CWMBS INC
8-K, 1998-01-20
ASSET-BACKED SECURITIES
Previous: CWMBS INC, 8-K, 1998-01-20
Next: STARCRAFT CORP /IN/, DEF 14A, 1998-01-20






_____________________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                        Reported):  September 1, 1997


          CWMBS, INC. (as depositor under the Pooling and
          Servicing Agreement, dated as of September 1, 1997, 
          providing for the issuance of the CWMBS, INC., 
          Residential Asset Securitization Trust 1997-A9
          Mortgage Pass-Through Certificates, Series 1997-I).


                              CWMBS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                 333-40145           95-4449516   
- ----------------------------     ------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)




4500 Park Granada
Calabasas, California                                     91302  
- ----------------------                                 ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 304-5591
                                                     ----- --------

_____________________________________________________________________________


Item 5.   Other Events.
- ----      ------------

     On September 1, 1997, CWMBS, Inc. (the "Company") entered into a Pooling
and Servicing  Agreement dated  as of  September 1,  1997  (the "Pooling  and
Servicing Agreement"), by and among  the Company, as depositor, IndyMac, Inc.
("IndyMac"),  as seller and as master servicer,  and The Bank of New York, as
trustee (the "Trustee"), providing for the issuance of the Company's Mortgage
Pass-Through Certificates, Series  1997-I (the "Certificates").   The Pooling
and Servicing Agreement is annexed hereto as Exhibit 99.1.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     Pooling  and Servicing  Agreement, dated  as  of September  1,
               1997, by and among the Company, IndyMac and the Trustee.



                                  SIGNATURES


          Pursuant  to the  requirements  of the  Securities Exchange  Act of
1934, the  registrant has duly caused this report to  be signed on its behalf
by the undersigned hereunto duly authorized.

                           CWMBS, INC.



                           By:  /s/ David A. Spector    
                               -------------------------
                               David A. Spector
                               Vice President



Dated:  September __, 1997



                                Exhibit Index
                                -------------



Exhibit                                                                  Page
- -------                                                                  ----

99.1.     Pooling and Servicing Agreement, 
          dated as of September 1, 1997, by
          and among, the Company, IndyMac 
          and the Trustee                                                  5




                                 EXHIBIT 99.1
                                 ------------



                                                               EXECUTION COPY










                                 CWMBS, INC.,

                                  Depositor


                                INDYMAC, INC.,

                          Seller and Master Servicer


                                     and


                            THE BANK OF NEW YORK,

                                   Trustee


                    ______________________________________


                       POOLING AND SERVICING AGREEMENT

                        Dated as of September 1, 1997

                    ______________________________________


                RESIDENTIAL ASSET SECURITIZATION TRUST 1997-A9

              MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1997-I


                              TABLE OF CONTENTS
                              -----------------

                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 DEFINITIONS

Accretion Directed Certificates . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Accrual Termination Date  . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Adjusted Net Mortgage Rate  . . . . . . . . . . . . . . . . . . . . . . . I-1
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Allocable Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-1
Amount Available for Senior Principal . . . . . . . . . . . . . . . . . . I-2
Amount Held for Future Distribution . . . . . . . . . . . . . . . . . . . I-2
Applicable Credit Support Percentage  . . . . . . . . . . . . . . . . . . I-2
Appraised Value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-2
Bankruptcy Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Coverage Termination Date  . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . . . . . . . I-3
Blanket Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Account . . . . . . . . . . . . . . . . . . . . . . . . . . . I-3
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Owner . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Certificateholder or Holder . . . . . . . . . . . . . . . . . . . . . . . I-4
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-4
Class Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class Interest Shortfall  . . . . . . . . . . . . . . . . . . . . . . . . I-6
Class Optimal Interest Distribution Amount  . . . . . . . . . . . . . . . I-7
Class PO Deferred Amount  . . . . . . . . . . . . . . . . . . . . . . . . I-7
Class PO Principal Distribution Amount  . . . . . . . . . . . . . . . . . I-7
Class Subordination Percentage  . . . . . . . . . . . . . . . . . . . . . I-7
Class Unpaid Interest Amounts . . . . . . . . . . . . . . . . . . . . . . I-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
COFI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
COFI Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-7
Component . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Component Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Component Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Corporation . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Property  . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Shares  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cooperative Unit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Corporate Trust Office  . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date Pool Principal Balance . . . . . . . . . . . . . . . . . . . I-8
Cut-off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . I-9
Debt Service Reduction  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Debt Service Reduction Mortgage Loan  . . . . . . . . . . . . . . . . . . I-9
Defective Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Deficient Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Deleted Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Denomination  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Depository Participant  . . . . . . . . . . . . . . . . . . . . . . . . . I-9
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Distribution Account Deposit Date . . . . . . . . . . . . . . . . . . .  I-10
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Duff & Phelps . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-10
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
ERISA-Restricted Certificate  . . . . . . . . . . . . . . . . . . . . .  I-11
Escrow Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Event of Default  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Excess Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Excess Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-11
Expense Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Expense Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FIRREA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Losses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loss Coverage Amount  . . . . . . . . . . . . . . . . . . . . . .  I-12
Fraud Loss Coverage Termination Date  . . . . . . . . . . . . . . . . .  I-13
Group I Pay Out Rule  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Group II Pay Out Rule . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Indirect Participant  . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial Bankruptcy Loss Coverage Amount . . . . . . . . . . . . . . . .  I-13
Initial Component Balance . . . . . . . . . . . . . . . . . . . . . . .  I-13
Initial LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . . . .  I-13
Interest Determination Date . . . . . . . . . . . . . . . . . . . . . .  I-14
Last Scheduled Distribution Date  . . . . . . . . . . . . . . . . . . .  I-14
Latest Possible Maturity Date . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
LIBOR Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-14
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Maintenance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-14
Majority in Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicer Advance Date  . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . .  I-15
Monthly Statement . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-15
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-16
Mortgage Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgaged Property  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Mortgagor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Net Prepayment Interest Shortfalls  . . . . . . . . . . . . . . . . . .  I-17
Non-Delay Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Non-Discount Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . .  I-17
Non-PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . .  I-17
Non-PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-17
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Notice of Final Distribution  . . . . . . . . . . . . . . . . . . . . .  I-18
Notional Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Notional Amount Certificates  . . . . . . . . . . . . . . . . . . . . .  I-18
Offered Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Officer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Optional Termination  . . . . . . . . . . . . . . . . . . . . . . . . .  I-18
Original Applicable Credit Support Percentage . . . . . . . . . . . . .  I-18
Original Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Original Subordinated Principal Balance . . . . . . . . . . . . . . . .  I-19
OTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outside Reference Date  . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Outstanding Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-19
Ownership Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  I-19
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . .  I-20
Permitted Transferee  . . . . . . . . . . . . . . . . . . . . . . . . .  I-21
Person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Physical Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Planned Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-22
Planned Principal Classes . . . . . . . . . . . . . . . . . . . . . . .  I-22
PO Formula Principal Amount . . . . . . . . . . . . . . . . . . . . . .  I-22
PO Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pool Stated Principal Balance . . . . . . . . . . . . . . . . . . . . .  I-23
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  I-23
Prepayment Period . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Primary Insurance Policy  . . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Only Certificates . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Prepayment  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Principal Prepayment in Full  . . . . . . . . . . . . . . . . . . . . .  I-23
Private Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-23
Pro Rata Share  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Proprietary Lease . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
PUD . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Qualified Insurer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-24
Realized Loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Recognition Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Reference Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Refinancing Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . .  I-25
Regular Certificates  . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
Relief Act Reductions . . . . . . . . . . . . . . . . . . . . . . . . .  I-25
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REMIC Change of Law . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REMIC Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
REO Property  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Request for Release . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Required Coupon . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Required Insurance Policy . . . . . . . . . . . . . . . . . . . . . . .  I-26
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Responsible Officer . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Restricted Classes  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-26
Scheduled Balances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Scheduled Classes . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Scheduled Payment . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Security Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Seller/Servicer Guide . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Credit Support Depletion Date  . . . . . . . . . . . . . . . . .  I-27
Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Prepayment Percentage  . . . . . . . . . . . . . . . . . . . . .  I-27
Senior Principal Distribution Amount  . . . . . . . . . . . . . . . . .  I-28
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicer Advance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Account . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Advances  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-29
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Servicing Officer . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Coverage Termination Date  . . . . . . . . . . . . . . .  I-30
Special Hazard Loss . . . . . . . . . . . . . . . . . . . . . . . . . .  I-30
Special Hazard Loss Coverage Amount . . . . . . . . . . . . . . . . . .  I-31
Special Hazard Mortgage Loan  . . . . . . . . . . . . . . . . . . . . .  I-31
Startup Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Stated Principal Balance  . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Certificates . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Percentage . . . . . . . . . . . . . . . . . . . . . . . .  I-31
Subordinated Prepayment Percentage  . . . . . . . . . . . . . . . . . .  I-32
Subordinated Principal Distribution Amount  . . . . . . . . . . . . . .  I-32
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-32
Substitute Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  I-33
Substitution Adjustment Amount  . . . . . . . . . . . . . . . . . . . .  I-33
Targeted Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Targeted Principal Classes  . . . . . . . . . . . . . . . . . . . . . .  I-33
Tax Matters Person  . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Tax Matters Person Certificate  . . . . . . . . . . . . . . . . . . . .  I-33
Transfer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-33
Trustee Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Trustee Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34
Withdrawal Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-34

                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

SECTION 2.01.  Conveyance of Mortgage Loans . . . . . . . . . . . . . .  II-1
SECTION 2.02.  Acceptance  by  the  Trustee  of  the  Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . . .  II-4
SECTION 2.03.  Representations,  Warranties  and  Covenants of
               the Seller and the Master Servicer.  . . . . . . . . . .  II-6
SECTION 2.04.  Representations and Warranties of the Depositor
               as to the Mortgage Loans . . . . . . . . . . . . . . . .  II-9
SECTION 2.05.  Delivery  of Opinion  of Counsel  in Connection
               with Substitutions and Repurchases.  . . . . . . . . . .  II-9
SECTION 2.06.  Execution and Delivery of Certificates . . . . . . . . . II-10
SECTION 2.07.  REMIC Matters  . . . . . . . . . . . . . . . . . . . . . II-10
SECTION 2.08.  Covenants of the Master Servicer . . . . . . . . . . . . II-10

                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

SECTION 3.01.  Master Servicer to Service Mortgage Loans  . . . . . . . III-1
SECTION 3.02.  Subservicing; Enforcement of the Obligations of
               Servicers  . . . . . . . . . . . . . . . . . . . . . . . III-2
SECTION 3.03.  Successor Servicers  . . . . . . . . . . . . . . . . . . III-3
SECTION 3.04.  Liability of the Master Servicer . . . . . . . . . . . . III-3
SECTION 3.05.  No Contractual  Relationship Between  Servicers
               and the Trustee  . . . . . . . . . . . . . . . . . . . . III-4
SECTION 3.06.  Rights  of  the Depositor  and  the  Trustee in
               Respect of the Master Servicer . . . . . . . . . . . . . III-4
SECTION 3.07.  Trustee to Act as Master Servicer  . . . . . . . . . . . III-4
SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
               Accounts;   Collection   Account;   Certificate
               Account; Distribution Account  . . . . . . . . . . . . . III-5
SECTION 3.09.  Collection  of Taxes,  Assessments and  Similar
               Items; Escrow Accounts . . . . . . . . . . . . . . . . . III-9
SECTION 3.10.  Access to Certain Documentation and Information
               Regarding the Mortgage Loans . . . . . . . . . . . . .  III-10
SECTION 3.11.  Permitted  Withdrawals  from   the  Certificate
               Account and the Distribution Account . . . . . . . . .  III-10
SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
               Primary Insurance Policies . . . . . . . . . . . . . .  III-12
SECTION 3.13.  Enforcement of Due-On-Sale  Clauses; Assumption
               Agreements . . . . . . . . . . . . . . . . . . . . . .  III-14
SECTION 3.14.  Realization  Upon  Defaulted   Mortgage  Loans;
               Repurchase of Certain Mortgage Loans . . . . . . . . .  III-15
SECTION 3.15.  Trustee  to  Cooperate;   Release  of  Mortgage
               Files  . . . . . . . . . . . . . . . . . . . . . . . .  III-19
SECTION 3.16.  Documents, Records  and Funds in  Possession of
               the Master Servicer to be Held for the Trustee . . . .  III-20
SECTION 3.17.  Servicing Compensation . . . . . . . . . . . . . . . .  III-20
SECTION 3.18.  Access to Certain Documentation  . . . . . . . . . . .  III-21
SECTION 3.19.  Annual Statement as to Compliance  . . . . . . . . . .  III-21
SECTION 3.20.  Annual    Independent    Public    Accountants'
               Servicing Statement; Financial Statements  . . . . . .  III-22
SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds . . . .  III-22


                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

SECTION 4.01.  Advances . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
SECTION 4.02.  Priorities of Distribution . . . . . . . . . . . . . . .  IV-1
SECTION 4.03.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-7
SECTION 4.04.  (Reserved) . . . . . . . . . . . . . . . . . . . . . . .  IV-7
SECTION 4.05.  Allocation of Realized Losses  . . . . . . . . . . . . .  IV-7
SECTION 4.06.  Monthly Statements to Certificateholders . . . . . . . .  IV-8
SECTION 4.07.  Determination  of Pass-Through  Rates for  COFI
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-10
SECTION 4.08.  Determination of  Pass-Through Rates  for LIBOR
               Certificates . . . . . . . . . . . . . . . . . . . . . . IV-12

                                  ARTICLE V

                               THE CERTIFICATES

SECTION 5.01.  The Certificates . . . . . . . . . . . . . . . . . . . . . V-1
SECTION 5.02.  Certificate Register; Registration  of Transfer
               and Exchange of Certificates . . . . . . . . . . . . . . . V-2
SECTION 5.03.  Mutilated,    Destroyed,    Lost    or   Stolen
               Certificates . . . . . . . . . . . . . . . . . . . . . . . V-7
SECTION 5.04.  Persons Deemed Owners  . . . . . . . . . . . . . . . . . . V-7
SECTION 5.05.  Access to List of Certificateholders' Names and
               Addresses  . . . . . . . . . . . . . . . . . . . . . . . . V-8
SECTION 5.06.  Maintenance of Office or Agency  . . . . . . . . . . . . . V-8

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.  Respective Liabilities of the Depositor and the
               Master Servicer  . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.02.  Merger or Consolidation of the Depositor or the
               Master Servicer  . . . . . . . . . . . . . . . . . . . .  VI-1
SECTION 6.03.  Limitation on  Liability of the  Depositor, the
               Seller, the Master Servicer and Others . . . . . . . . .  VI-1
SECTION 6.04.  Limitation   on  Resignation   of  the   Master
               Servicer . . . . . . . . . . . . . . . . . . . . . . . .  VI-2

                                 ARTICLE VII

                                   DEFAULT

SECTION 7.01.  Events of Default  . . . . . . . . . . . . . . . . . . . VII-1
SECTION 7.02.  Trustee to Act; Appointment of Successor . . . . . . . . VII-3
SECTION 7.03.  Notification to Certificateholders . . . . . . . . . . . VII-4

                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

SECTION 8.01.  Duties of the Trustee  . . . . . . . . . . . . . . . .  VIII-1
SECTION 8.02.  Certain Matters Affecting the Trustee  . . . . . . . .  VIII-2
SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
               Loans  . . . . . . . . . . . . . . . . . . . . . . . .  VIII-3
SECTION 8.04.  Trustee May Own Certificates . . . . . . . . . . . . .  VIII-3
SECTION 8.05.  Trustee's Fees and Expenses  . . . . . . . . . . . . .  VIII-3
SECTION 8.06.  Eligibility Requirements for the Trustee . . . . . . .  VIII-4
SECTION 8.07.  Resignation and Removal of the Trustee . . . . . . . .  VIII-5
SECTION 8.08.  Successor Trustee  . . . . . . . . . . . . . . . . . .  VIII-6
SECTION 8.09.  Merger or Consolidation of the Trustee . . . . . . . .  VIII-6
SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee  . . . .  VIII-6
SECTION 8.11.  Tax Matters  . . . . . . . . . . . . . . . . . . . . .  VIII-8
SECTION 8.12.  Periodic Filings.  . . . . . . . . . . . . . . . . . . VIII-10

                                  ARTICLE IX

                                 TERMINATION

SECTION 9.01.  Termination upon Liquidation or Purchase of all
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . .  IX-1
SECTION 9.02.  Final Distribution on the Certificates . . . . . . . . .  IX-1
SECTION 9.03.  Additional Termination Requirements  . . . . . . . . . .  IX-3

                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment  . . . . . . . . . . . . . . . . . . . . . . . . X-1
SECTION 10.02. Recordation of Agreement; Counterparts . . . . . . . . . . X-2
SECTION 10.03. Governing Law  . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.04. Intention of Parties . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.05. Notices  . . . . . . . . . . . . . . . . . . . . . . . . . X-3
SECTION 10.06. Severability of Provisions . . . . . . . . . . . . . . . . X-4
SECTION 10.07. Assignment . . . . . . . . . . . . . . . . . . . . . . . . X-5
SECTION 10.08. Limitation on Rights of Certificateholders . . . . . . . . X-5
SECTION 10.09. Inspection and Audit Rights  . . . . . . . . . . . . . . . X-6
SECTION 10.10. Certificates Nonassessable and Fully Paid  . . . . . . . . X-6

                                  SCHEDULES
                                  ---------


Schedule I:    Mortgage Loan Schedule . . . . . . . . . . . . . . . .   S-I-1
Schedule II:   Representations and Warranties of the
               Seller/Master Servicer . . . . . . . . . . . . . . . .  S-II-1
Schedule III:  Representations and Warranties as to the
               Mortgage Loans . . . . . . . . . . . . . . . . . . . . S-III-1


                                   EXHIBITS
                                   --------

Exhibit A:     Form of Senior Certificate . . . . . . . . . . . . . . . . A-1
Exhibit B:     Form of Subordinated Certificate . . . . . . . . . . . . . B-1
Exhibit C:     Form of Residual Certificate . . . . . . . . . . . . . . . C-1
Exhibit D:     Form of Notional Amount Certificate  . . . . . . . . . . . D-1
Exhibit E:     Form of Reverse of Certificates  . . . . . . . . . . . . . E-1
Exhibit F:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . F-1
Exhibit G:     Form of Initial Certification of Trustee . . . . . . . . . G-1
Exhibit H:     Form of Final Certification of Trustee . . . . . . . . . . H-1
Exhibit I:     Form of Transfer Affidavit . . . . . . . . . . . . . . . . I-1
Exhibit J:     Form of Transferor Certificate . . . . . . . . . . . . . . J-1
Exhibit K:     Form of Investment Letter (Non-Rule 144A)  . . . . . . . . K-1
Exhibit L:     Form of Rule 144A Letter . . . . . . . . . . . . . . . . . L-1
Exhibit M:     Form of Request for Release (for Trustee)  . . . . . . . . M-1
Exhibit N:     Form of Request for Release (Mortgage Loan
               Paid in Full, Repurchased and Released)  . . . . . . . . . N-1
Exhibit O:     (Reserved) . . . . . . . . . . . . . . . . . . . . . . . . O-1

          THIS  POOLING AND  SERVICING AGREEMENT,  dated as  of  September 1,
1997,  among  CWMBS,   INC.,  a  Delaware  corporation,   as  depositor  (the
"Depositor"),  INDYMAC, INC. ("IndyMac"),  a Delaware corporation,  as seller
(in such  capacity, the "Seller") and  as master servicer (in  such capacity,
the  "Master  Servicer"), and  THE BANK  OF NEW  YORK, a  banking corporation
organized  under  the  laws  of  the  State  of  New  York,  as  trustee (the
"Trustee").

                               WITNESSETH THAT

          In consideration  of the  mutual agreements  herein contained,  the
parties hereto agree as follows:

                            PRELIMINARY STATEMENT

          The  Depositor  is the  owner  of  the Trust  Fund  that  is hereby
conveyed to the  Trustee in return for the Certificates.   The Trust Fund for
federal income tax purposes will consist of a single REMIC. The  Certificates
will represent  the entire beneficial  ownership interest in the  Trust Fund.
The Regular Certificates will represent  the "regular interests" in the Trust
Fund  and  the  Residual  Certificates will  represent  the  single "residual
interest" in the Trust Fund.  The "latest possible maturity date" for federal
income  tax  purposes of  all  interests created  hereby  will be  the Latest
Possible Maturity Date.


          The following table sets forth characteristics of the Certificates,
together  with the  minimum denominations  and integral  multiples  in excess
thereof in which such Classes shall be issuable (except that one  Certificate
of each  Class of Certificates  may be issued  in a different  amount and, in
addition,  one Residual  Certificate  representing  the  Tax  Matters  Person
Certificate may be issued in a different amount):

<TABLE>
<CAPTION>                                                                          Integral Multiples
                       Class Certificate                             Minimum           in Excess
                            Balance         Pass-Through Rate     Denomination         of Minimum
                       -------------------  -----------------     -------------    ------------------
<S>                    <C>                  <C>                   <C>              <C>
 Class A-1                 $152,294,719.00            7.25%             $25,000             $1,000  
 Class A-2                  $10,744,698.00            7.25%              $1,000             $1,000  
 Class A-3               $9,795,127.00                7.25%              $1,000             $1,000  
 Class A-4                  $34,557,363.00            6.50%             $25,000             $1,000  
 Class A-5                  $65,500,000.00            7.25%             $25,000             $1,000  
 Class A-6                  $12,750,000.00            7.25%              $1,000             $1,000  
 Class A-7                   $5,300,000.00            7.25%              $1,000             $1,000  
 Class A-8                  $15,225,824.00           10.00%             $25,000             $1,000  
 Class A-9                   $3,656,202.00            7.00%              $1,000             $1,000  
 Class A-10                  $4,386,528.00            7.15%              $1,000             $1,000  
 Class A-11                  $9,822,621.00            6.50%             $25,000             $1,000  
 Class A-12                  $9,644,433.00            6.50%             $25,000             $1,000  
 Class PO                       $11,486.00           (3)                $25,000             $1,000  
 Class X                             (1)             (4)                $25,000(2)          $1,000(2)
 Class A-R                   $      100.00            7.25%                $100               N/A   
 Class B-1                   $9,407,000.00            7.25%             $25,000             $1,000  
 Class B-2                   $4,615,000.00            7.25%             $25,000             $1,000  
 Class B-3                   $2,840,000.00            7.25%             $25,000             $1,000  
 Class B-4                   $1,775,000.00            7.25%            $100,000             $1,000  
 Class B-5                     $887,500.00            7.25%            $100,000             $1,000  
 Class B-6                   $1,774,808.53            7.25%            $100,000             $1,000  

</TABLE>
_______________

(1)  The Class X Certificates will be Notional Amount Certificates, will have
     no principal  balance and  will bear interest  on their  Notional Amount
     (initially $351,593,415).
(2)  The minimum denomination is based on the Notional Amount.
(3)  The Class PO  Certificates will be Principal Only  Certificates and will
     not bear interest.
(4)  The Pass-Through Rate for the  Class X Certificates for any Distribution
     Date will  be equal  to the excess  of (a) the  weighted average  of the
     Adjusted Net Mortgage Rates of  the Non-Discount Mortgage Loans over (b)
     7.25% per annum.  The Pass-Through Rate for the Class X Certificates for
     the first Distribution Date is 0.787% per annum.

          Set forth below are designations  of Classes of Certificates to the
categories used herein:

Accretion Directed
  Certificates....................   None.

Accrual Certificates..............   None.

Book-Entry Certificates...........   All  Classes  of Certificates other than
                                     the Physical Certificates.

COFI Certificates.................   None.

Component Certificates............   None.

Components........................   For purposes of calculating distributions
                                     of principal, the Component Certificates,
                                     if  any,  will  be  comprised of multiple
                                     payment     components     having     the
                                     designations, Initial  Component Balances
                                     and Pass-Through Rates set forth below:

                                                      Initial
                                                     Component    Pass-Through
                                     Designation      Balance         Rate
                                     -----------     ---------    ------------
                                         N/A            N/A            N/A

Delay Certificates................   All      interest-bearing     Classes  of
                                     Certificates  other  than  the  Non-Delay
                                     Certificates, if any.

ERISA-Restricted
  Certificates....................   Class    PO   Certificates,    Class    X
                                     Certificates,  Residual  Certificates and
                                     Subordinated Certificates.

Floating Rate Certificates........   None.

Inverse Floating Rate
  Certificates....................   None.

LIBOR Certificates................   None.

Non-Delay Certificates............   None.

Notional Amount Certificates......   Class X Certificates.

Offered Certificates..............   All  Classes  of  Certificates other than
                                     the Private Certificates.

Physical Certificates.............   Class   A-R   Certificates   and  Private
                                     Certificates.

Planned Principal Classes.........   None.

Primary Planned Principal
  Classes.........................   None.

Principal Only Certificates.......   Class PO Certificates.

Private Certificates..............   Class  B-4,   Class  B-5  and  Class  B-6
                                     Certificates.

Rating Agencies...................   S&P and Duff & Phelps.

Regular Certificates..............   All  Classes  of  Certificates other than
                                     the Class A-R Certificates.

Residual Certificates.............   Class A-R Certificates.

Scheduled Principal Classes.......   None.

Secondary Planned
  Principal Classes...............   None.

Senior Certificates...............   Class  A-1,  Class A-2,  Class A-3, Class
                                     A-4,  Class  A-5, Class  A-6, Class  A-7,
                                     Class  A-8,  Class A-9, Class A-10, Class
                                     A-11,  Class  A-12, Class PO, Class X and
                                     Class A-R Certificates.

Subordinated Certificates.........   Class  B-1,  Class  B-2, Class B-3, Class
                                     B-4,    Class    B-5    and   Class   B-6
                                     Certificates.

Targeted Principal Classes........   None.

          With respect to any  of the foregoing designations as to  which the
corresponding reference  is "None," all  defined terms and  provisions herein
relating  solely to such designations shall be of no force or effect, and any
calculations  herein incorporating references  to such designations  shall be
interpreted  without reference  to  such designations  and amounts.   Defined
terms and  provisions  herein relating  to  statistical rating  agencies  not
designated above as Rating Agencies shall be of no force or effect.

                                  ARTICLE I

                                 DEFINITIONS

          Whenever used  in this Agreement, the following  words and phrases,
unless the context otherwise requires, shall have the following meanings:

          Accretion Directed Certificates:  As specified in the Preliminary
          -------------------------------
Statement.

          Accrual Amount:  With respect to any Class of Accrual Certificates
          --------------
and any Distribution  Date prior to the Accrual Termination  Date, the amount
allocable to interest on each such Class of Accrual Certificates with respect
to such Distribution Date pursuant to Section 4.02(a)(ii).

          Accrual Certificates:  As specified in the Preliminary Statement.
          --------------------

          Accrual Termination Date:  Not applicable.
          ------------------------

          Adjusted Mortgage Rate:  As to each Mortgage Loan and at any time,
          ----------------------
the per  annum rate  equal to the  Mortgage Rate less  the sum of  the Master
Servicing Fee Rate and the related Servicing Fee Rate.

          Adjusted Net Mortgage Rate:  As to each Mortgage Loan, and at any
          --------------------------
time, the per annum rate equal to  the Mortgage Rate less the related Expense
Rate.  For purposes of determining whether  any Substitute Mortgage Loan is a
Discount Mortgage Loan  or a Non-Discount  Mortgage Loan and for  purposes of
calculating the applicable PO Percentage and applicable Non-PO Percentage and
the Master Servicing  Fee, each Substitute Mortgage  Loan shall be  deemed to
have an Adjusted Net Mortgage Rate equal to the Adjusted Net Mortgage Rate of
the Deleted Mortgage Loan for which it is substituted.

          Advance:  The payment required to be made by the Master Servicer
          -------
with respect to any Distribution Date pursuant to Section 4.01, the amount of
any such payment  being equal to the  aggregate of payments of  principal and
interest  (net of the  Master Servicing Fee and  the applicable Servicing Fee
and net  of any net income in  the case of any REO  Property) on the Mortgage
Loans that  were due on the related Due Date and not received as of the close
of  business  on the related Determination Date, less the aggregate amount of
                                                 ----
any such  delinquent payments that  the Master Servicer has  determined would
constitute a Nonrecoverable Advance if advanced.

          Agreement:  This Pooling and Servicing Agreement and all amendments
          ---------
or supplements hereto.

          Allocable Share:  As to any Distribution Date and any Mortgage Loan
          ---------------
(i) with  respect to  the Class X  Certificates, (a) the  ratio that  (x) the
excess,  if any,  of the  Adjusted  Net Mortgage  Rate with  respect  to such
Mortgage  Loan  over the  Required  Coupon  bears to  (y)  such  Adjusted Net
Mortgage Rate or (b) if the  Adjusted Net Mortgage Rate with respect  to such
Mortgage Loan does not exceed the Required Coupon, zero, (ii) with respect to
the Class PO Certificates, zero and (iii) with respect to each other Class of
Certificates,  the product  of  (a) the  lesser  of (I)  the  ratio that  the
Required  Coupon bears  to  such Adjusted  Net Mortgage  Rate  and (II)  one,
multiplied by (b) the  ratio that the amount calculated with  respect to such
Distribution Date for  such Class pursuant to clause (i) of the definition of
Class  Optimal Interest  Distribution Amount  (without  giving effect  to any
reduction of  such amount  pursuant to Section  4.02(d)) bears to  the amount
calculated  with  respect  to  such  Distribution  Date  for  each  Class  of
Certificates  pursuant to  clause  (i)  of the  definition  of Class  Optimal
Interest Distribution Amount (without giving  effect to any reduction of such
amount pursuant to Section 4.02(d)).

          Amount Available for Senior Principal:  As to any Distribution
          -------------------------------------
Date, Available  Funds for  such Distribution Date  reduced by  the aggregate
amount distributable (or  allocable to the Accrual Amount,  if applicable) on
such  Distribution Date  in respect  of interest  on the  Senior Certificates
pursuant to Section 4.02(a)(i).

          Amount Held for Future Distribution:  As to any Distribution Date,
          -----------------------------------
the aggregate amount held in the Certificate Account at the close of business
on the related Determination Date on account of (i) Principal Prepayments and
Liquidation Proceeds received in the month of such Distribution Date and (ii)
all Scheduled Payments due after the related Due Date.

          Applicable Credit Support Percentage:  As defined in Section
          ------------------------------------
4.02(e).

          Appraised Value:  With respect to any Mortgage Loan, the Appraised
          ---------------
Value  of the  related Mortgaged  Property  shall be:  (i) with respect  to a
Mortgage Loan other than  a Refinancing Mortgage Loan, the lesser  of (a) the
value of  the Mortgaged Property based upon the appraisal made at the time of
the  origination  of  such Mortgage  Loan  and  (b) the  sales  price  of the
Mortgaged Property at the time of the origination of such Mortgage Loan; (ii)
with respect  to a  Refinancing  Mortgage Loan,  the value  of the  Mortgaged
Property based upon the appraisal made at the time of the origination of such
Refinancing Mortgage Loan.

          Available Funds:  As to any Distribution Date, the sum of (a) the
          ---------------
aggregate amount held  in the Certificate Account at the close of business on
the related Determination Date net of the Amount Held for Future Distribution
and net of  amounts permitted  to be withdrawn  from the Certificate  Account
pursuant to clauses  (i) - (viii), inclusive, of Section  3.11(a) and amounts
permitted to be  withdrawn from the Distribution Account  pursuant to clauses
(i) - (iii),  inclusive, of Section  3.11(b), (b) the  amount of the  related
Advance, (c) in connection with  Defective Mortgage Loans, as applicable, the
aggregate   of  the  Purchase  Prices  and  Substitution  Adjustment  Amounts
deposited on the related Distribution Account Deposit Date and (d) any amount
deposited  on  the related  Distribution  Account  Deposit Date  pursuant  to
Section 3.12.

          Bankruptcy Code:  The United States Bankruptcy Reform Act of 1978,
          ---------------
as amended.

          Bankruptcy Coverage Termination Date:  The point in time at which
          ------------------------------------
the Bankruptcy Loss Coverage Amount is reduced to zero.

          Bankruptcy Loss:  With respect to any Mortgage Loan, a Deficient
          ---------------
Valuation or Debt Service Reduction; provided, however, that a Bankruptcy
                                     --------  -------
Loss shall  not be deemed a Bankruptcy  Loss hereunder so long  as the Master
Servicer has  notified the  Trustee in  writing that  the Master  Servicer is
diligently  pursuing any  remedies  that  may exist  in  connection with  the
related  Mortgage Loan  and either (A)  the related  Mortgage Loan is  not in
default  with regard to payments due thereunder or (B) delinquent payments of
principal and interest under the related Mortgage Loan and any related escrow
payments in  respect of such  Mortgage Loan are  being advanced on  a current
basis  by the Master  Servicer, in either  case without giving  effect to any
Debt Service Reduction or Deficient Valuation.

          Bankruptcy Loss Coverage Amount:  As of any Determination Date, the
          -------------------------------
Bankruptcy  Loss Coverage Amount shall equal  the Initial Bankruptcy Coverage
Amount as reduced by (i) the aggregate amount  of Bankruptcy Losses allocated
to  the  Certificates  since  the  Cut-off  Date  and  (ii)  any  permissible
reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of
each Rating Agency to the Trustee to the  effect that any such reduction will
not result  in a  downgrading of  the then  current ratings  assigned to  the
Classes of Certificates rated by it.

          Blanket Mortgage:  The mortgage or mortgages encumbering the
          ----------------
Cooperative Property.

          Book-Entry Certificates:  As specified in the Preliminary
          -----------------------
Statement.

          Business Day:  Any day other than (i) a Saturday or a Sunday, or
          ------------
(ii) a day on which  banking institutions in the City of New  York, New York,
or the State of California or the city in which the Corporate Trust Office of
the Trustee is located are authorized or  obligated by law or executive order
to be closed.

          Certificate:  Any one of the Certificates executed by the Trustee
          -----------
in substantially the forms attached hereto as exhibits.

          Certificate Account:  The separate Eligible Account or Accounts
          -------------------
created and  maintained by  the Master Servicer  pursuant to  Section 3.08(e)
with  a depository  institution in the  name of  the Master Servicer  for the
benefit  of  the  Trustee  on  behalf  of Certificateholders  and  designated
"IndyMac, Inc. in trust  for the registered holders  of CWMBS, Inc.  Mortgage
Pass-Through Certificates Series 1997-I".

          Certificate Balance:  With respect to any Certificate at any date,
          -------------------
the maximum dollar  amount of principal to  which the Holder thereof  is then
entitled hereunder, such  amount being equal to the  Denomination thereof (A)
minus the sum  of (i)  all distributions  of principal  previously made  with
respect thereto  and (ii) all  Realized Losses allocated thereto  and, in the
case of any  Subordinated Certificates, all  other reductions in  Certificate
Balance previously  allocated thereto pursuant to Section 4.05 and (B) in the
case of any Class  of Accrual Certificates, increased  by the Accrual  Amount
added to the Class Certificate Balance of such Class prior to such date.

          Certificate Owner:  With respect to a Book-Entry Certificate, the
          -----------------
Person who is the beneficial owner of such Book-Entry Certificate.

          Certificate Register:  The register maintained pursuant to Section
          --------------------
5.02.

          Certificateholder or Holder:  The person in whose name a
          -----------------    ------
Certificate is registered  in the Certificate  Register, except that,  solely
for  the  purpose of  giving  any consent  pursuant  to  this Agreement,  any
Certificate registered  in the name of the Depositor  or any affiliate of the
Depositor shall be deemed not to  be Outstanding and the Percentage  Interest
evidenced thereby shall not be taken  into account in determining whether the
requisite amount of Percentage Interests necessary to effect such consent has
been obtained; provided, however, that if any such Person (including the
               --------  -------
Depositor) owns  100% of  the Percentage  Interests evidenced by  a Class  of
Certificates,  such  Certificates  shall  be  deemed to  be  Outstanding  for
purposes of any  provision hereof that requires the consent of the Holders of
Certificates of a particular Class as a condition to the taking of any action
hereunder.   The Trustee is entitled to  rely conclusively on a certification
of the  Depositor or  any affiliate  of  the Depositor  in determining  which
Certificates are registered in the name of an affiliate of the Depositor.

          Class:  All Certificates bearing the same class designation as set
          -----
forth in the Preliminary Statement.

          Class Certificate Balance:  With respect to any Class and as to any
          -------------------------
date  of determination,  the aggregate  of  the Certificate  Balances of  all
Certificates of such Class as of such date.

          Class Interest Shortfall:  As to any Distribution Date and Class,
          ------------------------
the amount by which the  amount described in clause (i) of  the definition of
Class Optimal Interest Distribution Amount  for such Class exceeds the amount
of  interest actually  distributed on  such Class  on such  Distribution Date
pursuant to such clause (i).

          Class Optimal Interest Distribution Amount:  With respect to any
          ------------------------------------------
Distribution  Date and  interest-bearing Class,  the sum  of (i)  one month's
interest  accrued during  the related  Interest Accrual  Period at  the Pass-
Through  Rate for  such Class,  on the  related Class Certificate  Balance or
Notional  Amount, as  applicable,  subject to  reduction pursuant  to Section
4.02(d), and (ii) any Class Unpaid Interest Amounts for such Class.

          Class PO Deferred Amount:  As to any Distribution Date, the
          ------------------------
aggregate  of the applicable PO Percentage of  each Realized Loss, other than
any  Excess Loss,  to  be allocated  to  the Class  PO  Certificates on  such
Distribution Date on or prior to the Senior Credit Support Depletion  Date or
previously allocated to  the Class PO  Certificates and not  yet paid to  the
Holders of the Class PO Certificates.

          Class Subordination Percentage:  With respect to any Distribution
          -------------------------------
Date and each Class of  Subordinated Certificates, the fraction (expressed as
a percentage) the numerator of which is the Class Certificate Balance of such
Class of  Subordinated Certificates  immediately prior  to such  Distribution
Date and  the denominator of which is the  aggregate of the Class Certificate
Balances  of  all   Classes  of  Certificates   immediately  prior  to   such
Distribution Date.

          Class Unpaid Interest Amounts:  As to any Distribution Date and
          ------------------------------
Class  of interest-bearing Certificates,  the amount  by which  the aggregate
Class Interest Shortfalls for such  Class on prior Distribution Dates exceeds
the amount distributed on such Class on prior Distribution  Dates pursuant to
clause (ii) of the definition of Class Optimal Interest Distribution Amount.

          Closing Date:  September 29, 1997.
          ------------

          Code:  The Internal Revenue Code of 1986, including any successor
          ----
or amendatory provisions.

          COFI:  The Monthly Weighted Average Cost of Funds Index for the
          ----
Eleventh  District Savings  Institutions published  by the Federal  Home Loan
Bank of San Francisco.

          COFI Certificates:  As specified in the Preliminary Statement.
          -----------------

          Collection Account:  The Eligible Account or Accounts established
          ------------------
and maintained by the Master Servicer in accordance with Section 3.08(c).

          Component:  As specified in the Preliminary Statement.
          ---------

          Component Balance:  With respect to any Component and any
          -----------------
Distribution Date, the Initial Component Balance thereof on the Closing Date,
less  all  amounts applied  in  reduction of  the  principal balance  of such
Component  and Realized  Losses allocated  thereto  on previous  Distribution
Dates.

          Component Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Cooperative Corporation:  The entity that holds title (fee or an
          -----------------------
acceptable   leasehold  estate)  to   the  real  property   and  improvements
constituting  the  Cooperative  Property and  which  governs  the Cooperative
Property, which Cooperative Corporation must qualify as a Cooperative Housing
Corporation under Section 216 of the Code.

          Cooperative Loan:  Any Mortgage Loan secured by Cooperative Shares
          ----------------
and a Proprietary Lease.

          Cooperative Property:  The real property and improvements owned by
          --------------------
the  Cooperative Corporation, including the allocation of individual dwelling
units  to  the   holders  of  the  Cooperative  Shares   of  the  Cooperative
Corporation.

          Cooperative Shares:  Shares issued by a Cooperative Corporation.
          ------------------

          Cooperative Unit:  A single family dwelling located in a
          ----------------
Cooperative Property.

          Corporate Trust Office:  The designated office of the Trustee in
          ----------------------
the State  of New York  at which at  any particular time its  corporate trust
business with respect  to this Agreement shall be  administered, which office
at the  date of  the execution of  this Agreement is  located at  101 Barclay
Street, 12E,  New  York, New  York  10286 (Attn:  Mortgage-Backed  Securities
Group, CWMBS, Inc. Series 1997-I), facsimile no.  (212) 815-4135 and which is
the address to which notices to and correspondence with the Trustee should be
directed.

          Cut-off Date:  September 1, 1997.
          ------------

          Cut-off Date Pool Principal Balance:  $354,988,410.
          -----------------------------------

          Cut-off Date Principal Balance:  As to any Mortgage Loan, the
          ------------------------------
Stated Principal Balance thereof  as of the close of business  on the Cut-off
Date.

          Debt Service Reduction:  With respect to any Mortgage Loan, a
          ----------------------
reduction  by a court  of competent  jurisdiction in  a proceeding  under the
Bankruptcy Code in the Scheduled Payment for such Mortgage Loan  which became
final and non-appealable, except such  a reduction resulting from a Deficient
Valuation  or  any reduction  that  results  in  a permanent  forgiveness  of
principal.

          Debt Service Reduction Mortgage Loan:  Any Mortgage Loan that
          ------------------------------------
became the subject of a Debt Service Reduction.

          Defective Mortgage Loan:  Any Mortgage Loan which is required to
          -----------------------
be repurchased pursuant to Section 2.02 or 2.03.

          Deficient Valuation:  With respect to any Mortgage Loan, a
          -------------------
valuation by a court  of competent jurisdiction of the Mortgaged  Property in
an  amount less  than the  then outstanding  indebtedness under  the Mortgage
Loan,  or any reduction in  the amount of principal  to be paid in connection
with  any  Scheduled Payment  that  results  in  a permanent  forgiveness  of
principal,  which valuation or reduction results from  an order of such court
which is final and non-appealable in a proceeding under the Bankruptcy Code.

          Definitive Certificates:  Any Certificate evidenced by a Physical
          -----------------------
Certificate and  any Certificate issued  in lieu of a  Book-Entry Certificate
pursuant to Section 5.02(e).

          Delay Certificates:  As specified in the Preliminary Statement.
          ------------------

          Deleted Mortgage Loan:  As defined in Section 2.03(c).
          ---------------------

          Denomination:  With respect to each Certificate, the amount set
          ------------
forth  on  the face  thereof  as  the "Initial  Certificate  Balance of  this
Certificate"  or the  "Initial Notional  Amount of  this Certificate"  or, if
neither  of the  foregoing, the  Percentage  Interest appearing  on the  face
thereof.

          Depositor:  CWMBS, Inc., a Delaware corporation, or its successor
          ---------
in interest.

          Depository:  The initial Depository shall be The Depository Trust
          ----------
Company, the  nominee of which is CEDE & Co., as the registered Holder of the
Book-Entry Certificates.   The Depository shall  at all times be  a "clearing
corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of
the State of New York.

          Depository Participant:  A broker, dealer, bank or other financial
          ----------------------
institution or  other Person for whom from time  to time a Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination Date:  As to any Distribution Date, the 18th day of
          ------------------
each month  or if such  18th day is  not a  Business Day the  next succeeding
Business Day; provided, however, that if such next succeeding Business Day
              --------  -------
is less than two Business Days  prior to the related Distribution Date,  then
the Determination Date shall be the next Business Day preceding the  18th day
of such month.

          Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          ----------------------
Mortgage Rate that is less than the Required Coupon.

          Distribution Account:  The separate Eligible Account created and
          --------------------
maintained by  the Trustee  pursuant to Section  3.08(f) in  the name  of the
Trustee for the  benefit of the Certificate-holders and  designated "The Bank
of New  York in trust  for registered holders  of CWMBS, Inc.  Mortgage Pass-
Through  Certificates, Series  1997-I".   Funds  in the  Distribution Account
shall be held in  trust for the Certificateholders for the  uses and purposes
set forth in this Agreement.

          Distribution Account Deposit Date:  As to any Distribution Date,
          ---------------------------------
12:30  p.m. Pacific  time  on  the Business  Day  immediately preceding  such
Distribution Date.

          Distribution Date:  The 25th day of each calendar month after the
          -----------------
initial issuance of the Certificates,  or if such 25th day is not  a Business
Day, the next succeeding Business Day, commencing in October 1997.

          Due Date:  With respect to any Distribution Date, the first day of
          --------
the month in which the related Distribution Date occurs.

          Duff & Phelps:  Duff & Phelps Credit Rating Company, or any
          -------------
successor thereto.  If Duff & Phelps is designated as a Rating Agency in  the
Preliminary Statement,  for  purposes of  Section  10.05(b) the  address  for
notices to Duff & Phelps shall be Duff  & Phelps Credit Rating Company, 55 E.
Monroe   Street,  35th  Floor,   Chicago,  Illinois  60603,   Attention:  MBS
Monitoring, or  such other address as Duff &  Phelps may hereafter furnish to
the Depositor and the Master Servicer.

          Eligible Account:  Any of (i) an account or accounts maintained
          ----------------
with a federal or state chartered depository institution or trust company the
short-term unsecured  debt  obligations  of  which (or,  in  the  case  of  a
depository institution or trust company that is the principal subsidiary of a
holding company,  the debt obligations of  such holding company,  but only if
Moody's is  not a Rating Agency) have the  highest short-term ratings of each
Rating Agency at the time any amounts are held on deposit therein, or (ii) an
account  or accounts in  a depository institution  or trust  company in which
such accounts are insured by the FDIC or the SAIF  (to the limits established
by the FDIC or  the SAIF) and  the uninsured deposits  in which accounts  are
otherwise secured such  that, as evidenced by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders have a claim
with respect  to the  funds in  such account  or a  perfected first  priority
security interest against any collateral (which shall be limited to Permitted
Investments) securing  such funds  that is superior  to claims  of any  other
depositors or  creditors of  the depository institution  or trust  company in
which  such  account is  maintained, or  (iii)  a trust  account  or accounts
maintained  with  the  trust  department  of a  federal  or  state  chartered
depository institution or trust company,  acting in its fiduciary capacity or
(iv) any  other account acceptable to each  Rating Agency.  Eligible Accounts
may  bear  interest, and  may  include,  if  otherwise qualified  under  this
definition, accounts maintained with the Trustee.

          ERISA:  The Employee Retirement Income Security Act of 1974, as
          -----
amended.

          ERISA-Restricted Certificate:  As specified in the Preliminary
          ----------------------------
Statement.

          Escrow Account:  The Eligible Account or Accounts established and
          --------------
maintained pursuant to Section 3.09(a).

          Event of Default:  As defined in Section 7.01.
          ----------------

          Excess Loss:  The amount of any (i) Fraud Loss realized after the
          -----------
Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after
the  Special  Hazard  Coverage  Termination  Date  or (iii)  Bankruptcy  Loss
realized after the Bankruptcy Coverage Termination Date.

          Excess Proceeds:  With respect to any Liquidated Mortgage Loan, the
          ---------------
amount, if any, by which the sum of any Liquidation Proceeds of such Mortgage
Loan received  in the  calendar month in  which such  Mortgage Loan  became a
Liquidated Mortgage  Loan, net  of any amounts  previously reimbursed  to the
Master Servicer  as Nonrecoverable Advance(s)  with respect to  such Mortgage
Loan pursuant  to  Section 3.11(a)(iii),  exceeds  (i) the  unpaid  principal
balance of such Liquidated  Mortgage Loan as of the Due Date  in the month in
which such Mortgage Loan became a Liquidated Mortgage Loan plus  (ii) accrued
interest at the Mortgage Rate from the Due Date as to which interest was last
paid or  advanced (and  not reimbursed) to  Certificateholders up to  the Due
Date  applicable to the Distribution Date  immediately following the calendar
month during which such liquidation occurred.

          Expense Fees:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee, Master Servicing Fee, and Trustee Fee.

          Expense Rate:  As to each Mortgage Loan, the sum of the related
          ------------
Servicing Fee Rate, Master Servicing Fee Rate and Trustee Fee Rate.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor
          ----
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, a corporate
          -----
instrumentality of the United States created  and existing under Title III of
the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

          FIRREA:  The Financial Institutions Reform, Recovery and
          ------
Enforcement Act of 1989.

          Fitch:  Fitch Investors Service, L.P., or any successor thereto. 
          -----
If Fitch is designated  as a Rating Agency in the  Preliminary Statement, for
purposes of Section  10.05(b) the address for notices to Fitch shall be Fitch
Investors Service,  L.P., One State Street  Plaza, New York, New  York 10004,
Attention: Residential Mortgage  Surveillance Group, or such other address as
Fitch may hereafter furnish to the Depositor and the Master Servicer.

          FNMA:  The Federal National Mortgage Association, a federally
          ----
chartered and  privately owned corporation  organized and existing  under the
Federal National Mortgage Association Charter Act, or any successor thereto.

          Fraud Loan:  A Liquidated Mortgage Loan as to which a Fraud Loss
          ----------
has occurred.

          Fraud Losses:  Realized Losses on Mortgage Loans as to which a loss
          ------------
is sustained  by  reason  of a  default  arising from  fraud,  dishonesty  or
misrepresentation in connection with the  related Mortgage Loan, including  a
loss by reason of the denial of  coverage under any related Primary Insurance
Policy because of such fraud, dishonesty or misrepresentation.

          Fraud Loss Coverage Amount:  As of the Closing Date, $7,099,768
          --------------------------
subject to  reduction  from time  to  time, by  the  amount of  Fraud  Losses
allocated to the Certificates.  On each  anniversary of the Cut-off Date, the
Fraud  Loss Coverage  Amount will be  reduced as  follows: (a) on  the first,
second,  third and  fourth anniversaries of  the Cut-off  Date, to  an amount
equal to the lesser of (i) 1%  of the then current Pool Principal Balance and
(ii)  the excess  of  the Fraud  Loss  Coverage Amount  as  of the  preceding
anniversary  of  the  Cut-off  Date  (or,  in  the  case  of  the  first such
anniversary, as of  the Cut-off  Date) over  the cumulative  amount of  Fraud
Losses allocated to the Certificates  since such preceding anniversary or the
Cut-off Date, as the  case may be;  and (b) on the  fifth anniversary of  the
Cut-off Date, to zero.

          Fraud Loss Coverage Termination Date:  The point in time at which
          -------------------------------------
the Fraud Loss Coverage Amount is reduced to zero.

          Group I Pay Out Rule:  With respect to the payment of principal
          ---------------------
pursuant to Section 4.02 hereof,  the payment of principal, concurrently, (a)
68.4671490153% to the Class A-1  Certificates, (b) 6.7570395295% to the Class
A-8 Certificates,  (c) 4.5046928668% to  the Class A-11 Certificates  and (d)
20.2711185884% sequentially, to the Class A-12 and Class A-4 Certificates, in
that  order,  until   the  Class  Certificate  Balance  of   the  Class  A-11
Certificates has been reduced to zero.

          Group II Pay Out Rule:  With respect to the payment of principal
          ----------------------
pursuant to Section 4.02 hereof,  the payment of principal, concurrently, (a)
68.4154661735% to  the Class A-1 and  Class A-2 Certificates, in  that order,
(b) 2.6320444855% to the Class A-8 Certificates  and (c) 28.952489341% to the
Class A-9 Certificates, until the Class Certificate Balances of the Class A-8
and Class A-9 Certificates have been reduced to zero.

          Index:  With respect to any Interest Accrual Period for the COFI
          -----
Certificates,  the then  applicable index  used  by the  Trustee pursuant  to
Section 4.07 to determine the  applicable Pass-Through Rate for such Interest
Accrual Period for the COFI Certificates.

          Indirect Participant:  A broker, dealer, bank or other financial
          --------------------
institution  or other  Person that  clears through  or maintains  a custodial
relationship with a Depository Participant.

          Initial Bankruptcy Loss Coverage Amount:  $100,000.
          ---------------------------------------

          Initial Component Balance:  As specified in the Preliminary
          -------------------------
Statement.

          Initial LIBOR Rate:  Not applicable.
          ------------------

          Insurance Policy:  With respect to any Mortgage Loan included in
          ----------------
the Trust Fund,  any insurance policy, including all  riders and endorsements
thereto  in effect,  including any  replacement  policy or  policies for  any
Insurance Policies.

          Insurance Proceeds:  Proceeds paid by an insurer pursuant to any
          ------------------
Insurance  Policy,  in each  case  other  than any  amount  included  in such
Insurance Proceeds in respect of Insured Expenses.

          Insured Expenses:  Expenses covered by an Insurance Policy or any
          ----------------
other insurance policy with respect to the Mortgage Loans.

          Interest Accrual Period:  With respect to each Class of Delay
          -----------------------
Certificates and any Distribution Date, the calendar month prior to the month
of  such  Distribution  Date.    With respect  to  each  Class  of  Non-Delay
Certificates and any  Distribution Date, the  one-month period commencing  on
the 25th day of the month preceding the month in which such Distribution Date
occurs and ending  on the 24th day  of the month  in which such  Distribution
Date occurs.

          Interest Determination Date:  With respect to (a) any Interest
          ---------------------------
Accrual Period for any LIBOR Certificates and (b) any Interest Accrual Period
for the COFI Certificates for which the applicable Index is LIBOR, the second
Business Day prior to the first day of such Interest Accrual Period.

          Last Scheduled Distribution Date:  The Distribution Date in the
          --------------------------------
month immediately following  the month of the latest  scheduled maturity date
for any of the Mortgage Loans.

          Latest Possible Maturity Date:  The Distribution Date following the
          -----------------------------
third anniversary of the scheduled maturity date of the Mortgage  Loan having
the latest scheduled maturity date as of the Cut-off Date.

          LIBOR:  The London interbank offered rate for one-month United
          -----
States dollar deposits calculated in the manner described in Section 4.08.

          LIBOR Certificates:  As specified in the Preliminary Statement.
          ------------------

          Liquidated Mortgage Loan:  With respect to any Distribution Date,
          ------------------------
a defaulted Mortgage  Loan (including any REO Property)  which was liquidated
in the calendar month preceding the month of such Distribution Date and as to
which the Master  Servicer has certified (in accordance  with this Agreement)
that it has received all amounts it expects to receive in connection with the
liquidation  of such Mortgage Loan including  the final disposition of an REO
Property.

          Liquidation Proceeds:  Amounts, including Insurance Proceeds,
          --------------------
received in connection with the  partial or complete liquidation of defaulted
Mortgage Loans, whether through trustee's sale, foreclosure sale or otherwise
or amounts received in connection with any condemnation or partial release of
a Mortgaged Property  and any other proceeds  received in connection  with an
REO Property,  less the  sum of related  unreimbursed Master  Servicing Fees,
Servicing Advances and Advances.

          Loan-to-Value Ratio:  With respect to any Mortgage Loan and as to
          -------------------
any  date of  determination, the  fraction  (expressed as  a percentage)  the
numerator of which is the principal  balance of the related Mortgage Loan  at
such  date of determination  and the  denominator of  which is  the Appraised
Value of the related Mortgaged Property.

          Maintenance:  With respect to any Cooperative Unit, the rent paid
          -----------
by the Mortgagor  to the Cooperative Corporation pursuant  to the Proprietary
Lease.

          Majority in Interest:  As to any Class of Regular Certificates, the
          --------------------
Holders of Certificates of such Class  evidencing, in the aggregate, at least
51% of the Percentage Interests evidenced by all Certificates of such Class.

          Master Servicer:  IndyMac, Inc., a Delaware corporation, and its
          ---------------
successors and assigns, in its capacity as master servicer hereunder.

          Master Servicer Advance Date:  As to any Distribution Date, 12:30
          ----------------------------
p.m. Pacific time on the Business Day immediately preceding such Distribution
Date.

          Master Servicing Fee:  As to each Mortgage Loan and any
          --------------------
Distribution Date,  an amount equal  to one month's  interest at the  related
Master Servicing Fee  Rate on the Stated  Principal Balance of  such Mortgage
Loan  or,  in  the event  of  any  payment of  interest  which  accompanies a
Principal Prepayment in  Full made by the  Mortgagor, interest at the  Master
Servicing Fee Rate on the Stated Principal  Balance of such Mortgage Loan for
the  period covered  by such  payment  of interest,  subject to  reduction as
provided in Section 3.17.

          Master Servicing Fee Rate:  With respect to each Mortgage Loan,
          -------------------------
0.125% per annum.

          Monthly Statement:  The statement delivered to the
          -----------------
Certificateholders pursuant to Section 4.06.

          Moody's:  Moody's Investors Service, Inc., or any successor
          -------
thereto.   If Moody's  is designated as  a Rating  Agency in  the Preliminary
Statement,  for purposes  of  Section  10.05(b) the  address  for notices  to
Moody's shall be Moody's Investors Service, Inc., 99 Church Street, New York,
New York 10007, Attention: Residential Pass-Through Monitoring, or such other
address as  Moody's may  hereafter furnish  to  the Depositor  or the  Master
Servicer.

          Mortgage:  The mortgage, deed of trust or other instrument creating
          --------
a first  lien  on an  estate in  fee  simple or  leasehold interest  in  real
property securing a Mortgage Note.

          Mortgage File:  The mortgage documents listed in Section 2.01
          -------------
pertaining to  a  particular  Mortgage  Loan  and  any  additional  documents
delivered  to the Trustee to  be added to the  Mortgage File pursuant to this
Agreement.

          Mortgage Loans:  Such of the mortgage loans transferred and
          --------------
assigned  to the Trustee  pursuant to the  provisions hereof as  from time to
time are held as a part  of the Trust Fund (including any REO  Property), the
mortgage  loans so  held  being  identified in  the  Mortgage Loan  Schedule,
notwithstanding  foreclosure or  other acquisition  of  title of  the related
Mortgaged Property.

          Mortgage Loan Schedule:  The list of Mortgage Loans (as from time
          ----------------------
to time amended  by the Master Servicer to reflect the addition of Substitute
Mortgage Loans  and the deletion  of Deleted Mortgage  Loans pursuant  to the
provisions of this Agreement) transferred to the Trustee as part of the Trust
Fund  and from  time to time  subject to  this Agreement, attached  hereto as
Schedule  I, setting  forth the  following information  with respect  to each
Mortgage Loan:

     (i)  the loan number;

     (ii) the  Mortgagor's  name  and the  street  address  of  the Mortgaged
     Property, including the zip code;

     (iii) the maturity date;

     (iv) the original principal balance;

     (v)  the Cut-off Date Principal Balance;

     (vi) the first payment date of the Mortgage Loan;

     (vii) the Scheduled Payment in effect as of the Cut-off Date;

     (viii) the Loan-to-Value Ratio at origination;

     (ix) a code indicating  whether the residential dwelling at  the time of
     origination was represented to be owner-occupied;

     (x)  a code indicating whether the  residential dwelling is either (a) a
     detached  single  family  dwelling,  (b) a  dwelling  in  a  PUD,  (c) a
     condominium unit, (d) a two- to four-unit residential property, or (e) a
     Cooperative Unit;

     (xi) the Mortgage Rate;

     (xii) the Servicing Fee Rate;

     (xiii) the purpose for the Mortgage Loan; and

     (xiv) the type of documentation program pursuant  to which the  Mortgage
     Loan was originated;

Such schedule shall also  set forth the total of the  amounts described under
(v) above for all of the Mortgage Loans.

          Mortgage Note:  The original executed note or other evidence of
          -------------
indebtedness  evidencing the  indebtedness of  a Mortgagor  under a  Mortgage
Loan.

          Mortgage Rate:  The annual rate of interest borne by a Mortgage
          -------------
Note from time to time.

          Mortgaged Property:  The underlying property securing a Mortgage
          ------------------
Loan, which, with  respect to a Cooperative Loan, is  the related Cooperative
Shares and Proprietary Lease.

          Mortgagor:  The obligor(s) on a Mortgage Note.
          ---------

          Net Prepayment Interest Shortfalls:  As to any Distribution Date,
          ----------------------------------
the amount  by which the  aggregate of Prepayment Interest  Shortfalls during
the related Prepayment Period exceeds an amount equal to the Master Servicing
Fee for such Distribution Date before  reduction of the Master Servicing  Fee
in respect of such Prepayment Interest Shortfalls.

          Non-Delay Certificates:  As specified in the Preliminary Statement.
          ----------------------

          Non-Discount Mortgage Loan:  Any Mortgage Loan with an Adjusted Net
          --------------------------
Mortgage Rate that is greater than or equal to the Required Coupon.

          Non-PO Formula Principal Amount:  As to any Distribution Date, the
          -------------------------------
sum of the applicable Non-PO Percentage of (a) the principal portion  of each
Scheduled Payment (without  giving effect, prior  to the Bankruptcy  Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on each Mortgage Loan on the  related
Due Date, (b)  the Stated Principal  Balance of each  Mortgage Loan that  was
repurchased  by the Seller or the Master  Servicer pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date,  (d)  any  Insurance  Proceeds  or  Liquidation  Proceeds
allocable to  recoveries of  principal of  Mortgage  Loans that  are not  yet
Liquidated Mortgage Loans  received during the  calendar month preceding  the
month of such  Distribution Date, (e) with respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received  during the calendar month preceding  the month of such
Distribution Date with respect to such Mortgage Loan, and (f) all partial and
full Principal Prepayments received during the related Prepayment Period.

          Non-PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -----------------
(expressed  as a  percentage)  the numerator  of  which is  the  Adjusted Net
Mortgage Rate of such Discount Mortgage Loan and the denominator of  which is
the Required Coupon.  As to any Non-Discount Mortgage Loan, 100%.

          Nonrecoverable Advance:  Any portion of an Advance or Servicer
          ----------------------
Advance previously made  or proposed to be made by the Master Servicer or the
related Servicer, as the case may be, that, in the good faith judgment of the
Master Servicer or  such Servicer, will not be ultimately  recoverable by the
Master  Servicer from the related Mortgagor,  related Liquidation Proceeds or
otherwise.

          Notice of Final Distribution:  The notice to be provided pursuant
          ----------------------------
to  Section  9.02  to  the effect  that  final  distribution  on  any of  the
Certificates shall be made only upon presentation and surrender thereof.

          Notional Amount:  With respect to any Distribution Date and the
          ---------------
Class X Certificates,  the aggregate of the Stated Principal  Balances of the
Non-Discount  Mortgage  Loans  as  of the  Due  Date  in  the  month of  such
Distribution  Date (prior to giving  effect to any  Scheduled Payments due on
such Mortgage Loans on such Due Date).

          Notional Amount Certificates:  As specified in the Preliminary
          ----------------------------
Statement.

          Offered Certificates:  As specified in the Preliminary Statement.
          --------------------

          Officer's Certificate:  A certificate (i) signed by the Chairman
          ---------------------
of the  Board, the  Vice Chairman  of the  Board, the  President, a  Managing
Director,  a  Vice   President  (however  denominated),  an   Assistant  Vice
President, the Treasurer,  the Secretary, or one of  the Assistant Treasurers
or Assistant Secretaries of the Depositor or the Master Servicer, or  (ii) if
provided for in  this Agreement, signed by  a Servicing Officer, as  the case
may be, and delivered  to the Depositor and the Trustee, as  the case may be,
as required by this Agreement.

          Opinion of Counsel:  A written opinion of counsel, who may be
          ------------------
counsel for the Depositor or the Master Servicer, including in-house counsel,
reasonably acceptable to the Trustee; provided, however, that with respect
                                      --------  -------
to the  interpretation or application  of the REMIC Provisions,  such counsel
must (i)  in fact be  independent of the  Depositor and the  Master Servicer,
(ii) not have  any direct financial interest  in the Depositor or  the Master
Servicer or in any affiliate of either,  and (iii) not be connected with  the
Depositor  or  the  Master  Servicer   as  an  officer,  employee,  promoter,
underwriter,  trustee,   partner,  director  or   person  performing  similar
functions.

          Optional Termination:  The termination of the trust created
          --------------------
hereunder in connection  with the purchase of the Mortgage  Loans pursuant to
Section 9.01(a).

          Original Applicable Credit Support Percentage:  With respect to
          ----------------------------------------------
each of the following Classes of Subordinated Certificates, the corresponding
percentage described below, as of the Closing Date:

                    Class B-1               6.00%
                    Class B-2               3.35%
                    Class B-3               2.05%
                    Class B-4               1.25%
                    Class B-5               0.75%
                    Class B-6               0.50%

          Original Mortgage Loan:  The Mortgage Loan refinanced in connection
          ----------------------
with the origination of a Refinancing Mortgage Loan.

          Original Subordinated Principal Balance:  The aggregate of the
          ---------------------------------------
Class Certificate Balances of the Subordinated Certificates as of the Closing
Date.

          OTS:  The Office of Thrift Supervision.
          ---

          Outside Reference Date:  As to any Interest Accrual Period for the
          ----------------------
COFI Certificates, the close of business on the tenth day thereof.

          Outstanding:  With respect to the Certificates as of any date of
          -----------
determination, all Certificates theretofore executed and authenticated  under
this Agreement except:

          (i)   Certificates theretofore canceled by the Trustee or delivered
     to the Trustee for cancellation; and

         (ii)  Certificates in exchange for  which or in lieu of which  other
     Certificates have been executed and delivered by the Trustee pursuant to
     this Agreement.

          Outstanding Mortgage Loan:  As of any Due Date, a Mortgage Loan
          -------------------------
with a Stated Principal Balance greater  than zero which was not the  subject
of a Principal  Prepayment in Full prior  to such Due Date and  which did not
become a Liquidated Mortgage Loan prior to such Due Date.

          Ownership Interest:  As to any Residual Certificate, any ownership
          ------------------
interest in  such Certificate including  any interest in such  Certificate as
the  Holder  thereof  and  any  other interest  therein,  whether  direct  or
indirect, legal or beneficial.

          Pass-Through Rate:  For any interest-bearing Class of Certificates,
          -----------------
the per  annum rate set  forth or calculated  in the manner  described in the
Preliminary Statement.

          Percentage Interest:  As to any Certificate, the percentage
          -------------------
interest  evidenced thereby  in  distributions  required to  be  made on  the
related Class,  such percentage interest being set  forth on the face thereof
or  equal to  the percentage  obtained by dividing  the Denomination  of such
Certificate by the  aggregate of the Denominations of all Certificates of the
same Class.

          Permitted Investments:  At any time, any one or more of the
          ---------------------
following obligations and securities:

            (i)  obligations  of the  United States  or  any agency  thereof,
     provided  that  such obligations are backed by the full faith and credit
     --------
     of the United States;

           (ii)  general  obligations  of or  obligations  guaranteed by  any
     state of the  United States or  the District  of Columbia receiving  the
     highest  long-term debt  rating of  each  Rating Agency,  or such  lower
     rating as  will  not result  in  the downgrading  or  withdrawal of  the
     ratings then  assigned to  the Certificates by  the Rating  Agencies, as
     evidenced by a signed writing delivered by each Rating Agency;

          (iii)  commercial  or finance company paper which is then receiving
     the highest  commercial or finance  company paper rating of  each Rating
     Agency, or such  lower rating as will  not result in the  downgrading or
     withdrawal  of the  ratings then  assigned  to the  Certificates by  the
     Rating  Agencies, as  evidenced by  a signed  writing delivered  by each
     Rating Agency;

           (iv)  certificates   of  deposit,  demand  or  time  deposits,  or
     bankers'  acceptances  issued  by any  depository  institution  or trust
     company incorporated under the laws of the United States or of any state
     thereof and  subject to  supervision and examination  by federal  and/or
     state  banking  authorities,  provided  that the commercial paper and/or
                                   --------
     long-term  unsecured  debt obligations of such depository institution or
     trust  company  (or in the case of the  principal depository institution
     in a holding company system, the commercial paper or long-term unsecured
     debt  obligations  of such holding company, but only if Moody's is not a
     Rating  Agency) are then rated one of the two highest long-term  and the
     highest  short-term  ratings of each Rating Agency for such  securities,
     or  such  lower  ratings  as  will  not  result  in  the  downgrading or
     withdrawal  of  the  ratings  then  assigned  to the Certificates by the
     Rating  Agencies,  as  evidenced  by  a signed writing delivered by each
     Rating Agency;

            (v)  demand or time deposits or certificates of deposit issued by
     any bank or trust company or savings institution to the extent that such
     deposits are fully insured by the FDIC;

           (vi)  guaranteed  reinvestment  agreements  issued  by  any  bank,
     insurance company or other corporation acceptable to the Rating Agencies
     at the time of the issuance of such agreements, as evidenced by a signed
     writing delivered by each Rating Agency;

          (vii)  repurchase  obligations   with  respect   to  any   security
     described  in clauses (i)  and (ii) above,  in either  case entered into
     with  a depository institution  or trust  company (acting  as principal)
     described in clause (iv) above;

         (viii)  securities (other  than stripped bonds, stripped  coupons or
     instruments sold  at a  purchase price  in excess  of 115%  of the  face
     amount thereof)  bearing interest or  sold at a  discount issued  by any
     corporation  incorporated under  the laws  of the  United States  or any
     state thereof which, at the time of such investment, have one of the two
     highest ratings of each  Rating Agency (except if  the Rating Agency  is
     Moody's  such rating  shall be  the highest  commercial paper  rating of
     Moody's for  any  such securities),  or such  lower rating  as will  not
     result in the downgrading or withdrawal of the ratings then  assigned to
     the  Certificates by  the  Rating  Agencies, as  evidenced  by a  signed
     writing delivered by each Rating Agency;

           (ix)  units of a taxable money-market portfolio having the highest
     rating assigned by  each Rating Agency  (except (i) if  Fitch or Duff  &
     Phelps is a Rating Agency and  has not rated the portfolio, the  highest
     rating assigned by Moody's and (ii) if S&P is a Rating  Agency, "AAAm-G"
     by S&P) and restricted to obligations issued or guaranteed by the United
     States of America  or entities whose obligations are backed  by the full
     faith  and  credit  of  the  United States  of  America  and  repurchase
     agreements collateralized by such obligations; and

            (x)  such  other  investments  bearing  interest  or  sold  at  a
     discount acceptable  to each  Rating Agency  as will  not result  in the
     downgrading  or  withdrawal   of  the  ratings  then   assigned  to  the
     Certificates by  the Rating Agencies,  as evidenced by a  signed writing
     delivered by each Rating Agency;

provided  that  no  such  instrument  shall be a Permitted Investment if such
- --------
instrument evidences the right to receive interest only payments with respect
to the obligations underlying such instrument.

          Permitted Transferee:  Any person other than (i) the United States,
          --------------------
any State or political subdivision  thereof, or any agency or instrumentality
of  any   of  the  foregoing,   (ii)  a  foreign   government,  International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii)  an organization  (except certain  farmers'  cooperatives described  in
section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the
Code (including  the tax  imposed by  section 511  of the  Code on  unrelated
business  taxable income)  on any  excess inclusions  (as defined  in section
860E(c)(1) of the Code) with respect to any Residual Certificate,  (iv) rural
electric and telephone cooperatives described in section 1381(a)(2)(C) of the
Code, (v) a Person that is not a citizen or resident of  the United States, a
corporation, partnership,  or other entity  created or organized in  or under
the  laws of the  United States or  any political subdivision  thereof, or an
estate  or trust  whose  income from  sources  without the  United States  is
includible in gross income for federal income tax purposes regardless of  its
connection with  the conduct of a trade or  business within the United States
unless such Person has  furnished the transferor and the Trustee  with a duly
completed Internal  Revenue Service Form 4224,  and (vi) any other  Person so
designated by  the  Depositor based  upon  an  Opinion of  Counsel  that  the
Transfer of an  Ownership Interest in  a Residual Certificate to  such Person
may cause  the REMIC hereunder to fail to qualify as a REMIC at any time that
the Certificates  are outstanding.   The terms  "United States,"  "State" and
"International  Organization" shall  have the meanings  set forth  in section
7701 of the Code or  successor provisions.  A corporation will not be treated
as an instrumentality of the United States or of any  State or political sub-
division thereof for these  purposes if all of its activities  are subject to
tax and, with  the exception of the Federal Home Loan Mortgage Corporation, a
majority of its board of directors is not selected by such government unit.

          Person:  Any individual, corporation, partnership, joint venture,
          ------
association, limited liability company,  joint-stock company, trust, unincor-
porated organization  or government, or  any agency or  political subdivision
thereof.

          Physical Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Planned Balance:  Not applicable.
          ---------------

          Planned Principal Classes:  As specified in the Preliminary
          -------------------------
Statement.

          PO Formula Principal Amount:  As to any Distribution Date, the sum
          ---------------------------
of  the  applicable PO  Percentage  of  (a)  the principal  portion  of  each
Scheduled  Payment (without giving  effect, prior to  the Bankruptcy Coverage
Termination  Date, to  any  reductions  thereof caused  by  any Debt  Service
Reductions or Deficient Valuations) due on  each Mortgage Loan on the related
Due  Date, (b) the  Stated Principal Balance  of each Mortgage  Loan that was
repurchased by  the Seller or the Master  Servicer pursuant to this Agreement
as  of such  Distribution Date,  (c)  the Substitution  Adjustment Amount  in
connection  with any  Deleted Mortgage  Loan  received with  respect to  such
Distribution  Date, (d) any Insurance  Proceeds or Liquidation Proceeds allo-
cable  to  recoveries  of  principal  of  Mortgage Loans  that  are  not  yet
Liquidated  Mortgage Loans received  during the calendar  month preceding the
month of such Distribution Date, (e) with  respect to each Mortgage Loan that
became a  Liquidated Mortgage  Loan during the  calendar month  preceding the
month of such Distribution Date, the amount of Liquidation Proceeds allocable
to principal received with respect to  such Mortgage Loan during the calendar
month  preceding the month  of such  Distribution Date  with respect  to such
Mortgage Loan  and (f)  all partial and  full Principal  Prepayments received
during the related Prepayment Period.

          PO Percentage:  As to any Discount Mortgage Loan, a fraction
          -------------
(expressed as  a percentage)  the numerator  of which  is the  excess of  the
Required Coupon over the Adjusted Net Mortgage Rate of such Discount Mortgage
Loan and the  denominator of which is  the Required Coupon.   As to any  Non-
Discount Mortgage Loan, 0%.

          Pool Stated Principal Balance:  As to any Distribution Date, the
          -----------------------------
aggregate of the Stated  Principal Balances of the Mortgage  Loans which were
Outstanding Mortgage Loans on  the Due Date in the month  preceding the month
of such Distribution Date.

          Prepayment Interest Shortfall:  As to any Distribution Date,
          -----------------------------
Mortgage Loan  and Principal  Prepayment, the  amount, if any,  by which  one
month's interest  at the  related Mortgage  Rate (net  of the related  Master
Servicing Fee)  on such Principal  Prepayment exceeds the amount  of interest
paid in connection with such Principal Prepayment.

          Prepayment Period:  As to any Distribution Date, the calendar month
          -----------------
preceding the month of such Distribution Date.

          Prepayment Shift Percentage: As to any Distribution Date occurring
          ---------------------------
during  the  five  years  beginning  on  the  first  Distribution  Date,  0%.
Thereafter,  the  Prepayment  Shift  Percentage  for  any  Distribution  Date
occurring on  or after the fifth  anniversary of the first  Distribution Date
will be as follows: for any  Distribution Date in the first year  thereafter,
30%; for any  Distribution Date in the  second year thereafter, 40%;  for any
Distribution Date  in the  third year thereafter,  60%; for  any Distribution
Date  in the  fourth year  thereafter,  80%; and  for  any Distribution  Date
thereafter, 100%.

          Primary Insurance Policy:  Each policy of primary mortgage guaranty
          ------------------------
insurance or  any replacement  policy therefor with  respect to  any Mortgage
Loan.

          Principal Only Certificates:  As specified in the Preliminary
          ---------------------------
Statement.

          Principal Prepayment:  Any payment of principal by a Mortgagor on
          --------------------
a Mortgage Loan that is received in advance of its  scheduled Due Date and is
not accompanied by an amount representing scheduled interest due on any  date
or  dates in  any month  or  months subsequent  to the  month  of prepayment.
Partial  Principal Prepayments  shall be  applied by  the Master  Servicer in
accordance with the terms of the related Mortgage Note.

          Principal Prepayment in Full:  Any Principal Prepayment made by a
          ----------------------------
Mortgagor of the entire principal balance of a Mortgage Loan.

          Priority Amount: As to any Distribution Date, the amount equal to
          ---------------
the sum of (i)  the product of  (A) Scheduled Principal Distribution  Amounts
and (B) the Priority Percentage, each  as of such Distribution Date and  (ii)
the  product  of (A)  Unscheduled  Principal  Distribution Amounts,  (B)  the
Prepayment Shift Percentage and (C) the  Priority Percentage, each as of such
Distribution Date.

          Priority Percentage: As to any Distribution Date, a fraction, the
          -------------------
numerator of which is equal to the aggregate Class Certificate Balance of the
Class  A-5 Certificates  on such  Distribution Date,  and the  denominator of
which  is equal  to the aggregate  Class Certificate  Balances of all  of the
Certificates  (other than  the Class  PO Certificates)  on such  Distribution
Date.

          Private Certificates:  As specified in the Preliminary Statement.
          --------------------

          Pro Rata Share:  As to any Distribution Date, the Subordinated
          --------------
Principal Distribution Amount and any Class of Subordinated Certificates, the
portion of the Subordinated Principal  Distribution Amount allocable to  such
Class, equal to the product of the Subordinated Principal Distribution Amount
on such  Distribution Date  and a  fraction, the  numerator of  which is  the
related Class Certificate Balance thereof and the denominator of which is the
aggregate of the Class Certificate Balances of the Subordinated Certificates.

          Proprietary Lease:  With respect to any Cooperative Unit, a lease
          -----------------
or  occupancy agreement  between a  Cooperative Corporation  and a  holder of
related Cooperative Shares.

          Prospectus Supplement:  The Prospectus Supplement dated September
          ---------------------
29, 1997 relating to the Offered Certificates.

          PUD:  Planned Unit Development.
          ---

          Purchase Price:  With respect to any Mortgage Loan required to be
          --------------
purchased by the Seller pursuant to Section 2.02 or 2.03 or  purchased at the
option of the  Master Servicer pursuant to  Section 3.14, an amount  equal to
the  sum of (i) 100% of the unpaid  principal balance of the Mortgage Loan on
the date of  such purchase, and (ii)  accrued interest thereon at  the appli-
cable Mortgage  Rate (or at the applicable Adjusted  Mortgage Rate if (x) the
purchaser  is the Master Servicer or  (y) if the purchaser  is the Seller and
the Seller is the Master Servicer)  from the date through which interest  was
last paid by the Mortgagor to the Due Date in the month in which the Purchase
Price is to be distributed to Certificateholders.

          Qualified Insurer:  A mortgage guaranty insurance company duly
          -----------------
qualified as  such under  the laws  of the  state of  its principal  place of
business and each  state having jurisdiction over such  insurer in connection
with  the  insurance policy  issued  by  such  insurer, duly  authorized  and
licensed in such states to transact a mortgage guaranty insurance business in
such  states and  to write  the insurance  provided  by the  insurance policy
issued  by it,  approved as  a FNMA-  or FHLMC-approved  mortgage  insurer or
having a claims paying ability rating  of at least "AA" or equivalent  rating
by a nationally recognized statistical  rating organization.  Any replacement
insurer with respect to  a Mortgage Loan must have at least  as high a claims
paying ability rating as the insurer it replaces had on the Closing Date.

          Rating Agency:  Each of the Rating Agencies specified in the
          -------------
Preliminary Statement.   If either  such organization  or a  successor is  no
longer in  existence, "Rating  Agency"  shall be  such nationally  recognized
statistical rating organization, or other comparable Person, as is designated
by the Depositor, notice of which designation shall be given to  the Trustee.
References herein to  a given rating  or rating category  of a Rating  Agency
shall mean such rating category without giving effect to any modifiers.

          Realized Loss:  With respect to each Liquidated Mortgage Loan, an
          -------------
amount (not  less than zero or more than the  Stated Principal Balance of the
Mortgage Loan) as of  the date of such  liquidation, equal to (i) the  Stated
Principal  Balance of  the Liquidated Mortgage  Loan as  of the date  of such
liquidation, plus (ii) interest  at the Adjusted  Net Mortgage Rate from  the
Due Date as to which interest was  last paid or advanced (and not reimbursed)
to Certificateholders up  to the Due Date  in the month in  which Liquidation
Proceeds are  required to be distributed  on the Stated Principal  Balance of
such Liquidated Mortgage Loan from time to time,  minus (iii) the Liquidation
Proceeds,  if  any, received  during  the  month  in which  such  liquidation
occurred, to the extent applied as recoveries of interest at the Adjusted Net
Mortgage Rate and to principal of the Liquidated Mortgage Loan.  With respect
to each Mortgage  Loan which has become the subject of a Deficient Valuation,
if the principal amount due under the related Mortgage Note has been reduced,
the difference between the principal balance of the Mortgage Loan outstanding
immediately prior  to such Deficient  Valuation and the principal  balance of
the  Mortgage Loan as  reduced by the  Deficient Valuation.   With respect to
each Mortgage Loan which  has become the subject of a  Debt Service Reduction
and any Distribution Date, the amount, if any, by which the principal portion
of the related Scheduled Payment has been reduced.

          Recognition Agreement:  With respect to any Cooperative Loan, an
          ---------------------
agreement between  the Cooperative  Corporation  and the  originator of  such
Mortgage  Loan  which  establishes  the  rights of  such  originator  in  the
Cooperative Property.

          Record Date:  With respect to any Distribution Date, the close of
          -----------
business  on the last Business Day of  the month preceding the month in which
such applicable Distribution Date occurs.

          Reference Bank:  As defined in Section 4.08.
          --------------

          Refinancing Mortgage Loan:  Any Mortgage Loan originated in
          -------------------------
connection with the refinancing of an existing mortgage loan.

          Regular Certificates:  As specified in the Preliminary Statement.
          --------------------

          Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940,
          ----------
as amended.

          Relief Act Reductions:  With respect to any Distribution Date and
          ---------------------
any Mortgage  Loan as to which  there has been  a reduction in the  amount of
interest collectible  thereon for the most recently ended calendar month as a
result of the application of the Relief Act, the amount, if any, by which (i)
interest  collectible on  such  Mortgage  Loan for  the  most recently  ended
calendar  month is less  than (ii)  interest accrued  thereon for  such month
pursuant to the Mortgage Note.

          REMIC:  A "real estate mortgage investment conduit" within the
          -----
meaning of section 860D of the Code.

          REMIC Change of Law:  Any proposed, temporary or final regulation,
          -------------------
revenue  ruling,  revenue   procedure  or  other  official   announcement  or
interpretation relating to  REMICs and the REMIC Provisions  issued after the
Closing Date.

          REMIC Provisions:  Provisions of the federal income tax law
          ----------------
relating  to  real  estate  mortgage  investment  conduits, which  appear  at
sections  860A through 860G  of Subchapter M  of Chapter  1 of the  Code, and
related  provisions, and regulations promulgated thereunder, as the foregoing
may be in effect  from time to time as well as provisions of applicable state
laws.

          REO Property:  A Mortgaged Property acquired by the Trust Fund
          ------------
through foreclosure  or  deed-in-lieu of  foreclosure  in connection  with  a
defaulted Mortgage Loan.

          Request for Release:  The Request for Release submitted by the
          -------------------
Master Servicer to the Trustee, substantially  in the form of Exhibits M  and
N, as appropriate.

          Required Coupon:  7.25% per annum.
          ---------------

          Required Insurance Policy:  With respect to any Mortgage Loan, any
          -------------------------
insurance policy that  is required to be  maintained from time to  time under
this Agreement.

          Residual Certificates:  As specified in the Preliminary Statement.
          ---------------------

          Responsible Officer:  When used with respect to the Trustee, any
          -------------------
Vice  President, any Assistant  Vice President, the  Secretary, any Assistant
Secretary,  any Trust Officer or any other officer of the Trustee customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers  and also to whom,  with respect to a  particular matter,
such  matter  is  referred  because   of  such  officer's  knowledge  of  and
familiarity with the particular subject.

          Restricted Classes:  As defined in Section 4.02(e).
          ------------------

          SAIF:  The Savings Association Insurance Fund, or any successor
          ----
thereto.

          S&P:  Standard & Poor's, a division of The McGraw-Hill Companies,
          ---
Inc..  If  S&P is designated as a Rating Agency in the Preliminary Statement,
for  purposes of  Section 10.05(b) the  address for  notices to S&P  shall be
Standard  & Poor's,  26  Broadway,  15th Floor,  New  York, New  York  10004,
Attention: Mortgage Surveillance Monitoring, or such other address as S&P may
hereafter furnish to the Depositor and the Master Servicer.

          Scheduled Balances:  Not applicable.
          ------------------

          Scheduled Classes:  As specified in the Preliminary Statement.
          -----------------

          Scheduled Payment:  The scheduled monthly payment on a Mortgage
          -----------------
Loan due  on any  Due Date  allocable to  principal and/or  interest on  such
Mortgage Loan which, unless otherwise  specified herein, shall give effect to
any related Debt  Service Reduction and any Deficient  Valuation that affects
the amount of the monthly payment due on such Mortgage Loan.

          Scheduled Principal Distribution Amounts: As to any Distribution
          ----------------------------------------
Date,  an amount equal  to the sum  of all  amounts described in  clauses (a)
through (d)  of the definition  of Non-PO Formula  Principal Amount  for such
Distribution Date; provided, however,  that if a  Bankruptcy Loss that is  an
Excess  Loss is  sustained with  respect to  a Mortgage  Loan that  is not  a
Liquidated Mortgage Loan,  the Scheduled Principal Distribution  Amounts will
be  reduced  on  the  related  Distribution Date  by  the  applicable  Non-PO
Percentage of the principal portion of such Bankruptcy Loss.

          Securities Act:  The Securities Act of 1933, as amended.
          --------------

          Security Agreement:  With respect to any Cooperative Loan, the
          ------------------
agreement  between  the owner  of  the  related  Cooperative Shares  and  the
originator  of the  related Mortgage  Note, which  defines  the terms  of the
security  interest  in such  Cooperative Shares  and the  related Proprietary
Lease.

          Seller:  IndyMac, Inc., a Delaware corporation, and its successors
          ------
and  assigns,  in its  capacity  as  seller  of  the Mortgage  Loans  to  the
Depositor.

          Seller/Servicer Guide:  The Seller/Servicer Guide for IndyMac,
          ---------------------
Inc.'s  mortgage  loan  purchase  and  conduit  servicing  program   and  all
amendments and supplements thereto.

          Senior Certificates:  As specified in the Preliminary Statement.
          -------------------

          Senior Credit Support Depletion Date:  The date on which the Class
          ------------------------------------
Certificate  Balance  of each  Class  of Subordinated  Certificates  has been
reduced to zero.

          Senior Percentage:  As to any Distribution Date, the percentage
          -----------------
equivalent of a fraction the numerator of which is the aggregate of the Class
Certificate Balances  of each  Class of Senior  Certificates (other  than the
Class PO Certificates) as  of such date and  the denominator of which is  the
aggregate of  the Class Certificate  Balances of all Classes  of Certificates
(other than the Class PO Certificates) as of such date.

          Senior Prepayment Percentage:  For any Distribution Date during the
          ----------------------------
five years  beginning  on the  first  Distribution Date,  100%.   The  Senior
Prepayment Percentage  for any  Distribution Date occurring  on or  after the
fifth anniversary  of the  first Distribution Date  will, except  as provided
herein,  be  as  follows:  for  any  Distribution  Date  in  the  first  year
thereafter, the Senior Percentage plus 70% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  second  year
thereafter, the Senior Percentage plus 60% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution  Date  in  the  third  year
thereafter, the Senior Percentage plus 40% of the Subordinated Percentage for
such  Distribution  Date;  for  any  Distribution Date  in  the  fourth  year
thereafter, the Senior Percentage plus 20% of the Subordinated Percentage for
such Distribution Date; and for  any Distribution Date thereafter, the Senior
Percentage  for  such Distribution  Date  (unless  on  any of  the  foregoing
Distribution  Dates the  Subordinated  Percentage is  less  than the  initial
Subordinated Percentage, in which  case the Senior Prepayment  Percentage for
such  Distribution Date  will once  again equal  100%).   Notwithstanding the
foregoing, no decrease in the Senior Prepayment Percentage will occur  if, as
of the first Distribution Date as to which any such decrease applies, (i) the
outstanding principal  balance of  all Mortgage Loans  delinquent 60  days or
more (averaged  over the preceding six month period),  as a percentage of the
aggregate principal balance of the Subordinated Certificates as of such date,
is equal  to or  greater than  50% or  (ii) cumulative  Realized Losses  with
respect  to the Mortgage  Loans exceed (a)  with respect to  the Distribution
Date on the  fifth anniversary  of the  first Distribution Date,  30% of  the
Original Subordinated Principal Balance, (b) with respect to the Distribution
Date on  the sixth  anniversary of the  first Distribution  Date, 35%  of the
Original Subordinated Principal Balance, (c) with respect to the Distribution
Date on the  seventh anniversary of the  first Distribution Date, 40%  of the
Original Subordinated Principal Balance, (d) with respect to the Distribution
Date on the  eighth anniversary of  the first Distribution  Date, 45% of  the
Original  Subordinated  Principal  Balance  and   (e)  with  respect  to  the
Distribution Date  on the ninth  anniversary of the first  Distribution Date,
50% of the Original Subordinated Principal Balance.

          Senior Principal Distribution Amount:  As to any Distribution Date,
          ------------------------------------
the sum of (i) the Senior  Percentage of the applicable Non-PO Percentage  of
all amounts described in clauses (a) through (d) of the definition of "Non-PO
Formula Principal  Amount" for such  Distribution Date, (ii) with  respect to
any  Mortgage Loan that became a Liquidated Mortgage Loan during the calendar
month preceding the  month of such Distribution  Date, the lesser of  (x) the
Senior Percentage of the applicable Non-PO Percentage of the Stated Principal
Balance  of  such Mortgage  Loan  and (y)  either (A)  the  Senior Prepayment
Percentage or  (B), if  an Excess  Loss was  sustained with  respect to  such
Liquidated Mortgage Loan  during such  preceding calendar  month, the  Senior
Percentage  of  the  applicable  Non-PO  Percentage  of  the  amount  of  the
Liquidation Proceeds  allocable to  principal received with  respect to  such
Mortgage Loan  and (iii) the  Senior Prepayment Percentage of  the applicable
Non-PO Percentage of the amounts described in clause (f) of the definition of
"Non-PO  Formula  Principal  Amount" for  such  Distribution  Date; provided,
however that if  a Bankruptcy Loss that  is an Excess Loss  is sustained with
respect to a Mortgage Loan that is not a Liquidated Mortgage Loan, the Senior
Principal Distribution  Amount will  be reduced  on the  related Distribution
Date by the  Senior Percentage  of the  applicable Non-PO  Percentage of  the
principal portion of such Bankruptcy Loss.

          Servicer:  Any person with which the Master Servicer has entered
          --------
into a  Servicing Agreement  for the  servicing of  all or  a portion  of the
Mortgage Loans pursuant to Section 3.02.

          Servicer Advance:  The meaning ascribed to such term in Section
          ----------------
3.08(d).

          Servicing Account:  The separate Eligible Account or Accounts
          -----------------
created and maintained pursuant to Section 3.08(b).

          Servicing Advances:  All customary, reasonable and necessary "out
          ------------------
of pocket"  costs and  expenses  incurred in  the performance  by the  Master
Servicer of  its servicing  obligations, including, but  not limited  to, the
cost  of (i)  the preservation,  restoration  and protection  of a  Mortgaged
Property,  (ii)  expenses reimbursable  to  the Master  Servicer  pursuant to
Section  3.14  and   any  enforcement  or  judicial   proceedings,  including
foreclosures, (iii)  the management and  liquidation of any REO  Property and
(iv) compliance with the obligations under Section 3.12.

          Servicing Agreement:  The Seller/Servicer Contract as contemplated
          -------------------
by the  Seller/Servicer Guide  between the Master  Servicer and  any Servicer
relating  to servicing  and/or administration  of  certain Mortgage  Loans as
provided in Section 3.02.

          Servicing Fee:  As to each Mortgage Loan and any Distribution Date,
          -------------
an amount equal  to one month's interest at the applicable Servicing Fee Rate
on the Stated Principal Balance of such Mortgage Loan.

          Servicing Fee Rate:  With respect to any Mortgage Loan, the per
          ------------------
annum rate set forth in the Mortgage Loan Schedule for such Mortgage Loan.

          Servicing Officer:  Any officer of the Master Servicer involved in,
          -----------------
or responsible  for, the administration  and servicing of the  Mortgage Loans
whose name and  facsimile signature appear  on a  list of servicing  officers
furnished to the Trustee by the Master  Servicer on the Closing Date pursuant
to this Agreement, as such list may from time to time be amended.

          Special Hazard Coverage Termination Date:  The point in time at
          ----------------------------------------
which the Special Hazard Loss Coverage Amount is reduced to zero.

          Special Hazard Loss:  Any Realized Loss suffered by a Mortgaged
          -------------------
Property on account of  direct physical loss, but not including  (i) any loss
of  a type covered by  a hazard insurance policy  or a flood insurance policy
required to be maintained with respect to such Mortgaged Property pursuant to
Section 3.10 to the  extent of the  amount of such  loss covered thereby,  or
(ii) any loss caused by or resulting from:

          (a)  normal wear and tear;

          (b)  fraud, conversion  or other dishonest  act on the part  of the
     Trustee,  the  Master Servicer  or  any  of  their agents  or  employees
     (without regard to any portion of the loss not covered by any errors and
     omissions policy);

          (c)  errors  in  design, faulty  workmanship  or  faulty materials,
     unless the collapse  of the property or  a part thereof ensues  and then
     only for the ensuing loss;

          (d)  nuclear  or   chemical  reaction  or   nuclear  radiation   or
     radioactive  or  chemical  contamination,   all  whether  controlled  or
     uncontrolled, and whether such loss  be direct or indirect, proximate or
     remote or be in whole or in part caused by, contributed to or aggravated
     by a peril covered by the definition of the term "Special Hazard Loss";

          (e)  hostile or warlike action in  time of peace and war, including
     action in hindering, combating or defending against an actual, impending
     or expected attack:

               1.   by any government or sovereign power, de jure or de
                                                          -- ----    --
facto, or by any authority maintaining or using military, naval or air
- -----
forces; or

               2.   by military, naval or air forces; or

               3.   by an agent of any  such government, power, authority  or
          forces;

          (f)  any weapon of  war employing nuclear fission,  fusion or other
     radioactive force, whether in time of peace or war; or

          (g)  insurrection, rebellion, revolution,  civil war, usurped power
     or action  taken by  governmental authority  in hindering, combating  or
     defending  against  such  an occurrence,  seizure  or  destruction under
     quarantine   or  customs  regulations,  confiscation  by  order  of  any
     government  or public  authority,  or  risks  of contraband  or  illegal
     transportation or trade.

          Special Hazard Loss Coverage Amount:  With respect to the first
          -----------------------------------
Distribution Date, $3,549,884.   With respect to any  Distribution Date after
the first Distribution Date, the lesser of  (a) the greatest of (i) 1% of the
aggregate of the  principal balances of  the Mortgage Loans,  (ii) twice  the
principal balance of the largest Mortgage Loan and (iii) the aggregate of the
principal  balances of  all Mortgage  Loans secured  by  Mortgaged Properties
located in  the single  California postal  zip code  area having  the highest
aggregate  principal balance of  any such zip  code area and  (b) the Special
Hazard Loss Coverage Amount  as of the Closing Date less  the amount, if any,
of  Special Hazard  Losses allocated  to the  Certificates since  the Closing
Date.   All principal  balances for the  purpose of  this definition  will be
calculated as of the first day  of the calendar month preceding the  month of
such  Distribution Date  after giving  effect  to Scheduled  Payments on  the
Mortgage Loans then due, whether or not paid.

          Special Hazard Mortgage Loan:  A Liquidated Mortgage Loan as to
          ----------------------------
which a Special Hazard Loss has occurred.

          Startup Day:  The Closing Date.
          -----------

          Stated Principal Balance:  As to any Mortgage Loan and Due Date,
          ------------------------
the  unpaid principal balance  of such Mortgage  Loan as of such  Due Date as
specified in the  amortization schedule at the time  relating thereto (before
any adjustment to such  amortization schedule by reason of  any moratorium or
similar waiver or grace period) after  giving effect to any previous  partial
Principal  Prepayments and Liquidation Proceeds allocable to principal (other
than with respect  to any  Liquidated Mortgage  Loan) and to  the payment  of
principal due on such Due Date and irrespective of any delinquency in payment
by the related Mortgagor.

          Subordinated Certificates:  As specified in the Preliminary
          -------------------------
Statement.

          Subordinated Percentage:  As to any Distribution Date, 100% minus
          -----------------------
the Senior Percentage for such Distribution Date.

          Subordinated Prepayment Percentage:  As to any Distribution Date,
          ----------------------------------
100% minus the Senior Prepayment Percentage for such Distribution Date.

          Subordinated Principal Distribution Amount:  With respect to any
          ------------------------------------------
Distribution Date, an  amount equal to  (A) the sum  of (i) the  Subordinated
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clauses  (a) through  (d)  of  the definition  of  "Non-PO Formula  Principal
Amount" for such  Distribution Date, (ii) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the applicable Non-PO  Percentage of the
amount  of  the Liquidation  Proceeds  allocable to  principal  received with
respect to such Mortgage Loan  after application of such amounts  pursuant to
clause (ii) of the  definition of Senior Principal Distribution Amount, up to
the Subordinated Percentage of the applicable Non-PO Percentage of the Stated
Principal Balance of such Mortgage Loan and (iii) the Subordinated Prepayment
Percentage of  the applicable Non-PO  Percentage of all amounts  described in
clause  (f) of the definition  of "Non-PO Formula  Principal Amount" for such
Distribution Date  reduced by (B)  the amount of  any payments in  respect of
Class PO Deferred Amounts on the related Distribution Date.

          Subservicer:  Any Person to which the Master Servicer has
          -----------
contracted  for  the servicing  of all  or  a portion  of the  Mortgage Loans
pursuant to Section 3.02.

          Substitute Mortgage Loan:  A Mortgage Loan substituted by the
          ------------------------
Seller  for  a  Deleted  Mortgage  Loan  which  must,  on  the  date  of such
substitution, as  confirmed in  a Request for  Release, substantially  in the
form of Exhibit  M, (i) have a  Stated Principal Balance, after  deduction of
the  principal  portion  of  the  Scheduled  Payment  due  in  the  month  of
substitution, not in excess  of, and not more than 10%  less than, the Stated
Principal Balance  of the  Deleted Mortgage Loan;  (ii) be  accruing interest
(net of the related Servicing Fee) at a  rate no lower than and not more than
1%  per annum higher  than, that of  the Deleted Mortgage Loan;  (iii) have a
Loan-to-Value Ratio  no higher than that  of the Deleted Mortgage  Loan; (iv)
have a remaining term to maturity no greater than (and not more than one year
less  than that of) the Deleted Mortgage Loan;  (v) not be a Cooperative Loan
unless the Deleted  Mortgage Loan was a Cooperative Loan and (vi) comply with
each representation and warranty set forth in Section 2.03.

          Substitution Adjustment Amount:  The meaning ascribed to such term
          ------------------------------
pursuant to Section 2.03.

          Targeted Balance:  Not applicable.
          ----------------

          Targeted Principal Classes:  As specified in the Preliminary
          --------------------------
Statement.

          Tax Matters Person:  The person designated as "tax matters person"
          ------------------
in  the manner  provided under  Treasury  regulation Section 1.860F-4(d)  and
temporary Treasury regulation Section 301.6231(a)(7)-1T.  Initially,  the Tax
Matters Person shall be the Trustee.

          Tax Matters Person Certificate:  The Class A-R Certificate with a
          ------------------------------
Denomination of $1.00.

          Transfer:  Any direct or indirect transfer or sale of any Ownership
          --------
Interest in a Residual Certificate.

          Trust Fund:  The corpus of the trust created hereunder consisting
          ----------
of (i) the Mortgage Loans and all interest and principal  received on or with
respect  thereto after the  Cut-off Date, other than  such amounts which were
due on the Mortgage Loans on or before the Cut-off Date; (ii) the Certificate
Account and  the  Distribution  Account  and all  amounts  deposited  therein
pursuant to the applicable provisions  of this Agreement; (iii) property that
secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of
foreclosure or otherwise; and (iv)  all proceeds of the conversion, voluntary
or involuntary, of any of the foregoing.

          Trustee:  The Bank of New York and its successors and, if a
          -------
successor trustee is appointed hereunder, such successor.

          Trustee Fee:  As to any Distribution Date, an amount equal to one
          -----------
twelfth of  the Trustee  Fee Rate  multiplied by  the  Pool Stated  Principal
Balance with respect to such Distribution Date.

          Trustee Fee Rate:  With respect to each Mortgage Loan, the per
          ----------------
annum rate agreed  upon in writing  on or  prior to the  Closing Date by  the
Trustee and the Depositor.

          Unscheduled Principal Distribution Amounts: As to any Distribution
          ------------------------------------------
Date, an  amount equal to the sum  of (i) with respect to  each Mortgage Loan
that became  a Liquidated Mortgage  Loan during the calendar  month preceding
the month of such Distribution Date, the Non-PO Percentage of the Liquidation
Proceeds allocable to  principal received with respect to  such Mortgage Loan
and  (ii) the applicable Non-PO Percentage  of the amount described in clause
(f)  of  the  definition  of  "Non-PO  Formula  Principal  Amount"  for  such
Distribution Date.

          Voting Rights:  The portion of the voting rights of all of the
          -------------
Certificates  which  is allocated  to any  Certificate.   As  of any  date of
determination, (a) 1% of all Voting  Rights shall be allocated to each  Class
of Notional Amount Certificates, if any  (such Voting Rights to be  allocated
among the holders of Certificates of each such Class in accordance with their
respective  Percentage Interests),  and (b)  the remaining Voting  Rights (or
100%  of  the  Voting  Rights  if  there  is  no  Class  of  Notional  Amount
Certificates) shall  be allocated among  Holders of the remaining  Classes of
Certificates in  proportion to the  Certificate Balances of  their respective
Certificates on such date.

          Withdrawal Date:  The 18th day of each month, or if such day is not
          ---------------
a Business Day, the next preceding Business Day.


                                  ARTICLE II

                        CONVEYANCE OF MORTGAGE LOANS;
                        REPRESENTATIONS AND WARRANTIES

          SECTION 2.01.  Conveyance of Mortgage Loans.
                         ----------------------------

          (a)   The  Seller,  concurrently with  the  execution and  delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Depositor,  without recourse, all  the right,  title and interest  of the
Seller in and  to the Mortgage  Loans, including  all interest and  principal
received or receivable by the Seller on or with respect to the Mortgage Loans
after  the  Cut-off  Date and  all  interest and  principal  payments  on the
Mortgage Loans  received prior to the Cut-off Date in respect of installments
of  interest and  principal due  thereafter,  but not  including payments  of
principal and interest due and payable on the Mortgage Loans on or before the
Cut-off Date.  On or prior  to the Closing Date, the Seller shall  deliver to
the Depositor  or, at  the  Depositor's direction,  to the  Trustee or  other
designee of the Depositor, the Mortgage File for each Mortgage Loan listed in
the  Mortgage Loan Schedule.   Such delivery  of the Mortgage  Files shall be
made  against payment  by the  Depositor  of the  purchase price,  previously
agreed  to by the Seller and Depositor, for the Mortgage Loans.  With respect
to any Mortgage Loan that does not have a first payment date on or before the
Due  Date  in the  month of  the  first Distribution  Date, the  Seller shall
deposit  into the  Distribution  Account on  the  first Distribution  Account
Deposit Date an amount equal to one month's interest at the  related Adjusted
Net Mortgage  Rate on  the Cut-off  Date Principal  Balance of  such Mortgage
Loan.   If  the  Seller shall  fail  to  deposit such  amount  by  the  first
Distribution Account Deposit Date, the Trustee shall deposit such amount.

          (b)   The Depositor, concurrently  with the execution  and delivery
hereof, hereby sells, transfers, assigns,  sets over and otherwise conveys to
the Trustee for the benefit  of the Certificateholders, without recourse, all
the  right, title and  interest of  the Depositor in  and to the  Trust Fund,
together with the Depositor's right to require the Seller to cure  any breach
of a representation or warranty made herein by the Seller or to repurchase or
substitute for any affected Mortgage Loan in accordance herewith.

          (c)   In connection  with the transfer and  assignment set forth in
clause (b) above,  the Depositor has delivered  or caused to be  delivered to
the Trustee for the benefit of the Certificateholders the following documents
or instruments with respect to each Mortgage Loan so assigned:

               (i)    the  original  Mortgage  Note,  endorsed by  manual  or
          facsimile signature  in blank in  the following form:   "Pay to the
          order of  _________________________  without  recourse",  with  all
          intervening endorsements  showing a  complete chain of  endorsement
          from the originator to the Person endorsing it to the Trustee (each
          such endorsement being sufficient to transfer all right,  title and
          interest of  the  party so  endorsing,  as noteholder  or  assignee
          thereof, in and to that Mortgage Note);

              (ii)  except as provided below, the  original recorded Mortgage
          or a copy of such Mortgage certified by the Seller (or, in the case
          of a Mortgage  for which the related Mortgaged  Property is located
          in  the  Commonwealth of  Puerto  Rico,  a  copy of  such  Mortgage
          certified by  the applicable notary)  as being a true  and complete
          copy of the Mortgage;

             (iii)  a duly executed assignment of the Mortgage  (which may be
          included  in a blanket  assignment or assignments),  together with,
          except as provided below, all interim recorded  assignments of such
          mortgage (each such assignment, when duly and validly completed, to
          be in  recordable form and  sufficient to effect the  assignment of
          and transfer to  the assignee thereof, under the  Mortgage to which
          the assignment relates); provided that, if the related Mortgage has
                                   --------
          not  been  returned  from  the applicable  public recording office,
          such  assignment  of the Mortgage may exclude the information to be
          provided  by  the  recording  office;  provided,  further that such
                                                 --------   -------
          assignment  of  Mortgage  need  not  be  delivered in the case of a
          Mortgage  for which the related Mortgage Property is located in the
          Commonwealth of Puerto Rico.

              (iv)  the original or copies  of each assumption, modification,
          written assurance or substitution agreement, if any;

               (v)    except as  provided  below, the  original  or duplicate
          original lender's title policy and all riders thereto; and

              (vi)  in the  case of a Cooperative Loan, the  originals of the
          following documents or instruments:

               (a)  The  Cooperative Shares, together  with a stock  power in
                    blank;

               (b)  The executed Security Agreement;

               (c)  The executed Proprietary Lease;

               (d)  The executed Recognition Agreement;

               (e)  The executed assignment of Recognition Agreement;

               (f)  The executed UCC-1  financing statement with evidence  of
                    recording thereon  which have  been filed  in all  places
                    required   to  perfect  the   Seller's  interest  in  the
                    Cooperative Shares and the Proprietary Lease; and

               (g)  Executed UCC-3 financing statements or other  appropriate
                    UCC   financing  statements   required   by  state   law,
                    evidencing  a  complete   and  unbroken  line  from   the
                    mortgagee  to the  Trustee  with  evidence  of  recording
                    thereon (or in a form suitable for recordation).

          In  the  event  that  in  connection with  any  Mortgage  Loan  the
Depositor cannot deliver (a) the  original recorded Mortgage, (b) all interim
recorded  assignments or  (c) the  lender's title  policy (together  with all
riders  thereto) satisfying  the requirements  of clause  (ii), (iii)  or (v)
above,  respectively, concurrently  with the  execution  and delivery  hereof
because such document or documents have not been returned from the applicable
public recording office in the case of clause (ii) or (iii) above, or because
the title policy has not been delivered to either  the Master Servicer or the
Depositor by the  applicable title insurer in  the case of clause  (v) above,
the Depositor shall  promptly deliver to the  Trustee, in the case  of clause
(ii) or (iii)  above, such original  Mortgage or such interim  assignment, as
the  case may be, with  evidence of recording  indicated thereon upon receipt
thereof from the  public recording office, or  a copy thereof,  certified, if
appropriate, by the relevant recording office, but in no event shall any such
delivery of the  original Mortgage Loan and each such interim assignment or a
copy thereof, certified, if appropriate, by the relevant recording office, be
made  later than  one year  following the  Closing Date, or,  in the  case of
clause  (v) above,  later than 120 days following the Closing Date; provided,
                                                                    --------
however,  that  in  the event the Depositor is unable to deliver by such date
- -------
each Mortgage and each such interim assignment by reason of the fact that any
such documents  have not been  returned by the appropriate  recording office,
or, in the case of each such interim assignment, because the related Mortgage
has  not been  returned by  the appropriate  recording office,  the Depositor
shall deliver such  documents to  the Trustee  as promptly  as possible  upon
receipt thereof  and, in any  event, within  720 days  following the  Closing
Date.   The Depositor shall  forward or cause to  be forwarded to the Trustee
(a) from time to time  additional original documents evidencing an assumption
or modification of a Mortgage Loan and (b) any other documents required to be
delivered by  the Depositor or  the Master Servicer to  the Trustee.   In the
event that the original Mortgage is not  delivered and in connection with the
payment  in full  of the related  Mortgage Loan  the public  recording office
requires the presentation of a  "lost instruments affidavit and indemnity" or
any equivalent document, because only a copy of the Mortgage can be delivered
with  the instrument  of  satisfaction or  reconveyance, the  Master Servicer
shall  execute and  deliver or  cause  to be  executed and  delivered  such a
document  to  the  public recording  office.    In the  case  where  a public
recording office retains the original recorded Mortgage or in the case  where
a Mortgage is lost after recordation in a public recording office, the Seller
shall deliver to the Trustee a copy of such Mortgage certified by such public
recording  office to  be a true  and complete  copy of the  original recorded
Mortgage.

          As   promptly  as  practicable  subsequent  to  such  transfer  and
assignment, and in any event, within thirty (30) days thereafter, the Trustee
shall (i) affix  the Trustee's name  to each assignment  of Mortgage, as  the
assignee thereof, (ii) cause such assignment to be in proper form for record-
ing in the appropriate public office for real property  records within thirty
(30) days after receipt thereof and (iii) cause to be delivered for recording
in the appropriate public office for real property records the assignments of
the Mortgages to the Trustee, except that, with respect to any  assignment of
a Mortgage as to which the Trustee  has not received the information required
to prepare such assignment in recordable form, the Trustee's obligation to do
so and to deliver the same for such recording shall be as soon as practicable
after receipt of  such information and in  any event within thirty  (30) days
after the receipt thereof, and the Trustee  need not cause to be recorded any
assignment which  relates to a Mortgage  Loan (a) the Mortgaged  Property and
Mortgage File relating to which are located in California or (b) in any other
jurisdiction (including Puerto Rico) under the laws of which, as evidenced by
an Opinion of  Counsel delivered by the  Seller (at the Seller's  expense) to
the Trustee, the recordation of  such assignment is not necessary  to protect
the Trustee's  and the Certificateholders'  interest in the  related Mortgage
Loan.  

          In the case of Mortgage Loans that have been prepaid in full as  of
the Closing Date, the Depositor, in lieu of delivering the above documents to
the Trustee,  will deposit  in the  Certificate Account  the portion  of such
payment that is required to be deposited  in the Certificate Account pursuant
to Section 3.08.

          SECTION 2.02.  Acceptance by the Trustee of the Mortgage Loans.
                         -----------------------------------------------

          The Trustee acknowledges receipt of the documents identified in the
Initial Certification in  the form annexed  hereto as Exhibit G  and declares
that it holds  and will hold such documents and the other documents delivered
to it constituting the  Mortgage Files, and that  it holds or will  hold such
other assets as are  included in the Trust Fund,  in trust for the  exclusive
use and benefit  of all present and  future Certificateholders.  The  Trustee
acknowledges that  it will maintain  possession of the Mortgage  Notes in the
State of California, unless otherwise permitted by the Rating Agencies.

          The Trustee agrees to  execute and deliver on  the Closing Date  to
the Depositor, the Master Servicer and the Seller an Initial Certification in
the form annexed hereto as Exhibit  G.  Based on its review  and examination,
and only as  to the documents  identified in such Initial  Certification, the
Trustee acknowledges  that such  documents appear regular  on their  face and
relate  to  such Mortgage  Loan.   The  Trustee  shall be  under  no  duty or
obligation  to  inspect,  review  or  examine  said  documents,  instruments,
certificates  or  other  papers  to  determine that  the  same  are  genuine,
enforceable  or appropriate  for the  represented purpose  or that  they have
actually been recorded in the real estate records or that they are other than
what they purport to be on their face.

          Not later  than 90 days after  the Closing Date, the  Trustee shall
deliver  to  the  Depositor,  the Master  Servicer  and  the  Seller  a Final
Certification in the  form annexed hereto  as Exhibit H, with  any applicable
exceptions noted thereon.

          If, in  the course of such  review, the Trustee finds  any document
constituting a  part of a Mortgage File which  does not meet the requirements
of  Section 2.01, the Trustee  shall list such  as an exception  in the Final
Certification;  provided, however,  that  the  Trustee  shall  not  make  any
                --------  -------
determination as to whether (i) any endorsement is sufficient to transfer all
right,  title and  interest  of  the party  so  endorsing,  as noteholder  or
assignee thereof, in and to  that Mortgage Note or (ii) any assignment  is in
recordable form or is sufficient to effect  the assignment of and transfer to
the assignee thereof under the mortgage to which the assignment relates.  The
Seller  shall promptly correct  or cure such  defect within 90  days from the
date it was so notified of such defect and, if the Seller does not correct or
cure such defect within  such period, the Seller shall either  (a) substitute
for the related Mortgage Loan  a Substitute Mortgage Loan, which substitution
shall be accomplished in  the manner and subject to the  conditions set forth
in Section 2.03, or (b) purchase  such Mortgage Loan from the Trustee  within
90  days from the date the  Seller was notified of  such defect in writing at
the Purchase Price of such Mortgage Loan; provided, however, that in no event
                                          --------  -------
shall  such  substitution  or  purchase  occur  more  than  540 days from the
Closing  Date, except that if the substitution or purchase of a Mortgage Loan
pursuant  to  this  provision is required by reason of a delay in delivery of
any  documents  by  the  appropriate recording office, and there is a dispute
between  either  the  Master  Servicer or the Seller and the Trustee over the
location  or  status  of  the  recorded  document,  then such substitution or
purchase  shall  occur  within  720  days  from the Closing Date. The Trustee
shall  deliver  written notice to each Rating Agency within 270 days from the
Closing  Date  indicating  each Mortgage Loan (a) which has not been returned
by  the appropriate recording office or (b) as to which there is a dispute as
to  location  or status of such Mortgage Loan. Such notice shall be delivered
every  90  days thereafter until the related Mortgage Loan is returned to the
Trustee.  Any  such  substitution  pursuant to (a) above or purchase pursuant
to  (b) above  shall  not be effected prior to the delivery to the Trustee of
the   Opinion   of  Counsel  required  by  Section  2.05,  if  any,  and  any
substitution  pursuant  to  (a) above  shall  not  be  effected  prior to the
additional  delivery to the Trustee of a Request for Release substantially in
the  form  of  Exhibit N.  No  substitution  is  permitted  to be made in any
calendar  month  after  the  Determination  Date for such month. The Purchase
Price  for  any  such  Mortgage  Loan shall be deposited by the Seller in the
Certificate  Account on or prior to the Distribution Account Deposit Date for
the  Distribution  Date  in  the month following the month of repurchase and,
upon  receipt  of  such deposit and certification with respect thereto in the
form  of  Exhibit  N  hereto,  the Trustee shall release the related Mortgage
File  to  the  Seller  and  shall execute and deliver at the Seller's request
such  instruments  of  transfer or assignment prepared by the Seller, in each
case  without  recourse,  as  shall  be necessary to vest in the Seller, or a
designee,  the  Trustee's  interest  in  any  Mortgage Loan released pursuant
hereto.

          The  Trustee shall retain  possession and custody  of each Mortgage
File in accordance  with and subject  to the terms  and conditions set  forth
herein.  The  Master Servicer shall promptly deliver to the Trustee, upon the
execution  or receipt  thereof,  the  originals of  such  other documents  or
instruments constituting the Mortgage File as come into the possession of the
Master Servicer from time to time.

          It is understood  and agreed that the  obligation of the Seller  to
substitute for  or to  purchase any  Mortgage Loan  which does  not meet  the
requirements of Section 2.01 shall constitute the sole remedy respecting such
defect  available to  the Trustee,  the Depositor  and  any Certificateholder
against the Seller.

          SECTION 2.03.  Representations, Warranties and Covenants of the
                         ------------------------------------------------
Seller and the Master Servicer.
- ------------------------------

          (a)   IndyMac,  in its  capacities as  Seller and  Master Servicer,
hereby  makes the  representations and  warranties set  forth in  Schedule II
hereto, and by  this reference incorporated herein, to  the Depositor and the
Trustee,  as of the Closing Date, or if  so specified therein, as of the Cut-
off Date.

          (b)  The Seller, in its capacity as Seller, hereby makes the repre-
sentations and  warranties set  forth  in Schedule  III hereto,  and by  this
reference  incorporated herein, to the  Depositor and the  Trustee, as of the
Closing Date, or if so specified therein, as of the Cut-off Date.

          (c)  Upon discovery by  any of the parties hereto of a  breach of a
representation or warranty made pursuant  to Section 2.03(b) that  materially
and adversely affects the interests of the Certificateholders in any Mortgage
Loan, the party discovering such  breach shall give prompt notice  thereof to
the other parties.   The Seller hereby covenants  that within 90 days  of the
earlier of its discovery or its receipt of written notice from any party of a
breach of  any representation  or warranty made  pursuant to  Section 2.03(b)
which   materially   and    adversely   affects   the   interests    of   the
Certificateholders in  any Mortgage Loan,  it shall cure  such breach in  all
material respects,  and if such breach is not so cured, shall, (i) if such 90
day  period expires  prior to  the second  anniversary of  the Closing  Date,
remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and
                              ---------------------
substitute  in  its  place  a  Substitute  Mortgage  Loan,  in the manner and
subject  to  the  conditions  set   forth  in  this  Section  2.03;  or  (ii)
repurchase  the  affected  Mortgage Loan or Mortgage Loans from  the  Trustee
at the  Purchase  Price  in  the manner  set  forth below; provided, however,
                                                           --------  -------
that  any such substitution pursuant to (i) above shall not be effected prior
to  the delivery to the Trustee of the Opinion of Counsel required by Section
2.05,  if any, and a Request for Release substantially in the form of Exhibit
N,  and  the Mortgage File for any such Substitute Mortgage Loan.  The Seller
shall  promptly  reimburse  the  Master  Servicer  and  the  Trustee  for any
expenses  reasonably  incurred  by  the  Master  Servicer  or  the Trustee in
respect  of  enforcing  the  remedies  for  such  breach. With respect to the
representations  and warranties described in this Section 2.03 which are made
to  the  best  of  the  Seller's knowledge, if it is discovered by either the
Depositor,  the  Seller  or  the Trustee that the substance of such represen-
tation  and  warranty  is  inaccurate  and  such  inaccuracy  materially  and
adversely  affects the value of the related Mortgage Loan or the interests of
the  Certificateholders  therein,   notwithstanding  the  Seller's  lack   of
knowledge  with  respect to the substance of such representation or warranty,
such  inaccuracy shall be deemed a breach of the applicable representation or
warranty.

          With respect to  any Substitute Mortgage Loan or  Loans, the Seller
shall deliver to the  Trustee for the benefit  of the Certificateholders  the
Mortgage Note, the Mortgage, the related assignment of the Mortgage, and such
other  documents and agreements  as are  required by  Section 2.01,  with the
Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01.
No substitution  is permitted  to be  made in  any calendar  month after  the
Determination Date for  such month.  Scheduled  Payments due with  respect to
Substitute Mortgage  Loans in the month of substitution  shall not be part of
the Trust Fund  and will  be retained by  the Seller on  the next  succeeding
Distribution  Date.    For  the  month  of  substitution,   distributions  to
Certificateholders will include the monthly  payment due on any Deleted Mort-
gage Loan  for such  month and  thereafter the  Seller shall  be entitled  to
retain all amounts received in respect of such Deleted Mortgage Loan.

          The Master Servicer shall amend  the Mortgage Loan Schedule for the
benefit  of the  Certificateholders to  reflect the  removal of  such Deleted
Mortgage Loan and the  substitution of the Substitute Mortgage  Loan or Loans
and the Master Servicer shall deliver  the amended Mortgage Loan Schedule  to
the Trustee.   Upon such substitution, the Substitute Mortgage  Loan or Loans
shall  be subject  to the terms  of this  Agreement in all  respects, and the
Seller shall be deemed to have made  with respect to such Substitute Mortgage
Loan or  Loans,  as of  the  date of  substitution,  the representations  and
warranties made  pursuant to  Section 2.03(b) with  respect to  such Mortgage
Loan.  Upon any such substitution and  the deposit to the Certificate Account
of  the amount  required  to be  deposited therein  in  connection with  such
substitution  as described  in  the following  paragraph,  the Trustee  shall
release  the Mortgage  File held  for the  benefit of  the Certificateholders
relating to such  Deleted Mortgage Loan to  the Seller and shall  execute and
deliver at the Seller's direction  such instruments of transfer or assignment
prepared by the Seller, in each case  without recourse, as shall be necessary
to vest title in  the Seller, or its designee, the Trustee's  interest in any
Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

          For  any  month  in  which  the  Seller  substitutes  one  or  more
Substitute Mortgage Loans for  one or more Deleted Mortgage Loans, the Master
Servicer will determine the amount (if  any) by which the aggregate principal
balance of all  such Substitute Mortgage Loans as of the date of substitution
is less  than the  aggregate  Stated Principal  Balance of  all such  Deleted
Mortgage Loans (after  application of the scheduled principal  portion of the
monthly payments  due in  the month  of substitution).   The  amount of  such
shortage  (the "Substitution Adjustment Amount")  plus an amount equal to the
                ------------------------------
aggregate of any unreimbursed Advances  and Servicer Advances with respect to
such Deleted Mortgage  Loans shall be deposited into  the Certificate Account
by the Seller  on or  before the  Distribution Account Deposit  Date for  the
Distribution Date in the month succeeding the calendar month during which the
related Mortgage Loan became required to be purchased or replaced hereunder.

          In  the event  that the  Seller shall  have repurchased  a Mortgage
Loan,  the Purchase  Price therefor  shall  be deposited  in the  Certificate
Account  pursuant to  Section  3.08  on or  before  the Distribution  Account
Deposit  Date  for the  Distribution Date  in the  month following  the month
during which the  Seller became obligated hereunder to  repurchase or replace
such Mortgage Loan  and upon such deposit of the Purchase Price, the delivery
of  the Opinion of Counsel required by  Section 2.05 and receipt of a Request
for Release in the form  of Exhibit N hereto,  the Trustee shall release  the
related Mortgage File held for the  benefit of the Certificateholders to such
Person, and the Trustee shall execute and deliver  at such Person's direction
such instruments  of transfer or assignment prepared  by such Person, in each
case without  recourse, as  shall be  necessary  to transfer  title from  the
Trustee.    It  is  understood  and agreed  that  the  obligation  under this
Agreement of any Person  to cure, repurchase or replace any  Mortgage Loan as
to which a  breach has occurred and  is continuing shall constitute  the sole
remedy   against   such   Persons  respecting   such   breach   available  to
Certificateholders, the Depositor or the Trustee on their behalf.

          The  representations and warranties  made pursuant to  this Section
2.03 shall survive  delivery of the respective Mortgage Files  to the Trustee
for the benefit of the Certificateholders.

          SECTION 2.04.  Representations and Warranties of the Depositor as
                         --------------------------------------------------
to the Mortgage Loans.
- ---------------------

          The  Depositor hereby represents  and warrants to  the Trustee with
respect to  each Mortgage Loan as of  the date hereof or such  other date set
forth herein that as of  the Closing Date, and following the transfer  of the
Mortgage Loans  to it  by the  Seller, the  Depositor had  good title  to the
Mortgage Loans and the Mortgage Notes were subject to no offsets, defenses or
counterclaims.

          The Depositor hereby assigns, transfers and  conveys to the Trustee
all  of its  rights with  respect to  the Mortgage  Loans including,  without
limitation, the representations and warranties of the Seller made pursuant to
Section 2.03(b),  together with all  rights of the  Depositor to  require the
Seller  to cure  any breach thereof  or to  repurchase or substitute  for any
affected Mortgage Loan in accordance with this Agreement.

          It is understood and agreed that the representations and warranties
set forth  in this Section 2.04 shall survive  delivery of the Mortgage Files
to the Trustee.   Upon discovery by the Depositor or the  Trustee of a breach
of  any of  the foregoing  representations and warranties  set forth  in this
Section 2.04 (referred  to herein as a "breach"), which breach materially and
adversely  affects  the   interest  of  the  Certificateholders,   the  party
discovering such breach shall give prompt written notice to the others and to
each Rating Agency.

          SECTION 2.05.  Delivery of Opinion of Counsel in Connection with
                         -------------------------------------------------
Substitutions and Repurchases.
- -----------------------------

          (a)   Notwithstanding any contrary  provision of this Agreement, no
substitution pursuant to Section 2.02 or 2.03 shall be made more than 90 days
after the  Closing Date unless the Seller delivers  to the Trustee an Opinion
of Counsel, which Opinion  of Counsel shall not  be at the expense of  either
the Trustee or the Trust Fund,  addressed to the Trustee, to the  effect that
such  substitution  will  not (i) result  in  the imposition  of  the  tax on
"prohibited  transactions"  on  the Trust  Fund  or  contributions after  the
Startup Date,  as defined  in Sections  860F(a)(2) and  860G(d) of the  Code,
respectively or (ii) cause the REMIC hereunder to fail to qualify as  a REMIC
at any time that any Certificates are outstanding.

          (b)   Upon  discovery  by  the Depositor,  the  Seller, the  Master
Servicer,  or  the Trustee  that  any  Mortgage Loan  does  not constitute  a
"qualified mortgage"  within the meaning  of Section 860G(a)(3) of  the Code,
the party discovering such fact shall promptly (and in any event  within five
(5) Business  Days of discovery)  give written  notice thereof  to the  other
parties.  In  connection therewith, the Trustee shall  require the Seller, at
the Seller's option, to either  (i) substitute, if the conditions  in Section
2.03(c) with respect  to substitutions are  satisfied, a Substitute  Mortgage
Loan for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage
Loan within  90 days  of such  discovery in  the same  manner as  it would  a
Mortgage Loan for  a breach of  representation or warranty  made pursuant  to
Section 2.03.   The Trustee shall reconvey to the Seller the Mortgage Loan to
be released pursuant  hereto in the  same manner, and on  the same terms  and
conditions,  as  it  would  a  Mortgage Loan  repurchased  for  breach  of  a
representation or warranty contained in Section 2.03.

          SECTION 2.06.  Execution and Delivery of Certificates.
                         --------------------------------------

          The Trustee acknowledges  the transfer and assignment to  it of the
Trust Fund and, concurrently with  such transfer and assignment, has executed
and delivered  to or  upon the order  of the  Depositor, the  Certificates in
authorized  denominations  evidencing  directly   or  indirectly  the  entire
ownership of the Trust Fund.  The  Trustee agrees to hold the Trust Fund  and
exercise the  rights referred  to above for  the benefit  of all  present and
future Holders of  the Certificates and  to perform the  duties set forth  in
this Agreement to the best  of its ability, to the end that  the interests of
the Holders of the Certificates may be adequately and effectively protected.

          SECTION 2.07.  REMIC Matters.
                         -------------

          The Preliminary Statement  sets forth the designations  and "latest
possible  maturity date"  for federal  income tax  purposes of  all interests
created hereby.  The "Startup Day" for purposes of the REMIC Provisions shall
be the  Closing Date.   The "tax  matters person" with  respect to  the REMIC
hereunder  shall be the  Trustee and the  Trustee shall hold  the Tax Matters
Person Certificate.  The REMIC's fiscal year shall be the calendar year.

          SECTION 2.08.  Covenants of the Master Servicer.
                         --------------------------------

          The  Master Servicer  hereby  covenants to  the  Depositor and  the
Trustee as follows:

          (a)   the Master  Servicer shall comply  in the performance  of its
obligations  under this Agreement with  all reasonable rules and requirements
of the insurer under each Required Insurance Policy; and

          (b)   no written information, certificate of  an officer, statement
furnished  in writing  or  written  report delivered  to  the Depositor,  any
affiliate of the Depositor or the Trustee and prepared by the Master Servicer
pursuant to  this Agreement will contain  any untrue statement of  a material
fact or  omit to state  a material fact  necessary to make  such information,
certificate, statement or report not misleading.


                                 ARTICLE III

                         ADMINISTRATION AND SERVICING
                              OF MORTGAGE LOANS

          SECTION 3.01.  Master Servicer to Service Mortgage Loans.
                         -----------------------------------------

          For  and on behalf  of the Certificateholders,  the Master Servicer
shall service and administer the Mortgage Loans in accordance  with the terms
of this Agreement and  customary and usual  standards of practice of  prudent
mortgage   loan  servicers.     In   connection  with   such  servicing   and
administration,  the  Master Servicer  shall have  full power  and authority,
acting alone and/or through Servicers as  provided in Section 3.02, to do  or
cause to be done any and all  things that it may deem necessary or  desirable
in  connection  with such  servicing  and administration,  including  but not
limited  to, the  power and authority,  subject to  the terms hereof,  (i) to
execute and  deliver, on  behalf of the  Certificateholders and  the Trustee,
customary consents  or waivers and  other instruments and documents,  (ii) to
consent  to  transfers of  any  Mortgaged  Property  and assumptions  of  the
Mortgage Notes and related Mortgages (but only in the manner provided in this
Agreement), (iii) to  collect any  Insurance Proceeds  and other  Liquidation
Proceeds,  and (iv)  to effectuate  foreclosure  or other  conversion of  the
ownership of the Mortgaged Property securing any Mortgage Loan; provided that
                                                                --------
the Master  Servicer shall  not take,  or permit  any Servicer  to take,  any
action that is  inconsistent with or  prejudices the interests  of the  Trust
Fund or the Certificateholders in any Mortgage  Loan or the rights and inter-
ests  of the  Depositor, the  Trustee and  the Certificateholders  under this
Agreement.  The Master Servicer shall  represent and protect the interests of
the  Trust  Fund in  the same  manner  as it  protects  its own  interests in
mortgage loans  in its own  portfolio in any claim,  proceeding or litigation
regarding a  Mortgage Loan  and shall not  make or  permit any  modification,
waiver  or amendment of any term  of any Mortgage Loan  which would cause the
REMIC to  fail to qualify as a  REMIC or result in the  imposition of any tax
under Section  860F(a) or Section 860G(d) of the  Code.  Without limiting the
generality of  the foregoing, the Master Servicer, in its  own name or in the
name of any Servicer or the  Depositor and the Trustee, is hereby  authorized
and empowered  by the Depositor and the Trustee,  when the Master Servicer or
the Servicer, as the  case may be, believes it appropriate  in its reasonable
judgment, to  execute and deliver, on  behalf of the Trustee,  the Depositor,
the  Certificateholders  or   any  of  them,  any  and   all  instruments  of
satisfaction or cancellation, or of partial or full release or discharge, and
all other  comparable instruments,  with respect to  the Mortgage  Loans, and
with  respect  to  the  Mortgaged Properties  held  for  the  benefit of  the
Certificateholders.   The Master  Servicer shall prepare  and deliver  to the
Depositor and/or  the Trustee such documents requiring execution and delivery
by  either or  both of  them as  are necessary or  appropriate to  enable the
Master Servicer to  service and administer  the Mortgage Loans to  the extent
that the  Master  Servicer  is not  permitted  to execute  and  deliver  such
documents  pursuant  to  the  preceding  sentence.    Upon  receipt  of  such
documents, the Depositor and/or the  Trustee shall execute such documents and
deliver them to the Master Servicer.

          In accordance with  the standards of  the preceding paragraph,  the
Master Servicer shall  advance or cause to be advanced funds as necessary for
the purpose  of  effecting  the  payment  of taxes  and  assessments  on  the
Mortgaged  Properties,  which advances  shall  be reimbursable  in  the first
instance from  related collections from  the Mortgagors  pursuant to  Section
3.09, and  further as provided  in Section 3.11.   The costs incurred  by the
Master  Servicer, if  any,  in effecting  the  timely payments  of  taxes and
assessments on the Mortgaged Properties  and related insurance premiums shall
not,   for  the  purpose   of  calculating   monthly  distributions   to  the
Certificateholders, be added to the  Stated Principal Balances of the related
Mortgage  Loans, notwithstanding  that the  terms of  such Mortgage  Loans so
permit.

          SECTION 3.02.  Subservicing; Enforcement of the Obligations of
                         -----------------------------------------------
Servicers.
- ---------

          (a)  The Master  Servicer may arrange  for the subservicing of  any
Mortgage  Loan  by  a  Servicer  pursuant to a Servicing Agreement; provided,
                                                                    --------
however,  that  such  subservicing  arrangement  and the terms of the related
- -------
subservicing agreement must provide for  the servicing of such Mortgage Loans
in  a  manner   consistent  with  the  servicing   arrangements  contemplated
hereunder.  Each Servicer of a Mortgage Loan shall be entitled to receive and
retain, as provided  in the related Servicing Agreement and  in Section 3.17,
the related Servicing Fee from payments of interest received on such Mortgage
Loan after  payment of  all amounts  required to  be remitted  to the  Master
Servicer in  respect of  such Mortgage Loan.   Unless  the context  otherwise
requires, references in this Agreement to actions taken or to be taken by the
Master  Servicer in servicing the Mortgage Loans  include actions taken or to
be  taken by a  Servicer on behalf  of the  Master Servicer.   Each Servicing
Agreement will  be  based upon  such terms  and conditions  as are  generally
required or permitted  by the Seller/Servicer Guide and  are not inconsistent
with this Agreement and as the Master  Servicer and the Servicer have agreed.
With  the  approval of  the  Master  Servicer, a  Servicer  may delegate  its
servicing obligations to third-party servicers, but such Servicer will remain
obligated under  the related  Servicing Agreement.   The Master  Servicer and
Servicer may  enter into amendments  to the related Servicing  Agreement or a
different  form  of  Servicing  Agreement;  provided,  however, that any such
                                            --------   -------
amendments or different forms  shall be consistent with  and not violate  the
provisions of either this Agreement or  the Seller/Servicer Guide in a manner
which   would  materially   and  adversely  affect   the  interests   of  the
Certificateholders.

          (b)  For purposes of this  Agreement, the Master Servicer shall  be
deemed to have received any  collections, recoveries or payments with respect
to the  Mortgage Loans that are received by  a Servicer regardless of whether
such payments are remitted by the Servicer to the Master Servicer.

          (c)   As  part of  its servicing  activities hereunder,  the Master
Servicer, for  the benefit of  the Trustee and the  Certificateholders, shall
use its best  reasonable efforts to enforce the obligations  of each Servicer
under the related Servicing Agreement, to the extent that the non-performance
of any such obligation  would have material and adverse effect  on a Mortgage
Loan.  Such enforcement, including, without limitation, the legal prosecution
of  claims, termination  of Servicing  Agreements  and the  pursuit of  other
appropriate remedies, shall be in such form and carried out to such an extent
and at such time as the Master Servicer, in its good faith business judgment,
would require were  it the owner of  the related Mortgage Loans.   The Master
Servicer shall pay  the costs  of such  enforcement at its  own expense,  and
shall be  reimbursed therefor only (i) from a general recovery resulting from
such  enforcement  to the  extent, if  any,  that such  recovery  exceeds all
amounts due in  respect of the related Mortgage Loan or  (ii) from a specific
recovery of costs, expenses or attorneys fees against  the party against whom
such enforcement is directed.

          SECTION 3.03.  Successor Servicers.
                         -------------------

          The Master  Servicer shall be  entitled to terminate  any Servicing
Agreement that may exist in accordance with the terms and conditions  of such
Servicing Agreement and  without any limitation by virtue  of this Agreement;
provided, however,  that  in  the  event  of  termination  of  any  Servicing
- --------  -------
Agreement by the Master Servicer  or the Servicer, the Master Servicer  shall
either act as servicer of the related Mortgage Loan or enter into a Servicing
Agreement with a  successor Servicer which will be bound by  the terms of the
related Servicing Agreement.  If the Master  Servicer or any affiliate of the
Master  Servicer acts  as  servicer, it  will not  assume  liability for  the
representations and warranties  of the Servicer  which it  replaces.  If  the
Master Servicer enters into a  Servicing Agreement with a successor Servicer,
the  Master Servicer  shall  use  reasonable efforts  to  have the  successor
Servicer assume liability for the  representations and warranties made by the
terminated Servicer  in respect  of the  related Mortgage  Loans and, in  the
event of any  such assumption by the successor Servicer,  the Master Servicer
may,  in  the exercise  of  its  business  judgment, release  the  terminated
Servicer from liability for such representations and warranties.

          SECTION 3.04.  Liability of the Master Servicer.
                         --------------------------------

          Notwithstanding any Servicing  Agreement, any of the  provisions of
this  Agreement  relating to  agreements or  arrangements between  the Master
Servicer or a Servicer or references  to actions taken through a Servicer  or
otherwise,  the Master  Servicer shall  remain  obligated and  liable to  the
Trustee and  Certificateholders for  the servicing  and administering of  the
Mortgage  Loans in  accordance with  the provisions  of Section  3.01 without
diminution  of such  obligation  or  liability by  virtue  of such  Servicing
Agreements or arrangements or by  virtue of indemnification from the Servicer
and to  the same extent  and under the  same terms  and conditions as  if the
Master Servicer  alone were servicing  and administering the  Mortgage Loans.
The Master Servicer  shall be  entitled to  enter into any  agreement with  a
Servicer or  Seller for  indemnification of the  Master Servicer  and nothing
contained  in  this  Agreement  shall  be  deemed  to  limit  or  modify such
indemnification.

          SECTION 3.05.  No Contractual Relationship Between Servicers and
                         -------------------------------------------------
the Trustee.
- -----------

          Any  Servicing Agreement  that may  be entered  into and  any other
transactions or services relating to  the Mortgage Loans involving a Servicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between the  Servicer  and the  Master  Servicer alone  and  the Trustee  and
Certificateholders  shall not  be deemed  parties thereto  and shall  have no
claims,  rights, obligations,  duties  or  liabilities  with respect  to  the
Servicer in its capacity as such except as set forth in Section 3.07.

          SECTION 3.06.  Rights of the Depositor and the Trustee in Respect
                         --------------------------------------------------
of the Master Servicer.
- ----------------------

          The Depositor may, but is not obligated to, enforce the obligations
of the Master Servicer  hereunder and may, but is not  obligated to, perform,
or cause  a designee  to  perform, any  defaulted  obligation of  the  Master
Servicer hereunder  and in connection  with any such defaulted  obligation to
exercise  the  related rights of the Master Servicer hereunder; provided that
                                                                --------
the Master Servicer shall not be relieved of any of its obligations hereunder
by virtue  of such performance by the Depositor or its designee.  Neither the
Trustee nor the  Depositor shall have any responsibility or liability for any
action or failure to act by the  Master Servicer nor shall the Trustee or the
Depositor be  obligated to supervise  the performance of the  Master Servicer
hereunder or otherwise.

          SECTION 3.07.  Trustee to Act as Master Servicer.
                         ---------------------------------

          In the  event  that the  Master Servicer  shall for  any reason  no
longer be the Master Servicer hereunder  (including by reason of an Event  of
Default),  the Trustee  or its  successor shall thereupon  assume all  of the
rights and obligations  of the Master  Servicer hereunder arising  thereafter
(except that  the Trustee shall  not be (i)  liable for losses of  the Master
Servicer pursuant to Section 3.12 or any acts or omissions of the predecessor
Master  Servicer  hereunder),  (ii)  obligated  to make  Advances  if  it  is
prohibited from  doing so  by applicable law,  (iii) obligated  to effectuate
repurchases or substitutions  of Mortgage Loans hereunder,  including but not
limited to  repurchases or  substitutions pursuant to  Section 2.02  or 2.03,
(iv) responsible for expenses of the Master Servicer pursuant to Section 2.03
or (v)  deemed to have made any representations  and warranties of the Master
Servicer hereunder.   Any such assumption  shall be subject to  Section 7.02.
If the Master  Servicer shall for any reason no longer be the Master Servicer
(including by  reason of any Event of Default),  the Trustee or its successor
shall succeed to any rights and obligations of the Master Servicer under each
Servicing Agreement.  The  Trustee or the successor servicer for  the Trustee
shall be deemed to have assumed all of the Master Servicer's interest therein
and  to  have  replaced the  Master  Servicer  as a  party  to  any Servicing
Agreement entered into by the Master Servicer as contemplated by Section 3.02
to  the same extent  as if the  Servicing Agreement had  been assigned to the
assuming party except that  the Master Servicer shall not be  relieved of any
liability or obligations under any such Servicing Agreement.

          The  Master Servicer shall, upon request of the Trustee, but at the
expense of the Master Servicer, deliver  to the assuming party all  documents
and  records relating  to each  Servicing Agreement  or substitute  servicing
agreement  and the  Mortgage  Loans  then being  serviced  thereunder and  an
accounting  of amounts  collected or held  by it  and otherwise use  its best
efforts  to effect  the  orderly  and efficient  transfer  of the  substitute
Servicing Agreement to the assuming party.

          SECTION 3.08.  Collection of Mortgage Loan Payments; Servicing
                         -----------------------------------------------
Accounts; Collection Account; Certificate Account; Distribution Account.
- -----------------------------------------------------------------------

          (a)    The   Master  Servicer  shall  make  reasonable  efforts  in
accordance  with the  customary and  usual standards  of practice  of prudent
mortgage  servicers to  collect all payments  called for under  the terms and
provisions  of the  Mortgage Loans  to the  extent such  procedures  shall be
consistent with  this Agreement and the  terms and provisions of  any related
Required  Insurance  Policy.    Consistent with  the  foregoing,  the  Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
prepayment  charge or penalty interest in connection with the prepayment of a
Mortgage Loan and (ii)  extend the due dates  for payments due on a  Mortgage
Note  for  a  period  not  greater than 120 days; provided, however, that the
                                                  --------  -------
Master Servicer cannot extend the maturity of any such Mortgage Loan past the
date  on which the final payment is due  on the latest maturing Mortgage Loan
as of  the Cut-off Date.   In the event  of any such arrangement,  the Master
Servicer shall make Advances  on the related Mortgage Loan in accordance with
the provisions of Section 4.01 during the scheduled period in accordance with
the amortization schedule of such Mortgage Loan without  modification thereof
by reason of such arrangements. The Master Servicer shall not be  required to
institute or  join in litigation  with respect to  collection of any  payment
(whether under a Mortgage, Mortgage Note  or otherwise or against any  public
or governmental  authority with respect  to a  taking or condemnation)  if it
reasonably believes  that enforcing  the provision of  the Mortgage  or other
instrument  pursuant to  which  such  payment is  required  is prohibited  by
applicable law.

          (b)  In those  cases where a Servicer  is servicing Mortgage  Loans
pursuant  to a  Servicing  Agreement,  the Master  Servicer  shall cause  the
Servicer, pursuant to the Servicing  Agreement, to establish and maintain one
or more Servicing Accounts, each of which shall be an Eligible Account.   The
Servicer will be required  under its Servicing Agreement to  deposit into the
Servicing Account on a  daily basis no later than the  Business Day following
receipt, all  proceeds of Mortgage Loans  received by the Servicer,  less its
Servicing Fees and unreimbursed Servicer Advances and expenses, to the extent
permitted by the Servicing Agreement.  The  Servicer shall not be required to
deposit  in the Servicing  Account payments or  collections in the  nature of
prepayment charges or late charges.

          (c)  The Master Servicer  shall establish and maintain a Collection
Account into which the Master Servicer shall deposit or cause to be deposited
on or before each Withdrawal Date payments, collections and Servicer Advances
remitted by Servicers in respect of the Mortgage Loans.

          (d)  On or  before the Withdrawal Date in each  calendar month, the
Master  Servicer   shall  cause  the  Servicer,  pursuant  to  the  Servicing
Agreement, to  remit to the  Master Servicer  for deposit  in the  Collection
Account all funds held in the Servicing Account with respect to each Mortgage
Loan serviced by such Servicer that are required to be remitted to the Master
Servicer.   The Servicer  will also  be required,  pursuant to the  Servicing
Agreement, to advance on or before each such Withdrawal Date amounts equal to
any Scheduled Payments (net of  its Servicing Fees with respect thereto)  not
received  on any  Mortgage Loans by  the Servicer  (such amount,  a "Servicer
Advance").    The Servicer's  obligation  to  advance  with respect  to  each
Mortgage Loan  will continue up to and  including the first day  of the month
following the  date on  which the  related Mortgaged  Property is  sold at  a
foreclosure  sale  or is  acquired  by the  Trust  Fund  by deed  in  lieu of
foreclosure or otherwise.  All such Servicer Advances received  by the Master
Servicer shall  be deposited promptly by it in  the Collection Account or the
Certificate Account, as appropriate.

          Within five  Business Days  after the  receipt by  a Servicer  of a
Principal  Prepayment  in  Full  or  any  Liquidation  Proceeds  or Insurance
Proceeds  (not required  to be applied  to the  restoration or repair  of the
related Mortgaged Property),  the Master Servicer shall  cause such Servicer,
pursuant to  the related  Servicing Agreement, to  remit such amounts  to the
Master Servicer for deposit in the Collection Account.

          (e)  The Master Servicer shall establish and maintain a Certificate
Account into which the Master Servicer shall deposit or cause to be deposited
on a  daily basis  within one Business  Day of  receipt, except  as otherwise
specifically provided herein, the following payments and collections remitted
by Servicers or received by it in respect of Mortgage Loans subsequent to the
Cut-off Date  (other than  in respect of  principal and  interest due  on the
Mortgage Loans  on or  before  the Cut-off  Date) and  the following  amounts
required to be deposited hereunder:

                 (i)  all  payments on account  of principal on  the Mortgage
          Loans, including Principal Prepayments and  the principal component
          of any Servicer Advance;

                (ii)  all payments  on account  of interest  on the  Mortgage
          Loans,  net of  the sum  of the  related Master  Servicing  Fee and
          related Servicing Fee, and  the interest component of  any Servicer
          Advance;

               (iii)  all Insurance Proceeds and Liquidation Proceeds (net of
          any related expenses of the  related Servicer), other than proceeds
          to  be  applied to  the  restoration  or  repair of  the  Mortgaged
          Property or released to the Mortgagor in accordance with the Master
          Servicer's normal servicing procedures;

                (iv)  any  amount  required  to be  deposited  by  the Master
          Servicer pursuant to Section 3.08(g) in connection with  any losses
          on Permitted Investments; 

                 (v)  any  amounts required  to be  deposited  by the  Master
          Servicer pursuant to Sections 3.12 and 3.14;

                (vi)  all  Purchase Prices from the Master Servicer or Seller
          and all Substitution Adjustment Amounts;

               (vii)  all  Advances made by  the Master Servicer  pursuant to
          Section 4.01; and

              (viii)  any other amounts required to be deposited hereunder.

          In addition, with respect to any Mortgage Loan that is subject to a
buydown agreement, on  each Due Date for  such Mortgage Loan, in  addition to
the  monthly payment  remitted by  the Mortgagor,  the Master  Servicer shall
cause  funds  to be  deposited  into  the Certificate  Account  in  an amount
required to  cause an amount  of interest  to be  paid with  respect to  such
Mortgage  Loan  equal to  the amount  of  interest that  has accrued  on such
Mortgage Loan  from the preceding  Due Date at the  Mortgage Rate net  of the
Master Servicing Fee on such date.

          The  foregoing requirements for  remittance by the  Master Servicer
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments  in the nature of prepayment penalties,
late payment charges or assumption fees,  if collected, need not be  remitted
by the Master  Servicer.  In the  event that the Master Servicer  shall remit
any amount not required to be remitted, it may at any time withdraw or direct
the  institution maintaining the Certificate Account  to withdraw such amount
from  the  Certificate   Account,  any  provision  herein  to   the  contrary
notwithstanding.    Such withdrawal  or  direction  may  be  accomplished  by
delivering written  notice thereof to  the Trustee or such  other institution
maintaining the Certificate Account which describes the  amounts deposited in
error  in  the Certificate  Account.    The  Master Servicer  shall  maintain
adequate  records with  respect  to  all withdrawals  made  pursuant to  this
Section 3.08.   All funds deposited in the  Certificate Account shall be held
in  trust  for  the Certificateholders  until  withdrawn  in accordance  with
Section 3.11.

          (f)   The Trustee shall  establish and maintain,  on behalf  of the
Certificateholders,  the Distribution Account.   The Trustee  shall, promptly
upon  receipt, deposit  in the  Distribution Account  and retain  therein the
following:

                 (i)  the aggregate amount remitted by the Master Servicer to
          the Trustee pursuant to Section 3.11(a);

                (ii)  any amount deposited by the Master Servicer pursuant to
          Section   3.08(g)  in  connection  with  any  losses  on  Permitted
          Investments; and

               (iii)  any  other  amounts   deposited  hereunder  which   are
          required to be deposited in the Distribution Account.

          In the  event that the Master  Servicer shall remit any  amount not
required  to be remitted, it  may at any time  direct the Trustee to withdraw
such  amount from  the  Distribution  Account, any  provision  herein to  the
contrary  notwithstanding.  Such direction  may be accomplished by delivering
an Officer's Certificate to the Trustee which describes the amounts deposited
in  error  in  the  Distribution  Account.     All  funds  deposited  in  the
Distribution  Account  shall  be  held  by  the  Trustee  in  trust  for  the
Certificateholders  until  disbursed  in accordance  with  this  Agreement or
withdrawn  in accordance with  Section 3.11.   In no event  shall the Trustee
incur  liability  for  withdrawals  from  the  Distribution  Account  at  the
direction of the Master Servicer.

          (g)   Each  institution at  which  the Certificate  Account or  the
Distribution Account is maintained shall invest the funds therein as directed
in  writing by  the Master  Servicer  in Permitted  Investments, which  shall
mature not later than (i)  in the case of the Certificate Account, the second
Business Day  next preceding  the related  Distribution Account  Deposit Date
(except that if such Permitted Investment is an obligation of the institution
that maintains such account, then  such Permitted Investment shall mature not
later than the Business Day  next preceding such Distribution Account Deposit
Date) and (ii) in the case of the Distribution Account, the Business Day next
preceding the Distribution Date (except  that if such Permitted Investment is
an  obligation of  the institution  that  maintains such  account, then  such
Permitted Investment shall mature not later than such Distribution Date) and,
in each  case, shall not be sold  or disposed of prior to  its maturity.  All
such Permitted Investments  shall be made in the name of the Trustee, for the
benefit of  the Certificateholders.  All income and  gain (net of any losses)
realized from  any such  investment of  funds on  deposit in  the Certificate
Account or the  Distribution Account shall be  for the benefit of  the Master
Servicer as  servicing compensation and  shall be remitted  to it  monthly as
provided herein.    The amount  of  any realized  losses  in the  Certificate
Account or the Distribution Account  incurred in any such account  in respect
of any such investments shall promptly be deposited by the Master Servicer in
the  Certificate  Account  or  paid  to the  Trustee  for  deposit  into  the
Distribution Account, as  applicable.  The Trustee in  its fiduciary capacity
shall  not be liable  for the amount of  any loss incurred  in respect of any
investment or lack of investment of funds  held in the Certificate Account or
the Distribution Account and made in accordance with this Section 3.08.

          (h)  The  Master Servicer  shall give  notice to  the Trustee,  the
Seller, each Rating  Agency and the Depositor  of any proposed change  of the
location of the Certificate Account  not later than 30 days and not more than
45 days  prior to any change thereof.   The Trustee shall give  notice to the
Master Servicer,  the Seller,  each Rating  Agency and  the Depositor of  any
proposed change of the location of the Distribution Account not later than 30
days and not more than 45 days prior to any change thereof.

          SECTION 3.09.  Collection of Taxes, Assessments and Similar Items;
                         ---------------------------------------------------
Escrow Accounts.
- ---------------

          (a)  To  the extent required by  the related Mortgage Note  and not
violative of  current law, the Master  Servicer shall cause  each Servicer to
establish  and maintain one or more accounts  (each, an "Escrow Account") and
deposit and retain  therein all collections from the  Mortgagors (or advances
by  the Servicer)  for the  payment of  taxes, assessments,  hazard insurance
premiums  or comparable  items for the  account of  the Mortgagors.   Nothing
herein  shall  require  the Master  Servicer  or  any  Servicer to  compel  a
Mortgagor to establish an Escrow Account in violation of applicable law.

          (b)  Withdrawals  of amounts so collected from  the Escrow Accounts
may  be made  only  to effect  timely payment  of taxes,  assessments, hazard
insurance premiums, condominium or PUD association dues, or comparable items,
to  reimburse the  Master Servicer  or the  related  Servicer out  of related
collections for any payments  made pursuant to Sections 3.12 (with respect to
taxes  and assessments  and insurance  premiums)  and 3.13  (with respect  to
hazard  insurance), to refund  to any  Mortgagors any  sums determined  to be
overages, to  pay interest, if  required by law  or the terms of  the related
Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or
to  clear  and  terminate  the  Escrow Account  at  the  termination  of this
Agreement in accordance with Section 9.01.  The Escrow Accounts shall  not be
a part of the Trust Fund.

          (c)  The Master Servicer shall advance any payments referred to  in
Section 3.09(a) that are not timely paid by the Mortgagors or advanced by the
Servicers  on the  date when the  tax, premium  or other cost  for which such
payment is intended is due, but  the Master Servicer shall be required so  to
advance only to the extent that such advances,  in the good faith judgment of
the  Master Servicer,  will  be recoverable  by  the Master  Servicer  out of
Insurance Proceeds, Liquidation Proceeds or otherwise.

          SECTION 3.10.  Access to Certain Documentation and Information
                         -----------------------------------------------
Regarding the Mortgage Loans.
- ----------------------------

          The Master Servicer  shall afford, or shall cause  the Servicers to
afford,  the Depositor and  the Trustee reasonable access  to all records and
documentation  regarding the  Mortgage  Loans  and  all  accounts,  insurance
information and other  matters relating to this Agreement,  such access being
afforded without charge,  but only upon reasonable request  and during normal
business hours at the office designated by the Master Servicer.

          Upon reasonable advance notice in writing, the Master Servicer will
provide, or  will cause the  Servicers to provide, to  each Certificateholder
which is  a savings and loan  association, bank or  insurance company certain
reports  and reasonable access to information and documentation regarding the
Mortgage Loans  sufficient to  permit such  Certificateholder to comply  with
applicable  regulations  of the  OTS  or  other regulatory  authorities  with
respect to investment in the Certificates; provided that the Master  Servicer
                                           --------
and  any  Servicer  shall  be  entitled   to  be  reimbursed  by  each   such
Certificateholder for actual expenses incurred by the Master Servicer or such
Servicer in providing such reports and access.

          SECTION 3.11.  Permitted Withdrawals from the Certificate Account
                         --------------------------------------------------
and the Distribution Account.
- ----------------------------

          (a)  The  Master Servicer may  from time to  time make  withdrawals
from the Certificate Account for the following purposes:

                 (i)  to  pay to the Master Servicer  or the related Servicer
          (to the extent not previously retained), the servicing compensation
          to which it is entitled pursuant to Section 3.17, and to pay to the
          Master  Servicer,  as  additional  master  servicing  compensation,
          earnings  on or  investment  income  with respect  to  funds in  or
          credited to the Certificate Account;

                (ii)  to  reimburse  the  Master  Servicer  or   the  related
          Servicer for unreimbursed Advances or Servicer Advances made by it,
          such  right of reimbursement pursuant to  this subclause (ii) being
          limited to amounts  received on the Mortgage Loan(s)  in respect of
          which any such Advance or Servicer Advance was made;

               (iii)  to reimburse the Master Servicer for any Nonrecoverable
          Advance previously made;

                (iv)  to reimburse  the Master Servicer  for Insured Expenses
          from the related Insurance Proceeds;

                 (v)  to reimburse the  Master Servicer for (a)  unreimbursed
          Servicing Advances,  the Master  Servicer's right to  reimbursement
          pursuant to this clause (a) with respect to any Mortgage Loan being
          limited   to  amounts  received  on  such  Mortgage  Loan(s)  which
          represent late  recoveries of the payments for  which such advances
          were made  pursuant to Section  3.01 or  Section 3.09  and (b)  for
          unpaid Master Servicing Fees as provided in Section 3.14;

                (vi)  to pay to the purchaser, with respect to  each Mortgage
          Loan  or  property  acquired  in  respect  thereof  that  has  been
          purchased  pursuant  to Section  2.02,  2.03 or  3.14,  all amounts
          received thereon after the date of such purchase;

               (vii)  to reimburse  the Seller,  the Master  Servicer or  the
          Depositor for  expenses incurred  by any  of them and  reimbursable
          pursuant to Section 6.03;

              (viii)  to withdraw  any amount  deposited  in the  Certificate
          Account and not required to be deposited therein;

                (ix)  on or prior  to the Distribution Account  Deposit Date,
          to withdraw an amount equal to  the related Available Funds and the
          Trustee Fee for  such Distribution Date, to the  extent on deposit,
          and remit such  amount to the  Trustee for deposit  in the  Distri-
          bution Account; and

                 (x)  to  clear and  terminate the  Certificate  Account upon
          termination of this Agreement pursuant to Section 9.01.

          The Master Servicer shall keep and maintain separate accounting, on
a Mortgage  Loan by Mortgage  Loan basis, for  the purpose of  justifying any
withdrawal  from the  Certificate Account  pursuant  to such  subclauses (i),
(ii),  (iv),  (v)  and  (vi).    Prior  to making  any  withdrawal  from  the
Certificate Account pursuant  to  subclause (iii), the  Master Servicer shall
deliver  to the  Trustee  an  Officer's Certificate  of  a Servicing  Officer
indicating  the amount  of  any  previous Advance  determined  by the  Master
Servicer to be a Nonrecoverable  Advance and identifying the related Mortgage
Loan(s) and their respective portions of such Nonrecoverable Advance.

          (b)  The Trustee shall withdraw funds from the Distribution Account
for  distributions to  Certificateholders, in  the  manner specified  in this
Agreement (and to  withhold from the amounts  so withdrawn the amount  of any
taxes that  it is authorized  to withhold pursuant  to the last  paragraph of
Section  8.11).   In  addition,  the  Trustee  may  from time  to  time  make
withdrawals from the Distribution Account for the following purposes:

                 (i)  to  pay  to itself  the  Trustee  Fee for  the  related
          Distribution Date;

                (ii)  to pay to  the Master Servicer as  additional servicing
          compensation earnings on or investment income with respect to funds
          in the Distribution Account;

               (iii)  to  withdraw  and  return to  the  Master  Servicer any
          amount deposited in the Distribution Account and not required to be
          deposited therein; and

                (iv)  to clear  and terminate the  Distribution Account  upon
          termination of the Agreement pursuant to Section 9.01.

          SECTION 3.12.  Maintenance of Hazard Insurance; Maintenance of
                         -----------------------------------------------
Primary Insurance Policies.
- --------------------------

          (a)   The Master Servicer  shall cause  to be maintained,  for each
Mortgage Loan, hazard insurance with  extended coverage in an amount that  is
at  least equal  to  the lesser  of (i)  the maximum  insurable value  of the
improvements securing  such Mortgage  Loan or  (ii)  the greater  of (y)  the
outstanding principal  balance of  the Mortgage Loan  and (z) an  amount such
that the proceeds of such policy shall be sufficient to prevent the Mortgagor
and/or  the  mortgagee from  becoming  a  co-insurer.   Each  such  policy of
standard hazard  insurance shall contain, or have an accompanying endorsement
that contains,  a standard  mortgagee clause.   To the  extent it  may do  so
without breaching the related Servicing Agreement,  the Master Servicer shall
replace any Servicer that does not cause such insurance, to the  extent it is
available, to  be maintained.  Any  amounts collected by the  Master Servicer
under  any  such  policies (other  than  the  amounts to  be  applied  to the
restoration or repair  of the related Mortgaged Property  or amounts released
to the  Mortgagor in accordance  with the Master Servicer's  normal servicing
procedures)  shall be  deposited in  the Certificate  Account or  the related
Servicing Account, as  applicable.  Any cost incurred by  the Master Servicer
or any Servicer in maintaining any such insurance shall not, for  the purpose
of calculating monthly distributions to the Certificateholders or remittances
to the Trustee  for their benefit, be added  to the principal balance  of the
Mortgage Loan, notwithstanding that the terms of the Mortgage Loan so permit.
Such costs shall be  recoverable by the Master Servicer out  of late payments
by  the related  Mortgagor  or  out of  Liquidation  Proceeds  to the  extent
permitted by Section 3.11.  It is understood and agreed that no earthquake or
other additional  insurance is to be required  of any Mortgagor or maintained
on property  acquired in respect  of a Mortgage  other than pursuant  to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional  insurance.  If the Mortgaged Property  is located at
the  time  of origination  of  the Mortgage  Loan in  a  federally designated
special flood  hazard area and  such area  is participating  in the  national
flood insurance program,  the Master Servicer shall cause  flood insurance to
be maintained with respect to such Mortgage Loan.  Such flood insurance shall
be  in an amount equal to the least  of (i) the original principal balance of
the related  Mortgage Loan,  (ii) the replacement  value of  the improvements
which are part  of such Mortgaged Property,  and (iii) the maximum  amount of
such  insurance  available  for  the  related  Mortgaged Property  under  the
national flood insurance program.

          In the event  that the Master Servicer shall obtain  and maintain a
blanket policy insuring against  hazard losses on all of the  Mortgage Loans,
it shall  conclusively be deemed  to have  satisfied its  obligations as  set
forth  in the first  sentence of this  Section 3.12, it  being understood and
agreed  that   such  policy  may   contain  a  deductible  clause   on  terms
substantially  equivalent to those  commercially available and  maintained by
comparable  servicers.   If such  policy  contains a  deductible clause,  the
Master Servicer shall, in the event that there shall not have been maintained
on the related Mortgaged Property a policy complying with the  first sentence
of this Section 3.12, and  there shall have been a loss that  would have been
covered by  such policy,  deposit in the  Certificate Account the  amount not
otherwise payable under the blanket policy because of such deductible clause.
In connection with its  activities as Master Servicer of the  Mortgage Loans,
the Master  Servicer agrees to  present, on behalf of  itself, the Depositor,
and the Trustee for the benefit of the Certificate-holders, claims under  any
such blanket policy.

          (b)  The  Master Servicer shall not take, or permit any Servicer to
take,  any action  which would  result in  non-coverage under  any applicable
Primary Insurance Policy of any loss which, but for the actions of the Master
Servicer or  any Servicer, would  have been covered  thereunder.  The  Master
Servicer shall  not cancel  or refuse  to renew  any  such Primary  Insurance
Policy  that is in effect at the date  of the initial issuance of the Certif-
icates and is required to be  kept in force hereunder unless the  replacement
Primary  Insurance  Policy  for  such  canceled  or   non-renewed  policy  is
maintained with  a  Qualified Insurer.    The Master  Servicer  shall not  be
required  to maintain  any Primary Insurance  Policy (i) with  respect to any
Mortgage Loan with a Loan-to-Value Ratio less than or equal  to 80% as of any
date of determination or, based on a  new appraisal, the principal balance of
such Mortgage Loan represents 80%  or less of the new Appraised Value or (ii)
if maintaining such Primary Insurance Policy is prohibited by applicable law.
The Master  Servicer agrees, to  the extent permitted  by applicable law,  to
effect the timely payment of the  premiums on each Primary Insurance  Policy,
and such costs  not otherwise recoverable shall be recoverable  by the Master
Servicer from the related liquidation proceeds.

          In  connection  with  its  activities as  Master  Servicer  of  the
Mortgage Loans, the Master Servicer  agrees to present, or cause  the related
Servicer   to  present,   on  behalf   of   itself,  the   Trustee  and   the
Certificateholders,  claims  to  the  insurer  under  any  Primary  Insurance
Policies and, in  this regard,  to take  such reasonable action  as shall  be
necessary to permit recovery under  any Primary Insurance Policies respecting
defaulted Mortgage Loans.  Any amounts collected by a Servicer or  the Master
Servicer  under any  Primary Insurance  Policies  shall be  deposited in  the
Servicing  Account, the  Collection Account  or the  Certificate Account,  as
applicable.

          SECTION 3.13.  Enforcement of Due-On-Sale Clauses; Assumption
                         ----------------------------------------------
Agreements.
- ----------

          (a)  Except  as otherwise provided  in this Section 3.13,  when any
property subject to a Mortgage has been conveyed by the Mortgagor, the Master
Servicer or the related Servicer shall to the extent that it has knowledge of
such  conveyance, enforce  any due-on-sale clause  contained in  any Mortgage
Note  or  Mortgage,  to  the   extent  permitted  under  applicable  law  and
governmental regulations, but  only to the extent that  such enforcement will
not  adversely  affect or  jeopardize coverage  under any  Required Insurance
Policy.  Notwithstanding  the foregoing, neither the Master  Servicer nor the
related  Servicer  is required  to exercise  such  rights with  respect  to a
Mortgage Loan if the  Person to whom the related Mortgaged  Property has been
conveyed  or is proposed  to be conveyed  satisfies the  terms and conditions
contained in  the Mortgage Note and Mortgage  related thereto and the consent
of the mortgagee  under such Mortgage  Note or Mortgage  is not otherwise  so
required  under  such  Mortgage  Note  or Mortgage  as  a  condition  to such
transfer.  In  the event that (i) the Master Servicer or the related Servicer
is  prohibited  by law  from  enforcing  any  such due-on-sale  clause,  (ii)
coverage under  any Required Insurance  Policy would  be adversely  affected,
(iii)  the  Mortgage  Note does  not  include a  due-on-sale  clause  or (iv)
nonenforcement  is  otherwise  permitted hereunder,  the  Master  Servicer is
authorized,  subject to Section 3.13(b), to take  or enter into an assumption
and modification agreement from or with the person to whom such  property has
been or is about to be conveyed, pursuant to which such person becomes liable
under the  Mortgage Note and, unless prohibited  by applicable state law, the
Mortgagor  remains  liable  thereon,  provided  that  the Mortgage Loan shall 
                                      --------
continue  to be covered (if so covered before the Master Servicer enters such
agreement)  by  the  applicable  Required  Insurance  Policies.   The  Master
Servicer,  subject  to  Section  3.13(b),  is  also authorized with the prior
approval  of the insurers under any Required Insurance Policies to enter into
a  substitution  of  liability  agreement with such Person, pursuant to which
the  original  Mortgagor  is  released  from  liability  and  such  Person is
substituted  as  Mortgagor  and  becomes  liable  under  the  Mortgage  Note.
Notwithstanding  the foregoing, the Master Servicer shall not be deemed to be
in  default  under  this Section 3.13 by reason of any transfer or assumption
which  the  Master  Servicer reasonably believes it is restricted by law from
preventing, for any reason whatsoever.

          (b)    Subject  to  the  Master  Servicer's  duty  to  enforce  any
due-on-sale clause to the extent set forth in Section 3.13(a), in any case in
which a Mortgaged Property has been conveyed to a Person by  a Mortgagor, and
such  Person  is  to  enter  into an  assumption  agreement  or  modification
agreement or supplement to  the Mortgage Note or  Mortgage that requires  the
signature  of  the Trustee,  or if  an  instrument of  release signed  by the
Trustee is  required releasing the  Mortgagor from liability on  the Mortgage
Loan, the  Master Servicer shall prepare and deliver  or cause to be prepared
and delivered to the Trustee for signature  and shall direct, in writing, the
Trustee to  execute the  assumption agreement  with the  Person  to whom  the
Mortgaged  Property is  to be  conveyed  and such  modification agreement  or
supplement  to  the Mortgage  Note or  Mortgage or  other instruments  as are
reasonable or  necessary  to carry  out the  terms of  the  Mortgage Note  or
Mortgage  or  otherwise   to  comply  with  any   applicable  laws  regarding
assumptions or the  transfer of the  Mortgaged Property to  such Person.   In
connection with any such  assumption, no material term  of the Mortgage  Note
may be  changed.   In addition,  the substitute  Mortgagor and  the Mortgaged
Property  must be acceptable  to the Master  Servicer in  accordance with its
underwriting  standards  as  then  in   effect.    Together  with  each  such
substitution,  assumption or other  agreement or instrument  delivered to the
Trustee for execution by it, the  Master Servicer shall deliver an  Officer's
Certificate signed  by a Servicing  Officer stating that the  requirements of
this subsection have been  met in connection therewith.  The  Master Servicer
shall notify, or cause  the related Servicer to notify, the  Trustee that any
such substitution or assumption agreement has been completed by forwarding to
the Trustee the original of  such substitution or assumption agreement, which
in the case of the original  shall be added to the related Mortgage  File and
shall,  for all purposes, be  considered a part of such  Mortgage File to the
same  extent as  all  other  documents and  instruments  constituting a  part
thereof.    Any fee  collected by  the  Master Servicer  or any  Servicer for
entering into  an assumption or  substitution of liability agreement  will be
retained by the Master Servicer as additional master servicing compensation.

          SECTION 3.14.  Realization Upon Defaulted Mortgage Loans;
                         ------------------------------------------
Repurchase of Certain Mortgage Loans.
- ------------------------------------

          The Master Servicer  shall use reasonable efforts to foreclose upon
or otherwise comparably convert the  ownership of properties securing such of
the Mortgage  Loans as come into and  continue in default and as  to which no
satisfactory arrangements can be made for collection of delinquent  payments.
In connection with such foreclosure  or other conversion, the Master Servicer
shall follow  such practices  and procedures  as it  shall deem  necessary or
advisable, as shall  be normal and  usual in  its general mortgage  servicing
activities  and as  shall  meet the  requirements  of the  insurer under  any
Required  Insurance  Policy;  provided,  however, that the Servicer may enter
                              --------   -------
into,  and shall  give the  Rating Agencies  notice of,  a  special servicing
agreement with an  unaffiliated holder of 100% Percentage Interest  of one or
more  Classes  of  Subordinated  Certificates  or  a  holder of  a  class  of
securities representing  interests in  one or  more  Classes of  Subordinated
Certificates and provided, further, that entering into such special servicing
                 --------  -------
agreement shall not result in the downgrading or withdrawal of the respective
ratings when assigned  to the Certificates.   Any such agreement may  contain
provisions whereby such holder may instruct the Servicer to commence or delay
foreclosure proceedings  with respect to  delinquent Mortgage Loans  and will
contain  provisions for  the deposit  of  cash by  the holder  that  would be
available  for distribution to Certificateholders if Liquidation Proceeds are
less than they otherwise may have  been had the Servicer acted in  accordance
with  its  normal procedures.    Notwithstanding  the foregoing,  the  Master
Servicer shall not be required to expend its own funds in connection with any
foreclosure  or towards  the  restoration  of any  property  unless it  shall
determine  (i) that  such restoration  and/or  foreclosure will  increase the
proceeds of liquidation of the Mortgage Loan after reimbursement to itself of
such expenses and (ii) that such  expenses will be recoverable to it  through
Liquidation Proceeds (respecting which it shall have priority for purposes of
withdrawals  from the  Certificate Account).   The  Master Servicer  shall be
responsible for  all other  costs and  expenses incurred  by it  in any  such
proceedings;  provided,  however,  that it shall be entitled to reimbursement
              --------   -------
thereof  from  the liquidation proceeds with respect to the related Mortgaged
Property,  as  provided  in  the  definition of Liquidation Proceeds.  If the
Master  Servicer  has  knowledge  that  a Mortgaged Property which the Master
Servicer  is  contemplating  acquiring  in  foreclosure or by deed in lieu of
foreclosure  is  located  within  a  1  mile radius of any site listed in the
Expenditure  Plan  for  the  Hazardous Substance Clean Up Bond Act of 1984 or
other  site  with  environmental or hazardous waste risks known to the Master
Servicer,  the  Master  Servicer  will,  prior  to  acquiring  the  Mortgaged
Property,  consider  such  risks  and only take action in accordance with its
established environmental review procedures.

          With respect to any REO  Property, the deed or certificate of  sale
shall be taken in the name of the Trustee for the benefit of the Certificate-
holders,  or its nominee, on behalf of the Certificateholders.  The Trustee's
name shall be placed on the title  to such REO Property solely as the Trustee
hereunder and  not in  its individual  capacity.   The Master  Servicer shall
ensure  that  the title  to  such  REO Property  references  the  Pooling and
Servicing Agreement  and the Trustee's  capacity hereunder.  Pursuant  to its
efforts to sell such REO Property, the Master Servicer shall either itself or
through an  agent selected by the  Master Servicer protect  and conserve such
REO  Property in the  same manner and to  such extent as  is customary in the
locality  where  such REO  Property  is  located  and  may, incident  to  its
conservation  and protection of the interests of the Certificateholders, rent
the same, or any part thereof, as the Master Servicer deems to be in the best
interest of the Certificateholders for the  period prior to the sale of  such
REO Property.   The  Master Servicer  shall prepare  for and  deliver to  the
Trustee a statement  with respect to each  REO Property that has  been rented
showing the  aggregate rental  income received and  all expenses  incurred in
connection  with the management and maintenance  of such REO Property at such
times as is  necessary to  enable the  Trustee to comply  with the  reporting
requirements of the REMIC Provisions.  The net monthly rental income, if any,
from such REO Property shall be deposited in the Certificate Account no later
than the close of  business on each Determination Date.   The Master Servicer
shall perform the tax reporting and withholding required by Sections 1445 and
6050J  of the  Code with respect  to foreclosures  and abandonments,  the tax
reporting required by Section  6050H of the Code with respect  to the receipt
of mortgage interest  from individuals and, if  required by Section  6050P of
the  Code  with  respect  to  the cancellation  of  indebtedness  by  certain
financial entities, by preparing  such tax and information returns as  may be
required, in the  form required, and delivering  the same to the  Trustee for
filing.

          In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default  on a
Mortgage Loan, the  Master Servicer shall dispose of  such Mortgaged Property
prior to two years after its acquisition by the Trust Fund unless the Trustee
shall have been supplied with  an Opinion of Counsel  to the effect that  the
holding by the Trust Fund of such  Mortgaged Property subsequent to such two-
year  period will  not  result  in the  imposition  of  taxes on  "prohibited
transactions" on  the REMIC as defined in  section 860F of the  Code or cause
the REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding, in which case the Trust Fund may continue to hold such Mortgaged
Property (subject  to any conditions  contained in such Opinion  of Counsel).
Notwithstanding any other provision of this Agreement, no Mortgaged  Property
acquired by  the Trust Fund  shall be  rented (or allowed  to continue to  be
rented) or otherwise used for the production of income by or on behalf of the
Trust Fund  in such a  manner or pursuant to  any terms that  would (i) cause
such Mortgaged Property  to fail to qualify as  "foreclosure property" within
the meaning of  Section 860G(a)(8) of the  Code or (ii) subject the  REMIC to
the imposition of  any federal,  state or  local income taxes  on the  income
earned from such  Mortgaged Property  under Section  860G(c) of  the Code  or
otherwise,  unless the  Master  Servicer  has agreed  to  indemnify and  hold
harmless the Trust Fund with respect to the imposition of any such taxes.

          The decision  of the  Master Servicer to  foreclose on  a defaulted
Mortgage Loan shall be subject to a determination by the Master Servicer that
the proceeds  of  such foreclosure  would exceed  the costs  and expenses  of
bringing such a proceeding.  The income earned from the management of any REO
Properties, net of reimbursement to the Master Servicer for expenses incurred
(including any  property or other  taxes) in connection with  such management
and net  of  unreimbursed Master  Servicing Fees,  Servicing Fees,  Advances,
Servicer Advances and Servicing Advances, shall be  applied to the payment of
principal  of and  interest on  the  related defaulted  Mortgage Loans  (with
interest  accruing as  though  such  Mortgage Loans  were  still current  and
adjustments,  if  applicable,  to  the  Mortgage  Rate  were  being  made  in
accordance with the terms of the Mortgage Note) and all such  income shall be
deemed, for  all purposes  in this Agreement,  to be  payments on  account of
principal and interest on the  related Mortgage Notes and shall be  deposited
into the Certificate Account.  To  the extent the net income received  during
any  calendar month  is in  excess of the  amount attributable  to amortizing
principal and accrued  interest at the related  Mortgage Rate on  the related
Mortgage Loan for  such calendar month, such excess shall be considered to be
a partial prepayment of principal of the related Mortgage Loan.

          The proceeds from any  liquidation of a  Mortgage Loan, as well  as
any income from an  REO Property, will be  applied in the following order  of
priority:  first, to  reimburse the Master Servicer  or the related  Servicer
for any  related unreimbursed Servicing  Advances, Master Servicing  Fees and
Servicing Fees,  as applicable; second,  to reimburse the Master  Servicer or
the related Servicer  for any unreimbursed Advances or  Servicer Advances, as
applicable, and to  reimburse the Certificate Account  for any Nonrecoverable
Advances (or portions  thereof) that were previously withdrawn  by the Master
Servicer pursuant to Section 3.11(a)(iii) that related to such Mortgage Loan;
third, to accrued and unpaid interest  (to the extent no Advance or  Servicer
Advance has been made for such amount or any such Advance or Servicer Advance
has been reimbursed)  on the Mortgage  Loan or related  REO Property, at  the
Adjusted Net Mortgage  Rate to the Due  Date occurring in the  month in which
such  amounts are required  to be distributed;  and fourth, as  a recovery of
principal  of  the  Mortgage  Loan.    Excess  Proceeds,  if  any,  from  the
liquidation  of a Liquidated  Mortgage Loan  will be  retained by  the Master
Servicer as additional servicing compensation pursuant to Section 3.17.

          The Master Servicer,  in its sole discretion, shall  have the right
to purchase for its own account  from the Trust Fund any Mortgage Loan  which
is 91  days or more delinquent at  a price equal to the  Purchase Price.  The
Purchase Price for  any Mortgage Loan purchased hereunder  shall be deposited
in  the Certificate Account  and the Trustee,  upon receipt of  a certificate
from  the Master Servicer in the  form of Exhibit N  hereto, shall release or
cause to  be released  to the  purchaser of  such Mortgage  Loan the  related
Mortgage File and  shall execute and deliver such instruments  of transfer or
assignment  prepared by the  purchaser of  such Mortgage  Loan, in  each case
without  recourse, as  shall be necessary  to vest  in the purchaser  of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the purchaser of
such  Mortgage Loan  shall succeed  to  all the  Trustee's  right, title  and
interest in and  to such Mortgage Loan and all security and documents related
thereto.    Such assignment  shall  be  an assignment  outright  and  not for
security.   The  purchaser  of such  Mortgage Loan  shall thereupon  own such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee or the Certificateholders with respect thereto.

          SECTION 3.15.  Trustee to Cooperate; Release of Mortgage Files.
                         -----------------------------------------------

          Upon the payment  in full of any  Mortgage Loan, or the  receipt by
the Master  Servicer of a notification that payment  in full will be escrowed
in a manner customary for such purposes, the Master Servicer will immediately
notify the Trustee  by delivering, or causing to be delivered, a "Request for
Release"  substantially in  the form  of  Exhibit N.   Upon  receipt  of such
request, the Trustee shall promptly release the related Mortgage File to  the
Master Servicer,  and the  Trustee shall at  the Master  Servicer's direction
execute and deliver to the Master Servicer the request for reconveyance, deed
of reconveyance  or release  or satisfaction of  mortgage or  such instrument
releasing the  lien  of the  Mortgage in  each case  provided  by the  Master
Servicer, together with the Mortgage  Note with written evidence of cancella-
tion  thereon.  Expenses  incurred  in  connection  with  any  instrument  of
satisfaction  or deed  of reconveyance  shall  be chargeable  to the  related
Mortgagor.   From time to time and as shall  be appropriate for the servicing
or foreclosure  of any Mortgage  Loan, including for such  purpose collection
under any policy of flood insurance, any fidelity bond or errors or omissions
policy, or  for the purposes of effecting a  partial release of any Mortgaged
Property from the  lien of the Mortgage  or the making of  any corrections to
the  Mortgage Note or the Mortgage or any  of the other documents included in
the Mortgage  File, the  Trustee shall,  upon delivery  to the  Trustee of  a
Request for Release in the  form of Exhibit M signed by  a Servicing Officer,
release the Mortgage File to the Master Servicer or, at the Master Servicer's
direction, to the related  Servicer.  Subject to the  further limitations set
forth below, the Master Servicer shall  cause the Mortgage File or  documents
so released  to be returned  to the  Trustee when  the need  therefor by  the
Master Servicer no longer exists, unless the  Mortgage Loan is liquidated and
the proceeds thereof are deposited in the Certificate Account,  in which case
the Master Servicer shall deliver to the Trustee a Request for Release in the
form of Exhibit N, signed by a Servicing Officer.

          If the Master Servicer at any  time seeks to initiate a foreclosure
proceeding  in  respect of  any  Mortgaged  Property  as authorized  by  this
Agreement, the Master Servicer shall deliver or  cause to be delivered to the
Trustee, for  signature, as  appropriate, any  court pleadings,  requests for
trustee's sale or other documents necessary to effectuate such foreclosure or
any legal  action brought  to obtain  judgment against  the Mortgagor  on the
Mortgage Note  or  the Mortgage  or to  obtain a  deficiency  judgment or  to
enforce  any other remedies  or rights provided  by the Mortgage  Note or the
Mortgage or otherwise available at law or in equity.

          SECTION 3.16.  Documents, Records and Funds in Possession of the
                         -------------------------------------------------
Master Servicer to be Held for the Trustee.
- ------------------------------------------

          Notwithstanding  any other provisions of this Agreement, the Master
Servicer shall  transmit to  the Trustee  as required  by this  Agreement all
documents  and  instruments in  respect of  a Mortgage  Loan coming  into the
possession of the Master Servicer from  time to time and shall account  fully
to the  Trustee  for any  funds  received by  the  Master Servicer  or  which
otherwise are  collected by  the Master Servicer  as Liquidation  Proceeds or
Insurance Proceeds in respect of any  Mortgage Loan.  All Mortgage Files  and
funds collected or held  by, or under the control of,  the Master Servicer in
respect of any Mortgage Loans,  whether from the collection of principal  and
interest payments or from Liquidation Proceeds, including but not limited to,
any funds on deposit in the Certificate Account, shall  be held by the Master
Servicer for and  on behalf of the Trustee  and shall be and  remain the sole
and exclusive property  of the Trustee, subject to  the applicable provisions
of this Agreement.  The Master Servicer also agrees that it shall not create,
incur  or subject any Mortgage  File or any  funds that are  deposited in the
Certificate Account, Distribution Account or  any Escrow Account or Servicing
Account, or any funds  that otherwise are or may become due or payable to the
Trustee  for the  benefit  of  the Certificateholders,  to  any claim,  lien,
security interest, judgment, levy,  writ of attachment or other  encumbrance,
or assert by legal action  or otherwise any claim or right of  setoff against
any  Mortgage  File or  any  funds collected  on,  or in  connection  with, a
Mortgage Loan, except, however, that the Master Servicer shall be entitled to
set off against and  deduct from any such funds any amounts that are properly
due and payable to the Master Servicer under this Agreement.

          SECTION 3.17.  Servicing Compensation.
                         ----------------------

          As compensation for  its activities hereunder, the  Master Servicer
shall be entitled  out of  each payment of  interest on  a Mortgage Loan  (or
portion thereof) included  in the Trust Fund  to retain or withdraw  from the
Certificate  Account an  amount equal to  the Master  Servicing Fee  for such
Distribution Date.

          Additional  master servicing  compensation in  the  form of  Excess
Proceeds, prepayment penalties, assumption fees, late payment charges and all
income  and gain net of any  losses realized from Permitted Investments shall
be retained by the Master Servicer to the extent not required to be deposited
in  the Certificate  Account pursuant to  Section 3.08.   The Master Servicer
shall  be required to pay all expenses incurred  by it in connection with its
servicing  activities hereunder (including payment of any premiums for hazard
insurance and any Primary Insurance Policy and maintenance of the other forms
of insurance coverage required  by this Agreement) and shall  not be entitled
to reimbursement therefor except as specifically provided in this Agreement.

          As  compensation for is  activities under its  Servicing Agreement,
each Servicer shall be entitled to retain  out of each payment of interest on
a Mortgage  Loan (or portion  thereof) included in  the Trust Fund  an amount
equal  to  interest  at  the applicable  Servicing  Fee  Rate  on the  Stated
Principal Balance of the related Mortgage Loan for the period covered by such
interest payment.

          Additional  servicing  compensation  in   the  form  of  prepayment
penalties,  assumption fees and late payment charges shall be retained by the
Servicers  to  the extent  not  required  to be  deposited  in the  Servicing
Accounts pursuant to the related Servicing Agreement.  Each Servicer shall be
required to pay  all expenses incurred by it in connection with its servicing
activities under  its Servicing Agreement  (including payment of  any premium
for hazard insurance and any Primary Insurance Policy and maintenance of  the
other  forms  of  insurance  coverage  required by  this  Agreement  and  its
Servicing  Agreement) and  shall not  be  entitled to  reimbursement therefor
except   as  specifically  provided  in   its  Servicing  Agreement  and  not
inconsistent with this Agreement.

          In the event  of any Prepayment  Interest Shortfall, the  aggregate
Master Servicing  Fee for  such Distribution Date  shall be reduced  (but not
below zero) by an amount equal to such Prepayment Interest Shortfall.

          SECTION 3.18.  Access to Certain Documentation.
                         -------------------------------

          The Master Servicer  shall provide to the  OTS and the FDIC  and to
comparable  regulatory   authorities  supervising  Holders   of  Subordinated
Certificates  and the examiners  and supervisory agents of  the OTS, the FDIC
and  such other  authorities,  access  to  the  documentation  regarding  the
Mortgage  Loans required by applicable  regulations of the  OTS and the FDIC.
Such access shall  be afforded without charge,  but only upon  reasonable and
prior  written  request and  during  normal  business  hours at  the  offices
designated by the Master Servicer.  Nothing in this Section 3.18  shall limit
the  obligation  of  the  Master  Servicer  to  observe  any  applicable  law
prohibiting  disclosure of  information  regarding  the  Mortgagors  and  the
failure of the Master Servicer or any Servicer to provide access  as provided
in  this Section 3.18 as  a result of such  obligation shall not constitute a
breach of this Section 3.18.

          SECTION 3.19.  Annual Statement as to Compliance.
                         ---------------------------------

          The Master Servicer shall deliver  to the Depositor and the Trustee
on or before  120 days after  the end of  the Master Servicer's  fiscal year,
commencing with its 1998 fiscal year, an Officer's Certificate stating, as to
the  signer  thereof, that  (i)  a review  of  the activities  of  the Master
Servicer  during the  preceding calendar year  and of the  performance of the
Master  Servicer under  this Agreement  has  been made  under such  officer's
supervision, (ii)  to the  best of  such officer's  knowledge, based  on such
review,  the Master  Servicer has  fulfilled all  its obligations  under this
Agreement  throughout such  year, or,  if  there has  been a  default  in the
fulfillment of  any such  obligation, specifying each  such default  known to
such officer  and the nature and status thereof and (iii) to the best of such
officer's  knowledge, each Servicer  has fulfilled all  its obligations under
its Servicing Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such default known
to such officer and the nature and status thereof.  The Trustee shall forward
a copy of each such statement to each Rating Agency.

          SECTION 3.20.  Annual Independent Public Accountants' Servicing
                         ------------------------------------------------
Statement; Financial Statements.
- -------------------------------

          On or before 120 days after the end of the Master Servicer's fiscal
year, commencing  with its  1998  fiscal year,  the  Master Servicer  at  its
expense shall cause a nationally or regionally recognized firm of independent
public accountants (who  may also render other services to  the Servicer, the
Seller or any affiliate thereof) which is a member of the  American Institute
of Certified Public Accountants to furnish a statement to the Trustee and the
Depositor to  the effect that  such firm has  examined certain documents  and
records relating to  the servicing of the Mortgage Loans under this Agreement
or  of mortgage  loans under pooling  and servicing  agreements substantially
similar to this Agreement (such statement to have attached thereto a schedule
setting forth the pooling and servicing agreements covered thereby) and that,
on the basis of such examination,  conducted substantially in compliance with
the  Uniform Single  Attestation Program  for Mortgage  Bankers or  the Audit
Program for Mortgages serviced  for FNMA and FHLMC,  such servicing has  been
conducted in compliance with such pooling and servicing agreements except for
such significant exceptions or errors in records that, in the opinion of such
firm,  the Uniform  Single Attestation  Program for  Mortgage Bankers  or the
Audit  Program for  Mortgages  serviced for  FNMA  and FHLMC  requires  it to
report.   In rendering  such statement,  such firm  may rely,  as to  matters
relating  to  direct  servicing  of  mortgage  loans  by  Subservicers,  upon
comparable  statements for examinations conducted substantially in compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program for Mortgages  serviced for FNMA and FHLMC  (rendered within one year
of  such statement)  of independent  public accountants  with respect  to the
related  Subservicer.   Copies of  such statement  shall be  provided  by the
Trustee  to  any  Certificateholder  upon request  at  the  Master Servicer's
expense, provided  that such statement is delivered by the Master Servicer to
         --------
the Trustee.

          SECTION 3.21.  Errors and Omissions Insurance; Fidelity Bonds.
                         ----------------------------------------------

          The Master Servicer  shall obtain and maintain in  force, and shall
cause each Servicer to obtain and maintain in force, (a) a policy or policies
of  insurance  covering  errors  and  omissions in  the  performance  of  its
obligations as Master  Servicer hereunder or as Servicer  under its Servicing
Agreement, as  the case may  be, and (b)  a fidelity bond  in respect of  its
officers, employees and agents.  Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA or FHLMC for
persons performing servicing  for mortgage loans purchased by  FNMA or FHLMC.
In the event that any such policy or bond ceases to be  in effect, the Master
Servicer shall obtain a comparable replacement policy or bond from an insurer
or issuer  meeting the requirements  set forth above as  of the date  of such
replacement.

                                  ARTICLE IV

                              DISTRIBUTIONS AND
                       ADVANCES BY THE MASTER SERVICER

          SECTION 4.01.  Advances.
                         --------

          The  Master  Servicer shall  determine  on  or before  each  Master
Servicer Advance Date whether  it is required to make an  Advance pursuant to
the definition thereof.   If the Master Servicer determines it is required to
make  an Advance, it  shall, on or  before the Master  Servicer Advance Date,
either (i)  deposit  into the  Certificate  Account an  amount equal  to  the
Advance  or (ii)  make an appropriate  entry in  its records relating  to the
Certificate Account  that any  Amount Held for  Future Distribution  has been
used by  the Master Servicer in discharge of  its obligation to make any such
Advance.   Any funds so applied  shall be replaced by  the Master Servicer by
deposit in the Certificate Account no later than the close of business on the
next Master Servicer Advance Date.  The  Master Servicer shall be entitled to
be reimbursed from  the Certificate Account for all Advances of its own funds
made  pursuant  to  this Section  4.01  as  provided in  Section  3.11.   The
obligation to make Advances  with respect to any Mortgage Loan shall continue
if such  Mortgage Loan has  been foreclosed  or otherwise terminated  and the
related  Mortgaged Property  has not  been liquidated.   The  Master Servicer
shall inform the  Trustee of the  amount of the  Advance to be  made on  each
Master Servicer Advance Date no later than the second Business Day before the
related Distribution Date.

          The Master  Servicer shall  deliver to the  Trustee on  the related
Master Servicer Advance Date an  Officer's Certificate of a Servicing Officer
indicating  the amount  of  any  proposed Advance  determined  by the  Master
Servicer to be a Nonrecoverable Advance.

          SECTION 4.02.  Priorities of Distribution.
                         --------------------------

          (a)   On  each Distribution  Date, the  Trustee shall  withdraw the
Available  Funds  from the  Distribution  Account  and  apply such  funds  to
distributions on the  Certificates, in the following order  and priority and,
in each case, to the extent of Available Funds remaining:

               (i)  to each interest-bearing Class of Senior Certificates, an
          amount allocable  to interest  equal to  the related Class  Optimal
          Interest  Distribution Amount,  any shortfall  being allocated  pro
          rata among  such Classes in proportion  to the amount of  the Class
          Optimal  Interest   Distribution  Amount   that  would   have  been
          distributed in the absence of such shortfall;

              (ii)  (Reserved for distribution of Accrual Amount, if any.)

             (iii)  to  each Class  of  Senior  Certificates concurrently  as
          follows:

                    (w)  to the Class PO Certificates, an amount allocable to
               principal equal to the PO  Formula Principal Amount, up to the
               outstanding  Class  Certificate  Balance   of  the  Class   PO
               Certificates;

                    (x)  on each Distribution Date prior to the Senior Credit
               Support Depletion  Date, the Non-PO Formula  Principal Amount,
               up  to the amount of  the Senior Principal Distribution Amount
               for such Distribution Date will be distributed as principal to
               the following Classes of Senior Certificates, in the following
               order of priority:

                         (1)  to  the Class  A-5  Certificates; the  Priority
                    Amount, until  the Class Certificate Balance  thereof has
                    been reduced to zero;

                         (2)  to the  Class A-R Certificates, until the Class
                    Certificate Balance thereof has been reduced to zero;

                         (3)  concurrently, (a)  68.4671490153% to  the Class
                    A-1  Certificates, (b)  6.7570395295%  to  the Class  A-8
                    Certificates,  (c)   4.5046928668%  to  the   Class  A-11
                    Certificates and (d) 20.2711195056%  sequentially, to the
                    Class A-12  and Class  A-4 Certificates,  in that  order,
                    until the  Class Certificate  Balance of  the Class  A-11
                    Certificates has been reduced to $646,029.54;

                         (4)  concurrently, (a) 23.7108697957%  to the  Class
                    A-3  Certificates,  (b) 0.3861226956%  to  the Class  A-8
                    Certificates,  (c) 10.6183813914%   to  the   Class  A-10
                    Certificates    and   (d)    65.2846261174% sequentially,
                    pursuant to the Group I Pay Out Rule and the Group II Pay
                    Out  Rule, in  that order,  until  the Class  Certificate
                    Balance of the Class A-3 Certificates has been reduced to
                    zero; and

                         (5)  sequentially,  to  the  Class A-2,  Class  A-6,
                    Class  A-7   Certificates,  in  that  order,   until  the
                    respective Class  Certificate Balances thereof  have been
                    reduced to zero;

              (iv)  to  the  Class  PO Certificates,  any  Class  PO Deferred
          Amount,  up  to an  amount  not  to  exceed the  amount  calculated
          pursuant  to  clause  (A) of  the  definition  of the  Subordinated
          Principal  Distribution Amount  actually received  or advanced  for
          such Distribution Date (with such amount to be allocated first from
          amounts calculated pursuant to (A)(i)  and (ii) and then from (iii)
          of the definition of Subordinated Principal Distribution Amount);

               (v)  to each  Class of  Subordinated Certificates,  subject to
          paragraph (e) below, in the following order of priority:

                    (A)  to the  Class B-1 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (B)  to  the Class B-1 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (C)  to the  Class B-2 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (D)  to  the Class B-2 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (E)  to the  Class B-3 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (F)  to  the Class B-3 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (G)  to the  Class B-4 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (H)  to  the Class B-4 Certificates,  an amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (I)  to the  Class B-5 Certificates, an  amount allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date;

                    (J)  to  the Class B-5 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero;

                    (K)  to the  Class B-6 Certificates, an amount  allocable
               to interest equal  to the Class Optimal  Interest Distribution
               Amount for such Class for such Distribution Date; and

                    (L)  to  the Class B-6 Certificates, an  amount allocable
               to principal equal to its Pro Rata Share for such Distribution
               Date until the Class Certificate Balance thereof is reduced to
               zero; and

             (vi)   to  the Class A-R  Certificates, any  remaining Available
          Funds.

          On  any Distribution Date, amounts distributed  in respect of Class
PO Deferred  Amounts will  not reduce  the Class  Certificate Balance of  the
Class PO Certificates.

          On any  Distribution Date, to  the extent the Amount  Available for
Senior Principal is insufficient to make the full distribution required to be
made pursuant to  clause (a)(iii) above, (A) the amount  distributable on the
Class PO  Certificates in respect of principal shall  be equal to the product
of (1) the  Amount Available  for Senior  Principal and (2)  a fraction,  the
numerator of which  is the PO Formula Principal Amount and the denominator of
which is the sum of  the PO Formula Principal Amount and the Senior Principal
Distribution   Amount  and  (B)  the   amount  distributable  on  the  Senior
Certificates, other than  the Class PO Certificates, in  respect of principal
shall  be  equal  to the  product  of  (1) the  Amount  Available  for Senior
Principal and (2) a fraction, the numerator  of which is the Senior Principal
Distribution Amount  and the denominator  of which is  the sum of  the Senior
Principal Distribution Amount and the PO Formula Principal Amount.

          (b)  (Reserved for allocation of Accrual Amount, if any.)

          (c)   On  each  Distribution Date  on  or after  the Senior  Credit
Support Depletion Date, notwithstanding the allocation and priority set forth
in Section  4.02(a)(iii)(x), the portion  of Available Funds available  to be
distributed  to the  Senior Certificates  specified in  such Section  will be
distributed among  such Classes, pro rata,  on the basis of  their respective
Class  Certificate  Balances  (prior  to making  any  distributions  on  such
Distribution  Date)  and until  the  Class Certificate  Balances  thereof are
reduced to zero.

          (d)   On each Distribution Date,  the amount referred to  in clause
(i) of the definition of Class Optimal  Interest Distribution Amount for such
Distribution Date for each Class of Certificates shall be reduced by  (i) the
related  Class'  pro  rata  share   (based  on  the  Class  Optimal  Interest
Distribution Amount for each Class  before reduction pursuant to this Section
4.02(d)) of  Net Prepayment Interest  Shortfalls and (ii) the  related Class'
Allocable Share  of (A) after  the Special Hazard Coverage  Termination Date,
with respect to each Mortgage Loan that became a Special Hazard Mortgage Loan
during the calendar month preceding the month of such Distribution  Date, the
excess of one month's  interest at the related Adjusted Net  Mortgage Rate on
the Stated Principal Balance of such Mortgage Loan as of the Due Date in such
month over  the amount of  Liquidation Proceeds  applied as interest  on such
Mortgage Loan with respect  to such month, (B) after the  Bankruptcy Coverage
Termination Date, with respect to each Mortgage Loan that became subject to a
Bankruptcy  Loss  during the  calendar  month  preceding  the month  of  such
Distribution Date, the interest portion of the related Debt Service Reduction
or Deficient  Valuation, (C)  each Relief Act  Reduction incurred  during the
calendar month  preceding the month of  such Distribution Date and  (D) after
the Fraud Loss Coverage Termination Date, with respect  to each Mortgage Loan
that became  a Fraud Loan  during the calendar  month preceding the  month of
such  Distribution Date  the excess  of one month's  interest at  the related
Adjusted Net Mortgage Rate on the  Stated Principal Balance of such  Mortgage
Loan as of the Due Date in such month over the amount of Liquidation Proceeds
applied as interest on such Mortgage Loan with respect to such month.

          (e)    Notwithstanding  the priority  and  allocation  contained in
Section 4.02(a), if, with respect  to any Class of Subordinated Certificates,
on  any  Distribution  Date  the  sum  of  the  related  Class  Subordination
Percentages of  such Class  and of all  Classes of  Subordinated Certificates
which  have  a  higher  numerical  Class designation  than  such  Class  (the
"Applicable Credit Support  Percentage") is less than the Original Applicable
Credit  Support  Percentage for  such  Class,  no distribution  of  Principal
Prepayments will be made to any  such Classes (the "Restricted Classes")  and
the  amount  of such  Principal  Prepayments otherwise  distributable  to the
Restricted  Classes  shall  be distributed  to  the  Classes  of Subordinated
Certificates having lower  numerical Class designations than  such Class, pro
rata, based on their respective Class  Certificate Balances immediately prior
to such  Distribution Date and shall  be distributed in  the sequential order
set forth in Section 4.02(a)(v).

          SECTION 4.03.  (Reserved)

          SECTION 4.04.  (Reserved)

          SECTION 4.05.  Allocation of Realized Losses.
                         -----------------------------

          (a)   On or  prior to each  Determination Date,  the Trustee  shall
determine the total amount of  Realized Losses, including Excess Losses, with
respect to the related Distribution Date.

          Realized Losses  with respect  to  any Distribution  Date shall  be
allocated as follows:

                 (i)  the  applicable  PO  Percentage of  any  Realized Loss,
          including  any Excess  Loss, shall  be  allocated to  the Class  PO
          Certificates until the Class Certificate Balance thereof is reduced
          to zero; and

                (ii)  (A)  the applicable  Non-PO Percentage of  any Realized
          Loss  (other than an Excess Loss) shall be allocated first, to  the
                                                               -----
          Subordinated  Certificates  in  reverse order  of  their respective
          numerical   Class   designations,   until   the   respective  Class
          Certificate  Balance  of  each  such  Class  is reduced to zero and
          second,  to  the  Senior  Certificates (other than the Class PO and
          ------
          Class  X  Certificates), pro rata, on the basis of their respective
          Class  Certificate  Balances in each case immediately  prior to the
          related  Distribution  Date until the  respective Class Certificate
          Balance  of each such Class is reduced to zero;

               (B)  the  applicable Non-PO  Percentage  of any  Excess Losses
          shall be allocated to the Senior Certificates (other than the Class
          PO   Certificates)   and   the   Subordinated   Certificates   then
          outstanding, pro  rata,  on the  basis  of their  respective  Class
          Certificate Balances until the  Class Certificate Balances  thereof
          have been reduced to zero.

          (b)  The Class  Certificate Balance  of the  Class of  Subordinated
Certificates  then outstanding with  the highest numerical  Class designation
shall be reduced on  each Distribution Date by the  sum of (i) the amount  of
any payments on  the Class PO  Certificates in respect  of Class PO  Deferred
Amounts  and (ii)  the amount, if  any, by  which the aggregate  of the Class
Certificate Balances of all outstanding Classes of Certificates (after giving
effect to the distribution of principal and the allocation of Realized Losses
and Class  PO Deferred Amounts  on such Distribution  Date) exceeds the  Pool
Stated Principal Balance for the following Distribution Date.

          (c)  Any Realized Loss allocated to  a Class of Certificates or any
reduction  in  the Class  Certificate  Balance  of  a Class  of  Certificates
pursuant to Section 4.05(b) shall be allocated among the Certificates of such
Class in proportion to their respective Certificate Balances.

          (d)  Any allocation of  Realized Losses to a Certificate  or to any
Component  or any  reduction  in  the Certificate  Balance  of a  Certificate
pursuant to Section 4.05(b) shall be accomplished by reducing the Certificate
Balance  or Component Balance  thereof, as applicable,  immediately following
the distributions  made on the  related Distribution Date in  accordance with
the definition of  "Certificate Balance" or "Component Balance,"  as the case
may be.  

          SECTION 4.06.  Monthly Statements to Certificateholders.
                         ----------------------------------------

          (a)   Not  later than  each  Distribution Date,  the Trustee  shall
prepare   and  cause   to  be   forwarded  by  first   class  mail   to  each
Certificateholder, the  Master Servicer and the Depositor a statement setting
forth with respect to the related distribution:

               (i)  the  amount thereof  allocable  to principal,  separately
          identifying the aggregate  amount of any Principal  Prepayments and
          Liquidation Proceeds included therein;

              (ii)  the  amount  thereof  allocable  to  interest,  any Class
          Unpaid Interest  Shortfall included  in such  distribution and  any
          remaining  Class Unpaid Interest  Shortfall after giving  effect to
          such distribution;

             (iii)  if  the distribution  to  the Holders  of  such Class  of
          Certificates   is  less  than   the  full  amount   that  would  be
          distributable  to such  Holders  if  there  were  sufficient  funds
          available therefor, the amount of  the shortfall and the allocation
          thereof as between principal and interest;

              (iv)  the   Class  Certificate   Balance  of   each   Class  of
          Certificates after giving  effect to the distribution  of principal
          on such Distribution Date;

               (v)  the  Pool  Stated  Principal Balance  for  the  following
          Distribution Date;

              (vi)  the Senior Percentage and Subordinated Percentage for the
          following Distribution Date;

             (vii)  the amount  of the  Master Servicing  Fees and  Servicing
          Fees paid to  or retained by the Master Servicer  and the Servicers
          (with respect to  the Servicers, in the aggregate)  with respect to
          such Distribution Date;

            (viii)  the Pass-Through Rate for each such Class of Certificates
          with respect to such Distribution Date;

              (ix)  the  amount of Advances  included in the  distribution on
          such  Distribution  Date  and  the  aggregate  amount  of  Advances
          outstanding as of the close of business on such Distribution Date; 

               (x)  the  number and aggregate  principal amounts  of Mortgage
          Loans (A) delinquent  (exclusive of Mortgage Loans  in foreclosure)
          (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and (4) 91  or
          more days and  (B) in foreclosure and  delinquent (1) 1 to  30 days
          (2)  31 to 60 days (3) 61 to 90 days and (4) 91 or more days, as of
          the  close of  business  on  the last  day  of  the calendar  month
          preceding such Distribution Date;

              (xi)  for each  of the  preceding 12  calendar  months, or  all
          calendar  months since  the Cut-off  Date, whichever  is less,  the
          aggregate dollar  amount of the  Scheduled Payments (A) due  on all
          Outstanding Mortgage  Loans on each of  the Due Dates in  each such
          month and (B) delinquent  60 days or more on each  of the Due Dates
          in each such month;

             (xii)  with respect  to  any Mortgage  Loan that  became an  REO
          Property during  the preceding calendar month, the  loan number and
          Stated Principal Balance of  such Mortgage Loan as of the  close of
          business on the Determination Date preceding such Distribution Date
          and the date of acquisition thereof;

            (xiii)  the  total  number  and  principal  balance  of  any  REO
          Properties  (and market  value, if  available) as  of the  close of
          business  on  the  Determination Date  preceding  such Distribution
          Date;

             (xiv)  the  Senior  Prepayment  Percentage  for  the   following
          Distribution Date;

              (xv)  the aggregate amount  of Realized Losses incurred  during
          the  preceding calendar month and aggregate Realized Losses through
          such Distribution Date; and

             (xvi)  the Special Hazard  Loss Coverage Amount, the  Fraud Loss
          Coverage Amount and  the Bankruptcy Loss  Coverage Amount, in  each
          case as of the related Determination Date.

          (b)     The  Trustee's  responsibility  for  disbursing  the  above
information  to  the  Certificateholders  is  limited  to  the  availability,
timeliness and accuracy of the  information derived from the Master Servicer.
The Trustee will  send a  copy of  each statement provided  pursuant to  this
Section 4.06 to each Rating Agency.

          (c)   Within a  reasonable period  of time  after the  end of  each
calendar year, the Trustee shall cause to be furnished to  each Person who at
any  time during  the  calendar  year was  a  Certificateholder, a  statement
containing the information set forth  in clauses (a)(i), (a)(ii) and (a)(vii)
of  this Section 4.06 aggregated for such calendar year or applicable portion
thereof during which such Person was a Certificateholder.  Such obligation of
the  Trustee  shall be  deemed  to have  been  satisfied to  the  extent that
substantially  comparable  information  shall  be  provided  by  the  Trustee
pursuant to any requirements of the Code as from time to time in effect.

          SECTION 4.07.  Determination of Pass-Through Rates for COFI
                         --------------------------------------------
Certificates.
- ------------

          The Pass-Through Rate for each  Class of COFI Certificates for each
Interest Accrual  Period after the  initial Interest Accrual Period  shall be
determined by the Trustee as provided below on the basis of the Index and the
applicable   formulae  appearing  in  footnotes  corresponding  to  the  COFI
Certificates in  (1)  to  the  table relating  to  the  Certificates  in  the
Preliminary Statement.

          Except as  provided below, with  respect to  each Interest  Accrual
Period following the  initial Interest Accrual Period, the  Trustee shall not
later  than two  Business Days  following the  publication of  the applicable
Index  determine the  Pass-Through Rate  at  which interest  shall accrue  in
respect of the COFI Certificates during the related Interest Accrual Period.

          Except as provided below,  the Index to be used in  determining the
respective Pass-Through  Rates for  the  COFI Certificates  for a  particular
Interest Accrual Period shall be COFI for the second calendar month preceding
such Interest  Accrual Period.   If  at the  Outside Reference  Date for  any
Interest Accrual  Period, COFI for  the second calendar month  preceding such
Interest Accrual  Period has not been  published, the Trustee shall  use COFI
for the third calendar month preceding such Interest Accrual Period.  If COFI
for  neither the  second nor  third  calendar months  preceding any  Interest
Accrual  Period has been published on or before the related Outside Reference
Date, the  Index for  such Interest  Accrual Period  and  for all  subsequent
Interest Accrual Periods  shall be the National  Cost of Funds Index  for the
third calendar  month preceding such  Interest Accrual Period (or  the fourth
preceding calendar  month if such National Cost of  Funds Index for the third
preceding calendar  month has  not been published  by such  Outside Reference
Date).  In the event  that the National Cost of  Funds Index for neither  the
third nor  fourth calendar  months preceding an  Interest Accrual  Period has
been published on or before the related Outside Reference Date, then for such
Interest Accrual Period and for  each succeeding Interest Accrual Period, the
Index shall be LIBOR, determined in the manner set forth below.

          On  each   Interest  Determination  Date   so  long  as   the  COFI
Certificates are outstanding and the  applicable Index therefor is LIBOR, the
Trustee shall either (i) request each Reference Bank to inform the Trustee of
the quotation  offered by  its principal London  office for  making one-month
United  States dollar  deposits  in  leading banks  in  the London  interbank
market, as of 11:00 a.m. (London time) on such Interest Determination Date or
(ii)  in  lieu  of making  any  such  request, rely  on  such  Reference Bank
quotations that  appear at  such time  on the  Reuters Screen  LIBO Page  (as
defined in the  International Swap Dealers Association Inc.  Code of Standard
Wording, Assumptions and  Provisions for Swaps, 1986 Edition),  to the extent
available.

          With  respect  to  any  Interest  Accrual  Period  for   which  the
applicable Index is  LIBOR, LIBOR for  such Interest  Accrual Period will  be
established  by the  Trustee on  the related  Interest Determination  Date as
follows:

          (a)  If on  any Interest Determination Date  two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on  any Interest Determination Date only one or none of the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve Interest  Rate" shall be  the rate per  annum which the  Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New  York City banks selected by the  Trustee are quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of  the Reference Banks to which such quotations  are, in the
opinion of the Trustee, being so made, or (ii) in the event  that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar  lending rate which  New York City  banks selected by  the Trustee are
quoting on such Interest Determination Date to leading European banks.

          From such time  as the applicable Index becomes  LIBOR until all of
the COFI Certificates are paid in full,  the Trustee will at all times retain
at least  four Reference  Banks for  the purposes  of determining LIBOR  with
respect to each  interest Determination Date.  The  Master Servicer initially
shall designate  the  Reference Banks.    Each "Reference  Bank" shall  be  a
leading  bank  engaged   in  transactions  in  Eurodollar   deposits  in  the
international Eurocurrency market, shall not control, be controlled by, or be
under common control with, the Trustee and shall have an established place of
business in London.  If any such Reference Bank should be unwilling or unable
to act  as such or if the Master Servicer should terminate its appointment as
Reference  Bank, the Trustee shall promptly  appoint or cause to be appointed
another  Reference   Bank.     The  Trustee  shall   have  no   liability  or
responsibility to any Person for (i) the selection of any Reference  Bank for
purposes of determining LIBOR  or (ii) any inability to retain  at least four
Reference Banks  which  is  caused  by circumstances  beyond  its  reasonable
control.

          In  determining  LIBOR  and  any Pass-Through  Rate  for  the  COFI
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written, oral  or on the Reuters Screen) from  the Reference Banks or the New
York City banks as to LIBOR or the Reserve Interest  Rate, as appropriate, in
effect from  time to  time.   The Trustee  shall  not have  any liability  or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for purposes  of determining  any Reserve  Interest Rate  or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.07.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates  by the  Trustee shall  (in the  absence of  manifest error)  be
final,  conclusive  and binding  upon each  Holder of  a Certificate  and the
Trustee.

          SECTION 4.08.  Determination of Pass-Through Rates for LIBOR
                         ---------------------------------------------
Certificates.
- ------------

          On  each  Interest   Determination  Date  so  long   as  the  LIBOR
Certificates  are  outstanding, the  Trustee  shall either  (i)  request each
Reference  Bank  to inform  the  Trustee  of  the  quotation offered  by  its
principal London office for making one-month United States dollar deposits to
leading banks in the London interbank market,  as of 11:00 a.m. (London time)
on such  Interest  Determination Date  or (ii)  in lieu  of  making any  such
request, rely  on such Reference Bank quotations that  appear at such time on
the Reuters Screen LIBO  Page (as defined in  the International Swap  Dealers
Association  Inc. Code  of Standard  Wording, Assumptions and  provisions for
Swaps, 1986 Edition), to the extent available.

          LIBOR for the  next Interest Accrual Period will  be established by
the Trustee on each interest Determination Date as follows:

          (a)  If  on any interest Determination  Date two or more  Reference
Banks provide  such offered quotations,  LIBOR for the next  Interest Accrual
Period shall be the arithmetic mean of such offered quotations (rounding such
arithmetic mean upwards if necessary to the nearest whole multiple of 1/32%).

          (b)  If on any Interest Determination Date only one or none of  the
Reference Banks provides such offered quotations, LIBOR for the next Interest
Accrual Period shall be whichever is the higher of (i) LIBOR as determined on
the previous Interest  Determination Date or (ii) the  Reserve Interest Rate.
The "Reserve  Interest Rate" shall  be the rate  per annum which  the Trustee
determines to be either (i) the arithmetic mean (rounded upwards if necessary
to the nearest whole multiple of 1/32%) of the one-month United States dollar
lending rates that New York City  banks selected by the Trustee are  quoting,
on the relevant Interest Determination  Date, to the principal London offices
of at least two of  the Reference Banks to which such quotations  are, in the
opinion of the Trustee, being so made, or (ii) in the event  that the Trustee
can determine  no such  arithmetic mean, the  lowest one-month  United States
dollar lending rate  which New York  City banks selected  by the Trustee  are
quoting on such Interest Determination Date to leading European banks.

          (c)   If on any interest Determination Date the trustee is required
but is unable to  determine the Reserve Interest Rate in  the manner provided
in paragraph (b) above, LIBOR shall  be LIBOR as determined on the  preceding
Interest  Determination  Date,  or,  in   the  case  of  the  first  Interest
Determination Date, the Initial LIBOR Rate.

          Until all of the LIBOR  Certificates are paid in full,  the Trustee
will  at all times  retain at least  four Reference Banks for  the purpose of
determining  LIBOR with  respect to  each Interest  Determination Date.   The
Master  Servicer  initially  shall  designate  the  Reference  Banks.    Each
"Reference  Bank"  shall  be  a  leading  bank  engaged  in  transactions  in
Eurodollar  deposits  in  the international  Eurocurrency  market,  shall not
control, be  controlled by, or be under common  control with, the Trustee and
shall have an established place of business in London.  If any such Reference
Bank should be unwilling or unable  to act as such or if the  Master Servicer
should  terminate  its  appointment  as Reference  Bank,  the  Trustee  shall
promptly appoint  or  cause to  be  appointed another  Reference  Bank.   The
Trustee shall have no liability or  responsibility to any Person for (i)  the
selection of any Reference Bank for purposes of determining LIBOR or (ii) any
inability  to  retain at  least  four  Reference  Banks  which is  caused  by
circumstances beyond its reasonable control.

          The Pass-Through Rate for each Class of LIBOR Certificates for each
Interest Accrual Period shall be determined  by the Trustee on each  Interest
Determination Date so  long as the LIBOR Certificates are  outstanding on the
basis  of  LIBOR   and  the  respective   formulae  appearing  in   footnotes
corresponding  to  the  LIBOR  Certificates  in the  table  relating  to  the
Certificates in the Preliminary Statement.

          In  determining  LIBOR,   any  Pass-Through  Rate  for   the  LIBOR
Certificates or any Reserve Interest  Rate, the Trustee may conclusively rely
and  shall be  protected  in  relying upon  the  offered quotations  (whether
written,  oral or on the Reuters Screen)  from the Reference Banks or the New
York City banks as to LIBOR or the Reserve  Interest Rate, as appropriate, in
effect  from time  to time.   The  Trustee  shall not  have any  liability or
responsibility to any Person for (i) the Trustee's selection of New York City
banks  for  purposes of  determining any  Reserve Interest  Rate or  (ii) its
inability,  following  a   good-faith  reasonable  effort,  to   obtain  such
quotations  from  the  Reference Banks  or  the  New York  City  banks  or to
determine such arithmetic mean, all as provided for in this Section 4.08.

          The establishment of LIBOR and each Pass-Through Rate for the LIBOR
Certificates by  the  Trustee shall  (in the  absence of  manifest error)  be
final, conclusive  and binding  upon  each Holder  of a  Certificate and  the
Trustee.

                                  ARTICLE V

                               THE CERTIFICATES

          SECTION 5.01.  The Certificates.
                         ----------------

          The  Certificates  shall  be substantially  in  the  forms attached
hereto as exhibits.   The Certificates shall be issuable  in registered form,
in the  minimum denominations, integral  multiples in excess  thereof (except
that one Certificate in each Class may be issued in a different  amount which
must  be in  excess of  the  applicable minimum  denomination) and  aggregate
denominations per Class set forth in the Preliminary Statement.

          Subject to Section  9.02 respecting the  final distribution on  the
Certificates, on each Distribution Date the Trustee shall  make distributions
to each Certificateholder  of record on the preceding Record  Date either (x)
by wire transfer in immediately available funds to the account of such holder
at a bank or other entity having appropriate facilities therefor, if (i) such
Holder has so  notified the Trustee at least five Business  Days prior to the
related Record Date  and (ii) such  Holder shall hold  (A) a Notional  Amount
Certificate,  (B) 100%  of  the Class  Certificate Balance  of  any Class  of
Certificates  or  (C)  Certificates  of any  Class  with  aggregate principal
Denominations of not  less than $1,000,000  or (y) by  check mailed by  first
class mail to such Certificateholder at the address of such holder  appearing
in the Certificate Register. 

          The Certificates shall be executed by manual or facsimile signature
on behalf of the Trustee by an authorized officer.  Certificates  bearing the
manual  or facsimile  signatures of individuals  who were,  at the  time such
signatures  were affixed, authorized to  sign on behalf  of the Trustee shall
bind the Trustee, notwithstanding that such  individuals or any of them  have
ceased to be so authorized prior to  the countersignature and delivery of any
such  Certificates  or  did not  hold  such  offices  at  the  date  of  such
Certificate.   No Certificate shall  be entitled  to any  benefit under  this
Agreement, or be  valid for any purpose, unless  countersigned by the Trustee
by manual signature, and such  countersignature upon any Certificate shall be
conclusive evidence,  and the only  evidence, that such Certificate  has been
duly executed and  delivered hereunder.  All Certificates shall  be dated the
date of  their  countersignature.   On the  Closing Date,  the Trustee  shall
countersign the Certificates to be issued at the direction of  the Depositor,
or any affiliate thereof.

          The  Depositor shall  provide,  or  cause to  be  provided, to  the
Trustee  on a  continuous basis,  an  adequate inventory  of Certificates  to
facilitate transfers.

          SECTION 5.02.  Certificate Register; Registration of Transfer and
                         --------------------------------------------------
Exchange of Certificates.
- ------------------------

          (a)   The Trustee  shall maintain,  or  cause to  be maintained  in
accordance with  the provisions of  Section 5.06, a Certificate  Register for
the Trust Fund in which, subject to the provisions of subsections (b) and (c)
below and to   such reasonable regulations  as it may prescribe,  the Trustee
shall  provide for  the registration  of  Certificates and  of transfers  and
exchanges  of   Certificates  as  herein   provided.    Upon   surrender  for
registration of  transfer of any  Certificate, the Trustee shall  execute and
deliver, in the name of the designated transferee or transferees, one or more
new Certificates of the same Class and aggregate Percentage Interest.

          At the option of a Certificateholder, Certificates may be exchanged
for  other Certificates  of the  same Class  in authorized  denominations and
evidencing the  same  aggregate Percentage  Interest  upon surrender  of  the
Certificates  to  be exchanged  at  the  office  or  agency of  the  Trustee.
Whenever any Certificates are so  surrendered for exchange, the Trustee shall
execute,  authenticate, and deliver  the Certificates which  the Certificate-
holder  making  the exchange  is  entitled  to  receive.   Every  Certificate
presented or  surrendered for registration  of transfer or exchange  shall be
accompanied  by a written instrument of transfer  in form satisfactory to the
Trustee duly executed  by the holder thereof or his  attorney duly authorized
in writing.

          No service charge  to the Certificateholders shall be  made for any
registration of transfer  or exchange of Certificates,  but payment of  a sum
sufficient  to cover any  tax or governmental  charge that may  be imposed in
connection with any transfer or exchange of Certificates may be required.

          All  Certificates  surrendered  for  registration  of  transfer  or
exchange  shall be  cancelled and  subsequently destroyed  by the  Trustee in
accordance with the Trustee's customary procedures.

          (b)  No transfer of a Private Certificate shall be made unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements under  said Act and such state securities laws.  In
the  event that a transfer is  to be made in  reliance upon an exemption from
the Securities  Act and  such laws, in  order to  assure compliance  with the
Securities Act and  such laws, the Certificateholder desiring  to effect such
transfer  and  such  Certificateholder's  prospective transferee  shall  each
certify  to the  Trustee in  writing the  facts  surrounding the  transfer in
substantially the form set forth  in Exhibit J (the "Transferor Certificate")
and (i) deliver a  letter in substantially the form of either  Exhibit K (the
"Investment  Letter") or Exhibit  L (the  "Rule 144A  Letter") or  (ii) there
shall be delivered to the Trustee at the expense of the transferor an Opinion
of Counsel that such transfer may  be made pursuant to an exemption from  the
Securities Act.   The  Depositor shall  provide to  any Holder  of a  Private
Certificate  and any  prospective transferee designated  by any  such Holder,
information  regarding the  related Certificates  and the Mortgage  Loans and
such other  information as shall  be necessary  to satisfy  the condition  to
eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate
without  registration  thereof  under  the  Securities  Act  pursuant to  the
registration exemption provided  by Rule  144A.  The  Trustee and the  Master
Servicer  shall cooperate  with  the  Depositor in  providing  the Rule  144A
information referenced in the preceding  sentence, including providing to the
Depositor such information regarding the Certificates, the Mortgage Loans and
other  matters regarding  the Trust  Fund as  the Depositor  shall reasonably
request to meet  its obligation under the preceding sentence.  Each Holder of
a Private Certificate desiring to effect such transfer shall, and does hereby
agree to, indemnify the Trustee and the  Depositor, the Seller and the Master
Servicer  against any  liability that may  result if  the transfer is  not so
exempt or is not made in accordance with such federal and state laws.

          No transfer of an ERISA-Restricted Certificate shall be made unless
the  Trustee  shall  have  received  either (i)  a  representation  from  the
transferee  of such  Certificate  acceptable  to and  in  form and  substance
satisfactory to  the Trustee  (in  the event  such Certificate  is a  Private
Certificate or a Residual Certificate,  such requirement is satisfied only by
the  Trustee's  receipt  of  a  representation  letter  from  the  transferee
substantially in the form of Exhibit K or Exhibit L), to the effect that such
transferee is not an employee benefit plan  or arrangement subject to Section
406 of ERISA  or a plan  subject to Section  4975 of the  Code, nor a  person
acting on behalf of any such plan or arrangement nor using the assets of  any
such plan or arrangement to effect such transfer, or (ii) if the purchaser is
an insurance  company, a  representation that the  purchaser is  an insurance
company  which is  purchasing such  Certificates with  funds contained  in an
"insurance company general account" (as such term is  defined in Section V(e)
of Prohibited Transaction Class Exemption  95-60 ("PTCE 95-60")) and that the
purchase and  holding of such  Certificates are covered  under PTCE 95-60  or
(iii)  in the  case of  any such  ERISA-Restricted Certificate  presented for
registration in the name of an  employee benefit plan subject to ERISA,  or a
plan  or  arrangement subject  to  Section 4975  of the  Code  (or comparable
provisions of any  subsequent enactments), or a  trustee of any such  plan or
any other  person acting on behalf of  any such plan or  arrangement or using
such plan's  or arrangement's assets,  an Opinion of Counsel  satisfactory to
the Trustee, which Opinion of  Counsel shall not be an expense  of either the
Trustee or the  Trust Fund, addressed to the Trustee, to  the effect that the
purchase or holding  of such ERISA-Restricted Certificate will  not result in
the assets of the Trust Fund being deemed  to be "plan assets" and subject to
the  prohibited transaction  provisions of  ERISA and the  Code and  will not
subject the Trustee to any obligation  in addition to those expressly  under-
taken in  this Agreement or to any liability.   For purposes of the preceding
sentence,  with respect  to an  ERISA-Restricted  Certificate that  is not  a
Private  Certificate   or  a   Residual  Certificate,   in   the  event   the
representation letter referred to in the preceding sentence is not furnished,
such representation shall be  deemed to have been made to  the Trustee by the
transferee's   (including  an   initial   acquiror's)   acceptance   of   the
ERISA-Restricted Certificates.  Notwithstanding anything else to the contrary
herein, any  purported transfer of  an ERISA-Restricted Certificate to  or on
behalf of an employee  benefit plan subject to ERISA  or to the Code  without
the delivery  to the  Trustee of an  Opinion of  Counsel satisfactory  to the
Trustee as described above shall be void and of no effect.

          To  the extent permitted  under applicable law  (including, but not
limited to, ERISA), the Trustee shall be under no liability to any Person for
any registration of  transfer of any ERISA-Restricted Certificate  that is in
fact not permitted by  this Section 5.02(b) or for making any payments due on
such  Certificate  to the  Holder thereof  or  taking any  other  action with
respect  to such Holder under the provisions of this Agreement so long as the
transfer  was registered  by the  Trustee  in accordance  with the  foregoing
requirements.

          (c)  Each Person who has or who acquires any Ownership  Interest in
a Residual  Certificate shall be deemed  by the acceptance or  acquisition of
such  Ownership  Interest  to  have  agreed  to be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Residual Certificate are expressly subject to the following provisions:

               (i)  Each  Person holding or acquiring any  Ownership Interest
          in a Residual Certificate shall be a Permitted Transferee and shall
          promptly notify  the Trustee of  any change or impending  change in
          its status as a Permitted Transferee.

              (ii)   No Ownership Interest  in a Residual Certificate  may be
          registered on the  Closing Date or thereafter  transferred, and the
          Trustee shall not register the Transfer of any Residual Certificate
          unless, in addition to the certificates required to be delivered to
          the  Trustee under subparagraph  (b) above, the  Trustee shall have
          been  furnished  with  an affidavit (a "Transfer Affidavit") of the
                                                  ------------------
          initial  owner  or  the  proposed  transferee  in the form attached
          hereto  as Exhibit I.

             (iii)  Each  Person holding or acquiring  any Ownership Interest
          in  a Residual  Certificate shall  agree (A)  to obtain  a Transfer
          Affidavit from  any other  Person to whom  such Person  attempts to
          Transfer its Ownership  Interest in a Residual Certificate,  (B) to
          obtain a Transfer Affidavit from any Person for whom such Person is
          acting as nominee, trustee or agent in connection with any Transfer
          of a  Residual Certificate  and (C) not  to Transfer  its Ownership
          Interest  in a Residual Certificate or to  cause the Transfer of an
          Ownership Interest in a Residual Certificate to any other Person if
          it  has  actual knowledge  that  such  Person  is not  a  Permitted
          Transferee.

              (iv)   Any  attempted or  purported  Transfer of  any Ownership
          Interest  in a Residual Certificate  in violation of the provisions
          of this Section 5.02(c) shall be absolutely null and void and shall
          vest  no rights  in the  purported  Transferee.   If any  purported
          transferee  shall  become a  Holder  of a  Residual  Certificate in
          violation of the provisions of  this Section 5.02(c), then the last
          preceding Permitted Transferee  shall be restored to  all rights as
          Holder thereof retroactive to the date  of registration of Transfer
          of  such Residual  Certificate.    The Trustee  shall  be under  no
          liability  to any  Person for  any  registration of  Transfer of  a
          Residual  Certificate  that is  in  fact not  permitted  by Section
          5.02(b) and this  Section 5.02(c) or for making any payments due on
          such Certificate to  the Holder thereof or taking  any other action
          with respect to such Holder  under the provisions of this Agreement
          so long as the Transfer was registered after receipt of the related
          Transfer Affidavit, Transferor Certificate and either the Rule 144A
          Letter or the Investment Letter.  The Trustee shall be entitled but
          not obligated to recover from  any Holder of a Residual Certificate
          that was in fact not a Permitted Transferee at the time it became a
          Holder or,  at  such subsequent  time  as it  became other  than  a
          Permitted   Transferee,  all   payments   made  on   such  Residual
          Certificate  at and after either  such time.   Any such payments so
          recovered by the Trustee shall be paid and delivered by the Trustee
          to the last preceding Permitted Transferee of such Certificate.

               (v)    The  Depositor  shall  use its  best  efforts  to  make
          available, upon  receipt of written  request from the  Trustee, all
          information  necessary to  compute any  tax  imposed under  Section
          860E(e) of  the Code  as a  result of  a Transfer  of an  Ownership
          Interest  in a  Residual Certificate  to any  Holder who  is not  a
          Permitted Transferee.

          The restrictions on  Transfers of a Residual  Certificate set forth
in this Section 5.02(c) shall cease to apply (and the applicable  portions of
the  legend  on a  Residual  Certificate  may  be  deleted) with  respect  to
Transfers occurring after delivery  to the Trustee of an Opinion  of Counsel,
which Opinion  of Counsel shall  not be  an expense  of the  Trust Fund,  the
Trustee,  the  Seller  or  the  Master  Servicer,  to  the  effect  that  the
elimination of such restrictions will  not cause the REMIC hereunder  to fail
to qualify as  a REMIC at any time  that the Certificates are  outstanding or
result in the imposition of any tax on the Trust Fund, a Certificateholder or
another Person.  Each Person holding or acquiring any Ownership Interest in a
Residual Certificate  hereby  consents to  any  amendment of  this  Agreement
which, based on an Opinion of Counsel furnished to the Trustee, is reasonably
necessary (a)  to ensure  that the  record ownership  of,  or any  beneficial
interest  in,  a  Residual  Certificate   is  not  transferred,  directly  or
indirectly, to a Person that is not a Permitted Transferee and (b) to provide
for a means to compel the Transfer of a Residual Certificate which is held by
a Person  that is not a Permitted Transferee to  a Holder that is a Permitted
Transferee.

          (d)  The preparation and  delivery of all certificates and opinions
referred to above in  this Section 5.02 in connection with  transfer shall be
at the expense of the parties to such transfers.

          (e)  Except as provided below, the Book-Entry Certificates shall at
all times remain registered in the name  of the Depository or its nominee and
at all times:  (i) registration of the Certificates may not be transferred by
the Trustee except to another  Depository; (ii) the Depository shall maintain
book-entry records with respect to the Certificate Owners and with respect to
ownership and transfers of such Book-Entry Certificates;  (iii) ownership and
transfers of registration of  the Book-Entry Certificates on the books of the
Depository  shall   be  governed  by  applicable  rules  established  by  the
Depository; (iv)  the Depository  may collect its  usual and  customary fees,
charges and expenses from its  Depository Participants; (v) the Trustee shall
deal  with the Depository, Depository Participants and indirect participating
firms  as  representatives  of  the  Certificate  Owners  of  the  Book-Entry
Certificates  for purposes  of exercising  the rights  of holders  under this
Agreement, and requests and directions  for and votes of such representatives
shall not  be deemed  to be  inconsistent if  they are  made with  respect to
different Certificate  Owners; and  (vi) the Trustee  may rely  and shall  be
fully protected in relying upon  information furnished by the Depository with
respect  to  its Depository  Participants  and  furnished by  the  Depository
Participants with respect to  indirect participating firms and  persons shown
on the  books  of such  indirect participating  firms as  direct or  indirect
Certificate Owners.

          All transfers  by  Certificate Owners  of  Book-Entry  Certificates
shall be made in accordance with the procedures established by the Depository
Participant or  brokerage firm  representing  such Certificate  Owner.   Each
Depository  Participant  shall  only   transfer  Book-Entry  Certificates  of
Certificate Owners  it represents or of brokerage firms  for which it acts as
agent in accordance with the Depository's normal procedures.

          If (x) (i)  the Depository or the Depositor advises  the Trustee in
writing  that  the  Depository  is no  longer  willing  or  able  to properly
discharge its  responsibilities as  Depository, and (ii)  the Trustee  or the
Depositor is unable to locate a qualified successor, (y) the Depositor at its
option advises the Trustee  in writing that it elects to  terminate the book-
entry system through the Depository or  (z) after the occurrence of an  Event
of Default, Certificate  Owners representing at least 51%  of the Certificate
Balance of  the Book-Entry Certificates  together advise the Trustee  and the
Depository   through  the  Depository   Participants  in  writing   that  the
continuation of  a book-entry system through  the Depository is  no longer in
the best interests of  the Certificate Owners, the  Trustee shall notify  all
Certificate Owners,  through the  Depository, of the  occurrence of  any such
event  and of the  availability of definitive,  fully-registered Certificates
(the  "Definitive Certificates") to  Certificate Owners requesting  the same.
Upon surrender  to the Trustee  of the related  Class of Certificates  by the
Depository, accompanied by the instructions from the Depository for registra-
tion,  the Trustee  shall issue  the  Definitive Certificates.   Neither  the
Master Servicer, the  Depositor nor the Trustee shall be liable for any delay
in delivery of such instruction and each may conclusively rely on,  and shall
be  protected in relying  on, such instructions.   The Master  Servicer shall
provide the Trustee with an  adequate inventory of certificates to facilitate
the  issuance and transfer of Definitive Certificates.   Upon the issuance of
Definitive Certificates all  references herein to obligations imposed upon or
to  be performed by  the Depository  shall be deemed  to be imposed  upon and
performed by  the Trustee,  to  the extent  applicable with  respect to  such
Definitive Certificates  and the Trustee  shall recognize the Holders  of the
Definitive  Certificates  as  Certificateholders hereunder; provided that the
                                                            --------
Trustee shall not  by virtue  of its  assumption of  such obligations  become
liable to any party for any act or failure to act of the Depository.

          SECTION 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.
                         -------------------------------------------------

          If (a) any mutilated Certificate  is surrendered to the Trustee, or
the Trustee receives evidence to its satisfaction of the destruction, loss or
theft of any  Certificate and (b) there  is delivered to the  Master Servicer
and the Trustee such security or indemnity as may be required by them to hold
each of  them harmless, then,  in the absence of  notice to the  Trustee that
such Certificate has  been acquired  by a  bona fide  purchaser, the  Trustee
shall execute, countersign  and deliver, in  exchange for or  in lieu of  any
such mutilated, destroyed,  lost or stolen Certificate, a  new Certificate of
like Class, tenor and Percentage  Interest.  In connection with  the issuance
of any new Certificate  under this Section 5.03, the Trustee  may require the
payment of  a sum sufficient  to cover any  tax or other  governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees  and expenses  of the  Trustee)  connected therewith.   Any  replacement
Certificate issued  pursuant to this  Section 5.03 shall  constitute complete
and indefeasible evidence  of ownership, as if originally  issued, whether or
not the lost, stolen or destroyed Certificate shall be found at any time.

          SECTION 5.04.  Persons Deemed Owners.
                         ---------------------

          The  Master Servicer,  the  Trustee  and any  agent  of the  Master
Servicer or the Trustee may treat the Person in whose name any Certificate is
registered  as the owner  of such  Certificate for  the purpose  of receiving
distributions  as provided  in  this  Agreement and  for  all other  purposes
whatsoever, and neither the Master Servicer, the Trustee nor any agent of the
Master  Servicer or  the  Trustee shall  be  affected by  any  notice to  the
contrary.

          SECTION 5.05.  Access to List of Certificateholders' Names and
                         -----------------------------------------------
Addresses.
- ---------

          If three or more Certificateholders (a) request such information in
writing from  the Trustee, (b)  state that such Certificateholders  desire to
communicate  with other Certificateholders with respect to their rights under
this Agreement  or under  the Certificates,  and (c)  provide a  copy of  the
communication which  such Certificateholders propose  to transmit, or  if the
Depositor or Master  Servicer shall request such information  in writing from
the  Trustee, then  the  Trustee shall,  within ten  Business Days  after the
receipt of such  request, provide the Depositor, the  Master Servicer or such
Certificateholders at  such recipients' expense  the most recent list  of the
Certificateholders of  such Trust  Fund held  by the  Trustee, if  any.   The
Depositor  and   every  Certificateholder,   by  receiving   and  holding   a
Certificate, agree that the Trustee  shall not be held accountable by  reason
of  the  disclosure  of   any  such  information  as  to  the   list  of  the
Certificateholders  hereunder, regardless  of  the  source  from  which  such
information was derived.

          SECTION 5.06.  Maintenance of Office or Agency.
                         -------------------------------

          The Trustee  will maintain or cause to be maintained at its expense
an  office  or  offices  or  agency  or  agencies  in  New  York  City  where
Certificates may  be surrendered  for registration  of transfer or  exchange.
The  Trustee  initially  designates  its  Corporate  Trust  Office  for  such
purposes.     The   Trustee  will   give   prompt  written   notice  to   the
Certificateholders of  any change  in such  location  of any  such office  or
agency.

                                  ARTICLE VI

                    THE DEPOSITOR AND THE MASTER SERVICER

          SECTION 6.01.  Respective Liabilities of the Depositor and the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The  Depositor and  the Master  Servicer  shall each  be liable  in
accordance herewith  only to the  extent of the obligations  specifically and
respectively imposed upon and undertaken by them herein.

          SECTION 6.02.  Merger or Consolidation of the Depositor or the
                         -----------------------------------------------
Master Servicer.
- ---------------

          The Depositor and the Master Servicer will each keep in full effect
its existence,  rights and franchises as a corporation  under the laws of the
United States or under  the laws of one of  the states thereof and will  each
obtain and preserve its qualification to do business as a foreign corporation
in each jurisdiction in which such qualification is or shall be  necessary to
protect the  validity and  enforceability of this  Agreement, or  any of  the
Mortgage Loans and to perform its respective duties under this Agreement.

          Any Person into  which the Depositor or the Master  Servicer may be
merged  or  consolidated,  or  any   Person  resulting  from  any  merger  or
consolidation to which the Depositor or the Master Servicer shall be a party,
or any  person succeeding  to the  business of  the Depositor  or the  Master
Servicer, shall be  the successor of the Depositor or the Master Servicer, as
the case  may be, hereunder, without the execution or  filing of any paper or
any further act on the part of any of the  parties hereto, anything herein to
the  contrary  notwithstanding;  provided,  however,  that  the  successor or
                                 --------   -------
surviving Person to the Master  Servicer shall be qualified to  sell mortgage
loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.

          SECTION 6.03.  Limitation on Liability of the Depositor, the
                         ---------------------------------------------
Seller, the Master Servicer and Others.
- --------------------------------------

          None of the Depositor,  the Seller, the  Master Servicer or any  of
the directors,  officers, employees or agents of the Depositor, the Seller or
the Master  Servicer shall be  under any liability to  the Certificateholders
for any action taken or for refraining  from the taking of any action in good
faith  pursuant  to  this  Agreement,  or  for  errors in judgment; provided,
                                                                    --------
however, that this provision shall not protect the Depositor, the Seller, the
- -------
Master Servicer or  any such Person against any breach  of representations or
warranties made by it herein or protect the Depositor, the Seller, the Master
Servicer  or any  such  Person from  any liability  which would  otherwise be
imposed by reasons  of willful misfeasance, bad faith  or gross negligence in
the performance of duties or  by reason of reckless disregard  of obligations
and duties hereunder.  The Depositor, the Seller, the Master Servicer and any
director, officer,  employee or  agent of  the Depositor,  the Seller  or the
Master  Servicer  may  rely  in  good faith on any document of any kind prima
                                                                        -----
facie  properly  executed  and submitted by any Person respecting any matters
- -----
arising hereunder.   The Depositor, the  Seller, the Master Servicer  and any
director, officer, employee  or agent  of the  Depositor, the  Seller or  the
Master Servicer  shall be indemnified  by the  Trust Fund  and held  harmless
against any loss, liability or expense incurred in connection with any audit,
controversy   or  judicial  proceeding  relating  to  a  governmental  taxing
authority or any legal action relating to this Agreement or the Certificates,
other than  any loss, liability or  expense related to any  specific Mortgage
Loan or Mortgage Loans  (except as any such loss, liability  or expense shall
be otherwise reimbursable pursuant to this Agreement) and any loss, liability
or  expense incurred  by reason  of willful misfeasance,  bad faith  or gross
negligence in the  performance of duties hereunder  or by reason  of reckless
disregard of  obligations and duties hereunder.   None of the  Depositor, the
Seller  or the Master  Servicer shall be  under any obligation  to appear in,
prosecute or defend any legal action that is not incidental to its respective
duties hereunder and which  in its opinion may  involve it in any  expense or
liability; provided, however,  that  any  of the Depositor, the Seller or the
           --------  -------
Master Servicer may in its discretion  undertake any such action that it  may
deem necessary  or desirable in respect of this  Agreement and the rights and
duties  of  the  parties  hereto  and  interests  of  the  Trustee   and  the
Certificateholders hereunder.  In such event, the legal expenses and costs of
such action  and any liability  resulting therefrom shall be  expenses, costs
and liabilities of  the Trust  Fund, and  the Depositor, the  Seller and  the
Master  Servicer  shall be  entitled  to be  reimbursed therefor  out  of the
Certificate Account.

          SECTION 6.04.  Limitation on Resignation of the Master Servicer.
                         ------------------------------------------------

          The  Master Servicer  shall  not resign  from  the obligations  and
duties  hereby  imposed on  it  except (a)  upon  appointment of  a successor
servicer and  receipt by the Trustee of a letter from each Rating Agency that
such a resignation  and appointment will not  result in a downgrading  of the
rating of any of the Certificates, or (b) upon determination that  its duties
hereunder  are  no  longer  permissible  under  applicable  law.    Any  such
determination  under clause  (b)  permitting the  resignation  of the  Master
Servicer shall be evidenced by an Opinion of Counsel to such effect delivered
to the Trustee.  No such resignation shall become effective until the Trustee
or  a successor  master servicer  shall  have assumed  the Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.


                                 ARTICLE VII

                                   DEFAULT

          SECTION 7.01.  Events of Default.
                         -----------------

          "Event  of Default,"  wherever used  herein, means  any one  of the
following events:

               (i)  any  failure by  the Master  Servicer to  deposit  in the
          Certificate Account or remit to the Trustee any payment (other than
          a payment required  to be made under  Section 4.01) required  to be
          made  under  the  terms  of  this  Agreement,  which  failure shall
          continue unremedied for five days after the date upon which written
          notice of such failure shall have been given to the Master Servicer
          by the Trustee or  the Depositor or to the Master  Servicer and the
          Trustee by  the Holders of Certificates having not less than 25% of
          the Voting Rights evidenced by the Certificates; or

              (ii)  any failure by the Master Servicer  to observe or perform
          in any material respect any other of the covenants or agreements on
          the part of the Master  Servicer contained in this Agreement, which
          failure shall continue unremedied for a period of 60 days after the
          date on which written notice of  such failure shall have been given
          to the Master Servicer  by the Trustee or the Depositor,  or to the
          Master  Servicer and  the  Trustee by  the Holders  of Certificates
          evidencing not less than 25% of the Voting Rights evidenced by  the
          Certificates; or

             (iii)   a decree  or order of  a court or  agency or supervisory
          authority having jurisdiction  in the premises for  the appointment
          of a  receiver or  liquidator in  any  insolvency, readjustment  of
          debt, marshalling of assets and liabilities or similar proceedings,
          or for  the winding-up  or liquidation of  its affairs,  shall have
          been entered against  the Master Servicer and such  decree or order
          shall have remained in force  undischarged or unstayed for a period
          of 60 consecutive days; or

             (iv)   the Master Servicer shall consent to the appointment of a
          receiver or  liquidator in  any insolvency,  readjustment of  debt,
          marshalling of  assets and liabilities or similar proceedings of or
          relating to the Master Servicer or all or  substantially all of the
          property of the Master Servicer; or

               (v)  the Master Servicer  shall admit in writing its inability
          to pay its debts  generally as they become due, file  a petition to
          take  advantage  of,  or  commence  a  voluntary  case  under,  any
          applicable insolvency or reorganization statute, make an assignment
          for the benefit of its creditors, or voluntarily suspend payment of
          its obligations; or

              (vi)  so long as the Master Servicer is the Seller, any failure
          by  the Seller to  observe or perform  in any  material respect any
          other  of the  covenants or agreements  on the  part of  the Seller
          contained  in   this  Agreement,   which  failure  shall   continue
          unremedied for a  period of 60 days after the date on which written
          notice of  such failure shall have been given  to the Seller by the
          Trustee or the Depositor,  or to the Seller and the  Trustee by the
          Holders of Certificates evidencing not  less than 25% of the Voting
          Rights evidenced by the Certificates; or

             (vii)  any failure of the Master Servicer to make any Advance in
          the manner and at the time required to be made pursuant  to Section
          4.01 which  continues unremedied for  a period of one  Business Day
          after the date of such failure.

          If  an Event of  Default described in  clauses (i) to  (vi) of this
Section 7.01 shall occur,  then, and in each and every such  case, so long as
such  Event of Default shall not  have been remedied, the  Trustee may, or at
the direction of the Holders of Certificates evidencing not less than  25% of
the Voting Rights evidenced by the Certificates, the Trustee  shall by notice
in writing  to  the Master  Servicer (with  a copy  to  each Rating  Agency),
terminate all of the rights and obligations of the Master Servicer under this
Agreement and in  and to the Mortgage  Loans and the proceeds  thereof, other
than its  rights as a  Certificateholder hereunder.   If an Event  of Default
described in  clause  (vii) shall  occur,  the Trustee  shall, by  notice  in
writing to the Master Servicer and the Depositor, terminate all of the rights
and obligations of the Master Servicer under this Agreement and in and to the
Mortgage  Loans  and the  proceeds  thereof,  other  than  its  rights  as  a
Certificateholder hereunder.  On and after the receipt by the Master Servicer
of  such  written notice,  all  authority and  power of  the  Master Servicer
hereunder, whether  with respect  to the Mortgage  Loans or  otherwise, shall
pass to and be vested in the  Trustee.  The Trustee shall thereupon make  any
Advance described in  clause (vii) subject to  Section 3.04.  The  Trustee is
hereby authorized  and empowered  to execute  and deliver,  on behalf of  the
Master Servicer, as attorney-in-fact or  otherwise, any and all documents and
other instruments, and to do or accomplish all other acts or things necessary
or appropriate to effect the purposes of such notice of  termination, whether
to  complete the transfer and endorsement or assignment of the Mortgage Loans
and  related documents,  or otherwise.    Unless expressly  provided in  such
written notice, no such termination shall affect any obligation of the Master
Servicer to pay amounts  owed pursuant to Article VIII.   The Master Servicer
agrees to  cooperate with the  Trustee in  effecting the  termination of  the
Master Servicer's responsibilities and  rights hereunder, including,  without
limitation, the transfer  to the Trustee of  all cash amounts which  shall at
the time be credited  to the Certificate Account,  or thereafter be  received
with respect to the Mortgage Loans.

          Notwithstanding any  termination of  the activities  of the  Master
Servicer  hereunder, the Master Servicer shall be entitled to receive, out of
any late collection of  a Scheduled Payment on a Mortgage Loan  which was due
prior to the notice terminating such Master Servicer's rights and obligations
as Master  Servicer hereunder  and received after  such notice,  that portion
thereof to  which such Master  Servicer would have been  entitled pursuant to
Sections 3.11(a)(i)  through (viii),  and any other  amounts payable  to such
Master  Servicer  hereunder the  entitlement  to  which  arose prior  to  the
termination of its activities hereunder.

          SECTION 7.02.  Trustee to Act; Appointment of Successor.
                         ----------------------------------------

          On and  after the  time the  Master Servicer  receives a  notice of
termination pursuant to  Section 7.01, the Trustee  shall, subject to and  to
the extent provided in Section 3.07, be the successor to the  Master Servicer
in its capacity as master servicer under this Agreement and the  transactions
set  forth  or   provided  for  herein  and  shall  be  subject  to  all  the
responsibilities,  duties  and  liabilities relating  thereto  placed  on the
Master  Servicer  by the  terms  and  provisions  hereof and  applicable  law
including the  obligation  to make  Advances pursuant  to Section  4.01.   As
compensation therefor, the Trustee shall be entitled to all funds relating to
the Mortgage  Loans that  the Master  Servicer  would have  been entitled  to
charge  to the  Certificate Account  or  Distribution Account  if the  Master
Servicer had continued  to act hereunder.  Notwithstanding  the foregoing, if
the Trustee has  become the successor  to the  Master Servicer in  accordance
with Section 7.01, the Trustee  may, if it shall be  unwilling to so act,  or
shall, if it is prohibited by applicable law from making Advances pursuant to
Section 4.01 or if it  is otherwise unable to so act, appoint,  or petition a
court of  competent jurisdiction to  appoint, any  established mortgage  loan
servicing institution the appointment of  which does not adversely affect the
then current  rating  of the  Certificates  by  each Rating  Agency,  as  the
successor to the  Master Servicer hereunder in  the assumption of all  or any
part of  the responsibilities, duties  or liabilities of the  Master Servicer
hereunder.   Any  successor to  the Master  Servicer shall be  an institution
which is  a FNMA and FHLMC  approved seller/servicer in good  standing, which
has a  net worth of  at least  $15,000,000, which is  willing to  service the
Mortgage  Loans and  which  executes and  delivers to  the Depositor  and the
Trustee an  agreement accepting such delegation and assignment, containing an
assumption by  such Person of  the rights, powers,  duties, responsibilities,
obligations and liabilities of the Master Servicer (other than liabilities of
the Master Servicer  under Section 6.03 incurred prior to  termination of the
Master Servicer under Section 7.01), with like effect  as if originally named
as a party to this Agreement; provided  that  each Rating Agency acknowledges 
                              --------
that   its   rating   of    the  Certificates  in  effect  immediately  prior
to such assignment  and delegation  will not  be qualified or  reduced, as  a
result of such assignment and delegation.  Pending appointment of a successor
to  the  Master  Servicer  hereunder,  the Trustee,  unless  the  Trustee  is
prohibited by law from so acting, shall, subject to Section 3.07, act in such
capacity as  hereinabove provided.   In connection with such  appointment and
assumption, the  Trustee may make  such arrangements for the  compensation of
such successor out  of payments on  Mortgage Loans as  it and such  successor
shall agree; provided, however,  that no such compensation shall be in excess
             --------  -------
of the  Master Servicing Fee  permitted the Master  Servicer hereunder.   The
Trustee  and such  successor shall  take  such action,  consistent with  this
Agreement, as shall be necessary to  effectuate any such succession.  Neither
the Trustee nor any other successor master servicer  shall be deemed to be in
default hereunder by  reason of any failure to make, or  any delay in making,
any distribution hereunder or any portion thereof or any failure to  perform,
or  any delay  in performing,  any duties  or responsibilities  hereunder, in
either case  caused  by the  failure of  the Master  Servicer  to deliver  or
provide,  or any  delay in  delivering or  providing, any  cash, information,
documents or records to it.

          Any successor to the Master  Servicer as master servicer shall give
notice to the  Mortgagors of such  change of servicer  and shall, during  the
term of  its service  as master  servicer, maintain  in force  the policy  or
policies that the Master Servicer is required to maintain pursuant to Section
6.05.

          SECTION 7.03.  Notification to Certificateholders.
                         ----------------------------------

          (a)   Upon any termination of or appointment  of a successor to the
Master  Servicer, the  Trustee shall  give prompt  written notice  thereof to
Certificateholders and to each Rating Agency.

          (b)  Within 60  days after the occurrence of any  Event of Default,
the Trustee shall transmit by mail to  all Certificate-holders notice of each
such Event of  Default hereunder known to  the Trustee, unless such  Event of
Default shall have been cured or waived.


                                 ARTICLE VIII

                            CONCERNING THE TRUSTEE

          SECTION 8.01.  Duties of the Trustee.
                         ---------------------

          The Trustee,  prior to the  occurrence of an  Event of  Default and
after the  curing of  all Events  of Default  that may  have occurred,  shall
undertake to perform such duties and only such duties as are specifically set
forth in  this Agreement.    In case  an Event  of Default  has occurred  and
remains uncured,  the Trustee shall  exercise such  of the rights  and powers
vested in it by this Agreement, and use the same degree of  care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

          The  Trustee,  upon  receipt   of  all  resolutions,  certificates,
statements,   opinions,  reports,  documents,  orders  or  other  instruments
furnished  to the  Trustee that  are  specifically required  to be  furnished
pursuant to any provision of  this Agreement shall examine them  to determine
whether  they  are in the form required by this Agreement; provided, however,
                                                           --------  -------
that the Trustee shall not be responsible  for the accuracy or content of any
such  resolution, certificate, statement, opinion, report, document, order or
other instrument.

          No provision  of this Agreement  shall be construed to  relieve the
Trustee  from liability  for  its  own negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:
                                              --------  -------

               (i)  unless  an Event  of Default known  to the Trustee  shall
          have occurred and be continuing,  the duties and obligations of the
          Trustee shall  be determined  solely by  the express  provisions of
          this  Agreement, the  Trustee shall  not be  liable except  for the
          performance of such duties and obligations as are specifically  set
          forth in  this Agreement, no implied covenants or obligations shall
          be read into this Agreement against the Trustee and the Trustee may
          conclusively  rely, as  to  the  truth of  the  statements and  the
          correctness   of   the  opinions   expressed   therein,   upon  any
          certificates or opinions furnished to the Trustee and conforming to
          the requirements of this Agreement  which it believed in good faith
          to be genuine and to have been duly executed by the proper authori-
          ties respecting any matters arising hereunder;

              (ii)  the  Trustee shall not be liable for an error of judgment
          made in good faith by a Responsible Officer or Responsible Officers
          of the Trustee,  unless it shall be finally proven that the Trustee
          was negligent in ascertaining the pertinent facts; and

             (iii)   the  Trustee  shall not  be liable  with respect  to any
          action taken, suffered or omitted to  be taken by it in good  faith
          in  accordance  with  the  direction  of  Holders  of  Certificates
          evidencing not less  than 25% of the Voting  Rights of Certificates
          relating to the time, method and place of conducting any proceeding
          for any remedy available to the Trustee, or exercising any trust or
          power conferred upon the Trustee under this Agreement.

          SECTION 8.02.  Certain Matters Affecting the Trustee.
                         -------------------------------------

          Except as otherwise provided in Section 8.01:

               (i)   the Trustee  may  request and  rely  upon and  shall  be
          protected in acting or refraining  from acting upon any resolution,
          Officers'  Certificate,  certificate  of   auditors  or  any  other
          certificate,  statement,   instrument,  opinion,   report,  notice,
          request, consent, order, appraisal, bond or other paper or document
          believed by it to  be genuine and to have been  signed or presented
          by  the proper  party or  parties  and the  Trustee  shall have  no
          responsibility  to  ascertain  or confirm  the  genuineness  of any
          signature of any such party or parties;

              (ii)  the Trustee may  consult with counsel, financial advisers
          or  accountants  and  the advice  of  any  such counsel,  financial
          advisers or  accountants and any  Opinion of Counsel shall  be full
          and  complete authorization and protection in respect of any action
          taken or suffered or  omitted by it hereunder in good  faith and in
          accordance with such Opinion of Counsel;

             (iii)   the Trustee shall  not be liable  for any action  taken,
          suffered  or omitted by it  in good faith and  believed by it to be
          authorized or within  the discretion or rights  or powers conferred
          upon it by this Agreement;

              (iv)  the Trustee shall not be bound to make any  investigation
          into the  facts or matters  stated in any  resolution, certificate,
          statement, instrument, opinion,  report, notice, request,  consent,
          order, approval, bond or other paper or document,  unless requested
          in writing so to do by Holders of  Certificates evidencing not less
          than  25%  of  the  Voting   Rights  allocated  to  each  Class  of
          Certificates;

               (v)   the  Trustee may  execute any  of the  trusts or  powers
          hereunder or perform any duties  hereunder either directly or by or
          through agents, accountants or attorneys;

              (vi)  the Trustee shall not  be required to risk or expend  its
          own funds  or  otherwise  incur  any  financial  liability  in  the
          performance  of any of its duties or  in the exercise of any of its
          rights or powers hereunder if  it shall have reasonable grounds for
          believing  that repayment  of  such  funds  or  adequate  indemnity
          against such risk or liability is not assured to it;

             (vii)   the Trustee  shall not  be liable  for any  loss on  any
          investment  of  funds pursuant  to  this Agreement  (other  than as
          issuer of the investment security);

            (viii)  the Trustee  shall not be deemed to have  knowledge of an
          Event of Default  until a Responsible Officer of  the Trustee shall
          have received written notice thereof; and

              (ix)  the Trustee shall be under no obligation to  exercise any
          of the  trusts, rights or powers vested in  it by this Agreement or
          to  institute,  conduct or  defend any  litigation hereunder  or in
          relation hereto  at the request, order  or direction of any  of the
          Certificateholders, pursuant  to the provisions of  this Agreement,
          unless  such Certificateholders shall  have offered to  the Trustee
          reasonable  security  or  indemnity  satisfactory  to  the  Trustee
          against the costs, expenses and  liabilities which may be  incurred
          therein or thereby.

          SECTION 8.03.  Trustee Not Liable for Certificates or Mortgage
                         -----------------------------------------------
Loans.
- -----

          The  recitals contained  herein and  in the  Certificates shall  be
taken as  the statements of the Depositor or the  Seller, as the case may be,
and the Trustee assumes no responsibility for their correctness.  The Trustee
makes no  representations as to the validity or sufficiency of this Agreement
or of the Certificates or of any Mortgage Loan or related document other than
with  respect  to  the  Trustee's  execution   and  countersignature  of  the
Certificates.    The  Trustee  shall  not  be  accountable  for  the  use  or
application by the Depositor or the Master Servicer of any  funds paid to the
Depositor  or  the  Master Servicer  in  respect  of  the Mortgage  Loans  or
deposited in or  withdrawn from the Certificate  Account by the  Depositor or
the Master Servicer.

          SECTION 8.04.  Trustee May Own Certificates.
                         ----------------------------

          The Trustee in its  individual or any other capacity may become the
owner or  pledgee of Certificates with the same rights as it would have if it
were not the Trustee.

          SECTION 8.05.  Trustee's Fees and Expenses.
                         ---------------------------

          The Trustee, as compensation for its activities hereunder, shall be
entitled to withdraw from the  Distribution Account on each Distribution Date
an amount  equal to the Trustee Fee for such  Distribution Date.  The Trustee
and  any  director,  officer,  employee or  agent  of  the  Trustee shall  be
indemnified  by the  Master  Servicer  and held  harmless  against any  loss,
liability  or expense (including reasonable attorney's  fees) (i) incurred in
connection with any claim or legal action relating to (a) this Agreement, (b)
the Certificates,  or (c)  the  performance of  any of  the Trustee's  duties
hereunder,  other than any loss,  liability or expense  incurred by reason of
willful misfeasance, bad faith or negligence in the performance of any of the
Trustee's duties hereunder  and (ii) resulting from  any error in any  tax or
information return  prepared by  the Master Servicer.   Such  indemnity shall
survive the  termination of this  Agreement or the resignation  or removal of
the Trustee hereunder.   Without limiting the foregoing,  the Master Servicer
covenants  and agrees,  except as  otherwise agreed  upon  in writing  by the
Depositor  and the Trustee, and except for  any such expense, disbursement or
advance as  may arise  from the  Trustee's negligence,  bad faith  or willful
misconduct, to  pay or  reimburse the Trustee,  for all  reasonable expenses,
disbursements and advances incurred or made by the Trustee in accordance with
any of the  provisions of this Agreement  with respect to (A)  the reasonable
compensation and the expenses and disbursements of its counsel not associated
with the  closing of  the issuance  of the  Certificates, (B)  the reasonable
compensation,  expenses  and  disbursements of  any  accountant,  engineer or
appraiser that is not regularly employed  by the Trustee, to the extent  that
the Trustee must engage  such persons to  perform acts or services  hereunder
and  (C) printing  and engraving  expenses in  connection with  preparing any
Definitive Certificates.   Except as  otherwise provided herein,  the Trustee
shall not be  entitled to payment or  reimbursement for  any  routine ongoing
expenses incurred by  the Trustee  in the  ordinary course of  its duties  as
Trustee, Registrar,  Tax Matters Person or Paying  Agent hereunder or for any
other expenses.

          SECTION 8.06.  Eligibility Requirements for the Trustee.
                         ----------------------------------------

          The  Trustee hereunder  shall  at  all times  be  a corporation  or
association  organized and doing  business under the  laws of a  state or the
United States  of America, authorized  under such laws to  exercise corporate
trust powers, having a combined capital  and surplus of at least $50,000,000,
subject to supervision or examination by federal or  state authority and with
a credit rating which would not cause either of the Rating Agencies to reduce
their respective then current ratings of the Certificates (or having provided
such security from time  to time as is sufficient to avoid such reduction) as
evidenced  in  writing  by  each  Rating Agency.    If  such  corporation  or
association publishes reports of condition at least annually, pursuant to law
or to the  requirements of the aforesaid supervising  or examining authority,
then for the purposes  of this Section 8.06 the combined  capital and surplus
of such corporation or association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published.
In case at any time the Trustee shall cease to be eligible in accordance with
the provisions of this Section 8.06, the Trustee  shall resign immediately in
the manner and with the effect specified in Section 8.07.  The entity serving
as Trustee may have normal banking and trust relationships with the Depositor
and  its  affiliates  or  the  Master  Servicer and its affiliates; provided,
                                                                    --------
however, that such entity cannot be an affiliate of the Seller, the Depositor
- -------
or the Master Servicer other than the Trustee in its role as successor to the
Master Servicer.

          SECTION 8.07.  Resignation and Removal of the Trustee.
                         --------------------------------------

          The  Trustee  may at  any time  resign and  be discharged  from the
trusts  hereby  created  by  giving  written notice  of  resignation  to  the
Depositor, the Master Servicer and each  Rating Agency not less than 60  days
before the date specified in such notice, when, subject to Section 8.08, such
resignation  is to  take effect,  and acceptance  by a  successor  trustee in
accordance with Section 8.08 meeting  the qualifications set forth in Section
8.06.  If no successor trustee meeting such qualifications shall have been so
appointed and have  accepted appointment within  30 days after the  giving of
such notice or resignation,  the resigning Trustee may petition  any court of
competent jurisdiction for the appointment of a successor trustee.

          If at any time the Trustee shall cease to be eligible in accordance
with the provisions  of Section 8.06 and  shall fail to resign  after written
request thereto  by the Depositor, or if at any time the Trustee shall become
incapable  of acting,  or shall be  adjudged as  bankrupt or insolvent,  or a
receiver of the Trustee or of its property shall be appointed, or  any public
officer shall  take charge or control  of the Trustee  or of its  property or
affairs for the purpose of  rehabilitation, conservation or liquidation, or a
tax  is imposed with  respect to  the Trust  Fund by any  state in  which the
Trustee or the Trust Fund is located  and the imposition of such tax would be
avoided by the  appointment of a different trustee, then the Depositor or the
Master Servicer  may remove the  Trustee and  appoint a successor  trustee by
written instrument, in  triplicate, one copy of  which shall be delivered  to
the Trustee, one copy  to the Master Servicer and  one copy to the  successor
trustee.

          The Holders of Certificates  entitled to at least 51% of the Voting
Rights may at any time remove the  Trustee and appoint a successor trustee by
written instrument or  instruments, in triplicate, signed by  such Holders or
their attorneys-in-fact duly  authorized, one complete set of  which shall be
delivered by the successor  Trustee to the Master Servicer,  one complete set
to the Trustee so removed and one complete set to the successor so appointed.
Notice of  any removal of the Trustee shall be given to each Rating Agency by
the successor trustee.

          Any  resignation or  removal of  the Trustee  and appointment  of a
successor trustee  pursuant to  any of  the provisions of  this Section  8.07
shall  become effective  upon  acceptance  of  appointment by  the  successor
trustee as provided in Section 8.08.

          SECTION 8.08.  Successor Trustee.
                         -----------------

          Any  successor trustee appointed as  provided in Section 8.07 shall
execute,  acknowledge and  deliver to  the Depositor  and to  its predecessor
trustee and  the  Master Servicer  an instrument  accepting such  appointment
hereunder and thereupon the resignation or removal of the predecessor trustee
shall become effective  and such successor trustee, without  any further act,
deed or conveyance, shall  become fully vested with  all the rights,  powers,
duties and obligations of its predecessor  hereunder, with the like effect as
if originally named as trustee herein. The Depositor, the Master Servicer and
the predecessor  trustee shall  execute and deliver  such instruments  and do
such other things as may reasonably be  required for more fully and certainly
vesting  and confirming  in the  successor trustee  all such  rights, powers,
duties, and obligations.

          No successor trustee shall  accept appointment as provided in  this
Section  8.08 unless at  the time of  such acceptance such  successor trustee
shall be  eligible under the provisions  of Section 8.06  and its appointment
shall not adversely affect the then current rating of the Certificates.

          Upon  acceptance of appointment by  a successor trustee as provided
in this Section  8.08, the Depositor shall  mail notice of the  succession of
such  trustee hereunder  to all  Holders of Certificates.   If  the Depositor
fails to mail such  notice within 10 days after acceptance  of appointment by
the successor  trustee, the successor trustee  shall cause such notice  to be
mailed at the expense of the Depositor.

          SECTION 8.09.  Merger or Consolidation of the Trustee.
                         --------------------------------------

          Any corporation into  which the Trustee may be  merged or converted
or with which  it may be consolidated  or any corporation resulting  from any
merger, conversion or consolidation to which the Trustee shall be a party, or
any corporation  succeeding to  the business  of  the Trustee,  shall be  the
successor  of  the Trustee hereunder, provided that such corporation shall be
                                      --------
eligible under the provisions of Section 8.06 without the execution or filing
of  any paper  or further  act on  the  part of  any of  the parties  hereto,
anything herein to the contrary notwithstanding.

          SECTION 8.10.  Appointment of Co-Trustee or Separate Trustee.
                         ---------------------------------------------

          Notwithstanding  any other  provisions of  this  Agreement, at  any
time, for the purpose  of meeting any legal requirements  of any jurisdiction
in which  any part of the Trust  Fund or property securing  any Mortgage Note
may  at the  time be  located,  the Master  Servicer and  the  Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint one or  more Persons approved by the Trustee to  act as co-trustee or
co-trustees jointly  with  the  Trustee,  or  separate  trustee  or  separate
trustees, of all or any part of the Trust Fund, and to vest in such Person or
Persons, in  such capacity  and for the  benefit of  the Certificate-holders,
such title to  the Trust Fund or  any part thereof, whichever  is applicable,
and, subject  to  the other  provisions of  this Section  8.10, such  powers,
duties, obligations, rights and trusts as the Master Servicer and the Trustee
may consider  necessary or desirable.  If the  Master Servicer shall not have
joined  in such  appointment within  15 days  after  the receipt  by it  of a
request to  do so, or in the case an Event of Default shall have occurred and
be  continuing,  the  Trustee  alone  shall  have  the  power  to  make  such
appointment.  No  co-trustee or separate trustee hereunder  shall be required
to meet the  terms of eligibility as  a successor trustee under  Section 8.06
and no  notice to Certificate-holders of the appointment of any co-trustee or
separate trustee shall be required under Section 8.08.

          Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law,  be appointed and  act subject to the  following provisions
and conditions:

               (i)   To the  extent necessary to  effectuate the  purposes of
          this  Section  8.10,  all rights,  powers,  duties  and obligations
          conferred or imposed upon the Trustee, except for the obligation of
          the Trustee under this Agreement to advance funds on behalf of  the
          Master Servicer, shall be  conferred or imposed upon and  exercised
          or performed by the Trustee and such separate trustee or co-trustee
          jointly   (it  being  understood  that  such  separate  trustee  or
          co-trustee is not authorized to act separately without  the Trustee
          joining in such  act), except to the  extent that under any  law of
          any  jurisdiction in  which any  particular act or  acts are  to be
          performed  (whether as  Trustee hereunder  or as  successor to  the
          Master Servicer  hereunder), the  Trustee shall  be incompetent  or
          unqualified  to perform  such  act  or acts,  in  which event  such
          rights,  powers, duties and  obligations (including the  holding of
          title to the applicable  Trust Fund or  any portion thereof in  any
          such jurisdiction) shall be exercised and  performed singly by such
          separate trustee or co-trustee, but  solely at the direction of the
          Trustee;

              (ii)  No  trustee hereunder shall be held  personally liable by
          reason of any  act or omission of  any other trustee  hereunder and
          such appointment shall not, and  shall not be deemed to, constitute
          any such separate trustee or co-trustee as agent of the Trustee; 

             (iii)  The  Trustee may at any time accept the resignation of or
          remove any separate trustee or co-trustee; and

              (iv)  The Master Servicer, and not the Trustee, shall be liable
          for  the  payment  of  reasonable  compensation,  reimbursement and
          indemnification to any such separate trustee or co-trustee.

          Any notice, request  or other writing given to the Trustee shall be
deemed to have been  given to each of the separate  trustees and co-trustees,
when  and as  effectively as  if given  to each  of them.    Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and  the  conditions  of  this  Article  VIII.    Each  separate  trustee and
co-trustee, upon its acceptance of the trusts conferred, shall be vested with
the estates  or property specified  in its instrument of  appointment, either
jointly with the  Trustee or separately, as may be  provided therein, subject
to  all  the  provisions  of this  Agreement,  specifically  including  every
provision  of  this Agreement  relating  to  the  conduct of,  affecting  the
liability of, or affording protection to, the Trustee.  Every such instrument
shall be  filed with  the  Trustee and  a copy  thereof given  to the  Master
Servicer and the Depositor.

          Any separate trustee or co-trustee may, at any time, constitute the
Trustee its agent or attorney-in-fact, with full power and authority, to  the
extent  not prohibited by  law, to do any  lawful act under  or in respect of
this Agreement  on its behalf  and in  its name. If  any separate  trustee or
co-trustee shall die,  become incapable of acting, resign or  be removed, all
of its estates, properties, rights, remedies and  trusts shall vest in and be
exercised  by  the Trustee,  to  the extent  permitted  by  law, without  the
appointment of a new or successor trustee.

          SECTION 8.11.  Tax Matters.
                         -----------

          It is  intended that  the assets with  respect to  which the  REMIC
election pertaining  to the  Trust Fund is  to be made,  as set forth  in the
Preliminary Statement,  shall constitute,  and  that the  conduct of  matters
relating to  such assets shall be such as to  qualify such assets as, a "real
estate mortgage investment conduit" as defined in and  in accordance with the
REMIC Provisions.   In furtherance  of such intention, the  Trustee covenants
and agrees that it shall act as agent (and the Trustee is hereby appointed to
act as agent)  on behalf of  the REMIC and  that in such  capacity it  shall:
(a) prepare and file, or cause to be prepared and  filed, in a timely manner,
a U.S. Real Estate  Mortgage Investment Conduit Income Tax Return  (Form 1066
or any  successor form adopted  by the Internal Revenue  Service) and prepare
and file or cause to be prepared and filed with the  Internal Revenue Service
and  applicable state  or local  tax  authorities income  tax or  information
returns for  each taxable  year with  respect to  the REMIC, containing  such
information and at the times and in the manner as may be required by the Code
or state or local tax laws, regulations, or rules, and furnish or cause to be
furnished to Certificateholders  the schedules, statements or  information at
such times and in  such manner as may be required  thereby; (b) within thirty
days of the  Closing Date, furnish or  cause to be furnished  to the Internal
Revenue Service,  on Forms 8811 or as otherwise may  be required by the Code,
the name, title, address, and telephone number of the person that the holders
of  the Certificates  may  contact  for  tax  information  relating  thereto,
together with such additional  information as may  be required by such  Form,
and update such  information at the time  or times in the  manner required by
the Code;  (c) make or  cause  to be  made an  election that  such assets  be
treated as a REMIC on the federal tax return for its first taxable year (and,
if necessary, under applicable state  law); (d) prepare and forward, or cause
to be  prepared and forwarded, to the  Certificateholders and to the Internal
Revenue Service  and, if  necessary, state tax  authorities, all  information
returns and reports as and when required to be provided to them in accordance
with the REMIC  Provisions, including without limitation,  the calculation of
any  original issue  discount using  the  Prepayment Assumption;  (e) provide
information necessary for the computation of tax imposed on the transfer of a
Residual Certificate to  a Person that is  not a Permitted Transferee,  or an
agent (including  a broker,  nominee or other  middleman) of  a Non-Permitted
Transferee, or a  pass-through entity in which a  Non-Permitted Transferee is
the  record holder  of  an interest  (the reasonable  cost  of computing  and
furnishing  such information may  be charged  to the  Person liable  for such
tax);  (f) to the  extent that they  are under  its control,  conduct matters
relating to such assets at all times that any Certificates are outstanding so
as to  maintain the  status as a  REMIC under  the REMIC  Provisions; (g) not
knowingly or intentionally  take any action or  omit to take any  action that
would cause the  termination of the REMIC  status; (h) pay, from the  sources
specified in  the last  paragraph of  this Section  8.11, the  amount of  any
federal or state  tax, including  prohibited transaction  taxes as  described
below, imposed  on the REMIC  prior to its termination  when and as  the same
shall be  due and payable (but such obligation  shall not prevent the Trustee
or any other  appropriate Person from contesting any such  tax in appropriate
proceedings and  shall not  prevent the Trustee  from withholding  payment of
such  tax, if  permitted by law,  pending the  outcome of  such proceedings);
(i) ensure that  federal, state  or local income  tax or  information returns
shall be  signed by the  Trustee or such other  person as may  be required to
sign such returns by the Code  or state or local laws, regulations or  rules;
(j) maintain records relating to the REMIC, including  but not limited to the
income, expenses,  assets and liabilities  thereof and the fair  market value
and adjusted  basis of  the assets  determined at  such intervals  as may  be
required by the Code,  as may be necessary to prepare  the foregoing returns,
schedules,  statements or  information; and  (k)  as and  when necessary  and
appropriate,  represent  such   REMIC  in  any  administrative   or  judicial
proceedings relating  to an examination  or audit by any  governmental taxing
authority, request an administrative adjustment as to any taxable year of the
REMIC, enter into settlement agreements  with any governmental taxing agency,
extend  any statute of limitations relating to any tax item of the REMIC, and
otherwise  act on  behalf of  the  REMIC in  relation  to any  tax matter  or
controversy involving it.

          In order to enable the Trustee  to perform its duties as set  forth
herein, the Depositor shall provide, or cause to be provided, to  the Trustee
within ten (10) days after  the Closing Date all information or data that the
Trustee requests in writing and determines to be relevant for tax purposes to
the valuations  and offering prices  of the Certificates,  including, without
limitation, the price, yield, prepayment assumption  and projected cash flows
of  the Certificates and the Mortgage Loans.  Thereafter, the Depositor shall
provide  to the  Trustee  promptly  upon written  request  therefor any  such
additional  information or  data that  the Trustee  may, from  time to  time,
reasonably request in  order to enable the  Trustee to perform its  duties as
set  forth herein.    The Depositor  hereby indemnifies  the Trustee  for any
losses, liabilities, damages, claims or  expenses of the Trustee arising from
any errors or  miscalculations of the Trustee that result from any failure of
the Depositor to provide, or to cause to be provided, accurate information or
data to the Trustee on a timely basis.

          In the event  that any tax is imposed  on "prohibited transactions"
of the REMIC as defined in Section 860F(a)(2) of the Code, on the "net income
from foreclosure property"  of the REMIC as defined in Section 860G(c) of the
Code, on  any contribution  to the REMIC  after the  Startup Day  pursuant to
Section 860G(d) of the Code, or any  other tax is imposed, including, without
limitation, any minimum tax imposed upon the REMIC pursuant to Sections 23153
and 24874  of  the California  Revenue  and Taxation  Code,  if not  paid  as
otherwise provided for herein, such tax shall  be paid by (i) the Trustee, if
any such other tax arises out  of or results from a breach by  the Trustee of
any of its obligations under this Agreement, (ii) the Master Servicer  or the
Seller, in the  case of any  such minimum tax, if  such tax arises out  of or
results from  a breach  by the  Master  Servicer or  Seller of  any of  their
obligations  under this Agreement or (iii) the Seller, if any such tax arises
out of or results from the Seller's  obligation to repurchase a Mortgage Loan
pursuant to  Section 2.02 or 2.03 or (iv) in all other cases, or in the event
that  the Trustee,  the Master  Servicer  or the  Seller fails  to  honor its
obligations under the preceding clauses (i), (ii) or (iii), any such tax will
be paid with  amounts otherwise to be distributed  to the Certificateholders,
as provided in Section 3.11(b).

          SECTION 8.12.  Periodic Filings.
                         ----------------

          Pursuant  to written instructions  from the Depositor,  the Trustee
shall  prepare, execute  and file  all  periodic reports  required under  the
Securities Exchange Act  of 1934 in conformity  with the terms of  the relief
granted to  the Depositor in CWMBS, Inc. (February  3, 1994), a copy of which
has been  supplied to the  Trustee by  the Issuer.   In  connection with  the
preparation and filing of such periodic reports, the Depositor and the Master
Servicer  shall  timely  provide  to  the  Trustee  all material  information
available to them  which is required to be  included in such reports  and not
known  to  them  to be  in  the  possession of  the  Trustee  and  such other
information  as the Trustee  reasonably may request  from either  of them and
otherwise reasonably  shall cooperate  with the Trustee.   The  Trustee shall
have no liability  with respect to  any failure to  properly prepare or  file
such periodic reports  resulting from or relating to  the Trustee's inability
or failure to obtain any information not resulting from its own negligence or
willful misconduct.


                                  ARTICLE IX

                                 TERMINATION

          SECTION 9.01.  Termination upon Liquidation or Purchase of all
                         -----------------------------------------------
                         Mortgage Loans.
                         --------------
                                                        
          Subject  to Section 9.03,  the obligations and  responsibilities of
the  Depositor, the  Master  Servicer  and the  Trustee  created hereby  with
respect  to the  Trust  Fund shall  terminate  upon the  earlier  of (a)  the
purchase by  the Master Servicer of  all Mortgage Loans  (and REO Properties)
remaining in the Trust Fund at the price equal to the sum of  (i) 100% of the
Stated  Principal Balance  of each  Mortgage  Loan plus  one month's  accrued
interest thereon at the applicable Adjusted Mortgage Rate and (ii) the lesser
of (x) the appraised value of any REO Property as determined by the higher of
two appraisals completed by two independent appraisers selected by the Master
Servicer at  the expense of the Master Servicer  and (y) the Stated Principal
Balance of each Mortgage Loan related to any REO  Property, in each case plus
accrued and unpaid interest thereon  at the applicable Adjusted Mortgage Rate
and (b) the  later of (i) the  maturity or other liquidation  (or any Advance
with respect thereto) of  the last Mortgage Loan remaining in  the Trust Fund
and  the  disposition  of  all REO  Property  and  (ii)  the distribution  to
Certificateholders of all amounts required to be distributed to them pursuant
to  this Agreement.  In no  event shall  the trusts  created hereby  continue
beyond the earlier of  (i) the expiration of 21  years from the death of  the
survivor of the descendants of Joseph P. Kennedy, the late Ambassador  of the
United States to the Court of St. James's, living on the date hereof and (ii)
the Latest Possible  Maturity Date.  The right to purchase all Mortgage Loans
and REO Properties pursuant to clause (a) above shall be conditioned upon the
Pool Stated Principal  Balance, at the  time of  any such repurchase,  aggre-
gating less than ten percent of the aggregate Cut-off  Date Principal Balance
of the Mortgage Loans.

          SECTION 9.02.  Final Distribution on the Certificates.
                         --------------------------------------

          If on any Determination Date,  the Master Servicer determines  that
there are no Outstanding  Mortgage Loans and no other funds  or assets in the
Trust Fund  other  than the  funds  in the  Certificate  Account, the  Master
Servicer  shall direct  the Trustee  promptly  to send  a final  distribution
notice  to  each  Certificate-holder.    If the  Master  Servicer  elects  to
terminate  the Trust Fund pursuant to clause (a) of Section 9.01, at least 20
days prior to  the date notice is  to be mailed to  the affected Certificate-
holders the Master Servicer shall notify the Depositor and the Trustee of the
date the  Master Servicer  intends to  terminate the  Trust Fund  and of  the
applicable repurchase price of the Mortgage Loans and REO Properties.

          Notice  of any  termination  of  the  Trust  Fund,  specifying  the
Distribution   Date  on   which   Certificateholders   may  surrender   their
Certificates for payment of the final distribution and cancellation, shall be
given  promptly by  the Trustee  by letter  to Certificateholders  mailed not
earlier than the 15th  day and not later than the 10th day  of the month next
preceding  the month  of  such final  distribution.   Any  such notice  shall
specify  (a) the  Distribution  Date  upon which  final  distribution on  the
Certificates will be made upon  presentation and surrender of Certificates at
the office therein designated, (b) the amount of such final distribution, (c)
the location of the office or agency at which such presentation and surrender
must be  made, and  (d) that  the Record  Date otherwise  applicable to  such
Distribution  Date  is not  applicable,  distributions being  made  only upon
presentation and surrender  of the Certificates at the  office therein speci-
fied.  The Master Servicer will give such notice to each Rating Agency at the
time such notice is given to Certificateholders.

          In the event such notice is  given, the Master Servicer shall cause
all  funds  in the  Certificate Account  to  be remitted  to the  Trustee for
deposit  in the  Distribution  Account  on  the Business  Day  prior  to  the
applicable  Distribution Date in an amount equal to the final distribution in
respect  of the  Certificates. Upon  such final  deposit with respect  to the
Trust Fund and the receipt by the  Trustee of a Request for Release therefor,
the Trustee shall promptly release to the  Master Servicer the Mortgage Files
for the Mortgage Loans.

          Upon  presentation and surrender  of the Certificates,  the Trustee
shall cause to  be distributed  to the Certificateholders  of each Class,  in
each  case on  the  final Distribution  Date and  in the  order set  forth in
Section 4.02, in the case  of the Certificateholders, in proportion to  their
respective  Percentage Interests, with  respect to Certificateholders  of the
same Class, an amount equal to (i) as to each Class of  Regular Certificates,
the  Certificate Balance  thereof plus  (a) accrued  interest thereon  (or on
their  Notional Amount,  if applicable)  in the  case of  an interest-bearing
Certificate, and (b) any  Class PO Deferred Amounts in the case  of the Class
PO Certificates  allocated to such  Certificate and (ii)  as to  the Residual
Certificates,  the  amount,   if  any,  which  remains  on   deposit  in  the
Distribution Account (other  than the amounts retained to  meet claims) after
application pursuant to clause (i) above.

          In  the  event  that  any  affected  Certificateholders  shall  not
surrender  Certificates for  cancellation within  six  months after  the date
specified in  the above mentioned  written notice, the  Trustee shall give  a
second written notice to the  remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  If  within six months  after the second  notice all the  applicable
Certificates shall  not have been  surrendered for cancellation,  the Trustee
may  take appropriate  steps, or  may  appoint an  agent to  take appropriate
steps,  to contact the  remaining Certificateholders concerning  surrender of
their  Certificates, and the cost thereof shall be  paid out of the funds and
other assets which remain a part of the Trust Fund.  If within one year after
the  second notice  all  Certificates  shall not  have  been surrendered  for
cancellation,  the Class  A-R  Certificateholders shall  be  entitled to  all
unclaimed funds  and other  assets of  the  Trust Fund  which remain  subject
hereto.

          SECTION 9.03.  Additional Termination Requirements.
                         -----------------------------------

          (a)  In the event the Master Servicer exercises its purchase option
as provided in Section 9.01, the Trust Fund shall be terminated in accordance
with  the following  additional  requirements, unless  the  Trustee has  been
supplied with  an Opinion of Counsel, at the  expense of the Master Servicer,
to  the  effect that  the failure  to  comply with  the requirements  of this
Section 9.03 will  not (i) result in  the imposition of taxes  on "prohibited
transactions" on the REMIC   as defined in Section 860F of the  Code, or (ii)
cause  the Trust  Fund to fail  to qualify  as a REMIC  at any  time that any
Certificates are outstanding:

               (1)  Within  90 days prior to the  final Distribution Date set
     forth in the notice given by the Master Servicer under Section 9.02, the
     Master Servicer shall  prepare and  the Trustee, at  the expense of  the
     "tax matters person", shall adopt  a plan of complete liquidation within
     the meaning of  Section 860F(a)(4) of the Code which, as evidenced by an
     Opinion  of  Counsel (which  opinion  shall not  be  an  expense of  the
     Trustee,  the  Tax  Matters  Person   or  the  Trust  Fund),  meets  the
     requirements of a qualified liquidation; and

               (2)  Within 90 days after the time  of adoption of such a plan
     of complete liquidation, the Trustee shall sell all of the assets of the
     Trust Fund to the  Master Servicer for  cash in accordance with  Section
     9.01.

          (b)  The Trustee as agent for  the REMIC hereby agrees to adopt and
sign such a  plan of  complete liquidation  upon the written  request of  the
Master Servicer,  and the receipt  of the Opinion  of Counsel referred  to in
Section 9.03(a)(1) and to  take such other action in  connection therewith as
may be reasonably requested by the Master Servicer.

          (c)  By  their acceptance of the Certificates,  the Holders thereof
hereby authorize the Master Servicer to prepare  and the Trustee to adopt and
sign a plan of complete liquidation.


                                  ARTICLE X

                           MISCELLANEOUS PROVISIONS

          SECTION 10.01. Amendment.
                         ---------

          This  Agreement may be amended from  time to time by the Depositor,
the  Master  Servicer and  the  Trustee without  the  consent of  any  of the
Certificateholders to  cure any  ambiguity, or to  correct or  supplement any
provisions  herein, or to make such other  provisions with respect to matters
or  questions  arising under this Agreement as shall not be inconsistent with 
any  other  provisions  herein;  provided  that  such  action  shall  not, as
                                 --------
evidenced  by  an   Opinion of Counsel (which Opinion of Counsel shall not be
an  expense  of  the  Trustee  or  the  Trust  Fund), adversely affect in any
material  respect  the interests of any Certificateholder; provided, however,
                                                           --------  -------
that  no  such  Opinion of Counsel shall be required if the Person requesting
the  amendment  obtains  a  letter  from  each Rating Agency stating that the
amendment   would  not  result  in  the  downgrading  or  withdrawal  of  the
respective  ratings  then  assigned  to the Certificates; it being understood
and  agreed  that  any  such  letter  in  and  of itself will not represent a
determination  as to the materiality of any such amendment and will represent
a  determination only as to the credit issues affecting any such rating.  The
Trustee,  the Depositor and the Master Servicer also may at any time and from
time   to   time   amend   this   Agreement   without   the  consent  of  the
Certificateholders  to  modify,  eliminate or add to any of its provisions to
such  extent  as  shall be necessary or helpful to maintain the qualification
of  the  REMIC  as a REMIC under the Code or to avoid or minimize the risk of
the  imposition  of any tax on the REMIC pursuant to the Code that would be a
claim  at  any  time  prior  to  the  final  redemption  of the Certificates,
provided  that  the  Trustee  has  been provided an Opinion of Counsel, which
- --------
opinion  shall  be an expense of the party requesting such opinion but in any
case  shall not be an expense of the Trustee or the Trust Fund, to the effect
that such action is necessary or helpful to maintain such qualification or to
avoid or minimize the risk of the imposition of such a tax.

          This  Agreement  may also  be  amended  from time  to  time  by the
Depositor,  the Master  Servicer  and the  Trustee  with the  consent of  the
Holders of  a Majority  in Interest of  each Class  of Certificates  affected
thereby for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Holders of Certificates; provided, however,  that no
                                                  --------  -------
such amendment shall  (i) reduce in  any manner the  amount of, or  delay the
timing of, payments required to be distributed on any Certificate without the
consent of  the Holder  of such  Certificate, (ii)  adversely  affect in  any
material respect the interests of the Holders of any Class of Certificates in
a manner other than as  described in (i), without the consent  of the Holders
of  Certificates of  such  Class  evidencing, as  to  such Class,  Percentage
Interests aggregating  66%,  or (iii)  reduce  the aforesaid  percentages  of
Certificates  the Holders  of  which  are required  to  consent to  any  such
amendment,  without the consent of the Holders  of all such Certificates then
outstanding.

          Notwithstanding any  contrary  provision  of  this  Agreement,  the
Trustee shall not consent to any amendment to this Agreement unless  it shall
have first received  an Opinion  of Counsel,  which opinion shall  not be  an
expense of the Trustee  or the Trust Fund, to the  effect that such amendment
will  not   cause  the   imposition  of  any   tax  on   the  REMIC   or  the
Certificateholders or cause the Trust Fund  to fail to qualify as a REMIC  at
any time that any Certificates are outstanding.

          Promptly  after the  execution of any  amendment to  this Agreement
requiring  the consent  of  Certificateholders,  the  Trustee  shall  furnish
written  notification of the  substance or a  copy of such  amendment to each
Certificateholder and each Rating Agency.

          It shall  not be  necessary for the  consent of  Certificateholders
under  this Section  10.01 to  approve the  particular form  of any  proposed
amendment,  but  it shall  be sufficient  if such  consent shall  approve the
substance  thereof.  The manner of  obtaining such consents and of evidencing
the  authorization of  the execution thereof  by Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

          Nothing in this  Agreement shall require the Trustee  to enter into
an amendment without receiving an Opinion of Counsel (which Opinion shall not
be an expense of the Trustee or the Trust Fund),  satisfactory to the Trustee
that (i) such amendment is permitted and  is not prohibited by this Agreement
and  that all  requirements for  amending this  Agreement have  been complied
with; and  (ii) either (A)  the amendment  does not  adversely affect  in any
material respect the interests of any Certificateholder or (B) the conclusion
set forth  in the  immediately preceding  clause (A)  is not  required to  be
reached pursuant to this Section 10.01.

          SECTION 10.02. Recordation of Agreement; Counterparts.
                         --------------------------------------

          This Agreement is subject to recordation in  all appropriate public
offices for  real property records  in all the  counties or  other comparable
jurisdictions in which  any or all of the properties subject to the Mortgages
are  situated,  and in  any  other  appropriate  public recording  office  or
elsewhere, such  recordation to  be effected  by the  Master Servicer at  its
expense, but only  upon direction by the Trustee accompanied by an Opinion of
Counsel to  the  effect that  such  recordation materially  and  beneficially
affects the interests of the Certificateholders.

          For the purpose of facilitating  the recordation of this  Agreement
as herein  provided and for  other purposes,  this Agreement may  be executed
simultaneously in  any number  of counterparts,  each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

          SECTION 10.03. Governing Law.
                         -------------

          THIS AGREEMENT SHALL BE CONSTRUED  IN ACCORDANCE WITH AND  GOVERNED
BY THE SUBSTANTIVE  LAWS OF THE  STATE OF NEW  YORK APPLICABLE TO  AGREEMENTS
MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF  THE  PARTIES  HERETO AND  THE  CERTIFICATEHOLDERS SHALL  BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 10.04. Intention of Parties.
                         --------------------

          It is the express intent of  the parties hereto that the conveyance
(i) of the  Mortgage Loans by  the Seller to  the Depositor and  (ii) of  the
Trust  Fund by the Depositor to the Trustee  each be, and be construed as, an
absolute sale thereof.  It is, further, not the intention of the parties that
such conveyances be  deemed a pledge  thereof.  However,  in the event  that,
notwithstanding the  intent of the  parties, such assets  are held to  be the
property of the Seller or Depositor, as the  case may be, or if for any other
reason this Agreement  is held  or deemed  to create a  security interest  in
either such assets, then (i) this Agreement shall  be deemed to be a security
agreement within  the meaning of the Uniform Commercial  Code of the State of
New York and  (ii) the conveyances  provided for in  this Agreement shall  be
deemed to  be an assignment and a grant (i) by the Seller to the Depositor or
(ii)  by   the   Depositor  to   the  Trustee,   for  the   benefit  of   the
Certificateholders, of a security interest  in all of the assets transferred,
whether now owned or hereafter acquired.

          The  Seller   and   the   Depositor  for   the   benefit   of   the
Certificateholders shall, to the extent  consistent with this Agreement, take
such actions  as may  be necessary  to ensure  that, if  this Agreement  were
deemed  to  create  a security  interest  in the  Trust  Fund,  such security
interest  would be  deemed  to  be a  perfected  security interest  of  first
priority  under applicable law and will be  maintained as such throughout the
term of the  Agreement.  The Depositor  shall arrange for filing  any Uniform
Commercial  Code  continuation  statements in  connection  with  any security
interest  granted  or  assigned  to  the  Trustee  for  the  benefit  of  the
Certificateholders.

          SECTION 10.05. Notices.
                         -------

          (a)   The Trustee  shall use its  best efforts to  promptly provide
notice to each Rating  Agency with respect to each of  the following of which
it has actual knowledge:

          1.  Any material change or amendment to this Agreement;

          2.  The occurrence of any Event of Default that has not been cured;

          3.   The resignation or termination  of the Master Servicer  or the
     Trustee and the appointment of any successor;

          4.   The repurchase or  substitution of Mortgage Loans  pursuant to
     Section 2.03; and

          5.  The final payment to Certificateholders.

          In  addition, the  Trustee shall  promptly furnish  to  each Rating
Agency copies of the following:

          1.  Each report to Certificateholders described in Section 4.06;

          2.   Each annual  statement as to  compliance described  in Section
     3.16;

          3.   Each annual  independent public accountants'  servicing report
     described in Section 3.17; and

          4.  Any notice of a purchase of a Mortgage Loan pursuant to Section
     2.02, 2.03 or 3.11.

          (b)   All  directions, demands  and notices  hereunder shall  be in
writing and shall be  deemed to have been duly given when delivered to (a) in
the case  of the Depositor,  CWMBS, Inc.,  155 North  Lake Avenue,  Pasadena,
California 91101, Attention: David A. Spector, (b) in the case of  the Master
Servicer,  IndyMac, Inc., 155 North  Lake Avenue, Pasadena, California 91101,
Attention:  Michael  W.  Perry or  such  other  address as  may  be hereafter
furnished to the Depositor and the Trustee by the Master Servicer in writing,
(c) in  the case of the  Trustee, The Bank  of New York, 101  Barclay Street,
12E, New  York, New York  10286, Attention: Mortgage-Backed  Securities Group
Series 1997-I, or such other address as the Trustee may hereafter  furnish to
the Depositor  or Master Servicer, and (d) in the  case of each of the Rating
Agencies,  the address specified therefor in  the definition corresponding to
the  name  of such  Rating Agency.   Notices  to Certificateholders  shall be
deemed given  when mailed, first  class postage prepaid, to  their respective
addresses appearing in the Certificate Register.

          SECTION 10.06. Severability of Provisions.
                         --------------------------

          If  any one  or more  of the  covenants, agreements,  provisions or
terms of this Agreement shall be for any reason whatsoever held invalid, then
such covenants,  agreements, provisions  or terms shall  be deemed  severable
from  the  remaining covenants,  agreements,  provisions  or  terms  of  this
Agreement and shall  in no way affect  the validity or enforceability  of the
other provisions of  this Agreement or of  the Certificates or the  rights of
the Holders thereof.

          SECTION 10.07. Assignment.
                         ----------

          Notwithstanding anything to  the contrary contained herein,  except
as provided in Section 6.02, this Agreement may not be assigned by the Master
Servicer without the prior written consent of the Trustee and Depositor.

          SECTION 10.08. Limitation on Rights of Certificateholders.
                         ------------------------------------------

          The death or incapacity of any  Certificateholder shall not operate
to terminate this  Agreement or  the trust created  hereby, nor entitle  such
Certificateholder's legal representative  or heirs to claim an  accounting or
to take any action or commence any  proceeding in any court for a petition or
winding up  of the  trust created  hereby,  or otherwise  affect the  rights,
obligations and liabilities of the parties hereto or any of them.

          No  Certificateholder  shall  have  any right  to  vote  (except as
provided  herein)  or in  any  manner  otherwise  control the  operation  and
management of the Trust Fund, or  the obligations of the parties hereto,  nor
shall anything herein set forth or contained in the terms of the Certificates
be construed so as to constitute the  Certificateholders from time to time as
partners or  members of  an association; nor  shall any  Certificateholder be
under any liability to any third party  by reason of any action taken by  the
parties to this Agreement pursuant to any provision hereof.

          No Certificateholder shall have any  right by virtue or by availing
itself of any provisions  of this Agreement to institute any  suit, action or
proceeding  in  equity or  at  law  upon or  under  or with  respect  to this
Agreement, unless  such Holder previously  shall have given to  the Trustee a
written notice of  an Event  of Default  and of the  continuance thereof,  as
herein provided, and  unless the Holders of Certificates  evidencing not less
than 25%  of the Voting Rights evidenced by  the Certificates shall also have
made  written request  to  the  Trustee to  institute  such  action, suit  or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee  such reasonable  indemnity  as  it may  require  against the  costs,
expenses, and liabilities to be incurred therein or thereby, and the Trustee,
for 60 days after its receipt of such notice, request and  offer of indemnity
shall  have neglected  or  refused  to institute  any  such  action, suit  or
proceeding; it being understood and intended,  and being expressly covenanted
by each Certificateholder with every other Certificateholder and the Trustee,
that no  one or  more Holders  of Certificates  shall have  any right in  any
manner  whatever  by  virtue  or by  availing  itself  or  themselves of  any
provisions of this Agreement  to affect, disturb or  prejudice the rights  of
the Holders of any other of the Certificates, or to  obtain or seek to obtain
priority over or preference to any other such Holder or to enforce  any right
under this Agreement, except in the manner herein provided and for the common
benefit of all Certificateholders.  For the protection and enforcement of the
provisions of  this Section 10.08,  each and every Certificateholder  and the
Trustee shall  be entitled to such relief as can be given either at law or in
equity.

          SECTION 10.09. Inspection and Audit Rights.
                         ---------------------------

          The  Master Servicer  agrees that,  on reasonable prior  notice, it
will permit and will cause  each Subservicer to permit any representative  of
the Depositor  or the  Trustee during the  Master Servicer's  normal business
hours, to examine all the books of account, records, reports and other papers
of  the Master Servicer  relating to the  Mortgage Loans, to  make copies and
extracts  therefrom,  to  cause  such  books to  be  audited  by  independent
certified public accountants selected by the Depositor  or the Trustee and to
discuss its  affairs, finances  and accounts relating  to the  Mortgage Loans
with its officers, employees and  independent public accountants (and by this
provision the Master Servicer  hereby authorizes said accountants to  discuss
with such  representative such affairs,  finances and accounts), all  at such
reasonable times and  as often as may  be reasonably requested.   Any out-of-
pocket expense incident  to the exercise by  the Depositor or the  Trustee of
any  right under this  Section 10.09 shall  be borne by  the party requesting
such inspection;  all  other  such expenses  shall  be borne  by  the  Master
Servicer or the related Subservicer.

          SECTION 10.10. Certificates Nonassessable and Fully Paid.
                         -----------------------------------------

          It is the intention of the Depositor that Certificate-holders shall
not be  personally  liable  for  obligations  of the  Trust  Fund,  that  the
interests  in  the  Trust  Fund  represented by  the  Certificates  shall  be
nonassessable for any reason whatsoever,  and that the Certificates, upon due
authentication thereof  by the  Trustee pursuant to  this Agreement,  are and
shall be deemed fully paid. 

                       *     *     *     *     *     *

          IN WITNESS WHEREOF, the Depositor,  the Trustee, the Seller and the
Master Servicer  have  caused  their  names  to be  signed  hereto  by  their
respective officers  thereunto duly authorized as  of the day and  year first
above written.


                         CWMBS, INC.,
                           as Depositor


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         THE BANK OF NEW YORK,
                           as Trustee


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  



                         INDYMAC, INC.,
                           as Seller and Master Servicer


                         By:                                  
                              --------------------------------
                              Name:   
                              Title:  


                                  SCHEDULE I


                            Mortgage Loan Schedule
                      (Delivered at Closing to Trustee)


                                 SCHEDULE II


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-I


         Representations and Warranties of the Seller/Master Servicer
        ------------------------------------------------------------


          IndyMac, Inc.  ("IndyMac")  hereby makes  the  representations  and
warranties set forth in this Schedule II to the Depositor and the Trustee, as
of  the Closing  Date, or  if so specified  herein, as  of the  Cut-off Date.
Capitalized  terms used but not  otherwise defined in  this Schedule II shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.

               (1)  IndyMac is duly  organized as a Delaware  corporation and
     is validly existing and in good standing under the  laws of the State of
     Delaware and  is duly authorized and  qualified to transact any  and all
     business contemplated  by  the Pooling  and  Servicing Agreement  to  be
     conducted by  IndyMac in  any  state in  which a  Mortgaged Property  is
     located or is otherwise not required under applicable law to effect such
     qualification  and,  in any  event,  is  in  compliance with  the  doing
     business laws of any  such state, to the extent necessary  to ensure its
     ability to enforce each Mortgage Loan, to  service the Mortgage Loans in
     accordance with the terms of the Pooling and Servicing  Agreement and to
     perform any  of its  other obligations under  the Pooling  and Servicing
     Agreement in accordance with the terms thereof.

               (2)  IndyMac has  the full  corporate power  and authority  to
     sell  and  service each  Mortgage  Loan,  and  to execute,  deliver  and
     perform, and to enter into and consummate  the transactions contemplated
     by  the Pooling and Servicing  Agreement and has  duly authorized by all
     necessary  corporate action  on  the  part  of  IndyMac  the  execution,
     delivery and performance of the Pooling and Servicing Agreement; and the
     Pooling   and  Servicing  Agreement,  assuming  the  due  authorization,
     execution and delivery thereof by the other parties thereto, constitutes
     a  legal, valid and  binding obligation of  IndyMac, enforceable against
     IndyMac in accordance with its terms, except that (a) the enforceability
     thereof  may be limited by bankruptcy, insolvency, moratorium, receiver-
     ship and other similar laws  relating to creditors' rights generally and
     (b) the remedy of specific performance and injunctive and other forms of
     equitable  relief  may be  subject  to  equitable  defenses and  to  the
     discretion  of the  court before  which any  proceeding therefor  may be
     brought.

               (3)  The execution and  delivery of the Pooling  and Servicing
     Agreement by  IndyMac, the sale  and servicing of the  Mortgage Loans by
     IndyMac under the  Pooling and Servicing Agreement,  the consummation of
     any other of the transactions  contemplated by the Pooling and Servicing
     Agreement, and the  fulfillment of or compliance with  the terms thereof
     are in  the ordinary  course of  business of  IndyMac and  will not  (A)
     result in a material breach  of any term or provision of the  charter or
     by-laws of IndyMac or (B) materially conflict with, result in a material
     breach, violation  or acceleration of,  or result in a  material default
     under, the terms  of any other material agreement or instrument to which
     IndyMac is  a party  or by which  it may be  bound, or (C)  constitute a
     material violation  of any  statute, order  or regulation  applicable to
     IndyMac   of  any  court,  regulatory  body,  administrative  agency  or
     governmental body  having jurisdiction over IndyMac; and  IndyMac is not
     in  breach or  violation of  any  material indenture  or other  material
     agreement  or instrument,  or  in  violation of  any  statute, order  or
     regulation  of  any  court, regulatory  body,  administrative  agency or
     governmental body having jurisdiction over it which breach  or violation
     may materially impair  IndyMac's ability to  perform or meet any  of its
     obligations under the Pooling and Servicing Agreement.

               (4)  Each  Servicer is  an approved  servicer of  conventional
     mortgage loans  for FNMA  or FHLMC  or is  a mortgagee  approved by  the
     Secretary of Housing and Urban  Development pursuant to Sections 203 and
     211 of the National Housing Act.

               (5)  No litigation  is pending or,  to the  best of  IndyMac's
     knowledge,   threatened  against  IndyMac   that  would  materially  and
     adversely  affect the  execution,  delivery  or  enforceability  of  the
     Pooling and Servicing  Agreement or the  ability of IndyMac  to sell  or
     service  the Mortgage Loans or  to perform any  of its other obligations
     under the Pooling  and Servicing Agreement in accordance  with the terms
     thereof.

               (6)  No consent, approval, authorization or order of any court
     or governmental agency  or body is required for  the execution, delivery
     and  performance by  IndyMac  of,  or compliance  by  IndyMac with,  the
     Pooling and Servicing Agreement or the  consummation of the transactions
     contemplated thereby, or if any such consent, approval, authorization or
     order is required, IndyMac has obtained the same.

               (7)  IndyMac intends  to treat  the transfer  of the  Mortgage
     Loans to the Depositor as a sale for all tax, accounting  and regulatory
     purposes.


                                 SCHEDULE III


                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 1997-I


           Representations and Warranties as to the Mortgage Loans
           -------------------------------------------------------

          IndyMac, Inc.  ("IndyMac")  hereby makes  the  representations  and
warranties set forth in this Schedule  III to the Depositor and the  Trustee,
as  of the Closing Date, or  if so specified herein,  as of the Cut-off Date.
Capitalized terms used but not  otherwise defined in this Schedule III  shall
have the  meanings ascribed  thereto in the  Pooling and  Servicing Agreement
(the  "Pooling and  Servicing Agreement")  relating  to the  above-referenced
Series,  among  IndyMac, as  seller  and  master  servicer, CWMBS,  Inc.,  as
depositor, and The Bank of New York, as trustee.

               (1)  The information set  forth on Schedule  I to the  Pooling
     and Servicing Agreement  with respect to each Mortgage  Loan is true and
     correct in all material respects as of the Closing Date.

               (2)  As of the Closing Date,  all payments due with respect to
     each Mortgage Loan prior to  the Cut-off Date have been made; and  as of
     the Cut-off Date, no Mortgage Loan has been contractually delinquent for
     30 or more days during the twelve months prior to the Cut-off Date.

               (3)  All of the  Mortgage Loans had  a Loan-to-Value Ratio  at
     origination of 95% or less.

               (4)  With  respect  to  any  Mortgage  Loan  that  is  not   a
     Cooperative Loan, each Mortgage is a valid and enforceable first lien on
     the Mortgaged  Property subject  only to (a)  the lien  of nondelinquent
     current real property  taxes and assessments, (b)  covenants, conditions
     and restrictions, rights  of way, easements and other  matters of public
     record as of  the date of  recording of such  Mortgage, such  exceptions
     appearing  of record being  acceptable to mortgage  lending institutions
     generally or specifically reflected in  the appraisal made in connection
     with the origination of the related Mortgage Loan, and (c) other matters
     to which  like properties are  commonly subject which do  not materially
     interfere  with the benefits of the  security intended to be provided by
     such Mortgage.

               (5)  Immediately prior to the assignment of the Mortgage Loans
     to the Depositor, the Seller had  good title to, and was the sole  owner
     of, each Mortgage Loan free  and clear of any pledge, lien,  encumbrance
     or security interest  and had full  right and authority,  subject to  no
     interest or  participation of,  or agreement with,  any other  party, to
     sell  and  assign  the  same  pursuant  to  the  Pooling  and  Servicing
     Agreement.

               (6)  There is no delinquent tax or assessment lien against any
     Mortgaged Property.

               (7)  There is no valid offset, defense  or counterclaim to any
     Mortgage Note or Mortgage, including  the obligation of the Mortgagor to
     pay the unpaid principal of or interest on such Mortgage Note.

               (8)  There are no  mechanics' liens or claims  for work, labor
     or material affecting any Mortgaged Property which are or may be  a lien
     prior to, or equal  with, the lien of such Mortgage,  except those which
     are insured against  by the title insurance  policy referred to in  item
     (12) below.

               (9)  To the  best of  the Seller's  knowledge, each  Mortgaged
     Property is free of material damage, and is in good repair.

               (10) Each  Mortgage   Loan  at  origination  complied  in  all
     material respects  with applicable  state and  federal laws,  including,
     without  limitation,  usury,  equal   credit  opportunity,  real  estate
     settlement  procedures,   truth-in-lending  and  disclosure   laws,  and
     consummation  of the transactions  contemplated hereby will  not involve
     the violation of any such laws.

               (11) As of the Closing Date,  neither the Seller nor any prior
     holder of any Mortgage has modified the Mortgage in any material respect
     (except  that  a  Mortgage Loan  may  have  been modified  by  a written
     instrument which  has  been recorded  or submitted  for recordation,  if
     necessary, to protect the interests of the Certificateholders and  which
     has been delivered to the Trustee); satisfied, cancelled or subordinated
     such  Mortgage in  whole  or  in part;  released  the related  Mortgaged
     Property in whole or in part from the lien of such Mortgage; or executed
     any  instrument of release,  cancellation, modification  or satisfaction
     with respect thereto.

               (12) A  lender's policy  of title  insurance  together with  a
     condominium   endorsement   and   extended  coverage   endorsement,   if
     applicable,  in an  amount at  least equal  to the  Cut-off  Date Stated
     Principal Balance of each such Mortgage Loan or a commitment (binder) to
     issue the  same was  effective on the  date of  the origination  of each
     Mortgage Loan, each such  policy is valid and remains in  full force and
     effect, and each  such policy was issued by a title insurer qualified to
     do business in the jurisdiction  where the Mortgaged Property is located
     and  acceptable to FNMA or FHLMC and is  in a form acceptable to FNMA or
     FHLMC, which policy insures the Seller and successor owners of indebted-
     ness secured  by the insured Mortgage, as to  the first priority lien of
     the Mortgage subject to the exceptions set forth in paragraph (4) above;
     to the best  of the Seller's knowledge,  no claims have been  made under
     such mortgage title insurance  policy and no prior holder of the related
     Mortgage, including the  Seller, has done, by act  or omission, anything
     which would impair the coverage of such mortgage title insurance policy.

               (13) Each  Mortgage Loan was originated (within the meaning of
     Section 3(a)(41) of  the Securities Exchange Act of 1934, as amended) by
     an entity that satisfied at the  time of origination the requirements of
     Section 3(a)(41) of the Securities Exchange Act of 1934, as amended.

               (14) To  the  best  of  the Seller's  knowledge,  all  of  the
     improvements  which  were included  for the  purpose of  determining the
     Appraised  Value  of  the  Mortgaged  Property  lie  wholly  within  the
     boundaries and  building  restriction lines  of  such property,  and  no
     improvements  on  adjoining  properties   encroach  upon  the  Mortgaged
     Property.

               (15) To the  best of  the Seller's  knowledge, no  improvement
     located on or  being part of the  Mortgaged Property is in  violation of
     any applicable zoning  law or regulation.   To the best of  the Seller's
     knowledge, all  inspections, licenses  and certificates  required to  be
     made or  issued with respect  to all occupied portions  of the Mortgaged
     Property  and,  with  respect to  the  use and  occupancy  of  the same,
     including but not  limited to certificates of occupancy  and fire under-
     writing certificates, have  been made or  obtained from the  appropriate
     authorities, unless the  lack thereof would not have  a material adverse
     effect  on the  value  of  such Mortgaged  Property,  and the  Mortgaged
     Property is lawfully occupied under applicable law.

               (16) The Mortgage Note  and the related Mortgage  are genuine,
     and  each is  the  legal,  valid and  binding  obligation  of the  maker
     thereof, enforceable in accordance  with its terms and under  applicable
     law.  To the best of the Seller's knowledge, all parties to the Mortgage
     Note and the Mortgage  had legal capacity  to execute the Mortgage  Note
     and the Mortgage  and each Mortgage Note and Mortgage have been duly and
     properly executed by such parties.

               (17) The  proceeds  of  the  Mortgage  Loan  have  been  fully
     disbursed,  there is no  requirement for future  advances thereunder and
     any and  all requirements as  to completion of  any on-site or  off-site
     improvements and as  to disbursements of any escrow  funds therefor have
     been complied with.  All costs, fees and expenses incurred in making, or
     closing or recording the Mortgage Loans were paid.

               (18) The related  Mortgage contains customary  and enforceable
     provisions which  render the rights  and remedies of the  holder thereof
     adequate  for the  realization  against the  Mortgaged  Property of  the
     benefits  of the  security, including,  (i) in  the case  of a  Mortgage
     designated as a deed of trust, by  trustee's sale, and (ii) otherwise by
     judicial foreclosure.

               (19) With  respect to  each Mortgage  constituting  a deed  of
     trust, a trustee, duly qualified under  applicable law to serve as such,
     has been properly  designated and currently  so serves  and is named  in
     such Mortgage, and no fees or expenses are or will become payable by the
     Certificateholders to  the trustee  under the deed  of trust,  except in
     connection with a trustee's sale after default by the Mortgagor.

               (20) Each  Mortgage Note and each Mortgage is in substantially
     one of the forms acceptable  to FNMA or FHLMC, with such riders  as have
     been acceptable to FNMA or FHLMC, as the case may be.

               (21) There  exist  no  deficiencies  with  respect  to  escrow
     deposits  and  payments, if  such  are  required,  for  which  customary
     arrangements for  repayment thereof  have not been  made, and  no escrow
     deposits or  payments of other  charges or payments due  the Seller have
     been capitalized under the Mortgage or the related Mortgage Note.

               (22) The  origination, underwriting  and collection  practices
     used by the  Seller with respect to each Mortgage Loan  have been in all
     respects legal,  prudent  and  customary  in the  mortgage  lending  and
     servicing business.

               (23) There is no pledged account  or other security other than
     real estate securing the Mortgagor's obligations.

               (24) No  Mortgage Loan has  a shared appreciation  feature, or
     other contingent interest feature.

               (25) Each Mortgage  Loan contains  a customary  "due on  sale"
     clause.

               (26) None  of the  Mortgage Loans  provides  for a  prepayment
     penalty.

               (27) Except for 21  Mortgage Loans, representing approximately
     1.594% of  the Cut-off Date  Pool Principal Balance, each  Mortgage Loan
     which had a Loan-to-Value Ratio at  origination in excess of 80% is  the
     subject of a Primary Insurance  Policy that insures that portion  of the
     original principal balance  of the related Mortgage Loan  at least equal
     to the product of the original principal balance thereof and a fraction,
     the numerator of which is  the excess of the original principal  balance
     of the related  Mortgage Loan over  75% of the  lesser of the  appraised
     value  and selling  price  of  the related  Mortgaged  Property and  the
     denominator of  which is the  original principal balance of  the related
     Mortgage Loan,  plus accrued  interest thereon  and related  foreclosure
     expenses.  Each such  Primary Insurance Policy is issued by  a Qualified
     Insurer acceptable  to each of  the Rating Agencies.   All provisions of
     any such Primary Insurance Policy have been and are being complied with,
     any such  policy  is in  full force  and effect,  and  all premiums  due
     thereunder have been  paid.   Any Mortgage subject  to any such  Primary
     Insurance Policy  obligates the  Mortgagor thereunder  to maintain  such
     insurance and to  pay all premiums and charges  in connection therewith,
     subject,  in each  case, to the  provisions of  Sections 3.12(b)  of the
     Pooling and  Servicing Agreement.   The Mortgage Rate for  each Mortgage
     Loan is net of any such insurance premium.

               (28) At the Cut-off Date, the improvements upon each Mortgaged
     Property are  covered by  a valid and  existing hazard  insurance policy
     with a generally acceptable carrier  that provides for fire and extended
     coverage  and coverage  for such other  hazards as are  customary in the
     area where the  Mortgaged Property is located  in an amount which  is at
     least equal  to the  lesser of (i)  the maximum  insurable value  of the
     improvements securing such Mortgage Loan or (ii) the  greater of (a) the
     outstanding principal  balance of  the Mortgage Loan  and (b)  an amount
     such that the proceeds of such policy shall be sufficient to prevent the
     Mortgagor  and/or the  mortgagee from  becoming  a co-insurer.   If  the
     Mortgaged  Property is  a condominium  unit,  it is  included under  the
     coverage afforded by  a blanket policy  for the  condominium unit.   All
     such individual insurance policies and all flood policies referred to in
     item (29) below contain a standard mortgagee clause naming the Seller or
     the  original mortgagee, and  its successors in  interest, as mortgagee,
     and the Seller has received no notice  that any premiums due and payable
     thereon  have not  been  paid;  the  Mortgage  obligates  the  Mortgagor
     thereunder to maintain  all such insurance including  flood insurance at
     the Mortgagor's cost and expense, and upon the Mortgagor's failure to do
     so,  authorizes the holder of  the Mortgage to  obtain and maintain such
     insurance at the Mortgagor's cost  and expense and to seek reimbursement
     therefor from the Mortgagor.

               (29) If the Mortgaged Property is in an area identified in the
     Federal Register by  the Federal Emergency  Management Agency as  having
     special flood  hazards, a flood insurance  policy in a  form meeting the
     requirements   of  the  current   guidelines  of  the   Flood  Insurance
     Administration is in effect with respect to such Mortgaged Property with
     a generally  acceptable carrier in  an amount representing  coverage not
     less than the least of (A) the original outstanding principal balance of
     the Mortgage  Loan, (B)  the minimum amount  required to  compensate for
     damage or loss on a replacement cost basis, or (C) the maximum amount of
     insurance that is  available under the Flood Disaster  Protection Act of
     1973, as amended.

               (30) To  the  best of  the  Seller's  knowledge, there  is  no
     proceeding pending or threatened  for the total or  partial condemnation
     of any Mortgaged Property, nor is such a proceeding currently occurring.

               (31) There  is no material monetary default existing under any
     Mortgage or the related Mortgage Note  and, to the best of the  Seller's
     knowledge, there is no material event which, with the passage of time or
     with  notice and  the expiration  of  any grace  or  cure period,  would
     constitute a default,  breach, violation or event  of acceleration under
     the Mortgage or the related Mortgage Note; and the Seller has not waived
     any default, breach, violation or event of acceleration.

               (32) Other than  with respect to Mortgaged Property underlying
     a Cooperative Loan,  each Mortgaged  Property is improved  by a one-  to
     four-family  residential   dwelling  including  condominium   units  and
     dwelling units in PUDs, which,  to the best of Seller's knowledge,  does
     not  include  mobile homes  and  does  not  constitute other  than  real
     property under state law.

               (33) Each  Mortgage Loan  is  being  serviced  by  the  Master
     Servicer or a  Servicer as provided in  Section 3.02 of the  Pooling and
     Servicing Agreement.

               (34) There is no obligation on  the part of the Seller  or any
     other party under the terms of the Mortgage or related Mortgage  Note to
     make payments in addition to those made by the Mortgagor.

               (35) Any future advances made prior  to the Cut-off Date  have
     been consolidated  with the outstanding principal amount  secured by the
     Mortgage,  and the  secured principal  amount, as consolidated,  bears a
     single interest rate and single repayment term reflected on the Mortgage
     Loan Schedule.   The consolidated  principal amount does not  exceed the
     original principal amount of the Mortgage Loan.  The  Mortgage Note does
     not permit or obligate  the Master Servicer  to make future advances  to
     the Mortgagor at the option of the Mortgagor.

               (36) There are no defaults in  complying with the terms of the
     Mortgage, and  all taxes, governmental assessments,  insurance premiums,
     water, sewer and municipal  charges, leasehold payments or ground  rents
     which previously became  due and owing have  been paid, or an  escrow of
     funds has been established in an amount sufficient to pay for every such
     item which remains  unpaid and which has  been assessed, but is  not yet
     due  and payable.   Except  for  (A) payments  in the  nature  of escrow
     payments,  and (B) interest accruing from  the date of the Mortgage Note
     or date of disbursement of the Mortgage proceeds, whichever is later, to
     the day which  precedes by one month the Due Date  of the first install-
     ment of  principal and interest, including without  limitation taxes and
     insurance  payments, the  Seller  has not  advanced  funds, or  induced,
     solicited  or knowingly received  any advance of funds  by a party other
     than  the Mortgagor,  directly or  indirectly,  for the  payment of  any
     amount required by the Mortgage.

               (37) Each Mortgage  Loan  was  underwritten  in  all  material
     respects in accordance with the  Seller's underwriting guidelines as set
     forth in the Prospectus Supplement.

               (38) Prior to the  approval of the Mortgage  Loan application,
     an  appraisal of  the related  Mortgaged  Property was  obtained from  a
     qualified  appraiser,  duly  appointed by  the  originator,  who had  no
     interest,  direct or indirect  in the Mortgaged Property  or in any loan
     made on the security thereof, and whose compensation is not  affected by
     the approval or disapproval of the Mortgage Loan; such appraisal is in a
     form acceptable to FNMA or FHLMC.

               (39) None  of  the  Mortgage  Loans  is  a  graduated  payment
     mortgage  loan or a growing equity  mortgage loan; three of the Mortgage
     Loans are subject to buydown or similar arrangements.

               (40) Any leasehold estate securing a Mortgage Loan has  a term
     of  not  less than  five  years in  excess of  the  term of  the related
     Mortgage Loan.

               (41) All but  ________ of  the Mortgage Loans  have a  payment
     date  on or before the  Due Date in the  month of the first Distribution
     Date.

               (42) The  Mortgage Loans,  individually and in  the aggregate,
     conform  in all  material respects  to the  descriptions thereof  in the
     Prospectus Supplement.

               (43) No  more  than  0.41%   (by  aggregate  Stated  Principal
     Balance) of the Mortgage Loans are Cooperative Loans.

               (44) Each Cooperative Loan  is secured by a  valid, subsisting
     and  enforceable  perfected  first  lien and  security  interest  in the
     related  Mortgaged Property,  subject  only  to (i)  the  rights of  the
     Cooperative  Corporation to collect Maintenance and assessments from the
     Mortgagor,  (ii) the  lien  of the  Blanket  Mortgage,  if any,  on  the
     Cooperative  Property  and  of  real  property taxes,  water  and  sewer
     charges, rents and  assessments on the Cooperative Property  not yet due
     and payable, and (iii) other matters to which like Cooperative Units are
     commonly subject which do not  materially interfere with the benefits of
     the  security intended to  be provided by the  Security Agreement or the
     use, enjoyment,  value or marketability  of the Cooperative Unit.   Each
     original  UCC  financing  statement,  continuation  statement  or  other
     governmental filing or recordation  necessary to create or preserve  the
     perfection and priority of the first priority lien and security interest
     in  the Cooperative  Shares and  Proprietary Lease  has been  timely and
     properly  made.  Any security agreement,  chattel mortgage or equivalent
     document related to the Cooperative Loan and delivered to the Sponsor or
     its designee establishes in the  Seller a valid and subsisting perfected
     first lien on  and security interest in the  property described therein,
     and the Seller has full right to sell and assign the same.

               (45) Each Cooperative Corporation qualifies as a  "cooperative
     housing corporation" as defined in Section 216 of the Code.


                                 SCHEDULE IV


                          Planned Balance Schedules

                               (Not applicable)



                                  EXHIBIT A

                         (FORM OF SENIOR CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW YORK  CORPORATION ("DTC"), TO  THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND  ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC),  ANY TRANSFER, PLEDGE, OR OTHER  USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY  FOR U.S. FEDERAL INCOME TAX  PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS  ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

Certificate No.               :

Cut-off  Date                 :  

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $

CUSIP                         :  


                                 CWMBS, INC.
              Mortgage Pass-Through Certificates, Series 199_-_
                               Class (________)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates  of the above-referenced  Class with respect  to a
     Trust Fund consisting primarily of a  pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly, the Certificate  Balance at any time may be  less
than the Certificate Balance as set forth herein.  This Certificate  does not
evidence an obligation of,  or an interest in, and  is not guaranteed by  the
Depositor, the Seller, the Master  Servicer or the Trustee referred to  below
or  any of  their respective affiliates.   Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This  certifies  that ______________________________  is  the registered
owner of the  Percentage Interest evidenced by this  Certificate (obtained by
dividing  the  denomination of  this  Certificate  by the  aggregate  Initial
Certificate  Balances  of  all  Certificates  of  the  Class  to  which  this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among  the  Depositor,  IndyMac,  Inc.,  as seller  (in  such  capacity,  the
"Seller") and as  master servicer (in such capacity,  the "Master Servicer"),
and The  Bank of New  York, as trustee  (the "Trustee").   To the  extent not
defined herein, the capitalized terms  used herein have the meanings assigned
in the  Agreement.  This  Certificate is issued under  and is subject  to the
terms, provisions  and conditions  of the Agreement,  to which  Agreement the
Holder of this Certificate by virtue of the acceptance hereof assents  and by
which such Holder is bound.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless  manually countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the Trustee  has caused this Certificate to  be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee

                                  EXHIBIT B

                      (FORM OF SUBORDINATED CERTIFICATE)


(UNLESS THIS CERTIFICATE IS PRESENTED  BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY  TRUST COMPANY, A  NEW YORK CORPORATION ("DTC"),  TO THE ISSUER OR
ITS  AGENT  FOR REGISTRATION  OF  TRANSFER,  EXCHANGE,  OR PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME  OF CEDE & CO. OR IN SUCH  OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND  ANY PAYMENT
IS MADE TO  CEDE & CO. OR TO  SUCH OTHER ENTITY AS IS  REQUESTED BY AN AUTHO-
RIZED REPRESENTATIVE OF DTC),  ANY TRANSFER, PLEDGE, OR OTHER USE  HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

SOLELY  FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

THIS CERTIFICATE IS SUBORDINATED IN  RIGHT OF PAYMENT TO CERTAIN CERTIFICATES
AS DESCRIBED IN THE AGREEMENT REFERRED TO HEREIN.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES UNDER THE  CODE
TO THIS CERTIFICATE.  THE ISSUE DATE  OF THIS CERTIFICATE IS ________, 199__.
THE INITIAL  PER  ANNUM  RATE  OF  INTEREST ON  THIS  CERTIFICATE  IS  ____%.
ASSUMING THAT  THE MORTGAGE LOANS PREPAY AT AN  ASSUMED RATE OF PREPAYMENT OF
____%  PER ANNUM  (THE "PREPAYMENT  ASSUMPTION"), THIS  CERTIFICATE  HAS BEEN
ISSUED WITH $____________ OF OID PER $1,000 OF THE ORIGINAL  PRINCIPAL AMOUNT
OF THIS  CERTIFICATE; THE ANNUAL  YIELD TO MATURITY  OF THIS CERTIFICATE  FOR
PURPOSES OF COMPUTING THE ACCRUAL OF OID IS APPROXIMATELY ______% (COMPOUNDED
MONTHLY); THE AMOUNT  OF OID ALLOCABLE TO  THE SHORT FIRST ACCRUAL  PERIOD IS
$________ PER  $1,000 OF  THE ORIGINAL PRINCIPAL  AMOUNT OF  THIS CERTIFICATE
COMPUTED  USING THE  MONTHLY YIELD  AND  DAILY COMPOUNDING  DURING THE  SHORT
ACCRUAL  PERIOD.   NO REPRESENTATION  IS  MADE THAT  THE MORTGAGE  LOANS WILL
PREPAY AT  A RATE BASED ON  THE PREPAYMENT ASSUMPTION  OR AT ANY  OTHER RATE.
THE ACTUAL YIELD TO MATURITY  MAY DIFFER FROM THAT  SET FORTH ABOVE, AND  THE
ACCRUAL OF OID WILL BE ADJUSTED, IN ACCORDANCE WITH SECTION 1272(a)(6) OF THE
CODE,  TO TAKE INTO  ACCOUNT EVENTS  WHICH HAVE  OCCURRED DURING  ANY ACCRUAL
PERIOD.    THE  PREPAYMENT  ASSUMPTION  IS  INTENDED  TO  BE  THE  PREPAYMENT
ASSUMPTION REFERRED TO IN SECTION 1272(a)(6)(B)(iii) OF THE CODE.)

(THIS CERTIFICATE HAS  NOT BEEN REGISTERED UNDER THE SECURITIES  ACT OF 1933,
AS AMENDED (THE "ACT").  ANY  RESALE OR TRANSFER OF THIS CERTIFICATE  WITHOUT
REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED
FROM THE  REGISTRATION REQUIREMENTS  OF THE ACT  AND IN  ACCORDANCE WITH  THE
PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE TRANSFEREE  REPRESENTS  TO THE  TRUSTEE THAT  SUCH TRANSFEREE  IS NOT  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE  PROVISIONS OF THE AGREEMENT REFERRED TO  HEREIN, OR DELIVERS TO THE
TRUSTEE  AN  OPINION OF  COUNSEL  IN ACCORDANCE  WITH THE  PROVISIONS  OF THE
AGREEMENT  REFERRED TO HEREIN.  (SUCH  REPRESENTATION SHALL BE DEEMED TO HAVE
BEEN MADE  TO THE TRUSTEE BY THE TRANSFEREE'S  ACCEPTANCE OF A CERTIFICATE OF
THIS  CLASS  AND BY  A BENEFICIAL  OWNER'S  ACCEPTANCE OF  ITS INTEREST  IN A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY  PURPORTED TRANSFER  OF THIS CERTIFICATE  TO OR  ON BEHALF  OF AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE  OPINION OF
COUNSEL SATISFACTORY TO THE TRUSTEE AS  DESCRIBED ABOVE SHALL BE VOID AND  OF
NO EFFECT.



Certificate No.               :

Cut-off Date                  :

First Distribution Date       :

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates
of this Class                 :    $


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_
                                 Class (___)

     evidencing  a percentage interest in the distributions allocable to
     the Certificates of  the above-referenced Class  with respect to  a
     Trust Fund  consisting primarily of a pool of conventional mortgage
     loans  (the "Mortgage  Loans") secured  by first  liens on  one- to
     four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an  obligation of, or an  interest in, and is not  guaranteed by the
Depositor,  the Seller, the Master Servicer  or the Trustee referred to below
or any  of their  respective affiliates.   Neither this  Certificate nor  the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that _________________________ is the registered owner of
the  Percentage Interest evidenced by  this Certificate (obtained by dividing
the denomination  of this  Certificate by  the aggregate  Initial Certificate
Balances of the denominations of all Certificates of the Class to  which this
Certificate belongs) in certain monthly distributions with respect to a Trust
Fund consisting primarily of the Mortgage Loans deposited by CWMBS, Inc. (the
"Depositor").  The Trust Fund was created pursuant to a Pooling and Servicing
Agreement  dated as  of the  Cut-off Date  specified above  (the "Agreement")
among  the  Depositor,  IndyMac,  Inc.,  as seller  (in  such  capacity,  the
"Seller"), and as master servicer  (in such capacity, the "Master Servicer"),
and The Bank  of New York,  as trustee  (the "Trustee").   To the extent  not
defined herein, the capitalized terms  used herein have the meanings assigned
in the Agreement.   This Certificate  is issued under  and is subject  to the
terms, provisions  and conditions  of the Agreement,  to which  Agreement the
Holder of this  Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.

     (No transfer of  a Certificate of this  Class shall be made  unless such
transfer is  made pursuant to  an effective registration statement  under the
Securities Act and any applicable state securities laws or is exempt from the
registration requirements  under said Act and such laws.  In the event that a
transfer is to be made in reliance  upon an exemption from the Securities Act
and such laws, in order to assure compliance with the Securities Act and such
laws,  the Certificateholder  desiring  to  effect  such  transfer  and  such
Certificateholder's  prospective transferee shall each certify to the Trustee
in  writing the facts  surrounding the  transfer.  In  the event  that such a
transfer  is to  be made  within three  years from  the date  of the  initial
issuance of  Certificates  pursuant hereto,  there  shall also  be  delivered
(except  in the case of  a transfer pursuant  to Rule 144A  of the Securities
Act) to the  Trustee an  Opinion of Counsel  that such transfer  may be  made
pursuant to  an exemption from the  Securities Act and  such state securities
laws,  which Opinion of Counsel  shall not be obtained  at the expense of the
Trustee, the Seller, the Master Servicer or the Depositor.  The Holder hereof
desiring to effect such transfer  shall, and does hereby agree to,  indemnify
the Trustee and  the Depositor against any  liability that may result  if the
transfer is not so exempt or is not made in  accordance with such federal and
state laws.)

     No  transfer of  a Certificate of  this Class  shall be made  unless the
Trustee shall  have received  either (i) a  representation (letter)  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory to  the Trustee, to  the effect that  such transferee is  not an
employee benefit plan subject to Section 406 of  ERISA or Section 4975 of the
Code, nor a  person acting on behalf  of any such plan,  which representation
letter shall not be an expense of the Trustee or the Master Servicer, (ii) if
the purchaser is an insurance company, a representation that the purchaser is
an  insurance  company which  is  purchasing  such  Certificates  with  funds
contained in an  "insurance company general account" (as such term is defined
in Section  V(e) of Prohibited  Transaction Class Exemption 95-60  ("PTCE 95-
60")) and that  the purchase  and holding  of such  Certificates are  covered
under PTCE 95-60 or (iii) in  the case of any such Certificate  presented for
registration in  the name  of an employee  benefit plan  subject to  ERISA or
Section  4975  of  the  Code  (or comparable  provisions  of  any  subsequent
enactments),  or a  trustee of any  such plan  or any other  person acting on
behalf of any  such plan, an Opinion  of Counsel satisfactory to  the Trustee
and the Master Servicer  to the effect that  the purchase or holding  of such
Certificate will not  result in the assets of the Trust  Fund being deemed to
be  "plan assets"  and subject  to the  prohibited transaction  provisions of
ERISA and  the Code and  will not subject  the Trustee  to any obligation  in
addition to those undertaken in the Agreement, which Opinion of Counsel shall
not  be   an  expense  of  the  Trustee  or   the  Master  Servicer.    (Such
representation  shall  be deemed  to have  been  made to  the Trustee  by the
Transferee's acceptance of a  Certificate of this  Class and by a  beneficial
owner's  acceptance  of  its  interest  in  a  Certificate  of  this  Class.)
Notwithstanding anything else to the contrary  herein, any purported transfer
of a Certificate  of this Class to  or on behalf of an  employee benefit plan
subject to  ERISA or to the Code without  the opinion of counsel satisfactory
to the Trustee as described above shall be void and of no effect.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement  or be  valid for any  purpose unless manually  countersigned by an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF, the Trustee  has caused this Certificate to be  duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                 By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT C

                        (FORM OF RESIDUAL CERTIFICATE)


SOLELY FOR U.S.  FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE  INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  PROPOSED TRANSFEREE  DELIVERS TO  THE  TRUSTEE A  TRANSFER AFFIDAVIT  IN
ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

(THIS  CERTIFICATE  REPRESENTS  THE "TAX  MATTERS  PERSON  RESIDUAL INTEREST"
ISSUED  UNDER THE POOLING AND  SERVICING AGREEMENT REFERRED  TO BELOW AND MAY
NOT BE TRANSFERRED  TO ANY PERSON EXCEPT IN CONNECTION WITH THE ASSUMPTION BY
THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.)

NEITHER THIS  CERTIFICATE NOR ANY  INTEREST HEREIN MAY BE  TRANSFERRED UNLESS
THE  TRANSFEREE REPRESENTS  TO THE  TRUSTEE  THAT SUCH  TRANSFEREE IS  NOT AN
EMPLOYEE BENEFIT PLAN SUBJECT TO  THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA"), OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE,
OR, IF SUCH PURCHASER IS AN INSURANCE COMPANY, A REPRESENTATION IN ACCORDANCE
WITH THE PROVISIONS OF  THE AGREEMENT REFERRED TO HEREIN, OR  DELIVERS TO THE
TRUSTEE  AN  OPINION OF  COUNSEL  IN ACCORDANCE  WITH  THE PROVISIONS  OF THE
AGREEMENT REFERRED TO HEREIN.   (SUCH REPRESENTATION SHALL BE  DEEMED TO HAVE
BEEN MADE TO THE  TRUSTEE BY THE TRANSFEREE'S ACCEPTANCE OF  A CERTIFICATE OF
THIS CLASS  AND  BY A  BENEFICIAL OWNER'S  ACCEPTANCE OF  ITS  INTEREST IN  A
CERTIFICATE OF  THIS CLASS.)   NOTWITHSTANDING ANYTHING ELSE TO  THE CONTRARY
HEREIN, ANY PURPORTED  TRANSFER OF  THIS CERTIFICATE  TO OR ON  BEHALF OF  AN
EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE  OPINION OF
COUNSEL SATISFACTORY  TO THE TRUSTEE AS DESCRIBED ABOVE  SHALL BE VOID AND OF
NO EFFECT.

Certificate No.               :

Cut-off  Date                 :  

Initial Certificate Balance
of this Certificate
("Denomination")              :    $

Initial Certificate Balances
of all Certificates of
this Class                    :    $

CUSIP                         :    



                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing   the  distributions   allocable   to   the  Class   A-R
     Certificates with respect to a Trust Fund consisting primarily of a
     pool  of conventional mortgage loans (the "Mortgage Loans") secured
     by first liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     Principal in respect of this Certificate is distributable monthly as set
forth herein.  Accordingly,  the Certificate Balance at any time  may be less
than the Certificate  Balance as set forth herein.  This Certificate does not
evidence an obligation of,  or an interest in, and  is not guaranteed by  the
Depositor,  the Seller, the Master Servicer or  the Trustee referred to below
or any  of their  respective affiliates.   Neither  this Certificate  nor the
Mortgage  Loans are  guaranteed  or  insured by  any  governmental agency  or
instrumentality.

     This certifies that _________________________ is the registered owner of
the Percentage  Interest  (obtained  by dividing  the  denomination  of  this
Certificate   by  the   aggregate  Initial   Certificate   Balances  of   the
denominations  of all  Certificates of  the Class  to which  this Certificate
belongs)  in certain  monthly  distributions  with respect  to  a Trust  Fund
consisting of the Mortgage Loans  deposited by CWMBS, Inc. (the "Depositor").
The Trust  Fund was  created pursuant  to a  Pooling and Servicing  Agreement
dated as  of the  Cut-off Date  specified above  (the "Agreement")  among the
Depositor, IndyMac, Inc., as seller  (in such capacity, the "Seller") and  as
master servicer (in  such capacity, the  "Master Servicer"), and The  Bank of
New York,  as trustee (the "Trustee").  To the extent not defined herein, the
capitalized terms  used herein have  the meanings assigned in  the Agreement.
This Certificate is issued under and is subject to the terms,  provisions and
conditions  of  the  Agreement,  to   which  Agreement  the  Holder  of  this
Certificate by  virtue of the  acceptance hereof  assents and  by which  such
Holder is bound.

     Any distribution of the  proceeds of any remaining  assets of the  Trust
Fund will  be made  only upon  presentment and  surrender of  this Class  A-R
Certificate at the Corporate Trust Office or the  office or agency maintained
by the Trustee in New York, New York.

     No transfer of a Class A-R Certificate shall be made unless  the Trustee
shall have received either (i)  a representation (letter) from the transferee
of such Certificate, acceptable to and  in form and substance satisfactory to
the Trustee, to  the effect that such  transferee is not an  employee benefit
plan  subject to  Section 406 of  ERISA or  Section 4975  of the Code,  nor a
person acting on  behalf of any such plan,  which representation letter shall
not  be an  expense  of  the Trustee  or  the Master  Servicer,  (ii) if  the
purchaser is an insurance  company, a representation that the purchaser is an
insurance  company which is purchasing such  Certificate with funds contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and  holding of such Certificate are covered under PTCE 95-60 or
(iii) in  the case of any such Certificate  presented for registration in the
name of an employee benefit plan subject to ERISA or Section 4975 of the Code
(or comparable provisions of any subsequent enactments),  or a trustee of any
such plan or any  other person acting on behalf of any  such plan, an Opinion
of Counsel satisfactory to the Trustee and  the Master Servicer to the effect
that the purchase or holding of such Class A-R Certificate will not result in
the assets of the  Trust Fund being deemed to be "plan assets" and subject to
the prohibited  transaction provisions  of ERISA  and the  Code and  will not
subject the Trustee  to any obligation in addition to those undertaken in the
Agreement, which Opinion of Counsel shall not be an expense of the Trustee or
the Master Servicer.  (Such representation shall  be deemed to have been made
to the Trustee by the Transferee's  acceptance of this Class A-R  Certificate
and by a beneficial owner's acceptance  of its interest in such Certificate.)
Notwithstanding anything else to the contrary  herein, any purported transfer
of a  Class A-R  Certificate to  or  on behalf  of an  employee benefit  plan
subject to  ERISA or to the Code without  the opinion of counsel satisfactory
to the Trustee as described above shall be void and of no effect.

     Each Holder of this Class A-R Certificate will be deemed to  have agreed
to be bound by  the restrictions of the Agreement, including  but not limited
to the  restrictions that (i) each person  holding or acquiring any Ownership
Interest in this Class  A-R Certificate must be a  Permitted Transferee, (ii)
no  Ownership Interest  in  this  Class A-R  Certificate  may be  transferred
without delivery to the Trustee of  (a) a transfer affidavit of the  proposed
transferee and (b)  a transfer certificate  of the  transferor, each of  such
documents to be  in the form  described in the  Agreement, (iii) each  person
holding or  acquiring any  Ownership Interest in  this Class  A-R Certificate
must  agree  to  require  a transfer  affidavit  and  to  deliver a  transfer
certificate  to the Trustee as required pursuant  to the Agreement, (iv) each
person  holding  or  acquiring  an  Ownership  Interest  in  this  Class  A-R
Certificate must agree not to transfer an Ownership Interest in this Class A-
R Certificate if it has actual knowledge  that the proposed transferee is not
a Permitted  Transferee and (v)  any attempted or  purported transfer of  any
Ownership  Interest  in this  Class  A-R  Certificate  in violation  of  such
restrictions will be absolutely null and void and will  vest no rights in the
purported transferee.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless manually  countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee




                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT D

                    (FORM OF NOTIONAL AMOUNT CERTIFICATE)


(SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE  IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS  ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE
OF 1986, AS AMENDED (THE "CODE").)

THIS  CERTIFICATE  HAS  NO  PRINCIPAL BALANCE  AND  IS  NOT  ENTITLED  TO ANY
DISTRIBUTIONS IN RESPECT OF PRINCIPAL.

(THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSE OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE  DISCOUNT ("OID") RULES UNDER THE CODE
TO THIS CERTIFICATE. THE ISSUE DATE OF  THIS CERTIFICATE IS __________, 199_.
THE INITIAL PER ANNUM RATE OF INTEREST ON THIS CERTIFICATE IS ____%. ASSUMING
THAT THE MORTGAGE LOANS PREPAY  AT AN ASSUMED RATE OF PREPAYMENT OF ____% PER
ANNUM (THE "PREPAYMENT  ASSUMPTION"), THIS CERTIFICATE  HAS BEEN ISSUED  WITH
$__________  OF OID ON THE INITIAL POOL  STATED PRINCIPAL BALANCE; THE ANNUAL
YIELD TO MATURITY  OF THIS CERTIFICATE FOR PURPOSES OF  COMPUTING THE ACCRUAL
OF  OID  IS APPROXIMATELY  ____%  (COMPOUNDED  MONTHLY);  THE AMOUNT  OF  OID
ALLOCABLE TO THE  SHORT FIRST ACCRUAL  PERIOD IS $__________  ON THE  INITIAL
POOL  STATED PRINCIPAL BALANCE; AND  THE METHOD USED  TO CALCULATE THE ANNUAL
YIELD  TO MATURITY AND THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL
PERIOD IS THE EXACT METHOD AS  DEFINED IN PROPOSED TREASURY REGULATIONS.   NO
REPRESENTATION IS MADE THAT THE MORTGAGE LOANS WILL PREPAY AT A RATE BASED ON
THE PREPAYMENT ASSUMPTION OR AT ANY OTHER  RATE. THE ACTUAL YIELD TO MATURITY
MAY  DIFFER  FROM THAT  SET  FORTH ABOVE,  AND  THE  ACCRUAL OF  OID  WILL BE
ADJUSTED,  IN ACCORDANCE  WITH SECTION 1272(a)(6)  OF THE CODE,  TO TAKE INTO
ACCOUNT EVENTS WHICH HAVE OCCURRED DURING ANY ACCRUAL PERIOD.  THE PREPAYMENT
ASSUMPTION IS INTENDED TO BE THE PREPAYMENT ASSUMPTION REFERRED TO IN SECTION
1272(a)(6)(B)(iii) OF THE CODE.)

Certificate No. : 

Cut-off Date : 

First Distribution Date : 

Initial Notional Amount
of this Certificate
("Denomination") : 

Initial Notional Amount
of all Certificates
of this Class : 

CUSIP : 


                                 CWMBS, INC.
                Residential Asset Securitization Trust 199_-_
              Mortgage Pass-Through Certificates, Series 199_-_

     evidencing  the distributions allocable to the Class X Certificates
     with  respect to  a Trust  Fund consisting  primarily of a  pool of
     conventional mortgage loans (the "Mortgage Loans") secured by first
     liens on one- to four-family residential properties.

                          CWMBS, Inc., as Depositor

     This Certificate does not  evidence an obligation of, or an interest in,
and is not  guaranteed by the Depositor,  the Seller, the Master  Servicer or
the Trustee referred to below or any of their respective affiliates.  Neither
this  Certificate nor  the Mortgage Loans  are guaranteed  or insured  by any
governmental agency or instrumentality.

     This certifies that  is the registered owner of  the Percentage Interest
evidenced   by  this   Certificate  specified   above   in  certain   monthly
distributions  with respect  to  a  Trust Fund  consisting  primarily of  the
Mortgage Loans deposited by CWMBS, Inc. (the "Depositor"). The Trust Fund was
created  pursuant to  a Pooling and  Servicing Agreement dated  as of Cut-off
Date specified above (the "Agreement") among the Depositor, IndyMac, Inc., as
seller  (in such  capacity, the  "Seller") and  as master  servicer (in  such
capacity, the "Master Servicer"), and The  Bank of New York, as trustee  (the
"Trustee").  To  the extent not  defined herein, the  capitalized terms  used
herein  have the  meanings assigned  in  the Agreement.  This Certificate  is
issued under and  is subject to the  terms, provisions and conditions  of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound. 

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further  provisions shall  for all
purposes have the same effect as if set forth at this place.

     This  Certificate  shall  not  be  entitled to  any  benefit  under  the
Agreement or be  valid for any  purpose unless manually  countersigned by  an
authorized signatory of the Trustee.

     IN WITNESS WHEREOF,  the Trustee has caused this Certificate  to be duly
executed.

Dated:  ____________, 19__

                                 THE BANK OF NEW YORK,
                                 as Trustee



                                   By ______________________

Countersigned:

By ___________________________
     Authorized Signatory of
     THE BANK OF NEW YORK,
     as Trustee


                                  EXHIBIT E

                      (Form of Reverse of Certificates)


                                 CWMBS, INC.
                      Mortgage Pass-Through Certificates

     This  Certificate is  one of  a  duly authorized  issue of  Certificates
designated  as CWMBS, Inc. Mortgage  Pass-Through Certificates, of the Series
specified on the face hereof (herein collectively called the "Certificates"),
and representing a beneficial ownership interest in the Trust Fund created by
the Agreement.

     The Certificateholder,  by its  acceptance of  this Certificate,  agrees
that it will look solely to the  funds on deposit in the Distribution Account
for payment hereunder  and that the Trustee is not liable to the Certificate-
holders for  any amount payable under  this Certificate or  the Agreement or,
except as expressly provided in the Agreement, subject to any liability under
the Agreement.

     This  Certificate  does not  purport  to  summarize  the  Agreement  and
reference  is made to the Agreement for the interests, rights and limitations
of  rights,  benefits,  obligations  and duties  evidenced  thereby,  and the
rights, duties and immunities of the Trustee.

     Pursuant to  the terms of the Agreement, a  distribution will be made on
the 25th day  of each month or, if  such 25th day is not  a Business Day, the
Business Day immediately  following (the "Distribution Date"),  commencing on
the first Distribution  Date specified on the  face hereof, to the  Person in
whose name this  Certificate is registered  at the close  of business on  the
applicable Record Date  in an amount equal  to the product of  the Percentage
Interest  evidenced  by  this  Certificate  and the  amount  required  to  be
distributed to Holders of Certificates of the Class to which this Certificate
belongs on such Distribution Date pursuant to the Agreement.  The Record Date
applicable to each  Distribution Date is the  last Business Day of  the month
next preceding the month of such Distribution Date.

     Distributions  on this  Certificate shall  be made  by wire  transfer of
immediately available funds to the account of the Holder hereof  at a bank or
other   entity    having   appropriate    facilities   therefor,    if   such
Certificateholder shall have so notified the Trustee in writing at least five
Business Days  prior to  the related Record  Date and  such Certificateholder
shall satisfy the conditions to receive such form of payment set forth in the
Agreement, or, if not, by check mailed by  first class mail to the address of
such  Certificateholder  appearing in  the Certificate  Register.   The final
distribution on each Certificate will be  made in like manner, but only  upon
presentment and surrender  of such Certificate at the  Corporate Trust Office
or such other location specified in the notice to  Certificateholders of such
final distribution.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and  the modification of the rights and  obligations of the
Trustee and the rights of  the Certificateholders under the Agreement at  any
time by the Depositor,  the Master Servicer and the Trustee  with the consent
of  the Holders  of Certificates  affected by  such amendment  evidencing the
requisite  Percentage Interest,  as  provided  in the  Agreement.   Any  such
consent by the Holder of this Certificate  shall be conclusive and binding on
such Holder  and  upon all  future Holders  of this  Certificate  and of  any
Certificate issued  upon the transfer  hereof or in  exchange therefor  or in
lieu hereof  whether or not notation of  such consent is made  upon this Cer-
tificate.   The  Agreement also  permits  the amendment  thereof, in  certain
limited  circumstances, without  the consent  of the  Holders of  any  of the
Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the  Trustee upon surrender of this  Certificate for registration
of transfer at the Corporate Trust Office or the office or  agency maintained
by the Trustee in  New York, New York, accompanied by a written instrument of
transfer in  form satisfactory to  the Trustee and the  Certificate Registrar
duly executed by the holder hereof or such holder's attorney duly  authorized
in writing, and thereupon  one or more new Certificates of  the same Class in
authorized  denominations   and  evidencing  the  same  aggregate  Percentage
Interest  in the Trust  Fund will be  issued to the  designated transferee or
transferees.

     The  Certificates are issuable  only as registered  Certificates without
coupons  in denominations  specified in  the Agreement.   As provided  in the
Agreement and subject to certain  limitations therein set forth, Certificates
are  exchangeable  for new  Certificates  of  the  same Class  in  authorized
denominations  and  evidencing  the same  aggregate  Percentage  Interest, as
requested by the Holder surrendering the same.

     No service charge will be made for  any such registration of transfer or
exchange, but the  Trustee may require payment  of a sum sufficient  to cover
any tax or other governmental charge payable in connection therewith.

     The Depositor, the Master  Servicer, the Seller and the  Trustee and any
agent of the Depositor or the Trustee may treat the Person in whose name this
Certificate is registered  as the owner hereof for all  purposes, and neither
the Depositor,  the Trustee,  nor any  such agent  shall be  affected by  any
notice to the contrary.

     On any Distribution Date on  which the Pool Stated Principal  Balance is
less than 10% of the Cut-off Date Pool Principal Balance, the Master Servicer
will  have  the option  to  repurchase, in  whole,  from the  Trust  Fund all
remaining Mortgage Loans and all property acquired in respect of the Mortgage
Loans  at a purchase price  determined as provided in the  Agreement.  In the
event  that  no  such  optional  termination  occurs,  the  obligations   and
responsibilities created  by the Agreement  will terminate upon the  later of
the maturity  or other liquidation (or  any advance with respect  thereto) of
the last Mortgage Loan remaining in the Trust  Fund or the disposition of all
property in respect thereof and the distribution to Certificateholders of all
amounts required  to be distributed pursuant to the  Agreement.  In no event,
however,  will  the  trust  created  by the  Agreement  continue  beyond  the
expiration of 21 years from the death of the last survivor of the descendants
living  at the  date  of the  Agreement  of  a certain  person  named in  the
Agreement.

     Any  term used herein  that is defined  in the Agreement  shall have the
meaning  assigned  in the  Agreement,  and  nothing  herein shall  be  deemed
inconsistent with that meaning.


                                  ASSIGNMENT
                                  ----------


     FOR  VALUE RECEIVED,  the  undersigned  hereby  sell(s),  assign(s)  and
transfer(s)  unto ___________________________________________________________
_____________________________________________________________________________
_____________________________________________________________________________
_____________________________________________________________________________
(Please print  or typewrite  name and address  including postal  zip code  of
assignee)

the  Percentage  Interest  evidenced by  the  within  Certificate and  hereby
authorizes the  transfer  of  registration  of such  Percentage  Interest  to
assignee on the Certificate Register of the Trust Fund.

     I (We) further direct  the Trustee to issue a new  Certificate of a like
denomination  and  Class,  to  the  above named  assignee  and  deliver  such
Certificate to the following address:
____________________________________________________________________________.

Dated:
                         ________________________________________
                         Signature by or on behalf of assignor



                          DISTRIBUTION INSTRUCTIONS

     The assignee should include the following for purposes of distribution:

     Distributions  shall  be  made,  by  wire   transfer  or  otherwise,  in
immediately available funds to ______________________________________________
____________________________________________________________________________,
____________________________________________________________________________,
for the account of _________________________________________________________,
account number _______________, or, if mailed by check, to __________________
________________________________________________________________.  Applicable
statements should be mailed to ______________________________________________
____________________________________________________________________________,
____________________________________________________________________________.

     This information is provided by _______________________________________,
the assignee named above, or _______________________________________________,
as its agent.


                                  EXHIBIT F

                                  (RESERVED)



                                  EXHIBIT G

                   FORM OF INITIAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and Servicing  Agreement among  CWMBS, Inc.,  as
               Depositor,  IndyMac, Inc., as Seller and Master Servicer,
               and  The Bank  of New  York, as  Trustee, Mortgage  Pass-
               Through Certificates,
               Series 199 -                                
               ---------------------------------------------------------

Gentlemen:

     In accordance  with  Section 2.02  of  the above-captioned  Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee,  hereby certifies that,  as to each  Mortgage Loan listed  in the
Mortgage Loan Schedule  (other than any Mortgage Loan listed  in the attached
schedule), it has received:

     (i)  the  original Mortgage Note, endorsed as  provided in the following
form:  "Pay to the order of ________, without recourse"; and

    (ii)   a duly executed assignment of the  Mortgage (which may be included
in  a blanket  assignment or  assignments);  provided, however,  that it  has
received no  assignment with respect  to any Mortgage  for which the  related
Mortgaged Property is located in the Commonwealth of Puerto Rico.

     Based  on  its review  and  examination  and only  as  to  the foregoing
documents, such  documents appear regular  on their face and  related to such
Mortgage Loan.

      The  Trustee  has  made no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:   (i) the validity,  legality, sufficiency, enforceability or genuineness
of  any  of the  documents  contained in  each Mortgage  File  of any  of the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.

      Capitalized words and  phrases used  herein shall  have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By: ______________________________
                         Name: ____________________________
                         Title: ___________________________


                                  EXHIBIT H

                    FORM OF FINAL CERTIFICATION OF TRUSTEE

                                    (date)


(Depositor)

(Master Servicer)

(Seller)
_____________________
_____________________


          Re:  Pooling  and   Servicing  Agreement  among   CWMBS,  Inc.,  as
               Depositor, IndyMac, Inc.,  as Seller and Master  Servicer, and
               The Bank of New York, as Trustee, Mortgage
               Pass-Through Certificates, Series 199 -        
               --------------------------------------------------------------


Gentlemen:

     In  accordance with  Section  2.02 of  the  above-captioned Pooling  and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned,
as Trustee, hereby  certifies that  as to  each Mortgage Loan  listed in  the
Mortgage Loan Schedule (other than any  Mortgage Loan paid in full or  listed
on the attached Document Exception Report) it has received:

     (i)   The  original  Mortgage Note,  endorsed  in the  form provided  in
Section 2.01(c) of the Pooling  and Servicing Agreement, with all intervening
endorsements showing a  complete chain of endorsement from  the originator to
the Seller.

    (ii)  The original recorded Mortgage.

   (iii)  A duly executed assignment of the Mortgage in the form provided  in
Section 2.01(c) of  the Pooling and  Servicing Agreement; provided,  however,
that it has received no assignment with respect to any Mortgage for which the
related Mortgaged Property is located in the Commonwealth of Puerto Rico, or,
if  the Depositor  has  certified or  the  Trustee otherwise  knows that  the
related Mortgage has not been  returned from the applicable recording office,
a  copy of  the  assignment  of the  Mortgage  (excluding information  to  be
provided by the recording office).

    (iv)     The  original  or  duplicate  original  recorded  assignment  or
assignments of  the Mortgage showing a complete  chain of assignment from the
originator to the Seller.

     (v)   The original or duplicate  original lender's title policy  and all
riders  thereto  or,  any  one  of  an original  title  binder,  an  original
preliminary  title report or an original  title commitment, or a copy thereof
certified by the title company.

     Based  on  its  review and  examination  and  only as  to  the foregoing
documents, (a)  such documents appear  regular on  their face and  related to
such Mortgage  Loan, and (b)  the information set  forth in items  (i), (ii),
(iii), (iv), (vi) and (xi) of the definition of the "Mortgage  Loan Schedule"
in Section  1.01 of the  Pooling and Servicing Agreement  accurately reflects
information set forth in the Mortgage File.

      The  Trustee  has  made no  independent  examination  of any  documents
contained in  each Mortgage File  beyond the review specifically  required in
the Pooling and Servicing Agreement.  The Trustee makes no representations as
to:   (i) the validity,  legality, sufficiency, enforceability or genuineness
of  any of  the  documents contained  in each  Mortgage  File of  any of  the
Mortgage  Loans  identified  on  the  Mortgage Loan  Schedule,  or  (ii)  the
collectability,  insurability,  effectiveness  or  suitability  of  any  such
Mortgage Loan.  Notwithstanding anything  herein to the contrary, the Trustee
has made no determination and makes no representations as to whether  (i) any
endorsement is sufficient  to transfer all right,  title and interest  of the
party  so endorsing,  as  noteholder  or assignee  thereof,  in  and to  that
Mortgage Note  or (ii) any assignment is in  recordable form or sufficient to
effect the  assignment of and  transfer to  the assignee  thereof, under  the
Mortgage to which the assignment relates.

      Capitalized  words and  phrases used herein  shall have  the respective
meanings assigned to them in the Pooling and Servicing Agreement.

                         THE BANK OF NEW YORK,
                         as Trustee


                         By: ______________________________
                         Name: ____________________________
                         Title: ___________________________



                                  EXHIBIT I

                              TRANSFER AFFIDAVIT

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_



STATE OF            )
                    ) ss.:
COUNTY OF           )



     The undersigned, being first duly sworn, deposes and says as follows:

     1.   The undersigned is an officer of ____________________, the proposed
Transferee  of  an  Ownership  Interest  in  a  Class  A-R  Certificate  (the
"Certificate") issued pursuant to  the Pooling and Servicing Agreement,  (the
"Agreement"), relating  to the above-referenced  Series, by and  among CWMBS,
Inc., as  depositor (the  "Depositor"), IndyMac, Inc.,  as seller  and master
servicer and The Bank  of New York, as Trustee.  Capitalized  terms used, but
not defined  herein or in Exhibit 1 hereto,  shall have the meanings ascribed
to  such  terms  in  the  Agreement.    The  Transferee  has  authorized  the
undersigned to make this affidavit on behalf of the Transferee.

     2.   The Transferee is, as  of the date hereof, and  will be, as of  the
date of the  Transfer, a Permitted Transferee.   The Transferee is  acquiring
its Ownership  Interest in the Certificate either (i)  for its own account or
(ii) as nominee, trustee or agent for  another Person and has attached hereto
an  affidavit  from  such  Person in  substantially  the  same  form as  this
affidavit.  The Transferee has no knowledge that any such affidavit is false.

     3.   The Transferee has been advised of, and understands  that (i) a tax
will be  imposed on  Transfers of  the Certificate  to Persons  that are  not
Permitted Transferees; (ii) such  tax will be imposed on  the transferor, or,
if such  Transfer is through  an agent (which  includes a broker,  nominee or
middleman) for a Person that is not a Permitted Transferee, on the agent; and
(iii) the Person otherwise liable for the  tax shall be relieved of liability
for the  tax  if  the  subsequent Transferee  furnished  to  such  Person  an
affidavit that such  subsequent Transferee is a Permitted  Transferee and, at
the time of  Transfer, such Person  does not have  actual knowledge that  the
affidavit is false.

     4.   The Transferee has been advised of, and understands that a tax will
be imposed on  a "pass-through entity" holding the Certificate if at any time
during  the taxable year  of the pass-through  entity a Person that  is not a
Permitted Transferee is the record holder of an interest in such entity.  The
Transferee understands that  such tax will not be imposed for any period with
respect to which  the record holder furnishes  to the pass-through entity  an
affidavit  that  such  record  holder  is  a  Permitted  Transferee  and  the
pass-through entity  does not  have actual knowledge  that such  affidavit is
false.   (For  this purpose,  a  "pass-through entity"  includes a  regulated
investment company, a real  estate investment trust or  common trust fund,  a
partnership, trust or estate, and certain  cooperatives and, except as may be
provided in Treasury  Regulations, persons holding interests  in pass-through
entities as a nominee for another Person.)

     5.   The  Transferee has reviewed  the provisions of  Section 5.02(c) of
the  Agreement (attached  hereto  as  Exhibit 2  and  incorporated herein  by
reference) and  understands the legal  consequences of the acquisition  of an
Ownership  Interest in  the Certificate  including,  without limitation,  the
restrictions on subsequent Transfers and the provisions regarding voiding the
Transfer and mandatory sales.  The Transferee expressly agrees to be bound by
and to abide by  the provisions of Section  5.02(c) of the Agreement  and the
restrictions  noted  on  the  face   of  the  Certificate.    The  Transferee
understands and agrees that any breach of any of the representations included
herein shall render  the Transfer to the Transferee  contemplated hereby null
and void.

     6.   The Transferee  agrees  to require  a Transfer  Affidavit from  any
Person to whom the Transferee attempts to  Transfer its Ownership Interest in
the Certificate, and in connection with any Transfer by a Person for whom the
Transferee is acting as  nominee, trustee or  agent, and the Transferee  will
not  Transfer its  Ownership Interest or  cause any Ownership  Interest to be
Transferred  to  any Person  that the  Transferee  knows is  not  a Permitted
Transferee.   In connection  with any  such Transfer  by the  Transferee, the
Transferee agrees  to deliver to  the Trustee a certificate  substantially in
the form set forth as Exhibit J to the Agreement (a "Transferor Certificate")
to the effect that such Transferee has no actual knowledge that the Person to
which the Transfer is to be made is not a Permitted Transferee.

     7.   The Transferee does not have the intention to impede the assessment
or collection  of any  tax legally required  to be paid  with respect  to the
Certificate.

     8.   The Transferee's taxpayer identification number is ____________.

     9.     The  Transferee is  a  U.S.  Person as  defined  in Code  Section
7701(a)(30).

    10.   The Transferee is aware that  the Certificate may be a "noneconomic
residual  interest" within  the  meaning  of  proposed  Treasury  regulations
promulgated pursuant to  the Code and  that the  transferor of a  noneconomic
residual interest will  remain liable for any  taxes due with respect  to the
income  on such  residual  interest,  unless no  significant  purpose of  the
transfer was to impede the assessment or collection of tax.

   11.    The Transferee is  not an employee benefit plan that  is subject to
ERISA or  a  plan that  is  subject to  Section  4975 of  the  Code, and  the
Transferee is not acting on behalf of such a plan.

                          *           *           *

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its behalf, pursuant to  authority of its Board of Directors,  by
its duly authorized officer  and its corporate  seal to be hereunto  affixed,
duly attested, this _____ day of ____________, 19__.

                              ___________________________________
                              Print Name of Transferee


                              By: ______________________________
                                 Name:
                                 Title:

(Corporate Seal)

ATTEST:


______________________________
(Assistant) Secretary

     Personally appeared  before me  the above-named  ____________, known  or
proved  to me to be the same person who executed the foregoing instrument and
to be the _________________________ of the Transferee,  and acknowledged that
he executed the same as  his free act and deed and  the free act and deed  of
the Transferee.

     Subscribed and sworn before me this ____ day of ________, 19__.



                                   ______________________________
                                        NOTARY PUBLIC

                                   My  Commission  expires  the  ___  day  of
                                   ____________, 19__.


                                                                 EXHIBIT 1   
                                                                 to EXHIBIT I



                             Certain Definitions
                             -------------------

     "Ownership Interest":  As to  any Certificate, any ownership interest in
such Certificate,  including any interest  in such Certificate as  the Holder
thereof and any other interest therein, whether direct or indirect, legal  or
beneficial.

     "Permitted Transferee":   Any Person  other than (i) the  United States,
any State or political subdivision  thereof, or any agency or instrumentality
of  any  of   the  foregoing,  (ii)   a  foreign  government,   International
Organization or  any agency  or instrumentality of  either of  the foregoing,
(iii) an organization (except certain farmers' cooperatives described in Code
Section 521)  which is  exempt from  tax  imposed by  Chapter 1  of the  Code
(including the tax imposed by Code Section  511 on unrelated business taxable
income) on any excess inclusions (as defined in Code Section 860E(c)(1)) with
respect  to any  Class A-R  Certificate,  (iv) rural  electric and  telephone
cooperatives described  in Code Section  1381(a)(2)(c), (v) a Person  that is
not  a citizen or resident of the  United States, a corporation, partnership,
or  other entity  created or  organized in  or under  the laws of  the United
States  or any political  subdivision thereof,  or an  estate or  trust whose
income from  sources without the United States  is includible in gross income
for federal income tax purposes regardless of its connection with the conduct
of a trade or business within the United States, and (vi) any other Person so
designated by the Trustee based upon an Opinion of Counsel that  the Transfer
of an Ownership Interest in a Class A-R  Certificate to such Person may cause
the  Trust  Fund to  fail to  qualify as  a  REMIC at  any time  that certain
Certificates are Outstanding.  The terms "United States," "State" and "Inter-
national Organization" shall have the meanings set forth in Code Section 7701
or  successor  provisions.     A  corporation  will  not  be  treated  as  an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are subject to tax, and, with  the exception
of the FHLMC, a  majority of its board of  directors is not selected by  such
governmental unit.

     "Person":   Any  individual, corporation,  partnership,  joint  venture,
bank,  joint  stock  company,  trust  (including  any  beneficiary  thereof),
unincorporated   organization  or  government  or  any  agency  or  political
subdivision thereof.

     "Transfer":  Any direct  or indirect transfer or  sale of any  Ownership
Interest in a Certificate, including the  acquisition of a Certificate by the
Depositor.

     "Transferee":   Any Person  who is acquiring  by Transfer  any Ownership
Interest in a Certificate.


                                                                 EXHIBIT 2   
                                                                 to EXHIBIT I


                       Section 5.02(c) of the Agreement
                       --------------------------------

          (c)  Each Person who has or  who acquires any Ownership Interest in
a Class A-R Certificate shall be  deemed by the acceptance or acquisition  of
such  Ownership  Interest  to  have  agreed to  be  bound  by  the  following
provisions, and the rights of each Person acquiring any Ownership Interest in
a Class A-R Certificate are expressly subject to the following provisions:

          (i)  Each Person holding  or acquiring any Ownership Interest  in a
     Class A-R Certificate shall be a Permitted Transferee and shall promptly
     notify the Trustee  of any change or impending change in its status as a
     Permitted Transferee.

         (ii)   No  Ownership  Interest in  a  Class A-R  Certificate  may be
     registered on  the  Closing  Date or  thereafter  transferred,  and  the
     Trustee shall  not register  the Transfer of  any Class  A-R Certificate
     unless, in addition to the certificates required  to be delivered to the
     Trustee  under subparagraph  (b)  above,  the  Trustee shall  have  been
     furnished with  an affidavit  (a "Transfer  Affidavit")  of the  initial
     owner or  the proposed transferee in the form attached hereto as Exhibit
     I.

        (iii)  Each Person holding  or acquiring any Ownership Interest in  a
     Class A-R  Certificate shall  agree (A) to  obtain a  Transfer Affidavit
     from any  other Person  to whom  such  Person attempts  to Transfer  its
     Ownership Interest in  a Class A-R Certificate, (B) to obtain a Transfer
     Affidavit from  any Person for  whom such  Person is acting  as nominee,
     trustee  or  agent  in connection  with  any  Transfer  of  a Class  A-R
     Certificate and  (C) not to  Transfer its Ownership Interest  in a Class
     A-R Certificate or to  cause the Transfer of an Ownership  Interest in a
     Class  A-R Certificate  to any other  Person if it  has actual knowledge
     that such Person is not a Permitted Transferee.

         (iv)  Any attempted or  purported Transfer of any Ownership Interest
     in  a  Class A-R  Certificate  in violation  of  the provisions  of this
     Section  5.02(c) shall  be absolutely  null and void  and shall  vest no
     rights in the  purported Transferee.  If any  purported transferee shall
     become  a  Holder  of  a  Class A-R  Certificate  in  violation  of  the
     provisions of this  Section 5.02(c), then  the last preceding  Permitted
     Transferee shall be restored to all rights as Holder thereof retroactive
     to the date  of registration of Transfer of  such Class A-R Certificate.
     The  Trustee  shall  be  under  no  liability  to  any  Person  for  any
     registration of Transfer  of a Class A-R Certificate that is in fact not
     permitted by Section 5.02(b) and this  Section 5.02(c) or for making any
     payments  due on such  Certificate to the  Holder thereof  or taking any
     other action with  respect to such  Holder under the provisions  of this
     Agreement  so long as the  Transfer was registered  after receipt of the
     related Transfer Affidavit,  Transferor Certificate and either  the Rule
     144A Letter or the Investment Letter.  The Trustee shall be entitled but
     not obligated to recover from any Holder of a Class A-R Certificate that
     was in fact  not a Permitted Transferee  at the time it became  a Holder
     or,  at  such subsequent  time  as  it  became other  than  a  Permitted
     Transferee, all payments made on such Class A-R Certificate at and after
     either such time.   Any such payments so recovered by  the Trustee shall
     be paid  and delivered by  the Trustee  to the last  preceding Permitted
     Transferee of such Certificate.

          (v)   The Depositor shall  use its best  efforts to make available,
     upon  receipt  of written  request  from  the  Trustee, all  information
     necessary to compute  any tax imposed under Section 860E(e)  of the Code
     as  a result  of a  Transfer of  an  Ownership Interest  in a  Class A-R
     Certificate to any Holder who is not a Permitted Transferee.


                                  EXHIBIT J

                        FORM OF TRANSFEROR CERTIFICATE


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286


Attention:  Mortgage-Backed Securities Group Series 199 - 

          Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
               Series 199 -   , Class
               -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  disposition of  the above Certificates  we
certify that (a) we understand that the Certificates have not been registered
under the  Securities Act  of 1933,  as amended  (the "Act"),  and are  being
disposed  by  us in  a  transaction  that  is  exempt from  the  registration
requirements of the Act, (b) we have not offered or sold any Certificates to,
or solicited  offers to buy  any Certificates from, any  person, or otherwise
approached or negotiated with  any person with  respect thereto, in a  manner
that would  be deemed,  or taken any  other action which  would result  in, a
violation of Section 5 of the Act and (c) to the extent we are disposing of a
Class A-R Certificate, we have no knowledge the Transferee is not a Permitted
Transferee.

                                   Very truly yours,

                                   ___________________________
                                   Print Name of Transferor

                                   By: ________________________
                                          Authorized Officer



                                  EXHIBIT K

                  FORM OF INVESTMENT LETTER (NON-RULE 144A)


                                                            __________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of  the above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under  the Securities  Act of  1933,  as amended  (the "Act"),  or  any state
securities laws and  are being  transferred to  us in a  transaction that  is
exempt from the registration requirements of  the Act and any such laws,  (b)
we are an  "accredited investor," as defined  in Regulation D under  the Act,
and have such knowledge and experience in financial and business matters that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional  information deemed necessary
to our decision to  purchase the Certificates, (d) either  (i) we are not  an
employee  benefit plan  that is  subject  to the  Employee Retirement  Income
Security Act of 1974, as amended, or a plan or arrangement that is subject to
Section 4975 of the  Internal Revenue Code  of 1986, as  amended, nor are  we
acting on behalf of  any such plan or arrangement nor are we using the assets
of any such plan or arrangement to effect  such acquisition or (ii) if we are
an insurance company, a representation that we are an insurance company which
is purchasing such Certificates with funds contained in an "insurance company
general  account" (as  such term  is defined  in Section  V(e) of  Prohibited
Transaction Class Exemption  95-60 ("PTCE 95-60")) and that  the purchase and
holding  of such  Certificates  are  covered  under PTCE  95-60,  (e)  if  an
insurance company, we are purchasing the Certificates with funds contained in
an  "insurance  company general  account"  (as  defined  in Section  V(e)  of
Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and our purchase
and  holding of  the Certificates are  covered under  PTCE 95-60, (f)  we are
acquiring the Certificates for investment for our own account and not  with a
view to any  distribution of such Certificates (but  without prejudice to our
right at  all  times to  sell or  otherwise dispose  of  the Certificates  in
accordance  with clause  (h) below),  (g)  we have  not offered  or  sold any
Certificates  to, or  solicited  offers  to buy  any  Certificates from,  any
person, or  otherwise approached or  negotiated with any person  with respect
thereto, or  taken any  other action  which would  result in  a violation  of
Section 5 of the Act, and (h) we will not sell, transfer or otherwise dispose
of any Certificates  unless (1) such sale,  transfer or other  disposition is
made pursuant  to an  effective registration  statement under  the Act  or is
exempt from such registration requirements, and if  requested, we will at our
expense provide an opinion of counsel satisfactory to the  addressees of this
Certificate  that  such sale,  transfer  or  other  disposition may  be  made
pursuant to an  exemption from the  Act, (2) the  purchaser or transferee  of
such  Certificate  has  executed  and  delivered  to  you  a  certificate  to
substantially the same  effect as this certificate, and (3)  the purchaser or
transferee has otherwise complied with  any conditions for transfer set forth
in the Pooling and Servicing Agreement.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By: _________________________
                                          Authorized Officer


                                  EXHIBIT L

                           FORM OF RULE 144A LETTER


                                                          ____________, 199__

CWMBS, Inc.
4500 Park Granada
Calabassas, CA  91302
Attention:  David A. Spector

The Bank of New York
101 Barclay Street, 12E
New York, NY  10286
Attention:  Mortgage-Backed Securities Group Series 199 - 

     Re:  CWMBS, Inc. Mortgage Pass-Through Certificates,
          Series 199 - , Class                           
          -----------------------------------------------

Ladies and Gentlemen:

          In connection  with our  acquisition of the  above Certificates  we
certify that (a) we understand that the Certificates are not being registered
under the  Securities  Act of  1933, as  amended (the  "Act"),  or any  state
securities laws  and are  being transferred to  us in  a transaction  that is
exempt from the registration  requirements of the Act and any  such laws, (b)
we have such knowledge and experience in financial and business matters  that
we are  capable of  evaluating the  merits and  risks of  investments in  the
Certificates, (c) we have had the opportunity to ask questions of and receive
answers from  the Depositor concerning  the purchase of the  Certificates and
all matters relating  thereto or any additional information  deemed necessary
to our decision  to purchase  the Certificates,  (d) we are  not an  employee
benefit plan that is  subject to the Employee Retirement  Income Security Act
of 1974, as amended, or a plan or arrangement that is subject to Section 4975
of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf
of any  such plan or  arrangement nor using  the assets of  any such plan  or
arrangement  to effect such acquisition, (e)  if an insurance company, we are
purchasing the Certificates  with funds  contained in  an "insurance  company
general account" (as defined in  Section V(e) of Prohibited Transaction Class
Exemption  95-60  ("PTCE  95-60"))  and  our  purchase  and  holding  of  the
Certificates are covered  under PTCE 95-60, (f)  we have not, nor  has anyone
acting  on  our  behalf  offered, transferred,  pledged,  sold  or  otherwise
disposed of  the Certificates, any interest in  the Certificates or any other
similar security to,  or solicited  any offer  to buy or  accept a  transfer,
pledge  or  other  disposition  of  the Certificates,  any  interest  in  the
Certificates or any  other similar security from, or  otherwise approached or
negotiated with respect to the Certificates, any interest in the Certificates
or any  other similar security  with, any person  in any manner,  or made any
general solicitation by means of general advertising or in any other  manner,
or taken  any other  action,  that would  constitute  a distribution  of  the
Certificates  under  the Act  or that  would  render the  disposition  of the
Certificates a  violation of  Section 5  of the  Act or  require registration
pursuant  thereto, nor will  act, nor  has authorized  or will  authorize any
person to act, in  such manner with respect to the Certificates, (g) we are a
"qualified  institutional buyer" as that  term is defined  in Rule 144A under
the Act ("Rule 144A") and have completed either of the forms of certification
to that effect attached hereto as  Annex 1 or Annex 2, (h) we  are aware that
the  sale to  us is  being made  in reliance  on Rule  144A, and  (i) we  are
acquiring the Certificates for our own account or for resale pursuant to Rule
144A and further, understand that such Certificates may be resold, pledged or
transferred only  (A) to  a  person reasonably  believed  to be  a  qualified
institutional buyer that purchases for its own  account or for the account of
a qualified  institutional buyer  to whom  notice is  given that  the resale,
pledge or transfer is being made in reliance on Rule 144A, or (B) pursuant to
another exemption from registration under the Act.

                                   Very truly yours,

                                   ________________________
                                   Print Name of Transferee

                                   By: _________________________
                                          Authorized Officer


                                                         ANNEX 1 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

         (For Transferees Other Than Registered Investment Companies)

          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer,  Senior Vice President  or other executive officer  of the
Buyer.

          2.   In connection  with purchases  by the  Buyer, the  Buyer is  a
"qualified  institutional buyer" as that  term is defined  in Rule 144A under
the Securities Act  of 1933, as amended  ("Rule 144A") because (i)  the Buyer
owned  and/or  invested   on  a  discretionary  basis   $____________/F1/  in
securities (except for the  excluded securities referred to below) as  of the
end of  the Buyer's most recent fiscal year  (such amount being calculated in
accordance with Rule  144A and (ii) the  Buyer satisfies the criteria  in the
category marked below.

          ___  Corporation, etc.  The  Buyer  is  a corporation (other than a
               ----------------
               bank,  savings  and loan association or similar  institution),
               Massachusetts  or  similar   business  trust,  partnership, or
               charitable  organization described in Section 501(c)(3) of the
               Internal Revenue Code of 1986, as amended.

          ___  Bank.  The Buyer (a) is a national bank or banking institution
               ----
               organized  under  the  laws  of  any  State,  territory or the
               District  of Columbia, the business  of which is substantially
               confined  to  banking  and  is  supervised  by  the  State  or
               territorial  banking  commission  or similar official or  is a
               foreign bank or equivalent institution, and (b) has an audited
               net  worth  of  at  least  $25,000,000  as demonstrated in its
               latest  annual  financial  statements,  a  copy  of  which  is
                                                       ----------------------
               attached hereto.
               ---------------

          ___  Savings and Loan.   The  Buyer  (a)  is  a  savings  and  loan
               ----------------
               association,  building and loan association, cooperative bank,
               homestead  association  or   similar  institution,   which  is
               supervised and examined by a State or Federal authority having
               supervision over any such institutions or is a foreign savings

_______________

/F1/      Buyer  must own  and/or invest  on a  discretionary basis  at least
          $100,000,000 in securities  unless Buyer is a dealer,  and, in that
          case,  Buyer must  own and/or  invest on  a discretionary  basis at
          least $10,000,000 in securities.


               and loan association  or equivalent institution and (b) has an
               audited net worth of at least  $25,000,000 as  demonstrated in
               its  latest  annual  financial  statements, a copy of which is
                                                           ------------------
               attached hereto.
               ---------------

          ___  Broker-dealer.  The  Buyer  is a dealer registered pursuant to
               -------------
               Section 15 of the Securities Exchange Act of 1934.

          ___  Insurance Company.   The  Buyer  is an insurance company whose
               -----------------
               primary  and  predominant business  activity is the writing of
               insurance or the reinsuring of risks underwritten by insurance
               companies and which is subject to supervision by the insurance
               commissioner  or  a  similar  official  or  agency of a State,
               territory or the District of Columbia.

          ___  State or Local Plan.  The  Buyer  is  a  plan  established and
               -------------------
               maintained  by  a  State,  its  political subdivisions, or any
               agency  or  instrumentality  of  the   State  or its political
               subdivisions, for the benefit of its employees.

          ___  ERISA Plan.  The  Buyer is an employee benefit plan within the
               ----------
               meaning  of Title I of the Employee Retirement Income Security
               Act of 1974.

          ___  Investment Advisor.  The   Buyer   is  an  investment  advisor
               ------------------
               registered under the Investment Advisors Act of 1940.

          ___  Small Business Investment Company.  Buyer  is a small business
               ---------------------------------
               investment   company  licensed  by  the  U.S.  Small  Business
               Administration  under  Section  301(c)  or  (d)  of  the Small
               Business Investment Act of 1958.

          ___  Business Development Company.  Buyer is a business development
               ----------------------------
               company  as  defined  in  Section 202(a)(22) of the Investment
               Advisors Act of 1940.

          3.  The  term  "securities"  as  used  herein  does not include (i)
                          ----------                     ----------------
securities of  issuers that  are affiliated with  the Buyer,  (ii) securities
that are part of an unsold allotment to or subscription by the Buyer, if  the
Buyer is  a dealer, (iii) securities issued or guaranteed  by the U.S. or any
instrumentality thereof, (iv) bank deposit notes and certificates of deposit,
(v) loan participations,  (vi) repurchase agreements, (vii)  securities owned
but subject to a repurchase agreement and (viii) currency, interest  rate and
commodity swaps.

          4.  For purposes of  determining the aggregate amount of securities
owned and/or invested on  a discretionary basis by the Buyer,  the Buyer used
the cost of  such securities  to the  Buyer and did  not include  any of  the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings in  its financial statements on the  basis of
their market value,  and (ii) no current information with respect to the cost
of those  securities has  been published.   If clause  (ii) in  the preceding
sentence applies,  the  securities may  be  valued at  market.   Further,  in
determining  such aggregate  amount, the  Buyer may have  included securities
owned by  subsidiaries  of  the Buyer,  but  only if  such  subsidiaries  are
consolidated  with  the  Buyer  in  its   financial  statements  prepared  in
accordance  with  generally   accepted  accounting  principles  and   if  the
investments of  such subsidiaries  are managed under  the Buyer's  direction.
However, such securities were not included if the Buyer  is a majority-owned,
consolidated subsidiary of  another enterprise and the Buyer  is not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

          5.  The Buyer acknowledges that  it is familiar with Rule 144A  and
understands  that  the  seller  to  it  and  other  parties  related  to  the
Certificates are relying  and will continue  to rely on  the statements  made
herein because  one or more  sales to the  Buyer may  be in reliance  on Rule
144A.

          6.   Until the date  of purchase of  the Rule 144A  Securities, the
Buyer will notify each of the parties  to which this certification is made of
any changes in the information and conclusions  herein.  Until such notice is
given,  the   Buyer's  purchase  of   the  Certificates  will   constitute  a
reaffirmation of  this certification  as of the  date of  such purchase.   In
addition, if the Buyer  is a bank or savings and loan  is provided above, the
Buyer  agrees that it  will furnish to such  parties updated annual financial
statements promptly after they become available.


                                   ______________________________
                                        Print Name of Buyer


                                   By: _________________________
                                      Name:
                                      Title:

                                   Date: _______________________



                                                         ANNEX 2 TO EXHIBIT L

           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
           --------------------------------------------------------

          (For Transferees That are Registered Investment Companies)

          The undersigned  (the "Buyer") hereby  certifies as follows  to the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates with respect to the Certificates described therein:

          1.   As indicated  below, the undersigned  is the  President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer"  as that term is  defined in Rule 144A  under
the Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of
a Family of  Investment Companies (as defined  below), is such an  officer of
the Adviser.

          2.    In  connection  with  purchases by  Buyer,  the  Buyer  is  a
"qualified institutional buyer" as defined  in SEC Rule 144A because (i)  the
Buyer is an investment company registered under the Investment Company Act of
1940, as amended  and (ii) as marked  below, the Buyer alone,  or the Buyer's
Family  of Investment  Companies, owned  at least $100,000,000  in securities
(other than the excluded securities referred  to below) as of the end of  the
Buyer's most recent fiscal  year.  For purposes of determining  the amount of
securities owned by the Buyer or the Buyer's Family  of Investment Companies,
the cost  of such  securities was  used, except  (i) where  the Buyer or  the
Buyer's Family of Investment Companies reports its securities holdings in its
financial statements on  the basis of their market value, and (ii) no current
information with respect to the cost  of those securities has been published.
If clause  (ii)  in the  preceding sentence  applies, the  securities may  be
valued at market.

          ___  The  Buyer owned $____________  in securities (other  than the
               excluded securities  referred to below)  as of the end  of the
               Buyer's  most recent fiscal year (such amount being calculated
               in accordance with Rule 144A).

          ___  The Buyer  is part of  a Family of Investment  Companies which
               owned in the  aggregate $__________ in securities  (other than
               the excluded  securities referred to  below) as of the  end of
               the  Buyer's  most  recent  fiscal  year  (such  amount  being
               calculated in accordance with Rule 144A).

          3.  The term "Family of Investment Companies" as used herein means
                        ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of being  majority  owned subsidiaries  of  the same  parent  or because  one
investment adviser is a majority owned subsidiary of the other).

          4.  The term "securities" as used herein does not include (i)
                        ----------
securities of issuers that are affiliated with  the Buyer or are part of  the
Buyer's Family of  Investment Companies, (ii) securities issued or guaranteed
by  the U.S.  or any  instrumentality thereof,  (iii) bank deposit  notes and
certificates of deposit, (iv) loan participations, (v) repurchase agreements,
(vi)  securities  owned but  subject  to  a  repurchase agreement  and  (vii)
currency, interest rate and commodity swaps.

          5.  The Buyer  is familiar with Rule 144A and  understands that the
parties  listed  in  the  Rule  144A Transferee  Certificate  to  which  this
certification relates are relying and will continue to rely on the statements
made herein  because one or more  sales to the  Buyer will be in  reliance on
Rule 144A.   In addition,  the Buyer will  only purchase for  the Buyer's own
account.

          6.  Until the date of purchase of the Certificates, the undersigned
will notify  the parties listed  in the Rule  144A Transferee  Certificate to
which  this certification  relates  of  any changes  in  the information  and
conclusions herein.  Until such notice is given, the Buyer's purchase  of the
Certificates will constitute  a reaffirmation  of this  certification by  the
undersigned as of the date of such purchase.


                                   ______________________________
                                   Print Name of Buyer or Adviser


                                   By:_________________________
                                      Name:
                                      Title:

                                   IF AN ADVISER:


                                   ______________________________
                                        Print Name of Buyer


                                   Date:_________________________


                                  EXHIBIT M

                             REQUEST FOR RELEASE
                                (for Trustee)

                                 CWMBS, Inc.
                      Mortgage Pass-Through Certificates
                                Series 199_-_

Loan Information
- ----------------

     Name of Mortgagor:            ______________________________

     Servicer
     Loan No.:                     ______________________________

Trustee
- -------

     Name:                         ______________________________

     Address:                      ______________________________

                                   ______________________________

     Trustee
     Mortgage File No.:            ______________________________

     The undersigned Master Servicer hereby acknowledges that it has received
from  The Bank of  New York,  as Trustee  for the  Holders of  Mortgage Pass-
Through  Certificates, of the above-referenced Series, the documents referred
to below (the "Documents").   All capitalized terms not otherwise  defined in
this Request for  Release shall have the  meanings given them in  the Pooling
and Servicing Agreement  (the "Pooling and Servicing Agreement")  relating to
the above-referenced Series  among the Trustee, IndyMac, Inc.,  as Seller and
Master Servicer and CWMBS, Inc., as Depositor.


( )  Mortgage Note  dated ________,  19__, in the  original principal  sum of
     $________, made by _______________. payable to, or endorsed to the order
     of, the Trustee.

( )  Mortgage recorded on  ____________ as instrument  no. _______________ in
     the  County Recorder's  Office of  the  County of  ____________________,
     State of _______________ in book/reel/docket _______________ of official
     records at page/image _______________.

( )  Deed   of  Trust   recorded   on  ____________________   as   instrument
     no. _______________ in  the County  Recorder's Office  of the County  of
     _______________,   State   of    _______________   in   book/reel/docket
     _______________ of official records at page/image _______________.

( )  Assignment of Mortgage  or Deed  of Trust  to the  Trustee, recorded  on
     _______________ as instrument no. _____________ in the County Recorder's
     Office of the  County of  _______________, State  of _______________  in
     book/reel/docket  _______________  of  official  records  at  page/image
     _______________.

( )  Other  documents,  including  any   amendments,  assignments  or   other
     assumptions of the Mortgage Note or Mortgage.

     ( )  __________________________________________________

     ( )  __________________________________________________

     ( )  __________________________________________________

     ( )  __________________________________________________

     The  undersigned Master  Servicer  hereby  acknowledges  and  agrees  as
follows:

          (1)  The Master Servicer  shall hold and  retain possession of  the
     Documents  in trust  for  the benefit  of the  Trustee,  solely for  the
     purposes provided in the Agreement.

          (2)  The Master  Servicer shall not  cause or knowingly  permit the
     Documents  to become  subject to,  or encumbered  by, any  claim, liens,
     security interest, charges, writs of attachment or other impositions nor
     shall  the Servicer  assert or seek  to assert  any claims or  rights of
     setoff to or against the Documents or any proceeds thereof.

          (3)  The  Master  Servicer  shall return  each  and  every Document
     previously requested from the Mortgage File to the Trustee when the need
     therefor  no longer  exists, unless  the Mortgage  Loan relating  to the
     Documents  has  been  liquidated  and the  proceeds  thereof  have  been
     remitted to the Certificate Account  and except as expressly provided in
     the Agreement.

          (4)  The Documents and any proceeds thereof, including any proceeds
     of  proceeds,  coming into  the  possession  or  control of  the  Master
     Servicer shall at all times be earmarked for the account of the Trustee,
     and  the Master  Servicer  shall  keep the  Documents  and any  proceeds
     separate and distinct  from all other property in  the Master Servicer's
     possession, custody or control.

                              INDYMAC, INC.

                                By ______________________________

                                Its ____________________________

Date: ____________________, 19___



                                  EXHIBIT N

                       REQUEST FOR RELEASE OF DOCUMENTS

To:  The Bank of New York                      Attn:  Mortgage Custody
                                                          Services

Re:  The Pooling &  Servicing Agreement dated _______ among  IndyMac, Inc. as
Master Servicer, Inc, CWMBS, Inc. and The Bank of New York as Trustee

Ladies and Gentlemen:

In connection with  the administration of the  Mortgage Loans held by  you as
Trustee for CWMBS, Inc., we request the release of the Mortgage Loan File for
the Mortgage Loan(s) described below, for the reason indicated.

FT Account#:                   Pool #:             

Mortgagor's Name, Address and Zip Code:
- --------------------------------------


Mortgage Loan Number:
- --------------------

Reason for Requesting Documents (check one)
- -------------------------------

_______1. Mortgage  Loan  paid in  full  (IndyMac hereby  certifies  that all
          amounts have been received.)

_______2. Mortgage  Loan  Liquidated  (IndyMac   hereby  certifies  that  all
          proceeds  of foreclosure, insurance, or other liquidation have been
          finally received.)

_______3. Mortgage Loan in Foreclosure.

_______4. Other (explain): ____________________________________

If item  1 or 2 above is checked, and if all or part of the Mortgage File was
previously released to us, please release to  us our previous receipt on file
with you, as well as an  additional documents in your possession relating  to
the above-specified Mortgage Loan.  If item 3 or 4 is checked, upon return of
all of the above documents to you as Trustee, please acknowledge your receipt
by signing in the space indicated below, and returning this form.

INDYMAC, INC.                           155 North Lake Ave.
                                        Pasadena, CA  91101

By:________________________
Name:______________________
Title:____________________ 
Date:______________________

TRUSTEE CONSENT TO RELEASE AND
ACKNOWLEDGEMENT OF RECEIPT

By:________________________
Name:______________________
Title:____________________ 
Date:______________________





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission