CWMBS INC
8-K, 1997-06-27
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-06-27
Next: CWMBS INC, 8-K, 1997-06-27






______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                          Reported):  April 1, 1997


          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of April 1, 1997, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1997-A4
          Mortgage Pass-Through Certificates, Series 1997-D).


                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                 333-08389           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)




155 North Lake Avenue
Pasadena, California                                      91101  
- ---------------------                                  ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591
                                                     ----- --------

_____________________________________________________________________

Item 5.   Other Events.
- ----      ------------

     On April 1, 1997, CWMBS, Inc. (the "Company") entered into a Pooling and
Servicing Agreement  dated as  of April 1,  1997 (the "Pooling  and Servicing
Agreement"),  by and among  the Company,  as depositor,  Independent National
Mortgage Corporation ("INMC"), as seller and as master servicer, and The Bank
of New York,  as trustee (the "Trustee"),  providing for the issuance  of the
Company's   Mortgage   Pass-Through    Certificates,   Series   1997-D   (the
"Certificates").   The Pooling and  Servicing Agreement is annexed  hereto as
Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     Pooling and Servicing Agreement, dated as of April 1, 1997, by
               and among the Company, INMC and the Trustee.



                                  SIGNATURES


          Pursuant  to the  requirements of  the  Securities Exchange  Act of
1934,  the registrant has duly caused this  report to be signed on its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By:  /s/ David A. Spector    
                               -------------------------
                               David A. Spector
                               Vice President



Dated:  April 28, 1997



                                Exhibit Index
                                -------------



Exhibit                                                                  Page
- -------                                                                  ----

99.1.     Pooling and Servicing Agreement, 
          dated as of April 1, 1997, by
          and among, the Company, INMC 
          and the Trustee                                                  5 




                                 EXHIBIT 99.1
                                 ------------





                                                                    Execution











                                 CWMBS, INC.,

                                  Depositor


                  INDEPENDENT NATIONAL MORTGAGE CORPORATION,

                          Seller and Master Servicer


                                     and


                            THE BANK OF NEW YORK,

                                   Trustee


                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                          Dated as of April 1, 1997

                    ______________________________________


                RESIDENTIAL ASSET SECURITIZATION TRUST 1997-A4

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-D


                              TABLE OF CONTENTS
                              -----------------

                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Allocable Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-2
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-2
Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3
Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-7
Class PO Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . . . I-7
Class PO Principal Distribution Amount  . . . . . . . . . . . . . . . . . I-7
Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-7
Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Corresponding Classes of Certificates . . . . . . . . . . . . . . . . . . I-8
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-9
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-9
Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . .  I-10
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . .  I-11
Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-13
Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-13
Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-14
Interest Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-14
Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-15
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
MR Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-17
Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Non-Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-17
Non-PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . .  I-17
Non-PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-18
Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-18
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-18
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-19
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-19
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-22
PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . . . .  I-22
PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-23
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-23
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-23
Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-25
Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-26
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-27
Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-28
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-30
Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-31
Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-31
SR Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-32
Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-32
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Subsidiary REMIC  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Subsidiary REMIC Interest . . . . . . . . . . . . . . . . . . . . . . .  I-32
Subsidiary REMIC Regular Interest . . . . . . . . . . . . . . . . . . .  I-33
Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-33
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-33
Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-33
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-33
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34



                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1
SECTION 2.02.  Acceptance  by  the  Trustee  of  the  Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  II-4
SECTION 2.03.  Representations,  Warranties  and  Covenants of
               the Seller and the Master Servicer.  . . . . . . . . . .  II-6
SECTION 2.04.  Representations and Warranties of the Depositor
               as to the Mortgage Loans . . . . . . . . . . . . . . . .  II-9
SECTION 2.05.  Delivery of  Opinion of  Counsel in  Connection
               with Substitutions and Repurchases.  . . . . . . . . . .  II-9
SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10
SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10
SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1
SECTION 3.02.  Subservicing; Enforcement of the Obligations of
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2
SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3
SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3
SECTION 3.05.  No Contractual  Relationship Between  Servicers
               and the Trustee  . . . . . . . . . . . . . . . . . . . . III-4
SECTION 3.06.  Rights  of  the  Depositor and  the  Trustee in
               Respect of the Master Servicer . . . . . . . . . . . . . III-4
SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4
SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
               Accounts;   Collection   Account;   Certificate
               Account; Distribution Account  . . . . . . . . . . . . . III-5
SECTION 3.09.  Collection  of Taxes,  Assessments and  Similar
               Items; Escrow Accounts . . . . . . . . . . . . . . . . . III-9
SECTION 3.10.  Access to Certain Documentation and Information
               Regarding the Mortgage Loans . . . . . . . . . . . . .  III-10
SECTION 3.11.  Permitted  Withdrawals  from   the  Certificate
               Account and the Distribution Account . . . . . . . . .  III-10
SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
               Primary Insurance Policies . . . . . . . . . . . . . .  III-12
SECTION 3.13.  Enforcement of Due-On-Sale  Clauses; Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14
SECTION 3.14.  Realization  Upon  Defaulted   Mortgage  Loans;
               Repurchase of Certain Mortgage Loans . . . . . . . . .  III-15
SECTION 3.15.  Trustee  to  Cooperate;   Release  of  Mortgage
               Files  . . . . . . . . . . . . . . . . . . . . . . . .  III-19
SECTION 3.16.  Documents, Records and  Funds in Possession  of
               the Master Servicer to be Held for the Trustee . . . .  III-20
SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-20
SECTION 3.18.  Access to Certain Documentation  . . . . . . . . . . .  III-21
SECTION 3.19.  Annual Statement as to Compliance  . . . . . . . . . .  III-21
SECTION 3.20.  Annual    Independent    Public    Accountants'
               Servicing Statement; Financial Statements  . . . . . .  III-22
SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds . . . .  III-22

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1
SECTION 4.03.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-7
SECTION 4.04.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-7
SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-7
SECTION 4.06.  Monthly Statements to Certificateholders . . . . . . . .  IV-8
SECTION 4.07.  Determination  of Pass-Through  Rates for  COFI
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-10
SECTION 4.08.  Determination of  Pass-Through Rates  for LIBOR
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-12

                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1
SECTION 5.02.  Certificate Register; Registration  of Transfer
               and Exchange of Certificates . . . . . . . . . . . . . . . V-2
SECTION 5.03.  Mutilated,    Destroyed,    Lost    or   Stolen
               Certificates . . . . . . . . . . . . . . . . . . . . . . . V-7
SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-7
SECTION 5.05.  Access to List of Certificateholders' Names and
               Addresses  . . . . . . . . . . . . . . . . . . . . . . . . V-8
SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective Liabilities of the Depositor and the
               Master Servicer  . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.02.  Merger or Consolidation of the Depositor or the
               Master Servicer  . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.03.  Limitation on  Liability of the  Depositor, the
               Seller, the Master Servicer and Others . . . . . . . . .  VI-1
SECTION 6.04.  Limitation   on  Resignation   of  the   Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT


SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1
SECTION 7.02.  Trustee to Act; Appointment of Successor . . . . . . . . VII-3
SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1
SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2
SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . .  VIII-3
SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3
SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-3
SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4
SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5
SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-6
SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-6
SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8
SECTION 8.12.  Periodic Filings.  . . . . . . . . . . . . . . . . . . VIII-10

                                  ARTICLE IX

                                 TERMINATION

SECTION 9.01.  Termination upon Liquidation or Purchase of all
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  IX-1
SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1
SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1
SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2
SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-4
SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5
SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5
SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6
SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6

                                  SCHEDULES
                                  ---------


Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
               Seller/Master Servicer . . . . . . . . . . . . . . . .  S-II-1
Schedule III:  Representations and Warranties as to
               the Mortgage Loans . . . . . . . . . . . . . . . . . . S-III-1


                                   EXHIBITS
                                  --------

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1

          THIS POOLING  AND SERVICING AGREEMENT,  dated as of April  1, 1997,
among  CWMBS, INC., a  Delaware corporation, as  depositor (the "Depositor"),
INDEPENDENT   NATIONAL  MORTGAGE   CORPORATION  ("Indy   Mac"),   a  Delaware
corporation,  as  seller (in  such  capacity,  the  "Seller") and  as  master
servicer (in such capacity, the "Master Servicer"), and THE BANK OF NEW YORK,
a banking corporation organized under  the laws of the State of New  York, as
trustee (the "Trustee").

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The  Depositor is  the  owner of  the  Trust  Fund that  is  hereby
conveyed to  the Trustee in return for the  Certificates.  The Trust Fund for
federal income tax purposes will consist of two REMICs.  The Subsidiary REMIC
will consist of all  of the assets  constituting the Trust  Fund and will  be
evidenced  by  the  Subsidiary  REMIC   Regular  Interests  (which  will   be
uncertificated and  will represent the "regular interests"  in the Subsidiary
REMIC)  and  the  SR  Interest  as  the  single  "residual  interest" in  the
Subsidiary  REMIC.   The  Trustee  will  hold  the Subsidiary  REMIC  Regular
Interests.   The Master  REMIC will consist  of the Subsidiary  REMIC Regular
Interests  and will  be evidenced  by  the Regular  Certificates (which  will
represent the "regular interests" in the Master REMIC) and the MR Interest as
the  single  "residual  interest"  in  the  Master  REMIC.    The  Class  A-R
Certificates will represent  beneficial ownership of the SR  Interest and the
MR Interest.   The  "latest possible  maturity date" for  federal income  tax
purposes of all interests created hereby will be the Latest Possible Maturity
Date.

          The following table sets forth characteristics of the Certificates,
together  with the  minimum  denominations and  integral multiples  in excess
thereof in which  such Classes shall be issuable (except that one Certificate
of  each Class of  Certificates may be  issued in a different  amount and, in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):



<TABLE>
<CAPTION>
                                                                                                                Integral Multiples
                                   Class Certificate                                           Minimum                 in Excess
                                        Balance               Pass-Through Rate              Denomination              of Minimum
                                   -----------------          -----------------              ------------         ----------------
<S>                                  <C>                            <C>                      <C>                    <C> 
 Class A-1                              $25,551,000.00                  6.75%                   $25,000                   $1,000  
 Class A-2                              $24,197,000.00                  7.05%                   $25,000                   $1,000  
 Class A-3                              $17,091,000.00                  7.25%                   $25,000                   $1,000  
 Class A-4                              $19,071,000.00                  7.30%                   $25,000                   $1,000  
 Class A-5                              $18,451,000.00                  7.55%                   $25,000                   $1,000  
 Class A-6                              $13,750,237.00                  7.60%                   $25,000                   $1,000  
 Class A-7                               $8,664,911.00                  7.75%                   $25,000                   $1,000  
 Class A-8                              $15,200,000.00                  7.75%                   $25,000                   $1,000  
 Class A-9                              $37,353,763.00                   (1)                    $25,000                   $1,000  
 Class A-10                                   (2)                        (1)                    $25,000(3)                $1,000(3)
 Class A-11                             $12,165,000.00                  7.75%                   $25,000                   $1,000  
 Class A-12                             $18,243,000.00                  7.75%                   $25,000                   $1,000  
 Class PO                                  $505,052.00                   (4)                    $25,000                   $1,000  
 Class X                                         (2)                     (5)                    $25,000(3)                $1,000(3)
 Class A-R(6)                            $      100.00                  7.75%                      $100                     N/A   
 Class B-1                               $9,572,042.00                  7.75%                   $25,000                   $1,000  
 Class B-2                               $3,190,681.00                  7.75%                   $25,000                   $1,000  
 Class B-3                               $2,051,151.00                  7.75%                   $25,000                   $1,000  
 Class B-4                               $1,139,529.00                  7.75%                  $100,000                   $1,000  
 Class B-5                                 $569,765.00                  7.75%                  $100,000                   $1,000  
 Class B-6                               $1,139,529.00                  7.75%                  $100,000                   $1,000  

</TABLE>


_______________

(1)  The Class A-9 and Class A-10  Certificates will bear interest during the
     initial Interest Accrual  Period at the applicable  Initial Pass-Through
     Rate  set forth  below,  and  will bear  interest  during each  Interest
     Accrual Period thereafter, subject to the applicable Maximum and Minimum
     Pass-Through Rates, at the per annum rate determined as described below:


<TABLE>
<CAPTION>
                                                                                Formula for
                Initial Pass-               Maximum/Minimum                     Calculation of
     Class      Through Rate                Pass-Through Rate                   Pass-Through Rate
   -------      -------------               -------------------
 <S>            <C>                         <C>
 A-9            5.8375%                     9.50%/0.40%                         LIBOR + 40 basis points
 A-10           3.6625%                     9.10%/0.00%                         9.10% - LIBOR

</TABLE>

(2)  The  Class  A-10  and  Class  X Certificates  will  be  Notional  Amount
     Certificates, will have  no principal balance and will  bear interest on
     their   respective   Notional   Amounts   (initially   $37,353,763   and
     $202,443,177, respectively).
(3)  The minimum denomination is based on the Notional Amount.
(4)  The Class PO  Certificates will be Principal Only  Certificates and will
     not bear interest.
(5)  The Pass-Through Rate for the  Class X Certificates for any Distribution
     Date will  be equal  to the excess  of (a) the  weighted average  of the
     Adjusted Net Mortgage Rates of  the Non-Discount Mortgage Loans over (b)
     7.75% per annum.  The Pass-Through Rate for the Class X Certificates for
     the first Distribution Date is 0.613% per annum.
(6)  The Class A-R  Certificates will represent  the beneficial ownership  of
     the SR Interest (described in the table below) and the MR Interest.  The
     initial  principal  balance  and  interest rate  applicable  to  the  MR
     Interest shall  be equal  to the initial  Class Certificate  Balance and
     Pass-Through Rate, respectively, of the Class A-R Certificates.

     Principal of and interest on  the Subsidiary REMIC Regular Interests and
the  SR  Interest  shall  be   allocated  to  the  Corresponding  Classes  of
Certificates in the manner set forth in the following table:

<TABLE>
                                               Corresponding Class of Certificates(1)
<CAPTION>

      Subsidiary REMIC            Initial Principal                                         Allocation              Allocation
          Interest                     Balance                  Interest Rate              of Principal            of Interest
    ---------------------         -------------------       ---------------------      -------------------     -----------------
             <S>                      <C>                      <C>                       <C>                  <C>
             1                        $25,551,000.00           6.75%                      A-1                     A-1
             2                        $24,197,000.00           7.05%                      A-2                     A-2
             3                        $17,091,000.00           7.25%                      A-3                     A-3
             4                        $19,071,000.00           7.30%                      A-4                     A-4
             5                        $18,451,000.00           7.55%                      A-5                     A-5
             6                        $13,750,237.00           7.60%                      A-6                     A-6
             7                         $8,664,911.00           7.75%                      A-7                     A-7
             8                        $15,200,000.00           7.75%                      A-8                     A-8
             9                        $37,353,763.00           9.50%                      A-9                 A-9 A-10 (2)
             10                       $12,165,000.00           7.75%                      A-11                    A-11
             11                       $18,243,763.00           7.75%                      A-12                    A-12
             12                          $505,502.00            (3)                        PO                      PO
             13                        $9,572,042.00           7.75%                      B-1                     B-1
             14                        $3,190,681.00           7.75%                      B-2                     B-2
             15                        $2,051,151.00           7.75%                      B-3                     B-3
             16                        $1,139,529.00           7.75%                      B-4                     B-4
             17                          $569,765.00           7.75%                      B-5                     B-5
             18                        $1,139,529.00           7.75%                      B-6                     B-6
             19                                (4)              (5)                        --                      X
             20                              $100.00           7.75%                     M-R(6)                  M-R(6)
             SR                                (7)              (7)                       A-R                     A-R

</TABLE>

_______________


(1)  The amount of  principal and interest allocable from  a Subsidiary REMIC
     Regular  Interest  to its  Corresponding  Class of  Certificates  on any
     Distribution Date shall be 100%.

(2)  Interest on  Subsidiary REMIC Regular  Interest 10 will be  allocated to
     the Class A-9 Certificates and the Class A-10 Certificates on a pro rata
     basis in accordance with their respective Pass-Through Rates.

(3)  Subsidiary REMIC Regular Interest 12 will be a principal only Subsidiary
     REMIC Regular Interest and will not bear interest.

(4)  The Notional Amount of Subsidiary REMIC Interest  19 with respect to any
     Distribution Date will  be equal to the  Notional Amount of the  Class X
     Certificates with respect to such Distribution Date.

(5)  The Interest Rate for Subsidiary  REMIC Interest 19 for any Distribution
     Date will be  equal to the Pass-Through  Rate applicable to the  Class X
     Certificates with respect to such Distribution Date.

(6)  The beneficial  ownership of  the MR  Interest  and the  SR Interest  is
     represented by the Class A-R Certificates.

(7)  The  SR  Interest will  have  no  principal balance  and  will  not bear
     interest.


          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates                     None.

Accrual Certificates               None.

Book-Entry Certificates            All Classes of Certificates other than the
                                   Physical Certificates.

COFI Certificates                  None.

Component Certificates             None.

Components                         For purposes of  calculating distributions
                                   of principal, the  Component Certificates,
                                   if  any,  will  be  comprised of  multiple
                                   payment     components      having     the
                                   designations,  Initial Component  Balances
                                   and Pass-Through Rates set forth below:

                    Initial
                    Component
     Designation    Balance   Pass-Through Rate
     -----------    -------   -----------------

     N/A                 N/A       N/A

Delay Certificates                 All     interest-bearing     Classes    of
                                   Certificates  other  than   the  Non-Delay
                                   Certificates.

ERISA-Restricted
  Certificates                     Class    PO    Certificates,    Class    X
                                   Certificates,  Residual  Certificates  and
                                   Subordinated Certificates.


Floating Rate Certificates         Class A-9 Certificates.

Inverse Floating Rate
  Certificates                     Class A-10 Certificates.

LIBOR Certificates                 Class A-9 and Class A-10 Certificates.

Non-Delay Certificates             The LIBOR Certificates.

Notional Amount Certificates       Class A-10 and Class X Certificates.

Offered Certificates               All Classes of Certificates other than the
                                   Private Certificates.

Physical Certificates              Class   A-R   Certificates   and   Private
                                   Certificates.

Planned Principal Classes          None.

Primary Planned Principal
  Classes                          None.

Principal Only Certificates        Class PO Certificates.

Private Certificates               Class  B-4,   Class  B-5  and   Class  B-6
                                   Certificates.

Rating Agencies                    S&P and Duff & Phelps.

Regular Certificates               All Classes of Certificates other than the
                                   Class A-R Certificates.

Residual Certificates              Class A-R Certificates.

Scheduled Principal Classes        None.

Secondary Planned
  Principal Classes                None.

Senior Certificates                Class  A-1, Class  A-2,  Class A-3,  Class
                                   A-4,  Class  A-5,  Class  A-6, Class  A-7,
                                   Class A-8, Class A-9, Class A-10, Class A-
                                   11, Class  A-12,  Class PO,  Class  X  and
                                   Class A-R Certificates.

Subordinated Certificates          Class B-1, Class B-2,  Class B-3, Class B-
                                   4, Class B-5 and Class B-6 Certificates.

Targeted Principal Classes         None.

          With respect to any of  the foregoing designations as to  which the
corresponding reference  is "None," all  defined terms and  provisions herein
relating solely to such designations shall be of no force or effect, and  any
calculations  herein incorporating references  to such designations  shall be
interpreted  without reference  to such  designations  and amounts.   Defined
terms  and  provisions herein  relating  to statistical  rating  agencies not
designated above as Rating Agencies shall be of no force or effect.

                                  ARTICLE I

                                 DEFINITIONS

          Whenever  used in this Agreement, the  following words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:  As specified in the Preliminary
          -------------------------------
Statement.

          Accrual Amount:  With respect to any Class of Accrual Certificates
          --------------
and any Distribution  Date prior to the Accrual  Termination Date, the amount
allocable to interest on each such Class of Accrual Certificates with respect
to such Distribution Date pursuant to Section 4.02(a)(ii).

          Accrual Certificates:  As specified in the Preliminary Statement.
          --------------------

          Accrual Termination Date:  Not applicable.
          ------------------------

          Additional Collateral: With respect to any Mortgage 100(Service
          ---------------------
Mark) Loan, the  marketable securities held from time to time as security for
the  repayment  of such  Mortgage  100(Service  Mark)  Loan and  any  related
collateral. With respect  to any Parent Power(Service Mark)  Loan, the third-
party guarantee for  such Parent Power(Service Mark) Loan,  together with (i)
any  marketable securities  held  from  time  to time  as  security  for  the
performance  of  such  guarantee  and  any related  collateral  or  (ii)  any
mortgaged property  securing the performance  of such guarantee,  the related
home equity line of credit loan and any related collateral.

          Additional Collateral Loan: Each Mortgage Loan that is a Mortgage
          --------------------------
100(Service Mark) Loan or a Parent Power(Service Mark) Loan.

          Adjusted Mortgage Rate:  As to each Mortgage Loan and at any time,
          ----------------------
the per  annum rate  equal to the  Mortgage Rate less  the sum of  the Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:  As to each Mortgage Loan, and at any
          --------------------------
time, the per  annum rate equal to the Mortgage Rate less the related Expense
Rate.  For  purposes of determining whether any Substitute Mortgage Loan is a
Discount Mortgage  Loan or a Non-Discount  Mortgage Loan and  for purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage and
the Master  Servicing Fee, each Substitute  Mortgage Loan shall be  deemed to
have an Adjusted Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of
the Deleted Mortgage Loan for which it is substituted.

          Advance:  The payment required to be made by the Master Servicer
          -------
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest (net of the  Master Servicing Fee  and the applicable Servicing  Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that were due on the related Due  Date and not received as of the close
of business on the related Determination Date, less the aggregate amount of
                                               ----
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
          ---------
or supplements hereto.

          Allocable Share:  As to any Distribution Date and any Mortgage Loan
          ---------------
(i) with respect  to the Class  X Certificates,  (a) the ratio  that (x)  the
excess,  if  any, of  the Adjusted  Net  Mortgage Rate  with respect  to such
Mortgage  Loan  over the  Required  Coupon bears  to  (y)  such Adjusted  Net


Mortgage Rate or  (b) if the Adjusted Net Mortgage Rate  with respect to such
Mortgage Loan does not exceed the Required Coupon, zero, (ii) with respect to
the Class PO Certificates, zero and (iii) with respect to each other Class of
Certificates, the  product  of (a)  the  lesser of  (I)  the ratio  that  the
Required  Coupon bears  to  such Adjusted  Net  Mortgage Rate  and (II)  one,
multiplied by (b) the ratio that  the amount calculated with respect to  such
Distribution Date for such Class pursuant to clause (i) of the  definition of
Class  Optimal  Interest Distribution  Amount (without  giving effect  to any
reduction of  such amount pursuant  to Section  4.02(d)) bears to  the amount
calculated  with  respect  to  such  Distribution  Date  for  each  Class  of
Certificates  pursuant to  clause  (i)  of the  definition  of Class  Optimal
Interest Distribution Amount (without giving  effect to any reduction of such
amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution
          -------------------------------------
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(i).

          Amount Held for Future Distribution:  As to any Distribution Date,
          -----------------------------------
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable Credit Support Percentage:  As defined in Section
          ------------------------------------
4.02(e).

          Appraised Value:  With respect to any Mortgage Loan, the Appraised
          ---------------
Value of  the related  Mortgaged Property  shall be:  (i) with  respect to  a
Mortgage Loan other than a Refinancing  Mortgage Loan, the lesser of (a)  the
value of the Mortgaged Property based upon the appraisal made at  the time of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with  respect to  a Refinancing  Mortgage Loan,  the  value of  the Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:  As to any Distribution Date, the sum of (a) the
          ---------------
aggregate amount held in the Certificate Account at the close of  business on
the related Determination Date net of the Amount Held for Future Distribution
and net of  amounts permitted to  be withdrawn  from the Certificate  Account
pursuant  to clauses (i) - (viii),  inclusive, of Section 3.11(a) and amounts
permitted to be  withdrawn from the Distribution Account  pursuant to clauses
(i) -  (iii), inclusive, of  Section 3.11(b), (b)  the amount of  the related
Advance, (c) in connection with  Defective Mortgage Loans, as applicable, the
aggregate   of  the  Purchase  Prices  and  Substitution  Adjustment  Amounts
deposited on the related Distribution Account Deposit Date and (d) any amount
deposited  on  the related  Distribution  Account  Deposit  Date pursuant  to
Section 3.12.

          Bankruptcy Code:  The United States Bankruptcy Reform Act of 1978,
          ---------------
as amended.

          Bankruptcy Coverage Termination Date:  The point in time at which
          ------------------------------------
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:  With respect to any Mortgage Loan, a Deficient
          ---------------
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy
                                     --------  -------
Loss shall  not be deemed a  Bankruptcy Loss hereunder so long  as the Master
Servicer has  notified the Trustee  in writing  that the  Master Servicer  is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related Mortgage  Loan and  either (A) the  related Mortgage  Loan is  not in
default with regard to  payments due thereunder or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments  in respect of  such Mortgage Loan  are being advanced  on a current
basis by the  Master Servicer, in  either case without  giving effect to  any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
          -------------------------------
Bankruptcy Loss Coverage  Amount shall equal the  Initial Bankruptcy Coverage
Amount as reduced by (i) the aggregate amount of Bankruptcy Losses  allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to  the Trustee to the effect that any such reduction will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket Mortgage:  The mortgage or mortgages encumbering the
          ----------------
Cooperative Property.

          Book-Entry Certificates:  As specified in the Preliminary
          -----------------------
Statement.

          Business Day:  Any day other than (i) a Saturday or a Sunday, or
          ------------
(ii) a day on which  banking institutions in the City of New  York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is  located are authorized or obligated by law or executive order
to be closed.

          Certificate:  Any one of the Certificates executed by the Trustee
          -----------
in substantially the forms attached hereto as exhibits.

          Certificate Account:  The separate Eligible Account or Accounts
          -------------------
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with a  depository institution  in the name  of the  Master Servicer  for the
benefit  of  the Trustee  on  behalf  of  Certificateholders  and  designated
"Independent  National Mortgage  Corporation  in  trust  for  the  registered
holders of CWMBS, Inc. Mortgage Pass-Through Certificates Series 1997-D".

          Certificate Balance:  With respect to any Certificate at any date,
          -------------------
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus  the sum  of (i) all  distributions of  principal previously  made with
respect  thereto and (ii) all  Realized Losses allocated  thereto and, in the
case of  any Subordinated Certificates,  all other reductions  in Certificate
Balance previously allocated thereto pursuant to  Section 4.05 and (B) in the
case of any  Class of Accrual Certificates,  increased by the Accrual  Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate Owner:  With respect to a Book-Entry Certificate, the
          -----------------
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate Register:  The register maintained pursuant to Section
          --------------------
5.02.

          Certificateholder or Holder:  The person in whose name a
          -----------------    ------
Certificate is  registered in the  Certificate Register, except  that, solely
for  the purpose  of  giving  any consent  pursuant  to this  Agreement,  any
Certificate registered in the  name of the Depositor or any  affiliate of the
Depositor shall be  deemed not to be Outstanding and  the Percentage Interest
evidenced thereby shall not be taken into account  in determining whether the
requisite amount of Percentage Interests necessary to effect such consent has
been obtained; provided, however, that if any such Person (including the 
               --------  -------
Depositor) owns  100% of  the Percentage  Interests evidenced  by a  Class of
Certificates,  such Certificates  shall  be  deemed  to  be  Outstanding  for
purposes of any provision hereof that requires the consent of the  Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.  The Trustee is  entitled to rely conclusively on  a certification
of  the Depositor  or any  affiliate of  the Depositor  in  determining which
Certificates are registered in the name of an affiliate of the Depositor.

          Class:  All Certificates bearing the same class designation as set
          -----
forth in the Preliminary Statement.

          Class Certificate Balance:  With respect to any Class and as to any
          -------------------------
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class,
          ------------------------
the  amount by which the amount described  in clause (i) of the definition of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class Optimal Interest Distribution Amount:  With respect to any
          ------------------------------------------
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through Rate  for such  Class, on  the related  Class Certificate  Balance or
Notional  Amount, as  applicable, subject  to reduction  pursuant to  Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class PO Deferred Amount:  As to any Distribution Date, the
          ------------------------
aggregate of the applicable  PO Percentage of each Realized Loss,  other than
any Excess  Loss,  to be  allocated  to the  Class  PO Certificates  on  such
Distribution Date on or prior to the  Senior Credit Support Depletion Date or
previously allocated  to the Class  PO Certificates and  not yet paid  to the
Holders of the Class PO Certificates.

          Class Subordination Percentage:  With respect to any Distribution
          -------------------------------
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and the denominator  of which is the aggregate of  the Class Certificate
Balances  of   all  Classes  of   Certificates  immediately  prior   to  such
Distribution Date.

          Class Unpaid Interest Amounts:  As to any Distribution Date and
          ------------------------------
Class of  interest-bearing Certificates,  the amount  by which the  aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds


the  amount distributed on such Class on prior Distribution Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  April 29, 1997.
          ------------

          Code:  The Internal Revenue Code of 1986, including any successor
          ----
or amendatory provisions.

          COFI:  The Monthly Weighted Average Cost of Funds Index for the
          ----
Eleventh  District Savings Institutions  published by  the Federal  Home Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.
          -----------------

          Collection Account:  The Eligible Account or Accounts established
          ------------------
and maintained by the Master Servicer in accordance with Section 3.08(c).

          Component:  As specified in the Preliminary Statement.
          ---------

          Component Balance:  With respect to any Component and any
          -----------------
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less all  amounts applied  in  reduction of  the  principal balance  of  such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Cooperative Corporation:  The entity that holds title (fee or an
          -----------------------
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Cooperative Loan:  Any Mortgage Loan secured by Cooperative Shares
          ----------------
and a Proprietary Lease.

          Cooperative Property:  The real property and improvements owned by
          --------------------
the  Cooperative Corporation, including the allocation of individual dwelling
units  to  the   holders  of  the  Cooperative  Shares   of  the  Cooperative
Corporation.

          Cooperative Shares:  Shares issued by a Cooperative Corporation.
          ------------------

          Cooperative Unit:  A single family dwelling located in a
          ----------------
Cooperative Property.

          Corporate Trust Office:  The designated office of the Trustee in
          ----------------------
the State  of New York  at which at any  particular time its  corporate trust
business with respect  to this Agreement shall be  administered, which office
at the date  of the execution  of this  Agreement is located  at 101  Barclay
Street,  12E,  New York,  New  York 10286  (Attn:  Mortgage-Backed Securities
Group, CWMBS, Inc. Series 1997-D), facsimile no. (212) 815-4135 and  which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Corresponding Classes of Certificates:  With respect to each
          -------------------------------------
Subsidiary  REMIC Regular  Interest,  any  Class  of  Certificates  appearing
opposite such Subsidiary REMIC Regular Interest in the Preliminary Statement.

          Cut-off Date:  April 1, 1997.
          ------------

          Cut-off Date Pool Principal Balance:  $227,905,761.
          -----------------------------------

          Cut-off Date Principal Balance:  As to any Mortgage Loan, the
          ------------------------------
Stated Principal Balance thereof  as of the close of business  on the Cut-off
Date.

          Debt Service Reduction:  With respect to any Mortgage Loan, a
          ----------------------
reduction  by a  court of competent  jurisdiction in  a proceeding  under the
Bankruptcy  Code in the Scheduled Payment for such Mortgage Loan which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt Service Reduction Mortgage Loan:  Any Mortgage Loan that
          ------------------------------------
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to
          -----------------------
be repurchased pursuant to Section 2.02 or 2.03.

          Deficient Valuation:  With respect to any Mortgage Loan, a
          -------------------
valuation  by a court of competent  jurisdiction of the Mortgaged Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan, or any reduction  in the amount of principal  to be paid in  connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal, which valuation  or reduction results from an order  of such court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:  Any Certificate evidenced by a Physical
          -----------------------
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.
          ------------------

          Deleted Mortgage Loan:  As defined in Section 2.03(c).
          ---------------------

          Denomination:  With respect to each Certificate, the amount set
          ------------
forth  on the  face  thereof  as the  "Initial  Certificate  Balance of  this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation, or its successor
          ---------
in interest.

          Depository:  The initial Depository shall be The Depository Trust
          ----------
Company, the nominee of which is CEDE & Co., as  the registered Holder of the
Book-Entry Certificates.   The Depository shall at  all times be a  "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank or other financial
          ----------------------
institution or  other Person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date:  As to any Distribution Date, the 18th day of
          ------------------
each month  or if such  18th day is  not a Business  Day the next  succeeding
Business Day; provided, however, that if such next succeeding Business Day
              --------  -------
is less than two Business Days  prior to the related Distribution Date,  then
the Determination Date shall be the next Business Day preceding the  18th day
of such month.

          Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          ----------------------
Mortgage Rate that is less than the Required Coupon.

          Distribution Account:  The separate Eligible Account created and
          --------------------
maintained by  the Trustee  pursuant to Section  3.08(f) in  the name  of the
Trustee for the  benefit of the Certificate-holders and  designated "The Bank
of New  York in trust  for registered holders  of CWMBS, Inc.  Mortgage Pass-
Through Certificates,  Series  1997-D".   Funds in  the Distribution  Account
shall be held in  trust for the Certificateholders for the  uses and purposes
set forth in this Agreement.

          Distribution Account Deposit Date:  As to any Distribution Date,
          ---------------------------------
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution Date:  The 25th day of each calendar month after the
          -----------------
initial issuance of the Certificates, or if  such 25th day is not a  Business
Day, the next succeeding Business Day, commencing in May 1997.

          Due Date:  With respect to any Distribution Date, the first day of
          --------
the month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps Credit Rating Company, or any
          -------------
successor thereto.  If Duff & Phelps  is designated as a Rating Agency in the
Preliminary  Statement, for  purposes  of Section  10.05(b)  the address  for
notices to Duff & Phelps shall be Duff & Phelps Credit Rating Company, 55  E.
Monroe   Street,  35th  Floor,   Chicago,  Illinois  60603,   Attention:  MBS
Monitoring, or  such other address as Duff &  Phelps may hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:  Any of (i) an account or accounts maintained
          ----------------
with a federal or state chartered depository institution or trust company the
short-term  unsecured  debt obligations  of  which  (or,  in the  case  of  a
depository institution or trust company that is the principal subsidiary of a
holding company, the debt  obligations of such holding  company, but only  if
Moody's is  not a Rating Agency) have the  highest short-term ratings of each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account or accounts  in a depository  institution or trust  company in  which
such accounts are insured by the FDIC or the SAIF (to the limits  established
by the FDIC  or the SAIF) and  the uninsured deposits  in which accounts  are
otherwise secured such that, as evidenced  by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments) securing  such funds  that is  superior to claims  of any  other
depositors or  creditors of  the depository institution  or trust  company in
which  such account  is  maintained, or  (iii) a  trust  account or  accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv) any other account  acceptable to each Rating Agency.   Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:  The Employee Retirement Income Security Act of 1974, as
          -----
amended.

          ERISA-Restricted Certificate:  As specified in the Preliminary
          ----------------------------
Statement.

          Escrow Account:  The Eligible Account or Accounts established and
          --------------
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.
          ----------------

          Excess Loss:  The amount of any (i) Fraud Loss realized after the
          -----------
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard  Coverage  Termination Date  or  (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
          ---------------
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received  in the  calendar month in  which such  Mortgage Loan  became a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master Servicer  as Nonrecoverable Advance(s)  with respect to  such Mortgage
Loan  pursuant to  Section  3.11(a)(iii), exceeds  (i)  the unpaid  principal
balance of such Liquidated  Mortgage Loan as of the Due Date  in the month in
which  such Mortgage Loan became a Liquidated Mortgage Loan plus (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or  advanced (and not  reimbursed) to  Certificateholders up to  the Due
Date applicable to  the Distribution Date immediately  following the calendar
month during which such liquidation occurred.

          Expense Fees:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
          -----
instrumentality of the United States created and existing  under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.


          FIRREA:  The Financial Institutions Reform, Recovery and
          ------
Enforcement Act of 1989.

          Fitch:  Fitch Investors Service, L.P., or any successor thereto. 
          -----
If Fitch  is designated as a Rating Agency  in the Preliminary Statement, for
purposes of Section 10.05(b) the address for  notices to Fitch shall be Fitch
Investors Service,  L.P., One State Street  Plaza, New York, New  York 10004,
Attention:  Residential Mortgage Surveillance Group, or such other address as
Fitch may hereafter furnish to the Depositor and the Master Servicer.

          FNMA:  The Federal National Mortgage Association, a federally
          ----
chartered and  privately owned corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:  A Liquidated Mortgage Loan as to which a Fraud Loss
          ----------
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
          ------------
is  sustained  by reason  of  a  default arising  from  fraud, dishonesty  or
misrepresentation in connection  with the related Mortgage  Loan, including a
loss by reason of the denial of  coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss Coverage Amount:  As of the Closing Date, $4,558,115
          --------------------------
subject to  reduction  from time  to  time, by  the  amount of  Fraud  Losses
allocated to the Certificates.  On each  anniversary of the Cut-off Date, the
Fraud  Loss Coverage  Amount will be  reduced as  follows: (a) on  the first,
second,  third and  fourth anniversaries  of the Cut-off  Date, to  an amount
equal to the lesser of (i) 1% of the then current Pool  Principal Balance and
(ii)  the excess  of  the Fraud  Loss  Coverage Amount  as  of the  preceding
anniversary of the  Cut-off Date over the  cumulative amount of Fraud  Losses
allocated to  the Certificates since  such preceding anniversary; and  (b) on
the fifth anniversary of the Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date:  The point in time at which
          -------------------------------------
the Fraud Loss Coverage Amount is reduced to zero.

          Index:  With respect to any Interest Accrual Period for the COFI
          -----
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect Participant:  A broker, dealer, bank or other financial
          --------------------
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.
          ---------------------------------------

          Initial Component Balance:  As specified in the Preliminary
          -------------------------
Statement.

          Initial LIBOR Rate:  5.4375%
          ------------------

          Insurance Policy:  With respect to any Mortgage Loan included in
          ----------------
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:  Proceeds paid by an insurer pursuant to any
          ------------------
Insurance  Policy, in  each  case  other than  any  amount  included in  such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:  Expenses covered by an Insurance Policy or any
          ----------------
other insurance policy with respect to the Mortgage Loans.

          Interest Accrual Period:  With respect to each Class of Delay
          -----------------------
Certificates,  corresponding  Subsidiary  REMIC   Regular  Interest  and  any
Distribution Date, the calendar month prior to the month of such Distribution
Date.   With respect to  each Class of Non-Delay  Certificates, corresponding
Subsidiary REMIC  Regular Interest and  any Distribution Date,  the one-month
period commencing on the  25th day of the month preceding the  month in which
such Distribution  Date occurs  and ending on  the 24th day  of the  month in
which such Distribution Date occurs.

          Interest Determination Date:  With respect to (a) any Interest
          ---------------------------
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Interest Rate:  With respect to each Subsidiary REMIC Interest, the
          -------------
applicable  rate set  forth  or calculated  in  the manner  described  in the
Preliminary Statement.
 
          Last Scheduled Distribution Date:  The Distribution Date in the
          --------------------------------
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
          -----------------------------
third anniversary of the scheduled maturity date of the Mortgage  Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:  The London interbank offered rate for one-month United
          -----
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.
          ------------------

          Liquidated Mortgage Loan:  With respect to any Distribution Date,
          ------------------------
a defaulted Mortgage  Loan (including any REO Property)  which was liquidated
in the calendar month preceding the month of such Distribution Date and as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation  of such Mortgage Loan including  the final disposition of an REO
Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds,
          --------------------
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise
or amounts received in connection with any condemnation or partial release of
a Mortgaged Property  and any other proceeds  received in connection  with an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With respect to any Mortgage Loan and as to
          -------------------
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of which is the principal  balance of the related Mortgage Loan  at
such  date of determination  and the  denominator of  which is  the Appraised
Value of the related Mortgaged Property.

          Maintenance:  With respect to any Cooperative Unit, the rent paid
          -----------
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
          --------------------
Holders of Certificates of such Class  evidencing, in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master REMIC:  As described in the Preliminary Statement.
          ------------

          Master Servicer:  Independent National Mortgage Corporation, a
          ---------------
Delaware  corporation, and  its successors  and assigns,  in its  capacity as
master servicer hereunder.

          Master Servicer Advance Date:  As to any Distribution Date, 12:30
          ----------------------------
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master Servicing Fee:  As to each Mortgage Loan and any
          --------------------
Distribution Date,  an amount equal  to one month's  interest at  the related
Master Servicing Fee Rate  on the Stated  Principal Balance of such  Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal Prepayment in Full  made by the Mortgagor,  interest at the  Master
Servicing Fee Rate  on the Stated Principal Balance of such Mortgage Loan for
the period  covered  by such  payment of  interest, subject  to reduction  as
provided in Section 3.17.

          Master Servicing Fee Rate:  With respect to each Mortgage Loan,
          -------------------------
0.125% per annum.

          Monthly Statement:  The statement delivered to the
          -----------------
Certificateholders pursuant to Section 4.06.

          Moody's:  Moody's Investors Service, Inc., or any successor
          -------
thereto.  If  Moody's is  designated as  a Rating Agency  in the  Preliminary
Statement,  for purposes  of  Section  10.05(b) the  address  for notices  to
Moody's shall be Moody's Investors Service, Inc., 99 Church Street, New York,
New York 10007, Attention: Residential Pass-Through Monitoring, or such other
address  as Moody's  may  hereafter furnish  to the  Depositor or  the Master
Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
          --------
a  first  lien on  an estate  in  fee simple  or  leasehold interest  in real
property securing a Mortgage Note.

          Mortgage 100(Service Mark) Loan: A Mortgage Loan that has a Loan
          -------------------------------
to-Value  Ratio at  origination in excess  of 95.00%  and that is  secured by
Additional Collateral, and is designated a "Mortgage 100(Service Mark) Loan".

          Mortgage File:  The mortgage documents listed in Section 2.01
          -------------
pertaining  to  a  particular  Mortgage  Loan and  any  additional  documents
delivered  to the Trustee to  be added to the Mortgage  File pursuant to this
Agreement.

          Mortgage Loans:  Such of the mortgage loans transferred and
          --------------
assigned to the  Trustee pursuant to  the provisions hereof  as from time  to
time are held as a part  of the Trust Fund (including any REO  Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding  foreclosure  or other  acquisition of  title of  the related
Mortgaged Property.

          Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
          ----------------------
to time amended by the Master Servicer to reflect the addition  of Substitute
Mortgage Loans  and the deletion  of Deleted Mortgage  Loans pursuant to  the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund and  from time  to time subject  to this  Agreement, attached  hereto as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

          (i)  the loan number;

         (ii)  the  Mortgagor's name and the street address  of the Mortgaged
     Property, including the zip code;

        (iii)  the maturity date;

         (iv)  the original principal balance;

          (v)  the Cut-off Date Principal Balance;

         (vi)  the first payment date of the Mortgage Loan;

        (vii)  the Scheduled Payment in effect as of the Cut-off Date;

       (viii)  the Loan-to-Value Ratio at origination;

         (ix)  a code indicating whether the residential dwelling at the time
     of origination was represented to be owner-occupied;

          (x)  a  code indicating whether the residential  dwelling is either
     (a) a detached single  family dwelling, (b) a  dwelling in a PUD,  (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

         (xi)  the Mortgage Rate;

        (xii)  the Servicing Fee Rate;

       (xiii)  the purpose for the Mortgage Loan;

        (xiv)   the  type  of  documentation program  pursuant  to which  the
     Mortgage Loan was originated; and

        (xv)   whether the Mortgage Loan is a Mortgage 100(Service Mark) Loan
     or Parent Power(Service Mark) Loan;

Such schedule  shall also set forth the total  of the amounts described under
(v) above for all of the Mortgage Loans.

          Mortgage Note:  The original executed note or other evidence of
          -------------
indebtedness evidencing  the indebtedness  of a  Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:  The annual rate of interest borne by a Mortgage
          -------------
Note from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage
          ------------------
Loan, which, with respect  to a Cooperative Loan, is the  related Cooperative
Shares and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.
          ---------

          MR Interest:  The sole class of "residual interest" in the Master
          -----------
REMIC.

          Net Prepayment Interest Shortfalls:  As to any Distribution Date,
          ----------------------------------
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee for such Distribution Date  before reduction of the Master  Servicing Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Non-Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          --------------------------
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount:  As to any Distribution Date, the
          -------------------------------
sum of the applicable Non-PO Percentage of  (a) the principal portion of each
Scheduled Payment  (without giving effect,  prior to the  Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan on  the related
Due Date,  (b) the Stated  Principal Balance of  each Mortgage Loan  that was
repurchased by the Seller or the  Master Servicer pursuant to this  Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date,  (d)  any  Insurance  Proceeds  or  Liquidation  Proceeds
allocable  to recoveries  of principal  of  Mortgage Loans  that are  not yet
Liquidated Mortgage  Loans received during  the calendar month  preceding the
month of such Distribution Date, (e) with respect to each Mortgage  Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal  received during the calendar month  preceding the month of such
Distribution Date with respect to such Mortgage Loan, and (f) all partial and
full Principal Prepayments received during the related Prepayment Period.

          Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -----------------
(expressed as  a  percentage) the  numerator  of which  is  the Adjusted  Net
Mortgage Rate of such Discount Mortgage Loan  and the denominator of which is
the Required Coupon.  As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable Advance:  Any portion of an Advance or Servicer
          ----------------------
Advance previously made or proposed to be made by the Master Servicer or  the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or  such Servicer, will not be ultimately  recoverable by the
Master Servicer from the related  Mortgagor, related Liquidation Proceeds  or
otherwise.

          Notice of Final Distribution:  The notice to be provided pursuant
          ----------------------------
to Section  9.02  to  the  effect  that final  distribution  on  any  of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and (i) the
          ---------------
Class X Certificates,  the aggregate of the Stated Principal  Balances of the
Non-Discount Mortgage  Loans  as  of  the  Due Date  in  the  month  of  such
Distribution Date  (prior to giving  effect to any Scheduled  Payments due on
such Mortgage Loans on  such Due Date) and (ii) the  Class A-10 Certificates,
the Class Certificate Balance of the Class A-9 Certificates.

          Notional Amount Certificates:  As specified in the Preliminary
          ----------------------------
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.
          --------------------

          Officer's Certificate:  A certificate (i) signed by the Chairman
          ---------------------
of the  Board, the  Vice Chairman  of the  Board, the  President, a  Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries of the Depositor or  the Master Servicer, or (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may be, and delivered to  the Depositor and the Trustee, as the  case may be,
as required by this Agreement.

          Opinion of Counsel:  A written opinion of counsel, who may be
          ------------------
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect
                                      --------  -------
to the  interpretation or application  of the REMIC Provisions,  such counsel
must  (i) in fact  be independent of  the Depositor and  the Master Servicer,
(ii) not have  any direct financial interest  in the Depositor or  the Master
Servicer or  in any affiliate of either, and (iii)  not be connected with the
Depositor   or  the  Master  Servicer  as  an  officer,  employee,  promoter,
underwriter,  trustee,  partner,   director  or  person   performing  similar
functions.

          Optional Termination:  The termination of the trust created
          --------------------
hereunder  in connection with the purchase of  the Mortgage Loans pursuant to
Section 9.01(a).

          Original Applicable Credit Support Percentage:  With respect to
          ----------------------------------------------
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1               7.75%
                    Class B-2               3.55%
                    Class B-3               2.15%
                    Class B-4               1.25%
                    Class B-5               0.75%
                    Class B-6               0.50%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
          ----------------------
with the origination of a Refinancing Mortgage Loan.

          Original Subordinated Principal Balance:  The aggregate of the
          ---------------------------------------
Class Certificate Balances of the Subordinated Certificates as of the Closing
Date.

          OTS:  The Office of Thrift Supervision.
          ---

          Outside Reference Date:  As to any Interest Accrual Period for the
          ----------------------
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With respect to the Certificates as of any date of
          -----------
determination,  all Certificates theretofore executed and authenticated under
this Agreement except:

          (i)  Certificates  theretofore canceled by the Trustee or delivered
     to the Trustee for cancellation; and

         (ii)  Certificates in  exchange for which or in lieu  of which other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage Loan:  As of any Due Date, a Mortgage Loan
          -------------------------
with a Stated Principal  Balance greater than zero which was  not the subject
of a Principal Prepayment in  Full prior to such Due  Date and which did  not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:  As to any Residual Certificate, any ownership
          ------------------
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Parent Power(Service Mark) Loan: A Mortgage Loan that has a Loan
          -------------------------------
to-Value Ratio at  origination in excess of  95.00% and that is  supported by
Additional Collateral, and is designated a "Parent Power(Service Mark) Loan".

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
          -----------------
the per  annum rate set  forth or calculated  in the manner described  in the
Preliminary Statement.

          Percentage Interest:  As to any Certificate, the percentage
          -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class, such  percentage interest being set forth  on the face thereof
or equal  to the  percentage obtained  by dividing the  Denomination of  such
Certificate by the aggregate  of the Denominations of all Certificates of the
same Class.

          Permitted Investments:  At any time, any one or more of the
          ---------------------
following obligations and securities:

            (i)  obligations  of the  United States  or  any agency  thereof,
     provided that such obligations are backed by the full faith and credit
     --------
     of the United States;

           (ii)  general  obligations of  or  obligations  guaranteed by  any
     state  of the United  States or the  District of  Columbia receiving the
     highest  long-term debt  rating of  each  Rating Agency,  or such  lower
     rating  as will  not  result in  the  downgrading or  withdrawal  of the
     ratings then  assigned to  the Certificates by  the Rating  Agencies, as
     evidenced by a signed writing delivered by each Rating Agency;

          (iii)  commercial  or finance company paper which is then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

           (iv)  certificates  of  deposit,  demand   or  time  deposits,  or
     bankers'  acceptances  issued  by any  depository  institution  or trust
     company incorporated under the laws of the United States or of any state
     thereof and subject  to supervision  and examination  by federal  and/or
     state banking authorities, provided that the commercial paper and/or
                                --------
     long-term unsecured debt  obligations of such depository institution  or
     trust company (or in the case of the principal depository institution in
     a  holding  company system, the commercial paper or long-term  unsecured 
     debt  obligations  of such holding company, but only if Moody's is not a 
     Rating Agency) are then rated one of  the two highest long-term and  the
     highest short-term ratings of each  Rating Agency for  such  securities,
     or such lower ratings as will not result in the downgrading or withdrawal
     of the ratings then assigned to the Certificates by the Rating Agencies,
     as  evidenced  by a  signed  writing delivered by each Rating Agency;

            (v)  demand or time deposits or certificates of deposit issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

           (vi)  guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

          (vii)  repurchase  obligations   with  respect   to  any   security
     described in  clauses (i) and  (ii) above, in  either case  entered into
     with  a depository  institution or trust  company (acting  as principal)
     described in clause (iv) above;

         (viii)  securities (other  than stripped bonds, stripped  coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof) bearing  interest or sold  at a discount  issued by  any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest ratings  of each Rating Agency  (except if the Rating  Agency is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's  for any  such  securities), or  such lower  rating as  will not
     result in the downgrading or withdrawal of the ratings then assigned  to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

           (ix)  units of a taxable money-market portfolio having the highest
     rating assigned  by each Rating  Agency (except (i)  if Fitch or  Duff &
     Phelps is  a Rating Agency and has not  rated the portfolio, the highest
     rating assigned by Moody's and (ii) if  S&P is a Rating Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States of America or  entities whose obligations are backed by  the full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

            (x)  such  other  investments  bearing  interest  or  sold  at  a
     discount acceptable  to each  Rating Agency  as will  not result  in the
     downgrading  or  withdrawal   of  the  ratings  then  assigned   to  the
     Certificates by  the Rating Agencies,  as evidenced by a  signed writing
     delivered by each Rating Agency;

provided that  no such  instrument shall  be a  Permitted Investment  if such
instrument  evidences the  right  to  receive  interest  only  payments  with
respect to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
          --------------------
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of the Code) with respect to any Residual  Certificate, (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v) a Person that is not a citizen or resident of  the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the  laws of the  United States or  any political subdivision  thereof, or an
estate or  trust  whose income  from  sources without  the United  States  is
includible in gross income for federal income tax purposes regardless  of its
connection with  the conduct of a trade or  business within the United States
unless such Person has  furnished the transferor and the Trustee  with a duly
completed Internal  Revenue Service Form 4224,  and (vi) any other  Person so
designated  by  the Depositor  based  upon  an Opinion  of  Counsel  that the
Transfer of  an Ownership Interest  in a Residual Certificate  to such Person
may cause either REMIC hereunder  to fail to qualify as  a REMIC at any  time
that the  Certificates are outstanding.   The terms "United  States," "State"
and "International Organization" shall have the meanings set forth in section
7701 of the Code or successor provisions.  A corporation  will not be treated
as an  instrumentality of the United States or of any State or political sub-
division thereof for these  purposes if all of its activities  are subject to
tax and, with  the exception of the Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:  Any individual, corporation, partnership, joint venture,
          ------
association, limited liability company, joint-stock company,  trust, unincor-
porated organization  or government, or  any agency or  political subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Planned Balance:  Not applicable.
          ---------------

          Planned Principal Classes:  As specified in the Preliminary
          -------------------------
Statement.

          PO Formula Principal Amount:  As to any Distribution Date, the sum
          ---------------------------
of  the  applicable  PO Percentage  of  (a)  the  principal portion  of  each
Scheduled Payment (without  giving effect, prior  to the Bankruptcy  Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each  Mortgage Loan on the related
Due Date, (b)  the Stated Principal  Balance of each  Mortgage Loan that  was
repurchased by the  Seller or the Master Servicer  pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date, (d) any Insurance Proceeds  or Liquidation Proceeds allo-
cable  to  recoveries  of  principal  of  Mortgage  Loans that  are  not  yet
Liquidated Mortgage Loans  received during the  calendar month preceding  the
month of such  Distribution Date, (e) with respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received with respect to such  Mortgage Loan during the calendar
month preceding  the month of  such Distribution  Date with  respect to  such
Mortgage Loan  and (f)  all partial and  full Principal  Prepayments received
during the related Prepayment Period.

          PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -------------
(expressed as  a percentage)  the numerator  of which  is the  excess of  the
Required Coupon over the Adjusted Net Mortgage Rate of such Discount Mortgage
Loan and  the denominator of  which is the Required  Coupon.  As  to any Non-
Discount Mortgage Loan, 0%.

          Pool Stated Principal Balance:  As to any Distribution Date, the
          -----------------------------
aggregate of the Stated Principal  Balances of the Mortgage Loans  which were
Outstanding Mortgage Loans on the Due  Date in the month preceding the  month
of such Distribution Date.

          Prepayment Interest Shortfall:  As to any Distribution Date,
          -----------------------------
Mortgage  Loan and  Principal Prepayment,  the amount,  if any, by  which one
month's interest  at the  related Mortgage  Rate (net  of the  related Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
          -----------------
preceding the month of such Distribution Date.

          Prepayment Shift Percentage: As to any Distribution Date occurring
          ---------------------------
during  the  five  years  beginning  on  the  first  Distribution  Date,  0%.
Thereafter,  the  Prepayment  Shift  Percentage  for  any  Distribution  Date
occurring on or  after the fifth anniversary  of the first Distribution  Date
will be  as follows: for any Distribution Date  in the first year thereafter,
30%; for any  Distribution Date in the  second year thereafter, 40%;  for any
Distribution Date  in the  third year thereafter,  60%; for  any Distribution
Date  in  the fourth  year thereafter,  80%;  and for  any  Distribution Date
thereafter, 100%.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
          ------------------------
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal Only Certificates:  As specified in the Preliminary
          ---------------------------
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on
          --------------------
a Mortgage  Loan that is received in advance of its scheduled Due Date and is
not accompanied by  an amount representing scheduled interest due on any date
or dates  in  any month  or months  subsequent to  the  month of  prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in Full:  Any Principal Prepayment made by a
          ----------------------------
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority Amount: As to any Distribution Date, the amount equal to
          ---------------
the sum of  (i) the product of  (A) Scheduled Principal  Distribution Amounts
(B) the Senior  Percentage and (C) the  Priority Percentage, each as  of such
Distribution  Date   and  (ii)  the  product  of  (A)  Unscheduled  Principal
Distribution Amounts,  (B) the  Prepayment Shift  Percentage, (C)  the Senior
Prepayment  Percentage and  (D)  the  Priority Percentage,  each  as of  such
Distribution Date.

          Priority Percentage: As to any Distribution Date, a fraction, the
          -------------------
numerator of which is equal to the aggregate Class Certificate Balance of the
Class  A-8, Class A-11 and Class A-12 Certificates on such Distribution Date,
and  the denominator  of which  is equal  to the aggregate  Class Certificate
Balances  of  all  of  the  Senior Certificates  (other  than  the  Class  PO
Certificates) on such Distribution Date.

          Private Certificates:  As specified in the Preliminary Statement.
          --------------------

          Pro Rata Share:  As to any Distribution Date, the Subordinated
          --------------
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the  Subordinated Principal Distribution Amount  allocable to such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such  Distribution Date  and a  fraction, the  numerator of  which is  the
related Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:  With respect to any Cooperative Unit, a lease
          -----------------
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Cooperative Shares.

          Prospectus Supplement:  The Prospectus Supplement dated April 28,
          ---------------------
1997 relating to the Offered Certificates.

          PUD:  Planned Unit Development.
          ---

          Purchase Price:  With respect to any Mortgage Loan required to be
          --------------
purchased by the Seller pursuant  to Section 2.02 or 2.03 or purchased at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the sum  of (i) 100% of the unpaid principal  balance of the Mortgage Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage  Rate (or at the applicable Adjusted  Mortgage Rate if (x) the
purchaser is the Master  Servicer or (y) if  the purchaser is the Seller  and
the Seller is the Master Servicer)  from the date through which interest  was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified Insurer:  A mortgage guaranty insurance company duly
          -----------------
qualified  as such  under the  laws of the  state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such  states and  to  write the  insurance provided  by the  insurance policy
issued  by it,  approved as  a  FNMA- or  FHLMC-approved mortgage  insurer or
having a  claims paying ability rating of at  least "AA" or equivalent rating
by a nationally recognized statistical rating  organization.  Any replacement
insurer with respect to  a Mortgage Loan must have at least  as high a claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating Agency:  Each of the Rating Agencies specified in the
          -------------
Preliminary Statement.   If  either such  organization or  a successor  is no
longer in  existence, "Rating  Agency" shall  be  such nationally  recognized
statistical rating organization, or other comparable Person, as is designated
by the Depositor, notice of which designation  shall be given to the Trustee.
References herein  to a given  rating or rating  category of a  Rating Agency
shall mean such rating category without giving effect to any modifiers.

          Realized Loss:  With respect to each Liquidated Mortgage Loan, an
          -------------
amount (not less than  zero or more than the Stated  Principal Balance of the
Mortgage Loan)  as of the date of  such liquidation, equal to  (i) the Stated
Principal Balance  of the  Liquidated Mortgage Loan  as of  the date  of such
liquidation, plus (ii)  interest at the Adjusted  Net Mortgage Rate from  the
Due Date as to which interest was last paid or advanced (and not  reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds are  required to be distributed  on the Stated  Principal Balance of
such Liquidated Mortgage Loan  from time to time, minus (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become the subject of a  Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the Mortgage Loan  as reduced by  the Deficient Valuation.   With respect  to
each Mortgage Loan which has become  the subject of a Debt Service  Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition Agreement:  With respect to any Cooperative Loan, an
          ---------------------
agreement  between the  Cooperative  Corporation and  the originator  of such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:  With respect to any Distribution Date, the close of
          -----------
business on the last Business Day  of the month preceding the month in  which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.
          --------------

          Refinancing Mortgage Loan:  Any Mortgage Loan originated in
          -------------------------
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.
          --------------------

          Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940,
          ----------
as amended.

          Relief Act Reductions:  With respect to any Distribution Date and
          ---------------------
any Mortgage  Loan as to  which there has been  a reduction in  the amount of
interest collectible thereon for the most recently  ended calendar month as a
result of the application of the Relief Act, the amount, if any, by which (i)
interest  collectible on  such  Mortgage  Loan for  the  most recently  ended
calendar month  is less  than (ii)  interest accrued thereon  for such  month
pursuant to the Mortgage Note.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of section 860D of the Code.

          REMIC Change of Law:  Any proposed, temporary or final regulation,
          -------------------
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating  to  real  estate  mortgage  investment  conduits, which  appear  at
sections 860A  through 860G  of Subchapter M  of Chapter 1  of the  Code, and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be in effect from time to time as well as provisions of applicable  state
laws.

          REO Property:  A Mortgaged Property acquired by the Trust Fund
          ------------
through  foreclosure or  deed-in-lieu  of foreclosure  in  connection with  a
defaulted Mortgage Loan.

          Request for Release:  The Request for Release submitted by the
          -------------------
Master Servicer to the  Trustee, substantially in the form of  Exhibits M and
N, as appropriate.

          Required Coupon:  7.75% per annum.
          ---------------

          Required Insurance Policy:  With respect to any Mortgage Loan, any
          -------------------------
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Responsible Officer:  When used with respect to the Trustee, any
          -------------------
Vice President,  any Assistant Vice  President, the Secretary,  any Assistant
Secretary, any Trust Officer  or any other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated  officers and also  to whom, with respect  to a particular matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).
          ------------------

          SAIF:  The Savings Association Insurance Fund, or any successor
          ----
thereto.

          S&P:  Standard & Poor's, a division of The McGraw-Hill Companies. 
          ---
If  S&P is designated  as a Rating  Agency in the  Preliminary Statement, for
purposes of Section 10.05(b) the address for notices to S&P shall be Standard
&  Poor's, 26  Broadway, 15th  Floor, New  York, New  York 10004,  Attention:
Mortgage Surveillance Monitoring, or such  other address as S&P may hereafter
furnish to the Depositor and the Master Servicer.

          Scheduled Balances:  Not applicable.
          ------------------

          Scheduled Classes:  As specified in the Preliminary Statement.
          -----------------

          Scheduled Payment:  The scheduled monthly payment on a Mortgage
          -----------------
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution Amounts: As to any Distribution
          ----------------------------------------
Date, an  amount equal  to the sum  of all amounts  described in  clauses (a)
through (d)  of the  definition of Non-PO  Formula Principal Amount  for such
Distribution Date;  provided, however, that if  a Bankruptcy Loss that  is an
Excess  Loss  is sustained  with respect  to a  Mortgage Loan  that is  not a
Liquidated Mortgage Loan,  the Scheduled Principal Distribution  Amounts will
be  reduced  on  the  related  Distribution Date  by  the  applicable  Non-PO
Percentage of the principal portion of such Bankruptcy Loss.

          Securities Act:  The Securities Act of 1933, as amended.
          --------------

          Security Agreement:  With respect to any Cooperative Loan, the
          ------------------
agreement  between  the owner  of  the  related  Cooperative Shares  and  the
originator  of  the related  Mortgage Note,  which defines  the terms  of the
security  interest in  such Cooperative  Shares and  the  related Proprietary
Lease.

          Seller:  Independent National Mortgage Corporation, a Delaware
          ------
corporation, and its successors and assigns, in its capacity as seller of the
Mortgage Loans to the Depositor.

          Seller/Servicer Guide:  The Seller/Servicer Guide for Independent
          ---------------------
National  Mortgage Corporation's mortgage loan purchase and conduit servicing
program and all amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.
          -------------------

          Senior Credit Support Depletion Date:  The date on which the Class
          ------------------------------------
Certificate  Balance  of each  Class  of Subordinated  Certificates  has been
reduced to zero.

          Senior Percentage:  As to any Distribution Date, the percentage
          -----------------
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances  of each  Class of Senior  Certificates (other  than the
Class PO  Certificates) as of such date  and the denominator of  which is the
aggregate of  the Class Certificate  Balances of all Classes  of Certificates
(other than the Class PO Certificates) as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
          ----------------------------
five  years beginning  on  the first  Distribution Date,  100%.   The  Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein,  be  as  follows:  for  any  Distribution  Date  in  the  first  year
thereafter, the Senior Percentage plus 70% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  second  year
thereafter, the Senior Percentage plus 60% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution  Date  in  the  third  year
thereafter, the Senior Percentage plus 40% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  fourth  year
thereafter, the Senior Percentage plus 20% of the Subordinated Percentage for
such Distribution Date; and for  any Distribution Date thereafter, the Senior
Percentage  for  such Distribution  Date  (unless  on  any of  the  foregoing
Distribution  Dates the  Subordinated  Percentage is  less  than the  initial
Subordinated Percentage, in which  case the Senior Prepayment  Percentage for
such  Distribution Date  will once  again equal  100%).   Notwithstanding the
foregoing, no decrease in  the Senior Prepayment Percentage will occur if, as
of the first Distribution Date as to which any such decrease applies, (i) the
outstanding principal  balance of  all Mortgage Loans  delinquent 60  days or
more (averaged  over the preceding six month period),  as a percentage of the
aggregate principal balance of the Subordinated Certificates as of such date,
is equal  to or  greater than  50% or  (ii) cumulative  Realized Losses  with
respect to  the Mortgage Loans  exceed (a)  with respect to  the Distribution
Date on the  fifth anniversary  of the  first Distribution Date,  30% of  the
Original Subordinated Principal Balance, (b) with respect to the Distribution
Date on  the sixth  anniversary of the  first Distribution  Date, 35%  of the
Original Subordinated Principal Balance, (c) with respect to the Distribution
Date on the  seventh anniversary of the  first Distribution Date, 40%  of the
Original Subordinated Principal Balance, (d) with respect to the Distribution
Date on the  eighth anniversary of  the first Distribution  Date, 45% of  the
Original  Subordinated   Principal  Balance  and  (e)  with  respect  to  the
Distribution Date  on the ninth  anniversary of the first  Distribution Date,
50% of the Original Subordinated Principal Balance.

          Senior Principal Distribution Amount:  As to any Distribution Date,
          ------------------------------------
the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage  of
all amounts described in clauses (a) through (d) of the definition of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
any Mortgage Loan that became a  Liquidated Mortgage Loan during the calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal
Balance  of such  Mortgage  Loan and  (y)  either (A)  the  Senior Prepayment
Percentage or  (B), if  an Excess  Loss was  sustained with  respect to  such
Liquidated Mortgage  Loan during  such preceding  calendar month, the  Senior
Percentage  of  the  applicable  Non-PO  Percentage  of  the  amount  of  the
Liquidation  Proceeds allocable to  principal received  with respect  to such
Mortgage Loan  and (iii) the  Senior Prepayment Percentage of  the applicable
Non-PO Percentage of the amounts described in clause (f) of the definition of
"Non-PO  Formula  Principal  Amount" for  such  Distribution  Date; provided,
however that if a  Bankruptcy Loss that is an  Excess Loss is sustained  with
respect to a Mortgage Loan that is not a Liquidated Mortgage Loan, the Senior
Principal Distribution  Amount will  be reduced on  the related  Distribution
Date  by the  Senior Percentage  of the applicable  Non-PO Percentage  of the
principal portion of such Bankruptcy Loss.

          Servicer:  Any person with which the Master Servicer has entered
          --------
into a  Servicing Agreement  for the  servicing of all  or a  portion of  the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:  The meaning ascribed to such term in Section
          ----------------
3.08(d).

          Servicing Account:  The separate Eligible Account or Accounts
          -----------------
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of  pocket" costs  and expenses  incurred in  the  performance by  the Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost  of (i)  the preservation,  restoration  and protection  of a  Mortgaged
Property, (ii)  expenses  reimbursable to  the  Master Servicer  pursuant  to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance with the obligations under Section 3.12.

          Servicing Agreement:  The Seller/Servicer Contract as contemplated
          -------------------
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating  to servicing  and/or  administration of  certain Mortgage  Loans as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
          -------------
an amount equal to one month's interest  at the applicable Servicing Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee Rate:  With respect to any Mortgage Loan, the per
          ------------------
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
          -----------------
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose name and  facsimile signature appear  on a list  of servicing  officers
furnished to the Trustee by the Master Servicer on the Closing  Date pursuant
to this Agreement, as such list may from time to time be amended.

          Special Hazard Coverage Termination Date:  The point in time at
          ----------------------------------------
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard Loss:  Any Realized Loss suffered by a Mortgaged
          -------------------
Property on  account of direct physical loss, but  not including (i) any loss
of a type  covered by a hazard  insurance policy or a  flood insurance policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section 3.10  to the extent of  the amount of  such loss covered  thereby, or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud, conversion  or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)  errors  in  design,  faulty workmanship  or  faulty materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)  nuclear  or   chemical  reaction   or  nuclear   radiation  or
     radioactive   or  chemical  contamination,  all  whether  controlled  or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";

          (e)  hostile or warlike action in  time of peace and war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.   by any government or sovereign power, de jure or de
                                                          -- ----    --
facto, or by any authority maintaining or using military, naval or air
- -----
forces; or

               2.   by military, naval or air forces; or

               3.   by an agent of any  such government, power, authority  or
          forces;

          (f)  any weapon of  war employing nuclear fission,  fusion or other
     radioactive force, whether in time of peace or war; or

          (g)  insurrection, rebellion, revolution,  civil war, usurped power
     or action  taken by  governmental authority  in hindering, combating  or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or public  authority,  or  risks  of contraband  or  illegal
     transportation or trade.

          Special Hazard Loss Coverage Amount:  With respect to the first
          -----------------------------------
Distribution Date, $3,000,000.   With respect to any  Distribution Date after
the first  Distribution Date, the lesser of (a) the greatest of (i) 1% of the
aggregate of the  principal balances  of the Mortgage  Loans, (ii) twice  the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal balances  of all  Mortgage  Loans secured  by Mortgaged  Properties
located  in the  single California postal  zip code  area having  the highest
aggregate  principal balance of  any such zip  code area and  (b) the Special
Hazard Loss Coverage Amount  as of the Closing Date less the  amount, if any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.   All principal  balances for the  purpose of  this definition  will be
calculated as of the first day  of the calendar month preceding the month  of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          Special Hazard Mortgage Loan:  A Liquidated Mortgage Loan as to
          ----------------------------
which a Special Hazard Loss has occurred.

          SR Interest:  The sole class of "residual interest" in the
          -----------
Subsidiary REMIC.

          Startup Day:  The Closing Date.
          -----------

          Stated Principal Balance:  As to any Mortgage Loan and Due Date,
          ------------------------
the unpaid  principal balance of  such Mortgage Loan  as of such Due  Date as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment to such amortization schedule  by reason of any moratorium  or
similar waiver or  grace period) after giving effect to  any previous partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than  with respect  to any Liquidated  Mortgage Loan)  and to the  payment of
principal due on such Due Date and irrespective of any delinquency in payment
by the related Mortgagor.

          Subordinated Certificates:  As specified in the Preliminary
          -------------------------
Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus
          -----------------------
the Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:  As to any Distribution Date,
          ----------------------------------
100% minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated Principal Distribution Amount:  With respect to any
          ------------------------------------------
Distribution Date, an  amount equal to  (A) the sum  of (i) the  Subordinated
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount" for such  Distribution Date, (ii) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the applicable Non-PO  Percentage of the
amount  of  the Liquidation  Proceeds  allocable to  principal  received with
respect to such Mortgage Loan  after application of such amounts  pursuant to
clause (ii) of the  definition of Senior Principal Distribution Amount, up to
the Subordinated Percentage of the applicable Non-PO Percentage of the Stated
Principal Balance of such Mortgage Loan and (iii) the Subordinated Prepayment
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clause  (f) of the definition  of "Non-PO Formula  Principal Amount" for such
Distribution Date  reduced by (B)  the amount of  any payments in  respect of
Class PO Deferred Amounts on the related Distribution Date.

          Subservicer:  Any Person to which the Master Servicer has
          -----------
contracted  for  the servicing  of all  or  a portion  of the  Mortgage Loans
pursuant to Section 3.02.

          Subsidiary REMIC:  As described in the Preliminary Statement.
          ----------------

          Subsidiary REMIC Interest:  Any one of the Subsidiary REMIC Regular
          -------------------------
Interests or the SR Interest.

          Subsidiary REMIC Regular Interest:  Any one of the "regular
          ---------------------------------
interests" in the Subsidiary REMIC described in the Preliminary Statement.

          Substitute Mortgage Loan:  A Mortgage Loan substituted by the
          ------------------------
Seller  for  a  Deleted Mortgage  Loan  which  must,  on  the  date  of  such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess  of, and not more than 10%  less than, the Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of  the related Servicing Fee) at a rate no lower than and not more than
1% per annum  higher than, that  of the Deleted Mortgage  Loan; (iii) have  a
Loan-to-Value Ratio no  higher than that of  the Deleted Mortgage Loan  or be
supported by  Additional Collateral  if such Substitute  Mortgage Loan  has a
Loan-to-Value Ratio in excess of 95%; (iv) have a remaining term  to maturity
no greater than  (and not more than one  year less than that  of) the Deleted
Mortgage Loan; (v) not be a Cooperative Loan unless the Deleted Mortgage Loan
was a Cooperative Loan and (vi)  comply with each representation and warranty
set forth in Section 2.03.

          Substitution Adjustment Amount:  The meaning ascribed to such term
          ------------------------------
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.
          ----------------

          Targeted Principal Classes:  As specified in the Preliminary
          --------------------------
Statement.

          Tax Matters Person:  The person designated as "tax matters person"
          ------------------
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-1T.  Initially,  the Tax
Matters Person shall be the Trustee.

          Tax Matters Person Certificate:  The Class A-R Certificate with a
          ------------------------------
Denomination of $1.00.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
          --------
Interest in a Residual Certificate.

          Trust Fund:  The corpus of the trust created hereunder consisting
          ----------
of (i) the Mortgage Loans and all interest and  principal received on or with
respect thereto after  the Cut-off Date,  other than such amounts  which were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account  and  the  Distribution Account  and  all  amounts  deposited therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:  The Bank of New York and its successors and, if a
          -------
successor trustee is appointed hereunder, such successor.

          Trustee Fee:  As to any Distribution Date, an amount equal to one
          -----------
twelfth  of the  Trustee Fee  Rate multiplied  by the  Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage Loan, the per
          ----------------
annum rate agreed  upon in writing  on or  prior to the  Closing Date by  the
Trustee and the Depositor.

          Unscheduled Principal Distribution Amounts: As to any Distribution
          ------------------------------------------
Date, an amount equal to  the sum of (i) with  respect to each Mortgage  Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the Non-PO Percentage of the Liquidation
Proceeds allocable to  principal received with respect to  such Mortgage Loan
and (ii) the  applicable Non-PO Percentage of the  amount described in clause
(f)  of  the  definition  of  "Non-PO  Formula  Principal  Amount"  for  such
Distribution Date.

          Voting Rights:  The portion of the voting rights of all of the
          -------------
Certificates  which  is allocated  to any  Certificate.   As  of any  date of
determination, (a) 1% of all Voting  Rights shall be allocated to each  Class
of Notional Amount  Certificates, if any (such Voting Rights  to be allocated
among the holders of Certificates of each such Class in accordance with their
respective  Percentage Interests),  and (b)  the remaining Voting  Rights (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates in  proportion to the  Certificate Balances of  their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
          ---------------
a Business Day, the next preceding Business Day.


                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.
                         ----------------------------

          (a)   The  Seller, concurrently  with  the execution  and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Depositor, without  recourse, all the  right, title  and interest of  the
Seller in  and to the  Mortgage Loans, including  all interest  and principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after  the Cut-off  Date  and  all interest  and  principal payments  on  the
Mortgage Loans received prior  to the Cut-off Date in respect of installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date.  On or prior  to the Closing Date, the Seller shall  deliver to
the Depositor  or, at  the Depositor's  direction,  to the  Trustee or  other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the  Mortgage Loan Schedule.   Such delivery  of the Mortgage  Files shall be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed to by the Seller and Depositor, for the Mortgage Loans.  With  respect
to any Mortgage Loan that does not have a first payment date on or before the
Due  Date  in the  month of  the  first Distribution  Date, the  Seller shall
deposit  into the  Distribution  Account on  the  first Distribution  Account
Deposit Date an amount equal to one month's interest at the  related Adjusted
Net  Mortgage Rate on  the Cut-off  Date Principal  Balance of  such Mortgage
Loan.    If  the Seller  shall  fail  to deposit  such  amount  by  the first
Distribution Account Deposit Date, the Trustee shall deposit such amount.

          (b)   The Depositor, concurrently  with the execution  and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the right, title  and interest  of the Depositor  in and to  the Trust  Fund,
together with the Depositor's right to require the Seller to cure  any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)  In  connection with the  transfer and assignment set  forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)    the  original  Mortgage  Note,  endorsed by  manual  or
          facsimile signature in blank in the following form:  
          "Pay to the order of ______________________________________ without
	  recourse",  with  all intervening  endorsements showing  a complete
	  chain of endorsement  from the originator  to the Person  endorsing
	  it   to  the  Trustee (each  such endorsement  being sufficient  to 
	  transfer  all right,  title and interest of the party so endorsing,
	  as noteholder or assignee thereof, in and to that Mortgage Note);

              (ii)  except as provided below, the original recorded  Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except as provided below, all  interim recorded assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related
                                   --------
	  Mortgage has not  been returned from the applicable  public 
	  recording office, such assignment of the Mortgage may  exclude  the
 	  information to be provided by the recording office; provided, further
                                                              --------  -------
	  that such assignment of Mortgage  need  not  be delivered  in the
 	  case  of a  Mortgage  for which  the related Mortgage Property is 
	  located in the Commonwealth of Puerto Rico.

              (iv)  the original or  copies of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v)   except  as provided  below,  the original  or  duplicate
          original lender's title policy and all riders thereto; and

              (vi)   in the case of a Cooperative  Loan, the originals of the
          following documents or instruments:

               (a)  The  Cooperative Shares, together  with a stock  power in
                    blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The  executed UCC-1 financing  statement with evidence of
                    recording thereon  which have  been filed  in all  places
                    required  to   perfect  the  Seller's   interest  in  the
                    Cooperative Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing statements  or other appropriate
                    UCC   financing  statements   required   by  state   law,
                    evidencing   a  complete  and   unbroken  line  from  the
                    mortgagee  to  the  Trustee with  evidence  of  recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not  been delivered to either the Master Servicer or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii) or (iii)  above, such original Mortgage  or such interim  assignment, as
the case  may be, with evidence  of recording indicated thereon  upon receipt
thereof from the  public recording office, or  a copy thereof, certified,  if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the original Mortgage Loan and each such interim assignment  or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made  later than  one year following  the Closing  Date, or,  in the  case of
clause (v) above, later than 120 days following the Closing Date; provided,
                                                                  --------
however, that in the event the Depositor is unable to deliver by such date
- -------
each Mortgage and each such interim assignment by reason of the fact that any
such documents  have not been  returned by the appropriate  recording office,
or, in the case of each such interim assignment, because the related Mortgage
has  not been  returned by  the appropriate  recording office,  the Depositor
shall deliver  such documents  to the Trustee  as promptly  as possible  upon
receipt thereof  and, in  any event,  within 720 days  following the  Closing
Date.  The Depositor shall  forward or cause to  be forwarded to the  Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by the  Depositor or the  Master Servicer to  the Trustee.  In  the
event that the  original Mortgage is not delivered and in connection with the
payment  in full  of the  related Mortgage  Loan the public  recording office
requires the presentation of a  "lost instruments affidavit and indemnity" or
any equivalent document, because only a copy of the Mortgage can be delivered
with  the instrument  of satisfaction  or reconveyance,  the Master  Servicer
shall  execute  and deliver  or cause  to  be executed  and delivered  such a
document  to  the  public recording  office.    In the  case  where  a public
recording office retains the  original recorded Mortgage or in the case where
a Mortgage is lost after recordation in a public recording office, the Seller
shall deliver to the Trustee a copy of such Mortgage certified by such public
recording office  to be  a true and  complete copy  of the  original recorded
Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall (i)  affix the Trustee's  name to each  assignment of Mortgage,  as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in  the appropriate public office for real property records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to the Trustee, except that,  with respect to any assignment of
a Mortgage as  to which the Trustee has not received the information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the receipt thereof, and the Trustee need not cause to  be recorded any
assignment which  relates to a  Mortgage Loan (a) the  Mortgaged Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the Trustee, the  recordation of such assignment is not  necessary to protect
the Trustee's  and the Certificateholders'  interest in the  related Mortgage
Loan.  

          In the case of  Mortgage Loans that have been prepaid in full as of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the Trustee, will  deposit in  the Certificate  Account the  portion of  such
payment that is required to be deposited in the  Certificate Account pursuant
to Section 3.08.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.
                         -----------------------------------------------
          The Trustee acknowledges receipt of the documents identified in the
Initial Certification in  the form annexed  hereto as Exhibit G  and declares
that it holds and will hold such  documents and the other documents delivered
to it constituting  the Mortgage Files, and  that it holds or  will hold such
other assets as  are included in the Trust  Fund, in trust for  the exclusive
use and benefit  of all present and  future Certificateholders.  The  Trustee
acknowledges that  it will maintain  possession of the Mortgage  Notes in the
State of California, unless otherwise permitted by the Rating Agencies.

          The Trustee agrees to  execute and deliver on  the Closing Date  to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the form annexed hereto as  Exhibit G.  Based on its  review and examination,
and only as  to the documents  identified in such Initial  Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate  to  such Mortgage  Loan.    The Trustee  shall  be under  no  duty or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not later  than 90 days after  the Closing Date, the  Trustee shall
deliver  to  the  Depositor,  the Master  Servicer  and  the  Seller  a Final
Certification in the  form annexed hereto  as Exhibit H, with  any applicable
exceptions noted thereon.

          If, in  the course of such  review, the Trustee finds  any document
constituting a part of a Mortgage  File which does not meet the  requirements
of Section  2.01, the Trustee  shall list such  as an exception in  the Final
Certification; provided, however, that the Trustee shall not make any
               --------  -------
determination as to whether (i) any endorsement is sufficient to transfer all
right,  title and  interest  of  the party  so  endorsing,  as noteholder  or
assignee thereof, in and to that  Mortgage Note or (ii) any assignment  is in
recordable form or is sufficient to effect the assignment of and  transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller shall  promptly correct or  cure such defect  within 90 days  from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect within  such period, the Seller shall either  (a) substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be  accomplished in the manner and subject  to the conditions set forth
in Section 2.03, or  (b) purchase such Mortgage Loan from  the Trustee within
90 days from  the date the Seller  was notified of such defect  in writing at
the Purchase Price of such Mortgage Loan; provided,
                                          --------
however, that in no event shall such substitution  or purchase occur more
- -------
than 540  days from  the Closing  Date, except  that if  the substitution  or
purchase of a  Mortgage Loan pursuant to this provision is required by reason
of a delay in delivery of any documents by the appropriate  recording office,
and there is a dispute between  either the Master Servicer or the Seller  and
the Trustee over the location or  status of the recorded document, then  such
substitution or purchase shall occur  within 720 days from the  Closing Date.
The Trustee shall  deliver written  notice to each  Rating Agency within  270
days from the  Closing Date indicating each  Mortgage Loan (a) which  has not
been returned by the appropriate recording office or (b) as to which there is
a dispute as to location or status  of such Mortgage Loan.  Such notice shall
be  delivered every  90 days  thereafter until the  related Mortgage  Loan is
returned to  the Trustee.   Any such  substitution pursuant  to (a)  above or
purchase pursuant to (b) above shall not be effected prior to the delivery to
the Trustee of the  Opinion of Counsel required by Section 2.05,  if any, and
any  substitution pursuant to  (a) above shall  not be effected  prior to the
additional delivery to the Trustee of a Request for Release substantially  in
the  form of  Exhibit N.   No  substitution is  permitted to  be made  in any
calendar month after  the Determination  Date for such  month.  The  Purchase
Price for any  such Mortgage  Loan shall be  deposited by  the Seller in  the
Certificate Account on or prior to the Distribution  Account Deposit Date for
the Distribution Date  in the month  following the month  of repurchase  and,
upon  receipt of such deposit  and certification with  respect thereto in the
form of Exhibit N hereto, the Trustee shall release the related Mortgage File
to the  Seller and  shall execute and  deliver at  the Seller's  request such
instruments of transfer  or assignment prepared by  the Seller, in each  case
without recourse, as shall be necessary to vest in the Seller, or a designee,
the Trustee's interest in any Mortgage Loan released pursuant hereto.

          The Trustee  shall retain possession  and custody of  each Mortgage
File  in accordance with  and subject to  the terms and  conditions set forth
herein.  The Master Servicer shall promptly  deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is understood  and agreed that the  obligation of the Seller  to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and any  Certificateholder
against the Seller.

          SECTION 2.03.  Representations, Warranties and Covenants of the
                         ------------------------------------------------
Seller and the Master Servicer.
- ------------------------------

          (a)  Indy  Mac, in its  capacities as  Seller and Master  Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto, and by  this reference incorporated herein, to  the Depositor and the
Trustee, as of the  Closing Date, or if so specified therein,  as of the Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations and  warranties set  forth  in Schedule  III hereto,  and by  this
reference  incorporated herein, to the  Depositor and the  Trustee, as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)   Upon discovery by any of the  parties hereto of a breach of a
representation  or warranty made pursuant to  Section 2.03(b) that materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party discovering such  breach shall give prompt notice  thereof to
the other  parties.  The Seller  hereby covenants that within 90  days of the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in  any Mortgage Loan,  it shall cure  such breach in  all
material respects, and if such breach is not so cured, shall, (i)  if such 90
day  period expires  prior to  the second  anniversary of  the Closing  Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
                              ---------------------
substitute in its place a Substitute Mortgage Loan, in the manner and subject
to the  conditions set  forth in this  Section 2.03;  or (ii)  repurchase the
affected Mortgage Loan  or Mortgage  Loans from the  Trustee at the  Purchase
Price in the manner set forth below; provided, however, that any such substi
                                     --------  -------
tution pursuant to (i)  above shall not be effected prior  to the delivery to
the Trustee of the Opinion of Counsel required by Section 2.05, if any, and a
Request for Release substantially in the form of Exhibit N, and  the Mortgage
File  for any  such  Substitute Mortgage  Loan.   The  Seller shall  promptly
reimburse the  Master Servicer  and the Trustee  for any  expenses reasonably
incurred by the  Master Servicer or the  Trustee in respect of  enforcing the
remedies for such breach.  With respect to the representations and warranties
described  in this Section 2.03  which are made  to the best  of the Seller's
knowledge,  if it is  discovered by either  the Depositor, the  Seller or the
Trustee that the substance of  such representation and warranty is inaccurate
and such inaccuracy materially and adversely affects the value of the related
Mortgage  Loan   or  the   interests  of   the  Certificateholders   therein,
notwithstanding the Seller's lack of  knowledge with respect to the substance
of such representation  or warranty, such inaccuracy shall be deemed a breach
of the applicable representation or warranty.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver to the  Trustee for the  benefit of the Certificateholders  the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other documents  and agreements  as are  required by  Section 2.01, with  the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution  is permitted  to be  made in  any calendar  month after  the
Determination Date for  such month.   Scheduled Payments due with  respect to
Substitute Mortgage  Loans in the month of substitution  shall not be part of
the Trust  Fund and will  be retained by  the Seller  on the next  succeeding
Distribution  Date.    For  the   month  of  substitution,  distributions  to
Certificateholders will include the monthly  payment due on any Deleted Mort-
gage Loan  for such  month and  thereafter the  Seller shall  be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan and the substitution  of the Substitute Mortgage Loan or  Loans
and the  Master Servicer shall deliver the  amended Mortgage Loan Schedule to
the Trustee.  Upon  such substitution, the Substitute Mortgage  Loan or Loans
shall be subject  to the  terms of this  Agreement in all  respects, and  the
Seller shall be deemed to have made  with respect to such Substitute Mortgage
Loan  or  Loans, as  of  the date  of substitution,  the  representations and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon any such substitution and  the deposit to the Certificate Account
of the  amount required  to  be deposited  therein  in connection  with  such
substitution as  described  in the  following  paragraph, the  Trustee  shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the Seller, in each case  without recourse, as shall be necessary
to  vest title in the Seller, or its  designee, the Trustee's interest in any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the  Master
Servicer will  determine the amount (if any) by which the aggregate principal
balance of all  such Substitute Mortgage Loans as of the date of substitution
is  less than  the aggregate  Stated Principal  Balance of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage (the "Substitution Adjustment Amount") plus an amount equal to the
               ------------------------------
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by the Seller  on or  before the  Distribution Account Deposit  Date for  the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account  pursuant to  Section  3.08  on or  before  the Distribution  Account
Deposit Date  for the  Distribution Date  in  the month  following the  month
during which the  Seller became obligated hereunder to  repurchase or replace
such Mortgage Loan and upon such deposit  of the Purchase Price, the delivery
of the Opinion of  Counsel required by Section 2.05 and receipt  of a Request
for Release in  the form of Exhibit  N hereto, the Trustee  shall release the
related Mortgage File held for the benefit of the Certificateholders to  such
Person, and  the Trustee shall execute and deliver at such Person's direction
such  instruments of transfer or assignment prepared  by such Person, in each
case  without recourse,  as shall  be necessary  to transfer  title from  the
Trustee.    It  is  understood and  agreed  that  the  obligation  under this
Agreement of  any Person to cure, repurchase or  replace any Mortgage Loan as
to which a  breach has occurred and  is continuing shall constitute  the sole
remedy   against   such   Persons  respecting   such   breach   available  to
Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties  made pursuant to  this Section
2.03 shall survive  delivery of the respective Mortgage  Files to the Trustee
for the benefit of the Certificateholders.

          SECTION 2.04.  Representations and Warranties of the Depositor as
                         --------------------------------------------------
to the Mortgage Loans.
- ---------------------

          The Depositor  hereby represents and  warrants to the  Trustee with
respect to each  Mortgage Loan as of the  date hereof or such  other date set
forth herein that as of the  Closing Date, and following the transfer  of the
Mortgage Loans  to it  by the  Seller, the Depositor  had good  title to  the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor hereby assigns, transfers and conveys  to the Trustee
all  of its  rights with  respect to  the Mortgage  Loans including,  without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b),  together with all  rights of the  Depositor to  require the
Seller to cure  any breach  thereof or  to repurchase or  substitute for  any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth in this Section 2.04  shall survive delivery of the Mortgage  Files
to the Trustee.  Upon discovery  by the Depositor or the Trustee of  a breach
of  any of  the foregoing  representations and warranties  set forth  in this
Section 2.04 (referred  to herein as a "breach"), which breach materially and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency.

          SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                         -------------------------------------------------
Substitutions and Repurchases.
- -----------------------------

          (a)  Notwithstanding  any contrary provision of  this Agreement, no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the Closing Date unless the  Seller delivers to the Trustee an  Opinion
of Counsel,  which Opinion of Counsel shall  not be at the  expense of either
the Trustee or the Trust Fund,  addressed to the Trustee, to the effect  that
such  substitution  will  not (i) result  in  the imposition  of  the  tax on
"prohibited  transactions"  on  the  Trust Fund  or  contributions  after the
Startup Date,  as defined  in Sections  860F(a)(2) and  860G(d) of the  Code,
respectively or  (ii) cause either REMIC  hereunder to  fail to qualify  as a
REMIC at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer,  or  the Trustee  that  any  Mortgage Loan  does  not constitute  a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering  such fact shall promptly (and in any event within five
(5) Business  Days of discovery)  give written  notice thereof  to the  other
parties.  In  connection therewith, the Trustee shall  require the Seller, at
the Seller's option, to either  (i) substitute, if the conditions  in Section
2.03(c) with  respect to substitutions  are satisfied, a  Substitute Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage Loan for  a breach of  representation or warranty  made pursuant  to
Section 2.03.   The Trustee shall reconvey to the Seller the Mortgage Loan to
be released  pursuant hereto in  the same manner, and  on the same  terms and
conditions,  as  it  would  a  Mortgage Loan  repurchased  for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.
                         --------------------------------------

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and  delivered to  or upon the  order of  the Depositor, the  Certificates in
authorized  denominations  evidencing  directly  or  indirectly   the  entire
ownership of the Trust  Fund.  The Trustee agrees to hold  the Trust Fund and
exercise  the rights  referred to above  for the  benefit of all  present and
future  Holders of the  Certificates and to  perform the duties  set forth in
this  Agreement to the best of its ability,  to the end that the interests of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.
                         -------------

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be the  Closing Date.   The "tax matters  person" with respect  to each REMIC
hereunder shall  be the Trustee  and the Trustee  shall hold the  Tax Matters
Person Certificate.  Each REMIC's fiscal year shall be the calendar year.

          SECTION 2.08.  Covenants of the Master Servicer.
                         --------------------------------

          The  Master Servicer  hereby  covenants to  the  Depositor and  the
Trustee as follows:

          (a)   the Master  Servicer shall comply  in the performance  of its
obligations under this  Agreement with all reasonable  rules and requirements
of the insurer under each Required Insurance Policy; and

          (b)  no  written information, certificate of an  officer, statement
furnished  in writing  or  written  report delivered  to  the Depositor,  any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to  this Agreement will contain  any untrue statement of  a material
fact or omit  to state a  material fact necessary  to make such  information,
certificate, statement or report not misleading.


                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.
                         -----------------------------------------

          For and on  behalf of the  Certificateholders, the Master  Servicer
shall  service and administer the Mortgage Loans in accordance with the terms
of this Agreement  and customary and usual  standards of practice  of prudent
mortgage   loan  servicers.     In   connection  with   such   servicing  and
administration,  the Master  Servicer shall  have full  power and  authority,
acting alone  and/or through Servicers as provided in  Section 3.02, to do or
cause to be done any and  all things that it may deem necessary  or desirable
in  connection with  such  servicing and  administration,  including but  not
limited to,  the power  and authority, subject  to the  terms hereof,  (i) to
execute and  deliver, on behalf  of the Certificate-holders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii)  to collect  any Insurance  Proceeds and  other Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership  of the  Mortgaged Property or  Additional Collateral  securing any
Mortgage Loan; provided that the Master Servicer shall not take, or permit
               --------
any Servicer to take, any action that  is inconsistent with or prejudices the
interests  of the Trust Fund or the  Certificate-holders in any Mortgage Loan
or  the  rights  and  interests  of   the  Depositor,  the  Trustee  and  the
Certificateholders under this Agreement.  The Master Servicer shall represent
and protect the interests of the Trust Fund in the same manner as it protects
its  own interests  in mortgage  loans  in its  own portfolio  in  any claim,
proceeding  or litigation  regarding a  Mortgage Loan  and shall not  make or
permit any modification, waiver or amendment of any term of any Mortgage Loan
which would cause either REMIC to fail to qualify as a REMIC or result in the
imposition of any tax  under Section 860F(a) or Section 860G(d)  of the Code.
Without limiting the generality of the foregoing, the Master Servicer, in its
own name or in the name of any  Servicer or the Depositor and the Trustee, is
hereby authorized and empowered  by the Depositor and  the Trustee, when  the
Master Servicer or  the Servicer, as the case may be, believes it appropriate
in its reasonable judgment, to execute and deliver, on behalf of the Trustee,
the Depositor, the Certificateholders or any of them, any and all instruments
of  satisfaction or cancellation, or of partial or full release or discharge,
and all other comparable instruments, with respect to the Mortgage Loans, and
with  respect  to the  Mortgaged  Properties  held  for  the benefit  of  the
Certificateholders.   The Master  Servicer shall prepare  and deliver  to the
Depositor and/or the Trustee such  documents requiring execution and delivery
by  either or  both of  them as  are necessary or  appropriate to  enable the
Master Servicer  to service and administer  the Mortgage Loans  to the extent
that  the  Master  Servicer is  not  permitted  to execute  and  deliver such
documents  pursuant  to  the  preceding  sentence.    Upon  receipt  of  such
documents, the Depositor and/or the  Trustee shall execute such documents and
deliver them to the Master Servicer.

          In accordance  with the standards  of the preceding  paragraph, the
Master Servicer shall advance or cause to be advanced funds as  necessary for
the  purpose  of  effecting the  payment  of  taxes  and  assessments on  the
Mortgaged  Properties, which  advances  shall be  reimbursable  in the  first
instance from  related collections  from the Mortgagors  pursuant to  Section
3.09, and  further as provided  in Section 3.11.   The costs incurred  by the
Master  Servicer,  if any,  in effecting  the  timely payments  of  taxes and
assessments on the Mortgaged Properties and related  insurance premiums shall
not,   for  the   purpose  of  calculating   monthly  distributions   to  the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing; Enforcement of the Obligations of
                         -----------------------------------------------
Servicers.
- ---------

          (a)   The Master Servicer may  arrange for the subservicing  of any
Mortgage Loan by a Servicer pursuant to a Servicing Agreement; provided,
                                                               --------
however, that such subservicing arrangement and the terms of the related
- -------
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain, as provided  in the related Servicing Agreement  and in Section 3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of  such Mortgage  Loan.   Unless the  context otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master Servicer  in servicing the Mortgage Loans  include actions taken or to
be taken  by a Servicer  on behalf  of the Master  Servicer.   Each Servicing
Agreement will  be based  upon such  terms and  conditions  as are  generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement and as the Master  Servicer and the Servicer have agreed.
With  the approval  of  the Master  Servicer,  a  Servicer may  delegate  its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may enter into  amendments to the related  Servicing Agreement or  a
different form of Servicing Agreement; provided, however, that any such
                                       --------  -------
amendments  or different forms shall  be consistent with  and not violate the
provisions of either  this Agreement or the Seller/Servicer Guide in a manner
which  would   materially  and   adversely  affect   the  interests   of  the
Certificateholders.

          (b)  For  purposes of this Agreement, the  Master Servicer shall be
deemed to have received any  collections, recoveries or payments with respect
to the Mortgage Loans  that are received by a Servicer  regardless of whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use its best reasonable efforts to  enforce the obligations of each  Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any such obligation would have  material and adverse effect on a  Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would require were it  the owner of the  related Mortgage Loans.  The  Master
Servicer  shall pay  the costs of  such enforcement  at its own  expense, and
shall be reimbursed therefor only (i) from a general recovery  resulting from
such  enforcement to  the  extent, if  any,  that such  recovery  exceeds all
amounts  due in respect of the related Mortgage  Loan or (ii) from a specific
recovery of costs, expenses or attorneys  fees against the party against whom
such enforcement is directed.

          SECTION 3.03.  Successor Servicers.
                         -------------------

          The  Master Servicer shall  be entitled to  terminate any Servicing
Agreement that may exist in accordance with  the terms and conditions of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided, however, that in the event of termination of any Servicing
- --------  -------
Agreement by the  Master Servicer or the Servicer, the  Master Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement with a successor Servicer which  will be bound by the terms of  the
related Servicing Agreement.   If the Master Servicer or any affiliate of the
Master Servicer  acts as  servicer,  it will  not  assume liability  for  the
representations and warranties  of the  Servicer which it  replaces.  If  the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated  Servicer in  respect of  the related Mortgage  Loans and,  in the
event of any such assumption by  the successor Servicer, the Master  Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.


          SECTION 3.04.  Liability of the Master Servicer.
                         --------------------------------

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this  Agreement relating  to agreements  or  arrangements between  the Master
Servicer or a Servicer  or references to actions taken through  a Servicer or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee  and Certificateholders for  the servicing  and administering  of the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and to the  same extent and  under the  same terms and  conditions as if  the
Master Servicer  alone were servicing  and administering the  Mortgage Loans.
The Master  Servicer shall  be entitled to  enter into  any agreement  with a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained in  this  Agreement  shall  be  deemed  to  limit  or  modify  such
indemnification.

          SECTION 3.05.  No Contractual Relationship Between Servicers and
                         -------------------------------------------------
the Trustee.
- -----------

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between  the Servicer  and  the Master  Servicer  alone and  the  Trustee and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims,  rights, obligations,  duties  or  liabilities  with respect  to  the
Servicer in its capacity as such except as set forth in Section 3.07.

          SECTION 3.06.  Rights of the Depositor and the Trustee in Respect
                         --------------------------------------------------
of the Master Servicer.
- ----------------------

          The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer  hereunder and may, but is not  obligated to, perform,
or  cause a  designee to  perform,  any defaulted  obligation  of the  Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise the related rights of the Master Servicer hereunder; provided that
                                                              --------
the Master Servicer shall not be relieved of any of its obligations hereunder
by virtue of such performance by the Depositor or its  designee.  Neither the
Trustee nor the Depositor  shall have any responsibility or liability for any
action or failure to act by the Master Servicer nor  shall the Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.
                         ---------------------------------
          In  the event  that  the Master  Servicer shall  for any  reason no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default), the  Trustee or  its successor  shall thereupon assume  all of  the
rights and obligations  of the Master  Servicer hereunder arising  thereafter
(except that  the Trustee shall  not be (i)  liable for losses of  the Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or substitutions  of Mortgage Loans hereunder, including  but not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v)  deemed to have made any representations  and warranties of the Master
Servicer hereunder.  Any  such assumption shall  be subject to Section  7.02.
If the Master  Servicer shall for any reason no longer be the Master Servicer
(including by  reason of any Event of Default),  the Trustee or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing Agreement.  The Trustee  or the successor servicer for the  Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to  the same extent  as if the  Servicing Agreement had  been assigned to the
assuming party except that  the Master Servicer shall not be  relieved of any
liability or obligations under any such Servicing Agreement.

          The Master  Servicer shall, upon request of the Trustee, but at the
expense  of the Master Servicer, deliver to  the assuming party all documents
and  records relating  to each  Servicing  Agreement or  substitute servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting  of amounts  collected or held  by it  and otherwise use  its best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
                         -----------------------------------------------
Accounts; Collection Account; Certificate Account;
- --------------------------------------------------
Distribution Account.
- --------------------

          (a)    The   Master  Servicer  shall  make  reasonable  efforts  in
accordance  with the  customary and  usual standards  of practice  of prudent
mortgage servicers  to collect  all payments called  for under the  terms and
provisions  of the  Mortgage Loans  to the  extent such  procedures shall  be
consistent with this  Agreement and the terms  and provisions of any  related
Required  Insurance  Policy.    Consistent with  the  foregoing,  the  Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
prepayment charge  or penalty interest in connection with the prepayment of a
Mortgage Loan and  (ii) extend the due dates  for payments due on  a Mortgage
Note for a  period not  greater than  120 days; provided,  however, that  the
                                                --------  -------
Master Servicer cannot extend the maturity of any such Mortgage Loan past the
date on which the final payment is due on the latest maturing Mortgage Loan as
of the Cut-off Date. In the event of any such arrangement, the Master Servicer
shall  make  Advances on  the related  Mortgage Loan  in accordance  with the
provisions of Section 4.01 during the scheduled period in accordance with the
amortization schedule of  such Mortgage Loan without modification  thereof by
reason  of such  arrangements. The Master  Servicer shall not  be required to
institute or join  in litigation  with respect to  collection of any  payment
(whether under a  Mortgage, Mortgage Note or otherwise or  against any public
or  governmental authority with  respect to a  taking or  condemnation) if it
reasonably believes  that enforcing  the provision of  the Mortgage  or other
instrument  pursuant to  which  such  payment is  required  is prohibited  by
applicable law.

          (b)  In  those cases where a  Servicer is servicing Mortgage  Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more Servicing Accounts, each of which shall be an Eligible Account.   The
Servicer  will be required under its Servicing  Agreement to deposit into the
Servicing Account on a daily basis  no later than the Business Day  following
receipt,  all proceeds of  Mortgage Loans received by  the Servicer, less its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the  Servicing Agreement.  The Servicer shall not be required to
deposit in  the Servicing  Account payments or  collections in the  nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers in respect of the Mortgage Loans.

          (d)  On or before the  Withdrawal Date in each calendar month,  the
Master   Servicer  shall  cause  the  Servicer,  pursuant  to  the  Servicing
Agreement,  to remit  to the  Master Servicer for  deposit in  the Collection
Account all funds held in the Servicing Account with respect to each Mortgage
Loan serviced by such Servicer that are required to be remitted to the Master
Servicer.  The  Servicer will  also be  required, pursuant  to the  Servicing
Agreement, to advance on or before each such Withdrawal Date amounts equal to
any Scheduled Payments  (net of its Servicing Fees  with respect thereto) not
received on  any Mortgage  Loans by  the Servicer (such  amount, a  "Servicer
Advance").    The Servicer's  obligation  to  advance  with respect  to  each
Mortgage Loan will  continue up to and  including the first day of  the month
following the  date on  which the  related Mortgaged  Property is  sold at  a
foreclosure  sale or  is  acquired by  the  Trust Fund  by  deed in  lieu  of
foreclosure  or otherwise.  All such Servicer Advances received by the Master
Servicer shall be deposited  promptly by it in the Collection  Account or the
Certificate Account, as appropriate.

          Within five  Business Days after  the receipt  by a  Servicer of  a
Principal  Prepayment in  Full  or  any  Liquidation  Proceeds  or  Insurance
Proceeds (not  required to  be applied to  the restoration  or repair  of the
related Mortgaged Property), the  Master Servicer shall cause  such Servicer,
pursuant to  the related Servicing  Agreement, to  remit such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on a daily  basis within  one Business  Day of receipt,  except as  otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off Date (other  than in  respect of  principal and interest  due on  the
Mortgage  Loans on  or before  the Cut-off  Date)  and the  following amounts
required to be deposited hereunder:

                 (i)  all  payments on account  of principal on  the Mortgage
          Loans, including Principal Prepayments and the  principal component
          of any Servicer Advance;

                (ii)  all payments  on account  of interest  on the  Mortgage
          Loans,  net  of the  sum of  the related  Master Servicing  Fee and
          related  Servicing Fee, and the interest  component of any Servicer
          Advance;

               (iii)  all Insurance Proceeds and Liquidation Proceeds (net of
          any related expenses of the related Servicer),  other than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

                (iv)  any  amount  required  to be  deposited  by  the Master
          Servicer  pursuant to Section 3.08(g) in connection with any losses
          on Permitted Investments; 

                 (v)  any  amounts required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

                (vi)  all  Purchase Prices from the Master Servicer or Seller
          and all Substitution Adjustment Amounts;

               (vii)  all  Advances made by  the Master Servicer  pursuant to
          Section 4.01; and

              (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause funds  to  be deposited  into  the  Certificate Account  in  an  amount
required to  cause an amount  of interest  to be  paid with  respect to  such
Mortgage  Loan  equal to  the amount  of  interest that  has accrued  on such
Mortgage Loan  from the preceding  Due Date at the  Mortgage Rate net  of the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late  payment charges or assumption fees, if  collected, need not be remitted
by the Master  Servicer.  In the  event that the Master Servicer  shall remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining  the Certificate Account to  withdraw such amount
from  the  Certificate   Account,  any  provision  herein  to   the  contrary
notwithstanding.    Such withdrawal  or  direction  may  be  accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate Account which describes the  amounts deposited in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.   All funds deposited in the  Certificate Account shall be held
in  trust  for  the Certificateholders  until  withdrawn  in accordance  with
Section 3.11.

          (f)  The  Trustee shall establish  and maintain, on  behalf of  the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

                 (i)  the aggregate amount remitted by the Master Servicer to
          the Trustee pursuant to Section 3.11(a);

                (ii)  any amount deposited by the Master Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

               (iii)  any  other  amounts   deposited  hereunder  which   are
          required to be deposited in the Distribution Account.

          In the event  that the Master Servicer  shall remit any amount  not
required to be remitted,  it may at any time  direct the Trustee to  withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary  notwithstanding.  Such direction  may be accomplished by delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error  in  the  Distribution  Account.     All  funds  deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn  in accordance with  Section 3.11.   In no event  shall the Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later than (i)  in the case of the Certificate Account, the second
Business  Day next  preceding the  related Distribution Account  Deposit Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each  case, shall not be sold  or disposed of prior to  its maturity.  All
such Permitted Investments  shall be made in the name of the Trustee, for the
benefit of  the Certificateholders.  All income and  gain (net of any losses)
realized from  any such  investment of  funds on  deposit in  the Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer as servicing  compensation and shall  be remitted to  it monthly  as
provided  herein.   The  amount of  any  realized losses  in  the Certificate
Account or the Distribution Account incurred  in any such account in  respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or  paid  to  the Trustee  for  deposit  into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall not be  liable for the  amount of any loss  incurred in respect  of any
investment or lack of investment of funds  held in the Certificate Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)   The Master  Servicer shall  give notice  to the  Trustee, the
Seller, each Rating  Agency and the Depositor  of any proposed change  of the
location of the Certificate Account not later than 30 days and not more  than
45 days prior  to any change thereof.   The Trustee shall give  notice to the
Master Servicer,  the Seller,  each Rating  Agency and  the Depositor  of any
proposed change of the location of the Distribution Account not later than 30
days and not more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes, Assessments and Similar Items;
                         ---------------------------------------------------
Escrow Accounts.
- ---------------

          (a)  To  the extent required by  the related Mortgage Note  and not
violative of current  law, the Master Servicer  shall cause each  Servicer to
establish and maintain  one or more accounts (each, an  "Escrow Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums or  comparable items  for the account  of the  Mortgagors.   Nothing
herein  shall  require  the  Master Servicer  or  any  Servicer  to compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may be  made only  to  effect timely  payment of  taxes, assessments,  hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to reimburse  the Master  Servicer or  the related  Servicer  out of  related
collections for any payments made pursuant  to Sections 3.12 (with respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard insurance),  to refund to  any Mortgagors  any sums  determined to  be
overages, to pay  interest, if required by  law or the  terms of the  related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to clear  and  terminate  the  Escrow  Account at  the  termination  of  this
Agreement in accordance with Section 9.01.  The Escrow Accounts shall  not be
a part of the Trust Fund.

          (c)   The Master Servicer shall advance any payments referred to in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers on  the date  when the tax,  premium or other  cost for  which such
payment  is intended is due, but the Master  Servicer shall be required so to
advance only to  the extent that such advances, in the good faith judgment of
the Master  Servicer,  will be  recoverable  by the  Master  Servicer out  of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access to Certain Documentation and Information
                         -----------------------------------------------
Regarding the Mortgage Loans.
- ----------------------------

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford, the Depositor  and the Trustee reasonable  access to all records  and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which  is a savings and  loan association, bank  or insurance company certain
reports and reasonable access to  information and documentation regarding the
Mortgage  Loans sufficient to  permit such  Certificateholder to  comply with
applicable  regulations of  the  OTS  or  other regulatory  authorities  with
respect to investment in the  Certificates; provided that the Master Servicer
                                            --------
and   any  Servicer  shall  be  entitled   to   be   reimbursed  by each such 
Certificateholder  for  actual expenses  incurred by  the Master  Servicer or
such Servicer  in providing such reports and access.


          SECTION 3.11.  Permitted Withdrawals from the Certificate Account
                         --------------------------------------------------
and the Distribution Account.
- ----------------------------

          (a)   The Master  Servicer may from  time to time  make withdrawals
from the Certificate Account for the following purposes:

                 (i)  to  pay to the Master Servicer  or the related Servicer
          (to the extent not previously retained), the servicing compensation
          to which it is entitled pursuant to Section 3.17, and to pay to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

                (ii)  to  reimburse  the  Master   Servicer  or  the  related
          Servicer for unreimbursed Advances or Servicer Advances made by it,
          such  right of reimbursement pursuant to  this subclause (ii) being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

               (iii)  to reimburse the Master Servicer for any Nonrecoverable
          Advance previously made;

                (iv)  to reimburse  the Master Servicer for  Insured Expenses
          from the related Insurance Proceeds;

                 (v)  to reimburse the Master  Servicer for (a)  unreimbursed
          Servicing  Advances, the Master  Servicer's right  to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent late  recoveries of the payments for  which such advances
          were  made pursuant  to Section 3.01  or Section  3.09 and  (b) for
          unpaid Master Servicing Fees as provided in Section 3.14;

                (vi)  to pay to the purchaser, with respect to  each Mortgage
          Loan  or  property  acquired  in  respect  thereof  that  has  been
          purchased  pursuant  to Section  2.02,  2.03 or  3.14,  all amounts
          received thereon after the date of such purchase;

               (vii)  to reimburse  the Seller,  the Master  Servicer or  the
          Depositor  for expenses  incurred by  any of them  and reimbursable
          pursuant to Section 6.03;

              (viii)  to  withdraw any  amount  deposited in  the Certificate
          Account and not required to be deposited therein;

                (ix)  on or prior  to the Distribution Account  Deposit Date,
          to withdraw an amount equal to the related Available  Funds and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and  remit such  amount to the  Trustee for deposit  in the Distri-
          bution Account; and

                 (x)  to clear  and terminate  the  Certificate Account  upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a  Mortgage Loan by  Mortgage Loan basis,  for the purpose  of justifying any
withdrawal from  the Certificate  Account  pursuant to  such subclauses  (i),
(ii),  (iv),  (v)  and (vi).    Prior  to  making  any  withdrawal  from  the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable  Advance and identifying the related Mortgage
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for  distributions to  Certificateholders, in  the manner  specified  in this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes  that it is  authorized to withhold  pursuant to the  last paragraph of
Section  8.11).    In  addition, the  Trustee  may  from  time  to time  make
withdrawals from the Distribution Account for the following purposes:

                 (i)  to  pay  to  itself the  Trustee  Fee  for the  related
          Distribution Date;

                (ii)  to pay to  the Master Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

               (iii)  to  withdraw  and  return to  the  Master  Servicer any
          amount deposited in the Distribution Account and not required to be
          deposited therein; and

                (iv)  to  clear and  terminate the Distribution  Account upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
                         -----------------------------------------------
Primary Insurance Policies.
- --------------------------

          (a)   The Master Servicer  shall cause to  be maintained,  for each
Mortgage Loan, hazard  insurance with extended coverage in  an amount that is
at  least equal  to  the lesser  of (i)  the maximum  insurable value  of the
improvements  securing such  Mortgage Loan  or (ii)  the greater  of  (y) the
outstanding principal  balance of the  Mortgage Loan  and (z) an  amount such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee from  becoming  a co-insurer.    Each  such policy  of
standard hazard insurance shall contain,  or have an accompanying endorsement
that contains,  a standard  mortgagee clause.   To the  extent it  may do  so
without breaching the related Servicing Agreement, the Master  Servicer shall
replace any Servicer that does not cause such insurance, to the  extent it is
available, to  be maintained.   Any amounts collected by  the Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing Account, as applicable.   Any cost incurred by the Master  Servicer
or any Servicer in maintaining any such  insurance shall not, for the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the Trustee for  their benefit, be added  to the principal balance of  the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs shall be recoverable by  the Master Servicer out of late  payments
by  the related  Mortgagor  or out  of  Liquidation  Proceeds to  the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional insurance is to  be required of any Mortgagor  or maintained
on  property acquired in  respect of a  Mortgage other than  pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance.   If the Mortgaged Property is located  at
the  time  of origination  of  the Mortgage  Loan  in a  federally designated
special  flood hazard  area and  such area is  participating in  the national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with respect to such Mortgage Loan.  Such flood insurance shall
be in an amount equal to the  least of (i) the original principal balance  of
the related  Mortgage Loan,  (ii) the replacement  value of  the improvements
which are part  of such Mortgaged Property,  and (iii) the maximum  amount of
such  insurance  available  for  the  related Mortgaged  Property  under  the
national flood insurance program.

          In the event that the  Master Servicer shall obtain and maintain  a
blanket policy  insuring against hazard losses on  all of the Mortgage Loans,
it  shall conclusively  be deemed  to have satisfied  its obligations  as set
forth in the  first sentence of  this Section 3.12,  it being understood  and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on the  related Mortgaged Property a policy complying with the first sentence
of this Section 3.12, and there  shall have been a loss that would  have been
covered by  such policy, deposit  in the  Certificate Account the  amount not
otherwise payable under the blanket policy because of such deductible clause.
In connection  with its activities as Master  Servicer of the Mortgage Loans,
the  Master Servicer agrees to  present, on behalf  of itself, the Depositor,
and the Trustee  for the benefit of the Certificate-holders, claims under any
such blanket policy.

          (b)  The Master Servicer shall not take, or permit any  Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer or any  Servicer, would  have been covered  thereunder.  The  Master
Servicer  shall not  cancel or  refuse to  renew any  such Primary  Insurance
Policy that  is in effect at the date of  the initial issuance of the Certif-
icates and  is required to be kept in  force hereunder unless the replacement
Primary  Insurance  Policy  for  such  canceled  or  non-renewed  policy   is
maintained  with a  Qualified Insurer.    The Master  Servicer  shall not  be
required  to  maintain any  Primary  Insurance  Policy  with respect  to  any
Mortgage Loan with a  Loan-to-Value Ratio less than or equal to 80% as of any
date of determination  or, based on a new appraisal, the principal balance of
such  Mortgage Loan represents 80%  or less of the  new Appraised Value.  The
Master Servicer agrees to  effect the timely payment of the  premiums on each
Primary Insurance Policy,  and such costs not otherwise  recoverable shall be
recoverable by the Master Servicer from the related liquidation proceeds.

          In  connection with  its  activities  as  Master  Servicer  of  the
Mortgage Loans, the Master  Servicer agrees to present, or  cause the related
Servicer   to  present,   on  behalf   of   itself,  the   Trustee  and   the
Certificateholders,  claims  to  the  insurer  under  any  Primary  Insurance
Policies and,  in this  regard, to take  such reasonable  action as  shall be
necessary to permit  recovery under any Primary Insurance Policies respecting
defaulted Mortgage Loans.   Any amounts collected by a Servicer or the Master
Servicer  under any  Primary Insurance  Policies  shall be  deposited in  the
Servicing Account,  the Collection  Account  or the  Certificate Account,  as
applicable.

          SECTION 3.13.  Enforcement of Due-On-Sale Clauses; Assumption
                         ----------------------------------------------
Agreements.
- ----------

          (a)   Except as otherwise  provided in this Section  3.13, when any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related Servicer shall to the extent that it has knowledge of
such conveyance,  enforce any  due-on-sale clause  contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not  adversely affect  or jeopardize  coverage  under any  Required Insurance
Policy.  Notwithstanding  the foregoing, neither the Master  Servicer nor the
related  Servicer is  required to  exercise  such rights  with  respect to  a
Mortgage Loan  if the Person to whom the  related Mortgaged Property has been
conveyed or is  proposed to be  conveyed satisfies  the terms and  conditions
contained  in the Mortgage Note and  Mortgage related thereto and the consent
of  the mortgagee under  such Mortgage Note  or Mortgage is  not otherwise so
required  under  such  Mortgage  Note or  Mortgage  as  a  condition to  such
transfer.  In the event that (i) the Master Servicer or  the related Servicer
is  prohibited  by law  from  enforcing  any  such due-on-sale  clause,  (ii)
coverage under  any Required  Insurance Policy  would be adversely  affected,
(iii)  the  Mortgage Note  does  not include  a  due-on-sale  clause or  (iv)
nonenforcement  is  otherwise  permitted hereunder,  the  Master  Servicer is
authorized, subject to Section 3.13(b), to  take or enter into an  assumption
and modification agreement  from or with the person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under  the Mortgage Note and, unless  prohibited by applicable state law, the
Mortgagor remains liable thereon, provided that the Mortgage Loan shall
                                  --------
continue to be covered (if so covered  before the Master Servicer enters such
agreement)  by  the  applicable  Required  Insurance  Policies.   The  Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval of the insurers under any Required Insurance Policies to  enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the  Master Servicer shall  not be deemed  to be in  default under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which  a Mortgaged Property has been conveyed to a Person by a Mortgagor, and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement or supplement  to the Mortgage Note  or Mortgage that  requires the
signature  of the  Trustee, or  if  an instrument  of release  signed  by the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the Master Servicer shall prepare  and deliver or cause to be  prepared
and delivered to the Trustee for signature and shall direct, in  writing, the
Trustee  to execute  the assumption  agreement with  the  Person to  whom the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement  to the  Mortgage Note  or Mortgage  or other  instruments as  are
reasonable  or  necessary to  carry out  the  terms of  the Mortgage  Note or
Mortgage  or  otherwise  to   comply  with  any  applicable  laws   regarding
assumptions  or the transfer  of the Mortgaged  Property to such  Person.  In
connection with any  such assumption, no material  term of the  Mortgage Note
may be  changed.   In addition,  the substitute  Mortgagor and  the Mortgaged
Property must be  acceptable to the  Master Servicer  in accordance with  its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution, assumption  or other agreement  or instrument delivered  to the
Trustee for execution by it,  the Master Servicer shall deliver  an Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have  been met in connection therewith.   The Master Servicer
shall notify,  or cause the related Servicer to  notify, the Trustee that any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the case of  the original shall be added to the  related Mortgage File and
shall, for all purposes, be  considered a part of  such Mortgage File to  the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.   Any  fee collected  by  the Master  Servicer or  any  Servicer for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization Upon Defaulted Mortgage Loans;
                         ------------------------------------------
Repurchase of Certain Mortgage Loans.
- ------------------------------------

          The Master Servicer shall use reasonable efforts  to foreclose upon
or otherwise comparably convert the  ownership of properties securing such of
the Mortgage Loans as come  into and continue in default  and as to which  no
satisfactory arrangements can  be made for collection  of delinquent payments
provided that (i) the Master Servicer shall  not proceed with respect to such
Additional Collateral in any  manner that would impair the ability to recover
against the  related Mortgaged Property,  and (ii) the Master  Servicer shall
proceed with  respect to  any REO  Property in  a manner  that preserves  the
ability to apply  the proceeds of such Additional  Collateral against amounts
owed  under the  defaulted Mortgage  Loan.  Any proceeds  realized from  such
Additional Collateral (other  than amounts to be released to the Mortgagor or
the related guarantor in accordance  with procedures that the Master Servicer
would follow  in servicing  loans held for  its own  account, subject  to the
terms and conditions  of the related  Mortgage and Mortgage  Note and to  the
terms and conditions of any security agreement, guarantee agreement, mortgage
or  other  agreement  governing  the  disposition of  the  proceeds  of  such
Additional Collateral) shall be deposited in  the Collection Account, subject
to withdrawal  pursuant to Section  3.08. Any  other payment received  by the
Master Servicer in  respect of such Additional Collateral  shall be deposited
in the Collection Account subject to withdrawal pursuant to Section 3.08.  In
connection with  such foreclosure  or other  conversion, the  Master Servicer
shall  follow such  practices and  procedures as  it shall deem  necessary or
advisable, as  shall be normal  and usual  in its general  mortgage servicing
activities  and  as shall  meet  the requirements  of the  insurer  under any
Required Insurance Policy; provided, however, that the
                           --------  -------
Servicer  may enter  into, and shall  give the  Rating Agencies notice  of, a
special  servicing agreement with  an unaffiliated holder  of 100% Percentage
Interest of one or more Classes of Subordinated Certificates or a holder of a
class  of  securities  representing  interests  in one  or  more  Classes  of
Subordinated Certificates and provided, further, that entering into such
                              --------  -------
special servicing agreement shall not result in the downgrading or withdrawal
of  the respective  ratings  when assigned  to the  Certificates.   Any  such
agreement  may  contain  provisions  whereby  such holder  may  instruct  the
Servicer  to  commence  or  delay  foreclosure  proceedings  with respect  to
delinquent Mortgage Loans and will contain provisions for the deposit of cash
by the holder that would  be available for distribution to Certificateholders
if Liquidation Proceeds  are less than they  otherwise may have been  had the
Servicer acted in accordance with its normal procedures.  Notwithstanding the
foregoing, the Master Servicer shall not be  required to expend its own funds
in connection with any foreclosure or towards the restoration of any property
unless it shall  determine (i) that such restoration  and/or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan after reimbursement
to itself of such expenses and (ii) that such expenses will be recoverable to
it through Liquidation Proceeds (respecting  which it shall have priority for
purposes of withdrawals  from the Certificate Account).   The Master Servicer
shall be responsible for all  other costs and expenses incurred by  it in any
such proceedings; provided, however, that it shall be entitled to
                  --------  -------
reimbursement  thereof from  the  liquidation proceeds  with  respect to  the
related  Mortgaged Property,  as provided  in the  definition of  Liquidation
Proceeds.  If  the Master Servicer  has knowledge that  a Mortgaged  Property
which the  Master Servicer  is contemplating acquiring  in foreclosure  or by
deed in  lieu of foreclosure is  located within a  1 mile radius of  any site
listed in the Expenditure Plan for the  Hazardous Substance Clean Up Bond Act
of 1984 or  other site with environmental  or hazardous waste risks  known to
the  Master Servicer, the Master Servicer  will, prior to acquiring the Mort-
gaged Property, consider  such risks and only take  action in accordance with
its established environmental review procedures.

          With respect to  any REO Property, the deed or  certificate of sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders, or its nominee, on behalf of the Certificateholders.   The Trustee's
name shall be placed on the title to such REO Property solely  as the Trustee
hereunder  and not  in its  individual capacity.   The Master  Servicer shall
ensure  that the  title  to  such REO  Property  references  the Pooling  and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master Servicer shall either itself or
through an agent selected  by the Master  Servicer protect and conserve  such
REO Property in  the same manner and  to such extent  as is customary in  the
locality where  such  REO  Property  is  located and  may,  incident  to  its
conservation  and protection of the interests of the Certificateholders, rent
the same, or any part thereof, as the Master Servicer deems to be in the best
interest of the Certificateholders for the  period prior to the sale of  such
REO Property.   The  Master Servicer  shall prepare  for and  deliver to  the
Trustee a statement  with respect to each  REO Property that has  been rented
showing the  aggregate rental  income received and  all expenses  incurred in
connection with the management  and maintenance of such REO Property  at such
times as is  necessary to  enable the  Trustee to comply  with the  reporting
requirements of the REMIC Provisions.  The net monthly rental income, if any,
from such REO Property shall be deposited in the Certificate Account no later
than the close of  business on each Determination Date.   The Master Servicer
shall perform the tax reporting and withholding required by Sections 1445 and
6050J  of the Code  with respect  to foreclosures  and abandonments,  the tax
reporting required by Section  6050H of the Code with respect  to the receipt
of  mortgage interest from individuals  and, if required  by Section 6050P of
the  Code  with  respect  to  the cancellation  of  indebtedness  by  certain
financial entities, by  preparing such tax and information returns  as may be
required, in the  form required, and delivering  the same to the  Trustee for
filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall  have been supplied with  an Opinion of Counsel to  the effect that the
holding by the Trust Fund of such  Mortgaged Property subsequent to such two-
year  period  will not  result  in  the imposition  of  taxes on  "prohibited
transactions" on either REMIC as defined in section 860F of the Code or cause
either REMIC to fail  to qualify as a REMIC at any time that any Certificates
are outstanding,  in which  case the  Trust Fund  may continue  to hold  such
Mortgaged Property  (subject to any  conditions contained in such  Opinion of
Counsel).    Notwithstanding  any  other  provision  of  this  Agreement,  no
Mortgaged Property acquired  by the Trust Fund shall be rented (or allowed to
continue to be rented)  or otherwise used for the production  of income by or
on behalf  of the Trust Fund in  such a manner or pursuant  to any terms that
would (i) cause  such Mortgaged Property  to fail to qualify  as "foreclosure
property"  within  the   meaning  of  Section  860G(a)(8)  of   the  Code  or
(ii) subject either REMIC  to the imposition of  any federal, state  or local
income taxes on the income earned  from such Mortgaged Property under Section
860G(c) of the  Code or otherwise, unless  the Master Servicer has  agreed to
indemnify and hold harmless the Trust Fund  with respect to the imposition of
any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the proceeds  of  such foreclosure  would exceed  the costs  and expenses  of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and  net of  unreimbursed Master  Servicing Fees,  Servicing  Fees, Advances,
Servicer Advances and Servicing Advances, shall be  applied to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of the Mortgage Note)  and all such income shall be
deemed, for all  purposes in  this Agreement,  to be payments  on account  of
principal and interest on the  related Mortgage Notes and shall be  deposited
into the  Certificate Account.  To the extent  the net income received during
any  calendar month  is in  excess of the  amount attributable  to amortizing
principal and accrued  interest at the related  Mortgage Rate on  the related
Mortgage Loan for such calendar month, such excess shall be considered  to be
a partial prepayment of principal of the related Mortgage Loan.

          The proceeds from any  liquidation of a  Mortgage Loan, as well  as
any income from  an REO Property, will  be applied in the  following order of
priority:  first, to  reimburse the Master Servicer  or the related  Servicer
for  any related unreimbursed  Servicing Advances, Master  Servicing Fees and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable, and to  reimburse the Certificate Account for  any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to  accrued and unpaid interest (to the  extent no Advance or Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has been  reimbursed) on the  Mortgage Loan or  related REO Property,  at the
Adjusted Net Mortgage Rate  to the Due Date  occurring in the month in  which
such amounts are  required to be  distributed; and fourth,  as a recovery  of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation  of a Liquidated  Mortgage Loan  will be  retained by  the Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to purchase for  its own account from the Trust Fund  any Mortgage Loan which
is 91  days or more delinquent at  a price equal to the  Purchase Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in  the Certificate Account  and the Trustee,  upon receipt of  a certificate
from the Master  Servicer in the form  of Exhibit N hereto,  shall release or
cause to  be released  to the  purchaser of  such Mortgage  Loan the  related
Mortgage File and  shall execute and deliver such instruments  of transfer or
assignment  prepared by the  purchaser of  such Mortgage  Loan, in  each case
without recourse,  as shall  be necessary to  vest in  the purchaser  of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such  Mortgage Loan  shall succeed  to  all the  Trustee's  right, title  and
interest in and to such Mortgage Loan and all security and  documents related
thereto.    Such assignment  shall  be  an assignment  outright  and  not for
security.   The  purchaser  of such  Mortgage Loan  shall thereupon  own such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee or the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.
                         -----------------------------------------------

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master Servicer of  a notification that payment in full  will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee by delivering, or causing to be delivered, a  "Request for
Release"  substantially  in the  form of  Exhibit  N.   Upon receipt  of such
request, the Trustee shall promptly release the related Mortgage File to  the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing  the lien  of the  Mortgage  in each  case provided  by  the Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From time to time  and as shall be appropriate for  the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or for the  purposes of effecting a partial release  of any Mortgaged
Property from the  lien of the Mortgage  or the making of any  corrections to
the Mortgage Note or the  Mortgage or any of the other  documents included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request for  Release in the form of Exhibit  M signed by a Servicing Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction, to the related  Servicer.  Subject to the  further limitations set
forth below, the Master Servicer shall  cause the Mortgage File or  documents
so released  to be  returned to the  Trustee when  the need  therefor by  the
Master Servicer no longer exists, unless the  Mortgage Loan is liquidated and
the proceeds thereof are deposited in the Certificate Account,  in which case
the Master Servicer shall deliver to the Trustee a Request for Release in the
form of Exhibit N, signed by a Servicing Officer.

          If the Master Servicer at any  time seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master  Servicer shall deliver or cause to be delivered to the
Trustee, for  signature, as  appropriate, any court  pleadings, requests  for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal  action brought  to obtain  judgment against  the Mortgagor  on the
Mortgage  Note or  the Mortgage  or  to obtain  a deficiency  judgment  or to
enforce any other  remedies or rights  provided by the  Mortgage Note or  the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents, Records and Funds in Possession of the
                         -------------------------------------------------
Master Servicer to be Held for the Trustee.
- ------------------------------------------

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer shall  transmit to  the Trustee  as required  by this  Agreement all
documents  and  instruments in  respect of  a Mortgage  Loan coming  into the
possession of  the Master Servicer from time to  time and shall account fully
to  the  Trustee for  any  funds received  by  the Master  Servicer  or which
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds  in respect of any Mortgage Loan.   All Mortgage Files and
funds  collected or held by, or under  the control of, the Master Servicer in
respect of any Mortgage Loans,  whether from the collection of principal  and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Certificate  Account, shall be held by the Master
Servicer  for and on behalf of  the Trustee and shall  be and remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur or  subject any Mortgage  File or any  funds that are  deposited in the
Certificate  Account, Distribution Account or any Escrow Account or Servicing
Account, or  any funds that otherwise are or may become due or payable to the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest, judgment, levy, writ  of attachment or other  encumbrance,
or assert  by legal action or otherwise any claim  or right of setoff against
any  Mortgage File  or  any funds  collected  on, or  in  connection with,  a
Mortgage Loan, except, however, that the Master Servicer shall be entitled to
set  off against and deduct from any such funds any amounts that are properly
due and payable to the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.
                         ----------------------

          As compensation for  its activities hereunder, the  Master Servicer
shall be  entitled out of  each payment  of interest on  a Mortgage Loan  (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate  Account an  amount equal to  the Master  Servicing Fee  for such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income  and gain net of any  losses realized from Permitted Investments shall
be retained by the Master Servicer to the extent not required to be deposited
in  the Certificate  Account pursuant to  Section 3.08.   The Master Servicer
shall be required to pay  all expenses incurred by it in  connection with its
servicing activities hereunder (including payment of  any premiums for hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of insurance  coverage required by this Agreement)  and shall not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be  entitled to retain out of each payment of interest on
a Mortgage  Loan (or portion  thereof) included in  the Trust Fund  an amount
equal  to  interest at  the  applicable  Servicing  Fee Rate  on  the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional  servicing  compensation  in   the  form  of  prepayment
penalties, assumption fees and late payment charges shall be retained  by the
Servicers to  the  extent  not required  to  be deposited  in  the  Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay  all expenses incurred by it in connection with its servicing
activities  under its Servicing  Agreement (including payment  of any premium
for hazard insurance and any Primary Insurance Policy and  maintenance of the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing  Agreement) and  shall not  be entitled  to reimbursement  therefor
except  as  specifically  provided   in  its  Servicing  Agreement   and  not
inconsistent with this Agreement.

          In the event  of any Prepayment  Interest Shortfall, the  aggregate
Master Servicing  Fee for such  Distribution Date shall  be reduced (but  not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Access to Certain Documentation.
                         -------------------------------

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory   authorities  supervising  Holders   of  Subordinated
Certificates and  the examiners and supervisory  agents of the OTS,  the FDIC
and  such  other  authorities,  access to  the  documentation  regarding  the
Mortgage Loans required  by applicable regulations  of the OTS and  the FDIC.
Such  access shall be afforded  without charge, but  only upon reasonable and
prior  written  request and  during  normal  business  hours at  the  offices
designated by the Master Servicer.  Nothing in this Section 3.18  shall limit
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer or any Servicer to provide access  as provided
in  this Section 3.18 as a  result of such obligation  shall not constitute a
breach of this Section 3.18.

          SECTION 3.19.  Annual Statement as to Compliance.
                         ---------------------------------

          The Master Servicer shall deliver  to the Depositor and the Trustee
on or  before 120 days  after the end of  the Master Servicer's  fiscal year,
commencing with its 1997 fiscal year, an Officer's Certificate stating, as to
the  signer  thereof, that  (i)  a review  of  the activities  of  the Master
Servicer  during the preceding  calendar year and  of the performance  of the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision, (ii)  to the  best of  such officer's  knowledge, based on  such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout such  year, or,  if  there has  been a  default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status thereof and (iii)  to the best of such
officer's  knowledge, each Servicer  has fulfilled all  its obligations under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.20.  Annual Independent Public Accountants' Servicing
                         ------------------------------------------------
Statement; Financial Statements.
- -------------------------------

          On or before 120 days after the end of the Master Servicer's fiscal
year,  commencing with  its  1997 fiscal  year, the  Master  Servicer at  its
expense shall cause a nationally or regionally recognized firm of independent
public  accountants (who may also render  other services to the Servicer, the
Seller or any affiliate thereof) which is a member of the  American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to the  effect that  such firm has  examined certain documents  and
records relating to the servicing of  the Mortgage Loans under this Agreement
or of  mortgage loans  under pooling  and servicing agreements  substantially
similar to this Agreement (such statement to have attached thereto a schedule
setting forth the pooling and servicing agreements covered thereby) and that,
on the basis of such examination,  conducted substantially in compliance with
the  Uniform Single  Attestation Program  for Mortgage  Bankers or  the Audit
Program for Mortgages  serviced for FNMA and  FHLMC, such servicing has  been
conducted in compliance with such pooling and servicing agreements except for
such significant exceptions or errors in records that, in the opinion of such
firm,  the Uniform  Single Attestation  Program for  Mortgage Bankers  or the
Audit  Program  for Mortgages  serviced for  FNMA  and FHLMC  requires  it to
report.   In rendering  such statement,  such firm  may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Subservicers,  upon
comparable statements for examinations  conducted substantially in compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program for Mortgages serviced for FNMA  and FHLMC (rendered within one  year
of  such statement)  of independent  public accountants  with respect  to the
related  Subservicer.   Copies  of such  statement shall  be provided  by the
Trustee  to  any Certificateholder  upon  request  at the  Master  Servicer's
expense, provided that such statement is delivered by the Master Servicer to
         --------
the Trustee.

          SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds.
                         ----------------------------------------------

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement,  as the case  may be, and  (b) a fidelity  bond in  respect of its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or bond ceases to be  in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or  issuer meeting the  requirements set forth  above as of the  date of such
replacement.


                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.
                         --------

          The  Master  Servicer shall  determine  on  or  before each  Master
Servicer Advance Date whether  it is required to make an  Advance pursuant to
the definition thereof.   If the Master Servicer determines it is required to
make  an Advance, it  shall, on or  before the Master  Servicer Advance Date,
either (i)  deposit  into the  Certificate  Account an  amount  equal to  the
Advance  or (ii)  make an appropriate  entry in  its records relating  to the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used by the  Master Servicer in discharge of its obligation  to make any such
Advance.   Any funds so  applied shall be replaced  by the Master Servicer by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date.  The  Master Servicer shall be entitled to
be reimbursed from  the Certificate Account for all Advances of its own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances with respect to  any Mortgage Loan shall continue
if such  Mortgage Loan has  been foreclosed or  otherwise terminated  and the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform the  Trustee of the  amount of  the Advance to  be made on  each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.

          SECTION 4.02.  Priorities of Distribution.
                         --------------------------

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

              (i)   to each interest-bearing Class of Senior Certificates, an
          amount  allocable to  interest equal  to the related  Class Optimal
          Interest  Distribution Amount,  any shortfall  being allocated  pro
          rata among such Classes  in proportion to  the amount of the  Class
          Optimal  Interest   Distribution  Amount   that  would   have  been
          distributed in the absence of such shortfall;

             (ii)   (Reserved for distribution of Accrual Amount, if any.)

              (iii) to  each Class  of  Senior  Certificates concurrently  as
          follows:

                    (w)  to the Class PO Certificates, an amount allocable to
               principal equal to the PO  Formula Principal Amount, up to the
               outstanding  Class  Certificate  Balance   of  the  Class   PO
               Certificates;

                    (x)  on each Distribution Date prior to the Senior Credit
               Support Depletion  Date, the Non-PO Formula  Principal Amount,
               up to the amount  of the Senior Principal Distribution  Amount
               for such Distribution Date will be distributed as principal to
               the following Classes of Senior Certificates, in the following
               order of priority:

                         (1)  concurrently,  33.327486406%  of  the  Priority
                    Amount to the Class A-8 Certificates and 66.672513594% of
                    the Priority Amount to the Class A-11 Certificates, until
                    the  Class  Certificate   Balance  of   the  Class   A-11
                    Certificates has been reduced to zero;

                         (2)  concurrently,  33.327486406%  of  the  Priority
                    Amount to the Class A-8 Certificates and 66.672513594% of
                    the Priority Amount to the Class A-12 Certificates, until
                    the  Class Certificate Balances thereof have been reduced
                    to zero;

                         (3)  to  the Class A-R  Certificates until the Class
                    Certificate Balance thereof has been reduced to zero;

                         (4)  concurrently,  63.636363636% to  the Class  A-1
                    Certificates   and  36.363636364%   to   the  Class   A-9
                    Certificates, until the Class Certificate  Balance of the
                    Class A-1 Certificates has been reduced to zero;

                         (5)  concurrently,  71.428571429% to  the Class  A-2
                    Certificates   and   28.571428571%  to   the   Class  A-9
                    Certificates, until the Class  Certificate Balance of the
                    Class A-2 Certificates has been reduced to zero;

                         (6)  concurrently,  77.777777778% to  the Class  A-3
                    Certificates   and  22.222222222%   to   the  Class   A-9
                    Certificates, until the Class  Certificate Balance of the
                    Class A-3 Certificates has been reduced to zero;

                         (7)  concurrently,  79.545454545% to  the Class  A-4
                    Certificates   and   20.454545455%  to   the   Class  A-9
                    Certificates, until the Class Certificate Balance of  the
                    Class A-4 Certificates has been reduced to zero;

                         (8)  concurrently,  89.743589744% to  the Class  A-5
                    Certificates   and  10.256410256%   to   the  Class   A-9
                    Certificates, until the Class Certificate Balance  of the
                    Class A-5 Certificates has been reduced to zero;

                         (9)  concurrently,  92.105263158% to  the Class  A-6
                    Certificates  and   7.894736842%   to   the   Class   A-9
                    Certificates,  until   the  Class   Certificate  Balances
                    thereof have been reduced to zero;

                         (10) to the  Class A-7, until the  Class Certificate
                    Balance thereof has been reduced to zero;

                         (11) concurrently,  33.327486406% to  the Class  A-8
                    Certificates  and   66.672513594%  to   the  Class   A-11
                    Certificates, until  the Class Certificate Balance of the
                    Class A-11 Certificates has been reduced to zero; and

                         (12) concurrently,  33.327486406% to  the Class  A-8
                    Certificates   and  66.672513594%   to  the   Class  A-12
                    Certificates,  until   the  Class   Certificate  Balances
                    thereof have been reduced to zero;

              (iv)  to  the  Class  PO Certificates,  any  Class  PO Deferred
          Amount,  up  to an  amount  not  to  exceed the  amount  calculated
          pursuant  to  clause  (A)  of the  definition  of  the Subordinated
          Principal  Distribution Amount  actually received  or advanced  for
          such Distribution Date (with such amount to be allocated first from
          amounts calculated pursuant to (A)(i)  and (ii) and then from (iii)
          of the definition of Subordinated Principal Distribution Amount);

              (v)   to each  Class of  Subordinated Certificates,  subject to
          paragraph (e) below, in the following order of priority:

                    (A)  to the Class  B-1 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)  to the  Class B-1 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (C)  to the Class  B-2 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)  to the  Class B-2 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (E)  to the Class  B-3 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)  to the  Class B-3 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to  the Class B-4 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)   to the Class B-4 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to  the Class B-5 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)   to the Class B-5 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to  the Class B-6 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; and

                    (L)   to the Class B-6 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and

             (vi)   to the  Class  A-R Certificates,  in  respect of  the  MR
          Interest, any remaining funds in the Master REMIC and in respect of
          the SR Interest, any remaining funds in the Subsidiary REMIC.

          On any  Distribution Date, amounts distributed in  respect of Class
PO  Deferred Amounts  will not reduce  the Class  Certificate Balance  of the
Class PO Certificates.

          On any  Distribution Date, to  the extent the Amount  Available for
Senior Principal is insufficient to make the full distribution required to be
made pursuant to  clause (a)(iii) above, (A) the amount  distributable on the
Class PO Certificates in respect of  principal shall be equal to the  product
of (1)  the Amount  Available for Senior  Principal and  (2) a  fraction, the
numerator of which is the PO Formula  Principal Amount and the denominator of
which is the sum of the PO Formula Principal Amount  and the Senior Principal
Distribution  Amount  and   (B)  the  amount  distributable   on  the  Senior
Certificates, other than  the Class PO Certificates, in  respect of principal
shall  be  equal  to the  product  of  (1) the  Amount  Available  for Senior
Principal and (2) a fraction, the numerator of which is the  Senior Principal
Distribution Amount and  the denominator of  which is the  sum of the  Senior
Principal Distribution Amount and the PO Formula Principal Amount.

          (b)  (Reserved for allocation of Accrual Amount, if any.)

          (c)    On each  Distribution Date  on  or after  the  Senior Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iii)(x), the portion  of Available Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed  among such Classes, pro  rata, on the  basis of their respective
Class  Certificate  Balances  (prior  to making  any  distributions  on  such
Distribution Date)  and  until the  Class  Certificate Balances  thereof  are
reduced to zero.

          (d)  On each  Distribution Date, the  amount referred to in  clause
(i) of  the definition of Class Optimal Interest Distribution Amount for such
Distribution Date for  each Class of Certificates shall be reduced by (i) the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  Net Prepayment Interest  Shortfalls and (ii) the  related Class'
Allocable Share  of (A) after  the Special Hazard Coverage  Termination Date,
with respect to each Mortgage Loan that became a Special Hazard Mortgage Loan
during the calendar month preceding the  month of such Distribution Date, the
excess of  one month's interest at the related  Adjusted Net Mortgage Rate on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month  over the amount  of Liquidation Proceeds  applied as interest  on such
Mortgage Loan with respect to  such month, (B) after the  Bankruptcy Coverage
Termination Date, with respect to each Mortgage Loan that became subject to a
Bankruptcy  Loss  during the  calendar  month  preceding  the month  of  such
Distribution Date, the interest portion of the related Debt Service Reduction
or Deficient  Valuation, (C)  each Relief Act  Reduction incurred  during the
calendar  month preceding the month  of such Distribution  Date and (D) after
the Fraud Loss  Coverage Termination Date, with respect to each Mortgage Loan
that became a  Fraud Loan during  the calendar month  preceding the month  of
such Distribution Date  the excess  of one  month's interest  at the  related
Adjusted  Net Mortgage Rate on the  Stated Principal Balance of such Mortgage
Loan as of the Due Date in such month over the amount of Liquidation Proceeds
applied as interest on such Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit Support Percentage") is  less than the Original Applicable
Credit  Support  Percentage  for such  Class,  no  distribution of  Principal
Prepayments  will be made to any  such Classes (the "Restricted Classes") and
the amount  of  such Principal  Prepayments  otherwise distributable  to  the
Restricted Classes  shall  be  distributed to  the  Classes  of  Subordinated
Certificates having lower  numerical Class designations than  such Class, pro
rata, based on their respective Class Certificate  Balances immediately prior
to  such Distribution Date  and shall be distributed  in the sequential order
set forth in Section 4.02(a)(v).

          (f)  On each Distribution Date, Available Funds shall be applied to
distributions on the  Subsidiary REMIC Regular Interests, in each  case in an
amount sufficient to  make the distributions on the  respective Corresponding
Classes  of Certificates  on such  Distribution Date  in accordance  with the
provisions of Section 4.02(a).

          SECTION 4.03.  (Reserved)

          SECTION 4.04.  (Reserved)

          SECTION 4.05.  Allocation of Realized Losses.
                         -----------------------------

          (a)  On  or prior  to each  Determination Date,  the Trustee  shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized  Losses with  respect to  any Distribution  Date shall  be
allocated as follows:

                 (i)  the  applicable  PO Percentage  of  any  Realized Loss,
          including  any Excess  Loss, shall  be  allocated to  the Class  PO
          Certificates until the Class Certificate Balance thereof is reduced
          to zero; and

                (ii)  (A) the  applicable Non-PO  Percentage of  any Realized
          Loss (other than an Excess Loss) shall be allocated first, to the
                                                              -----
Subordinated  Certificates in  reverse order  of  their respective  numerical
Class designations, until the respective Class Certificate Balance of each 
such Class is reduced to zero and second, to the Senior Certificates (other
than  the Class  A-10,  Class PO  and Class X  Certificates), pro  rata,  on 
the basis  of  their respective  Class Certificate  Balances  in   each  case
immediately  prior   to  the  related Distribution Date until the respective 
Class Certificate Balance of each such Class is reduced to zero;

               (B)  the  applicable Non-PO  Percentage of  any  Excess Losses
          shall be allocated to the Senior Certificates (other than the Class
          PO   Certificates)   and   the   Subordinated   Certificates   then
          outstanding, pro  rata,  on the  basis  of their  respective  Class
          Certificate Balances  until the Class Certificate  Balances thereof
          have been reduced to zero.

          (b)  The Class  Certificate Balance  of the  Class of  Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall be reduced  on each Distribution Date  by the sum of (i)  the amount of
any payments on  the Class PO  Certificates in respect  of Class PO  Deferred
Amounts and  (ii) the  amount, if any,  by which the  aggregate of  the Class
Certificate Balances of all outstanding Classes of Certificates (after giving
effect to the distribution of principal and the allocation of Realized Losses
and  Class PO Deferred  Amounts on such  Distribution Date)  exceeds the Pool
Stated Principal Balance for the following Distribution Date.

          (c)  Any Realized Loss allocated to  a Class of Certificates or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)  Any allocation of  Realized Losses to a Certificate  or to any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  

          SECTION 4.06.  Monthly Statements to Certificate-
                         ----------------------------------
                         holders.
                         -------

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause  to   be  forwarded   by  first   class  mail   to  each
Certificateholder, the Master Servicer and the  Depositor a statement setting
forth with respect to the related distribution:

               (i)  the  amount  thereof allocable  to  principal, separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

              (ii)  the  amount  thereof  allocable to  interest,  any  Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

             (iii)  if  the  distribution to  the  Holders of  such  Class of
          Certificates  is   less  than  the   full  amount  that   would  be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of the shortfall and the  allocation
          thereof as between principal and interest;

              (iv)  the   Class   Certificate  Balance   of  each   Class  of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

               (v)  the  Pool  Stated  Principal  Balance  for the  following
          Distribution Date;

              (vi)  the Senior Percentage and Subordinated Percentage for the
          following Distribution Date;

             (vii)  the amount  of the  Master Servicing  Fees and  Servicing
          Fees  paid to or retained by the  Master Servicer and the Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

            (viii)  the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

              (ix)  the  amount of Advances  included in the  distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

               (x)  the  number and  aggregate principal amounts  of Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and (4) 91  or
          more days and  (B) in foreclosure and  delinquent (1) 1 to  30 days
          (2) 31  to 60 days (3) 61 to 90 days and (4) 91 or more days, as of
          the  close  of business  on  the  last day  of  the calendar  month
          preceding such Distribution Date;

              (xi)  for  each of  the  preceding 12  calendar months,  or all
          calendar  months since  the Cut-off  Date,  whichever is  less, the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage Loans on  each of the Due  Dates in each  such
          month and (B) delinquent  60 days or more on each  of the Due Dates
          in each such month;

             (xii)  with  respect to  any Mortgage  Loan that  became an  REO
          Property during the preceding  calendar month, the loan  number and
          Stated Principal Balance  of such Mortgage Loan as of  the close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

            (xiii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and market  value, if  available) as  of the  close of
          business  on  the  Determination Date  preceding  such Distribution
          Date;

             (xiv)  the  Senior  Prepayment  Percentage  for  the   following
          Distribution Date;

              (xv)  the aggregate amount  of Realized Losses incurred  during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

             (xvi)  the Special Hazard  Loss Coverage Amount, the  Fraud Loss
          Coverage Amount and  the Bankruptcy Loss  Coverage Amount, in  each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The Trustee will  send a  copy of  each statement provided  pursuant to  this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to be furnished to each  Person who at
any  time during  the calendar  year  was a  Certificate-holder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of this Section 4.06 aggregated for such calendar year or  applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the  Trustee  shall be  deemed  to have  been  satisfied to  the  extent that
substantially  comparable  information  shall  be  provided  by  the  Trustee
pursuant to any requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination of Pass-Through Rates for COFI
                         --------------------------------------------
Certificates.
- ------------

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates  in  (1)  to the  table  relating  to  the  Certificates in  the
Preliminary Statement.

          Except as  provided below, with  respect to  each Interest  Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as provided below, the Index  to be used in determining  the
respective  Pass-Through Rates  for the  COFI Certificates  for a  particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest Accrual  Period has not been  published, the Trustee  shall use COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual Period has been published on or before  the related Outside Reference
Date, the  Index for  such  Interest Accrual  Period and  for all  subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar month if such National  Cost of Funds Index for the  third
preceding calendar  month has  not been published  by such  Outside Reference
Date).   In the event that  the National Cost of  Funds Index for neither the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On  each  Interest   Determination  Date  so   long  as  the   COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank to inform the Trustee of
the quotation  offered by  its principal London  office for  making one-month
United  States dollar  deposits  in  leading banks  in  the London  interbank
market, as of 11:00 a.m. (London time) on such Interest Determination Date or
(ii)  in  lieu  of making  any  such  request, rely  on  such  Reference Bank
quotations that  appear at  such time  on the  Reuters Screen  LIBO Page  (as
defined in the  International Swap Dealers Association Inc.  Code of Standard
Wording, Assumptions and  Provisions for Swaps, 1986 Edition),  to the extent
available.

          With  respect  to   any  Interest  Accrual  Period  for  which  the
applicable Index  is LIBOR,  LIBOR for such  Interest Accrual Period  will be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)  If on  any Interest Determination  Date two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any Interest Determination Date only one or none of  the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve Interest  Rate" shall be  the rate per  annum which the  Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New  York City banks selected by the  Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of the Reference  Banks to which such quotations are, in  the
opinion of the Trustee, being so made, or (ii) in the event that the  Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar  lending rate which  New York City  banks selected by  the Trustee are
quoting on such Interest Determination Date to leading European banks.

          From  such time as the applicable  Index becomes LIBOR until all of
the COFI  Certificates are paid in full, the Trustee will at all times retain
at least  four Reference  Banks for  the purposes of  determining LIBOR  with
respect to each  interest Determination Date.  The  Master Servicer initially
shall  designate the  Reference  Banks.   Each "Reference  Bank"  shall be  a
leading  bank  engaged   in  transactions  in  Eurodollar   deposits  in  the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to act as  such or if the Master Servicer should terminate its appointment as
Reference Bank, the Trustee  shall promptly appoint or cause to  be appointed
another  Reference   Bank.     The  Trustee  shall   have  no   liability  or
responsibility to any Person for (i) the selection of any Reference  Bank for
purposes of determining LIBOR  or (ii) any inability to retain  at least four
Reference  Banks  which is  caused  by  circumstances beyond  its  reasonable
control.

          In  determining LIBOR  and  any  Pass-Through  Rate  for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on  the Reuters Screen) from the Reference  Banks or the New
York City banks as to LIBOR or the Reserve Interest Rate,  as appropriate, in
effect  from time  to time.   The  Trustee shall  not  have any  liability or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of determining  any Reserve  Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the Trustee  shall (in  the absence  of  manifest error)  be
final,  conclusive and  binding upon  each Holder  of a  Certificate and  the
Trustee.

          SECTION 4.08.  Determination of Pass-Through Rates for LIBOR
                         ---------------------------------------------
Certificates.
- ------------

          On  each  Interest   Determination  Date  so  long  as   the  LIBOR
Certificates  are  outstanding, the  Trustee  shall either  (i)  request each
Reference  Bank  to  inform  the  Trustee of  the  quotation  offered  by its
principal London office for making one-month United States dollar deposits to
leading banks in the London interbank market,  as of 11:00 a.m. (London time)
on such  Interest  Determination Date  or (ii)  in lieu  of  making any  such
request, rely  on such Reference Bank quotations that  appear at such time on
the Reuters  Screen LIBO Page (as  defined in the  International Swap Dealers
Association Inc.  Code of Standard  Wording, Assumptions  and provisions  for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)  If  on any interest Determination  Date two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)   If on any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The  "Reserve Interest Rate"  shall be the  rate per annum  which the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates  that New York City banks selected  by the Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two  of the Reference Banks to which such  quotations are, in the
opinion of the Trustee,  being so made, or (ii) in the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending  rate which New  York City banks  selected by the  Trustee are
quoting on such Interest Determination Date to leading European banks.

          (c)  If  on any interest Determination Date the trustee is required
but is  unable to determine the Reserve Interest  Rate in the manner provided
in paragraph (b) above,  LIBOR shall be LIBOR as determined  on the preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until  all of the LIBOR Certificates are  paid in full, the Trustee
will at  all times retain  at least four Reference  Banks for the  purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be controlled by, or be  under common control with, the Trustee  and
shall have an established place of business in London.  If any such Reference
Bank should be unwilling or unable to  act as such or if the Master  Servicer
should  terminate  its  appointment  as Reference  Bank,  the  Trustee  shall
promptly appoint  or cause  to  be appointed  another  Reference Bank.    The
Trustee shall have no  liability or responsibility to any Person  for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability  to  retain  at  least four  Reference  Banks  which  is  caused by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period  shall be determined by the Trustee  on each Interest
Determination Date so long  as the LIBOR Certificates are outstanding  on the
basis   of  LIBOR  and   the  respective  formulae   appearing  in  footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the  Reuters Screen) from the Reference Banks or  the New
York City banks as to LIBOR or  the Reserve Interest Rate, as appropriate, in
effect  from time  to time.    The Trustee  shall not  have any  liability or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of  determining any  Reserve Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the Trustee  shall  (in the  absence of  manifest error)  be


final, conclusive  and binding  upon each  Holder  of a  Certificate and  the
Trustee.


                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.
                         ----------------

          The  Certificates  shall  be substantially  in  the  forms attached
hereto as exhibits.  The Certificates  shall be issuable in registered  form,
in the minimum  denominations, integral multiples  in excess thereof  (except
that one Certificate in each  Class may be issued in a different amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject  to Section 9.02  respecting the final  distribution on the
Certificates, on each  Distribution Date the Trustee shall make distributions
to each Certificateholder of record  on the preceding Record Date either  (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder  has so notified the Trustee at least  five Business Days prior to the
related  Record Date and  (ii) such Holder  shall hold (A)  a Notional Amount
Certificate,  (B)  100% of  the  Class Certificate  Balance of  any  Class of
Certificates or  (C)  Certificates  of  any Class  with  aggregate  principal
Denominations  of not less  than $1,000,000 or  (y) by check  mailed by first
class mail  to such Certificateholder at the address of such holder appearing
in the Certificate Register. 

          The Certificates shall be executed by manual or facsimile signature
on behalf of  the Trustee by an authorized officer.  Certificates bearing the
manual  or facsimile  signatures of  individuals who were,  at the  time such
signatures were affixed,  authorized to sign on  behalf of the  Trustee shall
bind the Trustee,  notwithstanding that such individuals or any  of them have
ceased to be so authorized prior to the countersignature and delivery  of any
such  Certificates  or  did  not  hold  such  offices at  the  date  of  such
Certificate.   No Certificate  shall be entitled  to any  benefit under  this
Agreement, or be valid for  any purpose, unless countersigned by  the Trustee
by manual signature, and such  countersignature upon any Certificate shall be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly executed and delivered hereunder.   All Certificates shall be dated  the
date of  their countersignature.    On the  Closing Date,  the Trustee  shall
countersign  the Certificates to be issued at the direction of the Depositor,
or any affiliate thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.


          SECTION 5.02.  Certificate Register; Registration of Transfer and
                         --------------------------------------------------
Exchange of Certificates.
- ------------------------

          (a)   The  Trustee shall  maintain, or  cause to  be maintained  in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges  of   Certificates  as  herein   provided.    Upon   surrender  for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing  the same  aggregate  Percentage Interest  upon  surrender of  the
Certificates  to  be  exchanged at  the  office  or  agency  of the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied by a  written instrument of transfer in form  satisfactory to the
Trustee duly executed by the  holder thereof or his attorney duly  authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of  transfer or exchange of  Certificates, but payment of  a sum
sufficient to  cover any tax  or governmental charge  that may be  imposed in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and  such state securities laws.  In
the event that a  transfer is to be made  in reliance upon an exemption  from
the  Securities Act  and such laws,  in order  to assure compliance  with the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and  such  Certificateholder's  prospective  transferee shall  each
certify  to the  Trustee in  writing the  facts surrounding  the  transfer in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and (i)  deliver a letter in substantially the form  of either Exhibit K (the
"Investment  Letter") or  Exhibit L (the  "Rule 144A  Letter") or  (ii) there
shall be delivered to the Trustee at the expense of the transferor an Opinion
of Counsel that such  transfer may be made pursuant to an  exemption from the
Securities Act.   The  Depositor shall  provide to  any Holder  of a  Private
Certificate and  any prospective  transferee designated by  any such  Holder,
information regarding  the related  Certificates and  the Mortgage Loans  and
such other  information as  shall be necessary  to satisfy  the condition  to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without  registration  thereof  under  the  Securities  Act  pursuant  to the
registration exemption  provided by Rule  144A.   The Trustee and  the Master
Servicer  shall cooperate  with  the  Depositor in  providing  the Rule  144A
information referenced in the preceding sentence,  including providing to the
Depositor such information regarding the Certificates, the Mortgage Loans and
other  matters regarding  the Trust  Fund as  the Depositor  shall reasonably
request to meet its obligation under the  preceding sentence.  Each Holder of
a Private Certificate desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee and the Depositor, the Seller and  the Master
Servicer against any  liability that  may result  if the transfer  is not  so
exempt or is not made in accordance with such federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory to  the Trustee  (in the  event  such Certificate  is a  Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is not an employee benefit plan or arrangement  subject to Section
406 of  ERISA or a  plan subject to  Section 4975 of  the Code, nor  a person
acting on behalf of any such plan or  arrangement nor using the assets of any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general account" (as such term is defined in  Section V(e)
of Prohibited Transaction Class Exemption  95-60 ("PTCE 95-60")) and that the
purchase and  holding of  such Certificates are  covered under PTCE  95-60 or
(iii)  in the  case of  any such  ERISA-Restricted Certificate  presented for
registration in the name of  an employee benefit plan subject to ERISA,  or a
plan  or arrangement  subject  to Section  4975  of the  Code (or  comparable
provisions of any  subsequent enactments), or a  trustee of any such  plan or
any other person acting  on behalf of any  such plan or arrangement or  using
such plan's  or arrangement's assets,  an Opinion of Counsel  satisfactory to
the Trustee, which Opinion  of Counsel shall not be an expense  of either the
Trustee or the Trust  Fund, addressed to the Trustee, to  the effect that the
purchase or holding  of such ERISA-Restricted Certificate will  not result in
the assets of the  Trust Fund being deemed to be "plan assets" and subject to
the  prohibited transaction  provisions of  ERISA and  the Code and  will not
subject the Trustee  to any obligation in addition to  those expressly under-
taken in  this Agreement or to any liability.   For purposes of the preceding
sentence,  with respect  to an  ERISA-Restricted  Certificate that  is not  a
Private   Certificate   or  a   Residual  Certificate,   in  the   event  the
representation letter referred to in the preceding sentence is not furnished,
such representation  shall be deemed to have been made  to the Trustee by the
transferee's   (including   an   initial   acquiror's)  acceptance   of   the
ERISA-Restricted Certificates.  Notwithstanding anything else to the contrary
herein, any  purported transfer of  an ERISA-Restricted Certificate to  or on
behalf of an  employee benefit plan subject  to ERISA or to  the Code without
the  delivery to  the Trustee of  an Opinion  of Counsel satisfactory  to the
Trustee as described above shall be void and of no effect.

          To the  extent permitted under  applicable law (including,  but not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact not  permitted by this Section 5.02(b) or for making any payments due on
such  Certificate to  the  Holder thereof  or taking  any  other action  with
respect to such Holder under the provisions of this Agreement so long  as the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each  Person who has or who acquires any Ownership Interest in
a Residual Certificate  shall be deemed by  the acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed  to  be  bound by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)  Each Person  holding or acquiring any Ownership  Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered on the  Closing Date or thereafter  transferred, and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee  under subparagraph (b)  above, the Trustee  shall have
          been furnished with an affidavit (a "Transfer Affidavit") of the
                                               ------------------
initial owner  or  the proposed  transferee in  the form  attached hereto  as
Exhibit I.

             (iii)  Each  Person holding or acquiring  any Ownership Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer its Ownership Interest  in a Residual Certificate, (B)  to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest in a  Residual Certificate or to cause the  Transfer of an
          Ownership Interest in a Residual Certificate to any other Person if
          it  has  actual knowledge  that  such  Person  is not  a  Permitted
          Transferee.

              (iv)   Any  attempted or  purported Transfer  of any  Ownership
          Interest in  a Residual Certificate in violation  of the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee  shall  become a  Holder  of a  Residual  Certificate in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee  shall be restored to all  rights as
          Holder thereof retroactive  to the date of registration of Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual  Certificate  that is  in  fact not  permitted  by Section
          5.02(b) and this Section 5.02(c) or for  making any payments due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder  or, at  such  subsequent time  as  it became  other  than a
          Permitted   Transferee,  all   payments   made  on   such  Residual
          Certificate at  and after either such  time.  Any such  payments so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available, upon  receipt of written  request from the  Trustee, all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest in  a Residual  Certificate  to any  Holder who  is not  a
          Permitted Transferee.

          The  restrictions on Transfers of a  Residual Certificate set forth
in this Section 5.02(c) shall cease to apply (and the applicable  portions of
the legend  on  a  Residual  Certificate may  be  deleted)  with  respect  to
Transfers occurring after  delivery to the Trustee of  an Opinion of Counsel,
which  Opinion of  Counsel shall  not be an  expense of  the Trust  Fund, the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination of  such restrictions  will not cause  either REMIC  hereunder to
fail to  qualify as a REMIC at any time that the Certificates are outstanding
or result in the imposition of any tax on the Trust Fund, a Certificateholder
or another Person.   Each Person holding or acquiring  any Ownership Interest
in a Residual  Certificate hereby consents to any amendment of this Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary  (a)  to ensure  that the  record ownership  of, or  any beneficial
interest  in,  a  Residual  Certificate  is  not   transferred,  directly  or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a Person that is not a Permitted  Transferee to a Holder that is a  Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to above in  this Section 5.02 in connection with  transfer shall be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered in the name of the  Depository or its nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership  and transfers of such Book-Entry Certificates; (iii) ownership and
transfers of registration of the Book-Entry Certificates on  the books of the
Depository  shall  be  governed  by   applicable  rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall  not be  deemed to  be inconsistent  if they  are made with  respect to
different Certificate  Owners; and  (vi) the  Trustee may  rely and shall  be
fully protected in relying upon  information furnished by the Depository with
respect  to  its Depository  Participants  and  furnished  by the  Depository
Participants  with respect to indirect  participating firms and persons shown
on the  books of  such indirect  participating  firms as  direct or  indirect
Certificate Owners.

          All transfers  by  Certificate Owners  of  Book-Entry  Certificates
shall be made in accordance with the procedures established by the Depository
Participant  or  brokerage firm  representing such  Certificate Owner.   Each
Depository  Participant  shall  only   transfer  Book-Entry  Certificates  of
Certificate Owners  it represents or of brokerage firms  for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x)  (i) the Depository or the  Depositor advises the Trustee in
writing  that  the  Depository is  no  longer  willing  or able  to  properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises the Trustee  in writing that it elects to  terminate the book-
entry system through the Depository or  (z) after the occurrence of an  Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation of  a book-entry system through  the Depository is no  longer in
the  best interests of  the Certificate Owners, the  Trustee shall notify all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon surrender  to the Trustee  of the related  Class of Certificates  by the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the  Depositor nor the Trustee shall be liable for any delay
in delivery of such instruction and each may conclusively rely on,  and shall
be protected in  relying on,  such instructions.   The Master Servicer  shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the issuance and transfer of  Definitive Certificates.  Upon the issuance  of
Definitive Certificates all references herein to  obligations imposed upon or
to be  performed by  the Depository shall  be deemed  to be imposed  upon and
performed by  the Trustee,  to the  extent applicable  with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive Certificates as Certificateholders hereunder; provided that the
                                                         --------
Trustee shall  not by  virtue of its  assumption of  such obligations  become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.
                         ------------------------------------ ------------

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each  of them harmless,  then, in the  absence of notice to  the Trustee that
such Certificate  has been  acquired by a  bona fide  purchaser, the  Trustee
shall execute, countersign  and deliver, in  exchange for or  in lieu of  any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like Class, tenor  and Percentage Interest.  In connection  with the issuance
of any new Certificate  under this Section 5.03, the Trustee  may require the
payment of  a sum sufficient  to cover any  tax or other  governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate issued  pursuant to this  Section 5.03 shall  constitute complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.
                         ---------------------

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered  as the  owner of  such Certificate for  the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master  Servicer or  the  Trustee shall  be  affected by  any  notice to  the
contrary.

          SECTION 5.05.  Access to List of Certificateholders' Names and
                         -----------------------------------------------
Addresses.
- ---------

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate with other Certificateholders with  respect to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication which  such Certificateholders propose  to transmit, or  if the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee, then  the Trustee  shall, within  ten  Business Days  after the
receipt  of such request, provide the Depositor,  the Master Servicer or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate, agree that the  Trustee shall not be held  accountable by reason
of  the  disclosure  of   any  such  information  as  to  the   list  of  the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.
                         -------------------------------

          The Trustee will maintain or cause  to be maintained at its expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates may be  surrendered for  registration of  transfer or  exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders  of any  change in  such location  of any  such office  or
agency.

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective Liabilities of the Depositor and the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The Depositor and the Master Servicer will each keep in full effect
its existence,  rights and franchises as a corporation  under the laws of the
United States  or under the laws of  one of the states thereof  and will each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be  necessary to
protect  the validity  and enforceability of  this Agreement,  or any  of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into  which the Depositor or the Master  Servicer may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be  the successor of the Depositor or the Master Servicer, as
the case  may be, hereunder, without the execution or  filing of any paper or
any further act on the part of any  of the parties hereto, anything herein to
the contrary notwithstanding; provided, however, that the successor or
                              --------  -------
surviving Person to the  Master Servicer shall be qualified  to sell mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the Depositor, the
                         ---------------------------------------------
Seller, the Master Servicer and Others.
- --------------------------------------

          None of  the Depositor, the Seller,  the Master Servicer or  any of
the directors, officers, employees or agents of the  Depositor, the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any action taken or for refraining from  the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment; provided,
                                                             --------
however, that this provision shall not protect the Depositor, the Seller, the
- -------
Master Servicer or  any such Person against any  breach of representations or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer  or any  such Person  from any  liability which  would  otherwise be
imposed by reasons  of willful misfeasance, bad faith or  gross negligence in
the performance of duties or  by reason of reckless disregard of  obligations
and duties hereunder.  The Depositor, the Seller, the Master Servicer and any
director,  officer, employee  or agent  of the Depositor,  the Seller  or the
Master  Servicer may rely  in good faith  on any  document of any  kind prima
facie properly executed and submitted  by any Person  respecting any matters
arising  hereunder.  The Depositor,  the  Seller,  the  Master  Servicer  and
any  director, officer, employee or agent of the Depositor, the Seller or the
Master Servicer shall be indemnified by the Trust Fund and held harmless against
any  loss, liability or  expense incurred in  connection with any audit,  
controversy or judicial proceeding relating to a  governmental taxing authority
or any legal action relating  to this Agreement or the  Certificates, other than
any loss, liability or expense related to any specific Mortgage Loan or Mortgage
Loans (except as any  such loss, liability  or  expense   shall  be  otherwise
reimbursable pursuant to  this Agreement) and any loss,  liability or expense
incurred by reason of  willful misfeasance, bad faith or gross  negligence in
the performance  of duties hereunder  or by reason  of reckless  disregard of
obligations and  duties hereunder.  None of the  Depositor, the Seller or the
Master Servicer  shall be  under any  obligation to appear  in, prosecute  or
defend  any legal  action that  is not  incidental to  its  respective duties
hereunder  and  which in  its  opinion  may  involve  it in  any  expense  or
liability; provided, however, that any of the Depositor, the Seller or the
           --------  -------
Master Servicer  may in its discretion undertake any  such action that it may
deem necessary or desirable  in respect of this Agreement and  the rights and
duties  of  the  parties  hereto  and   interests  of  the  Trustee  and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and  liabilities of  the Trust Fund,  and the  Depositor, the Seller  and the
Master Servicer  shall be  entitled  to be  reimbursed  therefor out  of  the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.
                         ------------------------------------------------

          The Master  Servicer  shall not  resign  from the  obligations  and
duties  hereby imposed  on  it except  (a) upon  appointment  of a  successor
servicer and receipt by the  Trustee of a letter from each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any of the Certificates, or  (b) upon determination that its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination under  clause  (b) permitting  the  resignation of  the  Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or  a successor  master servicer  shall  have assumed  the Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.


                                 ARTICLE VII

                                   DEFAULT

          SECTION 7.01.  Events of Default.
                         -----------------

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any  failure by  the  Master Servicer  to deposit  in the
          Certificate Account or remit to the Trustee any payment (other than
          a payment  required to be  made under Section 4.01)  required to be
          made  under  the  terms  of this  Agreement,  which  failure  shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the Trustee or the Depositor  or to the Master Servicer and  the
          Trustee by the Holders of Certificates having not  less than 25% of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any  failure by the Master Servicer to observe or perform
          in any material respect any other of the covenants or agreements on
          the part of the Master  Servicer contained in this Agreement, which
          failure shall continue unremedied for a period of 60 days after the
          date on which written notice of such failure shall have been  given
          to the Master Servicer by the  Trustee or the Depositor, or to  the
          Master  Servicer and  the Trustee  by the  Holders of  Certificates
          evidencing not less than 25% of  the Voting Rights evidenced by the
          Certificates; or

             (iii)  a  decree or order  of a court  or agency or  supervisory
          authority having jurisdiction  in the premises for  the appointment
          of a  receiver  or liquidator  in any  insolvency, readjustment  of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)  the Master Servicer shall consent to  the appointment of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling  of assets and liabilities or similar proceedings of or
          relating to the  Master Servicer or all or substantially all of the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay its debts generally as  they become due, file a petition  to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

              (vi)  so long as the Master Servicer is the Seller, any failure
          by the  Seller to  observe or perform  in any material  respect any
          other of  the covenants  or agreements  on the  part of  the Seller
          contained   in  this  Agreement,   which  failure   shall  continue
          unremedied for a period of 60 days after the date on  which written
          notice of such failure  shall have been given to the  Seller by the
          Trustee or the Depositor, or to  the Seller and the Trustee by  the
          Holders of Certificates evidencing not  less than 25% of the Voting
          Rights evidenced by the Certificates; or

             (vii)  any failure of the Master Servicer to make any Advance in
          the manner and at the time required  to be made pursuant to Section
          4.01 which  continues unremedied for  a period of one  Business Day
          after the date of such failure.

          If an  Event of Default  described in clauses  (i) to (vi)  of this
Section 7.01  shall occur, then, and in each and  every such case, so long as
such  Event of Default shall not  have been remedied, the  Trustee may, or at
the direction of  the Holders of Certificates evidencing not less than 25% of
the Voting Rights evidenced by the  Certificates, the Trustee shall by notice
in  writing  to the  Master Servicer  (with  a copy  to each  Rating Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than its rights  as a Certificateholder  hereunder.  If  an Event of  Default
described  in clause  (vii)  shall occur,  the Trustee  shall,  by notice  in
writing to the Master Servicer and the Depositor, terminate all of the rights
and obligations of the Master Servicer under this Agreement and in and to the
Mortgage  Loans  and  the  proceeds  thereof,  other  than  its  rights  as a
Certificateholder hereunder.  On and after the receipt by the Master Servicer
of  such  written notice,  all authority  and  power of  the  Master Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to and be vested in  the Trustee.  The Trustee shall thereupon  make any
Advance described in  clause (vii) subject to  Section 3.04.  The  Trustee is
hereby  authorized and  empowered to  execute and deliver,  on behalf  of the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of  such notice of termination, whether
to complete the transfer and endorsement or assignment of  the Mortgage Loans
and  related documents,  or otherwise.    Unless expressly  provided in  such
written notice, no such termination shall affect any obligation of the Master
Servicer to  pay amounts owed pursuant to Article  VIII.  The Master Servicer
agrees to  cooperate with  the Trustee  in effecting  the termination  of the
Master Servicer's responsibilities  and rights hereunder,  including, without
limitation, the transfer  to the Trustee of  all cash amounts which  shall at
the  time be credited to  the Certificate Account,  or thereafter be received
with respect to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer hereunder, the Master Servicer shall be entitled to  receive, out of
any late collection of  a Scheduled Payment on a Mortgage Loan  which was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof to  which such Master Servicer  would have been entitled  pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of
                         ------------------------------
                         Successor.
                         ---------

          On and  after the  time the  Master Servicer  receives a  notice of
termination  pursuant to Section  7.01, the Trustee shall,  subject to and to
the extent provided in Section 3.07, be  the successor to the Master Servicer
in  its capacity as master servicer under this Agreement and the transactions
set  forth  or  provided  for  herein  and  shall  be  subject  to   all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including  the obligation  to  make Advances  pursuant to  Section 4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the  Mortgage Loans  that the  Master Servicer  would  have been  entitled to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the  Trustee has become  the successor to  the Master  Servicer in accordance
with Section  7.01, the Trustee may, if  it shall be unwilling to  so act, or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if it is otherwise  unable to so act, appoint, or petition  a
court of  competent jurisdiction  to appoint,  any established  mortgage loan
servicing institution the appointment of  which does not adversely affect the
then  current rating  of  the Certificates  by  each  Rating Agency,  as  the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of  the responsibilities, duties  or liabilities of the  Master Servicer
hereunder.   Any successor  to the  Master Servicer  shall be an  institution
which is  a FNMA and FHLMC  approved seller/servicer in good  standing, which
has a  net worth  of at least  $15,000,000, which  is willing to  service the
Mortgage Loans  and which  executes  and delivers  to the  Depositor and  the
Trustee an agreement accepting such  delegation and assignment, containing an
assumption by such  Person of the  rights, powers, duties,  responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the Master Servicer under  Section 6.03 incurred prior to termination  of the
Master Servicer under Section 7.01), with like effect as  if originally named
as a party  to this Agreement; provided that  each Rating Agency acknowledges
                               --------
that its rating of the Certificates  in  effect  immediately  prior  to  such 
assignment and delegation will not be qualified or  reduced, as  a result  of 
such  assignment  and delegation.  Pending appointment of a successor to  the 
Master Servicer hereunder, the Trustee, unless the Trustee is prohibited by law
from so acting, shall, subject to Section  3.07,  act  in  such  capacity  as
hereinabove provided.   In connection with  such appointment and  assumption,
the Trustee may make such arrangements for the compensation of such successor
out of  payments on  Mortgage Loans  as it  and such  successor shall  agree;
provided, however, that no such compensation shall be in excess of the Master
- --------  -------
Servicing Fee permitted the  Master Servicer hereunder.  The Trustee and such
successor shall take such action, consistent with this Agreement, as shall be
necessary  to effectuate any  such succession.   Neither the  Trustee nor any
other successor master servicer shall be deemed to be in default hereunder by
reason of  any failure  to make,  or any  delay in  making, any  distribution
hereunder or any portion  thereof or any failure to perform,  or any delay in
performing, any duties or responsibilities  hereunder, in either case  caused
by the failure of the Master Servicer to deliver or  provide, or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice to  the Mortgagors of  such change of  servicer and shall,  during the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.


          SECTION 7.03.  Notification to Certificateholders.
                         ----------------------------------

          (a)   Upon any termination of or appointment  of a successor to the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)  Within 60  days after the occurrence of any  Event of Default,
the Trustee shall transmit by mail  to all Certificate-holders notice of each
such Event of  Default hereunder known to  the Trustee, unless such  Event of
Default shall have been cured or waived.


                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.
                         ---------------------

          The  Trustee, prior to  the occurrence of  an Event  of Default and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth in  this Agreement.    In case  an Event  of Default  has occurred  and
remains uncured,  the Trustee shall  exercise such  of the rights  and powers
vested in it by this Agreement, and use the same degree of  care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,  upon  receipt   of  all  resolutions,  certificates,
statements,  opinions,  reports,  documents,  orders  or  other   instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to  any provision of this Agreement  shall examine them to determine
whether they are in the form required by this Agreement; provided, however,
                                                         --------  -------
that the Trustee shall not be responsible  for the accuracy or content of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:
                                              --------  -------

               (i)   unless an Event  of Default known  to the Trustee  shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee shall  be determined  solely by  the express provisions  of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of such duties and obligations as  are specifically set
          forth in this Agreement, no implied covenants or obligations  shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of  the   opinions   expressed   therein,  upon   any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the Trustee shall not be  liable for an error of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee, unless it shall be finally proven that the  Trustee
          was negligent in ascertaining the pertinent facts; and

             (iii)   the  Trustee shall  not be  liable with  respect to  any
          action taken, suffered or  omitted to be taken by it  in good faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.
                         -------------------------------------

          Except as otherwise provided in Section 8.01:

               (i)    the Trustee  may  request and  rely  upon and  shall be
          protected in acting or refraining  from acting upon any resolution,
          Officers'  Certificate,  certificate  of  auditors   or  any  other
          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by  it to be genuine and to  have been signed or presented
          by the  proper  party or  parties  and the  Trustee  shall have  no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;

              (ii)  the Trustee may  consult with counsel, financial advisers
          or  accountants  and  the  advice of  any  such  counsel, financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and complete  authorization and protection in respect of any action
          taken or  suffered or omitted by it hereunder  in good faith and in
          accordance with such Opinion of Counsel;

             (iii)   the Trustee  shall not be  liable for any  action taken,
          suffered  or omitted by it in  good faith and believed  by it to be
          authorized or within  the discretion or rights  or powers conferred
          upon it by this Agreement;

              (iv)  the Trustee shall not be bound to make  any investigation
          into the  facts or matters  stated in any  resolution, certificate,
          statement, instrument, opinion,  report, notice, request,  consent,
          order, approval, bond or other paper or document,  unless requested
          in writing so to do by Holders  of Certificates evidencing not less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the  Trustee may  execute any  of the  trusts  or powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)  the Trustee shall not  be required to risk or expend  its
          own funds  or  otherwise  incur  any  financial  liability  in  the
          performance of any of its duties  or in the exercise of any  of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment  of  funds pursuant  to  this Agreement  (other  than as
          issuer of the investment security);

            (viii)  the Trustee  shall not be deemed to have  knowledge of an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)  the Trustee shall be under no obligation  to exercise any
          of the  trusts, rights or powers vested in  it by this Agreement or
          to  institute,  conduct or  defend any  litigation hereunder  or in
          relation hereto at the  request, order or direction  of any of  the
          Certificateholders,  pursuant to the  provisions of this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against the costs,  expenses and liabilities which may  be incurred
          therein or thereby.

          SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
                         -----------------------------------------------
Loans.
- -----

          The  recitals contained  herein  and in  the Certificates  shall be
taken as the statements of the Depositor  or the Seller, as the case may  be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes  no representations as to the validity or sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to  the  Trustee's  execution  and  countersignature  of   the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master Servicer of any  funds paid to the
Depositor  or  the Master  Servicer  in  respect  of the  Mortgage  Loans  or
deposited in  or withdrawn from the  Certificate Account by  the Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.
                         ----------------------------

          The Trustee in  its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights as it would have if  it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.
                         ---------------------------

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an  amount equal to the Trustee Fee  for such Distribution Date.  The Trustee
and  any  director,  officer, employee  or  agent  of  the Trustee  shall  be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability  or expense (including reasonable attorney's  fees) (i) incurred in
connection with any claim or legal action relating to (a) this Agreement, (b)
the  Certificates, or  (c)  the performance  of any  of the  Trustee's duties
hereunder, other than any  loss, liability or  expense incurred by reason  of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder  and (ii) resulting from  any error in any  tax or
information return  prepared by  the Master Servicer.   Such  indemnity shall
survive  the termination of  this Agreement or the  resignation or removal of
the Trustee hereunder.   Without limiting the foregoing,  the Master Servicer
covenants and  agrees, except  as otherwise  agreed  upon in  writing by  the
Depositor and the Trustee, and except  for any such expense, disbursement  or
advance as  may arise  from the  Trustee's negligence,  bad faith  or willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with the  closing of  the issuance  of the  Certificates, (B) the  reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that is not regularly employed  by the Trustee, to the extent  that
the Trustee must  engage such persons  to perform acts or  services hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive Certificates.   Except as  otherwise provided herein,  the Trustee
shall not be  entitled to payment or  reimbursement for  any  routine ongoing
expenses incurred by  the Trustee  in the  ordinary course of  its duties  as
Trustee,  Registrar, Tax Matters Person or  Paying Agent hereunder or for any
other expenses.

         SECTION 8.06.  Eligibility Requirements for the Trustee.
                         ----------------------------------------

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association organized and  doing business under  the laws of  a state or  the
United States  of America, authorized  under such laws to  exercise corporate
trust powers,  having a combined capital and surplus of at least $50,000,000,
subject to supervision or  examination by federal or state authority and with
a credit rating which would not cause either of the Rating Agencies to reduce
their respective then current ratings of the Certificates (or having provided
such security from time to time as is sufficient to avoid  such reduction) as
evidenced in  writing  by  each  Rating  Agency.    If  such  corporation  or
association publishes reports of condition at least annually, pursuant to law
or to the  requirements of the aforesaid supervising  or examining authority,
then for the purposes of this  Section 8.06 the combined capital and  surplus
of such corporation or association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
In case at any time the Trustee shall cease to be eligible in accordance with
the provisions of this  Section 8.06, the Trustee shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and  its affiliates  or the  Master  Servicer and  its affiliates;  provided,
                                                                    --------
however, that such entity cannot be an affiliate of the Seller, the Depositor
- -------
or the Master Servicer  other  than the  Trustee in  its  role as  successor 
to  the Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.
                         --------------------------------------

          The Trustee  may  at any  time resign  and be  discharged from  the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the  Master Servicer and each Rating Agency  not less than 60 days
before the date specified in such notice, when, subject to Section 8.08, such
resignation  is to  take effect,  and acceptance  by a  successor trustee  in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed and have accepted  appointment within 30  days after the giving  of
such notice or resignation, the  resigning Trustee may petition any  court of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto by the Depositor, or if at any time the Trustee  shall become
incapable of  acting, or  shall be adjudged  as bankrupt  or insolvent,  or a
receiver of the Trustee or of its property shall  be appointed, or any public
officer shall take  charge or control  of the Trustee  or of its  property or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax  is imposed with  respect to  the Trust  Fund by any  state in  which the
Trustee or the Trust Fund is located  and the imposition of such tax would be
avoided by the appointment of a different trustee, then the Depositor  or the
Master Servicer  may remove the  Trustee and  appoint a successor  trustee by
written  instrument, in triplicate,  one copy of which  shall be delivered to
the  Trustee, one copy to the  Master Servicer and one  copy to the successor
trustee.

          The Holders of Certificates entitled to  at least 51% of the Voting
Rights may at any  time remove the Trustee and appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered by the successor Trustee  to the Master Servicer, one  complete set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of  any removal of the Trustee shall be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor  trustee pursuant  to any  of the  provisions of this  Section 8.07
shall  become  effective upon  acceptance  of  appointment by  the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.
                         -----------------

          Any  successor trustee appointed as provided  in Section 8.07 shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee  and the  Master Servicer  an instrument  accepting  such appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed or  conveyance, shall become fully  vested with all the  rights, powers,
duties and obligations of its predecessor hereunder,  with the like effect as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things  as may reasonably be required for more fully and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No successor trustee shall accept  appointment as provided in  this
Section 8.08  unless at the  time of such  acceptance such successor  trustee
shall be eligible  under the provisions of  Section 8.06 and  its appointment
shall not adversely affect the then current rating of the Certificates.

          Upon  acceptance of appointment by a  successor trustee as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such trustee  hereunder to  all Holders  of Certificates.   If the  Depositor
fails to mail such notice within  10 days after acceptance of appointment  by
the successor  trustee, the successor trustee  shall cause such notice  to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.
                         --------------------------------------

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any  corporation succeeding  to the  business of  the  Trustee, shall  be the
successor of the Trustee hereunder, provided that such corporation shall be
                                    --------
eligible under the provisions of Section 8.06 without the execution or filing
of  any paper  or further  act on  the  part of  any of  the parties  hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
                         ---------------------------------------------

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the purpose of  meeting any legal requirements of  any jurisdiction
in which any part  of the Trust Fund  or property securing any  Mortgage Note
may  at  the time  be located,  the  Master Servicer  and the  Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one or more Persons approved by  the Trustee to act as co-trustee  or
co-trustees  jointly  with the  Trustee,  or  separate  trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in  such capacity  and for the  benefit of  the Certificate-holders,
such title to  the Trust Fund or  any part thereof, whichever  is applicable,
and,  subject to  the  other provisions  of this  Section 8.10,  such powers,
duties, obligations, rights and trusts as the Master Servicer and the Trustee
may consider necessary or  desirable.  If the Master Servicer  shall not have
joined in  such appointment  within  15 days  after the  receipt by  it of  a
request to do so, or in the case  an Event of Default shall have occurred and
be  continuing,  the  Trustee  alone  shall  have  the  power  to  make  such
appointment.  No  co-trustee or separate trustee hereunder  shall be required
to meet the  terms of eligibility as  a successor trustee under  Section 8.06
and no notice  to Certificate-holders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law, be  appointed and act  subject to the following  provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the  Trustee under this Agreement to advance funds on behalf of the
          Master Servicer, shall be conferred  or imposed upon and  exercised
          or performed by the Trustee and such separate trustee or co-trustee
          jointly   (it  being  understood  that  such  separate  trustee  or
          co-trustee is not authorized to  act separately without the Trustee
          joining in such  act), except to the  extent that under any  law of
          any jurisdiction  in which  any particular  act or acts  are to  be
          performed  (whether as  Trustee hereunder  or  as successor  to the
          Master Servicer  hereunder), the  Trustee shall  be incompetent  or
          unqualified  to perform  such  act  or acts,  in  which event  such
          rights,  powers, duties and  obligations (including the  holding of
          title  to the applicable Trust  Fund or any  portion thereof in any
          such jurisdiction)  shall be exercised and performed singly by such
          separate trustee or co-trustee, but  solely at the direction of the
          Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason of  any act or omission  of any other  trustee hereunder and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The  Trustee may at any time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of reasonable  compensation,  reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice,  request or other writing given to the Trustee shall be
deemed to have been  given to each of the separate  trustees and co-trustees,
when  and as  effectively  as if  given to  each of  them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article  VIII.    Each  separate trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the  Trustee or separately, as may be  provided therein, subject
to  all  the  provisions  of this  Agreement,  specifically  including  every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall  be filed  with the  Trustee and  a copy  thereof  given to  the Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority,  to the
extent not prohibited by  law, to do  any lawful act under  or in respect  of
this Agreement  on its  behalf and in  its name. If  any separate  trustee or
co-trustee shall die,  become incapable of acting, resign or  be removed, all
of its estates, properties, rights, remedies and  trusts shall vest in and be
exercised  by the  Trustee,  to the  extent  permitted  by law,  without  the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.
                         -----------

          It is intended  that the  assets with  respect to  which any  REMIC
election pertaining  to the  Trust Fund is  to be made,  as set forth  in the
Preliminary Statement,  shall constitute,  and that  the  conduct of  matters
relating to  such assets shall be such as to  qualify such assets as, a "real
estate mortgage investment conduit"  as defined in and in accordance with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as agent)  on behalf of  any REMIC and  that in such  capacity it  shall:
(a) prepare and file,  or cause to be prepared and filed, in a timely manner,
a U.S. Real Estate Mortgage Investment  Conduit Income Tax Return (Form  1066
or any  successor form adopted by  the Internal Revenue Service)  and prepare
and file or cause to  be prepared and filed with the Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for each taxable year with respect to any such REMIC, containing such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in such manner  as may be required thereby; (b) within  thirty
days  of the Closing Date,  furnish or cause to be  furnished to the Internal
Revenue Service, on Forms  8811 or as otherwise may be  required by the Code,
the name, title, address, and telephone number of the person that the holders
of  the  Certificates  may  contact for  tax  information  relating  thereto,
together with such  additional information as may  be required by such  Form,
and update such information  at the time or times  in the manner required  by
the  Code; (c) make  or cause  to be  made an  election that  such  assets be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be prepared  and forwarded, to the Certificateholders and  to the Internal
Revenue  Service and,  if necessary, state  tax authorities,  all information
returns and reports as and when required to be provided to them in accordance
with the REMIC  Provisions, including without limitation,  the calculation of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the record  holder of  an  interest (the  reasonable  cost of  computing  and
furnishing such  information may  be charged  to the  Person liable for  such
tax); (f) to  the extent  that they  are under  its control,  conduct matters
relating to such assets at all times that any Certificates are outstanding so
as to maintain  the status  as a  REMIC under the  REMIC Provisions;  (g) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the  termination of the REMIC  status; (h) pay, from  the sources
specified in  the last  paragraph of  this Section  8.11, the  amount of  any
federal or  state tax,  including prohibited  transaction taxes  as described
below, imposed on  such REMIC prior to  its termination when and  as the same
shall be due and  payable (but such obligation shall not  prevent the Trustee
or any other appropriate Person  from contesting any such tax  in appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such tax,  if permitted  by law,  pending the  outcome of  such proceedings);
(i) ensure that  federal, state  or local income  tax or  information returns
shall be signed  by the Trustee or  such other person  as may be required  to
sign such returns by the  Code or state or local laws, regulations  or rules;
(j) maintain records relating to such REMIC, including but not limited to the
income, expenses,  assets and liabilities  thereof and the fair  market value
and adjusted  basis of  the assets  determined at  such intervals  as may  be
required by the Code, as may  be necessary to prepare the foregoing  returns,
schedules,  statements or  information; and  (k)  as and  when necessary  and
appropriate,  represent  such   REMIC  in  any  administrative   or  judicial
proceedings relating  to an examination  or audit by any  governmental taxing
authority, request  an administrative  adjustment as to  any taxable  year of
such REMIC,  enter into  settlement agreements  with any governmental  taxing
agency, extend any  statute of limitations relating  to any tax item  of such
REMIC,  and otherwise  act on  behalf of such  REMIC in  relation to  any tax
matter or controversy involving it.

          In order  to enable the Trustee to perform  its duties as set forth
herein, the Depositor shall provide, or cause  to be provided, to the Trustee
within ten (10) days after the Closing Date all information or data  that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations and  offering prices of  the Certificates, including,  without
limitation, the price, yield, prepayment assumption and projected  cash flows
of the Certificates and the Mortgage Loans.   Thereafter, the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional information  or data  that the  Trustee  may, from  time to  time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set  forth herein.   The  Depositor hereby  indemnifies the  Trustee for  any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or miscalculations of the Trustee that result from any  failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of  such REMIC as  defined in  Section 860F(a)(2)  of the  Code, on  the "net
income from foreclosure property" of the REMIC as defined in  Section 860G(c)
of the Code, on any contribution to  the REMIC after the Startup Day pursuant
to Section  860G(d) of  the Code,  or any  other tax  is imposed,  including,
without  limitation, any  minimum  tax  imposed upon  the  REMIC pursuant  to
Sections 23153 and 24874 of the California  Revenue and Taxation Code, if not
paid as otherwise  provided for  herein, such tax  shall be  paid by (i)  the
Trustee, if any such other tax arises out  of or results from a breach by the
Trustee  of any  of its  obligations under  this  Agreement, (ii)  the Master
Servicer or  the Seller, in  the case  of any such  minimum tax, if  such tax
arises  out of or results from  a breach by the  Master Servicer or Seller of
any  of their obligations  under this Agreement  or (iii) the  Seller, if any
such tax arises  out of or results from the Seller's obligation to repurchase
a Mortgage Loan pursuant to Section 2.02 or  2.03 or (iv) in all other cases,
or in the event that the Trustee, the Master Servicer or the  Seller fails to
honor its  obligations under the  preceding clauses  (i), (ii) or  (iii), any
such tax  will  be paid  with  amounts otherwise  to  be distributed  to  the
Certificateholders, as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.
                         ----------------

          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted  to the Depositor in CWMBS, Inc.  (February 3, 1994), a copy of which
has  been supplied to  the Trustee  by the  Issuer.   In connection  with the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to  the  Trustee all  material  information
available to  them which is required to  be included in such  reports and not
known  to  them to  be  in  the possession  of  the  Trustee  and such  other
information as the  Trustee reasonably  may request from  either of them  and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have no  liability with respect  to any failure  to properly prepare  or file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.

                                  ARTICLE IX

                                 TERMINATION


          SECTION 9.01.  Termination upon Liquidation or Purchase of all
                         -----------------------------------------------
Mortgage Loans.
- --------------
                                                        
          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect to  the  Trust Fund  shall  terminate upon  the  earlier of  (a)  the
purchase by the Master  Servicer of all Mortgage  Loans (and REO  Properties)
remaining in the Trust Fund at the price equal to the sum of  (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at the expense  of the Master Servicer and (y)  the Stated Principal
Balance of each Mortgage Loan  related to any REO Property, in each case plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and (b)  the later of (i)  the maturity or other liquidation  (or any Advance
with respect thereto) of the last  Mortgage Loan remaining in the Trust  Fund
and the  disposition  of  all  REO  Property and  (ii)  the  distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to this  Agreement.  In no  event shall  the trusts  created hereby  continue
beyond the  earlier of (i) the expiration  of 21 years from the  death of the
survivor of the descendants of Joseph P.  Kennedy, the late Ambassador of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible Maturity Date.  The right to purchase all  Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool Stated  Principal Balance, at  the time of  any such  repurchase, aggre-
gating less than ten percent of the aggregate Cut-off Date Principal  Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.
                         --------------------------------------

          If on any  Determination Date, the Master  Servicer determines that
there are no Outstanding  Mortgage Loans and no other funds or  assets in the
Trust  Fund other  than  the funds  in the  Certificate  Account, the  Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice  to  each  Certificate-holder.    If the  Master  Servicer  elects  to
terminate the Trust Fund pursuant to clause (a)  of Section 9.01, at least 20
days prior to the  date notice is to be  mailed to the affected  Certificate-
holders the Master Servicer shall notify the Depositor and the Trustee of the
date the  Master Servicer  intends to  terminate the  Trust Fund  and of  the
applicable repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any  termination  of  the  Trust  Fund, specifying  the
Distribution   Date  on   which   Certificateholders   may  surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier than the 15th  day and not later than the 10th day  of the month next
preceding the  month  of such  final  distribution.   Any  such notice  shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution  Date  is not  applicable,  distributions being  made  only upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the event such notice is given, the Master Servicer shall  cause
all  funds  in the  Certificate Account  to  be remitted  to the  Trustee for
deposit in  the  Distribution  Account  on  the Business  Day  prior  to  the
applicable Distribution Date in an amount  equal to the final distribution in
respect  of the Certificates.  Upon such  final deposit  with respect  to the
Trust Fund and the receipt by the Trustee of a Request for Release  therefor,
the  Trustee shall promptly release to the Master Servicer the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall cause  to be distributed  to the Certificateholders  of each  Class, in
each  case on  the final  Distribution  Date and  in the  order set  forth in
Section 4.02, in the case  of the Certificateholders, in proportion  to their
respective  Percentage Interests, with  respect to Certificateholders  of the
same  Class, an amount equal to (i) as to each Class of Regular Certificates,
the  Certificate Balance  thereof plus  (a) accrued  interest thereon  (or on
their  Notional Amount,  if applicable)  in the  case of  an interest-bearing
Certificate, and (b) any Class PO  Deferred Amounts in the case of the  Class
PO Certificates  allocated to  such Certificate and  (ii) as to  the Residual
Certificates,  the  amount,   if  any,  which  remains  on   deposit  in  the
Distribution Account (other  than the amounts retained to  meet claims) after
application pursuant to clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender  Certificates for  cancellation within  six  months after  the date
specified in  the above mentioned  written notice,  the Trustee shall  give a
second written notice to the  remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  If  within six months  after the second  notice all the  applicable
Certificates shall  not have been  surrendered for cancellation,  the Trustee
may  take appropriate  steps, or  may appoint  an agent  to take  appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their Certificates, and  the cost thereof shall be paid out  of the funds and
other assets which remain a part of the Trust Fund.  If within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation,  the Class  A-R  Certificateholders shall  be  entitled to  all
unclaimed  funds and  other assets  of the  Trust Fund  which remain  subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.
                         -----------------------------------

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with  the following  additional  requirements, unless  the  Trustee has  been
supplied with  an Opinion of Counsel, at the  expense of the Master Servicer,
to  the  effect that  the failure  to  comply with  the requirements  of this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions" on  the  Master REMIC  or the  Subsidiary REMIC  as defined  in
Section 860F of  the Code, or (ii)  cause the Master REMIC  or the Subsidiary
REMIC to  fail to qualify  as a REMIC at  any time that  any Certificates are
outstanding:

               (1)  Within 90  days prior to the final Distribution  Date set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master  Servicer shall prepare  and the Trustee,  at the expense  of the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of Section 860F(a)(4) of the Code which, as evidenced  by an
     Opinion  of Counsel  (which  opinion  shall not  be  an  expense of  the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90 days after the  time of adoption of such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund to  the Master Servicer for  cash in accordance with  Section
     9.01.

          (b)  The Trustee as agent for each REMIC hereby agrees to adopt and
sign  such a  plan of complete  liquidation upon  the written request  of the
Master  Servicer, and the  receipt of the  Opinion of Counsel  referred to in
Section 9.03(a)(1) and to take  such other action in connection therewith  as
may be reasonably requested by the Master Servicer.


          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the Master Servicer to prepare  and the Trustee to adopt and
sign a plan of complete liquidation.


                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.
                         ---------

          This Agreement may be amended from  time to time by the  Depositor,
the  Master  Servicer and  the  Trustee without  the  consent of  any  of the
Certificateholders to  cure any  ambiguity, or to  correct or  supplement any
provisions  herein, or to make such  other provisions with respect to matters
or questions arising  under this Agreement as shall  not be inconsistent with
any other provisions herein; provided that such action shall not, as
                             --------
evidenced by an Opinion  of Counsel (which Opinion of Counsel shall not be an
expense of the Trustee or the  Trust Fund), adversely affect in any  material
respect the interests of any Certificateholder; provided, however, that no
                                                --------  -------
such  Opinion of  Counsel shall  be  required if  the  Person requesting  the
amendment obtains a letter from each Rating Agency stating that the amendment
would not result in  the downgrading or withdrawal of the  respective ratings
then assigned  to the Certificates;  it being understood and  agreed that any
such letter in  and of itself will  not represent a  determination as to  the
materiality of  any such amendment and will represent a determination only as
to the credit issues affecting any  such rating.  The Trustee, the  Depositor
and the Master Servicer also may at any time and from time to time amend this
Agreement without the consent of the Certificateholders to modify,  eliminate
or  add to  any of its  provisions to  such extent  as shall be  necessary or
helpful to maintain the qualification of any REMIC as  a REMIC under the Code
or to  avoid or minimize the risk  of the imposition of any  tax on any REMIC
pursuant to the Code  that would be a  claim at any  time prior to the  final
redemption of the Certificates, provided that the Trustee has been provided
                                --------
an  Opinion of  Counsel,  which opinion  shall  be an  expense  of the  party
requesting such  opinion but  in any  case  shall not  be an  expense of  the
Trustee or the  Trust Fund, to the  effect that such  action is necessary  or
helpful to maintain  such qualification or to  avoid or minimize the  risk of
the imposition of such a tax.

          This Agreement  may  also  be amended  from  time to  time  by  the
Depositor,  the Master  Servicer and  the  Trustee with  the  consent of  the
Holders of  a Majority  in Interest  of each  Class of  Certificates affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however, that no
                                                  --------  -------
such amendment shall  (i) reduce in  any manner the amount  of, or delay  the
timing of, payments required to be distributed on any Certificate without the
consent of  the  Holder of  such Certificate,  (ii) adversely  affect in  any
material respect the interests of the Holders of any Class of Certificates in
a manner other than as  described in (i), without the consent of  the Holders
of  Certificates of  such  Class  evidencing, as  to  such Class,  Percentage
Interests aggregating  66%,  or (iii)  reduce  the aforesaid  percentages  of
Certificates  the  Holders of  which  are  required to  consent  to  any such
amendment,  without the consent of the  Holders of all such Certificates then
outstanding.

          Notwithstanding  any contrary  provision  of  this  Agreement,  the
Trustee shall not consent to any amendment to this Agreement unless  it shall
have first received  an Opinion  of Counsel,  which opinion shall  not be  an
expense of the  Trustee or the Trust Fund, to the  effect that such amendment
will  not   cause  the   imposition  of  any   tax  on   any  REMIC   or  the
Certificateholders  or cause any REMIC  to fail to qualify  as a REMIC at any
time that any Certificates are outstanding.

          Promptly  after the  execution of any  amendment to  this Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written  notification of the  substance or a  copy of such  amendment to each
Certificateholder and each Rating Agency.

          It shall  not be  necessary for the  consent of  Certificateholders
under this  Section 10.01  to  approve the  particular form  of any  proposed
amendment, but  it shall  be sufficient  if  such consent  shall approve  the
substance thereof.  The manner of  obtaining such consents and of  evidencing
the  authorization of  the execution thereof  by Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of the Trustee or the Trust Fund), satisfactory to  the Trustee
that (i) such amendment is permitted and  is not prohibited by this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with;  and (ii) either  (A) the amendment  does not  adversely affect  in any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.
                         --------------------------------------

          This Agreement is subject to  recordation in all appropriate public
offices for  real property records  in all  the counties or  other comparable
jurisdictions in which any or all of  the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere,  such recordation  to be  effected by the  Master Servicer  at its
expense, but only upon direction by the  Trustee accompanied by an Opinion of
Counsel  to the  effect  that such  recordation  materially and  beneficially
affects the interests of the Certificateholders.

          For the purpose  of facilitating the recordation  of this Agreement
as  herein provided  and for other  purposes, this Agreement  may be executed
simultaneously in  any number  of  counterparts, each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.
                         -------------

          THIS AGREEMENT SHALL  BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED
BY  THE SUBSTANTIVE LAWS  OF THE STATE  OF NEW YORK  APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.
                         --------------------

          It is the  express intent of the parties hereto that the conveyance
(i) of  the Mortgage Loans  by the  Seller to the  Depositor and (ii)  of the
Trust Fund by the Depositor to the  Trustee each be, and be construed as,  an
absolute sale thereof.  It is, further, not the intention of the parties that
such  conveyances be deemed  a pledge thereof.   However, in  the event that,
notwithstanding the intent  of the parties,  such assets are  held to be  the
property of  the Seller or Depositor, as the case may be, or if for any other
reason this  Agreement is  held or deemed  to create  a security  interest in
either such assets, then (i) this Agreement shall  be deemed to be a security
agreement within the meaning of the  Uniform Commercial Code of the State  of
New  York and (ii)  the conveyances provided  for in this  Agreement shall be
deemed to be an assignment and a grant (i) by the Seller  to the Depositor or
(ii)   by  the   Depositor  to   the  Trustee,   for  the   benefit  of   the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The   Seller   and  the   Depositor   for   the  benefit   of   the
Certificateholders shall, to the extent consistent  with this Agreement, take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed to  create  a security  interest  in  the Trust  Fund,  such  security
interest  would  be deemed  to  be a  perfected  security  interest of  first
priority under applicable law  and will be maintained as  such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.
                         -------

          (a)   The Trustee  shall use its  best efforts  to promptly provide
notice to each Rating  Agency with respect to each of the  following of which
it has actual knowledge:


          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.  The resignation  or termination of the  Master Servicer or  the
     Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
     Section 2.03; and

          5.  The final payment to Certificateholders.

          In  addition, the  Trustee shall  promptly furnish  to  each Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
     3.16;

          3.   Each annual  independent public accountants'  servicing report
     described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
     2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be deemed to have been duly given when delivered to (a)  in
the  case of the  Depositor, CWMBS,  Inc., 155  North Lake  Avenue, Pasadena,
California 91101, Attention: David A. Spector, (b) in the case of  the Master
Servicer,  Independent National Mortgage  Corporation, 35 North  Lake Avenue,
Pasadena, California 91101, Attention: Michael W. Perry or such other address
as may be hereafter furnished to the Depositor and the Trustee by  the Master
Servicer  in writing, (c) in the  case of the Trustee,  The Bank of New York,
101 Barclay Street, 12E, New York, New York 10286, Attention: Mortgage-Backed
Securities Group  Series 1997-D,  or such other  address as  the Trustee  may
hereafter furnish to the Depositor or Master Servicer; and (d) in the case of
each of the Rating Agencies, the address specified therefor in the definition
corresponding   to  the   name   of   such  Rating   Agency.     Notices   to
Certificateholders shall  be deemed  given when  mailed, first class  postage
prepaid, to their respective addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.
                         --------------------------

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants,  agreements, provisions  or terms  shall be  deemed severable
from  the  remaining  covenants,  agreements,  provisions or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.
                         ----------

          Notwithstanding anything  to the contrary contained  herein, except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.
                         ------------------------------------------

          The death or incapacity of any Certificateholder shall not  operate
to terminate  this Agreement  or the trust  created hereby, nor  entitle such
Certificateholder's legal representative  or heirs to claim  an accounting or
to take any action  or commence any proceeding in any court for a petition or
winding  up of  the  trust created  hereby, or  otherwise affect  the rights,
obligations and liabilities of the parties hereto or any of them.

          No  Certificateholder  shall have  any  right  to vote  (except  as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of the Trust  Fund, or the obligations of the  parties hereto, nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so as to constitute the Certificateholders from time to  time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any liability to any third  party by reason of any action taken  by the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of  any provisions of this Agreement to  institute any suit, action or
proceeding  in  equity or  at  law  upon or  under  or with  respect  to this
Agreement, unless  such Holder previously shall  have given to the  Trustee a
written notice  of an  Event of Default  and of  the continuance  thereof, as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25% of the Voting Rights  evidenced by the Certificates shall also  have
made  written  request to  the  Trustee  to institute  such  action, suit  or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses, and liabilities to be incurred therein or thereby, and the Trustee,
for 60 days after its receipt of such notice, request and  offer of indemnity
shall  have neglected  or  refused  to institute  any  such action,  suit  or
proceeding; it being understood and  intended, and being expressly covenanted
by each Certificateholder with every other Certificateholder and the Trustee,
that no  one or  more Holders  of Certificates  shall have  any right in  any
manner  whatever by  virtue  or  by  availing itself  or  themselves  of  any
provisions  of this Agreement to  affect, disturb or  prejudice the rights of
the Holders  of any other of the Certificates, or to obtain or seek to obtain
priority over or preference to any other such Holder or to enforce  any right
under this Agreement, except in the manner herein provided and for the common
benefit of all Certificateholders.  For the protection and enforcement of the
provisions of  this Section 10.08,  each and every Certificateholder  and the
Trustee shall be entitled to such relief as can be given either  at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.
                         ---------------------------

          The  Master Servicer agrees  that, on  reasonable prior  notice, it
will  permit and will cause each  Subservicer to permit any representative of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of the Master  Servicer relating to  the Mortgage Loans,  to make copies  and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified public accountants selected by the Depositor or  the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision the Master Servicer hereby  authorizes said accountants to  discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any right under  this Section 10.09  shall be borne  by the party  requesting
such  inspection; all  other  such  expenses shall  be  borne by  the  Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.
                         -----------------------------------------

          It is the intention of the Depositor that Certificate-holders shall
not  be  personally liable  for  obligations  of  the  Trust Fund,  that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid. 


                       *     *     *     *     *     *


          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master  Servicer  have caused  their  names  to  be  signed hereto  by  their
respective officers thereunto  duly authorized as of  the day and year  first
above written.


                         CWMBS, INC.
                           as Depositor


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         THE BANK OF NEW YORK,
                           as Trustee


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         INDEPENDENT NATIONAL MORTGAGE
                           CORPORATION,
                           as Seller and Master Servicer



                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  


                                  SCHEDULE I


                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)


                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-D


         Representations and Warranties of the Seller/Master Servicer
        ------------------------------------------------------------


          Independent National Mortgage Corporation ("Indy Mac") hereby makes
the  representations and  warranties  set forth  in this  Schedule II  to the
Depositor and the Trustee, as of the Closing Date, or if so specified herein,
as of the Cut-off Date.  Capitalized terms used but  not otherwise defined in
this Schedule II  shall have the meanings ascribed thereto in the Pooling and
Servicing Agreement (the "Pooling and  Servicing Agreement") relating to  the
above-referenced  Series,  among Indy  Mac,  as seller  and  master servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)  Indy Mac is duly organized as  a Delaware corporation and
     is validly existing and in good standing  under the laws of the State of
     Delaware and is  duly authorized and qualified  to transact any and  all
     business  contemplated  by the  Pooling  and Servicing  Agreement  to be
     conducted  by Indy  Mac in any  state in  which a Mortgaged  Property is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws of any such state,  to the extent necessary to ensure  its
     ability to enforce each Mortgage Loan, to service  the Mortgage Loans in
     accordance with the terms of the Pooling and Servicing Agreement  and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)  Indy Mac  has the full  corporate power and  authority to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform, and to enter into and consummate the transactions  contemplated
     by the  Pooling and Servicing Agreement  and has duly  authorized by all
     necessary  corporate action  on  the  part of  Indy  Mac the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling   and  Servicing  Agreement,  assuming  the  due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a legal, valid  and binding obligation of Indy  Mac, enforceable against
     Indy  Mac in  accordance with  its terms,  except that (a)  the enforce-
     ability  thereof may be  limited by bankruptcy,  insolvency, moratorium,
     receivership  and other  similar  laws  relating  to  creditors'  rights
     generally and (b) the remedy  of specific performance and injunctive and
     other   forms   of   equitable   relief  may  be  subject  to  equitable 
     defenses and to the discretion of the court before which  any proceeding
     therefor may be brought.

               (3)  The execution and  delivery of the Pooling  and Servicing
     Agreement by Indy Mac, the sale  and servicing of the Mortgage Loans  by
     Indy Mac under the Pooling  and Servicing Agreement, the consummation of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in  the ordinary course  of business  of Indy Mac  and will  not (A)
     result in a material  breach of any term or provision  of the charter or
     by-laws  of  Indy  Mac or  (B)  materially conflict  with,  result  in a
     material breach, violation  or acceleration of, or result  in a material
     default under, the  terms of any other material  agreement or instrument
     to  which Indy  Mac is  a party  or by  which  it may  be bound,  or (C)
     constitute  a material  violation of  any  statute, order  or regulation
     applicable to  Indy Mac  of any  court, regulatory body,  administrative
     agency or governmental body having  jurisdiction over Indy Mac; and Indy
     Mac  is not in  breach or violation  of any material  indenture or other
     material agreement or instrument, or  in violation of any statute, order
     or regulation  of any court,  regulatory body, administrative  agency or
     governmental body having jurisdiction over  it which breach or violation
     may materially impair Indy  Mac's ability to perform or meet  any of its
     obligations under the Pooling and Servicing Agreement.

               (4)  Each  Servicer  is an  approved servicer  of conventional
     mortgage loans  for FNMA  or FHLMC  or is  a mortgagee  approved by  the
     Secretary of Housing and Urban  Development pursuant to Sections 203 and
     211 of the National Housing Act.

               (5)  No litigation  is pending or,  to the best of  Indy Mac's
     knowledge,  threatened  against  Indy  Mac  that  would  materially  and
     adversely  affect the  execution,  delivery  or  enforceability  of  the
     Pooling and Servicing  Agreement or the ability  of Indy Mac to  sell or
     service the  Mortgage Loans or to  perform any of  its other obligations
     under the Pooling  and Servicing Agreement in accordance  with the terms
     thereof.

               (6)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and performance by  Indy Mac  of, or  compliance by Indy  Mac with,  the
     Pooling and Servicing Agreement or the consummation of  the transactions
     contemplated thereby, or if any such consent, approval, authorization or
     order is required, Indy Mac has obtained the same.

               (7)  Indy  Mac intends to  treat the transfer  of the Mortgage
     Loans to the Depositor as a sale  for all tax, accounting and regulatory
     purposes.


                                 SCHEDULE III


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-D


           Representations and Warranties as to the Mortgage Loans
          -------------------------------------------------------

          Independent National Mortgage Corporation ("Indy Mac") hereby makes
the representations  and warranties  set forth  in this  Schedule III  to the
Depositor and the Trustee, as of the Closing Date, or if so specified herein,
as of the Cut-off Date.  Capitalized terms used  but not otherwise defined in
this Schedule III shall have the meanings ascribed thereto in the Pooling and
Servicing Agreement (the "Pooling  and Servicing Agreement") relating  to the
above-referenced  Series, among  Indy  Mac, as  seller  and master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)  The  information set forth  on Schedule I  to the Pooling
     and Servicing Agreement with respect to  each Mortgage Loan is true  and
     correct in all material respects as of the Closing Date.

               (2)  As of the Closing Date,  all payments due with respect to
     each Mortgage  Loan prior to the Cut-off Date have  been made; and as of
     the Cut-off Date, no Mortgage Loan has been contractually delinquent for
     30 or more days during the twelve months prior to the Cut-off Date.

               (3)  Except   for   the   one  Additional   Collateral   Loan,
     representing  approximately 0.04%  of the  Cut-off  Date Pool  Principal
     Balance,  all  of  the  Mortgage  Loans had  a  Loan-to-Value  Ratio  at
     origination of 95% or less.

               (4)  With  respect   to  any  Mortgage  Loan  that  is  not  a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real property  taxes and assessments, (b)  covenants, conditions
     and restrictions, rights  of way, easements and other  matters of public
     record as  of the date  of recording  of such Mortgage,  such exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally or specifically reflected in the appraisal  made in connection
     with the origination of the related Mortgage Loan, and (c) other matters
     to which  like properties are  commonly subject which do  not materially
     interfere with the  benefits of the security intended to  be provided by
     such Mortgage.

               (5)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the Seller had good  title to, and was the sole  owner
     of,  each Mortgage Loan free and clear  of any pledge, lien, encumbrance
     or security  interest and had  full right  and authority, subject  to no
     interest or  participation of,  or agreement with,  any other  party, to
     sell  and  assign  the  same  pursuant  to  the  Pooling  and  Servicing
     Agreement.

               (6)  There is no delinquent tax or assessment lien against any
     Mortgaged Property.

               (7)  There is no valid offset,  defense or counterclaim to any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (8)  There are no  mechanics' liens or claims  for work, labor
     or material affecting any Mortgaged Property which  are or may be a lien
     prior to, or equal with, the  lien of such Mortgage, except those  which
     are insured against  by the title insurance  policy referred to  in item
     (12) below.

               (9)  To the  best of  the Seller's  knowledge, each  Mortgaged
     Property is free of material damage, and is in good repair.

               (10) Each  Mortgage  Loan  at  origination  complied  in   all
     material respects  with applicable  state and  federal laws,  including,
     without   limitation,  usury,  equal  credit  opportunity,  real  estate
     settlement  procedures,   truth-in-lending  and  disclosure   laws,  and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (11) As of the Closing Date,  neither the Seller nor any prior
     holder of any Mortgage has modified the Mortgage in any material respect
     (except  that  a  Mortgage Loan  may  have been  modified  by  a written
     instrument  which  has been  recorded or  submitted for  recordation, if
     necessary, to protect the interests of the Certificateholders  and which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such  Mortgage in  whole  or  in part;  released  the related  Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any  instrument of release,  cancellation, modification  or satisfaction
     with respect thereto.

               (12) A  lender's policy  of title  insurance  together with  a
     condominium   endorsement   and   extended   coverage  endorsement,   if
     applicable,  in an  amount at  least  equal to  the Cut-off  Date Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue the same  was effective  on the  date of the  origination of  each
     Mortgage Loan, each such policy is  valid and remains in full force  and
     effect, and each such policy was issued by a title insurer  qualified to
     do business in the jurisdiction  where the Mortgaged Property is located
     and  acceptable to FNMA or FHLMC and is  in a form acceptable to FNMA or
     FHLMC, which policy insures the Seller and successor owners of indebted-
     ness secured by the  insured Mortgage, as to the first  priority lien of
     the Mortgage subject to the exceptions set forth in paragraph (4) above;
     to the best  of the Seller's knowledge,  no claims have been  made under
     such mortgage title insurance policy and no prior holder of the  related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     which would impair the coverage of such mortgage title insurance policy.

               (13) Each  Mortgage Loan was originated (within the meaning of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as  amended) by
     an  entity that satisfied at the time of origination the requirements of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14) To  the  best  of  the  Seller's knowledge,  all  of  the
     improvements  which were  included  for the  purpose of  determining the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries  and  building restriction  lines  of such  property,  and no
     improvements  on  adjoining  properties   encroach  upon  the  Mortgaged
     Property.

               (15) To the  best of  the Seller's  knowledge, no  improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made or issued  with respect to all  occupied portions of the  Mortgaged
     Property  and, with  respect  to the  use  and  occupancy of  the  same,
     including but not  limited to certificates of occupancy  and fire under-
     writing  certificates, have been  made or obtained  from the appropriate
     authorities, unless the  lack thereof would not have  a material adverse
     effect  on the  value  of  such Mortgaged  Property,  and the  Mortgaged
     Property is lawfully occupied under applicable law.

               (16) The Mortgage Note  and the related Mortgage  are genuine,
     and  each  is the  legal,  valid  and binding  obligation  of the  maker
     thereof,  enforceable in accordance with  its terms and under applicable
     law.  To the best of the Seller's knowledge, all parties to the Mortgage
     Note and  the Mortgage had  legal capacity to execute  the Mortgage Note
     and the Mortgage and each Mortgage Note  and Mortgage have been duly and
     properly executed by such parties.

               (17) The  proceeds  of  the  Mortgage  Loan  have  been  fully
     disbursed,  there is no  requirement for future  advances thereunder and
     any and  all requirements as  to completion of  any on-site or  off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.  All costs, fees and expenses incurred in making, or
     closing or recording the Mortgage Loans were paid.

               (18) The related  Mortgage contains customary  and enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate  for the  realization  against the  Mortgaged  Property of  the
     benefits  of the  security, including,  (i) in  the case  of a  Mortgage
     designated as a deed of trust, by  trustee's sale, and (ii) otherwise by
     judicial foreclosure.

               (19) With  respect to  each Mortgage  constituting  a deed  of
     trust, a trustee,  duly qualified under applicable law to serve as such,
     has been  properly designated and  currently so  serves and is  named in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (20) Each  Mortgage Note and each Mortgage is in substantially
     one of the forms  acceptable to FNMA or FHLMC, with such  riders as have
     been acceptable to FNMA or FHLMC, as the case may be.

               (21) There  exist  no  deficiencies  with  respect  to  escrow
     deposits  and  payments,  if  such  are  required, for  which  customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits or payments  of other charges or  payments due the Seller  have
     been capitalized under the Mortgage or the related Mortgage Note.

               (22) The  origination, underwriting  and collection  practices
     used by  the Seller with respect to each Mortgage  Loan have been in all
     respects legal,  prudent  and  customary in  the  mortgage  lending  and
     servicing business.

               (23) There is no pledged account or other security other  than
     real estate securing the Mortgagor's obligations.

               (24) No  Mortgage Loan has  a shared appreciation  feature, or
     other contingent interest feature.

               (25) Each Mortgage  Loan contains  a customary  "due on  sale"
     clause.

               (26) None  of the  Mortgage Loans  provides  for a  prepayment
     penalty.

               (27) Except for seven Mortgage Loans, each Mortgage Loan which
     had a Loan-to-Value Ratio at origination in excess of 80% is the subject
     of a Primary Insurance Policy that insures  that portion of the original
     principal balance  of the related  Mortgage Loan at  least equal  to the
     product of  the original principal  balance thereof and a  fraction, the
     numerator of  which is the excess  of the original  principal balance of
     the related Mortgage Loan over 75% of  the lesser of the appraised value
     and selling price of the  related Mortgaged Property and the denominator
     of which is the original principal balance of the related Mortgage Loan,
     plus accrued interest  thereon and related  foreclosure expenses.   Each
     such  Primary  Insurance  Policy  is  issued  by  a   Qualified  Insurer
     acceptable to  each of the Rating Agencies.   All provisions of any such
     Primary Insurance Policy have been and are being complied with, any such
     policy is in full force and effect, and all premiums due thereunder have
     been paid.   Any Mortgage  subject to any such  Primary Insurance Policy
     obligates the Mortgagor thereunder to maintain such insurance and to pay
     all premiums and charges in connection therewith.  The Mortgage Rate for
     each Mortgage Loan is net of any such insurance premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage and  coverage for  such other hazards  as are customary  in the
     area where the  Mortgaged Property is located  in an amount which  is at
     least equal to  the lesser  of (i)  the maximum insurable  value of  the
     improvements securing such Mortgage Loan or (ii) the greater  of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor  and/or the  mortgagee from  becoming  a co-insurer.   If  the
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage  afforded by a  blanket policy for  the condominium  unit.  All
     such individual insurance policies and all flood policies referred to in
     item (29) below contain a standard mortgagee clause naming the Seller or
     the original mortgagee,  and its successors  in interest, as  mortgagee,
     and the Seller  has received no notice that any premiums due and payable
     thereon  have  not  been  paid;  the  Mortgage obligates  the  Mortgagor
     thereunder to  maintain all such insurance including  flood insurance at
     the Mortgagor's cost and expense, and upon the Mortgagor's failure to do
     so, authorizes  the holder of the  Mortgage to obtain  and maintain such
     insurance at the Mortgagor's cost  and expense and to seek reimbursement
     therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
     Federal Register  by the Federal  Emergency Management Agency  as having
     special flood hazards,  a flood insurance policy  in a form  meeting the
     requirements   of  the  current   guidelines  of  the   Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally  acceptable carrier in  an amount representing  coverage not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (30) To  the best  of  the  Seller's  knowledge, there  is  no
     proceeding pending or threatened  for the total or partial  condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (31) There  is no material monetary default existing under any
     Mortgage or  the related Mortgage Note and, to  the best of the Seller's
     knowledge, there is no material event which, with the passage of time or
     with  notice  and the  expiration of  any  grace or  cure  period, would
     constitute a default, breach, violation  or event of acceleration  under
     the Mortgage or the related Mortgage Note; and the Seller has not waived
     any default, breach, violation or event of acceleration.

               (32) Other than  with respect to Mortgaged Property underlying
     a Cooperative  Loan, each Mortgaged  Property is  improved by a  one- to
     four-family  residential   dwelling  including  condominium   units  and
     dwelling  units in PUDs, which, to  the best of Seller's knowledge, does
     not  include  mobile homes  and  does  not  constitute other  than  real
     property under state law.

               (33) Each  Mortgage Loan  is  being  serviced  by  the  Master
     Servicer or a  Servicer as provided in  Section 3.02 of the  Pooling and
     Servicing Agreement.

               (34) There is no obligation on the  part of the Seller or  any
     other party under the terms of the  Mortgage or related Mortgage Note to
     make payments in addition to those made by the Mortgagor.

               (35) Any future  advances made prior to the  Cut-off Date have
     been consolidated with the  outstanding principal amount secured by  the
     Mortgage, and  the secured  principal amount,  as consolidated,  bears a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule.   The consolidated  principal amount does not  exceed the
     original principal amount of the Mortgage Loan.  The Mortgage  Note does
     not  permit or obligate the  Master Servicer to  make future advances to
     the Mortgagor at the option of the Mortgagor.

               (36) There are no defaults in  complying with the terms of the
     Mortgage, and  all taxes, governmental assessments,  insurance premiums,
     water, sewer and  municipal charges, leasehold payments  or ground rents
     which previously became  due and owing have  been paid, or an  escrow of
     funds has been established in an amount sufficient to pay for every such
     item which remains  unpaid and which has  been assessed, but is  not yet
     due  and  payable.   Except for  (A)  payments in  the nature  of escrow
     payments, and  (B) interest accruing from the  date of the Mortgage Note
     or date of disbursement of the Mortgage proceeds, whichever is later, to
     the day  which precedes by one month the  Due Date of the first install-
     ment of principal  and interest, including without  limitation taxes and
     insurance payments,  the  Seller has  not  advanced funds,  or  induced,
     solicited or  knowingly received any  advance of funds by  a party other
     than  the Mortgagor,  directly or  indirectly,  for the  payment of  any
     amount required by the Mortgage.

               (37) Each  Mortgage  Loan  was underwritten  in  all  material
     respects  in accordance with the Seller's underwriting guidelines as set
     forth in the Prospectus Supplement.

               (38) Prior to the  approval of the Mortgage  Loan application,
     an  appraisal of  the related  Mortgaged  Property was  obtained from  a
     qualified  appraiser,  duly  appointed by  the  originator,  who  had no
     interest, direct  or indirect in  the Mortgaged Property or  in any loan
     made on the security thereof, and whose compensation is not affected  by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA or FHLMC.

               (39) None  of  the  Mortgage  Loans  is  a  graduated  payment
     mortgage loan or  a growing equity  mortgage loan; none of  the Mortgage
     Loans are subject to buydown or similar arrangements.

               (40) Any leasehold estate securing a  Mortgage Loan has a term
     of  not  less than  five years  in  excess of  the  term of  the related
     Mortgage Loan.

               (41) All but  ________ of  the Mortgage  Loans have a  payment
     date on  or before the Due  Date in the month of  the first Distribution
     Date.

               (42) The  Mortgage Loans,  individually and in  the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (43) No  more  than  0.40%   (by  aggregate  Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (44) Each Cooperative Loan  is secured by a  valid, subsisting
     and  enforceable perfected  first  lien  and  security interest  in  the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor,  (ii)  the lien  of  the Blanket  Mortgage,  if  any, on  the
     Cooperative  Property  and  of  real  property  taxes,  water and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the security  intended to be  provided by the Security  Agreement or the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or  recordation necessary to create  or preserve the
     perfection and priority of the first priority lien and security interest
     in  the Cooperative  Shares and  Proprietary Lease  has been  timely and
     properly made.   Any security agreement, chattel mortgage  or equivalent
     document related to the Cooperative Loan and delivered to the Sponsor or
     its designee establishes in the  Seller a valid and subsisting perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (45) Each Cooperative Corporation  qualifies as a "cooperative
     housing corporation" as defined in Section 216 of the Code.


                                 SCHEDULE IV



                          Planned Balance Schedules

                               (Not applicable)
  



                                  EXHIBIT A

                         (FORM OF SENIOR CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW YORK  CORPORATION ("DTC"), TO THE  ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY  AS IS REQUESTED BY AN  AUTHO-
RIZED  REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE,  OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S. FEDERAL  INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A  "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund  consisting primarily of a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties

                          CWMBS, Inc., as Depositor



     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an obligation  of, or an interest  in, and is not  guaranteed by the
Depositor,  the Seller, the Master Servicer or  the Trustee referred to below
or any  of their  respective affiliates.   Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.


     This certifies that __________________________________ is the registered
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination  of  this Certificate  by  the  aggregate Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among the Depositor, Independent National Mortgage Corporation, as seller (in
such capacity, the  "Seller") and as  master servicer (in such  capacity, the
"Master Servicer"), and The Bank of New York, as trustee (the "Trustee").  To
the extent  not defined  herein, the capitalized  terms used herein  have the
meanings assigned in the Agreement.  This  Certificate is issued under and is
subject to the  terms, provisions and conditions  of the Agreement, to  which
Agreement  the Holder of this Certificate  by virtue of the acceptance hereof
assents and by which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid  for any purpose  unless manually countersigned  by an
authorized signatory of the Trustee.


                          *            *           *



     IN WITNESS WHEREOF, the Trustee  has caused this Certificate to be  duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT B

                      (FORM OF SUBORDINATED CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW YORK  CORPORATION ("DTC"), TO THE  ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND  ANY PAYMENT
IS MADE TO CEDE &  CO. OR TO SUCH OTHER ENTITY  AS IS REQUESTED BY AN  AUTHO-
RIZED  REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE,  OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S. FEDERAL  INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A  "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID")  RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF ____ % PER
ANNUM (THE "PREPAYMENT ASSUMPTION"), THIS CERTIFICATE HAS BEEN  ISSUED  WITH
$_____________ OF OID PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS  
CERTIFICATE; THE ANNUAL  YIELD TO  MATURITY OF THIS  CERTIFICATE FOR PURPOSES
OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY  _____%
(COMPOUNDED  MONTHLY); THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS $_____________  PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS
CERTIFICATE COMPUTED USING THE MONTHLY YIELD AND DAILY COMPOUNDING DURING THE
SHORT ACCRUAL PERIOD.  NO REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL
PREPAY AT A  RATE BASED ON THE  PREPAYMENT ASSUMPTION OR  AT ANY OTHER  RATE.
THE  ACTUAL YIELD TO MATURITY MAY  DIFFER FROM THAT SET  FORTH ABOVE, AND THE
ACCRUAL OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE
CODE, TO  TAKE INTO  ACCOUNT EVENTS  WHICH HAVE  OCCURRED DURING  ANY ACCRUAL
PERIOD.    THE  PREPAYMENT  ASSUMPTION  IS  INTENDED  TO  BE  THE  PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF  1933,
AS AMENDED (THE "ACT").  ANY  RESALE OR TRANSFER OF THIS CERTIFICATE  WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM THE  REGISTRATION REQUIREMENTS OF  THE ACT  AND IN  ACCORDANCE WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE REPRESENTS  TO THE  TRUSTEE THAT  SUCH TRANSFEREE  IS NOT  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974,  AS AMENDED, OR A PLAN  SUBJECT TO SECTION 4975 OF  THE CODE, OR, IF
SUCH TRANSFEROR IS AN INSURANCE  COMPANY, A REPRESENTATION IN ACCORDANCE WITH
THE  PROVISIONS OF  THE AGREEMENT  REFERRED  TO HEREIN,  OR  DELIVERS TO  THE
TRUSTEE  AN OPINION  OF  COUNSEL IN  ACCORDANCE WITH  THE  PROVISIONS OF  THE
AGREEMENT REFERRED  TO HEREIN. (SUCH  REPRESENTATION SHALL BE DEEMED  TO HAVE
BEEN MADE  TO THE TRUSTEE BY THE TRANSFEREE'S  ACCEPTANCE OF A CERTIFICATE OF
THIS  CLASS  AND BY  A BENEFICIAL  OWNER'S  ACCEPTANCE OF  ITS INTEREST  IN A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY  PURPORTED TRANSFER  OF THIS CERTIFICATE  TO OR  ON BEHALF  OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION  OF
COUNSEL SATISFACTORY TO THE TRUSTEE AS  DESCRIBED ABOVE SHALL BE VOID AND  OF
NO EFFECT.




Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance


of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust  Fund consisting  primarily of  a pool of  conventional loans
     (the  "Mortgage Loans")  secured by  first liens  on one-  to four-
     family residential properties

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation  of, or an interest  in, and is not guaranteed  by the
Depositor, the Seller, the  Master Servicer or the Trustee referred  to below
or any  of their respective  affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that ___________________________________is the registered
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination of  this  Certificate  by the  aggregate  Initial
Certificate Balances of the denominations of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect
to  a  Trust Fund  consisting primarily  of the  Mortgage Loans  deposited by
CWMBS, Inc. (the  "Depositor").   The Trust  Fund was created  pursuant to  a
Pooling and Servicing Agreement dated as of the Cut-off Date specified  above
(the  "Agreement")  among   the  Depositor,  Independent   National  Mortgage
Corporation,  as seller  (in  such  capacity, the  "Seller"),  and as  master
servicer (in such capacity, the "Master Servicer"), and The Bank of New York,
as  trustee  (the  "Trustee").    To  the  extent  not  defined  herein,  the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is  issued under and is subject to the terms, provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by  virtue of  the acceptance  hereof assents  and by  which such
Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such laws.  In the event that  a
transfer is to be made  in reliance upon an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the  Certificateholder desiring  to  effect  such  transfer  and  such
Certificateholder's  prospective transferee shall each certify to the Trustee
in writing  the facts  surrounding the transfer.   In  the event that  such a
transfer is  to be  made within  three years  from the  date  of the  initial
issuance  of Certificates  pursuant  hereto, there  shall  also be  delivered
(except in the  case of a  transfer pursuant to  Rule 144A of  the Securities
Act) to  the Trustee  an Opinion of  Counsel that such  transfer may  be made
pursuant to an exemption  from the Securities Act  and such state  securities
laws, which Opinion  of Counsel shall not  be obtained at the expense  of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to  effect such transfer shall, and  does hereby agree to, indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is not so exempt or is  not made in accordance with such federal and
state laws.)

     No transfer of  a Certificate  of this  Class shall be  made unless  the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory to the  Trustee, to the  effect that such  transferee is not  an
employee  benefit plan subject to Section 406 of ERISA or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an  insurance  company  which  is  purchasing  such Certificates  with  funds
contained in an "insurance company general  account" (as such term is defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60")) and  that the purchase  and holding  of such  Certificates are  covered
under PTCE 95-60 or (iii)  in the case of any such Certificate  presented for
registration  in the  name of an  employee benefit  plan subject to  ERISA or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments),  or a trustee  of any such  plan or  any other person  acting on
behalf of any  such plan, an Opinion  of Counsel satisfactory to  the Trustee
and  the Master Servicer to  the effect that the purchase  or holding of such
Certificate will not result  in the assets of the Trust  Fund being deemed to
be  "plan assets"  and subject  to the  prohibited transaction  provisions of
ERISA and the  Code and will  not subject  the Trustee to  any obligation  in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be  an  expense  of  the   Trustee  or  the  Master  Servicer.     (Such
representation  shall be  deemed to  have  been made  to the  Trustee  by the
Transferee's acceptance  of a Certificate of  this Class and  by a beneficial
owner's   acceptance   of   its   interest   in   a   Certificate   of   this
Class.)Notwithstanding  anything else to  the contrary herein,  any purported
transfer  of a  Certificate of  this  Class to  or on  behalf of  an employee
benefit  plan subject to ERISA or to  the Code without the opinion of counsel
satisfactory  to the  Trustee as  described  above shall  be void  and  of no
effect.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the  reverse hereof,  which further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose  unless manually countersigned  by an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the  Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT C



                        (FORM OF RESIDUAL CERTIFICATE)


SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS  THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED UNDER  THE POOLING AND SERVICING  AGREEMENT REFERRED TO BELOW  AND MAY
NOT BE TRANSFERRED  TO ANY PERSON EXCEPT IN CONNECTION WITH THE ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE DELIVERS TO  THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE
EFFECT THAT SUCH  TRANSFEREE IS NOT AN  EMPLOYEE BENEFIT PLAN SUBJECT  TO THE
EMPLOYEE RETIREMENT  INCOME  SECURITY ACT  OF  1974, AS  AMENDED, OR  A  PLAN
SUBJECT TO SECTION 4975  OF THE CODE, OR AN OPINION OF  COUNSEL IN ACCORDANCE
WITH THE  PROVISIONS OF  THE AGREEMENT REFERRED  TO HEREIN.   NOTWITHSTANDING
ANYTHING  ELSE  TO  THE  CONTRARY  HEREIN, ANY  PURPORTED  TRANSFER  OF  THIS
CERTIFICATE TO OR ON BEHALF OF  AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA  OR
TO THE CODE  WITHOUT THE OPINION  OF COUNSEL SATISFACTORY  TO THE TRUSTEE  AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.


Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    



                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing   the   distributions   allocable  to   the   Class  A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool of  conventional loans (the "Mortgage Loans") secured by first
     liens on one- to four-family residential properties

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.   Accordingly, the Certificate Balance at  any time may be less
than the Certificate Balance as set forth  herein.  This Certificate does not
evidence an obligation of, or  an interest in, and  is not guaranteed by  the
Depositor, the Seller,  the Master Servicer or the  Trustee referred to below
or any  of their  respective affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that __________________________________ is the registered
owner of  the Percentage Interest  (obtained by dividing the  denomination of
this  Certificate  by  the  aggregate Initial  Certificate  Balances  of  the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The Trust  Fund was  created pursuant  to a Pooling  and Servicing  Agreement
dated as  of the  Cut-off Date  specified above  (the "Agreement") among  the
Depositor,  Independent National  Mortgage Corporation,  as  seller (in  such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"), and The  Bank of New  York, as trustee  (the "Trustee").  To  the
extent  not  defined herein,  the  capitalized  terms  used herein  have  the
meanings assigned in the Agreement.  This Certificate is issued under  and is
subject to  the terms, provisions and  conditions of the Agreement,  to which
Agreement the Holder of  this Certificate by virtue of the  acceptance hereof
assents and by which such Holder is bound.

     Any distribution  of the proceeds of  any remaining assets  of the Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate Trust Office  or the office or agency maintained
by the Trustee in New York, New York.

     No transfer of a Class A-R Certificate  shall be made unless the Trustee
shall have received either (i) a representation letter from the transferee of
such Certificate, acceptable to and in form and substance satisfactory to the
Trustee, to the effect  that such transferee is not an  employee benefit plan
subject to Section  406 of ERISA or  Section 4975 of  the Code, nor a  person
acting on  behalf of any such plan, which  representation letter shall not be
an expense of the Trustee or the Master Servicer, or (ii) in  the case of any
such  Class A-R  Certificate presented  for registration  in the  name  of an
employee benefit  plan subject  to ERISA,  or Section  4975 of  the Code  (or
comparable provisions of any subsequent enactments), or a trustee of any such
plan or any  other person acting  on behalf of any  such plan, an  Opinion of
Counsel satisfactory  to the Trustee  and the Master  Servicer to the  effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets  of the Trust Fund being deemed to be "plan assets" and subject to
the prohibited transaction  provisions of  ERISA and  the Code  and will  not
subject the Trustee or  the Master Servicer to any obligation  in addition to
those undertaken in  this Agreement, which Opinion of Counsel shall not be an
expense of the Trustee or the Master Servicer.  Notwithstanding anything else
to the contrary herein, any purported transfer  of a Class A-R Certificate to
or  on behalf of  an employee benefit  plan subject to  ERISA or  to the Code
without the opinion of counsel satisfactory to the Trustee as described above
shall be void and of no effect.

     Each Holder of this Class A-R Certificate will be deemed to  have agreed
to be bound by  the restrictions of the Agreement, including  but not limited
to the restrictions that  (i) each person holding or acquiring  any Ownership
Interest  in this Class A-R Certificate  must be a Permitted Transferee, (ii)
no  Ownership Interest  in  this  Class A-R  Certificate  may be  transferred
without delivery to the Trustee of  (a) a transfer affidavit of the  proposed
transferee and (b)  a transfer  certificate of the  transferor, each of  such
documents to be  in the form  described in the  Agreement, (iii) each  person
holding or  acquiring any  Ownership Interest in  this Class  A-R Certificate
must  agree to  require  a  transfer  affidavit and  to  deliver  a  transfer
certificate to the Trustee  as required pursuant to the  Agreement, (iv) each
person  holding  or  acquiring  an  Ownership  Interest  in  this  Class  A-R
Certificate must agree not to transfer an Ownership Interest in this Class A-
R Certificate if it has actual knowledge  that the proposed transferee is not
a Permitted  Transferee and (v)  any attempted or  purported transfer  of any
Ownership  Interest  in this  Class  A-R  Certificate  in violation  of  such
restrictions will be absolutely null and void  and will vest no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse hereof,  which further  provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement  or be valid  for any purpose  unless manually countersigned  by an
authorized signatory of the Trustee.

                             *         *        *

     IN WITNESS  WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)


(SOLELY FOR U.S. FEDERAL INCOME TAX  PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS CERTIFICATE  HAS  NO  PRINCIPAL  BALANCE  AND IS  NOT  ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S.  FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT  THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF ____% PER
ANNUM  (THE "PREPAYMENT ASSUMPTION"),  THIS CERTIFICATE HAS  BEEN ISSUED WITH
$__________ OF OID  ON THE INITIAL POOL STATED  PRINCIPAL BALANCE; THE ANNUAL
YIELD TO MATURITY OF THIS  CERTIFICATE FOR PURPOSES OF COMPUTING  THE ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE TO  THE SHORT FIRST  ACCRUAL PERIOD  IS $__________ ON  THE INITIAL
POOL  STATED PRINCIPAL BALANCE;  AND THE METHOD USED  TO CALCULATE THE ANNUAL
YIELD TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO  THE SHORT FIRST ACCRUAL
PERIOD  IS THE EXACT METHOD  AS DEFINED IN  PROPOSED TREASURY REGULATIONS. NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE. THE ACTUAL YIELD  TO MATURITY
MAY  DIFFER FROM  THAT  SET  FORTH ABOVE,  AND  THE ACCRUAL  OF  OID WILL  BE
ADJUSTED, IN  ACCORDANCE WITH SECTION  1272(a)(6) OF THE  CODE, TO  TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED  DURING ANY ACCRUAL PERIOD. THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)

Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the distributions allocable to the Class X Certificates
     with  respect to  a Trust Fund  consisting primarily  of a  pool of
     conventional loans (the "Mortgage Loans") secured by first liens on
     one- to four-family residential properties

                          CWMBS, Inc., as Depositor


     This Certificate  does not evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or  any of their respective affiliates. Neither
this  Certificate nor the  Mortgage Loans  are guaranteed  or insured  by any
governmental agency or instrumentality.

     This certifies that  is the registered owner of  the Percentage Interest
evidenced   by  this   Certificate  specified   above   in  certain   monthly
distributions  with respect  to  a  Trust Fund  consisting  primarily of  the
Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund was
created  pursuant to a  Pooling and Servicing  Agreement dated as  of Cut-off
Date  specified  above  (the "Agreement")  among  the  Depositor, Independent
National Mortgage Corporation, as seller (in such capacity, the "Seller") and
as master servicer (in such capacity, the "Master Servicer"), and The Bank of
New York,  as trustee (the "Trustee"). To the  extent not defined herein, the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is  issued under and is subject to the terms, provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by  virtue of  the acceptance  hereof assents  and by  which such
Holder is bound. 

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless manually  countersigned by  an
authorized signatory of the Trustee.

                             *         *        *

     IN  WITNESS WHEREOF, the Trustee has  caused this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee




                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT E

                      (Form of Reverse of Certificates)


                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated as CWMBS, Inc. Mortgage  Pass-Through Certificates, of the  Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it will look solely  to the funds on deposit in the Distribution Account
for payment hereunder and that the Trustee  is not liable to the Certificate-
holders for any amount  payable under this Certificate  or the Agreement  or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does  not  purport to  summarize  the  Agreement  and
reference is made  to the Agreement for the interests, rights and limitations
of rights,  benefits,  obligations  and  duties evidenced  thereby,  and  the
rights, duties and immunities of the Trustee.

     Pursuant to the terms of the  Agreement, a distribution will be made  on
the 25th day of each  month or, if such 25th day  is not a Business Day,  the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose  name this Certificate  is registered at  the close of  business on the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately available funds to the account of the  Holder hereof at a bank or
other   entity    having   appropriate    facilities   therefor,    if   such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or,  if not, by check mailed by first class mail to the address of
such Certificateholder  appearing  in the  Certificate Register.   The  final
distribution on each Certificate  will be made in like manner,  but only upon
presentment and surrender  of such Certificate at the  Corporate Trust Office
or such other location specified in the notice to Certificateholders of  such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and the modification  of the rights and obligations of  the
Trustee and  the rights of the Certificateholders  under the Agreement at any
time by  the Depositor, the Master Servicer and  the Trustee with the consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the Holder of this Certificate shall be conclusive and  binding on
such  Holder  and upon  all future  Holders  of this  Certificate and  of any
Certificate  issued upon the  transfer hereof or  in exchange therefor  or in
lieu hereof whether or  not notation of such  consent is made upon this  Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited  circumstances, without  the consent  of the  Holders of  any of  the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at  the Corporate Trust Office or the office or agency maintained
by the Trustee in New York, New York, accompanied by  a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed  by the holder hereof or such holder's attorney duly authorized
in writing,  and thereupon one or more new Certificates  of the same Class in
authorized  denominations  and  evidencing  the   same  aggregate  Percentage
Interest in  the Trust Fund  will be issued  to the designated  transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons in  denominations specified  in the  Agreement.   As provided  in the
Agreement and subject to certain limitations  therein set forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for any such registration of  transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master Servicer, the  Seller and the Trustee and  any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered as  the owner hereof for all purposes,  and neither
the Depositor,  the Trustee,  nor any  such agent  shall be  affected by  any
notice to the contrary.

     On  any Distribution Date on which the  Pool Stated Principal Balance is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will have  the  option to  repurchase,  in whole,  from  the Trust  Fund  all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans at a  purchase price determined as provided  in the Agreement.   In the
event   that  no  such  optional  termination  occurs,  the  obligations  and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity or  other liquidation (or any  advance with respect thereto)  of
the last Mortgage Loan remaining in the  Trust Fund or the disposition of all
property in respect thereof and the distribution to Certificateholders of all
amounts required to be distributed pursuant  to the Agreement.  In no  event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at  the date  of  the  Agreement of  a  certain person  named  in the
Agreement.

     Any term  used herein that  is defined in  the Agreement shall  have the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.


                                  ASSIGNMENT
                                  ----------


     FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto ____________________________________________________
_____________________________________________________________________
_____________________________________________________________________
_____________________________________________________________________
(Please print or typewrite name and address including postal zip code of
assignee)

the  Percentage  Interest  evidenced  by the  within  Certificate  and hereby
authorizes  the transfer  of  registration  of  such Percentage  Interest  to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct the Trustee to issue a new Certificate of a like
denomination and Class, to the above named assignee and deliver such
Certificate to the following address:
_____________________________________________________________________

Dated:
                                                                
                         ---------------------------------------
                         Signature by or on behalf of assignor





     Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to ___________________________________________
_________________________________________________________________________,
_________________________________________________________________________,
for the account of ______________________________________________________,
account number ________, or, if mailed by check, to _____________________ 
_________________________________________________________________________.
Applicable statements should be mailed to ________________________________
_________________________________________________________________________,
_________________________________________________________________________.  
     This information is provided by _______________________________,
the assignee named above, or ____________________________________________,
as its agent.


                                  EXHIBIT F

                                  (RESERVED)




                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling and  Servicing Agreement  among  CWMBS, Inc.,  as
               Depositor, Independent National  Mortgage Corporation, as
               Seller and Master Servicer, and  The Bank of New York, as
               Trustee, Mortgage Pass-Through Certificates,
               Series 199 -                                
               --------------------------------------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies that,  as to each  Mortgage Loan listed  in the
Mortgage Loan Schedule  (other than any Mortgage Loan listed  in the attached
schedule), it has received:

     (i)  the original  Mortgage Note, endorsed as provided  in the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)   a duly executed assignment of the  Mortgage (which may be included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received  no assignment with  respect to any  Mortgage for which  the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based  on its  review  and  examination and  only  as  to the  foregoing
documents,  such documents appear  regular on their face  and related to such
Mortgage Loan.

      The  Trustee  has made  no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i) the validity,  legality, sufficiency, enforceability or  genuineness
of any  of the  documents  contained in  each Mortgage  File  of any  of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized words  and phrases  used herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By:____________________________
                         Name: _________________________
                         Title: ________________________


                                  EXHIBIT H


                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and  Servicing  Agreement   among  CWMBS,  Inc.,   as
               Depositor,  Independent  National   Mortgage  Corporation,  as
               Seller  and Master  Servicer, and  The  Bank of  New York,  as
               Trustee, Mortgage
               Pass-Through Certificates, Series 199 -        
               --------------------------------------------------------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as  Trustee, hereby  certifies that as  to each  Mortgage Loan listed  in the
Mortgage Loan  Schedule (other than any Mortgage Loan  paid in full or listed
on the attached Document Exception Report) it has received:

     (i)    The original  Mortgage  Note, endorsed  in the  form  provided in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A duly executed assignment of  the Mortgage in the form provided in
Section 2.01(c)  of the Pooling  and Servicing Agreement;  provided, however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if  the  Depositor has  certified  or the  Trustee otherwise  knows  that the
related Mortgage has not been  returned from the applicable recording office,
a  copy  of  the assignment  of  the Mortgage  (excluding  information  to be
provided by the recording office).

    (iv)    The  original  or  duplicate   original  recorded  assignment  or
assignments of the Mortgage showing  a complete chain of assignment from  the
originator to the Seller.

     (v)  The  original or duplicate original  lender's title policy  and all
riders  thereto  or,  any  one  of an  original  title  binder,  an  original
preliminary title report or  an original title commitment, or a  copy thereof
certified by the title company.

     Based  on its  review  and  examination and  only  as to  the  foregoing
documents, (a) such  documents appear  regular on their  face and related  to
such  Mortgage Loan, and  (b) the information  set forth in  items (i), (ii),
(iii), (iv), (vi) and (xi) of the  definition of the "Mortgage Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The  Trustee  has  made  no independent  examination  of  any documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i)  the validity, legality, sufficiency,  enforceability or genuineness
of any  of  the documents  contained in  each  Mortgage File  of  any of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no  determination and makes no representations as to whether (i) any
endorsement is sufficient  to transfer all right,  title and interest  of the
party  so endorsing,  as  noteholder  or assignee  thereof,  in  and to  that
Mortgage Note or (ii) any assignment  is in recordable form or sufficient  to
effect the  assignment of and  transfer to  the assignee  thereof, under  the
Mortgage to which the assignment relates.

      Capitalized words  and phrases  used herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By:____________________________
                         Name: _________________________
                         Title: ________________________



                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_



STATE OF            )
                    ) ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of ____________________, the proposed
Transferee  of  an  Ownership  Interest  in  a  Class  A-R  Certificate  (the
"Certificate") issued pursuant  to the Pooling and Servicing  Agreement, (the
"Agreement"), relating to  the above-referenced Series,  by and among  CWMBS,
Inc.,   as  depositor  (the   "Depositor"),  Independent   National  Mortgage
Corporation, as  seller and  master servicer  and The  Bank of  New York,  as
Trustee.  Capitalized  terms used,  but not  defined herein or  in Exhibit  1
hereto, shall have the meanings ascribed to such terms in the Agreement.  The
Transferee has authorized the undersigned to make this affidavit on behalf of
the Transferee.

     2.   The Transferee is,  as of the date  hereof, and will be, as  of the
date  of the Transfer,  a Permitted Transferee.   The Transferee is acquiring
its Ownership Interest in the Certificate  either (i) for its own account  or
(ii) as nominee, trustee or agent for another Person and has  attached hereto
an  affidavit  from  such  Person  in substantially  the  same  form  as this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been advised of, and understands that  (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted Transferees; (ii) such tax  will be imposed on the  transferor, or,
if such Transfer  is through an  agent (which includes  a broker, nominee  or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the tax shall be relieved  of liability
for  the tax  if  the  subsequent  Transferee furnished  to  such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the  time of Transfer,  such Person does  not have actual  knowledge that the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding  the Certificate if at any time
during the  taxable year of  the pass-through entity a  Person that is  not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that such tax will not  be imposed for any period with
respect  to which the  record holder furnishes to  the pass-through entity an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company,  a real estate investment  trust or common trust  fund, a
partnership, trust or estate, and certain cooperatives  and, except as may be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The Transferee  has reviewed the  provisions of Section  5.02(c) of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to abide  by the provisions of  Section 5.02(c) of the  Agreement and the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The Transferee  agrees to  require a  Transfer  Affidavit from  any
Person to whom the Transferee attempts to Transfer  its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee  is acting as nominee,  trustee or agent,  and the Transferee will
not Transfer  its Ownership  Interest or cause  any Ownership Interest  to be
Transferred  to any  Person  that the  Transferee knows  is  not a  Permitted
Transferee.  In  connection with  any such  Transfer by  the Transferee,  the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or collection  of any tax  legally required  to be paid  with respect to  the
Certificate.

     8.   The Transferee's taxpayer identification number is _______________.

     9.     The  Transferee  is a  U.S.  Person as  defined  in Code  Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant to  the Code and  that the transferor  of a  noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

   11.    The  Transferee is not an employee  benefit plan that is subject to
ERISA  or  a plan  that  is subject  to  Section 4975  of the  Code,  and the
Transferee is not acting on behalf of such a plan.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf, pursuant to  authority of its Board of Directors,  by
its duly authorized  officer and its corporate  seal to be  hereunto affixed,
duly attested, this _______ day of _____________, 19__.


                                                               
                              ---------------------------------
                              Print Name of Transferee


                              By: ______________________________
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:


                           
- ---------------------------
(Assistant) Secretary

     Personally appeared before me the above-named __________________, known
or proved to me to be the same person who executed the foregoing instrument
and to be the ______________________ of the Transferee, and acknowledged that
he executed the same as his free act and deed and the free act and deed of
the Transferee.

     Subscribed and sworn before me this ______ day of __________, 19__.

                                                                 
                                   ------------------------------
                                        NOTARY PUBLIC

                                   My Commission expires the ___ day of    
                                   ________________, 19__.

                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I

                             Certain Definitions
                            -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof  and any other interest therein, whether direct or indirect, legal or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section  521) which  is exempt  from tax  imposed  by Chapter  1 of  the Code
(including the tax imposed by Code Section 511  on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not a citizen  or resident of the United States,  a corporation, partnership,
or other  entity created  or organized  in or  under the  laws of the  United
States or  any political subdivision  thereof, or  an estate  or trust  whose
income from sources  without the United States is  includible in gross income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an  Opinion of Counsel that the Transfer
of an Ownership Interest in a Class A-R Certificate  to such Person may cause
the Trust  Fund  to fail  to qualify  as a  REMIC  at any  time that  certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor  provisions.    A  corporation   will  not  be  treated  as  an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are subject to tax, and, with the  exception
of the FHLMC,  a majority of its board  of directors is not  selected by such
governmental unit.

     "Person":   Any  individual,  corporation, partnership,  joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":   Any direct or indirect  transfer or sale of  any Ownership
Interest in a Certificate, including the acquisition  of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.



                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I


                       Section 5.02(c) of the Agreement
                       --------------------------------

          (c)  Each  Person who has or who acquires any Ownership Interest in
a Class  A-R Certificate shall be deemed by  the acceptance or acquisition of
such Ownership  Interest  to  have  agreed  to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:

          (i)   Each Person holding or  acquiring any Ownership Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or  impending change in its status as a
     Permitted Transferee.

         (ii)   No  Ownership Interest  in  a Class  A-R Certificate  may  be
     registered  on  the Closing  Date  or  thereafter transferred,  and  the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition  to the certificates required to be delivered to the
     Trustee  under  subparagraph (b)  above,  the  Trustee shall  have  been
     furnished with  an  affidavit (a  "Transfer Affidavit")  of the  initial
     owner or the proposed transferee in the form attached  hereto as Exhibit
     I.

        (iii)   Each Person holding or acquiring  any Ownership Interest in a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from any  other  Person to  whom such  Person attempts  to Transfer  its
     Ownership Interest in a Class A-R Certificate, (B) to obtain  a Transfer
     Affidavit from  any Person for  whom such Person  is acting as  nominee,
     trustee  or  agent  in  connection  with any  Transfer  of  a  Class A-R
     Certificate and  (C) not to Transfer  its Ownership Interest in  a Class
     A-R Certificate or to cause the  Transfer of an Ownership Interest in  a
     Class A-R  Certificate to any  other Person if  it has  actual knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in  a Class  A-R  Certificate in  violation of  the  provisions of  this
     Section  5.02(c) shall be  absolutely null  and void  and shall  vest no
     rights in the  purported Transferee.  If any  purported transferee shall
     become a  Holder  of  a  Class  A-R  Certificate  in  violation  of  the
     provisions of  this Section 5.02(c),  then the last  preceding Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to the date of  registration of Transfer of such Class  A-R Certificate.
     The  Trustee  shall  be  under  no  liability  to  any  Person  for  any
     registration of Transfer of a Class A-R Certificate that is in  fact not
     permitted by  Section 5.02(b) and this Section 5.02(c) or for making any
     payments due on  such Certificate  to the Holder  thereof or taking  any
     other action  with respect to such  Holder under the provisions  of this
     Agreement  so long as  the Transfer was registered  after receipt of the
     related Transfer Affidavit,  Transferor Certificate and either  the Rule
     144A Letter or the Investment Letter.  The Trustee shall be entitled but
     not obligated to recover from any Holder of a Class A-R Certificate that
     was in fact  not a Permitted Transferee  at the time it  became a Holder
     or,  at  such  subsequent time  as  it  became  other  than a  Permitted
     Transferee, all payments made on such Class A-R Certificate at and after
     either such time.  Any such  payments so recovered by the Trustee  shall
     be  paid and  delivered by the  Trustee to the  last preceding Permitted
     Transferee of such Certificate.

          (v)   The Depositor  shall use its best  efforts to make available,
     upon  receipt  of  written request  from  the  Trustee, all  information
     necessary to compute any  tax imposed under Section 860E(e)  of the Code
     as a  result of  a Transfer  of an  Ownership Interest  in  a Class  A-R
     Certificate to any Holder who is not a Permitted Transferee.


                                                                    EXHIBIT J


                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__

CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W


New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

          Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
               Series 199 -_, Class   ,                       
               --------------------------------------------------

Ladies and Gentlemen:

          In connection  with our  disposition of  the above  Certificates we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us  in a  transaction  that  is  exempt  from the  registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited offers to  buy any Certificates  from, any person, or  otherwise
approached or  negotiated with any person  with respect thereto,  in a manner
that would  be deemed,  or taken any  other action  which would result  in, a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ___________________________
                                   Print Name of Transferor

                                   By: ______________________________
                                          Authorized Officer



                                                                    EXHIBIT K


                  FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                            __________, 199__


CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In  connection with  our acquisition  of the above  Certificates we
certify that (a) we understand that the Certificates are not being registered
under  the  Securities Act  of 1933,  as  amended (the  "Act"), or  any state
securities  laws and  are being transferred  to us  in a transaction  that is
exempt from  the registration requirements of the Act  and any such laws, (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating thereto or  any additional information deemed  necessary
to our decision  to purchase  the Certificates,  (d) we are  not an  employee
benefit plan that  is subject to the Employee  Retirement Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or arrangement nor are we using the assets of any such plan
or  arrangement  to  effect  such  acquisition,  (e)  we  are  acquiring  the
Certificates for  investment for our own account  and not with a  view to any
distribution  of such Certificates (but without prejudice to our right at all
times to  sell or  otherwise dispose of  the Certificates in  accordance with
clause (g) below), (f)  we have not offered or  sold any Certificates to,  or
solicited  offers to  buy any  Certificates  from, any  person, or  otherwise
approached  or negotiated with any person  with respect thereto, or taken any
other action which would result in a  violation of Section 5 of the Act,  and
(g)  we will  not sell,  transfer or  otherwise  dispose of  any Certificates
unless (1) such  sale, transfer or other  disposition is made pursuant  to an
effective  registration  statement under  the  Act  or  is exempt  from  such
registration requirements, and  if requested, we will at  our expense provide
an opinion of counsel satisfactory to the addressees of this Certificate that
such sale, transfer or other disposition may be made pursuant to an exemption
from  the  Act, (2)  the  purchaser  or transferee  of  such Certificate  has
executed and delivered to you a  certificate to substantially the same effect
as  this certificate,  and  (3)  the purchaser  or  transferee has  otherwise
complied  with any  conditions  for transfer  set  forth in  the Pooling  and
Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee


                                   By: ______________________
                                          Authorized Officer



                                                                    EXHIBIT L


                           FORM OF RULE 144A LETTER

                                                          ____________, 199__


CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of the  above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under the  Securities  Act of  1933, as  amended (the  "Act"),  or any  state
securities laws  and are  being transferred to  us in  a transaction  that is
exempt from the registration  requirements of the Act and any  such laws, (b)
we have such knowledge and experience in financial and business matters  that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional information  deemed necessary
to our decision  to purchase  the Certificates,  (d) we are  not an  employee
benefit plan that is  subject to the Employee Retirement  Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets of  any such plan  or
arrangement  to effect  such  acquisition, (e)  we have  not, nor  has anyone
acting  on  our  behalf  offered,  transferred, pledged,  sold  or  otherwise
disposed of the Certificates, any  interest in the Certificates or  any other
similar security  to, or  solicited any offer  to buy  or accept  a transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the Certificates, any interest in the Certificates
or any  other similar security  with, any person in  any manner, or  made any
general solicitation by  means of general advertising or in any other manner,
or  taken any  other  action, that  would constitute  a  distribution of  the
Certificates under the Securities Act or that would render the disposition of
the Certificates a  violation of Section 5  of the Securities Act  or require
registration  pursuant thereto,  nor will  act,  nor has  authorized or  will
authorize any person to act, in such manner with respect to the Certificates,
(f) we  are a "qualified institutional buyer" as that term is defined in Rule
144A under  the Securities  Act and  have completed  either of  the forms  of
certification to that effect  attached hereto as Annex 1 or Annex  2.  We are
aware that the  sale to us is  being made in reliance  on Rule 144A.   We are
acquiring the Certificates for our own account or for resale pursuant to Rule
144A and further, understand that such Certificates may be resold, pledged or
transferred  only (i)  to  a person  reasonably believed  to  be a  qualified
institutional buyer that purchases for its own account or for the  account of
a qualified  institutional buyer to  whom notice  is given  that the  resale,
pledge or transfer is being  made in reliance on Rule 144A,  or (ii) pursuant
to another exemption from registration under the Securities Act.


                                                         ANNEX 1 TO EXHIBIT L
                                                         --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

- --------------------

     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.

         (For Transferees Other Than Registered Investment Companies)


          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified institutional buyer"  as that term is  defined in Rule  144A under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested on a discretionary basis $ _______________  /F1/ in
securities (except for  the excluded securities referred to  below) as of the
end of  the Buyer's most recent fiscal year  (such amount being calculated in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.

          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association or similar  institution), Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
organized under the laws of any State, territory or the District of Columbia,
the business of which is substantially  confined to banking and is supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank  or equivalent institution, and (b) has  an audited net worth of
at  least  $25,000,000  as  demonstrated  in  its  latest  annual   financial
statements, a copy of which is attached hereto.
            ----------------------------------

          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association,  building  and  loan  association,  cooperative bank,  homestead
association or  similar institution,  which is supervised  and examined  by a
State or Federal  authority having supervision over any  such institutions or
is a foreign savings and  loan association or equivalent institution and  (b)
has an  audited net  worth of  at least  $25,000,000 as  demonstrated in  its
latest annual financial statements, a copy of which is attached hereto.

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary  and predominant business activity is the writing of insurance or the
reinsuring of risks underwritten by  insurance companies and which is subject
to supervision by the insurance commissioner  or a similar official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer is a small business
               ---------------------------------
investment company licensed  by the U.S. Small Business  Administration under
Section 301(c) or (d) of the Small Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
company as defined in  Section 202(a)(22) of  the Investment Advisors Act  of
1940.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of  an unsold allotment to or subscription by the Buyer, if the
Buyer is a dealer, (iii)  securities issued or guaranteed by the  U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to a repurchase agreement and (viii) currency,  interest rate and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on  a discretionary basis by the Buyer,  the Buyer used
the cost  of such  securities to the  Buyer and  did not  include any of  the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings  in its financial statements on  the basis of
their market value,  and (ii) no current information with respect to the cost
of those  securities has  been published.   If clause  (ii) in  the preceding
sentence  applies,  the securities  may  be valued  at market.    Further, in
determining such  aggregate amount, the  Buyer may  have included  securities
owned  by  subsidiaries  of the  Buyer,  but only  if  such  subsidiaries are
consolidated  with  the   Buyer  in  its  financial  statements  prepared  in
accordance  with  generally   accepted  accounting  principles  and   if  the
investments  of such subsidiaries  are managed  under the  Buyer's direction.
However, such securities were not included if the  Buyer is a majority-owned,
consolidated subsidiary  of another enterprise and the  Buyer is not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

          5.  The Buyer acknowledges that  it is familiar with Rule 144A  and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are  relying and will  continue to rely  on the  statements made
herein because one  or more sales  to the Buyer  may be in  reliance on  Rule
144A.

          6.   Until the date  of purchase of  the Rule 144A  Securities, the
Buyer will  notify each of the parties to which this certification is made of
any changes in the information and conclusions  herein.  Until such notice is
given,  the   Buyer's  purchase  of   the  Certificates  will   constitute  a
reaffirmation of  this certification  as of the  date of  such purchase.   In
addition,  if the Buyer is a bank or  savings and loan is provided above, the
Buyer agrees that  it will furnish to  such parties updated annual  financial
statements promptly after they become available.


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   By: ___________________________
                                      Name:
                                      Title:

                                   Date: ____________________________ 


                                                         ANNEX 2 TO EXHIBIT L
                                                         --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)


          The  undersigned (the "Buyer")  hereby certifies as  follows to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional  buyer" as that  term is defined in  Rule 144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection  with  purchases  by  Buyer, the  Buyer  is  a
"qualified institutional  buyer" as defined in SEC  Rule 144A because (i) the
Buyer is an investment company registered under the Investment Company Act of
1940, as  amended and (ii) as marked  below, the Buyer alone,  or the Buyer's
Family of  Investment Companies,  owned at  least $100,000,000  in securities
(other than the excluded securities  referred to below) as of the  end of the
Buyer's most recent fiscal year.   For purposes of determining the amount  of
securities owned by the Buyer or the Buyer's Family of Investment  Companies,
the cost  of such securities  was used,  except (i)  where the  Buyer or  the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on the basis of their market value, and (ii)  no current
information with respect to the cost of those  securities has been published.
If clause  (ii) in  the  preceding sentence  applies, the  securities may  be
valued at market.

          ___  The Buyer owned $______________  in securities (other than the
excluded securities referred  to below)  as of  the end of  the Buyer's  most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the aggregate $____________ in securities (other than
               the  excluded  securities  referred to below) as of the end of 
	       the  Buyer's most recent  fiscal  year   (such  amount   being 
	       calculated  in accordance  with Rule 144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------     
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of being majority owned subsidiaries of the same parent or because one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of  issuers that are affiliated with the Buyer  or are part of the
Buyer's Family of Investment Companies, (ii) securities issued or  guaranteed
by the  U.S. or any  instrumentality thereof,  (iii) bank  deposit notes  and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.  The Buyer  is familiar with Rule 144A and  understands that the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein  because one or more  sales to the  Buyer will be in  reliance on
Rule 144A.   In addition,  the Buyer will  only purchase for the  Buyer's own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will  notify the  parties listed in  the Rule 144A  Transferee Certificate to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.   Until such notice is given, the Buyer's purchase of the
Certificates will  constitute a  reaffirmation of this  certification by  the
undersigned as of the date of such purchase.

                                                                 
                                   ------------------------------
                                   Print Name of Buyer or Adviser


                                   By: __________________________
                                      Name:
                                      Title:

                                   IF AN ADVISER:


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   Date: _________________________
 


                                  EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------

     Servicer
     Loan No.:                                                   
                                   ------------------------------

Trustee
- -------

     Name:                                                       
                                   ------------------------------

     Address:                                                    
                                   ------------------------------

                                                                 
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------

     The undersigned Master Servicer hereby acknowledges that it has received
from The  Bank of  New York, as  Trustee for  the Holders  of Mortgage  Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to  below (the "Documents").  All capitalized  terms not otherwise defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and Servicing Agreement  (the "Pooling and Servicing Agreement")  relating to
the  above-referenced Series among the Trustee, Independent National Mortgage
Corporation, as Seller and Master Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage Note dated _____________, 19__, in the original principal sum
     of $__________, made by ______________________. payable to, or endorsed
     to the order of, the Trustee.

( )  Mortgage recorded on __________________ as instrument no. _________   
     in the County Recorder's Office of the County of _________________,
     State of __________________ in book/reel/docket __________________ of
     official records at page/image ______________________.

( )  Deed of Trust recorded on ____________________ as instrument no. ___  
     in the County Recorder's Office of the County of ___________________,
     State of __________________ in book/reel/docket __________________ of
     official records at page/image _______________.

( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on   
     ________________ as instrument no. ________________________________
     in the County Recorder's Office of the County of ____________, State of
     ________________ in book/reel/docket _________________ of official
     records at page/image ______________________.


( )  Other documents, including any amendments, assignments or other
     assumptions of the Mortgage Note or Mortgage.

     ( )  ________________________________________________________

     ( )  ________________________________________________________

     ( )  ________________________________________________________

     ( )  ________________________________________________________

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The  Master Servicer shall  hold and retain  possession of the
     Documents in  trust  for the  benefit  of the  Trustee, solely  for  the
     purposes provided in the Agreement.

          (2)  The  Master Servicer shall  not cause or  knowingly permit the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall the  Servicer assert  or seek to  assert any  claims or  rights of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents has  been  liquidated  and  the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDEPENDENT NATIONAL MORTGAGE
                                CORPORATION

                                By ___________________________

                                Its __________________________


Date: _____________, 19__



                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York               Attn:  Mortgage Custody
                                        Services

     Re:  The Pooling & Servicing Agreement dated  among Countrywide
          Home Loans, Inc., as Seller and as Master Servicer, CWMBS, Inc. and
          The Bank of New York as Trustee   
          -------------------------------------------------------------------


Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:
- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage Loan paid in full  (INMC hereby certifies that all amounts
          have been received.)




_______2. Mortgage Loan Liquidated  (INMC hereby certifies that  all proceeds
          of foreclosure, insurance,  or other liquidation have  been finally
          received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If item 1 or 2 above is  checked, and if all or part of the Mortgage File was
previously released to us, please release to us our previous receipt  on file
with you, as well  as an additional documents in your  possession relating to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.



INDEPENDENT NATIONAL MORTGAGE           35 North Lake Ave.- MS 8-13
  CORPORATION                           Pasadena, CA  91101

By:________________________
Name:______________________
Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission