O REILLY AUTOMOTIVE INC
10-Q, 1999-11-15
AUTO & HOME SUPPLY STORES
Previous: MEDISYS TECHNOLOGIES INC, NT 10-Q, 1999-11-15
Next: KEEFE MANAGERS INC/NY, 13F-HR, 1999-11-15



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
    ACT OF 1934

               For the quarterly period ended September 30, 1999

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

   For the transition period from ___________________ to ____________________


                         Commission file number 0-21318


                            O'REILLY AUTOMOTIVE, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

      Missouri                                              44-0618012
- --------------------------------------------------------------------------------
(State or other jurisdiction                (I.R.S. Employer Identification No.)
    of incorporation or
        organization)

                               233 South Patterson
                           Springfield, Missouri 65802
- --------------------------------------------------------------------------------
               (Address of principal executive offices, Zip code)

                                 (417) 862-6708
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         Yes    X       No

Common stock,  $0.01 par value - 25,366,464  shares  outstanding as of September
30, 1999

<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                        Quarter Ended September 30, 1999

                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION                                             Page

         ITEM 1 - FINANCIAL STATEMENTS (UNAUDITED)
         Condensed Consolidated Balance Sheets                               3
         Condensed Consolidated Statements of Income                         4
         Condensed Consolidated Statements of Cash Flows                     5
         Notes to Condensed Consolidated Financial Statements                6

         ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                  OPERATIONS AND FINANCIAL CONDITION                         7

         ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                  MARKET RISK                                                9

PART II - OTHER INFORMATION

         ITEM 5 - OTHER INFORMATION                                          9

         ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K                           9

SIGNATURE PAGE                                                              10

EXHIBIT INDEX                                                               11



<PAGE>


PART I   Financial Information
ITEM 1.  Financial Statements

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                         September 30,              December 31,
                                              1999                       1998
                                         -------------              ------------
                                          (Unaudited)                   (Note)
                                            (In thousands, except share data)
<S>                                        <C>                       <C>

Assets
Current assets:
  Cash                                     $   2,729                 $    1,728
  Short-term investments                         500                        500
  Accounts receivable, net                    33,187                     27,580
  Amounts receivable from vendors             21,579                     26,660
  Inventory                                  288,823                    246,012
  Refundable income taxes                         --                      3,026
  Deferred income taxes                          788                      2,838
  Other current assets                         2,696                      2,538
                                          -----------                -----------
    Total current assets                     350,302                    310,882

Property and equipment                       260,550                    210,207
Accumulated depreciation                      51,257                     39,256
                                          -----------                -----------
                                             209,293                    170,951

Other assets                                  21,751                     11,455
                                          -----------                -----------
Total assets                              $  581,346                 $  493,288
                                          ===========                ===========

Liabilities and shareholders' equity
Current liabilities:
  Note payable to bank                    $    5,000                 $    5,000
  Accounts payable                            79,592                     66,737
  Income taxes payable                         8,865                         --
  Other current liabilities                   34,308                     22,091
  Current portion of long-term debt           12,808                      8,691
                                          -----------                -----------
    Total current liabilities                140,573                    102,519

Long-term debt, less current portion          50,433                    170,166
Other liabilities                                631                      2,209

Shareholders' equity:
  Common stock, $.01 par value:
    Authorized shares- 90,000,000
    Issued and outstanding shares -
      25,366,464 shares at
      September 30, 1999 and
      21,349,700 at December 31, 1998            253                        213
  Additional paid-in capital                 220,149                     82,658
  Retained earnings                          169,307                    135,523
                                          -----------                -----------
Total shareholders' equity                   389,709                    218,394
                                          -----------                -----------
Total liabilities and shareholders'
   equity                                 $  581,346                $   493,288
                                          ===========               ============
</TABLE>


NOTE:  The balance  sheet at December 31, 1998 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

See notes to condensed consolidated financial statements.

                                     Page 3
<PAGE>



                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
<S>                                            <C>          <C>          <C>          <C>

                                                  Three Months Ended        Nine Months Ended
                                                     September 30,             September 30,
                                               ------------------------  ------------------------
                                                   1999         1998         1999        1998
                                               -----------  -----------  -----------  -----------
                                                      (In thousands, except per share data)

Product sales                                   $ 208,401    $ 172,784    $ 570,912    $ 456,295

Cost of goods sold, including
   warehouse and distribution expenses            120,400      103,439      330,130      270,080
Operating, selling, general and
   administrative expenses                         65,770       53,910      182,679      146,199
                                               -----------  -----------  -----------  -----------
                                                  186,170      157,349      512,809      416,279
                                               -----------  -----------  -----------  -----------

Operating income                                   22,231       15,435       58,103       40,016
Other expense                                        (564)      (1,955)      (3,417)      (4,770)
                                               -----------  -----------  -----------  -----------

Income before income taxes                         21,667       13,480       54,686       35,246


Provision for income taxes                          8,255        5,119       20,901       13,394
                                               -----------  -----------  -----------  -----------

Net income                                      $  13,412    $   8,361    $  33,785    $  21,852
                                               ===========  ===========  ===========  ===========

Basic income per share data:
Net income per common share                     $    0.53    $    0.39    $    1.41    $    1.03
                                               ===========  ===========  ===========  ===========
Weighted average common shares outstanding         25,346       21,256       23,987       21,209
                                               ===========  ===========  ===========  ===========
Income per common share-assuming dilution:
Net income per common share-assuming dilution   $    0.52    $    0.38    $    1.39    $    1.00
                                               ===========  ===========  ===========  ===========
Adjusted weighted average common shares
  outstanding                                      25,589       21,883       24,343       21,744
                                               ===========  ===========  ===========  ===========



</TABLE>

See notes to condensed consolidated financial statements.


                                     Page 4
<PAGE>




                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
<S>                                                               <C>                    <C>

                                                                    Nine Months Ended September 30,
                                                                  ----------------------------------
                                                                      1999                   1998
                                                                  -----------            -----------
                                                                            (In thousands)


Net cash provided by (used in) operating activities                $  33,483              $ (16,698)
                                                                  -----------            ------------

Investing activities:
  Purchases of property and equipment                                (54,138)               (37,335)
  Acquisition of Hi-Lo Automotive, Inc., net of cash acquired             --                (49,296)
  Proceeds from sale of property and equipment                         6,775                  2,627
  Payments received on notes receivable                                1,061                     --
  Advances made on notes receivable                                      (70)                    --
  Other                                                                   --                   (455)
                                                                  -----------            -----------

Net cash used in investing activities                                (46,372)               (84,459)
                                                                  -----------            -----------

Financing activities:
  Borrowings on note payable to bank                                   5,000                     --
  Payments on note payable to bank                                    (5,000)                    --
  Proceeds from issuance of long-term debt                            84,013                145,241
  Payments on long-term debt                                        (201,976)               (46,217)
  Net proceeds from secondary offering                               124,890                     --
  Proceeds from issuance of common stock                               6,963                  1,432
                                                                  -----------            -----------

Net cash provided by financing activities                             13,890                100,456
                                                                  -----------            -----------

Net increase (decrease) in cash                                        1,001                   (701)
Cash at beginning of period                                            1,728                  2,285
                                                                  -----------            -----------

Cash at end of period                                              $   2,729              $   1,584
                                                                  ===========            ===========
</TABLE>



See notes to condensed consolidated financial statements.

                                     Page 5
<PAGE>

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                               September 30, 1999


1.  Basis of Presentation

The  accompanying  unaudited  condensed  consolidated  financial  statements  of
O'Reilly Automotive, Inc. and Subsidiaries (the "Company") have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three and nine months ended  September 30, 1999,  are
not  necessarily  indicative  of the results  that may be expected  for the year
ended  December 31, 1999.  For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  Annual
Report on Form 10-K for the year ended December 31, 1998.

2.  Debt

The  Company  has  unsecured  credit  facilities  totaling  $175  million.   The
facilities are comprised of a $125 million  five-year  revolving credit facility
which includes a $5 million  sub-limit for the issuance of letters of credit and
a $50  million  five-year  term  loan  facility.  These  credit  facilities  are
guaranteed by the subsidiaries of the Company and currently bear interest at the
London  Interbank  Offered Rate ("LIBOR") plus 0.50%. The Company is required to
meet various financial covenants as defined in the credit agreement.

3.  Secondary Offering

On March 31, 1999, the Company  completed a public offering of 3,340,000  shares
of common stock,  3,000,000 of which were issued by the Company resulting in net
proceeds  of $106.8  million.  A  portion  of the  proceeds  was used to repay a
significant  amount of the  outstanding  indebtedness  of the Company  under its
credit  facility.  The  remaining  portion of the proceeds  will be used to fund
future expansion.  On April 7, 1999, the Company issued 501,000 shares of common
stock related to the Company's portion of the over-allotment option resulting in
net proceeds to the Company of $17.9 million.

4.  Business Acquisition

Effective  January 31, 1998, the Company acquired all of the outstanding  common
shares  of Hi-Lo  Automotive,  Inc.  and its  subsidiaries  ("Hi/LO")  for $49.3
million or $4.35 per common share.  This acquisition has been accounted for as a
purchase by recording  the assets and  liabilities  of Hi/LO at their  estimated
fair values at the acquisition  date. The excess of net assets acquired over the
purchase price, which totaled  approximately $9.7 million, has been applied as a
reduction to the acquired property and equipment.

The consolidated  results of operations of the Company include the operations of
Hi/LO from the acquisition  date.  Unaudited Pro Forma  consolidated  results of
operations  assuming the  purchase was made at the  beginning of each period are
shown below: (amounts in thousands, except per share data)
<TABLE>
<CAPTION>
<S>                                   <C>                   <C>

                                         Nine months ended September 30,
                                      -----------------------------------
                                           1999                  1998
                                      -------------         -------------
         Net sales                      $570,912              $474,064

         Net income                     $33,785               $25,505

         Net income per share           $1.41                 $1.09
</TABLE>


                                     Page 6
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Unless  otherwise  indicated,  "we," "us," "our" and similar  terms,  as well as
references to the "Company" or "O'Reilly" refer to O'Reilly Automotive, Inc. and
its subsidiaries.

Results of Operations

Product  sales for the third  quarter of 1999  increased  by $35.6  million,  or
20.6%,  over product sales for the third quarter of 1998.  Product sales for the
first nine months of 1999  increased  by $114.6  million,  or 25.1% over product
sales for the first nine  months of 1998.  This is due to the opening of 14 net,
new O'Reilly  stores  during the last quarter of 1998 and the opening of 50 net,
new stores  during the first  three  quarters  of 1999,  in  addition to a 11.6%
increase in comparable  store product sales (O'Reilly  stores increased 6.7% and
HiLo stores  increased  19.0%).  At September  30, 1999,  we operated 541 stores
compared to 477 stores at September 30, 1998.

Gross profit  increased  26.9% from $69.3 million (or 40.1% of product sales) in
the third  quarter of 1998 to $88.0  million (or 42.2% of product  sales) in the
third quarter of 1999.  Gross profit for the first nine months  increased  29.3%
from  $186.2  million (or 40.8% of product  sales) in 1998 to $240.8  million or
(42.2% of  product  sales) in 1999.  The  increase  in gross  profit  margin was
attributable to continued improvement to our product acquisition programs,  some
of which were related to conversions of product lines in the Hi-Lo stores.

Operating,  selling,  general and  administrative  expenses  ("OSG&A  expenses")
increased  $11.9 million from $53.9  million (or 31.2% of product  sales) in the
third quarter of 1998 to $65.8 million (or 31.6% of product  sales) in the third
quarter of 1999.  OSG&A  expenses  increased  $36.5 million from $146.2  million
(32.0% of product  sales) in the first nine months of 1998 to $182.7 million (or
32.0% of product  sales) in the first  nine  months of 1999.  The dollar  amount
increase  in OSG&A  expenses  resulted  from the  addition  of team  members and
resources in order to support the increased level of our operations.

Other expense decreased by $1.4 million in the third quarter of 1999 compared to
the third  quarter  of 1998 and  decreased  by $1.4  million  for the first nine
months of 1999 compared to the first nine months of 1998.  The overall  decrease
in other expense is due to the repayment of a significant  amount of our debt in
the first quarter of 1999, thereby reducing interest expense.

Our estimated  provision for income taxes  increased from 38.0% of income before
income taxes in the third quarter and the first nine months of 1998 to 38.1% and
38.2%,  respectively  in the same periods in 1999. The increase in the effective
income tax rate was primarily due to changes in the mix of taxable  income among
the states in which we operate.

Principally,  as a result  of the  foregoing,  net  income  increased  from $8.4
million or 4.8% of product  sales in the third  quarter of 1998 to $13.4 million
or 6.4% of product  sales in the third quarter of 1999 and from $21.9 million or
4.8% of products sales in the first nine months of 1998 to $33.8 million or 5.9%
of product sales in the first nine months of 1999.

Liquidity and Capital Resources

Net cash of $33.5  million was  provided by operating  activities  for the first
nine  months of 1999 as  compared  to $16.7  million  of cash used by  operating
activities for the first nine months of 1998.  This increase was principally the
result of improved  operating  results and  increases in income  taxes  payable,
offset by increases in inventory and accounts  receivable.  These  increases are
the result of the addition of new stores and increased  sales levels in existing
and newly opened stores and the results of product line conversions.

Net cash used in investing  activities  has decreased from $84.5 million in 1998
to $46.4  million in 1999  primarily  due to the  acquisition  of Hi/LO in early
1998, partially offset by the proceeds of the sale of property and equipment.

Cash provided by financing  activities  has decreased from $100.5 million in the
first nine months of 1998 to $13.9 million in the first nine months of 1999. The
decrease was primarily due to the  substantial  reduction of debt with the funds
generated by the secondary offering in the first quarter of 1999, as well as the
scheduled principal payments on debt. Additionally,  cash provided by operations
has funded growth without having to increase our use of the credit facilities.

Aside from the 50 net,  new stores  opened in the first nine months of 1999,  we
plan to open an additional 30 net new stores during the 4th quarter of 1999. The
funds  required  for such  planned  expansions  will be  provided  by  operating
activities,  short-term  investments  and the existing and available bank credit
facilities.

                                     Page 7
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION (CONT.)

Management  believes  that the cash  expected  to be  generated  from  operating
activities,  existing  cash and  short-term  investments,  existing  bank credit
facilities  and trade credit will be  sufficient to fund our short and long-term
capital and liquidity needs for the foreseeable future.

Inflation and Seasonality

We have been  successful,  in many cases, in reducing the effects of merchandise
cost increases  principally by taking  advantage of vendor  incentive  programs,
economies of scale  resulting from  increased  volume of purchases and selective
forward  buying.  As a  result,  we do not  believe  our  operations  have  been
materially affected by inflation.

Our  business is seasonal to some extent  primarily as a result of the impact of
weather  conditions  on store sales.  Store sales and profits have  historically
been higher in the second and third quarters  (April through  September) of each
year than in the first and fourth quarters.

Year 2000 Readiness Disclosure

We have  appointed an internal Year 2000 issue project  manager and  remediation
team and have adopted a four phase approach of assessment,  remediation, testing
and contingency  planning.  The scope of the project  includes our review of all
internal software,  hardware and operating systems and an assessment of the risk
to our  business  posed by any lack of vendor  preparedness  with respect to the
Year 2000 issue.  We have  completed  the  initial  assessment  of all  internal
systems, are progressing with the remediation and testing phases, and have begun
contingency  planning for information  technology  systems. We believe that this
approach of assessment (including  prioritization by business risk), remediation
(including  conversions  to new  software),  testing of necessary  changes,  and
contingency planning will minimize the business risk of the Year 2000 issue from
internal systems.

We utilized internal personnel to correct, replace and test our software for the
Year 2000 project. The total cost of the project was approximately  $200,000. Of
the total  project  cost,  approximately  $25,000  represented  the  purchase of
replacements or upgrades of software and hardware,  which were  capitalized.  We
expensed the remaining portion of the project cost as incurred during 1999.

We have established  ongoing  communications with all our significant vendors to
monitor their progress in resolving their issues related to the Year 2000 issue.
Many of such vendors have informed us that they are making substantial  progress
in resolving their Year 2000 issue. However, the most likely worst case scenario
for us  would  entail  failure  of one or more  of our  significant  vendors  to
continue operations (even temporarily) following transition to the year 2000. We
have  also  contacted  suppliers  of  products  significant  to  our  operations
containing  embedded chips to monitor their progress in resolving issues related
to the Year 2000 issue.  No material  issues have been  identified  to date as a
result of these contacts.  We cannot  guarantee that our business  partners will
adequately  address  issues related to the Year 2000 issue in a timely manner or
that the failure of our business partners to correct these issues would not have
a material adverse effect on the Company.

We have  completed  contingency  plans  to be used in the  event  of a  business
interruption  caused  by the Year  2000  issue  for  some,  but not all,  of our
internal information technology systems. Such plans are being developed for some
of our other  systems.  Elements  of our  contingency  plans  include  switching
vendors and utilizing back-up systems that do not rely on computers.

Forward-Looking Statements

Certain  statements  contained  in  this  quarterly  report  on  Form  10-Q  are
forward-looking  statements.  These  statements  discuss,  among  other  things,
expected growth, store development and expansion strategy,  business strategies,
future  revenues and future  performance.  The  forward-looking  statements  are
subject to risks,  uncertainties and assumptions  including,  but not limited to
competitive  pressures,  demand for our products, the market for auto parts, the
economy in general,  inflation,  consumer  debt levels and the  weather.  Actual
results  may  materially  differ from  anticipated  results  described  in these
forward-looking statements.  Certain risks are discussed in Exhibit 99.1 hereto.

                                     Page 8
<PAGE>


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our exposure to market risk through derivative  financial  instruments and other
financial instruments is not material.


PART II - OTHER INFORMATION

Item 5.  Other information

         On November 8, 1999, the Company announced the declaration by its Board
         of Directors,  at its third quarter meeting held Thursday,  November 4,
         1999, of a two-for-one stock split in the form of a 100% stock dividend
         to all  shareholders  of record of its common  stock as of the close of
         business  on  November  15,  1999.  Each  shareholder  entitled  to the
         dividend  will receive one  additional  share of the  Company's  common
         stock for every one share of common stock held. The Company anticipates
         that the  additional  shares  resulting  from the dividend will be made
         available to the shareholders on or about November 30, 1999.


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits: See Exhibit Index on page 11 hereof.

(b)  No reports on Form 8-K were filed by the Company  during the quarter  ended
     September 30, 1999.

                                     Page 9
<PAGE>




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      O'REILLY AUTOMOTIVE, INC.

November 15, 1999                     /s/  David E. O'Reilly
- --------------------------            ------------------------------------------
Date                                  David E. O'Reilly, Chief Executive Officer


November 15, 1999                     /s/  James R. Batten
- --------------------------            ------------------------------------------
Date                                  James R. Batten, Vice-President of Finance
                                        and Chief Financial Officer





















                                     Page 10
<PAGE>



                                  EXHIBIT INDEX

Number                        Description                               Page
- ------    -----------------------------------------------------      -----------
  3.3       Restated  Articles of Incorporation, as amended              12
 27.1       Financial Data Schedule                                      20
 99.1       Certain Risk Factors, filed herewith.                        21






























                                    Page 11



Pursuant  to the  provisions  of The  General and  Business  Corporation  Law of
Missouri, the undersigned Corporation certifies the following:

1.   The name of the Corporation is O'Reilly Automotive, Inc.

2.   An amendment to the  Corporation's  Restated  Articles of Incorporation was
     adopted by the shareholders at a meeting duly held on May 4, 1999.

3.   Section  (a) of  Article  III of the  Corporation's  Restated  Articles  of
     Incorporation is deleted in its entirety,  and the following is inserted in
     its place:

                                   ARTICLE III

     The aggregate  number,  class and par value of shares which the corporation
shall have the authority to issue shall be ninety million (90,000,000) shares of
common stock,  par value $.01 per share and five million  (5,000,000)  shares of
preferred stock, par value $.01 per share.

4.   Of the 21,376,421 shares  outstanding,  all of such shares were entitled to
     vote on such amendment.

5.   The number of shares voted for and against the amendment was as follows:

          16,122,317  shares  voted for the  amendment  1,080,310  shares  voted
          against the amendment 28,027 shares abstained from voting

6.   The amendment  changed the number of authorized  shares having a par value,
     and the  amount  in  dollars  of  authorized  shares  having a par value as
     changed is $950,000.

     The amendment did not change the number of  authorized  shares  without par
     value.

7.   The  amendment  does  not  provide  for an  exchange,  reclassification  or
     cancellation  of issued shares,  or a reduction of the number of authorized
     shares of any class.




                                    Page 12
<PAGE>

                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)


         IN WITNESS WHEREOF, the undersigned, James R. Batten, has executed this
instrument  and its Secretary has affixed its corporate seal hereto and attested
said seal as of the 20th day of July, 1999.


                                           O'REILLY AUTOMOTIVE, INC.
CORPORATE SEAL

                                           By:     /s/ James R. Batten
                                           -------------------------------------
                                           Title:  Vice-President of Finance/CFO

ATTEST:


/s/ Tricia Headley, Secretary
- -----------------------------

STATE OF MISSOURI )
                  ) SS
COUNTY OF GREENE  )

         I, Cynthia L. Bennett,  a Notary Public, do hereby certify that on this
20th day of July, 1999, personally appeared before me James R. Batten, who being
by me first duly sworn,  declared that he is the  Vice-President  of Finance and
CFO of  O'Reilly  Automotive,  Inc.,  that he signed the  foregoing  document as
Vice-President of the Corporation, and that the statements therein contained are
true.



                                          /s/ Cynthia L. Bennett
                                          --------------------------------------
                                          Notary Public

My commission expires:
January 28, 2003


(Attachment)





                                    Page 13
<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)

                                    RESTATED

                            ARTICLES OF INCORPORATION

                                       OF

                            O'REILLY AUTOMOTIVE, INC.

         Pursuant to the provisions of the General and Business  Corporation Law
of Missouri,  we, the undersigned officers of O'Reilly Automotive,  Inc., hereby
execute the following Restated Articles of Incorporation of said corporation and
state that the  Restated  Articles  of  Incorporation  set forth below have been
adopted by action  duly taken  pursuant to Section  351.106,  R.S.Mo.  1986,  as
amended (by the vote in favor  thereof by a majority of the  outstanding  shares
entitled to vote).  The original  Articles of  Incorporation  of the corporation
were filed in the office of the Missouri  Secretary of State on August 15, 1957.
The name under which the  corporation  was originally  organized was Springfield
Supply and Motor Parts,  Inc. The incorporators of the corporation and the place
of residence of each at the time of incorporation were George N. Lockridge, 6617
Wenonga Terrace, Kansas City, Missouri; Russell W. Baker, 417 West 59th Terrace,
Kansas City, Missouri; and Daniel McDonald, 5441 Chadwick,  Kansas City, Kansas.
These Restated Articles of Incorporation  correctly set forth without change the
corresponding  provisions of the Articles of Incorporation of the corporation as
heretofore amended, and supersede the original Articles of Incorporation and all
amendments thereto.

                                    ARTICLE I

     The name of this corporation is "O'Reilly Automotive, Inc."

                                   ARTICLE II

     The address of the corporation's registered office in the State of Missouri
is 233 South Patterson,  Box 1156, Springfield,  Missouri, 65805 and the name of
its registered agent is C. H. O'Reilly.

                                   ARTICLE III

     (a) The  aggregate  number,  class,  and par  value  of  shares  which  the
corporation  shall have the  authority  to issue  shall be  thirty-five  million
(35,000,000)  shares,  which shall include thirty million (30,000,000) shares of
common  stock  having a par value of one cent ($.01) per share and five  million
(5,000,000)  shares of preferred stock having a par value of one cent ($.01) per
share.

     (b)  Upon  the   effectiveness   of  this  Amendment  to  the  Articles  of
Incorporation,  and without any further action on the part of the corporation or
its  shareholders,  each share of common stock, par value $0.50 per share,  then
issued and outstanding  shall be changed and  reclassified  into 120.15353 fully
paid and  non-assessable  shares of common stock, par value $0.01 per share, and
holders of shares of common  stock,  par value $0.50,  shall for all purposes be
deemed  holders of the  number of shares of common  stock,  par value  $0.01 per
share,  into  which  such  shares  shall  have been  changed  and  reclassified;
provided,  that no fractional  shares of common stock, par value 0.01 per share,
shall be issued  pursuant  to such  change,  and an amount of cash  equal to the
value of any  fractional  interest  created  thereby,  based upon a valuation of
$15.00 per share, shall be paid to a shareholder in lieu thereof. To reflect the
change and reclassification provided above, each certificate representing shares
of common stock, par value $0.50 per share,  theretofore  issued and outstanding
shall,  as soon as practicable  after the effective date of this  Amendment,  be
surrendered to the  corporation,  which as soon as practicable  thereafter shall
issue a new certificate representing the number of whole shares of common stock,
par value  $0.01  per  share,  equal to  120.15353  times  the  number of shares
theretofore held.

     (c) The voting power of the  corporation  shall be vested in the holders of
the common stock, who shall be entitled to one vote per share of common stock on
all  matters to be voted on by the  shareholders,  except to the  extent  voting
rights are determined  for holders of preferred  stock by the Board of Directors
in accordance with part (e) of this Article III.

     (d) The Board of Directors  may cause  shares of preferred  stock to issued
from time to time,  in one or more series and for such  consideration  (not less
than the par value of such shares to be so issued) as the Board of Directors may
determine from time to time.

                                    Page 14
<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)

     (e)  The  Board  of  Directors   shall   determine  the  relative   rights,
preferences,  and  limitations  of each series of  preferred  stock  established
pursuant to part (d) of this  Article  III,  including,  but not limited to, the
following: O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES Exhibit 3.3 - AMENDMENT OF
ARTICLES OF INCORPORATION (cont.) RESTATED ARTICLES OF INCORPORATION

          (i) the number of shares  constituting that series and its distinctive
     designation;

          (ii) the dividend rate whether dividends shall be cumulative,  and, if
     so, from which date or dates and the relative  rights of priority,  if any,
     of the payment of dividends on shares of that series;

          (iii)  whether that series shall have voting rights in addition to the
     voting rights provided by law, and, if so, the terms of such voting rights;

          (iv) whether that series shall have conversion privileges, and, if so,
     the terms and  conditions  of such  conversion  privileges,  including  the
     designation of the securities into which such series may be converted,  the
     conversion  rate, and provisions for adjustment of the conversion rate upon
     the occurrence of such events as the Board of Directors shall determine;

          (v) whether or not the shares of the series shall be redeemable,  and,
     if so, the terms and conditions of such  redemption,  including the date or
     dates  upon or after  which they  shall be  redeemable,  and the amount per
     share payable in case of redemption,  which amount may vary under different
     conditions and at different redemption dates;

          (vi) whether the  corporation  shall  establish a sinking fund for the
     redemption or purchase of shares of that series,  and, if so, the terms and
     amount of such sinking fund; and

          (vii)  the  rights of the  shares  of that  series in the event of the
     voluntary  or  involuntary  liquidation,  dissolution  or winding up of the
     corporation,  and the relative  rights of  priority,  if any, of payment of
     shares of that series.

     (f) No holder of any share of stock or other  security of the  corporation,
either now or hereafter  authorized or issued,  shall have any  preferential  or
preemptive right to acquire  additional shares of stock or any other security of
the  corporation  other than such,  if any, as the Board of Directors may in its
discretion  from time to time determine  pursuant to the authority  conferred by
these Articles of Incorporation of the corporation.

     (g)  There  shall be no right  to  cumulative  voting  in the  election  of
directors.

     (h) Except as otherwise  required by The General and  Business  Corporation
Law of  Missouri,  whenever  the  holders of shares of stock of the  corporation
shall be entitled to vote as a class with respect to any matter, the affirmative
vote of a majority of the outstanding  shares of such class shall be required to
constitute the act of such class.

                                   ARTICLE IV

     The number of  directors  of the  corporation  shall be that number that is
fixed by, or in the manner provided in, the Bylaws of the corporation; provided,
however,  that the number of directors of the corporation shall not be less than
three.  Any changes in the number of directors shall be reported to the Missouri
Secretary of State within thirty (30)  calendar  days of such change.  Directors
need not be  shareholders  of the  corporation.  The Board of Directors shall be
divided into three classes,  as nearly equal in number as possible,  which shall
be  designated  Class I, Class II and Class III.  The term of office the initial
Class I directors  shall expire at the annual  meeting of  shareholders  held in
1994;  the term of office of the initial Class II directors  shall expire at the
annual  meeting  of  shareholders  held in 1995;  and the term of  office of the
initial Class III directors  shall expire at the annual meeting of  shareholders
held in 1996.  At each  annual  meeting of  shareholders  held after  1993,  the
directors  elected to succeed those whose terms then expire shall be elected for
a term of three  (3)  years  expiring  at the third  succeeding  annual  meeting
thereafter.  If the number of directors is changed,  any increase or decrease in
the  number of  directors  shall be  apportioned  among the  classes so that the
number of directors in each class  remains as nearly equal as possible.  As used
in these Articles of  Incorporation,  the term "entire Board of Directors" means
the directors comprising all three classes into which the Board of Directors has
been so divided.  Subject to the rights,  if any, of the holders of any class of
capital stock of the corporation other than common stock then  outstanding,  any
vacancies  in the Board of  Directors  that  occur for any  reason  prior to the
expiration  of the term of  office of the  class in which  the  vacancy  occurs,
including  vacancies  that  occur by  reason  of an  increase  in the  number of
directors,  shall be filled only by the Board of Directors  of the  corporation,
acting by the affirmative vote of a majority of the remaining  directors then in
office (even if less than a quorum).

                                    Page 15
<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)

                                    ARTICLE V

     The  corporation  shall continue in perpetual  existence or until dissolved
and liquidated according to law.

                                   ARTICLE VI

     The  corporation  is formed for the  following  purposes and shall have the
following powers:

     (a) to distribute and sell automotive aftermarket parts,  products,  tools,
supplies,  equipment, and accessories  (collectively,  "Automotive Products") to
all  segments of the  marketplace,  including,  without  limitation,  mechanics,
automobile  repair shops,  automobile  dealers,  fleet owners,  mass and general
merchandisers,  retail and all other  consumers of Automotive  Products,  and in
furtherance thereof, to operate retail stores selling Automotive Products to the
public,  and to do all things  necessary  or  desirable  in  furtherance  of the
foregoing activities; and

     (b) to do all  other  things  permitted  of  corporations  pursuant  to the
provisions of The General and Business  Corporation Law of Missouri,  as amended
from time to time.

                                   ARTICLE VII

     A special meeting of the  shareholders may be called only by: (i) the Board
of  Directors  pursuant to a  resolution  adopted by the  affirmative  vote of a
majority of the entire Board of Directors;  (ii) the Chief Executive  Officer of
the corporation;  or (iii) the Chief Operating  Officer of the  corporation.  At
such special meeting of shareholders, only such business shall be conducted, and
only  such  proposals  shall be acted  upon,  as were  specified  in the  notice
thereof.

                                  ARTICLE VIII

     The  provisions of Section  351.407 or any other section of The General and
Business  Corporation  Law of  Missouri  limiting  the voting  rights of control
shares of public  corporations  that are acquired in a control share acquisition
shall not apply to control share acquisitions of shares of the corporation.

                                   ARTICLE IX

     (a) The  corporation may indemnify any person (other than a party plaintiff
suing on his own  behalf  or in the  right of the  corporation)  who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit, or proceeding,  whether civil, criminal,  administrative
or investigative, other than an action by or in the right of the corporation, by
reason of the fact that such person is or was a director,  officer,  employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, against expenses, including attorneys'
fees,  judgments,  fines and amounts paid in settlement  actually and reasonably
incurred by such person in connection  with such action,  suit, or proceeding if
such person acted in good faith and in a manner he or she reasonably believed to
be in or not opposed to the best interests of the corporation,  and with respect
to any criminal action or proceeding,  had no reasonable cause to believe his or
her conduct was unlawful.  The termination of any action, suit, or proceeding by
judgment,  order, settlement,  conviction,  or upon a plea of nolo contendere or
its equivalent,  shall not, of itself,  create a presumption that the person did
not act in good faith and in a manner which he or she reasonably  believed to be
in or not opposed to the best interests of the corporation, and, with respect to
any criminal action or proceeding,  had reasonable  cause to believe that his or
her  conduct  was  unlawful.  Indemnification  under this part (a) of Article IX
shall be mandatory with respect to any action taken by a person in such person's
capacity as a director of this corporation that would otherwise be indemnifiable
under this part (a) at the discretion of this corporation.

     (b) The  corporation may indemnify any person (other than a party plaintiff
suing on such person's own behalf or in right of the  corporation) who was or is
a party  or is  threatened  to be made a party  to any  threatened,  pending  or
completed  action or suit by or in the  right of the  corporation  to  procure a
judgment  in its  favor by  reason  of the fact  that  such  person  is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against  expenses,  including  attorneys'  fees,  and amounts paid in settlement
actually and reasonably incurred by him or her in connection with the defense or
settlement  of the  action or suit if such  person  acted in good faith and in a
manner  he or she  reasonably  believed  to be in or  not  opposed  to the  best
interests of the corporation;  except that no  indemnification  shall be made in
respect of any claim,  issue or matter as to which such  person  shall have been
adjudged to be liable for negligence or misconduct in the  performance of his or
her duty to the  corporation  unless  and only to the  extent  that the court in
which the action or suit was brought  determines upon application that,  despite

                                    Page 16
<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)

the adjudication of liability and in view of all the  circumstances of the case,
the person is fairly and  reasonably  entitled to  indemnity  for such  expenses
which the court shall deem proper. The indemnification permitted under this part
(b) of  Article IX shall be  mandatory  with  respect  to any action  taken by a
person in such person's  capacity as a director of this  corporation  that would
otherwise  be  indemnifiable  under  this  part  (b)  at the  discretion  of the
corporation.

     (c) To the extent that an officer,  employee,  or agent of the  corporation
has been  successful on the merits or otherwise in defense of any action,  suit,
or proceeding referred to in parts (a) and (b) of this Article IX, or in defense
of any claim, issue or matter therein,  such person shall be indemnified against
expenses (including  attorneys' fees) actually and reasonably incurred by him or
her in connection with the action, suit, or proceeding.

     (d)  Subject  to any  applicable  court  order,  any  indemnification  of a
director required under part (a) or part (b) of this Article IX shall be made by
the  corporation  unless a  determination  is made  reasonably and promptly that
indemnification  of said director is not proper under the circumstances  because
he has not met the  applicable  standard of conduct set forth in or  established
pursuant  to this  Article  IX.  Subject  to any  applicable  court  order,  any
indemnification of an officer,  employee, or agent of the corporation authorized
under part (a) or part (b) of this  Article IX shall be made by the  corporation
only as authorized in a specific case upon a determination that  indemnification
is  proper in the  circumstances  because  such  person  has met the  applicable
standard of conduct set forth in or established pursuant to this Article IX. Any
such  determination  with  respect to  indemnification  of a director,  officer,
employee,  or agent  shall be made (i) by the Board of  Directors  by a majority
vote of a quorum  consisting  of directors  who were not parties to such action,
suit or  proceeding,  or (ii) if such a  quorum  is not  obtainable,  or even if
obtainable a quorum of disinterested  directors so directs, by independent legal
counsel in a written  opinion,  or (iii) by majority  vote of the  shareholders;
provided  that no such  determination  shall  preclude  an action  brought in an
appropriate court to challenge such determination.

     (e)  Expenses  incurred  by a  person  who  is or  was a  director  of  the
corporation in defending a civil or criminal  action,  suit, or proceeding shall
be paid by the  corporation  in advance of the final  disposition  of an action,
suit, or proceeding, and expenses incurred by a person who is or was an officer,
employee,  or agent of the corporation in defending a civil or criminal  action,
suit,  or  proceeding  may be paid by the  corporation  in  advance of the final
disposition  of such  action,  suit or  proceeding  as  authorized  by or at the
direction  of the  Board  of  Directors,  in  either  case  upon  receipt  of an
undertaking  by or on behalf of the  director,  officer,  employee,  or agent to
repay such amount if it shall  ultimately  be  determined  that he or she is not
entitled to be  indemnified  by the  corporation as authorized in or pursuant to
this Article.

     (f) The  indemnification  provided  by this  Article IX shall not be deemed
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled,  whether  under  any  statute,  agreement,  vote  of  shareholders  or
disinterested directors or otherwise,  both as to action in an official capacity
and as to action in another capacity while holding such office.

     (g)  Without  limiting  the  other  provisions  of  this  Article  IX,  the
corporation  is  authorized  from time to time,  without  further  action by the
shareholders  of the  corporation,  to enter into  agreements with any director,
officer,  employee  or  agent  of  the  corporation  providing  such  rights  of
indemnification  as the  corporation  may deem  appropriate,  up to the  maximum
extent  permitted by law. Any agreement  entered into by the corporation  with a
director may be authorized by the other directors,  and such authorization shall
not be invalid on the basis that  different of similar  agreements may have been
or may thereafter be entered into with other directors.

     (h)  Except as may  otherwise  be  permitted  by law,  no  person  shall be
indemnified pursuant to this Article IX (including, without limitation, pursuant
to any  agreement  entered into pursuant to part (g) of this Article IX) from or
on account of such  person's  conduct  which is  finally  adjudged  to have been
knowingly  fraudulent,   deliberately  dishonest  or  willful  misconduct.   The
corporation may (but need not) adopt a more restrictive standard of conduct with
respect to the indemnification of any employee or agent of the corporation.

     (i)The  corporation  may purchase  and maintain  insurance on behalf of any
person who is or was a director, officer, employee, or agent of the corporation,
or  who  is or  was  otherwise  serving  on  behalf  or at  the  request  of the
corporation  as a  director,  officer,  employee,  member  or agent  of  another
corporation,  partnership,  joint venture, trust, trade or industry association,
or other  enterprise  (whether  incorporated  or  unincorporated,  for-profit or
not-for-profit),  against any claim,  liability or expense asserted against such
person and incurred by him or her in any such capacity, or arising out of his or
her  status as such,  whether  or not the  corporation  would  have the power to
indemnify him against such liability under the provisions of this Article IX.

                                    Page 17
<PAGE>
                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)

     (j) For the purposes of this Article IX:

          (i) Any  director  of the  corporation  who shall serve as a director,
     officer, or employee of any other corporation,  partnership, joint venture,
     trust,  or  other  enterprise  of  which  the   corporation,   directly  or
     indirectly,  is or was the owner of 20% or more of either  the  outstanding
     equity interests or the outstanding voting stock (or comparable interests),
     shall be deemed to be so serving at the request of the corporation,  unless
     the Board of Directors of the corporation shall determine otherwise. In all
     other  instances  where any  person  shall  serve as a  director,  officer,
     employee,  or agent of another  corporation,  partnership,  joint  venture,
     trust, or other enterprise of which the corporation is or was a shareholder
     or creditor,  or in which it is or was otherwise  interested,  if it is not
     otherwise  established  that such  person is or was  serving as a director,
     officer, employee, or agent at the request of the corporation, the Board of
     Directors of the corporation  may determine  whether such service is or was
     at the request of the  corporation,  and it shall not be  necessary to show
     any actual or prior request for such service.

          (ii) References to a corporation include all constituent  corporations
     absorbed in a consolidation or merger as well as the resulting or surviving
     corporation so that any person who is or was a director, officer, employee,
     or agent of a constituent  corporation  or is or was serving at the request
     of a constituent corporation as a director,  officer, employee, or agent of
     another corporation, partnership, joint venture, trust, or other enterprise
     shall stand in the same  position  under the  provisions of this Article IX
     with respect to the resulting or surviving corporation as such person would
     if he or she had served the resulting or surviving  corporation in the same
     capacity.

          (iii) The term "other enterprise" shall include,  without  limitation,
     employee benefit plans and voting or taking action with respect to stock or
     other assets therein;  the term "serving at the request of the corporation"
     shall  include,  without  limitation,  any service as a director,  officer,
     employee,  or agent of the corporation  which imposes duties on or involves
     services by , a director,  officer,  employee, or agent with respect to any
     employee benefit plan, its participants, or beneficiaries; and a person who
     acted in good faith and in a manner he or she reasonably  believed to be in
     the interest of the participants  and  beneficiaries of an employee benefit
     plan shall be deemed to have  satisfied any standard of care required by or
     pursuant  to this  Article IX in  connection  with such plan;  and the term
     "fines" shall include,  without limitation,  any excise taxes assessed on a
     person with respect to an employee  benefit plan and shall also include any
     damages (including treble damages) and any other civil penalties.

     (k) Any  indemnification  rights provided pursuant to this Article IX shall
continue as to a person who has ceased to be a director,  officer,  employee, or
agent and shall inure to the benefit of the heirs, executors, and administrators
of such a person.  Notwithstanding  any other  provision  in these  Articles  of
Incorporation,  any indemnification  rights arising under or granted pursuant to
this  Article IX shall  survive the  amendment or repeal of this Article IX with
respect to any acts or omissions  occurring  prior to the effective time of such
amendment  or repeal and persons to whom such  indemnification  rights are given
shall be entitled to rely upon such indemnification  rights with respect to such
acts or omissions as a binding contract with the corporation.

     (l) It is the  intention of the  corporation  to limit the liability to the
directors  of the  corporation,  in  their  capacity  as  such,  whether  to the
corporation,  its shareholders or otherwise,  to the fullest extent permitted by
law.  Consequently,  should The General and Business Corporation Law of Missouri
or any other applicable law be amended or adopted  hereafter so as to permit the
elimination or limitation of such  liability,  the liability of the directors of
the  corporation  shall be so  eliminated  or limited to the  greatest  possible
extent  without the need for  amendment of this Article IX or further  action on
the part of the Board of Directors or shareholders of the corporation.

                                    Page 18
<PAGE>


                   O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
      Exhibit 3.3 - RESTATED ARTICLES OF INCORPORATION, AS AMENDED (cont.)

                                    ARTICLE X

     The Board of  Directors  shall  have power to adopt,  repeal,  or amend the
By-laws of this  corporation  and to adopt new or  additional  By-laws,  subject
however,  to the  paramount  right of the  holders  or common  stock to limit or
divest such power of the Board of Directors, to such extent and for such periods
as the  holders  of  common  stock  at any  regular  or  special  meeting  shall
determine.

IN WITNESS WHEREOF,  the undersigned,  David O'Reilly,  Vice President,  and Ann
Drennan, Secretary, of the corporation, have executed these Restated Articles of
Incorporation on behalf of the Corporation this 26th day of February, 1993.

                                    O'REILLY AUTOMOTIVE, INC.


                                  By: /s/ David O'Reilly
                                      ------------------------------------------
                                      Vice President and Chief Executive Officer

                                  By: /s/ Ann Drennan
                                      ------------------------------------------
                                      Secretary

STATE OF MISSOURI     )
                      )   SS.
COUNTY OF GREENE      )

     I, Patricia M. Headley,  a notary  public,  do hereby  certify that on this
26th day of February, 1993, personally appeared before me David O'Reilly and Ann
Drennan,  who being by me first duly sworn,  declared  that they are the persons
who signed the foregoing  document as officers of the corporation  named therein
and the statements therein contained are true.


                                       /s/ Patricia M. Headley
                                       -----------------------------------------
                                       Notary Public


My Commission Expires:
January 3, 1995


(Filed and Certificate Issued Mar. 1, 1993)









                                    Page 19

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Condensed  Consolidated  Balance Sheet at September 30, 1999 (unaudited) and the
Condensed  Consolidated  Statement of Income for the Nine Months Ended September
30, 1999  (unaudited)  and is  qualified  in its  entirety by  reference to such
financial statements.

</LEGEND>
<CIK>                         0000898173
<NAME>                        O'REILLY AUTOMOTIVE, INC.
<MULTIPLIER>                  1000
<CURRENCY>                    U. S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    SEP-30-1999
<EXCHANGE-RATE>                 1
<CASH>                          $2,729
<SECURITIES>                    500
<RECEIVABLES>                   55,205
<ALLOWANCES>                    439
<INVENTORY>                     288,823
<CURRENT-ASSETS>                350,302
<PP&E>                          260,550
<DEPRECIATION>                  51,257
<TOTAL-ASSETS>                  581,346
<CURRENT-LIABILITIES>           140,573
<BONDS>                         0
           0
                     0
<COMMON>                        253
<OTHER-SE>                      389,456
<TOTAL-LIABILITY-AND-EQUITY>    581,346
<SALES>                         570,912
<TOTAL-REVENUES>                571,219
<CGS>                           330,130
<TOTAL-COSTS>                   182,679
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                1,277
<INTEREST-EXPENSE>              4,322
<INCOME-PRETAX>                 54,686
<INCOME-TAX>                    20,901
<INCOME-CONTINUING>             33,785
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    33,785
<EPS-BASIC>                   1.41
<EPS-DILUTED>                   1.39


</TABLE>


The  following  factors  could affect our actual  results,  including  revenues,
expenses and net income, and could cause them to differ from any forward-looking
statements made by or on behalf of us.

Competition

We compete with a large number of retail and  wholesale  automotive  aftermarket
product  suppliers.  The  distribution of automotive  aftermarket  products is a
highly competitive  industry,  particularly in the more densely populated market
areas served by us. Competitors  include national and regional  automotive parts
chains,  independently  owned parts  stores (some of which are  associated  with
national auto parts distributors or associations),  automobile dealerships, mass
or general  merchandise,  discount and convenience  chains that carry automotive
products,  independent  warehouse  distributors  and parts  stores and  national
warehouse distributors and associations.  Some of our competitors are larger and
have greater financial resources than us.

No Assurance of Future Growth

We believe that our ability to open  additional  stores at an  accelerated  rate
will be a significant  factor in achieving our growth objectives for the future.
Our ability to accomplish  this growth is dependent,  in part, on matters beyond
our control, such as weather conditions,  zoning and other issues related to new
store site development,  the availability of qualified  management personnel and
general  business and economic  conditions.  No assurance  can be given that our
current growth rate can be maintained.

Dependence Upon Key and Other Personnel

The success of our company has been largely  dependent on the efforts of certain
key personnel,  including  David E. O'Reilly,  Lawrence P. O'Reilly,  Charles H.
O'Reilly,  Jr., Rosalie O'Reilly Wooten, Ted F. Wise, and Greg Henslee. The loss
of the  services  of one or more of  these  individuals  could  have a  material
adverse effect on the business and results of operations. Additionally, in order
to successfully  implement and manage our growth strategy,  we will be dependent
upon our ability to continue to attract and retain  qualified  personnel.  There
can be no assurance that we will be able to continue to attract such personnel.

Concentration of Ownership by Management

Our executive  officers and directors as a group  beneficially own a substantial
percentage of the  outstanding  shares of our common stock.  These  officers and
directors have the ability to exercise  effective voting control of the company,
including the election of all of our directors, and to effectively determine the
vote on any matter  being voted on by our  shareholders,  including  any merger,
sale of assets or other change in control of the company.

                                    Page 21



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission