CWMBS INC
8-K, 1997-03-26
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-26
Next: CWMBS INC, 8-K, 1997-03-26



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): October 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

  (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-A SPMD)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-A SPMD

On October 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc.  Mortgage
Pass-Through  Certificates,  Series 1996-A SPMD, made a monthly  distribution to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 1996, among CWMBS, Inc. as Depositor,
Independent  National Mortgage  Corporation,  Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-A SPMD relating to the distribution
                    date of October 25,  1996  prepared by The Bank of New York,
                    as Trustee under the Pooling and Servicing  Agreement  dated
                    as of August 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  October 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        October 25, 1996


THE BANK OF NEW YORK
CORPORATE TRUST AND AGENCY SERVICES
101 BARCLAY STREET
NEW YORK, NEW YORK 10286

CWMBS, INC.
MORTGAGE PASS-THROUGII CERTIFICATES
SERIES SPMD 1996-A                                     Revised as of 10/29/96
HOME EQUITY MORTGAGE LOAN ASSET BACKED TRUST

STATEMENT TO CERTIFICATEHOLDERS PREPARED PURSUANT TO SECTION 4.03 OF THE
POOLING AND SERVICING AGREEMENTS DATED FEBRUARY 1, 1996

                                           Distribution Date        10/25/96
4.03(i)
Reduction of
the Stated Amount of            CUSIP #           SINGLE             TOTAL
Certificates                                    CERTIFICATE          AMOUNT

Class A-1 Certificates.        126691XZ2        $33.74845159      $529,850.69
Class A-2 Certificates.        126691YA6        $18.39759360      $919,879.68
Class A-3 Certificates.        126691YB4         $0.00000000            $0.00
Class A-4 Certificates.        126691 YC2        $0.00000000            $0.00
Class A-5 Certificates.        126691YD0         $0.00000000            $0.00
Class A-6 Certificates.        126691YE8         $0.00000000            $0.00
Class A-7 Certificates.        126691YG3        $10.77187365      $888,356.42
Class R Certificates.          126691YF5         $0.00000000            $0.00
Class OC Certificates.         n/a               $0.00000000            $0.00

                               Total Amount                      2,338,086.79

Aggregate amount of any Principal                                1,766,043.73
Prepayments 


4.03(ii)
Amount of distribution                          SINGLE               TOTAL
representing interest.                          CERTIFICATE          AMOUNT

Class A-1 Certificates.                         $5.53234395        $86,857.80
Class A-2 Certificates.                         $5.70017480       $285,008.74
Class A-3 Certificates.                         $5.80000000        $75,980.00
Class A-4 Certificates.                         $6.05833333        $72,700.00
Class A-5 Certificates.                         $6.32500027       $119,257.88
Class A-6 Certificates.                         $6.51250052        $62,777.90
Class A-7 Certificates.                         $4.85487583       $400,381.61
Class R Certificates.                           $0.00000000             $0.00
Class OC Certificates                           $0.00000000             $0.00


                               Total Amount                      1,102,963.93

4.03(iii)   Amount of interest shortfall


4.03(iv)
Stated Amount
of Certificates after        ORIGINAL            SINGLE            TOTAL
this Distribution             BALANCE          CERTIFICATE         AMOUNT

Class A-1 Certificates.    15,700,000.00      $955.64237834    $15,003,585.34
Class A-2 Certificates.    50,000,000.00      $975.81893520    $48,790,946.76
Class A-3 Certificates.    13,100,000.00    $1,000.00000000    $13,100,000.00
Class A-4 Certificates.    12,000,000.00    $1,000.00000000    $12,000,000.00
Class A-5 Certificates.    18,855,000.00    $1,000.00000000    $18,855,000.00
Class A-6 Certificates.     9,639,600.00    $1,000.00000000     $9,639,600.00
Class A-7 Certificates.    82,470,000.00      $984.88733624    $81,223,658.62
Class R Certificates.             100.00        $0.00000000             $0.00
Class OC Certificates.              0.00        $0.00000000             $0.00

                                           Total              $198,612,790.72

<PAGE>


4.03(v)    The Pool Stated Principal Balance
           for the following Distribution Date                $199,625,002.38

4.03(vi)   Amount of the Master Servicing Fees paid
           to or retained by the Master Servicer with
           respect to such Distribution Date                        83,950.97


4.03(vii)  Pass-Through Rate and for
           each Class of Certificates
           Class A-1 Certificates.                                6.71000000%
           Class A-2 Certificates.                                6.88000000%
           Class A-3 Certificates.                                6.96000000%
           Class A-4 Certificates.                                7.27000000%
           Class A-5 Certificates.                                7.59000000%
           Class A-6 Certificates.                                7.81500000%
           Class A-7 Certificates.                                5,75750000%
           Class R Certificates.                                  7.00000000%
           Class OC Certificates                                  0.00000000%


4.03(viii) Amount of Advances included in the
           distribution on such Distribution Date                   82,345.07

           Aggregate amount of Advances outstanding
           as of the close of business on
           such Distribution Date.                                  98,742.60


4.03(ix)   The number and aggregate principal
           amounts of  Mortgage Loans delinquent
                                    30 to 59 days       67       7,398,005.96
                                    60 to 89 days       12       1,271,013.15
                                    90 or more           3         265,838.86

           The number and aggregate principal
           amounts of Mortgage Loans in foreclosure

                                    In foreclosure       0               0.00


4.03(xi)   Loan number and Stated Principal
           Balance of any Mortgage loan that
           became an REO Property during the
           preceding calendar month.                     0               0.00


4.03(xii)  Total number and principal balance
           of any REO Properties as of the close
           of business on the Determination Date
           preceding such Distribution Date.             0               0.00


4.03(xiv)  Aggregate amount of Realized Losses
           incurred during the preceding calendar month.                 0.00

           Aggregate amount of Realized Losses through
           Distribution Date                                             0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission