SWEETHEART HOLDINGS INC \DE\
10-Q, 1997-08-05
PAPERBOARD CONTAINERS & BOXES
Previous: DUAL DRILLING CO /DE/, 10-Q, 1997-08-05
Next: FRANCHISE FINANCE CORP OF AMERICA, 8-K, 1997-08-05



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-Q

                [X] Quarterly Report Pursuant to Section 13 or 15(d)
     of the Securities Exchange Act of 1934 for the Quarterly Period Ended
                                 June 30, 1997

      [   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
   Exchange Act of 1934 for the transition period from           to
                        Commission file number 33-64814

                           SWEETHEART HOLDINGS INC.*
             (Exact name of registrant as specified in its charter)

                Delaware                              06-1281287
    (State or other jurisdiction of                 (IRS Employer
     incorporation or organization)              Identification No.)

 10100 Reisterstown Road, Owings Mills,                 21117
                Maryland                              (Zip Code)
(Address of principal executive offices)
        Registrant's telephone number, including area code: 410/363-1111


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [   ]


    The number of shares outstanding of the Registrant's common stock as of:
                                 August 5, 1997
      Sweetheart Holdings Inc. Common Stock, $0.01 par value - 1,046,000 shares



*    The Registrant is the guarantor of the 9 5/8 % Senior Secured Notes due
     2000 and the 10 1/2% Senior Subordinated Notes due 2003 (collectively, the
     "Notes") of Sweetheart Cup Company Inc., a wholly owned subsidiary of the
     Registrant.






                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
                   Sweetheart Holdings Inc. and Subsidiaries
                          Consolidated Balance Sheets
                       (In thousands, except share data)
<CAPTION>
                                                                                     (Unaudited)
                                                                                      June 30,            September 30,
                                                                                        1997                   1996
                                                                                  -----------------      ----------------
<S>                                                                                 <C>                    <C>
                                     ASSETS
                                     --------
CURRENT ASSETS
    Cash and cash equivalents                                                       $    5,560             $    4,371
    Restricted cash                                                                     25,523                 28,870
    Receivables, less allowances of $2,643 and $2,466, respectively                     90,998                 88,183
    Inventories                                                                        190,898                192,937
    Deferred income taxes                                                                1,771                  1,771
                                                                                      ---------              ---------

         Total current assets                                                          314,750                316,132

    Property, plant and equipment                                                      564,507                527,394
    Less - Accumulated depreciation                                                    132,138                 99,561
                                                                                      ---------              ---------
    Net property, plant and equipment                                                  432,369                427,833

    Other assets                                                                        16,809                 18,645
                                                                                      ---------              ---------
         Total assets                                                               $  763,928             $  762,610
                                                                                      =========              =========

                      LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable                                                                $   68,942             $   70,472
    Accrued payroll and related costs                                                   46,589                 47,828
    Other current liabilities                                                           43,577                 33,918
    Current portion of long-term debt and bonds                                          1,936                  1,535
                                                                                      ---------              ---------
         Total current liabilities                                                     161,044                153,753

    Long-term debt                                                                     425,163                381,879
    Long-term bonds                                                                      3,700                  3,700
    Deferred income taxes                                                                2,605                 17,803
    Other liabilities                                                                   71,677                 84,060

SHAREHOLDERS' EQUITY
    Common stock -- Par value $.01 per share; 3,000,000 shares authorized;
         1,046,000 shares issued and outstanding                                       101,100                101,100
    Cumulative translation adjustment                                                     (504)                  (322)
    Retained  (deficit) earnings                                                          (486)                21,060
    Note receivable related to purchase of common stock                                   (371)                  (423)
                                                                                      ---------              ---------
         Total shareholders' equity                                                     99,739                121,415
                                                                                      ---------              ---------
         Total liabilities and shareholders' equity                                 $  763,928             $  762,610
                                                                                      =========              =========

<FN>
          See accompanying notes to consolidated financial statements.
</TABLE>


<TABLE>
                   Sweetheart Holdings Inc. and Subsidiaries
                     Consolidated Statements of Operations
                                  (Unaudited)
                                 (In Thousands)


<CAPTION>

                                             For the quarter ended                   For the nine months ended
                                                    June 30,                                 June 30,
                                        -------------------------------          --------------------------------

                                             1997              1996                   1997                1996
                                        --------------     -------------         --------------      -------------
<S>                                    <C>                <C>                   <C>                 <C>
Net sales                              $    236,366       $  246,063            $   609,523         $   657,152
Cost of sales                               202,135          204,617                555,441             579,525
                                          ----------        ---------              ---------          ----------
  Gross income                               34,231           41,446                 54,082              77,627

Selling, general and administrative
 expense                                     20,039           19,206                 60,327              55,636
                                          ----------        ---------              ---------          ----------
    Operating income (loss)                  14,192           22,240                 (6,245)             21,991

Interest expense                             10,798            9,880                 30,854              29,138
Other income, net                             1,115              380                  1,187               1,254
                                          ----------        ---------              ---------          ----------
   Income (loss) before income tax
     expense (benefit)                        4,509           12,740                (35,912)             (5,893)

Income tax expense (benefit)                  1,803            5,098                (14,365)             (2,358)
                                          ----------        ---------              ---------          ----------

    Net income (loss)                  $      2,706       $    7,642            $   (21,547)        $    (3,535)
                                          ==========        =========              =========          ==========


<FN>
               See accompanying notes to consolidated financial statements.
</TABLE>


<TABLE>

                      Sweetheart Holdings Inc. and Subsidiaries
                        Consolidated Statements of Cash Flows
                                     (Unaudited)
                                    (In Thousands)
<CAPTION>

                                                                            For the nine months ended
                                                                                     June 30,
                                                                         -------------------------------

                                                                             1997               1996
                                                                        -------------       ------------

<S>                                                                     <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
         Net loss                                                       $   (21,547)       $   (3,535)
         Depreciation and amortization                                       35,489            31,745
         Deferred income tax benefit                                        (14,821)           (2,890)
         (Increase) decrease in receivables                                  (2,815)            6,696
         Decrease (increase) in inventories                                   2,039           (11,408)
         Decrease in accounts payable                                        (1,530)             (414)
         Other, net                                                          (5,315)              832
                                                                          ----------         ---------
       Net cash (used in) provided by operating activities                   (8,500)           21,026
                                                                          ----------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES
         Additions to property, plant and equipment                         (37,503)
         Proceeds from sale of property, plant and equipment                      -           (30,202)
                                                                          ----------         ---------
             Net cash used in investing activities                          (37,503)          (30,695)
                                                                          ----------         ---------
CASH FLOWS FROM FINANCING ACTIVITIES
         Proceeds of debt                                                   219,709           132,299
         Repayment of debt                                                 (175,916)         (124,221)
         Decrease (increase) in restricted cash                               3,347            (2,492)
         Payment received on common stock note receivable                        52                77
                                                                          ----------         ---------
             Net cash provided by financing activities                       47,192             5,663
                                                                          ----------         ---------
NET INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS                                                               1,189            (4,006)
                                                                          ----------         ---------
CASH AND CASH EQUIVALENTS, beginning of period                                4,371             8,001
                                                                          ----------         ---------
CASH AND CASH EQUIVALENTS, end of period                                $     5,560        $    3,995
                                                                          ==========         =========

SUPPLEMENTAL CASH FLOW DISCLOSURES:

         Interest paid                                                  $    20,941        $   19,425
                                                                          ==========         =========

         Income taxes paid                                              $       854        $    2,146
                                                                          ==========         =========




<FN>
            See accompanying notes to consolidated financial statements.
</TABLE>


                   SWEETHEART HOLDINGS INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


(1)  BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles (GAAP) for
interim financial information and with the instructions of Form 10-Q and rule
10-01 of regulation S-X.  Accordingly, these statements do not include all the
information required by GAAP for complete financial statements.  In the opinion
of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation of Sweetheart Holdings Inc. and
subsidiaries' (the "Company") financial position as of June 30, 1997 and the
results of operations and cash flows for the nine months ended June 30, 1997
have been included.  Operating results for the nine month period ended June 30,
1997 are not necessarily indicative of the results to be expected for the year
ending September 30, 1997.


(2)  RESTRICTED CASH

          The cash balances of Sweetheart Receivables Corporation are restricted
from transfer to other entities within the Company.  Restricted cash is held by
the Note Trustee in an amount equal to four months interest expense plus a
holdback based on a multiple of historical collection experience, and a
percentage of amounts due from companies with no domestic credit rating.  The
balance of restricted cash was $25.5 million at June 30, 1997 and $28.9 million
at September 30, 1996.


(3)  INVENTORIES

      The components of inventories were as follows (in thousands):


                                      June 30,         September 30,
                                        1997               1996
                                    ------------       ------------

Raw materials and supplies           $ 52,510            $ 55,265
Finished goods and partly-finished
products                              138,388             137,672
                                     --------            --------

                                     $190,898            $192,937
                                     ========            ========




(4)  SWEETHEART CUP COMPANY INC. SUMMARIZED FINANCIAL INFORMATION

          Sweetheart Holdings Inc. is the guarantor of the 9 5/8% Senior Secured
Notes due 2000 and the 10 1/2% Senior Subordinated Notes due 2003 of Sweetheart
Cup Company Inc., a wholly owned subsidiary of Sweetheart Holdings Inc.
Summarized financial information for Sweetheart Cup Company Inc. is presented as
follows (in thousands):


                          (Unaudited)        September
                         June 30, 1997        30,1996
                        ---------------   ---------------

Current assets             $593,513          $572,259
Noncurrent assets           171,821           174,006
Current liabilities         133,496           127,728
Noncurrent liabilities      555,550           519,635



                        (Unaudited)                 (Unaudited)
                   For the quarter ended     For the nine months ended
                          June 30,                   June 30,
                  ------------------------   ------------------------

                     1997          1996         1997         1996
                  ----------    ----------   ----------   -----------

Net sales          $236,366     $246,063      $609,523    $657,152
Gross income         31,639       44,253        46,345      67,658
Net Income(loss)      2,283       13,641       (22,431)      3,780


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION

GENERAL

     The Company operates in two principal business lines:  Foodservice and Food
Packaging.  Foodservice products include disposable hot and cold drink cups,
lids, food containers, plates, bowls, cutlery and ice cream cones.  These
products are sold directly and through distributors to fast food chains, full
service restaurants, hospitals, airlines, theaters and other institutional
customers.  Food Packaging products include paper and plastic containers for the
dairy and food processing industries.  Food Packaging also designs, manufactures
and leases filling and packaging machines that fill and seal the Company's
containers in customers' plants.


THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO THREE MONTHS ENDED JUNE 30, 1996
(UNAUDITED)

     Net sales decreased to $236.4 million for the three months ended June 30,
1997 from $246.1 million for the same period in 1996, a decrease of $9.7 million
or 3.9%.  The decrease in net sales reflects a 1.0 % increase in domestic sales
volume offset by a 4.2% decrease in domestic sales price.  Foodservice sales
volume increased 2.6% while Food Packaging sales volume decreased 11.2%.  Sales
volume measures the dollar value of unit sales, assuming constant prices between
periods. The decrease in Food Packaging volume is primarily attributable to
decreases in demand experienced by key accounts in their customer base in both
the cultured and frozen segments.  Foodservice and Food Packaging selling prices
decreased 4.3% and 3.5%, respectively.  Price has been negatively impacted by
falling raw material prices and by competition in the marketplace.  The benefits
of lower raw material prices are generally passed on to customers.  Canadian
sales increased 5.1% from the same period in 1996.

          Cost of sales decreased to $202.1 million for the three months ended
June 30, 1997 from $204.6 million for the same period in 1996, a decrease of
$2.5 million or 1.2%.  As a percentage of net sales, cost of sales increased to
85.5% for the three months ended June 30, 1997 from 83.1% for the same period in
1996.  The Company has implemented initiatives which have reduced variable
manufacturing costs to offset price conditions in the marketplace described
above.  As a result, raw material and labor costs have been held constant as a
percentage of sales.  As overhead spending has remained at 1996 levels, this
cost as a percentage of sales has increased.
          Gross income decreased to $34.2 million for the three months ended
June 30, 1997 from $41.5 million for the same period in 1996, a decrease of $7.3
million.

          Selling, general and administrative expenses increased by $0.8 million
or 4.2%, from $19.2 million in the third quarter of 1996 to $20.0 million for
the three ended June 30, 1997.  This increase is entirely attributable to
expenditures on the new MIS system.  All other expenses have actually decreased
$0.7 million for the three months ended June 30, 1997 compared with the same
period in 1996 despite normal inflation in the wage base.

          Operating income decreased to $14.2 million for the three months ended
June 30, 1997 from $22.3 million for the same period in 1996, a decrease of $8.1
million due to the reasons described above.

          Interest expense increased $.9 million or 9.1% to $10.8 million for
the three months ended June 30, 1997 from $9.9 million for the same period in
1996.  This increase is a result of higher revolving loan borrowings.

          Income tax expense decreased to $1.8 million for the three months
ended June 30, 1997 from $5.1 million for the same period in 1996.

          Net income decreased to $2.7 million for the three months ended June
30, 1997 from $7.6 million for the same period in 1996, a decrease of $4.9
million, due to the reasons described above.


NINE MONTHS ENDED JUNE 30, 1997 COMPARED TO NINE MONTHS ENDED JUNE 30, 1996
(UNAUDITED)

     Net sales decreased to $609.5 million for the nine months ended June 30,
1997 from $657.1 million for the same period in 1996, a decrease of $47.6
million or 7.2%.  The decrease in net sales reflects a 1.2% decrease in domestic
sales volume and a 5.1% decrease in domestic sales price.  Foodservice sales
volume increased 0.5% while Food Packaging sales volume decreased 12.3%.  Sales
volume measures the dollar value of unit sales, assuming constant prices between
periods.  The decrease in Food Packaging volume is primarily attributable to
decreases in demand experienced by key accounts in their customer base in both
the cultured and frozen segments.  Foodservice and Food Packaging selling prices
decreased 5.4% and 3.5%, respectively.  Price has been negatively impacted by
falling raw material prices and by competition in the marketplace.  The benefits
of lower raw material prices are generally passed on to customers.  Canadian
sales decreased 2.7% from the same period in 1996.

          Cost of sales decreased to $555.4 million for the nine months ended
June 30, 1997 from $579.5 million for the same period in 1996, a decrease of
$24.1 million or 4.2%.  As a percentage of net sales, cost of sales increased to
91.1% for the nine months ended June 30, 1997 from 88.2% for the same period in
1996. The Company has implemented initiatives which have reduced variable
manufacturing costs to offset price conditions in the marketplace described
above.  As a result, raw material and labor costs have been held constant as a
percentage of sales.  As overhead spending has remained at 1996 levels, this
cost as a percentage of sales has increased.  In addition, year-to-date results
have been impacted by  changes in overhead absorption relating to planned
inventory reductions.  Overhead costs are allocated and absorbed into inventory
when inventory is produced and expensed when inventory is sold.  As a result,
profit comparisons can be materially affected when a change in inventory levels
during a period differs significantly from the change in the prior year period.
In 1996, inventory levels increased, resulting in an absorption of fixed costs
into inventory.  In 1997, inventory levels declined, and the fixed costs
associated with inventories sold were recognized.  This has resulted in a year-
to-year unfavorable impact on cost of sales of $4.0 million.

          Gross income decreased to $54.1 million for the nine months ended June
30, 1997 from $77.6 million for the same period in 1996, a decrease of $23.5
million due to the reasons described above.

          Selling, general and administrative expenses increased to $60.3
million for the nine months ended June 30, 1997 from $55.6 million for the same
period in 1996, an increase of $4.7 million or 8.4%.  $2.7 million of this
increase relates to expenditures on the new MIS system, while the remainder
reflects investment in the Foodservice distribution selling activity and normal
inflation in the wage base.  All other selling, general and administrative
expenses have remained below prior year levels.

          Operating loss was $6.2 million for the nine months ended June 30,
1997 compared to operating income of $22.0 million for the same period in 1996,
a decrease of $28.2 million due to the reasons described above.

          Interest expense increased $1.8 million or 6.2% to $30.9 million for
the nine months ended June 30, 1997 from $29.1 million for the same period in
1996.  This decrease is a result of higher revolving loan borrowings.

          Income tax benefit increased to $14.4 million for the nine months
ended June 30, 1997 from $2.4 million for the same period in 1996.

          Net loss increased to $21.5 million for the nine months ended June 30,
1997 from $3.5 million for the same period in 1996, an increase of $18.0
million, due to the reasons described above.


1997 OUTLOOK

     As discussed above, competitive pressure on pricing as well as the impact
of fixed overhead absorption due to planned reductions in inventory levels have
impacted the year-to-date results.  The Company expects that pricing will hold
at current levels or increase for the remainder of the year.  As well, fixed
overhead costs absorbed into inventory will be expensed in the fourth quarter as
the Company continues its initiatives surrounding reduction of inventory levels.
The Company continues to implement cost savings initiatives in both the
manufacturing and selling, general and administrative expense areas.  In light
of year-to-date results, the Company anticipates that full year 1997 results
will fall short of those achieved in 1996.

     The Company has an on-going strategic planning process which allows it to
focus on prioritizing markets, customers, products and operations to achieve
optimal returns.  The current market trends and financial results achieved have
prompted the Company to reassess its business strategy.  The Company is
evaluating its core product lines for competitiveness and is also identifying
opportunities to lower product cost and the fixed cost structure.  As a result
of this process, the Company is currently considering offers to purchase its
Bakery operations.  In addition, other product lines, business units and
operations are being evaluated for competitiveness and further changes are
possible as a result of this evaluation.


LIQUIDITY AND CAPITAL RESOURCES

          The Company's business is highly seasonal with the majority of its net
cash inflows from operations realized in the last two quarters of the fiscal
year.  The Company builds inventory to prepare for the higher seasonal demands
of the summer months when away-from-home consumption increases.  As a result,
the Company uses its revolving credit facilities to meet its production
requirements during periods of reduced cash flow.

          For the nine months ended June 30, 1997, $37.5 million of net capital
additions, $8.5 million of cash used for operations, $1.1 million increase in
cash balances, and the payment of $0.1 million of industrial revenue bond
principal were funded through a $3.3 million decrease in restricted cash
balances, $43.7 million of domestic revolving loan borrowings, and $0.2 million
of Canadian operating facility borrowings.  The maximum combined month end
outstanding balance of the domestic revolving loan and Canadian operating
facilities during the nine months ended June 30, 1997 was $68.2 million, while
the average balance outstanding totaled approximately $52.3 million.  At June
30, 1997, the Company had approximately $8.5 million of combined availability
under its domestic revolving loan and Canadian operating facilities.

     The Company is required under its credit facilities to comply with certain
financial ratios and covenants on a quarterly basis.  In light of current
financial results, the credit facilities were amended in advance of quarter-end
to eliminate any risk of non-compliance for the quarter.  Depending on
performance, the Company may seek amendments related to the fourth quarter.

          The Company's principal uses of cash for the next several years will
be capital expenditures, debt service requirements, and seasonal working capital
needs.  In addition, the Company may be required to fund various contingent
liabilities at any time, including amounts accrued for litigation, claims and
assessments reflected on the balance sheet as other current liabilities.
Management believes that cash generated by operations and funds available from
borrowings under the domestic revolving loan facility and the Canadian operating
facility may be sufficient to meet the Company's expected operating needs,
including capital expenditures and debt service requirements.  However, as a
result of anticipated additional cash flow needs referred to in the 1997 Outlook
section above (including additional capital expenditures to increase operating
efficiency), as well as the desire to have more flexible debt covenants, the
Company is currently exploring various financing options which may involve a
refinancing of its debt.


NET OPERATING LOSS CARRYFORWARDS

      As of September 30, 1996, the Company had approximately $126 million of
net operating loss ("NOL") carryforwards for federal income tax purposes.
Although the Company has taken certain steps to allow utilization of the NOL
carryforwards and anticipates that a substantial portion of its NOL
carryforwards will be available to offset future taxable income, there can be no
assurance that its NOL carryforwards will become available or that the Company
will generate future taxable income.  Accordingly, all or a portion of its NOL
carryforwards could expire unutilized.  The Company has reserved a portion of
the tax benefit of its NOL carryforwards for financial statement purposes.  The
Company believes that future taxable income will be attainable due primarily to
capital spending programs for cost reduction opportunities and new product
development


ENVIRONMENTAL ISSUES

      On June 24, 1997 the Company received a request for information from the
Environmental Protection Agency ("EPA") pursuant to Section 104 of the
Comprehensive Environmental Response, Compensation, and Liability Act and
Section 3007 of the Resource Conservation and Recovery Act, concerning the Lily-
Tulip Brown Fields Site (the "Site") in Old Town, Maine.  This Site may have
been previously owned or operated by a company whose stock was acquired by the
Company.  The EPA notice requires the Company to provide certain information
concerning the Company and the ownership and operation of the Site.  Although
the EPA notice does not claim that the Company is responsible for the cleanup of
the Site, the Company currently is gathering the information requested and
reviewing its potential liability, if any.  The Company also is investigating
potential claims it may have against one or more former owners or operators of
the Site.



FORWARD-LOOKING STATEMENTS

      Forward-looking statements in this filing, including those in the
footnotes to the financial statements, are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.  Such
forward-looking statements are subject to risks and uncertainties and actual
results could differ materially.  Such risks and uncertainties include, but are
not limited to, general economic and business conditions, competitive market
pricing, increases in raw material, energy and other manufacturing costs,
fluctuations in demand for the Company's products, potential equipment
malfunctions and pending litigation.  For additional information see the
Company's annual report on Form 10-K for the most recent fiscal year.


                          PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         In the Aldridge litigation, on March 14, 1997, the United States
         District Court entered an order denying Plaintiffs' Motion for
         Amendment, Reconsideration or Correction of the Court's Order of March
         22, 1996 in which judgment was granted in favor of the Company.  On
         April 11, 1997, the Plaintiffs' filed a Notice of Appeal of this order
         with the United States Court of Appeals for the Eleventh Circuit.

ITEM 2.  CHANGES IN SECURITIES

         Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         Not applicable.

 ITEM 5. OTHER INFORMATION

         Jerry J. Jasinowski was elected as director of the Company commencing
         August 1, 1997.  Mr. Jasinowski is the President and CEO of the
         National Association of Manufacturers.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


         (a)  Exhibits:

            10.34 Third Amendment to Credit Agreement dated June 17, 1997

            27.0   Financial Data Schedule

         (b)  Reports on Form 8-K:

          There were no reports filed on Form 8-K during the three month period
          ended June 30, 1997.


                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, its duly authorized officer and principal financial officer.
                                        SWEETHEART HOLDINGS INC.
                                        (registrant)

Date: August 5, 1997                    By:  /s/ William F. Spengler
                                             -----------------------
                                        William F. Spengler
                                        Vice President, Finance and Chief
                                        Financial Officer

                                        (Principal Financial and Accounting
                                        Officer and Duly Authorized Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Sweetheart Holdings Inc. Third quarter 1997 10-Q and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                           31083
<SECURITIES>                                         0
<RECEIVABLES>                                    93641
<ALLOWANCES>                                      2643
<INVENTORY>                                     190898
<CURRENT-ASSETS>                                314750
<PP&E>                                          564507
<DEPRECIATION>                                  132138
<TOTAL-ASSETS>                                  763928
<CURRENT-LIABILITIES>                           161044
<BONDS>                                         428863
                                0
                                          0
<COMMON>                                            10
<OTHER-SE>                                       99729
<TOTAL-LIABILITY-AND-EQUITY>                    763928
<SALES>                                         609523
<TOTAL-REVENUES>                                609523
<CGS>                                           555441
<TOTAL-COSTS>                                   555441
<OTHER-EXPENSES>                                 60327
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               30854
<INCOME-PRETAX>                                (35912)
<INCOME-TAX>                                   (14365)
<INCOME-CONTINUING>                            (21547)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (21547)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>

                      THIRD AMENDMENT TO CREDIT AGREEMENT
                     -------------------------------------

     THIRD AMENDMENT TO CREDIT AGREEMENT (this "Amendment"), dated as of June
17, 1997, among SWEETHEART HOLDINGS INC., a Delaware corporation ("Holdings"),
SWEETHEART CUP COMPANY INC., a Delaware corporation (the "Borrower"), the
financial institutions party hereto (the "Banks"), and BANKERS TRUST COMPANY, as
Agent for the Banks (the "Agent").  All capitalized terms used herein and not
otherwise defined shall have the respective meanings provided such terms in the
Credit Agreement.


                                  WITNESSETH:
                                 -------------


     WHEREAS, Holdings, the Borrower, the Banks and the Agent are parties to a
Credit Agreement, dated as of August 30, 1993 (as amended, modified or
supplemented through the date hereof, the "Credit Agreement); and

     WHEREAS, subject to the terms and conditions contained in this Amendment,
the parties hereto wish to amend the Credit Agreement as herein provided;

     NOW, THEREFORE, it is agreed:

     1.   Section 9.02(v)(y) of the Credit Agreement is hereby amended by
inserting the text "(or $14,000,000 in case of the fiscal year of Holdings ended
December 31, 1997, so long as approximately $13,325,000 of such amount consists
of Net Proceeds from the sale of the Heidelberg Press, the Stevens Flexograph
Press and related tooling, blanking and sheeting equipment owned by the
Borrower)" after the word "Holdings" appearing in clause (B) of the proviso to
said Section."

     2.   Section 9.10 of the Credit Agreement is hereby amended by deleting
from the table appearing therein the ratio "1.70:1" set forth opposite the
fiscal quarter ended June 30, 1997 and inserting the new ratio "1.60:1" in lieu
thereof.

     3.   Section 9.11 of the Credit Agreement is hereby amended by deleting
from the table appearing therein the amount "$405,000,000" set forth opposite
the fiscal quarter ended closest to June 30, 1997 and inserting the amount
"$410,000,000" in lieu thereof.

     4.   In order to induce the Banks to enter into this Amendment, the
Borrower hereby represents and warrants that:

     (a)  no Default or Event of Default exists as of the Third Amendment
Effective Date, both before and after giving effect to this Amendment; and

     (b)  all of the representations and warranties contained in the Credit
Agreement and the other  Credit Documents are true and correct in all material
respects on the Third Amendment Effective    Date both before and after giving
effect to this Amendment, with the same effect as though such representations
and warranties had been made on and as of the Third Amendment Effective Date
(it being understood that any representation or warranty made as of a
specific date shall be true and correct in all material respects as of such
specific date.)

     5.   This Amendment is limited as specified and shall not constitute a
modification, acceptance or waiver of any other provision of the Credit
Agreement or any other Credit Document.

     6.   This Amendment may be executed in any number of counterparts and by
the different parties hereto on separate counterparts, each of which
counterparts when executed and delivered shall be an original, but all of which
shall together constitute one and the same instrument.  A complete set of
counterparts shall be lodged with the Borrower and the Agent.

     7.   THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER
SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAW OF THE STATE OF
NEW YORK.

     8,   This Amendment shall become effective on the date (the "Third
Amendment Effective Date") when each of Holdings, the Borrower and the Required
Banks shall have signed a counterpart hereof (whether the same or different
counterparts) and shall have delivered (including by way of facsimile
transmission) the same to the Agent at its Notice Office.  The Agent shall
promptly notify the Borrower and the Banks in writing of the Third Amendment
Effective Date.

     9.   From and after the Third Amendment Effective Date, all references in
the Credit Agreement and each of the other Credit Documents to the Credit
Agreement shall be deemed to be references to the Credit Agreement as amended
hereby.


     IN WITNESS WHEREOF, the parties hereto have caused their duly authorized
officers to execute and deliver this Amendment as of the date first above
written.


                              SWEETHEART HOLDINGS INC.

                              By   /s/  Roger Lindahl
                                   -------------------
                                      Treasurer

                              SWEETHEART CUP COMPANY INC.

                              By   /s/   Roger Lindahl
                                   --------------------
                                      Treasurer

                              BANKERS TRUST COMPANY,
                                Individually and as Agent

                              By   /s/   T. J. Morris
                                   -------------------
                                        Vice President

                              HSBC AMERICAS, INC.

                              By   /s/   J. B. Lyons
                                   ------------------
                                      Senior Vice President

                              ABN AMRO BANK, N.V.
                                San Francisco International Branch

                              By   /s/   Dianne D. Barkley
                                   ------------------------
                                      Group Vice President

                              By   /s/   Gina M. Brusatori
                                   ------------------------
                                        Vice President

                              FIRST NATIONAL BANK OF MARYLAND

                              By   /s/   B.W. Thropp
                                   ------------------
                                        Vice President

                              U.S. BANK OF OREGON

                              By   /s/   Douglas A. Rich
                                   ---------------------
                                       Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission