CWMBS INC
8-K, 1997-03-26
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1997-03-26
Next: CWMBS INC, 8-K, 1997-03-26



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

            Date of Report (Date of earliest event reported): October 25, 1996

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass-Through Certificates, Series 1996-H)

               (Exact name of registrant as specified in charter)

    Delaware                    33-63714                 95-4449516
- --------------------------------------------------------------------------------
   (State or other            (Commission File No.      (I.R.S. Employer
    jurisdiction of                                      Identification No.)
    organization)



   155 N. Lake Avenue, Pasadena, CA                             911009-7137
- --------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>


Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                  Series 1996-H

On October 25, 1996, The Bank of New York, as Trustee for CWMBS,  Inc.  Mortgage
Pass-Through  Certificates,  Series  1996-H,  made  a  monthly  distribution  to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated as of July 1, 1996, among CWMBS, Inc. as Depositor,
Independent  National Mortgage  Corporation,  Seller and Master Servicer and The
Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.         Description

     1              Report to  Holders  of CWMBS,  Inc.,  Mortgage  Pass-Through
                    Certificates Series 1996-A relating to the distribution date
                    of October  25, 1996  prepared by The Bank of New York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of July 1, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  October 25, 1996


                                        CSMBS, INC.


                                    By: /s/ Jonathan Chayes
                                        -------------------
                                        Name:  Jonathan Chayes
                                        Assistant Treasurer
                                        The Bank of New York,
                                        as Trustee

<PAGE>
                                 EXHIBIT INDEX

Exhibit                                       Page

1.      Monthly Remittance Statement dated      5
        October 25, 1996


<TABLE>
<CAPTION>
                                                                                           Current Payment Information

Class Information

Class                          Beginning             Pass Thru          Principal            Interest               Total
Code           Name            Cert. Bal.              Rate             Dist. Amt.           Dist. Amt.             Dist.
<S>            <C>          <C>                     <C>                <C>                  <C>                  <C>       
1951           A-1           27,828,364.84           6.720000%          839,693.83           155,838.84           995,532.67
1952           A-2           23,932,000.00           7.125000%                0.00           142,096.25           142,096.25
1953           A-3           22,905,000.00           7.300000%                0.00           139,338.75           139,338.75
1954           A-4           26,166,000.00           7.500000%                0.00           163,537.50           163,537.50
1955           A-5           21,892,000.00           7.500000%                0.00           136,825.00           136,825.00
1956           A-6           11,491,000.00           7.500000%                0.00            71,818.75            71,818.75
1957           A-7           10,420,000.00           7.500000%                0.00            65,125.00            65,125.00
1958           A-8           25,000,000.00           7.600000%                0.00           158,333.33           158,333.33
1959           A-9              600,000,00           0.000000%                0.00                 0.00                 0.00
1960          A-10            7,354,000.00           7.500000%                0.00            45,962.50            45,962.50
1961          A-11           23,507,749.72           9.000000%          436,640.79           176,308.12           612,948.91
1962          A-12           24,500,000.00           7.500000%                0.00           153,125.00           153,125.00
1963          A-13            1,000,000.00           7.500000%                0.00             6,250.00             6,250.00
1964          PO-1              521,276.00           0.000000%              450.54                 0.00               450.54
1965           X-1          223,422,044.38           1.248000%                0.00           231,732.39           231,732.39
1966           A-R                  100.00           7.500000%                0.00                 0.63                 0.63
1967           B-1            9,542,287.32           7.500000%            5,533.53            59,639.30            65,172.83
1968           B-2            5,089,619.24           7.500000%            2,951.44            31,810.12            34,761.56
1969           B-3            3,816,715.26           7.500000%            2,213.29            23,854.47            26,067.76
1570           B-4            1,908,856.81           7.500000%            1,106.94            11,930.36            13,037.30
1971           B-5              509,161.60           7.500000%              295.26             3,182.26             3,477.52
1972           B-6            1,399,901.50           7.500000%              811.80             8,749.38             9,561.18

Totals                      249,384,032.28                            1,289,697.42         1,785,457.95         3,075,155.37
</TABLE>


Class Information                            Current Payment Information
Class                 Principal    Interest       Ending Cert./        Unpaid
Code      Name        Losses       Shortfalls     Notional Bal.       Interest
1951       A-1         0.00           0.00        26,988,671.01          0.00
1952       A-2         0.00           0.00        23,932,000.00          0.00
1953       A-3         0.00           0.00        22,905,000.00          0.00
1954       A-4         0.00           0.00        26,166,000.00          0.00
1955       A-5         0.00           0.00        21,892,000.00          0.00
1956       A-6         0.00           0.00        11,491,000.00          0.00
1957       A-7         0.00           0.00        10,420,000.00          0.00
1958       A-8         0.00           0.00        25,000,000.00          0.00
1959       A-9         0.00           0.00           600,000.00          0.00
1960       A-10        0.00           0.00         7,354,000.00          0.00
1961       A-11        0.00           0.00        23,071,108.93          0.00
1962       A-12        0.00           0.00        24,500,000.00          0.00
1963       A-13        0.00           0.00         1,000,000.00          0.00
1964       PO-1        0.00           0.00           520,825.46          0.00
1965       X-1          n/a           0.00       222,154,087.79          0.00
1966       A-R         0.00           0.00               100.00          0.00
1967       B-1         0.00           0.00         9,536,753.79          0.00
1968       B-2         0.00           0.00         5,086,667.80          0.00
1969       B-3         0.00           0.00         3,814,501.96          0.00
1970       B-4         0.00           0.00         1,907,749.87          0.00
1971       B-5         0.00           0.00           508,866.34          0.00
1972       B-6         0.00           0.00         1,399,089.70          0.00

Totals                 0.00           0.00       248,094,334.86          0.00

<PAGE>

       Class Information                            Factors per $1,000
Class                    Principal           Interest               Ending
Code       Name            Dist.               Dist.               Cert Bal.
1951        A-1         26.72056741         4.95907208           858.82803539
1952        A-2          0.00000000         5.93750000          1000.00000000
1953        A-3          0.00000000         6.08333333          1000.00000000
1954        A-4          0.00000000         6.25000000          1000.00000000
1955        A-5          0.00000000         6.25000000          1000.00000000
1956        A-6          0.00000000         6.25000000          1000.00000000
1957        A-7          0.00000000         6.25000000          1000.00000000
1958        A-8          0.00000000         8.33333320          1000.00000000
1959        A-9          0.00000000         0.00000000          1000.00000000
1960       A-10          0.00000000         6.25000000          1000.00000000
1961       A-11         17.20548475         6.94728190           909.09878344
1962       A-12          0.00000000         6.25000000          1000.00000000
1963       A-13          0.00000000         6.25000000          1000.00000000
1964       PO-1          0.86119080         0.00000000           995.53889252
1965        X-1          0.00000000         1.01256145           970.70878121
1966        A-R          0.00000000         6.30000000          1000.00000000
1967        B-1          0.57894174         6.23972588           997.77712824
1968        B-2          0.57894174         6.23972538           997.77712824
1969        B-3          0.57894174         6.23972535           997.77712824
1970        B-4          0.57894174         6.23972803           997.77712824
1971        B-5          0.57894174         6.23972549           997.77712824
1972        B-6          0.57894174         6.23972232           997.77712824

Totals                   5.05983021         7.00483224           973.34087121


                       INDEPENDENT NATIONAL MORTGAGE CORP.
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-H

                                      Original Certificate Information
Class Information
                                ORIGINAL          Pass Thru           Cusip
Type             Name          Cert. Bal.           Rate             Numbers
Senior           A-1         31,425,000.00        6.720000%        126691-VT8
                 A-2         23,932,000.00        7.125000%        126691-VU5
                 A-3         22,905,000.00        7.300000%        126691-VV3
                 A-4         26,166,000.00        7.500000%        126691-VW1
                 A-5         21,892,000.00        7.500000%        126691-VX9
                 A-6         11,491,000.00        7.500000%        126691-VY7
                 A-7         10,420,000.00        7.500000%        126691-VZ4
                 A-8         25,000,000.00        7.600000%        126691-WA8
PO               A-9            600,000.00        0.000000%        126691-WB6
                A-10          7,354,000.00        7.500000%        126691-WC4
                A-11         25,378,000.00        9.000000%        126691-WD2
                A-12         24,500,000.00        7.500000%        126691-WE0
                A-13          1,000,000.00        7.500000%        126691-WF7
                PO-1            523,159.33        0.000000%        126691-WH3
IO               X-1        228,857,606.00        1.248000%        126691-WJ9
Residual         A-R                100.00        7.500000%        126691-WG5
Subordinate      B-1          9,558,000.00        7.500000%        126691-WK6
                 B-2          5,098,000.00        7.500000%        126691-WL4
                 B-3          3,823,000.00        7.500000%        126691-WM2
                 B-4          1,912,000.00        7.500000%               n/a
                 B-5            510,000.00        7.500000%               n/a
                 B-6          1,402,206.63        7.500000%               n/a

Totals                      254,889,465.96

<PAGE>

        Aggregate Certificate Information for the following distribution date

Class               Aggregate            Aggregate            Aggregate
Type                Percentages          Prepay. Pct.         Certificate Bal.

Senior               91.011304%          100.000000%           225,319,879.94
Subordinate           8.988696%            0.000000%            22,253,629.46



                            INDEPENDENT NATIONAL MORTGAGE CORP.
                    MORTGAGE PASS THROUGH CERTIFICATES, SERIES 1996-H

          COLLATERAL INFORMATION

Aggregate stated principal balance                           249,384,032.28
Aggregate loan count                                                  1,695
Weighted average remaining term                                      355.00
Weighted average loan rate                                        8.985325%
Aggregate prepayment amount                                    1,144,965.46


              FEES & ADVANCES

Monthly master servicer fees                                      25,977.50
Monthly servicer fees                                             52,298.13


Advances included in this distribution         42,304.69
Aggregate Advances Outstanding                 49,488.09


              LOSSES & INSURANCE COVERAGES

Net realized losses (this period)                                      0.00
Cumulative losses (from Cut-Off)                                       0.00


Bankruptcy Loss Coverage Amount                                  125,000.00
Fraud Loss Coverage Amount                                     5,097,789.00
Special Hazrad Loss Coverage Amount                            2,480,943.35
Class A-8 Reserve Fund Withdrawals                                     0.00
Class A-8 Reserve Fund Balance                                    17,000.00


Net principal losses                                                   0.00
Net interest losses                                                    0.00
Excess losses                                                          0.00

<PAGE>

                   DELINQUENCY INFORMATION

Period                    Loan Count                  Ending Stated Balance
- ------                    ----------                  ---------------------
1 mo.                             29                           4,274,083.91
2 mos.                             5                             919,418.18
3 + mos.                           0                                   0.00
In foreclosure                     2                             263,500.00
In Bankruptcy                      0                                   0.00
Totals                            36                           5,457,002.09
                                  --                           ------------


Aggregate Amount of the Scheduled Payments on all
60+ day delinquencies for the past 12 month rolling period        11,670.88



             REO INFORMATION

Reo Date        Loan Number        Ending Stated Balance         Book Value
- -------         -----------        ---------------------         ----------
                          0                        0.00                0.00
                          0                        0.00                0.00
                          0                        0.00                0.00
Totals                    0                        0.00                0.00
                          -                        ----                ----


            OTHER INFORMATION

Available remittance amount                                    3,075,155.37
Principal remittance amount                                    1,289,697.42
Interest remittance amount                                     1,785,457.95
Transfer Balance                                                       0.00
Class A-4                                                        163,537.50
Class A-8                                                        158,333.33
Class A-4 Net Interest Shortfall                                       0.00
Class A-8 Net Interest Shortfall                                       0.00
Class A-4 Realized Loss Allocation                                     0.00
Class A-8 Realized Loss Allocation                                     0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission