THERMOLASE CORP
10-Q, 1998-02-06
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: BIOTECHNOLOGY INVESTMENTS LTD, SC 13G, 1998-02-06
Next: LIBBEY INC, SC 13G, 1998-02-06




                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                     ---------------------------------------

                                    FORM 10-Q

    (mark one)

    [ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 for the Quarter Ended January 3, 1998.

    [  ]  Transition Report Pursuant to Section 13 or 15(d) of the
          Securities Exchange Act of 1934.

                         Commission File Number 1-13104

                             THERMOLASE CORPORATION
             (Exact name of Registrant as specified in its charter)

    Delaware                                                       06-1360302
    (State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                        Identification No.)

    10455 Pacific Center Court
    San Diego, California                                          92121-4339
    (Address of principal executive offices)                       (Zip Code)

       Registrant's telephone number, including area code: (781) 622-1000

              Indicate by check mark whether the Registrant (1) has
              filed all reports required to be filed by Section 13
              or 15(d) of the Securities Exchange Act of 1934
              during the preceding 12 months (or for such shorter
              period that the Registrant was required to file such
              reports), and (2) has been subject to such filing
              requirements for the past 90 days. Yes [ X ] No [  ]

              Indicate the number of shares outstanding of each of
              the issuer's classes of Common Stock, as of the
              latest practicable date.

                   Class                  Outstanding at January 30, 1998
        ----------------------------      -------------------------------
        Common Stock, $.01 par value                38,078,147
PAGE
<PAGE>
    PART I - FINANCIAL INFORMATION

    Item 1 - Financial Statements

                             THERMOLASE CORPORATION

                           Consolidated Balance Sheet
                                   (Unaudited)

                                     Assets


                                                   January 3,  September 27,
    (In thousands)                                       1998           1997
    ------------------------------------------------------------------------
    Current Assets:
      Cash and cash equivalents                      $ 68,833       $ 87,843
      Available-for-sale investments, at quoted
        market value (amortized cost of $14,129
        and $12,509)                                   14,133         12,493
      Accounts receivable, less allowances of
        $402 in both periods                            7,714          5,863
      Inventories:
        Raw materials and supplies                      1,112          1,343
        Work in process and finished goods              1,942          1,905
      Prepaid expenses                                  1,463          1,718
      Prepaid income taxes                              1,687          1,687
                                                     --------       --------
                                                       96,884        112,852
                                                     --------       --------

    Property and Equipment, at Cost                    47,058         45,792
      Less: Accumulated depreciation and
            amortization                                7,521          6,055
                                                     --------       --------
                                                       39,537         39,737
                                                     --------       --------
    Long-term Prepaid Income Taxes                      7,396          6,412
                                                     --------       --------
    Note Receivable from Related Party (Note 3)         1,667              -
                                                     --------       --------
    Other Assets                                        7,016          7,498
                                                     --------       --------
    Cost in Excess of Net Assets of Acquired 
      Company                                           8,037          8,096
                                                     --------       --------
                                                     $160,537       $174,595
                                                     ========       ========


                                        2PAGE
<PAGE>
                             THERMOLASE CORPORATION

                     Consolidated Balance Sheet (continued)
                                   (Unaudited)

                    Liabilities and Shareholders' Investment


                                                   January 3,  September 27,
    (In thousands except share amounts)                  1998           1997
    ------------------------------------------------------------------------
    Current Liabilities:
      Accounts payable                               $  1,885       $  5,163
      Accrued payroll and employee benefits             2,502          2,590
      Deferred revenue                                    739          1,355
      Accrued interest                                  1,859            601
      Other accrued expenses                            4,926          5,121
      Due to parent company and affiliated
        companies                                       2,186          2,553
                                                     --------       --------
                                                       14,097         17,383
                                                     --------       --------
    4 3/8% Subordinated Convertible Debentures        115,000        115,000
                                                     --------       --------

    Deferred Lease Liability                            1,441          1,379
                                                     --------       --------
    Common Stock Subject to Redemption                 40,500         40,500
                                                     --------       --------

    Shareholders' Investment:
      Common stock, $.01 par value, 100,000,000
        shares authorized; 40,809,932 and
        40,807,932 shares issued                          408            408
      Capital in excess of par value                   45,990         46,379
      Accumulated deficit                             (17,956)       (15,921)
      Treasury stock at cost, 2,746,301 and
        2,129,549 shares                              (38,945)       (30,523)
      Net unrealized gain (loss) on available-
        for-sale investments                                2            (10)
                                                     --------       --------
                                                      (10,501)           333
                                                     --------       --------
                                                     $160,537       $174,595
                                                     ========       ========


    The accompanying notes are an integral part of these consolidated
    financial statements.

                                        3PAGE
<PAGE>
                             THERMOLASE CORPORATION

                      Consolidated Statement of Operations
                                   (Unaudited)


                                                      Three Months Ended
                                                   ------------------------
                                                   January 3,  December 28,
    (In thousands except per share amounts)              1998          1996
    -----------------------------------------------------------------------
    Revenues:
      Product revenues                                $ 6,399       $ 6,046
      Service revenues                                  7,050         2,564
                                                      -------       -------
                                                       13,449         8,610
                                                      -------       -------

    Costs and Operating Expenses:
      Cost of product revenues                          4,386         4,015
      Cost of service revenues                          5,633         2,812
      Selling, general, and administrative expenses     5,126         4,214
      Research and development expenses                   939           909
                                                      -------       -------
                                                       16,084        11,950
                                                      -------       -------

    Operating Loss                                     (2,635)       (3,340)

    Interest Income                                     1,418           616
    Interest Expense                                   (1,332)            -
    Equity in Losses of Joint Ventures                   (400)            -
                                                      -------       -------
    Loss Before Income Tax Benefit                     (2,949)       (2,724)
    Income Tax Benefit                                    914         1,335
                                                      -------       -------
    Net Loss                                          $(2,035)      $(1,389)
                                                      =======       =======

    Basic Loss per Share (Note 4)                     $  (.05)      $  (.03)
                                                      =======       =======

    Basic Weighted Average Shares (Note 4)             38,384        40,685
                                                      =======       =======


    The accompanying notes are an integral part of these consolidated
    financial statements.

                                        4PAGE
<PAGE>
                             THERMOLASE CORPORATION

                      Consolidated Statement of Cash Flows
                                   (Unaudited)


                                                      Three Months Ended
                                                   -------------------------
                                                   January 3,   December 28,
    (In thousands)                                       1998           1996
    ------------------------------------------------------------------------
    Operating Activities:
      Net loss                                       $ (2,035)      $ (1,389)
      Adjustments to reconcile net loss to net
        cash used in operating activities:
          Depreciation and amortization                 1,609            691
          Provision for losses on accounts
            receivable                                      -             60
          Increase in prepaid income taxes               (991)        (1,526)
          Increase in deferred lease liability             62            270
          Equity in losses of joint ventures              400              -
          Changes in current accounts:
            Accounts receivable                        (1,851)           207
            Inventories                                   194           (217)
            Other current assets                          235            (47)
            Accounts payable                           (3,278)        (1,978)
            Other current liabilities                     278            754
                                                     --------       --------
    Net cash used in operating activities              (5,377)        (3,175)
                                                     --------       --------
    Investing Activities:
      Purchases of available-for-sale investments      (4,000)             -
      Proceeds from maturities of available-
        for-sale investments                            2,400         26,500
      Purchases of property and equipment              (1,555)        (7,386)
      Issuance of note receivable to related
        party (Note 3)                                 (1,667)             -
      Other                                                 -            443
                                                     --------       --------
    Net cash provided by (used in) investing
      activities                                       (4,822)        19,557
                                                     --------       --------
    Financing Activities:
      Net proceeds from issuance of Company
        common stock and sale of put options               82            384
      Repurchases of Company common stock              (8,806)        (2,179)
      Payment of withholding taxes related to
        stock option exercises                            (87)          (280)
                                                     --------       --------
    Net cash used in financing activities            $ (8,811)      $ (2,075)
                                                     --------       --------

                                        5PAGE
<PAGE>
                             THERMOLASE CORPORATION

                Consolidated Statement of Cash Flows (continued)
                                   (Unaudited)


                                                       Three Months Ended
                                                    ------------------------
                                                    January 3,  December 28,
    (In thousands)                                        1998          1996
    ------------------------------------------------------------------------
    Increase (Decrease) in Cash and Cash
      Equivalents                                     $(19,010)     $ 14,307
    Cash and Cash Equivalents at Beginning
      of Period                                         87,843         7,923
                                                      --------      --------
    Cash and Cash Equivalents at End of Period        $ 68,833      $ 22,230
                                                      ========      ========


    The accompanying notes are an integral part of these consolidated
    financial statements.










                                        6PAGE
<PAGE>
                             THERMOLASE CORPORATION

                   Notes to Consolidated Financial Statements


    1.  General

        The interim consolidated financial statements presented have been
    prepared by ThermoLase Corporation (the Company) without audit and, in
    the opinion of management, reflect all adjustments of a normal recurring
    nature necessary for a fair statement of the financial position at
    January 3, 1998, and the results of operations and the cash flows for the
    three-month periods ended January 3, 1998, and December 28, 1996. The
    Company's results of operations for the three-month periods ended January
    3, 1998, and December 28, 1996, include 14 weeks and 13 weeks,
    respectively. Interim results are not necessarily indicative of results
    for a full year.

        The consolidated balance sheet presented as of September 27, 1997,
    has been derived from the consolidated financial statements that have
    been audited by the Company's independent public accountants. The
    consolidated financial statements and notes are presented as permitted by
    Form 10-Q and do not contain certain information included in the annual
    financial statements and notes of the Company. The consolidated financial
    statements and notes included herein should be read in conjunction with
    the financial statements and notes included in the Company's Annual
    Report on Form 10-K for the fiscal year ended September 27, 1997, filed
    with the Securities and Exchange Commission.

    2.  Related-party Transaction

        During the quarter ended January 3, 1998, the Company purchased laser
    systems and components from Trex Medical Corporation, a majority-owned
    subsidiary of ThermoTrex Corporation, the Company's parent, at an
    aggregate cost of $441,000.

    3.  Related-party Note Receivable

        In October 1997, the Company advanced $1,667,000 to ThermoLase U.K.
    Limited under a note receivable, due December 31, 2003, and bearing
    interest at 8.0%, payable annually. ThermoLase U.K. Limited, a subsidiary
    of a joint venture that is 50%-owned by the Company, is marketing the
    Company's SoftLight system in England.

    4.  Loss per Share

        During the first quarter of fiscal 1998, the Company adopted
    Statement of Financial Accounting Standards No. 128, "Earnings per
    Share." As a result, all previously reported losses per share have been
    restated; however, basic loss per share equals the Company's previously
    reported loss per share for the fiscal 1997 period. Basic loss per share
    has been computed by dividing net loss by the weighted average number of
    shares outstanding during the period. Diluted loss per share is not
    presented because the effect of assuming the conversion of convertible

                                        7PAGE
<PAGE>
                             THERMOLASE CORPORATION

    4.  Loss per Share (continued)

    obligations and the elimination of the related interest expense, and the
    exercise of stock options, as well as their related income tax effects,
    would be antidilutive, due to the Company's net loss in both periods. As
    of January 3, 1998, there were outstanding options to purchase 2,760,520
    shares of Company common stock at prices ranging from $1.75 to $29.38 per
    share, and the Company had outstanding $115,000,000 principal amount of
    4 3/8% subordinated convertible debentures, convertible at $17.385 per
    share.

    Item 2 - Management's Discussion and Analysis of Financial Condition and
             Results of Operations

        Forward-looking statements, within the meaning of Section 21E of the
    Securities Exchange Act of 1934, are made throughout this Management's
    Discussion and Analysis of Financial Condition and Results of Operations.
    For this purpose, any statements contained herein that are not statements
    of historical fact may be deemed to be forward-looking statements.
    Without limiting the foregoing, the words "believes," "anticipates,"
    "plans," "expects," "seeks," "estimates," and similar expressions are
    intended to identify forward-looking statements. There are a number of
    important factors that could cause the results of the Company to differ
    materially from those indicated by such forward-looking statements,
    including those detailed under the heading "Forward-looking Statements"
    in Exhibit 13 to the Company's Annual Report on Form 10-K for the fiscal
    year ended September 27, 1997, filed with the Securities and Exchange
    Commission.

    Overview

         The Company has developed a laser-based system called SoftLight(R)
    for the removal of unwanted hair. The SoftLight system uses a low-energy,
    dermatology laser in combination with a lotion that absorbs the laser's
    energy to disable hair follicles. In April 1995, the Company received
    clearance from the U.S. Food and Drug Administration (FDA) to
    commercially market hair-removal services using the SoftLight system. The
    Company began earning revenue from the SoftLight system in the first
    quarter of fiscal 1996 as a result of opening its first commercial
    location (Spa Thira) in November 1995. The Company opened a total of four
    spas during fiscal 1996, opened nine additional spas during fiscal 1997,
    and, by January 3, 1998, had a total of 14 domestic Spa Thira locations.
    Rather than continuing to open additional domestic Spa Thira locations,
    the Company presently intends to concentrate its resources on attempting
    both to increase the capacity utilization of its existing U.S. spas and
    to expand its physicians' licensing program and international licensing
    arrangements, discussed below.


                                        8PAGE
<PAGE>
                             THERMOLASE CORPORATION

    Overview (continued)

        In June 1996, the Company commenced a program to license to
    physicians and others the right to perform the Company's patented
    SoftLight hair-removal procedure. In this program, the Company licenses
    its technology and receives a one-time fee and a per-procedure royalty
    that varies depending on the anatomical site treated and pricing plan
    selected by the client. The Company also provides the licensees with the
    lasers and lotion that are necessary to perform the service.

        The Company is marketing the SoftLight system internationally through
    joint ventures and other licensing arrangements. In January 1996, the
    Company established a joint venture in Japan. During fiscal 1997, the
    Company established joint ventures in France in November 1996 and England
    in September 1997, and six additional licensing arrangements: in Saudi
    Arabia in November 1996; in Tunisia and Belgium in December 1996; in the
    United Arab Emirates and Oman in March 1997; in Switzerland in April
    1997; in Brazil in June 1997; and in the United Kingdom (excluding
    England) and the Republic of Ireland in September 1997. In December 1997,
    the Company established a joint venture to market the SoftLight system in
    Australia, Cyprus, Germany, Greece, New Zealand, South Africa, and Spain.
    The Company's international arrangements resulted in the opening of spas
    in Paris in May 1997 and in Lugano, Switzerland, in October 1997.

        In September 1997, the Company introduced a modification to its
    hair-removal treatment, called SoftLight 2.0. Although clinical
    laboratory results were encouraging, the Company has determined that
    further modification is warranted, and accordingly continues to adjust
    its treatment protocol. The Company plans to continue research and
    development as it seeks to improve the efficacy and duration of its
    hair-removal treatment, and believes that such improvements are critical
    elements in its ability to improve the profitability of its business.

        In March 1997, the Company filed with the FDA a 510(k) application
    seeking clearance to market cosmetic skin resurfacing services using its
    SoftLight Rejuvenation(TM) Laser, including wrinkle and skin-texture
    treatment. This technology, which uses the same laser as the Company's
    hair-removal system, is designed to improve the skin's appearance and
    texture. Following discussions with the FDA in December 1997, the Company
    has decided to submit additional data and to focus on claims related to
    skin texture rather than wrinkle treatment, in order to expedite
    clearance of the application.

        The Company also manufactures and markets skin-care, bath, and body
    products through its CBI Laboratories, Inc. (CBI) subsidiary, which also
    manufactures the lotion used in the SoftLight hair-removal process.

    Results of Operations

    First Quarter Fiscal 1998 Compared With First Quarter Fiscal 1997

        Revenues increased 56% to $13,449,000 in the first quarter of fiscal
    1998 from $8,610,000 in the first quarter of fiscal 1997. The Company
    earned revenues from hair-removal services and related activities of

                                        9PAGE
<PAGE>
                             THERMOLASE CORPORATION

    First Quarter Fiscal 1998 Compared With First Quarter Fiscal 1997
    (continued)

    $7,050,000 in fiscal 1998, compared with $2,564,000 in fiscal 1997. The
    increase in revenues resulted in part from an increase in the number of
    U.S. spas to 14, compared with seven spas open during fiscal 1997. The
    Company changed its pricing plan in March 1997 to offer single or
    multiple treatment plans, and continues to evaluate its pricing plans.
    The Company defers revenue related to payments for multiple treatment
    plans, which is recognized over the anticipated treatment period. As the
    Company collects further data concerning the number of treatments
    required and duration of the treatment period, the period of revenue
    recognition may be affected. Revenues from the Company's physicians'
    licensing program also increased in fiscal 1998, primarily due to an
    increase in the number of physician-licensees. In addition, revenues from
    hair-removal services and related activities in fiscal 1998 included
    $2,807,000 of minimum guaranteed payments recorded upon granting
    technology rights under the Company's international licensing
    arrangements, compared with $308,000 in fiscal 1997. Of the $2,807,000
    earned in fiscal 1998, $547,000 was due upon the grant of the technology
    rights during the quarter, and the balance of $2,260,000 is due on March
    2, 1998. The amount of minimum guaranteed payments recorded by the
    Company will vary depending on the Company's ability to enter into
    additional international licensing arrangements, the availability of
    additional territories, and the terms of any such arrangements. Revenues
    at CBI increased to $6,399,000 in fiscal 1998 from $6,046,000 in fiscal
    1997. A portion of CBI's revenues are derived from sales to large
    retailers, which have a relatively long buying cycle that results in
    periodic variations in revenues.

        The gross profit margin in the first quarter of fiscal 1998 was 26%,
    compared with 21% in the first quarter of fiscal 1997. The Company's
    hair-removal business reported gross profit of $1,417,000 in fiscal 1998,
    compared with gross profit of negative $248,000 in fiscal 1997. Each
    period was impacted by the early operations of the Spa Thira business,
    which has been operating below maximum capacity as the Company seeks to
    develop its client base and refine its process and operating procedures,
    offset in part by the effect of physicians' licensing fees and minimum
    guaranteed payments relating to international licensing arrangements,
    which have a relatively high gross profit margin. In addition, fiscal
    1997 was negatively impacted by pre-opening costs incurred in connection
    with new spa openings. During the remainder of fiscal 1998, the effect of
    operating each spa below maximum capacity, as the Company seeks to
    develop its client base and expand its product lines, will continue to
    have a negative impact on the Company's gross profit margin. The Company
    believes that improvements in the efficacy and duration of the SoftLight
    process are critical elements in its ability to improve the profitability
    of its spas. In December 1997, the Company began introducing traditional
    day spa services, such as European facials and massages, in an effort to
    improve the capacity utilization of its spas. The gross profit margin at
    CBI declined to 31% in fiscal 1998 from 34% in fiscal 1997, as a result
    of a continued shift to lower-margin products.

                                       10PAGE
<PAGE>
                             THERMOLASE CORPORATION

    First Quarter Fiscal 1998 Compared With First Quarter Fiscal 1997
    (continued)

        Selling, general, and administrative expenses as a percentage of
    revenues decreased to 38% in the first quarter of fiscal 1998 from 49% in
    the first quarter of fiscal 1997, due to an increase in revenues, offset
    in part by increased spending. The spending increase was primarily due to
    costs related to expanding the Company's administrative and management
    efforts for its Spa Thira business and domestic and international
    licensing programs; increased marketing efforts, including national
    advertising costs for the physicians' licensing program; and legal costs
    associated with obtaining and protecting the Company's patent rights and
    regulatory issues.

        Research and development expenses were $939,000 in the first quarter
    of fiscal 1998, compared with $909,000 in the first quarter of fiscal
    1997. The Company plans to continue research and development as it seeks
    to improve the efficacy and duration of its hair-removal treatment. In
    addition, the Company continues to develop its SoftLight Rejuvenation
    Laser skin treatment and investigate other health and beauty applications
    for its proprietary laser technology.

        Interest income increased to $1,418,000 in the first quarter of
    fiscal 1998 from $616,000 in the first quarter of fiscal 1997, primarily
    due to interest income earned on the invested proceeds from the Company's
    August 1997 issuance of $115,000,000 principal amount of 4 3/8%
    subordinated convertible debentures. Interest expense represents interest
    associated with these debentures.

        Equity in losses of joint ventures in the accompanying statement of
    operations represents the Company's proportionate share of losses from
    its international joint ventures.

        The effective tax rates in both periods differ from the statutory
    federal income tax rate due to the impact of state income taxes and
    certain nondeductible expenses, including amortization of cost in excess
    of net assets of acquired company.

    Liquidity and Capital Resources

        Consolidated working capital was $82,787,000 at January 3, 1998,
    compared with $95,469,000 at September 27, 1997. Included in working
    capital are cash, cash equivalents, and available-for-sale investments of
    $82,966,000 at January 3, 1998, compared with $100,336,000 at September
    27, 1997. Operating activities used $5,377,000 of cash during the first
    quarter of fiscal 1998. An increase in accounts receivable used
    $1,851,000, primarily due to the inclusion of certain receivables from
    the Company's international licensing arrangements, discussed above. A
    net decrease in accounts payable and other current liabilities used
    $3,000,000, primarily due to certain repurchases of Company common stock
    with trade dates in late fiscal 1997 and settlement dates in fiscal 1998.

                                       11PAGE
<PAGE>
                             THERMOLASE CORPORATION

    Liquidity and Capital Resources (continued)

        During the first quarter of fiscal 1998, the Company expended
    $1,555,000 for purchases of property and equipment, including the
    purchase of laser systems and components at an aggregate cost of $441,000
    from Trex Medical Corporation, a majority-owned subsidiary of ThermoTrex
    Corporation. 

        In connection with certain of the Company's joint venture
    arrangements, the Company provided funding of $1,667,000 during the first
    quarter of fiscal 1998 (Note 3). The Company has agreed to provide
    additional funding of up to approximately $5,389,000 under these
    arrangements.

        In September 1997, the Company's Board of Directors authorized the
    repurchase by the Company of up to 1,000,000 shares of Company common
    stock through September 4, 1998, in the open market, in negotiated
    transactions, or pursuant to the exercise by investors of standardized
    put options written on the Company's common stock. During the first
    quarter of fiscal 1998, the Company repurchased 643,000 shares of its
    common stock for $8,806,000. As of January 3, 1998, authorization to
    repurchase up to an additional 1,016 shares remained outstanding.

        The Company's capital expenditures during the remainder of fiscal
    1998 will primarily be affected by the number of physicians and other
    domestic and international licensees engaged in its licensing programs.
    The Company expects that it will finance its capital requirements through
    a combination of internal funds, additional debt or equity financing,
    and/or short-term borrowings from ThermoTrex Corporation or Thermo
    Electron Corporation, ThermoTrex's parent, although it has no agreement
    with these companies to ensure that funds will be available on acceptable
    terms or at all. The Company believes its existing resources are
    sufficient to meet the capital requirements of its existing operations
    for the foreseeable future.


    PART II - OTHER INFORMATION

    Item 5 - Other Information

       Effective February 1, 1998, John C. Hansen resigned as President,
    Chief Executive Officer, and a director of the Company. Anne Pol, a vice
    president of Thermo Electron Corporation, has been appointed interim
    President of the Company, pending the appointment of a permanent
    replacement. Mr. Hansen will remain as a consultant to the Company.


    Item 6 - Exhibits

        See Exhibit Index on the page immediately preceding exhibits.


                                       12PAGE
<PAGE>
                             THERMOLASE CORPORATION

                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934,
    the Registrant has duly caused this report to be signed on its behalf by
    the undersigned thereunto duly authorized as of the 6th day of February
    1998.

                                             THERMOLASE CORPORATION



                                             Paul F. Kelleher
                                             ---------------------------
                                             Paul F. Kelleher
                                             Chief Accounting Officer



                                             John N. Hatsopoulos
                                             ---------------------------
                                             John N. Hatsopoulos
                                             Chief Financial Officer and
                                               Senior Vice President
















                                       13PAGE
<PAGE>
                             THERMOLASE CORPORATION

                                  EXHIBIT INDEX


    Exhibit
    Number      Description of Exhibit
    ------------------------------------------------------------------------
                                                            
     10.1       Agreement between the Company and John C. Hansen.

     10.2       Amended and Restated Master Guarantee Reimbursement and Loan
                Agreement dated December 12, 1997, between the Company and
                Thermo Electron Corporation.

     10.3       Amended and Restated Guarantee and Loan Agreement dated
                December 12, 1997, between the Company and ThermoTrex
                Corporation.

     27         Financial Data Schedule.






                                                EXHIBIT 10.1

              AMENDED AND RESTATED MASTER GUARANTEE REIMBURSEMENT 
                               AND LOAN AGREEMENT

             This AGREEMENT is entered into as of the 12th day of
        December, 1997, by and among Thermo Electron Corporation (the
        "Parent") and those of its subsidiaries that join in this
        Agreement by executing the signature page hereto (the "Majority
        Owned Subsidiaries").

                                   WITNESSETH:

             WHEREAS, the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries wish to enter into various financial
        transactions, such as convertible or nonconvertible debt, loans,
        and equity offerings, and other contractual arrangements with
        third parties (the "Underlying Obligations") and may provide
        credit support to, on behalf of or for the benefit of, other
        subsidiaries of the Parent ("Credit Support Obligations"); 

             WHEREAS, the Majority Owned Subsidiaries and the Parent
        acknowledge that the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries may be unable to enter into many kinds
        of Underlying Obligations without a guarantee of their
        performance thereunder from the Parent (a "Parent Guarantee") or
        without obtaining Credit Support Obligations from other Majority
        Owned Subsidiaries;

             WHEREAS, the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries may borrow funds from the Parent, and
        the Parent may loan funds or provide credit to the Majority Owned
        Subsidiaries and their wholly-owned subsidiaries, on a short-term
        and unsecured basis;

             WHEREAS, certain Majority Owned Subsidiaries ("Second Tier
        Majority Owned Subsidiaries ") may themselves be majority owned
        subsidiaries of other Majority Owned Subsidiaries ("First Tier
        Majority Owned Subsidiaries");

             WHEREAS, for various reasons, Parent Guarantees of a Second
        Tier Majority Owned Subsidiary's Underlying Obligations may be
        demanded and given without the respective First Tier Majority
        Owned Subsidiary also issuing a guarantee of such Underlying
        Obligation; 

             WHEREAS, the Parent may itself make a loan or provide other
        credit to a Second Tier Majority Owned Subsidiary or its
        wholly-owned subsidiaries under circumstances where the
        applicable First Tier Majority Owned Subsidiary does not provide
        such credit; and

             WHEREAS, the Parent is willing to consider continuing to
        issue Parent Guarantees and providing credit, and the Majority
        Owned Subsidiaries are willing to consider continuing to provide
PAGE
<PAGE>
        Credit Support Obligations and to borrow funds, on the terms and
        conditions set forth below;

             NOW, THEREFORE, in consideration of the foregoing and other
        good and valuable consideration, the receipt and sufficiency of
        which are hereby acknowledged by each party hereto, the parties
        agree as follows:

        1.   If the Parent provides a Parent Guarantee of an Underlying
             Obligation, and the beneficiary(ies) of the Parent Guarantee
             enforce the Parent Guarantee, or the Parent performs under
             the Parent Guarantee for any other reason, then the Majority
             Owned Subsidiary that is obligated, either directly or
             indirectly through a wholly-owned subsidiary, under such
             Underlying Obligation shall indemnify and save harmless the
             Parent from any liability, cost, expense or damage
             (including reasonable attorneys' fees) suffered by the
             Parent as a result of the Parent Guarantee.  If the
             Underlying Obligation is issued by a Second Tier Majority
             Owned Subsidiary or a wholly-owned subsidiary thereof, and
             such Second Tier Majority Owned Subsidiary is unable to
             fully indemnify the Parent (because of the poor financial
             condition of such Second Tier Majority Owned Subsidiary, or
             for any other reason), then the First Tier Majority Owned
             Subsidiary that owns the majority of the stock of such
             Second Tier Majority Owned Subsidiary shall indemnify and
             save harmless the Parent from any remaining liability, cost,
             expense or damage (including reasonable attorneys' fees)
             suffered by the Parent as a result of the Parent Guarantee.
             If a Majority Owned Subsidiary or a wholly-owned subsidiary
             thereof provides a Credit Support Obligation for any
             subsidiary of the Parent, other than a subsidiary of such
             Majority Owned Subsidiary, and the beneficiary(ies) of the
             Credit Support Obligation enforce the Credit Support
             Obligation, or the Majority Owned Subsidiary or its
             wholly-owned subsidiary  performs under the Credit Support
             Obligation for any other reason, then the Parent shall
             indemnify and save harmless the Majority Owned Subsidiary or
             its wholly-owned subsidiary, as applicable, from any
             liability, cost, expense or damage (including reasonable
             attorneys' fees) suffered by the Majority Owned Subsidiary
             or its wholly-owned subsidiary, as applicable, as a result
             of the Credit Support Obligation.  Without limiting the
             foregoing, Credit Support Obligations include the deposit of
             funds by a Majority Owned Subsidiary or a wholly-owned
             subsidiary thereof in a credit arrangement with a banking
             facility whereby such funds are available to the banking
             facility as collateral for overdraft obligations of other
             Majority Owned Subsidiaries or their subsidiaries also
             participating in the credit arrangement with such banking
             facility.

        2.   For purposes of this Agreement, the term "guarantee" shall
             include not only a formal guarantee of an obligation, but
PAGE
<PAGE>
             also any other arrangement where the Parent is liable for
             the obligations of a Majority Owned Subsidiary or its
             wholly-owned subsidiaries.  Such other arrangements include
             (a) representations, warranties and/or covenants or other
             obligations joined in by the Parent, whether on a joint or
             joint and several basis, for the benefit of the Majority
             Owned Subsidiary or its wholly-owned subsidiaries and (b)
             responsibility of the Parent by operation of law for the
             acts and omissions of the Majority Owned Subsidiary or its
             wholly-owned subsidiaries, including controlling person
             liability under securities and other laws.

        3.   Promptly after the Parent receives notice that a beneficiary
             of a Parent Guarantee is seeking to enforce such Parent
             Guarantee, the Parent shall notify the Majority Owned
             Subsidiary(s) obligated, either directly or indirectly
             through a wholly-owned subsidiary, under the relevant
             Underlying Obligation.  Such Majority Owned Subsidiary(s) or
             wholly-owned subsidiary thereof, as applicable, shall have
             the right, at its own expense, to contest the claim of such
             beneficiary.  If a Majority Owned Subsidiary or wholly-owned
             subsidiary thereof, as applicable, is contesting the claim
             of such beneficiary, the Parent will not perform under the
             relevant Parent Guarantee unless and until, in the Parent's
             reasonable judgment, the Parent is obligated under the terms
             of such Parent Guarantee to perform.  Subject to the
             foregoing, any dispute between a Majority Owned Subsidiary
             or wholly-owned subsidiary thereof, as applicable, and a
             beneficiary of a Parent Guarantee shall not affect such
             Majority Owned Subsidiary's obligation to promptly indemnify
             the Parent hereunder.  Promptly after a Majority Owned
             Subsidiary or wholly-owned subsidiary thereof, as
             applicable, receives notice that a beneficiary of a Credit
             Support Obligation is seeking to enforce such Credit Support
             Obligation, the Majority Owned Subsidiary shall notify the
             Parent.  The Parent shall have the right, at its own
             expense, to contest the claim of such beneficiary.  If the
             Parent or the subsidiary of the Parent on whose behalf the
             Credit Support Obligation is given is contesting the claim
             of such beneficiary, the Majority Owned Subsidiary or
             wholly-owned subsidiary thereof, as applicable, will not
             perform under the relevant Credit Support Obligation unless
             and until, in the Majority Owned Subsidiary's reasonable
             judgment, the Majority Owned Subsidiary or wholly-owned
             subsidiary thereof, as applicable, is obligated under the
             terms of such Credit Support Obligation to perform.  Subject
             to the foregoing, any dispute between the Parent or the
             subsidiary of the Parent on whose behalf the Credit Support
             Obligation was given, on the one hand, and a beneficiary of
             a Credit Support Obligation, on the other, shall not affect
             the Parent's obligation to promptly indemnify the Majority
             Owned Subsidiary or its wholly-owned subsidiary, as
             applicable, hereunder.
PAGE
<PAGE>
        4.   Upon the request of a Majority Owned Subsidiary, the Parent
             may make loans and advances to the Majority Owned Subsidiary
             or its wholly-owned subsidiaries on a short-term, revolving
             credit basis, from time to time in such amounts as mutually
             determined by the Parent and the Majority Owned Subsidiary.
             The aggregate principal amount of such loans and advances
             shall be reflected on the books and records of the Majority
             Owned Subsidiary (or wholly-owned subsidiary, as applicable)
             and the Parent.  All such loans and advances shall be on an
             unsecured basis unless specifically provided otherwise in
             loan documents executed at that time.  The Majority Owned
             Subsidiary or its wholly-owned subsidiaries, as applicable,
             shall pay interest on the aggregate unpaid principal amount
             of such loans from time to time outstanding at a rate
             ("Interest Rate") equal to the rate of the Commercial Paper
             Composite Rate for 90-day maturities as reported by Merrill
             Lynch Capital Markets, as an average of the last five
             business days of such Majority Owned Subsidiary's latest
             fiscal quarter then ended, plus twenty-five (25) basis
             points.  The Interest Rate shall be adjusted on the first
             business day of each fiscal quarter of such Majority Owned
             Subsidiary pursuant to the Interest Rate formula contained
             in the preceding sentence and shall be in effect for the
             entirety of such fiscal quarter.  Interest shall be computed
             on a 360-day basis.  The aggregate principal amount
             outstanding and accrued interest thereon shall be payable on
             demand.  The principal and accrued interest may be paid by
             the Majority Owned Subsidiaries or their wholly-owned
             subsidiaries, as applicable, at any time or from time to
             time, in whole or in part, without premium or penalty.  All
             payments shall be applied first to accrued interest and then
             to principal.  Principal and interest shall be payable in
             lawful money of the United States of America, in immediately
             available funds, at the principal office of the Parent or at
             such other place as the Parent may designate from time to
             time in writing to the Majority Owned Subsidiary.  The
             unpaid principal amount of any such borrowings, and accrued
             interest thereon, shall become immediately due and payable,
             without demand, upon the failure of the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, to
             pay its debts as they become due, the insolvency of the
             Majority Owned Subsidiary or its wholly-owned subsidiary, as
             applicable, the filing by or against the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, of
             any petition under the U.S. Bankruptcy Code (or the filing
             of any similar petition under the insolvency law of any
             jurisdiction), or the making by the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, of
             an assignment or trust mortgage for the benefit of creditors
             or the appointment of a receiver, custodian or similar agent
             with respect to, or the taking by any such person of
             possession of, any property of the Majority Owned Subsidiary
             or its wholly-owned subsidiary, as applicable.  In case any
             payments of principal and interest shall not be paid when
PAGE
<PAGE>
             due, the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, further promises to pay all cost
             of collection, including reasonable attorneys' fees.   

        5.   If the Parent makes a loan or provides other credit ("Credit
             Extension") to a Second Tier Majority Owned Subsidiary, the
             First Tier Majority Owned Subsidiary that owns the majority
             of the stock of such Second Tier Majority Owned Subsidiary
             hereby guarantees the Second Tier Majority Owned
             Subsidiary's obligations to the Parent thereunder.  Such
             guaranty shall be enforced only after the Parent, in its
             reasonable judgment, determines that the Second Tier
             Majority Owned Subsidiary is unable to fully perform its
             obligations under the Credit Extension.  If the Parent
             provides Credit Extension to a wholly-owned subsidiary of a
             Second Tier Majority Owned Subsidiary, the Second Tier
             Majority Owned Subsidiary hereby guarantees it wholly-owned
             subsidiary's obligations to the Parent thereunder and the
             First Tier Majority Owned Subsidiary that owns the majority
             of the stock of such Second Tier Majority Owned Subsidiary
             hereby guarantees the Second Tier Majority Owned
             Subsidiary's obligations to the Parent hereunder.  Such
             guaranty by the First Tier Majority Owned Subsidiary shall
             be enforced only after the Parent, in its reasonable
             judgment, determines that the Second Tier Majority Owned
             Subsidiary is unable to fully perform its guaranty
             obligation hereunder.  

        6.   All payments required to be made by a Majority Owned
             Subsidiary or its wholly-owned subsidiaries, as applicable,
             shall be made within two days after receipt of notice from
             the Parent. All payments required to be made by the Parent
             shall be made within two days after receipt of notice from
             the Majority Owned Subsidiary.  

        7.   This Agreement shall be governed by and construed in
             accordance with the laws of the Commonwealth of
             Massachusetts applicable to contracts made and performed
             therein.
PAGE
<PAGE>
             IN WITNESS WHEREOF, the parties have caused this Agreement
        to be executed by their duly authorized officers as of the date
        first above written.

                                      THERMO ELECTRON CORPORATION


                                      By:  /s/ Melissa F. Riordan

                                      Title:    Treasurer


                                      THERMOLASE CORPORATION


                                      By:  /s/ Charles K. Wittenberg

                                      Title:    Vice President



                                                EXHIBIT 10.2

              AMENDED AND RESTATED MASTER GUARANTEE REIMBURSEMENT 
                               AND LOAN AGREEMENT

             This AGREEMENT is entered into as of the 12th day of
        December, 1997, by and among ThermoTrex Corporation (the
        "Parent") and those of its subsidiaries that join in this
        Agreement by executing the signature page hereto (the "Majority
        Owned Subsidiaries").

                                   WITNESSETH:

             WHEREAS, the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries wish to enter into various financial
        transactions, such as convertible or nonconvertible debt, loans,
        and equity offerings, and other contractual arrangements with
        third parties (the "Underlying Obligations") and may provide
        credit support to, on behalf of or for the benefit of, other
        subsidiaries of the Parent ("Credit Support Obligations"); 

             WHEREAS, the Majority Owned Subsidiaries and the Parent
        acknowledge that the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries may be unable to enter into many kinds
        of Underlying Obligations without a guarantee of their
        performance thereunder from the Parent (a "Parent Guarantee") or
        without obtaining Credit Support Obligations from other Majority
        Owned Subsidiaries;

             WHEREAS, the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries may borrow funds from the Parent, and
        the Parent may loan funds or provide credit to the Majority Owned
        Subsidiaries and their wholly-owned subsidiaries, on a short-term
        and unsecured basis; and

             WHEREAS, the Parent is willing to consider continuing to
        issue Parent Guarantees and providing credit, and the Majority
        Owned Subsidiaries are willing to consider continuing to provide
        Credit Support Obligations and to borrow funds, on the terms and
        conditions set forth below;

             NOW, THEREFORE, in consideration of the foregoing and other
        good and valuable consideration, the receipt and sufficiency of
        which are hereby acknowledged by each party hereto, the parties
        agree as follows:

        1.   If the Parent provides a Parent Guarantee of an Underlying
             Obligation, and the beneficiary(ies) of the Parent Guarantee
             enforce the Parent Guarantee, or the Parent performs under
             the Parent Guarantee for any other reason, then the Majority
             Owned Subsidiary that is obligated, either directly or
             indirectly through a wholly-owned subsidiary, under such
             Underlying Obligation shall indemnify and save harmless the
             Parent from any liability, cost, expense or damage
             (including reasonable attorneys' fees) suffered by the
PAGE
<PAGE>
             Parent as a result of the Parent Guarantee.  If a Majority
             Owned Subsidiary or a wholly-owned subsidiary thereof
             provides a Credit Support Obligation for any subsidiary of
             the Parent, other than a subsidiary of such Majority Owned
             Subsidiary, and the beneficiary(ies) of the Credit Support
             Obligation enforce the Credit Support Obligation, or the
             Majority Owned Subsidiary or its wholly-owned subsidiary  
             performs under the Credit Support Obligation for any other
             reason, then the Parent shall indemnify and save harmless
             the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, from any liability, cost, expense
             or damage (including reasonable attorneys' fees) suffered by
             the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, as a result of the Credit Support
             Obligation.  Without limiting the foregoing, Credit Support
             Obligations include the deposit of funds by a Majority Owned
             Subsidiary or a wholly-owned subsidiary thereof in a credit
             arrangement with a banking facility whereby such funds are
             available to the banking facility as collateral for
             overdraft obligations of other Majority Owned Subsidiaries
             or their subsidiaries also participating in the credit
             arrangement with such banking facility.

        2.   For purposes of this Agreement, the term "guarantee" shall
             include not only a formal guarantee of an obligation, but
             also any other arrangement where the Parent is liable for
             the obligations of a Majority Owned Subsidiary or its
             wholly-owned subsidiaries.  Such other arrangements include
             (a) representations, warranties and/or covenants or other
             obligations joined in by the Parent, whether on a joint or
             joint and several basis, for the benefit of the Majority
             Owned Subsidiary or its wholly-owned subsidiaries and (b)
             responsibility of the Parent by operation of law for the
             acts and omissions of the Majority Owned Subsidiary or its
             wholly-owned subsidiaries, including controlling person
             liability under securities and other laws.

        3.   Promptly after the Parent receives notice that a beneficiary
             of a Parent Guarantee is seeking to enforce such Parent
             Guarantee, the Parent shall notify the Majority Owned
             Subsidiary(s) obligated, either directly or indirectly
             through a wholly-owned subsidiary, under the relevant
             Underlying Obligation.  Such Majority Owned Subsidiary(s) or
             wholly-owned subsidiary thereof, as applicable, shall have
             the right, at its own expense, to contest the claim of such
             beneficiary.  If a Majority Owned Subsidiary or wholly-owned
             subsidiary thereof, as applicable, is contesting the claim
             of such beneficiary, the Parent will not perform under the
             relevant Parent Guarantee unless and until, in the Parent's
             reasonable judgment, the Parent is obligated under the terms
             of such Parent Guarantee to perform.  Subject to the
             foregoing, any dispute between a Majority Owned Subsidiary
             or wholly-owned subsidiary thereof, as applicable, and a
             beneficiary of a Parent Guarantee shall not affect such
PAGE
<PAGE>
             Majority Owned Subsidiary's obligation to promptly indemnify
             the Parent hereunder.  Promptly after a Majority Owned
             Subsidiary or wholly-owned subsidiary thereof, as
             applicable, receives notice that a beneficiary of a Credit
             Support Obligation is seeking to enforce such Credit Support
             Obligation, the Majority Owned Subsidiary shall notify the
             Parent.  The Parent shall have the right, at its own
             expense, to contest the claim of such beneficiary.  If the
             Parent or the subsidiary of the Parent on whose behalf the
             Credit Support Obligation is given is contesting the claim
             of such beneficiary, the Majority Owned Subsidiary or
             wholly-owned subsidiary thereof, as applicable, will not
             perform under the relevant Credit Support Obligation unless
             and until, in the Majority Owned Subsidiary's reasonable
             judgment, the Majority Owned Subsidiary or wholly-owned
             subsidiary thereof, as applicable, is obligated under the
             terms of such Credit Support Obligation to perform.  Subject
             to the foregoing, any dispute between the Parent or the
             subsidiary of the Parent on whose behalf the Credit Support
             Obligation was given, on the one hand, and a beneficiary of
             a Credit Support Obligation, on the other, shall not affect
             the Parent's obligation to promptly indemnify the Majority
             Owned Subsidiary or its wholly-owned subsidiary, as
             applicable, hereunder.  

        4.   Upon the request of a Majority Owned Subsidiary, the Parent
             may make loans and advances to the Majority Owned Subsidiary
             or its wholly-owned subsidiaries on a short-term, revolving
             credit basis, from time to time in such amounts as mutually
             determined by the Parent and the Majority Owned Subsidiary.
             The aggregate principal amount of such loans and advances
             shall be reflected on the books and records of the Majority
             Owned Subsidiary (or wholly-owned subsidiary, as applicable)
             and the Parent.  All such loans and advances shall be on an
             unsecured basis unless specifically provided otherwise in
             loan documents executed at that time.  The Majority Owned
             Subsidiary or its wholly-owned subsidiaries, as applicable,
             shall pay interest on the aggregate unpaid principal amount
             of such loans from time to time outstanding at a rate
             ("Interest Rate") equal to the rate of the Commercial Paper
             Composite Rate for 90-day maturities as reported by Merrill
             Lynch Capital Markets, as an average of the last five
             business days of such Majority Owned Subsidiary's latest
             fiscal quarter then ended, plus twenty-five (25) basis
             points.  The Interest Rate shall be adjusted on the first
             business day of each fiscal quarter of such Majority Owned
             Subsidiary pursuant to the Interest Rate formula contained
             in the preceding sentence and shall be in effect for the
             entirety of such fiscal quarter.  Interest shall be computed
             on a 360-day basis.  The aggregate principal amount
             outstanding and accrued interest thereon shall be payable on
             demand.  The principal and accrued interest may be paid by
             the Majority Owned Subsidiaries or their wholly-owned
             subsidiaries, as applicable, at any time or from time to
PAGE
<PAGE>
             time, in whole or in part, without premium or penalty.  All
             payments shall be applied first to accrued interest and then
             to principal.  Principal and interest shall be payable in
             lawful money of the United States of America, in immediately
             available funds, at the principal office of the Parent or at
             such other place as the Parent may designate from time to
             time in writing to the Majority Owned Subsidiary.  The
             unpaid principal amount of any such borrowings, and accrued
             interest thereon, shall become immediately due and payable,
             without demand, upon the failure of the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, to
             pay its debts as they become due, the insolvency of the
             Majority Owned Subsidiary or its wholly-owned subsidiary, as
             applicable, the filing by or against the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, of
             any petition under the U.S. Bankruptcy Code (or the filing
             of any similar petition under the insolvency law of any
             jurisdiction), or the making by the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, of
             an assignment or trust mortgage for the benefit of creditors
             or the appointment of a receiver, custodian or similar agent
             with respect to, or the taking by any such person of
             possession of, any property of the Majority Owned Subsidiary
             or its wholly-owned subsidiary, as applicable.  In case any
             payments of principal and interest shall not be paid when
             due, the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, further promises to pay all cost
             of collection, including reasonable attorneys' fees.   

        5.   All payments required to be made by a Majority Owned
             Subsidiary or its wholly-owned subsidiaries, as applicable,
             shall be made within two days after receipt of notice from
             the Parent. All payments required to be made by the Parent
             shall be made within two days after receipt of notice from
             the Majority Owned Subsidiary.  

        6.   This Agreement shall be governed by and construed in
             accordance with the laws of the Commonwealth of
             Massachusetts applicable to contracts made and performed
             therein.

             IN WITNESS WHEREOF, the parties have caused this Agreement
        to be executed by their duly authorized officers as of the date
        first above written.

                                      THERMOTREX CORPORATION


                                      By:  /s/ Gary S. Weinstein

                                      Title:    President
PAGE
<PAGE>
                                      THERMOLASE CORPORATION 


                                      By:  /s/ Charles K. Wittenberg

                                      Title:    Vice President



                                                EXHIBIT 10.3

              AMENDED AND RESTATED MASTER GUARANTEE REIMBURSEMENT 
                               AND LOAN AGREEMENT

             This AGREEMENT is entered into as of the 12th day of
        December, 1997, by and among ThermoTrex Corporation (the
        "Parent") and those of its subsidiaries that join in this
        Agreement by executing the signature page hereto (the "Majority
        Owned Subsidiaries").

                                   WITNESSETH:

             WHEREAS, the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries wish to enter into various financial
        transactions, such as convertible or nonconvertible debt, loans,
        and equity offerings, and other contractual arrangements with
        third parties (the "Underlying Obligations") and may provide
        credit support to, on behalf of or for the benefit of, other
        subsidiaries of the Parent ("Credit Support Obligations"); 

             WHEREAS, the Majority Owned Subsidiaries and the Parent
        acknowledge that the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries may be unable to enter into many kinds
        of Underlying Obligations without a guarantee of their
        performance thereunder from the Parent (a "Parent Guarantee") or
        without obtaining Credit Support Obligations from other Majority
        Owned Subsidiaries;

             WHEREAS, the Majority Owned Subsidiaries and their
        wholly-owned subsidiaries may borrow funds from the Parent, and
        the Parent may loan funds or provide credit to the Majority Owned
        Subsidiaries and their wholly-owned subsidiaries, on a short-term
        and unsecured basis; and

             WHEREAS, the Parent is willing to consider continuing to
        issue Parent Guarantees and providing credit, and the Majority
        Owned Subsidiaries are willing to consider continuing to provide
        Credit Support Obligations and to borrow funds, on the terms and
        conditions set forth below;

             NOW, THEREFORE, in consideration of the foregoing and other
        good and valuable consideration, the receipt and sufficiency of
        which are hereby acknowledged by each party hereto, the parties
        agree as follows:

        1.   If the Parent provides a Parent Guarantee of an Underlying
             Obligation, and the beneficiary(ies) of the Parent Guarantee
             enforce the Parent Guarantee, or the Parent performs under
             the Parent Guarantee for any other reason, then the Majority
             Owned Subsidiary that is obligated, either directly or
             indirectly through a wholly-owned subsidiary, under such
             Underlying Obligation shall indemnify and save harmless the
             Parent from any liability, cost, expense or damage
             (including reasonable attorneys' fees) suffered by the
PAGE
<PAGE>
             Parent as a result of the Parent Guarantee.  If a Majority
             Owned Subsidiary or a wholly-owned subsidiary thereof
             provides a Credit Support Obligation for any subsidiary of
             the Parent, other than a subsidiary of such Majority Owned
             Subsidiary, and the beneficiary(ies) of the Credit Support
             Obligation enforce the Credit Support Obligation, or the
             Majority Owned Subsidiary or its wholly-owned subsidiary  
             performs under the Credit Support Obligation for any other
             reason, then the Parent shall indemnify and save harmless
             the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, from any liability, cost, expense
             or damage (including reasonable attorneys' fees) suffered by
             the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, as a result of the Credit Support
             Obligation.  Without limiting the foregoing, Credit Support
             Obligations include the deposit of funds by a Majority Owned
             Subsidiary or a wholly-owned subsidiary thereof in a credit
             arrangement with a banking facility whereby such funds are
             available to the banking facility as collateral for
             overdraft obligations of other Majority Owned Subsidiaries
             or their subsidiaries also participating in the credit
             arrangement with such banking facility.

        2.   For purposes of this Agreement, the term "guarantee" shall
             include not only a formal guarantee of an obligation, but
             also any other arrangement where the Parent is liable for
             the obligations of a Majority Owned Subsidiary or its
             wholly-owned subsidiaries.  Such other arrangements include
             (a) representations, warranties and/or covenants or other
             obligations joined in by the Parent, whether on a joint or
             joint and several basis, for the benefit of the Majority
             Owned Subsidiary or its wholly-owned subsidiaries and (b)
             responsibility of the Parent by operation of law for the
             acts and omissions of the Majority Owned Subsidiary or its
             wholly-owned subsidiaries, including controlling person
             liability under securities and other laws.

        3.   Promptly after the Parent receives notice that a beneficiary
             of a Parent Guarantee is seeking to enforce such Parent
             Guarantee, the Parent shall notify the Majority Owned
             Subsidiary(s) obligated, either directly or indirectly
             through a wholly-owned subsidiary, under the relevant
             Underlying Obligation.  Such Majority Owned Subsidiary(s) or
             wholly-owned subsidiary thereof, as applicable, shall have
             the right, at its own expense, to contest the claim of such
             beneficiary.  If a Majority Owned Subsidiary or wholly-owned
             subsidiary thereof, as applicable, is contesting the claim
             of such beneficiary, the Parent will not perform under the
             relevant Parent Guarantee unless and until, in the Parent's
             reasonable judgment, the Parent is obligated under the terms
             of such Parent Guarantee to perform.  Subject to the
             foregoing, any dispute between a Majority Owned Subsidiary
             or wholly-owned subsidiary thereof, as applicable, and a
             beneficiary of a Parent Guarantee shall not affect such
PAGE
<PAGE>
             Majority Owned Subsidiary's obligation to promptly indemnify
             the Parent hereunder.  Promptly after a Majority Owned
             Subsidiary or wholly-owned subsidiary thereof, as
             applicable, receives notice that a beneficiary of a Credit
             Support Obligation is seeking to enforce such Credit Support
             Obligation, the Majority Owned Subsidiary shall notify the
             Parent.  The Parent shall have the right, at its own
             expense, to contest the claim of such beneficiary.  If the
             Parent or the subsidiary of the Parent on whose behalf the
             Credit Support Obligation is given is contesting the claim
             of such beneficiary, the Majority Owned Subsidiary or
             wholly-owned subsidiary thereof, as applicable, will not
             perform under the relevant Credit Support Obligation unless
             and until, in the Majority Owned Subsidiary's reasonable
             judgment, the Majority Owned Subsidiary or wholly-owned
             subsidiary thereof, as applicable, is obligated under the
             terms of such Credit Support Obligation to perform.  Subject
             to the foregoing, any dispute between the Parent or the
             subsidiary of the Parent on whose behalf the Credit Support
             Obligation was given, on the one hand, and a beneficiary of
             a Credit Support Obligation, on the other, shall not affect
             the Parent's obligation to promptly indemnify the Majority
             Owned Subsidiary or its wholly-owned subsidiary, as
             applicable, hereunder.  

        4.   Upon the request of a Majority Owned Subsidiary, the Parent
             may make loans and advances to the Majority Owned Subsidiary
             or its wholly-owned subsidiaries on a short-term, revolving
             credit basis, from time to time in such amounts as mutually
             determined by the Parent and the Majority Owned Subsidiary.
             The aggregate principal amount of such loans and advances
             shall be reflected on the books and records of the Majority
             Owned Subsidiary (or wholly-owned subsidiary, as applicable)
             and the Parent.  All such loans and advances shall be on an
             unsecured basis unless specifically provided otherwise in
             loan documents executed at that time.  The Majority Owned
             Subsidiary or its wholly-owned subsidiaries, as applicable,
             shall pay interest on the aggregate unpaid principal amount
             of such loans from time to time outstanding at a rate
             ("Interest Rate") equal to the rate of the Commercial Paper
             Composite Rate for 90-day maturities as reported by Merrill
             Lynch Capital Markets, as an average of the last five
             business days of such Majority Owned Subsidiary's latest
             fiscal quarter then ended, plus twenty-five (25) basis
             points.  The Interest Rate shall be adjusted on the first
             business day of each fiscal quarter of such Majority Owned
             Subsidiary pursuant to the Interest Rate formula contained
             in the preceding sentence and shall be in effect for the
             entirety of such fiscal quarter.  Interest shall be computed
             on a 360-day basis.  The aggregate principal amount
             outstanding and accrued interest thereon shall be payable on
             demand.  The principal and accrued interest may be paid by
             the Majority Owned Subsidiaries or their wholly-owned
             subsidiaries, as applicable, at any time or from time to
PAGE
<PAGE>
             time, in whole or in part, without premium or penalty.  All
             payments shall be applied first to accrued interest and then
             to principal.  Principal and interest shall be payable in
             lawful money of the United States of America, in immediately
             available funds, at the principal office of the Parent or at
             such other place as the Parent may designate from time to
             time in writing to the Majority Owned Subsidiary.  The
             unpaid principal amount of any such borrowings, and accrued
             interest thereon, shall become immediately due and payable,
             without demand, upon the failure of the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, to
             pay its debts as they become due, the insolvency of the
             Majority Owned Subsidiary or its wholly-owned subsidiary, as
             applicable, the filing by or against the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, of
             any petition under the U.S. Bankruptcy Code (or the filing
             of any similar petition under the insolvency law of any
             jurisdiction), or the making by the Majority Owned
             Subsidiary or its wholly-owned subsidiary, as applicable, of
             an assignment or trust mortgage for the benefit of creditors
             or the appointment of a receiver, custodian or similar agent
             with respect to, or the taking by any such person of
             possession of, any property of the Majority Owned Subsidiary
             or its wholly-owned subsidiary, as applicable.  In case any
             payments of principal and interest shall not be paid when
             due, the Majority Owned Subsidiary or its wholly-owned
             subsidiary, as applicable, further promises to pay all cost
             of collection, including reasonable attorneys' fees.   

        5.   All payments required to be made by a Majority Owned
             Subsidiary or its wholly-owned subsidiaries, as applicable,
             shall be made within two days after receipt of notice from
             the Parent. All payments required to be made by the Parent
             shall be made within two days after receipt of notice from
             the Majority Owned Subsidiary.  

        6.   This Agreement shall be governed by and construed in
             accordance with the laws of the Commonwealth of
             Massachusetts applicable to contracts made and performed
             therein.

             IN WITNESS WHEREOF, the parties have caused this Agreement
        to be executed by their duly authorized officers as of the date
        first above written.

                                      THERMOTREX CORPORATION

                                      By:  /s/ Gary S. Weinstein
                                      Title:    President

                                      THERMOLASE CORPORATION 

                                      By:  /s/ Charles K. Wittenberg
                                      Title:    Vice President



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THERMOLASE
CORPORATION'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED JANUARY 3,
1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-03-1998
<PERIOD-END>                               JAN-03-1998
<CASH>                                          68,833
<SECURITIES>                                    14,133
<RECEIVABLES>                                    8,116
<ALLOWANCES>                                       402
<INVENTORY>                                      3,054
<CURRENT-ASSETS>                                96,884
<PP&E>                                          47,058
<DEPRECIATION>                                   7,521
<TOTAL-ASSETS>                                 160,537
<CURRENT-LIABILITIES>                           14,097
<BONDS>                                        115,000
                                0
                                          0
<COMMON>                                           408
<OTHER-SE>                                      10,909
<TOTAL-LIABILITY-AND-EQUITY>                   160,537
<SALES>                                          6,933
<TOTAL-REVENUES>                                13,499
<CGS>                                            4,386
<TOTAL-COSTS>                                   10,019
<OTHER-EXPENSES>                                   939
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,332
<INCOME-PRETAX>                                (2,949)
<INCOME-TAX>                                     (914)
<INCOME-CONTINUING>                            (2,035)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,035)
<EPS-PRIMARY>                                    (.05)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission