CWMBS INC
8-K, 1997-03-25
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-25
Next: CWMBS INC, 8-K, 1997-03-25



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): November 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-E)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-E

On November 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-E   made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as  of   March  1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-E relating to the distribution date
                    of November  25, 1996  prepared by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of March 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  November 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        November 25, 1996



THE BANK OF NEW YORK
CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

CWMBS, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES 1996-E

STATEMENT TO CERTIFICATEHOLDERS PREPARED PURSUANT TO SECTION 4.04 OF THE
POOLING AND SERVICING AGREEMENT DATED MARCH 1, 1996
CUSIP # 126691                    Distributions Date          11/25/96


           
<TABLE>
<CAPTION>
                                                     SINGLE          TOTAL
Reduction of the Stated Amount of Certificates     CERTIFICATE       AMOUNT   
<S>                              <C>              <C>             <C>         
Class A-1 Certificates.          TJ3              $135.00832802   1,964,570.85
Class A-2 Certificates.          TK0                $3.18903338     315,355.51
Class A-3 Certificates.          TL8                $3.18903334     157,004.10
Class A-4 Certificates.          TM6                $0.61822933      11,874.92
Class A-5 Certificates.          TN4                $0.00000000           0.00
Class PO Certificates.           TP9                $0.84244945          42.44
Class A-R Certificates.          TU8                $0.00000000           0.00
Class X Certificates.            TQ7                $0.00000000           0.00
Class B-1 Certificates.          TR5                $0.61822939       9,557.04
Class B-2 Certificates.          TS3                $0.61822968       3,413.23
Class B-3 Certificates.          TT1                $0.61823036       2,047.94
Class B-4 Certificates.          N/A                $0.61823036       1,160.50
Class B-5 Certificates.          N/A                $0.61823319         409.59
Class B-6 Certificates.          N/A                $0.61823051       1,160.50
                                      
                                           Total                  2,466,596.62

Aggregate amount of any Principal Prepayments                    $2,275,201.39
</TABLE>

<TABLE>
<CAPTION>


                                                      SINGLE              TOTAL
Amounts distributed representing interest           CERTIFICATE          AMOUNT
<S>                                                 <C>                 <C>
Class A-1 Certificates.                             $0.78192327          11,378.14
Class A-2 Certificates.                             $5.77499999         571,075.26
Class A-3 Certificates.                             $5.83333328         287,189.61
Class A-4 Certificates.                             $5.80983148         111,594.97
Class A-5 Certificates.                             $0.00000000               0.00
Class PO Certificates.                              $0.00000000               0.00
Class A-R Certificates.                             $0.00000000               0.00
Class X Certificates.                               $1.12890724         245,313.98
Class B-1 Certificates.                             $5.80983183          89,812.61
Class B-2 Certificates.                             $5.80983174          32,075.93
Class B-3 Certificates.                             $5.80983305          19,245.56
Class B-4 Certificates.                             $5,80983117          10,905.82
Class B-5 Certificates.                             $5,80982828           3,849.11
Class B-6 Certificates.                             $5.80983256          10,905.82
                                                Total                 1,393,346.81
</TABLE>

Amount  of  shortfall  which  is  less  than  the  full  amount  that  would  be
distributed:
           Principal                                               0.00
           Interest                                                0.00


<TABLE>
<CAPTION>
Stated Amount of Certificates after this        ORIGINAL             SINGLE                 TOTAL
Distribution                                    BALANCE            CERTIFICATE              AMOUNT
<S>                                        <C>                  <C>                     <C>           
Class A-1 Certificates.                     14,551,479.00           $0.00000000                   $0.00
Class A-2 Certificates.                     98,887,491.00         $996.81096662          $98,572,135.49
Class A-3 Certificates.                     49,232,505.00          996.81096666          $49,075,500.90
Class A-4 Certificates.                     19,207,953.00          995.35290825          $19,118,691.88
Class A-5 Certificates.                     10,200,000.00       $1,047.63064216          $10,685,832.55
Class PO Certificates.                          50,376.91         $993.61651995              $50,055.33
Class A-R Certificates.                            100.00           $0.00000000                   $0.00
Class X Certificates.                      217,302,158.28         $932.16873345         $202,562,277.66
Class B-1 Certificates.                     15,458,728.00         $995.35290679          $15,386,889.85
Class B-2 Certificates.                      5,520,974.00         $995.35290874           $5,495,317.53
Class B-3 Certificates.                      3,312,584.00         $995.35290577           $3,297,190.11
Class B-4 Certificates.                      1,877,132.00         $995.35289474           $1,868,408.77
Class B-5 Certificates.                        662,517.00         $995.35291925             $659,438.23
Class B-6 Certificates.                      1,877,131.55         $995.35289895           $1,868,408.33

                                                        Total          206,077,868.97
</TABLE>
The Pool Stated Principal Balance for the following
Distribution Date:                                            206,077,869.02

Senior Percentage for the following Distribution
Date                                                          90.8050642409%
Subordinated Percentage for the following
Distribution Date                                              9.1949357591%

Amount of the Master Servicing Fees paid to or
retained by the Master Servicer with respect to
such Distribution Date                                             68,866.31


Pass-Through Rate for each such Class of
Certificates

Class A-1 Certificates.                         6.95000%
Class A-2 Certificates.                         6.93000%
Class A-3 Certificates.                         7.00000%
Class A-4 Certificates.                         7.00000%
Class A-5 Certificates.                         7.00000%
Class PO Certificates.                            N/A
Class A-R Certificates.                           N/A
Class X Certificates.                           1.38683%
Class B-1 Certificates.                         7.00000%
Class B-2 Certificates.                         7.00000%
Class B-3 Certificates.                         7.00000%
Class B-4 Certificates.                         7.00000%
Class B-5 Certificates.                         7.00000%
Class B-6 Certificates.                         7.00000%

Amount of Advances included in the distribution on
this Distribution Date                                           33,386.64

Aggregate amount of Advances outstanding as of the
close of business on such Distribution Date.                     42,825.52

A. The number and aggregate principal amounts of
Mortgage Loans delinquent

           30 to 59 days                   22                  3,176,817.92
           60 to 89 days                    7                    797,237.61
           90 or more                       2                    172,963.99

B. The number and aggregate principal amounts of
Mortgage Loans in foreclosures

           In foreclosure                   12                  1,355,623.30

Loan number and Stated Principal Balance
of any Mortgage  loan that became an
REO Property duringthe preceding calendar
month                                        0                          0.00

Total number and principal balance of
any REO Properties as of the close of
business on the Determination Date preceding
such Distribution Date                                                  0.00
                                                                       
Senior Prepayment Percentage for following
Distribution Date                                            100.0000000000%

Aggregate amount of Realized Losses incurred during
preceding month

Agggregate amount of Realized Losses through
Distribution Date                                                       0.00

Special Hazard Loss Coverage Amount                             2,084,824.93
Required Fraud Loss Coverage                                    6,625,169.00
Current Bankruptcy Coverage                                       100,000.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission