AMERICAN BIO MEDICA CORP
SB-2, 1996-11-21
MEASURING & CONTROLLING DEVICES, NEC
Previous: AMERICAN BIO MEDICA CORP, 10SB12G/A, 1996-11-21
Next: TWEEDY BROWNE FUND INC, N-30D, 1996-11-21



    As filed with the Securities and Exchange Commission on November ___, 1996

                                              Registration No.______________

              ____________________________________________________
                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D. C.
  
                                    FORM SB-2

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933


                         AMERICAN BIO MEDICA CORPORATION
                 ____________________________________________
                 (Name of small business issuer in its charter)



             New York                       5122               22-3378935
 ______________________________  __________________________  ________________
(State or other jurisdiction of (Primary Standard Industrial (I.R.S Employer
 incorporation or organization) Classification Code Number) (Identification No.)


            102 Simons Road, Ancramdale, New York 12503 800-227-1243
          ____________________________________________________________
          (Address and telephone number of principal executive offices)


            102 Simons Road, Ancramdale, New York 12503 800-227-1243
_______________________________________________________________________________
(Address of principal place of business or intended principal place of business)


            102 Simons Road, Ancramdale, New York 12503 800-227-1243
           __________________________________________________________
            (Name, address and telephone number of agent for service)





       Approximate date of commencement of proposed sale to the public:

       As soon as practical after this Registration Statement becomes effective.

<PAGE>

                         CALCULATION OF REGISTRATION FEE

                                                     
                                    Proposed       Maximum
Title of each class     Amount      maximum       aggregate         Amount of
 of securities          to be     offering price   offering       registration
to be registered      registered     per item      price (1)         fee
_______________________________________________________________________________
Common Shares (2)
Underlying conversion   600,000       $2.50         $1,500,000       $454.54
  of Preferred Shares   Shares              

Common Shares (2)                                        
Underlying exercise     24,712        $6.07            150,002        $45.46
    of Warrants          Shares
                                     Total registration fee         $ 500.00

     (1) Estimated for purposes of calculating the  registration fee pursuant to
Rule 457.

     (2) Any additional Common Shares issuable  pursuant to stock splits,  stock
dividends or similar transactions will be deemed registered by this registration
statement.

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  registration  statement  shall become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said Section 8(a), may determine.

                                       ii

<PAGE>
                              IMAGING DYNAMICS,INC.
                              CROSS REFERENCE SHEET

     Indicating the location in the Prospectus included in this Registration
  Statement of the Information called for by the Items of Part I of Form SB-2

 Item                Heading                      Caption in Prospectus
_______      _______________________________      _____________________  
Item  1      Front of Registration Statement
               and Outside Front Cover
               of Prospectus                      Front Cover Page
Item  2      Inside Front and Outside Back
               Cover Pages of Prospectus          Inside Front Cover,
                                                    Inside Back Cover
                                                    Additional Information
Item  3      Summary Information
               and Risk Factors                   Prospectus Summary,
                                                    The Company, Risk Factors
Item  4      Use of Proceeds                      Prospectus Summary,
                                                    Use of Proceeds
Item  5      Determination of Offering Price      Front Cover Page,
                                                    Risk Factors,
Item  6      Dilution                             Dilution
Item  7      Selling Security-Holders             Selling Securityholders
Item  8      Plan of Distribution                 Front Cover Page, Underwriting
Item  9      Legal Proceedings                    Litigation
Item 10      Directors, Executive Officers,
               Promoters and Control Persons      Management
Item 11      Security Ownership of Certain
               Beneficial Owners and              Principal Shareholders
             Management
Item 12      Description of  Securities           Front Cover Page,
                                                    Prospectus Summary,
                                                    Description of Securities
Item 13      Interest of  Named Experts
               and Counsel                        Legal Matters, Experts
Item 14      Disclosure of Commission Position
               on Indemnification For               
               Securities Act Liabilities          Commission Position
                                                     on Indemnification
                                                     for Securities Act
                                                     Liabilities
Item 15      Organization Within Last Five Years   Certain Transactions
Item 16      Description of Business               Business
Item 17      Management's Discussion and
                Analysis of Plan of Operation      Management's Discussion
                                                     and Analysis of Plan of
                                                     Operation
Item 18      Description of Property               Business
Item 19      Certain Relationships
                and Related Transactions           Certain Transactions
Item 20      Market for Common Equity
                and Related Stockholder Matters    Market for Common Equity
                                                     and Related Shareholder
                                                     Matters
Item 21      Executive Compensation                Management
Item 22      Financial Statements                  Financial Statements
Item 23      Changes in and Disagreement
               With Accountants on Accounting
               and Financial Disclosure            Not Applicable

                                       iii
<PAGE>

PROSPECTUS

                        AMERICAN BIO MEDICA CORPORATION

     American  Bio  Medica   Corporation  (the  "Company")  is  registering  the
following  securities:  up to 600,000  Common  Shares  into which 150  preferred
shares  ("Preferred  Shares") may be converted and 24,712 common share  purchase
warrants (the "Warrants").  Each Preferred Share is convertible  pursuant to the
following formula:  $10,000 (the purchase price of each Preferred Share) divided
by the lesser of $6.07 (which was the "Market  Price" on the closing date of the
sale of the  Preferred  Shares) or 75% of the Market Price.  ("Market  Price" is
defined  throughout this prospectus  (the  "Prospectus")  as the average closing
price of the Common  Shares for the five days prior to the date of  purchase  or
conversion,  as the case may be, of the Preferred Shares.) Each Warrant entitles
the  holder to  purchase  one  Common  Share at a price of $6.07 per share for a
period  of  two  years  commencing  on the  date  of an  effective  registration
statement  relating to the underlying shares. The exercise price of the Warrants
has been  determined  through  negotiation  between  the  Company and the holder
thereof and such price does not necessarily bear any direct  relationship to the
current  market  value,  asset  value or net book value of the  Company or other
generally  accepted  criteria  of  value.  Warrants  were  issued as part of the
commission due and payable for the  introduction to the Company of the purchaser
of the Preferred  Shares.  (See "Risk  Factors" and "Certain  Transactions"  and
"Description of Securities.")

     The Common Shares trade on the  Electronic  Bulletin  Board of the National
Association of Securities Dealers,  Inc. ("NASD").  It is not anticipated that a
market will develop in the Warrants;  and they are not being registered  herein.
There can be no  assurance  that a public  market in the Common  Shares  will be
sustained  during the period of exercise of the  Warrants or  conversion  of the
Preferred Shares.

    THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND IMMEDIATE
SUBSTANTIAL DILUTION TO INVESTORS.(SEE "RISK  FACTORS"  AND  "DILUTION.")
                  ____________________________________________

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
            SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION") OR
      BY ANY STATE OR JURISDICTION, NOR HAS THE COMMISSION OR ANY STATE OR
      JURISDICTION PASSED UPON THE ACCURACY OR ADEQUACY OF THE PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE .

    
- --------------------------------------------------------------------------------
                               Price to    Underwriting Discounts   Proceeds to
                               Public (1)  and Commissions(1)(3)   Company(2)(3)
- --------------------------------------------------------------------------------
Per Share Underlying Con-
  version of Preferred Shares    $3.00               $-0-               $3.00
- --------------------------------------------------------------------------------
Per Share Underlying
 Warrants                        $6.07               $-0-               $6.07
- --------------------------------------------------------------------------------
Total Shares Underlying
 Conversion  of  Preferred
 Shares                        $1,500,000            $-0-            $1,500,000
- --------------------------------------------------------------------------------
Total Shares Underlying
 Warrants                        $150,002            $-0-              $150,002
- --------------------------------------------------------------------------------
               Total                                                 $1,650,002
- --------------------------------------------------------------------------------
(1) Before  deducting  estimated  expenses of the Offering,  including,  but not
limited to,  legal and  accounting  fees,  fees to  regulatory  authorities  and
printing and distribution  expenses,  which are payable by the Company estimated
at $20,000. ("Use of Proceeds.")

                         AMERICAN BIO MEDICA CORPORATION
                                 102 Simons Road
                           Ancramdale, New York 12503
                                  800-227-1243

<PAGE>

                             AVAILABLE INFORMATION

     The Prospectus,  which constitutes a part of a Registration Statement filed
by the Company with the Securities and Exchange  Commission  (the  "Commission")
under the  Securities  Act of 1933,  as amended (the  "Securities  Act"),  omits
certain information  contained in the Registration  Statement,  and reference is
hereby made to the Registration  Statement and to the exhibits  relating thereto
for  further  information  with  respect to the  Company  and the Units  offered
hereby.  Statements contained herein concerning  provisions of any documents are
not  necessarily  complete,  and each  statement is qualified in its entirety by
reference to the copy of such document filed with the Commission.

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Securities  Exchange  Act"),  and in
accordance therewith files reports, proxy statements, and other information with
the Commission.  Such reports, proxy statements,  and other information filed by
the  Company  can be  inspected  and copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C.  20549-1004;  and at the  following  Regional  Offices  of the  Commission:
Northeast  Regional Office, 7 World Trade Center,  New York, New York 10007; and
Chicago Regional Office, Northwest Atrium Center, 500 West Madison Street, Suite
1400, Chicago,  Illinois 60661. Copies of such material can be obtained from the
Public  Reference  Section  of  the  Commission  at  450  Fifth  Street,   N.W.,
Washington, D.C. 20549-1004 at prescribed rates.

                               PROSPECTUS SUMMARY

     The  following  summary is  qualified  in its  entirety by reference to the
detailed information, financial statements and related notes appearing elsewhere
in the  Prospectus  including  information  under the  caption  "Risk  Factors,"
particularly Limited Operating History and Revenues;  Significant and Continuing
Losses;  and  Dependence on Management  (see "Risk  Factors").  Each investor is
urged to read the Prospectus in its entirety.

         The Company

     From its inception in 1986 until 1991, the Company, a New York corporation,
was  involved  in  marketing  educational  books and  software  to  schools  and
municipal  libraries  and  audiovisual   educational  packages  to  corporations
throughout the United States.  In 1991, the Company reduced its concentration in
this  market  because  of  heightened  competition,  increasing  costs  of doing
business and slow  collections  from  municipalities  and commenced  seeking new
technologies in emerging  medical  markets.  The Company has continued one small
segment of its  original  business,  that of  selling  audiovisual  packages  to
libraries.

     The Company is  currently  in the  business of  acquiring,  developing  and
marketing biomedical  technologies and products.  The Company currently owns two
technologies  for screening  drugs of abuse,  a workplace  screening  test and a
preliminary  test for use by  laboratories.  The Company has begun to market its
workplace  screening test and has produced and delivered  several thousand units
of this test. It has installed equipment suitable for the mass production of the
workplace  screening  test and an is  accumulating  an  inventory of reagent and
other   constituent   parts  of  its  kits.  It  has  commenced   producing  its
marijuana/cocaine  test kit using  this  machinery  during  the  second  week in
November,  1996  and  its  five  drug  (marijuana,  cocaine,  opiates,  PCP  and
amphetamines)  kit during the fourth week of  November.  It has secured  several
significant  orders for its workplace  screening  tests and many smaller orders.
These orders aggregate $752,850. Each order has been accompanied by estimates of
yearly  volume of  orders.  If all the  estimates  are  ultimately  embodied  in
purchase  orders,  of which  there is no  assurance,  the total  revenues  to be
received for the twelve months  commencing  November 1, 1996,  considering  only
orders and estimates  received prior to that date,  would be $7,612,500.  It has
applied  for and  anticipates  receiving  Federal  Drug  Administration  ("FDA")
approval of its  preliminary  laboratory drug test kit and will not commence any
marketing or production activities until after such approval is granted.

                                       2
<PAGE>

     The  Company  also owns a patented  low cost method for  producing  Keratin
proteins.  The uses for such  proteins  include  hardening  of finger  nails and
carrying  topical  lotions and  medicines  through the skin.  In  addition,  the
Company is  developing  a saliva  test for  alcohol  consumption.  Although  the
Company has been  supplying  Keratin  proteins on a limited basis for testing by
potential  customers,  the Company has no  intention  of further  developing  or
marketing its laboratory  test,  its Keratin  technology nor its saliva test for
alcohol  consumption  until after its workplace  screening test has been in full
production for at least three months.

     The Company may develop or acquire  additional  drug testing or  biomedical
technologies  or  products  in  the  future.  However,  as of  the  date  of the
Prospectus,  it has not yet  identified  any  technologies  which it  desires to
develop or acquire.

     The Company's headquarters are located at 102 Simons Road, Ancramdale,  New
York 12503.  Its telephone number at that address is 800-227-1243 and its fax is
518-329-4156.

     Securities

     Common Shares

     The Company is authorized to issue 30,000,000 common shares, $.01 par value
per share.  As of October 31, 1996,  12,510,894  Common Shares have been issued.
(See "Description of Securities -- Common Shares.")

     Preferred Shares

     The Company is authorized to issue  5,000,000  preferred  shares,  $.01 par
value per  share  with  such  designations,  rights  and  preferences  as may be
determined  by the Board of Directors.  The Company sold 150  Preferred  Shares.
Each  Preferred  Share may be  converted  into  Common  Shares  pursuant  to the
following formula:  $10,000 divided by the lesser of $6.07 or 75% of the "Market
Price" of the Common  Shares at the date of  conversion.  (See Front Cover Page,
"Business -- Financing, " "Description of Securities -- Preferred Shares.")

     Options

     The Company has issued  500,000 "A" Options which are  exercisable at $1.00
through March 14, 1999 and 500,000 "B" Options,  which are  exercisable at $2.00
through March 14, 1999.  Until a registration  statement  relating to the Common
Shares underlying the Options is effective, certificates representing the shares
into which the Options are exercised will bear a legend restricting  transfer in
the absence of an effective  registration  with the  Commission  or an exemption
therefrom. (See "Description of Securities--Options.")

     Warrants

     The Company has issued 24,712 Common Shares purchase warrants. The Warrants
are exercisable at $6.07 per share for a period of two years from the date of an
effective  registration statement relating to the underlying Common Shares. (See
"Description of Securities--Warrants.")

     Securities to be Registered

     The Common  Shares  into which the  Preferred  Shares are being  registered
herein.  Although,  the number of Common Shares into which the Preferred  Shares
are  convertible  will be a minimum of 247,117  shares,  the  maximum  number of
Shares  will depend on the "Market  Price" of the Common  Shares.  The number of
Common  Shares  registered  herein is the number of Common Shares into which the
Preferred  Shares will be converted if the "Market  Price" of the Common  Shares
falls to $3.33 on the date of  conversion.  On October 22, the "Market Price" of
the Common Shares was $5.00. If the number of Common Shares into which Preferred
Shares  are  convertible  exceeds  600,000,  an  amendment  to the  Registration
Statement,  of which the  Prospectus is a part,  will be amended to register the
additional  shares.  (See  Front  Cover  Page,  "Risk  Factors,"  "Terms  of the
Offering" and "Description of Securities").

     In addition,  24,712 Common  Shares  underlying  24,712  Warrants are being
registered herein

                                       3
<PAGE>

     Dilution

     If all the Preferred  Shares are  converted  into Common Shares and all the
Options  and  Warrants  exercised,   there  will  be  13,135,606  Common  Shares
outstanding.  Persons who convert  their  Preferred  Shares and  exercise  their
Warrants will own 624,712  Shares  (assuming the Preferred  Shares are converted
into 600,000 Common Shares) or 4.8%. (See "Dilution" and "Capitalization.")

     Certain Risk Factors

     An investment in the Shares involves  substantial  risks due in part to the
Company's minimal operating history,  the lack of a minimum amount of Option and
Warrant   exercise  and  the  highly   speculative   nature  of  its   business.
Warrantholders  and holders of Preferred Shares ("Selling  Security  Holders")as
well as  investors in the Common  Shares  should  review the entire  Memorandum,
particularly the "Risk Factors."

     Use of Proceeds

     The proceeds of the exercise of the  Warrants  ($150,002)  will be used for
working  capital  and for  legal  and  accounting  fees and for  other  expenses
relating to registering  the Common Shares  underlying the Preferred  Shares and
Warrants. (See "Use of Proceeds" and "Business.")

     Determination of Exercise and Conversion Prices

     The exercise prices and other terms of the Warrants and the formula for the
conversion of the Preferred  Shares have been  determined by the Company and the
original  holders  thereof and bear no relation to the  Company's  assets,  book
value, or any other customary investment criteria, including the Company's prior
operating history. (See "Determination of Offering Price.

                               SUMMARY FINANCIAL INFORMATION
                                   For the period from inception
                              (April 10, 1986) to July 31, 1996
                              __________________________________
Statement of Operations Data:
Sales                                     $5,368,739
Cost of sales                              3,130,348
Gross Profit                               2,238,391
Operating expenses                         4,527,398
Operating loss                            (2,289,007)
Other income expense-net                     216,154
Net loss                                  (2,505,161)
Net loss per common share
  primary                                    $(.20)
Shares used in computing                  12,510,894
  net loss per share
Net loss per common share
  fully diluted                              $(.19)
Shares used in computing
  fully diluted                           13,135,606
Cash dividends per share                      -0-
                                                              As adjusted (1)
                                  As of July 31, 1996       As of July 31, 1996
                                  ___________________     ____________________
Balance Sheet Data:
Current assets                              $451,405             $1,991,407
Current liabilities                           23,162                 23,162
Working capital                              428,243              1,968,245
Total assets                                 597,902              2,137,904
Long term debt,
  less current portion                         -0-                    -0-
Accumulated deficit                       (2,505,161)            (2,505,161)
Stockholders' equity                        $574,740             $2,114,742

                                       4
<PAGE>

     1. Assumes conversion of Preferred Shares and exercise of the Warrants. The
number of Common Shares into which the Preferred Shares may be converted as been
taken for  purposes  of this table at 600,000  Common  Shares.  The  formula for
conversion is $1,500,000 (the aggregate  purchase price of the Preferred Shares)
divided by the lesser of $6.07 (the  "Market  Price on the date of  purchase) or
75% of the "Market  Price" on the date(s) of  conversion.  The actual  number of
Common  Shares into which the  Preferred  Shares are converted may be greater or
lesser than this number.

                                  RISK FACTORS

     AN INVESTMENT IN THE UNITS IS HIGHLY SPECULATIVE, INVOLVES A HIGH DEGREE OF
RISK AND  SHOULD  BE MADE ONLY BY  INVESTORS  WHO CAN  AFFORD  THE LOSS OF THEIR
ENTIRE  INVESTMENT.  A  PROSPECTIVE  PURCHASER,  PRIOR TO MAKING  AN  INVESTMENT
DECISION,  SHOULD  CAREFULLY  CONSIDER,  ALONG WITH OTHER  MATTERS  REFERRED  TO
HEREIN, THE FOLLOWING RISK FACTORS:

     1. New Enterprise;  Limited Operating History and Revenues; Significant and
Continuing  Losses.  

     Although  the  Company  was  formed  in  1986,  as far as the  development,
manufacture and sale of drug testing kits are concerned, it is in an early stage
of  development  and  has  extremely  limited  operational  history  upon  which
investors may base an evaluation of its  performance or any assumption as to the
likelihood that the Company will be profitable. (See "Business."). The Company's
prospects must be considered in light of the risks, expenses,  delays,  problems
and difficulties  frequently encountered in the establishment of a new business,
the  development  and  commercialization  of new  products  based on  innovative
technology and the competitive environment in which the Company operates.  Since
inception, the Company has generated limited revenues. There can be no assurance
that the  Company  will be able to  generate  significant  revenues  or  achieve
profitable operations.  (See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and Financial Statements.)

     2.  Dependence on Offering  Proceeds to Continue its Operations  within the
Context of the Offering; Need for Additional Financing. 

     The  Company's   management   believes  that  its  existing  resources  are
sufficient to meet its capital  requirements  for the marketing,  production and
sale of its  workplace  drug kits.  The  proceeds of warrant  exercise are being
applied to working  capital and are not  unallocated.  However,  the Company may
lack  proceeds for the  development,  marketing  and  production  of  additional
testing kits and/or the purchase or development of other  technologies  of which
none has been located as of the date of the Prospectus. (See "Business.")

     3.  Technological  Factors;  Uncertainty of Product  Development;  Unproven
Technology.   

     Although the Company's  development  efforts relating to the  technological
aspects of the  workplace  drug  testing kit are  substantially  completed,  the
Company  is  continually  seeking  to  refine  and  improve  it and  to  develop
additional versions. In addition,  the Company plans,  commencing at least three
months after full production  commences in the manufacture of its workplace drug
testing kits,  to perfect its  laboratory  drug test kit and its saliva  alcohol
level test kit and its Keratin  production  technology.  The  Company's  efforts
remain  subject  to all of  the  risks  inherent  in  new  product  development,
including  unanticipated  technical,  regulatory or other  problems  which could
result in  material  delays  in  product  development  or  commercialization  or
significantly   increased   costs.   The  Company  may  be  required  to  commit
considerable  additional efforts,  time and resources to finalize development of
production  versions of its  additional  products.  The  Company's  success will
depend upon such products meeting  targeted  product costs and performance,  and
may also depend upon their timely  introduction into the marketplace.  There can
be no assurance  that  development  of the Company's  proposed  products will be
successfully  completed  on a timely  basis,  or at all,  that  they  will  meet
projected  price or performance  objectives,  satisfactorily  perform all of the
functions  for  which  they are  being  designed,  or  prove to be  sufficiently
reliable  in  widespread  commercial  application.  Moreover,  there  can  be no
assurance   that   unanticipated   problems  will  not  arise  with  respect  to
technologies  incorporated  into its test kits or that product  defects will not
become apparent after commercial introduction.  In the event that the Company is
required to remedy defects in any of its products after commercial introduction,
the costs to the  Company  could be  significant,  which  could  have a material
adverse effect on the Company.

                                       5
<PAGE>
     4. Uncertainty of Continued Market Acceptance.

     The  Company's  workplace  drug test has been well  received  by  potential
customers,  including corporations,  distributors and correctional institutions.
However,  although  the Company  has  received  and is  confident  of  receiving
additional large initial orders from customers in those categories,  its success
is contingent  on the receipt of reorders  from these  customers and orders from
new customers.  (See  "Business.")  To date,  the Company has generated  limited
revenues from sales of its workplace  drug test kit. As is typically the case of
an emerging company,  demand and market acceptance for newly introduced products
is subject to a high level of uncertainty. Achieving continued market acceptance
for its  workplace  drug tests will require  substantial  marketing  efforts and
expenditure of significant  funds to inform  potential and  distributors  of the
distinctive  characteristics,  benefits and advantages of its kits. There can be
no assurance that its drug test kits will become generally  accepted or that the
Company's efforts will result in successful product commercialization or initial
or  continued   market   acceptance   for  its  drug  testing   products.   (See
"Business--Marketing and Sales.")

     5. Competition; Technological Obsolescence.

     The Company has  competition  in every area of its  existing  and  proposed
products from drug manufacturers and other manufacturers of drug test kits. Some
of its competitors are well known and have far greater financial  resources than
the  Company.  To  the  best  of  Management's  knowledge  no  competitors  have
introduced  products  which equal the ease of use combined  with the accuracy of
the Company's  drug test kits.  (See  "Business--Competition.")  The markets for
drugs and related  products  are highly  competitive.  There can be no assurance
that other  technologies or products which are functionally  similar to those of
the Company are not currently under  development.  In addition,  there can be no
assurance  that other  companies  with the  expertise  or  resources  that would
encourage  them to  attempt to develop  or market  competing  products  will not
develop new products directly  competitive with the Company's drug testing kits.
Despite the protections which would be available to the Company in the event its
design  patent is granted,  the Company  expects  other  companies to attempt to
develop technologies or products which will compete with the Company's products.

     6. Dilution as a Result of Conversion of Preferred Shares.

     The  number of  Common  Shares  into  which the  Preferred  Shares,  in the
aggregate, will be convertible will be 247,117 shares unless the Market Price on
the date(s) of conversion is less than $8.09 in which event the number of Common
Shares will be $1,500,000 divided by 75% of the Market Price. On October 30, the
"Market Price" of the Common Shares was $5.00. Thus, there is a great likelihood
that the number of shares to be issued upon  conversion of the Preferred  Shares
will exceed  247,117.  The number of Common Shares  registered for conversion of
the Preferred Shares in the registration  statement of which the Prospectus is a
part is 600,000  Common  Shares which would be the number of Common Shares to be
issued by the Company in the event the Market Price of the Common  Shares on the
date(s) of conversion was $3.33.

     7. Inability to Exercise Warrants.

     The Company intends to qualify the sale of the Warrants in a limited number
of states.  Although certain exemptions in the securities laws of certain states
might permit the Warrants to be  transferred  to purchasers in states other than
those in which the  Warrants  were  initially  qualified,  the  Company  will be
prevented  from issuing Common Shares to residents in such other states upon the
exercise of the Warrants unless an exemption from  qualification is available or
unless the issuance of Common Shares upon exercise of the Warrants is qualified.
The Company is under no  obligation  to seek,  and may decide not to seek or may
not be able to obtain,  qualification  of the issuance of such Common  Shares in
all of the states in which the ultimate  purchasers of the Warrants  reside.  In
such a case,  the Warrants  held will expire and have no value if they cannot be
sold.  Further,  a current  prospectus  covering the Common Shares issuable upon
exercise  of the  Warrants  must be in effect  before  the  Company  may  accept
exercises.  There can be no  assurance  that the Company  will be able to have a
prospectus in effect when the Prospectus is no longer  current,  notwithstanding
the Company's  commitment to use its best efforts to do so. (See "Description of
Securities.")

                                       6
<PAGE>

     8. Personnel.

     The Company  currently  has  sufficient  management  expertise and depth to
develop its business.  However,  it will need a skilled and dedicated  marketing
staff as well as technical and production  personnel in the future.  There is no
guarantee  that the  Company  can  retain  its  present  staff  or that  capable
personnel  with  relevant  skills  will  be  available.   (See  "Business.")  

     9. Dependence on Management.

     The Company will be  dependent  on the  expertise  and  experience  of Stan
Cipkowski,  President,  and  Jay  Bendis,  Executive  Vice-President,   for  its
operations.  The loss of either of Messrs.  Cipkowski  or Bendis will  seriously
inhibit the Company's operations. (See "Management.")

                                       7
<PAGE>
     10. Regulatory Framework.

     Approval  from the  Federal  Food and Drug  Administration  ("FDA")  is not
required for the sale of a workplace  drug test kits which are the only products
presently marketed and sold by the Company. However, the Company, as a precursor
to entrance  into the  laboratory  market,  the Company has applied for approval
from the FDA of its tests and has  received  approval  for the  testing of three
drugs of abuse.  There is no assurance  if and when the FDA will grant  approval
for the remaining two drugs of abuse contained in the Company's  present kits or
if and when it will  grant  approval  for  additional  drugs of abuse for future
kits.

     11. Sales of Common Shares at Below the Offering Price/Dilution.

     Present  Shareholders  acquired their Common Shares at prices substantially
below the Offering  Price  attributed  to each Common Share or can convert their
Preferred Stock into Common Shares at a price per share  substantially below the
Offering  Price.  Thus,  upon  completion  of the  Offering,  there  will  be an
immediate  substantial  dilution to Subscribers in the book value of each Share,
and the present  management  and  investors  will realize an immediate  increase
thereon. (See "Dilution.")

     12. Restricted Resale of the Securities.

     5,862,340  Common Shares  presently  issued and  outstanding as of the date
hereof are "restricted  securities" as that term is defined under the Securities
Act of 1933, as amended, (the "Securities Act") and in the future may be sold in
compliance  with Rule 144 of the  Securities  Act, or pursuant to a Registration
Statement filed under the Securities Act. Rule 144 provides,  in essence, that a
person  holding  restricted  securities for a period of two years may sell those
securities in  unsolicited  brokerage  transactions  or in  transactions  with a
market  maker,  in an amount equal to one percent of the  Company's  outstanding
Common Stock every three months.  Sales of unrestricted  shares by affiliates of
the Company are also  subject to the same  limitation  upon the number of shares
that may be sold in any three month period. If all the Shares offered herein are
sold,  the holders of the  restricted  shares may each sell 58,623 shares during
any  three  month  period.  Additionally,  Rule 144  requires  that an issuer of
securities made available  adequate  current public  information with respect to
the issuer.  Such  information is deemed  available if the issuer  satisfies the
reporting  requirements  of sections 13 or 15(d) of the  Securities and Exchange
Act of 1934 (the "Securities Exchange Act") or of Rule 15c2-11 thereunder.  Rule
144(k)  also  permits  the  termination  of  certain  restrictions  on  sales of
restricted  securities by persons who were not  affiliates of the Company at the
time of the sale and have not been affiliates in the preceding three (3) months.
Such  persons  must  satisfy  a three  (3)  year  holding  period.  There  is no
limitation on such sales and there is no requirement  regarding adequate current
public  information.  Investors  should be aware  that  sales  under Rule 144 or
144(k), or pursuant to a Registration  Statement filed under the Act, may have a
depressive effect on the market price of the Company's  securities in any market
which may develop for such shares. In addition, the Common Shares into which the
Class "A" Preferred  Stock is convertible  are likewise  restricted  securities.
Since conversion of such preferred stock is contingent on the Company's  meeting
certain  economic  parameters,  the Company cannot  predict  whether any of such
preferred  shares will be converted  or, if any are  converted,  how many Common
Shares  will be  issued  as a result of the  conversion  of Class "A"  Preferred
Stock. (See "Description of Securities.")

     13. Preferred Shares; Convertibility into Common Shares; Dilution.

     The Company has the authority to issue up to 5,000,000  Shares of Preferred
Stock with such designations, rights and preferences as may be determined by the
Board of  Directors.  The  Company is  empowered,  without  further  shareholder
approval,  to issue  Preferred  Shares with dividend,  liquidation,  conversion,
voting or other  rights which could  adversely  affect the voting power or other
rights of the holders of the Common Shares.  The Company,  as of the date of the
Prospectus,  has issued 150 Preferred  Shares which are convertible  into Common
Shares.  (See "Risk Factor  #6--Dilution  as a Result of Conversion of Preferred
Shares,"  "Certain  Transactions"  and  "Description  of   Securities--Preferred
Shares.")

                                       7
<PAGE>
     14. Need for Additional Financing.

     The Company  expects that its cash on hand plus the net  proceeds  from the
exercise  of options  and  warrants  will be  sufficient  to fund the  Company's
proposed  operations  for at least 24 months  following  the  completion  of the
Offering.  This  estimate  is based on certain  assumptions  and there can be no
assurance  that  unanticipated  unbudgeted  costs will not be  incurred.  Future
events,  including the problems,  delays, expenses and difficulties which may be
encountered  in  establishing  a substantial  market for the Company's drug test
kits and other technologies could make the net proceeds from exercise of options
and warrants  insufficient to fund the Company's proposed operations.  There can
be no assurance that the Company will be able to obtain any necessary additional
financing  on terms  acceptable  to it, if at all. In  addition,  financing  may
result in further  dilution to the  Company's  then existing  stockholders.  The
Company has no established borrowing  arrangements or available lines of credit.
(See "Certain Transactions.")

     15.  Management's  Broad  Discretion Over Net Proceeds from the Exercise of
the Warrants.

     Management has total control of the net proceeds from warrant  exercise all
of which is unallocated and which may be used for any relevant business purposes
in the discretion of Management. (See "Use of Proceeds.")

     16. No Dividends.

     The payment of dividends rests within the discretion of the Company's Board
of Directors.  No dividends  have been paid on the Common Shares and the Company
does not anticipate the payment of cash dividends in the foreseeable  future. If
the operations of the Company become profitable, it is anticipated that, for the
foreseeable  future,  any  income  received  therefrom  would be  devoted to the
Company's  future  operations and that cash  dividends  would not be paid to the
Company's shareholders. (See "Business--Dividend Policy.")

     17. Control by Management.

     After the exercise of the Warrants and  conversion of the Preferred  Shares
(assuming  the  Preferred  Shares are  converted  into 600,000  Common  Shares),
management  of the Company will own 48.4% of the  outstanding  Common Shares and
will be in a position to control the  election  of the Board of  Directors.  The
certificate  of  incorporation  of the Company  does not provide for  cumulative
voting and, as a result, purchasers of the Company's securities will not be able
to elect any  directors  or exert any control  over the general  policies of the
Company.  (See  "Description  of  Company's  Securities--Description  of  Common
Stock.")

     18. Substantial Dilution.

     Holders of the Warrants who exercise their warrants will incur an immediate
and substantial  dilution in net tangible book value from the exercise prices of
their warrants. (See "Dilution.")

     19. Ability to Retain and Attract Market Makers.

     The  Company's  Common Shares are trading on the NASD  Electronic  Bulletin
Board.  In the event that the market  makers  cease to function as such,  public
trading  in the  Company's  Shares  will  be  adversely  affected  or may  cease
entirely. (See "Underwriting.")


                                 USE OF PROCEEDS

     The Company  estimates that the net proceeds from exercise of Warrants will
be approximately $130,002 after deduction of registration expenses, estimated in
the aggregate at approximately  $20,000.  The Company intends to apply these net
proceeds over the 24-month  period  following the  completion of the Offering as
follows:

                                                          Approximate Amount
                Anticipated Applications                    of Net Proceeds
                ________________________                  __________________
                Working Capital                                 $130,002
                                                                ________
                Total Net Proceeds                              $130,002
                                                                ========
See footnotes on following page.

                                       8
<PAGE>

_______________
     Pending  application,  the proceeds from warrant exercise,  if any, will be
invested in short-term,  interest-bearing  securities or money market funds. The
Company  believes that it will not be an  "investment  company" (as such term is
defined in the Investment  Company Act of 1940) as a result of such  investments
pursuant to  regulations  promulgated  thereunder.  The Company does not require
that  any  specific  minimum  investment  criteria  be  used in  selecting  such
short-term   investments,   but  will  select  such   investments  as  it  deems
appropriate,  taking into  consideration  such factors as  liquidity,  return on
investment and safety of investment.

     The Company anticipates,  based on currently proposed plans and assumptions
relating to its operations, that cash on hand augmented by proceeds from warrant
exercise,  if any, will be sufficient to sustain current  operations and finance
planned expansion for approximately 24 months. The allocation of the proceeds of
the exercise of the  Warrants  set forth above  represents  the  Company's  best
estimates based upon its present plans and certain assumptions regarding general
economic and industry  conditions and the Company's  anticipated future revenues
and  expenditures.  In  the  event  that  the  Company's  plans  change,  or its
assumptions change or prove to be incorrect, or cash on hand and the proceeds of
the  exercise  of the  Warrants  otherwise  prove  to be  insufficient  to  fund
operations (due to  unanticipated  expenses or  difficulties or otherwise),  the
Company may be required to seek additional financing or curtail its operations.

     The Company may, if and when the opportunity  arises,  use a portion of its
cash on hand plus the  proceeds of the exercise of the Warrants all of which are
allocated  to working  capital,  together  with the  issuance  of debt or equity
securities,  to expand its operations by acquiring companies, or assets thereof,
which the Company  believes are  compatible  with its business.  Any decision to
make an  acquisition  will be based upon a variety of factors  including,  among
others,  the purchase price and other  financial terms of the  transaction,  the
business  prospects  and  competitive  position  of and  services  and  products
provided  by the  acquisition  candidate  and  the  extent  to  which  any  such
acquisition would enhance the Company's prospects.  The Company is not, however,
currently engaged in identifying  appropriate candidates for acquisition and has
no current plans, agreements, understandings or commitments and is currently not
engaged in any negotiations with respect to any such acquisition.

     Proceeds not immediately  required for the purposes described above will be
invested  principally  in  United  States  government   securities,   short-term
certificates   of  deposit,   money  market  funds  or  other   interest-bearing
investments.

     The Company's expected needs for additional  financing reflect Management's
estimate at this time of the capital requirements, anticipated expenses, selling
activity, and cash flow available to the Company based on the Company's spending
plans,  current  operating  assumptions  and current  economic,  competitive and
industry  conditions  and are  necessarily  subject to  change.  There can be no
assurance that additional funds will not be required  earlier than  anticipated.
The Company has no firm  arrangements  to obtain any  additional  financing  and
there  can  be no  assurance  that  the  Company  will  be  able  to do so at an
acceptable cost, if at all.

                                 DIVIDEND POLICY

     Since its  inception,  the Company has not paid any dividends on its Common
Shares.  The Company  intends to retain  future  earnings,  if any,  that may be
generated  from the  Company's  operations  to help finance the  operations  and
expansion  of the  Company and  accordingly  does not plan to pay  dividends  to
Shareholders.  Any decision as to the future payment of dividends will depend on
the results of operations  and financial  position of the Company and such other
factors as the Company's Board of Directors, in its discretion,  deems relevant.
(See "Risk Factors--No Dividends.")

                                       9
<PAGE>

                                    DILUTION

     As of  September  30,  1996,  assuming  sale of the  Preferred  Shares  and
conversion of the Preferred Shares into 600,000 Common Shares,  the net tangible
book value of the Company was $1,963,070 or $.15 per share.  After giving effect
to exercise of the Warrants and the receipt of the net proceeds  therefrom,  the
net tangible  book value would be $.16 per share.  This  represents an immediate
increase  in net  tangible  book  value  of  $.00  per  share  to  the  existing
stockholders,  and an immediate dilution of $5.91 to the holders of the Warrants
upon exercise thereof.

     These figures are set forth in the following table:

Exercise Price per Warrant (1)                                    $6.07
Pro forma net tangible book value per Share
    before exercise/conversion (2)                                $0.15
Increase per Common Share
    attributable to exercise of Warrants.                         $0.00
Pro forma net tangible book value per Share
    after exercise/conversion                                     $0.15
Dilution per Common Share attributable
    to exercise/conversion                                        $5.92
_______________________

     (1) Exercise price per Warrant is $6.07.

     (2) Net tangible  book value per Common Share is determined by dividing the
tangible net worth of the Company by the number of Common Shares outstanding.

     (3)   Pro-forma   net   tangible   book  value  per  Common   Share   after
exercise/conversion  is  determined  by dividing  the  tangible net worth of the
Company  (taking  into  consideration  registration  expenses)  by the number of
Common Shares outstanding after exercise of the Warrants.

     (4) Dilution  represents the difference between the amount per Common Share
paid by holders of Warrants  who exercise  them and the net tangible  book value
after such exercise.

     The following table sets forth, at October 31, 1996, the differences  among
the existing shareholders of the Company,  including holders of Preferred Shares
and holders of Warrants  after  exercise  the total  consideration  paid and the
average price per Common Share paid.

                  Common Shares Purchased Total   Consideration
                                     Percent             Percent  Average Price
                          Number    of Total   Amount    of Total  Per Share
                        __________   ________ __________  ______   _________
Common  Shares          12,510,894   95.4%    $3,079,891   67.2%     $0.24
150 Convertible
    Preferred Shares*      600,000    4.8%    $1,500,000   33.7%     $3.00
Total  Common  Shares*
    prior to exercise   13,110,894  100.0%    $4,579,801  100.0%     $0.34 
Exercise of Warrants        24,712    0.0%      $150,002    3.3%     $6.07 
Total  Common  Shares 
   after  exercise      12,135,606  100.0%    $4,729,803  100.0%     $0.35
    _______________________ 
     * The  number of Common  Shares  into  which the  Preferred  Shares  may be
converted as been taken,  for purposes of this table,  at 600,000 Common Shares.
The formula for conversion is $1,500,000  (the  aggregate  purchase price of the
Preferred  Shares) divided by the lesser of $6.07 (the "Market Price on the date
of  purchase)  or 75% of the "Market  Price" on the date(s) of  conversion.  The
actual number of Common Shares into which the Preferred Shares are converted may
be greater or lesser than this number.

                                       10
<PAGE>
                                 CAPITALIZATION

     The table below sets forth the capitalization of the Company as at July 31,
1996 on an  historical  basis and as adjusted to give effect of the  exercise of
the Warrants and conversion of the Preferred Shares.


                                                              As Adjusted for
                                                                 Exercise of
                                                                 Warrants and
                                                                Conversion of
                                          Historical Basis  Preferred Shares (2)
Long Term Liabilities                          $-0-                  $-0-

Stockholders' Equity

   Common Shares, $.01 par value
    per share, authorized 30,000,000
    shares, issued and outstanding
    12,510,894 shares at July 31, 1996; 
    13,135,606 Common Shares will be
    issued and outstanding  after
    exercise of Warrants and conversion
    of the Preferred Shares;                    125,108              131,356

   Preferred Shares, $.01 par value
    per share, authorized 5,000,000
    Shares,  issued and outstanding
    150 Preferred Shares at October 31,
    1996 (1);  after  conversion of the
    Preferred Shares, there will be -0-
    Preferred Shares outstanding.                                          0

  Additional paid in capital                  2,954,793            4,488,547

  Accumulated deficit                       (2,505,161)          (2,505,161)
                                            ___________          ____________
    Total stockholders' equity                  574,740            2,114,742
                                            ___________          ____________
          Total Capitalization                 $574,740           $2,114,742
                                            ===========          ============
____________________

     (1) The Company filed a certificate of amendment  authorizing  the issuance
of 5,000,000 preferred shares, $.01 par value per share in September, 1996.

     (2) Assumes  conversion  of Preferred  Shares and exercise of the Warrants.
The number of Common Shares into which the Preferred  Shares may be converted as
been taken for purposes of this table at 600,000 Common Shares.  The formula for
conversion is $1,500,000 (the aggregate  purchase price of the Preferred Shares)
divided by the lesser of $6.07 (the  "Market  Price on the date of  purchase) or
75% of the "Market  Price" on the date(s) of  conversion.  The actual  number of
Common  Shares into which the  Preferred  Shares are converted may be greater or
lesser than this number.


                                       11
<PAGE>


                             SELECTED FINANCIAL DATA

     The selected  unaudited  financial  data of the Company set forth below for
the period from  inception,  April 10, 1986,  to July 31, 1996 have been derived
from the audited financial statements of the Company.

             Period from Inception (April 10, 1986) to July 31, 1996
             _______________________________________________________
Statement of Income Data:
Net Sales                                     $5,368,739
Cost of Goods Sold                             3,130,348
Gross Profit                                   2,238,391
Total Operating Expenses                       4,527,398
Profit (Loss) From Operations                 (2,289,007)
Other Income Expenses                            216,154
Net Loss                                     $(2,505,161)
Net Loss Per Share Primary                       $(0.20)
Common Shares Outstanding                     12,510,894
Net Loss Per Share Diluted                       $(0.19)
Common Shares Outstanding
   Assuming conversion of
   convertible preferred shares               13,135,606

                          As of July 31, 1996       As Adjusted (Pro-forma) (1)
                          ___________________       ___________________________
Balance Sheet Data
   Working Capital                 $428,243                  $1,968,245
   Total Assets                     597,902                   2,137,904
   Total Liabilities                 23,162                      23,162
   Shareholders' Equity            $574,740                  $2,114,742
_______________________
(1) Assumes  conversion of Preferred  Shares and exercise of the  Warrants.  The
number of Common Shares into which the Preferred Shares may be converted as been
taken for  purposes  of this table at 600,000  Common  Shares.  The  formula for
conversion is $1,500,000 (the aggregate  purchase price of the Preferred Shares)
divided by the lesser of $6.07 (the  "Market  Price on the date of  purchase) or
75% of the "Market  Price" on the date(s) of  conversion.  The actual  number of
Common  Shares into which the  Preferred  Shares are converted may be greater or
lesser than this number.


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
       RESULTS OF OPERATIONS INCEPTION (APRIL 10, 1986) TO JULY 31, 1996

     Development Stage Activities

     Until 1991,  the Company was  involved in marketing  educational  books and
software to schools and municipal libraries and audiovisual educational packages
throughout the United States.  In 1991, the Company reduced its concentration on
this market because of competition,  increasing costs of doing business and slow
collections from municipalities and sought new technologies in emerging markets.
The Company has continued one small  segment of its original  business,  that of
selling audiovisual packages to libraries.

     The  Company  has been a  development  stage  enterprise  since its date of
business  reformulation  in  September,   1992  when  the  Company  entered  the
biotechnology  field through the acquisition of technologies of three companies.
Subsequently,  the acquisition of two of these companies was rescinded. With the
technology  gained  through the  acquisition  of Protein  Resources,  Inc.,  the
development  of  proprietary  drug testing  technology,  and the  employment  of
medical and marketing  specialists in the field of drug testing, the Company has
developed products, field and market tested these products,  applied for patents
and copyrights and has begun initial shipments of product.

                                       12
<PAGE>

     These   activities  have  been  funded  through  the  sale  of  convertible
debentures aggregating $1,407,000. As of April 30, 1996, all but $132,000 of the
convertible  bonds had been  converted to common  shares at $.75 per share.  The
Company  has  not  as yet  generated  sufficient  revenues  during  its  limited
operating  history to meet its ongoing operating  expenses.  The Company sold an
additional  convertible  debenture for $10,000 and received $132,000 through the
exercise of 100,000 "A"  warrants at $1.00 and 32,000 "B"  warrants at $1.00 per
share.  Subsequent  to July 31,  1996,  the  Company  also  sold 150  shares  of
convertible preferred shares at $10,000 per share for an aggregate consideration
of $1,500,000.

     Results of Operations  for the year ended April 30, 1996 as compared to the
year ended April 30, 1995.

     The only  revenues  for  fiscal  1996 were  revenues  from the  audiovisual
segment of the Company's operations. The Company had no revenues as of April 30,
1996 from the Company's  drug testing  products.  Revenues from the  audiovisual
segment of the  business  were  $137,891  for the year ended  April 30,  1995 as
compared to $158,105 for the year ended April 30, 1996  representing an increase
of $20,214 or 14.6%.  This  increase is directly  attributable  to the increased
effectiveness  of the  Company's  use of  telemarketing  to reach the  Company's
defined market of schools and  libraries.  Costs of good sold for the year ended
April 30, 1995 were  $45,204 as compared to $96,444 for the year ended April 30,
1996  representing a cost of goods sold  percentage of 32.8 % for the year ended
April  30,  1995 as  compared  to 61% for the year  ended  April 30,  1996.  The
increase in costs is  attributable to the product mix of the items sold having a
higher  wholesale  cost.  Increases in the wholesale  price of products caused a
reduction  in gross profit of $31,026 from $92, 687 for the year ended April 30,
1995 as compared to $61,661 for the year ended April 30, 1996.

     General  and  administrative  costs for the year ended  April 30,  1996 was
$518,826, an increase of 300% over expenses of $129,719 for the year ended April
30, 1995.  These  increased  costs are the result of  increased  labor costs for
office personnel and consulting  expenses of $427,225.  Research and development
expenses of $358,844 for the year ended April 30, 1996  increased by $223,432 or
165% over the amount  expended  of $135,412  for the year ended April 30,  1995.
This  increase in  expenses is the result of  increasing  amounts  expended  for
development of the products drug testing  delivery system,  experimentation  and
improvement  of active  ingredient  test  chemicals,  laboratory and field trial
testing.

     Results of Operations  for the three months ended July 31, 1996 as compared
to the three months ended July 31, 1995.

     The only  revenues  for the three  month  period  ended July 31,  1996 were
revenues from the audiovisual segment of the Company's  operations.  The Company
had no revenues as of July 31, 1996 from the  Company's  drug testing  products.
Revenues from the audiovisual segment of the business were $42,681 for the three
months  ended July 31, 1995 as compared  to $27,444 for the three  months  ended
July 31,  1996  representing  an decrease  of $15,237 or 36%.  This  decrease is
directly  attributable to the decreased in effectiveness of the Company's use of
telemarketing  to reach the Company's  defined  market of schools and libraries.
Costs of good sold for the year ended July 31, 1995 were  $13,231 as compared to
$6,226 for the three  months  ended July 31, 1996  representing  a cost of goods
sold  percentage  of 31% for the three months ended July 31, 1995 as compared to
23% for the  three  months  ended  July  31,  1996.  The  decrease  in  costs is
attributable to the product mix of the items sold having a lower wholesale cost.
Increases in the wholesale  price of products caused a reduction in gross profit
of $8,232 from  $29,450 for the three  months ended July 31, 1995 as compared to
$21,218 for the three months ended July 31, 1996.

     General and  administrative  expenses  for the three  months ended July 31,
1996 were $174,947, an increase of $135,342 or 342% over expenses of $39,605 for
the three months ended July 31, 1995.  These  increased  costs are the result of
increased  labor costs for office  personnel and consulting  expenses of $85,342
and $50,000 in consulting expenses. Research and development expenses of $57,258
for the three  months  ended July 31, 1996  decreased by $11,718 or 17% over the
amount  expended  of $68,976  for the three  months  ended July 31,  1995.  This
decrease in expenses is the result of decreasing  amounts  expended for research
and  development  and the  change to  directing  funds for  production  needs as
research of the products,  drug testing  delivery  system,  laboratory and field
trial testing are completed.

                                       13
<PAGE>

     Liquidity  And Capital  Resources As Of The End of Fiscal  Year,  April 30,
1996

     The Company's cash balance was $437,532 and working capital was $329,085 as
of the end of  fiscal  1996  as the  result  of the  sale  in the  aggregate  of
$1,407,000  convertible debentures over a three year period and their conversion
into  (except for  debentures  with a  principal  amount of  $132,000)  into the
Company's  common stock as of April 30, 1996. The Company has expended  $565,186
to date for the research and development of its biomedical products.

     Management believes that the present cash balance will pay the initial cost
of entering  the  biomedical  business.  This  includes  completing  the design,
creating  initial  inventories  and  obtaining  initial  orders and sales of the
Company's  biomedical  products.   Management  believes  that  until  profitable
operations  are  achieved,  the Company  must expend  resources  on research and
development,  design and marketing,  and, as a result,  additional  funds may be
required.

     Liquidity And Capital  Resources As Of The End Of Fiscal Period Ending July
31, 1996.

     The Company's cash balance was $400,892 and working capital was $428,243 as
at July 31, 1996.  These  balances  are the result of the sale of an  additional
convertible  debenture  for  $10,000  and the  receipt of  $132,000  through the
exercise of 100,000 "A"  warrants at $1.00 and 32,000 "B"  warrants at $1.00 per
share.  The  Company  has  expended  $622,444  to  date  for  the  research  and
development of its biomedical products.

     As of the end of this fiscal period,  management  believed that the present
cash balance would pay the initial cost of entering the  workplace  drug testing
business. However, management further believed that, until profitable operations
are  achieved,  the Company must expend  resources on research and  development,
design,  marketing and manufacturing  and, as a result,  additional funds may be
required.

     Liquidity And Capital Resources -Subsequent Events

     Subsequent  to  July  31,  1996,  the  Company  raised  gross  proceeds  of
$1,500,000  (representing  net  proceeds  of  $1,405,000)  from  the sale of 150
Preferred  Shares  convertible in the aggregate into Common Shares at the lesser
of $6.07 per share or 75% of the Market Price of the Common Shares.  The Company
has used the net  proceeds to fund the  conclusion  of its product  development,
ordering an inventory of parts and reagent  chemistry,  ordering and  installing
production machinery, engaging in an extensive marketing campaign and commencing
limited  production.  The Company  believes that it will not need any additional
equity or receivables  financing in the foreseeable future for the marketing and
production  of its test kits and for the future  development  of its  additional
biomedical products.


                                    BUSINESS

     Summary

     From its inception in 1986 until 1991, the Company, a New York corporation,
was  involved  in  marketing  educational  books and  software  to  schools  and
municipal  libraries  and  audiovisual   educational  packages  to  corporations
throughout the United States.  In 1991, the Company reduced its concentration in
this  market  because  of  heightened  competition,  increasing  costs  of doing
business and slow  collections  from  municipalities  and commenced  seeking new
technologies in emerging  medical  markets.  The Company has continued one small
segment of its  original  business,  that of  selling  audiovisual  packages  to
libraries.

     Since its inception,  the Company has an accumulated  deficit of $2,380,161
(see  Financial  Statements  -  Balance  Sheet).  The  auditor's  report  to the
Financial  Statements  states that the Company is a  development  company  which
indicates  that  the  Company  has not  developed  significant  operationations.
Footnote No. 2 to the  Financial  Statements  further  state that the  Company's
continuation as a going concern is dependent upon its ability to obtain adequate
financing or the develop  profitable  operations.  Management  believes that the
Company's  accumulate deficit was the result of discontinued  operations and the
development of its drug test kits and other biomedical products, the development
of which has been  suspended  pending  attainment  of full scale  manufacturing.
However,  investors  should be aware that the Company has never been  profitable
during its 10-year  history  and that here is no  assurance  that the  Company's
biomedical operations will become profitable.

                                       14
<PAGE>

     The Company is currently in the business of an  acquiring,  developing  and
marketing biomedical  technologies and products.  The Company currently owns two
technologies  for screening  drugs of abuse,  a workplace  screening  test and a
preliminary  test for use by  laboratories.  The Company has begun to market its
workplace  screening test and has produced and delivered  several thousand units
of this test. The Company's workplace screening test is a one-step test kit that
allows a small urine sample to be tested for the presence or absence of drugs of
abuse. The competitively  priced test is self-contained  with no exposure to the
urine sample. In management's  opinion, it is easier to use than any competitive
product,  requires  no mixing of  reagents  and,  according  to several  hundred
controlled  tests  conducted by  independent  laboratories,  which  compared the
Company's  "Rapid  Drug  Screen  Test" with  results  produced  by two  standard
laboratory  tests,  EMIT II and GCMS, with 100% correlation of both positive and
negative test results,  it is as accurate as those laboratory tests. The Company
has  installed  equipment  suitable  for the mass  production  of the  workplace
screening test and has commenced  pre-production using this machinery during the
last week in October,  1996. It has secured several  significant  orders for its
workplace  screening  test and  many  smaller  orders.  It has  secured  several
significant  orders for its workplace  screening  tests and many smaller orders.
These orders aggregate $752,850. Each order has been accompanied by estimates of
yearly  volume of  orders.  If all the  estimates  are  ultimately  embodied  in
purchase  orders,  of which  there is no  assurance,  the total  revenues  to be
received for the twelve months  commencing  November 1, 1996,  considering  only
orders and  estimates  received  prior to the date of the  Prospectus,  would be
$7,612,500.

     The  Company  also owns a patented  low cost method for  producing  Keratin
proteins.  The uses for such  proteins  include  hardening  of finger  nails and
carrying  topical  lotions and  medicines  through the skin.  In  addition,  the
Company is  developing a saliva test for alcohol  consumption.  Existing  saliva
tests for alcohol  consumption  require  exposure  to the saliva  sample and the
addition  of  reagents.  The  Company's  test  is  self-contained,  involves  no
additional reagents and can be priced lower than existing competitive  products.
The Company has no intention of developing or marketing its laboratory test, its
Keratin  technology nor its saliva test for alcohol  consumption until after its
workplace  screening test has been in full production for at least three months.
The Company has fully developed and expects to commercialize  its  anti-dilutant
product  which  detects the presence of dilutants to the urine  specimen,  added
detergents or "urinade" (a product which supposedly is able to void drug tests).

     The Company may develop or acquire  additional  drug testing or  biomedical
technologies  or  products in the  future.  However,  it has not yet located any
technologies which it desires to develop or acquire.

     Background

     According  to  the  "1996  AMA  (American  Management  Association)  Survey
Workplace  Drug Testing and Drug Abuse Policies  Summary of Key Findings"  which
annually  reports on drug testing in the  workplace,  81% of major United States
firms now test  employees  and/or job  applicants  for drug use, and increase of
277%  since  1987 and an  increase  of 3% since  1995.  The AMA  attributed  the
increase  of  several  factors,   including  Department  of  Transportation  and
Department  of Defense  regulations  which,  with  local and state  legislation,
mandate testing in certain job categories,  the Federal Drug-Free  Workplace Act
of 1988, court decisions  recognizing an employer's right to test both employees
and job applicants in the private sector for drugs of abuse; action by insurance
carriers  to reduce  accident  liability  and control  health  care  costs;  and
corporate requirements that vendors and contractors certify that their workplace
is drug-free.

     The AMA found that business category was the most important  determinant in
drug testing. The percentages in each category which test for drugs of abuse are
manufacturers  (89%),  transportation  (100%),  wholesalers and retailers (79%),
general service providers (77%),  business service providers (60%) and financial
service providers (56%) .

                                         15
<PAGE>

  The  survey  states  that the usual  and  recommended  procedure  for urine
samples  calls for a  retesting  of positive  samples by the  gas-chromatography
method.  It also  states  that 76% of firms that test  utilize a medical  review
officer  ("MRO")  who  analyzes  test  findings,  judges  them  against the test
subject's  medical  profile and renders a verdict to the employer which does not
see the test  results  but  only  the  MRO's  report.  The use of an MRO  offers
significant  protection  to  employees  who may test  positive due to the use of
prescription  drugs or  non-controlled  substances  that  register as controlled
substances.  

     The Substance  Abuse and Mental Health Services  Administration,  Office of
Applied  Studies of the United States  Department of Health and Human  Services,
Public Health Service in its advance  report number 18 in August,  1996 entitled
"Preliminary  Estimates from the 1995 National  Household  Survey on Drug Abuse"
notes that 14.3 % of  unemployed  adults,  age 18 years and older.  were current
illicit drug users in 1995 compared with 5.5 % of full-time  employed adults and
that the rate of drug use decreased from 1994's 6.7%. 71% of all current illicit
drug users 18 years old and older (7.4 million adults) were employed,  including
5.5 million full-time workers and 1.9 million part-time workers.  Because of the
high  incidence  of workplace  drug use,  the testing of employees  for the most
"popular" drugs has become widespread.  Positive tests often result in discharge
of the employee or treatment.  In addition, the threat of testing,  particularly
random testing,  has the prophylactic effect of reducing workplace drug use. 

     The Company  believes  that the drug of abuse  testing  market is large and
growing and that the largest  market  opportunity  for  on-site  drug  screening
products is the private sector with, in addition,  a large public sector demand.
According to  management,  drug testing  performed in an on-site  facility using
technologies  designed  for  on-site  use  can be just as  accurate  as  testing
performed in a  full-service  lab.  Drug  screening  tests are now  performed in
markets which now include:  preemployment testing;  random testing of employees;
drug rehabilitation  programs;  hospital laboratories;  emergency rooms; private
security agencies;  public transportation;  law enforcement agencies;  probation
and parole  programs and Defense  Department  contractors. 

     Workplace Drug Test

     Design

     The first product trademarked. "The Rapid Drug Screen," to be developed and
marketed by the Company is a workplace  test of five drugs of abuse which can be
used in  offices,  factories,  "halfway"  houses,  remote  locations  and in all
situations  where an  immediate  result is required.  The product  consists of a
"NIDA 5 Card," a business-card size card divided into five lengthwise strips, or
sections. The person being tested urinates into a test cup, puts on the lid, and
hands it to a  supervisor  or other  person  administering  the  test.  The test
administrator  inserts the card into a pre-punched slit in the cup cover without
the danger of spilling or of touching the urine inside.  Thus, the administrator
is not exposed to the urine sample does her or she have to mix reagents.  Within
three  minutes,  the results  can be read on the insert  through the side of the
cup. A line  across of the top  segment  of any of the  sections  indicates  the
sample is positive for one of the five specific drugs of abuse - PCP, marijuana,
cocaine,  amphetamines and opiates)  designated by NIDA ("National  Institute on
Drug Abuse") in the "Drug-Free  Workplace Act of 1989" as those to be tested for
in most federally regulated drug testing programs.  If the results are positive,
the  cup is  sealed  with  provided  materials  and  sent  to a  laboratory  for
confirmation.  No adverse action is taken by the tester unless confirmation of a
positive test is received from an  independent  laboratory.  

     One of the problems which often occurs in the use of workplace drug testing
is fraud or evasion practiced by the person being tested. The two most prevalent
methods of avoiding  adverse  test  results are the  substitution  by the person
being  tested of a hidden  "clean"  urine  sample  which he or she brings to the
test.  Another is the  substitution of water or a colored liquid or the dilution
of urine with  water.  As a  consequence,  each strip  contains  two  additional
sensors.  The first is a temperature sensor which helps prevent the substitution
of another urine sample as the likelihood is that the  substituted  sample could
not retain proper temperature.  The second is a chemical strip incorporated in a
horizontal band which changes color on both positive and negative urine samples,
if the sample is,  indeed,  urine.  If this  strip  does not change  color,  the
testing  company is advised to retest.  

                                       16
<PAGE>

     Thus, the kit contains the following  instructions:  if only one horizontal
band changes  color in any NIDA strip,  the sample is positive for that drug and
the sample should be sent to a laboratory for confirmation. If both bands in any
NIDA strip  change  color,  the sample has  tested  negative  for that drug.  If
neither band changes color,  the sample is not urine or the test is void and the
employee or other  person  being  tested must submit  another  urine  sample for
retesting.  

     In addition, the Company has designed and intends to commence manufacturing
in December,  1996,  two  additional  drug tests,  a two panel card and an eight
panel card. The first, designed for juvenile corrections centers and educational
institutions, tests only for cocaine and marijuana. The second, designed to meet
two competitive  products,  Biosite and Drug Screen Systems,  adds barbiturates,
benzodiazepines  and  methamphetamines.  These  additional  tests  will  also be
combined  in single  unit with the NIDA 5 card so that one  sample  can test for
eight drugs of abuse simultaneously. 

                                       18
<PAGE>
     Manufacture

     After the  successful  completion  of  clinical  trials in May,  1996,  the
Company  initially  contracted  the  manufacture of components of The Rapid Drug
Screen with several outside manufacturers.  These components were then assembled
for the  Company  by COARC,  an  FDA-approved  contract  manufacturer  in nearby
Mellenville,  New York.  The  Company  found that the use of  subcontractors  to
produce the test strips was unsatisfactory from a pricing,  delivery and quality
control standpoint. The Company has ordered, received and installed equipment in
a dedicated  "white"  room in the COARC  facility  which will allow the COARC to
manufacture  the test strip component of the product as well as to undertake its
assembly  operations on the Company's  behalf.  The white room  dedicated to the
workplace drug screening test is temperature and humidity  controlled and has an
airborne particulate filtering system. The Company owns the equipment which will
be used by employees of COARC; other employees of COARC will assemble,  pack and
ship the units.  COARC has  established  a stringent  Quality  Assurance/Quality
Control  ("QA/QC")  Program to insure data reliability and product  consistency.
The Company  intends to continue to contract out the printing and manufacture of
specimen cup components.  The Company has commenced limited production using the
equipment and anticipates  that the equipment will be fully  operational  during
the second week of November,  1996. The equipment,  as installed,  is capable of
producing up to 600,000  units per month  utilizing two shifts five days a week.


     FDA Approval

     Though  FDA  approval  is not  required  for most forms of  workplace  drug
testing,  including  The Rapid Drug  Screen,  it will be  required  for use in a
clinical  setting which is  anticipated to become a future  marketplace  for the
Company's durg testing products. Testing of one hundred samples was completed in
July,  1996 and showed  100%  correlation  to tests  performed  in a  recognized
testing  laboratory.  An FDA "510K" application was filed on July 15, 1996. Both
utility and  application  patents were filed on March 11, 1996;  and the Company
intends to file appropriate  international patents.  

     Marketing

     The Company began  shipping  sample orders of The Rapid Drug Screen in May,
1996.  It has  garnered  initial  orders  from  wholesalers  and  municipal  and
corporate users as well as from penal facilities. These orders generally contain
estimated  deliveries for the following twelve months. As of September 30, 1996,
the  Company had  shipped  $32,389 of  workplace  drug  screening  units and had
received $752,800 in indications for follow-up orders from the same buyers.  The
Company has placed  advertisements  in trade  journals  and mounted  direct mail
campaigns and Company  representatives  have attended trade shows.  Although the
Company  initially  believed  that it would sell  primarily  through  individual
representatives,  it has  changed  its  marketing  program  so that it  sells to
distributors  which then resell to the various  marketplaces.  It has,  however,
retained three of its initial twelve representatives.

                                       17
<PAGE>

     The Company has completed the development of the  instructional and support
materials  surrounding  the test kit.  The Company is  currently  developing  an
educational  curriculum  to package  with The Rapid Drug Screen as an option for
corporate  clients.  The  package  includes  educational  materials  such  as an
employee guide, brochures, and posters for the workplace, a management guide, an
"800" number for supervisors/managers to call for guidance in various situations
when an  employee  is found  positive  for drugs of abuse,  an "800"  number for
employees for  information  on their rights and counseling  opportunities,  test
kits,  materials to help insure the urine samples are not contaminated,  plastic
gloves, a secure container for positive samples,  an "800" number for pickup and
delivery of positive samples to an associated  laboratory for confirmation and a
quarterly  newsletter with updates for management. 

     Sales are being generated by in-house sales personnel,  commissioned  sales
representatives and wholesale  distributors.  Certain  distributors have already
placed  orders.  Though  there are several  on-site  test kits  available to the
marketplace,   none  are   self-contained,   require  no  mixing  of   reagents,
inexpensive, or integrated with an educational package.

     The Company has divided its marketplace into the following categories.

     Corporate Workplace Drug Testing Programs

     The  Company  has   developed   a  network  of  twelve   distributors   and
administrators  of workplace drug testing programs to sell its Rapid Drug Screen
testing  kit.  Its  largest  initial  order  for  this  marketplace  is from Zee
Services, Inc. a division of Mckesson Corp. Zee Service utilizes a network of 80
regional  distributors which, in turn, employ 1,300 sales  representatives  each
with a  well-stocked  company  van to sell to  350,000  small and  medium  sized
industrial  clients a variety of  products  ranging  from first aid kits to drug
testing kits. The initial order of 50,000 test kits will be produced  commencing
the second week in  November,  1996.  CannAmm,  a similar  company  operating in
Canada has likewise  become a  distributor.  Other  customers  in this  category
include Bally's Total Fitness,  Business  Medical  Services,  Inc.,  Noble House
International,  Inc. and Alcohol Testing for the Workplace,  Inc., (a firm which
tests for a variety of drugs of abuse).  The Company has recently entered into a
distribution agreement with Accuracy Testing PLUS, Houston,  Texas, which offers
comprehensive workplace programs, including testing, education and training.

     Corrections and Law Enforcement

     This  market  includes  federal,   state  and  county  level   correctional
facilities,  pretrial  agencies,  probatio and parole departments at the federal
and state levels and juvenile  correction  facilities.  The Company has received
orders from several  agencies  such as the Broward  County,  Florida,  Sheriff's
Department which has indicated potential orders of up to 200,000 units per year.
The United States Probation Department ordered 500 units for use in a comparison
test with other on-site  products.  A Florida  distributor  of drug tests to the
corrections   industry  has  ordered  250,000  units  with  delivery  commencing
February,   1997.  The  Company  has  exhibited  at  the  American   Corrections
Association  summer trade show in Nashville in August,  1996 and will exhibit at
the January, 1997 winter show.

     Rehabilitation Centers

     This market includes the people in treatment for substance abuse in general
hospitals, mental health centers and outpatient programs. The importance of this
market  relates to the  frequency  of testing.  For example,  in many  residence
programs,  patients  are tested each time they leave the  facility and each time
their return. In outpatient programs,  patients are generally tested on a weekly
basis. The Company has received orders from a chain of 60 rehabilitation centers
and is negotiating  with others.  The Company will be exhibiting at the Employee
Assistance Program convention in Chicago.

     International Markets

     The Company has entered into a non-exclusive  distribution agreement with a
Canadian  distributor,  an exclusive agreement with a U.S. distributor for Chile
and is negotiating for exclusive  distribution  for Pacific Rim countries with a

                                       18
<PAGE>
Canadian-based distributor. The distributor, Nobel House International, Inc. has
committed  to a minimum of  250,000  "two  panel"  tests for Chile (to test high
school parochial students) and is in discussions with governments of other South
and Cental America and Caribbean countries.

     Clinical, Physicians and Hospitals

     The Company was  approached  and is  negotiating an agreement to distribute
the Rapid Drug Screen  under a joint  label to the  worldwide  clinical  market,
including physicians, hospitals and laboratories. Such distribution will require
FDA  510K  approval  of all the  drug  tests  to be  distributed. 

     Consumer and Over-the-Counter

     The Company's  Rapid Drug Screen test is ideal for consumer use as it leads
to  immediate  and  accurate  results  at a price  less than  half of  available
consumer  kits. The Company  intends to pursue this market only after  receiving
FDA  510K  approval  for all  drugs to be  tested  in this  market.  It has been
approached by several store and pharmacy  chains.  The Company intends to market
through distributors or to sell directly to larger retain chains.

     Additional Markets

     As reported in the New York times,  October 20, 1996, President Clinton has
called for drug  testing of all  teenagers  by state motor  vehicle  departments
prior to granting  driving  licenses to them.  In addition,  certain  low-income
housing  funded by the Department of Housing and Urban  Development  are testing
residents as a condition for continued occupancy.  Finally, many high school and
college sports  programs are requiring  random  testings for drugs of abuse as a
condition of student participation.

     Competition

     Competition to the Company's  workplace drug test comes from tests by Roche
Diagnostic  Systems,  Editek,  Inc.,  Biosite  Diagnostics,  Drug Test Resources
International  and Drug  Screening  Systems,  Inc. In the Roche test, the tester
must invert the cup for ten seconds.  Because the testing chemistry is contained
in the cup, a number of confirming  laboratories  will not except samples in the
cup for  confirmatory  analysis as the presence of the testing  chemicals  could
skew results. Editek's Easy Screen involves six steps, including pipeting a drop
of urine for each test,  applying drops of enzyme conjugates,  applying drops of
wash buffer and wiping and applying  drops of substrate  before the test results
can be read. The Biosites  Triage product  involves  pipeting drops of urine and
reagents.  The Drug Test Resources test involves  pipeting drops of urine.  Drug
Screening  Systems  tests  involve  pipeting  drops of urine  and  reagents.  In
addition,  Psychemedics  introduced a test which  requires the subject's lock of
hair be sent the  laboratory for  evaluation,  a period of five to fifteen days.
The test is several times as expensive as the  Company's.  Its only advantage to
the Company's test is that drug residues remain in the hair longer than in urine
so that an employer or parent can gain a  perspective  of drug use over a longer
period of time and the drug test  cannot be  circumvented  by a brief  period of
abstinence.

     Principal Suppliers

     The  Company's   major   suppliers  are  as  follows:   IVEK   Corporation,
Springfield,  VT produces the equipment  which is used in the manufacture of the
test strips; Kinematic Automation, Twin Harte, CA produces the cutting equipment
for the test strip  backing;  Arpak  Plastics,  Inc.,  Plattsburgh,  NY supplies
specimen cups and covers; Monarch Plastics,  Mount Laurel, NY prints the plastic
test card. The Company has located  additional  sources of components from which
it could purchase if required.  The Company subcontracts the manufacturer of the
test strips and the assembly,  packaging and fulfillment to COARC,  Mellenville,
NY,  a  medical   device   manufacturer   registered   with  the  Federal   Drug
Administration.  This  registration  requires  that  COARC  submit  to  periodic
"audits" of its facilities to ensure  compliance  with FDA standards.  The COARC
facility  contains  70,000  square feet of  manufacturing,  office and  assembly
space, including a white room specifically  designated to the manufacture of the
Company's  products  which has airborne  particulate  removal  equipment  and is
humidity controlled.  The Company has placed manufacturing  equipment in COARC's
premises for use by COARC  personnel.  The Company places  purchase  orders with
COARC for specific  quantities of the test strips. It also pays COARC a per unit
fee to  assemble  the  test  kits  and to  pick,  pack  and ship the kits to the

                                       19
<PAGE>
Company's designated customers. Although the Company prefers COARC because it is
located  within  twenty  miles  of  its  premises,  because  of its  quality  of
production,  because of its ability to respond  quickly to orders and because of
its  experience in  biomedical  production,  the Company has located  additional
subcontractors which could, if needed,  perform  substantially the same services
as COARC at similar  prices.  

     Patents and Trademarks

     The  Company  has applied for  registration  of the  following  trademarks:
"American Bio Medica" and "Rapid Drug Screen." The Company's  trademark counsel,
Edmund  Jaskiewicz,  Esq.  Vice-President,  has opined that there are no similar
marks and, as a consequence, the Company feels confident that such marks will be
registered.  Stan Cipkowski, as assigned to the Company for no consideration his
application  for a utility and design  patent in the United States and Canada on
the drug screen kit as an entity. Mr. Jaskiewicz,  as patent counsel, has opined
that a search has revealed no competing patented products. However, there can be
no assurance that a patent will be granted or that it will withstand  challenge.
The Company  intends to apply for patents and trademarks in the European  Common
Market and Japan.

     Government Regulations

     The  Company's  business  had  benefited  by Federal and state  regulations
relating to drug free  workplace,  particularly  the Drug Free  Workplace Act of
1988 which have led to increased usage of workplace drug testing. 

     Drugs of Abuse Preliminary Screen (ABM Prescreen)

     The second of the Company's  products is a preliminary drug screen which is
an easy to use,  accurate  and cost  effective  test paper for the drug  testing
market.  This test will, if the results are negative,  eliminate the possibility
that the person tested has used any of twenty drugs.  The laboratory  technician
places a few drops of  pretreated  urine on a test  paper and reads the  results
visually within a few minutes. Over 90% of tests submitted to laboratories yield
negative results. Thus, the primary market for this product is laboratories as a
means of inexpensively and quickly eliminating,  through negative results,  over
90% of the testing required.  A patent  application is in process.  Pre-clinical
trials for the  preliminary  drug screen have been completed at two  independent
laboratories  contracted by the Company.  Pre-clinical  tests include laboratory
evaluation  of product  chemistry  and  observation  of results of addict  urine
samples  tested  with the  product  over a  period  of time.  These  tests  were
conducted  under  the  supervision  of  John  Questal,  principal  of one of the
contract  laboratories and a member of the Company's  Scientific  Advisory Board
and were  reviewed by Dr.  Henry  Wells,  the  Company's  Vice-President-Product
Development.  Based on the success of pre-clinical evaluations,  the independent
clinical  prior to patent  and FDA  submission  are  currently  taking  place at
American  Medical  Laboratories,  Chantilly,  Virginia.  

     By the first quarter of 1997,  the Company  expects to have  introduced its
ABM Prescreen to the market as an inexpensive  alternative to the products being
offered by the current market leaders,  Roche Diagnostics and Biosite. These two
companies  dominate  the rapid drug screen  market.  Roche's On Trak product has
been available  since 1988 with an end-user cost of $24.00.  The majority of its
sales is for clinical uses.  Biosite's Triage product was introduced in 1993 and
is now priced at $33.50.  The  majority  of its  estimated  $25 million in sales
comes from emergency rooms.  Though similar in concept and  implementation,  the
technologies  are  different  and  involve a  multi-step  procedure  to indicate
positive or negative  results for up to eight specific drugs of abuse within ten
minutes.  Management  believes the ABM  Prescreen is  positioned  ahead of these
products as an inexpensive  first step in which  positives can be separated from
negatives  in five  minutes for less than $8.00  each.  The ABM test is not drug
specific and will indicate positive or negative for all known drugs of abuse and
their  derivatives.  Similar  to the Roche and  Biosite  products,  it  involves
several steps,  including adding a reagent to the urine specimen and a filtering
process.  Since  it is not  self-contained  like  the  NIDA 5  Card,  it is less
appealing  for  workplace or other  customers  not used to handling  urine.  The
Company is conducting  research and development  activities with an objective of
reducing the number of steps and time necessary to conduct a preliminary screen.

                                       20
<PAGE>

     Alcohol/Saliva

     Test The Company has developed a technology that will detect alcohol levels
in  individuals  through a quick,  one step,  on-site,  saliva  test that can be
calibrated  to  specific  sensitivity  levels.  Though at an  advanced  stage of
development, additional laboratory work and clinical evaluations will need to be
funded and  completed  prior to any patent  applications  or  commercialization.
These  activities  are not  expected  to  commence  prior to  fiscal  1997.  Law
enforcement and workplace testing would be the initial markets  approached.  The
Company  is only  aware of one,  nonspecific  to  sensitivity  levels,  two step
product now  available.  

     KDMP (Keratin Derivative Modified Protein)

     Keratin  Derived  Modified  Protein  ("KDMP") is a liquid  keratin  protein
complex  containing  water soluble  peptides and is rich in cysteine.  It can be
used as an active  ingredient in varying  concentrations  in the formulations of
quality  skin,  nail,  and hair care  products.  Pre-clinical  trials  have been
completed  and the Company  intends to license or sell the  technology.  Various
patents  relating to this technology have been assigned to the Company by Edmund
Jaskiewicz,  Vice-President,  as part of the  consideration  for his  receipt of
common  shares of the  Company  (see  "Certain  Transactions").  The  Company is
currently  manufacturing  this product in small quantities for several companies
who have requested samples for evaluation. The Company does not intend to devote
any substantial  economic or personnel resources to the development or marketing
of this product for at least twelve months.  As a result, no revenue is expected
to be derived from this product until, at earliest,  1997. 

     The Company's Plan of Operations

     For  the  next  twelve  months,   the  Company   intends  to  continue  the
establishment of network of distributors which service customers in non clinical
workplace,  correctional institution or drug rehabilitation areas, to market and
sell its drug  testing  kits,  to  manufacture  and ship  such  kits  and,  once
manufacturing  has reach the  capacity as needed to fulfil  orders,  to continue
research and development on its additional  biomedical  products.  

     As of October  31,  1996,  the  Company  had  entered  into  non-exclusive,
non-clinical  market  distribution   agreements  with  a  number  of  companies,
including  national (Z Service,  Inc.,  a  subsidiary  of McKesson  Corporaton),
regional (such as Accuracy Testing Plus, Houston,  Texas and Excel Laboratories,
Huma,  LA) and  local  distributors,  (such as  Western  Pathology  Consultants,
Scottsbluff,   Nebraska,  Business  Medical  Services,   Columbus,  Ohio,  Prima
Healthcare Group, Springfield, Missouri) In addition, the Company, on September,
6, 1996,  entered into a  non-exclusive  distribution  agreement for Canada with
Ammcan Corp., Toronto, Ontario. These agreements permit the distributors to sell
the products of other manufacturers and permit the Company to sell its test kits
to other distributors within and outside the territory of each distributor.  The
agreements are cancelable by either the Company or the distributor upon 30-days'
written  notice.  Each of the  Company's  domestic  distributors  has  submitted
purchase  orders which the Company has or is in the process of  fulfilling.  

     The Company intends to enter into such agreements on an international basis
as such  distributors are identified.  The Company has entered into an agreement
with  Noble   House   International,   Miami,   Florida   ("Noble   House")  for
representation of the Company in foreign  countries,  Noble House is negotiating
sales on behalf of the Company in Colombia,  Argentina,  Panama,  Costa Rica and
Caribbean  countries  as well as in Puerto  Rico.  It has  secured a contract in
Chile to sell,  for a two year  period,  a yearly  minimum of 250,000 kits which
test for two drugs of abuse - Cocaine  and  Marijuana.  The  Company has entered
discussions  with several suitable  distributors in the Philippines,  Mexico and
Israel.  However, no agreements have been entered into and there is no assurance
that any such agreements  will be executed or, if executed,  that any sales will
be generated thereby. 

     The  Company  has  retained  three  sales  representatives,  on a  straight
commission  basis, in Atlanta,  Georgia,  Fort  Lauderdale,  Florida and Denver,
Colorado.  These  representatives  call on accounts,  such as  corporations  and
correctional   institutions   directly.   

                                       21
<PAGE>

     The Company's present  manufacturing  equipment and personnel designated by
COARC is  sufficient  to produce  60,000 drug test kits each week,  assuming two
shifts per day, five days a week. In the event,  the Company desires to increase
production,  which it intends to do when volume  reaches  60,000 units per week,
its estimated  costs for equipment are $40,000 the cost of which it  anticipates
will be  covered  from  gross  profits  or from cash on hand.  

     The  Company  has   commenced  an  extensive   direct  mail   campaign  and
participation in trade shows such as the Employee  Assistance Program to be held
in Chicago,  in November,  1996 and the American  Correctional  Show in January,
1997 in Annapolis,  Maryland.  The Company has already  produced and  dispatched
materials for mailings and constructed  trade show booths,  attended trade shows
and committed to attend  several  annual and  semiannual  shows.  It anticipates
funding its costs of transportation, lodging, entertainment and set up and other
miscellaneous  expenses  from cash on hand. 

     The Company has funded and will continue to fund its  marketing,  sales and
manufacturing  activities  from the proceeds of its recent sale of 150 Preferred
Shares,  raising net  proceeds  of  $1,400,000  (see Front Cover Page,  "Certain
Transactions" and "Description of Securities.")

                                   MANAGEMENT

     Directors and Executive Officers.

     The directors and  executive  officers of the Company and their  respective
ages, positions with the Company,
along with certain biographical information are as set forth below.

    Name             Age                 Position                       Since
Stan Cipkowski       48     President, Treasurer and a Director          1986
Edmund Jaskiewicz    74     Chairman of the Board of Directors,
                             Executive Vice-President and Secretary      1992
Jay Bendis           49     Vice-President-Marketing and a Director      1995
Henry J. Wells       64     Vice-President-Product Development           1995

     Stan Cipkowski  founded the predecessor of the Company in 1982 and has been
an officer and director of the Company  since its  incorporation  in April 1986.
From  1982 to  1986,  he was  sole  proprietor  of  American  Micro  Media,  the
predecessor,  which was acquired by the Company. In addition, from 1983 to 1987,
Mr.   Cipkowski  was  a  general   partner  of  Florida  Micro  Media,   a  Fort
Lauderdale-based   marketer  of   educational   software  and  was  a  principal
shareholder and Chief Financial Officer of Southeast Communications Group, Inc.,
a  publisher  of direct  response  media.  In 1982,  he became a  consultant  to
Dialogue   Systems,   Inc.,   a  New   York-based   developer  of  training  and
communications  materials,  where he  served  as Vice  President  of  Sales  and
Marketing.  From  1977 to 1982,  he was  employed  by  Prentice-Hall  Publishing
Company,  reaching the position of National Sales Manager.  Prior to 1977 he was
employed as an accountant for the New Seabury  Corporation  and as Mid-West Area
Manager for the Howard Johnson Company.

     Edmund  Jaskiewicz is a  lawyer-engineer.  He has  practiced  international
patent and  corporate  law as a sole  practitioner  since 1963 and has served as
Chairman of the Board of Directors since 1992. From 1953 to 1963 Mr.  Jaskiewicz
was associated with Toulmin and Toulmin,  Esqs.,  Washington,  D.C. From 1960 to
1962, he resided in Frankfurt,  Germany managing that firm's local office.  From
1952 to 1953 he was with the Patent  Section of the Bureau of  ordinance  of the
Department of the Navy working on patent  infringement  and  licensing  matters.
From  1948 to 1952,  he served  as an  attorney  at  General  Electric  where he
prosecuted  patents in electrical and mechanical fields and developed manuals on
procedures.  He received his JD. in 1952 from George  Washington  University Law
School and his BS. in Engineering from the University of Connecticut in 1947.

                                       22
<PAGE>

     Jay Bendis has been an independent consultant to biomedical companies since
1990,  specializing in commercializing new concept products in both domestic and
international  markets.  From 1990 to 1992, he served as Vice-President of Sales
and Marketing for Scientific  Imaging  Instruments  where he was a principal and
Vice President of Sales and  Marketing.  From 1985 to 1990, Mr. Bendis served as
National  Sales  Manager  of the XANAR  Laser  Corp.,  a  division  of Johnson &
Johnson,  where he directed its national sales force and developed its marketing
strategy for integrating high power lasers into the hospital  market.  From 1979
to 1984, he was the Eastern Area Sales and Marketing Manager for the IVAC Corp.,
a division  of Eli  Lilly.  Prior to 1979,  Mr.  Bendis  held  sales  management
positions with Xerox Corporation and A.M.  International.  Mr. Bendis earned his
BA. in Marketing/Management from Kent State University and is currently a member
of the Edison BioTechnology Center Advisory Council for the State of Ohio.

     Henry Wells,  Ph.D.  has served  since 1990 as a contract  chemist with the
title of  Vice-President-Science  and Technology  for New Horizons  Diagnostics,
Inc. where he adapts  immuno-chemical  technologies  for detection of infectious
diseases.  From 1989 to 1990, he was director of production  for Espro,  Inc., a
producer   of   in-vivo   pesticides.   From  1985  to  1989,   Dr.   Wells  was
Vice-President-Science  and Technology for Keystone Diagnostics,  Inc. From 1984
to 1985, he was Director of Research and  Development  for  Hill-Wells  Research
Corporation,  a developer of  diagnostics  products.  From 1981 to 1984,  he was
Vice-President-Research  and  Development of Hematec  Corporation.  From 1979 to
1981, Dr. Wells was Director of Biochemistry for Helena Laboratories.  From 1973
to 1979, he was Manager of Chemical  Chemistry at Smith Kline  Diagnostics.  Dr.
Wells earned his Ph.D. in  Biochemistry  from the University of Pittsburgh,  his
MA. from University of Pennsylvania and his BS. in Chemistry from the University
of Pittsburgh.

     Scientific Advisory Committee

     John  Questal  has been  since 1977 a Chemist  and  President  of  Adhesive
Consultants, Inc., a technical organization servicing all facets of the pressure
sensitive adhesive industry,  including adhesive formulation and evaluations, as
well as processing.  At Adhesive Consultants,  Inc., he has been involved in the
development of products  resulting in over sixty U.S. patents applied for to the
benefit of clients. Mr. Questal was Director of Research for Chemtrol Adhesives,
Inc. from 1972-1977, President of Adhesive Consultants, Inc. from 1967-1972, and
Research Director for Morgan  Adhesives,  Inc., from 1959 to 1967. Prior to 1959
he was  employed  as a research  chemist  for The Norton  Company  and  Battelle
Memorial  Institute.  Mr. Questal earned his BS. in Organic  Chemistry from Kent
State in 1951 and his MS. in Polymer  Science  from the  University  of Akron in
1963.

     Maryce Jacobs, Ph.D. is a consultant to the biomedical industry.  From 1988
to 1993, she was Vice-President of the American Institute for Cancer Research, a
nonprofit  corporation  that funds  research  and  education  programs  on diet,
nutrition,  and cancer. As a toxicologist  from 1983-1988,  Dr. Jacobs performed
technical  analyses  for the U.S.  Environmental  Protection  Agency  Office  of
Pesticides,  Office of Toxic  Substances and  Superfund,  the U.S. Food and Drug
Administration, the U.S. Dept. of Agriculture, Forest Service, and the U.S. Army
Medical Research and Development  Command. She was Director of the University of
Nebraska Testing  Laboratory from 1977-1983,  and Co-Chairperson of Biochemistry
and Assistant  Professor of the M.D. Anderson Cancer Center at the University of
Texas from 1971-1977.  Dr. Jacobs earned her Ph.D.  from Stanford  University in
1970.

                                       23
<PAGE>

     Executive Compensation

     The following table sets forth certain information concerning  compensation
paid or accrued for 1995 by the  Company to or for the benefit of the  Company's
President. No executive officer's total annual compensation for fiscal year 1996
exceeded  $100,000.  As permitted under the rules of the Commission,  no amounts
are shown in the table  below with  respect to any  perquisites  paid to a named
officer because the aggregate amount of such  perquisites  (e.g. auto allowance)
did not exceed the less of (i)  $50,000 or (ii) 10% of the total  annual  salary
and bonus of a named officer.


                           SUMMARY COMPENSATION TABLE
                 Annual Compensation    Long Term Compensation
                                       Awards                Payouts
<TABLE>
<CAPTION>
_______________________________________________________________________________
(a)        (b)    (c)     (d)    (e)      (f)      (g)      (h)        (i)
Name                            Other     Res-                         All
and                             Annual  tricted                       Other
Principal                       Compen-  Stock    Options   LTIP     Compen-
Position  Year  Salary   Bonus  sation   Awards    SARs    Payouts   sation
                  ($)     ($)    ($)      (#)      (#)      ($)        ($)

<S>        <C>  <C>       <C>   <C>      <C>       <C>      <C>       <C>
_______________________________________________________________________________
Stan       1996 44,000    -0-   -0-      -0-       -0-      -0-       3,000
Cipkowski,
President

</TABLE>
     All of the Company's  current  directors will serve as directors  until the
next annual meeting of stockholders and until their  respective  successors have
been  duly  elected  and  qualified,   subject  to  their  earlier   removal  or
resignation.  None  of the  directors  of the  Company  currently  receives  any
remuneration for serving on the Board of Directors. It is anticipated,  however,
that upon the  consummation  of the  exercise of the  Warrants,  directors  will
receive  a fee of $250 for  attendance  at  meetings  of  directors.  There  are
presently no committees of the Board of Directors. The Company's by-laws provide
that the size of the  Board of  Directors  shall be  determined  by the Board of
Directors and shall be between three and nine members. There are presently seven
directors of the  Company.  The present  members of the Board of Directors  were
elected by the stockholders in September, 1995.

     The  Company's  officers  are elected by, and serve at the pleasure of, the
Board of Directors.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors,  officers or persons  controlling  the Company
pursuant to the foregoing provisions,  the Company has been informed that in the
opinion of the  Commission  such  indemnification  is against  public  policy as
expressed in the Securities Act and is therefore unenforceable.

     Subsequent  to the end of fiscal  1996  (April 30,  1996),  the Company has
granted  stock options to various  management  employees  and  consultants  (see
"Certain Transactions" and Financial Statements-- Footnotes.

     Directors and Officers Liability Insurance

     The  Company  currently  does not have  directors  and  officers  liability
insurance.  It does not anticipate obtaining such coverage unless such insurance
can be purchased at a reasonable  cost to the Company,  of which there can be no
assurance.  Officers and directors are  indemnified by the Company in accordance
with the provisions of its  certificate of  incorporation  to the maximum extent
permissible by law.

                                       24
<PAGE>

                             PRINCIPAL SHAREHOLDERS

     The  following  table  sets  forth  information  as to the number of Shares
beneficially  owned as of June 30, 1996 by (i) each person who is deemed to be a
beneficial owner of more than 5% of the outstanding  Shares; (ii) each director;
(iii) each executive officer; and (iv) all directors and executive officers as a
group.  A person is deemed to be a beneficial  owner of any  securities of which
that person has the right to acquire  beneficial  ownership  of such  securities
within sixty days. All Shares are owned both of record and beneficially.

Name of Beneficial Owner                      Common Shares Beneficially Owned
                                                   Percent After Conversion of
                                                   Preferred Shares and
                                                    Warrant Exercise (1)
                                                    ___________________
                        Number Before       Percent Before
                          Offering             Offering
                        _____________       ______________
Edmund Jaskiewicz        3,029,872              24.2%             23.1%
1730 M Street, NW
Washington, DC 20036

Stan Cipkowski           2,707,468              21.6%             20.8%
102 Simons Road
Ancramdale, NY 12503

Jay Bendis                 625,000               5.0%              4.8%
71 Springcrest Drive
Akron, Ohio 44333

Henry J. Wells, Ph.D.        -0-                 -0-%              -0-%
9421 Book Row
Columbia, Maryland 21046

All Officers and
Directors as a Group
  (4 persons)            6,362,340              50.9%             48.8%
_________________________
1.  Assumes  conversion  of  Preferred  Shares into  600,000  Common  Shares and
exercise of 24,712 Warrants.

                              CERTAIN TRANSACTIONS

     The Company, a New York corporation, was formed in April 1986 to purchase a
sole  proprietorship,  American  Micro  Media,  owned  by  Stan  Cipkowski,  its
President.  It  successfully  completed  a public  offering in  February,  1987.
Originally involved in the sale of educational  software to schools, it expanded
to the sale of corporate training materials and library books. In 1991 and 1992,
the Company closed most of its existing  business lines because of  competition,
low margins and slow collections,  but retained one book/audio  cassette product
line.

     In September  1992,  the Company  acquired  all the issued and  outstanding
common stock of three companies ("Target  Companies") two of which were owned by
Robert M.  Friedenberg  and two  nonaffiliated  parties  and the third by Edmund
Jaskiewicz,  Chairman of the Board in exchange for an  aggregate  of  15,099,700
Common  Shares.  The  assets of the Target  Companies  were  various  biomedical
technologies.  Dr.  Friedenberg,  former major  stockholder of two of the Target
Companies,  failed to deliver the  claimed  technologies  to the Company  and/or
misrepresented them and resigned as an officer and director of the Company.  The
Common Shares which Dr. Friedenberg and the two nonaffiliated parties would have
received  (aggregating  9,069,828  shares) were  rescinded.  In February,  1994,
Robert  Friedenberg,  as  owner  of the  two  Target  Companies,  through  these
corporations,  filed suit to have the  agreement  of exchange  rescinded  on the
grounds  of breach of  contract.  In order to avoid the  imposition  of  damages
against it, the Company filed a counterclaim in July, 1994, seeking  enforcement
of that agreement.  In November,  1995,  after a trial,  the court dismissed Dr.
Friedenberg's lawsuit and allowed the Company's counterclaim to proceed.

                                       25
<PAGE>

     The  assets  of the  third  company,  previously  owned by Mr.  Jaskiewicz,
included  the KDMP  technology  which  had been  assigned  to the  Company.  Mr.
Jaskiewicz  agreed,  in February,  1996, to the cancellation of 3,000,000 of his
Common Shares because the major  business of the Company became the  development
and marketing of its drug test kit which was developed in-house, rather than the
KDMP for the  assignment  of which Mr.  Jaskiewicz  received  much of his equity
interest in the Company.

     On  November  3,  1995,  Stan  Cipkowski,   President,  Edmund  Jaskiewicz,
Executive Vice-President and Jay Bendis,  Vice-President entered into three-year
employment  contracts  with the  Company.  Mr.  Cipkowski  received  a salary of
$36,000 per annum until April 30, 1996; and $60,000 per annum  thereafter  until
such time as the  Company's  gross  revenues  reach  $500,000 at which point the
annual base salary will  increase  to  $72,000.  Messrs.  Jaskiewicz  and Bendis
received a salary of $24,000  per annum until  April 30,  1996;  and $48,000 per
annum  thereafter until such time as the Company's gross revenues reach $500,000
at which point the annual base salary  will  increase to $60,000.  In  addition,
Messrs.  Cipkowski,  Jaskiewicz and Bendis will each receive a bonus equal to 2%
of the gross  revenues of the Company after the  attainment of gross revenues of
$1,000,000 per fiscal year until such annual revenues reach $3,000,000;  1.5% of
gross revenues between $3,000,000 and $5,000,000; and 1% on additional revenues.
Mr. Bendis was issued 500,000 Common Shares in consideration of past services of
which  100,000  shares  vested  immediately,  100,000  shares  after the Company
achieves  aggregate  revenues of $1,000,000;  100,000 after the Company achieves
aggregate  revenues of  $2,000,000;  100,000  shares after the Company  achieves
aggregate revenues of $3,000,000;  and 100,000 shares after the Company achieves
aggregate revenues of $4,000,000.  Any shares which have not vested by April 30,
1998, will be cancelled.

     In June, 1996, the Company adopted its 1996 Nonstatutory  Stock Option Plan
(the "1996 Plan"). Options to purchase 2,000,000 Shares are included in the 1996
Plan of which 1,500,000 were issued on June 28, 1996 as follows: Stan Cipkowski,
550,000  options;  Edmund  Jaskiewicz,  250,000  options;  Jay  Bendis,  300,000
options;  Henry Wells,  150,000  options;  Joel Pensley,  Esq.  160,000 options,
Michael Roy Fugler, Esq. 40,000 options and two non-management employees, 25,000
options each.  Each option  entitles the holder to purchase one Common Share for
$3.00 until June 27, 1999.  

     In September,  1996, the Company sold 8% Cumulative  Convertible  Preferred
Shares,  Series A (the "Preferred  Shares") for an aggregate of $1,500,000.  The
Preferred  Shares are  convertible  into Common Shares at the lesser of $6.07 or
75% of the "Market Price" on the date(s) on which Preferred Shares are converted
to Common Shares, all accrued but unpaid dividends,  payable in cash. The holder
of the  Preferred  Shares may  convert a maximum of  one-half  of the  Preferred
Shares on or after 60 days of the purchase of the  Preferred  Shares and all the
Preferred  Shares on or after 90 days from the date of purchase.  The Company is
obligated  to  register  with  the  Commission  the  Common  Shares   underlying
Conversion of the Preferred Shares.

                            DESCRIPTION OF SECURITIES

     The authorized  capital stock of the Company consists of 30,000,000  Common
Shares $.01 par value and 5,000,000 Preferred Shares.

     Common Shares.

     12,510,894  Common Shares were issued as of October 31, 1996.  Stockholders
(i) have  general  ratable  rights to  dividends  from funds  legally  available
therefor, when, as and if declared by the Company's Board of Directors; (ii) are
entitled to share  ratably in all assets of American  Bio Medica  available  for
distribution to shareholders upon liquidation,  dissolution or winding up of its
affairs;  (iii) do not have preemptive,  subscription or conversion  rights, nor
are there any redemption or sinking fund provisions applicable thereto; and (iv)
are entitled to one vote per Share on all matters on which shareholders may vote
at all  shareholder  meetings.  All Common Shares now outstanding are fully paid
and  nonassessable  and all  Common  Shares  to be sold  will be fully  paid and
nonassessable when issued.

                                       26
<PAGE>

     Stockholders  do not have  cumulative  voting rights.  Thus, the holders of
more than 50% of such  outstanding  Common  Shares,  voting for the  election of
Directors,  can elect all of the Directors to be elected, if they so choose, and
in such event,  the holders of the  remaining  Common Shares will not be able to
elect any of the Company's Directors.

     The  following  table sets forth the range of high and low sales prices for
the Common  Shares on the NASD  Bulletin  Board for each  quarter for the fiscal
years  1995  and  1996  and  the  first  quarter  of  fiscal  1997.   There  are
approximately 321 holders of Common Shares. In addition,  there is one holder of
the Preferred Shares which do not trade.

                                                   High                 Low
                                                   ____                 ___
         Year Ending April 30, 1997
                 First Quarter                     6.00                 2.00

          Year Ended April 30, 1996
                Fourth Quarter                     2.00                 0.75
                Third Quarter                      1.00                 0.63
                Second Quarter                     0.62                 0.38
                First Quarter                      0.38                 0.13

          Year Ended April 30, 1995
                Fourth Quarter                      0.13                 0.06
                Third Quarter                       0.13                 0.06
                Second Quarter                      0.09                 0.06
                First Quarter                       0.19                 0.03

     Preferred Shares

     The Board of Directors of the Company has the  authority,  without  further
action by the  holders of the  outstanding  Common  Shares,  to issue  Shares of
Preferred  Stock from time to time in one or more classes or series,  to fix the
number of Shares  constituting any class or series and the stated value thereof,
if  different  from the par  value,  and to fix the terms of any such  series or
class, including dividend rights, dividend rates, conversion or exchange rights,
voting  rights,   rights  and  terms  of  redemption   (including  sinking  fund
provisions),  the redemption price and the liquidation  preference of such class
or series.

     The Company has sold 150 8% Cumulative Convertible Series A Preferred Stock
for an aggregate of $1,500,000 less commissions of $90,000. The Preferred Shares
are convertible  into Common Shares pursuant to the following  formula:  $10,000
divided by the lesser of $6.07 or 75% of the  average of the daily  closing  bid
prices for the five consecutive  trading days ending on the trading day prior to
the day on which  Preferred  Shares are converted to Common Shares.  All accrued
but unpaid dividends are payable in cash.

     Options

     The Company has issued  500,000 "A" Options which are  exercisable at $1.00
through March 14, 1999 and 500,000 "B" Options,  which are  exercisable at $2.00
through March 14, 1999.  Until a registration  statement  relating to the Common
Shares underlying the Options is effective, certificates representing the shares
into which the Options are exercised will bear a legend restricting  transfer in
the absence of an effective  registration  with the  Commission  or an exemption
therefrom.

     The Company has adopted the Fiscal 1996 Nonstatutory Stock Option Plan (the
"Plan").  2,000,000  Common  Shares were  reserved  under the Plan.  The Plan is
administered by the Board of Directors.

     Stock options under the Plan ("Plan  Options") may be granted to employees,
officers,  directors,  consultants  of the Company or any other parties who have
made a significant  contribution to the business and success of the Company. The
exercise price of Plan Options under the Plan may be more, equal to or less than
the then current market price of the Common Shares as deemed to be appropriate.

                                       27
<PAGE>

     The Company has issued 1,500,000  options pursuant to the 1996 Nonstatutory
Option Plan.  All oPoan Options are  exercisable  for a period of three years at
$3.00 per share. (See "Certain Transactions.")

     Warrants

     The Company has issued 24,712 Common Share purchase warrants.  The Warrants
are exercisable at $6.07 per share for a period of two years from the date of an
effective registration statement relating to the underlying Common Shares.

     Transfer and Warrant Agent

     The  transfer  agent for the Common  Shares,  Plan  Options and Warrants is
United Stock Transfer, Englewood, Colorado.

     Plan of Distribution

     Common Shares  acquired  through  exercise of the Warrants or conversion of
the  Preferred  Shares may be sold from time to time by the  holders  thereof or
their pledgees or donees.  Such sales may be made in the over-the counter market
or in  negotiated  transactions,  at prices and on terms then  prevailing  or at
prices  related to the then current  market price or at negotiated  prices.  The
Common  Shares  may be sold by means of (a)  purchases  by a broker or dealer as
principal  and resale by such broker or dealer for its  account  pursuant to the
Prospectus and/or (b) ordinary brokerage  transactions and transactions in which
the broker solicits  purchasers.  In effecting sales, brokers or dealers engaged
by holders may arrange for other brokers or dealers to  participate.  Brokers or
dealers will receive  commissions or discounts from the holders in amounts to be
negotiated  immediately prior to the sale which amounts will not be greater than
that normally paid in connection with ordinary trading transactions.

     The Company will not receive any proceeds  from the sale of  securities  by
holder(s) of Preferred  Shares who convert  their  shares,  but will receive the
Warrant  exercise  price  from   Warrantholder(s)  who  elect  to  exercise  the
WarrantsCommonShares  may be sold from time to time by Selling Securiyholders or
their pledgees or donees.

     Shares Eligible for Future Sale

     In general,  under Rule 144, as currently  in effect,  a person (or persons
whose  Shares  are  aggregated),  including  a person who may be deemed to be an
"affiliate"  of the Company as that term is defined  under the  Securities  Act,
will be  entitled  to sell  within  any  three-month  period a number  of Shares
beneficially  owned for at least two years that does not  exceed the  greater of
(i) one (1%) percent of the then outstanding  Common Shares, or (ii) the average
weekly  trading  volume in the Shares during the four calendar  weeks  preceding
such sale.  Sales under Rule 144 are also subject to certain  requirements as to
the manner of sale,  notice and the  availability of current public  information
about the Company. 58,623 Common Shares may be sold pursuant to Rule 144 in each
three  month  period.  However,  a  person  who is not  deemed  to have  been an
affiliate of the Company during the 90 days preceding a sale by such person, and
who has beneficially  owned Common Shares for at least three (3) years, may sell
such Shares without regard to the volume,  manner of sale or notice requirements
of Rule 144.

     The Company cannot predict the effect,  if any, that sales of Common Shares
pursuant to Rule 144 or otherwise,  or the availability of such Shares for sale,
will have on the market price prevailing from time to time. Nevertheless,  sales
by selling  stockholders  of substantial  numbers of Common Shares in the public
market  could  adversely  affect  prevailing  market  prices for the Shares.  In
addition,  the availability for sale of a substantial  number of Shares acquired
through  the  exercise  of options  under the 1996 Plan could  adversely  affect
prevailing  market  prices for the  Shares.  (See "Risk  Factors--Common  Shares
Eligible for Future Sale Pursuant to Rule 144.")

     Commission Position on Indemnification for Securities Act Liabilities

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the Company's certificate of incorporation, by-laws or provisions of
the New York Business  Corporation  Law the Company has been advised that in the
opinion of the  Commission  such  indemnification  is against  public  policy as
expressed in the Act and is, therefore, unenforceable. 

                                       28
<PAGE>

     In the event  that a claim for  indemnification  against  such  liabilities
(other  than the  payment  by the  Company  of  expenses  incurred  or paid by a
director, officer or controlling person in the successful defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Company will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                   LITIGATION

     In  February,  1994,  Robert  Friedenberg,  as  owner  of the  two  medical
technology  companies,  MDI and Gendex,  acquired by the Company, in the name of
these  corporations,  filed suit to have the Agreement of Exchange  rescinded on
the grounds of breach of contract.  In order to avoid the  imposition of damages
against  it,  the  Company  filed  cross  claim,  in  July,  1994,  against  Dr.
Friedenberg,  seeking  enforcement  of the  Agreement of Exchange.  In November,
1995, after a trial, the court dismissed Dr.  Friedenberg's  lawsuit and allowed
the Company's  cross claim to proceed to trial.  A pretrial  hearing was set for
December,  1996. In September,  1996, Dr.  Friedenberg died. The implications of
his death vis-a-vis the lawsuit cannot be assessed at this time.

     In June,  1995,  the  Company  filed a  lawsuit  against  Mr.  Morris,  Dr.
Friedenberg's  counsel,  for the breach of attorney-client  relationship and his
fiduciary duty and negligence in representing the Company in matters relating to
Dr.  Friedenberg  and in the  preparation of the Share Exchange  Agreement.  The
Company's lawsuit demands damages in the amount of $1,000,000.

                                  LEGAL MATTERS

     The validity of the  securities  offered by the  Prospectus is being passed
upon for the  Company by Pensley & Fugler,  Esquires,  One Sherman  Square,  New
York,  New York 10023.  Joel  Pensley,  a partner in that firm,  is the owner of
100,000 Common Shares and 160,000 options issued under the 1996 Plan and Michael
Roy  Fugler,  a partner in that firm,  is the owner of 5,000  Common  Shares and
40,000 options issued under the 1996 Plan.

                                     EXPERTS

     The audited  consolidated  financial  statements of the Company as of April
30, 1996 included in the Prospectus and elsewhere in the Registration  Statement
have been audited by Thomas P. Monahan,  CPA, an independent  public accountant,
as  indicated  in his report with respect  thereto,  and are included  herein in
reliance upon the authority of Thomas P. Monahan, CPA as an expert in accounting
and auditing and in giving said reports.

                                       29

<PAGE>
                             ADDITIONAL INFORMATION

     The Company has filed with the Commission, a Registration Statement on Form
SB-2 under the Securities Act with respect to the securities offered hereby. The
Prospectus,  which  constitutes  part of the  Registration  Statement,  does not
contain all of the information set forth in such Registration  Statement and the
exhibits and  schedules  thereto.  For further  information  with respect to the
Company and the securities offered hereby, reference is made to the Registration
Statement  and  the  exhibits  filed  therewith.  Statements  contained  in  the
Prospectus as to the contents of any contract or any other document  referred to
are not necessarily  complete. In each instance reference is made to the copy of
such  contract  or  other  document  filed  as an  exhibit  to the  Registration
Statement or otherwise  filed with the  Commission,  each such  statement  being
qualified in all respects by such reference.  The Registration Statement and the
exhibits and schedules  thereto may be inspected without charge at the principal
offices of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549 and
copies of such material can be obtained from the Public Reference Section of the
Commission at prescribed rates. The Registration Statement and exhibits may also
be inspected a the  Commission's  regional  offices at 500 West Madison  Street,
Suite 1400, Chicago, Illinois and at 7 World Trade Center, Suite 1300, New York,
New York 10048.

     The  Company's  fiscal  year  ends on April  30.  The  Company  intends  to
distribute to its  stockholders  annual  reports  containing  audited  financial
statements with a report therein by independent public accountants after the end
of each fiscal year. In addition,  the Company will furnish to its  stockholders
quarterly  reports for the first three  quarters of each fiscal year  containing
unaudited  financial  statements  and  other  information  after the end of each
fiscal  quarter,  upon  written  request  to the  Secretary  of the  Company  or
otherwise as required by law.

                                       30
<PAGE>



                                THOMAS P. MONAHAN
                           CERTIFIED PUBLIC ACCOUNTANT
                              208 LEXINGTON AVENUE
                           PATERSON, NEW JERSEY 07502
                                 (718)-601-0181

To The Board of Directors and Shareholders
of American Bio Medica Corporation

     I have  audited  the  accompanying  balance  sheet of  American  Bio Medica
Corporation ( a development stage company) as of April 30, 1995 and 1996 and the
related  statements of operations,  cash flows and shareholders'  equity for the
years  ended  April  30,  1995 and  1996.  These  financial  statements  are the
responsibility of the Company's  management.  My responsibility is to express an
opinion on these financial statements based on my audit.

     I  conducted  my audit  in  accordance  with  generally  accepted  auditing
standards.  Those standards  require that I plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting   principles  and   significant   estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

     In my opinion,  the financial  statements referred to above present fairly,
in all  material  respects,  the  financial  position  of  American  Bio  Medica
Corporation ( a development stage company) as of April 30, 1995 and 1996 and the
results  of its  operations,  shareholders  equity  and cash flows for the years
ended April 30, 1995 and 1996 in conformity with generally  accepted  accounting
principles.

     The  accompanying  financial  statements  have been prepared  assuming that
American Bio Medica Corporation (a development stage company) will continue as a
going  concern.  As more fully  described  in Note 2, the Company  has  incurred
operating  losses since  inception and requires  additional  capital to continue
operations. These conditions raise substantial doubt about the Company's ability
to  continue  as a going  concern.  Management's  plans as to these  matters are
described in Note 2. The financial  statements do not include any adjustments to
reflect the possible effects on the  recoverability and classification of assets
or the  amounts  and  classifications  of  liabilities  that may result from the
possible  inability  of American Bio Medica  Corporation  (a  development  stage
company) to continue as a going concern.



                                                s/Thomas P. Monahan
                                                ----------------------
                                                Thomas P. Monahan, CPA
June 15, 1996
Paterson, New Jersey

                                       F-1
<PAGE>



                         AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                                  BALANCE SHEET
<TABLE>
<CAPTION>

                                  April 30,           April 30,      July 31,
                                    1995                1996          1996
                                  ________            _________      ________

                                     Assets
<S>                                 <C>               <C>            <C>

Current assets
  Cash                              $82,833           $437,532       $400,892
  Accounts receivable                72,579             34,500         27,938
  Inventory                          27,551             22,301         22,575
  Prepaid expenses                   15,089
                                    _______            _______        _______
Total current assets                198,052            494,333        451,405
Capital assets - net                 24,575             20,575         34,827


Other assets
  License rights                    183,670            110,070         90,670
  Patent costs                       21,000             21,000         21,000
Total other assets                  204,670            131,070        111,670
                                    _______           ________       ________
Total assets                       $427,297           $645,978       $597,902
                                   ========           ========       ========

                                       F-2
<PAGE>



                         AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                                  BALANCE SHEET

                      Liabilities and Stockholders' Equity

Current liabilities
  Accounts payable and
    accrued expenses                $64,076            $33,248        $23,162
  Notes payable                      89,258
  Convertible debenture payable     500,000            132,000
                                    _______            _______         ______
Total current liabilities           653,334            165,248         23,162
                                    _______            _______         ______
Long term liabilities
  Convertible debenture payable     214,000
  Note payable                      126,500            126,500
                                    _______            _______
  Total long term liabilities       340,500            126,500

Capital stock
  Capital stock-authorized
  30,000,000 common shares,
  par value $.01 each, at
  April 30, 1995 and 1996 and
  July 31, 1996, the shares
  outstanding were 8,350,378,
  12,089,561 and 12,510,894
  respectively.                      83,503            120,895        125,108

  Additional paid in capital        755,173          2,635,006      2,954,793

 Deficit accumulated during
    development stage            (1,405,213)        (2,401,671)    (2,505,161)
                                 ___________        ___________    ___________

Total stockholders' equity         (566,537)           354,230        574,740
                                 ___________        ___________    ___________
Total liabilities and
    stockholders' equity           $427,297           $645,978       $597,902
                                   ========           ========       ========
</TABLE>


                 See accompanying notes to financial statements.

                                       F-3
<PAGE>

                         AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                             STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>

                                             For the     For the
                       For the   For the      three       three      Inception
                        year       year       months      months     (April 10,
                        ended      ended      ended       ended       1986) to
                      April 30,   April 30,  July 31,    July 31,     July 31,
                        1995       1996       1995         1996         1996
                      ________    ________   ________     _______     _________
<S>                   <C>         <C>        <C>          <C>        <C>

Income                $137,891    $158,105   $42,681      $27,444    $5,368,739
Less cost of
   goods sold           45,204      96,444    13,231                  3,130,348
                       _______     _______    ______       ______     _________
Gross profit            92,687      61,661    29,450       21,218     2,238,391

Operations:
  General and
    administrative     129,719     518,826    39,605      174,947     3,595,890
  Amortization          75,600      77,600    18,900       19,400       309,064
  Research and
    development        135,412     358,844    68,976       57,258       622,444
                       _______     _______    ______       ______     _________
 Total expense         340,731     955,270   127,481      251,605     4,527,398

Income before other   (248,044)   (768,609)  (98,031)    (230,387)   (2,164,007)
 income and expenses

Other income
  and expenses
  Retirement of
   debt (Note 9)                                          126,500       126,500
  Interest income       10,145         356       4,169        397        14,417
  Interest expense     (67,429)   (103,205)    (32,619)                (357,071)
                       _______    _________    _______   _______       _________
  Total other income   (57,284)   (102,849)    (28,450)   126,897      (216,154)
    and expenses
Net Profit (Loss)    $(305,328   $(996,458)  $(126,481)  $(103,490) $(2,505,161)
from operations       =========   =========   =========  ==========  ===========

Net income (loss)
   per share               $(.02)   $(.07)    $(.01)      $(.01)     $(.18)
Number of shares
  outstanding           12,510,894 12,510,894 12,510,894 12,510,894 12,510,894
                        ========== ========== ========== ========== ==========
</TABLE>


                 See accompanying notes to financial statements.

                                       F-4
<PAGE>


                         AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                             STATEMENT OF CASH FLOWS

                                                For the   For the
                          For the    For the     three     three       Incep-
                           year        year      months    months       tion
                          ended       ended      ended     ended     (April 10,
                         April 30,   April 30,  July 31,  July 31,    1986 to
                           1995        1996      1995      1996        1996)
                         _______     ________   ________  _______     ________
<TABLE>
<CAPTION>
<S>                     <C>         <C>        <C>        <C>       <C>

CASH FLOWS FROM
  OPERATING ACTIVITIES
  Net profit (loss)     $(305,328)  $(871,458) $(126,481) $(103,490)$(2,380,161)
  Amortization and
   depreciation            75,600      77,600     18,900     19,400     309,064
  Consulting fees                     306,250                50,000     305,250
  Retirement of debt
    (Note 9)                                               (126,500)   (126,500)

Adjustments to reconcil
   net income to net cash
  Accounts receivable     (55,234)     38,079     46,833      6,562     (27,938)
  Inventory               (19,420)      5,250      9,110       (274)    (22,575)
  Prepaid expenses        (40,683)     15,089     15,089
 Accounts payable         (36,151)    (30,828)   (11,948)   (10,086)     23,162
TOTAL CASH FLOWS FROM
   OPERATIONS            (381,216)   (460,018)   (48,497)  (164,388) (1,868,698)

CASH FLOWS FROM
  FINANCING ACTIVITIES
  Convertible debenture   446,278     693,000    118,200              1,539,000
  Notes payable                       (89,258)                          126,500
  Sale of common stock                150,000               142,000     551,664
  Issuance of stock
    for services                       61,006                            99,253
                         ________     ________    _______   ________   _________
TOTAL CASH FLOWS FROM
   FINANCING ACTIVITIES   446,278     814,717    118,200    142,000   2,316,417

CASH FLOWS FROM
  INVESTING ACTIVITIES
  Capital assets                                            (14,252)    (46,827)
                                                            ________    _______
TOTAL CASH FLOWS FROM
INVESTING ACTIVITIES                                        (14,252)    (46,827)

NET INCREASE (DECREASE)
  IN CASH                  65,062       354,699   69,703    (36,640)    400,892
CASH BALANCE BEGINNING
  OF PERIOD               147,895        82,833   82,833     437,532      -0-
                          _______       _______   ______     _______    _______
CASH BALANCE END
  OF PERIOD               $82,833      $437,532  $13,130    $400,892   $400,892
                          =======      ========  =======    ========  ========
</TABLE>

                                       F-5
<PAGE>



                        AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                          Additional
                     Common      Common    Paid in      Retained
       Date           Stock      Stock     Capital      Earnings     Total
       ____          ______      ______   __________    ________     ______
   <S>             <C>           <C>        <C>         <C>          <C>

   4-10-1986(1)    1,600,000     16,000     11,727                   27,727
   4-11-1986(1)      200,000      2,000                               2,000
   4-30-1986        Net Loss                              (612)        (612)
                   _________     ______     ______        ______      ______
   4-30-1986       1,800,000     18,000     11,727        (612)      29,115

   7-09-1986(2)      200,000      2,000     42,888                   44,888
   4-30-1987(3)      360,935      3,609    357,326                  360,935
   4-30-1987(4)                            (74,854)                 (74,854)
   4-30-1987       Net profit                           45,981       45,981
                   __________    ______    ________     _______     ________

   4-30-1987       2,360,935     23,609    337,087      45,369      406,065

   4-30-1988(5)                             67,056                   67,056
   4-30-1988        Net loss                          (417,760)    (417,760)
                    ________     ______    _______    _________    _________
   4-30-1988       2,360,935     23,609    404,143    (372,391)      55,361

   4-30-1989          25,000        250      6,000                    6,250
   4-30-1989        Net loss                           (51,677)     (51,677)
   4-30-1989(5)                             19,520                   19,520
                    _______      ______    _______     ________     _______

   4-30-1989       2,385,935     23,859    429,663    (424,068)      29,454

   4-30-1990       Net profit                          (13,352)     (13,352)
                   _________      ______    _______    _________     _______
   4-30-1990       2,385,935     23,859    429,663    (437,420)      16,102

   4-30-1991(9)      742,000      7,420    193,229                  200,903
   4-30-1991        Net loss                          (419,654)    (419,654)
                   _________       ______   _______    _________    ________
   4-30-1991       3,127,935      31,279   622,892    (857,074)    (202,903)

   4-30-1992(6)      474,800       4,748                              4,748
   4-30-1992        Net loss                           (51,194)     (51,194)
                   _________       ______   _______    ________     _________
   4-30-1992       3,602,735      36,027   622,892    (908,268)    (249,349)


                                      F-6
<PAGE>
  
                        AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY

   4-30-1993(12)   1,717,771       17,177    11,833                   29,010
   4-30-1993(7)    6,029,872       60,299    90,448                  150,747
   4-30-1993       Net profit                           (42,374)     (42,374)
                   __________      _______   _______    ________     ________
   4-30-1993      11,350,378      113,503   725,173    (950,642)    (111,966)

   4-30-1994      Net loss                             (149,243)    (149,243)
                  __________      _______   _______    _________    _________

   4-30-1994      11,350,378      113,503   725,173   (1,099,885)    (261,209)

  10-18-1995(8)   (3,000,000)     (30,000)   30,000
   4-3-1995                                             (305,328)    (305,328)
                  __________      _______    _______   __________    _________
   4-30-1995       8,350,378       83,503    55,173   (1,405,213)    (566,537)

   11-3-1995         500,000        5,000   120,000                   125,000
   4-30-1996(9)    1,700,002       17,000 1,258,000                 1,275,000
   4-30-1996(10)      25,000          250                 24,750       25,000
   4-30-1996(10)     250,000        2,500                122,500      125,000
   4-30-1996(11)     489,181        4,892                 56,083       60,975
   4-30-1996(12)     125,000        1,250                 61,250       62,500
   4-30-1996(14)     100,000        1,000                 64,000       65,000
   4-30-1996(15)     550,000        5,500     173,250                 178,750
   4-30-1996        Net loss                            (996,458)    (996,458)
                  __________      _______   _________  __________     _______

   4-30-1996      12,089,561     $120,895   2,635,006  (2,401,671)   $354,230

   Unaudited

    7-31-1996(9)     176,000        1,760     130,240                 132,000
    7-31-1996(9)      13,333          133       9,867                  10,000
    7-31-1996(13)    100,000        1,000      49,000                  50,000
    7-31-1996(16)     32,000          320      31,680                  32,000
    7-31-1996(17)    100,000        1,000      99,000                 100,000
    7-31-1996       Net loss                           (103,490)     (103,490)
                    ________      _______    ________  _________    _________

    7-31-1996     12,510,894     $125,108  $2,954,793 $2,505,161)    $574,740
                  ==========     ========  ========== ===========    ========
</TABLE>

                        See footnotes on following page.



                                      F-7
<PAGE>
                        AMERICAN BIO MEDICA CORPORATION
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY

     (1) Issuance of stock for initial capital contribution

     (2) Sale of stock through private placement at $.25 per share

     (3) Sale of stock through Unit offering at $1.00 per Unit plus one warrant

     (4) Write off of related offering expense

     (5) Forgiveness of salary

     (6) Sale of shares at $.001 par value for cash

     (7) Shares issued pursuant to acquisition

     (8) Return of shares by Edmund Jaskiewicz

     (9) Shares issued for conversion of debt

     (10) Shares issued pursuant to sale of 25,000 Units

     (11) Shares issued for Warrant conversion at $.50

     (12) Shares issued in consideration  for services under Reg. D at $.125 per
share

     (13) Shares issued pursuant to Rule 504 at $.50 per share

     (14) Shares issued under Rule 504 at $.65 per share

     (15) Shares issued pursuant Reg. D at $.325 per share

     (16) Shares issued upon exercise of "B" Warrants

     (17) Shares issued upon exercise of "A" Warrants




                 See accompanying notes to financial statements.


                                      F-8
<PAGE>

                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

Note 1 - Organization of Company and Issuance of Common Stock

     a. Creation of the Company

     American Bio Medica  Corporation  (the "Company") was formed under the laws
of the State of New York on April 10, 1986 under the name, American Micro Media,
Inc. The authorized  capital was 200 Common Shares without par value. On May 20,
1986,  the Company  amended its  certificate  of  incorporation  to increase the
number of authorized  common  shares to 20,000,000  shares of $.01 par value per
share.   On  September  12,  1986,  the  Company   amended  its  certificate  of
incorporation to remove  preemptive  rights.  On September 28, 1992, the Company
amended its  certificate of  incorporation  to increase the aggregate  number of
authorized  common  shares  to  30,000,000  shares  of $.01 par  value per share
("Common Shares") and to change its name to American Bio Medica Corporation.

     b. Description of the Company

     From   inception   until  1991,  the  Company  was  involved  in  marketing
educational   books  and  software  to  schools  and  municipal   libraries  and
audio-visual  educational packages to corporations throughout the United States.
In 1991,  the  Company  reduced  its  concentration  on this  market  because of
competition,  increasing  costs of doing  business  and  slow  collections  from
municipalities  and sought new  technologies in emerging  medical  markets.  The
Company has, however, continued to sell audio-visual packages to libraries.

     The Company is  currently  in the  business of  acquiring,  developing  and
marketing biomedical  technologies and products.  The Company currently owns two
technologies  for screening  drugs of abuse,  a workplace  screening  test and a
preliminary test for use by  laboratories.  The Company also owns a patented low
cost  method for  producing  Keratin  proteins.  The uses for  Keratin  proteins
include  hardening of nails and carrying  topical lotions and medicines  through
the skin.

     c. Issuance of Common Stock

     In fiscal  1995,  the Company  rescinded  the right to have an aggregate of
9,044,808  Common  Shares  issued to Robert  Friedenberg,  Richard  Davidson and
Jackson  Morris,  certain sellers of capital stock of companies which claimed to
own certain biomedical  technologies,  on the grounds of breach of contract.  In
addition,  3,000,000 of the 6,029,872 Common Shares owned by Edmund  Jaskiewicz,
Chairman of the Board, Executive Vice-President,  Secretary and a Director, were
voluntarily returned by him to the Company for cancellation.

     On  November  3, 1995,  the Company  entered  into a three year  employment
agreement with Jay Bendis, Vice-President-Marketing. Pursuant to this agreement,
the Company is obligated to issue 500,000 Common Shares.  400,000 of such shares
are subject to vesting provisions.

                                      F-9
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     As of April 30, 1995 and 1996,  the Company had  borrowed an  aggregate  of
$714,000 and $1,407,000,  respectively,  on a convertible  debenture  basis, the
principal amount of each debentures convertible at the option of the holder into
Common  Shares at $.75 per share.  As of April 30,  1996,  $1,275,000  principal
amount  of  convertible  debentures  had been  converted  into an  aggregate  of
1,700,002  Common  Shares.  As of  April  30,  1996,  the  principal  amount  of
convertible  debentures  which had not yet been converted into Common Shares was
$132,000.

     As of April 30, 1996, the Company sold, through a private placement, 25,000
Units  consisting of 25,000 Common  Shares,  500,000 "A" Warrants and 50,000 "B"
Warrants for an aggregate consideration of $25,000.

     As of April 30, 1996,  Unit  holders  exercised  250,000 "A" Warrants  into
250,000  Common  Shares  at an  exercise  price of  $.50,  for an  aggregate  of
$125,000.

     As of  April  30,  1996,  the  Company  issued  489,181  Common  Shares  in
consideration  for past services to five individuals in the amount of $60,975 or
an average consideration of $.125 per share.

     As of April 30,  1996,  the Company  issued to OTC  Communications  100,000
Common  Shares under Rule 504 ("Rule  504") to the  Securities  Act of 1933,  as
amended,  (the  "Securities  Act") as  consideration  for  financial  consulting
services rendered per contract at a value of $.65 per share.

     As of April 30, 1996,  the Company  issued to Riverside  Consulting  Group,
Inc.  25,000  Common  Shares  under  Rule  504 in  consideration  for  financial
consulting services of $12,500 at $.50 per share.

     As of April 30, 1996,  the Company  issued 100,000 Common Shares to two
persons at $.50 per share in consideration for financial consulting services.

     As  of  April  30,  1996,   the  Company   approved  the  issuance  to  OTC
Communications  500,000 Common Shares under  Regulation D as  consideration  for
financial consulting services rendered per contract and 50,000 Common Shares for
expenses at a value of $178,750 or $.325 per share.

     As of  July  31,  1996,  the  Company  had  converted  the  balance  of the
convertible  debentures in the amount of $132,000 into 176,000  Common Shares at
$.75 per share.

     As of July 31, 1996, the Company sold an additional  convertible  debenture
in the amount of $10,000 which was  converted  into 13,333 Common Shares at $.75
per share.

     As of July 31,  1996,  the  Company  sold  100,000  Common  Shares at $1.00
through the exercise of 100,000 "A" Warrants.

     As of July 31,  1996,  the Company sold 32,000  Common  Shares at $1.00 per
share through the exercise of 32,000 "B" Warrants.

                                      F-10
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

Note 2 - Summary of Significant Accounting Policies

     a. Basis of Financial Statement Presentation

     The accompanying financial statements have been prepared on a going concern
basis,  which  contemplates  the  realization of assets and the  satisfaction of
liabilities in the normal course of business. The Company incurred net losses of
$2,505,161  for period from  inception  April 10, 1986 to July 31,  1996.  These
factors indicate that the Company's continuation as a going concern is dependent
upon its ability to obtain adequate financing.  As of July 31, 1996, the Company
is anticipating  the exercise of outstanding  from issued as part of its private
placement  and an  increase  in sales as a result of such  additional  operating
capital.  The Company will require  substantial  additional funds to finance its
business  activities  on an ongoing  basis and will have a continuing  long-term
need to obtain additional  financing.  The Company's future capital requirements
will  depend on  numerous  factors  including,  but not  limited  to,  continued
progress  developing  its  source  of  inventory  of  parts  supply,  initiating
marketing  penetration and signing  hospitals and medical centers to maintenance
contracts.  The Company plans to engage in such ongoing  financing  efforts on a
continuing basis.

     The  financial  statements  presented  consist of the balance  sheets dated
April 30, 1995 and 1996 the unaudited  balance sheet as at July 31, 1996 and the
related statements of operations, retained earnings and cash flows for the years
ended  April  30,  1995 and 1996 and the  unaudited  statements  of  operations,
retained  earnings  and cash flows for the three  months ended July 31, 1995 and
1996 and the period from inception April 10, 1986 to July 31, 1996.

     b. Earnings per share

     Earnings  per share  have  been  computed  on the basis of total  number of
Common Shares  outstanding as of July 31, 1996. On this date,  12,510,894 Common
Shares were outstanding.

     c. Revenue Recognition

     Revenue is recognized when merchandise is shipped or services are rendered.

     d. Organization expense

     The cost of organizing  the Company was charged to operations on a straight
line basis over a five year period.

     e. Cash and Cash Equivalents

     Cash and cash  equivalents  consist of all cash  balances and highly liquid
investments  with a maturity of three months or less.  Excess cash  balances are
primarily  invested in U.S.  treasury bills with lesser amounts invested in high
quality commercial paper and time deposits.

     f. Research and development expenses

     Research and development costs are charged to operations when incurred.

                                      F-11
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     g. Patents and License Agreements

     Certain  costs  incurred  to  acquire  exclusive   licenses  of  patentable
technology are  capitalized and amortized over a five year period or the term of
the license, whichever is shorter. The portion of these amounts determined to be
attributable  to  patents  is  amortized  over  their  remaining  lives  and the
remainder is amortized over the estimated period of benefit but not more than 40
years.

    h. Unaudited financial information

     In  the  opinion  of  management,   the  accompanying  unaudited  financial
statements  contain all adjustments  (consisting only of normal recurring items)
necessary to present fairly the financial position of the Company as of July 31,
1996 and the results of its  operations  and its cash flows for the three months
ended July 31,  1995 and 1996.  Certain  information  and  footnote  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted  pursuant to the
rules  and   regulations  of  the  Securities  and  Exchange   Commission   (the
"Commission").  The  results of  operations  for the periods  presented  are not
necessarily indicative of the results to be expected for the full year.

Note 3 - Inventory

     Inventory  has been  recorded  at the  lower of cost or  market  under  the
first-in-first-out method. Inventory components were as follows:


                         April 30, 1995     April 30, 1996     July 31, 1996
                         ______________     ______________     _____________

     Finished Goods        $27,551             $22,301            $22,575

Note 4 - Related Party transactions

     a. Issuance of stock

     In September 1992, the Company entered into a share exchange agreement (the
"Share Exchange  Agreement") by which it acquired all the issued and outstanding
common stock of three companies ("Target  Companies") two of which were owned by
Robert M.  Friedenberg,  Richard  Davidson  and Jackson  Morris and the third by
Edmund Jaskiewicz, the sole assets of which corporations were various biomedical
technologies,  in exchange for an aggregate of  15,074,680  Common  Shares.  Dr.
Friedenberg became a director of the Company.  As president of two of the Target
Companies,  he failed, on behalf of the companies of which he was president,  to
turn over the claimed technologies and/or misrepresented them and resigned as an
officer and director of the Company.  The right to receive  Common Shares by Dr.
Friedenberg and Messrs.  Davidson and Morris (aggregating 9,044,808 shares) were
rescinded by the Company and the right of the Company to have  capital  stock of
two of the Target Companies issued to it were likewise rescinded.  The 6,029,872
Common Shares due Mr. Jaskiewicz were duly issued to him. However, he rescinded,
in October,  1995,  without  consideration,  3,000,000 of his Common  Shares the
actual cancellation of the certificates representing such shares was effected in
February, 1996.

                                      F-12
<PAGE>

     b. Nonstatutory Option Plan

     In June, 1996, the Company adopted its 1996 Nonstatutory  Stock Option Plan
(the "1996 Plan"). Options to purchase 2,000,000 Shares are included in the 1996
Plan of which 1,500,000 were issued on June 28, 1996 as follows: Stan Cipkowski,
President, 550,000 options; Edmund Jaskiewicz, Executive Vice-President, 250,000
options;  Jay Bendis,  Vice-President-Marketing  300,000  options;  Henry Wells,
Vice-President-Product  Development, 150,000 options; Joel Pensley, Esq. 160,000
options,  Michael Roy Fugler, Esq. 40,000 options (partners in Pensley & Fugler,
special securities counsel) and two non-management employees, 25,000 options.

     c. Employment Agreement with Jay Bendis

     On November  3, 1995,  the Company  entered  into a three year  employment
agreement  with Jay  Bendis,  Vice-President-Marketing  and  Sales.  Under  this
agreement,  Mr. Bendis received an annual salary of $24,000 per year until April
30,  1996  and  $48,000  per year  thereafter.  When the  Company  generates  an
aggregate of $500,000 gross revenues from the sale of biomedical  products,  Mr.
Bendis'  salary will be  increased  to $60,000  per year.  In  addition,  to his
salary,  Mr. Bendis will receive a bonus equal to 2% of the gross revenus of the
Company  of  $1,000,000  per  fiscal  year  until  such  annual  revenues  reach
$3,000,000,  1.5% of gross  revenues  between  $3,000,000  and $5,000,000 and 1%
thereafter.

     In addition,  in  consideration of past services valued at $125,000 or $.25
per share,  Mr.  Bendis  received the right to receive  500,000  Common  Shares.
Certificates  representing  400,000  Common Shares are to be held by the Company
and shall not vest until the happening of the following events:

     100,000  shares upon the Company's  achieving  $1,000,00 in gross  revenues
from sales of biomedical products;

     100,000  shares upon the Company's  achieving  $2,000,00 in gross  revenues
from sales of biomedical products;

     100,000  shares upon the Company's  achieving  $3,000,00 in gross  revenues
from sales of biomedical products;

     100,000  shares upon the Company's  achieving  $4,000,00 in gross  revenues
from sales of biomedical products.

     Certificates  representing  shares which have not vested on or before April
30, 1998 (or the end of the next succeeding fiscal year in the event the Company
changes its fiscal year) will be returned to the Company's  stock transfer agent
for  cancellation.  No bonuses  will be paid or shares  vest  subsequent  to any
election by Mr.  Bendis to terminate  agreement or his  discharge for cause from
employment  by the  Company.  Mr.  Bendis  also is  entitled  to receive  health
insurance,  participating  in stock  option or similar  plans or other  benefits
offered  generally to management  employees and  reimbursement  of out-of-pocket
expenses.

                                      F-13
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     d. Employment Agreement with Edmund Jaskiewicz

     On November  3, 1995,  the Company  entered  into a three year  employment
agreement with Jay Bendis, Executive  Vice-President.  Under this agreement, Mr.
Jaskiewicz  received  an annual  salary of $24,000 per year until April 30, 1996
and $48,000 per year  thereafter.  When the Company  generates  an  aggregate of
$500,000 gross revenues from the sale of biomedical  products,  Mr.  Jaskiewicz'
salary will be increased to $60,000 per year.  In addition,  to his salary,  Mr.
Jaskiewicz  will receive a bonus equal to 2% of the gross revenus of the Company
of $1,000,000 per fiscal year until such annual revenues reach $3,000,000,  1.5%
of gross revenues  between  $3,000,000  and  $5,000,000  and 1%  thereafter.  No
bonuses will be paid or shares vest subsequent to any election by Mr. Jaskiewicz
to  terminate  agreement  or his  discharge  for cause  from  employment  by the
Company.   Mr.   Jaskiewicz  also  is  entitled  to  receive  health  insurance,
participating  in stock  option  or  similar  plans or  other  benefits  offered
generally to management employees and reimbursement of out-of-pocket expenses.

     e. Employment Agreement with Stan Cipkowski

     On November  3, 1995,  the Company  entered  into a three year  employment
agreement with Stan Cipkowski,  President.  Under this agreement,  Mr. Cipkowski
received  an annual  salary of $36,000 per year until April 30, 1996 and $60,000
per year thereafter.  When the Company  generates an aggregate of $500,000 gross
revenues from the sale of biomedical  products,  Mr.  Cipkowski's salary will be
increased to $72,000 per year. In addition,  to his salary,  Mr.  Cipkowski will
receive a bonus equal to 2% of the gross  revenus of the  Company of  $1,000,000
per fiscal  year until such  annual  revenues  reach  $3,000,000,  1.5% of gross
revenues between $3,000,000 and $5,000,000 and 1% thereafter. No bonuses will be
paid or shares vest  subsequent  to any  election by Mr.  Cipkowski to terminate
agreement  or his  discharge  for cause  from  employment  by the  Company.  Mr.
Jaskiewicz also is entitled to receive health insurance,  participating in stock
option or  similar  plans or other  benefits  offered  generally  to  management
employees and reimbursement of out-of-pocket expenses.

Note 5 - Acquisition of Medical Technology

     On September 3, 1992, the Company entered into the Share Exchange Agreement
with Dr. Friedenberg,  Richard Davidson, Jackson Morris and Edmund M. Jaskiewicz
for the  acquisition of the  outstanding  capital stock of Medical  Diagnostics,
Inc. ("MDI") (wholly owned by Dr.  Friedenberg,  Gendex,  Inc. ("Gendex,  Inc.")
(wholly  owned  by Dr.  Morris)  and  Protein  Resources  Corporation  ("Protein
Resources")  (wholly  owned  by Mr.  Jaskiewicz),  corporations  owned  by these
parties.  Pursuant  to the  Share  Exchange  Agreement,  the  Company  agreed to
exchange  Common  Shares or all of the issued and  outstanding  capital stock of
these companies as follows:

 Robert Friedenberg                             6,029,872 shares
 Richard Davidson                               1,130,601 shares
 Edmund Jaskiewicz                              6,029,872 shares
 Jackson Morris                                 1,884,335 shares

                 Total                         15,074,680  shares

                                      F-14
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     Dr.   Friedenberg  and  Mr.   Jaskiewicz  had,   simultaneously   with  the
transaction,  transferred  their right to receive some Common  Shares to Messrs.
Davidson and Morris.

     The  transactions  relating to MDI and Gendex were rescinded by the Company
on the grounds of failure of consideration and breach of contract.

     The  acquisition  of  Protein  Resources  has  been  accounted  for  as  an
acquisition  using the purchase method.  The basis of the  consideration was the
exchange  of  6,029,873  Common  Shares  for  which  no  registration  with  the
Commission  has or is  intended  to be filed,  representing  the  historic  cost
incurred by Dr.  Jaskiewicz of $150,747.  The Company agreed to value the common
used for the  acquisition  at one half the  closing bid price at the date of the
agreement  (or  one/half of the closing bid price of $.05 per share or $.025 per
share) in consideration of receiving  unregistered Common Shares and the risk of
the holding  period before such shares could be publicly  sold.  This amount was
allocated  to patent  costs in the amount of $60,000 and  license  rights in the
amount of $90,747.  Accordingly,  the accompanying  financial statements include
the  results  of  operations  of the  consolidated  operations  from the date of
acquisition, September 3, 1992 to present.

     In  February,  1994,  Robert  Friedenberg,  as  owner  of the  two  medical
technology  companies,  MDI and Gendex,  acquired by the Company, in the name of
these  corporations,  filed suit to have the Agreement of Exchange  rescinded on
the grounds of breach of contract.  In order to avoid the  imposition of damages
against  it,  the  Company  filed  cross  claim,  in  July,  1994,  against  Dr.
Friedenberg,  seeking  enforcement  of the  Agreement of Exchange.  In November,
1995, after a trial, the court dismissed Dr.  Friedenberg's  lawsuit and allowed
the  Company's  cross  claim to  proceed  to trial.  The  Company  never  issued
certificates  representing  its  Common  Shares to Dr.  Friedenberg,  or Messrs.
Davidson or Morris  pursuant to the Share  Exchange  Agreement due to its breach
and  rescinded  the  acquisition  of the  outstanding  capital  stock of MDI and
Gendex.

Note 6 - 12% Convertible Subordinated Debentures

     Beginning  February,  1993, the Company offered and sold under Rule 504 12%
convertible subordinated debentures.  Interest on each debenture was due and was
paid quarterly.  The principal  amounts of the debentures were  convertible,  in
whole or in part, into Common Shares, at the rate of $.75 per share. The Company
sold an aggregate of $714,000 of debentures as of April 30, 1995 and  $1,407,000
as of April 30, 1996. As of April 30, 1996, $1,275,000 of convertible debentures
had been converted into 1,700,002.  As of April 30, 1996, the balance due by the
Company  to the  holders  of  convertible  debentures  who  had not  elected  to
converted to Common Shares was $132,000.

     As of April 30, 1996,  the Company has reserved  sufficient  authorized but
unissued  Common Shares for  conversion  of the  Debentures  which shares,  upon
issuance  and  delivery,  would  be duly  and  validly  issued,  fully  paid and
nonassessable.

     As of  July  31,  1996,  the  Company  had  converted  the  balance  of the
convertible  debentures in the amount of $132,000 into 176,000  Common Shares at
$.75 per share.

     As of July 31, 1996, the Company sold an additional  convertible  debenture
in the amount of $10,000 which was converted  into 13,333 Common Shares $.75 per
share.

                                      F-15
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

Note 7 - Income Taxes

     The Company  provides for the tax effects of  transactions  reported in the
financial statements. The provision if any, consists of taxes currently due plus
deferred taxes related primarily to differences  between the basis of assets and
liabilities for financial and income tax reporting.  The deferred tax assets and
liabilities,  if any,  represent  the future tax  return  consequences  of those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities  are  recovered or settled.  As of April 30, 1996 and July 31, 1996,
the Company  had no material  current tax  liability,  deferred  tax assets,  or
liabilities to impact on the Company's  financial  position because the deferred
tax asset  related to the  Company's  net  operating  loss carry forward and was
fully offset by a valuation allowance.

     At July 31, 1996,  the Company has net  operating  loss carry  forwards for
income tax  purposes of  $2,380,161.  This carry  forward is available to offset
future  taxable  income,  if any,  and expires in the year 2010.  The  Company's
utilization  of this carry  forward  against  future  taxable  income may become
subject to an annual  limitation in the event that there is a cumulative  change
in ownership of the Company of more than 50%.

     The  components  of the net  deferred  tax asset as of July 31, 1996 are as
follows:

     Deferred tax asset:
          Net operating loss carry forward                     $ 851,754
          Valuation allowance                                  $(851,754)
          Net deferred tax asset                               $   -0-
                                                               ==========

     The Company recognized no income tax benefit from the loss generated in the
year ended April 30, 1996 and for the three months ended July 31, 1996. SFAS No.
109  requires  that a valuation  allowance be provided if it is more likely than
not that some portion or all of a deferred  tax asset will not be realized.  The
Company's  ability to realize  benefit of its  deferred tax asset will depend on
the  generation  of  future  taxable  income.  Because  the  Company  has yet to
recognize  significant  revenue  from  the  sale of its  products,  the  Company
believes that a full valuation allowance should be provided.

Note 8 - Commitments and Contingencies

     a. Private Placement of Securities

     The Company  offered,  pursuant to Rule 504 of the Securities  Act,  50,000
Units at $1.00 per Unit.  Each Unit  consisted  of one Common  Share,  20 common
share "A" purchase  warrants  exercisable  for six months at $.50 and two common
share  "B"  purchase  warrants  exercisable  at  $1.00.  The "B"  Warrants  were
exercisable  for a period of three months,  subject to extension by the Company,
beginning six months from January 2, 1996.

     As of April 30, 1996, the Company had closed that offering with the sale of
25,000 Units consisting of 25,000 Common Shares, 500,000 "A" Warrants and 50,000
"B" Warrants for an aggregate  consideration  of $25,000.  As of April 30, 1996,
Unit holders had exercised  250,000 "A" Warrants into 250,000  Common Shares for
an aggregate of $125,000. As of April 30, 1996, the Company had reserved 300,000
shares of common stock underlying the unexercised Unit Warrants.

                                      F-16
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     As of April 30,  1996,  the Company  issued to OTC  Communications  100,000
Common Shares under Rule 504 as consideration for financial  consulting services
rendered per contract at valued at $178,750 or $.65 per share.

     As of April 30, 1996,  the Company  issued to Riverside  Consulting  Group,
Inc. 25,000 Common Shares under 504 in  consideration  for financial  consulting
services of $12,500 at $.50 per share.

     As of July 31,  1996,  the  Company  sold  100,000  Common  Shares at $1.00
through the exercise of 100,000 "A" Warrants.

     As of July 31,  1996,  the Company sold 32,000  Common  Shares at $1.00 per
share through the exercise of 32,000 "B" Warrants.

     b. 12% Convertible Subordinated Debentures

     The Company is  obligated  to convert  the  outstanding  Debentures  at the
option  of the  holders  into  Common  Shares at a ratio one share for each $.75
principal amount of each Debenture so converted.  At April 30, 1996, the Company
had reserved  176,000  Common Shares for  conversion of the aggregate  principal
amount of $132,000 of the  Debentures  which had not been  converted as of April
30, 1996.

     As of  July  31,  1996,  the  Company  had  converted  the  balance  of the
convertible  debenture  bonds in the amount of $132,000  into 176,000  shares of
common stock at $.75 per share.

     As of July 31, 1996, the Company sold an additional  convertible  debenture
bond in the amount of $10,000 and was  converted  into  13,333  shares of common
stock at $.75 per share.

     c. Lawsuits

     1. In  February,  1994,  Robert  Friedenberg,  as owner of the two  medical
technology  companies,  MDI and Gendex,  acquired by the Company, in the name of
these  corporations,  filed suit to have the Agreement of Exchange  rescinded on
the grounds of breach of contract.  In order to avoid the  imposition of damages
against  it,  the  Company  filed  cross  claim,  in  July,  1994,  against  Dr.
Friedenberg,  seeking  enforcement  of the  Agreement of Exchange.  In November,
1995, after a trial, the court dismissed Dr.  Friedenberg's  lawsuit and allowed
the  Company's  cross claim to proceed to trial.  The Company  never  issued any
Common Shares to Dr.  Friedenberg  pursuant to the Share Exchange  Agreement and
has rescinded the transaction.

     2. In June,  1995,  the Company  filed a lawsuit  against Mr.  Morris,  Dr.
Friedenberg's  counsel,  for the breach of attorney-client  relationship and his
fiduciary duty and negligence in representing the Company in matters relating to
Dr.  Friedenberg  and in the  preparation of the Share Exchange  Agreement.  The
Company's lawsuit demands damages in the amount of $1,000,000.

                                      F-17
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     d. Public Relations Agreement

     In  February,  1996,  the  Company  entered  into  an  agreement  with  OTC
Communications   ("OTC")  for  financial  public  relations  and  communications
services to the Company and to serve when requested as the Company's liaison and
spokesman to the financial and investment community. In March, 1996, the Company
granted to OTC the right to receive 100,000 Common Shares at a value of $.65 per
share for a total  consideration of $65,000 in lieu of initial payment,  monthly
retainers or expense reimbursement,  including  communications and mailing for a
period of one year and 550,000  Common Shares for years 2 and 3 under Reg. D for
a consideration of $.325  representing 1/2 the market price of the Common Shares
at the date of the Contract,  March 14, 1996, 50,000 shares allocated to expense
reimbursement and 500,000 shares allocated to public relations  consulting.  The
Company agreed to value the 550,000 shares at 1/2 market price in  consideration
of OTC receiving  unregistered  Common Shares and the risk of the holding period
until they may be sold publicly.  Certificates  representing  the 100,000 Common
Shares were issued in July, 1996. As of July 31, 1996, certificates representing
the 550,000 Common Shares had been  authorized  but not issued.  The Company has
also issued to OTC 500,000 "A" Options  which are  exercisable  at $1.00 through
March 14, 1999 and 500,000 "B" Options,  which are  exercisable at $2.00 through
March 14, 1999.  Until a  registration  statement  relating to the Common Shares
underlying the Options is effective,  certificates  representing the shares into
which the Options are exercised will bear a legend  restricting  transfer in the
absence  of an  effective  registration  with  the  Commission  or an  exemption
therefrom.  

     e. Nonstatutory Option Plan

     The Company has adopted the Fiscal 1996 Nonstatutory Stock Option Plan (the
"Plan").  2,000,000  Common  Shares were  reserved  under the Plan.  The Plan is
administered by the Board of Directors.

     Stock  options  under  the  Plan may be  granted  to  employees,  officers,
directors,  consultants  of the  Company  or any other  parties  who have made a
significant  contribution  to the  business  and  success  of the  Company.  The
exercise  price  under  the  Plan may be  more,  equal to or less  than the then
current market price of the Common Shares as deemed to be appropriate.

     As of July 31, 1995, the Company has issued  1,500,000  options pursuant to
the 1996  Nonstatutory  Option Plan. All options are exercisable for a period of
three years at $3.00 per share. The company has reserved 1,500,000 Common Shares
for the exercise of these options.

     f. Leased Office Space

     The Company leases 2,200 square feet of office and warehouse  space from an
unrelated party on a month to month basis at $400 per month.

Note 9 - Secured Loan

     On March 9, 1990,  the Company  entered into an security  agreement  with a
finance  company  (the  "Finance  Company"),  to  borrow  money  secured  by the
Company's  receivables  evidenced  by  invoices.  At the time,  the  Company was
engaged in selling  educational  books to municipal  school districts and public
libraries  throughout the United States.  The Finance  Company agreed to lend an
amount equal to 60% of the net value of all the Company's  accounts  receivable.
Accounts receivable funding ceased as of July 31, 1990.

                                      F-18
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     The Company  instituted a lawsuit  against the Finance  Company on November
26, 1990 for damages  due to its failure  lend to the 60% credit  limit based on
its calculations and for forgiveness of the loan based on the Factor's charging,
based on its own billings,  at an interest rate in excess of the rate of 25% per
annum as prescribed  in the sections  dealing with usury in New York Penal State
Law.  Although  company counsel had opined that the Company would prevail in the
action and that all indebtedness  incurred in the principal amount $126,500 plus
interest and fees would be voided by reason of the Finance  Company's  violation
of the usury  provisions of the Penal Law, by agreement  between the Company and
the Factor, the lawsuit was withdrawn without prejudice as the Company,  at that
time,  lacked the resources  for  protracted  litigation.  In April,  1996,  the
obligation,  if any, to the Finance  Company  became  barred by New York State's
six-year  statute of  limitations.  The Board of  Directors  of the  Company has
elected to write-off the obligation.

Note 10 - Business and Credit Concentrations

     The amount  reported in the financial  statements for cash  represents fair
market  value.  Because  the  difference  between  cost and the lower of cost or
market is immaterial,  no adjustment has been  recognized  and  investments  are
recorded at cost.

Note 11 - Development Stage Company

     The Company is  considered  to be a  development  stage company with little
operating  history  subsequent to its  reorganization  and its  commencement  of
development of its newly acquired biomedical technologies which are, at present,
its core business.  The Company was, as of July 31, 1996, dependent upon the use
of the net  proceeds  from the sale of the  Units and the  exercise  of the Unit
Warrants to develop and market these  technologies  and bringing them to market.
Since its reorganization, the Company's activities have been limited to the sale
of shares of common stock in connection with its  organization,  the acquisition
of  patented  technology,  the  preparation  of a  marketing  plan  and  limited
production,  test  marketing of its products  also setting up machinery for mass
production,   designing  first  products,  including  chemistry,  packaging  and
graphics.

Note 12 - Subsequent Events

     Subsequent  to July 31,  1996,  the  Company  amended  its  certificate  of
incorporation  authorizing the issuance of 5,000,000  preferred shares, $.01 par
value per  share.  The board of  directors  of the  Company  has the  authority,
without further action by the holders of the outstanding Common Shares, to issue
preferred shares from time to time in one or more classes or series,  to fix the
number of shares  constituting any class or series and the stated value thereof,
if  different  from the par  value,  and to fix the terms of any such  series or
class, including dividend rights, dividend rates, conversion or exchange rights,
voting  rights,   rights  and  terms  of  redemption   (including  sinking  fund
provisions),  the redemption price and the liquidation  preference of such class
or series.

                                      F-19
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                        FROM INCEPTION TO APRIL 30, 1996

     Subsequent  to July 31, 1996,  the Company sold 150  convertible  preferred
shares for $10,000 per share for an aggregate  consideration  of $1,500,000 less
$90,000 in commissions and $5,000 in offering  expenses for a net  consideration
of $1,405,000.  Each convertible  preferred share pays a 8% cumulative  dividend
and is  convertible  into Common  Shares at an  exercise  price of the lesser of
$6.07 (the "Market  Price" on the date of the sale of the  preferred  shares) or
75% of the "Market  Price" of the Common Shares at the date of  conversion.  The
Market Price is equal to the average of closing bid price for the previous  five
days prior to  conversion.  The holders  right to convert  1/2 of the  preferred
shares  beginning 60 days after the date of purchase with the balance  available
for conversion after 90 days after the date of purchase.  The Company has agreed
to register the Common Shares underlying the preferred shares within 180 days of
purchase, September 23, 1996.

     The  Company  has  reserved  a maximum  of  600,000  Common  Shares for the
conversion of preferred shares.

     The Company has issued 24,712 Common Share purchase warrants.  The Warrants
are exercisable at $6.07 per share for a period of two years from the date of an
effective registration statement relating to the underlying Common Shares.

     On July 23, 1996, the Company filed a registration  statement on Form 10-SB
pursuant to the Securities  Exchange Act of 1934.  That  registration  statement
became effective on September 21, 1996 and, as a result,  the Company is subject
to  the  informational  requirements  of  said  act  and  files  reports,  proxy
statements, and other information with the Securities and Exchange Commission.

     The Company is involved in the preparation of offering  documents  relating
to a  registration  statement  on Form SB-2 the  purpose of which is to register
600,000  Common Shares  underlying  the  conversion of the Preferred  Shares and
24,712 underlying the exercise of the Warrants.

                                      F-20
<PAGE>
                         AMERICAN BIO MEDICA CORPORATION
                                     Part II
                     Information Not Required in Prospectus

     Item 24. Indemnification of Directors and Officers

     The New  York  Business  Corporation  Law,  as  amended,  provides  for the
indemnification of the Company's officers, directors and corporate employees and
agents under certain circumstances as follows:

     721 NONEXCLUSIVITY OF STATUTORY PROVISIONS FOR INDEMNIFICATION OF DIRECTORS
AND OFFICERS.

     The  indemnification  and advancement of expenses  granted  pursuant to, or
provided by, this article  shall not be deemed  exclusive of any other rights to
which a director or officer seeking  indemnification  or advancement of expenses
may be entitled,  whether  contained in the certificate of  incorporation or the
by-laws or, when authorized by such certificate of incorporation or by-laws, (i)
a resolution  of  shareholders,  (ii) a  resolution  of  directors,  or (iii) an
agreement providing for such  indemnification,  provided that no indemnification
may be made to or on behalf of any  director  or officer if a judgment  or other
final adjudication  adverse to the director or officer establishes that his acts
were  committed  in bad  faith or were  the  result  of  active  and  deliberate
dishonesty and were material to the cause of action so  adjudicated,  or that he
personally  gained in fact a financial profit or other advantage to which he was
not legally entitled.  Nothing contained in this article shall affect any rights
to  indemnification  to which  corporate  personnel  other  than  directors  and
officers may be entitled by contract or otherwise under law.

     722 AUTHORIZATION FOR INDEMNIFICATION OF DIRECTORS AND OFFlCERS.

     (a) A corporation may indemnify any person, made, or threatened to be made,
a party to an  action  or  proceeding  other  than one by or in the right of the
corporation  to procure a  judgment  in its favor,  whether  civil or  criminal,
including an action by or in the right of any other  corporation  of any type or
kind,  domestic or foreign,  or any partnership joint venture,  trust,  employee
benefit  plan  or  other  enterprise,  which  any  director  or  officer  of the
corporation served in any capacity at the request of the corporation,  by reason
of the fact that he, his testator or intestate, was a director or officer of the
corporation,  or served  such other  corporation,  partnership,  joint  venture,
trust,  employee  benefit  plan or other  enterprise  in any  capacity,  against
judgments, fines, amounts paid in settlement and reasonable expenses,  including
attorneys' fees actually and necessarily  incurred as a result of such action or
proceeding,  or any appeal  therein,  if such director or officer acted, in good
faith,  for a purpose which he reasonably  believed to be in, or, in the case of
service for any other  corporation or any  partnership,  joint  venture,  trust,
employee benefit plan or other enterprise, not opposed to, the best interests of
the corporation  and, in criminal  actions or proceedings,  in addition,  had no
reasonable cause to believe that his conduct was unlawful.

     (b) The  termination of any such civil or criminal  action or proceeding by
judgment,  settlement,  conviction  or upon a plea of  nolo  contendere,  or its
equivalent,  shall not in itself create a presumption  that any such director or
officer did not act, in good faith,  for a purpose which he reasonably  believed
to be  in,  or,  in the  case  of  service  for  any  other  corporation  or any
partnership,  joint venture,  trust,  employee benefit plan or other enterprise,
not opposed to, the best interests of the  corporation or that he had reasonable
cause to believe that his conduct was unlawful.

                                       iv
<PAGE>


     (c) A orporation may indemnify any person made, or threatened to be made, a
party to an action by or in the right of the  corporation  to procure a judgment
in its favor by mason of the fact that he, his testator or intestate,  is or was
a director or officer of the corporation,  or is or was seeing at the request of
the corporation as a director or officer of any other corporation of any type or
kind, domestic or foreign, of any partnership,  joint venture,  trust,  employee
benefit  plan or  other  enterprise,  against  amounts  paid in  settlement  and
reasonable  expenses,   including  attorneys'  fees,  actually  and  necessarily
incurred by him in connection with the defense or settlement of such action,  or
in connection  with an appeal therein if such director or officer acted, in good
faith,  for a purpose which he reasonably  believed to be in, or, in the case of
service for any other  corporation or any  partnership,  joint  venture,  trust,
employee benefit plan or other enterprise, not opposed to, the best interests of
the corporation,  except that no  indemnification  under this paragraph shall be
made in respect of (1) a threatened action, or a pending action which is settled
or  otherwise  disposed  of, or (2) any claim  issue or matter as to which  such
person shall have been adjudged to be liable to the corporation. unless and only
to the extent that the court on which the action was  brought,  or, if no action
was brought,  any court of competent  jurisdiction,  determines upon application
that,  in view of all the  circumstances  of the case,  the person is fairly and
reasonably  entitled to indemnity for such portion of the settlement  amount and
expenses as the court deems proper.

     (d) For the purpose of this section,  a corporation shall be deemed to have
requested a person to serve an employee  benefit plan where the  performance  by
such  person  of his  duties  to the  corporation  also  imposes  duties  on, or
otherwise  involves  services  by,  such person to the plan or  participants  or
beneficiaries of the plan;  excise taxes assessed on a person with respect to an
employee benefit plan pursuant to applicable law shall be considered  fines; and
action taken or omitted by a person with respect to an employee  benefit plan in
the  performance of such person's  duties for a purpose  reasonably  believed by
such person to be in the interest of the participants  and  beneficiaries of the
plan  shall be  deemed  to be for a  purpose  which is not  opposed  to the best
interests of the corporation.

     723 PAYMENT OF INDEMNIFICATION OTHER THAN BY COURT AWARD.

     (a) A person who has been  successful,  on the merits or otherwise,  in the
defense of a civil or criminal  action or proceeding of the character  described
in section  722 shall be  entitled  to  indemnification  as  authorized  in such
section.

     (b) Except as provided in paragraph (a), any indemnification  under section
722 or  otherwise  permitted  by section  721,  unless  ordered by a court under
section 724  (Indemnification  of directors  and officers by a court),  shall be
made by the corporation, only if authorized in the specific case:

     (1) By the board acting by a quorum  consisting  of  directors  who are not
parties to such action or proceeding upon a finding that the director or officer
has met the standard of conduct set forth in section 722 or established pursuant
to section 721, as the case may be, or,

                                       v
<PAGE>

     (2) If a  quorum  under  subparagraph  (1) is not  obtainable  or,  even if
obtainable, a quorum of disinterested directors so directs;

     (A) By the board upon the opinion in writing of  independent  legal counsel
that  indemnification  is proper in the  circumstances  because  the  applicable
standard of conduct set forth in such  sections has been met by such director or
officer, or

     (B) By the shareholders upon a finding that the director or officer has met
the applicable standard of conduct set forth in such sections.

     (c) Expenses incurred in defending a civil or criminal action or proceeding
may be paid by the  corporation  in  advance  of the final  disposition  of such
action or  proceeding  upon  receipt of an  undertaking  by or on behalf of such
director  or officer to repay such  amount as, and to the  extent,  required  by
pararaph (a) of section 725.

     724 INDEMNIFICATION OF DIRECTORS AND OFFICERS BY A COURT.

     (a)   Notwithstanding   the   failure   of   a   corporation   to   provide
indemnification,  and despite  any  contrary  resolution  of the board or of the
shareholders in the specific case under section 723 (Payment of  indemnification
other than by court award),  indemnification  shall be awarded by a court to the
extent  authorized  under  section 722  (Authorization  for  indemnification  of
directors and officers) and paragraph (a) of section 723. Application  therefore
may be made, in every case, either

     (1) In the civil action or  proceeding  in which the expenses were incurred
or the amounts were paid, or

     (2) to the  supreme  court in a  separate  proceeding,  in  which  case the
application shall set forth the disposition of any previous  application made to
any court  for the same or  similar  relief  and also  reasonable  cause for the
failure to make application for such relief in the action or proceeding in which
the expenses were incurred or other amounts were paid

     (b)  the  application  shall  be made in  such  manner  and  form as may be
required  by the  applicable  rules of court  or,  in the  absence  thereof,  by
direction of a court to which it is made. Such application  shall be upon notice
to the  corporation.  The  court  may also  direct  that  notice by given at the
expense of the  corporation to the  shareholder  and such other person as it may
designate in such manner as it may require.

     (c) Where indemnification is sought by judicial action, the court may allow
a person  such  reasonable  expenses,  including  attorneys'  fees,  during  the
pendency of the  litigation  as are  necessary  in  connection  with his defense
therein,  if the court shall find that the  defendant  has by his  pleadings  or
during the course of the litigation raised genuine issues of fact or law.

     725 OTHER PROVISIONS AFFECTING INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     (a) All  expenses  incurred  in  defending  a civil or  criminal  action or
proceeding which are advanced by the corporation  under paragraph (c) of section
723 (Payment of indemnification other than by court award) or allowed by a court
under paragraph (c) of section 724 (Indemnification of directors and officers by
a court)  shall be repaid  in case the  person  receiving  such  advancement  or
allowance is  ultimately  found,  under the procedure set forth in this article,
not to be entitled to indemnification  or, where  indemnification is granted, to
the extent the expenses so advanced by the  corporation  or allowed by the court
exceed the indemnification to which he is entitled.

                                       vi
<PAGE>

     (b) No  indemnification,  advancement or allowance shall be made under this
article in any circumstance where it appears:

     (1) That the  indemnification  would  be  inconsistent  with the law of the
jurisdiction  of  incorporation  of a foreign  corporation  which  prohibits  or
otherwise limits such indemnification

     (2) That the indemnification  would be inconsistent with a provision of the
certificate  of  incorporation,  a by-law,  a resolution  of the board or of the
shareholders,  an agreement or other proper corporate  action,  in effect at the
time of the accrual of the alleged cause of action asserted in the threatened or
pending  action or  proceeding  in which the  expenses  were  incurred  or other
amounts were paid, which prohibits or otherwise limits indemnification; or

     (3) If  there  has  been a  settlement  approved  by the  court,  that  the
indemnification  would  be  inconsistent  with any  condition  with  respect  to
indemnification expressly imposed by the court in approving the settlement.

     (c) If any  expenses or other  amounts are paid by way of  indemnification,
otherwise  than by court order or action by the  shareholders,  the  corporation
shall,  not later than the next  annual  meeting  of  shareholders  unless  such
meeting is held within  three months from the date of such  payment,  and in any
event,  within  fifteen  months  from  the  date  of such  payment,  mail to its
shareholders  of  record  at the  time  entitled  to vote  for the  election  of
directors a statement  specifying  the persons paid,  the amounts paid,  and the
nature and status at the time of such payment of the  litigation  or  threatened
litigation.

     (d) If any action with respect to indemnification of directors and officers
is taken by way of amendment  of the by-laws,  resolution  of  directors,  or by
agreement, then the corporation shall, not later than the next annual meeting of
shareholders,  unless such  meeting is held within three months from the date of
such  action,  and, in any event,  within  fifteen  months from the date of such
action,  mail to its shareholders of record at the time entitled to vote for the
election of directors a statement specifying the action taken.

     (e)  Any  notification  required  to be  made  pursuant  to  the  foregoing
paragraph  (c) or (d) of this section by any domestic  mutual  insurer  shall be
satisfied  by  compliance  with the  corresponding  provisions  of  section  one
thousand two hundred sixteen of the insurance law.

     726 INSURANCE FOR INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     a) Subject to paragraph (b), a corporation shall have power to purchase and
maintain insurance:

     (1) To indemnify the  corporation  for any obligation  which it incurs as a
result of the  indemnification of directors and officers under the provisions of
this article, and

                                      vii
<PAGE>

     (2) To indemnify  directors  and officers in instances in which they may be
indemnified by the corporation under the provisions of this article, and

     (3) To indemnify  directors and officers in instances in which they may not
otherwise be indemnified by the corporation under the provisions of this article
provided  the  contract  of  insurance  covering  such  directors  and  officers
provides,  in a manner  acceptable to the  superintendent  of  insurance,  for a
retention amount and for co-insurance.

     (b) No insurance  under  paragraph  (a) may provide for any payment,  other
than cost of defense, to or on behalf of any director or officer:

     (1) if a  judgment  or other  final  adjudication  adverse  to the  insured
director  or  officer  establishes  that  his  acts  of  active  and  deliberate
dishonesty  were  material  to the cause of action  so  adjudicated,  or that he
personally  gained in fact a financial profit or other advantage to which he was
not legally entitled, or

     (2) in relation to any risk the insurance of which is prohibited  under the
insurance law of this state.

     (c)  Insurance  under  any or all  subparagraphs  of  paragraph  (a) may be
included  in a  single  contract  or  supplement  thereto.  Retrospective  rated
contracts are prohibited.

     (d) The corporation  shall,  within the time and to the persons provided in
paragraph  (c) of section 725 (Other  provisions  affecting  indemnification  of
directors  or  officers),  mail a statement  in respect of any  insurance it has
purchased or renewed under this section,  specifying the insurance carrier, date
of the contract,  cost of the  insurance,  corporate  positions  insured,  and a
statement  explaining  all sums,  not  previously  reported  in a  statement  to
shareholders, paid under any indemnification insurance contract.

     (e) This  section is the public  policy of this state to spread the risk of
corporate  management,  notwithstanding any other general or special law of this
state or of any other jurisdiction including the federal government.

     Item 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The expenses  payable by the Registrant in connection with the issuance and
distribution of the securities are estimated as follows:

                                                  Amount
                                                  _____
SEC Registration Fee                               $500
Printing and Mailing                             $1,000
Legal Fees and Expenses                         $10,000
Accounting Fees                                  $5,000
Transfer Agent Fees                              $1,000
Miscellaneous                                    $2,500
                               Total            $20,000

                                      viii

<PAGE>

         Item 26.  RECENT SALES OF UNREGISTERED SECURITIES

     The following unregistered securities have been issued by the Registrant:

     The title and amount of securities issued and the aggregate  offering price
or other consideration are as follows:

     a) All Common Shares have been registered as of September 25, 1996 pursuant
to a registration  statement on Form 10-SB under the Securities  Exchange Act of
1934, as amended (the "Exchange Act") and, as a consequence, there are no issued
and outstanding  Common Shares which have not been registered under the Exchange
Act.

     In February, 1996, the Registrant sold, through a private placement, 25,000
units (the "Units")  pursuant to Rule 504 ("Rule 504") to the  Securities Act of
1933, as amended,  (the  "Securities  Act") consisting of an aggregate of 25,000
Common  Shares,  500,000 "A"  Warrants  and 50,000 "B" Warrants for an aggregate
consideration of $25,000.

     As of April 30, 1996,  the  Registrant  issued  489,181  restricted  Common
Shares in  consideration  for past services to five individuals in the amount of
$60,975 or an average consideration of $.125 per share.

     As of April 30, 1996, the Registrant issued to OTC  Communications  100,000
Common Shares under Rule 504 as consideration for financial  consulting services
rendered per contract at a value of $.65 per share.

     As of April 30, 1996, the Registrant issued to Riverside  Consulting Group,
Inc.  25,000  common  shares  under  Rule  504 in  consideration  for  financial
consulting services of $12,500 at $.50 per share.

     As of April 30, 1996, the Registrant  issued an aggregate of 100,000 Common
Shares to two persons  under Rule 504 valued at $.50 per share in  consideration
for financial consulting services.

     As of April 30, 1996, the Registrant issued to OTC  Communications  550,000
restricted  Common  Shares,   500,000  shares  as  consideration  for  financial
consulting services rendered per contractand 50,000 as expense  reimbursement at
a value of $178,750 or $.325 per share

     b) From 1993 through  1996,  the Company sold an aggregate of $1,417,000 of
12%  convertible  Debentures,  under  Rule  504,  the  principal  amount of each
Debenture convertible at the option of the holder into Common Shares at $.75 per
share.  All the Debentures  have been converted at $.75 per share into 1,888,333
Common Shares which have been  registered  on Form 10. There are no  outstanding
Debentures.

     All the "A"  Warrants  issued as part of the Units have been  exercised  at
$.50 each into  Common  Shares  and all the "B"  Warrants  issued as part of the
Units have been  exercised at $1.00 each into Common  Shares under Rule 504.


                                       ix
<PAGE>

     c) In  September,  1996,  the  Registrant  issued 150  Preferred  Shares to
Midland Walwyn  Capital,  Inc. for a total  purchase  price of $1,500,000.  Each
Preferred  Share is  convertible  into Common Shares at the option of the holder
pursuant to the following formula: $10,000 (the purchase price of each Preferred
Share)  divided by the  lesser of $6.07  (which  was the  "Market  Price" on the
closing date of the sale of the  Preferred  Shares) or 75% of the Market  Price.
("Market Price" is defined as the average closing price of the Common Shares for
the five days prior to the date of purchase or  conversion,  as the case may be,
of the Preferred  Shares.) The Common Shares underlying the Preferred Shares are
being registered herein.

     d) In September,  1996,  the  Registrant  issued 24,712  Warrants to Selwyn
Singer.  Each warrant is exercisable into one Common Share at $6.07 for a period
of two years commencing the effective date of a registration  statement relating
to the underlying Common Shares. The Common Shares underlying these warrants are
being registered herein.

     e) In March, 1996, the Registrant issued to OTC Communications  500,000 "A"
Options  exercisable  until  March 14,  1999 at $1.00 per share and  500,000 "B"
Options  exercisable until March 14, 1999 at $2.00 per share. These warrants and
the shares underlying them are restricted.

     In June, 1996, the Company adopted its 1996 Nonstatutory  Stock Option Plan
under which a maximum of 2,000,000 Nonstatutory Options may be issued. 1,500,000
Nonstatutory  Options were issued on June 28, 1996 as follows:  Stan  Cipkowski,
President, 550,000 options; Edmund Jaskiewicz, Executive Vice-President, 250,000
options;  Jay Bendis,  Vice-President-Marketing,  300,000 options;  Henry Wells,
Director,  150,000 options;  Joel Pensley,  Esq.  160,000  options,  Michael Roy
Fugler,  Esq. 40,000 options and two  non-management  employees,  25,000 options
each. Each Nonstatutory  Option entitles the holder to purchase one Common Share
for $3.00 until June 27, 1999.  The Common Shares  underlying  the  Nonstatutory
Options have not been registered under the Securities Act.

     Exemption  from  registration  of the issue of said  securities  is claimed
under  Section  4(2) of the  Securities  Act.  Neither the Issuer nor any person
acting on its  behalf  offered  or sold the  securities  by means of any form of
general solicitation or general advertising.  Prior to the making any offer, the
Registrant had reasonable  grounds to believe and believed that each  subscriber
was capable of evaluating the merits and risks of the prospective  investment or
was able to bear the economic risk of the investment.  Prior to making any sale,
the issuer had reasonable  grounds to believe and believed that each  subscriber
was capable of evaluating the merits and risks of the prospective  investment or
was able to bear the economic risk of the investment.

     Each  purchaser  represented in writing that he acquired the securities for
his own  account.  Except  for the the  securities  sold  under  Rule  504,  the
certificates  of which bear no restrictive  legend,  a legend was placed on each
certificate  stating  that the  securities  have not been  registered  under the
Securities Act; and setting forth the restrictions on their  transferability and
sale. Each purchaser signed a written  agreement that the securities will not be
sold without registration under the Securities Act of exemption therefrom.

                                       x
<PAGE>



         Item 27.  EXHIBITS

      
                                    Exhibits

         Exhibit List

     3.1     Certificate of Incorporation*

     3.2     First Amendment to Certificate of Incorporation*

     3.3     Second Amendment to Certificate of Incorporation*

     3.4     Third Amendment to Certificate of  Incorporation*

     3.5     Bylaws*

     3.6     Fourth Amendment to Certificate of Incorporation*

     4.1     Specimen Common Stock Certificate*

     4.2     Specimen "B" Warrant Certificate*

     4.3     Terms of 8% Cumulative Convertible Preferred Stock, Series A*

     4.4     Private Securities Subscription Agreement*

     4.5     Registration Rights Agreement*

     5.3     Opinion of Pensley & Fugler

     10.1    Contract with OTC Communications*

     10.2    Employment Contract with Stan Cipkowski*

     10.3    Employment Contract with Edmund Jaskiewicz*

     10.4    Employment Contract with Jay Bendis*

     23.4    Consent of Thomas P. Monahan, CPA

     23.5    Consent of Pensley & Fugler



     *Previously submitted as exhibits to Form 10-SB

             Financial Statement Schedules:  None
__________________________

                                       xi
<PAGE>


         Item 28.  UNDERTAKINGS

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

         The undersigned hereby undertakes:

     (a) to file,  during any period in which  offers or sales are being made, a
post-effective amendment to this Registration Statement:

     (i)  to  include  any  prospectus  required  by  section  10(a)(3)  of  the
Securities Act of 1933;

     (ii) to reflect in the  prospectus  any facts or events  arising  after the
effective date of this Registration Statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in this Registration  Statement;
and

     (iii) to  include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed in this  Registration  Statement or any
material change to such information in this Registration Statement;

     (b) that,  for the purposes of  determining  any liability  under said Act,
each such  post-effective  amendment  shall be  deemed to be a new  registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof;

     (c) to remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering;

     (d) to redeem the Warrants only when a current registration statement is in
effect;

     The  undersigned  Registrant  hereby  undertakes to deposit into the Escrow
Account at the closing  certificates  in such  denominations  registered in such
names as required to permit prompt  delivery to each  purchaser  upon release of
such  securities  from  the  Escrow  Account  in  accordance  with  Rule  419 of
Regulation C under the Securities Act. Pursuant to Rule 419, these  certificates
shall be deposited into an escrow  account,  not to be released until a business
combination is consummated.

     Subject to the terms and  conditions of Section 15(d) of the Securities and
Exchange  Act of  1934,  the  undersigned  hereby  undertakes  to file  with the
Securities and Exchange Commission such supplementary and periodic  information,
documents,  and reports as may be  prescribed  by any rule or  regulation of the
Commission heretofore or hereafter duly adopted pursuant to its authority.

                                      xii
<PAGE>
  
                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the Town of Amcramdale  and State of New York on the 12th day of
November, 1996.

                         AMERICAN BIO MEDICA CORPORATION
                                  (Registrant)


Date: November 12, 1996                        By: s/Stan Cipkowski
                                                   -----------------
                                                   Stan Cipkowski,
                                                    President and Principal
                                                    Executive Officer and
                                                    Principal Financial Officer


Dated: November 12, 1996


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:


s/Stan Cipkowski
- ----------------                  Director                November 12, 1996
Stan Cipkowski

Edmund Jaskiewicz                  Director
 
S/Jay Bendis                       Director                November 12, 1996
Jay Bendis

                                       31

<PAGE>

                                   Exhibit 5.3



                           Opinion of Pensley & Fugler
                                 
<PAGE>
                                Pensley & Fugler
                               Counselors at Law
                                 2067 Broadway
                            New York, New York 10023
                                  212-595-4955
                               Fax: 212-595-4966


                                         November 12, 1996

American Bio Medica Corporation
102 Simons Road
Ancramdale, New York 12503


                     Re: Registration Statement on Form SB-2

Gentlemen:

     We refer to the  registration  statement  on Form SB-2  (the  "Registration
Statement")  of American Bio Medica  Corporation,  a New York  corporation  (the
"Company"), to be delivered for electronic filing to the Securities and Exchange
Commission  by overnight  delivery on or about  November  14, 1996,  relating to
600,000  common  shares,  $.01  par  value  each  ("Common  Shares")  underlying
convertible  preferred shares and 24,712 Common Shares  underlying 24,712 common
share purchase warrants.  We have reviewed such documents and records as we have
deemed  necessary  to enable us to express an  informed  opinion on the  matters
covered thereby and we are of the opinion that:

     (i) The  Company  has been  duly  incorporated  and is a  validly  existing
corporation in good standing under the laws of the State of New York.

     (ii) The Common Shares to be issued upon conversion of the Preferred Shares
have been duly authorized and, when issued,  will be validly issued,  fully paid
and nonassessable;

     (iv) The  Warrants  have  been  duly and  validly  authorized,  issued  and
delivered,  and are exercisable in accordance with their terms, and a sufficient
number of Common Shares have been duly and validly  authorized  and reserved for
issuance upon  exercise of the Warrants and when issued and  delivered  upon the
exercise  of the  Warrants  in  accordance  with their  terms,  will be duly and
validly issued, fully paid and nonassessable.


                                   Very truly yours,
                                   Pensley & Fugler



                                   By: s/Joel Pensley
                                       --------------
                                        Joel Pensley

<PAGE>










                                  Exhibit 23.4



                       Consent of Thomas P. Monahan, CPA

<PAGE>

                                     CONSENT

     I, Thomas P. Monahan,  CPA, hereby consent to the use of my report relating
to the audited  financial  statements for the period from inception to April 30,
1996  in  a  registration   statement  on  Form  SB-2  of  American  Bio  Medica
Corporation.(a development company) to be filed with the Securities and Exchange
Commission.

Dated: November 12, 1996


                                          
                                                    s/Thomas P. Monahan
                                                    -------------------
                                                    Thomas P. Monahan


<PAGE>







                                  Exhibit 23.5



                          Consent of Pensley & Fugler

<PAGE>
   
                                     CONSENT

     We hereby consent to the use of our name in the prospectus  filed as a part
of the  registration  statement of American Bio Medica  Corporation on Form SB-2
under the caption "LEGAL MATTERS."



November 12, 1996

                                                  PENSLEY & FUGLER

                                                  By: s/Joel Pensley
                                                      ---------------
                                                      Joel Pensley


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission