SHAW INDUSTRIES INC
10-Q, 1994-11-15
CARPETS & RUGS
Previous: SERVICE MERCHANDISE CO INC, 10-Q, 1994-11-15
Next: SOUTH CAROLINA ELECTRIC & GAS CO, 10-Q/A, 1994-11-15


<PAGE>



                     SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                           ______________


                             FORM 10-Q


(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended  October 1, 1994

                              OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from________________________to__________________


                          Commission file number        1-6853

                                      SHAW INDUSTRIES, INC.
                      (Exact name of registrant as specified in its charter)

                                          GEORGIA
             (State or other jurisdiction of incorporation or organization)

                                       58-1032521
                           (I.R.S. Employer Identification No.)

             616 E. WALNUT AVENUE,    DALTON, GEORGIA     30720
             (Address of principal executive offices)   (Zip Code)


          Registrant's telephone number, including area
          code (706) 278-3812

                                        NOT APPLICABLE
Former name, former address and former fiscal year, if changed since last
report.

    Indicate by check [X] whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes [x]  No [ ]

        APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares
outstanding of each of the issuer's classes of common stock, as of the latest
practicable date: November 5, 1994 -139,337,802 shares


<PAGE>



                            SHAW INDUSTRIES, INC.
                                 FORM 10- Q
                              October 1, 1994


                                I N D E X






PART I - FINANCIAL INFORMATION                            PAGE NUMBER

     Consolidated Balance Sheets - October 1, 1994
          and July 2, 1994                                   1-2

     Consolidated Statements of Income and Retained
          Earnings -
               For the Three Months Ended
               October 1, 1994 and
               October 2, 1993                                 3

     Consolidated Statements of Cash Flows
               For the Three Months Ended
               October 1, 1994 and
               October 2, 1993                                 4

     Notes to Consolidated Financial Statements              5-6

     Management's Discussion and Analysis
          of Financial Condition and Results
          of Operations                                      7-8

PART II - OTHER INFORMATION                                    9

SIGNATURES                                                    10<PAGE>




PART 1 - ITEM ONE - FINANCIAL INFORMATION

<TABLE>
                                                                    SHAW INDUSTRIES, INC.
                                                                 CONSOLIDATED BALANCE SHEETS
                                                                        (UNAUDITED)

                                               ASSETS

<S>                                                   <C>                  <C>
                                                        October 1, 1994      July 2, 1994
                                                        -------------        -------------
CURRENT ASSETS:

     Cash                                             $   25,202,000       $   12,597,000
                                                        -------------        -------------
     Temporary cash investments                           40,000,000                    0
                                                        -------------        -------------
     Accounts and notes receivable, less
         allowance for doubtful accounts and
         discounts of $19,977,000 and $18,455,000        362,872,000          367,613,000
                                                        -------------        -------------

     Inventories -
          Raw materials                                  231,835,000          240,726,000
          Work-in-process                                 33,641,000           36,110,000
          Finished goods                                 258,291,000          249,302,000
                                                        -------------        -------------
                                                         523,767,000          526,138,000
                                                        -------------        -------------
     Prepaid expenses                                     24,503,000           24,507,000
                                                        -------------        -------------
                    TOTAL CURRENT ASSETS                 976,344,000          930,855,000
                                                        -------------        -------------
PROPERTY, PLANT AND EQUIPMENT,
   at cost:

     Land and land improvements                           28,739,000           28,196,000
     Building and leasehold improvements                 252,196,000          231,892,000
     Machinery and equipment                             775,512,000          743,908,000
     Construction in progress                             95,523,000          114,604,000
                                                        -------------        -------------
                                                       1,151,970,000        1,118,600,000
     Less - Accumulated depreciation                     500,257,000          481,025,000
                                                        -------------        -------------
                                                         651,713,000          637,575,000
                                                        -------------        -------------
OTHER ASSETS                                             113,538,000          113,718,000
                                                        -------------        -------------
                   TOTAL ASSETS                      $ 1,741,595,000      $ 1,682,148,000
                                                        =============        =============






                                                -1-<PAGE>

                                        LIABILITIES AND SHAREHOLDERS' INVESTMENT


                                                        October 1, 1994      July 2, 1994
                                                        -------------        -------------
CURRENT LIABILITIES:

     Notes payable                                   $             0      $   135,000,000
     Current maturities of long-term debt                 38,923,000           40,579,000
     Accounts payable                                    181,258,000          225,368,000
     Accrued liabilities                                 128,931,000          125,193,000
     Accrued income taxes                                 12,339,000                    0
                                                        -------------        -------------
          TOTAL CURRENT LIABILITIES                      361,451,000          526,140,000
                                                        -------------        -------------
LONG-TERM DEBT, less current maturities above            591,537,000          382,192,000
                                                        -------------        -------------
DEFERRED INCOME TAXES                                     38,121,000           38,095,000
                                                        -------------        -------------
OTHER CREDITS                                             12,226,000           11,831,000
                                                        -------------        -------------
MINORITY INTEREST IN CONSOLIDATED SUBSIDIARY              13,960,000           13,790,000
                                                        -------------        -------------
SHAREHOLDERS' INVESTMENT:

     Preferred stock; 250,000 shares authorized,
          no shares issued                                         -                    -
     Common stock, no par, $1.11 stated value,
          authorized 500,000,000 shares; 139,321,102
          shares issued at October 1, 1994 and
          139,868,162 shares issued at July 2, 1994      154,647,000          155,254,000
     Paid-in capital                                     149,022,000          159,192,000
     Foreign currency translation adjustment              (3,088,000)          (2,488,000)
     Retained earnings                                   423,719,000          398,212,000
                                                        -------------        -------------
                                                         724,300,000          710,170,000
     Less -Unearned compensation                                   0               70,000
                                                        -------------        -------------
          Total Shareholders' Investment                 724,300,000          710,100,000
                                                        -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDERS'
     INVESTMENT                                      $ 1,741,595,000      $ 1,682,148,000
                                                        =============        =============








The accompanying notes are an integral part of these consolidated financial statements.





                                              -2-<PAGE>





                                                               SHAW INDUSTRIES, INC.
                                             CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                                                                   (UNAUDITED)

                                                                THREE MONTHS ENDED

                                                        October 1, 1994      October 2, 1993
                                                        -------------        -------------
NET SALES                                            $   734,100,000      $   649,516,000
                                                        -------------        -------------
COSTS AND EXPENSES:
     Cost of sales                                       577,220,000          512,215,000
     Selling expense                                      68,020,000           51,558,000
     General and administrative expense                   27,226,000           24,623,000
                                                        -------------        -------------
                                                         672,466,000          588,396,000
                                                        -------------        -------------
OPERATING INCOME                                          61,634,000           61,120,000
                                                        -------------        -------------
OTHER EXPENSE (INCOME):
     Interest expense                                      8,255,000            5,836,000
     Interest income                                        (181,000)            (288,000)
                                                        -------------        -------------
          Interest, net                                    8,074,000            5,548,000
     Miscellaneous, net                                     (644,000)              24,000
                                                        -------------        -------------
          Total                                            7,430,000            5,572,000
                                                        -------------        -------------
INCOME BEFORE INCOME TAXES                                54,204,000           55,548,000
                                                        -------------        -------------
PROVISION FOR INCOME TAXES                                20,869,000           21,452,000
                                                        -------------        -------------
INCOME BEFORE MINORITY INTEREST                           33,335,000           34,096,000

MINORITY INTEREST IN CONSOLIDATED
     SUBSIDIARY                                             (173,000)                   -
                                                        -------------        -------------
NET INCOME                                           $    33,162,000      $    34,096,000
                                                        =============        =============
EARNINGS PER COMMON SHARE:
     Primary                                          $         0.24       $         0.24
                                                        =============        =============
     Fully diluted                                    $         0.24       $         0.24
                                                        =============        =============
RETAINED EARNINGS:
     Beginning of period                              $  398,212,000       $  297,754,000
     Add-net income                                       33,162,000           34,096,000
     Deduct - dividends paid                               7,655,000            6,433,000
                                                        -------------        -------------
     End of period                                    $  423,719,000       $  325,417,000
                                                        =============        =============


The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>

                                              -3-<PAGE>
<TABLE>
                                                                                SHAW INDUSTRIES, INC.
                                                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                    (UNAUDITED)
<S>                                                                       <C>                  <C>
                                                                                     THREE MONTHS ENDED

                                                                            October 1, 1994      October 2, 1993
                                                                            -------------        -------------
OPERATING ACTIVITIES:
     Net Income                                                           $   33,162,000       $   34,096,000
                                                                            -------------        -------------
     Adjustments to Reconcile Net Income to Net
           Cash Provided by Operating Activities:
             Depreciation and amortization                                    20,610,000           21,315,000
             Provision for doubtful accounts                                   2,167,000            3,005,000
             Stock option compensation expense                                    70,000              199,000
             Change in assets and liabilities, net of
             acquisitions:
                 Accounts receivable                                           2,574,000            7,760,000
                 Inventories                                                   2,371,000          (14,751,000)
                 Trade accounts payable                                      (44,110,000)          15,464,000
                 Other accrued liabilities                                     3,738,000            5,427,000
                 Income taxes payable                                         12,339,000            8,326,000
                 Deferred income taxes and other credits                         421,000              709,000
                 Other, net                                                     (836,000)          (3,698,000)
                                                                            -------------        -------------
                      Total Adjustments                                         (656,000)          43,756,000
                                                                            -------------        -------------
                 Net Cash Provided by Operating Activies                      32,506,000           77,852,000
                                                                            -------------        -------------
INVESTING ACTIVITIES:
     Additions to property, plant and equipment                              (34,158,000)         (23,568,000)
     Business assets acquired                                                          0          (38,443,000)
     Increase in temporary cash investments                                  (40,000,000)         (20,231,000)
                                                                            -------------        -------------
          Net Cash Used in Investing Activities                              (74,158,000)         (82,242,000)
                                                                            -------------        -------------
FINANCING ACTIVITIES:
     Increase (decrease) in debt, net                                         72,689,000           (1,212,000)
     Exercise of stock options                                                   973,000              348,000
     Dividends paid                                                           (7,655,000)          (6,433,000)
     Purchase and retirement of common stock                                 (11,750,000)          (3,393,000)
                                                                            -------------        -------------
          Net Cash Provided (Used) in Financing Activities                    54,257,000          (10,690,000)
                                                                            -------------        -------------
NET INCREASE (DECREASE) IN CASH                                               12,605,000          (15,080,000)
CASH AT BEGINNING OF PERIOD                                                   12,597,000           35,807,000
                                                                            -------------        -------------
CASH AT END OF PERIOD                                                     $   25,202,000       $   20,727,000
                                                                            =============        =============
SUPPLEMENTAL DISCLOSURES OF CASH
     FLOW INFORMATION:
     Cash paid during the period for -
          Interest                                                        $    6,313,000       $    5,752,000
          Income taxes                                                    $    3,120,150       $   11,612,000
     Noncash capital lease obligations                                    $            0       $      378,000



The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
                                                -4-<PAGE>


                      SHAW INDUSTRIES, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      OCTOBER 1, 1994

                       (UNAUDITED)
______________________________________________________________


1.        The financial statements included herein have been
     prepared by the Company, without audit, pursuant to the rules and
     regulations of the Securities and Exchange Commission.  Certain
     information and footnote disclosures normally included in
     financial statements prepared in accordance with generally
     accepted accounting principles have been condensed or omitted
     pursuant to such rules and regulations, although the Company
     believes that the disclosures are adequate to make the
     information not misleading.  These financial statements should be
     read in conjunction with the financial statements and related
     notes contained in the 1994 Annual Report on Form 10-K.  In the
     opinion of management, the financial statements contain all
     adjustments necessary to present fairly the financial position as
     of October 1, 1994 and the results of operations and cash flows
     for the three months then ended.  These adjustments were of a
     normal recurring nature.   The results of operations for the
     three months ended October 1, 1994 are not necessarily indicative
     of the results to be expected for the year ending December 31,
     1994.

          The Company uses the last-in, first-out (LIFO) method
     of valuing substantially all of its inventories in order to more
     properly match current costs against current revenues, thereby
     reducing the effects of inflation on earnings.  If LIFO
     inventories were valued at current costs, the inventories would
     have been $10,307,000 and $6,449,000 lower at October 1, 1994 and
     at July 2, 1994, respectively.  Certain of the Company's physical
     inventories are taken on a weekly, monthly or quarterly basis and
     the Company computes the LIFO inventory amount on a quarterly
     basis after considering anticipated prices, quantities and
     product mix as of year-end.



2.        The weighted average number of shares used in computing
     earnings per share for the three months ended October 1, 1994 and
     October 2, 1993 were as follows:

                                                  Three Months Ended
                                      October 1, 1994      October 2, 1993

     Primary                            140,291,568           145,100,288

     Fully diluted                      140,291,567           145,275,926



     See Computation of Per Share Earnings - Exhibit 11.


                                           -5-<PAGE>


3.        On July 21, 1994, the Board of Directors of the Company
     approved the change of the Company's fiscal year-end from the
     Saturday closest to the end of June to the new fiscal year-end of
     the Saturday closest to the end of December.    Accordingly,
     December 31, 1994 will be the next fiscal year-end for the
     Company.

4.        In September, 1994, the Company entered into an
     agreement to replace its existing revolving credit agreement of
     $300 million with a syndicated bank facility for $600 million.
     The new syndicated bank facility matures in 1997 with an option
     to extend it for two additional one-year terms at a LIBOR based
     interest rate.  Accordingly, $205 million of short-term
     borrowings have been reclassified to long-term debt in the
     accompanying balance sheet as of October 1, 1994 reflecting the
     Company's intention to refinance this debt with borrowings under
     the new agreement.

5.        On July 12, 1993, the Company formed a joint venture
     through which it acquired an interest in Capital Carpet
     Industries, Pty., Ltd., Melbourne, Victoria, Australia and
     Invicta Group Industries, Pty., Ltd., Braybrook, Victoria,
     Australia (together, "CCI"), enabling the Company to participate
     in a government-supported rationalization of the Australian
     carpet industry.  On November 4, 1993, the Company acquired the
     remaining interest in the joint venture.  Until November 4, 1993,
     the investment was accounted for using the equity method, and
     accordingly, the Company included its share of CCI's income in
     other income.  Subsequent to November 4, 1993, the results of
     operations of CCI are included in the accompanying financial
     statements.

          On September 10, 1993, the Company acquired Abingdon
     Carpets, Gwent, Wales.  Abingdon is a British producer of medium
     priced tufted carpets and carpet yarns.  The acquisition has been
     accounted for as a purchase transaction, and accordingly, the
     results of operations of Abingdon are included in the
     accompanying financial statements since September 10, 1993.

          On May 31, 1994, the Company entered into an agreement
     to form a joint venture with Grupo Industrial Alfa, S.A. de C.V.
     of Monterrey, Mexico, for the manufacture, distribution and
     marketing of carpets, rugs and related products in Mexico and
     South America.  The Company acquired a 51 percent interest in
     Terza, S.A. de C.V., and accordingly, the subsidiary is included
     in consolidation at July 2, 1994 and the results of operations of
     Terza are included in the accompanying financial statements since
     May 31, 1994.








                                  -6-<PAGE>


                           SHAW INDUSTRIES, INC.
               ITEM TWO-MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

          The Company's business, as well as the United States'
     carpet industry in general, is cyclical in nature and is
     significantly affected by general economic conditions.  The level
     of carpet sales tends to reflect fluctuations in consumer
     spending for durable goods, and to a lesser extent, fluctuations
     in interest rates and new housing starts.  The industry achieved
     reasonable growth in the quarter ended October 1, 1994 compared
     to the same period last year.

          The Company's working capital at October 1, 1994 of
     $614,893,000 is $210,178,000 greater than the prior year because
     short-term notes payable of $205,000,000 were reclassified to
     long-term debt as described in Note 4 of the Notes to
     Consolidated Financial Statements.  Operating  and financing
     activities during the quarter ended October 1, 1994 provided a
     strong cash flow to fund investing activities.  Net cash provided
     by operating activities in the first quarter totaled $32,506,000
     and was provided principally from net income of  $33,162,000,
     depreciation and amortization of $20,610,000, and other items,
     net of $22,844,000.  Net cash was used by operating activities to
     reduce trade accounts payable by $44,110,000.  Cash flow used in
     investing activities in the first quarter  totaled $74,158,000.
     Cash was used for additions to property, plant and equipment of
     $34,158,000 and an increase in temporary cash investments of
     $40,000,000.  The principal cash used in financing activities was
     for cash dividends of $7,655,000 and the purchase and retirement
     of common stock of $11,750,000.  Cash was provided by financing
     activities through an increase in debt of $72,689,000 and the
     exercise of stock options of $973,000.

          The Company's liquidity condition remains strong.
     Conservation of capital and the maintenance of a strong balance
     sheet have enabled the Company to become a preeminent force in
     the carpet industry.  Capital expenditures (including capital
     lease obligations ) for incremental additions and modifications
     to plant and equipment necessary to maintain the facilities in a
     modern state-of-the-art condition were $34,158,000 for three
     months ended October 1, 1994.  During the remainder of fiscal
     1994, which ends December 31, 1994, the Company will continue to
     expand and upgrade its tufting, dyeing, finishing, yarn
     processing, distribution, transportation and materials handling
     equipment to meet an anticipated increase in sales volume and to
     improve efficiency.  Management anticipates capital expenditures
     and capitalized lease obligations of approximately $20,000,000
     during the remainder of fiscal 1994 which will be funded through
     cash flow from operations and, if appropriate, through additional
     sources of long-term capital.    As described in Note 4 of the
     Notes to Consolidated Financial Statements, the Company has
     arranged to replace its existing revolving credit agreement of
     $300,000,000 with a $600,000,000 syndicated bank facility to meet
     expected borrowing requirements.



                                -7-<PAGE>




RESULTS OF OPERATIONS

THREE MONTHS ENDED OCTOBER 1, 1994 COMPARED TO THREE MONTHS ENDED
OCTOBER 2, 1993



     Net sales increased $84,584,000, or 13.0 percent, primarily
as a result of an increase in the volume of shipments.  Results
for the three months ended October 1, 1994 included incremental
sales of $55,545,000 attributable to acquisitions as described in
Note 5 to the Consolidated Financial Statements included herein.
Gross profit margins increased .3 percent to 21.4 percent from
21.1 percent for the current three months compared to the same
period last year principally as a result of an improvement in the
efficiency relationship of volume and fixed costs.  Selling,
general and administrative expense increased $19,065,000 in the
current three months compared to the same period last year, and
increased 1.3 percent to 13.0 percent of net sales due
principally to higher selling and sampling costs.   Interest
expense, net, increased $2,526,000 to $8,074,000 in the current
three months compared to the same period last year due primarily
to an increase in outstanding short and long-term borrowings.
The effective income tax rate decreased from 38.6 percent to 38.5
percent for the current three months compared to the same period
last year.


































                                     -8-<PAGE>



                             PART II - OTHER INFORMATION


ITEM ONE - LEGAL PROCEEDINGS

          From time to time the Company is subject to claims and
suits arising in the course of its business.  In April 1993, the
Company became a defendant in certain litigation alleging
personal injury resulting from personal exposure to volatile
organic compounds found in carpet produced by the Company.  The
complaints seek injunctive relief and unspecified money damages
on all claims.  The Company has denied any liability.  In May
1993, the Company became a defendant in certain litigation
alleging violation of both federal and state laws relating to
unfair competition.  The complaint seeks an injunction regarding
the unfair competition claims and money damages.  The Company has
denied any liability.  The Company believes that it has
meritorious defenses in these suits and that the litigation will
not have a material adverse effect on the Company's financial
condition or results of operations.  The Company will vigorously
defend these suits.  In June 1994, the Company and several other
carpet manufacturers received a grand jury subpoena from the
Antitrust Division of the United States Department of Justice
relating to an investigation of the industry.  The Company
believes that once this investigation is completed, it will not
have a material adverse effect on the Company's financial
condition or results of operations.

ITEM TWO - CHANGES IN SECURITIES

          None

ITEM THREE - DEFAULTS UPON SENIOR SECURITIES

          None

ITEM FOUR - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

ITEM FIVE - OTHER INFORMATION

          None

ITEM SIX - EXHIBITS AND REPORTS ON FORM 8-K

          (A)  Exhibits - Computation of Per Share Earnings (Exhibit 11)
                        - Financial Data Schedule (Exhibit 27)

          (B)  A report on Form 8-K was filed during the fiscal
               quarter ended October 1, 1994 reporting a change in
               fiscal year.  On July 21, 1994, the Board of
               Directors of the Company, approved the change of the
               Company's fiscal year-end from the Saturday closest to
               the end of June to the new fiscal year-end of the
               Saturday closest to the end of December.






                                 -9-<PAGE>


                                  SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized




                                                      SHAW INDUSTRIES, INC.

                                                      (The Registrant)


DATE:     November 10, 1994                       /s/ Robert E. Shaw
                                            Robert E. Shaw
                                            President and Chief Executive
                                            Officer


DATE:     November 10, 1994                       /s/ William C. Lusk, Jr.
                                            William C. Lusk, Jr.
                                            Senior Vice President and Treasurer
                                            (Principal Financial Officer)










                                       -10-<PAGE>

<TABLE>

                                                                                                                         EXHIBIT 11
                                                                                          SHAW INDUSTRIES, INC.
                                                                                  COMPUTATION OF PER SHARE EARNINGS
                  -----------------------------------------------------------------------------------------------------------------
                                                                                (In Thousands, Except Per Share Data)
                                                                                            (Unaudited)

<S>                                                                   <C>                 <C>
                                                                             Three Months Ended

                                                                        October 1, 1994     October 2, 1993
PRIMARY:
       Weighted average common shares outstanding                          139,432             143,112

       Additional shares assuming exercise of stock options                    860               1,988
                                                                        -----------         -----------
       Average common shares outstanding, as adjusted                      140,292             145,100
                                                                        ===========         ===========
       Net Income                                                     $     33,162        $     34,096
                                                                        ===========         ===========
      Primary earnings per common share                               $       0.24        $       0.24
                                                                        ===========         ===========






FULLY DILUTED
       Weighted average common shares outstanding                          139,432             143,112

       Additional shares assuming exercise of stock options                    860               2,164
                                                                        -----------         -----------
       Average common shares outstanding, as adjusted                      140,292             145,276
                                                                        ===========         ===========
       Net Income                                                     $     33,162        $     34,096
                                                                        ===========         ===========
      Fully diluted earnings per common share                         $       0.24        $       0.24
                                                                        ===========         ===========










                                         -11-<PAGE>
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   QUARTER
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               OCT-01-1994
<CASH>                                      65,202,000
<SECURITIES>                                         0
<RECEIVABLES>                              382,849,000
<ALLOWANCES>                              (19,977,000)
<INVENTORY>                                523,767,000
<CURRENT-ASSETS>                           976,344,000
<PP&E>                                   1,151,970,000
<DEPRECIATION>                             500,257,000
<TOTAL-ASSETS>                           1,741,595,000
<CURRENT-LIABILITIES>                      361,451,000
<BONDS>                                    591,537,000
<COMMON>                                   154,647,000
                                0
                                          0
<OTHER-SE>                                 569,653,000
<TOTAL-LIABILITY-AND-EQUITY>             1,741,595,000
<SALES>                                    734,100,000
<TOTAL-REVENUES>                           734,100,000
<CGS>                                      577,220,000
<TOTAL-COSTS>                              577,220,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             2,167,000
<INTEREST-EXPENSE>                           8,074,000
<INCOME-PRETAX>                             54,204,000
<INCOME-TAX>                                20,869,000
<INCOME-CONTINUING>                         33,162,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                33,162,000
<EPS-PRIMARY>                                      .24
<EPS-DILUTED>                                      .24
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission