CWMBS INC
8-K, 1997-03-26
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-26
Next: CWMBS INC, 8-K, 1997-03-26



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): October 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-K)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-A

On October 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc. Mortgage
Pass-Through  Certificates,  Series  1996-A,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1996,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-A relating to the distribution date
                    of October  25, 1996  prepared by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of January 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  October 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        October 25, 1996



<TABLE>
<CAPTION>
                       INDEPENDENT NATIONAL MORTGAGE CORP.
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K
                                                                                    Current Payment Information
    Class Information
Class                 Beginning           Pass Thru    Principal         Interest       Total            Principal    Interest
Code      Name        Cert. Bal.          Rate         Dist. Amt.        Dist. Amt.     Dist.            Losses       Shortfalls
<S>       <C>         <C>                 <C>          <C>               <C>            <C>              <C>          <C>
2083      A-1         21,495,000.00       6.600000%    1,336,660.69      118,222.50     1,454,883.19     0.00         0.00
2084      A-2         20,011,000.00       7.050000%            0.00      117,564.63       117,564.63     0.00         0.00
2085      A-3         50,173,000.00       9.500000%    1,247,549.98      397,202.92     1,644,752.90     0.00         0.00
2086      A-4         14,863,000.00       7.200000%            0.00       89,178.00        82,178.00     0.00         0.00
2087      A-5         17,666,000.00       7.500000%            0.00      110,412.50       110,412.50     0.00         0.00
2088      A-6         l8,120,000.00       7.700000%            0.00      116,270.00       116,270.00     0.00         0.00
2089      A-7         15,996,900.00       8.000000%            0.00      106,646.00       106.646.00     0.00         0.00
2090      A-8         12,035,000.00       8.000000%            0.00       80,233.33        80,233.33     0.00         0.00
2091      A-9          6,000,000.00       8.000000%            0.00       40,000.00        40,000.00     0.00         0.00
2092      A-10        28,000,000.00       8.000000%            0.00      186,666.67       186,666.67     0.00         0.00
2093      A-11         2,000,000.00       8.000000%            0.00       13,333.33        13,333.33     0.00         0.00
2094      X-1        224,916,285.46       8.000000%            0.00      154,569.56       154,569.56      n/a         0.00
2095      A-R                100.00       8.000000%          100.00            3.52           103.52     0.00         0.00
2096      B-1          7,872,761.00       8.000000%        3,857.54       52,485.07        56,342.61     0.00         0.00
2097      B-2          4,498,326.00       0.825000%        2,204.11       29,988.84        32,192.95     0.00         0.00
2098      B-3          2,811,454.00       8.000000%        1,377.57       18,743.03        20,120.60     0.00         0.00
2099      B-4          1,686,872.00       8.000000%          826.54       11,245.81        12,072.35     0.00         0.00
2100      B-5            449,832.00       8.000000%          220.41        2,998.88         3,219.29     0.00         0.00
2101      B-6          1,237,040.46       8.000000%          606.13        8,246.94         8,853.07     0.00         0.00


Totals               224,916,285.46                    2,593,402.98    1,654,011.53     4,247,414.51     0.00         0.00
</TABLE>


<TABLE>
<CAPTION>
                                                                                    Factors per $1,000
             Class Information
Class                        Ending Cert./          Unpaid      Principal                Interest              Ending
Code           Name          Notional Bal.         Interest     Dist.                      Dist.             Cert. Bal.
<C>            <C>           <C>                     <C>        <C>                     <C>                 <C>
2083           A-1           20,158,339.31           0.00         62.18472622           5.50000000           937.815273
2084           A-2           20,011,000.00           0.00          0.00000000           5.87500025          1000.000000
2085           A-3           48,925,450.02           0.00         24.86496676           7.91666673           975.135033
2086           A-4           14,863,000.00           0.00          0.00000000           6.00000000          1000.000000
2087           A-5           17,666,000.00           0.00          0.00000000           6.25000000          1000.000000
2088           A-6           18,120,000.00           0.00          0.00000000           6.41666667          1000.00000(
2089           A-7           15,996,900.00           0.00          0.00000000           6.66666667          1000.000000
2090           A-8           12,035,000.00           0.00          0.00000000           6.66666639          1000.000000
2091           A-9            6,000,000.00           0.00          0.00000000           6.66666667          1000.000000
2092           A-10          28,000,000.00           0.00          0.00000000           6.66666679          1000.000000
2093           A-11           2,000,000.00           0.00          0.00000000           6.66666500          1000.000000
2094           X-1          222,322,882.48           0.00          0.00000000           0.68723152           988.469474
2095           A-R                    0.00           0.00       1000.00000000          35.20000000             0.000000
2096           B-1            7,868,903.46           0.00          0.48998560           6.66666624           999.510014
2097           B-2            4,496,121.89           0.00          0.48998560           6.66666667           999.510014
2098           B-3            2,810,076.43           0.00          0.48998560           6.66666785           999.510014
2099           B-4            1,686,045.46           0.00          0.48998560           6.66666469           999.510014
2100           B-5              449,611.59           0.00          0.48998560           6.66666667           999.510014
2101           B-6            1,236,434.33           0.00          0.48998560           6.66666958           999.510014


Totals                      222,322,882.48           0.00         11.53052557           7.35389848           988.469474
</TABLE>

<PAGE>
                                   Original Certificate Information
Class Information
Type            Name       ORIGINAL               Pass Thru       Cusip
                           Cert. Bal.             Rate-           Numbers
Senior          A-1          21,495,000.00        6.600000%       126691-ZB3
                A-2          20,011,000.00        7.050000%       126691-ZC1
                A-3          50,173,000.00        9.500000%       126691-ZD9
                A-4          14,863,000.00        7.200000%       126691-ZE7
                A-5          17,666,000.00        7.500000%       126691-ZF4
                A-6          18,120,000.00        7.700000%       126691-ZG2
                A-7          15,996,900.00        8.000000%       126691-ZH0
                A-8          12,035,000.00        8.000000%       126691-ZJ6
                A-9           6,000,000.00        8.000000%       126691-ZK3
                A-10         28,000,000.00        8.000000%       126691-ZL1
                A-11          2,000,000.00        8.000000%       126691-ZM9
IO              X-1         224,916,285.46        0.825000%       126691-ZQ0
Residual        A-R                 100.00        8.000000%       126691-ZR8
Subordinate     B-1           7,872,761.00        8.000000%       126691-ZS6
                B-2           4,498,326.00        8.000000%       126691-ZT4
                B-3           2,811,454.00        8.000000%       126691-ZU1
                B-4           1,686,872.00        8.000000%              n/a
                B-5             449,832.00        8.000000%              n/a
                B-6           1,237,040.46        8.000000%              n/a

Totals                      224,916,285.46



     Aggregate Certificate Information for the following distribution date

Class               Aggregate             Aggregate           Aggregate
Type                Percentages           Prepay. Pct.        Certificate Bal.
Senior              91.657542%            100.00000%          203,775,689.33
Subordinate         8.342458%              0.000000%           18,547,193.15



                       INDEPENDENT NATIONAL MORTGAGE CORP.
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-K


          COLLATERAL INFORMATION
Aggregate stated principal balance                    224,916,285.46
Aggregate loan count                                           1,529
Weighted average remaining term                               355.00
Weighted average loan rate                                 8.824678%
Aggregate prepayment amount                             2,483,197.24



             FEES & ADVANCES

Monthly master servicer fees                                23,428.78
Monthly servicer fees                                       46,857.56

Advances included in this distribution                      23,358.10
Aggregate Advances Outstanding                              23,358.10



                 LOSSES & INSURANCE COVERAGES

Net realized losses (this period)                              0.00
Cumulative losses (from Cut-Off)                               0.00

Bankruptcy Loss Coverage Amount                          125,000.00
Fraud Loss Coverage Amount                             4,462,963.00
Special Hazrad Loss Coverage Amount                    2,254,913.00
Net principal losses                                           0.00
Net interest losses                                            0.00
Excess losses                                                  0.00

<PAGE>
                 DELINQUENCY INFORMATION

Period                        Loan Count       Ending Stated Balance
- ------                        ----------       ---------------------
1 mo.                                 12                2,815,778.57
2 mos.                                 0                        0.00
3 + mos.                               0                        0.00
In foreclosure                         0                        0.00
In Bankruptcy                          0                        0.00
Totals                                12                2,815,778.87
                                      --                ------------

Aggregate Amount of the Scheduled Payments on all
60+ day delinquencies for the past 12 month rolling period      0.00


                 REO INFORMATION

Reo Date       Loan Number       Ending Stated Balance        Book Value
- --------       -----------       ---------------------        ----------
                         0                        0.00              0.00
                         0                        0.00              0.00
                         0                        0.00              0.00
 Totals                  0                        0.00              0.00
                         -                        ----              ----


                 OTHER INFORMATION

Available remittance amount                    4,247,472.05
Principal remittance amount                    2,593,402.98
Interest remittance amount                     1,654,069.07
Transfer Balance                                       0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission