PERFORMANCE FOOD GROUP CO
10-Q, 2000-05-15
GROCERIES, GENERAL LINE
Previous: SHUFRO ROSE EHRMAN, 13F-HR, 2000-05-15
Next: BORGWARNER INC, 10-Q, 2000-05-15




                     UNITED STATES
          SECURITIES AND EXCHANGE COMMISSION
                WASHINGTON, D.C. 20549

                       FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                          THE
            SECURITIES EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED APRIL 1, 2000

             Commission File No.:  0-22192

            PERFORMANCE FOOD GROUP COMPANY
(Exact Name of Registrant as Specified in Its Charter)

Tennessee                             54-0402940
(State or Other Jurisdiction of       (I.R.S. Employer Identification Number)
 Incorporation or Organization)

6800 Paragon Place, Suite 500
Richmond, Virginia                    23230
(Address of Principal Executive       (Zip Code)
 Offices)

Registrant's Telephone Number, Including Area Code
(804) 285-7340

Indicate by check mark whether the Registrant (1) has
filed all reports required to be filed by Section 13 or
15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports),
and (2) has been subject to such filing requirements
for the past 90 days.

      X    Yes                           No

As of May 11, 2000, 13,711,032 shares of the
Registrant's Common Stock were outstanding.



        Independent Accountants' Review Report

The Board of Directors and Shareholders
Performance Food Group Company:

We    have    reviewed   the   accompanying   condensed
consolidated  balance sheet of Performance  Food  Group
Company  and subsidiaries (the Company) as of April  1,
2000, and the related condensed consolidated statements
of  earnings and cash flows for the three-month periods
ended April 1, 2000 and April 3, 1999.  These condensed
consolidated    financial    statements     are     the
responsibility of the Company's management.

We  conducted our reviews in accordance with  standards
established  by  the  American Institute  of  Certified
Public  Accountants.   A review  of  interim  financial
information consists principally of applying analytical
procedures  to financial data and making  inquiries  of
persons   responsible  for  financial  and   accounting
matters.   It  is substantially less in scope  than  an
audit  conducted in accordance with generally  accepted
auditing  standards,  the objective  of  which  is  the
expression  of  an  opinion  regarding  the   financial
statements taken as a whole.  Accordingly,  we  do  not
express such an opinion.

Based  on our reviews, we are not aware of any material
modifications  that  should be made  to  the  condensed
consolidated financial statements referred to above for
them  to  be  in  conformity  with  generally  accepted
accounting principles.

We   have   previously  audited,  in  accordance   with
generally accepted auditing standards, the consolidated
balance  sheet  of Performance Food Group  Company  and
subsidiaries  as  of January 1, 2000, and  the  related
consolidated   statements  of  earnings,  shareholders'
equity  and  cash  flows for the year then  ended  (not
presented herein); and in our report dated February  7,
2000,  we  expressed an unqualified  opinion  on  those
consolidated financial statements.  In our opinion, the
information  set  forth  in the accompanying  condensed
consolidated  balance sheet as of January  1,  2000  is
fairly stated, in all material respects, in relation to
the  consolidated balance sheet from which it has  been
derived.

                                         /s/KPMG LLP

Richmond, Virginia
May 2, 2000



<TABLE>
<CAPTION>

PART I - FINANCIAL INFORMATION

Item 1.Financial Statements.

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets
(In thousands)
                                                   April 1,       January 1,
                                                     2000           2000
                                                 (Unaudited)
<S>                                              <C>              <C>
Assets

Current assets:
Cash                                             $   1,870        $   5,606
Trade accounts and notes receivable, net           127,713          119,126
Inventories                                        120,528          108,550
Other current assets                                 9,842            9,600
  Total current assets                             259,953          242,882

Property, plant and equipment, net                 121,682          113,930
Intangible assets, net                             104,133          103,328
Other assets                                         1,860            1,905
  Total assets                                   $ 487,628        $ 462,045

Liabilities and Shareholders' Equity

Current liabilities:
Outstanding checks in excess of deposits         $ 20,900         $  14,082
Current installments of long-term debt                696               703
Trade accounts payable                            135,762           116,821
Other current liabilities                          44,273            40,397
  Total current liabilities                       201,631           172,003

Long-term debt, excluding current installments     89,905            92,404
Deferred income taxes                               8,379             8,294
  Total liabilities                               299,915           272,701
Shareholders' equity                              187,713           189,344

  Total liabilities and shareholders' equity    $ 487,628         $ 462,045


See accompanying notes to unaudited condensed consolidated financial
 statements.
</TABLE>


<TABLE>
<CAPTION>

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings (Unaudited)
(In thousands, except per share amounts)

                                                  Three Months Ended
                                                 April 1,     April 3,
                                                  2000         1999
<S>                                             <C>          <C>
Net sales                                       $ 579,750    $ 466,378
Cost of goods sold                                502,341      403,385
    Gross profit                                   77,409       62,993
Operating expenses                                 69,845       56,713
    Operating profit                                7,564        6,280
Other income (expense):
  Interest expense                                 (1,389)      (1,286)
  Nonrecurring merger expenses                          -       (3,812)
  Other, net                                           69           (6)
    Other expense, net                             (1,320)      (5,104)
    Earnings before income taxes                    6,244        1,176
Income tax expense                                  2,373          525
    Net earnings                                $   3,871    $     651


Basic net earnings per common share             $    0.28    $    0.05

Weighted average common shares outstanding         14,038       13,479

Diluted net earnings per common share           $    0.27    $    0.05

Weighted average common shares and dilutive
 potential common shares outstanding               14,413       14,187


See accompanying notes to unaudited condensed consolidated financial
 statements.
</TABLE>


<TABLE>
<CAPTION>

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)

                                                                        Three Months Ended
                                                                      April 1,    April 3,
                                                                        2000        1999
<S>                                                                  <C>          <C>
Cash flows from operating activities:
  Net earnings                                                       $   3,871    $    651
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
     Depreciation                                                        3,181       2,583
     Amortization                                                          951         670
     ESOP contributions applied to principal of ESOP debt                  135         132
     Loss (gain) on disposal of property, plant and equipment              (19)         10
     Change in operating assets and liabilities, net                     2,095       1,035
       Net cash provided by operating activities                        10,214       5,081

Cash flows from investing activities:
  Purchases of property, plant and equipment                           (10,980)     (3,928)
  Proceeds from sale of property, plant and equipment                       66          52
  Increase in intangibles and other assets                              (1,711)     (4,815)
       Net cash used by investing activities                           (12,625)     (8,691)

Cash flows from financing activities:
  Increase (decrease) in outstanding checks in excess of deposits        6,818      (2,673)
  Net borrowings (payments) on notes payable to banks                   (5,019)     14,443
  Proceeds from issuance of long-term debt                               2,681         321
  Principal payments on long-term debt                                    (168)     (8,607)
  Repurchases of common stock                                           (6,630)          -
  Distributions of pooled company                                            -      (1,025)
  Employee stock option, incentive and employee stock purchase
   plans and related income tax benefits                                   993         865
       Net cash provided by (used for) financing activities             (1,325)      3,324

Net decrease in cash                                                    (3,736)       (286)
Cash at beginning of period                                              5,606       7,796
Cash at end of period                                                $   1,870    $  7,510

See accompanying notes to unaudited condensed consolidated financial
 statements.
</TABLE>

PERFORMANCE FOOD GROUP COMPANY AND SUBSIDIARIES

  Notes to Unaudited Condensed Consolidated Financial
                      Statements
            April 1, 2000 and April 2, 1999

1.    Basis of Presentation

      The accompanying condensed consolidated financial
statements  of  Performance  Food  Group  Company   and
subsidiaries  (the "Company") are unaudited,  with  the
exception of the January 1, 2000 condensed consolidated
balance  sheet,  which  was derived  from  the  audited
consolidated  balance  sheet in  the  Company's  latest
Annual  Report  on Form 10-K.  The unaudited  condensed
consolidated financial statements have been prepared in
accordance    with   generally   accepted    accounting
principles  for  interim financial  reporting,  and  in
accordance with Rule 10-01 of Regulation S-X.

      In  the  opinion  of  management,  the  unaudited
condensed  consolidated financial statements  contained
in  this report reflect all adjustments, consisting  of
only normal recurring accruals, which are necessary for
a  fair presentation of the financial position and  the
results   of   operations  for  the   interim   periods
presented.   The results of operations for any  interim
period  are  not necessarily indicative of results  for
the full year.

      These  unaudited condensed consolidated financial
statements,  note  disclosures  and  other  information
should  be  read  in conjunction with the  consolidated
financial statements and notes thereto included in  the
Company's latest Annual Report on Form 10-K.

2.   Business Combinations

     On  February  26,  1999, the Company  completed  a
merger   with   NorthCenter   Foodservice   Corporation
("NCF"),  in which NCF became a wholly owned subsidiary
of  the Company.  NCF was a privately owned foodservice
distributor  based in Augusta, Maine and had  1998  net
sales  of  approximately $98 million.  The  merger  was
accounted for as a pooling-of-interests and resulted in
the  issuance  of approximately 850,000 shares  of  the
Company's  common  stock in exchange  for  all  of  the
outstanding    stock   of   NCF.    Accordingly,    the
consolidated financial statements for periods prior  to
the  combination  have  been restated  to  include  the
accounts and results of operations of NCF.  The Company
incurred  nonrecurring merger expenses of $3.8  million
in 1999 associated with the NCF merger.  These expenses
included  professional fees and transaction  costs,  as
well as certain contractual payments to NCF employees.
The  results  of  operations of the  Company  and  NCF,
including  the  related  $3.8 million  of  nonrecurring
merger expenses, and the combined amounts presented  in
the  accompanying consolidated financial statements are
summarized below:

                                                Three Months Ended
(In thousands)                                     April 3, 1999
Net sales:
  The Company                                      $ 444,883
  NCF                                                 21,495
    Combined                                       $ 466,378

Net earnings(loss):
  The Company                                      $   3,228
  NCF                                                 (2,577)
    Combined                                       $     651

     Adjustments  to  conform NCF's accounting  methods
and   practices  to  those  of  the  Company  consisted
primarily of depreciation and were not material.   NCF,
prior to the merger with the Company, was treated as an
S-corporation  for  Federal income tax  purposes.   The
following  disclosures present the combined results  of
operations,  excluding nonrecurring merger expenses  of
$3.8  million,  as if NCF was taxed as a  C-corporation
for the period presented:

                                                Three Months Ended
(In thousands, except per share amounts)           April 3, 1999

Operating profit                                   $   6,280
Other income (expense):
  Interest expense                                    (1,286)
  Other, net                                              (6)
    Other expense, net                                (1,292)
  Earnings before income taxes                         4,988
Income tax expense                                     1,920
  Net earnings                                     $   3,068

Weighted average common shares outstanding            13,479
Basic net earnings per common share                $    0.23
Weighted average common shares and dilutive
 potential common shares outstanding                  14,187
Diluted net earnings per common share              $    0.22

     On  August  28,  1999,  the Company  acquired  the
common   stock  of  Dixon  Tom-A-Toe  Companies,   Inc.
("Dixon"),  an Atlanta-based privately owned  processor
of  fresh-cut  produce.  Dixon had  operations  in  the
Southeastern   and  Midwestern  United   States.    Its
operations  have been combined with the  operations  of
Fresh  Advantage, Inc.  On August 31,  1999,  AFI  Food
Service Distributors, Inc. ("AFI"), a subsidiary of the
Company,  acquired certain net assets  of  State  Hotel
Supply Company, Inc. ("State Hotel"), a privately owned
meat  processor  based in Newark,  New  Jersey.   State
Hotel provides Certified Angus Beef and other meats  to
many  of the leading restaurants and food retailers  in
New   York  City  and  the  surrounding  region.    The
financial  results  of State Hotel have  been  combined
with  the  operations of AFI.  On  December  13,  1999,
Virginia Foodservice Group ("VFG"), a subsidiary of the
Company,  acquired certain net assets  of  Nesson  Meat
Sales  ("Nesson"),  a  privately owned  meat  processor
based  in Norfolk, Virginia.  Nesson supplies Certified
Angus  Beef and other meats to many leading restaurants
and  other  foodservice  operations  in  the  Tidewater
Virginia  area.  The financial results of  Nesson  have
been  combined  with the operations of VFG.   Together,
Nesson, Dixon and State Hotel had 1998 sales that  will
contribute  to  the  Company's  ongoing  operations  of
approximately  $100  million.  The  aggregate  purchase
price  for the common stock of Dixon and the net assets
of  Nesson and State Hotel was $20.4 million.  To  fund
these  acquisitions,  the Company issued  approximately
304,000  shares of its common stock and financed  $11.9
million  with  proceeds from the  Credit  Facility  (as
defined  herein).  The aggregate consideration  payable
to  the former shareholders of Dixon and State Hotel is
subject to increase in certain circumstances.

     The  acquisitions of Nesson, Dixon and State Hotel
have  been  accounted  for using the  purchase  method;
therefore,  the  acquired assets and  liabilities  have
been  recorded  at their estimated fair values  at  the
dates of acquisition.  The excess of the purchase price
over the fair value of tangible net assets acquired was
approximately $19.8 million and is being amortized on a
straight-line basis over estimated lives ranging from 5
to 40 years.

     The  consolidated statements of earnings and  cash
flows  reflect the results of these acquired  companies
from  the  dates of acquisition through April 1,  2000.
The  unaudited consolidated results of operations on  a
pro  forma basis as though these acquisitions had  been
consummated as of the beginning of 1999 are as follows:

                                                Three Months Ended
(In thousands, except per share amounts)           April 3, 1999

Net sales                                          $ 489,504
Gross profit                                          67,882
Net loss                                                (300)
Basic net loss per common share                    $   (0.02)
Diluted net loss per common share                      (0.02)

     The  pro  forma  results are presented for  information
only  and  are  not necessarily indicative of the  operating
results  that would have occurred had the Nesson, Dixon  and
State   Hotel  acquisitions  been  consummated  as  of   the
beginning of 1999.

3.   Supplemental Cash Flow Information

     Supplemental  disclosures of cash flow information  for
the 2000 quarter and the 1999 quarter are as follows:

                                        Three Months Ended
(In thousands)                     April 1, 2000   April 3, 1999
Cash paid during the period for:
  Interest                         $     615       $     445
  Income taxes                     $   1,759       $     123

4.   Industry Segment Information

     The  Company  has three reportable segments:  broadline
foodservice    distribution    ("Broadline");     customized
foodservice   distribution  ("Customized");  and   fresh-cut
produce  processing  ("Fresh-Cut").   Broadline  distributes
approximately  25,000 food and food-related  products  to  a
combination of approximately 25,000 traditional  and  multi-
unit   chain  customers.   Broadline  consists   of   eleven
operating  locations  that independently  design  their  own
product  mix, distribution routes and delivery schedules  to
accommodate   the   varying  needs   of   their   customers.
Customized focuses on serving certain of the Company's multi-
unit  chain  customers whose sales volume,  growth,  product
mix,  service requirements and geographic locations are such
that  these customers can be more efficiently served through
centralized   information  systems,  dedicated  distribution
routes  and  relatively  large  and  consistent  orders  per
delivery.   The  Customized distribution network  covers  50
states  and several foreign countries from five distribution
facilities.  Fresh-Cut processes and distributes  a  variety
of  fresh  produce  primarily for quick-service  restaurants
mainly  in the Southeastern and Southwestern United  States.
Certain  1999 amounts have been reclassified to  conform  to
the 2000 presentation consistent with management's reporting
structure.
<TABLE>
<CAPTION>
                                                                   Corporate &
(In thousands)                  Broadline   Customized  Fresh-Cut  Intersegment  Consolidated
<S>                             <C>         <C>         <C>        <C>           <C>
First Quarter 2000

Net external sales              $ 301,644   $ 246,144   $ 31,962   $        -    $ 579,750
Intersegment sales                    878           -      6,306       (7,184)           -
Operating profit                    5,223       2,135      1,956       (1,750)       7,564
Total assets                      312,017     112,069     51,229       12,313      487,628
Interest expense(income)            1,701         874        313       (1,499)       1,389
Depreciation and amortization       2,738         503        813           78        4,132
Capital expenditures                5,539         138      4,322          981       10,980

First Quarter 1999

Net external sales              $ 269,679   $ 180,976   $ 15,723   $        -    $ 466,378
Intersegment sales                    760           -      3,000       (3,760)           -
Operating profit                    4,551       1,997        835       (1,103)       6,280
Total assets                      288,111      85,499     14,251        9,251      397,112
Interest expense(income)            1,572         551         (2)        (835)       1,286
Depreciation and amortization       2,370         477        359           47        3,253
Capital expenditures                2,950         421        329          228        3,928
</TABLE>



Item  2.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations

General

      The Company markets and distributes a wide variety  of
food and food-related products to the foodservice, or "away-
from-home"   eating  industry.   The  foodservice   industry
consists   of   two  major  customer  types:   "traditional"
foodservice    customers,    consisting    of    independent
restaurants,   hotels,   cafeterias,   schools,   healthcare
facilities  and other institutional customers,  and  "multi-
unit  chain" customers, consisting of regional and  national
quick-service  restaurants  and casual  dining  restaurants.
The  principal components of the Company's expenses  include
cost  of  goods  sold, which represents the amount  paid  to
manufacturers  and growers for products sold, and  operating
expenses,  which  include primarily labor-related  expenses,
delivery costs and occupancy expenses.

      As a result of the merger with NorthCenter Foodservice
Corporation  ("NCF") on February 26, 1999, the  consolidated
financial   statements  for  the  periods   prior   to   the
combination  have been restated to include the accounts  and
results of operations of NCF.

Results of Operations

The  following table sets forth, for the periods  indicated,
the  components of the condensed consolidated statements  of
earnings expressed as a percentage of net sales:

                                        Three Months Ended
                                   April 1, 2000   April 3, 1999

Net sales                          100.0 %         100.0 %
Cost of goods sold                  86.6            86.5
  Gross profit                      13.4            13.5
Operating expenses                  12.1            12.2
  Operating profit                   1.3             1.3
Other expense, net                   0.2             1.1
  Earnings before income taxes       1.1             0.2
Income tax expense                   0.4             0.1
  Net earnings                       0.7 %           0.1 %

Comparison of Periods Ended April 1, 2000 and April 3, 1999

      Net  sales increased 24.3% to $579.8 million  for  the
three  months ended April 1, 2000 (the "2000 quarter")  from
$466.4 million for the three months ended April 3, 1999 (the
"1999  quarter").   Net  sales  in  the  Company's  existing
operations  increased  19.7% over  the  1999  quarter  while
acquisitions contributed the remaining 4.6% of the Company's
total  sales growth.  Inflation was not significant  in  the
2000 quarter.

      Gross  profit increased 22.9% to $77.4 million in  the
2000  quarter from $63.0 million in the 1999 quarter.  Gross
profit  margin  decreased  to  13.4%  in  the  2000  quarter
compared  to  13.5% in the 1999 quarter.   The  decrease  in
gross profit margin was due primarily to the acquisition  of
Dixon  Tom-A-Toe  Companies, Inc.  ("Dixon")  in  the  third
quarter  of 1999.  The gross margins of the Dixon  locations
are  slightly lower than the gross margins of  some  of  the
Company's other operations.

      Operating expenses increased 23.2% to $69.8 million in
the  2000  quarter compared with $56.7 million in  the  1999
quarter.   As a percentage of net sales, operating  expenses
decreased  to  12.1% in the 2000 quarter from 12.2%  in  the
1999  quarter.   Operating expenses as a percentage  of  net
sales were higher in the 1999 quarter primarily due to start-
up  costs  for  two new distribution centers  that  replaced
older, less efficient facilities.

     Operating profit increased 20.4% to $7.6 million in the
2000   quarter  from  $6.3  million  in  the  1999  quarter.
Operating  profit margin was at 1.3% for both the  2000  and
1999 quarters.

      Other  expense, net, decreased to $1.3 million in  the
2000   quarter  from  $5.1  million  in  the  1999  quarter.
Included  in  other expense, net, in the  2000  quarter  was
interest  expense  of $1.4 million, compared  with  interest
expense  of $1.3 million in the 1999 quarter.  In  addition,
in  the  1999  quarter, the Company had nonrecurring  merger
expenses related to the NCF merger of $3.8 million.

      Income  tax expense increased to $2.4 million  in  the
2000 quarter from $525,000 in the 1999 quarter primarily  as
a  result  of  higher pre-tax income compared to  the  year-
earlier period.   As a percentage of earnings before  income
taxes,  the provision for income taxes was 38.0%  and  44.6%
for   the   2000  and  1999  quarters,  respectively.    The
fluctuation  in the effective tax rate is due  primarily  to
the merger with NCF, which was taxed as an S-corporation for
income  tax  purposes prior to the merger with  the  Company
during the first quarter of 1999.

      Net  earnings increased to $3.9 million  in  the  2000
quarter  compared  to $651,000 in the 1999  quarter.   As  a
percentage of net sales, net earnings increased to  0.7%  in
the  2000 quarter compared to 0.1% in the 1999 quarter.  Net
earnings  for the 1999 quarter were impacted by nonrecurring
merger expenses related to the acquisition of NCF.

Liquidity and Capital Resources

      The  Company has historically financed its  operations
and  growth  primarily  with  cash  flows  from  operations,
borrowings  under  its  credit facility,  operating  leases,
normal  trade  credit terms and the sale  of  the  Company's
common  stock.   Despite the Company's large  sales  volume,
working  capital needs are minimized because  the  Company's
investment   in  inventory  is  financed  principally   with
accounts  payable  and  outstanding  checks  in  excess   of
deposits.

     Cash provided by operating activities was $10.2 million
and   $5.1   million  for  the  2000  and   1999   quarters,
respectively.  In the 2000 quarter, the primary  sources  of
cash   for  operating  activities  were  net  earnings   and
increased  levels  of trade payables and  accrued  expenses,
partially  offset  by increased levels of trade  receivables
and  inventories.  In the 1999 quarter, the primary  sources
of  cash  for  operating activities were  net  earnings  and
increased levels of trade payables and accrued expenses.

     Cash used by investing activities was $12.6 million and
$8.7  million  for the 2000 and 1999 quarters, respectively.
The  Company's capital expenditures for the 2000 quarter and
the  1999  quarter  were  $11.0 million  and  $3.9  million,
respectively.   The  Company  anticipates  that  its   total
capital  expenditures for fiscal 2000 will be  approximately
$26   million.   Cash  used  by  investing  activities  also
included  $1.7 million and $4.4 million paid to  the  former
shareholders of Affiliated Paper Companies, Inc. ("APC") and
Virginia  Foodservice Group, ("VFG"), respectively,  related
to the achievement of certain performance criteria under the
purchase  agreements  in  the  2000  quarter  and  the  1999
quarter, respectively.

      Cash  flows  used  by  financing activities  was  $1.3
million  in the 2000 quarter and cash provided by  financing
activities was $3.3 million in the 1999 quarter.   Financing
activities  include net repayments in the  2000  quarter  of
$5.0 million and net borrowings in the 1999 quarter of $14.4
million on the Company's revolving credit facility.  In  the
2000  quarter,  the Company used $6.6 million to  repurchase
shares of its common stock in the open market.  Also, in the
2000  quarter, cash flows from financing activities included
an  increase in outstanding checks in excess of deposits  of
$6.8   million  and  proceeds  of  $2.7  million  from   the
Industrial  Revenue Bonds to finance the construction  of  a
new  produce-processing facility.  Financing  activities  in
the  1999 quarter included a decrease in outstanding  checks
in  excess of deposits of $2.7 million, repayments of  long-
term  debt of $8.6 million, and $1.0 million distributed  to
the former shareholders of NCF prior to the merger.

      On  March 5, 1999, the Company entered into  an  $85.0
million revolving credit facility with a group of commercial
banks  that  replaced the Company's existing  $30.0  million
credit  facility.  In addition, the Company entered  into  a
$5.0  million working capital line of credit with  the  lead
bank  of the group.  Collectively, these two facilities  are
referred  to as the "Credit Facility."  The Credit  Facility
expires  in  March  2002.  Approximately $30.0  million  was
outstanding under the Credit Facility at April 1, 2000.  The
Credit Facility also supports up to $10.0 million of letters
of  credit.   At April 1, 2000, the Company was contingently
liable  for  $6.3 million of outstanding letters  of  credit
that reduce amounts available under the Credit Facility.  At
April 1, 2000, the Company had $53.7 million available under
the Credit Facility.  The Credit Facility bears interest  at
LIBOR  plus a spread over LIBOR, which varies based  on  the
ratio  of  funded debt to total capital.  At April 1,  2000,
the  Credit  Facility bore interest at 6.43%.  Additionally,
the  Credit  Facility  requires the maintenance  of  certain
financial ratios as defined in the credit agreement.

      On  March 19, 1999, $9.0 million of Industrial Revenue
Bonds  were issued on behalf of a subsidiary of the  Company
to   finance   the   construction  of  a  produce-processing
facility.   Approximately $7.3 million of the proceeds  from
these  bonds  have  been  used  and  are  reflected  on  the
Company's  consolidated balance sheet as of April  1,  2000.
Interest  varies as determined by the remarketing agent  for
the bonds and was approximately 4.10% at April 1, 2000.  The
bonds  are  secured  by  a letter  of  credit  issued  by  a
commercial bank and are due in March 2019.

     During the third quarter of 1999, the Company increased
its  master  operating lease facility from $42.0 million  to
$47.0  million.   This  facility is  used  to  construct  or
purchase   four   distribution  centers.    Two   of   these
distribution centers became operational in early  1999,  and
two  are  planned to become operational during 2000.   Under
this  facility,  the  lessor owns the distribution  centers,
incurs  the  related  debt to construct the  facilities  and
thereafter leases each facility to the Company.  The Company
has  entered into a commitment to lease each facility for  a
period  beginning upon the completion of each  facility  and
ending  on  September 12, 2002, including extensions.   Upon
the expiration of each lease, the Company has the option  to
renegotiate the lease, sell the facility to a third party or
purchase the facility at its original cost.  If the  Company
does  not  exercise its purchase options,  the  Company  has
maximum  residual value guarantees of 88% of  the  aggregate
property  cost.  The Company expects the fair value  of  the
properties  included  in  this  facility  to  eliminate   or
substantially  reduce  the  Company's  exposure  under   the
residual   value   guarantees.   Through  April   1,   2000,
construction  expenditures by the lessor were  approximately
$37.5 million.

      The  Company believes that cash flows from  operations
and borrowings under the Company's credit facilities will be
sufficient to finance its operations and anticipated  growth
for the foreseeable future.

Business Combinations

      On  February 26, 1999, the Company completed a  merger
with  NCF  in which NCF became a wholly owned subsidiary  of
the   Company.   NCF  was  a  privately  owned   foodservice
distributor based in Augusta, Maine and had 1998  net  sales
of  approximately $98 million.  The merger was accounted for
as  a  pooling-of-interests and results in the  issuance  of
approximately 850,000 shares of the Company's  common  stock
in  exchange  for  all  of  the outstanding  stock  of  NCF.
Accordingly,  the  consolidated  financial  statements   for
periods  prior  to  the combination have  been  restated  to
include the accounts and results of operations of NCF.

     On  August  28, 1999, the Company acquired  the  common
stock  of  Dixon, an Atlanta-based privately owned processor
of   fresh-cut  produce.   Dixon  had  operations   in   the
Southeastern  and Midwestern United States.  Its  operations
have  been  combined with the operations of Fresh Advantage,
Inc.  On August 31, 1999, AFI Foodservice Distributors, Inc.
("AFI"),  a subsidiary of the Company, acquired certain  net
assets  of  State  Hotel, a privately owned  meat  processor
based in Newark, New Jersey.  State Hotel provides Certified
Angus   Beef  and  other  meats  to  many  of  the   leading
restaurants  and  food retailers in New York  City  and  the
surrounding  region.  The financial results of  State  Hotel
have  been combined with the operations of AFI.  On December
13, 1999, VFG, a subsidiary of the Company, acquired certain
net  assets  of  Nesson Meat Sales ("Nesson"),  a  privately
owned  meat  processor based in Norfolk,  Virginia.   Nesson
supplies  Certified  Angus Beef  and  other  meats  to  many
leading restaurants and other foodservice operations in  the
Tidewater  Virginia area.  The financial results  of  Nesson
have  been  combined with the operations of VFG.   Together,
Nesson,  Dixon  and  State Hotel had 1998  sales  that  will
contribute   to   the   Company's  ongoing   operations   of
approximately  $100 million.  The aggregate  purchase  price
for  the common stock of Dixon and the net assets of  Nesson
and   State   Hotel  was  $20.4  million.   To  fund   these
acquisitions,  the  Company  issued  approximately   304,000
shares  of its common stock and financed $11.9 million  with
proceeds   from   the   Credit  Facility.    The   aggregate
consideration  payable to the former shareholders  of  Dixon
and   State   Hotel  is  subject  to  increase  in   certain
circumstances.

     The  acquisitions of Nesson, Dixon and State Hotel have
been accounted for using the purchase method; therefore, the
acquired assets and liabilities have been recorded at  their
estimated  fair  values at the dates  of  acquisition.   The
excess of the purchase price over the fair value of tangible
net  assets acquired was approximately $19.8 million and  is
being  amortized  on  a straight-line basis  over  estimated
lives ranging from 5 to 40 years.

Recently Issued Accounting Pronouncements

      During 1998, the Financial Accounting Standards  Board
("FASB")  issued Statement of Financial Accounting Standards
("SFAS") No. 133, Accounting for Derivative Instruments  and
Hedging  Activity  which is effective for periods  beginning
after June 15, 1999.  In May 1999, the FASB issued SFAS  No.
137,  Deferral of the Effective Date of SFAS 133, Accounting
for Derivative Instruments and Hedging Activities.  SFAS No.
137  delayed the effective date of SFAS No. 133 by one year.
The Company will be required to adopt the provisions of this
standard  with  the fiscal year beginning  on  December  31,
2000.   Management believes the effect of  the  adoption  of
this   standard  will  be  limited  to  financial  statement
presentation  and disclosure and will not  have  a  material
effect  on  the Company's financial condition or results  of
operations.

Forward-Looking Statements

     The Company has made certain forward-looking statements
in  this  quarterly  report and in other contexts  that  are
based  on  estimates and assumptions and involve  risks  and
uncertainties,  including,  but  not  limited  to,   general
economic  conditions, the reliance on major  customers,  the
Company's  anticipated  growth and other  financial  issues.
Whether  such  forward-looking statements, which  depend  on
these  uncertainties  and  future  developments,  ultimately
prove to be accurate cannot be predicted.

Item  3.  Quantitative and Qualitative  Disclosures  About
          Market Risks

      The  Company's  primary market risks  are  related  to
fluctuations  in  interest rates and  changes  in  commodity
prices.   The Company's primary interest rate risk  is  from
changing  interest rates related to the Company's  long-term
debt.   The  Company currently manages this risk  through  a
combination   of   fixed  and  floating   rates   on   these
obligations.   For  fixed-rate debt, interest  rate  changes
affect  the fair market value but do not impact earnings  or
cash  flows.  For floating-rate debt, interest rate  changes
generally  do  not affect the fair market value  but  impact
future  earnings and cash flows, assuming other facts remain
constant.   As  of April 1, 2000, the Company's  total  debt
consisted  of fixed and floating rate debt of $50.0  million
and  $40.6 million, respectively.  Substantially all of  the
Company's floating rate debt is based on LIBOR.

      From  time  to  time, the Company  uses  forward  swap
contracts  for  hedging purposes to  reduce  the  effect  of
changing  fuel  prices.  These contracts are recorded  using
hedge accounting.  Under hedge accounting, the gain or  loss
on  the hedge is deferred and recorded as a component of the
underlying expense.  As of April 1, 2000, the Company had no
outstanding forward swap contracts.


                 PART II - OTHER INFORMATION



Item 4.   Submission of Matters to a Vote of Security Holders.

          No matters were submitted to a vote of security
          holders during the quarter ended April 1, 2000.

Item 6.   Exhibits and Reports on Form 8-K.

          (a.) Exhibits:

               15   Letter regarding unaudited financial information from
                    KPMG LLP

               27.1 Financial Data Schedule (SEC only)

          (b.) No reports on Form 8-K were filed during the
               quarter ended April 1, 2000.



                         Signature

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.

                         PERFORMANCE FOOD GROUP COMPANY

                              By:   /s/ Roger L. Boeve
                                        Roger L. Boeve
                                        Executive Vice President &
                                        Chief Financial Officer

Date:  May 15, 2000




Performance Food Group Company
Richmond, Virginia

Gentlemen:

Re: Registration Statements Nos. 333-12223, 33-72400,
    333-78229, 333-24679 and 333-68877

With  respect  to  the subject registration  statements,  we
acknowledge our awareness of the use therein of  our  report
dated  May  2,  2000  related  to  our  reviews  of  interim
financial information.

Pursuant  to Rule 436(c) under the Securities Act  of  1933,
such  report  is  not considered a part  of  a  registration
statement prepared or certified by an accountant or a report
prepared or certified by an accountant within the meaning of
sections 7 and 11 of the Act.

                      Very truly yours,


                               /s/ KPMG LLP

Richmond, Virginia
May 12, 2000

<TABLE> <S> <C>

<ARTICLE>5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF THE PERFORMANCE FOOD GROUP COMPANY FOR THE QUARTER
ENDED APRIL 1, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>1,000

<S>                          <C>
<PERIOD-TYPE>                       3-MOS
<FISCAL-YEAR-END>             DEC-30-2000
<PERIOD-START>                JAN-02-2000
<PERIOD-END>                  APR-01-2000
<CASH>                              1,870
<SECURITIES>                            0
<RECEIVABLES>                     132,639
<ALLOWANCES>                        4,926
<INVENTORY>                       120,528
<CURRENT-ASSETS>                  259,953
<PP&E>                            186,304
<DEPRECIATION>                     64,622
<TOTAL-ASSETS>                    487,628
<CURRENT-LIABILITIES>             201,631
<BONDS>                            57,321
                   0
                             0
<COMMON>                              139
<OTHER-SE>                        187,574
<TOTAL-LIABILITY-AND-EQUITY>      487,628
<SALES>                           579,750
<TOTAL-REVENUES>                  579,750
<CGS>                             502,341
<TOTAL-COSTS>                     572,186
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                      445
<INTEREST-EXPENSE>                  1,389
<INCOME-PRETAX>                     6,244
<INCOME-TAX>                        2,373
<INCOME-CONTINUING>                 3,871
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                        3,871
<EPS-BASIC>                        0.28
<EPS-DILUTED>                        0.27


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission