CWMBS INC
8-K, 1997-03-25
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-25
Next: BANK UNITED CORP, S-1/A, 1997-03-25



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): November 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

            (Issuer in respect of Mortgage Pass-Through Certificates,
                               Series 1996-A SPMD)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-A SPMD

On November 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates, Series  1996-A SPMD made  a  monthly distribution to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  August   1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates    Series    1996-A    SPMD   relating to  the 
                    distribution date of November  25, 1996 prepared by The Bank
                    of  New  York,  as  Trustee  under the Pooling and Servicing
                    Agreement  dated as of August 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  November 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        November 25, 1996

THE BANK OF NEW YORK
CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

CWMBS, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
SERIES SPMD 1996-A
HOME EQUITY MORTGAGE LOAN ASSET BACKED TRUST

STATEMENT TO CERTIFICATEHOLDERS PREPARED PURSUANT TO SECTION 4.03 OF THE
POOLING AND SERVICING AGREEMENTS DATED FEBRUARY 1, 1996

Distribution Date 11/25/96
<TABLE>
<CAPTION>

4.03(i)           Reduction of the Stated Amount of Certificates
                                                           CUSIP #      Single Certificate      Total Amount
           <S>                                           <C>                 <C>              <C>
           Class A-1 Certificates                        126691XZ2           $54.94975605        $862,711.17
           Class A-2 Certificates                        126691YA6           $29.95524900      $1,497,762.45
           Class A-3 Certificates                        126691YB4            $0.00000000              $0.00
           Class A-4 Certificates                        126691YC2            $0.00000000              $0.00
           Class A-5 Certificates                        126691YD0            $0.00000000              $0.00
           Class A-6 Certificates                        126691YE8            $0.00000000              $0.00
           Class A-7 Certificates                        126691YG3            $8.33960337        $687,767.09
           Class  R  Certificates                        126691YF5            $0.00000000              $0.00
           Class OC Certificates                               n/a            $0.00000000              $0.00

                                                            Total Amount                        3,048,240.71

   Aggregate amount of any Principal Prepayments                                                2,477,675.50
</TABLE>

4.03(ii)          Amount of distribution representing interest
                                         Single Certificate    Total Amount
           Class A-1 Certificates           $5.34363376          $83,895.05
           Class A-2 Certificates           $5.59469520         $279,734.76
           Class A-3 Certificates           $5.80000000          $75,980.00
           Class A-4 Certificates           $6.05833333          $72,700.00
           Class A-5 Certificates           $6.32500027         $119,257.88
           Class A-6 Certificates           $6.51250052          $62,777.90
           Class A-7 Certificates           $4.85641785         $400,508.78
           Class  R  Certificates           $0.00000000               $0.00
           Class OC Certificates            $0.00000000               $0.00

                                        Total Amount           1,094,854.37

4.03(iii)                  Amount of interest shortfall                0.00

<TABLE>
<CAPTION>
4.03(iv)          Stated Amount of Certificates after this Distribution
                                    Original Balance                Single Certificate          Total Amount
   <S>                                       <C>                      <C>                        <C>
   Class A-1 Certificates                    15,700,000.00              $901.32956497         $14,150,874.17
   Class A-2 Certificates                    50,000,000.00              $945.86368620         $47,293,184.31
   Class A-3 Certificates                    13,100.000.00            $1,000.00000000         $13,100,000.00
   Class A-4 Certificates                    12,000,000.00            $1,000.00000000         $12,000,000.00
   Class A-5 Certificates                    18,855,000.00            $1,000.00000000         $18,855,000.00
   Class A-6 Certificates                     9,639,600.00            $1,000.00000000          $9,639,600.00
   Class A-7 Certificates                    82,470,000.00              $976.54773287         $80,535,891.53
   Class  R  Certificates                           100.00                $0.00000000                  $0.00
   Class OC Certificates                              0.00                $0.00000000                   0.00
                                                                      Total                  $195,574,550.01
</TABLE>


<TABLE>
<CAPTION>
<S>            <C>                                                                           <C>
4.03(v)        The Pool Stated Principal Balance for the following Distribution Date         $197,058,111.81

4.03(vi)       Amount of the Master Servicing Fees paid to or retained by the Master
               Servicer with respect to such Distribution Date                                     83,177.09

</TABLE>

4.03(vii)      Pass-Through Rate and for each Class of Certificates
               Class A-1 Certificates                 6.71000000%
               Class A-2 Certificates                 6.88000000%
               Class A-3 Certificates                 6.96000000%
               Class A-4 Certificates                 7.27000000%
               Class A-5 Certificates                 7.59000000%
               Class A-6 Certificates                 7.81500000%
               Class A-7 Certificates                 5.75750000%
               Class  R  Certificates                 7.00000000%
               Class OC Certificates                  0.00000000%

<TABLE>
<CAPTION>

<S>            <C>                                                                                <C>
4.03(viii)     Amount of Advances included in the distribution on such
               Distribution Date                                                                   95,077.10

               Aggregate amount of Advances outstanding as of the close of
               business on such Distribution Date                                                 125,247.24

4.03(ix)       The number and aggregate principal amounts of Mortgage Loans
               delinquent
                  30 to 59 days                 54            7,895,186.83
                  60 to 89 days                 18            1,830,384.90
                  90 or more                     6              668,575.28

               The number and aggregate principal amounts of Mortgage Loans in
               foreclosure
                   In foreclosure                5              540,922.70

4.03(xi)       Loan number and Stated Principal Balance of any Mortgage loan
               that became an REO Property during the preceding calendar month
                                                 0                                                      0.00

4.03(xii)      Total number and principal balance of any REO Properties as of
               the close of business on the Determination Date preceding such
               Distribution Date
                                                  0                                                     0.00

4.03(xiv)      Aggregate amount of Realized Losses incurred during the preceding
               calendar month
                                                                                                        0.00

               Aggregate amount of Realized Losses through Distribution Date
                                                                                                        0.00
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission