WRL SERIES ANNUITY ACCOUNT B
485BPOS, 1999-04-26
Previous: EMPLOYEE SOLUTIONS INC, DEF 14A, 1999-04-26
Next: CWMBS INC, 8-K, 1999-04-26




   
     As filed with the Securities and Exchange Commission on April 26, 1999
    
                                               Registration No. 33-63246


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         PRE-EFFECTIVE AMENDMENT NO.                  [ ]
   
                       POST-EFFECTIVE AMENDMENT NO. 7                 [X]
    
                                     and/or

                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                               COMPANY ACT OF 1940
   
                               Amendment No. 8                        [X]
    
                        (Check appropriate box or boxes)

              ----------------------------------------------------

                          WRL SERIES ANNUITY ACCOUNT B
                           (Exact Name of Registrant)

                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                               (Name of Depositor)
                              570 Carillon Parkway
                          St. Petersburg, Florida 33716
         (Address of Depositor's Principal Executive Offices) (Zip Code)

               Depositor's Telephone Number, including Area Code:
                                 (727) 299-1800

                              --------------------

                             Thomas E. Pierpan, Esq.
        Vice President, Assistant Secretary and Associate General Counsel
                   Western Reserve Life Assurance Co. of Ohio
                              570 Carillon Parkway
                          St. Petersburg, Florida 33716
                     (Name and Address of Agent for Service)

                                    Copy to:

                              Stephen E. Roth, Esq.
                         Sutherland Asbill & Brennan LLP
                         1275 Pennsylvania Avenue, N.W.
                             Washington, D.C. 20004

It is proposed that this filing will become effective (check appropriate space):

______  immediately upon filing pursuant to paragraph (b) of Rule 486
   
  X     on MAY 1, 1999 pursuant to paragraph (b) of Rule 486
______
______   60 days after filing pursuant to paragraph (a) of Rule 485
    
______  on             , pursuant to paragraph (a) of Rule 486

<PAGE>


                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS


<PAGE>
 
                                                     [Janus Logo]
 
                         Janus Retirement Advantage(R)
                         Variable Annuity
 
                                             Issued Through
                                      WRL SERIES ANNUITY ACCOUNT B
                                                   By
                               WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
 
                                       PROSPECTUS
 
                                       MAY 1, 1999
    
                         This prospectus gives you important information
                         about the Janus Retirement Advantage, a flexible
                         payment variable accumulation deferred annuity.
                         Please read this prospectus and the prospectus for
                         the Janus Aspen Series before you invest and keep
                         them for future reference. This Contract is
                         available to individuals and can be used with
                         individual retirement plans.
    
                          You can put your money into 12 investment choices: a
                         fixed account and 11 subaccounts of the WRL Series
                         Annuity Account B. Money you put in a subaccount is
                         invested exclusively in a single mutual fund
                         portfolio of the Janus Aspen Series. Your
                         investments in the Janus portfolios are not
                         guaranteed. You could lose your money. Money you
                         direct into the fixed account earns interest at a
                         rate guaranteed by Western Reserve.
 
                         The 11 portfolios we currently offer through the
                         subaccounts under this Contract are:
 
                                          JANUS ASPEN SERIES
 
<TABLE>
                            <S>                        <C>
                            Growth Portfolio           Equity Income Portfolio
                            Aggressive Growth          Growth and Income
                            Portfolio                  Portfolio
                            Capital Appreciation       Flexible Income Portfolio
                            Portfolio                  High-Yield Portfolio
                            International Growth       Money Market Portfolio
                            Portfolio
                            Worldwide Growth Portfolio
                            Balanced Portfolio
</TABLE>
 
                         THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED
                         OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE
                         ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
 
    [JANUS LOGO]

<PAGE>
 
                                                             Table - of contents
    
<TABLE>
                <S>                                               <C>
                DEFINITIONS OF SPECIAL TERMS....................    3
                SUMMARY.........................................    6
                ANNUITY CONTRACT FEE TABLE......................   12
                EXAMPLE.........................................   13
                 1. THE ANNUITY CONTRACT........................   14
                 2. ANNUITY PAYMENTS (THE INCOME PHASE).........   15
                     Annuity Payment Options....................   15
                     Fixed Annuity Options......................   17
                     Variable Annuity Options...................   18
                 3. PURCHASE....................................   20
                     Contract Issue Requirements................   20
                     Purchase Payments..........................   20
                     Initial Purchase Requirements..............   20
                     Additional Purchase Payments...............   21
                     Maximum Annual Purchase Payments...........   21
                     Allocation of Purchase Payments............   22
                     Annuity Value..............................   22
                     Accumulation Units.........................   22
                 4. INVESTMENT CHOICES..........................   24
                     The Separate Account.......................   24
                     Janus Aspen Series.........................   24
                     The Fixed Account..........................   24
                     Transfers..................................   25
                     Systematic Exchanges.......................   27
                     Asset Rebalancing Program..................   27
                     Telephone Transactions.....................   28
                 5. EXPENSES....................................   29
                     Surrenders and Partial Withdrawals.........   29
                     Mortality and Expense Risk Charge..........   29
                     Administrative Charge......................   29
                     Annual Contract Charge.....................   29
                     Premium Taxes..............................   30
                     Federal, State and Local Taxes.............   30
                     Transfer Charge............................   30
                     Portfolio Management Fees..................   31
 
</TABLE>
     
                                                            Table of contents  1
<PAGE>
    
<TABLE>
                <S>                                               <C>
                 6. TAXES.......................................   32
                     Annuity Contracts in General...............   32
                     Qualified and Non-Qualified Contracts......   32
                     Withdrawals - Non-Qualified Contracts......   33
                     Withdrawals - Qualified Contracts..........   34
                     Diversification and Distribution
                       Requirements.............................   34
                     Multiple Contracts.........................   34
                     Partial Withdrawals and Surrenders 
                       - Qualified Contracts ...................   35
                     Taxation of Death Benefit Proceeds.........   35
                     Annuity Payments...........................   36
                     Transfers, Assignments or Exchanges of
                       Contracts................................   37
                     Possible Tax Law Changes...................   37
                 7. ACCESS TO YOUR MONEY........................   38
                     Surrenders and Withdrawals.................   38
                     Delay of Payment and Transfers.............   39
                     Systematic Partial Withdrawals.............   40
                 8. PERFORMANCE.................................   41
                 9. DEATH BENEFIT...............................   42
                     When We Pay A Death Benefit................   42
                     When We Do Not Pay A Death Benefit.........   43
                     Amount of Death Benefit....................   43
                     Alternate Payment Elections................   44
                10. OTHER INFORMATION...........................   45
                     Ownership..................................   45
                     Assignment.................................   45
                     Western Reserve Life Assurance Co. of
                       Ohio.....................................   45
                     The Separate Account.......................   45
                     Voting Rights..............................   46
                     Distributor of the Contracts...............   47
                     Non-participating Contract.................   47
                     Variations in Contract Provisions..........   47
                     Year 2000 Readiness Disclosure.............   48
                     IMSA.......................................   48
                     Legal Proceedings..........................   49
                     Financial Statements.......................   49
                TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL
                  INFORMATION...................................   50
                APPENDIX A
                     Condensed Financial Information............   51
                APPENDIX B
                     Historical Performance Data................   55
 
</TABLE>
     
 2 Janus Retirement Advantage Variable Annuity
<PAGE>
                                                  Definitions of - special terms
 
accumulation period              The period between the Contract Date and the
                                 maturity date while the Contract is in force.
 
accumulation unit value          An accounting unit of measure used to calculate
                                 subaccount values during the accumulation
                                 period.
    
age                              The issue age, which is annuitant's age on the
                                 birthday nearest the Contract date, plus the
                                 number of completed Contract years. When we use
                                 the term "age" in this prospectus, it has the
                                 same meaning as "attained age" in the Contract.
 
annuitant                        The person named in the application, or as
                                 subsequently changed, to receive annuity
                                 payments. The annuitant may be changed as
                                 provided in the Contract's death benefit
                                 provisions and annuity provision.
 
annuity value                    The sum of the separate account value and the
                                 fixed account value.
 
annuity unit value               An accounting unit of measure used to calculate
                                 annuity payments from certain subaccounts after
                                 the maturity date.
 
beneficiary(ies)                 The person(s) entitled to receive the death
                                 benefit proceeds under the Contract.
    
  
Cash Value                       The annuity value less any applicable premium
                                 taxes.
 
Code                             The Internal Revenue Code of 1986, as amended.
 
Contract Date                    The later of the date on which the initial
                                 purchase payment is received and the date that
                                 the properly completed application is received
                                 at Western Reserve's administrative office.
 
fixed account                    An allocation option under the Contract, other
                                 than the separate account, that provides for
                                 accumulation of purchase payments, and options
                                 for annuity payments on a fixed basis. For
 
                                                 Definitions of special terms  3
<PAGE>
 
                                 Contracts issued in the State of Washington,
                                 the fixed account is not available for
                                 allocation of purchase payments or transfers.
 
fixed account value              During the accumulation period, a Contract's
                                 value allocated to the fixed account.
 
in force                         Condition under which the Contract is active
                                 and the owner is entitled to exercise all
                                 rights under the Contract.
 
maturity date                    The date on which the accumulation period ends
                                 and annuity payments begin.
    
Non-Qualified Contracts          Contracts issued other than in connection with
                                 retirement plans. Non-Qualified Contracts do
                                 not qualify for special Federal income tax
                                 treatment under the Code.
 
owner, you, your                 The person(s) entitled to exercise all rights
                                 under the Contract. The annuitant is the owner
                                 unless the application states otherwise, or
                                 unless a change of ownership is made at a later
                                 time.
 
portfolio                        A separate investment portfolio of the Trust.
 
purchase payments                Amounts paid by an owner or on the owner's
                                 behalf to Western Reserve as consideration for
                                 the benefits provided by the Contract. When we
                                 use the term "purchase payment" in this
                                 prospectus, it has the same meaning as "net
                                 purchase payment" in the Contract, which means
                                 the purchase payment less any applicable
                                 premium taxes.
 
Qualified Contracts              Contracts issued in connection with retirement
                                 plans that qualify for special Federal income
                                 tax treatment under the Code.
 
separate account                 WRL Series Annuity Account B, a separate
                                 account composed of subaccounts established to
     
 
 4 Janus Retirement Advantage Variable Annuity
<PAGE>
 
                                 receive and invest purchase payments not
                                 allocated to the fixed account.
 
separate account value           During the accumulation period, a Contract's
                                 value in the separate account, which equals the
                                 total value in each subaccount during the
                                 accumulation period.
 
subaccount                       A sub-division of the separate account that
                                 invests exclusively in the shares of a
                                 specified portfolio and supports the Contracts.
                                 Subaccounts corresponding to each applicable
                                 portfolio hold assets under the Contract during
                                 the accumulation period. Other subaccounts
                                 corresponding to each applicable portfolio will
                                 hold assets after the maturity date if a
                                 variable annuity option is selected.
 
surrender                        The termination of a Contract at the option of
                                 the owner.
 
Trust                            Janus Aspen Series, an investment company
                                 registered with the U.S. Securities and
                                 Exchange Commission.
 
Valuation Date                   Each day on which the New York Stock
                                 Exchange is open for trading, except when a
                                 subaccount's corresponding portfolio does not
                                 value its shares.
 
Valuation Period                 The period beginning at the end of one
                                 Valuation Date and continuing to the end of the
                                 next succeeding Valuation Date.
 
                                                 Definitions of special terms  5
<PAGE>
Summary -
 
               THE SECTIONS IN THIS SUMMARY CORRESPOND TO SECTIONS IN THIS
               PROSPECTUS, WHICH DISCUSS THE TOPICS IN MORE DETAIL. PLEASE READ
               THE PROSPECTUS CAREFULLY BEFORE INVESTING.
 
1. THE ANNUITY CONTRACT
 
               The Janus Retirement Advantage(R) is a flexible payment variable
               deferred annuity contract (the "Contract") offered by Western
               Reserve Life Assurance Co. of Ohio (Western Reserve, we, us). It
               is a contract between you, as the owner, and Western Reserve, a
               life insurance company. The Contract provides a way for you to
               invest on a tax-deferred basis in the subaccounts of the separate
               account and the fixed account. We intend the Contract to be used
               to accumulate money for retirement or other long-term investment
               purposes.
 
               The Contract allows you to direct your money into any of the 11
               subaccounts. Each subaccount invests exclusively in a single
               portfolio of the Janus Aspen Series (the "Trust") listed in
               Section 4. The money you invest in the subaccounts will fluctuate
               daily based on the portfolio's investment results. The value of
               your investment in the subaccounts is not guaranteed and may
               increase or decrease. You bear the investment risk for amounts
               you invest in the subaccounts.
 
               You can also direct money to the fixed account. Amounts in the
               fixed account earn interest annually at a fixed rate that is
               guaranteed by us never to be less than 4%, and may be more. We
               guarantee the interest, as well as principal, on money placed in
               the fixed account.
 
               You can transfer money between any of the investment choices.
 
               The Contract, like all deferred annuity contracts, has two
               phases: the "accumulation period" and the "income phase." During
               the accumulation period, earnings accumulate on a tax-deferred
               basis and are taxed as income when you take them out of the
               Contract. The income phase starts on the maturity date when you
               begin receiving regular payments from your Contract. The money
               you can accumulate during the accumulation period, as well as the
 
 6 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               annuity payment option you choose, will determine the amount of
               any income payments you receive during the income phase.
 
2. ANNUITY PAYMENTS (THE INCOME PHASE)
 
               The Contract allows you to receive income under one of five
               annuity payment options. You may choose from fixed payment
               options or variable payment options. If you select a variable
               payment option, the dollar amount of the payments you receive may
               go up or down depending on the investment results of the
               portfolios you invest in at that time.
 
3. PURCHASE
 
               You can buy this Contract with $2,500 or more under most
               circumstances. You can add as little as $100 at any time during
               the accumulation period.
 
4. INVESTMENT CHOICES
 
               You can invest your money in any of the 11 portfolios of the
               Trust by directing it to the corresponding subaccount. The
               portfolios are described in the prospectuses for the Trust. The
               portfolios now available to you under the Contract are:
 
               11 PORTFOLIOS OF THE JANUS ASPEN SERIES
 
               Growth Portfolio
               Aggressive Growth Portfolio
               Capital Appreciation Portfolio
               International Growth Portfolio
               Worldwide Growth Portfolio
               Balanced Portfolio
               Equity Income Portfolio
               Growth and Income Portfolio
               Flexible Income Portfolio
               High-Yield Portfolio
               Money Market Portfolio
 
                                                                      Summary  7
<PAGE>
 
               Depending upon market conditions, you can make or lose money in
               any of these subaccounts. We reserve the right to offer other
               investment choices in the future.
 
               You can also allocate your purchase payments to the fixed
               account.
 
5. EXPENSES
 
               We do not take any deductions from purchase payments at the time
               you buy the Contract. You invest the full amount of each purchase
               payment in one or more of the investment choices.
 
               We deduct from the daily net assets a mortality and expense risk
               charge of 0.50% and an administrative charge of 0.15% each year
               from the money you have invested in the subaccounts.
 
               During the accumulation period, we deduct an Annual Contract
               Charge of $30 from the annuity value on each Contract anniversary
               and at the time of surrender. Deduction of the Annual Contract
               Charge is currently waived when the annuity value on the
               anniversary is equal to or greater than $25,000.
 
               We impose a $10 charge per transfer if you make more than 12
               transfers among the subaccounts per Contract year.
 
               We will deduct state premium taxes, which currently range from 0%
               to 3.50%, if:
 
               - you surrender the Contract; or
 
               - partially withdraw its value; or
 
               - we pay out death benefit proceeds; or
 
               - you begin to receive regular annuity payments.
 
               We only charge you premium taxes in those states that require us
               to pay premium taxes.
 
               The portfolios deduct investment charges from amounts you have
               invested in the portfolios. These charges range from 0.25% to
               0.75% annually, depending on the portfolio. See the prospectuses
               for the Trust and the Fee Table in this prospectus.
 
 8 Janus Retirement Advantage Variable Annuity
<PAGE>
 
6. TAXES
 
               The Contract's earnings are generally not taxed until you take
               them out. For Federal tax purposes, if you take money out during
               the accumulation period, earnings come out first and are taxed as
               ordinary income. If you are younger than 59 1/2 when you take
               money out, you may be charged a 10% Federal penalty tax on the
               earnings. The annuity payments you receive during the income
               phase are considered partly a return of your original investment
               so that part of each payment is not taxable as income. Different
               tax consequences may apply for a Contract used in connection with
               a qualified plan.
 
7. ACCESS TO YOUR MONEY
 
               You can take some or all of your money out anytime during the
               accumulation period. However, you may not take a partial
               withdrawal if it reduces the Cash Value below $2,500. No
               withdrawals may be made from the fixed account without prior
               consent from us. You may also have to pay Federal income tax and
               a penalty tax on any money you take out. No surrender charges
               apply.
 
8. PERFORMANCE
 
               The value of your Contract will vary up or down depending upon
               the investment performance of the subaccounts you choose and will
               be reduced by Contract fees and charges. We provide performance
               information in Appendix B and in the SAI. Past performance does
               not guarantee future results.
 
9. DEATH BENEFIT
 
               If you are both the owner and the annuitant and you die before
               the income phase begins, your beneficiary will receive a death
               benefit.
 
               If you name different persons as owner and annuitant, you can
               affect whether the death benefit is payable and who would receive
               it. Use care when naming owners, annuitants and beneficiaries.
 
                                                                      Summary  9
<PAGE>
 
               The death benefit will be the greater of:
 
               - the value of your Contract on the date we receive proof of
                 death and your beneficiary's election regarding payment; and
 
               - the total purchase payments you make to the Contract, less
                 partial withdrawals.
 
10. OTHER INFORMATION
 
               RIGHT TO CANCEL PERIOD. You may return your Contract for a refund
               within 10 days after you receive it. The amount of the refund
               will generally be the total purchase payments we have received,
               plus (or minus) any gains (or losses) in the amounts you invested
               in the subaccounts. We determine the value of the refund as of
               the date we receive the returned Contract. We will pay the refund
               within 7 days after we receive your written notice of
               cancellation and the returned Contract. The Contract will then be
               deemed void. In some states you may have more than 10 days, or
               receive a different refund amount.
 
               WHO SHOULD PURCHASE THE CONTRACT? We have designed this Contract
               for people seeking long-term tax deferred accumulation of assets,
               generally for retirement. This includes persons who have
               maximized their use of other retirement savings methods, such as
               401(k) plans and individual retirement accounts. The tax-deferred
               feature is most attractive to people in high Federal and state
               tax brackets. You should not buy this Contract if you are looking
               for a short-term investment or if you cannot take the risk of
               getting back less money than you put in.
 
               ADDITIONAL FEATURES. This Contract has additional features that
               might interest you. These include the following:
 
               - SYSTEMATIC PARTIAL WITHDRAWALS: You can arrange to have money
                 automatically sent to you monthly, quarterly, semi-annually, or
                 annually while your Contract is in the accumulation period.
                 Amounts you receive may be included in your gross income, and,
                 in certain circumstances, may be subject to penalty taxes.
 
 10 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               - SYSTEMATIC EXCHANGES: You can arrange to have a certain amount
                 of money automatically transferred monthly from one or any
                 combination of the Money Market, Flexible Income, High-Yield
                 subaccounts or the fixed account into your choice of
                 subaccounts. This is also known as dollar cost averaging, a
                 long-term investment method which provides for regular, level
                 investments over time. Systematic Exchanges do not guarantee a
                 profit or protect against a loss if market prices decline.
 
               - ASSET REBALANCING: We will automatically transfer amounts among
                 the subaccounts on a regular basis to maintain a desired
                 allocation of the annuity value among the various subaccounts.
 
               - TELEPHONE TRANSACTIONS: You may make transfers, change the
                 allocation of additional purchase payments and/or make
                 additional purchase payments by telephone.
 
               These features are not available in all states and may not be
               suitable for your particular situation.
 
               Certain states place restrictions on access to the fixed account,
               on the death benefit calculation and on other features of the
               Contract. Consult your Contract form for details.
 
11. INQUIRIES
 
               If you need additional information, please contact us at:
 
               Western Reserve Life
               Annuity Department
               P.O. Box 9052
               Clearwater, FL 33758-9052
               1-800-504-4440
 
                                                                     Summary  11
<PAGE>
Annuity contract - fee table
 
<TABLE>
<CAPTION>
   -------------------------------------------------------------------------------------
                                                   SEPARATE ACCOUNT ANNUAL EXPENSES
        Owner Transaction Expenses            (as a percentage of average account value)
   -------------------------------------------------------------------------------------
   <S>                                        <C>                                 <C>
   Sales Load On Purchase Payments..None      Mortality and Expense Risk Charge.. 0.50%
   Maximum Withdrawal Charge........None      Administrative Charge.............. 0.15%
   Transfer Charge.............$10 after                                          -----
   12 per Contract year                       TOTAL SEPARATE ACCOUNT  ANNUAL
                                              EXPENSES........................... 0.65%
   -------------------------------------
   OTHER EXPENSES
   -------------------------------------
   Annual Contract Charge*.......$30 per
   Contract Year
   * We waive the Annual Contract Charge
     when the annuity value on the
     anniversary is equal to or greater
     than $25,000.
   -------------------------------------------------------------------------------------
</TABLE>
    
<TABLE>
<CAPTION>
                                    PORTFOLIO ANNUAL EXPENSES(1)
                              (as a percentage of average net assets)
   ----------------------------------------------------------------------------------------------
                                                                                    Total Annual
                                                     Total Annual                     Portfolio
                                                      Portfolio          Total        Operating
                                                  Operating Expenses    Waivers     Expenses with
    Janus Aspen Series    Management    Other     Without Waivers or      And        Waivers or
        Portfolios           Fee       Expenses       Reductions       Reductions   Reductions(2)
   ----------------------------------------------------------------------------------------------
   <S>                    <C>          <C>        <C>                  <C>          <C>         
   Growth                    0.72%       0.03%           0.75%            0.07%         0.68%
   Aggressive Growth         0.72%       0.03%           0.75%             N/A          0.75%
   Capital Appreciation      0.75%       0.22%           0.97%            0.05%         0.92%
   International Growth      0.75%       0.20%           0.95%            0.09%         0.86%
   Worldwide Growth          0.67%       0.07%           0.74%            0.02%         0.72%
   Balanced                  0.72%       0.02%           0.74%             N/A          0.74%
   Equity Income             0.75%       1.11%           1.86%            0.61%         1.25%
   Growth and Income(3)      0.75%       2.31%           3.06%            1.81%         1.25%
   Flexible Income           0.65%       0.08%           0.73%             N/A          0.73%
   High-Yield                0.75%       1.36%           2.11%            1.11%         1.00%
   Money Market              0.25%       0.09%           0.34%             N/A          0.34%
   ----------------------------------------------------------------------------------------------
</TABLE>
     

   
(1) The fee table information relating to the Janus portfolios is for 1998 and
    was provided to Western Reserve by the Trust. Western Reserve has not
    independently verified such information.
 
R(2) All portfolio expenses are stated both with and without contractual waivers
    and fee reductions by Janus Capital. Janus Capital has agreed to continue
    the waivers and fee reductions until at least the next annual renewal of the
    advisory agreements.
 
(3) Because Growth and Income commenced operations on May 1, 1998, the
    percentages set forth as "Other Expenses" and "Total Portfolio Annual
    Expenses" are annualized.
    
 
 12 Janus Retirement Advantage Variable Annuity

<PAGE>
                                                                       - Example
 
   
               You would pay the following expenses on a $1,000 investment,
               assuming a hypothetical 5% annual return on assets, and assuming
               the entire $1,000 is invested in the subaccount listed.
    

    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                                If the Contract is surrendered or annuitized
                                                  at the end of the applicable time period
                   Subaccounts                  1 Year     3 Years     5 Years     10 Years
   -----------------------------------------------------------------------------------------
   <S>                                          <C>        <C>         <C>         <C>  
   Growth                                         $14        $43         $ 74        $164
   Aggressive Growth                              $15        $46         $ 80        $175
   Capital Appreciation                           $16        $51         $ 88        $192
   International Growth                           $16        $50         $ 86        $187
   Worldwide Growth                               $15        $45         $ 78        $171
   Balanced                                       $15        $46         $ 79        $174
   Equity Income                                  $20        $62         $106        $229
   Growth and Income                              $20        $62         $106        $229
   Flexible Income                                $15        $46         $ 79        $172
   High-Yield                                     $17        $54         $ 93        $202
   Money Market                                   $11        $33         $ 58        $128
   -----------------------------------------------------------------------------------------
</TABLE>
     
     
   
              The table above will help you understand the costs of investing
               in the subaccounts. The table reflects the 1998 expenses of the
               portfolios of the Trust and the subaccount fees and charges
               without waivers or reductions. The table does not reflect premium
               taxes which may range up to 3.5%, depending on the jurisdiction.
 
               THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR
               FUTURE EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN
               THOSE SHOWN. THE ASSUMED 5% ANNUAL RETURN IS HYPOTHETICAL AND
               DOES NOT REPRESENT PAST OR FUTURE ANNUAL RETURNS. ACTUAL RETURNS
               MAY BE GREATER OR LESS THAN THE ASSUMED RATE.
 
               In this example, the $30 Annual Contract Charge is reflected as a
               charge of 0.06% based on an average Contract value of $50,087.
    
 
               There is a financial history of each subaccount in Appendix A to
               this prospectus. See Appendix A - Condensed Financial
               Information.
 
                                                                     Example  13
<PAGE>
1. The annuity - contract
 
               This prospectus describes the Janus Retirement Advantage Variable
               Annuity Contract offered by Western Reserve.
 
               An annuity is a contract between you, the owner, and an insurance
               company (in this case Western Reserve), where the insurance
               company promises to pay you an income in the form of annuity
               payments. These payments begin after the maturity date. (See
               Section 2.) Until the maturity date, your annuity is in the
               accumulation period and the earnings are tax deferred. Tax
               deferral means you generally are not taxed on your annuity until
               you take money out of your annuity. After the maturity date, your
               annuity switches to the income phase.
 
               The Contract is a flexible purchase variable annuity. You can use
               the Contract to accumulate funds for retirement or other long-
               term financial planning purposes.
 
               It is a "flexible purchase" Contract because after you purchase
               it, you can generally make additional investments of $100 or
               more, until the maturity date. But you are not required to make
               any additional investments.
 
               The Contract is a "variable" annuity because the value of your
               Contract can go up or down based on the performance of your
               investment choices. If you select the variable annuity portion of
               the Contract, the amount of money you are able to accumulate in
               your Contract during the accumulation period depends upon the
               performance of your investment choices. The amount of annuity
               payments you receive during the income phase from the variable
               annuity portion of your Contract also depends upon the investment
               performance of your investment choices for the income phase.
 
               The Contract also contains a fixed account. The fixed account
               offers an interest rate that is guaranteed by Western Reserve to
               equal at least 4% per year. There may be different interest rates
               for each payment or transfer you direct to the fixed account. The
               interest rates we set will be credited for periods of at least
               one year measured from each payment or transfer date.
 
 14 Janus Retirement Advantage Variable Annuity
<PAGE>
               2. Annuity - payments
               (the income phase)
 
               You choose the date when annuity payments under the Contract
               start. This is the maturity date. You can change this date by
               giving us 30 days written notice. The maturity date cannot be
               earlier than the end of the fifth Contract year. The latest
               annuity maturity date is the Contract month following the month
               in which the annuitant reaches age 90.
 
               ELECTION OF ANNUITY PAYMENT OPTION. Before the maturity date, if
               the annuitant is alive, you may choose an annuity payment option
               or change your option. If you do not choose an annuity option by
               the maturity date, we will make payments under Option D (see
               below) as a Variable Life Income with 10 years of guaranteed
               payments. You cannot change the annuity payment option after the
               maturity date.
 
               If you choose a variable payment option, you must specify how you
               want the annuity proceeds divided among the subaccounts as of the
               maturity date. If you do not specify, we will allocate the
               annuity proceeds in the same proportion as the annuity value is
               allocated among the investment options on the maturity date.
 
               Unless you specify otherwise, the annuitant named on the
               application will receive the annuity payments. As of the maturity
               date, you can change the annuitant or add a joint annuitant, so
               long as we agree. If you do not choose an annuitant, we will
               consider you to be the annuitant.
 
               SUPPLEMENTAL CONTRACT. Once you annuitize and you have selected a
               fixed payment option, the Contract will end and we will issue a
               supplemental Contract to describe the terms of the option you
               selected. The supplemental Contract will name who will receive
               the annuity payments and describe when the annuity payments will
               be made.
 
               ANNUITY PAYMENT OPTIONS
 
               The Contract provides five annuity payment options that are
               described below. You can choose to receive payments monthly,
               quarterly, semi-annually, or annually.
 
                                      2. Annuity payments (the income phase)  15
<PAGE>
 
               We will use your "annuity proceeds" to provide these payments.
               The "annuity proceeds" is your annuity value on the maturity
               date, less any premium tax that may apply. If your annuity
               payment would be less than $100, then we will pay you the annuity
               proceeds in one lump sum.
 
               FIXED ANNUITY INCOME PAYMENTS. If you choose annuity payment
               Option A, B or C, the dollar amount of each annuity payment will
               be fixed on the maturity date and guaranteed by us. The payment
               amount will depend on five things:
 
               - The amount of the annuity proceeds on the maturity date;
 
               - The gender of the annuitant;
 
               - The age of the annuitant or beneficiary;
 
               - The interest rate we credit on those amounts (we guarantee a
                 minimum annual interest rate of 3%); and
 
               - The specific payment option you choose.
 
               We may, in our discretion, increase the amount of a payment once
               payments begin.
 
               VARIABLE ANNUITY INCOME PAYMENTS. If you choose variable annuity
               payment Option D or E, the dollar amount of the first variable
               payment will be determined in accordance with the annuity payment
               rates set forth in the applicable table contained in the
               Contract. The dollar amount of each additional variable payment
               will vary based on the investment performance of the
               subaccount(s) you invest in and the Contract's assumed investment
               return of 5%. The dollar amount of each variable payment after
               the first may increase, decrease or remain constant. If, after
               all charges are deducted, the actual investment performance
               exactly matches the Contract's assumed investment return of 5% at
               all times, then the amount of the next variable annuity payment
               will remain equal. If actual investment performance, after all
               charges are deducted, exceeds the assumed investment return, then
               the amount of the variable annuity payments would increase. But,
               if actual investment performance, less charges, is lower than
 
 16 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               the 5% assumed investment return, then the amount of the variable
               annuity payments would decrease. The portfolio in which you are
               invested must grow at a rate at least equal to the 5% assumed
               investment return (plus the mortality and expense risk charge and
               the administrative charge) in order to avoid a decrease in the
               dollar amount of variable annuity payments. For more information
               or how variable annuity income payments are determined, see the
               SAI.
 
               The annuity payment options are explained below. Options A, B,
               and C are fixed only. Options D and E are variable only.
 
               FIXED ANNUITY OPTIONS
 
               PAYMENT OPTION A - FIXED INSTALLMENTS: We will pay the annuity in
               equal payments over a fixed period of 5, 10, 15 or 20 years or
               any other fixed period acceptable to Western Reserve.
 
               PAYMENT OPTION B - LIFE INCOME - FIXED PAYMENTS:
 
               - No Period Certain - We will make level payments only during the
                 annuitant's lifetime; or
 
               - 10 Years Certain - We will make level payments for the longer
                 of the annuitant's lifetime or ten years; or
 
               - Guaranteed Return of Annuity Proceeds - We will make level
                 payments for the longer of the annuitant's lifetime or until
                 the total dollar amount of payments we made to you equals the
                 annuity proceeds.
 
               PAYMENT OPTION C - JOINT AND SURVIVOR LIFE INCOME - FIXED
               PAYMENTS:
 
               - We will make level payments during the joint lifetime of the
                 annuitant and a co-annuitant of your choice. Payments will be
                 made as long as either person is living.
 
                                      2. Annuity payments (the income phase)  17
<PAGE>
 
               VARIABLE ANNUITY OPTIONS
 
               PAYMENT OPTION D - VARIABLE LIFE INCOME: The annuity proceeds are
               used to purchase annuity units of the subaccounts you select. You
               may choose between:
 
               - No Period Certain - We will make variable payments only during
                 the annuitant's lifetime; or
 
               - 10 Years Certain - We will make variable payments for the
                 longer of the annuitant's lifetime or ten years.
 
               PAYMENT OPTION E - VARIABLE JOINT AND SURVIVOR LIFE INCOME:
 
               - We will make variable payments during the joint lifetime of the
                 annuitant and a co-annuitant of your choice. Payments will be
                 made as long as either person is living.
 
               NOTE CAREFULLY:
 
               IF:
 
               - you choose Life Income with No Period Certain or a Joint and
                 Survivor Life Income (fixed or variable); and
 
               - the annuitant(s) dies before the due date of the second annuity
                 payment;
 
               THEN:
 
               - we may make only one annuity payment.
 
               IF:
 
               - you choose Fixed Installments, Life Income with 10 years
                 Certain or Guaranteed Return of Annuity Proceeds; and
 
               - the person receiving payments dies prior to the end of the
                 guaranteed period;
 
               THEN:
 
               - the remaining guaranteed payments will be continued to that
                 person's beneficiary, or their value (determined at the date of
                 death) may be paid in a single sum.
 
 18 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               We will not pay interest on amounts represented by uncashed
               annuity payment checks if the postal or other delivery service is
               unable to deliver checks to the payee's address of record. The
               payee is responsible to keep Western Reserve informed of the
               payee's current address of record.
 
                                      2. Annuity payments (the income phase)  19
<PAGE>
3. - Purchase
 
               CONTRACT ISSUE REQUIREMENTS
 
               Western Reserve will issue a Contract
 
               IF:
 
               - we receive the information we need to issue the Contract;
 
               - we receive a minimum initial purchase payment; and
 
               - you are age 85 or younger.
 
               PURCHASE PAYMENTS
 
               You should make checks or drafts for purchase payments payable
               only to "Western Reserve" and send them to the administrative
               office. Your check or draft must be honored in order for Western
               Reserve to pay any associated payments and benefits due under the
               Contract.
 
               INITIAL PURCHASE REQUIREMENTS
 
               The initial purchase payment for most Contracts must be at least
               $2,500. We will credit your initial purchase payment to your
               Contract within two business days after the day we receive it and
               your complete Contract information. If we are unable to credit
               your initial purchase payment, we will contact you within five
               business days and explain why. We will also return your initial
               purchase payment at that time unless you tell us to keep it. We
               will credit it as soon as we receive all necessary application
               information.
 
               The date on which we credit your initial purchase payment to your
               Contract is the Contract Date. The Contract Date is used to
               determine Contract years, Contract months and Contract
               anniversaries.
 
   
               You may wire your initial purchase payment to us. You must send
               an application by facsimile ("faxed application") at the same
               time that you send the wire transfer. The faxed application
               should be faxed to 1-727-299-1620.
    
 
 20 Janus Retirement Advantage Variable Annuity
<PAGE>
 
   
               We will follow the same procedures for completing your
               application and crediting your initial purchase payment as are
               discussed above. When the faxed application contains all the
               information we need to issue your Contract and credit your
               payment, but you did not sign the faxed application, we will
               issue your Contract and credit your payment according to the
               allocation instructions you specified in the faxed application.
               We will also send you a new application for your signature that
               will contain all the information on the faxed application. You
               must sign the new application and return it to us.
 
               If the allocation instructions on the signed application you
               returned to us do not match the instructions on the faxed
               application, we will reallocate your annuity value to fit the
               allocation instructions on the signed application. We will effect
               the reallocation at the accumulation unit value next determined
               after we receive the signed application.
    
 
               If you wish to make payments by bank wire, you should instruct
               your bank to wire Federal Funds to us. Please contact us at
               1-800-504-4440 for complete wire instructions.
 
               We may reject any application or purchase payments for any reason
               permitted by law.
 
               ADDITIONAL PURCHASE PAYMENTS
 
               You are not required to make any additional purchase payments.
               However, you can make additional purchase payments as often as
               you like during the lifetime of the annuitant and prior to the
               maturity date. Additional purchase payments must be at least $100
               ($1,000 if by wire). We will credit additional purchase payments
               to your Contract as of the business day we receive your purchase
               payment and required information.
 
               MAXIMUM ANNUAL PURCHASE PAYMENTS
 
               We allow purchase payments up to a total of $1,000,000 per
               Contract year without prior approval.
 
                                                                 3. Purchase  21
<PAGE>
 
               ALLOCATION OF PURCHASE PAYMENTS
 
               When you purchase a Contract, we will allocate your purchase
               payment to the investment choices you select. Your allocation
               must be in whole percentages and must total 100%. We may in the
               future require that you allocate at least 10% of each payment to
               any particular investment choice. No fractional percentages are
               permitted. We will allocate additional purchase payments the same
               way, unless you request a different allocation.
 
               You may change allocations for future additional purchase
               payments by sending written instructions or by telephone, subject
               to the limitations described below under "Telephone
               Transactions." The allocation change will apply to purchase
               payments received after the date we receive the change request.
 
               You should review periodically how your payments are divided
               among the subaccounts because market conditions and your overall
               financial objective may change.
 
               ANNUITY VALUE
 
               You should expect your annuity value to change from Valuation
               Period to Valuation Period to reflect the investment performance
               of the portfolios, the interest credited to your value in the
               fixed account, and the fees and charges we deduct. A Valuation
               Period begins at the close of business on each business day and
               ends at the close of business on the next succeeding business
               day. A business day is any day the New York Stock Exchange is
               open. Our business day closes when the New York Stock Exchange
               closes, usually 4:00 P.M. Eastern time. We observe the same
               holidays as the New York Stock Exchange.
 
               ACCUMULATION UNITS
 
               We measure the value of your Contract during the accumulation
               period by using a unit called an accumulation unit. During the
               income phase, we call the unit an annuity unit. When you direct
               money into a subaccount, we credit your Contract with
               accumulation units for that subaccount. We determine how many
 
 22 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               accumulation units to credit by dividing the dollar amount you
               direct to the subaccount by the subaccount's accumulation unit
               value as of the end of that business day. If you withdraw or
               transfer out of a subaccount, or if we assess a transfer or
               Annual Contract Charge, we subtract accumulation units from the
               subaccounts using the same method.
 
               Each subaccount's accumulation unit value was set at $10 when the
               subaccount started. We recalculate the accumulation unit value
               for each subaccount at the close of each business day. The new
               value reflects the investment performance of the underlying
               portfolio and the daily deduction of the mortality and expense
               risk charge and the administrative charge. For a detailed
               discussion of how we determine accumulation unit values, see the
               SAI.
 
                                                                 3. Purchase  23
<PAGE>
4. Investment - choices
 
               THE SEPARATE ACCOUNT
 
               The separate account currently consists of eleven subaccounts.
 
               JANUS ASPEN SERIES
 
               Each subaccount invests exclusively in one portfolio of the
               Trust. Janus Capital serves as the investment adviser to each
               portfolio. The portfolios are listed below.
 
               Growth Portfolio
               Aggressive Growth Portfolio
               Capital Appreciation Portfolio
               International Growth Portfolio
               Worldwide Growth Portfolio
               Balanced Portfolio
               Equity Income Portfolio
               Growth and Income Portfolio
               Flexible Income Portfolio
               High-Yield Portfolio
               Money Market Portfolio
 
   
               The general public may not purchase these portfolios. Their
               investment objective and policies may be similar to other
               portfolios and mutual funds managed by the same investment
               adviser that are sold directly to the public. You should not
               expect that the investment results of the other portfolios and
               mutual funds would be similar to those of the portfolios offered
               by this prospectus.
    
 
               THERE IS NO ASSURANCE THAT A PORTFOLIO WILL ACHIEVE ITS STATED
               OBJECTIVE. MORE DETAILED INFORMATION, INCLUDING AN EXPLANATION OF
               EACH PORTFOLIO'S INVESTMENT OBJECTIVE, MAY BE FOUND IN THE
               TRUST'S CURRENT PROSPECTUS, WHICH IS ATTACHED TO THIS PROSPECTUS.
               YOU SHOULD READ THE PROSPECTUS FOR THE TRUST CAREFULLY BEFORE YOU
               INVEST.
 
               THE FIXED ACCOUNT
 
               Purchase payments allocated and amounts transferred to the fixed
               account become part of the general account of Western Reserve.
 
 24 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               Interests in the general account have not been registered under
               the Securities Act of 1933 (the "1933 Act"), nor is the general
               account registered as an investment company under the Investment
               Company Act of 1940, as amended (the "1940 Act"). Accordingly,
               neither the general account nor any interests therein are
               generally subject to the provisions of the 1933 or 1940 Acts.
               Western Reserve has been advised that the staff of the SEC has
               not reviewed the disclosures in this prospectus which relate to
               the fixed account.
 
               We guarantee that the interest credited to the fixed account will
               not be less than 4% per year. We have no formula for determining
               fixed account interest rates. We established the interest rate,
               at our sole discretion, for each purchase payment or transfer
               into the fixed account. Rates are guaranteed for at least one
               year.
 
               If you select the fixed account, your money will be placed with
               the other general assets of Western Reserve. All assets in our
               general account are subject to the general liabilities of our
               business operations. The amount of money you are able to
               accumulate in the fixed account during the accumulation period
               depends upon the total interest credited. The amount of annuity
               payments you receive during the income phase under a fixed
               annuity option will remain level for the entire income phase.
 
               When you request a transfer or partial withdrawal from the fixed
               account, we will account for it on a last-in, first-out ("LIFO")
               basis, for purposes of crediting your interest. This means that
               we will take the deduction from the most recent money you have
               put in the fixed account.
 
               Washington State residents: The fixed account is NOT available to
               you. You may not direct any money to the fixed account or
               transfer any of your Contract's value into the fixed account.
 
               TRANSFERS
 
               During the accumulation period, you may make transfers from any
               subaccount as often as you wish. However, we will not permit
 
                                                       4. Investment choices  25
<PAGE>
 
               you to make transfers if you have elected Systematic Exchanges,
               asset rebalancing or systematic withdrawals.
 
               Transfers from the fixed account are allowed once each Contract
               year. You may transfer the entire dollar amount in the fixed
               account. We may, in the future, limit the amount you can transfer
               out of the fixed account to the greater of: (1) 25% of the dollar
               amount in the fixed account, or (2) the amount you transferred
               out of the fixed account in the previous Contract year.
 
               Washington State residents: You may NOT transfer any of your
               Contract's value into the fixed account.
 
               Transfers may be made by telephone, subject to limitations
               described below under "Telephone Transactions."
 
               If you make more than 12 transfers from the subaccounts in any
               Contract year, we will charge you $10 for each additional
               transfer you make during that year. Currently, there is no charge
               for transfers from the fixed account.
 
               The Contract's transfer privilege is not intended to afford
               Contract owners a way to speculate on short-term movements in the
               market. Excessive use of the transfer privilege can disrupt the
               management of the portfolios and increase transaction costs.
               Accordingly, we have established a policy of limiting excessive
               transfer activity. We will limit transfer activity to two
               substantive transfers (at lease 30 days apart) from each
               portfolio, except from the Money Market portfolio. We interpret
               "substantive" to mean either a dollar amount large enough to have
               a negative impact on a portfolio's operations or a series of
               movements between portfolios. We will not limit non-substantive
               transfers.
 
               We may, at any time, no longer permit transfers, modify our
               procedures, or limit the number of transfers we permit. We will
               ordinarily execute transfers and determine all values in
               connection with transfers at the end of the business day during
               which we receive the transfer request.
 
 26 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               SYSTEMATIC EXCHANGES
 
               Systematic Exchanges allows you to systematically transfer a
               specific amount each month from the Money Market subaccount, the
               Flexible Income subaccount, the High-Yield subaccount, the fixed
               account, or any combination of these accounts to a different
               subaccount. You may specify the dollar amount to be transferred
               monthly; however, each transfer must be at least $100. To
               qualify, a minimum of $2,500 must be in each subaccount from
               which we make the transfer. There is no charge for this program.
               These transfers do count towards the twelve free transfers
               allowed during each Contract year.
 
               By transferring a set amount on a regular schedule instead of
               transferring the total amount at one particular time, you may
               reduce the risk of investing in the portfolios only when the
               price is high. It does not guarantee a profit and it does not
               protect you from loss if market prices decline.
 
               We reserve the right to discontinue offering Systematic Exchanges
               30 days after we send notice to you. Systematic Exchanges is not
               available if you have elected systematic partial withdrawals.
 
               ASSET REBALANCING PROGRAM
 
               During the accumulation period you can instruct us to rebalance
               automatically the amounts in your subaccounts to maintain your
               desired asset allocation. This feature is called asset
               rebalancing and can be started and stopped at any time free of
               charge. However, we will not rebalance if you are in Systematic
               Exchanges, systematic partial withdrawals or if any other
               transfer is requested. Asset rebalancing ignores amounts in the
               fixed account. You can choose to rebalance monthly, quarterly,
               semi-annually, or annually.
 
               To qualify for asset rebalancing, a minimum annuity value of
               $2,500 for an existing Contract, or a minimum initial purchase
               payment of $2,500 for a new Contract is required. Asset
               rebalancing does not guarantee gains, nor does it assure that any
               subaccount will not have losses.
 
                                                       4. Investment choices  27
<PAGE>
 
               Each reallocation which occurs under asset rebalancing will be
               counted towards the 12 free transfers allowed during each
               Contract year.
 
               We reserve the right to discontinue, modify or suspend the asset
               rebalancing program at any time.
 
               TELEPHONE TRANSACTIONS
 
               You may make additional purchase payments, transfers and change
               the allocation of additional purchase payments by telephone
 
               IF:
 
               - you complete the appropriate form; or
 
               - you later request telephone transfers in writing.
 
               When you make an additional purchase by telephone, we will
               automatically debit your predesignated bank account for the
               requested amount. Call 1-800-504-4440 to request the proper form
               to be completed.
 
               To make telephone transfers, call 1-800-504-4440. You will be
               required to provide certain information for identification
               purposes when you request a transaction by telephone. We may also
               require written confirmation of your request. We will not be
               liable for following telephone requests that we believe are
               genuine.
 
               Telephone requests must be received before 4:00 P.M. Eastern time
               to assure same-day pricing of the transaction. We may discontinue
               this option at any time.
 
 28 Janus Retirement Advantage Variable Annuity
<PAGE>
                                                                   5. - Expenses
 
               There are charges and expenses associated with your Contract that
               reduce the return on your investment in the Contract.
 
               SURRENDERS AND PARTIAL WITHDRAWALS
 
               During the accumulation period, you can withdraw part or all of
               the Cash Value. Cash Value is the annuity value less any premium
               taxes. No surrender charges apply.
 
               MORTALITY AND EXPENSE RISK CHARGE
 
               We charge a fee as compensation for bearing certain mortality and
               expense risks under the Contract. Examples include a guarantee of
               annuity rates, the death benefits, certain expenses of the
               Contract, and assuming the risk that the current charges will be
               insufficient in the future to cover costs of administering the
               Contract. The mortality and expense risk charge is equal, on an
               annual basis, to 0.50% of the average daily net assets that you
               have invested in each subaccount. This charge is deducted from
               the subaccounts during both the accumulation period and the
               annuity period (the income phase).
 
               If this charge does not cover our actual costs, we absorb the
               loss. Conversely, if the charge covers more than actual costs,
               the excess is added to our surplus. We expect to profit from this
               charge. We may use any profits to cover distribution costs.
 
               ADMINISTRATIVE CHARGE
 
               We deduct an annual administrative charge to cover the costs of
               administering the Contracts. This charge is assessed daily and is
               equal to 0.15% per year of the daily net assets that you have
               invested in each subaccount. This charge is deducted from the
               subaccounts during both the accumulation period and the annuity
               period (the income phase). This charge is guaranteed not to be
               increased.
 
               ANNUAL CONTRACT CHARGE
 
               We deduct an Annual Contract Charge of $30 from your annuity
               value on each Contract anniversary and at surrender. We deduct
 
                                                                 5. Expenses  29
<PAGE>
 
               the charge to cover our costs of administering the Contract. This
               charge is currently waived when the annuity value on the
               anniversary is equal to or greater than $25,000. We reserve the
               right to modify this waiver upon 30 days written notice to you.
 
               PREMIUM TAXES
 
               Some states assess premium taxes on the purchase payments you
               make. Currently, we do not deduct for these taxes at the time you
               make a purchase payment. However, we will deduct the total amount
               of premium taxes, if any, from the annuity value when:
 
               - you elect to begin receiving annuity payments;
 
               - you surrender the Contract;
 
               - you request a partial withdrawal; or
 
               - a death benefit is paid.
 
               Generally, premium taxes range from 0% to 3.50%, depending on the
               state.
 
               FEDERAL, STATE AND LOCAL TAXES
 
               We may in the future deduct charges from the Contract for any
               taxes we incur because of the Contract. However, no deductions
               are being made at the present time.
 
               TRANSFER CHARGE
 
               You are allowed to make 12 free transfers per Contract year. If
               you make more than 12 transfers per Contract year, we charge $10
               for each additional transfer. We deduct the charge from the
               amount transferred. Systematic Exchange transfers and asset
               rebalancing are considered transfers. All transfer requests made
               on the same day are treated as a single request. We deduct the
               charge to compensate us for the cost of processing the transfer.
 
 30 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               PORTFOLIO MANAGEMENT FEES
 
               The value of the assets in each subaccount is reduced by the fees
               and expenses paid by the portfolios of the Trust. A description
               of these expenses is found in the "Fee Table" section of this
               prospectus and in the Trust's prospectus.
 
                                                                 5. Expenses  31
<PAGE>
6. - Taxes
 
               NOTE: WESTERN RESERVE HAS PREPARED THE FOLLOWING INFORMATION ON
               FEDERAL INCOME TAXES AS A GENERAL DISCUSSION OF THE SUBJECT. IT
               IS NOT INTENDED AS TAX ADVICE TO ANY INDIVIDUAL. YOU SHOULD
               CONSULT YOUR OWN TAX ADVISOR ABOUT YOUR OWN CIRCUMSTANCES. WE
               BELIEVE THAT THE CONTRACT QUALIFIES AS AN ANNUITY CONTRACT FOR
               FEDERAL INCOME TAX PURPOSES AND THE FOLLOWING DISCUSSIONS ASSUMES
               IT SO QUALIFIES. WE HAVE INCLUDED AN ADDITIONAL DISCUSSION
               REGARDING TAXES IN THE SAI.
 
               ANNUITY CONTRACTS IN GENERAL
 
               Deferred annuity Contracts are a way of setting aside money for
               future needs like retirement. Congress recognized how important
               saving for retirement is and provided special rules in the Code
               for annuities.
 
               Simply stated, these rules provide that you will not be taxed on
               the earnings, if any, on the money held in your annuity Contract
               until you take the money out. This is referred to as tax
               deferral. There are different rules as to how you will be taxed
               depending on how you take the money out and the type of
               Contract - Qualified or Non-Qualified (discussed below).
 
               You will not be taxed on increases in the value of your Contract
               until a distribution occurs - either as a withdrawal or as
               annuity payments.
 
               When a non-natural person (e.g., corporations or certain other
               entities other than tax-qualified trusts) owns a Non-Qualified
               Contract, the Contract will generally not be treated as an
               annuity for tax purposes.
 
               QUALIFIED AND NON-QUALIFIED CONTRACTS
 
               If you purchase the Contract under an individual retirement
               annuity, your Contract is referred to as a Qualified Contract.
 
               If you purchase the Contract as an individual and not under a
               Qualified Contract, your Contract is referred to as a Non-
               Qualified Contract.
 
 32 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               A Qualified Contract may be used in connection with the following
               plans:
 
               - INDIVIDUAL RETIREMENT ANNUITY (IRA): A traditional IRA allows
                 individuals to make contributions, which may be deductible, to
                 the Contract. A Roth IRA also allows individuals to make
                 contributions to the Contract, but it does not allow a
                 deduction for contributions. Roth IRA distributions may be tax-
                 free if the owner meets certain rules.
 
               There are limits on the amount of annual contributions you can
               make to these plans. Other restrictions may apply. The terms of
               the plan may limit your rights under a Qualified Contract. You
               should consult your legal counsel or tax advisor if you are
               considering purchasing a Contract for use with any retirement
               plan. We have provided more detailed information on these plans
               and the tax consequences associated with them in the SAI.
 
               WITHDRAWALS - NON-QUALIFIED CONTRACTS
 
               If you make a withdrawal from your Contract, the Code treats that
               withdrawal as first coming from earnings and then from your
               purchase payments. When you make a withdrawal you are taxed on
               the amount of the withdrawal that is earnings. Different rules
               apply for annuity payments.
 
               The Code also provides that withdrawn earnings may be subject to
               a penalty. The amount of the penalty is equal to 10% of the
               amount that is includible in income. Some withdrawals will be
               exempt from the penalty. They include any amounts:
 
               - paid on or after the taxpayer reaches age 59 1/2;
 
               - paid after the taxpayer dies;
 
               - paid if the taxpayer becomes totally disabled (as that term is
                 defined in the Code);
 
               - paid in a series of substantially equal payments made annually
                 (or more frequently) under a lifetime annuity;
 
               - paid under an immediate annuity; or
 
                                                                    6. Taxes  33
<PAGE>
 
               - which come from purchase payments made prior to August 14,
                 1982.
 
               WITHDRAWALS - QUALIFIED CONTRACTS
 
               The above information describing the taxation of Non-Qualified
               Contracts does not apply to Qualified Contracts. There are
               special rules that govern with respect to Qualified Contracts,
               including rules restricting the time when amounts can be paid
               from the Contracts and providing that a penalty tax may be
               assessed on amounts withdrawn from the Contract prior to the date
               you reach age 59 1/2, unless you meet one of the exceptions to
               this rule. We have provided more information in the SAI.
 
               DIVERSIFICATION AND DISTRIBUTION REQUIREMENTS
 
               The Code provides that the underlying investments for a Non-
               Qualified variable annuity must satisfy certain diversification
               requirements in order to be treated as an annuity Contract. A
               Non-Qualified Contract must meet certain distribution
               requirements upon an owner's death in order to be treated as an
               annuity Contract. A Qualified Contract (except a Roth IRA) must
               also meet certain distribution requirements during the owner's
               life. These diversification and distribution requirements are
               discussed in the SAI. Western Reserve may modify the Contract to
               attempt to maintain favorable tax treatment.
 
               MULTIPLE CONTRACTS
 
               All Non-Qualified, deferred annuity contracts entered into after
               October 21, 1988 that we issue (or our affiliates issue) to the
               same owner during any calendar year are to be treated as one
               annuity contract for purposes of determining the amount
               includible in an individual's gross income. There may be other
               situations in which the Treasury may conclude that it would be
               appropriate to aggregate two or more annuity contracts purchased
               by the same owner. You should consult a competent tax advisor
               before purchasing more than one Contract or other annuity
               contracts.
 
 34 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               PARTIAL WITHDRAWALS AND SURRENDERS - QUALIFIED CONTRACTS
 
               In the case of a partial withdrawal, systematic partial
               withdrawal, or surrender distributed to a participant or
               beneficiary under a Qualified Contract, a ratable portion of the
               amount received is taxable, generally based on the ratio of the
               investment in the Contract to the total annuity value. The
               "investment in the contract" generally equals the portion, if
               any, of any purchase payments paid by or on behalf of an
               individual under a Contract which is not excluded from the
               individual's gross income. For Contracts issued in connection
               with qualified plans, the "investment in the contract" can be
               zero.
 
               Generally, in the case of a partial withdrawal, systematic
               partial withdrawal, or surrender under a Non-Qualified Contract
               before the maturity date, amounts received are first treated as
               taxable income to the extent that the annuity value immediately
               before the partial withdrawal, systematic partial withdrawal, or
               surrender exceeds the "investment in the contract" at that time.
               Any additional amount partially withdrawn, applied to a
               systematic partial withdrawal or surrender is not taxable. In the
               event of a partial withdrawal or systematic partial withdrawal
               from, or surrender of, a Non-Qualified Contract, we will withhold
               for tax purposes the minimum amount required by law, unless the
               owner affirmatively elects, before payments begin, to have either
               nothing withheld or a different amount withheld.
 
               Assignment of Non-Qualified Contracts are taxed in the same
               manner as withdrawals from such Contracts.
 
               TAXATION OF DEATH BENEFIT PROCEEDS
 
               We may distribute amounts from the Contract because of the death
               of an owner or the annuitant. Generally, such amounts are
               includible in the income of the recipient:
 
               - if distributed in a lump sum, these amounts are taxed in the
                 same manner as a full surrender; or
 
                                                                    6. Taxes  35
<PAGE>
 
               - if distributed under an annuity payment option, these amounts
                 are taxed in the same manner as annuity payments.
 
               For these purposes, the "investment in the contract" is not
               affected by the owner's or annuitant's death. That is, the
               "investment in the contract" remains generally the total purchase
               payments, less amounts received which were not includible in
               gross income.
 
               ANNUITY PAYMENTS
 
               Although the tax consequences may vary depending on the annuity
               payment option you select, in general, for Non-Qualified and
               certain Qualified Contracts, only a portion of the annuity
               payments you receive will be includible in your gross income.
 
               In general, the excludible portion of each annuity payment you
               receive will be generally determined as follows:
 
               - Fixed payments - by dividing the "investment in the contract"
                 on the maturity date by the total expected value of the annuity
                 payments for the term of the payments. This is the percentage
                 of each annuity payment that is excludable.
 
               - Variable payments - by dividing the "investment in the
                 contract" on the maturity date by the total number of expected
                 periodic payments. This is the amount of each annuity payment
                 that is excludable.
 
               The remainder of each annuity payment is includible in gross
               income. Once the "investment in the contract" has been fully
               recovered, the full amount of any additional annuity payments is
               includible in gross income.
 
               If you select more than one annuity payment option, special rules
               govern the allocation of the Contract's entire "investment in the
               contract" to each such option, for purposes of determining the
               excludable amount of each payment received under that option. We
               advise you to consult a competent tax advisor as to the potential
               tax effects of allocating amounts to any particular annuity
               payment option.
 
 36 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               If, after the maturity date, annuity payments stop because of an
               annuitant's death, the excess (if any) of the "investment in the
               contract" as of the maturity date over the aggregate amount of
               annuity payments received that was excluded from gross income is
               generally allowable as a deduction for your last tax return.
 
               TRANSFERS, ASSIGNMENTS OR EXCHANGES OF CONTRACTS
 
               If you transfer your ownership or assign a Contract, designate an
               annuitant or other beneficiary who is not also the owner, select
               certain maturity dates, or change annuitants, you may trigger
               certain income or gift tax consequences that are beyond the scope
               of this discussion. If you contemplate any such transfer,
               assignment, selection, or change, you should contact a competent
               tax advisor with respect to the potential tax effects of such a
               transaction.
 
               POSSIBLE TAX LAW CHANGES
 
               Although the likelihood of legislative changes is uncertain,
               there is always the possibility that the tax treatment of the
               Contract could change by legislation or otherwise. You should
               consult a tax advisor with respect to legislative developments
               and their effect on the Contract.
 
                                                                    6. Taxes  37
<PAGE>
7. Access - to your money
 
               SURRENDERS AND WITHDRAWALS
 
               You can have access to the money in your Contract in several
               ways:
 
               - by making a withdrawal (either a complete surrender or partial
                 withdrawal); or
 
               - by taking annuity payments.
 
               If you want to completely surrender your Contract, you will
               receive your Cash Value, which equals the annuity value of your
               Contract minus:
 
               - premium taxes; and
 
               - the Annual Contract Charge.
 
               No partial withdrawal is permitted if the withdrawal would reduce
               the Cash Value below $2,500. Unless you tell us otherwise, we
               will take the withdrawal from each of the investment choices in
               proportion to the Cash Value.
 
               Remember that any withdrawal you take will reduce the annuity
               value, and might reduce the amount of the death benefit. See
               Section 9, Death Benefit, for more details. Income taxes, Federal
               tax penalties and certain restrictions may apply to any
               withdrawals you make.
 
               We must receive a properly completed surrender request which must
               contain your original signature. We will accept faxed requests
               for partial withdrawals as long as the withdrawal proceeds are
               being sent to the address of record.
 
               When we incur extraordinary expenses, such as wire transfers or
               overnight mail expenses, for expediting delivery of your partial
               withdrawal or surrender payment, we will deduct that charge from
               the payment. We charge $15 for a wire transfer and $20 for an
               overnight delivery.
 
               For your protection, we will require a signature guarantee for:
 
               - all requests for partial withdrawals or surrenders over
                 $500,000; or
 
 38 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               - where the partial withdrawal or surrender proceeds will be sent
                 to an address other than the address of record.
 
               All signature guarantees must be made by:
 
               - a national or state bank;
 
               - a member firm of a national stock exchange; or
 
               - any institution that is an eligible guarantor under SEC rules
                 and regulations.
 
               If the Contract's owner is not an individual, additional
               information may be required. If you own a Qualified Contract, the
               tax code may require your spouse to consent to any withdrawal.
               For more information, call us at 1-800-504-4440.
 
               DELAY OF PAYMENT AND TRANSFERS
 
               Payment of any amount due from the separate account for a
               surrender, a death benefit, or the death of the owner of a Non-
               Qualified Contract, will generally occur within seven business
               days from the date all required information is received by us. We
               may be permitted to defer such payment from the separate account
               if:
 
               - the New York Stock Exchange is closed for other than usual
                 weekends or holidays or trading on the Exchange is otherwise
                 restricted; or
 
               - an emergency exists as defined by the SEC or the SEC requires
                 that trading be restricted; or
 
               - the SEC permits a delay for the protection of owners.
 
               In addition, transfers of amounts from the subaccounts may be
               deferred under these circumstances.
 
               Pursuant to the requirements of certain state laws, we reserve
               the right to defer payment of transfers, partial withdrawals and
               surrenders from the fixed account for up to six months.
 
                                                     7. Access to your money  39
<PAGE>
 
               SYSTEMATIC PARTIAL WITHDRAWALS
 
               You can elect to receive regular payments from your Contract by
               using systematic partial withdrawals. Payments are made monthly,
               quarterly, semi-annually or annually, in equal payments of at
               least $200. Your Cash Value must equal at least $25,000. No
               systematic partial withdrawals are permitted from the fixed
               account.
 
               You may stop systematic partial withdrawals at any time. We
               reserve the right to discontinue offering systematic partial
               withdrawals 30 days after we send you notice. Systematic partial
               withdrawals are not available if you have elected Systematic
               Exchanges or the asset rebalancing program.
 
               Income taxes, Federal tax penalties and other restrictions may
               apply to any systematic withdrawal you receive.
 
 40 Janus Retirement Advantage Variable Annuity
<PAGE>
                                                                8. - Performance
 
               Western Reserve periodically advertises performance of the
               subaccounts and investment portfolios. We may disclose at least
               four different kinds of performance.
 
               First, we may disclose standard total return figures for the
               subaccounts that reflect the deduction of all charges under the
               Contract, including the mortality and expense charge, the
               administrative charge, and the Annual Contract Charge. These
               figures are based on the actual historical performance of the
               subaccounts since their inception.
 
               Second, we may disclose total return figures on a non-standard
               basis. This means that the data may be presented for different
               time periods and different dollar amounts. We will only disclose
               non-standard performance data if it is accompanied by standard
               total return data.
 
               Third, we may present historic performance data for the
               portfolios since their inception reduced by some or all fees and
               charges under the Contract. Such adjusted historic performance
               includes data that precedes the inception dates of the
               subaccounts, but is designed to show the performance that would
               have resulted if the Contract had been available during that
               time.
 
               Fourth, we may include in our advertising and sales materials,
               tax deferred compounding charts and other hypothetical
               illustrations, which may include comparisons of currently taxable
               and tax deferred investment programs, based on selected tax
               brackets.
 
               Appendix B contains performance information that you may find
               useful. It is divided into various parts, depending upon the type
               of performance information shown. Future performance will vary
               and future results will not be the same as the results shown.
 
                                                              8. Performance  41
<PAGE>
9. Death - benefit
 
               We will pay a death benefit to your beneficiary, under certain
               circumstances, if you are an owner and the annuitant and you die
               during the accumulation period. (If you are not the annuitant, a
               death benefit may or may not be paid. See below.) The beneficiary
               may choose an annuity payment option, or may choose to receive a
               lump sum.
 
               WHEN WE PAY A DEATH BENEFIT
 
               BEFORE THE MATURITY DATE
 
               We will pay a death benefit to your beneficiary
 
               IF:
 
               - you are both the annuitant and the owner of the Contract; and
 
               - you die before the maturity date.
 
               If the only beneficiary is your surviving spouse, then he or she
               may elect to continue the Contract as the new annuitant and
               owner, instead of receiving the death benefit.
 
               Distribution requirements apply to the annuity value upon the
               death of any owner or annuitant. These restrictions are detailed
               in the SAI.
 
               AFTER THE MATURITY DATE
 
               The death benefit payable, if any, on or after the maturity date
               depends on the annuity payment option selected.
 
               IF:
 
               - you are not the annuitant; and
 
               - you die on or after the maturity date; and
 
               - the entire interest in the Contract has not been paid to you;
 
               THEN:
 
               - any remaining value in the Contract will be distributed at
                 least as rapidly as under the method of distribution being used
                 as of the date of the owner's death.
 
 42 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               WHEN WE DO NOT PAY A DEATH BENEFIT
 
               NO DEATH BENEFIT IS PAID IN THE FOLLOWING CASES:
 
               IF:
 
               - you are not the annuitant; and
 
               - the annuitant dies prior to the maturity date;
 
               THEN:
 
               - you will become the new annuitant and the Contract will
                 continue.
 
               IF:
 
               - you are not the annuitant; and
 
               - an owner dies prior to the maturity date;
 
               THEN:
 
               - the new owner must surrender the Contract for the annuity value
                 within five years of your death.
 
               NOTE CAREFULLY. If the owner does not name a successor owner, the
               owner's estate will become the new owner.
 
               AMOUNT OF DEATH BENEFIT
 
               Death benefit provisions may differ from state to state. The
               death benefit will be the greater of:
 
               - the value of your Contract on the date we receive proof of
                 death and your beneficiary's election regarding payment; or
 
               - the total purchase payments you make to the Contract, less
                 partial withdrawals.
 
                                                            9. Death benefit  43
<PAGE>
 
               ALTERNATE PAYMENT ELECTIONS
 
               The beneficiary may elect to receive the death benefit in a lump
               sum payment, or (if not your surviving spouse) to receive
               payment:
 
               1. within 5 years of the date of your death;
 
               2. over a specific number of years, not to exceed the
                  beneficiary's life expectancy, with payments starting within
                  one year of the annuitant's death; or
 
               3. under a life annuity payout option, with payments starting
                  within one year of the annuitant's death.
 
               If the beneficiary chooses 1 or 2 above, this Contract remains in
               effect and remains in the accumulation period until it terminates
               at the end of the elected period. The death benefit becomes the
               new annuity value. If the beneficiary chooses 3 above, the
               Contract remains in effect, but moves into the annuity phase with
               the beneficiary receiving payments under a life annuity payout
               option. Special restrictions apply to option 1 above. See the SAI
               for more details.
 
 44 Janus Retirement Advantage Variable Annuity
<PAGE>
                                                         10. Other - information
 
               OWNERSHIP
 
               You, as owner of the Contract, exercise all rights under the
               Contract. You can change the owner at any time by notifying
               Western Reserve in writing. An ownership change may be a taxable
               event.
 
               ASSIGNMENT
 
               You can also assign the Contract any time during your lifetime.
               Western Reserve will not be bound by the assignment until we
               receive written notice of the assignment. Western Reserve will
               not be liable for any payment or other action we take in
               accordance with the Contract before we receive notice of the
               assignment. An assignment may be a taxable event. There may be
               limitations on your ability to assign a Qualified Contract.
 
               WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
 
               Western Reserve was incorporated under the laws of Ohio on
               October 1, 1957. It is engaged in the business of writing life
               insurance policies and annuity contracts. Western Reserve is
               wholly-owned by First AUSA Life Insurance Company, a stock life
               insurance company which is wholly-owned by AEGON USA, Inc. (AEGON
               USA), which conducts most of its operations through subsidiary
               companies engaged in the insurance business or in providing
               non-insurance financial services. All of the stock of AEGON USA
               is indirectly owned by AEGON n.v. of the Netherlands, the
               securities of which are publicly traded. AEGON n.v., a holding
               company, conducts its business through subsidiary companies
               engaged primarily in the insurance business. Western Reserve is
               licensed in the District of Columbia, Guam, Puerto Rico and in
               all states except New York.
 
               THE SEPARATE ACCOUNT
 
               Western Reserve established a separate account, called the WRL
               Series Annuity Account B, under the laws of the State of Ohio on
               May 24, 1993. The separate account is divided into subaccounts,
               each of which invests exclusively in shares of a mutual fund
 
                                                       10. Other information  45
<PAGE>
 
               portfolio. Currently, there are 11 subaccounts offered through
               this Contract. Western Reserve may add, delete or substitute
               subaccounts or investments held by the subaccounts, and we
               reserve the right to change the investment objective of any
               subaccount, subject to applicable law as described in the SAI. In
               addition, the separate account may be used for other variable
               annuity contracts issued by Western Reserve.
 
               The separate account is registered with the SEC as a unit
               investment trust under the 1940 Act. However, the SEC does not
               supervise the management, the investment practices, or the
               Contracts of the separate account or Western Reserve.
 
               The assets of the separate account are held in Western Reserve's
               name on behalf of the separate account and belong to Western
               Reserve. However, the assets underlying the Contracts are not
               chargeable with liabilities arising out of any other business
               Western Reserve may conduct. The income, gains and losses,
               realized and unrealized, from the assets allocated to each
               subaccount are credited to and charged against that subaccount
               without regard to the income, gains and losses from any other of
               our accounts or subaccounts.
 
               Information about the separate account can be reviewed and copied
               at the SEC's Public Reference Room in Washington, D.C. You may
               obtain information about the operation of the public reference
               room by calling the SEC at 1-800-SEC-0330. In addition, the SEC
               maintains a web site (http://www.sec.gov) that contains other
               information regarding the separate account.
 
               VOTING RIGHTS
 
   
               2Western Reserve will vote all shares of the portfolios in
               accordance with instructions we receive from you and other owners
               that have voting interests in the portfolios. We will send you
               and other owners written requests for instructions on how to vote
               those shares. When we receive those instructions, we will vote
               all of the shares in accordance with those instructions. We will
               vote shares for which no timely instructions were received in the
               same
    
 
 46 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               proportion as the voting instructions we received. However, if we
               determine that we are permitted to vote the shares in our own
               right, we may do so. Each person having a voting interest will
               receive proxy material, reports, and other materials relating to
               the appropriate portfolio. More information on voting rights is
               provided in the SAI.
 
               DISTRIBUTOR OF THE CONTRACTS
 
               AFSG Securities Corporation is the principal underwriter of the
               Contracts. Like Western Reserve, it is an indirect wholly-owned
               subsidiary of AEGON USA. It is located at 4333 Edgewood Road
               N.E., Cedar Rapids, IA 52499-0001. AFSG Securities Corporation is
               registered as a broker/dealer under the Securities Exchange Act
               of 1934. It is a member of the National Association of Securities
               Dealers, Inc. ("NASD").
 
               There are no sales commissions payable upon the sale of
               Contracts. The offering of Contracts will be made on a continuous
               basis.
 
               NON-PARTICIPATING CONTRACT
 
               The Contract does not participate or share in the profits or
               surplus earnings of Western Reserve. No dividends are payable on
               the Contract.
 
               VARIATIONS IN CONTRACT PROVISIONS
 
               Certain provisions of the Contracts may vary from the
               descriptions in this prospectus in order to comply with different
               state laws. See your Contract for variations since any such state
               variations will be included in your Contract or in riders or
               endorsements attached to your Contract.
 
               Washington State residents: The fixed account is NOT available to
               you. You may not direct any money to the fixed account or
               transfer any money to the fixed account.
 
                                                       10. Other information  47
<PAGE>
 
               YEAR 2000 READINESS DISCLOSURE
 
               In May 1996, Western Reserve adopted and presently has in place a
               Year 2000 Project Plan (the "Plan") to review and analyze
               existing hardware and software systems, as well as voice and data
               communications systems, to determine if they are Year 2000
               compliant. As of March 1, 1999, substantially all of Western
               Reserve's mission-critical systems are Year 2000 compliant. The
               Year 2000 Project Plan remains on track as we continue with the
               validation of our mission-critical and non-mission-critical
               systems, including revalidation testing in 1999. In addition, we
               have undertaken aggressive initiatives to test all systems that
               interface with any third parties and other business partners. All
               of these steps are aimed at allowing current operations to remain
               unaffected by the Year 2000 date change.
 
               As of the date of this Prospectus, Western Reserve has identified
               and made available what it believes are the appropriate resources
               of hardware, people, and dollars, including the engagement of
               outside third parties, to ensure that the Plan will be completed.
 
               The actions taken by management under the Year 2000 Project Plan
               are intended to significantly reduce Western Reserve's risk of a
               material business interruption based on the Year 2000 issues. It
               should be noted that the Year 2000 computer problem, and its
               resolution, is complex and multifaceted, and any company's
               success cannot be conclusively known until the Year 2000 is
               reached. In spite of its efforts or results, our ability to
               function unaffected to and through the Year 2000 may be adversely
               affected by actions, or failure to act, of third parties beyond
               our knowledge or control.
 
               This statement is a Year 2000 Readiness Disclosure pursuant to
               Section 3(9) of the Year 2000 Information and Readiness
               Disclosure Act, 15 U.S.C. Section 1 (1998).
 
               IMSA
 
   
               We are a charter member of the Insurance Marketplace Standards
               Association ("IMSA"). IMSA is an independent, voluntary
               organization of life insurance companies. It promotes high
               ethical standards in the sales, advertising and servicing of
               individual life insurance and annuity products. Companies must
               undergo a rigorous self and independent assessment of their
               practices to become a member of IMSA. The IMSA logo in our sales
               literature shows our ongoing commitment to these standards.
    


 
 48 Janus Retirement Advantage Variable Annuity
<PAGE>
 

               LEGAL PROCEEDINGS
 
               Western Reserve, like other life insurance companies, is involved
               in lawsuits. We are not aware of any class lawsuits naming us as
               a defendant or involving the separate account. In some lawsuits
               involving other insurers, substantial damages have been sought
               and/or material settlement payments have been made. Although the
               outcome of any litigation cannot be predicted with certainty,
               Western Reserve believes that at the present time there are no
               pending or threatened lawsuits that are reasonably likely to have
               a material adverse impact on the separate account, AFSG
               Securities Corporation, the principal underwriter for the
               Contracts, or Western Reserve.
 
               FINANCIAL STATEMENTS
 
               Financial Statements of Western Reserve and the separate account
               are included in the SAI.
 
                                                       10. Other information  49
<PAGE>
Table of - contents of the statement 
           of additional information
 
               Definitions of Special Terms
               The Contract - General Provisions
               Certain Federal Income Tax Consequences
               Investment Experience
               Historical Performance Data
               Published Ratings
               Administration
               Records and Reports
               Distribution of the Contracts
               Other Products
               Custody of Assets
               Legal Matters
               Independent Accountants
               Other Information
               Financial Statements
 
               Inquiries and requests for a SAI should be directed to:
 
               Western Reserve Life
               Attention: Annuity Department
               P.O. Box 9052
               Clearwater, Florida 33758-9052
               1-800-504-4440
 
 50 Janus Retirement Advantage Variable Annuity
<PAGE>
                                                                    Appendix - A
 
CONDENSED FINANCIAL INFORMATION
    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                         GROWTH SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   9/13/93(1)-12/31/93                      $10.000             $10.350             100.000
   12/31/94                                 $10.350             $10.547         451,117.958
   12/31/95                                 $10.547             $13.613         743,809.909
   12/31/96                                 $13.613             $16.010       1,042,859.684
   12/31/97                                 $16.010             $19.524       1,514,530.379
   12/31/98                                 $19.524             $26.315       1,652,701.845
   -----------------------------------------------------------------------------------------
</TABLE>
     
   
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                   AGGRESSIVE GROWTH SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   9/13/93(1)-12/31/93                      $10.000             $11.805             100.000
   12/31/94                                 $11.805             $13.617         354,557.639
   12/31/95                                 $13.617             $17.213         678,636.237
   12/31/96                                 $17.213             $18.449       1,020,107.090
   12/31/97                                 $18.449             $20.651         984,381.141
   12/31/98                                 $20.651             $27.546         883,037.839
   -----------------------------------------------------------------------------------------
</TABLE>
     
   
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                    WORLDWIDE GROWTH SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   9/13/93(1)-12/31/93                      $10.000             $11.910             100.000
   12/31/94                                 $11.910             $11.991         561,882.376
   12/31/95                                 $11.991             $15.144         732,914.024
   12/31/96                                 $15.144             $19.402       1,211,235.201
   12/31/97                                 $19.402             $23.547       1,875,176.146
   12/31/98                                 $23.547             $30.160       1,941,625.844
   -----------------------------------------------------------------------------------------
</TABLE>
     
                                                                  Appendix A  51
<PAGE>
    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                  INTERNATIONAL GROWTH SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   5/2/94(1)-12/31/94                       $10.000             $ 9.665          93,520.075
   12/31/95                                 $ 9.665             $11.801         135,202.435
   12/31/96                                 $11.801             $15.785         390,010.601
   12/31/97                                 $15.785             $18.585         821,409.199
   12/31/98                                 $18.585             $21.647         671,555.731
   -----------------------------------------------------------------------------------------
</TABLE>
     
   
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                        BALANCED SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   9/13/93(1)-12/31/93                      $10.000             $10.720             100.000
   12/31/94                                 $10.720             $10.720         201,716.082
   12/31/95                                 $10.720             $13.264         247,488.141
   12/31/96                                 $13.264             $15.301         348,749.461
   12/31/97                                 $15.301             $18.562         608,080.467
   12/31/98                                 $18.562             $24.764         733,116.706
   -----------------------------------------------------------------------------------------
</TABLE>
     
   
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                    FLEXIBLE INCOME SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   9/13/93(1)-12/31/93                      $10.000             $10.070             100.000
   12/31/94                                 $10.070             $ 9.895          90,218.877
   12/31/95                                 $ 9.895             $12.152         200,443.851
   12/31/96                                 $12.152             $13.175         166,841.253
   12/31/97                                 $13.175             $14.629         250,305.069
   12/31/98                                 $14.629             $15.858         427,644.390
   -----------------------------------------------------------------------------------------
</TABLE>
     
 52 Janus Retirement Advantage Variable Annuity
<PAGE>
    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                      MONEY MARKET SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   5/1/95(1)-12/31/95                       $10.000             $10.303         167,435.066
   12/31/96                                 $10.303             $10.744         567,317.336
   12/31/97                                 $10.744             $11.226         656,381.666
   12/31/98                                 $11.226             $11.752       1,395,441.856
   -----------------------------------------------------------------------------------------
</TABLE>
     
    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                       HIGH-YIELD SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   5/1/96(1)-12/31/96                       $10.000             $11.191          58,905.138
   12/31/97                                 $11.191             $12.895         225,866.419
   12/31/98                                 $12.895             $12.973         229,600.091
   -----------------------------------------------------------------------------------------
</TABLE>
    
 
    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                  CAPITAL APPRECIATION SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   5/1/97(1)-12/31/97                       $10.000             $12.605         209,216.685
   12/31/98                                 $12.605             $19.801         714,666.508
   -----------------------------------------------------------------------------------------
</TABLE>
     
 
   
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                     EQUITY INCOME SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                Number of
                                                                               Accumulation
                                         Accumulation        Accumulation         Units
                                         Unit Value at       Unit Value at    Outstanding at
                                      Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                <C>                    <C>              <C>          
   5/1/97(1)-12/31/97                       $10.000             $13.412         227,237.196
   12/31/98                                 $13.412             $19.487         462,715.096
   -----------------------------------------------------------------------------------------
</TABLE>
     
 
                                                                  Appendix A  53
<PAGE>
    
<TABLE>
<CAPTION>
   -----------------------------------------------------------------------------------------
                                   GROWTH AND INCOME SUBACCOUNT
   -----------------------------------------------------------------------------------------
                                                                                 Number of
                                                                               Accumulation
                                                                                   Units
                                          Accumulation        Accumulation      Outstanding
                                          Unit Value at       Unit Value at         at
                                       Beginning of Period    End of Period    END OF PERIOD
   -----------------------------------------------------------------------------------------
   <S>                                 <C>                    <C>              <C>         
   5/1/98(1)-12/31/98                        $10.000             $11.928        359,656.882
   -----------------------------------------------------------------------------------------
</TABLE>
     
 
   
(1) Commencement of operations of these subaccounts.
     
 
 54 Janus Retirement Advantage Variable Annuity
<PAGE>
                                                                    Appendix - B
 
HISTORICAL PERFORMANCE DATA
 
               STANDARDIZED PERFORMANCE DATA
 
               Western Reserve may advertise historical yields and total returns
               for the subaccounts of the separate account. These figures are
               based on historical earnings and will be calculated according to
               guidelines from the SEC. They do not indicate future performance.
 
   
               MONEY MARKET SUBACCOUNT. The yield of the Money Market subaccount
               is the annualized income generated by an investment in the
               subaccount over a specified seven-day period. The yield is
               calculated by assuming that the income generated for that
               seven-day period, not including capital changes or income other
               than investment income, is generated each seven-day period over a
               52-week period and is shown as a percentage of the investment.
               The effective yield is calculated similarly but we assume that
               the income earned is reinvested. The effective yield will be
               slightly higher than the yield because of the compounding effect
               of this assumed reinvestment. For the seven days ended December
               31, 1998, the yield of the Money Market subaccount was 4.20%, and
               the effective yield was 4.29%.
 
               OTHER SUBACCOUNTS. The yield of a subaccount (other than the
               Money Market subaccount) refers to the annualized income
               generated by an investment in the subaccount over a specified
               30-day period. The yield is calculated by assuming that the
               income generated by the investment during that 30-day period is
               generated each 30-day period over a 12-month period and is shown
               as a percentage of the investment.
 
               The total return of a subaccount assumes that an investment has
               been held in the subaccount for various periods of time including
               a period measured from the date the subaccount began operations.
               When a subaccount has been in operation for 1, 3, 5, and 10
               years, the total return for these periods will be provided. The
               total return quotations will represent the average annual
               compounded rates of return of investment of $1,000 in the
               subaccount as of the last day of each period.
    
 
                                                                  Appendix B  55
<PAGE>
 
               The yield and total return calculations are not reduced by any
               premium taxes. For additional information regarding yields and
               total returns, please see the SAI.
 
   
               Based on the method of calculation described in the SAI, the
               standard average annual total returns for periods from inception
               of the subaccounts to December 31, 1998, and for the one and
               three year periods ended December 31, 1998 are shown in Table 1
               below. Total returns shown reflect deductions of 0.50% for the
               mortality and expense risk charge, 0.15% for the administrative
               charge and the $30 Annual Contract Charge. (Based on an average
               Contract size of $50,087, the Annual Contract Charge translates
               into a charge of 0.06%.)
    
 
   
<TABLE>
<CAPTION>
   ---------------------------------------------------------------------------------------
                                             TABLE 1
                    STANDARD AVERAGE ANNUAL TOTAL RETURNS OF THE SUBACCOUNTS
                            (Total Subaccount Annual Expenses: 0.65%)
   ---------------------------------------------------------------------------------------
                           1 Year     3 Years     5 Years      Inception of     Subaccount
                           Ended       Ended       Ended      the Subaccount    Inception
        Subaccount        12/31/98    12/31/98    12/31/98     to 12/31/98         Date
   ---------------------------------------------------------------------------------------
   <S>                    <C>         <C>         <C>         <C>               <C>      
   Growth                  34.70%      24.50%      20.45%         19.95%         9/13/93
   Aggressive Growth       33.31%      16.90%      18.40%         20.99%         9/13/93
   Worldwide Growth        28.01%      25.73%      20.35%         23.08%         9/13/93
   Balanced                33.34%      23.06%      18.16%         18.59%         9/13/93
   Flexible Income          8.34%       9.21%       9.44%          9.02%         9/13/93
   International Growth    16.41%      22.34%         N/A         17.92%          5/2/94
   Money Market*            4.62%       4.42%         N/A          4.43%          5/1/95
   High-Yield               0.55%         N/A         N/A         10.18%          5/1/96
   Capital Appreciation    57.00%         N/A         N/A         50.51%          5/1/97
   Equity Income           45.21%         N/A         N/A         49.07%          5/1/97
   Growth and Income          N/A         N/A         N/A         19.21%          5/1/98
   ---------------------------------------------------------------------------------------
</TABLE>
     
 
   
* Yield more closely reflects the current earnings of the Money Market
  subaccount than its total return.
    
 
 56 Janus Retirement Advantage Variable Annuity
<PAGE>
 
               NON-STANDARDIZED PERFORMANCE DATA
 
               In addition to the standard data discussed above, similar
               performance data for other periods may also be shown.
 
               We may from time to time also disclose average annual total
               return or other performance data in non-standard formats for the
               subaccounts. The non-standard performance data may make different
               assumptions regarding the amount invested, the time periods
               shown, or the effect of partial withdrawals or annuity payments.
   
               All non-standard performance data will be advertised only if the
               standard performance data is also disclosed. For additional
               information regarding the calculation of other performance data,
               please see the SAI.
    
 
                                                                  Appendix B  57
<PAGE>
 
                              This page intentionally left blank.
 
 58 Janus Retirement Advantage Variable Annuity
<PAGE>
 
[JANUS LOGO]

          1-800-504-4440
          P.O. Box 173401
          Denver, Colorado 80217-3401
          janus.com
 
If you would like more information about the Janus Retirement
Advantage, you can obtain a free copy of the Statement of Additional
Information (SAI) dated May 1, 1999. Please call us at
1-800-504-4440 or write us at: Western Reserve, P.O. Box 9052,
Clearwater, Florida 33758-9052. A registration statement, including
the SAI, has been filed with the Securities and Exchange Commission
(SEC) and is incorporated herein by reference. The SEC maintains a
web site (http://www.sec.gov) that contains the prospectus, the SAI,
material incorporated by reference and other information. The table
of contents of the SAI is included at the end of this prospectus.
 
PLEASE NOTE THAT THE CONTRACT AND THE JANUS PORTFOLIOS:
- - ARE NOT BANK DEPOSITS
- - ARE NOT FEDERALLY INSURED
- - ARE NOT ENDORSED BY ANY BANK OR GOVERNMENT AGENCY
- - ARE NOT GUARANTEED TO ACHIEVE THEIR GOAL
- - INVOLVE RISKS, INCLUDING POSSIBLE LOSS OF PREMIUM
 
              Investment Company Act File No. 000-0000
 
  0000


<PAGE>


                                     PART B

                     INFORMATION REQUIRED IN A STATEMENT OF

                             ADDITIONAL INFORMATION

<PAGE>
 
                                       [JANUS LOGO]
 
                 Janus Retirement Advantage(R)
                 Variable Annuity
 
                     WRL Series Annuity Account B
 
                              Western Reserve Life Assurance Co. of Ohio
                              570 Carillon Parkway
                              St. Petersburg, Florida 33716
 
                              Statement of Additional Information
 
                              May 1, 1999
 
                 This Statement of Additional Information expands upon subjects
                 discussed in the current prospectus for the Janus Retirement
                 Advantage Variable Annuity offered by Western Reserve Life
                 Assurance Co. of Ohio. You may obtain a copy of the prospectus
                 dated May 1, 1999, by calling 1-800-504-4440, or by writing to
                 the administrative office, Western Reserve Life, P.O. Box 9052,
                 Clearwater, Florida 33758-9052. The prospectus sets forth
                 information that a prospective investor should know before
                 investing in a Contract. Terms used in the current prospectus
                 for the Contract are incorporated in this Statement of
                 Additional Information.
 
                 This Statement of Additional Information is not a prospectus
                 and should be read only in conjunction with the prospectus for
                 the Contract and the WRL Series Annuity Account B.
<PAGE>
 
    [JANUS LOGO]
<PAGE>
 
                                                             Table - of contents
    
<TABLE>
                <S>                                                           <C>
                Definitions of Special Terms................................    2
                The Contract - General Provisions...........................    4
                   Owner....................................................    4
                   Entire Contract..........................................    4
                   Misstatement of Age or Gender............................    4
                   Addition, Deletion or Substitution of Investments........    4
                   Annuity Payment Options..................................    5
                   Death Benefit............................................    6
                   Assignment...............................................    7
                   Proof of Age, Gender, and Survival.......................    7
                   Non Participating........................................    7
                Certain Federal Income Tax Consequences.....................    8
                   Tax Status of the Contract...............................    8
                   Taxation of Western Reserve..............................   11
                Investment Experience.......................................   12
                   Accumulation Units.......................................   12
                   Annuity Unit Value and Annuity Payment Rates.............   12
                Historical Performance Data.................................   15
                   Money Market Yields......................................   15
                   Other Subaccount Yields..................................   15
                   Total Returns............................................   16
                   Other Performance Data...................................   17
                   Advertising and Sales Literature.........................   17
                Published Ratings...........................................   19
                Administration..............................................   19
                Records and Reports.........................................   19
                Distribution of the Contracts...............................   19
                Other Products..............................................   20
                Custody of Assets...........................................   20
                Legal Matters...............................................   20
                Independent Accountants.....................................   20
                Other Information...........................................   21
                Financial Statements........................................   21
</TABLE>
     
 
                                                                               1
<PAGE>
Definitions - of special terms
 
accumulation period     The period between the Contract Date and the maturity
                        date while the Contract is in force.
 
accumulation unit value An accounting unit of measure used to calculate
                        subaccount values during the accumulation period.
    
age                     The issue age, which is annuitant's age on the birthday
                        nearest the Contract date, plus the number of completed
                        Contract years. When we use the term "age" in this
                        prospectus, it has the same meaning as "attained age" in
                        the Contract.
 
annuitant               The person named in the application, or as subsequently
                        changed, to receive annuity payments. The annuitant may
                        be changed as provided in the Contract's death benefit
                        provisions and annuity provision.
 
annuity value           The sum of the separate account value and the fixed
                        account value.
 
annuity unit value      An accounting unit of measure used to calculate annuity
                        payments from certain subaccounts after the maturity
                        date.
 
beneficiary(ies)        The person(s) entitled to receive the death benefit
                        proceeds under the Contract.
     
Cash Value              The annuity value less any applicable premium taxes.
 
Code                    The Internal Revenue Code of 1986, as amended.
 
Contract Date           The later of the date on which the initial purchase
                        payment is received and the date that the properly
                        completed application is received at Western Reserve's
                        administrative office.
 
fixed account           An allocation option under the Contract, other than the
                        separate account, that provides for accumulation of
                        purchase payments, and options for annuity payments on a
                        fixed basis. For Contracts issued in the State of
                        Washington, the fixed account is not available for
                        allocation of net purchase payments or transfers.
 
fixed account value     During the accumulation period, a Contract's value
                        allocated to the fixed account.
 
in force                Condition under which the Contract is active and the
                        owner is entitled to exercise all rights under the
                        Contract.
 
maturity date           The date on which the accumulation period ends and
                        annuity payments begin.
    
Non-Qualified Contracts Contracts issued other than in connection with
                        retirement plans. Non-Qualified Contracts do not qualify
                        for special Federal income tax treatment under the Code.
 
owner, you, your        The person(s) entitled to exercise all rights under the
                        Contract. The annuitant is the owner unless the
                        application states otherwise, or unless a change of
                        ownership is made at a later time.
 
portfolio               A separate investment portfolio of the Trust.
 
purchase payments       Amounts paid by an owner or on the owner's behalf to
                        Western Reserve as consideration for the benefits
                        provided by the Contract. When we use the term "purchase
                        payment" in this prospectus, it has the same meaning as
                        "net purchase payment" in the Contract, which means the
                        purchase payment less any applicable premium taxes.
 
Qualified Contracts     Contracts issued in connection with retirement plans
                        that qualify for special Federal income tax treatment
                        under the Code.
 
 2
<PAGE>
 
separate account        WRL Series Annuity Account B, a separate account
                        composed of subaccounts established to receive and
                        invest Net Purchase Payments not allocated to the fixed
                        account.
     
separate account value  During the accumulation period, a Contract's value in
                        the separate account, which equals the total value in
                        each subaccount during the accumulation period.
 
subaccount              A sub-division of the separate account that invests
                        exclusively in the shares of a specified portfolio and
                        supports the Contracts. Subaccounts corresponding to
                        each applicable portfolio hold assets under the Contract
                        during the accumulation period. Other subaccounts
                        corresponding to each applicable portfolio will hold
                        assets after the maturity date if a variable annuity
                        option is selected.
 
surrender               The termination of a Contract at the option of the
                        owner.
 
Trust                   Janus Aspen Series, an investment company registered
                        with the U.S. Securities and Exchange Commission.
 
Valuation Date          Each day on which the New York Stock Exchange is open
                        for trading, except when a subaccount's corresponding
                        portfolio does not value its shares.
 
Valuation Period        The period beginning at the end of one Valuation Date
                        and continuing to the end of the next succeeding
                        Valuation Date.
 
                                                                               3
<PAGE>
The - contract - general provisions
 
          In order to supplement the description in the prospectus, the
          following provides additional information about Western Reserve and
          the Contract, which may be of interest to a prospective purchaser.
 
OWNER
 
          The Contract shall belong to the owner upon issuance of the Contract
          after completion of an application and delivery of the initial
          purchase payment. While the annuitant is living, the owner may: (1)
          assign the Contract; (2) surrender the Contract; (3) amend or modify
          the Contract with Western Reserve's consent; (4) receive annuity
          payments or name a payee to receive the payments; and (5) exercise,
          receive and enjoy every other right and benefit contained in the
          Contract. The exercise of these rights may be subject to the consent
          of any assignee or irrevocable beneficiary; and of the owner's spouse
          in a community or marital property state.
 
          A successor owner can be named in the Contract application or in a
          written notice. The successor owner will become the new owner upon the
          owner's death, if the owner is not the annuitant and dies before the
          annuitant. If no successor owner survives the owner and the owner dies
          before the annuitant, the owner's estate will become the owner.
 
          The owner may change the ownership of the Contract in a written
          notice. When this change takes effect, all rights of ownership in the
          Contract will pass to the new owner. A change of ownership may have
          tax consequences.
 
          When there is a change of owner or successor owner, the change will
          take effect as of the date Western Reserve accepts the written notice.
          We assume no liability for any payments made, or actions taken before
          a change is accepted, and shall not be responsible for the validity or
          effect of any change of ownership. Changing the owner or naming a new
          successor owner cancels any prior choice of successor owner, but does
          not change the designation of the beneficiary or the annuitant.
 
ENTIRE CONTRACT
 
          The Contract and any endorsements thereon and the Contract application
          constitute the entire contract between Western Reserve and the owner.
          All statements in the application are representations and not
          warranties. No statement will cause the Contract to be void or to be
          used in defense of a claim unless contained in the application.
 
MISSTATEMENT OF AGE OR GENDER
 
          If the age or gender of the annuitant has been misstated, Western
          Reserve will change the annuity benefit payable to that which the
          purchase payments would have purchased for the correct age or gender.
          The dollar amount of any underpayment Western Reserve makes shall be
          paid in full with the next payment due such person or the beneficiary.
          The dollar amount of any overpayment Western Reserve makes due to any
          misstatement shall be deducted from payments subsequently accruing to
          such person or beneficiary. Any underpayment or overpayment will
          include interest at 5% per year, from the date of the wrong payment to
          the date of the adjustment. The age of the annuitant may be
          established at any time by the submission of proof Western Reserve
          finds satisfactory.
 
ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS
 
          We reserve the right, subject to compliance with applicable law, to
          make additions to, deletions from, or substitutions for the shares
          that are held by the separate account or that the separate account may
          purchase. We reserve the right to eliminate the shares of any of the
          portfolios of the Trust and to substitute shares of another portfolio
          of the Trust (or of another open-end registered investment company),
          if the shares of a portfolio are no longer available for investment,
          or if in our judgement further investment in any portfolio should
          become inappropriate in view of the purposes of the separate account.
          We will not, however, substitute any shares attributable to an owner's
          interest in a subaccount without notice to, and
 
 4
<PAGE>
 
          prior approval of, the Securities and Exchange Commission (to the
          extent required by the Investment Company Act of 1940, as amended
          (1940 Act)) or other applicable law.
 
          We also reserve the right to establish additional subaccounts, each of
          which would invest in a new portfolio of the Trust, or in shares of
          another investment company, with a specified investment objective. New
          subaccounts may be established when, in the sole discretion of Western
          Reserve, marketing, tax or investment conditions warrant, and any new
          subaccounts will be made available to existing owners on a basis to be
          determined by Western Reserve. We may also eliminate one or more
          subaccounts if, in our sole discretion, marketing, tax or investment
          conditions warrant.
 
          In the event of any such substitution or change, we may make such
          changes in the Contracts and other annuity contracts as may be
          necessary or appropriate to reflect such substitution or change. If
          deemed by Western Reserve to be in the best interest of persons having
          voting rights under the Contracts, the separate account may be
          operated as a management company under the 1940 Act, or subject to any
          required approval, it may be deregistered under that Act in the event
          such registration is no longer required.
 
          We reserve the right to change the investment objective of any
          subaccount. Additionally, if required by law or regulation, we will
          not materially change an investment objective of the separate account
          or of a portfolio designated for a subaccount unless a statement of
          the change is filed with and approved by the appropriate insurance
          official of the state of Western Reserve's domicile, or deemed
          approved in accordance with such law or regulation.
 
ANNUITY PAYMENT OPTIONS
 
          During the lifetime of the annuitant and prior to the maturity date,
          the owner may choose an annuity payment option or change the election.
          If no election is made prior to the maturity date, annuity payments
          will be made under payment Option D, with 120 payments guaranteed.
 
          Thirty days prior to the maturity date, we will mail to the owner a
          notice and a form upon which the owner can select allocation options
          for the annuity proceeds as of the maturity date, which cannot be
          changed thereafter and will remain in effect until the Contract
          terminates. If a separate account annuity option is chosen, the owner
          must include in the written notice the subaccount allocation of the
          annuity proceeds as of the maturity date. If we do not receive that
          form or other written notice acceptable to us prior to the maturity
          date, the Contract's existing allocation options will remain in effect
          until the Contract terminates. The owner may also, prior to the
          maturity date, select or change the frequency of annuity payments,
          which may be monthly, quarterly, semi-annually or annually, provided
          that the annuity option and payment frequency provides for payments of
          at least $100 per period. If none of these is possible, a lump sum
          payment will be made.
 
          DETERMINATION OF THE FIRST VARIABLE PAYMENT. The amount of the first
          variable payment is determined by multiplying the annuity proceeds
          times the appropriate rate for the variable option selected. The rates
          are based on the Society of Actuaries 1983 Individual Mortality Table
          A with projection and a 5% effective annual assumed investment return
          and assuming a maturity date in the year 2000. Gender based mortality
          tables will be used unless prohibited by law. The amount of the first
          variable payment depends upon the
 
                                                                               5
<PAGE>
 
          gender (if consideration of gender is allowed under state law) and
          adjusted age of the annuitant. The adjusted age is the annuitant's
          actual age nearest birthday, at the maturity date, adjusted as
          follows:
 
<TABLE>
<CAPTION>
                       Maturity Date                    Adjusted Age
                --------------------------------------------------------------
                <S>                           <C>
                Before 2001                   Actual Age
                2001 -- 2010                  Actual Age minus 1
                2011 -- 2020                  Actual Age minus 2
                2021 -- 2030                  Actual Age minus 3
                2031 -- 2040                  Actual Age minus 4
                After 2040                    As determined by Western Reserve
</TABLE>
 
          This adjustment assumes an increase in life expectancy, and therefore
          it results in lower payments than without such an adjustment.
 
          DETERMINATION OF ADDITIONAL VARIABLE PAYMENTS. The amount of variable
          annuity payments after the first will increase or decrease according
          to the annuity unit value which reflects the investment experience of
          the selected subaccount(s). Each variable annuity payment after the
          first will be equal to the number of units attributable to the
          Contract in each selected subaccount multiplied by the annuity unit
          value of that subaccount on the date the payment is processed. The
          number of such units is determined by dividing the first payment
          allocated to that subaccount by the annuity unit value of that
          subaccount on the date the first annuity payment is processed.
 
DEATH BENEFIT
 
          DEATH OF OWNER. Federal tax law requires that if any owner (including
          any joint owner or any successor owner who has become a current owner)
          dies before the maturity date, then the entire value of the Contract
          must generally be distributed within five years of the date of death
          of such owner. Special rules apply where (1) the spouse of the
          deceased owner is the sole beneficiary, (2) the owner is not a natural
          person and the primary annuitant dies or is changed, or (3) any owner
          dies after the maturity date. See "Certain Federal Income Tax
          Consequences" for a detailed description of these rules. Other rules
          may apply to Qualified Contracts.
 
          If the annuitant is not an owner, and an owner dies prior to the
          maturity date, a successor owner may surrender the Contract at any
          time for the amount of the Cash Value. If the successor owner is not
          the deceased owner's spouse, however, the Cash Value must be
          distributed: (1) within five years after the date of the deceased
          owner's death, or (2) as payments that begin no later than one year
          after the deceased owner's death and must be made for the successor
          owner's lifetime or for a period certain (so long as any period
          certain does not exceed the successor owner's life expectancy).
 
          DEATH OF ANNUITANT. Due proof of death of the annuitant is proof that
          the annuitant who is an owner died prior to the commencement of
          annuity payments. Upon receipt of this proof and an election of a
          method of settlement and return of the Contract, the death benefit
          generally will be paid within seven days, or as soon thereafter as we
          have sufficient information about the beneficiary to make the payment.
          The beneficiary may receive the amount payable in a lump sum cash
          benefit, or, subject to any limitation under any state or Federal law,
          rule, or regulation, under one of the annuity payment options, unless
          a settlement agreement is effective at the owner's death preventing
          such election.
 
   
          If the annuitant was an owner, and the beneficiary was not the
          deceased annuitant's spouse, (1) the death benefit must be distributed
          within five years of the date of the deceased annuitant's / owner's
          death, or (2) payments must begin no later than one year after the
          deceased annuitant's / owner's death and must be made for the
          beneficiary's lifetime or for a period certain (so long as any certain
          period does not exceed
    
 
 6
<PAGE>
 
   
          the beneficiary's life expectancy). Death Proceeds which are not paid
          to or for the benefit of a natural person must be distributed within
          five years of the date of the deceased annuitant's / owner's death. If
          the sole beneficiary is the deceased annuitant's / owner's surviving
          spouse, such spouse may elect to continue the Contract as the new
          annuitant and owner instead of receiving the death benefit. (See
          "Certain Federal Income Tax Consequences" in this SAI.)
    
           If the beneficiary elects to receive the death benefit proceeds under
          option (1), then: (a) we will allow the beneficiary to make only ONE
          partial withdrawal during the 5 year period. That withdrawal must be
          made at the time option (1) is elected. No withdrawal charges will
          apply to this withdrawal; (b) we will allow the beneficiary to make
          ONE transfer to and from the subaccounts and the fixed account during
          the 5 year period. That transfer must be made at the time option (1)
          is elected; (c) we will deduct the Annual Contract Charge each year
          during the 5 year period; (d) we will not apply any withdrawal charges
          to the total distribution of Contract; (e) we will not permit
          annuitization at the end of the 5 year period; and (f) if the
          beneficiary dies during the 5 year period, we will pay the remaining
          value of the Contract first to the contingent beneficiary named by the
          owner. If no contingent beneficiary is named, then we will make
          payment to the beneficiary's estate. The beneficiary is not permitted
          to name his or her own beneficiary.
 
          BENEFICIARY. The beneficiary designation in the application will
          remain in effect until changed. The owner may change the designated
          beneficiary during the annuitant's lifetime by sending written notice
          to Western Reserve. The beneficiary's consent to such change is not
          required unless the beneficiary was irrevocably designated or law
          requires consent. (If an irrevocable beneficiary dies, the owner may
          then designate a new beneficiary.) The change will take effect as of
          the date the owner signs the written notice. We will not be liable for
          any payment made before the written notice is received. Unless we
          receive written notice from the owner to the contrary, no beneficiary
          may assign any payments under the Contract before such payments are
          due. To the extent permitted by law, no payments under the Contract
          will be subject to the claims of any beneficiary's creditors.
 
ASSIGNMENT
 
          During the annuitant's lifetime and prior to the maturity date
          (subject to any irrevocable beneficiary's rights) the owner may assign
          any rights or benefits provided by a Non-Qualified Contract. The
          assignment of a Contract will be treated as a distribution of the
          annuity value for Federal tax purposes. Any assignment must be made in
          writing and accepted by Western Reserve. An assignment will be
          effective as of the date accepted by Western Reserve. We assume no
          liability for any payments made or actions taken before a change is
          accepted and shall not be responsible for the validity or effect of
          any assignment.
 
          With regard to Qualified Contracts, ownership of the Contract
          generally may be assigned, but any assignment may be subject to
          restrictions, penalties, taxation as a distribution, or even
          prohibition under the Code, and must also be permitted under the terms
          of the underlying retirement plan.
 
PROOF OF AGE, GENDER, AND SURVIVAL
 
          Western Reserve may require proper proof of age and gender of any
          annuitant or co-annuitant prior to making the first annuity payment.
          Prior to making any payment, Western Reserve may require proper proof
          that the annuitant or co-annuitant is alive and legally qualified to
          receive such payment. If required by law to ignore differences in
          gender of any payee, annuity payments will be determined using unisex
          rates.
 
NON-PARTICIPATING
 
          The Contract will not share in Western Reserve's surplus earnings; no
          dividends will be paid.
 
                                                                               7
<PAGE> 
Certain - federal income tax consequences
 
          THE FOLLOWING SUMMARY DOES NOT CONSTITUTE TAX ADVICE. IT IS A GENERAL
          DISCUSSION OF CERTAIN OF THE EXPECTED FEDERAL INCOME TAX CONSEQUENCES
          OF INVESTMENT IN AND DISTRIBUTIONS WITH RESPECT TO A CONTRACT, BASED
          ON THE INTERNAL REVENUE CODE OF 1986, AS AMENDED, PROPOSED AND FINAL
          TREASURY REGULATIONS THEREUNDER, JUDICIAL AUTHORITY, AND CURRENT
          ADMINISTRATIVE RULINGS AND PRACTICE. THIS SUMMARY DISCUSSES ONLY
          CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO "UNITED STATES PERSONS,"
          AND DOES NOT DISCUSS STATE, LOCAL, OR FOREIGN TAX CONSEQUENCES. UNITED
          STATES PERSONS MEANS CITIZENS OR RESIDENTS OF THE UNITED STATES,
          DOMESTIC CORPORATIONS, DOMESTIC PARTNERSHIPS AND TRUSTS OR ESTATES
          THAT ARE SUBJECT TO UNITED STATES FEDERAL INCOME TAX REGARDLESS OF THE
          SOURCE OF THEIR INCOME.
 
TAX STATUS OF THE CONTRACT
 
          The following discussion is based on the assumption that the Contract
          qualifies as an annuity contract for Federal income tax purposes.
 
          DIVERSIFICATION REQUIREMENTS. Section 817(h) of the Code provides that
          in order for a variable contract which is based on a segregated asset
          account to qualify as an annuity contract under the Code, the
          investments made by such account must be "adequately diversified" in
          accordance with Treasury regulations. The Treasury regulations issued
          under Section 817(h) (Treas. Reg. (sec.) 1.817-5) apply a
          diversification requirement to each of the subaccounts of the separate
          account. The separate account, through the Trust and its portfolios,
          intends to comply with the diversification requirements of the
          Treasury.
 
          Section 817(h) applies to variable annuity contracts other than
          pension plan contracts. The regulations reiterate that the
          diversification requirements do not apply to pension plan contracts.
          All of the qualified retirement plans (described below) are defined as
          pension plan contracts for these purposes. Notwithstanding the
          exception of Qualified Contracts from application of the
          diversification rules, the investment vehicle for Western Reserve's
          Qualified Contracts (i.e., the Trust) will be structured to comply
          with the diversification standards because it serves as the investment
          vehicle for Non-Qualified Contracts as well as Qualified Contracts.
 
          OWNER CONTROL. In certain circumstances, owners of variable annuity
          contracts may be considered the owners, for Federal income tax
          purposes, of the assets of the separate account used to support their
          contracts. In those circumstances, income and gains from the separate
          account assets would be includable in the variable annuity
          contractowner's gross income. Several years ago, the IRS stated in
          published rulings that a variable contract owner will be considered
          the owner of separate account assets if the contractowner possesses
          incidents of ownership in those assets, such as the ability to
          exercise investment control over the assets. More recently, the
          Treasury Department announced, in connection with the issuance of
          regulations concerning investment diversification, that those
          regulations "do not provide guidance concerning the circumstances in
          which investor control of the investments of a segregated asset
          account may cause the investor, rather than the insurance company, to
          be treated as the owner of the assets in the account." This
          announcement also stated that guidance would be issued by way of
          regulations or rulings on the "extent to which Contract owners may
          direct their investments to particular subaccounts without being
          treated as owners of underlying assets."
 
          The ownership rights under the Contract are similar to, but different
          in certain respects from those described by the IRS in rulings in
          which it was determined that owners were not owners of separate
          account assets. For example, the owner of a Contract has the choice of
          one or more subaccounts in which to allocate premiums and Contract
          Values, and may be able to transfer among these accounts more
          frequently than in such rulings. These differences could result in
          owners being treated as the owners of the assets of the separate
          account. In addition, Western Reserve does not know what standards
          will be set forth, if any, in the regulations or rulings which the
          Treasury Department has stated it expects to issue. We
 
 8
<PAGE>
 
          therefore reserve the right to modify the Contracts as necessary to
          attempt to prevent the owners from being considered the owners of a
          pro rata share of the assets of the separate account.
    
          DISTRIBUTION REQUIREMENTS. The Code also requires that Non-Qualified
          Contracts contain specific provisions for distribution of Contract
          proceeds upon the death of an owner. In order to be treated as an
          annuity contract for Federal income tax purposes, the Code requires
          that such Contracts provide that if any owner dies on or after the
          maturity date and before the entire interest in the Contract has been
          distributed, the remaining portion must be distributed at least as
          rapidly as under the method in effect on such owner's death. If any
          owner dies before the maturity date, the entire interest in the
          Contract must generally be distributed within 5 years after such
          owner's date of death or be applied to provide an immediate annuity
          under which payments will begin within one year of such owner's death
          and will be made for the life of the beneficiary or for a period not
          extending beyond the life expectancy of the beneficiary. However, if
          such owner's death occurs prior to the maturity date, and such owner's
          surviving spouse is named beneficiary, then the Contract may be
          continued with the surviving spouse as the new owner. If any owner is
          not a natural person, then for purposes of these distribution
          requirements, the primary annuitant shall be treated as an owner and
          any death or change of such primary annuitant shall be treated as the
          death of an owner. The Contract contains provisions intended to comply
          with these requirements of the Code. No regulations interpreting these
          requirements of the Code have yet been issued and thus no assurance
          can be given that the provisions contained in the Contracts satisfy
          all such Code requirements. The provisions contained in the Contracts
          will be reviewed and modified if necessary to maintain their
          compliance with the Code requirements when clarified by regulation or
          otherwise.
    
 
          WITHHOLDING. The portion of any distribution under a Contract that is
          includable in gross income will be subject to Federal income tax
          withholding unless the recipient of such distribution elects not to
          have Federal income tax withheld and properly notifies Western
          Reserve. For certain Qualified Contracts, certain distributions are
          subject to mandatory withholding. The withholding rate varies
          according to the type of distribution and the owner's tax status. For
          Qualified Contracts, "eligible rollover distributions" from section
          401(a) plans and section 403(b) tax-sheltered annuities are subject to
          a mandatory Federal income tax withholding of 20%. An eligible
          rollover distribution is the taxable portion of any distribution from
          such a plan, except certain distributions such as distributions
          required by the Code or distributions in a specified annuity form. The
          20% withholding does not apply, however, if the owner chooses a
          "direct rollover" from the plan to another tax-qualified plan or IRA.
 
          QUALIFIED CONTRACTS. The Qualified Contract is designed for use with
          several types of tax-qualified retirement plans. The tax rules
          applicable to participants and beneficiaries in tax-qualified
          retirement plans vary according to the type of plan and the terms and
          conditions of the plan. Special favorable tax treatment may be
          available for certain types of contributions and distributions.
          Adverse tax consequences may result from contributions in excess of
          specified limits; distributions prior to age 59 1/2 (subject to
          certain exceptions); distributions that do not conform to specified
          commencement and minimum distribution rules; and in other specified
          circumstances. Some retirement plans are subject to distribution and
          other requirements that are not incorporated into Western Reserve's
          Contract administration procedures. Owners, participants and
          beneficiaries are responsible for determining that contributions,
          distributions and other transactions with respect to the Contracts
          comply with applicable law.
 
          For Qualified plans under section 401(a), 403(a), 403(b), and 457, the
          Code requires that distributions generally must commence no later than
          the later of April 1 of the calendar year following the calendar year
          in which the owner (or plan participant) (i) reaches age 70 1/2 or
          (ii) retires, and must be made in a specified form or manner. If the
          plan participant is a "5 percent owner" (as defined in the Code),
 
                                                                               9
<PAGE>
 
          distributions generally must begin no later than April 1 of the
          calendar year in which the owner (or plan participant) reaches age
          70 1/2. Each owner is responsible for requesting distributions under
          the Contract that satisfy applicable tax rules.
 
          Western Reserve makes no attempt to provide more than general
          information about use of the Contract with the various types of
          retirement plans. Purchasers of Contracts for use with any retirement
          plan should consult their legal counsel and tax advisor regarding the
          suitability of the Contract.
 
          INDIVIDUAL RETIREMENT ANNUITIES. In order to qualify as a traditional
          individual retirement annuity (IRA) under Section 408(b) of the Code,
          a Contract must contain certain provisions: (i) the owner must be the
          annuitant; (ii) the Contract generally is not transferable by the
          owner, e.g., the owner may not designate a new owner, designate a
          contingent owner or assign the Contract as collateral security; (iii)
          the total purchase payments for any calendar year on behalf of any
          individual may not exceed $2,000, except in the case of a rollover
          amount or contribution under Sections 402(c), 403(a)(4), 403(b)(8) or
          408(d)(3) of the Code; (iv) annuity payments or partial withdrawals
          must begin no later than April 1 of the calendar year following the
          calendar year in which the annuitant attains age 70 1/2; (v) an
          annuity payment option with a period certain that will guarantee
          annuity payments beyond the life expectancy of the annuitant and the
          beneficiary may not be selected; (vi) certain payments of death
          benefits must be made in the event the annuitant dies prior to the
          distribution of the annuity value; and (vii) the entire interest of
          the owner is non-forfeitable. Contracts intended to qualify as
          traditional IRAs under Section 408(b) of the Code contain such
          provisions. Amounts in the IRA (other than nondeductible
          contributions) are taxed when distributed from the IRA. Distributions
          prior to age 59 1/2 (unless certain exceptions apply) are subject to a
          10% penalty tax.
 
          Section 408 of the Code also indicates that no part of the funds for
          an IRA may be invested in a life insurance contract, but the
          regulations thereunder allow such funds to be invested in an annuity
          contract that provides a death benefit that equals the greater of the
          premiums paid or the Cash Value for the Contract. The Contract
          provides an enhanced death benefit that could exceed the amount of
          such a permissible death benefit, but it is unclear to what extent
          such an enhanced death benefit could disqualify the Contract under
          Section 408 of the Code. The IRS has not reviewed the Contract for
          qualification as an IRA, and has not addressed in a ruling of general
          applicability whether an enhanced death benefit provision, such as the
          provision in the Contract, comports with IRA qualification
          requirements.
 
          ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRA). The Roth IRA, under
          Section 408A of the Code, contains many of the same provisions as a
          traditional IRA. However, there are some differences. First, the
          contributions are not deductible and must be made in cash or as a
          rollover or transfer from another Roth IRA or other IRA. A rollover
          from or conversion of an IRA to a Roth IRA may be subject to tax and
          other special rules may apply. You should consult a tax advisor before
          combining any converted amounts with any other Roth IRA contributions,
          including any other conversion amounts from other tax years. The Roth
          IRA is available to individuals with earned income and whose adjusted
          gross income is under $110,000 for single filers, $160,000 for married
          filing jointly, and $10,000 for married filing separately. The amount
          per individual that may be contributed to all IRAs (Roth and
          traditional) is $2,000. Secondly, the distributions are taxed
          differently. The Roth IRA offers tax-free distributions when made 5
          tax years after the first contribution to any Roth IRA and made after
          attaining age 59 1/2, or to pay for qualified first time homebuyer
          expenses (lifetime maximum of $10,000), or due to death or disability.
          All other distributions are subject to income tax when made from
          earnings and may be subject to a premature withdrawal penalty tax
          unless an exception applies. Unlike the traditional IRA, there are no
          minimum required distributions during the owner's lifetime; however,
          required distributions at death are the same.
 
 10
<PAGE>
 
TAXATION OF WESTERN RESERVE
 
          Western Reserve at present is taxed as a life insurance company under
          part I of Subchapter L of the Code. The separate account is treated as
          part of Western Reserve and, accordingly, will not be taxed separately
          as a "regulated investment company" under Subchapter M of the Code.
          Western Reserve does not expect to incur any Federal income tax
          liability with respect to investment income and net capital gains
          arising from the activities of the separate account retained as part
          of the reserves under the Contract. Based on this expectation, it is
          anticipated that no charges will be made against the separate account
          for Federal income taxes. If, in future years, any Federal income
          taxes are incurred by Western Reserve with respect to the separate
          account, Western Reserve may make a charge to the separate account.
 
                                                                              11
<PAGE>
Investment - experience
 
ACCUMULATION UNITS
 
          Allocations of a purchase payment directed to a subaccount are
          credited in the form of accumulation units. Each subaccount has a
          distinct accumulation unit value. The number of units credited is
          determined by dividing the purchase payment or amount transferred to
          the subaccount by the accumulation unit value of the subaccount as of
          the end of the Valuation Period during which the allocation is made.
          For each subaccount, the accumulation unit value for a given business
          day is based on the net asset value of a share of the corresponding
          portfolio of the Trust less any applicable charges or fees.
 
          Upon allocation to the selected subaccount of the separate account,
          purchase payments are converted into accumulation units of the
          subaccount. At the end of any Valuation Period, a subaccount's value
          is equal to the number of units that your Contract has in the
          subaccount, multiplied by the accumulation unit value of the
          subaccount.
 
          The number of units that your Contract has in each subaccount is equal
          to:
 
          1. The initial units purchased on the Contract Date; plus
 
          2. Units purchased at the time additional Net Purchase Payments are
          allocated to the subaccount; plus
 
          3. Units purchased through transfers from another subaccount or the
          fixed account; minus
 
          4. Any units that are redeemed to pay for partial withdrawals; minus
 
          5. Any units that are redeemed as part of a transfer to another
          subaccount or the fixed account; minus
 
          6. Any units that are redeemed to pay the Annual Contract Charge, any
             premium taxes and any transfer charge.
 
          The value of an accumulation unit was arbitrarily established at $10
          at the inception of each subaccount. Thereafter, the value of an
          accumulation unit is determined as of the close of the regular session
          of business on the New York Stock Exchange, on each day the Exchange
          is open.
 
          The accumulation unit value will vary from one Valuation Period to the
          next depending on the investment results experienced by each
          subaccount. The accumulation unit value for each subaccount at the end
          of a Valuation Period is the result of:
 
          1. The total value of the assets held in the subaccount. This value is
             determined by multiplying the number of shares of the designated
             Trust portfolio owned by the subaccount times the portfolio's net
             asset value per share; minus
 
          2. The accrued daily percentage for the administrative charge and
             mortality and expense risk charge multiplied by the net assets of
             the subaccount; minus
 
          3. The accrued amount of reserve for any taxes that are determined by
             us to have resulted from the investment operations of the
             subaccount; divided by
 
          4. The number of outstanding units in the subaccount. The mortality
             and expense risk charge is deducted at an annual rate of 0.50% of
             net assets for each day in the Valuation Period and compensates
             Western Reserve for certain mortality and expense risks. The
             administrative charge is deducted at an annual rate of 0.15% of net
             assets for each day in the Valuation Period and compensates Western
             Reserve for certain administrative expenses. The accumulation unit
             value may increase, decrease, or remain the same from Valuation
             Period to Valuation Period.
 
ANNUITY UNIT VALUE AND ANNUITY PAYMENT RATES
 
          The amount of variable annuity payments will vary with annuity unit
          values. Annuity unit values rise if the net investment performance of
          the subaccount (that is, the portfolio performance minus subaccount
          fees
 
 12
<PAGE>
 
          and charges) exceeds the assumed interest rate of 5% annually.
          Conversely, annuity unit values fall if the net investment performance
          of the subaccount is less than the assumed rate. The value of a
          variable annuity unit in each subaccount was established at $10.00 on
          the date operations began for that subaccount. The value of a variable
          annuity unit on any subsequent business day is equal to (a) multiplied
          by (b) multiplied by (c), where:
 
          (a) is the variable annuity unit value for that subaccount on the
          immediately preceding business day;
 
          (b) is the net investment factor for that subaccount for the Valuation
          Period; and
 
          (c) is the investment result adjustment factor for the Valuation
          Period.
 
          The investment result adjustment factor for the Valuation Period is
          the product of discount factors of .99986634 per day to recognize the
          5% effective annual Assumed Investment Return. The Valuation Period is
          the period from the close of the immediately preceding business day to
          the close of the current business day.
 
          The net investment factor for the Contract used to calculate the value
          of a variable annuity unit in each subaccount for the Valuation Period
          is determined by dividing (i) by (ii) and subtracting (iii) from the
          result, where:
 
          (i) is the result of:
 
              (1) the net asset value of a portfolio share held in that
         subaccount determined at the end of the current Valuation Period; plus
 
              (2) the per share amount of any dividend or capital gain
         distributions made by the portfolio for shares held in that subaccount
         if the ex-dividend date occurs during the Valuation Period; plus or
         minus
 
              (3) a per share charge or credit for any taxes reserved for, which
         Western Reserve determines to have resulted from the investment
         operations of the subaccount.
 
          (ii) is the net asset value of a portfolio share held in that
          subaccount determined as of the end of the immediately preceding
          Valuation Period.
 
          (iii) is a factor representing the mortality and expense risk charge
          and administrative charge. This factor is equal, on an annual basis,
          to 0.65% of the daily net asset value of the subaccount.
 
          The dollar amount of subsequent variable annuity payments will depend
          upon changes in applicable annuity unit values.
 
          The annuity payment rates vary according to the annuity option elected
          and the gender and adjusted age of the annuitant at the annuity
          commencement date.
 
                                                                              13
<PAGE>
 
                   ILLUSTRATION OF CALCULATIONS FOR ANNUITY UNIT VALUE
                              AND VARIABLE ANNUITY PAYMENTS
               FORMULA AND ILLUSTRATION FOR DETERMINING ANNUITY UNIT VALUE
 
          Annuity Unit Value = A B C
 
          Where: A = Annuity unit value for the immediately preceding Valuation
                     Period.
                     Assume............................................... = $ X
 
                 B = Net Investment Factor for the Valuation Period for which
                     the annuity unit value is being calculated.
                     Assume............................................... =   Y
 
                 C = A factor to neutralize the assumed interest rate of 5%
                     built into the Annuity Tables used.
                     Assume............................................... =   Z
 
          Then, the annuity unit value is: $X Y Z = $ Q
 
                    FORMULA AND ILLUSTRATION FOR DETERMINING AMOUNT OF
                          FIRST MONTHLY VARIABLE ANNUITY PAYMENT
 
<TABLE>
                <S>                                       <C>
                                                           A B
                First Monthly Variable Annuity Payment =  ------
                                                          $1,000
</TABLE>
 
          Where: A = The Contract value as of the maturity date.
                     Assume............................................... = $ X
 
                 B = The annuity purchase rate per $1,000 based upon the option
                     selected, the gender and adjusted age of the annuitant
                     according to the tables contained in the Contract.
                     Assume............................................... = $ Y
 
<TABLE>
                <S>                                                 <C>
                                                                    $X $Y = $Z
                Then, the first Monthly Variable Annuity Payment =  ----------
                                                                      1,000
</TABLE>
 
           FORMULA AND ILLUSTRATION FOR DETERMINING THE NUMBER OF ANNUITY UNITS
                   REPRESENTED BY EACH MONTHLY VARIABLE ANNUITY PAYMENT
 
<TABLE>
                <S>                        <C>
                                            A
                Number of annuity units =   -
                                            B
</TABLE>
 
          Where: A = The dollar amount of the first monthly Variable Annuity
                     Payment.
                     Assume............................................... = $ X
 
                 B = The annuity unit value for the Valuation Date on which the
                     first monthly payment is due.
                     Assume............................................... = $ Y
 
<TABLE>
                <S>                                  <C>  <C>
                                                     $ X
                Then, the number of annuity units =  ---  = Z
                                                     $ Y
</TABLE>
 
 14
<PAGE>
Historical - performance data
 
MONEY MARKET YIELDS
 
          YIELD. The yield quotation set forth in the prospectus for the Money
          Market subaccount is for the seven days ended on the date of the most
          recent balance sheet of the separate account included in the
          registration statement, and is computed by determining the net change,
          exclusive of capital changes and income other than investment income,
          in the value of a hypothetical pre-existing account having a balance
          of one unit in the Money Market subaccount at the beginning of the
          period, subtracting a hypothetical charge reflecting deductions from
          owner accounts, and dividing the difference by the value of the
          account at the beginning of the base period to obtain the base period
          return, and multiplying the base period return by (365/7) with the
          resulting figure carried to at least the nearest hundredth of one
          percent.
 
          EFFECTIVE YIELD. The effective yield quotation for the Money Market
          subaccount set forth in the prospectus is for the seven days ended on
          the date of the most recent balance sheet of the separate account
          included in the registration statement. The effective yield is
          computed by determining the net change, exclusive of capital changes
          and income other than investment income, in the value of a
          hypothetical pre-existing subaccount having a balance of one unit in
          the Money Market subaccount at the beginning of the period. A
          hypothetical charge, reflecting deductions from owner accounts, is
          subtracted from the balance. The difference is divided by the value of
          the subaccount at the beginning of the base period to obtain the base
          period return, which is then compounded by adding 1. Next, the sum is
          raised to a power equal to 365 divided by 7, and 1 is subtracted from
          the result. The following formula describes the computation:
 
                 EFFECTIVE YIELD = (GBASE PERIOD RETURN + 1H(365/7)) - 1
 
          The effective yield is shown at least to the nearest hundredth of one
          percent.
    
          HYPOTHETICAL CHARGE. For purposes of the yield and effective yield
          computations, the hypothetical charge reflects all fees and charges
          that are charged to all owner accounts in proportion to the length of
          the base period. Such fees and charges include the $30 Annual Contract
          Charge, calculated on the basis of an average separate account value
          per Contract of $50,087, which converts that charge to an annual rate
          of 0.06% of the separate account value. The yield and effective yield
          quotations do not reflect any deduction for premium taxes or transfer
          charges that may be applicable to a particular Contract. No fees or
          sales charges are assessed upon annuitization under the Contracts,
          except premium taxes. Realized gains and losses from the sale of
          securities, and unrealized appreciation and depreciation of assets
          held by the Money Market subaccount and the Trust are excluded from
          the calculation of yield.
 
          The yield on amounts held in the Money Market subaccount normally will
          fluctuate on a daily basis. Therefore, the disclosed yield for any
          given past period is not an indication or representation of future
          yields or rates of return. The Money Market subaccount actual yield is
          affected by changes in interest rates on money market securities,
          average portfolio maturity of the Money Market portfolio, the types
          and quality of portfolio securities held by the Money Market portfolio
          and its operating expenses. For the seven days ended December 31,
          1998, the yield of the Money Market subaccount was 4.20%, and the
          effective yield was 4.29%.
    
 
OTHER SUBACCOUNT YIELDS
 
          The yield quotations for all of the subaccounts except the Money
          Market subaccount representing the accumulation period set forth in
          the prospectus is based on the thirty-day period ended on the date of
          the most recent balance sheet of the separate account and are computed
          by dividing the net investment
 
                                                                              15
<PAGE>
 
          income per unit earned during the period by the maximum offering price
          per unit on the last date of the period, according to the following
          formula:
 
<TABLE>
  <S>         <C>     <C>  <C> <C>
              [( a-b      )(6)   ]
  YIELD = 2   [( ---  + 1 )  - 1 ]
              [( cd       )      ]
</TABLE>
 
<TABLE>
                <S>     <C>  <C>
                Where:  a =  net investment income earned during the period by the
                             corresponding portfolio of the Trust attributable to shares
                             owned by the subaccount.
                        b =  expenses accrued for the period (net of reimbursement).
                        c =  the average daily number of units outstanding during the
                             period.
                        d =  the maximum offering price per unit on the last day of the
                             period.
</TABLE>
 
   
          For purposes of the yield quotations for all of the subaccounts,
          except the Money Market subaccount, the calculations take into account
          all fees that are charged to all owner accounts during the
          accumulation period. Such fees include the $30 Annual Contract Charge,
          calculated on the basis of an average separate account value per
          Contract of $50,087, which converts that charge to an annual rate of
          0.06% of the separate account value. The calculations do not take into
          account any premium taxes or any transfer charges.
    
 
          Premium taxes currently range from 0% to 3.5% of purchase payments
          depending upon the jurisdiction in which the Contract is delivered.
 
          The yield on amounts held in the subaccounts of the separate account
          normally will fluctuate over time. Therefore, the disclosed yield for
          any given past period is not an indication or representation of future
          yields or rates of return. A subaccount's actual yield is affected by
          the types and quality of its investments and its operating expenses.
 
TOTAL RETURNS
 
          The total return quotations set forth in the prospectus for all of
          these subaccounts, except the Money Market subaccount, holding assets
          for the Contracts during the accumulation period are average annual
          total return quotations for the one, three, five, and ten-year
          periods, (or, while a subaccount has been in existence for a period of
          less than one, three, five or ten years, for such lesser period) ended
          on the date of the most recent balance sheet of the separate account,
          and for the period from the date the subaccounts commenced operations
          until the aforesaid date. The quotations are computed by determining
          the average annual compounded rates of return over the relevant
          periods that would equate the initial amount invested to the ending
          redeemable value, according to the following formula:
 
                                    P(1 + T)(n) = ERV
 
<TABLE>
                <S>     <C>    <C>
                Where:    P =  a hypothetical initial payment of $1,000.
                          T =  average annual total return.
                          N =  number of years.
                        ERV =  ending redeemable value at the end of the particular period
                               of a hypothetical $1,000 payment made at the beginning of
                               the particular period.
</TABLE>
 
   
          For purposes of the total return quotations for all of these
          subaccounts, except the Money Market subaccount, the calculations take
          into account all fees that are charged to all owner accounts during
          the accumulation period. Such fees include the $30 Annual Contract
          Charge, calculated on the basis of an average separate account value
          per Contract of $50,087, which converts that charge to an annual rate
          of 0.06% of the separate account value. The calculations also assume a
          complete surrender as of the end of the particular period. The
          calculations do not reflect any deduction for premium taxes or any
          transfer charges that may be applicable to a particular Contract.
    
 
 16
<PAGE>
 
OTHER PERFORMANCE DATA
 
          We may present the total return data stated in the prospectus on a
          non-standard basis. This means that the data will not be reduced by
          all the fees and charges under the Contract and that the data may be
          presented for different time periods and for different purchase
          payment amounts. NON-STANDARD PERFORMANCE DATA WILL ONLY BE DISCLOSED
          IF STANDARD PERFORMANCE DATA FOR THE REQUIRED PERIODS IS ALSO
          DISCLOSED.
 
          We may also disclose cumulative total returns and yields for the
          subaccounts based on the inception date of the subaccounts. These
          calculations will be determined according to the formulas presented in
          this SAI.
 
          In addition, we may present historic performance data for the
          portfolios since their inception reduced by some or all of the fees
          and charges under the Contract. Such adjusted historic performance
          includes data that precedes the inception dates of the subaccounts.
          This data is designed to show the performance that would have resulted
          if the Contract had been in existence during that time.
 
   
          For instance, Western Reserve may disclose average annual total
          returns for the portfolios reduced by all fees and charges under the
          Contract, as if the Contract had been in existence. Such fees and
          charges include the mortality and expense risk charge of 0.50%, the
          administrative charge of 0.15% and the $30 Annual Contract Charge
          (based on average separate account value of $50,087, the Annual
          Contract Charge is translated into an annual charge of 0.06%). Such
          data assumes a complete surrender of the Contract at the end of the
          period.
    
 
ADVERTISING AND SALES LITERATURE
 
          From time to time we may refer to the diversifying process of asset
          allocation based on the Modern Portfolio Theory developed by Nobel
          Prize winning economist Harry Markowitz. The basic assumptions of
          Modern Portfolio Theory are: (1) the selection of individual
          investments has little impact on portfolio performance, (2) market
          timing strategies seldom work, (3) markets are efficient, and (4)
          portfolio selection should be made among asset classes. Modern
          Portfolio Theory allows an investor to determine an efficient
          portfolio selection that may provide a higher return with the same
          risk or the same return with lower risk.
 
          When presenting the asset allocation process we may outline the
          process of personal and investment risk analysis including determining
          individual risk tolerances and a discussion of the different types of
          investment risk. We may classify investors into four categories based
          on their risk tolerance and will quote various industry experts on
          which types of investments are best suited to each of the four risk
          categories. The industry experts quoted may include Ibbotson
          Associates, CDA Investment Technologies, Lipper Analytical Services
          and any other expert which has been deemed by us to be appropriate. We
          may also provide an historical overview of the performance of a
          variety of investment market indices, the performance of these indices
          over time, and the performance of different asset classes, such as
          stocks, bonds, cash equivalents, etc. We may also discuss investment
          volatility including the range of returns for different asset classes
          and over different time horizons, and the correlation between the
          returns of different asset classes. We may also discuss the basis of
          portfolio optimization including the required inputs and the
          construction of efficient portfolios using sophisticated
          computer-based techniques. Finally, we may describe various investment
          strategies and methods of implementation, the periodic rebalancing of
          diversified portfolios, the use of dollar cost averaging techniques, a
          comparison of the tax impact of purchase payments made on a "before
          tax" basis through a tax-qualified plan with those made on an "after
          tax" basis outside of a tax-qualified plan, and a comparison of
          tax-deferred versus non tax-deferred accumulation of purchase
          payments.
 
                                                                              17
<PAGE>
 
          As described in the prospectus, in general, an owner is not taxed on
          increases in value under a Contract until a distribution is made under
          the Contract. As a result, the Contract will benefit from tax deferral
          during the accumulation period, as the annuity value may grow more
          rapidly than under a comparable investment where certain increases in
          value are taxed on a current basis. From time to time, we may use
          narrative, numerical or graphic examples to show hypothetical benefits
          of tax deferral in advertising and sales literature.
 
 18
<PAGE>
 
Published - ratings
 
          We may from time to time publish in advertisements, sales literature
          and reports to owners, the ratings and other information assigned to
          it by one or more independent rating organizations such as A.M. Best
          Company, Standard & Poor's Insurance Rating Services, Moody's
          Investors Service, Inc. and Duff & Phelps Credit Rating Co. A.M.
          Best's and Moody's ratings reflect their current opinion of the
          relative financial strength and operating performance of an insurance
          company in comparison to the norms of the life/health insurance
          industry. Standard & Poor's and Duff & Phelps provide ratings which
          measure the claims-paying ability of insurance companies. These
          ratings are opinions of an operating insurance company's financial
          capacity to meet the obligations of its insurance contracts in
          accordance with their terms. Claims-paying ability ratings do not
          refer to an insurer's ability to meet non-contract obligations such as
          debt or commercial paper obligations. These ratings do not apply to
          the separate account, its subaccounts, the Trust or its portfolios, or
          to their performance.
 
Administration -
 
          Western Reserve performs administrative services for the Contracts.
          These services include issuance of the Contracts, maintenance of
          records concerning the Contracts, and certain valuation services.
 
Records - and reports
 
          All records and accounts relating to the series account will be
          maintained by WRL Investment Services, Inc. As presently required by
          the 1940 Act and regulations promulgated thereunder, Western Reserve
          will mail to all Contract owners at their last known address of
          record, at least annually, reports containing such information as may
          be required under the 1940 Act or by any other applicable law or
          regulation. Contract owners will also receive confirmation of each
          financial transaction and any other reports required by law or
          regulation.
 
Distribution - of the contracts
 
          Prior to May 1, 1999, InterSecurities, Inc. ("ISI"), an affiliate of
          Western Reserve, was the principal underwriter of the Contracts. ISI
          has the same address as Western Reserve. Effective May 1, 1999, AFSG
          Securities Corporation ("AFSG") became the principal underwriter of
          the Contracts. AFSG is located at 4333 Edgewood Rd., N.E., Cedar
          Rapids, Iowa 52499. Both ISI and AFSG are registered with the SEC
          under the Securities Exchange Act of 1934 and are members of the
          National Association of Securities Dealers, Inc. No amounts have been
          retained by ISI for acting as principal underwriter for the Contracts
          and AFSG will not be compensated for its services as principal
          underwriter of the Contracts.
 
                                                                              19
<PAGE>
 
          There are no sales commissions payable upon the sale of Contracts. The
          offering of the Contracts is continuous and Western Reserve does not
          anticipate discontinuing the offering of the Contracts. However,
          Western Reserve reserves the right to do so.
 
Other - products
 
          Western Reserve makes other variable annuity contracts available that
          are funded through other separate accounts. These variable annuity
          contracts may have different features, such as different investment
          choices or charges.
 
Custody - of assets
 
          The assets of WRL Series Annuity Account B are held by Western
          Reserve. The assets of the separate account are kept physically
          segregated and held apart from our general account and any of our
          other separate accounts. WRL Investment Services, Inc. maintains
          records of all purchases and redemptions of shares of the Trust.
          Additional protection for the assets of the separate account is
          provided by a blanket bond issued to AEGON U.S. Holding Corporation
          ("AEGON U.S.") in the amount of $5 million (subject to a $1 million
          deductible), covering all of the employees of AEGON U.S. and its
          affiliates, including Western Reserve. A Stockbrokers Blanket Bond,
          issued to AEGON U.S.A. Securities, Inc. provides additional fidelity
          coverage to a limit of $12 million.
 
Legal - matters
 
          Sutherland Asbill & Brennan LLP has provided advice on certain legal
          matters concerning Federal securities laws applicable to the issue and
          sale of the Contracts. All matters of Ohio law pertaining to the
          Contracts, including the validity of the Contracts and Western
          Reserve's right to issue the Contracts under Ohio insurance law, have
          been passed upon by Thomas E. Pierpan, Esq., Vice President, Associate
          General Counsel and Assistant Secretary of Western Reserve.
 
Independent - accountants
 
          The accounting firm of PricewaterhouseCoopers LLP, independent
          accountants, provided audit services to the separate account for the
          year ended December 31, 1998. The principal business address of
          PricewaterhouseCoopers LLP is 160 Federal Street, Boston,
          Massachusetts 02110. The accounting firm of Ernst & Young LLP,
          independent auditors, provided audit services to Western Reserve for
          the year ended December 31, 1998. The principal business address of
          Ernst & Young LLP is 801 Grand Avenue, Suite 3400, Des Moines, Iowa
          50309-2764.
 
 20
<PAGE>
 
Other - information
 
          A Registration Statement has been filed with the Securities and
          Exchange Commission, under the Securities Act of 1933 as amended, with
          respect to the Contracts discussed in this SAI. Not all of the
          information set forth in the Registration Statement, amendments, and
          exhibits thereto has been included in the prospectus or this SAI.
          Statements contained in the prospectus and this SAI concerning the
          content of the Contracts and other legal instruments are intended to
          be summaries. For a complete statement of the terms of these
          documents, reference should be made to the instruments filed with the
          Securities Exchange Commission.
 
Financial - statements
 
          The values of an owner's interest in the separate account will be
          affected solely by the investment results of the selected
          subaccount(s). Western Reserve's Financial Statements which are
          included in this SAI, should be considered only as bearing on Western
          Reserve's ability to meet its obligations under the Contracts. They
          should not be considered as bearing on the investment performance of
          the assets held in the separate account.
 
   
          Financial Statements for Western Reserve for the years ended December
          31, 1998, 1997 and 1996 have been prepared on the basis of statutory
          accounting principles, rather than generally accepted accounting
          principles.
    
 
                                                                              21
<PAGE>
Index - to financial statements
    
WRL SERIES ANNUITY ACCOUNT B
 
          Statement of Assets and Liabilities as of December 31, 1998 and
          Statement of Operations for the year or period ended December 31,
          1998.
 
          Statement of Changes in Net Assets for the years or periods ended
          December 31, 1998 and 1997
 
          Financial Highlights for the years or periods ended December 31, 1998,
          1997, 1996, 1995 and 1994
 
          Notes to Financial Statements
 
          Report of Independent Accountants dated January 29, 1999
 
WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
 
          Report of Independent Auditors dated February 19, 1999
 
          Statutory-basis balance sheets at December 31, 1998 and 1997
 
          Statutory-basis statements of operations for the years ended December
          31, 1998, 1997 and 1996
 
          Statutory-basis statements of changes in capital and surplus for the
          years ended December 31, 1998, 1997 and 1996
 
          Statutory-basis statements of cash flows for the years ended December
          31, 1998, 1997 and 1996
 
          Notes to statutory-basis financial statements
 
          Statutory-basis financial statement schedules
     
 
 22
<PAGE>
 
                           (This page intentionally left blank)
 
                                                                              23
<PAGE>
   
Statements - of operations
 
            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B
                           (ALL NUMBERS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                            Aggressive      Capital
For the year or period ended December 31, 1998                  Growth        Growth      Appreciation
(all numbers in thousands)                                    Sub-Account   Sub-Account   Sub-Account
- ------------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>           <C>
Investment Income:
  Dividends                                                     $ 1,249           --         $    8
  Capital gains                                                   1,007           --             --
                                                                -------       ------         ------
Total Investment Income                                           2,256           --              8
Expenses:
  Mortality and expense risk charges                                222       $  126             42
                                                                -------       ------         ------
Net Investment Income/(Loss)                                      2,034         (126)           (34)
Net Realized and Unrealized Gain/(Loss) on Investments:
  Net realized gain/(loss) from securities transactions           2,264        2,528            388
  Change in net unrealized appreciation/(depreciation) of
     investments                                                  6,381        3,552          3,061
                                                                -------       ------         ------
Net Gain/(Loss) on Investments                                    8,645        6,080          3,449
                                                                -------       ------         ------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                    $10,679       $5,954         $3,415
                                                                =======       ======         ======
</TABLE>
 
- ---------------
(1)  Period May 1, 1998, (inception) to December 31, 1998.
 
See notes to financial statements.
 
 24
<PAGE>
 
<TABLE>
<CAPTION>
International    Worldwide                    Equity        Growth and      Flexible
   Growth         Growth       Balanced       Income          Income         Income      High-Yield    Money Market
 Sub-Account    Sub-Account   Sub-Account   Sub-Account   Sub-Account(1)   Sub-Account   Sub-Account   Sub-Account
- -------------------------------------------------------------------------------------------------------------------
<S>             <C>           <C>           <C>           <C>              <C>           <C>           <C>
   $  274         $ 1,459       $  520        $   83           $  7           $ 338         $ 323          $767
       41             590           87            --             --              16            --            --
   ------         -------       ------        ------           ----           -----         -----          ----
      315           2,049          607            83              7             354           323           767
      102             348           86            38             10              32            22            96
   ------         -------       ------        ------           ----           -----         -----          ----
      213           1,701          521            45             (3)            322           301           671
    1,001           6,358        1,041           307             (1)            142            43            --
      926           4,605        2,630         1,975            616            (101)         (299)           --
   ------         -------       ------        ------           ----           -----         -----          ----
    1,927          10,963        3,671         2,282            615              41          (256)           --
   ------         -------       ------        ------           ----           -----         -----          ----
   $2,140         $12,664       $4,192        $2,327           $612           $ 363         $  45          $671
   ======         =======       ======        ======           ====           =====         =====          ====
</TABLE>
 
                                                                              25
<PAGE>
Statements - of assets and liabilities
 
            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B
                 (ALL NUMBERS IN THOUSANDS, EXCEPT UNIT VALUE)
 
<TABLE>
<CAPTION>
                                                                            Aggressive      Capital
As of December 31, 1998                                         Growth        Growth      Appreciation
(all numbers in thousands, except unit value)                 Sub-Account   Sub-Account   Sub-Account
- ------------------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>           <C>
Assets:
  Shares                                                          1,846           881           698
  Cost                                                          $32,580       $18,605       $10,863
  Investments at net asset value                                $43,456       $24,307       $13,912
  Transfers receivable from depositor                                34            17           239
                                                                -------       -------       -------
Total Assets                                                     43,490        24,324        14,151
Liabilities:
  Transfers payable to depositor                                     --            --            --
                                                                -------       -------       -------
Total Liabilities                                                    --            --            --
                                                                -------       -------       -------
  Net Assets                                                    $43,490       $24,324       $14,151
                                                                =======       =======       =======
Equity Accounts:
  Contract owner's equity                                       $43,490       $24,324       $14,151
     Units                                                        1,653           883           715
     Accumulation unit value                                    $ 26.31       $ 27.55       $ 19.80
  Depositor's equity                                                 --            --            --
     Units                                                           --            --            --
     Accumulation unit value                                         --            --            --
                                                                -------       -------       -------
Total Equity                                                    $43,490       $24,324       $14,151
                                                                =======       =======       =======
</TABLE>
 
See notes to financial statements.
 
 26
<PAGE>
 
<TABLE>
<CAPTION>
International    Worldwide                    Equity      Growth and     Flexible
   Growth         Growth       Balanced       Income        Income        Income      High-Yield    Money Market
 Sub-Account    Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account   Sub-Account
- ----------------------------------------------------------------------------------------------------------------
<S>             <C>           <C>           <C>           <C>           <C>           <C>           <C>
       681          2,011           805          456           358           560           273         16,880
   $13,687        $52,256       $14,055       $6,857        $3,667        $6,804        $3,234        $16,880
   $14,489        $58,502        18,123       $8,853        $4,283        $6,759        $2,969        $16,880
        48             58            32          164            43            22            10             82
   -------        -------       -------       ------        ------        ------        ------        -------
    14,537         58,560        18,155        9,017         4,326         6,781         2,979         16,962
        --             --            --           --            --            --            --           (563)
   -------        -------       -------       ------        ------        ------        ------        -------
        --             --            --           --            --            --            --           (563)
   -------        -------       -------       ------        ------        ------        ------        -------
   $14,537        $58,560       $18,155       $9,017        $4,326        $6,781        $2,979        $16,399
   =======        =======       =======       ======        ======        ======        ======        =======
   $14,537        $58,560       $18,155       $9,017        $4,290        $6,781        $2,979        $16,399
       672          1,942           733          463           360           428           230          1,395
   $ 21.65        $ 30.16       $ 24.76       $19.49        $11.93        $15.86        $12.97        $ 11.75
        --             --            --           --        $   36            --            --             --
        --             --            --           --             3            --            --             --
        --             --            --           --        $11.93            --            --             --
   -------        -------       -------       ------        ------        ------        ------        -------
   $14,537        $58,560       $18,155       $9,017        $4,326        $6,781        $2,979        $16,399
   =======        =======       =======       ======        ======        ======        ======        =======
</TABLE>
 
                                                                              27
<PAGE>
Statements - of Changes in Net Assets
 
            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B
 
<TABLE>
<CAPTION>
                                                                   Growth         Aggressive Growth
          For the year or period ended December 31               Sub-Account         Sub-Account
                 (all numbers in thousands)                    1998      1997      1998      1997
- ---------------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>       <C>
Operations:
  Net investment income/(loss)                                $ 2,034   $   543   $  (126)  $  (108)
  Net gain/(loss) on investment                                 8,645     3,800     6,080     2,261
                                                              -------   -------   -------   -------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                   10,679     4,343     5,954     2,153
Capital Unit Transactions:
  Proceeds from units sold/(redeemed)                           4,633     9,793    (1,046)      262
  Less cost of units redeemed:
     Administrative charges                                        12        11        11        12
     Surrender benefits                                         1,342     1,240       821       895
     Death benefits                                                38        11        80        --
                                                              -------   -------   -------   -------
                                                                1,392     1,262       912       907
                                                              -------   -------   -------   -------
Increase/(Decrease) in Net Assets from Capital Unit
  Transactions                                                  3,241     8,531    (1,958)     (645)
Net Increase/(Decrease) in Net Assets                          13,920    12,874     3,996     1,508
Depositor's Equity Contribution/(Redemption)                       --        --        --        --
Net Assets:
  Beginning of period                                          29,570    16,696    20,328    18,820
  End of period                                               $43,490   $29,570   $24,324   $20,328
Unit Activity:
  Units outstanding -- beginning of period                      1,515     1,043       984     1,020
  Units issued                                                    731       994       636     1,242
  Units redeemed                                                 (593)     (522)     (737)   (1,278)
Units Outstanding -- End of Period                              1,653     1,515       883       984
</TABLE>
 
<TABLE>
<CAPTION>
                                                              Capital Appreciation   International Growth
          For the year or period ended December 31                Sub-Account             Sub-Account
                 (all numbers in thousands)                     1998        1997       1998        1997
- ----------------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>        <C>         <C>
Operations:
  Net investment income/(loss)                                 $   (34)    $    3     $   213     $    33
  Net gain/(loss) on investment                                  3,449         29       1,927       1,808
                                                               -------     ------     -------     -------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                     3,415         32       2,140       1,841
Capital Unit Transactions:
  Proceeds from units sold/(redeemed)                            8,256      2,586      (2,277)      7,762
  Less cost of units redeemed:
     Administrative charges                                          1         --           6           4
     Surrender benefits                                            115          6         567         484
     Death benefits                                                 --         --          19           5
                                                               -------     ------     -------     -------
                                                                   116          6         592         493
                                                               -------     ------     -------     -------
Increase/(Decrease) in Net Assets from Capital Unit
  Transactions                                                   8,140      2,580      (2,869)      7,269
Net Increase/(Decrease) in Net Assets                           11,555      2,612        (729)      9,110
Depositor's Equity Contribution/(Redemption)                       (41)        25          --          --
Net Assets:
  Beginning of period                                            2,637         --      15,266       6,156
  End of period                                                $14,151     $2,637     $14,537     $15,266
Unit Activity:
  Units outstanding -- beginning of period                         209         --         821         390
  Units issued                                                     847        285         855       2,044
  Units redeemed                                                  (341)       (76)     (1,004)     (1,613)
Units Outstanding -- End of Period                                 715        209         672         821
</TABLE>
 
- ---------------
  (1) Period May 1, 1997, (inception) to December 31, 1997.
 
See Notes to Financial Statements.
 
 28
<PAGE>
 
<TABLE>
<CAPTION>
                                                              Worldwide Growth        Balanced
          For the year or period ended December 31               Sub-Account         Sub-Account
                 (all numbers in thousands)                    1998      1997      1998      1997
- ---------------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>       <C>
Operations:
  Net investment income/(loss)                                $ 1,701   $   384   $   521   $   232
  Net gain/(loss) on investment                                10,963     6,524     3,671     1,303
                                                              -------   -------   -------   -------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                   12,664     6,908     4,192     1,535
Capital Unit Transactions:
  Proceeds from units sold/(redeemed)                           3,557    14,687     3,051     4,797
  Less cost of units redeemed:
     Administrative charges                                        17        13         4         4
     Surrender benefits                                         1,716       927       371       377
     Death benefits                                                82         2        --        --
                                                              -------   -------   -------   -------
                                                                1,815       942       375       381
                                                              -------   -------   -------   -------
Increase/(Decrease) in Net Assets from Capital Unit
  Transactions                                                  1,742    13,745     2,676     4,416
Net Increase/(Decrease) in Net Assets                          14,406    20,653     6,868     5,951
Depositor's Equity Contribution/(Redemption)                       --        --        --        --
Net Assets:
  Beginning of period                                          44,154    23,501    11,287     5,336
  End of period                                               $58,560   $44,154   $18,155   $11,287
Unit Activity:
  Units outstanding -- beginning of period                      1,875     1,211       608       349
  Units issued                                                  2,522     3,136       407       500
  Units redeemed                                               (2,455)   (2,472)     (282)     (241)
Units Outstanding -- End of Period                              1,942     1,875       733       608
</TABLE>
 
<TABLE>
<CAPTION>
                                                               Equity Income     Growth and Income
          For the year or period ended December 31              Sub-Account         Sub-Account
                 (all numbers in thousands)                    1998    1997(1)        1998(2)
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>      <C>       <C>
Operations:
  Net investment income/(loss)                                $   45   $   (2)        $   (3)
  Net gain/(loss) on investment                                2,282      119            615
                                                              ------   ------         ------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                   2,327      117            612
Capital Unit Transactions:
  Proceeds from units sold/(redeemed)                          3,792    2,945          3,700
  Less cost of units redeemed:
     Administrative charges                                        1       --             --
     Surrender benefits                                          109       39             16
     Death benefits                                               --       --             --
                                                              ------   ------         ------
                                                                 110       39             16
                                                              ------   ------         ------
Increase/(Decrease) in Net Assets from Capital Unit
  Transactions                                                 3,682    2,906          3,684
Net Increase/(Decrease) in Net Assets                          6,009    3,023          4,296
Depositor's Equity Contribution/(Redemption)                     (40)      25             30
Net Assets:
  Beginning of period                                          3,048       --             --
  End of period                                               $9,017   $3,048         $4,326
Unit Activity:
  Units outstanding -- beginning of period                       227       --             --
  Units issued                                                   525      338            517
  Units redeemed                                                (289)    (111)          (154)
Units Outstanding -- End of Period                               463      227            363
</TABLE>
 
- ---------------
  (1) Period May 1, 1997, (inception) to December 31, 1997.
  (2) Period May 1, 1998, (inception) to December 31, 1998.
See Notes to Financial Statements.
 
                                                                              29
<PAGE>
 
<TABLE>
<CAPTION>
                                                              Flexible Income     High-Yield
          For the year or period ended December 31              Sub-Account       Sub-Account
                 (all numbers in thousands)                    1998     1997     1998     1997
- -----------------------------------------------------------------------------------------------
<S>                                                           <C>      <C>      <C>      <C>
Operations:
  Net investment income/(loss)                                $  322   $  172   $  301   $  107
  Net gain/(loss) on investment                                   41      123     (256)      93
                                                              ------   ------   ------   ------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                     363      295       45      200
Capital Unit Transactions:
  Proceeds from units sold/(redeemed)                          3,049    1,358      123    2,180
  Less cost of units redeemed:
     Administrative charges                                        2        1       --       --
     Surrender benefits                                          291      188      102       98
     Death benefits                                               --       --       --       --
                                                              ------   ------   ------   ------
                                                                 293      189      102       98
                                                              ------   ------   ------   ------
Increase/(Decrease) in Net Assets from Capital Unit
  Transactions                                                 2,756    1,169       21    2,082
Net Increase/(Decrease) in Net Assets                          3,119    1,464       66    2,282
Depositor's Equity Contribution/(Redemption)                      --       --       --      (28)
Net Assets:
  Beginning of period                                          3,662    2,198    2,913      659
  End of period                                               $6,781   $3,662   $2,979   $2,913
Unit Activity:
  Units outstanding -- beginning of period                       250      167      226       59
  Units issued                                                   541      282      412      384
  Units redeemed                                                (363)    (199)    (408)    (217)
Units Outstanding -- End of Period                               428      250      230      226
</TABLE>
 
<TABLE>
<CAPTION>
                                                                 Money Market
          For the year or period ended December 31               Sub-Account
                 (all numbers in thousands)                    1998       1997
- --------------------------------------------------------------------------------
<S>                                                           <C>        <C>
Operations:
  Net investment income/(loss)                                $   671    $   352
  Net gain/(loss) on investment                                    --         --
                                                              -------    -------
Net Increase/(Decrease) in Net Assets Resulting from
  Operations                                                      671        352
Capital Unit Transactions:
  Proceeds from units sold/(redeemed)                          16,471      1,680
  Less cost of units redeemed:
     Administrative charges                                         1          1
     Surrender benefits                                         8,111        757
     Death benefits                                                --         --
                                                              -------    -------
                                                                8,112        758
                                                              -------    -------
Increase/(Decrease) in Net Assets from Capital Unit
  Transactions                                                  8,359        922
Net Increase/(Decrease) in Net Assets                           9,030      1,274
Depositor's Equity Contribution/(Redemption)                       --         --
Net Assets:
  Beginning of period                                           7,369      6,095
  End of period                                               $16,399    $ 7,369
Unit Activity:
  Units outstanding -- beginning of period                        656        567
  Units issued                                                  9,807      9,554
  Units redeemed                                               (9,068)    (9,465)
Units Outstanding -- End of Period                              1,395        656
</TABLE>
 
See Notes to Financial Statements.
 
 30
<PAGE>
Financial - Highlights*
 
            JANUS RETIREMENT ADVANTAGE WRL SERIES ANNUITY ACCOUNT B
 
<TABLE>
<CAPTION>
                                                                             Growth
                                                                          Sub-Account
       For the year or period ended December 31           1998      1997      1996      1995      1994
- -------------------------------------------------------------------------------------------------------
<S>                                                      <C>       <C>       <C>       <C>       <C>
Accumulation Unit Value, Beginning of Period             $ 19.52   $ 16.01   $ 13.61   $ 10.55   $10.35
Income from Operations:
  Net investment income/(loss)                              1.30       .42       .32       .26     (.04)
  Net realized and unrealized gain/(loss) on investment     5.49      3.09      2.08      2.80      .24
                                                         -------   -------   -------   -------   ------
Total Income/(Loss) from Operations                         6.79      3.51      2.40      3.06      .20
                                                         =======   =======   =======   =======   ======
Accumulation Unit Value, End of Period                   $ 26.31   $ 19.52   $ 16.01   $ 13.61   $10.55
Total Return**                                            34.78%    21.95%    17.61%    29.07%    1.90%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)               $43,490   $29,570   $16,696   $10,125   $4,758
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                                5.92%     2.30%     2.10%     2.08%   (.35)%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                      Aggressive Growth
                                                                         Sub-Account
      For the year or period ended December 31          1998       1997       1996      1995      1994
- -------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>       <C>       <C>
Accumulation Unit Value, Beginning of Period           $ 20.65    $ 18.45    $ 17.21   $ 13.62   $11.81
Income from Operations:
  Net investment income/(loss)                            (.14)      (.12)       .07       .15      .08
  Net realized and unrealized gain/(loss) on
     investment                                           7.04       2.32       1.17      3.44     1.73
                                                       -------    -------    -------   -------   ------
Total Income/(Loss) from Operations                       6.90       2.20       1.24      3.59     1.81
                                                       =======    =======    =======   =======   ======
Accumulation Unit Value, End of Period                 $ 27.55    $ 20.65    $ 18.45   $ 17.21   $13.62
Total Return**                                          33.39%     11.93%      7.18%    26.41%   15.35%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)             $24,324    $20,328    $18,820   $11,681   $4,828
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                             (.65)%     (.65)%       .42%     1.00%     .63%
</TABLE>
 
<TABLE>
<CAPTION>
                                                              Capital Appreciation
                                                                   Sub-Account
          For the year or period ended December 31              1998       1997(1)
- -----------------------------------------------------------------------------------
<S>                                                           <C>          <C>
Accumulation Unit Value, Beginning of Period                   $ 12.61      $10.00
Income from Operations:
  Net investment income/(loss)                                    (.08)        .03
  Net realized and unrealized gain/(loss) on investment           7.27        2.58
                                                               -------      ------
Total Income/(Loss) from Operations                               7.19        2.61
                                                               =======      ======
Accumulation Unit Value, End of Period                         $ 19.80      $12.61
Total Return**                                                  57.09%      26.05%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)                     $14,151      $2,637
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                                      (.52)%       .35%
</TABLE>
 
- ---------------
   * Per unit information has been computed using average units outstanding
     throughout each year.
  ** Not annualized for periods of less than one full year.
 *** Annualized for periods of less than one full year.
  (1)Period May 1, 1997, (inception) to December 31, 1997.
 
See Notes to Financial Statements.
 
                                                                              31
<PAGE>
 
<TABLE>
<CAPTION>
                                                                     International Growth
                                                                          Sub-Account
       For the year or period ended December 31          1998      1997      1996      1995     1994(1)
- -------------------------------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>       <C>       <C>
Accumulation Unit Value, Beginning of Period            $ 18.58   $ 15.78   $ 11.80   $  9.66   $ 10.00
Income from Operations:
  Net investment income/(loss)                              .29       .05       .24      (.06)     (.05)
  Net realized and unrealized gain/(loss) on
     investment                                            2.78      2.75      3.74      2.20      (.29)
                                                        -------   -------   -------   -------   -------
Total Income/(Loss) from Operations                        3.07      2.80      3.98      2.14      (.34)
                                                        =======   =======   =======   =======   =======
Accumulation Unit Value, End of Period                  $ 21.65   $ 18.58   $ 15.78   $ 11.80   $  9.66
Total Return**                                           16.48%    17.74%    33.75%    22.11%   (3.35)%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)              $14,537   $15,266   $ 6,156   $ 1,596   $   904
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                               1.38%      .26%     1.72%    (.66)%    (.89)%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                       Worldwide Growth
                                                                          Sub-Account
       For the year or period ended December 31          1998      1997      1996      1995      1994
- -------------------------------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>       <C>       <C>
Accumulation Unit Value, Beginning of Period            $ 23.55   $ 19.40   $ 15.14   $ 11.99   $ 11.91
Income from Operations:
  Net investment income/(loss)                              .87       .23       .19      (.04)     (.10)
  Net realized and unrealized gain/(loss) on
     investment                                            5.74      3.92      4.07      3.19       .18
                                                        -------   -------   -------   -------   -------
Total Income/(Loss) from Operations                        6.61      4.15      4.26      3.15       .08
                                                        =======   =======   =======   =======   =======
Accumulation Unit Value, End of Period                  $ 30.16   $ 23.55   $ 19.40   $ 15.14   $ 11.99
Total Return**                                           28.09%    21.36%    28.12%    26.29%      .68%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)              $58,560   $44,154   $23,501   $11,099   $ 6,738
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                               3.18%     1.01%     1.12%    (.32)%    (.86)%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                           Balanced
                                                                          Sub-Account
       For the year or period ended December 31          1998      1997      1996      1995      1994
- -------------------------------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>       <C>       <C>
Accumulation Unit Value, Beginning of Period            $ 18.56   $ 15.30   $ 13.26   $ 10.72   $ 10.72
Income from Operations:
  Net investment income/(loss)                              .81       .49       .28       .13       .05
  Net realized and unrealized gain/(loss) on
     investment                                            5.39      2.77      1.76      2.41      (.05)
                                                        -------   -------   -------   -------   -------
Total Income/(Loss) from Operations                        6.20      3.26      2.04      2.54        --
                                                        =======   =======   =======   =======   =======
Accumulation Unit Value, End of Period                  $ 24.76   $ 18.56   $ 15.30   $ 13.26   $ 10.72
Total Return**                                           33.42%    21.31%    15.36%    23.73%     0.00%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)              $18,155   $11.287   $ 5,336   $ 3,283   $ 2,161
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                               3.85%     2.84%     1.98%     1.08%      .51%
</TABLE>
 
- ---------------
   * Per unit information has been computed using average units outstanding
     throughout each year.
  ** Not annualized for periods of less than one full year.
 *** Annualized for periods of less than one full year.
  (1)Period May 2, 1994, (inception) to December 31, 1994.
 
See Notes to Financial Statements.
 
 32
<PAGE>
 
<TABLE>
<CAPTION>
                                                               Equity Income     Growth and Income
                                                                Sub-Account         Sub-Account
          For the year or period ended December 31             1998    1997(1)        1998(2)
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>      <C>       <C>
Accumulation Unit Value, Beginning of Period                  $13.41   $ 10.00        $ 10.00
Income from Operations:
  Net investment income/(loss)                                   .13      (.03)          (.01)
  Net realized and unrealized gain/(loss) on investment         5.95      3.44           1.94
                                                              ------   -------        -------
Total Income/(Loss) from Operations                             6.08      3.41           1.93
                                                              ======   =======        =======
Accumulation Unit Value, End of Period                        $19.49   $ 13.41        $ 11.93
Total Return**                                                45.30%    34.12%         19.28%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)                    $9,017   $ 3,048        $ 4,326
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                                     .81%    (.32)%         (.21)%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                         Flexible Income
                                                                           Sub-Account
       For the year or period ended December 31            1998        1997      1996      1995     1994
- ----------------------------------------------------------------------------------------------------------
<S>                                                     <C>           <C>       <C>       <C>      <C>
Accumulation Unit Value, Beginning of Period              $14.63      $ 13.17   $ 12.15   $ 9.90   $ 10.07
Income from Operations:
  Net investment income/(loss)                               .99          .88       .83      .57       .41
  Net realized and unrealized gain/(loss) on
     investment                                              .24          .58       .19     1.68      (.58)
                                                          ------      -------   -------   ------   -------
Total Income/(Loss) from Operations                         1.23         1.46      1.02     2.25      (.17)
                                                          ======      =======   =======   ======   =======
Accumulation Unit Value, End of Period                    $15.86      $ 14.63   $ 13.17   $12.15   $  9.90
Total Return**                                             8.40%       11.04%     8.41%   22.81%   (1.74)%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)                $6,781      $ 3,662   $ 2,198   $2,436   $   893
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                                6.47%        6.33%     6.75%    5.53%     4.69%
</TABLE>
 
- ---------------
   * Per unit information has been computed using average units outstanding
     throughout each year.
  ** Not annualized for periods of less than one full year.
 *** Annualized for periods of less than one full year.
  (1)Period May 1, 1997, (inception) to December 31, 1997.
  (2)Period May 1, 1998, (inception) to December 31, 1998.
 
See Notes to Financial Statements.
 
                                                                              33
<PAGE>
 
<TABLE>
<CAPTION>
                                                                      High-Yield
                                                                     Sub-Account
          For the year or period ended December 31             1998     1997     1996(1)
- ----------------------------------------------------------------------------------------
<S>                                                           <C>      <C>       <C>
Accumulation Unit Value, Beginning of Period                  $12.90   $ 11.19   $ 10.00
Income from Operations:
  Net investment income/(loss)                                  1.23       .90       .55
  Net realized and unrealized gain/(loss) on investment        (1.16)      .81       .64
                                                              ------   -------   -------
Total Income/(Loss) from Operations                              .07      1.71      1.19
                                                              ======   =======   =======
Accumulation Unit Value, End of Period                        $12.97   $ 12.90   $ 11.19
Total Return**                                                  .61%    15.22%    11.91%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)                    $2,979   $ 2,913   $   659
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                                    9.21%     7.37%     7.88%
</TABLE>
 
<TABLE>
<CAPTION>
                                                                         Money Market
                                                                          Sub-Account
          For the year or period ended December 31             1998      1997     1996    1995(2)
- -------------------------------------------------------------------------------------------------
<S>                                                           <C>       <C>      <C>      <C>
Accumulation Unit Value, Beginning of Period                  $ 11.23   $10.74   $10.30   $10.00
Income from Operations:
  Net investment income/(loss)                                    .52      .49      .44      .30
  Net realized and unrealized gain/(loss) on investment            --       --       --       --
                                                              -------   ------   ------   ------
Total Income/(Loss) from Operations                               .52      .49      .44      .30
                                                              =======   ======   ======   ======
Accumulation Unit Value, End of Period                        $ 11.75   $11.23   $10.74   $10.30
Total Return**                                                  4.68%    4.49%    4.28%    3.03%
Ratios and Supplemental Data:
Net Assets at End of Period (in thousands)                    $16,399   $7,369   $6,095   $1,725
Ratio of Net Investment Income/(Loss) to Average Net
  Assets***                                                     4.55%    4.43%    4.19%    4.42%
</TABLE>
 
- ---------------
   * Per unit information has been computed using average units outstanding
     throughout each year.
  ** Not annualized for periods of less than one full year.
 *** Annualized for periods of less than one full year.
  (1)Period May 1, 1996, (inception) to December 31, 1996.
  (2)Period May 1, 1995, (inception) to December 31, 1995.
 
See Notes to Financial Statements.
 
 34
<PAGE>
Notes - to Financial Statements
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
          The WRL Series Annuity Account B (the "Account") was established as a
          variable accumulation deferred annuity separate account of Western
          Reserve Life Assurance Co. of Ohio ("WRL") and is registered as a unit
          investment trust under the Investment Company Act of 1940, as amended.
          The Account encompasses the Janus Retirement Advantage, a tax-deferred
          variable annuity contract (the "Contracts") issued by WRL. The Account
          contains eleven investment options referred to as Sub-Accounts. Each
          Sub-Account invests in the corresponding portfolio ("Portfolio") of
          Janus Aspen Series (the "Trust"), which is registered as an open-end
          management investment company under the Investment Company Act of
          1940, as amended.
 
          The Account's equity transactions are accounted for using the
          appropriate effective date at the corresponding accumulation unit
          value.
 
          On May 1, 1998, WRL made an initial depositor's equity contribution of
          $30,000 to the Growth and Income Sub-Account for which it received
          3,000 units.
 
          On September 28, 1998, pursuant to an exemptive order (Rel. No.
          IC-23417) received from the Securities and Exchange Commission for the
          substitution of securities issued by the Trust and held by the Account
          to support individual flexible premium deferred variable annuity
          contracts, investments were transferred from the Short-Term Bond
          Sub-Account to the Money Market Sub-Account.
 
          The following significant accounting policies, which are in conformity
          with generally accepted accounting principles, have been consistently
          used in preparation of the Account's financial statements. The
          preparation of financial statements in accordance with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts and disclosures in
          the financial statements. Actual results could differ from those
          estimates.
 
          A. VALUATION OF INVESTMENTS AND SECURITIES TRANSACTIONS The
          investments in the Trust's shares are stated at the closing net asset
          value ("NAV") per share as determined by the Trust on December 31,
          1998. Investment transactions are accounted for on the trade date,
          using the Portfolio NAV per share next determined after receipt of
          sale or redemption orders without sales charges. Dividend income and
          capital gains are recorded on the ex-dividend date. The cost of
          investments sold is determined on a first-in, first-out basis.
 
          B. FEDERAL INCOME TAXES The operations of the Account are a part of
          and are taxed with the total operations of WRL, which is taxed as a
          life insurance company under the Internal Revenue Code of 1986, as
          amended. Under current law, the investment income of the Account,
          including realized and unrealized capital gains, is not taxable to
          WRL. Accordingly, no provision of federal income taxes has been made.
 
2. CHARGES AND DEDUCTIONS
 
          Charges are assessed by WRL in connection with the issuance and
          administration of the Contracts.
 
          A. CONTRACT CHARGES On each anniversary through the maturity date, WRL
          will deduct an annual contract charge as partial compensation for
          providing administrative services under the Contracts. Deduction of
          the annual contract charge is currently waived when the account value
          on the anniversary is equal to or greater than $25,000.
 
          B. ANNUITY SUB-ACCOUNT CHARGE A daily charge equal to an annual rate
          of .65% of average daily net assets of each Sub-Account is assessed to
          compensate WRL for assumption of mortality and expense risks and
          administrative services in connection with issuance and administration
          of the Contracts. This charge (not assessed at the individual contract
          level) effectively reduces the value of a unit outstanding during the
          year.
 
                                                                              35
<PAGE>
 
3. DIVIDENDS AND DISTRIBUTIONS
 
          Dividends are not declared by the Annuity Account, since the increase
          in the value of the underlying investment in a Portfolio is reflected
          daily in the accumulation unit value used to calculate the equity
          value within the Annuity Account B. Consequently, a dividend
          distribution by an underlying Portfolio does not change either the
          accumulation unit value or equity values with the Annuity Account B.
 
4. SECURITIES TRANSACTIONS
 
          Securities transactions are summarized as follows:
 
          For the period ended December 31, 1998 (in thousands)
 
<TABLE>
<CAPTION>
                                                                Purchases        Proceeds from sales
Sub-Account                                                   of securities         of securities
- ----------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>
Growth                                                           $12,655               $ 7,123
Aggressive Growth                                                 12,224                14,176
Capital Appreciation                                              10,821                 2,956
International Growth                                              14,037                17,107
Worldwide Growth                                                  53,709                50,711
Balanced                                                           6,550                 3,345
Equity Income                                                      6,116                 2,535
Growth and Income(1)                                               4,712                 1,044
Flexible Income                                                    6,651                 3,529
High-Yield                                                         4,557                 4,905
Money Market                                                      87,424                76,787
</TABLE>
 
- ---------------
  (1)Period May 1, 1998, (inception) to December 31, 1998.
 
5. OTHER MATTERS
 
   At December 31, 1998, net unrealized appreciation/depreciation on investments
   are as follows (in thousands):
 
<TABLE>
<CAPTION>
Sub-Account
- -------------------------------------------------
<S>                                       <C>
Growth                                    $10,876
Aggressive Growth                           5,702
Capital Appreciation                        3,049
International Growth                          802
Worldwide Growth                            6,246
Balanced                                    4,068
</TABLE>
 
<TABLE>
<CAPTION>
Sub-Account
- -------------------------------------------------
<S>                                       <C>
Equity Income                             $ 1,996
Growth and Income                             616
Flexible Income                               (45)
High-Yield                                   (265)
Money Market                                  N/A
</TABLE>
 
 36
<PAGE>
Report - of Independent Accountants
 
          The Board of Directors of Western Reserve Life
          Assurance Co. of Ohio Contract Owners of the Janus
          Retirement Advantage WRL Series Annuity Account B
 
          In our opinion, the accompanying statements of assets and liabilities
          and the related statements of operations and of changes in net assets
          and the financial highlights present fairly, in all material respects,
          the financial position of each of the Sub-Accounts constituting the
          Janus Retirement Advantage WRL Series Annuity Account B (a separate
          account of Western Reserve Life Assurance Co. of Ohio, hereafter
          referred to as the "Account") at December 31, 1998, the results of
          each of their operations, the changes in each of their net assets and
          the financial highlights for each of the periods indicated, in
          conformity with generally accepted accounting principles. These
          financial statements and financial highlights (hereafter referred to
          as "financial statements") are the responsibility of the Account's
          management; our responsibility is to express an opinion on these
          financial statements based on our audits. We conducted our audits of
          these financial statements in accordance with generally accepted
          auditing standards which require that we plan and perform the audit to
          obtain reasonable assurance about whether the financial statements are
          free of material misstatement. An audit includes examining, on a test
          basis, evidence supporting the amounts and disclosures in the
          financial statements, assessing the accounting principles used and
          significant estimates made by management, and evaluating the overall
          financial statement presentation. We believe that our audits provide
          reasonable basis for the opinion expressed above.
 
          PricewaterhouseCoopers LLP
 
          Boston, Massachusetts
          January 29, 1999
 
                                                                              37
<PAGE>
Report - of independent auditors
 
          The Board of Directors
          Western Reserve Life Assurance Co. of Ohio
 
          We have audited the accompanying statutory-basis balance sheets of
          Western Reserve Life Assurance Co. of Ohio as of December 31, 1998 and
          1997, and the related statutory-basis statements of operations,
          changes in capital and surplus, and cash flows for each of the three
          years in the period ended December 31, 1998. Our audits also included
          the statutory-basis financial statement schedules required by
          Regulation S-X, Article 7. These financial statements and schedules
          are the responsibility of the Company's management. Our responsibility
          is to express an opinion on these financial statements based on our
          audits. We did not audit the "Separate Account Assets" and "Separate
          Account Liabilities" in the balance sheets of the Company. The
          Separate Account financial statements were audited by other auditors
          whose reports have been furnished to us, and our opinion, insofar as
          it relates to the data included for the Separate Account, is based
          solely upon the reports of the other auditors.
 
          We conducted our audits in accordance with generally accepted auditing
          standards. Those standards require that we plan and perform the audit
          to obtain reasonable assurance about whether the financial statements
          are free of material misstatement. An audit includes examining, on a
          test basis, evidence supporting the amounts and disclosures in the
          financial statements. An audit also includes assessing the accounting
          principles used and significant estimates made by management, as well
          as evaluating the overall financial statement presentation. We believe
          that our audits and the reports of other auditors provide a reasonable
          basis for our opinion.
 
          As described in Note 1 to the financial statements, the Company
          presents its financial statements in conformity with accounting
          practices prescribed or permitted by the Insurance Department of the
          State of Ohio, which practices differ from generally accepted
          accounting principles. The variances between such practices and
          generally accepted accounting principles are also described in Note 1.
          The effects on the financial statements of these variances are not
          reasonably determinable but are presumed to be material.
 
          In our opinion, because of the effects of the matters described in the
          preceding paragraph, the financial statements referred to above do not
          present fairly, in conformity with generally accepted accounting
          principles, the financial position of Western Reserve Life Assurance
          Co. of Ohio at December 31, 1998 and 1997, or the results of its
          operations or its cash flows for each of the three years in the period
          ended December 31, 1998.
 
          However, in our opinion, based on our audits and the reports of other
          auditors, the financial statements referred to above present fairly,
          in all material respects, the financial position of Western Reserve
          Life Assurance Co. of Ohio at December 31, 1998 and 1997, and the
          results of its operations and its cash flows for each of the three
          years in the period ended December 31, 1998 in conformity with
          accounting practices prescribed or permitted by the Insurance
          Department of the State of Ohio. Also, in our opinion, the related
          financial statement schedules, when considered in relation to the
          basic statutory-basis financial statements taken as a whole, present
          fairly in all material respects the information set forth therein.
 
          Des Moines, Iowa
          February 19, 1999
 
 38
<PAGE>
Balance - sheets - statutory basis
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                    December 31
                                                                 1998         1997
- -------------------------------------------------------------------------------------
<S>                                                           <C>          <C>
ADMITTED ASSETS
Cash and invested assets:
  Cash and short-term investments                             $   73,808   $   13,896
  Bonds                                                          184,697      255,919
  Common stocks:
     Affiliated entities (cost: 1998 - $243; 1997 - $150)            704          319
     Other (cost: 1998 and 1997 - $302)                              384          428
  Mortgage loans on real estate                                    9,916        4,824
  Home office properties                                          34,583       19,964
  Investment properties                                           11,594           --
  Policy loans                                                   112,982       76,741
  Other invested assets                                              396           --
                                                              ----------   ----------
          Total cash and invested assets                         429,064      372,091
Premiums deferred and uncollected                                    900        1,928
Accrued investment income                                          2,867        4,088
Transfers from separate accounts                                 350,633      279,958
Cash surrender value of life insurance policies                   45,445           --
Other assets                                                       9,239        5,221
Separate account assets                                        6,999,290    4,814,594
                                                              ----------   ----------
          Total admitted assets                               $7,837,438   $5,477,880
                                                              ==========   ==========
</TABLE>
 
See accompanying notes.
 
                                                                              39
<PAGE>
 
<TABLE>
<CAPTION>
                                                                    December 31
                                                                 1998         1997
- -------------------------------------------------------------------------------------
<S>                                                           <C>          <C>
LIABILITIES AND CAPITAL AND SURPLUS
Liabilities:
  Aggregate reserves for policies and contracts:
     Life                                                     $  231,596   $  186,523
     Annuity                                                     265,418      296,290
  Policy and contract claim reserves                               9,233       10,929
  Other policyholders' funds                                      38,080        3,877
  Remittances and items not allocated                             20,569        9,184
  Federal income taxes payable                                     5,716        2,283
  Asset valuation reserve                                          2,848        2,436
  Interest maintenance reserve                                     9,684        9,134
  Short-term note payable to affiliate                            44,200        8,200
  Payable to affiliate                                            37,907        1,925
  Other liabilities                                               31,151       19,257
  Separate account liabilities                                 6,997,456    4,812,979
                                                              ----------   ----------
          Total liabilities                                    7,693,858    5,363,017
Commitments and contingencies
Capital and surplus:
  Common stock, $1.00 par value, 1,500 shares authorized,
     issued and outstanding                                        1,500        1,500
  Paid-in surplus                                                120,107       88,015
  Unassigned surplus                                              21,973       25,348
                                                              ----------   ----------
          Total capital and surplus                              143,580      114,863
                                                              ----------   ----------
          Total liabilities and capital and surplus           $7,837,438   $5,477,880
                                                              ==========   ==========
</TABLE>
 
See accompanying notes.
 
 40
<PAGE>
Statements - of operations - statutory basis
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                     Year ended December 31
                                                                 1998         1997         1996
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>
Revenues:
  Premiums and other considerations, net of reinsurance:
     Life                                                     $  476,053   $  394,370   $  293,590
     Annuity                                                     794,841      822,149      740,125
  Net investment income                                           36,315       40,013       36,067
  Amortization of interest maintenance reserve                       744        1,576        1,335
  Commissions and expense allowances on reinsurance ceded         15,333           11           11
  Other income                                                    67,751        3,016       13,398
                                                              ----------   ----------   ----------
                                                               1,391,037    1,261,135    1,084,526
Benefits and expenses:
  Benefits paid or provided for:
     Life                                                         42,982       28,060       21,256
     Surrender benefits                                          551,528      431,939      286,406
     Other benefits                                               31,280       28,112       23,270
     Increase (decrease) in aggregate reserves for policies
       and contracts:
       Life                                                       42,940       29,485       80,139
       Annuity                                                   (30,872)     (35,940)      12,877
       Other                                                      32,178          794          422
                                                              ----------   ----------   ----------
                                                                 670,036      482,450      424,370
     Insurance expenses:
       Commissions                                               205,939      179,106      140,261
       General insurance expenses                                102,611       70,546       47,406
       Taxes, licenses and fees                                   15,545       13,101       10,848
       Net transfer to separate accounts                         402,618      519,214      452,471
       Other expenses                                                 59           21           60
                                                              ----------   ----------   ----------
                                                                 726,772      781,988      651,046
                                                              ----------   ----------   ----------
                                                               1,396,808    1,264,438    1,075,416
                                                              ----------   ----------   ----------
Gain (loss) from operations before federal income taxes
  (benefit) and realized capital gains (losses) on
  investments                                                     (5,771)      (3,303)       9,110
Federal income tax expense (benefit)                                (347)         469        9,297
                                                              ----------   ----------   ----------
Loss from operations before realized capital gains (losses)
  on investments                                                  (5,424)      (3,772)        (187)
Net realized capital gains (losses) on investments (net of
  related federal income taxes and amounts transferred to
  interest maintenance reserve)                                    1,494          747         (811)
                                                              ----------   ----------   ----------
Net loss                                                      $   (3,930)  $   (3,025)  $     (998)
                                                              ==========   ==========   ==========
</TABLE>
 
See accompanying notes.
 
                                                                              41
<PAGE>
Statements - of changes in capital and surplus - 
             statutory basis
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                  Total
                                                              Common   Paid-In    Unassigned   Capital and
                                                              Stock    Surplus     Surplus       Surplus
- ----------------------------------------------------------------------------------------------------------
<S>                                                           <C>      <C>        <C>          <C>
Balance at January 1, 1996                                    $1,500   $ 68,015    $28,424      $ 97,939
  Net loss for 1996                                               --         --       (998)         (998)
  Net unrealized capital gains                                    --         --      1,294         1,294
  Change in non-admitted assets                                   --         --        199           199
  Change in asset valuation reserve                               --         --       (120)         (120)
  Change in surplus in separate accounts                          --         --        237           237
  Change in reserve valuation                                     --         --     (2,995)       (2,995)
                                                              ------   --------    -------      --------
Balance at December 31, 1996                                   1,500     68,015     26,041        95,556
  Net loss for 1997                                               --         --     (3,025)       (3,025)
  Change in non-admitted assets                                   --         --       (702)         (702)
  Change in asset valuation reserve                               --         --      3,274         3,274
  Change in surplus in separate accounts                          --         --     (2,115)       (2,115)
  Change in reserve valuation                                     --         --     (1,872)       (1,872)
  Capital contribution                                            --     20,000         --        20,000
  Tax effect of capital loss carry-forward utilized by
     affiliates                                                   --         --      3,747         3,747
                                                              ------   --------    -------      --------
Balance at December 31, 1997                                   1,500     88,015     25,348       114,863
  Net loss for 1998                                               --         --     (3,930)       (3,930)
  Net unrealized capital gains                                    --         --        248           248
  Change in non-admitted assets                                   --         --     (1,815)       (1,815)
  Change in asset valuation reserve                               --         --       (412)         (412)
  Change in surplus in separate accounts                          --         --       (341)         (341)
  Change in reserve valuation                                     --         --     (2,132)       (2,132)
  Capital contribution                                            --     32,092         --        32,092
  Settlement of prior period tax returns                          --         --        353           353
  Tax benefits on stock options exercised                         --         --      4,654         4,654
                                                              ------   --------    -------      --------
Balance at December 31, 1998                                  $1,500   $120,107    $21,973      $143,580
                                                              ======   ========    =======      ========
</TABLE>
 
See accompanying notes.
 
 42
<PAGE>
Statements - of cash flows - statutory basis
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                     Year ended December 31
                                                                 1998         1997         1996
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>
OPERATING ACTIVITIES
Premiums and other considerations, net of reinsurance         $1,356,732   $1,223,898   $1,046,548
Net investment income                                             38,294       43,802       38,666
Life and accident and health claims                              (44,426)     (26,005)     (20,655)
Surrender benefits and other fund withdrawals                   (551,528)    (431,939)    (286,406)
Other benefits to policyholders                                  (31,231)     (28,147)     (22,129)
Commissions, other expenses and other taxes                     (326,080)    (262,901)    (196,373)
Net transfers to separate accounts                              (461,982)    (596,347)    (658,326)
Federal income taxes received (paid)                              11,956        5,006       (9,449)
Interest paid                                                         --         (731)          --
Other, net                                                        (7,109)     (14,901)      28,325
                                                              ----------   ----------   ----------
Net cash used in operating activities                            (15,374)     (88,265)     (79,799)
INVESTING ACTIVITIES
Proceeds from investments sold, matured or repaid:
  Bonds and preferred stocks                                     143,449      146,963      122,820
  Mortgage loans on real estate                                      221        2,116          132
  Real estate                                                         --           --        4,304
  Other                                                               --           --          175
                                                              ----------   ----------   ----------
                                                                 143,670      149,079      127,431
Cost of investments acquired
  Bonds and preferred stocks                                     (68,202)     (40,418)     (26,826)
  Common stocks                                                      (93)        (150)          (4)
  Mortgage loans on real estate                                   (5,313)        (891)          --
  Real estate                                                    (26,213)     (12,002)      (7,837)
  Policy loans                                                   (36,241)     (24,137)     (15,479)
  Other                                                             (414)          --           (5)
                                                              ----------   ----------   ----------
                                                                (136,476)     (77,598)     (50,151)
                                                              ----------   ----------   ----------
Net cash provided by investing activities                          7,194       71,481       77,280
FINANCING ACTIVITIES
Issuance of short-term note payable to affiliate                  36,000        8,200           --
Capital contribution                                              32,092       20,000           --
                                                              ----------   ----------   ----------
Net cash provided by financing activities                         68,092       28,200           --
                                                              ----------   ----------   ----------
Increase (decrease) in cash and short-term investments            59,912       11,416       (2,519)
Cash and short-term investments at beginning of year              13,896        2,480        4,999
                                                              ----------   ----------   ----------
Cash and short-term investments at end of year                $   73,808   $   13,896   $    2,480
                                                              ==========   ==========   ==========
</TABLE>
 
See accompanying notes.
 
                                                                              43
<PAGE>
Notes - to financial statements - statutory basis
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                             (DOLLARS IN THOUSANDS)
                               DECEMBER 31, 1998
 
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
          ORGANIZATION. Western Reserve Life Assurance Co. of Ohio ("the
          Company") is a stock life insurance company and is a wholly-owned
          subsidiary of First AUSA Life Insurance Company which, in turn, is a
          wholly-owned subsidiary of AEGON USA, Inc. ("AEGON"). AEGON is a
          wholly-owned subsidiary of AEGON N.V., a holding company organized
          under the laws of The Netherlands.
 
          NATURE OF BUSINESS. The Company operates predominantly in the variable
          universal life and variable annuity areas of the life insurance
          business. The Company is licensed in 49 states, District of Columbia,
          Puerto Rico and Guam. Sales of the Company's products are through
          financial planners, independent representatives, financial
          institutions and stockbrokers. The majority of the Company's new life
          insurance written and a substantial portion of new annuities written
          is done through one marketing organization; the Company expects to
          maintain this relationship for the foreseeable future.
 
          BASIS OF PRESENTATION. The preparation of financial statements of
          insurance companies requires management to make estimates and
          assumptions that affect amounts reported in the financial statements
          and accompanying notes. Such estimates and assumptions could change in
          the future as more information becomes known, which could impact the
          amounts reported and disclosed herein.
 
          The accompanying financial statements have been prepared in conformity
          with accounting practices prescribed or permitted by the Insurance
          Department of the State of Ohio ("Insurance Department"), which
          practices differ from generally accepted accounting principles. The
          more significant of these differences are as follows: (a) bonds are
          generally reported at amortized cost rather than segregating the
          portfolio into held-to-maturity (reported at amortized cost),
          available-for-sale (reported at fair value), and trading (reported at
          fair value) classifications; (b) acquisition costs of acquiring new
          business are expensed as incurred rather than deferred and amortized
          over the life of the policies; (c) policy reserves on traditional life
          products are based on statutory mortality rates and interest which may
          differ from reserves based on reasonable assumptions of expected
          mortality, interest, and withdrawals which include a provision for
          possible unfavorable deviation from such assumptions; (d) policy
          reserves on certain investment products use discounting methodologies
          utilizing statutory interest rates rather than full account values;
          (e) reinsurance amounts are netted against the corresponding asset or
          liability rather than shown as gross amounts on the balance sheet; (f)
          deferred income taxes are not provided for the difference between the
          financial statement amounts and income tax bases of assets and
          liabilities; (g) net realized gains or losses attributed to changes in
          the level of interest rates in the market are deferred and amortized
          over the remaining life of the bond or mortgage loan, rather than
          recognized as gains or losses in the statement of operations when the
          sale is completed; (h) declines in the estimated realizable value of
          investments are provided for through the establishment of a
          formula-determined statutory investment reserve (reported as a
          liability) changes to which are charged directly to surplus, rather
          than through recognition in the statement of operations for declines
          in value, when such declines are judged to be other than temporary;
          (i) certain assets designated as "non-admitted assets" have been
          charged to surplus rather than being reported as assets; (j) revenues
          for universal life and investment products consist of the entire
          premiums received rather than policy charges for the cost of
          insurance, policy administration charges, amortization of policy
          initiation fees and surrender charges assessed; (k) pension expense is
          recorded as amounts are paid rather than accrued and expensed during
          the periods in which the employers provide service; and (l) the
          financial statements of wholly-owned affiliates are not consolidated
          with those of the Company. The effects of these variances have not
          been determined by the Company, but are presumed to be material.
 
 44
<PAGE>
 
          In 1998, the National Association of Insurance Commissioners (NAIC)
          adopted codified statutory accounting principles ("Codification").
          Codification will likely change, to some extent, prescribed statutory
          accounting practices and may result in changes to the accounting
          practices that the Company uses to prepare its statutory-basis
          financial statements. Codification will require adoption by the
          various states before it becomes the prescribed statutory basis of
          accounting for insurance companies domesticated within those states.
          Accordingly, before Codification becomes effective for the Company,
          the State of Ohio must adopt Codification as the prescribed basis of
          accounting on which domestic insurers must report their
          statutory-basis results to the Insurance Department. At this time it
          is unclear whether the State of Ohio will adopt Codification. However,
          based on current guidance, management believes that the impact of
          Codification will not be material to the Company's statutory-basis
          financial statements.
 
          Other significant statutory accounting practices are as follows:
 
          CASH AND CASH EQUIVALENTS. For purposes of the statements of cash
          flows, the Company considers all highly liquid investments with
          remaining maturities of one year or less when purchased to be cash
          equivalents.
 
          INVESTMENTS. Investments in bonds (except those to which the
          Securities Valuation Office of the NAIC has ascribed a value),
          mortgage loans on real estate and short-term investments are reported
          at cost adjusted for amortization of premiums and accrual of
          discounts. Amortization is computed using methods which result in a
          level yield over the expected life of the investment. The Company
          reviews its prepayment assumptions on mortgage and other asset backed
          securities at regular intervals and adjusts amortization rates
          retrospectively when such assumptions are changed due to experience
          and/or expected future patterns. Common stocks of unaffiliated
          companies are carried at market and include shares of mutual funds
          (money market and other), and the related unrealized capital
          gains/(losses) are reported in unassigned surplus without any
          adjustment for federal income taxes. Common stocks of the Company's
          wholly-owned affiliates are recorded at the equity in net assets. Home
          office and investment properties are reported at cost less allowances
          for depreciation. Depreciation is computed principally by the
          straight-line method. Policy loans are reported at unpaid principal.
          Other "admitted assets" are valued, principally at cost, as required
          or permitted by Ohio Insurance Laws.
 
          Realized capital gains and losses are determined on the basis of
          specific identification and are recorded net of related federal income
          taxes. The Asset Valuation Reserve (AVR) is established by the Company
          to provide for anticipated losses in the event of default by issuers
          of certain invested assets. These amounts are determined using a
          formula prescribed by the NAIC and are reported as a liability. The
          formula for the AVR provides for a corresponding adjustment for
          realized gains and losses. Under a formula prescribed by the NAIC, the
          Company defers, in the Interest Maintenance Reserve (IMR), the portion
          of realized gains and losses on sales of fixed income investments,
          principally bonds and mortgage loans, attributable to changes in the
          general level of interest rates and amortizes those deferrals over the
          remaining period to maturity of the security.
 
          During 1998, 1997 and 1996, net realized capital gains of $1,294,
          $3,259 and $2,394, respectively, were credited to the IMR rather than
          being immediately recognized in the statements of operations.
          Amortization of these net gains aggregated $744, $1,576 and $1,335 for
          the years ended December 31, 1998, 1997 and 1996, respectively.
 
          Interest income is recognized on an accrual basis. The Company does
          not accrue income on bonds in default, mortgage loans on real estate
          in default and/or foreclosure or which are delinquent more than twelve
          months, or real estate where rent is in arrears for more than three
          months. Further, income is not
 
                                                                              45
<PAGE>
 
          accrued when collection is uncertain. No investment income due and
          accrued has been excluded for the years ended December 31, 1998, 1997
          and 1996, with respect to such practices.
 
          AGGREGATE RESERVES FOR POLICIES. Life and annuity reserves are
          developed by actuarial methods and are determined based on published
          tables using statutorily specified interest rates and valuation
          methods that will provide, in the aggregate, reserves that are greater
          than or equal to the minimum required by law.
 
          The aggregate policy reserves for life insurance policies are based
          principally upon the 1941, 1958 and 1980 Commissioners' Standard
          Ordinary Mortality Tables. The reserves are calculated using interest
          rates ranging from 2.25 to 5.50 percent and are computed principally
          on the Net Level Premium Valuation and the Commissioners' Reserve
          Valuation Methods. Reserves for universal life policies are based on
          account balances adjusted for the Commissioners' Reserve Valuation
          Method.
 
          Deferred annuity reserves are calculated according to the
          Commissioners' Annuity Reserve Valuation Method including excess
          interest reserves to cover situations where the future interest
          guarantees plus the decrease in surrender charges are in excess of the
          maximum valuation rates of interest. Reserves for immediate annuities
          and supplementary contracts with life contingencies are equal to the
          present value of future payments assuming interest rates ranging from
          5.75 to 8.75 percent and mortality rates, where appropriate, from a
          variety of tables.
 
          POLICY AND CONTRACT CLAIM RESERVES. Claim reserves represent the
          estimated accrued liability for claims reported to the Company and
          claims incurred but not yet reported through the statement date. These
          reserves are estimated using either individual case-basis valuations
          or statistical analysis techniques. These estimates are subject to the
          effects of trends in claim severity and frequency. The estimates are
          continually reviewed and adjusted as necessary as experience develops
          or new information becomes available.
 
          SEPARATE ACCOUNTS. Assets held in trust for purchases of variable
          universal life and variable annuity contracts and the Company's
          corresponding obligation to the contract owners are shown separately
          in the balance sheets. The assets in the separate accounts are valued
          at market. Income and gains and losses with respect to the assets in
          the separate accounts accrue to the benefit of the policyholders and,
          accordingly, the operations of the separate accounts are not included
          in the accompanying financial statements. The separate accounts do not
          have any minimum guarantees and the investment risks associated with
          market value changes are borne entirely by the policyholders. The
          Company received variable contract premiums of $1,240,858, $1,164,013
          and $997,513 in 1998, 1997 and 1996, respectively. All variable
          account contracts are subject to discretionary withdrawal by the
          policyholder at the market value of the underlying assets less the
          current surrender charge. Separate account contractholders have no
          claim against the assets of the general account.
 
          STOCK OPTION PLAN. AEGON N.V. sponsors a stock option plan for
          eligible employees of the Company. Under this plan, certain employees
          have indicated a preference to immediately sell shares received as a
          result of their exercise of the stock options; in these situations,
          AEGON N.V. has settled such options in cash rather than issuing stock
          to these employees. These cash settlements are paid by the Company and
          AEGON N.V. subsequently reimburses the Company for such payments.
          Under statutory accounting principles, the Company does not record any
          expense related to this plan, as the expense is recognized by AEGON
          N.V. However, the Company is allowed to record a deduction in the
          consolidated tax return filed by the Company and certain affiliates.
          The tax benefit of this deduction has been credited directly to
          surplus.
 
          RECLASSIFICATIONS. Certain reclassifications have been made to the
          1997 and 1996 financial statements to conform to the 1998
          presentation.
 
 46
<PAGE>
 
2. FAIR VALUES OF FINANCIAL INSTRUMENTS
 
          Statement of Financial Accounting Standards No. 107, Disclosures about
          Fair Value of Financial Instruments, requires disclosure of fair value
          information about financial instruments, whether or not recognized in
          the statutory-basis balance sheet, for which it is practicable to
          estimate that value. In cases where quoted market prices are not
          available, fair values are based on estimates using present value or
          other valuation techniques. Those techniques are significantly
          affected by the assumptions used, including the discount rate and
          estimates of future cash flows. In that regard, the derived fair value
          estimates cannot be substantiated by comparisons to independent
          markets and, in many cases, could not be realized in immediate
          settlement of the instrument. Statement of Financial Accounting
          Standards No. 107 excludes certain financial instruments and all
          nonfinancial instruments from its disclosure requirements and allows
          companies to forego the disclosures when those estimates can only be
          made at excessive cost. Accordingly, the aggregate fair value amounts
          presented do not represent the underlying value of the Company.
 
          The following methods and assumptions were used by the Company in
          estimating its fair value disclosures for financial instruments:
 
          Cash and Short-Term Investments: The carrying amounts reported in the
          statutory-basis balance sheet for these instruments approximate their
          fair values.
 
          Investment Securities: Fair values for fixed maturity securities
          (including redeemable preferred stocks) are based on quoted market
          prices, where available. For fixed maturity securities not actively
          traded, fair values are estimated using values obtained from
          independent pricing services or (in the case of private placements)
          are estimated by discounting expected future cash flows using a
          current market rate applicable to the yield, credit quality, and
          maturity of the investments. The fair values for equity securities are
          based on quoted market prices.
 
          Mortgage Loans and Policy Loans: The fair values for mortgage loans
          are estimated utilizing discounted cash flow analyses, using interest
          rates reflective of current market conditions and the risk
          characteristics of the loans. The fair value of policy loans are
          assumed to equal their carrying value.
 
          Investment Contracts: Fair values for the Company's liabilities under
          investment-type insurance contracts are estimated using discounted
          cash flow calculations, based on interest rates currently being
          offered for similar contracts with maturities consistent with those
          remaining for the contracts being valued.
 
          Fair values for the Company's insurance contracts other than
          investment contracts are not required to be disclosed. However, the
          fair values of liabilities under all insurance contracts are taken
          into consideration in the Company's overall management of interest
          rate risk, which minimizes exposure to changing interest rates through
          the matching of investment maturities with amounts due under insurance
          contracts.
 
                                                                              47
<PAGE>
 
          The following sets forth a comparison of the fair values and carrying
          values of the Company's financial instruments subject to the
          provisions of Statement of Financial Accounting Standards No. 107:
 
<TABLE>
<CAPTION>
                                                                              December 31
                                                                  1998                          1997
                                                       Carrying Value   Fair Value   Carrying Value   Fair Value
- ----------------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>          <C>              <C>
ADMITTED ASSETS
Cash and short-term investments                          $   73,808     $   73,808     $   13,896     $   13,896
Bonds                                                       184,697        192,556        255,919        267,763
Common stocks, other than affiliates                            384            384            428            428
Mortgage loans on real estate                                 9,916         10,390          4,824          5,143
Policy loans                                                112,982        112,982         76,741         76,741
Separate account assets                                   6,999,290      6,999,290      4,814,594      4,814,594
LIABILITIES
Investment contract liabilities                             297,349        294,105        280,121        276,113
Separate account annuities                                5,096,680      5,038,296      3,615,255      3,565,557
</TABLE>
 
3. INVESTMENTS
 
          The carrying value and estimated fair value of investments in debt
          securities are as follows:
 
<TABLE>
<CAPTION>
                                                                           Gross        Gross      Estimated
                                                              Carrying   Unrealized   Unrealized     Fair
                                                               Value       Gains        Losses       Value
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>          <C>          <C>
DECEMBER 31, 1998
Bonds:
  United States Government and agencies                       $  4,749    $    83       $   --     $  4,832
  State, municipal and other government                          3,234        117           --        3,351
  Public utilities                                              18,792        818          251       19,359
  Industrial and miscellaneous                                  96,332      6,685          577      102,440
  Mortgage-backed securities                                    61,590      1,235          251       62,574
                                                              --------    -------       ------     --------
          Total bonds                                         $184,697    $ 8,938       $1,079     $192,556
                                                              ========    =======       ======     ========
DECEMBER 31, 1997
Bonds:
  United States Government and agencies                       $  3,675    $     9       $   30     $  3,654
  State, municipal and other government                          3,855        360           --        4,215
  Public utilities                                              15,794        904          403       16,295
  Industrial and miscellaneous                                 121,513      7,700          710      128,503
  Mortgage-backed securities                                   111,082      4,198          184      115,096
                                                              --------    -------       ------     --------
          Total bonds                                         $255,919    $13,171       $1,327     $267,763
                                                              ========    =======       ======     ========
</TABLE>
 
 48
<PAGE>
 
          The carrying value and fair value of bonds at December 31, 1998 by
          contractual maturity are shown below. Expected maturities may differ
          from contractual maturities because borrowers may have the right to
          call or prepay obligations with or without penalties.
 
<TABLE>
<CAPTION>
                                                                         Estimated
                                                              Carrying     Fair
                                                               Value       Value
- ----------------------------------------------------------------------------------
<S>                                                           <C>        <C>
Due in one year or less                                       $  2,706   $  2,743
Due one through five years                                      61,340     64,696
Due five through ten years                                      43,233     45,352
Due after ten years                                             15,828     17,191
                                                              --------   --------
                                                               123,107    129,982
Mortgage and other asset backed securities                      61,590     62,574
                                                              --------   --------
                                                              $184,697   $192,556
                                                              ========   ========
</TABLE>
 
          A detail of net investment income is presented below:
 
<TABLE>
<CAPTION>
                                                                Year ended December 31
                                                               1998      1997      1996
- -----------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>
Interest on bonds                                             $17,150   $25,723   $33,969
Dividends on equity investments from subsidiary                13,233    10,855        --
Interest on mortgage loans                                        499       478       559
Rental income on real estate                                    2,839     1,371       919
Interest on policy loans                                        6,241     4,656     3,339
Other investment income                                           540        26         9
                                                              -------   -------   -------
Gross investment income                                        40,502    43,109    38,795
Investment expenses                                            (4,187)   (3,096)   (2,728)
                                                              -------   -------   -------
Net investment income                                         $36,315   $40,013   $36,067
                                                              =======   =======   =======
</TABLE>
 
          Proceeds from sales and maturities of debt securities and related
          gross realized gains and losses were as follows:
 
<TABLE>
<CAPTION>
                                                                  Year ended December 31
                                                                1998       1997       1996
- --------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>        <C>
Proceeds                                                      $143,449   $146,963   $122,820
                                                              ========   ========   ========
Gross realized gains                                          $  4,641   $  3,921   $  2,984
Gross realized losses                                              899        626        791
                                                              --------   --------   --------
Net realized gains                                            $  3,742   $  3,295   $  2,193
                                                              ========   ========   ========
</TABLE>
 
          At December 31, 1998, bonds with an aggregate carrying value of $4,297
          were on deposit with certain state regulatory authorities or were
          restrictively held in bank custodial accounts for benefit of such
          state regulatory authorities, as required by statute.
 
                                                                              49
<PAGE>
 
          Realized investment gains (losses) and changes in unrealized gains
          (losses) for investments are summarized below:
 
<TABLE>
<CAPTION>
                                                                       Realized
                                                                Year ended December 31
                                                               1998      1997      1996
- -----------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>
Debt securities                                               $ 3,742   $ 3,295   $ 2,193
Real estate                                                        --        --      (606)
Other invested assets                                             (18)       --        (4)
                                                              -------   -------   -------
                                                                3,724     3,295     1,583
Tax expense                                                      (936)     (711)       --
Transfer to interest maintenance reserve                       (1,294)   (3,259)   (2,394)
                                                              -------   -------   -------
Net realized gains (losses)                                   $ 1,494   $   747   $  (811)
                                                              =======   =======   =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                 Change in Unrealized
                                                                Year ended December 31
                                                               1998     1997      1996
- ----------------------------------------------------------------------------------------
<S>                                                           <C>       <C>     <C>
Debt securities                                               $(3,985)  $(896)  $(14,442)
Common stock                                                      248      --        (66)
                                                              -------   -----   --------
Change in unrealized appreciation (depreciation)              $(3,737)  $(896)  $(14,508)
                                                              =======   =====   ========
</TABLE>
 
          Gross unrealized gains (losses) on common stocks were as follows:
 
<TABLE>
<CAPTION>
                                                                     Unrealized
                                                               Year ended December 31
                                                               1998     1997     1996
- --------------------------------------------------------------------------------------
<S>                                                           <C>      <C>      <C>
Unrealized gains                                               $579     $295     $295
Unrealized losses                                               (36)      --       --
                                                               ----     ----     ----
Net unrealized gains                                           $543     $295     $295
                                                               ====     ====     ====
</TABLE>
 
          During 1998, the Company issued one mortgage loan with an interest
          rate of 6.71%. The maximum percentage of any one mortgage loan to the
          value of the underlying real estate at origination was 75%. The
          Company requires all mortgagees to carry fire insurance equal to the
          value of the underlying property.
 
          During 1998, 1997 and 1996, no mortgage loans were foreclosed and
          transferred to real estate. During 1998 and 1997, the Company held a
          mortgage loan loss reserve in the asset valuation reserve of $112 and
          $54, respectively.
 
          At December 31, 1998, the Company had no investments (excluding U.S.
          Government guaranteed or insured issues) which individually
          represented more than ten percent of capital and surplus and the asset
          valuation reserve.
 
4. REINSURANCE
 
          The Company reinsures portions of certain insurance policies which
          exceed its established limits, thereby providing a greater
          diversification of risk and minimizing exposure on larger risks. The
          Company remains contingently liable with respect to any insurance
          ceded, and this would become an actual liability in the
 
 50
<PAGE>
 
          event that the assuming insurance company became unable to meet its
          obligations under the reinsurance treaty.
 
<TABLE>
<CAPTION>
                                                                 1998         1997         1996
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>
Direct premiums                                               $1,345,752   $1,219,271   $1,034,757
Reinsurance assumed                                                  461        2,389        2,063
Reinsurance ceded                                                (75,319)      (5,141)      (3,105)
                                                              ----------   ----------   ----------
Net premiums earned                                           $1,270,894   $1,216,519   $1,033,715
                                                              ==========   ==========   ==========
</TABLE>
 
          The Company received reinsurance recoveries in the amount of $5,260,
          $2,288 and $2,156 during 1998, 1997 and 1996, respectively. At
          December 31, 1998 and 1997, estimated amounts recoverable from
          reinsurers that have been deducted from policy and contract claim
          reserves totaled $1,003 and $2,721, respectively. The aggregate
          reserves for policies and contracts were reduced for reserve credits
          for reinsurance ceded at December 31, 1998 and 1997 of $2,849 and
          $1,369, respectively.
 
5. INCOME TAXES
 
          For federal income tax purposes, the Company joins in a consolidated
          tax return filing with certain affiliated companies. Under the terms
          of a tax-sharing agreement between the Company and its affiliates, the
          Company computes federal income tax expense as if it were filing a
          separate income tax return, except that tax credits and net operating
          loss carryforwards are determined on the basis of the consolidated
          group. Additionally, the alternative minimum tax is computed for the
          consolidated group and the resulting tax, if any, is allocated back to
          the separate companies on the basis of the separate companies'
          alternative minimum taxable income.
 
          Federal income tax expense (benefit) differs from the amount computed
          by applying the statutory federal income tax rate to gain (loss) from
          operations before income taxes (benefit) and realized capital gains
          (losses) on investments for the following reasons:
 
<TABLE>
<CAPTION>
                                                               1998      1997      1996
- ----------------------------------------------------------------------------------------
<S>                                                           <C>       <C>       <C>
Computed tax (benefit) at federal statutory rate (35%)        $(2,019)  $(1,156)  $3,189
Deferred acquisition costs - tax basis                          9,672     9,164    7,172
Tax reserve valuation                                           1,513      (194)    (696)
Excess tax depreciation                                          (442)     (127)     (65)
Amortization of IMR                                              (260)     (552)    (467)
Dividend received deduction                                    (6,657)   (5,326)      --
Prior year over-accrual                                        (2,322)   (1,541)      (9)
Other, net                                                        168       201      173
                                                              -------   -------   ------
Federal income tax expense (benefit)                          $  (347)  $   469   $9,297
                                                              =======   =======   ======
</TABLE>
 
          Federal income tax expense differs from the amount computed by
          applying the statutory federal income tax rate to realized gains
          (losses) due to the differences in book and tax asset bases at the
          time certain investments are sold.
 
          Prior to 1984, as provided for under the Life Insurance Company Tax
          Act of 1959, a portion of statutory income was not subject to current
          taxation, but was accumulated for income tax purposes in a memorandum
          account referred to as the policyholders' surplus account. No federal
          income taxes have been provided for in the financial statements on
          income deferred in the policyholders' surplus account ($293 at
          December 31, 1998). To the extent dividends are paid from the amount
          accumulated in the policyholders'
 
                                                                              51
<PAGE>
 
          surplus account, net earnings would be reduced by the amount of tax
          required to be paid. Should the entire amount in the policyholders'
          surplus account become taxable, the tax thereon computed at current
          rates would amount to approximately $103.
 
          At December 31, 1996, the Company had capital loss carryforwards of
          approximately $10,705, which were utilized by the Company's affiliates
          in the consolidated tax return filing in 1997. This transaction
          resulted in a receipt from the Company's affiliate of $3,747, which
          was credited directly to unassigned surplus.
 
          In 1998, the Company reached a final settlement with the Internal
          Revenue Service for 1994 and 1995 resulting in a tax refund of $300
          and interest received of $53.
 
6. POLICY AND CONTRACT ATTRIBUTES
 
          A portion of the Company's policy reserves and other policyholders'
          funds relate to liabilities established on a variety of the Company's
          products, primarily separate accounts, that are not subject to
          significant mortality or morbidity risk; however, there may be certain
          restrictions placed upon the amount of funds that can be withdrawn
          without penalty. The amount of reserves on these products, by
          withdrawal characteristics are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                               December 31
                                                                      1998                    1997
                                                                           Percent                 Percent
                                                                Amount     of Total     Amount     of Total
- -----------------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>        <C>          <C>
Subject to discretionary withdrawal with market value
  adjustment                                                  $   12,810              $   13,812       1%
Subject to discretionary withdrawal at book value less
  surrender charge                                                76,289       1%         68,376       2
Subject to discretionary withdrawal at market value            5,096,680      94       3,615,255      91
Subject to discretionary withdrawal at book value (minimal
  or no charges or adjustments)                                  210,270       4         201,457       5
Not subject to discretionary withdrawal provision                 15,681       1          16,572       1
                                                              ----------     ---      ----------     ---
                                                               5,411,730     100%      3,915,472     100%
                                                                             ===                     ===
Less reinsurance ceded                                             1,131                      --
                                                              ----------              ----------
Total policy reserves on annuities and deposit fund
  liabilities                                                 $5,410,599              $3,915,472
                                                              ==========              ==========
</TABLE>
 
          A reconciliation of the amounts transferred to and from the separate
          accounts is presented below:
 
<TABLE>
<CAPTION>
                                                                 1998         1997        1996
- -------------------------------------------------------------------------------------------------
<S>                                                           <C>          <C>          <C>
Transfers as reported in the summary of operations of the
  separate accounts statement:
  Transfers to separate accounts                              $1,240,858   $1,164,013   $ 997,513
  Transfers from separate accounts                               847,507      646,477     339,523
                                                              ----------   ----------   ---------
Net transfers to separate accounts                               393,351      517,536     657,990
Reconciling adjustments - change in accruals for investment
  management, administration fees and contract guarantees,
  and separate account surplus                                     9,267        1,678    (205,519)
                                                              ----------   ----------   ---------
Transfers as reported in the summary of operations of the
  life, accident and health annual statement                  $  402,618   $  519,214   $ 452,471
                                                              ==========   ==========   =========
</TABLE>
 
          Reserves on the Company's traditional life products are computed using
          mean reserving methodologies. These methodologies result in the
          establishment of assets for the amount of the net valuation premiums
          that are anticipated to be received between the policy's paid-through
          date to the policy's next anniversary
 
 52
<PAGE>
 
          date. At December 31, 1998 and 1997, these assets (which are reported
          as premiums deferred and uncollected) and the amounts of the related
          gross premiums and loadings, are as follows:
 
<TABLE>
<CAPTION>
                                                              Gross    Loading    Net
- ---------------------------------------------------------------------------------------
<S>                                                           <C>      <C>       <C>
DECEMBER 31, 1998
Ordinary direct renewal business                              $1,101    $201     $  900
                                                              ------    ----     ------
                                                              $1,101    $201     $  900
                                                              ======    ====     ======
DECEMBER 31, 1997
Ordinary direct first year business                           $    2    $  1     $    1
Ordinary direct renewal business                               1,350     140      1,210
Group life direct business                                       717      --        717
                                                              ------    ----     ------
                                                              $2,069    $141     $1,928
                                                              ======    ====     ======
</TABLE>
 
          In 1994, the NAIC enacted a guideline to clarify reserving
          methodologies for contracts that require immediate payment of claims
          upon proof of death of the insured. Companies were allowed to grade
          the effects of the change in reserving methodologies over five years.
          A direct charge to surplus of $2,132, $1,872 and $2,995 was made for
          the years ended December 31, 1998, 1997 and 1996, respectively,
          related to the change in reserve methodology.
 
7. DIVIDEND RESTRICTIONS
 
          The Company is subject to limitations, imposed by the State of Ohio,
          on the payment of dividends to its parent company. Generally,
          dividends during any twelve month period may not be paid; without
          prior regulatory approval, in excess of the lesser of (a) 10 percent
          of statutory capital and surplus as of the preceding December 31, or
          (b) statutory gain from operations for the preceding year. Subject to
          the availability of unassigned surplus at the time of such dividend,
          the maximum payment which may be made in 1999, without the prior
          approval of insurance regulatory authorities, is $14,657.
 
8. RETIREMENT AND COMPENSATION PLANS
 
          The Company's employees participate in a qualified benefit plan
          sponsored by AEGON. The Company has no legal obligation for the plan.
          The Company recognizes pension expense equal to its allocation from
          AEGON. The pension expense is allocated among the participating
          companies based on the FASB Statement No. 87 expense as a percent of
          salaries. The benefits are based on years of service and the
          employee's compensation during the highest five consecutive years of
          employment. Pension expense aggregated $917, $659 and $581 for the
          years ended December 31, 1998, 1997 and 1996, respectively. The plan
          is subject to the reporting and disclosure requirements of the
          Employee Retirement and Income Security Act of 1974.
 
          The Company's employees also participate in a contributory defined
          contribution plan sponsored by AEGON which is qualified under Section
          401(k) of the Internal Revenue Service Code. Employees of the Company
          who customarily work at least 1,000 hours during each calendar year
          and meet the other eligibility requirements are participants of the
          plan. Participants may elect to contribute up to fifteen percent of
          their salary to the plan. The Company will match an amount up to three
          percent of the participant's salary. Participants may direct all of
          their contributions and plan balances to be invested in a variety of
          investment options. The plan is subject to the reporting and
          disclosure requirements of the Employee Retirement and Income Security
          Act of 1974. Pension expense related to this plan was $632, $448 and
          $184 for the years ended December 31, 1998, 1997 and 1996,
          respectively.
 
                                                                              53
<PAGE>
 
          AEGON sponsors supplemental retirement plans to provide the Company's
          senior management with benefits in excess of normal pension benefits.
          The plans are noncontributory and benefits are based on years of
          service and the employee's compensation level. The plans are unfunded
          and nonqualified under the Internal Revenue Code. In addition, AEGON
          has established incentive deferred compensation plans for certain key
          employees of the Company. AEGON also sponsors an employee stock option
          plan for individuals employed at least three years and a stock
          purchase plan for its producers, with the participating affiliated
          companies establishing their own eligibility criteria, producer
          contribution limits and company matching formula. These plans have
          been accrued for or funded as deemed appropriate by management of
          AEGON and the Company.
 
          In addition to pension benefits, the Company participates in plans
          sponsored by AEGON that provide postretirement medical, dental and
          life insurance benefits to employees meeting certain eligibility
          requirements. Portions of the medical and dental plans are
          contributory. The expenses of the postretirement plans calculated on
          the pay-as-you-go basis are charged to affiliates in accordance with
          an intercompany cost sharing arrangement. The Company expensed $157,
          $99 and $98 for the years ended December 31, 1998, 1997 and 1996,
          respectively.
 
9. RELATED PARTY TRANSACTIONS
 
          The Company shares certain officers, employees and general expenses
          with affiliated companies.
 
          The Company receives data processing, investment advisory and
          management, marketing and administration services from certain
          affiliates. During 1998, 1997 and 1996, the Company paid $12,763,
          $10,040 and $10,038, respectively, for such services, which
          approximates their costs to the affiliates. The Company provides
          office space, marketing and administrative services to certain
          affiliates. During 1998, 1997 and 1996, the Company received $5,125,
          $4,395 and $3,271, respectively, for such services, which approximates
          their cost. The Company had a net payable with affiliates of $33,449
          and $1,925 at December 31, 1998 and 1997, respectively.
 
          Payable to affiliates and intercompany borrowings bear interest at the
          thirty-day commercial paper rate of 4.74% at December 31, 1998. During
          1998, 1997 and 1996, the Company paid net interest of $1,090, $364 and
          $138, respectively, to affiliates.
 
          The Company received capital contributions of $32,092 and $20,000 from
          its parent in 1998 and 1997, respectively.
 
          At December 31, 1998 and 1997, the Company had short-term note
          payables to an affiliate of $44,200 and $8,200, respectively. Interest
          on these notes ranged from 5.13% to 5.54% at December 31, 1998 and was
          5.60% at December 31. 1997.
 
          During 1998, the Company purchased life insurance policies covering
          the lives of certain employees of the Company. Premiums of $43,500
          were paid to an affiliate for these policies. At December 31, 1998,
          the cash surrender value of these policies is $45,445.
 
10. COMMITMENTS AND CONTINGENCIES
 
          The Company is a party to legal proceedings incidental to its
          business. Although such litigation sometimes includes substantial
          demands for compensatory and punitive damages in addition to contract
          liability, it is management's opinion, after consultation with counsel
          and a review of available facts, that damages arising from such
          demands will not be material to the Company's financial position.
 
          The Company is subject to insurance guaranty laws in the states in
          which it writes business. These laws provide for assessments against
          insurance companies for the benefit of policyholders and claimants in
          the
 
 54
<PAGE>
 
          event of insolvency of other insurance companies. Assessments are
          charged to operations when received by the Company except where right
          of offset against other taxes paid is allowed by law; amounts
          available for future offsets are recorded as an asset on the Company's
          balance sheet. The future obligation has been based on the most recent
          information available from the National Organization of Life and
          Health Insurance Guaranty Association. Potential future obligations
          for unknown insolvencies are not determinable by the Company. The
          Company has established a reserve of $3,489 and $4,007 and an
          offsetting premium tax benefit of $828 and $1,070 at December 31, 1998
          and 1997, respectively, for its estimated share of future guaranty
          fund assessments related to several major insurer insolvencies. The
          guaranty fund expense (credit) was $(74), $0 and $212 at December 31,
          1998, 1997 and 1996, respectively.
 
11. YEAR 2000 (UNAUDITED)
 
          The term Year 2000 Issue generally refers to the improper processing
          of dates and incorrect date calculations that might occur in computer
          software and hardware and embedded systems as the Year 2000 is
          approached. The use of computer programs that rely on two-digit date
          fields to perform computations and decision-making functions may cause
          systems to malfunction when processing information involving dates
          after 1999. For example, any computer software that has date-sensitive
          coding might recognize a code of 00 as the year 1900 rather than the
          year 2000.
 
          The Company has developed a Year 2000 Project Plan (the Plan) to
          address the Year 2000 issue as it affects the Company's internal IT
          and non-IT systems, and to assess Year 2000 issues relating to third
          parties with whom the Company has critical relationships.
 
          The Plan for addressing internal systems generally includes an
          assessment of internal IT and non-IT systems and equipment affected by
          the Year 2000 issue; definition of strategies to address affected
          systems and equipment; remediation of identified systems and
          equipment; internal testing and certification that each internal
          system is Year 2000 compliant; and a review of existing and revised
          business resumption and contingency plans to address potential Year
          2000 issues. The Company has remediated and tested substantially all
          of its mission-critical internal IT systems as of December 31, 1998.
          The Company continues to remediate and test certain non-critical
          internal IT systems, internal non-IT systems and will continue with a
          revalidation testing program throughout 1999.
 
          The Company's Year 2000 issues are more complex because a number of
          its systems interface with other systems not under the Company's
          control. The Company's most significant interfaces and uses of third-
          party vendor systems are in the bank, financial services and trust
          areas. The Company utilizes various banks to handle numerous types of
          financial and sales transactions. Several of these banks also provide
          trustee and custodial services for the Company's investment holdings
          and transactions. These services are critical to a financial services
          company such as the Company as its business centers around cash
          receipts and disbursements to policyholders and the investment of
          policyholder funds. The Company has received written confirmation from
          its vendor banks regarding their status on Year 2000. The banks
          indicate their dedication to resolving any Year 2000 issues related to
          their systems and services prior to December 31, 1999. The Company
          anticipates that a considerable effort will be necessary to ensure
          that its corrected or new systems can properly interface with those
          business partners with whom it transmits and receives data and other
          information (external systems). The Company has undertaken specific
          testing regimes with these third-party business partners and expects
          to continue working with its business partners on any interfacing of
          systems. However, the timing of external system compliance cannot
          currently be predicted with accuracy because the implementation of
          Year 2000 readiness will vary from one company to another.
 
                                                                              55
<PAGE>
 
          The Company does have some exposure to date sensitive embedded
          technology such as micro-controllers, but the Company views this
          exposure as minimal. Unlike other industries that may be equipment
          intensive, like manufacturing, the Company is a life insurance and
          financial services organization providing insurance, annuities and
          pension products to its customers. As such, the primary equipment and
          electronic devices in use are computers and telephone related
          equipment. This type of hardware can have date sensitive embedded
          technology which could have Year 2000 problems. Because of this
          exposure, the Company has reviewed its computer hardware and telephone
          systems, with assistance from the applicable vendors, and has
          upgraded, or replaced, or is in the process of replacing any equipment
          that will not properly process date sensitive data in the Year 2000 or
          beyond.
 
          For the Company, a reasonably likely worst case scenario might include
          one or more of the Company's significant policyholder systems being
          non-compliant. Such an event could result in a material disruption of
          the Company's operations. Specifically, a number of the Company's
          operations could experience an interruption in the ability to collect
          and process premiums or deposits, process claim payments, accurately
          maintain policyholder information, accurately maintain accounting
          records, and or perform adequate customer service. Should the worst
          case scenario occur, it could, dependent upon its duration, have a
          material impact on the Company's business and financial condition.
          Simple failures can be repaired and returned to production within a
          matter of hours with no material impact. Unanticipated failures with a
          longer service disruption period could have a more serious impact. For
          this reason, the Company is placing significant emphasis on risk
          management and Year 2000 business resumption contingency planning in
          1999 by modifying its existing business resumption and disaster
          recovery plans to address potential Year 2000 issues.
 
          The actions taken by management under the Year 2000 Project Plans are
          intended to significantly reduce the Company's risk of a material
          business interruption based on the Year 2000 issues. It should be
          noted that the Year 2000 computer problem, and its resolution, is
          complex and multifaceted, and any company's success cannot be
          conclusively known until the Year 2000 is reached. In spite of its
          efforts or results, the Company's ability to function unaffected to
          and through the Year 2000 may be adversely affected by actions (or
          failure to act) of third parties beyond our knowledge or control. It
          is anticipated that there may be problems that will have to be
          resolved in the ordinary course of business on and after the Year
          2000. However, the Company does not believe that the problems will
          have a material adverse affect on the Company's operations or
          financial condition.
 
12. RECONCILIATION OF CAPITAL AND SURPLUS AND NET INCOME
 
          The following table reconciles capital and surplus and net income as
          reported in the Annual Statement filed with the Insurance Department
          of the State of Ohio, to the amounts reported in the accompanying
          financial statements:
 
<TABLE>
<CAPTION>
                                                              December 31, 1998      Year ended
                                                                Total Capital     December 31, 1998
                                                                 and Surplus      Net Income/(Loss)
- ---------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>
Amounts reported in Annual Statement                              $148,038             $   528
Adjustment to federal income tax benefit                            (4,458)             (4,458)
                                                                  --------             -------
Amounts reported herein                                           $143,580             $(3,930)
                                                                  ========             =======
</TABLE>
 
 56
<PAGE>
Schedule - I
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                       SUMMARY OF INVESTMENTS OTHER THAN
                         INVESTMENTS IN RELATED PARTIES
                             (DOLLARS IN THOUSANDS)
                               DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                                                    Amount at Which
                                                                                     Shown in the
Type of Investment                                            Cost(1)     Value      Balance Sheet
- ---------------------------------------------------------------------------------------------------
<S>                                                           <C>        <C>        <C>
FIXED MATURITIES
Bonds:
  United States Government and government agencies and
     authorities                                              $ 19,899   $ 20,673      $ 19,899
  States, municipalities and political subdivisions              6,676      6,930         6,676
  Public utilities                                              18,792     19,359        18,792
  All other corporate bonds                                    139,330    145,594       139,330
                                                              --------   --------      --------
          Total fixed maturities                               184,697    192,556       184,697
EQUITY SECURITIES
Common stocks:
  Affiliated entities                                              243                      704
  Industrial, miscellaneous and all other                          302                      384
                                                              --------   --------      --------
          Total equity securities                                  545                    1,088
Mortgage loans on real estate                                    9,916                    9,916
Real estate                                                     34,583                   34,583
Policy loans                                                   112,982                  112,982
Other invested assets                                              396                      396
Cash and short-term investments                                 73,808                   73,808
Investment properties                                           11,594                   11,594
                                                              --------                 --------
          Total investments                                   $429,655                 $429,064
                                                              ========                 ========
</TABLE>
 
- ---------------
 
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accruals of discounts.
 
                                                                              57
<PAGE>
Schedule - III
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                      SUPPLEMENTARY INSURANCE INFORMATION
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                  Benefits,
                                                                                                Claims, Losses
                                        Future Policy   Policy and                    Net            and           Other
                                        Benefits and     Contract      Premium     Investment     Settlement     Operating
                                          Expenses      Liabilities    Revenue      Income*        Expenses      Expenses*
- --------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>           <C>          <C>          <C>              <C>
YEAR ENDED DECEMBER 31, 1998
Individual life                           $221,050        $ 8,624     $  474,120    $ 9,884        $122,542      $230,368
Group life                                  10,546            100          1,933        723           1,962         2,281
Annuity                                    265,418            509        794,841     25,708         545,532        91,505
                                          --------        -------     ----------    -------        --------      --------
                                          $497,014        $ 9,233     $1,270,894    $36,315        $670,036      $324,154
                                          ========        =======     ==========    =======        ========      ========
YEAR ENDED DECEMBER 31, 1997
Individual life                           $177,088        $ 9,533     $  390,452    $13,742        $ 88,738      $176,303
Group life                                   9,435            805          3,918        810           3,986         3,292
Annuity                                    296,290            591        822,149     25,461         389,726        83,179
                                          --------        -------     ----------    -------        --------      --------
                                          $482,813        $10,929     $1,216,519    $40,013        $482,450      $262,774
                                          ========        =======     ==========    =======        ========      ========
YEAR ENDED DECEMBER 31, 1996
Individual life                           $145,964        $ 7,017     $  289,375    $ 8,228        $125,861      $124,181
Group life and health                        9,202            713          4,215      3,940           3,828         2,818
Annuity                                    332,230            854        740,125     23,899         294,681        71,576
                                          --------        -------     ----------    -------        --------      --------
                                          $487,396        $ 8,584     $1,033,715    $36,067        $424,370      $198,575
                                          ========        =======     ==========    =======        ========      ========
</TABLE>
 
- ---------------
 
 *  Allocations of net investment income and other operating expenses are based
    on a number of assumptions and estimates, and the results would change if
    different methods were applied.
 
 58
<PAGE>
Schedule - IV
 
                   WESTERN RESERVE LIFE ASSURANCE CO. OF OHIO
                                  REINSURANCE
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                            Percentage
                                                                                                            of Amount
                                                           Ceded to Other    Assumed From         Net        Assumed
                                            Gross Amount     Companies      Other Companies     Amount        to Net
- ----------------------------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>              <C>               <C>           <C>
YEAR ENDED DECEMBER 31, 1998
Life insurance in force                     $51,064,173      $9,862,460       $       --      $41,201,713       0.0%
                                            ===========      ==========       ==========      ===========     =====
Premiums:
  Individual life                           $   493,633      $   19,512       $       --      $   474,121       0.0%
  Group life and health                           1,691             220              461            1,932      23.8
  Annuity                                       850,428          55,587               --          794,841       0.0
                                            -----------      ----------       ----------      -----------     -----
                                            $ 1,345,752      $   75,319       $      461      $ 1,270,894       .03%
                                            ===========      ==========       ==========      ===========     =====
YEAR ENDED DECEMBER 31, 1997
Life insurance in force                     $40,221,361      $6,776,447       $2,692,822      $36,137,736       7.5%
                                            ===========      ==========       ==========      ===========     =====
Premiums:
  Individual life                           $   395,361      $    4,910       $       --      $   390,452       0.0%
  Group life and health                           1,761             231            2,389            3,918      61.0
  Annuity                                       822,149              --               --          822,149       0.0
                                            -----------      ----------       ----------      -----------     -----
                                            $ 1,219,271      $    5,141       $    2,389      $ 1,216,519       0.2%
                                            ===========      ==========       ==========      ===========     =====
YEAR ENDED DECEMBER 31, 1996
Life insurance in force                     $28,168,880      $4,463,986       $2,210,601      $25,915,495       8.5%
                                            ===========      ==========       ==========      ===========     =====
Premiums:
  Individual life                           $   292,239      $    2,863       $       --      $   289,376       0.0%
  Group life and health                           2,393             242            2,063            4,214      49.0
  Annuity                                       740,125              --               --          740,125       0.0
                                            -----------      ----------       ----------      -----------     -----
                                            $ 1,034,757      $    3,105       $    2,063      $ 1,033,715       0.2%
                                            ===========      ==========       ==========      ===========     =====
</TABLE>
    
                                                                             59

<PAGE>

WRL Series Annuity Account B

                                     PART C

                                OTHER INFORMATION

Item 24.    FINANCIAL STATEMENTS AND EXHIBITS

            (a)   Financial Statements

                  The financial  statements for the WRL Series Annuity Account
                  B and  for  Western  Reserve  Life  Assurance  Co.  of  Ohio
                  ("Western Reserve") are included in Part B.

            (b)   Exhibits

                  (1)   Copy  of  resolution  of the  Board  of  Directors  of
                        Western Reserve establishing the Series Account. 1/

                  (2)   Not Applicable.

                  (3)   Distribution of Contracts

                         (a) Form of Master Agreement. 3/
   
                         (b) Amendment to Master Agreement 6/
                         (c) Form of Participation Agreement. 3/
                         (d) Principal Underwriting and Distribution Agreement.
                             6/ 
                         (e) First Amendment to Principal Underwriting and
                             Distribution Agreement 6/
                         (f) Broker-Dealer Selling Agreement. 6/
    
                  (4)   Form of Specimen Flexible Payment Variable Accumulation
                        Deferred Annuity Contract. 1/

                  (5)   (a) Application Form for Flexible Payment Variable
                            Accumulation Deferred Annuity Contract. 3/
                        (b) Endorsement (Form END00117-04/95). 4/

                  (6)   (a) Copy of Second Amended Articles of Incorporation
                            of Western Reserve. 1/

                        (b) Copy of Amended Code of Regulations of Western
                            Reserve. 1/

                  (7)   Not Applicable.

                  (8)   Not Applicable.

                  (9)   Opinion and Consent of Thomas E. Pierpan, Esq. as to
                        Legality of Securities Being Registered. 4/

                  (10)  (a) Written Consent of Sutherland Asbill & Brennan LLP

                        (b) Written Consent of Ernst & Young LLP

                        (c) Written Consent of PricewaterhouseCoopers LLP

                                      C-1
<PAGE>

                  (11)   Not Applicable.

                  (12)   Not Applicable.

                  (13)   Schedules for Computation of Performance Quotations. 2/

                  (14)   Not Applicable.

                  (15)  (a) Powers of Attorney 4/ 
                        (b) Power of Attorney - James R. Walker 5/

- -------------------------------------
1/    This exhibit was previously filed on Form N-4 Registration Statement dated
      May 25, 1993 and is incorporated herein by reference.
2/    This exhibit was previously filed on Post-Effective Amendment No. 1 to
      Form N-4 Registration Statement dated April 29, 1993 (File No. 33-49550)
      and is incorporated herein by reference.
3/    This exhibit was previously filed on Pre-Effective Amendment No. 1 to Form
      N-4 Registration Statement dated August 18, 1993 (File No. 33-63246) and
      is incorporated herein by reference.
4/    This exhibit was previously filed on Post-Effective Amendment No. 2 to
      Form N-4 Registration Statement dated April 28, 1995 (File No. 33-63246)
      and is incorporated herein by reference. 
5/    This exhibit was previously filed on Post-Effective Amendment No. 4 to
      Form N-4 Registration Statement dated April 23, 1997 (File No. 33-63246)
      and is incorporated herein by reference.
   
6/    This exhibit was previously filed on Post-Effective Amendment No. 4 to
      Form S-6 Registration Statement dated April 21, 1999 (File No. 333-23359)
      and is incorporated herein by reference.
    


Item 25.          DIRECTORS AND OFFICERS OF THE DEPOSITOR

                            PRINCIPAL               POSITION AND OFFICES
       NAME              BUSINESS ADDRESS               WITH DEPOSITOR  
       ----              ----------------           ----------------------

John R. Kenney                  (1)                 Chairman of the Board,
                                                    Chief Executive Officer
                                                    and President

Patrick S. Baird         4333 Edgewood Rd. N.E.     Director
                         Cedar Rapids, Iowa 52499

Lyman H. Treadway        30195 Chagrin Blvd.        Director
                         Suite 210N
                         Cleveland, Ohio  44124

- -------------------------
(1)  570 Carillon Parkway, St. Petersburg, Florida  33716

                                      C-2
<PAGE>


                            PRINCIPAL               POSITION AND OFFICES
       NAME              BUSINESS ADDRESS               WITH DEPOSITOR  
       ----              ----------------           --------------------

James R. Walker          3320 Office Park Drive     Director
                         Dayton, Ohio  45439

Jack E. Zimmerman        507 St. Michel Circle      Director
                         Kettering, Ohio  45429

Alan M. Yaeger                  (1)                 Executive Vice President,
                                                    Actuary, and Chief Financial
                                                    Officer

G. John Hurley                  (1)                 Executive Vice President
                                                    and Chief Operating Officer

William H. Geiger               (1)                 Senior Vice President,
                                                    Secretary and General
                                                    Counsel

Allan J. Hamilton               (1)                 Vice President, Treasurer
                                                    and Controller

- -------------------------
(1)  570 Carillon Parkway, St. Petersburg, Florida  33716


Item 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR 
          REGISTRANT

VERENGING AEGON Netherlands Membership Association
AEGON N.V. Netherlands Corporation  (53.63%)
   AEGON Netherland N.V. Netherlands Corporation (100%)
   AEGON Nevark Holding B.V. Netherlands Corporation (100%)
   Groninger Financieringen B.V. Netherlands Corporation (100%)
   AEGON International N.V. Netherlands Corporation (100%)
       Voting Trust - (Trustees - K.J. Storm, Donald J. Shepard, H.B. Van
         Wijk, Dennis Hersch)
       AEGON U.S. Holding Corporation (DE) (100%)
         Short Hills Management Company (NJ) (100%)
         CORPA Reinsurance Company (NY) (100%)
         AEGON Management Company (IN) (100%)
         RCC North America Inc. (DE) (100%)
       
       AEGON USA, Inc. - Holding Co. (IA) (100%)
         First AUSA Life Insurance Company - Insurance Holding Co. (MD) (100%)
           AUSA Life Insurance Company, Inc. - Insurance  (NY) (100%)
           Life Investors Insurance Company of America - Insurance  (IA) (100%)
             Bankers United Life Assurance Company - Insurance (IA) (100%)
           PFL Life Insurance Company - Insurance (IA) (100%)
           Southwest Equity Life Insurance Company - Insurance (AZ) (100% Voting
             Common)
           Iowa Fidelity Life Insurance Company - Insurance  (AZ) (100% Voting 
             Common)
           Western Reserve Life Assurance Co. of Ohio - Insurance  (OH) (100%)

                                      C-3
<PAGE>


               WRL Series Fund, Inc. - Mutual fund  (MD)
           Monumental Life Insurance Company - Insurance  (MD) (100%)
               Monumental General Casualty Company - Insurance  (MD) (100%)
               United Financial Services, Inc. - General Agency  (MD) (100%)
               Bankers Financial Life Insurance Company - Insurance  (AZ)
               The Whitestone Corporation - Insurance agency  (MD) (100%)
           Cadet Holding Corp. - Holding company  (IA) (100%)
      
      AUSA Holding Company - Holding company (MD) (100%)
           Monumental General Insurance Group, Inc. - Holding company (MD)
             (100%)
           Monumental General Administrators, Inc. - Provides management
             services to unaffiliated third party administrator  (MD) (100%)
               Executive Management and Consultant Services, Inc. - Provides
                 actuarial consulting services (MD) (100%)
           Monumental General Mass Marketing, Inc. - Marketing arm for sale
             of mass marketed insurance coverage's  (MD) (100%)
           AUSA Financial Markets, Inc. - Marketing  (IA) (100%)
           Universal Benefits Corporation - Third party administrator  (IA)
             (100%)
           Investors Warranty of America, Inc. - Provider of automobile
             extended maintenance contracts  (IA) (100%)
           Massachusetts Fidelity Trust Company - Trust company  (IA) (100%)
           Money Services, Inc. - Provides financial counseling for employees
             and agents of affiliated companies  (DE) (100%)
           Zahorik Company, Inc. - Broker-dealer  (CA) (100%)
                ZCI, Inc. (AL) (100%)
           InterSecurities, Inc. - Broker-dealer  (DE) (100%)
                ISI Insurance Agency Inc. & its Subsidiaries  - Insurance
                  agency (CA) (100%)
                Associated Mariner Financial Group, Inc. - Holding company
                  management services (MI) (100%)
                    Mariner Financial Services, Inc. - Broker/Dealer  (MI)(100%)
                       Mariner/ISI Planning Corporation - Financial planning
                        (MI) (100%)
                      Associated Mariner Agency, Inc. and its Subsidiaries-   
                        Insurance agency  (MI) (100%)
                      Mariner Mortgage Corporation - Mortgage origination  (MI)
                        (100%)
           Idex Investor Services, Inc. - Shareholder services  (FL) (100%)
           IDEX Management, Inc. - Investment adviser  (DE) (50%)
                IDEX Series Fund - Mutual fund (MA)
           Transunion Casualty Company - Insurance  (IA) (100%)
           AUSA Institutional Marketing Group, Inc. - Insurance agency  (MN)
             (100%)
           Colorado Annuity Agency, Inc. - Insurance agency  (MN) (100%)
           Diversified Investment Advisors, Inc. - Registered investment advisor
             (DE) (100%)
                Diversified Investors Securities Corporation - Broker-dealer
                  (DE) (100%)
            AEGON USA Securities, Inc. - Broker-dealer  (IA) (100%)
                AEGON USA Managed Portfolios, Inc. - Mutual fund  (MD)
            American Forum for Fiscal Fitness, Inc. - Marketing  (IA) (100%)
            Supplemental Insurance Division, Inc. - Insurance  (TN) (100%)
            Creditor Resources, Inc. - Credit insurance  (MI) (100%)
                CRC Creditor Resources Canadian Dealer Network Inc. - Insurance
                  agency (Canada)
            AEGON USA Investment Management, Inc. - Investment advisor  (IA)
              (100%)
            AEGON USA Realty Advisors, Inc. - Provides real estate 
              administrative and real estate investment services  (IA) (100%)
                 QUANTRA Corporation - (DE) (100%)
                     QUANTRA Software Corporation - (DE) (100%)
                 Landauer Realty Advisors, Inc. - Real estate counseling  (IA)
                   (100%)

                                      C-4
<PAGE>


            Landauer Associates, Inc. - Real estate counseling (DE) (100%)
            AEGON USA Realty Management, Inc. - Real estate management  (IA)
              (100%)
            Realty Information Systems, Inc. - Information systems for real
              estate investment management  (IA) (100%)
            USP Real Estate Investment Trust - Real estate investment trust (IA)
            Cedar Income Fund Ltd. - Real estate investment trust  (IA)


  Item 27.  NUMBER OF CONTRACTOWNERS.

   
       As of March 31, 1999, 4,464 non-qualified contracts and 100 qualified
       contracts were In Force.
    


  Item 28.  INDEMNIFICATION

       Provisions exist under the Ohio General Corporation Law, the Second
       Amended Articles of Incorporation of Western Reserve and the Amended Code
       of Regulations of Western Reserve whereby Western Reserve may indemnify
       certain persons against certain payments incurred by such persons. The
       following excerpts contain the substance of these provisions.

                          OHIO GENERAL CORPORATION LAW

       SECTION 1701.13  AUTHORITY OF CORPORATION.

       (E)(1) A corporation may indemnify or agree to indemnify any person who
  was or is a party or is threatened to be made a party, to any threatened,
  pending, or completed action, suit, or proceeding, whether civil, criminal,
  administrative, or investigative, other than an action by or in the right of
  the corporation, by reason of the fact that he is or was a director, officer,
  employee, or agent of the corporation, or is or was serving at the request of
  the corporation as a director, trustee, officer, employee, or agent of another
  corporation (including a subsidiary of this corporation), domestic or foreign,
  nonprofit or for profit, partnership, joint venture, trust, or other
  enterprise, against expenses, including attorneys' fees, judgments, fines, and
  amounts paid in settlement actually and reasonably incurred by him in
  connection with such action, suit, or proceeding if he acted in good faith and
  in a manner he reasonably believed to be in or not opposed to the best
  interests of the corporation, and with respect to any criminal action or
  proceeding, had no reasonable cause to believe his conduct was unlawful. The
  termination of any action, suit, or proceeding by judgment, order, settlement,
  conviction, or upon a plea of nolo contendere or its equivalent, shall not, of
  itself create a presumption that the person did not act in good faith and in a
  manner which he reasonably believed to be in or not opposed to the best
  interests of the corporation, and with respect to any criminal action or
  proceeding, he had reasonable cause to believe that his conduct was unlawful.

       (2) A corporation may indemnify or agree to indemnify any person who was
  or is a party, or is threatened to be made a party to any threatened, pending,
  or completed action or suit by or in the right of the corporation to procure a
  judgment in its favor by reason of the fact that he is or was a director,
  officer, employee, or agent of the corporation, or is or was serving at the
  request of the corporation as a director, trustee, officer, employee, or agent
  of another corporation, domestic or foreign, nonprofit or for profit,
  partnership, joint venture, trust, or other enterprise, against expenses,
  including attorneys' fees, actually and reasonably incurred by him in
  connection with the defense or settlement of such action or suit if he acted
  in good faith and in a manner he reasonably believed to be in or not opposed
  to the best interests of the corporation, except that no indemnification shall
  be made in respect of any of the following:

            (a) Any claim, issue, or matter as to which such person shall have
  been adjudged to be liable for negligence or misconduct in the performance of
  his duty to the corporation unless, and only to the extent that the court of
  common pleas, or the court in which such action or suit was brought determines
  upon application that, despite the adjudication of liability, but in view of
  all the circumstances

                                      C-5
<PAGE>


  of the case, such person is fairly and reasonably entitled to indemnity for
  such expenses as the court of common pleas or such other court shall deem
  proper;

            (b) Any action or suit in which the only liability asserted against
  a director is pursuant to section 1701.95 of the Revised Code.

       (3) To the extent that a director, trustee, officer, employee, or agent
  has been successful on the merits or otherwise in defense of any action, suit,
  or proceeding referred to in divisions (E)(1) and (2) of this section, or in
  defense of any claim, issue, or matter therein, he shall be indemnified
  against expenses, including attorneys' fees, actually and reasonably incurred
  by him in connection therewith.

       (4) Any indemnification under divisions (E)(1) and (2) of this section,
  unless ordered by a court, shall be made by the corporation only as authorized
  in the specific case upon a determination that indemnification of the
  director, trustee, officer, employee, or agent is proper in the circumstances
  because he has met the applicable standard of conduct set forth in divisions
  (E)(1) and (2) of this section. Such determination shall be made as follows:

            (a) By a majority vote of a quorum consisting of directors of the
  indemnifying corporation who were not and are not parties to or threatened
  with any such action, suit, or proceeding;

            (b) If the quorum described in division (E)(4)(a) of this section is
  not obtainable or if a majority vote of a quorum of disinterested directors so
  directs, in a written opinion by independent legal counsel other than an
  attorney, or a firm having associated with it an attorney, who has been
  retained by or who has performed services for the corporation, or any person
  to be indemnified within the past five years;

            (c)  By the shareholders;

            (d) By the court of common pleas or the court in which such action,
  suit, or proceeding was brought.

       Any determination made by the disinterested directors under division
  (E)(4)(a) or by independent legal counsel under division (E)(4)(b) of this
  section shall be promptly communicated to the person who threatened or brought
  the action or suit by or in the right of the corporation under division (E)(2)
  of this section, and within ten days after receipt of such notification, such
  person shall have the right to petition the court of common pleas or the court
  in which such action or suit was brought to review the reasonableness of such
  determination.

       (5)(a) Unless at the time of a director's act or omission that is the
  subject of an action, suit or proceeding referred to in divisions (E)(1) and
  (2) of this section, the articles or the regulations of a corporation state by
  specific reference to this division that the provisions of this division do
  not apply to the corporation and unless the only liability asserted against a
  director in an action, suit, or proceeding referred to in divisions (E)(1) and
  (2) of this section is pursuant to section 1701.95 of the Revised Code,
  expenses, including attorney's fees, incurred by a director in defending the
  action, suit, or proceeding shall be paid by the corporation as they are
  incurred, in advance of the final disposition of the action, suit, or
  proceeding upon receipt of an undertaking by or on behalf of the director in
  which he agrees to do both of the following:

            (i) Repay such amount if it is proved by clear and convincing
  evidence in a court of competent jurisdiction that his action or failure to
  act involved an act or omission undertaken with deliberate intent to cause
  injury to the corporation or undertaken with reckless disregard for the best
  interests of the corporation;

            (ii) Reasonably cooperate with the corporation concerning the
  action, suit, or proceeding.

                                      C-6
<PAGE>

            (b) Expenses, including attorneys' fees incurred by a director,
  trustee, officer, employee, or agent in defending any action, suit, or
  proceeding referred to in divisions (E)(1) and (2) of this section, may be
  paid by the corporation as they are incurred, in advance of the final
  disposition of the action, suit, or proceeding as authorized by the directors
  in the specific case upon receipt of an undertaking by or on behalf of the
  director, trustee, officer, employee, or agent to repay such amount, if it
  ultimately is determined that he is entitled to be indemnified by the
  corporation.

       (6) The indemnification authorized by this section shall not be exclusive
  of, and shall be in addition to, any other rights granted to those seeking
  indemnification under the articles or the regulations or any agreement, vote
  of shareholders or disinterested directors, or otherwise, both as to action in
  his official capacity and as to action in another capacity while holding such
  office, and shall continue as to a person who has ceased to be a director,
  trustee, officer, employee, or agent and shall inure to the benefit of the
  heirs, executors, and administrators of such a person.

       (7) A corporation may purchase and maintain insurance or furnish similar
  protection, including but not limited to trust funds, letters of credit, or
  self-insurance on behalf of or for any person who is or was a director,
  officer, employee, or agent of the corporation, or is or was serving at the
  request of the corporation as a director, trustee, officer, employee, or agent
  of another corporation, domestic or foreign, nonprofit or for profit,
  partnership, joint venture, trust, or other enterprise against any liability
  asserted against him and incurred by him in any such capacity, or arising out
  of his status as such, whether or not the corporation would have the power to
  indemnify him against such liability under this section. Insurance may be
  purchased from or maintained with a person in which the corporation has a
  financial interest.

       (8) The authority of a corporation to indemnify persons pursuant to
  divisions (E)(1) and (2) of this section does not limit the payment of
  expenses as they are incurred, indemnification, insurance, or other protection
  that may be provided pursuant to divisions (E)(5), (6), and (7) of this
  section. Divisions (E)(1) and (2) of this section do not create any obligation
  to repay or return payments made by the corporation pursuant to divisions
  (E)(5), (6), or (7).

       (9) As used in this division, references to "corporation" include all
  constituent corporations in a consolidation or merger and the new or surviving
  corporation, so that any person who is or was a director, officer, employee,
  or agent of such a constituent corporation, or is or was serving at the
  request of such constituent corporation as a director, trustee, officer,
  employee or agent of another corporation, domestic or foreign, nonprofit or
  for profit, partnership, joint venture, trust, or other enterprise, shall
  stand in the same position under this section with respect to the new or
  surviving corporation as he would if he had served the new or surviving
  corporation in the same capacity.

           SECOND AMENDED ARTICLES OF INCORPORATION OF WESTERN RESERVE

                                 ARTICLE EIGHTH

       EIGHTH: (1) The corporation may indemnify or agree to indemnify any
  person who was or is a party or is threatened to be made a party, to any
  threatened, pending, or completed action, suit, or proceeding, whether civil,
  criminal, administrative, or investigative, other than an action by or in the
  right of the corporation, by reason of the fact that he is or was a director,
  officer, employee, or agent of the corporation, or is or was serving at the
  request of the corporation as a director, trustee, officer, employee, or agent
  of another corporation (including a subsidiary of this corporation), domestic
  or foreign, nonprofit or for profit, partnership, joint venture, trust, or
  other enterprise, against expenses, including attorneys' fees, judgments,
  fines, and amounts paid in settlement actually and reasonably incurred by him
  in connection with such action, suit, or proceeding if he acted in good faith
  and in a manner he reasonably believed to be in or not opposed to the best
  interests of the corporation, and with respect to any criminal action or
  proceeding, had no reasonable cause to believe his conduct was unlawful. The
  termination of any action, suit, or proceeding by judgment, order, settlement,
  conviction, or 

                                      C-7
<PAGE>

  upon a plea of nolo contendere or its equivalent, shall not, of itself create
  a presumption that the person did not act in good faith and in a manner which
  he reasonably believed to be in or not opposed to the best interests of the
  corporation, and with respect to any criminal action or proceeding, he had
  reasonable cause to believe that his conduct was unlawful.

       (2) The corporation may indemnify or agree to indemnify any person who
  was or is a party, or is threatened to be made a party to any threatened,
  pending, or completed action or suit by or in the right of the corporation to
  procure a judgment in its favor by reason of the fact that he is or was a
  director, officer, employee, or agent of the corporation, or is or was serving
  at the request of the corporation as a director, trustee, officer, employee,
  or agent of another corporation (including a subsidiary of this corporation),
  domestic or foreign, nonprofit or for profit, partnership, joint venture,
  trust, or other enterprise against expenses, including attorneys' fees,
  actually and reasonably incurred by him in connection with the defense or
  settlement of such action or suit if he acted in good faith and in a manner he
  reasonably believed to be in or not opposed to the best interests of the
  corporation, except that no indemnification shall be made in respect of any
  claim, issue, or matter as to which such person shall have been adjudged to be
  liable for negligence or misconduct in the performance of his duty to the
  corporation unless, and only to the extent that the court of common pleas, or
  the court in which such action or suit was brought shall determine upon
  application that, despite the adjudication of liability, but in view of all
  the circumstances of the case, such person is fairly and reasonably entitled
  to indemnity for such expenses as the court of common pleas or such other
  court shall deem proper.

       (3) To the extent that a director, trustee, officer, employee, or agent
  has been successful on the merits or otherwise in defense of any action, suit,
  or proceeding referred to in sections (1) and (2) of this article, or in
  defense of any claim, issue, or matter therein, he shall be indemnified
  against expenses, including attorneys' fees, actually and reasonably incurred
  by him in connection therewith.

       (4) Any indemnification under sections (1) and (2) of this article,
  unless ordered by a court, shall be made by the corporation only as authorized
  in the specific case upon a determination that indemnification of the
  director, trustee, officer, employee, or agent is proper in the circumstances
  because he has met the applicable standard of conduct set forth in sections
  (1) and (2) of this article. Such determination shall be made (a) by a
  majority vote of a quorum consisting of directors of the indemnifying
  corporation who were not and are not parties to or threatened with any such
  action, suit, or proceeding, or (b) if such a quorum is not obtainable or if a
  majority vote of a quorum of disinterested directors so directs, in a written
  opinion by independent legal counsel other than an attorney, or a firm having
  associated with it an attorney, who has been retained by or who has performed
  services for the corporation, or any person to be indemnified within the past
  five years, or (c) by the shareholders, or (d) by the court of common pleas or
  the court in which such action, suit, or proceeding was brought. Any
  determination made by the disinterested directors under section (4)(a) or by
  independent legal counsel under section (4)(b) of this article shall be
  promptly communicated to the person who threatened or brought the action or
  suit by or in the right of the corporation under section (2) of this article,
  and within ten days after receipt of such notification, such person shall have
  the right to petition the court of common pleas or the court in which such
  action or suit was brought to review the reasonableness of such determination.

       (5) Expenses, including attorneys' fees incurred in defending any action,
  suit, or proceeding referred to in sections (1) and (2) of this article, may
  be paid by the corporation in advance of the final disposition of such action,
  suit, or proceeding as authorized by the directors in the specific case upon
  receipt of a written undertaking by or on behalf of the director, trustee,
  officer, employee, or agent to repay such amount, unless it shall ultimately
  be determined that he is entitled to be indemnified by the corporation as
  authorized in this article. If a majority vote of a quorum of disinterested
  directors so directs by resolution, said written undertaking need not be
  submitted to the corporation. Such a determination that a written undertaking
  need not be submitted to the corporation shall in no way affect the
  entitlement of indemnification as authorized by this article.

                                      C-8
<PAGE>

       (6) The indemnification provided by this article shall not be deemed
  exclusive of any other rights to which those seeking indemnification may be
  entitled under the articles or the regulations or any agreement, vote of
  shareholders or disinterested directors, or otherwise, both as to action in
  his official capacity and as to action in another capacity while holding such
  office, and shall continue as to a person who has ceased to be a director,
  trustee, officer, employee, or agent and shall inure to the benefit of the
  heirs, executors, and administrators of such a person.

       (7) The Corporation may purchase and maintain insurance on behalf of any
  person who is or was a director, officer, employee, or agent of the
  corporation, or is or was serving at the request of the corporation as a
  director, trustee, officer, employee, or agent of another corporation
  (including a subsidiary of this corporation), domestic or foreign, nonprofit
  or for profit, partnership, joint venture, trust, or other enterprise against
  any liability asserted against him and incurred by him in any such capacity or
  arising out of his status as such, whether or not the corporation would have
  the power to indemnify him against such liability under this section.

       (8) As used in this section, references to "the corporation" include all
  constituent corporations in a consolidation or merger and the new or surviving
  corporation, so that any person who is or was a director, officer, employee,
  or agent of such a constituent corporation, or is or was serving at the
  request of such constituent corporation as a director, trustee, officer,
  employee or agent of another corporation (including a subsidiary of this
  corporation), domestic or foreign, nonprofit or for profit, partnership, joint
  venture, trust, or other enterprise shall stand in the same position under
  this article with respect to the new or surviving corporation as he would if
  he had served the new or surviving corporation in the same capacity.

       (9) The foregoing provisions of this article do not apply to any
  proceeding against any trustee, investment manager or other fiduciary of an
  employee benefit plan in such person's capacity as such, even though such
  person may also be an agent of this corporation. The corporation may indemnify
  such named fiduciaries of its employee benefit plans against all costs and
  expenses, judgments, fines, settlements or other amounts actually and
  reasonably incurred by or imposed upon said named fiduciary in connection with
  or arising out of any claim, demand, action, suit or proceeding in which the
  named fiduciary may be made a party by reason of being or having been a named
  fiduciary, to the same extent it indemnifies an agent of the corporation. To
  the extent that the corporation does not have the direct legal power to
  indemnify, the corporation may contract with the named fiduciaries of its
  employee benefit plans to indemnify them to the same extent as noted above.
  The corporation may purchase and maintain insurance on behalf of such named
  fiduciary covering any liability to the same extent that it contracts to
  indemnify.

                 AMENDED CODE OF REGULATIONS OF WESTERN RESERVE

                                    ARTICLE V

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

       Each Director, officer and member of a committee of this Corporation, and
any person who may have served at the request of this Corporation as a Director,
officer or member of a committee of any other corporation in which this
Corporation owns shares of capital stock or of which this Corporation is a
creditor (and his heirs, executors and administrators) shall be indemnified by
the Corporation against all expenses, costs, judgments, decrees, fines or
penalties as provided by, and to the extent allowed by, Article Eighth of the
Corporation's Articles of Incorporation, as amended.

                              RULE 484 UNDERTAKING

       Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers, and controlling persons of
Western Reserve pursuant to the foregoing provisions

                                      C-9
<PAGE>

or otherwise, Western Reserve has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
Western Reserve of expenses incurred or paid by a director, officer or
controlling person of Western Reserve in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, Western Reserve will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.


Item 29.  PRINCIPAL UNDERWRITER
   
(a)      AFSG Securities Corporation ("AFSG") is the principal underwriter for
         the Contracts. AFSG currently serves as principal underwriter for the
         PFL Endeavor VA Separate Account, the PFL Retirement Builder Variable
         Annuity Account, the PFL Life Variable Annuity Account A, the PFL
         Wright Variable Annuity Account, the AUSA Endeavor Variable Annuity
         Account, Separate Account C of First Providian Life and Health
         Insurance Company, and the Separate Account I, Separate Account II, and
         Separate Account V of Providian Life and Health Insurance Company, the
         WRL Series Life Account, the WRL Series Annuity Account and the AUSA
         Series Life Account.
    

(b)      Directors and Officers of AFSG

                             PRINCIPAL            POSITION AND OFFICES
    NAME                   BUSINESS ADDRESS         WITH UNDERWRITER
    ----                   ----------------       --------------------

Larry N. Norman                  (1)            Director and President

Harvey E. Willis                 (1)            Vice President and Secretary

Lisa Wachendorf                  (1)            Compliance Officer

Debra C. Cubero                  (1)            Vice President

Gregory J. Garvin                (1)            Vice President

Michael F. Lane                  (1)            Vice President

Sara J. Stange                   (1)            Director and Vice President

Brenda K. Clancy                 (1)            Vice President

Michael G. Ayers                 (1)            Treasurer/Controller

Colleen S. Lyons                 (1)            Assistant Secretary

John F. Reesor                   (1)            Assistant Secretary

Anne Spaes                       (1)            Vice President

Priscilla I. Hechler             (2)            Assistant Vice President and
                                                Assistant Secretary

                                      C-10
<PAGE>

Thomas E. Pierpan                (2)            Assistant Secretary

Richard C. Hicks                 (2)            Assistant Vice President
                                                and Assistant Secretary

Nancy C. Hassett                 (2)            Assistant Secretary

Gina A. Babka                    (2)            Assistant Secretary

- -----------------------------------------------------------------------------
(1) 4333 Edgewood Road, N.E., Cedar Rapids, IA 52499-0001 
(2) 570 Carillon Parkway, St. Petersburg, FL 33716-1202.

     (c)   Compensation to Principal Underwriter

           Not Applicable


Item 30. LOCATION OF ACCOUNTS AND RECORDS

           All accounts, books, or other documents required to be maintained by
           Section 31(a) of the 1940 Act and the rules promulgated thereunder
           are maintained by the Registrant through Western Reserve, 570
           Carillon Parkway, St. Petersburg, Florida 33716.

Item 31. MANAGEMENT SERVICES

           Not Applicable

Item 32. UNDERTAKINGS

           Western Reserve Life Assurance Co. of Ohio ("Western Reserve") hereby
           represents that the fees and charges deducted under the Contracts, in
           the aggregate, are reasonable in relation to the services rendered,
           the expenses expected to be incurred, and the risks assumed by
           Western Reserve.

Item 33. Not applicable.

                                      C-11
<PAGE>


                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, as amended, the Registrant certifies that it
meets all the requirements for effectiveness of this Registration Statement
pursuant to Rule 485(b) under the Securities Act of 1933 and has duly caused
this Post-Effective Amendment No. 7 to its Registration Statement to be signed
on its behalf by the undersigned, thereunder duly authorized, in the City of St.
Petersburg, State of Florida, on this 22nd day of April, 1999.
    

                                   WRL SERIES ANNUITY ACCOUNT B
                                   (Registrant)

                                   By:  /s/ JOHN R. KENNEY
                                      -----------------------------------------
                                    John R. Kenney, Chairman of the Board,
                                    Chief Executive Officer and President of
                                    Western Reserve Life Assurance Co. of Ohio


                                   WESTERN RESERVE LIFE ASSURANCE
                                   CO. OF OHIO
                                   (Depositor)

                                   By:  /s/ JOHN R. KENNEY
                                      -----------------------------------------
                                   John R. Kenney, Chairman of the Board,
                                   Chief Executive Officer and President


   
     Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 7 to this Registration Statement has been signed
below by the following persons in the capacities and on the dates indicated:
    

     SIGNATURE                    TITLE                       DATE
     ---------                    -----                       ----
   
/s/ JOHN R. KENNEY         Chairman of the Board,        April 22, 1999
- --------------------       Chief Executive Officer
John R. Kenney             and President
                           (Principal Executive
                           Officer)

/s/ ALLAN J. HAMILTON      Vice President, Treasurer     April 22, 1999
- ---------------------      and Controller
Allan J. Hamilton


<PAGE>

/s/ ALAN M. YAEGER         Executive Vice President,     April 22, 1999
- ---------------------      Actuary and Chief Financial
Alan M. Yaeger */          Officer

/s/ PATRICK S. BAIRD       Director                      April 22, 1999
- ---------------------
Patrick S. Baird */

/s/ JAMES R. WALKER        Director                      April 22, 1999
- ---------------------
James R. Walker */

/s/ LYMAN H. TREADWAY      Director                      April 22, 1999
- ---------------------
Lyman H. Treadway */

/s/JACK E. ZIMMERMAN       Director                      April 22, 1999
- ---------------------
Jack E. Zimmerman */
    

*/ /s/ THOMAS E. PIERPAN 
   ----------------------
   Signed by Thomas E. Pierpan
      As Attorney-in-fact


<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
   
                               EXHIBITS FILED WITH
                      POST-EFFECTIVE AMENDMENT NO. 7 TO THE
                             REGISTRATION STATEMENT
                                   ON FORM N-4
    
                          WRL SERIES ANNUITY ACCOUNT B
                            REGISTRATION NO. 33-63246


<PAGE>


                                  EXHIBIT INDEX

EXHIBIT                     DESCRIPTION
  NO.                       OF EXHIBIT  

   
(10)(a)                     Consent of Sutherland Asbill & Brennan LLP

(10)(b)                     Consent of Ernst & Young LLP

(10)(c)                     Consent of PricewaterhouseCoopers LLP
    



   
                                 EXHIBIT (10)(A)

               WRITTEN CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP
    


<PAGE>


                                S.A.B. letterhead

                                    April 21, 1999

Board of Directors
Western Reserve Life Assurance Co. of Ohio
WRL Series Annuity Account B
570 Carillon Parkway
St. Petersburg, Florida  33716

           RE:  WRL Series Annuity Account B
                FILE NO. 33-63246                     

Gentlemen:

           We hereby consent to the reference to our name under the caption
"Legal Matters" in the Statement of Additional Information filed as part of the
Post-Effective Amendment No. 7 to the Registration Statement on Form N-4 (File
No. 33-63246) of WRL Series Annuity Account B filed by Western Reserve Life
Assurance Co. of Ohio with the Securities and Exchange Commission. In giving
this consent, we do not admit that we are in the category of persons whose
consent is required under Section 7 of the Securities Act of 1933.

                                    Very truly yours,

                                    SUTHERLAND ASBILL & BRENNAN LLP

                                    By: /s/ STEPHEN E. ROTH 
                                       ----------------------------
                                            Stephen E. Roth



   
                                 EXHIBIT (10)(B)

                      WRITTEN CONSENT OF ERNST & YOUNG LLP
    


<PAGE>


                         CONSENT OF INDEPENDENT AUDITORS

We consent to the reference to our firm under the caption "Independent
Accountants" and to the use of our report dated February 19, 1999, with respect
to the statutory-basis financial statements and schedules of Western Reserve
Life Assurance Co. of Ohio included in Post-Effective Amendment No. 7 to the
Registration Statement (Form N-4 No. 33-63246) and related Prospectus of WRL
Series Annuity Account B.

                                                               ERNST & YOUNG LLP

Des Moines, Iowa
April 20, 1999



   
                                 EXHIBIT (10)(C)

                  WRITTEN CONSENT OF PRICEWATERHOUSECOOPERS LLP
    


<PAGE>


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Statement of Additional Information
constituting part of the Janus Retirement Advantage Post-Effective Amendment No.
7 to the Registration Statement on Form N-4 of our report dated January 29,
1999, relating to the financial statements and financial highlights of the
sub-accounts comprising the Janus Retirement Advantage of the WRL Series Annuity
Account B, which appears in such Statement of Additional Information. We also
consent to the reference to us under the heading "Independent Accountants" in
such Statement of Additional Information.

PRICEWATERHOUSECOOPERS LLP

Boston, Massachusetts
April 20, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission