INDEPENDENCE TAX CREDIT PLUS L P II
10-Q, 1997-02-14
REAL ESTATE
Previous: TRANSMEDIA EUROPE INC, 10-Q, 1997-02-14
Next: GENEMEDICINE INC, SC 13G/A, 1997-02-14






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q



(Mark One)


  X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
- ------  EXCHANGE ACT OF 1934


For the quarterly period ended December 31, 1996


                                       OR


        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- ------  EXCHANGE ACT OF 1934



                         Commission File Number 33-37704



                       INDEPENDENCE TAX CREDIT PLUS L.P.II
             (Exact name of registrant as specified in its charter)



          Delaware                                 13-3646846
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                 Identification No.)


625 Madison Avenue, New York, New York               10022
(Address of principal executive offices)           (Zip Code)


Registrant's telephone number, including area code (212)421-5333


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No 
                                             ---   ---


<PAGE>




                         PART I - Financial Information

Item 1.  Financial Statements

                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                           Consolidated Balance Sheets
                                   (Unaudited)


                                                =============     =============
                                                 December 31,        March 31,
                                                     1996              1996
                                                -------------     -------------
ASSETS

Property and equipment at cost,
   net of accumulated depreciation
   of $5,081,390 and $2,959,862,
   respectively                                 $  92,728,119     $  80,526,910
Construction in progress                           10,184,184        19,121,823
Cash and cash equivalents                           8,265,676        13,646,746
Cash held in escrow                                 2,966,631         2,653,919
Deferred costs, net of accumulated
   amortization of $129,078 and
   $84,906, respectively                              513,743           544,330
Other assets                                          558,137           434,794
                                                -------------     -------------
   Total assets                                 $ 115,216,490     $ 116,928,522
                                                =============     =============

LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
   Mortgage notes payable                       $  41,643,369     $  37,687,695
   Construction loan payable                       19,468,692        18,214,849
   Accounts payable and other
     liabilities                                    4,259,788         5,569,729
   Due to local general partners and
     affiliates                                     3,425,554         6,565,952
   Due to general partner and
     affiliates                                       150,156            48,755
                                                -------------     -------------
   Total liabilities                               68,947,559        68,086,980
                                                -------------     -------------

Minority interest                                     578,116           750,595
                                                -------------     -------------

Commitments and contingencies (Note 3)

Partners' capital:
   Limited partners (58,928 BACs
     issued and outstanding)                       45,757,856        48,133,987
   General partner                                    (67,041)          (43,040)
                                                -------------     -------------
Total partners' capital                            45,690,815        48,090,947
                                                -------------     -------------
Total liabilities and
  partners' capital                             $ 115,216,490     $ 116,928,522
                                                =============     =============



           See Accompanying Notes to Consolidated Financial Statements



                                       2
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)


                       ==========================    ==========================
                            Three Months Ended            Nine Months Ended
                               December 31,                  December 31,
                       --------------------------    --------------------------
                           1996           1995*          1996           1995*
                       --------------------------    --------------------------
Revenues
 Rental income         $ 1,599,435    $ 1,212,930    $ 4,411,583    $ 3,470,705
 Other income               88,405        171,931        292,719        562,893
                       -----------    -----------    -----------    -----------
 Total revenues          1,687,840      1,384,861      4,704,302      4,033,598
                       -----------    -----------    -----------    -----------
Expenses
 General and
  administrative           333,951        391,988      1,074,071      1,261,509
 General and
  administrative-
  related parties
  (Note 2)                 124,719        215,048        322,267        616,383
 Repairs and
  maintenance              426,641        266,412        949,293        556,340
 Operating and
  other                    202,991         81,747        528,853        330,030
 Real estate taxes          51,410        150,461        391,269        396,341
 Insurance                 101,849         98,173        313,660        224,251
 Financial,
  principally
  interest                 678,797        413,187      1,365,018        824,353
 Depreciation and
  amortization             822,181        386,698      2,166,160      1,060,623
                       -----------    -----------    -----------    ----------- 
 Total expenses          2,742,539      2,003,714      7,110,591      5,269,830
                       -----------    -----------    -----------    ----------- 
Net loss before
 minority
 interest               (1,054,699)      (618,853)    (2,406,289)    (1,236,232)
Minority interest in
 (income)loss of 
 subsidiary
 partnerships                  966         (1,026)         6,157          1,720
                       -----------    -----------    -----------    ----------- 
Net loss               $(1,053,733)   $  (619,879)   $(2,400,132)   $(1,234,512)
                       ===========    ===========    ===========    =========== 
Net loss-
 limited
 partners              $(1,043,196)   $  (613,680)   $(2,376,131)   $(1,222,167)
                       ===========    ===========    ===========    =========== 
Number of BAC's
 outstanding                58,928         58,928         58,928         58,928
                       ===========    ===========    ===========    =========== 
Net loss per
 BAC                   $    (17.70)   $    (10.41)   $    (40.32)   $    (20.74)
                       ===========    ===========    ===========    =========== 


*Reclassified for comparative purposes

           See Accompanying Notes to Consolidated Financial Statements



                                       3
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
             Consolidated Statement of Changes in Partners' Capital
                                   (Unaudited)


                         ============================================
                                            Limited         General
                              Total         Partners        Partner
                         --------------------------------------------
Partners' capital -
 April 1, 1996           $ 48,090,947    $ 48,133,987    $    (43,040)
Net loss                   (2,400,132)     (2,376,131)        (24,001)
                         ------------    ------------    ------------
Partners' capital -
 December 31,
 1996                    $ 45,690,815    $ 45,757,856    $    (67,041)
                         ============    ============    ============ 



           See Accompanying Notes to Consolidated Financial Statements



                                       4
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                      Decrease in Cash and Cash Equivalents
                                   (Unaudited)



                                                  =============================
                                                        Nine Months Ended
                                                           December 31,
                                                  -----------------------------
                                                      1996             1995
                                                  -----------------------------
Cash flows from operating activities:

Net loss                                          $ (2,400,132)    $ (1,234,512)

Adjustments to reconcile net loss to
   net cash used in
   operating activities:
   Depreciation and amortization                     2,166,160        1,060,623
   Minority interest in loss
     of subsidiaries                                    (6,157)          (1,720)
   (Decrease) increase in accounts
     payable and other liabilities                  (1,309,941)         121,640
   (Increase) decrease in cash held
     in escrow                                         (13,027)       1,268,086
   Increase in other assets                           (123,343)         (49,652)
   Increase in due to local general
     partners and affiliates                         1,048,588            3,799
   Decrease in due to local general
     partners and affiliates                        (1,360,360)      (1,158,884)
   Increase (decrease) in due to
     general partner and affiliates                    101,401          (23,115)
                                                  ------------     ------------
Total adjustments                                      503,321        1,220,777
                                                  ------------     ------------
   Net cash used in
     operating activities                           (1,896,811)         (13,735)
                                                  ------------     ------------

Cash flows used in investing activities:
   Acquisition of property and
     equipment                                        (728,926)      (2,383,003)
   Increase in construction in progress             (4,656,172)     (24,300,915)
   (Increase) decrease in cash held in
     escrow                                           (299,685)       1,680,984
   Increase in deferred costs                          (14,045)         (13,420)
   Increase in due to local general
     partners and affiliates                                 0        1,093,118
   Decrease in due to local general
     partners and affiliates                        (2,828,626)      (1,463,834)
   Decrease in accounts payable and
     other liabilities                                       0       (1,349,270)
                                                  ------------     ------------
   Net cash used in investing activities            (8,527,454)     (26,736,340)
                                                  ------------     ------------


           See Accompanying Notes to Consolidated Financial Statements



                                       5
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                      Decrease in Cash and Cash Equivalents
                                   (continued)
                                   (Unaudited)



                                                 ==============================
                                                        Nine Months Ended
                                                           December 31,
                                                 ------------------------------
                                                      1996             1995
                                                 ------------------------------

Cash flows from financing activities:
   Proceeds from mortgage notes                       159,360         2,447,207
   Principal payments of mortgage
     notes                                         (1,229,308)         (211,197)
   Proceeds from construction loans                 6,279,465        12,531,142
   Increase in due to general
     partner and affiliates                                 0            26,342
   Decrease in capitalization
     of consolidated subsidiaries
     attributable to minority interest               (166,322)         (224,216)
                                                 ------------      ------------
   Net cash provided by financing
     activities                                     5,043,195        14,569,278
                                                 ------------      ------------
Net decrease in cash and
   cash equivalents                                (5,381,070)      (12,180,797)
Cash and cash equivalents at
   beginning of period                             13,646,746        29,045,148
                                                 ------------      ------------
Cash and cash equivalents at
   end of period                                 $  8,265,676      $ 16,864,351
                                                 ============      ============

Supplemental disclosure of noncash
   investing and financing activities:
   Capitalization of deferred
     acquisition costs                           $          0      $    817,887
   Property and equipment reclassified
     from construction in progress                 13,593,811        20,012,617
   Conversion of construction notes
     payable to mortgage notes payable              5,025,622         6,279,831






           See Accompanying Notes to Consolidated Financial Statements



                                       6
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                December 31, 1996
                                   (Unaudited)


Note 1 - General

Independence  Tax Credit  Plus L.P.  II (the  "Partnership")  was  organized  on
February 11, 1992,  and commenced its public  offering on January 19, 1993.  The
general partner of the Partnership is Related  Independence  Associates  L.P., a
Delaware limited partnership (the "General Partner").

The  Partnership's   business  is  to  invest  in  other  partnerships   ("Local
Partnerships",  "subsidiaries"  or "subsidiary  partnerships")  owning leveraged
apartment  complexes  that are  eligible for the  low-income  housing tax credit
("Housing  Tax  Credit")  enacted in the Tax  Reform Act of 1986,  some of which
complexes  may also be  eligible  for the  historic  rehabilitation  tax  credit
("Historic Tax Credit"; together with Housing Tax Credits, "Tax Credits").

As of December 31,  1996,  the  Partnership  has acquired an interest in fifteen
Local  Partnerships.  The  Partnership  does not  intend to  acquire  additional
properties.  Through the rights of the  Partnership  and/or an  affiliate of the
General Partner,  which affiliate has a contractual  obligation to act on behalf
of the  Partnership,  to remove  the  general  partner of the  subsidiary  local
partnerships and to approve certain major operating and financial decisions, the
Partnership  has a  controlling  financial  interest  in  the  subsidiary  local
partnerships.

The terms of the  Amended and  Restated  Agreement  of the  Limited  Partnership
provide,  among other things,  that, net profits or losses and  distributions of
cash flow are,  in  general,  allocated  99% to the  limited  partners  and BACs
holders and 1% to the General Partner.

The Partnership's  fiscal quarter ends December 31. All subsidiaries have fiscal
quarters ending  September 30. Accounts of the  subsidiaries  have been adjusted
for intercompany transactions from October 1 through December 31.



                                       7
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                December 31, 1996
                                   (Unaudited)



Note 1 - General (continued)

All intercompany accounts and transactions with the subsidiary partnerships have
been eliminated in consolidation.

Increases  (decreases)  in  the  capitalization  of  consolidated   subsidiaries
attributable  to  minority  interest  arise  from  cash  contributions  and cash
distributions to the minority interest partners.

Losses  attributable to minority interests which exceed the minority  interests'
investment  in a subsidiary  have been charged to the  Partnership.  Such losses
aggregated  approximately $9,000 and $6,000 and $16,000 and $7,000 for the three
and  nine  months  ended   December  31,  1996  and  1995,   respectively.   The
Partnership's   investment  in  each  subsidiary  is  equal  to  the  respective
subsidiary's  partners'  equity  less  minority  interest  capital,  if any.  In
consolidation,   all   subsidiary   partnership   losses  are  included  in  the
Partnership's  capital account except for losses allocated to minority  interest
capital.

In  March  1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of". Under SFAS No. 121, the Partnership is required to review long-lived assets
and certain  identifiable  intangibles for impairment whenever events or changes
in  circumstances  indicate  that  the  book  value  of  an  asset  may  not  be
recoverable.  An  impairment  loss  should be  recognized  whenever  the  review
demonstrates  that the  book  value of a  long-lived  asset is not  recoverable.
Effective April 1, 1996, the Partnership  adopted SFAS No. 121,  consistent with
the required adoption period.

Property and equipment are carried at the lower of depreciated cost or estimated
amounts  recoverable  through future operations and ultimate  disposition of the
property.  Cost includes the purchase price,  acquisition fees and expenses, and
any other costs incurred in acquiring the properties. As required by SFAS 121, a
provision for loss on impairment  of assets is recorded when  estimated  amounts
recoverable   through  future   operations  and  sale  of  the  property  on  an
undiscounted  basis are  below  depreciated  cost.  However,  depreciated  cost,
adjusted  for such  reductions  in value,  if any,  may be greater than the fair
value.  Property  investments  themselves  are reduced to  estimated  fair value
(generally  using  discounted  cash flows) when the property is considered to be
impaired and the depreciated cost exceeds estimated fair value.
Through December 31, 1996, the Partnership has not recorded any



                                       8
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                December 31, 1996
                                   (Unaudited)


Note 1 - General (continued)

provisions  for loss on  impairment  of assets or reduction  to  estimated  fair
value.

Certain   information  and  note  disclosure   normally  included  in  financial
statements prepared in accordance with generally accepted accounting  principles
has been omitted or condensed.  These condensed  financial  statements should be
read in conjunction with the financial  statements and notes thereto included in
Partnership's Annual Report on Form 10-K for the period ended March 31, 1996.

The books and records of the  Partnership are maintained on the accrual basis of
accounting in accordance with generally accepted accounting  principles.  In the
opinion of the General Partners of the Partnership,  the accompanying  unaudited
financial  statements  contain  all  adjustments   (consisting  only  of  normal
recurring adjustments) necessary to present fairly the financial position of the
Partnership as of December 31, 1996, the results of operations for the three and
nine months  ended  December 31, 1996 and 1995 and changes in cash flows for the
nine months ended December 31, 1996 and 1995. However, the operating results for
the nine months ended December 31, 1996 may not be indicative of the results for
the year.

Note 2 - Related Party Transactions

An affiliate  of the General  Partner has a .01%  interest as a special  limited
partner, in each of the Local Partnerships.



                                       9
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                December 31, 1996
                                   (Unaudited)



Note 2 - Related Party Transactions (continued)

The General Partner and its affiliates perform services for the Partnership. The
costs  incurred to related  parties for the three and nine months ended December
31, 1996 and 1995 were as follows:

                                Three Months Ended          Nine Months Ended
                                   December 31,                December 31,
                                1996          1995          1996          1995
                              --------      --------      --------      --------
Partnership
 management
 fees (a)                     $ 25,000      $137,708      $ 75,000      $409,550
Expense
 reimburse-
 ment (b)                       39,405        25,818        90,021        71,362
Property
 management
 fees (c)                       57,314        48,522       148,246       124,471
Local adminis-
 trative fee (d)                 3,000         3,000         9,000        11,000
                              --------      --------      --------      --------
                              $124,719      $215,048      $322,267      $616,383
                              ========      ========      ========      ========

(a) The General  Partner is entitled to receive a  partnership  management  fee,
after payment of all Partnership expenses,  which together with the annual local
administrative  fees  will not  exceed a maximum  of 0.5% per annum of  invested
assets (as defined in the Partnership Agreement),  for administering the affairs
of  the  Partnership.  Subject  to the  foregoing  limitation,  the  partnership
management fee will be determined by the General  Partner in its sole discretion
based  upon its  review of the  Partnership's  investments.  Unpaid  partnership
management  fees for any  year  will be  accrued  without  interest  and will be
payable from working capital  reserves or to the extent of available funds after
the  Partnership  has made  distributions  to the  limited  partners  of sale or
refinancing  proceeds equal to their original capital  contributions  plus a 10%
priority return thereon (to the extent not  theretofore  paid out of cash flow).
Partnership   management  fees  owed  to  the  General   Partner   amounting  to
approximately  $ 102,000 and $27,000  were accrued and unpaid as of December 31,
1996 and March 31, 1996, respectively.

(b) The  Partnership  reimburses the General  Partners and their  affiliates for
actual Partnership operating expenses incurred by the General Partners and their
affiliates on the  Partnership's  behalf.  The amount of reimbursement  from the
Partnership is limited by the provisions of the Partnership Agreement. Another



                                       10
<PAGE>



                      INDEPENDENCE TAX CREDIT PLUS L.P. II
                                AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                December 31, 1996
                                   (Unaudited)

Note 2 - Related Party Transactions (continued)

affiliate of the General Partners performs asset monitoring for the Partnership.
These   services   include  site  visits  and   evaluations  of  the  subsidiary
partnerships' performance.

(c) Property management fees incurred by Local Partnerships amounted to $102,848
and $78,524  and  $279,479  and  $219,572  for the three and nine  months  ended
December 31, 1996 and 1995, respectively. Of these fees, $57,314 and $48,522 and
$148,246  and  $124,471  were   incurred  to   affiliates   of  the   subsidiary
partnerships' General Partners.

(d)  Independence  SLP,  L.P.,  a  special  limited  partner  of the  subsidiary
partnerships is entitled to receive a local  administrative  fee of up to $5,000
per year from each subsidiary partnership.

Note 3 - Commitments and Contingencies

There were no changes and/or  additions to disclosures  regarding the subsidiary
partnerships which were included in the Partnership's Annual Report on Form 10-K
for the period ended March 31, 1996.



                                       11
<PAGE>



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Liquidity and Capital Resources

The Partnership's primary source of funds is the proceeds of its offering. Other
sources of funds include interest earned on such proceeds which will be invested
in tax-exempt money market instruments pending acquisition of Local Partnerships
and a working capital reserve.  The offering terminated as of April 7, 1994. The
Partnership has received  $58,928,000  (including volume discounts of $2,000) in
gross proceeds for BACs pursuant to a public offering  resulting in net proceeds
available for investment of approximately  $46,848,000  after volume  discounts,
payment of sales  commissions,  acquisition fees and expenses,  organization and
offering expenses and establishment of a working capital reserve.

As of December 31, 1996, the Partnership has invested approximately  $46,996,000
(not including acquisition fees of approximately  $3,502,000) of net proceeds in
fifteen Local Partnerships of which approximately  $4,579,000 remains to be paid
(including approximately $1,468,000 being held in escrow) as certain benchmarks,
such as occupancy level, must be attained prior to the release of the funds. The
Partnership does not intend to acquire  additional  properties.  During the nine
months  ended  December  31, 1996,  approximately  $5,061,000  was paid to Local
Partnerships, none of which was released from escrow. An additional $225,000 was
placed into escrow for  purchase  price  payments  during the nine months  ended
December 31, 1996.  Although the  Partnership  will not be acquiring  additional
properties,  the  Partnership  may be required to fund potential  purchase price
adjustments  based on tax credit adjustor  clauses.  There have been no purchase
price adjustments during the nine months ended December 31, 1996.

For the nine months ended December 31, 1996, cash and cash equivalents for the
Partnership and its fifteen consolidated Local Partnerships decreased
approximately $5,381,000 primarily due to cash used in operating activities
($1,897,000), an increase in construction in progress ($4,656,000), a decrease
in due to local general partners and affiliates relating to investing activities
($2,829,000), acquisitions of property and equipment ($729,000), an increase in
cash held in escrow relating to investing activities ($300,000) and an increase
in capitalization of consolidated subsidiaries attributable to minority interest
($166,000) which exceeded proceeds from mortgage and construction loans
($5,210,000). Included in the adjustments to reconcile the net loss to cash used
in operating activities is depreciation and amortization of approximately
$2,166,000.



                                       12
<PAGE>



A working  capital reserve in the original  amount of  approximately  $1,473,000
(2.5% of gross equity) was established  from the  Partnership's  funds available
for  investment.  The working capital reserve at December 31, 1996 and March 31,
1996 was  approximately  $495,000 and  $567,000,  respectively,  which  includes
amounts which may be required for potential  purchase price adjustments based on
tax credit adjustor  clauses.  The General Partners believe that these reserves,
plus  any  cash  distributions   received  from  the  operations  of  the  Local
Partnerships will be sufficient to fund the Partnership's ongoing operations for
the  foreseeable  future.  As of  December  31,  1996,  there  have been no cash
distributions  from the Local  Partnerships.  Management  anticipates  receiving
distributions  in the  future,  although  not to a level  sufficient  to  permit
providing cash distributions to the BAC's holders.


                                       13
<PAGE>





For discussion of contingencies affecting certain Local Partnerships, see Note 3
to the financial statements. The resolution of the existing contingencies is not
anticipated  to impact  future  results of  operations,  liquidity  or financial
condition in a material way.

Management is not aware of any trends or events,  commitments  or  uncertainties
which  have not  otherwise  been  disclosed  that  will or are  likely to impact
liquidity in a material way.  Management  believes the only impact would be from
laws  that  have not yet been  adopted.  The  portfolio  is  diversified  by the
location of the  properties  around the United States so that if one area of the
country is experiencing  downturns in the economy,  the remaining  properties in
the  portfolio  may  be   experiencing   upswings.   However,   the   geographic
diversification  of the portfolio may not protect against a general  downturn in
the national  economy.  The  Partnership  has fully invested the proceeds of its
offering  in  fifteen  Local  Partnerships,  all of which  fully  have their tax
credits in place.  The tax credits  are  attached to the project for a period of
ten years,  and are  transferable  with the property during the remainder of the
ten year period.  If trends in the real estate  market  warranted  the sale of a
property,  the remaining tax credits  would  transfer to the new owner;  thereby
adding  significant value to the property on the market,  which are not included
in the financial statement carrying amount.

Results of Operations

In  March  1995,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of". Under SFAS No. 121, the Partnership is required to review long-lived assets
and certain  identifiable  intangibles for impairment whenever events or changes
in  circumstances  indicate  that  the  book  value  of  an  asset  may  not  be
recoverable.  An  impairment  loss  should be  recognized  whenever  the  review
demonstrates  that the  book  value of a  long-lived  asset is not  recoverable.
Effective April 1, 1996, the Partnership  adopted SFAS No. 121,  consistent with
the required adoption period.



                                       14
<PAGE>



Property and equipment are carried at the lower of depreciated cost or estimated
amounts  recoverable  through future operations and ultimate  disposition of the
property.  Cost includes the purchase price,  acquisition fees and expenses, and
any other costs incurred in acquiring the properties. As required by SFAS 121, a
provision for loss on impairment  of assets is recorded when  estimated  amounts
recoverable   through  future   operations  and  sale  of  the  property  on  an
undiscounted  basis are  below  depreciated  cost.  However,  depreciated  cost,
adjusted  for such  reductions  in value,  if any,  may be greater than the fair
value.  Property  investments  themselves  are reduced to  estimated  fair value
(generally  using  discounted  cash flows) when the property is considered to be
impaired and the depreciated cost exceeds estimated fair value. Through December
31, 1996, the Partnership has not recorded any provisions for loss on impairment
of assets or reduction to estimated fair value.

As of both December 31, 1996 and 1995, the  Partnership had acquired an interest
in fifteen Local Partnerships, all of which were consolidated.

The  Partnership's  results of  operations  for the three and nine months  ended
December 31, 1996 and 1995 consisted primarily of (1) approximately  $48,000 and
$100,000 and $172,000 and $366,000,  respectively, of tax-exempt interest income
earned on funds not currently invested in Local Partnerships and (2) the results
of the  Partnership's  investment  in  fourteen  of  fifteen  and ten of fifteen
consolidated Local Partnerships, respectively.

For the three and nine  months  ended  December  31,  1996 as  compared to 1995,
rental income and all categories of expenses except general and  administrative,
general and  administrative-related  parties and real estate taxes increased and
the results of operations are not  comparable due to the continued  construction
and rent up of  properties.  In  addition,  interest  income  will  continue  to
decrease in future  periods as proceeds are released to the Local  Partnerships.
Other income decreased approximately $84,000 and $270,000 for the three and nine
months ended December 31, 1996 as compared to 1995,  primarily due to a decrease
in  interest  income  as a  result  of the  release  of  proceeds  to the  Local
Partnerships.   General  and  administrative  expenses  decreased  approximately
$58,000 and $187,000  for the three and nine months  ended  December 31, 1996 as
compared to 1995,  primarily due to legal costs incurred during 1995 relating to
the Martha Bryant settlement of litigation.  General and  administrative-related
parties  decreased  approximately  $90,000 and  $294,000  for the three and nine
months ended December 31, 1996 as compared to 1995, pri-



                                       15
<PAGE>



marily due to  decreases  in  partnership  management  fees.  Real estate  taxes
decreased  approximately  $99,000 and $5,000 for the three and nine months ended
December 31, 1996 as compared to 1995,  primarily  due to a reduction in the tax
assessment at one Local  Partnership  for which the  adjustment  was made in the
third quarter of 1995.

For the three  months  ended  December  31,  1996 and 1995,  zero and one of the
Partnership's   fifteen   consolidated   properties,   respectively,   completed
construction, and were in various stages of rent up. In addition, two and two of
the properties had completed construction in a previous fiscal quarter, and were
in  various  stages of rent up for the three  months.  Also,  ten and six of the
properties had completed  construction  and were rented up in a previous  fiscal
quarter.  For the nine months ended  December 31, 1996 and 1995,  two and six of
the  Partnership's  fifteen  consolidated  properties,  respectively,  completed
construction,  and were in various stages of rent up. In addition,  zero and two
of the properties had completed construction in a previous fiscal year, and were
in  various  stages  of rent up for the nine  months.  Also,  ten and one of the
properties  had  completed  construction  and were fully rented up in a previous
fiscal year. As of the end of the three and nine months ended  December 31, 1996
and 1995, three and six of the Partnership's  fifteen  consolidated  properties,
respectively,   were  still  under  construction  and  four  and  eight  of  the
properties,  respectively, had construction loans with commitments for permanent
financing as of December 31, 1996 and 1995.



                                       16
<PAGE>



        PART II.  OTHER INFORMATION

Item 1. Legal Proceedings - None

Item 2. Changes in Securities - None

Item 3. Defaults Upon Senior Securities - None

Item 4. Submission of Matters to a Vote of Security Holders - None

Item 5. Other Information - None

Item 6. Exhibits and Reports on Form 8-K

        (a)   Exhibits:

              (27)  Financial Data Schedule (filed herewith).

        (b)  Reports on Form 8-K -  No reports on Form 8-K were filed during the
        quarter.



                                       17
<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                        INDEPENDENCE TAX CREDIT PLUS L.P. II
                        ------------------------------------
                                    (Registrant)


                               By: RELATED INDEPENDENCE
                                   ASSOCIATES L.P., a General Partner

                               By: RELATED INDEPENDENCE
                                   ASSOCIATES INC., a General Partner


Date: February 13, 1997

                                   By:  /s/ Alan P. Hirmes
                                        ------------------------
                                        Alan P. Hirmes,
                                        Vice President
                                        (principal financial officer)

Date: February 13, 1997

                                   By:  /s/ Richard A. Palermo
                                        ------------------------
                                        Richard A. Palermo,
                                        Treasurer
                                        (principal accounting officer)



                                       18


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>                      The   Schedule    contains    summary    financial
                              information    extracted    from   the   financial
                              statements for  Independence  Tax Credit Plus L.P.
                              II and is  qualified  in its entirety by reference
                              to such financial statements
</LEGEND>
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              MAR-31-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                         11,232,307
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,071,880
<PP&E>                                         107,993,693
<DEPRECIATION>                                 5,081,390
<TOTAL-ASSETS>                                 115,216,490
<CURRENT-LIABILITIES>                          7,835,498
<BONDS>                                        61,112,061
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     46,268,931
<TOTAL-LIABILITY-AND-EQUITY>                   115,216,490
<SALES>                                        0
<TOTAL-REVENUES>                               4,704,302
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               5,745,573
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,365,018
<INCOME-PRETAX>                                (2,406,289)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (2,406,289)
<EPS-PRIMARY>                                  (40.32)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission