CWMBS INC
8-K, 1997-06-27
ASSET-BACKED SECURITIES
Previous: RFS HOTEL INVESTORS INC, S-3/A, 1997-06-27
Next: CWMBS INC, 8-K, 1997-06-27






______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                         Reported):  February 1, 1997


          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of February 1, 1997, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1997-A2, 
          Mortgage Pass-Through Certificates, Series 1997-B).


                              CWMBS, INC.                    
       (Exact name of registrant as specified in its charter)


         Delaware                 333-08389           95-4449516   
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)




155 North Lake Avenue
Pasadena, California                                      91101  
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591

_____________________________________________________________________

Item 5.   Other Events.

     On February  1, 1997, CWMBS, Inc. (the "Company") entered into a Pooling
and  Servicing  Agreement dated  as of  February  1, 1997  (the  "Pooling and
Servicing Agreement"), by  and among the  Company, as depositor,  Independent
National Mortgage Corporation ("INMC"), as seller and as master servicer, and
The Bank of New York, as trustee (the "Trustee"), providing for  the issuance
of  the  Company's  Mortgage Pass-Through  Certificates,  Series  1997-B (the
"Certificates").   The Pooling and  Servicing Agreement is annexed  hereto as
Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
         Information and Exhibits.

(a)  Not applicable.

(b)  Not applicable.


(c)  Exhibits:

     99.1.     Pooling and Servicing Agreement, dated as of February 1, 1997,
               by and among the Company, INMC and the Trustee.



                                  SIGNATURES


          Pursuant  to the  requirements of  the Securities  Exchange  Act of
1934, the registrant has duly caused  this report to be signed on its  behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By:  /s/ David A. Spector    
                               David A. Spector
                               Vice President



Dated:  February 28, 1997



                                Exhibit Index



Exhibit                                                                  Page

99.1.     Pooling and Servicing Agreement, 
          dated as of February 1, 1997, by
          and among, the Company, INMC 
          and the Trustee                                                  5 




                                 EXHIBIT 99.1





                                                               EXECUTION COPY




                                 CWMBS, INC.,

                                  Depositor



                  INDEPENDENT NATIONAL MORTGAGE CORPORATION

                          Seller and Master Servicer

                                     and

                            THE BANK OF NEW YORK,

                                   Trustee

                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                         Dated as of February 1, 1997

                    ______________________________________

                              RESIDENTIAL ASSET
                         SECURITIZATION TRUST 1997-A2

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-B








                              TABLE OF CONTENTS

                                                                         Page

                                  ARTICLE I

                                 DEFINITIONS  . . . . . . . . . . . . . . I-1

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Allocable Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-2
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-2
Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3
Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-5
Class PO Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . . . I-5
Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-5
Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-5
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-5
Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Coop Shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-6
Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-6
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-6
Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-6
Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . . . I-8
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . . . I-9
Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . .  I-10
Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-10
Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-10
Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-10
Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-11
Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-11
Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-11
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-11
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-12
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-14
Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Non-Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-14
Non-PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . .  I-14
Non-PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-15
Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-15
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-16
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-16
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-16
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-19
PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . . . .  I-19
PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-20
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-20
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Prepayment Shift Percentage . . . . . . . . . . . . . . . . . . . . . .  I-20
Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-20
Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-20
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-21
Priority Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Priority Percentage . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-23
Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-24
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Scheduled Principal Distribution Amounts  . . . . . . . . . . . . . . .  I-24
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-25
Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-25
Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-26
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Shift Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-27
Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-28
Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-28
Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-28
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-29
Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-29
Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-29
Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-29
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-29
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-30
Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-30
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-30
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Unscheduled Principal Distribution Amounts  . . . . . . . . . . . . . .  I-30
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31

                                  ARTICLE II
                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES  . . . . . . . .  II-1

SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1

SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans  . . . .  II-4

SECTION 2.03.  Representations, Warranties  and Covenants of  the Seller
               and the Master Servicer. . . . . . . . . . . . . . . . .  II-6

SECTION 2.04.  Representations and Warranties of the Depositor as to the
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  II-8

SECTION 2.05.  Delivery  of  Opinion  of   Counsel  in  Connection  with
               Substitutions and Repurchases. . . . . . . . . . . . . .  II-9

SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10

SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10

SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS . . . . . . . . . . . . III-1

SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1

SECTION 3.02.  Subservicing;   Enforcement   of   the   Obligations   of
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2

SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3

SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3

SECTION 3.05.  No  Contractual Relationship  Between  Servicers and  the
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . III-4

SECTION 3.06.  Rights of the Depositor and the Trustee in Respect of the
               Master Servicer  . . . . . . . . . . . . . . . . . . . . III-4

SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4

SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing Accounts;
               Collection  Account;  Certificate  Account;  Distribution
               Account  . . . . . . . . . . . . . . . . . . . . . . . . III-5

SECTION 3.09.  Collection  of  Taxes,  Assessments  and  Similar  Items;
               Escrow Accounts  . . . . . . . . . . . . . . . . . . . . III-9

SECTION 3.10.  Access to Certain Documentation and Information Regarding
               the Mortgage Loans . . . . . . . . . . . . . . . . . .  III-10

SECTION 3.11.  Permitted  Withdrawals from  the Certificate  Account and
               the Distribution Account . . . . . . . . . . . . . . .  III-10

SECTION 3.12.  Maintenance of  Hazard Insurance; Maintenance  of Primary
               Insurance Policies . . . . . . . . . . . . . . . . . .  III-12

SECTION 3.13.  Enforcement    of    Due-On-Sale    Clauses;   Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14

SECTION 3.14.  Realization Upon Defaulted  Mortgage Loans; Repurchase of
               Certain Mortgage Loans . . . . . . . . . . . . . . . .  III-15

SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files  . . .  III-19

SECTION 3.16.  Documents,  Records and Funds in Possession of the Master
               Servicer to be Held for the Trustee  . . . . . . . . .  III-20

SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-20

SECTION 3.18.  Access to Certain Documentation  . . . . . . . . . . .  III-21

SECTION 3.19.  Annual Statement as to Compliance  . . . . . . . . . .  III-21

SECTION 3.20.  Annual   Independent   Public    Accountants'   Servicing
               Statement; Financial Statements  . . . . . . . . . . .  III-22

SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds . . . .  III-22

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER  . . . . . . . .  IV-1

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1

SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1

SECTION 4.03.  (Reserved)

SECTION 4.04.  (Reserved)

SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-6

SECTION 4.06.  Monthly Statements to Certificate-
                         holders  . . . . . . . . . . . . . . . . . . .  IV-7

SECTION 4.07.  Determination    of   Pass-Through    Rates   for    COFI
               Certificates . . . . . . . . . . . . . . . . . . . . . .  IV-9

SECTION 4.08.  Determination   of    Pass-Through   Rates    for   LIBOR
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-11

                                  ARTICLE V

                               THE CERTIFICATES . . . . . . . . . . . . . V-1

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1

SECTION 5.02.  Certificate  Register;   Registration  of   Transfer  and
               Exchange of Certificates . . . . . . . . . . . . . . . . . V-1

SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates  . . . . V-7

SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-7

SECTION 5.05.  Access   to  List   of   Certificateholders'  Names   and
               Addresses  . . . . . . . . . . . . . . . . . . . . . . . . V-8

SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER . . . . . . .  VI-1

SECTION 6.01.  Respective Liabilities  of the Depositor  and the  Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1

SECTION 6.02.  Merger  or Consolidation of  the Depositor or  the Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-1

SECTION 6.03.  Limitation on Liability of the Depositor, the Seller, the
               Master Servicer and Others . . . . . . . . . . . . . . .  VI-1

SECTION 6.04.  Limitation on Resignation of the Master Servicer . . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT  . . . . . . . . . . . . . . VII-1

SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1

SECTION 7.02.  Trustee to Act; Appointment of
                         Successor  . . . . . . . . . . . . . . . . . . VII-3

SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE  . . . . . . . . .  VIII-1

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1

SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2

SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage Loans   VIII-3

SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3

SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-3

SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4

SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5

SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-5

SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6

SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-6

SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8

SECTION 8.12.  Periodic Filings.  . . . . . . . . . . . . . . . . . . VIII-10

                                  ARTICLE IX

                                 TERMINATION  . . . . . . . . . . . . .  IX-1

SECTION 9.01.  Termination upon Liquidation or Purchase of  all Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  IX-1

SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1

SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS . . . . . . . . . . . X-1

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1

SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2

SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3

SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3

SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-3

SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-4

SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-4

SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5

SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6

SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6



                                  SCHEDULES

Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
               Seller/Master Servicer . . . . . . . . . . . . . . . .  S-II-1
Schedule III:  Representations and Warranties as to
               the Mortgage Loans . . . . . . . . . . . . . . . . . . S-III-1


                                   EXHIBITS

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1


          THIS POOLING AND SERVICING AGREEMENT, dated as of February 1, 1997,
among CWMBS, INC.,  a Delaware corporation,  as depositor (the  "Depositor"),
INDEPENDENT   NATIONAL  MORTGAGE   CORPORATION  ("Indy   Mac"),   a  Delaware
corporation,  as  seller (in  such  capacity,  the  "Seller") and  as  master
servicer (in such capacity, the "Master Servicer"), and THE BANK OF NEW YORK,
a banking corporation  organized under the laws of the State  of New York, as
trustee (the "Trustee"),

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The  Depositor  is the  owner  of the  Trust  Fund  that is  hereby
conveyed to the Trustee in return  for the Certificates.  The Trust Fund  for
federal income tax purposes will consist of a single REMIC.  The Certificates
will represent  the entire beneficial  ownership interest in the  Trust Fund.
The Regular Certificates will represent  the "regular interests" in the Trust
Fund  and  the Residual  Certificates  will  represent the  single  "residual
interest" in the Trust Fund.  The "latest possible maturity date" for federal
income tax  purposes of  all  interests created  hereby  will be  the  Latest
Possible Maturity Date.

          The following table sets forth characteristics of the Certificates,
together with  the  minimum denominations  and integral  multiples in  excess
thereof  in which such Classes shall be issuable (except that one Certificate
of each Class  of Certificates may  be issued in  a different amount and,  in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):


<TABLE>
<CAPTION>                                                                          Integral Multiples
                      Class Certificate                              Minimum           in Excess
                           Balance          Pass-Through Rate     Denomination         of Minimum
                      -----------------     -----------------     -------------    ------------------
 <S>                     <C>                       <C>               <C>                 <C>
 Class A-1               $30,606,000.00            7.125%            $25,000             $1,000  
 Class A-2               $23,968,000.00            7.125%            $25,000             $1,000  
 Class A-3               $54,402,000.00            9.000%            $25,000             $1,000  
 Class A-4               $16,780,000.00            7.125%            $25,000             $1,000  
 Class A-5               $17,034,000.00            7.125%            $25,000             $1,000  
 Class A-6               $20,416,000.00            7.125%            $25,000             $1,000  
 Class A-7               $23,559,000.00            7.750%            $25,000             $1,000  
 Class A-8               $40,198,000.00            7.750%            $25,000             $1,000  
 Class PO                   $229,268.62           (1)                $25,000             $1,000  
 Class X                          (2)             (3)                $25,000(4)          $1,000(4)
 Class A-R               $       100.00            7.750%               $100                  N/A
 Class B-1               $10,073,000.00            7.750%            $25,000             $1,000  
 Class B-2                $3,317,000.00            7.750%            $25,000             $1,000  
 Class B-3                $2,088,000.00            7.750%            $25,000             $1,000  
 Class B-4                $1,229,000.00            7.750%           $100,000             $1,000  
 Class B-5                  $614,000.00            7.750%           $100,000             $1,000  
 Class B-6                $1,105,995.49            7.750%           $100,000             $1,000  
</TABLE>
                            

(1)  The Class PO  Certificates will be Principal Only  Certificates and will
     not bear interest.
(2)  The Class X Certificates will be Notional Amount Certificates, will have
     no principal  balance and  will bear interest  on their  Notional Amount
     (initially $242,818,682.00).
(3)  The Pass-Through Rate for the  Class X Certificates for any Distribution
     Date will  be equal  to the excess  of (a) the  weighted average  of the
     Adjusted Net Mortgage Rates of  the Non-Discount Mortgage Loans over (b)
     7.750%  per annum.  The  Pass-Through Rate for  the Class X Certificates
     for the first Distribution Date is 0.628% per annum.
(4)  The minimum denomination is based on the Notional Amount.


          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates                None.

Accrual Certificates          None.

Book-Entry Certificates       All  Classes  of  Certificates other  than  the
                              Physical Certificates.

COFI Certificates             None.

Component Certificates        None.

Components                    For  purposes of  calculating distributions  of
                              principal, the Component  Certificates, if any,
                              will   be   comprised   of   multiple   payment
                              components  having  the  designations,  Initial
                              Component Balances  and Pass-Through  Rates set
                              forth below:

           Initial
          Component
          ---------

     Designation    Balance   Pass-Through Rate
     -----------    -------   -----------------
       N/A            N/A            N/A


Delay Certificates            All  interest-bearing  Classes  of Certificates
                              other than the Non-Delay Certificates, if any.

ERISA-Restricted
  Certificates                Class  PO Certificates,  Class X  Certificates,
                              Residual Certificates and Subordinated Certifi-
                              cates.

Floating Rate Certificates    None.

Inverse Floating Rate
  Certificates                None.

LIBOR Certificates            None.

Non-Delay Certificates        None.

Notional Amount Certificates  Class X Certificates.

Offered Certificates          All  Classes  of  Certificates other  than  the
                              Private Certificates.

Physical Certificates         Class A-R and Private Certificates.

Planned Principal Classes     None.

Primary Planned Principal
  Classes                     None.

Principal Only Certificates   Class PO Certificates.

Private Certificates          Class B-4, Class B-5 and Class B-6 
                              Certificates.

Rating Agencies               S&P and Duff & Phelps.

Regular Certificates          All Classes  of  Certificates  other  than  the
                              Class A-R Certificates.

Residual Certificates         Class A-R Certificates.

Scheduled Principal Classes   None.

Secondary Planned
  Principal Classes           None.

Senior Certificates           Class  A-1, Class  A-2, Class  A-3,  Class A-4,
                              Class A-5,  Class  A-6, Class  A-7, Class  A-8,
                              Class PO, Class X and Class A-R Certificates.

Subordinated Certificates     Class  B-1, Class  B-2, Class  B-3, Class  B-4,
                              Class B-5 and Class B-6 Certificates.

Targeted Principal Classes    None.

          With respect to any  of the foregoing designations as to  which the
corresponding reference is  "None," all defined  terms and provisions  herein
relating solely to such designations shall be of  no force or effect, and any
calculations  herein incorporating references  to such designations  shall be
interpreted without  reference to  such  designations and  amounts.   Defined
terms  and provisions  herein  relating to  statistical  rating agencies  not
designated above as Rating Agencies shall be of no force or effect.


                                  ARTICLE I

                                 DEFINITIONS

          Whenever used  in this Agreement, the following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:   As specified in  the Preliminary
Statement.

          Accrual Amount:  With respect  to any Class of Accrual Certificates
and any Distribution Date prior to  the Accrual Termination Date, the  amount
allocable to interest on each such Class of Accrual Certificates with respect
to such Distribution Date pursuant to Section 4.02(a)(iii).

          Accrual Certificates:  As specified in the Preliminary Statement.

          Accrual Termination Date:  Not applicable.

          Adjusted Mortgage Rate:  As to each Mortgage Loan and at  any time,
the per  annum rate equal  to the  Mortgage Rate less  the sum of  the Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:   As to each Mortgage Loan,  and at any
time, the per annum rate equal to the Mortgage Rate less the  related Expense
Rate.  For purposes of determining whether any Substitute Mortgage Loan  is a
Discount Mortgage Loan or  a Non-Discount Mortgage Loan  and for purposes  of
calculating the applicable PO Percentage and applicable Non-PO Percentage and
the  Master Servicing Fee,  each Substitute Mortgage Loan  shall be deemed to
have an Adjusted Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of
the Deleted Mortgage Loan for which it is substituted.

          Advance:   The payment required to  be made by the  Master Servicer
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest (net of the  Master Servicing Fee  and the applicable Servicing  Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that were due on the related Due  Date and not received as of the close
of business on  the related Determination Date, less the  aggregate amount of
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
or supplements hereto.

          Allocable Share:  As to any Distribution Date and any Mortgage Loan
(i) with  respect to the  Class X Certificates,  (a) the  ratio that (x)  the
excess,  if  any, of  the Adjusted  Net  Mortgage Rate  with respect  to such
Mortgage  Loan  over  the Required  Coupon  bears  to (y)  such  Adjusted Net
Mortgage Rate or (b)  if the Adjusted Net Mortgage Rate  with respect to such
Mortgage Loan does not exceed the Required Coupon, zero, (ii) with respect to
the Class PO Certificates, zero and (iii) with respect to each other Class of
Certificates, the  product  of (a)  the  lesser of  (I)  the ratio  that  the
Required  Coupon bears  to such  Adjusted  Net Mortgage  Rate  and (II)  one,
multiplied by (b) the ratio that  the amount calculated with respect to  such
Distribution Date for such Class pursuant to clause (i) of the  definition of
Class  Optimal Interest  Distribution Amount  (without giving  effect  to any
reduction  of such amount  pursuant to Section  4.02(d)) bears to  the amount
calculated  with  respect  to  such  Distribution  Date  for  each  Class  of
Certificates  pursuant to  clause  (i)  of the  definition  of Class  Optimal
Interest Distribution Amount (without giving  effect to any reduction of such
amount pursuant to Section 4.02(d)).

          Amount  Available for  Senior  Principal:   As to  any Distribution
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(ii).

          Amount Held for Future Distribution:   As to any Distribution Date,
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable  Credit Support  Percentage:    As  defined  in  Section
4.02(e).

          Appraised Value:  With respect  to any Mortgage Loan, the Appraised
Value  of the related  Mortgaged Property  shall be:   (i) with  respect to a
Mortgage Loan other than  a Refinancing Mortgage Loan, the lesser  of (a) the
value of the Mortgaged Property based upon the appraisal made at  the time of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with respect  to a  Refinancing  Mortgage Loan,  the value  of the  Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:   As to any Distribution Date,  the sum of (a) the
aggregate amount held in the Certificate Account  at the close of business on
the related Determination Date net of the Amount Held for Future Distribution
and  net of  amounts permitted to  be withdrawn from  the Certificate Account
pursuant  to clauses (i) - (viii), inclusive,  of Section 3.11(a) and amounts
permitted to be  withdrawn from the Distribution Account  pursuant to clauses
(i)  - (iii), inclusive,  of Section 3.11(b),  (b) the amount  of the related
Advance, (c) in connection with  Defective Mortgage Loans, as applicable, the
aggregate   of  the  Purchase  Prices  and  Substitution  Adjustment  Amounts
deposited on the related Distribution Account Deposit Date and (d) any amount
deposited  on the  related  Distribution  Account  Deposit Date  pursuant  to
Section 3.12.

          Bankruptcy Code:  The United  States Bankruptcy Reform Act of 1978,
as amended.

          Bankruptcy Coverage Termination  Date:  The point in  time at which
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:   With respect  to any Mortgage Loan,  a Deficient
Valuation  or Debt  Service Reduction;  provided, however, that  a Bankruptcy
Loss shall not  be deemed a Bankruptcy  Loss hereunder so long as  the Master
Servicer has notified  the Trustee  in writing  that the  Master Servicer  is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related Mortgage  Loan and  either (A) the  related Mortgage  Loan is  not in
default with  regard to payments due thereunder or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments  in respect of  such Mortgage Loan  are being advanced  on a current
basis by the  Master Servicer, in  either case without  giving effect to  any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
Bankruptcy  Loss Coverage Amount shall equal  the Initial Bankruptcy Coverage
Amount as reduced by (i) the aggregate  amount of Bankruptcy Losses allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to the Trustee to the effect that any such reduction  will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket  Mortgage:   The  mortgage  or  mortgages  encumbering  the
Cooperative Property.

          Book-Entry   Certificates:     As  specified  in   the  Preliminary
Statement.

          Business Day:   Any day other than  (i) a Saturday or  a Sunday, or
(ii) a day on  which banking institutions in the City of  New York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is located are authorized or  obligated by law or executive order
to be closed.

          Certificate:  Any  one of the Certificates executed  by the Trustee
in substantially the forms attached hereto as exhibits.

          Certificate Account:   The  separate Eligible  Account or  Accounts
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with a  depository institution  in the name  of the  Master Servicer  for the
benefit  of  the  Trustee  on  behalf of  Certificateholders  and  designated
"Independent  National Mortgage  Corporation  in  trust  for  the  registered
holders of CWMBS, Inc. Mortgage Pass-Through Certificates Series 1997-B".

          Certificate Balance:  With respect  to any Certificate at any date,
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus the sum  of (i)  all distributions  of principal  previously made  with
respect thereto  and (ii) all  Realized Losses allocated thereto  and, in the
case of  any Subordinated Certificates,  all other reductions  in Certificate
Balance previously  allocated thereto pursuant to Section 4.05 and (B) in the
case of any Class  of Accrual Certificates, increased  by the Accrual  Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate  Owner:  With respect  to a Book-Entry Certificate, the
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate  Register:  The register maintained pursuant to Section
5.02.

          Certificateholder  or  Holder:     The  person  in  whose   name  a
Certificate is  registered in the  Certificate Register, except  that, solely
for  the  purpose  of giving  any  consent  pursuant to  this  Agreement, any
Certificate registered in the  name of the Depositor or any  affiliate of the
Depositor shall be deemed not  to be Outstanding and the Percentage  Interest
evidenced thereby shall not be taken into account in determining  whether the
requisite amount of Percentage Interests necessary to effect such consent has
been  obtained; provided,  however, that  if any  such Person  (including the
Depositor) owns  100% of  the Percentage  Interests evidenced  by a  Class of
Certificates,  such  Certificates  shall  be  deemed to  be  Outstanding  for
purposes of any  provision hereof that requires the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.  The Trustee is  entitled to rely conclusively on  a certification
of  the Depositor  or any  affiliate of  the Depositor  in  determining which
Certificates are registered in the name of an affiliate of the Depositor.

          Class:  All Certificates bearing  the same class designation as set
forth in the Preliminary Statement.

          Class Certificate Balance:  With respect to any Class and as to any
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:   As to any Distribution  Date and Class,
the amount  by which the amount described in  clause (i) of the definition of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class  Optimal Interest Distribution  Amount:  With  respect to any
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through Rate  for such Class,  on the  related Class  Certificate Balance  or
Notional Amount,  as applicable,  subject  to reduction  pursuant to  Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class  PO  Deferred Amount:    As  to  any Distribution  Date,  the
aggregate of the applicable PO  Percentage of each Realized Loss, other  than
any Excess  Loss,  to be  allocated  to the  Class  PO Certificates  on  such
Distribution Date on or prior to the  Senior Credit Support Depletion Date or
previously allocated  to the Class  PO Certificates and  not yet paid  to the
Holders of the Class PO Certificates.

          Class Subordination Percentage:   With respect to  any Distribution
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and  the denominator of which is the  aggregate of the Class Certificate
Balances  of  all   Classes  of  Certificates   immediately  prior  to   such
Distribution Date.

          Class Unpaid  Interest Amounts:   As to  any Distribution  Date and
Class of  interest-bearing Certificates,  the amount  by which the  aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds
the amount distributed on such Class on  prior Distribution Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  February 27, 1997.

          Code:  The  Internal Revenue Code of 1986,  including any successor
or amendatory provisions.

          COFI:   The Monthly Weighted  Average Cost of  Funds Index for  the
Eleventh  District Savings Institutions  published by  the Federal  Home Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.

          Collection Account:   The Eligible Account or  Accounts established
and maintained by the Master Servicer in accordance with Section 3.08(c).

          Component:  As specified in the Preliminary Statement.

          Component  Balance:    With  respect  to  any  Component  and   any
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less  all amounts  applied  in reduction  of the  principal  balance of  such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.

          Cooperative Corporation:   The entity  that holds title (fee  or an
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Coop Shares:  Shares issued by a Cooperative Corporation.

          Cooperative Loan:   Any Mortgage Loan secured by  Coop Shares and a
Proprietary Lease.

          Cooperative Property:   The real property and improvements owned by
the  Cooperative Corporation, including the allocation of individual dwelling
units to the holders of the Coop Shares of the Cooperative Corporation.

          Cooperative  Unit:     A  single  family  dwelling  located   in  a
Cooperative Property.

          Corporate Trust  Office:  The  designated office of the  Trustee in
the State of  New York at  which at any  particular time its corporate  trust
business with respect  to this Agreement shall be  administered, which office
at the date  of the  execution of this  Agreement is located  at 101  Barclay
Street,  12E,  New York,  New  York 10286  (Attn:  Mortgage-Backed Securities
Group, CWMBS, Inc. Series 1997-B), facsimile no. (212)  815-4135 and which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Cut-off Date:  February 1, 1997.

          Cut-off Date Pool Principal Balance:  $245,689,364.11

          Cut-off  Date Principal  Balance:   As  to any  Mortgage Loan,  the
Stated Principal Balance thereof as of  the close of business on the  Cut-off
Date.

          Debt  Service Reduction:   With  respect  to any  Mortgage Loan,  a
reduction  by a  court of  competent jurisdiction  in a proceeding  under the
Bankruptcy Code in the Scheduled Payment  for such Mortgage Loan which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt  Service  Reduction Mortgage  Loan:   Any  Mortgage  Loan that
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to be
repurchased pursuant to Section 2.02 or 2.03.

          Deficient  Valuation:    With  respect  to  any  Mortgage  Loan,  a
valuation by a court  of competent jurisdiction of the Mortgaged  Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan, or  any reduction in the  amount of principal to be  paid in connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal,  which valuation or reduction results from  an order of such court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:   Any Certificate evidenced by  a Physical
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.

          Deleted Mortgage Loan:  As defined in Section 2.03(c).

          Denomination:   With respect  to each  Certificate, the  amount set
forth  on the  face  thereof  as the  "Initial  Certificate  Balance of  this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:   CWMBS, Inc., a Delaware  corporation, or its successor
in interest.

          Depository:  The  initial Depository shall be  The Depository Trust
Company, the nominee of  which is CEDE & Co., as the registered Holder of the
Book-Entry Certificates.  The  Depository shall at all  times be a  "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank or  other financial
institution or  other Person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination  Date:  As to any  Distribution Date, the 18th day of
each month  or if such  18th day is  not a Business  Day the next  succeeding
Business Day; provided, however, that if such next succeeding Business Day is
less than two Business Days prior to the related Distribution Date,  then the
Determination Date shall be  the next Business Day preceding the  18th day of
such month.

          Discount Mortgage  Loan:   Any Mortgage Loan  with an  Adjusted Net
Mortgage Rate that is less than the Required Coupon.

          Distribution  Account:  The  separate Eligible Account  created and
maintained  by the  Trustee pursuant to  Section 3.08(f)  in the name  of the
Trustee for the benefit of the Certificateholders and designated "The Bank of
New York in trust for registered holders of CWMBS, Inc. Mortgage Pass-Through
Certificates, Series  1997-B".   Funds in the  Distribution Account  shall be
held in trust for the Certificateholders for the uses and purposes  set forth
in this Agreement.

          Distribution  Account Deposit Date:   As to  any Distribution Date,
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution  Date:  The 25th day  of each calendar month after the
initial issuance  of the Certificates, or if such 25th  day is not a Business
Day, the next succeeding Business Day, commencing in March 1997.

          Due Date:   With respect to any Distribution Date, the first day of
the month in which the related Distribution Date occurs.

          Duff &  Phelps:    Duff &  Phelps  Credit Rating  Company,  or  any
successor thereto.  If Duff & Phelps is  designated as a Rating Agency in the
Preliminary  Statement,  for purposes  of  Section 10.05(b)  the  address for
notices to  Duff & Phelps shall be Duff & Phelps Credit Rating Company, 55 E.
Monroe  Street,  35th  Floor,  Chicago,   Illinois  60603,  Attention:    MBS
Monitoring, or such other  address as Duff & Phelps may  hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:   Any  of (i) an  account or  accounts maintained
with a federal or state chartered depository institution or trust company the
short-term  unsecured debt  obligations  of  which  (or, in  the  case  of  a
depository institution or trust company that is the principal subsidiary of a
holding company, the  debt obligations of such  holding company, but  only if
Moody's is  not a Rating Agency) have the  highest short-term ratings of each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account or  accounts in a  depository institution or  trust company  in which
such accounts are insured by  the FDIC or the SAIF (to the limits established
by the  FDIC or the  SAIF) and the  uninsured deposits in which  accounts are
otherwise secured such that,  as evidenced by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments)  securing such  funds that  is superior to  claims of  any other
depositors or  creditors of  the depository institution  or trust  company in
which  such account  is  maintained, or  (iii) a  trust  account or  accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv) any other  account acceptable to each Rating  Agency.  Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:   The Employee  Retirement Income Security  Act of  1974, as
amended.

          ERISA-Restricted  Certificate:   As  specified  in the  Preliminary
Statement.

          Escrow Account:  The Eligible  Account or Accounts established  and
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.

          Excess Loss:  The amount of  any (i) Fraud Loss realized after  the
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard Coverage  Termination  Date  or  (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received  in the  calendar month in  which such  Mortgage Loan  became a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master Servicer  as Nonrecoverable Advance(s)  with respect to  such Mortgage
Loan pursuant  to  Section 3.11(a)(iii),  exceeds  (i) the  unpaid  principal
balance of such Liquidated  Mortgage Loan as of the Due Date  in the month in
which such Mortgage Loan became a Liquidated Mortgage Loan plus  (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or  advanced (and  not reimbursed) to  Certificateholders up to  the Due
Date applicable to  the Distribution Date immediately  following the calendar
month during which such liquidation occurred.

          Expense Fees:   As to  each Mortgage Loan,  the sum of  the related
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:   As to  each Mortgage Loan,  the sum of  the related
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit  Insurance Corporation, or any successor
thereto.

          FHLMC:   The  Federal Home  Loan Mortgage Corporation,  a corporate
instrumentality of the United States created and existing under  Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:     The  Financial   Institutions   Reform,  Recovery   and
Enforcement Act of 1989.

          Fitch:   Fitch Investors  Service, L.P., or  any successor thereto.
If Fitch is designated  as a Rating Agency in the  Preliminary Statement, for
purposes of Section  10.05(b) the address for notices to Fitch shall be Fitch
Investors Service,  L.P., One State Street  Plaza, New York, New  York 10004,
Attention:  Residential Mortgage Surveillance Group, or such other address as
Fitch may hereafter furnish to the Depositor and the Master Servicer.

          FNMA:    The  Federal National  Mortgage  Association,  a federally
chartered and  privately owned corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:   A Liquidated Mortgage Loan  as to which a  Fraud Loss
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
is  sustained  by reason  of  a  default arising  from  fraud,  dishonesty or
misrepresentation  in connection with the  related Mortgage Loan, including a
loss by reason  of the denial of coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss  Coverage Amount:   As of  the Closing  Date, $4,913,787
subject to  reduction  from time  to  time, by  the  amount of  Fraud  Losses
allocated to the Certificates.  On each  anniversary of the Cut-off Date, the
Fraud Loss  Coverage Amount  will be  reduced as  follows: (a)  on the  first
anniversary of the Cut-off  Date, to an amount equal to the  lesser of (i) 2%
of the then current Pool Principal  Balance and (ii) the excess of  the Fraud
Loss Coverage  Amount as of  the Cut-off Date  over the cumulative  amount of
Fraud Losses allocated to the Certificates since the Cut-off  Date;(b) on the
second, third  and fourth  anniversaries of the  Cut-off Date,  to an  amount
equal to the lesser of (i) 1%  of the then current Pool Principal Balance and
(ii) the  excess  of the  Fraud  Loss Coverage  Amount  as of  the  preceding
anniversary of  the Cut-off Date over  the cumulative amount of  Fraud Losses
allocated to  the Certificates since  such preceding anniversary; and  (c) on
the fifth anniversary of the Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date:   The point in time at  which
the Fraud Loss Coverage Amount is reduced to zero.

          Index:   With respect to  any Interest Accrual Period  for the COFI
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect  Participant:  A  broker, dealer, bank  or other financial
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.

          Initial  Component  Balance:    As  specified  in  the  Preliminary
Statement.

          Initial LIBOR Rate:  Not applicable.

          Insurance Policy:   With respect  to any Mortgage Loan  included in
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:   Proceeds paid  by an insurer pursuant  to any
Insurance  Policy, in  each  case  other than  any  amount included  in  such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:   Expenses covered by an Insurance  Policy or any
other insurance policy with respect to the Mortgage Loans.

          Interest  Accrual Period:   With  respect  to each  Class of  Delay
Certificates and any Distribution Date, the calendar month prior to the month
of  such  Distribution  Date.    With  respect to  each  Class  of  Non-Delay
Certificates and  any Distribution Date,  the one-month period  commencing on
the 25th day of the month preceding the month in which such Distribution Date
occurs and  ending on the  24th day of  the month in which  such Distribution
Date occurs.

          Interest Determination  Date:   With  respect to  (a) any  Interest
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Last Scheduled  Distribution Date:   The Distribution  Date in  the
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
third anniversary of the scheduled maturity  date of the Mortgage Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:   The  London  interbank offered  rate for  one-month United
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.

          Liquidated Mortgage Loan:  With respect to any Distribution Date, a
defaulted Mortgage Loan (including any  REO Property) which was liquidated in
the calendar month  preceding the month of  such Distribution Date and  as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation of  such Mortgage Loan including the  final disposition of an REO
Property.

          Liquidation  Proceeds:    Amounts,  including  Insurance  Proceeds,
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise
or amounts received in connection with any condemnation or partial release of
a Mortgaged  Property and any other  proceeds received in  connection with an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With  respect to any Mortgage Loan  and as to
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of which is the principal  balance of the related Mortgage Loan  at
such date of  determination and  the denominator  of which  is the  Appraised
Value of the related Mortgaged Property.

          Maintenance:  With  respect to any Cooperative Unit,  the rent paid
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
Holders  of Certificates of such Class evidencing, in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master Servicer:    Independent National  Mortgage  Corporation,  a
Delaware  corporation, and  its successors  and assigns,  in its  capacity as
master servicer hereunder.

          Master Servicer Advance  Date:  As to any  Distribution Date, 12:30
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master  Servicing  Fee:     As  to  each  Mortgage   Loan  and  any
Distribution Date,  an amount  equal to one  month's interest at  the related
Master Servicing  Fee Rate on the  Stated Principal Balance of  such Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal Prepayment  in Full made  by the Mortgagor, interest  at the Master
Servicing Fee Rate on the Stated Principal Balance of such Mortgage  Loan for
the  period covered  by such  payment of  interest,  subject to  reduction as
provided in Section 3.17.

          Master Servicing  Fee Rate:   With respect  to each  Mortgage Loan,
0.125% per annum.

          Monthly   Statement:       The    statement   delivered   to    the
Certificateholders pursuant to Section 4.06.

          Moody's:    Moody's  Investors  Service,  Inc.,  or  any  successor
thereto.   If  Moody's is designated  as a  Rating Agency in  the Preliminary
Statement,  for purposes  of  Section  10.05(b) the  address  for notices  to
Moody's shall be Moody's Investors Service, Inc., 99 Church Street, New York,
New York  10007, Attention:   Residential  Pass-Through  Monitoring, or  such
other address as Moody's may hereafter furnish to the Depositor or the Master
Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
a first  lien  on an  estate in  fee  simple or  leasehold  interest in  real
property securing a Mortgage Note.

          Mortgage  File:   The  mortgage  documents listed  in  Section 2.01
pertaining  to a  particular  Mortgage  Loan  and  any  additional  documents
delivered to the Trustee  to be added to  the Mortgage File pursuant  to this
Agreement.

          Mortgage Loans:    Such  of  the  mortgage  loans  transferred  and
assigned to the  Trustee pursuant to  the provisions hereof  as from time  to
time are held as a part  of the Trust Fund (including any REO  Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding foreclosure  or other  acquisition  of title  of the  related
Mortgaged Property.

          Mortgage Loan Schedule:  The  list of Mortgage Loans (as  from time
to time amended  by the Master Servicer to reflect the addition of Substitute
Mortgage Loans  and the deletion  of Deleted  Mortgage Loans pursuant  to the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund  and from  time to time  subject to  this Agreement, attached  hereto as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

          (i)  the loan number;

         (ii)  the  Mortgagor's name and the street  address of the Mortgaged
     Property, including the zip code;

        (iii)  the maturity date;

         (iv)  the original principal balance;

          (v)  the Cut-off Date Principal Balance;

         (vi)  the first payment date of the Mortgage Loan;

        (vii)  the Scheduled Payment in effect as of the Cut-off Date;

       (viii)  the Loan-to-Value Ratio at origination;

         (ix)  a code indicating whether the residential dwelling at the time
     of origination was represented to be owner-occupied;

          (x)  a  code indicating whether the residential  dwelling is either
     (a) a  detached single family dwelling,  (b) a dwelling in a  PUD, (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

         (xi)  the Mortgage Rate;

        (xii)  the Servicing Fee Rate;

       (xiii)  the purpose for the Mortgage Loan; and

        (xiv)   the  type  of  documentation program  pursuant  to which  the
     Mortgage Loan was originated.

Such schedule shall also  set forth the total of the  amounts described under
(v) above for all of the Mortgage Loans.

          Mortgage Note:   The  original executed note  or other  evidence of
indebtedness evidencing  the indebtedness  of a  Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:   The annual  rate of interest  borne by a  Mortgage
Note from time to time.

          Mortgaged  Property:  The  underlying property securing  a Mortgage
Loan, which,  with respect to a Cooperative Loan,  is the related Coop Shares
and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.

          Net  Prepayment Interest Shortfalls:  As  to any Distribution Date,
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee for such Distribution Date before  reduction of the Master Servicing  Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.

          Non-Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount:   As to any Distribution Date, the
sum of the  applicable Non-PO Percentage of (a) the principal portion of each
Scheduled  Payment (without giving  effect, prior to  the Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on  each Mortgage Loan on the related
Due  Date, (b) the  Stated Principal Balance  of each Mortgage  Loan that was
repurchased  by the Seller or the  Master Servicer pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date,  (d)  any  Insurance  Proceeds  or  Liquidation  Proceeds
allocable  to recoveries  of principal  of Mortgage  Loans that  are not  yet
Liquidated  Mortgage Loans received  during the calendar  month preceding the
month of such Distribution Date, (e) with  respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received  during the calendar month preceding the  month of such
Distribution Date with respect to such Mortgage Loan, and (f) all partial and
full Principal Prepayments received during the related Prepayment Period.

          Non-PO Percentage:   As to  any Discount Mortgage Loan,  a fraction
(expressed  as  a percentage)  the numerator  of  which is  the  Adjusted Net
Mortgage Rate of such Discount Mortgage Loan  and the denominator of which is
the Required Coupon.  As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable Advance:   Any  portion  of an  Advance or  Servicer
Advance previously made or proposed to be made by the Master  Servicer or the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or such  Servicer, will not be ultimately recoverable  by the
Master  Servicer from the related Mortgagor,  related Liquidation Proceeds or
otherwise.

          Notice of Final  Distribution:  The notice to  be provided pursuant
to  Section  9.02  to  the effect  that  final  distribution  on  any of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:   With  respect to any  Distribution Date  and the
Class X Certificates,  the aggregate of the Stated Principal  Balances of the
Non-Discount  Mortgage  Loans as  of  the  Due  Date  in the  month  of  such
Distribution Date  (prior to giving  effect to any Scheduled  Payments due on
such Mortgage Loans on such Due Date).

          Notional  Amount Certificates:   As  specified  in the  Preliminary
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.

          Officer's Certificate:  A certificate (i) signed by the Chairman of
the  Board,  the Vice  Chairman  of  the  Board,  the President,  a  Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries of the Depositor or  the Master Servicer, or (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may be, and delivered to the Depositor  and the Trustee, as the case may  be,
as required by this Agreement.

          Opinion of  Counsel:   A  written opinion  of counsel,  who may  be
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect to
the interpretation or application of  the REMIC Provisions, such counsel must
(i) in fact be independent of the Depositor and the Master Servicer, (ii) not
have any direct financial interest in the Depositor or the Master Servicer or
in  any affiliate of either, and (iii) not be connected with the Depositor or
the Master Servicer as an officer,  employee, promoter, underwriter, trustee,
partner, director or person performing similar functions.

          Optional  Termination:    The  termination  of  the  trust  created
hereunder in connection with the purchase  of the Mortgage Loans pursuant  to
Section 9.01(a).

          Original Applicable  Credit Support  Percentage:   With respect  to
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1               7.50%
                    Class B-2               3.40%
                    Class B-3               2.05%
                    Class B-4               1.20%
                    Class B-5               0.70%
                    Class B-6               0.45%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
with the origination of a Refinancing Mortgage Loan.

          Original  Subordinated Principal  Balance:   The  aggregate of  the
Class Certificate Balances of the Subordinated Certificates as of the Closing
Date.

          OTS:  The Office of Thrift Supervision.

          Outside Reference Date:  As to  any Interest Accrual Period for the
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With respect  to the Certificates  as of any date  of
determination, all Certificates theretofore executed and  authenticated under
this Agreement except:

          (i)  Certificates theretofore canceled by the Trustee or  delivered
     to the Trustee for cancellation; and

         (ii)  Certificates in  exchange for which or in lieu  of which other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding  Mortgage Loan:   As of any  Due Date, a  Mortgage Loan
with a  Stated Principal Balance greater than zero  which was not the subject
of a Principal Prepayment  in Full prior to  such Due Date and which  did not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:  As to any  Residual Certificate, any ownership
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
the per annum  rate set forth  or calculated in  the manner described in  the
Preliminary Statement.

          Percentage  Interest:    As  to  any  Certificate,  the  percentage
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class,  such percentage interest being set  forth on the face thereof
or  equal to  the percentage  obtained by dividing  the Denomination  of such
Certificate by the  aggregate of the Denominations of all Certificates of the
same Class.

          Permitted  Investments:   At  any time,  any  one  or more  of  the
following obligations and securities:

          (i)   obligations  of  the  United States  or  any agency  thereof,
     provided that such  obligations are backed by the full  faith and credit
     of the United States;

         (ii)  general obligations of  or obligations guaranteed by any state
     of the United States or the  District of Columbia receiving the  highest
     long-term debt  rating of each  Rating Agency,  or such lower  rating as
     will not result  in the downgrading  or withdrawal  of the ratings  then
     assigned  to the Certificates by the  Rating Agencies, as evidenced by a
     signed writing delivered by each Rating Agency;

        (iii)   commercial or finance  company paper which is  then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

         (iv)  certificates of deposit,  demand or time deposits, or bankers'
     acceptances  issued by  any  depository  institution  or  trust  company
     incorporated under the laws of the United States or of any state thereof
     and  subject to  supervision  and examination  by  federal and/or  state
     banking authorities, provided that the commercial paper and/or long-term
     unsecured  debt  obligations  of such  depository  institution  or trust
     company  (or in the  case of the  principal depository  institution in a
     holding company system, the commercial paper or long-term unsecured debt
     obligations of such holding company, but only if Moody's is not a Rating
     Agency) are then  rated one of the two highest long-term and the highest
     short-term ratings  of each Rating  Agency for such securities,  or such
     lower ratings as will not result in the downgrading or withdrawal of the
     ratings then  assigned to  the Certificates by  the Rating  Agencies, as
     evidenced by a signed writing delivered by each Rating Agency;

          (v)   demand or time deposits or  certificates of deposit issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

         (vi)    guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

        (vii)  repurchase obligations with  respect to any security described
     in  clauses (i)  and (ii)  above,  in either  case entered  into  with a
     depository  institution or trust company (acting as principal) described
     in clause (iv) above;

       (viii)  securities  (other than  stripped bonds,  stripped coupons  or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof)  bearing interest  or sold at  a discount issued  by any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest ratings  of each Rating  Agency (except if the  Rating Agency is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's  for any  such securities),  or such  lower  rating as  will not
     result in the downgrading  or withdrawal of the ratings then assigned to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

         (ix)  units  of a taxable money-market portfolio  having the highest
     rating assigned  by each Rating  Agency (except (i)  if Fitch or  Duff &
     Phelps is  a Rating Agency and has not  rated the portfolio, the highest
     rating assigned by Moody's and (ii) if  S&P is a Rating Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States of America  or entities whose obligations are  backed by the full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

          (x)  such other investments bearing interest or  sold at a discount
     acceptable to  each Rating Agency as will  not result in the downgrading
     or  withdrawal of the ratings  then assigned to  the Certificates by the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

provided that  no such instrument  shall be  a Permitted  Investment if  such
instrument evidences the right to receive interest only payments with respect
to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of the Code) with respect to any Residual Certificate, (iv)  rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v) a Person that is not a  citizen or resident of the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the laws  of the United  States or any  political subdivision thereof,  or an
estate  or  trust whose  income  from sources  without  the United  States is
includible  in gross income for federal income tax purposes regardless of its
connection with the conduct of a  trade or business within the United  States
unless such  Person has furnished the transferor and  the Trustee with a duly
completed Internal Revenue  Service Form 4224, and  (vi) any other Person  so
designated  by the  Depositor  based upon  an  Opinion  of Counsel  that  the
Transfer of an Ownership  Interest in a  Residual Certificate to such  Person
may cause the REMIC hereunder to fail to qualify as a REMIC  at any time that
the Certificates  are outstanding.   The terms  "United States,"  "State" and
"International  Organization" shall have  the meanings  set forth  in section
7701 of the Code or successor provisions.  A corporation will not  be treated
as an instrumentality of  the United States or of any State or political sub-
division thereof  for these purposes if all of  its activities are subject to
tax and, with the exception of the  Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:   Any individual, corporation,  partnership, joint venture,
association, limited liability company,  joint-stock company, trust, unincor-
porated  organization or government,  or any agency  or political subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.

          Planned Balance:  Not applicable.

          Planned  Principal  Classes:    As  specified  in  the  Preliminary
Statement.

          PO Formula Principal Amount:  As to any Distribution Date, the  sum
of  the  applicable  PO  Percentage of  (a)  the  principal  portion of  each
Scheduled Payment  (without giving effect,  prior to the  Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each Mortgage  Loan on the related
Due  Date, (b) the  Stated Principal Balance  of each Mortgage  Loan that was
repurchased by the Seller  or the Master Servicer pursuant  to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution Date,  (d) any Insurance Proceeds or  Liquidation Proceeds allo-
cable  to  recoveries  of  principal  of  Mortgage  Loans  that are  not  yet
Liquidated Mortgage  Loans received during  the calendar month  preceding the
month of such Distribution Date, (e) with  respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received with respect to such Mortgage  Loan during the calendar
month  preceding the  month of such  Distribution Date  with respect  to such
Mortgage Loan  and (f)  all partial and  full Principal  Prepayments received
during the related Prepayment Period.

          PO  Percentage:   As  to  any Discount  Mortgage  Loan, a  fraction
(expressed as  a percentage)  the numerator  of which  is the  excess of  the
Required Coupon over the Adjusted Net Mortgage Rate of such Discount Mortgage
Loan and the denominator  of which is  the Required Coupon.   As to any  Non-
Discount Mortgage Loan, 0%.

          Pool Stated  Principal Balance:   As to any Distribution  Date, the
aggregate of  the Stated Principal Balances of  the Mortgage Loans which were
Outstanding Mortgage Loans on the Due  Date in the month preceding the  month
of such Distribution Date.

          Prepayment  Interest Shortfall:    As  to  any  Distribution  Date,
Mortgage Loan  and Principal Prepayment,  the amount,  if any,  by which  one
month's interest  at the  related Mortgage Rate  (net of  the related  Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
preceding the month of such Distribution Date.

          Prepayment Shift Percentage:  As to any Distribution Date occurring
during  the  five  years  beginning  on  the  first  Distribution  Date,  0%.
Thereafter,  the  Prepayment  Shift  Percentage  for  any  Distribution  Date
occurring on  or after the  fifth anniversary of the  first Distribution Date
will be as follows:   for any Distribution Date in the first year thereafter,
30%; for any  Distribution Date in the  second year thereafter, 40%;  for any
Distribution Date  in the  third year thereafter,  60%; for  any Distribution
Date  in the  fourth  year thereafter,  80%; and  for  any Distribution  Date
thereafter, 100%.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal  Only  Certificates:   As  specified  in  the Preliminary
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on a
Mortgage  Loan that is received in  advance of its scheduled  Due Date and is
not accompanied by an amount representing scheduled interest  due on any date
or  dates  in any  month or  months  subsequent to  the month  of prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in  Full:  Any Principal Prepayment  made by a
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority Amount:   As to any Distribution Date, the amount equal to
the sum of (i)  the product of (A)  Scheduled Principal Distribution  Amounts
(B) the Shift  Percentage and (C)  the Priority Percentage,  each as of  such
Distribution  Date  and  (ii)  the  product  of  (A)   Unscheduled  Principal
Distribution Amounts,  (B)  the  Prepayment  Shift  Percentage  and  (C)  the
Priority Percentage, each as of such Distribution Date.

          Priority Percentage:  As to  any Distribution Date, a fraction, the
numerator of which is equal to the aggregate Class Certificate Balance of the
Class  A-8 Certificates  on such  Distribution Date,  and the  denominator of
which is  equal to  the aggregate Class  Certificate Balances  of all  of the
Certificates  (other  than the  Class PO  Certificates) on  such Distribution
Date.

          Private Certificates:  As specified in the Preliminary Statement.

          Pro  Rata Share:   As  to any  Distribution Date,  the Subordinated
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the  Subordinated Principal Distribution Amount  allocable to such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such  Distribution Date  and a  fraction, the  numerator of  which is  the
related Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:   With respect to any Cooperative  Unit, a lease
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Coop Shares.

          Prospectus Supplement:   The Prospectus  Supplement dated  February
25, 1997 relating to the Offered Certificates.

          PUD:  Planned Unit Development.

          Purchase Price:  With respect  to any Mortgage Loan required  to be
purchased by the Seller pursuant to Section 2.02 or 2.03 or purchased  at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the sum  of (i) 100% of the unpaid principal  balance of the Mortgage Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage Rate (or  at the applicable Adjusted Mortgage Rate  if (x) the
purchaser is  the Master Servicer or (y)  if the purchaser is  the Seller and
the Seller  is the Master Servicer) from the  date through which interest was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified  Insurer:   A mortgage  guaranty  insurance company  duly
qualified  as such  under the  laws of  the state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such states  and to  write the  insurance  provided by  the insurance  policy
issued by  it, approved  as a  FNMA- or  FHLMC-approved  mortgage insurer  or
having a claims paying ability rating  of at least "AA" or equivalent  rating
by  a nationally recognized statistical rating organization.  Any replacement
insurer with respect to a Mortgage Loan  must have at least as high a  claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating  Agency:   Each  of  the Rating  Agencies  specified in  the
Preliminary Statement.   If  either such  organization or  a successor  is no
longer  in existence,  "Rating Agency"  shall be  such nationally  recognized
statistical rating organization, or other comparable Person, as is designated
by the Depositor,  notice of which designation shall be given to the Trustee.
References  herein to a  given rating or  rating category of  a Rating Agency
shall mean such rating category without giving effect to any modifiers.  

          Realized Loss:   With respect to each Liquidated  Mortgage Loan, an
amount  (not less than zero or more than  the Stated Principal Balance of the
Mortgage Loan) as  of the date of  such liquidation, equal to (i)  the Stated
Principal Balance  of the  Liquidated Mortgage Loan  as of  the date  of such
liquidation, plus  (ii) interest at the  Adjusted Net Mortgage Rate  from the
Due Date as to which  interest was last paid or advanced (and not reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds  are required to be  distributed on the  Stated Principal Balance of
such Liquidated Mortgage  Loan from time to time, minus (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage Loan which has become the subject of a  Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the Mortgage Loan  as reduced by  the Deficient Valuation.   With respect  to
each Mortgage Loan which has become  the subject of a Debt Service  Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition  Agreement:  With  respect to any  Cooperative Loan, an
agreement between  the Cooperative  Corporation  and the  originator of  such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:   With respect to any Distribution Date,  the close of
business on the last  Business Day of the month preceding  the month in which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.

          Refinancing  Mortgage  Loan:    Any  Mortgage  Loan  originated  in
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.

          Relief Act:   The Soldiers' and Sailors' Civil Relief  Act of 1940,
as amended.

          Relief Act Reductions:   With respect to any  Distribution Date and
any Mortgage  Loan as to  which there has been  a reduction in  the amount of
interest collectible thereon for the most  recently ended calendar month as a
result of the application of the Relief Act, the amount, if any, by which (i)
interest  collectible on  such  Mortgage  Loan for  the  most recently  ended
calendar month  is less  than (ii) interest  accrued thereon  for such  month
pursuant to the Mortgage Note.

          REMIC:   A  "real estate  mortgage investment  conduit" within  the
meaning of section 860D of the Code.

          REMIC Change of Law:   Any proposed, temporary or final regulation,
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC  Provisions:    Provisions  of the  federal  income  tax  law
relating  to  real  estate  mortgage  investment  conduits, which  appear  at
sections 860A  through 860G of  Subchapter M of  Chapter 1  of the Code,  and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be  in effect from time to time as well as provisions of applicable state
laws.

          REO  Property:   A Mortgaged  Property acquired  by the  Trust Fund
through  foreclosure  or deed-in-lieu  of  foreclosure in  connection  with a
defaulted Mortgage Loan.

          Request  for Release:   The  Request for  Release submitted  by the
Master Servicer to the Trustee, substantially  in the form of Exhibits M  and
N, as appropriate.

          Required Coupon:  7.750% per annum.

          Required Insurance Policy:  With  respect to any Mortgage Loan, any
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.

          Responsible Officer:   When used  with respect to the  Trustee, any
Vice President,  any Assistant Vice  President, the Secretary,  any Assistant
Secretary, any Trust Officer or any  other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and  also to whom,  with respect to a  particular matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).

          SAIF:   The  Savings Association  Insurance Fund, or  any successor
thereto.

          S&P:   Standard & Poor's Ratings  Group, a division of  The McGraw-
Hill Companies.  If  S&P is designated as a Rating  Agency in the Preliminary
Statement, for purposes  of Section 10.05(b)  the address for notices  to S&P
shall be Standard  & Poor's Ratings Group, 26 Broadway, 15th Floor, New York,
New York 10004,  Attention:  Mortgage Surveillance Monitoring,  or such other
address  as  S&P may  hereafter  furnish  to  the  Depositor and  the  Master
Servicer.

          Scheduled Balances:  Not applicable.

          Scheduled Classes:  As specified in the Preliminary Statement.

          Scheduled Payment:   The  scheduled monthly  payment on  a Mortgage
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution  Amounts:  As to  any Distribution
Date, an  amount equal to  the sum  of all amounts  described in clauses  (a)
through (d) of  the definition  of Non-PO Formula  Principal Amount for  such
Distribution Date;  provided, however, that if  a Bankruptcy Loss that  is an
Excess  Loss is  sustained with  respect  to a  Mortgage Loan  that is  not a
Liquidated Mortgage Loan,  the Scheduled Principal Distribution  Amounts will
be  reduced  on  the  related  Distribution Date  by  the  applicable  Non-PO
Percentage of the principal portion of such Bankruptcy Loss.

          Securities Act:  The Securities Act of 1933, as amended.

          Security  Agreement:   With respect  to any  Cooperative Loan,  the
agreement between the owner of the related Coop Shares and the  originator of
the  related Mortgage Note, which defines the  terms of the security interest
in such Coop Shares and the related Proprietary Lease.

          Seller:   Independent  National  Mortgage  Corporation, a  Delaware
corporation, and its successors and assigns, in its capacity as seller of the
Mortgage Loans to the Depositor.

          Seller/Servicer Guide:   The Seller/Servicer Guide for  Independent
National  Mortgage Corporation's mortgage loan purchase and conduit servicing
program and all amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.

          Senior Credit Support Depletion Date:  The date  on which the Class
Certificate Balance  of  each Class  of  Subordinated Certificates  has  been
reduced to zero.

          Senior  Percentage:  As  to any  Distribution Date,  the percentage
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances  of each  Class of Senior  Certificates (other  than the
Class  PO Certificates) as of  such date and the denominator  of which is the
aggregate of  the Class Certificate  Balances of all Classes  of Certificates
(other than the Class PO Certificates) as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
five  years  beginning on  the  first Distribution  Date,  100%.   The Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein,  be  as  follows:  for  any  Distribution  Date  in  the  first  year
thereafter, the Senior Percentage plus 70% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  second  year
thereafter, the Senior Percentage plus 60% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution  Date  in  the  third  year
thereafter, the Senior Percentage plus 40% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  fourth  year
thereafter, the Senior Percentage plus 20% of the Subordinated Percentage for
such Distribution Date; and for  any Distribution Date thereafter, the Senior
Percentage  for  such Distribution  Date  (unless  on  any of  the  foregoing
Distribution  Dates  the   Senior  Percentage  exceeds  the   initial  Senior
Percentage,  in  which  case  the  Senior  Prepayment  Percentage  for   such
Distribution  Date   will  once  again  equal  100%).    Notwithstanding  the
foregoing, no decrease in the Senior Prepayment Percentage will occur unless,
as of the first Distribution Date as to which any such decrease applies, both
of  the following  conditions  are satisfied,  (i) the  outstanding principal
balance of  all Mortgage Loans delinquent 60 days  or more (averaged over the
preceding  six month  period), as  a  percentage of  the aggregate  principal
balance  of the  Subordinate Certificates  (averaged over  the preceding  six
month  period), does  not equal or  exceed 50%  and (ii)  cumulative Realized
Losses with respect to  the Mortgage Loans do not exceed  (a) with respect to
the  Distribution Date  on the  fifth anniversary  of the  first Distribution
Date, 30% of the Original Subordinated Principal Balance, (b) with respect to
the  Distribution Date  on the  sixth anniversary  of the  first Distribution
Date, 35% of the Original Subordinated Principal Balance, (c) with respect to
the Distribution  Date on the  seventh anniversary of the  first Distribution
Date, 40% of the Original Subordinated Principal Balance, (d) with respect to
the Distribution  Date on  the eighth anniversary  of the  first Distribution
Date, 45% of the Original Subordinated Principal Balance and (e) with respect
to the Distribution Date on  the ninth anniversary of the first  Distribution
Date, 50% of the Original Subordinated Principal Balance.

          Senior Principal Distribution Amount:  As to any Distribution Date,
the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage  of
all amounts described in clauses (a) through (d) of the definition of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
any Mortgage Loan that became a Liquidated Mortgage Loan during the  calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal
Balance  of such  Mortgage  Loan and  (y) either  (A)  the Senior  Prepayment
Percentage or  (B), if  an Excess  Loss was  sustained with  respect to  such
Liquidated Mortgage Loan  during such  preceding calendar  month, the  Senior
Percentage  of  the  applicable  Non-PO  Percentage  of  the  amount  of  the
Liquidation Proceeds  allocable to  principal received with  respect to  such
Mortgage Loan  and (iii) the  Senior Prepayment Percentage of  the applicable
Non-PO Percentage of  the amounts described in  clause (f) of the  definition
"Non-PO Formula Principal Amount" for such Distribution Date.

          Servicer:   Any person with  which the Master Servicer  has entered
into a Servicing  Agreement for  the servicing  of all  or a  portion of  the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:   The  meaning ascribed to  such term  in Section
3.08(d).

          Servicing  Account:    The separate  Eligible  Account  or Accounts
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:   All customary, reasonable and  necessary "out
of  pocket" costs  and expenses  incurred in  the  performance by  the Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost  of (i)  the preservation,  restoration  and protection  of a  Mortgaged
Property,  (ii)  expenses reimbursable  to  the Master  Servicer  pursuant to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance with the obligations under Section 3.12.

          Servicing Agreement:  The  Seller/Servicer Contract as contemplated
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating to  servicing and/or  administration of  certain  Mortgage Loans  as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
an amount equal to one month's interest at the applicable Servicing  Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee  Rate:   With respect to  any Mortgage Loan,  the per
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose  name and  facsimile signature appear  on a list  of servicing officers
furnished to the Trustee by the Master Servicer on the Closing  Date pursuant
to this Agreement, as such list may from time to time be amended.

          Shift Percentage: As of any Distribution Date  occurring during the
five  years  beginning  on the  first  Distribution  Date,  0% and  for  each
Distribution Date occurring  on or after the  fifth anniversary of  the first
Distribution Date, 100%.

          Special Hazard  Coverage Termination  Date:  The  point in  time at
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard  Loss:   Any Realized Loss  suffered by  a Mortgaged
Property on  account of direct physical loss, but  not including (i) any loss
of a type  covered by a hazard insurance  policy or a flood  insurance policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section  3.10 to the  extent of the  amount of such loss  covered thereby, or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud,  conversion or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)    errors in  design, faulty  workmanship or  faulty materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)    nuclear  or  chemical   reaction  or  nuclear  radiation  or
     radioactive  or   chemical  contamination,  all  whether  controlled  or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";

          (e)  hostile  or warlike action in time of peace and war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.  by any government or sovereign power, de jure or de facto,
          or by  any authority  maintaining or using  military, naval  or air
          forces; or

               2.  by military, naval or air forces; or

               3.   by an agent of  any such government, power,  authority or
          forces;

          (f)  any weapon  of war employing nuclear fission,  fusion or other
     radioactive force, whether in time of peace or war; or

          (g)   insurrection, rebellion, revolution, civil war, usurped power
     or  action taken  by governmental authority  in hindering,  combating or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or  public  authority, or  risks  of  contraband or  illegal
     transportation or trade.

          Special Hazard  Loss Coverage  Amount:  With  respect to  the first
Distribution Date, $2,800,000.   With respect to any  Distribution Date after
the first Distribution Date, the lesser of (a)  the greatest of (i) 1% of the
aggregate of  the principal balances  of the  Mortgage Loans, (ii)  twice the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal  balances of  all Mortgage  Loans secured  by Mortgaged  Properties
located in  the single  California postal zip  code area  having the  highest
aggregate principal  balance of any  such zip code  area and (b)  the Special
Hazard Loss  Coverage Amount as of the Closing Date  less the amount, if any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.   All  principal balances for  the purpose  of this definition  will be
calculated as of the  first day of the calendar month preceding  the month of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          Special Hazard  Mortgage Loan:   A Liquidated  Mortgage Loan  as to
which a Special Hazard Loss has occurred.

          Startup Day:  The Closing Date.

          Stated Principal  Balance:  As to  any Mortgage Loan and  Due Date,
the  unpaid principal balance  of such Mortgage  Loan as of  such Due Date as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment to such  amortization schedule by reason of  any moratorium or
similar waiver or grace period) after  giving effect to any previous  partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than with  respect to  any Liquidated Mortgage  Loan) and  to the  payment of
principal due on such Due Date and irrespective of any delinquency in payment
by the related Mortgagor.

          Subordinated  Certificates:    As  specified   in  the  Preliminary
Statement.

          Subordinated Percentage:  As to any  Distribution Date, 100%  minus
the Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:   As to any  Distribution Date,
100% minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated  Principal Distribution Amount:   With respect  to any
Distribution Date,  an amount equal  to (A) the  sum of (i)  the Subordinated
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount" for such Distribution Date,  (ii) with respect to each Mortgage  Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the  month of such Distribution Date, the applicable Non-PO Percentage of the
amount  of the  Liquidation  Proceeds allocable  to  principal received  with
respect to such  Mortgage Loan after application of such  amounts pursuant to
clause (ii) of the definition of Senior  Principal Distribution Amount, up to
the Subordinated Percentage of the applicable Non-PO Percentage of the Stated
Principal Balance of such Mortgage Loan and (iii) the Subordinated Prepayment
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clause (f) of the  definition of "Non-PO Formula  Principal Amount" for  such
Distribution  Date reduced by  (B) the amount  of any payments  in respect of
Class PO Deferred Amounts on the related Distribution Date.

          Subservicer:     Any  Person  to  which  the  Master  Servicer  has
contracted  for  the servicing  of all  or  a portion  of the  Mortgage Loans
pursuant to Section 3.02.

          Substitute  Mortgage  Loan:   A  Mortgage Loan  substituted  by the
Seller  for  a  Deleted Mortgage  Loan  which  must,  on  the  date  of  such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess  of, and not more than 10%  less than, the Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of  the related Servicing Fee) at a rate no lower than and not more than
1% per annum  higher than, that  of the Deleted Mortgage  Loan; (iii) have  a
Loan-to-Value Ratio  no higher than that  of the Deleted Mortgage  Loan; (iv)
have a remaining term to maturity no greater than (and not more than one year
less than that of) the Deleted Mortgage  Loan; (v) not be a Cooperative  Loan
unless the Deleted Mortgage Loan was a  Cooperative Loan and (vi) comply with
each representation and warranty set forth in Section 2.03.

          Substitution Adjustment Amount:   The meaning ascribed to such term
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.

          Targeted  Principal Classes:    As  specified  in  the  Preliminary
Statement.

          Tax Matters Person:  The  person designated as "tax matters person"
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-1T.   Initially, the Tax
Matters Person shall be the Trustee.

          Tax Matters Person  Certificate:  The Class A-R  Certificate with a
Denomination of $1.00.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
Interest in a Residual Certificate.

          Trust Fund:   The corpus of the trust  created hereunder consisting
of (i) the Mortgage Loans and all interest and principal received on or  with
respect thereto after the  Cut-off Date, other than  such amounts which  were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account  and  the Distribution  Account  and  all amounts  deposited  therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:   The  Bank of  New  York and  its  successors and,  if  a
successor trustee is appointed hereunder, such successor.

          Trustee Fee:  As to any Distribution Date, an amount equal  to one-
twelfth  of the  Trustee Fee  Rate multiplied  by the  Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee  Fee Rate:   With  respect to each  Mortgage Loan,  the per
annum rate  agreed upon in  writing on or  prior to the  Closing Date by  the
Trustee and the Depositor.

          Unscheduled Principal Distribution Amounts:  As to any Distribution
Date, an amount equal  to the sum of (i)  with respect to each Mortgage  Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the Non-PO Percentage of the Liquidation
Proceeds allocable to  principal received with respect to  such Mortgage Loan
and (ii) the applicable Non-PO  Percentage of the amount described in  clause
(f)  of  the  definition  of  "Non-PO  Formula  Principal  Amount"  for  such
Distribution Date.

          Voting Rights:   The  portion of the  voting rights  of all  of the
Certificates  which  is allocated  to any  Certificate.   As  of any  date of
determination, (a) 1% of all Voting  Rights shall be allocated to each  Class
of Notional Amount Certificates, if  any (such Voting Rights to  be allocated
among the holders of Certificates of each such Class in accordance with their
respective Percentage  Interests), and (b)  the remaining  Voting Rights  (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates in  proportion to the  Certificate Balances of  their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
a Business Day, the next preceding Business Day.


                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.

          (a)    The Seller,  concurrently  with the  execution  and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the  Depositor, without recourse,  all the right,  title and interest  of the
Seller  in and  to the Mortgage  Loans, including all  interest and principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after  the Cut-off  Date  and  all interest  and  principal  payments on  the
Mortgage Loans received prior to the Cut-off Date  in respect of installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date.   On or prior to the Closing  Date, the Seller shall deliver to
the  Depositor or,  at the  Depositor's direction,  to the  Trustee or  other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the Mortgage Loan  Schedule.  Such  delivery of the  Mortgage Files shall  be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed to by the Seller and Depositor, for the Mortgage Loans.  With  respect
to any Mortgage Loan that does not have a first payment date on or before the
Due  Date  in  the  month  of   the  first  Distribution  Date,  the  Trustee
acknowledges the deposit  into the Distribution Account on  the Closing Date,
of  an  amount equal  to one  month's  interest at  the related  Adjusted Net
Mortgage Rate on the Cut-off Date Principal Balance of such Mortgage Loan.

          (b)  The  Depositor, concurrently with  the execution and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the  right, title  and interest of  the Depositor  in and to  the Trust Fund,
together with the  Depositor's right to require the Seller to cure any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)  In  connection with the  transfer and assignment set  forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)   the  original  Mortgage  Note,  endorsed  by  manual  or
          facsimile signature in blank  in the following  form:  "Pay to  the
          order of                                    without recourse", with
          all   intervening  endorsements   showing  a   complete   chain  of
          endorsement from the  originator to the Person endorsing  it to the
          Trustee (each  such endorsement  being sufficient  to transfer  all
          right, title and interest of  the party so endorsing, as noteholder
          or assignee thereof, in and to that Mortgage Note);

              (ii)  except as provided below, the  original recorded Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except as provided below, all interim recorded  assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related Mortgage has
          not been returned from the applicable public recording office, such
          assignment  of  the Mortgage  may  exclude  the  information to  be
          provided  by  the  recording office;  provided,  further  that such
          assignment of  Mortgage  need not  be delivered  in the  case of  a
          Mortgage for which the related  Mortgage Property is located in the
          Commonwealth of Puerto Rico.

              (iv)  the original or  copies of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v)   except  as provided  below,  the original  or  duplicate
          original lender's title policy and all riders thereto; and

              (vi)   in the case of a Cooperative  Loan, the originals of the
          following documents or instruments:

               (a)  The Coop Shares, together with a stock power in blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The executed  UCC-1 financing statement with  evidence of
                    recording thereon  which have  been filed  in all  places
                    required to  perfect the  Seller's interest  in the  Coop
                    Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing  statements or other appropriate
                    UCC   financing   statements  required   by   state  law,
                    evidencing  a   complete  and  unbroken  line   from  the
                    mortgagee  to  the  Trustee  with  evidence  of recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not been delivered  to either the Master Servicer or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii)  or (iii) above,  such original Mortgage or  such interim assignment, as
the case may  be, with evidence  of recording indicated thereon  upon receipt
thereof  from the public recording  office, or a  copy thereof, certified, if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the  original Mortgage Loan and each such interim assignment or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made later  than one  year following  the Closing  Date, or,  in the  case of
clause (v) above,  later than 120 days following  the Closing Date; provided,
however, that in the  event the Depositor is  unable to deliver by such  date
each Mortgage and each such interim assignment by reason of the fact that any
such documents  have not been  returned by the appropriate  recording office,
or, in the case of each such interim assignment, because the related Mortgage
has  not been  returned by  the appropriate  recording office,  the Depositor
shall  deliver such  documents to  the Trustee as  promptly as  possible upon
receipt  thereof and,  in any  event, within  720 days following  the Closing
Date.  The Depositor  shall forward or cause to  be forwarded to the  Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by the Depositor  or the Master  Servicer to the  Trustee.  In  the
event that the  original Mortgage is not delivered and in connection with the
payment in  full of  the related  Mortgage Loan  the public recording  office
requires the presentation of a  "lost instruments affidavit and indemnity" or
any equivalent document, because only a copy of the Mortgage can be delivered
with the  instrument  of satisfaction  or reconveyance,  the Master  Servicer
shall  execute  and deliver  or cause  to  be executed  and delivered  such a
document  to  the  public recording  office.    In the  case  where  a public
recording office retains the original recorded  Mortgage or in the case where
a Mortgage is lost after recordation in a public recording office, the Seller
shall deliver to the Trustee a copy of such Mortgage certified by such public
recording office  to be  a true and  complete copy  of the  original recorded
Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall (i)  affix the Trustee's  name to each  assignment of Mortgage,  as the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the  appropriate public office for real property records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to the Trustee, except that,  with respect to any assignment of
a Mortgage as  to which the Trustee has not received the information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the  receipt thereof, and the Trustee need not cause to be recorded any
assignment which relates  to a Mortgage  Loan (a) the Mortgaged  Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the Trustee, the recordation  of such assignment is not necessary  to protect
the  Trustee's and the  Certificateholders' interest in  the related Mortgage
Loan.  

          In the case of Mortgage Loans that have  been prepaid in full as of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the  Trustee, will deposit  in the  Certificate Account  the portion  of such
payment that is required to be deposited in the Certificate  Account pursuant
to Section 3.08.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.

          The Trustee acknowledges receipt of the documents identified in the
Initial Certification in the  form annexed hereto  as Exhibit G and  declares
that it holds and will hold such  documents and the other documents delivered
to it  constituting the Mortgage Files, and  that it holds or  will hold such
other assets as  are included in the  Trust Fund, in trust for  the exclusive
use  and benefit of  all present and future  Certificateholders.  The Trustee
acknowledges  that it will maintain  possession of the  Mortgage Notes in the
State of California, unless otherwise permitted by the Rating Agencies.

          The Trustee agrees  to execute and deliver  on the Closing Date  to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the form  annexed hereto as Exhibit G.  Based  on its review and examination,
and only  as to the documents  identified in such  Initial Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate  to  such Mortgage  Loan.   The  Trustee  shall be  under  no duty  or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not later  than 90 days  after the Closing Date,  the Trustee shall
deliver  to  the Depositor,  the  Master  Servicer  and the  Seller  a  Final
Certification in  the form annexed hereto  as Exhibit H,  with any applicable
exceptions noted thereon.

          If,  in the course  of such review, the  Trustee finds any document
constituting a  part of a Mortgage File which  does not meet the requirements
of Section  2.01, the Trustee  shall list such as  an exception in  the Final
Certification;  provided, however,  that  the  Trustee  shall  not  make  any
determination as to whether (i) any endorsement is sufficient to transfer all
right,  title  and interest  of  the  party so  endorsing,  as  noteholder or
assignee thereof, in  and to that Mortgage Note or (ii)  any assignment is in
recordable form or is sufficient to effect the assignment of and  transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller shall  promptly correct or  cure such defect  within 90 days  from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect within such  period, the Seller shall either (a)  substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be  accomplished in the manner and subject  to the conditions set forth
in Section 2.03, or  (b) purchase such Mortgage Loan from  the Trustee within
90 days  from the date the Seller  was notified of such defect  in writing at
the Purchase Price of such Mortgage Loan; provided, however, that in no event
shall  such  substitution   or purchase  occur  more than  540 days  from the
Closing Date, except  that if the substitution or purchase of a Mortgage Loan
pursuant to this provision  is required by reason of  a delay in delivery  of
any documents by  the appropriate  recording office, and  there is a  dispute
between either  the Master Servicer  or the Seller  and the Trustee  over the
location  or status  of  the  recorded document,  then  such substitution  or
purchase shall occur  within 720  days from  the Closing Date.   The  Trustee
shall deliver written notice to each  Rating Agency within 270 days from  the
Closing Date indicating each Mortgage Loan (a) which has not been returned by
the appropriate recording office  or (b) as to which there is a dispute as to
location or  status of such  Mortgage Loan.   Such notice shall  be delivered
every 90  days thereafter until the related Mortgage  Loan is returned to the
Trustee.  Any such substitution pursuant to (a) above or purchase pursuant to
(b) above shall not  be effected prior to the delivery to  the Trustee of the
Opinion of Counsel  required by  Section 2.05, if  any, and any  substitution
pursuant to (a) above shall not be  effected prior to the additional delivery
to the Trustee of a  Request for Release substantially in the form of Exhibit
N.  No substitution is  permitted to be made in any calendar  month after the
Determination Date for such month.  The  Purchase Price for any such Mortgage
Loan shall be deposited by the Seller  in the Certificate Account on or prior
to the  Distribution Account Deposit  Date for  the Distribution Date  in the
month following the month of repurchase and, upon receipt of such deposit and
certification  with respect  thereto  in the  form of  Exhibit N  hereto, the
Trustee  shall release  the related  Mortgage  File to  the Seller  and shall
execute and deliver at the  Seller's request such instruments of  transfer or
assignment prepared by the Seller, in each case without recourse, as shall be
necessary to vest in the Seller, or a designee, the Trustee's interest in any
Mortgage Loan released pursuant hereto.

          The  Trustee shall retain  possession and custody  of each Mortgage
File in accordance  with and subject  to the terms  and conditions set  forth
herein.  The  Master Servicer shall promptly deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is understood and  agreed that the obligation  of the Seller  to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and  any Certificateholder
against the Seller.

          SECTION 2.03.  Representations,  Warranties  and Covenants  of  the
                         Seller and the Master Servicer.

          (a)   Indy Mac,  in its capacities  as Seller and  Master Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto,  and by this reference incorporated herein,  to the Depositor and the
Trustee, as of the Closing  Date, or if so specified therein, as  of the Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations and  warranties set  forth in  Schedule III  hereto,  and by  this
reference incorporated  herein, to the Depositor  and the Trustee, as  of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)   Upon discovery by any of the parties  hereto of a breach of a
representation  or warranty made pursuant  to Section 2.03(b) that materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party  discovering such breach shall give prompt  notice thereof to
the other parties.   The Seller hereby covenants  that within 90 days  of the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in  any Mortgage Loan,  it shall  cure such breach  in all
material respects, and if such breach is  not so cured, shall, (i) if such 90
day  period expires  prior  to the  second anniversary  of the  Closing Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
substitute in its place a Substitute Mortgage Loan, in the manner and subject
to the conditions  set forth  in this  Section 2.03; or  (ii) repurchase  the
affected Mortgage  Loan or Mortgage  Loans from  the Trustee at  the Purchase
Price in the manner set forth below; provided, however, that any such substi-
tution pursuant to (i)  above shall not be effected prior  to the delivery to
the Trustee of the Opinion of Counsel required by Section 2.05, if any, and a
Request for Release substantially in the form of Exhibit N, and  the Mortgage
File  for any  such  Substitute Mortgage  Loan.   The  Seller shall  promptly
reimburse the  Master Servicer  and the Trustee  for any  expenses reasonably
incurred by the  Master Servicer or the  Trustee in respect of  enforcing the
remedies for such breach.  With respect to the representations and warranties
described  in this Section 2.03  which are made  to the best  of the Seller's
knowledge,  if it is  discovered by either  the Depositor, the  Seller or the
Trustee that the substance of  such representation and warranty is inaccurate
and such inaccuracy materially and adversely affects the value of the related
Mortgage  Loan   or  the   interests  of   the  Certificateholders   therein,
notwithstanding the Seller's lack of  knowledge with respect to the substance
of such representation  or warranty, such inaccuracy shall be deemed a breach
of the applicable representation or warranty.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver to the  Trustee for the  benefit of the Certificateholders  the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other documents  and agreements  as are  required by  Section 2.01, with  the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution  is permitted  to be  made in  any calendar  month after  the
Determination Date for  such month.   Scheduled Payments due with  respect to
Substitute Mortgage  Loans in the month of substitution  shall not be part of
the Trust  Fund and will  be retained by  the Seller  on the next  succeeding
Distribution  Date.    For  the   month  of  substitution,  distributions  to
Certificateholders will include the monthly  payment due on any Deleted Mort-
gage Loan  for such  month and  thereafter the  Seller shall  be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan and the substitution  of the Substitute Mortgage Loan or  Loans
and the  Master Servicer shall deliver the  amended Mortgage Loan Schedule to
the Trustee.  Upon  such substitution, the Substitute Mortgage  Loan or Loans
shall be subject  to the  terms of this  Agreement in all  respects, and  the
Seller shall be deemed to have made  with respect to such Substitute Mortgage
Loan  or  Loans, as  of  the date  of substitution,  the  representations and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon any such substitution and  the deposit to the Certificate Account
of the  amount required  to  be deposited  therein  in connection  with  such
substitution as  described  in the  following  paragraph, the  Trustee  shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the Seller, in each case  without recourse, as shall be necessary
to  vest title in the Seller, or its  designee, the Trustee's interest in any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the  Master
Servicer will  determine the amount (if any) by which the aggregate principal
balance of all  such Substitute Mortgage Loans as of the date of substitution
is  less than  the aggregate  Stated Principal  Balance of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage (the "Substitution  Adjustment Amount") plus an amount  equal to the
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by the  Seller on  or before the  Distribution Account  Deposit Date  for the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account  pursuant to  Section  3.08  on or  before  the Distribution  Account
Deposit Date  for the  Distribution  Date in  the month  following the  month
during which the  Seller became obligated hereunder to  repurchase or replace
such Mortgage Loan and upon such deposit of the Purchase Price,  the delivery
of the Opinion of Counsel required  by Section 2.05 and receipt of  a Request
for  Release in the form  of Exhibit N hereto, the  Trustee shall release the
related Mortgage File held for the benefit of the  Certificateholders to such
Person, and the Trustee shall execute and deliver at such Person's  direction
such instruments of transfer or  assignment prepared by such Person,  in each
case  without recourse,  as shall  be necessary  to transfer  title  from the
Trustee.    It is  understood  and  agreed  that  the obligation  under  this
Agreement of any Person to cure,  repurchase or replace any Mortgage Loan  as
to which a  breach has occurred and  is continuing shall constitute  the sole
remedy   against   such   Persons  respecting   such   breach   available  to
Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties  made pursuant to  this Section
2.03  shall survive delivery of the  respective Mortgage Files to the Trustee
for the benefit of the Certificateholders.


          SECTION 2.04.  Representations and  Warranties of the  Depositor as
                         to the Mortgage Loans.

          The  Depositor hereby represents  and warrants to  the Trustee with
respect to each  Mortgage Loan as of  the date hereof or such  other date set
forth herein that as of the Closing  Date, and following the transfer of  the
Mortgage  Loans to  it by  the Seller,  the Depositor had  good title  to the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor hereby assigns, transfers and  conveys to the Trustee
all  of its  rights with  respect to  the Mortgage  Loans including,  without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b), together  with all rights  of the Depositor  to require  the
Seller  to cure  any breach thereof  or to  repurchase or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth  in this Section 2.04 shall survive  delivery of the Mortgage Files
to the Trustee.  Upon discovery by  the Depositor or the Trustee of a  breach
of any  of the  foregoing representations  and warranties set  forth in  this
Section 2.04 (referred to  herein as a "breach"), which breach materially and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency.

          SECTION 2.05.  Delivery of  Opinion of Counsel  in Connection  with
                         Substitutions and Repurchases.

          (a)   Notwithstanding any contrary provision  of this Agreement, no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the Closing Date  unless the Seller delivers to the  Trustee an Opinion
of Counsel,  which Opinion of Counsel  shall not be at the  expense of either
the Trustee or the  Trust Fund, addressed to the Trustee,  to the effect that
such substitution  will  not (i) result  in  the  imposition of  the  tax  on
"prohibited  transactions"  on  the Trust  Fund  or  contributions  after the
Startup  Date, as  defined in  Sections 860F(a)(2) and  860G(d) of  the Code,
respectively or (ii) cause the  Trust Fund hereunder to fail to  qualify as a
REMIC at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer,  or  the  Trustee that  any  Mortgage Loan  does  not  constitute a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering such fact shall promptly  (and in any event within five
(5) Business  Days of  discovery) give  written notice  thereof to  the other
parties.  In connection therewith,  the Trustee shall require the Seller,  at
the Seller's  option, to either (i) substitute,  if the conditions in Section
2.03(c) with  respect to substitutions  are satisfied, a  Substitute Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage Loan for  a breach of  representation or  warranty made pursuant  to
Section 2.03.  The Trustee shall reconvey  to the Seller the Mortgage Loan to
be released pursuant  hereto in the  same manner, and  on the same terms  and
conditions,  as it  would  a  Mortgage  Loan  repurchased  for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and delivered  to or  upon the order  of the  Depositor, the  Certificates in
authorized  denominations  evidencing  directly  or  indirectly  the   entire
ownership of the Trust  Fund.  The Trustee agrees to hold  the Trust Fund and
exercise the  rights referred  to above for  the benefit  of all  present and
future Holders of  the Certificates and  to perform the  duties set forth  in
this Agreement  to the best of its ability, to  the end that the interests of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be the Closing Date.  The "tax matters person" with respect to the Trust Fund
hereunder shall be  the Trustee and  the Trustee shall  hold the Tax  Matters
Person Certificate.  The Trust Fund's fiscal year shall be the calendar year.

          SECTION 2.08.  Covenants of the Master Servicer.

          The Master  Servicer  hereby covenants  to  the Depositor  and  the
Trustee as follows:

          (a)   the Master  Servicer shall comply  in the performance  of its
obligations under  this Agreement with all reasonable  rules and requirements
of the insurer under each Required Insurance Policy; and

          (b)  no written  information, certificate of an  officer, statement
furnished  in writing  or  written  report delivered  to  the Depositor,  any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to  this Agreement will contain  any untrue statement of  a material
fact or  omit to state  a material fact  necessary to make  such information,
certificate, statement or report not misleading.


                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.

          For and on  behalf of the  Certificateholders, the Master  Servicer
shall service and administer the Mortgage Loans in accordance with  the terms
of  this Agreement and customary  and usual standards  of practice of prudent
mortgage   loan   servicers.     In  connection   with  such   servicing  and
administration,  the Master  Servicer  shall have  full power  and authority,
acting alone  and/or through Servicers as provided in  Section 3.02, to do or
cause to be done any and all  things that it may deem necessary or  desirable
in  connection with  such  servicing and  administration,  including but  not
limited to,  the power  and authority, subject  to the  terms hereof,  (i) to
execute and  deliver, on  behalf of the  Certificateholders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii)  to collect any  Insurance Proceeds  and other  Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership of the Mortgaged Property securing any Mortgage Loan; provided that
the Master  Servicer shall  not take,  or permit  any Servicer  to take,  any
action that  is inconsistent with  or prejudices the  interests of  the Trust
Fund or the Certificateholders in any Mortgage  Loan or the rights and inter-
ests  of the  Depositor, the  Trustee and  the Certificateholders  under this
Agreement.  The Master  Servicer shall represent and protect the interests of
the  Trust  Fund in  the same  manner  as it  protects its  own  interests in
mortgage  loans in its  own portfolio in any  claim, proceeding or litigation
regarding  a Mortgage  Loan and shall  not make  or permit  any modification,
waiver or  amendment of any term  of any Mortgage Loan which  would cause the
Trust Fund to fail to qualify  as a REMIC or result in the  imposition of any
tax under  Section 860F(a) or Section 860G(d) of  the Code.  Without limiting
the  generality of the foregoing, the Master  Servicer, in its own name or in
the  name  of  any Servicer  or  the  Depositor and  the  Trustee,  is hereby
authorized and empowered by  the Depositor and  the Trustee, when the  Master
Servicer or the Servicer, as the case  may be, believes it appropriate in its
reasonable judgment, to execute  and deliver, on behalf  of the Trustee,  the
Depositor, the Certificateholders or any of  them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge, and
all other  comparable instruments,  with respect to  the Mortgage  Loans, and
with  respect  to  the Mortgaged  Properties  held  for  the benefit  of  the
Certificateholders.   The Master  Servicer shall prepare  and deliver  to the
Depositor and/or the Trustee such  documents requiring execution and delivery
by  either or  both of  them as  are necessary or  appropriate to  enable the
Master Servicer  to service and  administer the Mortgage Loans  to the extent
that  the  Master  Servicer is  not  permitted to  execute  and  deliver such
documents  pursuant  to  the  preceding  sentence.    Upon  receipt  of  such
documents, the Depositor and/or the  Trustee shall execute such documents and
deliver them to the Master Servicer.

          In accordance with  the standards of  the preceding paragraph,  the
Master Servicer shall  advance or cause to be advanced funds as necessary for
the  purpose  of  effecting  the  payment of  taxes  and  assessments  on the
Mortgaged  Properties,  which advances  shall  be reimbursable  in  the first
instance  from related  collections from  the Mortgagors pursuant  to Section
3.09, and  further as provided  in Section 3.11.   The costs incurred  by the
Master Servicer,  if  any, in  effecting  the timely  payments  of taxes  and
assessments on the Mortgaged Properties and related insurance  premiums shall
not,  for   the  purpose   of  calculating  monthly   distributions  to   the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing;  Enforcement  of  the  Obligations  of
                         Servicers.

          (a)   The Master Servicer  may arrange for the  subservicing of any
Mortgage  Loan by  a Servicer  pursuant to  a Servicing  Agreement; provided,
however,  that such  subservicing arrangement  and the  terms of  the related
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain, as  provided in the related Servicing  Agreement and in Section 3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of  such Mortgage  Loan.   Unless the  context otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master  Servicer in servicing the Mortgage  Loans include actions taken or to
be taken by  a Servicer  on behalf of  the Master Servicer.   Each  Servicing
Agreement  will be  based upon  such terms  and  conditions as  are generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement  and as the Master Servicer and the Servicer have agreed.
With the  approval  of the  Master  Servicer,  a Servicer  may  delegate  its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may enter  into amendments to the  related Servicing Agreement  or a
different  form  of Servicing  Agreement;  provided, however,  that  any such
amendments or different  forms shall be consistent  with and not violate  the
provisions of either this Agreement or the Seller/Servicer Guide  in a manner
which   would  materially   and  adversely  affect   the  interests   of  the
Certificateholders.

          (b)  For  purposes of this Agreement, the Master  Servicer shall be
deemed to have received any  collections, recoveries or payments with respect
to the  Mortgage Loans that are received by  a Servicer regardless of whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use  its best reasonable efforts to  enforce the obligations of each Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any such obligation  would have material and adverse effect  on a Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would require were it  the owner of the related  Mortgage Loans.  The  Master
Servicer shall pay  the costs  of such  enforcement at its  own expense,  and
shall be reimbursed therefor only (i)  from a general recovery resulting from
such  enforcement  to the  extent,  if any,  that such  recovery  exceeds all
amounts due in respect  of the related Mortgage Loan or  (ii) from a specific
recovery of costs, expenses or attorneys fees against the party against  whom
such enforcement is directed.

          SECTION 3.03.  Successor Servicers.

          The Master Servicer  shall be entitled  to terminate any  Servicing
Agreement that may  exist in accordance with the terms and conditions of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided,  however,  that  in  the  event of  termination  of  any  Servicing
Agreement by the Master  Servicer or the Servicer, the Master  Servicer shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement with a successor Servicer  which will be bound by the terms  of the
related Servicing Agreement.   If the Master Servicer or any affiliate of the
Master  Servicer  acts as  servicer, it  will  not assume  liability  for the
representations and  warranties of the  Servicer which  it replaces.   If the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated  Servicer in  respect of  the related  Mortgage Loans and,  in the
event of any  such assumption by the successor Servicer,  the Master Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.

          SECTION 3.04.  Liability of the Master Servicer.

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this Agreement  relating to  agreements  or arrangements  between the  Master
Servicer or a Servicer or references  to actions taken through a Servicer  or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee and Certificateholders  for the  servicing and  administering of  the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and to the  same extent and  under the same  terms and conditions  as if  the
Master  Servicer alone were  servicing and administering  the Mortgage Loans.
The Master Servicer  shall be  entitled to  enter into any  agreement with  a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained  in  this  Agreement  shall  be  deemed  to limit  or  modify  such
indemnification.

          SECTION 3.05.  No  Contractual Relationship  Between Servicers  and
                         the Trustee.

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in  its capacity  as such  and not  as an  originator shall  be deemed  to be
between  the  Servicer and  the Master  Servicer  alone and  the  Trustee and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims, rights,  obligations,  duties  or  liabilities with  respect  to  the
Servicer in its capacity as such except as set forth in Section 3.07.

          SECTION 3.06.  Rights of the  Depositor and the Trustee  in Respect
                         of the Master Servicer.

          The Depositor may, but is not obligated to, enforce the obligations
of the  Master Servicer hereunder and may, but  is not obligated to, perform,
or cause  a designee  to  perform, any  defaulted  obligation of  the  Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise the related  rights of the Master Servicer  hereunder; provided that
the Master Servicer shall not be relieved of any of its obligations hereunder
by virtue of such performance by the Depositor or its designee.  Neither  the
Trustee  nor the Depositor shall have any responsibility or liability for any
action or failure to act by the  Master Servicer nor shall the Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.

          In  the event  that the  Master Servicer  shall for  any  reason no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default),  the Trustee or  its successor  shall thereupon  assume all  of the
rights and obligations  of the Master  Servicer hereunder arising  thereafter
(except  that the Trustee shall  not be (i)  liable for losses  of the Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or substitutions  of Mortgage Loans hereunder,  including but not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v)  deemed to have made any representations  and warranties of the Master
Servicer hereunder.   Any such assumption  shall be subject to  Section 7.02.
If the Master Servicer shall for any reason no  longer be the Master Servicer
(including by  reason of any Event of Default),  the Trustee or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing Agreement.  The Trustee or  the successor servicer for the  Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to the same  extent as if the  Servicing Agreement had  been assigned to  the
assuming party except that  the Master Servicer shall not be  relieved of any
liability or obligations under any such Servicing Agreement.

          The Master Servicer shall, upon request of the  Trustee, but at the
expense of  the Master Servicer, deliver to  the assuming party all documents
and  records relating  to each  Servicing Agreement  or substitute  servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting  of amounts  collected or held  by it  and otherwise use  its best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection  of  Mortgage  Loan  Payments;  Servicing
                         Accounts; Collection  Account; Certificate  Account;
                         Distribution Account.

          (a)    The  Master  Servicer  shall   make  reasonable  efforts  in
accordance  with the  customary and  usual standards  of practice  of prudent
mortgage servicers  to collect  all payments called  for under the  terms and
provisions  of the  Mortgage Loans  to the  extent such  procedures shall  be
consistent with this  Agreement and the terms  and provisions of any  related
Required  Insurance  Policy.    Consistent  with  the foregoing,  the  Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
prepayment charge  or penalty interest in connection with the prepayment of a
Mortgage Loan and (ii)  extend the due dates  for payments due on  a Mortgage
Note for a  period not  greater than  120 days; provided,  however, that  the
Master Servicer cannot extend the maturity of any such Mortgage Loan past the
date on which the final payment is  due on the latest maturing Mortgage  Loan
as of the Cut-off  Date.  In  the event of any  such arrangement, the  Master
Servicer shall make  Advances on the related Mortgage Loan in accordance with
the provisions of Section 4.01 during the scheduled period in accordance with
the amortization schedule of such Mortgage Loan without modification  thereof
by reason of  such arrangements. The Master Servicer shall not be required to
institute  or join in  litigation with respect  to collection of  any payment
(whether under a Mortgage, Mortgage  Note or otherwise or against  any public
or governmental authority  with respect  to a taking  or condemnation) if  it
reasonably believes  that enforcing  the provision of  the Mortgage  or other
instrument  pursuant to  which  such  payment is  required  is prohibited  by
applicable law.

          (b)   In those cases  where a Servicer  is servicing Mortgage Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more  Servicing Accounts, each of which shall be an Eligible Account.  The
Servicer  will be required under its  Servicing Agreement to deposit into the
Servicing Account on a daily basis  no later than the Business Day  following
receipt, all  proceeds of Mortgage Loans  received by the  Servicer, less its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the  Servicing Agreement.  The Servicer shall not be required to
deposit  in the Servicing  Account payments or  collections in  the nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers in respect of the Mortgage Loans.

          (d)  On or before the  Withdrawal Date in each calendar month,  the
Master   Servicer  shall  cause  the  Servicer,  pursuant  to  the  Servicing
Agreement, to  remit to  the Master  Servicer for  deposit in  the Collection
Account all funds held in the Servicing Account with respect to each Mortgage
Loan serviced by such Servicer that are required to be remitted to the Master
Servicer.   The  Servicer will  also be required,  pursuant to  the Servicing
Agreement, to advance on or before each such Withdrawal Date amounts equal to
any Scheduled Payments  (net of its Servicing Fees with  respect thereto) not
received on any  Mortgage Loans  by the  Servicer (such  amount, a  "Servicer
Advance").    The Servicer's  obligation  to  advance  with respect  to  each
Mortgage  Loan will continue up  to and including the  first day of the month
following the  date on  which the  related Mortgaged  Property is  sold at  a
foreclosure  sale  or  is acquired  by  the Trust  Fund  by deed  in  lieu of
foreclosure or otherwise.  All such  Servicer Advances received by the Master
Servicer shall be deposited  promptly by it in the Collection  Account or the
Certificate Account, as appropriate.

          Within  five Business  Days after  the receipt  by a Servicer  of a
Principal  Prepayment  in  Full  or  any  Liquidation  Proceeds or  Insurance
Proceeds (not  required to  be applied to  the restoration  or repair  of the
related  Mortgaged Property), the Master  Servicer shall cause such Servicer,
pursuant  to the related  Servicing Agreement, to  remit such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on a daily  basis within  one Business  Day of receipt,  except as  otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off Date (other  than in  respect of  principal and interest  due on  the
Mortgage  Loans  on or  before the  Cut-off Date)  and the  following amounts
required to be deposited hereunder:

               (i)   all  payments on  account of  principal on  the Mortgage
          Loans, including Principal Prepayments and the principal  component
          of any Servicer Advance;

              (ii)   all  payments on  account  of interest  on the  Mortgage
          Loans, net  of the  sum of  the  related Master  Servicing Fee  and
          related Servicing Fee,  and the interest component  of any Servicer
          Advance;

             (iii)  all Insurance  Proceeds and Liquidation Proceeds (net  of
          any related expenses of the  related Servicer), other than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

              (iv)    any amount  required  to  be  deposited by  the  Master
          Servicer pursuant to  Section 3.08(g) in connection with any losses
          on Permitted Investments; 

               (v)   any  amounts  required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

              (vi)   all Purchase Prices  from the Master Servicer  or Seller
          and all Substitution Adjustment Amounts;

             (vii)   all  Advances made  by the  Master Servicer  pursuant to
          Section 4.01; and

            (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause  funds  to  be deposited  into  the  Certificate Account  in  an amount
required  to cause  an amount  of interest  to be  paid with respect  to such
Mortgage Loan  equal  to the  amount of  interest that  has  accrued on  such
Mortgage Loan from  the preceding Due  Date at the  Mortgage Rate net  of the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges  or assumption fees, if collected,  need not be remitted
by  the Master Servicer.  In  the event that the  Master Servicer shall remit
any amount not required to be remitted, it may at any time withdraw or direct
the institution maintaining the Certificate  Account to withdraw such  amount
from  the   Certificate  Account,  any  provision  herein   to  the  contrary
notwithstanding.   Such  withdrawal  or  direction  may  be  accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate Account which describes  the amounts deposited in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.  All  funds deposited in the Certificate Account  shall be held
in  trust  for the  Certificateholders  until  withdrawn in  accordance  with
Section 3.11.

          (f)   The Trustee shall  establish and  maintain, on behalf  of the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

               (i)  the  aggregate amount remitted by the  Master Servicer to
          the Trustee pursuant to Section 3.11(a);

              (ii)  any  amount deposited by the Master  Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

             (iii)  any other amounts deposited hereunder which  are required
          to be deposited in the Distribution Account.

          In the event  that the Master Servicer  shall remit any  amount not
required to be  remitted, it may at any  time direct the Trustee  to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary notwithstanding.  Such  direction may be accomplished by  delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error   in  the  Distribution  Account.    All  funds  deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn in accordance  with Section 3.11.   In no  event shall the  Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later than  (i) in the case of the Certificate Account, the second
Business Day next  preceding the  related Distribution  Account Deposit  Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each case,  shall not be sold or  disposed of prior to its  maturity.  All
such Permitted  Investments shall be made in the name of the Trustee, for the
benefit of the Certificateholders.  All  income and gain (net of any  losses)
realized from  any such  investment of  funds on  deposit in the  Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer  as servicing compensation  and shall be  remitted to  it monthly as
provided  herein.   The  amount  of any  realized  losses in  the Certificate
Account or the Distribution  Account incurred in any such  account in respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or  paid  to the  Trustee  for  deposit  into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall not be  liable for the amount  of any loss  incurred in respect of  any
investment or lack of investment of funds held in the Certificate  Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)   The Master  Servicer shall  give notice  to the  Trustee, the
Seller, each Rating  Agency and the Depositor  of any proposed change  of the
location of the Certificate  Account not later than 30 days and not more than
45 days prior to  any change thereof.   The Trustee shall give notice  to the
Master  Servicer, the  Seller, each  Rating Agency  and the Depositor  of any
proposed change of the location of the Distribution Account not later than 30
days and not more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes, Assessments and Similar  Items;
                         Escrow Accounts.

          (a)  To  the extent required by  the related Mortgage Note  and not
violative  of current law,  the Master Servicer shall  cause each Servicer to
establish and  maintain one or more accounts  (each, an "Escrow Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums or  comparable items  for the  account of  the Mortgagors.   Nothing
herein  shall  require  the Master  Servicer  or  any  Servicer  to compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may  be made  only to  effect timely  payment of  taxes,  assessments, hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to reimburse  the  Master Servicer  or the  related Servicer  out of  related
collections for any payments made pursuant to Sections 3.12 (with  respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard  insurance), to  refund to  any Mortgagors  any sums determined  to be
overages,  to pay interest,  if required by  law or the  terms of the related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to clear  and  terminate  the  Escrow Account  at  the  termination  of  this
Agreement in accordance with Section 9.01.  The Escrow Accounts shall  not be
a part of the Trust Fund.

          (c)  The Master Servicer shall  advance any payments referred to in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers on the  date when  the tax, premium  or other  cost for which  such
payment is intended  is due, but the Master Servicer shall  be required so to
advance only to the extent  that such advances, in the good faith judgment of
the  Master Servicer,  will  be recoverable  by the  Master  Servicer out  of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access  to  Certain  Documentation  and  Information
                         Regarding the Mortgage Loans.

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford,  the Depositor and  the Trustee reasonable access  to all records and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which is  a savings and loan  association, bank or  insurance company certain
reports  and reasonable access to information and documentation regarding the
Mortgage Loans  sufficient to  permit such  Certificateholder to comply  with
applicable  regulations  of the  OTS  or  other regulatory  authorities  with
respect to investment in the  Certificates; provided that the Master Servicer
and  any  Servicer  shall   be  entitled  to  be  reimbursed   by  each  such
Certificateholder for actual expenses incurred by the Master Servicer or such
Servicer in providing such reports and access.

          SECTION 3.11.  Permitted Withdrawals  from the  Certificate Account
                         and the Distribution Account.

          (a)  The  Master Servicer  may from time  to time make  withdrawals
from the Certificate Account for the following purposes:

               (i)  to pay to the Master Servicer or the related Servicer (to
          the  extent not previously retained), the servicing compensation to
          which it is  entitled pursuant to Section  3.17, and to pay  to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

              (ii)  to reimburse the  Master Servicer or the related Servicer
          for  unreimbursed Advances  or Servicer Advances  made by  it, such
          right  of reimbursement  pursuant  to  this  subclause  (ii)  being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

             (iii)  to  reimburse the Master Servicer for  any Nonrecoverable
          Advance previously made;

              (iv)   to reimburse  the Master  Servicer for  Insured Expenses
          from the related Insurance Proceeds;

               (v)   to reimburse  the Master  Servicer for  (a) unreimbursed
          Servicing Advances,  the Master  Servicer's right  to reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent  late recoveries of the  payments for which such advances
          were  made pursuant  to Section  3.01 or  Section 3.09 and  (b) for
          unpaid Master Servicing Fees as provided in Section 3.14;

              (vi)   to pay to  the purchaser, with respect  to each Mortgage
          Loan  or  property  acquired  in  respect  thereof  that  has  been
          purchased  pursuant  to Section  2.02,  2.03 or  3.14,  all amounts
          received thereon after the date of such purchase;

             (vii)   to  reimburse the  Seller,  the Master  Servicer or  the
          Depositor for  expenses incurred  by any  of them and  reimbursable
          pursuant to Section 6.03;

            (viii)    to withdraw  any  amount deposited  in  the Certificate
          Account and not required to be deposited therein;

              (ix)  on or  prior to the Distribution Account Deposit Date, to
          withdraw an  amount equal  to the related  Available Funds  and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and remit such  amount to the  Trustee for deposit  in the  Distri-
          bution Account; and

               (x)    to clear  and  terminate the  Certificate  Account upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a Mortgage  Loan by Mortgage  Loan basis, for  the purpose of  justifying any
withdrawal  from the  Certificate Account  pursuant  to such  subclauses (i),
(ii),  (iv),  (v)  and  (vi).    Prior  to making  any  withdrawal  from  the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable  Advance and identifying the related Mortgage
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for distributions  to  Certificateholders in  the  manner specified  in  this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes that  it is authorized  to withhold pursuant  to the last  paragraph of
Section  8.11).   In  addition,  the  Trustee  may  from time  to  time  make
withdrawals from the Distribution Account for the following purposes:

               (i)    to  pay to  itself  the  Trustee  Fee for  the  related
          Distribution Date;

              (ii)   to pay  to the Master  Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

             (iii)  to withdraw  and return to the Master Servicer any amount
          deposited  in  the  Distribution Account  and  not  required  to be
          deposited therein; and

              (iv)   to  clear  and terminate  the Distribution  Account upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance  of  Hazard  Insurance;  Maintenance  of
                         Primary Insurance Policies.

          (a)   The  Master Servicer shall  cause to be  maintained, for each
Mortgage  Loan, hazard insurance with extended coverage  in an amount that is
at least  equal to  the lesser  of  (i) the  maximum insurable  value of  the
improvements securing  such  Mortgage Loan  or (ii)  the greater  of (y)  the
outstanding principal balance  of the Mortgage  Loan and (z)  an amount  such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee from  becoming  a  co-insurer.   Each  such policy  of
standard hazard insurance shall contain, or have  an accompanying endorsement
that  contains, a  standard mortgagee  clause.   To the  extent it may  do so
without breaching  the related Servicing Agreement, the Master Servicer shall
replace  any Servicer that does not cause such insurance, to the extent it is
available, to  be maintained.  Any  amounts collected by  the Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing Account, as applicable.   Any cost incurred by  the Master Servicer
or any Servicer in maintaining any such  insurance shall not, for the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the  Trustee for their benefit,  be added to the principal  balance of the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs shall be recoverable by  the Master Servicer out of late  payments
by  the related  Mortgagor  or  out of  Liquidation  Proceeds to  the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional insurance  is to be required of any  Mortgagor or maintained
on  property acquired in  respect of a  Mortgage other than  pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance.   If the Mortgaged Property  is located at
the  time of  origination of  the  Mortgage Loan  in  a federally  designated
special flood  hazard area  and such  area is  participating in  the national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with respect to such Mortgage Loan.  Such flood insurance shall
be in an amount equal to the  least of (i) the original principal balance  of
the related  Mortgage Loan,  (ii) the replacement  value of  the improvements
which are part  of such Mortgaged Property,  and (iii) the maximum  amount of
such  insurance  available for  the  related  Mortgaged  Property  under  the
national flood insurance program.

          In the event that  the Master Servicer shall obtain  and maintain a
blanket policy insuring against hazard losses  on all of the Mortgage  Loans,
it shall  conclusively be  deemed to  have satisfied  its obligations  as set
forth in the  first sentence of  this Section 3.12,  it being understood  and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on the related Mortgaged Property a  policy complying with the first sentence
of this Section 3.12,  and there shall have been a loss  that would have been
covered by such  policy, deposit in  the Certificate Account  the amount  not
otherwise payable under the blanket policy because of such deductible clause.
In connection with its activities as  Master Servicer of the Mortgage  Loans,
the Master  Servicer agrees to present,  on behalf of itself,  the Depositor,
and the Trustee for  the benefit of the Certificateholders, claims  under any
such blanket policy.

          (b)  The Master Servicer shall not take, or permit any  Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer  or any Servicer,  would have been  covered thereunder.   The Master
Servicer shall  not cancel  or  refuse to  renew any  such Primary  Insurance
Policy that is in effect at the  date of the initial issuance of the  Certif-
icates and  is required to be kept in  force hereunder unless the replacement
Primary  Insurance  Policy   for  such  canceled  or  non-renewed  policy  is
maintained  with  a Qualified  Insurer.   The  Master Servicer  shall  not be
required  to  maintain any  Primary  Insurance  Policy  with respect  to  any
Mortgage Loan  with a Loan-to-Value Ratio less than or equal to 80% as of any
date of determination  or, based on a new appraisal, the principal balance of
such Mortgage Loan represents  80% or less of  the new Appraised Value.   The
Master Servicer agrees to  effect the timely payment of the  premiums on each
Primary Insurance Policy,  and such costs not otherwise  recoverable shall be
recoverable by the Master Servicer from the related liquidation proceeds.

          In  connection  with  its  activities as  Master  Servicer  of  the
Mortgage Loans, the  Master Servicer agrees to present, or  cause the related
Servicer   to  present,   on  behalf   of   itself,  the   Trustee  and   the
Certificateholders,  claims  to  the  insurer  under  any  Primary  Insurance
Policies and,  in this  regard, to take  such reasonable  action as  shall be
necessary to permit recovery under any  Primary Insurance Policies respecting
defaulted Mortgage Loans.   Any amounts collected by a Servicer or the Master
Servicer  under any  Primary Insurance  Policies  shall be  deposited in  the
Servicing  Account, the  Collection Account  or the  Certificate  Account, as
applicable.


          SECTION 3.13.  Enforcement  of   Due-On-Sale  Clauses;   Assumption
                         Agreements.

          (a)  Except  as otherwise provided in  this Section 3.13, when  any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related Servicer shall to the extent that it has knowledge of
such conveyance,  enforce any  due-on-sale clause  contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not  adversely affect  or jeopardize  coverage  under any  Required Insurance
Policy.  Notwithstanding  the foregoing, neither the Master  Servicer nor the
related  Servicer is  required  to exercise  such  rights with  respect  to a
Mortgage Loan  if the Person to whom the  related Mortgaged Property has been
conveyed or  is proposed to  be conveyed  satisfies the terms  and conditions
contained in the Mortgage  Note and Mortgage related thereto and  the consent
of  the mortgagee under  such Mortgage Note  or Mortgage is  not otherwise so
required  under  such Mortgage  Note  or  Mortgage  as a  condition  to  such
transfer.  In the event that (i)  the Master Servicer or the related Servicer
is  prohibited  by law  from  enforcing  any  such due-on-sale  clause,  (ii)
coverage under  any Required  Insurance Policy  would be adversely  affected,
(iii) the  Mortgage  Note does  not  include  a due-on-sale  clause  or  (iv)
nonenforcement  is  otherwise  permitted hereunder,  the  Master  Servicer is
authorized, subject to Section  3.13(b), to take or enter  into an assumption
and modification agreement  from or with the person to whom such property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the Mortgage Note  and, unless prohibited by applicable state  law, the
Mortgagor  remains liable  thereon,  provided that  the  Mortgage Loan  shall
continue to be covered (if so covered before the Master Servicer  enters such
agreement)  by  the applicable  Required  Insurance  Policies.    The  Master
Servicer,  subject to  Section 3.13(b),  is  also authorized  with the  prior
approval of the insurers under any  Required Insurance Policies to enter into
a substitution of liability agreement with such Person, pursuant to which the
original Mortgagor is released from  liability and such Person is substituted
as Mortgagor and becomes liable under the Mortgage Note.  Notwithstanding the
foregoing, the Master  Servicer shall not  be deemed to  be in default  under
this Section 3.13  by reason of any  transfer or assumption which  the Master
Servicer reasonably believes it is restricted by law from preventing, for any
reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which a Mortgaged Property has been conveyed to a Person  by a Mortgagor, and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement or supplement  to the Mortgage  Note or Mortgage that  requires the
signature of  the  Trustee, or  if an  instrument of  release  signed by  the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the Master Servicer  shall prepare and deliver or cause  to be prepared
and delivered to  the Trustee for signature and shall direct, in writing, the
Trustee  to execute  the  assumption agreement  with the  Person to  whom the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement  to the  Mortgage Note  or Mortgage  or  other instruments  as are
reasonable  or necessary  to carry  out  the terms  of the  Mortgage  Note or
Mortgage  or  otherwise  to   comply  with  any  applicable   laws  regarding
assumptions or  the transfer of  the Mortgaged Property  to such Person.   In
connection with any  such assumption, no  material term of the  Mortgage Note
may  be changed.   In  addition, the substitute  Mortgagor and  the Mortgaged
Property must  be acceptable  to the Master  Servicer in accordance  with its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution, assumption or  other agreement or  instrument delivered to  the
Trustee  for execution by it, the  Master Servicer shall deliver an Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have been met  in connection therewith.  The  Master Servicer
shall notify, or cause the related  Servicer to notify, the Trustee that  any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the case of the original shall  be added to the related Mortgage File  and
shall, for all purposes,  be considered a part of  such Mortgage File to  the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.   Any  fee collected  by the  Master Servicer  or  any Servicer  for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization   Upon    Defaulted   Mortgage    Loans;
                         Repurchase of Certain Mortgage Loans.

          The  Master Servicer shall use reasonable efforts to foreclose upon
or otherwise comparably convert the  ownership of properties securing such of
the Mortgage Loans as  come into and continue in  default and as to which  no
satisfactory arrangements can be made for collection  of delinquent payments.
In connection with such foreclosure  or other conversion, the Master Servicer
shall follow such  practices and  procedures as  it shall  deem necessary  or
advisable, as  shall be normal  and usual in  its general  mortgage servicing
activities and  as  shall meet  the  requirements of  the  insurer under  any
Required Insurance  Policy; provided, however,  that the  Servicer may  enter
into,  and shall  give the  Rating Agencies  notice of,  a  special servicing
agreement with an  unaffiliated holder of 100% Percentage Interest  of one or
more  Classes  of  Subordinated  Certificates  or  a  holder of  a  class  of
securities representing  interests  in one  or more  Classes of  Subordinated
Certificates and provided, further, that entering into such special servicing
agreement shall not result in the downgrading or withdrawal of the respective
ratings when  assigned to the Certificates.   Any such agreement  may contain
provisions whereby such holder may instruct the Servicer to commence or delay
foreclosure proceedings  with respect to  delinquent Mortgage Loans  and will
contain  provisions for  the deposit  of  cash by  the holder  that  would be
available  for distribution to Certificateholders if Liquidation Proceeds are
less than they otherwise may have  been had the Servicer acted in  accordance
with  its  normal  procedures.   Notwithstanding  the  foregoing,  the Master
Servicer shall not be required to expend its own funds in connection with any
foreclosure  or towards  the  restoration  of any  property  unless it  shall
determine  (i) that  such restoration  and/or foreclosure  will increase  the
proceeds of liquidation of the Mortgage Loan after reimbursement to itself of
such expenses and (ii) that such  expenses will be recoverable to it  through
Liquidation Proceeds (respecting which it shall have priority for purposes of
withdrawals  from the  Certificate Account).   The  Master Servicer  shall be
responsible for  all other  costs and  expenses incurred  by it  in any  such
proceedings;  provided, however, that  it shall be  entitled to reimbursement
thereof from the  liquidation proceeds with respect to  the related Mortgaged
Property, as  provided in  the definition  of Liquidation  Proceeds.   If the
Master  Servicer has  knowledge that  a Mortgaged  Property which  the Master
Servicer  is contemplating  acquiring in foreclosure  or by  deed in  lieu of
foreclosure is  located within  a 1 mile  radius of  any site  listed in  the
Expenditure  Plan for the  Hazardous Substance Clean  Up Bond Act  of 1984 or
other site  with environmental or hazardous  waste risks known to  the Master
Servicer,  the  Master  Servicer  will,  prior  to  acquiring  the  Mortgaged
Property, consider  such risks and  only take action  in accordance  with its
established environmental review procedures.

          With  respect to any REO Property, the  deed or certificate of sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders, or its nominee, on behalf of the  Certificateholders.  The Trustee's
name shall be placed on the title to  such REO Property solely as the Trustee
hereunder  and not  in its  individual capacity.   The Master  Servicer shall
ensure  that  the title  to  such  REO Property  references  the Pooling  and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master Servicer shall either itself or
through an  agent selected by  the Master Servicer protect  and conserve such
REO Property in  the same manner  and to such extent  as is customary  in the
locality  where  such  REO  Property is  located  and  may,  incident to  its
conservation and protection of the interests of the  Certificateholders, rent
the same, or any part thereof, as the Master Servicer deems to be in the best
interest of the Certificateholders  for the period prior to the  sale of such
REO Property.   The  Master Servicer  shall prepare  for and  deliver to  the
Trustee a statement  with respect to each  REO Property that has  been rented
showing the  aggregate rental  income received and  all expenses  incurred in
connection with the  management and maintenance of such REO  Property at such
times as  is necessary  to enable the  Trustee to  comply with  the reporting
requirements of the REMIC Provisions.  The net monthly rental income, if any,
from such REO Property shall be deposited in the Certificate Account no later
than the  close of business on each Determination  Date.  The Master Servicer
shall perform the tax reporting and withholding required by Sections 1445 and
6050J of  the Code  with respect  to foreclosures  and abandonments,  the tax
reporting required  by Section 6050H of the Code  with respect to the receipt
of mortgage interest  from individuals and,  if required by Section  6050P of
the  Code  with  respect  to  the cancellation  of  indebtedness  by  certain
financial entities, by preparing such tax  and information returns as may  be
required, in the  form required, and delivering  the same to the  Trustee for
filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise  in connection with a default or imminent default on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall have been supplied with  an Opinion of Counsel  to the effect that  the
holding by the Trust Fund of such Mortgaged Property subsequent to  such two-
year period  will  not  result in  the  imposition of  taxes  on  "prohibited
transactions" on  the REMIC as defined in  section 860F of the  Code or cause
the REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold such Mortgaged
Property (subject  to any conditions  contained in such Opinion  of Counsel).
Notwithstanding  any other provision of this Agreement, no Mortgaged Property
acquired by  the Trust Fund  shall be  rented (or allowed  to continue to  be
rented) or otherwise used for the production of income by or on behalf of the
Trust Fund  in such a  manner or pursuant to  any terms that  would (i) cause
such Mortgaged Property  to fail to qualify as  "foreclosure property" within
the meaning of  Section 860G(a)(8) of the  Code or (ii) subject the  REMIC to
the imposition  of any  federal, state or  local income  taxes on  the income
earned  from such  Mortgaged Property  under Section  860G(c) of the  Code or
otherwise,  unless the  Master  Servicer  has agreed  to  indemnify and  hold
harmless the Trust Fund with respect to the imposition of any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the  proceeds of  such foreclosure  would exceed  the costs  and  expenses of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and  net of  unreimbursed  Master Servicing  Fees, Servicing  Fees, Advances,
Servicer Advances and  Servicing Advances, shall be applied to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of the Mortgage Note) and all such  income shall be
deemed,  for all  purposes in this  Agreement, to  be payments on  account of
principal  and interest on the related Mortgage  Notes and shall be deposited
into the Certificate Account.   To the extent the net  income received during
any  calendar month is  in excess  of the  amount attributable  to amortizing
principal and accrued  interest at the  related Mortgage Rate on  the related
Mortgage Loan for such calendar month, such  excess shall be considered to be
a partial prepayment of principal of the related Mortgage Loan.

          The proceeds from  any liquidation of a  Mortgage Loan, as well  as
any income from an REO  Property, will be applied  in the following order  of
priority:  first, to  reimburse the Master  Servicer or the related  Servicer
for any related  unreimbursed Servicing Advances,  Master Servicing Fees  and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable,  and to reimburse the  Certificate Account for any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to accrued and  unpaid interest (to the extent no  Advance or Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has  been reimbursed) on  the Mortgage Loan  or related REO  Property, at the
Adjusted Net Mortgage  Rate to the Due  Date occurring in the  month in which
such amounts  are required to  be distributed; and  fourth, as a  recovery of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation of  a Liquidated  Mortgage Loan  will be  retained by the  Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to purchase for its own account  from the Trust Fund any Mortgage Loan  which
is 91 days  or more delinquent at a  price equal to the Purchase  Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in the Certificate  Account and the  Trustee, upon  receipt of a  certificate
from  the Master Servicer in the  form of Exhibit N  hereto, shall release or
cause to  be released  to the  purchaser of  such Mortgage  Loan the  related
Mortgage File and shall execute  and deliver such instruments of  transfer or
assignment prepared  by the  purchaser of  such Mortgage  Loan, in each  case
without recourse, as  shall be  necessary to  vest in the  purchaser of  such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such  Mortgage  Loan shall  succeed  to all  the  Trustee's right,  title and
interest in and to such Mortgage Loan  and all security and documents related
thereto.    Such assignment  shall  be  an assignment  outright  and not  for
security.   The  purchaser of  such Mortgage  Loan shall  thereupon own  such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee or the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master Servicer of  a notification that payment in full  will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee by delivering, or causing to be delivered, a  "Request for
Release"  substantially  in the  form of  Exhibit  N.   Upon receipt  of such
request, the Trustee shall promptly release  the related Mortgage File to the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing  the lien  of the  Mortgage  in each  case provided  by  the Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.  From time  to time and as shall be  appropriate for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or for the  purposes of effecting a partial release  of any Mortgaged
Property  from the lien of  the Mortgage or the making  of any corrections to
the Mortgage Note or  the Mortgage or any of the  other documents included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request for Release in the form  of Exhibit M signed by a Servicing  Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction, to the  related Servicer.  Subject to the  further limitations set
forth below, the Master Servicer  shall cause the Mortgage File or  documents
so released  to be returned  to the  Trustee when  the need  therefor by  the
Master  Servicer no longer exists, unless the Mortgage Loan is liquidated and
the proceeds thereof  are deposited in the Certificate Account, in which case
the Master Servicer shall deliver to the Trustee a Request for Release in the
form of Exhibit N, signed by a Servicing Officer.

          If the Master Servicer at any time seeks to initiate a  foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master  Servicer shall deliver or cause to be delivered to the
Trustee, for  signature, as  appropriate, any court  pleadings, requests  for
trustee's sale or other documents necessary to effectuate such foreclosure or
any  legal action  brought to obtain  judgment against  the Mortgagor  on the
Mortgage  Note or  the Mortgage  or  to obtain  a deficiency  judgment  or to
enforce any other  remedies or rights  provided by the  Mortgage Note or  the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents,  Records and  Funds in Possession  of the
                         Master Servicer to be Held for the Trustee.

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer shall  transmit to  the Trustee  as required  by this  Agreement all
documents and  instruments  in respect  of a  Mortgage Loan  coming into  the
possession of the Master  Servicer from time to time and  shall account fully
to  the Trustee  for  any funds  received  by the  Master  Servicer or  which
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds in respect  of any Mortgage Loan.  All  Mortgage Files and
funds collected  or held by, or under the  control of, the Master Servicer in
respect  of any Mortgage Loans, whether  from the collection of principal and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Certificate  Account, shall be held by the Master
Servicer for and on  behalf of the Trustee and  shall be and remain the  sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur or subject  any Mortgage File  or any funds  that are deposited  in the
Certificate Account, Distribution Account or any Escrow Account or  Servicing
Account, or any funds that otherwise are or may become  due or payable to the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest, judgment, levy,  writ of attachment or  other encumbrance,
or assert by  legal action or otherwise any claim or  right of setoff against
any Mortgage  File  or any  funds  collected on,  or  in connection  with,  a
Mortgage Loan, except, however, that the Master Servicer shall be entitled to
set off  against and deduct from any such funds any amounts that are properly
due and payable to the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.

          As compensation for  its activities hereunder, the  Master Servicer
shall be  entitled out  of each payment  of interest on  a Mortgage  Loan (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate Account  an amount equal  to the  Master Servicing  Fee for  such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income and gain net of  any losses realized from Permitted Investments  shall
be retained by the Master Servicer to the extent not required to be deposited
in the  Certificate Account pursuant  to Section 3.08.   The Master  Servicer
shall  be required to pay all expenses  incurred by it in connection with its
servicing activities hereunder  (including payment of any premiums for hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of  insurance coverage required by this  Agreement) and shall not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be entitled to retain out of each payment of interest  on
a Mortgage  Loan (or portion  thereof) included in  the Trust Fund  an amount
equal  to interest  at  the  applicable  Servicing Fee  Rate  on  the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional  servicing  compensation  in  the  form  of   prepayment
penalties, assumption fees and late payment charges shall be  retained by the
Servicers  to  the  extent not  required  to be  deposited  in  the Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay  all expenses incurred by it in connection with its servicing
activities  under its Servicing  Agreement (including payment  of any premium
for hazard insurance and any Primary Insurance Policy  and maintenance of the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing  Agreement) and  shall not  be  entitled to  reimbursement therefor
except   as  specifically  provided  in   its  Servicing  Agreement  and  not
inconsistent with this Agreement.

          In the event  of any Prepayment  Interest Shortfall, the  aggregate
Master  Servicing Fee for  such Distribution Date  shall be reduced  (but not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Access to Certain Documentation.

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory   authorities  supervising  Holders   of  Subordinated
Certificates and the  examiners and supervisory agents  of the OTS,  the FDIC
and  such  other  authorities,  access  to  the  documentation  regarding the
Mortgage Loans required  by applicable regulations of  the OTS and the  FDIC.
Such access  shall be afforded  without charge, but only  upon reasonable and
prior  written  request and  during  normal  business  hours at  the  offices
designated by the  Master Servicer.  Nothing in this Section 3.18 shall limit
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the  Master Servicer or any Servicer to provide access as provided
in  this Section 3.18 as  a result of such obligation  shall not constitute a
breach of this Section 3.18.

          SECTION 3.19.  Annual Statement as to Compliance.

          The Master Servicer shall deliver  to the Depositor and the Trustee
on or before  120 days after the  end of the  Master Servicer's fiscal  year,
commencing with its 1997 fiscal year, an Officer's Certificate stating, as to
the  signer thereof,  that  (i) a  review  of the  activities  of the  Master
Servicer during  the preceding calendar  year and  of the performance  of the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision,  (ii) to  the best of  such officer's  knowledge, based  on such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout  such year,  or, if  there  has been  a default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer and the nature and status  thereof and (iii) to the best of such
officer's knowledge, each  Servicer has fulfilled  all its obligations  under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.20.  Annual  Independent  Public  Accountants'  Servicing
                         Statement; Financial Statements.

          On or before 120 days after the end of the Master Servicer's fiscal
year,  commencing  with its  1997  fiscal year,  the Master  Servicer  at its
expense shall cause a nationally or regionally recognized firm of independent
public accountants (who  may also render other services  to the Servicer, the
Seller or any  affiliate thereof) which is a member of the American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to  the effect that  such firm  has examined certain  documents and
records relating to the servicing of the Mortgage  Loans under this Agreement
or of  mortgage loans  under pooling and  servicing agreements  substantially
similar to this Agreement (such statement to have attached thereto a schedule
setting forth the pooling and servicing agreements covered thereby) and that,
on the basis of such examination,  conducted substantially in compliance with
the  Uniform Single  Attestation Program  for Mortgage  Bankers or  the Audit
Program for  Mortgages serviced for  FNMA and FHLMC, such  servicing has been
conducted in compliance with such pooling and servicing agreements except for
such significant exceptions or errors in records that, in the opinion of such
firm,  the Uniform  Single Attestation  Program for  Mortgage Bankers  or the
Audit  Program for  Mortgages  serviced for  FNMA and  FHLMC  requires it  to
report.   In rendering  such statement,  such firm  may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Subservicers,  upon
comparable statements for examinations conducted substantially  in compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program for Mortgages  serviced for FNMA and FHLMC (rendered  within one year
of  such statement)  of independent  public accountants  with respect  to the
related  Subservicer.   Copies  of such  statement shall  be provided  by the
Trustee  to  any  Certificateholder upon  request  at  the  Master Servicer's
expense, provided  that such statement is delivered by the Master Servicer to
the Trustee.

          SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds.

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement, as the  case may be,  and (b) a  fidelity bond in  respect of  its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or  bond ceases to be in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or issuer meeting  the requirements set  forth above as  of the date of  such
replacement.


                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.

          The  Master  Servicer  shall determine  on  or  before each  Master
Servicer Advance Date whether it is  required to make an Advance pursuant  to
the definition thereof.  If the Master Servicer determines it is  required to
make an Advance,  it shall, on  or before the  Master Servicer Advance  Date,
either (i)  deposit  into the  Certificate  Account an  amount  equal to  the
Advance or  (ii) make  an appropriate entry  in its  records relating  to the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used by the Master Servicer in discharge  of its obligation to make any  such
Advance.   Any funds so applied  shall be replaced by the  Master Servicer by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer  Advance Date.  The Master Servicer shall be entitled to
be reimbursed from the Certificate Account for all Advances of its  own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances with respect to  any Mortgage Loan shall continue
if such  Mortgage Loan has  been foreclosed or  otherwise terminated  and the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform  the Trustee of  the amount  of the Advance  to be made  on each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.

          SECTION 4.02.  Priorities of Distribution.

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

               (i)  (Reserved.)

              (ii)  to each interest-bearing Class of Senior Certificates, an
          amount  allocable to interest  equal to  the related  Class Optimal
          Interest Distribution  Amount, any  shortfall  being allocated  pro
          rata among such Classes  in proportion to  the amount of the  Class
          Optimal  Interest   Distribution  Amount   that  would  have   been
          distributed in the absence of such shortfall;

               (iii)     (Reserved  for distribution  of  Accrual Amount,  if
     any.)

             (iv)   to  each  Class of  Senior  Certificates  concurrently as
          follows:

                    (x)  to the Class PO Certificates, an amount allocable to
               principal equal to the PO  Formula Principal Amount, up to the
               outstanding  Class   Certificate  Balance  of  the   Class  PO
               Certificates;

                    (y)  on each Distribution Date prior to the Senior Credit
               Support  Depletion Date, the  Non-PO Formula Principal Amount,
               up to  the amount of the Senior  Principal Distribution Amount
               for such Distribution Date will be distributed as principal to
               the following Classes of Senior Certificates, in the following
               order of priority:

                         (1)  to  the Class  A-8  Certificates, the  Priority
                    Amount,  until the Class  Certificate Balance thereof has
                    been reduced to zero;

                         (2)  to the  Class A-R Certificates until  the Class
                    Certificate Balance thereof has been reduced to zero;

                         (3)  concurrently, 2/3 to the Class A-1 Certificates
                    and 1/3  to the Class  A-3 Certificates, until  the Class
                    Certificate  Balance of  the Class  A-1 Certificates  has
                    been reduced to zero;

                         (4)  concurrently, 2/3 to the Class A-2 Certificates
                    and 1/3 to  the Class A-3  Certificates, until the  Class
                    Certificate  Balance of  the Class  A-2  Certificates has
                    been reduced to zero;

                         (5)  concurrently, 2/3 to the Class A-4 Certificates
                    and  1/3 to the  Class A-3 Certificates,  until the Class
                    Certificate Balance  of the  Class  A-4 Certificates  has
                    been reduced to zero;

                         (6)  concurrently, 2/3 to the Class A-5 Certificates
                    and  1/3 to  the Class  A-3 Certificates until  the Class
                    Certificate  Balance of  the  Class A-5  Certificates has
                    been reduced to zero;

                         (7)  concurrently, 2/3 to the Class A-6 Certificates
                    and 1/3  to the  Class A-3  Certificates until the  Class
                    Certificate Balances thereof have been reduced to zero;

                         (8)  to the  Class A-7 Certificates  until the Class
                    Certificate Balance thereof has been reduced to zero; and

                         (9)  to the Class  A-8 Certificates until the  Class
                    Certificate Balance thereof has been reduced to zero;

              (v)   to  the  Class  PO Certificates,  any  Class  PO Deferred
          Amount,  up  to an  amount  not  to  exceed the  amount  calculated
          pursuant  to  clause (A)  of  the  definition  of the  Subordinated
          Principal  Distribution Amount  actually received  or advanced  for
          such Distribution Date (with such amount to be allocated first from
          amounts calculated  pursuant to (A)(i)  and (ii) then (iii)  of the
          definition of Subordinated Principal Distribution Amount);

              (vi)  to each  Class of  Subordinated Certificates, subject  to
          paragraph (e) below, in the following order of priority:

                    (A)  to  the Class B-1 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)   to the Class B-1 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (C)  to  the Class B-2 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)   to the Class B-2 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (E)  to  the Class B-3 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)   to the Class B-3 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to  the Class B-4 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)   to the Class B-4 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to  the Class B-5 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)   to the Class B-5 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to  the Class B-6 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; and

                    (L)   to the Class B-6 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and

               (vii)     to  the   Class  A-R  Certificates,   any  remaining
          Available Funds.

On any Distribution Date, amounts distributed in respect of Class PO Deferred
Amounts  will  not reduce  the  Class  Certificate Balance  of  the Class  PO
Certificates.

          On any  Distribution Date, to  the extent the Amount  Available for
Senior Principal is insufficient to make the full distribution required to be
made pursuant  to clause (a)(iv) above,  (A) the amount  distributable on the
Class PO Certificates in  respect of principal shall be equal  to the product
of  (1) the  Amount Available for  Senior Principal  and (2) a  fraction, the
numerator of which is the PO Formula Principal Amount and the  denominator of
which is the sum of the PO Formula Principal Amount and  the Senior Principal
Distribution  Amount  and   (B)  the  amount  distributable   on  the  Senior
Certificates, other than  the Class PO Certificates, in  respect of principal
shall  be  equal  to the  product  of  (1) the  Amount  Available  for Senior
Principal and (2)  a fraction, the numerator of which is the Senior Principal
Distribution  Amount and the  denominator of which  is the sum  of the Senior
Principal Distribution Amount and the PO Formula Principal Amount.

          (b)  (Reserved for allocation of Accrual Amount, if any.)

          (c)   On  each Distribution  Date  on or  after the  Senior  Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iv)(y), the  portion of Available  Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed among  such Classes, pro rata,  on the basis of  their respective
Class  Certificate  Balances  (prior  to  making any  distributions  on  such
Distribution  Date) and  until  the Class  Certificate  Balances thereof  are
reduced to zero.

          (d)  On each  Distribution Date, the amount  referred to in  clause
(i) of the definition of Class  Optimal Interest Distribution Amount for such
Distribution Date for each Class of Certificates  shall be reduced by (i) the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  Net Prepayment Interest  Shortfalls and (ii) the  related Class'
Allocable Share  of (A) after  the Special Hazard Coverage  Termination Date,
with respect to each Mortgage Loan that became a Special Hazard Mortgage Loan
during the calendar month preceding the month of such  Distribution Date, the
excess of one month's interest at  the related Adjusted Net Mortgage Rate  on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month over the  amount of  Liquidation Proceeds applied  as interest on  such
Mortgage Loan with  respect to such month, (B) after  the Bankruptcy Coverage
Termination Date, with respect to each Mortgage Loan that became subject to a
Bankruptcy  Loss  during the  calendar  month  preceding  the month  of  such
Distribution Date, the interest portion of the related Debt Service Reduction
or Deficient  Valuation, (C)  each Relief Act  Reduction incurred  during the
calendar month  preceding the month of  such Distribution Date and  (D) after
the Fraud Loss Coverage Termination Date, with  respect to each Mortgage Loan
that  became a Fraud  Loan during the  calendar month preceding  the month of
such Distribution  Date the  excess of one  month's interest  at the  related
Adjusted Net Mortgage Rate on  the Stated Principal Balance of  such Mortgage
Loan as of the Due Date in such month over the amount of Liquidation Proceeds
applied as interest on such Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit  Support Percentage") is less than the Original Applicable
Credit  Support  Percentage for  such  Class,  no distribution  of  Principal
Prepayments will be made to  any such Classes (the "Restricted  Classes") and
the  amount of  such  Principal Prepayments  otherwise  distributable to  the
Restricted  Classes  shall be  distributed  to  the  Classes of  Subordinated
Certificates  having lower numerical Class  designations than such Class, pro
rata, based on their respective  Class Certificate Balances immediately prior
to  such Distribution Date and  shall be distributed  in the sequential order
set forth in Section 4.02(a)(vi).

          SECTION 4.03.  (Reserved)

          SECTION 4.04.  (Reserved)

          SECTION 4.05.  Allocation of Realized Losses.

          (a)   On or  prior to  each Determination  Date, the  Trustee shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized Losses  with respect  to  any Distribution  Date shall  be
allocated as follows:

                (i) the  applicable  PO  Percentage  of  any  Realized  Loss,
          including  any Excess  Loss, shall  be  allocated to  the Class  PO
          Certificates until the Class Certificate Balance thereof is reduced
          to zero; and

               (ii) (A) the applicable Non-PO Percentage of any Realized Loss
          (other  than an  Excess  Loss)  shall be  allocated  first, to  the
          Subordinated  Certificates in  reverse  order of  their  respective
          numerical Class  designations, until the respective  Class Certifi-
          cate Balance of each  such Class is reduced to zero  and second, to
          the  Senior Certificates  (other  than  the Class  PO  and Class  X
          Certificates), pro  rata, on  the basis of  their respective  Class
          Certificate Balances in  each case immediately prior to the related
          Distribution Date until the respective Class Certificate Balance of
          each such Class is reduced to zero;

               (B)  the applicable  Non-PO Percentage  of  any Excess  Losses
          shall be allocated to the Senior Certificates (other than the Class
          PO   Certificates)   and   the   Subordinated   Certificates   then
          outstanding,  pro rata,  on  the basis  of  their respective  Class
          Certificate  Balances  or,  until the  Class  Certificate  Balances
          thereof have been reduced to zero.

          (b)   The Class  Certificate Balance of  the Class  of Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall be reduced  on each Distribution Date by  the sum of (i)  the amount of
any  payments on the  Class PO Certificates  in respect of  Class PO Deferred
Amounts and  (ii) the  amount, if any,  by which the  aggregate of  the Class
Certificate Balances of all outstanding Classes of Certificates (after giving
effect to the distribution of principal and the allocation of Realized Losses
and Class  PO Deferred Amounts  on such  Distribution Date) exceeds  the Pool
Stated Principal Balance for the following Distribution Date. 

          (c)  Any Realized Loss allocated to  a Class of Certificates or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)   Any allocation of Realized Losses to  a Certificate or to any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  
          SECTION 4.06.  Monthly Statements to Certificate-
                         holders.

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause   to  be  forwarded   by  first   class  mail   to  each
Certificateholder,  the Master Servicer and the Depositor a statement setting
forth with respect to the related distribution:

               (i)  the  amount thereof  allocable  to principal,  separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

              (ii)  the  amount  thereof  allocable  to  interest, any  Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

             (iii)  if the  distribution  to the  Holders  of such  Class  of
          Certificates  is  less   than  the  full   amount  that  would   be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of  the shortfall and the allocation
          thereof as between principal and interest;

              (iv)  the  Class   Certificate  Balance   of   each  Class   of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

               (v)  the  Pool  Stated  Principal Balance  for  the  following
          Distribution Date;

              (vi)  the Senior Percentage and Subordinated Percentage for the
          following Distribution Date;

             (vii)  the amount  of the  Master Servicing  Fees and  Servicing
          Fees  paid to or retained by the  Master Servicer and the Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

            (viii)  the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

              (ix)  the  amount of Advances  included in the  distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

               (x)  the number and  aggregate principal  amounts of  Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 1 to 30 days (2) 31 to 60  days (3) 61 to 90 days and (4) 91 or
          more days and  (B) in foreclosure and  delinquent (1) 1 to  30 days
          (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or more days,  as of
          the  close  of business  on  the  last day  of  the calendar  month
          preceding such Distribution Date;

              (xi)  for each  of  the preceding  12 calendar  months, or  all
          calendar months  since the  Cut-off  Date, whichever  is less,  the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage Loans on  each of the Due  Dates in each  such
          month and (B)  delinquent 60 days or more on each  of the Due Dates
          in each such month;

             (xii)  with  respect to  any Mortgage  Loan that  became  an REO
          Property during the  preceding calendar month, the  loan number and
          Stated Principal Balance  of such Mortgage Loan as of  the close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

            (xiii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and market  value, if  available) as  of the  close of
          business on  the  Determination Date  preceding  such  Distribution
          Date;

             (xiv)  the  Senior  Prepayment   Percentage  for  the  following
          Distribution Date;

              (xv)  the aggregate  amount of Realized Losses  incurred during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

             (xvi)  the Special Hazard  Loss Coverage Amount, the  Fraud Loss
          Coverage Amount  and the Bankruptcy  Loss Coverage Amount,  in each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The  Trustee will  send a copy  of each  statement provided pursuant  to this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to be furnished to each Person  who at
any  time during  the  calendar  year was  a  Certificateholder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of this Section 4.06 aggregated for such calendar year or  applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the  Trustee shall  be  deemed to  have  been satisfied  to  the extent  that
substantially  comparable  information  shall  be  provided  by  the  Trustee
pursuant to any requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination   of  Pass-Through   Rates  for   COFI
                         Certificates.

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates  in  (1)  to  the  table relating  to  the  Certificates  in the
Preliminary Statement.

          Except as  provided below,  with respect  to each Interest  Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as  provided below, the Index to  be used in determining the
respective  Pass-Through Rates  for  the COFI  Certificates for  a particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest Accrual  Period has not  been published, the Trustee  shall use COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual Period has been  published on or before the related Outside Reference
Date,  the Index  for such  Interest Accrual  Period and  for all  subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar month if  such National Cost of Funds Index  for the third
preceding calendar  month has  not been published  by such  Outside Reference
Date).  In  the event that the  National Cost of Funds Index  for neither the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On   each  Interest  Determination   Date  so  long   as  the  COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank to inform the Trustee of
the quotation  offered by  its principal London  office for  making one-month
United  States dollar  deposits  in  leading banks  in  the London  interbank
market, as of 11:00 a.m. (London time) on such Interest Determination Date or
(ii)  in  lieu  of making  any  such  request, rely  on  such  Reference Bank
quotations that  appear at  such time  on the  Reuters Screen  LIBO Page  (as
defined in the  International Swap Dealers Association Inc.  Code of Standard
Wording, Assumptions and  Provisions for Swaps, 1986 Edition),  to the extent
available.

          With   respect  to  any  Interest  Accrual  Period  for  which  the
applicable Index is  LIBOR, LIBOR for  such Interest Accrual  Period will  be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)  If  on any Interest Determination  Date two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on  any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve  Interest Rate" shall  be the rate  per annum which  the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New York City  banks selected by the Trustee are  quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of the  Reference Banks to which such quotations are,  in the
opinion of the Trustee, being so made,  or (ii) in the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending rate  which New York  City banks selected  by the Trustee  are
quoting on such Interest Determination Date to leading European banks.

          From such time as the applicable  Index becomes LIBOR until all  of
the COFI Certificates are paid in full,  the Trustee will at all times retain
at least four  Reference Banks  for the  purposes of  determining LIBOR  with
respect to each  interest Determination Date.  The  Master Servicer initially
shall designate  the  Reference Banks.    Each "Reference  Bank"  shall be  a
leading  bank  engaged  in  transactions   in  Eurodollar  deposits  in   the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to act as such or if the  Master Servicer should terminate its appointment as
Reference Bank, the Trustee  shall promptly appoint or cause  to be appointed
another  Reference   Bank.     The  Trustee  shall   have  no   liability  or
responsibility to any Person for (i) the  selection of any Reference Bank for
purposes of determining LIBOR or (ii)  any inability to retain at least  four
Reference  Banks  which  is  caused by  circumstances  beyond  its reasonable
control.

          In  determining  LIBOR  and  any Pass-Through  Rate  for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral or on the Reuters Screen)  from the Reference Banks or the  New
York City  banks as to LIBOR or the Reserve Interest Rate, as appropriate, in
effect  from time  to time.   The  Trustee shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for  purposes of  determining any  Reserve Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and binding  upon each  Holder  of a  Certificate and  the
Trustee.

          SECTION 4.08.  Determination  of   Pass-Through  Rates   for  LIBOR
                         Certificates.

          On  each  Interest   Determination  Date  so  long   as  the  LIBOR
Certificates  are  outstanding, the  Trustee  shall either  (i)  request each
Reference  Bank  to inform  the  Trustee  of  the  quotation offered  by  its
principal London office for making one-month United States dollar deposits to
leading banks in the London interbank market,  as of 11:00 a.m. (London time)
on such  Interest  Determination Date  or (ii)  in lieu  of  making any  such
request, rely  on such Reference Bank quotations that  appear at such time on
the Reuters  Screen LIBO Page (as  defined in the International  Swap Dealers
Association  Inc. Code  of Standard  Wording, Assumptions and  provisions for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)   If on  any interest Determination Date  two or more Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any Interest Determination Date  only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve  Interest Rate" shall  be the rate  per annum which  the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New York City  banks selected by the Trustee are  quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at  least two of the Reference Banks to  which such quotations are, in the
opinion of  the Trustee, being so made, or (ii) in the event that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending rate  which New York  City banks selected  by the Trustee  are
quoting on such Interest Determination Date to leading European banks.

          (c)  If on  any interest Determination Date the trustee is required
but is unable to determine the  Reserve Interest Rate in the manner  provided
in paragraph  (b) above, LIBOR shall be LIBOR  as determined on the preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until all of  the LIBOR Certificates are paid in  full, the Trustee
will at all  times retain at  least four Reference  Banks for the  purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be controlled by,  or be under common control with,  the Trustee and
shall have an established place of business in London.  If any such Reference
Bank should be unwilling or  unable to act as such or if  the Master Servicer
should  terminate  its appointment  as  Reference  Bank,  the  Trustee  shall
promptly  appoint or  cause to  be  appointed another  Reference  Bank.   The
Trustee shall  have no liability or responsibility to  any Person for (i) the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability to  retain  at  least  four Reference  Banks  which  is  caused  by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period  shall be determined by the Trustee  on each Interest
Determination Date so long as  the LIBOR Certificates are outstanding on  the
basis  of   LIBOR  and  the   respective  formulae  appearing   in  footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written,  oral or on the Reuters Screen)  from the Reference Banks or the New
York City banks as to LIBOR or the Reserve  Interest Rate, as appropriate, in
effect  from time  to time.   The  Trustee  shall not  have any  liability or
responsibility to any Person for (i) the Trustee's selection of New York City
banks for  purposes of  determining  any Reserve  Interest Rate  or (ii)  its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates  by the  Trustee shall  (in  the absence  of manifest  error) be
final,  conclusive and  binding upon  each Holder  of  a Certificate  and the
Trustee.

                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.

          The  Certificates  shall  be substantially  in  the  forms attached
hereto as exhibits.   The Certificates shall be  issuable in registered form,
in the minimum  denominations, integral multiples  in excess thereof  (except
that one  Certificate in each Class may be issued in a different amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject to  Section 9.02 respecting  the final distribution  on the
Certificates, on each Distribution Date the  Trustee shall make distributions
to each Certificateholder  of record on the preceding Record  Date either (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder has so notified the  Trustee at least five Business Days  prior to the
related  Record Date and  (ii) such Holder  shall hold (A)  a Notional Amount
Certificate,  (B)  100% of  the Class  Certificate  Balance of  any  Class of
Certificates  or  (C)  Certificates of  any  Class  with  aggregate principal
Denominations  of not less  than $1,000,000 or  (y) by check  mailed by first
class mail to such Certificateholder at the address of such  holder appearing
in the Certificate Register.

          The Certificates shall be executed by manual or facsimile signature
on behalf of  the Trustee by an authorized officer.  Certificates bearing the
manual or  facsimile signatures of  individuals who  were, at  the time  such
signatures were affixed, authorized  to sign on  behalf of the Trustee  shall
bind the Trustee, notwithstanding that  such individuals or any of  them have
ceased to be so authorized prior to the countersignature and delivery  of any
such  Certificates  or  did  not  hold  such  offices at  the  date  of  such
Certificate.   No Certificate  shall be  entitled to  any benefit  under this
Agreement, or  be valid for any purpose,  unless countersigned by the Trustee
by manual signature, and such  countersignature upon any Certificate shall be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly executed and  delivered hereunder.  All Certificates shall  be dated the
date  of  their countersignature.   On  the Closing  Date, the  Trustee shall
countersign the Certificates to be issued at the direction  of the Depositor,
or any affiliate thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.

          SECTION 5.02.  Certificate Register;  Registration of  Transfer and
                         Exchange of Certificates.

          (a)    The Trustee  shall maintain,  or cause  to be  maintained in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges  of   Certificates  as  herein   provided.    Upon   surrender  for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing  the same  aggregate  Percentage Interest  upon  surrender of  the
Certificates  to  be exchanged  at  the  office  or agency  of  the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied by  a written instrument of transfer  in form satisfactory to the
Trustee duly executed by  the holder thereof or his  attorney duly authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of  transfer or exchange  of Certificates, but payment  of a sum
sufficient  to cover any  tax or governmental  charge that may  be imposed in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under said Act and such state securities  laws.  In
the event that a transfer  is to be made in  reliance upon an exemption  from
the Securities  Act and  such laws, in  order to  assure compliance  with the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and such  Certificateholder's  prospective  transferee  shall  each
certify to  the  Trustee in  writing the  facts surrounding  the transfer  in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and (i)  deliver a letter in substantially the form  of either Exhibit K (the
"Investment  Letter") or  Exhibit L  (the "Rule  144A Letter") or  (ii) there
shall be delivered to the Trustee at the expense of the transferor an Opinion
of Counsel that such  transfer may be made pursuant to an  exemption from the
Securities Act.   The  Depositor shall  provide to  any Holder  of a  Private
Certificate  and any  prospective transferee designated  by any  such Holder,
information  regarding the  related Certificates  and the Mortgage  Loans and
such other  information as  shall be  necessary to  satisfy the condition  to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without  registration  thereof  under  the  Securities  Act  pursuant to  the
registration exemption provided  by Rule 144A.   The Trustee  and the  Master
Servicer  shall cooperate  with  the  Depositor in  providing  the Rule  144A
information referenced in the preceding  sentence, including providing to the
Depositor such information regarding the Certificates, the Mortgage Loans and
other  matters regarding  the Trust  Fund as  the Depositor  shall reasonably
request to meet  its obligation under the preceding sentence.  Each Holder of
a Private Certificate desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee and the  Depositor, the Seller and the Master
Servicer  against any  liability that may  result if  the transfer is  not so
exempt or is not made in accordance with such federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory  to  the Trustee  (in the  event such  Certificate is  a Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is not an  employee benefit plan or arrangement subject to Section
406 of  ERISA or a  plan subject to  Section 4975 of  the Code, nor  a person
acting on behalf of any such plan or arrangement nor  using the assets of any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general account" (as such  term is defined in Section V(e)
of Prohibited Transaction Class Exemption  95-60 ("PTCE 95-60")) and that the
purchase and  holding of such  Certificates are covered  under PTCE  95-60 or
(iii)  in the  case of  any such  ERISA-Restricted Certificate  presented for
registration in the name  of an employee benefit plan subject  to ERISA, or a
plan  or  arrangement subject  to Section  4975  of the  Code  (or comparable
provisions of any  subsequent enactments), or a  trustee of any such  plan or
any other person acting on  behalf of any such  plan or arrangement or  using
such plan's  or arrangement's assets,  an Opinion of Counsel  satisfactory to
the Trustee, which Opinion  of Counsel shall not be an  expense of either the
Trustee  or the Trust Fund, addressed to the  Trustee, to the effect that the
purchase or holding  of such ERISA-Restricted Certificate will  not result in
the assets of the  Trust Fund being deemed to be "plan assets" and subject to
the prohibited  transaction provisions of  ERISA and  the Code  and will  not
subject the Trustee  to any obligation in addition  to those expressly under-
taken in this Agreement or to any  liability.  For purposes of the  preceding
sentence,  with respect  to an  ERISA-Restricted  Certificate that  is not  a
Private  Certificate   or   a  Residual   Certificate,  in   the  event   the
representation letter referred to in the preceding sentence is not furnished,
such  representation shall be deemed to have  been made to the Trustee by the
transferee's  (including  an  initial acquiror's)  acceptance  of  the ERISA-
Restricted  Certificates.    Notwithstanding anything  else  to  the contrary
herein, any  purported transfer of  an ERISA-Restricted Certificate to  or on
behalf of  an employee benefit plan subject  to ERISA or to  the Code without
the delivery to  the Trustee  of an  Opinion of Counsel  satisfactory to  the
Trustee as described above shall be void and of no effect.

          To the extent  permitted under applicable  law (including, but  not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact not permitted by this Section 5.02(b)  or for making any payments due on
such  Certificate to  the  Holder thereof  or  taking any  other  action with
respect to such Holder  under the provisions of this Agreement so long as the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each Person who has or  who acquires any Ownership Interest in
a Residual  Certificate shall be deemed  by the acceptance  or acquisition of
such  Ownership  Interest  to have  agreed  to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)   Each Person holding  or acquiring any Ownership Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered on the Closing  Date or thereafter transferred,  and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the Trustee under  subparagraph (b) above,  the Trustee shall  have
          been furnished  with an affidavit  (a "Transfer Affidavit")  of the
          initial owner  or  the proposed  transferee  in the  form  attached
          hereto as Exhibit I.

             (iii)  Each Person holding  or acquiring any Ownership  Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer its Ownership  Interest in a Residual  Certificate, (B) to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest in  a Residual Certificate or to  cause the Transfer of an
          Ownership Interest in a Residual Certificate to any other Person if
          it  has  actual knowledge  that  such  Person  is not  a  Permitted
          Transferee.

              (iv)   Any  attempted or  purported Transfer  of any  Ownership
          Interest in a Residual  Certificate in violation of  the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee  shall  become a  Holder  of a  Residual  Certificate in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee shall be  restored to all rights  as
          Holder thereof retroactive to the date of registration of  Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual  Certificate  that is  in  fact not  permitted  by Section
          5.02(b) and this Section 5.02(c) or for making any  payments due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder  or, at  such subsequent  time  as it  became  other than  a
          Permitted  Transferee,   all   payments  made   on  such   Residual
          Certificate at and  after either such time.   Any such payments  so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available, upon  receipt of written  request from the  Trustee, all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest in  a Residual  Certificate to  any  Holder who  is not  a
          Permitted Transferee.

          The restrictions on  Transfers of a Residual  Certificate set forth
in this Section 5.02(c) shall cease to apply (and the applicable  portions of
the  legend  on a  Residual  Certificate  may  be deleted)  with  respect  to
Transfers occurring after delivery to  the Trustee of an Opinion  of Counsel,
which Opinion of  Counsel shall  not be  an expense  of the  Trust Fund,  the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination of such restrictions will  not cause the Trust Fund hereunder  to
fail to qualify as a REMIC at any time that  the Certificates are outstanding
or result in the imposition of any tax on the Trust Fund, a Certificateholder
or another Person.  Each Person  holding or acquiring any Ownership  Interest
in a Residual Certificate hereby consents  to any amendment of this Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary  (a) to  ensure  that the  record ownership  of, or  any beneficial
interest  in,  a  Residual  Certificate   is  not  transferred,  directly  or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a Person that is not a  Permitted Transferee to a Holder that is  a Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to above in  this Section 5.02 in connection with  transfer shall be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered in the name of the Depository or its  nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership  and transfers of such Book-Entry Certificates; (iii) ownership and
transfers of registration of the Book-Entry Certificates on the books  of the
Depository  shall  be  governed  by   applicable  rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall not  be deemed  to be inconsistent  if they  are made  with respect  to
different Certificate  Owners; and  (vi) the  Trustee may  rely and  shall be
fully protected in relying upon  information furnished by the Depository with
respect  to  its  Depository  Participants and  furnished  by  the Depository
Participants with  respect to indirect participating firms  and persons shown
on the  books of  such indirect  participating firms  as  direct or  indirect
Certificate Owners.

          All  transfers  by Certificate  Owners  of  Book-Entry Certificates
shall be made in accordance with the procedures established by the Depository
Participant  or brokerage  firm representing  such Certificate  Owner.   Each
Depository  Participant  shall  only   transfer  Book-Entry  Certificates  of
Certificate Owners  it represents or of brokerage firms  for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x) (i) the  Depository or the Depositor advises  the Trustee in
writing  that  the  Depository  is  no longer  willing  or  able  to properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises the Trustee  in writing that it elects to  terminate the book-
entry system through the Depository or  (z) after the occurrence of an  Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation  of a book-entry  system through the Depository  is no longer in
the best interests  of the Certificate  Owners, the Trustee shall  notify all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon surrender  to the Trustee  of the related  Class of Certificates  by the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the  Depositor nor the Trustee shall be liable for any delay
in delivery of such instruction and each may conclusively rely on,  and shall
be protected  in relying on,  such instructions.   The Master  Servicer shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the issuance  and transfer of Definitive Certificates.   Upon the issuance of
Definitive Certificates all  references herein to obligations imposed upon or
to be  performed by  the Depository shall  be deemed to  be imposed  upon and
performed  by the  Trustee, to  the extent  applicable with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive Certificates  as Certificateholders  hereunder; provided  that the
Trustee shall  not by  virtue of its  assumption of  such obligations  become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each of  them harmless, then,  in the absence of  notice to the  Trustee that
such Certificate  has been  acquired by a  bona fide  purchaser, the  Trustee
shall  execute, countersign and  deliver, in exchange  for or in  lieu of any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like Class, tenor  and Percentage Interest.  In connection  with the issuance
of any  new Certificate under this Section 5.03,  the Trustee may require the
payment of a  sum sufficient to  cover any tax  or other governmental  charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate issued pursuant  to this Section  5.03 shall constitute  complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered  as the  owner of  such Certificate  for the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master  Servicer or  the  Trustee shall  be  affected by  any  notice to  the
contrary.

          SECTION 5.05.  Access to  List  of  Certificateholders'  Names  and
                         Addresses.

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate with other Certificateholders with respect  to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication  which such Certificateholders  propose to transmit,  or if the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee, then  the Trustee  shall,  within ten  Business Days  after the
receipt of such request, provide  the Depositor, the Master Servicer  or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate, agree  that the Trustee shall not  be held accountable by reason
of  the  disclosure  of  any  such   information  as  to  the  list  of   the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.

          The Trustee  will maintain or cause to be maintained at its expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates may be  surrendered for  registration of  transfer or  exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders of  any change  in such  location  of any  such office  or
agency.

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective Liabilities  of  the  Depositor  and  the
                         Master Servicer.

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger  or  Consolidation of  the  Depositor or  the
                         Master Servicer.

          The Depositor and the Master Servicer will each keep in full effect
its existence, rights and franchises as  a corporation under the laws of  the
United  States or under the laws  of one of the  states thereof and will each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction  in which such qualification is or shall be necessary to
protect  the validity  and enforceability  of this  Agreement, or any  of the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any  Person into which the Depositor  or the Master Servicer may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be the successor of the  Depositor or the Master Servicer, as
the case may be, hereunder, without  the execution or filing of any  paper or
any further  act on the part of any of the parties hereto, anything herein to
the  contrary notwithstanding;  provided,  however,  that  the  successor  or
surviving Person to the Master Servicer  shall be qualified to sell  mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation  on  Liability  of  the  Depositor,   the
                         Seller, the Master Servicer and Others.

          None of the Depositor,  the Seller, the Master  Servicer or any  of
the directors, officers, employees or agents  of the Depositor, the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any action taken  or for refraining from the taking of any action in good
faith  pursuant to  this  Agreement,  or for  errors  in judgment;  provided,
however, that this provision shall not protect the Depositor, the Seller, the
Master Servicer or  any such Person against any breach  of representations or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer  or any  such  Person from  any liability  which would  otherwise be
imposed by reasons  of willful misfeasance, bad faith  or gross negligence in
the performance of duties or  by reason of reckless disregard  of obligations
and duties hereunder.  The Depositor, the Seller, the Master Servicer and any
director, officer,  employee or  agent of  the Depositor,  the Seller  or the
Master Servicer  may rely in  good faith  on any document  of any  kind prima
facie properly  executed and submitted  by any Person respecting  any matters
arising  hereunder.  The Depositor,  the Seller, the  Master Servicer and any
director,  officer, employee  or agent  of the  Depositor, the Seller  or the
Master Servicer  shall be  indemnified by  the Trust  Fund and  held harmless
against any loss, liability or expense incurred in connection with any audit,
controversy   or  judicial  proceeding  relating  to  a  governmental  taxing
authority or any legal action relating to this Agreement or the Certificates,
other than  any loss, liability or  expense related to  any specific Mortgage
Loan or  Mortgage Loans (except as any such  loss, liability or expense shall
be otherwise reimbursable pursuant to this Agreement) and any loss, liability
or  expense incurred by  reason of  willful misfeasance,  bad faith  or gross
negligence in the  performance of duties  hereunder or by reason  of reckless
disregard  of obligations and duties  hereunder.  None  of the Depositor, the
Seller or  the Master Servicer  shall be under  any obligation to  appear in,
prosecute or defend any legal action that is not incidental to its respective
duties hereunder and which  in its opinion may  involve it in any expense  or
liability; provided,  however, that any  of the Depositor, the  Seller or the
Master Servicer  may in its discretion undertake any  such action that it may
deem necessary or desirable  in respect of this Agreement and  the rights and
duties  of  the  parties   hereto  and  interests  of  the  Trustee  and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and  liabilities of  the Trust Fund,  and the  Depositor, the Seller  and the
Master  Servicer shall  be  entitled to  be  reimbursed therefor  out  of the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.

          The  Master Servicer  shall  not resign  from  the obligations  and
duties hereby  imposed on  it  except (a)  upon  appointment of  a  successor
servicer and receipt by the Trustee of a letter  from each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any of the Certificates, or (b) upon determination that  its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination  under clause  (b)  permitting the  resignation  of the  Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or  a successor  master servicer  shall  have assumed  the Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.


                                 ARTICLE VII

                                   DEFAULT

          SECTION 7.01.  Events of Default.

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any  failure by  the Master  Servicer  to deposit  in the
          Certificate Account or remit to the Trustee any payment (other than
          a payment required to  be made under Section  4.01) required to  be
          made  under  the  terms  of  this  Agreement, which  failure  shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the  Trustee or the Depositor or to  the Master Servicer and the
          Trustee by the  Holders of Certificates having not less than 25% of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any failure by the Master Servicer to  observe or perform
          in any material respect any other of the covenants or agreements on
          the part of the Master  Servicer contained in this Agreement, which
          failure shall continue unremedied for a period of 60 days after the
          date on which written notice of  such failure shall have been given
          to the  Master Servicer by the Trustee or  the Depositor, or to the
          Master  Servicer  and the  Trustee by  the Holders  of Certificates
          evidencing  not less than 25% of the Voting Rights evidenced by the
          Certificates; or

             (iii)   a decree or  order of a  court or agency  or supervisory
          authority having jurisdiction  in the premises for  the appointment
          of a  receiver or  liquidator  in any  insolvency, readjustment  of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)  the  Master Servicer shall consent to the appointment of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling of assets and liabilities or similar proceedings of  or
          relating to the Master Servicer or all or substantially  all of the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay  its debts generally as they become  due, file a petition to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

              (vi)  so long as the Master Servicer is the Seller, any failure
          by the  Seller to observe  or perform in  any material  respect any
          other of  the covenants  or agreements on  the part  of the  Seller
          contained  in   this  Agreement,   which  failure  shall   continue
          unremedied for a period of 60 days  after the date on which written
          notice of such failure shall have  been given to the Seller by  the
          Trustee or  the Depositor, or to the Seller  and the Trustee by the
          Holders of Certificates evidencing not  less than 25% of the Voting
          Rights evidenced by the Certificates; or

             (vii)  any failure of the Master Servicer to make any Advance in
          the manner and  at the time required to be made pursuant to Section
          4.01 which  continues unremedied for  a period of one  Business Day
          after the date of such failure.

          If  an Event of  Default described in  clauses (i) to  (vi) of this
Section 7.01 shall occur, then,  and in each and every such case,  so long as
such Event of Default shall  not have been remedied,  the Trustee may, or  at
the direction of the Holders of Certificates evidencing not less than  25% of
the  Voting Rights evidenced by the Certificates, the Trustee shall by notice
in writing  to  the Master  Servicer (with  a copy  to  each Rating  Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than its  rights as a  Certificateholder hereunder.   If an Event  of Default
described in  clause  (vii) shall  occur,  the Trustee  shall,  by notice  in
writing to the Master Servicer and the Depositor, terminate all of the rights
and obligations of the Master Servicer under this Agreement and in and to the
Mortgage  Loans  and  the  proceeds  thereof, other  than  its  rights  as  a
Certificateholder hereunder.  On and after the receipt by the Master Servicer
of  such  written notice,  all  authority and  power  of the  Master Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to  and be vested in the Trustee.   The Trustee shall thereupon make any
Advance described in  clause (vii) subject to  Section 3.04.  The  Trustee is
hereby authorized and  empowered to  execute and  deliver, on  behalf of  the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate  to effect the purposes of such notice of termination, whether
to complete the transfer  and endorsement or assignment of the Mortgage Loans
and  related documents,  or otherwise.    Unless expressly  provided in  such
written notice, no such termination shall affect any obligation of the Master
Servicer to pay amounts  owed pursuant to Article VIII.   The Master Servicer
agrees  to cooperate  with the  Trustee in effecting  the termination  of the
Master Servicer's  responsibilities and rights hereunder,  including, without
limitation, the transfer  to the Trustee of  all cash amounts which  shall at
the time be  credited to the Certificate  Account, or thereafter be  received
with respect to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer hereunder, the Master  Servicer shall be entitled to receive, out of
any late collection  of a Scheduled Payment on a Mortgage  Loan which was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof  to which such Master  Servicer would have  been entitled pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of
                         Successor.

          On and  after the  time the  Master Servicer  receives a  notice of
termination  pursuant to Section  7.01, the Trustee shall,  subject to and to
the extent provided  in Section 3.07, be the successor to the Master Servicer
in  its capacity as master servicer under this Agreement and the transactions
set  forth  or  provided  for  herein  and   shall  be  subject  to  all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including  the obligation  to  make Advances  pursuant to  Section 4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the  Mortgage Loans  that the  Master Servicer  would  have been  entitled to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the  Trustee has become  the successor to  the Master  Servicer in accordance
with Section 7.01, the Trustee  may, if it shall be  unwilling to so act,  or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if it  is otherwise unable to so act, appoint,  or petition a
court  of competent  jurisdiction to appoint,  any established  mortgage loan
servicing institution the appointment of  which does not adversely affect the
then  current rating  of  the Certificates  by  each  Rating Agency,  as  the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of  the responsibilities, duties  or liabilities of the  Master Servicer
hereunder.   Any successor  to the  Master Servicer  shall be an  institution
which is  a FNMA and FHLMC  approved seller/servicer in good  standing, which
has  a net worth  of at  least $15,000,000, which  is willing to  service the
Mortgage Loans  and which  executes  and delivers  to the  Depositor and  the
Trustee an agreement accepting such delegation and assignment, containing  an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the Master Servicer under  Section 6.03 incurred prior to termination  of the
Master Servicer under Section 7.01), with like effect as  if originally named
as a party  to this Agreement; provided that  each Rating Agency acknowledges
that  its rating  of the  Certificates in  effect  immediately prior  to such
assignment and  delegation will not  be qualified or  reduced as a  result of
such assignment  and delegation.  Pending  appointment of a successor  to the
Master Servicer hereunder,  the Trustee, unless the Trustee  is prohibited by
law  from so acting, shall, subject to  Section 3.07, act in such capacity as
hereinabove provided.   In connection  with such appointment  and assumption,
the Trustee may make such arrangements for the compensation of such successor
out of  payments on  Mortgage Loans  as it  and such  successor shall  agree;
provided, however, that no such compensation shall be in excess of the Master
Servicing Fee permitted the Master Servicer hereunder.  The  Trustee and such
successor shall take such action, consistent with this Agreement, as shall be
necessary  to effectuate  any such succession.   Neither the  Trustee nor any
other successor master servicer shall be deemed to be in default hereunder by
reason of  any failure  to make,  or any  delay in  making, any  distribution
hereunder or any portion thereof  or any failure to perform, or any  delay in
performing, any duties or  responsibilities hereunder, in either  case caused
by the failure of the Master Servicer to deliver or  provide, or any delay in
delivering or providing, any cash, information, documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice  to the Mortgagors  of such change  of servicer and  shall, during the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.

          SECTION 7.03.  Notification to Certificateholders.

          (a)  Upon any  termination of or appointment of a  successor to the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)  Within 60 days after  the occurrence of any Event of  Default,
the Trustee shall  transmit by mail to all  Certificateholders notice of each
such Event of  Default hereunder known to  the Trustee, unless such  Event of
Default shall have been cured or waived.


                                 ARTICLE VIII


                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.

          The Trustee,  prior to the  occurrence of an  Event of  Default and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth in  this  Agreement.   In case  an Event  of Default  has occurred  and
remains uncured,  the Trustee shall  exercise such  of the rights  and powers
vested in it by this Agreement, and use  the same degree of care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,   upon  receipt  of  all  resolutions,  certificates,
statements,  opinions,  reports,  documents,  orders  or   other  instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to any  provision of this Agreement shall  examine them to determine
whether they are in the  form required by this Agreement;  provided, however,
that the Trustee shall not be responsible for the accuracy or content  of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:

               (i)   unless an Event  of Default known  to the  Trustee shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee shall  be determined  solely by  the express provisions  of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of such duties and obligations as  are specifically set
          forth in this Agreement, no implied covenants or obligations  shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of   the   opinions  expressed   therein,   upon  any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the Trustee shall not be  liable for an error of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee, unless it shall be finally  proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

             (iii)   the Trustee  shall not  be liable  with  respect to  any
          action taken, suffered or  omitted to be taken by it  in good faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.

          Except as otherwise provided in Section 8.01:

               (i)   the  Trustee  may request  and rely  upon  and shall  be
          protected in acting or refraining from acting upon any  resolution,
          Officers'  Certificate,  certificate  of   auditors  or  any  other
          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by it to be genuine  and to have been signed or  presented
          by  the proper  party  or parties  and the  Trustee  shall have  no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;


              (ii)   the Trustee may consult with counsel, financial advisers
          or accountants  and  the  advice of  any  such  counsel,  financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and complete authorization and protection in respect  of any action
          taken or suffered or  omitted by it hereunder in good  faith and in
          accordance with such Opinion of Counsel;

             (iii)  the  Trustee shall  not be liable  for any action  taken,
          suffered  or omitted by it  in good faith and believed  by it to be
          authorized or within  the discretion or rights or  powers conferred
          upon it by this Agreement;

              (iv)  the  Trustee shall not be bound to make any investigation
          into the facts  or matters stated  in any resolution,  certificate,
          statement, instrument,  opinion, report, notice,  request, consent,
          order, approval, bond or other  paper or document, unless requested
          in writing so to do by Holders of Certificates evidencing not  less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the  Trustee may  execute any  of the  trusts or  powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)   the Trustee shall not be required  to risk or expend its
          own  funds  or  otherwise  incur  any financial  liability  in  the
          performance of any  of its duties or in the exercise  of any of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment  of funds  pursuant  to this  Agreement  (other than  as
          issuer of the investment security); 

            (viii)  the Trustee shall not  be deemed to have knowledge of  an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)   the Trustee shall be under no obligation to exercise any
          of the trusts, rights  or powers vested in it by  this Agreement or
          to institute,  conduct or  defend any  litigation  hereunder or  in
          relation  hereto at the  request, order or direction  of any of the
          Certificateholders, pursuant  to the provisions of  this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against  the costs, expenses and  liabilities which may be incurred
          therein or thereby.

          SECTION 8.03.  Trustee  Not  Liable  for  Certificates or  Mortgage
                         Loans.

          The  recitals  contained herein  and in  the Certificates  shall be
taken  as the statements of the Depositor or  the Seller, as the case may be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes  no representations as to the validity or sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to  the  Trustee's  execution  and   countersignature  of  the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master Servicer of  any funds paid to the
Depositor  or  the Master  Servicer  in  respect  of the  Mortgage  Loans  or
deposited in  or withdrawn from the  Certificate Account by  the Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.

          The  Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the  same rights as it would have if it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an  amount equal to the Trustee Fee for  such Distribution Date.  The Trustee
and  any  director,  officer, employee  or  agent  of  the Trustee  shall  be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability or  expense (including reasonable attorney's fees)  (i) incurred in
connection with any claim or legal action relating to (a) this Agreement, (b)
the  Certificates, or  (c)  the performance  of any  of the  Trustee's duties
hereunder, other than any  loss, liability or  expense incurred by reason  of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder  and (ii) resulting from  any error in any  tax or
information return  prepared by  the Master Servicer.   Such  indemnity shall
survive  the termination of  this Agreement or the  resignation or removal of
the Trustee hereunder.   Without limiting the foregoing,  the Master Servicer
covenants and  agrees, except  as otherwise  agreed  upon in  writing by  the
Depositor and the Trustee, and except  for any such expense, disbursement  or
advance as  may arise  from the  Trustee's negligence,  bad faith  or willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with the  closing of  the issuance  of the  Certificates, (B) the  reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that is not  regularly employed by the Trustee, to  the extent that
the Trustee must  engage such persons  to perform acts or  services hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive Certificates.   Except as otherwise  provided herein, the  Trustee
shall not be  entitled to payment or  reimbursement for  any  routine ongoing
expenses incurred  by the  Trustee in the  ordinary course  of its  duties as
Trustee,  Registrar, Tax Matters Person or  Paying Agent hereunder or for any
other expenses.

          SECTION 8.06.  Eligibility Requirements for the Trustee.

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association organized and  doing business under  the laws of  a state or  the
United States  of America, authorized  under such laws to  exercise corporate
trust powers, having  a combined capital and surplus of at least $50,000,000,
subject to supervision or examination by  federal or state authority and with
a credit rating which would not cause either of the Rating Agencies to reduce
their respective then current ratings of the Certificates (or having provided
such security from time to time as is sufficient to avoid  such reduction) as
evidenced  in writing  by  each  Rating  Agency.    If  such  corporation  or
association publishes reports of condition at least annually, pursuant to law
or to the  requirements of the aforesaid supervising  or examining authority,
then for the purposes of this  Section 8.06 the combined capital and  surplus
of such corporation or association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
In case at any time the Trustee shall cease to be eligible in accordance with
the provisions of this Section 8.06,  the Trustee shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and  its affiliates  or the  Master  Servicer and  its affiliates;  provided,
however, that such entity cannot be an affiliate of the Seller, the Depositor
or the Master Servicer other than the Trustee in its role as successor to the
Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.

          The Trustee  may at  any time  resign  and be  discharged from  the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the Master Servicer and each  Rating Agency not less than 60  days
before the date specified in such notice, when, subject to Section 8.08, such
resignation  is to  take  effect, and  acceptance by  a successor  trustee in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed and have accepted  appointment within 30 days  after the giving  of
such notice or  resignation, the resigning Trustee may petition  any court of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto by the Depositor, or if at any time the Trustee shall  become
incapable  of acting,  or shall be  adjudged as  bankrupt or insolvent,  or a
receiver of the Trustee or of its property shall be  appointed, or any public
officer shall take charge  or control of  the Trustee or  of its property  or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax  is imposed  with respect to  the Trust  Fund by  any state in  which the
Trustee or the Trust Fund is located and  the imposition of such tax would be
avoided by the  appointment of a different trustee, then the Depositor or the
Master Servicer may  remove the Trustee  and appoint a  successor trustee  by
written  instrument, in triplicate, one  copy of which  shall be delivered to
the Trustee,  one copy to the Master  Servicer and one copy  to the successor
trustee.

          The Holders of Certificates entitled to at least 51%  of the Voting
Rights may at any time  remove the Trustee and appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered by the  successor Trustee to the Master Servicer,  one complete set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of any removal  of the Trustee shall be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor trustee pursuant  to any  of the  provisions of  this Section  8.07
shall become  effective  upon  acceptance of  appointment  by  the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.

          Any successor trustee  appointed as provided in  Section 8.07 shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee  and the  Master  Servicer an  instrument accepting  such appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed or conveyance,  shall become fully vested  with all the rights,  powers,
duties and obligations of its predecessor hereunder, with the  like effect as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things as may reasonably be required for more fully  and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No  successor trustee shall accept  appointment as provided in this
Section 8.08  unless at  the time of  such acceptance such  successor trustee
shall be  eligible under the provisions  of Section 8.06 and  its appointment
shall not adversely affect the then current rating of the Certificates.

          Upon acceptance of  appointment by a successor  trustee as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such trustee  hereunder to  all Holders  of Certificates.   If the  Depositor
fails to  mail such notice within 10 days  after acceptance of appointment by
the  successor trustee, the  successor trustee shall cause  such notice to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any  corporation succeeding  to the  business  of the  Trustee, shall  be the
successor of the  Trustee hereunder, provided that such  corporation shall be
eligible under the provisions of Section 8.06 without the execution or filing
of  any paper  or further  act on  the  part of  any of  the parties  hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the purpose  of meeting any legal requirements of  any jurisdiction
in  which any part of the  Trust Fund or property  securing any Mortgage Note
may  at  the time  be located,  the  Master Servicer  and the  Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one  or more Persons approved by the Trustee  to act as co-trustee or
co-trustees  jointly  with the  Trustee,  or  separate  trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in such capacity and for the benefit of the Certificateholders, such
title to the  Trust Fund or any  part thereof, whichever is  applicable, and,
subject to the  other provisions of this  Section 8.10, such  powers, duties,
obligations, rights  and trusts as  the Master  Servicer and the  Trustee may
consider  necessary  or desirable.   If  the Master  Servicer shall  not have
joined in  such appointment  within 15  days  after the  receipt by  it of  a
request to do so, or in the case  an Event of Default shall have occurred and
be  continuing,  the  Trustee  alone  shall  have  the  power  to  make  such
appointment.  No  co-trustee or separate trustee hereunder  shall be required
to meet the  terms of eligibility as  a successor trustee under  Section 8.06
and no notice to Certificateholders  of the appointment of any co-trustee  or
separate trustee shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed and  act subject to the  following provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the Trustee under this Agreement to  advance funds on behalf of the
          Master Servicer, shall  be conferred or imposed  upon and exercised
          or performed by the Trustee and such separate trustee or co-trustee
          jointly   (it  being  understood  that  such  separate  trustee  or
          co-trustee  is not authorized to act separately without the Trustee
          joining in such  act), except to the  extent that under any  law of
          any jurisdiction in  which any  particular act  or acts  are to  be
          performed (whether  as  Trustee hereunder  or as  successor to  the
          Master Servicer  hereunder), the  Trustee shall  be incompetent  or
          unqualified  to perform  such  act  or acts,  in  which event  such
          rights,  powers, duties and  obligations (including the  holding of
          title to  the applicable Trust Fund  or any portion thereof  in any
          such jurisdiction) shall be exercised and performed singly  by such
          separate trustee or co-trustee, but  solely at the direction of the
          Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason of any  act or omission of  any other trustee hereunder  and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The  Trustee may at any time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of reasonable  compensation,  reimbursement  and
          indemnification to any such separate trustee or co-trustee.

          Any notice, request or other writing given to the  Trustee shall be
deemed to have been given to  each of the separate trustees and  co-trustees,
when and  as effectively  as if  given to  each of  them.   Every  instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article VIII.    Each  separate  trustee  and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the Trustee  or separately, as may be  provided therein, subject
to  all  the  provisions  of  this  Agreement, specifically  including  every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall  be filed  with  the Trustee  and a  copy thereof  given to  the Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with  full power and authority, to the
extent not prohibited by  law, to do  any lawful act under  or in respect  of
this  Agreement on its  behalf and  in its name.  If any  separate trustee or
co-trustee shall die, become  incapable of acting, resign or  be removed, all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by the  Trustee,  to  the extent  permitted  by  law, without  the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.

          It is  intended that  the assets  with respect  to which the  REMIC
election pertaining  to the Trust  Fund is to  be made,  as set forth  in the
Preliminary Statement,  shall constitute,  and  that the  conduct of  matters
relating  to such assets shall be such as  to qualify such assets as, a "real
estate  mortgage investment conduit" as defined in and in accordance with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as  agent) on behalf  of the  REMIC and that  in such capacity  it shall:
(a) prepare and file,  or cause to be prepared and filed, in a timely manner,
a U.S. Real  Estate Mortgage Investment Conduit Income  Tax Return (Form 1066
or any  successor form adopted by  the Internal Revenue  Service) and prepare
and file or cause to  be prepared and filed with the Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns  for each taxable  year with  respect to  the REMIC,  containing such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in  such manner as may be required  thereby; (b) within thirty
days  of the Closing Date,  furnish or cause to be  furnished to the Internal
Revenue Service, on Forms  8811 or as otherwise may be  required by the Code,
the name, title, address, and telephone number of the person that the holders
of  the Certificates  may  contact  for  tax  information  relating  thereto,
together with such additional  information as may be  required by such  Form,
and update such information  at the time or times  in the manner required  by
the  Code; (c) make  or cause  to be  made an  election that  such  assets be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be prepared and forwarded, to  the Certificateholders and to the  Internal
Revenue  Service and, if  necessary, state  tax authorities,  all information
returns and reports as and when required to be provided to them in accordance
with the REMIC Provisions,  including without limitation, the calculation  of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record  holder of  an  interest (the  reasonable  cost of  computing and
furnishing  such information  may be  charged to the  Person liable  for such
tax);  (f) to the  extent that  they are  under its control,  conduct matters
relating to such assets at all times that any Certificates are outstanding so
as to  maintain the  status as a  REMIC under  the REMIC  Provisions; (g) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the termination  of the REMIC  status; (h) pay, from the  sources
specified in  the last  paragraph of  this Section  8.11, the  amount of  any
federal or state  tax, including  prohibited transaction  taxes as  described
below, imposed on  the REMIC prior  to its termination  when and as  the same
shall be  due and payable (but such obligation  shall not prevent the Trustee
or any  other appropriate Person from contesting  any such tax in appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such  tax, if  permitted by  law, pending  the outcome of  such proceedings);
(i) ensure that  federal, state  or local income  tax or  information returns
shall  be signed by  the Trustee or such  other person as  may be required to
sign such returns by the Code or  state or local laws, regulations or  rules;
(j) maintain records relating to the REMIC, including but not limited to  the
income, expenses,  assets and liabilities  thereof and the fair  market value
and adjusted  basis of  the assets  determined at  such intervals  as may  be
required by the Code,  as may be necessary to prepare  the foregoing returns,
schedules,  statements or  information; and  (k)  as and  when necessary  and
appropriate,   represent  the  REMIC   in  any  administrative   or  judicial
proceedings relating  to an examination  or audit by any  governmental taxing
authority, request an administrative adjustment as to any taxable year of the
REMIC, enter into settlement agreements  with any governmental taxing agency,
extend any statute of limitations relating to any  tax item of the REMIC, and
otherwise  act  on behalf  of the  REMIC  in relation  to any  tax  matter or
controversy involving it.

          In order to enable the Trustee  to perform its duties as set  forth
herein, the Depositor shall provide, or cause to be provided, to  the Trustee
within ten (10) days after the Closing Date all information or data  that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations  and offering prices  of the Certificates,  including, without
limitation, the price, yield, prepayment assumption  and projected cash flows
of the Certificates and the Mortgage  Loans.  Thereafter, the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional  information or  data  that the  Trustee may,  from time  to time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set  forth herein.   The  Depositor hereby  indemnifies  the Trustee  for any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or  miscalculations of the Trustee that result from any failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income
from foreclosure property"  of the REMIC as defined in Section 860G(c) of the
Code, on  any contribution  to the REMIC  after the  Startup Day  pursuant to
Section 860G(d) of the Code, or any  other tax is imposed, including, without
limitation, any minimum tax imposed upon the REMIC pursuant to Sections 23153
and 24874  of  the California  Revenue  and Taxation  Code,  if not  paid  as
otherwise provided for herein, such tax shall be paid by (i) the Trustee,  if
any such other tax arises out  of or results from a breach by  the Trustee of
any of its obligations under this Agreement, (ii) the Master Servicer  or the
Seller, in the  case of any  such minimum tax, if  such tax arises out  of or
results  from a  breach by  the Master  Servicer or  Seller of  any of  their
obligations under this Agreement or (iii) the  Seller, if any such tax arises
out of or results from the Seller's  obligation to repurchase a Mortgage Loan
pursuant to  Section 2.02 or 2.03 or (iv) in all other cases, or in the event
that  the Trustee,  the Master  Servicer  or the  Seller fails  to  honor its
obligations under the preceding clauses (i), (ii) or (iii), any such tax will
be paid with  amounts otherwise to be distributed  to the Certificateholders,
as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.

          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted to the Depositor in  CWMBS, Inc. (February 3, 1994), a copy  of which
has been  supplied to  the Trustee  by the  Issuer.   In connection  with the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to the  Trustee  all  material  information
available to them which is  required to be included  in such reports and  not
known to  them  to  be in  the  possession  of  the Trustee  and  such  other
information  as the Trustee  reasonably may request  from either  of them and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have no  liability with respect  to any failure  to properly prepare  or file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.

                                  ARTICLE IX

                                 TERMINATION


          SECTION 9.01.  Termination  upon  Liquidation  or  Purchase of  all
                         Mortgage Loans.

          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect to  the  Trust Fund  shall  terminate upon  the  earlier of  (a)  the
purchase by  the Master Servicer of  all Mortgage Loans  (and REO Properties)
remaining in the Trust Fund  at the price equal to the sum of (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at the expense  of the Master Servicer and (y)  the Stated Principal
Balance of each Mortgage Loan related to  any REO Property, in each case plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and (b) the  later of (i) the  maturity or other liquidation (or  any Advance
with respect thereto) of the last  Mortgage Loan remaining in the Trust  Fund
and  the  disposition  of  all REO  Property  and  (ii)  the distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to  this Agreement.   In no  event shall  the trusts created  hereby continue
beyond the  earlier of (i) the expiration  of 21 years from the  death of the
survivor of the descendants of Joseph P.  Kennedy, the late Ambassador of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible Maturity Date.  The right to purchase all  Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool Stated Principal  Balance, at the  time of  any such repurchase,  aggre-
gating less than ten percent of the aggregate Cut-off  Date Principal Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.

          If  on any Determination Date, the  Master Servicer determines that
there are no Outstanding Mortgage Loans and  no other funds or assets in  the
Trust  Fund other  than  the funds  in  the Certificate  Account,  the Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice to each Certificateholder.  If the Master Servicer elects to terminate
the Trust Fund pursuant to clause (a) of Section 9.01, at least 20 days prior
to the  date notice is  to be mailed  to the affected  Certificateholders the
Master Servicer shall  notify the Depositor and  the Trustee of the  date the
Master  Servicer intends  to terminate the  Trust Fund and  of the applicable
repurchase price of the Mortgage Loans and REO Properties.

          Notice  of  any termination  of  the  Trust  Fund,  specifying  the
Distribution   Date  on   which   Certificateholders  may   surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier than the 15th day and  not later than the 10th day of  the month next
preceding  the  month of  such  final distribution.   Any  such  notice shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution Date  is  not applicable,  distributions  being made  only  upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the event such notice is given,  the Master Servicer shall cause
all  funds in  the Certificate  Account  to be  remitted to  the  Trustee for
deposit  in  the Distribution  Account  on  the  Business Day  prior  to  the
applicable Distribution  Date in an amount equal to the final distribution in
respect  of the Certificates.   Upon such  final deposit with  respect to the
Trust Fund and the  receipt by the Trustee of a Request for Release therefor,
the Trustee shall promptly release to the Master  Servicer the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall cause to be distributed to the Certificateholders of each Class  on the
final  Distribution  Date and  in the  order  set forth  in Section  4.02, in
proportion   to  their  respective  Percentage  Interests,  with  respect  to
Certificateholders of the same Class, an amount equal to (i) as to each Class
of Regular  Certificates, the  Certificate Balance  thereof plus (a)  accrued
interest thereon (or  on their Notional Amount, if applicable) in the case of
an interest-bearing Certificate, and (b) any Class PO Deferred Amounts in the
case of the Class  PO Certificates allocated to such Certificate  and (ii) as
to the Residual Certificates, the amount, if any, which remains on deposit in
the Distribution  Account (other  than the amounts  retained to  meet claims)
after application pursuant to clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender  Certificates for  cancellation within  six months  after  the date
specified  in the above  mentioned written notice,  the Trustee shall  give a
second written notice to the remaining Certificateholders  to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.   If within six  months after the  second notice all  the applicable
Certificates shall  not have been  surrendered for cancellation,  the Trustee
may take  appropriate steps,  or  may appoint  an agent  to take  appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their  Certificates, and the cost thereof shall  be paid out of the funds and
other assets which remain a part of the Trust Fund.  If within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation, the  Class  A-R Certificateholders  shall  be entitled  to  all
unclaimed  funds and  other assets  of  the Trust  Fund which  remain subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with  the following  additional  requirements, unless  the  Trustee has  been
supplied with  an Opinion of Counsel, at the  expense of the Master Servicer,
to  the  effect that  the failure  to  comply with  the requirements  of this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions"  on the REMIC as  defined in Section 860F of  the Code, or (ii)
cause  the Trust  Fund to fail  to qualify  as a REMIC  at any  time that any
Certificates are outstanding:

               (1)  Within 90 days  prior to the final Distribution Date  set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master Servicer  shall prepare and  the Trustee, at  the expense of  the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of  Section 860F(a)(4) of the Code which, as evidenced by an
     Opinion  of  Counsel (which  opinion  shall  not be  an  expense  of the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90 days after the time of  adoption of such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust  Fund to the  Master Servicer for cash  in accordance with Section
     9.01.

          (b)  The Trustee as agent for the  REMIC hereby agrees to adopt and
sign such a  plan of  complete liquidation  upon the written  request of  the
Master Servicer,  and the receipt  of the Opinion  of Counsel referred  to in
Section  9.03(a)(1) and to take such  other action in connection therewith as
may be reasonably requested by the Master Servicer.

          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the Master Servicer to prepare  and the Trustee to adopt and
sign a plan of complete liquidation.


                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.

          This  Agreement may be amended from time  to time by the Depositor,
the Master  Servicer  and the  Trustee  without the  consent  of any  of  the
Certificateholders to  cure any  ambiguity, or to  correct or  supplement any
provisions herein,  or to make such other  provisions with respect to matters
or questions arising under  this Agreement as shall not  be inconsistent with
any  other  provisions  herein;  provided  that such  action  shall  not,  as
evidenced by an Opinion of Counsel (which  Opinion of Counsel shall not be an
expense of  the Trustee or the Trust Fund),  adversely affect in any material
respect the interests  of any Certificateholder;  provided, however, that  no
such Opinion  of  Counsel shall  be  required if  the  Person requesting  the
amendment obtains a letter from each Rating Agency stating that the amendment
would  not result in the downgrading or  withdrawal of the respective ratings
then assigned  to the Certificates; it  being understood and agreed  that any
such letter in and  of itself will  not represent a  determination as to  the
materiality of any such amendment and will represent a determination  only as
to the credit issues affecting any  such rating.  The Trustee, the  Depositor
and the Master Servicer also may at any time and from time to time amend this
Agreement without the  consent of the Certificateholders to modify, eliminate
or add to  any of  its provisions  to such extent  as shall  be necessary  or
helpful to maintain the qualification of the  Trust Fund as a REMIC under the
Code or to  avoid or minimize  the risk of the  imposition of any tax  on the
REMIC pursuant to the  Code that would be  a claim at  any time prior to  the
final  redemption of  the Certificates,  provided that  the Trustee  has been
provided an Opinion  of Counsel,  which opinion  shall be an  expense of  the
party requesting such opinion  but in any case shall not be an expense of the
Trustee or  the Trust Fund,  to the effect  that such action is  necessary or
helpful to maintain  such qualification or to  avoid or minimize the  risk of
the imposition of such a tax.

          This  Agreement  may also  be  amended  from time  to  time  by the
Depositor,  the Master  Servicer  and the  Trustee  with the  consent of  the
Holders of  a Majority  in Interest of  each Class  of Certificates  affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders  of Certificates; provided, however, that no
such amendment shall  (i) reduce in  any manner the amount  of, or delay  the
timing of, payments required to be distributed on any Certificate without the
consent of  the Holder  of such  Certificate,  (ii) adversely  affect in  any
material respect the interests of the Holders of any Class of Certificates in
a manner other than as described in  (i), without the consent of the  Holders
of  Certificates of  such  Class  evidencing, as  to  such Class,  Percentage
Interests  aggregating  66%, or  (iii)  reduce the  aforesaid  percentages of
Certificates  the  Holders  of which  are  required to  consent  to  any such
amendment, without the consent of  the Holders of all such  Certificates then
outstanding.

          Notwithstanding  any  contrary  provision  of  this  Agreement, the
Trustee shall not consent to any amendment  to this Agreement unless it shall
have  first received  an Opinion of  Counsel, which  opinion shall not  be an
expense of the Trustee or  the Trust Fund, to the effect  that such amendment
will  not  cause   the  imposition   of  any   tax  on  the   REMIC  or   the
Certificateholders or  cause the Trust Fund to fail  to qualify as a REMIC at
any time that any Certificates are outstanding.

          Promptly after  the execution of  any amendment  to this  Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written notification of  the substance or  a copy of  such amendment to  each
Certificateholder and each Rating Agency.

          It  shall not  be necessary for  the consent  of Certificateholders
under this  Section 10.01  to approve  the particular  form  of any  proposed
amendment,  but it  shall be  sufficient if  such consent  shall approve  the
substance thereof.  The  manner of obtaining such consents and  of evidencing
the authorization  of the execution  thereof by  Certificateholders shall  be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of the Trustee or the Trust Fund), satisfactory to  the Trustee
that (i) such  amendment is permitted and is not prohibited by this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with;  and (ii) either  (A) the  amendment does  not adversely affect  in any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.

          This Agreement  is subject to recordation in all appropriate public
offices  for real property  records in all  the counties  or other comparable
jurisdictions in which any or all of  the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere,  such recordation  to be  effected by  the Master Servicer  at its
expense, but only upon direction by the  Trustee accompanied by an Opinion of
Counsel  to the  effect  that such  recordation  materially and  beneficially
affects the interests of the Certificateholders.

          For the purpose of  facilitating the recordation of this  Agreement
as herein provided  and for  other purposes, this  Agreement may be  executed
simultaneously  in  any number  of counterparts,  each of  which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.

          THIS AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED
BY THE  SUBSTANTIVE LAWS OF  THE STATE OF  NEW YORK APPLICABLE  TO AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.

          It  is the express intent of the parties hereto that the conveyance
(i) of  the Mortgage Loans  by the  Seller to the  Depositor and (ii)  of the
Trust Fund by the Depositor to the  Trustee each be, and be construed as,  an
absolute sale thereof.  It is, further, not the intention of the parties that
such conveyances be  deemed a pledge  thereof.  However,  in the event  that,
notwithstanding the  intent of the  parties, such assets  are held to  be the
property of the Seller or Depositor, as the  case may be, or if for any other
reason this Agreement  is held  or deemed  to create a  security interest  in
either  such assets, then (i) this Agreement shall be deemed to be a security
agreement within  the meaning of the Uniform Commercial  Code of the State of
New York and  (ii) the conveyances  provided for in  this Agreement shall  be
deemed to  be an assignment and a grant (i) by the Seller to the Depositor or
(ii)  by   the  Depositor   to  the   Trustee,  for   the   benefit  of   the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The   Seller   and   the  Depositor   for   the   benefit  of   the
Certificateholders shall, to the extent consistent with this  Agreement, take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed  to create  a  security  interest in  the  Trust  Fund, such  security
interest would  be  deemed to  be  a  perfected security  interest  of  first
priority under  applicable law and will be  maintained as such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.

          (a)  The  Trustee shall  use its best  efforts to promptly  provide
notice to each Rating  Agency with respect to each of  the following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.   The resignation or  termination of the Master  Servicer or the
Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
Section 2.03; and

          5.  The final payment to Certificateholders.

          In  addition, the  Trustee shall  promptly  furnish to  each Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
3.16;

          3.   Each annual  independent public accountants'  servicing report
described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be  deemed to have been duly given when delivered to (a) in
the case  of the  Depositor, CWMBS,  Inc., 155 North  Lake Avenue,  Pasadena,
California 91101, Attention:  David A. Spector, (b) in the case of the Master
Servicer,  Independent National Mortgage  Corporation, 35 North  Lake Avenue,
Pasadena, California 91101, Attention: Michael W. Perry or such other address
as may be hereafter furnished to the Depositor and the Trustee by the  Master
Servicer in  writing, (c) in the case  of the Trustee, The Bank  of New York,
101 Barclay Street, 12E, New York, New York 10286, Attention: Mortgage-Backed
Securities Group  Series 1997-B,  or such  other address  as the  Trustee may
hereafter furnish  to the Depositor or Master Servicer and (d) in the case of
each of the Rating Agencies, the address specified therefor in the definition
corresponding   to   the   name   of   such   Rating   Agency.   Notices   to
Certificateholders shall  be deemed  given when  mailed, first  class postage
prepaid, to their respective addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such  covenants, agreements,  provisions or terms  shall be  deemed severable
from  the remaining  covenants,  agreements,  provisions  or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.

          Notwithstanding  anything to the  contrary contained herein, except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.

          The  death or incapacity of any Certificateholder shall not operate
to  terminate this  Agreement or the  trust created hereby,  nor entitle such
Certificateholder's legal representative  or heirs to claim  an accounting or
to take any action or commence any proceeding in any  court for a petition or
winding up  of  the trust  created hereby,  or otherwise  affect the  rights,
obligations and liabilities of the parties hereto or any of them.

          No  Certificateholder  shall  have any  right  to  vote (except  as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of  the Trust Fund, or the obligations  of the parties hereto, nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so  as to constitute the Certificateholders from time to time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any liability to any  third party by reason of any action  taken by the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of any provisions of this  Agreement to institute any suit, action  or
proceeding  in equity  or  at  law upon  or  under or  with  respect to  this
Agreement, unless  such Holder previously shall  have given to the  Trustee a
written  notice of  an Event of  Default and  of the continuance  thereof, as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25% of the  Voting Rights evidenced by the Certificates  shall also have
made  written request  to  the  Trustee to  institute  such action,  suit  or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses, and liabilities to be incurred therein or thereby, and the Trustee,
for 60 days after its receipt of such notice, request  and offer of indemnity
shall have  neglected  or  refused to  institute  any such  action,  suit  or
proceeding; it being understood and  intended, and being expressly covenanted
by each Certificateholder with every other Certificateholder and the Trustee,
that  no one  or more  Holders of  Certificates shall  have any right  in any
manner whatever  by  virtue  or  by availing  itself  or  themselves  of  any
provisions of this Agreement  to affect, disturb  or prejudice the rights  of
the Holders of any other of the Certificates,  or to obtain or seek to obtain
priority over or preference to any other such Holder or to  enforce any right
under this Agreement, except in the manner herein provided and for the common
benefit of all Certificateholders.  For the protection and enforcement of the
provisions of  this Section 10.08,  each and every Certificateholder  and the
Trustee shall be entitled to such relief as  can be given either at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.

          The  Master Servicer  agrees that,  on reasonable prior  notice, it
will permit and will cause  each Subservicer to permit any  representative of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of  the Master Servicer  relating to the  Mortgage Loans, to  make copies and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified  public accountants selected by the Depositor or the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision the Master Servicer  hereby authorizes said accountants to  discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any  right under this  Section 10.09 shall  be borne by  the party requesting
such  inspection; all  other  such  expenses shall  be  borne  by the  Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.

          It is the intention of the Depositor that Certificate-holders shall
not  be  personally  liable for  obligations  of  the  Trust  Fund, that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid. 


                       *     *     *     *     *     *


          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master  Servicer  have  caused their  names  to  be  signed  hereto by  their
respective officers  thereunto duly authorized  as of the day  and year first
above written.


                         CWMBS, INC.
                           as Depositor


                         By:_____________________________
                         Name:   
                         Title:  



                         THE BANK OF NEW YORK,
                           as Trustee


                         By:_____________________________
                         Name:   
                         Title:  



                         INDEPENDENT NATIONAL MORTGAGE
                           CORPORATION,
                           as Seller and Master Servicer




                         By:_____________________________
                         Name:   
                         Title:  


                                  SCHEDULE I

                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)


                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-B

         Representations and Warranties of the Seller/Master Servicer


          Independent National Mortgage Corporation ("Indy Mac") hereby makes
the representations  and warranties  set forth  in  this Schedule  II to  the
Depositor and the Trustee, as of the Closing Date, or if so specified herein,
as of the  Cut-off Date.  Capitalized terms used but not otherwise defined in
this Schedule II shall have the meanings  ascribed thereto in the Pooling and
Servicing  Agreement (the "Pooling and Servicing  Agreement") relating to the
above-referenced Series,  among  Indy Mac,  as  seller and  master  servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)  Indy Mac is duly  organized as a Delaware corporation and
     is validly existing and in good standing under the laws of the  State of
     Delaware and is  duly authorized and  qualified to transact any  and all
     business  contemplated by  the  Pooling and  Servicing  Agreement to  be
     conducted by Indy  Mac in  any state  in which a  Mortgaged Property  is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws of any  such state, to the extent necessary  to ensure its
     ability to enforce each Mortgage Loan, to service the Mortgage Loans  in
     accordance with  the terms of the Pooling and Servicing Agreement and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)  Indy  Mac has the  full corporate power and  authority to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform,  and to enter into and consummate the transactions contemplated
     by the  Pooling and Servicing Agreement  and has duly authorized  by all
     necessary  corporate action  on  the  part of  Indy  Mac the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling  and  Servicing  Agreement,  assuming  the   due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a legal, valid  and binding obligation of Indy  Mac, enforceable against
     Indy Mac  in accordance  with its  terms, except  that (a)  the enforce-
     ability  thereof may be  limited by bankruptcy,  insolvency, moratorium,
     receivership  and other  similar  laws  relating  to  creditors'  rights
     generally and (b) the remedy  of specific performance and injunctive and
     other forms of equitable relief may be subject to equitable defenses and
     to the discretion of the court  before which any proceeding therefor may
     be brought.

               (3)  The  execution and delivery of the  Pooling and Servicing
     Agreement by Indy Mac,  the sale and servicing of the  Mortgage Loans by
     Indy Mac under the Pooling  and Servicing Agreement, the consummation of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in the  ordinary course  of business of  Indy Mac  and will not  (A)
     result in a  material breach of any term or provision  of the charter or
     by-laws  of  Indy Mac  or  (B)  materially conflict  with,  result in  a
     material breach, violation  or acceleration of, or result  in a material
     default under, the  terms of any other material  agreement or instrument
     to which  Indy Mac  is  a party  or by  which it  may be  bound, or  (C)
     constitute a  material violation  of any  statute,  order or  regulation
     applicable to  Indy Mac  of any  court, regulatory  body, administrative
     agency or governmental body having  jurisdiction over Indy Mac; and Indy
     Mac is  not in breach  or violation of  any material indenture  or other
     material agreement or instrument, or  in violation of any statute, order
     or regulation of  any court, regulatory  body, administrative agency  or
     governmental body having jurisdiction over  it which breach or violation
     may materially  impair Indy Mac's ability to perform  or meet any of its
     obligations under the Pooling and Servicing Agreement.

               (4)   Each Servicer  is an  approved servicer  of conventional
     mortgage loans  for FNMA  or FHLMC  or is  a mortgagee  approved by  the
     Secretary of Housing and Urban  Development pursuant to Sections 203 and
     211 of the National Housing Act.

               (5)  No  litigation is pending or,  to the best of  Indy Mac's
     knowledge,  threatened  against  Indy  Mac  that  would  materially  and
     adversely  affect the  execution,  delivery  or  enforceability  of  the
     Pooling and Servicing  Agreement or the ability  of Indy Mac to  sell or
     service the  Mortgage Loans or to  perform any of its  other obligations
     under the Pooling  and Servicing Agreement in accordance  with the terms
     thereof.

               (6)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and performance  by Indy  Mac of, or  compliance by  Indy Mac  with, the
     Pooling and Servicing Agreement or the consummation of the  transactions
     contemplated thereby, or if any such consent, approval, authorization or
     order is required, Indy Mac has obtained the same.

               (7)   Indy Mac intends to  treat the transfer of  the Mortgage
     Loans to the Depositor as a sale for all tax, accounting  and regulatory
     purposes.




                                 SCHEDULE III


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-B

           Representations and Warranties as to the Mortgage Loans


          Independent National Mortgage Corporation ("Indy Mac") hereby makes
the  representations and warranties  set forth  in this  Schedule III  to the
Depositor and the Trustee, as of the Closing Date, or if so specified herein,
as of  the Cut-off Date.  Capitalized terms used but not otherwise defined in
this Schedule III shall have the meanings ascribed thereto in the Pooling and
Servicing Agreement (the "Pooling and  Servicing Agreement") relating to  the
above-referenced  Series,  among Indy  Mac,  as seller  and  master servicer,
CWMBS, Inc., as depositor, and The Bank of New York, as trustee.

               (1)   The information set forth  on Schedule I  to the Pooling
     and  Servicing Agreement with respect to each  Mortgage Loan is true and
     correct in all material respects as of the Closing Date.

               (2)  As of the Closing Date, all payments due with  respect to
     each Mortgage  Loan prior to the Cut-off Date  have been made; and as of
     the Cut-off Date, no Mortgage Loan has been contractually delinquent for
     30 or more days during the twelve months prior to the Cut-off Date.

               (3)  No Mortgage Loan had a Loan-to-Value Ratio at origination
     in excess of 95%.

               (4)    With  respect  to  any Mortgage  Loan  that  is  not  a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real property  taxes and assessments, (b)  covenants, conditions
     and restrictions, rights  of way, easements and other  matters of public
     record as  of the date  of recording  of such Mortgage,  such exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally or specifically reflected in  the appraisal made in connection
     with the origination of the related Mortgage Loan, and (c) other matters
     to which  like properties are  commonly subject which do  not materially
     interfere  with the benefits of the security  intended to be provided by
     such Mortgage.

               (5)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the  Seller had good title to, and  was the sole owner
     of, each Mortgage Loan free and  clear of any pledge, lien,  encumbrance
     or security  interest and had  full right  and authority, subject  to no
     interest or  participation of,  or agreement with,  any other  party, to
     sell  and  assign  the  same  pursuant  to  the  Pooling  and  Servicing
     Agreement.

               (6)  There is no delinquent tax or assessment lien against any
     Mortgaged Property.

               (7)  There is no valid offset, defense or counterclaim  to any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (8)  There are  no mechanics' liens or claims for  work, labor
     or material affecting any Mortgaged Property which  are or may be a lien
     prior to, or equal with, the  lien of such Mortgage, except those  which
     are insured  against by the title  insurance policy referred  to in item
     (12) below.

               (9)   To the  best of the  Seller's knowledge,  each Mortgaged
     Property is free of material damage, and is in good repair.

               (10)  Each  Mortgage  Loan  at  origination  complied  in  all
     material respects  with applicable  state and  federal laws,  including,
     without  limitation,  usury,  equal  credit   opportunity,  real  estate
     settlement  procedures,   truth-in-lending  and  disclosure   laws,  and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (11) As of the Closing Date,  neither the Seller nor any prior
     holder of any Mortgage has modified the Mortgage in any material respect
     (except  that  a Mortgage  Loan  may have  been  modified  by a  written
     instrument  which has  been recorded  or submitted  for  recordation, if
     necessary, to protect the interests  of the Certificateholders and which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such  Mortgage in  whole  or  in part;  released  the related  Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any  instrument of  release, cancellation, modification  or satisfaction
     with respect thereto.

               (12)  A lender's  policy of  title  insurance together  with a
     condominium   endorsement   and   extended   coverage  endorsement,   if
     applicable, in  an amount  at  least equal  to the  Cut-off Date  Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue the same  was effective  on the  date of the  origination of  each
     Mortgage Loan, each such policy is  valid and remains in full force  and
     effect, and each such policy was issued by a title insurer  qualified to
     do business in the jurisdiction  where the Mortgaged Property is located
     and acceptable to FNMA or  FHLMC and is in a form acceptable  to FNMA or
     FHLMC, which policy insures the Seller and successor owners of indebted-
     ness secured by the  insured Mortgage, as to the first  priority lien of
     the Mortgage subject to the exceptions set forth in paragraph (4) above;
     to the best  of the Seller's knowledge,  no claims have been  made under
     such mortgage title insurance policy and no prior holder of  the related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     which would impair the coverage of such mortgage title insurance policy.

               (13) Each  Mortgage Loan was originated (within the meaning of
     Section 3(a)(41) of the Securities Exchange Act of 1934,  as amended) by
     an entity that satisfied at the time of origination the requirements  of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14)   To  the  best of  the Seller's  knowledge,  all of  the
     improvements  which were  included for  the purpose  of determining  the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries  and  building restriction  lines  of such  property,  and no
     improvements  on  adjoining  properties  encroach  upon  the   Mortgaged
     Property.

               (15) To  the best of  the Seller's  knowledge, no  improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made or  issued with respect to  all occupied portions of  the Mortgaged
     Property and,  with  respect to  the  use  and occupancy  of  the  same,
     including but not  limited to certificates of occupancy  and fire under-
     writing certificates,  have been made  or obtained from  the appropriate
     authorities, unless the  lack thereof would not have  a material adverse
     effect  on the  value  of  such Mortgaged  Property,  and the  Mortgaged
     Property is lawfully occupied under applicable law.

               (16) The Mortgage  Note and the related  Mortgage are genuine,
     and  each is  the  legal,  valid and  binding  obligation of  the  maker
     thereof, enforceable  in accordance with its terms  and under applicable
     law.  To the best of the Seller's knowledge, all parties to the Mortgage
     Note  and the Mortgage  had legal capacity to  execute the Mortgage Note
     and the Mortgage and each Mortgage Note  and Mortgage have been duly and
     properly executed by such parties.

               (17)  The  proceeds of  the  Mortgage  Loan  have  been  fully
     disbursed, there  is no requirement  for future advances  thereunder and
     any and  all requirements as  to completion of  any on-site  or off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.  All costs, fees and expenses incurred in making, or
     closing or recording the Mortgage Loans were paid.

               (18) The related  Mortgage contains customary  and enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate  for  the realization  against  the Mortgaged  Property  of the
     benefits of  the security,  including, (i)  in the  case  of a  Mortgage
     designated as a deed of trust, by trustee's sale, and (ii)  otherwise by
     judicial foreclosure.

               (19)  With respect  to each  Mortgage constituting  a deed  of
     trust, a  trustee, duly qualified under applicable law to serve as such,
     has been properly  designated and  currently so serves  and is named  in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (20)  Each Mortgage Note and each Mortgage is in substantially
     one of  the forms acceptable to FNMA or  FHLMC, with such riders as have
     been acceptable to FNMA or FHLMC, as the case may be.

               (21)  There exist  no  deficiencies  with  respect  to  escrow
     deposits  and payments,  if  such  are  required,  for  which  customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits or payments of  other charges or payments  due the Seller  have
     been capitalized under the Mortgage or the related Mortgage Note.

               (22) The  origination, underwriting  and collection  practices
     used by the Seller with respect  to each Mortgage Loan have been in  all
     respects  legal,  prudent  and  customary in  the  mortgage  lending and
     servicing business.

               (23) There is no pledged  account or other security other than
     real estate securing the Mortgagor's obligations.

               (24)  No Mortgage Loan  has a shared  appreciation feature, or
     other contingent interest feature.

               (25)  Each Mortgage Loan  contains a  customary "due  on sale"
     clause.

               (26)  None of  the Mortgage  Loans provides  for a  prepayment
     penalty.

               (27) Each  Mortgage Loan  which had a  Loan-to-Value Ratio  at
     origination  in excess  of 80%  is the  subject  of a  Primary Insurance
     Policy that  insures that portion  of the original principal  balance of
     the related Mortgage Loan at least equal to the product of  the original
     principal balance thereof and a fraction, the numerator  of which is the
     excess of  the original principal  balance of the related  Mortgage Loan
     over 75% of the lesser of  the appraised value and selling price  of the
     related Mortgaged Property and the  denominator of which is the original
     principal balance  of the related  Mortgage Loan, plus  accrued interest
     thereon and related  foreclosure expenses.  Each such  Primary Insurance
     Policy is issued by a Qualified Insurer acceptable to each of the Rating
     Agencies.  All provisions of any such Primary Insurance Policy have been
     and  are being  complied with,  any  such policy  is in  full  force and
     effect, and all premiums  due thereunder have been  paid.  Any  Mortgage
     subject  to any  such Primary  Insurance Policy obligates  the Mortgagor
     thereunder  to maintain  such  insurance  and to  pay  all premiums  and
     charges in  connection therewith.   The Mortgage Rate for  each Mortgage
     Loan is net of any such insurance premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage  and coverage for  such other hazards  as are customary  in the
     area where the  Mortgaged Property is located  in an amount which  is at
     least equal  to the  lesser of (i)  the maximum  insurable value  of the
     improvements securing such Mortgage Loan or  (ii) the greater of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor  and/or the  mortgagee from  becoming  a co-insurer.   If  the
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage afforded  by a blanket  policy for  the condominium unit.   All
     such individual insurance policies and all flood policies referred to in
     item (29) below contain a standard mortgagee clause naming the Seller or
     the original  mortgagee, and its  successors in interest,  as mortgagee,
     and the Seller has received no notice  that any premiums due and payable
     thereon  have  not  been  paid;  the  Mortgage  obligates the  Mortgagor
     thereunder to maintain  all such insurance including flood  insurance at
     the Mortgagor's cost and expense, and upon the Mortgagor's failure to do
     so, authorizes the  holder of the  Mortgage to obtain and  maintain such
     insurance at the Mortgagor's cost  and expense and to seek reimbursement
     therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
     Federal Register by  the Federal Emergency  Management Agency as  having
     special flood hazards, a  flood insurance policy  in a form meeting  the
     requirements   of  the  current   guidelines  of  the   Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally  acceptable carrier in  an amount representing  coverage not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (30)  To the  best  of  the Seller's  knowledge,  there is  no
     proceeding pending or threatened  for the total or  partial condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (31) There is  no material monetary default existing under any
     Mortgage or the related Mortgage Note  and, to the best of the  Seller's
     knowledge, there is no material event which, with the passage of time or
     with  notice and  the  expiration of  any  grace or  cure  period, would
     constitute a default, breach,  violation or event of acceleration  under
     the Mortgage or the related Mortgage Note; and the Seller has not waived
     any default, breach, violation or event of acceleration.

               (32)  Other than with respect to Mortgaged Property underlying
     a  Cooperative Loan,  each Mortgaged Property  is improved by  a one- to
     four-family  residential   dwelling  including  condominium   units  and
     dwelling units in  PUDs, which, to the best of  Seller's knowledge, does
     not  include  mobile homes  and  does  not  constitute other  than  real
     property under state law.

               (33)  Each  Mortgage  Loan is  being  serviced  by the  Master
     Servicer or a  Servicer as provided in  Section 3.02 of the  Pooling and
     Servicing Agreement.

               (34) There is no obligation on  the part of the Seller or  any
     other party under the terms of the Mortgage or related Mortgage  Note to
     make payments in addition to those made by the Mortgagor.

               (35) Any future  advances made prior to the  Cut-off Date have
     been consolidated with the  outstanding principal amount secured  by the
     Mortgage, and  the secured principal  amount, as  consolidated, bears  a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule.   The consolidated  principal amount does not  exceed the
     original principal amount of the Mortgage Loan.   The Mortgage Note does
     not permit  or obligate the  Master Servicer to make  future advances to
     the Mortgagor at the option of the Mortgagor.

               (36) There are no  defaults in complying with the terms of the
     Mortgage, and  all taxes, governmental assessments,  insurance premiums,
     water,  sewer and municipal charges, leasehold  payments or ground rents
     which previously became  due and owing have  been paid, or an  escrow of
     funds has been established in an amount sufficient to pay for every such
     item which remains  unpaid and which has  been assessed, but is  not yet
     due  and payable.   Except  for  (A) payments  in the  nature  of escrow
     payments, and (B) interest  accruing from the date of the  Mortgage Note
     or date of disbursement of the Mortgage proceeds, whichever is later, to
     the day which precedes  by one month the Due Date of  the first install-
     ment of principal and  interest, including without limitation  taxes and
     insurance  payments, the  Seller  has not  advanced  funds, or  induced,
     solicited or  knowingly received any advance  of funds by a  party other
     than  the Mortgagor,  directly or  indirectly,  for the  payment of  any
     amount required by the Mortgage.

               (37)  Each  Mortgage  Loan was  underwritten  in  all material
     respects in accordance  with the Seller's underwriting guidelines as set
     forth in the Prospectus Supplement.

               (38) Prior  to the approval of the  Mortgage Loan application,
     an  appraisal of  the related  Mortgaged  Property was  obtained from  a
     qualified  appraiser,  duly appointed  by  the  originator, who  had  no
     interest, direct or indirect  in the Mortgaged Property  or in any  loan
     made on the security thereof, and  whose compensation is not affected by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA or FHLMC.

               (39)  None  of  the  Mortgage  Loans  is a  graduated  payment
     mortgage loan  or a growing  equity mortgage  loan; one of  the Mortgage
     Loans is subject to a buydown or similar arrangement.

               (40) Any leasehold estate securing  a Mortgage Loan has a term
     of  not less  than five  years  in excess  of  the term  of the  related
     Mortgage Loan.

               (41) All  of  the Mortgage  Loans have  a payment  date on  or
     before the Due Date in the month of the first Distribution Date.

               (42)  The Mortgage Loans,  individually and in  the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (43)  No  more  than  0.50%  (by  aggregate  Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (44) Each Cooperative Loan is  secured by a valid,  subsisting
     and  enforceable perfected  first  lien  and  security interest  in  the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor,  (ii)  the lien  of  the  Blanket Mortgage,  if  any, on  the
     Cooperative  Property  and  of  real  property  taxes,  water and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the security  intended to be provided  by the Security  Agreement or the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or  recordation necessary to create  or preserve the
     perfection and priority of the first priority lien and security interest
     in  the Coop Shares and  Proprietary Lease has  been timely and properly
     made.  Any  security agreement, chattel mortgage or  equivalent document
     related to  the Cooperative  Loan and  delivered to  the Sponsor  or its
     designee  establishes in  the Seller  a valid  and subsisting  perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (45) Each Cooperative Corporation qualifies as a  "cooperative
     housing corporation" as defined in Section 216 of the Code.


                                 SCHEDULE IV


                          Planned Balance Schedules

                               (Not applicable)



                                  EXHIBIT A



                         (FORM OF SENIOR CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW  YORK CORPORATION ("DTC"), TO  THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED  IS REGISTERED IN THE NAME OF CEDE  & CO. OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY  TRANSFER, PLEDGE, OR OTHER USE HEREOF  FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund  consisting primarily of a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties

                          CWMBS, Inc., as Depositor



     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an obligation of,  or an interest in, and  is not guaranteed by  the
Depositor, the Seller, the Master  Servicer or the Trustee referred to  below
or  any of  their respective affiliates.   Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                    is the registered
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination of  this  Certificate  by the  aggregate  Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among the Depositor, Independent National Mortgage Corporation, as seller (in
such capacity, the  "Seller") and as master  servicer (in such  capacity, the
"Master Servicer"), and The Bank of New York, as trustee (the "Trustee").  To
the extent not  defined herein, the  capitalized terms  used herein have  the
meanings assigned in the Agreement.  This  Certificate is issued under and is
subject to the terms,  provisions and conditions  of the Agreement, to  which
Agreement the Holder of this  Certificate by virtue of the  acceptance hereof
assents and by which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless  manually countersigned by  an
authorized signatory of the Trustee.


                          *            *           *



     IN WITNESS WHEREOF, the  Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT B

                      (FORM OF SUBORDINATED CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW  YORK CORPORATION ("DTC"), TO  THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND  ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC), ANY  TRANSFER, PLEDGE, OR OTHER USE HEREOF  FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT  CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME  TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE.  THE ISSUE DATE OF THIS  CERTIFICATE IS            , 199
 .  THE  INITIAL PER ANNUM  RATE OF INTEREST  ON THIS  CERTIFICATE IS       %.
ASSUMING THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF  
 % PER ANNUM (THE "PREPAYMENT  ASSUMPTION"), THIS CERTIFICATE HAS BEEN ISSUED
WITH $             OF OID PER $1,000 OF THE ORIGINAL PRINCIPAL AMOUNT OF THIS
CERTIFICATE; THE ANNUAL YIELD TO MATURITY OF THIS CERTIFICATE FOR PURPOSES OF
COMPUTING THE  ACCRUAL OF OID  IS APPROXIMATELY                %  (COMPOUNDED
MONTHLY); THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD IS $ 
    PER $1,000 OF THE ORIGINAL  PRINCIPAL AMOUNT OF THIS CERTIFICATE COMPUTED
USING  THE MONTHLY  YIELD  AND  DAILY COMPOUNDING  DURING  THE SHORT  ACCRUAL
PERIOD.  NO REPRESENTATION IS  MADE THAT THE MORTGAGE LOANS WILL  PREPAY AT A
RATE BASED  ON THE PREPAYMENT  ASSUMPTION OR AT  ANY OTHER RATE.   THE ACTUAL
YIELD  TO MATURITY MAY DIFFER  FROM THAT SET FORTH  ABOVE, AND THE ACCRUAL OF
OID WILL  BE ADJUSTED, IN ACCORDANCE WITH SECTION  1272(a)(6) OF THE CODE, TO
TAKE INTO ACCOUNT EVENTS WHICH HAVE OCCURRED  DURING ANY ACCRUAL PERIOD.  THE
PREPAYMENT ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO
IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS NOT BEEN  REGISTERED UNDER THE SECURITIES ACT OF  1933,
AS AMENDED  (THE "ACT").  ANY RESALE OR  TRANSFER OF THIS CERTIFICATE WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM  THE REGISTRATION  REQUIREMENTS OF  THE ACT  AND IN ACCORDANCE  WITH THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE REPRESENTS  TO THE  TRUSTEE  THAT SUCH  TRANSFEREE IS  NOT AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974,  AS AMENDED, OR A PLAN  SUBJECT TO SECTION 4975 OF  THE CODE, OR, IF
SUCH TRANSFEROR IS AN INSURANCE  COMPANY, A REPRESENTATION IN ACCORDANCE WITH
THE PROVISIONS  OF  THE AGREEMENT  REFERRED  TO HEREIN,  OR DELIVERS  TO  THE
TRUSTEE  AN  OPINION OF  COUNSEL  IN ACCORDANCE  WITH  THE PROVISIONS  OF THE
AGREEMENT REFERRED  TO HEREIN. (SUCH  REPRESENTATION SHALL BE DEEMED  TO HAVE
BEEN MADE TO THE  TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF  A CERTIFICATE OF
THIS CLASS  AND  BY A  BENEFICIAL OWNER'S  ACCEPTANCE OF  ITS  INTEREST IN  A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY PURPORTED  TRANSFER OF  THIS CERTIFICATE  TO OR ON  BEHALF OF  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO  THE CODE WITHOUT THE OPINION OF
COUNSEL SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE  SHALL BE VOID AND OF
NO EFFECT.




Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates  of the above-referenced  Class with respect  to a


     Trust Fund  consisting primarily  of a pool  of conventional  loans
     (the  "Mortgage Loans")  secured by  first liens  on one-  to four-
     family residential properties

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an  obligation of, or an interest  in, and is not  guaranteed by the
Depositor, the Seller, the  Master Servicer or the Trustee  referred to below
or  any of  their respective  affiliates.   Neither this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that __________________________________ is the registered
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination of  this  Certificate  by  the aggregate  Initial
Certificate Balances of the denominations of all Certificates of the Class to
which this Certificate belongs) in certain monthly distributions with respect
to a  Trust Fund  consisting  primarily of  the Mortgage  Loans deposited  by
CWMBS, Inc. (the  "Depositor").   The Trust  Fund was created  pursuant to  a
Pooling and Servicing  Agreement dated as of the Cut-off Date specified above
(the  "Agreement")   among  the  Depositor,  Independent   National  Mortgage
Corporation,  as seller  (in  such  capacity, the  "Seller"),  and as  master
servicer (in such capacity, the "Master Servicer"), and The Bank of New York,
as  trustee  (the  "Trustee").    To  the  extent  not  defined  herein,  the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is  issued under and is subject to the terms, provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate  by virtue of  the acceptance  hereof assents  and by  which such
Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under  said Act and such laws.  In the event that a
transfer is to be made in reliance upon  an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the  Certificateholder  desiring  to  effect  such  transfer  and such
Certificateholder's  prospective transferee shall each certify to the Trustee
in writing  the facts surrounding  the transfer.   In the  event that  such a
transfer  is to  be made  within three  years from  the date  of the  initial
issuance  of Certificates  pursuant  hereto, there  shall  also be  delivered
(except in  the case of a  transfer pursuant to  Rule 144A of  the Securities
Act)  to the Trustee  an Opinion  of Counsel that  such transfer may  be made
pursuant to an  exemption from the Securities  Act and such state  securities
laws, which Opinion  of Counsel shall not  be obtained at the  expense of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to effect such transfer  shall, and does hereby agree  to, indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is not so exempt or is not made in accordance with such federal  and
state laws.)

     No transfer of  a Certificate  of this  Class shall be  made unless  the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory to the  Trustee, to the  effect that such  transferee is not  an
employee benefit plan subject to Section 406 of ERISA  or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an insurance  company  which  is  purchasing  such  Certificates  with  funds
contained in an "insurance company general account" (as  such term is defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60"))  and that  the purchase  and holding of  such Certificates  are covered
under PTCE  95-60 or (iii) in the case  of any such Certificate presented for
registration  in the  name of an  employee benefit  plan subject to  ERISA or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments), or  a trustee  of any such  plan or any  other person  acting on
behalf of any  such plan, an Opinion  of Counsel satisfactory to  the Trustee
and the Master Servicer  to the effect that  the purchase or holding of  such
Certificate will not result in the  assets of the Trust Fund being  deemed to
be  "plan assets"  and subject  to the  prohibited transaction  provisions of
ERISA and  the Code  and will not  subject the Trustee  to any  obligation in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be  an  expense  of  the   Trustee  or  the  Master  Servicer.     (Such
representation  shall be  deemed to  have  been made  to the  Trustee  by the
Transferee's acceptance  of a Certificate of  this Class and by  a beneficial
owner's   acceptance   of   its   interest   in   a   Certificate   of   this
Class.)Notwithstanding  anything else to  the contrary herein,  any purported
transfer of  a Certificate  of this  Class to  or  on behalf  of an  employee
benefit plan subject to  ERISA or to the Code without  the opinion of counsel
satisfactory  to the  Trustee as  described  above shall  be void  and  of no
effect.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse hereof,  which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned  by an
authorized signatory of the Trustee.

     IN  WITNESS WHEREOF, the Trustee has caused  this Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT C

                        (FORM OF RESIDUAL CERTIFICATE)


SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS  A "RESIDUAL
INTEREST"  IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED  UNDER THE POOLING  AND SERVICING AGREEMENT REFERRED  TO BELOW AND MAY
NOT BE TRANSFERRED TO ANY PERSON EXCEPT IN CONNECTION WITH THE  ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION  LETTER TO THE
EFFECT THAT SUCH  TRANSFEREE IS NOT AN  EMPLOYEE BENEFIT PLAN SUBJECT  TO THE
EMPLOYEE RETIREMENT  INCOME SECURITY  ACT  OF 1974,  AS  AMENDED, OR  A  PLAN
SUBJECT TO SECTION 4975 OF THE  CODE, OR AN OPINION OF COUNSEL  IN ACCORDANCE
WITH THE  PROVISIONS OF  THE AGREEMENT REFERRED  TO HEREIN.   NOTWITHSTANDING
ANYTHING  ELSE  TO  THE  CONTRARY  HEREIN, ANY  PURPORTED  TRANSFER  OF  THIS
CERTIFICATE  TO OR ON BEHALF OF AN EMPLOYEE  BENEFIT PLAN SUBJECT TO ERISA OR
TO THE  CODE WITHOUT THE  OPINION OF COUNSEL  SATISFACTORY TO THE  TRUSTEE AS
DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.


Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    



                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing   the   distributions   allocable  to   the   Class  A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool  of conventional loans (the "Mortgage Loans") secured by first
     liens on one- to four-family residential properties

                          CWMBS, Inc., as Depositor


     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation of,  or an interest in,  and is not guaranteed by  the
Depositor, the Seller,  the Master Servicer or the Trustee  referred to below
or any of  their respective  affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that                                    is the registered
owner of  the Percentage Interest  (obtained by dividing the  denomination of
this  Certificate  by  the  aggregate  Initial  Certificate  Balances of  the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The Trust  Fund was  created pursuant  to a  Pooling and  Servicing Agreement
dated as of  the Cut-off  Date specified  above (the  "Agreement") among  the
Depositor,  Independent National  Mortgage Corporation,  as  seller (in  such
capacity, the "Seller") and as master servicer (in such capacity, the "Master
Servicer"), and  The Bank of  New York, as trustee  (the "Trustee").   To the
extent  not  defined herein,  the  capitalized  terms  used herein  have  the
meanings assigned in the Agreement.  This Certificate is issued under  and is
subject  to the terms,  provisions and conditions of  the Agreement, to which
Agreement the Holder of  this Certificate by virtue of  the acceptance hereof
assents and by which such Holder is bound.

     Any distribution of  the proceeds of any  remaining assets of the  Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate Trust Office or the office or agency  maintained
by the Trustee in New York, New York.

     No transfer of  a Class A-R Certificate shall be made unless the Trustee
shall have received either (i) a representation letter from the transferee of
such Certificate, acceptable to and in form and substance satisfactory to the
Trustee, to the effect that such  transferee is not an employee benefit  plan
subject to Section  406 of ERISA or  Section 4975 of  the Code, nor a  person
acting on behalf of  any such plan, which representation letter  shall not be
an expense  of the Trustee or the Master Servicer, or (ii) in the case of any
such  Class A-R  Certificate  presented for  registration in  the name  of an
employee benefit  plan subject  to ERISA,  or Section  4975 of  the Code  (or
comparable provisions of any subsequent enactments), or a trustee of any such
plan or any  other person acting  on behalf of any  such plan, an  Opinion of
Counsel satisfactory  to the Trustee  and the  Master Servicer to  the effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets  of the Trust Fund being deemed to be "plan assets" and subject to
the  prohibited transaction  provisions of  ERISA and the  Code and  will not
subject the Trustee or the Master  Servicer to any obligation in addition  to
those undertaken in this Agreement, which Opinion of Counsel shall not  be an
expense of the Trustee or the Master Servicer.  Notwithstanding anything else
to the contrary  herein, any purported transfer of a Class A-R Certificate to
or  on behalf of  an employee benefit  plan subject to  ERISA or  to the Code
without the opinion of counsel satisfactory to the Trustee as described above
shall be void and of no effect.

     Each Holder of this Class A-R Certificate  will be deemed to have agreed
to be bound by the restrictions  of the Agreement, including but not  limited
to the restrictions that  (i) each person holding or  acquiring any Ownership
Interest in this Class A-R Certificate  must be a Permitted Transferee,  (ii)
no  Ownership Interest  in  this  Class A-R  Certificate  may be  transferred
without delivery  to the Trustee of (a) a  transfer affidavit of the proposed
transferee and  (b) a transfer  certificate of the  transferor, each  of such
documents to  be in the  form described in  the Agreement, (iii)  each person
holding or  acquiring any  Ownership Interest in  this Class  A-R Certificate
must agree  to  require  a  transfer  affidavit and  to  deliver  a  transfer
certificate to the  Trustee as required pursuant to the  Agreement, (iv) each
person  holding  or  acquiring  an  Ownership  Interest  in  this  Class  A-R
Certificate must agree not to transfer an Ownership Interest in this Class A-
R Certificate if  it has actual knowledge that the proposed transferee is not
a Permitted  Transferee and  (v) any attempted  or purported transfer  of any
Ownership  Interest  in this  Class  A-R  Certificate  in violation  of  such
restrictions  will be absolutely null and void and will vest no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

                             *         *        *

     IN WITNESS WHEREOF,  the Trustee has caused this  Certificate to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,


                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)


(SOLELY FOR U.S. FEDERAL INCOME TAX  PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT,"  AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS  CERTIFICATE  HAS NO  PRINCIPAL  BALANCE  AND  IS  NOT ENTITLED  TO  ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL  INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE. THE  ISSUE DATE OF THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE LOANS PREPAY AT AN ASSUMED RATE OF PREPAYMENT OF  ____% PER
ANNUM (THE  "PREPAYMENT ASSUMPTION"), THIS  CERTIFICATE HAS BEEN  ISSUED WITH
$__________ OF OID ON  THE INITIAL POOL STATED PRINCIPAL  BALANCE; THE ANNUAL
YIELD TO MATURITY OF THIS CERTIFICATE  FOR PURPOSES OF COMPUTING THE  ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE TO THE  SHORT FIRST ACCRUAL  PERIOD IS  $__________ ON THE  INITIAL
POOL STATED  PRINCIPAL BALANCE; AND  THE METHOD USED TO  CALCULATE THE ANNUAL
YIELD TO MATURITY AND THE AMOUNT OF OID  ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS  THE EXACT METHOD AS  DEFINED IN PROPOSED  TREASURY REGULATIONS. NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION  OR AT ANY OTHER RATE. THE ACTUAL YIELD TO MATURITY
MAY  DIFFER  FROM  THAT SET  FORTH  ABOVE, AND  THE  ACCRUAL OF  OID  WILL BE
ADJUSTED, IN ACCORDANCE  WITH SECTION 1272(a)(6)  OF THE CODE,  TO TAKE  INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED  DURING ANY ACCRUAL PERIOD. THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)



Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 



                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the distributions allocable to the Class X Certificates
     with respect  to a Trust  Fund consisting  primarily of  a pool  of
     conventional loans (the "Mortgage Loans") secured by first liens on
     one- to four-family residential properties

                          CWMBS, Inc., as Depositor


     This  Certificate does not evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or  any of their respective affiliates. Neither
this Certificate nor  the Mortgage  Loans are  guaranteed or  insured by  any
governmental agency or instrumentality.

     This certifies that  is the registered owner of  the Percentage Interest
evidenced   by  this   Certificate  specified   above   in  certain   monthly
distributions  with respect  to  a  Trust Fund  consisting  primarily of  the
Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund was
created pursuant to  a Pooling and  Servicing Agreement dated  as of  Cut-off
Date  specified  above  (the "Agreement")  among  the  Depositor, Independent
National Mortgage Corporation, as seller (in such capacity, the "Seller") and
as master servicer (in such capacity, the "Master Servicer"), and The Bank of
New York, as trustee  (the "Trustee"). To the extent not  defined herein, the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is issued under and is subject to the terms,  provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by  virtue of  the acceptance  hereof assents  and by which  such
Holder is bound. 

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse hereof,  which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or  be valid for  any purpose unless  manually countersigned  by an
authorized signatory of the Trustee.

                             *         *        *

     IN WITNESS WHEREOF, the Trustee  has caused this Certificate to be  duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT E

                      (Form of Reverse of Certificates)



                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated as  CWMBS, Inc. Mortgage Pass-Through Certificates,  of the Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it will look solely to the funds on deposit in  the Distribution Account
for payment hereunder  and that the Trustee is not liable to the Certificate-
holders for any  amount payable under this  Certificate or the  Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does  not  purport  to summarize  the  Agreement  and
reference is  made to the Agreement for the interests, rights and limitations
of  rights,  benefits, obligations  and  duties  evidenced  thereby, and  the
rights, duties and immunities of the Trustee.

     Pursuant to  the terms of the Agreement, a  distribution will be made on
the 25th day  of each month or, if  such 25th day is not  a Business Day, the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose name this  Certificate is registered  at the close  of business on  the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately  available funds to the account of the Holder hereof at a bank or
other    entity   having   appropriate    facilities   therefor,    if   such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or, if not,  by check mailed by first class mail to the address of
such Certificateholder  appearing in  the  Certificate Register.   The  final
distribution on each Certificate will be  made in like manner, but only  upon
presentment and surrender  of such Certificate at the  Corporate Trust Office
or such other location specified in the notice to Certificateholders  of such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and the  modification of the rights and obligations  of the
Trustee  and the rights of the  Certificateholders under the Agreement at any
time by the Depositor,  the Master Servicer and the Trustee  with the consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the Holder of this Certificate  shall be conclusive and binding on
such Holder  and  upon all  future Holders  of this  Certificate  and of  any
Certificate issued upon  the transfer hereof  or in exchange  therefor or  in
lieu hereof  whether or not notation  of such consent is made  upon this Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited  circumstances, without  the consent  of the  Holders of  any of  the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at the Corporate Trust Office or the office or  agency maintained
by the Trustee in New York, New York,  accompanied by a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly  executed by the holder hereof or such holder's attorney duly authorized
in writing,  and thereupon one or more new  Certificates of the same Class in
authorized  denominations  and  evidencing  the  same  aggregate   Percentage
Interest  in the Trust  Fund will be  issued to the  designated transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons in  denominations specified  in the  Agreement.   As provided in  the
Agreement and subject to certain limitations therein set  forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for  any such registration of transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master Servicer,  the Seller and the Trustee  and any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered  as the owner hereof for all  purposes, and neither
the Depositor,  the Trustee,  nor any  such agent  shall be  affected by  any
notice to the contrary.

     On any Distribution Date on which  the Pool Stated Principal Balance  is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will  have  the option  to  repurchase, in  whole,  from the  Trust  Fund all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans  at a purchase price  determined as provided in  the Agreement.  In the
event  that  no   such  optional  termination  occurs,  the  obligations  and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity  or other liquidation (or  any advance with respect  thereto) of
the last Mortgage Loan remaining in the Trust Fund or the disposition  of all
property in respect thereof and the distribution to Certificateholders of all
amounts required  to be distributed pursuant to the  Agreement.  In no event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at  the date  of  the Agreement  of  a certain  person  named  in the
Agreement.

     Any  term used herein  that is defined  in the Agreement  shall have the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.



                                  ASSIGNMENT


     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s) unto _______________________________________.
                                                               
(Please  print or typewrite  name and  address including  postal zip  code of
assignee)

the  Percentage  Interest evidenced  by  the  within Certificate  and  hereby
authorizes  the  transfer  of  registration of  such  Percentage  Interest to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct  the Trustee to issue a new Certificate  of a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
                                                                .

Dated:


                                                                
                         Signature by or on behalf of assignor






                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:


     Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to ___________________________________________
_________________________________________________________________________,
_________________________________________________________________________,
for the account of ______________________________________________________,
account number ________, or, if mailed by check, to _____________________ 
_________________________________________________________________________.
Applicable statements should be mailed to ________________________________
_________________________________________________________________________,
_________________________________________________________________________.  
     This information is provided by _______________________________,
the assignee named above, or ____________________________________________,
as its agent.


                                  EXHIBIT F

                                  (RESERVED)



                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and Servicing  Agreement among  CWMBS, Inc.,  as
               Depositor, Independent National  Mortgage Corporation, as
               Seller and Master Servicer, and  The Bank of New York, as
               Trustee, Mortgage Pass-Through Certificates,
               Series 199 -                                

Gentlemen:

     In  accordance  with Section  2.02  of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as  Trustee, hereby certifies  that, as to  each Mortgage Loan  listed in the
Mortgage Loan Schedule (other than  any Mortgage Loan listed in  the attached
schedule), it has received:

     (i)  the original Mortgage  Note, endorsed as provided in the  following
form:  "Pay to the order of ________, without recourse"; and


    (ii)   a duly executed assignment of the  Mortgage (which may be included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received no  assignment with respect  to any  Mortgage for which  the related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based  on  its  review and  examination  and only  as  to  the foregoing
documents, such  documents appear regular on  their face and  related to such
Mortgage Loan.

      The  Trustee  has made  no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i) the validity,  legality, sufficiency, enforceability or  genuineness
of  any  of the  documents contained  in  each Mortgage  File of  any  of the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized words  and phrases  used herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By: ________________________________
                         Name:                           
                         Title:                          


                                  EXHIBIT H


                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and  Servicing   Agreement  among  CWMBS,  Inc.,   as
               Depositor,  Independent  National   Mortgage  Corporation,  as
               Seller  and Master  Servicer, and  The  Bank of  New York,  as
               Trustee, Mortgage Pass-Through Certificates, Series 199 -        
               --------------------------------------------------------------

Gentlemen:

     In  accordance with  Section  2.02 of  the  above-captioned Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee, hereby  certifies that  as to  each Mortgage Loan  listed in  the
Mortgage Loan Schedule (other than any  Mortgage Loan paid in full or  listed
on the attached Document Exception Report) it has received:

     (i)    The original  Mortgage Note,  endorsed  in the  form  provided in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A duly executed assignment of the Mortgage in  the form provided in
Section  2.01(c) of the  Pooling and Servicing  Agreement; provided, however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if the  Depositor has  certified  or the  Trustee  otherwise knows  that  the
related Mortgage has not been  returned from the applicable recording office,
a  copy of  the  assignment  of the  Mortgage  (excluding  information to  be
provided by the recording office).

    (iv)    The  original  or   duplicate  original  recorded  assignment  or
assignments of the Mortgage showing a  complete chain of assignment from  the
originator to the Seller.

     (v)   The original or  duplicate original lender's title  policy and all
riders  thereto  or,  any  one  of  an  original  title  binder,  an original
preliminary title report or an  original title commitment, or a  copy thereof
certified by the title company.

     Based on  its  review and  examination  and  only as  to  the  foregoing
documents, (a) such  documents appear regular  on their face  and related  to
such Mortgage Loan,  and (b) the  information set forth  in items (i),  (ii),
(iii), (iv), (vi)  and (xi) of the definition of the "Mortgage Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The  Trustee  has made  no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:  (i) the validity,  legality, sufficiency, enforceability or  genuineness
of  any of  the documents  contained  in each  Mortgage File  of  any of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no  determination and makes no representations as to whether (i) any
endorsement is sufficient  to transfer all right,  title and interest of  the
party  so endorsing,  as  noteholder or  assignee  thereof,  in and  to  that
Mortgage Note or (ii) any assignment  is in recordable form or sufficient  to
effect the  assignment of  and transfer  to the assignee  thereof, under  the
Mortgage to which the assignment relates.

      Capitalized words  and phrases  used herein  shall have  the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By : __________________________________
                         Name: _________________________________
                         Title: ________________________________



                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_



STATE OF            )
                    ) ss.:
COUNTY OF           )


     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The  undersigned   is  an  officer  of  _____________________,  the
proposed Transferee of an  Ownership Interest in a Class A-R Certificate (the
"Certificate")  issued pursuant to the Pooling  and Servicing Agreement, (the
"Agreement"),  relating to the  above-referenced Series, by  and among CWMBS,
Inc.,  as   depositor  (the   "Depositor"),  Independent   National  Mortgage
Corporation, as  seller and  master servicer  and The  Bank of  New York,  as
Trustee.   Capitalized terms  used, but not  defined herein  or in  Exhibit 1
hereto, shall have the meanings ascribed to such terms in the Agreement.  The
Transferee has authorized the undersigned to make this affidavit on behalf of
the Transferee.

     2.   The Transferee is,  as of the date  hereof, and will be,  as of the
date of the Transfer,  a Permitted Transferee.   The Transferee is  acquiring
its Ownership Interest in  the Certificate either (i) for its  own account or
(ii) as nominee,  trustee or agent for another Person and has attached hereto
an  affidavit from  such  Person  in  substantially the  same  form  as  this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been advised of,  and understands that (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted  Transferees; (ii) such tax will  be imposed on the transferor, or,
if  such Transfer is  through an agent  (which includes a  broker, nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person  otherwise liable for the tax shall be relieved of liability
for  the  tax if  the  subsequent  Transferee  furnished  to such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time  of Transfer, such  Person does not  have actual knowledge  that the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on a "pass-through entity" holding the Certificate if at  any time
during  the taxable year of  the pass-through entity  a Person that  is not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that such tax will not be imposed for any  period with
respect to which the  record holder furnishes to  the pass-through entity  an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment  company, a real estate  investment trust or  common trust fund, a
partnership, trust or  estate, and certain cooperatives and, except as may be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The Transferee has  reviewed the provisions  of Section 5.02(c)  of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to  abide by the provisions  of Section 5.02(c) of the  Agreement and the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The  Transferee  agrees to  require a  Transfer Affidavit  from any
Person to whom the  Transferee attempts to Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee  is acting as  nominee, trustee or agent,  and the Transferee will
not Transfer its  Ownership Interest or  cause any Ownership  Interest to  be
Transferred  to any  Person  that the  Transferee  knows is  not  a Permitted
Transferee.   In  connection with  any such  Transfer by the  Transferee, the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or  collection of any  tax legally  required to be  paid with  respect to the
Certificate.

     8.   The Transferee's taxpayer identification number is ______________.

     9.     The  Transferee is  a  U.S. Person  as  defined in  Code  Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant to  the Code  and that the  transferor of a  noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

   11.    The Transferee is not an employee  benefit plan that is subject  to
ERISA or  a plan  that  is subject  to  Section 4975  of  the Code,  and  the
Transferee is not acting on behalf of such a plan.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on  its behalf, pursuant to authority of  its Board of Directors, by
its  duly authorized officer  and its corporate seal  to be hereunto affixed,
duly attested, this _____________ day of ___________, 19__.

                                                               
                              Print Name of Transferee


                         By:_____________________________
                         Name:   
                         Title:  
(Corporate Seal)

ATTEST:


________________________________
(Assistant) Secretary

     Personally appeared before me the above-named ________________, known or
proved to me  to be the same person who executed the foregoing instrument and
to be the ______________________ of  the Transferee, and acknowledged that he
executed  the same as his free act and deed  and the free act and deed of the
Transferee.

     Subscribed and sworn before me this __________ day of _________, 19__.



                                   ____________________________________
                                        NOTARY PUBLIC

                                   My  Commission expires the  ____day of    
                                   ______________, 19__.




                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I

                            Certain Definitions
                            -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof and any other interest therein,  whether direct or indirect, legal or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section 521)  which is  exempt from  tax imposed  by  Chapter 1  of the  Code
(including the  tax imposed by Code Section 511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not a  citizen or resident of the  United States, a corporation, partnership,
or other  entity created  or organized  in or  under the  laws of  the United
States  or any  political subdivision  thereof, or  an estate or  trust whose
income from sources  without the United States is includible  in gross income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an Opinion of Counsel that  the Transfer
of an Ownership Interest in a Class A-R Certificate to  such Person may cause
the  Trust Fund  to fail  to qualify  as  a REMIC  at any  time that  certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor  provisions.    A  corporation  will  not  be  treated   as  an
instrumentality of the United States or of any State or political subdivision
thereof  if all of its activities are subject to tax, and, with the exception
of the  FHLMC, a majority of its  board of directors is not  selected by such
governmental unit.

     "Person":   Any  individual,  corporation,  partnership, joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":  Any  direct or indirect  transfer or sale of  any Ownership
Interest  in a Certificate, including the acquisition of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.




                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I


                       Section 5.02(c) of the Agreement
                      --------------------------------


          (c)  Each Person who has or  who acquires any Ownership Interest in
a Class A-R Certificate shall be  deemed by the acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:


          (i)  Each Person  holding or acquiring any Ownership  Interest in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee of any change or impending change in  its status as a
     Permitted Transferee.

         (ii)   No  Ownership Interest  in  a Class  A-R  Certificate may  be
     registered  on  the Closing  Date  or  thereafter transferred,  and  the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition to the certificates  required to be delivered to the
     Trustee  under  subparagraph (b)  above,  the  Trustee  shall have  been
     furnished  with an  affidavit (a  "Transfer Affidavit")  of  the initial
     owner  or the proposed transferee in the form attached hereto as Exhibit
     I.

        (iii)  Each Person  holding or acquiring any Ownership Interest  in a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from  any other  Person to  whom  such Person  attempts to  Transfer its
     Ownership Interest  in a Class A-R Certificate, (B) to obtain a Transfer
     Affidavit from any  Person for  whom such Person  is acting as  nominee,
     trustee  or  agent in  connection  with  any  Transfer  of a  Class  A-R
     Certificate  and (C) not  to Transfer its Ownership  Interest in a Class
     A-R Certificate  or to cause the Transfer of  an Ownership Interest in a
     Class A-R  Certificate to any  other Person if  it has actual  knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in  a Class  A-R  Certificate in  violation  of the  provisions of  this
     Section 5.02(c)  shall be  absolutely null and  void and  shall vest  no
     rights in the  purported Transferee.  If any  purported transferee shall
     become  a  Holder  of a  Class  A-R  Certificate  in  violation  of  the
     provisions  of this Section  5.02(c), then the  last preceding Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to the  date of registration of Transfer  of such Class A-R Certificate.
     The  Trustee  shall  be  under  no  liability  to  any  Person  for  any
     registration of Transfer of a Class A-R  Certificate that is in fact not
     permitted by Section 5.02(b) and this  Section 5.02(c) or for making any
     payments due on  such Certificate to  the Holder  thereof or taking  any
     other action  with respect to  such Holder under the  provisions of this
     Agreement so long as  the Transfer was  registered after receipt of  the
     related Transfer Affidavit,  Transferor Certificate and either  the Rule
     144A Letter or the Investment Letter.  The Trustee shall be entitled but
     not obligated to recover from any Holder of a Class A-R Certificate that
     was in  fact not a Permitted  Transferee at the time it  became a Holder
     or,  at such  subsequent  time  as  it became  other  than  a  Permitted
     Transferee, all payments made on such Class A-R Certificate at and after
     either such  time.  Any such payments so  recovered by the Trustee shall
     be paid  and delivered by  the Trustee  to the last  preceding Permitted
     Transferee of such Certificate.

          (v)  The Depositor  shall use its  best efforts to make  available,
     upon  receipt  of  written request  from  the  Trustee,  all information
     necessary  to compute any tax imposed under  Section 860E(e) of the Code
     as a  result of  a Transfer  of  an Ownership  Interest in  a Class  A-R
     Certificate to any Holder who is not a Permitted Transferee.




                                                                    EXHIBIT J


                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__



CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

          Re:  CWMBS,  Inc. Mortgage Pass-Through Certificates, Series 199 -,
               Class 
               ------------------------------------------------------------

Ladies and Gentlemen:

          In connection  with our disposition  of the  above Certificates  we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us  in  a transaction  that  is  exempt  from  the registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or  solicited offers to buy  any Certificates from,  any person, or otherwise
approached or negotiated  with any person with  respect thereto, in  a manner
that would be  deemed, or taken  any other  action which would  result in,  a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ___________________________
                                   Print Name of Transferor

                                   By:_________________________
                                          Authorized Officer



                                                                    EXHIBIT K


                  FORM OF INVESTMENT LETTER (NON-RULE 144A)

                                                            __________, 199__


CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of  the above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under  the Securities  Act of  1933,  as amended  (the "Act"),  or  any state
securities laws and  are being  transferred to  us in a  transaction that  is
exempt from the registration requirements of  the Act and any such laws,  (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all  matters relating thereto or any  additional information deemed necessary
to our  decision to  purchase the Certificates,  (d) we  are not  an employee
benefit plan  that is subject to the  Employee Retirement Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any such plan or arrangement nor are we using the assets  of any such plan
or  arrangement  to  effect  such  acquisition,  (e)  we  are  acquiring  the
Certificates  for investment for our own  account and not with  a view to any
distribution of such Certificates (but without prejudice to our right at  all
times  to sell  or otherwise dispose  of the Certificates  in accordance with
clause (g) below),  (f) we have not offered  or sold any Certificates  to, or
solicited  offers to  buy any  Certificates  from, any  person, or  otherwise
approached or negotiated with any  person with respect thereto, or taken  any
other action which would result in  a violation of Section 5 of the  Act, and
(g) we  will not  sell, transfer  or  otherwise dispose  of any  Certificates
unless (1) such  sale, transfer or other  disposition is made pursuant  to an
effective  registration  statement under  the  Act  or  is exempt  from  such
registration requirements, and  if requested, we will at  our expense provide
an opinion of counsel satisfactory to the addressees of this Certificate that
such sale, transfer or other disposition may be made pursuant to an exemption
from  the Act,  (2)  the  purchaser or  transferee  of such  Certificate  has
executed and delivered to  you a certificate to substantially the same effect
as  this certificate,  and  (3)  the purchaser  or  transferee has  otherwise
complied with  any  conditions for  transfer  set forth  in the  Pooling  and
Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By: _________________________
                                          Authorized Officer



                                                                    EXHIBIT L


                           FORM OF RULE 144A LETTER

                                                          ____________, 199__


CWMBS, Inc.
155 North Lake Avenue
Pasadena, CA  91101
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12W
New York, NY  10286
Attention:  Mortgage-Backed
  Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------


Ladies and Gentlemen:

          In connection  with our  acquisition of  the above  Certificates we
certify that (a) we understand that the Certificates are not being registered
under  the  Securities Act  of 1933,  as  amended (the  "Act"), or  any state
securities  laws and  are being transferred  to us  in a transaction  that is
exempt from  the registration requirements of the Act  and any such laws, (b)
we have such knowledge  and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional  information deemed necessary
to our  decision to  purchase the Certificates,  (d) we  are not  an employee
benefit plan that  is subject to the Employee Retirement  Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets  of any such  plan or
arrangement  to effect  such acquisition,  (e) we  have  not, nor  has anyone
acting on  our  behalf  offered,  transferred,  pledged,  sold  or  otherwise
disposed of the  Certificates, any interest in the Certificates  or any other
similar  security to,  or solicited any  offer to  buy or accept  a transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the Certificates, any interest in the Certificates
or  any other similar security  with, any person  in any manner,  or made any
general solicitation by means of general advertising  or in any other manner,
or  taken any  other  action, that  would  constitute a  distribution of  the
Certificates under the Securities Act or that would render the disposition of
the Certificates a  violation of Section 5  of the Securities Act  or require
registration  pursuant thereto,  nor will  act,  nor has  authorized or  will
authorize any person to act, in such manner with respect to the Certificates,
(f) we are a "qualified institutional buyer" as that term is defined  in Rule
144A under  the Securities  Act and  have completed  either of  the forms  of
certification to that effect attached  hereto as Annex 1 or Annex 2.   We are
aware that the  sale to us is  being made in reliance  on Rule 144A.   We are
acquiring the Certificates for our own account or for resale pursuant to Rule
144A and further, understand that such Certificates may be resold, pledged or
transferred  only (i)  to  a person  reasonably  believed to  be a  qualified
institutional buyer that  purchases for its own account or for the account of
a qualified  institutional buyer  to whom  notice is given  that the  resale,
pledge or  transfer is being made in reliance  on Rule 144A, or (ii) pursuant
to another exemption from registration under the Securities Act.


                                                         ANNEX 1 TO EXHIBIT L
                                                       --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

- --------------------

     /F1/ Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.

         (For Transferees Other Than Registered Investment Companies)


          The undersigned (the  "Buyer") hereby certifies  as follows to  the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:


          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified institutional buyer" as  that term is  defined in Rule 144A  under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned and/or invested  on  a  discretionary  basis $___________    /F1/    in
securities (except for the excluded  securities referred to below) as of  the
end of the Buyer's  most recent fiscal year (such amount  being calculated in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.

          ___  Corporation, etc.  The Buyer is a corporation (other than a
               ----------------
bank, savings and loan association or  similar institution), Massachusetts or
similar  business trust, partnership, or charitable organization described in
Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
organized under the laws of any State, territory or the District of Columbia,
the business of  which is substantially confined to banking and is supervised
by the State  or territorial banking commission  or similar official or  is a
foreign bank or equivalent  institution, and (b) has an audited  net worth of
at  least  $25,000,000  as  demonstrated  in  its  latest   annual  financial
statements, a copy of which is attached hereto.

          ___  Savings and Loan.  The Buyer (a) is a savings and loan
               ----------------
association,  building  and  loan association,  cooperative  bank,  homestead
association or  similar institution,  which is supervised  and examined  by a
State or Federal  authority having supervision over any  such institutions or
is a foreign savings and loan  association or equivalent institution and  (b)
has an  audited net  worth of  at least  $25,000,000 as  demonstrated in  its
latest annual financial statements, a copy of which is attached hereto.

          ___  Broker-dealer.  The Buyer is a dealer registered pursuant to
               -------------
Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.  The Buyer is an insurance company whose
               -----------------
primary  and predominant business activity is the writing of insurance or the
reinsuring of risks underwritten by  insurance companies and which is subject
to supervision by the insurance commissioner  or a similar official or agency
of a State, territory or the District of Columbia.

          ___  State or Local Plan.  The Buyer is a plan established and
               -------------------
maintained  by  a  State,  its  political  subdivisions,  or  any  agency  or
instrumentality of the  State or its political subdivisions,  for the benefit
of its employees.

          ___  ERISA Plan.  The Buyer is an employee benefit plan within the
               ----------
meaning of Title I of the Employee Retirement Income Security Act of 1974.

          ___  Investment Advisor.  The Buyer is an investment advisor
               ------------------
registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer is a small business
               ---------------------------------
investment company licensed  by the U.S. Small Business  Administration under
Section 301(c) or (d) of the Small Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
company as defined in  Section 202(a)(22) of  the Investment Advisors Act  of
1940.

          3.  The term "securities" as used herein does not include (i)
                        ----------                 ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of  an unsold allotment to or subscription by the Buyer, if the
Buyer is a dealer, (iii)  securities issued or guaranteed by the  U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to a repurchase agreement and (viii) currency,  interest rate and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on  a discretionary basis by the Buyer,  the Buyer used
the cost  of such  securities to the  Buyer and  did not  include any of  the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings  in its financial statements on  the basis of
their market value,  and (ii) no current information with respect to the cost
of those  securities has  been published.   If clause  (ii) in  the preceding
sentence  applies,  the securities  may  be valued  at market.    Further, in
determining such  aggregate amount, the  Buyer may  have included  securities
owned  by  subsidiaries  of the  Buyer,  but only  if  such  subsidiaries are
consolidated  with  the   Buyer  in  its  financial  statements  prepared  in
accordance  with  generally   accepted  accounting  principles  and   if  the
investments  of such subsidiaries  are managed  under the  Buyer's direction.
However, such securities were not included if the  Buyer is a majority-owned,
consolidated subsidiary  of another enterprise and the  Buyer is not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

          5.  The Buyer acknowledges that  it is familiar with Rule 144A  and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are  relying and will  continue to rely  on the  statements made
herein because one  or more sales  to the Buyer  may be in  reliance on  Rule
144A.

          6.   Until the date  of purchase of  the Rule 144A  Securities, the
Buyer will  notify each of the parties to which this certification is made of
any changes in the information and conclusions  herein.  Until such notice is
given,  the   Buyer's  purchase  of   the  Certificates  will   constitute  a
reaffirmation of  this certification  as of the  date of  such purchase.   In
addition,  if the Buyer is a bank or  savings and loan is provided above, the
Buyer agrees that  it will furnish to  such parties updated annual  financial
statements promptly after they become available.


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   By: __________________________
                                      Name:
                                      Title:

                                   Date: ________________________


                                                         ANNEX 2 TO EXHIBIT L
                                                       --------------------



           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)


          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer"  as that term is  defined in Rule  144A under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.   In  connection  with  purchases  by  Buyer,  the  Buyer  is  a
"qualified  institutional buyer" as defined in SEC  Rule 144A because (i) the
Buyer is an investment company registered under the Investment Company Act of
1940, as amended and (ii)  as marked below, the  Buyer alone, or the  Buyer's
Family  of Investment Companies,  owned at  least $100,000,000  in securities
(other than the excluded  securities referred to below) as of  the end of the
Buyer's most recent fiscal year.   For purposes of determining the amount  of
securities owned by the Buyer or  the Buyer's Family of Investment Companies,
the cost of  such securities  was used,  except (i)  where the  Buyer or  the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on the basis of their market value, and (ii)  no current
information with  respect to the cost of those securities has been published.
If  clause (ii)  in the  preceding sentence  applies, the  securities  may be
valued at market.

          ___  The Buyer owned $ __________in securities (other than the
excluded securities  referred to  below) as of  the end  of the  Buyer's most
recent  fiscal year  (such amount  being calculated  in accordance  with Rule
144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned  in the aggregate $ ___________in securities (other than
               the excluded  securities referred to  below) as of the  end of
               the  Buyer's  most  recent  fiscal  year  (such  amount  being
               calculated in accordance with Rule 144A).

          3.   The term "Family of Investment Companies" as used herein means
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of  being majority  owned  subsidiaries of  the same  parent  or because  one
investment adviser is a majority owned subsidiary of the other).

          4.   The term  "securities" as  used  herein does  not include  (i)
securities of issuers that are affiliated  with the Buyer or are part of  the
Buyer's Family of Investment Companies,  (ii) securities issued or guaranteed
by the  U.S. or  any instrumentality  thereof, (iii)  bank deposit  notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.   The Buyer is familiar with  Rule 144A and understands that the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein because  one or more  sales to the Buyer  will be in  reliance on
Rule 144A.   In addition,  the Buyer will only  purchase for the  Buyer's own
account.

          6.   Until   the  date  of   purchase  of  the   Certificates,  the
undersigned  will notify  the  parties  listed in  the  Rule 144A  Transferee
Certificate  to  which this  certification  relates  of  any changes  in  the
information and conclusions  herein.  Until such notice is given, the Buyer's
purchase  of  the  Certificates  will  constitute  a  reaffirmation  of  this
certification by the undersigned as of the date of such purchase.


                                                                 
                                   ------------------------------
                                   Print Name of Buyer or Adviser


                                   By:___________________________
                                      Name:
                                      Title:

                                   IF AN ADVISER:


                                                                 
                                   ------------------------------
                                        Print Name of Buyer


                                   Date: ________________________



4                                 EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:                                          
                                   ------------------------------

     Servicer
     Loan No.:                                                   
                                   ------------------------------

Trustee
- -------

     Name:                                                       
                                   ------------------------------

     Address:                                                    
                                   ------------------------------

                                                                 
                                   ------------------------------

     Trustee
     Mortgage File No.:                                          
                                   ------------------------------

     The undersigned Master Servicer hereby acknowledges that it has received
from The  Bank of  New York,  as Trustee  for the Holders  of Mortgage  Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to below  (the "Documents").  All capitalized  terms not otherwise defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and  Servicing Agreement (the "Pooling  and Servicing Agreement") relating to
the  above-referenced Series among the Trustee, Independent National Mortgage
Corporation, as Seller and Master Servicer and CWMBS, Inc., as Depositor.

( )  Mortgage Note dated ___________, 19__,  in the original principal sum of
     $___________,  made by  _____________. payable  to, or  endorsed to  the
     order of, the Trustee.

( )  Mortgage recorded  on ________________ as  instrument no. ______________
     in the County  Recorder's Office of the County of _____________________,
     State  of ___________  in book/reel/docket ________________  of official
     records at page/image ___________________. 

( )  Deed of Trust recorded  on ______________ as instrument no.  ___________
     in the County Recorder's Office of the County of _____________, State of
     _____________ in book/reel/docket _______________of  official records at
     page/image _________________.

( )  Assignment of Mortgage or Deed of Trust to the Trustee, recorded on ____
     as instrument no. __________________ in  the County Recorder's Office of
     the  County of ________________,  State of  _________________________ in
     book/reel/docket _________________  of official  records at  page/image 
     ________________.


( )  Other  documents,  including   any  amendments,  assignments  or   other
     assumptions of the Mortgage Note or Mortgage.

     ( )  __________________________________________________

     ( )  __________________________________________________

     ( )  __________________________________________________

     ( )  __________________________________________________


     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The Master  Servicer shall hold  and retain possession  of the
     Documents in  trust  for the  benefit  of the  Trustee, solely  for  the
     purposes provided in the Agreement.

          (2)  The  Master Servicer shall  not cause or  knowingly permit the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall the  Servicer assert  or seek to  assert any  claims or  rights of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents has  been  liquidated  and  the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDEPENDENT NATIONAL MORTGAGE


                                CORPORATION

                                By ________________________ 


                                Its ________________________


Date: _______________, 19__



                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York          Attn:              Mortgage        Custody
                                             Services

Re:  The  Pooling &  Servicing  Agreement  dated  _______  among  Independent
National Mortgage  Corporation as Master  Servicer, Inc, CWMBS, Inc.  and The
Bank of New York as Trustee

Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:
- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage Loan paid in full  (INMC hereby certifies that all amounts
          have been received.)

_______2. Mortgage Loan Liquidated  (INMC hereby certifies that  all proceeds
          of foreclosure, insurance,  or other liquidation have  been finally
          received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If  item 1 or 2 above is checked, and if all or part of the Mortgage File was
previously released to  us, please release to us our previous receipt on file
with you,  as well as an additional documents  in your possession relating to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.



INDEPENDENT NATIONAL MORTGAGE           35 North Lake Ave.- MS 8-13
  CORPORATION                           Pasadena, CA  91101

By:________________________
Name:______________________


Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission