such Series, and to cooperate with the Trustee
in effecting the termination of the Administrative Agent's responsibilities and
rights under this Agreement relating to such Series, including the transfer
within one Business Day to the Trustee for administration by it of all cash
amounts and investments which shall at the time be or should have been credited
by the Administrative Agent to the Certificate Account relating to such Series
or thereafter be received with respect to such Deposited Assets; provided,
however, that the Administrative Agent shall continue to be entitled to receive
all amounts accrued or owing to it under this Agreement on or prior to the date
of such termination, whether in respect of Advances or otherwise, and shall
continue to be entitled to the benefits of Section 6.03 notwithstanding any such
termination.

                  SECTION 7.02. Trustee to Act; Appointment of Successor. On and
after the time an Administrative Agent, if any, specified in the applicable
Series Supplement receives a notice of termination pursuant to Section 7.01, the
Trustee shall be the successor in all respects to the Administrative Agent in
its capacity as Administrative Agent under this Agreement or the applicable
Series Supplement and the transactions set forth or provided for herein and
shall be subject to all the responsibilities, duties and liabilities relating
thereto and arising thereafter placed on the Administrative Agent (except for
any representations or warranties of the Administrative Agent under this
Agreement and except as otherwise provided herein or in the applicable Series
Supplement) by the terms and provisions hereof including the Administrative
Agent's obligation, if any, to make Advances pursuant to Section 4.03; provided,
however, that if the Trustee is prohibited by law or regulation from obligating
itself to make Advances, then the Trustee shall not be obligated to make such
Advances pursuant to Section 4.03; and provided further, that any failure to
perform such duties or responsibilities caused by the Administrative Agent's
failure to provide information required by Section 7.01 shall not be considered
a default by the Trustee as successor to the Administrative Agent

                                      81

<PAGE>


hereunder. As compensation therefor, the Trustee shall be entitled to the
amounts relating to the Deposited Assets of a given Series to which such
Administrative Agent would have been entitled if the Administrative Agent had
continued to act hereunder. Notwithstanding the above, the Trustee may, if it
shall be unwilling to so act, or shall, if it is unable to so act or if the
Holders of Certificates of such Series evidencing not less than the Required
Percentage--Administrative Agent Termination of the aggregate Voting Rights, so
request in writing to the Trustee, promptly appoint, or petition a court of
competent jurisdiction to appoint, an Administrative Agent acceptable to the
Rating Agency (such acceptance to be evidenced by satisfaction of the Rating
Agency Condition with respect to such appointment) and having a net worth of not
less than $15,000,000, as the successor to such Administrative Agent under this

Agreement with respect to such Series in the assumption of all or any part of
the responsibilities, duties or liabilities of such Administrative Agent under
this Agreement with respect to such Series. The Trustee, the Depositor and any
such successor Administrative Agent may agree upon the compensation to be paid
with respect thereto; provided, however, that in no event shall such
compensation be greater than the compensation payable to the Administrative
Agent under this Agreement. No appointment of a successor Administrative Agent
under this Agreement shall be effective until the assumption by the successor
Administrative Agent of all the responsibilities, duties and liabilities placed
on the Administrative Agent hereunder and under the related Series Supplement.
Pending appointment of a successor Administrative Agent under this Agreement,
the Trustee shall act in such capacity as and to the extent hereinabove
provided.

                  SECTION 7.03. Notification to Certificateholders. (a) Upon any
such termination pursuant to Section 7.02 or appointment of a successor
Administrative Agent, the Trustee shall give prompt written notice thereof to
Certificateholders of the affected Series in the manner provided in Section
10.05.

                  (b) Within 60 days after the occurrence of any Administrative
Agent Termination Event or event which but for the lack of notice or passage of
time or both would constitute an Administrative Agent Termination Event with
respect to any Series, the Trustee shall transmit by mail to all
Certificateholders of such Series notice of each such

                                      82

<PAGE>


Administrative Agent Termination Event or event which but for lack of notice or
passage of time or both would constitute an Administrative Agent Termination
Event which is known to the Trustee, unless such Administrative Agent
Termination Event or event which but for lack of notice or passage of time or
both would constitute an Administrative Agent Termination Event shall have been
cured or waived.

                  SECTION 7.04. Waiver of Administrative Agent Termination
Events. Unless otherwise provided in the applicable Series Supplement, the
Holders of Certificates of the related Series evidencing not less than the
Required Percentage--Waiver of the aggregate Voting Rights may, on behalf of all
Certificateholders of such Series, (i) if so provided in the applicable Series
Supplement, waive compliance by the Depositor, the Trustee or the Administrative
Agent, if any, with certain restrictive provisions of this Agreement as set
forth in such Series Supplement prior to the time such compliance is required
and (ii) waive any Administrative Agent Termination Event or event which but for
lack of notice or passage of time or both would constitute an Administrative
Agent Termination Event with respect to such Series; provided, however, that an
Administrative Agent Termination Event or event which but for lack of notice or
passage of time or both would constitute an Administrative Agent Termination
Event with respect to such Series regarding the failure to distribute, in
accordance with the terms of this Agreement, amounts received with respect to
any Deposited Asset or any such event with respect to such Series in respect of

a covenant or provision of this Agreement the modification or amendment of which
would require the consent of the Holders of all outstanding Certificates of such
Series, may be waived only by all the Certificateholders of such Series. Upon
any such waiver of an Administrative Agent Termination Event or event which but
for lack of notice or passage of time or both would constitute an Administrative
Agent Termination Event with respect to such Series, such Administrative Agent
Termination Event or event which but for lack of notice or passage of time or
both would constitute an Administrative Agent Termination Event shall cease to
exist and shall be deemed to have been remedied for every purpose hereunder. No
such waiver shall extend to any subsequent or other Administrative Agent
Termination Event or event which but for lack of notice or passage of time or
both would constitute an Administrative Agent Termination Event or

                                      83

<PAGE>



impair any right consequent thereon except to the extent expressly so waived.

                                  ARTICLE VIII

                             Concerning the Trustee

                  SECTION 8.01. Duties of Trustee; Notice of Defaults. (a) The
Trustee, prior to the occurrence of an Administrative Agent Termination Event or
Event of Default with respect to any Series and after the curing of all such
Administrative Agent Termination Events or Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement and the related Series Supplement.
During the period an Administrative Agent Termination Event or Event of Default
with respect to any Series shall have occurred and be continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Agreement, and
shall use the same degree of care and skill in their exercise, as a prudent man
would exercise or use under the circumstances in the conduct of such person's
own affairs. Any permissive right of the Trustee enumerated in this Agreement
shall not be construed as a duty.

                  (b) The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or other
instruments furnished to the Trustee which are specifically required to be
furnished pursuant to any provision of this Agreement, shall examine them to
determine whether they conform to the requirements of this Agreement. If any
such instrument is found not to conform to the requirements of this Agreement,
the Trustee shall take action as it deems appropriate to have the instrument
corrected, and if the instrument is not corrected to the Trustee's satisfaction,
the Trustee will provide notice thereof to the Depositor, Administrative Agent,
if any, and Certificateholders.

                  (c)  No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own

                                      84


<PAGE>


negligent action, its own negligent failure to act or its own misconduct;
provided, however, that:

                  (i) prior to the occurrence of an Administrative Agent
         Termination Event or Event of Default with respect to any Series, and
         after the curing of all such Administrative Agent Termination Events or
         Events of Default which may have occurred, the duties and obligations
         of the Trustee shall be determined solely by the express provisions of
         this Agreement, the Trustee shall not be liable except for the
         performance of such duties and obligations as are specifically set
         forth in this Agreement, no implied covenants or obligations shall be
         read into this Agreement against the Trustee and, in the absence of bad
         faith on the part of the Trustee, the Trustee may conclusively rely, as
         to the truth of the statements and the correctness of the opinions
         expressed therein, upon any certificates or opinions furnished to the
         Trustee that conform to the requirements of this Agreement;

                  (ii) the Trustee shall not be personally liable for an error
         of judgment made in good faith by a Responsible Officer or Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts; and

                  (iii) the Trustee shall not be personally liable with respect
 to any action taken, suffered or omitted to be taken by it in good
 faith in accordance with the direction of Holders of the Required
         Percentage--Direction of Trustee of the aggregate Voting Rights of a
         given Series (or Class or group of Classes within such Series) relating
         to the time, method and place of conducting any proceeding for any
         remedy available to the Trustee, or exercising any trust or power
         conferred upon the Trustee, under this Agreement;

               (iv) the Trustee shall not be required to expend or risk its
 own funds or otherwise incur financial liability in the performance of
 any of its duties hereunder or in the exercise of any of its rights or
         powers if there is reasonable ground for believing that the repayment
         of such funds or adequate indemnity against such risk or liability is
         not reasonably assured to it, and none of the provisions contained in
         this Agreement shall in any event require the Trustee

                                      85

<PAGE>


         to perform, or be responsible for the manner of performance of, any
         obligations of an Administrative Agent, if any, appointed pursuant to
         the applicable Series Supplement, under this Agreement except during
         such time, if any, as the Trustee shall be the successor to, and be
         vested with the rights, duties, powers and privileges of, such an
         Administrative Agent in accordance with and only to the extent provided

         in this Agreement;

                  (v) except for actions expressly authorized by this Agreement,
         the Trustee shall take no actions reasonably likely to impair the
         interests of the Trust in any Deposited Asset now existing or hereafter
         acquired or to impair the value of any Deposited Asset now existing or
         hereafter acquired;

                  (vi) except as expressly provided in this Agreement, the
 Trustee shall have no power to vary the corpus of the Trust including
 by (A) accepting any substitute obligation or asset for a Deposited
 Asset initially assigned to the Trustee under Section 2.01, (B) adding
 any other investment, obligation or security to the Trust or (C)
         withdrawing from the Trust any Deposited Assets; and

                  (vii) in the event that the Paying Agent or the Certificate
         Registrar shall fail to perform any obligation, duty or agreement in
         the manner or on the day required to be performed by the Paying Agent
         or Certificate Registrar, as the case may be, under this Agreement, the
         Trustee shall be obligated promptly upon its knowledge thereof to
         perform such obligation, duty or agreement in the manner so required.

                  SECTION 8.02.  Certain Matters Affecting the Trustee.  (a)
Except as otherwise provided in Section 8.01:

                  (i) the Trustee may request and rely upon and shall be
         protected in acting or refraining from acting upon any resolution,
         Officer's Certificate, certificate of auditors or any other
         certificate, statement, instrument, opinion, report, notice, request,
         consent, order, appraisal, bond or other paper or document reasonably
         believed by it to be genuine and to have

                                      86

<PAGE>


         been signed or presented by the proper party or parties;

                  (ii) the Trustee may consult with counsel and any written
 advice or Opinion of Counsel shall be full and complete authorization
 and protection in respect of any action taken or suffered or omitted by
 it hereunder in good faith and in accordance with such written advice
 or Opinion of Counsel;

                  (iii) the Trustee shall be under no obligation to exercise any
 of the trusts or powers vested in it by this Agreement or to institute,
         conduct or defend any litigation hereunder or in relation hereto, at
         the request, order or direction of any of the Certificateholders,
         pursuant to the provisions of this Agreement, unless such
         Certificateholders shall have offered to the Trustee reasonable
         security or indemnity against the costs, expenses and liabilities which
         may be incurred therein or thereby; provided, however, that nothing
         contained herein shall relieve the Trustee of the obligations, upon the

         occurrence of an Administrative Agent Termination Event or Event of
         Default (which has not been cured or waived), to exercise such of the
         rights and powers vested in it by this Agreement, and to use the same
         degree of care and skill in their exercise as a prudent man would
         exercise or use under the circumstances in the conduct of such person's
         own affairs;

                  (iv) the Trustee shall not be personally liable for any action
         taken, suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers conferred upon
         it by this Agreement;

                  (v) prior to the occurrence of an Administrative Agent
         Termination Event hereunder and after the curing of all Administrative
         Agent Termination Events which may have occurred, the Trustee shall not
         be bound to make any investigation into the facts of matters stated in
         any resolution, certificate, statement, instrument, opinion, report,
         notice, request, consent, order, appraisal, approval, bond or other
         paper or document believed by it to be genuine, unless requested in
         writing to do so by Holders of the Required Percentage--Direction of
         Trustee of the aggregate Voting Rights of

                                      87

<PAGE>


         the affected Series (or Class or Classes within any such Series), as
         specified by the applicable Series Supplement; provided, however, that
         if the payment within a reasonable time to the Trustee of the costs,
         expenses or liabilities likely to be incurred by it in the making of
         such investigation is, in the opinion of the Trustee, not reasonably
         assured to the Trustee by the security afforded to it by the terms of
         this Agreement, the Trustee may require reasonable indemnity against
         such expense or liability as a condition to taking any such action;

                  (vi) the Trustee may execute any of the trusts or powers
 hereunder or perform any duties hereunder either directly or by or
 through agents or attorneys or a custodian; and

              (vii) the Trustee shall not be personally liable for any loss
         resulting from the investment of funds held in any Certificate Account
         or Reserve Account at the direction of an Administrative Agent or the
         Depositor pursuant to Section 3.10.

                  (b) All rights of action under this Agreement or under any of
the Certificates, enforceable by the Trustee, may be enforced by it without the
possession of any of the Certificates of any Series (or Class within such
Series), or the production thereof at the trial or other Proceeding relating
thereto, and any such suit, action or proceeding instituted by the Trustee shall
be brought in its name for the benefit of all the Holders of such Certificates,
subject to the provisions of this Agreement.

                  SECTION 8.03. Trustee Not Liable for Recitals in Certificates

or Deposited Assets. The Trustee assumes no responsibility for the correctness
of the recitals contained herein and in the Certificates or in any document
issued in connection with the sale of the Certificates (other than the signature
and authentication on the Certificates). Except as set forth in Section 8.12,
the Trustee makes no representations or warranties as to the validity or
sufficiency of this Agreement or of the Certificates of any Series (other than
the signature and authentication on the Certificates) or of any Deposited Asset
or related document. The Trustee shall not be accountable for the use or
application by the Depositor or the Administrative Agent, if

                                      88

<PAGE>



any, of any of the Certificates or of the proceeds of such Certificates.

                  SECTION 8.04. Trustee May Own Certificates. The Trustee in its
individual capacity or any other capacity may become the owner or pledgee of
Certificates with the same rights it would have if it were not Trustee.

                  SECTION 8.05.  Trustee's Fees and Expenses; Indemnification. 
(a)  The applicable Series Supplement shall specify the amount and circumstances
of the Trustee's compensation and the source thereof.

                  (b) The Trustee and any director, officer, employee, custodian
or agent of the Trustee shall be reimbursed in the manner and priority specified
in the related Series Supplement, upon the request of the Trustee, for all
reasonable expenses, disbursements and advances incurred or made by the Trustee
in accordance with any of the provisions of this Agreement (including the
reasonable compensation and the expenses and disbursements of its counsel and of
all persons not regularly in its employ, whether or not such expenses are
incurred in connection with any Opinion of Counsel acquired or permitted to be
obtained by the Trustee), and the Trustee and any director, officer, employee,
custodian or agent of the Trustee shall be indemnified for a given Series, in
the manner and priority specified in the related Series Supplement, and held
harmless against any loss, liability or expense incurred in connection with any
legal action relating to this Agreement or the Certificates or the performance
of any of the Trustee's duties hereunder, other than any loss, liability or
expense (i) that constitutes a specific liability of the Trustee under this
Agreement or (ii) incurred by reason of wilful misfeasance, bad faith or
negligence in the performance of the Trustee's duties hereunder or by reason of
reckless disregard of the Trustee's obligations and duties hereunder or as a
result of a breach of the Trustee's obligations and duties hereunder; provided,
however, that (1) with respect to any such legal action, the Trustee shall have
given the Administrative Agent, if any, and the Depositor notice thereof
promptly after the Trustee shall have knowledge thereof and (2) while
maintaining control over its own defense in any such legal action, the Trustee
shall cooperate and consult fully with the Administrative Agent, if any, and the
Depositor in preparing such defense. Such indemnity shall survive the
termination or discharge of

                                      89


<PAGE>


this Agreement and the resignation or removal of the Trustee.

                  SECTION 8.06. Eligibility Requirements for Trustee. (a) The
Trustee hereunder shall at all times be a corporation or an association which is
not an Affiliate of the Depositor (but may have normal banking relationships
with the Depositor and its Affiliates) organized and doing business under the
laws of any State or the United States, authorized under such laws to exercise
corporate trust powers, having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by Federal or State
authority. If such corporation or association publishes reports of conditions at
least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this Section the
combined capital and surplus of such corporation or association shall be deemed
to be its combined capital and surplus as set forth in its most recent report of
conditions so published. Such corporation or association must be rated in one of
the four highest rating categories by the Rating Agency.

                  SECTION 8.07. Resignation or Removal of the Trustee. (a) The
Trustee may, with respect to any Series of Certificates, at any time resign and
be discharged from any trust hereby created by giving written notice thereof to
the Depositor, the Administrative Agent, if any, the Rating Agency and to all
Certificateholders of such Series. Upon receiving such notice of resignation,
the Depositor shall promptly appoint a successor trustee for such Series by
written instrument, in duplicate, which instrument shall be delivered to the
resigning Trustee and to the successor trustee. A copy of such instrument shall
be delivered to such Certificateholders and the Administrative Agent, if any, by
the Depositor. If no such successor trustee shall have been so appointed and
have accepted appointment within 30 days after the giving of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee for such Series.

                  (b) If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 8.06 and shall fail to resign after
written request therefor by the Depositor, or if at any time the Trustee shall
become incapable of acting, or shall be adjudged bankrupt or

                                      90

<PAGE>


insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Depositor may remove the Trustee and appoint a successor
trustee by written instrument, in duplicate, which instrument shall be delivered
to the Trustee so removed and to the successor trustee. A copy of such
instrument shall be delivered to the Certificateholders and the Administrative
Agent, if any, by the Depositor.


                  (c) The Holders of Certificates of any Series representing the
Required Percentage--Removal of Trustee of the aggregate Voting Rights may at
any time remove the Trustee and appoint a successor trustee by written
instrument or instruments, in triplicate, signed by such Holders or their
attorneys-in-fact and duly authorized, one complete set of which instruments
shall be delivered to the Depositor, one complete set to the Trustee so removed
and one complete set to the successor trustee so appointed. A copy of such
instrument shall be delivered to the Certificateholders and the Administrative
Agent, if any, by the Depositor.

                  (d) Any resignation or removal of the Trustee and appointment
of a successor trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor trustee as
provided in Section 8.08.

                  SECTION 8.08. Successor Trustee. (a) Any successor trustee
appointed as provided in Section 8.07 shall execute, acknowledge and deliver to
the Depositor and to its predecessor trustee an instrument accepting such
appointment hereunder, and thereupon the resignation or removal of the
predecessor trustee shall become effective and such successor trustee, without
any further act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor hereunder (either with
respect to a given Series of Certificates or with respect to all Certificates
issued under this Agreement), with the like effect as if originally named as
trustee herein. The predecessor trustee shall deliver to the successor trustee
all documents and statements held by it hereunder, and the Depositor and the
predecessor trustee shall execute and deliver such instruments and do such other
things as may reasonably be required for more fully and

                                      91

<PAGE>



certainly vesting and confirming in the successor trustee all such rights,
powers, duties and obligations. No successor trustee shall accept appointment as
provided in this Section unless at the time of such acceptance such successor
trustee shall be eligible under the provisions of Section 8.06.

                  (b) Upon acceptance of appointment by a successor trustee as
provided in this Section, the Depositor shall transmit notice of the succession
of such trustee hereunder to all Holders of Certificates and to the Rating
Agency in the manner provided in Section 10.05.

                  SECTION 8.09. Merger or Consolidation of Trustee. Any
corporation or association into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation or association resulting
from any merger, conversion or consolidation to which the Trustee shall be a
party, or any corporation or association succeeding to the business of the
Trustee, shall be the successor of the Trustee hereunder, provided such
corporation or association shall be eligible under the provisions of Section
8.06, without the execution or filing of any paper or any further act on the
part of any of the parties hereto, anything herein to the contrary

notwithstanding.

                  SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.
(a) Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust for a given Series may at the time be located, the Depositor and the
Trustee acting jointly shall have the power and shall execute and deliver all
instruments to appoint one or more Persons approved by the Trustee to act as
co-trustee or co-trustees, jointly with the Trustee, or separate trustee or
separate trustees, of all or any part of such Trust, and to vest in such Person
or Persons, in such capacity, such title to such Trust, or any part thereof,
and, subject to the other provisions of this Section 8.10, such powers, duties,
obligations, rights and trusts as the Depositor and the Trustee may consider
necessary or desirable. If the Depositor shall not have joined in such
appointment within 15 days after the receipt by it of a request so to do, or in
case an Administrative Agent Termination Event shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be

                                      92

<PAGE>



required to meet the terms of eligibility as a successor trustee under Section
8.06 hereunder and no notice to Holders of Certificates of the appointment of
co-trustee or co-trustees or separate trustee or trustees shall be required
under Section 8.08 hereof. Notwithstanding anything contained herein to the
contrary, the appointment of a co-trustee pursuant to this Section 8.10 shall
not release the Trustee from the duties, obligations, responsibilities or
liabilities arising under this Agreement.

                  (b) In the case of any appointment of a co-trustee or separate
trustee pursuant to this Section 8.10, all rights, powers, duties and
obligations conferred or imposed upon the Trustee shall be conferred or imposed
upon and exercised or performed by the Trustee and such separate trustee or
co-trustee jointly, except to the extent that under any law of any jurisdiction
in which any particular act or acts are to be performed by the Trustee (whether
as Trustee hereunder or as successor to an Administrative Agent hereunder), the
Trustee shall be incompetent or unqualified to perform such act or acts, in
which event such rights, powers, duties and obligations (including the holding
of title to such Trust or any portion thereof in any such jurisdiction) shall be
exercised and performed by such separate trustee or co-trustee at the direction
of the Trustee.

                  (c) Any notice, request or other writing given to the Trustee
shall be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII. Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions

of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of, or affording protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

          (d) Any separate trustee or co-trustee may, at any time, constitute
the Trustee, its agent or attorney-in-fact, with full power and authority, to
the extent not

                                      93

<PAGE>



prohibited by law, to do any lawful act under or in respect of this Agreement on
its behalf and in its name. If any separate trustee or co-trustee shall die,
become incapable of acting, resign or be removed, all its estates, properties,
rights, remedies and trusts shall vest in and be exercised by the Trustee, to
the extent permitted by law, without the appointment of a new or successor
trustee.

                  SECTION 8.11. Appointment of Office or Agency. As specified in
a Series Supplement, the Trustee shall appoint an office or agency in the City
of New York where the Certificates may be surrendered for registration of
transfer or exchange, and presented for the final distribution with respect
thereto, and where notices and demands to or upon the Trustee in respect of the
Certificates of the related Series and this Agreement may be served.

                  SECTION 8.12. Representations and Warranties of Trustee. The
Trustee represents and warrants that:

                  (i) the Trustee is duly organized, validly existing and in
 good standing under the laws of its jurisdiction of incorporation or
 association; 

                (ii) neither the execution nor the delivery by the Trustee of
 this Agreement, nor the consummation by it of the transactions
 contemplated hereby nor compliance by it with any of the terms or
 provisions hereof will violate its charter documents or by-laws.

              (iii) the Trustee has full power, authority and right to
 execute, deliver and perform its duties and obligations as set forth
 herein and in each Series Supplement to which it is a party and has
 taken all necessary action to authorize the execution, delivery and
 performance by it of this Agreement; and

                 (iv) this Agreement has been duly executed and delivered by
 the Trustee and constitutes the legal, valid and binding obligation of
 the Trustee, enforceable in accordance with its terms, except as
         enforcement may be limited by the applicable bankruptcy, insolvency,
         reorganization, moratorium or similar laws affecting the rights of
         creditors generally and general principles of equity (regardless

                                      94


<PAGE>


         of whether such enforceability is considered in a proceeding in equity
 or at law).

                                   ARTICLE IX

                                   Termination

               SECTION 9.01. Termination upon Purchase or Liquidation of All
Deposited Assets. (a) The respective obligations and responsibilities under this
Agreement of the Depositor, the Administrative Agent, if any, and the Trustee
(other than the obligations of any such Administrative Agent to provide for and
the Trustee to make distributions to Holders of the Certificates of any given
Series as hereafter set forth) shall terminate upon the distribution to such
Holders of all amounts held in all the Accounts for such Series or by an
Administrative Agent, if any, and required to be paid to such Holders pursuant
to this Agreement on the Distribution Date coinciding with or following the
earlier to occur of (i) if and as provided in the Series Supplement for such
Series, the purchase by, and at the sole option of, the Administrative Agent, if
any, or the Depositor, as provided in the Series Supplement for such Series, of
all remaining Deposited Assets for such Series in the Trust for such Series on
any Distribution Date, provided that such option may be exercised only if the
aggregate principal amount of such Deposited Assets at the time of any such
purchase is less than 10% (or such other percentage as may be specified in such
Series Supplement) of the aggregate principal amount of all Deposited Assets
deposited in such Trust as of the applicable Cut-off Date and (ii) the final
payment on or other liquidation (which may include redemption or other purchase
thereof by the applicable Term Assets Issuer) (or any Advance with respect
thereto) of the last Deposited Asset remaining in the Trust for such Series or
the disposition of all property acquired upon foreclosure or liquidation of any
such Deposited Asset; provided, however, that in no event shall the trust
created hereby continue beyond the expiration of 21 years from the death of the
last survivor of the descendants of Joseph P. Kennedy, the late ambassador of
the United States to the Court of St. James, living on the date hereof.

               (b) The Depositor or an Administrative Agent, as the case may be,
shall exercise its option to purchase all 

                                      95

<PAGE>

the Deposited Assets remaining in the Trust pursuant to  clause (i) of Section
9.01(a) not later than 91 days prior to the anticipated date of purchase of all
such Deposited Assets, at a price as may be specified in the applicable Series
Supplement; provided, however, that such price shall not be less than the then
outstanding aggregate principal amount of such Deposited Assets as determined on
the date of purchase. The proceeds of such purchase will be deposited into the
Certificate Account and applied in the same manner and priority that collections
on Deposited Assets would be applied as provided in the applicable Series
Supplement.


               (c)  Written notice of any termination shall be
provided as set forth in Section 10.05.

               (d) Upon presentation and surrender of the Certificates by the
Certificateholders on the Final Scheduled Distribution Date, or the Distribution
Date coinciding with or next following the earlier to occur of the occurrences
specified in clauses (i) and (ii) of Section 9.01(a), with respect to the
applicable Series of Certificates, the Trustee shall distribute to each Holder
presenting and surrendering its Certificates (i) the amount otherwise
distributable on such Distribution Date in accordance with Section 4.01 in
respect of the Certificates so presented and surrendered, if not in connection
with the purchase by an Administrative Agent or the Depositor of all the
Deposited Assets or (ii) as specified in the applicable Series Supplement, if in
connection with an Administrative Agent's purchase of all the remaining
Deposited Assets. Any funds not distributed on such Distribution Date shall be
set aside and held in trust for the benefit of Certificateholders not presenting
and surrendering their Certificates in the aforesaid manner, and shall be
disposed of in accordance with this Section 9.01 and Section 4.01 hereof.
Immediately following the deposit of funds in trust hereunder, the Trust for
such Series shall terminate.

                                    ARTICLE X

                            Miscellaneous Provisions

               SECTION 10.01.  Amendment.  (a)  This Agreement may be amended
from time to time by the Depositor and the Trustee without notice to or the
consent of any of the Certificateholders for any of the following purposes:  (i)

                                      96

<PAGE>


to cure any ambiguity or to correct or supplement any provision herein which may
be defective or inconsistent with any other provision herein; (ii) to add or
supplement any Credit Support for the benefit of any Certificateholders
(provided that if any such addition affects any series or class of
Certificateholders differently that any other series or class of
Certificateholders, then such addition will not, as evidenced by an opinion of
counsel, have a material adverse effect on the interests of any affected series
or class of Certificateholders); (iii) to add to the covenants, restrictions or
obligations of the Depositor, the Administrative Agent, if any, or the Trustee
for the benefit of the Certificateholders; (iv) to add, change or eliminate any
other provisions with respect to matters or questions arising under this
Agreement, so long as (x) any such amendment described in (i) through (iv) will
not, as evidenced by an opinion of counsel, affect the tax status of the Trust
or result in a sale or exchange of any Certificate for tax purposes and (y) the
Trustee has received written confirmation from each Rating Agency rating such
Certificates that such amendment will not cause such Rating Agency rating such
Certificates to reduce or withdraw the then current rating thereof; (v) to
comply with any requirements imposed by the Code; (vi) to evidence and provide
for the acceptance of appointment hereunder of a Trustee other than Bankers

Trust Company as Trustee for a Series of Certificates, and to add to or change
any of the provisions of this Agreement as shall be necessary to provide for or
facilitate the administration of the separate Trusts hereunder by more than one
Trustee, pursuant to the requirements of Section 5.01 hereof; (vii) to evidence
and provide for the acceptance of appointment hereunder by a successor Trustee
with respect to the Certificates of one or more Series or to add or change any
of the provisions of this Agreement as shall be necessary to provide for or
facilitate the administration of the trusts hereunder; or (viii) to provide for
the issuance of a new Series of Certificates pursuant to a Series Supplement
issued hereunder pursuant to Sections 5.01 and 5.13 hereof.

               (b) Without limiting the generality of the foregoing, with
respect to any Series this Agreement may also be modified or amended from time
to time by the Depositor and the Trustee with the consent of the Holders of
Certificates representing the Required Percentage--Amendment of the aggregate
Voting Rights of those Certificates to which such modification or amendment
relates for the purpose 

                                      97

<PAGE>

of adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such amendment shall (i)
reduce in any manner the amount of, or alter the timing of, payments received on
Deposited Assets which are required to be distributed on any Certificate without
the unanimous consent of the Holders of such Certificates, (ii) adversely affect
in any material respect the interests of the Holders of any Series (or Class
within such Series) of Certificates in a manner other than as described in (i),
without the consent of the Holders of Certificates of such Series or Class
evidencing not less than the Required Percentage--Amendment of the aggregate
Voting Rights of such Series or Class or (iii) reduce the percentage of
aggregate Voting Rights required by (ii), as described in (ii), without the
consent of the Holders of all Certificates of such Series or Class then
Outstanding and provided further that the Depositor shall furnish to the Trustee
an Opinion of Counsel stating that, in the opinion of such counsel, any such
amendment would not affect the characterization of the Trust as a "grantor
trust" for federal income tax purposes. Notwithstanding any other provision of
this Agreement, for purposes of the giving or withholding of consents pursuant
to this Section 10.01, Certificates registered in the name of the Depositor, or
any Affiliate thereof, shall be entitled to Voting Rights with respect to
matters affecting such Certificates; and provided further that in the event the
Rating Agency Condition is not satisfied with respect to such modification or
amendment, the Required Percentage--Amendment shall be increased to require an
aggregate percentage of the aggregate Voting Rights in the amount specified in
the applicable Series Supplement. Notwithstanding any other provision of this
Agreement, this Section 10.01(b) shall not be amended without the unanimous
consent of the Holders of all such Certificates.

               (c) Promptly after the execution of any such amendment or
modification, the Trustee shall furnish a copy of such amendment or modification
to each Certificateholder of the affected Series or Class and to the Rating
Agency. It shall not be necessary for the consent of Certificate-holders under

this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be

                                      98
<PAGE>


subject to such reasonable regulations as the Trustee may prescribe.

               SECTION 10.02. Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

               SECTION 10.03. Limitation on Rights of Certificateholders. (a)
The death or incapacity of any Certificateholder shall not operate to terminate
this Agreement or the Trust, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding up of the applicable Trust,
nor otherwise affect the rights, obligations and liabilities of the parties
hereto or any of then.

               (b) No Certificateholder of a given Series shall have any right
to vote (except as expressly provided for herein) or in any manner otherwise
control the operation and management of any Trust, or the obligations of the
parties hereto, nor shall anything herein set forth, or contained in the terms
of the Certificates, be construed so as to constitute the Certificateholders
from time to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

               (c) No Certificateholder of a given Series shall have any right
by virtue of any provision of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless (i) such Holder previously shall have given to the Trustee a written
notice of breach and of the continuance thereof and unless also the Holders of
Certificates of such Series evidencing not less than the Required
Percentage--Remedies of the aggregate Voting Rights of such Series shall have
made written request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs, expenses
and liabilities to be incurred therein or thereby, and the Trustee, for 15 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected

                                      99

<PAGE>


or refused to institute any such action, suit or proceeding. It is understood
and agreed that the Trustee shall not be obligated to make any investigation of

matters arising under this Agreement or to institute, conduct or defend any
litigation hereunder or in relation hereto at the request, order or direction of
any Certificateholders unless such Certificateholders have offered to the
Trustee the reasonable indemnity referred to above. It is further understood and
agreed, and expressly covenanted by each Certificateholder of each Series with
every other Certificateholder of such Series and the Trustee, that no one or
more Holders of Certificates of such Series shall have any right in any manner
whatever by virtue of any provision of this Agreement to affect, disturb or
prejudice the rights of the Holders of any other of the Certificates of such
Series, or to obtain or seek to obtain priority over or preference to any other
such Holder, or to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of all
Certificateholders of such Series. For the protection and enforcement of the
provisions of this Section, each and every Certificateholder and the Trustee
shall be entitled to such relief as can be given either at law or in equity.

               SECTION 10.04. Governing Law. This Agreement shall be governed by
and construed in accordance with the laws of the State of New York applicable to
agreements made and to be performed entirely therein without reference to such
State's principles of conflicts of law to the extent that the application of the
laws of another jurisdiction would be required thereby, and the obligations,
rights and remedies of the parties hereunder shall be determined in accordance
with such laws.

               SECTION 10.05. Notices. All directions, demands and notices
hereunder shall be in writing and shall be delivered as set forth in the
applicable Series Supplement. Any notice required to be provided to a Holder of
a Registered Certificate shall be given by first class mail, postage prepaid, at
the last address of such Holder as shown in the Certificate Register. Any notice
so mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given when mailed, whether or not the
Certificateholder receives such notice. Any notice required to be given to a
holder of a Bearer Certificate or Coupon shall be published in an Authorized
Newspaper or Newspapers in such Place or Places of Distribution as may be

                                     100
<PAGE>



specified for a given Series in the applicable Series Supplement, and such
notice shall be deemed sufficient if published on two separate Business Days
within two Business Days of the time prescribed in this Agreement.

               SECTION 10.06. Severability of Provisions. If any one or more of
the covenants, agreements, provisions or terms of this Agreement shall be for
any reason whatsoever held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

               SECTION 10.07. Notice to Rating Agency. The Trustee shall use its
best efforts promptly to provide notice to the Rating Agency with respect to

each of the following of which it has actual knowledge:

                  (i) any change or amendment to this Agreement;

               (ii) the occurrence of any Administrative Agent Termination
 Event; 

           (iii) the resignation or termination of an Administrative
 Agent, if any, or the Trustee; 

           (iv) the repurchase or substitution of Deposited Assets, if
 any, pursuant to Section 2.03;

                  (v) the final payment to Holders of the Certificates of any
 Class; 

                  (vi) any change in the location of the Certificate Account;
 and 

           (vii) any event that would result in the inability of
         the Trustee to make Advances.

In addition, the Trustee shall promptly furnish to each Rating Agency copies of
each report to Certificateholders described in Section 4.02 and the
Administrative Agent, if any, or otherwise the Trustee shall promptly furnish to
each Rating Agency copies of the following:

                                     101

<PAGE>



                  (i) each annual statement as to compliance described in
 Section 3.15; and 

           (ii) each annual independent public accountants' servicing
 report described in Section 3.16.

Any such notice pursuant to this Section shall be in writing and shall be deemed
to have been duly given if personally delivered or mailed by first class mail,
postage prepaid, or by express delivery service to each Rating Agency at the
address specified in the applicable Series Supplement.

               SECTION 10.08. Grant of Security Interest. It is the express
intent of the parties hereto that each conveyance of any Deposited Assets by the
Depositor to the Trustee be, and be construed as, a sale of the Deposited Assets
by the Depositor and not a pledge of any Deposited Assets by the Depositor to
secure a debt or other obligation of the Depositor. However, in the event that,
notwithstanding the aforementioned intent of the parties, any Deposited Assets
are held to be property of the Depositor, then, (a) it is the express intent of
the parties that such conveyance be deemed a pledge of such Deposited Assets by
the Depositor to the Trustee to secure a debt or other obligation of the
Depositor and (b)(1) this Agreement shall also be deemed to be a security

agreement within the meaning of Articles 8 and 9 of the Uniform Commercial Code
as in effect from time to time in the State of New York, or such other State as
may be specified in the related Series Supplement; (2) the conveyance provided
for in Section 2.01 hereof shall be deemed to be a grant by the Depositor to the
Trustee of a security interest in all the Depositor's right, title and interest
in and to such Deposited Assets and all amounts payable to the holders of such
Deposited Assets in accordance with the terms thereof and all proceeds of the
conversion, voluntary or involuntary, of the foregoing into cash, instruments,
securities or other property, including all amounts from time to time held or
invested in the applicable Certificate Account, whether in the form of cash,
instruments, securities or other property; (3) the obligations secured by such
security agreement shall be deemed to be all the Depositor's obligations under
this Agreement, including the obligation to provide to the Certificateholders
the benefits of this Agreement relating to such Deposited Assets and the
applicable Trust; and (4) notifications to persons holding such property, and
acknowledgements, receipts or confirmations from persons

                                     102


<PAGE>


holding such property, shall be deemed notifications to, or acknowledgements,
receipts or confirmations from, financial intermediaries, bailees or agents (as
applicable) of the Trustee for the purpose of perfecting such security interest
under applicable law. Accordingly, the Depositor hereby grants to the Trustee a
security interest in the Deposited Assets and all other property described in
clause (2) of the preceding sentence, for the purpose of securing to the Trustee
the performance by the Depositor of the obligations described in clause (3) of
the preceding sentence. Notwithstanding the foregoing, the parties hereto intend
the Grant pursuant to Section 2.01 to be a true, absolute and unconditional sale
of the Deposited Assets and assets constituting the applicable Trust by the
Depositor to the Trustee. The Depositor and the Trustee shall to the extent
consistent with this Agreement, take such actions as may be necessary to ensure
that, if this Agreement were deemed to create a security interest in the
Deposited Assets, such security interest would be deemed to be a perfected
security interest of first priority under applicable law and will be maintained
as such for so long as any of the Deposited Assets remain outstanding. Without
limiting the generality of the foregoing, the Trustee shall file, or shall cause
to be filed, all filings necessary to maintain the effectiveness of any original
filings necessary under the Uniform Commercial Code as in effect in any
jurisdiction to perfect the Trustee's security interest in or lien on the
Deposited Assets, including (x) continuation statements and (y) such other
statements as may be occasioned by (1) any change of name of the Depositor or
the Trustee, (2) any change of location of the place of business or the chief
executive office of the Depositor or (3) any transfer of any interest of the
Depositor in any Deposited Asset.

               SECTION 10.09. Nonpetition Covenant. Notwithstanding any prior
termination of this Agreement, each of the Trustee (including any Co-Trustee)
the Administrative Agent, if any, (including any Sub-Administrative Agent,
Authenticating Agent, Calculation Agent, or Paying Agent) and the Depositor
agrees that it shall not, until the date which is one year and one day after the

Closing Date acquiesce, petition or otherwise invoke or cause the Trust to
invoke the process of the United States of America, any State or other political
subdivision thereof or any entity exercising executive, legislative, judicial,
regulatory or administrative functions of or pertaining to government for the
purpose of

                                     103

<PAGE>


commencing or sustaining a case by or against the Trust under a Federal or state
bankruptcy, insolvency or similar law or appointing a receiver, liquidator,
assignee, trustee, custodian, sequestrator or other similar official of the
Trust or all or any part of the property or assets of the Trust or ordering the
winding up or liquidation of the affairs of the Trust.

               SECTION 10.10. No Recourse. Provided that there exists no default
on the Deposited Assets, neither the Trustee (including any Co-Trustee), the
Administrative Agent, if any (including any Sub-Administrative Agent,
Authenticating Agent, Calculation Agent, or Paying Agent) nor the Depositor
shall have any recourse to the Deposited Assets, except as specifically provided
in the related Series Supplement.

               SECTION 10.11. Article and Section References. All article and
section references used in this Agreement, unless otherwise provided, are to
articles and sections in this Agreement.

                                     104


<PAGE>


               IN WITNESS WHEREOF, the Depositor and the Trustee have caused
their names to be signed hereto by their respective officers thereunto duly
authorized, in each case as of the day and year first above written.

                                 STRUCTURED PRODUCTS CORP.,
                                 as Depositor,

                                      by
                                           /s/ Michael R. Schwartz
                                           ------------------------
                                           Name:  Michael R. Schwartz
                                           Title: Vice President

                                 BANKERS TRUST COMPANY, as Trustee,

                                      by
                                           /s/ Louis Bodi
                                           ------------------------
                                           Name:  Louis Bodi
                                           Title: Assistant Vice President



<PAGE>

                                    SERIES 1 SUPPLEMENT dated as of March 29,
                           1995 (this "Series Supplement") between STRUCTURED
                           PRODUCTS CORP., a Delaware corporation, as depositor
                           (the "Depositor"), and BANKERS TRUST COMPANY, a New
                           York banking corporation, as trustee (the "Trustee").

                              PRELIMINARY STATEMENT

                  Pursuant to the Trust Agreement dated as of March 29, 1995 (as
amended and supplemented from time to time with respect to any Series of trust
certificates issued pursuant thereto and pursuant to a Series Supplement, the
"Agreement"), among the Depositor and the Trustee, such parties may at any time
and from time to time enter into a series supplement supplemental to the
Agreement for the purpose of creating a trust. Section 5.13 of the Agreement
provides that the Depositor may at any time and from time to time direct the
Trustee to authenticate and deliver, on behalf of any such trust, a new Series
of trust certificates. Each trust certificate of such new Series of trust
certificates will represent a fractional undivided beneficial interest in such
trust. Certain terms and conditions applicable to each such Series are to be set
forth in the related series supplement to the Agreement.

                  Pursuant to this Series Supplement, the Depositor and the
Trustee shall create and establish a new trust to be known as the TIERS Trust 1
and a new Series of trust certificates to be issued thereby, which certificates
shall be known as the Structured Treasury Escalating Pass-Through Certificates,
Series 1 (the "Certificates"), and the Depositor and the Trustee shall herein
specify certain terms and conditions in respect thereof.

                  The Certificates shall be Fixed Rate Certificates which have
an aggregate Initial Certificate Principal Balance of $50,000,000 and which
entitle the holders thereof to distributions thereon at the Pass-Through Rate on
the Certificate Principal Balance to the extent of collections received by the
Trustee.

                  On behalf of and pursuant to the authorizing resolutions of
the Board of Directors of the Depositor, an authorized officer of the Depositor
has authorized the execution, authentication and delivery of the Certificates,
and has authorized the Agreement and this Series Supplement in accordance with
the terms of Section 5.13 of the Agreement.


<PAGE>


                  SECTION 1. Certain Defined Terms. (a) All terms used in this
Series Supplement that are defined in the Agreement, either directly or by
reference therein, have the meanings assigned to such terms therein, except to
the extent such terms are defined or modified in this Series Supplement or the
context requires otherwise. The Agreement also contains rules as to usage which
shall be applicable hereto.

                  (b) Pursuant to Article I of the Agreement, the meaning of

certain defined terms used in the Agreement shall, when applied to the trust
certificates of a particular Series, be as defined in Article I but with such
additional provisions and modifications as are specified in the related series
supplement. With respect to the Certificates, the following definitions shall
apply:

                  "Available Funds": For any Distribution Date, the aggregate
amount received during the related Collection Period with respect to payments on
or in respect of the Term Assets (including any interest or other reinvestment
income received with respect to the foregoing and any proceeds from the sale of
any Term Assets pursuant to the Warrant Instruments or otherwise), net of
amounts payable to the Trustee as listed on Schedule 2 hereto as "Defeased
Trustee Fees".

                  "Balance Payment":  For any Distribution Date, the
excess, if any, of Available Funds over the Step-up Coupon
Payment distributed to Certificateholders with respect to

such Distribution Date.

                  "Business Day":  Any day other than a Saturday,
Sunday or a day on which banking institutions in New York,
New York are authorized or obligated by law, executive order

or governmental decree to be closed.

                  "Call Price":  As defined in the Warrant Instru-
ments.

                  "Certificateholder" or "Holder":  With respect to
any Outstanding Certificate, the Registered Holder thereof.

                  "Certificate Principal Balance": For any Certificate, on any
date of determination, an amount equal to (a) the Certificate Principal Balance
indicated on the face thereof on the Closing Date, minus (b) the aggregate
amount of all Balance Payments distributed with respect to such Certificate
through such date.

                  "Closing Date":  March 29, 1995.

                                   2

<PAGE>



                  "Collection Period": The period from but excluding the
preceding Distribution Date (or, in the case of the first Distribution Date,
from and including the Cut-off Date), or the next succeeding Business Day, if
such Distribution Date is not a Business Day, through and including the current
Distribution Date, or if such Distribution Date is not a Business Day, through
and including the next succeeding Business Day.

                  "Corporate Trust Office":  Bankers Trust Company,

Four Albany Street, New York, New York 10006, Attention:
Corporate Trust and Agency Group, or such other corporate
trust office as the Trustee shall designate in writing to
the Depositor and the Certificateholders.

                  "Cut-off Date":  March 29, 1995.

                  "Depositary":  The Depository Trust Company.

                  "Deposited Assets":  The amount deposited pursuant
to Section 2(a) hereof and, upon purchase pursuant to Section 2(b), the Term 
Assets.

                  "Depositor's Exchange Right":  As defined in
Section 12(a) hereof.

                  "Distribution Dates":  The fifteenth day of each
February and August, commencing August 15, 1995, through and
including the Final Distribution Date.

                  "Eligible Expenses": With respect to any Distribution Date, an
amount equal to the customary and reasonable expenses of the Trustee and its
agents (including, without limitation, reasonable fees and expenses of their
counsel and reasonable fees and expenses of the Independent certified public
accountant for the Trust) incurred in performing its required duties under the
Agreement, whether such duties are in the ordinary course or result from
extraordinary circumstances or are related to the Depositor's Exchange Right.

                  "Event of Default":  A default in the payment of
any amount on any of the Term Assets after such amount
becomes due and payable (subject to any applicable grace
period).

                  "Exercise Notice":  As defined in Section 9(b)
hereof.

                  "Final Distribution Date":  February 15, 2005, or
if such day is not a Business Day, the next succeeding
Business Day.

                                   3

<PAGE>

                  "Initial Certificate Principal Balance":  The aggregate 
Certificate Principal Balance as of the Closing Date, which is $50,000,000.

                  "Interest Accrual Period": With respect to any Distribution
Date, the period from and including the immediately preceding Distribution Date
(or, in the case of the first Interest Accrual Period, from and including the
Closing Date) to but excluding the current Distribution Date.

                  "Minimum Permitted Investments Rating":  A rating of A1+ by 
S&P and P1 by Moody's.


                  "NYSE":  The New York Stock Exchange, Inc.

                  "Pass-Through Rate": With respect to the Interest Accrual
Period for each Distribution Date occurring on or before February 15, 1996,
7.20% (the "Initial Pass-Through Rate"), and with respect to the Interest
Accrual Period for any Distribution Date thereafter, the Pass-Through Rate shall
be increased on each February 15, beginning Febru-ary 15, 1996, to be equal to
the Pass-Through Rate applicable to the immediately preceding Interest Accrual
Period, plus the Coupon Step-up set forth below for the related period:

      Coupon Step-up                                      Coupon
           Date                                          Step-up
     ---------------                                     -------
     February 15, 1996                               0.05% per annum
     February 15, 1997                               0.05% per annum
     February 15, 1998                               0.10% per annum
     February 15, 1999                               0.10% per annum
     February 15, 2000                               0.10% per annum
     February 15, 2001                               0.10% per annum
     February 15, 2002                               0.10% per annum
     February 15, 2003                               0.15% per annum
     February 15, 2004                               0.25% per annum


                  "Place of Distribution":  New York, New York.

                  "Rating Agencies":  Standard & Poor's Ratings
Group ("S&P"), a division of McGraw-Hill Inc., Moody's Investors Service, 
Inc. ("Moody's") and any successor to either of the foregoing.

                  "Record Date": With respect to any Distribution Date, the day
immediately preceding such Distribution Date; provided, however, that no Record
Date shall be applicable to distributions to be made after the occurrence of a
Trust Termination Event or on the Final Distribution Date.

                                   4

<PAGE>


                  "Required Percentage--Direction of Trustee": For purposes of
this Series Supplement, 66-2/3% of the aggregate Voting Rights of the
Certificates.

                  "Required Percentage--Remedies": For purposes of this Series
Supplement, 25% of the aggregate Voting Rights of the Certificates.

                  "Required Rating":  Aaa by Moody's Investors
Service and AAA by Standard & Poor's Ratings Group.

                  "Specified Currency":  United States Dollars.

                  "Step-up Coupon Payment": For any Distribution Date, the

amount accrued on the aggregate Certificate Principal Balance of the
Certificates during the Interest Accrual Period ending immediately prior to such
Distribution Date, computed at the Pass-Through Rate applicable to such Interest
Accrual Period, assuming for purposes of such computation a year of 360 days
composed of twelve months of 30 days each.

                  "Term Assets":  The Treasury Securities.

                  "Term Asset Payment Date": The fifteenth day of each February
and August, with the first payment following the Cut-off Date to occur on August
15, 1995; provided, however, that if any Term Assets Payment Date would
otherwise fall on a day that is not a Business Day, such Term Asset Payment Date
will be the following day that is a Business Day.

                  "TIERS"(sm) and "Trust Investment Enhanced Return
Securities"(sm):  are service marks of Salomon Brothers Inc.

                  "Treasury Notes":  The United States Treasury
Notes identified in Schedule 1 hereto.

                  "Treasury Securities":  The Treasury Notes and the
pool of Treasury STRIPS identified in Schedule 1 hereto.

                  "Treasury STRIPS": "Stripped" interest payments on United
States Treasury Bonds which have been created pursuant to the Department of
Treasury's Separate Trading of Registered Interest and Principal of Securities
program.

                  "Trust":  TIERS Trust 1.

                                   5

<PAGE>


                  "Trust Termination Event": (a) The unanimous vote of
Certificateholders to terminate the Trust, subject to the written consent of the
holders of all outstanding Warrant Instruments or (b) the sale by the Trustee,
on behalf of the Trust, of all of the Term Assets remaining in the Trust at any
time to holders of the Warrant Instruments pursuant to the terms thereof and
hereof.

                  "Warrant":  As defined in the Warrant Instrument.

                  "Warrant Agent":  Bankers Trust Company, or any
successor thereto as warrant agent under the Warrant Agent Agreement.

                  "Warrant Agent Agreement":  The Warrant Agent
Agreement, dated as of the Closing Date, relating to the
Call Warrants, between the Depositor, the Trustee and the Warrant Agent.

                  "Warrant Instrument": Any one of the warrant instruments
substantially in the form attached hereto as Exhibit B authenticated by the
Warrant Agent, evidencing Warrants representing the right of each holder thereof

to purchase, at its option, on a pro rata basis among the Term Assets, a stated
amount of the Term Assets at the applicable Call Price.

                  "Warrantholder":  The holder of a Warrant Instru-
ment as indicated by the register of the Warrant Agent.

                  SECTION 2. Creation and Declaration of Trust; Grant of
Deposited Assets; Acceptance by Trustee. (a) The Depositor, concurrently with
the execution and delivery hereof and pursuant to Section 2.01 of the Agreement,
has delivered or caused to be delivered to the Trustee, for deposit in the
Certificate Account, $51,101,239.80 in exchange for the delivery to, or at the
direction of the Depositor, of (i) all of the Certificates, representing an
undivided beneficial interest in all of the assets of the Trust, subject to the
rights of the Warrantholders under the Warrant Instruments, and (ii) all of the
Warrant Instruments, evidencing, in the aggregate, all of the Warrants
representing the right to purchase all or a portion of the Term Assets, at the
option of the holder or holders of the Warrant Instruments, and does hereby
direct the Trustee to use such amount to purchase the Treasury Securities
identified in the Schedule of Treasury Securities attached hereto as Schedule 1,
on behalf and for the benefit of the Certificateholders and the Warrantholders.

                                   6

<PAGE>


                  (b) The Trustee hereby (i) acknowledges such deposit, pursuant
to subsection (a) above, and receipt by it of $51,101,239.80, and agrees to
promptly use such amount to purchase the Treasury Securities identified in
Schedule 1 hereto, (ii) accepts the trusts created hereunder in accordance with
the provisions hereof and of the Agreement but subject to the Trustee's
obligation, as and when the same may arise, to make any payment or other
distributions of assets of the Trust as may be required pursuant to this Series
Supplement, the Agreement, the Certificates, the Warrant Agent Agreement and the
Warrant Instruments, and (iii) agrees to perform the duties herein or therein
required and any failure to receive reimbursement of Eligible Expenses under
Section 16 hereof shall not release the Trustee from its duties herein or
therein.

                  SECTION 3. Designation. There is hereby created a Series of
trust certificates to be issued pursuant to the Agreement and this Series
Supplement to be known as "Structured Treasury Escalating Pass-Through
Certificates, Series 1". The Certificates shall be issued in a single Class in
the form set forth in Section 7 hereof.

                  SECTION 4. Date of the Certificates. The Certificates that are
authenticated and delivered by the Trustee to or upon Depositor Order on the
Closing Date shall be dated the Closing Date. All other Certificates that are
authenticated after the Closing Date for any other purpose under the Agreement
shall be dated the date of their authentication. The Certificates shall all be
originally issued on the Closing Date.

                  SECTION 5.  Principal Amount and Denominations. The maximum 
Certificate Principal Balance that may be au- thenticated and delivered under

the Agreement and this Series Supplement is $50,000,000.  The Certificates are
issuable in minimum denominations of $1,000 and in integral multiples thereof.

                  SECTION 6. Currency of the Certificates. All distributions on
the Certificates will be made in the Specified Currency.

                  SECTION 7.  Form of Securities.  The Certificates shall be 
Registered Certificates and will be represented by one or more Global Securities
issued in accordance with Section 5.09 of the Agreement and initially registered
in the name of Cede & Co. as nominee of The Depository Trust Company.  The
Certificates shall be in the form attached hereto as Exhibit A.

                                   7

<PAGE>


                  SECTION 8. Call Warrant. (a) Concurrently with the execution
of this Series Supplement, the Trustee shall execute the Warrant Agent Agreement
and one Warrant Instrument, dated as of the date hereof and substantially in the
form of Exhibit B hereto, and initially evidencing all of the Warrants. It shall
be a condition to the effectiveness of this Series Supplement that the Warrant
Agent Agreement and such Warrant Instrument shall be effective as of the date
hereof. The Trustee shall perform the Trust's obligations under the Warrant
Agent Agreement and the Warrant Instruments in accordance with their respective
terms.

                  (b) The Trustee shall be permitted to enter into any amendment
of the Warrant Instruments and the Warrant Agent Agreement, in accordance with
the terms thereof, to cure any ambiguity in, or to correct or supplement any
provision of, the Warrant Instruments or the Warrant Agent Agreement; provided
that (a) the Trustee has received an opinion of counsel to the effect that such
amendment (i) will not materially adversely affect the interests of the
Certificateholders and (ii) will not alter the status of the Trust as a grantor
trust for Federal income tax purposes; provided, however, that counsel giving
such opinion may conclusively rely upon an officer's certificate of the
Depositor with respect to the existence of any materially adverse effects of a
non-legal nature. In the event the Trustee receives any other request from the
Warrant Agent for approval of any consent, waiver or other modification of the
Warrant Instruments or the Warrant Agent Agreement, the Trustee shall promptly
deliver notice of such proposed consent, waiver or modification to each
Certificateholder and shall request from the Certificateholders instructions as
to whether or not to give or execute such consent, waiver or modification. Upon
the direction of Holders of Certificates evidencing not less than the Required
Percentage--Direction of Trustee of the aggregate Voting Rights of the affected
Certificates, the Trustee shall enter into such consent, waiver or other
modification of the Warrant Instruments or the Warrant Agent Agreement; provided
that the Trustee shall have received an opinion of counsel to the effect that
such consent, waiver or other modification will not alter the status of the
Trust as a grantor trust for Federal income tax purposes; and provided further,
that the Trustee shall not enter into any such consent, waiver or other
modification if the Trustee determines (based upon advice of counsel upon which
advice the Trustee may conclusively rely) that such consent, waiver or other
modification would alter the dates on which Warrants are exercisable or the

amounts payable upon exercise of a Warrant without obtaining the prior consent
of Certificateholders evidencing

                                   8

<PAGE>


100% of the aggregate Voting Rights of the affected Certificates.

                  (c) Notwithstanding clause (b) above, the Trustee shall not
enter into any amendment to any Warrant Instrument or the Warrant Agent
Agreement unless (i) the Trustee has been advised by each Rating Agency that
such amendment would not result in the downgrading or withdrawal of its then
current rating of the Certificates or (ii) the Depositor has given written
notice to each Rating Agency of such amendment and has not received notice from
any such Rating Agency within 10 Business Days of the giving of such notice that
such amendment would result in a downgrading or withdrawal of its then current
rating of the Certificates and the Depositor has delivered an Officer's
Certificate to the Trustee stating that the Depositor has given such notice to
each Rating Agency and has not received back from any such Rating Agency notice
that such amendment would result in such downgrading or withdrawal within such
10 Business Day period.

                  (d) It is expressly understood that the provisions of clauses
(b) and (c) above shall not apply to transfers of Warrant Instruments in
accordance with the terms thereof.

                  SECTION 9.  Obligations to Warrantholders.  (a) Upon the 
exercise of any Warrant Instrument in accordance with the terms of the Warrant
Instruments, the Trustee shall deliver or cause to be delivered upon the written
direction of the Warrant Agent, by 1:00 p.m. (New York City time) on the related
Call Date, a ratable portion of each of the Treasury Securities as specified in
the exercised Warrant Instrument, provided that the Trustee shall have received
notice of the exercise thereof from the Warrant Agent in accordance with the
terms of the Warrant Instruments and shall have received from the Warrant Agent
an amount, in immediately available funds in a form acceptable to the Trustee,
equal to the Call Price for such ratable portion of the Treasury Securities, by
1:00 p.m. (New York City time) on the related Call Date, by instructing the
appropriate Federal Reserve Bank to credit such Treasury Securities to the 
account of the exercising Warrantholder or its nominee.

                  (b) The Trustee shall notify the Certificatehold-ers, the NYSE
and the Rating Agencies upon receipt of any notice, pursuant to the provision of
the Warrant Instruments, of a Warrantholder's intent to exercise all or a
portion of its Warrants ("Exercise Notice") and upon the cancellation of any
Warrants due to the failure of a

                                   9

<PAGE>


Warrantholder to pay the Call Price in accordance with the Warrant Instrument.


                  (c) Upon receipt of the Call Price pursuant to Section 9(a),
the Trustee shall include any such amount in Available Funds with respect to the
related Distribution Date.

                  SECTION 10. Distributions. (a) On each Distribution Date, the
Trustee shall distribute to the Certificate-holders, to the extent of Available
Funds, if any, an amount equal to the sum of (a) the Step-up Coupon Payment and
(b) the Balance Payment; provided, however, that if any such date is not a
Business Day, the Trustee shall make such distribution on the next succeeding
Business Day; and provided further, that if the Trustee has not received any
payment owed on the Term Assets by 4:00 p.m. (New York City time) on such
Distribution Date, or the Business Day next succeeding such Distribution Date,
as applicable, the Trustee shall upon receipt of such funds make such
distribution no later than the next succeeding Business Day (and no additional
amounts shall accrue on the Certificates or be owed to Certificateholders as a
result of any such delay); and provided further, that if an Event of Default
shall have occurred and the Eligible Expenses of the Trustee shall not have been
reimbursed pursuant to clause (i) of Section 16, Available Funds shall be used
to pay such unreimbursed Eligible Expenses prior to the payment of the Step-up
Coupon Payment or the Balance Payment.

                  (b) Distributions to the Certificateholders with respect to
each Distribution Date will be made to the Cer-tificateholders of record on the
related Record Date (except as otherwise provided in Section 11 hereof in
respect of the final distribution).

                  (c) All distributions to Certificateholders shall be allocated
pro rata among the Certificateholders based on the respective Certificate
Principal Balance of the Certificates held by each such Certificateholder as of
the Record Date with respect to such Distribution Date.

                  (d) Subject to Section 10(a) and Section 11 hereof, the
Trustee will pay in immediately available funds on each Distribution Date, all
amounts payable to each Certifi-cateholder with respect to any Certificate held
by such Certificateholder or its nominee (without the necessity for any
presentation or surrender thereof or any notation of such payment thereon) in
the manner and at the address as each Certificateholder may from time to time
direct the

                                  10

<PAGE>


Trustee in writing fifteen days prior to such Distribution Date requesting that
such payment will be so made and designating the bank account to which such
payment shall be made. The Trustee shall be entitled to rely on the last
instruction delivered by the Certificateholder pursuant to this Section 10(d)
unless a new instruction is delivered fifteen days prior to a Distribution Date.

                  (e) The rights of the Certificateholders to receive
distributions in respect of the Certificates, and all interests of the
Certificateholders in such distributions, shall be as set forth in this Series

Supplement. The Trustee shall in no way be responsible or liable to the
Certifi-cateholders nor shall any Certificateholder in any way be responsible or
liable to any other Certificateholder in respect of amounts previously
distributed on the Certificates based on their respective Certificate Principal
Balances.

                  SECTION 11. Final Distributions and Termination. (a) Except as
otherwise provided in Section 9.01 of the Agreement, the final distribution with
respect to the Certificates shall be made to the Certificateholders from
Available Funds only upon the presentation and surrender of such Certificates at
the Corporate Trust Office or such other office of the Trustee as may be
specified in the notice referred to in Section 11(b).

                  (b) Except as otherwise provided in Section 9.01 of the
Agreement, whenever the Trustee expects that the final distribution with respect
to the Certificates will be made on the next Distribution Date, or the first
Business Day thereafter, as applicable, the Trustee shall, no later than the
related Record Date for the then-current Distribution Date, give notice to each
Certificateholder on such date:

                  (i) of the date that the Trustee expects that the final
         distribution with respect to the Certificates will be made but only
         upon presentation and surrender of such Certificates at the Corporate
         Trust Office or such other office of the Trustee specified in such
         notice;

               (ii) of the expected amount of such final distribution for each
         Certificate per initial $1,000 Certificate Principal Balance; and

            (iii) that the Record Date otherwise applicable to such Distribution
         Date is not applicable, distributions being made to Certificateholders
         only upon presentation

                                  11

<PAGE>


         and surrender of the Certificate or Certificates of each such
         Certificateholder at the Corporate Trust Office or such other specified
         office or agency of the Trustee.

                  Notwithstanding (c) below, except for any reports and other
information required to be provided to Certifi-cateholders hereunder and under
the Agreement and except as otherwise specified herein and therein, the
obligations of the Trustee will terminate upon the distribution to
Certifi-cateholders of all amounts to be distributed to them and the payment in
full or disposition pursuant to the Warrant Instruments of all Term Assets held
by the Trustee. The Trust shall thereupon terminate.

                  (c) Any funds not distributed to a Certificate-holder on such
Distribution Date because of the failure of such Certificateholder to tender its
Certificate or Certificates shall, on such date, be set aside and held in trust
and credited to the account of such non-tendering Certifi-cateholder. If any

Certificates to which notice has been given pursuant to this Section 11 shall
not have been surrendered for cancellation within six months after the time
specified in such notice, the Trustee shall give a second notice to the
remaining non-tendering Certificateholders to surrender their Certificates for
cancellation in order to receive the final distribution with respect thereto. If
within one year after the second notice all such Certificates shall not have
been surrendered for cancellation, the Trustee shall, directly or through an
agent, contact the remaining non-tendering Certificateholders concerning
surrender of their Certificates. The costs and expenses of maintaining the funds
in trust and of contacting such Cer-tificateholders shall be paid from the
assets remaining in trust. If within two years after the second notice any such
Certificates shall not have been surrendered for cancellation, the Trustee shall
thereafter hold such amounts for the benefit of such Certificateholders, subject
to any applicable escheat statutes. No interest shall accrue on or be payable to
any Certificateholder on any amount held in trust as a result of such
Certificateholder's failure to surrender its Certificate or Certificates for the
final distribution in respect thereto in accordance with this Section 11.

                  SECTION 12. The Depositor's Exchange Right. (a) The Depositor
will have the right (the "Depositor's Exchange Right") on any date, or if such
date is not a Business Day, the next succeeding Business Day, to require the
Trustee to exchange any Certificates held by the Depositor for its own account
for a pro rata portion (based on the

                                  12

<PAGE>


ratio of the Certificate Principal Balance of such Certificates to the aggregate
Certificate Principal Balance) of each of the Term Assets (excluding the portion
of the Term Assets payable to the trustee as listed on Schedule 2 hereto as
"Defeased Trustee Fees" and taking into account the minimum denominations
thereof); provided, however, that, except for Certificates relating to a pro
rata portion of the Term Assets equal in amount to the pro rata portion of the
Term Assets the Warrants with respect to which shall have been cancelled without
being exercised pursuant to the terms of the Warrant Instruments, such exercise
of the Depositor's Exchange Right shall be given effect only if, upon such
exchange, the Depositor remits to the Warrant Agent for cancellation by the
Warrant Agent (and the Depositor certifies to the Trustee that it has so
remitted such Warrant Instruments), Warrant Instruments held for its own account
evidencing Warrants representing the right to purchase a corresponding amount of
the Treasury Securities. Any such exchange may be accomplished in accordance
with any Depositor transfer and delivery instructions contained on the reverse
side of the exchanged Certificate by causing the appropriate depositary to
credit the Term Assets to an account of the Depositor with the depositary or an
account of a designated participant in the depositary or through such other
means as may be expressed in writing by the Depositor.

                  (b)  Any tender of a Certificate for exchange pursuant to 
this Section 12 shall be irrevocable.

                  SECTION 13. Delivery of Term Assets. Notwithstanding any other
provision to the contrary contained herein or in the Agreement, in the event

that the Trustee is unable to confirm by 1:30 p.m. on the third Business Day
following the Closing Date that the applicable depository institution has been
given irrevocable instructions to deliver, in aggregate, all of the Term Assets
set forth in Schedule 1, the Trustee shall declare the termination of the Trust
and shall distribute to Cede & Co., as the holder of the Global Security
representing the Initial Certificate Principal Balance, the Initial Certificate
Principal Balance and accrued interest thereon for distribution to the
Certificate Owners in same-day funds in accordance with the Depository
Agreement, in exchange for the Global Security which the Trustee shall
thereafter cancel in accordance with Section 5.08 of the Agreement. The Trust
shall thereupon terminate.

                  SECTION 14. Termination of Trust. (a) Immediately upon the
occurrence of any Trust Termination Event the Trustee shall declare the
termination of the Trust.

                                  13

<PAGE>


                  (b) Promptly after the Trustee has received an Exercise Notice
indicating the Warrantholders' intent to purchase all of the Term Assets
remaining in the Trust at any time, which upon such exercise would constitute
the occurrence of a Trust Termination Event, and in any event within 2 days of
the receipt of such Exercise Notice, the Trustee shall provide notice to the
Certificateholders of the expected occurrence of a Trust Termination Event, the
termination of the Trust and that Certificateholders shall surrender their
Certificates to the Trustee in exchange for the net proceeds of the sale of the
Term Assets to the Warrantholders. Such notice shall also specify (i) that the
Trust Termination Event will not occur unless the Warrant Agent has received, by
4:30 p.m. on the Business Day preceding the applicable Call Date, the aggregate
Call Price for all of the Term Assets, (ii) the location and hours of the
Corporate Trust Office at which Certificates should be presented and surrendered
and (iii) that each Certificate-holder must supply bank wire transfer
instructions in writing to the Trustee with respect to all amounts to be
distributed in respect of the Term Assets and any other assets of the Trust.

                  (c) After the Trustee has received the Certificates of the
Certificateholders and appropriate bank wire instructions in writing from the
Certificateholders with respect to the proceeds of the sale of the Term Assets,
the Trustee shall distribute the proceeds of the sale thereof and any other
assets held by the Trust to each of the Certificateholders, in each case based
upon the Certificate Principal Balances as determined immediately prior to any
sale of Term Assets. Any such distribution shall be made in accordance with the
transfer instructions of such Certifi-cateholder by, if applicable, causing the
Depositary to credit such amount to an account of such Certificateholder with
the Depositary or an account of a designated participant of the Depositary. No
interest shall accrue on, and no investments will be made with, any such funds
in the Certificate Account awaiting distribution to Certificateholders.

                  (d) Except for any reports and other information required to
be provided to Certificateholders hereunder and under the Agreement and except
as otherwise specified herein and therein, the obligations of the Trustee will

terminate upon the distribution to Certificateholders of all amounts required to
be distributed to them and the disposition of all Term Assets held by the
Trustee. The Trust shall thereupon terminate.

                                  14

<PAGE>


                  SECTION 15.  Limitation of Powers and Duties. (a)  The 
Trustee shall administer the Trust and the Deposited Assets solely as specified 
herein and in the Agreement.

                  (b) The Trust is constituted solely for the purpose of
acquiring and holding the Deposited Assets. The Trustee is not authorized to
acquire any other investments or engage in any activities not authorized herein
and, in particular, the Trustee is not authorized (i) to sell, assign, transfer,
exchange, pledge, set-off or otherwise dispose of any of the Term Assets, once
acquired, or interests therein, including to Certificateholders (except pursuant
to the Warrant Instruments and Sections 12 and 14 hereof) or (ii) to do anything
that would cause the Trust to fail or cease to qualify as a grantor trust for
Federal income tax purposes.

                  (c) The Trustee, as a holder of the Term Assets, has the right
to vote and give consents and waivers in respect of the Term Assets and enforce
such other rights of a holder of the Term Assets except as otherwise limited by
the Agreement or this Series Supplement. In the event that the Trustee receives
a request from the United States or, if applicable, the depositary with respect
to the Term Assets, for the Trustee's consent to any amendment, modification or
waiver of the Term Assets, or any document thereunder, or relating thereto, or
receives any other solicitation for any action with respect to the Term Assets,
the Trustee shall within two Business Days mail a notice of such proposed
amendment, modification, waiver or solicitation to each Certificateholder of
record as of the date of such request. The Trustee shall request instructions
from the Certificate-holders as to what action to take in response to such
request. Except as otherwise provided herein, the Trustee shall consent or vote,
or refrain from consenting or voting, in the same proportion (based on the
Certificate Principal Balances) as the Certificates of the Trust were actually
voted or not voted by the Holders thereof as of the date determined by the
Trustee prior to the date such vote or consent is required; provided, however,
that, notwithstanding anything to the contrary in the Agreement or this Series
Supplement, the Trustee shall at no time vote in favor of or consent to any
matter (i) unless such vote or consent would not, based on an Opinion of
Counsel, alter the status of the Trust as a grantor trust under the Code, (ii)
which would alter the timing or amount of any payment on the Term Assets
(including, without limitation, any demand to accelerate the Term Assets),
except in the case of any action which would prevent the acceleration of
principal payments on the Term Assets after the occurrence of a default on the
Term Assets

                                  15

<PAGE>



or the occurrence of an event which, with the passage of time will become a
default, and with the consent of Certifi-cateholders representing 100% of the
aggregate Voting Rights of the Certificates or (iii) which would result in the
exchange or substitution of any Term Asset pursuant to a plan for the refunding
or refinancing of such Term Asset, except in the event of a default on the Term
Assets, and only with the consent of Certificateholders representing 100% of the
aggregate Voting Rights of the Certificates and 100% of the Warrantholders. The
Trustee shall have no liability for any failure to act resulting from the
Certificateholders' late return of, or failure to return, directions requested
by the Trustee from the Certificate-holders.

                  (d) Notwithstanding any provision of the Agreement to the
contrary, for purposes of any security or indemnity against the costs, expenses
and liabilities the Trustee may incur by reason of any action undertaken at the
direction of the Certificateholders, which the Trustee may require from the
Certificateholders prior to taking any such action, an unsecured indemnity
agreement of a Certificate-holder or any of its Affiliates, if acceptable to the
Trustee, shall be deemed sufficient to satisfy such security or indemnity
requirement. The Trustee acknowledges that an unsecured indemnity agreement from
any Certificateholder that is an institutional investor whose long-term debt or
claims paying ability is rated investment grade by the Rating Agencies at such
time shall be acceptable for such purpose.

                  (e) Notwithstanding any provision of the Agreement to the
contrary, the Trustee shall act as the sole Authenticating Agent, Paying Agent,
and Registrar.

                  SECTION 16.  Compensation of Trustee.  As compensation for 
its duties hereunder, the Trustee shall be entitled to receive payment in the
following manner:

                  (i) the Trustee shall be entitled to all investment earnings
         on amounts on deposit in the Certificate Account held by the Trust and
         amounts payable to the Trustee from Available Funds as listed on
         Schedule 2 hereto as "Defeased Trustee Fees"; and

             (ii) to the extent Eligible Expenses are not reimbursed under
         clause (i) above or, after the occurrence of an Event of Default, under
         Section 10(a) above, the Trustee shall be reimbursed for Eligible
         Expenses by

                                  16

<PAGE>


         the Depositor or pursuant to such other arrangements as
         may be satisfactory to the Trustee.

In the case of Eligible Expenses reimbursable to the Trustee pursuant to clause
(ii), failure by the Depositor to reimburse the Trustee, or failure of such
other arrangements to result in the reimbursement of the Trustee, shall not
entitle the Trustee to any reimbursement from the Trust or the Depositor, nor

shall such failure release the Trustee from the duties it is required to perform
under the Agreement. Such unreimbursed Eligible Expenses (or any expenses other
than Eligible Expenses) shall not be borne by the Trust and shall not constitute
a claim against the Trust but shall be borne by the Trustee, in its individual
capacity.

                  SECTION 17. Modification or Amendment. In addition to and
notwithstanding anything to the contrary in the Agreement or this Series
Supplement, the Trustee shall not enter into any modification or amendment of
the Agreement or this Series Supplement, (i) which would adversely affect in any
material respect the interests of the Warrantholders in the Term Assets without
the consent of holders of Warrant Instruments representing 66 2/3% or more of
the Warrants or (ii) which would alter the dates on which Warrants are
exercisable or the amounts payable upon exercise of a Warrant, without the
consent of the holders of all of the affected Warrants; provided, however, that
the Trustee shall not enter into any modification or amendment of the Agreement
or this Series Supplement unless such modification or amendment would not, based
on an Opinion of Counsel, alter the status of the Trust as a grantor trust under
the Code.

                  SECTION 18. Accounting. (a) Pursuant to Section 3.16 of the
Agreement the Trustee shall cause the accountings with respect to Distribution
Dates for the Certificates to be reviewed by an Independent certified public
accountant within four months following the end of an Accounting Period.
"Accounting Period" shall mean each 12- month period ending on the 30th day of
June (or in the case of the first Accounting Period, the period from the Cut-off
Date to June 30, 1995). The Depositor may change the timing of Accounting
Periods upon written notice to the Trustee; provided, however, that the length
of an Accounting Period may in no event exceed 12 months.

                  (b)  Pursuant to Section 4.02 of the Agreement,
the Trustee shall cause the statements to be prepared and
forwarded as provided therein.

                                  17

<PAGE>


                  (c) An Independent certified public accountant for the Trust,
in consideration for its duties as described herein and in Section 3.16 of the
Agreement, shall be compensated by the Trustee for reasonable expenses and
disbursements incurred in connection therewith. The Depositor retains the right
to replace any Independent certified public accountant and the Independent
certified public accountant retains the right to resign from its duties, in
which case the Depositor shall appoint a successor thereto.

                  SECTION 19. Permitted Investments Rating. A security or
obligation which would otherwise constitute a Permitted Investment shall not
constitute a Permitted Investment unless it is rated, at the time of issuance to
or purchase by the Trust, at least the Minimum Permitted Investments Rating.

                  SECTION 20. Remedies upon Event of Default. Upon the
occurrence of an Event of Default, the Trustee shall proceed against the issuer

of the Term Assets on behalf of the Certificateholders to enforce its rights
under or in respect of the Term Assets or otherwise protect the interests of the
Certificateholders.

                  SECTION 21. Notices. (a) All directions, demands and notices
hereunder and under the Agreement shall be in writing and shall be deemed to
have been duly given when received if personally delivered or mailed by first
class mail, postage prepaid or by express delivery service or by certified mail,
return receipt requested or delivered by facsimile followed by delivery by mail
or delivered in any other manner specified herein, (i) in the case of the
Depositor, to Structured Products Corp., Seven World Trade Center, New York, New
York 10048, Attention: Secretary, facsimile number (212) 783-2601 or such other
address as may hereafter be furnished to the Trustee in writing by the
Depositor, and (ii) in the case of the Trustee or the Warrant Agent, to Bankers
Trust Company, Four Albany Street, New York, New York 10006, Attention:
Corporate Trust and Agency Group, facsimile number (212) 250-6439, or such other
address as may hereafter be furnished to the Depositor in writing by the Trustee
and (iii) in the case of the NYSE, to New York Stock Exchange, Inc., 20 Broad
Street, New York, New York 10005, facsimile number (212) 656-5893, or such other
address as may hereafter be furnished to the Depositor and the Trustee in
writing by the NYSE.

                  (b) For purposes of delivering notices to the Rating Agency
under Section 10.07 of the Agreement or otherwise, such notices shall be mailed
or delivered as provided

                                  18

<PAGE>


in Section 10.07 to: Standard & Poor's Corporation, 26 Broadway (15th Floor),
New York, New York 10004; and Moody's Investors Service, Inc., 99 Church Street,
New York, New York 10007; or such other address as the Rating Agency may
designate in writing to the parties hereto.

                  (c) Notwithstanding any provisions of the Agreement to the
contrary, the Trustee shall deliver all notices or reports required to be
delivered to or by the Trustee or the Depositor to the Certificateholders
without charge to such Certificateholders.

                  SECTION 22. Access to Certain Documentation. Access to
documentation regarding the Deposited Assets will be afforded without charge to
any Certificateholder so requesting pursuant to Section 3.17 of the Agreement.
Additionally, the Trustee shall provide at the request of any Certificateholder
without charge to such Certificate-holder the name and address of each
Certificateholder of Certificates hereunder as recorded in the Certificate
Register for purposes of contacting the other Certificateholders with respect to
their rights hereunder or for the purposes of effecting purchases or sales of
the Certificates, subject to the transfer restrictions set forth herein.

                  SECTION 23.  Advances.  There is no Administrative
Agent specified herein; hence no person shall be permitted
or obligated to make Advances as described in Section 4.03

of the Agreement.

                  SECTION 24. Indemnification. The Depositor (or an Affiliate
thereof) shall indemnify and hold harmless the Trustee against any loss,
liability or expense (other than an expense which is not an Eligible Expense)
incurred in connection with any action relating to the Agreement or this Series
Supplement, the Certificates, the Warrant Agent Agreement or the Warrant
Instruments or the performance of the Trustee's duties hereunder or thereunder
except as limited by Section 8.05 of the Agreement.

                  SECTION 25. Ratification of Agreement. With respect to the
Series issued hereby, the Agreement, as supplemented by this Series Supplement,
is in all respects ratified and confirmed and the Agreement as so supplemented
by this Series Supplement shall be read, taken and construed as one and the same
instrument. To the extent there is any inconsistency between the terms of the
Agreement and this Series Supplement, the terms of this Series Supplement shall
govern.

                                  19

<PAGE>


                  SECTION 26. Counterparts. This Series Supplement may be
executed in any number of counterparts, each of which so executed shall be
deemed to be an original, but all of such counterparts shall together constitute
but one and the same instrument.

                  SECTION 27. Governing Law. This Series Supplement and each
Certificate issued hereunder shall be construed in accordance with and governed
by the substantive laws of the State of New York applicable to agreements made
and to be entirely performed therein.

                                  20


<PAGE>



                  IN WITNESS WHEREOF, the Depositor and the Trustee have caused
this Series Supplement to be duly executed by their respective officers
thereunto duly authorized as of the day and year first above written.

                                            STRUCTURED PRODUCTS CORP.,
                                            as Depositor,

                                              by
                                                /s/ Michael R. Schwartz
                                                -----------------------------
                                                Name:  Michael R. Schwartz
                                                Title: Vice President

                                            BANKERS TRUST COMPANY,
                                            as Trustee,

                                              by
                                                 /s/ Louis Bodi
                                                 ----------------------------
                                                 Name:  Louis Bodi
                                                 Title: Assistant Vice President



<PAGE>
                                                      Exhibit A


NUMBER                                                $____________
R-___                                        CUSIP NO. ____________

                  SEE REVERSE FOR CERTAIN DEFINITIONS

                  THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN
THE TRUST AND DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, AND IS NOT
GUARANTEED BY THE DEPOSITOR OR THE TRUSTEE OR ANY OF THEIR RESPECTIVE
AFFILIATES. NEITHER THIS CERTIFICATE NOR THE TRUST ASSETS ARE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR ANY OTHER PERSON.

                  UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION, TO THE
ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY
(AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED
BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY), ANY TRANSFER,
PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

                             TIERS TRUST 1

              STRUCTURED TREASURY ESCALATING PASS-THROUGH

                        CERTIFICATES, SERIES 1

evidencing a fractional undivided beneficial ownership interest in the Trust, as
defined below, the property of which consists principally of $35,000,000
aggregate principal amount of United States Treasury Notes and a pool of
stripped interests in treasury securities (the "Treasury Strips") created under
the Department of Treasury's STRIPS program having an aggregate face amount of
$26,328,000 (collectively, the "Term Assets"). The Term Assets will be purchased
by the Trust at the direction of Structured Products Corp. (the "Depositor")
with the net proceeds of the sale of the Certificates by the Depositor and the
consideration paid to the Trust by the Depositor for its retention of the Call
Warrants (as defined below).

                                  A-1


<PAGE>



THIS CERTIFIES THAT ____________ is the registered owner of a ______________
nonassessable, fully-paid, fractional undivided interest in TIERS Trust 1 formed
by the Depositor. Under the Trust Agreement, there will be distributed on the
fifteenth day of each February and August, or if such day if not a Business Day,

the next succeeding Business Day, commencing August 15, 1995 through and
including the Expected Final Distribution Date (each a "Distribution Date"), to
the extent of Available Funds (as defined below), an amount equal to the Step-up
Coupon Payment and the Balance Payment. The Step-up Coupon Payment is the amount
accrued on the aggregate Certificate Principal Balance of the Certificates over
the corresponding Interest Accrual Period, computed at an initial Pass-Through
Rate of 7.20% per annum (based on a 360-day year composed of twelve months of 30
days each) for each Distribution Date occurring on or before February 15, 1996,
and increasing thereafter on each subsequent February 15th beginning February
15, 1996 to be equal to the Pass-Through Rate applicable to the immediately
preceding Interest Accrual Period plus the Coupon Step-up set forth below for
such dates:

          Coupon Step-up Date                         Coupon Step-up
          -------------------                         --------------
          February 15, 1996                           0.05% per annum
          February 15, 1997                           0.05% per annum
          February 15, 1998                           0.10% per annum
          February 15, 1999                           0.10% per annum
          February 15, 2000                           0.10% per annum
          February 15, 2001                           0.10% per annum
          February 15, 2002                           0.10% per annum
          February 15, 2003                           0.15% per annum
          February 15, 2004                           0.25% per annum

The Balance Payment will equal the excess, if any, of Available Funds over the
Step-up Coupon Payment distributed to Certificateholders on that Distribution
Date. For any Distribution Date, the aggregate Certificate Principal Balance of
the Certificates will be reduced by the aggregate of all Balance Payments
distributed through such Distribution Date, or if such Distribution Date is not
a Business Day, through and including the next succeeding Business Day.

                  The Trust was created pursuant to a Trust Agreement dated as
of March 29, 1995 (the "Agreement"), between the Depositor and Bankers Trust
Company, a New York banking corporation, not in its individual capacity but
solely as Trustee (the "Trustee"), as supplemented by the Series 1

                                  A-2


<PAGE>


Supplement dated as of March 29, 1995 (the "Series Supplement" and, together
with the Agreement, the "Trust Agreement"), between the Depositor and the
Trustee. This Certificate does not purport to summarize the Trust Agreement and
reference is hereby made to the Trust Agreement for information with respect to
the interests, rights, benefits, obligations, proceeds and duties evidenced
hereby and the rights, duties and obligations of the Trustee with respect
hereto. A copy of the Trust Agreement may be obtained from the Trustee by
written request sent to the Corporate Trust Office. Capitalized terms used but
not defined herein have the meanings assigned to them in the Trust Agreement.

                  This Certificate is one of the duly authorized Certificates

designated as "Structured Treasury Escalating Pass-Through Certificates, Series
1" (herein called the "Certificates"). Concurrently with the issuance of the
Certificates, the Trustee will issue warrants (the "Call Warrants") that
represent the right to purchase the Term Assets in whole or in part on the Call
Dates and at the Call Prices specified in the Call Warrants, thereby causing the
early redemption at par of all or a portion of the Certificates. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Trust Agreement, to which Trust Agreement the Holder of this
Certificate by virtue of the acceptance hereof assents and by which such Holder
is bound. The property of the Trust consists of the Term Assets and all payments
on or collections in respect of the Term Assets accrued on or after the Cut-off
Date (the "Available Funds"), including any interest or other reinvestment
income received with respect to the foregoing and any proceeds from the sale of
the Term Assets pursuant to the Call Warrants or otherwise, but excluding
certain amounts payable to the Trustee, all as more fully specified in the Trust
Agreement; provided that the property of the Trust shall not include any Term
Assets withdrawn from the Trust pursuant to the exercise, in whole or in part,
of the Call Warrants or the Depositor's Exchange Right or any interest on or
principal of the Term Assets received by the Trustee after the withdrawal of
such Term Assets from the Trust.

                  Subject to the terms and conditions of the Trust Agreement and
the Call Warrants (including the availability of funds for distributions) and
until the obligation created by the Trust Agreement shall have terminated in
accordance therewith, distributions will be made on each Distribution Date to
the Person in whose name this Certificate is regis-

                                  A-3


<PAGE>


tered on the applicable Record Date, in an amount equal to such
Certificateholder's fractional undivided interest in the amount required to be
distributed to the Holders of the Certificates on such Distribution Date. The
Record Date applicable to any Distribution Date is the day immediately preceding
such Distribution Date; provided that no Record Date shall be applicable to
distributions to be made after the occurrence of a Trust Termination Event or on
the Expected Final Distribution Date. If a payment with respect to the Term
Assets is not made to the Trustee by 4:00 p.m. (New York City time) on the date
such payment is due, or if such payment is not made on the due date, the Trustee
will upon receipt of such funds make such distribution on the next Business Day
(and no additional amounts of interest shall accrue on the Certificates or be
owed to Certificateholders as a result of any such delay); provided that, if an
Event of Default has occurred and certain expenses of the Trustee have not been
reimbursed as provided in the Trust Agreement, Available Funds will be applied
first to reimburse such Trustee expenses prior to the payment of amounts owed to
the Certificateholders.

                  Distributions made on this Certificate will be made as
provided in the Trust Agreement by the Trustee by wire transfer in immediately
available funds, without the presentation or surrender of this Certificate or
the making of any notation hereon. Except as otherwise provided in the Trust

Agreement and notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
office or agency maintained for that purpose by the Trustee in the Borough of
Manhattan, the City of New York.

                  Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless the certificate of authentication hereon has been
executed by or on behalf of the Trustee, by manual signature, this Certificate
shall not entitle the holder hereof to any benefit under the Trust Agreement or
be valid for any purpose.

                                  A-4


<PAGE>


                  THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE HOLDER HEREOF SHALL
BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                                  A-5


<PAGE>


                  IN WITNESS WHEREOF, the Depositor has caused this Certificate
to be duly executed as of the date set forth below.

                                         STRUCTURED PRODUCTS CORP.,

                                            by
                                               --------------------
                                                Authorized Officer

Dated:  March 29, 1995

                TRUSTEE'S CERTIFICATE OF AUTHENTICATION

                  This is one of the Certificates described in the Trust
Agreement referred to herein.

BANKERS TRUST COMPANY, not in          ---------------------------------
its individual capacity but
solely as Trustee,             or      ---------------------------------
                                       as Authenticating Agent
                                       for the Trustee

    by                                     by

    --------------------------         ---------------------------------
    Authorized Signatory                   Authorized Signatory

                                  A-6


<PAGE>



                    (REVERSE OF TRUST CERTIFICATE)

                  The Certificates are limited in right of distribution to
certain payments and collections respecting the Trust Agreement, all as more
specifically set forth herein and in the Trust Agreement. The registered Holder
hereof, by its acceptance hereof, agrees that it will look solely to the Term
Assets (to the extent of its rights therein) for distributions hereunder.

                  Subject to the next paragraph and to certain exceptions
provided in the Trust Agreement and the Call Warrants, the Trust Agreement
permits the amendment thereof and the modification of the rights and obligations
of the Depositor and the Trustee and the rights of the Certificateholders under
the Trust Agreement at any time by the Depositor and the Trustee with the
consent of the Holders of Certificates evidencing greater than 66-2/3% of the
aggregate Voting Rights of each Outstanding Class of Certificates subject to
certain provisions set forth in the Trust Agreement. Any such consent by the
Holder of this Certificate (or any predecessor Certificate) shall be conclusive
and binding on such Holder and upon all future Holders of this Certificate and
of any Certificate issued upon the transfer hereof or in exchange hereof or in
lieu hereof whether or not notation of such consent is made upon this
Certificate. The Trust Agreement also permits the amendment thereof, in certain
limited circumstances, without the consent of the Holders of any of the
Certificates.

                  Under the terms of the Call Warrants and the Trust Agreement,
Certificateholders will not be entitled to terminate the Trust or cause the sale
or other disposition of the Term Assets without the consent of the holder of
each outstanding Call Warrant. In addition, amendment of the Trust Agreement may
require, and amendment of the Call Warrants generally will require, consent of
the Warrantholders, all as provided in the Call Warrants and the Trust
Agreement.

                  The Certificates are issuable in fully registered form only in
minimum original principal amounts of $1,000 and integral multiples thereof. As
provided in the Trust Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the same principal
amount, class, original issue date and maturi-

                                  A-7


<PAGE>


ty, in authorized denominations as requested by the Holder
surrendering the same.

                  As provided in the Trust Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration

of transfer at the offices or agencies of the Certificate Registrar maintained
by the Trustee in the Borough of Manhattan, the City of New York, duly endorsed
by or accompanied by an assignment in the form below and by such other documents
as required by the Trust Agreement, and thereupon one or more new Certificates
of the same class in authorized denominations evidencing the same principal
amount will be issued to the designated transferee or transferees. The
Certificate Registrar appointed under the Trust Agreement is Bankers Trust
Company, New York, New York.

                  No service charge will be made for any registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge that may be imposed in connection
with any transfer or exchange of Certificates.

                  The Depositor and the Trustee and any agent of the Depositor
or the Trustee may treat the Person in whose name this Certificate is registered
as the owner hereof for all purposes, and neither the Depositor, the Trustee,
nor any such agent shall be affected by any notice to the contrary.

                  The Trust and the obligations of the Depositor and the Trustee
created by the Trust Agreement with respect to the Certificates shall terminate
upon the earliest to occur of (i) the distribution in full of all amounts due to
Cer-tificateholders and retirement of the Deposited Assets, (ii) the occurrence
of a Trust Termination Event in accordance with the terms of the Trust Agreement
and (iii) the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy, the late Ambassador of the United States to
the Court of St. James, living on the date hereof.

                                  A-8

<PAGE>


                              ASSIGNMENT

                  FOR VALUE RECEIVED the undersigned hereby sells, assigns
and transfers unto

PLEASE INSERT SOCIAL SECURITY OR
TAXPAYER IDENTIFICATION OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

- -------------------------------------------------------------------------
(Please print or type name and address, including postal zip
code, of assignee)

- -------------------------------------------------------------------------
the within Trust Certificate, and all rights thereunder, hereby
irrevocably constituting and appointing

- -----------------------------------------------------------------Attorney to
transfer said Trust Certificate on the books of the Certificate Registrar, with
full power of substitution in the premises.

Dated:

                                           -----------------------------*
                                                Signature Guaranteed;

                                           -----------------------------*

* NOTICE: The signature to this assignment must correspond with the name as it
appears upon the face of the within Trust Certificate in every particular,
without alteration, enlargement or any change whatever. Such signature must be
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Certificate Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Certificate Registrar in addition to, or in substitution for,
STAMP, all in accordance with the Securities Exchange Act of 1934, as amended.

                                  A-9


<PAGE>

                                                                  Exhibit B

      --------------------------------------------------------


                             TIERS TRUST 1

                          Warrant Instrument

                      Dated as of March 29, 1995

      --------------------------------------------------------




         THIS WARRANT INSTRUMENT HAS NOT BEEN, AND THE WARRANTS REPRESENTED
         HEREBY HAVE NOT BEEN, REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
         AMENDED, AND MAY NOT BE TRANSFERRED, SOLD OR OTHERWISE DISPOSED OF
         EXCEPT WHILE A REGISTRATION UNDER SUCH ACT IS IN EFFECT OR PURSUANT TO
         AN EXEMPTION THEREFROM UNDER SUCH ACT. THIS WARRANT INSTRUMENT AND ANY
         WARRANT REPRESENTED HEREBY MAY BE TRANSFERRED ONLY IN COMPLIANCE WITH
         THE CONDITIONS SPECIFIED IN THIS WARRANT INSTRUMENT.

                                  B-1


<PAGE>


                                TABLE OF CONTENTS
<TABLE>
<S>                                                                                                  <C>
1.  Exercise of Warrants............................................................................  1
        1.1          Manner of Exercise.............................................................  1
        1.2          Transfer of Term Assets........................................................  3
        1.3          Cancellation and Destruction of Warrant
                     Instrument.....................................................................  3
        1.4          No Rights as Holder of Term Assets Con-
                     ferred by Warrants.............................................................  3
        1.5          Certificate Asset Coverage Calculation.........................................  4

2.  Restrictions on Transfer........................................................................  4
        2.1          Restrictive Legends............................................................  4
        2.2          Notice of Proposed Transfer; Opinions of
                     Counsel........................................................................  5

3.      Registration and Transfer of Warrant Instruments,

        etc.........................................................................................  5
        3.1          Warrant Register; Ownership of Warrant
                     Instruments....................................................................  5
        3.2          Transfer and Exchange of Warrant Instru-
                     ments..........................................................................  6
        3.3          Replacement of Warrant Instruments.............................................  6
        3.4          Execution and Delivery of Warrant Instru-
                     ments by Trustee...............................................................  6

4.      Definitions.................................................................................  6

5.      Warrant Agent...............................................................................  8
        5.1          Limitation of Liability........................................................  8
        5.2          Duties of Warrant Agent........................................................  8
        5.3          Change of Warrant Agent.......................................................  11

6.      Miscellaneous..............................................................................  11
        6.1          Remedies......................................................................  11
        6.2          Limitation on Liabilities of Holder...........................................  11
        6.3          Notices.......................................................................  12
        6.4          Amendment.....................................................................  12
        6.5          Expiration....................................................................  13
        6.6          Descriptive Headings..........................................................  13
        6.7          Governing Law.................................................................  13
        6.8          Judicial Proceedings; Waiver of Jury..........................................  13
        6.9          Nonpetition Covenant..........................................................  14
        6.10         Covenant of Trustee...........................................................  15
</TABLE>

FORM OF SUBSCRIPTION

FORM OF ASSIGNMENT


SCHEDULE 1           SCHEDULE OF TREASURY SECURITIES

                                  B-2

<PAGE>


                             TIERS TRUST 1

                          Warrant Instrument

No. W-__                                                        March 29, 1995

         TIERS TRUST 1 (the "Trust"), a trust created under the laws of the
State of New York, for value received, hereby certifies that _________________
or registered assigns, is entitled to purchase a pro rata portion (subject to
the calculation provisions of Section 1.5 hereof), based on the number of
Warrants represented hereby, of the assets set forth on Schedule 1 hereto
maturing on or after the Distribution Date following the Call Date of the
exercise hereof at a purchase price equal to the applicable Call Price on such
Call Date, all subject to the terms and conditions set forth below.

         This instrument (this "Warrant Instrument") represents 50 Warrants (as
defined herein) originally issued in connection with the creation of the Trust
pursuant to the Trust Agreement between Structured Products Corp., as depositor
(the "Depositor"), and Bankers Trust Company, as trustee (the "Trustee"), and
the purchase by the Trustee, on behalf of the Trust, of the Term Assets in
accordance with the Trust Agreement. Certain capitalized terms used in this
Warrant Instrument are defined in Article IV; capitalized terms used but not
defined herein shall have the respective meanings set forth in the Trust
Agreement; references to an "Exhibit" are, unless otherwise specified, to one of
the Exhibits attached to this Warrant Instrument and references to a "Section"
are, unless otherwise specified, to one of the sections of this Warrant
Instrument.

                               ARTICLE I

                         Exercise of Warrants

                  Section 1.1 Manner of Exercise. (a) The holder hereof shall,
no earlier than 5 days prior to the last date for giving notice of the exercise
hereof pursuant to clause (b) below (any such day, the "Valuation Date") with
respect to a Call Date, obtain from any two securities dealers that are
independent of such holder, the Depositor and their respective Affiliates a
written quotation of the bid-side market price of the Term Assets at any time on
the Valuation Date. In the event that the aggregate Call Price is less than the
lower of such two quotations, the holder hereof may exercise this Warrant
Instrument with respect to such Call Date, provided that the holder hereof shall
deliver copies of such quotations to the Warrant Agent pursuant to clause (b) of
this Section 1.1. In the event that the aggregate Call Price is greater than the
lower of such two quotations, this Warrant Instrument may not be exercised with
respect to such Call Date, and the holder hereof shall not give any

                                  B-3

<PAGE>



notice pursuant to clause (b) below, unless the holder shall obtain written
confirmation from each Rating Agency that such exercise would not result in a
withdrawal or downgrading of the then current rating of the Certificates.

                           (b)  Subject to prior compliance with clause
(a) of this Section 1.1, this Warrant Instrument may be exercised by the holder
hereof, in whole or in part, on any Call Date, subject to irrevocable prior
written notice to the Warrant Agent delivered at any time on or before the
Business Day that is at least 15 days before such Call Date, by surrender of
this Warrant Instrument to the Warrant Agent at its office set forth in Section
6.3 no later than 4:30 p.m. on the Business Day prior to such Call Date,
accompanied by a copy of either the quotations or the written confirmations from
each Rating Agency referred to in clause (a) above and by a subscription in
substantially the form attached to this Warrant Instrument (or a reasonable
facsimile thereof) duly executed by such holder, provided that such holder shall
have made payment to the Warrant Agent, by wire transfer or other immediately
available funds acceptable to the Warrant Agent, in the amount of the applicable
Call Price, in a manner such that funds will be available to the Warrant Agent
no later than 4:30 p.m. on the Business Day prior to such Call Date, and such
holder shall thereupon (so long as the Warrant Agent shall have received payment
of the applicable Call Price from such holder and shall have paid such amount to
the Trustee pursuant to Section 9(a) of the Trust Agreement) be entitled to
receive the Term Assets purchased hereunder in accordance with this Article I.
Any notice pursuant to this Section 1.1 shall be irrevocable by the holder
hereof.

                           (c)  The Warrant Agent shall notify the
Trustee immediately upon receipt by the Warrant Agent of a notice by the holder
of this Warrant Instrument and upon receipt of payment of the applicable Call
Price from such holder pursuant to clause (b) of this Section 1.1. The Warrant
Agent shall transfer each payment made by the holder hereof pursuant to clause
(b) of this Section 1.1 to the Trustee in immediately available funds, for
application pursuant to the Trust Agreement, no later than 1:00 p.m. on the
applicable Call Date (and, pending such transfer, shall hold each such payment
for the benefit of the holder hereof in a segregated trust account).

                  Section 1.2 Transfer of Term Assets. As soon as practicable
after each surrender of this Warrant Instrument, in whole or in part, and no
later than 5:00 p.m. on the Business Day prior to the applicable Call Date,
provided that the holder shall have, pursuant to Section 1.1, made payment of
the applicable Call Price to the Warrant Agent and furnished the Warrant Agent
all necessary information therefor, including but not limited to the registered
name of the transferee and the delivery instructions for the transferee, the
Warrant Agent shall instruct the Trustee to cause the pro rata portion of the
Term Assets purchased hereunder to be registered on the book-entry system of the
related depositary in the registered name or names furnished

                                  B-4


<PAGE>


by the holder, and, in case such exercise is in part only, a new Warrant

Instrument of like tenor, representing the remaining outstanding Warrants of the
holder, shall be delivered by the Warrant Agent to the holder hereof. The
Trustee shall cause the delivery of such portion of the Term Assets to the
holder or its nominee no later than 1:00 p.m. on the applicable Call Date in
accordance with Section 9(a) of the Trust Agreement.

                  Section 1.3 Cancellation and Destruction of Warrant
Instrument. All Warrant Instruments surrendered to the Warrant Agent for the
purpose of exercise (in whole or in part) pursuant to Section 1.1, or for the
purpose of transfer or exchange pursuant to Article III, shall be cancelled by
the Warrant Agent, and no Warrant Instrument shall be issued in lieu thereof.
Any Warrant Instrument as to which notice of its exercise is given to the
Warrant Agent pursuant to Section 1.1, but which is not exercised in accordance
with Section 1.1 (including, without limitation, by reason of giving notice of
exercise when not permitted by clause (a) of Section 1.1 or failure to make
payment of the applicable Call Price), shall be surrendered by the holder
thereof to the Warrant Agent, and if not so surrendered, shall be deemed to have
been surrendered and cancelled for all purposes. Any prospective transferee of
this Warrant Instrument shall be obligated, prior to accepting transfer, to
inquire of the Warrant Agent whether this Warrant Instrument or any Warrant
represented hereby has been deemed cancelled. The Warrant Agent shall destroy
all cancelled Warrants Instruments.

                  Section 1.4 No Rights as Holder of Term Assets Conferred by
Warrants. Prior to the exercise hereof, this Warrant Instrument shall not
entitle the holder hereof to any of the rights of a holder of the Term Assets,
including, without limitation, the right to receive the payment of any amount on
or in respect of the Term Assets or to enforce any of the covenants of the Trust
Agreement.

                  Section 1.5 Certificate Asset Coverage Calculation. The face
amount of Treasury STRIPS purchased by the holder hereof on any Call Date on
which less than all the Warrants are exercised shall be equal to the difference,
for each Treasury STRIP maturing after such Call Date, between (i) the face
amount of all the Treasury STRIPS owned by the Trust on the date immediately
preceding such Call Date, including the Treasury STRIPS in excess of the amount
required to make all future scheduled distributions to Certif-icateholders, and
(ii) the Remaining Treasury STRIPS as calculated on such Call Date. The face
amount of each Treasury STRIP remaining in the Trust after a Call Date on which
less than all the Warrants have been exercised (the "Remaining Treasury STRIPS")
shall be equal, for each Treasury STRIP maturing after such Call Date, to the
sum, rounded up to the nearest multiple of $1,000, of (1) the product of (i) a
fraction, the numerator of which is equal to the number of Warrants originally
issued minus the number of Warrants exercised and settled on previous Call Dates
(i.e., excluding any Warrant exercised as to which the holder

                                  B-5


<PAGE>


thereof failed in its obligation to pay the Call Price) minus the number of
Warrants being exercised on such Call Date (excluding any such Warrants as to

which the holder thereof has failed in its obligation to pay the Call Price) and
the denominator of which is 50 (the number of Warrants initially issued as of
the Closing Date) and (ii) the face amount of all the Treasury STRIPS owned by
the Trust on the day immediately preceding such Call Date other than those
needed to pay the Trustee Defeasance Fees (as listed in Schedule 2 of the Trust
Agreement) and (2) the Trustee Defeasance Fees (as listed in Schedule 2 of the
Trust Agreement) corresponding to the maturity dates of such Treasury STRIPS.

                              ARTICLE II

                       Restrictions on Transfer

                  Section 2.1 Restrictive Legends. Except as otherwise permitted
by this Article II, each Warrant Instrument (including each Warrant Instrument
issued upon the transfer of any Warrant Instrument) shall be issued with a
legend in substantially the following form:

                  "This Warrant Instrument has not been, and the Warrants
         represented hereby have not been, registered under the Securities Act
         of 1933, as amended, and may not be transferred, sold or otherwise
         disposed of except while a registration under such Act is in effect or
         pursuant to an exemption therefrom under such Act. This Warrant
         Instrument and any Warrant represented hereby may be transferred only
         in compliance with the conditions specified in this Warrant
         Instrument."

                  Section 2.2 Notice of Proposed Transfer; Opinions of Counsel.
Prior to any transfer of any Warrant Instrument or portion thereof, the holder
hereof will give 5 Business Days' (or such lesser period acceptable to the
Warrant Agent) prior written notice to the Warrant Agent of such holder's
intention to effect such transfer and to comply in all other respects with this
Section 2.2. Each transfer of a portion of a Warrant Instrument must be for a
whole number of Warrants. Each such notice (a) shall describe the manner and
circumstances of the proposed transfer in sufficient detail to enable counsel
for the holder to render the opinions referred to below, and (b) shall designate
counsel for the holder giving such notice. The holder giving such notice will
submit a copy thereof to the counsel designated in such notice. If (A) in the
opinion of such counsel for the holder the proposed transfer may be effected
without registration of such Warrant Instrument under the Securities Act (such
opinion stating the basis for such determination) and (B) such opinion is in
form and substance satisfactory to the Depositor and the Warrant Agent, such
holder shall thereupon be entitled to transfer such Warrant Instrument in
accordance with the terms of the notice delivered by such holder to the Warrant
Agent. Each instrument representing

                                  B-6


<PAGE>


such Warrant Instrument or portion thereof issued upon or in connection with
such transfer shall bear the restrictive legend required by Section 2.1, unless
the Warrant Agent shall have received an opinion of counsel satisfactory to the

Warrant Agent and the Depositor that such legend is no longer required to ensure
compliance with the Securities Act.

                              ARTICLE III

   Registration and Transfer of Warrant Instruments, etc.

                  Section 3.1 Warrant Register; Ownership of Warrant
Instruments. The Warrant Agent will keep a register in which the Warrant Agent
will provide for the registration of Warrant Instruments and the registration of
transfers of Warrant Instruments representing whole numbers of Warrants. The
Trustee and the Warrant Agent may treat the Person in whose name any Warrant
Instrument is registered on such register as the owner thereof for all purposes,
and the Trustee and the Warrant Agent shall not be affected by any notice to the
contrary.

                  Section 3.2 Transfer and Exchange of Warrant Instruments. Upon
surrender of any Warrant Instrument for registration of transfer or for exchange
to the Warrant Agent, the Warrant Agent shall (subject to compliance with
Article II) execute and deliver, and cause the Trustee, on behalf of the Trust,
to execute and deliver, in exchange therefor, a new Warrant Instrument of like
tenor and evidencing a like whole number of Warrants, in the name of such holder
or as such holder (upon payment by such holder of any applicable transfer taxes
or government charges) may direct.

                  Section 3.3 Replacement of Warrant Instruments. Upon receipt
of evidence reasonably satisfactory to the Warrant Agent of the loss, theft,
destruction or mutilation of any Warrant Instrument and, in the case of any such
loss, theft or destruction of any Warrant Instrument, upon delivery of an
indemnity bond in such reasonable amount as the Warrant Agent may determine, or,
in the case of any such mutilation, upon the surrender of such Warrant
Instrument for cancellation to the Warrant Agent, the Warrant Agent shall
execute and deliver, and cause the Trustee, on behalf of the Trust, to execute
and deliver, in lieu thereof, a new Warrant Instrument of like tenor bearing a
number not contemporaneously outstanding.

                  Section 3.4 Execution and Delivery of Warrant Instruments by
Trustee. The Trustee, on behalf of the Trust, hereby agrees (subject to
compliance with Article II) to execute and deliver such new Warrant Instruments
issued in accordance with Section 1.2 or this Article III as the Warrant Agent
shall request in accordance herewith.

                                  B-7


<PAGE>


                              ARTICLE IV

                              Definitions

                  As used herein, unless the context otherwise requires, the
following terms have the following respective meanings:


                  Accreted Value: On each Call Date, for each Treasury STRIP, an
amount calculated by accreting the Initial Present Value of such Treasury STRIP
to such current Call Date at a rate equal, for each Interest Accrual Period, to
the Pass-Through Rate on the Certificates applicable to such Interest Accrual
Period.

                  Allocable Value: On each Call Date, for each Treasury Note,
its face amount, and for each Treasury STRIP maturing after such Call Date, its
Accreted Value.

                  Business Day:  As defined in the Trust Agreement.

                  Call Date: The fifteenth day of each February and August, or
if any such date is not a Business Day, then the next succeeding Business Day,
commencing August 15, 1996, and ending February 15, 2005.

                  Call Price: In aggregate, $1,000,000 per Warrant exercised,
which amount is allocable to each of the Term Assets purchased in proportion to
such Term Asset's respective Allocable Value as of the applicable Call Date.

                  Certificates:  The Structured Treasury Escalating
Pass-Through Certificates, Series 1 issued pursuant to the
Trust Agreement.

                  Closing Date: March 29, 1995.

                  Depositor:  As defined in the introduction to this
Warrant Instrument, or any successor thereto under the Trust
Agreement.

                  Initial Present Value: For each Treasury STRIP, an amount
calculated as of the Closing Date by discounting the face amount of such
Treasury STRIP at a rate equal, for each Interest Accrual Period, to the
Pass-Through Rate on the Certificates applicable to such Interest Accrual
Period.

                  Person: Any individual, corporation, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), unincorporated organization or government or any agency or political
subdivision thereof.

                  Rating Agencies:  Standard & Poor's Ratings Group
and Moody's Investors Service, Inc. and any successor to
either of the foregoing.

                  Remaining Treasury STRIPS:  As defined in Section
1.5 hereof.

                                  B-8


<PAGE>



                  Responsible Officer:  As defined in the Trust
Agreement.

                  Securities Act:  The Securities Act of 1933, or
any similar federal statute, and the rules and regulations
of the Commission thereunder, all as the same shall be in
effect at the time.

                  Term Assets:  The Treasury Notes and Treasury
STRIPS.

                  Treasury Notes:  The United States Treasury Notes
identified on Schedule 1 hereto.

                  Treasury STRIPS: The "stripped" interest payments on United
States Treasury Bonds which have been created pursuant to the Department of
Treasury's Separate Trading of Registered Interest and Principal of Securities
Program and which are identified on Schedule 1 hereto.

                  Trust:  As defined in the introduction to this
Warrant Instrument.

                  Trust Agreement: The Trust Agreement dated as of March 29,
1995, between the Depositor and the Trustee, as supplemented by the Series 1
Supplement dated as of March 29, 1995, between the Depositor and the Trustee, as
the same may be amended or modified from time to time.

                  Trustee:  As defined in the introduction to this
Warrant, or any successor thereto under the Trust Agreement.

                  Warrant:  The right to purchase, on a pro rata
basis, an aggregate of $1,000,000 in Allocable Value.

                  Warrant Agent:  Bankers Trust Company, a New York
banking corporation, in its capacity as warrant agent
hereunder, or any successor thereto hereunder.

                  Warrant  Instrument:  As defined in the introduc-
tion to this Warrant Instrument.

                               ARTICLE V

                             Warrant Agent

                  Section 5.1 Limitation on Liability. The Warrant Agent shall
be protected and shall incur no liability for or in respect of any action taken,
suffered or omitted by it in connection with its administration of the Warrant
Instruments in reliance upon any instrument of assignment or transfer, power of
attorney, endorsement, affidavit, letter, notice, direction, consent,
certificate, statement or other paper or document in good faith believed by it
to be genuine and to be signed, executed and, where necessary, verified and
acknowledged, by the proper Person or Persons.


                                  B-9


<PAGE>


                  Section 5.2 Duties of Warrant Agent. The Warrant Agent
undertakes only the specific duties and obligations imposed hereunder upon the
following terms and conditions, by all of which the Depositor, the Trust, the
Trustee and each holder of a Warrant Instrument shall be bound:

                  (a) The Warrant Agent may consult with legal counsel (who may
be legal counsel for the Depositor), and the opinion of such counsel shall be
full and complete authorization and protection to the Warrant Agent as to any
action taken or omitted by it in good faith and in accordance with such opinion,
provided the Warrant Agent shall have exercised reasonable care in the selection
by it of such counsel.

                  (b) Whenever in the performance of its duties hereunder, the
Warrant Agent shall deem it necessary or desirable that any fact or matter be
proved or established by the Depositor or the Trustee prior to taking or
suffering any action hereunder, such fact or matter may be deemed to be
conclusively proved and established by a certificate signed by the Chairman of
the Board, the President or any Vice President of the Depositor or a Responsible
Officer of the Trustee and delivered to the Warrant Agent; and such certificate
shall be full authorization to the Warrant Agent for any action taken or
suffered in good faith by it hereunder in reliance upon such certificate.

                  (c)      The Warrant Agent shall be liable hereunder
only for its own negligence, willful misconduct or bad
faith.

                  (d) The Warrant Agent shall not be liable for or by reason of
any of the statements of fact or recitals contained herein or be required to
verify the same, but all such statements and recitals are and shall be deemed to
have been made by the Trust and the Depositor only.

                  (e) The Warrant Agent shall not have any responsibility in
respect of and makes no representation as to the validity of this Warrant
Instrument or the execution and delivery hereof (except the due execution hereof
by the Warrant Agent); nor shall it be responsible for any breach by the Trust
of any covenant or condition contained in this Warrant Instrument; nor shall it
by any act hereunder be deemed to make any representation or warranty as to the
Term Assets to be purchased hereunder.

                  (f) The Warrant Agent is hereby authorized and directed to
accept instructions with respect to the performance of its duties hereunder from
the Chairman of the Board, the President or any Vice President of the Depositor,
and any Responsible Officer of the Trustee, and to apply to such officers for
advice or instructions in connection with its duties, and it shall not be liable
for any action taken or suffered to be taken by it in good faith in accordance
with instructions of any such officer.

                                 B-10



<PAGE>


                  (g) The Warrant Agent and any shareholder, director, officer
or employee of the Warrant Agent may buy, sell or deal in any of the Warrant
Instruments or other securities of the Trust or otherwise act as fully and
freely as though it were not Warrant Agent hereunder, so long as such persons do
so in full compliance with all applicable laws. Nothing herein shall preclude
the Warrant Agent from acting in any other capacity for the Trust, the Depositor
or for any other legal entity.

                  (h) The Warrant Agent may execute and exercise any of the
rights or powers hereby vested in it or perform any duty hereunder either itself
or by or through its attorneys or agents.

                  (i) The Warrant Agent shall act solely as the agent of the
Trust hereunder. The Warrant Agent shall not be liable except for the failure to
perform such duties as are specifically set forth herein, and no implied
covenants or obligations shall be read into this Warrant Instrument against the
Warrant Agent, whose duties shall be determined solely by the express provisions
hereof.

                  (j) The Warrant Agent shall not have any duty to calculate or
determine any adjustments with respect either to the Call Price or to the kind
and amount of property receivable by holders of Warrant Instruments upon the
exercise thereof.

                  (k) The Warrant Agent shall not be responsible for any failure
on the part of the Trust to comply with any of its covenants and obligations
contained herein.

                  (l) The Warrant Agent shall not be under any obligation or
duty to institute, appear in or defend any action, suit or legal proceeding in
respect hereof, unless first indemnified to its satisfaction, but this provision
shall not affect the power of the Warrant Agent to take such action as the
Warrant Agent may consider proper, whether with or without such indemnity. The
Warrant Agent shall promptly notify the Depositor and the Trustee in writing of
any claim made or action, suit or proceeding instituted against it arising out
of or in connection with this Warrant Instrument.

                  (m) The Trustee will perform, execute, acknowledge and deliver
or cause to be performed, executed, acknowledged and delivered all such further
acts, instruments and assurances as may be required by the Warrant Agent in
order to enable it to carry out or perform its duties hereunder.

                                 B-11


<PAGE>


                  Section 5.3        Change of Warrant Agent.  The Warrant 


Agent may resign and be discharged from its duties hereunder upon 30 days'
notice in writing mailed to the Depositor and the Trustee by registered or
certified mail, and to the holders of the Warrant Instruments by first-class
mail at the expense of the Depositor, provided that no such resignation or
discharge shall become effective until a successor Warrant Agent shall have been
appointed hereunder. The Depositor may remove the Warrant Agent or any successor
Warrant Agent upon 30 days' notice in writing, mailed to the Warrant Agent or
successor Warrant Agent, as the case may be, and to the holders of the Warrant
Instruments by first-class mail, provided that no such removal shall become
effective until a successor Warrant Agent shall have been appointed hereunder. 
If the Warrant Agent shall resign or be removed or shall otherwise become
incapable of acting, the Depositor shall promptly appoint a successor to the
Warrant Agent, which may be designated as an interim Warrant Agent.  If an
interim Warrant Agent is designated, the Depositor shall then appoint a
permanent successor to the Warrant Agent, which may be the interim Warrant
Agent.  If the Depositor shall fail to make such appointment of a permanent
successor within a period of 30 days after such removal or within 60 days after
notification in writing of such resignation or incapacity by the resigning or
incapacitated Warrant Agent or by the holder of a Warrant Instrument, then the 
Warrant Agent or registered holder of any Warrant may apply to any court of
competent jurisdiction for the appointment of such a successor.  Any successor
to the Warrant Agent appointed hereunder must be rated in one of the four
highest rating categories by each Rating Agency.


                              ARTICLE VI

                             Miscellaneous

                  Section 6.1 Remedies. The remedies at law of the holder of
this Warrant Instrument in the event of any default or threatened default by the
Warrant Agent in the performance of or compliance with any of the terms of this
Warrant Instrument are not and will not be adequate and, to the fullest extent
permitted by law, such terms may be specifically enforced by a decree for the
specific performance of any agreement contained herein or by an injunction
against a violation of any of the terms hereof or otherwise.

                  Section 6.2 Limitation on Liabilities of Holder. Nothing
contained in this Warrant Instrument shall be construed as imposing any
obligation on the holder hereof to purchase any of the Term Assets except in
accordance with the terms hereof.

                                 B-12


<PAGE>


                  Section 6.3 Notices. All notices and other communications
under this Warrant Instrument shall be in writing and shall be delivered, or
mailed by registered or certified mail, return receipt requested, by a
nationally recognized overnight courier, postage prepaid, addressed (a) if to
any holder of any Warrant Instrument, at the registered address of such holder

as set forth in the register kept by the Warrant Agent, or (b) if to the Warrant
Agent, to Four Albany Street, New York, New York 10006, Attention: Corporate
Trust and Agency Group or to such other address notice of which the Warrant
Agent shall have given to the holder hereof and the Trustee or (c) if to the
Trust or the Trustee, to the Corporate Trust Office (as set forth in the Trust
Agreement), provided that the exercise of any Warrant Instrument shall be
effective in the manner provided in Article I.

                  Section 6.4 Amendment. (a) This Warrant Instrument may be
amended from time to time by the Depositor, the Trustee and the Warrant Agent
without the consent of the holder hereof, upon receipt of an opinion of counsel
satisfactory to the Warrant Agent that the provisions hereof have been satisfied
and that such amendment would not alter the status of the Trust as a grantor
trust under the Code, for any of the following purposes: (i) to cure any
ambiguity or to correct or supplement any provision herein which may be
defective or inconsistent with any other provision herein or to provide for any
other terms or modify any other provisions with respect to matters or questions
arising under this Warrant which shall not adversely affect in any material
respect the interests of the holder hereof or any holder of a Certificate; or
(ii) to evidence and provide for the acceptance of appointment hereunder of a
Warrant Agent other than Bankers Trust Company.

                  (b) Without limiting the generality of the foregoing, this
Warrant Instrument may also be modified or amended from time to time by the
Depositor, the Trustee and the Warrant Agent with the consent of the holders of
66-2/3% of the Warrants, upon receipt of an opinion of counsel satisfactory to
the Warrant Agent that the provisions hereof have satisfied, for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of this Warrant Instrument or of modifying in any manner the rights
of the holders of Warrant Instrument; provided, however, that no such amendment
shall (i) adversely affect in any material respect the interests of holders of
Certificates without the consent of the holders of Certificates evidencing not
less than the Required Per-centage-Amendment of the aggregate Voting Rights of
such affected Certificates (as such terms are defined in the Trust Agreement)
and without written confirmation from each Rating Agency that such amendment
will not result in a

                                 B-13


<PAGE>


downgrading or withdrawal of its rating of the Certificates, (ii) alter the
dates on which Warrants are exercisable or the amounts payable upon exercise of
a Warrant without the consent of the holders of Certificates evidencing not less
than 100% of the aggregate Voting Rights of such affected Certificates and the
holders of 100% of the affected Warrants or (iii) reduce the percentage of
aggregate Voting Rights required by (i) or (ii) without the consent of the
holders of all such affected Certificates. Notwithstanding any other provision
of this Warrant, this Section 6.4(b) shall not be amended without the consent of
the holders of 100% of the affected Warrants.

                  (c) Promptly after the execution of any such amendment or

modification, the Warrant Agent shall furnish a copy of such amendment or
modification to each holder of a Warrant Instrument, to each holder of a
Certificate and to the Rating Agencies. It shall not be necessary for the
consent of holders of Warrants or Certificates under this Section to approve the
particular form of any proposed amendment, but it shall be sufficient if such
consent shall approve the substance thereof. The manner of obtaining such
consents and of evidencing the authorization of the execution thereof shall be
subject to such reasonable regulations as the Warrant Agent may prescribe.

                  Section 6.5 Expiration. The right to exercise this Warrant
Instrument shall expire on the earliest to occur of (a) the cancellation or
deemed cancellation hereof, (b) the surrender of this Warrant Instrument in full
to the Warrant Agent, in conjunction with the exercise of the Depositor's
exchange right under the Trust Agreement, (c) the termination of the Trust
Agreement, (d) the liquidation, disposition or maturity of all of the Term
Assets, (e) the end of the day on the final Call Date or (f) a payment default
on any of the Term Assets.

                  Section 6.6 Descriptive Headings. The headings in this Warrant
Instrument are for purposes of reference only and shall not limit or otherwise
affect the meaning hereof.

                  Section 6.7 GOVERNING LAW. THIS WARRANT INSTRUMENT SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL
BE GOVERNED BY, THE LAW OF THE STATE OF NEW YORK, WITHOUT REGARD TO PRINCIPLES
OF CONFLICT OF LAWS.

                  Section 6.8 Judicial Proceedings; Waiver of Jury. Any judicial
proceeding brought against the Trust, the Trustee or the Warrant Agent with
respect to this Warrant Instrument may be brought in any court of competent
jurisdiction in the County of New York, State of New York or of

                                 B-14


<PAGE>


the United States of America for the Southern District of New York and, by
execution and delivery of this Warrant Instrument, the Trustee on behalf of the
Trust and the Warrant Agent (a) accept, generally and unconditionally, the
nonexclusive jurisdiction of such courts and any related appellate court, and
irrevocably agree that the Trust and the Trustee and the Warrant Agent shall be
bound by any judgment rendered thereby in connection with this Warrant
Instrument, subject to any rights of appeal, and (b) irrevocably waive any
objection that the Trust or the Trustee or the Warrant Agent may now or
hereafter have as to the venue of any such suit, action or proceeding brought in
such a court or that such court is an inconvenient forum.

                  Section 6.9 Nonpetition Covenant. Each of the holder of this
Warrant Instrument by its acceptance hereof and the Warrant Agent agrees that it
shall not (and, in the case of the holder, that it shall not direct the Warrant
Agent to), until the date which is one year and one day after the payment in
full of the Certificates and all other securities issued by the Trust, the

Depositor or entities formed, established or settled by the Depositor,
acquiesce, petition or otherwise invoke or cause the Trust, the Depositor, any
such other entity or the Trustee to invoke the process of the United States of
America, any State or other political subdivision thereof or any entity
exercising executive, legislative, judicial, regulatory or administrative
functions of or pertaining to government for the purpose of commencing or
sustaining a case by or against the Trust, the Depositor or any such other
entity under a Federal or state bankruptcy, insolvency or similar law or
appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator or
other similar official of the Trust, the Depositor or any such other entity or
all or any part of the property or assets of Trust, the Depositor or any such
other entity or ordering the winding up or liquidation of the affairs of the
Trust, the Depositor or any such other entity.

                                 B-15


<PAGE>


                  Section 6.10 Covenant of Trustee. The Trustee shall not amend
the Trust Agreement or sell Term Assets or declare a Trust Termination Event
except in accordance with the provisions of the Trust Agreement.

                                      TIERS TRUST 1

                                      By:  BANKERS TRUST COMPANY,
                                           as Trustee,

                                      By:--------------------------------

                                         Title: Assistant Vice President

                                      BANKERS TRUST COMPANY,
                                           as Warrant Agent,

                                      By:-------------------------------
                                         Title: Assistant Vice President

                                 B-16
                                   

<PAGE>




                         FORM OF SUBSCRIPTION

            [To be executed only upon exercise of Warrants]

To TIERS Trust 1

The undersigned registered holder of the within Warrant Instrument, having
previously given notice thereof in accordance with the terms of the Warrant
Instrument, hereby irrevocably exercises ______________ Warrant(s) for, and
purchases pursuant thereto, the Term Assets receivable upon such exercise, and
herewith makes payment of $ [$1,000,000 per Warrant] therefor, and requests that
such Term Assets be transferred to _______________________ [insert information
required for transfer of Term Assets].

Dated:                              -------------------------------------
                                    (Signature must conform in all respects
                                    to name of holder as specified on the
                                    face of Warrant)

                                    -------------------------------------
                                             (Street Address)

                                    -------------------------------------
                                          (City)(State)(Zip Code)


                                 B-17


<PAGE>



                          FORM OF ASSIGNMENT

       [To be executed only upon transfer of Warrant Instrument]

For value received, the undersigned registered holder of the within Warrant
Instrument hereby sells, assigns and transfers unto ________________________ the
__________ Warrant(s) [Must be whole number] to purchase Term Assets to which
such Warrant Instrument relates, and appoints _______________________ Attorney
to make such transfer on the books of the Warrant Agent maintained for such
purpose, with full power of substitution in the premises.

Dated:                                 -------------------------------------
                                       (Signature must conform in all respects
                                       to name of holder as specified on the
                                       face of Warrant)

                                       
                                        
                                        -------------------------------------
                                                   (Street Address)
                                               (City)(State)(Zip Code)

Signed in the presence of:


- -------------------------------------


                                 B-18




<PAGE>

                                                             Schedule 1

                        Schedule of Treasury Securities


    Treasury                                                  Face
    Security      Maturity           Coupon       CUSIP      Amount
- ---------------------------------------------------------------------------
Treasury STRIP  August 15, 1995        0.00%    912820AD9    $51,000
Treasury STRIP  February 15, 1996      0.00%    912820AF4    491,000
Treasury STRIP  August 15, 1996        0.00%    912833BU3    503,000
Treasury STRIP  February 15, 1997      0.00%    912833BV1    503,000
Treasury STRIP  August 15, 1997        0.00%    912833BW9    516,000
Treasury STRIP  February 15, 1998      0.00%    912833BX7    516,000
Treasury STRIP  August 15, 1998        0.00%    912833BY5    541,000
Treasury STRIP  February 15, 1999      0.00%    912833BZ2    541,000
Treasury STRIP  August 15, 1999        0.00%    912833CA6    566,000
Treasury STRIP  February 15, 2000      0.00%    912820AV9    566,000
Treasury STRIP  August 15, 2000        0.00%    912820AX5    591,000
Treasury STRIP  February 15, 2001      0.00%    912833CD0    591,000
Treasury STRIP  August 15, 2001        0.00%    912833CE8    616,000
Treasury STRIP  February 15, 2002      0.00%    912833CF5    616,000
Treasury STRIP  August 15, 2002        0.00%    912833CG3    641,000
Treasury STRIP  February 15, 2003      0.00%    912820BF3    641,000
Treasury STRIP  August 15, 2003        0.00%    912833CJ7    678,000
Treasury STRIP  February 15, 2004      0.00%    912833CK4    678,000
Treasury STRIP  August 15, 2004        0.00%    912833CL2    741,000
Treasury STRIP  February 15, 2005      0.00%    912833CM0 15,741,000
Treasury Note   February 15, 2005      7.50%    912827S86 35,000,000
- ---------------------------------------------------------------------------
                                                    Total 61,328,000

                                 B-19


<PAGE>

                                                            Schedule 1


                        Schedule of Treasury Securities

    Treasury                                                  Face
    Security      Maturity           Coupon       CUSIP      Amount
- ---------------------------------------------------------------------------
Treasury STRIP  August 15, 1995        0.00%    912820AD9    $51,000
Treasury STRIP  February 15, 1996      0.00%    912820AF4    491,000
Treasury STRIP  August 15, 1996        0.00%    912833BU3    503,000
Treasury STRIP  February 15, 1997      0.00%    912833BV1    503,000
Treasury STRIP  August 15, 1997        0.00%    912833BW9    516,000
Treasury STRIP  February 15, 1998      0.00%    912833BX7    516,000
Treasury STRIP  August 15, 1998        0.00%    912833BY5    541,000
Treasury STRIP  February 15, 1999      0.00%    912833BZ2    541,000
Treasury STRIP  August 15, 1999        0.00%    912833CA6    566,000
Treasury STRIP  February 15, 2000      0.00%    912820AV9    566,000
Treasury STRIP  August 15, 2000        0.00%    912820AX5    591,000
Treasury STRIP  February 15, 2001      0.00%    912833CD0    591,000
Treasury STRIP  August 15, 2001        0.00%    912833CE8    616,000
Treasury STRIP  February 15, 2002      0.00%    912833CF5    616,000
Treasury STRIP  August 15, 2002        0.00%    912833CG3    641,000
Treasury STRIP  February 15, 2003      0.00%    912820BF3    641,000
Treasury STRIP  August 15, 2003        0.00%    912833CJ7    678,000
Treasury STRIP  February 15, 2004      0.00%    912833CK4    678,000
Treasury STRIP  August 15, 2004        0.00%    912833CL2    741,000
Treasury STRIP  February 15, 2005      0.00%    912833CM0 15,741,000
Treasury Note   February 15, 2005      7.50%    912827S86 35,000,000
- ---------------------------------------------------------------------------
                                                    Total 61,328,000


<PAGE>

                                                                 Schedule 2

                       Schedule of Defeased Trustee Fees



                                                 Defeased
                          Distribution           Trustee
                               Date                Fees
                      -------------------------------------
                      August 15, 1995            $3,500
                      February 15, 1996           3,500
                      August 15, 1996             3,000
                      February 15, 1997           3,000
                      August 15, 1997             3,500
                      February 15, 1998           3,500
                      August 15, 1998             3,500
                      February 15, 1999           3,500
                      August 15, 1999             3,500
                      February 15, 2000           3,500
                      August 15, 2000             3,500
                      February 15, 2001           3,500
                      August 15, 2001             3,500
                      February 15, 2002           3,500
                      August 15, 2002             3,500
                      February 15, 2003           3,500
                      August 15, 2003             3,000
                      February 15, 2004           3,000
                      August 15, 2004             3,500
                      February 15, 2005           3,500
                      ---------------------------------
                                      Total      68,000




<PAGE>



                           STRUCTURED PRODUCTS TIERS 1

          STRUCTURED TREASURY ESCALATING PASS THRU TRUST CERTIFICATES,

                          SERIES 1 CUSIP No. 871928AA5

                               Semi Annual Report

                Relating to the August 15, 1995 Distribution Date
<TABLE>
1.      Amounts distributed with respect to the Certificates.
<S>                                                                       <C>
(i)     Principal                                                         $0.00
        Principal per $1,000 original amount                              $0.00

(ii)    Premium                                                           $0.00
        Premium per $1,000 original principal amount                      $0.00

(iii)   Interest                                                          $1,033,600.00
        Interest per $1,100 original principal amount                     $20.672

(iv)    Unpaid interest accrued as of 8/15/95 Distribution Date           $0.00
        Unpaid interest accrued as of 8/15/95 per $1,000
        Original principal amount                                         $0.00

2.      The Pass Through Rate applicable to the Certificates
        on the August 15, 1995, Distribution Date.                        7.20%

3.(i)   The aggregate stated principal amount of the                      $38,000,000
        Deposited Assets related to the Series.

        (ii)   The current rating of the Deposited Assets assigned        Aaa by Moody's
               by the Rating Agencies.                                    AAA by S&P

4.(ii)  The Aggregate Certificate Principal Balance of the                $0.00
        Certificates at the close of business on the August 15, 1995
        Distribution Date.
</TABLE>


                                                By:  Bankers Trust Company,
                                                     as Trustee



<PAGE>


                           STRUCTURED PRODUCTS TIERS 1

          STRUCTURED TREASURY ESCALATING PASS THRU TRUST CERTIFICATES,

                          SERIES 1 CUSIP No. 871928AA5

                               Semi Annual Report

               Relating to the February 15, 1996 Distribution Date
<TABLE>
1.      Amounts distributed with respect to the Certificates.
<S>                                                                    <C>
(i)     Principal                                                      $38,000,000
        Principal per $1,000 original amount                           $760.00

(ii)    Premium                                                        $0.00
        Premium per $1,000 original principal amount                   $0.00

(iii)   Interest                                                       $1,368,000
        Interest per $1,100 original principal amount                  $27.36

(iv)    Unpaid interest accrued as of 2/15/96 Distribution Date        $0.00
        Unpaid interest accrued as of 2/15/96 per $1,000
        Original principal amount                                      $0.00

2.      The Pass Through Rate applicable to the Certificates

        on the February 15, 1996, Distribution Date.                   7.20%

3.(i)   The aggregate stated principal amount of the                   $38,000,000
        Deposited Assets related to the Series.

        (ii)   The current rating of the Deposited Assets assigned     Aaa by Moody's
               by the Rating Agencies.                                 AAA by S&P

4.(ii)  The Aggregate Certificate Principal Balance of the             $0.00
        Certificates at the close of business on the 
        February 15, 1996 Distribution Date.
</TABLE>


                                                    By:  Bankers Trust Company,
                                                         as Trustee




<PAGE>


                              NOTICE OF REDEMPTION
                                TO THE HOLDERS OF

                           STRUCTURED PRODUCTS TIERS I
         STRUCTURED TREASURY ESCALATING PASS THRU CERTIFICATES, SERIES I

                              *CUSIP NO. 871928AA5

NOTICE IS HEREBY GIVEN THAT, the Certificates issued under an Indenture
Agreement dated as of March 29, 1995 between Structured Products Corp. and
Bankers Trust Company as Trustee (the "Trustee"), will be redeemed in full on
February 15, 1996, at a redemption price of par plus accrued interest. Accrued
interest will accrue up to and including February 14, 1996.

Pursuant to the Indenture, holders shall deliver their Certificates to the
Trustee on or before February 15, 1996, for payment of the redemption price. The
Record Date otherwise applicable to such Distribution Date is not applicable,
payments will be made only upon presentation and surrender of the Certificates
at the office of the Trustee herein specified. The Certificates should be 
delivered to the Trustee as follows:

         BY MAIL:                                    BY HAND:

Bankers Trust Company                        Bankers Trust Company
Corporate Trust and Agency Group             Corporate Trust and Agency Group
P. 0. Box 318                                123 Washington Street, 1st Floor
Church Street Station                        New York, N.Y. 10006
New York, N.Y. 10008-0318


Dated: February 7, 1996                             By: Bankers Trust Company,
                                                        as Trustee


Withholding of 31% of gross redemption proceeds of any payment within the United
States may be required by the Interest and Dividend Tax Compliance Act of 1983
unless the Paying Agent has the correct taxpayer identification number (social
security or employer identification number) or exemption certificate of the
Payee. Please furnish a properly completed Form W-9 or exemption certificate or
equivalent when presenting your securities.

*This CUSIP number has been assigned to this issue by Standard and Poor's
Corporation, and is included solely for the convenience of the bondholders.
Neither the issuer nor the Trustee/Agent shall be responsible for the selection
or the use of this CUSIP number, nor is any representation made as to its
correctness on the bonds or as indicated in any redemption notice.





<PAGE>

                        [Arthur Anderson LLP Letterhead]

                        Report on Agreed-Upon Procedures

                     Structured Products Corp. TIERS Trust 1

                               September 21, 1995





<PAGE>


                        [Arthur Anderson LLP Letterhead]


Structured Products Corp. (as Depositor)
Seven World Trade Center
New York, New York  10048

Bankers Trust Company (as Trustee)
Four Albany Street
New York, New York  10006

Standard & Poor's Rating Group
Structured Finance
25 Broadway
New York, New York  10004-1064

Moody's Investors Service
99 Church Street
New York, New York 10007

Dear Sirs:

We are independent public accountants with respect to Bankers Trust Company (the
"Trustee") and Structured Products Corp. TIERS Trust 1 (the "Trust"), as defined
under the Code of Professional Conduct of the American Institute of Certified
Public Accountants.

At your request, we have performed the following agreed-upon procedures with
respect to the administration of the underlying deposited assets and related
credit support for the period from March 29, 1995 to June 30, 1995 of the Trust:

         a.   Traced the deposit of $51,108,240 received from the Certificate
              Holders to the documentation of the Trust's account maintained by
              the Trustee as of March 29, 1995.

         b.   Traced the purchase in the amount of $51,108,240 and the related
              deposit of the following securities to the documentation of the
              Trust's account maintained by the Trustee as of March 29, 1995:

<TABLE>
<CAPTION>
       Security                  Maturity               CUSIP           Face Value
- -----------------------------------------------------------------------------------
<S>                         <C>                      <C>               <C>
    Treasury Strip            August 15, 1995         912820AD9         $  51,000
    Treasury Strip           February 15, 1996        912820AF4           491,000
    Treasury Strip            August 15, 1996         912833BU3           503,000
    Treasury Strip           February 15, 1997        912833BV1           503,000
    Treasury Strip            August 15, 1997         912833BW9           516,000
    Treasury Strip           February 15, 1998        912833BX7           516,000

    Treasury Strip            August 15, 1998         912833BY5           541,000
    Treasury Strip           February 15, 1999        912833BZ2           541,000
    Treasury Strip            August 15, 1999         912833CA6           566,000

</TABLE>


<PAGE>


Structured Products Corp. (as Depositor)

Bankers Trust Company (as Trustee)

Standard & Poor's Rating Group

Moody's Investors Service

Page 3

<TABLE>
<S>                        <C>                      <C>                 <C>
    Treasury Strip           February 15, 2000        912820AV9              566,000
    Treasury Strip            August 15, 2000         912820AX5              591,000
    Treasury Strip           February 15, 2001        912833CD0              591,000
    Treasury Strip            August 15, 2001         912833CE8              616,000
    Treasury Strip           February 15, 2002        912833CF5              616,000
    Treasury Strip            August 15, 2002         912833CG3              641,000
    Treasury Strip           February 15, 2003        912820BF3              641,000
    Treasury Strip            August 15, 2003         912833CJ7              678,000
    Treasury Strip           February 15, 2004        912833CK4              678,000
    Treasury Strip            August 15, 2004         912833CL2              741,000
    Treasury Strip           February 15, 2005        912833CM0           15,741,000
    Treasury Note            February 15, 2005        912827S86           35,000,000
                                                                         ----------------
                                                                  Total   $61,328,000
</TABLE>

         c.   Traced the withdrawal of the following securities, in accordance
              with the Trust Agreement, by a Certificate Holder, from the
              Trust's account maintained by the Trustee as of May 16, 1995:

<TABLE>
<CAPTION>
       Security                  Maturity                   CUSIP            Face Value
- ----------------------------------------------------------------------------------------
<S>                        <C>                       <C>               <C> 
    Treasury Strip            August 15, 1995         912820AD9         $  11,000
    Treasury Strip           February 15, 1996        912820AF4           117,000
    Treasury Strip            August 15, 1996         912833BU3           120,000
    Treasury Strip           February 15, 1997        912833BV1           120,000
    Treasury Strip            August 15, 1997         912833BW9           123,000
    Treasury Strip           February 15, 1998        912833BX7           123,000
    Treasury Strip            August 15, 1998         912833BY5           129,000

    Treasury Strip           February 15, 1999        912833BZ2           129,000
    Treasury Strip            August 15, 1999         912833CA6           135,000
    Treasury Strip           February 15, 2000        912820AV9           135,000
    Treasury Strip            August 15, 2000         912820AX5           141,000
    Treasury Strip           February 15, 2001        912833CD0           141,000
    Treasury Strip            August 15, 2001         912833CE8           147,000
    Treasury Strip           February 15, 2002        912833CF5           147,000
    Treasury Strip            August 15, 2002         912833CG3           153,000
</TABLE>


<PAGE>


Structured Products Corp. (as Depositor)

Bankers Trust Company (as Trustee)

Standard & Poor's Rating Group

Moody's Investors Service

Page 4

<TABLE>
<S>                        <C>                     <C>            <C>
    Treasury Strip           February 15, 2003        912820BF3               153,000
    Treasury Strip            August 15, 2003         912833CJ7               162,000
    Treasury Strip           February 15, 2004        912833CK4               162,000
    Treasury Strip            August 15, 2004         912833CL2               177,000
    Treasury Strip           February 15, 2005        912833CM0             3,777,000
    Treasury Strip            August 15, 2005         912827S86             8,400,000
                                                                        ----------------
                                                                  Total   $14,702,000
</TABLE>

         d.   Traced the following remaining securities to the documentation 
              of the Trust's account maintained by the Trustee as of June 
              30, 1995:

<TABLE>
<CAPTION>
       Security                  Maturity                   CUSIP            Face Value
- ---------------------------------------------------------------------------------------------
<S>                        <C>                    <C>                 <C>
    Treasury Strip            August 15, 1995         912820AD9         $     40,000
    Treasury Strip           February 15, 1996        912820AF4              374,000
    Treasury Strip            August 15, 1996         912833BU3              383,000
    Treasury Strip           February 15, 1997        912833BV1              383,000
    Treasury Strip            August 15, 1997         912833BW9              393,000
    Treasury Strip           February 15, 1998        912833BX7              393,000
    Treasury Strip            August 15, 1998         912833BY5              412,000
    Treasury Strip           February 15, 1999        912833BZ2              412,000
    Treasury Strip            August 15, 1999         912833CA6              431,000

    Treasury Strip           February 15, 2000        912820AV9              431,000
    Treasury Strip            August 15, 2000         912820AX5              450,000
    Treasury Strip           February 15, 2001        912833CD0              450,000
    Treasury Strip            August 15, 2001         912833CE8              469,000
    Treasury Strip           February 15, 2002        912833CF5              469,000
    Treasury Strip            August 15, 2002         912833CG3              488,000
    Treasury Strip           February 15, 2003        912820BF3              488,000
    Treasury Strip            August 15, 2003         912833CJ7              516,000
    Treasury Strip           February 15, 2004        912833CK4              516,000
    Treasury Strip            August 15, 2004         912833CL2              564,000
    Treasury Strip           February 15, 2005        912833CM0           11,964,000
    Treasury Strip            August 15, 2005         912827S86           26,600,000
                                                                        ---------------------
                                                                  Total  $46,626,000
</TABLE>


<PAGE>


Structured Products Corp. (as Depositor)

Bankers Trust Company (as Trustee)

Standard & Poor's Rating Group

Moody's Investors Service

Page 5

Because the above procedures do not constitute an audit made in accordance with
generally accepted auditing standards, we do not express an opinion on any of
the elements referred to above. Had we performed additional procedures or had we
made an audit of the financial statements of the Trust in accordance with
generally accepted auditing standards, matters might have come to our attention
that would have been reported to you. This report relates only to the elements
specified above and does not extend to any financial statements of the Trust
taken as a whole.

This report is solely for the management of Structured Products Corp., Bankers
Trust Company, Standard & Poor's Rating Group, Moody's Investors Service and the
Certificate Holders, and is not to be used, referred to or distributed for any
other purpose.

/s/ Arthur Andersen LLP

New York, New York
September 21, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission