FIRST MIDWEST FINANCIAL INC
10-K, EX-13, 2000-12-28
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: FIRST MIDWEST FINANCIAL INC, 10-K, 2000-12-28
Next: FIRST MIDWEST FINANCIAL INC, 10-K, EX-21, 2000-12-28






First Midwest Financial, Inc. | Annual Report 2000

The sign of
  better banking




                                  fmficash.com


<PAGE>



Inside cover:

[GRAPHIC-Bank FLOW CHART]

Company Profile

     First Midwest  Financial,  Inc. is a $506 million bank holding  company for
First Federal Savings Bank of the Midwest and Security State Bank. Headquartered
in Storm Lake,  Iowa,  the Company  converted  from  mutual  ownership  to stock
ownership in 1993. Its primary business is marketing  financial deposit and loan
products to meet the needs of retail bank customers.

     First Midwest  operates under a  super-community  banking  philosophy  that
allows the Company to grow while  maintaining  its  community  bank roots,  with
local  decision   making  and  customer   service.   Administrative   functions,
transparent to the customer,  are centralized to enhance the banks'  operational
efficiencies and to improve customer service capabilities.

     First  Federal  Savings Bank of the Midwest  operates as a thrift with four
divisions:  First Federal Storm Lake, Brookings Federal Bank, Iowa Savings Bank,
and  First  Federal  Sioux  Falls.  Security  State  Bank  operates  as a state-
chartered  commercial bank.  Fifteen offices support  customers in Brookings and
Sioux Falls,  South Dakota, and throughout central and northwest Iowa. Plans are
underway to begin  construction  of a new Iowa  Savings  Bank main office in the
city of Urbandale, Iowa.

     First Services  Financial  Limited,  a subsidiary of First Federal  Savings
Bank,  is a  full-service  brokerage  operation  that  offers  a wide  range  of
noninsured investment products to customers through LaSalle St. Securities, Inc.

     First  Midwest  Financial,  Inc.'s common stock is listed under the trading
symbol "CASH" on the Nasdaq National Market.

Banks are members FDIC and Equal Housing Lenders.



Contents

Company Profile                             C2

Financial Highlights                        1

Letter to Shareholders                      2

Bank Highlights                             4

Financials                                  9

Directors                                   53

Executive Officers                          54

Office Locations                            55

Investor Information                        56

Economic Data                               C3

[GRAPHIC-PHOTO OF Bryce Loring-Vice President of Lending]
               "We invite you to invest in us, bank with us, and
               experience the difference of better banking."
               -Bryce Loring
                            Vice President of Lending


Financial Highlights
<TABLE>
<CAPTION>

                                                 2000            1999            1998              1997             1996
                                                 ----            ----            ----              ----             ----
<S>                                          <C>              <C>              <C>              <C>              <C>
               At September 30
Total assets                                 $ 505,590        $ 511,213        $ 418,380        $ 404,589        $ 388,008
Total loans, net                               324,703          303,079          270,286          254,641          243,534
Total deposits                                 318,654          304,780          283,858          246,116          233,406
Shareholders' equity                            40,035           39,771           42,286           43,477           43,210
Book value per common share(1)               $   16.48        $   15.86        $   16.56        $   16.11        $   14.81
Total equity to assets                           7.93%            7.78%           10.11%           10.75%           11.14%


               For the Fiscal Year

Net interest income                          $  13,832        $  13,197        $  12,829        $  11,946        $  10,359
Net income                                       2,328            2,641            2,785            3,642            2,414(2)
Diluted earnings per share(1)                $    0.93        $    1.04        $    1.03        $    1.28        $    0.90(2)
Return on average assets                           .46%             .54%             .68%             .98%             .77%(2)
Return on average equity                          5.98%            6.35%            6.43%            8.41%            6.22%(2)
Net yield on interest-earning assets              2.79%            2.83%            3.26%            3.38%            3.47%
Cash earnings(3)                             $   2,696        $   3,006        $   3,150        $   4,006        $   2,584(2)
Cash earnings per share diluted(1) (3)            1.08        $    1.18        $    1.17        $    1.40             0.96(2)
Cash return on average assets(3)                   .53%             .61%             .77%            1.08%             .82%(2)
Cash return on average equity(3)                  6.93%            7.23%            7.27%            9.25%            6.66%(2)
</TABLE>


[GRAPHIC -  Charts:  Total Assets; Total Loans, Net; Total Deposits]

Footnotes:
-----------------------

(1) Amounts reported have been adjusted for the three for two stock split paid
    January 2, 1997 in the form of a 50 percent stock dividend.
(2) Reflects the one-time, industry-wide special assessment to recapitalize the
    Savings Association Insurance Fund. Excluding the special assessment, Net
    income, Diluted earnings per share, Return on average assets, and Return on
    average equity would have been $3,209,000, $1.19, 1.01%, and 8.22%,
    respectively.
(3) Cash earnings exclude the amortization of goodwill from net income, net of
    related income taxes.

The Company and its subsidiaries exceed regulatory capital requirements.


                                       1
<PAGE>


Letter to Shareholders


To Our Shareholders:

This was a year of continued  progress  for First  Midwest  Financial,  Inc. Our
total  deposits and loans  climbed to record  levels,  while our credit  quality
measures outperformed national averages.

               Deposits  reached an all-time high of $318.7 million in 2000, a 5
percent increase from 1999, and an 85 percent increase over the past five years.
Our company  outpaced the average  national  deposit  percent  growth trends for
commercial banks, savings banks, and total FDIC-insured domestic deposits during
the past three years.(1)

               In  addition,  the number of demand  deposit  accounts  climbed 5
percent this year.  Over the past five years we have  increased  demand  deposit
balances  109  percent.  The Company will  continue  its  strategies  to attract
profitable checking and money market accounts, and reduce our cost of funds.

               Lending  performance  was also notable this past year.  Net loans
rose to a record  $324.7  million,  a 7 percent  increase  from 1999,  and an 82
percent increase over the past five years.

               The  percentage  of loans  greater than 30 days past due to total
loans  dropped  from 1.59  percent in 1999 to 0.71  percent  in 2000,  while the
percentage of  non-performing  loans to total loans dropped from 0.73 percent to
0.09 percent.  Our percentage of non-performing  loans is well below the average
national thrift and bank percentages for our peer group.(1) We will continue our
strategies  to  increase  loan  volume  without   compromising   credit  quality
standards.

               While our deposit and loan  operations  performed  well,  diluted
earnings  per  share  declined  from  $1.04 in 1999 to  $0.93  in 2000.  This is
primarily due to our planned  restructuring  of our balance sheet. We sold lower
yielding  assets,  reinvested  funds into  higher  yielding  assets,  and repaid
borrowings.   We  expect  that  these   transactions  will  increase   long-term
shareholder value and profitability for the Company.


                                       2
<PAGE>

Looking Ahead
               The future of First Midwest  Financial is its people - people who
care about our customers, their communities,  our shareholders,  and each other.
Therefore, the most important investment we make is in our people. Each person's
unique talents and  contributions  allow us to implement  strategies and achieve
goals.  Formalized  employee  training  programs are being  implemented to build
consistent  customer service  standards and to support our employee  development
program. After all, it is our people who provide our real competitive advantage,
and who are the real sign of better banking.

               Resources   are  also   dedicated  to   technology   and  product
development.   This  past  year  we  added  QUICKbank  24-Hour  Telebanking  and
additional services to our product mix. We also improved our information systems
with upgraded networks and streamlined communication tools to help our people be
more  effective.   An  interactive  website  for  each  bank  is  scheduled  for
introduction in early 2001. On-line banking will follow later in the year.

               First  Midwest's  website  is  now  available  with  up-to-date
investor information.  Visit us at www.fmficash.com,  and bookmark us for future
reference.
               While many  competitors  use  technology  to replace  one- on-one
service,  we use it to enhance our personalized  service. We believe that we can
build better  long-term  relationships  if we get to know our customers.  To us,
that is what being a  super-community  bank is all about - hometown service with
larger bank resources.

               We will  continue  to  dedicate  resources  to expand  our branch
network  into  metropolitan  areas that  provide  additional  opportunities  for
growth.  In September  2000, the doors to a temporary  facility  opened in Sioux
Falls,  South Dakota. We expect the construction of our permanent building to be
completed in Spring 2001.  Building plans are  progressing  for Iowa Saving Bank
division's new main office in Urbandale, Iowa.

               We have never been more optimistic about First Midwest  Financial
than we are today,  and we believe our stock remains an  attractive  investment.
The First  Midwest team remains  dedicated to increasing  shareholder  value and
enhancing your investment. Thank you for your continuing support.


Sincerely,




/S/ James S. Haahr
------------------
James S. Haahr
Chairman of the Board,
President & CEO




/S/ J. Tyler Haahr
------------------
J. Tyler Haahr
Senior Vice President,
Secretary & COO

(1) Based on reports distributed by the FDIC.

Cutlines:
We have increased  demand deposit balances 109 percent over the past five years.
The Company will  continue its  strategies  to attract  profitable  checking and
money market accounts, and reduce our cost of funds.

Our focus on credit quality produces first-rate performance trends.

Charts:  Non-Performing  Loans to Total Loans;  Delinquent loans greater than 30
Days to Total Loans



                                       3
<PAGE>

Editorial:
Our Mission Statement

Have  a  professional,   knowledgeable  team  that  cost  effectively   provides
value-added financial products and services that benefit our customers.

Cutline:
"Our people are the heart of our mission, and our entire organization."
-Sandra Hegland,
               Vice President of
               Human Resources

Tradition

We have a tradition of providing  financial  solutions  that help our  customers
achieve their goals.

               In fact,  First Federal  Savings  Bank,  our founding  bank,  was
established  46 years ago to help  people  buy  homes and earn a fair  return on
their savings.  While our company has grown and our mission has expanded, we are
still dedicated to building  long-term  customer  relationships  based on trust,
respect, and integrity.

               Our company's 1993 conversion to stock  owner-ship  enabled us to
become a "super-community bank." We used the capital raised to acquire and build
additional  banks and  broaden  our branch  network.  We have also  invested  in
technology  to provide  additional  services for our customers and to streamline
operations. The holding company structure is good for our customers, and is good
for our banks.

               Together,  we are driven toward one vision: Be the bank of choice
for  financial  services in our market  areas.  We believe  that  providing  our
customers with personalized  service from  knowledgeable  financial experts will
help differentiate us from our competition.

               Today we have fifteen bank locations, with a new building planned
for  construction  this year. Our assets have grown from $161 million in 1993 to
$506  million in 2000.  And, we now provide a wide range of  financial  services
that help over 25,000  customers  throughout the Midwest.  Loyal customers are a
strong  indication of our success,  and we look forward to earning more business
in coming years.


                                       4
<PAGE>


Teamwork and Results

Our  people  make the  difference.  We work  together  every day to do the right
things right.

               That is why each year we review our past performance,  update our
strategies,  and develop  specific action plans to achieve our goals.  Employees
participate  in the business  planning  process so that we all understand how we
affect results.

               This past year we  accomplished  many of our goals. We introduced
new products and improved our use of technology.  Employee and customer programs
were established to reinforce our personalized, needs-based service. We achieved
record deposit and loan balances without  compromising credit quality standards.
And, we expanded operations into a new market.

               Our First  Federal Sioux Falls  division  opened the doors to its
temporary facility on September 6, 2000. Tony Trussell,  Division President, and
our top-quality customer service team are developing new customer  relationships
as the  12,000-square-foot  permanent building is under construction.  Thanks to
the  contributions  from employees across the Company,  we have enjoyed a smooth
transition into the Sioux Falls community.

               None of these  accomplishments would be realized without the hard
work of talented  people.  We are proud of our team and are optimistic about the
years to come.


[GRAPHIC - "Do the right things right"]

Cutline:
"People  helping  people" is a core  philosophy that helps our team do the right
things  right.  Employees  pictured  left to right:  Susan  Mesenbrink,  Deposit
Account  Specialist;  Bradley  Reichter,  Branch  Manager;  Susanne  McLaughlin,
Personal Banker; Jean Engen,  Assistant Vice President and Savings Manager;  and
John Grundmeier, Vice President of Lending.


                                       5
<PAGE>

Innovation

The only way to move ahead of the  competition  is to embrace  change and strive
toward continuous improvement in everything we do.

               Our employees constantly strive to improve processes and services
that benefit our customers and our company.  We believe that the  implementation
of innovative ideas fosters healthy growth.

               We  view  technology  as  an  opportunity  to  improve  operating
efficiencies and to provide 24-hour service options for our customers. This year
we upgraded our computer network to improve internal and external communication.
We introduced  QUICKbank  24-Hour  Telebanking  and made other  additions to our
product mix. We also launched fmficash.com so investors can easily access up-to-
date  information  about our  company.  Watch for  individual  bank  websites in
mid-January and on-line banking introductions in late 2001.

               Our  products  and services  include:  Better than Free  Timeless
Checking | Business and  Commercial  Checking | Photo  QUICKcard  Cash & Check |
Money Market Accounts | Certificates of Deposit | QUICKbank 24-Hour  Telebanking
| Savings  Accounts  |  Mortgage  Lending | Business  and  Commercial  Lending |
Agricultural  Lending  |  Consumer  Lending  | Lines of  Credit  |  Credit  Life
Insurance | Crop  Insurance | Credit Cards |  Retire-ment  and Trust  Services |
Ready Reserve | Overdraft  Protection | Automated  Clearing House  Origination |
Direct Deposit | Automatic Payment | Investments(1)

(1) Non-traditional  bank products offered through LaSalle St. Securities,  Inc.
    are not FDIC insured,  nor are they guaranteed by the banks of First Midwest
    or any affiliate.

Cutline:
Technology provides us with opportunities to enhance our
customer service and internal operations. Employees pictured
left to right:  Doug Waller, Assistant Vice President of
Information Systems; Sandy Eickholt, Technical Services
Representative; and Charles Friederichs, Vice President and
Director of Information Systems.


                                       6
<PAGE>

[GRAPHIC - PEOPLE]

Real People. Real Service. Real Value.

Our banks truly believe in people helping people.  It is that simple.  We listen
and work  with our  customers  to  provide  financial  solutions  that help them
succeed.

               And unlike many national banks,  our customers always talk with a
real  person when they call or visit one of our  offices.  We believe  that,  by
getting to know our customers,  we can provide better service to help them reach
their goals.

               We are also  dedicated  to being good  corporate  citizens.  That
means encouraging our people to become actively  involved in their  communities.
This year our banks partnered with General Colin Powell and the American Bankers
Association  to become Banks of Promise.  We dedicated  financial  resources and
thousands of employee hours to help youth and charitable organizations.  We also
initiated a "Volunteer  of the Year"  program to recognize  our people for their
community orientation.

               Community  involvement  is just one area we recognize.  Our sales
and service program has been rewarding our employees for their customer service,
continuous improvement, great work environment, and result efforts for years. We
encourage our people to expand their financial  knowledge and skills. We believe
that  when  employees  are  empowered  to  become  their  best,  it will lead to
first-rate  customer service.  After all, a satisfied customer is a true sign of
better banking.

Cutline:
Our service scores a perfect "10" with our customers.
Employee: Tracee Dierenfield, Assistant Vice President and
Loan Officer; Customers: Patricia Colburn, German Instructor
and Certification Officer at Buena Vista University;
Matthew Huddleston, Interpreter for Arrowhead Educa-
tion Agency; Sara M. Huddleston, Victim Advocate for Social
Agency; and daughter Alexis N.; Kent Mauck, President of
Mauck + Associates; and Darrel Hinkeldey, Farmer.


                                       7
<PAGE>

Financial Contents:

Company Vision and Mission

Vision of First Midwest
Financial, Inc.
Build the best super-
community bank
system in the Midwest.

Vision of First Midwest
Financial Banks
Be the bank of choice
for financial services
in our market area.


Mission
Have a professional,
knowledgeable team
that cost effectively
provides value-added
financial products and
services that benefit
our customers.

Company Values

Customer Service
Outstanding internal
and external customer
service are the foundation
of our success. Meeting
customer financial needs and
exceeding expectations
contribute to customer
satisfaction and long-
term relationships.

Continuous
Improvement
We embrace change
to improve the quality
and productivity of
our product offerings,
business operations,
and customer service.

Great Work
Environment
We embrace an
atmosphere of open
communication  and
 mutual respect where
people are treated fairly,
have fulfilling career
opportunities and challenges,
and are able to make a
difference in the
communities we serve.

Results
We are results oriented.
Meeting goals allows
the company to earn
a fair profit while servicing
our customers in an efficient and
professional manner.

Cutline:
"I am proud to be part of a growing organization - one that
truly cares about its people and customers."
-Sandra Castillo Bilingual Customer Service Representative


Selected Consolidated Financial
Information                                                       10

Management's Discussion and Analysis                              11

Consolidated Balance Sheets
At September 30, 2000 and 1999                                    22

Consolidated Statements of Income
For the Years Ended September 30, 2000, 1999 and 1998             23

Consolidated Statements of Changes in
Shareholders' Equity For the Years Ended
September 30, 2000, 1999 and 1998                                 24

Consolidated Statements of Cash Flows
For the Years Ended September 30, 2000,
1999 and 1998                                                     26

Notes to Consolidated Financial Statements                        28

Report of Independent Auditors                                    52



<PAGE>
<TABLE>
<CAPTION>
Selected Consolidated Financial Information
September 30,                                                    2000           1999           1998        1997         1996
--------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>           <C>           <C>           <C>
Selected Financial Condition Data
(In Thousands)

Total assets                                                 $  505,590    $  511,213    $  418,380    $  404,589    $  388,008
Loans receivable, net                                           324,703       303,079       270,286       254,641       243,534
Securities available for sale                                   147,479       178,489       120,610       115,985       109,492
Excess of cost over net assets acquired, net                      3,768         4,133         4,498         4,863         5,091
Deposits                                                        318,654       304,780       283,858       246,116       233,406
Total borrowings                                                143,993       164,369        89,888       112,126       106,478
Shareholders' equity                                             40,035        39,771        42,286        43,477        43,210

Year Ended September 30,

Selected Operations Data
(In Thousands, Except Per Share Data)

Total interest income                                        $   38,410    $   35,373    $   32,059    $   29,005    $   24,337
Total interest expense                                           24,578        22,176        19,230        17,059        13,978
                                                             ----------    ----------    ----------    ----------    ----------
     Net interest income                                         13,832        13,197        12,829        11,946        10,359
     Provision for loan losses                                    1,640         1,992         1,663           120           100
                                                             ----------    ----------    ----------    ----------    ----------
Net interest income after provision for loan losses
                                                                 12,192        11,205        11,166        11,826        10,259
Total noninterest income                                            566         1,918         1,875         1,700         1,419
Total noninterest expense                                         9,408         8,645         8,253         7,382         7,568(2)
                                                             ----------    ----------    ----------    ----------    ----------
     Income before income taxes and extraordinary
     items                                                        3,350         4,478         4,788         6,144         4,110
Income tax expense                                                1,374         1,837         2,003         2,502         1,696
                                                             ----------    ----------    ----------    ----------    ----------
     Income before extraordinary items                            1,976         2,641         2,785         3,642         2,414
Extraordinary items, net of income tax                              352            --            --            --            --
                                                             ----------    ----------    ----------    ----------    ----------
     Net income                                              $    2,328    $    2,641    $    2,785    $    3,642    $    2,414(2)
                                                             ==========    ==========    ==========    ==========    ==========

Earnings per common and common equivalent share:
     Income before extraordinary items (1)
                   Basic earnings per share                  $     0.81    $     1.07    $     1.08    $     1.34    $     0.95(2)
                   Diluted earnings per share                $     0.79    $     1.04    $     1.03    $     1.28    $     0.90(2)
     Net income (1)
                   Basic earnings per share                  $     0.95    $     1.07    $     1.08    $     1.34    $     0.95(2)
                   Diluted earnings per share                $     0.93    $     1.04    $     1.03    $     1.28    $     0.90(2)

Year Ended September 30,

Selected Financial Ratios
and Other Data
Performance Ratios
     Return on average assets                                      0.46%         0.54%         0.68%         0.98%         0.77%(2)
     Return on average shareholders' equity                        5.98          6.35          6.43          8.41          6.22(2)
     Interest rate spread information:
                    Average during the year                        2.39%         2.43%         2.76%         2.80%         2.83%
                    End of year                                    2.32          2.40          2.74          2.78          2.84
     Net yield on average interest-earning assets                  2.79          2.83          3.26          3.38          3.47
     Ratio of operating expense to average total assets            1.85          1.80          2.00          2.00          2.40

Quality Ratios
     Non-performing assets to total assets at end of year          0.15%         0.47%         1.94%         0.82%         0.75%
     Allowance for loan losses to non-performing loans         1,156.13        137.16         41.15         75.36         83.49


Capital Ratios
     Shareholders' equity to total assets at end of period         7.93%         7.78%        10.11%        10.75%        11.14%
     Average shareholders' equity to average assets                7.67          8.65         10.51         11.62         12.44
     Ratio of average interest-earning assets to
         average interest-bearing liabilities                    108.02        108.39        110.22        112.00        113.72
Other Data
     Cash earnings (in thousands) (3)                        $    2,696    $    3,006    $    3,150    $    4,006    $    2,584(2)
     Cash earnings per share diluted (1) (3)                 $     1.08    $     1.18    $     1.17    $     1.40    $     0.96(2)
     Cash return on average assets (3)                             0.53%         0.61%         0.77%         1.08%         0.82%(2)
     Cash return on average equity (3)                             6.93          7.23          7.27          9.25          6.66(2)

     Book value per common share outstanding (1)             $    16.48    $    15.86    $    16.56    $    16.11    $    14.81
     Dividends declared per share (1)                        $     0.52    $     0.52    $     0.48    $     0.36    $     0.29
     Dividend payout ratio                                        54.83%        48.24%        44.05%        26.41%        30.90%
     Number of full-service offices                                  14            13            13            13            12

</TABLE>

(1) Amounts  reported have been adjusted for the three-for- two stock split paid
    January 2, 1997 in the form of a 50% stock dividend.
(2) Reflects the one-time  industry-wide  special assessment to recapitalize the
    Savings  Association  Insurance Fund.
(3) Cash earnings excludes from net income the amortization of goodwill,  net of
    related income taxes.


10
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

Management's Discussion and Analysis
General

First  Midwest  Financial,  Inc.  (the  "Company" or "First  Midwest") is a bank
holding company whose primary subsidiaries are First Federal Savings Bank of the
Midwest ("First Federal") and Security State Bank ("Security").  The Company was
incorporated  in 1993 as a unitary  non-  diversified  savings and loan  holding
company and, on September  20, 1993,  acquired all of the capital stock of First
Federal in connection with First Federal's  conversion from mutual to stock form
of ownership.  On September 30, 1996, the Company became a bank holding  company
in conjunction  with the acquisition of Security.  All references to the Company
prior to September  20, 1993,  except where  otherwise  indicated,  are to First
Federal and its subsidiary on a consolidated basis.

               The Company  focuses on establishing  and  maintaining  long-term
relationships with customers,  and is committed to serving the financial service
needs of the  communities in its market area. The Company's  primary market area
includes the following  counties:  Adair,  Buena Vista,  Calhoun,  Ida, Guthrie,
Pocahontas,  Polk,  and Sac located in Iowa,  and the counties of Brookings  and
Minnehaha  located in east central South  Dakota.  The Company  attracts  retail
deposits from the general  public and uses those  deposits,  together with other
borrowed  funds, to originate and purchase  residential and commercial  mortgage
loans, to make consumer loans,  and to provide  financing for  agricultural  and
other commercial business purposes.

               The  Company's  basic  mission is to maintain  and  enhance  core
earnings  while serving its primary market area. As such, the Board of Directors
has adopted a business strategy designed to (i) maintain the Company's  tangible
capital in excess of regulatory  requirements,  (ii) maintain the quality of the
Company's  assets,  (iii)  control  operating  expenses,  (iv)  maintain and, as
possible,  increase  the  Company's  interest  rate  spread,  and (v) manage the
Company's exposure to changes in interest rates.

Financial Condition
The  following  discussion  of the Company's  consolidated  financial  condition
should  be  read  in  conjunction  with  the  Selected  Consolidated   Financial
Information and Consolidated Financial Statements and the related notes included
elsewhere herein.

               The  Company's  total  assets at  September  30, 2000 were $505.6
million,  a decrease of $5.6 million,  or 1.1%, from $511.2 million at September
30,  1999.  The  decrease  in  assets  was due  primarily  to the  reduction  in
securities  available for sale, which was partially offset by an increase in net
loans receivable.

               The  Company's   portfolio  of  securities   available  for  sale
decreased $31.0 million,  or 17.4%, to $147.5 million at September 30, 2000 from
$178.5  million at  September  30,  1999.  The  decrease  was due to the sale of
securities  available for sale in a planned  restructuring  of the balance sheet
and, in addition, was due to the normal repayment of mortgage-backed securities.
The balance sheet restructuring  involved the sale of lower yielding securities,
the reinvestment of proceeds into higher yielding  assets,  and the repayment of
borrowings.

               The  Company's  portfolio  of net loans  receivable  increased by
$21.6  million,  or 7.1%,  to $324.7  million at September  30, 2000 from $303.1
million at September  30, 1999.  Net loans  receivable  increased as a result of
increased  origination  and purchase of commercial and multi- family real estate
loans on existing and newly constructed  properties.  In addition,  the increase
resulted from  increased  origination of consumer  loans and  agricultural  real
estate  loans.  Conventional  one to  four  family  residential  mortgage  loans
declined as existing  originated and purchased  loans repaid in amounts  greater
than new  originations  during  the  period.  Agricultural  business  loans also
declined  as a result of  repayments  in excess of new  originations  during the
period.

               Customer  deposit balances  increased by $13.9 million,  or 4.6%,
from $304.8  million at September  30, 1999 to $318.7  million at September  30,
2000. The increase in deposits  resulted from  management's  continued effort to
enhance  deposit  product  design  and  marketing  programs.   Deposit  balances
increased  for  noninterest-bearing  demand  accounts and time  certificates  of
deposit  in  the  amounts  of   $360,000   and  $16.0   million,   respectively.
Interest-bearing  transac-tion  accounts,  which include savings,  NOW and money
market demand  accounts,  declined $2.5 million as higher  interest rates during
the  period  provided   incentive  for  the  movement  of  funds  to  fixed-term
certificates of deposit.

               The  Company's  borrowings  from  the  FHLB  decreased  by  $21.6
million,  or 13.4%,  from $161.3 million at September 30, 1999 to $139.7 million
at September 30, 2000.  The reduction in borrowings  was the result of increased
deposit balances and proceeds from the sale of securities available for sale.


                                                                              11
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

               Shareholders'  equity  increased  $264,000,  or  0.7%,  to  $40.0
million at  September  30, 2000 from $39.8  million at September  30, 1999.  The
increase  in  shareholders'  equity is the  result of net  earnings  during  the
period,  which were partially offset by the effect of stock  repurchases and the
payment of cash dividends on common stock.

Results of Operations
The following  discussion of the Company's  results of operations should be read
in  conjunction  with  the  Selected  Consolidated   Financial  Information  and
Consolidated  Financial  Statements  and the related  notes  included  elsewhere
herein.

               The Company's  results of operations  are primarily  dependent on
net interest  income,  noninterest  income and the  Company's  ability to manage
operating expenses.  Net interest income is the difference,  or spread,  between
the  average  yield on  interest-earning  assets  and the  average  rate paid on
interest-bearing   liabilities.   The  interest   rate  spread  is  affected  by
regulatory,  economic,  and competitive  factors that influence  interest rates,
loan demand, and deposit flows. The Company, like other financial  institutions,
is subject to interest rate risk to the extent that its interest-earning  assets
mature  or  reprice  at  different  times,  or on a  different  basis,  than its
interest-bearing liabilities.

               The  Company's  noninterest  income  consists  primarily  of fees
charged on transaction  accounts and for the origination of loans, both of which
help offset the costs associated with  establishing and maintaining  deposit and
loan accounts. In addition, noninterest income is derived from the activities of
First Federal's wholly-owned subsidiaries,  First Services Financial Limited and
Brookings Service  Corporation.  Both engage in the sale of various  non-insured
investment  products.  Historically,  the Company  has not  derived  significant
income as a result of gains on the sale of securities  and other assets.  During
the year ended  September 30, 2000,  the Company  recorded a loss on the sale of
securities  available  for sale in the amount of $1,021,000  resulting  from the
planned  restructuring  of the  balance  sheet that  involved  the sale of lower
yielding securities,  the reinvestment of funds into higher yielding assets, and
the repayment of borrowings. The loss on sale of securities was partially offset
by a $561,000 gain on the transfer of Federal Home Loan Bank  advances.  For the
years ended  September 30, 1999 and 1998,  gains were recorded in the amounts of
$332,000  and  $399,000,  respectively,  as a result  of the sale of  securities
available for sale.

The following table sets forth the weighted average  effective  interest rate on
interest-earning  assets and interest-bearing  liabilities at the end of each of
the years presented.
<TABLE>
<CAPTION>


At September 30                                                      2000          1999           1998
-------------------------------------------------------------------------------------------------------
<S>                                                                  <C>           <C>            <C>
          WEIGHTED AVERAGE YIELD ON
           Loans receivable                                          8.47%         8.09%          8.80%

           Mortgage-backed securities available for sale             6.66          6.38           7.15
           Securities available for sale                             6.92          6.14           6.40
           FHLB stock                                                7.10          6.25           6.75
           Combined weighted average yield
                          on interest-earning assets                 7.91          7.39           8.13

        WEIGHTED AVERAGE RATE PAID ON
           Demand, NOW and money market demand deposits              3.50          3.24          3.00
           Savings deposits                                          3.05          2.50          2.48
           Time deposits                                             6.02          5.32          5.80
           FHLB advances                                             5.99          5.38          5.91
           Other borrowed money                                      6.32          5.28          5.68
           Combined weighted average rate paid on
                          interest-bearing liabilities               5.59          4.99          5.39

               Spread                                                2.32%         2.40%         2.74%

</TABLE>
12
<PAGE>

Rate/Volume Analysis
The following  schedule presents the dollar amount of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  It distinguishes between the increase related to
higher  outstanding  balances  and  that due to the  levels  and  volatility  of
interest   rates.   For   each   category   of   interest-earning   assets   and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e.,  changes in volume multiplied by old rate) and (ii)
changes in rate (i.e.,  changes in rate multiplied by old volume).  For purposes
of this table,  changes  attributable  to both rate and volume,  which cannot be
segregated have been allocated  proportionately  to the change due to volume and
the change due to rate.
<TABLE>
<CAPTION>
Year Ended September 30,                                         2000 vs. 1999                         1999 vs. 1998
---------------------------------------------------------------------------------------------------------------------------------
                                                     Increase       Increase       Total     Increase      Increase        Total
                                                    (Decrease)     (Decrease)   Increase    (Decrease)    (Decrease)     Increase
                                                   Due to Volume  Due to Rate  (Decrease)  Due to Volume  Due to Rate   (Decrease)
                                                                                     (In Thousands)
<S>                                                    <C>            <C>        <C>          <C>          <C>          <C>
INTEREST-EARNING ASSETS
              Loans receivable                         $ 2,081        $ 391      $ 2,472      $ 2,399      $(1,658)     $   741
              Mortgage-backed securities
                             available for sale            651           55          706        4,088         (262)       3,826
              Securities available for sale               (354)         129         (225)      (1,276)         (72)      (1,348)
              FHLB stock                                    62           22           84          114          (19)          95
                                                       -------        -----      -------      -------      -------      -------
Total interest-earning assets                          $ 2,440        $ 597      $ 3,037      $ 5,325      $(2,011)     $ 3,314
                                                       -------        -----      -------      -------      -------      -------

INTEREST-BEARING LIABILITIES
              Demand, NOW and
                             money market deposits     $   269        $ 146      $   415      $   587      $   210      $   797
              Savings deposits                             (46)          76           30          (65)          10          (55)
              Time deposits                                514          171          685          997         (665)         332
              FHLB advances                                819          433        1,252        2,233         (343)       1,890
              Other borrowed money                           7           13           20           (7)         (11)         (18)
                                                       -------        -----      -------      -------      -------      -------
Total interest-bearing liabilities                     $ 1,563        $ 839      $ 2,402      $ 3,745      $  (799)     $ 2,946
                                                       -------        -----      -------      -------      -------      -------

Net effect on net interest income                      $   877        $(242)     $   635      $ 1,580      $(1,212)     $   368
                                                       =======        =====      =======      =======      =======      =======
</TABLE>


                                       13
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

Average Balances, Interest Rates and Yields

The following  table presents for the periods  indicated the total dollar amount
of  interest  income  from  average  interest-earning  assets and the  resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed  both in dollars and rates.  No tax equivalent  adjustments  have been
made. All average balances are quarterly  average balances.  Non-accruing  loans
have been included in the table as loans carrying a zero yield.
<TABLE>
<CAPTION>
                                           -----------------------------------------------------------------------------------------

Year Ended September 30,                                   2000                            1999                         1998
                                           -----------------------------------------------------------------------------------------
                                               Average Interest                Average Interest             Average Interest
                                           Outstanding   Earned   Yield    Outstanding   Earned   Yield Outstanding  Earned    Yield
(Dollars in Thousands)                         Balance    /Paid   /Rate       Balance     /Paid   /Rate     Balance   /Paid    /Rate
<S>                                           <C>       <C>        <C>       <C>        <C>        <C>    <C>       <C>        <C>
INTEREST-EARNING ASSETS
              Loans receivable(1)             $309,768  $ 26,268   8.48%     $285,232   $23,796    8.34%  $256,482  $23,055    8.99%
              Mortgage-backed securities
                   available for sale          125,749     8,210   6.53       115,784     7,504    6.48     52,722    3,678    6.98
              Securities available for sale     52,672     3,379   6.42        58,190     3,604    6.19     78,789    4,952    6.29
              FHLB stock                         8,190       553   6.75         7,278       469    6.44      5,514      374    6.78
                                              --------  --------             --------   -------           --------  -------
Total interest-earning assets                  496,379  $ 38,410   7.74%      466,484   $35,373    7.58%   393,507  $32,059    8.15%
                                                        ========                        =======                     =======
              Noninterest-earning assets        10,879                         14,719                       18,415
                                              --------                       --------                  -----------
Total assets                                  $507,258                       $481,203                  $   411,922
                                              ========                       ========                  ===========

INTEREST-BEARING
LIABILITIES
              Demand, NOW and money
                   market demand deposits     $ 59,199  $  2,145   3.62%     $ 51,778   $ 1,730    3.34%  $ 34,202  $   933    2.73%
              Savings deposits                  15,986       477   2.98        17,528       447    2.55     20,090      502    2.50
              Time deposits                    230,992    13,015   5.63       221,873    12,330    5.56    203,932   11,998    5.88
              FHLB advances                    149,896     8,735   5.83       135,846     7,483    5.51     95,328    5,593    5.87
              Other borrowed money               3,460       206   5.95         3,348       186    5.56      3,473      204    5.87
                                              --------  --------             --------   -------           --------  -------
Total interest-bearing liabilities             459,533  $ 24,578   5.35%      430,373   $22,176    5.15%   357,025  $19,230    5.39%
                                                        ========                        =======                     =======
              Noninterest-bearing:
                       Deposits                  5,639                          5,749                        5,646
                       Liabilities               3,178                          3,451                        5,956
                                              --------                       --------                     --------
Total liabilities                              468,350                        439,573                      368,627
              Shareholders' equity              38,908                         41,630                       43,295
                                              --------                       --------                     --------
 Total liabilities and
              shareholders' equity            $507,258                       $481,203                     $411,922
                                              ========                       ========                     ========

Net interest-earning assets                   $ 36,846                       $ 36,111                     $ 36,482
                                              ========                       ========                     ========
Net interest income                                     $ 13,832                        $ 13,197                    $12,829
                                                        ========                        ========                    =======
Net interest rate spread
                                                                   2.39%                           2.43%                       2.76%
                                                                   ====                            ====                        ====
Net yield on average interest-
              earning assets                                       2.79%                           2.83%                       3.26%
                                                                   ====                            ====                        ====
Average interest-earning assets
              to average interest-bearing
              liabilities                       108.02%                        108.39%                      110.22%
                                                ======                         ======                       ======
</TABLE>
(1) Calculated net of deferred loan fees, loan  discounts,  loans in process and
allowance for loan losses.

14
<PAGE>
Comparison  of  Operating  Results  for the Years Ended  September  30, 2000 and
September  30,  1999

General Net income for the year ended September 30, 2000 decreased $313,000,  or
11.9%,  to $2,328,000,  from  $2,641,000 for the same period ended September 30,
1999.  The  decrease  in net  income  reflects  the  loss on sale of  securities
available for sale and an increase in noninterest expenses, which were partially
offset by an increase in net interest  income,  a decrease in the  provision for
loan losses and a gain on the transfer of FHLB advances.

               Net  Interest  Income  Net  interest  income  for the year  ended
September 30, 2000 increased by $635,000,  or 4.8%, to  $13,832,000  compared to
$13,197,000  for the same period ended  September 30, 1999.  The increase in net
interest  income  reflects  an  overall  increase  in  the  average  balance  of
interest-earning  assets  during the  period,  which was  partially  offset by a
decrease in the net interest  rate spread  between  interest-earning  assets and
interest-bearing  liabilities. The net yield on average earning assets decreased
to 2.79% for the period ended  September 30, 2000 from 2.83% for the same period
in 1999. The decrease in net yield is primarily due the decrease in net interest
rate spread between interest-earning assets and interest-bearing liabilities.

               Interest  Income Interest income for the year ended September 30,
2000 increased $3,037,000, or 8.6%, to $38,410,000 from $35,373,000 for the same
period in 1999.  The increase  reflects an increase in interest  income from net
loans  receivable  of  $2,472,000  due to an  increase  in the  average  balance
outstanding and, to a lesser extent, an increase in the overall yield during the
period.  In addition,  the increase in interest  income  reflects an increase in
interest income from the portfolio of securities  available for sale of $481,000
due to an  increase  in the  portfolio  yield  and an  increase  in the  average
portfolio balance during the period.

               Interest Expense Interest expense increased $2,402,000, or 10.8%,
to $24,578,000  for the year ended  September 30, 2000 from  $22,176,000 for the
same period in 1999. The increase in interest expense is due to increases in the
average outstanding balance of demand deposits, time deposits, and FHLB advances
during the year ended September 30, 2000 as compared to the same period in 1999.
The increase in the average  balance of demand and time  deposits  resulted from
internal growth of the deposit  portfolio.  The average balance of FHLB advances
increased due to borrowing activity throughout the period used to fund growth of
the loan  portfolio.  The  increase in interest  expense  also  reflects  higher
interest  rates  paid on  interest-bearing  liabilities  during  the year  ended
September 30, 2000, as market interest rates generally trended upward during the
period.

               Provision  for Loan Losses The  provision for loan losses for the
year ended September 30, 2000 was $1,640,000 compared to $1,992,000 for the same
period in 1999.  Management  believes that, based on a detail review of the loan
portfolio, historic loan losses, current economic conditions, and other factors,
the current level of provision for loan losses,  and the resulting  level of the
allowance for loan losses, reflects an adequate reserve against potential losses
from the loan portfolio.

               Current  economic  conditions in the  agricultural  sector of the
Company's  market area  indicate  potential  weakness due to a  continuation  of
historically low commodity  prices.  The  agricultural  economy is accustomed to
commodity price  fluctuations and is generally able to handle such  fluctuations
without significant problem. However, an extended period of low commodity prices
could result in additional weakness of the Company's agricultural loan portfolio
and could  create a need for the  Company to  increase  its  allowance  for loan
losses through increased charges to provision for loan losses.

               During  recent years,  the Company has increased its  origination
and purchase of multi-family  and commercial real estate loans and has increased
its origination of commercial business loans. The Company  anticipates  activity
in this type of lending to continue in future  years.  This lending  activity is
considered  to carry a higher level of risk due to the nature of the  collateral
and the size of individual  loans.  As such, the Company  anticipates  continued
increases in its allowance for loan losses as a result of this lending activity.

               Although the Company maintains its allowance for loan losses at a
level that it considers to be  adequate,  there can be no assurance  that future
losses will not exceed estimated amounts, or that additional provisions for loan
losses  will not be required  in future  periods.  In  addition,  the  Company's
determination  of the  allowance  for loan  losses is  subject  to review by its
regulatory  agencies,  which can require the establishment of additional general
or specific allowances.


                                                                              15
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

               Noninterest   Income   Noninterest  income  for  the  year  ended
September 30, 2000 decreased  $1,352,000,  or 70.5%, to $566,000 from $1,918,000
for the same period in 1999.  The  decrease  in  noninterest  income  reflects a
$1,021,000  loss on sale of  securities  avail-able  for sale for the year ended
September  30, 2000 as compared to a gain of $332,000  the  previous  year.  The
fiscal 2000 loss on sale of securities  available  for sale  resulted  primarily
from the planned  restructuring  of the balance  sheet that involved the sale of
lower yielding  securities,  the  reinvestment  of proceeds into higher yielding
assets, and the repayment of borrowings. Noninterest income reflects an increase
for fiscal 2000 in  brokerage  commissions  received  from sales of  non-insured
investment products through First Federal's subsidiaries.

               Noninterest Expense Noninterest expense increased by $763,000, or
8.8%,  to  $9,408,000  for the year ended  September  30,  2000 as  compared  to
$8,645,000 for the same period in 1999. The increase in noninterest  expense for
fiscal 2000 reflects a $695,000  increase in employee  compensation and benefits
expense  due to normal  wage and  benefit  cost  increases  and the  addition of
personnel  related  to  the  opening  of a new  office  facility.  In  addition,
occupancy and equipment expense and data processing expense increased for fiscal
2000 by $142,000 and $32,000,  respectively,  due to expenditures related to the
opening  of  a  new  office  facility  and  to  expenditures  on   technological
enhancements to the Company's  computer and product delivery systems designed to
provide continued efficient customer service.

               Income Tax Expense Income tax expense  decreased by $463,000,  or
25.2%,  to $1,374,000 for the year ended  September 30, 2000 from $1,837,000 for
the same  period in 1999.  The  decrease  in income  tax  expense  reflects  the
decrease in the level of taxable income for the period ended  September 30, 2000
compared to the same period in 1999.

               Extraordinary  Item The  extraordinary  item  for the year  ended
September  30, 2000 was  $352,000,  which is net of the income tax  effect.  The
extraordinary  item reflects the gain on the transfer of FHLB advances resulting
from the planned  restructuring  of the balance  sheet that involved the sale of
lower yielding  securities,  the  reinvestment  of proceeds into higher yielding
assets, and the repayment of borrowings. There was no such extraordinary item in
the previous year.

Comparison of Operating Results for the Years Ended
September 30, 1999 and September 30, 1998

General Net income for the year ended September 30, 1999 decreased $144,000,  or
5.2%, to $2,641,000,  from  $2,785,000  for the same period ended  September 30,
1998.  The decrease in net income  reflects  increases in the provision for loan
losses and noninterest expense,  which were partially offset by increases in net
interest income and noninterest income.

               Net  Interest  Income  Net  interest  income  for the year  ended
September 30, 1999 increased by $368,000,  or 2.9%, to  $13,197,000  compared to
$12,829,000  for the same period ended  September 30, 1998.  The increase in net
interest  income  reflects  an  overall  increase  in  the  balance  of  average
interest-earning  assets  during the  period.  The net yield on average  earning
assets decreased to 2.83% for the period ended September 30, 1999 from 3.26% for
the same period in 1998.  The decrease in net yield is primarily due to interest
rates  remaining  generally at  historically  low levels  throughout the period,
which  resulted in the continued  refinance  and repayment of relatively  higher
yielding  loans  and  mortgage-backed  securities.  These  earning  assets  were
replaced  through the  origination  and  purchase  of loans and  mortgage-backed
securities  at  comparatively  lower  yields.  The reduction in yield on earning
assets  was  partially  offset by a  reduction  in the cost of  interest-bearing
liabilities.

               Interest  Income Interest income for the year ended September 30,
1999 increased  $3,314,000,  or 10.3%, to $35,373,000  from  $32,059,000 for the
same period in 1998.  The increase  reflects a  $2,478,000  increase in interest
earned on the portfolio of securities  available  for sale,  which  increased to
$11,108,000  for the year ended  September 30, 1999 from $8,630,000 in 1998. The
increase  in interest  income from  securities  resulted  from a higher  average
securities  portfolio  balance,  which was  partially  offset by a lower average
yield on the  securities  portfolio  during  fiscal 1999  compared  to 1998.  In
addition,  interest  income was higher due to a $741,000  increase  in  interest
earned on the loan  portfolio  as a result of a higher  average  loan  portfolio
balance which was  partially  offset by a lower average yield during fiscal 1999
compared to 1998.

               Interest Expense Interest expense increased $2,946,000, or 15.3%,
to $22,176,000  for the year ended  September 30, 1999 from  $19,230,000 for the
same period in 1998. The increase in interest expense is due to increases in the
average outstanding balance


16
<PAGE>
of demand  deposits,  time  deposits,  and FHLB  advances  during the year ended
September  30, 1999 as compared to the same period in 1998.  The increase in the
average balance of demand and time deposits resulted from internal growth of the
deposit  portfolio.  The  average  balance  of FHLB  advances  increased  due to
borrowing  activity  throughout  the  period  used to fund  growth  of the  loan
portfolio  and the purchase of securities  available  for sale.  The increase in
interest  expense  was  partially  offset by lower  interest  rates paid on time
deposits  and FHLB  borrowings  during  the year  ended  September  30,  1999 as
compared to the previous year, as market  interest rates have generally  trended
downward.

               Provision  for Loan Losses The  provision for loan losses for the
year ended September 30, 1999 was $1,992,000 compared to $1,662,000 for the same
period in 1998.  Management  believes that, based on a detail review of the loan
portfolio, historic loan losses, current economic conditions, and other factors,
the current level of provision for loan losses,  and the resulting  level of the
allowance for loan losses, reflects an adequate reserve against potential losses
from the loan portfolio.

               Noninterest   Income   Noninterest  income  for  the  year  ended
September 30, 1999 increased $43,000, or 2.3%, to $1,918,000 from $1,875,000 for
the same period in 1998. The increase in noninterest income reflects an increase
in loan fees and deposit  service charges of $83,000 for fiscal 1999 compared to
the same period in 1998 as a result of increased  lending activity and increased
activity on transaction accounts subject to service charges.  Noninterest income
also  increased  due to an  increase  in  brokerage  commissions  from  sales of
non-insured   investment  products  through  First  Federal's  subsidiaries  and
increased as a result of a net gain on sales of foreclosed  real estate compared
to a net loss on sales in 1998.  Noninterest  income  reflects lower net gain on
the sales of securities available for sale for fiscal 1999 compared to 1998.

               Noninterest Expense Noninterest expense increased by $392,000, or
4.7%, to $8,645,000 for the year ended September 30, 1999 compared to $8,253,000
for the same period in 1998. The increase in noninterest expense for fiscal 1999
reflects a $491,000  increase  in employee  compensation  and  benefits  expense
primarily  due to the  addition of  personnel  and the upgrade of  expertise  in
existing positions to support current and anticipated growth of the Company.  In
addition,  other  noninterest  expense  increased  for fiscal  1999 by  $123,000
compared to 1998 due  primarily to expenses  related to the  recruitment  of new
personnel.  Noninterest  expense for fiscal 1998  included a $300,000  charge to
provision for losses on foreclosed real estate for which there was no comparable
charge in fiscal 1999.

               Income Tax Expense Income tax expense  decreased by $167,000,  or
8.3%, to $1,837,000  for the year ended  September 30, 1999 from  $2,004,000 for
the same  period in 1998.  The  decrease  in income  tax  expense  reflects  the
decrease in the level of taxable income for the period ended  September 30, 1999
compared to the same period in 1998.

Asset/Liability Management
And Market Risk

Qualitative  Aspects of Market Risk As stated  above,  the  Company  derives its
income  primarily from the excess of interest  collected over interest paid. The
rates of interest the Company earns on assets and pays on liabilities  generally
are established contractually for a period of time. Market interest rates change
over time. Accordingly,  the Company's results of operations, like those of many
financial institution holding companies and financial institutions, are impacted
by changes in interest rates and the interest rate sensitivity of its assets and
liabilities.  The  risk  associated  with  changes  in  interest  rates  and the
Company's  ability to adapt to these  changes is known as interest rate risk and
is the Company's only significant market risk.

               Quantitative  Aspects of Market  Risk In an attempt to manage the
Company's  exposure  to changes in  interest  rates and comply  with  applicable
regulations, we monitor the Company's interest rate risk. In monitoring interest
rate risk, we  continually  analyze and manage assets and  liabilities  based on
their payment streams and interest rates,  the timing of their  maturities,  and
their sensitivity to actual or potential changes in market interest rates.

               An  asset  or  liability  is  interest  rate  sensitive  within a
specific  time period if it will mature or reprice  within that time period.  If
the Company's  assets mature or reprice more rapidly or to a greater extent than
its liabilities,  then net portfolio value and net interest income would

                                                                              17
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

tend to increase  during periods of rising rates and decrease  during periods of
falling  interest rates.  Conversely,  if the Company's assets mature or reprice
more slowly or to a lesser extent than its liabilities, then net portfolio value
and net interest income would tend to decrease during periods of rising interest
rates and increase during periods of falling interest rates.

               The Company currently focuses lending efforts toward  originating
and  purchasing  competitively  priced  adjustable-  rate  and  fixed-rate  loan
products with  relatively  short terms to maturity,  generally 15 years or less.
This allows the Company to maintain a portfolio  of loans that will be sensitive
to changes in the level of interest rates while providing a reasonable spread to
the cost of liabilities used to fund the loans.

               The Company's primary  objective for its investment  portfolio is
to  provide  the  liquidity  necessary  to meet  the  funding  needs of the loan
portfolio.  The investment  portfolio is also used in the ongoing  management of
changes  to  the  Company's   asset/liability   mix,   while   contributing   to
profitability  through earnings flow. The investment  policy generally calls for
funds to be invested  among various  categories of security types and maturities
based upon the Company's need for liquidity,  desire to achieve a proper balance
between  minimizing risk while maximizing yield, the need to provide  collateral
for borrowings, and to fulfill the Company's asset/liability management goals.

               The Company's cost of funds responds to changes in interest rates
due to the relatively short-term nature of its deposit portfolio.  Consequently,
the results of operations  are generally  influenced by the level of short- term
interest rates. The Company offers a range of maturities on its deposit products
at competitive rates and monitors the maturities on an ongoing basis.

               The Company  emphasizes  and promotes its savings,  money market,
demand and NOW  accounts  and,  subject to market  conditions,  certificates  of
deposit with  maturities of six months  through five years,  principally  in its
primary market area. The savings and NOW accounts tend to be less susceptible to
rapid changes in interest rates.

               In managing  its  asset/liability  mix,  the  Company,  at times,
depending on the  relationship  between  long- and  short-term  interest  rates,
market conditions,  and consumer preference, may place somewhat greater emphasis
on  maximizing  its net interest  margin than on strictly  matching the interest
rate  sensitivity  of  its  assets  and  liabilities.  Management  believes  the
increased net income that may result from an  acceptable  mismatch in the actual
maturity or repricing of its asset and liability  portfolios can, during periods
of declining or stable interest rates, provide sufficient returns to justify the
increased  exposure to sudden and  unexpected  increases in interest rates which
may result from such a mismatch.  The Company has established limits,  which may
change from time to time, on the level of acceptable  interest rate risk.  There
can be no assurance, however, that in the event of an adverse change in interest
rates, the Company's efforts to limit interest rate risk will be successful.

               Net  Portfolio  Value  The  Company  uses a net  portfolio  value
("NPV")  approach to the  quantification  of interest  rate risk.  This approach
calculates the difference  between the present value of expected cash flows from
assets and the present value of expected cash flows from liabilities, as well as
cash flows from off-balance-sheet contracts.  Management of the Company's assets
and  liabilities is performed  within the context of the  marketplace,  but also
within limits  established  by the Board of Directors on the amount of change in
NPV that is acceptable given certain interest rate changes.
<PAGE>

               Presented  below,  as of  September  30,  2000  and  1999,  is an
analysis of the  Company's  interest rate risk as measured by changes in NPV for
an instantaneous  and sustained  parallel shift in the yield curve, in 100 basis
point increments, up and down 200 basis points. As illustrated in the table, the
Company's NPV is generally  more sensitive to rising rate changes than declining
rates. This occurs primarily because,  as rates rise, the market value of fixed-
rate loans and mortgage-backed securities declines due to both the rate increase
and the related slowing of prepayments on loans. When rates decline, the Company
does not experience

<TABLE>
<CAPTION>

       Change in Interest Rate   Board Limit      At September 30, 2000        At September 30, 1999
            (Basis Points)        % Change       $ Change       % Change       $ Change     % Change
-----------------------------------------------------------------------------------------------------
         (Dollars in Thousands)
<S>              <C>                 <C>          <C>             <C>         <C>               <C>
                +200 bp              (40)%        $(7,202)        (18)%       $(10,597)         (26)%
                +100 bp              (25)          (3,323)         (8)          (5,029)         (12)
                   0                   -                -           -                -            -
                -100 bp              (10)           2,659           6            3,535            9
                -200 bp              (15)           1,657           4            3,875            9

</TABLE>


18
<PAGE>
a  significant  rise  in  market  value  for  these  loans  and  mortgage-backed
securities because borrowers prepay at relatively higher rates. The value of the
Company's deposits and borrowings change in approximately the same proportion in
rising and  falling  rate  scenarios.  The  Company  experienced  a decrease  in
interest  rate  sensitivity  at September 30, 2000 as compared to the end of the
previous year due to the reduction,  through sale and  repayment,  of fixed-rate
mortgage-backed  securities  with  longer  expected  terms to  maturity  and, in
addition, the lengthening of the average maturity of FHLB advances.

               Certain  shortcomings  are  inherent  in the  method of  analysis
presented in the foregoing  tables.  For example,  although  certain  assets and
liabilities may have similar maturities or periods to repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind   changes  in  market  rates.   Additionally,   certain  assets  such  as
adjustable-rate  mortgage loans have features that restrict  changes in interest
rates on a  short-term  basis and over the life of the  asset.  Further,  in the
event of a change in interest  rates,  prepayments and early  withdrawal  levels
would likely deviate from those assumed in calculating the tables.  Finally, the
ability of some  borrowers to service their debt may decrease in the event of an
interest rate increase. The Company considers all of these factors in monitoring
its exposure to interest rate risk.

               Management  reviews the OTS measurements and related peer reports
on NPV and interest  rate risk on a quarterly  basis.  In addition to monitoring
selected  measures of NPV,  management also monitors the effects on net interest
income resulting from increases or decreases in interest rates.  This measure is
used in conjunction with NPV measures to identify excessive interest rate risk.

               Asset Quality It is  management's  belief,  based on  information
available,  that  the  Company's  current  asset  quality  is  satisfactory.  At
September 30, 2000, non- performing  assets,  consisting of non-accruing  loans,
accruing loans  delinquent 90 days or more,  real estate owned,  and repossessed
consumer  property,  totaled  $755,000,  or 0.15% of total  assets,  compared to
$2,381,000,  or 0.47% of total  assets,  for the  fiscal  year ended  1999.  The
decrease in  non-performing  assets  during  fiscal 2000  reflects  management's
continued  effort  to  strengthen  the  quality  of its loan  portfolio  through
adherence to written underwriting guidelines, an on-going credit review program,
and diligent collection practices.

               The Company maintains an allowance for loan losses because of the
potential  that some loans may not be repaid in full. At September 30, 2000, the
Company had an allowance for loan losses in the amount of $3,590,000 as compared
to  $3,093,000  at  September  30,  1999.  Management's  periodic  review of the
adequacy of the  allowance  for loan losses is based on various  subjective  and
objective  factors  including  the  Company's  past loss  experience,  known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's  ability to repay, the estimated value of any underlying  collateral,
and current economic  conditions.  While management may allocate portions of the
allowance for specifically  identified problem loan situations,  the majority of
the  allowance  is based on  judgmental  factors  related  to the  overall  loan
portfolio and is available for any loan charge-offs that may occur.

               In  determining  the  allowance  for  loan  losses,  the  Company
specifically identifies loans that it considers to have potential collectibility
problems. Based on criteria established by SFAS No. 114, some of these loans are
considered to be "impaired" while others are not considered to be impaired,  but
possess  weaknesses  that the  Company  believes  merit  additional  analysis in
establishing  the  allowance  for loan losses.  All other loans are evaluated by
applying  estimated  loss ratios to various  pools of loans.  The  Company  then
analyzes  other  factors  (such  as  economic  conditions)  in  determining  the
aggregate amount of the allowance needed.

               At September 30, 2000,  $734,000 of the allowance for loan losses
was allocated to impaired loans (See Note 4 of Notes to  Consolidated  Financial
Statements),  $500,000 was allocated to identified problem loan situations,  and
$2,356,000  was  allocated  as a reserve  against  losses from the overall  loan
portfolio.  At September 30, 1999, $438,000 of the allowance for loan losses was
allocated to impaired loans,  $670,000 was allocated to identified  problem loan
situations,  and $1,985,000  was allocated as a reserve  against losses from the
overall loan portfolio.

               The  September  30,  2000  allowance  for  loan  losses  that was
allocated to impaired loans was $734,000, which is 12.9% of impaired loans as of
that date.  The  September,  30 1999  allowance  allocated to impaired loans was
$438,000,  which is 10.9% of impaired  loans at that date.  The  increase in the
dollar  amount of the  allocated  allowance is due to the  relative  increase in


                                                                              19
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

total  impaired  loans  between the periods  and the  increase in the  allocated
allowance as a percentage  of total  impaired  loans is a result of the specific
analysis performed on a loan-by-loan basis as described above.

               The September 30, 2000  allowance  allocated to other  identified
problem loan  situations  was $500,000 as compared to $670,000 at September  30,
1999, a decrease of $170,000.  This change is a result of the specific  analysis
performed on a loan-by-loan basis as described above.

               The  portion of the  September  30, 2000  allowance  that was not
specifically  allocated  was  $2,356,000  as compared to $1,985,000 at September
30,1999, an increase of $371,000. This increase was primarily due to an increase
in the size of the loan  portfolio and a shift in the mix of the loan  portfolio
from single-family loans to commercial and multi- family real estate loans.

               Liquidity and Sources of Funds The Company's  primary  sources of
funds are deposits,  borrowings,  principal  and interest  payments on loans and
mortgage-backed securities, and maturing investment securities.  While scheduled
loan  repayments and maturing  investments are relatively  predictable,  deposit
flows and early loan  repayments are influenced by the level of interest  rates,
general economic conditions, and competition.

               Federal  regulations  require First Federal to main-tain  minimum
levels of liquid assets. Currently, First Federal is required to maintain liquid
assets of at least 4% of the average daily balance of net  withdrawable  savings
deposits  and  borrowings  payable  on  demand  in one year or less  during  the
preceding  calendar  quarter.  Liquid  assets for purposes of this ratio include
cash, certain time deposits, U.S. Government, governmental agency, and corporate
securities  and  obligations,   unless  otherwise  pledged.  First  Federal  has
historically  maintained  its  liquidity  ratio at  levels  in  excess  of those
required.  First Federal's regulatory liquidity ratios were 8.7%, 9.1% and 15.4%
at September 30, 2000, 1999 and 1998, respectively.

               Liquidity  management  is both a daily and long- term function of
the Company's management strategy. The Company adjusts its investments in liquid
assets based upon management's  assessment of (i) expected loan demand, (ii) the
projected availability of purchased loan products, (iii) expected deposit flows,
(iv) yields available on interest- bearing  deposits,  and (v) the objectives of
its asset/liability  management program.  Excess liquidity is generally invested
in  interest-earning  overnight deposits and other short-term  government agency
obligations.  If the Company  requires funds beyond its ability to generate them
internally, it has additional borrowing capacity with the Federal Home Loan Bank
of Des  Moines  and has  collateral  eligible  for use with  reverse  repurchase
agreements.

               The  primary   investing   activities  of  the  Company  are  the
origination  and  purchase of loans and the purchase of  securities.  During the
years ended  September 30, 2000,  1999 and 1998,  the Company  originated  loans
totaling  $104.3  million,  $143.3  million  and $147.2  million,  respectively.
Purchases of loans totaled $55.6 million, $77.3 million and $36.9 million during
the years ended  September  30, 2000,  1999 and 1998,  respectively.  During the
years  ended  September  30,  2000,   1999  and  1998,  the  Company   purchased
mortgage-backed securities and other securities available for sale in the amount
of $515,000, $125.4 million and $89.9 million, respectively.

               At September 30, 2000, the Company had outstanding commitments to
originate  and  purchase  loans  of  $14.8  million.  (See  Note 14 of  Notes to
Consolidated Financial Statements.)  Certificates of deposit scheduled to mature
in one year or less from September 30, 2000 total $132.3  million.  Based on its
historical  experience,  management  believes that a significant portion of such
deposits will remain with the Company,  however,  there can be no assurance that
the  Company  can  retain  all such  deposits.  Management  believes  that  loan
repayment  and other  sources of funds will be  adequate  to meet the  Company's
foreseeable short- and long-term liquidity needs.

               During fiscal year 2000, the Company began  construction of a new
office facility in Sioux Falls, South Dakota. The construction of this office is
expected to be completed  during the second  quarter of the 2001 fiscal year. In
addition,  the  Company  has  initiated  plans to  construct  a new office to be
located in Urbandale,  Iowa,  which is anticipated to be completed by the end of
the 2001 fiscal year. The source of funds for capital  improvements of this type
is from the normal operations of the Company.

               On  September  20,  1993,  the Bank  converted  from a  federally
chartered  mutual savings and loan  association to a federally  chartered  stock
savings  bank.  At that time,  a  liquidation  account was  established  for the
benefit of eligible  account holders who continue to


20
<PAGE>
maintain  their  account  with the Bank after the  conversion.  The  liquidation
account is reduced  annually to the extent that  eligible  account  holders have
reduced  their  qualifying  deposits.  At September  30, 2000,  the  liquidation
account approximated $2.5 million.

               First  Federal and  Security  are in full  compliance  with their
capital requirements.  See Note 13 of Notes to Consolidated Financial Statements
for additional information.

               Impact  of  Inflation  and  Changing   Prices  The   Consolidated
Financial  Statements and Notes thereto  presented  herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurement of financial  position and operating  results in terms of historical
dollars without considering the change in the relative purchasing power of money
over time due to inflation.  The primary impact of inflation is reflected in the
increased cost of the Company's  operations.  Unlike most industrial  companies,
virtually all the assets and  liabilities of the Company are monetary in nature.
As a  result,  interest  rates  generally  have a more  significant  impact on a
financial  institution's  performance  than do the effects of general  levels of
inflation.  Interest rates do not necessarily move in the same direction,  or to
the same extent, as the prices of goods and services.

               Impact of New  Accounting  Standards  SFAS No. 133 on derivatives
will,   beginning  with  the  quarter  ended  December  31,  2000,  require  all
derivatives to be recorded at fair value in the balance  sheet,  with changes in
fair value run through  income.  If derivatives  are documented and effective as
hedges,  the  change in the  derivative  fair  value  will be offset by an equal
change in the fair value of the hedged item. The adoption of SFAS No. 133 is not
expected to have a material  impact on the results of  operations  or  financial
condition of the Company.

               SFAS No. 140 "Accounting for Transfers and Servicing of Financial
Assets and  Extinguishments  of  Liabilities"  was issued in September 2000, and
replaces  SFAS No. 125 of the same title.  SFAS 140 revises  the  standards  for
accounting  for  securitizations  and other  transfers of  financial  assets and
collateral and requires  certain  disclosures,  but it carries over most of SFAS
No. 125's provisions  without  reconsideration.  The adoption of SFAS No. 140 is
not expected to have a material impact on the results of operations or financial
condition of the Company.

Forward-Looking Statements
The Company, and its wholly-owned  subsidiaries First Federal and Security,  may
from time to time make written or oral "forward-looking  statements,"  including
statements contained in its filings with the Securities and Exchange Commission,
in its reports to  shareholders,  and in other  communications  by the  Company,
which  are made in good  faith by the  Company  pursuant  to the  "safe  harbor"
provisions of the Private Securities Litigation Reform Act of 1995.

               These forward-looking  statements include statements with respect
to the Company's  beliefs,  expectations,  estimates,  and intentions,  that are
subject to significant risks and uncertainties,  and are subject to change based
on  various  factors,  some of which are  beyond  the  Company's  control.  Such
statements address the following  subjects:  future operating results;  customer
growth  and  retention;  loan and other  product  demand;  earnings  growth  and
expectations;  new  products  and  services;  credit  quality  and  adequacy  of
reserves;  technology;  and our employees.  The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
expectations,  estimates,  and  intentions  expressed  in  such  forward-looking
statements:  the  strength  of the United  States  economy  in  general  and the
strength of the local economies in which the Company  conducts  operations;  the
effects of, and changes  in,  trade,  monetary,  and fiscal  policies  and laws,
including  interest  rate  policies of the  Federal  Reserve  Board;  inflation,
interest rate, market, and monetary fluctuations;  the timely development of and
acceptance of new products and services of the Company and the perceived overall
value of these  products  and  services  by  users;  the  impact of  changes  in
financial services' laws and regulations;  technological changes;  acquisitions;
changes in consumer  spending and saving habits;  and the success of the Company
at managing the risks involved in the foregoing.

               The  foregoing  list  of  factors  is not  exclusive.  Additional
discussion  of  factors  affecting  the  Company's  business  and  prospects  is
contained in the Company's  periodic  filings with the SEC. The Company does not
undertake,  and  expressly  disclaims  any intent or  obligation,  to update any
forward-looking  statement,  whether written or oral, that may be made from time
to time by or on behalf of the Company.


                                                                              21
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Consolidated Balance Sheets
September 30, 2000 and 1999

                                                                                                     2000               1999

<S>                                                                                            <C>                <C>
       ASSETS
       Cash and due from banks                                                                 $     984,937      $   1,165,895
       Interest-bearing deposits in other financial institutions                                   5,937,594          4,208,016
                                                                                               -------------      -------------
                                    Total cash and cash equivalents                                6,922,531          5,373,911
       Securities available for sale                                                             147,478,931        178,489,030
       Loans receivable, net of allowance for loan losses of $3,589,873
                     in 2000 and $3,092,628 in 1999                                              324,702,629        303,078,500
       Federal Home Loan Bank (FHLB) stock, at cost                                                8,327,600          8,125,800
       Accrued interest receivable                                                                 5,216,929          5,046,234
       Premises and equipment, net                                                                 6,091,741          4,770,056
       Foreclosed real estate                                                                        445,133            142,901
       Other assets                                                                                6,404,936          6,186,320
                                                                                               -------------      -------------
                                    Total assets                                               $ 505,590,430      $ 511,212,752
                                                                                               =============      =============

       LIABILITIES AND SHAREHOLDERS' EQUITY
       LIABILITIES
       Noninterest-bearing demand deposits                                                     $   6,040,991      $   5,680,923
       Savings, NOW and money market demand deposits                                              72,508,530         75,003,028
       Time certificates of deposit                                                              240,104,200        224,095,970
                                                                                               -------------      -------------
                                    Total deposits                                               318,653,721        304,779,921
       Advances from FHLB                                                                        139,738,451        161,348,071
       Securities sold under agreements to repurchase                                              4,254,965          3,020,951
       Advances from borrowers for taxes and insurance                                               461,514            422,593
       Accrued interest payable                                                                    1,006,341            875,365
       Accrued expenses and other liabilities                                                      1,440,353            995,103
                                                                                               -------------      -------------
                                     Total liabilities                                           465,555,345        471,442,004
                                                                                               -------------      -------------

       SHAREHOLDERS' EQUITY
       Preferred stock, 800,000 shares authorized; none issued                                            --                 --
       Common stock, $.01 par value; 5,200,000 shares  authorized; 2,957,999
                     shares issued and 2,431,574 shares outstanding at September 30, 2000;
                     2,957,999 shares issued and 2,507,073 shares outstanding at
                     September 30, 1999                                                               29,580             29,580
       Additional paid-in capital                                                                 20,976,107         21,305,937
       Retained earnings - substantially restricted                                               30,404,386         29,352,943
       Accumulated other comprehensive income (loss)                                              (2,553,891)        (2,520,633)
       Unearned Employee Stock Ownership Plan shares                                                      --           (167,200)
       Treasury stock, 526,425 and 450,926 common shares, at cost,
                     at September 30, 2000 and 1999, respectively                                 (8,821,097)        (8,229,879)
                                                                                               -------------      -------------
                                     Total shareholders' equity                                   40,035,085         39,770,748
                                                                                               -------------      -------------
                                    Total liabilities and shareholders' equity                 $ 505,590,430      $ 511,212,752
                                                                                               =============      =============
</TABLE>

See Notes to Consolidated Financial Statements.

22
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements of Income
Years ended September 30, 2000, 1999 and 1998

                                                                                      2000            1999             1998
------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>               <C>             <C>
   Interest and dividend income:
                 Loans receivable, including fees                               $ 26,267,638      $23,795,796     $ 23,054,813
                 Securities available for sale                                    11,589,221       11,108,170        8,629,761
                 Dividends on FHLB stock                                             553,165          468,765          374,220
                                                                                ------------      -----------     ------------
                                                                                  38,410,024       35,372,731       32,058,794
                                                                                ------------      -----------     ------------
   Interest expense:
                 Deposits                                                         15,636,793       14,506,472       13,432,454
                 FHLB advances and other borrowings                                8,941,569        7,669,408        5,797,499
                                                                                ------------      -----------     ------------
                                                                                  24,578,362       22,175,880       19,229,953
                                                                                ------------      -----------     ------------

                             Net interest income                                  13,831,662       13,196,851       12,828,841

   Provision for loan losses                                                       1,640,000        1,992,000        1,662,472
                                                                                ------------      -----------     ------------
                             Net interest income after provision
                                for loan losses                                   12,191,662       11,204,851       11,166,369
                                                                                ------------      -----------     ------------
   Noninterest income:
                 Loan fees and deposit service charges                             1,310,642        1,346,117        1,263,367
                 Gain (loss) on sales of securities available for sale, net       (1,020,885)         331,611          398,903
                 Gain (loss) on sales of foreclosed real estate, net                 (12,033)          16,513          (33,034)
                 Brokerage commissions                                               131,801           79,159           52,479
                 Other income                                                        156,707          144,625          193,158
                                                                                ------------      -----------     ------------
                                                                                     566,232        1,918,025        1,874,873
                                                                                ------------      -----------     ------------
  Noninterest expense:
                 Employee compensation and benefits                                5,830,791        5,135,672        4,644,809
                 Occupancy and equipment expense                                   1,301,495        1,158,946        1,133,187
                 SAIF deposit insurance premium                                       89,990          155,901          143,199
                 Data processing expense                                             410,645          378,709          339,385
                 Provision for losses on foreclosed real estate                           --               --          299,532
                 Other expense                                                     1,775,122        1,815,730        1,692,728
                                                                                ------------      -----------     ------------
                                                                                   9,408,043        8,644,958        8,252,840
                                                                                ------------      -----------     ------------

                             Income before income taxes                            3,349,851        4,477,918        4,788,402
   Income tax expense                                                              1,374,220        1,836,786        2,003,520
                                                                                ------------      -----------     ------------

                             Net income before extraordinary item                  1,975,631        2,641,132        2,784,882
   Extraordinary item, gain on extinguishment of
                 debt, less income tax effect of $208,600                            351,995               --               --
                                                                                ------------      -----------     ------------

                             Net income                                         $  2,327,626      $ 2,641,132     $  2,784,882
                                                                                ============      ===========     ============

   Earnings per  common  and  common  equivalent  share:
                 Basic earnings per common share:
                       Income before extraordinary item                         $       0.81      $      1.07     $       1.08
                       Extraordinary item, net of income taxes                          0.14               --               --
                                                                                ------------      -----------     ------------
                              Net income                                        $       0.95      $      1.07     $       1.08
                                                                                ============      ===========     ============
                 Diluted earnings per common share:
                       Income before extraordinary item                         $       0.79      $      1.04     $       1.03
                       Extraordinary item, net of income taxes                          0.14               --               --
                                                                                ------------      -----------     ------------
                              Net income                                        $       0.93      $      1.04     $       1.03
                                                                                ============      ===========     ============
</TABLE>
See Notes to Consolidated Financial Statements.

                                                                              23
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Consolidated Statements of Changes in Shareholders' Equity
Years ended September 30, 2000, 1999 and 1998

                                                                                                         Accumulated       Unearned
                                                                                                               Other       Employee
                                                                       Additional                      Comprehensive          Stock
                                                         Common           Paid-in           Retained         Income,      Ownership
                                                          Stock           Capital           Earnings      Net of Tax    Plan Shares
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>               <C>             <C>              <C>
Balance at September 30, 1997                         $    29,580      $ 20,984,754      $ 26,427,657    $   960,371      $(567,200)
    Comprehensive income:
        Net income for the year
                      ended September 30, 1998                 --                --         2,784,882             --             --
        Net change in net unrealized
                      gains and losses on securities
                      available for sale, net of
                      reclassification adjustments
                      and tax effects                          --                --                --       (161,551)            --

    Total comprehensive income
    Purchase of 152,226 common
        shares of treasury stock                               --                --                --             --             --
    30,000 common shares committed to be
        released under the ESOP                                --           454,460                --             --        200,000
    Cash dividends declared on
        common stock ($.48 per share)                          --                --        (1,226,725)            --             --
    Purchase of 1,033 common shares upon
        exercise of stock options                              --                --                --             --             --
    Issuance of 7,600 common shares
        from treasury stock due to exercise
        of stock options                                       --          (109,139)               --             --             --
                                                      -----------      ------------      ------------    -----------      ---------
Balance, September 30, 1998                           $    29,580      $ 21,330,075      $ 27,985,814    $   798,820      $(367,200)
                                                      ===========      ============      ============    ===========      =========

Balance, September 30, 1998                           $    29,580      $ 21,330,075      $ 27,985,814    $   798,820      $(367,200)
    Comprehensive income:
        Net income for the year
                      ended September 30, 1999                 --                --         2,641,132             --             --
        Net change in net unrealized
                      gains and losses on securities
                      available for sale, net of
                      reclassification adjustments
                      and tax effects                          --                --                --     (3,319,453)            --
    Total comprehensive income (loss)
    Purchase of 79,647 common
        shares of treasury stock                               --                --                --             --             --
    30,000 common shares committed to be
        released under the ESOP                                --           255,220                --             --        200,000
    Amortization of management
        recognition and retention plan
        common shares and tax benefits of
        restricted stock under the plans                       --           101,634                --             --             --
    Cash dividends declared on
        common stock ($.52 per share)                          --                --        (1,274,003)            --             --
    Issuance of 23,051 common
         shares from treasury stock due
         to exercise of stock options                          --          (222,026)               --             --             --
    Issuance of 10,424 common
         shares from treasury stock for award
         of stock under management recognition
         and retention plans                                   --          (158,966)               --             --             --
                                                      -----------      ------------      ------------    -----------      ---------
     Balance, September 30, 1999                      $    29,580      $ 21,305,937      $ 29,352,943    $(2,520,633)     $(167,200)
                                                      ===========      ============      ============    ===========      =========

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                                      Total
                                                                Treasury      Shareholders'
                                                                   Stock             Equity
-------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>
Balance at September 30, 1997                                 $(4,358,158)     $ 43,477,004
    Comprehensive income:
        Net income for the year
                      ended September 30, 1998                         --         2,784,882
        Net change in net unrealized
                      gains and losses on securities
                      available for sale, net of
                      reclassification adjustments
                      and tax effects                                  --          (161,551)
                                                                               ------------
    Total comprehensive income                                                    2,623,331

    Purchase of 152,226 common
        shares of treasury stock                               (3,271,203)       (3,271,203)
    30,000 common shares committed to be
        released under the ESOP                                        --           654,460
    Cash dividends declared on
        common stock ($.48 per share)                                  --        (1,226,725)
    Purchase of 1,033 common shares upon
        exercise of stock options                                 (21,972)          (21,972)
    Issuance of 7,600 common shares
        from treasury stock due to exercise
        of stock options                                          159,807            50,668
                                                              -----------      ------------
Balance, September 30, 1998                                   $(7,491,526)     $ 42,285,563
                                                              ===========      ============

Balance, September 30, 1998                                   $(7,491,526)     $ 42,285,563
    Comprehensive income:
        Net income for the year
                      ended September 30, 1999                         --         2,641,132
        Net change in net unrealized
                      gains and losses on securities
                      available for sale, net of
                      reclassification adjustments
                      and tax effects                                  --        (3,319,453)
                                                                               ------------
    Total comprehensive income (loss)                                              (678,321)
    Purchase of 79,647 common
        shares of treasury stock                               (1,289,186)       (1,289,186)
    30,000 common shares committed to be
        released under the ESOP                                        --           455,220
    Amortization of management
        recognition and retention plan
        common shares and tax benefits of
        restricted stock under the plans                               --           101,634
    Cash dividends declared on
        common stock ($.52 per share)
    Issuance of 23,051 common                                          --        (1,274,003)
         shares from treasury stock due
         to exercise of stock options                             391,867           169,841
    Issuance of 10,424 common
         shares from treasury stock for award
         of stock under management recognition
         and retention plans                                      158,966                --
                                                              -----------      ------------
     Balance, September 30, 1999                              $(8,229,879)     $ 39,770,748
                                                              ===========      ============
</TABLE>
24

<PAGE>

First Midwest Financial, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Consolidated Statements of Changes in Shareholders' Equity
(cont.)
Years ended September 30, 2000, 1999 and 1998


                                                                                                        Accumulated       Unearned
                                                                                                              Other       Employee
                                                                    Additional                        Comprehensive          Stock
                                                      Common           Paid-in           Retained           Income,      Ownership
                                                       Stock           Capital           Earnings        Net of Tax    Plan Shares
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>               <C>               <C>              <C>
Balance, September 30, 1999                           $   29,580     $ 21,305,937      $ 29,352,943      $(2,520,633)     $(167,200)
    Comprehensive income:
        Net income for the year
                      ended September 30, 2000                --               --         2,327,626               --             --
        Net change in net unrealized
                      gains and losses on securities
                      available for sale, net of
                      reclassification adjustments
                      and tax effects                         --               --                --          (33,258)            --
    Total comprehensive income
    Purchase of 129,999 common
        shares of treasury stock                              --               --                --               --             --
    ESOP stock released for allocation                        --          103,664                --               --        167,200
    Issuance of 54,500 common shares
        from treasury stock due to exercise
        of stock options                                      --         (467,372)               --               --             --
    Cash dividends declared on
        common stock ($.52 per share)                         --               --        (1,276,183)              --             --
    Amortization of management
        recognition and retention plan
        common shares and tax benefits of
        restricted stock under the plans                      --           33,878                --               --             --
                                                      ----------     ------------      ------------      -----------      ---------
Balance, September 30, 2000                           $   29,580     $ 20,976,107      $ 30,404,386      $(2,553,891)     $      --
                                                      ==========     ============      ============      ===========      =========


<CAPTION>
                                                                                 Total
                                                           Treasury      Shareholders'
                                                              Stock             Equity
----------------------------------------------------------------------------------------
<S>                                                        <C>              <C>
Balance, September 30, 1999                                $(8,229,879)     $ 39,770,748
    Comprehensive income:
        Net income for the year
                      ended September 30, 2000                      --         2,327,626
        Net change in net unrealized
                      gains and losses on securities
                      available for sale, net of
                      reclassification adjustments
                      and tax effects                               --           (33,258)
                                                                            ------------
    Total comprehensive income                                                 2,294,368
    Purchase of 129,999 common
        shares of treasury stock                            (1,478,508)       (1,478,508)
    ESOP stock released for allocation                              --           270,864
    Issuance of 54,500 common shares
        from treasury stock due to exercise
        of stock options                                       887,290           419,918
    Cash dividends declared on
        common stock ($.52 per share)                               --        (1,276,183)
    Amortization of management
        recognition and retention plan
        common shares and tax benefits of
        restricted stock under the plans                            --            33,878
Balance, September 30, 2000                                -----------      ------------
                                                           $(8,821,097)     $ 40,035,085
                                                           ===========      ============
</TABLE>

See Notes to Consolidated Financial Statements.

                                                                              25
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Consolidated Statements of Cash Flows
Years Ended September 30, 2000, 1999 and 1998

                                                                                      2000               1999               1998
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                                                                 $  2,327,626      $   2,641,132      $  2,784,882
      Adjustments to reconcile net income to
          net cash provided by operating activities:
          Depreciation, amortization and accretion, net                             1,522,239          1,757,207           973,454
          Provision for loan losses                                                 1,640,000          1,992,000         1,662,472
          Provision for losses on foreclosed real estate                                   --                 --           299,532
          Gain on transfer of FHLB advances                                          (560,595)                --                --
          (Gain) loss on sales of securities
                        available for sale, net                                     1,020,885           (331,611)         (398,903)
          Proceeds from the sales of loans held for sale                            1,435,581          7,403,780         5,613,115
          Originations of loans held for sale                                      (1,435,581)        (7,403,780)       (5,613,115)
          (Gain) loss on sales of foreclosed real estate, net                          12,033            (16,513)           33,034
          Net change in:
                        Accrued interest receivable                                  (170,695)           (77,627)          397,502
                        Other assets                                                 (505,918)           113,315            46,622
                        Accrued interest payable                                      130,976             40,624          (231,005)
                        Accrued expenses and other liabilities                        445,250            360,857          (152,159)
                                                                                 ------------      -------------      ------------
                                      Net cash provided by operating activities     5,861,801          6,479,384         5,415,431
                                                                                 ------------      -------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES
      Net change in interest-bearing deposits
                     in other financial institutions                                       --                 --           200,000
      Purchase of securities available for sale                                      (515,000)      (125,354,705)      (89,877,636)
      Proceeds from sales of securities available for sale                         20,275,060         24,791,295        18,280,412
      Proceeds from maturities and principal repayment
                     of securities available for sale                               9,822,708         37,255,192        67,062,074
      Loans purchased                                                             (55,565,541)       (77,329,717)      (36,947,582)
      Net change in loans                                                          31,437,629         42,151,758        18,415,456
      Proceeds from sales of foreclosed real estate                                   498,316          1,357,430           440,401
      Purchase of FHLB stock                                                         (201,800)        (2,620,000)         (447,700)
      Proceeds from redemption of FHLB stock                                               --                 --           571,200
      Purchase of premises and equipment                                           (1,770,906)        (1,110,859)         (227,895)
                                                                                 ------------      -------------      ------------
                                      Net cash provided by (used in)
                                            investing activities                    3,980,466       (100,859,606)      (22,531,270)
                                                                                 ------------      -------------      ------------

</TABLE>
26
<PAGE>
 <TABLE>
<CAPTION>
Consolidated Statements of Cash Flows (cont.)
Years Ended September 30, 2000, 1999 and 1998
                                                                                   2000               1999               1998
-------------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>               <C>                <C>
CASH FLOWS FROM FINANCING ACTIVITIES
      Net change in noninterest-bearing demand, savings,
          NOW and money market demand deposits                                 $  (2,134,430)     $  17,956,774      $   7,316,146
      Net change in time deposits                                                 16,008,230          2,964,995         30,426,308
      Proceeds from advances from FHLB                                           789,920,595        278,950,000        198,850,000
      Repayments of advances from FHLB                                          (810,969,620)      (202,865,491)      (221,012,663)
      Net change in securities sold under
          agreements to repurchase                                                 1,234,014         (1,053,616)         2,274,567
      Net change in other borrowings                                                      --           (550,000)        (2,350,000)
      Net change in advances from borrowers for
          taxes and insurance                                                         38,921             17,375            (44,269)
      Cash dividends paid                                                         (1,276,183)        (1,274,003)        (1,226,725)
      Proceeds from exercise of stock options                                        363,335            169,841             28,696
      Purchase of treasury stock                                                  (1,478,509)        (1,289,186)        (3,271,203)
                                                                               -------------      -------------      -------------
                                      Net cash provided by (used in)
                                            financing activities                  (8,293,647)        93,026,689         10,990,857
                                                                               -------------      -------------      -------------
                                      Net change in cash and cash equivalents      1,548,620         (1,353,533)        (6,124,982)

CASH AND CASH EQUIVALENTS
      Beginning of year                                                            5,373,911          6,727,444         12,852,426
                                                                               -------------      -------------      -------------
      End of year                                                              $   6,922,531      $   5,373,911      $   6,727,444
                                                                               =============      =============      =============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
    INFORMATION
    Cash  paid during the year for:
                               Interest                                        $  24,447,386      $  22,135,256      $  19,460,958
                               Income taxes                                        2,038,500          1,919,389          1,795,805

SUPPLEMENTAL SCHEDULE OF NONCASH
    INVESTING ACTIVITIES
  Loans transferred to foreclosed real estate                                  $     812,581      $     420,501      $   1,679,984
</TABLE>

See Notes to Consolidated Financial Statements.

                                                                              27
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

Note 1. Summary of Significant Accounting Policies

Principles of Consolidation:  The consolidated  financial statements include the
accounts of First Midwest  Financial,  Inc., a bank holding  company  located in
Storm Lake,  Iowa,  (the  "Company")  and its  wholly-owned  subsidiaries  which
include First Federal Savings Bank of the Midwest, a federally chartered savings
bank whose primary regulator is the Office of Thrift Supervision, (the "Bank" or
"First Federal"),  Security State Bank, a state chartered  commercial bank whose
primary regulator is the Federal Reserve, ("Security"), First Services Financial
Limited, which offers brokerage services and non-insured investment products and
Brookings  Service  Corporation.   All  significant  intercompany  balances  and
transactions have been eliminated.

               Nature of  Business,  Concentration  of Credit Risk and  Industry
Segment  Information:  The  primary  source of  income  for the  Company  is the
purchase or origination of consumer,  commercial,  agricultural  commercial real
estate,  and  residential  real estate  loans.  See Note 4 for a  discussion  of
concentrations  of credit risk. The Company  accepts  deposits from customers in
the normal  course of business  primarily  in  northwest  and  central  Iowa and
eastern  South Dakota.  The Company  operates  primrily in the banking  industry
which accounts for more than 90% of its revenues,  operating  income and assets.
While the  Company's  management  monitors  the  revenue  streams of the various
Company products and services,  operations are managed and financial performance
is evaluated on a Company-wide basis. Accordingly,  all of the Company's banking
operations  are  considered by  management  to be  aggregated in one  reportable
operating segment.

               Assets held in trust or fiduciary  capacity are not assets of the
Company  and,  accordingly,  are not included in the  accompanying  consolidated
financial  statements.  At September  30, 2000 and 1999,  trust  assets  totaled
approximately $14,473,000 and $14,405,000, respectively.

               Use  of  Estimates  in  Preparing   Financial   Statements:   The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting  principles  requires  management to  make estimates and  assumptions
that  affect the  reported  amounts of assets,  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

               Certain  Significant  Estimates:  The  allowance for loan losses,
fair values of  securities  and other  financial  instruments,  and  stock-based
compensation expense,  involve certain significant estimates made by management.
These  estimates  are  reviewed by  management  routinely  and it is  reasonably
possible that  circumstances  that exist at September 30, 2000 may change in the
near-term  future  and that the effect  could be  material  to the  consolidated
financial statements.

               Cash and Cash Equivalents:  For purposes of reporting cash flows,
cash and cash  equivalents  is defined to include the Company's cash on hand and
due from  financial  institutions  and short-term  interest-bearing  deposits in
other financial  institutions.  The Company reports  net cash flows for customer
loan transactions,  deposit transactions,  longer term interest-bearing deposits
in other financial institutions, and short-term borrowings with maturities of 90
days or less.

               Securities:  The Company  classifies  all securities as available
for sale. Available for sale securities are those the Company may decide to sell
if needed for liquidity,  asset-liability management or other reasons. Available
for sale  securities are reported at fair value,  with net unrealized  gains and
losses  reported  as  other  comprehensive  income  or  loss  and as a  separate
component of shareholders' equity, net of tax.

               Gains and losses on the sale of securities are  determined  using
the specific  identification method based on amortized cost and are reflected in
results  of  operations  at the  time of sale.  Interest  and  dividend  income,
adjusted by amortization of purchase premium or discount over the estimated life
of the security using the level yield method, is included in earnings.

               Loans Held For Sale:  Mortgage loans  originated and intended for
sale in the  secondary  market  are  carried  at the lower of cost or  estimated
market  value in the  aggregate.  Net  unrealized  losses  are  recognized  in a
valuation allowance by charges to income.

               Loans Receivable: Loans receivable that management has the intent
and ability to hold for the foreseeable  future or until maturity or pay-off are
reported at their  outstanding  principal  balances reduced by the

28
<PAGE>
allowance for loan losses,  and any deferred  fees or costs on originated  loans
and unamortized premiums or discounts on purchased loans.

               Premiums or discounts on purchased  loans are amortized to income
using the level yield method over the remaining period to contractual  maturity,
adjusted for anticipated prepayments.

               Interest  income on loans is  accrued  over the term of the loans
based upon the amount of principal  outstanding except when serious doubt exists
as to the  collectibility  of a loan,  in which case the  accrual of interest is
discontinued. Interest income is subsequently recognized only to the extent that
cash payments are received until, in management's judgment, the borrower has the
ability to make contractual  interest and principal payments,  in which case the
loan is returned to accrual status.

               Loan Origination  Fees,  Commitment Fees, and Related Costs: Loan
fees and certain direct loan origination costs are deferred,  and the net fee or
cost is  recognized  as an  adjustment  to interest  income  using the  interest
method.

               Allowance  for Loan Losses:  Because some loans may not be repaid
in full, an allowance for loan losses is recorded. The allowance for loan losses
is increased by a provision for loan losses  charged to expense and decreased by
charge- offs (net of recoveries).  Estimating the risk of loss and the amount of
loss on any loan is necessarily subjective.  Management's periodic evaluation of
the  adequacy  of the  allowance  is  based  on the  Company's  past  loan  loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect  the  borrower's  ability  to  repay,  the  estimated  value  of any
underlying  collateral,  and current economic  conditions.  While management may
periodically  allocate  portions of the  allowance  for  specific  problem  loan
situations,  the whole  allowance is  available  for any loan  charge-offs  that
occur.

               Loans are  considered  impaired  if full  principal  or  interest
payments are not  anticipated  in accordance  with the  contractual  loan terms.
Impaired  loans are carried at the present  value of expected  future cash flows
discounted  at the loan's  effective  interest  rate or at the fair value of the
collateral if the loan is collateral  dependent.  A portion of the allowance for
loan losses is allocated to impaired  loans if the value of such loans is deemed
to be less than the unpaid balance. If these allocations cause the allowance for
loan losses to require an increase,  such increase is reported as a component of
the provision for loan losses.

               Smaller-balance homogeneous loans are evaluated for impairment in
total.   Such  loans  include   residential  first  mortgage  loans  secured  by
one-to-four family residences,  residential  construction loans, and automobile,
manufactured  homes,  home  equity and second  mortgage  loans.  Commercial  and
agricultural  loans and mortgage loans secured by other properties are evaluated
individually  for impairment.  When analysis of borrower  operating  results and
financial  condition  indicates  that  underlying  cash flows of the  borrower's
business  are not adequate to meet its debt  service  requirements,  the loan is
evaluated for impairment.  Often this is associated with a delay or shortfall in
payments  of 90 days  or  more.  Nonaccrual  loans  are  often  also  considered
impaired.  Impaired  loans,  or  portions  thereof,  are charged off when deemed
uncollectible.

               Foreclosed Real Estate:   acquired through,
or in lieu of, loan foreclosure are initially recorded at fair value at the date
of acquisition,  establishing a new cost basis. Any reduction to fair value from
the carrying  value of the related loan at the time of  acquisition is accounted
for as a loan loss and charged against the allowance for loan losses. Valuations
are periodically  performed by management and valuation  allowances are adjusted
through a charge to income for changes in fair value or estimated selling costs.

               Income Taxes: The Company records income tax expense based on the
amount of taxes due on its tax return plus deferred  taxes computed based on the
expected future tax consequences of temporary  differences  between the carrying
amounts and tax bases of assets and  liabilities,  using  enacted  tax rates.  A
valuation  allowance,  if  needed,  reduces  deferred  tax  assets to the amount
expected to be realized.

               Premises  and  Equipment:  Land is  carried  at cost.  Buildings,
furniture,  fixtures  and  equipment  are  carried  at  cost,  less  accumulated
depreciation and amortization  computed  principally by using the  straight-line
method over the estimated useful lives of the assets ranging from 3 to 40 years.
These assets are reviewed for impairment under Statement of Financial Accounting
Standards  (SFAS) No. 121 when events  indicate the  carrying  amount may not be
recoverable.

               Employee  Stock  Ownership  Plan:  The Company  accounts  for its
employee  stock  ownership  plan (ESOP) in  accordance  with AICPA  Statement of
Position (SOP) 93-6. Under SOP 93-6, the cost of


                                                                              29
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

shares issued to the ESOP, but not yet allocated to participants,  are presented
in the  consolidated  balance  sheets as a reduction  of  shareholders'  equity.
Compensation expense is recorded based on the market price of the shares as they
are  committed  to be released  for  allocation  to  participant  accounts.  The
difference  between  the  market  price and the cost of shares  committed  to be
released is recorded as an adjustment to additional  paid-in capital.  Dividends
on  allocated  ESOP shares are  recorded as a  reduction  of retained  earnings.
Dividends  on  unearned  shares  are used to reduce  the  accrued  interest  and
principal amount of the ESOP's loan payable to the Company.

               Financial Instruments with  Off-Balance-Sheet  Risk: The Company,
in the normal course of business,  makes commitments to make loans which are not
reflected  in  the  consolidated  financial  statements.   A  summary  of  these
commitments is disclosed in Note 15.

               Intangible  Assets:  Goodwill  arising  from the  acquisition  of
subsidiary banks is amortized over l5 years using the  straight-line  method. As
of September 30, 2000 and 1999,  unamortized  goodwill  totaled  $3,767,951  and
$4,132,883,  respectively.  Amortization  expense  was  $364,932,  $364,932  and
$364,932  for each of the  years  ended  September  30,  2000,  1999  and  1998,
respectively.

               Securities  Sold Under  Agreements  to  Repurchase:  The  Company
enters into sales of securities  under  agreements  to  repurchase  with primary
dealers only, which provide for the repurchase of the same security.  Securities
sold under agreements to purchase  identical  securities are  collateralized  by
assets which are held in  safekeeping in the name of the Bank or Security by the
dealers who  arranged  the  transaction.  Securities  sold under  agreements  to
repurchase  are treated as financings  and the  obligations  to repurchase  such
securities  are  reflected  as  a  liability.   The  securities  underlying  the
agreements remain in the asset accounts of the Company.

               Earnings  Per Common  Share:  Basic  earnings per common share is
based on the net income divided by the weighted  average number of common shares
outstanding  during the  period.  ESOP  shares are  considered  outstanding  for
earnings per common  share  calculations  as they are  committed to be released;
unearned ESOP shares are not considered outstanding.  Management recognition and
retention plan (MRRP) shares are considered  outstanding  for basic earnings per
common share  calculations  as they become vested.  Diluted  earnings per common
share shows the dilutive effect of additional  potential  common shares issuable
under stock options and nonvested shares issued under management recognition and
retention plans.

               Comprehensive Income: Comprehensive income consists of net income
and other  comprehensive  income.  Other  comprehensive  income includes the net
change in net unrealized gains and losses on securities  available for sale, net
of  reclassification  adjustments  and tax effects,  and is also recognized as a
separate component of shareholders' equity.

               Stock Compensation: Expense for employee compensation under stock
option  plans is based on  Accounting  Principles  Board (APB)  Opinion 25, with
expense  reported  only if options are granted below market price at grant date.
Disclosures  of net income and  earnings  per share are  provided as if the fair
value method of SFAS No. 123 were used for stock-based compensation.

               New Accounting Pronouncements:  SFAS No. 133 on derivatives will,
beginning with the quarter ended December 31, 2000,  require all  derivatives to
be recorded at fair value in the balance  sheet,  with changes in fair value run
through  income.  If derivatives  are  documented  and effective as hedges,  the
change in the  derivative  fair value  will be offset by an equal  change in the
fair value of the hedged  item.  The adoption of SFAS No. 133 is not expected to
have a material  impact on the results of operations  or financial  condition of
the Company.

               SFAS No. 140 "Accounting for Transfers and Servicing of Financial
Assets and  Extinguishments  of  Liabilities"  was issued in September 2000, and
replaces SFAS No. 125 of the same title.  SFAS No. 140 revises the standards for
accounting  for  securitizations  and other  transfers of  financial  assets and
collateral and requires  certain  disclosures,  but it carries over most of SFAS
No. 125's provisions  without  reconsideration.  The adoption of SFAS No. 140 is
not expected to have a material impact on the results of operations or financial
condition of the Company.


30
<PAGE>
Earnings Per Common Share                                                Note 2.

A reconciliation  of the numerators and denominators  used in the computation of
basic  earnings  per common  share and  diluted  earnings  per  common  share is
presented below.

<TABLE>
<CAPTION>
                                                                        2000             1999             1998
-----------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>              <C>
Basic earnings per common share:
        Numerator:
              Net income before extraordinary item                  $ 1,975,631      $ 2,641,132      $ 2,784,882
              Extraordinary item, gain on extinguishment
                    of debt, less income tax effect of $208,600         351,995               --               --
                                                                    -----------      -----------      -----------
                                          Net Income                $ 2,327,626      $ 2,641,132      $ 2,784,882
                                                                    ===========      ===========      ===========

        Denominator, weighted average common
                    shares outstanding                                2,464,829        2,510,494        2,646,105
        Less weighted average unallocated
                    ESOP shares                                         (11,535)         (41,327)         (71,327)
                                                                    -----------      -----------      -----------
        Weighted average common shares
                    outstanding for basic earnings per
                    common share                                      2,453,294        2,469,167        2,574,778
                                                                    ===========      ===========      ===========
Basic earnings per common share:
        Earnings per common share before
                       extraordinary item                           $      0.81      $      1.07      $      1.08
        Extraordinary item per common share                                0.14               --               --
                                                                    -----------      -----------      -----------
                                     Earnings per common share      $      0.95      $      1.07      $      1.08
                                                                    ===========      ===========      ===========

</TABLE>
                                                                              31
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

Earnings Per Common Share (cont.)
<TABLE>
<CAPTION>
                                                                           2000           1999           1998
----------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>            <C>
Diluted earnings per common share:
              Numerator:
                Net income before extraordinary item                    $1,975,631     $2,641,132     $2,784,882
                Extraordinary item, gain on extinguishment
                      of debt, less income tax effect of $208,600          351,995             --             --
                                                                        ----------     ----------     ----------
                         Net income                                     $2,327,626     $2,641,132     $2,784,882
                                                                        ==========     ==========     ==========

Denominator, weighted average common
              shares outstanding for basic earnings
              per common share                                           2,453,294      2,469,167      2,574,778
Add dilutive effects of assumed exercises
              of stock options and average nonvested
              MRRP shares, net of tax benefits                              40,661         79,681        127,862
                                                                        ----------     ----------     ----------
Weighted average common and dilutive potential
              common shares outstanding                                  2,493,955      2,548,848      2,702,640
                                                                        ==========     ==========     ==========
Diluted earnings per common share:
              Diluted earnings per common share before
                             extraordinary item                         $     0.79     $     1.04     $     1.03
              Diluted extraordinary item per common share                     0.14             --             --
                                                                        ----------     ----------     ----------
                         Diluted earnings per
                             common share                               $     0.93     $     1.04     $     1.03
                                                                        ==========     ==========     ==========
</TABLE>

               Stock  options  totaling  171,096  shares were not  considered in
computing  diluted  earnings per common share for the year ended  September  30,
2000, because they were not dilutive.

               During the year ended  September 30, 2000,  the Company  acquired
approximately  5.1% (129,999 shares) of its beginning of year outstanding common
shares under its common stock  repurchase  program.  This repurchase will affect
the Company's future earnings per common share  computations by reducing amounts
available for investment and weighted average shares outstanding.


32
<PAGE>
Securities                                                               Note 3.

Year end securities available for sale were as follows:
<TABLE>
<CAPTION>


                                                                       Gross              Gross
                                                   Amortized      Unrealized         Unrealized              Fair
2000                                                    Cost           Gains             Losses             Value
-----------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>                <C>
Debt securities:
      Trust preferred                           $ 27,159,373     $     6,410      $  (1,244,923)     $ 25,920,860
      Obligations of states and
                     political subdivisions        1,199,591          24,016             (8,850)        1,214,757
      U.S. Government and federal agencies        16,959,412              --           (579,462)       16,379,950
      Mortgage-backed securities                 104,795,500         408,115         (2,666,055)      102,537,560
                                                ------------     -----------      -------------      ------------
                                                 150,113,876         438,541         (4,499,290)      146,053,127
Marketable equity securities                       1,434,043         280,511           (288,750)        1,425,804
                                                ------------     -----------      -------------      ------------
                                                $151,547,919     $   719,052      $  (4,788,040)     $147,478,931
                                                ============     ===========      =============      ============

<CAPTION>
                                                                       Gross              Gross
                                                   Amortized      Unrealized         Unrealized             Fair
1999                                                   Cost           Gains              Losses            Value
-----------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>              <C>                <C>
Debt securities:
      Trust preferred                           $ 27,148,725     $    34,696      $    (476,743)     $ 26,706,678
      Obligations of states and
                     political subdivisions        1,360,307          37,368            (10,830)        1,386,845
      U.S. Government and federal agencies        15,922,716              --           (430,409)       15,492,307
      Mortgage-backed securities                 136,600,215         425,464         (3,596,526)      133,429,153
                                                ------------     -----------      -------------      ------------
                                                 181,031,963         497,528         (4,514,508)      177,014,983
Marketable equity securities                       1,471,705         302,168           (299,826)        1,474,047
                                                ------------     -----------      -------------      ------------
                                                $182,503,668     $   799,696      $  (4,814,334)     $178,489,030
                                                ============     ===========      =============      ============
</TABLE>

               The  amortized  cost  and  fair  value  of  debt   securities  by
contractual  maturity are shown below.  Certain  securities  have call  features
which  allow  the  issuer  to call  the  security  prior to  maturity.  Expected
maturities may differ from contractual maturities in mortgage-backed  securities
because  borrowers  may have the  right to call or  prepay  obligations  with or
without  call  or  prepayment  penalties.  Therefore  these  securities  are not
included in the maturity categories in the following maturity summary.

<TABLE>
<CAPTION>
                                              Amortized             Fair
September 30, 2000                                 Cost            Value
------------------------------------------------------------------------
<S>                                        <C>              <C>
Due in one year or less                    $    210,000     $    211,010
Due after one year through five years           664,591          685,359
Due after five years through ten years       16,284,412       15,719,747
Due after ten years                          28,159,373       26,899,451
                                           ------------     ------------
                                             45,318,376       43,515,567
Mortgage-backed securities                  104,795,500      102,537,560
                                           ------------     ------------

                                           $150,113,876     $146,053,127
                                           ============     ============

</TABLE>
                                                                              33

<PAGE>
First Midwest Financial, Inc. and Subsidiaries

               Activities  related to the sale of securities  available for sale
are  summarized  below.  Included in gross gains (losses) on sales in 2000 is an
impairment loss of approximately $142,000.
<TABLE>
<CAPTION>

                                   2000                  1999            1998
--------------------------------------------------------------------------------
<S>                          <C>                  <C>              <C>
  Proceeds from sales        $  20,275,060        $  24,791,295    $  18,280,412
  Gross gains on sales                   -              331,611          398,903
  Gross (losses) on sales         (878,679)                   -                -

</TABLE>

Note 4. Loans Receivable, Net
        Year end loans receivable were as follows:

<TABLE>
<CAPTION>

                                                                   2000              1999
--------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>
One to four family residential mortgage loans:
              Insured by FHA or guaranteed by VA            $     127,377      $     107,610
              Conventional                                    105,574,680        110,209,779
Construction                                                   31,301,308         28,379,330
Commercial and multi-family real estate loans                 103,595,098         85,793,177
Agricultural real estate loans                                 10,894,866          9,873,850
Commercial business loans                                      29,331,875         29,941,661
Agricultural business loans                                    26,810,047         29,284,440
Consumer loans                                                 26,483,135         23,425,672
                                                            -------------      -------------
                                                              334,118,386        317,015,519
Less:
              Allowance for loan losses                        (3,589,873)        (3,092,628)
              Undistributed portion of loans in process        (5,424,794)       (10,494,446)
              Net deferred loan origination fees                 (401,090)          (349,945)
                                                            -------------      -------------
                                                            $ 324,702,629      $ 303,078,500
                                                            =============      =============
</TABLE>

Activity in the allowance  for loan losses for the years ended  September 30 was
as follows:

<TABLE>
<CAPTION>
                                                  2000            1999            1998
------------------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>
Beginning balance                            $ 3,092,628      $ 2,908,902      $ 2,379,091
              Provision for loan losses        1,640,000        1,992,000        1,662,472
              Recoveries                         126,887           58,240           33,635
              Charge-offs                     (1,269,642)      (1,866,514)      (1,166,296)
                                             -----------      -----------      -----------
Ending balance                               $ 3,589,873      $ 3,092,628      $ 2,908,902
                                             ===========      ===========      ===========
</TABLE>

               Virtually all of the Company's  originated  loans are to Iowa and
South Dakota-based individuals and organizations.  The Company's purchased loans
totaled  approximately  $136,798,000  at September  30, 2000 and were secured by
properties  located,  as a  percentage  of  total  loans,  as  follows:  13%  in
Washington,  5% in North Carolina, 4% in Minnesota, 4% in Iowa, 3% in Wisconsin,
2% in South Dakota,  2% in New Mexico,  2% in Arizona and the remaining 6% in 17
other states. The Company's purchased loans totaled  approximately  $125,475,000
at September 30, 1999 and were secured by properties located, as a percentage of
total  loans,  as  follows:  12% in  Washington,  6% in  North  Carolina,  5% in
Minnesota, 3% in Iowa, 2% in


                                                                              34
<PAGE>
Wisconsin,  2% in New  Mexico,  2% in  South  Dakota,  2% in  Nebraska  and  the
remaining 6% in 20 other states.

               The  Company  originates  and  purchases  commercial  real estate
loans.  These loans are considered by management to be of somewhat  greater risk
of  uncollectibility  due to the dependency on income production.  The Company's
commercial real estate loans include approximately $18,333,000 and $9,848,000 of
loans secured by hotel  properties  and  $17,216,000  and  $13,022,000  of loans
secured  by  assisted  living   facilities  at  September  30,  2000  and  1999,
respectively.   The  remainder  of  the  commercial  real  estate  portfolio  is
diversified  by industry.  The  Company's  policy for requiring  collateral  and
guarantees varies with the creditworthiness of each borrower.

               The  amount  of  restructured  and  related  party  loans  as  of
September  30,  2000 and 1999 were not  significant.  The amount of  nonaccruing
loans as of  September  30,  2000  and  1999  were  approximately  $311,000  and
$2,239,000, respectively.

Impaired loans were as follows:
<TABLE>
<CAPTION>

                                                                    2000          1999
----------------------------------------------------------------------------------------
<S>                                                            <C>            <C>
Year-end loans with no allowance for loan losses allocated     $       --     $  109,461
Year-end loans with allowance for loan losses allocated         5,693,460      4,019,156
Amount of the allowance allocated                                 734,237        438,452
Average of impaired loans during the year                       3,954,277      3,188,310
Interest income recognized during impairment                      374,205        206,778
Cash basis interest income recognized                                  --             --

</TABLE>

Foreclosed Real Estate                                                   Note 5.


Year end foreclosed real estate was as follows:

<TABLE>
<CAPTION>
                                                            2000          1999
--------------------------------------------------------------------------------
<S>                                                       <C>           <C>
Foreclosed real estate                                    $445,133      $142,901
Less allowance for foreclosed real estate losses                --            --
                                                          --------      --------
                                                          $445,133      $142,901
                                                          ========      ========
</TABLE>

Activity in the allowance for foreclosed  real estate losses for the years ended
September 30 was as follows:

<TABLE>
<CAPTION>
                                                                    2000          1999         1998
-----------------------------------------------------------------------------------------------------
<S>                                                              <C>          <C>            <C>
Balance, beginning of period                                     $     --     $ 299,532      $     --
              Provision for losses on foreclosed real estate
                                                                                     --       299,532
              Less losses charged against allowance                    --      (299,532)           --
                                                                 --------     ---------      --------
Balance, end of period                                           $     --     $      --      $299,532
                                                                 ========     =========      ========

</TABLE>
                                                                              35
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

Note 6.  Loan Servicing

Mortgage  loans  serviced  for others  are not  reported  as assets.  The unpaid
principal balances of these loans at year end were as follows:
<TABLE>
<CAPTION>

                                                        2000          1999
                                                    -----------      -----------
<S>                                                 <C>              <C>
Mortgage loan portfolios serviced for FNMA          $ 5,695,000      $ 4,941,000
Other                                                16,096,000       11,040,000
                                                    -----------      -----------
                                                    $21,791,000      $15,981,000
                                                    ===========      ===========
</TABLE>

               Custodial  escrow  balances  maintained  in  connection  with the
foregoing loan servicing were approximately $12,000 and $97,000 at September 30,
2000 and 1999, respectively.

Note 7.  Premises and  Equipment,  Net

Year end premises and equipment were as follows:
<TABLE>
<CAPTION>
                                                     2000               1999
                                                ------------        -----------
<S>                                             <C>                 <C>
Land                                            $  1,782,970        $   935,289
Buildings                                          5,214,003          4,858,210
Furniture, fixtures and equipment                  3,430,664          2,969,748
                                                  10,427,637          8,763,247
Less accumulated depreciation                     (4,335,896)        (3,993,191)
                                                ------------        -----------
                                                $  6,091,741        $ 4,770,056
                                                ============        ===========
</TABLE>
               Depreciation of premises and equipment  included in occupancy and
equipment  expense was  approximately  $449,000,  $390,000  and $355,000 for the
years ended September 30, 2000, 1999 and 1998, respectively.

Note 8.  Deposits

Jumbo  certificates  of  deposit  in  denominations  of  $100,000  or more  were
approximately $31,214,000 and $20,533,000 at year end 2000 and 1999.

               At September 30, 2000, the scheduled  maturities of  certificates
of deposit were as follows for the years ended September 30:


               2001                               $132,313,120
               2002                                 74,182,987
               2003                                 23,190,190
               2004                                  4,635,354
               2005                                  5,410,227
               Thereafter                              372,322
                                                  ------------
                                                  $240,104,200
                                                  ============

36
<PAGE>
Advances  from Federal Home Loan Bank                                    Note 9.

At  September  30,  2000,  advances  from the FHLB of Des Moines  with fixed and
variable rates ranging from 4.26% to 7.82%  (weighted-average rate of 5.78%) are
required  to be repaid  in the year  ending  September  30 as  presented  below.
Certain  advances  contain  call  features  that  allow the FHLB to call for the
prepayment of the borrowing prior to maturity.


               2001                               $46,706,421
               2002                                11,921,408
               2003                                 2,009,298
               2004                                   115,509
               2005                                 8,917,073
               Thereafter                          70,068,742
                                                 ------------
                                                 $139,738,451
                                                 ============

               The Bank and Security have  executed  blanket  pledge  agreements
whereby the Bank and Security assign,  transfer and pledge to the FHLB and grant
to the FHLB a security interest in all property now or hereafter owned. However,
the Bank and  Security  have the  right to use,  commingle  and  dispose  of the
collateral they have assigned to the FHLB.  Under the  agreements,  the Bank and
Security must maintain "eligible collateral" that has a "lending value" at least
equal to the "required collateral amount," all as defined by the agreements.

               At year end 2000 and  1999,  the Bank and  Security  collectively
pledged  securities with amortized costs of $87,376,000 and $88,067,000 and fair
values of  approximately  $85,104,000  and  $86,741,000  against  specific  FHLB
advances. In addition,  qualifying mortgage loans of approximately  $103,338,000
and $107,712,000 were pledged as collateral at year end 2000 and 1999.

               During  fiscal  2000,  the  Company  recognized  a gain  totaling
$351,995,  net of related  income taxes,  on the transfer of $15,000,000 of FHLB
advances.  The transfer of FHLB advances was in conjunction with a restructuring
of the  balance  sheet  wherein  lower  yielding  securities  were sold with the
proceeds reinvested in higher yielding assets and used to repay borrowings.


Securities Sold Under Agreements to Repurchase                          Note 10.


               Year end securities sold under  agreements to repurchase  totaled
$4,254,965 and $3,020,951 for 2000 and 1999.

               An analysis of securities sold under  agreements to repurchase is
as follows:
<TABLE>
<CAPTION>


                                                            2000             1999
-----------------------------------------------------------------------------------
<S>                                                     <C>              <C>
    Highest month-end balance                           $4,920,423       $4,321,674
    Average balance                                      3,460,390        3,299,584
    Weighted average interest rate during the period          5.95%            5.38%
    Weighted average interest rate at end of period           6.43%            5.28%

</TABLE>

               At year end 2000,  securities sold under agreements to repurchase
had maturities  ranging from 1 to 18 months with a weighted  average maturity of
15 months.

               The  Company   pledged   securities   with  amortized   costs  of
approximately  $4,323,000  and  $6,105,000  and  fair  values  of  approximately
$4,221,000 and $6,079,000, respectively, at year end 2000 and 1999 as collateral
for securities sold under agreements to repurchase.

                                                                              37
<PAGE>

Note 11.  Employee Benefits

Employee Stock Ownership Plan (ESOP):
The Company  maintains  an ESOP for eligible  employees  who have 1,000 hours of
employment  with  the  Bank  and who have  attained  age 21.  In 1993,  the ESOP
borrowed $1,534,100 from the Company to purchase 230,115 shares of the Company's
common  stock.  Final  payment of this loan was  received  during the year ended
September  30,  2000.  Shares  purchased  by the ESOP are held in  suspense  for
allocation among  participants as the loan is repaid.  ESOP expense of $270,864,
$455,220 and $654,460 was recorded for the years ended  September 30, 2000, 1999
and 1998,  respectively.  Contributions of $167,200,  $200,000 and $200,000 were
made to the ESOP  during the years  ended  September  30,  2000,  1999 and 1998,
respectively.

               Contributions to the ESOP and shares released from suspense in an
amount  proportional  to the repayment of the ESOP loan are allocated among ESOP
participants on the basis of  compensation  in the year of allocation.  Benefits
generally become 100% vested after seven years of credited service. Prior to the
completion  of seven years of credited  service,  a participant  who  terminates
employment for reasons other than death or disability receives a reduced benefit
based  on  the  ESOP's  vesting  schedule.  Forfeitures  are  reallocated  among
remaining  participating  employees,  in the same  proportion as  contributions.
Benefits are payable in the form of stock upon  termination of  employment.  The
Company's contributions to the ESOP are not fixed, so benefits payable under the
ESOP cannot be estimated.

               For the years ended  September 30, 2000,  1999 and 1998,  25,080,
30,000 and 30,000 shares with an average fair value of $10.80, $15.17 and $21.82
per share, respectively, were committed to be released. Also for the years ended
September  30,  2000,  1999 and 1998,  allocated  shares and total  ESOP  shares
reflect 1,287, 23,275 and 11,359 shares,  respectively,  withdrawn from the ESOP
by  participants  who are no longer with the Company and 7,434,  4,735 and 2,742
shares, respectively, purchased for dividend reinvestment.

Year-end ESOP shares are as follows:
<TABLE>
<CAPTION>
                                               2000          1999         1998
--------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>
Allocated shares                             199,815       168,588       157,128
Unearned shares                                   --        25,080        55,080
                                            --------      --------      --------
              Total ESOP shares              199,815       193,668       212,208
                                            ========      ========      ========
Fair value of unearned shares               $      -      $319,770      $950,130
                                            ========      ========      ========

</TABLE>

               Stock Options and Incentive Plans: Certain officers and directors
of the Company have been granted options to purchase common stock of the Company
pursuant to stock option plans.

               SFAS No. l23, which became effective for stock-based compensation
during  fiscal  years  beginning  after  December l5,  1995,  requires  proforma
disclosures for companies that do not adopt its fair value accounting method for
stock-based employee  compensation  for awards granted  in the first fiscal year
beginning  after  December  15,  1994.   Accordingly,   the  following  proforma
information presents net income and earnings per share had the fair value method
been used to measure  compensation  cost for stock  option  plans.  The exercise
price of options  granted is equivalent to the market value of underlying  stock
at the grant date. Accordingly, no compensation cost was actually recognized for
stock options during 2000, 1999 or 1998.


               The fair value of options granted during 2000,  1999, and 1998 is
estimated using the following weighted-average  information:  risk-free interest
rate of 5.99%, 6.17% and 4.49%,  expected life of 7.0 years,  expected dividends
of 5.30%,  4.00% and 2.69% per year and expected stock price  volatility of 22%,
22% and 20% per year.

38
<PAGE>
<TABLE>
<CAPTION>

                                           2000              1999              1998
--------------------------------------------------------------------------------------
<S>                              <C>               <C>               <C>
Net income as reported               $   2,327,626     $   2,641,132     $   2,784,882
Proforma net income                      2,287,501         2,569,635         2,689,596

Reported earnings per common and
   common equivalent share:
              Basic                  $        0.95     $        1.07     $        1.08
              Diluted                         0.93              1.04              1.03

Proforma earnings per common and
   common equivalent share:
              Basic                  $        0.93     $        1.04     $        1.04
              Diluted                         0.92              1.01              1.00
</TABLE>


               In  future  years,  the  proforma  effect  of not  applying  this
standard is expected to increase as additional options are granted.

               Stock  option  plans are used to reward  directors,  officers and
employees  and provide  them with an  additional  equity  interest.  Options are
issued for 10 year  periods,  with 100% vesting  generally  occurring  either at
grant date or 48 months after grant date. At September  30, 2000,  95,364 shares
were authorized for future grants. Information about option grants follows:

<TABLE>
<CAPTION>
                                                                             Weighted-
                                                         Number of             Average
                                                           Options      Exercise Price
--------------------------------------------------------------------------------------
<S>                                                       <C>            <C>
               Outstanding, September 30, 1997             325,298        $   10.23
                             Granted                        13,418            17.88
                             Exercised                      (7,600)            6.67
                             Forfeited                          --               --
                                                           -------
               Outstanding, September 30, 1998             331,116            10.62
                             Granted                        26,335            13.00
                             Exercised                     (23,051)            7.37
                             Forfeited                      (9,000)           17.59
                                                           -------
               Outstanding, September 30, 1999             325,400            10.85
                             Granted                        29,418             9.88
                             Exercised                     (54,500)            6.67
                             Forfeited                          --               --
                                                           -------
               Outstanding, September 30, 2000             300,318        $   11.51
                                                           =======
</TABLE>


                                                                              39
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

The weighted-average fair value per option for options granted in 2000, 1999 and
1998 was $.66, $1.54 and $2.01. At September 30, 2000, options  outstanding were
as follows:
<TABLE>
<CAPTION>
                                                             Weighted-Average
               Exercise                 Weighted-Average       Remaining Life        Number
               Price                      Exercise Price              (Years)    of Options
-------------------------------------------------------------------------------------------
<S>                                            <C>                   <C>            <C>
               $6.67 - $9.99                   $   7.19              4.17           156,640
               $10.00 - $14.99                    13.04              8.68            30,855
               $15.00 - $19.99                    16.80              6.43           102,383
               $20.00 - $20.13                    20.13              7.00            10,440
                                                                                    -------
                                               $  11.51              5.50           300,318
                                                                                    =======
</TABLE>
Options exercisable at year end are as follows:

                                                                   Weighted-
                                      Number of                     Average
                                       Options                  Exercise Price
--------------------------------------------------------------------------------
               1998                     285,491                      $ 9.54
               1999                     286,650                       10.09
               2000                     270,443                       11.17


               Management  recognition and retention  plans: The Company granted
10,424, 7,191 and 106,428 (8,986 of which have been forfeited under terms of the
Plan due to  termination  of service)  shares of the  Company's  common stock on
September  30,  1999,  May 23, 1994 and  September  20, 1993,  respectively,  to
certain officers of the Bank pursuant to a management  recognition and retention
plan (the "Plan"). The holders of the restricted stock have all of the rights of
a shareholder,  except that they cannot sell, assign,  pledge or transfer any of
the  restricted  stock during the restricted  period.  The stock granted in 1999
under the Plan vests as  follows:  5,212  shares  vested at the date of grant on
September  30, 1999 and 5,212  shares vests on  September  30, 2000.  Previously
granted restricted stock vests at a rate of 25% on each anniversary of the grant
date.  Expense of $33,878,  $101,634 and $0 was recorded for these plans for the
years ended 2000, 1999 and 1998. The remaining unamortized unearned compensation
value  of the  plans  at  September  30,  2000  and  1999  was  $0 and  $57,332,
respectively.

               Profit  sharing  plan:  The  Company  has a profit  sharing  plan
covering  substantially all full-time  employees.  Contribution  expense for the
years  ended  September   2000,  1999  and  1998,  was  $329,108,   $0  and  $0,
respectively.


Note 12.  Income Taxes
The Company,  the Bank and its  subsidiaries  and Security  file a  consolidated
federal income tax return on a fiscal year basis.  Prior to fiscal year 1997, if
certain conditions were met in determining  taxable "income" on the consolidated
federal  income tax return,  the Bank was  allowed a special bad debt  deduction
based on a percentage of taxable income (8% for 1996) or on specified experience
formulas.  Tax legislation passed in August l996 now requires the Bank to deduct
a provision for bad debts for tax purposes  based on actual loss  experience and
recapture the excess bad debt reserve  accumulated in tax years  beginning after
September 30, 1987. The related  amount of deferred tax liability  which must be
recaptured  is  approximately  $554,000  and is payable  over a six-year  period
beginning with the tax year ended September 30, 1999.


40
<PAGE>

The provision for income taxes consists of:

<TABLE>
<CAPTION>
                                                               2000            1999            1998
-------------------------------------------------------------------------------------------------------
<S>                                                       <C>              <C>              <C>
Federal:
              Current                                     $ 1,644,698      $ 1,690,170      $ 2,012,841
              Deferred                                       (258,085)         (90,137)        (230,887)
                                                          -----------      -----------      -----------
                                                            1,386,613        1,600,033        1,781,954
                                                          -----------      -----------      -----------
State:
              Current                                         236,122          250,616          304,679
              Deferred                                        (39,915)         (13,863)         (83,113)
                                                          -----------      -----------      -----------
                                                              196,207          236,753          221,566
                                                          -----------      -----------      -----------
                             Total income tax expense     $ 1,582,820      $ 1,836,786      $ 2,003,520
                                                          ===========      ===========      ===========
</TABLE>

Income tax expense includes $208,600 related to a gain on an extraordinary item.

Total income tax expense  differs from the statutory  federal income tax rate as
follows:
<TABLE>
<CAPTION>

                                                                   2000            1999             1998
-----------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>              <C>
Income taxes at 34% federal tax rate                          $ 1,139,000      $ 1,522,000      $ 1,628,000
Increase (decrease) resulting from:
              State income taxes - net of federal benefit         111,000          156,000          146,000
              Excess of cost over net assets acquired             124,000          124,000          124,000
              Excess of fair value of ESOP shares
                             released over cost                    35,000           87,000          155,000
              Other, net                                          (34,780)         (52,214)         (49,480)
                                                              -----------      -----------      -----------
                             Total income tax expense         $ 1,374,220      $ 1,836,786      $ 2,003,520
                                                              ===========      ===========      ===========

</TABLE>

Year end deferred tax assets and liabilities consist of:

<TABLE>
<CAPTION>
                                                                              2000           1999
-----------------------------------------------------------------------------------------------------
<S>                                                                      <C>              <C>
Deferred tax assets:
              Bad debts                                                  $   861,000      $   570,000
              Deferred loan fees                                              44,000           65,000
              Net unrealized losses on securities available for sale       1,514,054        1,494,005
              Other items                                                     84,000           72,000
                                                                         -----------      -----------
                                                                           2,503,054        2,201,005
                                                                         -----------      -----------
Deferred tax liabilities:
              Federal Home Loan Bank stock dividend                         (452,000)        (452,000)
              Accrual to cash basis                                          (89,000)        (133,000)
              Premises and equipment                                         (72,000)         (51,000)
              Other                                                          (30,000)         (74,000)
                                                                         -----------      -----------
                                                                            (643,000)        (659,000)
                                                                         -----------      -----------
Valuation allowance                                                               --               --
                             Net deferred tax assets                     $ 1,860,054      $ 1,542,005
                                                                         ===========      ===========
</TABLE>
                                                                              41
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

               Federal  income tax laws provided  savings banks with  additional
bad debt  deductions  through  September 30, 1987,  totaling  $6,744,000 for the
Bank.  Accounting  standards  do  not  require a deferred  tax  liability  to be
recorded on this amount,  which liability  otherwise  would total  $2,300,000 at
September 30, 2000 and 1999. If the Bank were liquidated or otherwise  ceases to
be a bank or if tax laws were to change,  the  $2,300,000  would be  recorded as
expense.

Note 13.  Capital Requirements and Restrictions on Retained Earnings

The Company has two primary  subsidiaries,  First  Federal and  Security.  First
Federal and Security  are subject to various  regulatory  capital  requirements.
Failure to meet minimum capital  requirements can initiate certain  mandatory or
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the financial  statements.  Under capital adequacy guidelines
and the regulatory  framework for prompt  corrective  action,  First Federal and
Security must meet specific  quantitative capital guidelines using their assets,
liabilities and certain  off-balance-sheet  items as calculated under regulatory
accounting practices. The requirements are also subject to qualitative judgments
by the regulators about components, risk weightings and other factors.

               Quantitative measures established by regulation to ensure capital
adequacy  require  First  Federal and Security to maintain  minimum  amounts and
ratios  (set forth in the table  below) of total  risk-based  capital and Tier I
capital (as defined in the  regulations) to  risk-weighted  assets (as defined),
and a leverage ratio consisting of Tier I capital (as defined) to average assets
(as defined).  Management believes, as of September 30, 2000, that First Federal
and Security meet the capital adequacy requirements.

               First  Federal's  and  Security's  actual  capital  and  required
capital amounts and ratios are presented below.
<TABLE>
<CAPTION>

                                                                                                                    Minimum
                                                                                                              Requirement To Be
                                                                                     Minimum Requirement    Well Capitalized Under
                                                                                    For Capital Adequacy      Prompt Corrective
                                                                         Actual             Purposes          Action Provisions
                                                                  ---------------------------------------------------------------
As of September 30, 1999:                                         Amount       Ratio    Amount      Ratio     Amount      Ratio
                                                                                      (Dollars in thousands)
<S>                                                               <C>           <C>     <C>           <C>    <C>           <C>
               Total capital (to risk-weighted assets):
                             First Federal                        $35,898       11.8%   $24,291       8.0%   $30,364       10.0%
                             Security                               4,144       13.3      2,490       8.0      3,113       10.0
               Tier 1 (Core) capital (to risk-weighted assets):
                             First Federal                         32,541       10.7     12,146       4.0     18,218        6.0
                             Security                               3,848       12.4      1,245       4.0      1,868        6.0
               Tier 1 (Core) capital (to average total assets):
                             First Federal                         32,541        7.1     18,423       4.0     23,028        5.0
                             Security                               3,848        8.2      1,876       4.0      2,345        5.0
               Tier 1 (Core) capital (to total assets),
                             First Federal                         32,541        7.1     18,227       4.0     22,784        5.0
</TABLE>
42
<PAGE>
<TABLE>
<CAPTION>

                                                                                                                    Minimum
                                                                                                               Requirement To Be
                                                                                     Minimum Requirement    Well Capitalized Under
                                                                                    For Capital Adequacy       Prompt Corrective
                                                                         Actual             Purposes           Action Provisions
                                                                  -----------------------------------------------------------------
As of September 30, 1999:                                         Amount       Ratio    Amount      Ratio     Amount      Ratio
                                                                                      (Dollars in thousands)
<S>                                                               <C>           <C>     <C>           <C>    <C>           <C>
Total capital (to risk-weighted assets):
              First Federal                                       $35,111       12.0%   $23,470       8.0%   $29,338       10.0%
              Security                                              3,890       14.8      2,107       8.0      2,634       10.0
Tier 1 (Core) capital (to risk-weighted assets):
              First Federal                                        32,172       11.0     11,735       4.0     17,603        6.0
              Security                                              3,670       13.9      1,053       4.0      1,580        6.0
Tier 1 (Core) capital (to average total assets):
              First Federal                                        32,172        7.3     17,602       4.0     22,002        5.0
              Security                                              3,670        9.4      1,563       4.0      1,954        5.0
Tier 1 (Core) capital (to total assets),
              First Federal                                        32,172        7.0      1,857       4.0     23,134        5.0


</TABLE>

               Regulations  limit the  amount  of  dividends  and other  capital
distributions that may be paid by a financial institution without prior approval
of its primary regulator.  The regulatory restriction is based on a three-tiered
system with the greatest  flexibility  being afforded to well-capitalized  (Tier
1)  institutions.  First Federal and Security are currently Tier 1 institutions.
Accordingly,  First  Federal and Security  can make,  without  prior  regulatory
approval,  distributions during a calendar year up to 100% of their retained net
income for the calendar  year-to-date  plus retained net income for the previous
two calendar years (less any dividends  previously  paid) as long as they remain
well-capitalized,  as defined in prompt corrective action regulations, following
the proposed  distribution.  Accordingly,  at September 30, 2000,  approximately
$317,000 of First Federal's  retained  earnings and none of Security's  retained
earnings were potentially available for distribution to the Company.


Commitments and Contingencies                                           Note 14.

In the normal course of business,  the Company's  subsidiary  banks make various
commitments  to  extend  credit  which  are not  reflected  in the  accompanying
consolidated financial statements.

               At September  30, 2000 and 1999,  loan  commitments  approximated
$14,810,000 and $33,212,000,  respectively,  excluding  undisbursed  portions of
loans in process. Loan commitments at September 30, 2000 included commitments to
originate  fixed-rate  loans  with  interest  rates  ranging  from 8% to  8.875%
totaling  $530,000 and  adjustable-rate  loan  commitments  with interest  rates
ranging from 6.25% to 19% totaling $13,280,000. The Company also had commitments
to purchase  adjustable  rate loans of $1,000,000 with interest rates of 11.25%.
Loan  commitments  at  September  30, 1999  included  commitments  to  originate
fixed-rate  loans with  interest  rates  ranging  from 6.875% to 8.75%  totaling
$865,000 and  adjustable-rate  loan commitments with interest rates ranging from
7.75% to 10.25%  totaling  $18,391,000.  The  Company  also had  commitments  to
purchase  adjustable  rate loans of $7,056,000  with interest rates ranging from
7.50% to 9.25%, and commitments to purchase  $6,900,000 in fixed rate loans with
interest  rates  ranging from 7.375% to 7.50% as of year end 1999.  Commitments,
which are disbursed subject to certain limitations,  extend over various periods
of time.  Generally,  unused  commitments  are canceled  upon  expiration of the
commitment term as outlined in each individual contract.


                                                                              43
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

               The  exposure  to credit loss in the event of  nonperformance  by
other  parties to financial  instruments  for  commitments  to extend  credit is
represented  by the  contractual  amount of those  instruments.  The same credit
policies  and  collateral  requirements  are  used  in  making  commitments  and
conditional obligations as are used for on-balance-sheet instruments.

               Since  certain  commitments  to make  loans and to fund  lines of
credit and loans in process  expire  without  being  used,  the amount  does not
necessarily represent future cash commitments. In addition,  commitments used to
extend  credit  are  agreements  to lend to a  customer  as long as  there is no
violation of any condition established in the contract.

               Securities with amortized costs of approximately  $11,190,000 and
$11,958,000  and fair values of  approximately  $10,831,000  and  $11,767,000 at
September 30, 2000 and 1999, respectively, were pledged as collateral for public
funds on deposit.

               Securities with amortized costs of  approximately  $6,135,000 and
$5,813,000  and fair  values  of  approximately  $6,096,000  and  $5,865,000  at
September  30,  2000 and 1999,  respectively,  were  pledged as  collateral  for
individual, trust and estate deposits.

               Under  employment  agreements  with certain  executive  officers,
certain  events  leading to  separation  from the Company  could  result in cash
payments totaling approximately $2,519,000 as of September 30, 2000.

               The Company and its  subsidiaries  are subject to certain  claims
and legal actions arising in the ordinary course of business.  In the opinion of
management,  after consultation with legal counsel,  the ultimate disposition of
these  matters  is  not  expected  to  have a  material  adverse  effect  on the
consolidated financial position or results of operations of the Company.

Note 15. Other  Comprehensive  Income (Loss)

Other comprehensive income (loss) components and related taxes were as follows:
<TABLE>
<CAPTION>


                                                                                2000            1999            1998
----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>              <C>
Net change in net unrealized gains and
              losses on securities available for sale:
              Unrealized gains (losses) arising during the year            $(1,075,235)     $(4,956,193)     $ 143,685
              Reclassification adjustment for (gains)
                    losses included in net income                            1,020,885         (331,611)      (398,903)
                                                                           -----------      -----------      ---------
                          Net change in unrealized gains and
                               losses on securities available for sale         (54,350)      (5,287,804)      (255,218)
Tax effects                                                                     21,092        1,968,351         93,667
                                                                           -----------      -----------      ---------
                          Other comprehensive income (loss)                $   (33,258)     $(3,319,453)     $(161,551)
                                                                           ===========      ===========      =========

</TABLE>

Note 16.  Lease Commitment
The Company has leased  property  under various  noncancelable  operating  lease
agreements  which expire at various times  through  December  2009,  and require
annual  rentals  of  $52,600  plus the  payment of the  property  taxes,  normal
maintenance and insurance on the property.

               The total minimum rental  commitment at September 30, 2000, under
the leases is as follows:

               2001                       $  52,600
               2002                          52,600
               2003                          52,600
               2004                          46,600
               2005                          46,600
               Thereafter                   172,550
                                          ---------
                                          $ 423,550
                                          =========

44
<PAGE>
Note 17.  Parent  Company  Financial  Statements

Presented below are condensed financial statements for the parent company, First
Midwest Financial, Inc.
<TABLE>
<CAPTION>
Condensed Balance Sheets
September 30, 2000 and 1999
                                                                                               2000              1999
                                                                                          ------------      ------------
<S>                                                                                        <C>               <C>
               ASSETS
                             Cash and cash equivalents                                     $     72,236      $    435,866
                             Securities available for sale                                    3,380,496         3,546,100
                             Investment in subsidiary banks                                  38,702,338        38,373,373
                             Loan receivable from ESOP                                               --           167,200
                             Loan receivable                                                    325,179                --
                             Other assets                                                       211,071           272,713
                                                                                           ------------      ------------
                                             Total assets                                  $ 42,691,320      $ 42,795,252
                                                                                           ============      ============

               LIABILITIES AND SHAREHOLDERS' EQUITY
               LIABILITIES
                             Loan payable to subsidiary banks                              $  2,550,000      $  2,750,000
                             Accrued expenses and other liabilities                             106,235           274,504
                                                                                           ------------      ------------
                                            Total liabilities                                 2,656,235         3,024,504
                                                                                           ------------      ------------
               SHAREHOLDERS' EQUITY
                             Common stock                                                        29,580            29,580
                             Additional paid-in capital                                      20,976,108        21,305,937
                             Retained earnings, substantially restricted                     30,404,386        29,352,943
                             Accumulated other comprehensive income                          (2,553,891)       (2,520,633)
                             Unearned employee stock ownership plan shares                           --          (167,200)
                             Treasury stock, at cost                                         (8,821,098)       (8,229,879)
                                                                                           ------------      ------------
                                            Total shareholders' equity                       40,035,085        39,770,748
                                                                                           ------------      ------------
                                            Total liabilities and shareholders' equity     $ 42,691,320      $ 42,795,252
                                                                                           ============      ============

</TABLE>
                                                                              45
<PAGE>
First Midwest Financial, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Condensed Statements of Income
Years Ended September 30, 2000, 1999 and 1998

                                                                                  2000             1999            1998
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>              <C>              <C>
   Dividend income from subsidiary banks                                      $ 2,525,000      $ 2,350,000      $2,000,000
   Interest income                                                                280,351          297,447         272,260
   Gain (loss) on sales of securities available
                 for sale, net                                                    (37,206)          62,466         317,960
                                                                              -----------      -----------      ----------
                                                                                2,768,145        2,709,913       2,590,220
                                                                              -----------      -----------      ----------

   Interest expense                                                               205,863          210,444          72,581
   Operation expenses                                                             388,023          405,076         354,945
                                                                              -----------      -----------      ----------
                                                                                  593,886          615,520         427,526
                                                                              -----------      -----------      ----------
                                Income before income taxes and
                                              equity in undistributed net
                                              income of subsidiaries            2,174,259        2,094,393       2,162,694

   Income tax expense (benefit)                                                  (142,000)        (106,000)         50,000
                                                                              -----------      -----------      ----------
                                Income before equity in
                                              undistributed net income of
                                              subsidiaries                      2,316,259        2,200,393       2,112,694

   Equity in undistributed net income
                 of subsidiary banks                                               11,367          440,739         672,188
                                                                              -----------      -----------      ----------
   Net income                                                                 $ 2,327,626      $ 2,641,132      $2,784,882
                                                                              ===========      ===========      ==========

</TABLE>
46
<PAGE>
<TABLE>
<CAPTION>
Condensed Statements of Cash Flows
Years Ended September 30, 2000, 1999 and 1998

                                                                                         2000             1999             1998

<S>                                                                                  <C>              <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
              Net income                                                             $ 2,327,626      $ 2,641,132      $ 2,784,882
              Adjustments to reconcile net income to net cash
                             from operating activities:
                             Equity in undistributed net income of
                                           subsidiary banks                              (11,367)        (440,739)        (672,188)
                             Amortization of recognition and retention plan               33,878          101,634               --
                             Gain on sales of securities available for sale, net          37,206          (62,466)        (317,960)
                             Change in other assets                                       (9,817)         (38,470)         174,711
                             Change in accrued expenses and other liabilities              7,771           94,617          142,705
                                                                                     -----------      -----------      -----------
                             Net cash provided by operating activities                 2,385,297        2,295,708        2,112,150
                                                                                     -----------      -----------      -----------

CASH FLOWS FROM INVESTING ACTIVITIES
              Repayment of securities                                                      5,409               --               --
              Purchase of securities available for sale                                 (500,000)      (1,626,721)      (5,150,000)
              Proceeds from sales of securities available for sale                       495,000        2,155,709        2,195,509
              Loans purchased                                                           (325,179)              --               --
              Repayments on loan receivable from ESOP                                    167,200          200,000          200,000
                                                                                     -----------      -----------      -----------
                             Net cash provided by (used in) investment
                                           activities                                   (157,570)         728,988       (2,754,491)
                                                                                     -----------      -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES
              Proceeds from loan payable to subsidiary banks                                  --        1,150,000        4,550,000
              Repayments on loan payable to subsidiary banks                            (200,000)      (1,450,000)      (1,500,000)
              Cash dividends paid                                                     (1,276,183)      (1,274,003)      (1,226,725)
              Proceeds from exercise of stock options                                    363,335          169,841           28,696
              Purchase of treasury stock                                              (1,478,509)      (1,289,186)      (3,271,203)
                                                                                     -----------      -----------      -----------
                             Net cash (used in) financing activities                  (2,591,357)      (2,693,348)      (1,419,232)
                                                                                     -----------      -----------      -----------

                             Net change in cash and cash equivalents                    (363,630)         331,348       (2,061,573)

             CASH AND CASH EQUIVALENTS
              Beginning of year                                                          435,866          104,518        2,166,091
                                                                                     -----------      -----------      -----------
              End of year                                                            $    72,236      $   435,866      $   104,518
                                                                                     ===========      ===========      ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
              INFORMATION
              Cash paid during the year for interest                                 $   209,447      $   210,444      $    72,581


</TABLE>
               The  extent  to  which  the  Company  may pay cash  dividends  to
shareholders will depend on the cash currently available at the Company, as well
as the ability of the subsidiary banks to pay dividends to the Company (see Note
13).

                                                                              47
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

Note 18.  Selected Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>

                                                                      Quarter Ended
                                                  -----------------------------------------------------
                                                  December 31      March 31     June 30    September 30
-------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>           <C>           <C>
Fiscal year 2000:
     Total interest income                         $9,404,770    $9,545,028    $9,672,083    $9,788,143
     Total interest expense                         5,911,477     5,991,817     6,264,173     6,410,895
     Net interest income                            3,493,293     3,553,211     3,407,910     3,377,248
     Provision for loan losses                        325,000       270,000       400,000       645,000
     Net income before
                   extraordinary item                 764,680       760,747         2,055       448,149
     Extraordinary item                                    --            --       351,995            --
     Net income                                       764,680       760,747       354,050       448,149
     Earnings per common and common
                    equivalent share:
                    Basic:
                      Net income before
                             extraordinary item    $     0.31    $     0.31    $       --    $     0.18
                      Extraordinary item                   --            --          0.15            --
                      Net income                         0.31          0.31          0.15          0.18
                    Diluted:
                      Net income before
                             extraordinary item          0.30          0.30            --          0.18
                    Extraordinary item                     --            --          0.14            --
                     Net income                          0.30          0.30          0.14          0.18

Fiscal year 1999:
     Total interest income                         $8,761,124    $8,585,259    $8,842,903    $9,183,445
     Total interest expense                         5,342,257     5,472,837     5,577,855     5,782,931
     Net interest income                            3,418,867     3,112,422     3,265,048     3,400,514
     Provision for loan losses                        243,000       358,000       299,000     1,092,000
     Net income                                       908,517       759,500       756,673       216,442
     Earnings per common and common equivalent
                    share:
                    Basic                          $     0.37    $     0.31    $     0.31    $     0.09
                    Diluted                              0.36          0.30          0.30          0.09

Fiscal year 1998:
      Total interest income                        $7,894,734    $7,839,781    $7,996,291    $8,327,988
      Total interest expense                        4,712,639     4,622,771     4,815,319     5,079,224
      Net interest income                           3,182,095     3,217,010     3,180,972     3,248,764
      Provision for loan losses                        35,000     1,345,000        55,000       227,472
      Net income                                      989,055        46,316       893,056       856,455
      Earnings per common and common equivalent
                     share:
                     Basic                         $     0.38    $     0.02    $     0.35    $     0.34
                     Diluted                             0.36          0.02          0.33          0.32

</TABLE>
48
<PAGE>
Fair Values of Financial Instruments                                    Note 19.

SFAS No. 107, "Disclosures About Fair Value of Financial  Instruments," requires
that  the  Company  disclose  estimated  fair  value  amounts  of its  financial
instruments.  It is management's belief that the fair values presented below are
reasonable based on the valuation  techniques and data available to the  Company
as of September 30, 2000 and 1999, as more fully  described  below. It should be
noted that the  operations of the Company are managed from a going concern basis
and not a liquidation  basis.  As a result,  the ultimate value realized for the
financial instruments  presented could be substantially  different when actually
recognized  over time through the normal course of operations.  Additionally,  a
substantial  portion of the Company's  inherent value is the  subsidiary  banks'
capitalization and franchise value.  Neither of these components have been given
consideration in the presentation of fair values below.

               The following  presents the carrying  amount and  estimated  fair
value of the financial instruments held by the Company at September 30, 2000 and
1999. This  information is presented solely for compliance with SFAS No. 107 and
is subject to change over time based on a variety of factors.
<TABLE>
<CAPTION>
                                                                             2000                                1999
                                                                  Carrying         Estimated          Carrying          Estimated
                                                                    Amount        Fair Value            Amount         Fair Value
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>               <C>               <C>
  Selected assets:
                Cash and cash equivalents                      $   6,922,531     $   6,923,000     $   5,373,911     $   5,374,000
                Securities available for sale                    147,478,931       147,479,000       178,489,030       178,489,000
                Loans receivable, net                            324,702,629       321,192,000       303,078,500       302,980,000
                FHLB stock                                         8,327,600         8,328,000         8,125,800         8,126,000
                Accrued interest receivable                        5,216,929         5,217,000         5,046,234         5,046,000

  Selected liabilities:
                Noninterest bearing demand
                               deposits                           (6,040,991)       (6,041,000)       (5,680,923)       (5,681,000)
                Savings, NOW and money market
                               demand deposits                   (72,508,530)      (72,509,000)      (75,003,028)      (75,003,000)
                Other time certificates of deposit              (240,104,200)     (239,698,000)     (224,095,970)     (224,027,000)
                                                               -------------     -------------     -------------     -------------
                                             Total deposits     (318,653,721)     (318,248,000)     (304,779,921)     (304,711,000)

  Advances from FHLB                                            (139,738,451)     (137,078,000)     (161,348,071)     (159,253,000)

  Securities sold under agreements
                to repurchase                                     (4,254,965)       (4,250,000)       (3,020,951)       (3,026,000)
  Advances from borrowers for taxes
                and insurance                                       (461,514)         (462,000)         (422,593)         (423,000)
  Accrued interest payable                                        (1,006,341)       (1,006,000          (875,365)         (875,000)

  Off-balance-sheet instruments, loan
                commitments                                      (14,810,000)               --       (33,212,000)               --

</TABLE>
                                                                              49
<PAGE>
First Midwest Financial, Inc. and Subsidiaries

               The  following  sets forth the  methods and  assumptions  used in
determining the fair value estimates for the Company's financial  instruments at
September 30, 2000 and 1999.

               Cash  and  Cash  Equivalents:  The  carrying  amount  of cash and
short-term investments is assumed to approximate the fair value.

               Securities  Available  for Sale:  Quoted  market prices or dealer
quotes were used to determine the fair value of securities available for sale.

               Loans Receivable,  Net: The fair value of loans  receivable,  net
was  estimated by  discounting  the future cash flows using the current rates at
which similar loans would be made to borrowers  with similar  credit ratings and
for similar remaining maturities. When using the discounting method to determine
fair value,  loans were  gathered by  homogeneous  groups with similar terms and
conditions  and discounted at a target rate at which similar loans would be made
to borrowers as of September 30, 2000 and 1999. In addition,  when computing the
estimated  fair  value  for all  loans,  allowances  for loan  losses  have been
subtracted from the calculated fair value for consideration of credit issues.

               FHLB Stock: The fair value of such stock  approximates book value
since the Company is able to redeem  this stock with the Federal  Home Loan Bank
at par value.

               Accrued  Interest  Receivable:  The  carrying  amount of  accrued
interest receivable is assumed to approximate the fair value.

               Deposits:  The fair value of deposits were determined as follows:
(i) for  noninterest  bearing  demand  deposits,  savings,  NOW and money market
demand deposits, since such deposits are immediately withdrawable, fair value is
determined to  approximate  the carrying  value (the amount  payable on demand);
(ii) for other time  certificates of deposit,  the fair value has been estimated
by  discounting  expected  future cash flows by the current  rates offered as of
September 30, 2000 and 1999 on  certificates  of deposit with similar  remaining
maturities.  In  accordance  with SFAS No. 107 no value has been assigned to the
Company's  long- term  relationships  with its deposit  customers (core value of
deposits  intangible)  since such  intangible  is not a financial  instrument as
defined under SFAS No. 107.

               Advances from FHLB: The fair value of such advances was estimated
by discounting the expected future cash flows using current interest rates as of
September  30, 2000 and 1999,  for  advances  with similar  terms and  remaining
maturities.

               Securities Sold Under Agreements to Repurchase: The fair value of
securities  sold  under  agreements  to  repurchase  and  other  borrowings  was
estimated by discounting the expected  future cash flows using derived  interest
rates  approximating  market  as  of  September  30,  2000  and  1999  over  the
contractual maturity of such borrowings.

               Advances  from  Borrowers for Taxes and  Insurance:  The carrying
amount of  advances  from  borrowers  for  taxes and  insurance  is  assumed  to
approximate the fair value.

               Accrued Interest Payable: The carrying amount of accrued interest
payable is assumed to approximate the fair value.

               Loan Commitments: The commitments to originate and purchase loans
have terms that are  consistent  with current  market  terms.  Accordingly,  the
Company estimates that the fair values of these commitments are not significant.

50
<PAGE>

               Limitations:  It must be noted that fair value estimates are made
at a specific  point in time,  based on relevant  market  information  about the
financial instrument.  Additionally,  fair value estimates are based on existing
on and  off-balance-sheet  financial  instruments without attempting to estimate
the value of anticipated future business,  customer  relationships and the value
of assets and liabilities that are not considered financial  instruments.  These
estimates  do not  reflect  any  premium   or  discount  that could  result from
offering the Company's entire holdings of a particular  financial instrument for
sale at one  time.  Furthermore,  since no  market  exists  for  certain  of the
Company's financial instruments,  fair value estimates may be based on judgments
regarding future expected loss experience,  current  economic  conditions,  risk
characteristics of various financial instruments, and other factors.
These estimates are subjective in nature and involve  uncertainties  and matters
of significant  judgment and therefore cannot be determined with a high level of
precision.   Changes  in  assumptions  as  well  as  tax  considerations   could
significantly  affect  the  estimates.  Accordingly,  based  on the  limitations
described  above,  the  aggregate  fair  value  estimates  are not  intended  to
represent the  underlying  value of the Company,  on either a going concern or a
liquidation basis.

                                                                              51
<PAGE>

Independent Auditor's Report

To the Board of Directors
First Midwest Financial, Inc. and Subsidiaries

Storm Lake, Iowa

               We have audited the  accompanying  consolidated  balance sheet of
First Midwest  Financial,  Inc. and Subsidiaries,  as of September 30, 2000, and
the related consolidated  statements of income,  changes in shareholders' equity
and cash  flows for the year then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  financial  statements  based  on our  audit.  The  financial
statements of First Midwest Financial, Inc. and Subsidiaries as of September 30,
1999 and for each of the years ended  September 30, 1999 and 1998,  were audited
by other auditors whose report, dated October 15, 1999, expressed an unqualified
opinion on those statements.

               We conducted  our audit in  accordance  with  generally  accepted
auditing  standards.  Those  standards  require we plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

               In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects,  the financial position of First
Midwest  Financial,  Inc.  as of  September  30,  2000,  and the  results of its
operations  and its cash  flows  for the year  then  ended  in  conformity  with
generally accepted accounting principles.

/s/McGladrey & Pullen, LLP
--------------------------
McGladrey & Pullen, LLP
Des Moines, Iowa
October 27, 2000

52
<PAGE>
Board of Directors

James S. Haahr - Chairman of the Board,  President and Chief  Executive  Officer
for First Midwest Financial, Inc. and First Federal Savings Bank of the Midwest;
Chair-man of the Board for Security  State Bank. Mr. Haahr has served in various
capacities since beginning his career with First Federal in 1961. He is a member
of the Board of Trustees and Chairman of the Investment Committee of Buena Vista
University.  He is a member of the Savings  Association  Insurance Fund Industry
Advisory  Committee  and a member of the  Legislative  Committee of Iowa Bankers
Association.  Mr. Haahr is former Vice Chairman of the Board of Directors of the
Federal  Home Loan Bank of Des  Moines,  former  Chairman  of the Iowa League of
Savings   Institutions  a  former   director  of  the  U.S.  League  of  Savings
Institutions  and a  former  member  of the  Board  of  Directors  of  America's
Community  Bankers.  Board committee:  First Federal Trust  Committee.  James S.
Haahr is the father of J. Tyler Haahr.

J. Tyler Haahr - Senior Vice President,  Secretary and Chief  Operating  Officer
for First Midwest Financial, Inc.; Executive Vice President, Secretary and Chief
Operating Officer for First Federal Savings Bank of the Midwest; Chief Executive
Officer of Security  State  Bank;  and Vice  President  and  Secretary  of First
Services Financial  Limited.  First Midwest and its affiliates have employed Mr.
Haahr since March 1997.  Previously Mr. Haahr was a partner with the law firm of
Lewis and Roca LLP,  Phoenix,  Arizona.  Board  committee:  First  Federal Trust
Committee. J. Tyler Haahr is the son of James S. Haahr.

E. Wayne Cooley - Member of the Board of Directors for First Midwest  Financial,
Inc.,  First Federal  Savings Bank of the Midwest,  and Security State Bank. Dr.
Cooley has served as Executive Secretary of the Iowa Girls' High School Athletic
Union in Des Moines,  Iowa,  since 1954. He is Executive  Vice  President of the
Iowa High School  Speech  Association,  a member of the Buena  Vista  University
Board of Trustees, a member of the Drake Relays Executive Committee,  and on the
Board of Directors of the Women's College  Basketball  Association Hall of Fame.
Dr.  Cooley has served as  Chairman  of the Iowa Heart  Association  and as Vice
Chairman  of  the  Iowa  Games.   Board  committees:   Chairman  of  the  Audit-
Compensation/Personnel Committee and member of the Stock Option Committee.

E.  Thurman  Gaskill  - Member  of the  Board of  Directors  for  First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr. Gaskill has owned and operated a grain farming  operation located near
Corwith,  Iowa,  since  1958.  He has  served  as a  commissioner  with the Iowa
Department  of Economic  Development  and also as a  commissioner  with the Iowa
Department of Natural Resources.  Mr. Gaskill is the past president of Iowa Corn
Growers Association, past chairman of the United States Feed Grains Council, and
has served in numerous  other  agriculture  positions.  He was re-elected to the
Iowa State  Senate in 2000 and  represents  District 8. He serves as Chairman of
the Senate  Agricultural  Committee.  Board  committees:  Chairman  of the First
Federal  Trust  Committee  and  member  of  the  Audit-   Compensation/Personnel
Committee.

G.  Mark  Mickelson  -  Member  of the  Board of  Directors  for  First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr. Mickelson is a Principal with Northwestern Growth Corporation in Sioux
Falls,   South  Dakota.   Northwestern   Growth  Corporation  is  the  Corporate
development and investment function of Northwestern  Corporation.  Mr. Mickelson
graduated with high honors from Harvard Law School and is an inactive  member of
the South  Dakota Bar  Assoiciaton  and a  Certified  Public  Accountant.  Board
committees:  First  Federal  Audit-  Compensation/Personnel  Committee and Stock
Option Committee.

Rodney  G.  Muilenburg  - Member  of the Board of  Directors  for First  Midwest
Financial,  Inc., First Federal Savings Bank of the Midwest,  and Security State
Bank. Mr.  Muilenburg is employed as a dairy specialist with Purina Mills,  Inc.
and supervises the sale of  agricultural  products in a region that  encompasses
northwest  Iowa,  southeast  South  Dakota,  and  southwest   Minnesota.   Board
committees:  Chairman  of the Stock  Option  Committee  and member of the Audit-
Compensation/Personnel Committee.

Jeanne  Partlow - Member of the Board of Directors for First Midwest  Financial,
Inc.  Mrs.  Partlow  retired in June 1998 as  President of the Iowa Savings Bank
Division of First Federal, located in Des Moines, Iowa. She was President, Chief
Executive  Officer and  Chairperson  of the Board of Iowa Savings Bank,  F.S.B.,
from 1987 until the end of December 1995, when Iowa Savings Bank was acquired by
and became a division of First Federal Savings Bank of the Midwest. Mrs. Partlow
is a past member of the Board of  Directors of the Federal Home Loan Bank of Des
Moines. Board committee: Stock Option Committee.

{GRAPHIC-PHOTOS OF EACH OF THE ABOVE]


                                                                              53
<PAGE>
Executive Officers

James S. Haahr
Chairman of the Board, President and Chief Executive Officer
for First Midwest Financial, Inc. and First Federal Savings
Bank of the Midwest; and Chairman of the Board for Security
State Bank


J. Tyler Haahr
Senior Vice President, Secretary and Chief Operating Officer
for First Midwest Financial, Inc.; Executive Vice President,
Secretary and Chief Operating Officer for First Federal
Savings Bank of the Midwest; and Chief Executive Officer for
Security State Bank

Donald J. Winchell, CPA
Senior Vice President, Treasurer and Chief Financial Officer
for First Midwest Financial, Inc. and First Federal Savings
Bank of the Midwest; and Secretary for Security State Bank


Ellen E. Moore
Vice President, Marketing and Sales for First Midwest
Financial, Inc.; and Senior Vice President, Marketing and
Sales for First Federal Savings Bank of the Midwest

Tim D. Harvey
President for Brookings Federal Bank Division

Troy Moore
President for Iowa Savings Bank Division

Tony Trussell
President for First Federal Sioux Falls Division

I. Eugene Richardson, Jr.
President for Security State Bank

Susan C. Jesse
Senior Vice President for First Federal Savings Bank of the
Midwest

{GRAPHIC-PHOTOS OF ABOVE]
--------------------------------------------------------------------------------
Bank Directors

Directors of First Federal Savings Bank of the Midwest
James S. Haahr, Chairman
E. Wayne Cooley
E. Thurman Gaskill
J. Tyler Haahr
G. Mark Mickelson
Rodney G. Muilenburg

Directors of Security State Bank
James S. Haahr, Chairman
Jeffrey N. Bump
E. Wayne Cooley
E. Thurman Gaskill
J. Tyler Haahr
G. Mark Mickelson
Rodney G. Muilenburg
I. Eugene Richardson, Jr.

Brookings Federal Bank Advisory Board
Fred J. Rittershaus, Chairman
Virgil G. Ellerbruch
J. Tyler Haahr
Tim D. Harvey
O. Dale Larson
Earl R. Rue

54
<PAGE>
Office Locations

First Federal Storm Lake Division

Main Office
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588
712.732.4117
800.792.6815
712.732.7105 fax
                                   [GRAPHIC-MAP INDICATING LOCATIONS]
Storm Lake Plaza
1415 North Lake Avenue
Storm Lake, Iowa  50588
712.732.6655
712.732.7924 fax

Lake View
Fifth at Main
Lake View, Iowa  51450
712.657.2721
712.657.2896 fax

Laurens
104 North Third Street
Laurens, Iowa  50554
712.841.2588
712.841.2029 fax
                                   [GRAPHIC-PHOTOS OF BANKS]
Manson
Eleventh at Main
Manson, Iowa  50563
712.469.3319
712.469.2458 fax

Odebolt
219 South Main Street
Odebolt, Iowa  51458
712.668.4881
712.668.4882 fax

Sac City
518 Audubon Street
Sac City, Iowa  50583
712.662.7195
712.662.7196 fax


Brookings Federal Bank Division

Main Office
600 Main Avenue
P.O. Box 98
Brookings, South Dakota  57006
605.692.2314
800.842.7452
605.692.7059 fax

Eastbrook
425 22nd Avenue South
Brookings, South Dakota  57006
605.692.2314
<PAGE>

Iowa Savings Bank
Division

Main Office
3448 Westown Parkway
West Des Moines, Iowa  50266
515.226.8474
515.226.8475 fax

Highland Park
3624 Sixth Avenue
Des Moines, Iowa  50313
515.288.4866
515.288.3104 fax

Urbandale (coming soon)
4848 86th Street
Urbandale, Iowa  50322


First Federal Sioux Falls
Division

Main Office
Minnesota at 33rd
P.O. Box 520
Sioux Falls, South Dakota  57101
605.977.7500
605.977.7501 fax


Security State Bank

Main Office
615 South Division
P.O. Box 606
Stuart, Iowa  50250
515.523.2203
800.523.8003
515.523.2460 fax

Casey Office
101 East Logan
P.O. Box 97
Casey, Iowa  50048
641.746.3366
800.746.3367
641.746.2828 fax

Menlo Office
501 Sherman
P.O. Box 36
Menlo, Iowa  50164
641.524.4521



                                                                              55
<PAGE>
Investor Information

Corporate Headquarters
First Midwest Financial, Inc.
First Federal Building
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588

Annual Meeting of Shareholders
The Annual Meeting of  Shareholders  will convene at 1:00 pm on Monday,  January
22, 2001.  The meeting will be held in the Board Room of First  Federal  Savings
Bank, Fifth at Erie, Storm Lake, Iowa.  Further  information with regard to this
meeting can be found in the proxy statement.

General Counsel
Mack, Hansen, Gadd, Armstrong
& Brown, P.C.
316 East Sixth Street
P.O. Box 278
Storm Lake, Iowa  50588

Special Counsel
Silver, Freedman & Taff, LLP
1100 New York Avenue, NW
Washington, DC  20005-3934

Independent Auditors
McGladrey & Pullen, LLP
400 Locust Street, Suite 640
Des Moines, Iowa  50309-2372

Shareholder Services and Investor Relations
Shareholders  desiring to change the name,  address,  or ownership of stock;  to
report  lost  certificates;  or to  consolidate  accounts,  should  contact  the
corporation's transfer agent:

                          Registrar & Transfer Company
                          10 Commerce Drive
                          Cranford, New Jersey 07016
                          Telephone: 800.368.5948
                          Email: [email protected]
                          Website: www.rtco.com

Form 10-K
Copies of the Company's  annual report on Form 10-K for the year ended September
30, 2000 (excluding exhibits thereto) are available without charge, upon request
to:
               Investor Relations
               First Midwest Financial, Inc.
               First Federal Building
               Fifth at Erie, P.O. Box 1307
               Storm Lake, Iowa  50588

               Telephone: 712.732.4117
               Email: [email protected]
               Website: www.fmficash.com

<PAGE>
--------------------------------------------------------------------------------
Stock Market Information

First  Midwest  Financial,  Inc.'s  common stock  trades on the Nasdaq  National
Market under the symbol "CASH." The Wall Street Journal  publishes daily trading
information for the stock under the abbreviation,  "FstMidwFnl," in the National
Market  Listing.  Quarterly  dividends  for 1999 and 2000 were $0.13.  The price
range of the common stock, as reported on the Nasdaq System, was as follows:
<TABLE>
<CAPTION>

                                            Fiscal Year 2000                Fiscal Year 1999
                                           Low           High              Low          High
---------------------------------------------------------------------------------------------
<S>                                       <C>           <C>              <C>           <C>
               First Quarter              $9.00         $13.63           $14.13        $19.63
               Second Quarter             $9.50         $12.50           $14.25        $16.00
               Third Quarter              $8.75         $11.25           $14.25        $15.50
               Fourth Quarter             $9.00         $10.81           $12.50        $14.75
</TABLE>

Prices disclose  inter-dealer  quotations  without  retail mark-up, mark-down or
commissions, and do not necessarily represent actual transactions.

Dividend payment  decisions are made with  consideration of a variety of factors
including earnings,  financial condition, market considerations,  and regulatory
restrictions.  Restrictions on dividend payments are described in Note 14 of the
Notes to Consolidated Financial Statements included in this Annual Report.

As of September 30, 2000,  First  Midwest had  2,431,574  shares of common stock
outstanding,  which were held by 317 shareholders of record,  and 300,318 shares
subject to  outstanding  options.  The  shareholders  of record  number does not
reflect  513  persons or  entities  who hold their  stock in nominee or "street"
name.

The following  securities  firms indicated they were acting as market makers for
First Midwest  Financial,  Inc. stock as of September 30, 2000:  First Tennessee
Securities Corp.; Herzog,  Heine,  Geduld, Inc.; Howe Barnes Investments,  Inc.;
Spear,  Leeds  &  Kellogg;  Sandler  O'Neill  &  Partners;  and  Tucker  Anthony
Incorporated.

56
<PAGE>

Inside back cover:
Economic Data

First Federal Storm Lake
Average Land Value as of
September 2000
High-quality farmland in northwest
Iowa:  $2,347 per acre

Taxable Retail Sales 1999
Storm Lake - $129,181,166

Unemployment Rate as of
August 2000
Buena Vista County - 1.8%

Brookings Federal Bank
Average Land Value as of
February 2000
High-productivity, non-irrigated
cropland in east-central
South Dakota:  $993 per acre

Taxable Retail Sales 1999
Brookings - $159,975,335

Unemployment Rate as of
August 2000
Brookings - 1.2%


Iowa Savings Bank
Average Land Value as of
September 2000
High-quality farmland in central
Iowa:  $2,528 per acre

Taxable Retail Sales 1999
Des Moines - $4,054,937,130

Unemployment Rate as of
August 2000
Polk County - 1.6%

First Federal Sioux Falls
Average Land Value as of
February 2000
High-productivity, non-irrigated
cropland in east-central
South Dakota:  $993 per acre

Taxable Retail Sales 1999
Sioux Falls - $1,649,718,363

Unemployment Rate as of
August 2000
Minnehaha County - 1.6%



<PAGE>
Security State Bank
Average Land Value as of
September 2000
High-quality farmland in west-central
Iowa:  $2,413 per acre

Taxable Retail Sales 1999
Stuart - $7,403,152

Unemployment Rate as of
August 2000
Guthrie County - 1.8%


                                             [GRAPHIC-PHOTO OF Julie S. Jensen]
"Thank you for your support."
-Julie S. Jensen
Customer Service Representative

<PAGE>

Back Cover:

[GRAPHIC-FMFI logo]

First Midwest Financial, Inc.
First Federal Building
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission