STRUCTURED PRODUCTS CORP
8-K, 1997-09-23
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: ENDOGEN INC, DEF 14A, 1997-09-23
Next: STRUCTURED PRODUCTS CORP, 8-K, 1997-09-23




                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                            __________

                             FORM 8-K

                          CURRENT REPORT
              PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported): SEPTEMBER 22, 1997


                      STRUCTURED PRODUCTS CORP.
                      -------------------------
      (Exact name of registrant as specified in its charter)


     DELAWARE                    33-55860                13-3692801
     --------                    --------                ----------
(State or Other Jurisdiction (Commission File Number)   (IRS Employer
  of Incorporation)                                  Identification Number)


          Seven World Trade Center
          Room 33-130, 33rd Floor
                  NEW YORK, NY                     10048
          -------------------------                -----
     (Address of Principal Executive Office)    (Zip Code)


    Registrant's telephone number, including area code: (212) 783-6645


                             N/A
    __________________________________________________________________


   (Former Name or Former Address, if Changed Since Last Report)


<PAGE>


             INFORMATION TO BE INCLUDED IN THE REPORT

Item 1.   CHANGES IN CONTROL OF REGISTRANT.

          Not Applicable.

Item 2.   ACQUISITION OR DISPOSITION OF ASSETS.

          Not Applicable.

Item 3.   BANKRUPTCY OR RECEIVERSHIP.

          Not Applicable

Item 4.   CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANTS.

          Not Applicable.

Item 5.   OTHER EVENTS.

          Not Applicable.

Item 6.   RESIGNATIONS OF REGISTRANT'S DIRECTORS.

          Not Applicable.

Item 7.   FINANCIAL   STATEMENTS,   PRO  FORMA  FINANCIAL  INFORMATION  AND
          EXHIBITS.

          (a)  FINANCIAL STATEMENTS OF BUSINESSES ACQUIRED.

               Not Applicable.

          (b)  PRO FORMA FINANCIAL INFORMATION.

               Not Applicable.

          (c)  EXHIBITS.

          1.   Series Trust Indenture,  dated  as  of  September  15, 1997,
               incorporating  the  Standard  Terms  of the Trust Indenture,
               dated as of September 15, 1997, by and  between  First Trust
               of New York, National Association, as Indenture Trustee  and
               TIERS  Asset-Backed  Securities,  Series CHAMT Trust 1997-7,
               including the Form of Class A Note.

          2.   TIERS  Asset-Backed Securities, Series  CHAMT  Trust  1997-7
               Supplement,  dated  as  of September 15, 1997, incorporating
               the Base Trust Agreement, dated as of September 15, 1997, by


                                          2
<PAGE>


               and between the Structured Products Corp. and Delaware Trust
               Capital Management, Inc.,  including  the  Form  of  Class B
               Certificate.

          3.   Administration  Agreement,  dated  as of September 15, 1997,
               between TIERS Asset-Backed Securities,  Series  CHAMT  Trust
               1997-7 and First Trust of New York, National Association, as
               Administrator.

          4.   1992  ISDA  Master  Swap Agreement, and related schedule and
               confirmations thereto,  each dated as of September 15, 1997,
               by and between TIERS Asset-Backed  Securities,  Series CHAMT
               Trust 1997-7 and Westdeutsche Landesbank Girozentrale.

          5.   Administration  Agreement,  dated as of September 15,  1997,
               among  TIERS  Asset-Backed Securities,  Series  CHAMT  Trust
               1997-7,  Delaware   Trust   Capital   Management,  Inc.  and
               Structured Products Corp.

          6.   Expense Guarantee of Salomon Brothers Inc  to First Trust of
               New York, National Association

          7.   Expense Guarantee of Salomon Brothers Inc. to Delaware Trust
               Capital Management, Inc.

          8.   Underwriting  Agreement, dated September 15,  1997,  between
               Structured Products Corp. and Salomon Brothers Inc

          9.   Opinion of Rogers & Wells with respect to tax matters.

                                  3

<PAGE>


                            SIGNATURES

          Pursuant to the requirements  of  the Securities and Exchange Act
of 1934, the registrant has duly caused this  report  to  be  signed on its
behalf by the undersigned hereunto duly authorized.

                                   STRUCTURED PRODUCTS CORP.

Date:  September 22, 1997          By:  /S/ TIMOTHY P. BEAULAC
                                      ------------------------
                                        Timothy P. Beaulac
                                        Assistant Vice President and
                                          Finance Officer





                                  4
<PAGE>

                           EXHIBIT INDEX


EXHIBIT                     DESCRIPTION
- -------                     -----------


1.             Series  Trust  Indenture,  dated  as of September 15,  1997,
               incorporating the Standard Terms of  Trust  Indenture,  also
               dated  as  of September 15, 1997, by and between First Trust
               of New York,  National Association, as Indenture Trustee and
               TIERS Asset-Backed  Securities,  Series  CHAMT Trust 1997-7,
               including the Form of Class A Note.

2.             TIERS  Asset-Backed  Securities, Series CHAMT  Trust  1997-7
               Supplement, dated as of  September  15,  1997, incorporating
               the Base Trust Agreement, dated as of September 15, 1997, by
               and between the Structured Products Corp. and Delaware Trust
               Capital  Management,  Inc., including the Form  of  Class  B
               Certificate.

3.             Administration Agreement,  dated  as  of September 15, 1997,
               between TIERS Asset-Backed Securities,  Series  CHAMT  Trust
               1997-7 and First Trust of New York, National Association, as
               Administrator.

4.             1992  ISDA  Master  Swap Agreement, and related schedule and
               confirmations thereto,  each dated as of September 15, 1997,
               by and between TIERS Asset-Backed  Securities,  Series CHAMT
               Trust 1997-7 and Westdeutsche Landesbank Girozentrale.

5.             Delegation Agreement, dated as of September 15, 1997,  among
               TIERS  Asset-Backed  Securities,  Series CHAMT Trust 1997-7,
               Delaware  Trust  Capital  Management,  Inc.  and  Structured
               Products Corp.

6.             Expense Guarantee of Salomon Brothers  Inc to First Trust of
               New York, National Association

7.             Expense Guarantee of Salomon Brothers Inc to Delaware Trust 
               Capital Management, Inc.

8.             Underwriting  Agreement,  dated  as of September  15,  1997,
               between  Structured Products Corp. and Salomon Brothers Inc

9.             Opinion of Rogers & Wells with respect to tax matters.

                                          5



                                                 Exhibit 1

_____________________________________________________________________

                      SERIES TRUST INDENTURE


                              between


                  TIERS ASSET-BACKED SECURITIES,
                    SERIES CHAMT TRUST 1997-7,
                            as Issuer,


                                and


          FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
                       as Indenture Trustee


                     FIXED RATE NOTES, Class A


_____________________________________________________________________


<PAGE>
                         TABLE OF CONTENTS

                                                             Page


PRELIMINARY STATEMENT ........................................  1

GRANTING CLAUSES .............................................  1

Section 1.     Definitions ...................................  3

Section 2.     Terms of the Notes ............................  8
               a.   Designation ..............................  8
               b.   Delivery .................................  8
               c.   Aggregate Principal Amount; Classes ......  8
               d.   Places of Payment of Principal ...........  8
               e.   Denominations of Notes ...................  9
               f.   Authentication of Notes ..................  9

Section 3.     Payment  Dates;  Computations of Interest;
                Prepayments; Payment of Principal.............  9
               a.   Payments of Interest .....................  9
               b.   Mandatory Prepayment of Notes ............  9
               c.   Optional Redemption of Notes ............. 10
               d.   Final Payment of Principal ............... 10

Section 4.     Collections and Distributions ................. 10
               a.   Collection Account; Priority of Payments . 10

               b.   Collateral Account; Investments .......... 11

Section 5.     Sale Procedures ............................... 12

Section 6.     Final Scheduled Payment Date................... 12

Section 7.     Events of Default ............................. 13
               a.   Events of Default ........................ 13
               b.   Sale of Assets Upon Event of Default ..... 13
               c.   Distributions after an Event of Default .. 14
               d.   Optional Preservation of the Collateral 
                      Obligations............................. 14

Section 8.     Appointment of Indenture  Trustee  as  Paying 
                 Agent and Note Registrar..................... 14

Section 9.     Miscellaneous. ................................ 14

SCHEDULE A     Prepayment Calculation Table

APPENDIX 1     Form of Fixed Rate Note, Class A

EXHIBIT A      Standard Terms and Provisions of the Trust Indenture

<PAGE>
                      TIERS ASSET-BACKED SECURITIES,
                    SERIES CHAMT TRUST 1997-7 INDENTURE


          This  TIERS  Asset-Backed Securities, Series CHAMT  Trust  1997-7
Indenture (the "Series Trust  Indenture"), dated September 15, 1997, by and
between  TIERS  Asset-Backed  Securities,  Series  CHAMT  Trust  1997-7,  a
Delaware  business trust (the "Issuer"),  and  First  Trust  of  New  York,
National Association,  as  trustee  and not in its individual capacity (the
"Indenture Trustee"), provides for the issuance of Fixed Rate Notes, Series
A  (the  "Notes")  and incorporates by reference  the  Standard  Terms  and
Provisions  of the Trust  Indenture  (the  "Standard  Terms")  attached  as
Exhibit A hereto  (the  Series  Trust  Indenture and the Standard Terms are
sometimes collectively referred to as the  "Indenture"), and is governed by
the  Standard  Terms  as  fully  as if set forth  herein  at  length.   All
capitalized terms not defined herein  shall  have  the  same meaning as set
forth in the Standard Terms.

                       PRELIMINARY STATEMENT

     The  Standard  Terms permit the Indenture Trustee to authenticate  and
deliver, to the order  of the Issuer, Notes, in exchange for the Collateral
Obligations  sold,  assigned  and  transferred  to  the  Indenture  Trustee
pursuant to this Series Trust Indenture.

     NOW, THEREFORE,  in consideration of the premises and mutual covenants
herein contained, each  party  hereto  agrees for the benefit of each other
party hereto and for the equal and ratable  benefit  of  the Holders of the
Notes as follows:


                         GRANTING CLAUSES

          The Issuer hereby Grants to the Indenture Trustee  at the Closing
Date,  as  trustee  for the benefit of the Noteholders (as their  interests
appear herein) all of  the Issuer's right, title and interest in and to (a)
the Collateral Obligations;  (b)  the  Swap  Agreement;  (c)  all  Eligible
Investments  acquired  by  the  Issuer;  (d)  the  Collection  Account, the
Collateral Account and all funds from time to time on deposit therein;  and
(e) all payment and future claims, demands, causes and chooses in action in
respect of any or all of the foregoing and all payments on or under and all
proceeds  of  every  kind and nature whatsoever in respect of any or all of
the foregoing, including  all  proceeds  of  the  conversion,  voluntary or
involuntary,  into  cash  or  other  liquid  property,  all  cash proceeds,
accounts  receivable,  notes,  drafts, acceptances, chattel paper,  checks,
deposit  accounts,  insurance  proceeds,  condemnation  awards,  rights  to
payment  of  any  and  every  kind  and  other  forms  of  obligations  and
receivables, instruments and other property  which  at  any time constitute


<PAGE>
                    

all  or  part  of or are included in the proceeds of any of  the  foregoing
(collectively, the "Collateral").

          The foregoing  Grant  is  made  in trust to secure the payment of
principal of and interest on, and any other  amounts  owing  in respect of,
the Notes, equally and ratably without prejudice, priority or  distinction,
and  to  secure  compliance with the provisions of this Indenture,  all  as
provided in this Indenture.  The Indenture Trustee, as trustee on behalf of
the Noteholders and  (only  to  the  extent  expressly provided herein) the
Certificateholders, acknowledges such Grant and  accepts  the  trusts under
this Indenture in accordance with the provisions of this Indenture.

          The Issuer hereby Grants to the Indenture Trustee at the  Closing
Date,  as  collateral  agent  for  the  Swap Counterparty (as its interests
appear herein) all of the Issuer's right,  title and interest in and to (a)
the  Collateral  Obligations;  (b)  the Swap Agreement;  (c)  any  Eligible
Investments  acquired  by  the  Issuer; (d)  the  Collection  Account,  the
Collateral Account and all funds  from time to time on deposit therein; and
(e) all payment and future claims, demands, causes and chooses in action in
respect of any or all of the foregoing and all payments on or under and all
proceeds of every kind and nature whatsoever  in  respect  of any or all of
the  foregoing,  including  all  proceeds  of the conversion, voluntary  or
involuntary,  into  cash  or  other  liquid property,  all  cash  proceeds,
accounts  receivable, notes, drafts, acceptances,  chattel  paper,  checks,
deposit  accounts,  insurance  proceeds,  condemnation  awards,  rights  to
payment  of  any  and  every  kind  and  other  forms  of  obligations  and
receivables,  instruments  and  other property which at any time constitute
all or part of or are included in the proceeds of any of the foregoing.

          The foregoing Grant is  made to secure the payment of all amounts
due by the Issuer under the Swap Agreement,  but is subject to the priority
of payments set forth herein.


                                   2

<PAGE>
          Section 1.     DEFINITIONS.  Terms used  and  not  defined herein
shall have the meanings specified in the Trust Agreement referred to below.

          "ADMINISTRATION  AGREEMENT"  means  the Administration  Agreement
dated  as  of  September  15, 1997 among the Issuer,  First  Trust  in  its
capacity  as  Indenture Trustee  and  as  Administrator  pursuant  to  such
Administration Agreement, and the Trustee.

          "ADMINISTRATOR"   means   First   Trust  of  New  York,  National
Association, as administrator under the Administration Agreement.

          "ALLOCABLE CHARGE-OFF AMOUNT" means,  as  of any Payment Date (i)
with  respect  to  the  Notes, the Charge-Off Amount less  the  outstanding
principal balance of the Certificates on such date (before giving effect to
any distributions on such  Payment  Date)  and  (ii)  with  respect  to the
Certificates,  the  Charge-Off  Amount  (but  not to exceed the outstanding
principal balance of the Certificates.)

          "AVAILABLE FUNDS" has the meaning set forth in Section 4(a).

          "BUSINESS DAY" means any day on which  commercial  banks are open
for  business (including dealings in foreign exchange and foreign  currency
deposits) in New York, New York, Wilmington, Delaware and London, England.

          "CERTIFICATES"  means  the  TIERS Asset-Backed Securities, Series
CHAMT Trust 1997-7, Floating Rate Certificates, Class B.

          "CERTIFICATE NOTIONAL AMOUNT"  means, as of any Payment Date, the
outstanding  principal  balance  of  the Certificates  less  the  Allocable
Charge-Off Amount.

          "CHARGE-OFF AMOUNT" means, as  of  any  Payment Date, the Class A
Investor Charge-Offs through such date less the amount of any Excess Spread
applied to reimburse the Class A Investor Interest  through  such date.  As
used  herein  the  terms "Class A Investor Charge-Offs;" "Class A  Investor
Interest" and  "Excess  Spread"  have  the  meanings  specified in the Term
Assets Prospectus.

          "CLOSING DATE" means September 15, 1997.

          "COLLATERAL"  means  the  collateral  pledged  to  the  Indenture
Trustee  for  the  benefit  of  the  Noteholders  and the Swap Counterparty
pursuant to the Granting Clause hereof.

          "COLLATERAL ACCOUNT" means the account by  that  name established
by the Indenture Trustee pursuant to Section 4(b).

          "COLLATERAL  OBLIGATIONS" means the Class A Floating  Rate  Asset
Backed Certificates, Series  1996-4  in  an  aggregate  principal amount of
$363,900,000 issued by the Chase Credit Card Master Trust.

                                   3
<PAGE>



          "DEFERRED  INTEREST AMOUNTS" means, as of any Payment  Date,  and
with respect to the Notes  or the Certificates, any interest due thereon on
a prior Payment Date which remains unpaid.

          "EARLY  AMORTIZATION   PAYMENTS"   means,  with  respect  to  the
Collateral Obligations, any payments of principal received thereon prior to
the Final Scheduled Payment Date therefor.

          "ELIGIBLE INVESTMENTS" means, any one  or  more  of the following
obligations or securities, provided that the total return specified  by the
terms of each such obligation or security is at least equal to the purchase
price thereof:  (i) direct obligations of, and obligations fully guaranteed
by, the United  States;  (ii) demand  and time  deposits  in,  certificates
of deposit of, or banker's acceptances issued by any depository institution
or trust company (including the Indenture Trustee or any agent or affiliate
of the  Indenture Trustee acting in their respective commercial capacities)
incorporated  under the laws of the  United States or any State and subject
to supervision and  examination by Federal and/or State banking authorities
so  long as  the commercial paper and/or  the  short-term  debt obligations
of  such depository  institution  or trust company (or, in the  case  of  a
depository  institution which  is  the  principal  subsidiary  of a holding
company,  the  commercial  paper or  other  short-term  debt obligations of
such   holding  company)  at  the time  of  such investment or  contractual
commitment  providing for such investment rated not  less  than  A-1+  from
Standard & Poor and P1  from  Moody's; (iii) commercial paper having at the
time  of  such  investment, a rating of not less than  A-1+ from Standard &
Poor and P1 from Moody's;  (iv)  investments in money market funds having a
rating from the Rating Agency in the highest investment   category  granted
thereby  (including  funds  for  which  the Indenture Trustee or any of its
Affiliates is  investment manager  or  advisor  or  otherwise may  have  an
interest)  at the time such investment; and (v) investments in asset-backed
securities issued  pursuant  to  a  pooling and servicing agreement, master
pooling  agreement,  trust  agreement  or indenture, having  at the time of
such  investment, a rating of at least AAA from S&P and Aaa from Moody's.

All Eligible Investments shall mature no  later  than  the  Final Scheduled
Payment Date for the Notes.

          "FINAL SCHEDULED PAYMENT DATE" means, with respect  to the Notes,
the  Certificates  or  the  Collateral  Obligations,  the  Payment Date  in
November 2003.

          "INITIAL  PRINCIPAL  AMOUNT"  means,  with  respect  to  (i)  the
Collateral Obligations, $363,900,000; and (ii) the Notes $352,980,000.

          "INTEREST  ACCRUAL  PERIOD"  means,  with  respect to any Payment
Date, the period from and including the preceding Payment  Date (or, in the

                                   4
<PAGE>


case of the initial Payment Date, from and including the Closing  Date)  to
but excluding such Payment Date.

          "ISSUER"  means  the  TIERS Asset-Backed Securities Series, CHAMT
Trust 1997-7.

          "ISSUER  ASSETS"  means  the  Collateral  Obligations,  the  Swap
Agreement and any Eligible Investments held by the Issuer.

          "MOODY'S" means Moody's Investors Service, Inc.

          "MONTHLY AMORTIZATION RATE"  means,  for  any month, the rate set
forth in the Prepayment Calculation Table that corresponds to the PSA Index
Rate for such month.

          "MONTHLY PREPAYMENT AMOUNT" means, for any Payment Date, (i) with
respect to the Notes, an amount equal to the Note Notional  Amount  on such
Payment  Date  (before  giving  effect  to  any distributions on such date)
multiplied by the Monthly Amortization Rate that  corresponds  to  the  PSA
Index  Rate  for  the month in which such Payment Date occurs and (ii) with
respect to the Certificates,  an  amount  equal to the Certificate Notional
Amount on such Payment Date (before giving  effect  to any distributions on
such date) multiplied by the Monthly Amortization Rate  that corresponds to
the PSA Index Rate for the month in which such Payment Date occurs.

          "NOTE  CURRENT FACTOR" means a number (carried to  eight  decimal
places) that represents  the  portion  of  the aggregate original principal
amount of the Notes then outstanding.

          "NOTE  INTEREST RATE" means a fixed  rate  of  6.688%  per  annum
calculated on the  basis  of  a  360-day  year  consisting of twelve 30-day
months.

          "NOTE NOTIONAL AMOUNT" means, on any Payment  Date,  the  Initial
Principal  Amount of the Notes less any amounts paid to the Noteholders  in
respect of the  Monthly  Prepayment  Amounts  less the Allocable Charge-Off
Amount  as of such Payment Date, if any.  The Note  Notional  Amount  shall
never be less than zero.

          "NOTE PRINCIPAL BALANCE" means, at any time of determination, the
Initial Note Principal Amount times the Note Current Factor.

          "NOTES"  means  the  TIERS  Corporate  Asset-Backed, Series CHAMT
Trust 1997-7 Fixed Rate Notes, Class A issued pursuant to this Indenture.

          "PAR AMOUNT" means, with respect to any  Eligible Investment, the
purchase price thereof excluding any accrued interest.


                                   5
<PAGE>


          "PAYMENT DATE" means the 15th day of each  month (or, if any such
date  is  not  a  Business Day, then on the immediately following  Business
Day), commencing October 15, 1997.

          "PREPAYMENT  CALCULATION  TABLE"  means  the  table  set forth in
Schedule A attached hereto and made a part hereof.

          "PREPAYMENT  DETERMINATION  DATE"  means,  for  any Payment  Date
occurring after the Payment Date in January 1999, the first Business Day of
the month in which such Payment Date occurs.

          "PRO  RATA SHARE" means the percentage obtained by  dividing  the
outstanding principal  amount  of  such  Note  by the outstanding principal
amount of all of the Notes.

          "PSA INDEX RATE" means, with respect to any Payment Date:
            (i)     the rate that appears as of  3:00  p.m.  (New York City
time)  on the related Prepayment Determination Date (as defined  below)  on
the Reference Bloomberg Page (as defined below) under the column heading "1
MO" opposite the row "PSA";

           (ii)     if such rate does not appear on the Reference Bloomberg
Page as  of 3:00 p.m. (New York City time) on such Prepayment Determination
Date, the  Swap  Counterparty  will request FHMLC to provide a quotation of
the monthly prepayment speed (calculated  according  to  the  PSA  Standard
Prepayment Model (as defined herein)) for the Reference Securities for  the
applicable  month.   If  FHMLC  provides such quotation, the PSA Index Rate
will be the quotation provided by FHMLC;

          (iii)     if the Swap Counterparty  determines that FHMLC has not
provided such quotation by 5:00 p.m. on the second  Business  Day following
such Prepayment Determination Date, the Swap Counterparty will request five
major  securities  dealers  selected by the Swap Counterparty to provide  a
quotation of the monthly prepayment  speed (calculated according to the PSA
Standard Prepayment Model) for the Reference  Securities for the applicable
month.  If at least two such quotations are so provided, then the PSA Index
Rate will be the arithmetic mean (rounded to the nearest whole integer with
1/2 rounded up) determined by the Swap Counterparty  of  the  quotations so
obtained  (and,  if  five  such  quotations  are provided, eliminating  the
highest quotation (or, in the event of equality,  one  of  the highest) and
lowest  quotation  (or, in the event of equality, one of the lowest)).   If
only one quotation is so provided, the PSA Index Rate will be the quotation
so provided; and

           (iv)     if no such quotation is provided as requested in clause
(iii) above, then the  PSA Index Rate will be the PSA Index Rate determined
with respect to the Payment Date preceding the applicable Payment Date (or,
in  the  case of the first  Payment  Date,  the  monthly  prepayment  speed



                                   6
<PAGE>

(calculated  according  to  the  PSA  Standard  Prepayment  Model)  for the
Reference  Securities  obtained  from the sources specified in clauses (i)-
(iii) above, in that order, with respect to the most recent month for which
such information is available.

          "PSA STANDARD PREPAYMENT  MODEL"  means the methodology set forth
under "Mortgage Prepayment Models -- The PSA  Standard Prepayment Model" in
the "Uniform Practices for the Clearance and Settlement  of Mortgage-Backed
Securities   and   Other   Related  Securities  of  the  Public  Securities
Association."

          "RATING AGENCIES" means Moody's and S&P.

          "RECORD DATE" means,  with respect to a Payment Date (including a
Redemption Date) the day immediately  preceding such  Payment  Date, unless
Definitive  Notes  are  issued, in which  case  on the last Business Day of
the month prior to the month in which such Payment Date occurs.

          "REFERENCE  BLOOMBERG  PAGE" means the display designated as page
"A013" and titled "Reference Collateral  30-year Gold 8.00, Issued in 1995"
(or such other page selected by the Swap Counterparty  as  may replace page
"A013"  for  the  purpose  of  displaying  the  monthly  prepayment   speed
(calculated  based  on the PSA Standard Prepayment Model) for the Reference
Securities) on the Bloomberg  Financial  Markets  Service  (or  such  other
service selected by the Swap Counterparty as may replace such service).

          "REFERENCE  SECURITIES"  means  the  30-year  Federal  Home  Loan
Mortgage  Corporation  Gold 8.0% mortgage participation certificates issued
in calendar year 1995.

          "SALE PROCEDURES"  means,  in  connection  with  any  sale of the
Collateral  Obligations  or  of  any  Eligible  Investments,  the Indenture
Trustee  shall sell such securities to the highest bidders among  not  less
than three  solicited  bidders  in the relevant markets for such securities
(one of which will be the Swap Counterparty, if it so elects (or any of its
affiliates), and any of which other  bidders  may (but need not) be Salomon
Brothers Inc or any of its affiliates and which bidders need not be limited
to recognized broker dealers).  In soliciting bids,  the  Indenture Trustee
may also solicit bids from any of the following:  (1)  Credit  Suisse First
Boston Corporation, (2) Goldman, Sachs & Co., (3) Lehman Brothers Inc., (4)
Merrill Lynch, Pierce, Fenner & Smith Incorporated, and (5) UBS  Securities
LLC.  In the sole, good faith, judgment of the Indenture Trustee,  bids may
be  evaluated on the basis of bids for all or any portion of the securities
being  sold  or  any  other  basis  selected in good faith by the Indenture
Trustee.  The Indenture Trustee shall  not  be responsible for a failure to
obtain a bid so long as it has made reasonable  efforts to obtain bids.  If
the  Indenture  Trustee is unable to obtain any bids  prior  to  the  Final
Scheduled Payment  Date,  the  Sale Proceeds shall be deemed to be zero and

                                   7
<PAGE>



the Term Assets and Eligible Investments (or the applicable portion thereof
subject to sale) shall be transferred  to  the  Swap  Counterparty  or  its
designee by the Indenture Trustee.

          "SALE  PROCEEDS"  means  any  amounts  received  by the Indenture
Trustee  upon  a  sale  of  the Collateral Obligations and/or any  Eligible
Investments (i) in connection  with  a  mandatory  prepayment  of the Notes
pursuant to Section 3b of this Agreement and a mandatory prepayment  of the
Certificates pursuant to the Trust Agreement or (ii) in connection with  an
optional  redemption  of  the  Notes  pursuant  to Section 3c hereof and an
optional redemption of the Certificates pursuant  to the Trust Agreement or
(iii)  in  connection with a sale in connection with  the  Final  Scheduled
Payment Date pursuant to Section 6 hereof.

          "S&P" means Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc.

          "SCHEDULED  INTEREST  PAYMENTS"  means,  with respect to the Term
Assets, the interest scheduled to be paid on the Term  Assets,  assuming no
charge  offs, defaults or other reductions thereon on each monthly  payment
date therefor.

          "SWAP  AGREEMENT"  means the ISDA Master Agreement, together with
the Schedule and Confirmations,  entered  into  by the Issuer with the Swap
Counterparty on the Closing Date.

          "SWAP COUNTERPARTY" means Westdeutsche  Landesbank  Girozentrale,
New York Branch.

          "SWAP EARLY TERMINATION EVENT" means the occurrence of  an  Event
of  Default  or  a  Termination  Event  under  and  as  defined in the Swap
Agreement.

          "TERM ASSETS PROSPECTUS" means the prospectus dated  November  6,
1996 and a supplement thereto also dated November 6, 1996, each relating to
the Collateral Obligations.

          "TRUST  AGREEMENT"  means  the Trust Agreement between Structured
Products Corp., as Depositor, and Delaware  Trust Capital Management, Inc.,
as  Trustee,  as  supplemented by the Series Trust  Agreement  between  the
Depositor and the Delaware  Trust Capital Management Inc., as Trustee, each
dated September 15, 1997, pursuant  to  which  the  Certificates  are being
issued.

          Section 2.     TERMS OF THE NOTES.

          a.   DESIGNATION.   The Notes created and authorized pursuant  to
the  Standard  Terms  and this Series  Trust  Indenture  thereto  shall  be
designated as "TIERS Asset-Backed  Securities,  Series  CHAMT Trust 1997-7,
Fixed Rate Notes, Class A".  The Notes shall be limited obligations  of the
Issuer payable solely from payments received by the Issuer attributable  to
the  Collateral  Obligations and other assets granted hereunder.  The Notes
shall be issued in  substantially  the form of Note set forth in Appendix 1
hereto.

                                   8
<PAGE>




          b.   DELIVERY.   The  Issuer  hereby  authorizes  the  letter  of
representations with respect to the Notes, in the form customarily provided
to DTC, from the Owner Trustee and  the Indenture Trustee to DTC, dated the
date of delivery of the Notes (the "Letter of Representation").

          c.   AGGREGATE PRINCIPAL AMOUNT;  CLASSES.  The Notes created and
authorized  pursuant  to the Standard Terms and  Provisions  of  the  Trust
Indenture and Series Trust  Indenture  thereto  shall be issued in a single
Class  A  in  and  aggregate  principal amount equal to  the  Initial  Note
Principal Amount; shall have the  standard  terms set forth in the Standard
Terms; and shall have the nonstandard terms set  forth in this Series Trust
Indenture.

          d.   PLACES  OF  PAYMENT  OF  PRINCIPAL.  The  final  payment  of
principal  in retirement of the Notes (including  in  connection  with  the
optional redemption of the Notes pursuant to Section 3(c)) shall be payable
upon presentation  and  surrender thereof only at the office of the Trustee
in the Borough of Manhattan, City and State of New York.

          e.   DENOMINATIONS  OF  NOTES.   The  Notes  shall  be  issued in
minimum denominations of $1,000 and integral multiples of $1,000 in  excess
thereof.

          f.   AUTHENTICATION OF NOTES.  The Notes may be authenticated  by
the Trustee either at the Corporate Trust Office or at the Trustee's office
in the Borough of Manhattan, City and State of New York.

          Section 3.     PAYMENT    DATES;    COMPUTATIONS   OF   INTEREST;
PREPAYMENTS; PAYMENT OF PRINCIPAL.

          a.   PAYMENTS OF INTEREST.  The Notes  shall  accrue  interest at
the  Note  Interest  Rate  as  set  forth in the form of Note set forth  in
Appendix 1 hereto.  Payments on the Notes  will  be  made  monthly  on each
Payment  Date.   In  any  case  in  which  a  Payment  Date,  as originally
scheduled,  is  not a Business Day and interest is to be paid on  the  next
succeeding  Business   Day,  no  additional  interest  for  the  number  of
additional days to such  succeeding  Business Day will be paid on the Note.
Payment on the Notes in such circumstances  shall  be  made  with  the same
force and effect as if the originally scheduled Payment Date was a Business
Day,  and  no  additional  interest  shall  accrue for the related Interest
Accrual  Period.  If and to the extent that the  amount  available  to  pay

                                   9
<PAGE>



interest to  the  Noteholders  on  any  Payment Date in accordance with the
priority of payments set forth in Section  4  hereof is insufficient to pay
all  interest  then  due  at  the Note Interest Rate,  such  amounts  shall
constitute Deferred Interest Amounts which shall be payable, as provided in
Section 4, in whole or in part,  on any Payment Date on which the Available
Funds are sufficient to pay such amounts  in  accordance with such priority
of payments.

          b.   MANDATORY PREPAYMENT OF NOTES.

          (i)       Beginning on the Payment Date  in February 1999, and on
each Payment Date thereafter until the principal amount  of  the  Notes  is
paid  in  full, the Issuer will prepay a portion of the principal amount of
Notes in an  aggregate  amount  equal  to the Monthly Prepayment Amount for
such Payment Date.

          (ii)      The Swap Counterparty  has agreed in the Swap Agreement
that it shall, beginning in February 1999, on  the  first  Business  Day of
each  month,  determine  (A)  the  PSA  Index  Rate for such month, (B) the
Monthly Amortization Rate that corresponds to such  PSA Index Rate, (C) the
Note Notional Amount, (D) the Monthly Prepayment Amount,  and  (E) the Note
Current  Factor,  and to notify the Indenture Trustee of its determinations
thereof.

         (iii)      The   Swap   Counterparty's  calculations  of   Monthly
Prepayment Amounts or its determination  of the PSA Index Rate, the Monthly
Amortization Rate, the Note Notional Amount  or  the  Note  Current Factor,
each month will, absent manifest error, be final and binding.

          c.   OPTIONAL REDEMPTION OF NOTES.

          (i)  If  on  any  Payment  Date,  before  giving  effect  to  any
distributions  to be made on such date, the aggregate outstanding principal
amount of the Collateral  Obligations would be less than 10% of the Initial
Principal Amount of the Collateral  Obligations, the Swap Counterparty may,
at its option, by delivering a written  notice  to  the  Indenture  Trustee
(with  a  copy to the Issuer), purchase all of the Term Assets and Eligible
Investments  at  an  aggregate  purchase  price  equal  to  the outstanding
principal  amount  of  the Notes and Certificates and any accrued  interest
thereon and direct the redemption  of all of the Outstanding Notes at their
Redemption Price.  If the Swap Counterparty  so  delivers  such  a  written
notice  to  the  Indenture  Trustee, the Indenture Trustee shall deliver  a
notice of redemption to each  Noteholder  (a  "Redemption  Notice"), with a
copy  to  the  Issuer,  in  the manner provided in Section 10.2(b)  of  the
Standard Terms; provided that the Redemption Date for such redemption shall
be the first Payment Date which  is  at least 15 days after the date of the
Indenture Trustee's delivery of such Redemption Notice.

          (ii) If a Redemption Notice is delivered by the Indenture Trustee
as provided herein, the Indenture Trustee  shall, by no later than the 10th
day before the Redemption Date, notify the Swap  Counterparty  and sell, in


                                   10
<PAGE>



accordance  with  the Sale Procedures, all of the Eligible Investments  and
Collateral Obligations  then  held  by  the  Issuer,  for settlement on the
Redemption  Date.   Any  Sale  Proceeds realized from such  sale  shall  be
deposited into the Collection Account for distribution as provided herein.

          d.   FINAL PAYMENT OF  PRINCIPAL.  Any principal of the Notes not
previously paid will become due on the Final Scheduled Payment Date for the
Notes.


          Section 4.     COLLECTIONS AND DISTRIBUTIONS.

          a.   COLLECTION ACCOUNT; PRIORITY OF PAYMENTS.

          (i)  Section 8.2 and Subsections  (a)  and  (b) of Section 8.3 of
the Standard Terms shall have no effect with respect to  the  Notes  or the
Certificates.

          (ii) The  Indenture  Trustee  shall  deposit  into the Collection
Account,  upon  receipt,  (A)  all  payments on the Collateral  Obligations
(other than Early Amortization Payments), (B) any amounts received from the
Swap Counterparty pursuant to the Swap Agreement, and (C) any Sale Proceeds
(all such amounts, "Available Funds").

          (iii)     Moneys held in this Collection Account shall be applied
on  each  Payment Date (including the Redemption  Date  and  on  the  Final
Scheduled Payment  Date)  by  the  Indenture  Trustee,  to  the  extent  of
Available Funds, as follows:

          FIRST, to the Swap Counterparty, any amounts due pursuant to
     the Swap Agreement;

          SECOND,  to the Noteholders, all accrued and unpaid interest
     (including any Deferred Interest Amounts);

          THIRD,  to   the   Noteholders,   any  amounts  constituting
     principal due on the Notes;

          FOURTH, to the Certificateholders,  all  accrued  and unpaid
     interest (including any Deferred Interest Amounts);

          FIFTH,   to  the  Certificateholders,  any  amounts  constituting
     principal due on the Certificates; and

          SIXTH, any excess to the Swap Counterparty.

In the event that on any Payment Date the amounts in the Collection Account
are  insufficient to  pay  all  amounts  then  due  the  Noteholders,  each
Noteholder  will  get  its  Pro  Rata  Share  of  the  amount available for
distribution to all Noteholders as provided herein.  In  the  event that on
any Payment Date the amounts in the Collection Account are insufficient  to
pay  all  amounts  then  due the Certificateholders, each Certificateholder
will get its Pro Rata Share of the amount available for distribution to all
Certificateholders as provided herein.

          b.   COLLATERAL ACCOUNT; INVESTMENTS.


                                   11
<PAGE>


          (i)  On or prior  to the Closing Date the Indenture Trustee shall
establish, and thereafter shall  maintain,  in  the  name  of the Indenture
Trustee, for the benefit of the Swap Counterparty, the Noteholders  and the
Certificateholders,  as  their  interests  appear  herein  and in the Trust
Agreement,  the  Collateral  Account  and shall deposit and hold  the  Term
Assets therein.  All Early Amortization  Payments  shall  be deposited into
the  Collateral Account and shall be invested at the written  direction  of
the  Swap   Counterparty   given  to  the  Indenture  Trustee  in  Eligible
Investments made in the name of the Indenture Trustee.  All interest on and
principal  payments  of  Eligible   Investments   (except  any  such  which
constitute  Sale  Proceeds, which shall be deposited  into  the  Collection
Account) shall be deposited into the Collateral Account upon receipt.  Upon
maturity of any Eligible  Investments,  an  amount  equal to the Par Amount
thereof  shall  be  reinvested  by  the  Indenture  Trustee   in   Eligible
Investments in accordance with instructions from the Swap Counterparty.  If
the  Indenture  Trustee  has  not  received  any instructions from the Swap
Counterparty by 4:30 p.m. New York City on any  date  on  which  there  are
funds in the Collateral Account to be invested, the Indenture Trustee shall
invest such funds in any overnight investments meeting the requirements for
Eligible   Investments.    The   Indenture  Trustee  shall  give  the  Swap
Counterparty written notification  by 3:00 p.m. New York City time each day
it receives an Early Amortization Payment or on any date on which there are
funds in the Collateral Account to be invested.

          (ii)  All income from any  Eligible  Investments shall be paid to
the Swap Counterparty upon receipt.  Any losses from such investments shall
be charged to the Collateral Account.   Neither  the  Trustee  nor the Swap
Counterparty shall be liable for any losses from such investments.

          Section 5.     SALE  PROCEDURES.   If  it  is  determined that  a
Monthly  Prepayment  Amount will be due on the next Payment  Date  for  the
Notes or the Certificates,  the  Indenture  Trustee shall, by no later than
the 10th day before such Payment Date, notify  the  Swap  Counterparty, and
shall  arrange  for  the  sale,  for  settlement on such Payment  Date,  in
accordance with the Sale Procedures, of an aggregate Par Amount of Eligible
Investments  which,  together  with  the  principal  amount  of  Collateral
Obligations to be sold, all as directed by  the  Swap Counterparty pursuant
to  the  Swap  Agreement,  will  equal the sum of the Mandatory  Prepayment
Amount  due  on  the  Notes  and  the  Mandatory   Prepayment  due  on  the
Certificates on such next Payment Date.

          Section 6.     FINAL  SCHEDULED  PAYMENT  DATE.    The  Indenture
Trustee  shall,  by  no later than the 10th day before the Final  Scheduled
Payment Date, notify the Swap Counterparty, and shall arrange for the sale,
for settlement on the  Final Scheduled Payment Date, in accordance with the
Sale Procedures, of all  Eligible  Investments  and  Collateral Obligations


                                   12
<PAGE>


then  held  by  the  Trustee  and shall, irrespective of whether  an  Asset
Impairment Event (as defined in  the  Swap  Agreement)  has  then occurred,
distribute the proceeds thereof in accordance with the priorities set forth
in Section 4a(iii) above.


          Section 7.     EVENTS OF DEFAULT.

          a.   EVENTS  OF  DEFAULT.  In lieu of the defaults identified  in
Section  5.1 of the Standard  Terms,  an  "Event  of  Default"  under  this
Indenture  will consist of: (i) a default for five Business Days or more in
the payment  of  any  interest  on  any  Note when the same becomes due and
payable; provided that a deferral of interest  on  the Notes as provided in
Section  3  hereof  will  not  be considered "due and payable"  within  the
meaning of this clause (A) until  the  Payment  Date  on  which  there  are
sufficient  Available  Funds to pay the interest so deferred; (B) a default
in the payment of the principal  of  or any installment of the principal of
any  Note when the same becomes due and  payable  by  reason  of  mandatory
prepayment or otherwise; (ii) a default in the observance or performance of
any covenant  or  agreement  of  the  Issuer  made in the Indenture and the
continuation  of  any such default for a period of  30  days  after  notice
thereof is given to  the  Issuer  by  the  Indenture  Trustee  or  the Swap
Counterparty  or  to  the  Issuer,  the Swap Counterparty and the Indenture
Trustee by the holders of at least 25%  of the outstanding principal of the
Notes; (iii) any representation or warranty  made  by  the  Issuer  in  the
Indenture or in any certificate delivered pursuant thereto or in connection
therewith  having been incorrect in a material respect as of the time made,
and the circumstance  in  respect  of which such representation or warranty
was incorrect not having been cured  within 30 days after notice thereof is
given to the Issuer by the Indenture Trustee or the Swap Counterparty or to
the Issuer, the Swap Counterparty and  the Indenture Trustee by the holders
of at least 25% of the outstanding principal of the Notes then outstanding;
(iv)  the  commencement  by  the  Issuer  of a  voluntary  case  under  any
applicable federal or state bankruptcy, insolvency  or other similar law or
hereafter in effect, or the consent  by the Issuer to  the  appointment  or
taking  possession by a receiver, liquidator, assignee, custodian, trustee,
sequestrator  or similar official of the Issuer or for any substantial part
of the Trust Estate,  or the making by the Issuer of any general assignment
for the benefit of creditors, or the failure by the Issuer generally to pay
its debts as such debts  become  due, or the taking of action by the Issuer
in furtherance of any of the foregoing;  or  (v)  the  occurrence of a Swap
Early Termination Event.  In the event of the occurrence  of  a  Swap Early
Termination Event, notwithstanding anything to the contrary in Section  5.2
of the Standard Terms, the Notes will be deemed to have been declared to be
immediately due and payable without need for any additional consents.

          b.   SALE OF ASSETS UPON EVENT OF  DEFAULT  AND  ACCELERATION  OF
NOTES.  Upon  the  occurrence  of  an  Event  of Default hereunder,  if the
Notes  have  been   accelerated  (or if such  Event  of  Default is a  Swap
Termination  Event  and  the  Notes  are   required  to  be  accelerated as
set  forth  in  Section  7a above), the Indenture  Trustee  shall  sell the
Collateral  Obligations  and  Eligible  Investments  pursuant   to  Section
5.4(a)(iv)  of  the  Standard  Terms  and  shall not  take any other action
with  respect  thereto  except  to  the extent, if any,  that such property
cannot be sold.

                                   13
<PAGE>


5.4(a)(iv) of  the  Standard Terms and shall not take any other action with
respect thereto except  to the extent, if any, that such property cannot be
sold.

          c.   DISTRIBUTIONS  AFTER AN EVENT OF DEFAULT.  Section 5.4(b) of
the Standard Terms shall have no  effect  with  respect  to  collections of
money or property pursuant to Article V of the Indenture following an Event
of Default, which collections shall be paid out in the following order:

          FIRST, to the Indenture Trustee for amounts due under Section 6.7
     of the Indenture;

          SECOND, to the Swap Counterparty, any amounts due pursuant to the
     Swap Agreement;

          THIRD, to the Noteholders, any amounts constituting  interest due
     on  the Notes to the date of payment, including deferred interest,  if
     any;

          FOURTH,  to  the  Noteholders, any amounts constituting principal
     due on the Notes to the date of payment; and

          FIFTH, to the Owner  Trustee  for  distribution  pursuant  to the
     Trust Agreement.

          d.   OPTIONAL  PRESERVATION  OF THE COLLATERAL OBLIGATIONS.  With
reference to Section 5.5 of the Standard  Terms,  it  is also the desire of
the parties to the 1997-7 Series Trust Indenture that the payments required
to be made to the Swap Counterparty pursuant to the Swap  Agreement be made
when due thereunder, including upon a Swap Early Termination.

          Section 8.     APPOINTMENT OF INDENTURE TRUSTEE AS  PAYING  AGENT
AND NOTE REGISTRAR.

          The Issuer hereby appoints the Indenture Trustee to act as Paying
Agent  for  the  Notes  and as Note Registrar and, so long as the Indenture
Trustee is also the Administrator, as Paying Agent for the Certificates and
as Certificate Registrar.

          Section 9.     MISCELLANEOUS.

          a.   The Issuer  shall,  on  each anniversary of the Closing Date
furnish to the Indenture Trustee the Opinion of Counsel required by Section
3.6 of the Standard Terms and the "annual statement of compliance" required
by Section 3.9 of the Standard Terms.

          b.   The Indenture Trustee covenants and agrees to treat the Note
as indebtedness for all federal and state  income  tax,  franchise tax, and
transfer and similar tax purposes.

          c.   The  Indenture  Trustee will mail to any Noteholder,  within
three  business  days of any such  Noteholder's  written  request,  at  its
address listed on  the Note Register maintained with the Indenture Trustee,
a monthly report stating  as  of the immediately preceding Payment Date (i)


                                   14
<PAGE>


the amount of principal and interest,  respectively  paid  on each $1000 in
principal amount of Notes, (ii) the Note Principal Amount, (iii)  the  Note
Current  Factor,  (iv)  the outstanding principal amount of the Term Assets
and the Par Value of any  Eligible  Investments then held by the Issuer and
(v) the Certificate principal balance.

          d.   With reference to Section  9.2  of the Standard Terms, where
the consent of the holders of not less than a majority  of  the outstanding
amount  of the Notes is necessary to enter into an indenture or  indentures
supplemental hereto for the purpose of adding any provision to, or changing
in any manner,  or eliminating any of the provisions of the Indenture or of
modifying in any  manner the rights of the Noteholders under the Indenture,
the consent of the  Swap  Counterparty shall also be necessary unless there
has been an Event of Default  under  (and as defined in) the Swap Agreement
and the party in default is the Swap Counterparty.

          e.   With reference to Section  9.1(b) of the Standard Terms, the
Opinion  Of  Counsel must also be satisfactory  to  the  Swap  Counterparty
unless there has  been an Event of Default under and as defined in the Swap
Agreement and the party in default is the Swap Counterparty.

          f.    Notwithstanding  anything contained herein to the contrary,
this instrument has been signed by the Owner Trustee, not in its individual
capacity but solely in its capacity  as  Owner Trustee of the Issuer and in
no  event  shall  the  Owner  Trustee  in its individual  capacity  or  any
beneficial owner of the Issuer have any  liability for the representations,
warranties,  covenants,  agreements  or  other  obligation  of  the  Issuer
hereunder as to all of which recourse shall  be had solely to the assets of
the Issuer.

          g.   Each Series shall constitute a  separate Series of the Trust
pursuant  to  Section 3806(b)(2) of the Delaware Business  Trust  act  (the
"DBTA").  Separate and distinct records shall be maintained for each Series
and the assets  associated with any such Series shall be held and accounted
for separately from  the  other  assets  of  the Trust, or any other Series
thereof.   Subject  to  the  right  of  the  Trust  to   allocate   general
liabilities,  expenses, costs, charges or reserves as herein provided,  the
debts liabilities,  obligations  and  expenses  incurred, contracted for or
otherwise existing with respect to a particular Series shall be enforceable
against the assets of such Series only, and not against  the  assets of any
other Series.  Notice of this limitation on inter-series liabilities  shall
be  set  forth in the certificate of trust of the Trust (whether originally
or by amendment)  as filed or to be filed in the Office of the Secretary of
State of the State of Delaware pursuant to the DBTA, and upon the giving of
such notice in the  certificate  of  trust,  the  statutory  provisions  of
Section   3804   of  the  DBTA  relating  to  limitations  on  inter-series
liabilities (and the  statutory  effect under Section 3804 of setting forth
such notice in the certificate of  trust)  shall  become  applicable to the



                                   15
<PAGE>


Trust  and  each  Series.  Every note, bond, contract or other  undertaking
issued by or on behalf  of  a  particular Series shall include a recitation
limiting the obligation represented thereby to that Series and its assets.

          h.  The Swap Counterparty  is  hereby made an express third party
beneficiary of this Agreement.


















                                   16
<PAGE>


          IN WITNESS WHEREOF, the parties  hereto  have  caused this Series
Trust Indenture to be executed by their respective duly authorized officers
as of the date first above written.


                         TIERS ASSET-BACKED SECURITIES, SERIES  CHAMT TRUST
                         1997-7

                         By: DELAWARE TRUST CAPITAL MANAGEMENT,
                             INC.

                             not in its individual capacity
                             but solely as Owner Trustee under
                             the Trust Agreement

                             By:______________________________
                                 Title:


                             FIRST TRUST NATIONAL ASSOCIATION,

                             solely  in  its capacity as Indenture  Trustee
                             hereunder


                             By:______________________________
                                 Title:




                                   17

<PAGE>
<TABLE>
<CAPTION>
                                                        SCHEDULE A

PREPAYMENT CALCULATION TABLE
      <C>            <C>           <C>           <C>            <C>                 <C>
                                                                                  
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
      0-100          0.000         142            1.176          184               2.352
       101           0.028         143            1.204          185               2.380
       102           0.058         144            1.232          186               2.408
       103           0.084         145            1.280          187               2.436
       104           0.112         146            1.288          188               2.484
       105           0.140         147            1.316          189               2.492
       106           0.168         148            1.344          190               2.520
       107           0.196         149            1.372          191               2.548
       108           0.224         150            1.400          192               2.576
       109           0.252         151            1.428          193               2.604
       110           0.280         152            1.456          194               2.632
       111           0.308         153            1.484          195               2.660
       112           0.338         154            1.512          196               2.888
       113           0.364         155            1.540          197               2.716
       114           0.392         156            1.568          198               2.744
       115           0.420         157            1.596          199               2.772
       116           0.448         158            1.624          200               2.800
       117           0.476         159            1.652          201               2.828
       118           0.504         160            1.680          202               2.858
       119           0.532         161            1.708          203               2.884
       120           0.560         162            1.736          204               2.912
       121           0.588         163            1.764          205               2.940
       122           0.616         164            1.792          206               2.988
       123           0.644         165            1.820          207               2.996
       124           0.672         166            1.848          208               3.024
       125           0.700         167            1.876          209               3.052
       126           0.728         168            1.904          210               3.080
       127           0.756         169            1.932          211               3.108
       128           0.784         170            1.960          212               3.136
       129           0.812         171            1.988          213               3.164
       130           0.840         172            2.018          214               3.192
       131           0.888         173            2.044          215               3.220
       132           0.896         174            2.072          216               3.248
       133           0.924         175            2.100          217               3.278
       134           0.952         176            2.128          218               3.304
       135           0.980         177            2.158          219               3.332
       136           1.006         178            2.185          220               3.360
       137           1.038         179            2.212          221               3.388
       138           1.084         180            2.240          222               3.416
       139           1.092         181            2.288          223               3.444
       140           1.120         182            2.296          224               3.472
       141           1.148         183            2.324        225-325             3.500

</TABLE>

                                  A-1
<PAGE>
<TABLE>
<CAPTION>
                                                                                  
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     -----------
<S>    <C>             <C>          <C>           <C>            <C>               <C>
       326           3.570         374           6.930           422               10.525
       327           3.640         375           7.000           423               10.600
       328           3.710         376           7.075           424               10.675
       329           3.780         377           7.150           425               10.750
       330           3.850         378           7.225           426               10.825
       331           3.920         379           7.300           427               10.900
       332           3.990         380           7.375           428               10.975
       333           4.060         381           7.450           429               11.050
       334           4.130         382           7.525           430               11.125
       335           4.200         383           7.600           431               11.200
       336           4.270         384           7.765           432               11.275
       337           4.340         385           7.750           433               11.350
       338           4.410         386           7.825           434               11.425
       339           4.480         387           7.900           435               11.500
       340           4.550         388           7.975           436               11.575
       341           4.620         389           8.050           437               11.650
       342           4.690         390           8.125           438               11.725
       343           4.760         391           8.200           439               11.800
       344           4.830         392           8.275           440               11.875
       345           4.900         393           8.350           441               11.950
       346           4.970         394           8.425           442               12.025
       347           5.040         395           8.500           443               12.100
       348           5.110         396           8.575           444               12.175
       349           5.180         397           8.650           445               12.250
       350           5.250         398           8.725           446               12.325
       351           5.320         399           8.800           447               12.400
       352           5.390         400           8.875           448               12.475
       353           5.460         401           8.950           449               12.550
       354           5.530         402           9.025           450               12.625
       355           5.600         403           9.100           451               12.700
       356           5.670         404           9.175           452               12.775
       357           5.740         405           9.250           453               12.850
       358           5.810         406           9.325           454               12.925
       359           5.880         407           9.400           455               13.000
       360           5.950         408           9.475           456               13.075
       361           6.020         409           9.550           457               13.150
       362           6.090         410           9.625           458               13.225
       363           6.160         411           9.700           459               13.300
       364           6.230         412           9.775           460               13.375
       365           6.300         413           9.860           461               13.450
       366           6.370         414           9.925           462               13.525
       367           6.440         415           10.000          463               13.800
       368           6.510         416           10.075          464               13.675
       369           6.580         417           10.150          465               13.750
       370           6.650         418           10.225          466               13.825
       371           6.720         419           10.300          467               13.900
       372           6.790         420           10.375          468               13.975
       373           6.860         421           10.450          469               14.050
</TABLE>                                         
                                   A-2
<PAGE>
<TABLE>
<CAPTION>
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
<S>    <C>             <C>          <C>           <C>            <C>               <C>
       470           14.125        518           17.940          558               21.140
       471           14.200        519           18.020          559               21.220
       472           14.275        520           18.100          560               21.300
       473           14.350        521           18.180          561               21.380
       474           14.425        522           18.260          562               21.460
       475           14.500        523           18.340          563               21.540
       476           14.580        524           18.420          564               21.620
       477           14.660        525           18.500          565               21.700
       478           14.745        526           18.580          566               21.780
       479           14.820        527           18.660
       480           14.905        528           18.740
       481           14.980        529           18.820
       482           15.060        530           18.900
       483           15.140        531           18.980
       484           15.220        532           19.060
       485           15.300        533           19.140
       486           15.380        534           19.220
       487           15.460        535           19.300
       488           15.540        536           19.380
       489           15.620        537           19.460
       490           15.700        538           19.540
       491           15.780        539           19.620
       492           15.860        540           19.700
       493           15.940        541           19.780
       494           16.020        542           19.860
       495           16.100        543           19.940
       496           16.180        544           20.020
       497           16.260        545           20.100
       498           16.340        546           20.180
       499           16.420        547           20.260
       500           16.500        548           20.340
       501           16.580        549           20.420
       502           16.660        550           20.500
       503           16.740        551           20.580
       504           16.820        552           20.660
       505           16.900        553           20.740
       506           16.980        554           20.820
       507           17.060        555           20.900
       508           17.140        556           20.980
       509           17.220        557           20.060
       510           17.300       
       511           17.380       
       512           17.460
       513           17.540
       514           17.620
       515           17.700
       516           17.780
       517           17.880
</TABLE>
                                A-3
<PAGE>
<TABLE>
<CAPTION>

                                                                                  
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
<S>    <C>             <C>          <C>           <C>            <C>               <C>
       567           21.860
       568           21.940
       569           21.020
       570           22.100
       571           22.180
       572           22.260
       573           22.340
       574           22.420
       575           22.500
</TABLE>
<PAGE>


                                 FORM OF FIXED RATE NOTE, CLASS A


        UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITARY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR
TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC),
ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
INTEREST HEREIN.

          TIERS{sm} ASSET-BACKED SECURITIES, SERIES CHAMT TRUST 1997-7

                              FIXED RATE NOTE, CLASS A
              (ISSUABLE IN MULTIPLES OF THE MINIMUM DENOMINATION)



No.:    R-1                             Principal Amount: $352,980,000
CUSIP No.:  871928AR8


               TIERS{sm} Asset-Backed Securities, Series CHAMT Trust 1997-7, a
business trust organized and existing under the laws of the State of Delaware
(herein referred to as the "Issuer"), for value received, hereby promises to
pay to Cede & Co., or registered assigns, the principal sum of [           ]
DOLLARS payable on each Payment Date in an amount equal to the result
obtained by multiplying (i) a fraction the numerator of which is $[INSERT
PRINCIPAL AMOUNT OF NOTE] and the denominator of which is $352,980,000 by (ii)
the aggregate amount, if any, payable from the Collection Account in respect of
principal on the Notes pursuant to Section 4 of the Indenture; PROVIDED
HOWEVER, that the entire unpaid principal amount of this Note shall be due and
payable on the Payment Date in November 2003 (the "Final Scheduled Payment
Date").  The Issuer will pay interest on this Note at the rate of 6.688% per
annum on each Payment Date, subject to deferral as provided in Section 3(a) 
of the Indenture, until the principal of this Note is paid or made available 
for payment, on the principal amount of this Note outstanding on the preceding
Payment Date (after giving effect to all payments of principal made on the
preceding Payment Date).  Interest on this Note will accrue for each Payment
Date from the most recent Payment Date on which interest has been paid to but
excluding such Payment Date or, if no interest has yet been paid, from
September 15, 1997.  Interest will be computed on the basis of the actual
number of days elapsed in a 360-day year, consisting of 12 30-day months.  The
sole obligors with respect to the principal and interest on this Note is the
issuer of the Term Assets and other assets granted pursuant to the 1997-7
Series Trust Indenture and any other entities obligated to make payments to
such issuers or obligors (or their trustees or other applicable fiduciaries).

               This Note is one of a duly authorized issue of Notes of the
Issuer designated as its Class A Notes (herein called the "Notes"), pursuant to
the terms of a Series Trust Indenture, (the "Indenture") dated as of September
15, 1997 consisting of a Series Trust Indenture together with the Standard
Terms and Provisions of Trust Indenture appended thereto, together with all
other exhibits, schedules, appendices, supplements and amendments thereto
between the Issuer and First Trust of New York, National Association, as
Indenture Trustee, pursuant to which this and other Notes have been issued.
Reference is hereby made to the Indenture and all indentures supplemental
thereto for a statement of the respective rights and obligations thereunder of
the Issuer, the Indenture Trustee and the Noteholders.  All terms used and not
otherwise defined in this Note that are defined in the Indentures, as
supplemented or amended, shall have the meanings assigned to them in or
pursuant to the Indenture.

               The Notes issued pursuant to the Indenture and will be equally
and ratably secured by the Collateral pledged as security therefor as provided
in the Indenture.

               Subject to mandatory prepayment in whole or in part or optional
redemption in whole, as set forth in Section 3 of the 1997-7 Series Trust
Indenture, the entire principal amount of this Note shall be due and payable on
the date on which Event of Default shall have occurred and be continuing and
the Indenture Trustee or Noteholders representing not less than 25% of the
Outstanding Amount of the Notes have declared the Notes to be immediately due
and payable in the manner provided in Section 5.2 of the Indenture or upon the 
occurrence of a Swap Early Termination Event as defined in the Series Trust 
Indenture.  All payments in respect of the principal amount hereof shall be 
made in the ratio that the outstanding principal amount of this Note to the 
Outstanding Amount of the Notes.

               Payments in respect of interest on and principal of this Note
shall be due and payable on each Payment Date and payments in respect of
interim shall be due and payable on the Payment Dates, if not in full payment
of this Note, shall be made by check mailed to the Person whose name appears as
the Registered Holder of this Note (or one or more Predecessor Notes) on the
Note Register as of the close of business on each Record Date, except that with
respect to the Notes registered on the Record Date in the name of the nominee
of the Clearing Agency (initially such nominee to be Cede & Co.), payments will


<PAGE>


be made by wire transfer in immediately available funds to the account
designated by such nominee.  Such checks shall be mailed to the Person entitled
thereto at the address of such Person as it appears on the Note Register as of
the applicable Record Date without requiring that this Note be submitted for
notation of payment.  The Record Date, with respect to any Payment Date, means
the day immediately preceding such Payment Date or if Definitive Notes are 
issued, the last business day of the month prior to the month in which such 
Payment Date occurs. Any reduction in the principal amount of this Note (or 
any one or more predecessor Notes) effected by any payments made on any 
Payment Date shall be binding upon all future Holders of this Note and of 
any Note issued upon the registration of transfer hereof or in exchange 
hereof or in lieu hereof, whether or not noted hereon. If funds are expected 
to be available, as provided in the Indenture, for payment in full of the 
then remaining unpaid principal amount of this Note on a Payment Date, then 
the Indenture Trustee, in the name of and on behalf of the Issuer, shall 
notify the Person who is the Registered Holder hereof as of the Record 
Date preceding such Payment Date, by notice sent in accordance with Section 
2.7(d) of the Indenture, and the amount then due and payable shall be
payable only upon presentation and surrender of this Note at the Indenture
Trustee's principal Corporate Trust Office or at the office of the Indenture
Trustee's agent appointed for such purposes located in New York City.

               As provided in the Indenture and subject to certain limitations
set forth therein, the transfer of this Note may be registered on the Note
Register upon surrender of this Note for registration of transfer at the office
or agency designated by the Issuer pursuant to the Indenture, duly endorsed by,
or accompanied by a written instrument of transfer in form satisfactory to the
Indenture Trustee duly executed by, the Holder hereof or such Holder's attorney
duly authorized in writing, with such signature guaranteed by a commercial bank
or trust company located, or having a correspondent located, in New York City
or the city in which the Corporate Trust Office is located, or a member firm of
a national securities exchange, and such other documents as the Indenture
Trustee may require, and thereupon one or more new Notes of authorized
detonations and in the same aggregate principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for
any registration of transfer or exchange of this Note, but the transferor may
be required to pay a sum sufficient to cover any tax or other governmental
charge that may be imposed in connection with any such registration of transfer
or exchange.

               Each Noteholder or Note Owner, by acceptance of a Note or, in
the case of a Note Owner, a beneficial interest in a Note, covenants and agrees
that no recourse may be taken, directly or indirectly, with respect to the
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the Indenture Trustee or the Owner Trustee in
their individual capacities, (ii) any owner of a beneficial interest in the
Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Indenture Trustee or the Owner Trustee in their individual
capacities, any holder of a beneficial interest in the Issuer, the Owner
Trustee or the Indenture Trustee or of any successor or assignee of the
Indenture Trustee or the Owner Trustee in their individual capacities, except
as any such person may have expressly agreed and except that any such party,
owner or beneficiary shall be fully liable, to the extent provided by
applicable law, for any unpaid consideration for stock, unpaid capital
contribution or failure to pay any installment of call owing to such entity.

               Each Noteholder or Note Owner, by acceptance of a Note or, in
the case of a Note Owner, a beneficial interest in a Note, covenants and agrees
that by accepting the benefits of the Indenture such Noteholder will not, prior
to the date which is one year and one day after the termination of this
Indenture with respect to the Issuer, acquiesce, petition or otherwise invoke
or cause the Depositor or the Issuer to invoke the process of any court or
government authority for the purpose of commencing or sustaining a case against
the Depositor or the Issuer under any federal or state bankruptcy, insolvency
or similar law or appointing a receiver, liquidator, assignee, trustee,
custodian, sequestrator or other similar official of the Depositor or the
Issuer or any substantial part of its property, or ordering the winding up or
liquidation of the affairs of the Depositor or the Issuer.

               Each Noteholder or Note Owner, acceptance of a Note, or, in the
case of a Note Owner, a beneficial interest in a Note, covenants and agrees to
treat the Note as indebtedness for all federal and state income tax, franchise
tax, and transfer and similar tax purposes.

               Prior to the due presentment of registration of transfer of this
Note, the Issuer, the Indenture Trustee and any agent of the Issuer of the
Indenture Trustee may treat the Person in whose name this Note (as of the day
of determination or as of such other date as may be specified in the Indenture)
is registered as the owner hereof for all purposes, whether or not this Note
shall be overdue, and neither the Issuer, the Indenture Trustee nor any such
agent shall be affected by notice to the contrary.

               The Indenture permits, with certain exceptions as therein
provided, the amendment thereof and the modification of the rights and
obligations of the Issuer and the rights of the Noteholders under the Indenture
at any time by the Issuer with the consent of the Holders of Notes representing
a majority of the Outstanding Amount of all the Notes.  The Indenture also
contains provisions permitting the Holders of Notes representing specified
percentages of the Outstanding Amount of the Notes, on behalf of the Holders of
all the Notes, to waive compliance by the Issuer with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such consent or waiver by the Holder of this Note (or any one of more
Predecessor Notes) shall be conclusive and binding upon such Holder and upon
all future Holders of this Note and of any Note issued upon the registration of
transfer hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent or waiver is made upon this Note.  The Indenture also permits
the Indenture Trustee to amend or waive certain terms and conditions set forth
in the Indenture without the consent of the Noteholders.

               The term "Issuer" as used in this Note includes any successor to
the Issuer under the Indenture.

               The Issuer is permitted by the Indenture, under certain
circumstances, to merge or consolidate, subject to the rights of the Indenture
Trustee and the Holders of Notes under the Indenture.

               The Notes are issuable only in registered form in denominations
as provided in the Indenture, subject to certain limitations therein set forth.


                              
<PAGE>



     
               This Note and the Indenture shall be construed in accordance
with the laws of the State of New York, without reference to its conflict of
law provisions, and the obligations, rights and remedies of the parties
hereunder and thereunder shall be determined in accordance with such laws.

               No reference herein to the Indenture and no provision of this
Note or of the Indenture shall alter or impair the obligation of the Issuer,
which is absolute and unconditional, to pay the principal of and interest on
this Note at the times, place and rate, and in the coin or currency herein
prescribed.

               Anything herein to the contrary notwithstanding, except as
expressly provided in the Basic Documents, neither the Depositor, the Indenture
Trustee nor the Owner Trustee in their respective individual capacities, any
owner of a beneficial interest in the Issuer, nor any of their respective
partners, beneficiaries, agents, officers, directors, employees or successors
or assigns, shall be personally liable for, nor shall recourse be had to any of
them for, the payment of principal of or interest on, or performance of, or
omission to perform, any of the covenants, obligations or indemnifications
contained in this Note or the Indenture, it being expressly understood that
said covenants, obligations and indemnifications have been made by the Issuer.
The Holder of this Note by the acceptance hereof agrees that, except as
expressly provided in the Basic Documents, in the case of an Event of Default
under the Indenture, the Holder shall have no claim against any of the
foregoing for any deficiency, loss or claim therefrom; provided, however, that
nothing contained herein shall be taken to prevent recourse to, and enforcement
against, the assets of the Issuer for any and all liabilities, obligations and
undertakings contained in the Indenture or in this Note.

               The principal of and interest of this Note are payable in such
coin or currency of the United States of America which, at the time of payment,
is legal tender for payment of public and private debts.  All payments made by
the Issuer with respect to this Note shall be applied first to interest due and
payable on this Note as provided above and then to the unpaid principal of this
Note.

               Unless the certificate of authentication hereon has been
executed by the Indenture Trustee whose name appears below by manual signature,
this Note shall not be entitled to any benefit under the Indenture referred to
on the reverse hereof or be valid or obligatory for any purpose.

               IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have
each caused this Agreement to be executed by or in facsimile, by its Authorized
Officer.

Date:          TIERS{sm} ASSET-BACKED SECURITIES, SERIES CHAMT TRUST 1997-7

               By: DELAWARE TRUST CAPITAL MANAGEMENT, INC., not in its
               individual capacity but solely as Owner Trustee under the Trust
               Agreement


                       By:________________________________

                           Name:
                           Title:

               FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
               as Indenture Trustee


                       By:_________________________________
                           Name:
                           Title:













                                                  Exhibit A
                                                  to the Series
                                                  Trust Indenture

     ____________________________________________________________


             STANDARD TERMS AND PROVISIONS OF TRUST INDENTURE

                                  between

            THE TRUST SPECIFIED IN THE SERIES TRUST INDENTURE,
                                 as Issuer

                                    and


               FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION
                           as Indenture Trustee


     ____________________________________________________________


                             Relating to Notes
           of the series specified in the Series Trust Indenture






<PAGE>
<TABLE>
<CAPTION>
              __________________________________________
     
            RECONCILIATION AND TIE BETWEEN TRUST INDENTURE
               ACT OF 1939 AND INDENTURE PROVISIONS{1}

Trust Indenture                                           
  Act Section                                             Indenture Section
- ---------------                                           -----------------
<S>                                                            <C>
310(a)(1)..................................................    6.11
   (a)(2)..................................................    6.10
   (a)(3)..................................................    6.15
   (a)(4)..................................................    6.11
   (b).....................................................    6.8(a)(1)
   (c).....................................................    Not Applicable

311(a).....................................................    6.12
   (b).....................................................    6.12

312(a).....................................................    7.1
                                                               7.2(a)
   (b).....................................................    7.2(b)
   (c).....................................................    7.2(c)

313(a).....................................................    7.4(a)
   (b).....................................................    7.4(a)
   (c).....................................................    7.4(a)
   (d).....................................................    7.4(a)

314(a).....................................................    3.9, 7.3(a)
   (b).....................................................    3.6
   (c)(1)..................................................    2.9, 8.5(b), 11.1(m)
  (c)(2)...................................................    2.9, 8.5(B), 11.1(a)
   (c)(3)..................................................    2.9, 8.5(B), 11.1(a)
   (d)(1)..................................................    2.9, 8.5(B), 11.1(b)
   (d)(2)..................................................    Not Applicable
   (d)(3)..................................................    Not Applicable
   (a)   ..................................................    11.1(a)
315(a).....................................................    6.1(b)
   (b).....................................................    6.5
   (c).....................................................    6.1(a)
   (d).....................................................    6.1(c)
   (d)(1)..................................................    6.1(c)(i)
   (d)(2)..................................................    6.1(c)(ii)
   (d)(3)..................................................    6.1(c)(iii)
   (e).....................................................    5.13
316(a)(1)(a)...............................................    5.11
316(a)(1)(B)...............................................    5.12
316(a)(2)..................................................    Not Applicable
316(b).....................................................    5.7
317(a)(1)..................................................    5.3
317(a)(2)..................................................    5.3
317(b).....................................................    3.3
318(a).....................................................    11.7

____________

{1}  This  reconciliation and the tie shall not, for any purpose, be deemed
     to be part of the within indenture.

<PAGE>


                         TABLE OF CONTENTS
                         -----------------

                                                             Page
                              ARTICLE I

             DEFINITION AND INCORPORATION BY REFERENCE

 SECTION 1.1     Definitions ................................. 2
 SECTION 1.2     Other Definitional Provisions ............... 8
 SECTION 1.3     Incorporation by Reference of Trust Indenture 
                   Act........................................ 8

                            ARTICLE II

                             THE NOTES

 SECTION 2.1     Form. .......................................  9
 SECTION 2.2     Execution; Authentication and Delivery ......  9
 SECTION 2.3     Original Notes .............................. 10
 SECTION 2.4     Registration; Registration of Transfer and 
                 Exchange of Notes............................ 11
 SECTION 2.5     Mutilated, Destroyed, Lost or Stolen Notes .. 12
 SECTION 2.6     Persons Deemed Noteholders .................. 13
 SECTION 2.7     Payment of Principal and Interest ........... 13
 SECTION 2.8     Cancellation of Notes ....................... 14
 SECTION 2.9     Release of Collateral ....................... 15
 SECTION 2.10    Book-Entry Notes ............................ 15
 SECTION 2.11    Notices to Clearing Agency .................. 16
 SECTION 2.12    Definitive Notes ............................ 16
 SECTION 2.13    Depositor as Noteholder ..................... 16
 SECTION 2.14    Tax Treatment ............................... 16

                            ARTICLE III

                             COVENANTS

 SECTION 3.1     Payment of Principal and Interest ........... 17
 SECTION 3.2     Maintenance of Agency Office ................ 17
 SECTION 3.3     Money for Payment to Be Held in Trust ....... 17
 SECTION 3.4     Existence ................................... 19
 SECTION 3.5     Protection of Trust Estate; Acknowledgment 
                   of Pledge.................................. 19
 SECTION 3.6     Opinions as to Trust Estate ................. 20
 SECTION 3.7     Performance of Bond ......................... 20
 SECTION 3.8     Negative Covenants .......................... 21
 SECTION 3.9     Annual Statement as to Compliance ........... 22
 SECTION 3.10    Consolidation, Merger, etc., of Issuer; 
                   Disposition of Trust Assets................ 22
 SECTION 3.11    Successor or Transferee ..................... 24
 SECTION 3.12    No Other Business ........................... 24
 SECTION 3.13    No Borrowing ................................ 24
 SECTION 3.14    Guarantees, Loans, Advances and Other 
                   Liabilities................................ 25


                                i
<PAGE>
                                                              Page


 SECTION 3.15    Capital Expenditures ........................ 25
 SECTION 3.16    Restricted Payments ......................... 25
 SECTION 3.17    Notice of Events of Default ................. 25
 SECTION 3.18    Further Instruments and Acts ................ 25
 SECTION 3.19    Representations and Warranties by the 
                   Issuer to the Indenture Trustee............ 26

                            ARTICLE IV

                    SATISFACTION AND DISCHARGE

 SECTION 4.1     Satisfaction and Discharge of Indenture ..... 26
 SECTION 4.2     Application of Trust Money .................. 27
 SECTION 4.3     Repayment of Moneys Held by Paying Agent .... 27
 SECTION 4.4     Duration of Position of Indenture Trustee ... 28

                             ARTICLE V

                       DEFAULT AND REMEDIES

 SECTION 5.1     Events of Default ........................... 28
 SECTION 5.2     Acceleration to Maturity; Rescission and 
                   Annulment.................................. 29
 SECTION 5.3     Collection of Indebtedness and Suits for 
                   Enforcement by Indenture Trustee........... 30
 SECTION 5.4     Remedies; Priorities ........................ 33
 SECTION 5.5     Optional Preservation of the Collateral 
                   Obligations................................ 34
 SECTION 5.6     Limitation of Suits ......................... 34
 SECTION 5.7     Unconditional Rights of Noteholders to 
                   Receive Principal and Interest............. 35
 SECTION 5.8     Restoration of Rights and Remedies .......... 35
 SECTION 5.9     Rights and Remedies Cumulative .............. 36
 SECTION 5.10    Delay or Omission Not a Waiver .............. 36
 SECTION 5.11    Control by Noteholders ...................... 36
 SECTION 5.12    Waiver of Past Defaults ..................... 37
 SECTION 5.13    Undertaking for Costs ....................... 37
 SECTION 5.14    Waiver of Stay or Extension Laws ............ 38
 SECTION 5.15    Action on Notes ............................. 38
 SECTION 5.16    Performance and Enforcement of Certain 
                   Collateral Obligations..................... 38

                            ARTICLE VI

                       THE INDENTURE TRUSTEE

 SECTION 6.1     Duties of Indenture Trustee ................. 39
 SECTION 6.2     Rights of Indenture Trustee ................. 40
 SECTION 6.3     Indenture Trustee May Own Notes ............. 40
 SECTION 6.4     Indenture Trustee's Disclaimer .............. 41
 SECTION 6.5     Notice of Defaults .......................... 41
 SECTION 6.6     Reports by Indenture Trustee ................ 41
 
                                ii
<PAGE>

 
 SECTION 6.7     Compensation; Indemnity ..................... 41
 SECTION 6.8     Replacement of Indenture Trustee ............ 42
 SECTION 6.9     Merger or Consolidation of Indenture Trustee. 43
 SECTION 6.10    Appointment of Co-Indenture Trustee or 
                   Separate Indenture Trustee................. 44
 SECTION 6.11    Eligibility; Disqualification ............... 45
 SECTION 6.12    Preferential Collection of Claims Against 
                   Issuer..................................... 45
 SECTION 6.13    Representations and Warranties of Indenture 
                   Trustee.................................... 46
 SECTION 6.14    Indenture Trustee May Enforce Claims 
                   Without Possession of Notes................ 46
 SECTION 6.15    Suit for Enforcement ........................ 47
 SECTION 6.16    Rights of Noteholders to Direct Indenture 
                   Trustee.................................... 47

                            ARTICLE VII

                  NOTEHOLDERS' LISTS AND REPORTS

 SECTION 7.1     Issuer to Furnish Indenture Trustee Names 
                   and Addresses of Noteholders............... 47
 SECTION 7.2     Preservation of Information, Communications 
                   to Noteholders............................. 47
 SECTION 7.3     Reports by Issuer ........................... 48
 SECTION 7.4     Reports by Trustee .......................... 48

                           ARTICLE VIII

               ACCOUNTS, DISBURSEMENTS AND RELEASES

 SECTION 8.1     Collection of Money ......................... 49
 SECTION 8.2     Designated Accounts ......................... 49
 SECTION 8.3     Collection Account .......................... 49
 SECTION 8.4     Note Payment Account ........................ 50
 SECTION 8.5     Release of Trust Estate ..................... 50

                            ARTICLE IX

                      SUPPLEMENTAL INDENTURES

 SECTION 9.1     Supplemental Indentures Without Consent of 
                   Noteholders................................ 50
 SECTION 9.2     Supplemental Indenture With Consent of 
                   Noteholders................................ 52
 SECTION 9.3     Execution of Supplemental Indentures ........ 53
 SECTION 9.4     Effect of Supplemental Indenture ............ 53
 SECTION 9.5     Conformity with Trust Indenture ............. 54
 SECTION 9.6     Reference in Notes to Supplemental 
                   Indentures................................. 54


                                iii
<PAGE>

                             ARTICLE X

                        REDEMPTION OF NOTES

 SECTION 10.1    Redemption .................................. 54
 SECTION 10.2    Notice of Redemption ........................ 55

                            ARTICLE XI

                           MISCELLANEOUS

 SECTION 11.1    Compliance Certificates and Opinions, etc. .. 55
 SECTION 11.2    Form of Documents Delivered to Indenture 
                   Trustee...................................  57
 SECTION 11.3    Acts of Noteholders ......................... 58
 SECTION 11.4    Notices, etc., to Indenture Trustee, Issuer 
                   and Rating Agency.......................... 58
 SECTION 11.5    Notice to Noteholders; Waiver ............... 59
 SECTION 11.6    Alternate Payment and Notice Provisions ..... 60
 SECTION 11.7    Conflict with Trust Indenture Act ........... 60
 SECTION 11.8    Effect of Headings and Table of Contents .... 60
 SECTION 11.9    Successors and Assigns ...................... 60
 SECTION 11.10   Separability ................................ 60
 SECTION 11.11   Benefits of Indenture ....................... 60
 SECTION 11.12   Legal Holidays .............................. 61
 SECTION 11.13   GOVERNING LAW ............................... 61
 SECTION 11.14   Counterparts ................................ 61
 SECTION 11.15   Recording of Indenture ...................... 61
 SECTION 11.16   No Recourse ................................. 61
 SECTION 11.17   No Petition ................................. 62

APPENDIX A-I   Form of Note.................................A-I-1






                                iv
<PAGE>



         STANDARD TERMS AND PROVISIONS OF TRUST INDENTURE

          This  document constitutes Standard Terms and Provisions of Trust
Indenture which are  to  be  incorporated  by reference in, and attached as
Exhibit A to, one or more Series Trust Indentures  by and between the Trust
(as  defined  herein),  as  Issuer, and First Trust of New  York,  National
Association, as Indenture Trustee.

          Each Series Trust Indenture  will  create a trust indenture under
the laws of the State of New York to secure the payment of principal of and
interest  on,  and any other amounts owing in respect  of,  the  Notes  (as
defined herein), and to secure compliance with the provisions of the Series
Trust Indenture.

          These  Standard  Terms shall be of no force and effect unless and
until incorporated by reference into a Series Trust Indenture.

          The following terms  and  provisions  shall  govern the Notes and
Certificates (as defined herein), subject to contrary terms  and provisions
expressly set forth in a Series Trust Indenture, which contrary  terms  and
provisions  of  the Series Trust Indenture shall control; provided, that no
such term or provisions of the Series Trust Indenture may limit, qualify or
conflict with Section 11.7 hereof.

<PAGE>
                             ARTICLE I

             DEFINITION AND INCORPORATION BY REFERENCE

          SECTION 1.1    DEFINITIONS.  Except as otherwise specified herein
or as the context  may  otherwise  require,  the  following  terms have the
respective meanings set forth below for all purposes of this Indenture.

          "ACT"   means  any  request,  demand,  authorization,  direction,
notice, consent, waiver  or  other  action provided by this Indenture to be
given or taken by Noteholders may be  embodied  in  and evidenced by one or
more instruments of substantially similar tenor signed by such Noteholders.

          "AFFILIATE"  means,  with  respect to any specified  Person,  any
other Person controlling or controlled by or under common control with such
specified Person.  For the purposes of this definition, "control" when used
with  respect  to  any  specified Person means  the  power  to  direct  the
management and policies of  such  Person,  directly  or indirectly, whether
through the ownership of voting securities, by contract  or  otherwise; and
the  terms "controlling" and "controlled" have meaning correlative  to  the
foregoing.

          "AGENCY OFFICE" means the Office required to be maintained by the
Issuer, at which Notes may be surrendered for registration of exchange, and
where notices and demands to and upon the Issuer may be served.

          "AUTHORIZED  OFFICER"  means,  with  respect  to  the Issuer, any
Officer of the Owner Trustee who is authorized to act for the Owner Trustee
in  matters  relating  to the issuer and who is identified on the  list  of
Authorized Officers delivered by the Owner Trustee to the Indenture Trustee
on the Closing Date (as such list may be modified or supplemented from time
to time thereafter).

          "BASIC DOCUMENTS"  means  the  Trust Agreement and this Indenture
and such other documents as specified in the Series Trust Indenture.

          "BOOK-ENTRY NOTES" means Notes,  ownership  and transfer of which
is made through book entries by a Clearing Agency and its  participants  as
described in Section 2.10.

          "BUSINESS  DAY"  has  the  meaning  set forth in the Series Trust
Indenture.

          "CERTIFICATE"  means a certificate of  a  class  of  certificates
identified in the Series Trust Indenture, which Certificate has been issued
by the Issuer pursuant to the Trust Agreement.

                                  2

<PAGE>


          "CERTIFICATE PRINCIPAL  AMOUNT"  equals initially that amount set
forth and designated as such in the Trust Agreement,  and  thereafter, such
amount,  as  reduced  by  all  amounts  allocable  to  principal previously
distributed to Certificateholders.

          "CLEARING AGENCY" means an organization registered  as  "clearing
agency" pursuant to Section 17A of the Exchange Act.

          "CLEARING AGENCY PARTICIPANT" means a broker, dealer, bank, other
financial  institution  or  other  Person  for  whom  from  time to time, a
Clearing  Agency  effects  book-entry  transfers  and pledges of securities
deposited with the Clearing Agency.

          "CLOSING DATE" means the date set forth and designated as such in
the Series Trust Indenture.

          "CODE" means the Internal Revenue Code of  1986,  as amended from
time to time, and Treasury Regulations promulgated thereunder.

          "COLLATERAL"  has  the  meaning  specified  in  the Series  Trust
Indenture.

          "COLLATERAL  OBLIGATIONS"  means  the  credit card securities  or
receivables listed in the Series Trust Indenture.

          "COLLECTION   ACCOUNT"   means   the   Bond  Collection   Account
established pursuant to Section 8.2 of this Indenture.

          "COMMISSION" means the Securities and Exchange Commission.

          "CORPORATE  TRUST  OFFICE"  means  the principal  office  of  the
Indenture  Trustee  at  which at any particular time  its  corporate  trust
business shall be administered,  which  office at the date of the execution
of this Indenture is located at 100 Wall  Street, Suite 1600, New York, New
York  10005,  Attention:   Marlene  Fahey;  or such  other  office  as  the
Indenture  Trustee  may  designate  from time to  time  by  notice  to  the
Noteholders, the Certificateholders,  the  Owner  Trustee  and  the  Rating
Agency,  or the principal corporate trust office of any successor Indenture
Trustee (in  which  case  the  successor  Indenture Trustee will notify the
Noteholders,  the  Certificateholders, the Owner  Trustee  and  the  Rating
Agency of the address of such Office).

          "DEFAULT"  means any occurrence that is, with notice or the lapse
of time or both would become, an Event of Default.

          "DEFINITIVE NOTES" has the meaning specified in Section 2.12.

          "DEPOSITOR"   means   Structured   Products   Corp.,  a  Delaware
corporation, and any permitted successor or assignee.

                                3
<PAGE>

          "DESIGNATED  ACCOUNTS"  means  the Collection Account,  the  Note
Payment Account and the Distribution Account  created  pursuant  to Section
8.2 of this Indenture.

          "DISTRIBUTION ACCOUNT" means the Certificate Distribution Account
established pursuant to Section 8.2 of this Indenture.

          "DISTRIBUTION  DATE"  means  any  one of the dates set forth  and
designated as Distribution Dates in the Series  Trust  Indenture upon which
payments in respect of the Certificates shall be due and payable.

          "DTC" means the Depository Trust Company.

          "EVENT OF DEFAULT" has the meaning specified in Section 5.1.

          "EXCHANGE  ACT"  means the Securities Exchange Act  of  1934,  as
amended.

          "EXECUTIVE OFFICER"  means  the  with respect to any corporation,
the  Chief  Executive  Officer, Chief Operating  Officer,  Chief  Financial
Officer, President, Executive  Vice  President,  any  Vice  President,  the
Secretary  or  the  Treasurer  of such corporation; and with respect to any
partnership, any general partner thereof.

          "FINAL CALL DATE" means  the  date,  if any, specified as such in
the Series Trust Indenture.

          "FINAL  SCHEDULED  PAYMENT DATE" means the  date  set  forth  and
designated  as such in the Series  Trust  Indenture,  which  shall  be  the
Payment Date  upon  which  the  entire unpaid principal amount of the Notes
shall be due and payable.

          "GRANT" means mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, assign,  transfer,  create,  and grant a lien upon
and a security interest in and right of set-off against,  deposit, set over
and  confirm pursuant to this Indenture.  A Grant of the Collateral  or  of
any other  agreement  or  instrument  shall  include all rights, powers and
options  (but  none of the obligations) of the Granting  party  thereunder,
including the immediate and continuing right to claim for, collect, receive
and give receipt  for  principal  and  interest  payments in respect of the
Collateral and all other moneys payable thereunder,  to  give  and  receive
notices  and other communications, to make waivers or other agreements,  to
exercise all  rights  and  options, to bring proceedings in the name of the
Granting party or otherwise  and  generally to do and receive anything that
the Granting party is or may be entitled  to  do  or  receive thereunder or
with respect thereto.

          "HOLDER" or "NOTEHOLDER" means the Person in whose name a Note is
registered on the Note Register.

                                4
<PAGE>

          "INDENTURE" means the Trust Indenture consisting  of  the  Series
Trust Indenture into which is incorporated by reference the standard terms,
including  all  exhibits, schedules, appendices, supplements and amendments
to each.

          "INDENTURE  TRUSTEE"  means the First Trust of New York, National
Association, a New York banking corporation  and  any  successor qualifying
under Section 6.11 of this Indenture.

          "INDEPENDENT CERTIFICATE" means a certificate of a non-affiliated
accountant, engineer, appraiser or other expert as required by the TIA.

          "INTEREST  PERIOD" means, with respect to any Payment  Date,  the
period from and including  the  Payment  Date  immediately  preceding  such
Payment  Date  (or, in the case of the first such Payment Date, the Closing
Date), to but excluding such Payment Date.

          "ISSUER"  means  the  TIERS Asset-Backed Securities, Series CHAMT
Trust  1997-7,  the  trust created pursuant  to  the  Trust  Agreement  and
identified as the Issuer in the Series Trust Indenture.

          "ISSUER ORDER"  and  "ISSUER  REQUEST"  means  a written order or
request  signed  in  the  name  of the Issuer by any one of its  Authorized
Officers and delivered to the Indenture Trustee.

          "LETTER OF REPRESENTATIONS"  means the Letter of Representations,
dated the Closing Date, from the Indenture Trustee and the Owner Trustee to
DTC, as Clearing Agency, with respect to the Notes.

          "LIEN" means a security interest, lien, charge, pledge, equity or
encumbrance of any kind.

          "MOODY'S" means Moody's Investors  Service,  Inc., or a successor
thereto.

          "NOTE" means a note of a class of Notes identified  in the Series
Trust Indenture, which note has been issued by the Issuer pursuant  to this
Indenture.

          "NOTE  DEPOSITORY"  means  the  Clearing  Agency,  or any nominee
thereof, in whose name any Global Notes are registered.

          "NOTE OWNER" means, with respect to a Book-Entry Note, the Person
who  is the beneficial owner of such Book-Entry Note, as reflected  on  the
books  of  the  Clearing Agency, or on the books of a Person maintaining an
account  with  such   Clearing   Agency  (directly  as  a  Clearing  Agency
Participant or as an indirect participant, each case in accordance with the
rules of such Clearing Agency).


                                5
<PAGE>

          "NOTE PAYMENT ACCOUNT" means the Note Payment Account established
pursuant to Section 8.2 of this Indenture.

          "NOTE REGISTER" and "NOTE REGISTRAR" have the respective meanings
specified in Section 2.4.

          "OFFICER'S  CERTIFICATE"   means  a  certificate  signed  by  any
Authorized Officer of the Owner Trustee  and  delivered  to  the  Indenture
Trustee.  Unless otherwise specified, any reference in this Indenture to an
Officer's   Certificate  shall  be  to  an  Officer's  Certificate  of  any
Authorized Officer of the Owner Trustee.

          "OPINION  OF  COUNSEL"  means  one  or  more  written opinions of
counsel who may, except as otherwise expressly provided in  this Indenture,
be  employees  of  or  counsel  to  the  Owner  Trustee  and  who shall  be
satisfactory to the Indenture Trustee, and which opinion or opinions  shall
be  addressed  to  the Indenture Trustee as Indenture Trustee, shall comply
with any applicable  requirements  of  Section  11.1 of this Indenture, and
shall be in form and substance satisfactory to the Indenture Trustee.

          "ORIGINAL NOTES" means the original notes  issued hereunder to be
held by DTC, as Clearing Agency.

          "OUTSTANDING" means, as of the date of determination,  all  Notes
theretofore authenticated and delivered under this Indenture except:

            (i)     Notes  theretofore  cancelled  by the Note Registrar or
     delivered to the Note Registrar for cancellation;

           (ii)     Notes or portions of the payment for which money in the
     necessary  amount has been theretofore deposited  with  the  Indenture
     Trustee or any  Paying  Agent  in  trust for the Holders of such Notes
     (PROVIDED, HOWEVER, that if such Notes  are  to be redeemed, notice of
     such  redemption  has been duly given pursuant to  this  Indenture  or
     provision therefor,  satisfactory  to  the Indenture Trustee, has been
     made); and

          (iii)     Notes in exchange for which  or  in lieu of which other
     Notes  have  been  authenticated  and  delivered  pursuant   to   this
     Indenture,  unless  proven  satisfactory  to  the Indenture Trustee is
     presented that any such Notes are held by a bona fide purchaser;

PROVIDED that in determining whether the Holders of  the  Notes  have given
any  request,  demand, authorization, direction, notice, consent or  waiver
hereunder, Notes  owned by the Issuer, the Depositor, the Indenture Trustee
or any Affiliate of  any   foregoing  Persons shall be disregarded, and for
purposes of determining the requisite Outstanding  Amount of Notes shall be

                                6
<PAGE>


deemed  not  to  be  Outstanding, except that, in determining  whether  the
Indenture Trustee shall  be  protected  in  relying  upon any such request,
demand,  authorization,  direction, notice, consent or waiver,  only  Notes
that the Indenture Trustee  actually  knows  to  be  so  owned  shall be so
disregarded.

          "OUTSTANDING AMOUNT" means the aggregate principal amount  of all
Notes outstanding at the date of determination.

          "OWNER TRUSTEE" means Delaware Trust Capital Management, Inc.,  a
Delaware  banking  corporation  and  any successor qualifying under Section
6.13 of the Trust Agreement.

          "PAYING AGENT" means the Indenture  Trustee  or  any other Person
that meets the eligibility standards for the Indenture Trustee specified in
Section  6.11 and who is authorized by the Issuer to make the  payments  to
and distributions  from  the  Note  Payment  Account, including payment of,
principal of or interest on the Notes, on behalf of the Issuer.

          "PAYMENT DATE" means any one of the dates set forth in the Series
Trust Indenture upon which payments in respect  of  the  Notes shall be due
and payable.

          "PERSON" means any individual, corporation, estate,  partnership,
joint  venture,  association,  joint  stock  company, trust (including  any
beneficiary thereof), unincorporated organization  or  government,  or  any
agency or political subdivision thereof.

          "PREDECESSOR  NOTE"  means,  with respect to any particular Note,
every previous Note evidencing all or a  portion  of  the same debt as that
evidenced by such particular Note; and, for the purpose of this definition,
any  Note  authenticated  and  delivered under Section 2.5  in  lieu  of  a
mutilated, lost, destroyed or stolen  Note  shall be deemed to evidence the
same debt as the mutilated, lost, destroyed or stolen Note.

          "PROCEEDING" means any suit in equity,  action  at  law  or other
judicial or administrative proceeding.

          "RATING AGENCY" means the credit rating agency identified  in the
Series  Trust  Indenture.   If  more  than  one  credit  rating  agency  is
identified  in  the Series Trust Indenture, any reference herein to "Rating
Agency" shall be deemed to include each such credit rating agency.  If such
organization or successor  is no longer in existence, "Rating Agency" shall
be a United States nationally recognized statistical rating organization or
other comparable Person designated by the Depositor, notice of  designation
shall be given to the Indenture Trustee.

          "RATING AGENCY CONDITION" means, with respect to any action, that
the Rating Agency shall have  been  given 10 days prior notice thereof, and
that the Rating Agency shall have notified  the Issuer in writing that such
action will not result in a reduction or withdrawal  of  the  then  current
rating of the Notes.

                                7
<PAGE>


          "RECORD DATE" means, with respect to a Payment Date or Redemption
Date, the day identified in the Series Trust Indenture.

          "REDEMPTION  DATE"  means any date set for the redemption of  the
Notes upon satisfaction of the conditions for early redemption.

          "REDEMPTION PRICE" means  an amount equal to the unpaid principal
amount of the Notes redeemed, plus accrued and unpaid interest thereon, but
excluding the Redemption Date, plus the redemption premium, if any.

          "REGISTERED HOLDER" means the  Person  in  whose  name  a Note is
registered on the Note Register on the applicable Record Date.

          "RESPONSIBLE  OFFICER"  means,  with  respect  to  the  Indenture
Trustee,  any  officer  within  the Corporate Trust Office of the Indenture
Trustee, including any Vice President, Assistant Vice President, Secretary,
Assistant  Secretary,  or  any  other  officer  of  the  Indenture  Trustee
customarily performing functions  similar  to those performed by any of the
above designated officers, and also with respect  to  a  particular matter,
any other officer to whom such matter is referred because of such officer's
knowledge and familiarity with the particular subject.

          "STANDARD & POOR'S" means Standard & Poor's Ratings Services, and
any successor thereto.

          "TRUST  AGREEMENT"  means the trust agreement identified  in  the
Series Trust Indenture.

          "TRUST ESTATE" means  all  money,  instruments,  rights and other
property  that  are  subject to or intended to be subject to the  lien  and
security interest of this  Indenture  for  the  benefit  of the Noteholders
(including, without limitation, all property and interests  Granted  to the
Indenture  Trustee  pursuant  to  this  Indenture),  including all proceeds
thereof.

          "TIA" means the Trust Indenture Act of 1939, as amended.

          "UCC"  means the Uniform Commercial Code, as  in  effect  in  the
State of Delaware, as amended from time to time.

          SECTION 1.2    OTHER  DEFINITIONAL PROVISIONS.  Capitalized terms
used in this Indenture and not otherwise  defined  herein  shall  have  the
respective  meanings  assigned them in the Trust Agreement.  All references
in this Indenture to articles,  sections,  subsections and exhibits are the
same contained in or attached to this Indenture unless otherwise specified.
All terms defined in this Indenture shall have  the  defined  meanings when
used  in any certificate, notice, Note or other document made or  delivered
pursuant hereto, unless otherwise defined therein.

                                8
<PAGE>

          
          SECTION 1.3    INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT.
Whenever this Indenture refers to a provision of the TIA, such provision is
incorporated  by  reference  in  and  made  a  part of this Indenture.  The
following TIA terms used in this Indenture have the following meanings:

          "Commission" means the Securities and Exchange Commission.

          "indenture securities" means the Notes.

          "indenture trustee" means the Indenture Trustee.

          "obligor" on the indenture securities  means  the  Issuer and any
other obligor on the indenture securities.

          All  other TIA terms used in this Indenture that are  defined  by
the TIA, defined  by  TIA  reference  to  another  statute  or defined by a
Commission  rule  have  the  respective meanings assigned to them  by  such
definitions.

                             ARTICLE II

                             THE NOTES

          SECTION 2.1    FORM.

          (a)  The Notes, together with the Indenture Trustee's Certificate
of  Authentication,  shall be in  substantially  the  forms  set  forth  in
Appendix A corresponding  to  the  types  of Notes designated in the Series
Trust Indenture, with such appropriate insertions, omissions, substitutions
and other variations as are required or permitted  by  this  Indenture, and
may  have such letters, numbers or other marks of identification  and  such
legends  or  endorsements  placed thereon as may, consistently herewith, be
determined by the officers executing  such  Notes,  as  evidenced  by their
execution  of  the  Notes.  Any portion of the text of any Note may be  set
forth on the reverse  thereof, with an appropriate reference thereto on the
face of the Note.

          (b)  The  Definitive   Notes   shall   be  typewritten,  printed,
lithographed or engraved, or produced by any combination  of  these methods
(with or without steel engraved borders), all as determined by the officers
executing such Notes, as evidenced by their execution of such Notes.

          SECTION 2.2    EXECUTION; AUTHENTICATION AND DELIVERY.

          (a)  Each Note shall be dated the date of its authentication, and
shall  be issuable as a registered Note in any authorized denomination  set
forth in the Series Trust Indenture.

                                9
<PAGE>


          (b)  The  Notes  shall be executed on behalf of the Issuer by any
Authorized  Officer  of the Owner  Trustee.   The  signature  of  any  such
Authorized Officer of the Notes may be manual or facsimile.

          (c)  Notes  bearing   the   manual   or  facsimile  signature  of
individuals who were at any time Authorized Officers  of  the Owner Trustee
shall bind the issuer, notwithstanding that such individuals or any of them
have ceased to hold such office prior to the authentication and delivery of
such Notes, or did not hold such office at the date of such Notes.

          (d)  The  Indenture  Trustee,  in  exchange  for  the  Collateral
Obligations, simultaneously with the sale, assignment and transfer  to  the
Indenture  Trustee  of  the  Collateral  Obligations,  shall  cause  to  be
authenticated  and  delivered to or upon the order of the Issuer, the Notes
for original issue in an aggregate principal amount set forth in the Series
Trust Indenture.  The  aggregate  principal  amount of Notes outstanding at
any  time may not exceed that amount except as  provided  in  Section  2.5.
Such Notes  shall  be  duly  authenticated  by  the  Indenture  Trustee, in
authorized denominations.

          (e)  No  Note  shall  be  entitled  to  any  benefit  under  this
Indenture  or  be valid or obligatory for any purpose, unless there appears
on such Note a Certificate  of Authentication substantially in the form set
forth in Appendix A, executed  by the Indenture Trustee by manual signature
of one of its Authorized Officers, and such certificate upon any Note shall
be conclusive evidence, and the only evidence, that such Note has been duly
authenticated and delivered hereunder.

          SECTION 2.3    ORIGINAL NOTES.

          (a)  The Issuer shall  execute,  and  upon  receipt  of an Issuer
Order the Indenture Trustee shall authenticate and deliver, Original  Notes
which  are  printed,  lithographed,  typewritten, mimeographed or otherwise
produced, with such variations from the  forms  of  such Notes set forth in
Appendix  A  as  are  consistent  with the terms of this Indenture  as  the
officers  executing  such  Notes  may  determine,  as  evidenced  by  their
execution of such Notes.

          (b)  Under  the circumstances set  forth  in  Section  2.12,  the
Issuer shall cause Definitive  Notes to be prepared.  After the preparation
of  Definitive  Notes,  the  Original   Notes  shall  be  exchangeable  for
Definitive Notes upon surrender of the Original  Notes at the Agency Office
of the Issuer to be maintained as provided in Section  3.2,  without charge
to  the  Noteholder.   Upon  surrender or cancellation of any one  or  more
Original Notes, the Issuer shall  execute  and  the Indenture Trustee shall
authenticate and deliver in exchange, a like principal amount of Definitive
Notes  of authorized denominations.  Until so delivered  in  exchange,  the
Original Notes shall in all respects be entitled to the same benefits under
this Indenture as Definitive Notes.

                                10
<PAGE>

          SECTION 2.4    REGISTRATION;   REGISTRATION   OF   TRANSFER   AND
EXCHANGE OF NOTES.

          (a)  The  Issuer  shall  cause to be kept a Note Register for the
Notes in which, subject to such reasonable regulations as it may prescribe,
the  Issuer  shall  provide  for the registration  of  the  Notes  and  the
registration  of  transfers of the  Notes.   The  Indenture  Trustee  shall
initially be the Note  Registrar  for  the purpose of registering the Notes
and transfers of the Notes as herein provided.  Upon any resignation of any
Note Registrar, the Issuer shall promptly  appoint  a  successor  or, if it
elects  not  to  make  such  an  appointment, assume the duties of the Note
Registrar.

          (b)  If a Person other than the Indenture Trustee is appointed by
the Issuer as Note Registrar, the  Issuer  will  give the Indenture Trustee
prompt written notice of the appointment of such Note  Registrar and of the
location,  and  any  change  in  the  location, of the Note Register.   The
Indenture Trustee shall have the right  to inspect the Note Register at all
reasonable times and to obtain copies thereof.  The Indenture Trustee shall
have the right to rely upon a certificate  executed  on  behalf of the Note
Registrar by an Executive Officer thereof as to the name and  addresses  of
the Noteholders and the principal amounts and number of such Notes.

          (c)  Upon  surrender  for registration of transfer of any Note at
the Corporate Trust Office of the Indenture Trustee or the Agency Office of
the Issuer (and following the delivery  in the former case of such Notes to
the  Issuer  by  the  Indenture Trustee), the  Issuer  shall  execute,  the
Indenture Trustee shall  authenticate  and the Noteholder shall obtain from
the  Indenture  Trustee,  in  the  name  of the  designated  transferee  or
transferees, one or more new Notes of the  same  series  and  class  in any
authorized denominations, of a like aggregate principal amount.

          (d)  At the option of the Noteholder, Notes may be exchanged  for
other Notes of the same series and class in any authorized denominations of
a  like  aggregate  principal  amount,  upon  surrender  of the Notes to be
exchanged  at  the Corporate Trust Office of the Indenture Trustee  or  the
Agency Office; provided, however, that in the latter case the Issuer agrees
that such surrendered  Notes  shall  be promptly delivered to the Indenture
Trustee.  Whenever any Notes are so surrendered  for  exchange,  the Issuer
shall  execute,  and  the  Indenture  Trustee  shall  authenticate  and the
Noteholder  shall  obtain  from  the Indenture Trustee, the Notes which the
Noteholder making the exchange is entitled to receive.

          (e)  All  Notes  issued upon  any  registration  of  transfer  or
exchange of Notes shall be the  valid obligations of the Issuer, evidencing
the same debt, and entitled to the  same  benefits  under the Indenture, as
the Notes surrendered upon such registration of transfer or exchange.

                                11
<PAGE>



          (f)  Every  Note  presented  or surrendered for  registration  of
transfer or exchange shall be duly endorsed  by,  or  be  accompanied  by a
written  instrument  of  transfer  in  a form satisfactory to the Indenture
Trustee and the Note Registrar, duly executed by the Holder thereof or such
Holder's attorney duly authorized in writing,  with such other documents as
the Indenture Trustee may require.

          (g)  No  service  charge  shall  be  made to  a  Holder  for  any
registration of transfer or exchange of Notes, but  the Issuer or Indenture
Trustee may require payment of a sum sufficient to cover  any  tax or other
governmental charge that may be imposed in connection with any registration
of transfer or exchange of Notes, other than exchanges pursuant  to Section
2.3 or 9.6 not involving any transfer.

          (h)  The    preceding    provisions    of    this   Section   2.4
notwithstanding,  the  Issuer  shall  not be required to transfer  or  make
exchanges, and the Note Registrar need  not register transfers or exchanges
of Notes that: (i) have been selected for redemption pursuant to Article X,
if applicable; or (ii) are due for repayment  within  15 days of submission
to the Corporate Trust Office or the Agency Office.

          SECTION 2.5    MUTILATED, DESTROYED, LOST OR STOLEN NOTES.

          (a)  If (i) any mutilated Note is surrendered  to  the  Indenture
Trustee, or the Indenture Trustee receives evidence to its satisfaction  of
the  destruction, loss or theft of any Note, and (ii) there is delivered to
the Indenture  Trustee  such security or indemnity as may be required by it
to hold the Issuer and the  Indenture Trustee harmless, then in the absence
of notice to the Issuer, the  Note Registrar, or the Indenture Trustee that
such Note has been acquired by  a  bona  fide  purchaser,  the Issuer shall
execute  and  upon  the  Issuer's  request  the  Indenture  Trustee   shall
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed,  lost  or  stolen  Note,  a replacement Note of a like aggregate
principal amount; provided, however, that  if  any  such destroyed, lost or
stolen Note, but not a mutilated Note, shall have become  or  within  seven
days  shall  be  due and payable, or shall have been called for redemption,
instead of issuing  a replacement Note, the Issuer may pay to the Holder of
such destroyed, lost or stolen Note the amount due and payable thereon when
so due or payable or upon the Redemption Date without surrender thereof.

          (b)  If, after  the  delivery of a replacement Note or payment in
respect of a destroyed, lost or  stolen  Note pursuant to subsection (a), a
bona fide purchaser of the original Note in  lieu of which such replacement
Note was issued presents for payment such original Note, the Issuer and the
Indenture Trustee shall be entitled to recover  such  replacement  Note (or
such payment) from (i) any Person to whom it was delivered; (ii) the Person

                                12
<PAGE>


taking such replacement Note from the Person to whom such replacement  Note
was  delivered;  or  (iii)  any assignee of such Person, except a bona fide
purchaser, and the Issuer and  the  Indenture  Trustee shall be entitled to
recovery upon the security or indemnity provided  therefor to the extent of
any loss, damage, cost or expense incurred by the Issuer  or  the Indenture
Trustee in connection therewith.

          (c)  In  connection  with  the  issuance of any replacement  Note
under this Section 2.5, the Issuer may require the payment by the Holder of
such Note of a sum sufficient to cover any tax or other governmental charge
that may be imposed in relation thereto, and  any other reasonable expenses
(including  all  fees  and  expenses  of the Indenture  Trustee)  connected
therewith.

          (d)  Any duplicate Note issued  pursuant  to  this Section 2.5 in
replacement  for  any  mutilated,  destroyed,  lost  or stolen  Note  shall
constitute  an original additional contractual obligation  of  the  Issuer,
whether or not the mutilated, destroyed, lost or stolen Note shall be found
at any time or  be enforced by any Person, and shall be entitled to all the
benefits of this  Indenture  equally  and  proportionately with any and all
other Notes duly issued hereunder.

          (e)  The provisions of this Section  2.5  are exclusive and shall
preclude (to the extent lawful) all other rights and  remedies with respect
to  the  replacement  or payment of mutilated, destroyed,  lost  or  stolen
Notes.

          SECTION 2.6    PERSONS DEEMED NOTEHOLDERS.  Prior to  presentment
for registration of transfer of any Note, the Issuer, the Indenture Trustee
and any agent of the Issuer  or  the Indenture Trustee may treat the Person
in whose name any Note is registered  (as  of  the day of determination) as
the Noteholder for the purpose of receiving payments  of  principal  of and
interest on such Note and for all other purposes whatsoever, whether or not
such  Notes  be  overdue, and neither the Issuer, the Indenture Trustee nor
any agent of the Issuer  or  the  Indenture  Trustee  shall  be affected by
notice to the contrary.

          SECTION 2.7    PAYMENT OF PRINCIPAL AND INTEREST.

          (a)  Each Note of a series and class of Notes shall  be  entitled
to payments of interest as provided in the form of Note for such series and
class  set forth in Appendix A, and such interest shall be payable on  each
Payment  Date as specified therein.  Any installment of interest payable on
any Note which  is  punctually paid or duly provided for by a deposit by or
at the direction of the  Issuer  into  the  Note  Payment  Account  on  the
applicable Payment Date shall be paid to the Person in whose name such Note
(or  one  or more Predecessor Notes) is registered on the applicable Record
Date, by check mailed first-class, postage prepaid to such Person's address
as it appears  on the Note Register on such Record Date; provided, however,

                                13
<PAGE>

that unless and until Definitive Notes have been issued pursuant to Section
2.12 with respect  to Notes registered on the applicable Record Date in the
name of the Note Depository  (initially, Cede & Co.), payment shall be made
by wire transfer in immediately  available  funds to the account designated
by the Note Depository.

          (b)  The entire unpaid principal amount of the Notes shall be due
and payable, if not previously paid, if:

            (i)     an  Event  of  Default  shall   have  occurred  and  be
     continuing; and

           (ii)     the  Indenture Trustee or the Noteholders  representing
     not less that 25% of the Outstanding Amount of the Notes have declared
     the Notes to be immediately  due and payable in the manner provided in
     Section 5.2.

          (c)  Following an Event of  Default  and  the acceleration of the
Notes  as  aforesaid, except to the extent otherwise specifically  provided
herein, (i)  Noteholders will be entitled to ratable repayment of principal
on  the basis of  their  respective  unpaid  principal  balances  and  (ii)
repayment  in full of the accrued interest on and unpaid principal balances
of the Notes  will  be  made  prior  to  any further payment of interest or
principal  on  the  Certificates in respect of  the  Certificate  Principal
Amount.

          (d)  The Indenture Trustee shall notify each Noteholder of record
as of the Record Date  for  a  Payment  Date,  of  the  fact that the final
installment of principal of and interest on such Note is to be paid on such
Payment  Date.   Such  notice  shall  be  sent (i) on such Record  Date  by
facsimile, if Book-Entry Notes are outstanding;  or  (ii)  not  later  than
three  Business  Days  after  such  Record  Date in accordance with Section
11.5(a), if Definitive Notes are outstanding,  and  shall specify that such
final installment shall be payable only upon presentation  and surrender of
such Note and shall specify the place where such Note may be  presented and
surrendered  for  payment of such installment.  Notices in connection  with
redemptions of Notes  shall be mailed to Noteholders as provided in Section
10.2.

          SECTION 2.8    CANCELLATION  OF NOTES.  All Notes surrendered for
payment,  redemption,  exchange  or  registration  of  transfer  shall,  if
surrendered to any Person other than the Indenture Trustee, be delivered to
the  Indenture Trustee and shall be promptly  cancelled  by  the  Indenture
Trustee.   The  Issuer may at any time deliver to the Indenture Trustee for
cancellation any  Notes  previously  authenticated  and delivered hereunder
which the Issuer may have acquired in any manner whatsoever,  and all Notes
so  delivered  shall  be  promptly cancelled by the Indenture Trustee.   No
Notes shall be authenticated  in  lieu  of  or  in  exchange  for any Notes
cancelled as provided in this Section 2.8, except as expressly permitted by
this  Indenture.   All  cancelled Notes may be held or disposed of  by  the

                                14
<PAGE>


Indenture Trustee in accordance  with  its  standard  retention or disposal
policy as in effect at the time unless the Issuer shall direct by an Issuer
Order  that  they be destroyed or returned to it; provided,  however,  that
such Issuer Order is timely and the Notes have not been previously disposed
of by the Indenture Trustee.

          SECTION 2.9    RELEASE  OF  COLLATERAL.  Subject to Section 11.1,
the  Indenture  Trustee  shall  release property  from  the  lien  of  this
Indenture, including a release of  property  pursuant to Section 10.4, only
upon receipt of an Issuer Request accompanied  by an Officers' Certificate,
an Opinion of Counsel, and Independent Certificates  in accordance with TIA
Sections  314(c) and 314(d)(1) or an Opinion of Counsel  in  lieu  of  such
Independent  Certificates,  to the effect that the TIA does not require any
such Independent Certificates.

          SECTION 2.10   BOOK-ENTRY   NOTES.    The  Notes,  upon  original
issuance,  shall be issued in the form of a typewritten  Original  Note  or
Notes representing  the  Book-Entry  Notes,  to  be  delivered  to DTC, the
initial Clearing Agency, by or on behalf of the Issuer.  Such Original Note
or Notes shall be registered on the Note Register in the name of  the  Note
Depository,  and no Note Owner shall receive a Definitive Note representing
such Note Owner's  interest  in  such  Note,  except as provided in Section
2.12.   Unless  and until the Definitive Notes have  been  issued  to  Note
Owners pursuant to Section 2.12:

          (a)  the  provisions  of this Section 2.10 shall be in full force
and effect;

          (b)  the Note Registrar  and  then  Indenture  Trustee  shall  be
entitled  to  deal  with  the  Clearing  Agency  for  all  purposes of this
Indenture (including the payment of principal of and interest  on the Notes
and the giving of instructions or directions hereunder) as the sole  holder
of the Notes and shall have no obligation to the Note Owners;

          (c)  to  the  extent  that  the  provisions  of this Section 2.10
conflict  with  any other provisions of this Indenture, the  provisions  of
this Section 2.10 shall control;

          (d)  the  rights  of  the  Note  Owners  shall  be exercised only
through  the  Clearing Agency and shall be limited to those established  by
law and agreements  between such Note Owners and the Clearing Agency and/or
the Clearing Agency Participants.   Unless  and  until Definitive Notes are
issued  pursuant to Section 2.12, the initial Clearing  Agency  shall  make
book-entry  transfers  between the Clearing Agency Participants and receive
and transmit payments of  principal  of  and  interest on the Notes to such
Clearing  Agency Participants, pursuant to the Letter  of  Representations;
and

          (e)  whenever  this  Indenture  requires or permits actions to be
taken based upon instructions or directions  of Holders of Notes evidencing
a specified percentage of the Outstanding Amount of the Notes, the Clearing
Agency shall be deemed to represent such percentage only to the extent that

                                15
<PAGE>


it has (i) received instructions to such effect  from  Note  Owners  and/or
Clearing  Agency  Participants  owning  or  representing respectively, such
required percentage of the beneficial interest  in  the Notes; and (ii) has
delivered such instructions to the Indenture Trustee.

          SECTION 2.11   NOTICES TO CLEARING AGENCY.   Whenever a notice or
other  communication to the Noteholders is required under  this  Indenture,
unless and  until  Definitive  Notes  shall have been issued to Note Owners
pursuant to Section 2.12, the Indenture Trustee shall give all such notices
and communications specified herein to  be  given  to  Noteholders  to  the
Clearing Agency, and shall have no obligation to the Note Owners.

          SECTION 2.12   DEFINITIVE  NOTES.   If  (i) the Depositor advises
the  Indenture Trustee in writing that the Clearing  Agency  is  no  longer
willing  or able to properly discharge its responsibilities with respect to
the Notes and the Issuer is unable to locate a qualified successor; or (ii)
the Depositor, at its option, advises the Indenture Trustee in writing that
it elects  to  terminate the book-entry system through the Clearing Agency;
or  (iii)  after the  occurrence  of  an  Event  of  Default,  Note  Owners
representing  beneficial  interests  aggregating at least a majority of the
Outstanding Amount of the Notes advise  the Clearing Agency in writing that
the continuation of a book-entry system through  the  Clearing Agency is no
longer in the best interests of the Note Owners, then the Indenture Trustee
shall notify the Clearing Agency of the occurrence of any such event and of
its  intent  to make Definitive Notes available to Note Owners,  and  shall
request the surrender  to the Indenture Trustee of the typewritten Original
Note or Notes representing  the  Book-Entry  Notes  by the Clearing Agency.
Upon  such  surrender,  accompanied by registration instructions  from  the
Clearing Agency, the Issuer  shall  execute and the Indenture Trustee shall
authenticate the Definitive Notes in  accordance  with  the instructions of
the  Clearing  Agency.   Neither  the  Issuer,  the Note Registrar  or  the
Indenture  Trustee  shall  be  liable  for any delay in  delivery  of  such
instructions  and  may conclusively rely on,  and  shall  be  protected  in
relying on, such instructions.   Upon the issuance of Definitive Notes, the
Indenture Trustee shall recognize  the  Holders  of the Definitive Notes as
Noteholders.

          SECTION 2.13   DEPOSITOR AS NOTEHOLDER.   Subject  to the proviso
set forth in the definition of "Outstanding" in Section 1.1, the  Depositor
in its individual or any other capacity may become the owner or pledger  of
Notes  and  may  otherwise  deal with the Issuer or its affiliates with the
same rights it would have if it were not the Depositor.

          SECTION 2.14   TAX  TREATMENT.   The  Issuer  and  the  Indenture
Trustee,  by entering into this Indenture, and the Noteholders by acquiring
any Notes or  Interests therein, (i) express their intention that the Notes
qualify under applicable  tax law as indebtedness secured by the Collateral

                                16
<PAGE>


Obligations,  and (ii) unless  otherwise  required  by  appropriate  taxing
authorities, agree  to  treat  the  Notes  as  indebtedness  secured by the
Collateral Obligations for the purpose of federal income taxes,  state  and
local income and franchise taxes and any other taxes imposed upon, measured
by or based upon gross or net income.


                             ARTICLE III

                             COVENANTS

          SECTION 3.1    PAYMENT  OF  PRINCIPAL  AND  INTEREST.  The Issuer
shall duly and punctually pay the principal and interest  on  the  Notes in
accordance with the terms of the Notes and this Indenture.  On each Payment
Date  and  on  the  Redemption Date, the Issuer shall cause all amounts  on
deposit in the Note Payment Account to be distributed to the Noteholders in
accordance with Section  8.5, less amounts properly withheld under the Code
or applicable state law by  any  Person from a payment to any Noteholder of
interest and/or principal.  Any amounts  so withheld shall be considered as
having been paid by the Issuer to such Noteholder  for all purposes of this
Indenture.

          SECTION 3.2    MAINTENANCE OF AGENCY OFFICE.    As long as any of
the Notes remains outstanding, the Issuer shall maintain in  the Borough of
Manhattan, New York City, an office (the "Agency Office"), being  an office
or agency where Notes may be surrendered to the Issuer for registration  of
transfer  or  exchange, and where notices and demands to or upon the Issuer
in respect of the  Notes  and  this  Indenture  may  be served.  The Issuer
hereby initially appoints the Indenture Trustee to serve  as  its agent for
the foregoing purposes.  The Issuer shall give prompt written notice to the
Indenture  Trustee  of the location, and of any change in the location,  of
any such office or agency.   If  at  any  time  the  Issuer  shall  fail to
maintain  any  such office or agency or shall fail to furnish the Indenture
Trustee with the address thereof, such  surrenders, notices and demands may
be made or served  at  the Corporate Trust Office of the Indenture Trustee,
and the Issuer hereby appoints  the  Indenture  Trustee  as  its  agent  to
receive all such surrenders, notices, and demands.

          SECTION 3.3    MONEY FOR PAYMENT TO BE HELD IN TRUST.

          (a)  As  provided in Section 8.2, all payments of amounts due and
payable with respect  to  any  Notes  that  are  to  be  made  from amounts
withdrawn  from the Note Payment Account pursuant to Section 8.5  shall  be
made on behalf  of the Issuer by the Indenture Trustee or by another Paying
Agent, and no amounts  so  withdrawn  from  the  Note  Payment  Account for
payments  of  Notes shall be paid over to the Issuer except as provided  in
this Section 3.3.

          (b)  On  or  before  the Business Day next preceding each Payment
Date or the Redemption Date, the  Issuer  shall  deposit  or  cause  to  be
deposited  in  the  Note Payment Account an aggregate sum sufficient to pay

                                17
<PAGE>


the amounts then becoming due, such sum to be held in trust for the benefit
of the Persons entitled  thereto  and  (unless  the  Paying  Agent  is  the
Indenture  Trustee)  shall  promptly  notify  the  Indenture Trustee of its
action or failure so to act.

          (c)  The  Issuer  shall cause each Paying Agent  other  than  the
Indenture Trustee to execute  and  deliver  to  the  Indenture  Trustee  an
instrument  in  which  such  Paying  Agent  shall  agree with the Indenture
Trustee (and if the Indenture Trustee acts as Paying  Agent,  it  hereby so
agrees),  subject  to  the provisions of this Section 3.3, that such Paying
Agent shall:

            (i)     hold all sums held by it for the payment of amounts due
     with respect to the  Notes  in  trust  for  the benefit of the Persons
     entitled  thereto until such sums shall be paid  to  such  Persons  or
     otherwise disposed  of  as  herein  provided and pay such sums to such
     Persons as herein provided;

           (ii)     give the Indenture Trustee notice of any default by the
     Issuer of which it has actual knowledge (or any other obligor upon the
     Notes) in the making of any payment required  to  be made with respect
     to the Notes;

          (iii)     at any time during the continuance of any such default,
     upon the written request of the Indenture Trustee,  forthwith  pay  to
     the  Indenture  Trustee all sums so held in trust by such Paying Agent
     for deposit by the  Indenture  Trustee  in  the  applicable Designated
     Account;

           (iv)     immediately resign as a Paying Agent  and forthwith pay
     to the Indenture Trustee all sums held by it in trust  for the payment
     of Notes if at any time it ceases to meet the standards required to be
     met by a Paying Agent in effect at the time of determination; and

            (v)     comply with all requirements of the Code  with  respect
     to  the  withholding from any payments made by it on any Notes of  any
     applicable  withholding  taxes imposed thereon and with respect to any
     applicable reporting requirements in connection therewith.

          (d)  The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this  Indenture  or for any other purpose, by
Issuer order direct any Paying Agent to pay to the  Indenture  Trustee  all
sums  held  in  trust  by  such  Paying  Agent, such sums to be held by the
Indenture Trustee upon the same trusts as  those  upon  which the sums were
held by such Paying Agent; and upon such payment by any Paying Agent to the
Indenture  Trustee,  such Paying Agent shall be released from  all  further
liability with respect to such money.

          (e)  Subject  to  all  applicable laws with respect to escheat of
funds, any money held by the Indenture Trustee or any Paying Agent in trust
for the payment of any amount due  with  respect  to any Note and remaining

                                18
<PAGE>


unclaimed for one year after such amount has become  due  and payable shall
be discharged from such trust and be paid to the Issuer on  Issuer Request;
and  the  Holder  of  such  Note shall thereafter, as an unsecured  general
creditor, look only to the Issuer  for  payment  thereof  (but  only to the
extent  of  the  amounts  so paid to the Issuer), and all liability of  the
Indenture Trustee or such Paying  Agent  with  respect  to such trust money
shall  thereupon  cease; provided, however, that the Indenture  Trustee  or
such Paying Agent, before being required to make any such repayment, may at
the expense of the  Issuer  cause  to  be  published  once,  in a newspaper
published  in the English language, customarily published on each  Business
Day and of general  circulation  in  New  York City, notice that such money
remains unclaimed and that, after a date specified therein, which shall not
be  less  than  30 days from the date of such  publication,  any  unclaimed
balance of such money  then  remaining  shall be repaid to the Issuer.  The
Indenture Trustee may also adopt and employ,  at the expense of the Issuer,
any  other reasonable means of notification of such  repayment  (including,
but not limited to, mailing notice of such repayment to Holders whose Notes
have been  called  but  have  not  been surrendered for redemption or whose
right or interest in moneys due and payable but not claimed is determinable
from the records of the Indenture Trustee  or  of  any Paying Agent, at the
last address of record for each such Holder).

          SECTION 3.4    EXISTENCE.  The Issuer shall  keep  in full effect
its existence, rights and franchises as a business trust under  the laws of
the State of Delaware (unless it becomes, or any successor Issuer hereunder
is or becomes, organized under the laws of any other State or of the United
States  of America, in which case the Issuer shall keep in full effect  its
existence, rights and franchises under the laws of such other jurisdiction)
and shall  obtain  and  preserve  its  qualification to do business in each
jurisdiction  in which such qualification  is  or  shall  be  necessary  to
protect the validity  and  enforceability of this Indenture, the Notes, the
Collateral and each other instrument  or  agreement  included  in the Trust
Estate.

          SECTION 3.5    PROTECTION  OF  TRUST  ESTATE;  ACKNOWLEDGMENT  OF
PLEDGE.   The Issuer shall from time to time execute and deliver  all  such
supplements  and  amendments  hereto  and  all  such  financing statements,
continuation  statements,  instruments  of  further  assurance   and  other
instruments, and shall take such other action necessary or advisable to:

            (i)     maintain  or  preserve  the  lien and security interest
     (and  the  priority  thereof)  of this Indenture  or  carry  out  more
     effectively the purposes hereof;

           (ii)     perfect, publish  notice  of or protect the validity of
     any Grant made or to be made by this Indenture;

          (iii)     enforce any of the Collateral; or

           
                                19
<PAGE

           
           (iv)     preserve and defend title to  the  Trust Estate and the
     rights  of  the Indenture Trustee and the Noteholders  in  such  Trust
     Estate against the claims of all persons and parties,

and the Issuer hereby  designates  the  Indenture  Trustee  its  agent  and
attorney-in-fact to execute any financing statement, continuation statement
or  other  instrument  required  by  the Indenture Trustee pursuant to this
Section 3.5.

          SECTION 3.6    OPINIONS AS TO TRUST ESTATE.

          (a)  On  the  Closing  Date, the  Issuer  shall  furnish  to  the
Indenture Trustee an Opinion of Counsel  to the effect that, in the opinion
of such counsel, such action has been taken  with  respect to the recording
and filing of this Indenture, any indentures supplemental  hereto  and  any
other  requisite documents, and with respect to the execution and filing of
any financing  statements  and  continuation  statement as are necessary to
perfect and make effective the lien and security interest of this Indenture
and reciting the details of such action, or stating  that in the opinion of
such counsel, no such action is necessary to make such  lien  and  security
interest effective.

          (b)  On  or  before  the  date  set  forth  in  the  Series Trust
Indenture  in  each calendar year, beginning on the date set forth  in  the
Series Trust Indenture,  the  Issuer shall furnish to the Indenture Trustee
an Opinion of Counsel to the effect  that,  in the opinion of such counsel,
such  action  has  been taken with respect to the  recording,  filing,  re-
recording and refiling  of  this  Indenture,  any  indentures  supplemental
hereto and any other requisite documents and with respect to the  execution
and  filing of any financing statements and continuation statements  as  is
necessary  to  maintain  the  lien  and  security  interest created by this
Indenture and reciting the details of such action or  stating  that  in the
opinion  of  such  counsel no such action is necessary to maintain the lien
and security interest  created  by this Indenture.  Such Opinion of Counsel
shall also describe the recording,  filing,  re-recording  and  refiling of
this Indenture, any indentures supplemental hereto and any other  requisite
documents  and  the  execution  and filing of any financing statements  and
continuation statements that will,  in  the  opinion  of  such  counsel, be
required to maintain the lien and security interest of this Indenture until
such date in the following calendar year.

          SECTION 3.7    PERFORMANCE OF BOND.

          (a)  The  Issuer  shall  not  take any action and shall use  best
efforts not to permit any action to be taken  by  others that would release
any  Person  from  any of such Person's material covenants  or  obligations
under any instrument  or  agreement  included  in  the Trust Estate or that
would result in the amendment, hypothecation, subordination, termination or

                                20
<PAGE>


discharge  of,  or  impair  the  validity  or  effectiveness  of  any  such
instrument or agreement, except as expressly provided  in this Indenture or
such other instrument or agreement.

          (b)  The  Issuer  may contract with other Persons  to  assist  in
performing its duties under this  Indenture,  and  any  performance of such
duties  by  a  Person identified to the Indenture Trustee in  an  Officers'
Certificate of the Issuer shall be deemed to be action taken by the Issuer.

          (c)  The  Issuer  shall punctually perform and observe all of its
obligations and agreements contained in this Indenture, the Basic Documents
and  in  the  instruments and agreements  included  in  the  Trust  Estate,
including but not  limited  to  filing  or  causing  to  be  filed  all UCC
financing  statements  and continuation statements required to be filed  by
the terms of this Indenture  in accordance with and within the time periods
provided for therein and therein.

          (d)  Subject to Article  IX, without derogating from the absolute
nature  of  the assignment granted to  the  Indenture  Trustee  under  this
Indenture or  the  rights  of  the  Indenture Trustee hereunder, the Issuer
agrees  that  it  shall  not, without the  prior  written  consent  of  the
Indenture Trustee or the Holders  of  at  least  a  majority in Outstanding
Amount of the Notes, as applicable, in accordance with  the  terms thereof,
amend, modify, waive, supplement, terminate or surrender, or agree  to  any
amendment,  modification,  supplement, termination, waiver or surrender of,
the terms of the Collateral  Obligations  or  the Basic Documents, or waive
timely  performance  or  observance  by  the  Depositor   under  the  Trust
Agreement.  If any such amendment, modification, supplement or waiver shall
be so consented to by the Indenture Trustee or such Holders  as applicable,
the Issuer agrees, promptly following a request by the Indenture Trustee to
do so, to execute and deliver, in its own name and at its own expense, such
agreements,  instruments,  consents  and  other  documents as the Indenture
Trustee may deem necessary or appropriate in the circumstances.

          SECTION 3.8    NEGATIVE  COVENANTS.  So long  as  any  Notes  are
Outstanding, the Issuer shall not:

          (a)  sell, transfer, exchange  or otherwise dispose of any of the
properties  or  assets of the Issuer, except  in  accordance  with  Section
3.10(b) of this Indenture;

          (b)  claim  any  credit  on,  or  make  any  deduction  from  the
principal  or interest payable in respect of, the Notes (other than amounts
properly withheld  from  such  payments  under the Code or applicable state
law) or assert any claim against any present or former Noteholder by reason
of the payment of the taxes levied or assessed  upon  any part of the Trust
Estate;

          (c)  voluntarily commence any insolvency, readjustment  or  debt,
marshalling of assets and liabilities or other proceeding, or apply for  an


                                21
<PAGE>

order  by  a court or agency or supervisory authority for the winding-up or
liquidation  of its affairs or any other event specified in Section 5.1(f);
or

          (d)  permit  (i)  the validity or effectiveness of this Indenture
to  be impaired, or permit the  lien  of  this  Indenture  to  be  amended,
hypothecated,  subordinated,  terminated  or discharge, or any Person to be
released from any covenants or obligations  with respect to the Notes under
this Indenture except as may be expressly permitted  hereby;  (ii) any lien
charge,  excise,  claim,  security  interest, mortgage or other encumbrance
(other than the lien of this Indenture)  to  be  created on or extend to or
otherwise arise upon or burden the Trust Estate or  any part thereof or any
interest  therein  or  the   proceeds thereof; or (iii) the  lien  of  this
Indenture not to constitute a valid first priority security interest in the
Trust Estate.

          SECTION 3.9    ANNUAL  STATEMENT  AS  TO  COMPLIANCE.  The Issuer
shall deliver to the Rating Agency and the Indenture  Trustee, on or before
the date set forth in the Series Trust Indenture, beginning on the date set
forth in the Series Trust Indenture, an Officer's Certificate  signed by an
Authorized  Officer,  dated  as  of the date set forth in the Series  Trust
Indenture of such year, stating that:

          (a)  a review of the activities  of the Issuer during such fiscal
year  and of performance under this Indenture  has  been  made  under  such
Authorized Officer's supervision; and

          (b)  to the best of such Authorized Officer's knowledge, based on
such review,  the  Issuer  has  fulfilled all of its obligations under this
Indenture throughout such year, or,  if  there  has  been  a default in the
fulfillment of any such obligation, specifying each such default  known  to
such  Authorized Officer and the nature and status thereof.  A copy of such
certificate  may  be  obtained by any Noteholder by a request in writing to
the  Issuer addressed to  the  Corporate  Trust  Office  of  the  Indenture
Trustee.

          SECTION 3.10   CONSOLIDATION,    MERGER,    ETC.,    OF   ISSUER;
DISPOSITION OF TRUST ASSETS.

          (a)  The Issuer shall not consolidate or merge with or  into  any
other Person, unless:

            (i)     the  Person  (if  other  than  the Issuer) formed by or
     surviving such consolidation or merger shall be a Person organized and
     existing under the laws of the United States of  America, or any State
     and  shall  expressly  assume  by  an  indenture supplemental  hereto,
     executed  and  delivered  to  the  Indenture   Trustee,   in   a  form
     satisfactory to the Indenture Trustee, the due and punctual payment of
     the  principal  of  and  interest  on all Notes and the performance or
     observance of every agreement and covenant  of  this  indenture on the
     part  of  the  Issuer  to  be  performed or observed, all as  provided
     herein;
           
                                22
<PAGE>

           
           (ii)     immediately after  giving  effect  to  such  merger  or
     consolidation,  no Default or Event of Default shall have occurred and
     be continuing;

          (iii)     owners of at least 66-2/3% of the Outstanding Amount of
     the Notes shall have  consented  to  such  transaction  and the Rating
     Agency  Condition  shall  have  been  satisfied  with respect to  such
     transaction; and

           (iv)     The  Issuer  shall  have  delivered  to  the  Indenture
     Trustee  an Officer's Certificate and an Opinion of Counsel  addressed
     to the Issuer,  stating  that  such  consolidation  or merger and such
     supplemental  indenture  comply  with  the foregoing requirements  and
     shall have no material adverse tax consequences  to  the  Issuer or to
     any Noteholders or Certificateholders.

          (b)  Except as expressly permitted by this Indenture or the other
Basic  Documents, the Issuer shall not sell, convey, exchange, transfer  or
otherwise  dispose  of  any  of  its  properties or assets, including those
included in the Trust Estate, to any Person, unless:

            (i)     the Person that acquires  such  properties or assets of
     the Issuer (A) shall be a United States citizen  or a Person organized
     and  existing under the laws of the United States of  America  or  any
     State  and  (B)  by  an  Indenture  supplemental  hereto, executed and
     delivered  to  the  Indenture  Trustee,  in form satisfactory  to  the
     Indenture Trustee:

                    (1)  expressly assumes the  due and punctual payment of
          the principal and interest on all Notes  and  the  performance or
          observance  of every agreement and covenant of this Indenture  on
          the part of the  Issuer  to  be  performed  or  observed,  all as
          provided herein;

                    (2)  expressly   agrees  that  all  rights,  title  and
          interest so sold, conveyed,  exchanged,  transferred or otherwise
          disposed of shall be subject and subordinate  to  the  rights  of
          Noteholders;

                    (3)  unless  otherwise  provided  in  such supplemental
          indenture,  expressly  agrees  to  indemnify,  defend   and  hold
          harmless  the  Issuer  against  and  from any loss, liability  or
          expense arising under or related to this Indenture and the Notes;
          and

                    (4)  expressly agrees that such  Person  (or if a group
          of  Persons,  then  one specified Person) shall make all  filings
          with the Commission (and  any  other appropriate Person) required
          by the Exchange Act in connection with the Notes;

           
                                  23
<PAGE>

           
           (ii)     immediately after giving effect to such transaction, no
     Default or Event of Default shall have occurred and be continuing;

          (iii)     owners of at least 66-2/3% of the Outstanding Amount of
     the  Notes shall have consented to such  transaction  and  the  Rating
     Agency  Condition  shall  have  been  satisfied  with  respect to such
     transaction; and

           (iv)     the  Issuer  shall  have  delivered  to  the  Indenture
     Trustee  an  Officer's Certificate and an Opinion of Counsel addressed
     to the Issuer,  stating that such sale, conveyance, exchange, transfer
     or  disposition  and  such  supplemental  indenture  comply  with  the
     foregoing  requirements,  and  shall  have  no  material  adverse  tax
     consequence to the Issuer or to any Noteholders or Certificateholders.

          (c)  The  Issuer  shall  not  liquidate  or  dissolve without the
consent  of  owners of at least 66-2/3% of the Outstanding  Amount  of  the
Notes.

          SECTION 3.11   SUCCESSOR OR TRANSFEREE.

          (a)  Upon any consolidation or merger of the Issuer in accordance
with Section 3.10(a),  the Person formed by or surviving such consolidation
or merger (if other than  the  Issuer) shall succeed to, and be substituted
for, and may exercise every right  and  power  of,  the  Issuer  under this
Indenture  with  the  same  effect as if such Person had been named as  the
Issuer herein.

          (b)  Upon  a  conveyance  or  transfer  of  all  the  assets  and
properties of the Issuer  pursuant  to Section 3.10(b), the Issuer shall be
released from every covenant and agreement of this Indenture to be observed
or  performed  on  the  part  of  the Issuer  with  respect  to  the  Notes
immediately upon the delivery of written  notice  to  the Indenture Trustee
from the Person acquiring such assets and properties stating  the Issuer is
to be so released.

          SECTION 3.12   NO OTHER BUSINESS.  The Issuer shall not engage in
any business or activity other than acquiring and holding the Bonds and the
proceeds  therefrom  in  the  manner  contemplated  by the Basic Documents,
issuing the Notes and the Certificates, making payments  on  the  Notes and
the Certificates and such other activities that are necessary, suitable, or
convenient  to  accomplish the foregoing or are incidental thereto, as  set
forth in Section 2.3 of the Trust Agreement.

          SECTION 3.13   NO  BORROWING.  The Issuer shall not issue, incur,
assume, guarantee or otherwise  become  liable, directly or indirectly, for
any  indebtedness  for money borrowed other  than  indebtedness  for  money
borrowed in respect of the Notes or in accordance with the Basic Documents.

                                24
<PAGE>



          SECTION 3.14   GUARANTEES, LOANS, ADVANCES AND OTHER LIABILITIES.
Except as contemplated  by this Indenture or the other Basic Documents, the
Issuer shall not make any  loan  or  advance  or  credit  to,  or guarantee
(directly  or indirectly or by an instrument having the effect of  assuring
another's payment  or  performance  on  any  obligation or capability of so
doing  or  otherwise),  endorse  or otherwise become  contingently  liable,
directly  or indirectly, in connection  with  the  obligations,  stocks  or
dividends,   of,   or  own,  purchase,  repurchase  or  acquire  (or  agree
contingently to do so)  any stock, obligations, assets or securities of, or
any other interest in, or  make  any  capital  contribution  to,  any other
Person.

          SECTION 3.15   CAPITAL  EXPENDITURES.  The Issuer shall not  make
any expenditure (by long-term or operating  lease or otherwise) for capital
assets (either realty or personalty).

          SECTION 3.16   RESTRICTED  PAYMENTS.    Except  for  payments  of
principal or interest, or redemption of the Notes, so long as any Notes are
Outstanding, the Issuer shall not directly or indirectly:

          (a)  pay any dividend or make any distribution  (by  reduction of
capital  or  otherwise),  whether  in  cash,  property,  securities  or   a
combination  thereof,  to  the  Owner  Trustee or any owner of a beneficial
interest in the Issuer or otherwise, in  each  case  with  respect  to  any
ownership  or equity interest or similar security in or of the Issuer or to
the Depositor;

          (b)  redeem,  purchase, retire or otherwise acquire for value any
such ownership or equity interest or similar security; or

          (c)  set aside  or  otherwise  segregate any amounts for any such
purpose;

provided,  however,  that  the  Issuer  may make,  or  cause  to  be  made,
distributions  to  the  Indenture  Trustee,  the   Owner  Trustee  and  the
Certificateholders as permitted by, and to the extent  funds  are available
for such purpose under, this Indenture or the Trust Agreement.   The Issuer
shall  not, directly or indirectly, make payments to or distributions  from
the Designated Accounts except in accordance with the Basic Documents.

          SECTION 3.17   NOTICE OF EVENTS OF DEFAULT.  Within five Business
Days after  the occurrence thereof, the Issuer agrees to give the Indenture
Trustee and the  Rating  Agency  prompt  written  notice  of  each Event of
Default hereunder.

          SECTION 3.18   FURTHER INSTRUMENTS AND ACTS.  Upon request of the
Indenture  Trustee,  the  Issuer  shall  execute  and  deliver such further
instruments  and  do  such further acts as may be reasonably  necessary  or
proper to carry out more effectively the purpose of this Indenture.

          
                                25
<PAGE>

          
          SECTION 3.19   REPRESENTATIONS  AND  WARRANTIES  BY THE ISSUER TO
THE  INDENTURE TRUSTEE.  The Issuer hereby represents and warrants  to  the
Indenture Trustee as follows:

          (a)  GOOD   TITLE.   No  Collateral  Obligation  has  been  sold,
transferred, assigned or pledged by the Issuer to any Person other than the
Indenture Trustee.  Immediately  prior  to the conveyance of the Collateral
Obligations pursuant to this Indenture, the  Issuer had good and marketable
title thereto, free of any Lien; and upon execution  and  delivery  of this
Indenture by the Issuer, the Indenture Trustee shall have all of the right,
title  and  interest  of  the  Issuer  in,  to  and  under  the  Collateral
Obligations,  the  unpaid indebtedness evidenced thereby and the collateral
security therefor, free of any Lien; and

          (b)  ALL  FILINGS   MADE.    All   filings   (including,  without
limitation,  UCC  filings)  necessary  in  any  jurisdiction  to  give  the
Indenture  Trustee  a  first perfected ownership interest in the Collateral
Obligations shall have been made.


                             ARTICLE IV

                    SATISFACTION AND DISCHARGE

          SECTION 4.1    SATISFACTION  AND  DISCHARGE  OF  INDENTURE.  This
Indenture  shall  cease to be of further effect with respect to  the  Notes
except as to:  (i)  rights  of  registration of transfer and exchange; (ii)
substitution of mutilated, destroyed, lost or stolen Notes; (iii) rights of
Noteholders to receive payments of  principal thereof and interest thereon;
(iv)  Sections 3.3, 3.4, 3.5, 3.8, 3.10,  3.12,  3.13  and  3.19;  (v)  the
rights,  obligations  and  immunities  of  the  Indenture Trustee hereunder
(including the rights of the Indenture Trustee under  Section  6.7  and the
obligations of the Indenture Trustee under Sections 4.2 and 4.4); and  (vi)
the  rights  of  Noteholders  as  beneficiaries  hereof with respect to the
property so deposited with the Indenture Trustee payable  to  all or any of
them,  and  the Indenture Trustee, on demand of and at the expense  of  the
Issuer, shall  execute  proper  instruments  acknowledging satisfaction and
discharge of this Indenture with respect to the Notes, if:

          (a)  either:

               (1)  all  Notes  theretofore  authenticated   and  delivered
     (other  than  (A)  Notes that have been destroyed, lost or stolen  and
     that have been replaced  or  paid  as  provided in Section 2.5 and (B)
     Notes for whose payment money has theretofore  been deposited in trust
     or segregated and held in trust by the Issuer and thereafter repaid to
     the Issuer or discharged from such trust, as provided  in Section 3.3)
     have been delivered to the Indenture Trustee for cancellation; or


                                26
<PAGE>


               (2)  all  Notes  not theretofore delivered to the  Indenture
     Trustee for cancellation:

                    (A)  have become due and payable,

                    (B)  shall  become   due   and  payable  on  the  Final
          Scheduled Payment Date, as appropriate, within one year, or

                    (C)  are to be called for redemption  within  one  year
          under  arrangements satisfactory to the Indenture Trustee for the
          giving of  notice  or redemption by the Indenture Trustee, in the
          name and at the expense of the Issuer,

     and  the  Issuer, in the case  of  (A),  (B),  or  (C)  of  subsection
     4.1(a)(2) above, has irrevocably deposited or caused to be irrevocably
     deposited with  the Indenture Trustee cash or direct obligations of or
     obligations guaranteed  by  the  United  States of America (which will
     mature prior to the date such amounts are  payable), in trust for such
     purpose,  in  an  amount sufficient to pay and  discharge  the  entire
     amount principal of and accrued interest on such Notes not theretofore
     delivered to the Indenture  Trustee  for  cancellation when due to the
     Final Scheduled Payment Date or Redemption  Date  (if Notes shall have
     been called for redemption pursuant to Section 10.1(a)),  as  the case
     may be;

          (b)  the  Issuer  has  paid  or  caused to be paid all other sums
payable hereunder by the Issuer; and

          (c)  the  Issuer  has  delivered  to  the  Indenture  Trustee  an
Officer's Certificate, an Opinion of Counsel and an Independent Certificate
from  a firm of certified public accountant, each  meeting  the  applicable
requirements  of  Section  11.1(a)  and  each  stating  that all conditions
precedent herein provided for relating to the satisfaction and discharge of
this Indenture have been complied with.

          SECTION 4.2    APPLICATION OF TRUST MONEY.  All  moneys deposited
with the Indenture Trustee pursuant to Article VIII shall be  held in trust
and  applied  by  it,  in accordance with the provisions of the Notes,  the
Trust Agreement and this  Indenture,  to  the  payment,  either directly or
through  any Paying Agent, as the Indenture Trustee may determine,  to  the
Holders of the particular Notes for the payment of redemption of which such
moneys have  been deposited with the Indenture Trustee, of all sums due and
to become due thereon for principal and interest.

          SECTION 4.3    REPAYMENT  OF  MONEYS  HELD  BY  PAYING AGENT.  In
connection  with  the  satisfaction  and  discharge of this Indenture  with
respect to the Notes, all moneys then held  by  any Paying Agent other than
the Indenture Trustee under the provisions of this  Indenture  with respect

                                27
<PAGE>


to  such  Notes  shall, upon demand of the Issuer, be paid to the Indenture
Trustee to be held  and applied according to Section 3.3 and thereupon such
Paying Agent shall be  released  from all further liability with respect to
such moneys.

          SECTION 4.4    DURATION   OF   POSITION   OF  INDENTURE  TRUSTEE.
Notwithstanding the earlier payment in full of all principal  and  interest
due to the Noteholders under the terms of the Notes and the cancellation of
the Notes pursuant to Section 3.1, the Indenture Trustee shall continue  to
act  in the capacity as Indenture Trustee hereunder and, for the benefit of
the Certificateholders,  as appropriate, until such time as all payments in
respect  of  Certificate  Principal   Amount   and   interest  due  to  the
Certificateholders have been paid in full.


                             ARTICLE V

                       DEFAULT AND REMEDIES

          SECTION 5.1    EVENTS  OF  DEFAULT.   For  the purposes  of  this
Indenture, "Event of Default" wherever used herein, means  any  one  of the
following events;

          (a)  failure  to  pay  interest  on any Note as and when the same
becomes due and payable, which failure continues unremedied for a period of
five (5) days; or

          (b)  failure to pay any installment  of the principal of any Note
as  and  when  the  same becomes due and payable, which  failure  continues
unremedied for a period of five (5) days; or

          (c)  the impairment  of  the  validity  or  effectiveness of this
Indenture  or  any  grant hereunder, or the subordination,  termination  or
discharge of the lien  of this Indenture, or the release of any Person from
any  covenants  or  obligations   under  this  Indenture  unless  otherwise
expressly  permitted,  or  the  creation  of  any  lien,  charge,  security
interest, mortgage or other encumbrance  with  respect  to  any part of the
property  subject  to  the  lien of this Indenture, or any interest  in  or
proceeds of such property, unless  otherwise  expressly  permitted,  or the
failure  of the lien of this Indenture to constitute a valid first priority
security interest in the property subject to the lien of this Indenture and
the continuation  of  any  of  such  defaults for a period of 30 days after
notice to the Issuer by the Trustee or to the Issuer and the Trustee by the
holders of at least 25% of the Outstanding Amount of the Notes; or

          (d)  default in the observance  or  performance  in  any material
respect  of any covenant or agreement of the Issuer made in this  Indenture
(other than  a  covenant  or  agreement,  a  default  in  the observance or
performance of which is elsewhere specifically dealt with in  this  Section
5.1)  which  failure  materially  and  adversely  affects the rights of the
Noteholders, and such default shall continue or not  be cured, for a period
of 60 days after there shall have been given written notice of such failure

                                28
<PAGE>


to the Issuer by the Indenture Trustee or to the Issuer  and  the Indenture
Trustee  by  the Holders of at least 25% of the Outstanding Amount  of  the
Notes; or

          (e)  the filing of a decree or order for relief by a court having
jurisdiction in  the  premises  in respect of the Issuer or any substantial
part  of  the  Trust Estate in an involuntary  case  under  any  applicable
federal or state  bankruptcy,  insolvency  or  other  similar  law  now  or
hereafter  in  effect,  or  appointing  a  receiver,  liquidator, assignee,
custodian, trustee, sequestrator or similar official of  the  Issuer or for
any  substantial part of the Trustee Estate, or ordering the winding-up  or
liquidation  of the Issuer's affairs, and such decree or order shall remain
unstayed and in effect for a period of 60 consecutive days; or

          (f)  the commencement by the Issuer of a voluntary case under any
applicable federal or state bankruptcy, insolvency or other similar law now
or hereafter in  effect,  or  the  consent by the Issuer to the entry of an
order for relief in an involuntary case  under any such law, or the consent
by  the  Issuer  to the appointment or taking  possession  by  a  receiver,
liquidator, assignee,  custodian, trustee, sequestrator or similar official
of the Issuer or for any  substantial  part  of  the  Trust  Estate, or the
making  by  the  Issuer  of  any  general  assignment  for  the benefit  of
creditors, or the failure by the Issuer generally to pay its  debts as such
debts  become due, or the taking of action by the Issuer in furtherance  of
any of the foregoing.

The  Issuer  shall  deliver  to the Indenture Trustee, within five Business
Days after learning of the occurrence  thereof,  written notice in the form
of an Officer's Certificate of any event which with  the  giving  of notice
and  the  lapse  of  time  would  become an Event of Default under Sections
5.1(c), its status and what action the Issuer is taking or proposes to take
with respect thereto.

          SECTION 5.2    ACCELERATION    TO    MATURITY;   RESCISSION   AND
ANNULMENT.

          (a)  If an Event of Default, other than  an  Event  of Default as
described  in  Section  5.1(d) or (e), should occur and be continuing,  the
Indenture Trustee or the Holders of Notes representing not less than 25% of
the Outstanding Amount of  the  Notes  may  declare  all  the  Notes  to be
immediately  due and payable, by a notice in writing to the Issuer (and  or
the Indenture  Trustee if given by the Noteholders) setting forth the Event
or Events of Default,  and  upon  any such declaration the unpaid principal
amount of such Notes, together with  accrued  and  unpaid  interest thereon
through the date of acceleration, shall become immediately due and payable.
If an Event of Default, as described in Section 5.1(e) or (f), should occur


                                29
<PAGE>

and be continuing, the Indenture Trustee shall declare all the  Notes to be
immediately  due  and  payable,  and  upon  any such declaration the unpaid
principal amount of such Notes, together with  accrued  and unpaid interest
thereon through the date of acceleration, shall become immediately  due and
payable.

          (b)  Except  in  the case of an Event of Default as described  in
5.1(e), at any time after such  declaration of acceleration of maturity has
been made and before a judgment or  decree for payment of the money due has
been obtained by the Indenture Trustee  as  hereinafter  provided  in  this
Article  V, the Holders of Notes representing a majority of the Outstanding
Amount of  the  Notes,  by  written  notice to the Issuer and the Indenture
Trustee, may waive all Defaults set forth  in the notice delivered pursuant
to  all  Defaults  set forth in the notice delivered  pursuant  to  Section
5.2(a), and rescind  and  annul  such  declaration  and  its  consequences;
provided, however, that no such rescission and annulment shall extend to or
affect  any subsequent default or impair any right consequent thereto;  and
provided,  further  that  if  the Indenture Trustee shall have proceeded to
enforce any right under this Indenture   and  such  proceedings  shall have
been discontinued or abandoned because of such rescission and annulment  or
for  any  other  reason,  or  shall  have  been determined adversely to the
Indenture Trustee, then and in every such case,  the Indenture Trustee, the
Issuer  and  the  Noteholders,  as  the  case  may  be, shall  be  restored
respectively  to  their  former  positions  and rights hereunder,  and  all
rights, remedies and powers of the Indenture  Trustee,  the  Issuer and the
Noteholders,  as  the  case  may  be,  shall  continue  as  though  no such
proceedings had been taken.

          SECTION 5.3    COLLECTION   OF   INDEBTEDNESS   AND   SUITS   FOR
ENFORCEMENT BY INDENTURE TRUSTEE.

          (a)  The Issuer covenants that if:

            (i)     default  is  made  in the payment of any installment of
     interest on any Note when the same  becomes  due and payable, and such
     default continues unremedied for a period of five  days  after receipt
     by the Issuer of notice thereof from the Indenture Trustee  or receipt
     by  the  Issuer  and the Indenture Trustee of notice thereof from  the
     Holders of at least 25% of the Outstanding Amount of the Notes; or

           (ii)     default  is made in the payment of the principal or any
     installment of the principal of any Note when the same becomes due and
     payable, and such default  continues unremedied for a period of thirty
     (30) days after receipt by the  Issuer  of  notice  thereof  from  the
     Indenture  Trustee  of notice thereof from the holders of at least 25%
     of the Outstanding Amount of the Notes;

the  Issuer  shall, upon demand  of  the  Indenture  Trustee,  pay  to  the
Indenture Trustee, for the ratable benefit of the Noteholders in accordance
with their respective  outstanding principal amounts, the whole amount then
due and payable on such  Notes  for  principal  and interest, with interest


                                30
<PAGE>

upon the overdue principal, at the rate borne by  the Notes and in addition
thereto such further amount as shall be sufficient  to  cover the costs and
expenses  of  collection, including the reasonable compensation,  expenses,
disbursements and  advances  of  the  Indenture  Trustee and its agents and
counsel.

          (b)  If the Issuer shall fail forthwith  to pay such amounts upon
such demand, the Indenture Trustee, in its own name  and  as  trustee of an
express trust, may institute a Proceeding for the collection of the sums so
due  and  unpaid,  and  may prosecute such Proceeding to judgment or  final
decree, and may enforce the  same  against the Issuer or other obligor upon
such Notes and collect in the manner provided by law out of the property of
the Issuer or other obligor upon such  Notes, wherever situated, the moneys
adjudged or decreed to be payable.

          (c)  If  an  Event  of  Default occurs  and  is  continuing,  the
Indenture Trustee may, as more particularly provided in Section 5.4, in its
discretion, proceed to protect and enforce its rights and the rights of the
Noteholders, by such appropriate Proceedings as the Indenture Trustee shall
deem most effective to protect and enforce any such rights, whether for the
specific enforcement of any covenant  or  agreement in this Indenture or in
aid of the exercise of any power granted herein,  or  to  enforce any other
proper  remedy or legal or equitable right vested in the Indenture  Trustee
by this Indenture or by law.

          (d)  If  there  shall  be  pending, relative to the Issuer or any
other obligor upon the Notes or any Person  having or claiming an ownership
interest in the Trust Estate, proceedings under  Title  11  of  the  United
States Code or any other applicable federal or state bankruptcy, insolvency
or  other  similar law, or if a receiver, assignee or trustee in bankruptcy
or reorganization,  liquidator, sequestrator or similar official shall have
been appointed for or  taken  possession  of  the Issuer or its property or
such other obligor or Person, or in case of any  other  comparable judicial
Proceedings relative to the Issuer or other obligor upon  the  Notes, or to
the  creditors  or  property  of  the  Issuer  or  such  other obligor, the
Indenture Trustee, irrespective of whether the principal of any Notes shall
then be due and payable as therein expressed or by declaration or otherwise
and  irrespective  of  whether  the Indenture Trustee shall have  made  any
demand pursuant to the provisions  of  this  Section 5.3, shall be entitled
and empowered, by intervention in such Proceedings or otherwise:

            (i)     to  file and prove a claim  or  claims  for  the  whole
     amount of principal  and  interest  owing and unpaid in respect of the
     Notes and to file such other papers or  documents  as may be necessary
     or  advisable  in  order  to have the claims of the Indenture  Trustee
     (including  any claim for reasonable  compensation  to  the  Indenture
     Trustee and each  predecessor  Trustee,  and  their respective agents,
     attorneys  and  counsel,  and for reimbursement of  all  expenses  and
     
     
                                31
<PAGE>

     
     liabilities incurred, and all  advances made, by the Indenture Trustee
     and each predecessor Trustee, except  as a result of negligence or bad
     faith) and of the Noteholders allowed in such Proceedings;

           (ii)     unless prohibited by applicable  law and regulations to
     vote on behalf of the Holders of Notes in any election of a trustee, a
     standby  trustee or Person performing similar functions  in  any  such
     Proceedings;

          (iii)     to  collect  and  receive  any moneys or other property
     payable  or  deliverable  on  any such claims and  to  distribute  all
     amounts received with respect to  the claims of the Noteholders and of
     the Indenture Trustee on their behalf; and

           (iv)     to  file such proofs  of  claim  and  other  papers  or
     documents as may be necessary or advisable in order to have the claims
     of the Indenture Trustee  or  the  Holders  of  Notes  allowed  in any
     judicial  proceedings  relative  to  the Issuer, its creditors and its
     property;

and any trustee, receiver, liquidator, custodian  or other similar official
in any such Proceeding is hereby authorized by each  of such Noteholders to
make payments to the Indenture Trustee, and, if the Indenture Trustee shall
consent to the making of payments directly to such Noteholders,  to  pay to
the  Indenture  Trustee  such  amounts  as  shall  be  sufficient  to cover
reasonable  compensation to the Indenture Trustee, each predecessor trustee
and their respective  agents, attorneys and counsel, and all other expenses
and liabilities incurred,  and  all  advances made by the Indenture Trustee
and each predecessor trustee except as a result of negligence or bad faith.

          (e)  Nothing herein contained  shall  be  deemed to authorize the
Indenture Trustee to authorize or consent to or vote for or accept or adopt
on  behalf  of  any  Noteholder any plan of reorganization,  rearrangement,
adjustment or composition  affecting  the  Note or the rights of any Holder
thereof or to authorize the Indenture Trustee  to  vote  in  respect of the
claim  of  any  Noteholder in any such proceeding except, as aforesaid,  to
vote for the election of a trustee in bankruptcy or similar Person.

          (f)  All  rights  of  action  and  of asserting claims under this
Indenture,  or  under any of the Notes, may be enforced  by  the  Indenture
Trustee without the  possession  of  any  of  the  Notes  or the production
thereof in any trial or other Proceedings relative thereto,  and  any  such
Proceedings instituted by the Indenture Trustee shall be brought in its own
name  as trustee of an express trust, and any recovery of judgment, subject
to the  payment  of  the  expenses,  disbursements  and compensation of the
Indenture Trustee, each predecessor trustee and their respective agents and
attorneys, shall be for the ratable benefit of the Noteholders.

          (g)  In  any  Proceedings brought by the Indenture  Trustee  (and
also any Proceedings involving  the interpretation of any provision of this


                                32
<PAGE>

Indenture to which the Indenture  Trustee  shall be a party), the Indenture
Trustee shall be held to represent all the Noteholders,  and  its shall not
be necessary to make any Noteholder a party to any such Proceedings.

          SECTION 5.4    REMEDIES; PRIORITIES.

          (a)  If   an   Event  of  Default  shall  have  occurred  and  be
continuing, the Indenture  Trustee  may  do  one  or  more of the following
(subject to Section 5.5):

            (i)     institute Proceedings in its own name and as trustee of
     an express trust for the collection of all amounts then payable on the
     Notes  or  under  this  Indenture  with  respect thereto,  whether  by
     declaration or otherwise, enforce any judgment  obtained,  and collect
     from the Issuer and any other obligor upon such Notes moneys  adjudged
     due;

           (ii)     institute   Proceedings  from  time  to  time  for  the
     complete or partial foreclosure  of this Indenture with respect to the
     Trust Estate;

          (iii)     exercise any remedies  of a secured party under the UCC
     and  take  any other appropriate action to  protect  and  enforce  the
     rights and remedies  of  the  Indenture  Trustee  and  the Noteholders
     provided it is understood that Indenture Trustee shall not be required
     to assume any obligations of any Trust Estate Obligor; and

           (iv)     sell the Trust Estate or any portion thereof  or rights
     or  interest  therein,  at  one or one or more public or private sales
     called  and  conducted  in  any manner  permitted  by  law;  provided,
     however,  that  the  Indenture  Trustee  may  not  sell  or  otherwise
     liquidate the Trust Estate following  an  Event of Default, unless (A)
     the  Holders of all of the Outstanding Amount  of  the  Notes  consent
     thereto,  (B)  the proceeds of such sale or liquidations distributable
     to the Noteholders  are  sufficient to discharge in full the principal
     of and the accrued interest  on the Notes at the date of such sales or
     liquidation and the Holders of  66-2/3%  of  the Outstanding Amount of
     the Notes consent thereto or (C) the Indenture  Trustee  in good faith
     determines   that  the  Trust  Estate  may  not  continue  to  provide
     sufficient funds  for  the payment of principal of and interest on the
     Notes as they would have become due if the Notes had not been declared
     due and payable, and the  Indenture  Trustee  obtains  the  consent of
     Holders  of  66-2/3%  of  the  Outstanding  Amount  of  the Notes.  In
     determining such sufficiency or insufficiency with respect  to clauses
     (B)  and  (C),  the  Indenture  Trustee may, but need not, obtain  and
     conclusively rely upon an opinion of an independent investment banking
     
     
                                33
<PAGE>

     
     or accounting firm of national reputation as to the sufficiency of the
     Trust Estate for such purpose.

          (b)  If the Indenture Trustee  collects  any  money  or  property
pursuant  to this Article V, it shall pay out the money or property in  the
following order:

          FIRST:   to  the  Indenture Trustee for amounts due under Section
     6.7;

          SECOND: to Noteholders  for  amounts  due and unpaid on the Notes
     for interest and principal, ratably among all  classes of Noteholders,
     according to the amounts due and payable on such  Notes  for  interest
     and/or principal; and

          THIRD:    to  the  Owner  Trustee  for  amounts  required  to  be
     distributed  to  the   Certificate-holders   pursuant   to  the  Trust
     Agreement.

          The Indenture Trustee may fix a record date and payment  date for
any payment to Noteholders pursuant to this Section 5.4.  At least 15  days
before  such  record date, the Issuer shall mail to each Noteholder and the
Indenture Trustee  a  notice  that states the record date, the payment date
and the amount to be paid.

          SECTION 5.5    OPTIONAL    PRESERVATION    OF    THE   COLLATERAL
OBLIGATIONS.  If the Notes have been declared to be due and  payable  under
Section  5.2  following  an  Event  of Default and such declaration and its
consequences have not been rescinded  and  annulled,  the Indenture Trustee
may, but need not, elect to take and maintain possession  of  the  Issuer's
interest  in the Trust Estate.  It is the desire of the parties hereto  and
the Noteholders that there be at all times sufficient funds for the payment
of principal  of and interest on the Notes, and the Indenture Trustee shall
take such desire  into  account when determining whether or not to take and
maintain possession of the  Trust Estate.  In determining whether or not to
take and maintain possession  of  the  Trust  Estate, the Indenture Trustee
may,  but  need not obtain and conclusively rely  upon  an  opinion  of  an
independent investment banking or accounting firm of national reputation as
to the feasibility of such proposed action and as to the sufficiency of the
Trust Estate for such purpose.

          SECTION 5.6    LIMITATION  OF SUITS.  No Holder of any Note shall
have any right to institute any Proceeding,  judicial  or  otherwise,  with
respect to this Indenture, or for the appointment of a receiver or trustee,
or for any other remedy hereunder, unless:

            (i)     such  Holder has previously given written notice to the
     Indenture Trustee of a continuing Event of Default;

           (ii)     the Holders  of  not  less  than 25% of the Outstanding
     Amounts  of  the  Notes  have made written request  to  the  Indenture
     Trustee to institute such  Proceeding  in  respect  of  such  Event of
     Default in its own name as Indenture Trustee hereunder;

                                34
<PAGE>


          (iii)     such  Holder  or  Holders have offered to the Indenture
     Trustee  reasonable  indemnity  against   the   costs,   expenses  and
     liabilities to be incurred in complying with such request;

           (iv)     the Indenture Trustee for 60 days after its  receipt of
     such  notice,  request  and offer of indemnity has failed to institute
     such Proceedings; and

            (v)     no direction inconsistent with such written request has
     been given to the Indenture  Trustee  during such 60-day period by the
     Holders of a majority of the Outstanding Amount of the Notes;

it being understood and intended that no one or more Holders of Notes shall
have any right in any manner whatever by virtue  of,  or by availing of any
provision of this Indenture to affect, disturb or prejudice  the  rights of
any  other  Holders of Notes or to obtain or to seek to obtain priority  or
preference over  any  other  Holders of Notes or to enforce any right under
this Indenture, except in the  manner  herein  provided  and for the equal,
ratable and common benefit of all holders of Notes.  For the protection and
enforcement  of  the  provisions  of  this  Section  5.6,  each  and  every
Noteholder shall be entitled to such relief as can be given either  at  law
or in equity.

          If   the   Indenture   Trustee   shall   receive  conflicting  or
inconsistent requests and indemnity from two or more  groups  of Holders of
Notes, each representing less than a majority of the Outstanding  Amount of
the  Notes,  the  Indenture  Trustee in its sole good faith discretion  may
determine what action, if any,  shall  be  taken, notwithstanding any other
provisions of this Indenture.

          SECTION 5.7    UNCONDITIONAL RIGHTS  OF  NOTEHOLDERS  TO  RECEIVE
PRINCIPAL  AND  INTEREST.   Notwithstanding  any  other  provisions in this
Indenture, the Holder of any Note shall have the right, which  is  absolute
and  unconditional, to receive payment of the principal of and interest  on
such Note  on  or  after the respective due dates thereof expressed in such
Note or in this indenture  (or,  in the case of redemption, on or after the
Redemption Date) and to institute  suit  for  the  enforcement  of any such
payment, and such right shall not be impaired without the consent  of  such
Holder.

          SECTION 5.8    RESTORATION   OF  RIGHTS  AND  REMEDIES.   If  the
Indenture  Trustee  or  any Noteholder has  instituted  any  Proceeding  to
enforce any right or remedy  under  this  Indenture and such Proceeding has
been  discontinued  or  abandoned for any reason  or  has  been  determined
adversely to the Indenture Trustee or to such Noteholder, then and in every
such case the Issuer, the  Indenture  Trustee  and  the  Noteholders shall,

                                35
<PAGE>


subject to any determination in such Proceeding, be restored  severally and
respectively to their former positions hereunder, and thereafter all rights
and remedies of the Indenture Trustee and the Noteholders shall continue as
though no such Proceeding had been instituted.

          SECTION 5.9    RIGHTS  AND  REMEDIES  CUMULATIVE.   No  right  or
remedy herein conferred upon or reserved to the Indenture Trustee or to the
Noteholders  is intended to be exclusive of any other right or remedy,  and
every right and remedy shall, to the extent permitted by law, be cumulative
and in addition  to  every other right and remedy given hereunder or now or
hereafter existing at  law  or  in  equity  or otherwise.  The assertion or
employment  of  any  right or remedy hereunder,  or  otherwise,  shall  not
prevent the concurrent  assertion  or  employment  of any other appropriate
right or remedy.

          SECTION 5.10   DELAY  OR  OMISSION  NOT A WAIVER.   No  delay  or
omission of the Indenture Trustee of any Holder of any Note to exercise any
right or remedy accruing upon any Default or Event  of Default shall impair
any  such  right or remedy or constitute a waiver of any  such  Default  or
Event of Default  or an acquiescence therein.  Every right and remedy given
by this Article V or  by law to the Indenture Trustee or to the Noteholders
may  be exercised from time  to  time,  and  as  often  as  may  be  deemed
expedient,  by the Indenture Trustee or by the Noteholders, as the case may
be.

          SECTION 5.11   CONTROL BY NOTEHOLDERS.  The Holders of a majority
of the Outstanding  Amount  of the Notes shall, subject to provisions being
made for indemnification against  costs, expenses and liabilities in a form
satisfactory to the Indenture Trustee,  have  the right to direct the time,
method and place of conducting any Proceeding for  any  remedy available to
the Indenture Trustee with respect to the Notes or exercising  any trust or
power conferred on the Indenture Trustee; provided, however, that:

            (i)     such direction shall not be in conflict with  any  rule
     of law or with this Indenture;

           (ii)     subject  to  the  express  terms  of  Section  5.4, any
     direction  to  the  Indenture  Trustee  to sell or liquidate the Trust
     Estate  shall be by the Holders of Notes representing  not  less  than
     100% of the Outstanding Amount of the Notes;

          (iii)     if  the  conditions  set forth in Section 5.5 have been
     satisfied and the Indenture Trustee elects  to retain the Trust Estate
     pursuant to Section 5.5, then any direction to  the  Indenture Trustee
     by  Holders  of  Notes representing less than 100% of the  Outstanding
     Amount of the Notes  to sell or liquidate the Trust Estate shall be of
     no force and effect; and

           (iv)     the Indenture  Trustee may take any other action deemed
     proper by the Indenture Trustee  that  is  not  inconsistent with such
     direction;

                                36
<PAGE>


provided, however, that subject to Section 6.1, the Indenture  Trustee need
not  take  any  action  that  it  determines  might  cause  it to incur any
liability   or  might  materially  adversely  affect  the  rights  of   any
Noteholders not consenting to such action.

          SECTION 5.12   WAIVER OF PAST DEFAULTS.

          (a)  Prior to the declaration of the acceleration of the maturity
of the Notes  as  provided  in  Section 5.2, the Holders of not less than a
majority of the Outstanding Amount  of the Notes may waive any past Default
or  Event of Default and its consequences  except  a  Default  (i)  in  the
payment  of principal of or interest on any of the Notes or (ii) in respect
of a covenant  or  provision  hereof  which  cannot  be modified or amended
without the consent of the Holder of each Note.  In the  case  of  any such
waiver,  the  Issuer,  the  Indenture Trustee and the Noteholders shall  be
restored to their former positions  and rights hereunder, respectively; but
no such waiver shall extend to any subsequent  or  other  Default or impair
any right consequent thereto.

          (b)  Upon any such waiver, such Default shall cease  to exist and
be  deemed  to  have been cured and not to have occurred, and any Event  of
Default arising therefrom  shall  be deemed to have been cured and not have
occurred, for every purpose of this  Indenture;  but  no  such waiver shall
extend to any subsequent or other Default of Event of Default or impair any
right consequent thereto.

          SECTION 5.13   UNDERTAKING  FOR  COSTS.   All  parties   to  this
Indenture  agree,  and  each Holder of any Note by such Holder's acceptance
thereof  shall  be deemed to  have  agreed,  that  any  court  may  in  its
discretion require,  in  any proceeding for the enforcement of any right or
remedy under this Indenture,  or  in  any  Proceeding against the Indenture
Trustee  for  any  action taken, suffered or omitted  by  it  as  Indenture
Trustee, the filing  by  any  party  litigant  in  such  Proceeding  of  an
undertaking  to pay the costs of such proceeding and that such court may in
its discretion  assess  reasonable  costs,  including reasonable attorneys'
fees, against any party litigant in such Proceeding,  having  due regard to
the  merits  and  good  faith of the claims or defenses made by such  party
litigant; but the provisions of this Section 5.13 shall not apply to:

          (a)  any Proceeding instituted by the Indenture Trustee;

          (b)  any Proceeding  instituted  by  any  Noteholder, or group of
Noteholders, in each case holding in the aggregate more  than  10%  of  the
Outstanding Amount of the Notes; or

          (c)  any   Proceeding   instituted  by  any  Noteholder  for  the
enforcement or the payment of principal  of  or  interest on any Note on or
after the respective due dates expressed in such Note and in this Indenture
(or, in the case of redemption, on or after the Redemption Date).

                                37
<PAGE>

          SECTION 5.14   WAIVER  OF  STAY OR EXTENSION  LAWS.   The  Issuer
covenants (to the extent that it may lawfully  do  so) that it shall not at
any time insist upon, or plead or in any manner whatsoever,  claim  or take
the  benefit  or  advantage of, any stay or extension law wherever enacted,
now or at any time hereafter in force, that may affect the covenants or the
performance of this  Indenture.   The  Issuer  (to  the  extent that it may
lawfully  do  so) hereby expressly waives all benefit or advantage  of  any
such law, and covenants  that  it  shall  not  hinder,  delay or impede the
execution of any power herein granted to the Indenture Trustee,  but  shall
suffer  and  permit the execution of every such power as though no such law
had been enacted.

          SECTION 5.15   ACTION ON NOTES.  The Indenture Trustee's right to
seek and recover judgment on the Notes or under this Indenture shall not be
affected by the seeking, obtaining or application of any other relief under
or with respect  to this Indenture.  Neither the lien of this Indenture nor
any rights or remedies of the Indenture Trustee or the Noteholders shall be
impaired by the recovery  of  any judgment by the Indenture Trustee against
the Issuer or by the levy of any  execution  under  such  judgment upon any
portion of the Trust Estate or upon any of the assets of the Issuer.

          SECTION 5.16   PERFORMANCE AND ENFORCEMENT OF CERTAIN  COLLATERAL
OBLIGATIONS.

          (a)  Promptly  following a request from the Indenture Trustee  to
do so, the Issuer agrees to  take  all  such lawful action as the Indenture
Trustee may request to compel or secure the  performance  and observance by
the  Depositor and the obligors on the Collateral Obligations  of  its  and
their  obligations, respectively, to the Issuer under or in connection with
the Trust  Agreement, in accordance with the terms thereof, and to exercise
any and all  rights,  remedies, powers and privileges lawfully available to
the Issuer under or in  connection  with  the Trust Agreement to the extent
and  in  the  manner  directed  by  the Indenture  Trustee,  including  the
transmission of notices of default on  the  part  of  the Depositor and the
obligors  on the Collateral Obligations thereunder and the  institution  of
legal  or  administrative  actions  or  proceedings  to  compel  or  secure
performance by the Depositor and the obligors on the Collateral Obligations
on its or their obligations, respectively, under the Trust Agreement.

          (b)  If  an  Event of Default has occurred and is continuing, the
Indenture Trustee may, and,  at  the direction (which direction shall be in
writing or by telephone (confirmed  in writing promptly thereafter)) of the
Holders of 66-2/3% of the Outstanding  Amount  of  the Notes shall exercise
all rights, remedies, powers, privileges and claims  of  the Issuer against


                                38
<PAGE>


the  Depositor  under or in connection with the Trust Agreement,  including
the right or power  to  take  any action to compel or secure performance or
observance by the Depositor of its obligations to the Issuer thereunder and
to give any consent, request, notice,  direction,  approval,  extension  or
waiver  under the Trust Agreement, and any right of the Issuer to take such
action shall be suspended.


                             ARTICLE VI

                       THE INDENTURE TRUSTEE

          SECTION 6.1    DUTIES OF INDENTURE TRUSTEE.

          (a)  If  an  Event of Default has occurred and is continuing, the
Indenture Trustee shall exercise the rights and powers vested in it by this
Indenture and use the same  degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct
of such person's own affairs.

          (b)  Except during the continuance of an Event of Default:

            (i)     the Indenture Trustee undertakes to perform such duties
     and only such duties as  are  specifically set forth in this Indenture
     and  no  implied covenants or obligations  shall  be  read  into  this
     Indenture against the Indenture Trustee, and

           (ii)     in  the absence of bad faith on its part, the Indenture
     Trustee may conclusively  rely,  as to the truth of the statements and
     correctness of the opinions expressed  therein,  upon  certificates or
     opinions  furnished  to  the Indenture Trustee and conforming  to  the
     requirements of this Indenture;  PROVIDED, HOWEVER, that the Indenture
     Trustee  shall  examine the certificates  and  opinions  to  determine
     whether or not they conform to the requirements of this Indenture.

          (c)  The Indenture Trustee may not be relieved from liability for
its own negligent action,  its  own  negligent  failure  to  act or its own
wilful misconduct, except that:

            (i)     this  Section  6.1(c)  does  not  limit  the effect  of
     Section 6.1(b);

           (ii)     the Indenture Trustee shall not be liable for any error
     of judgment made in good faith by a Responsible Officer unless  it  is
     proved  that  the  Indenture Trustee was negligent in ascertaining the
     pertinent facts; and

          (iii)     the Indenture  Trustee shall not be liable with respect
     to any action it takes or omits  to  take  in good faith in accordance
     with a direction received by it pursuant to section 5.11.


                                39
<PAGE>


          (d)  The Indenture Trustee shall not be  liable  for  interest on
any  money  received  by  it  except as the Indenture Trustee may agree  in
writing with the Issuer.

          (e)  No provision of  this  Indenture shall require the Indenture
Trustee  to  expend  or risk its own funds  or  otherwise  incur  financial
liability in the performance  of  any  of  its rights or powers if it shall
have  reasonable  grounds  to  believe that repayments  of  such  funds  or
adequate indemnity against such risk or liability is not reasonably assured
to it.

          (f)  Every provision of  this Indenture relating to the Indenture
Trustee shall be subject to the provisions  of  this Section 6.1 and to the
provisions of the TIA.

          SECTION 6.2    RIGHTS OF INDENTURE TRUSTEE.

          (a)  The Indenture Trustee may rely on  any  document believed by
it to be genuine and to have been signed or presented by the proper person.
The Indenture Trustee need not investigate any fact or matter stated in the
documents.

          (b)  Before the Indenture Trustee acts or refrains  from  acting,
it  may  require  an  Officer's  Certificate or an Opinion of Counsel.  The
Indenture Trustee shall not be liable  for  any action it takes or omits to
take in good faith in reliance on the Officer's  Certificate  or Opinion of
Counsel.

          (c)  The  Indenture  Trustee  may  execute  any of the trusts  of
powers thereunder or perform any duties hereunder either  directly or by or
through  agents or attorneys or a custodian or nominee, and  the  Indenture
Trustee shall  not  be  responsible for any misconduct or negligence on the
part of, or for the supervision  of, any such agent, attorney, custodian or
nominee appointed with due care by it hereunder.

          (d)  The Indenture Trustee  shall not be liable for any action it
takes or omits to take in good faith which  it believes to be authorized or
within  its  rights  or  powers;  PROVIDED,  HOWEVER,  subject to any other
standard required under the TIA, that the  Indenture Trustee's conduct does
not constitute wilful misconduct,  gross negligence or bad faith.

          (e)  The  Indenture  Trustee  may consult with counsel,  and  the
advice or Opinion of Counsel with respect to legal matters relating to this
Indenture  and  the  Notes  shall be full and  complete  authorization  and
protection from liability in  respect  to  any  action  taken,  omitted  or
suffered by it hereunder in good faith and in accordance with the advice or
opinion of such counsel.

          SECTION 6.3    INDENTURE  TRUSTEE  MAY  OWN NOTES.  The Indenture
Trustee in its individual or any other capacity may  become  the  owner  or
pledgee  of  Notes  and  may  otherwise  deal with the Issuer or any of its

                                40
<PAGE>


respective Affiliates with the same rights  it  would  have  if it were not
Indenture  Trustee;  PROVIDED,  HOWEVER,  that the Indenture Trustee  shall
comply with Sections 6.10 and 6.11.  Any Paying  Agent, Note Registrar, co-
registrar or co-paying agent may do the same with like rights.

          SECTION 6.4    INDENTURE  TRUSTEE'S  DISCLAIMER.   The  Indenture
Trustee shall not be responsible for and makes no representations as to the
validity  or  adequacy  of this Indenture or the Notes,  it  shall  not  be
accountable for the Issuer's  use  of  the  proceeds from the Notes, and it
shall not be responsible for any statement of  the  Issuer in the Indenture
or in any document issued in connection with the sale  of  the  Notes or in
the Notes other than the Indenture Trustee's certificate or authentication.

          SECTION 6.5    NOTICE  OF DEFAULTS.  If a Default occurs  and  is
continuing and if it is known to a  Responsible  Officer  of  the Indenture
Trustee,  the  Indenture Trustee shall mail to the Rating Agency  and  each
Noteholder notice of the Default within 90 days after it occurs.  Except in
the case of a Default  in  payment  of principal of or interest on any Note
(including payments pursuant to the mandatory redemption provisions of such
Note), the Indenture Trustee may withhold  the notice to Noteholders if and
so long as a committee of its Responsible Officers in good faith determines
that withholding the notice is in the interests of Noteholders.

          SECTION 6.6    REPORTS BY INDENTURE TRUSTEE.

          (a)  The Indenture Trustee shall deliver  to  each Noteholder the
information and documents set forth in Article VII, and,  in  addition, all
such  information  with  respect to the Notes as may be required to  enable
such Holder to prepare its federal and state income tax returns.

          (b)  On each Payment  Date, the Indenture Trustee shall prepare a
report setting forth the following information with respect to the Interest
Period ending on such Payment Date:   (i)  the amount of moneys credited to
the Collection Account; (ii) the amount of moneys  transferred  to the Note
Payment Account; (iii) the amount of moneys transferred to the Distribution
Account;  (iv)  the  amount of moneys paid to the Noteholders; and (v)  the
amount of moneys distributed  to  the  Certificateholders.   Copies of this
report shall be delivered to the Owner trustee and to the Depositor.

          SECTION 6.7    COMPENSATION; INDEMNITY.

          (a)  The Indenture Trustee shall receive as compensation  for its
ordinary,  pre-Default services hereunder such fees as have been separately
agreed upon  before the date hereof between the Depositor and the Indenture
Trustee and the  Indenture  Trustee hereby acknowledges that such fees have
been paid.  The Indenture Trustee's  compensation  shall  not be limited by


                                41
<PAGE>


any law on compensation of a trustee of an express trust.  The Issuer shall
reimburse  or  cause  to  be  reimbursed  the  Indenture  Trustee  for  all
extraordinary fees for post-Default services as well as all reasonable out-
of-pocket  expenses  incurred or made by it, including costs of collection.
In addition to the compensation  for  its  services,  such  expenses  shall
include   the  reasonable  compensation  and  expenses,  disbursements  and
advances of  the  Indenture  Trustee's  agents,  counsel,  accountants  and
experts.   The Issuer shall indemnify the Indenture Trustee against any and
all loss, liability  or  expense (including attorney's fees) incurred by it
in connection with the administration  of this trust and the performance of
its  duties  hereunder.   The Indenture Trustee  shall  notify  the  Issuer
promptly of any claim for which  it  may  seek  indemnity.   Failure by the
Indenture Trustee to so notify the Issuer shall not relieve the  Issuer  of
its  obligations  hereunder.   The  Issuer  shall  defend the claim and the
Indenture Trustee may have separate counsel and the  Issuer  shall  pay the
fees  and  expenses  of  such  counsel.   The Issuer need not reimburse any
expense or indemnity against any loss, liability or expense incurred by the
Indenture Trustee through the Indenture Trustee's  own  willful misconduct,
negligence or bad faith.

          (b)  The  Issuer's  payment obligations to the Indenture  Trustee
pursuant to this Section 6.7 shall survive the discharge of this Indenture.
When the Indenture Trustee incurs fees and expenses after the occurrence of
a Default specified in Section  5.1(e)  or  (f) with respect to the Issuer,
the expenses are intended to constitute expenses  of  administration  under
Title 11 of the United States code or any other applicable federal or state
bankruptcy, insolvency or similar law.

          (c)  The  Issuer's  payment  obligations to the Indenture Trustee
pursuant to this Section 6.7 shall be satisfied  to  the  extent that funds
are  available  to  make  such payments after all amounts payable  to  Note
holders and Certificateholders  pursuant  to  this  Indenture and the trust
Agreement  shall  have  been paid, and there shall be no  recourse  to  the
issuer for all or any part  of any amounts payable pursuant to this Section
6.7 if such funds are at any  time  insufficient to make all or part of any
such payments.

          SECTION 6.8    REPLACEMENT OF INDENTURE TRUSTEE.

          (a)  The Indenture Trustee may resign at any time by so notifying
the Issuer.  The Holders of a majority  in  Outstanding Amount of the Notes
may remove the Indenture Trustee by so notifying  the Indenture Trustee and
may  appoint  a successor Indenture Trustee.  Such resignation  or  removal
shall become effective in accordance with Section 6.8(c).  The Issuer shall
remove the Indenture Trustee if:

               (1)  the  Indenture  Trustee  fails  to  comply with Section
     6.11;

               (2)  the  Indenture  Trustee  is  adjudged  a  bankrupt   or
     insolvent;

                                     42
<PAGE>

              
               
               (3)  a  receiver or other public officer takes charge of the
     Indenture Trustee or its property; or

               (4)  the  Indenture  Trustee  otherwise becomes incapable of
     acting.

          (b)  If the Indenture Trustee resigns  or  is  removed  or  if  a
vacancy  exists  in  the  office  of  Indenture Trustee for any reason (the
Indenture Trustee in such event being referred  to  herein  as the retiring
Indenture Trustee), the Issuer shall promptly appoint a successor Indenture
Trustee.

          (c)  A  successor  Indenture  Trustee  shall  deliver  a  written
acceptance of its appointment to the retiring Indenture Trustee and  to the
Issuer.   Thereupon  the  resignation  or removal of the retiring Indenture
Trustee shall become effective, and the  successor  Indenture Trustee shall
have all the rights, powers and duties of the Indenture  Trustee under this
Indenture.   The  successor  Indenture Trustee shall mail a notice  of  its
succession to Noteholders.  The  retiring  Indenture Trustee shall promptly
transfer  all property held by it as Indenture  Trustee  to  the  successor
Indenture Trustee.

          (d)  If a successor Indenture Trustee does not take office within
60 days after  the  retiring  Indenture  Trustee resigns or is removed, the
retiring Indenture Trustee, the Issuer or  the Holders of a majority of the
Outstanding  Amount  of  the  Notes may petition  any  court  of  competent
jurisdiction for the appointment of a successor Indenture Trustee.

          (e)  If the Indenture  Trustee fails to comply with Section 6.11,
any Noteholder may petition any court  of  competent  jurisdiction  for the
removal  of  the  Indenture  Trustee  and  the  appointment  of a successor
Indenture Trustee.

          (f)  Notwithstanding  the  replacement  of the Indenture  Trustee
pursuant to this Section 6.8, the Issuer's and the  Depositor's obligations
under Section 6.7 shall continue for the benefit of the  retiring Indenture
Trustee.

          SECTION 6.9    MERGER OR CONSOLIDATION OF INDENTURE TRUSTEE.

          (a)  Any  corporation  into  which the Indenture Trustee  may  be
merged or with which it may be consolidated,  or  any corporation resulting
from any merger or consolidation to which the Indenture  Trustee shall be a
party, or any corporation succeeding to the corporate trust business or the
Indenture  Trustee, shall be the successor of the Indenture  Trustee  under
this Indenture;  provided, however, that such corporation shall be eligible
under the provisions  of  Section  6.11, without the execution or filing of
any instrument or any further act on the part of any of the parties to this
Indenture, anything in this Indenture to the contrary notwithstanding.
          
                                43
<PAGE>

          
          (b)  If at any time such successor  or  successors  by  merger or
consolidation to the Indenture Trustee shall succeed to the trusts  created
by this Indenture any of the Notes which shall have been authenticated  but
not  delivered,  any  such successor to the Indenture Trustee may adopt the
certificate of authentication  of any predecessor trustee, and deliver such
Notes so authenticated; and in case at that time any of the Notes shall not
have been authenticated, any successor  to  the Indenture Trustee may adopt
the certificate of authentication of any predecessor  trustee,  and deliver
such  Notes  so  authenticated;  and in case at that time any of the  Notes
shall not have ben authenticated,  any  successor  to the Indenture Trustee
may authenticate such Notes either in the name of any predecessor hereunder
or  in  the name of the successor to the Indenture Trustee.   In  all  such
cases such  certificate of authentication shall have the same full force as
is provided anywhere in the Notes or herein with respect to the certificate
of authentication of the Indenture Trustee.

          SECTION 6.10   APPOINTMENT  OF  CO-INDENTURE  TRUSTEE OR SEPARATE
INDENTURE TRUSTEE.

          (a)  Notwithstanding  any other provision of this  Indenture,  at
any  time,  for  the  purpose  of meeting  any  legal  requirement  of  any
jurisdiction in which any part of the Trust may at the time be located, the
Indenture Trustee shall have the  power  and  may  execute  and deliver all
instruments  to appoint one or more Persons to act as a co-trustee  or  co-
trustees, or separate  trustee  or separate trustees, of all or any part of
the Trust, and to vest in such Person  or  Persons in such capacity and for
the  benefit  of the Noteholders, such title to  the  Trust,  or  any  part
hereof, and, subject  to  the  other  provisions of this Section 6.10, such
powers, duties, obligations, rights and trusts as the Indenture Trustee may
consider  necessary  or  desirable.   No  co-trustee  or  separate  trustee
hereunder shall be required to meet the terms of eligibility as a successor
trustee under Section 6.11 and no notice to  Noteholders of the appointment
of any co-trustee or separate trustee shall be required under Section 6.8.

          (b)  Every separate trustee and co-trustee  shall,  to the extent
permitted by law, be appointed and act subject to the following  provisions
and conditions:

            (i)     all rights, powers, duties and obligations conferred or
     imposed upon the Indenture Trustee shall be conferred or imposed  upon
     and  exercised or performed by the Indenture Trustee and such separate
     trustee  or co-trustee jointly (it being understood that such separate
     trustee or  co-trustee is not authorized to act separately without the
     Indenture Trustee  joining  in  such  act),  except to the extent that
     under any law of any jurisdiction in which any  particular act or acts
     are  to  be  performed the Indenture Trustee shall be  incompetent  or
     unqualified to  perform  such act or acts, in which event such rights,
     
                                44
<PAGE>

     
     powers, duties and obligations  (including the holding of title to the
     Trust  or  any  portion thereof in any  such  jurisdiction)  shall  be
     exercised and performed singly by such separate trustee or co-trustee,
     but solely at the direction of the Indenture Trustee;

           (ii)     no  separate  trustee  or co-trustee hereunder shall be
     personally  liable  by reason of any act  or  omission  of  any  other
     trustee hereunder; and

          (iii)     the Indenture  Trustee  may  at  any  time  accept  the
     resignation of or remove any separate trustee or co-trustee.

          (c)  Any  notice, request or other writing given to the Indenture
Trustee shall be deemed  to  have  been  given to each of the then separate
trustees and co-trustees, as effectively as  if  given  to  each  of  them.
Every  instrument appointing any separate trustee or co-trustee shall refer
to this  Indenture  and  the  conditions of this Article VI.  Each separate
trustee and co-trustee, upon its  acceptance of the trusts conferred, shall
be  vested with the estates or property  specified  in  its  instrument  of
appointment,  either  jointly  with the Indenture Trustee or separately, as
may be provided therein, subject  to  all the provisions of this Indenture,
specifically including every provision  of  this  Indenture relating to the
conduct  of, affecting the liability of, or affording  protection  to,  the
Indenture Trustee.  Every such instrument shall be filed with the Indenture
Trustee.

          (d)  Any   separate   trustee  or  co-trustee  may  at  any  time
constitute the Indenture Trustee  its  agent  or attorney-in-fact with full
power and authority, to the extent not prohibited  by law, to do any lawful
act under or in respect of this Indenture on its behalf  and  in  its name.
If  any  separate  trustee  or  co-trustee  shall  die, become incapable of
acting,  resign  or  be  removed,  all of its estates, properties,  rights,
remedies  and  trusts  shall vest in and  be  exercised  by  the  Indenture
Trustee, to the extent permitted  by  law, without the appointment of a new
or successor trustee.

          SECTION 6.11   ELIGIBILITY;  DISQUALIFICATION.    The   Indenture
Trustee shall at all times satisfy the requirements of TIA Section  310(a).
The Indenture Trustee shall have a combined capital and surplus of at least
$50,000,000  as  set  forth  in  its most recent published annual report of
condition and it (or its Ultimate  Parent) shall have a long term unsecured
debt rating of Baa3 or better by Moody's Investors Service, Inc and BBB- by
Standard & Poor's or the equivalent  rating  thereof  by the Rating Agency.
The  Indenture  Trustee  shall  comply  with TIA Section 310(b);  PROVIDED,
HOWEVER, that there shall be excluded from  the  operation  of  TIA Section
310(b)(1) any indenture or indentures under which other securities  of  the
Issuer  are outstanding if the requirements for such exclusion set forth in
TIA Section 310(b)(1) are met.

          SECTION 6.12   PREFERENTIAL  COLLECTION OF CLAIMS AGAINST ISSUER.
The Indenture Trustee shall comply with  TIA  Section 311(a), excluding any

                                45
<PAGE>


creditor  relationship listed in TIA Section 311(b).   A  trustee  who  has
resigned or  been  removed  shall  be  subject to TIA Section 311(a) to the
extent indicated.

          SECTION 6.13   REPRESENTATIONS   AND   WARRANTIES   OF  INDENTURE
TRUSTEE.   The Indenture Trustee represents and warrants as of the  Closing
Date that:

          (a)  the   Indenture   Trustee  is  a  banking  corporation  duly
organized, validly existing and in  good  standing  under  the  laws of New
York;

          (b)  the  Indenture  Trustee has full power, authority and  legal
right to execute, deliver and perform  this  Indenture,  and  has taken all
necessary  corporate  action  to  authorize  the  execution,  delivery  and
performance by it of this Indenture;

          (c)  the  execution,  delivery  and  performance by the Indenture
Trustee of this Indenture to the best of its actual  knowledge  (i)  do not
violate  any  provision  of any law or regulation governing the banking and
trust powers of the Indenture  Trustee  or  any  order,  writ,  judgment or
decree  of  any court, arbitrator, or governmental authority applicable  to
the Indenture  Trustee  or  any  of  its  assets,  (ii)  do not violate any
provision of the corporate charter or by-laws of the Indenture  Trustee, or
(iii)  do  not  violate  any  provision  of, or constitute, with or without
notice or lapse of time, a default under,  or  result  in  the  creation or
imposition of any lien on any properties included in the Trust pursuant  to
the  provisions  of  any  mortgage, indenture, contract, agreement or other
undertaking to which it is  a party, which violation, default or lien could
reasonably be expected to have a materially adverse effect on the Indenture
Trustee's performance or ability to perform its duties under this Indenture
or on the transactions contemplated in this Indenture;

          (d)  this Indenture  has  been duly executed and delivered by the
Indenture Trustee and constitutes the legal, valid and binding agreement of
the Indenture Trustee, enforceable in accordance with its terms.

          SECTION 6.14   INDENTURE  TRUSTEE   MAY  ENFORCE  CLAIMS  WITHOUT
POSSESSION OF NOTES.  All rights of action and  claims under this Indenture
or  the  Notes  may  be  prosecuted and enforced by the  Indenture  Trustee
without the possession of any of the Notes or the production thereof in any
proceeding relating thereto,  and  any  such  proceeding  instituted by the
Indenture  Trustee  without  the  possession  of  any of the Notes  or  the
production  thereof  in  any  proceeding  relating thereto,  and  any  such
proceeding instituted by the Indenture Trustee  shall be brought in its own
name as Indenture Trustee.  Any recovery of judgment shall, after provision
for the payment of the reasonable compensation, expenses, disbursements and
advances  of  the Indenture Trustee, its agents and  counsel,  be  for  the
ratable benefit  of  the  Noteholders in respect of which such judgment has
been obtained.

                                46
<PAGE>

          SECTION 6.15   SUIT  FOR  ENFORCEMENT.   If  an  Event of Default
shall  occur  and  be continuing, the Indenture Trustee in its  good  faith
discretion may, subject  to  the  provisions  of  Section  6.1,  proceed to
protect and enforce its rights and the rights of the Noteholders under this
Indenture  by  Proceeding  whether  for  the  specific  performance  of any
covenant  or  agreement  contained  in  this  Indenture  or  in  aid of the
execution of any power granted in this Indenture or for the enforcement  of
any  other legal, equitable or other remedy as the indenture Trustee, being
advised by counsel, shall deem most effective to protect and enforce any of
the rights of the Indenture Trustee or the Noteholders.

          SECTION 6.16   RIGHTS OF NOTEHOLDERS TO DIRECT INDENTURE TRUSTEE.
Holders  of  Notes  evidencing  not less than a majority of the Outstanding
Amount of the Notes shall have the  right  to  direct  the time, method and
place  of  conducting  any  Proceeding  for  any  remedy available  to  the
Indenture  Trustee  or  exercising  any  trust or power  conferred  on  the
Indenture Trustee; PROVIDED, HOWEVER, that  subject  to  Section  6.1,  the
Indenture  Trustee  shall  have  the  right  to  decline to follow any such
direction if the Indenture Trustee being advised by counsel determines that
the  action  so directed may not lawfully be taken,  or  if  the  Indenture
Trustee in good  faith  shall, by a Responsible Officer, determine that the
proceedings  as  directed would  be  illegal  or  subject  it  to  personal
liability or be unduly prejudicial to the rights of Noteholders not parties
to such direction;  and  provided,  further, that nothing in this Indenture
shall impair the right of the Indenture  Trustee  to  take any actin deemed
proper  by  the Indenture Trustee and which is not inconsistent  with  such
direction by the Noteholders.


                             ARTICLE VII

                  NOTEHOLDERS' LISTS AND REPORTS

          SECTION 7.1    ISSUER  TO  FURNISH  INDENTURE  TRUSTEE  NAMES AND
ADDRESSES  OF  NOTEHOLDERS.   The  Issuer  shall  furnish  or  cause  to be
furnished  to  the  Indenture Trustee a list, in such form as the Indenture
Trustee may reasonably  require,  of the names and addresses of the Holders
of Notes as of the close of business  on  the  most recent Record Date, (a)
not more than five days before each Payment Date, and (b) within seven days
of receipt of written request from the Indenture Trustee; provided, that so
long as the Indenture Trustee is the Note Registrar,  no such list shall be
required to be furnished.

          SECTION 7.2    PRESERVATION  OF  INFORMATION,  COMMUNICATIONS  TO
NOTEHOLDERS.

          (a)  The Indenture Trustee shall preserve, in as  current  a form
as  is  reasonably  practicable,  the names and addresses of the Holders of
Notes contained in the most recent  list furnished to the Indenture Trustee
as provided in Section 7.1 and the names  and addresses of Holders of Notes

                                47
<PAGE>


received by the Indenture Trustee in its capacity  as  Note Registrar.  The
Indenture Trustee may destroy any list furnished to it as  provided in such
Section 7.1 upon receipt of a new list so furnished.

          (b)  Noteholders  may communicate pursuant to TIA Section  312(b)
with other Noteholders with respect to their rights under this Indenture or
under the Notes.

          (c)  The Issuer, the  Indenture  Trustee  and  the Note Registrar
shall have the protection of TIA Section 312(c).

          SECTION 7.3    REPORTS BY ISSUER.

          (a)  The issuer shall:

            (i)     file with the Indenture Trustee, within  15  days after
     the Issuer is required to file the same with the Commission, copies of
     the annual reports and of the information documents and other  reports
     (or  copies of such portions of any of the foregoing as the Commission
     may from  time  to  time by rules and regulations prescribe) which the
     Issuer may be required to file with the Commission pursuant to Section
     13 or 15(d) of the Exchange Act;

           (ii)     file with  the  Indenture Trustee and the Commission in
     accordance with rules and regulations  prescribed from time to time by
     the  Commission such additional information,  documents,  and  reports
     with respect  to  compliance  by  the  Issuer, with the conditions and
     covenants of this Indenture as may be required  from  time  to time by
     such rules and regulations; and

          (iii)     supply  to  the  Indenture  Trustee  (and the Indenture
     Trustee  shall  transmit by mail to all Noteholders described  in  TIA
     Section 313(c)) such  summaries  of  any  information,  documents  and
     reports required to be filed by the Issuer pursuant to clauses (i) and
     (ii)  of  this  Section  7.3(a)  as  may  be  required  by  rules  and
     regulations prescribed from time to time by the Commission.

          (b)  Unless  the  Issuer otherwise determines, the fiscal year of
the Issuer shall end on December 31 of each year.

          SECTION 7.4    REPORTS  BY  TRUSTEE.   If required by TIA Section
313(a), within 60 days after the occurrence of one or more of the following
events including:

          (a)  Any change to its eligibility and its  qualifications  under
TIA Section 310;

          (b)  The  creation  of  or  any material change to a relationship
specified in paragraph (1) through (10) of TIA Section 310(b);

                                48
<PAGE>


          (c)  The character and amount  of  any  advances  made  by it, as
Indenture Trustee, which remain unpaid on the date of such report,  and for
the  reimbursement  of which it claims or may claim a lien or charge, prior
to that of the Notes  on  the  trust estate or on property or funds held or
collected by it as trustee, if such  advances so remaining unpaid aggregate
more than one-half of one percent centum  of  the  principal  amount of the
Notes outstanding on such date;

          (d)  Any  change to the amount, interest rate, and maturity  date
of all other indebtedness  owing  to  it in its individual capacity, on the
date  of  such  report,  by  the  obligor upon  the  Notes,  with  a  brief
description of any property held as collateral security therefor, except an
indebtedness  based upon a creditor  relationship  arising  in  any  manner
described in paragraphs  (2),  (3),  (4),  or  (6) of subsection (b) of TIA
Section 311.

          (e)  Any  change  to  the property and funds  physically  in  its
possession as Indenture Trustee on the date of such report;

          (f)  Any  release,  or  release  and  substitution,  of  property
subject to the lien of the Indenture  (and  the  consideration therefor, if
any) which it has not previously reported;

          (g)  Any additional issues of Notes which  it  has not previously
reported;

          (h)  Any  action  taken  by it in the performance of  its  duties
under the Indenture which it has not  previously  reported and which in its
opinion materially affects the Notes or the Trust Estate,  except action in
respect of a default, notice of which has been or is to be withheld  by  it
in  accordance  with an indenture provision authorized by subsection (b) of
TIA Section 315.

          The Indenture  Trustee  shall  mail  to  (i)  each  Noteholder as
required by TIA Section 313(c) and (ii) the Depositor, a brief report dated
as  of  such  date  that  complies  with TIA Section 313(a).  The Indenture
Trustee also shall comply with TIA Section  313(b).   A  copy of any report
delivered pursuant to this Section 7.4 shall, at the time of its mailing to
Noteholders and the Depositor, be filed by the Indenture Trustee  with  the
Commission  and each stock exchange, if any, on which the Notes are listed.
The Issuer shall  notify  the  Indenture  Trustee if and when the Notes are
listed on any stock exchange.


                             ARTICLE VIII

               ACCOUNTS, DISBURSEMENTS AND RELEASES

          SECTION 8.1    COLLECTION   OF  MONEY.    Except   as   otherwise
expressly provided herein, the Indenture  Trustee  may  demand  payment  or
delivery   of,   and  shall  receive  and  collect,  directly  and  without

                                49
<PAGE>


intervention or assistance  of  any fiscal agent or other intermediary, all
money and other property payable  to or receivable by the Indenture Trustee
shall apply all such money received  by  it  as provided in this Indenture.
Except as otherwise expressly provided in this  Indenture,  if  any default
occurs in the making of any payment  or performance under any agreement  or
instrument that is part of the Trust Estate, the Indenture Trustee may take
such  action  as may be appropriate to enforce such payment or performance,
including the institution  and prosecution of appropriate Proceedings.  Any
such action shall be without  prejudice  to any right to claim a Default or
Event of Default under this Indenture and  any  right to proceed thereafter
as provided in Article V.

          SECTION 8.2    DESIGNATED ACCOUNTS. On  or  prior  to the Closing
Date,  the  Issuer shall cause the Depositor to establish and maintain,  in
the name of the  Indenture  Trustee, for the benefit of the Noteholders and
the Certificateholders, the following accounts:

          (a)  a Collection Account;

          (b)  a Note Payment Account; and

          (c)  a Distribution Account

          SECTION 8.3    COLLECTION  ACCOUNT.   The Indenture Trustee shall
credit  to the Collection Account all moneys received  in  respect  of  the
Collateral Obligations.  On the next succeeding Payment Date, the Indenture
Trustee shall  apply moneys held in the Collection Account in the following
order of priority:

          (a)  on  or  before  each  Payment  Date  and Redemption Date, an
amount equal to the amount due on the respective classes  of  Notes payable
on  such  Payment Date or Redemption Date in accordance with the  terms  of
such Notes shall be transferred from the Collection Account and credited to
the Note Payment Account; and

          (b)  on  or before each Distribution Date and Redemption Date, an
amount equal to the amount due on the respective classes of Certificates on
such Distribution Date  or  Redemption Date in accordance with the terms of
such Certificates shall be transferred  from  the  Collection  Account  and
credited to the Certificate Distribution Account.

          SECTION 8.4    NOTE  PAYMENT  ACCOUNT.   On each Payment Date and
Redemption  Date,  the Indenture Trustee shall distribute  all  amounts  on
deposit in the Note  Payment Account to Noteholders in respect of the class
of Notes payable on such  date  to  the extent of amounts due and unpaid on
such Notes in accordance with the terms.


                                50
<PAGE>


          SECTION 8.5    RELEASE OF TRUST ESTATE.

          (a)  Subject to the payment  of its fees and expenses pursuant to
Section 6.7, the Indenture Trustee may and  when required by the provisions
of this Indenture shall execute instruments to  release  property  from the
lien  of this Indenture, or convey the Indenture Trustee's interest in  the
same, in  a  manner  and  under  circumstances that are consistent with the
provisions of this Indenture.  No party relying upon an instrument executed
by the Indenture Trustee as provided in this Article VIII shall be bound to
ascertain the Indenture Trustee's  authority, inquire into the satisfaction
of any conditions precedent or see to the application of any moneys.

          (b)  The Indenture Trustee  shall  at  such  time as there are no
Notes  Outstanding  and all sums due to the Indenture Trustee  pursuant  to
Section 6.7 have been  paid,  release  any  remaining  portion of the Trust
Estate that secured the Notes from the lien of this Indenture  and  release
to  the  Issuer  or  any  other  Person  entitled thereto any funds then on
deposit in the Designated Accounts.  The Indenture  Trustee  shall  release
property  from  the  lien of this Indenture pursuant to this Section 8.5(b)
only  upon  receipt  of an  Issuer  Request  accompanied  by  an  Officer's
Certificate  and (if required  by  the  TIA)  Independent  Certificates  in
accordance with  TIA  Sections  314(c) and 314(d)(1) meeting the applicable
requirements of Section 11.1.


                             ARTICLE IX

                      SUPPLEMENTAL INDENTURES

          SECTION 9.1    SUPPLEMENTAL   INDENTURES   WITHOUT   CONSENT   OF
NOTEHOLDERS.

          (a)  Without  the  consent  of  the Holders of any Notes but with
prior notice to the Rating Agency, the Issuer  and  the  Indenture Trustee,
when authorized by an Issuer Order, at any time and from time  to time, may
enter into one or more indentures supplemental hereto (which shall  conform
to  the  provision  of  the  TIA  as  in force at the date of the execution
thereof), in form satisfactory to the Indenture  Trustee,  for  any  of the
following purposes:

            (i)     to  correct  or amplify the description of any property
     at any time subject to the lien of this indenture, or better to assure
     convey and confirm unto the Indenture  Trustee any property subject or
     required to be subjected to the lien of  this Indenture, or to subject
     additional property to the lien of this Indenture;

           (ii)     to evidence the succession,  in compliance with Section
     3.10 and the applicable provisions hereof, of  another  person  to the
     
                                51
<PAGE>

     
     Issuer,  and the assumption by any such successor of the covenants  of
     the Issuer contained herein and in the Notes contained;

          (iii)     to  add to the covenants of the Issuer, for the benefit
     of  the Noteholders,  or  to  surrender  any  right  or  power  herein
     conferred upon the Issuer;

           (iv)     to  convey,  transfer,  assign,  mortgage or pledge any
     property to or with the Indenture Trustee;

            (v)     to  cure any ambiguity, to correct  or  supplement  any
     provision  herein or  in  any  supplemental  indenture  which  may  be
     inconsistent  with  any  other provision herein or in any supplemental
     indenture;

           (vi)     to evidence  and  provide  for  the  acceptance  of the
     appointment hereunder by a successor trustee with respect to the Notes
     and  to  add  to  or change any of the provisions of this Indenture as
     shall be necessary  to  facilitate  the  administration  of the trusts
     hereunder  by  more than one trustee, pursuant to the requirements  of
     Article VI; or

          (vii)     to  modify,  eliminate or add to the provisions of this
     Indenture  to  such  extent  as  shall  be  necessary  to  effect  the
     qualification of this Indenture under  the  TIA  or  under any similar
     federal  statute  hereafter enacted and to add to this Indenture  such
     other provisions as  may  be  expressly  required  by the TIA, and the
     Indenture Trustee is hereby authorized to join in the execution of any
     such  supplemental  indenture  and  to  make  any further  appropriate
     agreements and stipulations that may be therein contained.

          (b)  The Issuer and the Indenture Trustee,  when authorized by an
Issuer Order, may without the consent of any of the Noteholders,  but  with
prior notice to the Rating Agency, at any time and from time to time, enter
into  any  one  or  more  indentures supplemental hereto for the purpose of
adding any provisions to, or  changing  in any manner or eliminating any of
the provisions of, this Indenture or modifying  in any manner the rights of
the Noteholders under this Indenture; provided, however,  that  such action
shall  not,  as  conclusively evidenced by an Opinion of Counsel, adversely
affect in any material respect the interest of any Noteholder.

          SECTION 9.2    SUPPLEMENTAL    INDENTURE    WITH    CONSENT    OF
NOTEHOLDERS.

          (a)  The  Issuer and the Indenture Trustee, when authorized by an
Issuer Order, may with  prior  notice  to  the  Rating  Agency and with the
consent  of the Holders not less than a majority of the Outstanding  Amount
of the Notes  (by  Act  of  such  Holders  delivered  to the issuer and the
Indenture  Trustee),  enter  into  an indenture or indentures  supplemental
hereto for the purpose of adding any  provision  to,  or  changing  in  any


                                52
<PAGE>


manner  or  eliminating  any  of  the  provisions  of, this Indenture or of
modifying in any manner the rights of the Noteholders under this Indenture;
provided, however that no such supplemental indenture  shall,  without  the
consent of the Holder of each Outstanding Note affected thereby:

            (i)     change  the  date  of  payment  of  any  installment of
     principal  or  interest  on  any Note, or reduce the principal  amount
     thereof, the interest applicable  thereto or the Redemption Price with
     respect thereto, change the provision  of  this  Indenture relating to
     the application of collections on, or the proceeds of the sale of, the
     Trust Estate, or to payment of principal of or interest  on the Notes,
     or  change  any  place  of  payment where, or the coin or currency  in
     which, any Note or the interest  thereon  is  payable,  or  impair the
     right to institute suit for the enforcement of the provision  of  this
     Indenture  requiring  the  application  of funds available thereof, as
     provided in Article V, to the payment of  any  such  amount due on the
     Notes on or after the respective due date thereof (or,  in the case of
     redemption, on or after the Redemption Date);

           (ii)     reduce the percentage of the Outstanding Amount  of the
     Notes,  the  consent  of the Holders of which is required for any such
     supplemental indenture,  or  the  consent  of  the Holders of which is
     required for any waiver of compliance with certain  provisions of this
     Indenture   or  certain  defaults  hereunder  and  their  consequences
     provided for in this Indenture;

          (iii)     modify  or  alter  the provisions of the proviso to the
     definition of the term "Outstanding";

           (iv)     reduce the percentage  of the Outstanding Amount of the
     Notes required to direct the Indenture Trustee to direct the Issuer to
     sell or liquidate the Trust Estate pursuant  to  Section  5.4  if  the
     proceeds  of  such  sale  would  be  insufficient to pay the principal
     amount of and accrued but unpaid interest on the Outstanding notes;

            (v)     reduce the percentage of  the Outstanding Amount of the
     Notes required to amend the sections of this  Indenture  which specify
     the  aggregate  principal amount of the Notes necessary to amend  this
     Indenture or the Basic Documents; or

           (vi)     permit  the creation of any lien ranking prior to or on
     a parity with the lien of  this  Indenture with respect to any part of
     the  Trust Estate or, except as otherwise  permitted  or  contemplated
     herein,  terminate  the  lien of this Indenture on any property at any
     time subject hereto or deprive  the Holder of any Note of the security
     provided by the lien of this Indenture.

                                53
<PAGE>



          (b)  The  Indenture Trustee may  in  its  good  faith  discretion
determine as conclusively evidenced by an Opinion of Counsel whether or not
any Notes would be affected  (such  that  the consent of the Holder of each
would be required) by any supplemental indenture  proposed pursuant to this
Section  9.2,  and  any  such  determination shall be conclusive  upon  the
Holders of all Notes, whether authenticated and delivered thereunder before
or after the date upon which such supplemental indenture becomes effective.
The Indenture Trustee shall not  be  liable for any such determination made
in good faith.

          (c)  It shall be sufficient if an Act of Noteholders approves the
substance, but not the form, of any proposed supplemental indenture.

          (d)  Promptly after the execution by the Issuer and the Indenture
Trustee of any supplemental indenture  pursuant  to  this  Section 9.2, the
Indenture  Trustee  shall mail to the Rating Agency and the Noteholders  to
which such amendment  or  supplemental  indenture  relates a notice setting
forth in general terms the substance of such supplemental  indenture.   Any
failure  of  the  Indenture  Trustee  to  mail  such  notice, or any defect
therein, shall not, however, in any way impair or affect  the  validity  of
any such supplemental indenture.

          SECTION 9.3    EXECUTION    OF   SUPPLEMENTAL   INDENTURES.    In
executing or permitting the additional  trusts  created by any supplemental
indenture permitted by this Article IX or the modifications  thereby of the
trusts created by this Indenture, the Indenture Trustee shall  be  entitled
to  receive,  and subject to Sections 6.1 and 6.2, shall be fully protected
in relying upon,  an  Opinion of Counsel stating that the execution of such
supplemental indenture  is  authorized or permitted by this Indenture.  The
Indenture Trustee may, but shall  not  be obligated to, enter into any such
supplemental indenture that affects the  Indenture  Trustee's  own  rights,
duties, liabilities or immunities under this Indenture or otherwise.

          SECTION 9.4    EFFECT   OF   SUPPLEMENTAL  INDENTURE.   Upon  the
execution of any supplemental indenture  pursuant to the provisions hereof,
this  Indenture  shall  be  and be deemed to be  modified  and  amended  in
accordance therewith with respect  to  the  Notes affected thereby, and the
respective rights, limitations of rights, obligations,  duties, liabilities
and  immunities under this Indenture of the Indenture Trustee,  the  Issuer
and the  Noteholders shall thereafter be determined, exercised and enforced
hereunder,  subject   in all respects to such modifications and amendments,
and all the terms and conditions  of  any such supplemental indenture shall
be and be deemed to be part of the terms  and  conditions of this Indenture
for any and all purposes.

          SECTION 9.5    CONFORMITY WITH TRUST INDENTURE.  Every  amendment
of  this  Indenture  and every supplemental indenture executed pursuant  to
this Article IX shall  conform  to  the  requirements of the TIA as then in

                                54
<PAGE>


effect so long as this Indenture shall be then qualified under the TIA.

          SECTION 9.6    REFERENCE  IN NOTES  TO  SUPPLEMENTAL  INDENTURES.
Notes authenticated and delivered after  the  execution of any supplemental
indenture pursuant to this Article IX may, and if required by the Indenture
Trustee shall, bear a notation in form approved by the Indenture Trustee as
to any matter provided for in such supplemental  indenture.   If the Issuer
or  the Indenture Trustee shall so determine, new Notes so modified  as  to
conform,  in  the  opinion  of the Indenture Trustee and the Issuer, to any
such supplemental indenture may  be prepared and executed by the Issuer and
authenticated  and  delivered by the  Indenture  Trustee  in  exchange  for
Outstanding Notes.


                            ARTICLE X

                        REDEMPTION OF NOTES

          SECTION 10.1   REDEMPTION.

          (a)  If any  or  all  of  the Collateral Obligations of any issue
underlying redeemable Notes are redeemed  in  whole or in part on the First
Call Date, and upon actual receipt by the Indenture  Trustee  of  notice of
such  redemption,  the  Indenture  Trustee  shall,  in  accordance with the
provisions of this Article X, redeem a principal amount of  notes  equal to
the principal amount of the Collateral Obligations of such issue then being
redeemed.  In the absence of the actual notice, the Indenture Trustee shall
be  under  no  obligation to effect the redemption required by this Section
10.1,

          (b)  In  the  event  of such a redemption of Notes, the Indenture
Trustee shall deposit amounts received  in  respect  of  the  bonds  in the
Collection  Account.   Within  fifteen  days of the receipt of funds in the
Collection  Account,  the  Indenture  Trustee  shall  redeem  an  aggregate
principal  amount of Notes equal to the  product  of  (x)  the  Outstanding
Amount of Notes  and (y) a fraction the numerator of which is the aggregate
principal amount of the Collateral Obligations being redeemed by the issuer
thereof and the denominator  of  which is the aggregate principal amount of
the Collateral Obligations included in the Trust Estate.

          (c)  If the assets of the Issuer are sold pursuant to Section 7.2
of the Trust Agreement, all amounts  on deposit in the Note Payment Account
after payment of the amount, due under  <section> 6.7, shall be paid to the
Noteholders.  If amounts are to be paid to  Noteholders  pursuant  to  this
Section  10.1(c),  the  Depositor  or  the  Issuer  shall,  to  the  extent
practicable,  furnish  notice  of  such  event to the Indenture Trustee not
later than 25 days prior to the Redemption Date, whereupon all such amounts
shall be payable on the Redemption Date.

                                55
<PAGE>



          SECTION 10.2   NOTICE OF REDEMPTION.   (a)   Notice of redemption
shall be given by the Indenture Trustee to each Noteholder  of  any Note to
be  redeemed  within  thirty  (30)  days after notice of redemption of  the
underlying  Collateral  Obligations has  been  received  by  the  Indenture
Trustee, the issuer, trustee  or  paying  agent  of  or  for the Collateral
Obligations,  as the case may be (but, to the extent practicable  not  less
than fifteen days  prior  to  the redemption date); provided, however, that
the  Indenture  Trustee  shall not  be  required  to  give  any  notice  of
redemption less than three  (3)  business  days  after the date it receives
notice of such redemption.  (b)   All notices of redemption shall be mailed
to each Noteholder at such Noteholder's last address  on  the Note Register
and shall state the Redemption Date, the amount payable on  such  date, the
place at which Notes are to be surrendered for payment and that interest on
amounts redeemed will cease to accrue.   (c)   Notice of Redemption  of the
Notes  shall  be  given  by  the  Indenture  Trustee in the name and at the
expense of the Issuer.  Failure to give notice of redemption, or any defect
therein, to any Holder of any Note shall not impair  or affect the validity
of the redemption of any other Note.


                            ARTICLE XI

                           MISCELLANEOUS

          SECTION 11.1   COMPLIANCE CERTIFICATES AND OPINIONS, ETC.

          (a)  Upon  any  application  or  request  by the  issuer  to  the
Indenture  Trustee  to  take  any  action  under  the  provisions  of  this
Indenture,  the  Issuer  shall  furnish to the Indenture Trustee:   (i)  an
Officer's  Certificate  stating that  all  conditions  precedent,  if  any,
provided for in this Indenture  relating  to  the proposed action have been
complied with, and (ii) (if required by the TIA) an Independent Certificate
from  a  firm  of  certified  public  accountants  meeting  the  applicable
requirements of this Section 11.1, except that, in the  case  of  any  such
application  or  request  as  to  which the furnishing of such documents is
specifically required by any provision  of  this  Indenture,  no additional
certificate  need be furnished.  Every certificate or opinion with  respect
to compliance  with  a condition or covenant provided for in this Indenture
shall include:

            (i)     a  statement that such signatory of such certificate or
     opinion has read or  has  caused to be read such covenant or condition
     and the definitions herein relating thereto;

           (ii)     a brief statement  as  to  the  nature and scope of the
     examination  or  investigation upon which the statements  or  opinions
     contained in such certificate or opinion are based;

          (iii)     a  statement   that,  in  the  judgment  of  each  such
     signatory, such signatory has made  such examination or investigations
     
                                56
<PAGE>
     
     as  is  necessary  to enable such signatory  to  express  an  informed
     opinion as to whether  or  not  such  covenant  or  condition has been
     complied with; and

           (iv)     a statement as to whether, in the opinion  of each such
     signatory, such condition or covenant has been complied with.

          (b)(i)    Prior to the deposit with the Indenture Trustee  of any
     Collateral  or  other  property  or  securities that is to be made the
     basis for the release of any property  or  securities  subject  to the
     lien  of  this  Indenture,  the  Issuer  shall,  in  addition  to  the
     obligation  imposed in Section 11.1(a) or elsewhere in this Indenture,
     furnish to the  Indenture  Trustee an Officer's Certificate certifying
     or stating the opinion of each  person  signing such certificate as to
     the fair value (within 90 days of such deposit)  to  the Issuer of the
     Collateral or other property or securities to be so deposited.

           (ii)     Whenever  the  Issuer  is  required to furnish  to  the
     Indenture Trustee an Officer's Certificate  certifying or described in
     clause (b)(i) above, the Issuer shall also deliver  to  the  Indenture
     Trustee an Independent Certificate as to the same matters, if the fair
     value  to  the Issuer of the securities to be so deposited and of  all
     other such securities made the basis of any such withdrawal or release
     since the commencement  of the then current fiscal year of the Issuer,
     as set forth in the Certificates  delivered  pursuant clause (i) above
     and this clause (b)(ii), as 10% or more of the  Outstanding  Amount of
     the  Notes,  but such a certificate need not be furnished with respect
     to any securities  so  deposited,  if  the  fair  value thereof to the
     Issuer as set forth in the related Officer's Certificate  is less than
     $25,000  or  less  than one percent of the Outstanding Amount  of  the
     Notes.

          (iii)     Whenever  any property or securities are to be released
     from the lien of this Indenture,  the Issuer shall also furnish to the
     Indenture Trustee an Officer's Certificate  certifying  or stating the
     opinion of each Person signing such certificate as to the  fair  value
     (within  90  days  of  such  release)  of  the  property or securities
     proposed to be released and stating that in the opinion of such person
     the proposed release will not impair the security under this Indenture
     in contravention of the provisions hereof.

           (iv)     Whenever  the  Issuer  is required to  furnish  to  the
     Indenture Trustee an Officer's Certificate  certifying  or stating the
     opinion of any signatory thereof as to the matters described in clause
     (b)(iii) above, the Issuer shall also furnish to the Indenture Trustee
     an Independent Certificate as to the same matters if the fair value of
     the  property  or  securities  and of all other property or securities
     
                                57
<PAGE>
     
     released from the lien of this Indenture since the commencement of the
     then current calendar year, as set  forth in the certificates required
     by clause (b)(iii) above and this clause  (b)(iv),  equals 10% or more
     of the Outstanding Amount of the Notes, but such certificate  need not
     be  furnished in the case of any release of property or securities  if
     the  fair  value  thereof  as  set  forth  in  the  related  Officer's
     Certificate  is less than $25,000 or less than one percent of the then
     Outstanding Amount of the Notes.

            (v)     Notwithstanding  Section  2.9 or any other provision of
     this  Section  11.1,  the Issuer may make cash  payments  out  of  the
     Designated Accounts to  the  extent permitted or required by the Basic
     Documents.

          SECTION 11.2   FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE.

          (a)  In  any  case  where several  matters  are  required  to  be
certified by, or covered by an  opinion  of any specified Person, it is not
necessary that all such matters be certified  by, or covered by the opinion
of, only one such Person, or that they be so certified  or  covered by only
one  document,  but  one  such  Person may certify or give an opinion  with
respect to some matters and one or  more  other such Persons may certify or
give an opinion as to other matters, and any  such  Person  may  certify or
give an opinion as to such matters in one or several documents.

          (b)  Any certificate or opinion of an Authorized Officer  of  the
Issuer  may  be  based,  insofar  as  it  relates  to legal matters, upon a
certificate  or  opinion  of, or representations by, counsel,  unless  such
officer knows, or in the exercise  of reasonable care should know, that the
certificate or opinion or representations  with respect to the matters upon
which  the  certificate  or  opinion  is  based are  erroneous.   Any  such
certificate of an Authorized Officer or Opinion  of  Counsel  may be based,
insofar as it relates to factual matters, upon a certificate or opinion of,
or  representations  by,  an  officer or officers of the Depositor  or  the
Issuer, stating that the information  with  respect to such factual matters
is in the possession of the Depositor or the  Issuer,  unless  such counsel
knows,  or  in  the  exercise  of  reasonable  care  should know, that such
certificate or opinion or representations with respect  to such matters are
erroneous.

          (c)  Where any Person is required to make, give or execute two or
more  applications, requests, consents, certificates, statements,  opinions
or other  instruments  under  this  Indenture,  they  may, but need not, be
consolidated and form one instrument.

          (d)  Whenever   in  this  Indenture,  in  connection   with   any
application or certificate  or  report  to  the  Indenture  Trustee,  it is
provided  that  the Issuer shall deliver any document as a condition of the
granting of such  application,  or  as  evidence of the Issuer's compliance

                                58
<PAGE>


with any term hereof, it is intended that  the  truth  and  accuracy at the
time of the granting of such application or at the effective  date  of such
certificate  or  report  (as  the  case  may be), of the facts and opinions
stated in such document shall in such case  be  conditions precedent to the
right of the Issuer to have such application granted  or to the sufficiency
of  such  certificate  or  report.   The foregoing shall not,  however,  be
construed to affect the Indenture Trustee's  right  to  rely upon the truth
and accuracy of any statement or opinion contained in any  such document as
provided in Article VI.

          SECTION 11.3   ACTS OF NOTEHOLDERS.

          (a)  Any  request,  demand,  authorization,  direction,   notice,
consent,  waiver or other action provided by this Indenture to be given  or
taken by the  Noteholders may be embodied in and by one or more instruments
of substantially  similar  tenor signed by such Noteholders in person or by
agents duly appointed in writing;  and except as herein otherwise expressly
provided  such  action  shall  become effective  when  such  instrument  or
instruments are delivered to the Indenture Trustee, and, where it is hereby
expressly required, to the Issuer.  Such Instrument or instruments (and the
action  embodied  therein  and  evidenced  thereby)  are  herein  sometimes
referred  to as the "Act" of the Noteholders  signing  such  instrument  or
instruments.   Proof  of  execution  of any such instrument or of a writing
appointing  any such agent shall be sufficient  for  any  purpose  of  this
Indenture and (subject to Section 6.1) conclusive in favor of the Indenture
Trustee and the  Issuer,  if  made  in  the manner provided in this Section
11.3.

          SECTION 11.4   NOTICES ETC., TO  INDENTURE  TRUSTEE,  ISSUER, AND
RATING  AGENCY.   Any  request,  demand,  authorization, direction, notice,
consent,  waiver  or  Act  of Noteholders or other  documents  provided  or
permitted by this Indenture to be made upon, given or furnished to or filed
with:

          (a)  the Indenture  Trustee by any Noteholder shall be sufficient
for every purpose hereunder if  made,  given, furnished or filed in writing
to or with the Indenture Trustee at its Corporate Trustee Office, or

          (b)  the Issuer by the Indenture  Trustee  or  by  any Noteholder
shall  be sufficient for every purpose hereunder if in writing  and  either
sent by  electronic  facsimile  transmission  (with hard copy to follow via
first class mail) or mailed, by certified mail, return receipt requested to
the  Issuer  and  the  Owner  Trustee,  care of the Owner  Trustee  at  its
Corporate  Trustee Office, with copies to  Richards,  Layton  &  Finger,  1
Rodney Square,  P.O.  Box  551, Wilmington, Delaware 19899, Attention: Eric
Mazie, Esq. or at any other  address previously furnished in writing to the
Indenture Trustee by the Issuer.

The Issuer shall promptly transmit  any  notice  received  by  it  from the
Noteholders  to  the  Indenture  Trustee  and  the  Indenture Trustee shall
likewise promptly transmit any notice received by it  from  the Noteholders
to the Indenture Trustee.

                                59
<PAGE>


          (c)  Notices  required  to be given to the Rating Agency  by  the
Issuer, the Indenture Trustee or the  Owner  Trustee  shall  be in writing,
personally delivered, sent by electronic facsimile transmission  (with hard
copy  to  follow via first class mail) or mailed by certified mail,  return
receipt requested to the address set forth in the Series Trust Indenture or
any such other  address  as  shall  be  designated by written notice to the
other parties.

          SECTION 11.5   NOTICE TO NOTEHOLDERS; WAIVER.

          (a)  Where this Indenture provides  for  notice to Noteholders of
any event, such notice shall be sufficiently given (unless otherwise herein
expressly  provided) if it is in writing and mailed,  first-class,  postage
prepaid to each Noteholder affected by such event, at such Person's address
as it appears on the Note Register, not later than the latest date, and not
earlier than  the  earliest date, prescribed for the giving of such notice.
If notice to Noteholders is given by mail, neither the failure to mail such
notice nor any defect  in any notice so mailed to any particular Noteholder
shall  affect  the  sufficiency  of  such  notice  with  respect  to  other
Noteholders, and any  notice  that  is mailed in the manner herein provided
shall  conclusively  be presumed to have  been  duly  given  regardless  of
whether such notice is in fact actually received.

          (b)  Where this Indenture provides for notice in any manner, such
notice may be waived in  writing  by  any  Person  entitled to receive such
notice,  either  before or after the event, and such waiver  shall  be  the
equivalent of such notice.  Waivers of notice by Noteholders shall be filed
with the Indenture  Trustee  but  such  filing  shall  not  be  a condition
precedent  to  the  validity  of  any action taken in reliance upon such  a
waiver.

          (c)  In case, if by reason  of  the  suspension  of  regular mail
service  as  a  result  of a strike, work stoppage or similar activity,  it
shall be impractical to mail  notice  of any event of Noteholders when such
notice is required to be given pursuant to any provision of this Indenture,
then  any manner of giving such notice as  shall  be  satisfactory  to  the
Indenture Trustee shall be deemed to be a sufficient giving of such notice.

          (d)  Where  this  Indenture  provides  for  notice  to the Rating
Agency,  failure to give such notice shall not affect any other  rights  or
obligations  created  hereunder,  and  shall  not  under  any circumstances
constitute an Event of Default.

          SECTION 11.6   ALTERNATE    PAYMENT    AND   NOTICE   PROVISIONS.
Notwithstanding any provision of this Indenture or  any of the Notes to the
contrary, the Issuer may enter into any agreement with any Holder of a Note
providing  for a method of payment, or notice by the Indenture  Trustee  or
any Paying Agent  to  such  Holder,  that  is  different  from  the methods
provided  for  in this Indenture for such payments or notices.  The  Issuer


                                60
<PAGE>


shall furnish to  the  Indenture Trustee a copy  of each such agreement and
the Indenture Trustee shall  cause  payments  to  be made and notices to be
given in accordance with such agreements.

          SECTION 11.7   CONFLICT WITH TRUST INDENTURE ACT.

          (a)  If any provision hereof limits, qualifies  or conflicts with
another provision hereof that is required to be included in  this Indenture
by any of the provisions of the TIA, such required provision shall control.

          (b)  The provisions of TIA Sections 310 through 317  that  impose
duties  on  any  Person  (including  the  provisions  automatically  deemed
included herein unless expressly excluded by this Indenture) are a part  of
and govern this Indenture, whether or not physically contained herein.

          SECTION 11.8   EFFECT  OF  HEADINGS  AND  TABLE OF CONTENTS.  The
Article  and  Section  headings herein and the Table of  Contents  are  for
convenience only and shall not affect the construction hereof.

          SECTION 11.9   SUCCESSORS AND ASSIGNS.

          (a)  All covenants and agreements in this Indenture and the Notes
by the Issuer shall bind  its  successors and assigns, whether so expressed
or not.

          (b)  All covenants and  agreements  of  the  Indenture Trustee in
this Indenture shall bind its successors and assigns, whether  so expressed
or not.

          SECTION 11.10  SEPARABILITY.   In  case  any  provision  in  this
Indenture  or in the Notes shall be invalid, illegal or unenforceable,  the
validity, legality,  and  enforceability  of the remaining provisions shall
not in any way be affected or impaired.

          SECTION 11.11  BENEFITS OF INDENTURE.   Nothing in this Indenture
or in the Notes, express or implied, shall give to  any  Person, other than
the parties hereto and their successors hereunder, and the Noteholders, and
any other party secured hereunder, and any other person with  an  ownership
interest  in  any  part  of  the Trust Estate, any benefit or any legal  or
equitable right, remedy or claim under this Indenture.

          SECTION 11.12  LEGAL  HOLIDAYS.  If the date on which any payment
is  due  shall  not  be a Business Day,  then  (notwithstanding  any  other
provision of the Notes  or this Indenture) payment need not be made on such
date, but may be made on  the  next  succeeding  Business Day with the same
force  and  effect as if made on the date on which nominally  due,  and  no
interest shall accrue for the period from and after any such nominal date.

          SECTION 11.13  GOVERNING  LAW.  THIS INDENTURE SHALL BE CONSTRUED
IN ACCORDANCE WITH THE LAWS OF THE STATE  OF NEW YORK, WITHOUT REFERENCE TO

                                61
<PAGE>


ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.14  COUNTERPARTS.  This  Indenture  may be executed in
any number of counterparts, each of which so executed shall be deemed to be
an  original, but all such counterparts shall together constitute  but  one
and the same instrument.

          SECTION 11.15  RECORDING  OF  INDENTURE.   If  this  Indenture is
subject  to  recording  in  any appropriate public recording offices,  such
recording is to be effected by the Issuer and at its expense accompanied by
an Opinion of Counsel (which  may  be  counsel  to  the Issuer or any other
counsel reasonably acceptable to the Indenture Trustee)  to the effect that
such recording is necessary either for the protection of the Noteholders or
any other Person secured hereunder or for the enforcement  of  any right or
remedy granted to the Indenture Trustee under this Indenture.

          SECTION 11.16  NO  RECOURSE.  No recourse may be taken,  directly
or indirectly, with respect to  the  obligations  of  the Issuer, the Owner
Trustee or the Indenture Trustee or the Notes or under  this  Indenture  or
any  certificate  or  other  writing  delivered  in  connection herewith or
therewith, against:

            (i)     the  Indenture  Trustee  or the Owner  Trustee  in  its
     individual capacity;

           (ii)     any owner of a beneficial interest in the Issuer; or

          (iii)     any  partner,  owner,  beneficiary,   agent,   officer,
     director,  employee  or  agent  of  the Indenture Trustee or the Owner
     Trustee  in  its  individual  capacity, any  holder  of  a  beneficial
     interest in the Issuer, the Owner  Trustee or the Indenture Trustee or
     of  any  successor or assign of the Indenture  Trustee  or  the  Owner
     Trustee in its individual capacity, except as any such person may have
     expressly  agreed  (it being understood that the Indenture Trustee and
     the  Owner  Trustee have  no  such  obligations  in  their  individual
     capacity) and except that any such partner, owner or beneficiary shall
     be fully liable,  to  the  extent  provided by applicable law, for any
     unpaid consideration for stock, unpaid capital contribution or failure
     to pay any installment or call owing to such entity.  For all purposes
     of this Indenture, in the performance  of any duties or obligations of
     the  Issuer hereunder, the Owner Trustee  shall  be  subject  to,  and
     entitled  to the benefits of, the terms and provisions of Articles VI,
     VII and VIII of the Trust Agreement.

          SECTION 11.17  NO  PETITION.   The Indenture Trustee, by entering
into  this  Indenture, and each Noteholder,  by  accepting  a  Note  issued
hereunder, hereby covenant and agree that they shall not, prior to the date


                                  62
<PAGE>


which is one  year and one day after the termination of this Indenture with
respect to the  Notes  pursuant  to  Section  4.1,  acquiesce,  petition or
otherwise invoke or cause the Depositor or the Issuer to invoke the process
of  any  court  or  government  authority for the purpose of commencing  or
sustaining a case against the Depositor  or the Issuer under any federal or
state  bankruptcy,  insolvency or similar law  or  appointing  a  receiver,
liquidator, assignee,  trustee,  custodian,  sequestrator  or other similar
official  of  the  Depositor or the Issuer or any substantial part  of  its
property, or ordering  the  winding up or liquidation of the affairs of the
depositor or the Issuer.

          SECTION 11.18

          (a)  The Issuer shall,  on  each  anniversary of the Closing Date
furnish to the Indenture Trustee the Opinion of Counsel required by Section
3.6 of the Standard Terms and the "annual statement of compliance" required
by Section 3.9 of the Standard Terms.

          (b)  Notwithstanding anything contained  herein  to the contrary,
this instrument has been signed by the Owner trustee, not in its individual
capacity but solely in its capacity as Owner Trustee of the  Issuer  and in
no  event  shall  the  Owner  Trustee  in  its  individual  capacity or any
beneficial  owner of the Issuer have any liability for the representations,
warranties,  covenants,  agreements  or  other  obligation  of  the  Issuer
hereunder as to  all of which recourse shall be had solely to the assets of
the Issuer.

          (c)  Each  Series shall constitute a separate Series of the Trust
pursuant to Section 3806(b)(2)  of  the  Delaware  Business  Trust act (the
"DBTA").  Separate and distinct records shall be maintained for each Series
and the assets associated with any such Series shall be held and  accounted
for  separately  from  the  other  assets of the Trust, or any other Series
thereof.   Subject  to  the  right  of  the   Trust   to  allocate  general
liabilities, expenses, costs, charges or reserves as herein  provided,  the
debts  liabilities,  obligations  and  expenses incurred, contracted for or
otherwise existing with respect to a particular Series shall be enforceable
against the assets of such Series only,  and  not against the assets of any
other series.  Notice of this limitation on inter-series  liabilities shall
be  set forth in the certificate of trust of the Trust (whether  originally
or by  amendment) as filed or to be filed in the Office of the Secretary of
State of the State of Delaware pursuant to the DBTA, and upon the giving of
such notice  in  the  certificate  of  trust,  the  statutory provisions of
Section   3804   of  the  DBTA  relating  to  limitations  on  inter-series
liabilities (and the  statutory  effect under Section 3804 of setting forth
such notice in the certificate of  trust)  shall  become  applicable to the
Trust  and  each  Series.  Every note, bond, contract or other  undertaking
issued by or on behalf  of  a  particular Series shall include a recitation
limiting the obligation represented thereby to that Series and its assets.

                                63

<PAGE>
         
         INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes  designated above and referred to in the
within-mentioned Indenture.

               FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
               not  in its individual  capacity  but  solely  as  Indenture
               Trustee


               By:___________________________
                  Name:
                  Title:




                                64



<PAGE>
                            ASSIGNMENT


FOR VALUE RECEIVED, the  undersigned  hereby  sells,  assigns and transfers
unto ______________________________________________________________________
- ---------------------------------------------------------------------------
                    (name and address of assignee)
the   within  Note  and  all  rights  thereunder,  and  hereby  irrevocably
constitutes and appoints__________________________________________________
________________,  as  attorney, to transfer said Note on the books kept for
registration thereof, with full power of substitution in the premises.


Date:____________________     ______________________________

                              Signature Guaranteed:

                              ______________________________




____________________
NOTE:  The signature to  this  assignment  must correspond with the name of
the registered owner as it appears on the face  of the within Note in every
particular, without alteration, enlargement or any change whatsoever.


                                65

<PAGE>
                                                     APPENDIX A-I

                           FORM OF NOTE


     UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITARY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER  OR
ITS  AGENT  FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE
ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE
TO  CEDE  & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE
OR OTHERWISE BY OR  TO  ANY  PERSON  IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

     TIERS Asset-Backed Securities, Series Chamt Trust 1997-7

                           ________ NOTE
        (ISSUABLE IN MULTIPLES OF THE MINIMUM DENOMINATION)

               Description of Collateral Obligations

No.:_____________________          Face Amount:_________________
Payment Date:__________________
Interest Payment Amount:______________________
Interest Payment Dates:_______________________
CUSIP No.:________________    Last Maturity Date:_______________
Initial Call Date:_____________________

          TIERS  Asset-Backed Securities,  Series  CHAMT  Trust  1997-7   a
Delaware business  trust organized and existing under the laws of the State
of Delaware (herein  referred  to  as  the  "Issuer"),  for value received,
hereby promises to pay to Cede & Co., or registered assigns,  all principal
payments  and  interest  payments  due  on  the above-referenced Collateral
Obligations  (the  "Collateral  Obligations") on  each  Payment  Date  with
respect to the Face Amount hereof  and  on  each  Interest  Payment Date in
respect  of  the Interest Payment Amount hereof payable in accordance  with
the Indenture,  prior  to  the  occurrence  of  an  Event  of Default and a
declaration  that  the Notes are due and payable.  The amounts  payable  on
this Note shall be payable  from  the  Note  Payment  Account  pursuant  to
Section  3.1  of the Indenture.  The sole obligors with respect to the Face
Amount of the principal  payment  and  the  Interest  Payment Amount of the
interest payment are the issuers or obligors of the Collateral  Obligations
and any other entities obligated to make payments to such Persons (or their
trustees  or  other  applicable fiduciaries) with respect to the Collateral
Obligations.

          This Note is  one  of  a  duly  authorized  issue of Notes of the
Issuer designated as its ______ Notes (herein called the "Notes"), pursuant
to  the terms of a Series Trust Indenture, (the "Indenture")  dated  as  of
____,  consisting  of  a  Series Trust Indenture together with the Standard

                                A-I-1
<PAGE>

Terms and Provisions of Trust  Indenture appended thereto together with all
other exhibits, schedules, appendices,  supplements  and amendments thereto
between  the Issuer and First Trust of New York, National  Association,  as
Indenture Trustee, pursuant to which this and other Notes have been issued.
Reference  is  hereby made to the Indenture and all indentures supplemental
thereto for a statement of the respective rights and obligations thereunder
of the Issuer, the  Indenture  Trustee and the Noteholders.  All terms used
and not otherwise defined in this  Note that are defined in the Indentures,
as supplemented or amended, shall have  the meanings assigned to them in or
pursuant to the Indenture.

          The Notes issued pursuant to the  Indenture  will  be equally and
ratably secured by the Collateral pledged as security therefor  as provided
in the Indenture.

          Upon  the  occurrence  of  an  Event of Default and a declaration
under  the Indenture that the Notes are immediately  due  and  payable  (i)
Noteholders will be entitled to ratable repayment of principal on the basis
of their respective unpaid principal balances and (ii) repayment in full of
the accrued  interest on and unpaid principal balances of the Notes will be
made prior to  any  further  payment  of  interest  on  the certificates in
respect of the Certificate Principal Amount.

          Notwithstanding  the foregoing, the entire Face  Amount  of  this
Note shall be due and payable  on  the date on which Event of Default shall
have  occurred  and  be  continuing  and   the  Indenture  Trustee  or  the
Noteholders representing not less than 25% of the Outstanding Amount of the
Notes have declared the Notes to be immediately  due  and  payable  in  the
manner  provided  in Section 5.2 of the Indenture.  All payments in respect
of the Face Amount  hereof  shall  be  made  pro rata to the Holders of the
Notes.

          Payments of in respect of the Face Amount  on  this Note shall be
due  and  payable  on  each  Payment  Date and payments in respect  of  the
Interest Payment Amount shall be due and  payable  on  the Interest Payment
Dates, if not in full payment of this Note, shall be made  by  check mailed
to the Person whose name appears as the Registered Holder of this  Note (or
one  or  more  Predecessor  Notes) on the Note Register as of the close  of
business  on each Record Date,  except  that  with  respect  to  the  Notes
registered  on  the  Record Date in the name of the nominee of the Clearing
Agency (initially such  nominee to be Cede & Co.), payments will be made by
wire transfer in immediately  available  funds to the account designated by
such nominee.  Such checks shall be mailed  to  the Person entitled thereto
at the address of such Person as it appears on the  Note Register as of the
applicable Record Date without requiring that this Note  be  submitted  for
notation  of  payment.   The  Record  Date,  with respect to any Payment or
Interest Payment Date, means the close of business  on the ________________
day of the calendar month in which such Payment Date  or  Interest  Payment
Date  occurs,  or  if  Definitive  Notes  are  issued, the (last day of the
preceding Interest Period).  Any reduction in the  principal amount of this

                                A-I-2
<PAGE>


Note (or any one or more predecessor Notes) effected  by  any payments made
on any Payment Date shall be binding upon all future Holders  of  this Note
and  of  any  Note  issued  upon the registration of transfer hereof or  in
exchange hereof or in lieu hereof,  whether  or  not noted hereon. If funds
are expected to be available, as provided in the Indenture,  for payment in
full  of  the  then  remaining  unpaid principal amount of this Note  on  a
Payment Date, then the Indenture  Trustee,  in the name of and on behalf of
the Issuer, shall notify the Person who is the  Registered Holder hereof as
of the Record Date preceding such Payment Date by notice sent in accordance
with Section 2.7(d) of the Indenture, and the amount  then  due and payable
shall be payable only upon presentation and surrender of this  Note  at the
Indenture  Trustee's  principal Corporate Trust Office or at the office  of
the Indenture Trustee's  agent  appointed  for such purposes located in New
York City.

          As provided in the Indenture and subject  to  certain limitations
set forth therein, the transfer of this Note may be registered  on the Note
Register  upon surrender of this Note for registration of transfer  at  the
office or agency  designated  by the Issuer pursuant to the Indenture, duly
endorsed by, or accompanied by  a  written  instrument  of transfer in form
satisfactory to the Indenture Trustee duly executed by, the  Holder  hereof
or  such  Holder's attorney duly authorized in writing, with such signature
guaranteed  by  a  commercial  bank  or  trust company located, or having a
correspondent located, in New York City or  the city in which the Corporate
Trust  Office  is  located,  or  a  member firm of  a  national  securities
exchange, and such other documents as  the  Indenture  Trustee may require,
and thereupon one or more new Notes of authorized detonations  and  in  the
same aggregate principal amount will be issued to the designated transferee
or  transferees.  No service charge will be charged for any registration of
transfer  or  exchange  of this Note, but the transferor may be required to
pay a sum sufficient to cover any tax or other governmental charge that may
be  imposed  in connection  with  any  such  registration  of  transfer  or
exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the
case of a Note Owner, a beneficial interest in a Note, covenants and agrees
that no recourse  may be taken, directly or indirectly, with respect to the
obligations of the  Issuer,  the  Owner Trustee or the Indenture Trustee on
the  Notes  or under the Indenture or  any  certificate  or  other  writing
delivered in connection therewith, against (i) the Indenture Trustee or the
Owner  Trustee  in  their  individual  capacities,  (ii)  any  owner  of  a
beneficial interest in the Issuer or (iii) any partner, owner, beneficiary,
agent, officer,  director or employee of the Indenture Trustee or the Owner
Trustee in their individual capacities, any holder of a beneficial interest
in the Issuer, the  Owner  Trustee  or  the  Indenture  Trustee  or  of any
successor  or  assignee  of  the  Indenture Trustee or the Owner Trustee in
their individual capacities, except  as  any such person may have expressly

                                A-I-3
<PAGE>




agreed  and except that any such partner, owner  or  beneficiary  shall  be
fully liable,  to  the  extent  provided  by applicable law, for any unpaid
consideration for stock, unpaid capital contribution  or failure to pay any
installment of call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the
case of a Note Owner, a beneficial interest in a Note, covenants and agrees
that by accepting the benefits of the Indenture such Noteholder  will  not,
prior  to  the  date which is one year and one day after the termination of
this Indenture with respect to the Issuer, acquiesce, petition or otherwise
invoke or cause the  Depositor  or  the Issuer to invoke the process of any
court or government authority for the purpose of commencing or sustaining a
case  against  the  Depositor or the Issuer  under  any  federal  or  state
bankruptcy, insolvency or similar law or appointing a receiver, liquidator,
assignee, trustee, custodian, sequestrator or other similar official of the
Depositor or the Issuer  or  any  substantial  part  of  its  property,  or
ordering  the  winding up or liquidation of the affairs of the Depositor or
the Issuer.

          Prior  to the due presentment of registration of transfer of this
Note, the Issuer,  the Indenture Trustee and any agent of the Issuer of the
Indenture Trustee may  treat  the Person in whose name this Note (as of the
day of determination or as of such  other  date  as may be specified in the
Indenture)  is registered as the owner hereof for  all purposes, whether or
not  this  Note  shall  be overdue, and neither the Issuer,  the  Indenture
Trustee nor any such agent shall be affected by notice to the contrary.

          The  Indenture  permits,   with  certain  exceptions  as  therein
provided, the amendment thereof and the  modification  of  the  rights  and
obligations  of  the  Issuer  and  the  rights of the Noteholders under the
Indenture at any time by the Issuer with  the  consent  of  the  Holders of
Notes  representing a majority of the Outstanding Amount of all the  Notes.
The Indenture  also  contains  provisions  permitting  the Holders of Notes
representing specified percentages of the Outstanding Amount  of the Notes,
on  behalf  of  the  Holders of all the Notes, to waive compliance  by  the
Issuer with certain provisions  of  the Indenture and certain past defaults
under the Indenture and their consequences.   Any such consent or waiver by
the  Holder of this Note (or any one of more Predecessor  Notes)  shall  be
conclusive and binding upon such Holder and upon all future Holders of this
Note and  of any Note issued upon the registration of transfer hereof or in
exchange hereof  or  in lieu hereof whether or not notation of such consent
or waiver is made upon this Note.  The Indenture also permits the Indenture
Trustee to amend or waive  certain  terms  and  conditions set forth in the
Indenture without the consent of the Noteholders.

          The term "Issuer" as used in this Note  includes any successor to
the Issuer under the Indenture.

          The  Issuer  is  permitted  by  the  Indenture,   under   certain
circumstances,  to  merge  or  consolidate,  subject  to  the rights of the
Indenture Trustee and the Holders of Notes under the Indenture.
          
                                A-I-4
<PAGE>

          
          The  Notes are issuable only in registered form in  denominations
as provided in the  Indenture,  subject  to certain limitations therein set
forth.

          This Note and the Indenture shall be construed in accordance with
the laws of the State of New York, without reference to its conflict of law
provisions,  and  the  obligations,  rights and  remedies  of  the  parties
hereunder and thereunder shall be determined in accordance with such laws.

          No reference herein to the Indenture  and  no  provision  of this
Note  or  of  the  Indenture  shall  alter  or impair the obligation of the
Issuer, which is absolute and unconditional,  to  pay  the principal of and
interest  on this Note at the times, place and rate, and  in  the  coin  or
currency herein prescribed.

          Anything  herein  to  the  contrary  notwithstanding,  except  as
expressly  provided  in  the  Basic  Documents,  neither the Depositor, the
Indenture  Trustee  nor  the  Owner Trustee in their respective  individual
capacities, any owner of a beneficial  interest  in  the Issuer, nor any of
their  respective  partners,  beneficiaries,  agents, officers,  directors,
employees  or successors or assigns, shall be personally  liable  for,  nor
shall recourse  be  had  to any of them for, the payment of principal of or
interest  on, or performance  of,  or  omission  to  perform,  any  of  the
covenants,  obligations  or  indemnifications contained in this Note or the
Indenture, it being expressly  understood  that said covenants, obligations
and indemnifications have been made by the Issuer.  The Holder of 
this Note by the acceptance hereof  agrees  that,  except  as expressly  
provided  in  the  Basic  Documents,  in the case of an Event of Default 
under the Indenture, the Holder shall have  no claim against any of the
foregoing  for  any  deficiency,  loss  or claim therefrom;  provided,
however, that nothing contained herein shall be  taken  to prevent recourse
to,  and  enforcement  against, the assets of the Issuer for  any  and  all
liabilities, obligations  and undertakings contained in the Indenture or in
this Note.

          The principal of  and  interest  of this Note are payable in such
coin or currency of the United States of America  which,  at  the  time  of
payment,  is  legal  tender  for  payment of public and private debts.  All
payments made by the Issuer with respect  to  this  Note  shall  be applied
first  to interest due and payable on this Note as provided above and  then
to the unpaid principal of this Note.

          Unless the certificate of authentication hereon has been executed
by the Indenture Trustee whose name appears below by manual signature, this
Note shall  not  be entitled to any benefit under the Indenture referred to
on the reverse hereof or be valid or obligatory for any purpose.


                                A-I-5
<PAGE>


          IN WITNESS  WHEREOF,  the Issuer has caused this instrument to be
signed, manually or in facsimile, by its Authorized Officer.

               TIERS ASSET-BACKED SECURITIES, SERIES CHAMT TRUST 1997-7

               By:  Delaware Trust Capital Management, Inc.
                    not in its individual  capacity  but  solely  as  Owner
                    Trustee under the Trust Agreement


               By:______________________________
                  Name:
                  Title:




<PAGE>


</TABLE>

                                                              Exhibit 2

=======================================================================

          TIERS<service-mark> ASSET-BACKED SECURITIES,

             SERIES CHAMT TRUST 1997-7 SUPPLEMENT



                           BETWEEN



                 STRUCTURED PRODUCTS CORP.,
                        AS DEPOSITOR



                             AND



          DELAWARE TRUST CAPITAL MANAGEMENT, INC.,
                         AS TRUSTEE



             FLOATING RATE CERTIFICATES, CLASS B


=======================================================================

<PAGE>
          TIERS<service-mark>   ASSET-BACKED  SECURITIES,  SERIES
          CHAMT Trust 1997-7 SUPPLEMENT dated as of September 15,
          1997  (this  "Series  Supplement")  between  STRUCTURED
          PRODUCTS CORP., a Delaware  corporation,  as  depositor
          (the   "Depositor"),   and   DELAWARE   TRUST   CAPITAL
          MANAGEMENT, INC., as trustee (the "Trustee").


                       PRELIMINARY STATEMENT

          Pursuant  to the Base Trust Agreement dated as of  September  15,
1997 the "Agreement"),  among  the  Depositor and the Trustee, such parties
may  at  any time and from time to time  enter  into  a  series  supplement
supplemental to the Agreement for the purpose of creating a trust.  Section
5.13 of the  Agreement provides that the Depositor may at any time and from
time to time direct  the  Trustee to authenticate and deliver, on behalf of
any such trust, a new Series of trust certificates.  Each trust certificate
of  such  new Series of trust  certificates  will  represent  a  fractional
undivided beneficial  interest in such trust.  Certain terms and conditions
applicable to each such  Series  are  to be set forth in the related series
supplement to the Agreement.

          Pursuant to this Series Supplement, the Depositor and the Trustee
shall create and establish a new Series  of trust certificates to be issued
thereby, which certificates shall be known as the Series CHAMT Trust 1997-7
Floating Rate Certificates, Class B (the "Certificates"), and the Depositor
and  the  Trustee  shall herein specify certain  terms  and  conditions  in
respect thereof.

          The Certificates  shall  be  Floating Rate Certificates issued in
one Class.

          On behalf of and pursuant to the  authorizing  resolutions of the
Board of Directors of the Depositor, an authorized officer of the depositor
has   authorized  the  execution,  authentication  and  delivery   of   the
Certificates,  and  has authorized the Agreement and this Series Supplement
in accordance with the terms of Section 5.13 of the Agreement.

          SECTION 1. CERTAIN  DEFINED  TERMS.   (a)  All terms used in this
Series Supplement that are defined in the Agreement, either  directly or by
reference therein, have the meanings assigned to such terms therein, except
to the extent such terms are defined or modified in this Series  Supplement
or the context requires otherwise.  The Agreement also contains rules as to
usage which shall be applicable thereto.

          (b)  Pursuant  to  Article  I  of  the Agreement, the meaning  of
certain  defined terms used in the Agreement shall,  when  applied  to  the
trust certificates  of  a particular Series, be as defined in Article I but
with such additional provisions  and  modifications as are specified in the
related series supplement.  With respect to the Certificates, the following
definitions shall apply:

          "ACCELERATION EVENT":  The acceleration  of  the  maturity of the
Notes upon an Indenture Default.


<PAGE>

          "ADMINISTRATOR":   Each  of  First  Trust  of New York,  National
Association and the Depositor.

          "ADMINISTRATION  AGREEMENTS":  With respect to  the  Certificates
and the Notes, (i) the Administration  Agreement  dated as of September 15,
1997  among  the  Trust,  the  Trustee,  the  Indenture  Trustee   and  the
Administrator  and  (ii) the Administration Agreement dated as of September
15, 1997 among the Trust, the Owner Trustee and the Depositor.

          "AGGREGATE   CERTIFICATE   PRINCIPAL   BALANCE":   The  Aggregate
Certificate  Principal  Balance  of the Certificates  as  of  any  date  of
determination shall be equal to the  aggregate  original  principal  amount
of the Certificates  multiplied  by  the  then Certificate Current Factor.

          "ALLOCABLE CHARGE-OFF AMOUNT":  With respect to the Certificates,
for any Distribution Date, as defined in the Indenture.

          "AVAILABLE FUNDS":   For any Distribution Date, as defined in the
Indenture.

          "BASIC DOCUMENTS":  With  respect  to  the Series of Certificates
established  hereunder,  the  Indenture, the Trust Agreement,  this  Series
Supplement, the Administration Agreement, and the Swap Agreement .

          "BUSINESS DAY":  Any  day  other than a Saturday, Sunday or a day
on which banking institutions in New York,  New  York,  London, England and
Wilmington, Delaware are authorized or obligated by law, executive order or
governmental decree to be closed.

          "CERTIFICATE  CURRENT  FACTOR":   Is a number (carried  to  eight
decimal  places)  that  represents the portion of  the  aggregate  original
principal amount of the Certificates then outstanding.

          "CERTIFICATE NOTIONAL AMOUNT":  With respect to the Certificates,
for any Distribution Date,  the aggregate Certificate Principal Balance for
all Certificates, less the Allocable  Charge-Off  Amount.   The Certificate
Notional Amount shall never be less than zero.

          "CERTIFICATE  PRINCIPAL  BALANCE":   For  any  Certificate,   the
denomination of such Certificate multiplied by the then Certificate Current
Factor.

          "CLOSING DATE":  September 15, 1997.

          "COLLECTION  ACCOUNT"  means the account by that name established
pursuant to the Indenture.

                                     2
<PAGE>

          "CORPORATE TRUST OFFICE":   Delaware  Trust  Capital  Management,
Inc.,  900  Market  Street, 2nd Floor, Wilmington, Delaware 19801, or  such
other trust office as  the  Trustee  shall  designate  in  writing  to  the
Depositor and the Certificateholders.

          "CUT-OFF DATE":  September 15, 1997.

          "DEFERRED INTEREST AMOUNTS":  For any Distribution Date, and with
respect  to  the  Notes  or the Certificates, any interest due thereon on a
prior Distribution Date which remains unpaid.

          "DEPOSITARY":  The Depository Trust Company.

          "DEPOSITED  ASSETS":    (i)   the  Term  Assets,  (ii)  the  Swap
Agreement, (iii) Eligible Investments and (iv) all earnings on and proceeds
of the foregoing.

          "DEPOSITED ASSETS SCHEDULE":  means  Schedule  A  attached hereto
and made a part hereof.

          "DISTRIBUTION DATE":  Monthly, on the 15th day of each month (or,
if any such day is not a Business Day, then on the next succeeding Business
Day) commencing October 15, 1997.

          "INDENTURE":   means  the Series Trust Indenture dated  September
15, 1997 under which the Series CHAMT 1997-7 Fixed Rate Notes, Class A were
issued.

          "INDENTURE DEFAULT": An  Event of Default under and as defined in
the Indenture.

          "INDENTURE TRUSTEE":  means  First  Trust  of  New York, National
Association and any successor thereto under the Indenture.

          "INTEREST ACCRUAL PERIOD": means with respect to any Distribution
Date,  the  date from and including the immediately preceding  Distribution
Date (or, in  the  case  of  the  first  Interest  Accrual Period, from and
including the Closing Date) to but excluding the current Distribution Date.

          "LIBOR":  For each Interest Accrual Period,  a rate determined as
follows:

          (i)  On the second London Business Day before  the  beginning  of
     each  Interest  Accrual Period (the "Interest Determination Date") the
     Depositor or its  designee (either such, the "Calculation Agent") will
     determine the offered  rate  for  one-month U.S. Dollar deposits as of
     11:00  a.m.  (London  time) on the applicable  Interest  Determination
     Date.  Such offered rate  will  be  that  which appears on the display
     designated as Telerate Page 3750 on the Dow Jones Telerate Service (or
     such  other  page  or service as may replace it  for  the  purpose  of
     displaying London interbank  offered  rates  of  major  banks for U.S.
     Dollar deposits).


                                   3
<PAGE>

          (ii)  If for any reason the relevant page is unavailable  or such
     offered  rate  does  not  appear,  the  rate  for  such period will be
     determined on the basis of the rates at which deposits  in U.S. Dollar
     amounts are offered by four major banks in the London interbank market
     selected   by  the  Calculation  Agent  (the  "Reference  Banks")   at
     approximately  11:00  a.m. (London time) on the Interest Determination
     Date to prime banks in the London interbank market for a period of one
     month commencing on the  first  day  of  the relevant Interest Accrual
     Period.   The  Calculation  Agent will request  the  principal  London
     office of each of the Reference  Banks  to  provide a quotation of its
     rate.   If  at least two quotations are provided  the  rate  for  such
     Interest Accrual Period will be the arithmetic mean of the quotations.
     If fewer than  two  quotations are provided as requested, the rate for
     that Interest Accrual  Period will be the arithmetic mean of the rates
     quoted by major banks in  New  York  City, selected by the Calculation
     Agent, at approximately 11:00 a.m. (New  York  City time) on the first
     day of the relevant Interest Accrual Period for  loans in U.S. Dollars
     to leading European banks for a period of one month commencing on that
     date.

         "LONDON BUSINESS DAY": Any day (other than a Saturday or Sunday or
a day on which banking institutions in London are authorized  or  obligated
by law or executive order to close) on which dealings in deposits  in  U.S.
Dollars  are transacted in the London interbank market and commercial banks
and foreign exchange markets settle payments in U.S. Dollars in London.

          "MONTHLY  AMORTIZATION RATE":  means, for any month, the rate set
forth in the Prepayment Calculation Table that corresponds to the PSA Index
Rate for such month.

          "MONTHLY PREPAYMENT  AMOUNT":   For  any  Distribution  Date with
respect  to  the  Certificates, an amount equal to the Certificate Notional
Amount on such Payment  Date  (before giving effect to any distributions on
such date) multiplied by the Monthly  Amortization Rate that corresponds to
the PSA Index Rate for the month in which such Distribution Date occurs.

          "NOTE":  The Series CHAMT 1997-7 Fixed Rate Notes, Class A issued
pursuant to the Indenture.

          "NOTEHOLDER":  means any holder of a Note.

          "PASS THROUGH RATE":  For each  Interest  Accrual  Period,  a per
annum  rate  equal to the sum of 0.20% plus LIBOR for such Interest Accrual
Period, calculated  on  the  basis  of  the  actual  number of days in such
Interest Accrual Period divided by 360.

          "PAYMENT DEFAULT":  A default by the Term Assets  Issuer  in  the
payment  of any amount due (and the continuation thereof for any applicable
grace period on the Term Assets).

          "PERMITTED  INVESTMENTS":   shall  have  the meaning given to the
defined term "Eligible Investments" in the Indenture.

          "PLACE  OF  DISTRIBUTION":   New  York, New York  or  Wilmington,
Delaware.


                                   4
<PAGE>

          "PREPAYMENT CALCULATION TABLE":  means  the  table  set  forth in
Schedule B attached hereto and made a part hereof.

          "PREPAYMENT  DETERMINATION  DATE":   means,  for any Distribution
Date  occurring  after  the Distribution Date in January, 2000,  the  first
Business Day of the month in which such Distribution Date occurs.

          "PRO RATA SHARE":   means  with  respect to each Certificate, the
percentage  obtained  by  dividing  the outstanding  Certificate  Principal
Balance  of  such  certificate  by  the aggregate  outstanding  Certificate
Principal Balance of all of the Certificates.

          "PSA INDEX RATE":  means, with respect to any Distribution Date:

          (i)  the rate that appears  as  of 3:00 p.m. (New York City time)
on the related Prepayment Determination Date  (as  defined  below)  on  the
Reference Bloomberg Page (as defined below) under the column heading "1 MO"
opposite the row "PSA";

          (ii) if such rate does not appear on the Reference Bloomberg Page
as of 3:00 p.m. (New York City time) on such Prepayment Determination Date,
the  Swap  Counterparty  will  request  FHMLC to provide a quotation of the
monthly  prepayment  speed  (calculated  according   to  the  PSA  Standard
Prepayment Model (as defined herein)) for the Reference  Securities for the
applicable  month.   If FHMLC provides such quotation, the PSA  Index  Rate
will be the quotation provided by FHMLC;

          (iii) if the  Swap  Counterparty  determines  that  FHMLC has not
provided  such quotation by 5:00 p.m. on the second Business Day  following
such Prepayment Determination Date, the Swap Counterparty will request five
major securities  dealers  selected  by  the Swap Counterparty to provide a
quotation of the monthly prepayment speed  (calculated according to the PSA
Standard Prepayment Model) for the Reference  Securities for the applicable
month.  If at least two such quotations are so provided, then the PSA Index
Rate  will be the arithmetic mean (rounded to the  nearest  whole  integer)
determined  by the Swap Counterparty of the quotations so obtained (and, if
five such quotations  are  provided, eliminating the highest quotation (or,
in the event of equality, one  of the highest) and lowest quotation (or, in
the event of equality, one of the  lowest)).   If  only one quotation is so
provided, the PSA Index Rate will be the quotation so provided; and

          (iv) if  no  such  quotation is provided as requested  in  clause
(iii) above, then the PSA Index  Rate will be the PSA Index Rate determined
with respect to the Payment Date preceding the applicable Payment Date (or,
in  the  case  of  the first Payment Date,  the  monthly  prepayment  speed
(calculated according  to  the  PSA  Standard  Prepayment  Model)  for  the
Reference  Securities  obtained  from the sources specified in clauses (i)-
(iii) above, in that order, with respect to the most recent month for which
such information is available.

          "PSA STANDARD PREPAYMENT MODEL":  The methodology set forth under
"Mortgage Prepayment Models -- The  PSA  Standard  Prepayment Model" in the


                                 5
<PAGE>


"Uniform  Practices  for  the Clearance and Settlement  of  Mortgage-Backed
Securities  and  Other  Related   Securities   of   the  Public  Securities
Association."

          "RATING AGENCIES":  Moody's Investors Service,  Inc.  ("Moody's")
and  S&P  and any successor thereto.  References to "the Rating Agency"  in
the Agreement shall be deemed to be such credit rating agency.

          "RECORD  DATE":   With  respect to any Distribution Date, the day
immediately   preceding   such   Distribution   Date,   unless   Definitive
Certificates are issued, in which  case  on  the  last  Business Day of the
month prior to the month in which such Distribution Date occurs.

          "REDEMPTION  PRICE":   With  respect  to (i) the Notes,  has  the
meaning  set  forth  in  the  Indenture  and  (ii)  with   respect  to  the
Certificates,  the  Certificate  Principal  Balance  plus accrued  interest
thereon.

          "REFERENCE BLOOMBERG PAGE" means the display  designated  as page
"A013" and titled "Reference Collateral 30-year Gold 8.00, Issued in  1995"
(or  such  other page selected by the Swap Counterparty as may replace page
"A013"  for  the   purpose  of  displaying  the  monthly  prepayment  speed
(calculated based on  the  PSA Standard Prepayment Model) for the Reference
Securities) on the Bloomberg  Financial  Markets  Service  (or  such  other
service selected by the Swap Counterparty as may replace such service).

          "REFERENCE  SECURITIES"  means  the aggregate outstanding 30-year
Federal  Home  Loan  Mortgage  Corporate Gold 8.0%  mortgage  participation
certificates issued in calendar year 1995.

          "REQUIRED PERCENTAGE--DIRECTION  OF  TRUSTEE":   For  purposes of
this  Series  Supplement,  66-2/3%  of  the aggregate Voting Rights of  the
Certificates.

          "REQUIRED PERCENTAGE--REMEDIES":   For  purposes  of  this Series
Supplement, 66-2/3% of the aggregate Voting Rights of the Certificates.

          "REQUIRED  RATING":   With  respect  to the Certificates, Aa1  by
Moody's Investor Services, Inc.

          "SCHEDULED FINAL DISTRIBUTION DATE":   November  15, 2003 (or, if
such day is not a Business Day, then on the next succeeding Business Day).

          "SPECIFIED CURRENCY":  United States Dollars.

          "S&P" has the meaning specified in the Indenture.

          "SWAP AGREEMENT":  The ISDA Master Agreement, together  with  the
related schedule and confirmations, entered into by the Trust with the Swap
Counterparty on the Closing Date.

          "SWAP  COUNTERPARTY":   Westdeutsche Landesbank Girozentrale, New
York Branch.


                                   6

<PAGE>

          "TERM ASSETS":  The $363,900,000  aggregate  principal  amount of
Class  A  Floating Rate Asset-Backed Certificates, Series 1996-4 issued  by
the Term Assets  Issuer,  deposited  in  the  Trust  by  the  Depositor and
identified on the Deposited Asset Schedule.

          "TERM ASSETS DEFAULT DISTRIBUTION DATE":  The date on  which  the
Trustee makes a distribution in kind of the Term Assets following a Payment
Default or an Acceleration.

          "TERM  ASSETS  INDENTURE":   The  indenture  under which the Term
Assets were issued.

          "TERM ASSETS ISSUER":  Chase Credit Card Master Trust.

          "TERM  ASSETS PAYMENT DATE":  The fifteenth day  of  each  month;
PROVIDED, HOWEVER,  that  if  any  Term Assets Payment Date would otherwise
fall on a day that is not a Business  Day,  such  Term  Assets Payment Date
will be the following Business Day.

          "TERM  ASSETS  PROSPECTUS":  The  prospectus of the  Term  Assets
Issuer, dated November 6, 1996, as supplemented  by  a  supplement thereto,
dated November 6, 1996, with respect to the Term Assets.

          "TERM  ASSETS  TRUSTEE":   The  trustee  under  the  Term  Assets
Indenture.

          "TRUST":  TIERS Asset-Backed Securities, Series CHAMT Trust 1997-
7.

          "TRUST TERMINATION EVENT":  The meaning  specified in  Section 13
hereof.

          SECTION 2. CREATION AND DECLARATION OF SERIES OF TRUST;  GRANT OF
TERM ASSETS; ACCEPTANCE BY TRUSTEE.

          (a)  The  Depositor, concurrently with the execution and delivery
hereof and pursuant to  Section  2.1  of  the  Agreement,  has delivered or
caused to be delivered to the Trustee the Term Assets in exchange  for  the
delivery  to,  or  at  the  direction  of,  the  Depositor  of  all  of the
Certificates  representing  an  undivided beneficial interest in all of the
assets of the Trust established hereunder.

          (b)  The Trustee hereby  (i)  acknowledges such deposit, pursuant
to subsection (a) above, and receipt by it of the Term Assets, (ii) accepts
the trusts created hereunder in accordance  with  the provisions hereof and
of the Agreement but subject to the Trustee's obligation,  as  and when the
same may arise, to make any payment or other distribution of the  assets of
the  Trust  as  may  be  required  pursuant  to this Series Supplement, the
Agreement  and the Certificates, and (iii) agrees  to  perform  the  duties
herein or therein  required  and  any  failure  to receive reimbursement of
expenses and disbursements under Section 15 hereof  shall  not  release the
Trustee from its duties herein or therein.



                                   7
<PAGE>

          (c)  The Depositor has executed and delivered to the Trustee,  in
accordance with Section 5.13 of the Agreement, and the Trustee acknowledges
receipt of, the following:

          (i)  a  Board  Resolution  of  the  Depositor with respect to the
Certificates established hereunder;

          (ii) Officers'  Certificates regarding  absence  of  default  and
acquisition of Required Rating from Moody's.

          SECTION 3. DESIGNATION.   Pursuant  to  Section 3806(b)(2) of the
Delaware  Business Trust Act, there is hereby created  a  Series  of  trust
certificates  to  be  issued  pursuant  to  the  Agreement  and this Series
Supplement to be known as the "TIERS<service-mark> Asset-Backed Securities,
Series CHAMT Trust 1997-7 Floating Rate Certificates, Class B."

          SECTION 4. DATE OF THE CERTIFICATES.  The Certificates  that  are
authenticated  and  delivered  by the Trustee to or upon Depositor Order on
the Closing Date shall be dated  the  Closing Date.  All other Certificates
that are authenticated after the Closing  Date  for any other purpose under
the  Agreement  shall  be  dated  the  date  of their authentication.   The
Certificates shall all be originally issued on the Closing Date.

          SECTION 5.  CERTIFICATE PRINCIPAL BALANCE AND DENOMINATIONS.  The
maximum Aggregate Certificate Principal Balance  of  the  Certificates that
may  be  authenticated  and delivered under the Agreement and  this  Series
Supplement is $10,920,000.   In  each  case  such  maximum amounts shall be
calculated without regard to Certificates authenticated  and delivered upon
registration  of  transfer  of,  or in exchange for, or in lieu  of,  other
Certificates pursuant to Section 5.3,  5.4  or  5.5  of the Agreement.  The
Certificates  are  issuable  in  minimum  denominations of  $1,000  and  in
integral multiples thereof.

          SECTION 6. CURRENCY OF THE CERTIFICATES.   All  distributions  on
the Certificates will be made in the Specified Currency.

          SECTION 7. FORM   OF   SECURITIES.    The  Certificates  will  be
delivered in registered form and will be represented  by one or more Global
Securities  issued  in  accordance  with Section 5.9 of the  Agreement  and
initially  registered  in  the  name of Cede  &  Co.,  as  nominee  of  The
Depository Trust Company.  Certificates  shall  be  in  the  form  attached
hereto as Exhibit A.

          SECTION 8. ASSIGNMENT  OF  RIGHTS  IN THE DEPOSITED ASSETS.   The
Trust has assigned and pledged to the Indenture Trustee, and granted a lien
upon and security interest in, all of its right  title  and interest in and
to  the  Deposited  Assets  to  secure the obligation of the Trust  to  the
Indenture  Trustee  on  behalf of the  Swap  Counterparty  under  the  Swap
Agreement and the Noteholders  under  the  Indenture  and  the  Notes.  All
amounts  payable  in respect of the Deposited Assets shall be paid  to  and
held, invested and  distributed by the Indenture Trustee in accordance with
the Indenture.


                                 8
<PAGE>


          SECTION 9. DISTRIBUTION    DATES;   COMPUTATIONS   OF   INTEREST;
PREPAYMENTS .

          (a)  PAYMENTS  OF  INTEREST.    Each   Certificate  shall  accrue
interest on the Certificate Principal Balance thereof  at  the Pass Through
Rate as set forth in the form of Certificate set forth on Exhibit A hereto.
Payments  of  interest  on  the Certificates will be made monthly  on  each
Distribution Date.  If and to  the  extent that the amount available to pay
interest to the Certificateholders on  any  Distribution Date in accordance
with the priority of payments set forth in Section  4  of  the Indenture is
insufficient  to pay all interest then due at the Pass Through  Rate,  such
amounts shall constitute  Deferred Interest Amounts which shall be payable,
as provided in Section 4 of  the  Indenture,  in  whole  or in part, on any
Distribution Date on which the Available Funds are sufficient  to  pay such
amounts in accordance with the priority of payments set forth therein.

          (b)  MANDATORY PREPAYMENT OF CERTIFICATES.

          (i)  Beginning on the Distribution Date in February 2000,  and on
each  Distribution  Date  thereafter  until  the  principal  balance of the
Certificates  is  paid  in  full,  a  portion  of the Certificate Principal
Balance for all Certificates, in an aggregate amount  equal  to the Monthly
Prepayment Amount for such Distribution Date, shall be paid pro rata to the
Certificateholders.

          (ii) The Swap Counterparty has agreed in the Swap Agreement  that
it  shall,  beginning  in  February 1999, on the first Business Day of each
month determine (i) the PSA  Index  Rate  for  such month, (ii) the Monthly
Amortization Rate that corresponds to such PSA Index  Rate,  (iii) the Note
Notional  Amount,  (iv)  the  Certificate  Notional Amount (v) the  Monthly
Prepayment Amount, and (vi) the Certificate  Current  Factor  and to notify
the Indenture Trustee of its determinations thereof.

          (iii) The Swap Counterparty's calculations of  Monthly Prepayment
Amounts   or   its  determination  of  the  PSA  Index  Rate,  the  Monthly
Amortization Rate,  the  Certificate  Notional  Amount  or the Note Current
Factor, each month will, absent manifest error, be final and binding.

          (c)  OPTIONAL REDEMPTION OF CERTIFICATES.

          (i)  If  on any Distribution Date, before giving  effect  to  any
distributions to be  made on such date, the aggregate outstanding principal
amount of the Term Assets  would  be less than 10% of the Initial Principal
Amount of the Term Assets, the Swap  Counterparty  may,  at  its option, by
delivering  a  written  notice  to  the Indenture Trustee pursuant  to  the
Indenture (with a copy to the Trustee  and  the  Administrator), direct the
redemption  of  all  of  the  outstanding Notes and Certificates  at  their
Redemption Price.  If the Swap Counterparty so delivers a written notice of
redemption to the Indenture Trustee,  the Indenture Trustee shall deliver a
notice  of  redemption  to  each  Noteholder   and   Certificateholder   (a
"Redemption  Notice"),  (with a copy to the Trustee and the Administrator),
in the manner provided in  the Indenture; PROVIDED that the Redemption Date
for such redemption shall be  the  first  Payment Date which is at least 15
days after the date of the Indenture Trustee's  delivery of such Redemption
Notice.


                                 9
<PAGE>

          (ii) If a Redemption Notice is delivered by the Indenture Trustee
as provided herein, the Indenture Trustee shall,  by no later than the 10th
day before the Redemption Date, notify the Trustee,  Administrator  and the
Swap  Counterparty  and  arrange  for  the  sale  by  the Administrator, in
accordance with the Sale Procedures (as defined in the  Indenture),  of all
of  the  Eligible  Investments  and Term Assets then held by the Trust, for
settlement on the Redemption Date.   Any  Sale  Proceeds (as defined in the
Indenture) realized from such sale shall be deposited  into  the Collection
Account for distribution as provided in the Indenture.

          (d)  FINAL  PAYMENT  OF  PRINCIPAL.   The outstanding Certificate
Principal Balance of each Certificate not previously  prepaid  will  become
due on the Scheduled Final Payment Date for the Certificates.

          SECTION 10. CERTAIN PROVISIONS OF AGREEMENT NOT APPLICABLE.  With
respect to the Series of Certificates established hereunder:

          (a)  there  is  no Administrative Agent specified in or appointed
under this Series Supplement  and,  accordingly,  no  Person (including the
Trustee)  shall  have  the  right  or the obligation to make  any  advances
pursuant  to  Section  4.3 of the Agreement;  and  all  references  to  the
Administrative Agent shall  not  apply  for  purposes of, and shall have no
force or effect in respect of, the Certificates of this Series;

          (b)  Neither  (i) the provisions of Sections  2.2(b),  2.3,  3.4,
3.6, 3.8, 3.9, 3.10, 3.11,  3.12,  3.13,  3.14, 3.18, 4.3, 4.5, 5.16, 5.17,
5.18, 6.4, 6.5, Article VII, and 9.7 of the  Agreement,  together  with any
other  provision  of  the  Agreement  which  imposes obligations or creates
rights in favor of the Trustee or the Certificateholders  as a result of or
by reference to such Sections, nor (ii) any of the defined  terms "Event of
Default" "Retained Interest" "Administration Account" "Certificate Account"
"Reserve Account" "Credit Support Instruments" shall apply for purposes of,
or have any force or effect in respect of, the Certificates of this Series;
and

          (c)  In  the  event  of  any  conflict between the terms  of  the
Agreement and the terms of this Series Supplement, the terms of this Series
Supplement  shall  be  controlling  for  all  purposes  of  the  Series  of
Certificates established hereunder.

          SECTION 11. DISTRIBUTIONS.  (a) On each  Distribution  Date,  the
Administrator   shall   distribute,  or  cause  the  Indenture  Trustee  to
distribute, funds to the  Holders  of  the  Certificates,  to the extent of
Available Funds, in the manner set forth in Section 4 of the Indenture:

          (i)  In  the event that on any Distribution Date the  amounts  in
the Collection Account  are  insufficient  to  pay all amounts then due the
Certificateholders, each Certificateholder will  be entitled to receive its
Pro   Rata  Share  of  the  amount  available  for  distribution   to   all
Certificateholders as provided herein.


                                  10
<PAGE>

          (ii) Distributions  of principal and interest on the Certificates
is subordinated in priority of  payment  to  the payment of amounts owed by
the  Trust to the Swap Counterparty under the Swap  Agreement  and  to  the
payment of principal and interest on the Notes.

          (b)  Distributions to the Certificateholders on each Distribution
Date will be made to the Certificateholders of record on the related Record
Date of the Certificates.

          (c)  Notwithstanding  any  provision  of  the  Agreement  to  the
contrary,  to  the  extent  funds  are  available,  the  Administrator will
instruct the Indenture Trustee to initiate payment in immediately available
funds  on  each Distribution Date of all amounts (whether in  the  form  of
principal, interest  or  prepayment) payable to each Certificateholder with
respect to any Certificate  held  by  such Certificateholder or its nominee
(without the necessity for any presentation  or  surrender  thereof  or any
notation of such payment thereon) in the manner and at the address as  each
Certificateholder  may  from  time  to  time  direct  the  Trustee  or  the
Administrator in writing 15 days prior to such Distribution Date requesting
that such payment will be so made and designating the bank account to which
such  payments  shall  be  so  made.   The  Administrator, on behalf of the
Trustee, shall be entitled to rely on the last instruction delivered by the
Certificateholder pursuant to this Section 11(c)  unless  a new instruction
is delivered 15 days prior to a Distribution Date.

          (d)  The    rights   of   the   Certificateholders   to   receive
distributions in respect  of  the  Certificates,  and  all interests of the
Certificateholders  in such distributions, shall be as set  forth  in  this
Series Supplement.  The Trustee shall in no way be responsible or liable to
the Certificateholders  nor  shall  any  Certificateholder  in  any  way be
responsible  or liable to any other Certificateholder in respect of amounts
previously distributed  on  the  Certificates  based  on  their  respective
Certificate Principal Balances.

          (e)  Upon  the occurrence of an Acceleration Event, the Indenture
Trustee shall take the action specified in Section 7b of the Indenture.  If
there  is  such  an Acceleration  Event  the  Certificateholders  shall  be
entitled, to the extent of Available Funds and subject to the subordination
provisions hereof  and  in  the Series Trust Indenture, to distributions in
respect of accrued and unpaid  interest  on  and  the aggregate outstanding
Certificate Principal Balance of the Certificates as  set  forth in Section
7c of the Indenture.

          SECTION 12. ADMINISTRATION AGREEMENTS.  The Trustee  has executed
and  delivered  the Administration Agreements pursuant to which certain  of
the Trustee's and  Issuer's  duties and obligations hereunder and under the
Indenture have been delegated  to the Administrators, thereby relieving, to
the extent provided therein, and  to  the  extent  permitted  by  law,  the
Trustee  from  liability  for  such  duties  and  obligations hereunder and
thereunder.   Each  Administrator  shall be entitled to  the  same  rights,
privileges,  immunities  and limitations  on  liability  available  to  the
parties on whose behalf it is acting.

          SECTION 13. TERMINATION OF SERIES OF THE TRUST.

          (a)  The  Trust,   together   with  the  Series  of  Certificates
established  hereunder,  shall  terminate  upon  (i)  the  Scheduled  Final


                                   11
<PAGE>

Distribution Date or (ii) upon the final distribution to Certificateholders
pursuant  to Section 7c of the Indenture following  an  Acceleration  Event
(the first to occur of the foregoing, a "Trust Termination Event").

          (b)  Promptly after the Trustee or the Administrator has received
a notice of  an Indenture Default, the Trustee, or the Administrator on its
behalf, shall  provide  notice  to  the  Certificateholders of the expected
occurrence of a Trust Termination Event and  the  termination of the Series
of the Trust.

          (c)  Except for any reports and other information  required to be
provided to Certificateholders hereunder and under the Agreement and except
as otherwise specified herein and therein, the obligations of  the  Trustee
to the Certificateholders of the Certificates issued under this Series will
terminate  upon  the  distribution to Certificateholders of all amounts  or
property required to be distributed to them and the disposition of all Term
Assets held by the Trustee.   The  Series  of  the  Trust  shall  thereupon
terminate.

          SECTION  14.  LIMITATION  OF  POWERS AND DUTIES.  (a) The Trustee
shall administer, or, in accordance with and subject to any limitations set
forth   in   the   applicable   Administration  Agreement,   instruct   the
Administrators to administer, the  Trust  and  the  Term  Assets  solely as
specified herein and in the Administration Agreements.

          (b)  The  Series  of  the  Trust  is  constituted  solely for the
purpose  of  acquiring  and  holding the Term Assets.  The Trustee  is  not
authorized to acquire any other investments or engage in any activities not
authorized herein and, in particular,  the  Trustee is not authorized to do
anything that the Depositor advises the Trustee  would  materially increase
the likelihood that the Trust will be treated as an association  taxable as
a corporation for United States federal income tax purposes.

          (c)  The  parties acknowledge that the Trustee, as the holder  of
the Term Assets, has  the  right  to  vote and give consents and waivers in
respect of the Term Assets and enforce  the  other  rights,  if  any,  of a
holder of the Term Assets, except as otherwise limited by the Agreement  or
this  Series  Supplement.  In the event that the Trustee receives a request
from the Term Assets Trustee, the Term Assets Issuer or, if applicable, the
Depositary with  respect  to  the Term Assets, for the Trustee's consent to
any amendment, modification or  waiver  of the Term Assets, the Term Assets
Indenture  or  any  other  document thereunder,  or  relating  thereto,  or
receives any other solicitation  for  any  action  with respect to the Term
Assets, the Trustee shall within two Business Days mail  a  notice  of such
proposed   amendment,   modification,   waiver   or  solicitation  to  each
Certificateholder of record as of the date of such  request.   The  Trustee
shall request instructions from the Certificateholders as to what action to
take in response to such request and shall be protected in taking no action
if  no  direction  is  received.   Except as otherwise provided herein, the
Trustee shall consent or vote, or refrain from consenting or voting, in the
same  proportion  (based  on  the Certificate  Principal  Balances  of  the
Certificates) as the Certificates  of  the Trust were actually voted or not
voted by the Holders thereof as of the date determined by the Trustee prior
to  the  date such vote or consent is required;  PROVIDED,  HOWEVER,  that,
notwithstanding  anything  to  the contrary in the Agreement or this Series
Supplement, the Trustee shall at no time vote in favor of or consent to any
matter (i) which would alter the  timing  or  amount  of any payment on the
Term Assets (including, without limitation, any demand  to  accelerate  the
Term  Assets) or (ii) which would result in the exchange or substitution of
any Term  Asset pursuant to a plan for the refunding or refinancing of such
Term Asset,  except  in  each  case  with  the  unanimous  consent  of  the


                                   12
<PAGE>


Certificateholders  and subject to the requirement that such vote would not
materially increase the  likelihood  that  the  Trust will be treated as an
association taxable as a corporation for United States  federal  income tax
purposes,  such  determination to be based solely on an Opinion of Counsel.
The Trustee shall  have  no  liability for any failure to act or to refrain
from  acting resulting from the  Certificateholders'  late  return  of,  or
failure   to   return,   directions  requested  by  the  Trustee  from  the
Certificateholders.  The Trustee shall incur no liability for actions taken
in accordance with instructions from the Certificateholders.

          (d)  Notwithstanding  any  provision  of  the  Agreement  to  the
contrary,  for  purposes  of  any  security or indemnity against the costs,
expenses and liabilities the Trustee  may  incur  by  reason  of any action
undertaken  at  the direction of the Certificateholders, which the  Trustee
may require from the Certificateholders prior to taking any such action, an
unsecured  indemnity  agreement  of  a  Certificateholder  or  any  of  its
Affiliates,  if  acceptable  to  the Trustee, shall be deemed sufficient to
satisfy such security or indemnity requirement.

          (e)  Notwithstanding  any  provision  of  the  Agreement  to  the
contrary, the Administrator, on behalf of the Trustee, shall, in accordance
with  the  terms  of  the  Administration   Agreement   act   as  the  sole
Authenticating Agent, Paying Agent, and Certificate Registrar.

          SECTION  15.  COMPENSATION  OF  TRUSTEE.   The  Trustee shall  be
entitled to receive from the Depositor or an Affiliate of the  Depositor as
compensation for the Trustee's services hereunder, trustee's fees  pursuant
to a separate agreement between the Trustee and the Depositor, and shall be
reimbursed for all reasonable expenses, disbursements and advances incurred
or   made   by   the   Trustee   (including  the  reasonable  compensation,
disbursements and expenses of its  counsel  and other persons not regularly
in  its  employ).   The Depositor shall indemnify  and  hold  harmless  the
Trustee (including in its individual capacity) and its successors, assigns,
agents and servants against  any  and  all  loss,  liability  or reasonable
expense (including attorney's fees) incurred by it in connection  with  the
administration  of this Trust and the performance of its duties thereunder.
The Trustee shall  notify  the Depositor promptly of any claim for which it
may seek indemnity.  Failure  by  the  Trustee  to  so notify the Depositor
shall  not  relieve  the  Depositor  of  its  obligations  hereunder.   The
Depositor  need  not reimburse any expense or indemnify against  any  loss,
liability or expense  incurred  by  the  Trustee  through the Trustee's own
willful misconduct, negligence or bad faith.  The indemnities  contained in
this Section 15 shall survive the resignation or termination of the Trustee
or the termination of the Agreement or the Series Supplement.

          Failure  by  the  Depositor  to  pay, reimburse or indemnify  the
Trustee  shall  not entitle the Trustee to any  payment,  reimbursement  or
indemnification from  the Trust, nor shall such failure release the Trustee
from the duties it is required  to  perform  under  the  Agreement and this
Series Supplement.  Any unpaid, unreimbursed or unindemnified amounts shall


                                13
<PAGE>

not  be  borne  by the Trust and shall not constitute a claim  against  the
Trust, and the Trustee  shall  have  no  recourse  against  the  Trust with
respect  thereto;  PROVIDED, however, nothing herein shall waive or  impair
any rights the Trustee may have against the Depositor.

          SECTION 16.  MODIFICATION  OR  AMENDMENT.   In  addition  to  and
notwithstanding  anything  to  the contrary in the Agreement or this Series
Supplement,  the  Depositor  shall  not  enter  into  any  modification  or
amendment  of  the  Agreement  or   this   Series  Supplement  unless  such
modification  or  amendment  would not, based on  an  Opinion  of  Counsel,
materially increase the likelihood  that  the  Trust would be treated as an
association taxable as a corporation for United  States  federal income tax
purposes,  nor  shall  the  Depositor  enter into any such modification  or
amendment without either satisfaction of the Rating Agency Condition or the
unanimous written consent of the Certificateholders.

          SECTION 17. ACCOUNTING; WITHHOLDINGS  REPORTING.  (a) Pursuant to
Section   3.16   of   the   Agreement,   INDEPENDENT  PUBLIC   ACCOUNTANTS'
ADMINISTRATION REPORT, the Trustee shall cause the accountings with respect
to Distribution Dates for the Certificates to be reviewed by an Independent
certified public accountant selected by the  Depositor  within  four months
following the end of an Accounting Period.  "Accounting Period" shall  mean
each  12-month  period  ending  on the 30th day of June.  The Depositor may
change the timing of Accounting Periods upon written notice to the Trustee;
PROVIDED, HOWEVER, that the length  of an Accounting Period may in no event
exceed 12 months.

          (b)  Notwithstanding any other provision of the Agreement or this
Supplement  to the contrary, the Trustee  shall  comply  with  all  federal
withholding requirements  regarding  income  of  the Trust that the Trustee
reasonably  believes  are  applicable  under  the Code.   In  this  regard,
although it is not expected that the Trust would  be  engaged in a trade or
business in the United States, the Trustee shall withhold  as if it were so
engaged  in  order to protect the Trust from possible adverse  consequences
for failing to  properly  withhold.   The  Trustee  shall  withhold  on the
portion of its taxable income that is allocable to foreign persons that are
Certificate  Owners  pursuant  to  Code  Section 1446, as if such income is
effectively  connected to a U.S. trade or business.   The  consent  of  the
Certificateholders shall not be required for such withholding.  The Trustee
shall be entitled  to  rely on advice of the Administrator or the Depositor
with respect to withholding requirements.

          (c)  Pursuant  to  Section  4.2  of  the  Agreement,  REPORTS TO
CERTIFICATEHOLDERS, the Trustee shall, or shall cause an Administrator to,
take such action with respect to the statements as described therein  and  
to  forward  such statements as provided therein.

          (d)  An Independent certified public accountant for the Trust, in
consideration for its duties as described herein and in Section 3.16 of the
Agreement, INDEPENDENT PUBLIC ACCOUNTANTS' ADMINISTRATION REPORT, shall  be
compensated  by  the  Depositor  for  reasonable expenses and disbursements
incurred in connection therewith pursuant  to a separate agreement with the
Depositor.   The Depositor retains the right  to  replace  any  Independent
certified public accountant and the Independent certified public accountant
retains the right  to  resign  from its duties, in which case the Depositor
shall appoint a successor thereto.


                                   14
<PAGE>

          (e)  The Officer's Certificate of the Depositor to be provided to
the Trustee pursuant to Section  6.1(b)  of the Agreement shall be dated on
and as of the Distribution Date occurring in September of each year.

          SECTION 18. INVESTMENT OF AMOUNTS  RECEIVED  ON DEPOSITED ASSETS.
Amounts  received  on  or  with  respect to the Deposited Assets  shall  be
invested in accordance with the terms of the Indenture.

          SECTION 19. NO EVENT OF  DEFAULT.   There  shall  be no Events of
Default defined with respect to the Certificates.

          SECTION  20.  NOTICES.   (a) All directions, demands and  notices
hereunder and under the Agreement shall  be  in writing and shall be deemed
to have been duly given when received if personally  delivered or mailed by
first  class  mail, postage prepaid or by express delivery  service  or  by
certified mail,  return  receipt requested or delivered in any other manner
specified herein, (i) in the  case of the Depositor, to Structured Products
Corp., Seven World Trade Center,  Room  33-130,  33rd  Floor, New York, New
York 10048, Attention:  Secretary, or such other address  as  may hereafter
be  furnished to the Trustee in writing by the Depositor, and (ii)  in  the
case of the Trustee, to Delaware Trust Capital Management, Inc., 900 Market
Street,  2nd  Floor, Wilmington, Delaware 19801, Attention: Corporate Trust
Department, facsimile  number  (302) 421-7387, or such other address as may
hereafter be furnished to the Depositor in writing by the Trustee.

          (b)  For purposes of delivering  notices  to  the  Rating  Agency
under  Section  10.07,  NOTICE  TO  RATING  AGENCY,  of  the  Agreement  or
otherwise, such notices shall be mailed or delivered as provided in Section
10.7,  NOTICE  TO  RATING  AGENCY,  to:   Moody's  Investors Service, Inc.,
Structured Derivative Products, 99 Church Street, New  York, New York 10007
or such other address as the Rating Agency may designate  in writing to the
parties hereto.

          (c)  Notwithstanding  any  provisions  of  the Agreement  to  the
contrary, the Trustee shall deliver all notices or reports  required  to be
delivered  to  or by the Trustee or the Depositor to the Certificateholders
without charge to such Certificateholders.

          (d)  The  office  or agency of the Trustee where Certificates may
be surrendered for registration  of  transfer or exchange and presented for
final distribution with respect thereto,  pursuant  to  Section 8.11 of the
Agreement, is c/o First Trust of New York, N.A., 100 Wall Street, New York,
New York 10005.

          SECTION   21.   ACCESS  TO  CERTAIN  DOCUMENTATION.   Access   to
documentation regarding the  Term Assets will be afforded without charge to
any  Certificateholder  so requesting  pursuant  to  Section  3.17  of  the
Agreement,  ACCESS TO CERTAIN  DOCUMENTATION.   Additionally,  the  Trustee
shall provide  at  the  request  of any Certificateholder without charge to
such Certificate-holder the name and  address  of each Certificateholder of
Certificates hereunder as recorded in the Certificate Register for purposes
of contacting the other Certificateholders with  respect  to  their  rights
hereunder  or  for  the  purposes  of  effecting  purchases or sales of the
Certificates, subject to the transfer restrictions set forth herein.


                                  15
<PAGE>

          SECTION  22. SWAP COUNTERPARTY AS THIRD PARTY  BENEFICIARY.   The
Swap Counterparty is hereby made an express third party beneficiary of this
Series Supplement (including the Agreement).

          SECTION 23. [RESERVED.]

          SECTION 24.  RATIFICATION  OF  AGREEMENT.   With  respect  to the
Series  issued  hereby,  the  Agreement,  as  supplemented  by  this Series
Supplement, is in all respects ratified and confirmed and the Agreement  as
so  supplemented  by  this  Series  Supplement  shall  be  read,  taken and
construed  as  one  and  the  same  instrument.  To the extent there is any
inconsistency  between  the  terms  of  the   Agreement   and  this  Series
Supplement, the terms of this Series Supplement shall govern.

          SECTION 25. COUNTERPARTS.  This Series Supplement may be executed
in any number of counterparts, each of which so executed shall be deemed to
be an original, but all of such counterparts shall together  constitute but
one and the same instrument.

          SECTION  26.  GOVERNING  LAW.   This  Series Supplement and  each
Certificate  issued  hereunder shall be construed in  accordance  with  and
governed by the substantive  laws  of  the  State of Delaware applicable to
agreements made and to be entirely performed therein.

          SECTION 27. TRUSTEE ELECTION AND CERTAIN  TAX  INFORMATION.   The
Trustee will, or will cause the Administrator to, elect out of subchapter K
of the Code pursuant to Treasury Regulation Section 1.761-2.  Such election
will,  to  the  extent possible, be effective for the first taxable year of
the Trust and thereafter.   Each  Certificate Owner is deemed to consent to
such  election.   The  Trustee  also will  the  information  necessary  for
Certificate Owners to integrate the  Term  Asset  and  the  Swap  Agreement
pursuant  to  Treasury Regulation Section 1.1275-6 and make available  such
information to Certificate Owners upon request.

          SECTION   28.   COVENANT  OF  DEPOSITOR.   The  Depositor  hereby
covenants that it will be adequately capitalized at all times.

          SECTION 29. TRANSFER  RESTRICTIONS; RULE 144A INFORMATION; DEEMED
REPRESENTATIONS.

          (1)  TRANSFER RESTRICTIONS.

          (a)  No Holder may, in any transaction or series of transactions,
directly or indirectly (each of the  following,  a  "transfer"),  (i) sell,
assign  or  otherwise  in  any  manner  dispose  of  all or any part of its
interest in any Certificate issued to it, whether by act,  deed,  merger or
otherwise,  or  (ii) mortgage, pledge or create a lien or security interest
in such interest unless such transfer satisfies the conditions set forth in
this  Section  29(1).   No  purported  transfer  of  any  interest  in  any
Certificate or any  portion  thereof  which  is not made in accordance with
this Section 29(1) shall be given effect by or be binding upon the Trust or
the  Trustee and any such purported transfer shall  be  null  and  void  AB
INITIO  and  vest  in  the  transferee  no  rights against the Trust or the
Trustee.


                                  16
<PAGE>

          By its acceptance of a Certificate, each Holder will be deemed to
have represented and agreed that transfer thereof  is restricted and agrees
that it shall transfer such Certificate only in accordance  with  the terms
of  this  Agreement  and such Certificate and in compliance with applicable
law.

          (b)  A Holder  may transfer a Certificate only in accordance with
the following provisions:

               (i)   No transfer of any Certificate (other than the sale by
     the Trust to Salomon  Brothers  Inc,  as  the initial purchaser of the
     Certificates)  shall  be  made  unless  such transfer  is  made  in  a
     transaction pursuant to Rule 144A under the Securities Act of 1933, as
     amended   (the   "Securities   Act"),  and  pursuant   to   exemption,
     registration or qualification under  applicable state securities laws.
     The Trustee shall be entitled to rely  upon the deemed representations
     made by each transferee pursuant to Section  29(3)  hereof,  and shall
     have  no  duty  to  undertake  any  investigation  or  verify that any
     transfer satisfies the requirements of this paragraph.

               (ii)  No Certificates may be transferred to a  person who is
     (A)  an  "employee benefits plan" (as defined in Section 3(3)  of  the
     Employee  Retirement   Income   Security   Act  of  1974,  as  amended
     ("ERISA")), whether or not it is subject to  the provisions of Title I
     of  ERISA,  or  a  "plan" described in Section 4975  of  the  Internal
     Revenue Code of 1986,  as  amended  (the  "Code")  (any such person, a
     "Benefit Plan"); (B) any entity whose underlying assets  include "plan
     assets"  of  any Benefit Plan; or (C) any "governmental plan"  (within
     the meaning of  Section  3(32)  of  ERISA)  that  is  subject  to  any
     provision  of  state  or  federal  law  that is, to a material extent,
     similar to the prohibited transaction provisions  of  ERISA or Section
     4975 of the Code, or who is using "plan assets" of any Benefit Plan or
     such governmental plan to acquire any Certificates, unless such person
     is  able  to  make  a  deemed  representation to the effect that  such
     purchase and holding will not constitute  or  result  in  a non-exempt
     prohibited  transaction,  substantially  in  the  form  set  forth  in
     paragraph (c) below.

          (c)  Each Certificate issued hereunder will contain the following
legend:

               THIS  CERTIFICATE  HAS  NOT  BEEN AND WILL NOT BE REGISTERED
               UNDER THE UNITED STATES SECURITIES  ACT  OF 1933, AS AMENDED
               (THE  "SECURITIES  ACT"),  AND  HAS  NOT  BEEN  APPROVED  OR
               DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY
               REGULATORY  AUTHORITY  OF  ANY STATE.  THIS CERTIFICATE  HAS
               BEEN  OFFERED  AND  SOLD  PRIVATELY.   AS  A  RESULT,  THESE
               SECURITIES  ARE SUBJECT TO RESTRICTIONS  ON  TRANSFER.   THE
               HOLDER  HEREOF   ACKNOWLEDGES   THAT  THESE  SECURITIES  ARE
               "RESTRICTED  SECURITIES"  AND  BY  ITS   HOLDING   OF   THIS
               CERTIFICATE,  DIRECTLY OR THROUGH A NOMINEE, THE HOLDER WILL
               BE DEEMED:


                                       17
<PAGE>
                          (A)  TO  HAVE REPRESENTED TO THE INITIAL 
               PURCHASE THAT IT IS A QUALIFIED INSTITUTIONAL BUYER AS 
               DEFINED IN RULE 144A ("RULE  144A")  PROMULGATED  UNDER  
               THE  SECURITIES ACT AND IS ACQUIRING SUCH CERTIFICATE 
               FOR ITS OWN ACCOUNT (AND NOT FOR THE ACCOUNTS OF OTHERS) 
               OR AS A  FIDUCIARY  OR AGENT FOR OTHERS (WHICH OTHERS 
               MUST ALSO BE QUALIFIED INSTITUTIONAL BUYERS); AND

                          (B)  TO HAVE AGREED THAT ANY RESALE OR OTHER 
               TRANSFER OF THIS CERTIFICATE WILL BE MADE ONLY TO A QUALIFIED
               INSTITUTIONAL BUYER IN A TRANSACTION WHICH MEETS THE 
               REQUIREMENTS  OF RULE 144A; PROVIDED THAT THE AGREEMENT OF
               THE PURCHASER IS SUBJECT TO ANY REQUIREMENTS OF LAW THAT 
               THE DISPOSITION  OF  THE PURCHASER'S PROPERTY SHALL AT
               ALL TIMES BE AND REMAIN WITHIN ITS CONTROL.


           NO  EMPLOYEE  BENEFIT  PLAN  (AS  DEFINED IN SECTION 3(3) OF
           ERISA) WHICH IS SUBJECT TO ERISA, NO  PLAN  (AS  DEFINED  IN
           SECTION  4975(e)1  OF THE CODE, OTHER THAN A GOVERNMENTAL OR
           CHURCH PLAN  DESCRIBED  IN  SECTION 4975(g)(2) OR (3) OF THE
           CODE) WHICH IS SUBJECT TO SECTION  4975  OF THE CODE, AND NO
           ENTITY  WHOSE  UNDERLYING  ASSETS INCLUDE "PLAN  ASSETS"  BY
           REASON  OF  ANY  SUCH  PLAN'S  INVESTMENT   IN   THE  ENTITY
           (EXCLUDING   ANY  ENTITY  REGISTERED  UNDER  THE  INVESTMENT
           COMPANY ACT OF  1940,  AS  AMENDED)  (EACH,  A  "PLAN"), MAY
           PURCHASE  OR  HOLD  A  CERTIFICATE  OR ANY INTEREST THEREIN,
           UNLESS SUCH PURCHASE AND THE HOLDING  OF SUCH CERTIFICATE OR
           SUCH INTEREST THEREIN WOULD NOT CONSTITUTE  OR  RESULT  IN A
           NON-EXEMPT  PROHIBITED  TRANSACTION  UNDER  ERISA OR SECTION
           4975  OF  THE  CODE AND SUCH PLAN IS ABLE TO MAKE  A  DEEMED
           REPRESENTATION TO  THE EFFECT THAT SUCH ACQUISITION WILL NOT
           CONSTITUTE   OR   RESULT   IN   A   NON-EXEMPT   PROHIBITION
           TRANSACTION.

          (2)  RULE 144A INFORMATION.   Upon the request of any Holder, the
Trust shall promptly furnish to such Holder  or  to a prospective purchaser
of  a  Certificate  designated  by such Holder, as the  case  may  be,  the
information required to be delivered  pursuant to Rule 144A(d)(4) under the
Securities Act ("Rule 144A Information")  in  order to permit compliance by
such  Holder  with  Rule  144A  in  connection  with  the  resale  of  such


                              18
<PAGE>

Certificate by such Holder; provided, however, that the  Trust shall not be
required  to furnish Rule 144A Information in connection with  any  request
made on or  after  the  date  that is three years from the later of (i) the
date such Certificate (or any predecessor  Certificate)  was  acquired from
the   Trust   or  (ii)  the  date  such  Certificate  (or  any  predecessor
Certificate) was  last acquired from an "affiliate" of the Trust within the
meaning of Rule 144A;  and  provided  further,  that the Trust shall not be
required to furnish such information at any time to a prospective purchaser
located outside the United States who is not a U.S.  Person  (as defined in
Regulation S under the Securities Act) if such Certificate may then be sold
to  such  prospective  purchaser  in  accordance  with  Rule 904 under  the
Securities Act (or any successor provision thereto).

          The Depositor shall be responsible for providing  to  the Trustee
the information, in substance and form, required by Rule 144A.  The Trustee
shall   have  no  obligation  to  provide  information  to  any  Holder  or
prospective  purchaser  under this Section 29(2) other than the information
furnished to it by the Depositor,  and  the  Trustee  shall have no duty to
undertake  any  action  to determine the accuracy of completeness  of  such
information.

          (3)  DEEMED REPRESENTATIONS.

          Each purchaser  of Certificates (other than the Initial Purchaser
or the Depositor) will be deemed by its acceptance of a Certificate to have
represented, agreed or acknowledged,  as applicable, for the benefit of the
Initial  Purchaser  and its affiliates, as  follows  (terms  used  in  this
paragraph  that are defined  in  Rule  144A  are  used  herein  as  defined
therein);

               (i)   The  purchaser (A) is a Qualified Institutional Buyer,
          (B) is aware that the sale of Certificates to it is being made in
          reliance on Section  4(2)  of  the  Securities  Act  or Rule 144A
          promulgated thereunder and (C) is acquiring the Certificates  for
          its   own  account  or  for  the  account  of  another  Qualified
          Institutional Buyer.

               (ii)  The   Certificates  are  being  offered,  and  may  be
          transferred, only  in  a  transaction  not  involving  any public
          offering   in  the  United  States  within  the  meaning  of  the
          Securities Act.   The  Certificates have not been and will not be
          registered under the Securities Act, and the purchaser agrees for
          the benefit of the Initial  Purchaser  and its affiliates that if
          in the future it decides to offer, resell,  pledge  or  otherwise
          transfer the Certificates, the Certificates may be offered, sold,
          pledged  or  otherwise transferred (a) only to a person whom  the
          seller reasonably  believes is a Qualified Institutional Buyer in
          a transaction meeting  the  requirements of Rule 144A, and (b) in
          accordance with any applicable  securities  laws  of any state of
          the United States or any other jurisdiction.

               (iii)   If  the purchaser is acquiring any Certificates  for
          the account of one  or  more  Qualified  Institutional Buyers, it
          represents that it has sole investment discretion with respect to
          each  such  account  and  that  it  has full power  to  make  the
          foregoing  acknowledgments,  representations  and  agreements  on
          behalf of each such party.

               (iv)  No action has been  or  will  be  taken by the Initial
          Purchaser  or the Trust which would permit a public  offering  of



                                    19
<PAGE>

          the Certificates  or  the  possession  or  distribution  of  this
          document  or  any  other  offering  material  in  any  country or
          jurisdiction where, or in any circumstances in which, action  for
          that   purpose  is  required  under  applicable  local  laws  and
          regulations.

               (v)   The  purchaser  is  an eligible swap participant under
          the regulations of the Commodity  Futures  Trading Commission set
          forth at 12 C.F.R. Part 35.

               (vi)  The purchaser has sufficient knowledge, experience and
          professional  advice to make its own legal, tax,  accounting  and
          financial evaluation  of  the  merits and risks of purchasing the
          Certificates and in doing so is  not  relying  upon  the views or
          advice of, or any information with respect to the Issuer provided
          by, the Initial Purchaser or any affiliate.

               (vii)  The purchaser has itself been, and will at  all times
          continue to be, solely responsible for making its own independent
          appraisal  of  and  investigation  into  the financial condition,
          prospects, creditworthiness, affairs, status  and business of the
          Terms Assets Issuer.

               (viii)   The  Initial Purchaser and its affiliates  are  not
          making, and have not  made,  in  connection  with the sale of the
          Certificates any representation whatsoever as  to the Term Assets
          Issuer or any information contained in any document  filed by the
          Term  Assets  Issuer  with  any exchange or with any governmental
          entity regulating the purchase and sale of securities.

               (ix)  The purchaser has  been  afforded  an  opportunity  to
          request  from  the  Initial  Purchaser  and to review, and it has
          received,  all  additional information considered  by  it  to  be
          necessary to verify  the accuracy of the information contained in
          the  Private  Placement   Memorandum   for  the  Certificates  or
          otherwise   necessary  to  its  making  an  informed   investment
          decision, including  without  limitation  information relating to
          the Term Assets;

               (x)   The purchaser has not relied on  the Initial Purchaser
          or any person affiliated with the Initial Purchaser in connection
          with  its  investigation  of  the  accuracy  of  the  information
          contained   in   the   Private   Placement  Memorandum  for   the
          Certificates or its investment decision; and

               (xi)  No person has been authorized  to give any information
          or to make any representation concerning the  Certificates  other
          than  information  or  representations  contained  in the Private
          Placement  Memorandum for the Certificates or otherwise  provided
          in writing by  the Initial Purchaser, and, if given or made, such
          other information or representations should not be relied upon as
          having been authorized by the Initial Purchaser.

               (xii)  (a)  The Trust is intended to be a partnership, or in
          the case of one owner of Certificates, an entity disregarded as a
          separate entity,  for  federal  tax purposes (b) the Trust is not


                                     20
<PAGE>

          intended to create a partnership  for any other purposes, (c) the
          Trust will elect under Section 761(a)  of the Code to be excluded
          from the operation of Subchapter K of the Code, (d) a Certificate
          Owner  will  not irrevocably authorize any  person  acting  in  a
          representative   capacity  to  purchase,  sell  or  exchange  the
          Certificates, unless such delegation of authority is for a period
          of not more than one  year,  and (e) a Certificate Owner will not
          to take any action inconsistent with the foregoing.





                                   21

<PAGE>
          IN WITNESS WHEREOF, the Depositor  and  the  Trustee  have caused
this  Series  Supplement  to  be duly executed by their respective officers
thereunto duly authorized as of the day and year first above written.

                              STRUCTURED PRODUCTS CORP.,
                                 as Depositor


                              By:___________________________
                                   Authorized Signatory



                              DELAWARE  TRUST CAPITAL MANAGEMENT, INC., not
                              in  its individual  capacity  but  solely  as
                              Trustee


                              By:___________________________
                                   Authorized Signatory





                                22

<PAGE>
                                                        EXHIBIT A

                  [Form of Certificate, Class B]
           TIERS<service-mark> ASSET-BACKED SECURITIES
                     SERIES CHAMT TRUST 1997-7
                FLOATING RATE CERTIFICATES, CLASS B




NUMBER                                                $10,920,000
R-1                                           CUSIP NO. 871928AS8


                SEE REVERSE FOR CERTAIN DEFINITIONS

          THE HOLDER OF THIS CERTIFICATE  SHALL  HAVE NO RIGHT TO PRINCIPAL
PAYMENTS IN RESPECT OF THE TERM ASSETS.  THE REGISTERED  HOLDER  HEREOF, BY
ITS  ACCEPTANCE  HEREOF,  AGREES  THAT  IT  WILL  LOOK  SOLELY TO THE TRUST
PROPERTY (TO THE EXTENT OF ITS RIGHTS THEREIN) FOR DISTRIBUTIONS HEREUNDER.

          THIS  CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED  INTEREST  IN
THE TRUST AND DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, AND IS
NOT GUARANTEED BY  THE  DEPOSITOR OR THE TRUSTEE OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE TRUST ASSETS ARE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR ANY OTHER PERSON.

          THIS CERTIFICATE HAS NOT BEEN AND  WILL  NOT  BE REGISTERED UNDER
THE  UNITED  STATES  SECURITIES  ACT  OF 1933, AS AMENDED (THE  "SECURITIES
ACT"),  AND  HAS NOT BEEN APPROVED OR DISAPPROVED  BY  THE  SECURITIES  AND
EXCHANGE COMMISSION  OR  ANY  REGULATORY  AUTHORITY  OF  ANY  STATE.   THIS
CERTIFICATE  HAS  BEEN  OFFERED  AND  SOLD  PRIVATELY.   AS  A  RESULT, THE
CERTIFICATE  IS  SUBJECT  TO  RESTRICTIONS  ON TRANSFER.  THE HOLDER HEREOF
ACKNOWLEDGES THAT THESE SECURITIES ARE "RESTRICTED  SECURITIES"  AND BY ITS
HOLDING OF THIS CERTIFICATE, DIRECTLY OR THROUGH A NOMINEE, THE HOLDER WILL
BE DEEMED:

               (A)  TO   HAVE   REPRESENTED   THAT   IT   IS   A  QUALIFIED
          INSTITUTIONAL  BUYER  AS  DEFINED  IN  RULE  144A  ("RULE  144A")
          PROMULGATED  UNDER  THE  SECURITIES  ACT  AND  IS  ACQUIRING SUCH
          CERTIFICATE  FOR  ITS  OWN  ACCOUNT (AND NOT FOR THE ACCOUNTS  OF
          OTHERS) OR AS A FIDUCIARY OR  AGENT FOR OTHERS (WHICH OTHERS MUST
          ALSO BE QUALIFIED INSTITUTIONAL BUYERS); AND



                                    A-1
<PAGE>

               (B)  TO HAVE AGREED THAT ANY  RESALE  OR  OTHER  TRANSFER OF
          THIS  CERTIFICATE  WILL BE MADE ONLY TO A QUALIFIED INSTITUTIONAL
          BUYER IN A TRANSACTION WHICH MEETS THE REQUIREMENTS OF RULE 144A;
          PROVIDED THAT THE AGREEMENT  OF  THE  PURCHASER IS SUBJECT TO ANY
          REQUIREMENTS  OF  LAW  THAT THE DISPOSITION  OF  THE  PURCHASER'S
          PROPERTY SHALL AT ALL TIMES BE AND REMAIN WITHIN IS CONTROL.

          NO EMPLOYEE BENEFIT PLAN  (AS  DEFINED  IN SECTION 3(3) OF ERISA)
WHICH IS SUBJECT TO ERISA, NO PLAN (AS DEFINED IN SECTION 4975(e)(1) OF THE
CODE, OTHER THAN A GOVERNMENTAL OR CHURCH PLAN DESCRIBED IN SECTION 4975(g)
OR (3) OF THE CODE) WHICH IS SUBJECT TO SECTION 4975  OF  THE  CODE, AND NO
ENTITY WHOSE UNDERLYING ASSETS INCLUDE "PLAN ASSETS" BY REASON OF  ANY SUCH
PLAN'S INVESTMENT IN THE ENTITY (EXCLUDING ANY ENTITY REGISTERED UNDER  THE
INVESTMENT  COMPANY ACT OF 1940, AS AMENDED) (EACH, A "PLAN"), MAY PURCHASE
OR HOLD A CERTIFICATE OR ANY INTEREST THEREIN, UNLESS SUCH PURCHASE AND THE
HOLDING OF SUCH  CERTIFICATE  OR SUCH INTEREST THEREIN WOULD NOT CONSTITUTE
OR RESULT IN A NON-EXEMPT PROHIBITED  TRANSACTION  UNDER  ERISA  OR SECTION
4975  OF THE CODE AND THE PURCHASER IS ABLE TO MAKE A DEEMED REPRESENTATION
THAT SUCH  PURCHASE  AND  HOLDING  WILL  NOT CONSTITUTE OR RESULT IN A NON-
EXEMPT PROHIBITED TRANSACTION.

          UNLESS AND UNTIL IT IS EXCHANGED  IN  WHOLE  OR  IN  PART FOR THE
INDIVIDUAL CERTIFICATES REPRESENTED HEREBY, THIS GLOBAL SECURITY MAY NOT BE
TRANSFERRED  EXCEPT  AS  A  WHOLE  BY  THE  DEPOSITARY TO A NOMINEE OF  THE
DEPOSITARY OR BY A NOMINEE OF THE DEPOSITARY  OR  BY  THE DEPOSITARY OR ANY
SUCH  NOMINEE  TO  A  SUCCESSOR DEPOSITARY OR A NOMINEE OF  SUCH  SUCCESSOR
DEPOSITARY.









                                A-2
<PAGE>



             TIERS<service-mark> ASSET-BACKED SECURITIES,
                     SERIES CHAMT TRUST 1997-7

                    FLOATING RATE CERTIFICATES,
                              Class B

evidencing a fractional  undivided  beneficial  ownership  interest  in the
Series  of  the Trust, as defined below, the property of which consists  of
$363,900,000  aggregate  principal  amount  of  Class A Floating Rate Asset
Backed  Certificates,  Series 1996-4 (the "Term Assets")  issued  by  Chase
Credit Card Master Trust  (the  "Term  Assets Issuer") and deposited in the
Trust  by  the  Depositor,  as defined below.   The  Term  Assets  will  be
purchased by the Trust from Structured  Products  Corp.  (the  "Depositor")
with,  among  other funds, the net proceeds of the sale of the Certificates
to the Depositor by the Trust.

          THIS  CERTIFIES  THAT  CEDE  &  CO.  is the registered owner of a
nonassessable,    fully-paid,    fractional    undivided     interest    in
TIERS<service-mark>  Asset-Backed  Securities,  Series  CHAMT Trust  1997-7
formed by the Depositor.  Under the Trust Agreement and the  related Series
Supplement, there will be distributed on the fifteenth day of  each  month,
or  if  such  day  is not a Business Day, then the next succeeding Business
Day, commencing October  15,  1997  through  and  including  the  date  the
Certificate  Principal  Balance  hereof  has  been reduced to zero (each, a
"Distribution Date"), each Holder of the Certificates,  to  the  extent  of
Available  Funds  (as  defined  below), an amount equal to the Pass Through
Rate (as defined below) for the Interest  Accrual Period (as defined below)
related to such Distribution Date on the Certificate  Principal  Balance of
its  respective  Certificate.   The outstanding Principal Balance shall  be
paid on November 15, 2003 (or if  such  a day is not a Business Day, on the
next succeeding Business Day), subject to mandatory and optional prepayment
as set forth in the Series Supplement (defined below).  For the purposes of
this Certificate, (i) "Available Funds" shall  mean, as of any Distribution
Date, the aggregate amount received on or with respect  to  the Term Assets
on or with respect to such Distribution Date (other than Early Amortization
Payments, as defined in the Indenture), any amounts received  from the Swap
Counterparty  pursuant  to  the  Swap  Agreement and all Sale Proceeds  (as
defined in the Indenture); (ii) "Interest Accrual Period"  shall mean, with
respect  to  any  Distribution  Date,  the  date  from  and  including  the
immediately preceding Distribution Date (or,  in  the  case  of  the  first
Interest  Accrual  Period,  from  and  including  the  Closing Date) to but
excluding  the  current  Distribution Date; and (iii) "Pass  Through  Rate"
shall mean, for each Interest Accrual Period, a rate per annum equal to the
sum of (x) 0.20% plus (y)  LIBOR  (as  determined herein) for such Interest
Accrual Period; such rate to be calculated  on  the  basis  of  the  actual
number of days in such Interest Accrual Period divided by 360.

     "LIBOR":   For each Interest Accrual Period shall be a rate determined
as follows:

          (i)  On  the second London Business Day (as defined below) before
     the  beginning  of   each   Interest  Accrual  Period  (the  "Interest
     Determination Date") the Depositor  or  its designee (either such, the
     "Calculation  Agent") will determine the offered  rate  for  one-month


                                   A-3
<PAGE>

     U.S. Dollar deposits  as of 11:00 a.m. (London time) on the applicable
     Interest Determination  Date.   Such  offered  rate will be that which
     appears on the display designated as Telerate Page  3750  on  the  Dow
     Jones  Telerate  Service (or such other page or service as may replace
     it for the purpose  of  displaying  London  interbank offered rates of
     major banks for U.S. Dollar deposits).

          (ii)  If for any reason the relevant page  is unavailable or such
     offered  rate  does  not  appear,  the  rate for such period  will  be
     determined on the basis of the rates at which  deposits in U.S. Dollar
     amounts are offered by four major banks in the London interbank market
     selected  by  the  Calculation  Agent  (the  "Reference   Banks")   at
     approximately  11:00  a.m. (London time) on the Interest Determination
     Date to prime banks in the London interbank market for a period of one
     month commencing on the  first  day  of  the relevant Interest Accrual
     Period.   The  Calculation  Agent will request  the  principal  London
     office of each of the Reference  Banks  to  provide a quotation of its
     rate.   If  at least two quotations are provided  the  rate  for  such
     Interest Accrual Period will be the arithmetic mean of the quotations.
     If fewer than  two  quotations are provided as requested, the rate for
     that Interest Accrual  Period will be the arithmetic mean of the rates
     quoted by major banks in  New  York  City, selected by the Calculation
     Agent, at approximately 11:00 a.m. (New  York  City time) on the first
     day of the relevant Interest Accrual Period for  loans in U.S. Dollars
     to leading European banks for a period of one month commencing on that
     date.

     As  used  above,  "London  Business  Day"  means a day (other  than  a
Saturday  or Sunday or a day on which banking institutions  in  London  are
authorized or obliged by law or executive order to close) on which dealings
in deposits  in  U.S. Dollars are transacted in the London interbank market
and commercial banks  and  foreign exchange markets settle payments in U.S.
Dollars in London.

          The Trust was created pursuant to a Base Trust Agreement dated as
of September 15, 1997 (the "Agreement"), between the Depositor and Delaware
Trust Capital Management, Inc.,  a Delaware banking corporation, not in its
individual capacity but solely as  Trustee (the "Trustee"), as supplemented
by  the TIERS<service-mark> Asset-Backed  Securities,  Series  CHAMT  Trust
1997-7  Supplement  dated as of September 15, 1997 (the "Series Supplement"
and, together with the  Agreement,  the  "Trust  Agreement"),  between  the
Depositor  and the Trustee.  This Certificate does not purport to summarize
the Trust Agreement and reference is hereby made to the Trust Agreement for
information  with  respect to the interests, rights, benefits, obligations,
proceeds and duties evidenced hereby and the rights, duties and obligations
of the Trustee with  respect  hereto.  A copy of the Trust Agreement may be
obtained from the Trustee by written  request  sent  to the Corporate Trust
Office.  Capitalized terms used but not defined herein  have  the  meanings
assigned to them in the Trust Agreement.

          This  Certificate  is  one  of  the  duly authorized Certificates
designated as "TIERS<service-mark> Asset-Backed  Securities,  Series  CHAMT
Trust  1997-7  Floating  Rate  Certificates,  Class  B"  (herein called the
"Certificates").  This Certificate is issued under and is  subject  to  the
terms,  provisions  and  conditions  of the Trust Agreement, to which Trust



                                    A-4
<PAGE>


Agreement the Holder of this Certificate by virtue of the acceptance hereof
assents  and by which such Holder is bound.   The  property  of  the  Trust
consists of  the  Term Assets and all payments on or collections in respect
of the Term Assets  accrued on or after the Closing Date, all as more fully
specified in the Trust Agreement.

          Subject to  the  terms  and  conditions  of  the  Trust Agreement
(including  the  availability  of  funds  for  distribution) and until  the
obligation  created  by  the  Trust  Agreement  shall  have  terminated  in
accordance therewith, distributions will be made  on each Distribution Date
to  the  Person  in  whose  name  this  Certificate  is registered  on  the
applicable  Record  Date,  in  an  amount equal to such Certificateholder's
fractional undivided interest in the  amount  required to be distributed to
the Holders of the Certificates on such Distribution Date.  The Record Date
applicable to any Distribution Date is the day  immediately  preceding such
Distribution Date unless the Certificates are in definitive form,  in which
case  the Record Date shall be the last Business Day of the month prior  to
such Distribution Date.

          Distributions  made  on this Certificate will be made as provided
in the Trust Agreement by the Trustee  by  wire  transfer  or credit to the
appropriate  account of the Holder in immediately available funds,  without
the presentation  or  surrender  of  this  Certificate or the making of any
notation hereon.  Except as otherwise provided  in  the Trust Agreement and
notwithstanding the above, the final distribution on  this Certificate will
be  made  after  due  notice  by  the  Trustee  of  the  pendency  of  such
distribution  and only upon presentation and surrender of this  Certificate
at the office or agency maintained for that purpose by the Trustee.

          Reference  is  hereby  made  to  the  further  provisions of this
Certificate set forth on the reverse hereof, which further provisions shall
for all purposes have the same effect as if set forth at this place.

          Unless the certificate of authentication hereon has been executed
by or on behalf of the Trustee, by manual signature, this Certificate shall
not entitle the holder hereof to any benefit under the Trust  Agreement  or
be valid for any purpose.

          It  is  the  intent  of  the Depositor and the Certificateholders
that, for purposes of United States  federal income, state and local income
and franchise taxes and any other taxes  imposed upon, measured by or based
upon gross or net income, the Trust shall  be  treated as a partnership, or
in  the  case  of only one Certificateholder, an entity  disregarded  as  a
separate entity,  and the Trust Agreement shall be interpreted accordingly.
Except  as  otherwise  required  by  appropriate  taxing  authorities,  the
Depositor and  the other Certificateholders by acceptance of a Certificate,
agree to treat,  the  Certificates  for such tax purposes as interests in a
partnership  or,  in  the  case of only one  Certificateholder,  an  entity
disregarded as a separate entity.   It  is also the intent of the Depositor
and the Certificateholders that the Trust will elect out of subchapter K of
the Code beginning with the first taxable year of the Trust.

          THIS CERTIFICATE SHALL BE CONSTRUED  IN  ACCORDANCE WITH THE LAWS
OF  THE  STATE  OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS CONFLICT  OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES  OF  THE HOLDER HEREOF
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


                                A-5
<PAGE>


<PAGE>
          IN WITNESS WHEREOF, the Depositor has caused this  Certificate to
be duly executed as of the date set forth below.


          STRUCTURED PRODUCTS CORP.,


          By:____________________________
               Authorized Signatory





          TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Certificates described in the Trust  Agreement
referred to herein.

                              DELAWARE TRUST CAPITAL MANAGEMENT, INC.,  not
                              in  its  individual  capacity  but  solely as
                              Trustee


                              By:_____________________________
                                   Authorized Signatory


Dated:  September 15, 1997




<PAGE>
                  (REVERSE OF TRUST CERTIFICATE)


          The Certificates are limited in right of distribution to  certain
payments  and  collections  respecting  the  Trust  Agreement,  all as more
specifically  set  forth  herein,  in  the  Trust Agreement and the related
Series Supplement.  The registered Holder hereof, by its acceptance hereof,
agrees that it will look solely to the Term Assets  (to  the  extent of its
rights therein) for distributions hereunder.

          Subject to the next paragraph and to certain exceptions  provided
in  the  Trust Agreement, the Trust Agreement permits the amendment thereof
and the modification of the rights and obligations of the Depositor and the
Trustee and  the rights of the Certificateholders under the Trust Agreement
at any time by  the  Depositor  and  the  Trustee  with  the consent of the
Holders  of Certificates evidencing greater than 66-2/3% of  the  aggregate
Voting Rights  of each Outstanding Class of Certificates subject to certain
provisions set forth  in  the  Trust  Agreement.   Any  such consent by the
Holder  of  this  Certificate  (or  any predecessor Certificate)  shall  be
conclusive and binding on such Holder  and  upon all future Holders of this
Certificate and of any Certificate issued upon  the  transfer  hereof or in
exchange  hereof or in lieu hereof whether or not notation of such  consent
is made upon  this  Certificate.   The  Trust  Agreement  also  permits the
amendment thereof, in certain limited circumstances, without the consent of
the Holders of any of the Certificates.

          The  Certificates are issuable in fully registered form  only  in
minimum  original  principal  amounts  of  $1,000  and  integral  multiples
thereof.   As  provided  in  the  Trust  Agreement  and  subject to certain
limitations  therein  set  forth,  Certificates  are exchangeable  for  new
Certificates of the same principal amount, class,  original  issue date and
maturity,   in   authorized   denominations  as  requested  by  the  Holder
surrendering the same.

          As  provided  in  the Trust  Agreement  and  subject  to  certain
limitations  therein  set  forth,  the  transfer  of  this  Certificate  is
registrable in the Certificate  Register upon surrender of this Certificate
for registration of transfer at the  offices or agencies of the Certificate
Registrar duly endorsed by, or accompanied  by  an  assignment  in the form
below and by such other documents as required by the Trust Agreement signed
by,  the Holder hereof, and thereupon one or more new Certificates  of  the
same class in authorized denominations evidencing the same principal amount
will be  issued  to  the designated transferee or transferees.  The initial
Certificate Registrar appointed under the Trust Agreement is Delaware Trust
Capital Management, Inc.

          No service charge  will  be made for any registration of transfer
or exchange, but the Trustee may require  payment  of  a  sum sufficient to
cover  any  tax  or  other  governmental  charge  that  may  be imposed  in
connection with any transfer or exchange of Certificates.

          The  Depositor and the Trustee and any agent of the Depositor  or
the Trustee may  treat  the  Person  in  whose  name  this  Certificate  is
registered as the owner hereof for all purposes, and neither the Depositor,
the  Trustee,  nor  any  such  agent shall be effected by any notice to the
contrary.



<PAGE>
<TABLE>
<CAPTION>

                                                       SCHEDULE A
                     DEPOSITED ASSETS SCHEDULE

I.   TERM ASSETS
<S>                                                  <C>
Term Assets Issuer:                     Chase Credit Card Master Trust

Term Assets:                            Class    A    Floating    Rate   Asset-Backed
                                        Certificates, Series 1996-4

Dated:                                  November 6, 1996

Original Principal Maturity Date:       June 15, 2033

Original Par Value Amount Issued:       $1,400,000,000

CUSIP Number:                           459200AP6

Stated Interest Rate:                   LIBOR + 0.13%

Interest Payment Dates:                 15th day of each month

Mode of Payment of Term Assets:         By credit to the account 
                                        of  the holder at DTC

Par Value Amount of Term Assets
Deposited Under Trust Agreement:        $363,900,000

</TABLE>

          The  Term  Assets  will  be  held by the Trust for the Owners  of
Certificates as book-entry credits to an account of the Trustee at DTC.

AVAILABLE INFORMATION

          The Term Assets are subject to  the  information  requirements of
the  Securities  Exchange  Act  of  1934 and in accordance therewith  files
reports and other information with the Commission.  Such reports, proxy and
information statements, together with  the Term Assets Prospectus and other
information filed by the Term Assets Issuer  with  the  Commission  can  be
inspected  and  copied at the public reference facilities maintained by the
Commission at 450  Fifth  Street,  N.W., Washington, D.C. 20549, and at the
Commission's  regional offices at 500  West  Madison  Street,  14th  Floor,
Chicago, Illinois  60661,  and  75  Park  Place,  New York, New York 10007.
Copies of such material can be obtained from the Public  Reference  Section
of  the  Commission  at 450 Fifth Street, N.W., Washington, D.C. 20549,  at
prescribed rates.  The Commission maintains a Web site at http:/www.sec.gov
containing  reports,  proxy  statements  and  other  information  regarding
registrants that file electronically  with  the  Commission.   In addition,
certain  material  described  above  and  other  information  will also  be
available  for inspection at the offices of the New York Stock Exchange  at
20 Broad Street,  New  York,  New York, and the Midwest Stock Exchange, 120
South LaSalle Street, Chicago, Illinois.


<PAGE>

II.  SWAP AGREEMENT Under the Swap  Agreement,  the  Issuer will pay to the
                    Swap  Counterparty  amounts equal to  the  payments  of
                    interest received on  the  Term  Assets  (including any
                    deferred interest), and the Swap Counterparty  will pay
                    to  the Issuer on each Distribution Date amounts  equal
                    to the  interest  payable on the Notes and Certificates
                    on such date.  If on  any  Distribution Date the amount
                    received by the Issuer on the  Term  Assets and paid to
                    the  Swap  Counterparty  is  less  than  the  scheduled
                    interest  thereon,  the Swap Counterparty shall  reduce
                    its  payment  to  the Issuer  by  the  amount  of  such
                    deficiency.  Such loss  shall  be  borne  in  the first
                    instance by the Certificate holders.

                    In  addition,  on  each  Distribution  Date on which  a
                    Monthly Prepayment Amount (as defined herein)  is  due,
                    the  Issuer will pay to the Swap Counterparty an amount
                    equal  to  the  proceeds received from the sale of Term
                    Assets or Eligible  Investments  (as defined herein) or
                    any combination thereof, at the direction  of  the Swap
                    Counterparty,  having  an  aggregate  principal balance
                    equal to that month's Monthly Prepayment Amount and the
                    Swap  Counterparty  will  pay to the Issuer  an  amount
                    equal to the Monthly Prepayment Amount.


<PAGE>
                            ASSIGNMENT


          FOR  VALUE  RECEIVED the undersigned hereby  sells,  assigns  and
transfers unto

PLEASE INSERT SOCIAL SECURITY OR
TAXPAYER IDENTIFICATION OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE

___________________________________________________________________________
(Please print or type name  and  address,  including  postal  zip  code, of
assignee)



___________________________________________________________________________
the within Trust Certificate, and all rights thereunder, hereby irrevocable
constituting and appointing


___________________________________________Attorney to transfer said Trust 
Certificate on the books of the Certificate Registrar, with full power 
of substitution in the premises.



Dated:


                                _______________________________*
                                Signature Guaranteed;

                                _______________________________*


* NOTICE: The signature to this assignment must correspond with the name as
it  appears  upon  the  face  of  the  within  Trust  Certificate  in every
particular,  without alteration, enlargement or any change whatever.   Such
signature must be guaranteed by an "eligible guarantor institution" meeting
the requirements  of  the Certificate Registrar, which requirements include
membership or participation  in  STAMP  or  such other "signature guarantee
program" as may be determined by the Certificate  Registrar in addition to,
or  in  substitution  for  STAMP,  all  in accordance with  the  Securities
Exchange Act of l934, as amended.




<PAGE>
<TABLE>
<CAPTION>
                                                        SCHEDULE B

PREPAYMENT CALCULATION TABLE

                                                                                  
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
<S>     <C>            <C>         <C>            <C>            <C>               <C> 
      0-100          0.000         142            1.176          184               2.352
       101           0.028         143            1.204          185               2.380
       102           0.056         144            1.232          186               2.408
       103           0.084         145            1.260          187               2.436
       104           0.112         146            1.288          188               2.464
       105           0.140         147            1.316          189               2.492
       106           0.168         148            1.344          190               2.520
       107           0.196         149            1.372          191               2.548
       108           0.224         150            1.400          192               2.576
       109           0.252         151            1.428          193               2.604
       110           0.280         152            1.456          194               2.632
       111           0.308         153            1.484          195               2.660
       112           0.336         154            1.512          196               2.888
       113           0.364         155            1.540          197               2.716
       114           0.392         156            1.568          198               2.744
       115           0.420         157            1.596          199               2.772
       116           0.448         158            1.624          200               2.800
       117           0.476         159            1.652          201               2.828
       118           0.504         160            1.680          202               2.858
       119           0.532         161            1.708          203               2.884
       120           0.560         162            1.736          204               2.912
       121           0.588         163            1.764          205               2.940
       122           0.616         164            1.792          206               2.968
       123           0.644         165            1.820          207               2.996
       124           0.672         166            1.848          208               3.024
       125           0.700         167            1.876          209               3.052
       126           0.728         168            1.904          210               3.080
       127           0.756         169            1.932          211               3.108
       128           0.784         170            1.960          212               3.136
       129           0.812         171            1.988          213               3.164
       130           0.840         172            2.016          214               3.192
       131           0.868         173            2.044          215               3.220
       132           0.896         174            2.072          216               3.248
       133           0.924         175            2.100          217               3.276
       134           0.952         176            2.128          218               3.304
       135           0.980         177            2.156          219               3.332
       136           1.008         178            2.184          220               3.360
       137           1.036         179            2.212          221               3.388
       138           1.064         180            2.240          222               3.416
       139           1.092         181            2.268          223               3.444
       140           1.120         182            2.296          224               3.472
       141           1.148         183            2.324        225-325             3.500

</TABLE>

                                  B-1
<PAGE>
<TABLE>
<CAPTION>
                                                                                  
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
<S>     <C>            <C>         <C>            <C>            <C>               <C> 
       326           3.570         374           6.930           422               10.525
       327           3.640         375           7.000           423               10.600
       328           3.710         376           7.075           424               10.675
       329           3.780         377           7.150           425               10.750
       330           3.850         378           7.225           426               10.825
       331           3.920         379           7.300           427               10.900
       332           3.990         380           7.375           428               10.975
       333           4.060         381           7.450           429               11.050
       334           4.130         382           7.525           430               11.125
       335           4.200         383           7.600           431               11.200
       336           4.270         384           7.765           432               11.275
       337           4.340         385           7.750           433               11.350
       338           4.410         386           7.825           434               11.425
       339           4.480         387           7.900           435               11.500
       340           4.550         388           7.975           436               11.575
       341           4.620         389           8.050           437               11.650
       342           4.690         390           8.125           438               11.725
       343           4.760         391           8.200           439               11.800
       344           4.830         392           8.275           440               11.875
       345           4.900         393           8.350           441               11.950
       346           4.970         394           8.425           442               12.025
       347           5.040         395           8.500           443               12.100
       348           5.110         396           8.575           444               12.175
       349           5.180         397           8.650           445               12.250
       350           5.250         398           8.725           446               12.325
       351           5.320         399           8.800           447               12.400
       352           5.390         400           8.875           448               12.475
       353           5.460         401           8.950           449               12.550
       354           5.530         402           9.025           450               12.625
       355           5.600         403           9.100           451               12.700
       356           5.670         404           9.175           452               12.775
       357           5.740         405           9.250           453               12.850
       358           5.810         406           9.325           454               12.925
       359           5.880         407           9.400           455               13.000
       360           5.950         408           9.475           456               13.075
       361           6.020         409           9.550           457               13.150
       362           6.090         410           9.625           458               13.225
       363           6.160         411           9.700           459               13.300
       364           6.230         412           9.775           460               13.375
       365           6.300         413           9.860           461               13.450
       366           6.370         414           9.925           462               13.525
       367           6.440         415           10.000          463               13.800
       368           6.510         416           10.075          464               13.675
       369           6.580         417           10.150          465               13.750
       370           6.650         418           10.225          466               13.825
       371           6.720         419           10.300          467               13.900
       372           6.790         420           10.375          468               13.975
       373           6.860         421           10.450          469               14.050
</TABLE>                                     
                                   B-2
<PAGE>
<TABLE>
<CAPTION>
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
<S>     <C>            <C>         <C>            <C>            <C>               <C> 
       470           14.125        518           17.940          558               21.140
       471           14.200        519           18.020          559               21.220
       472           14.275        520           18.100          560               21.300
       473           14.350        521           18.180          561               21.380
       474           14.425        522           18.260          562               21.460
       475           14.500        523           18.340          563               21.540
       476           14.580        524           18.420          564               21.620
       477           14.660        525           18.500          565               21.700
       478           14.740        526           18.580          566               21.780
       479           14.820        527           18.660
       480           14.900        528           18.740
       481           14.980        529           18.820
       482           15.060        530           18.900
       483           15.140        531           18.980
       484           15.220        532           19.060
       485           15.300        533           19.140
       486           15.380        534           19.220
       487           15.460        535           19.300
       488           15.540        536           19.380
       489           15.620        537           19.460
       490           15.700        538           19.540
       491           15.780        539           19.620
       492           15.860        540           19.700
       493           15.940        541           19.780
       494           16.020        542           19.860
       495           16.100        543           19.940
       496           16.180        544           20.020
       497           16.260        545           20.100
       498           16.340        546           20.180
       499           16.420        547           20.260
       500           16.500        548           20.340
       501           16.580        549           20.420
       502           16.660        550           20.500
       503           16.740        551           20.580
       504           16.820        552           20.660
       505           16.900        553           20.740
       506           16.980        554           20.820
       507           17.060        555           20.900
       508           17.140        556           20.980
       509           17.220        557           20.060
       510           17.300       
       511           17.380       
       512           17.460
       513           17.54
       514           17.62
       515           17.70
       516           17.78
       517           17.88
</TABLE>
                                B-3
<PAGE>
<TABLE>
<CAPTION>

                                                                                  
    PSA INDEX                    PSA INDEX                    PSA INDEX
   AMORTIZATION                AMORTIZATION                  AMORTIZATION
      RATE(%)       MONTHLY        RATE(%)       MONTHLY        RATE(%)         MONTHLY
   ------------     -------    -------------     -------     ------------     ------------
<S>     <C>            <C>         <C>            <C>            <C>               <C> 
       567           21.860
       568           21.940
       569           21.020
       570           22.100
       571           22.180
       572           22.260
       573           22.340
       574           22.420
       575           22.500






</TABLE>
                                   B-4



=================================================================



                           BASE TRUST AGREEMENT

                                  between

                         STRUCTURED PRODUCTS CORP.

                                 Depositor

                                    and

                  DELAWARE TRUST CAPITAL MANAGEMENT, INC.

                                  Trustee

                      Dated as of September 15, 1997




=================================================================


<PAGE>
                         TABLE OF CONTENTS
                                                             PAGE

                            ARTICLE I.

                    DEFINITIONS AND ASSUMPTIONS

 Section 1.1.    DEFINITIONS .................................  1
 Section 1.2.    RULES OF CONSTRUCTION ....................... 14

                            ARTICLE II.

          DECLARATION OF TRUSTS; ISSUANCE OF CERTIFICATES

 Section 2.1.    CREATION AND DECLARATION OF TRUSTS; ASSIGNMENT
                   OF DEPOSITED ASSETS........................ 14
 Section 2.2.    ACCEPTANCE BY TRUSTEE ....................... 17
 Section 2.3.    RESERVED .................................... 18
 Section 2.4.    REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR  
                 AND REPRESENTATIONS, WARRANTIES AND COVENANTS OF 
                 THE ADMINISTRATOR............................ 18
 Section 2.5.    BREACH OF REPRESENTATION, WARRANTY OR 
                    COVENANT.................................. 19
 Section 2.6.    AGREEMENT TO AUTHENTICATE AND DELIVER            
                    CERTIFICATES.............................. 20

                           ARTICLE III.

                          ADMINISTRATION

 Section 3.1.    ADMINISTRATION OF EACH TRUST ................ 20
 Section 3.2.    ADMINISTRATION AGREEMENTS.................... 21
 Section 3.3.    SUCCESSOR ADMINISTRATORS..................... 21
 Section 3.4.    NO CONTRACTUAL RELATIONSHIP BETWEEN
                   ADMINISTRATORS AND CERTIFICATEHOLDERS...... 22
 Section 3.5.    COLLECTION OF CERTAIN DEPOSITED ASSET
                   PAYMENTS................................... 22
 Section 3.6.    INVESTMENT OF FUNDS IN THE ACCOUNTS ......... 22
 Section 3.7.    RESERVED .................................... 23
 Section 3.8.    REALIZATION UPON DEFAULTED DEPOSITED ASSETS . 23
 Section 3.9.    RESERVED .................................... 25
 Section 3.10.   ADMINISTRATOR'S COMPENSATION AND          
                   REIMBURSEMENT.............................. 25
 Section 3.11.   STATEMENT AS TO COMPLIANCE .................. 25
 Section 3.12.   INDEPENDENT PUBLIC ACCOUNTANTS' ADMINISTRATION   
                   REPORT..................................... 25
 Section 3.13.   ACCESS TO CERTAIN DOCUMENTATION ............. 26
 Section 3.14.   DUTIES OF THE ADMINISTRATOR ................. 26
 Section 3.15.   DEPOSITOR TO FURNISH NAMES AND ADDRESSES OF      
                   HOLDERS TO TRUSTEE......................... 27
 Section 3.16.   PRESERVATION OF INFORMATION, COMMUNICATIONS TO   
                   HOLDERS ................................... 27


                                 i
<PAGE>




                            ARTICLE IV.

          DISTRIBUTIONS AND REPORTS TO CERTIFICATEHOLDERS

 Section 4.1.    DISTRIBUTIONS ............................... 27
 Section 4.2.    REPORTS TO CERTIFICATEHOLDERS ............... 27
 Section 4.3.    ADVANCES .................................... 29
 Section 4.4.    COMPLIANCE WITH WITHHOLDING REQUIREMENTS .... 30
 Section 4.5.    OPTIONAL EXCHANGE ........................... 30

                            ARTICLE V.

                         THE CERTIFICATES

 Section 5.1.    THE CERTIFICATES ............................ 32
 Section 5.2.    EXECUTION, AUTHENTICATION AND DELIVERY ...... 36
 Section 5.3.    TEMPORARY CERTIFICATES ...................... 37
 Section 5.4.    REGISTRATION; REGISTRATION OF TRANSFER AND       
                   EXCHANGE................................... 38
 Section 5.5.    MUTILATED, DESTROYED, LOST AND STOLEN            
                   CERTIFICATES............................... 42
 Section 5.6.    DISTRIBUTION OF INTEREST; INTEREST RIGHTS        
                   PRESERVED.................................. 43
 Section 5.7.    PERSONS DEEMED OWNERS ....................... 45
 Section 5.8.    CANCELLATION ................................ 46
 Section 5.9.    GLOBAL SECURITIES ........................... 46
 Section 5.10.   NOTICES TO DEPOSITARY ....................... 47
 Section 5.11.   DEFINITIVE CERTIFICATES ..................... 47
 Section 5.12.   CURRENCY OF DISTRIBUTIONS IN RESPECT OF          
                   CERTIFICATES............................... 48
 Section 5.13.   CONDITIONS OF AUTHENTICATION AND DELIVERY OF 
                   NEW SERIES................................. 49
 Section 5.14.   APPOINTMENT OF PAYING AGENT ................. 50
 Section 5.15.   AUTHENTICATING AGENT ........................ 51
 Section 5.16.   EVENTS OF DEFAULT ........................... 52
 Section 5.17.   CONTROL BY HOLDERS .......................... 52
 Section 5.18.   WAIVER OF PAST DEFAULTS ..................... 53

                            ARTICLE VI.

            THE DEPOSITOR AND THE ADMINISTRATOR

 Section 6.1.    THE DEPOSITOR................................ 53
 Section 6.2.    MERGER OR CONSOLIDATION OF THE DEPOSITOR OR THE
                 ADMINISTRATOR................................ 56
 Section 6.3.    LIMITATION ON LIABILITY OF THE DEPOSITOR AND THE
                 ADMINISTRATOR................................ 57
 Section 6.4.    LIMITATION ON RESIGNATION OF THE 
                 ADMINISTRATOR................................58


                                  ii

<PAGE>

 Section 6.5.    RIGHTS OF THE DEPOSITOR IN RESPECT OF THE        
                   ADMINISTRATOR.............................. 58
 Section 6.6.    DEPOSITOR MAY PURCHASE CERTIFICATES ......... 59
 Section 6.7.    THE ADMINISTRATOR AND OTHER PARTIES ......... 59
 Section 6.8.    PREFERENTIAL COLLECTION OF CLAIMS AGAINST
                   DEPOSITOR.................................. 59

                           ARTICLE VII.

                 ADMINISTRATOR TERMINATION EVENTS

 Section 7.1.    ADMINISTRATOR TERMINATION EVENTS ............ 59
 Section 7.2.    TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR .... 62
 Section 7.3.    NOTIFICATION TO CERTIFICATEHOLDERS .......... 63
 Section 7.4.    WAIVER OF ADMINISTRATOR TERMINATION EVENTS... 63

                           ARTICLE VIII.

                      CONCERNING THE TRUSTEE

 Section 8.1.    AUTHORITY AND DUTIES OF TRUSTEE; NOTICE OF       
                   DEFAULTS................................... 64
 Section 8.2.    CERTAIN MATTERS AFFECTING THE TRUSTEE ....... 67
 Section 8.3.    TRUSTEE NOT LIABLE FOR RECITALS IN 
                   CERTIFICATES OR DEPOSITED ASSETS........... 68
 Section 8.4.    TRUSTEE MAY OWN CERTIFICATES ................ 69
 Section 8.5.    COMPENSATION OF TRUSTEE ..................... 69
 Section 8.6.    ELIGIBILITY REQUIREMENTS FOR TRUSTEE ........ 70
 Section 8.7.    RESIGNATION OR REMOVAL OF THE TRUSTEE ....... 70
 Section 8.8.    SUCCESSOR TRUSTEE ........................... 71
 Section 8.9.    MERGER OR CONSOLIDATION OF TRUSTEE .......... 72
 Section 8.10.   APPOINTMENT OF CO-TRUSTEE OR SEPARATE 
                   TRUSTEE ................................... 72
 Section 8.11.   APPOINTMENT OF OFFICE OR AGENCY ............. 73
 Section 8.12.   REPRESENTATIONS AND WARRANTIES OF TRUSTEE ... 73
 Section 8.13.   TRUSTEE TO ACT ONLY IN ACCORDANCE WITH THIS      
                   AGREEMENT OR PURSUANT TO INSTRUCTIONS OF
                   CERTIFICATEHOLDERS......................... 74
 Section 8.14.   ACCOUNTING AND REPORT TO CERTIFICATEHOLDERS,     
                   INTERNAL REVENUE SERVICE AND OTHERS........ 75
 Section 8.15.   SIGNATURE ON RETURNS ........................ 75

                            ARTICLE IX.

                            TERMINATION

 Section 9.1.    TERMINATION UPON PURCHASE OR LIQUIDATION OF ALL
                 DEPOSITED ASSETS............................ 76

                            ARTICLE X.

                     MISCELLANEOUS PROVISIONS


                                iii
<PAGE>


 Section 10.1.   AMENDMENT ................................... 77
 Section 10.2.   COUNTERPARTS ................................ 79
 Section 10.3.   LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS .. 79
 SECTION 10.4.   GOVERNING LAW ............................... 80
 Section 10.5.   NOTICES ..................................... 80
 Section 10.6.   SEVERABILITY OF PROVISIONS .................. 80
 Section 10.7.   NOTICE TO RATING AGENCY ..................... 81
 Section 10.8.   GRANT OF SECURITY INTEREST .................. 81
 Section 10.9.   NONPETITION COVENANT ........................ 82
 Section 10.10.  NO RECOURSE ................................. 83
 Section 10.11.  ARTICLE AND SECTION REFERENCES .............. 83
 Section 10.12.  CONFLICT WITH TRUST INDENTURE ACT. .......... 83






                             iv

<PAGE>



          BASE  TRUST  AGREEMENT  dated  as  of September 15, 1997, between
STRUCTURED  PRODUCTS  CORP.,  a  Delaware corporation,  as  depositor,  and
DELAWARE TRUST CAPITAL MANAGEMENT,  a  Delaware banking corporation, acting
not in its individual capacity but solely as trustee, (the "Trustee").

                       PRELIMINARY STATEMENT

          The Depositor and the Trustee  have duly authorized the execution
and delivery of this Trust Agreement to provide for one or more Series (and
one  or  more  Classes  within  each such Series)  of  Trust  Certificates,
issuable from time to time as provided  in this Agreement. Each such Series
(or  each Class within such Series) of Certificates  will  be  issued  only
under  a  separate  Series  Supplement  to this Agreement duly executed and
delivered by the Depositor, the Administrator, if any, specified in
the  applicable  Series Supplement, and the Trustee.  All  representations,
covenants  and agreements  made  herein  by  each  of  the  Depositor,  the
Administrator,  if  any,  and  the  Trustee are for the benefit and
security of the Certificateholders and the Noteholders.  The  Depositor  is
entering  into  this  Agreement,  and  the  Trustee is accepting the trusts
created  hereby,  for  good  and valuable consideration,  the  receipt  and
sufficiency of which are hereby acknowledged.

                             ARTICLE I.

                    DEFINITIONS AND ASSUMPTIONS


          Section 1.     DEFINITIONS.  Except as otherwise specified herein
or in the applicable Series Supplement  or  as  the  context  may otherwise
require,  the following terms have the respective meanings set forth  below
for all purposes of this Agreement.

          "Account": As defined in Section 3.10.

          "Accounting  Date": With respect to any Series, if applicable, as
defined in the related Series Supplement.

          "Administrator":   With   respect   to   any  Series  of
Certificates,  the  Person,  if  any,  specified  in the applicable  Series
Supplement for such Series (which Person shall have agreed pursuant to such
Series  Supplement to assume all the duties, obligations,  responsibilities
and liabilities  of the Administrator as set forth in this Agreement
and such Series Supplement  with respect to such Series), until a successor
Person  shall  have  become  the   Administrator  pursuant  to  the
applicable provisions of this Agreement  and  such  Series  Supplement, and
thereafter "Administrator" shall mean such successor Person.


<PAGE>

          "Administrator Termination Event": As defined  in  Section
7.1.

          "Administrative  Fee": With respect to any Series, if applicable,
as defined in the related Series Supplement.

          "Administration Agreement": The written contract, if any, between
any Administrator specified  in the applicable Series Supplement and
the Trustee, relating to the delegation  of administrative responsibilities
hereunder and under the related Series Supplement  as  provided  in Section
3.2 and under the Basic Documents for such Series.

          "Affiliate":  With  respect  to  any  specified Person, any other
Person directly or indirectly controlling or controlled  by or under direct
or indirect common control with such specified Person. For  the purposes of
this definition, "control", when used with respect to any specified Person,
means  the  power  to  direct  the management and policies of such  Person,
directly or indirectly, whether through the ownership of voting securities,
by contract or otherwise; and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.

          "Agreement": With respect  to  any  Series  of Certificates, this
Base  Trust  Agreement  and all amendments hereof and, unless  the  context
otherwise requires, the related Series Supplement.

          "Allowable Expense  Amount":  With  respect  to  any  Series,  as
specified in the related Series Supplement.

          "Authenticating Agent": As defined in Section 5.15.

          "Authorized  Newspaper":  A  newspaper in an official language of
the country of publication customarily published  at  least once a day, and
customarily published for at least five days in each calendar  week, and of
general  circulation  in such city or cities specified pursuant to  Section
5.1  with respect to the  Certificates  of  any  Series.  Where  successive
publications  are  required  to  be  made  in  Authorized  Newspapers,  the
successive  publications may be made in the same or in different newspapers
in the same city meeting the foregoing requirements and in each case on any
Business Day in such city.

          "Available Funds": The meaning specified in the applicable Series
Supplement.

          "Basic  Documents": With respect to any Series, if applicable, as
defined in the related Series Supplement.

          "Bearer Certificate":  Any Certificate (with or without Coupons),
title to which passes by delivery only, but exclusive of any Coupons.


                                     2

<PAGE>


          "Board  of Directors": Either  the  Board  of  Directors  of  the
Depositor or any executive or committee of such Board duly authorized under
applicable law to act on behalf of such Board.

          "Board Resolution":  A  copy  of  a  resolution  certified by the
Secretary  or  an  Assistant Secretary of the Depositor to have  been  duly
adopted by the Board of Directors and to be in full force and effect on the
date of such certification and delivery to the Trustee.

          "Business  Day":   Any  day that is not a Saturday, a Sunday or a
legal holiday or a day on which banking  institutions or trust companies in
the  state  of  the  Corporate Trust Office or  Place  of  Distribution  is
authorized or obligated  by  law, regulation or executive order to close or
any day which is not a business  day  with respect to the Deposited Assets,
except as otherwise specified pursuant to Section 5.1.

          "Call Premium Percentage": With  respect  to any Series (or Class
within  such  Series),  if  applicable,  as defined in the  related  Series
Supplement.

          "Certificate Account": As defined in Section 3.9.

          "Certificate Owners": As defined in Section 5.9.

          "Certificate Principal Balance":  With  respect to an Outstanding
Certificate, as determined at any time, the maximum  amount that the Holder
thereof  is  entitled  to receive as distributions allocable  to  principal
payments on the Deposited  Assets.  The  Certificate  Principal Balance, if
any, of any Class within a given Series (other than those  Classes, if any,
specified   in   the  related  Series  Supplement),  as  of  any  date   of
determination,  shall   be  equal  to  the  aggregate  initial  Certificate
Principal Balance thereof  less  the  sum  of  (i) all amounts allocable to
prior  distributions  made to such Class in respect  of  principal  of  the
Deposited  Assets and (ii)  any  reductions  attributable  to  Certificates
surrendered in exchange for Deposited Assets, as and to the extent provided
in the applicable Series Supplement.

          "Certificateholder": Any Holder of a Certificate.

          "Certificate    Register"   and   "Certificate   Registrar":   As
respectively defined in Section 5.4.

          "Certificates":  Any   Trust   Certificates  authorized  by,  and
authenticated and delivered under, this Agreement.

          "Class": With respect to any Series,  any  one  of the classes of
Certificates  of  such  Series,  each  consisting  of  Certificates  having
identical terms.


                                    3
<PAGE>


          "Closing  Date":  With respect to any Series, the  day  on  which
Certificates  of  such  Series  are   first   executed,  authenticated  and
delivered.

          "Code":  The  Internal  Revenue Code of  1986,  as  amended,  and
Treasury Regulations promulgated thereunder.


          "Collection Period": With  respect to any Distribution Date for a
Series (or Class within such Series),  the  period specified in the related
Series Supplement.

          "Commission":  The Securities and Exchange  Commission,  as  from
time to time constituted, created under the Exchange Act or, if at any time
after the execution and delivery  of  this Agreement such Commission is not
existing and performing the duties now  assigned  to it, then the body then
performing such duties.

          "Corporate Trust Office": The principal corporate trust office of
the  Trustee  located  at  the  address  set  forth in the  related  Series
Supplement or such other addresses as the Trustee  may  designate from time
to time by notice to the Holders, the Administrator, if any, and the
Depositor, or the principal corporate trust office of any successor Trustee
(or such other addresses as a successor Trustee may designate  from time to
time  by notice to the Holders, the Administrator, if any,  and  the
Depositor).

          "Coupon":   Any   interest   coupon   appertaining  to  a  Bearer
Certificate.

          "Coupon  Certificate": Any Bearer Certificate  authenticated  and
delivered with one or more Coupons appertaining thereto.

          "Currency": Dollars or Foreign Currency.

          "Cut-off Date": With respect to any Series, the date specified as
such in the related  Series Supplement. For purposes of this Agreement, any
Deposited Asset acquired by the Depositor after the applicable Cut-off Date
but prior to the applicable  Closing Date and included in the related Trust
as of such Closing Date shall be deemed to have been Outstanding as of such
Cut-off Date and references to  the  principal  balance  of  such Deposited
Asset  as  of  such  Cut-off  Date  shall  be deemed to be to the principal
balance of such Deposited Asset as of the date  on which it was acquired by
the Depositor.

          "Definitive Certificates": As defined in Section 5.9.


          "Depositary": With respect to the Certificates  of any Series (or
Class within such Series) issuable in whole or in part in the  form  of one
or  more  Global  Securities,  the  Person  designated as Depositary by the
Depositor pursuant to Section 5.1 until a successor  Depositary  shall have


                                 4
<PAGE>

become  such  pursuant to the applicable provisions of this Agreement,  and
thereafter "Depositary"  shall  mean  or  include each Person who is then a
Depositary  hereunder,  and if at any time there  is  more  than  one  such
Person, "Depositary" as used  with  respect to the Certificates of any such
Series or Class shall mean the Depositary  with respect to the Certificates
of that Series or Class.

          "Deposited Assets": With respect to  any  Series,  the  asset  or
assets Granted as part of the Trust for such Series or acquired (or, in the
case  of  an  agreement,  entered into) by the Trust for the benefit of the
Holders of such Series, all  as identified in the Deposited Assets Schedule
to the related Series Supplement.  The Deposited Assets for any such Series
or the related Trust shall not constitute  Deposited  Assets  for any other
Series or any other Trust.

          "Deposited  Assets  Schedule":  With  respect  to  any Series,  a
listing  of  the  Deposited Assets for such Series as of the Closing  Date,
including, with respect  to  each  Deposited  Asset,  the  obligor  and the
principal   balance  thereof,  which  shall  be  attached  to  such  Series
Supplement as Schedule A.

          "Depositor":  Structured  Products Corp., a Delaware corporation,
and, if a successor Person shall have  become the Depositor pursuant to any
applicable  provisions  of  this Agreement,  "Depositor"  shall  mean  such
successor Person.

          "Depositor Order" or  "Depositor  Request":  A  written  order or
request,  respectively,  signed in the name of the Depositor by any two  of
its  Chief Executive Officer,  Chief  Financial  Officer,  Chief  Operating
Officer,   President,   a  Vice  President,  its  Treasurer,  an  Assistant
Treasurer, its Secretary  or  an  Assistant  Secretary and delivered to the
Trustee; provided that (i) any such order or request  shall  be  signed  by
either  the  President or a Vice President and (ii) no person may sign in a
dual capacity.

          "Depository  Agreement": If applicable, the agreement pursuant to
which the Depositary will  agree  to  act as Depositary with respect to any
Series (or Class within such Series) of  Certificates  in  accordance  with
Section 5.9.

          "Discount  Certificate":  Any  Certificate  that  is  issued with
"original issue discount" within the meaning of Section 1273(a) of the Code
and  any  other  Certificate  designated  by  the  Depositor as issued with
original issue discount for United States Federal income tax purposes.

          "Distribution Date": With respect to any Series  (or Class within
such Series) of Certificates, each date specified as a "Distribution  Date"
for such Series (or Class) in the related Series Supplement.


                                5
<PAGE>


          "Dollar"  or "$" or "USD": Such currency of the United States  as
at the time of payment  is  legal  tender  for  the  payment  of public and
private debts.

          "Eligible Account": Either (i) an account or accounts  maintained
with a Federal or State chartered depository institution or trust  company,
the-long  term  unsecured debt obligations of which are rated by the Rating
Agency the higher  of (x) at least the then current long-term rating of the
Deposited Assets or  (y) one of its two highest long-term rating categories
(unless otherwise specified  in  the  Series  Supplement)  at  the time any
amounts  are  held  in  deposit therein or (ii) a trust account or accounts
maintained as a segregated  account or as segregated accounts and held by a
Federal or State chartered depository institution or trust company in trust
for the benefit of the Certificateholders;  provided,  however,  that  such
depositary  institution  or  trust company has a long-term rating in one of
the four highest rating categories by the Rating Agency.

          "Eligible Expense":  With  respect to any Series, as specified in
the related Series Supplement.

          "Event of Default": With respect  to  any Series (or Class within
such  Series)  of  Certificates,  as  specified  in  the   related   Series
Supplement.

          "Exchange Act": The Securities Exchange Act of 1934, as amended.

          "Exchange  Rate  Agent":  With  respect  to  any Series (or Class
within such Series) of Certificates, if applicable, the  Depositor  or  its
agent so specified in the related Series Supplement.

          "Executive  Officer":  With respect to any corporation, the Chief
Executive  Officer,  Chief  Operating  Officer,  Chief  Financial  Officer,
President, any Vice President,  the  Secretary  or  the  Treasurer  of such
corporation; with respect to any partnership, any general partner thereof.

          "Extraordinary  Trust  Expense":  With respect to any Series,  as
specified in the related Series Supplement.

          "Foreign Currency": A currency issued  by  the  government of any
country other than the United States or a composite currency  the  value of
which  is  determined  by reference to the values of the currencies of  any
group of countries.

          "Global Security": A Registered Certificate or Bearer Certificate
evidencing all or part of  a  Series  (or  Class  within  such  Series)  of
Certificates,  issued  to  the  Depositary  for  such  Series  or  Class in
accordance with Section 5.9 and bearing the legend prescribed therein.


                                6
<PAGE>

          "Grant": To sell, convey, assign, transfer, create, grant  a lien
upon and a security interest in and right of set-off against, deposit,  set
over  and  confirm  to the Trustee pursuant to this Agreement and a related
Series Supplement; and the terms "Granted" and "Granting" have the meanings
correlative to the foregoing.  A  Grant  of  any Deposited Assets or of any
other instrument shall include all rights, powers  and options (but none of
the obligations) of the Granting party thereunder, including  the immediate
and  continuing  right to claim for, collect, receive and give receipt  for
principal, premium,  if  any,  and  interest  payments  in  respect of such
Deposited  Assets  and  all  other moneys payable thereunder, to  give  and
receive  notices  and  other  communications,  to  make  waivers  or  other
agreements, to exercise all rights and options, to bring Proceedings in the
name of the Granting party or otherwise,  and  generally  to do and receive
anything  that  the Granting party is or may be entitled to do  or  receive
thereunder or with respect thereto.

          "Holder":   With   respect   to  a  Registered  Certificate,  the
Registered Holder thereof and, with respect  to  a  Bearer Certificate or a
Coupon, the bearer thereof.

          "Indenture":   With  respect  to each Series,  the  Series  Trust
Indenture, if any, executed by the Trust in connection with the issuance by
the Trust of Notes in respect of the Deposited Assets for such Series.

          "Independent": When used with respect  to  any  specified  Person
means  that the Person (1) is in fact independent of the Depositor and  the
Administrator, if any, and of any Affiliate of any of the foregoing
Persons, (2) does not have any direct or indirect financial interest in the
Depositor or the  Administrator,  if  any,  or  in any Affiliate of
either  of  the  foregoing Persons which is material with respect  to  such
Person and (3) is  not  connected  with the Depositor or the Administrator,
if any, as an officer, employee,  promoter,  underwriter,  trustee,
partner, director or person performing similar functions.

          "Independent  Certificate"  means a certificate of an Independent
Person, as required by the TIA.

          "Liquidation   Proceeds":   The   amounts    received    by   the
Administrator,  if  any, or the Trustee in connection with (i)  the
liquidation of a defaulted Deposited  Asset  or collateral, if any, related
thereto or (ii) the repurchase, substitution or sale of a Deposited Asset.

          "Notes": With respect to any Series, the notes issued pursuant to
an Indenture for such Series in respect of the  Deposited  Assets  for such
Series.

          "Notional Amount": With respect to any Class of Certificates,  if
applicable,  the  initial  notional  amount specified in the related Series
Supplement on which distributions of interest  may  be  determined  at  the


                                7
<PAGE>

applicable  Pass  Through Rate, as the same may be adjusted as specified in
such Series Supplement.

          "Officer's  Certificate": A certificate signed by any one (or, if
specified in this Agreement  or  any  Series  Supplement,  more  than  one)
Executive  Officer of the Depositor or Administrator, as applicable,
or, in the case of the Trustee, a Responsible Officer.

          "Opinion  of  Counsel":  A  written  opinion of counsel, who may,
except as otherwise expressly provided in this Agreement,  be  counsel  for
the  Depositor  or  the  Administrator,  if  any, acceptable to the
Trustee, except that any opinion of counsel relating to  the  qualification
of any account required to be maintained pursuant to this Agreement  as  an
Eligible  Account  must be an opinion of counsel who is in fact Independent
of the Depositor and the Administrator, if any.

          "Optional  Exchange  Date":  With respect to any Series (or Class
with  such  Series),  as  defined, if applicable,  in  the  related  Series
Supplement.

          "Outstanding": With respect to Certificates of a specified Series
(or Class within such Series),  as  of  any date of determination, all such
Certificates theretofore authenticated and  delivered  under this Agreement
and the related Series Supplement except:

            (i)     Certificates theretofore cancelled by  the  Certificate
Registrar or delivered to the Certificate Registrar for cancellation; and

           (ii)     Certificates in exchange for or in lieu of which  other
Certificates  have  been  authenticated  and  delivered  pursuant  to  this
Agreement,  unless  proof satisfactory to the Trustee is presented that any
such Certificates are  held  by  a  bona fide purchaser in whose hands such
Certificates are valid obligations of the Trust;

provided, however, that in determining  whether the Holders of the required
percentage of the aggregate Voting Rights  of  the  Certificates have given
any request, demand, authorization, direction, notice,  consent  or  waiver
hereunder,  Certificates  beneficially  owned  by  the  Depositor,  or  any
Affiliate  thereof,  shall be disregarded and deemed not to be Outstanding,
and the Voting Rights to which its Holder would otherwise be entitled shall
not be taken into account  in  determining whether the requisite percentage
of aggregate Voting Rights necessary to effect any such consent or take any
such  action has been obtained except  that,  in  determining  whether  the
Trustee  shall  be  protected  in  relying  upon  any such request, demand,
authorization, direction, notice, consent or waiver, only Certificates with
respect  to  which  the  Depositor  has provided the Trustee  an  Officer's
Certificate  stating  that such Certificates  are  so  owned  shall  be  so
disregarded. Certificates so owned that have been pledged in good faith may
be regarded as Outstanding  if  the pledgee establishes to the satisfaction
of  the  Trustee  the pledgee's right  so  to  act  with  respect  to  such
Certificates and that  the pledgee is not, to the knowledge of the Trustee,
the Depositor, the Administrator,  if  any, or any Affiliate of any
thereof so owned. The principal amount or notional  amount,  as applicable,
of  a Discount Certificate that shall be deemed to be Outstanding  for  the


                               8
<PAGE>


determination referred to in the foregoing proviso shall be the Certificate
Principal  Balance  or  Certificate  Notional  Amount,  as applicable, with
respect  thereto  as of the date of such determination, and  the  principal
amount or notional amount, as applicable, of a Certificate denominated in a
Foreign Currency that shall be deemed to be Outstanding for purposes of the
determination referred  to  in  the foregoing provision shall be the amount
calculated pursuant to Section 5.12(c).

          "Participant":   A  broker,   dealer,   bank,   other   financial
institution or other Person for whom from time to time a Depositary effects
book-entry  transfers  and  pledges   of   securities  deposited  with  the
Depositary.

          "Pass Through Rate": With respect  to any Series (or Class within
such  Series)  of  Certificates (except certain Discount  Certificates  and
Certificates entitled  to  nominal or no interest distributions) the annual
rate at which interest accrues  on  the  Certificates  of  such  Series (or
Class),  which  may  be  a  fixed  rate  or  a  floating  rate of interest,
determined upon the basis and in the manner specified in the related Series
Supplement.

          "Paying Agent": As defined in Section 5.14.

          "Percentage  Interest":  With  respect  to a Certificate  of  any
Series  or  Class  within  a Series, the portion of such  Series  or  Class
evidenced by such Certificate,  expressed  as  a  percentage,  equal to the
product  of  (x)  a  fraction,  the  numerator  of  which  is  the  initial
Certificate   Principal   Balance   or   Notional  Amount,  as  applicable,
represented  by  such  Certificate  and the denominator  of  which  is  the
aggregate initial Certificate Principal  Balance  or  Notional  Amount,  as
applicable, of all the Certificates of such Series or Class and (y) 100.

          "Permitted  Investments":  With  respect  to  any  Series, unless
otherwise specified in the related Series Supplement, any one  or  more  of
the  following  obligations  or  securities, provided that the total return
specified by the terms of each such  obligation  or  security  is  at least
equal to the purchase price thereof:

            (i)     direct obligations of, and obligations fully guaranteed
by,  the  United  States,  the  Federal Home Loan Mortgage Corporation, the
Federal National Mortgage Association,  the  Federal  Farm Credit System or
any agency or instrumentality of the United States the obligations of which


                               9
<PAGE>

are  backed by the full faith and credit of the United States  of  America;
provided  that  obligations  of,  or  guaranteed  by, the Federal Home Loan
Mortgage  Corporation,  the Federal National Mortgage  Association  or  the
Federal Farm Credit System  shall  be Permitted Investments only if, at the
time of investment, it has the rating  specified  in such Series Supplement
for Permitted Investments;

           (ii)     demand  and time deposits in, certificates  of  deposit
of, or banker's acceptances issued  by  any depository institution or trust
company (including the Trustee or any agent  of the Trustee acting in their
respective commercial capacities) incorporated under the laws of the United
States or any State and subject to supervision  and  examination by Federal
and/or  State banking authorities, so long as the commercial  paper  and/or
the short-term  debt  obligations  of  such depository institution or trust
company (or, in the case of a depository institution which is the principal
subsidiary of a holding company, the commercial  paper  or other short-term
debt obligations of such holding company) at the time of such investment or
contractual  commitment  providing  for  such  investment have  the  rating
specified  in such Series Supplement for Permitted  Investments;  PROVIDED,
however, that  such  rating  shall  be  no  lower  than  the  rating on the
Deposited Assets at the time of purchase of the investments;

          (iii)     repurchase agreements with respect to (a) any  security
described  in  clause  (i)  above  or  (b)  any  other  security  issued or
guaranteed  by  an agency or instrumentality of the United States, with  an
entity having the  credit  rating  specified  in such Series Supplement for
Permitted Investments;

           (iv)     securities  bearing interest  or  sold  at  a  discount
issued by any corporation incorporated  under the laws of the United States
or any State that have the rating specified  in  such Series Supplement for
Permitted  Investments  at  the  time  of  such investment  or  contractual
commitment  providing  for such investment; provided,  however,  that  such
rating shall be no lower than the rating on the Deposited Assets; provided,
further, that securities  issued  by any particular corporation will not be
Permitted Investments to the extent  that investment therein will cause the
then outstanding principal amount of securities  issued by such corporation
and  held  as  part  of the Trust for such Series to   exceed  10%  of  the
aggregate outstanding  principal  balances and amounts of all the Deposited
Assets and Permitted Investments held as part of the Trust for such Series;

            (v)     commercial paper  having at the time of such investment
the rating specified in the Series Supplement for Permitted Investments;

           (vi)     a  Guaranteed  Investment   Contract  if  and  only  if
specified in the related Series Supplement, provided that the Rating Agency
Condition is met; and


                                 10
<PAGE>

          (vii)     investments in money market funds  having a rating from
the  Rating  Agency  in  the  highest  investment category granted  thereby
(including  funds  for  which  the Trustee or  any  of  its  Affiliates  is
investment manager or advisor) provided that the Rating Agency Condition is
met.

          "Person":  Any  individual,   corporation,   partnership,   joint
venture, association, joint stock company, limited liability company, trust
(including   any   beneficiary  thereof),  unincorporated  organization  or
government or any agency or political subdivision thereof.

          "Place of  Distribution":  With  respect  to any Series (or Class
within  such  Series)  of  Certificates,  the  place  or places  where  the
principal of (and premium, if any) and interest on the Certificates of such
Series (or Class) are distributable as specified pursuant to Section 5.1.

          "Predecessor   Certificate":  With  respect  to  any   particular
Certificate, every previous  Certificate evidencing all or a portion of the
same interest as that evidenced  by  such  particular Certificate; and, for
the purpose of this definition, any Certificate authenticated and delivered
under Section 5.5 in lieu of a lost, destroyed  or stolen Certificate shall
be deemed to evidence the same interest as the lost,  destroyed  or  stolen
Certificate.

          "Proceeding": Any suit in equity, action at law or other judicial
or administrative proceeding.

          "Rating Agency": With respect to any Series (or Class within such
Series),  each  nationally  recognized rating organization specified in the
related Series Supplement that  initially  rates  the  Certificates of such
Series (or Class).

          "Rating  Agency  Condition":  With  respect  to  any   action  or
occurrence, unless otherwise specified in the applicable Series Supplement,
that  each  Rating  Agency  shall  have been given 10 days (or such shorter
period acceptable to each Rating Agency) prior notice thereof and that each
Rating  Agency  shall have notified the  Depositor,  the  Trustee  and  the
Administrator,  if  any,  in   writing  that   such  action  or  occurrence
will not result in a reduction or withdrawal  of the then current rating of
any Certificate of the applicable Series.

          "Record  Date":  With respect to any Distribution  Date  for  any
Series (or Class within such  Series)  of Registered Certificates, the date
specified in the related Series Supplement.

          "Registered  Certificate":  Any   Certificate  registered  as  to
principal, premium, if any, and interest in the Certificate Register.

                                  11

<PAGE>


          "Registered  Holder":  The  Person in  whose  name  a  Registered
Certificate is registered in the Certificate  Register  on  the  applicable
Record Date.

          "Required  Interest":  Unless  otherwise specified in the related
Series  Supplement,  with respect to the Outstanding  Certificates  of  any
Series or any Class thereof,  the accrued and undistributed interest on the
Certificate  Principal  Balance or  Notional  Amount  of  such  Outstanding
Certificates (or the amount due under any related Coupons), computed at the
applicable Pass Through Rate.

          "Required Percentage-Amendment":  Unless  otherwise  specified in
the  related  Series Supplement, 66-2/3% of the aggregate Voting Rights  of
Certificates of  such  Series (or of a designated Class or group of Classes
within such Series) (either  voting  as  separate  Classes  or  as a single
Class) applicable to such matter, all as specified in the applicable Series
Supplement.

          "Required  Percentage-Definitive  Certificates": Unless otherwise
specified  in  the  related  Series Supplement, greater  than  50%  of  the
aggregate Voting Rights of Certificates of such Series.

          "Required  Percentage-Direction  of  Trustee":  Unless  otherwise
specified  in the related  Series  Supplement,  greater  than  50%  of  the
aggregate Voting Rights of Certificates of such Series.

          "Required Percentage-Remedies": Unless otherwise specified in the
related Series  Supplement,  66-2/3%  of  the  aggregate  Voting  Rights of
Certificates of such Series.

          "Required   Percentage-Removal   of  Trustee":  Unless  otherwise
specified  in  the  related Series Supplement,  greater  than  50%  of  the
aggregate Voting Rights of Certificates of such Series.

          "Required Percentage-Waiver":  Unless  otherwise specified in the
related  Series  Supplement,  66-2/3%  of the aggregate  Voting  Rights  of
Certificates of such Series.

          "Required Rating": With respect  to  any  Series (or Class within
such Series), the rating category (or categories) specified  in  the Series
Supplement that, as a condition to the issuance of such Series or Class, is
(or  are) the lowest category (or categories) in which the Certificates  of
such Series or Class may be categorized by the Rating Agency.

          "Requisite  Reserve  Amount":  As of any date with respect to any
Series (or Class within such Series) of Certificates,  the  amount, if any,
required to be maintained in the Reserve Account, if any, for  such  Series
or  Class  as  specified  in  or  determined pursuant to the related Series
Supplement.

          "Reserve  Account": An Eligible  Account,  if  any,  created  and
maintained pursuant to Section 3.11.
 

                                 12
<PAGE>

         "Responsible  Officer":  With respect to the Trustee, any officer
within  the  Corporate Trust Office of  the  Trustee,  including  any  Vice
President,  Assistant   Vice   President,  Assistant  Treasurer,  Assistant
Secretary  or  any  other officer of  the  Trustee  customarily  performing
functions similar to  those  performed  by  any  of  the  above  designated
officers  and also, with respect to a particular matter, any other  officer
to whom such  matter is referred because of such officer's knowledge of and
familiarity with the particular subject.

          "Scheduled   Final   Distribution  Date":  With  respect  to  any
Certificate, the date on which all the unpaid principal of (and premium, if
any,  on)  such Certificate is scheduled,  without  giving  effect  to  any
prepayment,  exchange  or  early  termination, to become due and payable as
provided therein and in the applicable Series Supplement.

          "Series": A separate series  of  Certificates  issued pursuant to
this Agreement and a related Series Supplement, which series may be divided
into two or more Classes, as provided in such Series Supplement.

          "Series Supplement": An agreement supplemental to  this Agreement
that authorizes the issuance of a particular Series (and each  Class within
such Series) of Certificates.

          "Specified   Currency":   As   defined   in  the  related  Series
Supplement.

          "State":  Any one of the 50 states of the United  States  or  the
District of Columbia.

          "Term  Assets   Issuer":   As   defined  in  the  related  Series
Supplement.

          "TIA": The Trust Indenture Act of 1939, as amended.

          "Trust": The TIERS<service-mark>  Asset-Backed Securities, Series
CHAMT Trust 1997-7 created hereunder.

          "Trustee": With respect to each Series,  the  Person so specified
in  the  applicable  Series  Supplement  (which  Person  shall have  agreed
pursuant  to such Series Supplement to assume all the duties,  obligations,
responsibilities  and  liabilities  of  the  Trustee  as  set forth in this
Agreement and such Series Supplement with respect to the related  Series of
Certificates)  for  such Series, acting not in its individual capacity  but
solely in its capacity  as Trustee, or any co-trustee appointed pursuant to
Section  8.10, until a successor  Person  shall  have  become  the  Trustee
pursuant to  the applicable provisions of this Agreement and the applicable
Series Supplement,  and  thereafter  "Trustee"  shall  mean  such successor
Person.

          "Uniform  Commercial  Code":  The Uniform Commercial Code  as  in
effect  in  the relevant jurisdiction or, with  respect  to  the  State  of


                                 13
<PAGE>

Louisiana, the equivalent body of statutory and common law.

          "United  States":  The  United  States  of America (including the
States), its territories, its possessions and other  areas  subject  to its
jurisdiction.

          "Voting Rights": With respect to any Series (or Class within such
Series) of Certificates, the portion of the aggregate voting rights of  the
Certificates  of  such  Series  or  Class  which  shall be allocated to any
Certificate as specified in the applicable Series Supplement.

          Section 1.2.   RULES   OF   CONSTRUCTION.  Unless   the   context
otherwise requires:

            (i)     a term has the meaning assigned to it;

           (ii)     an  accounting  term  not  otherwise  defined  has  the
meaning assigned to it in accordance  with  generally  accepted  accounting
principles as in effect in the United States from time to time;

          (iii)     "or" is not exclusive;

           (iv)     the  words  "herein",  "hereof", "hereunder" and  other
words of similar import refer to this Agreement  as  a whole and not to any
particular Article, Section or other subdivision;

            (v)     "including" means including without limitation; and

           (vi)     words in the singular include the  plural  and words in
the plural include the singular.


                            ARTICLE II.

          DECLARATION OF TRUSTS; ISSUANCE OF CERTIFICATES

          Section 2.1.   CREATION AND DECLARATION OF TRUSTS; ASSIGNMENT  OF
DEPOSITED  ASSETS.   (a) The Depositor, concurrently with the execution and
delivery hereof, does  hereby  agree  to  (i)  Grant  to the Trust, for the
benefit of the Certificateholders of each given Series  of Certificates and
without  recourse,  all  the  right,  title and interest of the  Depositor,
including any security interest therein  for  the benefit of the Depositor,
in,  to and under the Deposited Assets attributable  to  each  such  Series
(except  for the Deposited Assets attributable to such Series which are not
Granted by  the Depositor, as specified in the Deposited Assets Schedule to
the applicable  Series  Supplement), now existing or hereafter acquired, in


                                 14
<PAGE>

each case as identified on  the  applicable  Deposited  Assets Schedule set
forth  in  the  Series  Supplement  for  such Series, and all other  assets
included or to be included in the respective  Trust  for the benefit of the
Certificateholders of each such Series or (ii) deliver  to  the Trustee for
deposit  in  the  Certificate  Account an amount, in immediately  available
funds  in  a form acceptable to the  Trustee,  sufficient  to  acquire  the
Deposited Assets attributable to such Series, in each case as identified on
the Deposited  Asset  Schedule  set forth in the Series Supplement for such
Series, and all other assets to be included in the respective trust for the
benefit of the Certificateholders of each such Series. Each such Grant will
include all interest, premium (if  any)  and  principal  received  by or on
behalf of the Depositor of, on or with respect to any such Deposited Assets
due  after the applicable Cut-off Date, and, unless otherwise specified  in
the related  Series Supplement, will exclude all interest, premium (if any)
and principal of, on or with respect to any such Deposited Assets due on or
before the applicable Cut-off Date.

          (b)  In  connection  with each Grant referred to in the preceding
paragraph, the Depositor shall, not later than the applicable Closing Date,
(i)  deposit the Deposited Assets  for  a  given  Series  (except  for  the
Deposited  Assets attributable to such Series which are to be acquired from
a Person other  than  the  Depositor,  as specified on the Deposited Assets
Schedule to the applicable Series Supplement)  with the Trustee by physical
delivery  of  such Deposited Assets, duly endorsed,  to  the  Trust  or  by
causing such Deposited Assets to be registered by book entry in the name of
the Trust and (ii)  with  respect  to each such Deposited Asset, deliver or
cause to be delivered to the Trustee  all  documents  necessary to transfer
ownership of each such Deposited Asset to the Trust.

          (c)  Unless   otherwise   specified  in  the  applicable   Series
Supplement, the Grant of such Deposited Assets by the Depositor for a given
Series accomplished hereby and by such Series Supplement is absolute and is
intended  by the parties hereto as a sale.  The  Depositor  represents  and
covenants that the Deposited Assets as of the respective Closing Dates will
be free and  clear of any right, charge, security interest or lien or claim
in favor of the  Depositor  and,  with  respect  to  any Grant of Deposited
Assets, that the Depositor will as of such respective Closing Date have the
right to Grant the applicable Deposited Assets to the Trust.

          (d)  Each Series shall constitute a separate  series of the Trust
pursuant  to  Section  3806(b)(2) of the Delaware Business Trust  Act  (the
"DBTA").  Separate and distinct  records  shall be maintained for each such
Series and the assets associated with any such  Series  shall  be  held and
accounted  for separately from the other assets of the Trust, or any  other
Series thereof.   Subject  to  the  right  of the Trust to allocate general
liabilities, expenses, costs, charges or reserves  as  herein provided, the
debts,  liabilities, obligations and expenses incurred, contracted  for  or
otherwise existing with respect to a particular Series shall be enforceable
against the  assets  of such Series only, and not against the assets of any
other Series.  Notice  of this limitation on inter-Series liabilities shall
be set forth in the certificate  of  trust of the Trust (whether originally
or by amendment) as filed or to be filed  in the Office of the Secretary of
State of the State of Delaware pursuant to the DBTA, and upon the giving of


                               15
<PAGE>


such  notice  in  the  certificate of trust, the  statutory  provisions  of
Section  3804  of  the  DBTA   relating   to  limitations  on  inter-Series
liabilities (and the statutory effect under  Section  3804 of setting forth
such  notice  in the certificate of trust) shall become applicable  to  the
Trust and each  Series.   Every  note,  bond, contract or other undertaking
issued by or on behalf of a particular Series  shall  include  a recitation
limiting the obligation represented thereby to that Series and its assets.

          (e)  The    Trust    created    hereby    shall   be   known   as
"TIERS<service-mark> Asset-Backed Securities, Series  CHAMT  Trust 1997-7,"
in which name the Trustee may conduct the business of the Trust,  make  and
execute  contracts and other instruments on behalf of the Trust and sue and
be sued.

          (f)  The  office  of the Trust shall be in care of the Trustee at
the Corporate Trust Office or  at  such  other  address  as the Trustee may
designate by written notice to the Certificateholders and the Depositor.

          (g)  The purpose of the Trust is, and the Trust  shall  have  the
power and authority to, engage in the following activities:

            (i)     to  issue Notes pursuant to an Indenture for any Series
     and the Certificates pursuant to this Agreement and its related Series
     Supplement and to sell such Notes and such Certificates in one or more
     transactions;

           (ii)     with  the  proceeds  of  the  sale of the Notes and the
     Trust Certificates to purchase the Deposited Assets  for  one  or more
     Series;

          (iii)     to assign, grant, transfer, pledge, mortgage and convey
     the  Deposited Assets for one or more series pursuant to the Indenture
     and to  hold,  manage  and  distribute  to  the Certificateholders any
     portion of the Deposited Assets for one or more  series  released from
     the Lien of, and remitted to the Trust pursuant to, an Indenture:

           (iv)     to  execute, deliver and perform its obligations  under
     each  Indenture, each  Series  Supplement  and  the  other  documents,
     agreements and certificates contemplated thereby.

            (v)     to  engage in those activities, including entering into
     agreements, that are  necessary,  suitable or convenient to accomplish
     the foregoing or are incidental thereto or connected therewith; and

           (vi)     subject  to compliance  with  the  Basic  Documents  in
     respect of each Series, to  engage  in such other activities as may be


                                    16
<PAGE>

     required in connection with conservation  of  the Deposited Assets for
     such Series and the making of distributions to  the Certificateholders
     and the Noteholders.

The Trust shall not engage in any activity other than  in  connection  with
the foregoing or other than as required or authorized by this Agreement  or
the Basic Documents in respect of a Series.

          (h)  The  Depositor  hereby contributes to the Trustee, as of the
date hereof, the sum of $1.00.   The Trustee hereby acknowledges receipt in
trust  from  the  Depositor,  as  of the  date  hereof,  of  the  foregoing
contribution.  The Depositor shall pay organizational expenses of the Trust
as they may arise or shall, upon the  request of the Trustee, reimburse the
Trustee  for  any  such  expenses paid by the  Trustee  pursuant  to  their
arrangement set forth in a separate agreement.  The Trustee hereby declares
that it will hold the Deposited  Assets  in  trust  upon and subject to the
conditions   set   forth   herein   for   the   use  and  benefit  of   the
Certificateholders, subject to the obligations of the Trust under the Basic
Documents  in  respect  of a Series.  It is the intention  of  the  parties
hereto that the Trust constitute  a  business trust under the DBTA and that
this Agreement constitute the governing instrument of such business trust.

          (i)  No Certificateholder shall  have  any personal liability for
any liability or obligation of the Trust.

          (j)  Legal title to all the Deposited Assets  shall  be vested at
all times in the Trust as a separate legal entity, except where  applicable
law in any jurisdiction requires title to any part of the Deposited  Assets
to  be vested in a trustee or trustees, in which case title shall be deemed
to be vested in the Trustee, a co-trustee and/or a separate trustee, as the
case may be.

          (k)  The  Trust  will be located and administered in the State of
Delaware.  All bank accounts  maintained  by  the  Trustee on behalf of the
Trust shall be located in the State of Delaware or the  State  of New York.
The  Trust  shall  not have any employees in any state other than Delaware;
PROVIDED, HOWEVER, that  nothing  herein  shall  restrict  or  prohibit the
Trustee from having employees within or without the State of Delaware.

          Section 2.2.     ACCEPTANCE BY TRUSTEE.

          (a)  With  respect to each Series, the Trustee on behalf  of  the
Trust will acknowledge  receipt  by  the  Trust,  of  the related Deposited
Assets and the related documents referred to in Section  2.1,  now existing
or hereafter acquired, and declares that it will hold such Deposited Assets
and  documents  and  all  other documents delivered to it pursuant to  this
Agreement, and that it will  hold  all  such  assets  and such other assets
(including  Deposited  Assets  acquired  from  a  Person  other   than  the
Depositor)  comprising  the  Trust  for a given Series of Certificates,  in


                               17
<PAGE>

trust  for  the  exclusive  use  and benefit  of  all  present  and  future
Certificateholders of such Series  and  for the purposes and subject to the
terms and conditions set forth in this Agreement.

          (b)  The Trustee, or  a  custodian  or   Administrator   on   its
behalf, shall review all documents received by it  pursuant  to Section 2.1
within 45 days after receipt thereof.  If in the process of reviewing  such
documents  the   Trustee   or  such  custodian  or  Administrator discovers
any  document  or  documents   to  be  missing  or  defective,  the  person
discovering such defect shall promptly (but in any event within 10 Business
Days) so notify the Trustee, the Depositor and each Administrator.

          Section 2.3.  RESERVED.

          Section 2.4.  REPRESENTATIONS  AND  WARRANTIES  OF THE DEPOSITOR
AND REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE ADMINISTRATOR.

          (a) The Depositor hereby represents and warrants to  the  Trustee
that  as of the Closing Date or as of such other date specifically provided
herein or in the applicable Series Supplement:

            (i)     the  Depositor is a corporation duly organized, validly
existing and in good standing under the laws of the State of Delaware;

           (ii)     with  respect   to   each  Series  Supplement,  to  the
Depositor's knowledge, the information set  forth  in  the  Deposited Asset
Schedule  with respect to each Deposited Asset is true and correct  in  all
material respects at the date or dates respecting which such information is
furnished;

          (iii)     the  execution  and  delivery  of this Agreement by the
Depositor  and its performance of and compliance with  the  terms  of  this
Agreement will not violate the Depositor's articles of incorporation or by-
laws or constitute  a  default  (or an event which, with notice or lapse of
time, or both, would constitute a  default)  under, or result in the breach
or acceleration of, any material contract, agreement or other instrument to
which the Depositor is a party or which may be  applicable to the Depositor
or any of its assets;

           (iv)     the Depositor has the full power and authority to enter
into and consummate all transactions contemplated  by  this  Agreement, has
duly  authorized the execution, delivery and performance of this  Agreement
and has  duly  executed and delivered this Agreement.  This Agreement, upon
its execution and delivery by the Depositor and assuming due authorization,
execution and delivery  by  the Trustee, will constitute a valid, legal and
binding obligation of the Depositor,  enforceable  against it in accordance


                             18
<PAGE>

with  the  terms  hereof,  except  as such enforcement may  be  limited  by
bankruptcy, insolvency, reorganization,  receivership,  moratorium or other
laws  relating  to or affecting the rights of creditors generally,  and  by
general  equity principles  (regardless  of  whether  such  enforcement  is
considered a proceeding in equity or at law);

            (v)     the  Depositor  is  not in violation, and the execution
and delivery of this Agreement by the Depositor  and  its  performance  and
compliance  with  the  terms  of  this  Agreement  will  not  constitute  a
violation,  of  any order or decree of any court or any order or regulation
of any Federal, State, municipal or governmental agency having jurisdiction
over the Depositor  or  its properties, which violation would reasonably be
expected to have a material  and adverse effect on the condition (financial
or otherwise) or operations of  the  Depositor  or its properties or on the
performance of its duties hereunder; and

           (vi)     any additional representations  and warranties, if any,
that may be specified in the applicable Series Supplement.

          It  is  understood  and  agreed  that  the  representations   and
warranties  of the Depositor set forth in this Section 2.4(a) shall survive
delivery of the  respective documents to the Trustee and shall inure to the
benefit of the Trustee  on behalf of the Certificateholders notwithstanding
any restrictive or qualified  endorsement  or assignment. Upon discovery by
any of the Depositor, the  Administrator,  if  any,   or  the  Trustee of a
breach  of  any  of  the  foregoing representations  and  warranties  which
materially and adversely affects  the  interests of the Certificateholders,
the party discovering such breach shall  give prompt written notice thereof
to the other parties.

          (b)  The   Administrator,   if   any,   shall    make    such
representations, warranties, if any, and covenants that may be specified in
the applicable Series Supplement.

          Upon  discovery  by  any  of   the  Depositor, the Administrator,
if any, or the Trustee of a breach of any of the foregoing representations,
warranties  and  covenants  which  materially  and  adversely  affects  the
interests  of  the  Certificateholders,  the  party discovering such breach
shall give prompt written notice thereof to the other parties.

          Section 2.5.   BREACH OF REPRESENTATION,  WARRANTY  OR  COVENANT.
(a) Within 90 days of the earlier of discovery by the Depositor or  receipt
of notice by the Depositor of a breach of any representation or warranty of
the  Depositor  set  forth  in Section 2.4(a) that materially and adversely
affects  the interests of the  Certificateholders  of  a  given  Series  of
Certificates,  the  Depositor  shall  cure  such  breach  in  all  material
respects.

          (b)  With   respect  to an   Administrator   appointed   pursuant
to the applicable Series Supplement,  within  90  days  of  the  earlier of
discovery  by  such   Administrator    or   receipt   of   notice  by  such
Administrator   of   a   breach   of   any   representation,   warranty  or
covenant  of  such  Administrator   set   forth  in  the  applicable Series
Supplement  that  materially  and  adversely affects the interests  of  the


                                 19
<PAGE>

Certificateholders, such  Administrator  shall  cure  such  breach  in  all
material respects.

          Section 2.6.   AGREEMENT    TO     AUTHENTICATE    AND    DELIVER
CERTIFICATES.  With respect to each Series of  Certificates and the related
Trust,  the  Trustee  hereby  agrees  and  acknowledges   that   it   will,
concurrently  with  the Grant to and receipt by it of the related Deposited
Assets and delivery to  it  by  the  Depositor of executed Certificates and
Coupons, if any, of such Series, cause to be authenticated and delivered to
or upon the order of the Depositor, in  exchange  for  the Deposited Assets
and  such  other  assets  constituting  the  Trust  for  a  given   Series,
Certificates  duly  authenticated  by  or  on  behalf  of  the  Trustee  in
authorized  denominations evidencing ownership of the entire Trust for such
Series, all in  accordance  with the terms and subject to the conditions of
Sections 5.2 and 5.13.


                            ARTICLE III.

                           ADMINISTRATION

          Section 3.1.     ADMINISTRATION OF EACH TRUST.

          (a) The Trustee shall  administer  the  Deposited Assets for each
Trust for the benefit of the Certificateholders of  the related Series.  In
engaging in such activities, the Trustee shall, subject  to  the provisions
of  Article  VI  hereof,  follow,  or  cause  to  be  followed,  collection
procedures  in  accordance  with  the  terms  of  this  Agreement  and  the
applicable  Series  Supplement  and  the respective Deposited Assets.  With
respect to each Trust, and subject only  to  the  above-described standards
and  the  terms of this Agreement, the related Series  Supplement  and  the
respective   Deposited   Assets, the  Trustee  (or  the  Administrator,  if
applicable) shall have full  power  and  authority, acting alone or through
any Administrator, to do  or  cause  to   be  done  any  and all  things in
connection with such administration which it deems necessary to comply with
the terms of this Agreement and the applicable Series Supplement.

          (b)  Without limiting the generality of  the  terms  of paragraph
(a)  of  this Section 3.1, with respect to any Series of Certificates,  the
Administrator,  if  any,  specified  in  the  applicable  Series Supplement
shall, to  the  extent  permitted  under  its  Administration Agreement, be
authorized   and   empowered,   when   such   Administrator   believes   it
appropriate in its reasonable judgment  and  when  otherwise  required by a
Series  Supplement,  in  its own name (i) to instruct the Trustee  to  make


                                 20
<PAGE>

distributions or payments from the Certificate Account or any other Account
for such Series, as set forth  herein  or in the related Series Supplement,
and  (ii)  to the extent specified in the  related  Series  Supplement,  to
execute and deliver, on behalf of the Certificateholders of such Series and
the Trustee  or  any  of  them, and upon notice to the Trustee, any and all
instruments of satisfaction  or cancellation, or of partial or full release
or discharge, and all other comparable  instruments, with respect to any of
the Deposited Assets relating to such Series.

          (c)  The  duties  of  the Trustee   and   the  Administrator,  if
any,  shall  be performed in accordance with applicable  local,  State  and
Federal  law,  and   the   Trustee (or the Administrator)  shall  make,  or
cause to be made, any and  all  filings,  reports,  notices or applications
with, and seek any comments and authorizations from, the Commission and any
State securities authority on behalf of the Trust for  each  Series. If the
applicable   Series   Supplement   appoints  an Administrator, the Trustee,
in  its  capacity  as  Trustee,  shall  execute,  at the direction of  such
Administrator, any powers  of  attorney   and   other   documents necessary
or appropriate to enable  the  Administrator   to  carry  out  any  of  its
administrative  duties  hereunder; PROVIDED, however, that the Trustee,  in
its capacity as Trustee,  shall,  to  the  extent  permitted by law, not be
accountable  for  the  actions  of  the   Administrator  under  such powers
of attorney.

          Section 3.2.     ADMINISTRATION AGREEMENTS.

          (a)  The  Trustee  may enter into Administration Agreements  with
one  or  more  Administrators  in  order  to  delegate  any  or  all  of its
non-fiduciary obligations hereunder with respect  to a related Series under
this Agreement PROVIDED, that (i) the Rating Agency  Condition  shall  have
been  satisfied with respect to the entering into of any such agreement and
(ii) such  agreements  are consistent with the terms of this Agreement and,
with respect to Certificates of any Series, the related Series Supplement.

          (b)  If the Trustee  enters  into  any Administrative Agreements,
such delegation shall release, to the extent permitted by law, the Trustee,
from  the duties, obligations, responsibilities  or  liabilities  delegated
thereunder.

          (c)  Each   Administration   Agreement   shall   impose   on  the
Administrators  requirements conforming to the provisions set forth
in Section 3.1 and provide  for  administration  of  the related Trust, the
Indenture, if any, and all or certain specified Deposited  Assets  for such
Series  consistent  with the terms of this Agreement and the related Series
Supplement.  Additional  requirements relating to the scope and contents of
any Administration Agreement  may  be  provided  in  the  applicable Series
Supplement.   Copies  of each Administration Agreement, together  with  any
amendments or modifications  thereto,  shall  be  promptly delivered to the
Depositor, upon the execution and delivery of any such instruments.

          Section 3.3   SUCCESSOR  ADMINISTRATORS.       An Administrator, 
if any, specified in the applicable   Series  Supplement and  the  Trustee 
shall  each  be  entitled  to   terminate   any   Administration Agreement


                                 21
<PAGE>

Agreement to  which  it  is  a  party and the rights and obligations of any
under  such Administration Agreement  in  accordance  with  the  terms  and
conditions  of  such  Administration  Agreement.    In  the  event  of  the
termination   of   any    Administrator,   the   Trustee   may   appoint  a
successor   Administrator    meeting  the  requirements   hereof  including
that the Rating Agency Condition be satisfied.

          Section 3.4.   NO CONTRACTUAL RELATIONSHIP BETWEEN ADMINISTRATORS
AND  CERTIFICATEHOLDERS.  Any    Administration   Agreement   between    an
Administrator specified   in  the   applicable  Series  Supplement  and the
Trustee that may  be entered into and any transactions or services relating
to the Deposited Assets pursuant to such an agreement shall be deemed to be
between   the    Administrator    and   the   parties   thereto   and   the
Certificateholders shall not be deemed parties  thereto  and  shall have no
claims,  rights,  obligations,  duties or liabilities with respect  to  the
Administrator.  The  Depositor  shall   be   solely  liable  for  all  fees
and  expenses of any  Administrator  in accordance  with its Administration
Agreement.

               Section 3.5.   COLLECTION   OF   CERTAIN   DEPOSITED   ASSET
PAYMENTS.  With respect to any Series or Class of Certificates, the Trustee
may   (or  may delegate  an  Administrator  to), make  reasonable   efforts
to collect  all  payments  required to be made pursuant to the terms of the
Deposited Assets in a manner  consistent  with  the terms of this Agreement
and such Deposited Assets.

               Section 3.6.   INVESTMENT OF FUNDS  IN  THE  ACCOUNTS.   The
Depositor  (or,  if  so  specified in the applicable Series Supplement, the
Administrator),  on  behalf  of  the   Trust, may  direct  the  Trustee  to
direct any depository institution maintaining  the  Certificate  Account or
the  Reserve  Account,  if  any,  for  the  applicable Series and any other
segregated Eligible Account, the contents of which are held for the benefit
of Certificateholders of such Series (each, an  "Account"),  to  invest the
funds  maintained  therein  in  one  or  more Permitted Investments bearing
interest or sold at a discount, which shall  be  held  to  maturity  unless
payable on demand and which funds shall not be reinvested upon the maturity
or  demand for payment of such Permitted Investment.  If the Depositor  (or
the   Administrator,  if  applicable)   does  not   provide  any investment
directions to the Trustee, funds  held  in  any Account will be invested in
the  Permitted  Investments  specified in clause  (ii)  of  the  definition
thereof.   Investments  of  such  funds  shall  be  invested  in  Permitted
Investments that will mature  so  that  such  funds  will  be available for
distribution  on  the  Distribution Date on which such amounts  are  to  be
applied as distributions  to  Certificateholders.   In the event amounts on
deposit  in  an Account are at any time invested in a Permitted  Investment
payable on demand, the Trustee shall:

          (x)  consistent with any notice required to be given  thereunder,
demand that payment  thereon  be  made  on  the  last  day  such  Permitted


                                   22
<PAGE>

Investment may otherwise mature hereunder in an amount equal to the  lesser
of  (1) all amounts then payable thereunder and (2) the amount required  to
be withdrawn on such date; and

          (y)  demand same day payment of all amounts due thereunder upon a
determination  by  the  Trustee  that  such  Permitted Investment would not
constitute a Permitted Investment in respect of funds thereafter on deposit
in any Account.

          Section 3.7.   RESERVED.

          Section 3.8.   REALIZATION UPON DEFAULTED  DEPOSITED  ASSETS. (a)
If:

            (i)     default  is  made in the payment of any installment  of
interest on any Deposited Asset when  the same becomes due and payable, and
such default continues unremedied for the period specified in the indenture
or other authorizing document for such  Deposited  Asset  (or,  if  no such
period is specified, five days) after receipt by the Term Assets Issuer  of
notice  thereof  from  the Trustee or receipt by the Term Assets Issuer and
the Trustee of notice thereof  from the Holders of Outstanding Certificates
representing at least 25% of the Voting Rights; or

           (ii)     default is made  in  the payment of the principal of or
any  installment  of the principal of any Deposited  Asset  when  the  same
becomes due and payable,  and  such  default  continues  unremedied for the
period  specified in the indenture or other authorizing document  for  such
Deposited  Asset  (or,  if  no  such period is specified, thirty (30) days)
after receipt by the Term Assets  Issuer of notice thereof from the Trustee
or receipt by the Term Assets Issuer and the Trustee of notice thereof from
the Holders of Outstanding Certificates  representing  at  least 25% of the
Voting Rights;


and the Term Assets Issuer shall, upon demand of the Trustee,  fail  to pay
forthwith  to the Trustee, for the benefit of the Holders, the whole amount
then due and  payable  on such Deposited Assets for principal and interest,
with  interest  upon the overdue  principal,  at  the  rate  borne  by  the
Deposited Assets  and  in  addition thereto such further amount as shall be
sufficient to cover the costs  and  expenses  of  collection, including the
reasonable  compensation,  expenses,  disbursements  and  advances  of  the
Trustee and its agents and counsel, to the extent permitted  by  law  (such
event, an "Issuer Payment Default"), then the Trustee, in its own name  and
as  trustee  of  an  express  trust,  subject  to  provision being made for
indemnification  against  costs,  expenses  and  liabilities   in   a  form
satisfactory   to  the  Trustee,  shall  institute  a  Proceeding  for  the
collection of the  sums  so  due  and  unpaid,  and  shall  prosecute  such
Proceeding to judgment or final decree or settlement, and shall enforce the
same  against  the  Term  Assets Issuer or other obligor upon the Deposited
Assets and collect in the manner provided by law out of the property of the
Term Assets Issuer or other  obligor  upon  the  Deposited  Assets wherever
situated,  the  moneys adjudged or decreed to be payable, unless  otherwise
directed by Holders of the Required Percentage-Direction of the Trustee. In
connection therewith,  the Trustee shall use its best reasonable efforts in
accordance  with  such  normal  and  customary  procedures  it  shall  deem
necessary or advisable, and  shall  have  the  power  and authority, acting
alone,  to  do  any  and  all  things  in  connection  therewith   and  the



                                23
<PAGE>

administration of the Trust as it may deem necessary or advisable.

          (b)  In  the  event  that  the  Trustee  receives  money or other
property  in  respect  of  the  Deposited  Assets  (other  than a scheduled
interest or principal payment or the payment of any redemption  premium  on
or  with  respect  to  the earlier redemption of the Deposited Assets) as a
result of a payment default  on  the Deposited Assets or actual notice that
such moneys or other property will  be  paid  to  the  Trustee, the Trustee
shall  promptly  give notice (as provided in Section 10.5  hereof)  to  the
Depositary or, if  the  Certificates  are  not then held by the Depositary,
directly to the Holders of the Certificates  then  outstanding  and unpaid.
Such  notice  shall  state that, not later than thirty (30) days after  the
receipt of such moneys  or  other  property, the Trustee shall allocate and
distribute such moneys or other property  to the Holders of the Outstanding
Certificates  then  unpaid,  in  proportion to  the  aggregate  Certificate
Principal Balance of all Certificates  of each class, and within each class
pro rata by the Certificate Principal Balance  of  each  Certificate within
such  class.  [pro rata by Accreted Value]. Property received,  other  than
cash, shall  be  liquidated  by  the  Trustee  in a commercially reasonable
manner and the proceeds thereof, after deduction of all reasonable costs of
such  liquidation,  shall  be  distributed  in cash,  only  to  the  extent
necessary to avoid distribution of fractional securities.

          (c)  The   Trustee   or   Administrator   (to    the  extent   or
required  under  its  Administration   Agreement),   on   behalf   of   the
Certificateholders,  shall  assert  claims  and  shall take such reasonable
steps, in addition to those described in Section 3.12(a),  as are necessary
to  receive  payment or to permit recovery thereunder with respect  to  any
defaulted Deposited  Assets,  subject  in  all  cases  to the provisions of
Article  VI  hereof   in  the  case of the  Administrator  and Article VIII
hereof in the case of the Trustee.

          (d)  Unless  otherwise  provided in a Series Supplement,  if  the
Administrator  or  the  Trustee, as   applicable,  is  unable to obtain, or
cause to be obtained, full recovery  in  respect  of  a defaulted Deposited
Asset, the   Administrator  or  the  Trustee,  as  applicable, shall follow
or cause to be followed such normal practices and procedures  as  it  deems
necessary  or  advisable  to  realize  upon such defaulted Deposited Asset,
subject in all cases to the provisions of  Article VI hereof in the case of
the   Administrator   and  Article  VIII   hereof   in  the   case  of  the
Trustee.
          Section 3.9.   RESERVED.

          Section 3.10.  ADMINISTRATOR'S COMPENSATION AND REIMBURSEMENT.

          (a) As compensation  for  its   activities,  the   Administrator,
if any, shall be compensated, by the Depositor.

          (b)  If, and only to the extent, provided in a Series Supplement,
the  Administrator,  if  any,  shall   be   required   to  pay,   from  its
compensation hereunder or otherwise, all  expenses  incurred  in connection
with  the  Trust  for  the  related  Series  and its administration of  the
Deposited Assets for such related Series, including payment of the fees and
disbursements of the Trustee (including the reasonable fees and expenses of
its counsel and independent accountants allocable  to such Series), payment
of  expenses  incurred  in  connection with distributions  and  reports  to
Certificateholders of such Series,  and  expenses  specified in such Series
Supplement;  PROVIDED,  however,   that  neither   the  Administrator,   if
any, nor the Trustee  will  be responsible for any Federal, State, local or
foreign income and franchise  taxes,  if any, and any interest or penalties
with respect thereto, assessed on the Trust for such Series.

          Section 3.11.  STATEMENT   AS TO  COMPLIANCE.   An  Administrator
appointed  in  respect   of  any  Series  of  Certificates  pursuant to the
applicable  Series  Supplement,  if  any, will deliver to the Trustee,  the
Depositor and the Rating Agency not later than 90 days following the end of
each  fiscal   year  of   the   Administrator   an   Officer's  Certificate
executed by two  of  its  Executive  Officers stating, as to each signatory
thereof, that in respect of such Series  (i)  a review of the activities of
the   Administrator  during  the  preceding  year  and of performance under
this Agreement has been made under such officer's  supervision  and (ii) to
the   best   of  such  officer's  knowledge,  based  on  such  review,  the
Administrator   has   fulfilled   all  its obligations under this Agreement
throughout such year, or, if there has been a default in the fulfillment of
any such obligation, specifying each such default known to such officer and
the nature and  status  thereof.  Copies of each such statement received by
the Trustee shall be provided by the  Trustee  to  any Certificateholder of
such Series upon written request at the Certificateholder's expense.

          Section 3.12.  INDEPENDENT  PUBLIC  ACCOUNTANTS'   ADMINISTRATION
REPORT.  Unless otherwise specified in the Series Supplement,  within  four
months  after  the  end  of  each 12-month period beginning with the period
specified in the Series Supplement  for  a  given  Series  of Certificates,
either    the    Administrator,   if   any,   specified   in   the   Series
Supplement, or otherwise  the  Trustee  shall  cause  a  firm of nationally
recognized  independent  public  accountants  (who  may  also render  other
services  to  the  Administrator,  if any,  the  Trustee  or the Depositor)
to furnish a report addressed to the Trustee, the Depositor, and the Rating


                                 25
<PAGE>


Agency for such Series, if any, to the effect that such firm  has  examined
certain  documents  and  records  relating  to  the  administration  of the
Deposited  Assets  deposited  in or held by the applicable Trust during the
preceding 12-month period (or, in the case of the first such report, during
the period from the Closing Date  to  the  date specified in the applicable
Series Supplement) and that, on the basis of certain agreed-upon procedures
considered appropriate under the circumstances, such firm is of the opinion
that such administration was conducted in accordance with the terms of this
Agreement and the related Series Supplement  except for (i) such exceptions
as such firm shall believe to be immaterial and  (ii) such other exceptions
and qualifications as shall be set forth in such report.

          Such report will also indicate that such  firm  is independent of
the  Administrator,  if  any, and  the   Trustee  within the meaning of the
Code  of Professional Ethics of the American Institute of Certified  Public
Accountants.

          Copies  of  such report received by the Trustee shall be provided
by the Trustee to any Certificateholder of such Series upon written request
without charge to the requesting Certificateholder.

          The firm of independent  public  accountants shall be entitled to
compensation  in  consideration  for its duties  hereunder  in  the  manner
specified in the applicable Series Supplement.

          Section 3.13.  ACCESS TO  CERTAIN  DOCUMENTATION.   To the extent
required   by   applicable  laws  and  regulations,  the  Trustee  and  the
Administrator,  if  any, shall  provide  to  any  Federal,  State  or local
regulatory authority that may exercise authority over any Certificateholder
access to the documentation  regarding  the  Deposited Assets in respect of
the applicable Series.  Such access shall be afforded  without  charge, but
only  upon  reasonable  request  and  during  normal business hours at  the
offices  of  the  Trustee  and  Administrator, if  any,  designated by each
of them. In addition, access to the documentation  regarding  the Deposited
Assets  related  to  a given Series (or Class within such Series)  will  be
provided  to  any  Certificateholder   of  such  Series  (or  Class),  upon
reasonable  prior written request, during  normal  business  hours  at  the
offices of the  Trustee  and  Administrator  designated  by  each  of  them
at the expense of the Certificateholder requesting such access.

          Section 3.14.  DUTIES OF THE ADMINISTRATOR.   Notwithstanding any
other   provision  of  this Agreement,  with respect to  any  Series,   the
applicable   Series   Supplement   may  provide   that   any  Administrator
appointed pursuant to such Series  Supplement  shall have no rights  and no
duties,  obligations  or  liabilities  except  as  provided in  such Series
Supplement and herein.


                                  26
<PAGE>


          Section 3.15.  DEPOSITOR   TO  FURNISH  NAMES  AND  ADDRESSES  OF
HOLDERS TO TRUSTEE.  The Depositor shall  furnish  or cause to be furnished
to  the  Trustee  (and  each  Administrator)  not  more  than   five   days
before each Distribution  Date,  and  at such other times as the Trustee or
Administrator   may   request  in  writing,  a  list,  in  such form as the
Trustee may reasonably require, to the extent such information  is  in  the
possession  or control of the Depositor or any of its paying agents, of the
Holders of Certificates  as  of  the  close  of  business on the applicable
record date of the Deposited Assets; PROVIDED, however, that so long as the
Trustee maintains the Certificate Register, no such  list shall be required
to be furnished.

          Section 3.16.  PRESERVATION  OF  INFORMATION,  COMMUNICATIONS  TO
HOLDERS.   (a) The Trustee shall preserve, in  as  current  a  form  as  is
reasonably  practicable,   the  names  and  addresses  of  the  Holders  of
Certificates contained in the  most recent list furnished to the Trustee as
provided  in  Section  3.19 and the  names  and  addresses  of  Holders  of
Certificates  received by  the  Trustee  in  its  capacity  as  Certificate
Registrar. The  Trustee may destroy any list furnished to it as provided in
such Section 3.19 upon receipt of a new list so furnished.

          (b)  Holders  shall have the right to communicate pursuant to TIA
Section 312(b) with other  Holders  with respect to their rights under this
Agreement or under the Certificates.

          (c)  The Depositor, the Trustee  and  the  Certificate  Registrar
shall have the protection of TIA Section 312(c).


                            ARTICLE IV.

          DISTRIBUTIONS AND REPORTS TO CERTIFICATEHOLDERS

          Section 4.1.   DISTRIBUTIONS.   On each Distribution Date  for  a
given Series of Certificates, the Trustee shall  apply  Available  Funds in
the  Certificate  Account  for  such  Series in the manner and priority set
forth in the Series Supplement for such  Series.  Notwithstanding any other
provisions in this Agreement, the right of the Holder of any Certificate to
receive any such distributions in the manner and priority  set forth in the
Series Supplement for such Series and to institute suit for the enforcement
of any such payment on or after the date such payment is payable, shall not
be impaired without the consent of such Holder.

          Section 4.2.   REPORTS  TO CERTIFICATEHOLDERS.  Unless  otherwise
specified in the applicable Series  Supplement,  on  the  next Business Day
following  each  such  Distribution  Date the Trustee or the Administrator,
if any, as specified in such Series  Supplement,  shall  forward  or


                                27
<PAGE>

cause  to  be  forwarded  to  the Depositor, each Certificateholder of such
Series  and  such  other  Persons  as  may  be  specified  in  such  Series
Supplement, a statement setting forth:

            (i)     the amount of the  distribution  on  such  Distribution
Date  to Certificateholders of each Class of such Series (or of each  Class
within  such  Series)  allocable  to  principal of and premium, if any, and
interest on the Certificates of each such Series (or Class); and the amount
of aggregate unpaid interest accrued as of such Distribution Date;

           (ii)     in the case of each Class of Floating Rate Certificates
of such Series, the respective Floating  Pass  Through  Rate  applicable to
each such Class on such Distribution Date, as calculated in accordance with
the   method   specified  in  such  Certificates  and  the  related  Series
Supplement;

          (iii)     the    amount   of   compensation   received   by   any
Administrator  and  such   other  customary  information   as the   Trustee
or   Administrator,  as  applicable,   deems   necessary  or  desirable, or
that  any  such  Certificateholder  reasonably  requests,  to  enable  such
Certificateholders to prepare their tax returns;

           (iv)     if  the Series Supplement provides  for  Advances,  the
aggregate amount of Advances in respect of such Series, if any, included in
such distribution, and the  aggregate  amount  of unreimbursed Advances, if
any, at the close of business on such Distribution Date;

            (v)     the   aggregate  stated  principal   amount   and,   if
applicable, notional amount of the Deposited Assets related to such Series,
the current rating assigned  by  the  Rating Agency thereon and the current
interest  rate  or  rates  thereon  at  the  close   of  business  on  such
Distribution Date; and

           (vi)     the   aggregate  Certificate  Principal   Balance   (or
Notional Amount, if applicable)  of  each Class of such Series at the close
of business on such Distribution Date.

In the case of information furnished pursuant  to  subclauses (i) and (iii)
above, the amounts shall be expressed as a Dollar amount (or the equivalent
thereof  in  any  other  Specified  Currency) per minimum  denomination  of
Certificates  or  for  such  other  specified  portion  thereof.  Within  a
reasonable period of time after the end  of each calendar year, the Trustee
shall furnish to each person who at any time during each such calendar year
was a Certificateholder a statement containing the information set forth in
subclauses (i) and (iii) above, aggregated  for  such  calendar year or the
applicable    portion   thereof   during   which   such   person   was    a
Certificateholder.  Such  obligation of the Trustee shall be deemed to have
been  satisfied to the extent  that  substantially  comparable  information
shall be  provided  by the Trustee pursuant to any requirements of the Code
as are from time to time in effect.


                                  28
<PAGE>

          Section 4.3.   ADVANCES.   (a)  Unless otherwise specified in the
applicable   Series   Supplement,  an  Administrator  appointed pursuant to
the Series Supplement shall have no obligation to make Advances (as defined
below) with respect to the Deposited Assets  or  in favor of the Holders of
any Series (or Class within such Series) of Certificates.  However,  as and
to  the  extent  provided  in the Series Supplement for a given Series, and
subject to the terms of paragraphs  (b)  and (c) of this Section 4.3, on or
prior  to  each   Distribution  Date,  such  Administrator shall advance or
cause to be advanced in immediately available  funds  to  the  Trustee  for
deposit  in  the  Certificate  Account for such Series an advance (each, an
"Advance") in an amount equal, unless  otherwise  specified  in the related
Series Supplement, to the aggregate of distributions of principal,  premium
(if  any)  and  interest  due  on  the Deposited Assets for such Series (or
Class) during the related Collection Period, to the extent remaining unpaid
at the time of such Advance. In satisfaction of its obligation to make such
Advances,  the  Administrator  shall  make  such  Advances  from either (i)
its own funds or (ii) funds with respect  to  the Deposited Assets for such
Series or Class on deposit in the Certificate Account  for  such Series, if
any,   that  do  not  constitute  Available  Funds  with  respect  to  such
Distribution   Date;   PROVIDED,   however,   that,   to   the  extent  the
Administrator  shall  have  made  Advances  from  funds  on  deposit in the
applicable  Certificate  Account,  the   Administrator   shall  immediately
deposit  funds  equal  to  the aggregate amount of such Advances into  such
Certificate Account on any subsequent  Distribution Date to the extent that
amounts on deposit in such Certificate Account  on  such  Distribution Date
are  less  than  the  amount of distributions required to be made  on  such
Distribution  Date  pursuant   to   Section  4.1  and  the  related  Series
Supplement.    The   Administrator   may   recover   Advances   from   late
collections received by the Trustee on the applicable Deposited Assets, and
Liquidation Proceeds with respect to  the  Deposited Assets for such Series
or Class, as specified in the related Series  Supplement,  as  to which any
such unreimbursed Advance was made.

          (b)  Notwithstanding  any  provision  herein  or  in  any  Series
Supplement  to  the  contrary,  no  Advance  shall  be  required to be made
hereunder  if  the  Administrator  reasonably  believes   that  it  will be
unable   to   recover  such  Advance  from  related  late  collections,  or
Liquidation Proceeds with respect to the applicable Deposited Assets. It is
further  understood   and  agreed  that  the  Administrator  shall  not  be
obligated to make any Advances in  respect  of  reductions in the amount of
collections  on  the  Deposited  Assets  of any Series  due  to  bankruptcy
proceedings with respect to such Deposited Assets or the obligors thereof.

          (c)  Notwithstanding any provision herein to the contrary, unless
otherwise  provided  in  the Series Supplement  for  a  given  Series,  any
Advances made in respect of any Deposited Assets related to such Series (or
Class  within  such  Series)   that   are   subsequently   deemed   by  the


                                29
<PAGE>

Administrator  to  be  nonrecoverable  from  related  late  collections, if
any, or Liquidation  Proceeds   may  be  reimbursed  to  the  Administrator
through  the  application  of amounts on deposit in the Certificate Account
for such Series allocable to  any  of  such  Deposited  Assets prior to the
distributions of interest, premium (if any) and principal  with  respect to
the Certificates of such Series or Class.

          Section 4.4.   COMPLIANCE    WITH    WITHHOLDING    REQUIREMENTS.
Notwithstanding any other provision of this Agreement to the contrary,  the
Trustee  shall  comply with all Federal withholding requirements respecting
distributions to  Certificateholders of interest or original issue discount
that the Trustee reasonably  believes  are  applicable  under the Code. The
consent  of Certificateholders shall not be required for such  withholding.
In the event the Trustee does withhold any amount from interest or original
issue discount  distributions  or Advances thereof to any Certificateholder
pursuant to Federal withholding requirements, the Trustee shall indicate in
the statement required pursuant  to  Section  4.2  the  amount so withheld.
Trustee shall  be  entitled  to  rely on  advice of any   Administrator and
the Depositor with respect to withholding requirements.

          Section 4.5.   OPTIONAL EXCHANGE.  (a) The terms  and conditions,
if any, upon which Certificates of any Series (or Class within such Series)
may  be  exchanged  for a pro rata portion of the Deposited Assets  of  the
related Trust will be  specified in the related Series Supplement; PROVIDED
that any right of exchange shall be exercisable only to the extent that the
Depositor provides, upon  the  Trustee's  written  request,  an  Opinion of
Counsel  that  (i)  such  exchange  would  not  be  inconsistent  with  the
Depositor's  and  the  Trust's  continued  satisfaction  of  the applicable
requirements  for  exemption under Rule 3a-7 (or other applicable  rule  or
exemption) under the  Investment  Company  Act of 1940, as amended, and all
applicable rules, regulations and interpretations  thereunder and (ii) such
exchange would not affect the characterization of the  Trust  as a "grantor
trust" for federal income tax purposes. Such terms may relate to,  but  are
not limited to, the following:

               (1)  a  requirement that the exchanging Holder tender to the
Trustee Certificates of each Class within such Series;

               (2)  a minimum  Certificate  Principal  Balance  or Notional
Amount,  as  applicable,  with  respect to Certificates being tendered  for
exchange by a single Holder;

               (3)  a requirement that the Certificate Principal Balance or
Notional Amount, as applicable, of  each  Certificate tendered for exchange
be an integral multiple of an amount specified in such Series Supplement;

               (4)  specified dates during  which  a Holder may effect such
an exchange (each, an "Optional Exchange Date");


                                   30
<PAGE>

               (5)  limitations  on  the right of an exchanging  Holder  to
receive any benefit upon exchange from  any  Deposited Assets which are not
debt securities; and

               (6)  adjustments  to  the  value  of  the  proceeds  of  any
exchange based upon required prepayment of future  expense  allocations and
if provided for in the applicable Series Supplement the establishment  of a
reserve for any anticipated Extraordinary Trust Expenses.

          (b)  Unless   otherwise   provided   in   the  applicable  Series
Supplement,  no  Certificate  may be exchanged pursuant  to  the  preceding
paragraph unless the Trustee has  received  at  least  30 days but not more
than 45 days prior to an Optional Exchange Date in accordance with delivery
instructions  specified  in  the  applicable  Series  Supplement  (i)  such
Certificate  with  the  form  entitled  "Option to Elect Exchange"  on  the
reverse  thereof  duly  completed,  or  (ii)  in  the  case  of  Registered
Certificates, a telegram, telex, facsimile transmission  or  letter  from a
member  of  a  national  securities exchange or the National Association of
Securities Dealers, Inc.,  the  Depositary  (in  accordance with its normal
procedures)  or a commercial bank or trust company  in  the  United  States
setting forth  the  name  of the Holder of such Registered Certificate, the
Certificate  Principal  Balance  or  Notional  Amount  of  such  Registered
Certificate to be exchanged  and the Certificate number or a description of
the tenor and the terms of such  Registered  Certificate,  a statement that
the  option to elect exchange is being exercised thereby and  an  assurance
that the  Registered  Certificate  to  be  exchanged with the form entitled
"Option  to Elect Exchange" on the reverse of  the  Registered  Certificate
duly completed  will  be  received  by  such  Trustee  not  later than five
Business   Days   after   the  date  of  such  telegram,  telex,  facsimile
transmission or letter, and  such  Registered  Certificate  and  form  duly
completed  must be received by such Trustee by such fifth Business Day. Any
tender of a  Certificate  by  the  Holder  thereof  for  exchange  shall be
irrevocable. Unless otherwise provided in the applicable Series Supplement,
the exchange option may be exercised pursuant to this Section by the Holder
of  a  Certificate  for  less  than  the  Certificate  Principal Balance or
Notional  Amount  of such Certificate as long as the Certificate  Principal
Balance or Notional  Amount remaining Outstanding after such exchange is an
authorized denomination  and  all  other exchange requirements set forth in
the related Series Supplement are satisfied.  Upon  such  partial exchange,
such  Certificate shall be cancelled and a new Certificate or  Certificates
for the  remaining Certificate Principal Balance or Notional Amount thereof
shall be issued (which, in the case of any Registered Certificate, shall be
in the name of the Holder of such exchanged Certificate).

          (c)  Upon  the  completion  of  any  such  Optional Exchange, the
Trustee shall give, or cause to be given, prompt written  notice thereof to
the Rating Agency.


                                 31

<PAGE>

                            ARTICLE V.

                         THE CERTIFICATES

          Section 5.1.   THE CERTIFICATES.  The Certificates  of any Series
(or Class within such Series) may be issued in bearer form with  or without
Coupons  as  Bearer  Certificates or in fully registered form as Registered
Certificates and shall  be  substantially  in the form of the exhibits with
respect thereto attached to the applicable Series Supplement. The aggregate
Certificate Principal Balance or Notional Amount  of Certificates which may
be authenticated and delivered under this Agreement is unlimited.

          The Certificates may be issued in one or  more  Series,  each  of
which  Series  may  be  issued  in  one  or more Classes, with such further
particular  designations  added  or incorporated  in  such  title  for  the
Certificates of any particular Series  or  Class  within such Series as the
Board of Directors may determine. Each Certificate  and  Coupon  shall bear
upon its face the designation so selected for the Series and Class to which
it  belongs. All Certificates and all Coupons of the same Series and  Class
shall  be  identical  in all respects except for the denominations thereof.
All  Certificates  of all  Classes  within  any  one  Series  at  any  time
Outstanding  shall  be   identical   except   for   differences  among  the
Certificates of the different Classes within such Series  specified  in the
applicable  Series  Supplement.  Except  as  otherwise provided in a Series
Supplement, all Certificates of a particular Series (and all Classes within
such Series) issued under this Agreement shall  be  in all respects equally
and ratably entitled to the benefits hereof without preference, priority or
distinction  on account of the actual time or times of  authentication  and
delivery,  all  in  accordance  with  the  terms  and  provisions  of  this
Agreement.

          Each  Series (and all Classes within such Series) of Certificates
shall be created  by  a  Series  Supplement  authorized  by  the  Board  of
Directors  and  establishing  the  terms and provisions of such Series. The
several Series may differ as between  Series  and  any  Class  may  vary as
between the other Classes within any given Series in respect of any of  the
following matters:

               (1)  designation of such Series and Class;

               (2)  the   dates  on  which  or  periods  during  which  the
Certificates of such Series and Class may be issued;

               (3)  the  number   of   Classes,   the  maximum  Certificate
Principal Balance or Notional Amount of Certificates of each Class that may
be issued and any priorities or subordination among  Classes  of  a  Series
with respect to distributions from the Trust;

               (4)  for  each  Class of Certificates, the Pass Through Rate
and, in the case of each Class of  Floating  Rate  Certificates, the method
for calculating such Pass Through Rate;


                                 32
<PAGE>

               (5)  the places, if any, in addition  to  or  instead of the
Corporate   Trust  Office  of  the  Trustee  (in  the  case  of  Registered
Certificates)  or  the principal London office of the Trust (in the case of
Bearer Certificates),  where  the  principal  of  (and premium, if any) and
interest on Certificates of such Series and Class shall be distributable;

               (6)  the authorized denominations (if  other  than  $100,000
and  integral  multiples of $1,000 in excess thereof) with respect to  such
Series or Class;

               (7)  the  Collection Periods, the Distribution Dates and the
Scheduled Final Distribution Dates for such Series and Class;

               (8)  the types  of Deposited Assets that will be included in
the  Trust for such Series and the  manner  and  priorities  of  allocating
distributions  with  respect  to  collections of principal (and premium, if
any) and interest payments allocable to such Deposited Assets among Holders
of Certificates of different Classes (including whether the Certificates of
any such Class are to be entitled to  receive  principal distributions with
disproportionate,  nominal  or  no  interest  distributions,   or  interest
distributions with disproportionate, nominal or no principal distributions,
and, in each case, the applicable terms thereof);

               (9)  the amount, if any, to be deposited on the Closing Date
in the Certificate Account for such Series;

               (10) the manner in which the Reserve Account, if  any, is to
be funded, the amount, if any, to be deposited therein on the Closing  Date
and the Requisite Reserve Amount, if any, for such Series or Class;

               (11) the terms of any Guaranteed Investment Contract Granted
as part of the related Trust;

               (12) the  provisions,  if  any, for the optional exchange of
the Certificates of such Series by the Certificateholders  of  such  Series
and  the  periods  within  which  or  the dates on which, and the terms and
conditions on which, such Certificates may be exchanged in whole or in part
for a pro rata portion of the Deposited Assets related to such Series;

               (13) whether the Certificates of such Series or Class are to
be issued as Discount Certificates and  the  amount  of discount with which
such Certificates may be issued;

               (14) whether the Certificates of such Series or Class are to
be issued in whole or in part in the form of one or more  Global Securities
and,  in such case, the Depositary for such Global Security  or  Securities


                                 33
<PAGE>

and the  terms  and conditions, if any, upon which interests in such Global
Security or Securities  may  be  exchanged  in  whole  or  in  part for the
individual Certificates represented thereby;

               (15) whether Certificates of such Series or Class  are to be
issued  as Registered Certificates or Bearer Certificates or both, and,  if
Bearer Certificates  are  issued, whether Coupons will be attached thereto,
whether Bearer Certificates  of  such  Series or Class may be exchanged for
Registered Certificates of such Series or  Class,  the  circumstances under
which  and  the  places at which any such exchanges, if permitted,  may  be
made;

               (16) if  any  Certificates of such Series or Class are to be
issued  as  Bearer  Certificates  or  as  one  or  more  Global  Securities
representing individual  Bearer  Certificates  of such Series or Class, (x)
whether  interest  in  respect  of  any  portion  of  a   temporary  Bearer
Certificate  of  such Series or Class (delivered pursuant to  Section  5.3)
distributable on any  Distribution  Date  prior  to  the  exchange  of such
temporary  Bearer  Certificate  for  definitive Bearer Certificates of such
Series or Class shall be paid to any Depositary with respect to the portion
of such temporary Bearer Certificate held  for  its  account  and,  in such
event,  the terms and conditions (including any certification requirements)
upon which  any such interest distribution received by a Depositary will be
credited  to  the  Persons  entitled  to  interest  distributable  on  such
Distribution Date;  (y) the terms upon which a temporary Bearer Certificate
may be exchanged for  one or more    definitive Bearer Certificates of such
Series  or  Class;  and  (z)  such  other  terms  related  to  such  Bearer
Certificates and Coupons which  may  be  provided  in  the  related  Series
Supplement;

               (17) if   other   than   Dollars,   the  Currency  in  which
Certificates  of  such  Series or Class shall be denominated  or  in  which
distributions of the principal  of  (and  premium,  if any) and interest on
such Certificates may be made and any other terms concerning such payment;

               (18) if the principal of (and premium,  if  any) or interest
on  Certificates  of such Series or Class are to be distributable,  at  the
election of the Depositor  or  a  Holder  thereof, in a Currency other than
that in which such Certificates are denominated  or  distributable  without
such  election, the periods within which and the terms and conditions  upon
which such  election may be made and the time and the manner of determining
the exchange  rate  between  the  Currency  in  which such Certificates are
denominated  or distributable without such election  and  the  Currency  in
which such Certificates are to be distributed if such election is made;

               (19) any   additional   Administrator   Termination   Events
or representations, warranties  or  covenants  provided for with respect to
Certificates of such Series;


                                    34
<PAGE>

               (20) provisions  with respect to the  terms  for  which  the
definitions set forth in Article  I permit or require further specification
in the related Series Supplement, including:

                    (a)  "Accounting Date";
                    (b)  "Administrator";
                    (c)  "Administrative Fee";
                    (d)  "Reserved
                    (e)  "Allowable Expense Amount";
                    (f)  "Basic Documents";
                    (g)  "Closing Date";
                    (h)  "Cut-off Date";
                    (i)  "Depositary";
                    (j)  "Deposited Asset Provider";
                    (k)  "Deposited Asset Purchase Agreement"; 
                    (l) "Deposited Assets";
                    (m)  "Deposited Assets Schedule"; 
                    (n) "Depository Agreement";
                    (o)  "Discount Certificates";
                    (p)  "Distribution Date";
                    (q)  "Eligible Expense";
                    (r)  "Extraordinary Trust Expense"; 
                    (s) "Fixed Pass Through Rate";
                    (t)  "Floating Pass Through Rate"; 
                    (u) "Letter of Credit";
                    (v)  "Limited Guaranty";
                    (w)  "Notional Amount";
                    (bb) "Optional Exchange Date";
                    (cc) "Permitted Investments";
                    (dd) "Place of Distribution";
                    (ee) "Qualified   Substitute   Deposited 
                    (ff)  "Rating Agency";
                    (gg) "Rating Agency Condition";
                    (hh) "Record Date";
                    (ii) "Required Percentage";
                    (jj) "Required Rating";
                    (kk) "Requisite Reserve Amount"; 
                    (ll) "Scheduled Final Distribution Date"; 
                    (mm) "Specified Currency";
                    (nn) "Surety Bond";
                    (oo) "Trustee";
                    (pp) "Voting Rights";

          (21) any   restrictions   on  the  sale  and  transfer   of   the
Certificates, including restrictions arising out of the Employee Retirement
Income Security Act of 1974, as amended, or the Code; and

          (22) any other provisions expressing  or  referring  to the terms
and conditions upon which the Certificates of such Series or Class  are  to
be  issued  under this Agreement that do not prevent such Certificates from
receiving the Required Rating.

                                   35
<PAGE>



          In  the absence of any specification pursuant to this Section 5.1
with respect to Certificates of any Series, the Certificates of such Series
shall be issuable  only  as  Registered  Certificates  in  denominations of
$1,000  and  in  integral  multiples thereof and shall be payable  only  in
Dollars.

          A  different  Trustee  and  an  Administrator  may  be  appointed
by the Depositor for each Series  of  Certificates prior to the issuance of
such  Series  provided that the Rating Agency  Condition  is  met.  If  the
Trustee  for any  Series  is  to  be  other  than  Delaware  Trust  Capital
Management,  Inc.,  or   there   is   to  be  an  Administrator,  then such
Series Supplement shall provide for the appointment of such Trustee or such
Administrator  or  both,  as  applicable,  of  such  Series  and  shall add
or change any of the provisions of this Agreement as  shall be necessary to
provide for or facilitate the administration of the trusts hereunder and of
the Deposited Assets; it being understood that nothing  contained herein or
in  such  Series  Supplement  shall  constitute the Trustees for  different
Series as co-trustees for the same Series  or the administrative agents for
different Series as co-administrative agents  for  the  same  Series.  Upon
final  appointment  of  any  new  Trustee  or  Administrator,  the  Trustee
shall provide, or cause to be provided, a notice of such appointment to the
Rating Agency not later than 15 days following such appointment.

          Section 5.2.   EXECUTION,  AUTHENTICATION  AND  DELIVERY. (a) The
Certificates and the Coupons, if any, shall be executed by the Depositor by
its  President,  its  Treasurer, or one of its Vice Presidents,  under  its
corporate seal, which may  be  in facsimile form and imprinted or otherwise
reproduced thereon and shall be  attested  by  its  Secretary or one of its
Assistant Secretaries. The signature of any of these officers may be manual
or  facsimile.  Certificates  and Coupons bearing the manual  or  facsimile
signature of individuals who were  at  any  time the proper officers of the
Depositor shall be binding, notwithstanding that such individuals or any of
them  have  ceased  to hold such offices prior to  the  authentication  and
delivery of such Certificates  or  Coupons  or did not hold such offices at
the date of such Certificates and Coupons.

          (b)  Each Certificate shall be dated  as of the later of the date
specified  in  the  related  Series  Supplement  and  the   date   of   its
authentication.

          (c)  No  Certificate  or  Coupon  appertaining  thereto  shall be
entitled to any benefit under this Agreement or be valid or obligatory  for
any  purpose,  unless  there  appears  on such Certificate a certificate of
authentication  substantially  in  one of the  forms  provided  for  herein
executed by the Trustee by the manual  signature  of  one of its authorized
signatories, and such certificate upon any Certificate  shall be conclusive
evidence,  and  the only evidence, that such Certificate (and  any  Coupons


                                   36
<PAGE>

appertaining thereto)  has  been duly authenticated and delivered hereunder
and is entitled to the benefits  of  this Agreement. Except as permitted by
Section 5.4, 5.5 or 5.6, the Trustee shall not authenticate and deliver any
Bearer Certificate unless all appurtenant  Coupons  then  matured have been
detached and cancelled.

          Section 5.3.   TEMPORARY  CERTIFICATES.  Pending the  preparation
of Definitive Certificates of any Series (or Class within such Series), the
Depositor may execute, and upon receipt  of  a Depositor Order, the Trustee
shall authenticate and deliver temporary Certificates  which  are  printed,
lithographed,  typewritten,  mimeographed  or  otherwise  produced,  in any
authorized  denomination,  substantially  of  the  tenor  of the Definitive
Certificates in lieu of which they are issued, in registered  form  or,  if
authorized, in bearer form with one or more Coupons or without Coupons, and
with  such  appropriate  insertions,  omissions,  substitutions  and  other
variations as may be authorized by such Depositor Order. Any such temporary
Certificate  may  be  in  global form, representing all or a portion of the
Outstanding Certificates of  such  Series  or  Class.  Every such temporary
Certificate shall be executed by the Depositor and shall  be  authenticated
and  delivered by the Trustee upon the same conditions and in substantially
the same manner, and with the same effect, as the Definitive Certificate or
Definitive Certificates in lieu of which it is issued.

          If  temporary  Certificates  of  any Series (or Class within such
Series)  are issued, the Depositor will cause  Definitive  Certificates  of
such Series  or  Class to be prepared without unreasonable delay. Except as
otherwise specified  in  the applicable Series Supplement with respect to a
Series (or Class within such  Series)  of  Certificates  issuable as Bearer
Certificates  or  as one or more Global Securities representing  individual
Bearer Certificates  of  such Series or Class, (a) after the preparation of
Definitive Certificates of such Series or Class, the temporary Certificates
of such Series or Class shall  be  exchangeable for Definitive Certificates
of such Series or Class upon surrender  of  the  temporary  Certificates of
such Series or Class at the office of the Trustee for such Series or Class,
without  charge  to  the  Holder,  except  as  provided  in Section 5.4  in
connection  with  a transfer and except that a Person receiving  definitive
Bearer  Certificates   shall   bear   the   cost   of  insurance,  postage,
transportation and the like unless otherwise specified  in  the  applicable
Series  Supplement, and (b) upon surrender for cancellation of any  one  or
more temporary  Certificates  of  any  Series  or  Class within such Series
(accompanied by any unmatured Coupons appertaining thereto),  the Depositor


                                 37
<PAGE>

shall  execute  and the Trustee shall authenticate and deliver in  exchange
therefor Definitive  Certificates with a like Certificate Principal Balance
or Notional Amount, as applicable, of the same Series (or Class within such
Series) of authorized  denominations  and of like tenor; PROVIDED, however,
that no definitive Bearer Certificate shall  be delivered in exchange for a
temporary Registered Certificate; and provided  further  that delivery of a
Global  Security representing individual Bearer Certificates  or  a  Bearer
Certificate shall occur only outside the United States. Until so exchanged,
temporary Certificates of any Series (or Class within such Series) shall in
all respects  be  entitled  to  the  same  benefits under this Agreement as
Definitive  Certificates  of  such  Series or Class,  except  as  otherwise
specified in the applicable Series Supplement  with  respect to the payment
of interest on Global Securities in temporary form.

          Unless otherwise specified pursuant to Section 5.1, the Depositor
will  execute and deliver individual Bearer Certificates  in  exchange  for
beneficial  interests  in  the  definitive  Global Security and each Bearer
Certificate to an authorized agent of the Trust at such other place outside
the United States specified pursuant to Section 5.1.

          Upon any exchange of a portion of a temporary Global Security for
a definitive Global Security or for the individual  Definitive Certificates
represented  thereby  pursuant  to  this  Section 5.3 or Section  5.4,  the
temporary Global Security shall be endorsed  by  the Trustee to reflect the
reduction  of  the  aggregate  Certificate  Principal Balance  or  Notional
Amount,   as  applicable,  evidenced  thereby,  whereupon   the   aggregate
Certificate  Principal  Balance  or Notional Amount, as applicable, of such
temporary Global Security shall be  reduced  for all purposes by the amount
so exchanged and endorsed.

          Section 5.4.   REGISTRATION;   REGISTRATION   OF   TRANSFER   AND
EXCHANGE.  The Trustee shall cause to be kept a register for each Series of
Registered Certificates (the registers maintained in such office and in any
other office or agency of the Trustee being  herein  sometimes collectively
referred to as the "Certificate Register") in which a  transfer  agent  and
registrar  (which  may  be the Trustee) (the "Certificate Registrar") shall
provide  for  the  registration   of   Registered   Certificates   and  the
registration  of  transfers  and exchanges of Registered Certificates.  The
Trustee is hereby initially appointed Certificate Registrar for the purpose
of  registering Registered Certificates  and  transfers  and  exchanges  of
Registered  Certificates  as  herein  provided; PROVIDED, however, that the
Trustee  may  appoint  one  or  more co-Certificate  Registrars.  Upon  any
resignation  of any Certificate Registrar,  the  Depositor  shall  promptly
appoint a successor  or,  in  the  absence  of such appointment, assume the
duties of Certificate Registrar.

          If a Person other than the Trustee  is appointed by the Depositor
as  Certificate  Registrar,  the  Depositor will give  the  Trustee  prompt
written notice of the appointment of  a  Certificate  Registrar  and of the
location, and any change in the location, of the Certificate Register,  and
the  Trustee  shall  have  the right to rely upon a certificate executed on
behalf of the Certificate Registrar  by  an Executive Officer thereof as to
the names and addresses of the Holders of  the  Registered Certificates and
the principal amounts and numbers of such Registered Certificates.

          Upon  surrender for registration of transfer  of  any  Registered
Certificate of any  Series  (or  Class within such Series) at the office or
agency  of the Trustee, if the requirements  of  Section  8-401(1)  of  the


                                38
<PAGE>

Uniform Commercial  Code  are  met  to  the  Depositor's  satisfaction, the
Depositor shall execute, and the Trustee shall authenticate and deliver, in
the  name  of  the  designated transferee or transferees, one or  more  new
Registered Certificates  of any authorized denominations, of a like Series,
Class and aggregate Certificate  Principal  Balance  or Notional Amount, as
applicable. Except as otherwise specified pursuant to  Section  5.1,  in no
event   may  Registered  Certificates,  including  Registered  Certificates
received  in  exchange  for  Bearer  Certificates,  be exchanged for Bearer
Certificates.

          Notwithstanding any other provision of this  Section,  unless and
until  it  is exchanged in whole or in part for the individual Certificates
represented thereby, a Global Security representing all or a portion of the
Certificates  of  a  Series  (or  Class  within  such  Series)  may  not be
transferred except as a whole by the Depositary for such Series or Class to
a  nominee  of  such  Depositary or by a nominee of such Depositary to such
Depositary or another nominee  of  such Depositary or by such Depositary or
any such nominee to a successor Depositary  for  such  Series or Class or a
nominee of such successor Depositary.

          At  the  option  of  the Holder, Registered Certificates  of  any
Series (or Class within such Series)  (other than a Global Security, except
as set forth below) may be exchanged for  other  Registered Certificates of
the same Series or Class of any authorized denomination or denominations of
like tenor and aggregate Certificate Principal Balance  or Notional Amount,
as  applicable,  upon  surrender  of  the  Registered  Certificates  to  be
exchanged  at  the  office  or  agency of the Trustee maintained  for  such
purpose.

          At the option of the Holder,  except  as  otherwise  specified as
contemplated  by Section 5.1 with respect to a Global Security representing
Bearer Certificates,  Bearer  Certificates  of  any Series (or Class within
such  Series)  may  be  exchanged  for  Registered  Certificates   (if  the
Certificates   of   such   Series  or  Class  are  issuable  as  Registered
Certificates) or Bearer Certificates  of  the  same Series or Class, of any
authorized  denomination  or  denominations, of like  tenor  and  aggregate
Certificate  Principal Balance or  Notional  Amount,  as  applicable,  upon
surrender of the  Bearer  Certificates  to  be  exchanged  at the office or
agency  of  the  Trustee  maintained  for such purpose, with all  unmatured
Coupons and all matured Coupons in default  thereto appertaining; PROVIDED,
however, that delivery of a Bearer Certificate shall occur only outside the
United States. If the Holder of a Bearer Certificate  is  unable to produce
any  such  unmatured  Coupon  or  Coupons  or matured Coupon or Coupons  in


                                39
<PAGE>

default,  such  exchange  may be effected if the  Bearer  Certificates  are
accompanied by payment in funds acceptable to the Depositor and the Trustee
in an amount equal to the face amount of such missing Coupon or Coupons, or
the surrender of such missing  Coupon  or  Coupons  may  be  waived  by the
Depositor  and  the  Trustee  if  there  be  furnished to each of them such
security or indemnity as they may require to save  each  of  them  and  any
Paying  Agent harmless. If thereafter the Holder of such Bearer Certificate
shall surrender  for  payment  any  such missing Coupon in respect of which
such a payment shall have been made,  such  Holder  shall  be  entitled  to
receive  the  amount  of  such  payment; PROVIDED, however, that, except as
otherwise provided in Section 5.6, interest represented by Coupons shall be
payable only upon presentation and  surrender of those Coupons at an office
or agency located outside the United States.

          Whenever any Certificates are  so  surrendered  for exchange, the
Depositor shall execute and the Trustee shall authenticate  and deliver the
Certificates that the Holder making the exchange is entitled to receive.

          Notwithstanding   the   foregoing,   the   exchange   of   Bearer
Certificates  for Registered Certificates will be subject to the provisions
of United States income tax laws and regulations applicable to Certificates
in effect at the time of such exchange.

          If at  any  time  the Depositary for the Certificates of a Series
(or Class within such Series)  notifies  the Depositor that it is unwilling
or unable to continue as Depositary for the  Certificates of such Series or
Class or if at any time the Depositary for the  Certificates of such Series
or Class shall no longer be eligible under Section  5.9(b),  the  Depositor
shall  appoint  a successor Depositary with respect to the Certificates  of
such Series or Class.  If  a  successor  Depositary for the Certificates of
such Series or Class is not appointed by the Depositor within 90 days after
the Depositor receives such notice or becomes  aware of such ineligibility,
the  Depositor's  election  pursuant  to Section 5.1  shall  no  longer  be
effective with respect to the Certificates  of such Series or Class and the
Depositor will execute, and the Trustee, upon  receipt of a Depositor Order
for  the  authentication and delivery of individual  Certificates  of  such
Series or Class,  will  authenticate and deliver individual Certificates of
such  Series or Class in an  aggregate  Certificate  Principal  Balance  or
Notional   Amount,  as  applicable,  equal  to  the  aggregate  Certificate
Principal Balance or Notional Amount, as applicable, of the Global Security
or Securities representing Certificates of such Series or Class in exchange
for such Global Security or Securities.

          The  Depositor  may  at  any  time  and  in  its  sole discretion
determine that individual Certificates of any Series (or Class  within such
Series) issued in the form of one or more Global Securities shall no longer
be  represented  by  such Global Security or Securities. In such event  the
Depositor shall execute, and the Trustee, upon receipt of a Depositor Order
for the authentication  and  delivery  of  individual  Certificates of such


                                40
<PAGE>


Series or Class, shall authenticate and deliver, individual Certificates of
such  Series  or  Class  in an aggregate Certificate Principal  Balance  or
Notional  Amount,  as  applicable,   equal  to  the  aggregate  Certificate
Principal Balance or Notional Amount, as applicable, of the Global Security
or Securities representing Certificates of such Series or Class in exchange
for such Global Security or Securities.

          If  specified  by the Depositor  pursuant  to  Section  5.1  with
respect to a Series (or Class  within  such  Series)  of  Certificates, the
Depositary for such Series may surrender a Global Security  for such Series
or  Class  in  exchange in whole or in part for individual Certificates  of
such Series or Class  on  such terms as are acceptable to the Depositor and
such Depositary. Thereupon,  the  Depositor shall execute, and the Trustee,
upon receipt of a Depositor Order,  shall authenticate and deliver, without
service charge,

            (i)     to  each Person specified  by  such  Depositary  a  new
individual Certificate or  Certificates of the same Series or Class, of any
authorized  denomination  as requested  by  such  Person  in  an  aggregate
Certificate Principal Balance  or  Notional Amount, as applicable, equal to
and  in  exchange  for  such Person's beneficial  interest  in  the  Global
Security; and

           (ii)     to  such   Depositary   a  new  Global  Security  in  a
denomination  equal  to  the  difference,  if any,  between  the  aggregate
Certificate Principal Balance or Notional Amount,  as  applicable,  of  the
surrendered Global Security and the aggregate Certificate Principal Balance
or  Notional Amount, as applicable, of individual Certificates delivered to
Holders thereof.

          In  any  exchange  provided  for  in  any  of the preceding three
paragraphs, the Depositor shall execute, and the Trustee, upon receipt of a
Depositor Order, will authenticate and deliver individual  Certificates (a)
in registered form in authorized denominations, if the Certificates of such
Series or Class are issuable as Registered Certificates, (b) in bearer form
in  authorized  denominations,  with  or without Coupons attached,  if  the
Certificates of such Series or Class are issuable as Bearer Certificates or
(c) as either Registered or Bearer Certificates,  if  the  Certificates  of
such  Series  or Class are issuable in either form; PROVIDED, however, that
individual Bearer  Certificates shall be delivered in exchange for a Global
Security only in accordance  with  the  procedures  specified  pursuant  to
Section 5.1.

          Upon   the   exchange   of   a  Global  Security  for  individual
Certificates,  such Global Security shall  be  cancelled  by  the  Trustee.
Individual Registered Certificates issued in exchange for a Global Security
pursuant to this  Section 5.4 shall be registered in such names and in such
authorized denominations  as  the  Depositary  for  such  Global  Security,
pursuant  to  instructions from its Participants, any indirect participants
or otherwise, shall  instruct  the  Trustee. The Trustee shall deliver such
Registered  Certificates to the Persons  in  whose  names  such  Registered
Certificates are so registered. The Trustee shall deliver individual Bearer


                                  41
<PAGE>

Certificates  issued  in  exchange  for  a Global Security pursuant to this
Section  5.4  to the Persons and in such authorized  denominations  as  the
Depositary for  such  Global  Security,  pursuant  to instructions from its
Participants, any indirect participants or otherwise,  shall  instruct  the
Trustee;  provided,  however,  that individual Bearer Certificates shall be
delivered in exchange for a Global  Security  only  in  accordance with the
procedures as may be specified pursuant to Section 5.1.

          Notwithstanding   the   foregoing,   the   exchange   of   Bearer
Certificates  for Registered Certificates will be subject to the provisions
of United States income tax laws and regulations applicable to Certificates
in effect at the time of such exchange.

          All Certificates  issued  upon  any  registration  of transfer or
exchange   of  Certificates  shall  constitute  complete  and  indefeasible
evidence of  ownership  in  the  Trust  related to such Certificates and be
entitled  to the same benefits under this  Agreement  as  the  Certificates
surrendered upon such registration of transfer or exchange.

          Every   Registered   Certificate  presented  or  surrendered  for
registration  of  transfer  or  exchange  shall  (if  so  required  by  the
Depositor, the Trustee or the Certificate  Registrar)  be duly endorsed, or
be accompanied by a written instrument of transfer in form  satisfactory to
the Depositor, the Trustee and the Certificate Registrar, duly executed, by
the  Holder thereof or his attorney duly authorized in writing,  with  such
signature guaranteed by a brokerage firm or financial institution that is a
member  of  a  Securities  Approved  Medallion  Program  such as Securities
Transfer Agents Medallion Program (STAMP), Stock Exchange Medallion Program
(SEMP) or New York Stock Exchange Inc. Medallion Signature Program (MSP).

          No service charge shall be made to a Holder for  any registration
of  transfer  or  exchange  of Certificates, but the Depositor may  require
payment of a sum sufficient to  cover  any tax or other governmental charge
that  may be imposed in connection with any  registration  of  transfer  or
exchange  of Certificates, other than exchanges pursuant to Section 5.3 not
involving any transfer.

          Section 5.5.   MUTILATED,     DESTROYED,    LOST    AND    STOLEN
CERTIFICATES.  If (i) any mutilated Certificate  or  any  mutilated  Coupon
with  the  Coupon  Certificate  to  which  it appertains (and all unmatured
Coupons attached thereto) is surrendered to  the  Trustee  at its Corporate
Trust  Office  (in  the case of Registered Certificates) or at  such  other
office designated by  the  Trustee  (in the case of Bearer Certificates) or
(ii) the Depositor and the Trustee receive  evidence  to their satisfaction
of  the destruction, loss or theft of any Certificate or  any  Coupon,  and
there  is  delivered  to  the  Depositor  and  the Trustee such security or
indemnity as they may require to hold each of them  and  any  Paying  Agent
harmless,  and  neither  the Depositor nor the Trustee receives notice that
such Certificate or Coupon has been acquired by a bona fide purchaser, then
the Depositor shall execute  and  the  Trustee, upon receipt of a Depositor
Order, shall authenticate and deliver, in  exchange  for  or in lieu of any
such  mutilated, destroyed, lost or stolen Certificate or in  exchange  for
the Coupon  Certificate  to which such mutilated, destroyed, lost or stolen



                                 42
<PAGE>

Coupon appertained, a new  Certificate of the same Series and Class of like
tenor,  form,  terms  and  principal   amount,   bearing   a   number   not
contemporaneously  Outstanding,  and,  in the case of a Coupon Certificate,
with  such  Coupons  attached thereto so that  neither  gain  nor  loss  in
interest shall result from such exchange or substitution.

          Upon the issuance  of any new Certificate under this Section, the
Depositor may require the payment  of  a sum sufficient to cover any tax or
other governmental charge that may be imposed  in  respect  thereto and any
other  expenses (including the fees and expenses of the Trustee)  connected
therewith.

          Every  new  Certificate of any Series or Class, with its Coupons,
if any, issued pursuant  to  this  Section  shall  constitute  complete and
indefeasible  evidence  of  ownership in the Trust related to such  Series,
whether or not the destroyed, lost or stolen Certificate or Coupon shall be
at  any time enforceable by anyone,  and  shall  be  entitled  to  all  the
benefits  of  this  Agreement  equally and proportionately with any and all
other Certificates of that Series  or Class and their Coupons, if any, duly
issued hereunder.

          The provisions of this Section  are  exclusive and shall preclude
(to the extent lawful) all other rights and remedies  with  respect  to the
replacement or payment of mutilated, destroyed, lost or stolen Certificates
or Coupons.

          Section 5.6.   DISTRIBUTION    OF   INTEREST;   INTEREST   RIGHTS
PRESERVED.  (a) Interest on any Registered  Certificate that is payable and
is punctually paid or duly provided for on any  Distribution  Date shall be
distributed to the Person in whose name such Registered Certificate (or one
or more Predecessor Certificates) is registered at the close of business on
the related Record Date notwithstanding the cancellation of such Registered
Certificate upon any transfer or exchange subsequent to such related Record
Date.  In  case  a  Coupon Certificate of any Series (or Class within  such
Series) is surrendered  in  exchange  for  a Registered Certificate of such
Series or Class after the close of business  (at  an  office or agency in a
Place  of  Distribution for such Series or Class) on any  Record  Date  and
before the opening  of  business  (at  such  office  or agency) on the next
succeeding Distribution Date, such Coupon Certificate  shall be surrendered
without the Coupon relating to such Distribution Date and interest will not
be  payable  on  such  Distribution  Date  in  respect  of  the  Registered
Certificate  issued  in  exchange for such Coupon Certificate, but will  be
distributable only to the Holder of such Coupon when due in accordance with
the  provisions  of  this  Agreement.   The  distribution  of  interest  on
Registered Certificates shall be made at the Corporate Trust Office (except


                                 43
<PAGE>

as otherwise specified pursuant to Section  5.1)  or,  at the option of the
Trustee, by check mailed to the address of the Person entitled  thereto  as
such  address  shall  appear  in  the  Certificate Register or, if provided
pursuant to Section 5.1 and in accordance with arrangements satisfactory to
the Trustee, at the option of the Registered  Holder by wire transfer to an
account designated by the Registered Holder.

          (b)  Interest on any Coupon Certificate that is distributable and
is punctually distributed or duly provided for  on  any  Distribution  Date
shall  be  distributed to the Holder of the Coupon that has matured on such
Distribution  Date  upon surrender of such Coupon on such Distribution Date
at the principal London  office  of  the  Trustee or at such other Place of
Distribution outside the United States specified pursuant to Section 5.1.

          Interest  on  any  Bearer  Certificate   (other   than  a  Coupon
Certificate)  that is distributable and is punctually distributed  or  duly
provided for on any Distribution Date shall be distributed to the Holder of
the Bearer Certificate  upon  presentation  of  such Bearer Certificate and
notation thereon on such Distribution Date at the  principal  London office
of  the  Trustee or at such other Place of Distribution outside the  United
States specified pursuant to Section 5.1.

          Unless  otherwise  specified  pursuant  to  Section  5.1,  at the
direction  of  the  Holder  of  any Bearer Certificate or Coupon payable in
Dollars,  or if there is no such office  outside  the  United  States,  and
subject to  applicable  laws  and  regulations, distributions in respect of
such Bearer Certificate or Coupon will  be made by check drawn on a bank in
The City of New York or, in accordance with  arrangements  satisfactory  to
the Trustee, by wire transfer to a Dollar account maintained by such Holder
with  a bank outside the United States. If such distribution at the offices
of the  Trustee  or  all  Paying  Agents, if any, outside the United States
becomes illegal or is effectively precluded  because  of  the imposition of
exchange  controls  or  similar  restrictions  on the full distribution  or
receipt of such amounts in Dollars, the Depositor will appoint an office or
agent in the United States at which such distribution  may  be made. Unless
otherwise specified pursuant to Section 5.1, at the direction of the Holder
of  any  Bearer  Certificate  or  Coupon  payable  in  a  Foreign Currency,
distributions on such Bearer Certificate or Coupon will be  made by a check
drawn  on  a  bank  outside  the  United  States  or,  in  accordance  with
arrangements   satisfactory   to  the  Trustee,  by  wire  transfer  to  an
appropriate account maintained  by  such  Holder outside the United States.
Except  as  provided  in  this  paragraph, no distribution  on  any  Bearer
Certificate or Coupon will be made  by  mail  to  an  address in the United
States or by transfer to an account maintained by the Holder thereof in the
United States.

          (c)  Subject  to  the foregoing provisions of this  Section  5.6,
each Certificate delivered under  this  Agreement  upon  transfer  of or in
exchange for or in lieu of any other Certificate shall carry the rights  to
interest  accrued  and  undistributed,  and to accrue, that were carried by
such other Certificate.


                                   44
<PAGE>


          (d)  All  computations  of  interest  due  with  respect  to  any
Certificate of any Series or Class within  such  Series  shall  be  made as
specified in the Series Supplement applicable to that particular Series  or
Class of Certificates.

          (e)  With  respect to any computations or calculations to be made
under  this  Agreement,   the   applicable   Series   Supplement   and  the
Certificates,  except  as otherwise provided, (i) all percentages resulting
from any calculation of  accrued interest will be rounded, if necessary, to
the nearest 1/100,000 of 1%  (.0000001),  with  five  one-millionths  of  a
percentage  point  rounded  upward,  and  (ii) all currency amounts will be
rounded to the nearest one-hundredth of a unit  (with  .005 of a unit being
rounded upward).

          (f)  Notwithstanding any other provisions in this  Agreement, the
right  of  the  Holder  of  any  Certificate to receive any of the payments
described  above  in  this Section 5.6,  and  to  institute  suit  for  the
enforcement of any such  payment  on  or  after  the  date  such payment is
payable, shall not be impaired without the consent of such Holder.

          Section 5.7.   PERSONS DEEMED OWNERS.  The Depositor, the Trustee
and  the   Administrator,  if any,  and  any  agent  of the Depositor,  the
Trustee  or  the  Administrator,  if any,  may  treat  the  Person in whose
name  any Registered  Certificate  is  registered  as  the  owner  of  such
Registered  Certificate  for  the  purpose  of  receiving  distributions of
principal  of (and premium, if any) and (subject to Section 5.6)  interest,
if  any,  on  such  Registered  Certificate  and  for  all  other  purposes
whatsoever, whether  or  not  such  Registered  Certificate be overdue, and
neither  the  Depositor,  the  Trustee,  the  Administrator,  if  any,  nor
any   agent  of  the  Depositor,  the  Trustee  nor  the Administrator,  if
any, shall be  affected  by  notice  to  the  contrary.  The Depositor, the
Trustee   and    the    Administrator,   if  any,  and  any  agent  of  the
Depositor,   the  Trustee  or the   Administrator,  if  any,  may treat the
Holder of any Bearer Certificate or of any Coupon as the absolute  owner of
such   Bearer   Certificate   or  Coupon  for  the  purposes  of  receiving
distributions thereof or on account  thereof  and  for  all  other purposes
whatsoever,  whether  or not such Bearer Certificate or Coupon be  overdue,
and   neither   the   Depositor,  the  Trustee, the  Administrator, if any,
nor any  agent  of  the    Depositor, the  Trustee or the Administrator, if
any, shall be affected by notice to the contrary. All distributions made to
any Holder, or upon his order, shall  be  valid,  and, to the extent of the
sum  or  sums paid, effectual to satisfy and discharge  the  liability  for
moneys distributable upon such Certificate or Coupon.

          None  of  the  Depositor,  the  Trustee,  the   Administrator, if
any, or any of their  agents  will have any responsibility or liability for
any aspect of the records relating  to  or distributions made on account of
beneficial ownership interests in a Global  Security  or  for  maintaining,
supervising or reviewing any records relating to such beneficial  ownership
interests.

                              45
<PAGE>


          In  connection  with  any  notice  or  other  communication to be
provided to Holders pursuant to this Agreement by the Trustee  with respect
to  any  consent or other action to be taken by Holders, the Trustee  shall
establish a record date for such consent or other action and in the case of
Global Certificates,  give  the  Depositary  notice of such record date not
less than 15 calendar days in advance of such  record  date  to  the extent
possible. Such record date shall be the later of thirty (30) days  prior to
the  first solicitation of such consent or other action or the date of  the
most recent  list  of  Holders furnished to the Trustee pursuant to Section
3.19 hereof.

          Section 5.8.   CANCELLATION.  Unless otherwise specified pursuant
to Section 5.1 for Certificates of any Series, all Certificates surrendered
for payment, redemption,  transfer  or exchange and all Coupons surrendered
for payment or exchange shall, if surrendered  to any Person other than the
Trustee, be delivered to the Trustee and shall be promptly cancelled by it.
No Certificates or Coupons shall be authenticated in lieu of or in exchange
for  any  Certificates or Coupons cancelled as provided  in  this  Section,
except as expressly permitted by this Agreement.

          Section 5.9.   GLOBAL  SECURITIES.   (a) If the Series Supplement
pursuant  to  Section  5.1  provides that a Series (or  Class  within  such
Series)  of  Certificates shall  be  represented  by  one  or  more  Global
Securities,  then  the  Depositor  shall  execute  and  the  Trustee  shall
authenticate and  deliver  one  or  more  Global  Securities that (i) shall
represent an aggregate initial Certificate Principal  Balance  or  Notional
Amount, as applicable, equal to the aggregate initial Certificate Principal
Balance  or  Notional  Amount,  as  applicable, of the Certificates of such
Series or Class to be represented by  such  one  or more Global Securities,
(ii)  shall  be  registered,  if in registered form, in  the  name  of  the
Depositary for such Global Security  or  Securities  or the nominee of such
Depositary, (iii) shall be delivered by the Trustee to  such  Depositary or
pursuant  to  such  Depositary's  instruction and (iv) shall bear a  legend
substantially to the following effect: "Unless and until it is exchanged in
whole or in part for the individual  Certificates  represented hereby, this
Global Security may not be transferred except as a whole  by the Depositary
to a nominee of the Depositary or by a nominee of the Depositary  or by the
Depositary  or  any such nominee to a successor Depositary or a nominee  of
such successor Depositary."

          No Holder of a Certificate of such Series or Class will receive a
Definitive  Certificate   representing   such  Holder's  interest  in  such
Certificate or Certificates, except as provided in Section 5.11. Unless and
until   definitive,   fully   registered  Certificates   (the   "Definitive
Certificates") have been issued to Holders of such Series or Class pursuant
to Section 5.11:

            (i)     the provisions  of  this  Section  5.9 shall be in full
force and effect;


                                 46
<PAGE>

           (ii)     the  Certificate  Registrar  and the Trustee  shall  be
entitled  to deal with the Depositary for all purposes  of  this  Agreement
(including  the  distribution  of  principal  of,  and premium, if any, and
interest on the Certificates and the giving of instructions  or  directions
hereunder) as the sole Holder of the Certificates of such Series or  Class,
and shall have no obligation to the owners of beneficial interests in  such
Series or Class (collectively, the "Certificate Owners");

          (iii)     to  the  extent that the provisions of this Section 5.9
conflict with any other provisions  of  this  Agreement,  the provisions of
this Section 5.9 shall control;

           (iv)     the  rights  of  Certificate Owners of such  Series  or
Class shall be exercised only through  the  Depositary and shall be limited
to those established by law and agreements between  such Certificate Owners
and the Depositary or its Participants; and

            (v)     whenever this Agreement requires  or permits actions to
be taken based upon instructions or directions of Holders  of  Certificates
of such Series or Class evidencing a specified percentage of the  aggregate
Voting  Rights  of such Series or Class, the Depositary shall be deemed  to
represent  such  percentage  only  to  the  extent  that  it  has  received
instructions to such effect from Certificate Owners of such Series or Class
or  Participants  in  such  Depositary's  system  owning  or  representing,
respectively, such  required  percentage  of the beneficial interest in the
Certificates of such Series or Class and has delivered such instructions to
the Trustee.

          (b)  Each Depositary designated pursuant  to  Section  5.1  for a
Global Security in registered form must, at the time of its designation and
at  all  times  while  it  serves  as such Depositary, be a clearing agency
registered  under the Exchange Act and  any  other  applicable  statute  or
regulation.

          Section 5.10.  NOTICES TO DEPOSITARY.  Whenever a notice or other
communication  to  the  Holders  of  a  Series  or Class within such Series
represented  by  one  or  more  Global  Securities is required  under  this
Agreement,  unless and until Definitive Certificates  for  such  Series  or
Class shall have been issued to such Certificate Owners pursuant to Section
5.11, the Trustee  shall give all such notices and communications specified
herein to be given to  Holders  of  the  Certificates of such Series to the
Depositary, and shall have no obligation to the Certificate Owners.

          Section 5.11.  DEFINITIVE  CERTIFICATES.   If  in  respect  of  a
Series (or Class within such Series) represented  by  one  or  more  Global
Securities  (i)  the  Depositor  advises  the  Trustee  in writing that the
Depositary  is  no  longer  willing  or  able  to  properly  discharge  its
responsibilities with respect to the Certificates of such Series  or  Class
and  the  Depositor  is  unable  to  locate a qualified successor, (ii) the


                               47
<PAGE>

Depositor at its option advises the Trustee  in  writing  that it elects to
terminate  the  book-entry  system  for  such  Series or Class through  the
Depositary   or   (iii)   after   the   occurrence   of   an  Administrator
Termination  Event,  Certificate  Owners representing beneficial  interests
aggregating  at  least  a majority (or  such  other  Required  Percentage--
Definitive Certificates that  may  be  specified in a Series Supplement) of
the Voting Rights of the Certificates of  such  Series  or Class advise the
Depositary in writing that the continuation of a book-entry system for such
Series or Class through the Depositary is no longer in the  best  interests
of  the  Certificate  Owners  of  such Series or Class, then the Depositary
shall notify all Certificate Owners  or  Participants  in  the Depositary's
system  with  respect  to  such  Series  or  Class and the Trustee  of  the
occurrence  of  any  such  event  and  of  the availability  of  Definitive
Certificates for such Series or Class to Certificate  Owners of such Series
or Class requesting the same. Upon surrender to the Trustee  of  the Global
Securities  of  such  Series  or  Class  by the Depositary, accompanied  by
registration  instructions, the Depositor shall  execute  and  the  Trustee
shall authenticate  the  Definitive Certificates of such Series or Class in
accordance with the instructions  of the Depositary. None of the Depositor,
the Certificate Registrar or the Trustee  shall  be liable for any delay in
delivery of such instructions and may conclusively  rely  on,  and shall be
protected in relying on, such instructions. Upon the issuance of Definitive
Certificates  of  such  Series  or  Class, the Trustee shall recognize  the
holders of the Definitive Certificates of such Series or Class as Holders.

          Section 5.12.  CURRENCY   OF    DISTRIBUTIONS   IN   RESPECT   OF
CERTIFICATES.  (a) Except as otherwise specified  pursuant  to  Section 5.1
for  Bearer  Certificates  of  any  Series  (or  Class within such Series),
distributions of the principal of (and premium, if  any)  and  interest  on
Bearer  Certificates  of  such  Series or Class denominated in any Currency
will be made in such Currency.

          (b)  Except as otherwise  specified  pursuant  to Section 5.1 for
Registered  Certificates  of  any  Series  (or  Class within such  Series),
distributions of the principal of (and premium, if  any)  and  interest  on
Registered Certificates of such Series or Class will be made in Dollars.

          (c)  For  purposes  of  any  provision of the Agreement where the
Holders of Outstanding Certificates may perform an act that requires that a
specified percentage of the aggregate Voting  Rights of the Certificates of
all  Series  perform  such  act  and  for  purposes  of   any  decision  or
determination  by  the Trustee of amounts due and not distributed  for  the
principal of (and premium,  if any) and interest on the Certificates of all
Series  in  respect  of which moneys  are  to  be  disbursed  ratably,  the
principal of (and premium,  if  any)  or notional amount of, as applicable,
and  interest  on the Outstanding Certificates  denominated  in  a  Foreign
Currency  will  be  the  amount  in  Dollars  based  upon  exchange  rates,
determined as specified  pursuant  to  Section 5.1 for Certificates of such
Series,  as of the date for determining whether  the  Holders  entitled  to
perform such  act  have  performed it or as of the date of such decision or
determination by the Trustee, as the case may be.


                                 48
<PAGE>

          (d)  With respect  to Certificates of any Series (or Class within
such Series), any decision or  determination  to be made regarding exchange
rates shall be made by an Exchange Rate Agent appointed  by  the Depositor;
PROVIDED  that  such  Exchange Rate Agent shall accept such appointment  in
writing and the terms of  such  appointment  shall  be  acceptable  to  the
Trustee  and  shall,  in  the  opinion of the Depositor at the time of such
appointment, require such Exchange Rate Agent to make such determination by
a  method consistent with the method  provided  in  the  applicable  Series
Supplement  for the making of such decision or determination. All decisions
and determinations  of  such  Exchange  Rate Agent regarding exchange rates
shall  be in its sole discretion and, in the  absence  of  manifest  error,
shall be  conclusive  for  all  purposes  and  irrevocably binding upon the
Depositor, the Trustee and all Holders of the Certificates  of  such Series
or Class.

          (e)  If distributions in respect of a Certificate are required to
be  made  in  a Specified Currency other than Dollars and such currency  is
unavailable  due   to   the   imposition  of  exchange  controls  or  other
circumstance  beyond  the  control  of  the  Trustee,   the   Administrator,
if any, and the Depositor or is no longer  used  by  the  government of the
country issuing such Specified Currency or is no longer commonly  used  for
the  settlement  of  transactions  by  public institutions of or within the
international banking community, then all  distributions in respect of such
Certificate shall be made in Dollars until such Specified Currency is again
so used in the manner specified in the related Series Supplement.

          Section 5.13.  CONDITIONS OF AUTHENTICATION  AND  DELIVERY OF NEW
SERIES.   Certificates of a new Series may be issued at any time  and  from
time to time  after  the  execution  and delivery of this Agreement and the
related  Series  Supplement.   The  Depositor  shall  execute  and  deliver
Certificates of such Series to the Trustee,  with  appropriate  Coupons, if
any,  appertaining thereto, and the Trustee shall authenticate and  deliver
such Certificates upon a Depositor Order and upon delivery by the Depositor
to the Trustee of the following:

               (1)  BOARD  RESOLUTION.  A  Board Resolution (or action by a
Person   authorized  by  Board  Resolution)  authorizing   the   execution,
authentication  and delivery of the Certificates and specifying the Series,
the  Classes within  such  Series  and  their  respective  Final  Scheduled
Distribution  Dates,  priorities  as to distributions of principal, premium
(if any) and interest, aggregate initial Certificate Principal Balances and
Notional Amounts, if any, and Pass  Through Rates of, if any, each Class of
such  Series of Certificates to be authenticated  and  delivered  and   the
method of calculation thereof.

               (2)  SERIES  SUPPLEMENT. A Series Supplement consistent with
the  applicable  provisions of  this  Agreement,  accompanied  by  a  Board
Resolution  (or  action   by  a  Person  authorized  by  Board  Resolution)


                                49
<PAGE>

authorizing such Series Supplement (and, in the case of the first Series to
be authenticated and delivered hereunder, authorizing this Agreement).

               (3)  CERTIFICATES OF THE DEPOSITOR.

                    (a)  An  Officer's  Certificate of the Depositor, dated
                         as of the Closing  Date  for  such  Series, to the
                         effect that the Depositor is not in breach of this
                         Agreement   and   that   the   issuance   of   the
                         Certificates  applied  for  will not result in any
                         breach  of  any  of  the  terms,  conditions,   or
                         provisions  of, or constitute a default under, the
                         Depositor's  Certificate   of   Incorporation   or
                         bylaws,   or  any  indenture,  mortgage,  deed  of
                         transfer or other agreement or instrument to which
                         the Depositor  is  a  party  or by which it or its
                         property is bound or any order  of  any  court  or
                         administrative agency entered in any Proceeding to
                         which  the  Depositor is a party or by which it or
                         its property  may  be  bound or to which it or its
                         property may be subject.

                    (b)  An Officer's Certificate  of  the Depositor, dated
                         as  of  the  Closing  Date,  to  the  effect  that
                         attached  thereto are true and correct  copies  of
                         letters signed  by  the  Rating  Agency  (or other
                         evidence   satisfactory   to   the   Trustee)  and
                         confirming  that  the  related  Certificates  have
                         received the Required Rating.

               (4)  REQUIREMENTS  OF SERIES SUPPLEMENT. Such  other  funds,
accounts, documents, certificates,  agreements,  instruments or opinions as
may be required by the terms of the Series Supplement creating such Series.

          If all of the Certificates of a Series are  not  to be originally
issued  at  the  same  time,  then  the  documents required to be delivered
pursuant to this Section 5.13 must be delivered  only  once,  prior  to the
authentication  and  delivery  of  the  first  Certificate  of such Series;
PROVIDED,  however, that any subsequent Depositor Order to the  Trustee  to
authenticate  Certificates  of  such  Series  upon  original issuance shall
constitute a representation and warranty by the Depositor  that,  as of the
date  of  such  request,  the statements made in the Officer's Certificates
delivered pursuant to this  Section  5.13  shall  be true and correct as if
made on such date.

          Section 5.14.  APPOINTMENT  OF  PAYING AGENT.   The  Trustee  may
appoint one or more paying agents (each, a  "Paying Agent") with respect to


                               50
<PAGE>



the Certificates of any Series. Any such Paying  Agent  shall be authorized
to  make  distributions  to  Certificateholders  of  such Series  from  the
Certificate  Account  for  such  Series pursuant to the provisions  of  the
applicable  Series  Supplement  and  shall   report  the  amounts  of  such
distributions to the Trustee.  Any Paying Agent  shall  have  the revocable
power  to  withdraw funds from such Certificate Account for the purpose  of
making the distributions  referred  to  above.  The Trustee may revoke such
power and remove the Paying Agent if the  Trustee  determines  in  its sole
discretion  that  the  Paying  Agent  shall  have  failed  to  perform  its
obligations under this Agreement in any material respect.  The Paying Agent
shall  initially  be  the  Trustee  and  any  co-paying agent chosen by the
Depositor and acceptable to the Trustee, including,  if  and so long as any
Series  or  Class  within  such  Series  is listed on the Luxembourg  Stock
Exchange and such exchange so requires, a  co-paying agent in Luxembourg or
another European city.  Any Paying Agent shall  be  permitted  to resign as
Paying  Agent  upon  30 days' notice to the Trustee. In the event that  the
Trustee shall no longer  be  the  Paying Agent, the Trustee shall appoint a
successor  or  additional  Paying  Agent.  The  Trustee  shall  cause  each
successor to act as Paying Agent to  execute  and deliver to the Trustee an
instrument in which such successor or additional  Paying  Agent shall agree
with  the Trustee that (i) it will hold all sums, if any, held  by  it  for
distribution  to  the  Certificateholders  in  trust for the benefit of the
Certificateholders entitled thereto until such sums shall be distributed to
such Certificateholders and (ii) it will give the  Trustee  notice  of  any
default  by  any obligor on the applicable Series of Certificates or on the
Deposited Assets.  The Paying Agent shall return all unclaimed funds to the
Trustee and upon removal  shall  also return all funds in its possession to
the Trustee. The provisions of Sections  8.1,  8.2, 8.3 and 8.5 shall apply
to the Trustee also in its role as Paying Agent, for so long as the Trustee
shall act as Paying Agent. Any reference in this  Agreement  to  the Paying
Agent  shall  include  any  co-paying  agent  unless  the  context requires
otherwise.  Notwithstanding anything contained herein to the  contrary, the
appointment  of  a  Paying  Agent  pursuant to this Section 5.14 shall  not
release  the  Trustee  from the duties,  obligations,  responsibilities  or
liabilities arising under  this  Agreement other than with respect to funds
paid to such Paying Agent.

          Section 5.15. AUTHENTICATING AGENT.   (a) The Trustee may appoint
one  or more Authenticating Agents (each, an "Authenticating  Agent")  with
respect  to the Certificates of any Series which shall be authorized to act
on behalf  of the Trustee in authenticating such Certificates in connection
with the issuance,  delivery  and  registration  of transfer or exchange of
such  Certificates.  Whenever reference is made in this  Agreement  to  the
authentication of Certificates  by the Trustee or the Trustee's certificate
of authentication, such reference shall be deemed to include authentication
on behalf of the Trustee by an Authenticating  Agent  and  a certificate of


                                  51
<PAGE>


authentication  executed  on  behalf  of  the  Trustee by an Authenticating
Agent. Each Authenticating Agent must be acceptable  to  the  Depositor and
the   Administrator,  if any.    Notwithstanding  anything contained herein
to  the  contrary,  the appointment of an Authenticating Agent pursuant  to
this  Section  5.15  shall   not  release  the  Trustee  from  the  duties,
obligations, responsibilities or liabilities arising under this Agreement.

          (b)  Any institution  succeeding to the corporate agency business
of any Authenticating Agent shall  continue  to  be an Authenticating Agent
without the execution or filing of any power or any further act on the part
of the Trustee or such Authenticating Agent. An Authenticating Agent may at
any time resign by giving notice of resignation to  the  Trustee and to the
Depositor.   The  Trustee  may  at  any  time  terminate the agency  of  an
Authenticating Agent by giving notice of termination to such Authenticating
Agent and to the Depositor. Upon receiving such  a notice of resignation or
upon  such  a termination, or in case at any time an  Authenticating  Agent
shall cease to  be  acceptable to the Trustee or the Depositor, the Trustee
promptly  may appoint  a  successor  Authenticating  Agent.  Any  successor
Authenticating  Agent  upon  acceptance  of its appointment hereunder shall
become vested with all the rights, powers  and  duties  of  its predecessor
hereunder,  with  like  effect  as if originally named as an Authenticating
Agent.  No  successor  Authenticating   Agent  shall  be  appointed  unless
acceptable  to  the  Administrator,  if   any,  and  the   Depositor.   The
Trustee  agrees  to  pay  to  each  Authenticating  Agent from time to time
reasonable compensation for its services under this Section. The provisions
of  Sections  8.1,  8.2  and 8.3 shall be applicable to any  Authenticating
Agent.

          (c)  Pursuant to an appointment made under this Section 5.15, the
Certificates  may  have  endorsed   thereon,   in  lieu  of  the  Trustee's
certificate of authentication, an alternate certificate  of  authentication
in substantially the following form:

          This is one of the Certificates described in the Trust  Agreement
and the related Series Supplement.


                              _________________________________
                              as Authenticating Agent
                              for the Trustee,


                              By________________________________
                                   Authorized Signatory

          Section 5.16.  EVENTS OF DEFAULT.  If any Event of Default  shall
occur  and  be  continuing with respect to any class of Certificates, then,
and in each and every  case,  the  Trustee  shall  exercise  any  rights in
respect  of  the  related  Deposited  Assets  as provided in the applicable
Series Supplement.

          Section 5.17.  CONTROL BY HOLDERS.  The  Holders  of  Outstanding
Certificates  representing  the Required Percentage --Direction of  Trustee
shall, subject to provision being  made  for indemnification against costs,


                               52
<PAGE>

expenses and liabilities in a form satisfactory  to  the  Trustee, have the
right to direct the time, method and place of conducting any Proceeding for
any  remedy  available  to  the Trustee with respect to any Issuer  Payment
Default; provided, however, that:

            (i)     such direction  shall  not be in conflict with any rule
of law or with this Agreement;

           (ii)     subject to Section 8.7,  the  Trustee need not take any
action that it determines might cause it to incur any personal liability.

          Section 5.18.  WAIVER   OF  PAST  DEFAULTS.    The   Holders   of
Outstanding Certificates representing  the Required Percentage -- Direction
of Trustee may waive any past default and  its  consequences  except (i) an
Issuer Payment Default or other default in the payment of principal  of  or
interest  on  any  of  the  Certificates  or (ii) a default in respect of a
covenant or provision hereof which cannot be  modified  or  amended without
the  consent  of  the Holder of each Certificate. In the case of  any  such
waiver, the Depositor,  the  Trustee  and  the Holders shall be restored to
their  former positions and rights hereunder,  respectively;  but  no  such
waiver shall  extend to any subsequent or other default or impair any right
consequent thereto.


                            ARTICLE VI.

                  THE DEPOSITOR AND THE ADMINISTRATOR

          Section 6.1.   THE DEPOSITOR.

          (a)  [Reserved].

          (b)  The  Depositor  shall deliver to the Trustee, not less often
than annually, an Officer's Certificate  signed by an Executive Officer who
is  the  principal  executive  officer,  principal   financial  officer  or
principal accounting officer of the Depositor, dated as  of  the  date  set
forth  in  the  Series  Supplement in respect of each Series for such year,
stating that in respect of such Series:

            (i)     a review of the activities of the Depositor during such
fiscal year and of performance  under  this  Agreement  has been made under
such Executive Officer's supervision; and

           (ii)     to  the  best  of  such Executive Officer's  knowledge,
based on such review, the Depositor has  fulfilled  all  of its obligations
under this Agreement throughout such year, or, if there has  been a default
in  the  fulfillment  of any such obligation, specifying each such  default
known to such Executive  Officer  and the nature and status thereof. A copy
of such certificate in respect of a Series may be obtained by any Holder of


                                 53
<PAGE>

a  Certificate in such Series by a request  in  writing  to  the  Depositor
addressed to the Corporate Trust Office of the Trustee.

          (c)  If and only if the Series Supplement provides for the pledge
of the  Deposited  Assets  to  the  Trustee  (and  not merely the transfer,
assignment, conveyance and sale, without recourse, thereof to the Trustee),
on the Closing Date, the Depositor shall furnish to  the Trustee an Opinion
of Counsel either stating that, in the opinion of such counsel, such action
has been taken with respect to the recording and filing  of this Agreement,
any agreements supplemental hereto and any other requisite  documents,  and
with  respect  to  the execution and filing of any financing statements and
continuation statements  as are necessary to perfect and make effective the
lien and security interest  of  this  Agreement and reciting the details of
such  action, or stating that, in the opinion  of  such  counsel,  no  such
action is necessary to make such lien and security interest effective.

          (d)  If and only if the Series Supplement provides for the pledge
of the  Deposited  Assets  to  the  Trustee  (and  not merely the transfer,
assignment, conveyance and sale, without recourse, thereof to the Trustee),
at least annually after the Closing Date, the Depositor  shall  furnish  to
the  Trustee  an  Opinion of Counsel either stating that, in the opinion of
such counsel, such  action  has  been  taken with respect to the recording,
filing,  re-recording  and  refiling  of  this  Agreement,  any  agreements
supplemental hereto and any other requisite  documents  and with respect to
the  execution  and  filing  of  any financing statements and  continuation
statements  as is necessary to maintain  the  lien  and  security  interest
created by this  Agreement  and  reciting  the  details  of  such action or
stating that in the opinion of such counsel no such action is  necessary to
maintain  the  lien  and security interest created by this Agreement.  Such
Opinion of Counsel shall  also describe the recording, filing, re-recording
and refiling of this Agreement,  any agreements supplemental hereto and any
other requisite documents and the  execution  and  filing  of any financing
statements  and continuation statements that will, in the opinion  of  such
counsel, be required  to  maintain  the  lien and security interest of this
Agreement until such date in the following calendar year.

          (e)  If and only if the Series Supplement provides for the pledge
of  the  Deposited  Assets to the Trustee (and  not  merely  the  transfer,
assignment, conveyance and sale, without recourse, thereof to the Trustee),

            (i)     whenever  any property or securities are to be released
from the lien of this Agreement, the Depositor shall furnish to the Trustee
an Officer's Certificate of the Depositor certifying or stating the opinion
of each Person signing such certificate  as  to  the  fair value (within 90
days of such release) of the property or securities proposed to be released
and  stating that in the opinion of such person the proposed  release  will
not impair  the  security  under  this  Agreement  in  contravention of the
provisions hereof.

           (ii)     whenever the Depositor is required to  furnish  to  the
Trustee an Officer's Certificate of the Depositor certifying or stating the


                                   54
<PAGE>

opinion  of any signatory thereof as to the matters described in clause (i)
above, the  Depositor  shall  also  furnish  to  the Trustee an Independent
Certificate as to the same matters if the fair value  of  the  property  or
securities  and  of all other property or securities released from the lien
of this Agreement since the commencement of the then current calendar year,
as set forth in the  certificates  required  by  clause  (i) above and this
clause (ii), equals 10% or more of the principal amount of  the Outstanding
Certificates, but such certificate need not be furnished in the case of any
release of property or securities if the fair value thereof as set forth in
the related Officer's Certificate of the Depositor is less than  $25,000 or
less  than  one  percent  of  the  then principal amount of the Outstanding
Certificates.

          (iii)     prior to the deposit with the Trustee of any securities
that  are  to  be made the basis for the  authentication  and  delivery  of
Certificates, the  withdrawal  of  cash  constituting  a  part of the trust
estate or the release of any property or securities subject  to the lien of
this  Agreement,  the  Depositor shall furnish to the Trustee an  Officer's
Certificate of the Depositor  certifying  or  stating  the  opinion of each
person  signing such certificate as to the fair value (within  90  days  of
such deposit) to the Depositor of the securities to be so deposited.

           (iv)     whenever  the  Depositor  is required to furnish to the
Trustee an Officer's Certificate of the Depositor described in clause (iii)
above,  the  Depositor  shall also deliver to the  Trustee  an  Independent
Certificate as to the same  matters,  if the fair value to the Depositor of
the securities to be so deposited and of all other such securities made the
basis of any such withdrawal or release  since the commencement of the then
current  fiscal year of the Depositor, as set  forth  in  the  certificates
delivered  pursuant  to  clause (iii) above and this clause (iv), is 10% or
more of the principal amount  of  the  Outstanding Certificates, but such a
certificate  need  not  be  furnished with respect  to  any  securities  so
deposited, if the fair value  thereof  to the Depositor as set forth in the
related Officer's Certificate of the Depositor is less than $25,000 or less
than one percent of the principal amount of the Outstanding Certificates.

            (v)     subject  to  the  payment  of  its  fees  and  expenses
hereunder, the Trustee may, and  when  required  by  the provisions of this
Agreement, shall, execute instruments to release property  from the lien of
this Agreement, or convey the Trustee's interest in the same,  in  a manner
and  under  circumstances  that  are consistent with the provisions of this
Agreement. No party relying upon an  instrument  executed by the Trustee in
connection therewith shall be bound to ascertain the  Trustee's  authority,
inquire  into  the  satisfaction of any conditions precedent or see to  the
application of any moneys.

           (vi)     the  Trustee  shall  at  such  time  as  there  are  no
Outstanding  Certificates  and  all  sums due to the Trustee hereunder have


                                 55
<PAGE>

been paid, upon request release any remaining  portion  of the trust estate
that secured the Certificates from the lien of this Agreement  and  release
to  the  Depositor  or  any  other  Person  entitled thereto any funds then
included in the trust estate.

          (f)  Upon any application or request  by  the  Depositor  to  the
Trustee  to  take  any action under the provisions of this Agreement, which
action is subject to  the  satisfaction of a condition precedent (including
any covenants the compliance with which constitutes a condition precedent),
the Depositor shall furnish  to  the  Trustee: (i) an Officer's Certificate
stating  that  all conditions precedent,  if  any,  provided  for  in  this
Agreement relating  to the proposed action have been complied with, (ii) an
Opinion of Counsel stating  that  in  the  opinion of such counsel all such
conditions  precedent,  if  any,  have been complied  with  and  (iii)  (if
required by the TIA) an Independent  Certificate  from  a firm of certified
public accountants meeting the applicable requirements of  the  TIA, except
that,  in  the  case  of  any  such application or request as to which  the
furnishing of such documents is  specifically  required by any provision of
this  Agreement, no additional certificate or opinion  need  be  furnished.
Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Agreement shall include:

            (i)     a  statement that such signatory of such certificate or
opinion has read or has  caused  to  be read such covenant or condition and
the definitions herein relating thereto;

           (ii)     a brief statement  as  to  the  nature and scope of the
examination  or  investigation  upon  which  the  statements   or  opinions
contained in such certificate or opinion are based;

          (iii)     a   statement  that,  in  the  judgment  of  each  such
signatory, such signatory has made such examination or investigations as is
necessary to enable such  signatory  to  express  an informed opinion as to
whether or not such covenant or condition has been complied with; and

           (iv)     a statement as to whether, in the  opinion of each such
signatory, such condition or covenant has been complied with.

          Section 6.2.   MERGER OR CONSOLIDATION OF THE  DEPOSITOR  OR  THE
ADMINISTRATOR.   (a)   Subject  to the  following  paragraph  (b)  of  this
Section 6.2, the Depositor  will  keep in full effect its existence, rights
and franchises as a corporation under  the  laws of the jurisdiction of its
incorporation,   and  the  Administrator,  if  any,  will   keep   in  full
effect  its  existence,  rights  and  franchises  under  the  laws  of  the
jurisdiction  of  its  incorporation  or association. The Depositor and the
Administrator,    if    any,   each   will   obtain    and    preserve  its
qualification  to  do  business as a foreign corporation or association  in



                                 56
<PAGE>

each jurisdiction in which  such  qualification is or shall be necessary to
protect the validity and enforceability of this Agreement, the Certificates
or any of the Deposited Assets and  to  perform its respective duties under
this Agreement.

          (b)  The   Depositor   and    an   Administrator,   if  any,  may
consolidate or merge with or into any other Person, provided that:

            (i)     the   Person  (if   other   than   the   Depositor   or
Administrator,     as     applicable)   formed     by   or  surviving  such
consolidation   or   merger   shall   expressly  assume,  by  an  agreement
supplemental  hereto  executed  and  delivered  to  the  Trustee,  in  form
satisfactory  to  the  Trustee, the performance  or  observance  of   every
agreement and covenant of  this  Agreement on the part of the  Depositor or
Administrator,   as applicable,   to   be    performed  or observed, all as
provided herein and in the applicable Series Supplement or Supplements;

           (ii)     immediately after giving effect to such transaction, no
Administrator   Termination   Event   or  event  which  with the passage of
time  or  notice  or   both   would   become  an Administrator  Termination
Event shall have occurred and be continuing;

          (iii)     the  Rating  Agency Condition shall have been satisfied
with respect to such transaction; and

           (iv)     the    Depositor   or   Administrator,   as applicable,
shall have delivered to the Trustee an Officer's Certificate and an Opinion
of  Counsel  each  stating  that  such consolidation  or  merger  and  such
supplemental assumption agreement comply with this Section 6.2 and that all
conditions precedent herein provided  for relating to such transaction have
been satisfied.

          Section 6.3.   LIMITATION ON  LIABILITY  OF THE DEPOSITOR AND THE
ADMINISTRATOR.   (a)   Unless   otherwise   expressly   specified  in  this
Agreement  or  a  Series   Supplement,   neither the Administrator, if any,
nor the Depositor  shall  be under any obligation to expend or risk its own
funds or otherwise incur financial  liability  in  the  performance  of its
duties hereunder or under a Series Supplement or in the exercise of any  of
its  rights  or  powers  if reasonable grounds exist for believing that the
repayment  of  such  funds or  adequate  indemnity  against  such  risk  or
liability is not reasonably assured to it.

          (b)  Neither  the   Depositor,  an   Administrator,  if any,  nor
any of the directors, officers,  employees  or  agents  of the Depositor or
such   Administrator   shall   be under any  liability to  any Trust or the
Certificateholders  of  any Series for any action taken, or for  refraining
from the taking of any action, in good faith pursuant to this Agreement, or
for errors in judgment; PROVIDED,  however,  that  this provision shall not
protect   the   Depositor, any  such   Administrator  or  any  such  person
against any breach of warranties, representations or covenants made herein,
or   against  any  specific  liability  imposed   on   such   Administrator


                                57
<PAGE>

pursuant hereto, or against any liability  which would otherwise be imposed
by reason of wilful misfeasance, bad faith or negligence in the performance
of  duties or by reason of reckless disregard  of  obligations  and  duties
hereunder.

          Neither  the   Depositor   nor   an  Administrator, if any, shall
be under any obligation  to appear in, prosecute or defend any legal action
unless such action is related to its respective duties under this Agreement
and, in its opinion, does   not  involve  it  in  any expense or liability;
PROVIDED,  however,  that  either of the  Depositor or  such  Administrator
may   in   its  discretion  undertake   any  such  action which it may deem
necessary or desirable with respect to this Agreement  and  the  rights and
duties  of  the  parties hereto and the interests of the Certificateholders
hereunder. The legal  expenses  and  costs of such action and any liability
resulting (except any loss, liability  or  expense  incurred  by  reason of
wilful  misfeasance,  bad  faith or negligence in the performance of duties
hereunder or by reason of reckless  disregard  of  obligations  and  duties
hereunder)  shall  be  allocated  as  specified  in  the  applicable Series
Supplement.

          Section 6.4.   LIMITATION  ON  RESIGNATION  OF THE ADMINISTRATOR.
An    Administrator   appointed   pursuant   to   the   applicable   Series
Supplement shall not resign from the obligations and duties  hereby imposed
on   it  except  (a)  upon  appointment  by  the  Trustee  of  a  successor
administrative agent and receipt by the Trustee of a letter from the Rating
Agency  that  such  a  resignation  and appointment will satisfy the Rating
Agency Condition or (b) upon a determination  that its duties hereunder are
no longer permissible under applicable law. Any such determination pursuant
to clause (b) of the preceding sentence permitting  the  resignation of the
Administrator   shall   be   evidenced   by an Opinion of Counsel  to  such
effect delivered  to  the  Trustee  and the Depositor. No resignation of an
Administrator   shall   become   effective   until   the   Trustee   or   a
successor  administrative  agent  shall  have  assumed  the Administrator's
responsibilities,  duties,  liabilities   (other  than  those   liabilities
arising prior to the appointment of such successor)  and  obligations under
this Agreement.

          Section 6.5.   RIGHTS  OF  THE  DEPOSITOR  IN  RESPECT   OF   THE
ADMINISTRATOR.     An    Administrator    appointed    pursuant    to   the
applicable Series Supplement shall  afford  the  Depositor and the Trustee,
upon reasonable notice, during normal business hours, access to all records
maintained   by   the   Administrator   in   respect   of  its  rights  and
obligations   hereunder   and   access  to officers  of  the  Administrator
responsible  for  such obligations.   Upon   request,   the   Administrator
shall furnish to the   Depositor  and the   Trustee   the   Administrator's
most recent financial statements and such other information relating to its
capacity  to  perform  its  obligations   under   this   Agreement  as  the
Administrator    possesses.    To    the   extent such information  is  not


                                58
<PAGE>

otherwise available to the public, the Depositor  and the Trustee shall not
disseminate  any  information  obtained  pursuant  to  the   preceding  two
sentences    without    the   Administrator's  written consent,  except  as
required pursuant to this Agreement to the extent that it is appropriate to
do so (i) in working  with  legal  counsel, auditors, taxing authorities or
other governmental agencies or (ii)  pursuant to any law, rule, regulation,
order, judgment, writ, injunction or decree  of  any  court or governmental
authority having jurisdiction over the Depositor, the Trustee or the Trust,
and in either case, the Depositor or the Trustee, as the case may be, shall
use its best efforts to assure the confidentiality of any such disseminated
nonpublic information. The Depositor may, but is not obligated  to, enforce
the obligations  of  the  Administrator   under  this  Agreement  and  may,
but  is  not  obligated  to,  perform,  or cause a designee to perform, any
defaulted obligation of the  Administrator  Agent  under  this Agreement or
exercise   the   rights   of   the   Administrator  under  this  Agreement;
PROVIDED,  however,  that  the  Administrator    shall  not  be relieved of
any of its obligations under this Agreement by virtue  of  such performance
by  the  Depositor  or  its  designee.  The  Depositor  shall not have  any
responsibility  or  liability  for  any  action or failure to  act  by  the
Administrator  and  is  not  obligated  to  supervise  the  performance  of
the Administrator under this Agreement or otherwise.

          Section 6.6.   DEPOSITOR   MAY   PURCHASE    CERTIFICATES.    The
Depositor  may  at  any  time purchase Certificates in the open  market  or
otherwise.  Certificates  so   purchased  by  the  Depositor  may,  at  the
discretion of the Depositor, be  held  or resold. Certificates beneficially
owned  by the Depositor will be disregarded  for  purposes  of  determining
whether  the  required  percentage of the aggregate Voting Rights has given
any request, demand, authorization,  direction,  notice,  consent or waiver
hereunder.

          Section 6.7.   THE   ADMINISTRATOR   AND   OTHER   PARTIES.   The
Person  serving   as   an   Administrator,   if any,  appointed pursuant to
the applicable Series  Supplement  may  be the Depositor, the Trustee or an
Affiliate  of either thereof, and may have  normal  business  relationships
with the Depositor, the Trustee or any Affiliates thereof.

          Section 6.8.   PREFERENTIAL    COLLECTION   OF   CLAIMS   AGAINST
DEPOSITOR.  The Trustee shall comply with TIA Section 311(a), excluding any
creditor  relationship listed in TIA Section  311(b).  A  trustee  who  has
resigned or  been  removed  shall  be  subject to TIA Section 311(a) to the
extent required by TIA Section 311(a).


                            ARTICLE VII.

                   ADMINISTRATOR TERMINATION EVENTS

          Section 7.1. ADMINISTRATOR TERMINATION EVENTS. (a) "Administrator
Termination Event",  wherever  used  herein  with respect  to any Series of


                                59
<PAGE>

Certificates,  means any one of the following events:

            (i)     a  failure   by   any   Administrator  specified in the
applicable Series Supplement to remit to the Trustee, pursuant to the terms
of this Agreement, any funds in respect of collections on Deposited Assets,
and collected   by the   Administrator   pursuant  to  the  terms  of  this
Agreement  and  the  applicable Series Supplement that continues unremedied
for a period of five days  after the date upon which written notice of such
failure, requiring the same  to  be  remedied, shall have been given to the
Administrator   by   the   Depositor  or  the Trustee (in which case notice
shall   be   provided  by   telecopy),  or   to   the   Administrator,  the
Depositor and the Trustee by the Holders  of  Certificates  of  such Series
representing at least 25% of the aggregate Voting Rights; or

           (ii)     a   failure   on    the    part  of  any  Administrator
specified in the applicable Series Supplement to observe  or perform in any
material respect any other of the covenants or agreements on  the  part  of
the  Administrator   contained   in   the   Certificates of such Series, in
this  Agreement or in the  applicable  Series  Supplement  which  continues
unremedied  for  a period of 30 days after the date on which written notice
of such failure, requiring  the  same to be remedied, shall have been given
to  the  Administrator   by   the  Depositor  or  the  Trustee,  or  to the
Administrator,   the  Depositor  and   the   Trustee   by   the Holders  of
Certificates  of such Series representing at least  25%  of  the  aggregate
Voting Rights; or

          (iii)     a  decree  or order of a court or agency or supervisory
authority having jurisdiction in  an  involuntary case under any present or
future  Federal  or State bankruptcy, insolvency  or  similar  law  or  the
appointment of a conservator  or  receiver or liquidator in any insolvency,
readjustment of debt, marshalling of  assets  and  liabilities  or  similar
proceeding, or for the winding up or liquidation of its affairs, shall have
been  entered   against  the    Administrator,  if  any,  specified  in the
applicable Series Supplement and  such  decree or order shall have remained
in force undischarged or unstayed for a period of 30 days; or

           (iv)     any    Administrator   specified   in   the  applicable
Series  Supplement  shall  consent  to the appointment of a conservator  or
receiver or liquidator in any insolvency, readjustment of debt, marshalling
of assets and liabilities or similar  proceedings  of  or  relating  to the
Administrator   or  of  or   relating  to  all  or   substantially  all its
property; or

            (v)     any   Administrator   specified   in   the   applicable
Series  Supplement  shall admit in writing its inability to pay  its  debts
generally as they become  due,  file  a  petition  to take advantage of any
applicable insolvency or reorganization statute, make an assignment for the
benefit   of  its  creditors,  or  voluntarily  suspend  payment   of   its
obligations; or


                                   60
<PAGE>

           (vi)     if  so  specified in the related Series Supplement, any
failure of the   Administrator,  if  any,   specified   in   the applicable
Series Supplement to make any Advances required  to  be  made  from its own
funds  pursuant  to  Section  4.3  which  continues unremedied until twelve
o'clock noon New York City time on the Business  Day  immediately following
the day on which such Advance was required to have been made; or

          (vii)     any   additional   Administrator    Termination   Event
that  may  be  specified  with respect to such Series in the related Series
Supplement.

Each  Series  Supplement  that   provides   for   the   appointment  of  an
Administrator,   shall   specify   as   to   each of the foregoing  clauses
requiring  a vote of Holders of different  Classes  the  circumstances  and
manner in which  the aggregate Voting Rights applicable to each such clause
shall be calculated.

          (b)  Unless   otherwise   provided   in   the  applicable  Series
Supplement  and  provided  an   Administrator  shall   have  been appointed
pursuant  to the applicable  Series Supplement, so long as an Administrator
Termination    Event   with   respect to the related Series of Certificates
shall have occurred  and  be  continuing, the Depositor or the Trustee may,
and at the written direction of  the Holders of Certificates evidencing not
less   than   the   "Required Percentage--Administrator   Termination"   of
the  aggregate  Voting  Rights,  the Trustee shall, by notice in writing to
such   Administrator   (and to  the Depositor   if  given by the Trustee or
to the Trustee if given by the Depositor)  terminate  all  the  rights  and
obligations   of   such     Administrator    hereunder    and    under  its
Administration Agreement, to the extent permitted by law, and in and to the
Deposited Assets relating to  such  Series  and the proceeds thereof. On or
after   the   receipt   by  such Administrator  of such written notice, all
authority  and  power  of    the   Administrator   under    this  Agreement
relating to such Series, whether  with  respect  to the Certificates (other
than as a Holder of any Certificate) of such Series or the Deposited Assets
relating to such Series or otherwise, shall pass to  and  be  vested in the
Trustee   or   any  successor   Administrator appointed in accordance  with
this    Agreement.   The   Trustee  (or   any   Administrator)  is   hereby
authorized and empowered, as attorney-in-fact or otherwise,  to execute and
deliver,  on  behalf  of and at the expense of the Depositor, any  and  all
documents and other instruments  and  to do or accomplish all other acts or
things necessary or appropriate to effect  the  purposes  of such notice of
termination, whether to complete the transfer and endorsement or assignment



                                   61
<PAGE>

of  such  Deposited  Assets  and  related  documents,  or  otherwise.   The
Administrator,   if   any,   specified  in the applicable Series Supplement
agrees  promptly  (and  in  any  event  not  later  than ten Business  Days
subsequent  to  such  notice)  to  provide  the Trustee or  (any  successor
Administrator)   with   all   documents  and  records  requested  by  it to
enable  it  to  assume   the   functions  of   the Administrator under this
Agreement relating  to  such  Series,  and to cooperate with the Trustee in
effecting   the   termination   of   the  Administrator's  responsibilities
and rights under  this  Agreement  relating  to  such Series, including the
transfer within one Business Day to the Trustee for administration by it of
all cash amounts and investments which shall at the  time be or should have
been    credited    by    the    Administrator  to the Certificate  Account
relating  to such Series or thereafter be received  with  respect  to  such
Deposited   Assets;   provided,   however,   that   the Administrator shall
continue to be entitled to receive all amounts accrued or owing to it under
this  Agreement  on or prior to the date of  such  termination,  and  shall
continue to be entitled  to the benefits of Section 6.3 notwithstanding any
such termination.

          Section 7.2.   TRUSTEE  TO  ACT; APPOINTMENT OF SUCCESSOR. On and
after   the   time   an  Administrator, if any, specified in the applicable
Series Supplement, receives a notice of  termination  pursuant  to  Section
7.1,   the  Trustee  shall  be  the  successor  in  all  respects  to  such
Administrator    and   shall,   until   a    successor   Administrator   is
appointed in accordance  herewith,  be subject to all the responsibilities,
duties and liabilities relating thereto  and  arising  thereafter placed on
the   Administrator   (except   for  any representations  or  warranties of
the    Administrator    under    this    Agreement  and except as otherwise
provided herein or in the applicable Series Supplement)  by  the  terms and
provisions   hereof   that   any   failure   to   perform  such  duties  or
responsibilities    caused   by   the Administrator's  failure  to  provide
information  required  by Section 7.1 shall not be considered a default  by
the    Trustee    as    successor    to    the    Administrator  hereunder.
Notwithstanding the above, the Trustee may, if it shall be  unwilling to so
act, or shall, if it is unable to so act or if the Holders of  Certificates
of   such  Series  evidencing  not  less  than  the  Required  Percentage--
Administrator   Termination   of   the  aggregate Voting Rights, so request
in writing  to  the  Trustee,  promptly  appoint,  or  petition  a court of
competent   jurisdiction   to   appoint,   an  Administrator acceptable  to
the Rating Agency (such acceptance  to  be evidenced by satisfaction of the
Rating Agency Condition with respect to such  appointment) and having a net
worth of not less than $15,000,000, as the successor to such Administrator
under   this  Agreement   with  respect to such Series in the assumption of
all  or any part of the responsibilities, duties  or  liabilities  of  such
Administrator   under   this   Agreement   with respect to such Series. The
Trustee,   the   Depositor   and   any   such  successor  Administrator may
agree  upon  the  compensation to be paid with respect  thereto;  PROVIDED,
however, that in no  event  shall  such  compensation  be  greater than the
compensation   payable   to   the  Administrator under this  Agreement.  No
appointment  of   a   successor   Administrator  under this Agreement shall
be effective   until  the   assumption   by  the successor Administrator of
all  the  responsibilities,   duties   and   liabilities   placed   on  the
Administrator   hereunder   and   under   the   related  Series Supplement.
Pending    appointment    of   a   successor   Administrator   under   this
Agreement,  the  Trustee  shall act in such capacity as and to  the  extent
hereinabove provided.


                                    62
<PAGE>

          Section 7.3.   NOTIFICATION  TO CERTIFICATEHOLDERS.  (a) Upon any
such termination pursuant to Section 7.2  or  appointment  of  a  successor
Administrator   and   receipt   by   the Trustee or written notice thereof,
the Trustee shall  give prompt written notice thereof to Certificateholders
of the affected Series in the manner provided in Section 10.5.

          (b)  Within  60  days  after the occurrence of any  Administrator
Termination   Event   or  event which  but  for  the  lack   of  notice  or
passage     of   time  or    both    would   constitute  an   Administrator
Termination Event  with  respect to any Series, upon receipt by the Trustee
of written notice thereof,  the  Trustee  shall  transmit  by  mail  to all
Certificateholders    of   such   Series notice  of each such Administrator
Termination Event or  event which but for lack of notice or passage of time
or both   would   constitute   an  Administrator Termination Event which is
actually known   to   the   Trustee,  unless such Administrator Termination
Event or event which but  for  lack  of  notice  or passage of time or both
would constitute   an   Administrator   Termination   Event shall have been
cured or waived.

          Section 7.4.   WAIVER OF ADMINISTRATOR TERMINATION EVENTS. 
Unless otherwise provided in the applicable Series Supplement,  the Holders
of Certificates of the related Series evidencing not less than the Required
Percentage--Waiver  of  the aggregate Voting Rights may, on behalf  of  all
Certificateholders of such  Series,  (i)  if  so provided in the applicable
Series Supplement, waive compliance by the Depositor,  the  Trustee  or the
Administrator,   if any,   with   certain   restrictive  provisions of this
Agreement as set forth in  such  Series  Supplement  prior to the time such
compliance   is   required   and (ii)   waive any Administrator Termination
Event  or  event  which but for lack of notice or passage of time  or  both
would   constitute an  Administrator   Termination   Event  with respect to
such Series;   provided,  however,  that   an   Administrator   Termination
Event or event which but for lack of notice  or  passage  of  time  or both
would   constitute   an   Administrator  Termination Event with respect  to
such  Series  regarding  the  failure to distribute, in accordance with the
terms of this Agreement, amounts  received  with  respect  to any Deposited
Asset  or  any  such  event  with  respect to such Series in respect  of  a
covenant or provision of this Agreement  the  modification  or amendment of
which  would  require  the  consent  of  the  Holders  of  all  outstanding
Certificates   of   such   Series,   may   be   waived   only  by  all  the
Certificateholders   of   such   Series.   Upon  any  such  waiver  of   an
Administrator   Termination    Event   or  event  which  but  for  lack  of
notice or passage  of time or both   would   constitute   an  Administrator
Termination   Event  with  respect  to  such Series,   such   Administrator
Termination Event or event which but for  lack of notice or passage of time
or both would   constitute   an   Administrator   Termination   Event shall
cease to exist and shall be deemed to have been remedied for every  purpose
hereunder.  No  such  waiver  shall  extend  to  any  subsequent  or  other
Administrator   Termination   Event   or   event   which   but  for lack of
notice or passage of time   or   both   would   constitute an Administrator

                                 63
<PAGE>

Termination  Event  or  impair  any  right consequent thereon except to the
extent expressly so waived.


                            ARTICLE VIII.

                      CONCERNING THE TRUSTEE

          Section 8.1.   AUTHORITY  AND   DUTIES   OF  TRUSTEE;  NOTICE  OF
DEFAULTS.   (a)  The  Trustee  is authorized and directed  to  execute  and
deliver the Basic Documents in respect of each Series to which the Trust is
to be a party and each certificate or other document attached as an exhibit
to or contemplated by such Basic  Documents,  in  each case in such form as
the  Depositor  shall approve as evidenced conclusively  by  the  Trustee's
execution thereof,  and,  on  behalf  of the Trust, to direct the Indenture
Trustee in respect of an Indenture for  such  Series  to  authenticate  and
deliver  the  Notes in the aggregate principal amount specified in a letter
of instruction  from  the  Depositor  to  the  Trustee.  In addition to the
foregoing, the Trustee is authorized, but shall  not  be obligated, to take
all  actions  required of the Trust pursuant to the Basic  Documents.   The
Trustee is further  authorized from time to time to take such action as the
Administrator    under    the    Administration   Agreement  for  a  Series
requests with respect to the Basic Documents in respect of such Series.

          (b)  It  shall  be the duty of the Trustee to discharge (or cause
to be discharged) all of its  responsibilities  pursuant  to this Agreement
and the Basic Documents in respect of each Series to which  the  Trust is a
party and to administer the Trust in the interest of the Certificateholders
for  each Series, subject to the related Basic Documents, and in accordance
with this  Agreement.   Notwithstanding the foregoing, the Trustee shall be
deemed to have discharged  its  duties  and  responsibilities hereunder and
under  the  Basic  Documents  in  respect  of a Series  to  the  extent  an
Administrator   has   agreed   in  the Administration  Agreement  for  such
Series to perform any act or to discharge any duty of the Trustee hereunder
or  under  any  related  Basic  Document  and  the  Trustee,  to the extent
permitted by law, shall not be liable  for any failure of the Administrator
to  act  or    to  discharge    any    such  duties   delegated  under  the
Administration Agreement.

          (c)  The  Trustee,   prior  to the occurrence of an Administrator
Termination   Event   or   Event of Default  with respect to any Series and
after  the     curing of all such    Administrator  Termination  Events  or
Events of  Default  which  may  have  occurred,  undertakes to perform such
duties and only such duties as are specifically set forth in this Agreement
and  the  related  Series Supplement. During the  period  an  Administrator
Termination    Event  or  Event  of   Default  with  respect to any  Series
shall have occurred and be continuing, the Trustee  shall  exercise such of
the  rights  and powers vested in it by this Agreement, and shall  use  the
same degree of  care  and  skill  in their exercise, as a prudent man would
exercise or use under the circumstances in the conduct of such person's own


                                 64
<PAGE>

affairs. Any permissive right of the  Trustee  enumerated in this Agreement
shall not be construed as a duty.

          (d)  The Trustee, upon receipt of all  resolutions, certificates,
statements,  opinions,  reports,  documents,  orders or  other  instruments
furnished to the Trustee which are specifically  required  to  be furnished
pursuant  to  any  provision  of  this  Agreement,  shall  examine them  to
determine  whether  they conform to the requirements of this Agreement.  If
any such instrument is  found  not  to  conform to the requirements of this
Agreement, the Trustee shall take action  as  it  deems appropriate to have
the instrument corrected, and if the instrument is  not  corrected  to  the
Trustee's  satisfaction,  the  Trustee  will  provide notice thereof to the
Depositor, Administrator, if any, and Certificateholders.

          (e)  No provision of this Agreement shall be construed to relieve
the Trustee from liability for its own grossly  negligent  action,  its own
grossly  negligent failure to act or its own misconduct; PROVIDED, however,
that:

            (i)     prior  to    the    occurrence   of  an   Administrator
Termination Event or Event of Default with respect to any Series, and after
the curing   of   all   such  Administrator Termination Events or Events of
Default which may have occurred, the duties and obligations  of the Trustee
shall be determined solely by the express provisions of this Agreement, the
Trustee shall not be liable except for the performance of such  duties  and
obligations  as  are  specifically  set forth in this Agreement, no implied
covenants or obligations shall be read  into  this  Agreement  against  the
Trustee  and,  in  the absence of bad faith on the part of the Trustee, the
Trustee may conclusively  rely,  as  to the truth of the statements and the
correctness of the opinions expressed  therein,  upon  any  certificates or
opinions furnished to the Trustee that conform to the requirements  of this
Agreement;

           (ii)     the Trustee shall not be personally liable for an error
of  judgment  made  in  good  faith by a Responsible Officer or Responsible
Officers of the Trustee, unless  it  shall  be  proved that the Trustee was
grossly negligent in ascertaining the pertinent facts;

          (iii)     the Trustee shall not be personally liable with respect
to any action taken, suffered or omitted to be taken by it in good faith in
accordance  with  the  direction  of  Holders of the Required  Percentage--
Direction of Trustee of the aggregate Voting  Rights  of a given Series (or
Class or group of Classes within such Series) relating  to the time, method
and  place  of  conducting any proceeding for any remedy available  to  the
Trustee, or exercising any trust or power conferred upon the Trustee, under
this Agreement;

           (iv)     the Trustee shall not be required to expend or risk its
own funds or otherwise  incur financial liability in the performance of any


                                65

<PAGE>

of its duties hereunder or  in  the exercise of any of its rights or powers
if there is reasonable ground for  believing  that  the  repayment  of such
funds  or  adequate  indemnity  against  such  risk  or  liability  is  not
reasonably  assured  to  it,  and  none of the provisions contained in this
Agreement  shall  in  any event require  the  Trustee  to  perform,  or  be
responsible  for the manner  of  performance  of,  any  obligations  of  an
Administrator,    if   any,   appointed   pursuant to the applicable Series
Supplement, under this Agreement  except  during  such time, if any, as the
Trustee shall be the successor to, and be vested with  the  rights, duties,
powers  and privileges of,  such   an   Administrator   in accordance  with
and only to the extent provided in this Agreement;

            (v)     except   for   actions  expressly  authorized  by  this
Agreement, the Trustee shall take no  actions  reasonably  likely to impair
the interests of the Trust in any Deposited Asset now existing or hereafter
acquired  or  to  impair  the value of any Deposited Asset now existing  or
hereafter acquired;

           (vi)     except  as  expressly  provided  in this Agreement, the
Trustee shall have no power to vary the corpus of the  Trust  including  by
(A)  accepting  any  substitute  obligation  or asset for a Deposited Asset
initially assigned to the Trustee under Section  2.1,  (B) adding any other
investment, obligation or security to the Trust or (C) withdrawing from the
Trust any Deposited Assets; and

          (vii)     in the event that the Paying Agent or  the  Certificate
Registrar  shall fail to perform any obligation, duty or agreement  in  the
manner or on  the  day  required  to  be  performed  by the Paying Agent or
Certificate  Registrar,  as  the  case  may be, under this  Agreement,  the
Trustee shall be obligated promptly upon  its knowledge thereof to perform,
or  designate  an   Administrator    meeting   the   requirements  of  this
Agreement to perform,  such  obligation, duty or agreement in the manner so
required.

          (f)  The Trustee shall  have  the  legal power to exercise all of
the rights, powers and privileges of holders of  the  Deposited  Assets  in
which  the  Certificates evidence an interest. However, neither the Trustee
(except as specifically  provided  herein  or in the TIA) nor the Depositor
shall be under any obligation whatsoever to  appear in, prosecute or defend
any  action, suit or other proceeding in respect  of  Deposited  Assets  or
Certificates.

          (g)  Neither  the  Trustee  nor  the  Depositor  shall  have  any
obligation  on  or with respect to the Deposited Assets, except as provided
in this Article VIII  with  respect  to  the  Trustee; and their respective
obligations with respect to Certificates shall  be  solely  as set forth in
this Agreement.

          (h)  If there is an event of default (as defined in the indenture
or other document pursuant to which the Deposited Assets were  issued) with
respect  to any Deposited Asset and such default is actually known  to  the


                                 66
<PAGE>

Trustee, the  Trustee  shall  promptly give notice to the Depositary or, if
the Certificates are Definitive  Certificates,  directly to Holders thereof
as provided in Section 10.5 hereof (and in the manner  and  to  the  extent
provided  in TIA Section 313(c)) within 90 days after such event of default
occurs. Such  notice  shall  set  forth  (i)  the identity of the Deposited
Assets, (ii) the date and nature of such default,  (iii) the face amount of
the obligation to which such default relates, (iv) the  identifying numbers
of the Series and Class of Certificates, or any combination,  as  the  case
may be, evidencing the obligations (or portions thereof) described above in
clause  (iii),  and  (v)  any  other information which the Trustee may deem
appropriate. Except in the case  of  a  default  in payment of principal or
interest (including payments pursuant to a redemption  of any Certificate),
the  Trustee  may  withhold  the  notice  to Holders if and so  long  as  a
committee  of  its  Responsible  Officers  in good  faith  determines  that
withholding the notice is in the interests of the Holders.

          (i)  Holders of Certificates shall  have  no recourse against the
Depositor or the Trustee for payment defaults on the Deposited Assets.

          Section 8.2.   CERTAIN MATTERS AFFECTING THE  TRUSTEE. (a) Except
as otherwise provided in Section 8.1:

            (i)     the  Trustee  may request and rely upon  and  shall  be
protected  in  acting  or  refraining  from  acting  upon  any  resolution,
Officer's Certificate, certificate of auditors  or  any  other certificate,
statement,  instrument,  opinion, report, notice, request, consent,  order,
appraisal, bond or other paper  or document reasonably believed by it to be
genuine  and  to have been signed or  presented  by  the  proper  party  or
parties;

           (ii)     the  Trustee  may  consult with counsel and any written
advice or Opinion of Counsel shall be full  and  complete authorization and
protection  in respect of any action taken or suffered  or  omitted  by  it
hereunder in  good  faith  and  in  accordance  with such written advice or
Opinion of Counsel;

          (iii)     the Trustee shall be under no  obligation  to  exercise
any of the trusts or powers vested in it by this Agreement or to institute,
conduct  or  defend any litigation hereunder or in relation hereto, at  the
request, order  or  direction of any of the Certificateholders, pursuant to
the provisions of this Agreement, unless such Certificateholders shall have
offered to the Trustee  reasonable security or indemnity against the costs,
expenses  and  liabilities  which  may  be  incurred  therein  or  thereby;
PROVIDED, however,  that nothing contained herein shall relieve the Trustee
of  the  obligations,  upon   the   occurrence    of    an    Administrator
Termination Event or Event of Default (which has not been cured or waived),


                             67
<PAGE>

to exercise such of the  rights  and powers vested in it by this Agreement,
and to use the same degree of care and skill in their exercise as a prudent
man would exercise or use under the  circumstances  in  the conduct of such
person's own affairs;
           (iv)     the  Trustee  shall  not be personally liable  for  any
action taken, suffered or omitted by it in good faith and believed by it to
be authorized or within the discretion or  rights  or powers conferred upon
it by this Agreement;

            (v)     prior  to  the    occurrence    of   an   Administrator
Termination  Event  hereunder and after the curing  of  all   Administrator
Termination   Events  which   may   have occurred, the Trustee shall not be
bound to make any investigation  into  the  facts  of matters stated in any
resolution,  certificate, statement, instrument, opinion,  report,  notice,
request, consent,  order,  appraisal,  approval,  bond  or  other  paper or
document believed by it to be genuine, unless requested in writing to do so
by  Holders  of  the  Required  Percentage--Direction  of  Trustee  of  the
aggregate  Voting Rights of the affected Series (or Class or Classes within
any  such Series),  as  specified  by  the  applicable  Series  Supplement;
provided,  however,  that  if  the  payment within a reasonable time to the
Trustee of the costs, expenses or liabilities  likely  to be incurred by it
in the making of such investigation is, in the opinion of  the Trustee, not
reasonably  assured to the Trustee by the security afforded to  it  by  the
terms of this  Agreement,  the  Trustee  may  require  reasonable indemnity
against such expense or liability as a condition to taking any such action;

           (vi)     the  Trustee  may execute any of the trusts  or  powers
hereunder or perform any duties hereunder  either directly or by or through
one  or more   Administrators,   agents   or   attorneys  or  a  custodian;
PROVIDED  that Trustee shall not be liable for the default or misconduct of
any such persons or entities selected by Trustee, in good faith; and

          (vii)     the Trustee shall not be personally liable for any loss
resulting from  the  investment of funds held in any Certificate Account or
Reserve    Account    at   the    direction  of  an  Administrator  or  the
Depositor pursuant to Section 3.10.

          (b)  All  rights  of  action under this Agreement or under any of
the Certificates, enforceable by the Trustee, may be enforced by it without
the possession of any of the Certificates  of  any  Series (or Class within
such Series), or the production thereof at the trial  or  other  Proceeding
relating thereto, and any such suit, action or proceeding instituted by the
Trustee shall be brought in its name for the benefit of all the Holders  of
such Certificates, subject to the provisions of this Agreement.

          Section 8.3.   TRUSTEE NOT LIABLE FOR RECITALS IN CERTIFICATES OR
DEPOSITED   ASSETS.    The   Trustee  assumes  no  responsibility  for  the
correctness of the recitals contained  herein and in the Certificates or in
any document issued in connection with the  sale of the Certificates (other
than the signature and authentication on the  Certificates).  Except as set
forth  in Section 8.12, the Trustee makes no representations or  warranties
as to the  validity or sufficiency of this Agreement or of the Certificates
of  any  Series  (other  than  the  signature  and  authentication  on  the


                                68
<PAGE>

Certificates)  or  of  any Deposited Asset or related document. The Trustee
shall not be accountable for the use or application by the Depositor or the
Administrator,   if   any,   of  any of the Certificates or of the proceeds
of such Certificates.

          Section 8.4.   TRUSTEE  MAY OWN CERTIFICATES.  The Trustee in its
individual capacity or any other capacity  may  become the owner or pledgee
of Certificates with the same rights it would have if it were not Trustee.

          Section 8.5.   COMPENSATION OF TRUSTEE.  (a) The Trustee shall be
entitled to receive from the Depositor or an Affiliate  of the Depositor as
compensation for the Trustee's services hereunder, trustee's  fees pursuant
to a separate agreement between the Trustee and the Depositor, and shall be
reimbursed for all reasonable expenses, disbursements and advances incurred
or   made   by   the   Trustee   (including  the  reasonable  compensation,
disbursements and expenses of its  counsel  and other persons not regularly
in  its  employ).   The Depositor shall indemnify  and  hold  harmless  the
Trustee   and   its   successors,   assigns,  agents  and  servants and any
Administrator   (each  an  "Indemnified Person")  against any and all loss,
liability  or  reasonable  expense  (including  attorney's  fees)  incurred
by   it  in  connection   with  the  administration  of  this Trust and the
performance   of  its  duties   thereunder  including  any   Administration
Agreement.  An Indemnified Person shall  notify  the Depositor  promptly of
any  claim  for which it may seek indemnity.  Failure  by  an   Indemnified
Person to so notify the Depositor  shall  not relieve the Depositor of  its
obligations  hereunder.  The   Depositor  need  nor   reimburse any expense
or indemnify any Indemnified Person against any loss, liability  or expense
incurred  through such  Indemnified  Person's   own   willful   misconduct,
negligence or bad faith.  The indemnities  contained in  this  Section  8.5
shall   survive  the  resignation  or  termination   of  the   Trustee, any
Administrator  or   the   termination   of  the  Agreement   or  the Series
Supplement.

          (b)  Failure by the Depositor to pay, reimburse or indemnify  any
Indemnified   Person  (as defined in paragraph (a) above) shall not entitle
such Indemnified Person to any  payment,  reimbursement  or indemnification
from  the trust, nor  shall such failure  release such  Indemnified  Person
from the duties it is required  to  perform  under  the  Agreement and this
Series  Supplement (or as applicable, its  Administration  Agreement).  Any
unpaid, unreimbursed or unindemnified amounts  shall not  be  borne  by the
Trust  and  shall  not  constitute  a  claim   against  the  Trust,  and no
Indemnified  Person  shall  have  any  recourse  against  the  Trust   with
respect thereto.

          (c)  All parties to this Agreement agree, and each Holder  of any
Certificate  by  such  Holder's  acceptance thereof shall be deemed to have
agreed, that any court may in its discretion require, in any Proceeding for
the enforcement of any right or remedy  under  this  Agreement,  or  in any
Proceeding against the Trustee for any action taken, suffered or omitted by
it  as  Trustee, the filing by any party litigant in such Proceeding of  an
undertaking  to pay the costs of such Proceeding and that such court may in
its discretion  assess  reasonable  costs,  including reasonable attorneys'
fees, against any party litigant in such Proceeding,  having  due regard to


                                69
<PAGE>

the  merits  and  good  faith of the claims or defenses made by such  party
litigant; but the provisions of this Section 8.5(c) shall not apply to:

            (i)     any Proceeding instituted by the Trustee;

           (ii)     any Proceeding  instituted  by  any Holder, or group of
Holders,  in  each  case holding in the aggregate Outstanding  Certificates
representing more than 10% of the Voting Rights; or

          (iii)     any   Proceeding  instituted  by  any  Holder  for  the
enforcement of the payment  of  principal  or  interest  on  or  after  the
respective  due  dates  expressed in such Certificate and in this Agreement
(or, in the case of redemption, on or after the redemption date).

          Section 8.6.   ELIGIBILITY  REQUIREMENTS  FOR  TRUSTEE.   (a) The
Trustee  shall at all times satisfy the requirements of TIA Section 310(a).
The Trustee  hereunder  shall at all times be a corporation which is not an
Affiliate of the Depositor  (but may have normal banking relationships with
the Depositor or any obligor  with  respect  to  the  Deposited Assets with
respect  to  such  Series of Certificates and their respective  Affiliates)
organized and doing  business  under  the  laws  of any State or the United
States,  authorized  under  such laws to exercise corporate  trust  powers,
having a combined capital and  surplus  of at least $50,000,000 and subject
to supervision or examination by Federal  or  State  authority or otherwise
acceptable  to  the  Rating  Agency.  If  such  corporation or  association
publishes reports of conditions at least annually,  pursuant  to  law or to
the requirements of the aforesaid supervising or examining authority,  then
for  the  purposes of this Section the combined capital and surplus of such
corporation  or  association shall be deemed to be its combined capital and
surplus as set forth  in its most recent report of conditions so published.
Such corporation or association  must  be  rated in one of the four highest
rating categories by the Rating Agency.

          (b)  The  Trustee  shall comply with  Section  310(b);  provided,
however, that there shall be excluded  from  the  operation  of TIA Section
310(b)(1),   any  Series  Supplement  under  which  other  securities   are
outstanding evidencing ownership interest in obligations of the Term Assets
Issuer if the  requirements  for  such  exclusion  set forth in TIA Section
310(b)(1) are met.

          Section 8.7.   RESIGNATION OR REMOVAL OF THE  TRUSTEE.   (a)  The
Trustee may, with respect to any Series of Certificates, at any time resign
and  be  discharged  from any trust hereby created by giving written notice
thereof   to   the   Depositor,  the    Administrator,  if  any, the Rating
Agency  and  to all Certificateholders of such Series. Upon receiving  such
notice of resignation,  the  Depositor  shall  promptly appoint a successor
trustee  for  such  Series  by  written  instrument,  in  duplicate,  which
instrument shall be delivered to the resigning Trustee and to the successor
trustee.   A   copy   of  such  instrument  shall  be  delivered  to   such


                                 70
<PAGE>


Certificateholders   and  the    Administrator,  if  any, by the Depositor.
If no such successor trustee shall have been so appointed and have accepted
appointment within 30 days  after the giving of such notice of resignation,
the resigning Trustee may petition  any court of competent jurisdiction for
the appointment of a successor trustee for such Series.

          (b)  If at any time the Trustee  shall  cease  to  be eligible in
accordance  with  the  provisions  of Section 8.6 and shall fail to  resign
after written request therefor by the  Depositor,  or  if  at  any time the
Trustee shall become incapable of acting, or shall be adjudged bankrupt  or
insolvent,  or  a  receiver  of  the  Trustee  or  of its property shall be
appointed,  or  any  public  officer shall take charge or  control  of  the
Trustee or of its property or  affairs  for  the purpose of rehabilitation,
conservation or liquidation, then the Depositor  may remove the Trustee and
appoint  a  successor trustee by written instrument,  in  duplicate,  which
instrument shall  be  delivered  to  the  Trustee  so  removed  and  to the
successor  trustee.  A  copy  of  such instrument shall be delivered to the
Certificateholders and the Administrator, if any, by the Depositor.

          (c)  The Holders of Certificates  of  any Series representing the
Required Percentage--Removal of Trustee of the aggregate  Voting Rights may
at any time remove the Trustee and appoint a successor trustee  by  written
instrument  or  instruments, in triplicate, signed by such Holders or their
attorneys-in-fact   and   duly   authorized,  one  complete  set  of  which
instruments shall be delivered to  the  Depositor,  one complete set to the
Trustee  so  removed  and  one  complete  set to the successor  trustee  so
appointed.  A  copy  of  such  instrument  shall   be   delivered   to  the
Certificateholders and the Administrator, if any, by the Depositor.

          (d)  Any resignation or removal of the Trustee and appointment of
a successor trustee pursuant to any of the provisions of this Section shall
not  become  effective  until  acceptance  of  appointment by the successor
trustee as provided in Section 8.8.

          Section 8.8.   SUCCESSOR  TRUSTEE.   (a)  Any  successor  trustee
appointed as provided in Section 8.7 shall execute, acknowledge and deliver
to  the Depositor and to its predecessor trustee  an  instrument  accepting
such appointment hereunder, and thereupon the resignation or removal of the
predecessor  trustee  shall  become  effective  and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor hereunder
(either with respect to a given Series of Certificates  or  with respect to
all Certificates issued under this Agreement), with the like  effect  as if


                                71
<PAGE>

originally  named  as trustee herein. The predecessor trustee shall deliver
to the successor trustee all documents and statements held by it hereunder,
and the Depositor and  the  predecessor  trustee  shall execute and deliver
such instruments and do such other things as may reasonably be required for
more fully and certainly vesting and confirming in  the  successor  trustee
all such rights, powers, duties and obligations. No successor trustee shall
accept  appointment as provided in this Section unless at the time of  such
acceptance such successor trustee shall be eligible under the provisions of
Section 8.6.

          (b)  Upon  acceptance  of  appointment  by a successor trustee as
provided  in  this  Section,  the Depositor shall transmit  notice  of  the
succession of such trustee hereunder  to all Holders of Certificates and to
the Rating Agency in the manner provided in Section 10.5.

          Section 8.9.   MERGER   OR   CONSOLIDATION   OF   TRUSTEE.    Any
corporation  or  association  into  which the  Trustee  may  be  merged  or
converted  or  with  which it may be consolidated  or  any  corporation  or
association resulting from any merger, conversion or consolidation to which
the Trustee shall be a  party, or any corporation or association succeeding
to the business of the Trustee,  shall  be  the  successor  of  the Trustee
hereunder, provided such corporation or association shall be eligible under
the provisions of Section 8.6, without the execution or filing of any paper
or  any  further  act  on  the  part of any of the parties hereto, anything
herein to the contrary notwithstanding.

          Section 8.10.  APPOINTMENT  OF  CO-TRUSTEE  OR  SEPARATE TRUSTEE.
(a)  Notwithstanding  any  other  provisions hereof, at any time,  for  the
purpose of meeting any legal requirements  of any jurisdiction in which any
part  of  the Trust for a given Series may at  the  time  be  located,  the
Depositor and  the  Trustee  acting  jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved
by  the  Trustee  to act as co-trustee or  co-trustees,  jointly  with  the
Trustee, or separate  trustee  or  separate trustees, of all or any part of
such Trust, and to vest in such Person  or  Persons, in such capacity, such
title  to  such  Trust,  or any part thereof, and,  subject  to  the  other
provisions of this Section  8.10,  such powers, duties, obligations, rights
and  trusts as the Depositor and the  Trustee  may  consider  necessary  or
desirable.  If  the  Depositor  shall  not  have joined in such appointment
within 15 days after the receipt by it of a request so to do, or in case an
Administrator   Termination    Event    shall     have    occurred  and  be
continuing,   the  Trustee  alone  shall  have  the  power  to  make   such
appointment. No  co-trustee or separate trustee hereunder shall be required
to meet the terms  of  eligibility as a successor trustee under Section 8.6
hereunder and no notice  to  Holders  of Certificates of the appointment of
co-trustee or co-trustees or separate trustee or trustees shall be required
under Section 8.8 hereof. Notwithstanding  anything contained herein to the
contrary, the appointment of a co-trustee pursuant  to  this  Section  8.10
shall   not   release   the   Trustee   from   the   duties,   obligations,
responsibilities  or  liabilities  arising  under this Agreement; PROVIDED,
however, no Trustee or co-Trustee shall be liable  for the acts or failures
to act of any other Trustee or co-Trustee.


                                72
<PAGE>

          (b)  In the case of any appointment of a co-trustee  or  separate
trustee  pursuant  to  this  Section  8.10,  all rights, powers, duties and
obligations conferred or imposed upon the Trustee  shall  be  conferred  or
imposed  upon  and  exercised or performed by the Trustee and such separate
trustee or co-trustee  jointly,  except to the extent that under any law of
any jurisdiction in which any particular act or acts are to be performed by
the  Trustee  (whether  as  Trustee  hereunder   or   as  successor  to  an
Administrator    hereunder),    the    Trustee   shall   be incompetent  or
unqualified  to  perform  such  act  or  acts, in which event such  rights,
powers, duties and obligations (including  the  holding  of  title  to such
Trust  or  any portion thereof in any such jurisdiction) shall be exercised
and performed  by  such  separate trustee or co-trustee at the direction of
the Trustee.

          (c)  Any notice,  request  or  other writing given to the Trustee
shall be deemed to have been given to each  of  the  then separate trustees
and  co-trustees,  as  effectively  as  if  given  to each of  them.  Every
instrument  appointing any separate trustee or co-trustee  shall  refer  to
this Agreement  and  the  conditions  of  this  Article VIII. Each separate
trustee and co-trustee, upon its acceptance of the  trusts conferred, shall
be  vested  with  the  estates or property specified in its  instrument  of
appointment, either jointly  with  the  Trustee  or  separately,  as may be
provided  therein,  subject  to  all  the  provisions  of  this  Agreement,
specifically  including every provision of this Agreement relating  to  the
conduct of, affecting  the  liability  of,  or affording protection to, the
Trustee. Every such instrument shall be filed with the Trustee.

          (d)  Any  separate  trustee  or  co-trustee  may,  at  any  time,
constitute the Trustee, its agent or attorney-in-fact,  with full power and
authority, to the extent not prohibited by law, to do any  lawful act under
or  in  respect  of  this Agreement on its behalf and in its name.  If  any
separate trustee or co-trustee  shall  die,  become  incapable  of  acting,
resign  or  be  removed,  all its estates, properties, rights, remedies and
trusts  shall vest in and be  exercised  by  the  Trustee,  to  the  extent
permitted by law, without the appointment of a new or successor trustee.

          Section 8.11.  APPOINTMENT  OF OFFICE OR AGENCY.  As specified in
a Series Supplement, the Trustee shall  appoint  an  office or agency where
the  Certificates  may  be  surrendered  for  registration of  transfer  or
exchange, and presented for the final distribution  with  respect  thereto,
and  where  notices  and  demands  to or upon the Trustee in respect of the
Certificates of the related Series and this Agreement may be served.


          Section 8.12.  REPRESENTATIONS  AND  WARRANTIES  OF  TRUSTEE. The
Trustee represents and warrants that:

            (i)     the Trustee is duly organized, validly existing  and in
good  standing  under  the  laws  of  its  jurisdiction of incorporation or
association;


                                  73
<PAGE>

           (ii)     neither the execution nor  the  delivery by the Trustee
of  this  Agreement,  nor  the  consummation  by  it  of  the  transactions
contemplated  hereby  nor  compliance  by  it  with  any  of  the terms  or
provisions hereof will violate its charter documents or by-laws;

          (iii)     the  Trustee  has  full  power, authority and right  to
execute, deliver and perform its duties and obligations as set forth herein
and in each Series Supplement to which it is a  party  and  has  taken  all
necessary action to authorize the execution, delivery and performance by it
of this Agreement; and

           (iv)     this  Agreement has been duly executed and delivered by
the Trustee and constitutes  the legal, valid and binding obligation of the
Trustee, enforceable in accordance  with  its  terms, except as enforcement
may  be  limited by the applicable bankruptcy, insolvency,  reorganization,
moratorium  or similar laws affecting the rights of creditors generally and
general principles  of equity (regardless of whether such enforceability is
considered in a proceeding in equity or at law).

          Section 8.13.  TRUSTEE  TO  ACT  ONLY  IN  ACCORDANCE  WITH  THIS
AGREEMENT  OR  PURSUANT  TO  INSTRUCTIONS  OF  CERTIFICATEHOLDERS.  (a) The
Trustee  shall  only  take  such  action  or shall refrain from taking such
action under this Agreement as directed pursuant  to  a  specific provision
of this Agreement or, if required hereunder, by all the Certificateholders,
and the Trustee shall not otherwise act in respect of the  Trust; PROVIDED,
however, that the Trustee shall not be required to take any  such action if
it   reasonably   determines,   or   receives,   at   the  expense  of  the
Certificateholders, an Opinion of Counsel (with copies thereof delivered to
the Certificateholders and the Depositor), that such action is inconsistent
with the purpose of the Trust or contrary to the terms hereof.

          (b)  Whenever the Trustee is unable to decide between alternative
courses  of  action permitted or required by this Agreement  or  any  Basic
Document, the  Trustee shall promptly give notice (in such form as shall be
appropriate under  the  circumstances) to the Certificateholders requesting
instruction as to the course of action to be adopted, and to the extent the
Trustee acts in good faith  in  accordance  with any written instruction of
the Certificateholders received, the Trustee shall not be liable on account
of  such  action to any Person.  If the Trustee  shall  not  have  received
appropriate  instruction  within  10 days after such notice (or within such
shorter period of time as reasonably may be specified in such notice or may
be necessary under the circumstances)  it  may,  but shall be under no duty
to,  take  or refrain from taking such action, not inconsistent  with  this
Agreement or  the  Basic  Documents,  as  it  shall  deem to be in the best
interests  of the Certificateholders, and shall have no  liability  to  any
Person for such action or inaction.


                                  74
<PAGE>


          (c)  In   the  event  that  the  Trustee  is  unsure  as  to  the
application of any provision of this Agreement or any Basic Document or any
such provision is ambiguous as to its application, or is, or appears to be,
in conflict with any  other applicable provision, or in the event that this
Agreement permits any determination  by  the  Trustee  or  is  silent or is
incomplete as to the course of action that the Trustee is required  to take
with respect to a particular set of facts, the Trustee may give notice  (in
such  form  as  shall  be  appropriate  under  the  circumstances)  to  the
Certificateholders  requesting  instruction  and,  to  the  extent that the
Trustee acts or refrains from acting in good faith in accordance  with  any
such  instruction  received, the Trustee shall not be liable, on account of
such action or inaction,  to  any  Person.   If  the Trustee shall not have
received  appropriate  instruction  within 10 days after  such  notice  (or
within such shorter period of time as  reasonably  may be specified in such
notice or may be necessary under the circumstances)  it  may,  but shall be
under no duty to, take or refrain from taking such action, not inconsistent
with this Agreement or the Basic Documents, as it shall deem to  be  in the
best  interests  of the Certificateholders, and shall have no liability  to
any Person for such action or inaction.

          Section 8.14.  ACCOUNTING   AND   REPORT  TO  CERTIFICATEHOLDERS,
INTERNAL  REVENUE SERVICE AND OTHERS.  The Trustee,  or   an  Administrator
on   its    behalf,  shall  (a)    maintain  the  books  of  the Trust on a
calendar  year  basis  on  the accrual method of accounting, (b) after  the
close of each calendar year,  deliver  to each Certificateholder, as may be
required by the Code and applicable Treasury Regulations or otherwise, such
information   for   such   year  as  may  be  required   to   enable   each
Certificateholder  to prepare  its  federal  income  tax  returns,  (c)  as
specifically directed  in  writing  by the Depositor, file such tax returns
relating to the Trust and make such elections  as  may from time to time be
required or appropriate under any applicable state or  federal  statute  or
rule   or   regulation   thereunder   so   as   to   maintain  the  Trust's
characterization as other than an association taxable  as a corporation for
federal income tax purposes, (d) cause such tax returns to be signed in the
manner required by law (e) collect or cause to be collected any withholding
tax  as  described  in and in accordance with Section 4.4 with  respect  to
income or distributions  to  Certificateholders,  (f)  treat  the  Notes as
indebtedness  for  all  federal  and  state  income  tax, franchise tax and
transfer and similar tax purposes and (g) make such elections and keep such
records  to  treat assets of the Trust as a synthetic debt  instrument  for
purposes  of Treasury  Regulations,  Section  1.1275-6  and  elect  out  of
Subchapter K of the Code for purposes of Section 761 of the Code.

          Section 8.15.  SIGNATURE  ON RETURNS.  Except as required by law,
the Trustee shall sign on behalf of the  Trust  any  and all tax returns of
the Trust presented to it by the Depositor in final execution form.


                                75
<PAGE>

                            ARTICLE IX.

                            TERMINATION

          Section 9.1.   TERMINATION UPON PURCHASE OR  LIQUIDATION  OF  ALL
DEPOSITED  ASSETS.   (a)  The  respective  obligations and responsibilities
under this   Agreement of the   Depositor,   the   Administrator,  if  any,
and  the   Trustee  (other  than  the obligations of any such Administrator
to provide for and   the   Trustee  to  make    distributions to Holders of
the  Certificates  of  any  given  Series  as hereafter  set  forth)  shall
terminate and the Trust shall dissolve, if no  Series are outstanding, upon
the election of the Depositor and otherwise, upon  the distribution to such
Holders of all amounts held in all the Accounts for  such  Series  or by an
Administrator,  if  any,    and    required  to   be   paid to such Holders
pursuant  to  this Agreement on the Distribution Date  coinciding  with  or
following the earlier  to  occur  of  (i)  if and as provided in the Series
Supplement for such Series, the purchase by, and at the sole option of, the
Administrator,   if   any,   or  the Depositor,  as  provided in the Series
Supplement  for  such Series, of all remaining Deposited  Assets  for  each
Series in the Trust for each Series on any Distribution Date, provided that
such option may be exercised only if the aggregate principal amount of such
Deposited Assets at the time of any such purchase is less than 10% (or such
other percentage as  may  be  specified  in  such Series Supplement) of the
aggregate principal amount of all Deposited Assets  deposited  in the Trust
as  of the applicable Cut-off Date and (ii) the final payment on  or  other
liquidation  (which may include redemption or other purchase thereof by the
applicable Term Assets Issuer) (or any Advance with respect thereto) of the
last Deposited  Asset  remaining  in  the  Trust  or the disposition of all
property  acquired upon foreclosure or liquidation of  any  such  Deposited
Asset; PROVIDED,  however,  that in no event shall the trust created hereby
continue beyond the expiration  of  21  years  from  the  death of the last
survivor  of the descendants of Joseph P. Kennedy, the late  ambassador  of
the United States to the Court of St. James, living on the date hereof.

          (b)  The   Depositor   or   an   Administrator,   as the case may
be,  shall  exercise  its  option  to purchase  all  the  Deposited  Assets
remaining in the Trust pursuant to clause  (i)  of Section 9.1(a) not later
than  91  days  prior  to  the  anticipated date of purchase  of  all  such
Deposited Assets, at a price as may  be  specified in the applicable Series
Supplement; provided, however, that such price  shall  not be less than the
then  outstanding  aggregate principal amount of such Deposited  Assets  as
determined on the date  of  purchase. The proceeds of such purchase will be
deposited into the Certificate  Account  and applied in the same manner and
priority that collections on Deposited Assets  would be applied as provided
in the applicable Series Supplement.

          (c)  Written notice of any termination  shall  be provided as set
forth in Section 10.5.


                                  76
<PAGE>

          (d)  Upon presentation and surrender of the Certificates  by  the
Certificateholders  on  the  Scheduled  Final  Distribution  Date,  or  the
Distribution Date coinciding with or next following the earlier to occur of
the  occurrences  specified in clauses (i) and (ii) of Section 9.1(a), with
respect  to  the applicable  Series  of  Certificates,  the  Trustee  shall
distribute to  each Holder presenting and surrendering its Certificates (i)
the amount otherwise  distributable on such Distribution Date in accordance
with  Section  4.1  in  respect   of  the  Certificates  so  presented  and
surrendered, if not in connection with  the  purchase  by an  Administrator
or   the   Depositor   of all the Deposited Assets or (ii)  as specified in
the  applicable Series Supplement, if in connection with an Administrator's
purchase   of  all  the   remaining   Deposited   Assets.  Pursuant  to the
DBTA, the Trustee shall, on behalf  of  the  Trust,  pay, or make provision
for,  all  outstanding  obligations of the Trust, if any.   Any  funds  not
distributed  on  such  Distribution   Date,  or  used  to  pay  outstanding
obligations of the Trust, shall be set  aside  and  held  in  trust for the
benefit   of  Certificateholders  not  presenting  and  surrendering  their
Certificates  in  the  aforesaid  manner,  and  shall  be  disposed  of  in
accordance  with  this  Section  9.1  and  Section  4.1 hereof. Immediately
following  the  deposit  of funds in trust hereunder, the  Trust  for  such
Series shall terminate.  Upon  the termination of the Trust, the Trustee is
hereby authorized to cause the Certificate  of Trust to be cancelled in the
Office of the Secretary of State of the State of Delaware.


                            ARTICLE X.

                     MISCELLANEOUS PROVISIONS

          Section 10.1.  AMENDMENT.  (a) This Agreement may be amended from
time to time by the Depositor and the Trustee  without  notice  to  or  the
consent of any of the Certificateholders for any of the following purposes:
(i)  to cure any ambiguity or to correct or supplement any provision herein
which  may  be  defective  or inconsistent with any other provision herein;
(ii) to add to the covenants, restrictions or obligations of the Depositor,
the   Administrator,  if  any,   or   the   Trustee  for the benefit of the
Certificateholders; (iii) to add, change or eliminate  any other provisions
with respect to matters or questions arising under this  Agreement, so long
as  (x)  any  such  amendment described in (i) through (iii) will  not,  as
evidenced by an opinion  of  counsel, affect the tax status of the Trust or
result in a sale or exchange of  any  Certificate  for tax purposes and (y)
the  Trustee  has  received  written confirmation from each  Rating  Agency
rating such Certificates that  such  amendment  will  not cause such Rating
Agency  rating  such  Certificates to reduce or withdraw the  then  current
rating thereof; (iv) to  comply  with any requirements imposed by the Code;
(v) to evidence and provide for the  acceptance of appointment hereunder of
a Trustee other than Delaware Trust Capital Management, Inc. as Trustee for
a Series of Certificates, and to add to  or change any of the provisions of
this  Agreement  as shall be necessary to provide  for  or  facilitate  the


                                 77
<PAGE>

administration of  the  separate Trusts hereunder by more than one Trustee,
pursuant to the requirements  of  Section  5.1 hereof; (vi) to evidence and
provide for the acceptance of appointment hereunder  by a successor Trustee
with respect to the Certificates of one or more Series  or to add or change
any  of the provisions of this Agreement as shall be necessary  to  provide
for or  facilitate  the administration of the trusts hereunder; or (vii) to
provide for the issuance  of  a  new  Series  of Certificates pursuant to a
Series  Supplement  issued  hereunder pursuant to  Sections  5.1  and  5.13
hereof.

          (b)  Without limiting  the  generality  of  the  foregoing,  with
respect  to  any Series this Agreement may also be modified or amended from
time to time by  the  Depositor  and  the  Trustee  with the consent of the
Holders of Certificates representing the Required Percentage--Amendment  of
the   aggregate   Voting   Rights  of  those  Certificates  to  which  such
modification or amendment relates  for the purpose of adding any provisions
to or changing in any manner or eliminating  any  of the provisions of this
Agreement  or  of  modifying in any manner the rights  of  the  Holders  of
Certificates; provided, however, that no such amendment shall (i) reduce in
any manner the amount  of,  or  alter  the  timing of, payments received on
Deposited Assets which are required to be distributed  on  any  Certificate
without  the  unanimous  consent of the Holders of such Certificates,  (ii)
adversely affect in any material  respect  the  interests of the Holders of
any Series (or Class within such Series) of Certificates  in a manner other
than  as  described  in  (i),  without  the  consent  of  the  Holders   of
Certificates  of such Series or Class evidencing not less than the Required
Percentage--Amendment  of  the  aggregate  Voting  Rights of such Series or
Class or (iii) reduce the percentage of aggregate Voting Rights required by
(ii),  as  described  in (ii), without the consent of the  Holders  of  all
Certificates of such Series  or Class then Outstanding and provided further
that the Depositor shall furnish  to  the  Trustee  an  Opinion  of Counsel
stating that, in the opinion of such counsel, any such amendment would  not
affect  the  characterization of the Trust as a "grantor trust" for federal
income tax purposes. Notwithstanding any other provision of this Agreement,
for purposes of  the  giving  or  withholding  of consents pursuant to this
Section 10.1, Certificates registered in the name  of the Depositor, or any
Affiliate  thereof,  shall  be entitled to Voting Rights  with  respect  to
matters affecting such Certificates; and provided further that in the event
the  Rating  Agency  Condition  is  not  satisfied  with  respect  to  such
modification  or  amendment, the Required  Percentage--Amendment  shall  be
increased to require an aggregate percentage of the aggregate Voting Rights
in   the   amount  specified   in   the   applicable   Series   Supplement.
Notwithstanding any other provision of this Agreement, this Section 10.1(b)
shall not be  amended  without  the unanimous consent of the Holders of all
such Certificates.  The Trustee shall  have  no  obligation  to execute any
amendment which it determines adversely affects its rights hereunder.



                                 78
<PAGE>

          (c)  Promptly  after  the  execution  of  any  such amendment  or
modification,  the  Trustee  shall  furnish  a  copy  of such amendment  or
modification to each Certificateholder of the affected  Series or Class and
to  the  Rating  Agency.  It  shall  not  be  necessary for the consent  of
Certificateholders under this Section to approve the particular form of any
proposed  amendment,  but  it shall be sufficient  if  such  consent  shall
approve the substance thereof. The manner of obtaining such consents and of
evidencing the authorization of the execution thereof by Certificateholders
shall  be  subject  to  such reasonable  regulations  as  the  Trustee  may
prescribe.

          Section 10.2.  COUNTERPARTS.   This  Agreement  may  be  executed
simultaneously  in  any  number of counterparts, each of which counterparts
shall be deemed to be an original,  and  such counterparts shall constitute
but one and the same instrument.

          Section 10.3.  LIMITATION ON RIGHTS  OF  CERTIFICATEHOLDERS.  (a)
The  death  or  incapacity of any Certificateholder shall  not  operate  to
terminate this Agreement or the Trust, nor entitle such Certificateholder's
legal representatives or heirs to claim an accounting or to take any action
or proceeding in  any court for a partition or winding up of the applicable
Trust, nor otherwise  affect the rights, obligations and liabilities of the
parties hereto or any of them.

          (b)  No Certificateholder  of a given Series shall have any right
to  vote  (except  as expressly provided  for  herein)  or  in  any  manner
otherwise control the  operation  and  management  of  any  Trust,  or  the
obligations  of the parties hereto, nor shall anything herein set forth, or
contained  in the  terms  of  the  Certificates,  be  construed  so  as  to
constitute the  Certificateholders from time to time as partners or members
of an association;  nor  shall any Certificateholder be under any liability
to any third person by reason  of  any  action taken by the parties to this
Agreement pursuant to any provision hereof.

          (c)  No Certificateholder of a  given Series shall have any right
by virtue of any provision of this Agreement  to institute any suit, action
or proceeding in equity or at law upon or under  or  with  respect  to this
Agreement,  unless  (i)  such  Holder  previously  shall  have given to the
Trustee  a  written  notice  of  breach and of the continuance thereof  and
unless also the Holders of Certificates  of such Series evidencing not less
than the Required Percentage--Remedies of  the  aggregate  Voting Rights of
such Series shall have made written request upon the Trustee  to  institute
such  action,  suit or proceeding in its own name as Trustee hereunder  and
shall have offered  to  the  Trustee  such  reasonable  indemnity as it may
require against the costs, expenses and liabilities to be  incurred therein
or thereby, and the Trustee, for 15 days after its receipt of  such notice,
request  and  offer  of  indemnity,  shall  have  neglected  or refused  to


                               79
<PAGE>


institute any such action, suit or proceeding. It is understood  and agreed
that  the  Trustee  shall  not  be  obligated to make any investigation  of
matters arising under this Agreement or to institute, conduct or defend any
litigation  hereunder  or  in relation hereto  at  the  request,  order  or
direction of any Certificateholders  unless  such  Certificateholders  have
offered  to  the  Trustee the reasonable indemnity referred to above. It is
further  understood   and   agreed,   and   expressly  covenanted  by  each
Certificateholder of each Series with every other Certificateholder of such
Series and the Trustee, that no one or more Holders of Certificates of such
Series  shall  have  any  right in any manner whatever  by  virtue  of  any
provision of this Agreement  to  affect, disturb or prejudice the rights of
the Holders of any other of the Certificates  of  such Series, or to obtain
or seek to obtain priority over or preference to any  other such Holder, or
to  enforce  any  right under this Agreement, except in the  manner  herein
provided  and  for  the   equal,   ratable   and   common  benefit  of  all
Certificateholders of such Series. For the protection  and  enforcement  of
the  provisions  of  this Section, each and every Certificateholder and the
Trustee shall be entitled  to  such relief as can be given either at law or
in equity.

          SECTION 10.4.  GOVERNING  LAW.   THIS AGREEMENT SHALL BE GOVERNED
BY  AND CONSTRUED IN ACCORDANCE WITH THE LAWS  OF  THE  STATE  OF  DELAWARE
APPLICABLE  TO AGREEMENTS MADE AND TO BE PERFORMED ENTIRELY THEREIN WITHOUT
REFERENCE TO SUCH STATE'S PRINCIPLES OF CONFLICTS OF LAW TO THE EXTENT THAT
THE APPLICATION  OF  THE  LAWS  OF  ANOTHER  JURISDICTION WOULD BE REQUIRED
THEREBY, AND THE OBLIGATIONS, RIGHTS AND REMEDIES  OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          Section 10.5.  NOTICES.   All  directions,  demands  and  notices
hereunder shall be in writing and shall be delivered as  set  forth  in the
applicable  Series  Supplement.  Any  notice  required  to be provided to a
Holder  of  a  Registered Certificate shall be given by first  class  mail,
postage prepaid,  at  the  last  address  of  such  Holder  as shown in the
Certificate  Register.  Any notice so mailed within the time prescribed  in
this Agreement shall be conclusively  presumed to have been duly given when
mailed,  whether or not the Certificateholder  receives  such  notice.  Any
notice required  to  be given to a holder of a Bearer Certificate or Coupon
shall be published in  an  Authorized Newspaper or Newspapers in such Place
or Places of Distribution as  may  be  specified  for a given Series in the
applicable Series Supplement, and such notice shall be deemed sufficient if
published on two separate Business Days within two  Business  Days  of  the
time prescribed in this Agreement.

          Section 10.6.  SEVERABILITY OF PROVISIONS.  If any one or more of
the  covenants,  agreements, provisions or terms of this Agreement shall be
for any reason whatsoever  held  invalid,  then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining covenants,
agreements,  provisions or terms of this Agreement  and  shall  in  no  way
affect the validity  or  enforceability  of  the  other  provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.


                                80
<PAGE>

          Section 10.7.  NOTICE  TO RATING AGENCY.  The Trustee  shall  use
its best efforts promptly to provide,  or  cause  to be provided, notice to
the Rating Agency with respect to each of the following  of  which  it  has
actual knowledge:

            (i)     any change or amendment to this Agreement;

           (ii)     the  occurrence of any Administrator Termination
Event;

          (iii)     the resignation  or  termination  of  an Administrator,
if any, or the Trustee;

           (iv)     the repurchase or substitution of Deposited  Assets, if
any, pursuant to Section 2.3;

            (v)     the final payment to Holders of the Certificates of any
Class;

           (vi)     any change in the location of the Certificate  Account;
and

          (vii)     any  event  that  would result in the inability of  the
Trustee to make Advances.

In addition, the Trustee shall promptly  furnish, or cause to be furnished,
to each Rating Agency copies of each report to Certificateholders described
in   Section   4.2   and   the Administrator,  if  any,  or  otherwise  the
Trustee  shall  promptly  furnish  to  each  Rating  Agency  copies  of the
following:

            (i)     each  annual  statement  as  to compliance described in
Section 3.15; and

           (ii)     each annual independent public  accountants'  servicing
report described in Section 3.16.

Any  such notice pursuant to this Section shall be in writing and shall  be
deemed  to  have been duly given if personally delivered or mailed by first
class mail, postage  prepaid, or by express delivery service to each Rating
Agency at the address specified in the applicable Series Supplement.

          Section 10.8.  GRANT  OF  SECURITY  INTEREST.  It  is the express
intent  of the parties hereto that each conveyance of any Deposited  Assets
by the Depositor  to  the  Trust  be,  and  be  construed as, a sale of the
Deposited Assets by the Depositor and not a pledge  of any Deposited Assets
by  the Depositor to secure a debt or other obligation  of  the  Depositor.
However,  in  the  event that, notwithstanding the aforementioned intent of
the parties, any Deposited Assets are held to be property of the Depositor,
then, (a) it is the  express  intent of the parties that such conveyance be
deemed a pledge of such Deposited Assets by the Depositor to the Trustee to



                                 81
<PAGE>

secure  a  debt  or other obligation  of  the  Depositor  and  (b)(1)  this
Agreement shall also  be  deemed  to  be  a  security  agreement within the
meaning  of Articles 8 and 9 of the Uniform Commercial Code  as  in  effect
from time  to  time in the State of New York, or such other State as may be
specified in the related Series Supplement; (2) the conveyance provided for
in Section 2.1 hereof shall be deemed to be a grant by the Depositor to the
Trust of a security  interest  in  all  the  Depositor's  right,  title and
interest  in  and  to such Deposited Assets and all amounts payable to  the
holders of such Deposited  Assets  in accordance with the terms thereof and
all proceeds of the conversion, voluntary  or involuntary, of the foregoing
into cash, instruments, securities or other property, including all amounts
from time to time held or invested in the applicable  Certificate  Account,
whether in the form of cash, instruments, securities or other property; (3)
the  obligations  secured by such security agreement shall be deemed to  be
all  the  Depositor's  obligations  under  this  Agreement,  including  the
obligation  to  provide  to  the  Certificateholders  the  benefits of this
Agreement relating to such Deposited Assets and the applicable  Trust;  and
(4)  notifications  to persons holding such property, and acknowledgements,
receipts or confirmations  from  persons  holding  such  property, shall be
deemed  notifications  to,  or acknowledgements, receipts or  confirmations
from, financial intermediaries,  bailees  or  agents (as applicable) of the
Trustee  for  the  purpose  of  perfecting  such  security  interest  under
applicable law. Accordingly, the Depositor hereby grants  to  the  Trust  a
security  interest in the Deposited Assets and all other property described
in clause (2) of the preceding sentence, for the purpose of securing to the
Trustee the  performance  by  the Depositor of the obligations described in
clause (3) of the preceding sentence.  Notwithstanding  the  foregoing, the
parties  hereto  intend  the  Grant pursuant to Section 2.1 to be  a  true,
absolute  and  unconditional  sale  of  the  Deposited  Assets  and  assets
constituting the applicable Trust  by  the  Depositor  to the Trustee.  The
Depositor and the Trust, upon request of the Depositor, shall to the extent
consistent with this Agreement, take such actions as may  be  necessary  to
ensure that, if this Agreement were deemed to create a security interest in
the  Deposited  Assets,  such  security  interest  would  be deemed to be a
perfected security interest of first priority under applicable law and will
be  maintained  as  such for so long as any of the Deposited Assets  remain
outstanding. Without  limiting the generality of the foregoing, the Trustee
or the   Administrator   shall   file,  or   shall  cause  to be filed, all
filings necessary to maintain the effectiveness  of  any  original  filings
necessary   under   the  Uniform  Commercial  Code  as  in  effect  in  any
jurisdiction to perfect  the  Trustee's security interest in or lien on the
Deposited Assets, including (x)  continuation statements and (y) such other
statements as may be occasioned by  (1) any change of name of the Depositor
or the Trustee, (2) any change of location  of the place of business or the
chief executive office of the Depositor or (3) any transfer of any interest
of the Depositor in any Deposited Asset.

          Section 10.9.  NONPETITION COVENANT.   Notwithstanding  any prior
termination  of  this  Agreement,  each  of  the Trustee (including any Co-



                                82
<PAGE>

Trustee)   the   Administrator,   if   any, and any Authenticating  
Agent,    Calculation   Agent, or   Paying   Agent and the Depositor 
agrees that it shall not, until the  date  which  is one year and one 
day after the Closing Date acquiesce, petition or otherwise  invoke  or
cause  the Trust to invoke the process of the United States of America, any
State or  other  political  subdivision  thereof  or  any entity exercising
executive, legislative, judicial, regulatory or administrative functions of
or pertaining to government for the purpose of commencing  or  sustaining a
case  by  or  against  the  Trust  under  a  Federal  or  state bankruptcy,
insolvency  or similar law or appointing a receiver, liquidator,  assignee,
trustee, custodian,  sequestrator or other similar official of the Trust or
all or any part of the  property  or  assets  of  the Trust or ordering the
winding up or liquidation of the affairs of the Trust.

          Section 10.10. NO  RECOURSE.   Provided  that   there  exists  no
default  on  the Deposited Assets, neither the Trustee (including  any  Co-
Trustee), more any Administrator, Authenticating Agent, Calculation  Agent,
or Paying Agent  nor the Depositor shall have any recourse to the Deposited
Assets,  except  as specifically provided in the related Series Supplement.

          Section 10.11. ARTICLE AND SECTION  REFERENCES.   All article and
section  references used in this Agreement, unless otherwise provided,  are
to articles and sections in this Agreement.


                                  83

<PAGE>

          IN WITNESS WHEREOF, the Depositor  and  the  Trustee  have caused
their names to be signed hereto by their respective officers thereunto duly
authorized, in each case as of the day and year first above written.

                          STRUCTURED PRODUCTS CORP.,
                            as Depositor,


                          By__________________________
                            Name:
                            Title:



                          DELAWARE TRUST CAPITAL MANAGEMENT, INC.
                            not  in  its individual capacity but solely  as
                            Trustee,

                          By__________________________
                            Name:
                            Title:



                                84


                                                   Exhibit 3


          ADMINISTRATION  AGREEMENT  dated  as  of  September 15, 1997 (the
"Closing Date"), among TIERS Asset-Backed Securities,  Series  CHAMT  Trust
1997-7,  a  Delaware  business trust (the "Issuer"), Delaware Trust Capital
Management, Inc., as Trustee  under  the  Trust Agreement referred to below
(the "Owner Trustee") and First Trust of New  York, National Association, a
New  York  banking  corporation  ("First  Trust"),  as  administrator  (the
"Administrator"), and as Indenture Trustee under the  Indenture referred to
below (the "Indenture Trustee").


                       W I T N E S S E T H:


          WHEREAS  the  Issuer  is  issuing:  (i)  the  TIERS  Asset-Backed
Securities Fixed Rate Notes, Class A (the "Notes") pursuant to the Standard
Terms   of   the   Indenture   ("Indenture   Standard   Terms")   and   the
TIERS<service-mark>  Asset-Backed  Securities,  Series  CHAMT  Trust 1997-7
Indenture ("Indenture Series Terms"), each dated as of the Closing Date and
each  between the Issuer and First Trust of New York, National Association,
as Indenture  Trustee  thereunder  (the  "Indenture Trustee"; the Indenture
Standard Terms and the Indenture Series Terms,  as amended and supplemented
from  time  to  time  (the  "Indenture"); and (ii) the  TIERS<service-mark>
Asset-Backed  Securities,  Floating   Rate   Certificates,   Class  B  (the
"Certificates")   pursuant   to   the   Base   Trust   Agreement   and  the
TIERS<service-mark>  Asset-Backed  Securities  Series  CHAMT  Trust  1997-7
Supplement  thereto,  each  dated  as  of the Closing Date and each between
Structured Products Corp. as Depositor thereunder (the "Depositor") and the
Owner Trustee (as amended and supplemented  from  time  to time, the "Trust
Agreement").   Terms  used in this Agreement but not defined  herein  shall
have the meanings set forth in the Trust Agreement;

          WHEREAS  the  Issuer  has  entered  into  certain  agreements  in
connection  with  the  issuance   of   the   Notes   and  the  Certificates
(collectively, the "Securities") including (a) the Indenture, (b) the Trust
Agreement, (c) a Letter of Representations dated as of  the  Closing  Date,
with  respect  to the Notes (as amended and supplemented from time to time,
the "Note Depository  Agreement"),  among the Issuer, the Indenture Trustee
and The Depository Trust Company ("DTC"),  (d)  a Letter of Representations
dated as of the Closing Date, with respect to the  Trust  Certificates  (as
amended  and  supplemented  from  time to time, the "Certificate Depository
Agreement",  and,  together  with  the   Note   Depository  Agreement,  the
"Depository Agreements") among the Issuer, the Indenture Trustee, the Owner
Trustee  and  DTC, (e) an ISDA Master Agreement and  related  schedule  and
confirmations dated  as  of  the  Closing Date (as amended and supplemented


<PAGE>

from  time  to  time,  the  "Swap  Agreement"),   between  the  Issuer  and
Westdeutsche Landesbank Girozentrale, New York Branch,  (the Indenture, the
Depository Agreements and the Swap Agreement being hereinafter  referred to
collectively as the "Related Agreements");

          WHEREAS  pursuant  to  the  Related  Agreements, the Issuer,  the
Indenture Trustee, and the Owner Trustee are required  to  perform  certain
duties in connection with such Related Agreements.

          WHEREAS  the  Issuer  and  the  Owner  Trustee desire to have the
Administrator  perform  certain of such duties for and  on  behalf  of  the
Issuer and the Owner Trustee;

          WHEREAS  the  Administrator  has  the  capacity  to  provide  the
services required hereby  and  is  willing to perform such services for the
Issuer, the Indenture Trustee and the  Owner Trustee on the terms set forth
herein; and

          WHEREAS the Administrator, in  its  capacity as Indenture Trustee
under  the Indenture, has been appointed by the  Issuer  (a)  as  the  Note
Paying Agent  and  Note Registrar under the Indenture and (b) as the Paying
Agent for the Certificates  and  the  Certificate Registrar under the Trust
Agreement.

          NOW,  THEREFORE,  in  consideration   of   the  mutual  covenants
contained  herein, and other good and valuable consideration,  the  receipt
and adequacy  of  which  are  hereby  acknowledged,  the  parties  agree as
follows:

          1.   DUTIES OF THE ADMINISTRATOR.

          (a)  DUTIES  WITH  RESPECT TO THE DEPOSITORY AGREEMENTS, GENERAL.
Subject to paragraph 4 below,  the  Administrator  agrees  to  perform,  on
behalf  of the Issuer and the Owner Trustee, the ministerial, non-fiduciary
duties delegated  herein  with  respect  to  the  Depository  Agreements in
accordance   with   the  terms  hereof.   In  performing  such  duties  the
Administrator shall be  entitled  to seek direction from the Owner Trustee,
the Issuer and the Indenture Trustee.

          (b)  DUTIES WITH RESPECT TO THE INDENTURE.   The    Administrator
shall request to be prepared for execution by the Issuer, or shall  request
the  preparation  by  other  appropriate  persons  of,  all such documents,
reports, filings, instruments, certificates and opinions  required  of  the
Issuer  pursuant  to  those  provisions of the Indenture and shall file the

                                2
<PAGE>


same  upon  receipt  thereof,  provided  the  Administrator  shall  not  be
responsible for any determination  of  the appropriateness of such filings.
Specifically, the Issuer hereby delegates  to  the  Administrator,  and the
Administrator hereby accepts and agrees to perform, subject to paragraph  4
below,  and provided no Default or Event of Default exists under any of the
related documents,  the  following  express  duties  and obligations of the
Issuer (references in this Section 1(b) are, except as otherwise indicated,
to sections of the Indenture Standard Terms and no others):

          (A)  except with respect to the initial issuance  of  Notes under
     the Indenture, preparing for execution by the Issuer and/or requesting
     those customary documents and instruments established by the Indenture
     and   the  Trust  Agreement  required  for  authentication  of  Notes,
     processing  the  registration  of  transfer  and exchange of Notes and
     delivery  of  the  same  to  the Indenture Trustee  (Section  2.2(f)),
     including Temporary Notes, if  any  (Section 2.3), and the maintenance
     of  an  office in the Borough of Manhattan,  City  of  New  York,  for
     registration of transfer or exchange of Notes (Section 3.2);

          (B)  if  at  any  time  the  Indenture  Trustee  is  not the Note
     Registrar  under  the  Indenture,  delivery  of  notification  to  the
     Indenture Trustee of the appointment of a new Note Registrar  and  the
     location of the Note Register (Section 2.4);

          (C)  preparing   all   customary   instruments  and  certificates
     established by the Indenture and the Trust  Agreement  for  review and
     execution   by  the  Issuer  and  requesting  all  customary  opinions
     established by  the  Indenture  and  the Trust Agreement from Issuer's
     Counsel in connection with a release of collateral (Section 2.9);

          (D)  if at any time the Indenture Trustee is not the Paying Agent
     under the Indenture for the Notes and  Certificates,  instructing such
     other Paying Agents to deliver to the Indenture Trustee the instrument
     specified  in  the  Indenture  regarding funds held in trust  (Section
     3.3);

          (E)  if at any time the Indenture Trustee is not the Paying Agent
     for the Notes under the Indenture,  directing the Indenture Trustee to
     deposit moneys with such Paying Agent (Section 3.3);

          (F)  effecting  the  filing  or  recording  of  all  supplements,
     amendments, financing statements, continuation statements, instruments
     of further assurance and other instruments  directed  by the Issuer or
     its counsel (Section 3.5);

          (G)  requesting  the  annual  Opinions  of Counsel from  Issuer's
     Counsel, in accordance with Section 3.6 of the  Indenture,  as  to the
     Trust  Estate,  and  preparing the annual Officers' Certificate of the
     Issuer for review and  execution  by  the  Issuer  and  certain  other
     statements,  in  accordance with Sections 3.9 and 3.6 of the Indenture
     Standard Terms;


                                3
<PAGE>

          (H)  if at any  time  the Administrator is not also the Indenture
     Trustee under the Indenture, preparing an Officers' Certificate of the
     Issuer identifying each Person  with whom the Issuer has contracted to
     perform its duties under the Indenture (Section 3.7);

          (I)  in connection with the  satisfaction  and  discharge  of the
     Indenture  (x) notifying the Issuer when all Notes have been paid  and
     cancelled; (y)  requesting  on  behalf  of  the  Issuer  that Issuer's
     Counsel  prepare  the  Opinion  of  Counsel  and  that the Independent
     Accountants  (as  defined below) prepare the Independent  Accountant's
     Certificate and (z)  preparing  for review and execution by the Issuer
     the Officer's Certificate (Section 4.1);

          (J)  requesting  any  Paying  Agent   other  than  the  Indenture
     Trustee,  to pay any moneys to the Indenture  Trustee,  in  connection
     with the satisfaction and discharge of the Indenture (Section 4.3);

          (K)  if  at  any  time  the  Indenture  Trustee  is  not the Note
     Registrar,   furnishing  the  Indenture  Trustee  with  the names  and
     addresses of Noteholders (Section 7.1);

          (L)  preparing the reports, in the form annexed hereto as Exhibit
     A here (other than the initial reports to the Commission in respect of
     the closing) to the Commission, the Indenture Trustee, the Noteholders
     and  the  Swap Counterparty as set forth in Sections 7.3 and  7.4  for
     review, execution and filing by the Issuer.

          (M)  preparing  an  Issuer  Request and Officers' Certificate for
     review  and  execution  by the Issuer  and  requesting  from  Issuer's
     counsel an Opinion of Counsel  for  the  release of  the Trust Estate,
     as set forth in Section 8.5(b), for review by the Issuer;

          (N)  assisting the Issuer with the delivery of all  documentation
     with  respect to the execution of supplemental indentures and  mailing
     notices  to  the Noteholders and the Swap Counterparty with respect to
     such supplemental indentures (Sections 9.1, 9.2 and 9.3); 

          (O)  if directed  by  the  Issuer  or its counsel, arranging with
     Issuer's Counsel for the recording of the Indenture.  (Section 11.15);
     and

          (A)  if requested by the Issuer, subject to the direction of the 
     Indenture Trustee, assisting in any enforcement of the Swap Agreement
     (Section 5.3 and 5.4).

          (c)  DUTIES WITH RESPECT TO THE TRUST AGREEMENT.       The
Administrator  shall  prepare  or  request  to  be  prepared for review and
execution by the Issuer and Owner Trustee, or shall cause  the  preparation
by  other  appropriate  persons,  all  such ministerial documents, reports,
filings,  instruments, certificates and opinions  required  of  the  Issuer

                                4
<PAGE>


pursuant to those provisions of the Trust Agreement and shall file the same
upon  the  receipt   thereof,  provided  the  Administrator  shall  not  be
responsible for any determination  of  the appropriateness of such filings.
Specifically, the Owner Trustee hereby delegates  to the Administrator, and
the  Administrator  hereby  accepts  and  agrees  to  perform,  subject  to
paragraph  4  below,  the following express duties and obligations  of  the
Owner Trustee under the  Trust  Agreement.  References in this Section 1(c)
are solely to Sections in the Trust Agreement:

          (A)  keeping books and  records  with  respect to the Term Assets
     and making such books and records available to  the Issuer required by
     Section 2.3 of the Trust Agreement (Section 2.3);

          (B)  preparing  and delivering reports to Certificateholders  for
     review by the Owner Trustee (Section 4.2);

          (C)  if at any time the Indenture Trustee is not the Paying Agent
     under  the Indenture for  the  Certificates,  instructing  such  other
     Paying Agent  to  execute  and deliver an agreement in accordance with
     the terms of Section 5.14 of the Trust Agreement (Section 5.14);

          (D)  assisting the Owner  Trustee  with  the process of customary
     registration,  registration  of  transfer  and exchange  of  customary
     Certificates (Sections 5.4 and 5.5);

          (E)  providing copies of all notices to  the Certificate- holders
     required under the Trust Agreement to the Depositary (Section 5.10);

          (F)  forwarding to the Owner Trustee for examination  and  review
     of all items furnished to the Trustee pursuant to Section 8.1(d);

          (G)  assisting the Owner Trustee's accountants in the preparation
     of,  and  obtaining  and  delivering,  all accounting reports required
     under Section 3.16 and 8.14 for the Owner Trustee's review.

          (H)  effecting  on  behalf  of  the  Owner  Trustee  and  counsel
     retained  by  the Owner Trustee and identified  in  Section  3  hereof
     regarding the need  to  impose any withholding on distributions to the
     Certificateholders (Section 4.4).

          The Administrator shall  satisfy  its obligations with respect to
clauses  (G)  and (H) above by furnishing information  to  the  accountants
engaged on behalf  of  the  Trust  in accordance with the provisions of the
Trust  Agreement  referenced in such clauses.   The  accountants  shall  be


                                5
<PAGE>

required to update  the  letter  in  each  instance that any additional tax
withholding  is  subsequently  required  or  any  previously  required  tax
withholding shall no longer be required.

          2.   ADDITIONAL  DUTIES.   In  addition  to  the  duties  of  the
Administrator set forth above, the Administrator  shall at the direction of
the  Issuer  or  the  Owner  Trustee,  perform  such other  ministerial  or
administrative activities or duties arising under or in connection with the
Related  Agreements as are not covered by any of the  foregoing  provisions
and as are  expressly requested by the Owner Trustee, reasonably within the
capabilities  of  the  Administrator,  and  agreed  to  in  writing  by the
Administrator.

          3.   ACCOUNTANTS  AND  COUNSEL.  The Issuer, in consultation with
the  Depositor,  has engaged the law  firm  of  Richards  Layton  &  Finger
("Issuer's  Counsel")   and   the   accounting   firm  of  Arthur  Andersen
("Independent Accountants") to provide, respectively,  legal and accounting
advice  and  services  as  required  under  the  Related  Documents.    The
Administrator  is hereby authorized and instructed to assist each such firm
to provide such  services and advice reasonably necessary to enable (a) the
Issuer  and  the  Trustee  to  comply  with  their  respective  obligations
delegated  hereunder   and   (b)  the  Administrator  to  comply  with  the
obligations assumed hereunder.

          4.   NONMINISTERIAL DUTIES.

          (a)  The Administrator  shall  take  no  action  with  respect to
matters   that   in  the  reasonable  judgment  of  the  Administrator  are
nonministerial or  fiduciary,  all  of  which shall remain with the Issuer,
Indenture Trustee or Owner Trustee as the  case may be.  For the purpose of
the  preceding sentence, "nonministerial matters"  shall  include,  without
limitation:

            (i)     the amendment of or any supplement to the Indenture;

           (ii)     the  initiation  of  any claim or lawsuit by the Issuer
     and  the compromise of any action, claim  or  lawsuit  brought  by  or
     against the Issuer;

          (iii)     the  amendment,  change  or modification of the Related
     Agreements;

           (iv)     the appointment of successor  Note Registrar, successor
     Paying Agents and successor Trustees pursuant  to the Indenture or the
     appointment  of  successor  Administrators,  or  the  consent  to  the
     assignment  by  the  Note Registrar, Paying Agent or  Trustee  of  its
     obligations under the Indenture;

            (v)     the removal of the Indenture Trustee;


                                6
<PAGE>


           (vi)     except in its role as Paying Agent under the Indenture,
     making any payments to  the Noteholders or the Swap Counterparty under
     the Related Agreements;

          (vii)     selling the  Trust  Estate or portions thereof pursuant
     to and in accordance with the procedure  set forth in Section 3(b)(iv)
     or 3(c)(i) of the Indenture Series Terms.

          (b)  The  Administrator agrees that if  it  determines  that  any
duties delegated to it  hereunder  are  not ministerial or are fiduciary in
nature, the Administrator shall, if those duties are not to be performed by
the Indenture Trustee pursuant to the Indenture,  promptly  so  notify  the
Issuer,   the   Depositor,   and  the  Owner  Trustee.   In  addition,  the
Administrator agrees that if it determines that any document, instrument or
opinion required to be delivered under the Indenture or the Trust Agreement
is not "customary," it will promptly  so  notify  the Issuer, the Depositor
and the Owner Trustee.

          (c)  Notwithstanding anything to the contrary in any Depositary
Agreement, the Administrator shall not be required to make determinations
as to  the appropriateness  of  payments, UCC and other security filings,
tax filings, SEC filings, or other similar actions or positions and shall
be  entitled,  in  the  event  of  any question concerning its duties, to
request and  seek and receive direction from the party in whose behalf it
is acting.

          (d)  Notwithstanding anything to the contrary  in this Agreement,
the  Issuer  may at any time assume responsibility to perform  any  of  the
duties delegated  to  the  Administrator  hereunder  on  its  own behalf by
advising  the Administrator, the Depositor, the Indenture Trustee  and  the
Owner  Trustee  in  writing  that  it  is  assuming  such  duties  and  the
Administrator  shall  have  no  further obligation with respect to any such
duties.

          5.   RECORDS.  The Administrator shall maintain appropriate books
of  account and records relating to  services  performed  hereunder,  which
books  of  account  and  records  shall be accessible for inspection by the
Issuer and the Depositor at any time during normal business hours.

          6.   COMPENSATION  AND  INDEMNITY.    As   compensation  for  the
performance of the Administrator's obligations under this  Agreement and as
reimbursement  for  its  expenses related thereto, the Administrator  shall
receive the compensation set  forth in the letter agreement dated as of the
date hereof between the Depositor  and  the  Administrator.   All  fees and
expenses of the accountants and counsel engaged on behalf of the Issuer and
the Trustee shall be for the account of the Depositor.  In addition, by its
signature   below,  the  Depositor  agrees  that  it  shall  indemnify  the
Administrator  against  any  and  all loss, liability or expense (including
attorney's fees) incurred by it in  connection  with the performance of its
duties  as  Administrator hereunder.  The Administrator  shall  notify  the

                                7
<PAGE>


Depositor promptly  of  any claim for which it may seek indemnity.  Failure
by the Administrator to so  notify  the  Depositor  shall  not  relieve the
Depositor  of its obligations hereunder.    The Depositor shall defend  the
claim and the  Administrator  may  have  separate counsel and the Depositor
shall pay the fees and expenses of such counsel.   The  Depositor  need not
reimburse  any  expense  or  indemnity against any such loss, liability  or
expense  incurred  by the Administrator  through  the  Administrator's  own
willful misconduct, negligence or bad faith.

          7.   ADDITIONAL  INFORMATION  TO BE FURNISHED TO THE ISSUER.  The
Administrator shall furnish to the Issuer from time to time such additional
information in its possession regarding the  Collateral as the Issuer shall
reasonably request.

          8.   ROLE OF ADMINISTRATOR.  Unless expressly  contemplated by 
the Related Documents, the Administrator shall have no authority to 
represent  the  Issuer or the Owner Trustee in any way except  as 
Administrator as expressly contemplated  hereby  and  shall  not 
otherwise be deemed an agent of the Issuer or the Owner Trustee.

          9.   NO  JOINT  VENTURE.  Nothing contained in this Agreement (a)
shall constitute the Administrator  and  either  of the Issuer or the Owner
Trustee  as  members  of  any  partnership,  joint  venture,   association,
syndicate,  unincorporated  business  or other separate entity or shall  be
construed to impose any liability as such  on  any  of  them thereby or (b)
shall be deemed to confer on any of them any express, implied  or  apparent
authority  to  incur  any  obligation or liability on behalf of the others;
other than as expressly contemplated hereby.

          10.  OTHER ACTIVITIES  OF  ADMINISTRATOR.   Nothing  herein shall
prevent  the  Administrator  or  its  affiliates  from  engaging  in  other
businesses or, in its sole discretion, from acting in a similar capacity as
an administrator for any other person or entity even though such person  or
entity  may  engage  in business activities similar to those of the Issuer,
the Owner Trustee or the Trustee.

          11.  TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.
(a) This Agreement shall  continue  in  force  until the dissolution of the
Issuer,  upon  which  event  this Agreement shall automatically  terminate,
except as to surviving rights of indemnity.

          (b)  Subject to Section  11(e),  the Administrator may resign its
duties  hereunder by providing the Issuer with  at  least  60  days'  prior
written notice.

          (c)  Subject  to Section 11(e), the Issuer, or the Owner Trustee,
may remove the Administrator  without  cause by providing the Administrator
with at least 60 days' prior written notice.

                                8
<PAGE>


          (d)  Subject  to Section 11(e),  either  or  both  of  the  Owner
Trustee or the Issuer may,  in  its  or  their  sole discretion, remove the
Administrator  immediately  upon  written notice of  termination  from  the
Issuer, or the Owner Trustee, to the  Administrator if any of the following
events shall occur:

            (i)     the  Administrator  shall  materially  default  in  the
     performance  of  any of its duties under  this  Agreement  and,  after
     notice of such default, shall not cure such default within thirty days
     (or, if such default  cannot  be  cured  in  such time, shall not give
     within  ten  days  such  assurance  of  cure  as shall  be  reasonably
     satisfactory to the Issuer);

           (ii)     a court having jurisdiction in the premises shall enter
     a decree or order for relief, and such decree or  order shall not have
     been  vacated within 60 days, in respect of the Administrator  in  any
     involuntary  case under any applicable bankruptcy, insolvency or other
     similar  law now  or  hereafter  in  effect  or  appoint  a  receiver,
     liquidator,  assignee,  custodian,  trustee,  sequestrator  or similar
     official for the Administrator or any substantial part of its property
     or order the winding-up or liquidation of its affairs; or

          (iii)     the Administrator shall commence a voluntary case under
     any  applicable  bankruptcy,  insolvency  or other similar law now  or
     hereafter in effect, shall consent to the entry of an order for relief
     in an involuntary case under any such law,  or  shall  consent  to the
     appointment  of  a receiver, liquidator, assignee, trustee, custodian,
     sequestrator  or  similar   official  for  the  Administrator  or  any
     substantial part of its property,  shall  consent  to  the  taking  of
     possession  by  any  such  official  of  any  substantial  part of its
     property,  shall  make  any  general  assignment  for  the benefit  of
     creditors or shall fail generally to pay its debts as they become due.

          The Administrator agrees that if any of the events  specified  in
clauses  (ii)  or  (iii) of this Section shall occur, it shall give written
notice thereof to the  Issuer,  the  Owner  Trustee,  the Depositor and the
Indenture Trustee within seven days after the happening of such event.

          (e)  No resignation or removal of the Administrator  pursuant  to
this  Section  shall be effective until (i) a successor Administrator shall
have been appointed  by the Depositor and (ii) such successor Administrator
shall have agreed in writing  to be bound by the terms of this Agreement in
the  same  manner  as  the  Administrator   is  bound  hereunder.   If  the
Administrator  believes  in good faith it cannot  perform  its  duties  and

                                9
<PAGE>


resigns, it shall be entitled to petition a court of competent jurisdiction
to appoint a successor and  it  shall  not  be  required to take any action
hereunder until a final non-appealable determination by such court is made.

          (f)  The  appointment  of  any successor Administrator  shall  be
effective  only  after  satisfaction of the  Rating  Agency  Condition  (as
defined in the Trust Agreement) with respect to the proposed appointment.

          12.  ACTION UPON  TERMINATION,  RESIGNATION OR REMOVAL.  Promptly
upon  the  effective  date  of termination of this  Agreement  pursuant  to
Section 8(a) or the resignation or removal of the Administrator pursuant to
Section  8(b)  or  (c), respectively,  the  successor  Administrator  shall
automatically become the Administrator under this Agreement.

          13.  NOTICES.   Any  notice,  report or other communication given
hereunder shall be in writing and addressed as follows:

          (a)  If to the Issuer, to

               TIERS<service-mark> Asset-Backed Securities
               Series CHAMT Trust 1997-9
               c/o Delaware Trust Capital Management, Inc.
               c/o Core States Bank Delaware
               5-4-82-12
               4th Floor
               3 Beaver Valley Road
               Wilmington, Delaware 19803
               Attention:     Corporate Trust Department
                              Louis Geibel
                              Richard Smith
               Telephone:     302-421-7339
               Facsimile:     302-421-7387

          (b)  If to the Administrator, to

               First Trust of New York, National Association
               100 Wall Street, Suite 1600
               New York, New York 10005
               Attention:     Marlene Fahey
               Facsimile:     212-809-5459

          (c)  If to the Owner Trustee, to

               Delaware  Trust  Capital  Management,   Inc.,   not  in  its
               individual capacity but solely as Owner Trustee
               c/o Core States Bank Delaware
               5-4-82-12
               4th Floor
               3 Beaver Valley Road
               Wilmington, Delaware 19803
               
                                10
<PAGE>

               
               Attention:     Corporate Trust Department
                              Louis Geibel
                              Richard Smith
               Telephone:     302-421-7339
               Facsimile:     302-421-7387

or  to  such  other  address as any party shall have provided to the  other
parties in writing.  Any  notice  required to be in writing hereunder shall
be  deemed  given  if  such notice is mailed  by  certified  mail,  postage
prepaid, or hand delivered to the address of such party as provided above.

          14.  AMENDMENTS.  This Agreement may be amended from time to time
by a written amendment duly  executed  and  delivered  by  the  Issuer, the
Administrator,  the Indenture Trustee, the Owner Trustee and the Depositor,
without the consent  of the Noteholders and the Certificateholders, for the
purpose of adding to or amending, modifying or supplementing any provisions
to; PROVIDED that such  amendment  will  not,  in  the  Opinion  of Counsel
satisfactory  to  each  such  party,  materially  and  adversely affect the
interest of any Noteholder or Certificateholder.  This Agreement  may  also
be  amended  by  the  Issuer,  the  Administrator,  the  Owner Trustee, the
Indenture Trustee and the Depositor with the written consent of the holders
of Notes evidencing at least a majority in the outstanding principal amount
of the Notes and the holders of Certificates evidencing at least a majority
of the outstanding principal amount thereof for the purpose  of  adding any
provisions  to  or  changing  in  any  manner  or  eliminating  any  of the
provisions  of  this Agreement or of modifying in any manner the rights  of
Noteholders or the  Certificateholders;  PROVIDED,  HOWEVER,  that  no such
amendment  may  (a)  increase  or  reduce  in  any manner the amount of, or
accelerate or delay the timing of, distributions  that  are  required to be
made  for the benefit of the Noteholders or Certificateholders  (b)  reduce
the aforesaid percentage of the holders of Notes and Certificates which are
required  to  consent  to  any  such  amendment, without the consent of the
holders  of all the outstanding Notes and  Certificates  or  (c)  amend  or
modify the  terms  of  this Section 14.  Notwithstanding the foregoing, the
Administrator may not amend  this  Agreement  without the permission of the
Depositor, which permission shall not be unreasonably withheld.

          15.  SUCCESSORS AND ASSIGNS.  This Agreement  may not be assigned
by the Administrator unless such assignment is previously  consented  to in
writing  by  the  Issuer, the Indenture Trustee, the Owner Trustee, and the
Depositor and subject to the satisfaction of the Rating Agency Condition in
respect thereto, provided however the Administrator may delegate certain of
its  duties  hereunder  to  agents  selected   with  reasonable  care.   An
assignment  with such consent and satisfaction it accepted by the assignee,
shall bind the  assignee  hereunder in the same manner as the Administrator


                                11
<PAGE>

is bound hereunder.  Notwithstanding  the  foregoing, this Agreement may be
assigned by the Administrator without the consent  of  the  Issuer  or  the
Owner  Trustee  to  a corporation or other organization that is a successor
(by merger, consolidation  or  purchase  of  assets)  to the Administrator.
Subject  to  the  foregoing,  this Agreement shall bind any  successors  or
assigns of the parties hereto.

          16.  GOVERNING  LAW.    THIS  AGREEMENT  SHALL  BE  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS AND THE  OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          17.  HEADINGS.  The section  headings  hereof  have been inserted
for convenience or reference only and shall not be construed  to affect the
meaning, construction or effect of this Agreement.

          18.  COUNTERPARTS.    This   Agreement   may   be   executed   in
counterparts,  each of which when so executed shall together constitute but
one and the same agreement.

          19.  SEVERABILITY.   Any  provision  of  this  Agreement  that is
prohibited or unenforceable in any jurisdiction shall be ineffective to the
extent  of  such  prohibition  or unenforceability without invalidating the
remaining provisions hereof and any such prohibition or unenforceability in
any  jurisdiction  shall  not  invalidate   or  render  unenforceable  such
provision in any other jurisdiction.

          20.  NOT  APPLICABLE  TO  FIRST  TRUST   OF  NEW  YORK,  NATIONAL
ASSOCIATION  IN OTHER CAPACITIES.  Nothing in this Agreement  shall  affect
any obligation  First  Trust  of New York, National Association may have in
any  other capacity.  The Administrator  is authorized to  act on behalf of
the party it represents hereunder notwithstanding any potential conflict of
interest  and   no  performance  of  any  duty  hereunder shall prevent the
Indenture Trustee  from performing its duties.  The Administrator  shall be
entitled  to  the  same rights,  privileges and immunities available to the
parties on  whose behalf  it is acting  hereunder  notwithstanding anything
to the contrary herein or elsewhere.

          21.  LIMITATION OF LIABILITY; INDEMNITY.
          
          (a)  Notwithstanding  anything  contained herein to the contrary,
this   instrument  has  been  countersigned  by  Delaware   Trust   Capital
Management,  Inc. not in its individual capacity but solely in its capacity
as Owner Trustee of the Issuer and in no event shall Delaware Trust Capital
Management, Inc.  in its individual capacity or any beneficial owner of the
Issuer have any liability  for  the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder, as to all of which
recourse shall be had solely to the assets of the Issuer.  For all purposes
of this Agreement, in the performance  of  any duties or obligations of the
Issuer hereunder, the Owner Trustee shall be  subject  to,  and entitled to
the  benefits  of,  the terms and provisions of Article VIII of  the  Trust
Agreement.

          (b)  Notwithstanding  anything  contained herein to the contrary,
this Agreement has been countersigned by First  Trust of New York, National
Association not in its individual capacity but solely  as Indenture Trustee

                                12
<PAGE>

and Administrator and in no event shall First Trust of New  York,  National
Association   have  any  liability  for  the  representations,  warranties,
covenants, agreements  or  other  obligations of the Issuer hereunder or in
any of the certificates, notices or  agreements  delivered pursuant hereto,
as to all of which recourse shall be had solely to the asset of the Issuer.

          22.  REFERENCES TO ADMINISTRATOR IN TRUST AGREEMENT.  The parties
hereto agree that notwithstanding any references to  the "Administrator" or
the "Administrative Agent" in the Trust Agreement the  only  duties assumed
by  the Administrator are those expressly delegated to and assumed  by  the
Administrator in this Administration Agreement.

          23.  APPOINTMENT  OF  AGENT  FOR  SERVICE  OF PROCESS.  The Owner
Trustee appoints First Trust of New York, National Association as agent for
service of process.

     IN WITNESS WHEREOF, the parties have caused this  Agreement to be duly
executed and delivered as of the day and year first written above.

                          DELAWARE TRUST CAPITAL MANAGEMENT, INC.,
                          not  in  its individual capacity  but  solely  as
                          Trustee,


                          By:_______________________________
                          Title:____________________________



                          TIERS<service-mark>    ASSET-BACKED   SECURITIES,
                          SERIES CHAMT 1997-7 TRUST,
                          a Delaware Business Trust

                          By:  Delaware Trust Capital Management, Inc., not
                               in  its individual capacity  but  solely  as
                               Trustee,


                          By:________________________________
                          Title:_____________________________



                          FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
                          as Administrator


                          By:________________________________
                          Title:_____________________________


                          FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
                          as Indenture Trustee


                          By:________________________________
                          Title:_____________________________


Accepted and Agreed as of
the date first above written:

STRUCTURED PRODUCTS CORP.,
as Depositor

By:__________________________
Title:_______________________


                             14









                                 SCHEDULE



                                  to the



                             Master Agreement



                      dated as of September 15, 1997



                                  between



                   WESTDEUTSCHE LANDESBANK GIROZENTRALE,
        a banking institution organized and existing under the laws
   of the State of North Rhine - Westphalia, acting through its New York
                            Branch ("West LB"),



                                    and



  TIERS<service-mark> ASSET-BACKED SECURITIES, SERIES CHAMT TRUST 1997-7,
                   a business trust organized under the
                  laws of the State of Delaware pursuant
to the Trust Agreement (as defined herein) (the "Trust").


<PAGE>


PART 1.  TERMINATION PROVISIONS

IN THIS AGREEMENT:

          (a)  "SPECIFIED  ENTITY"  means  in  relation  to West LB for the
purpose of:

          Section 5(a)(v), Not Applicable

          Section 5(a)(vi), Not Applicable

          Section 5(a)(vii), Not Applicable

          Section 5(b)(iv),  Not Applicable

and in relation to the Trust for the purpose of:

          Section 5(a)(v), Not Applicable

          Section 5(a)(vi), Not Applicable

          Section 5(a)(vii), Not Applicable

          Section 5(b)(iv), Not Applicable

          (b)  The provisions of Section 5(a) and Section  5(b)  will apply
to West LB and to the Trust as follows:-

<TABLE>
<CAPTION>

SECTION 5(A)                         WEST LB             TRUST                
- ------------                         -------             -----
<S>                                     <C>                <C>
(i)   "Failure to Pay or Deliver"     Applicable          Applicable           
(ii)  "Breach of Agreement"           Not Applicable      Not Applicable       
(iii) "Credit Support Default"        Not Applicable      Not Applicable       
(iv)  "Misrepresentation"             Not Applicable      Not Applicable       
(v)   "Default under Specified        Not Applicable      Not Applicable       
        Transaction" 
(vi)  "Cross Default"                 Not Applicable      Not Applicable       
(vii) "Bankruptcy"                    Applicable          Applicable           
(viii)"Merger Without Assumption"     Not Applicable      Not Applicable
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

SECTION 5(A)                            WEST LB             TRUST                
- ------------                            -------             -----
<S>                                      <C>                 <C>
(i)   "Illegality"                    Applicable          Applicable       
(ii)  "Tax Event"                     Not Applicable      Not Applicable
(iii) "Tax Event Upon Merger"         Not Applicable      Not Applicable                
(iv)  "Credit Event Upon Merger"      Not Applicable      Not Applicable
(v)   "Additional Termination Event"  Applicable          Applicable

</TABLE>

          The  following  shall  constitute "Additional Termination Events"
under this Agreement:

          (A)  the  occurrence  of an  Optional  Redemption  of  the  Notes
          pursuant to Part 5 paragraph  (9) hereof and to Section 3c of the
          Indenture ("Optional Redemption of the Notes"), and

          (B) the payment in full of the  Note  Principal  Amount  and  the
          certificate principal balance (a "Prepayment Event").

          If an Optional Redemption or a Prepayment Event are to occur, the
          Payment  Date  on which such Optional Redemption of the Notes or,
          as applicable, such  Prepayment  Event  shall  occur  shall be an
          Early Termination Date without need for any additional  notice by
          either party.  In addition, notwithstanding Part 1 paragraph  (d)
          below, in connection with an Early Termination Date because of an
          Optional  Redemption  of  the  Notes  or  a  Prepayment Event, no
          Settlement Amount will be payable by either party  and  the  only
          amounts  due on the applicable Early Termination Date will be the
          amounts set forth in any Confirmation related to a Transaction as
          due on such date plus any Unpaid Amounts as of such date.

          (c)  The "AUTOMATIC  EARLY TERMINATION" provision of Section 6(a)
will not apply to West LB or the Trust.

          (d)  Payments on Early  Termination.   For the purpose of Section
6(e) of this Agreement.

            (i) Market Quotation will apply.

            (ii) The Second Method will apply.

          (e)  "TERMINATION CURRENCY" means United States Dollars.

          (f)  ADDITIONAL EVENTS OF DEFAULT.  In addition  to the Events of
Default specified in Section 5(a) of the Master Agreement (as  modified  by
this  Schedule)  as  being  applicable  it  shall  be  an  Event of Default
hereunder if there is an acceleration of the Notes because of  an Indenture
Event  of  Default, as defined in the Indenture (any such, an "Acceleration
Event").   If  an  Acceleration  Event  occurs  the  Swap  Agreement  shall
terminate automatically  and  an  Early Termination Date shall be deemed to
have been set on the date set forth  in  the Indenture for the acceleration
of  the Notes.  If an Acceleration Event occurs  the  Trust  shall  be  the
Defaulting Party.


PART 2.  TAX REPRESENTATIONS.

          (a)  PAYER REPRESENTATIONS.  None.

          (b)  PAYEE REPRESENTATIONS.  None.


PART 3.  AGREEMENT TO DELIVER DOCUMENTS

Documents to be delivered are:

<TABLE>
<CAPTION>
   Party                                                                   
Required to                                          Date by                 Covered by
  Deliver               Form/Document/                Which to               Section 3(d)
 Document                 Certificate               Be Delivered            Representation
- ------------         --------------------------    ----------------------   ---------------
<S>                             <C>                           <C>               <C>
West LB              An Internal Revenue Service   (i) Before the first         Yes
                     Form 4224 or any successor    Payment Date under this
                     form completed in a manner    Agreement, (ii) before
                     reasonably satisfactory to    the first Payment Date
                     the Trust.                    under this Agreement in
                                                   each successive taxable
                                                   year of West LB, (iii)
                                                   promptly upon
                                                   reasonable demand by
                                                   the Trust, and (iv)
                                                   promptly upon learning
                                                   that any such Form
                                                   previously provided by
                                                   West LB has become
                                                   obsolete or incorrect.

</TABLE>
                                             
                                             3
<PAGE>

<TABLE>
<CAPTION>
   Party                                                                   
Required to                                          Date by                 Covered by
  Deliver               Form/Document/                Which to               Section 3(d)
 Document                 Certificate               Be Delivered            Representation
- ------------         --------------------------    ----------------------   ---------------
<S>                             <C>                           <C>               <C>

West LB              Extracts from West LB's       Upon execution of this            Yes
                     Signature Book.               Agreement.
West LB              Annual Report of West LB      As soon as practicable            Yes
                     containing audited            following written
                     consolidated financial        request from the Trust.
                     statements for each fiscal
                     year certified by independent
                     public accountants for each
                     such fiscal year.
West LB              Opinion of West LB In-House                                     No
                     German Counsel reasonably
                     satisfactory to the Trustee
Trust (with respect  Incumbency Certificate with   Upon execution of this            Yes
to the Trustee)      respect to the signatory to   Agreement
                     the Agreement
Trust (with respect  A certified copy of the       Upon execution of this            Yes
to the Trustee)      resolution or resolutions     Agreement.
                     (the "Authorizing
                     Resolution"), certified by a
                     secretary, or an assistant
                     secretary of the Trustee,
                     authorizing the Trustee on
                     behalf of the Trust, to enter
                     into this Agreement and each
                     Transaction and Confirmation
                     hereunder.
Trust                A certified copy of the Trust Upon execution of this            Yes
                     Agreement and each amendment  Agreement and on the
                     thereof.                      date of each amendment
                                                   thereof.
Trust                Opinion of Outside Counsel    Upon execution of this            No
                     reasonably satisfactory to    Agreement
                     West LB with respect to the
                     Trust and the Trustee.
</TABLE>


                                4
<PAGE>


PART 4 - MISCELLANEOUS.

          (a)  ADDRESSES FOR NOTICES.  For the purpose of Section 12(a):

Address for notices or communications to West LB:

               Address:       Westdeutsche Landesbank Girozentrale
                              1211 Avenue of the Americas, 25th Floor
                              New York, New York  10036

               Attention:     Legal Department

               Telex No.:     __________ Answerback:

               Facsimile No.:  212-768-4781

Address for notices or communications to the Trust:-

     TIERS<service-mark> Asset-Backed Securities, Series CHAMT Trust 1997-7,

     Address:  [              ]

          (b)  PROCESS AGENT.  For the purpose of Section 13(c):

               West LB appoints as its Process Agent:

               Name:     Westdeutsche  Landesbank  Girozentrale,  
                         New  York Branch
                         Attention:  Legal Department

               Address:  1211 Avenue of the Americas, 25th Floor,
                         New York, New York 10036

               The Trust appoints as its Process Agent:-

                            [Identify]

          (c)  OFFICES.  The provisions of Section 10(a) will apply to this
Agreement.   Section  10(a) is hereby amended by adding the words "and each
branch thereof" to the end of the first sentence of such section.

          (d)  MULTIBRANCH  PARTY.   For  the  purposes of Section 10(c) of
this Agreement:

               The Trust is not a Multibranch Party.

               West LB is not a Multibranch Party.


                                5
<PAGE>


          (e)  CALCULATION AGENT.  The Calculation Agent will be West LB.
          
          (f)  CREDIT SUPPORT DOCUMENTS.  Not applicable.

          (g)  CREDIT SUPPORT PROVIDER.  Not applicable.

          (h)  GOVERNING  LAW.  This Agreement will  be  governed  by,  and
construed and enforced in accordance with, the law of the State of New York
without reference to choice of law doctrine.

          (i)  NETTING OF PAYMENTS.   Subparagraph  (ii) of Section 2(c) of
this Agreement will not apply to Transactions.

          (j) "AFFILIATE" will have the meaning specified in Section 14 for
West LB and will be inapplicable to the Trust.

          (k)  PAYMENTS.

          The account for payments to West LB shall be:

               Chase Manhattan Bank, New York
               ABA #: 021-100-021
               Account #: 001-1-621398
               Account Name:  Global Derivatives, West LB, N.Y.

          The account for payments to the Trust shall be:

                            [Identify]




or to such other account as the Trust shall have last  designated by notice
to West LB in accordance with the terms of Section 2(b).


PART 5.  OTHER PROVISIONS

(1)  DEFINITIONS.

     (a)  This  Agreement,  the  Confirmations,  and  each Transaction  are
subject to the 1991 ISDA Definitions (the "Definitions"),  as  published by
the  International  Swaps  and  Derivatives Association, Inc., and will  be
governed in all respects by the provisions  set  forth  in the Definitions.
The  provisions  of the Definitions are incorporated by reference  in,  and
will be deemed to  be  part  of, this Agreement and the Confirmations as if
set forth in full in this Agreement or in such Confirmations.

                                6
<PAGE>



     (b)  In addition as used herein and in any Confirmation:
     
     "Asset Impairment Event"  means  that  on the Termination Date for the
Transactions, the Note Notional Amount (as defined  in the Indenture), less
all  losses  (if  any)  on  Eligible  Investments  that  became   defaulted
investments  while  owned  by  the  Trust,  is less than the aggregate Note
Principal Amount (as also defined in the Indenture) on such date.

     "Certificates" means the $10,920,000 Floating Rate Certificates, Class
B issued by the Trust on the date hereof pursuant to the Trust Agreement.

     "Certificate  LIBOR"  means, for any Calculation  Period,  "LIBOR"  as
defined and set in accordance with the Trust Agreement.

     "Certificate Prepayment  Amount"  means the "Monthly Prepayment Amount
as defined in Section 1(b) of the Trust Agreement.

     "Distribution  Date"  means  the  15th  calendar  day  of  each  month
commencing October 15, 1997, through and  including the Termination Date of
this Transaction, subject to adjustment in  accordance  with  the Following
Business Day Convention.

     "Early Amortization Payments" with respect to the Term Assets  has the
meaning set forth in the Indenture.

     "Eligible Investments" has the meaning set forth in the Indenture.

     "Indenture"   means  the Indenture dated as of September 15, 1997,  as
supplemented by a series supplement  thereto also dated as of September 15,
1997,  each  between  the  Trust and First  Trust  of  New  York,  National
Association, as Indenture Trustee.

     "Indenture  Trustee"  means   First   Trust   of  New  York,  National
Association, as Indenture Trustee under the Indenture.

     "Notes" means the $352,980,000 Fixed Rate Notes,  Class  A,  issued by
the Trust on the date hereof pursuant to the Indenture.

     "Note  Prepayment  Amount"  means  the "Monthly Prepayment Amount"  as
defined in the Indenture.

     "Redemption Date" has the meaning set forth in the Indenture.

     "Sale Procedures" has the meaning set forth in the Indenture.

     "Sale Proceeds" has the meaning set forth in the Indenture.

     "Scheduled Interest Payments" with respect  to the Term Assets has the
meaning set forth in the Indenture.


                                7
<PAGE>


     "Term Assets" means the "Collateral Obligations"  as  defined  in  the
Indenture.
     "Trust  Agreement"  means,  the  Base  Trust  Agreement,  dated  as of
September  15, 1997, as supplemented by the Series CHAMT 1997-7 Supplement,
also dated as of September 15, 1997, each between Structured Products Corp.
and the Trustee.

     "Trustee"  means  Delaware  Trust  Capital Management, Inc. as trustee
under the Trust Agreement.

(2)  INCONSISTENCY.   In  the  event  of  any   inconsistency  between  the
provisions  of  this  Agreement and the Definitions,  this  Agreement  will
prevail.  In the event  of  any  inconsistency  between the provisions of a
Confirmation and this Agreement or the Definitions,  the  Confirmation will
prevail for the purpose of the relevant Transaction.  In the  event  of any
inconsistency between the provisions of this Schedule and the printed  form
of agreement of which it forms a part, this Schedule will prevail.

(3)  Section  2(d) is hereby deleted in its entirety and amended to provide
that payments under  this  Agreement  may  be made with deduction for or on
account  of  any  tax  required by applicable laws  with  respect  to  such
payment.

(4)  Section 7 is hereby  deleted  in  its  entirety and amended to provide
that neither the Trust nor West LB shall assign,  novate  or  transfer as a
whole  or  in  part any of its rights, obligations or interests under  this
Agreement except  that  the  Trust  may  assign and pledge to the Indenture
Trustee, for the benefit of the Noteholders,  all of the Trust's rights and
interest hereunder, as security for the Trust's obligations to such holders
under the Indenture.

(5)  NON-BANKRUPTCY PETITION.  Prior to the date  that  is one year and one
day  after the date upon which the Trust is terminated in  accordance  with
the  terms   of  the  Trust  Agreement,  West  LB  hereby  irrevocably  and
unconditionally  agrees  that  it  will  not institute against, or join any
other   person   in   instituting  against,  the  Trust   any   bankruptcy,
reorganization, arrangement,  insolvency,  or  liquidation proceeding under
the  bankruptcy  or  similar  laws  of  the  United  States  or  any  other
jurisdiction.

(6)  ACCURACY OF SPECIFIED INFORMATION.  Section 3(d)  is hereby amended by
adding in the third line thereof after the word "respect"  and  before  the
period  the  words  "or,  in  the  case  of  audited or unaudited financial
statements  or  balance  sheets,  a  fair  presentation  of  the  financial
condition of the relevant person".

(7)  MODIFICATIONS TO THE AGREEMENT.

     The words "or any of its Affiliates" shall be deleted from lines 1 and
     2 of Section 3(c) of this Agreement.

     The words "or there is a substantial likelihood that it will" shall be
     deleted from line 4 of Section 5(b)(ii) of this Agreement.

                                8
<PAGE>



(8)  SEVERABILITY.  In the event that any one  or  more  of  the provisions
contained   in   this   Agreement   should  be  held  invalid,  illegal  or
unenforceable in any respect, the validity,  legality and enforceability of
the remaining provisions in the Agreement shall  not in any way be affected
or impaired.  In the event that any one or more of the provisions contained
in  this Agreement should be held invalid, illegal  or  unenforceable,  the
parties  will  negotiate  in  good faith to replace the invalid, illegal or
unenforceable provisions with valid  provisions  which  will,  as nearly as
possible,  give  the originally intended legal and economic effect  of  the
invalid, illegal or enforceable provisions.


(9)  OPTIONAL REDEMPTION  OF  THE  NOTES.   If  on any Payment Date for the
Notes, before giving effect to any distributions  to  be made on such date,
the aggregate outstanding principal amount of the Term Assets would be less
than  10%  of the principal amount of the Term Assets as  of  the  date  of
execution of this Agreement, West LB or its designee may, at its option, by
delivering a  written  notice  to the Indenture Trustee (with a copy to the
Issuer), purchase all of the Term  Assets  and  Eligible  Investments at an
aggregate purchase price equal to the outstanding principal  amount  of the
Notes  and  Certificates  and  any  accrued interest thereon and direct the
redemption of all of the outstanding  Notes  at  their Redemption Price (as
defined in the Indenture).  If West LB (or its designee)  directs  such  an
Optional  Redemption  of  the Notes such event shall, as provided in Part 1
above, be a Termination Event  and  the Early Termination Date shall be the
date set for such redemption in accordance with the Indenture.

(10) CALCULATION OF NOTE AND CERTIFICATE  PREPAYMENT AMOUNTS.  On the first
Business Day of each month West LB, or its  designee,  shall  determine (i)
the PSA Index Rate (as defined in the Indenture) for such month,  (ii)  the
Monthly Amortization Rate (as defined in the Indenture) that corresponds to
such  PSA Index Rate for the Notes and for the Certificates, (iii) the Note
Prepayment  Amount  and (iv) the Certificate Prepayment Amount; and West LB
shall notify the Indenture Trustee of its determinations.

(11) SALE PROCEDURES.   If  West  LB  receives  notice  from  the Indenture
Trustee pursuant to Section 5 of the Indenture that, in connection  with  a
mandatory  prepayment  of  the  Notes  and/or  Certificates,  the Indenture
Trustee  is  required to liquidate, in accordance with the Sale Procedures,
an aggregate Par  Amount  of  Eligible  Investments and principal amount of
Term Assets in an amount equal to (or as  close  as practicable, equal to),
the aggregate principal amount of Notes and Certificates  then  subject  to
such  mandatory  prepayment, West LB shall, at least 5 Business Days before
the Distribution Date  on which such prepayment amounts are due the holders
of the Notes and/or Certificates,  direct the Indenture Trustee as to which
Eligible  Investments,  if any, (and the  Par  Amount  thereof)  should  be
liquidated with the Term Assets.




                                9
<PAGE>


     IN WITNESS WHEREOF,  the  parties  have  executed  and  delivered this
document as of the date specified on the first page of this document.

                    WESTDEUTSCHE LANDESBANK GIROZENTRALE,
                    NEW YORK BRANCH


                    By:_________________________________
                         Name:
                         Title:

                    By:_________________________________
                         Name:
                         Title:


                    TIERS<service-mark>  ASSET  BACKED  SECURITIES,  SERIES
                    CHAMT TRUST 1997-7

                    By:  Delaware Trust Capital Management Inc., not in its
                    individual  capacity  but solely as Trustee  under  the
                    Trust Agreement



                    By:__________________________________
                         Name:
                         Title:




<PAGE>








                                               September 15, 1997

Ms. Wendy Bannerman-Clark
Westdeutsche Landesbank Girozentrale, New York Branch
1211 Avenue of the Americas
New York, NY  10036

Facsimile: 212-597-8592
Telephone: 212-597-8583

West LB Ref:
Trust Confirm (Interest Rate Transaction)

                            TRANSACTION

Dear Ms. Bannerman-Clark:

     The  purpose  of this letter agreement (this "Confirmation") is to set
forth the terms and  conditions  of  the  Transaction  entered into between
Westdeutsche  Landesbank  Girozentrale,  New  York Branch ("West  LB")  and
Tiers<service-mark> Asset-Backed Securities, Series CHAMT Trust 1997-7 (the
"Trust")  on  the  Trade Date specified below (this  "Transaction").   This
Confirmation constitutes  a "Confirmation" and this Transaction constitutes
a "Transaction" as referred to in the Master Agreement specified below.

1.   GENERAL.  The definitions  and  provisions  contained in the 1991 ISDA
Definitions  (as  published  by  the  International Swaps  and  Derivatives
Association, Inc. ("ISDA")) (the "Definitions")  are incorporated into this
Confirmation.  References herein to a "Transaction"  shall  be deemed to be
references to a "Swap Transaction" for purposes of the Definitions.

     This Confirmation supplements, forms a part of, and is subject to, the
ISDA Master Agreement and Schedule thereto dated as of the date  hereof, as
amended  and  supplemented  from  time  to  time  (the "Master Agreement"),
between  West  LB and the Trust.  All provisions contained  in  the  Master
Agreement govern  this Confirmation except as expressly modified below.  In
the  event  of  any  inconsistency   between   this  Confirmation  and  the
Definitions or the Master Agreement, this Confirmation will govern.

     Each party is hereby advised, and each such  party  acknowledges, that
the other party has engaged in (or refrained from engaging  in) substantial
financial  transactions  and  has taken other material actions in  reliance
upon the parties' entry into the  Transaction  to  which  this Confirmation
relates on the terms and conditions set forth below.


<PAGE>


     THIS  CONFIRMATION WILL BE GOVERNED BY AND CONSTRUED AND  ENFORCED  IN
ACCORDANCE WITH  THE  LAWS  OF  THE  STATE OF NEW YORK WITHOUT REFERENCE TO
CHOICE OF LAW DOCTRINE.


2.  TERMS RELATING TO THE TRANSACTION.

     Trade Date:                   As of August 21, 1997

     Effective Date:               September 15, 1997

     Termination Date:             November 15, 2003; subject to adjustment
                                   in   accordance   with   the   Following
                                   Business Day Convention.

     Business Day Convention:      Following

     Calculation Agent:            West LB


I.  TRUST PAYMENT AMOUNTS

    TRUST FLOATING AMOUNTS:

     Payment Dates:                Each Distribution Date.

     Floating Payments:            The Trust will pay to West LB, if and to
                                   the extent received on the Term  Assets,
                                   (i)  an  amount  equal  to the Scheduled
                                   Interest Payments received  by the Trust
                                   on  the  Term  Assets,  PLUS  (ii)   any
                                   amounts    received    by    the   Trust
                                   representing  Deferred Interest  Amounts
                                   (including any penalty interest thereon)
                                   on the Term Assets  (any  such payments,
                                   "Deferred Payments").


II.  WEST LB PAYMENT AMOUNTS

  A.  WEST LB FIXED PAYMENTS:

     Notional Amount:              USD 352,980,000,  provided that for each
                                   Calculation  Period   commencing  on  or
                                   after  February 15, 1999,  the  Notional


                               2
<PAGE>

                                   Amount for  such Calculation Period will
                                   equal  the Notional  Amount  during  the
                                   immediately preceding Calculation Period
                                   less the  amount,  if  any,  of the Note
                                   Prepayment  Amount,  if  any,  due   the
                                   Noteholders pursuant to the Indenture on
                                   the  Distribution  Date relating to such
                                   immediately    preceding     Calculation
                                   Period.

     Payment Dates:                Each Distribution Date.

     Business Days:                Any Business Day under the Indenture.

     Fixed Rate:                   6.688%

     Day Count Fraction:           30/360

     Period End Dates:             Each   Distribution   Date,  except   no
                                   Adjustment.

     Adjustment:                   The  West LB Fixed Payments  described 
                                   herein are subject to adjustment as 
                                   provided in paragraph 3(a) and (b) below.

B. WEST LB FLOATING PAYMENTS:

     Notional Amount:              USD  10,920,000;  provided that for each
                                   Calculation  Period   commencing  on  or
                                   after  February 15, 2000,  the  Notional
                                   Amount for  such Calculation Period will
                                   equal  the Notional  Amount  during  the
                                   immediately preceding Calculation Period
                                   less  the   amount,   if   any,  of  the
                                   Certificate  Prepayment Amount  due  the
                                   holders of the  Certificates pursuant to
                                   the Trust Agreement  on the Distribution
                                   Date   relating   to  such   immediately
                                   preceding Calculation Period.

     Payment Dates:                Each Distribution Date.

     Business Days:                Any   Business  Day  under   the   Trust
                                   Agreement.

     Floating Rate Option:         Certificate LIBOR.


                           3
<PAGE>



     Period End Dates:             Each  Distribution   Date,   subject  to
                                   adjustment   in   accordance  with   the
                                   Following Business Day Convention.

     Reset Dates:                  Each  Distribution  Date,   subject   to
                                   adjustment   in   accordance   with  the
                                   Following Business Day Convention.

     Day Count Fraction:           Actual/360.

     Spread:                       Plus 0.20 percent.


     Adjustment:                   The   West LB Floating Payments described 
                                   herein  are  subject  to  adjustment  as
                                   provided  in paragraph 3(a) and (b) below.


3.   SPECIAL PROVISIONS.

     (a)  DEFICIENCY AMOUNTS.  Notwithstanding  anything  to  the  contrary
contained  herein  or  in the Master Agreement, if on any Payment Date  the
amount received by the Trust  on  the  Term  Assets  and paid to West LB as
provided herein is less than the Scheduled Interest Payments  then  due  on
the  Term  Assets (the amount of such deficiency, the "Deficiency Amount"),
West LB shall  reduce  the amount otherwise payable by West LB to the Trust
on such Payment Date in  respect  of  the  West LB Floating Payment by such
Deficiency  Amount  (but  not below zero).  If  on  any  Payment  Date  the
Deficiency Amount is greater  than the West LB Floating Payment which would
otherwise be due to the Trust on  such  Payment  Date  West  LB  shall also
reduce the amount otherwise payable by it to the Trust on such Payment Date
in  respect of the West LB Fixed Payment by the amount of such excess  (but
not below zero).

     (b)     DEFERRED   PAYMENTS.    Subject   to   paragraph  3(a)  above,
notwithstanding anything to the contrary contained herein  or in the Master
Agreement,  if on any Payment Date West LB receives any Deferred  Payments,
West LB shall,  on such Payment Date, increase the amount otherwise payable
by it to the Trust  on  such  Payment  Date in respect of the West LB Fixed
Payment by the amount of such Deferred Payments,  provided  that  if on any
such  Payment  Date  the  amount paid to West LB in respect of the Deferred
Payments exceeds the aggregate  cumulative  Deficiency  Amounts  subtracted
from  the West LB Fixed Payments on prior Payment Dates, and not previously
adjusted  to reflect receipt and payment of Deferred Amounts as provided in
this paragraph 3(b), the amount of such excess (up to but not exceeding the
aggregate of the Deficiency Amounts so subtracted from the West LB Floating
Payment) shall  be added to the amount of the West LB Floating Payment then
due on such Payment Date.

                                   4
<PAGE>



4.   RELATIONSHIP  BETWEEN  PARTIES.   Each  party  represents to the other
party as follows:

     (a)  NON-RELIANCE.  It is acting for its own account,  and it has made
its  own  independent decisions to enter into this Transaction  and  as  to
whether this Transaction is appropriate or proper for it based upon its own
judgment and upon advice from such advisers as it has deemed necessary.  It
is not relying on any communication (written or oral) of the other party as
investment advice or as a recommendation to enter into this Transaction; it
being understood that information and explanations related to the terms and
conditions of this Transaction shall not be considered investment advice or
a recommendation  to enter into this Transaction.  It has not received from
the other party any  assurance  or  guarantee as to the expected results of
this Transaction.

     (b)  EVALUATION AND UNDERSTANDING.   It  is  capable of evaluating and
understanding  (on  its  own  behalf  or  through independent  professional
advice), and understands and accepts, the   terms,  conditions and risks of
this  Transaction.   It  is  also  capable  of assuming, and  assumes,  the
financial and other risks of this Transaction.

     (c)  STATUS OF PARTIES.  The other party  is not acting as a fiduciary
or an advisor for it in respect of this Transaction.

     (d)  RISK MANAGEMENT.  It has entered into  this  Transaction  for the
purpose  of  (i)  managing  its borrowings or investments, (ii) hedging its
underlying assets or liabilities  or  (iii)  in connection with its line of
business.














                                   5
<PAGE>

     Please confirm that the foregoing correctly  sets  forth  the terms of
our agreement by executing the copy of this Confirmation enclosed  for that
purpose and returning it
to us.


                              Very truly yours,

                              TIERS<service-mark>  ASSET-BACKED SECURITIES,
                              SERIES CHAMT TRUST 1997-7

                              By:  Delaware Trust Capital Management, Inc.,
                              not in its individual  capacity but solely as
                              Trustee under the Trust Agreement



                              By:______________________________
                                   Authorized Signatory
                                   Name:
                                   Title:



Accepted and confirmed:


WESTDEUTSCHE LANDESBANK GIROZENTRALE,
NEW YORK BRANCH


By:_____________________________
     Authorized Signatory
     Name:
     Title:




By:_____________________________
     Authorized Signatory
     Name:
     Title:



                                   6
<PAGE>








                                               September 15, 1997

Ms. Wendy Bannerman-Clark
Westdeutsche Landesbank Girozentrale, New York Branch
1211 Avenue of the Americas
New York, NY  10036

Facsimile: 212-597-8592
Telephone: 212-597-8583

West LB Ref:
Trust Confirm (Take Out Transaction)

                            TRANSACTION

Dear Ms. Bannerman-Clark:

     The  purpose  of this letter agreement (this "Confirmation") is to set
forth the terms and  conditions  of  the  Transaction  entered into between
Westdeutsche  Landesbank  Girozentrale,  New  York Branch ("West  LB")  and
Tiers<service-mark> Asset-Backed Securities, Series CHAMT Trust 1997-7 (the
"Trust")  on  the  Trade Date specified below (this  "Transaction").   This
Confirmation constitutes  a "Confirmation" and this Transaction constitutes
a "Transaction" as referred to in the Master Agreement specified below.

1.   GENERAL.  The definitions  and  provisions  contained in the 1991 ISDA
Definitions  (as  published  by  the  International Swaps  and  Derivatives
Association, Inc. ("ISDA")) (the "Definitions")  are incorporated into this
Confirmation.  References herein to a "Transaction"  shall  be deemed to be
references to a "Swap Transaction" for purposes of the Definitions.

     This Confirmation supplements, forms a part of, and is subject to, the
ISDA Master Agreement and Schedule thereto dated as of the date  hereof, as
amended  and  supplemented  from  time  to  time  (the "Master Agreement"),
between  West  LB and the Trust.  All provisions contained  in  the  Master
Agreement govern  this Confirmation except as expressly modified below.  In
the  event  of  any  inconsistency   between   this  Confirmation  and  the
Definitions or the Master Agreement, this Confirmation will govern.

     Each party is hereby advised, and each such  party  acknowledges, that
the other party has engaged in (or refrained from engaging  in) substantial
financial  transactions  and  has taken other material actions in  reliance
upon the parties' entry into the  Transaction  to  which  this Confirmation
relates on the terms and conditions set forth below.

<PAGE>



     THIS  CONFIRMATION WILL BE GOVERNED BY AND CONSTRUED AND  ENFORCED  IN
ACCORDANCE WITH  THE  LAWS  OF  THE  STATE OF NEW YORK WITHOUT REFERENCE TO
CHOICE OF LAW DOCTRINE.

2.  TERMS RELATING TO THE TRANSACTION.

     Trade Date:                   As of August 21, 1997

     Effective Date:               September 15, 1997

     Termination Date:             November 15, 2003; subject to adjustment
                                   in   accordance   with   the   Following
                                   Business Day Convention.

     Business Day Convention:      Following

     Calculation Agent:            West LB


I. TRUST PAYMENT AMOUNTS

     Payment Dates; Amounts:       a) Upon receipt by the Trust of any Sale
                                   Proceeds  of  Term  Assets  and Eligible
                                   Investments in connection with  the sale
                                   thereof  for  a mandatory prepayment  of
                                   the   Notes  or  Certificates,   or   in
                                   connection    with    the    outstanding
                                   principal  balance  of  the  Notes   and
                                   Certificates  on  the  Termination  Date
                                   (unless  an  Asset  Impairment Event has
                                   then  occurred),  the  Trust   will  pay
                                   immediately  to  West  LB the amount  of
                                   such Sale Proceeds.

                                   b) Upon receipt by the Trust,  the Trust
                                   will  immediately  pay  to  West LB  any
                                   interest   income   or   other   amounts
                                   received  on  any  Eligible  Investments
                                   held by the Trust.

     Business Day:                 As specified in the Indenture


II.  WEST LB PAYMENT AMOUNTS

     Payment Dates; Amounts:       On  each  Distribution  Date on which  a
                                   Note   Prepayment   Amount   and/or    a
                                   Certificate  Prepayment  Amount  is due,


                                   2
<PAGE>


                                   and  on the Termination Date (unless  an
                                   Asset  Impairment  Event  has occurred),
                                   West LB will pay to the Trust  an amount
                                   equal to the sum of such Note Prepayment
                                   Amount and Certificate Prepayment Amount
                                   or, in the case of the Termination Date,
                                   the outstanding principal balance of the
                                   Notes and Certificates.

     Business Days:                As specified in the Indenture.



3.   RELATIONSHIP  BETWEEN  PARTIES.   Each  party  represents to the other
party as follows:

     (a)  NON-RELIANCE.  It is acting for its own account,  and it has made
its  own  independent decisions to enter into this Transaction  and  as  to
whether this Transaction is appropriate or proper for it based upon its own
judgment and upon advice from such advisers as it has deemed necessary.  It
is not relying on any communication (written or oral) of the other party as
investment advice or as a recommendation to enter into this Transaction; it
being understood that information and explanations related to the terms and
conditions of this Transaction shall not be considered investment advice or
a recommendation  to enter into this Transaction.  It has not received from
the other party any  assurance  or  guarantee as to the expected results of
this Transaction.

     (b)  EVALUATION AND UNDERSTANDING.   It  is  capable of evaluating and
understanding  (on  its  own  behalf  or  through independent  professional
advice), and understands and accepts, the   terms,  conditions and risks of
this  Transaction.   It  is  also  capable  of assuming, and  assumes,  the
financial and other risks of this Transaction.

     (c)  STATUS OF PARTIES.  The other party  is not acting as a fiduciary
or an advisor for it in respect of this Transaction.

     (d)  RISK MANAGEMENT.  It has entered into  this  Transaction  for the
purpose  of  (i)  managing  its borrowings or investments, (ii) hedging its
underlying assets or liabilities  or  (iii)  in connection with its line of
business.






                                   3
<PAGE>







     Please confirm that the foregoing correctly  sets  forth  the terms of
our agreement by executing the copy of this Confirmation enclosed  for that
purpose and returning it to us.

                              Very truly yours,

                              TIERS<service-mark>  ASSET-BACKED SECURITIES,
                              SERIES CHAMT TRUST 1997-7

                              By:  Delaware Trust Capital Management, Inc.,
                              not in its individual  capacity but solely as
                              Trustee under the Trust Agreement



                              By:__________________________________
                                   Authorized Signatory
                                   Name:
                                   Title:



Accepted and confirmed:


WESTDEUTSCHE LANDESBANK GIROZENTRALE, NEW YORK BRANCH


By:________________________________
     Authorized Signatory
     Name:
     Title




By:________________________________
     Authorized Signatory
     Name:
     Title:



                                   4




                                                       Exhibit 4

                     (MULTICURRENCY-CROSS BORDER)


                          ISDA<reg-trade-mark>
             INTERNATIONAL SWAPS AND DERIVATIVES ASSOCIATION, INC.

                            MASTER AGREEMENT
                     dated as of September 15, 1997


            WESTDEUTSCHE   LANDESBANK   GIROZENTRALE   and  TIERS  ASSET-BACKED
SECURITIES, SERIES CHAMT TRUST 1997-7 have entered and/or  anticipate  entering
into  one  or  more  transactions  (each  a  "Transaction") that are or will be
governed  by  this  Master  Agreement,  which  includes   the   schedule   (the
"Schedule"),   and   the  documents  and  other  confirming  evidence  (each  a
"Confirmation") exchanged between the parties confirming those Transactions.

Accordingly, the parties agree as follows:-

1.    INTERPRETATION

(a)   DEFINITIONS.  The  terms  defined  in Section 14 and in the Schedule will
have the meanings therein specified for the purpose of this Master Agreement.

(b)   INCONSISTENCY.  In the event of any  inconsistency between the provisions
of the Schedule and the other provisions of this Master Agreement, the Schedule
will prevail. In the event of any inconsistency  between  the provisions of any
Confirmation   and  this  Master  Agreement  (including  the  Schedule),   such
Confirmation will prevail for the purpose of the relevant Transaction.

(c)   SINGLE AGREEMENT.   All  Transactions are entered into in reliance on the
fact that this Master Agreement  and  all Confirmations form a single agreement
between the parties (collectively referred  to  as  this  "Agreement"), and the
parties would not otherwise enter into any Transactions.

2.    OBLIGATIONS

(a)   GENERAL CONDITIONS.

      (i)   Each  party  will make each payment or delivery specified  in  each
      Confirmation to be made  by  it,  subject to the other provisions of this
      Agreement.

      (ii)  Payments under this Agreement  will  be  made  on  the due date for
      value on that date in the place of the account specified in  the relevant
      Confirmation   or   otherwise  pursuant  to  this  Agreement,  in  freely
      transferable funds and  in  the  manner  customary  for  payments  in the
      required currency.  Where settlement is by delivery (that is, other  than
      by  payment),  such  delivery will be made for receipt on the due date in
      the  manner  customary  for  the  relevant  obligation  unless  otherwise
      specified in the relevant Confirmation or elsewhere in this Agreement.

Copyright   <copyright>   1992   by  International  Swaps  and   Derivatives
Association, Inc.

<PAGE>


      (iii)  Each obligation of  each party under Section 2(a)(i) is subject to
      (1) the condition precedent  that  no Event of Default or Potential Event
      of  Default  with  respect  to  the  other  party  has  occurred  and  is
      continuing, (2) the condition precedent that no Early Termination Date in
      respect  of the relevant Transaction has  occurred  or  been  effectively
      designated and (3) each other applicable condition precedent specified in
      this Agreement.

(b)   CHANGE OF  ACCOUNT.   Either party may change its account for receiving a
payment or delivery by giving  notice  to  the  other party at least five Local
Business Days prior to the scheduled date for the  payment or delivery to which
such change applies unless such other party gives timely notice of a reasonable
objection to such change.

(c)   NETTING.  If on any date amounts would otherwise be payable:-

      (i)   in the same currency; and

      (ii)  in respect of the same Transaction,

by each party to the other, then, on such date, each party's obligation to make
payment of any such amount will be automatically satisfied  and discharged and,
if  the aggregate amount that would otherwise have been payable  by  one  party
exceeds  the  aggregate  amount  that  would otherwise have been payable by the
other  party, replaced by an obligation upon  the  party  by  whom  the  larger
aggregate  amount  would have been payable to pay to the other party the excess
of the larger aggregate amount over the smaller aggregate amount.

The parties may elect  in respect of two or more Transactions that a net amount
will be determined in respect  of  all  amounts payable on the same date in the
same  currency  in respect of such Transactions,  regardless  of  whether  such
amounts are payable  in  respect  of the same Transaction.  The election may be
made in the Schedule or a Confirmation  by  specifying  that  subparagraph (ii)
above  will  not apply to the Transactions identified as being subject  to  the
election, together  with  the  starting  date  (in which case subparagraph (ii)
above will not, or will cease to, apply to such  Transactions  from such date).
This  election may be made separately for different groups of Transactions  and
will apply separately to each pairing of Offices through which the parties make
and receive payments or deliveries.

(d)   DEDUCTION OR WITHHOLDING FOR TAX.

      (i)   GROSS-UP.   All  payments under this Agreement will be made without
      any deduction or withholding  for  or  on  account of any Tax unless such
      deduction or withholding is required by any  applicable  law, as modified
      by the practice of any relevant governmental revenue authority,  then  in
      effect.  If a party is so required to deduct or withhold, then that party
      ("X") will:-

            (1)   promptly notify the other party ("Y") of such requirement;

            (2)   pay  to  the relevant authorities the full amount required to
            be deducted or withheld  (including  the full amount required to be
            deducted or withheld from any additional  amount  paid  by  X  to Y
            
                                        2
<PAGE>

            
            under  this  Section 2(d)) promptly upon the earlier of determining
            that such deduction  or withholding is required or receiving notice
            that such amount has been assessed against Y;

            (3)   promptly forward  to  Y  an  official receipt (or a certified
            copy),  or  other  documentation  reasonably   acceptable   to   Y,
            evidencing such payment to such authorities; and

            (4)   if such Tax is an Indemnifiable Tax, pay to Y, in addition to
            the  payment to which Y is otherwise entitled under this Agreement,
            such additional  amount  as  is  necessary  to  ensure that the net
            amount  actually  received  by  Y (free and clear of  Indemnifiable
            Taxes, whether assessed against X  or Y) will equal the full amount
            Y  would have received had no such deduction  or  withholding  been
            required.   However,  X  will not be required to pay any additional
            amount to Y to the extent  that it would not be required to be paid
            but for:-
                  (A)   the  failure  by  Y  to  comply  with  or  perform  any
                  agreement contained in Section 4(a)(i), 4(a)(iii) or 4(d); or

                  (B)   the failure of a representation  made  by Y pursuant to
                  Section  3(f)  to  be  accurate and true unless such  failure
                  would not have occurred  but  for  (I)  any action taken by a
                  taxing  authority,  or  brought  in  a  court  of   competent
                  jurisdiction, on or after the date on which a Transaction  is
                  entered  into  (regardless of whether such action is taken or
                  brought with respect  to a party to this Agreement) or (II) a
                  Change in Tax Law.

      (ii)  LIABILITY.  If:-

            (1)   X  is required by any applicable  law,  as  modified  by  the
            practice of  any  relevant  governmental revenue authority, to make
            any deduction or withholding  in  respect  of  which X would not be
            required to pay an additional amount to Y under Section 2(d)(i)(4);

            (2)   X does not so deduct or withhold; and

            (3)   a  liability  resulting  from  such Tax is assessed  directly
            against X,

      then,  except  to  the  extent  Y  has satisfied or  then  satisfies  the
      liability resulting from such Tax, Y will promptly pay to X the amount of
      such  liability  (including  any  related  liability  for  interest,  but
      including any related liability for  penalties  only  if  Y has failed to
      comply  with  or  perform  any  agreement  contained  in Section 4(a)(i),
      4(a)(iii) or 4(d)).

(e)   DEFAULT  INTEREST; OTHER AMOUNTS.  Prior to the occurrence  or  effective
designation  of  an   Early   Termination  Date  in  respect  of  the  relevant
Transaction, a party that defaults in the performance of any payment obligation

                                        3
<PAGE>


will, to the extent permitted by  law  and subject to Section 6(c), be required
to pay interest (before as well as after judgment) on the overdue amount to the
other party on demand in the same currency  as  such  overdue  amount,  for the
period  from  (and  including)  the  original  due  date  for  payment  to (but
excluding) the date of actual payment, at the Default Rate.  Such interest will
be  calculated on the basis of daily compounding and the actual number of  days
elapsed.   If,  prior  to  the  occurrence or effective designation of an Early
Termination Date in respect of the  relevant  Transaction,  a party defaults in
the performance of any obligation required to be settled by delivery,  it  will
compensate  the  other party on demand if and to the extent provided for in the
relevant Confirmation or elsewhere in this Agreement.

3.    REPRESENTATIONS

Each party represents  to the other party (which representations will be deemed
to be repeated by each party  on  each  date  on which a Transaction is entered
into and, in the case of the representations in  Section  3(f),  at  all  times
until the termination of this Agreement) that:-

(a)   BASIC REPRESENTATIONS.

      (i)   STATUS.   It  is duly organized and validly existing under the laws
      of the jurisdiction of its organization or incorporation and, if relevant
      under such laws, in good standing;

      (ii)  POWERS.  It has  the  power to execute this Agreement and any other
      documentation relating to this  Agreement  to  which  it  is  a party, to
      deliver  this  Agreement  and  any  other documentation relating to  this
      Agreement that it is required by this Agreement to deliver and to perform
      its obligations under this Agreement and any obligations it has under any
      Credit  Support  Document  to which it is  a  party  and  has  taken  all
      necessary action to authorize such execution, delivery and performance;

      (iii)   NO  VIOLATION  OR  CONFLICT.    Such   execution,   delivery  and
      performance do not violate or conflict with any law applicable to it, any
      provision of its constitutional documents, any order or judgment  of  any
      court or other agency of government applicable to it or any of its assets
      or  any  contractual restriction binding on or affecting it or any of its
      assets;

      (iv)  CONSENTS.  All governmental and other consents that are required to
      have been  obtained  by  it  with respect to this Agreement or any Credit
      Support Document to which it is  a  party  have  been obtained and are in
      full force and effect and all conditions of any such  consents  have been
      complied with; and

      (v)   OBLIGATIONS BINDING.  Its obligations under this Agreement  and any
      Credit  Support  Document  to  which  it is a party constitute its legal,
      valid  and  binding obligations, enforceable  in  accordance  with  their
      respective  terms  (subject  to  applicable  bankruptcy,  reorganization,
      insolvency,  moratorium  or  similar  laws  affecting  creditors'  rights
      generally and  subject,  as to enforceability, to equitable principles of
      general application (regardless  of  whether  enforcement  is sought in a
      proceeding in equity or at law)).


                                        4
<PAGE>


(b)   ABSENCE  OF  CERTAIN EVENTS.  No Event of Default or Potential  Event  of
Default or, to its knowledge, Termination Event with respect to it has occurred
and is continuing and  no such event or circumstance would occur as a result of
its entering into or performing  its  obligations  under  this Agreement or any
Credit Support Document to which it is a party.

(c)   ABSENCE  OF  LITIGATION.   There  is  not  pending or, to its  knowledge,
threatened against it or any of its Affiliates any  action,  suit or proceeding
at law or in equity or before any court, tribunal, governmental body, agency or
official or any arbitrator that is likely to affect the legality,  validity  or
enforceability  against  it of this Agreement or any Credit Support Document to
which it is a party or its  ability  to  perform  its  obligations  under  this
Agreement or such Credit Support Document.

(d)   ACCURACY  OF  SPECIFIED  INFORMATION.  All applicable information that is
furnished in writing by or on behalf of it to the other party and is identified
for the purpose of this Section  3(d) in the Schedule is, as of the date of the
information, true, accurate and complete in every material respect.

(e)   PAYER TAX REPRESENTATION.  Each  representation specified in the Schedule
as being made by it for the purpose of this Section 3(e) is accurate and true.

(f)   PAYEE TAX REPRESENTATIONS.  Each representation specified in the Schedule
as being made by it for the purpose of this Section 3(f) is accurate and true.

4.    AGREEMENTS

Each party agrees with the other that, so  long as either party has or may have
any obligation under this Agreement or under  any  Credit  Support  Document to
which it is a party:-

(a)   FURNISH SPECIFIED INFORMATION.  It will deliver to the other party or, in
certain  cases  under  subparagraph  (iii)  below, to such government or taxing
authority as the other party reasonably directs:-

      (i)   any forms, documents or certificates relating to taxation specified
      in the Schedule or any Confirmation;

      (ii)  any other documents specified in  the Schedule or any Confirmation;
      and

      (iii)  upon reasonable demand by such other  party,  any form or document
      that may be required or reasonably requested in writing in order to allow
      such other party or its Credit Support Provider to make  a  payment under
      this  Agreement  or  any  applicable Credit Support Document without  any
      deduction or withholding for  or  on  account  of  any  Tax  or with such
      deduction  or  withholding  at a reduced rate (so long as the completion,
      execution or submission of such  form  or  document  would not materially
      prejudice  the legal or commercial position of the party  in  receipt  of
      such demand), with any such form or document to be accurate and completed
      in a manner  reasonably  satisfactory  to  such  other  party  and  to be
      executed and to be delivered with any reasonably required certification,


                                        5
<PAGE>


in each case by the date specified in the Schedule or such Confirmation or,  if
none is specified. as soon as reasonably practicable.

(b)   MAINTAIN  AUTHORIZATIONS.  It will use all reasonable efforts to maintain
in full force and  effect  all  consents of any governmental or other authority
that are required to be obtained  by  it  with respect to this Agreement or any
Credit Support Document to which it is a party  and  will  use  all  reasonable
efforts to obtain any that may become necessary in the future.

(c)   COMPLY  WITH  LAWS.   It  will  comply in all material respects with  all
applicable laws and orders to which it  may  be subject if failure so to comply
would  materially  impair its ability to perform  its  obligations  under  this
Agreement or any Credit Support Document to which it is a party.

(d)   TAX AGREEMENT.   It  will  give notice of any failure of a representation
made by it under Section 3(f) to be accurate and true promptly upon learning of
such failure.

(e)   PAYMENT OF STAMP TAX.  Subject  to  Section 11, it will pay any Stamp Tax
levied or imposed upon it or in respect of its execution or performance of this
Agreement by a jurisdiction in which it is incorporated, organized, managed and
controlled, or considered to have its seat,  or  in  which  a  branch or office
through which it is acting for the purpose of this Agreement is located ("Stamp
Tax  Jurisdiction")  and will indemnify the other party against any  Stamp  Tax
levied or imposed upon  the  other  party  or  in  respect of the other party's
execution or performance of this Agreement by any such  Stamp  Tax Jurisdiction
which is not also a Stamp Tax Jurisdiction with respect to the other party.

5.    EVENTS OF DEFAULT AND TERMINATION EVENTS

(a)   EVENTS OF DEFAULT.  The occurrence at any time with respect  to  a  party
or,  if  applicable, any Credit Support Provider of such party or any Specified
Entity of  such  party  of  any of the following events constitutes an event of
default (an "Event of Default") with respect to such party:-

      (i)   FAILURE TO PAY OR DELIVER.  Failure by the party to make, when due,
      any payment under this  Agreement  or  delivery  under Section 2(a)(i) or
      2(e)  required to be made by it if such failure is  not  remedied  on  or
      before the third Local Business Day after notice of such failure is given
      to the party;

      (ii)  BREACH  OF  AGREEMENT.   Failure  by  the  party  to comply with or
      perform any agreement or obligation (other than an obligation to make any
      payment under this Agreement or delivery under Section 2(a)(i) or 2(e) or
      to  give  notice  of  a Termination Event or any agreement or  obligation
      under  Section 4(a)(i),  4(a)(iii)  or  4(d))  to  be  complied  with  or
      
                                        6
<PAGE>

      
      performed  by the party in accordance with this Agreement if such failure
      is not remedied  on  or  before  the  thirtieth  day after notice of such
      failure is given to the party;

      (iii)  CREDIT SUPPORT DEFAULT.

            (1)   Failure by the party or any Credit Support  Provider  of such
            party  to comply with or perform any agreement or obligation to  be
            complied  with  or  performed  by  it in accordance with any Credit
            Support Document if such failure is continuing after any applicable
            grace period has elapsed;

            (2)   the expiration or termination of such Credit Support Document
            or the failing or ceasing of such Credit  Support Document to be in
            full force and effect for the purpose of this  Agreement (in either
            case  other  than  in  accordance  with  its  terms) prior  to  the
            satisfaction   of   all  obligations  of  such  party  under   each
            Transaction to which  such  Credit Support Document relates without
            the written consent of the other party; or

            (3)   the  party  or  such  Credit   Support  Provider  disaffirms,
            disclaims,  repudiates  or  rejects,  in  whole   or  in  part,  or
            challenges the validity of, such Credit Support Document;

      (iv)  MISREPRESENTATION.   A representation (other than a  representation
      under Section 3(e) or (f)) made  or  repeated or deemed to have been made
      or repeated by the party or any Credit  Support Provider of such party in
      this  Agreement  or  any  Credit Support Document  proves  to  have  been
      incorrect or misleading in  any material respect when made or repeated or
      deemed to have been made or repeated;

      (v)   DEFAULT UNDER SPECIFIED TRANSACTION.  The party, any Credit Support
      Provider of such party or any  applicable  Specified Entity of such party
      (1) defaults under a Specified Transaction and,  after  giving  effect to
      any  applicable  notice  requirement  or  grace  period,  there  occurs a
      liquidation  of,  an  acceleration  of  obligations  under,  or  an early
      termination  of,  that  Specified Transaction, (2) defaults, after giving
      effect to any applicable  notice  requirement  or grace period, in making
      any  payment or delivery due on the last payment,  delivery  or  exchange
      date of,  or any payment on early termination of, a Specified Transaction
      (or such default  continues  for  at  least  three Local Business Days if
      there  is  no  applicable  notice  requirement or grace  period)  or  (3)
      disaffirms, disclaims, repudiates or  rejects,  in  whole  or  in part, a
      Specified  Transaction  (or such action is taken by any person or  entity
      appointed or empowered to operate it or act on its behalf);

      (vi)  CROSS DEFAULT.  If  "Cross Default" is specified in the Schedule as
      applying to the party, the  occurrence  or  existence  of  (1) a default,
      event of default or other similar condition or event (however  described)
      in  respect  of such party, any Credit Support Provider of such party  or
      any  applicable  Specified  Entity  of  such  party  under  one  or  more
      agreements  or  instruments  relating to Specified Indebtedness of any of
      them (individually or collectively)  in  an  aggregate amount of not less
      than the applicable Threshold Amount (as specified in the Schedule) which
      
                                        7
<PAGE>

      
      
      has resulted in such Specified Indebtedness becoming, or becoming capable
      at such time of being declared, due and payable  under such agreements or
      instruments, before it would otherwise have been due and payable or (2) a
      default  by such party, such Credit Support Provider  or  such  Specified
      Entity (individually  or  collectively) in making one or more payments on
      the  due  date thereof in an  aggregate  amount  of  not  less  than  the
      applicable  Threshold  Amount under such agreements or instruments (after
      giving effect to any applicable notice requirement or grace period);

      (vii)  BANKRUPTCY.  The  party, any Credit Support Provider of such party
      or any applicable Specified Entity of such party:-

            (1)  is  dissolved  (other   than   pursuant  to  a  consolidation,
            amalgamation or merger); (2) becomes  insolvent or is unable to pay
            its debts or fails or admits in writing  its inability generally to
            pay its debts as they become due; (3) makes  a  general assignment,
            arrangement  or  composition  with  or  for  the  benefit   of  its
            creditors; (4) institutes or has instituted against it a proceeding
            seeking  a judgment of insolvency or bankruptcy or any other relief
            under any  bankruptcy  or  insolvency  law  or  other  similar  law
            affecting  creditors'  rights,  or  a petition is presented for its
            winding-up or liquidation, and, in the  case of any such proceeding
            or petition instituted or presented against  it, such proceeding or
            petition (A) results in a judgment of insolvency  or  bankruptcy or
            the entry of an order for relief or the making of an order  for its
            winding-up  or  liquidation  or  (B)  is not dismissed, discharged,
            stayed or restrained in each case within 30 days of the institution
            or  presentation  thereof;  (5)  has a resolution  passed  for  its
            winding-up, official management or liquidation (other than pursuant
            to a consolidation, amalgamation or  merger);  (6) seeks or becomes
            subject  to  the  appointment  of  an  administrator,   provisional
            liquidator,  conservator,  receiver,  trustee,  custodian or  other
            similar official for it or for all or substantially all its assets;
            (7) has a secured party take possession of all or substantially all
            its assets or has a distress, execution, attachment,  sequestration
            or  other legal process levied, enforced or sued on or against  all
            or substantially  all  its  assets and such secured party maintains
            possession,  or  any such process  is  not  dismissed,  discharged,
            stayed or restrained,  in  each case within 30 days thereafter; (8)
            causes or is subject to any  event  with respect to it which, under
            the applicable laws of any jurisdiction, has an analogous effect to
            any of the events specified in clauses  (1)  to (7) (inclusive); or
            (9) takes any action in furtherance of, or indicating  its  consent
            to, approval of, or acquiescence in, any of the foregoing acts; or

      (viii)   MERGER  WITHOUT  ASSUMPTION.   The  party  or any Credit Support
      Provider of such party consolidates or amalgamates with,  or  merges with
      or  into,  or  transfers  all or substantially all its assets to, another
      entity and, at the time of  such  consolidation,  amalgamation, merger or
      transfer:-


                                        8
<PAGE>

            (1)   the resulting, surviving or transferee entity fails to assume
            all the obligations of such party or such Credit  Support  Provider
            under this Agreement or any Credit Support Document to which  it or
            its  predecessor was a party by operation of law or pursuant to  an
            agreement  reasonably  satisfactory  to  the  other  party  to this
            Agreement; or

            (2)   the  benefits  of  any Credit Support Document fail to extend
            (without the consent of the other party) to the performance by such
            resulting, surviving or transferee  entity of its obligations under
            this Agreement.

(b)   TERMINATION EVENTS.  The occurrence at any  time  with respect to a party
or, if applicable, any Credit Support Provider of such party  or  any Specified
Entity of such party of any event specified below constitutes an Illegality  if
the  event  is specified in (i) below, a Tax Event if the event is specified in
(ii) below or a Tax Event Upon Merger if the event is specified in (iii) below,
and, if specified  to be applicable, a Credit Event Upon Merger if the event is
specified pursuant to  (iv)  below  or  an  Additional Termination Event if the
event is specified pursuant to (v) below:-

      (i)   ILLEGALITY.  Due  to  the  adoption  of,  or  any  change  in,  any
      applicable law after the date on which a Transaction  is entered into, or
      due to the promulgation of, or any change in, the interpretation  by  any
      court,  tribunal  or  regulatory authority with competent jurisdiction of
      any applicable law after  such date, it becomes unlawful (other than as a
      result of a breach by the party  of  Section  4(b)) for such party (which
      will be the Affected Party):-

            (1)   to perform any absolute or contingent  obligation  to  make a
            payment  or delivery or to receive a payment or delivery in respect
            of such Transaction  or to comply with any other material provision
            of this Agreement relating to such Transaction; or

            (2)   to perform, or for  any Credit Support Provider of such party
            to perform, any contingent  or other obligation which the party (or
            such Credit Support Provider) has under any Credit Support Document
            relating to such Transaction;

      (ii)  TAX EVENT.  Due to (x) any action  taken  by a taxing authority, or
      brought in a court of competent jurisdiction, on  or  after  the  date on
      which a Transaction is entered into (regardless of whether such action is
      taken  or  brought  with  respect to a party to this Agreement) or (y)  a
      Change in Tax Law, the party  (which will be the Affected Party) will, or
      there is a substantial likelihood  that  it  will, on the next succeeding
      Scheduled  Payment Date (1) be required to pay  to  the  other  party  an
      additional amount  in  respect  of  an  Indemnifiable  Tax  under Section
      2(d)(i)(4) (except in respect of interest under Section 2(e), 6(d)(ii) or
      6(e))  or  (2) receive a payment from which an amount is required  to  be
      deducted or  withheld  for  or  on account of a Tax (except in respect of
      interest under Section 2(e), 6(d)(ii)  or  6(e)) and no additional amount
      is required to be paid in respect of such Tax  under  Section  2(d)(i)(4)
      (other than by reason of Section 2(d)(i)(4)(A) or (B));


                                        9
<PAGE>


      (iii)   TAX EVENT UPON MERGER.  The party (the "Burdened Party")  on  the
      next succeeding Scheduled Payment Date will either (1) be required to pay
      an additional  amount  in  respect  of an Indemnifiable Tax under Section
      2(d)(i)(4) (except in respect of interest under Section 2(e), 6(d)(ii) or
      6(e)) or (2) receive a payment from which  an amount has been deducted or
      withheld for or on account of any Indemnifiable  Tax  in respect of which
      the other party is not required to pay an additional amount  (other  than
      by reason of Section 2(d)(i)(4)(A) or (B)), in either case as a result of
      a  party  consolidating or amalgamating with, or merging with or into, or
      transferring  all  or  substantially  all  its  assets to, another entity
      (which will be the Affected Party) where such action  does not constitute
      an event described in Section 5(a)(viii);

      (iv)  CREDIT  EVENT  UPON  MERGER.   If  "Credit  Event Upon  Merger"  is
      specified in the Schedule as applying to the party, such party ("X"), any
      Credit  Support  Provider of X or any applicable Specified  Entity  of  X
      consolidates or amalgamates  with,  or  merges with or into, or transfers
      all or substantially all its assets to, another  entity  and  such action
      does  not  constitute  an  event described in Section 5(a)(viii) but  the
      creditworthiness of the resulting,  surviving  or  transferee  entity  is
      materially  weaker  than  that of X, such Credit Support Provider or such
      Specified Entity, as the case  may  be,  immediately prior to such action
      (and, in such event, X or its successor or  transferee,  as  appropriate,
      will be the Affected Party); or

      (v)   ADDITIONAL  TERMINATION  EVENT.   If  any  "Additional  Termination
      Event" is specified in the Schedule or any Confirmation as applying,  the
      occurrence  of  such  event  (and,  in  such event, the Affected Party or
      Affected Parties shall be as specified for  such  Additional  Termination
      Event in the Schedule or such Confirmation).

(c)   EVENT OF DEFAULT AND ILLEGALITY. If an event or circumstance which  would
otherwise  constitute  or  give rise to an Event of Default also constitutes an
Illegality, it will be treated  as  an  Illegality  and  will not constitute an
Event of Default.

6.    EARLY TERMINATION

(a)   RIGHT TO TERMINATE FOLLOWING EVENT OF DEFAULT.  If at  any  time an Event
of Default with respect to a party (the "Defaulting Party") has occurred and is
then continuing, the other party (the "Non-defaulting Party") may,  by not more
than  20  days notice to the Defaulting Party specifying the relevant Event  of
Default, designate  a  day not earlier than the day such notice is effective as
an Early Termination Date  in  respect  of  all  outstanding  Transactions. If,
however, "Automatic Early Termination" is specified in the Schedule as applying
to  a  party,  then  an  Early  Termination  Date in respect of all outstanding
Transactions will occur immediately upon the occurrence  with  respect  to such
party  of an Event of Default specified in Section 5(a)(vii)(1), (3), (5),  (6)
or, to the  extent  analogous  thereto,  (8),  and  as  of the time immediately
preceding the institution of the relevant proceeding or the presentation of the
relevant petition upon the occurrence with respect to such party of an Event of
Default specified in Section 5(a)(vii)(4) or, to the extent  analogous thereto,
(8).


                                        10
<PAGE>


(b)   RIGHT TO TERMINATE FOLLOWING TERMINATION EVENT.

      (i)   NOTICE.   If  a Termination Event occurs, an Affected  Party  will,
      promptly upon becoming  aware  of  it, notify the other party, specifying
      the nature of that Termination Event  and  each  Affected Transaction and
      will also give such other information about that Termination Event as the
      other party may reasonably require.

      (ii)  TRANSFER TO AVOID TERMINATION EVENT.  If either an Illegality under
      Section 5(b)(i)(1) or a Tax Event occurs and there  is  only one Affected
      Party, or if a Tax Event Upon Merger occurs and the Burdened Party is the
      Affected Party, the Affected Party will, as a condition to  its  right to
      designate  an  Early  Termination  Date  under  Section 6(b)(iv), use all
      reasonable efforts (which will not require such party  to  incur  a loss,
      excluding  immaterial,  incidental  expenses)  to transfer within 20 days
      after  it  gives  notice  under  Section  6(b)(i)  all   its  rights  and
      obligations under this Agreement in respect of the Affected  Transactions
      to  another  of its Offices or Affiliates so that such Termination  Event
      ceases to exist.

      If the Affected  Party  is  not able to make such a transfer it will give
      notice to the other party to  that  effect  within  such  20  day period,
      whereupon the other party may effect such a transfer within 30 days after
      the notice is given under Section 6(b)(i).
      Any such transfer by a party under this Section 6(b)(ii) will be  subject
      to  and  conditional  upon  the prior written consent of the other party,
      which consent will not be withheld  if  such  other  party's  policies in
      effect at such time would permit it to enter into transactions  with  the
      transferee on the terms proposed.

      (iii)  TWO AFFECTED PARTIES. If an Illegality under Section 5(b)(i)(1) or
      a  Tax  Event  occurs and there are two Affected Parties, each party will
      use all reasonable efforts to reach agreement within 30 days after notice
      thereof  is  given   under  Section  6(b)(i)  on  action  to  avoid  that
      Termination Event.

      (iv)  RIGHT TO TERMINATE. If:-

            (1)   a transfer  under  Section  6(b)(ii)  or  an  agreement under
            Section  6(b)(iii), as the case may be, has not been effected  with
            respect to  all  Affected  Transactions  within  30  days  after an
            Affected Party gives notice under Section 6(b)(i); or

            (2)   an  Illegality under Section 5(b)(i)(2), a Credit Event  Upon
            Merger or an  Additional  Termination  Event occurs, or a Tax Event
            Upon  Merger  occurs and the Burdened Party  is  not  the  Affected
            Party,

      either party in the case of an Illegality, the Burdened Party in the case
      of a Tax Event Upon Merger, any Affected Party in the case of a Tax Event
      or an Additional Termination  Event  if  there  is more than one Affected
      Party, or the party which is not the Affected Party  in  the  case  of  a
      Credit  Event  Upon Merger or an Additional Termination Event if there is
      only one Affected Party may, by not more than 20 days notice to the other
      
                                        11
<PAGE>

      
      party  and  provided   that   the  relevant  Termination  Event  is  then
      continuing, designate a day not  earlier  than  the  day  such  notice is
      effective  as  an  Early  Termination  Date  in  respect  of all Affected
      Transactions.

(c)   EFFECT OF DESIGNATION.

      (i)   If  notice  designating  an  Early Termination Date is given  under
      Section 6(a) or (b), the Early Termination Date will occur on the date so
      designated, whether or not the relevant  Event  of Default or Termination
      Event is then continuing.

      (ii)  Upon  the  occurrence  or  effective  designation   of   an   Early
      Termination Date, no further payments or deliveries under Section 2(a)(i)
      or 2(e) in respect of the Terminated Transactions will be required to  be
      made,  but  without  prejudice to the other provisions of this Agreement.
      The amount, if any, payable in respect of an Early Termination Date shall
      be determined pursuant to Section 6(e).

(d)   CALCULATIONS.

      (i)   STATEMENT.  On or  as  soon as reasonably practicable following the
      occurrence  of  an Early Termination  Date,  each  party  will  make  the
      calculations on its  part,  if any, contemplated by Section 6(e) and will
      provide to the other party a statement (1) showing, in reasonable detail,
      such calculations (including  all  relevant quotations and specifying any
      amount payable under Section 6(e)) and (2) giving details of the relevant
      account to which any amount payable  to it is to be paid.  In the absence
      of  written  confirmation from the source  of  a  quotation  obtained  in
      determining a  Market  Quotation, the records of the party obtaining such
      quotation will be conclusive  evidence  of  the existence and accuracy of
      such quotation.

      (ii)  PAYMENT DATE.  An amount calculated as  being due in respect of any
      Early Termination Date under Section 6(e) will be payable on the day that
      notice  of  the  amount payable is effective (in the  case  of  an  Early
      Termination Date which is designated or occurs as a result of an Event of
      Default) and on the day which is two Local Business Days after the day on
      which notice of the  amount payable is effective (in the case of an Early
      Termination Date which is designated as a result of a Termination Event).
      Such amount will be paid  together  with  (to  the extent permitted under
      applicable law) interest thereon (before as well  as  after  judgment) in
      the  Termination  Currency,  from  (and  including)  the  relevant  Early
      Termination Date to (but excluding) the date such amount is paid, at  the
      Applicable  Rate.  Such interest will be calculated on the basis of daily
      compounding and the actual number of days elapsed.

(e)   PAYMENTS ON EARLY  TERMINATION.  If an Early Termination Date occurs, the
following provisions shall apply based on the parties' election in the Schedule
of a payment measure, either  "Market  Quotation"  or  "Loss,"  and  a  payment
method, either the "First Method" or the "Second Method."  If the parties  fail


                                        12
<PAGE>

to  designate  a  payment measure or payment method in the Schedule, it will be
deemed that "Market  Quotation"  or  the  "Second  Method," as the case may be,
shall apply.  The amount, if any, payable in respect  of  an  Early Termination
Date and determined pursuant to this Section will be subject to any Set-off.

      (i)   EVENTS  OF DEFAULT. If the Early Termination Date results  from  an
      Event of Default:-

            (1)   FIRST  METHOD  AND MARKET QUOTATION.  If the First Method and
            Market Quotation apply,  the  Defaulting Party will pay to the Non-
            defaulting Party the excess, if  a  positive number, of (A) the sum
            of the Settlement Amount (determined  by  the Non-defaulting Party)
            in  respect  of  the  Terminated Transactions and  the  Termination
            Currency  Equivalent of  the  Unpaid  Amounts  owing  to  the  Non-
            defaulting  Party  over  (B) the Termination Currency Equivalent of
            the Unpaid Amounts owing to the Defaulting Party.

            (2)   FIRST METHOD AND LOSS.   If  the First Method and Loss apply,
            the Defaulting Party will pay to the  Non-defaulting  Party,  if  a
            positive number, the Non-defaulting Party's Loss in respect of this
            Agreement.

            (3)   SECOND METHOD AND MARKET QUOTATION.  If the Second Method and
            Market  Quotation apply, an amount will be payable equal to (A) the
            sum of the  Settlement  Amount  (determined  by  the Non-defaulting
            Party)   in   respect  of  the  Terminated  Transactions  and   the
            Termination Currency  Equivalent of the Unpaid Amounts owing to the
            Non-defaulting Party less  (B)  the Termination Currency Equivalent
            of  the  Unpaid Amounts owing to the  Defaulting  Party.   If  that
            amount is  a  positive  number, the Defaulting Party will pay it to
            the Non-defaulting Party;  if  it  is  a  negative number, the Non-
            defaulting Party will pay the absolute value  of that amount to the
            Defaulting Party.

            (4)   SECOND METHOD AND LOSS.  If the Second Method and Loss apply,
            an amount will be payable equal to the Non-defaulting  Party's Loss
            in respect of this Agreement.  If that amount is a positive number,
            the Defaulting Party will pay it to the Non-defaulting Party; if it
            is  a  negative  number,  the  Non-defaulting  Party  will pay  the
            absolute value of that amount to the Defaulting Party.

      (ii)  TERMINATION EVENTS.  If the Early Termination Date results  from  a
      Termination Event:-

            (1)   ONE  AFFECTED  PARTY.   If  there  is one Affected Party, the
            amount  payable  will  be  determined  in accordance  with  Section
            6(e)(i)(3), if Market Quotation applies,  or Section 6(e)(i)(4), if
            Loss  applies,  except  that,  in either case,  references  to  the
            Defaulting Party and to the Non-defaulting  Party will be deemed to
            be references to the Affected Party and the party  which is not the
            Affected Party, respectively, and, if Loss applies and  fewer  than
            all the Transactions are being terminated, Loss shall be calculated
            in respect of all Terminated Transactions.

            (2)   TWO AFFECTED PARTIES.  If there are two Affected Parties:-



                                        13
<PAGE>

                  (A)   if  Market Quotation applies, each party will determine
                  a  Settlement   Amount   in   respect   of   the   Terminated
                  Transactions, and an amount will be payable equal to  (I) the
                  sum  of (a) one-half of the difference between the Settlement
                  Amount  of  the party with the higher Settlement Amount ("X")
                  and  the Settlement  Amount  of  the  party  with  the  lower
                  Settlement  Amount  ("Y")  and  (b)  the Termination Currency
                  Equivalent of the Unpaid Amounts owing  to  X  less  (II) the
                  Termination  Currency Equivalent of the Unpaid Amounts  owing
                  to Y; and

                  (B)   if Loss  applies, each party will determine its Loss in
                  respect  of  this  Agreement  (or,  if  fewer  than  all  the
                  Transactions  are   being   terminated,  in  respect  of  all
                  Terminated Transactions) and  an amount will be payable equal
                  to one-half of the difference between  the  Loss of the party
                  with the higher Loss ("X") and the Loss of the party with the
                  lower Loss ("Y").

            If the amount payable is a positive number, Y will  pay it to X; if
            it  is  a  negative number, X will pay the absolute value  of  that
            amount to Y.

      (iii)  ADJUSTMENT  FOR  BANKRUPTCY.   In  circumstances  where  an  Early
      Termination Date occurs because "Automatic Early Termination" applies  in
      respect of a party, the amount determined under this Section 6(e) will be
      subject  to  such  adjustments as are appropriate and permitted by law to
      reflect any payments  or  deliveries made by one party to the other under
      this Agreement (and retained  by such other party) during the period from
      the relevant Early Termination  Date  to  the date for payment determined
      under Section 6(d)(ii).

      (iv)  PRE-ESTIMATE. The parties agree that if Market Quotation applies an
      amount recoverable under this Section 6(e)  is  a reasonable pre-estimate
      of  loss  and  not a penalty.  Such amount is payable  for  the  loss  of
      bargain and the  loss  of  protection  against future risks and except as
      otherwise provided in this Agreement neither  party  will  be entitled to
      recover any additional damages as a consequence of such losses.

7.    TRANSFER

Subject  to  Section  6(b)(ii),  neither  this  Agreement  nor any interest  or
obligation  in or under this Agreement may be transferred (whether  by  way  of
security or otherwise) by either party without the prior written consent of the
other party, except that:-

(a)   a party  may  make  such  a  transfer  of  this  Agreement  pursuant to a
consolidation or amalgamation with, or merger with or into, or transfer  of all
or  substantially  all its assets to, another entity (but without prejudice  to
any other right or remedy under this Agreement); and

(b)   a party may make  such  a  transfer of all or any part of its interest in
any amount payable to it from a Defaulting Party under Section 6(e).

                                        14
<PAGE>


Any purported transfer that is not  in  compliance  with  this  Section will be
void.

8.    CONTRACTUAL CURRENCY

(a)   PAYMENT  IN THE CONTRACTUAL CURRENCY.  Each payment under this  Agreement
will be made in  the  relevant  currency  specified  in this Agreement for that
payment  (the "Contractual Currency").  To the extent permitted  by  applicable
law, any obligation  to  make  payments under this Agreement in the Contractual
Currency will not be discharged  or  satisfied  by  any  tender in any currency
other than the Contractual Currency, except to the extent  such  tender results
in  the  actual  receipt  by  the party to which payment is owed, acting  in  a
reasonable manner and in good faith in converting the currency so tendered into
the Contractual Currency, of the full amount in the Contractual Currency of all
amounts payable in respect of this  Agreement.  If for any reason the amount in
the  Contractual  Currency  so received  falls  short  of  the  amount  in  the
Contractual Currency payable  in  respect of this Agreement, the party required
to  make  the  payment  will,  to  the  extent  permitted  by  applicable  law,
immediately pay such additional amount in  the  Contractual  Currency as may be
necessary to compensate for the shortfall. If for any reason the  amount in the
Contractual Currency so received exceeds the amount in the Contractual Currency
payable  in  respect  of  this Agreement, the party receiving the payment  will
refund promptly the amount of such excess.

(b)   JUDGMENTS.  To the extent permitted by applicable law, if any judgment or
order expressed in a currency  other  than the Contractual Currency is rendered
(i) for the payment of any amount owing  in respect of this Agreement, (ii) for
the payment of any amount relating to any  early termination in respect of this
Agreement or (iii) in respect of a judgment  or  order of another court for the
payment  of  any  amount  described  in (i) or (ii) above,  the  party  seeking
recovery, after recovery in full of the aggregate amount to which such party is
entitled  pursuant  to  the judgment or order,  will  be  entitled  to  receive
immediately from the other party the amount of any shortfall of the Contractual
Currency received by such  party  as  a  consequence of sums paid in such other
currency  and  will  refund  promptly to the other  party  any  excess  of  the
Contractual Currency received  by  such  party as a consequence of sums paid in
such other currency if such shortfall or such excess arises or results from any
variation between the rate of exchange at  which  the  Contractual  Currency is
converted into the currency of the judgment or order for the purposes  of  such
judgment  or order and the rate of exchange at which such party is able, acting
in a reasonable  manner  and  in good faith in converting the currency received
into the Contractual Currency,  to  purchase  the Contractual Currency with the
amount  of  the currency of the judgment or order  actually  received  by  such
party.  The term  "rate of exchange" includes, without limitation, any premiums
and costs of exchange  payable in connection with the purchase of or conversion
into the Contractual Currency.

(c)   SEPARATE INDEMNITIES.   To  the extent permitted by applicable law, these
indemnities constitute separate and  independent  obligations  from  the  other
obligations  in this Agreement, will be enforceable as separate and independent
causes of action,  will  apply  notwithstanding  any  indulgence granted by the
party to which any payment is owed and will not be affected  by  judgment being
obtained or claim or proof being made for any other sums payable in  respect of
this Agreement.


                                        15
<PAGE>


(d)   EVIDENCE  OF  LOSS.   For  the  purpose  of  this  Section  8, it will be
sufficient for a party to demonstrate that it would have suffered a loss had an
actual exchange or purchase been made.

9.    MISCELLANEOUS

(a)   ENTIRE  AGREEMENT.   This Agreement constitutes the entire agreement  and
understanding of the parties  with respect to its subject matter and supersedes
all oral communication and prior writings with respect thereto.

(b)   AMENDMENTS.  No amendment,  modification  or  waiver  in  respect of this
Agreement will be effective unless in writing (including a writing evidenced by
a facsimile transmission) and executed by each of the parties or  confirmed  by
an  exchange  of  telexes  or  electronic  messages  on an electronic messaging
system.

(c)   SURVIVAL  OF  OBLIGATIONS.  Without prejudice to Sections  2(a)(iii)  and
6(c)(ii), the obligations  of the parties under this Agreement will survive the
termination of any Transaction.

(d)   REMEDIES CUMULATIVE.   Except  as provided in this Agreement, the rights,
powers, remedies and privileges provided  in  this Agreement are cumulative and
not exclusive of any rights, powers, remedies and privileges provided by law.

(e)   COUNTERPARTS AND CONFIRMATIONS.

      (i)   This  Agreement (and each amendment,  modification  and  waiver  in
      respect of it)  may  be executed and delivered in counterparts (including
      by facsimile transmission), each of which will be deemed an original.

      (ii)  The parties intend that they are legally bound by the terms of each
      Transaction from the moment  they agree to those terms (whether orally or
      otherwise).  A Confirmation shall  be entered into as soon as practicable
      and may be executed and delivered in counterparts (including by facsimile
      transmission) or be created by an exchange  of  telexes or by an exchange
      of electronic messages on an electronic messaging  system,  which in each
      case will be sufficient for all purposes to evidence a binding supplement
      to  this Agreement.  The parties will specify therein or through  another
      effective  means  that  any such counterpart, telex or electronic message
      constitutes a Confirmation.

(f)   NO WAIVER OF RIGHTS.  A failure  or  delay in exercising any right, power
or privilege in respect of this Agreement will  not be presumed to operate as a
waiver, and a single or partial exercise of any right,  power or privilege will
not be presumed to preclude any subsequent or further exercise,  of that right,
power or privilege or the exercise of any other right, power or privilege.

(g)   HEADINGS.   The  headings  used in this Agreement are for convenience  of
reference only and are not to affect  the  construction  of or to be taken into
consideration in interpreting this Agreement.

10.   OFFICES; MULTIBRANCH PARTIES


                                        16
<PAGE>


(a)   If  Section  10(a) is specified in the Schedule as applying,  each  party
that enters into a Transaction  through  an  Office other than its head or home
office represents to the other party that, notwithstanding the place of booking
office  or jurisdiction of incorporation or organization  of  such  party,  the
obligations  of  such  party  are  the  same  as  if  it  had  entered into the
Transaction  through  its  head  or home office.  This representation  will  be
deemed to be repeated by such party  on  each  date  on  which a Transaction is
entered into.

(b)   Neither party may change the Office through which it  makes  and receives
payments  or  deliveries  for  the  purpose of a Transaction without the  prior
written consent of the other party.

(c)   If a party is specified as a Multibranch  Party  in  the  Schedule,  such
Multibranch  Party  may  make  and  receive  payments  or  deliveries under any
Transaction through any Office listed in the Schedule, and the  Office  through
which  it  makes  and  receives  payments  or  deliveries  with  respect  to  a
Transaction will be specified in the relevant Confirmation.

11.   EXPENSES

A Defaulting Party will, on demand, indemnify and hold harmless the other party
for and against all reasonable out-of-pocket expenses, including legal fees and
Stamp  Tax,  incurred  by  such  other  party  by reason of the enforcement and
protection of its rights under this Agreement or any Credit Support Document to
which the Defaulting Party is a party or by reason  of the early termination of
any Transaction, including, but not limited to, costs of collection.

12.   NOTICES

(a)   EFFECTIVENESS.   Any notice or other communication  in  respect  of  this
Agreement may be given in  any  manner set forth below (except that a notice or
other communication under Section  5  or  6  may  not  be  given  by  facsimile
transmission  or  electronic  messaging system) to the address or number or  in
accordance with the electronic  messaging  system  details  provided  (see  the
Schedule) and will be deemed effective as indicated:-

      (i)   if in writing and delivered in person or by courier, on the date it
      is delivered;

      (ii)  if  sent  by  telex,  on  the  date  the  recipient's answerback is
      received;

      (iii)  if sent by facsimile transmission, on the  date  that transmission
      is  received by a responsible employee of the recipient in  legible  form
      (it being agreed that the burden of proving receipt will be on the sender
      and will  not  be  met by a transmission report generated by the sender's
      facsimile machine);

      (iv)  if sent by certified  or  registered mail (airmail, if overseas) or
      the equivalent (return receipt requested),  on  the  date  that  mail  is
      delivered or its delivery is attempted; or


                                        17
<PAGE>


      (v)   if sent by electronic messaging system, on the date that electronic
      message is received,
unless  the  date  of that delivery (or attempted delivery) or that receipt, as
applicable, is not a  Local Business Day or that communication is delivered (or
attempted) or received,  as  applicable, after the close of business on a Local
Business  Day, in which case that  communication  shall  be  deemed  given  and
effective on the first following day that is a Local Business Day.

(b)   CHANGE  OF ADDRESSES.  Either party may by notice to the other change the
address, telex  or  facsimile  number or electronic messaging system details at
which notices or other communications are to be given to it.

13.   GOVERNING LAW AND JURISDICTION

(a)   GOVERNING LAW.  This Agreement  will  be  governed  by  and  construed in
accordance with the law specified in the Schedule.

(b)   JURISDICTION.   With respect to any suit, action or proceedings  relating
to this Agreement ("Proceedings"), each party irrevocably:-

      (i)   submits  to  the  jurisdiction  of  the  English  courts,  if  this
      Agreement is expressed  to  be  governed  by  English law, or to the non-
      exclusive jurisdiction of the courts of the State  of  New  York  and the
      United  States District Court located in the Borough of Manhattan in  New
      York City,  if  this Agreement is expressed to be governed by the laws of
      the State of New York; and

      (ii)  waives any objection which it may have at any time to the laying of
      venue of any Proceedings brought in any such court, waives any claim that
      such Proceedings  have  been brought in an inconvenient forum and further
      waives the right to object,  with  respect to such Proceedings, that such
      court does not have any jurisdiction over such party.

Nothing in this Agreement precludes either  party  from bringing Proceedings in
any other jurisdiction (outside, if this Agreement is  expressed to be governed
by English law, the Contracting States, as defined in Section 1(3) of the Civil
Jurisdiction  and  Judgments  Act 1982 or any modification,  extension  or  re-
enactment thereof for the time  being  in  force)  nor  will  the  bringing  of
Proceedings  in  any  one  or  more  jurisdictions  preclude  the  bringing  of
Proceedings in any other jurisdiction.

(c)   SERVICE  OF  PROCESS.   Each party irrevocably appoints the Process Agent
(if any) specified opposite its  name in the Schedule to receive, for it and on
its behalf, service of process in  any  Proceedings.   If  for  any  reason any
party's Process Agent is unable to act as such, such party will promptly notify
the  other  party  and  within  30  days  appoint  a  substitute  process agent
acceptable to the other party.  The parties irrevocably consent to  service  of
process  given  in  the  manner provided for notices in Section 12.  Nothing in
this Agreement will affect  the  right  of either party to serve process in any
other manner permitted by law.

(d)   WAIVER  OF IMMUNITIES.  Each party irrevocably  waives,  to  the  fullest
extent permitted by applicable law, with respect to itself and its revenues and

                                        18
<PAGE>


assets (irrespective of their use or intended use), all immunity on the grounds
of sovereignty or other similar grounds from (i) suit, (ii) jurisdiction of any
court, (iii) relief by way of injunction, order for specific performance or for
recovery of property,  (iv)  attachment  of its assets (whether before or after
judgment) and (v) execution or enforcement  of  any judgment to which it or its
revenues or assets might otherwise be entitled in any Proceedings in the courts
of  any  jurisdiction  and  irrevocably  agrees,  to the  extent  permitted  by
applicable law, that it will not claim any such immunity in any Proceedings.

14.   DEFINITIONS

As used in this Agreement:-

"ADDITIONAL TERMINATION EVENT" has the meaning specified in Section 5(b).

"AFFECTED PARTY" has the meaning specified in Section 5(b).
"AFFECTED  TRANSACTIONS"  means  (a)  with  respect  to any  Termination  Event
consisting  of  an  Illegality,  Tax  Event  or  Tax  Event  Upon  Merger,  all
Transactions affected by the occurrence of such Termination Event  and (b) with
respect to any other Termination Event, all Transactions.

"AFFILIATE"  means,  subject  to  the Schedule, in relation to any person,  any
entity controlled, directly or indirectly,  by  the  person,  any  entity  that
controls,  directly  or  indirectly,  the  person  or  any  entity  directly or
indirectly  under  common control with the person.  For this purpose, "control"
of any entity or person  means  ownership  of a majority of the voting power of
the entity or person.

"APPLICABLE RATE" means:-

(a)   in respect of obligations payable or deliverable  (or  which  would  have
been but for Section 2(a)(iii)) by a Defaulting Party, the Default Rate;

(b)   in respect of an obligation to pay an amount under Section 6(e) of either
party  from and after the date (determined in accordance with Section 6(d)(ii))
on which that amount is payable, the Default Rate;

(c)   is  respect  of  all  other  obligations payable or deliverable (or which
would have been but for Section 2(a)(iii))  by a Non-defaulting Party, the Non-
default Rate; and

(d)   in all other cases, the Termination Rate.

"BURDENED PARTY" has the meaning specified in Section 5(b).

"CHANGE   IN  TAX  LAW"  means  the  enactment,  promulgation,   execution   or
ratification  of,  or  any  change  in  or  amendment  to,  any  law (or in the
application or official interpretation of any law) that occurs on  or after the
date on which the relevant Transaction is entered into.

"CONSENT"  includes  a  consent,  approval,  action,  authorization, exemption,
notice, filing, registration or exchange control consent.

"CREDIT EVENT UPON MERGER" has the meaning specified in Section 5(b).

                                        19
<PAGE>



"CREDIT SUPPORT DOCUMENT" means any agreement or instrument  that  is specified
as such in this Agreement.

"CREDIT SUPPORT PROVIDER" has the meaning specified in the Schedule.

"DEFAULT  RATE"  means  a  rate  per annum equal to the cost (without proof  or
evidence of any actual cost) to the  relevant  payee (as certified by it) if it
were to fund or of funding the relevant amount plus 1% per annum.

"DEFAULTING PARTY" has the meaning specified in Section 6(a).

"EARLY TERMINATION DATE" means the date determined  in  accordance with Section
6(a) or 6(b)(iv).

"EVENT  OF  DEFAULT"  has  the  meaning  specified  in  Section  5(a)  and,  if
applicable, in the Schedule.

"ILLEGALITY" has the meaning specified in Section 5(b).

"INDEMNIFIABLE TAX" means any Tax other than a Tax that would not be imposed in
respect  of  a  payment  under  this  Agreement  but  for  a  present or former
connection  between  the  jurisdiction of the government or taxation  authority
imposing such Tax and the recipient of such payment or a person related to such
recipient  (including, without  limitation,  a  connection  arising  from  such
recipient or  related person being or having been a citizen or resident of such
jurisdiction, or  being or having been organized, present or engaged in a trade
or  business  in such  jurisdiction,  or  having  or  having  had  a  permanent
establishment or  fixed place of business in such jurisdiction, but excluding a
connection  arising  solely  from  such  recipient  or  related  person  having
executed, delivered,  performed its obligations or received a payment under, or
enforced, this Agreement or a Credit Support Document).

"LAW" includes any treaty, law, rule or regulation (as modified, in the case of
tax matters, by the practice  of  any  relevant governmental revenue authority)
and "LAWFUL" and "UNLAWFUL" will be construed accordingly.

"LOCAL BUSINESS DAY" means, subject to the  Schedule, a day on which commercial
banks are open for business (including dealings in foreign exchange and foreign
currency deposits) (a) in relation to any obligation  under Section 2(a)(i), in
the place(s) specified in the relevant Confirmation or, if not so specified, as
otherwise agreed by the parties in writing or determined pursuant to provisions
contained, or incorporated by reference, in this Agreement,  (b) in relation to
any other payment, in the place where the relevant account is  located  and, if
different,  in the principal financial centre, if any, of the currency of  such
payment, (c) in relation to any notice or other communication, including notice
contemplated  under  Section  5(a)(i), in the city specified in the address for
notice provided by the recipient  and,  in the case of a notice contemplated by
Section 2(b), in the place where the relevant  new account is to be located and
(d)  in  relation  to  Section  5(a)(v)(2),  in  the  relevant   locations  for
performance with respect to such Specified Transaction.

"LOSS"  means,  with  respect  to  this  Agreement  or  one  or more Terminated
Transactions,  as  the  case  may  be,  and  a party, the Termination  Currency


                                        20
<PAGE>

Equivalent of an amount that party reasonably  determines  in  good faith to be
its  total  losses  and costs (or gain, in which case expressed as  a  negative
number) in connection  with  this  Agreement  or that Terminated Transaction or
group of Terminated Transactions, as the case may  be,  including  any  loss of
bargain,  cost  of  funding  or,  at  the  election  of  such party but without
duplication, loss or cost incurred as a result of its terminating, liquidating,
obtaining or reestablishing any hedge or related trading position  (or any gain
resulting  from  any  of  them).  Loss includes losses and costs (or gains)  in
respect  of  any payment or delivery  required  to  have  been  made  (assuming
satisfaction of  each applicable condition precedent) on or before the relevant
Early Termination  Date  and  not  made, except, so as to avoid duplication, if
Section 6(e)(i)(1) or (3) or 6(e)(ii)(2)(A)  applies.   Loss does not include a
party's legal fees and out-of-pocket expenses referred to  under Section 11.  A
party will determine its Loss as of the relevant Early Termination  Date or, if
that  is not reasonably practicable, as of the earliest date thereafter  as  is
reasonably  practicable.   A  party  may  (but  need not) determine its Loss by
reference to quotations of relevant rates or prices  from  one  or more leading
dealers in the relevant markets.

"MARKET  QUOTATION" means, with respect to one or more Terminated  Transactions
and a party  making  the  determination,  an  amount determined on the basis of
quotations from Reference Market-makers.  Each quotation will be for an amount,
if any, that would be paid to such party (expressed as a negative number) or by
such party (expressed as a positive number) in  consideration  of  an agreement
between  such  party (taking into account any existing Credit Support  Document
with respect to  the  obligations  of  such  party)  and  the quoting Reference
Market-maker to enter into a transaction (the "Replacement  Transaction")  that
would  have  the effect of preserving for such party the economic equivalent of
any payment or  delivery  (whether  the  underlying  obligation was absolute or
contingent   and  assuming  the  satisfaction  of  each  applicable   condition
precedent) by  the  parties under Section 2(a)(i) in respect of such Terminated
Transaction or group  of  Terminated  Transactions  that  would,  but  for  the
occurrence  of  the  relevant  Early Termination Date, have been required after
that date.  For this purpose, Unpaid  Amounts  in  respect  of  the  Terminated
Transaction or group of Terminated Transactions are to be excluded but, without
limitation,  any  payment  or  delivery  that would, but for the relevant Early
Termination Date, have been required (assuming  satisfaction of each applicable
condition precedent) after that Early Termination  Date is to be included.  The
Replacement Transaction would be subject to such documentation  as  such  party
and the Reference Market-maker may, in good faith, agree.  The party making the
determination  (or  its  agent)  will  request  each  Reference Market-maker to
provide its quotation to the extent reasonably practicable  as  of the same day
and  time (without regard to different time zones) on or as soon as  reasonably
practicable  after the relevant Early Termination Date.  The day and time as of
which those quotations are to be obtained will be selected in good faith by the
party obliged to make a determination under Section 6(e), and, if each party is
so obliged, after  consultation  with the other.  If more than three quotations
are  provided,  the  Market Quotation  will  be  the  arithmetic  mean  of  the
quotations, without regard  to  the  quotations  having  the highest and lowest
values.   If exactly three such quotations are provided, the  Market  Quotation
will be the  quotation  remaining  after  disregarding  the  highest and lowest
quotations.  For this purpose, if more than one quotation has  the same highest
value  or  lowest value, then one of such quotations shall be disregarded.   If


                                        21
<PAGE>

fewer than three  quotations  are  provided,  it will be deemed that the Market
Quotation  in respect of such Terminated Transaction  or  group  of  Terminated
Transactions cannot be determined.

"NON-DEFAULT  RATE"  means a rate per annum equal to the cost (without proof or
evidence of any actual  cost)  to the Non-defaulting Party (as certified by it)
if it were to fund the relevant amount.

"NON-DEFAULTING PARTY" has the meaning specified in Section 6(a).

"OFFICE" means a branch or office of a party, which may be such party's head or
home office.

"POTENTIAL EVENT OF DEFAULT" means  any  event which, with the giving of notice
or the lapse of time or both, would constitute an Event of Default.

"REFERENCE MARKET-MAKERS" means four leading  dealers  in  the  relevant market
selected  by  the party determining a Market Quotation in good faith  (a)  from
among dealers of  the  highest  credit  standing which satisfy all the criteria
that such party applies generally at the  time  in deciding whether to offer or
to make an extension of credit and (b) to the extent  practicable,  from  among
such dealers having an office in the same city.

"RELEVANT  JURISDICTION"  means, with respect to a party, the jurisdictions (a)
in  which  the  party is incorporated  organized,  managed  and  controlled  or
considered to have  its  seat,  (b)  where an Office through which the party is
acting for purposes of this Agreement  is  located,  (c)  in  which  the  party
executes  this  Agreement  and  (d) in relation to any payment, from or through
which such payment is made.

"SCHEDULED PAYMENT DATE" means a  date  on which a payment or delivery is to be
made under Section 2(a)(i) with respect to a Transaction.

"SET-OFF" means set-off, offset, combination of accounts, right of retention or
withholding or similar right or requirement  to  which  the  payer of an amount
under Section 6 is entitled or subject (whether arising under  this  Agreement,
another contract, applicable law or otherwise) that is exercised by, or imposed
on, such payer.

"SETTLEMENT  AMOUNT"  means,  with respect to a party and any Early Termination
Date, the sum of:-

(a)   the Termination Currency  Equivalent  of  the  Market Quotations (whether
positive or negative) for each Terminated Transaction  or  group  of Terminated
Transactions for which a Market Quotation is determined; and

(b)   such party's Loss (whether positive or negative and without reference  to
any  Unpaid  Amounts)  for  each  Terminated Transaction or group of Terminated
Transactions for which a Market Quotation cannot be determined or would not (in
the  reasonable  belief  of  the party  making  the  determination)  produce  a
commercially reasonable result.

"SPECIFIED ENTITY" has the meaning specified in the Schedule.

                                22
<PAGE>


"SPECIFIED  INDEBTEDNESS"  means,  subject  to  the  Schedule,  any  obligation
(whether present or future,  contingent or otherwise, as principal or surety or
otherwise) in respect of borrowed money.

"SPECIFIED TRANSACTION" means,  subject  to  the  Schedule, (a) any transaction
(including an agreement with respect thereto) now existing or hereafter entered
into  between one party to this Agreement (or any Credit  Support  Provider  of
such party  or  any  applicable  Specified  Entity of such party) and the other
party to this Agreement (or any Credit Support  Provider of such other party or
any  applicable Specified Entity of such other party)  which  is  a  rate  swap
transaction,  basis  swap,  forward rate transaction, commodity swap, commodity
option, equity or equity index  swap,  equity  or  equity  index  option,  bond
option,  interest  rate  option, foreign exchange transaction, cap transaction,
floor  transaction,  collar  transaction,  currency  swap  transaction,  cross-
currency  rate  swap  transaction,   currency   option  or  any  other  similar
transaction (including any option with respect to  any  of these transactions),
(b)  any  combination  of  these  transactions  and  (c) any other  transaction
identified  as  a  Specified  Transaction  in this Agreement  or  the  relevant
confirmation.

"STAMP TAX" means any stamp, registration, documentation or similar tax.

"TAX" means any present or future tax, levy,  impost,  duty, charge, assessment
or fee of any nature (including interest, penalties and additions thereto) that
is  imposed  by  any  government or other taxing authority in  respect  of  any
payment under this Agreement other than a stamp, registration, documentation or
similar tax.

"TAX EVENT" has the meaning specified in Section 5(b).

"TAX EVENT UPON MERGER" has the meaning specified in Section 5(b).

"TERMINATED TRANSACTIONS"  means with respect to any Early Termination Date (a)
if resulting from a Termination  Event,  all  Affected  Transactions and (b) if
resulting from an Event of Default, all Transactions (in either case) in effect
immediately  before  the  effectiveness  of the notice designating  that  Early
Termination  Date (or, if "Automatic Early  Termination"  applies,  immediately
before that Early Termination Date).

"TERMINATION CURRENCY" has the meaning specified in the Schedule.

"TERMINATION CURRENCY  EQUIVALENT"  means, in respect of any amount denominated
in the Termination Currency, such Termination  Currency  amount and, in respect
of  any  amount  denominated in a currency other than the Termination  Currency
(the "Other Currency"),  the  amount  in the Termination Currency determined by
the party making the relevant determination  as being required to purchase such
amount of such Other Currency as at the relevant Early Termination Date, or, if
the relevant Market Quotation or Loss (as the case may be), is determined as of

                                        23
<PAGE>


a later date, that later date, with the Termination  Currency at the rate equal
to the spot exchange rate of the foreign exchange agent  (selected  as provided
below) for the purchase of such Other Currency with the Termination Currency at
or  about  11:00  a.m.  (in  the  city in which such foreign exchange agent  is
located) on such date as would be customary  for  the  determination  of such a
rate  for  the purchase of such Other Currency for value on the relevant  Early
Termination  Date or that later date.  The foreign exchange agent will, if only
one party is obliged to make a determination under Section 6(e), be selected in
good faith by that party and otherwise will be agreed by the parties.

"TERMINATION EVENT" means an Illegality, a Tax Event or a Tax Event Upon Merger
or, if specified  to be applicable, a Credit Event Upon Merger or an Additional
Termination Event.

"TERMINATION RATE"  means  a rate per annum equal to the arithmetic mean of the
cost (without proof or evidence of any actual cost) to each party (as certified
by such party) if it were to fund or of funding such amounts.

"UNPAID AMOUNTS" owing to any party means, with respect to an Early Termination
Date, the aggregate of (a) in  respect  of  all  Terminated  Transactions,  the
amounts  that became payable (or that would have become payable but for Section
2(a)(iii))  to  such  party  under  Section  2(a)(i)  on or prior to such Early
Termination Date and which remain unpaid as at such Early  Termination Date and
(b)  in  respect  of  each  Terminated  Transaction, for each obligation  under
Section  2(a)(i)  which was (or would have  been  but  for  Section  2(a)(iii))
required to be settled  by  delivery  to  such  party on or prior to such Early
Termination Date and which has not been so settled as at such Early Termination
Date, an amount equal to the fair market value of that which was (or would have
been)  required  to  be  delivered  as  of the originally  scheduled  date  for
delivery, in each case together with (to  the extent permitted under applicable
law) interest, in the currency of such amounts,  from  (and including) the date
such amounts or obligations were or would have been required  to have been paid
or performed to (but excluding) such Early Termination Date, at  the Applicable
Rate.   Such  amounts  of  interest  will  be calculated on the basis of  daily
compounding and the actual number of days elapsed.   The  fair  market value of
any  obligation referred to in clause (b) above shall be reasonably  determined
by the  party  obliged to make the determination under Section 6(e) or, if each
party is so obliged,  it  shall  be  the  average  of  the Termination Currency
Equivalents of the fair market values reasonably determined by both parties.




                                        24
<PAGE>

IN WITNESS WHEREOF the parties have executed  this  document  on the respective
dates specified below with effect from the date specified on the  first page of
this document.



WESTDEUTSCHE LANDESBANK                   TIERS ASSET-BACKED SECURITIES
GIRONZENTRALE                             SERIES CHAMT TRUST 1997-7

                                          By: DELAWARE TRUST CAPITAL
                                          MANAGEMENT, INC., as Owner Trustee


By:___________________________            By:____________________________
   Name:                                  Name:
   Title:                                 Title:











                                25





                                                                  Exhibit 5


          ADMINISTRATION  AGREEMENT  dated  as  of  September 15, 1997 (the
"Closing Date"), among TIERS Asset-Backed Securities,  Series  CHAMT  Trust
1997-7,  a  Delaware  business trust (the "Issuer"), Delaware Trust Capital
Management, Inc., as Trustee  under  the  Trust Agreement referred to below
(the "Owner Trustee") and Structured Products  Corp.  as  Administrator (in
such capacity, the "Administrator").


                       W I T N E S S E T H:


          WHEREAS  the  Issuer  is  issuing:  (i)  the  TIERS  Asset-Backed
Securities Fixed Rate Notes, Class A (the "Notes") pursuant to the Standard
Terms   of   the   Indenture   ("Indenture   Standard   Terms")   and   the
TIERS<service-mark>  Asset-Backed  Securities,  Series  CHAMT  Trust 1997-7
Indenture ("Indenture Series Terms"), each dated as of the Closing Date and
each  between  the Issuer and First Trust of New York, National Association
("First Trust"),  as Indenture Trustee thereunder (the "Indenture Trustee";
the Indenture Standard Terms and the Indenture Series Terms, as amended and
supplemented  from  time   to   time   (the   "Indenture");  and  (ii)  the
TIERS<service-mark>  Asset-Backed Securities, Floating  Rate  Certificates,
Class B (the "Certificates")  pursuant  to the Base Trust Agreement and the
TIERS<service-mark>  Asset-Backed  Securities  Series  CHAMT  Trust  1997-7
Supplement thereto, each dated as of  the  Closing  Date  and  each between
Structured Products Corp. as Depositor thereunder (the "Depositor") and the
Owner  Trustee  (as amended and supplemented from time to time, the  "Trust
Agreement").  Terms  used  in  this  Agreement but not defined herein shall
have the meanings set forth in the Trust Agreement;

          WHEREAS  the  Issuer  has  entered  into  certain  agreements  in
connection   with  the  issuance  of  the  Notes   and   the   Certificates
(collectively, the "Securities") including (a) the Indenture, (b) the Trust
Agreement, (c)  a  Letter  of Representations dated as of the Closing Date,
with respect to the Notes (as  amended  and supplemented from time to time,
the "Note Depository Agreement"), among the  Issuer,  the Indenture Trustee
and The Depository Trust Company ("DTC"), (d) a Letter  of  Representations
dated  as  of the Closing Date, with respect to the Trust Certificates  (as
amended and  supplemented  from  time  to time, the "Certificate Depository
Agreement",  and,  together  with  the  Note   Depository   Agreement,  the
"Depository Agreements") among the Issuer, the Indenture Trustee, the Owner
Trustee  and  DTC,  (e)  an ISDA Master Agreement and related schedule  and
confirmations dated as of  the  Closing  Date  (as amended and supplemented
from  time  to  time,  the  "Swap  Agreement"),  between   the  Issuer  and


<PAGE>


Westdeutsche Landesbank Girozentrale, New York Branch, (the  Indenture, the
Depository Agreements and the Swap Agreement being hereinafter  referred to
collectively as the "Related Agreements");

          WHEREAS  pursuant to the Related Agreements, the Issuer  and  the
Owner Trustee are required  to  perform  certain  duties in connection with
such Related Agreements.

          WHEREAS  the  Issuer and the Owner Trustee  desire  to  have  the
Administrator perform certain  of  such  duties  for  and  on behalf of the
Issuer and the Owner Trustee; and

          WHEREAS  the  Administrator  has  the  capacity  to  provide  the
services  required hereby and is willing to perform such services  for  the
Issuer and the Owner Trustee on the terms set forth herein.


          NOW,   THEREFORE,   in  consideration  of  the  mutual  covenants
contained herein, and other good  and  valuable  consideration, the receipt
and  adequacy  of  which  are  hereby acknowledged, the  parties  agree  as
follows:

          1.   DUTIES OF THE ADMINISTRATOR.

          (a)  DUTIES WITH RESPECT  TO  THE DEPOSITORY AGREEMENTS, GENERAL.
Subject  to  paragraph 4 below, the Administrator  agrees  to  perform,  on
behalf of the  Issuer and the Owner Trustee, the ministerial, non-fiduciary
duties delegated  herein  with  respect  to  the  Depository  Agreements in
accordance   with   the  terms  hereof.   In  performing  such  duties  the
Administrator shall be  entitled  to seek direction from the Owner Trustee,
the Issuer and the Indenture Trustee.

          (b)  DUTIES WITH RESPECT TO THE INDENTURE.   The    Administrator
shall,  to  the  extent  permitted  by law, perform all those non-fiduciary
duties of the Issuer under the Indenture, other than those duties delegated
to First Trust as Administrator under  the  Administration  Agreement  (the
"Other  Administration  Agreement")  dated  September  15,  1997  among the
Issuer, the Owner Trustee and First Trust, as acknowledged and agreed to by
Structured Products Corp. as Depositor under the Trust Agreement.

          (c)  DUTIES   WITH   RESPECT   TO   THE   TRUST  AGREEMENT.   The
Administrator shall, to the extent permitted by law, perform all those non-
fiduciary  duties  of  the  Issuer and the Owner Trustee  under  the  Trust
Agreement,  other  than  those  duties   delegated   to   First   Trust  as
Administrator under the Other Administration Agreement.

          2.   ROLE OF ADMINISTRATOR.  Unless expressly contemplated by the
Related  Documents,  the Administrator shall have no authority to represent
the Issuer or the Owner  Trustee  in  any  way  except  as Administrator as


                                   2
<PAGE>


expressly contemplated hereby and shall not otherwise be deemed an agent of
the Issuer or the Owner Trustee.

          3.   NO JOINT VENTURE.  Nothing contained in this  Agreement  (a)
shall  constitute  the  Administrator and either of the Issuer or the Owner
Trustee  as  members  of  any   partnership,  joint  venture,  association,
syndicate, unincorporated business  or  other  separate  entity or shall be
construed  to  impose any liability as such on any of them thereby  or  (b)
shall be deemed  to  confer on any of them any express, implied or apparent
authority to incur any  obligation  or  liability  on behalf of the others;
other than as expressly contemplated hereby.

          4.   OTHER  ACTIVITIES  OF ADMINISTRATOR.  Nothing  herein  shall
prevent  the  Administrator  or  its  affiliates  from  engaging  in  other
businesses or, in its sole discretion, from acting in a similar capacity as
an administrator for any other person or  entity even though such person or
entity may engage in business activities similar  to  those  of the Issuer,
the Owner Trustee or the Trustee.

          5.   TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.

          (a) This Agreement shall continue in force until the  dissolution
of  the  Issuer,  upon  which  event  this  Agreement  shall  automatically
terminate, except as to surviving rights of indemnity.  Subject  to Section
5(d)  below, the Administrator may resign its duties hereunder by providing
the Issuer with at least 60 days' prior written notice.

          (b)  Subject  to  Section  5(d)  below,  the  Issuer or the Owner
Trustee,  may  remove  the  Administrator  without  cause by providing  the
Administrator with at least 60 days' prior written notice.

          (c)  Subject to Section 5(d) below, either  or  both of the Owner
Trustee  or  the  Issuer may, in its or their sole discretion,  remove  the
Administrator immediately  upon  written  notice  of  termination  from the
Issuer,  or the Owner Trustee, to the Administrator if any of the following
events shall occur:

            (i)     the  Administrator  shall  materially  default  in  the
     performance  of  any  of  its  duties  under this Agreement and, after
     notice of such default, shall not cure such default within thirty days
     (or, if such default cannot be cured in  such  time,  shall  not  give
     within  ten  days  such  assurance  of  cure  as  shall  be reasonably
     satisfactory to the Issuer);

           (ii)     a court having jurisdiction in the premises shall enter
     a decree or order for relief, and such decree or order shall  not have
     been  vacated  within 60 days, in respect of the Administrator in  any
     involuntary case  under any applicable bankruptcy, insolvency or other

                                   3
<PAGE>

     similar  law  now or  hereafter  in  effect  or  appoint  a  receiver,
     liquidator, assignee,  custodian,  trustee,  sequestrator  or  similar
     official for the Administrator or any substantial part of its property
     or order the winding-up or liquidation of its affairs; or

          (iii)     the Administrator shall commence a voluntary case under
     any  applicable  bankruptcy,  insolvency  or  other similar law now or
     hereafter in effect, shall consent to the entry of an order for relief
     in  an involuntary case under any such law, or shall  consent  to  the
     appointment  of  a receiver, liquidator, assignee, trustee, custodian,
     sequestrator  or  similar   official  for  the  Administrator  or  any
     substantial part of its property,  shall  consent  to  the  taking  of
     possession  by  any  such  official  of  any  substantial  part of its
     property,  shall  make  any  general  assignment  for  the benefit  of
     creditors or shall fail generally to pay its debts as they become due.

          The Administrator agrees that if any of the events  specified  in
clauses  (ii)  or  (iii) of this Section shall occur, it shall give written
notice thereof to the  Issuer,  the  Owner  Trustee,  the Depositor and the
Indenture Trustee within seven days after the happening of such event.

          (d)  No resignation or removal of the Administrator  pursuant  to
this  Section  shall be effective until (i) a successor Administrator shall
have been appointed  by the Depositor and (ii) such successor Administrator
shall have agreed in writing  to be bound by the terms of this Agreement in
the  same  manner  as  the  Administrator   is  bound  hereunder.   If  the
Administrator  believes  in good faith it cannot  perform  its  duties  and
resigns, it shall be entitled to petition a court of competent jurisdiction
to appoint a successor and  it  shall  not  be  required to take any action
hereunder until a final non-appealable determination by such court is made.

          (e)  The  appointment  of  any successor Administrator  shall  be
effective  only  after  satisfaction of the  Rating  Agency  Condition  (as
defined in the Trust Agreement) with respect to the proposed appointment.

          6.   ACTION UPON  TERMINATION,  RESIGNATION OR REMOVAL.  Promptly
upon  the  effective  date  of termination of this  Agreement  pursuant  to
Section 5(a) or the resignation or removal of the Administrator pursuant to
Section 5(b), respectively, the successor Administrator shall automatically
become the Administrator under this Agreement.

          7.   NOTICES.  Any  notice,  report  or other communication given
hereunder shall be in writing and addressed as follows:

          (a)  If to the Issuer to:

               TIERS<service-mark> Asset-Backed Securities
               Series CHAMT Trust 1997-9
               c/o Delaware Trust Capital Management, Inc.

                                   4
<PAGE>


               c/o Core States Bank Delaware
               5-4-82-12
               4th Floor
               3 Beaver Valley Road
               Wilmington, Delaware 19803
               Attention:     Corporate Trust Department
                              Louis Geibel
                              Richard Smith
               Telephone:     302-421-7339
               Facsimile:     302-421-7387

          (b)  If to the Administrator, to

               Structured Products Corp.




          (c)  If to the Indenture Trustee, to:

               First Trust of New York, National Association
               100 Wall Street, Suite 1600
               New York, New York 10005
               Attention:     Marlene Fahey
               Facsimile:     212-809-5459


          (d)  If to the Owner Trustee, to

               Delaware  Trust  Capital  Management,   Inc.,   not  in  its
               individual capacity but solely as Owner Trustee
               c/o Core States Bank Delaware
               5-4-82-12
               4th Floor
               3 Beaver Valley Road
               Wilmington, Delaware 19803
               Attention:     Corporate Trust Department
                              Louis Geibel
                              Richard Smith
               Telephone:     302-421-7339
               Facsimile:     302-421-7387

or  to  such  other  address as any party shall have provided to the  other
parties in writing.  Any  notice  required to be in writing hereunder shall
be  deemed  given  if  such notice is mailed  by  certified  mail,  postage
prepaid, or hand delivered to the address of such party as provided above.

          8.   AMENDMENTS.  This Agreement may be amended from time to time
by a written amendment duly  executed  and  delivered  by  the  Issuer, the
Administrator,   and   the  Owner  Trustee,  without  the  consent  of  the
Noteholders and the Certificateholders,  for  the  purpose  of adding to or
amending, modifying or supplementing any provisions to; PROVIDED  that such

                                   5
<PAGE>


amendment  will  not,  in the Opinion of Counsel satisfactory to each  such
party, materially and adversely  affect  the  interest of any Noteholder or
Certificateholder.  This Agreement may also be  amended  by the Issuer, the
Administrator, the Owner Trustee, the Indenture Trustee and  the  Depositor
with  the  written  consent  of the holders of Notes evidencing at least  a
majority in the outstanding principal  amount  of the Notes and the holders
of Certificates evidencing at least a majority of the outstanding principal
amount thereof for the purpose of adding any provisions  to  or changing in
any  manner  or eliminating any of the provisions of this Agreement  or  of
modifying   in   any    manner   the   rights   of   Noteholders   or   the
Certificateholders; PROVIDED,  HOWEVER,  that  no  such  amendment  may (a)
increase or reduce in any manner the amount of, or accelerate or delay  the
timing  of,  distributions  that are required to be made for the benefit of
the Noteholders or Certificateholders  (b)  reduce the aforesaid percentage
of the holders of Notes and Certificates which  are  required to consent to
any  such  amendment,  without  the  consent  of  the holders  of  all  the
outstanding Notes and Certificates or (c) amend or modify the terms of this
Section 14.  Notwithstanding the foregoing, the Administrator may not amend
this  Agreement without the permission of the Depositor,  which  permission
shall not be unreasonably withheld.

          9.   SUCCESSORS  AND ASSIGNS.  This Agreement may not be assigned
by the Administrator unless  such  assignment is previously consented to in
writing by the Issuer, the Indenture  Trustee,  the  Owner Trustee, and the
Depositor and subject to the satisfaction of the Rating Agency Condition in
respect thereto, provided however the Administrator may delegate certain of
its  duties   hereunder  to  agents  selected  with  reasonable  care.   An
assignment with such consent and satisfaction, if accepted by the assignee,
shall bind the assignee hereunder in the same manner as  the  Administrator
is bound hereunder.  Notwithstanding the foregoing, this Agreement  may  be
assigned  by  the  Administrator  without  the consent of the Issuer or the
Owner Trustee to a corporation or other organization  that  is  a successor
(by  merger,  consolidation  or  purchase  of assets) to the Administrator.
Subject  to  the foregoing, this Agreement shall  bind  any  successors  or
assigns of the parties hereto.

          10.  GOVERNING   LAW.   THIS  AGREEMENT  SHALL  BE  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS AND  THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          11.  HEADINGS.  The section  headings  hereof  have been inserted
for convenience or reference only and shall not be construed  to affect the
meaning, construction or effect of this Agreement.

          12.  COUNTERPARTS.    This   Agreement   may   be   executed   in
counterparts,  each of which when so executed shall together constitute but
one and the same agreement.

                                   6
<PAGE>


          13.  SEVERABILITY.   Any  provision  of  this  Agreement  that is
prohibited or unenforceable in any jurisdiction shall be ineffective to the
extent  of  such  prohibition  or unenforceability without invalidating the
remaining provisions hereof and any such prohibition or unenforceability in
any  jurisdiction  shall  not  invalidate   or  render  unenforceable  such
provision in any other jurisdiction.

          14.  LIABILITY  OF  ADMINISTRATOR.   As  provided  in  the  Trust
Agreement,  the  Administrator  shall  be  entitled  to  the  same  rights,
privileges and immunities available to as applicable,  the  Issuer  or  the
Owner  Trustee,  on  whose behalf it is acting hereunder or under the Trust
Agreement or Indenture,  notwithstanding anything to the contrary herein or
elsewhere.

          15.  LIMITATION OF LIABILITY.

          (a)  Notwithstanding  anything  contained herein to the contrary,
this   instrument  has  been  countersigned  by  Delaware   Trust   Capital
Management,  Inc. not in its individual capacity but solely in its capacity
as Owner Trustee of the Issuer and in no event shall Delaware Trust Capital
Management, Inc.  in its individual capacity or any beneficial owner of the
Issuer have any liability  for  the representations, warranties, covenants,
agreements or other obligations of the Issuer hereunder, as to all of which
recourse shall be had solely to the assets of the Issuer.  For all purposes
of this Agreement, in the performance  of  any duties or obligations of the
Issuer hereunder, the Owner Trustee shall be  subject  to,  and entitled to
the  benefits  of,  the terms and provisions of Article VIII of  the  Trust
Agreement.

          (b)  Notwithstanding  anything  contained herein to the contrary,
this Agreement has been countersigned by First  Trust of New York, National
Association not in its individual capacity but solely  as Indenture Trustee
and Administrator and in no event shall First Trust of New  York,  National
Association   have  any  liability  for  the  representations,  warranties,
covenants, agreements  or  other  obligations of the Issuer hereunder or in
any of the certificates, notices or  agreements  delivered pursuant hereto,
as to all of which recourse shall be had solely to the asset of the Issuer.


     IN WITNESS WHEREOF, the parties have caused this  Agreement to be duly
executed and delivered as of the day and year first written above.

                          DELAWARE TRUST CAPITAL MANAGEMENT, INC.,
                          not  in  its individual capacity  but  solely  as
                          Trustee,


                          By: _______________________________________
                          Title: ____________________________________



                          TIERS<service-mark>    ASSET-BACKED   SECURITIES,
                          SERIES CHAMT 1997-7 TRUST,
                          a Delaware Business Trust

                          By:  Delaware Trust Capital Management, Inc., not
                               in  its individual capacity  but  solely  as
                               Trustee,


                               By: _______________________________________
                               Title: ____________________________________


                          FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
                          as Indenture Trustee


                          By: _______________________________________
                          Title: ____________________________________


                         Accepted and  Agreed  as  of  the date first above
                         written:

                         STRUCTURED PRODUCTS CORP., as Administrator


                         By: _______________________________________
                         Title: ____________________________________





                                   8

ng73482.1

                                                         Exhibit 6

                  EXPENSE GUARANTEE OF COLLECTION
              OF SALOMON BROTHERS HOLDING COMPANY INC


                                            September 15, 1997


First Trust of New York, National Association
100 Wall Street
New York, NY 10005

Ladies and Gentlemen:

(1)  Reference  is  hereby  made  to (i) the TIERS Asset-Backed Securities,
     Series CHAMT Trust 1997-7 Series  Trust  Indenture dated September 15,
     1997 and to the Standard Terms and Provisions of Trust Indenture dated
     as  of  September 15, 1997 (together, the "Indenture"),  each  between
     First Trust  of  New  York,  National  Association ("First Trust"), as
     Indenture  Trustee (the "Indenture Trustee")  and  TIERS  Asset-Backed
     Securities,  Series  CHAMT Trust 1997-7 (the "Issuer"), (ii) the TIERS
     Asset-Backed Securities, Series CHAMT Trust 1997-7 Supplement dated as
     of September 15, 1997  and  to  the  Base  Trust Agreement dated as of
     September  15,  1997  (together the "Trust Agreement"),  each  between
     Structured Products Corp.  ("SPC"),  as  Depositor, and Delaware Trust
     Capital  Management,  Inc., as Owner Trustee  (the  "Owner  Trustee"),
     (iii) the Administration Agreement dated as of September 15, 1997 (the
     "Administration Agreement")  among  First  Trust  in  its  capacity as
     Administrator (the "Administrator"), and in its capacity as  Indenture
     Trustee  under  the  Indenture, and Delaware Trust Capital Management,
     Inc., in its capacity  as  Owner  Trustee under the Trust Agreement as
     acknowledged and agreed to by SPC.

(2)  In consideration of the agreement of  First  Trust  to  enter into the
     Indenture  and the Administration Agreement, on or after the  date  of
     this Guarantee, Salomon Brothers Holding Company Inc (the "Guarantor")
     hereby unconditionally  and  irrevocably,  as a continuing obligation,
     guarantees to First Trust collection from SPC  of all obligations owed
     from  time  to  time  by  SPC  to First Trust in connection  with  the
     performance  of  its duties as Indenture  Trustee  and  Administrator,
     subject to a maximum total limit of $40,000 if First Trust okays it.

(3)  This Guarantee is  a  guarantee of collection only and not of payment,
     and you shall be obligated  to exhaust all remedies against SPC before
     demanding payment under this Guarantee from the Guarantor.

(4)  The Guarantor's liability under this guarantee shall not be discharged
     or impaired by the existence  or  validity of any other security taken
     by  you  in  relation  to  the relevant  agreement  with  SPC  or  any
     enforcement of (or failure to  enforce)  or  the  release of, any such
     security.

(5)  Any  release,  compromise  or  discharge  of  the obligations  of  the
     Guarantor shall be deemed to be made subject to  the condition that it
     will be void if any payment of security which you  may receive or have
     received is set aside for whatever reason.



<PAGE>


(6)  Notwithstanding   anything  herein,  the  Guarantor  shall   have   no
     obligation or liability with respect to the Certificates.

(7)  This Guarantee and any and all liability hereunder shall automatically
     cease and expire on  November  17,  2003  provided  that SPC has fully
     performed all its obligations in connection with the Trust.

(8)  This Guarantee is governed by the laws of the State of New York.

                         Very truly yours,


                         SALOMON BROTHERS HOLDING COMPANY INC


                         ____________________________________
                         Authorized Signature






                                2
<PAGE>






                                                      Exhibit 7

                  EXPENSE GUARANTEE OF COLLECTION
              OF SALOMON BROTHERS HOLDING COMPANY INC


                            September 15, 1997


Delaware Trust Capital Management, Inc.
c/o Corestates Bank
FC5-4-2-6
3 Beaver Valley Road
Wilmington, DE 19803

Ladies and Gentlemen:

(1)  In  consideration  of  Delaware  Trust  Capital  Management, Inc. (the
     "Owner  Trustee")  entering  into  the  TIERS  Corporate   Bond-Backed
     Securities,  Series CHAMT Trust 1997-7 Supplement dated September  15,
     1997 to the Base  Trust  Agreement dated as of September 15, 1997 with
     Structured Products Corp.  ("SPC")  relating  to  the formation of the
     TIERS Corporate Bond-Backed Securities Series CHAMT  Trust 1997-7 (the
     "Trust")  and  the  issuance of a series of TIERS Series  CHAMT  Trust
     1997-7 Floating Rate  Certificates, Class B (the "Certificates") on or
     after the date of this Guarantee, Salomon Brothers Holding Company Inc
     (the  "Guarantor")  hereby   unconditionally  and  irrevocably,  as  a
     continuing  obligation,  guarantees   collection   from   SPC  of  all
     obligations  owed  from time to time by SPC to you in connection  with
     the  Trust,  subject  to  a  maximum total limit of $15,000; PROVIDED,
     HOWEVER, that this Guarantee is a guarantee of collection only and not
     of payment, and you shall be obligated to exhaust all remedies against
     SPC before demanding payment under this Guarantee from the Guarantor.

(2)  The Guarantor's liability under this guarantee shall not be discharged
     or impaired by the existence  or  validity of any other security taken
     by  you  in  relation  to  the relevant  agreement  with  SPC  or  any
     enforcement of (or failure to  enforce)  or  the  release of, any such
     security.

(3)  Any  release,  compromise  or  discharge  of  the obligations  of  the
     Guarantor shall be deemed to be made subject to  the condition that it
     will be void if any payment of security which you  may receive or have
     received is set aside for whatever reason.

(4)  Notwithstanding   anything  herein,  the  Guarantor  shall   have   no
     obligation or liability with respect to the Certificates.

(5)  This Guarantee and any and all liability hereunder shall automatically
     cease and expire on  November  17,  2003  provided  that SPC has fully
     performed all its obligations in connection with the Trust.

(6)  This Guarantee is governed by the laws of the State of New York.

                                   Very truly yours,


                                   SALOMON BROTHERS HOLDING COMPANY INC


                                   ___________________________________
                                   Authorized Signature


               [EXPENSE GUARANTEE OF COLLECTION SIGNATURE PAGE]





                                                       Exhibit 8



   TIERS{SM} ASSET-BACKED SECURITIES, SERIES CHAMT TRUST 1997-7

                  $352,980,000 Fixed Rate Notes, Class A



                          UNDERWRITING AGREEMENT


                                   September 15, 1997
Salomon Brothers Inc
Seven World Trade Center
New York, New York  10048

Dear Sirs:

     1.   INTRODUCTION.   Structured Products Corp., a Delaware corporation
(the "Depositor"), proposes  to  cause  TIERS{SM}  Asset-Backed  Securities
Series  CHAMT  Trust  1997-7  (the  "Trust") to issue and sell to you (also
referred to herein as the "Underwriter")  $352,980,000  aggregate principal
amount of its Fixed Rate Notes, Class A (the "Notes").  The Trust will also
separately  issue and sell $10,920,000 aggregate principal  amount  of  its
Floating Rate  Certificates,  Class B (the "Certificates"), which are being
offered privately and are not subject  to  this Agreement.  The property of
the Trust will consist of $363,900,000 aggregate  principal amount of Class
A Floating Rate Asset Backed Certificates, Series 1996-4,  due November 17,
2003  of  Chase  Credit  Card Master Trust (the "Term Assets").   The  Term
Assets are being sold to the  Trust  by  the  Depositor.  The Notes will be
issued  pursuant  to  the  Indenture, dated as of September  15,  1997  (as
amended and supplemented from  time  to time, the "Indenture"), between the
Trust  and  First  Trust of New York, National  Association,  as  Indenture
Trustee  (the  "Indenture  Trustee").   The  Certificates  will  be  issued
pursuant to the Trust Agreement, dated as of September 15, 1997 (as amended
and supplemented  from  time  to  time, the "Trust Agreement"), between the
Depositor, as depositor, and Delaware  Trust  Capital  Management,  Inc, as
trustee  (the "Trustee").  Capitalized terms used and not otherwise defined
herein shall have the meanings given to them in the Trust Agreement.

     2.   REPRESENTATIONS  AND  WARRANTIES OF THE DEPOSITOR.  The Depositor
represents and warrants to, and agrees with you that:

          (a)  The Depositor meets  the  requirements  for  use of Form S-3
under  the  Securities Act of 1933, as amended (the "Act"), and  has  filed
with  the  Securities   and   Exchange   Commission  (the  "Commission")  a
registration statement (Registration No. 33-55860)  under  the  Act on such


<PAGE>

Form, including a related preliminary prospectus and prospectus supplement.
The  Depositor  has  filed  one  or more amendments thereto, including  the
related preliminary prospectus, each  of  which  amendments  has previously
been  furnished  to you.  The Depositor will next file with the  Commission
either (i) prior to  the  effectiveness  of  such registration statement, a
further amendment thereto (including the form of final prospectus),  (ii) a
final prospectus in accordance with Rules 430A  and  424(b)(1) or (4) under
the  Act  or  (iii)  a  final prospectus in accordance with  Rule  415  and
424(b)(2) or (5).  In the  case  of clause (ii), the Depositor has included
in such registration statement, as  amended  at  the  Effective  Date,  all
information  (other than Rule 430A Information) required by the Act and the
rules and regulations  thereunder  to  be  included  in the prospectus with
respect to the offering  of the Notes.  As filed, such  amendment  and form
of final prospectus, or such final prospectus, shall include all Rule  430A
Information and, except to the extent that you shall agree in writing to  a
modification, shall be in all substantive respects in the form furnished to
you  prior  to  the  Execution  Time,  shall  contain  only  such  specific
additional  information  and  other  changes  (beyond that contained in the
latest Preliminary Prospectus which has previously  been  furnished to you)
as  the  Depositor  has advised you, prior to the Execution Time,  will  be
included or made therein.   If  the  Registration  Statement  contains  the
undertaking  specified  by  Item 512(a) of Regulation S-K, the Registration
Statement, at the Execution Time,  meets the requirements set forth in Rule
415(a)(1)(x).

     For purposes of this Agreement,  "Effective  Time"  means the date and
time  as  of  which such registration statement, or the most  recent  post-
effective  amendment  thereto,  if  any,  was  declared  effective  by  the
Commission,  and  "Effective  Date"  means  the date of the Effective Time.
Such registration statement, as amended at the  Effective  Time,  including
all  information deemed to be a part of such registration statement  as  of
the Effective Time pursuant to Rule 430(b) under the Act, and including the
exhibits  thereto  and  any  material incorporated by reference therein, is
hereinafter referred to as the  "Registration  Statement",  and the form of
prospectus  relating  to  the  Notes,  as  first  filed with the Commission
pursuant  to  and  in  accordance  with  Rule  424(b)  under  the  Act,  is
hereinafter referred to as the "Prospectus".  "Execution  Time"  shall mean
the  date  and  time  that this Agreement is executed and delivered by  the
parties  hereto.   "Preliminary  Prospectus"  shall  mean  the  preliminary
prospectus referred  to  in  the  preceding  paragraph  and the preliminary
prospectus,  if any, included in the Registration Statement  which  at  the
Effective Date  omits Rule 430A Information.  "Rule 430A Information" means
information with  respect  to  the  Notes  and  the  offering  of the Notes
permitted  to  be  omitted from the Registration Statement when it  becomes
effective pursuant to  Rule  430A.   "Rule 415", Rule 424", "Rule 430A" and
Regulation S-K" refer to such rules or  regulations  under  the  Act.   Any
reference herein to the Registration Statement, a Preliminary Prospectus or
the  Prospectus  shall  be  deemed  to  refer  to and include the documents
incorporated by reference therein pursuant to  Item  12  or Form S-3, which
were  filed  under  the  Securities  Exchange Act of 1934, as amended  (the
"Exchange Act"), on or before the Effective  Act  of  1934, as amended (the
"Exchange  Act"),  on  or  before  the  Effective Date of the  Registration
Statement  or  the  issue  date  of  such  Preliminary  Prospectus  or  the
Prospectus,  as  the case may be; and any reference  herein  to  the  terms
"amend", "amendment"  or  "supplement"  with  respect  to  the Registration
Statement, any Preliminary Prospectus or the Prospectus shall  be deemed to
refer  to  and  include the filing of any document under the  Exchange  Act
after the Effective  Date  of the Registration Statement, or the issue date
of any Preliminary Prospectus or the Prospectus, as the case may be, deemed
to be incorporated therein by reference.

                              2
<PAGE>



          (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus is first filed
(if required) in accordance  with  Rule 424(b) and on the Closing Date, the
Prospectus  (and any supplements thereto)  will,  comply  in  all  material
respects with  the  applicable requirements of the Act and the Exchange Act
and the respective rules  and regulations of the Commission thereunder (the
"Rules and Regulations"); on the Effective Date, the Registration Statement
did not or will not contain any untrue statement of a material fact or omit
to state any material fact  required  to  be stated therein or necessary in
order to make the statements therein not misleading;  and, on the Effective
Date, the Prospectus, if not filed pursuant to Rule 424(b), did not or will
not,  and  on  the date of any filing pursuant to Rule 424(b)  and  on  the
Closing Date, the  Prospectus  (together  with any supplement thereto) will
not, include any untrue statement of a material  fact  or  omit  to state a
material  fact  necessary  in order to make the statements therein, in  the
light of the circumstances under  which  they  were  made,  not misleading;
PROVIDED, HOWEVER, that the Depositor makes no representation  or  warranty
as  to  the  information  contained  in  or  omitted  from the Registration
Statement or the Prospectus (or any supplement thereto)  in  reliance  upon
and  in  conformity  with  (i)  information  furnished  in  writing  to the
Depositor by you specifically for use in connection with preparation of the
Registration  Statement  or  the  Prospectus (or any supplement thereto) or
(ii)  information  contained  in, or omitted  from,  the  prospectus  dated
November 6, 1996, and supplement thereto dated November 6, 1996, in respect
of the Term Assets (collectively  the  "Term Assets Prospectus") concerning
the  Term  Assets,  the  issuer  of the Term  Assets  or  the  Term  Assets
Prospectus.  As of the Closing Date,  the  Depositor's  representations and
warranties in the Trust Agreement will be true and correct.

          (c)  This  Agreement  has  been  duly  authorized,  executed  and
delivered by the Depositor.

          (d)  The  assignment  and  delivery  by  the  Depositor  or   its
affiliate  of the Term Assets to the Trust as of the Closing Date will vest
in the Trust  all  the  right,  title  and interest of the Depositor or its
affiliate therein, subject to no prior lien,  mortgage,  security interest,
pledge adverse claim, charge or other encumbrance.

     3.   PURCHASE, SALE AND DELIVERY OF THE NOTES.  On the  basis  of  the
representations, warranties and agreements herein contained, but subject to
the  terms  and  conditions herein set forth, the Depositor agrees to cause
the Trust to sell  to  you,  and you agree to purchase from the Trust, at a
purchase  price  of  100%  of the  principal  amount  thereof,  the  entire
$352,980,000 principal amount  of  the  Notes.  Delivery of and payment for
the Notes shall be made at the office of  Rogers  & Wells, 200 Park Avenue,
New  York,  New  York  10166, on September 15, 1997 (the  "Closing  Date").
Delivery of the Notes shall  be  made against payment of the purchase price
in immediately available funds drawn  to  the  order of the Depositor.  The
Notes to be so delivered will be initially represented by one or more Notes


                                   3
<PAGE>


registered in the name of Cede & Co., the nominee  of  The Depository Trust
Company ("DTC").  The interests of beneficial owners of  the  Notes will be
represented by book entries on the records of DTC and participating members
thereof.    Definitive   Notes   will   be  available  only  under  limited
circumstances.

     4.   OFFERING  BY  UNDERWRITER.  It is  understood  that,  after   the
Registration Statement becomes  effective,  you  propose to offer the Notes
for sale to the public (which may include selected  dealers),  as set forth
in the Prospectus.

     5.   COVENANTS  OF THE DEPOSITOR.  The Depositor covenants and  agrees
with you that:

          (a)  The Depositor  will  use  its  best  efforts  to  cause  the
Registration  Statement, and any amendment thereto, if not effective at the
Execution Time,  to  become  effective.   Prior  to  the termination of the
offering  of the Notes, the Depositor will not file any  amendment  of  the
Registration Statement or supplement to the Prospectus unless the Depositor
has furnished  you a copy for your review prior to filing and will not file
any such proposed  amendment  or supplement to which you reasonably object.
Subject to the foregoing sentence, if the Registration Statement has become
or becomes effective pursuant to  Rule 430A, or filing of the Prospectus is
otherwise  required  under  Rule  424(b),   the  Depositor  will  file  the
Prospectus,  properly  completed,  and  any supplement  thereto,  with  the
Commission pursuant to and in accordance  with  the applicable paragraph of
Rule  424(b)  within the time period prescribed thereby  and  will  provide
evidence satisfactory to you of such timely filing.

          (b)  The  Depositor  will  advise you promptly of any proposal to
amend or supplement the Registration Statement  as  filed  or  the  related
Prospectus  and  will  not effect such amendment or supplement without your
consent, which consent will  not  unreasonably  be  withheld; the Depositor
will  also  advise  you promptly of any request by the Commission  for  any
amendment of or supplement  to the Registration Statement or the Prospectus
or for any additional information;  and  the Depositor will also advise you
promptly  of  the  effectiveness  of  the Registration  Statement,  of  any
amendment of or supplement to the Registration  Statement or the Prospectus
and  of  the issuance by the Commission of any stop  order  suspending  the
effectiveness of the Registration Statement or the institution or threat of
any proceeding  for  that  purpose,  and  the  Depositor  will use its best
efforts  to prevent the issuance of any such stop order and  to  obtain  as
soon as possible the lifting of any issued stop order.

          (c)  If,  at  any time when a prospectus relating to the Notes is
required to be delivered  under  the  Act,  any event occurs as a result of
which  the  Prospectus  as then amended or supplemented  would  include  an
untrue statement or a material  fact  or  omit  to  state any material fact
necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading, or if it  is  necessary  at any
time  to  amend the Registration Statement or supplement the Prospectus  to
comply with  the  Act,  the  Exchange Act or the Rules and Regulations, the
Depositor promptly will notify  you  and will prepare and file, or cause to
be prepared and filed, with the Commission,  subject to the second sentence
of paragraph (a) of this Section 5, an amendment  or  supplement which will
correct  such  statement or omission, or an amendment or  supplement  which
will effect such  compliance.  Any such filing shall not operate as a waive
or limitation on any right of the Underwriter hereunder.

          (d)  As soon  as  practicable,  but not later than sixteen months
after the original Closing Date, the Depositor will cause the Trust to make
generally  available to Noteholders an earnings  statement  of  the  Trust,


                                   4
<PAGE>


covering a period  of  at least twelve months beginning after the Effective
Date of the Registration  Statement,  that  will  satisfy the provisions of
Section 11(a) of the Act and Rule 158 under the Act.

          (e)  The Depositor will furnish to you copies of the Registration
Statement  (one  of  which  will  include  all  exhibits),   each   related
Preliminary  Prospectus,  the Prospectus and all amendments and supplements
to such documents, in each case as soon as available and in such quantities
as you request.

          (f)  The Depositor  will  arrange  for  the  qualification of the
Notes for sale under the laws of such jurisdictions in the United States as
you  may  reasonably  designate  and  will continue such qualifications  in
effect so long as required for the distribution.

          (g)  For  a period from the date  of  this  Agreement  until  the
retirement of the Notes,  or until such time as you shall cease to maintain
a secondary market in the Notes, whichever occurs first, the Depositor will
deliver  to  you  the  annual  statements  of  compliance  and  the  annual
independent certified public accountants'  reports furnished to the Trustee
pursuant to the Trust Agreement, as soon as such statements and reports are
furnished to the Trustee.

          (h)  So long as any of the Notes are  outstanding,  the Depositor
will furnish to you (i) as soon as practicable after the end of  the fiscal
year all documents required to be distributed to Noteholders or filed  with
the  Commission  pursuant  to  the  Exchange Act, the Rules and Regulations
thereunder or any order of the Commission  thereunder and (ii) from time to
time,  any  other  information  concerning  the Depositor  filed  with  any
government or regulatory authority which is otherwise  publicly  available,
as you may reasonably request.

          (i)  On  or  before the Closing Date, the Depositor shall   cause
its records to be marked to show the Trust's absolute ownership of the Term
Assets, and from and after  the  Closing  Date the Depositor shall not take
any action inconsistent with the Trust's ownership  of  such  Term  Assets,
other than as permitted by the Trust Agreement.

          (j)  To the extent, if any, that the rating provided with respect
to the Notes by the rating agency or agencies that initially rate the Notes
is conditional upon the furnishing of documents or the taking of any  other
actions  by  the  Depositor, the Depositor shall furnish such documents and
take any such other actions.

     6.   PAYMENT  OF  EXPENSES.   The  Depositor  will  pay  all  expenses
incident  to the performance  of  its  obligations  under  this  Agreement,
including (i)  the  printing  and  filing  of the Registration Statement as
originally filed and of each amendment thereto,  (ii)  the  preparation  of
this  Agreement,  (iii) the preparation, issuance and delivery of the Notes
to the Underwriter,  (iv)  the  fees  and  disbursements of the Depositor's
counsel  and  accountants,  (v)  the  qualification   of  the  Notes  under
securities  laws  in  accordance  with  the  provisions  of  Section  5(f),
including filing fees and the fees and disbursements of counsel  for you in
connection therewith and in connection with the preparation of any blue sky
or  legal  investment  survey,  (iv)  the  printing  and  delivery  to  the


                                   5
<PAGE>


Underwriter of copies of the Registration Statement as originally filed and
of  each  amendment  thereto,  (vii)  the  printing  and  delivery  to  the
Underwriter  of  copies of any blue sky or legal investment survey prepared
in connection with  the  Notes,  (viii) any fees charged by rating agencies
for the rating of the Notes and (ix)  the  fees  and  expenses  of Rogers &
Wells in its role as counsel to the Trust incurred as a result of providing
the opinions required by Section 7(g).

     7.   CONDITIONS   OF   THE   OBLIGATIONS  OF  THE  UNDERWRITER.   Your
obligation  to purchase and pay for  the  Notes  will  be  subject  to  the
accuracy of the representations and warranties on the part of the Depositor
herein, to the accuracy of the statements of officers of the Depositor made
pursuant to the  provisions  hereof, to the performance by the Depositor of
its  obligations  hereunder and  to  the  following  additional  conditions
precedent:

          (a)  If the Registration Statement has not become effective prior
to the Execution Time,  unless  you  agree  in writing to a later time, the
Registration Statement shall have become effective  not later than (i) 6:00
p.m. New York City time on the date of determination of the public offering
price, if such determination occurred at or prior to  3:00  p.m.  New  York
City  time  on  the  business  day  following  the  day on which the public
offering price was determined, if such determination  occurred  after  3:00
p.m. New York City time on such date.

          (b)  The  Prospectus  and any supplements thereto shall have been
filed (if required) with the Commission  in  accordance  with the Rules and
Regulations and Section 5(a) hereof, and prior to the Closing Date, no stop
order suspending the effectiveness of the Registration Statement shall have
been issued and no proceedings for that purpose shall have  been instituted
or, to the knowledge of the Depositor or you, shall be contemplated  by the
Commission  or  by any authority administering any state securities or blue
sky law.

          (c)  Subsequent  to the execution and delivery of this Agreement,
there shall not have occurred  (i) any change, or any development involving
a  prospective  change,  in  or  affecting  particularly  the  business  or
properties  of  the  Trust  or  the  Depositor  which,  in  your  judgment,
materially  impairs  the  investment quality  of  the  Notes  or  makes  it
impractical or inadvisable  to  market  the  Notes;  (ii) any suspension or
limitation  of  trading  in  securities  generally  on the New  York  Stock
Exchange, or any setting of minimum prices for trading  on  such  exchange;
(iii)  any  banking moratorium declared by Federal or New York authorities;
or (iv) any outbreak or escalation of major hostilities in which the United
States is involved,  any  declaration  of  war  by  Congress,  or any other
substantial  national  or international calamity or emergency if,  in  your
judgment,  the  effect  of  any  such  outbreak,  escalation,  declaration,
calamity or emergency makes  it  impractical or inadvisable to proceed with
completion of the sale of and payment for the Notes.

          (d)  You  shall have received  an  opinion  of  Rogers  &  Wells,
counsel to the Depositor,  addressed  to you, dated the Closing Date and in
form and substance satisfactory to you and your counsel.

          (e)  You shall have received  an  opinion  addressed  to  you  of
Rogers & Wells, in its capacity as special Federal tax and ERISA counsel to
the  Trust,  to the effect that the statements in the Prospectus Supplement
under the heading  "Certain  Federal  Income  Tax  Consequences" accurately


                              6
<PAGE>


describe the material Federal income tax consequences  to  holders  of  the
Notes,  and  the statements in the Prospectus and the Prospectus Supplement
under  the  heading   "ERISA  Considerations",  to  the  extent  that  they
constitute statements of  matters  of law or legal conclusions with respect
thereto, have been prepared or reviewed  by  such  counsel  and  accurately
describe the material consequences to holders of the Notes under ERISA.

          (f)  You shall have received from Rogers & Wells, counsel  to the
Underwriter, such opinion or opinions, dated the Closing Date and addressed
to  you,  with  respect to the validity of the Notes and such other related
matters as you shall  require  and  the  Depositor  shall have furnished or
caused  to  be  furnished  to  such  counsel  such documents  as  they  may
reasonably  request for the purpose of enabling  them  to  pass  upon  such
matters.

          (g)   You shall have received an opinion addressed to you and the
Depositor of  Richards,  Layton  &  Finger, counsel to the Trust, dated the
Closing  Date  and satisfactory in form  and  substance  to  you  and  your
counsel.

          (h)  You  shall have received certificates dated the Closing Date
of such of the principal  executive,  financial  and accounting officers of
the Depositor as you may request, dated the Closing  Date,  in  which  such
officers  shall state that, to the best of their knowledge after reasonable
investigation,  (i)  the  representations  and  warranties of the Depositor
contained in this Agreement and the Trust Agreement  are  true and correct,
that  the  Depositor  has  complied  with all agreements and satisfied  all
conditions on its part to be performed  or  satisfied under such agreements
at  or  prior  to  the  Closing  Date, that no stop  order  suspending  the
effectiveness  of  the  Registration  Statement  has  been  issued  and  no
proceedings for that purpose  have  been  instituted or are contemplated by
the  Commission and (ii) subsequent to the respective  dates  as  of  which
information  is  given in the Registration Statement and the Prospectus, no
material  adverse  change,  or  any  development  involving  a  prospective
material adverse change,  in  or  affecting  particularly  the  business or
properties  of  the  Trust  or  the Depositor has occurred, whether or  not
arising in the ordinary course of business.

          (i)   You shall have received  evidence satisfactory to you that,
on or before the Closing Date, UCC-1 financing  statements have been or are
being  filed  in  the office of the Secretary of State  of  the  States  of
Delaware and New York  reflecting  the  transfer  of  the  interest  of the
Depositor in the Term Assets and the proceeds thereof to the Trust.

          (j)  The Notes shall have been rated in at least one of the  four
highest  investment  grade  rating categories by Moody's Investors Service,
Inc.

          (k)  Issuance of the Notes shall not have resulted in a reduction
or withdrawal by any Rating Agency of the current rating of any outstanding
securities issued or originated by the Trust or the Depositor.

          (l)  The Depositor  will  provide  or cause to be provided to you
such conformed copies of such opinions, certificates, letters and documents
as you reasonably request.

     8.   INDEMNIFICATION AND CONTRIBUTION.  (a)   The  Depositor agrees to
indemnify  and  hold  harmless  the  Underwriter, the directors,  officers,


                                   7
<PAGE>


employees  and agents of the Underwriter  and  each  person,  if  any,  who
controls the  Underwriter within the meaning of the Act or the Exchange Act
against any and  all  losses,  claims,  damages  or  liabilities,  Joint or
several, to which they or any of them may become subject under the Act, the
Exchange Act or federal or state statutory law or regulation, at common law
or  otherwise,  insofar as such losses, claims, damages or liabilities  (or
actions in respect  thereof)  arise  out  of  or  are based upon any untrue
statement or alleged untrue statement of a material  fact  contained in the
Registration  Statement,  the  Prospectus  or  in any amendment thereof  or
supplement thereto or any related Preliminary Prospectus,  or  arise out of
or  are  based  upon  the  omission or alleged omission to state therein  a
material fact required to be  stated  therein  or  necessary  to  make  the
statements  therein  not  misleading,  and  agrees  to  reimburse each such
indemnified party, as incurred, for any legal or other expenses  reasonably
incurred  by  them  in connection with investigating or defending any  such
loss, claim, damage,  liability  or  action;  PROVIDED,  HOWEVER,  that the
Depositor  will not be liable in any such case to the extent that any  such
loss, claim,  damage  or  liability arises out of or is based upon any such
untrue  statement  or alleged  untrue  statement  or  omission  or  alleged
omission made therein  in  reliance upon and in conformity with (i) written
information furnished to the  Depositor  by or on behalf of the Underwriter
through you specifically for use therein or  (ii) information contained in,
or  omitted from, the prospectus dated November  6,  1996,  and  supplement
thereto dated November 6, 1996, in respect of the Term Assets (collectively
the "Term Assets Prospectus") concerning the Term Assets, the issuer of the
Term  Assets  or the Term Assets Prospectus.  This indemnity agreement will
be in addition to any liability which the Depositor may otherwise have.

          (b)  You agree to indemnify and hold harmless the Depositor, each
of the directors  of  the  Depositor, each of the officers of the Depositor
who shall have signed the Registration Statement, and each other person, if
any, who controls the Depositor  within  the  meaning  of  the  Act  or the
Exchange  Act,  to  the  same  extent  as  the foregoing indemnity from the
Depositor  to  the  Underwriter,  but  only  with   reference   to  written
information relating to the Underwriter furnished to the Depositor by or on
behalf  of  the  Underwriter  specifically  for  inclusion in the documents
referred to in the foregoing indemnity.  This indemnity  agreement  will be
in addition to any liability which the Underwriter may otherwise have.  The
Depositor  acknowledges  that  the  statements  set forth in the Prospectus
Supplement under the heading "Method of Distribution"  constitute  the only
information  furnished  in  writing by or on behalf of the Underwriter  for
inclusion in the Prospectus or  any  Prospectus  Supplement and you confirm
that such statements are correct.

          (c)  Promptly after receipt by an indemnified  party  under  this
Section of notice of the commencement of any action, such indemnified party
will,  if a claim in respect thereof is to be made against the indemnifying
party under this Section 8, notify the indemnifying party in writing of the
commencement  thereof;  but the failure so to notify the indemnifying party
(i) will not relieve it from  liability  under  paragraph  (a) or (b) above
unless and to the extent it did not otherwise learn of such action and such
failure results in the forfeiture by the indemnifying party  of substantial
rights  and  defenses  and  (ii)  will  not,  in  any  event,  relieve  the



                              8
<PAGE>

indemnifying party from any obligations to any indemnified party other than
the indemnification obligation provided in paragraph (a) or (b) above.  The
indemnifying party shall be entitled to appoint counsel of the indemnifying
party's choice at the indemnifying party's expense to represent indemnified
party  in any action for which indemnification is sought (in which case the
indemnifying  party  shall  not  thereafter be responsible for the fees and
expenses  of any separate counsel retained  by  the  indemnified  party  or
parties except  as  set  forth below); PROVIDED, HOWEVER, that such counsel
shall  be  satisfactory  to the  indemnified  party.   Notwithstanding  the
indemnifying  party's  election   to   appoint  counsel  to  represent  the
indemnified party in an action, the indemnified  party shall have the right
to employ separate counsel (including local counsel),  and the indemnifying
party shall bear the reasonable fees, costs and expenses  of  such separate
counsel  if  (i)  the  use  of counsel chosen by the indemnifying party  to
represent the indemnified party  would present such counsel with a conflict
of interest, (ii) the actual or potential defendants in, or targets of, any
such action include both the indemnified  party  and the indemnifying party
and the indemnified party shall have reasonably concluded that there may be
legal defenses available to it and/or other indemnified  parties  which are
different from or additional to those available to the indemnifying  party,
(iii)  the  indemnifying party shall not have employed counsel satisfactory
to the indemnified  party  to  represent  the  indemnified  party  within a
reasonable time after notice of the institution of such action or (iv)  the
indemnifying party shall authorize the indemnified party to employ separate
counsel  at  the  expense of the indemnifying party.  An indemnifying party
will not, without the  prior  written  consent  of the indemnified parties,
settle or compromise or consent to the entry of any  judgment  with respect
to  any pending or threatened claim, action, suit or proceeding in  respect
to which  indemnification  or contribution may be sought hereunder (whether
or not the indemnified parties  are  actual  or  potential  parties to such
claim or action) unless such settlement, compromise or consent  includes an
unconditional release of each indemnified party from all liability  arising
out of such claim, action, suit or proceeding.

          (d)  In the event that the indemnity provided in paragraph (a) or
(b) of this Section 8 is unavailable to or insufficient to hold harmless an
indemnified  party  for any reason, the Depositor and the Underwriter agree
to contribute to the  aggregate  losses,  claims,  damages  and liabilities
(including  legal or other expenses reasonably incurred in connection  with
investigating  or  defending  same)  (collectively  "Losses")  to which the
Depositor  and  the  Underwriter  may be subject in such proportion  as  is
appropriate to reflect the relative  benefits received by the Depositor and
by the Underwriter from the offering of  the Notes; PROVIDED, HOWEVER, that
in no case shall the Underwriter be responsible for any amount in excess of
the underwriting discount or commission applicable  to  the Notes purchased
by  the  Underwriter  hereunder.   If  the  allocation  provided   by   the
immediately preceding sentence is unavailable for any reason, the Depositor
and  the  Underwriter shall contribute in such proportion as is appropriate
to reflect  not  only such relative benefits but also the relative fault of
the Depositor and  the Underwriter.  The benefits received by the Depositor
shall be deemed to be  equal  to  the  total net proceeds from the offering
(before deducting expenses), and benefits received by the Underwriter shall
be deemed to be equal to the total underwriting  discounts and commissions.
Relative  fault  shall be determined by reference to  whether  any  alleged
untrue  statement or  omission  relates  to  information  provided  by  the
Depositor or the Underwriter.  The Depositor and the Underwriter agree that
it would  not  be just and equitable if contribution were determined by pro
rata allocation  or  any  other  method  of  allocation which does not take
account of the equitable considerations referred to above.  Notwithstanding
the  provisions  of  this  paragraph (d), no person  guilty  of  fraudulent
misrepresentation (within the meaning of Section 11(f) of the Act) shall be
entitled to contribution from  any  person  who  was  not  guilty  of  such
fraudulent  misrepresentation.  For purposes of this Section 8, each person
who controls  the  Underwriter  within the meaning of either the Act or the
Exchange  Act  and  each  director, officer,  employee  and  agent  of  the


                                   9
<PAGE>


Underwriter shall have the  same rights to contribution as the Underwriter,
and each person who controls the Depositor within the meaning of either the
Act or the Exchange Act, each  officer  of  the  Depositor  who  shall have
signed the Registration Statement and each director of the Depositor  shall
have the same rights to contribution as the Depositor, subject in each case
to the applicable terms and conditions of this paragraph (d).

     9.   DEFAULTS  OF  UNDERWRITER.   If  the  Underwriter defaults in its
obligations  to  purchase  the  Notes  hereunder on the  Closing  Date  and
arrangements satisfactory to the Depositor  for  the purchase of such Notes
by  other  persons are not made within 36 hours after  such  default,  this
Agreement will  terminate  without  liability on the part of the Depositor,
except as provided in Section 11.  As  used  in  this  Agreement,  the term
"Underwriter"  includes  any  person  substituted for the Underwriter under
this Section.  Nothing herein will relieve  a  defaulting  Underwriter from
liability for its default.

     10.  NO  BANKRUPTCY  PETITION.  The Underwriter covenants  and  agrees
that, prior to the date which  is one year and one day after the payment in
full all securities issued by the  Depositor  or  by  a trust for which the
Depositor was the depositor which securities were rated  by  any nationally
recognized statistical rating organization, it will not institute  against,
or  join  any  other  Person  in  instituting  against,  the  Depositor any
bankruptcy,   reorganization,   arrangement,   insolvency   or  liquidation
proceedings  or other proceedings under any Federal or state bankruptcy  or
similar law.

     11.  SURVIVAL  OF  REPRESENTATIONS  AND  OBLIGATIONS.   The respective
indemnities,  agreements, representations, warranties and other  statements
of the Depositor or any of its officers and the Underwriter set forth in or
made pursuant to this Agreement or contained in certificates of officers of
the Depositor submitted  pursuant hereto shall remain operative and in full
force and effect, regardless  of  any  investigation or statement as to the
results  thereof,  made  by  or on behalf of  the  Underwriter  or  of  the
Depositor or any of their respective representatives, officers or directors
or any controlling person, and will survive delivery of and payment for the
Notes.  If for any reason the  purchase  of the Notes by the Underwriter is
not consummated, the Depositor shall remain responsible for the expenses to
be  paid  or reimbursed by the Depositor pursuant  to  Section  6  and  the
respective  obligations  of  the  Depositor and the Underwriter pursuant to
section 8 shall remain in effect.   If  for  any reason the purchase of the
Notes  by  the  Underwriter is not consummated (other  than  because  of  a
failure to satisfy  the  conditions set forth in items (ii), (iii) and (iv)
of  Section  7(d)), the Depositor  will  reimburse  the  Underwriter,  upon
demand, for all out-of-pocket expenses (including fees and disbursements of
counsel) reasonably  incurred  by it in connection with the offering of the
Notes.

     12.  NOTICES.  All communications hereunder will be in writing and, if
sent  to the Underwriter, will be  mailed,  delivered  or  telegraphed  and
confirmed to it at Seven World Trade Center, New York, NY 10048; if sent to
the Depositor,  will  be mailed, delivered or telegraphed, and confirmed to
it at Structured Products  Corp.,  Seven  World  Trade Center, Room 33-130,

                                   10
<PAGE>


33rd Floor, New York, NY  10048, Attention: Secretary;  PROVIDED,  HOWEVER,
that  any  notice  to the Underwriter pursuant to Section 8 will be mailed,
delivered or telegraphed and confirmed to the Underwriter.  Any such notice
will take effect at the time of receipt.

     13.   SUCCESSORS.   This Agreement will inure to the benefit of and be
binding upon the parties hereto  and  their  respective  successors and the
officers and directors and controlling persons referred to  in  Section  8,
and no other person will have any right or obligations hereunder.

     14.  COUNTERPARTS.   This  Agreement  may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

     15.    APPLICABLE  LAW.   This  Agreement will  be  governed  by,  and
construed in accordance with, the internal  laws  of the State of New York,
without giving effect to principles of conflict of laws.

          If the foregoing is in accordance with your  understanding of our
agreement,  kindly  sign  and  return to us the enclosed duplicate  hereof,
whereupon it will become a binding  agreement  among  the Depositor and the
Underwriter in accordance with its terms.

                                   Very truly yours,

                                   STRUCTURED PRODUCTS CORP.,


                                   By_________________________
                                       Authorized Signatory


The foregoing Underwriting
Agreement is hereby confirmed
and accepted as of the
date first written above.

SALOMON BROTHERS INC


By________________________
   Authorized Signatory




                                   11




                                                       Exhibit 9







                                    September 15, 1997

Salomon Brothers Inc
Seven World Trade Center
New York, NY  10048

Structured Products Corp.
Seven World Trade Center
Room 33-130, 33rd Floor
New York, NY  10048

      Re:   Structured  Products  Corp. Registration Statement on Form S-3
            (No.  33-55860)  -  TIERS  Asset-Backed Securities, Series  
            CHAMT  Trust  1997-7 (the "Series Trust") Fixed  Rate  Notes,
            Class A (the "Series Notes")
            ---------------------------------------------------------------


Ladies and Gentlemen:

      We  have  advised  Structured  Products  Corp.  (the  "Company")   in
connection  with the above captioned registration statement on Form S-3 (as
amended by Post-Effective  Amendment No. 4 filed by the Registrant with the
Securities and Exchange Commission  (the "Commission") under the Securities
Act  of  1933,  as amended (the "Act") on April 22, 1997 (the "Registration
Statement"),  with  respect  to  certain  federal income tax aspects of the
issuance by the Registrant of its notes (the "Notes").  As described in the
Registration Statement, the Notes are being  issued  from  time  to time in
series,  with  each series being issued by a trust organized under the laws
of Delaware to be  formed  by  the Registrant pursuant to a trust agreement
between  the Company and a  trustee  (the  "Trustee").   Capitalized  terms
not otherwise  defined  herein  are  used  as  defined in the  Registration
Statement.

      In  that  connection, we are familiar with the proceedings  taken  in
connection with the  authorization,  issuance  and sale of the Series Notes
to be issued by the Series Trust, and  we  have  examined  copies  of  such
documents,  corporate  records  and   other  instruments  as we have deemed
necessary  or appropriate for the purposes of this  opinion,  including the
Registration  Statement,  the  Series  Trust  Indenture  and Standard Terms
and  Provisions of  Trust  Indenture pursuant to which the Series Notes are
issued (together,  the "Indenture"), and the prospectus dated September 15,
1997   (the   "Base Prospectus")   and  the   prospectus  supplement  dated
September  15, 1997  with  respect  to  the  Series Notes  (the "Prospectus
Supplement").

<PAGE>
Salomon Brothers Inc.                               September 15, 1997
Structured Products Corp.

                                2


      Based  on  the  foregoing  and   assuming   that   the   transactions
contemplated  to  occur  under the Registration Statement and the Indenture
occur in accordance with the  terms  thereof,  we  hereby  confirm that the
statements  under  the  heading  "Certain Federal Income Tax Consequences" 
in  the Prospectus  Supplement, to the extent that they  constitute matters
of federal law  or  legal  conclusions  with  respect  thereto,  have  been
reviewed by  us  and  are correct in all  material  respects  with  respect
to  those consequences or  aspects  that  are discussed.  We hereby confirm
the opinion set forth in the Prospectus Supplement.

      In rendering  the  foregoing opinions, we have assumed the following:
(a)  the  authenticity  of  original   documents  and  genuineness  of  all
signatures; (b) the conformity to the originals  of all documents submitted
to  us  as  copies;  (c)  the  truth,  accuracy  and  completeness  of  the
information, representations and warranties made in conference or contained
in the records, documents, instruments and certificates  we  have reviewed;
(d)  the  corporate  power and authority of the respective parties  to  the
Indenture to enter into  and  perform  all of their obligations thereunder;
(e)  the due authorization, execution and  delivery  of  the  Indenture  on
behalf  of the respective parties thereto; (f) the parties' compliance with
all material  provisions  of  the  Indenture;  and  (g) the  absence of any
agreements or understandings  among  the parties other than those contained
in  the  Indenture  or  referenced therein  (or  otherwise  called  to  our
attention).

      We express no opinions  as  to  matters of law other than the federal
income tax laws of the United States of  America,  as in effect on the date
hereof.

      We hereby consent to the filing of this opinion  as an exhibit to the
Registration Statement and to the use of our name wherever appearing in the
Registration  Statement  and the Base Prospectus and Prospectus  Supplement
contained therein.  In giving  such consent, we do not consider that we are
"experts," within the meaning of  the  term as used in the Act or the rules
and regulations of the Commission issued  thereunder,  with  respect to any
part of the Registration Statement, including this opinion as an exhibit or
otherwise.   We disclaim any obligation to update this opinion  letter  for
events occurring or coming to our attention after the date hereof.


                              Very truly yours,






                                    September 22, 1997

VIA EDGAR
- ---------

Securities and Exchange Commission
450 5th Street, N.W.
Judiciary Plaza
Washington, D.C.  20549

      Re:   TIERS{sm} Series CHAMT Trust 1997-7
            Structured Products Corp.
            Registration Statement on Form S-3, No. 33-55860
            ------------------------------------------------

Ladies and Gentlemen:

            On  behalf  of  Structured  Products  Corp. as the depositor of
TIERS{sm} Asset-Backed Securities Series CHAMT Trust  1997-7,  we  transmit
for  filing  a Current Report on Form 8-K dated September 22, 1997 pursuant
to Section 15(d) or Section 13 as promulgated under the Securities Exchange
Act of 1934, as amended.

            Should  you have any questions, please contact me at (212) 878-
8473 or Richard Vecchiolla at (212) 878-3272.

                                    Very truly yours,



                                    Steven T. Kolyer

ENCS.
- -----

cc:  Timothy Beaulac (w/o enclosure)








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission