LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
485BPOS, 1999-04-01
Previous: LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT, 485BPOS, 1999-04-01
Next: HEALTHRITE INC, NT 10-K, 1999-04-01



      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 1, 1999

                               File No. 333-50737
                                File No. 811-7924
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------
                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         POST-EFFECTIVE AMENDMENT NO. 1
                                       AND
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1940

                         POST-EFFECTIVE AMENDMENT NO. 20

                  LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
                           (Exact Name of Registrant)

                          LINCOLN BENEFIT LIFE COMPANY
                               (Name of Depositor)
                              206 South 13th Street
                             Lincoln, Nebraska 68508
               (Complete Address of Depositor's Principal Office)

                                   JOHN MORRIS
                          Lincoln Benefit Life Company
                              206 South 13th Street
                             Lincoln, Nebraska 68508
                                 1-800-525-9287
                (Name and Complete Address of Agent for Service)

                                    Copy to:

                               JOAN E. BOROS, ESQ.
                           Jorden Burt Boros Cicchetti
                             Berenson & Johnson LLP
                        1025 Thomas Jefferson Street N.W.
                                 Suite 400 East
                           Washington, D.C. 20007-0805
                            ------------------------

SECURITIES BEING OFFERED:  FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY
CONTRACTS

Approximate date of proposed public offering:  as soon as practicable  after the
effective date of this registration statement.

         It is proposed that this filing will become effective:
                immediately upon filing pursuant to paragraph (b) of Rule 485
          -----
            X   on May 1 pursuant to paragraph (b) of Rule 485
          ----- 
                60 days after filing pursuant  to  paragraph  (a) of  rule  485
          -----
                on [       ], 1999 pursuant to paragraph (a) of rule 485
          -----

The  Registrant  has  registered  an indefinite  amount of securities  under the
Securities Act of 1933,  pursuant to Section 24 of the Investment Company Act of
1940.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>



                              CROSS REFERENCE SHEET
 Showing Location in Part A (Prospectus) and Part B of Registration Statement of
                   Additional Information Required by Form N-4
<TABLE>

ITEM OF FORM N-4
PART A: INFORMATION REQUIRED IN A PROSPECTUS
- --------------------------------------------------------------------------------
<S>                                                                        <C>       
  1.    Cover Page....................................................     Cover Page

  2.    Definitions...................................................     Definitions

  3.    Synopsis......................................................     Questions and Answers About your Contract; Fee Tables;
                                                                           Examples; Explanation of Fee Tables and Examples

  4.    Condensed Financial Information
        (a) Accumulation Unit Values..................................     Not Applicable
        (b) Explanation of Calculation of Performance.................     Appendix A: Portfolios and Performance Data
        (c) Location of Other Financial Statements....................     Condensed Financial Data

  5.    General Description of Registrant, Depositor, and
          Portfolio Companies
        (a) Depositor.................................................     Lincoln Benefit Life Company
        (b) Registrant................................................     Lincoln Benefit Life Variable Annuity Account
        (c) Portfolio Companies.......................................     The Portfolios
        (d) Portfolio Company Prospectuses............................     The Portfolios
        (e) Voting Rights.............................................     Voting Rights
        (f) Administrators............................................     Administration

  6.    Deductions
        (a) General...................................................     Contract Charges
        (b) Sales Load Percent........................................     Not applicable
        (c) Special Purchase Plans....................................     Not applicable
        (d) Commissions...............................................     Distribution of the
Contracts
        (e) Portfolio Expenses........................................     Other Expenses
        (f) Operating Expenses........................................     Fee Tables; Contract
Charges

  7.    General Description of Contracts
        (a) Persons with Rights.......................................     Description of the Contracts; Annuity Benefits; Other
                                                                           Contract Benefits; Voting Rights; Beneficiary
        (b) (i)  Allocation of Purchase Payments......................     Allocation of Purchase Payments
             (ii)  Transfers..........................................     Purchases and Contract Value; Transfers During
                                                                           Annuity Period
            (iii)  Exchanges..........................................     Not Applicable
        (c) Changes...................................................     Modification of the Contract
        (d) Inquiries.................................................     Questions and Answers about Your Contract: Who Should
                                                                           I Contact for More Information

  8.    Annuity Period................................................    Annuity Benefits

  9.    Death Benefit.................................................    Death Benefit

 10.    Purchases and Contract Value..................................    Purchases and Contract Value; Distribution of
                                                                          the Contracts

 11.    Redemptions
        (a) By Owners.................................................    Withdrawals (Redemptions); Substantially Equal Periodic
                                                                          Payments; Systematic Withdrawal Program
        (b) By Annuitant..............................................    Annuity Options
        (c) Texas ORP.................................................    Not Applicable
        (d) Lapse.....................................................    Minimum Contract
Value
        (e) Free Look.................................................    Free Look Period

 12.    Taxes.........................................................    Taxes

 13.    Legal Proceedings.............................................    Legal Proceedings

 14.    Table of Contents of SAI......................................    Table of Contents of SAI
ITEM OF FORM N-4
PART B: INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION
- ----------------------------------------------------------------------

 15.    Cover Page....................................................    Cover Page

 16.    Table of Contents.............................................    Table of Contents

 17.    General Information and History
          (a) Depositor's Name........................................    Not Applicable
          (b) Assets of Subaccount....................................    Not Applicable
          (c) Control of Depositor....................................    Prospectus: Lincoln Benefit Life Company

 18.    Services
          (a) Fees and Expenses of Registrant.........................    Not Applicable
          (b) Management Contracts....................................    Not Applicable
          (c) Custodian...............................................    Prospectus: Separate Account
                Independent Public Accountant.........................    Prospectus: Experts
          (d) Assets of Registrant....................................    Prospectus: Separate Account
          (e) Affiliated Persons......................................    Not Applicable
          (f) Principal Underwriter...................................    Prospectus: Distribution of the Contracts

 19.    Purchase of Securities Being Offered..........................    Prospectus: Distribution of the Contracts

 20.    Underwriters..................................................    Prospectus: Distribution of the Contracts

 21.    Calculation of Performance Data...............................    Prospectus: Appendix A: Portfolios
                                                                                and Performance Data; Separate Account Performance

 22.    Annuity Payments..............................................    SAI: The Contract

 23.    Financial Statements
          (a) Financial Statements of Registrant......................    SAI: Financial Statements
          (b) Financial Statements of Depositor.......................    Prospectus: Financial Statements
</TABLE>

PART C: OTHER INFORMATION
- --------------------------------------------------------------------------------

The  information  required to be provided in Part C is separately  identified by
Item number.


<PAGE>



                                FLEXIBLE PREMIUM
                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS
                                    ISSUED BY
                          LINCOLN BENEFIT LIFE COMPANY
                               IN CONNECTION WITH
                  LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
           STREET ADDRESS: 206 SOUTH 13TH ST., LINCOLN, NE 68508-1993
            MAILING ADDRESS: P. O. BOX 82532, LINCOLN, NE 68501-2532
   
                        TELEPHONE NUMBER: 1-800-525-9287
    

The  Contract is a deferred  annuity  contract  designed to aid you in long-term
financial  planning.  You may  purchase it on either a tax  qualified or non-tax
qualified basis.

   
Because  this is a  flexible  premium  annuity  contract,  you may pay  multiple
premiums.  We allocate your premium to the investment options under the Contract
and our Fixed Account in the proportions that you choose. The Contract currently
offers forty  investment  options,  each of which is a subaccount of the Lincoln
Benefit Life Variable  Annuity  Account  ("Separate  Account").  Each Subaccount
invests exclusively in shares of one of the following Portfolios:
    

JANUS ASPEN  SERIES:  Flexible  Income  Portfolio,  Balanced  Portfolio,  Growth
Portfolio, Aggressive Growth Portfolio, Worldwide Growth
Portfolio

FEDERATED INSURANCE MANAGEMENT SERIES: Utility Fund II, Fund for U.S. Government
Securities II, High Income Bond Fund II

FIDELITY VARIABLE INSURANCE PRODUCTS FUND: Money Market Portfolio, Equity-Income
Portfolio, Growth Portfolio, Overseas Portfolio

FIDELITY  VARIABLE   INSURANCE   PRODUCTS  FUND  II:  Asset  Manager  Portfolio,
Contrafund Portfolio, Index 500 Portfolio

THE ALGER  AMERICAN  FUND:  Income and Growth  Portfolio,  Small  Capitalization
Portfolio, Growth Portfolio, MidCap Growth Portfolio, Leveraged AllCap Portfolio

SCUDDER  VARIABLE LIFE  INVESTMENT  FUND: Bond  Portfolio,  Balanced  Portfolio,
Growth and Income Portfolio, Global Discovery Portfolio, International Portfolio

STRONG VARIABLE INSURANCE FUNDS, INC.: Discovery Fund II, Growth Fund II

STRONG OPPORTUNITY FUND II, INC.: Opportunity Fund II

   
T. ROWE PRICE  INTERNATIONAL  SERIES,  INC.: T. Rowe Price  International  Stock
Portfolio

T. ROWE PRICE EQUITY SERIES,  INC.: T. Rowe Price New America Growth  Portfolio,
T. Rowe Price Mid-Cap Growth Portfolio, T Rowe Price Equity Income Portfolio
    

MFS  VARIABLE  INSURANCE  TRUST:  Growth with Income  Series,  Research  Series,
Emerging Growth Series, Total Return Series, New Discovery Series

   
STI CLASSIC VARIABLE TRUST: Capital  Appreciation,  International  Equity, Value
Income Stock

Some of the portfolios described in this Prospectus may not be available in your
Contract. We may make available other investment options in the future.
    

You may not purchase a Contract if either you or the  Annuitant are 90 years old
or older before we receive your application.

   
Your Contract Value will vary daily as a function of the investment  performance
of the  Subaccounts  to  which  you have  allocated  Purchase  Payments  and any
interest credited to the Fixed Account. We do not guarantee any minimum Contract
Value for  amounts  allocated  to the  Subaccounts.  Benefits  provided  by this
Contract,  when  based on the  Fixed  Account,  are  subject  to a Market  Value
Adjustment, which may result in an upwards or downwards adjustment in withdrawal
benefits, death benefits, settlement values, transfers to the Subaccounts.
    

In  certain  states  the  contract  may be  offered  as a  group  contract  with
individual ownership represented by Certificates. The discussion of Contracts in
this prospectus  applies equally to Certificates  under group contracts,  unless
the context specifies otherwise.

This prospectus sets forth the information you ought to know about the Contract.
You should read it before investing and keep it for future reference.

   
We have filed a Statement of  Additional  Information  with the  Securities  and
Exchange Commission ("SEC"). The current Statement of Additional  Information is
dated May 1, 1999. The information in the Statement of Additional Information is
incorporated  by  reference  in this  prospectus.  You can obtain a free copy by
writing us or calling  us at the  telephone  number  given  above.  The Table of
Contents of the Statement of Additional  Information appears on page [ ] of this
prospectus.
    

                                                        (continued on next page)
- --------------------------------------------------------------------------------

THE  SECURITIES AND EXCHANGE  COMMISSION  HAS NOT APPROVED OR DISAPPROVED  THESE
SECURITIES NOR HAS IT PASSED ON THE ACCURACY OR THE ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
                   THE DATE OF THIS PROSPECTUS IS MAY 1, 1999.
    

At least  once  each  year we will  send you an  annual  statement.  The  annual
statement details values and specific information for your Contract. It does not
contain our financial statements.  Our financial statements begin on page F-1 of
this  prospectus.  Lincoln  Benefit will file annual and  quarterly  reports and
other information with the SEC. You may read and copy any reports, statements or
other information we file at the SEC's public reference room in Washington, D.C.
You can  obtain  copies of these  documents  by  writing to the SEC and paying a
duplicating fee. Please call the SEC at 1-800-SEC-0330  for further  information
as to the  operation  of the public  reference  room.  Our SEC  filings are also
available to the public on the SEC Internet site (http://www.sec.gov).

THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED OR PRECEDED BY CURRENT PROSPECTUSES
FOR THE  PORTFOLIOS  LISTED ABOVE.  IF ANY OF THESE  PROSPECTUSES  IS MISSING OR
OUTDATED, PLEASE CONTACT US AND WE WILL SEND YOU THE PROSPECTUS YOU NEED.

PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR YOUR FUTURE REFERENCE.


<PAGE>


                                TABLE OF CONTENTS

DEFINITIONS........................................................

FEE TABLES.........................................................

EXAMPLES...........................................................

EXPLANATION OF FEE TABLES AND EXAMPLES.............................

QUESTIONS AND ANSWERS ABOUT YOUR CONTRACT..........................

CONDENSED FINANCIAL INFORMATION....................................

DESCRIPTION OF THE CONTRACTS.......................................
Summary............................................................
Contract Owner.....................................................
Annuitant..........................................................
Modification of the Contract.......................................
Assignment.........................................................
Free Look Period...................................................

PURCHASES AND CONTRACT VALUE.......................................
Minimum Purchase Payment...........................................
Automatic Payment Plan.............................................
Allocation of Purchase Payments....................................
Contract Value.....................................................
Separate Account Accumulation Unit Value...........................
Transfer During Accumulation Period................................
Transfers Authorized by Telephone..................................
Automatic Dollar Cost Averaging Program............................
Portfolio Rebalancing..............................................

THE INVESTMENT AND FIXED ACCOUNT OPTIONS...........................
Separate Account Investments.......................................
The Portfolios.....................................................
Voting Rights......................................................
Additions, Deletions, and Substitutions of
 Securities........................................................
The Fixed Account..................................................
General............................................................
Guaranteed Maturity Fixed Account Option...........................
Market Value Adjustment............................................
Dollar Cost Averaging Fixed Account Option.........................

ANNUITY BENEFITS...................................................
Annuity Date.......................................................
Annuity Options....................................................
Other Options......................................................
Annuity Payments: General..........................................
Variable Annuity Payments..........................................
Fixed Annuity Payments.............................................
Transfers During Annuity Period....................................
Death Benefit During Annuity Period................................
Certain Employee Benefit Plans.....................................

OTHER CONTRACT BENEFITS............................................
Death Benefit......................................................
Beneficiary........................................................
Contract Loans for 401(a), 401(k), and 403(b)
 Contracts.........................................................
Withdrawals (Redemptions)..........................................
Substantially Equal Periodic Payments..............................
Systematic Withdrawal Program......................................
ERISA Plans........................................................
Minimum Contract Value.............................................

CONTRACT CHARGES...................................................
Mortality and Expense Risk Charge..................................
Administrative Charges.............................................
  Contract Maintenance Charge......................................
  Administrative Expense Charge....................................
  Transfer Fee.....................................................
Premium Taxes......................................................
Deduction for Separate Account Income Taxes........................
Other Expenses.....................................................

FEDERAL TAX MATTERS................................................
Taxation of Annuities in General ..................................
Tax Qualified Contracts ...........................................
Income Tax Withholding ............................................

DESCRIPTION OF LINCOLN BENEFIT LIFE COMPANY
AND THE SEPARATE ACCOUNT...........................................
Lincoln Benefit Life Company.......................................
Consolidated Financial Statements of Lincoln Benefit...............
Selected Financial Data............................................
Investments by Lincoln Benefit.....................................
Management's Discussion and Analysis of
 Financial Condition and Results of Operations.....................
Competition........................................................
Employees..........................................................
Properties.........................................................
Executive Officers and Directors of Lincoln
 Benefit...........................................................
Executive Compensation.............................................
State Regulation of Lincoln Benefit................................
Separate Account...................................................

ADMINISTRATION.....................................................

MARKET TIMING AND ASSET ALLOCATION SERVICES........................

DISTRIBUTION OF CONTRACTS..........................................

LEGAL PROCEEDINGS..................................................

LEGAL MATTERS......................................................

EXPERTS............................................................

REGISTRATION STATEMENT.............................................

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL
INFORMATION........................................................

CONSOLIDATED FINANCIAL STATEMENTS..................................        F-1

APPENDIX A - ACCUMULATION UNIT VALUES..............................        A-1

APPENDIX B - PORTFOLIOS AND PERFORMANCE
DATA...............................................................        B-1

APPENDIX C - ILLUSTRATION OF A MARKET VALUE
ADJUSTMENT.........................................................        C-1

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE.  WE DO NOT  AUTHORIZE  ANYONE TO PROVIDE
ANY  INFORMATION  OR  REPRESENTATIONS  REGARDING THE OFFERING  DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.


<PAGE>


                                   DEFINITIONS

Please refer to this list for the meaning of the following terms:

ACCUMULATION  PERIOD - The period,  beginning  on the Issue Date,  during  which
Contract Value builds up under your Contract.

ACCUMULATION  UNIT - A unit of  measurement  which we use to calculate  Contract
Value.

ANNUITANT  - The  natural  person on whose  life the  annuity  benefits  under a
Contract are based.

ANNUITIZATION - The process to begin annuity payments under the Contract.

ANNUITIZED  VALUE - The Contract Value  adjusted by any applicable  Market Value
Adjustment and less any applicable taxes.

ANNUITY DATE - The date on which annuity payments are scheduled to begin.

ANNUITY PERIOD - The period during which annuity  payments are paid. The Annuity
Period begins on the Annuity Date.

ANNUITY UNIT - A unit of  measurement  which we use to  calculate  the amount of
Variable Annuity payments.

BENEFICIARY(IES) - The person(s)  designated to receive any death benefits under
the Contract.

COMPANY ("WE," "US," "OUR," "LINCOLN BENEFIT") - Lincoln Benefit Life Company.

CONTRACT ANNIVERSARY - Each anniversary of the Issue Date.

CONTRACT  OWNER  ("YOU") - The  person(s)  having the  privileges  of  ownership
defined in the  Contract.  If your  Contract  is issued as part of a  retirement
plan, your ownership privileges may be modified by the plan.

CONTRACT VALUE - The sum of the values of your  interests in the  Subaccounts of
the Separate Account and the Fixed Account.

CONTRACT YEAR - Each  twelve-month  period  beginning on the Issue Date and each
Contract Anniversary.

CONTRIBUTION  YEAR - Each  twelve-month  period beginning on the date a Purchase
Payment is allocated to a Subaccount, or each anniversary of that date.

FIXED  ACCOUNT - The  portion of the  Contract  Value  allocated  to our general
account.

FIXED ANNUITY - A series of annuity payments that are fixed in amount.

GUARANTEE  PERIODS - A period of years for which we have  guaranteed  a specific
effective annual interest rate on an amount allocated to the Fixed Account.

ISSUE DATE - The date when the Contract becomes effective.

LATEST  ANNUITY DATE - The latest date by which you must begin annuity  payments
under the Contract.

LOAN  ACCOUNT  -  An  account  established  for  amounts  transferred  from  the
Subaccounts or the Fixed Account as security for outstanding Contract loans.

MARKET  VALUE  ADJUSTMENT  - An  amount  added  to or  subtracted  from  certain
transactions involving your interest in the Fixed Account, to reflect the impact
of changing interest rates.

NET  INVESTMENT  FACTOR  -  The  factor  used  to  determine  the  value  of  an
Accumulation Unit and Annuity Unit in any Valuation Period. We determine the Net
Investment Factor separately for each Subaccount.

NON-QUALIFIED  PLAN - A  retirement  plan which  does not  receive  special  tax
treatment under Sections 401, 403(b), 408, 408A or 457 of the Tax Code.

PORTFOLIO(S) - The underlying mutual funds in which the Subaccounts invest. Each
Portfolio  is an  investment  company  registered  with  the  SEC or a  separate
investment series of a registered investment company.

PURCHASE  PAYMENTS - Amounts paid to us as premium for the Contract by you or on
your behalf.

QUALIFIED PLAN - A retirement  plan which receives  special tax treatment  under
Sections  401,  403(b),  408 or 408A of the Tax Code or a deferred  compensation
plan for a state and local government or another tax exempt  organization  under
Section 457 of the Tax Code.

SEPARATE ACCOUNT - The Lincoln Benefit Life Variable Annuity Account, which is a
segregated investment account of the Company.

SUBACCOUNT - A subdivision  of the Separate  Account,  which  invests  wholly in
shares of one of the Portfolios.

SURRENDER VALUE - The amount paid upon complete surrender of the Contract, equal
to the  Contract  Value,  less any  applicable  premium  taxes and the  contract
maintenance charge and increased or decreased by any Market Value Adjustment.

TAX CODE - The Internal Revenue Code of 1986, as amended.

TREASURY RATE - The U.S. Treasury Note Constant Maturity Yield for the preceding
week as reported in Federal Reserve Bulletin Release H.15.

VALUATION DATE - Each day the New York Stock Exchange is open for business.

VALUATION  PERIOD - The period of time over which we determine the change in the
value of the Subaccounts in order to price Accumulation Units and Annuity Units.
Each  Valuation  Period  begins at the close of normal  trading  on the New York
Stock Exchange ("NYSE")  currently 4:00 p.m. Eastern time on each Valuation Date
and ends at the close of the NYSE on the next Valuation Date.

VARIABLE  ANNUITY - A series of annuity  payments  that vary in amount  based on
changes in the value of the  Subaccounts  to which your Contract  Value has been
allocated.



<PAGE>


                                   FEE TABLES

 CONTRACT OWNER TRANSACTION EXPENSES Sales Charge -- None.
 ANNUAL CONTRACT MAINTENANCE CHARGE..................................  $  35.00
 TRANSFER FEE (Applies solely to the second and subsequent
                     transfers within a calendar month.  We are
                     currently waiving the transfer fee).............  $  10.00
 SEPARATE ACCOUNT EXPENSES (AS A PERCENTAGE OF
 DAILY NET ASSET VALUE DEDUCTED FROM EACH OF THE
 SUBACCOUNTS OF THE SEPARATE ACCOUNT)
          Mortality and Expense Risk Charge..........................     1.30%
          Administrative Expense Charge..............................     0.10%
                                                                       --------
          Total Separate Account Annual Expenses.....................     1.40%

<TABLE>

                        PORTFOLIO COMPANY ANNUAL EXPENSES
                (AS A PERCENTAGE OF PORTFOLIO AVERAGE NET ASSETS)
   
                                                      MANAGEMENT FEE           OTHER EXPENSES             TOTAL
JANUS ASPEN SERIES                               ------------------------------------------------------------------------
<S>                                                       <C>                      <C>                    <C>  
   Flexible Income                                        0.65%                    0.08%                  0.73%
   Balanced                                               0.72%                    0.02%                  0.74%
   Growth (1) (after fee waivers or                       0.65%                    0.03%                  0.68%
       reductions)
   Aggressive Growth                                      0.72%                    0.03%                  0.75%
   Worldwide Growth (1) (after fee waivers                0.65%                    0.07%                  0.72%
       or reductions)
    

FEDERATED INSURANCE MANAGEMENT SERIES
   
   Utility II (2) (after fee waiver or expense            0.68%                    0.25%                  0.93%
       reimbursement)
   U.S. Government Securities II (2) (after               0.52%                    0.33%                  0.85%
       fee waiver or expense reimbursement)
   High Income Bond II                                    0.60%                    0.18%                  0.78%
    

FIDELITY VARIABLE INSURANCE PRODUCTS FUND
   
   Money Market                                           0.20%                    0.10%                  0.30%
   Equity-Income (3)                                      0.49%                    0.09%                  0.58%
   Growth (3)                                             0.59%                    0.09%                  0.68%
   Overseas (3)                                           0.74%                    0.17%                  0.91%
    

FIDELITY VARIABLE INSURANCE PRODUCTS FUND II
   
   Asset Manager (3)                                      0.54%                    0.10%                  0.64%
   Contrafund (3)                                         0.59%                    0.11%                  0.70%
   Index 500                                              0.24%                    0.11%                  0.35%
    

THE ALGER AMERICAN FUND
   
   Income and Growth                                      0.625%                   0.075%                 0.70%
   Small Capitalization                                   0.85%                    0.04%                  0.89%
   Growth                                                 0.75%                    0.04%                  0.79%
   Midcap Growth                                          0.80%                    0.04%                  0.84%
   Leveraged Allcap (4)                                   0.85%                    0.11%                  0.96%
    

SCUDDER VARIABLE LIFE INVESTMENT FUND
   
   Bond                                                   0.47%                    0.09%                  0.56%
   Balanced                                               0.47%                    0.08%                  0.55%
   Growth and Income                                      0.47%                    0.09%                  0.56%
   Global Discovery                                       0.97%                    0.81%                  1.78%
   International                                          0.87%                    0.18%                  1.05%
    

STRONG VARIABLE INSURANCE FUNDS, INC.
   
   Discovery II                                           1.00%                    0.18%                  1.18%
   Growth II                                              1.00%                    0.20%                  1.20%
    

STRONG OPPORTUNITY FUND II, INC.
   
   Opportunity II                                         1.00%                    0.16%                  1.16%
    

T. ROWE PRICE INTERNATIONAL SERIES, INC.
   
   T. Rowe Price International Stock                      1.05%                    0.00%                  1.05%
    

T. ROWE PRICE EQUITY SERIES, INC.
   
   T. Rowe Price  New America Growth                      0.85%                    0.00%                  0.85%
   T. Rowe Price Mid-Cap Growth                           0.85%                    0.00%                  0.85%
   T. Rowe Price Equity Income                            0.85%                    0.00%                  0.85%
    

MFS VARIABLE INSURANCE TRUST (5)
   
   Growth with Income                                     0.75%                    0.13%                  0.88%
   Research                                               0.75%                    0.11%                  0.86%
   Emerging Growth                                        0.75%                    0.10%                  0.85%
   Total Return (6)                                       0.75%                    0.16%                  0.91%
   New Discovery (6)                                      0.90%                    0.27%                  1.17%

STI CLASSIC VARIABLE TRUST (7)
   STI Capital Appreciation                               0.00%                    1.15%                  1.15%
   STI Value Income                                       0.52%                    0.43%                  0.95%
   STI International Equity                               0.00%                    1.60%                  1.60%
    
</TABLE>

- --------------------------
   
(1) Other  expenses  are based on the gross  expenses of the  Portfolios  before
expense  offset  arrangements  for the fiscal year ended  December 31, 1997. The
information for Growth, and Worldwide Growth is net of fee reductions from Janus
Capital.  Without such reductions,  the Management Fee, Other Expenses and Total
Operating  Expenses for the Portfolios  would have been 0.72%,  0.03%, and 0.75%
for  Growth  Portfolio;  and  0.67%,  0.07%,  and  0.74%  for  Worldwide  Growth
Portfolio,   respectively.  Janus  Capital  may  modify  or  terminate  the  fee
reductions  at any  time  upon at  least  90  days'  notice  to the  Portfolios'
Trustees.

(2) The expense  figures shown reflect the voluntary  waiver of all or a portion
of the Management Fee. The maximum Management Fees for the indicated  Portfolios
and the Total  Portfolio  Expenses  absent the voluntary  waiver are as follows:
0.75% and 1.00%,  respectively,  for the  Utility  Fund II; and 0.60% and 0.93%,
respectively, for the U.S. Government Securities II.

(3) A portion of the brokerage commissions the Portfolio paid was used to reduce
its expenses. Including this reduction, total operating expenses would have been
for Equity  Income -- 0.57%,  for Growth -- 0.66%,  for  Overseas -- 0.89%,  for
Asset Manager -- 0.63%, and for Contrafund -- 0.66%.

(4)  Included  in the Other  Expenses  of this  Portfolio  is 0.03% of  interest
expense.
    

(5)  Each  Portfolio  has  an  expense  offset  arrangement  which  reduces  the
Portfolio's  custodian  fee  based  upon the  amount of cash  maintained  by the
Portfolio with its custodian and dividend  disbursing  agent, and may enter into
other such arrangements and directed  brokerage  arrangements  (which would also
have the effect of reducing the Portfolio's  expenses).  Any such fee reductions
are not reflected under "Other Expenses."

   
(6) The  Adviser has agreed to bear  expenses  for these  Portfolio.  Subject to
reimbursement  by these  Portfolios,  such  that each  such  Portfolio's  "Other
Expenses"  shall not exceed  0.25% of the average  daily net assets  (except for
Emerging Growth,  Research,  and Growth with Income) of the Portfolio during the
current fiscal year.  Otherwise,  "Other Expenses" and "Total Expenses" for each
New Discovery would be Other Expenses 4.32 and Total Expenses 5.22%.

(7) Absent  voluntary fee waivers,  the management fee, other expenses and total
expenses expressed as a percentage of net assets of 0.45%,  1.15%, and 1.60% for
STI Capital Growth,  0.80%,  0.43% and 1.23% for STI Value Income, and 1.25% for
STI Value Income, and 1.25% for STI International Equity.
    


EXAMPLES

AT THE END OF THE APPLICABLE TIME PERIOD,  YOU WOULD PAY THE FOLLOWING  EXPENSES
ON A $1,000 INVESTMENT, ASSUMING 5% ANNUAL RETURN ON ASSETS.


            Sub-Account               1 Year     3 Years    5 Years   10 Years
- ----------------------------------------------- ---------  ---------  --------
   
Janus Flexible Income                   $22      $67          $114      $246
Janus Balanced                          $22      $67          $115      $248
Janus Growth                            $21      $65          $112      $241
Janus Aggressive Growth                 $22      $67          $115      $248
Janus Worldwide Growth                  $22      $66          $114      $245

Federated Utility II                    $24      $73          $125      $267
Federated U.S. Government               $23      $70          $120      $258
    
Securities II
   
Federated High Income Bond II           $22      $68          $117      $251

Fidelity Money Market                   $17      $54          $92       $201
Fidelity Equity-Income                  $20      $62          $107      $231
Fidelity Growth                         $21      $65          $112      $241
Fidelity Overseas                       $23      $72          $124      $265
Fidelity Contrafund                     $21      $66          $113      $243
Fidelity Asset Manager                  $21      $64          $110      $237
Fidelity Index 500                      $18      $55          $95       $206

Alger American Income and Growth        $21      $66          $113      $243
Alger American Small Capitalization     $23      $72          $123      $263
Alger American Growth                   $22      $69          $117      $252
Alger American Midcap Growth            $23      $70          $120      $257
Alger American Leveraged AllCap         $24      $74          $126      $270

Scudder Bond                            $20      $62          $106      $229
Scudder Balanced                        $20      $61          $105      $227
Scudder Growth and Income               $20      $62          $106      $229
Scudder Global Discovery                $32      $98          $166      $349
Scudder International                   $25      $76          $131      $279

Strong Discovery II                     $26      $80          $137      $291
Strong Growth II                        $26      $81          $138      $293
Strong Opportunity II                   $26      $80          $136      $290

T. Rowe Price International Stock       $25      $76          $131      $279
T. Rowe Price New American Growth       $23      $70          $120      $258
T. Rowe Price Mid-Cap Growth            $23      $70          $120      $258
T. Rowe Price Equity Income             $23      $70          $120      $258

MFS Growth with Income                  $23      $71          $122      $262
MFS Research                            $23      $71          $121      $260
MFS Emerging Growth                     $23      $70          $120      $258
MFS Total Return                        $23      $72          $124      $265
MFS New Discovery                       $26      $80          $137      $290

STI Capital Appreciation                $26      $79          $136      $289
STI Value Income                        $24      $73          $126      $269
STI International Equity                $30      $93          $158      $332
    


                     EXPLANATION OF FEE TABLES AND EXAMPLES

1. We have  included  the  table  and  examples  shown  above to  assist  you in
understanding  the costs and expenses  that you will bear directly or indirectly
by  investing  in the  Separate  Account.  The table  reflects  expenses  of the
Separate  Account as well as the  Portfolios.  For additional  information,  you
should read "Contract  Charges," which begins on page [ ] below; you should also
read the sections relating to expenses of the Portfolios in their  prospectuses.
The  examples do not include any taxes or tax  penalties  you may be required to
pay if you surrender your Contract.

2. The examples  assume that you did not make any  transfers.  We are  currently
waiving the transfer fee, but in the future, we may decide to charge $10 for the
second and each subsequent  transfer within a calendar month.  Premium taxes are
not reflected.  Currently, we deduct premium taxes (which range from 0% to 3.5%)
either from premium  received or from Contract Value upon full surrender,  death
or annuitization.

3. To reflect the contract  maintenance charge in the examples,  we estimated an
equivalent  percentage charge,  which we calculated by dividing the total amount
of contract  maintenance  charges  expected to be collected during a year by the
total  estimated  average net assets of the  Subaccounts  and the Fixed  Account
attributable to the Contracts.

4.  Your  expenses  will  be the  same  regardless  of  whether  you  surrender,
annuitize,  or continue to hold your Contract at the end of the applicable  time
period,  because  we  do  not  charge  a  withdrawal  charge  on  surrenders  or
annuitizations of this Contract.

NEITHER THE FEE TABLES NOR THE EXAMPLES SHOULD BE CONSIDERED  REPRESENTATIONS OF
PAST OR FUTURE EXPENSES.  YOUR ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE
SHOWN. SIMILARLY,  THE ANNUAL RATE OF RETURN OF 5% ASSUMED IN THE EXAMPLE IS NOT
AN ESTIMATE OR GUARANTEE OF FUTURE INVESTMENT PERFORMANCE.

<PAGE>

                              QUESTIONS AND ANSWERS
                               ABOUT YOUR CONTRACT

THE  FOLLOWING  ARE ANSWERS TO SOME OF THE  QUESTIONS YOU MAY HAVE ABOUT SOME OF
THE  MORE  IMPORTANT  FEATURES  OF THE  CONTRACT.  THE  CONTRACT  IS MORE  FULLY
DESCRIBED IN THE REST OF THE PROSPECTUS. PLEASE READ THE PROSPECTUS CAREFULLY.

1. WHAT IS THE CONTRACT?

The Contract is a flexible premium deferred  variable  annuity  contract.  It is
designed for tax-deferred  retirement  investing.  The Contract is available for
non-qualified or qualified  retirement  plans.  The Contract,  like all deferred
annuity  contracts,  has two  phases:  the  Accumulation  Period and the Annuity
Period.  During the Accumulation  Period,  earnings accumulate on a tax-deferred
basis and are taxed as income when you make a  withdrawal.  The  Annuity  Period
begins  when you  begin  receiving  payments  under one of the  annuity  payment
options  described in the answer to Question 2. The amount of money  accumulated
under your Contract during the Accumulation Period will be used to determine the
amount of your annuity payments during the Annuity Period.

Your  premiums  are invested in one or more of the  Subaccounts  of the Separate
Account or allocated to the Fixed Account,  as you instruct us. You may allocate
your  Contract  Value to up to twenty-one  options under the Contract,  counting
each  Subaccount and the Fixed Account as one option.  We will treat all of your
Contract Value allocated to the Fixed Account as one option for purposes of this
limit, even if you have chosen more than one Guarantee Period. The value of your
Contract will depend on the investment  performance of the  Subaccounts  and the
amount of interest we credit to the Fixed Account.

Each Subaccount will invest in a single investment  portfolio (a "Portfolio") of
a mutual fund.  The  Portfolios  offer a range of  investment  objectives,  from
conservative  to  aggressive.  You bear the  entire  investment  risk on amounts
allocated  to the  Subaccounts.  The  investment  policies  and  risks  of  each
Portfolio are described in the accompanying prospectuses for the Portfolios.

In some states,  you may also allocate all or part of your Contract Value to the
"Fixed Account", as described in the answer to Question 5.

   
2.       WHAT ANNUITY OPTIONS DOES THE CONTRACT OFFER?
    

You may receive annuity payments on a fixed or a variable basis or a combination
of the two. We offer a variety of annuity options including:

- -    a life annuity with payments guaranteed for five to twenty years;

- -    a joint and full survivorship annuity, with payments guaranteed for five to
     twenty years; and - fixed payments for a specified period of five to thirty
     years.

Call us to inquire about other options.

You may change your  annuity  option at any time before  annuitization.  You may
select the date to annuitize the Contract. The date you select,  however, may be
no later than the later of the tenth  Contract  Anniversary  or the  Annuitant's
90th birthday.  If your Contract was issued in connection with a qualified plan,
different deadlines may apply.

If you select annuity  payments on a variable basis,  the amount of our payments
to you will be affected by the  investment  performance of the  Subaccounts  you
have selected.  The fixed portion of your annuity  payments,  on the other hand,
generally  will be equal in amount  to the  initial  payment  we  determine.  As
explained in more detail below, however, during the Annuity Period you will have
a limited  ability to change the relative  weighting of the Subaccounts on which
your  variable  annuity  payments  are based or to increase  the portion of your
annuity payments consisting of Fixed Annuity payments.

3. HOW DO I BUY A CONTRACT?

You can obtain a Contract  application from your Lincoln Benefit agent. You must
pay at least $25,000 in a lump sum as an initial  Purchase  Payment.  Subsequent
Purchase Payments must be at least $500. We may lower these minimums at our sole
discretion.  We will not issue a Contract to you if either you or the  Annuitant
is age 90 or older before we receive your application.

4. WHAT ARE MY INVESTMENT CHOICES UNDER THE CONTRACT?

You can allocate and reallocate your investment among the  Subaccounts,  each of
which in turn invests in a single  Portfolio.  Under the Contract,  the Separate
Account currently invests in the following Portfolios:

             Fund                            Portfolio(s)
- ------------------------------             -------------------------------------
- --------------------------------------------------------------------------------

Janus Aspen Series                          Flexible Income Portfolio
                                            Balanced Portfolio
                                            Growth Portfolio
                                            Aggressive Growth Portfolio
                                            Worldwide Growth Portfolio
- --------------------------------------------------------------------------------
Federated Insurance Management              Utility Fund II
Series                                      Fund for U.S. Government
                                              Securities II
                                            High Income Bond Fund II
- --------------------------------------------------------------------------------
Fidelity Variable Insurance                 Money Market Portfolio
Products Fund                               Equity-Income Portfolio
                                            Growth Portfolio
                                            Overseas Portfolio
- --------------------------------------------------------------------------------
Fidelity Variable Insurance                 Asset Manager Portfolio
Products Fund II                            Contrafund Portfolio
                                            Index 500 Portfolio
- --------------------------------------------------------------------------------
The Alger American Fund                     Income and Growth Portfolio
                                            Small Capitalization Portfolio
                                            Growth Portfolio
                                            MidCap Growth Portfolio
                                            Leveraged AllCap Portfolio
- --------------------------------------------------------------------------------
Scudder Variable Life                       Bond Portfolio
Investment Fund                             Balanced Portfolio
                                            Growth and Income Portfolio
                                            Global Discovery Portfolio
                                            International Portfolio
- --------------------------------------------------------------------------------
Strong Variable Insurance                   Discovery Fund II
Funds, Inc.                                 Growth Fund II
- --------------------------------------------------------------------------------
Strong Opportunity Fund II.                 Opportunity Fund II
Inc.
- --------------------------------------------------------------------------------
   
T. Rowe Price International                 T. Rowe Price International Stock 
Series, Inc.                                  Portfolio
    
- --------------------------------------------------------------------------------
   
T. Rowe Price Equity Series,                T. Rowe Price New America Growth 
Inc.                                          Portfolio
                                            T. Rowe Price Mid-Cap Growth
                                              Portfolio
                                            T. Rowe Price Equity Income
                                              Portfolio
    
- --------------------------------------------------------------------------------
MFS Variable Insurance Trust                Growth with Income Series
                                            Research Series
                                            Emerging Growth Series
                                            Total Return Series
                                            New Discovery Series
- --------------------------------------------------------------------------------
   
STI Classic Variable Trust                  Capital Appreciation Fund
                                            International Equity Fund
                                            Value Income Stock Fund
- --------------------------------------------------------------------------------

Some of the Portfolios described in this Prospectus may not be available in your
Contract.  Each  Portfolio  holds its assets  separately  from the assets of the
other Portfolios. Each Portfolio has distinct investment objectives and policies
which are described in the accompanying prospectuses for the Portfolios.
    

5. WHAT IS THE FIXED ACCOUNT OPTION?

We offer two Fixed Account interest crediting options:  the Guaranteed  Maturity
Fixed Account Option and the Dollar Cost Averaging Fixed Account Option.

We will credit  interest to amounts  allocated to the Guaranteed  Maturity Fixed
Account Option at a specified rate for a specified  Guarantee Period. You select
the  Guarantee  Period  for each  amount  that you  allocate  to the  Guaranteed
Maturity  Fixed  Account  Option.  We will  tell you  what  interest  rates  and
Guarantee  Periods we are  offering  at a  particular  time.  At the end of each
Guarantee  Period,  you may select a new Guarantee Period from among the choices
we are then making  available or transfer or withdraw  the relevant  amount from
the Fixed Account without any Market Value Adjustment.

We may offer Guarantee  Periods ranging from one to ten years in length.  We are
currently  offering  Guarantee Periods of one, three, five, seven, and ten years
in length.  In the future we may offer Guarantee Periods of different lengths or
stop offering some Guarantee Periods.

We will not change the interest rate credited to a particular  allocation  until
the end of the relevant  Guarantee Period.  From time to time,  however,  we may
change  the  interest  rate that we offer to credit  to new  allocations  to the
Guaranteed Maturity Fixed Account Option and to amounts rolled over in the Fixed
Account for new Guarantee Periods.

   
In addition,  if you participate in our dollar cost averaging  program,  you may
designate  amounts to be held in the Dollar Cost Averaging  Fixed Account Option
until they are transferred  monthly to the  Subaccounts or Guarantee  Periods of
your  choosing.  When you  make an  allocation  to the  Fixed  Account  for this
purpose,  we will set an interest rate  applicable to that amount.  We will then
credit  interest  at  that  rate to  that  amount  until  it has  been  entirely
transferred  monthly to your chosen  Subaccounts or Guarantee  Periods.  We will
complete the transfers  within one year of the allocation.  In our discretion we
may change the rate that we set for new allocations to the Fixed Account for the
dollar cost averaging program. We will never,  however,  set a rate less than an
effective annual rate of 3%.
    

A Market  Value  Adjustment  may  increase  or  decrease  the  amount of certain
transactions  involving the Fixed Account, to reflect changes in interest rates.
As a general  rule,  we will apply a Market Value  Adjustment  to the  following
transactions:

(1)  when you withdraw funds from the Guaranteed Maturity Fixed Account Option;

(2)  when you transfer funds from the  Guaranteed  Maturity Fixed Account Option
     to the Subaccounts;

(3)  when you allocate part of your interest in the  Guaranteed  Maturity  Fixed
     Account  Option to a new  Guarantee  Period  before the end of the existing
     Guarantee Period;

(4)  when you annuitize your Contract; and

(5)  when we pay a death benefit.

We will not apply a Market Value Adjustment to a transaction to the extent that:

(1)  it occurs within 30 days after the end of a Guarantee Period  applicable to
     the funds involved in the transaction;

   
(2)  it is necessary to meet IRS minimum withdrawal requirements.
    

We determine the amount of a Market Value  Adjustment using a formula that takes
into consideration:

(1)  whether current  interest rates differ from interest rates at the beginning
     of the applicable Guarantee Period; and

(2)  how many years are left until the end of the Guarantee Period.

As a general rule, if interest rates have dropped,  the Market Value  Adjustment
will be an addition;  if interest rates have risen,  the Market Value Adjustment
will be a  deduction.  It is therefore  possible  that if you withdraw an amount
from the Fixed Account during a Guarantee  Period, a Market Value Adjustment may
cause you to receive less than you initially allocated to the Fixed Account.

6. WHAT ARE MY EXPENSES UNDER THE CONTRACT?

CONTRACT  MAINTENANCE  CHARGE.  During  the  Accumulation  Period,  each year we
subtract an annual contract  maintenance  charge of $35 from your Contract Value
allocated  to the  Subaccounts.  We will waive this charge if you pay $50,000 or
more in Purchase  Payments or if you allocate all of your Contract  Value to the
Fixed Account.

During the Annuity  Period,  we will  subtract the annual  contract  maintenance
charge in equal parts from your annuity payments. We waive this charge if on the
Annuity Date your Contract Value is $50,000 or more or if all payments are Fixed
Annuity payments.

ADMINISTRATIVE EXPENSE CHARGE AND MORTALITY AND EXPENSE RISK CHARGE. We impose a
mortality  and expense  risk charge at an annual rate of 1.30% of average  daily
net assets and an  administrative  expense  charge at an annual  rate of .10% of
average  daily net  assets.  These  charges  are  assessed  each day  during the
Accumulation  Period and the Annuity Period. We guarantee that we will not raise
these charges.

TRANSFER  FEE.  Although  we  currently  are not  charging a transfer  fee,  the
Contract permits us to charge you up to $10 per transfer for each transfer after
the first transfer in each month.

PREMIUM TAXES.  Certain states impose a premium tax on annuity purchase payments
received by insurance companies.  Any premium taxes relating to the Contract may
be  deducted  from  Purchase  Payments  or the  Contract  Value  when the tax is
incurred or at a later time.  State  premium  taxes  generally  range from 0% to
3.5%.

OTHER  EXPENSES.  In addition to our charges under the Contract,  each Portfolio
deducts  amounts from its assets to pay its  investment  advisory fees and other
expenses.

7. HOW WILL MY INVESTMENT IN THE CONTRACT BE TAXED?

You should consult a qualified tax adviser for personalized answers.  Generally,
earnings under  variable  annuities are not taxed until amounts are withdrawn or
distributions  are  made.  This  deferral  of taxes  is  designed  to  encourage
long-term  personal  savings  and  supplemental  retirement  plans.  The taxable
portion of a withdrawal or distribution is taxed as ordinary income.

Special rules apply if the Contract is owned by a company or other legal entity.
Generally,  such an owner must  include in income any  increase in the excess of
the Contract  Value over the  "investment  in the  contract"  during the taxable
year.

8. DO I HAVE ACCESS TO MY MONEY?

At any time during the Accumulation  Period,  we will pay you all or part of the
value of your  Contract,  minus any  applicable  charge,  if you surrender  your
Contract or request a partial withdrawal.  Under some plans, you may also take a
loan against the value of your Contract.  Generally,  a partial  withdrawal must
equal at least $50, and after the withdrawal your remaining  Contract Value must
at least equal $5,000.

Although you have access to your money during the Accumulation  Period,  certain
charges, such as the contract maintenance charge and premium tax charges, may be
deducted on a surrender or  withdrawal.  You may also incur  federal  income tax
liability or tax penalties. In addition, if you have allocated some of the value
of your Contract to the Fixed Account,  the amount of your surrender proceeds or
withdrawal may be increased or decreased by a Market Value Adjustment.

After  annuitization,  under certain  settlement  options you may be entitled to
withdraw the commuted value of the remaining payments.

9. WHAT IS THE DEATH BENEFIT?

We will pay a death  benefit  while  the  Contract  is in force and  before  the
Annuity  Date,  if the Contract  Owner dies,  or if the  Annuitant  dies and the
Contract Owner is not a natural person.  To obtain payment of the Death Benefit,
the  Beneficiary  must submit to us written  proof of death as  specified in the
Contract.

The death benefit is the greatest of the following:

(1)  your total Purchase Payments reduced  proportionately for any prior partial
     withdrawals;

(2)  your Contract Value;

(3)  the amount you would have received by surrendering your Contract; or

(4)  your highest Contract Value on any Contract  Anniversary,  increased by the
     total Purchase  Payments  since the most recent  Contract  Anniversary  and
     reduced  proportionately  by any partial  withdrawals since the most recent
     Contract Anniversary.

We will  determine the value of the death benefit on the day that we receive all
of the information that we need to process the claim.

10. WHAT ELSE SHOULD I KNOW?

ALLOCATION  OF PURCHASE  PAYMENTS.  You allocate your initial  Purchase  Payment
among the  Subaccounts and the Fixed Account in your Contract  application.  You
may make your allocations in specific dollar amounts or percentages,  which must
be  whole  numbers  that  add up to 100%.  When  you  make  subsequent  Purchase
Payments, you may again specify how you want your payments allocated.  If you do
not,  we will  automatically  allocate  the  payment  based on your most  recent
instructions.  You may not allocate Purchase Payments to the Fixed Account if it
is not available in your state.

TRANSFERS. During the Accumulation Period, you may transfer Contract Value among
the Subaccounts and from the Subaccounts to the Fixed Account.  You may not make
a transfer, however, that would result in your allocating your Contract Value to
more than  twenty-one  options under the  Contract.  While you may also transfer
amounts from the Fixed Account,  a Market Value  Adjustment  may apply.  You may
instruct us to transfer Contract Value by writing or calling us.

You may also use our automatic  dollar cost  averaging or portfolio  rebalancing
programs. You may not use both programs at the same time.

   
Under the dollar cost averaging program,  amounts are automatically  transferred
at regular  intervals from the Fixed Account or a Subaccount of your choosing to
up to eight options, including other Subaccounts or the Fixed Account. Transfers
from the Dollar Cost Averaging Fixed Account may be made monthly only. Transfers
from Subaccounts may be made monthly, quarterly, or annually.
    

Under the portfolio rebalancing program, you can maintain the percentage of your
Contract  Value  allocated to each  Subaccount  at a pre-set  level.  Investment
results will shift the balance of your Contract Value allocations.  If you elect
rebalancing,  we will  automatically  transfer your  Contract  Value back to the
specified  percentages  at  the  frequency  (monthly,  quarterly,  semiannually,
annually) that you specify. You may not include the Fixed Account in a portfolio
rebalancing program. You also may not elect rebalancing after annuitization.

During the  Annuity  Period,  you may not make any  transfers  for the first six
months after the Annuity  Date.  Thereafter,  you may make  transfers  among the
Subaccounts  or from the  Subaccounts  to increase your Fixed Annuity  payments.
Your transfers,  however, must be at least six months apart. You may not convert
any  portion of your right to  receive  Fixed  Annuity  payments  into  Variable
Annuity payments.

FREE-LOOK  PERIOD.  You may cancel the  Contract by returning it to us within 10
days after you receive it, or after  whatever  longer period may be permitted by
state law. You may return it by delivering it or mailing it to us. If you return
the Contract,  the Contract  terminates and, in most states,  we will pay you an
amount equal to the Contract Value on the date we receive the Contract from you.
The  Contract  Value may be more or less than your  Purchase  Payments.  In some
states, we are required to send you the amount of your Purchase Payments.  Since
state laws differ as to the  consequences  of  returning a Contract,  you should
refer to your Contract for specific information about your circumstances.

11. WHO CAN I CONTACT FOR MORE INFORMATION?

   
You can write to us at Lincoln  Benefit Life Company,  P.O. Box 82532,  Lincoln,
Nebraska 68501-2532, or call us at (800)525-9287.
    

                         CONDENSED FINANCIAL INFORMATION

   
Attached  as  Appendix  A is a table  showing  selected  information  concerning
Accumulation  Unit Values for each Subaccount for 1998.  Accumulation Unit Value
is the unit of measure that we use to calculate  the value of your interest in a
Subaccount.  Accumulation  Unit Value does not reflect the  deduction of certain
charges  that are  subtracted  from  your  Contract  Value,  such as the  Annual
Contract  Maintenance  Charge.  The  information in the table is included in the
Separate Account's financial statements, which have been audited by Deloitte and
Touche LLP, independent auditors. To obtain a fuller picture of each subaccounts
finances and performance,  you should review the Separate  Acccount's  financial
statements,  which  are in the  Separate  Account's  Annual  Report  dated as of
December 31, 1998,  contained in the  Statement of Additional  Information.  The
Statement of Additional  Information  also includes a brief  explanation  of how
performance  of the  Subaccounts  is  calculated.  The  Statement of  Additional
Information  also  includes  a  brief  explanation  of  how  performance  of the
Subaccounts is calculated.
    

                          DESCRIPTION OF THE CONTRACTS

SUMMARY.  The  Contract is a deferred  annuity  contract  designed to aid you in
long-term  financial  planning.  You may add to the  Contract  Value  by  making
additional  Purchase  Payments.  In addition,  the Contract Value will change to
reflect the  performance of the  Subaccounts to which you allocate your Purchase
Payments and your Contract  Value,  as well as to reflect  interest  credited to
amounts allocated to the Fixed Account.  You may withdraw your Contract Value by
making  a  partial   withdrawal  or  by   surrendering   your   Contract.   Upon
Annuitization,  we will pay you  benefits  under the  Contract in the form of an
annuity,  either for the life of the  Annuitant  or for a fixed number of years.
All of these features are described in more detail below.

CONTRACT OWNER. As the Contract  Owner,  you are the person usually  entitled to
exercise all rights of ownership  under the  Contract.  You usually are also the
person entitled to receive benefits under the Contract or to choose someone else
to receive  benefits.  If your  Contract  was  issued  under a  Qualified  Plan,
however,  the Plan may limit or modify  your  rights  and  privileges  under the
Contract and may limit your right to choose someone else to receive benefits. We
will not issue a Contract to a purchaser  who has  attained age 90, or where the
Annuitant has attained age 90.

ANNUITANT.  The  Annuitant  is the  living  person  whose  life  span is used to
determine  annuity  payments.  You  initially  designate  an  Annuitant  in your
application.  You may change the Annuitant at any time before  annuity  payments
begin.  If your Contract was issued under a plan qualified under Section 403(b),
408 or 408A of the Tax Code, you must be the Annuitant. You may also designate a
Co-Annuitant,  who is a second  person on whose life  annuity  payments  depend.
Additional restrictions may apply in the case of Qualified Plans. If you are not
the Annuitant and the Annuitant dies before annuity payments begin,  then either
you  become  the new  Annuitant  or you  must  name  another  person  as the new
Annuitant.  You must attest that the  Annuitant  is alive in order to  annuitize
your Contract.

MODIFICATION  OF THE  CONTRACT.  Only a Lincoln  Benefit  officer  may approve a
change in or waive any provision of the  Contract.  Any change or waiver must be
in  writing.  None of our  agents  has the  authority  to  change  or waive  the
provisions of the Contract.

We are  permitted  to change the terms of the  Contract  if it is  necessary  to
comply with changes in the law. If a provision  of the Contract is  inconsistent
with state law, we will follow state law.

ASSIGNMENT.  Before the Annuity Date,  if the Annuitant is still alive,  you may
assign a Contract issued under a Non-Qualified Plan that is not subject to Title
1 of the  Employee  Retirement  Income  Security  Act of  1974  ("ERISA").  If a
Contract is issued pursuant to a Qualified Plan or a Non-Qualified  Plan that is
subject  to Title 1 of  ERISA,  the law  prohibits  some  types of  assignments,
pledges and transfers and imposes  special  conditions on others.  An assignment
may also result in taxes or tax penalties.

We will not be bound by any  assignment  until we receive  written notice of it.
Accordingly,  until we receive written notice of an assignment, we will continue
to act as though the assignment had not occurred. We are not responsible for the
validity of any assignment.

BECAUSE OF THE  POTENTIAL  TAX  CONSEQUENCES  AND ERISA  ISSUES  ARISING FROM AN
ASSIGNMENT,  YOU SHOULD  CONSULT WITH AN ATTORNEY  BEFORE  TRYING TO ASSIGN YOUR
CONTRACT.

FREE LOOK  PERIOD.  You may cancel the  Contract by returning it to us within 10
days after you receive it, or within  whatever longer period may be permitted by
state law. You may return it by delivering it to your agent or mailing it to us.
If you return the Contract, the Contract terminates and, in most states, we will
pay you an  amount  equal  to the  Contract  Value on the  date we  receive  the
Contract from you. The Contract Value at that time may be more or less than your
Purchase Payments.

In some states,  if you  exercise  your "free look"  rights,  we are required to
return the amount of your Purchase  Payments.  Currently,  if you live in one of
those states,  on the Issue Date we will  allocate your Purchase  Payment to the
Subaccounts and the Fixed Account Options as you specified in your  application.
However,  we reserve the right in the future to delay  allocating  your Purchase
Payments to the  Subaccounts  you have selected or to the Fixed Account until 20
days after the Issue Date or, if your  state's  free look  period is longer than
ten days, for ten days plus the period  required by state law. During that time,
we will allocate your Purchase Payment to the Fidelity Money Market  Subaccount.
Your Contract will contain specific  information  about your free-look rights in
your state.

                          PURCHASES AND CONTRACT VALUE

MINIMUM PURCHASE PAYMENT. The minimum initial Purchase Payment for a Contract is
$25,000.  You must pay it in a lump sum. You may not pay more than $1 million in
Purchase  Payments  without our prior  approval.  As a general rule,  subsequent
Purchase  Payments  may be made in amounts of $500 or more.  We may lower  these
minimums if we choose. We may refuse any Purchase Payment at any time.

AUTOMATIC PAYMENT PLAN. You may make scheduled Purchase Payments of $100 or more
per month by automatic  payment through your bank account.  Call or write us for
an enrollment form.

ALLOCATION OF PURCHASE  PAYMENTS.  Your  Purchase  Payments are allocated to the
Subaccount(s)  and the Fixed Account in the proportions  that you have selected.
You must  specify  your  allocation  in your  Contract  application,  either  as
percentages  or  specific  dollar  amounts.  If  you  make  your  allocation  in
percentages,  the total  must  equal  100%.  We will  allocate  your  subsequent
Purchase  Payments  in  those  percentages,  until  you  give us new  allocation
instructions.  You may not allocate Purchase Payments to the Fixed Account if it
is not available in your state.

You initially may allocate your Purchase  Payments to up to twenty-one  options,
counting each Subaccount and the Fixed Account as one option.  For this purpose,
we will treat all of your  allocations to the Fixed Account as one option,  even
if you choose more than one Guarantee Period.  You may add or delete Subaccounts
and/or the Fixed  Account  from your  allocation  instructions,  but we will not
execute  instructions  that would cause you to have Contract  Value in more than
twenty-one options. In the future, we may waive this limit.

If your application is complete, we will issue your Contract within two business
days of its receipt at our P.O. Box shown on the first page of this  prospectus.
If your application for a Contract is incomplete, we will notify you and seek to
complete the application  within five business days. For example,  if you do not
fill in  allocation  percentages,  we will  contact  you to obtain  the  missing
percentages.  If we cannot complete your  application  within five business days
after we receive it, we will return your application and your Purchase  Payment,
unless you expressly permit us to take a longer time.

Usually,  we will allocate your initial  Purchase Payment to the Subaccounts and
the  Fixed  Account,  as you have  instructed  us, on the  Issue  Date.  We will
allocate your subsequent  Purchase  Payments on the date that we receive them at
the next computed Accumulation Unit Value.

In some  states,  however,  we are  required  to return at least  your  Purchase
Payment if you cancel your  Contract  during the  "free-look"  period.  In those
states,  we currently will allocate your Purchase  Payments on the Issue Date as
you have instructed us, as described above. In the future,  however,  we reserve
the right, if you live in one of those states, to allocate all Purchase Payments
received during the "free-look  period" to the Fidelity Money Market Subaccount.
If we exercise that right and your state's free-look period is ten days, we will
transfer your Purchase  Payments to your specified  Subaccounts or Fixed Account
20 days after the Issue Date;  if your  state's  free look period is longer,  we
will transfer your Purchase  Payment after ten days plus the period  required by
state law have passed.

We determine the number of Accumulation  Units in each Subaccount to allocate to
your Contract by dividing that portion of your Purchase  Payment  allocated to a
Subaccount by that  Subaccount's  Accumulation  Unit Value on the Valuation Date
when the allocation occurs.

CONTRACT  VALUE.  We will  establish an account for you and will  maintain  your
account during the Accumulation  Period. The total value of your Contract at any
time  is  equal  to the  sum of the  value  of your  Accumulation  Units  in the
Subaccounts  you have  selected,  plus the value of your  interest  in the Fixed
Account.

SEPARATE ACCOUNT  ACCUMULATION UNIT VALUE. As a general matter, the Accumulation
Unit Value for each Subaccount will rise or fall to reflect changes in the share
price of the Portfolio in which the Subaccount invests. In addition, we subtract
from Accumulation  Unit Value amounts  reflecting the mortality and expense risk
charge,  administrative  expense  charge,  and any provision for taxes that have
accrued  since we last  calculated  the  Accumulation  Unit Value.  We determine
transfer fees and contract  maintenance  charges  separately  for each Contract.
They do not affect Accumulation Unit Value.  Instead, we obtain payment of those
charges and fees by redeeming Accumulation Units.

We determine a separate Accumulation Unit Value for each Subaccount. If we elect
or are  required  to assess a charge  for  taxes,  we may  calculate  a separate
Accumulation  Unit Value for Contracts  issued in connection with  Non-Qualified
and Qualified  Plans,  respectively,  within each  Subaccount.  We determine the
Accumulation  Unit Value for each  Subaccount  Monday through Friday on each day
that the New York Stock Exchange is open for business.

You should refer to the  prospectuses  for the Portfolios  which  accompany this
prospectus  for a  description  of how the assets of each  Portfolio are valued,
since that  determination has a direct bearing on the Accumulation Unit Value of
the corresponding Subaccount and, therefore, your Contract Value.

TRANSFER DURING  ACCUMULATION  PERIOD.  During the Accumulation  Period, you may
transfer  Contract Value among the Fixed Account and the  Subaccounts in writing
or by telephone.  Currently,  there is no minimum transfer amount.  The Contract
permits us to set a minimum  transfer  amount in the future.  You may not make a
transfer that would result in your  allocating  your Contract Value to more than
twenty-one options under the Contract at one time.

   
As a general rule, we only make  transfers on days when we and the NYSE are open
for business.  If we receive your request on one of those days, we will make the
transfer that day. We close our offices for business on certain days immediately
preceding  or  following  certain  national  holidays  when the NYSE is open for
business.  For  calendar  year  1999,  our  offices  will be closed on July 5th,
November 26th, December 24th and December 31st. For transfers requested on these
days, we will make the transfer on the first  subsequent day on which we and the
NYSE are open.
    

If you transfer an amount from the Fixed Account to a Subaccount  before the end
of the  applicable  Guarantee  Period  or you  allocate  an  amount in the Fixed
Account  to a new  Guarantee  Period  before the end of the  existing  Guarantee
Period,  we usually  will  increase  or  decrease  the amount by a Market  Value
Adjustment.  The  calculation  of the Market  Value  Adjustment  is described in
"Market Value Adjustment" on page [ ] below.

   
Transfers  within 30 days after the end of the applicable  Guarantee  Period are
not subject to a Market Value Adjustment.
    


The Contract  permits us to defer transfers from the Fixed Account for up to six
months from the date you ask us.

You may not transfer Contract Value into the Dollar Cost Averaging Fixed Account
Option.  You may not transfer  Contract  Value out of the Dollar Cost  Averaging
Fixed Account Option except as part of a Dollar Cost Averaging program.

TRANSFERS AUTHORIZED BY TELEPHONE.  You may make transfers by telephone,  if you
first send us a completed  authorization  form.  The cut off time for  telephone
transfer  requests is 4:00 p.m.  Eastern time.  Calls completed before 4:00 p.m.
will be effected on that day at that day's  price.  Calls  completed  after 4:00
p.m.  will be  effected  on the  next  day on which we and the NYSE are open for
business, at that day's price.

We may charge you the  transfer  fee  described  on page [ ] below,  although we
currently are waiving it. In addition,  we may suspend,  modify or terminate the
telephone transfer privilege at any time without notice.

We use procedures  that we believe provide  reasonable  assurance that telephone
authorized transfers are genuine.  For example, we tape telephone  conversations
with  persons  purporting  to  authorize   transfers  and  request   identifying
information.  Accordingly,  we disclaim any liability for losses  resulting from
allegedly  unauthorized  telephone  transfers.   However,  if  we  do  not  take
reasonable steps to help ensure that a telephone  authorization is valid, we may
be liable for such losses.

   
AUTOMATIC  DOLLAR  COST  AVERAGING  PROGRAM.  Under our  Automatic  Dollar  Cost
Averaging  program,  you may  authorize us to transfer a fixed dollar  amount at
fixed  intervals  from the  Dollar  Cost  Averaging  Fixed  Account  Option or a
Subaccount of your choosing to up to eight options,  including other Subaccounts
or the Guaranteed  Maturity Fixed Account Option. The interval between transfers
from the Dollar Cost  Averaging  Fixed Account may be monthly only. The interval
between transfers from Subaccounts may be monthly,  quarterly,  or annually,  at
your option.  The transfers will be made at the  Accumulation  Unit Value on the
date of the  transfer.  The  transfers  will  continue  until  you  instruct  us
otherwise,  or until your  chosen  source of  transfer  payments  is  exhausted.
Currently,  the minimum  transfer amount is $100 per transfer.  However,  if you
wish to Dollar Cost Average to a Guaranteed  Maturity Fixed Account Option,  the
minimum  amount  that must be  transferred  into any one Option is $500.  We may
change this minimum or grant  exceptions.  If you elect this program,  the first
transfer  will occur one  interval  after your Issue  Date.  You may not use the
Dollar Cost Averaging  program to transfer amounts from the Guaranteed  Maturity
Fixed Account Option.
    

Your request to  participate  in this program will be effective  when we receive
your  completed  application  at the P.O.  Box given on the  first  page of this
prospectus.  Call or write us for a copy of the  application.  You may  elect to
increase, decrease or change the frequency or amount of transfers under a Dollar
Cost  Averaging  program.  We will not  charge a transfer  fee for  Dollar  Cost
Averaging.

The theory of dollar cost averaging is that you will purchase greater numbers of
units when the unit  prices are  relatively  low rather than when the prices are
higher. As a result,  when purchases are made at fluctuating prices, the average
cost per unit is less than the average of the unit prices on the purchase dates.
However,  participation  in this program does not assure you of a greater profit
from your purchases under the program; nor will it prevent or necessarily reduce
losses  in a  declining  market.  You may  not use  Dollar  Cost  Averaging  and
Portfolio Rebalancing at the same time.

PORTFOLIO  REBALANCING.   Portfolio  Rebalancing  allows  you  to  maintain  the
percentage  of your  Contract  Value  allocated to each  Subaccount at a pre-set
level. For example,  you could specify that 30% of your Contract Value should be
in the Balanced Portfolio,  40% in the Growth  Portfolio-Janus  Aspen Series and
30% in Federated  High Income Bond Fund II. Over time,  the  variations  in each
Subaccount's  investment  results will shift the balance of your Contract  Value
allocations.  Under the  Portfolio  Rebalancing  feature,  each  period,  if the
allocations change from your desired percentages, we will automatically transfer
your  Contract  Value,  including  new  Purchase  Payments  (unless  you specify
otherwise),  back to the  percentages  you  specify.  Portfolio  Rebalancing  is
consistent  with  maintaining  your  allocation  of  investments   among  market
segments,  although it is accomplished by reducing your Contract Value allocated
to the better performing segments.

You may choose to have rebalances  made monthly,  quarterly,  semi-annually,  or
annually until your Annuity Date.  Portfolio  Rebalancing is not available after
you annuitize.  We will not charge a transfer fee for Portfolio Rebalancing.  No
more than eight Subaccounts can be included in a Portfolio  Rebalancing  program
at one time.  You may not include the Fixed  Account in a Portfolio  Rebalancing
program.

You may request  Portfolio  Rebalancing  at any time before your Annuity Date by
submitting a completed  written request to us at the P.O. Box given on the first
page of this prospectus. Please call or write us for a copy of the request form.
If you stop Portfolio Rebalancing, you must wait 30 days to begin again. In your
request,  you may  specify a date for your first  rebalancing.  If you specify a
date fewer than 30 days after your  Issue  Date,  your first  rebalance  will be
delayed  one  month.  If you  request  Portfolio  Rebalancing  in your  Contract
application  and do not  specify a date for your first  rebalancing,  your first
rebalance  will occur one  period  after the Issue  Date.  For  example,  if you
specify  quarterly  rebalancing,  your first  rebalance  will occur three months
after your Issue Date.  Otherwise,  your first rebalancing will occur one period
after we receive your completed  request form. All subsequent  rebalancing  will
occur at the intervals you have specified on the day of the month that coincides
with the same day of the month as your Contract Anniversary Date.

Generally,  you may change the allocation  percentages,  frequency, or choice of
Subaccounts  at any time. If your total  Contract  Value subject to  rebalancing
falls below any minimum  value that we may  establish,  we may prohibit or limit
your use of Portfolio  Rebalancing.  You may not use Dollar Cost  Averaging  and
Portfolio  Rebalancing  at the same time. We may change,  terminate,  limit,  or
suspend Portfolio Rebalancing at any time.

                    THE INVESTMENT AND FIXED ACCOUNT OPTIONS

SEPARATE ACCOUNT INVESTMENTS

THE PORTFOLIOS.  Each of the Subaccounts of the Separate  Account invests in the
shares of one of the Portfolios. Each Portfolio is either an open-end management
investment  company  registered  under the  Investment  Company Act of 1940 or a
separate investment series of an open-end management investment company. We have
briefly   described  the  Portfolios  below.  You  should  consult  the  current
prospectuses  for the  Portfolios  for more  detailed and  complete  information
concerning  the  Portfolios.  If you do not have a  prospectus  for a Portfolio,
contact us and we will send you a copy. Appendix B contains a description of how
advertised performance data for the Subaccounts are computed.

   
Some of the Portfolios have been established by investment advisers which manage
publicly  traded mutual funds having  similar names and  investment  objectives.
While some of the Portfolios may be similar to, and may in fact be modeled after
publicly traded mutual funds, you should  understand that the Portfolios are not
otherwise directly related to any publicly traded mutual fund. Consequently, the
investment  performance of publicly traded mutual funds and any similarly named
Portfolio may differ substantially.
    

We do not promise that the  Portfolios  will meet their  investment  objectives.
Amounts you have allocated to Subaccounts  may grow in value,  decline in value,
or grow less than you expect,  depending on the  investment  performance  of the
Portfolios in which those Subaccounts  invest. You bear the investment risk that
those Portfolios possibly will not meet their investment objectives.  You should
carefully review their prospectuses before allocating amounts to the Subaccounts
of the Separate Account.

JANUS ASPEN SERIES (investment adviser: Janus Capital Corporation)

FLEXIBLE  INCOME  PORTFOLIO seeks to maximize total return from a combination of
current  income and capital  appreciation,  with an emphasis on current  income.
This  Portfolio  invests  in all  types  of  income-producing  securities.  This
Portfolio  may  have  substantial   holdings  of  debt  securities  rated  below
investment grade.  Investments in such securities present special risks; you are
urged to carefully read the risk disclosure in the  accompanying  Prospectus for
the Portfolio before allocating amounts to the Janus Flexible Income Subaccount.

BALANCED PORTFOLIO seeks long-term growth of capital balanced by current income.
This  Portfolio  normally  invests  40-60% of its assets in securities  selected
primarily  for their  growth  potential  and 40-60% of its assets in  securities
selected primarily for their income potential.

GROWTH PORTFOLIO seeks long-term  growth of capital by investing  primarily in a
diversified portfolio of common stocks of a large number of issuers of any size.
Generally, this Portfolio emphasizes issuers with larger market capitalizations.

AGGRESSIVE  GROWTH  PORTFOLIO  seeks  long-term  growth  of  capital.  It  is  a
non-diversified  fund. It normally  invests at least 50% of its equity assets in
securities  issued by medium-sized  companies,  which are companies whose market
capitalizations  at the time of purchase by the  Portfolio  fall within the same
range as companies in the S&P MidCap 400 Index. This range is expected to change
on a regular basis. This Portfolio may invest its remaining assets in smaller or
larger issuers.

WORLDWIDE  GROWTH  PORTFOLIO seeks long-term growth of capital by investing in a
diversified  portfolio of common  stocks of foreign and domestic  issuers of any
size.  This Portfolio  normally  invests in issuers from at least five different
countries including the United States.

FEDERATED INSURANCE MANAGEMENT SERIES (investment adviser: Federated Advisers)

FEDERATED  UTILITY  FUND II'S  investment  objective  is to achieve high current
income and moderate capital  appreciation.  The Portfolio  invests  primarily in
equity and debt  securities  of utility  companies  that produce,  transmit,  or
distribute  gas and electric  energy,  as well as those  companies  that provide
communications facilities, such as telephone and telegraph companies.

FEDERATED FUND FOR U.S.  GOVERNMENT  SECURITIES II'S investment  objective is to
provide current income.  The Portfolio invests in direct obligations of the U.S.
Government or its agencies or  instrumentalities,  and securities  guaranteed by
the U.S. Government, its agencies, or instrumentalities. This Portfolio may also
invest in certain collateralized mortgage obligations and repurchase agreements.

FEDERATED  HIGH  INCOME  BOND FUND  II'S  investment  objective  is to seek high
current income. This Portfolio invests at least 65% of its assets in lower rated
corporate debt obligations,  such as preferred stocks, bonds, debentures, notes,
equipment lease  certificates  and equipment trust  certificates.  Some of these
fixed income securities may involve equity features. Under normal circumstances,
this Portfolio will not invest more than 10% of the value of its total assets in
equity securities.

FIDELITY  VARIABLE  INSURANCE  PRODUCTS  FUND  (investment   adviser:   Fidelity
Management & Research Company)

MONEY MARKET  PORTFOLIO  seeks to obtain as high a level of current income as is
consistent with preserving capital and providing liquidity.  This Portfolio will
invest in high  quality  U.S.  dollar-denominated  money  market  securities  of
domestic  and  foreign  insurers,   including  U.S.  government  securities  and
repurchase agreements.

EQUITY-INCOME  PORTFOLIO  seeks  reasonable  income by  investing  primarily  in
income-producing  equity securities.  The goal is to achieve a higher yield than
the composite  yield of the S&P 500 Composite Stock Price Index. At least 65% of
this Portfolio's assets will be invested in income-producing common or preferred
stock. The Portfolio,  however, has the flexibility to invest the balance in all
types of domestic and foreign securities, including bonds.

GROWTH PORTFOLIO seeks to achieve capital  appreciation.  This Portfolio usually
purchases common stocks,  although its investments are not restricted to any one
type of security.

OVERSEAS   PORTFOLIO  seeks  long-term  growth  of  capital   primarily  through
investments in foreign securities.  At least 65% of this Portfolio's assets will
be invested in securities of issuers outside of the United States. The Portfolio
normally diversifies its investments across countries and regions.

FIDELITY  VARIABLE  INSURANCE  PRODUCTS FUND II  (investment  adviser:  Fidelity
Management & Research Company)

   
ASSET MANAGER PORTFOLIO seeks to obtain high total return with reduced risk over
the long term by allocating its assets among domestic and foreign stocks, bonds,
and short-term money market securities. Usually, this Portfolio's assets will be
allocated within the following guidelines:  50-100% in stocks (equities);  0-50%
in bonds (intermediate to long-term); and 0-50% in short-term instruments.
    

CONTRAFUND  PORTFOLIO seeks capital  appreciation by investing  mainly in equity
securities  of companies  whose value the  Portfolio's  adviser  believes is not
fully  recognized by the public.  This Portfolio  usually  invests  primarily in
common stock of domestic and foreign  issuers,  but it may invest in other types
of securities.

INDEX 500 PORTFOLIO  seeks  long-term  capital  growth through the purchase of a
portfolio of  securities  that broadly  represents  the U.S.  stock  market,  as
measured by the S&P 500. By  investing  to match the return of the S&P 500,  the
Portfolio seeks to keep expenses low.

THE ALGER AMERICAN FUND (investment adviser: Fred Alger Management, Inc.)

INCOME AND GROWTH  PORTFOLIO seeks primarily to provide a high level of dividend
income.  Capital appreciation is a secondary objective of the Portfolio.  Except
during temporary  defensive periods,  the Portfolio attempts to invest 100%, and
it is a fundamental policy of the Portfolio to invest at least 65%, of its total
assets in dividend paying equity securities.

SMALL  CAPITALIZATION  PORTFOLIO seeks long-term  capital  appreciation.  Except
during temporary  defensive  periods,  the Portfolio invests at least 65% of its
total assets in equity securities of companies that at the time of purchase have
total  market  capitalization  within  the range of  companies  included  in the
Russell  2000 Growth  Index or the S&P SmallCap  600 Index.  The  Portfolio  may
invest its remaining  assets in equity  securities of companies that at the time
of purchase have total market capitalization outside of this combined range.

GROWTH   PORTFOLIO   seeks   long-term   capital   appreciation.   Under  normal
circumstances,  the Portfolio invests at least 65% of its total assets in equity
securities of companies that have total market  capitalization  of $1 billion or
greater.  The  Portfolio  may  invest  up to 35% of its  total  assets in equity
securities of companies  that have total market  capitalization  of less than $1
billion.

MIDCAP GROWTH  PORTFOLIO  seeks  long-term  capital  appreciation.  Under normal
circumstances,  the Portfolio invests at least 65% of its total assets in equity
securities of companies that have total market  capitalization  within the range
of companies included in the S&P MidCap 400 Index.

LEVERAGED ALLCAP PORTFOLIO seeks long-term capital  appreciation.  Except during
temporary  defensive  periods,  the  Portfolio  invests  at least 85% of its net
assets in equity securities of companies of any size. The Portfolio may purchase
put and call options and sell (write) covered call and put options on securities
and  securities  indexes  to  increase  gain  and to hedge  against  the risk of
unfavorable price movements,  and may enter into futures contracts on securities
indexes and purchase and sell call and put options on these  futures  contracts.
The Portfolio may also borrow money for the purchase of additional securities.

SCUDDER  VARIABLE LIFE  INVESTMENT FUND  (investment  adviser:  Scudder,  Kemper
Investments,  Inc.) The Scudder Variable Life Investment Fund has two classes of
shares.  The  Subaccounts  invest  in  Class  A  shares,  which  do  not  impose
distribution fees.

BOND  PORTFOLIO  seeks  high  income  from  a high  quality  portfolio  of  debt
securities.  Under normal circumstances,  this Portfolio invests at least 65% of
its assets in bonds including those of the U.S.  Government and its agencies and
those of corporations and other notes and bonds paying high current income. This
Portfolio  can  invest in a broad  range of short,  intermediate  and  long-term
securities.

BALANCED  PORTFOLIO  seeks a balance  of growth and  income  from a  diversified
portfolio  of equity  and fixed  income  securities.  The  Portfolio  also seeks
long-term preservation of capital through a quality-oriented investment approach
that is designed to reduce risk.  The Portfolio will invest its assets in equity
securities,  debt securities with maturities  generally  exceeding one year, and
money market instruments and other debt securities with maturities generally not
exceeding  thirteen months. Not more than 75% of this Portfolio's net assets may
be invested in stocks or other  equity  investments.  Generally,  25%-50% of the
Portfolio's net assets are invested in bonds.

GROWTH AND INCOME  PORTFOLIO seeks long-term  growth of capital,  current income
and growth of income. In pursuing these three objectives,  the Portfolio invests
primarily in common stocks,  preferred stocks,  and securities  convertible into
common stocks of companies which offer the prospect for growth of earnings while
paying  higher than average  current  dividends.  The  Portfolio  allocates  its
investments among different industries and companies,  and changes its portfolio
securities for investments considerations and not for trading purposes.

GLOBAL DISCOVERY  PORTFOLIO seeks  above-average  capital  appreciation over the
long term by investing  primarily in the equity  securities  of small  companies
located  throughout the world.  The Portfolio is designed for investors  looking
for  above-average  appreciation  potential  (when  compared  with  the  overall
domestic stock market as reflected by the S&P 500 Stock  Composite  Price Index)
and  the  benefits  of  investing  globally,  but  who  are  willing  to  accept
above-average stock market risk, the impact of currency fluctuation,  and little
or no current income. The Portfolio generally invests in small,  rapidly growing
companies that offer the potential for above-average  returns relative to larger
companies, yet are frequently overlooked and thus undervalued by the market.

INTERNATIONAL  PORTFOLIO seeks  long-term  growth of capital  primarily  through
diversified  holdings of marketable  foreign equity  investments.  The Portfolio
invests in companies,  wherever  organized,  which do business primarily outside
the United States. The Portfolio intends to diversify  investments among several
countries and to have  represented  in its holdings  business  activities in not
less than three different countries,  excluding the United States. The Portfolio
invests  primarily in equity  securities  of  established  companies,  listed on
foreign exchanges, which the adviser believes have favorable characteristics. It
may also invest in fixed income securities of foreign governments and companies.

STRONG  VARIABLE  INSURANCE  FUNDS,  INC.  (investment  adviser:  Strong Capital
Management, Inc.)

   
DISCOVERY FUND II seeks capital growth.  The Portfolio usually emphasizes equity
investments,  although  it has the  flexibility  to invest in any  security  the
adviser  believes has the potential for capital  appreciation.  The  Portfolio's
strategy  is to  invest  generally  in  small  cap  companies  that  are in good
businesses, are headed by capable and driven management, and trade at attractive
valuations. To a limited extent, and by prospectus,  the Portfolio may invest in
mid or large cap stocks as well.
    

GROWTH FUND II seeks capital growth.  The Portfolio  invests primarily in equity
securities that the adviser believes have above-average growth prospects and are
selling at reasonable  valuations.  The Portfolio generally has over half of its
assets in small- and mid-cap issues as these  companies tend to have the highest
growth rates.

STRONG OPPORTUNITY FUND II, INC. (investment adviser: Strong Capital Management,
Inc.)

OPPORTUNITY  FUND II seeks capital growth.  The Portfolio  currently  emphasizes
medium-sized  companies  that the  adviser  believes  are  under-researched  and
attractively  valued.  To achieve its investment  goals,  the Portfolio seeks to
find well-managed  companies that have sustainable growth prospects but that are
selling at prices below their private market values.

T. ROWE PRICE INTERNATIONAL SERIES, INC. (investment adviser: Rowe Price-Fleming
International,  Inc., a joint venture between T. Rowe Price Associates, Inc. and
Robert Fleming Holdings, Ltd.)

   
T. ROWE PRICE  INTERNATIONAL  STOCK PORTFOLIO seeks long-term  growth of capital
through  investments  primarily  in  common  stocks  of  established,   non-U.S.
companies.  The Portfolio  invests  substantially  all of its assets outside the
United States and broadly  diversifies  its  investments  among  developed,  and
emerging countries throughout the world.
    

T. ROWE PRICE EQUITY SERIES, INC. (investment adviser: T. Rowe Price Associates,
Inc.)

   
T. ROWE PRICE NEW AMERICA GROWTH  PORTFOLIO  seeks  long-term  growth of capital
through  investment  primarily  in the common  stocks of U.S.  growth  companies
operating in service industries. The Portfolio will invest most of its assets in
service  companies,  regardless  of  size,  that  the  adviser  believes  to  be
above-average  performers in their fields. The Portfolio may invest up to 25% of
its assets in growth companies outside the service sector.

T. ROWE PRICE MID-CAP  GROWTH  PORTFOLIO  seeks  long-term  growth of capital by
investing  primarily  in mid-cap  stocks with the  potential  for  above-average
earnings growth. The adviser will invest at least 65% of the Portfolios's assets
in a diversified  portfolio of common stocks of mid-cap companies whose earnings
the  adviser  expects to grow at a faster  rate than the  average  company.  The
adviser defines mid-cap  companies as those with market  capitalizations  within
the range of companies in the S&P 400 Mid-Cap Index. However, the Portfolio will
not  automatically  sell or cease to purchase stock of a company it already owns
just because the  company's  market cap grows or falls  outside this range.  The
Portfolio  also  may  invest  in  other  types of  securities,  such as  foreign
securities, convertible stocks and bonds, and warrants, when consistent with the
Portfolio's investment objective.

T. ROWE PRICE EQUITY  INCOME  PORTFOLIO  seeks to provide  substantial  dividend
income as well as long-term  growth of capital by investing  primarily in common
stocks of  established  companies.  Under normal  circumstances,  the  Portfolio
usually will invest at least 65% of its assets in common  stocks of  established
companies  paying  above-average  dividends which are expected to have favorable
prospects for dividend growth and capital  appreciation.  The Portfolio may also
invest in other securities such as fixed income and convertible securities.
    

MFS  VARIABLE  INSURANCE  TRUST  (investment  adviser:  Massachusetts  Financial
Services)

GROWTH WITH INCOME SERIES seeks reasonable  current income, as well as long-term
growth of capital and income.  The Portfolio invests in stocks of companies that
the  adviser  considers  to be of  high or  improving  investment  quality.  The
Portfolio  has the  flexibility  to invest  in  derivative  securities  when its
managers  believe such  securities  can provide  better value relative to direct
investments in stocks and bonds.

RESEARCH SERIES seeks to provide  long-term growth of capital and future income.
The Portfolio  invests in the common  stocks of companies  the adviser  believes
possess  better-than-average  prospects for long-term growth.  The Portfolio may
invest up to 20% of its net assets in foreign and  emerging  market  securities.
Investing in foreign and emerging market  securities  involves special risks and
may increase share price volatility. The Portfolio has the flexibility to invest
in derivative  securities when its adviser  believes such securities can provide
better value relative to direct investments in stocks and bonds.

EMERGING  GROWTH  SERIES  seeks to  provide  long-term  growth of  capital.  The
Portfolio  invests  primarily in common  stocks of  companies  that are early in
their life cycles but which have the potential to become major enterprises.  The
Portfolio may also invest in more  established  companies  whose earnings growth
the adviser  expects to  accelerate  because of special  factors.  Investing  in
emerging growth companies  involves greater risk than is customarily  associated
with more established companies.  The Portfolio also may invest up to 25% of its
net assets in foreign and emerging  market  securities.  The  Portfolio  has the
flexibility to invest in derivative  securities  when its adviser  believes such
securities can provide better value relative to direct  investments in stocks or
bonds.

   
TOTAL RETURN SERIES seeks to provide above-average current income (compared to a
portfolio  invested entirely in equity  securities)  consistent with the prudent
employment of capital.  The Portfolio  secondarily  seeks to provide  reasonable
opportunity  for growth of capital and  income.  The  Portfolio  invests in both
equities and fixed income  securities.  The equity  segment is actively  managed
with a value-oriented  style of investing.  The fixed income segment is actively
managed  through  shifts in  maturity,  duration,  and  sector  components.  The
Portfolio  may  invest up to 20% of its assets in foreign  and  emerging  market
securities. The Portfolio has the flexibility to invest in derivative securities
when its adviser  believes such  securities can provide better value relative to
direct investments in stocks or bonds.
    

NEW DISCOVERY SERIES seeks capital appreciation. This Portfolio seeks to achieve
its objective by investing  under normal  market  conditions at least 65% of its
total assets in companies that its adviser believes offer superior prospects for
growth.  Those securities may either be listed on securities exchanges or traded
in the over-the-counter markets and may be U.S. or foreign companies.

   
STI CLASSIC VARIABLE TRUST (investment adviser:  STI Capital Management)

STI CAPITAL APPRECIATION FUND seeks to provide capital appreciation by investing
primarily in a portfolio of common stocks,  warrants and securities  convertible
into  common  stock  which  in the  advisor's  opinion  are  undervalued  in the
marketplace at the time of purchase.

STI INTERNATIONAL EQUITY FUND seeks to provide long term capital appreciation by
investing  primarily in a diversified  portfolio of equity securities of foreign
issuers.

STI VALUE INCOME STOCK FUND seeks to provide  current  income with the secondary
goal  of  achieving  capital  appreciation  by  investing  primarily  in  equity
securities.
    

Each Portfolio is subject to certain investment  restrictions and policies which
may not be changed without the approval of a majority of the shareholders of the
Portfolio.  See the  accompanying  Prospectuses  of the  Portfolios  for further
information.

We automatically reinvest all dividends and capital gains distributions from the
Portfolios in shares of the distributing Portfolio at their net asset value. The
income  and  realized  and  unrealized  gains or  losses  on the  assets of each
Subaccount  are separate and are credited to or charged  against the  particular
Subaccount  without regard to income,  gains or losses from any other Subaccount
or from any other part of our  business.  We will use the net Purchase  Payments
you allocate to a Subaccount to purchase shares in the  corresponding  Portfolio
and will redeem shares in the  Portfolios to meet Contract  obligations  or make
adjustments  in reserves.  The Portfolios are required to redeem their shares at
net asset value and to make payment within seven days.

Certain of the Portfolios sell their shares to separate accounts underlying both
variable life insurance and variable annuity  contracts.  It is conceivable that
in the  future  it may be  unfavorable  for  variable  life  insurance  separate
accounts and variable annuity separate accounts to invest in the same Portfolio.
Although  neither  we nor any of the  Portfolios  currently  foresees  any  such
disadvantages  either to variable life  insurance or variable  annuity  contract
owners,  each Portfolio's  Board of Directors intends to monitor events in order
to identify any material  conflicts  between  variable life and variable annuity
contract  owners  and to  determine  what  action,  if any,  should  be taken in
response  thereto.  If a Board  of  Directors  were to  conclude  that  separate
investment  funds should be established  for variable life and variable  annuity
separate accounts, Lincoln Benefit will bear the attendant expenses.

VOTING RIGHTS.  As a general matter,  you do not have a direct right to vote the
shares of the  Portfolios  held by the  Subaccounts  to which you have allocated
your Contract  Value.  Under current law,  however,  you are entitled to give us
instructions on how to vote those shares on certain matters.  We will notify you
when your instructions are needed. We will also provide proxy materials or other
information  to  assist  you in  understanding  the  matter  at  issue.  We will
determine the number of shares for which you may give voting  instructions as of
the record date set by the relevant  Portfolio  for the  shareholder  meeting at
which the vote will occur.

As a general rule,  before the Annuity Date, you are the person entitled to give
voting  instructions.  After  the  Annuity  Date,  the  payee  is  that  person.
Retirement  plans,  however,  may  have  different  rules  for  voting  by  plan
participants.

If you send us written voting instructions,  we will follow your instructions in
voting the Portfolio shares attributable to your Contract. If you do not send us
written  instructions,  we will vote the shares attributable to your Contract in
the  same  proportions  as we  vote  the  shares  for  which  we  have  received
instructions from other Contract Owners. We will vote shares that we hold in the
same  proportions as we vote the shares for which we have received  instructions
from other Contract Owners.

We may,  when  required by state  insurance  regulatory  authorities,  disregard
Contract Owner voting  instructions if the instructions  require that the shares
be  voted  so as to  cause a  change  in the  sub-classification  or  investment
objective  of one or more of the  Portfolios  or to  approve  or  disapprove  an
investment advisory contract for one or more of the Portfolios.

In addition,  we may disregard voting instructions in favor of changes initiated
by Contract Owners in the investment objectives or the investment adviser of the
Portfolios  if we  reasonably  disapprove  of  the  proposed  change.  We  would
disapprove a proposed  change only if the  proposed  change is contrary to state
law or prohibited by state regulatory authorities or we reasonably conclude that
the proposed  change would not be consistent  with the investment  objectives of
the  Portfolio or would result in the purchase of  securities  for the Portfolio
which vary from the general  quality and nature of  investments  and  investment
techniques utilized by the Portfolio.  If we disregard voting  instructions,  we
will  include a summary of that  action and our  reasons  for that action in the
next semi-annual financial report to you.

This  description  reflects  our view of  currently  applicable  law. If the law
changes or our  interpretation  of the law  changes,  we may decide  that we are
permitted to vote the Portfolio shares without  obtaining  instructions from our
Contract Owners, and we may choose to do so.

ADDITIONS,  DELETIONS, AND SUBSTITUTIONS OF SECURITIES.  If the shares of any of
the Portfolios are no longer available for investment by the Separate Account or
if, in the judgment of our Board of Directors,  further investment in the shares
of a Portfolio is no longer appropriate in view of the purposes of the Contract,
we may add or  substitute  shares  of  another  Portfolio  or  mutual  fund  for
Portfolio shares already  purchased or to be purchased in the future by Purchase
Payments under the Contract.
Any substitution will comply with the requirements of the 1940 Act.

We also reserve the right to make the following  changes in the operation of the
Separate Account and the Subaccounts:

(a) to operate the Separate Account in any form permitted by law;

(b) to take any action  necessary  to comply with  applicable  law or obtain and
continue any exemption from applicable laws;

(c) to transfer assets from one Subaccount to another, or from any subaccount to
our general account;

(d) to add, combine, or remove Subaccounts in the Separate Account; and

(e) to change the way in which we assess  charges,  as long as the total charges
do not  exceed  the  amount  currently  charged  the  Separate  Account  and the
Portfolios in connection with the Contracts.

If we take any of these actions,  we will comply with the then applicable  legal
requirements.

THE FIXED ACCOUNT

   
GENERAL.  You may allocate  part or all of your  Purchase  Payments to the Fixed
Account in states where it is available.  Amounts allocated to the Fixed Account
become part of the general assets of Lincoln Benefit.  Allstate Life invests the
assets of the general  account in accordance  with applicable laws governing the
investments of insurance company general accounts.  The Fixed Account may not be
available  in all  states.  Please  contact  us at  1-800-525-9287  for  current
information.
    

GUARANTEED MATURITY FIXED ACCOUNT OPTION. We will credit interest to each amount
allocated to the  Guaranteed  Maturity  Fixed Account Option at a specified rate
for a  specified  Guarantee  Period.  You select the  Guarantee  Period for each
amount that you allocate to this option.  We will declare the interest rate that
we will  guarantee  to credit to that  amount for that  Guarantee  Period.  Each
amount  allocated to a Guarantee Period under this option must be at least $500.
We reserve the right to limit the number of  additional  Purchase  Payments that
may be allocated to this option.

We will tell you what interest rates and Guarantee  Periods we are offering at a
particular time. We may offer Guarantee Periods ranging from one to ten years in
length.  We will  decide in our  discretion  which  Guarantee  Periods to offer.
Currently,  we offer Guarantee Periods of one, three, five, seven and ten years.
In the  future we may offer  Guarantee  Periods  of  different  lengths  or stop
offering some Guarantee Periods.

We will credit  interest  daily to each amount  allocated to a Guarantee  Period
under this option at a rate which  compounds to the  effective  annual  interest
rate that we declared at the beginning of the applicable  Guarantee  Period.  We
will not change the interest rate credited to a particular  allocation until the
end of the relevant  Guarantee Period.  We may declare different  interest rates
for Guarantee Periods of the same length that begin at different times.

The  following  example  illustrates  how a Purchase  Payment  allocated to this
option  would  grow,  given an assumed  Guarantee  Period and  effective  annual
interest rate:

EXAMPLE

Purchase Payment                                     $50,000
Guarantee Period                                     5 years
Effective Annual Rate                                  4.50%


<TABLE>

                              END OF CONTRACT YEAR

                                      YEAR 1          YEAR 2            YEAR 3           YEAR 4           YEAR 5
                                    ----------      ----------        ---------        ----------        ----------
<S>                                 <C>       
Beginning Contract Value           $50,000.00
  X (1 + Effective Annual Rate)      X  1.045
                                   ----------
                                   $52,250.00
                                                   <C>
Contract Value at end of Contract Year              $52,250.00
  X (1 + Effective Annual Rate)                       X  1.045
                                                    ----------
                                                    $54,601.25
                                                                      <C>
Contract Value at end of Contract Year                                $54,601.25
  X (1 + Effective Annual Rate)                                         X  1.045
                                                                      ----------
                                                                      $57,058.31
                                                                                       <C>
Contract Value at end of Contract Year                                                 $57,058.31
  X (1 + Effective Annual Rate)                                                          X  1.045
                                                                                       ----------
                                                                                       $59,625.93
                                                                                                          <C>
Contract Value at end of Contract Year                                                                    $59,625.93
X (1 + Effective Annual Rate)                                                                               X  1.045
                                                                                                          ----------
                                                                                                          $62,309.10
</TABLE>

Total  Interest  Credited  During  Guarantee  Period = $12,309.10  ($62,309.10 -
$50,000)

NOTE: This example assumes no withdrawals  during the entire five year Guarantee
Period. If you were to make a partial withdrawal,  the amount withdrawn might be
increased or decreased by a Market Value Adjustment.  The hypothetical  interest
rate is for  illustrative  purposes  only and is not intended to predict  future
interest rates to be declared under the Contract.

   
We have no specific  formula for  determining  the rate of interest that we will
declare  initially or in the future.  We will set those  interest rates based on
relevant  factors  such as  then  current  interest  rates,  regulatory  and tax
requirements, our sales commission and administrative expenses, general economic
trends, and competitive factors.  For current interest rate information,  please
contact us at 1-800-525-9287.
    

WE WILL DETERMINE THE INTEREST RATES TO BE DECLARED IN OUR SOLE  DISCRETION.  WE
CAN NEITHER PREDICT NOR GUARANTEE WHAT THOSE RATES WILL BE IN THE FUTURE.

At the end of each Guarantee  Period,  we will mail you a notice asking you what
to do with the  relevant  amount,  including  the accrued  interest.  During the
30-day period after the end of the Guarantee Period, you may:

(1) take no action. If so, we will automatically keep the relevant amount in the
Guaranteed  Maturity Fixed Account Option.  The new Guarantee Period will be the
same  length as the  expiring  Guarantee  Period  and will  begin on the day the
previous  Guarantee  Period ends. The new interest rate will be our then current
declared rate for Guarantee Periods of that length; or

(2) allocate the relevant Contract Value to one or more new Guarantee Periods of
your choice in the Guaranteed  Maturity Fixed Account Option.  The new Guarantee
Period(s)  will begin on the day the previous  Guarantee  Period  ends.  The new
interest  rate  will be our  then  current  declared  rate for  those  Guarantee
Periods; or

(3) instruct us to transfer  all or a portion of the  relevant  amount to one or
more  Subaccounts.  We will  effect  the  transfer  on the day we  receive  your
instructions.  We will not  adjust the  amount  transferred  to include a Market
Value Adjustment; or

(4)  withdraw  all or a  portion  of  the  relevant  amount  through  a  partial
withdrawal.  We will not adjust the amount  withdrawn  to include a Market Value
Adjustment.  The amount  withdrawn  will be deemed to have been withdrawn on the
day the Guarantee Period ends.

Under our  Automatic  Laddering  Program,  you may choose,  in  advance,  to use
Guarantee Periods of the same length for all renewals in the Guaranteed Maturity
Fixed  Account  Option.  You can  select  this  program  at any time  during the
Accumulation  Period,  including  on the Issue Date.  We will apply  renewals to
Guarantee Periods of the selected length until you direct us in writing to stop.
We may stop offering this program at any time.

MARKET  VALUE  ADJUSTMENT.  We may  increase  or  decrease  the  amount  of some
transactions  involving  your  interest in the Fixed Account to include a Market
Value Adjustment.  The formula for determining Market Value Adjustments reflects
changes in interest rates since the beginning of the relevant  Guarantee Period.
As a result,  you will bear some of the investment risk on amounts  allocated to
the Guaranteed Maturity Fixed Account Option.

As a general  rule,  we will apply a Market Value  Adjustment  to the  following
transactions involving your Fixed Account balance:

(1)  when you withdraw funds from the Guaranteed Maturity Fixed Account Option;

(2)  when you transfer funds from the  Guaranteed  Maturity Fixed Account Option
     to the Subaccounts;

(3)  when you allocate  part of your balance in the  Guaranteed  Maturity  Fixed
     Account  Option to a new  Guarantee  Period  before the end of the existing
     Guarantee Period;

(4)  when you annuitize your Contract; and

(5)  when we pay a death benefit.

   
We will not apply a Market  Value  Adjustment  to a  transaction,  to the extent
that:  (1) it  occurs  within  30  days  after  the  end of a  Guarantee  Period
applicable  to  the  funds  involved  in the  transaction;  or  (2)  you  make a
withdrawal  to satisfy the IRS'  required  minimum  distribution  rules for this
Contract.
    

The formula for calculating  Market Value Adjustments is set forth in Appendix B
to this prospectus,  which also contains  additional examples of the application
of the  Market  Value  Adjustment.  This  formula  primarily  compares:  (1) the
Treasury Rate at the time of the relevant  transaction  for a maturity  equal in
length  to the  relevant  Guarantee  Period;  and (2) the  Treasury  Rate at the
beginning  of the  Guarantee  Period  for a  maturity  equal  in  length  to the
Guarantee  Period.  Generally,  if the  Treasury  Rate at the  beginning  of the
Guarantee  Period is higher than the  corresponding  current Treasury Rate, then
the  Market  Value  Adjustment  will  increase  the  amount  payable  to  you or
transferred.  Similarly,  if the Treasury Rate at the beginning of the Guarantee
Period is lower than the  corresponding  current  Treasury Rate, then the Market
Value Adjustment will reduce the amount payable to you or transferred.

For  example,  assume  that you  purchased  a Contract  and  selected an initial
Guarantee Period of five years and the five-year Treasury Rate for that duration
is 4.50%.  Assume that at the end of three years, you make a partial withdrawal.
If, at that later time, the current  five-year  Treasury Rate is 4.20%, then the
Market Value  Adjustment  will be positive,  which will result in an increase in
the amount payable to you. Similarly,  if the current five-year Treasury Rate is
4.80%, then the Market Value Adjustment will be negative, which will result in a
decrease in the amount payable to you.

   
DOLLAR COST  AVERAGING  FIXED ACCOUNT  OPTION.  You may also  allocate  Purchase
Payments to the Dollar  Cost  Averaging  Fixed  Account  Option.  We will credit
interest to Purchase Payments allocated to this option for up to one year at the
current rate that we declare when you make the allocation.  The effective annual
rate will never be less than 3%. You may not transfer  funds to this option from
the Subaccounts or the Guaranteed  Maturity Fixed Account Option. We will follow
your instructions in transferring amounts from this option to the Subaccounts or
the  Guaranteed  Maturity  Fixed  Account  Option on a monthly  basis  only,  as
described  in  "Automatic  Dollar  Cost  Averaging  Program" on page [ ] of this
prospectus.
    

                                ANNUITY BENEFITS

ANNUITY  DATE.  You may  select  the  Annuity  Date,  which is the date on which
annuity payments are to begin, in your application. The Annuity Date must always
be the business day immediately following the tenth day of a calendar month.

The  Annuity  Date may be no later than the Latest  Annuity  Date.  As a general
rule, the Latest  Annuity Date is the later of the 10th Contract  Anniversary or
the  Annuitant's  90th  birthday.  If your  Contract  was issued  pursuant  to a
Qualified Plan, however, the Tax Code generally requires you to begin to take at
least a minimum distribution by the later of:

- -    the year of your separation from service; or

- -    April 1 of the  calendar  year  following  the  calendar  year in which you
     attain age 70 1/2.

If your Contract is issued pursuant to Section 408 of the Tax Code  (traditional
IRAs),  you must begin taking minimum  distributions  by April 1 of the calendar
year  following  the  calendar  year in which you reach age 70 1/2.  No  minimum
distributions  are  required by the Tax Code for  Contracts  issued  pursuant to
Section 408A (Roth IRAs).

If you are in a Qualified  Plan,  we may require  you to  annuitize  by the date
required  by the Tax Code,  unless you show us that you are  meeting the minimum
distribution requirements in some other way.

If you do not select an Annuity Date, the Latest Annuity Date will automatically
become the Annuity Date. You may change the Annuity Date by writing to us at the
address given on the first page of the prospectus.

ANNUITY OPTIONS.  You may elect an Annuity Option at any time before the Annuity
Date.  As part of your  election,  you may choose  the length of the  applicable
guaranteed payment period within the limits available for your chosen Option. If
you do not select an Annuity  Option,  we will pay monthly  annuity  payments in
accordance with the applicable default Option. The default Options are:

- -    Option A with 10 years (120 months) guaranteed, if you have designated only
     one Annuitant; and

- -    Option B with 10 years  (120  months)  guaranteed,  if you have  designated
     joint Annuitants.

You may freely change your choice of Annuity Option,  as long as you request the
change at least thirty days before the Annuity Date.

Three  Annuity  Options are  generally  available  under the  Contract.  Each is
available in the form of:

- -    a Fixed Annuity;

- -    a Variable Annuity; or

- -    a combination of both Fixed and Variable Annuity.

The three Annuity Options are:

OPTION A, LIFE  ANNUITY  WITH  PAYMENTS  GUARANTEED  FOR 5 TO 20 YEARS.  We make
periodic payments at least as long as the Annuitant lives. If the Annuitant dies
before all of the guaranteed  payments have been made, we will pay the remaining
guaranteed payments to the Beneficiary.

OPTION B, JOINT AND  SURVIVOR  ANNUITY,  WITH  PAYMENTS  GUARANTEED  FOR 5 TO 20
YEARS. We make periodic payments at least as long as either the Annuitant or the
joint  Annuitant is alive.  If both the  Annuitant  and the Joint  Annuitant die
before all of the guaranteed  payments have been made, we will pay the remaining
guaranteed payments to the Beneficiary.

   
OPTION C,  PAYMENTS FOR A SPECIFIED  PERIOD  CERTAIN OF 5 YEARS TO 30 YEARS.  We
make periodic  payments for the period you have chosen.  If the  Annuitant  dies
before all of the guaranteed  payments have been made, we will pay the remaining
guaranteed  payments  to the  Beneficiary.  If you elect this option and request
Variable Annuity payments, you may at any time before the period expires request
a lump sum  payment.  If you elected  Variable  Annuity  payments,  the lump sum
payment after Withdrawal Charge will depend on:

o    the investment results of the Subaccounts you have selected,
o    the Contract Value at the time you elected annuitization,
o    the length of the remaining period for which the payee would be entitled to
     payments.

No lump sum payment is available if you request Fixed Annuity payments.
    

If you purchased  your  Contract  under a retirement  plan,  you may have a more
limited  selection of Annuity  Options to choose from.  You should  consult your
Plan documents to see what is available.

You may not "annuitize"  your Contract for a lump sum payment.  Instead,  before
the Annuity Date you may surrender your Contract for a lump sum. As described on
page [ ] above, however, we will increase or decrease your surrender proceeds by
any applicable Market Value Adjustment.

OTHER  OPTIONS.  We may have other  Annuity  Options  available.  You may obtain
information about them by writing or calling us.

If your Contract is issued under  Sections 401,  403(b),  408 or 408A of the Tax
Code, we will only make payments to you and/or your spouse.

ANNUITY  PAYMENTS:  GENERAL.  On the Annuity Date, we will apply the  Annuitized
Value of your  Contract  to the Annuity  Option you have  chosen.  Your  annuity
payments may consist of Variable Annuity payments or Fixed Annuity payments or a
combination of the two. We will determine the amount of your annuity payments as
described in "Variable Annuity Payments" and "Fixed Annuity Payments" on pages [
] below.

You must notify us in writing at least 30 days  before the Annuity  Date how you
wish to  allocate  your  Annuitized  Value  between  Variable  Annuity and Fixed
Annuity  payments.  You must  apply at least  the  Contract  Value in the  Fixed
Account on the Annuity Date to Fixed Annuity payments.  If you wish to apply any
portion of your Fixed Account  balance to your Variable  Annuity  payments,  you
should  plan ahead and  transfer  that  amount to the  Subaccounts  prior to the
Annuity Date.  If you do not tell us how to allocate  your Contract  Value among
Fixed and Variable  Annuity  payments,  we will apply your Contract Value in the
Separate  Account to Variable  Annuity  payments and your Contract  Value in the
Fixed Account to Fixed Annuity payments.

Annuity payments begin on the Annuity Date. We make subsequent  annuity payments
on the tenth of the month or, if the NYSE is closed on that day, the next day on
which the NYSE is open for business.

Annuity  payments  will be made in  monthly,  quarterly,  semi-annual  or annual
installments  as you select.  If the amount  available to apply under an Annuity
Option is less than $5,000,  however,  and state law  permits,  we may pay you a
lump sum instead of the periodic payments you have chosen.  In addition,  if the
first  annuity  payment would be less than $50, and state law permits us, we may
reduce the  frequency  of payments so that the initial  payment will be at least
$50.

We may defer  for up to 15 days the  payment  of any  amount  attributable  to a
Purchase Payment made by check to allow the check reasonable time to clear.

   
YOU MAY NOT WITHDRAW  CONTRACT VALUE DURING THE ANNUITY PERIOD, IF WE ARE MAKING
PAYMENTS TO YOU UNDER ANY ANNUITY OPTION, SUCH AS OPTION A OR B ABOVE, INVOLVING
PAYMENT TO YOU FOR LIFE OR ANY  COMBINATION  OF  PAYMENTS  FOR LIFE AND  MINIMUM
GUARANTEED PERIOD FOR A PREDETERMINED NUMBER OF YEARS.
    

VARIABLE  ANNUITY  PAYMENTS.  One basic  objective of the Contract is to provide
Variable  Annuity  Payments  which will to some degree respond to changes in the
economic  environment.  The amount of your Variable Annuity Payments will depend
upon the investment  results of the Subaccounts  you have selected,  any premium
taxes,  the age and sex of the  Annuitant,  and the Annuity  Option  chosen.  We
guarantee  that  the  Payments  will not be  affected  by (1)  actual  mortality
experience and (2) the amount of our administration expenses.

We cannot  predict  the total  amount of your  Variable  Annuity  payments.  The
Variable Annuity payments may be more or less than your total Purchase  Payments
because (a) Variable  Annuity  payments vary with the investment  results of the
underlying  Portfolios;  and (b) Annuitants may die before their  actuarial life
expectancy is achieved.

The length of any guaranteed  payment period under your selected  Annuity Option
will affect the dollar amounts of each Variable  Annuity  payment.  As a general
rule,  longer  guarantee  periods result in lower periodic  payments,  all other
things  being  equal.  For  example,  if a life  Annuity  Option with no minimum
guaranteed  payment  period is chosen,  the Variable  Annuity  payments  will be
greater than Variable  Annuity  payments  under an Annuity  Option for a minimum
specified period and guaranteed thereafter for life.

The  investment  results of the  Subaccounts  to which you have  allocated  your
Contract  Value  will also  affect  the  amount  of your  periodic  payment.  In
calculating  the amount of the  periodic  payments in the annuity  tables in the
Contract,  we assumed  an annual  investment  rate of 3 1/2%.  If the actual net
investment  return is less than the  assumed  investment  rate,  then the dollar
amount of the Variable Annuity payments will decrease.  The dollar amount of the
Variable  Annuity  payments will stay level if the net investment  return equals
the  assumed  investment  rate and the  dollar  amount of the  Variable  Annuity
payments  will  increase  if the  net  investment  return  exceeds  the  assumed
investment rate. You should consult the Statement of Additional  Information for
more detailed information as to how we determine Variable Annuity Payments.

FIXED  ANNUITY  PAYMENTS.  You may choose to apply a portion of your  Annuitized
Value to provide Fixed Annuity payments.  We determine the Fixed Annuity payment
amount by applying the  applicable  Annuitized  Value to the Annuity  Option you
have selected.

As a general rule,  subsequent Fixed Annuity payments will be equal in amount to
the initial  payment.  However,  as described in  "Transfers  During the Annuity
Period"  below,  after the  Annuity  Date,  you will have a limited  ability  to
increase the amount of your Fixed Annuity  payments by making transfers from the
Subaccounts.

We may defer making Fixed  Annuity  payments for a period of up to six months or
whatever  shorter time state law may require.  During the  deferral  period,  we
credit interest at a rate at least as high as state law requires.

TRANSFERS DURING THE ANNUITY PERIOD.  During the Annuity Period, you will have a
limited  ability to make  transfers  among the  Subaccounts  so as to change the
relative  weighting of the Subaccounts on which your Variable  Annuity  payments
will be based.  In addition,  you will have a limited  ability to make transfers
from the  Subaccounts  to  increase  the  proportion  of your  annuity  payments
consisting of Fixed Annuity payments. You may not, however,  convert any portion
of your right to receive Fixed Annuity payments into Variable Annuity payments.

You may not make any  transfers for the first six months after the Annuity Date.
Thereafter,  you may make transfers among the Subaccounts or make transfers from
the Subaccounts to increase your Fixed Annuity payments.  Your transfers must be
at least six months apart.

DEATH BENEFIT DURING ANNUITY  PERIOD.  After annuity  payments  begin,  upon the
death of the  Annuitant  and any Joint  Annuitant,  we will  make any  remaining
annuity  payments  to the  Beneficiary.  The amount and number of these  annuity
payments  will  depend  on the  Annuity  Option  in  effect  at the  time of the
Annuitant's  death.  After the Annuitant's death, any remaining interest will be
distributed at least as rapidly as under the method of distribution in effect at
the Annuitant's death.

CERTAIN  EMPLOYEE BENEFIT PLANS. In some states,  the Contracts  offered by this
prospectus  contain  life  annuity  tables that  provide for  different  benefit
payments  to men and  women  of the  same  age.  In  certain  employment-related
situations,  however,  the U.S.  Supreme Court's  decision in ARIZONA  GOVERNING
COMMITTEE V. NORRIS  requires  employers to use the same annuity  tables for men
and women.  Accordingly,  if the  Contract is to be used in  connection  with an
employment-related retirement or benefit plan and we do not offer unisex annuity
tables in your state,  you should  consult with legal  counsel as to whether the
purchase of a Contract is appropriate under Norris.

                             OTHER CONTRACT BENEFITS

DEATH BENEFIT. We will pay a distribution on death, if:

(1)  the Contract is in force;

(2)  annuity payments have not begun; and

(3)  either:

     (a)  you die; or

     (b)  if the  Contract  is owned by a company  or other  legal  entity,  the
          Annuitant dies.

Currently,  we will pay a  distribution  on death  equal in  amount to the Death
Benefit.  Under the Contract,  however,  we have the right to pay a distribution
equal in amount to the Surrender Value unless:

(1)  the  Beneficiary  chooses to receive the Death Benefit in a lump sum within
     180 days of the date of death; and

(2)  the  Beneficiary  requests that the Death Benefit be paid as of the date we
     receive the completed claim for a distribution on death.

We currently are waiving this 180 day  limitation,  but we may enforce it in the
future.  If we do, we will calculate the  distribution  as of the earlier of the
requested distribution date or the fifth anniversary of the date of death.

We determine the Death Benefit as of the date we receive all of the  information
we need to process the Death Benefit claim. The Death Benefit under the Contract
is the greatest of the following:

(1)  the total  Purchase  Payments,  less a withdrawal  adjustment for any prior
     partial withdrawals;

(2)  the Contract Value on the date as of which we calculate the Death Benefit;

(3)  the Surrender Value; or

(4)  the highest  Contract Value on any Contract  Anniversary,  increased by the
     total Purchase  Payments  since the most recent  Contract  Anniversary  and
     reduced by a withdrawal  adjustment for any partial  withdrawals  since the
     most recent Contract Anniversary.

The  withdrawal  adjustment for the Death Benefit will equal (a) divided by (b),
with the result multiplied by (c), where:

(a)  = the withdrawal amount;

(b)  = the Contract Value immediately before the withdrawal; and

(c)  = the  value  of  the  applicable  Death  Benefit  immediately  before  the
     withdrawal.

A claim for a distribution  on death must be submitted  before the Annuity Date.
As part of the claim, the Beneficiary must provide "Due Proof of Death". We will
accept the following documentation as Due Proof of Death:

- -    a certified original copy of the Death Certificate;

- -    a certified copy of a court decree as to the finding of death; or

- -    a written  statement  of a medical  doctor who attended the deceased at the
     time of death.

In addition, in our discretion we may accept other types of proof.

We will pay the Death  Benefit in a lump sum within  seven days of  receiving  a
completed claim for distribution on death, unless the Beneficiary selects one of
the other alternatives described below.

If the  Beneficiary is a natural  person,  the  Beneficiary  may choose from the
following alternative ways of receiving the distribution:

- -    the Beneficiary may receive the distribution as a lump sum payment;

- -    the  Beneficiary  may apply the  distribution  to receive a series of equal
     periodic payments over the life of the Beneficiary,  over a fixed period no
     longer  than the  Beneficiary's  life  expectancy,  or over the life of the
     Beneficiary  with payments  guaranteed  for a period not to exceed the life
     expectancy of the  Beneficiary  (the payments must begin within one year of
     the date of death); or

- -    if there is only one  Beneficiary,  he or she may defer  payment  for up to
     five years from the date of death.  Any remaining funds must be distributed
     at the end of the  five-year  period.  An Annuitant  is necessary  for this
     option. If prior to your death you were the Annuitant, the Beneficiary will
     become the new Annuitant.

If your spouse is the Beneficiary, he or she may choose to continue the Contract
as the new Contract Owner. If your spouse chooses to continue the Contract,  the
following conditions apply:

(1)  On the day the Contract is continued,  we will set the Contract Value equal
     to the Death Benefit,  calculated as of the date on which we receive all of
     the  information  we need to process your spouse's  request to continue the
     Contract after your death. Because the Death Benefit can never be less than
     the then current  Contract Value, our resetting the Contract will not cause
     the Contract Value to decrease.  During the continuation  period,  however,
     the  Contract  Value will  continue  to increase or decrease to reflect the
     investment  performance of the Subaccounts,  interest credited to the Fixed
     Account, and charges and expenses under the Contract,  as described in this
     prospectus.

(2)  During the  continuation  period,  currently we will pay a distribution  on
     death  equal to the Death  Benefit,  determined  as of the date on which we
     receive due proof of your  spouse's  death.  As  described  above,  we also
     reserve the right to pay a  distribution  equal in amount to the  Surrender
     Value as of the date on which we receive due proof of death.  The  standard
     Death Benefit payable upon your spouse's death will be calculated using the
     formula described above.  Thus, the amount of the distribution on death may
     increase or decrease during the continuation  period,  depending on changes
     in  the  Contract  Value  and  other  Contract   transactions   during  the
     continuation period.

(3)  If before your death you were the Annuitant,  your surviving spouse becomes
     the Annuitant.

Your surviving spouse may also select one of the options listed above.

If the Beneficiary is a company or other legal entity, then the Beneficiary must
receive the Death  Benefit in a lump sum,  and the options  listed above are not
available.

Different  rules may apply to  Contracts  issued in  connection  with  Qualified
Plans.

BENEFICIARY.  You  name  the  Beneficiary.  You may  name a  Beneficiary  in the
application.  You may change the Beneficiary or add additional  Beneficiaries at
any time before the Annuity  Date. We will provide a form to be signed and filed
with us.

Your changes in  Beneficiary  take effect when we receive them,  effective as of
the date you signed the form. Until we receive your change instructions,  we are
entitled  to rely on your most  recent  instructions  in our  files.  We are not
liable for making a payment to a Beneficiary shown in our files or treating that
person in any other  respect  as the  Beneficiary.  Accordingly,  if you wish to
change your beneficiary, you should deliver your instructions to us promptly.

If you did not name a  Beneficiary  or if the  named  Beneficiary  is no  longer
living, the Beneficiary will be:

- -  your spouse if he or she is still alive; or, if he or she is no longer alive,

- -  your surviving children equally; or if you have no surviving children,

- -  your estate.

If you name more than one  Beneficiary,  we will divide the Death  Benefit among
your Beneficiaries  according to your most recent written  instructions.  If you
have not given us written  instructions,  we will pay the Death Benefit in equal
shares to the  Beneficiaries.  If one of the  Beneficiaries  dies before you, we
will divide the Death Benefit among the surviving Beneficiaries.

Different  rules may apply to  Contracts  issued in  connection  with  Qualified
Plans.

CONTRACT  LOANS  FOR  401(a),  401(k),  AND  403(b)  CONTRACTS.  Subject  to the
restrictions described below, we will make loans to the Owner of a Contract used
in  connection  with a Tax  Sheltered  Annuity Plan ("TSA  Plan") under  Section
403(b)  of the Tax  Code,  or an Owner of a  Contract  purchased  by a  pension,
profit-sharing,  or other similar plan qualified under Section 401(a) of the Tax
Code (a "401 Plan"),  including a Section  401(k) plan,  where a plan trustee is
the Owner. Loans are not available under Non-Qualified  Contracts.  We will only
make loans  after the free look period and before  annuitization.  All loans are
subject to the terms of the Contract, the relevant Plan, and the Tax Code, which
impose restrictions on loans.

We will  not  make a loan to you if the  total  of the  requested  loan and your
unpaid  outstanding  loans  will be  greater  than the  Surrender  Value of your
Contract on the date of the loan. In addition, we will not make a loan to you if
the total of the requested loan and all of the plan participant's Contract loans
under TSA plans and 401 plans is more than the lesser of (a) or (b) where:

     (a)  equals  $50,000  minus the  excess  of the  highest  outstanding  loan
          balance during the prior 12 months over the current  outstanding  loan
          balance; and

     (b)  equals the greater of $10,000 or 1/2 of the Surrender Value.

The minimum loan amount is $1,000.

To request a Contract  loan,  write to us at the address given on the first page
of the  prospectus.  You alone are  responsible  for ensuring that your loan and
repayments comply with tax requirements.  Loans made before the Annuity Date are
generally  treated as  distributions  under the Contract,  and may be subject to
withholding   and  tax  penalties  for  early   distributions.   Some  of  these
requirements  are  stated  in  Section  72 of the Tax Code and Title 1 of ERISA.
Please seek advice from your plan administrator or tax advisor.

When we make a loan,  we will  transfer an amount  equal to the loan amount from
the Separate  Account and/or the Fixed Account to the Loan Account as collateral
for the loan.  You may select from which  account(s) to transfer the loan value.
However,  we will not  transfer  amounts  from the  Fixed  Account  in an amount
greater than the total amount of the loan  multiplied  by the ratio of the value
of the Fixed Account to the Contract Value  immediately  before the loan. If you
do not give us instructions,  we will first transfer to the Loan Account amounts
from the Separate  Account in  proportion to the assets in each  Subaccount.  If
your loan amount is greater than your Contract Value in the Subaccounts, we will
transfer the remaining required collateral from the Fixed Account.

We may apply a Market Value  Adjustment  to a transfer from the Fixed Account to
the Loan Account. If we do, we will increase or decrease the amount remaining in
the Fixed Account by the amount of the Market Value Adjustment,  so that the net
amount transferred to the Loan Account will equal the desired loan amount.

We will credit interest to the amounts in the Loan Account.  The annual interest
rate  credited  to the Loan  Account  will be the greater of: (a) 3%; or (b) the
loan interest rate minus 2.25%. The value of the amounts in the Loan Account are
not affected by the changes in the value of the Subaccounts.

When you take out a loan,  we will set the loan  interest  rate.  That rate will
apply to your loan until it is repaid. From time to time, we may change the loan
interest rate  applicable to new loans.  We also reserve the right to change the
terms of new loans.

We will subtract the outstanding  Contract loan balance,  including  accrued but
unpaid interest, from:

(1)  the Death Benefit;

(2)  surrender proceeds;

(3)  the amount available for partial withdrawal; and

(4)  the amount applied on the Annuity Date to provide annuity payments.

Usually you must repay a Contract loan within five years of the date the loan is
made. Scheduled payments must be level, amortized over the repayment period, and
made at least  quarterly.  We may permit a repayment period of 15 or 30 years if
the loan  proceeds are used to acquire  your  principal  residence.  We may also
permit other repayment periods.

You must mark your loan  repayments  as such.  We will  assume  that any payment
received from you is a Purchase Payment, unless you tell us otherwise.

If you do not make a loan payment when due, we will continue to charge  interest
on your loan. We also will declare the entire loan in default.  We will subtract
the defaulted  loan balance plus accrued  interest from any future  distribution
under the Contract  and keep it in payment of your loan.  Any  defaulted  amount
plus interest will be treated as a  distribution  for tax purposes (as permitted
by law). As a result,  you may be required to pay taxes on the defaulted amount,
incur the early withdrawal tax penalty,  and be subject to mandatory 20% federal
withholding.

If the total loan  balance  exceeds the  Surrender  Value,  we will mail written
notice to your last known  address.  The notice will state the amount  needed to
maintain  the  Contract in force.  If we do not  receive  payment of this amount
within 31 days after we mail this notice, we will terminate your Contract.

We may defer  making any loan for 6 months  after you ask us for a loan,  unless
the loan is to pay a premium to us.

WITHDRAWALS (REDEMPTIONS).  Except as explained below, you may redeem a Contract
for all or a portion of its Contract Value before the Annuity Date.  Withdrawals
from  the  Fixed  Account  may be  increased  or  decreased  by a  Market  Value
Adjustment, as described in "Market Value Adjustment" on page [ ] above.

In general,  you must  withdraw at least $50 at a time.  You may also withdraw a
lesser amount if you are withdrawing  your entire  interest in a Subaccount.  If
your request for a partial  withdrawal  would reduce the Contract  Value to less
than  $5,000,  we may  treat it as a request  for a  withdrawal  of your  entire
Contract Value, as described in "Minimum Contract Value" on page [ ].
Your Contract will terminate if you withdraw all of your Contract Value.

We may be  required  to  withhold  20% of  withdrawals  and  distributions  from
Contracts  issued in connection  with certain  Qualified  Plans, as described on
page [ ] below.  Withdrawals  also  may be  subject  to a 10%  penalty  tax,  as
described in page [ ] below.

To  make a  withdrawal,  you  must  send  us a  written  withdrawal  request  or
systematic withdrawal program enrollment form. You may obtain the required forms
from  us at the  address  and  phone  number  given  on the  first  page of this
prospectus.  We will not honor your request  unless the required  form  includes
your Tax I.D. Number (e.g.,  Social Security  Number) and provides  instructions
regarding withholding of income taxes.

For partial  withdrawals,  you may allocate the amount among the Subaccounts and
the Fixed Account.  If we do not receive  allocation  instructions  from you, we
usually  will  allocate  the  partial  withdrawal   proportionately   among  the
Subaccounts and the Fixed Account in the same proportions as you have instructed
us to  allocate  your  Purchase  Payments.  If you  have  Contract  Value in the
Guaranteed Maturity Fixed Account Option that is allocated entirely to Guarantee
Periods of the same length,  we will subtract the partial  withdrawal first from
the most  recently  created  Guarantee  Period.  If your  Contract  Value in the
Guaranteed  Maturity Fixed Account  Option is allocated to Guarantee  Periods of
different lengths, you must provide us with allocation instructions, and we will
not process your withdrawal request until we receive your instructions.  You may
not make a partial  withdrawal  from the Fixed Account in an amount greater than
the total amount of the partial withdrawal  multiplied by the ratio of the value
of the Fixed  Account to the  Contract  Value  immediately  before  the  partial
withdrawal.

If you request a total withdrawal, you must send us your Contract. The Surrender
Value will equal the  Contract  Value  adjusted by any  applicable  Market Value
Adjustment.  We also will deduct a contract maintenance charge of $35, unless we
have waived the  contract  maintenance  charge on your  Contract as described on
page [ ] below.  We determine  the Surrender  Value based on the Contract  Value
next computed after we receive a properly completed  surrender request.  We will
usually pay the  Surrender  Value  within  seven days after the day we receive a
completed request form. However, we may suspend the right of withdrawal from the
Separate  Account or delay payment for  withdrawals  for more than seven days in
the following circumstances:

(1)  whenever  the New York  Stock  Exchange  ("NYSE")  is  closed  (other  than
     customary weekend and holiday closings);

(2)  when  trading  on  the  NYSE  is  restricted  or an  emergency  exists,  as
     determined  by  the  SEC,  so  that  disposal  of  the  Separate  Account's
     investments or determination of Accumulation  Unit Values is not reasonably
     practicable; or

(3)  at any other time permitted by the SEC for your protection.

In addition,  we may delay payment of the  Surrender  Value in the Fixed Account
for up to 6 months or a shorter  period if required by law. If we delay  payment
from the Fixed  Account for more than 30 days,  we will pay interest as required
by applicable law.

You may withdraw amounts attributable to contributions made pursuant to a salary
reduction agreement (in accordance with Section 403(b)(11) of the Tax Code) only
in the following circumstances:

(1)  when you attain age 59 1/2;

(2)  when you terminate your employment with the plan sponsor;

(3)  upon your death;

(4)  upon your disability as defined in Section 72(m)(7) of the Tax Code; or

(5)  in the case of hardship.

If you seek a hardship withdrawal, you may only withdraw amounts attributable to
your Purchase Payments; you may not withdraw any earnings.  These limitations on
withdrawals apply to:

(1)  salary reduction contributions made after December 31, 1988;

(2)  income attributable to such contributions; and

(3)  income attributable to amounts held as of December 31, 1988.

The limitations on withdrawals do not affect transfers between certain Qualified
Plans.  Additional  restrictions and limitations may apply to distributions from
any Qualified  Plan.  Tax  penalties may also apply.  You should seek tax advice
regarding any withdrawals or distributions from Qualified Plans.

SUBSTANTIALLY  EQUAL PERIODIC  PAYMENTS.  In general,  earnings on annuities are
taxable as ordinary  income upon  withdrawal.  As described in page [ ] below, a
10% tax  penalty  is  imposed  on certain  "premature"  payments  under  annuity
contracts. The tax penalty applies to any payment received before age 59 1/2, to
the extent it is includable  in income and is not subject to an  exception.  The
Tax  Reform  Act of 1986  clarified  an  exception  to this  tax  penalty.  This
exception is known as "substantially equal periodic payments."

Generally,  under this  exception  you may take  "substantially  equal  periodic
payments" before age 59 1/2 without incurring the tax penalty.  These "payments"
are withdrawals,  as opposed to an annuitization of the Contract. A Market Value
Adjustment may apply.

To  qualify  for  this   exception,   the  payments   must  meet  the  following
requirements:

(1)  The payments must continue to the later of age 59 1/2 or for five years.

(2)  Payments must be established  under one of the approved methods detailed by
     the IRS in IRS Notice 89-25.

(3)  You must have separated from service,  if you purchased your Contract under
     a qualified retirement plan or tax sheltered annuity.

If you  modify  the  payment  stream in any way,  except  for reason of death or
disability,  you will loose the exception.  Modification  includes  changing the
amount or timing of the payments,  or making additional  Purchase Payments.  Any
subsequent  periodic  payment  will be subject  to the  penalty  tax,  unless it
qualifies  for  a  different  exception.   In  addition,  in  the  year  of  the
modification,  you will be required to pay the penalty tax (plus  interest) that
you would have been  required to pay on the earlier  payments if this  exception
had not applied.

   
SYSTEMATIC  WITHDRAWAL PROGRAM. If your Contract was issued in connection with a
Non-Qualified  Plan or IRA, you may  participate  in our  Systematic  Withdrawal
Program.  You must  complete  an  enrollment  form  and send it to us.  You must
complete the  withholding  election  section of the  enrollment  form before the
systematic  withdrawals will begin. You may choose withdrawal payments of a flat
dollar amount, earnings, or a percentage of Purchase Payments. You may choose to
receive systematic withdrawal payments on a monthly, quarterly,  semi-annual, or
annual basis.  Systematic  withdrawals will be deducted from your Subaccount and
Fixed Account balances,  excluding the Dollar Cost Averaging Fixed Account, on a
pro rata basis.
    

Depending  on  fluctuations  in the net asset value of the  Subaccounts  and the
value of the Fixed Account,  systematic  withdrawals  may reduce or even exhaust
the Contract Value. The minimum amount of each systematic withdrawal is $50.

We will make systematic  withdrawal payments to you or your designated payee. We
may modify or suspend the Systematic  Withdrawal Program and charge a processing
fee for the service. If we modify or suspend the Systematic  Withdrawal Program,
existing systematic withdrawal payments will not be affected.

ERISA  PLANS.  A married  participant  may need  spousal  consent  to  receive a
distribution  from a Contract  issued in connection  with a Qualified  Plan or a
Non-Qualified  Plan  covered  by to Title 1 of  ERISA.  You  should  consult  an
adviser.

MINIMUM  CONTRACT VALUE. If as a result of withdrawals your Contract Value would
be less than  $5,000  and you have not made any  Purchase  Payments  during  the
previous  three  full  calendar  years,  we  may  terminate  your  Contract  and
distribute  its Surrender  Value to you.  Before we do this, we will give you 60
days notice.  We will not terminate your Contract on this ground if the Contract
Value has fallen below $5,000 due to either a decline in Accumulation Unit Value
or the  imposition of fees and charges.  In addition,  in some states we are not
permitted to terminate  Contracts on this ground.  Different  rules may apply to
Contracts issued in connection with Qualified Plans.

                                CONTRACT CHARGES

We assess charges under the Contract in two ways:

(1)  as deductions from Contract Value for contract  maintenance charges and, if
     applicable, for premium taxes; and

(2)  as charges  against the assets of the Separate  Account for  administrative
     expenses or for the assumption of mortality and expense risks.

In addition,  certain  deductions are made from the assets of the Portfolios for
investment management fees and expenses.  Those fees and expenses are summarized
in the Fee Tables on page [ ], and described more fully in the  Prospectuses and
Statements of Additional Information for the Portfolios.

MORTALITY AND EXPENSE RISK CHARGE. We deduct a mortality and expense risk charge
from each  Subaccount  during each Valuation  Period.  The mortality and expense
risk  charge is equal,  on an annual  basis,  to 1.30% of the  average net asset
value of each  Subaccount.  The  mortality  risks  arise  from  our  contractual
obligations:

(1)  to make  annuity  payments  after  the  Annuity  Date  for the  life of the
     Annuitant(s); and

(2)  to  provide  the  Death  Benefit  prior to the  Annuity  Date.  A  detailed
     explanation of the Death Benefit may be found beginning on page [ ] above.

The expense risk is that it may cost us more to administer the Contracts and the
Separate  Account than we receive from the contract  maintenance  charge and the
administrative  expense  charge.  We guarantee  the  mortality  and expense risk
charge and we cannot  increase  it. We assess the  mortality  and  expense  risk
charge during both the Accumulation Period and the Annuity Period.

ADMINISTRATIVE CHARGES.

CONTRACT  MAINTENANCE CHARGE. We charge an annual contract maintenance charge of
$35 on your  Contract.  The amount of this charge is guaranteed not to increase.
This  charge  reimburses  us for  our  expenses  incurred  in  maintaining  your
Contract.

Before the  Annuity  Date,  we assess the  contract  maintenance  charge on each
Contract  Anniversary.  To obtain payment of this charge, on a pro rata basis we
will allocate this charge among the  Subaccounts  and the Fixed Account to which
you have allocated your Contract Value, and redeem Accumulation Units and reduce
your interest in the Fixed Account accordingly. We will waive this charge if you
pay more than  $50,000  in  Purchase  Payments  or if you  allocate  all of your
Contract  Value to the Fixed Account.  If you surrender  your Contract,  we will
deduct the full $35 charge as of the date of  surrender,  unless  your  Contract
qualifies for a waiver.

After the Annuity Date, we will subtract this charge in equal parts from each of
your  annuity  payments.  We will waive this charge if on the Annuity  Date your
Contract  Value is $50,000 or more or if all of your annuity  payments are Fixed
Annuity payments.

ADMINISTRATIVE  EXPENSE CHARGE. We deduct an administrative  expense charge from
each Subaccount during each Valuation Period. This charge is equal, on an annual
basis, to 0.10% of the average net asset value of the  Subaccounts.  This charge
is designed to compensate us for the cost of administering the Contracts and the
Separate Account. The administrative  expense charge is assessed during both the
Accumulation Period and the Annuity Period.

TRANSFER FEE. We currently are waiving the transfer fee. The Contract,  however,
permits  us to charge a transfer  fee of $10 on the  second and each  subsequent
transaction in each calendar  month in which  transfer(s)  are effected  between
Subaccount(s) and/or the Fixed Account. We will notify you if we begin to charge
this fee.  We will not charge a  transfer  fee on  transfers  that are part of a
Dollar Cost Averaging or Portfolio Rebalancing program.

The  transfer  fee will be  deducted  from  Contract  Value that  remains in the
Subaccount(s)  or Fixed Account from which the transfer was made. If that amount
is  insufficient  to pay the  transfer  fee,  we will  deduct  the fee  from the
transferred amount.

PREMIUM  TAXES.  We will  charge  premium  taxes or other  state or local  taxes
against the Contract Value,  including  Contract Value that results from amounts
transferred from existing policies (Section 1035 exchange) issued by us or other
insurance companies. Some states assess premium taxes when Purchase Payments are
made;  others assess premium taxes when annuity  payments  begin. We will deduct
any  applicable  premium taxes upon full  surrender,  death,  or  annuitization.
Premium taxes generally range from 0% to 3.5%.

DEDUCTION FOR SEPARATE ACCOUNT INCOME TAXES. We are not currently  maintaining a
provision for taxes.  In the future,  however,  we may establish a provision for
taxes if we  determine,  in our sole  discretion,  that we will incur a tax as a
result of the operation of the Separate Account. We will deduct for any taxes we
incur as a result of the  operation of the Separate  Account,  whether or not we
previously made a provision for taxes and whether or not it was sufficient.  Our
status under the Tax Code is briefly described on page [ ] below.

OTHER  EXPENSES.  You indirectly bear the charges and expenses of the Portfolios
whose shares are held by the  Subaccounts  to which you allocate  your  Contract
Value.  For a summary of current  estimates of those charges and  expenses,  see
pages [ ] above. For more detailed information about those charges and expenses,
please refer to the prospectuses for the appropriate Portfolios.  We may receive
compensation from the investment advisers or administrators of the Portfolios in
connection  with  administrative  service and cost  savings  experienced  by the
investment advisers or administrators.



   
                              FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED AS TAX ADVICE.  ONLY
FEDERAL  INCOME TAX ISSUES ARE  ADDRESSED.  LINCOLN  BENEFIT  MAKES NO GUARANTEE
REGARDING THE TAX TREATMENT OF ANY CONTRACT OR TRANSACTION INVOLVING A CONTRACT.
Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions under an annuity contract depend on your individual circumstances.
If  you  are  concerned   about  any  tax   consequences   of  your   individual
circumstances, you should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL.  Generally,  you are not taxed on increases in the Contract  Value
until a distribution occurs. This rule applies only where:

(1)  the owner is a natural person,

(2)  the  investments  of the  Separate  Account  are  "adequately  diversified"
     according to Treasury  Department  regulations,  and

(3)  Lincoln Benefit is considered the owner of the Separate  Account assets for
     federal income tax purposes.

Non-natural  Owners.  As a general rule,  annuity contracts owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  Any increase in the value of
such  contracts  is taxed as  ordinary  income  received or accrued by the owner
during the taxable year. Please see the Statement of Additional  Information for
a discussion of several  exceptions  to the general rule for contracts  owned by
non-natural persons.

Diversification  Requirements.  For a contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Separate  Account must be
"adequately  diversified"  consistent with standards  under Treasury  Department
regulations.  If the  investments  in the  Separate  Account are not  adequately
diversified, the Contract will not be treated as an annuity contract for federal
income tax  purposes.  As a result,  the income on the Contract will be taxed as
ordinary  income  received  or accrued by the owner  during  the  taxable  year.
Although  Lincoln  Benefit does not have control  over the  Portfolios  or their
investments, we expect the Portfolios to meet the diversification requirements.

Ownership Treatment. The IRS has stated that you will be considered the owner of
Separate  Account assets if you possess  incidents of ownership in those assets,
such as the ability to exercise  investment control over the assets. At the time
the diversification  regulations were issued, the Treasury Department  announced
that the regulations do not provide guidance  concerning  circumstances in which
investor control of the Separate Account investments may cause an investor to be
treated as the owner of the  Separate  Account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that owners
could direct  sub-account  investments  without  being  treated as owners of the
underlying assets of the Separate Account.

Your rights under this contract are different than those described by the IRS in
rulings  in which it found that  contract  owners  were not  owners of  Separate
Account  assets.  For  example,  you have the choice to  allocate  premiums  and
contract values among more investment options. Also, you may be able to transfer
among investment options more frequently than in such rulings. These differences
could result in you being treated as the owner of the Separate Account.  If this
occurs,  income and gain from the Separate Account assets would be includible in
your gross  income.  Lincoln  Benefit does not know what  standards  will be set
forth in any regulations or rulings which the Treasury  Department may issue. It
is possible that future  standards  announced by the Treasury  Department  could
adversely  affect the tax  treatment of your  contract.  We reserve the right to
modify the Contract as necessary to attempt to prevent you from being considered
the federal tax owner of the assets of the Separate Account. However, we make no
guarantee that such modification to the Contract will be successful.

Taxation of Partial and Full Withdrawals. If you make a partial withdrawal under
a  non-qualified  Contract,  amounts  received  are  taxable  to the  extent the
Contract Value,  without regard to surrender charges,  exceeds the investment in
the Contract.  The  investment in the Contract is the gross premium paid for the
Contract minus any amounts previously received from the Contract if such amounts
were properly excluded from your gross income. If you make a partial  withdrawal
under a qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the  investment in the contract  (i.e.,  nondeductible
IRA  contributions,  after tax  contributions  to qualified  plans) bears to the
contract value, is excluded from your income. You should contact a competent tax
advisor  with  respect  to the  potential  tax  consequences  of a Market  Value
Adjustment,  as no  definitive  guidance  exists on the proper tax  treatment of
Market Value  Adjustments.  If you make a full withdrawal  under a non-qualified
Contract or a qualified  Contract,  the amount  received will be taxable only to
the extent it exceeds the investment in the contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made  more  than  five  taxable  years  after  the  taxable  year  of the  first
contribution  to any Roth IRA and  which  are:

o made on or after  the date theindividual  attains age 59 1/2,
o made to a beneficiary after the owner's death,
o attributable to the owner being disabled,  or
o for a first time home purchase (first time home purchases are subject to a
  lifetime limit of $10,000).

If you transfer a nonqualified Contract without full and adequate  consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce), you will be taxed on the difference between the Contract value and the
investment in the Contract at the time of transfer. Except for certain qualified
contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or agreement to assign or pledge) of the Contract Value is treated as
a withdrawal of such amount or portion.

Taxation of Annuity Payments. Generally, the rule for income taxation of annuity
payments  received from a nonqualified  Contract provides for the return of your
investment in the Contract in equal  tax-free  amounts over the payment  period.
The balance of each payment received is taxable. For fixed annuity payments, the
amount  excluded  from income is determined  by  multiplying  the payment by the
ratio of the  investment  in the Contract  (adjusted  for any refund  feature or
period certain) to the total expected value of annuity  payments for the term of
the Contract.  If you elect variable annuity payments,  the amount excluded from
taxable  income is determined by dividing the  investment in the Contract by the
total number of expected  payments.  The annuity  payments will be fully taxable
after the total amount of the investment in the Contract is excluded using these
ratios.  If you die, and annuity  payments  cease before the total amount of the
investment in the contract is recovered,  the unrecovered amount will be allowed
as a deduction for your last taxable year.

Taxation of Annuity Death Benefits. Death of an owner, or death of the annuitant
if the Contract is owned by a non-natural  person,  will cause a distribution of
Death Benefits from a Contract.  Generally,  such amounts are included in income
as follows:

(1)  if distributed in a lump sum, the amounts are taxed in the same manner as a
     full withdrawal, or
(2)  if distributed  under an annuity option,  the amounts are taxed in the same
     manner as an annuity  payment.  Unlike some other assets,  a holder's basis
     for an annuity is not  increased  or  decreased to the fair market value of
     the Contract on the date of death.  Please see the  Statement of Additional
     Information for more detail on distribution at death requirements.

Penalty Tax on Premature Distributions. A 10% penalty tax applies to the taxable
amount of any premature  distribution from a nonqualified  Contract. The penalty
tax generally  applies to any distribution made prior to the date you attain age
59 1/2.
However, no penalty tax is incurred on distributions:

(1) made on or after the date the owner attains age 59 1/2;
(2) made as a result of the owner's death or disability;
(3) made in substantially  equal periodic payments over the owner's life or life
    expectancy,
(4) made  under  an  immediate  annuity;  or
(5) attributable  to investment in the contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from qualified Contracts.

Aggregation of Annuity Contracts.  All non-qualified  deferred annuity contracts
issued by Lincoln  Benefit  (or its  affiliates)  to the same  owner  during any
calendar  year will be  aggregated  and  treated  as one  annuity  contract  for
purposes of determining the taxable amount of a distribution.

Tax Qualified Contracts

Contracts may be used as investments with certain Qualified Plans such as:

o Individual  Retirement  Annuities or Accounts  (IRAs) under Section 408 of the
  Code;
o Roth IRAs under Section 408A of the Code;
o Simplified  Employee Pension Plans under  Section  408(k) of the Code;
o Savings  Incentive  Match Plans for Employees  (SIMPLE)  Plans under  Section 
  408(p) of the Code;  o Tax  Sheltered Annuities  under  Section  403(b) of the
  Code;
o Corporate  and Self  Employed Pension  and  Profit  Sharing  Plans;  and
o State  and  Local  Government  and Tax-Exempt Organization Deferred
  Compensation Plans.

In the case of certain  Qualified  Plans,  the terms of the plans may govern the
right to benefits, regardless of the terms of the Contract.

Restrictions Under Section 403(b) Plans. Section 403(b) of the Tax Code provides
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational organizations.  Under Section 403(b), any Contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only on or after the date the employee:

o     attains age 59 1/2,
o     separates from service,
o     dies,
o     becomes disabled, or
o     on account of hardship (earnings on salary reduction contributions may not
      be distributed on the account of hardship).

These  limitations do not apply to withdrawals where Lincoln Benefit is directed
to transfer some or all of the Contract Value to another '403(b) plan.

Income Tax Withholding

Lincoln  Benefit is required to withhold  federal income tax at a rate of 20% on
all  "eligible  rollover  distributions"  unless  you  elect  to make a  "direct
rollover" of such amounts to another  qualified plan or IRA.  Eligible  rollover
distributions  generally  include all  distributions  from qualified  Contracts,
excluding IRAs, with the exception of:

(1)  required minimum distributions, or

(2)  a series of substantially  equal periodic payments made over a period of at
     least 10 years, or,

(3)  over the life (joint lives) of the participant (and beneficiary).

Lincoln  Benefit may be required to withhold  federal and state  income taxes on
any distributions from either  non-qualified or qualified Contracts that are not
eligible  rollover  distributions  unless you notify us of your  election to not
have taxes withheld.
    

                       DESCRIPTION OF LINCOLN BENEFIT LIFE
                        COMPANY AND THE SEPARATE ACCOUNT

LINCOLN BENEFIT LIFE COMPANY.  Lincoln Benefit is a stock life insurance company
organized  under the laws of the state of Nebraska in 1938.  Our legal  domicile
and  principal  business  address is 206 South 13th Street,  Lincoln,  Nebraska.
Lincoln Benefit is a wholly owned subsidiary of Allstate Life Insurance  Company
("Allstate Life" or "ALIC"),  a stock life insurance company  incorporated under
the laws of the State of Illinois. Allstate Life is a wholly owned subsidiary of
Allstate Insurance Company ("AIC"), a stock property-liability insurance company
incorporated  under  the laws of  Illinois.  All  outstanding  capital  stock of
Allstate is owned by The Allstate Corporation ("Corporation").

   
We are authorized to conduct life insurance and annuity business in the District
of Columbia, Guam, U.S. Virgin Islands and all states except New York. We intend
to market the Contract  everywhere we conduct  variable  annuity  business.  The
Contracts  offered by this prospectus are issued by us and will be funded in the
Separate Account and/or the Fixed Account.

Under our reinsurance agreements with Allstate Life,  substantially all contract
related  transactions are transferred to Allstate Life.  Through our reinsurance
agreements  with  Allstate  Life,  substantially  all of the assets  backing our
reinsured  liabilities  are owned by Allstate Life.  These assets  represent our
general account and are invested and managed by Allstate Life. Accordingly,  the
results of operations with respect to applications received and contracts issued
by Lincoln Benefit are not reflected in our consolidated  financial  statements.
The amounts  reflected in our consolidated  financial  statements relate only to
the  investment of those assets of Lincoln  Benefit that are not  transferred to
Allstate Life under the reinsurance agreements. While the reinsurance agreements
provide us with  financial  backing  from  Allstate  Life,  it does not create a
direct contractual relationship between Allstate Life and you.

Under the Company's reinsurance  agreements with ALIC, the Company reinsures all
reserve  liabilities  with ALIC except for  variable  contracts.  The  Company's
variable  contract  assets  and  liabilities  are  held  in  legally-segregated,
unitized  Separate  Accounts  and are  retained  by the  Company.  However,  the
transactions  related to such variable contracts such as premiums,  expenses and
benefits are transferred to ALIC.
    

Lincoln  Benefit is highly rated by independent  agencies,  including A.M. Best,
Moody's,  and  Standard & Poor's.  These  ratings  are based on our  reinsurance
agreement  with  Allstate  Life,  and  reflect  financial  soundness  and strong
operating  performance.  The ratings are not  intended to reflect the  financial
strength or investment  experience of the Separate Account.  We may from time to
time advertise these ratings in our sales literature.

CONSOLIDATED FINANCIAL STATEMENTS OF LINCOLN BENEFIT. The Company's consolidated
financial statements and notes thereto are included in this Prospectus beginning
on page F-1. You should consider those consolidated financial statements only as
bearing on Lincoln  Benefit's  ability to meet its obligations under the Policy.
They do not  relate to the  investment  performance  of the  assets  held in the
Separate  Account.  The financial  statements  for the Separate  Account are set
forth in the Statement of Additional Information.

SELECTED  FINANCIAL DATA. The following  selected financial data for the Company
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in the prospectus beginning on page F-1.

                          LINCOLN BENEFIT LIFE COMPANY
                             SELECTED FINANCIAL DATA
                                 (IN THOUSANDS)

<TABLE>
   
YEAR-END FINANCIAL DATA             1998           1997          1996          1995         1994
- ------------------------          ---------      ---------     ---------     ---------    ---------
<S>                               <C>              <C>            <C>           <C>          <C>   
FOR THE YEARS ENDED DECEMBER 31:
Income Before Income
  Tax Expense.................    $10,374          $10,587        $8,603        $7,838       $4,641
Net Income....................      6,670            6,852         5,583         5,093        3,036
AS OF DECEMBER 31:
Total Assets.................. $8,120,008      $ 7,507,203   $ 7,108,502    $6,347,097  $  5,319,707
    
</TABLE>

INVESTMENTS BY LINCOLN  BENEFIT.  Our general account  assets,  like the general
account assets of other insurance  companies,  including  Allstate Life, must be
invested in accordance with applicable  state laws. These laws govern the nature
and quality of investments that may be made by life insurance  companies and the
percentage  of their  assets that may be  committed  to any  particular  type of
investment.  In  general,  these laws  permit us,  within  specified  limits and
subject to certain  qualifications,  to invest in federal,  state, and municipal
obligations,  corporate bonds,  preferred stocks,  real estate  mortgages,  real
estate and certain  other  investments.  All of our general  account  assets are
available to meet our obligations.

We will primarily  invest our general account assets in  investment-grade  fixed
income securities including the following:

Securities   issued  by  the  United  States   Government  or  its  agencies  or
instrumentalities,  which  may or may not be  guaranteed  by the  United  States
Government;

Debt  instruments,  including  issues of or  guaranteed by banks or bank holding
companies,  and of  corporations,  which our management  deems to have qualities
appropriate for inclusion in our general account;

Commercial mortgages,  mortgage-backed  securities collateralized by real estate
mortgage loans, or securities  collateralized by other assets,  that are insured
or  guaranteed  by the  Federal  Home Loan  Mortgage  Association,  the  Federal
National Mortgage  Association or the Government National Mortgage  Association,
or that have an  investment  grade at time of purchase  within the four  highest
grades  assigned  by  Moody's  Investors  Services,  Inc.  (Aaa,  Aa, A or Baa),
Standard  &  Poor's  Corporation  (AAA,  AA, A or BBB) or any  other  nationally
recognized rating service;

Commercial  paper, cash or cash  equivalents,  and other short-term  investments
having a maturity of less than one year that our  management  considers  to have
investment  quality comparable to securities having the ratings stated above. In
addition,  interest rate swaps,  futures,  options, rate caps, and other hedging
instruments may be used solely for non-speculative hedging purposes. Anticipated
use of these financial  instruments  shall be limited to protecting the value of
portfolio  sales or  purchases,  or to enhance  yield  through the creation of a
synthetic security.

In addition,  Lincoln Benefit maintains certain unitized separate accounts which
invest  in  shares  of  open-end  investment   companies  registered  under  the
Investment Company Act of 1940, as amended.  The Subaccounts under this Contract
are  subdivisions  of one of those Separate  Accounts.  These  separate  account
assets do not support our obligations under the Fixed Account  provisions of the
Contracts.

                                                                        
   
                          
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

      The following discussion highlights significant factors influencing the
results of operations and changes in financial  position of Lincoln Benefit Life
Company ("LBL") and its wholly owned subsidiary, Allstate Financial 
Distributors,   Inc. (collectively the "Company").  It should be read in
conjunction with the consolidated financial statements and related notes. To
conform with the 1998 presentation, certain prior year amounts have been
reclassified.

      LBL is a wholly  owned subsidiary of Allstate Life Insurance Company
("ALIC"),  which is wholly owned by Allstate Insurance Company ("AIC"), a wholly
owned  subsidiary of The Allstate Corporation ("Corporation").  The Company
markets a broad line of life insurance and savings products through independent
insurance agents and brokers. Life insurance includes traditional products such
as whole life and term life insurance,  as well as variable life, universal life
and other interest-sensitive  life products. Savings products include deferred
annuities, such as variable annuities and fixed rate single and flexible premium
annuities, and immediate annuities. The Company has identified itself as a
single segment entity.

      The assets and liabilities related to flexible premium deferred variable
annuity  contracts and variable life policies are legally segregated and
reflected as Separate  Account assets and  liabilities and carried at fair value
in the  consolidated statements of financial position. Investment income and
realized gains and losses of the Separate Accounts accrue  directly to the
contractholders (net of fees) and, therefore,  are not included in the Company's
consolidated statements of operations and comprehensive income.

CONSOLIDATED RESULTS OF OPERATIONS


($ in thousands)
                                                 1998        1997       1996
                                                 ----        ----       -----
                                      
Net investment income                        $   10,240  $   10,570   $   9,519
                                             ==========  ==========  ==========
Realized capital gains and losses, after-tax $       87  $       11   $       4
                                             ==========  ==========  ==========
Operating costs and expenses                 $        -  $        -   $     457
                                             ==========  ==========  ==========
Net income                                   $    6,670  $    6,852   $   5,583
                                             ==========  ==========  ==========
Total investments                            $  162,659  $  148,931   $ 139,499
                                             ==========  ==========  ==========

      The Company has reinsurance agreements under which contract and policy
related transactions are transferred  primarily to ALIC.  The Company's
consolidated results of operations and comprehensive income include only net
investment income and realized capital gains and losses earned on the assets of 
the Company that are not transferred under the reinsurance agreements,  and 
income provided by the Company's broker-dealer subsidiary, Allstate Financial
Distributors, Inc. Prior to December 31, 1996, the Company retained a block of
paid up life insurance, which was ceded to ALIC on that date.

      Net income was $6.7 million in 1998  compared to $6.9 million in 1997,  as
lower net investment  income was partially offset by higher realized capital
gains and losses.  In 1997, net income was higher than in 1996 primarily due to
increased net investment income.

      Pretax net investment income decreased 3.1% to $10.2  million in 1998
primarily due to lower income  from the  broker-dealer. In 1997, pretax net
investment income increased by $1.1 million, or 11.0%. The increased investment
income was due to higher investment balances,  arising from positive cash flows
from operating activities and increased broker-dealer income.

      In 1997, operating costs and expenses decreased as a result of the cession
of the block of paid up life insurance and the expenses on that block of
business that were incurred in 1996.

      Realized capital gains, after-tax, were $87 thousand and $11 thousand in
1998 and 1997, respectively, and arose principally from pre-payments of fixed 
income securities.

CONSOLIDATED FINANCIAL POSITION


($ in thousands)

                                            1998            1997
                                            ----            ----
Fixed income securities (1)              $  158,984      $  147,911
Short-term investments                        3,675           1,020
                                         ----------      ----------
         Total investments               $  162,659      $  148,931
                                         ==========      ==========
Reinsurance recoverable from ALIC        $6,933,084      $6,732,755
                                         ==========      ==========
Separate Account assets and liabilities   $ 763,416      $  447,658
                                         ==========      ==========
Contractholder funds                     $6,785,070      $6,607,130
                                         ==========      ==========

(1) Fixed income securities are carried at fair value. Amortized cost for these
  securities was $149,898 and $141,553 at December 31, 1998 and 1997,
  respectively.

      Total investments increased to $162.7 million at December 31, 1998 from
$148.9 million at December 31, 1997. The increase was primarily due to amounts
invested from positive cash flows generated from operations and increases in
market values of fixed income securities.

Fixed Income Securities    The Company's fixed income securities portfolio
consists of  publicly  traded  corporate  bonds,  mortgage-backed  securities,
and  U.S. government  bonds. The Company  generally holds its fixed income
securities for the long term, but has classified all these  securities as
available for sale to allow  maximum  flexibility  in  portfolio  management.
At December  31,  1998, unrealized net capital gains on the fixed income
securities  portfolio  totaled $9.1 million  compared to $6.4 million as of
December 31, 1997.  The increase in the unrealized gain position is primarily
attributable to lower interest rates.

      At December 31, 1998, all of the Company's fixed income securities
portfolio was rated investment grade, which is defined by the Company as a
security having a National Association of Insurance Commissioners  ("NAIC")
rating of 1 or 2, a Moody's rating of Aaa, Aa, A or Baa, or a comparable Company
internal rating. The quality mix of the Company's fixed income securities
portfolio at December 31, 1998 is presented below.

($ in thousands)

      NAIC
    ratings       Moody's equivalent description  Fair value    Percent to total
    -------       ------------------------------- ----------   -----------------

       1           Aaa/Aa/A                      $  146,533          92.2%
       2           Baa                               12,451           7.8%
                                                  ----------      ----------
                                                   $158,984         100.0%
                                                  ==========      ==========


      At  December 31, 1998 and 1997,  $51.2 million and $55.1 million,
respectively, of the fixed income portfolio were invested in  mortgage-backed
securities ("MBS").  At December 31, 1998, all of the MBS were investment grade
and approximately 97% have underlying collateral guaranteed by the U.S.
government entities; thus credit risk is minimal.

      MBS, however, are subject to interest rate risk as the duration and
ultimate realized yield are affected by the rate of repayment of the underlying
mortgages. The Company attempts to limit interest rate risk by purchasing MBS
where cost does not significantly exceed par value, and with repayment
protection  to provide a more certain cash flow to the Company.  At December 31,
1998,  the  amortized cost of the MBS  portfolio was below par value by $2.4
million and over 23% of the MBS portfolio was invested in planned amortization
class bonds. This type of MBS is purchased to provide additional protection
against declining interest rates.


      The Company closely monitors its fixed income portfolio for declines in
value that are other than temporary. Securities are placed on non-accrual status
when they are in default or when the receipt of interest payments is in doubt.


Short-term  investments    The Company's short-term investment portfolio was 
$3.7 million and $1.0 million at December 31,  1998 and 1997, respectively. The
Company invests available cash balances  primarily in  taxable  short-term
securities having a final maturity date or redemption date of one year or less.

Contractholder funds and reinsurance  recoverable from ALIC    Contractholder
funds increased  $177.9  million  and $185.0  million at  December  31, 1998 and
1997, respectively.  Reinsurance  recoverable  from ALIC increased  $200.3
million and $188.0  million  at  December  31,  1998 and 1997,  respectively. 
In 1998,  the increase  in  contractholder  funds was due  primarily  to
universal  life-type policies,  as  higher  sales  and  interest  credited  to
contractholders  were partially  offset  by  surrenders  and  benefits  paid  on
universal  life-type policies.   Reinsurance  recoverable  from  ALIC  relates
to  contract  benefit obligations ceded to ALIC.

Separate Accounts     Separate Account assets and liabilities increased by
$315.8 million, primarily attributable to sales of flexible premium deferred
variable annuity and variable life contracts and favorable investment
performance of the Separate Accounts investment portfolios, partially offset by
variable annuity surrenders and withdrawals.

MARKET RISK


      Market risk is the risk that the Company  will incur losses due to adverse
changes in equity prices or interest rates.  The Company's  primary market risk
exposure is to changes in interest rates,  although the Company also has certain
exposures to changes in equity prices.

Interest Rate Risk    Interest rate risk is the risk that the Company will incur
economic losses due to adverse changes in interest rates, as the Company invests
substantial funds in interest-sensitive assets.

      One way to quantify this exposure is duration.  Duration  measures  the
sensitivity of the fair value of assets to changes in interest rates.  For
example, if interest  rates  increase  1%,  the fair  value of an asset with a
duration of 5 years is expected to decrease in value by  approximately  5%. At
December 31, 1998, the Company's asset duration was  approximately  4.3 years, a
slight decrease from the 4.6 years reported for December 31, 1997.

      To calculate duration, the Company projects asset cash flows and discounts
them to a net present value basis using a risk-free  market rate  adjusted  for
credit quality, sector attributes,  liquidity and other specific risks. Duration
is calculated by revaluing these cash flows at an alternative  level of interest
rates,  and determining the percentage  change in fair value from the base case.
The projections  include assumptions (based upon historical market and Company
specific  experience)  reflecting  the impact of changing  interest rates on the
prepayment and/or option features of instruments,  where  applicable.  Such
assumptions  relate  primarily to mortgage-backed securities, collateralized
mortgage obligations, and municipal and corporate obligations.

      Based upon the information and assumptions the Company uses in its
duration calculation and interest rates in effect at December  31,  1998,
management estimates that a 100 basis point  immediate,  parallel increase in
interest rates ("rate  shock") would  decrease the net fair value of its assets
identified above by approximately $6.8 million, an amount essentially unchanged
from the amount reported for December 31, 1997.  The selection of a 100 basis
point immediate rate shock should not be construed as a prediction by the
Company's management of future market events; but rather, to illustrate  the
potential impact of such an event.

      To the extent that actual results differ from the assumptions  utilized,
the Company's duration and rate shock measures could be significantly  impacted.
Additionally,  the Company's calculation assumes that the current relationship
between  short-term and long-term interest rates (the term structure of interest
rates) will remain constant over time. As a result,  these calculations may not
fully capture the impact of non-parallel changes in the term structure of
interest rates and/or large changes in interest rates.

Equity  Price Risk    Equity price risk is the risk that the Company will incur
economic  losses due to adverse changes in equity prices.  At December 31, 1998
the Company had variable annuity and variable life funds with balances totaling
$763.4 million.  The Company earns mortality and expense fees as a percentage of
fund balance.  In the event of an immediate decline of 10% in the fund balances
due to equity market declines, the Company would earn approximately $1.0 million
less in annualized fee income which would be ceded to ALIC.

Corporate  Oversight    In formulating and implementing  policies for investing
new and existing  funds,  AIC, as indirect  parent of the Company,  administers
and oversees investment risk management  processes primarily through three
oversight bodies:  the Boards of Directors  and  Investment  Committees  of its
operating subsidiaries,  and the Credit and Risk Management Committee ("CRMC").
The Boards of Directors and Investment Committees provide executive oversight of
investment activities.  The CRMC is a senior management  committee  consisting
of the Chief Investment Officer,  the Investment Risk Manager,  and other
investment officers who are responsible for the day-to-day management of market
risk. The CRMC meets at least monthly to provide  detailed  oversight of
investment  risk,  including market risk.

      AIC has investment guidelines that define the overall framework for
managing market and other investment risks, including the accountabilities and
controls over these activities.  In addition,  AIC has  specific  investment
policies for each of its affiliates,  including the Company,  that delineate the
investment limits and strategies that are appropriate for the Company's
liquidity, surplus, product and regulatory requirements.
                           
LIQUIDITY AND CAPITAL RESOURCES

      Under the terms of reinsurance  agreements, all premiums and deposits,
excluding  those relating to Separate  Accounts, are transferred primarily to
ALIC,  which  maintains  the  investment  portfolios supporting the Company's
products.  Payments of policyholder claims, benefits,  contract  maturities,
contract  surrenders  and  withdrawals  and  certain  operating  costs  are also
reimbursed primarily by ALIC, under the terms of the reinsurance agreements. The
Company  continues to have primary  liability  as a direct  reinsurer  for risks
reinsured.  The  Company's  ability to meet liquidity  demands is  dependent on
ALIC's ability to meet those demands. ALIC's  claims-paying  ability was rated
Aa2, AA+, and A+ by Moody's,  Standard & Poor's and A.M. Best,  respectively  at
December 31, 1998.

      The  primary  sources  for  the  remainder  of  the  Company's  funds  are
collection of principal and interest from the  investment  portfolio and capital
contributions  from ALIC.  The primary uses for the  remainder of the  Company's
funds are to purchase  investments and pay costs associated with the maintenance
of the Company's investment portfolio.

      At  December 31,  1998,  the Moody's and  Standard and Poor's  financial
strength ratings for the Company were Aa2 and AA+, respectively.

      The NAIC has a standard for assessing the solvency of insurance companies,
which is referred to as risk-based capital ("RBC").  The requirement consists of
a  formula  for  determining  each  insurer's  RBC  and a model  law  specifying
regulatory  actions if an insurer's RBC falls below  specified  levels.  The RBC
formula for life insurance companies  establishes capital requirements  relating
to insurance, business, asset and interest rate risks. At December 31, 1998, RBC
for the Company was  significantly  above levels that would  require  regulatory
actions.

YEAR 2000

      The Company is  dependent  upon  certain  services  provided for it by the
Corporation including  computer-related  systems, and systems and equipment that
are not typically thought of as computer-related  (referred to as "non-IT"). For
this reason,  the Company is reliant upon the Corporation for the establishment
and maintenance of its computer-related systems and non-IT.

      The Corporation is heavily dependent upon complex computer systems for all
phases of its operations,  including  customer  service,  insurance  processing,
underwriting,  loss reserving,  investments and other enterprise systems.  Since
many of the Corporation's  older computer  software programs  recognize only the
last two  digits  of the year in any date,  some  software  may fail to  operate
properly  in or after  the  year  1999,  if the  software  is not  reprogrammed,
remediated,  or replaced  ("Year  2000").  Also,  non-IT often contain  embedded
hardware  or  software  that  may  have a Year  2000  sensitive  component.  The
Corporation  believes that many of its  counterparties  and suppliers  also have
Year 2000 issues and non-IT issues which could affect the Corporation.

      In 1995, the Corporation commenced a plan consisting of four phases which
are intended to mitigate  and/or prevent the adverse effects of Year 2000 issues
on its systems:  1) inventory and assessment of affected systems and equipment,
2) remediation and compliance of systems and equipment through  strategies that
include  the  replacement or enhancement of existing  systems,  upgrades  to
operating systems already covered by maintenance agreements and modifications to
existing  systems to make them Year 2000 compliant,  3) testing of systems using
clock-forward  testing for both current and future dates and for dates which
trigger specific processing, and 4) contingency planning which will address
possible  adverse scenarios and the potential financial impact to the
Corporation's results of operations, liquidity or financial position.

      The Corporation  believes that the first three steps of this plan,
assessment,  remediation and testing,  including  clock-forward testing which is
being performed on the Corporation's systems and non-IT, are mostly complete for
the Corporation's critical systems. In April 1998, the Corporation announced its
main premium application system,  ALERT, which manages more than 20 million auto
and homeowners policies is Year 2000 compliant.  The Corporation is relying on
other remediation techniques for its midrange and  personal computer
environments, and certain mainframe applications.

      Certain investment processing systems, midrange computers and personal 
computer environments are planned to be remediated by the middle of 1999, and 
some systems and non-IT related to discontinued or non-critical functions of the
Corporation are planned to be abandoned by the end of 1999.

      The  Corporation is currently in the process of identifying key processes
and developing contingency plans in the event that the systems supporting these
key  processes are not Year 2000 compliant at the end of 1999.  Management
believes these contingency plans should be completed by mid-1999.  Until these
plans are complete,  management is unable to determine an estimate of the most
reasonably possible worst case scenario due to issues relating to the Year 2000.

      In addition, the Corporation is actively working with its major external
counterparties and suppliers to assess their compliance efforts and the
Corporation's exposure to both their Year 2000 issues and non-IT issues.  This
assessment has included the solicitation of external counterparties  and
suppliers,  evaluating responses received and testing third party interfaces and
interactions to determine compliance.  Currently,  the Corporation has solicited
approximately 1,500 and has received  responses from approximately  75% of its
counterparties and suppliers.  The Corporation will continue its efforts to
solicit responses on Year 2000 compliance from these parties.  The majority of
these responses have stated that the  counterparties  and suppliers believe that
they will be Year 2000  compliant  and that no transactions will be affected.
However,  some key vendors have not provided affirmative responses to date. The
Corporation has also decided to test certain interfaces and interactions to gain
additional  assurance on third party compliance.  If key vendors are unable to
meet the Year 2000 requirement,  the Corporation is preparing contingency plans
that will allow the Corporation to continue to sell its products and to service
its customers.  Management believes these contingency plans should be completed
by mid-1999.  The Corporation currently does not have sufficient  information to
determine whether or not all of its external counterparties and suppliers will
be Year 2000 ready.

     The  Corporation  is  currently  assessing  the  level  of Year  2000  risk
associated with certain personal lines policies that have been issued.  To date,
no  changes  have  been  made in the  coverages  provided  by the  Corporation's
personal auto or homeowners lines policies to specifically  exclude coverage for
Year 2000 related claims.  This does not mean that all losses, or any particular
type of loss,  that might be related to Year 2000 will be covered.  Rather,  all
claims will  continue  to be  evaluated  on a  case-by-case  basis to  determine
whether  coverage is available  for a  particular  loss in  accordance  with the
applicable terms and conditions of the policy in force.

      The Corporation also has investments which have been publicly or privately
placed.  The Corporation may be exposed to the risk that the  issuers of these
investments will be adversely impacted by Year 2000 issues. The Company assesses
the impact which Year 2000 issues have on the Corporation's investments as part
of due diligence for proposed new investments, and in its ongoing review of all
current portfolio  holdings.  Any recommended actions with respect to individual
investments are determined by taking into account the potential impact of Year
2000 on the issuer. Contingency plans are being created for any securities held
whose issuer is determined to not be Year 2000 compliant.

      The  Corporation presently believes that it will resolve the Year 2000
issue in a timely manner. Year 2000 costs are expensed as incurred,  therefore
the  majority of expenses related to this project have been incurred as of
December 31, 1998. The Corporation  estimates that approximately $125 million in
costs will be incurred between the years of 1995 and 2000. These amounts include
costs directly related to fixing Year 2000 issues, such as modifying software
and hiring Year 2000  solution  providers.  These amounts also include costs to
replace  certain  non-compliant systems which would not have been otherwise
replaced. A portion of these costs will be incurred by the Company on a pro rata
basis of usage of the computer-related  systems and non-IT,  as compared to the
usage of all entities  which share these services with the Corporation.  These
amounts are not expected to be  material to the results of operations of the
Company.

PENDING ACCOUNTING STANDARDS

      In December 1997,   the Accounting Standards Executive Committee of the
American Institute of Certified Public Accountants ("AICPA") issued Statement of
Position  ("SOP")  97-3,  "Accounting by Insurance and Other Enterprises for
Insurance-related  Assessments."  The SOP is required to be adopted in 1999. The
SOP provides guidance concerning when to recognize a liability for
insurance-related  assessments  and how those  liabilities should be measured.
Specifically,  insurance-related assessments should be recognized as liabilities
when all of the following criteria  have been met: 1) an assessment  has been
imposed or it is probable that an  assessment will be imposed, 2) the event
obligating an entity to pay an assessment has occurred and 3) the amount of the
assessment can be reasonably estimated.  The Company is currently evaluating the
effects of this SOP on its accounting for insurance-related assessments. Certain
information required for compliance is not currently available and therefore the
Company is studying  alternatives  for  estimating  the accrual.  In addition,
industry groups are working to improve the information available. Adoption of
this standard is not expected to be material to the results of operations  or
financial position of the Company.

FORWARD-LOOKING STATEMENTS

      The statements contained in this Management's Discussion and Analysis that
are not historical information are forward-looking  statements that are based on
management's  estimates,  assumptions and  projections.  The Private  Securities
Litigation Reform Act of 1995 provides a safe harbor under The Securities Act of
1933 and The Securities Exchange Act of 1934 for forward-looking statements.
    

COMPETITION.   Lincoln   Benefit  is  engaged  in  a  business  that  is  highly
competitive.  Many  other  life  insurance  companies  and other  entities  sell
insurance and annuities.  There are approximately  1,700 insurers in business in
the United States. As of April 1, 1998, A.M. Best Company assigns a rating of A+
(Superior)  to Allstate  Life,  which  automatically  reinsures  all net general
account  business of Lincoln  Benefit.  A.M.  Best Company also assigns  Lincoln
Benefit a rating of A+(r), because Lincoln Benefit  automatically  reinsures all
general account business with Allstate Life.  Standard & Poor's Insurance Rating
Services assigns an AA+ (Very Strong.) to Lincoln Benefit's  financial  strength
rating. Moody's assigns an Aa2 (Excellent) financial stability rating to Lincoln
Benefit. Lincoln Benefit shares the same ratings as its parent, Allstate Life.

EMPLOYEES.  As of December  31,  1998,  Lincoln  Benefit had  approximately  571
employees at its home office in Lincoln, Nebraska.

PROPERTIES.  Lincoln Benefit owns and leases office space in Lincoln,  Nebraska.
The  combined  owned and leased  spaces are used for home office  administrative
operations.

EXECUTIVE OFFICERS AND DIRECTORS OF LINCOLN BENEFIT. Our directors and executive
officers are listed below,  together with information as to their ages, dates of
election and principal business occupations during the last five years (if other
than their present occupation).

   
JANET P. ANDERBERY, VICE PRESIDENT AND CONTROLLER 1994; Associate Vice President
and  Controller,  5/84-4/94,  Lincoln  Benefit Life Company;  Vice President and
Controller  1/94-present,  Surety  Life  Insurance  Company;  Vice  President  &
Controller  1/99-present,  Allstate Financial  Distributors;  Vice President and
Controller 5/93-1/99, Lincoln Benefit Financial Services, Inc.

THOMAS R. ASHLEY,  SENIOR VICE PRESIDENT & MEDICAL DIRECTOR 1998, Vice President
and Medical  Director  10/96-5/98  Lincoln  Benefit  Life  Company;  Senior Vice
President & Medical Director  5/98-present,  Vice President and Medical Director
1/97-5/98, Surety Life Insurance Company.

THOMAS J. BERNEY,  SENIOR VICE PRESIDENT 1998, Vice President  1982-1998 Lincoln
Benefit Life Company.

JOHN H.  COLEMAN,  III,  SENIOR  VICE  PRESIDENT,  DIRECTOR  1998-present,  Vice
President  4/94-5/98,  Lincoln  Benefit  Life  Company;  Senior Vice  President,
Director 5/98-present,  Vice President 9/96-5/98, Surety Life Insurance Company;
President 2/93-4/94, Acordia.

MARVIN P. EHLY,  SENIOR  VICE  PRESIDENT  AND  TREASURER,  DIRECTOR  1999;  Vice
President  6/93-12/98,  Lincoln Benefit Life Company;  Senior Vice President and
Treasurer, Director 1/99-present, Surety Life Insurance Company.

DOUGLAS F. GAER,  EXECUTIVE VICE  PRESIDENT  1997,  DIRECTOR  1981,  Senior Vice
President,  4/95-2/97,  Senior Vice  President  and  Treasurer  4/94-3/95,  Vice
President  3/81-4/94,  Lincoln  Benefit Life Company;  Executive  Vice President
1/97-present,   Senior  Vice  President  and  Treasurer,   1/94-12/96,  Director
1/94-present, Surety Life Insurance Company; Director 5/93-1/99, Lincoln Benefit
Financial Services, Inc.

PETER H.  HECKMAN,  CHAIRMAN  OF THE  BOARD AND CHIEF  EXECUTIVE  OFFICER  1999,
DIRECTOR,  1990,  Vice Chairman of the Board  8/96-12/98,  Lincoln  Benefit Life
Company;  Vice  President,  Director  4/92-present,  Glenbrook  Life  &  Annuity
Company; Vice President  11/90-present,  Director  9/90-present,  Glenbrook Life
Insurance Company; Vice President 6/89-present,  Director 7/90-present, Allstate
Life  Insurance  Company  of New York;  Vice  President  4/89-present,  Director
12/88-present,   Allstate  Life  Insurance  Company;  Vice  President,  Director
12/88-present,  Northbrook Life Insurance Company; Director 5/90-present, Surety
Life Insurance Company; Director 5/91-9/93, Allstate Life Financial Services.

RODGER A.  HERGENRADER,  SENIOR VICE PRESIDENT 1999,  Vice President  1995-1998,
Underwriter  1988-1995,  Lincoln  Benefit Life  Company;  Senior Vice  President
1999-present, Surety Life Insurance Company.

LOUIS G. LOWER, II, DIRECTOR,  1989,  Chairman of the Board 5/89-12/98,  Lincoln
Benefit  Life  Company;  Chairman  of the  Board  and  Chief  Executive  Officer
6/95-present,  Chairman of the Board & President,  4/92-6/95,  Glenbrook  Life &
Annuity   Company;   Chairman   of  the  Board  and  Chief   Executive   Officer
12/95-present,   Chairman  of  the  Board  &  President   1/91-12/95,   Director
9/90-present,   Glenbrook  Life  Insurance  Company;   President   1/90-present,
Executive   Vice  President   1/89-1/90,   Senior  Vice  President  &  Treasurer
10/86-12/88,  Director 10/86-present,  Allstate Life Insurance Company; Chairman
of the Board and Chief Executive Officer 6/95-present, Chairman of the Board and
President 4/90-6/95,  Chairman of the Board 4/90-7/90,  Executive Vice President
1/89-4/90,   Senior  Vice   President   and   Treasurer   10/86-4/89,   Director
4/86-present,  Northbrook  Life  Insurance  Company;  Chairman  of the  Board  &
President  6/90-present,   Vice  President  &  Treasurer  12/86-6/90,   Director
12/83-present,  Allstate  Life  Insurance  Company of New York;  Chairman of the
Board & Chief Executive Officer 3/90-present, Director 5/89-present, Surety Life
Insurance Company;  Group Vice President 76-89, Director  10/86-present Allstate
Insurance Company; Director 4/90-present,  Allstate Settlement Company; Director
5/91-present, Allstate Life Financial Services.

JOHN J. MORRIS,  SENIOR VICE  PRESIDENT/SECRETARY  1994,  DIRECTOR,  1987,  Vice
President & Secretary  8/85-4/94,  Lincoln  Benefit  Life  Company;  Senior Vice
President  9/96-present,  Director 6/95-present,  Surety Life Insurance Company;
Vice  President &  Secretary,  Director  5/93-1/99,  Lincoln  Benefit  Financial
Services Inc.

ROBERT E. RICH,  EXECUTIVE  VICE PRESIDENT  1996,  DIRECTOR,  1987,  Senior Vice
President/Chief  Actuary  and  Treasurer,   4/95-5/96;  Senior  Vice  President,
Assistant Secretary  4/94-3/95,  Vice  President/Assistant  Secretary 1/84-5/96,
Lincoln Benefit Life Company; Executive Vice President 5/96-present, Senior Vice
President  and Chief  Actuary  1/94-5/96,  Director  9/93-present,  Surety  Life
Insurance Company; Director 5/93-1/99, Lincoln Benefit Financial Services, Inc.

KEVIN R. SLAWIN, DIRECTOR, 1996, Lincoln Benefit Life Company; Director and Vice
President-Finance  and Planning  1996-present,  Allstate Life Insurance Company;
Director  8/96-present,  Allstate Life Insurance  Company of New York;  Director
8/96-present,  Laughlin Group Holdings, Inc.; Director 8/96-present,  Northbrook
Life Insurance Company;  Director  8/96-present,  Surety Life Insurance Company;
Director  8/96-present,   Glenbrook  Life  Insurance  Company;   Assistant  Vice
President,  Assistant Treasurer 1/95-8/96, Allstate Insurance Company; Assistant
Treasurer and Director 2/94-1/95,  Sears Roebuck & Co.; First Vice President and
Treasurer 6/86-2/94, Sears Mortgage Corp.

J. SCOTT TAYLOR, SENIOR VICE PRESIDENT, 1999, Vice President 9/98-3/99, Director
of Sales  Management  1/97-9/98,  Lincoln  Benefit  Life  Company;  Director  of
Marketing Development 1984-1997 Ameritas Life Insurance Corp.

MICHAEL  J.  VELOTTA,   DIRECTOR,  1992,  Lincoln  Benefit  Life  Company;  Vice
President,  Secretary & General Counsel  1/93-present,  Director  12/92-present,
Allstate Life Insurance  Company;  Vice  President,  Secretary & General Counsel
1/93-present,  Director  12/92-present,  Glenbrook Life Insurance Company;  Vice
President,  Secretary & General Counsel  1/93-present,  Director  12/92-present,
Glenbrook Life & Annuity  Company;  Vice President,  Secretary & General Counsel
1/93-present,  Director  12/92-present,  Allstate Life Insurance  Company of New
York;  Vice  President,  Secretary  &  General  Counsel  1/93-present,  Director
12/92-present,  Northbrook Life Insurance Company; Assistant Secretary, Director
6/95-present,   Surety  Life  Insurance  Company;  Assistant  Vice  President  &
Assistant General Counsel 1989, Allstate Insurance Company.

CAROL S. WATSON, SENIOR VICE PRESIDENT,  GENERAL COUNSEL AND ASSISTANT SECRETARY
1994,  DIRECTOR,  1992,  Vice  President & General  Counsel  7/91-4/94,  Lincoln
Benefit  Life  Company;  Senior  Vice  President,  General  Counsel &  Corporate
Secretary  1/98-present,  Senior Vice  President,  General Counsel and Assistant
Secretary,  1/94-12/97,  Director  6/95-present,  Surety Life Insurance Company;
President,  1996-1/99,  Director  5/93-1/99,  Vice President and General Counsel
1993-1995, Lincoln Benefit Financial Services, Inc.

DEAN M. WAY, SENIOR VICE PRESIDENT AND ACTUARY,  DIRECTOR,  1998, Vice President
and Actuary 5/92-5/98,  Lincoln Benefit Life Company;  Senior Vice President and
Actuary, Director,  5/98-present,  Vice President and Actuary 9/96-5/98,  Surety
Life Insurance Company.

THOMAS J. WILSON,  II,  DIRECTOR 1999,  Lincoln  Benefit Life Company;  Director
1/99-present,  Surety Life Insurance  Company;  Senior Vice President,  Director
6/95-present,  Vice President 1/95-6/95, Allstate Insurance Company; Senior Vice
President,   Director   7/96-present,   Allstate   Holdings,   Inc.;   President
1/99-present,  Director 9/95-present, Allstate Life Insurance Company; President
12/98-present,  Director  1/99-present,  Allstate Life Insurance  Company of New
York;  Senior  Vice  President  6/95-present,  Director  7/95-present,  Allstate
Property and Casualty Insurance Company; Vice President 1/95-1/99,  The Allstate
Corporation; Vice President 1993-1995, Sears, Roebuck & Company.

PATRICIA W. WILSON, DIRECTOR 1997, Lincoln Benefit Life Company;  Assistant Vice
President/Assistant  Secretary/Assistant Treasurer, 7/97-present, Assistant Vice
President 1/93-7/97,  Allstate Life Insurance Company;  Assistant Vice President
6/91-present,  Director  6/97-present,  Allstate Life  Insurance  Company of New
York;  Assistant  Treasurer  7/97-present,  Glenbrook  Life  Insurance  Company;
Assistant Treasurer 7/97-present, Glenbrook Life Annuity Company; Assistant Vice
President/Assistant  Secretary/Assistant Treasurer 7/97-present, Northbrook Life
Insurance Company; Director 7/97-present, Surety Life Insurance Company.

B. EUGENE  WRAITH,  PRESIDENT,  CHIEF  OPERATING  OFFICER 1996,  DIRECTOR  1984,
President  and Chief  Operating  Officer  3/96-present,  Senior  Vice  President
4/94-3/96,  Vice President 12/81-4/94,  Lincoln Benefit Life Company;  President
and Chief Operating Officer  3/96-present,  Executive Vice President  1/94-3/96,
Director  9/93-present,  Surety Life Insurance  Company;  Chairman of the Board,
Director 1993-1/99,  President  5/93-11/96,  Lincoln Benefit Financial Services,
Inc.; Vice President 3/96-present, Allstate Life Insurance Company.
    

EXECUTIVE COMPENSATION

Certain executive officers of Lincoln Benefit also serve as officers of Allstate
Life and receive no compensation  directly from Lincoln  Benefit.  Some officers
also serve as  executive  officers of other  companies  affiliated  with Lincoln
Benefit.  Allocations have been made as to each individual's time devoted to his
or her duties as an executive officer of Lincoln Benefit.  Those allocations are
reflected in the Summary  Compensation  Table set forth  below,  except that the
figures for Mr. Lower reflect his total  compensation from Lincoln Benefit,  its
affiliates,   and  parent  company  Allstate  Life  Insurance  Company.  Lincoln
Benefit's  directors  receive  no  compensation  for  serving as  directors,  in
addition to their  compensation as employees at Lincoln Benefit,  Allstate Life,
or their affiliates.

<TABLE>

                           SUMMARY COMPENSATION TABLE
                              ANNUAL COMPENSATION

                                                                                    LONG TERM COMPENSATION
                                                                               ----------------------------------
                                                                                       AWARDS           PAYOUTS 
                                 ANNUAL COMPENSATION                               --------------    ------------
                            -----------------------------                        (f)           (g)   
           (a)                                                   (e)         ------------   ---------      (h)           (i)
- --------------------------   (b)       (c)         (d)      --------------    SECURITIES    UNDERLYING  ---------   --------------
    NAME AND PRINCIPAL      -----   ---------   ---------    OTHER ANNUAL     RESTRICTED    OPTIONS/      LTIP        ALL OTHER
         POSITION           YEAR     SALARY       BONUS      COMPENSATION    STOCK AWARDS    SARS(#)    PAYOUTS($)   COMPENSATION(1)
- --------------------------  -----   ---------   ---------   --------------   ------------   ---------   ---------   --------------
   
<S>                          <C>    <C>         <C>              <C>          <C>             <C>       <C>            <C>     
Louis G. Lower II            1998   $ 458,700   $ 503,309        $ 25,064                     55,417                     $  8,000
Chief Executive Officer      1997   $ 453,225   $ 500,000        $ 27,768       $280,589      25,914    $570,068         $  8,000
Chairman of the Board        1996   $ 436,800   $ 246,781        $ 10,246              0      18,258           0         $  5,250
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
Bernard Eugene Wraith        1998     104,500      32,744          10,156                      4,083                     $  8,000
President                    1997      99,500      24,733           4,887              0       1,002           0         $  8,000
                             1996      90,750      26,500          10,435              0      14,275           0         $  5,250
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
Robert Edwin Rich            1998      83,114      16,681          19,800                      2,175                     $  8,000
Executive Vice President     1997      77,772      20,206          18,461              0         456           0         $  8,000
  and Chief Actuary          1996      71,824      23,500          19,611              0         132           0         $  5,250
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
Thomas Robert Ashley         1998      151,742     15,574           5,959              0       1,212                     $  8,000
Senior Vice President        1997      141,733     25,000           6,550              0           0                     $  8,000
                             1996       23,502          0               0              0           0
                            -----   ---------   ---------         -------    ------------   ---------   ---------          ------
John H. Coleman, III         1998     119,146      23,505          10,391              0         966                     $  7,133
Senior Vice President        1997     109,776      28,620          12,709              0         960           0         $  6,633
                             1996     101,088      25,500           3,047              0         378           0         $  4,238
    
</TABLE>

   
(1) Amounts  received  represent the value allocated to each employee's  account
from  employer  contributions  under The  Savings  and  Profit  Sharing  Fund of
Allstate Employees.
    

Shares of the Company and  Allstate  Life are not  directly  owned by any of our
directors  or  executive  officers.  The  percentage  of shares of The  Allstate
Corporation  beneficially owned by any director, and by all of our directors and
executive  officers  as a  group  does  not  exceed  one  percent  of the  class
outstanding.

STATE REGULATION OF LINCOLN BENEFIT.  We are subject to the laws of Nebraska and
regulated by the Nebraska Department of Insurance.  Every year we file an annual
statement  with the  Department  of Insurance  covering our  operations  for the
previous  year and our  financial  condition  as of the end of the year.  We are
inspected  periodically  by the  Department  of Insurance to verify our contract
liabilities  and reserves.  We also are examined  periodically  by the NAIC. Our
books and records are subject to review by the  Department  of  Insurance at all
times.  We are also  subject to  regulation  under the  insurance  laws of every
jurisdiction in which we operate.

SEPARATE  ACCOUNT.  Lincoln Benefit Life Variable Annuity Account was originally
established  in 1992,  as a segregated  asset  account of Lincoln  Benefit.  The
Separate Account meets the definition of a "separate  account" under the federal
securities laws and is registered with the SEC as a unit investment  trust under
the Investment Company Act of 1940. The SEC does not supervise the management of
the Separate Account or Lincoln Benefit.

We own the assets of the Separate  Account,  but we hold them  separate from our
other assets.  To the extent that these assets are  attributable to the Contract
Value  of the  Contracts  offered  by  this  prospectus,  these  assets  are not
chargeable  with  liabilities  arising out of any other business we may conduct.
Income, gains, and losses, whether or not realized, from assets allocated to the
Separate Account are credited to or charged against the Separate Account without
regard to our other income,  gains, or losses. Our obligations arising under the
Contracts are general corporate obligations of Lincoln Benefit.

The Separate Account is divided into Subaccounts.  The assets of each Subaccount
are invested in the shares of one of the  Portfolios.  We do not  guarantee  the
investment   performance  of  the  Separate  Account,  its  Subaccounts  or  the
Portfolios.  Values allocated to the Separate Account and the amount of Variable
Annuity  payments will rise and fall with the values of shares of the Portfolios
and are also reduced by Contract  charges.  We may also use the Separate Account
to fund our other annuity contracts. We will account separately for each type of
annuity contract funded by the Separate Account.

We have  included  additional  information  about the  Separate  Account  in the
Statement of Additional  Information.  You may obtain a copy of the Statement of
Additional Information by writing to us or calling us at 1-800-525-9287. We have
reproduced  the Table of Contents of the Statement of Additional  Information on
page [ ] below.

                                 ADMINISTRATION

We have primary  responsibility  for all administration of the Contracts and the
Separate  Account.  Our mailing  address is P.O.  Box 82532,  Lincoln,  Nebraska
68501-2532.

We provide the following  administrative services, among others: issuance of the
Contracts;  maintenance  of Contract Owner  records;  Contract  Owner  services;
calculation of unit values; maintenance of the Separate Account; and preparation
of Contract Owner reports.

We will send you Contract  statements  and  transaction  confirmations  at least
quarterly.  You should notify us promptly in writing of any address change.  You
should  read your  statements  and  confirmations  carefully  and  verify  their
accuracy. You should contact us promptly if you have a question about a periodic
statement. We will investigate all complaints and make any necessary adjustments
retroactively,  but you must notify us of a potential  error within a reasonable
time after the date of the questioned  statement.  If you wait too long, we will
make the  adjustment  as of the date that we  receive  notice  of the  potential
error.

We will also provide you with additional periodic and other reports, information
and prospectuses as may be required by federal securities laws.

                   MARKET TIMING AND ASSET ALLOCATION SERVICES

Certain  third  parties  offer market  timing and asset  allocation  services in
connection  with the Contracts.  In certain  situations,  we will honor transfer
instructions  from third party market  timing and asset  allocation  services if
they comply with our administrative systems, rules and procedures,  which we may
modify at any time.  PLEASE NOTE that fees and charges  assessed for third party
market timing and asset  allocation  services are separate and distinct from the
Contract fees and charges set forth herein.  We neither recommend nor discourage
the use of market timing and asset allocation services.

                            DISTRIBUTION OF CONTRACTS

The   Contracts   described   in  this   prospectus   are  sold  by   registered
representatives of broker-dealers who are our licensed insurance agents,  either
individually or through an incorporated  insurance  agency.  Commissions paid to
broker-dealers  may vary, but we estimate that the total commissions paid on all
Contract sales will not exceed one percent of initial Purchase  Payments and one
percent of account value annually  beginning in the second  Contract year.  From
time to time, we may offer  additional  sales incentives of up to 1% of Purchase
Payments to broker-dealers  who maintain certain sales volume levels. We may use
any of our corporate assets, including potential profit which may arise from the
mortality  and  expense  risk  charge or from any other  charge or fee under the
Contracts,  to cover sales  commissions  and other  promotional or  distribution
expenses  relating to the sale of the  Contracts.  We do not pay  commission  on
Contract sales to our employees,  our affiliate's  employees or their spouses or
minor children.

   
Allstate  Life  Financial  Services  ("ALFS")  located  at  3100  Sanders  Road,
Northbrook,  IL 60062-7154  serves as  distributor  of the  Contracts.  ALFS, an
affiliate of Lincoln  Benefit,  is a wholly owned  subsidiary  of Allstate  Life
Insurance  Company.  ALFS is a registered broker dealer under the Securities and
Exchange Act of 1934, as amended, and is a member of the National Association of
Securities Dealers, Inc.

Sale of the Contracts  commenced in August of 1998. During 1998, Lincoln Benefit
paid  to a  former  distributor  of the  Contracts,  Lincoln  Benefit  Financial
Services  ("LBFS"),   gross  commissions  for  the  Sale  of  the  Contracts  of
approximately $250,865.87.  LBFS, as principal underwriter,  retained $5,323.28.
The amounts that were not retained were paid to other independent broker/dealers
and registered representatives of LBFS for distribution of the Contracts.

Lincoln  Benefit  does  not  pay  ALFS  a  commission  for  distribution  of the
Contracts.  The underwriting agreement with ALFS provides that we will reimburse
ALFS for expenses  incurred in distributing the Contracts,  including  liability
arising out of services we provide on the Contracts.
    

                                LEGAL PROCEEDINGS

There are no pending legal proceedings  affecting the Separate Account.  Lincoln
Benefit and its  subsidiaries  are  engaged in routine  lawsuits  which,  in our
management's  judgment, are not of material importance to their respective total
assets or material with respect to the Separate Account.

                                  LEGAL MATTERS

All matters of Nebraska law  pertaining to the Contract,  including the validity
of the Contract and our right to issue the Contract  under  Nebraska  law,  have
been passed upon by Carol S. Watson,  Senior Vice President and General  Counsel
of Lincoln  Benefit.  Legal matters  relating to the federal  securities laws in
connection with the Contracts described in this prospectus are being passed upon
by the law firm of Jorden Burt Boros Cicchetti  Berenson & Johnson,  1025 Thomas
Jefferson St., East Lobby-Suite 400, Washington, D.C. 20007-0805.

                                     EXPERTS

The  consolidated  financial  statements  of Lincoln  Benefit  Life  Company and
subsidiary as of December 31, 1998 and 1997,  and for each of the three years in
the period  ended  December  31,  1998,  included in this  prospectus  have been
audited  by  Deloitte & Touche  LLP,  independent  auditors,  as stated in their
report  appearing  herein,  and are included in reliance upon the report of such
firm given upon their authority as experts in accounting and auditing.

                             REGISTRATION STATEMENT

We have filed a registration statement with the SEC, under the Securities Act of
1933 as amended, with respect to the Contracts offered by this prospectus.  This
prospectus does not contain all the  information  set forth in the  registration
statement  and the exhibits  filed as part of the  registration  statement.  You
should  refer  to the  registration  statement  and  the  exhibits  for  further
information concerning the Separate Account, Lincoln Benefit, and the Contracts.
The descriptions in this prospectus of the Contracts and other legal instruments
are  summaries.  You should refer to those  instruments as filed for the precise
terms  of  those  instruments.   You  may  inspect  and  obtain  copies  of  the
registration statements as described on the cover page of this prospectus.

                              TABLE OF CONTENTS OF
                             STATEMENT OF ADDITIONAL
                                   INFORMATION

The Contract..................................
  Annuity Payments............................
  Annuity Unit Value..........................
  Illustrative Example of Variable Annuity
    Payments..................................

Additional Federal Income Tax Information.....
  Diversification -- Separate Account
    Investments...............................
  Owner Control...............................
  Multiple Contracts..........................
  Qualified Plans.............................

Separate Account Performance..................

Experts.......................................

Financial Statements..........................



<PAGE>



INDEPENDENT AUDITORS' REPORT



TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF
LINCOLN BENEFIT LIFE COMPANY:

We have audited the accompanying  consolidated  statements of Financial Position
of Lincoln Benefit Life Company and subsidiary  (the "Company",  an affiliate of
The  Allstate  Corporation)  as of December  31, 1998 and 1997,  and the related
consolidated  Statements of Operations and Comprehensive  Income,  Shareholder's
Equity and Cash Flows for each of the three years in the period  ended  December
31, 1998. Our audits also included Schedule IV - Reinsurance. These consolidated
financial  statements and financial statement schedule are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of the Company as of December 31, 1998
and 1997,  and the results of its  operations and its cash flows for each of the
three years in the period ended  December 31, 1998 in conformity  with generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.



/s/ Deloitte & Touche LLP

Chicago, Illinois
February 19, 1999







                                       F-1
<PAGE>                                 
                                      

                                                   
                                                                  
                          LINCOLN BENEFIT LIFE COMPANY
                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



                                                              December 31,
                                                              ------------
($ in thousands)                                           1998          1997
                                                           ----          ----

Assets
Investments
    Fixed income securities, at fair value
        (amortized cost $149,898 and $141,553)          $  158,984  $  147,911
    Short-term                                               3,675       1,020
                                                        ----------  ----------
    Total investments                                      162,659     148,931

Cash                                                         1,735       4,220
Reinsurance recoverable from Allstate Life
    Insurance Company                                    6,933,084   6,732,755
Reinsurance recoverable from non-affiliates                191,092     127,182
Receivable from affiliates, net                             37,103      14,481
Other assets                                                30,919      31,976
Separate Accounts                                          763,416     447,658
                                                         ----------  ----------
             Total assets                               $8,120,008  $7,507,203
                                                         ==========  ==========

Liabilities
Reserve for life-contingent contract benefits           $  338,069  $  252,195
Contractholder funds                                     6,785,070   6,607,130
Current income taxes payable                                 3,659       1,128
Deferred income taxes                                        5,546       4,149
Other liabilities and accrued expenses                      64,470      43,609
Separate Accounts                                          763,416     447,658
                                                         ----------  ----------
             Total liabilities                           7,960,230   7,355,869
                                                         ----------  ----------

Commitments and Contingent Liabilities (Note 8)

Shareholder's Equity
Common stock, $100 par value, 30,000 shares
     authorized, 25,000 issued and outstanding                2,500       2,500
Additional capital paid-in                                  116,750     116,750
Retained income                                              34,622      27,952

Accumulated other comprehensive income:
   Unrealized net capital gains                               5,906       4,132
                                                         ----------  ----------
   Total accumulated other comprehensive income               5,906       4,132
                                                         ----------  ----------
   Total shareholder's equity                               159,778     151,334
                                                         ----------  ----------
   Total liabilities and shareholder's equity            $8,120,008  $7,507,203
                                                         ==========  ==========
                                                     

See notes to consolidated financial statements.


                                       F-2
<PAGE>


                                  
                                 
                                 


                          LINCOLN BENEFIT LIFE COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            AND COMPREHENSIVE INCOME


                                                        Year Ended December 31,
                                                        -----------------------
($ in thousands)                                      1998      1997       1996
                                                      ----      ----       ----
Revenues
Net investment income                               $10,240   $10,570   $ 9,519
Realized capital gains and losses                       134        17         6
                                                    -------   -------   -------
                                                     10,374    10,587     9,525
Costs and expenses
Provision for policy benefits (net of reinsurance
   recoveries of $496,140, $464,154 and $419,936)        --        --       465
Operating costs and expenses                             --        --       457
                                                    -------   -------   -------
                                                         --        --       922
                                                    -------   -------   -------


Income from operations before income tax expense     10,374    10,587     8,603
Income tax expense                                    3,704     3,735     3,020
                                                    -------   -------   -------

Net income                                            6,670     6,852     5,583
                                                    -------   -------   -------

Other comprehensive income, after tax
  Change in unrealized net capital gains and losses   1,774     2,331    (3,197)
                                                    -------   -------   -------

  Comprehensive income                              $ 8,444   $ 9,183   $ 2,386
                                                    =======   =======   =======



See notes to consolidated financial statements.


                                       F-3
<PAGE>
                                    
                                      
                                



                          LINCOLN BENEFIT LIFE COMPANY
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY



                                                         December 31,
                                                         ------------
($ in thousands)                                  1998      1997        1996
                                                  ----      ----        ----

Common Stock                                   $   2,500  $   2,500   $   2,500
                                               ---------  ---------   ---------

Additional capital paid-in                       116,750    116,750     116,750
                                               ---------  ---------   ---------

Retained income
Balance, beginning of year                        27,952     21,110      18,060
Net income                                         6,670      6,852       5,583
Dividend-in-kind                                      --        (10)     (2,533)
                                               ---------  ---------   ---------
Balance, end of year                              34,622     27,952      21,110
                                               ---------  ---------   ---------

Accumulated other comprehensive income
Balance, beginning of year                         4,132      1,801       4,998
Change in unrealized net capital gains and loss    1,774      2,331      (3,197)
                                               ---------  ---------   ---------
Balance, end of year                               5,906      4,132       1,801
                                               ---------  ---------   ---------

      Total shareholder's equity               $ 159,778  $ 151,334   $ 142,161
                                               =========  =========   =========


See notes to consolidated financial statements.


                                       F-4
<PAGE>

                            

                                   
                               

                          LINCOLN BENEFIT LIFE COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                       Year Ended December 31,
                                                       -----------------------
($ in thousands)                                    1998        1997      1996
                                                    ----        ----      ----

Cash flows from operating activities
Net income                                       $  6,670   $  6,852   $  5,583
Adjustments to reconcile net income to net
 cash provided by operating activities
 Depreciation, amortization and other non-cash items   10         20         50
 Realized capital gains and losses                   (134)       (17)        (6)
 Changes in:
  Life-contingent contract benefits and
   contractholder funds                              (425)       427     (4,918)
    Income taxes payable                            2,973       (381)       143
    Other operating assets and liabilities         (1,047)    (4,606)    10,473
                                                 --------   --------   --------
     Net cash provided by operating activties       8,047      2,295     11,325
                                                 --------   --------   --------

Cash flows from investing activities
Fixed income securities
    Investment collections                         10,710     11,980      8,759
    Investment purchases                          (18,587)   (18,307)   (17,570)
Change in short-term investments, net              (2,655)       840      4,489
                                                 --------   --------   --------
    Net cash used in investing activities         (10,532)    (5,487)    (4,322)
                                                 --------   --------   --------

Net (decrease) increase in cash                    (2,485)    (3,192)     7,003
Cash at beginning of year                           4,220      7,412        409
                                                 --------   --------   --------
Cash at end of year                              $  1,735   $  4,220   $  7,412
                                                 ========   ========   ========

Supplemental disclosure of cash flow information
 Noncash financing activity:
  Dividend-in-kind to Allstate Life Insurance    $      -   $    (10) $ (2,533)
                                                 ========   ========   ========


  See notes to consolidated financial statements.


                                       F-5
<PAGE>

                                    


                                      

                                


                          LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


1.   General

Basis of presentation
The  accompanying consolidated financial  statements include the accounts of
Lincoln Benefit Life Company ("LBL") and its wholly owned  subsidiary, Allstate
Financial  Distributors,  Inc., formerly Lincoln Benefit Financial  Services,  a
registered broker-dealer  (collectively,  the "Company").  LBL is a wholly owned
subsidiary of Allstate Life Insurance Company ("ALIC"), which is wholly owned by
Allstate  Insurance  Company ("AIC"), a wholly owned subsidiary of The Allstate
Corporation (the  "Corporation").  These consolidated  financial statements have
been prepared in conformity with generally accepted accounting  principles.  All
significant intercompany accounts and transactions have been eliminated.

To conform with the 1998 presentation,  certain  amounts in the prior years'
financial statements and notes have been reclassified.

Nature of operations
The  Company  markets  a broad  line  of life  insurance  and  savings  products
primarily  through  independent  insurance  agents and brokers.  Life  insurance
includes  traditional  products such as whole life and term life  insurance,  as
well  as  variable  life,  universal  life  and  other  interest-sensitive  life
products.   Savings  products  include  deferred  annuities,  such  as  variable
annuities and fixed rate single and flexible  premium  annuities,  and immediate
annuities. In 1998, annuity premiums and deposits represented  approximately 70%
of the Company's total statutory premiums and deposits.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  surrender or withdrawal  by customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  primarily with
ALIC (see Note 3),  which  invests  premiums  and deposits to provide cash flows
that will be used to fund future benefits and expenses.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its  business.  There  continues to be proposed  federal and
state  regulation  and  legislation  that, if passed,  would allow banks greater
participation  in the  securities  and insurance  businesses.  Such events would
present an increased level of competition  for sales of the Company's  products.
Furthermore,  the market for  deferred  annuities  and  interest-sensitive  life
insurance is enhanced by the tax  incentives  available  under  current law. Any
legislative  changes  which lessen  these  incentives  are likely to  negatively
impact the demand for these products. 

Additionally,  traditional  demutualizations  of mutual insurance  companies and
enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  and (2)  increasing  competition  in the
capital markets.


The Company is authorized to sell life and savings products in all states except
New York,  as well as in the  District  of  Columbia,  Guam and the U.S.  Virgin
Islands.  The top geographic  locations for statutory  premiums and deposits for
the Company were California,  Wisconsin,  Florida, Pennsylvania and Illinois for
the year ended December 31, 1998. No other jurisdiction  accounted for more than
5% of statutory premiums and deposits. All premiums and deposits are ceded under
reinsurance agreements. 



                                       F-6
<PAGE>
                                


                                     
                               


                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)



2.  Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity  ("available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term investments are
carried at cost or amortized cost which approximates fair value.


Investment  income  consists  primarily of interest and  dividends on short-term
investments.  Interest  is  recognized  on an accrual  basis and  dividends  are
recorded at the ex-dividend date. Interest income on mortgaged-backed securities
is determined on the effective  yield method,  based on the estimated  principal
repayments.  Accrual of income is suspended for fixed income securities that are
in  default or when the  receipt  of  interest  payments  is in doubt.  Realized
capital gains and losses are determined on a specific identification basis.


Reinsurance
The Company has  reinsurance  agreements whereby premiums, contract charges,
credited interest,  policy benefits and certain expenses are ceded, primarily to
ALIC.  Such amounts are reflected net of such  reinsurance  in the  consolidated
statements  of operations  and  comprehensive  income.  The amounts shown in the
Company's consolidated  statements of operations and comprehensive income relate
to the investment of those assets of the Company that are not transferred  under
reinsurance  agreements.  Reinsurance  recoverable  and the related  reserve for
life-contingent   contract  benefits  and  contractholder   funds  are  reported
separately in the  consolidated  statements of financial  position.  The Company
continues to have primary liability as the direct insurer for risks reinsured.


Recognition of premium revenues and contract charges
Premiums for traditional  life insurance and certain  life-contingent  annuities
are recognized as revenue when due. Accident and disability  premiums are earned
on a pro rata basis over the policy  period.  Revenues  on  universal  life-type
contracts are comprised of contract  charges and fees, and are  recognized  when
assessed  against the  policyholder  account  balance.  Revenues  on  investment
contracts  include  contract  charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balances.  Gross  premium  in  excess  of the net  premium  on  limited  payment
contracts  are deferred and  recognized  over the contract  period.  All premium
revenues and contract charges are reinsured.

Income taxes
The income tax provision is calculated  under the liability method and presented
net of  reinsurance.  Deferred tax assets and  liabilities are recorded based on
the  difference  between  the  financial  statement  and tax bases of assets and
liabilities at the enacted tax rates. Deferred income taxes arise primarily from
unrealized  capital gains or losses on fixed income  securities  carried at fair
value and differences in the tax bases of investments.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuities and variable
life policies,  the assets and  liabilities of which are legally  segregated and
reflected in the accompanying  consolidated  statements of financial position as
assets and liabilities of the Separate Accounts. The Company's Separate Accounts
consist of: Lincoln  Benefit Life Variable  Annuity  Account and Lincoln Benefit
Life Variable Life Account.  Each of the Separate  Accounts are unit  investment
trusts registered with the Securities and Exchange Commission.


                                       F-7
<PAGE>


                                   

                                   
                               


                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


The assets of the Separate Accounts are carried at fair value. Investment income
and realized  capital gains and losses of the Separate  Accounts accrue directly
to the contractholders and,  therefore, are not included in the Company's
consolidated  statements of operations and comprehensive income. Revenues to the
Company  from the  Separate  Accounts  consist of contract  maintenance fees,
administration fees, mortality and expense risk charges and cost of insurance
charges, all of which are reinsured with ALIC. 

Reserve for life-contingent contract benefits
The reserve for life-contingent contract benefits, which relates to traditional
life insurance,  fixed annuities with life contingencies, disability  insurance
and accident insurance, is computed on the basis of  assumptions  as to future
investment  yields,  mortality,  morbidity,  terminations and expenses.  These
assumptions, which for traditional life insurance are applied using the net
level premium method,  include provisions for adverse deviation and generally
vary by such  characteristics as type of  coverage, year of issue and policy
duration. Reserve interest rates ranged from 4.0% to 10.0% during 1998.

Contractholder funds
Contractholder funds arise from the issuance of individual or group policies and
contracts that include an investment component, including most fixed annuities
and universal life policies.  Payments received are recorded as interest-bearing
liabilities.  Contractholder  funds are equal to deposits received and interest
credited  to the  benefit  of the  contractholder  less  withdrawals, mortality
charges and  administrative  expenses.  During 1998, credited interest rates on
contractholder funds ranged from 4.40% to 9.25% for those contracts with fixed
interest rates and from 1.08% to 15.15% for those with flexible rates.

Use of estimates
The preparation of financial statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

New accounting standards
In 1998,  the  Company  adopted Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting  Comprehensive  Income."  Comprehensive income is a
measurement of certain changes in shareholder's equity that result from
transactions and other economic events other than transactions with the
shareholder.  For the Company,  these consist of changes in unrealized gains and
losses on the investment portfolio (See Note 9).

In 1998,  the Company  adopted SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information."  SFAS No. 131 redefines how segments are
determined and requires additional segment disclosures for both annual and
interim  financial reporting.  The Company has identified itself as a single
operating segment.

Pending accounting standards
In December 1997, the Accounting  Standards  Executive Committee of the American
Institute of Certified Public Accountants ("AICPA") issued Statement of Position
("SOP")   97-3,   "Accounting by Insurance and Other Enterprises for
Insurance-related  Assessments."  The SOP is required to be adopted in 1999. The
SOP  provides guidance concerning when to recognize a liability for
insurance-related  assessments  and how those  liabilities  should be  measured.
Specifically,  insurance-related assessments should be recognized as liabilities
when all of the  following  criteria  have been met: 1) an  assessment  has been
imposed or it is  probable  that an  assessment  will be  imposed,  2) the event
obligating an entity to pay an assessment  has occurred and 3) the amount of the
assessment can be reasonably estimated.  The Company is currently evaluating the
effects of this SOP on its accounting for insurance-related assessments. Certain
information required for compliance is not currently available and therefore the
Company is studying  alternatives  for  estimating  the accrual. In  addition,
industry groups are working to


                                       F-8
<PAGE>


                               
                                   
                                
                                

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


improve the information available.  Adoption of this standard is not expected to
be material to the results of operations or financial position of the Company.


3.   Related Party Transactions

Reinsurance

The Company has reinsurance agreements whereby premiums,  contract charges,
credited interest, policy benefits and certain expenses are ceded, and reflected
net of such cessions in the consolidated statements of operations and
comprehensive income. The amounts shown in the Company's consolidated statements
of operations and comprehensive  income  relate to the investment of those 
assets of the Company that are not transferred under reinsurance agreements. 
Reinsurance recoverable and the related reserve of life-contingent contract
benefits and contractholder funds are reported separately in the consolidated
statements of financial position.  The Company continues to have primary
liability as the direct insurer for risks reinsured.

Investment  income earned on the assets which support  contractholder  funds and
the reserve for life-contingent contract  benefits are not included in the
Company's consolidated financial statements as those assets are owned and
managed under terms of the reinsurance agreements.  The following amounts were
ceded to ALIC under reinsurance agreements.


                                                        Year ended December 31,
                                                        -----------------------
($ in thousands)                                       1998      1997      1996
                                                   --------  --------  --------

Premiums                                           $ 30,811  $ 34,834  $ 48,111
Contract charges                                    106,158    87,061    73,659
Credited interest, policy benefits, and other
     expenses                                       609,325   533,369   496,735

Effective  December 31, 1996,  the  reinsurance  treaty with ALIC was amended to
also include a paid up block of life business which was previously  retained by
the Company.  The  reinsurance  premium  related to the transfer was $8,255 on a
statutory  accounting basis and $5,712 based upon generally accepted  accounting
principles,  creating a dividend-in-kind  of $2,543. The premium is equal to the
sum of the aggregate policy reserves and policyholder  dividend  accumulation on
this block of business as of December 31, 1996.  The policy loans and accrued
interest  relating to this block of business totaled $554 and were also ceded to
ALIC as of December 31, 1996, creating a non-cash financing transaction.

Business operations
The Company utilizes services  provided by AIC and ALIC and business  facilities
owned or leased, and operated by AIC in conducting its business activities.  The
Company reimburses AIC and ALIC for the operating expenses incurred on behalf of
the Company. The cost to the Company is determined by various allocation methods
and is primarily related to the level of services provided.  Operating expenses,
including  compensation and retirement and other benefit programs,  allocated to
the  Company  were  $45,940,  $34,947,  and  $25,094  in 1998,  1997  and  1996,
respectively.  Of these costs, the Company retains  investment related expenses.
All other costs are ceded to ALIC under reinsurance agreements.



                                       F-9
<PAGE>

                                    

                                 
                              

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


4.       Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:



                                                 Gross Unrealized               
                                       Amortized   ---------------    Fair
                                        cost        Gains   Losses    value
                                      ----------- -------  --------  ----------
At December 31, 1998
U.S. government and agencies          $ 14,105  $  2,498  $      -   $ 16,603
Corporate                               84,547     3,548      (151)    87,944
Foreign government                       3,031       239         -      3,270
Mortgage-backed securities              48,215     2,972       (20)    51,167
                                      --------  --------  --------   --------
    Total fixed income securities     $149,898  $  9,257  $   (171)  $158,984
                                      ========  ========  ========   ========


At December 31, 1997
U.S. government and agencies          $ 14,598  $  1,760  $      -   $ 16,358
Corporate                               71,602     1,839      (297)    73,144
Foreign government                       3,040       229         -      3,269
Mortgage-backed securities              52,313     2,845       (18)    55,140
                                      --------  --------  --------   --------
    Total fixed income securities     $141,553  $  6,673  $   (315)  $147,911
                                     ========  ========  ========   ========
Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1998:
                                                Amortized    Fair
                                                  cost       value
                                                ---------- --------

Due in one year or less                        $  4,525  $  4,554
Due after one year through five years            25,829    26,625
Due after five years through ten years           58,047    60,861
Due after ten years                              13,282    15,777
                                                --------  --------
                                                101,683   107,817
Mortgage-backed securities                       48,215    51,167
                                                -------   -------
     Total                                     $149,898  $158,984
                                               ========  ========


Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.

Net investment income
Year ended December 31,                 1998      1997     1996
                                        ----      ----     ----
Fixed income securities                $10,375  $10,723  $ 9,825
Short-term investments                     231      160      215
                                       -------  -------  -------
  Investment income,before expense      10,606   10,883   10,040
  Investment expense                       366      313      521
                                       -------  -------  -------
    Net investment income              $10,240  $10,570  $ 9,519
                                       =======  =======  =======




                                       F-10
<PAGE>
                                     

                                  

                                     

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


Realized capital gains and losses
Year ended December 31,                                  1998    1997    1996
                                                       ------  ------  ------

Fixed income securities                                $  134  $   17  $    6
    Income taxes                                           47       6       2 
                                                        ------  ------  ------
    Realized capital gains and losses, after tax       $   87  $   11  $    4
                                                        ======  ======  ======
 
Excluding calls and prepayments, there were no gains or losses realized on sales
of fixed income securities during 1998, 1997 and 1996.

Unrealized net capital gains
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1998 are as follows:

<TABLE>
<CAPTION>


                                                        Gross unrealized      
                               Cost/                     ----------------    Unrealized
                           amortized cost   Fair value  Gains      Losses    net gains
                           -------------   ----------   ------     ------    ----------                     
<S>                           <C>           <C>         <C>       <C>        <C>    

Fixed income securities       $ 149,898     $ 158,984   $ 9,257   $ (171)    $ 9,086
                              =========      =========  ========  ========   
Deferred income taxes                                                         (3,180)                             
                                                                             ----------
Unrealized net capital gains                                                  $ 5,906  
                                                                             ==========   
                                                  
</TABLE>
                                                                           
Change in unrealized net capital gains and losses
Year ended December 31,                     1998      1997      1996
                                            ----      ----      ----
Fixed income securities                  $ 2,729   $ 3,585   $(4,918)
Deferred income taxes                       (955)   (1,254)    1,721
                                          -------  -------   --------
Increase (decrease) in unrealized net
     capital gains                       $ 1,774   $ 2,331   $(3,197)
                                         =======   =======   ========
Securities on deposit
At December 31, 1998, fixed income securities with a carrying value of $8,945
were on deposit with regulatory authorities as required by law.

5. Financial Instruments


In the normal  course of  business, the Company invests in various financial
assets and incurs various financial liabilities.  The fair value estimates of
financial instruments presented on the following page are not necessarily
indicative of the amounts the Company might pay or receive in actual market
transactions.  Potential taxes and other transaction costs have not been
considered in estimating fair value.  The disclosures that follow do not reflect
the fair value of the Company as a whole since a number of the Company's
significant assets (including reinsurance recoverable) and liabilities
(including traditional life and universal life-type insurance reserves, and
deferred income taxes) are not considered financial instruments and are not
carried at fair value.  Other assets and liabilities considered financial
instruments, such as accrued investment income and cash,  are generally of a
short-term nature. Their carrying values are assumed to approximate fair value.




                                       F-11
<PAGE>

                                  
                                    
                                
                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)

Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:

                                1998                 1997
                                ----                 ----
                         Carrying    Fair     Carrying   Fair
                          value      value      value    value
                          -------    ------   -------- -------

Fixed income securities  $158,984  $158,984  $147,911  $147,911
Short-term investments      3,675     3,675     1,020     1,020
Separate Accounts         763,416   763,416   447,658   447,658

Fair values for fixed income securities are based on quoted market prices where
available. Non-quoted securities are valued based on discounted cash flows using
current interest rates for similar securities. Short-term investments are highly
liquid  investments with maturities of less than one year whose carrying value
approximates fair value.  Separate Accounts assets are carried in the
consolidated  statements of financial position at fair value based on quoted
market prices.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:

                                   1998                     1997
                                   ----                     ----
                           Carrying    Fair       Carrying      Fair
                            value      value       value        value
                            -------  -------     ---------     ------
Contractholder funds on
 nvestment contracts    $5,220,485    $5,006,124   $5,188,474  $4,941,732
Separate Accounts          763,416       763,416      447,658     447,658


The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts.  Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges.  The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.


6.   Income Taxes

The Company joins the Corporation and its other eligible  domestic subsidiaries
(the "Allstate Group") in the filing of a consolidated federal income tax return
and is party to a federal income tax allocation  agreement  (the "Allstate Tax
Sharing Agreement").  Under the Allstate Tax Sharing Agreement, the Company pays
to or receives from the  Corporation  the amount,  if any, by which the Allstate
Group's federal income tax liability is affected by virtue of inclusion of the
Company in the consolidated federal income tax return. Effectively, this results
in the Company's annual income tax provision being computed, with adjustments,
as if the Company filed a separate return.

Prior to Sears, Roebuck and Co.'s ("Sears") distribution ("Sears distribution")
on June 30,  1995 of its 80.3% ownership in the Corporation to Sears
shareholders,  the Allstate Group, including the Company,  joined with Sears and
its domestic business units (the "Sears Group") in the filing of a consolidated
federal  income tax return (the "Sears Tax Group") and were parties to a federal
income tax allocation agreement (the "Tax Sharing  Agreement").  Under the Tax
Sharing  Agreement, the Company, through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated federal income tax return.

                                       F-12
<PAGE>


                                    
                                    
    
                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)
                               

As a result of the Sears distribution, the Allstate Group was no longer included
in the  Sears Tax Group, and the Tax Sharing Agreement was terminated.
Accordingly, the Allstate Group and Sears Group entered into a new tax sharing
agreement,  which adopts many of the principles of the Tax Sharing Agreement and
governs their respective rights and obligations with respect to federal income
taxes for all periods prior to the Sears  distribution, including the treatment
of audits of tax returns for such periods.

The Internal Revenue Service ("IRS") has completed its review of the Allstate
Group's income tax returns through the 1993 tax year. Any adjustments that may
result from IRS examinations of tax returns are not expected to have a material
impact on the financial position, liquidity or result of operations of the
Company.

The components of the deferred income tax assets and liabilities at December 31,
are as follow:
                                          1998          1997
                                          ----          ----
Deferred assets
Separate Accounts                         $   -      $   393
                                         ------       -------
Deferred liabilities 
Unrealized net capital gains             (3,180)      (2,225)
Difference in tax bases of investments   (2,244)      (2,265)
Other liabilities                          (122)         (52)
                                        -------       -------
    Total deferred liabilities           (5,546)      (4,542)
                                        -------       -------
      Net deferred liability            $(5,546)     $(4,149)
                                         =======      =======

The  components of the income tax expense for the year ended at December 31, are
as follow:

                                1998     1997      1996
                                ----     ----      ----

Current                       $ 3,262  $ 4,321   $ 3,082
Deferred                          442     (586)      (62)
                              -------  -------   -------
    Total income tax expense  $ 3,704  $ 3,735   $ 3,020
                              =======  =======   =======

The Company paid income taxes of $731, $4,116 and $2,864 in 1998, 1997 and 1996,
respectively.  The Company had a current income tax liability of $3,659 and
$1,128 at December 31, 1998 and 1997, respectively.

A  reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:

                                     1998      1997       1996
                                     ----      ----       ----
Statutory federal income tax rate    35.0%     35.0%      35.0%
Other                                  .7        .3         .1
                                     -----     -----      -----
Effective income tax rate            35.7%     35.3%      35.1%
                                     =====     =====      =====


                                       F-13
<PAGE>
                                     
                                     

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)



Prior to January 1, 1984, the Company was entitled to exclude certain amounts
from taxable income and accumulate such amounts in a "policyholder  surplus"
account. The balance in this account at December 31, 1998,  approximately $340,
will result in federal  income taxes  payable of $119 if distributed  by the
Company to ALIC. No provision for taxes has been made as the Company has no plan
to  distribute  amounts from this account.  No further additions to the account
have been permitted since the Tax Reform Act of 1984. 


7.       Statutory Financial Information

Permitted statutory accounting practices
The Company prepares its statutory financial statements in accordance with
accounting principles and practices prescribed or permitted by the Nebraska
Department of Insurance.  Prescribed statutory accounting practices include a
variety of publications of the National Association of Insurance Commissioners
("NAIC"), as well as state laws,  regulations and general administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of revised
statutory accounting principles.  While the NAIC has approved a January 1, 2001
implementation date for the newly developed  guidance, companies must adhere to
the implementation date adopted by their state of domicile.  The Company's state
of domicile, Nebraska, is continuing its comparison of codification and current
statutory accounting requirements to determine the necessary revisions to
existing state laws and regulations. The requirements are not expected to have a
material impact on the statutory surplus of the Company.

Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder dividends by insurance companies without the prior approval of
the state insurance regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance with statutory accounting
practices, as well as the timing and amount of dividends paid in the preceding
twelve months. The maximum amount of dividends that the Company can distribute
during 1999 without prior approval of the Nebraska Department of Insurance is
$14,434.

                                       F-14
<PAGE>


                                  

                                      

                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)


8.   Commitments and Contingent Liabilities

Leases

The Company leases certain office facilities.  Total rent expense for all leases
was  $1,358, $1,274 and $1,039 in 1998,  1997 and 1996,  respectively.  Minimum
rental commitments under  noncancelable operating leases with initial or
remaining term of more than one year as of December 31, are as follows:


                                                  1998
                                                  ----
                            1999                 $1,395
                            2000                  1,174
                            2001                     12
                            2002                     12
                            2003                     12
                            Thereafter              276
                                                 -------
                                                 $2,881
                                                 ======
In 1998, the Company accrued lease cancellation charges of $1,100 in
anticipation of terminating a particular lease, included in the table above, for
office space which is expected to be vacated by the end of 1999.

Regulation and legal proceedings
The Company's business is subject to the effects of a changing social, economic
and regulatory environment. Public and regulatory initiatives have varied and
have included employee benefit regulation, controls on medical care costs,
removal of barriers  preventing banks from engaging in securities and insurance
business, tax law changes affecting the taxation of insurance companies, and
tax treatment of insurance  products and its impact on the relative  
desirability of various personal investment vehicles,  and proposed 
legislation to prohibit the use of gender in determining insurance rates and 
benefits. The ultimate changes and eventual effects, if any, of these
initiatives are uncertain.

From time to time the Company is involved in pending and  threatened  litigation
in the normal course of its business in which claims for monetary damages are
asserted. In the opinion of management, the ultimate liability, if any, arising
from such pending or threatened litigation is not expected to have a material
effect on the results of operations, liquidity or financial position of the
Company.


                                       F-15
<PAGE>

                                     

                                     

<TABLE>
<CAPTION>



                        LINCOLN BENEFIT LIFE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                ($ in thousands)



9.       Other Comprehensive Income

The components of other comprehensive income on a pretax and after-tax basis for
the year ended December 31, are as follows:

                                        1998                              1997                             1996
                               -----------------------------   -----------------------------     ----------------------------
<S>                           <C>        <C>        <C>         <C>        <C>     <C>            <C>        <C>        <C>
                                                      After-                          After-                          After-
                              Pretax       Tax       tax        Pretax      Tax      tax         Pretax      Tax        tax
                              ------     ------    --------     -------     ----     ------      -------     ----     ------
Unrealized capital gains 
and losses:
- -------------------------
Unrealized holding
   gains (losses) arising
   during the period          $ 2,863   $(1,002)   $ 1,861    $ 3,602  $ (1,260) $   2,342     $  (4,912)   $ 1,719   $ (3,193)
Less: reclassification
   adjustment for
   realized capital gains
   included in net income         134       (47)        87         17        (6)        11             6       (2)          4
                               -------   -------    -------    -------   --------   -------      -------    -------    -------
Unrealized net capital
   gains (losses)               2,729      (955)     1,774      3,585    (1,254)     2,331       (4,918)     1,721     (3,197)
                               -------    -------    ------    ------    -------   -------      --------    -------   --------
Other comprehensive
   income                     $ 2,729    $ (955)   $ 1,774    $ 3,585   $(1,254)   $ 2,331      $(4,918)   $ 1,721    $(3,197)
                               =======    =======   =======    =======   =======   =======      ========    =======   ========


</TABLE>


                                       F-16
<PAGE>
                                     


                                   
                          LINCOLN BENEFIT LIFE COMPANY
                            SCHEDULE IV- REINSURANCE
                                ($ in thousands)



                                    Gross                               Net
Year Ended December 31, 1998       amount           Ceded            amount
- ----------------------------      ------            -----            ------

Life insurance in force         $97,690,299  $    97,690,299  $            -
                                ===========  ===============  ==============
Premiums and contract charges:
         Life and annuities     $   287,839  $       287,839  $            -
         Accident and health          3,450            3,450               -
                                -----------  ---------------   ------------- 
                                $   291,289  $       291,289  $            -
                                ===========  ===============  ==============
                                                             

                                  Gross                             Net
Year Ended December 31, 1997     amount           Ceded            amount
- ----------------------------     -------          ------           ------

Life insurance in force         $72,754,000    $72,754,000     $            -
                                ===========    ===========      =============
Premiums and contract charges:
         Life and annuities     $   277,825    $   277,825     $            -
         Accident and health         35,217         35,217                  -
                                -----------    -----------      -------------
                                $   313,042    $   313,042     $            -
                                ===========    ===========      =============


                                   Gross                             Net
Year Ended December 31, 1996       amount         Ceded             amount
- ----------------------------       ------         -----             ------

Life insurance in force         $51,514,000    $51,514,000   $            -
                                ============    ===========   =============
Premiums and contract charges:
         Life and annuities    $    191,475    $   191,475   $            -
         Accident and health          9,566          9,566                -
                               -------------  -----------    --------------
                               $    201,041    $   201,041   $            -
                               ============    ===========   ==============

                         

                                       F-17
<PAGE>



   
                                   APPENDIX A
                            Accumulation Unit Values
                                  Basic Policy
<TABLE>


                                                     Accumulation          Accumulation        Number of Units
Fund2                                                 Unit Value1           Unit Value         Outstanding at
                                                       Beginning              Ending             End of Year       Year
- -------------------------------------                ------------          ------------        ---------------     ----
<S>                                                       <C>                  <C>                 <C>             <C> 
Janus Flexible Income                                     10                   10.25               20,382          1998
Janus Balanced                                            10                   11.68               20,840          1998
Janus Growth                                              10                   11.85               14,330          1998
Janus Aggressive Growth                                   10                   12.26                1,708          1998
Janus Worldwide Growth                                    10                   10.68               37,205          1998

Federated Utility II                                      10                   11.13               18,262          1998
Federated U.S. Gov't. Securities II                       10                   10.26               13,480          1998
Federated High Income Bond II                             10                   9.84                 6,794          1998

Fidelity Money Market                                     10                   10.14               50,763          1998
Fidelity Equity-Income                                    10                   10.83               36,057          1998
Fidelity Growth                                           10                   11.62                8,616          1998
Fidelity Overseas                                         10                   10.49                1,800          1998
Fidelity Contrafund                                       10                   11.45                9,371          1998
Fidelity Asset Manager                                    10                   10.80                2,962          1998
Fidelity Index 500                                        10                   11.36               33,281          1998

Alger American Income and Growth                          10                   11.49               21,210          1998
Alger American Small Capitalization                       10                   11.31                5,492          1998
Alger American Growth                                     10                   11.92               14,614          1998
Alger American MidCap Growth                              10                   11.59                3,707          1998
Alger American Leveraged AllCap                           10                   12.80                7,257          1998

Scudder Bond                                              10                   10.18                1,861          1998
Scudder Balanced                                          10                   11.03                3,482          1998
Scudder Growth and Income                                 10                   10.52                7,306          1998
Scudder Global Discovery                                  10                   10.76                 313           1998
Scudder International                                     10                   10.38                1,422          1998

Strong Discovery II                                       10                   11.03                  0            1998
Strong Growth II                                          10                   11.41                  0            1998
Strong Opportunity II                                     10                   10.93                 551           1998

T. Rowe Price International Stock                         10                   10.77                2,055          1998
T. Rowe Price New America Growth                          10                   11.24                1,518          1998
T. Rowe Price Mid-Cap Growth                              10                   11.50                5,872          1998
T. Rowe Price Equity Income                               10                   10.78                6,696          1998
MFS Growth with Income                                    10                   11.19                6,884          1998
MFS Research                                              10                   11.07                  0            1998
MFS Emerging Growth                                       10                   11.74                2,345          1998
MFS Total Return                                          10                   10.60                1,529          1998
MFS New Discovery                                         10                   11.35                3,242          1998
    
</TABLE>













1. Accumulation  Unit Value:  unit of measure used to  calculate  the value of a
Contract  Owner's  interest  in  a  Subaccount  for  any  Valuation  Period.  An
Accumulation  Unit Value does not reflect deduction of certain charges under the
Contract  that are  deducted  from your  Contract  Value,  such as the  Contract
Administration  Charge, and  Administrative  Expense Charge. The beginning value
reflects the  Accumulation  Unit Value as of August 17, 1998, the effective date
of the Registration statement for this contract.

   
2. STI Classic Variable Trust Subaccounts were not available in 1998.
    

A brief  explanation of how  performance of the Subaccounts is calculated may be
found in the Statement of Additional Information.



<PAGE>



                                   APPENDIX B

                         PORTFOLIOS AND PERFORMANCE DATA

PERFORMANCE DATA

From time to time the Separate  Account may advertise the Fidelity  Money Market
Subaccount's  "yield" and  "effective  yield."  Both yield  figures are based on
historical  earnings and are not intended to indicate  future  performance.  The
"yield" of the Fidelity Money Market  Subaccount refers to the net income earned
by the Subaccount over the seven-day  period stated in the  advertisement.  This
income is then  "annualized."  That is, the amount of income  earned during that
week is assumed to be generated  each week over a 52-week period and is shown as
a percentage of the investment.  The "effective  yield" is calculated  similarly
but,  when  annualized,  the income  earned by the  investment  is assumed to be
reinvested at the end of each seven-day  period.  The "effective  yield" will be
slightly  higher  than the  "yield"  because of the  compounding  effect of this
assumed  reinvestment.  Neither  the yield nor the  effective  yield  takes into
consideration the effect of any capital gains or losses that might have occurred
during the seven day period,  nor do they  reflect the impact of any premium tax
charge.  The  impact of other,  recurring  charges  on both  yield  figures  is,
however,  reflected  in them to the same  extent it would  affect  the yield (or
effective yield) for a Contract of average size.

In addition,  the Separate  Account may advertise an  annualized  30-day (or one
month)  yield  figure for  Subaccounts  other  than the  Fidelity  Money  Market
Subaccount.  These yield  figures are based upon the actual  performance  of the
Subaccount over a 30-day (or one month) period ending on a date specified in the
advertisement.  Like the money market yield data described above, the 30-day (or
one month) yield data will reflect the effect of all recurring Contract charges,
but will not reflect any premium tax charge.  The yield  figure is derived  from
net  investment  gain (or loss) over the period  expressed  as a fraction of the
investment's value at the end of the period.

The Separate Account may also advertise standardized and non-standardized "total
return" data for its Subaccounts.  Like the yield figures described above, total
return  figures are based on  historical  data and are not  intended to indicate
future  performance.  The  standardized  "total return"  compares the value of a
hypothetical  investment made at the beginning of the period to the value of the
same  hypothetical  investment  at the  end of the  period.  Recurring  Contract
charges are  reflected  in the  standardized  total  return  figures in the same
manner as they are reflected in the yield data for Contracts  funded through the
Money Market Subaccount.

In  addition  to the  standardized  "total  return,"  the  Separate  Account may
advertise  non-standardized  "total  return."  Non-standardized  total return is
calculated in a similar manner and for the same time periods as the standardized
total  return.  We  assumed,  however,  an initial  hypothetical  investment  of
$75,000, because $75,000 is closer to the average Purchase Payment of a Contract
which we expect to write.  Standardized total return, on the other hand, assumes
an initial  hypothetical  investment  of $1,000.  In addition,  non-standardized
total  return does not reflect the effect of the  contract  maintenance  charge,
because we waive that charge on Contracts on which the Purchase  Payments exceed
$50,000.  As a result,  the return on a Contract that is subject to the contract
maintenance  charge  will  be  less  than  the  non-standardized   total  return
calculated as described above.

The Separate Account may also disclose yield and  non-standardized  total return
for time periods before the date the Separate Account commenced  operations.  In
this case,  performance  data for the  Subaccounts  is  calculated  based on the
performance of the Portfolios  and assumes that the  Subaccounts  existed during
the same time period as those of the Portfolios, with recurring Contract charges
equal to those currently assessed against the Subaccounts.

Our advertisements may also compare the performance of our Subaccounts with: (a)
certain  unmanaged  market  indices,  including  but  the Dow  Jones  Industrial
Average,  the Standard & Poor's 500, and the Shearson Lehman Bond Index;  and/or
(b) other management  investment companies with investment objectives similar to
the underlying  funds being compared.  Our  advertisements  also may include the
performance ranking assigned by various publications,  including the Wall Street
Journal,  Forbes,  Fortune,  Money,  Barron's,  Business  Week,  USA Today,  and
statistical  services,  including Lipper Analytical Services Mutual Fund Survey,
Lipper Annuity and Closed End Survey, the Variable Annuity Research Data Survey,
and SEI.

The  Contract  charges  are  described  in  more  detail  on  pages [ ]. We have
described  the  computation  of  advertised  performance  data for the  Separate
Account in more detail on page S-15 of the Statement of Additional Information.



<PAGE>




                                   APPENDIX C

ILLUSTRATION OF A MARKET VALUE ADJUSTMENT

Purchase Payment:          $40,000.00

Guarantee Period:          5 Years

Guaranteed Interest Rate:  5% Annual Effective Rate

5-year Treasury Rate at
Time of Purchase Payment:  6.0%

The following examples illustrate how the Market Value Adjustment may affect the
values of a Contract upon a withdrawal.  The 5% assumed Guaranteed Interest Rate
is the rate required to be used in the "Summary of Expenses." In these examples,
the withdrawal occurs one year after the Issue Date. The Market Value Adjustment
operates in a similar manner for transfers.

Assuming  that the  entire  $40,000.00  Purchase  Payment  is  allocated  to the
Guaranteed  Maturity Fixed Account for the Guarantee  Period specified above, at
the  end  of  the  five-year  Guarantee  Period  the  Contract  Value  would  be
$51,051.26.  After one year, when the withdrawals  occur in these examples,  the
Contract  Value  would be  $42,000.00.  We have  assumed  that no prior  partial
withdrawals or transfers have occurred.

The formula that we use to determine  the amount of the Market Value  Adjustment
is:

 .9 X (I-J) X N,

where:

     I    = the Treasury  Rate for a maturity  equal to the  relevant  Guarantee
          Period for the week preceding the beginning of the Guarantee Period;

     J    = the Treasury  Rate for a maturity  equal to the  relevant  Guarantee
          Period for the week preceding our receipt of your withdrawal  request,
          death benefit request,  transfer  request,  or annuity option request;
          and

     N    = the number of whole and partial  years from the date we receive your
          request until the end of the relevant Guarantee Period.

We will base the Market Value Adjustment on the then current Treasury Rate for a
maturity corresponding in length to the relevant Guarantee Period.

EXAMPLE OF A DOWNWARD MARKET VALUE ADJUSTMENT

A downward  Market Value  Adjustment  results from a full or partial  withdrawal
that occurs when  interest  rates have  increased.  Assume  interest  rates have
increased one year after the Purchase Payment,  such that the five-year Treasury
Rate is now 6.5%. Upon a withdrawal,  the market value  adjustment  factor would
be:

        .9 X (.06 - .065) X 4 = -.0180

The Market Value Adjustment is a reduction of $756.00 from the amount withdrawn:

        $756.00 = -.0180 X $42,000.00

As a result, the net amount payable to you would be:

        $41,244.00 = $42,000.00 - $756.00

EXAMPLE OF AN UPWARD MARKET VALUE ADJUSTMENT

An upward  Market Value  Adjustment  results from a withdrawal  that occurs when
interest  rates have  decreased.  Assume  interest rates have decreased one year
after the Purchase Payment,  such that the five-year  Treasury Rate is now 5.5%.
Upon a withdrawal, the market value adjustment factor would be:

        .9 X (.06 - .055) X 4 = .0180(1)

The Market Value Adjustment  would increase the amount withdrawn by $756.00,  as
follows:

        $756.00 = .0180 X $42,000.00

As a result, the net amount payable to you would be:

        $42,756.00 = $42,000.00 + $756.00

- ------------------------
(1)Actual calculation utilizes ten decimal places.


EXAMPLE OF A PARTIAL WITHDRAWAL

If you request a partial  withdrawal from a Guarantee  Period, we can either (1)
withdraw  the  specified  amount of  Contract  Value and pay you that  amount as
adjusted by any  applicable  Market Value  Adjustment  or (2) pay you the amount
requested,  and  subtract  an amount  from your  Contract  Value that equals the
requested amount after  application of the Market Value  Adjustment.  Unless you
instruct us otherwise, when you request a partial withdrawal we will assume that
you  wish  to  receive  the  amount  requested.   We  will  make  the  necessary
calculations  and on your  request  provide  you with a  statement  showing  our
calculations.

For example,  if in the first example  above you wished to receive  $20,000 as a
partial withdrawal, we would perform the following calculations:

Let      A    =     the amount to be withdrawn from your Contract Value; and
         B    =     the amount of the applicable Market Value Adjustment

Then     A + B = $20,000,
         -.0180 X A = B, and
         A = $20,000 / (1 -.0180) = $20,366.60

Accordingly, we would pay you $20,000 and subtract $20,366.60 from your Contract
Value. The Market Value Adjustment would be a subtraction of $366.60.

If,  however,  in the same  example,  you wished to withdraw  $20,000  from your
Contract Value and receive the adjusted  amount,  we would perform the following
calculations:

Let      A     =      the amount to be paid to you; and
         B     =      the amount of the applicable Market Value Adjustment

Then     $20,000 + B = A,
         -.0180 X $20,000 = -$360.00 = B, and
         A = $20,000 - $360.00 = $19,640.00

Accordingly,  we would pay you  $19,640.00  and  subtract  $20,000.00  from your
Contract Value. The Market Value Adjustment would be a subtraction of $360.00

                       STATEMENT OF ADDITIONAL INFORMATION

         FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACTS

                  LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

                     DEPOSITOR: LINCOLN BENEFIT LIFE COMPANY

This Statement of Additional  Information  is not a prospectus.  You should also
read the prospectus  relating to the annuity contracts  described above. You may
obtain a copy of the prospectus  without charge by calling us at  1-800-525-9287
or writing to us at the following address:

                          Lincoln Benefit Life Company
                                 P.O. Box 82532
                          Lincoln, Nebraska 68501-2532

              The date of this Statement of Additional Information
                and of the related Prospectus is: May 1, 1999.

                                TABLE OF CONTENTS

                                                                       PAGE
                                                                     --------
THE CONTRACT...................................................
    ANNUITY PAYMENTS...........................................
    ANNUITY UNIT VALUE.........................................
    ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY
     PAYMENTS..................................................

ADDITIONAL FEDERAL INCOME TAX INFORMATION......................
    DIVERSIFICATION -- SEPARATE ACCOUNT
     INVESTMENTS...............................................
    OWNER CONTROL..............................................
    MULTIPLE CONTRACTS.........................................
    QUALIFIED PLANS............................................

SEPARATE ACCOUNT PERFORMANCE...................................

EXPERTS........................................................

FINANCIAL STATEMENTS...........................................



<PAGE>




                                  THE CONTRACT

ANNUITY PAYMENTS

The amount of your annuity payments will depend on the following factors:

     (a)  the amount of your Contract Value on the Valuation Date next preceding
          the Annuity Date, minus any applicable premium tax charge and adjusted
          by any applicable Market Value Adjustment;

     (b)  the Payment Option you have selected;

     (c)  the payment frequency you have selected;

     (d)  the age and, in some  cases,  the sex of the  Annuitant  and any Joint
          Annuitant; and

     (e)  for Variable Annuity Payments only, the investment  performance  after
          the Annuity Date of the Subaccounts you have selected.

INITIAL MONTHLY ANNUITY PAYMENT

For both Fixed and Variable  Annuity  payments,  we determine the amount of your
initial  annuity payment as follows.  First, we subtract any applicable  premium
tax charge from your  Contract  Value on the Valuation  Date next  preceding the
Annuity Date.  We will also  increase or decrease your Fixed Account  balance by
any  applicable  Market  Value  Adjustment.  Next,  we apply that  amount to the
Payment Option you have selected. For Fixed Annuity payments, we will use either
the Payment  Option  Tables in the Contract or our annuity  tables in effect for
single premium  immediate  annuities at the time of the  calculation,  whichever
table is more favorable to the payee. For Variable Annuity payments, we will use
the Payment Option tables in the Contract (which reflect the assumed  investment
rate of 3.5% which is used in calculating  subsequent Variable Annuity payments,
as described below).  The tables show the amount of the periodic payment a payee
could  receive  based on $1,000 of  Contract  Value.  To  determine  the initial
payment amount,  we divide your Contract Value,  adjusted as described above, by
$1,000  and  multiply  the  result  by  the  relevant  annuity  factor  for  the
Annuitant's  age and sex (if we are  permitted to consider  that factor) and the
frequency of the payments you have selected.

In some states and under certain  Qualified  Plans and other  employer-sponsored
employee  benefit plans,  we are not permitted to take the  Annuitant's sex into
consideration in determining the amount of periodic annuity  payments.  In those
states, we use the same annuity table for men and women.

SUBSEQUENT MONTHLY PAYMENTS

For a Fixed  Annuity,  the  amount of the  second  and each  subsequent  monthly
annuity payment is usually the same as the first monthly payment. However, after
the Annuity Date you will have a limited  ability to increase your Fixed Annuity
payments by making transfers from the Subaccounts,  as described in "Transferred
after the Annuity Date" on page S-3 below.  After each such  transfer,  however,
your subsequent  annuity  payments will remain at the new level until and unless
you make an additional transfer to your Fixed Annuity payments.

For a Variable  Annuity,  the amount of the second and each  subsequent  monthly
payment will vary depending on the investment  performance of the Subaccounts to
which you allocated your Contract Value. We calculate  separately the portion of
the monthly annuity payment attributable to each Subaccount you have selected as
follows.  When we calculate your initial annuity payment, we also will determine
the number of Annuity Units in each  Subaccount to allocate to your Contract for
the remainder of the Annuity Period. For each Subaccount,  we divide the portion
of the initial  annuity  payment  attributable to that Subaccount by the Annuity
Unit Value for that  Subaccount on the Valuation Date next preceding the Annuity
Date.  The number of Annuity Units so determined  for your Contract is fixed for
the  duration  of the  Annuity  Period.  We will  determine  the  amount of each
subsequent  monthly  payment  attributable to each Subaccount by multiplying the
number of Annuity Units allocated to your Contract by the Annuity Unit Value for
that Subaccount as of the Valuation  Period next preceding the date on which the
annuity  payment is due. Since the number of Annuity Units is fixed,  the amount
of  each  subsequent  Variable  Annuity  payment  will  reflect  the  investment
performance of the Subaccounts elected by you.

TRANSFERS AFTER THE ANNUITY DATE

The Contract  provides that during the Annuity  Period,  you may make  transfers
among the  Subaccounts  or increase  the  proportion  of your  annuity  payments
consisting  of Fixed  Annuity  payments.  We will  effect a  transfer  among the
Subaccounts  at their Annuity Unit Value next  determined  after we receive your
instructions. After the transfer, your subsequent Variable Annuity payments will
be based on your new Annuity Unit  balances.  If you wish to transfer value from
the Subaccounts to increase your Fixed Annuity  payments,  we will determine the
amount of your  additional  Fixed Annuity  payments as follows.  First,  we will
determine the Annuitized Value represented by the Annuity Units that you wish to
apply to a Fixed  Annuity  payment.  Then,  we will  apply  that  amount  to the
appropriate  factor for the Payment Option you have  selected,  using either the
Payment  Option Tables in the Contract or our annuity  tables for single premium
immediate  annuities  at the time of the  calculation,  whichever  table is more
favorable to the payee.

ANNUITY UNIT VALUE

We determine  the value of an Annuity Unit  independently  for each  Subaccount.
Initially, the Annuity Unit Value for each Subaccount was set at $100.00.

The Annuity Unit Value for each  Subaccount  will vary depending on how much the
actual  net  investment  return  of the  Subaccount  differs  from  the  assumed
investment  rate that was used to prepare  the annuity  tables in the  Contract.
Those annuity  tables are based on a 3.5% per year assumed  investment  rate. If
the actual net  investment  rate of a Subaccount  exceeds 3.5%, the Annuity Unit
Value will increase and Variable  Annuity  payments  derived from allocations to
that Subaccount will increase over time. Conversely,  if the actual rate is less
than 3.5%,  the  Annuity  Unit  Value will  decrease  and the  Variable  Annuity
payments will decrease over time. If the net  investment  rate equals 3.5%,  the
Annuity Unit Value will stay the same, as will the Variable Annuity payments. If
we had used a higher assumed  investment rate, the initial monthly payment would
be higher,  but the actual net  investment  rate would also have to be higher in
order for annuity payments to increase (or not to decrease).

For each  Subaccount,  we  determine  the Annuity  Unit Value for any  Valuation
Period by  multiplying  the  Annuity  Unit Value for the  immediately  preceding
Valuation Period by the Net Investment  Factor for the current Valuation Period.
The result is then divided by a second  factor  which  offsets the effect of the
assumed net investment rate of 3.5% per year.

The  Net  Investment  Factor  measures  the  net  investment  performance  of  a
Subaccount from one Valuation Date to the next. The Net Investment Factor may be
greater or less than or equal to one;  therefore,  the value of an Annuity  Unit
may increase, decrease or remain the same.

To determine the Net Investment  Factor for a Subaccount for a Valuation Period,
we divide (a) by (b), and then subtract (c) from the result, where:

          (a)  is the total of:

                  (1) the net  asset  value  of a  Portfolio  share  held in the
         Subaccount  determined  as of the  Valuation  Date  at  the  end of the
         Valuation Period; plus

                  (2) the per share amount of any dividend or other distribution
         declared  by the  Portfolio  for which the  "ex-dividend"  date  occurs
         during the Valuation Period; plus or minus

                  (3) a per share  credit or charge for any taxes  which we paid
         or for which we  reserved  during  the  Valuation  Period  and which we
         determine to be  attributable  to the operation of the  Subaccount.  As
         described  in the  prospectus,  currently  we do not pay or reserve for
         federal income taxes;

          (b)  is the net asset value of the  Portfolio  share  determined as of
               the Valuation Date at the end of the preceding  Valuation Period;
               and

          (c)  is the mortality  and expense risk charge and the  administrative
               expense risk charge.

ILLUSTRATIVE EXAMPLE OF ANNUITY UNIT VALUE CALCULATION

Assume that one share of a given  Subaccount's  underlying  Portfolio  had a net
asset value of $11.46 as of the close of the New York Stock Exchange ("NYSE") on
a Tuesday;  that its net asset value had been $11.44 at the close of the NYSE on
Monday,  the day before;  and that no dividends or other  distributions  on that
share had been made during the intervening  Valuation Period. The Net Investment
Factor  for the  Valuation  Period  ending  on  Tuesday's  close  of the NYSE is
calculated as follows:

         Net Investment Factor = ($11.46/$11.44) - 0.0000384 = 1.0017099

The amount subtracted from the ratio of the two net asset values  (0.0000384) is
the daily  equivalent  of the annual  asset-based  expense  charges  against the
Subaccount of 1.40%.

In the example  given above,  if the Annuity Unit value for the  Subaccount  was
$101.03523 on Monday, the Annuity Unit Value on Tuesday would have been:

    $101.03523 X
      1.0017099
- --------------------       =      $101.19832
      1.0000943


ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY PAYMENTS

Assume that a male Contract owner, P, owns a Contract in connection with which P
has allocated all of his Contract  Value to a single  Subaccount.  P is also the
sole  Annuitant.  At age 60, P chooses to annuitize his Contract under Option B,
Life and 10 Years  Certain.  As of the last Valuation Date preceding the Annuity
Date, P's Account was credited with 7543.2456  Accumulation  Units each having a
value of  $15.432655.  Accordingly,  P's Account  Value at that Date is equal to
7543.2456 x $15.432655 = $116,412.31.  There are no premium tax charges  payable
upon  annuitization.  Assume also that the Annuity Unit Value for the Subaccount
at that  same  Date is  $132.56932,  and  that  the  Annuity  Unit  Value on the
Valuation  Date  immediately  prior  to  the  second  annuity  payment  date  is
$133.27695.

P's first Variable Annuity payment is determined from the annuity rate tables in
P's Contract,  using the  information  assumed above.  The tables supply monthly
annuity  payments for each $1,000 of applied  Contract Value.  Accordingly,  P's
first  Variable  Annuity  payment  is  determined  by  multiplying  the  monthly
installment of $5.44 by the result of dividing P's Account Value by $1,000:

             First Payment = $5.44 X ($116,412.31/$1,000) = $633.28

The number of P's Annuity Units is also  determined at this time. It is equal to
the  amount of the first  Variable  Annuity  payment  divided by the value of an
Annuity Unit at the Valuation Date immediately prior to annuitization:

            Annuity Units = $633.28 DIVIDED BY $132.56932 = 4.77697

P's second  Variable  Annuity payment is determined by multiplying the number of
Annuity  Units by the Annuity Unit value as of the  Valuation  Date  immediately
prior to the second payment due date:

            Second Payment = 4.77697 X $133.27695 = $636.66

P's third and  subsequent  Variable  Annuity  payments  are computed in the same
manner.

The amount of the first Variable  Annuity  payment depends on the Contract Value
in the relevant Subaccount on the Annuity Date. Thus, it reflects the investment
performance of the  Subaccount  net of fees and charges during the  Accumulation
Period.  The amount of the first Variable Annuity payment  determines the number
of Annuity Units allocated to P's Contract for the Annuity  Period.  That number
will remain constant  throughout the Annuity  Period,  unless the Contract owner
makes a  transfer.  The  amount of the second and  subsequent  Variable  Annuity
payments depends on changes in the Annuity Unit Value,  which will  continuously
reflect changes in the net investment  performance of the Subaccount  during the
Annuity Period.

                   ADDITIONAL FEDERAL INCOME TAX INFORMATION

Introduction

THE FOLLOWING  DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  LINCOLN
BENEFIT  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences of ownership or receipt of distributions  under an annuity contract
depend on the  individual  circumstances  of each person.  If you are  concerned
about any tax  consequences  with regard to your individual  circumstances,  you
should consult a competent tax adviser.

Taxation of Lincoln Benefit Life Insurance Company

Lincoln Benefit is taxed as a life insurance  company under Part I of Subchapter
L of the Internal  Revenue Code. The Separate  Account is not an entity separate
from  Lincoln  Benefit,  and its  operations  form a part of the  Company.  As a
consequence,  the Separate  Account will not be taxed separately as a "Regulated
Investment  Company"  under  Subchapter  M of the Code.  Investment  income  and
realized  capital  gains of the Separate  Account are  automatically  applied to
increase  reserves under the contract.  Under current  federal tax law,  Lincoln
Benefit believes that the Separate Account  investment  income and capital gains
will not be taxed to the  extent  that such  income  and gains  are  applied  to
increase the reserves under the Contract.  Generally,  reserves are amounts that
Lincoln Benefit is legally  required to accumulate and maintain in order to meet
future obligations under the Contracts. Lincoln Benefit does not anticipate that
it will incur any federal  income tax  liability  attributable  to the  Separate
Account.  Therefore,  we do not intend to make provisions for any such taxes. If
we are taxed on investment income or capital gains of the Separate Account, then
we may impose a charge  against the Separate  Account in order to make provision
for such taxes.

Exceptions to the Non-natural Owner Rule

Generally,  Contracts  held by a  non-natural  owner are not  treated as annuity
contracts  for federal  income tax  purposes,  unless one of several  exceptions
applies.  Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity that holds the Contract for the benefit
of a natural person.  However, this special exception will not apply in the case
of an employer  who is the  nominal  owner of a Contract  under a  non-qualified
deferred compensation arrangement for employees.

Other exceptions to the non-natural owner rule are:

(1)  Contracts acquired by an estate of a decedent by reason of the death of the
     decedent;

(2)  certain qualified Contracts;

(3)  Contracts  purchased by employers upon the termination of certain qualified
     plans;

(4)  certain Contracts used in connection with structured settlement agreements,
     and

(5)  Contracts purchased with a single premium when the annuity starting date is
     no later than a year from date of purchase of the annuity and substantially
     equal periodic payments are made, not less frequently than annually, during
     the annuity period.

IRS Required Distribution at Death Rules

To  qualify  as  an  annuity  contract  for  federal  income  tax  purposes,   a
nonqualified Contract must provide:

(1)  if any owner dies on or after the annuity start date, but before the entire
     interest in the Contract has been  distributed,  the  remaining  portion of
     such interest must be  distributed  at least as rapidly as under the method
     of distribution being used as of the date of the owner's death;
(2)  if any owner dies prior to the annuity start date,  the entire  interest in
     the Contract  must be  distributed  within five years after the date of the
     owner's death.

         The five year requirement is satisfied if:

(1)  any  portion of the  owner's  interest  which is  payable  to a  designated
     beneficiary is  distributed  over the life of such  beneficiary  (or over a
     period not extending  beyond the life expectancy of the  beneficiary),  and
     
(2)  the distributions begin within one year of the owner's death.

If the owner's designated beneficiary is a surviving spouse, the Contract may be
continued  with the  surviving  spouse  as the new  owner.  If the  owner of the
Contract is a  non-natural  person,  the  annuitant  is treated as the owner for
purposes of applying the  distribution at death rules. In addition,  a change in
the  annuitant  on a Contract  owned by a  non-natural  person is treated as the
death of the owner.

Qualified Plans

This Contract may be used with several types of Qualified  Plans.  The tax rules
applicable to participants in Qualified Plans vary according to the type of Plan
and the terms and  conditions  of the Plan.  Qualified  Plan  participants,  and
owners,  annuitants and  beneficiaries  under the Contract may be subject to the
terms  and  conditions  of the  Qualified  Plan  regardless  of the terms of the
Contract.

Types of Qualified Plans

IRAs.  Section 408 of the Code permits eligible  individuals to contribute to an
individual  retirement  plan known as an IRA. IRAs are subject to limitations on
the  amount  that can be  contributed  and on the time  when  distributions  may
commence.  Certain  distributions  from other  types of  qualified  plans may be
"rolled  over" on a  tax-deferred  basis into an IRA. An IRA  generally  may not
provide  life  insurance,  but it may  provide a Death  Benefit  that equals the
greater of the premiums  paid or the  Contract  value.  The Contract  provides a
Death Benefit that in certain situations, may exceed the greater of the payments
or the contract  value.  If the IRS treats the Death  Benefit as  violating  the
prohibition  on investment in life insurance  contracts,  the Contract would not
qualify as an IRA.

Roth  IRAs.  Section  408A of the  Code  permits  eligible  individuals  to make
nondeductible  contributions  to an individual  retirement  plan known as a Roth
IRA. Roth IRAs are subject to limitations on the amount that can be contributed.
In  certain  instances,  distributions  from Roth IRAs are  excluded  from gross
income.  Subject to certain limits, a traditional  Individual Retirement Account
or Annuity may be converted or "rolled over" to a Roth IRA. The taxable  portion
of a conversion or rollover  distribution  is included in gross  income,  but is
exempt from the 10% penalty tax on premature distributions

Simplified  Employee Pension Plans.  Section 408(k) of the Code allows employers
to establish  simplified  employee  pension plans for their  employees using the
employees' IRAs if certain criteria are met. Under these plans the employer may,
within limits, make deductible contributions on behalf of the employees to their
individual  retirement  annuities.  Employers  intending  to use the contract in
connection with such plans should seek competent advice

Savings Incentive Match Plans for Employees (SIMPLE Plans).  Sections 408(p) and
401(k) of the Tax Code allow  employers with 100 or fewer employees to establish
SIMPLE retirement plans for their employees. SIMPLE plans may be structured as a
SIMPLE  retirement  account using an employee's IRA to hold the assets,  or as a
Section 401(k) qualified cash or deferred arrangement. In general, a SIMPLE plan
consists of a salary  deferral  program for eligible  employees  and matching or
nonelective  contributions  made by  employers.  Employers  intending to use the
Contract in  conjunction  with SIMPLE plans should seek  competent tax and legal
advice.

Tax Sheltered  Annuities.  Section  403(b) of the Tax Code permits public school
employees and employees of certain types of tax-exempt  organizations (specified
in Section 501(c)(3) of the Code) to have their employers purchase Contracts for
them. Subject to certain  limitations,  a Section 403(b) plan allows an employer
to exclude the purchase  payments from the employees'  gross income.  A Contract
used for a Section 403(b) plan must provide that  distributions  attributable to
salary reduction  contributions made after 12/31/88,  and all earnings on salary
reduction contributions, may be made only on or after:

o   the date the employee attains age 59 1/2,
o   separates from service,
o   dies,
o   becomes disabled, or
o   on the account of hardship (earnings on salary reduction contributions may
    not be distributed for hardship).

These limitations do not apply to withdrawals where Lincoln Benefit is directed
to transfer some or all of the Contract Value to another 403(b) plan.

Corporate and  Self-Employed  Pension and Profit Sharing Plans.  Sections 401(a)
and 403(a) of the Tax Code permit corporate employers to establish various types
of  tax  favored   retirement   plans  for  employees.   The  Tax  Code  permits
self-employed   individuals  to  establish  tax  favored  retirement  plans  for
themselves and their employees. Such retirement plans may permit the purchase of
Contracts to provide benefits under the plans.

State and Local  Government and Tax-Exempt  Organization  Deferred  Compensation
Plans.  Section 457 of the Code permits employees of state and local governments
and tax-exempt  organizations to defer a portion of their  compensation  without
paying current income taxes.  The employees must be  participants in an eligible
deferred  compensation  plan.  Employees  with  Contracts  under  the  plan  are
considered  general  creditors of the employer.  The  employer,  as owner of the
Contract, has the sole right to the proceeds of the Contract.  Generally,  under
the non-natural owner rules,  Contracts are not treated as annuity contracts for
federal  income tax  purposes.  Under these  plans,  contributions  made for the
benefit of the  employees  will not be included in the  employees'  gross income
until distributed from the plan. However, all compensation  deferred under a 457
plan must remain the sole property of the employer. As property of the employer,
the assets of the plan are subject only to the claims of the employer's  general
creditors,  until such time as the assets become  available to the employee or a
beneficiary.


                          SEPARATE ACCOUNT PERFORMANCE

Performance  data  for  the  various  Subaccounts  are  computed  in the  manner
described below.

FIDELITY MONEY MARKET SUBACCOUNT

The current  yield is the annual yield on the Fidelity  Money Market  Subaccount
assuming no  reinvestment  of dividends and excluding all realized or unrealized
capital gains.  We compute  current yield by first  determining  the Base Period
Return on a hypothetical  Contract having a balance of one Accumulation  Unit at
the beginning of a 7 day period using the formula:

Base Period Return = (EV-SV)/(SV)

    where:

     SV   = value of one  Accumulation  Unit at the start of a 7 day period
     EV   = value of one Accumulation Unit at the end of the 7 day period

We determine  the value of the  Accumulation  Unit at the end of the period (EV)
by:

(1)  adding,  to the value of the Unit at the beginning of the period (SV),  the
     investment  income from the  underlying  Variable  Insurance  Products Fund
     Money Market Portfolio attributed to the Unit over the period; and

(2)  subtracting, from the result, the sum of:

     (a)  the   portion  of  the  annual   Mortality   and   Expense   Risk  and
          Administrative Expense Charges allocable to the 7 day period (obtained
          by multiplying the annually-based charges by the fraction 7/365); and

     (b)  a prorated  portion of the annual contract  maintenance  charge of $35
          per Contract.  The contract  maintenance charge is allocated among the
          Subaccounts  in  proportion  to the total  Contract  Values  similarly
          allocated.  The charge is further  reduced,  for purposes of the yield
          computation,  by  multiplying  it by the  ratio  that the value of the
          hypothetical Contract bears to the value of an account of average size
          for  Contracts  funded by the Fidelity  Money Market  Subaccount.  The
          Charge  is then  multiplied  by the  fraction  7/365 to  arrive at the
          portion attributable to the 7 day period.

The current yield is then obtained by annualizing the Base Period Return:

                 Current Yield = (Base Period Return) X (365/7)

The Fidelity Money Market Subaccount also quotes an "effective yield". Effective
yield differs from current yield in that effective  yield takes into account the
effect of dividend reinvestment. The effective yield, like the current yield, is
derived from the Base Period Return over a 7 day period.  However, the effective
yield  accounts for the  reinvestment  of  dividends  in the Variable  Insurance
Products Fund Money Market  Portfolio by compounding the current yield according
to the formula:

      Effective Yield = [(Base Period Return + 1)TO THE POWER OF 365/7-1].

Net  investment  income for yield  quotation  purposes  will not include  either
realized capital gains and losses or unrealized  appreciation and  depreciation,
whether  reinvested or not. The yield  quotations also do not reflect any impact
of premium tax charges or transfer fees.

The  yields  quoted do not  represent  the yield of the  Fidelity  Money  Market
Subaccount  in the future,  because the yield is not fixed.  Actual  yields will
differ depending on the type,  quality and maturities of the investments held by
the  Variable  Insurance  Products  Fund Money Market  Portfolio  and changes in
interest  rates on those  investments.  In  addition,  your  yield  also will be
affected by factors specific to your Contract.  For example,  if your account is
smaller than average, your yield will be lower, because the fixed dollar expense
charges will affect the yield on small  accounts  more than they will affect the
yield on larger accounts.

Yield  information  may be useful in reviewing the  performance  of the Fidelity
Money Market  Subaccount  and for  providing a basis for  comparison  with other
investment  alternatives.  However, the Fidelity Money Market Subaccount's yield
may vary on a daily  basis,  unlike  bank  deposits  or other  investments  that
typically pay a fixed yield for a stated period of time.

The  Fidelity  Money Market  Portfolio's  yield for the  seven-day  period ended
December  31,  1997 was 4.01%  and the  effective  yield for the same  seven-day
period was 4.09%.

OTHER SUBACCOUNTS

We compute the  performance  of the other  Subaccounts in terms of an annualized
"yield" and/or as "total return".

YIELD

Yield will be expressed as an annualized  percentage  based on the  Subaccount's
performance  over a stated 30-day (or one month) period.  The  annualized  yield
figures  will  reflect  all  recurring  Contract  charges  and will not  reflect
transfer fees or premium tax charges. To arrive at the yield percentage over the
30-day  (or one month)  period,  the net  income  per  Accumulation  Unit of the
Subaccount  during the period is divided by the value of an Accumulation Unit as
of the end of the  period.  The yield  figure  is then  annualized  by  assuming
monthly  compounding of the 30-day (or one month) figure over a six-month period
and then doubling the result.

    The formula used in computing the yield figure is:

                     2 X ( ((a-b) + 1)TO THE POWER OF SIX - 1)
     Yield   =                -----------------------
                                         cd

    where:

     a    = net  investment  income earned  during the period by the  underlying
          Portfolio attributable to its shares held in the Subaccount;

     b    = expenses accrued for the period (net of reimbursements);

     c    = average daily number of Accumulation  Units  outstanding  during the
          period;  and d = the net asset  value of an  Accumulation  Unit on the
          last day of the period.

These yield figures reflect all recurring Contract charges,  as described in the
explanation of the yield  computation for the Fidelity Money Market  Subaccount.
Like the Fidelity Money Market Subaccount's yield figures, the yield figures for
the other  Subaccounts are based on past  performance and should not be taken as
predictive of future results.

STANDARDIZED TOTAL RETURN

Standardized  total return for a Subaccount  represents a single computed annual
rate of return that, when compounded annually over a specified time period (one,
five, and ten years, or since  inception) and applied to a hypothetical  initial
investment in a Contract  funded by that Subaccount made at the beginning of the
period,  will produce the same Contract  Value at the end of the period that the
hypothetical   investment  would  have  produced  over  the  same  period.   The
standardized  total  rate of return (T) is  computed  so that it  satisfies  the
following formula:

                                        n
                                  P(1+T) = ERV

where:

     P    = a hypothetical initial payment of $1,000

     T    = average annual total return

     n    = number of years

     ERV  = ending redeemable value of a hypothetical $1,000 payment made at the
          beginning  of the one,  five,  or ten year period as of the end of the
          period (or fractional portion thereof).

The standardized  total return figures reflect the effect of both  non-recurring
and recurring  charges,  as discussed  herein.  Recurring charges are taken into
account  in a manner  similar  to that used for the yield  computations  for the
Fidelity Money Market  Subaccount,  described  above. The effect of the contract
maintenance  charge on your account usually will differ from that assumed in the
computation,  due to differences between most actual allocations and the assumed
one, as well as  differences  due to varying  account sizes.  Accordingly,  your
total  return on an  investment  in the  Subaccount  over the same time  periods
usually would have differed from those produced by the computation.  As with the
Fidelity Money Market and other  Subaccount  yield figures,  standardized  total
return  figures  are  based  on  historical  data and are not  intended  to be a
projection of future performance.

NON-STANDARDIZED TOTAL RETURN

Non-standardized  total  return for a Subaccount  represents  a single  computed
annual rate of return  that,  when  compounded  annually  over a specified  time
period  (one,  five,  and ten  years,  or  since  inception)  and  applied  to a
hypothetical  initial investment in a Contract funded by that Subaccount made at
the beginning of the period,  will produce the same Contract Value at the end of
the period that the  hypothetical  investment  would have produced over the same
period.  The total  rate of return  (T) is  computed  so that it  satisfies  the
formula:

                                        n
                                  P(1+T) = ERV

where:

     P    = a hypothetical initial payment of $75,000

     T    = average annual total return

     n    = number of years

     ERV  = ending  redeemable  value of a hypothetical  $75,000 payment made at
          the  beginning of the one,  five,  or ten year period as of the end of
          the period (or fractional portion thereof).

Our  non-standardized  total return differs standardized total return in that in
calculating  non-standardized  total return, we assumed an initial  hypothetical
investment  of $75,000.  We chose  $75,000,  because it is closer to the average
Purchase Payment for a Contract that we expect to write. For standardized  total
return, we used an initial hypothetical investment of $1,000, as required by SEC
regulations.  The  non-standardized  total return figures  reflect the effect of
recurring  charges,  as  discussed  herein.  The  non-standardized  total return
figures,  however,  do not reflect the  contract  maintenance  charge,  which is
waived on Contracts on which the Purchase Payments exceed $50,000.  Accordingly,
if your  Contract  is subject to the  contract  maintenance  charge,  your total
return on an investment  in the  Subaccount  over the same time periods  usually
will  be  less  than  those  produced  by the  computation.  The  amount  of the
difference  will  depend on factors  such as the  difference  between the actual
allocation and the assumed allocation, as well as varying account sizes. As with
the standardized total return figures, non-standardized total return figures are
based on  historical  data and are not  intended  to be a  projection  of future
performance.

TIME PERIODS BEFORE THE DATE THE SEPARATE ACCOUNT COMMENCED OPERATIONS

The Separate Account may also disclose yield and  non-standardized  total return
for  time  periods  before  the  Separate  Account  commenced  operations.  This
performance  data is based on the actual  performance  of the  Portfolios  since
their  inception,  adjusted  to  reflect  the effect of the  recurring  Contract
charges at the rates currently charged against the Subaccounts.

TABLES OF TOTAL RETURN QUOTATIONS

The  following  tables  include  standardized  average  annual  total return and
non-standardized total return for various periods as of December 31, 1998.
<TABLE>
<CAPTION>

                STANDARDIZED TOTAL RETURN AS OF DECEMBER 31, 1998
                          ASSUMING CONTRACT SURRENDERED

                         AVERAGE ANNUAL TOTAL RETURN (3)

           ----------------------------------------------------------

                                        INCEPTION                                                        SINCE
                                         DATE (2)       1 YEAR (%)      5 YEAR (%)     10 YEAR(%)      INCEPTION (%)
                                    ----------------  -------------   -------------  -------------   ---------------
JANUS
   
<S>                                     <C>                  <C>          <C>             <C>            <C>
  Flexible Income...................    1/2/94               4.93%         N/A             N/A            8.24%
  Balanced (4)......................    1/2/94              30.89%         N/A             N/A           17.14%
  Growth (4)........................    1/2/94              33.65%         N/A             N/A           19.71%
  Aggressive Growth (4).............    1/2/94              32.33%         N/A             N/A           18.02%
  Worldwide Growth (4)..............    1/2/94              26.89%         N/A             N/A           19.49%
    
FEDERATED
   
  Utility II (4)....................    2/11/94             12.31%         N/A             N/A           12.80%
  U.S. Gov't II (4).................    3/28/94              6.11%         N/A             N/A            5.13%
  High Income Bond (4)..............    3/1/94               1.22%         N/A             N/A            7.92%
    
FIDELITY VIP
   
  Money Market (1)..................    1/2/94              N/A            N/A             N/A            N/A
  Equity Income (4).................    1/2/94              10.03%         N/A             N/A           17.18%
  Growth (4)........................    1/2/94              37.49%         N/A             N/A           20.23%
  Overseas (4)......................    1/2/94              11.13%         N/A             N/A            8.05%
    
FIDELITY VIP II
   
  Asset Manager (4).................    1/2/94              13.40%         N/A             N/A           10.26%
  Contrafund (4)....................    1/3/95              28.11%         N/A             N/A           23.26%
  Index 500.........................    2/17/98             N/A            N/A             N/A           23.66%
    
ALGER AMERICAN
   
  Income and Growth.................    2/17/98             N/A            N/A             N/A           31.93%
  Small Capitalization..............    2/17/98             N/A            N/A             N/A           13.17%
  Growth............................    2/17/98             N/A            N/A             N/A           44.06%
  MidCap............................    2/17/98             N/A            N/A             N/A           26.12%
  Leveraged AllCap (4)..............    2/17/98             N/A            N/A             N/A           56.41%
    
SCUDDER
   
  Bond..............................    1/2/94               5.04%         N/A             N/A            4.65%
  Balanced..........................    1/2/94              31.50%         N/A             N/A           16.59%
  Growth and Income.................    8/17/98             N/A            N/A             N/A           23.54%
  Global Discovery..................    8/17/98             N/A            N/A             N/A           32.89%
  International.....................    8/17/98             N/A            N/A             N/A           11.38%
    
STRONG
   
  Discovery II......................    8/17/98             N/A            N/A             N/A           43.95%    
  Opportunity II....................    8/17/98             N/A            N/A             N/A           43.52%
  Growth II.........................    8/17/98             N/A            N/A             N/A           72.25%
T. ROWE PRICE INTERNATIONAL
SERIES, INC.
  International Stock...............    8/17/98             N/A            N/A             N/A           22.04%
T. ROWE PRICE EQUITY SERIES, INC.
  New America Growth................    8/17/98             N/A            N/A             N/A           59.96%
  Mid-Cap Growth....................    8/17/98             N/A            N/A             N/A           70.09%
  Equity Income.....................    8/17/98             N/A            N/A             N/A           32.69%
    

MFS
   
  Growth with Income (4)............    8/17/98             N/A            N/A             N/A           48.65%
  Research..........................    8/17/98             N/A            N/A             N/A           53.29%
  Emerging Growth...................    8/17/98             N/A            N/A             N/A           86.78%
  Total Return (4)..................    8/17/98             N/A            N/A             N/A           23.06%
  New Discovery (4).................    8/17/98             N/A            N/A             N/A           78.72%
    
</TABLE>

- ------------------------
 (1) An investment in Fidelity Money Market is neither insured nor guaranteed by
the U.S.  Government  and there can be no assurance  that Fidelity  Money Market
will  maintain a stable $1.00 share price.  The Fidelity  Money Market Fund does
not advertise total return.

   
 (2) The Separate  Account was  established  on  approximately  January 2, 1994.
Lincoln  Benefit did not start  offering  the  Contracts  until August 17, 1998,
although  it has offered  other  annuity  contracts  that are not offered by the
prospectus  to  which  this   Statement  of  Additional   Information   relates.
Accordingly,  this  table  reflects  hypothetical  performance  for the  periods
covered,  applying the  contract  charges  under the Contract to the  investment
performance  of the underlying  Portfolios.  Standardized  performance  data for
periods  after  the  inception  of  Contract   sales  will  reflect  the  actual
performance of the Contracts.
    

 (3) Total return  includes  changes in share price,  reinvestment of dividends,
and capital gains. The performance  figures:  (1) represent past performance and
neither guarantee nor predict future investment  results;  (2) assume an initial
hypothetical  investment of $1,000,  as required by the SEC; and (3) reflect the
deduction  of  1.40%  annual  asset-based  charges  and  a $35  annual  contract
maintenance charge. The effect of the contract  maintenance charge on investment
returns will vary depending on the size of the Contract.  The investment  return
and value of a Contract will fluctuate so that a Contract, when surrendered, may
be worth more or less than the amount of the Purchase Payments.

 (4) Total returns reflect that the investment adviser waived all or part of its
fee or reimbursed the Portfolio for a portion of its expenses.  Otherwise, total
returns would have been lower.

N/A  Certain  recently  established  subaccounts  do  not  yet  have  meaningful
standardized  return  data.  In the  future,  as such  data  becomes  available,
standardized total return will be calculated as described above.

<TABLE>
<CAPTION>

   
              NON-STANDARDIZED TOTAL RETURN AS OF DECEMBER 31, 1998
    
                           AVERAGE ANNUAL TOTAL RETURN (3)
                         -----------------------------------
                                        PORTFOLIO        MONTHLY      TOTAL                                   SINCE
                                        INCEPTION        RETURN       RETURN      1 YR.    5 YR.    10 YR.    INCEPTION
                                         DATE (2)          (%)        YTD (%)      (%)      (%)      (%)         (%)
                                      --------------   -----------  ----------   -------  -------  --------  ----------
JANUS
   
<S>                                     <C>  <C>        <C>              <C>     <C>      <C>               <C>  
  Flexible Income...................    9/13/93          -1.83%        4.98%      4.98%    8.25%     N/A        7.81%
  Balanced (4)......................    9/13/93           9.57%       30.95%     30.95%   17.19%     N/A       17.18%
  Growth (4)........................    9/13/93          14.75%       33.71%     33.71%   19.72%     N/A       19.00%
  Aggressive Growth (4).............    9/13/93          16.42%       32.39%     32.39%   17.69%     N/A       19.49%
  Worldwide Growth (4)..............    9/13/93           7.89%       26.95%     26.95%   19.60%     N/A       21.97%
    
FEDERATED
   
  Utility II (4)....................    2/11/94           3.47%       12.36%     12.36%     N/A      N/A       12.98%
  U.S. Gov't II (4).................    3/28/94            .24%        6.16%      6.16%     N/A      N/A        5.16%
  High Income Bond (4)..............    3/1/94            -.39%        1.27%      1.27%     N/A      N/A        8.00%
    
FIDELITY VIP
   
  Money Market (1)..................    4/1/82            N/A          N/A         N/A      N/A      N/A       N/A
  Equity Income (4).................    10/9/86           3.00%       10.08%     10.08%   17.12%     14.02%    12.80%
  Growth (4)........................    10/9/86           8.41%       37.55%     37.55%   20.03%     17.75%    15.73%
  Overseas (4)......................    1/28/87           2.07        11.18%     11.18%    8.18%      8.55%     7.09%
    
FIDELITY VIP II
   
  Asset Manager (4).................    9/6/89            4.00%       13.45%     13.45%   10.27%     N/A       11.43%
  Contrafund (4)....................    1/3/95           12.03%       28.17%     28.17%     N/A      N/A       26.89%
  Index 500.........................    8/27/92           5.75%       26.53%     26.53%   22.00%     N/A       19.50%
    
ALGER AMERICAN
   
  Income and Growth.................    11/15/88          9.75%       30.55%     30.55%   20.07%     14.01%    13.91%
  Small Capitalization..............    9/21/88          12.61%       13.92%     13.92%   11.52%     18.18%    17.06%
  Growth............................    1/9/89           12.00%       46.01%     46.01%   22.18%     N/A       19.75%
  MidCap............................    5/3/93           12.42%       28.49%     28.49%   17.33%     N/A       20.88%
  Leveraged AllCap (4)..............    1/25/95          16.31%       55.64%     55.64%     N/A      N/A       38.40%
    
SCUDDER
   
  Bond..............................    7/16/85           -.12%        5.09%      5.09%    4.62%      7.13%     6.86%
  Balanced..........................    7/16/85           6.16%       31.56%     31.56%   16.47%     13.07%    12.37%
  Growth and Income ................    5/2/94             .42%        5.36%      5.36%     N/A      N/A       17.48%
  Global Discovery .................    5/1/96            8.52%       14.78%     14.78%     N/A      N/A       10.31%
  International ....................    5/1/87            3.73%       16.67%     16.67%    8.76%     10.28%     9.64%
    
STRONG
   
  Discovery II .....................    5/8/92            8.31%       5.77%       5.77%    7.52%     N/A        9.02%
  Opportunity II ...................    5/8/92            4.51%      11.96%      11.96%   15.39%     N/A       17.13%
  Growth II ........................    12/31/96         12.92%      26.98%      26.98%     N/A      N/A       27.43%
T.ROWE PRICE INTERNATIONAL
SERIES, INC ........................
  International Stock ..............    3/31/94           3.17%      14.25%      14.25%     N/A      N/A        8.14%
T. ROWE PRICE EQUITY SERIES, INC 
  New America.Growth ...............    3/31/94          11.97%      16.86%      16.86%     N/A      N/A       20.86%
  Mid-Cap Growth ...................    12/31/96         11.43%      20.38%      20.38%     N/A      N/A       18.77%
  Equity Income ....................    3/31/94            .56%       7.55%       7.55%     N/A      N/A       18.81%
    
MFS
   
  Growth with Income (4) ...........    10/9/95           4.72%      20.62%      20.62%     N/A      N/A       26.15%
  Research .........................    7/26/95           7.02%      21.68%      21.68%     N/A      N/A       20.87%
  Emerging Growth ..................    7/24/95          12.98%      32.31%      32.31%     N/A      N/A       24.77%
  Total Return (4) .................    1/3/95            2.02%      10.78%      10.78%     N/A      N/A       17.86%
  New Discovery (4) ................    5/1/98           12.05%       6.25%        N/A      N/A      N/A       N/A
    
</TABLE>
    
(1) An investment in Fidelity Money Market is neither  insured nor guaranteed by
the U.S.  Government  and there can be no assurance  that Fidelity  Money Market
will  maintain a stable $1.00 share price.  The Fidelity  Money Market Fund does
not advertise total return.

   
 (2) The Separate  Account was  established  on  approximately  January 2, 1994.
Lincoln  Benefit did not start  offering  the  Contracts  until August 17, 1998,
although  it has offered  other  annuity  contracts  that are not offered by the
prospectus  to  which  this   Statement  of  Additional   Information   relates.
Accordingly,  this  table  reflects  hypothetical  performance  for the  periods
covered,  applying the  contract  charges  under the Contract to the  investment
performance of the underlying Portfolios since their inception.  Nonstandardized
performance  data for periods after the inception of Contract sales will reflect
the actual performance of the Contracts.
    

 (3) Total return  includes  changes in share price,  reinvestment of dividends,
and capital gains. The performance  figures:  (1) represent past performance and
neither guarantee nor predict future investment  results;  (2) assume an initial
hypothetical investment of $75,000, since this is closer to the average Purchase
Payment of a contract expected to be written, rather than the $1,000 required by
the SEC for the standardized  returns shown in the table on pages S-10 and S-11;
and  (3)  reflect  the   deduction   of  1.40%   annual   asset-based   charges.
Non-standardized  return does not reflect  the $35 annual  contract  maintenance
charge,  because it is waived on Contracts on which the Purchase Payments exceed
$50,000.  The total  return on a Contract  subject to the  contract  maintenance
charge over the same time  periods  usually will be less than those shown in the
tables,  and will vary  depending on the size of the  Contract.  The  investment
return  and  value  of a  Contract  will  fluctuate  so  that a  Contract,  when
surrendered, may be worth more or less than the amount of the Purchase Payments.

 (4) Total returns reflect that the investment adviser waived all or part of its
fee or reimbursed the Portfolio for a portion of its expenses.  Otherwise, total
returns would have been lower.  N/A Certain  Portfolios  do not have  meaningful
performance  for the  periods  indicated.  In the future,  as such data  becomes
available, total return will be calculated as described above.


             NON-STANDARDIZED TOTAL RETURN AS OF DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                        CUMULATIVE
                                                           TOTAL
                                           PORTFOLIO    RETURN SINCE          CALENDAR YEAR RETURN (3)
                                           INCEPTION      INCEPTION (%)------------------------------------------------
                                            DATE (2)        (3)               1996 (%)          1997(%)         1998 (%)
                                          -----------  -------------      ------------     --------------    ------------
JANUS
   
<S>                                        <C>           <C>                 <C>              <C>               <C>      
  Flexible Income...................       9/13/93        48.95%              22.13%            7.67%           10.21%
  Balanced (4)......................       9/13/93       131.60%              23.05%           14.57%           20.40%
  Growth (4)........................       9/13/93       151.28%              28.36%           16.81%           21.04%
  Aggressive Growth (4).............       9/13/93       156.80%              25.70%            6.45%           11.10%
  Worldwide Growth (4)..............       9/13/93       186.40%              25.60%           27.45%           20.45%
    
FEDERATED
   
  Utility II (4)....................       2/11/94        81.46%              22.42%           10.01%           24.87%
  U.S. Gov't II (4).................       3/28/94        27.06%               7.25%            2.75%            7.07%
  High Income Bond (4)..............       3/1/94         45.09%              18.68%           12.72%           12.25%
    
FIDELITY VIP
   
  Money Market (1)..................       4/1/82        N/A                  N/A              N/A              N/A
  Equity Income (4).................       10/9/86       336.32%              33.08%           12.69%           26.33%
  Growth (4)........................       10/9/86       496.93%              33.48%           13.11%           21.76%
  Overseas (4)......................       1/28/87       126.24%               8.16%           11.64%           10.00%
    
FIDELITY VIP II
   
  Asset Manager (4).................       9/6/89        174.02%              15.31%           13.01%           18.97%
  Contrafund (4)....................       1/3/95        158.76%              N/A              19.62%           22.42%
  Index 500.........................       8/27/92       209.51%              35.28%           21.01%           30.98%
    
ALGER AMERICAN
   
  Income and Growth.................       11/15/88      273.94%              33.25%           18.02%           34.39%
  Small Capitalization..............       9/21/88       404.47%              42.30%            2.73%            9.84%
  Growth............................       1/9/89        503.66%              34.47%           11.77%           24.00%
  MidCap............................       5/3/93        192.66%              42.44%           10.34%           13.41%
  Leveraged AllCap (4)..............       1/25/95       258.86%              N/A              10.48%           18.02% 
    
SCUDDER
   
  Bond..............................       7/16/85       144.36%              16.53%            1.39%            7.58%
  Balanced..........................       7/16/85       380.72%              24.91%           10.33%           22.48%
  Growth and Income.................       5/2/94        112.07%              29.91%           20.47%           28.66%
  Global Discovery..................       5/1/96         29.92%              N/A              N/A              10.82%
  International.....................       5/1/87        192.68%               9.57%           13.19%            7.55%
    
STRONG
   
  Discovery II......................       5/8/92         77.53%              33.38%            -.59%            9.84%
  Opportunity II....................       5/8/92        186.02%              24.07%           16.51%           23.71%
  Growth II.........................       12/31/96       62.34%              N/A               N/A              N/A
T. ROWE PRICE INTERNATIONAL
SERIES, INC.
  International Stock...............       3/31/94        45.07%               9.63%           13.11%            1.66%
T. ROWE PRICE EQUITY SERIES, INC.
  New America.......................       3/31/94       146.09%             48.98%            18.42%           19.43%
  Mid-Cap Growth....................       12/31/96       41.03%             N/A               N/A              N/A
  Equity Income.....................       3/31/94       126.84%             32.89%            17.81%           27.06%
    
MFS
   
  Growth with Income (4)............       10/9/95       111.66%             N/A               22.73%           27.98%
  Research..........................       7/26/95        91.70%             N/A               20.63%           18.59%
  Emerging Growth...................       7/24/95       114.03%             N/A               15.37%           20.21%
  Total Return (4)..................       1/3/95        92.69%              N/A               12.78%           19.61%
  New Discovery (4).................       5/1/98         1.40%              N/A               N/A              N/A
    
</TABLE>


- ------------------------
 (1) An investment in Fidelity Money Market is neither insured nor guaranteed by
the U.S.  Government  and there can be no assurance  that Fidelity  Money Market
will  maintain a stable $1.00 share price.  The Fidelity  Money Market Fund does
not advertise total return.

   
 (2) The Separate  Account was  established  on  approximately  January 2, 1994.
Lincoln  Benefit did not start  offering  the  Contracts  until August 17, 1998,
although  it has offered  other  annuity  contracts  that are not offered by the
prospectus  to  which  this   Statement  of  Additional   Information   relates.
Accordingly,  this  table  reflects  hypothetical  performance  for the  periods
covered,  applying the  contract  charges  under the Contract to the  investment
performance of the underlying Portfolios since their inception.  Nonstandardized
performance  data for periods after the inception of Contract sales will reflect
the actual performance of the Contracts.
    

 (3) Total return  includes  changes in share price,  reinvestment of dividends,
and capital gains. The performance  figures:  (1) represent past performance and
neither guarantee nor predict future investment  results;  (2) assume an initial
hypothetical investment of $75,000, since this is closer to the average Purchase
Payment of a contract expected to be written, rather than the $1,000 required by
the SEC for the standardized  returns shown in the table on pages S-10 and S-11;
and  (3)  reflect  the   deduction   of  1.40%   annual   asset-based   charges.
Non-standardized  return does not reflect  the $35 annual  contract  maintenance
charge,  because it is waived on Contracts on which the Purchase Payments exceed
$50,000.  The total  return on a Contract  subject to the  contract  maintenance
charge over the same time  periods  usually will be less than those shown in the
tables,  and will vary  depending on the size of the  Contract.  The  investment
return  and  value  of a  Contract  will  fluctuate  so  that a  Contract,  when
surrendered, may be worth more or less than the amount of the Purchase Payments.

 (4) Total returns reflect that the investment adviser waived all or part of its
fee or reimbursed the Portfolio for a portion of its expenses.  Otherwise, total
returns would have been lower.

N/A  Certain  Portfolios  do not have  meaningful  performance  for the  periods
indicated.  In the future, as such data becomes available,  total return will be
calculated as described above.

                                     EXPERTS

   
The financial  statements of Lincoln Benefit Life Variable Annuity Account as of
December  31,  1998,  and for each of the two years  ended  December  31,  1998,
included  in this  statement  of  additional  information  have been  audited by
Deloitte & Touche LLP, independent auditors, as stated in their report appearing
herein,  and are  included in  reliance  upon the report of such firm given upon
their authority as experts in accounting and auditing.

                              FINANCIAL STATEMENTS
    

This Statement of Additional  Information  contains financial statements for the
Separate  Account which reflect assets  attributable  to other variable  annuity
contracts offered by Lincoln Benefit through the Separate Account.  In addition,
the financial  statements for the Separate Account reflect  Subaccounts that are
not available under the Contract.



<PAGE>

      LINCOLN BENEFIT LIFE VARIABLE
      ANNUITY ACCOUNT


      Statement of Net Assets as of December 31, 1998,  Statement of  Operations
      for the Year Then Ended,  Statements  of Changes in Net Assets for Each of
      the Two Years Ended December 31, 1998 and Independent Auditors' Report

<PAGE>

LINCOLN BENEFIT LIFE
VARIABLE ANNUITY ACCOUNT

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                           Page
Independent Auditors' Report                                                1

Statements of Net Assets as of December 31, 1998 for the following:

   Investments in Alger American Fund Portfolios:                           2
     Growth
     Income and Growth
     Leveraged AllCap
     MidCap Growth
     Small Capitalization
   Investments in Janus Aspen Series Portfolios:
     Flexible Income
     Balanced
     Growth
     Aggressive Growth
     Worldwide Growth
   Investments in IAI Retirement Funds, Inc. Portfolios:
     Regional
     Reserve
     Balanced
   Investments in Fidelity Variable Insurance Products Fund II Portfolios:
     Asset Manager
     Contrafund
     Index 500
   Investments in Fidelity Variable Insurance Products Fund Portfolios:
     Money Market
     Equity-Income
     Growth
     Overseas
   Investments in Federated Insurance Management Series Portfolios:
     High Income Bond Fund II
     Utility Fund II
     U.S. Government Securities Fund II
   Investments in Scudder Variable Life Investment Fund Portfolios:
     Bond
     Balanced
     Growth and Income
     Global Discovery
     International
   Investments in Strong Variable Insurance Funds, Inc. Portfolios:
     Discovery Fund II
     Growth Fund II
   Investment in Strong Opportunity Fund II, Inc. Portfolio:
     Opportunity Fund II

<PAGE>

LINCOLN BENEFIT LIFE
VARIABLE ANNUITY ACCOUNT

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                           Page
   Investment in T. Rowe Price International Series, Inc. Portfolio:
     International Stock
   Investments in T. Rowe Price Equity Series, Inc. Portfolios:
     New America Growth
     Mid-Cap Growth
     Equity Income
   Investments in MFS Variable Insurance Trust Portfolios:
     Growth with Income Series
     Research Series
     Emerging Growth Series
     Total Return Series
     New Discovery Series

Statements of Operations for the following:

For the Period February 17, 1998 to December 31, 1998
   Investments in Alger American Fund Portfolios:                            3
     Growth
     Income and Growth
     Leveraged AllCap
     MidCap Growth
     Small Capitalization

For the Year Ended December 31, 1998
   Investments in Janus Aspen Series Portfolios:                             4
     Flexible Income
     Balanced
     Growth
     Aggressive Growth
     Worldwide Growth
   Investments in IAI Retirement Funds, Inc. Portfolios:                     4
     Regional
     Reserve
     Balanced
   Investments in Fidelity Variable Insurance Products Fund II Portfolios:   5
     Asset Manager
     Contrafund

For the Period February 17, 1998 to December 31, 1998
   Investments in Fidelity Variable Insurance Products Fund II Portfolios:   5
     Index 500

<PAGE>

LINCOLN BENEFIT LIFE
VARIABLE ANNUITY ACCOUNT

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                           Page
For the Year Ended December 31, 1998                                       
   Investments in Fidelity Variable Insurance Products Fund Portfolios:      5
     Money Market
     Equity-Income
     Growth
     Overseas
   Investments in Federated Insurance Management Series Portfolios:          6
     High Income Bond Fund II
     Utility Fund II
     U.S. Government Securities Fund II
   Investments in Scudder Variable Life Investment Fund Portfolios:          6
     Bond
     Balanced

For the Period August 17, 1998 to December 31, 1998
   Investments in Scudder Variable Life Investment Fund Portfolios:          6
     Growth and Income
     Global Discovery
     International
   Investments in Strong Variable Insurance Funds, Inc. Portfolios:          7
     Discovery Fund II
     Growth Fund II
   Investment in Strong Opportunity Fund II, Inc. Portfolio:                 7
     Opportunity Fund II
   Investment in T. Rowe Price International Series, Inc. Portfolio:         7
     International Stock
   Investments in T. Rowe Price Equity Series, Inc. Portfolios:              7
     New America Growth
     Mid-Cap Growth
     Equity Income
   Investments in MFS Variable Insurance Trust Portfolios:                   8
     Growth with Income Series
     Research Series
     Emerging Growth Series
     Total Return Series
     New Discovery Series

<PAGE>

LINCOLN BENEFIT LIFE
VARIABLE ANNUITY ACCOUNT

TABLE OF CONTENTS
- --------------------------------------------------------------------------------
                                                                              
                                                                           Page
Statements of Changes in Net Assets for the following:
                                                                                
For the Period February 17, 1998 to December 31, 1998
   Investments in Alger American Fund Portfolios:                            9
     Growth
     Income and Growth
     Leveraged AllCap
     MidCap Growth
     Small Capitalization

For the Years Ended December 31, 1998 and 1997
   Investments in Janus Aspen Series Portfolios:                          10, 15
     Flexible Income
     Balanced
     Growth
     Aggressive Growth
     Worldwide Growth
   Investments in IAI Retirement Funds, Inc. Portfolios:                  10, 15
     Regional
     Reserve
     Balanced
   Investments in Fidelity Variable Insurance Products 
   Fund II Portfolios:                                                    11, 15
     Asset Manager
     Contrafund

For the Period February 17, 1998 to December 31, 1998                           
   Investment in Fidelity Variable Insurance Products Fund II Portfolios:    11
     Index 500

For the Years Ended December 31, 1998 and 1997
   Investments in Fidelity Variable Insurance Products Fund Portfolios:   11, 16
     Money Market
     Equity-Income
     Growth
     Overseas
   Investments in Federated Insurance Management Series Portfolios:       12, 16
     High Income Bond Fund II
     Utility Fund II
     U.S. Government Securities Fund II
   Investments in Scudder Variable Life Investment Fund Portfolios:       12, 16
     Bond
     Balanced

<PAGE>

LINCOLN BENEFIT LIFE
VARIABLE ANNUITY ACCOUNT

TABLE OF CONTENTS
- --------------------------------------------------------------------------------

                                                                           Page
For the Period August 17, 1998 to December 31, 1998                   
   Investments in Scudder Variable Life Investment Fund Portfolios:         12
     Growth and Income
     Global Discovery
     International
   Investments in Strong Variable Insurance Funds, Inc. Portfolios:         13
     Discovery Fund II
     Growth Fund II
   Investment in Strong Opportunity Fund II, Inc. Portfolio:                13
     Opportunity Fund II
   Investment in T. Rowe Price International Series, Inc. Portfolio:        13
     International Stock
   Investments in T. Rowe Price Equity Series, Inc. Portfolios:             13
     New America Growth
     Mid-Cap Growth
     Equity-Income
   Investments in MFS Variable Insurance Trust Portfolios:                  14
     Growth with Income Series
     Research Series
     Emerging Growth Series
     Total Return Series
     New Discovery Series

Notes to Financial Statements                                              17-23

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Lincoln Benefit Life Company:


We  have  audited  the  accompanying  statement  of net  assets  of  each of the
sub-accounts  ("portfolios" for purposes of this report), listed in the table of
contents,  that  comprise  Lincoln  Benefit Life Variable  Annuity  Account (the
"Account"),  a Separate Account of Lincoln Benefit Life Company, an affiliate of
The Allstate Corporation, as of December 31, 1998, and the related statements of
operations and changes in net assets for the applicable periods indicated in the
table of contents.  These  financial  statements are the  responsibility  of the
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1998. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position  of the  portfolios,  listed in the table of
contents,  that comprise the Account as of December 31, 1998, and the results of
its  operations  and the  changes  in its net  assets  for  each of the  periods
indicated  in the table of  contents,  in  conformity  with  generally  accepted
accounting principles.


/s/Deloitte & Touche, LLP

Chicago, Illinois
March 18, 1999

<PAGE>
LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

STATEMENTS OF NET ASSETS
DECEMBER 31, 1998

 ($ and shares in thousands)

NET ASSETS
Investments in Alger American Fund Portfolios:
  Growth, 120 shares (cost $5,469)                                  $    6,381
  Income & Growth, 376 shares (cost $4,339)                              4,940
  Leveraged AllCap, 55 shares (cost $1,616)                              1,922
  MidCap Growth, 88 shares (cost $2,286)                                 2,553
  Small Capitalization, 59 shares (cost $2,383)                          2,573

Investments in Janus Aspen Series Portfolios:
  Flexible Income, 959 shares (cost $11,299)                            11,563
  Balanced, 1,561 shares (cost $27,099)                                 35,123
  Growth, 2,407 shares (cost $42,978)                                   56,670
  Aggressive Growth, 1,201 shares (cost $23,297)                        33,140
  Worldwide Growth, 2,724 shares (cost $61,611)                         79,243

Investments in IAI Retirement Funds, Inc. Portfolios:
  Regional, 827 shares (cost $12,129)                                   12,970
  Reserve, 49 shares (cost $487)                                           493
  Balanced, 181 shares (cost $2,398)                                     2,828

Investments in Fidelity's Variable Insurance Products Fund II 
Portfolios:
  Asset Manager, 1,172 shares (cost $18,744)                            21,282
  Contrafund, 1,603 shares (cost $31,844)                               39,188
  Index 500, 110 shares (cost $13,863)                                  15,547

Investments in Fidelity's Variable Insurance Products Fund 
Portfolios:
  Money Market, 30,004 shares (cost $30,004)                            30,004
  Equity Income, 3,341 shares (cost $73,093)                            84,938
  Growth, 1,372 shares (cost $46,191)                                   61,574
  Overseas, 1,106 shares (cost $21,155)                                 22,184

Investments in Federated Insurance Management Series Portfolios:
  High Income Bond Fund II, 1,714 shares (cost $18,479)                 18,715
  Utility Fund II, 870 shares (cost $11,409)                            13,281
  U.S. Government Securities Fund II, 723 shares (cost $7,828)           8,070

Investments in Scudder Variable Life Investment Fund Portfolios:
  Bond, 879 shares (cost $5,999)                                         6,044
  Balanced, 1,160 shares (cost $14,413)                                 17,648
  Growth & Income, 17 shares (cost $185)                                   194
  Global Discovery, 3 shares (cost $21)                                     23
  International, 7 shares (cost $103)                                      108

Investments in Strong Variable Insurance Funds, Inc. Portfolios:
  Discovery Fund II, 1 share (cost $15)                                     16
  Growth Fund II, 8 shares (cost $112)                                     132

Investment in Strong Opportunity Fund II, Inc. Portfolio:
  Opportunity Fund II, 1 share (cost $28)                                   30

Investment in T. Rowe Price International Series, Inc. Portfolio:
  International Stock, 7 shares (cost $99)                                 104

Investment in T. Rowe Price Equity Series, Inc. Portfolios:
  New America Growth, 5 shares (cost $99)                                  111
  Mid-Cap Growth, 46 shares (cost $569)                                    654
  Equity Income, 20 shares (cost $383)                                     389

Investments in MFS Variable Insurance Trust Portfolios:
  Growth with Income Series, 16 shares (cost $307)                         331
  Research Series, 7 shares (cost $125)                                    141
  Emerging Growth Series, 5 shares (cost $96)                              106
  Total Return Series, 15 shares (cost $260)                               269
  New Discovery Series, 8 shares (cost $65)                                 79
                                                                    ----------
      Net assets                                                    $  591,561
                                                                    ==========
See notes to financial statements.
                                       2
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF OPERATIONS

         ($ in thousands)

                                                      Alger American Fund Portfolios
                                        -------------------------------------------------------------
                                            For the Period February 17, 1998 to December 31, 1998
                                        -------------------------------------------------------------
                                                     Income &   Leveraged     MidCap       Small
                                          Growth     Growth       AllCap      Growth   Capitalization
                                        ----------  ----------  ----------  ---------- --------------
<S>                                     <C>        <C>         <C>         <C>         <C>    
INVESTMENT INCOME
Dividends                               $       98  $       78  $        3  $       97  $       63
Charges from Lincoln Benefit Life Company:
    Mortality and expense risk                 (22)        (21)         (4)        (16)        (12)
    Administrative expense                      (3)         (2)         (1)         (2)         (1)
                                        ----------  ----------  ----------  ----------  ----------

      Net investment income (loss)              73          55          (2)         79          50
                                        ----------  ----------  ----------  ----------  ----------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from
sales of investments:
  Proceeds from sales                        3,513       1,356       1,286       1,917       1,752
  Cost of investments sold                  (3,480)     (1,370)     (1,321)     (2,042)     (1,825)
                                        ----------  ----------  ----------  ----------  ----------

      Net realized gains (losses)               33         (14)        (35)       (125)        (73)
                                        ----------  ----------  ----------  ----------  ----------

Change in unrealized gains (losses)            912         601         306         267         190
                                        ----------  ----------  ----------  ----------  ----------

      Net gains (losses) on investments        945         587         271         142         117
                                        ----------  ----------  ----------  ----------  ----------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS               $    1,018  $      642  $      269  $      221  $      167
                                        ==========  ==========  ==========  ==========  ==========
<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       3
<PAGE>



<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF OPERATIONS

         ($ in thousands)
                                                      Janus Aspen Series Portfolios            IAI Retirement Funds, Inc. Portfolios
                                         ----------------------------------------------------  -------------------------------------
                                                                     For the Year Ended December 31, 1998
                                         -------------------------------------------------------------------------------------
                                         Flexible                      Aggressive   Worldwide
                                          Income    Balanced    Growth    Growth     Growth     Regional   Reserve    Balanced
                                         --------   --------   --------   --------  ----------  --------   --------   --------    
<S>                                      <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>      

INVESTMENT INCOME
Dividends                                $    578   $  1,120   $  2,854   $     --   $  2,532   $    800   $     27   $     69
Charges from Lincoln Benefit Life Company:
    Mortality and expense risk               (103)      (380)      (541)      (322)      (825)      (175)        (7)       (31)
    Administrative expense                    (12)       (45)       (65)       (39)       (99)       (21)        (1)        (4)
                                         --------   --------   --------   --------   --------   --------   --------   --------

      Net investment income (loss)            463        695      2,248       (361)     1,608        604         19         34
                                         --------   --------   --------   --------   --------   --------   --------   --------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from
sales of investments:
  Proceeds from sales                       4,290      7,185     22,103     14,542     21,487      4,221        439        547
  Cost of investments sold                 (4,179)    (6,358)   (20,208)   (12,929)   (18,440)    (4,089)      (440)      (491)
                                         --------   --------   --------   --------   --------   --------   --------   --------

      Net realized gains (losses)             111        827      1,895      1,613      3,047        132         (1)        56
                                         --------   --------   --------   --------   --------   --------   --------   --------

Change in unrealized gains (losses)            (4)     5,778      8,921      6,673      9,929       (872)         5        151
                                         --------   --------   --------   --------   --------   --------   --------   --------

      Net gains (losses) on investments       107      6,605     10,816      8,286     12,976       (740)         4        207
                                         --------   --------   --------   --------   --------   --------   --------   --------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                $    570   $  7,300   $ 13,064   $  7,925   $ 14,584   $   (136)  $     23   $    241
                                         ========   ========   ========   ========   ========   ========   ========   ========

<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       4
<PAGE>


<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

STATEMENTS OF OPERATIONS
         ($ in thousands)                      Fidelity Variable Insurance Products         Fidelity Variable Insurance Products    
                                                         Fund II Portfolios                              Fund Portfolios            
                                           ------------------------------------------  ---------------------------------------------
                                                                  For the Period                
                                           For the Year Ended    February 17, 1998    
                                           December 31, 1998    to December 31, 1998      For the Year Ended December 31, 1998
                                           -------------------- --------------------  ----------------------------------------------
                                            Asset       Contra-                         Money      Equity-                         
                                           Manager       fund        Index 500         Market      Income      Growth     Overseas 
                                           --------    --------     -----------       ---------   ---------   ---------   ---------
<S>                                        <C>         <C>          <C>              <C>         <C>         <C>         <C>       
INVESTMENT INCOME                                                                                                                  
Dividends                                  $  2,019    $  1,256     $         --     $   1,568   $   4,003   $   5,328   $   1,241 
Charges from Lincoln Benefit Life Company:                                                                                         
    Mortality and expense risk                 (232)       (349)             (66)         (370)       (929)       (600)       (224)
    Administrative expense                      (28)        (42)              (8)          (44)       (112)        (72)        (27)
                                           --------    --------     -------------    ---------   ---------   ---------   --------- 
      Net investment income (loss)            1,759         865              (74)        1,154       2,962       4,656         990 
                                           --------    --------     -------------    ---------   ---------   ---------   --------- 
                                                                                                                                   
REALIZED AND UNREALIZED GAINS                                                                                                      
  (LOSSES) ON INVESTMENTS                                                                                                          
Realized gains (losses) from                                                                                                       
sales of investments:                                                                                                              
  Proceeds from sales                         3,648      20,984            2,281       175,335      24,425      18,038      26,879 
  Cost of investments sold                   (3,465)    (20,045)          (2,314)     (175,335)    (22,240)    (16,033)    (25,982)
                                           --------    --------    -------------     ---------   ---------   ---------   --------- 
      Net realized gains (losses)               183         939              (33)           --       2,185       2,005         897 
                                           --------    --------    -------------     ---------   ---------   ---------   --------- 
Change in unrealized gains (losses)             399       5,713            1,684            --       1,609       9,064         288 
                                           --------    --------    -------------     ---------   ---------   ---------   --------- 
      Net gains (losses) on investments         582       6,652            1,651            --       3,794      11,069       1,185 
                                           --------    --------    -------------     ---------   ---------   ---------   --------- 
CHANGE IN NET ASSETS                                                                                                               
RESULTING FROM OPERATIONS                  $  2,341    $  7,517    $       1,577     $   1,154   $   6,756   $  15,725   $   2,175 
                                           ========    ========    =============     =========   =========   =========   ========= 
<FN>                                                                                   

     See notes to financial statements.

</FN>
</TABLE>
                                       5
<PAGE>


LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF OPERATIONS
         ($ in thousands)

<TABLE>

                                         Federated Insurance Management                 Scudder Variable Life Investment 
                                               Series Portfolio                                Fund Portfolios
                                         ------------------------------   ---------------------------------------------------
                                                           For the Year Ended                 For the Period August 17, 1998
                                                            December 31, 1998                       to December 31, 1998
                                         ---------------------------------------------------  --------------------------------
                                                                U.S.
                                                             Government
                                       High Income  Utility  Securities                       Growth and  Global     Inter-
                                      Bond Fund II  Fund II   Fund II      Bond    Balanced    Income   Discovery  national
                                      ------------  -------- ----------   --------   -------   ---------- ---------  ---------
<S>                                      <C>        <C>        <C>        <C>        <C>       <C>        <C>       <C>      

INVESTMENT INCOME
Dividends                                $    451   $    502   $     68   $    306   $    889   $     --  $     --   $     --
Charges from Lincoln Benefit Life Company:
    Mortality and expense risk               (201)      (120)       (72)       (63)      (174)        --        --         --
    Administrative expense                    (24)       (14)        (9)        (8)       (21)        --        --         --
                                         --------   --------   --------   --------   --------   --------  --------   --------

      Net investment income (loss)            226        368        (13)       235        694         --        --         --
                                         --------   --------   --------   --------   --------   --------  --------   --------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from
sales of investments:
  Proceeds from sales                      18,775      4,120      7,407      3,518      2,126         --        16         --
  Cost of investments sold                (18,443)    (3,782)    (7,264)    (3,488)    (1,913)        --       (15)        --
                                         --------   --------   --------   --------   --------   --------  --------   --------

      Net realized gains (losses)             332        338        143         30        213         --         1         --
                                         --------   --------   --------   --------   --------   --------  --------   --------

Change in unrealized gains (losses)          (361)       547        154        (19)     1,843          9         2          5
                                         --------   --------   --------   --------   --------   --------  --------   --------

      Net gains (losses) on investments       (29)       885        297         11      2,056          9         3          5
                                         --------   --------   --------   --------   --------   --------  --------   --------


CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                $    197   $  1,253   $    284   $    246   $  2,750   $      9  $      3   $      5
                                         ========   ========   ========   ========   ========   ========  ========   ========


<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       6
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF OPERATIONS

         ($ in thousands)
                                            Strong Variable        Strong      T. Rowe Price
                                               Insurance        Opportunity    International         
                                               Funds, Inc.        Fund, II        Series,        T. Rowe Price Equity Series, Inc.
                                              Portfolios       Inc. Portfolio  Inc.Portfolio                Portfolios
                                       ---------------------   --------------  -------------  -----------------------------------
                                                                For the Period August 17, 1998 to December 31, 1998
                                       ------------------------------------------------------------------------------------------
                                          Discovery    Growth     Opportuntiy  International New America    Mid-Cap       Equity
                                           Fund II     Fund II      Fund II        Stock      Growth        Growth        Income
                                          ---------   ---------   -----------  ------------  -----------    -------       ------
<S>                                       <C>         <C>         <C>           <C>         <C>          <C>          <C>      
INVESTMENT INCOME
Dividends                                 $      --     $    --      $    --     $       1   $       2    $       9    $      12
Charges from Lincoln Benefit Life Company:
    Mortality and expense risk                   --          --           --            --          --           (1)          (1)
    Administrative expense                       --          --           --            --          --           --           --
                                          ---------   ---------    ---------     ---------   ---------    ---------    ---------

      Net investment income (loss)               --          --           --             1           2            8           11
                                          ---------   ---------    ---------     ---------   ---------    ---------    ---------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from
sales of investments:
  Proceeds from sales                            --           1           --            --          17           87            5
  Cost of investments sold                       --          (1)          --            --         (15)         (80)          (5)
                                          ---------   ---------    ---------     ---------   ---------    ---------    ---------

      Net realized gains (losses)                --          --           --            --           2            7           --
                                          ---------   ---------    ---------     ---------   ---------    ---------    ---------

Change in unrealized gains (losses)               1          20            2             5          12           85            6
                                          ---------   ---------    ---------     ---------   ---------    ---------    ---------

      Net gains (losses) on investments           1          20            2             5          14           92            6
                                          ---------   ---------    ---------     ---------   ---------    ---------    ---------
CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                 $       1   $      20    $       2     $       6   $      16    $     100    $      17
                                          =========   =========    =========     =========   =========    =========    =========


<FN>

     See notes to financial statements.

</FN>
</TABLE>


                                       7
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF OPERATIONS

         ($ in thousands)


                                                      MFS Variable Insurance Trust Portfolios
                                       -------------------------------------------------------------------
                                                   For the Period August 17, 1998 to December 31, 1998
                                       -------------------------------------------------------------------
                                        Growth with    Research     Emerging    Total Return New Discovery
                                       Income Series    Series    Growth Series    Series      Series      
                                       -------------   ---------  ------------- ------------ ------------- 
<S>                                      <C>           <C>          <C>         <C>          <C>        

INVESTMENT INCOME
Dividends                                 $      --      $    --      $    --     $    --      $    --  
Charges from Lincoln Benefit Life Company:
    Mortality and expense risk                   --           --           --          --           --   
    Administrative expense                       --           --           --          --           --   
                                          ---------    ---------    ---------   ---------    ---------  

      Net investment income (loss)               --           --           --          --           --   
                                          ---------    ---------    ---------   ---------    ---------


REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from
sales of investments:
  Proceeds from sales                            30           13           --          41           --      
  Cost of investments sold                      (28)         (13)          --         (41)          --    
                                          ---------    ---------    ---------   ---------    ---------   

      Net realized gains (losses)                 2           --           --          --           --    
                                          ---------    ---------    ---------   ---------    ---------  

Change in unrealized gains (losses)              24           16           10           9           14    
                                          ---------    ---------    ---------   ---------    ---------   

      Net gains (losses) on investments          26           16           10           9           14  
                                          ---------    ---------    ---------   ---------    ---------   
CHANGE IN NET ASSETS
RESULTING FROM OPERATIONS                 $      26    $      16    $      10   $       9    $      14   
                                          =========    =========    =========   =========    =========   

     
<FN>

    See notes to financial statements.

</FN>
</TABLE>


                                       8
<PAGE>

<TABLE>


LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS

          ($ in thousands)

                                           Alger American Fund Portfolios     
                                    --------------------------------------------    
                                           For the Period February 17, 1998      
                                                to December 31, 1998          
                                    --------------------------------------------    
                                                                         Small
                                              Income  Leveraged  MidCap Capital-
                                    Growth   & Growth    AllCap  Growth  ization
                                    -------   -------   -------- ------- -------
<S>                                <C>       <C>      <C>      <C>     <C>      
FROM OPERATIONS
Net investment income (loss)        $    73  $    55  $    (2) $    79  $    50 
Net realized gains (losses)              33      (14)     (35)    (125)     (73)
Change in unrealized gains (losses)     912      601      306      267      190 
                                    -------  -------  -------  -------  ------- 
Change in net assets resulting
  from operations                     1,018      642      269      221      167 
                                    -------  -------  -------  -------  ------- 

FROM CAPITAL TRANSACTIONS
Deposits                              1,844    2,018      436    1,117    1,121 
Benefit payments                         --       --       --       --       -- 
Payments on termination                (169)     (49)      (8)     (32)     (38)
Loans - net                              --       --       --       --       -- 
Contract administration charge           --       --       --       --       -- 
Transfers among the portfolios
  and with the Fixed Account - net    3,688    2,329    1,225    1,247    1,323 
                                    -------  -------  -------  -------  ------- 
Change in net assets resulting
  from capital transactions           5,363    4,298    1,653    2,332    2,406 
                                    -------  -------  -------  -------  ------- 

INCREASE IN NET ASSETS                6,381    4,940    1,922    2,553    2,573 

NET ASSETS AT BEGINNING OF PERIOD        --       --       --       --       -- 
                                    -------  -------  -------  -------  ------- 

NET ASSETS AT END OF PERIOD         $ 6,381  $ 4,940  $ 1,922  $ 2,553  $ 2,573 
                                    =======  =======  =======  =======  ======= 


<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       9
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS

          ($ in thousands)

                                                                          
                                                                                     IAI Retirement Funds, Inc.            
                                              Janus Aspen Series Portfolios                  Portfolios                      
                                     ---------------------------------------------   --------------------------          
                                                          For the Year Ended December 31, 1998                  
                                     --------------------------------------------------------------------------          
                                      Flexible                   Aggressive Worldwide                                      
                                       Income   Balanced  Growth   Growth    Growth  Regional  Reserve Balanced   
                                      --------  -------- ------- ---------- -------  --------  ------- --------   
<S>                                  <C>       <C>       <C>       <C>      <C>       <C>      <C>      <C>          
FROM OPERATIONS
Net investment income (loss)         $   463   $   695   $ 2,248   $  (361) $ 1,608   $  604   $   19   $   34  
Net realized gains (losses)              111       827     1,895     1,613    3,047      132       (1)      56  
Change in unrealized gains (losses)       (4)    5,778     8,921     6,673    9,929     (872)       5      151  
                                     -------   -------   -------   -------  -------  -------   ------   ------  

Change in net assets resulting
  from operations                        570     7,300    13,064     7,925   14,584     (136)      23      241  
                                     -------   -------   -------   ------   -------  -------  ------   ------   

FROM CAPITAL TRANSACTIONS
Deposits                               4,308     7,827     8,319     2,926   12,550    1,052       53      432  
Benefit payments                        (170)     (279)     (512)      (59)    (418)    (327)      (1)     (82) 
Payments on termination                 (303)   (1,246)   (2,089)   (1,130)  (2,981)    (602)     (39)    (104) 
Loans - net                               (6)        1        11       (13)      (5)     (13)      --       --    
Contract administration charge            (2)       (8)      (18)      (16)     (31)      (6)      --       (1) 
Transfers among the portfolios
  and with the Fixed Account - net     1,491     5,368     5,435     1,496    5,636   (1,361)    (364)     271  
                                     -------   -------   -------   ------   -------  -------   ------   ------  

Change in net assets resulting
  from capital transactions            5,318    11,663    11,146     3,204   14,751   (1,257)    (351)     516  
                                     -------   -------   -------   ------   -------  -------   ------   ------  

INCREASE/DECREASE IN NET ASSETS        5,888    18,963    24,210    11,129   29,335   (1,393)    (328)     757  

NET ASSETS AT BEGINNING OF PERIOD      5,675    16,160    32,460    22,011   49,908   14,363      821    2,071  
                                     -------   -------   -------   ------   -------  -------   ------   ------  

NET ASSETS AT END OF PERIOD          $11,563   $35,123   $56,670   $33,140  $79,243  $12,970   $  493   $2,828  
                                     =======   =======   =======  =======   =======  =======   ======   ======  
<FN>                                                                                  
                                    
     See notes to financial statements.

</FN>
</TABLE>


                                       10
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS

          ($ in thousands)
                                          Fidelity Variable Insurance          Fidelity Variable Insurance Products
                                          Products Fund II Portfolios                       Fund Portfolios
                                      ---------------------------------   --------------------------------------------
                                          For the Year    For the Period
                                              Ended         February 17
                                           December 31,     to December,              For the Year Ended  
                                               1998          31, 1998                  December 31, 1998
                                      --------------------   ---------    --------------------------------------------
                                       Asset       Contra-                 Money       Equity-
                                       Manager      fund     Index 500     Market      Income      Growth     Overseas
                                      --------   ---------   ---------    --------    --------    --------    --------
<S>                                   <C>         <C>         <C>         <C>         <C>         <C>         <C>  
FROM OPERATIONS
Net investment income (loss)          $  1,759    $    865    $    (74)   $  1,154    $  2,962    $  4,656    $    990
Net realized gains (losses)                183         939         (33)         --       2,185       2,005         897
Change in unrealized gains (losses)        399       5,713       1,684          --       1,609       9,064         288
                                      --------    --------    --------    --------    --------    --------    --------

Change in net assets resulting
  from operations                        2,341       7,517       1,577       1,154       6,756      15,725       2,175
                                      --------    --------    --------    --------    --------    --------    --------

FROM CAPITAL TRANSACTIONS
Deposits                                 3,092       8,056       6,877      71,632      14,703       6,775       1,993
Benefit payments                          (123)       (157)        (40)       (129)       (524)       (326)       (131)
Payments on termination                   (769)     (1,176)       (129)     (2,044)     (4,163)     (2,356)       (980)
Loans - net                                (14)         (3)          8          (1)         15         (10)         (9)
Contract administration charge              (8)        (11)         --          (6)        (33)        (27)         (8)
Transfers among the portfolios
  and with the Fixed Account - net       1,099       5,928       7,254     (65,701)      7,859       3,895       4,921
                                      --------    --------    --------    --------    --------    --------    --------

Change in net assets resulting
  from capital transactions              3,277      12,637      13,970       3,751      17,857       7,951       5,786
                                      --------    --------    --------    --------    --------    --------    --------

INCREASE IN NET ASSETS                   5,618      20,154      15,547       4,905      24,613      23,676       7,961

NET ASSETS AT BEGINNING OF PERIOD       15,664      19,034          --      25,099      60,325      37,898      14,223
                                      --------    --------    --------    --------    --------    --------    --------

NET ASSETS AT END OF PERIOD           $ 21,282    $ 39,188    $ 15,547    $ 30,004    $ 84,938    $ 61,574    $ 22,184
                                      ========    ========    ========    ========    ========    ========    ========
                                             
<FN>                                 
     See notes to financial statements.

</FN>
</TABLE>


                                       11
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS

          ($ in thousands)


                                      Federated Insurance Management 
                                              Series Portfolios                   Scudder Variable Life Investment Fund Portfolios
                                   --------------------------------------    -------------------------------------------------------
                                                      For the year Ended                          For the Period August 17, 1998
                                                      December 31, 1998                                 to December 31, 1998
                                   -----------------------------------------------------------    ----------------------------------
                                                                U.S.
                                                            Government
                                   High Income   Utility    Securities                            Growth and   Global       Inter-
                                  Bond Fund II   Fund II      Fund II        Bond     Balanced      Income    Discovery    national
                                  ------------ -----------   ---------    ----------  ---------  -----------  ----------  ---------

<S>                                   <C>         <C>         <C>         <C>         <C>         <C>         <C>        <C>     
FROM OPERATIONS
Net investment income (loss)          $    226    $    368    $    (13)   $    235    $    694    $     --     $   --    $     --
Net realized gains (losses)                332         338         143          30         213          --          1          --
Change in unrealized gains (losses)       (361)        547         154         (19)      1,843           9          2           5
                                      --------    --------    --------    --------    --------    --------   --------    --------

Change in net assets resulting
  from operations                          197       1,253         284         246       2,750           9          3           5
                                      --------    --------    --------    --------    --------    --------   --------    --------

FROM CAPITAL TRANSACTIONS
Deposits                                 6,720       4,727       3,121       1,568       3,966         182         21          73
Benefit payments                          (128)       (163)        (16)        (83)        (77)         --         --          --
Payments on termination                   (965)       (296)       (262)       (230)       (703)         --         --          --
Loans - net                                 23          --          (1)          6          (7)         --         --          --
Contract administration charge              (4)         (3)         (1)         (2)         (5)         --         --          --
Transfers among the portfolios
  and with the Fixed Account - net       1,313         773       2,097         467       1,711           3         (1)         30
                                      --------    --------    --------    --------    --------    --------   --------    --------

Change in net assets resulting
  from capital transactions              6,959       5,038       4,938       1,726       4,885         185         20         103
                                      --------    --------    --------    --------    --------    --------   --------    --------

INCREASE IN NET ASSETS                   7,156       6,291       5,222       1,972       7,635         194         23         108

NET ASSETS AT BEGINNING OF PERIOD       11,559       6,990       2,848       4,072      10,013          --         --          --
                                      --------    --------    --------    --------    --------    --------   --------    --------

NET ASSETS AT END OF PERIOD           $ 18,715    $ 13,281    $  8,070    $  6,044    $ 17,648    $    194   $     23    $    108
                                      ========    ========    ========    ========    ========    ========   ========    ========

<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       12
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS

          ($ in thousands)                                       Strong      T. Rowe
                                            Strong Variable    Opportunity    Price
                                                Insurance        Fund II   International
                                                Funds, Inc.       Inc.      Series, Inc.      T. Rowe Price Equity Series, Inc.
                                               Portfolios      Portfolio    Portfolio                     Portfolios
                                          -------------------- ----------- -------------  --------------------------------------
                                                           For the Period August 17, 1998 to December 31, 1998
                                          --------------------------------------------------------------------------------------
                                                                              Inter-         New
                                          Discovery   Growth   Opportuntiy   national      America        Mid-Cap       Equity-
                                           Fund II    Fund II    Fund II       Stock        Growth        Growth        Income
                                          ---------  ---------  -----------  ------------ -----------  -------------  ---------- 
<S>                                   <C>          <C>          <C>          <C>          <C>           <C>           <C>        

FROM OPERATIONS
Net investment income (loss)          $       --   $       --    $       --   $        1   $        2    $        8   $       11
Net realized gains (losses)                   --           --            --           --            2             7           --
Change in unrealized gains (losses)            1           20             2            5           12            85            6
                                      ----------   ----------    ----------   ----------   ----------    ----------   ----------

Change in net assets resulting
  from operations                              1           20             2            6           16           100           17
                                      ----------   ----------    ----------   ----------   ----------    ----------   ----------

FROM CAPITAL TRANSACTIONS
Deposits                                      12          106            26           92           92           551          346
Benefit payments                              --           --            --           --           --            --           --
Payments on termination                       --           (1)           --           --           (1)           --           --
Loans - net                                   --           --            --           --           --            --           --
Contract administration charge                --           --            --           --           --            --           --
Transfers among the portfolios
  and with the Fixed Account - net             3            7             2            6            4             3           26
                                      ----------   ----------    ----------   ----------   ----------    ----------   ----------
Change in net assets resulting
  from capital transactions                   15          112            28           98           95           554          372
                                      ----------   ----------    ----------   ----------   ----------    ----------   ----------

INCREASE IN NET ASSETS                        16          132            30          104          111           654          389

NET ASSETS AT BEGINNING OF PERIOD             --           --            --           --           --            --           --
                                      ----------   ----------    ----------   ----------   ----------    ----------   ----------

NET ASSETS AT END OF PERIOD           $       16   $      132    $       30   $      104   $      111    $      654   $      389
                                      ==========   ==========    ==========   ==========   ==========    ==========   ==========

<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       13
<PAGE>

<TABLE>


LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS

          ($ in thousands)
                                                 MFS Variable Insurance Trust Portfolios
                                   --------------------------------------------------------------------
                                             For the Period August 17, 1998 to December 31, 1998
                                   --------------------------------------------------------------------
                                                                                 Total         New
                                    Growth with     Research    Emerging        Return      Discovery
                                   Income Series     Series    Growth Series    Series        Series       
                                   -------------  ------------ ------------  ------------  ------------  
<S>                                  <C>           <C>           <C>           <C>         <C>       
FROM OPERATIONS
Net investment income (loss)          $       --      $     --     $     --      $     --     $     --     
Net realized gains (losses)                    2            --           --            --           --      
Change in unrealized gains (losses)           24            16           10             9           14     
                                      ----------    ----------   ----------    ----------   ----------   

Change in net assets resulting
  from operations                             26            16           10             9           14   
                                      ----------    ----------   ----------    ----------   ----------   

FROM CAPITAL TRANSACTIONS
Deposits                                     283           125          100           252           65     
Benefit payments                              --            --           --            --           --       
Payments on termination                       (1)           --           --            --           --         
Loans - net                                   --            --           --            --           --        
Contract administration charge                --            --           --            --           --        
Transfers among the portfolios
  and with the Fixed Account - net            23            --           (4)            8           --      
                                      ----------    ----------   ----------    ----------   ----------   

Change in net assets resulting
  from capital transactions                  305           125           96           260           65     
                                      ----------    ----------   ----------    ----------   ----------   

INCREASE IN NET ASSETS                       331           141          106           269           79     

NET ASSETS AT BEGINNING OF PERIOD             --            --           --            --           --         
                                      ----------    ----------   ----------    ----------   ----------   

NET ASSETS AT END OF PERIOD           $      331    $      141   $      106    $      269   $       79   
                                      ==========    ==========   ==========    ==========   ==========   

<FN>

     See notes to financial statements.

</FN>
</TABLE>

                                       14
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1997

($ and units in thousands, except value per unit)
                                                                                                           
                                                                                                                Fidelity Variable
                                                                                     IAI Retirement Funds,      Insurance Products
                                             Janus Aspen Series Portfolios             Inc. Portfolios          Fund II Portfolios
                                    ----------------------------------------------  --------------------------  -------------------
                                   Flexible                    Aggressive   Worldwide                            Asset
                                    Income   Balanced  Growth     Growth    Growth   Regional Reserve Balanced  Manager  Contrafund
                                   --------  --------  -------   ---------  -------- -------- ------- --------  -------  -----------
<S>                                <C>       <C>      <C>        <C>       <C>       <C>      <C>     <C>       <C>      <C>  

FROM OPERATIONS
Net investment income (loss)        $   246  $    245  $    417  $   (262) $     90  $    366  $  16  $    34   $ 1,167  $     40
Net realized gains (losses)              83       340     1,258       721     1,465       247     (1)      19       117       889
Change in unrealized gains (losses)     132     1,586     2,930     1,881     4,835       746     (1)     166       969     1,519
                                        ---     -----     -----     -----     -----       ---     --      ---       ---     -----

Change in net assets resulting
  from operations                       461     2,171     4,605     2,340     6,390     1,359     14      219     2,253     2,448
                                        ---     -----     -----     -----     -----     -----     --      ---     -----     -----

FROM CAPITAL TRANSACTIONS
Deposits                              1,262     2,990     5,536     2,989    10,053     1,831    400      308     1,946     5,083
Benefit payments                        (80)     (213)     (155)      (93)     (252)     (154)   (24)      --      (215)      (25)
Payments on termination                (100)     (586)   (1,203)     (919)   (1,619)     (575)   (44)     (60)     (433)     (434)
Loans - net                              --        --       (39)       (3)      (19)       --     --       --        --       (11)
Contract administration charge           (1)       (4)      (13)      (13)      (19)       (6)    --       (1)       (6)       (4)
Transfers among the portfolios
  and with the Fixed Account - net      579     3,496     6,008     2,028     9,874     2,066     42      307     1,201     6,431
                                        ---     -----     -----     -----     -----     -----     --      ---     -----     -----

Change in net assets resulting
  from capital transactions           1,660     5,683    10,134     3,989    18,018     3,162    374      554     2,493    11,040
                                      -----     -----    ------     -----    ------     -----    ---      ---     -----    ------

INCREASE IN NET ASSETS                2,121     7,854    14,739     6,329    24,408     4,521    388      773     4,746    13,488

NET ASSETS AT BEGINNING OF YEAR       3,554     8,306    17,721    15,682    25,500     9,842    433    1,298    10,918     5,546
                                      -----     -----    ------    ------    ------     -----    ---    -----    ------     -----

NET ASSETS AT END OF YEAR           $ 5,675  $ 16,160  $ 32,460  $ 22,011  $ 49,908  $ 14,363  $ 821  $ 2,071  $ 15,664  $ 19,034
                                    =======  ========  ========  ========  ========  ========  =====  =======  ========  ========

Net asset value per unit at end
  of year                           $ 13.97  $  16.43  $  17.87  $  17.25  $  18.62  $  17.03  $11.17 $ 14.39  $  14.10  $  13.64
                                    =======  ========  ========  ========  ========  ========  ====== =======  ========  ========

Units outstanding at end of year        406       983     1,816     1,276     2,680       843     74      144     1,111     1,395
                                        ===       ===     =====     =====     =====       ===     ==      ===     =====     =====

<FN>
   See notes to financial statements.
</FN>

</TABLE>
                                       15
<PAGE>

<TABLE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1997

($ and units in thousands, except value per unit)

                                                                                                         Scudder Variable
                                         Fidelity Variable Insurance        Federated Insurance Manage-   Life Investment
                                           Products Fund Portfolios           ment Series Portfolios      Fund Portfolios
                                  -------------------------------------   ---------------------------   ----------------
                                                                            High               U.S.
                                                                           Income          Government
                                   Money    Equity-                         Bond   Utility Securities
                                   Market   Income    Growth   Overseas   Fund II   Fund II  Fund II    Bond  Balanced   
                                   ------   ------    ------   --------   -------   -------  -------    ----  --------   
                                                                  
<S>                               <C>       <C>       <C>       <C>       <C>       <C>     <C>       <C>      <C>      

FROM OPERATIONS
Net investment income (loss)      $    819  $  2,920  $    526  $    797  $    292  $   126  $    56  $   133  $    432  
Net realized gains (losses)             --       961     1,451       673       193      110        9        2       176  
Change in unrealized gains (losses)     --     6,598     4,133      (321)      384      934       92       75       921  
                                    ------     -----     -----      ----       ---      ---       --       --       ---  

Change in net assets resulting
  from operations                      819    10,479     6,110     1,149       869    1,170      157      210     1,529  
                                       ---    ------     -----     -----       ---    -----      ---      ---     -----  

FROM CAPITAL TRANSACTIONS
Deposits                            62,385     9,140     4,411     2,289     2,861    1,017      461      922     1,830  
Benefit payments                      (139)     (207)     (122)      (80)       (4)     (98)      (7)      (4)      (97) 
Payments on termination             (1,566)   (2,285)   (1,723)     (543)     (446)    (208)    (151)     (69)     (658) 
Loans - net                            (44)      (21)       (8)       (2)       (4)      --       --        1        (4) 
Contract administration charge          (5)      (25)      (23)       (7)       (2)      (2)      (1)      (1)       (4) 
Transfers among the portfolios
  and with the Fixed Account - net (52,987)    9,941     2,486       363     3,109    1,070       67      779     1,396  
                                   -------     -----     -----       ---     -----    -----       --      ---     -----  

Change in net assets resulting
  from capital transactions          7,644    16,543     5,021     2,020     5,514    1,779      369    1,628     2,463  

INCREASE IN NET ASSETS               8,463    27,022    11,131     3,169     6,383    2,949      526    1,838     3,992  

NET ASSETS AT BEGINNING OF PERIOD   16,636    33,303    26,767    11,054     5,176    4,041    2,322    2,234     6,021  

NET ASSETS AT END OF PERIOD       $ 25,099  $ 60,325  $ 37,898  $ 14,223  $ 11,559  $ 6,990  $ 2,848  $ 4,072  $ 10,013  
                                  ========  ========  ========  ========  ========  =======  =======  =======  ========  



Net asset value per unit at end
  of year                         $  11.59  $  19.50  $  17.88  $  12.88  $ 14.27  $ 15.98  $ 11.88  $  11.79  $  16.01
                                  ========  ========  ========  ========  =======  =======  =======  ========  ========


Units outstanding at end of year     2,166     3,094     2,119     1,104      810      437      239      345       626
                                     =====     =====     =====     =====      ===      ===      ===      ===       ===
<FN>

    See notes to financial statements.

</FN>
</TABLE>
                                       16
<PAGE>

LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

NOTES TO FINANCIAL STATEMENTS


1.   ORGANIZATION

     Lincoln  Benefit Life  Variable  Annuity  Account (the  "Account"),  a unit
     investment  trust  registered  with the Securities and Exchange  Commission
     under the Investment  Company Act of 1940, is a Separate Account of Lincoln
     Benefit Life  Company  ("Lincoln  Benefit").  The assets of the Account are
     legally segregated from those of Lincoln Benefit. Lincoln Benefit is wholly
     owned by Allstate  Life  Insurance  Company,  a wholly owned  subsidiary of
     Allstate  Insurance  Company,   which  is  wholly  owned  by  The  Allstate
     Corporation.

     Lincoln Benefit sells three variable annuity contracts, Investor's  Select,
     Consultant I and  Consultant  II, the deposits of which are invested at the
     direction  of the  contractholder  in  the  sub-accounts ("portfolios"  for
     purposes of this report) that  comprise the Account.  Contractholders  bear
     all of the investment risk. The portfolios  invest in: Alger American Fund,
     Janus Aspen Series, IAI Retirement Funds, Inc., Fidelity Variable Insurance
     Products Fund II,  Fidelity  Variable  Insurance  Products Fund,  Federated
     Insurance Management Series,  Scudder Variable Life Investment Fund, Strong
     Variable  Insurance Funds,  Inc., Strong Opportunity Fund II, Inc., T. Rowe
     Price International  Series,  Inc., T. Rowe Price Equity Series,  Inc., and
     the MFS Variable Insurance Trust (collectively the "Funds").

     Lincoln  Benefit  provides  insurance  and  administrative  services to the
     contractholders for a fee.
     
 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Valuation of  Investments - Investments  consist of shares of the Funds and
     are stated at fair value  based on quoted  market  prices at  December  31,
     1998.

     Investment Income - Investment income consists of dividends declared by the
     Funds and is recognized on the date of record.

     Realized  Gains and  Losses -  Realized  gains  and  losses  represent  the
     difference  between  the  proceeds  from sales of  portfolio  shares by the
     Account  and the cost of such  shares,  which is  determined  on a weighted
     average basis.

     Federal Income Taxes - The Account intends to qualify as a segregated asset
     account as defined in the Internal  Revenue  Code  ("Code").  As such,  the
     operations  of the  Account  are  included  in the tax  return  of  Lincoln
     Benefit.  Lincoln  Benefit is taxed as a life  insurance  company under the
     Code.  No federal  income  taxes are  payable by the Account in 1998 as the
     Account did not generate taxable income.


                                       17
<PAGE>

3.   CONTRACT CHARGES

     Lincoln  Benefit charges each  contractholder  daily at a per annum rate as
     follows:

                                 Mortality and   Administrative
                                 expense risk       expense     
                                 ------------       -------     

         Investor's Select          1.25%             .15%              
         Consultant I               1.15% (a)         .10%              
         Consultant II              1.30%             .10%              

          (a)  An enhanced  death  benefit  rider is available at an  additional
               charge of .20%,  bringing the total  mortality and expense charge
               to 1.35%. An enhanced death benefit and income rider is available
               at an additional charge of .40%, bringing the total mortality and
               expense charge to 1.55%.

     Lincoln  benefit may charge an annual  contract  maintenance  fee of $25 on
     Investor's Select and $35 on Consultant I and Consultant II contracts.

     
4.   FINANCIAL INSTRUMENTS

     The only financial  instruments of the Account are the  investments in each
     of the portfolios,  which are carried at fair value, based on quoted market
     prices.


                                       18
<PAGE>

<TABLE>
<CAPTION>


5. UNITS ISSUED AND REDEEMED

(Units in whole amounts)               
                                                                             Investor's Select Contracts
                                           
                                                                              Unit activity during 1998:
                                                                      -----------------------------------------      
                                                            Units                                      Units      
                                                        Outstanding                                Outstanding    Accumulation
                                                          December       Units         Units         December      Unit Value
                                                         31, 1997       Issued       Redeemed        31, 1998  December 31, 1998
                                                        -----------   -----------   -----------    ------------  ---------------
<S>                                                         <C>             <C>             <C>            <C>     <C>    

Investments in Alger American Fund Portfolios:
Growth                                                           --       603,976      (211,586)       392,390   $   13.66
Income and Growth                                                --       452,689      (119,564)       333,125       12.55
Leveraged AllCap                                                 --       206,780      (100,020)       106,760       14.56
MidCap Growth                                                    --       354,214      (158,183)       196,031       12.17
Small Capitalization                                             --       388,895      (171,726)       217,169       11.01

Investments in Janus Aspen Series Portfolios:
Flexible Income                                             406,324       594,734      (292,969)       708,089       15.03
Balanced                                                    983,350       973,742      (386,455)     1,570,637       21.69
Growth                                                    1,816,216     1,664,418    (1,145,607)     2,335,027       23.91
Aggressive Growth                                         1,276,192       967,381      (798,773)     1,444,800       22.83
Worldwide Growth                                          2,680,262     1,604,359    (1,015,044)     3,269,577       23.67

Investments in IAI Retirement Funds, Inc. Portfolios:
Regional                                                    843,183       176,500      (259,381)       760,302       17.06
Reserve                                                      73,556         7,749       (38,837)        42,468       11.61
Balanced                                                    143,880        70,748       (36,869)       177,759       15.91

Investments in Fidelity Variable Insurance Products
   Fund II Portfolios:
Asset Manager                                             1,110,906       449,196      (244,879)     1,315,223       16.00
Contrafund                                                1,395,072     2,249,540    (1,446,498)     2,198,114       17.49
Index 500                                                        --     1,256,743      (204,595)     1,052,148       12.02

Investments in Fidelity Variable Insurance Products
   Fund Portfolios:
Money Market                                              2,166,046    14,626,292   (14,471,382)     2,320,956       12.05
Equity-Income                                             3,093,518     2,017,982    (1,204,743)     3,906,757       21.46
Growth                                                    2,119,475     1,236,496      (869,293)     2,486,678       24.59
Overseas                                                  1,104,305     2,199,486    (1,814,582)     1,489,209       14.32

Investments in Federated Insurance Management Series
   Portfolios:
High Income Bond Fund II                                    809,791     1,727,915    (1,292,438)     1,245,268       14.45
Utility Fund II                                             437,287       498,842      (248,996)       687,133       17.96
U.S. Government Securities Fund II                          239,114       929,412      (585,736)       582,790       12.61

Investments in Scudder Variable Life Investment Fund
   Portfolios:
Bond                                                        345,499       405,934      (289,570)       461,863       12.39
Balanced                                                    625,526       389,367      (119,638)       895,255       19.44


</TABLE>

                                       19
<PAGE>
<TABLE>
<CAPTION>

5.  UNITS ISSUED AND REDEEMED    
(Units in whole amounts)                                                           Consultant I Contracts       
                                                                                 Unit activity during 1998:
                                                                         --------------------------------------
                                                               Units                                   Units       
                                                           Outstanding                              Outstanding    Accumulation 
                                                             December          Units      Units      December       Unit Value
                                                             31, 1997          Issued     Redeemed   31, 1998   December 31, 1998
                                                           -----------   ----------   ----------    -----------  ---------------- 
<S>                                                              <C>            <C>          <C>              <C>     <C>    
Investments in Alger American Fund Portfolios:
Growth                                                            --        131,732      (80,599)       51,133   $    11.93
Income and Growth                                                 --         27,157       (2,847)       24,310        11.50
Leveraged AllCap                                                  --         16,971          (40)       16,931        12.81
MidCap Growth                                                     --          1,813           --         1,813        11.60
Small Capitalization                                              --         10,608       (5,475)        5,133        11.31

Investments in Janus Aspen Series Portfolios:
Flexible Income                                                   --         54,008       (1,039)       52,969        10.25
Balanced                                                          --         41,736       (2,143)       39,593        11.69
Growth                                                            --         35,594          (75)       35,519        11.86
Aggressive Growth                                                 --         16,827      (11,932)        4,895        12.27
Worldwide Growth                                                  --         72,292       (8,184)       64,108        10.68

Investments in Fidelity Variable Insurance Products
   Fund II Portfolios:
Asset Manager                                                     --         12,173           (1)       12,172        10.80
Contrafund                                                        --         32,589       (4,524)       28,065        11.46
Index 500                                                         --         68,862       (1,224)       67,638        11.36

Investments in Fidelity Variable Insurance Products
   Fund Portfolios:
Money Market                                                      --        417,671     (347,929)       69,742        10.15
Equity-Income                                                     --         39,382          (79)       39,303        10.83
Growth                                                            --         16,667       (3,350)       13,317        11.62
Overseas                                                          --        194,916     (117,325)       77,591        10.50

Investments in Federated Insurance Management Series
   Portfolios:
High Income Bond Fund  II                                         --         61,359      (13,685)       47,674         9.85
Utility Fund II                                                   --         35,135           (5)       35,130        11.13
U.S. Government Securities Fund II                                --         40,197       (3,454)       36,743        10.27

Investments in Scudder Variable Life Investment Fund
   Portfolios:
Bond                                                              --         25,221         (551)       24,670        10.19
Balanced                                                          --         11,682       (2,113)        9,569        11.04
Growth and Income                                                 --          8,690           --         8,690        10.52
Global Discovery                                                  --          1,630           --         1,630        10.77
International                                                     --            181           --           181        10.38

Investments in Strong Variable Insurance Funds, Inc. 
   Portfolios:
Discovery Fund II                                                 --            226           --           226        11.04
Growth Fund II                                                    --          8,571          (61)        8,510        11.41

Investment in Strong Opportunity Fund II, Inc. Portfolio:
Opportunity Fund II                                               --            603           --           603        10.94

Investment in T. Rowe Price International Series, Inc. 
   Portfolio:
International Stock                                               --          2,401           --         2,401        10.78

Investments in T. Rowe Price Equity Series, Inc. 
   Portfolios:
New America Growth                                                --          4,126           --         4,126        11.25
Mid-Cap Growth                                                    --          7,608           --         7,608        11.50
Equity Income                                                     --         14,739           --        14,739        10.78

Investments in MFS Variable Insurance Trust Portfolios:
Growth with Income Series                                         --         10,908         (317)       10,591        11.20
Research Series                                                   --          8,940           --         8,940        11.08
Emerging Growth Series                                            --          5,861           --         5,861        11.75
Total Return Series                                               --         13,556       (2,146)       11,410        10.61
New Discovery Series                                              --            842           --           842        11.35
</TABLE>
                                       20
<PAGE>
<TABLE>
<CAPTION>

5. UNITS ISSUED AND REDEEMED
(Units in whole amounts)                                     Consultant I Contracts with Enhanced Death Benefit Rider 
                                                                              Unit activity during 1998:
                                                                      -----------------------------------------
                                                            Units                                      Units      
                                                        Outstanding                                Outstanding    Accumulation
                                                          December       Units         Units         December      Unit Value
                                                         31, 1997       Issued       Redeemed        31, 1998  December 31, 1998
                                                        -----------   -----------   -----------    ------------  ---------------
<S>                                                              <C>         <C>         <C>         <C>         <C>   
Investments in Alger American Fund Portfolios:
Growth                                                            --         15,244           --        15,244   $    11.92
Income and Growth                                                 --         20,201          (70)       20,131        11.49
Leveraged AllCap                                                  --          4,249           --         4,249        12.80
MidCap Growth                                                     --          8,640          (25)        8,615        11.59
Small Capitalization                                              --          2,569           --         2,569        11.30

Investments in Janus Aspen Series Portfolios:
Flexible Income                                                   --          7,498           (7)        7,491        10.24
Balanced                                                          --         18,700          (64)       18,636        11.68
Growth                                                            --         14,182           --        14,182        11.85
Aggressive Growth                                                 --          4,799           --         4,799        12.26
Worldwide Growth                                                  --         61,017          (87)       60,930        10.68

Investments in Fidelity Variable Insurance Products
   Fund II Portfolios:
Asset Manager                                                     --          7,062           --         7,062        10.80
Contrafund                                                        --         22,918          (71)       22,847        11.45
Index 500                                                         --        136,853         (314)      136,539        11.35

Investments in Fidelity Variable Insurance Products
   Fund Portfolios:
Money Market                                                      --         60,798       (7,695)       53,103        10.14
Equity-Income                                                     --         19,884          (54)       19,830        10.82
Growth                                                            --         11,279           --        11,279        11.62
Overseas                                                          --          2,466           --         2,466        10.49

Investments in Federated Insurance Management Series
   Portfolios:
High Income Bond Fund  II                                         --          7,386           (7)        7,379         9.84
Utility Fund II                                                   --         23,168          (56)       23,112        11.13
U.S. Government Securities Fund II                                --         10,599           --        10,599        10.26

Investments in Scudder Variable Life Investment Fund
   Portfolios:
Bond                                                              --          2,350           (7)        2,343        10.18
Balanced                                                          --          4,131           (3)        4,128        11.03
Growth and Income                                                 --          1,708           --         1,708        10.51
Global Discovery                                                  --           --             --            --        10.76
International                                                     --          5,932           --         5,932        10.37

Investments in Strong Variable Insurance Funds, Inc. 
   Portfolios:
Discovery Fund II                                                 --          1,200           --         1,200        11.03
Growth Fund II                                                    --          3,117          (26)        3,091        11.41

Investment in Strong Opportunity Fund II, Inc. Portfolio:
Opportunity Fund II                                               --          1,370           --         1,370        10.93

Investment in T. Rowe Price International Series, Inc. 
   Portfolio:
International Stock                                               --          5,185          (25)        5,160        10.77

Investments in T. Rowe Price Equity Series, Inc. 
   Portfolios:
New America Growth                                                --          4,239          (26)        4,213        11.24
Mid-Cap Growth                                                    --         43,441           --        43,441        11.49
Equity Income                                                     --         13,978           --        13,978        10.78

Investments in MFS Variable Insurance Trust Portfolios:
Growth with Income Series                                         --          8,633           --         8,633        11.19
Research Series                                                   --          2,305           --         2,305        11.07
Emerging Growth Series                                            --             91           --            91        11.74
Total Return Series                                               --          8,542           (3)        8,539        10.60
New Discovery Series                                              --          2,884          (26)        2,858        11.34
</TABLE>
                                       21
<PAGE>
<TABLE>
<CAPTION>

5. UNITS ISSUED AND REDEEMED
(Units in whole amounts)                                 Consultant I Contracts with Enhanced Death and Income Benefit Rider
                                                                              Unit activity during 1998:
                                                                      -----------------------------------------
                                                            Units                                      Units      
                                                        Outstanding                                Outstanding    Accumulation
                                                          December       Units         Units         December      Unit Value
                                                         31, 1997       Issued       Redeemed        31, 1998  December 31, 1998
                                                        -----------   -----------   -----------    ------------  ---------------
<S>                                                               <C>       <C>         <C>            <C>       <C>    
Investments in Alger American Fund Portfolios:
Growth                                                            --          6,138       (1,595)        4,543   $    11.91
Income and Growth                                                 --            287           --           287        11.48
Leveraged AllCap                                                  --            273           --           273        12.79
MidCap Growth                                                     --            266           --           266        11.58
Small Capitalization                                              --          2,840           --         2,840        11.30

Investments in Janus Aspen Series Portfolios:
Flexible Income                                                   --          9,165           --         9,165        10.24
Balanced                                                          --         11,168          (23)       11,145        11.67
Growth                                                            --          8,811       (1,592)        7,219        11.84
Aggressive Growth                                                 --          2,152       (1,364)          788        12.25
Worldwide Growth                                                  --         12,139       (1,586)       10,553        10.67

Investments in Fidelity Variable Insurance Products
   Fund II Portfolios:
Asset Manager                                                     --            292           --           292        10.79
Contrafund                                                        --          5,053           --         5,053        11.44
Index 500                                                         --         18,385          (11)       18,374        11.35

Investments in Fidelity Variable Insurance Products
   Fund Portfolios:
Money Market                                                      --         27,065           --        27,065        10.13
Equity-Income                                                     --          8,372       (3,837)        4,535        10.82
Growth                                                            --         15,101      (12,599)        2,503        11.61
Overseas                                                          --             --           --            --        10.48

Investments in Federated Insurance Management Series
   Portfolios:
High Income Bond Fund  II                                         --         10,770           --        10,770         9.83
Utility Fund II                                                   --          7,862           --         7,862        11.12
U.S. Government Securities Fund II                                --          9,297           --         9,297        10.25

Investments in Scudder Variable Life Investment Fund
   Portfolios:
Bond                                                              --          2,883           --         2,883        10.17
Balanced                                                          --          4,708          (24)        4,684        11.02
Growth and Income                                                 --            702           --           702        10.51
Global Discovery                                                  --            203           --           203        10.75
International                                                     --          2,877           --         2,877        10.37

Investments in Strong Variable Insurance Funds, Inc. 
   Portfolios:
Discovery Fund II                                                 --             --           --            --        11.02
Growth Fund II                                                    --             --           --            --        11.40

Investment in Strong Opportunity Fund II, Inc. Portfolio:
Opportunity Fund II                                               --            191           --           191        10.92

Investment in T. Rowe Price International Series, Inc. 
   Portfolio:
International Stock                                               --             --           --            --        10.76

Investments in T. Rowe Price Equity Series, Inc. 
   Portfolios:
New America Growth                                                --             --           --            --        11.23
Mid-Cap Growth                                                    --             --           --            --        11.49
Equity-Income                                                     --            687           --           687        10.77

Investments in MFS Variable Insurance Trust Portfolios:
Growth with Income Series                                         --          5,411       (1,991)        3,420        11.18
Research Series                                                   --          1,499           --         1,499        11.06
Emerging Growth Series                                            --            733           --           733        11.73
Total Return Series                                               --          3,925           --         3,925        10.59
New Discovery Series                                              --             --           --            --        11.34
</TABLE>
                                       22
<PAGE>
<TABLE>
<CAPTION>

5. UNITS ISSUED AND REDEEMED
(Units in whole amounts)                                                          Consultant II Contracts   
                                                                                 Unit activity during 1998:
                                                                            ----------------------------------------
                                                                 Units                                    Units        
                                                              Outstanding                              Outstanding     Accumulation
                                                                December       Units         Units       December       Unit Value
                                                               31, 1997      Issued       Redeemed      31, 1998  December 31, 1998
                                                           --------------   -------------   ----------    ---------- --------------
<S>                                                                  <C>        <C>      <C>           <C>          <C>    
Investments in Alger American Fund Portfolios:
Growth                                                               --         28,797      (14,183)       14,614   $    11.92
Income and Growth                                                    --         21,212           (2)       21,210        11.49
Leveraged AllCap                                                     --         17,815      (10,558)        7,257        12.80
MidCap Growth                                                        --          4,990       (1,283)        3,707        11.59
Small Capitalization                                                 --          9,840       (4,348)        5,492        11.31

Investments in Janus Aspen Series Portfolios:
Flexible Income                                                      --         21,672       (1,290)       20,382        10.25
Balanced                                                             --         20,843           (3)       20,840        11.68
Growth                                                               --         15,874       (1,544)       14,330        11.85
Aggressive Growth                                                    --          1,708           --         1,708        12.26
Worldwide Growth                                                     --         38,206       (1,001)       37,205        10.68

Investments in Fidelity Variable Insurance Products
   Fund II Portfolios:
Asset Manager                                                        --          2,962           --         2,962        10.80
Contrafund                                                           --         10,315         (944)        9,371        11.45
Index 500                                                            --         34,212         (931)       33,281        11.36

Investments in Fidelity Variable Insurance Products
   Fund Portfolios:
Money Market                                                         --         95,033      (44,270)       50,763        10.14
Equity-Income                                                        --         37,057       (1,000)       36,057        10.83
Growth                                                               --         12,840       (4,224)        8,616        11.62
Overseas                                                             --          3,130       (1,330)        1,800        10.49

Investments in Federated Insurance Management Series
   Portfolios:
High Income Bond Fund  II                                            --          9,189       (2,395)        6,794         9.84
Utility Fund II                                                      --         19,603       (1,341)       18,262        11.13
U.S. Government Securities Fund II                                   --         19,029       (5,549)       13,480        10.26

Investments in Scudder Variable Life Investment Fund
   Portfolios:
Bond                                                                 --          1,902          (41)        1,861        10.18
Balanced                                                             --          3,482           --         3,482        11.03
Growth and Income                                                    --          7,306           --         7,306        10.52
Global Discovery                                                     --          1,992       (1,679)          313        10.76
International                                                        --          1,427           (4)        1,422        10.38

Investments in Strong Variable Insurance Funds, Inc. 
   Portfolios:
Discovery Fund II                                                    --             --           --            --        11.03
Growth Fund II                                                       --             --           --            --        11.41

Investment in Strong Opportunity Fund II, Inc. Portfolio:
Opportunity Fund II                                                  --            551           --           551        10.93

Investment in T. Rowe Price International Series, Inc. 
   Portfolio:
International Stock                                                  --          2,061           (6)        2,055        10.77

Investments in T. Rowe Price Equity Series, Inc. Portfolios:
New America Growth                                                   --          3,011       (1,493)        1,518        11.24
Mid-Cap Growth                                                       --          6,423         (551)        5,872        11.50
Equity Income                                                        --          6,696           --         6,696        10.78

Investments in MFS Variable Insurance Trust Portfolios:
Growth with Income Series                                            --          6,884           --         6,884        11.19
Research Series                                                      --          1,341       (1,341)           --        11.07
Emerging Growth Series                                               --          2,345           --         2,345        11.74
Total Return Series                                                  --          1,529           --         1,529        10.60
New Discovery Series                                                 --          3,242           --         3,242        11.35
</TABLE>
                                       23
<PAGE>




                                     PART C
                                OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS

    (a) Financial Statements

    The  following   financial   statements  are  included  in  Part  A  of  the
Registration Statement:

    The  consolidated  financial  statements  (prepared  on the  GAAP  basis  of
accounting)  for Lincoln  Benefit Life Company and subsidiary as of December 31,
1998 and 1997 and for each of the three years in the period  ended  December 31,
1998.

    The  following   financial   statements  are  included  in  Part  B  of  the
Registration Statement:

    The financial  statements  (prepared on the GAAP basis of accounting) of the
Separate  Account as of December  31, 1998 and for the years ended  December 31,
1998 and 1997.

    The  following   financial   statements  are  included  in  Part  C  of  the
Registration Statement:

    None

     (b)  Exhibits

          (1)  Resolution  of the Board of  Directors  of Lincoln  Benefit  Life
               Company authorizing the establishment of the Lincoln Benefit Life
               Variable Annuity Account**

          (2)  Custody Agreements (not applicable)

          (3)  (a) Form of Principal Underwriting Agreement*****

               (b)  Form of Selling Agreement******

          (4)  Variable Annuity Contract***

          (5)  Application for Contract***

          (6)  Depositor -- Corporate Documents

               (a)  Articles of  Incorporation  of Lincoln Benefit Life Company,
                    as amended*

               (b)  By-Laws of Lincoln Benefit Life Company*

          (7)  Reinsurance Contract**

          (8)  Participation Agreements:

               (a)  Fund Participation  Agreement between Janus Aspen Series and
                    Lincoln Benefit Life Company*

               (b)  Participation  Agreement among Lincoln Benefit Life Company,
                    Variable Insurance  Products Fund and Fidelity  Distributors
                    Corporation*

               (c)  Participation  Agreement among Lincoln Benefit Life Company,
                    Variable   Insurance   Products   Fund   II   and   Fidelity
                    Distributors Corporation*

               (d)  (1)  Participation  Agreement among The Alger American Fund,
                    Lincoln  Benefit  Life  Company and Fred Alger and  Company,
                    Incorporated*

                    (2)  Service Agreement  between Fred Alger Management,  Inc.
                         and Lincoln Benefit Life Company*

               (e)  (1)  Participation  Agreement  between Scudder Variable Life
                    Investment Fund and Lincoln Benefit Life Company*

                    (2)  Reimbursement Agreement by and between Scudder, Stevens
                         & Clark, Inc. and Lincoln Benefit Life Company*

                    (3)  Participating  Contract  and Policy  Agreement  between
                         Scudder  Investor  Services,  Inc. and Lincoln  Benefit
                         Financial Services*

               (f)  Form of  Participation  Agreement among Lincoln Benefit Life
                    Company,  Strong  Variable  Insurance  Funds,  Inc.,  Strong
                    Opportunity Fund II, Inc., Strong Capital Management,  Inc.,
                    and Strong Funds Distributors, Inc.*

               (g)  Form of  Participation  Agreement among T. Rowe Price Equity
                    Series,  Inc., T. Rowe Price International  Series, Inc., T.
                    Rowe Price  Investment  Services,  Inc., and Lincoln Benefit
                    Life Company*

               (h)  Form of Participation Agreement among MFS Variable Insurance
                    Trust,  Lincoln  Benefit  Life  Company,  and  Massachusetts
                    Financial Services Company*

               (i)  Fund  Participation  Agreement  between Lincoln Benefit Life
                    Company,   Insurance   Management   Series   and   Federated
                    Securities Corp.*

               (j)  Form of Participation Agreement between Lincoln Benefit Life
                    Company,   STI  Classic  Variable  Trust,  and  STI  Capital
                    Management******

          (9)  Opinion and Consent of Counsel****

          (10) (a) Consent of Attorneys (filed herewith)
               (b) Consent of Independent Auditors (filed herewith)

          (11) Financial Statements Omitted from Item 23 (not applicable)

          (12) Initial Capitalization Agreement (not applicable)

          (13) Performance Computations****

          (27) Financial Data Schedules (not applicable)

- ------------------------

*  Registration  Statement on Form S-6 for Lincoln  Benefit Life  Variable  Life
Account, File No. 333-47717, filed March 11, 1998

** Registration  Statement on Form N-4 for Lincoln Benefit Life Variable Annuity
Account, File Nos. 811-7924, 333-50545, filed April 21, 1998.

***Registration  Statement on Form N-4 for Lincoln Benefit Life Variable Annuity
Account, File No. 333-50737, 811-7924, filed April 22, 1998.

****Pre-effective  Amendment  No. 1 to  Registration  Statement  on Form N-4 for
Lincoln Benefit Life Variable Annuity  Account,  File No.  333-50737,  811-7924,
filed July 24, 1998.

*****Post  Effective  Amendment  #1 to  Registration  Statement  on Form N-4 for
Lincoln Benefit Life Variable Annuity  Account,  File No.  333-50545,  811-7924,
filed January 22, 1999.

******Post  Effective Amendment No. 3 to Registration  Statement on Form N-4 for
Lincoln Benefit Life Variable Annuity  Account,  File No.  333-50545,  811-7924,
filed April 1, 1999.

ITEM 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

    The  directors and  principal  officers of Lincoln  Benefit Life Company are
listed  below.  Their  principal  business  address  is 206 South  13th  Street,
Lincoln, Nebraska 68508.

           NAME                       POSITION/OFFICE WITH DEPOSITOR
- --------------------------------------------------------------------------------
Peter H. Heckman                    Chairman of the Board of Directors, 
                                        Chief Executive Officer
B. Eugene Wraith                    Director, President and Chief Operating
                                         Officer
Douglas F. Gaer                     Director, Executive Vice President
Janet P. Anderbery                  Vice President and Controller
John H. Coleman III                 Director, Senior Vice President
Marvin P. Ehly                      Director, Senior Vice president and
                                         Treasurer
Louis G. Lower                      Director
John J. Morris                      Director, Senior Vice President and
                                         Secretary
Robert E. Rich                      Director, Executive Vice President
Kevin R. Slawin                     Director
Michael J. Velotta                  Director and Assistant Secretary
Carol S. Watson                     Director, Senior Vice President, General
                                         Counsel, and Assistant Secretary
Dean M. Way                         Director, Senior Vice President
Patricia W. Wilson                  Director
Thomas J. Wilson II                 Director
Thomas R. Ashley                    Senior Vice President and Medical Director
Thomas J. Berney                    Senior Vice President
Rodger A. Hergenrader               Senior Vice President
J. Scott Taylor                     Senior Vice President
Kenny L. Gettman                    Vice President
Thomas S. Holt                      Vice President
Sharyn L. Jensen                    Vice President
Maxine Payton                       Vice President
Gregory C. Sernett                  Vice President
Stanley G. Shelley                  Vice President
Randy E. Tillis                     Vice President

ITEM 26.  PERSONS  CONTROLLED  BY OR UNDER  COMMON  CONTROL  WITH  DEPOSITOR  OR
REGISTRANT

     See  Annual  Report  on Form  10-K of The  Allstate  Corporation,  File No.
1-11840, filed March 26, 1999. 

ITEM 27. NUMBER OF CONTRACT OWNERS

As of March 1, 1999,  the  Registrant  has 58 qualified  contract  owners and 39
non-qualified contract owners.

ITEM 28. INDEMNIFICATION

    The Articles of  Incorporation  of Lincoln Benefit Life Company  (Depositor)
provide for the  indemnification of its directors and officers against expenses,
judgments,  fines and amounts paid in settlement as incurred by such person,  so
long as such person shall not have been adjudged to be liable for  negligence or
misconduct in the performance of a duty to the Company.  This right of indemnity
is not exclusive of other rights to which a director or officer may otherwise be
entitled.

    The  By-Laws of  Lincoln  Benefit  Financial  Services,  Inc.  (Distributor)
provide that the  corporation  will indemnify a director,  officer,  employee or
agent of the  corporation  to the full  extent  of  Delaware  law.  In  general,
Delaware law provides  that a  corporation  may  indemnify a director,  officer,
employee  or agent  against  expenses,  judgments,  fines  and  amounts  paid in
settlement  if that  individual  acted in good  faith  and in a manner he or she
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and with  respect to any  criminal  action or  proceeding,  had no
reasonable cause to believe his or her conduct was unlawful.  No indemnification
shall be made for expenses,  including attorney's fees, if the person shall have
been  judged to be  liable to the  corporation  unless a court  determines  such
person is entitled to such  indemnity.  Expenses  incurred by such individual in
defending any action or proceeding may be advanced by the corporation so long as
the individual agrees to repay the corporation if it is later determined that he
or she is not entitled to such indemnification.

    Under the terms of the form of Underwriting Agreement,  the Depositor agrees
to indemnify the  Distributor  for any liability  that the latter may incur to a
Contract owner or party-in-interest under a Contract, (a) arising out of any act
or omission in the course of or in connection with rendering services under such
Agreement,  or (b) arising out of the  purchase,  retention  or  surrender  of a
Contract;  provided,  that the Depositor will not indemnify the  Distributor for
any such liability that results from the latter's willful misfeasance, bad faith
or gross negligence,  or from the reckless disregard by the latter of its duties
and obligations under the Underwriting Agreement.

    Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the forgoing provisions, or otherwise, the registrant has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has  settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 29. PRINCIPAL UNDERWRITER

    (a) Allstate Life Financial  Services ("ALFS") serves as distributor for the
Registrant.  ALFS also  serves  as  distributor  for the  Lincoln  Benefit  Life
Variable Life Account, which is another separate account of Lincoln Benefit. The
following are the directors  and officers of Allstate Life  Financial  Services,
Inc. Their principal business address is 3100 Sanders Road, Northbrook, Illinois
60062.

          NAME                     POSITION WITH DISTRIBUTOR
- -------------------------         -------------------------------------------
Louis G. Lower, II                 Director
Kevin R. Slawin                    Director
Michael J. Velotta                 Director and Secretary
John Hunter                        President and Chief Executive Officer
Diane Bellas                       Vice President and Controller
Brent H. Hamann                    Vice President
Karen Gardner                      Vice President
Andrea J. Schur                    Vice President
James P. Zils                      Treasurer
Terry R. Young                     General Counsel and Assistant Secretary
Lisa A. Burnell                    Assistant Vice President and Compliance
                                    Officer
Robert N. Roeters                  Assistant Vice President
Emma M. Kalaidjian                 Assistant Secretary
Brenda D. Sneed                    Assistant Secretary
Nancy M. Bufalino                  Assistant Secretary

    (b) The following  commissions and other  compensation were received by each
principal  underwriter,  directly or indirectly,  from the Registrant during the
Registrant's last fiscal year:
<TABLE>
                                                   (2)
                    (1)                      NET UNDERWRITING       (3)            (4)
             NAME OF PRINCIPAL                DISCOUNTS AND     COMPENSATION    BROKERAGE         (5)
                UNDERWRITER                    COMMISSIONS     ON REDEMPTION   COMMISSIONS   COMPENSATION
<S>                                                <C>             <C>          <C>             <C>
Lincoln Benefit Financial Services, Inc.             0                0       13,057,265.48        0
Allstate Life Financial Services, Inc.               0                0             0              0
</TABLE>

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

    The Depositor,  Lincoln  Benefit Life Company,  is located at 206 South 13th
Street, Lincoln, Nebraska 68508.

     The  Principal  Underwriter,  Allstate  Life  Financial  Services,  Inc. is
located at 3100 Sanders Road, Norethbrook, Illinois 60062.

    Each company  maintains those accounts and records required to be maintained
pursuant  to  Section  31(a)  of  the  Investment  Company  Act  and  the  rules
promulgated thereunder.

ITEM 31. MANAGEMENT SERVICES

    None.

ITEM 32. UNDERTAKINGS

    Registrant  undertakes  (1)  to  file  post-effective   amendments  to  this
Registration  Statement as frequently as is necessary to ensure that the audited
financial statements in the Registration Statement are never more than 16 months
old for so  long  as  payments  under  the  variable  annuity  contracts  may be
accepted;  (2) to include  either (A) as part of any  application  to purchase a
Contract offered by the prospectus forming part of this Registration  Statement,
a space  that an  applicant  can check to  request  a  Statement  of  Additional
Information,  or (B) a post card or similar written  communication affixed to or
included in the prospectus that the applicant can remove to send for a Statement
of  Additional  Information,  and (3) to deliver  any  Statement  of  Additional
Information  and any financial  statements  required to be made available  under
this Form N-4 promptly upon written or oral request.

REPRESENTATIONS

    The Company  hereby  represents  that it is relying upon a No Action  Letter
issued to the  American  Council  of Life  Insurance  dated  November  28,  1988
(Commission ref.  IP-6-88) and that the following  provisions have been complied
with:

    1. Include  appropriate  disclosure  regarding the  redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

    2. Include  appropriate  disclosure  regarding the  redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

    3. Instruct sales  representatives who solicit  participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

    4. Obtain from each plan  participant who purchases a Section 403(b) annuity
Contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (a)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.

SECTION 26(e) REPRESENTATIONS

    The Company  further  represents  that fees and charges  deducted  under the
contract, in the aggregate, are reasonable in relation to the services rendered,
the expenses expected to be incurred, and the risks assumed by the Company.

SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for  effectiveness of this amendment to its  registration  statement
and has duly caused this Post-Effective Amendment to be signed on its behalf, in
the City of Lincoln, and the State of Nebraska, on this 1st day of April, 1999.

                                LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT
                                (Registrant)

                                By:         LINCOLN BENEFIT LIFE COMPANY
                                     ------------------------------------------
                                                    (DEPOSITOR)

                                By:             /s/ B. EUGENE WRAITH
                                     ------------------------------------------
                                                  B. Eugene Wraith
                                       PRESIDENT AND CHIEF OPERATING OFFICER

As required by the Securities  Act of 1933,  this  Post-Effective  Amendment has
been  signed  by the  following  persons  in  the  capacities  and on the  dates
indicated:

          SIGNATURE                       TITLE                    DATE
- ------------------------------  --------------------------  -------------------

     /s/ B. EUGENE WRAITH
- ------------------------------  President, Chief Operating
       B. Eugene Wraith           Officer and Director         April 1, 1999
(PRINCIPAL EXECUTIVE OFFICER)

      /s/ ROBERT E. RICH
- ------------------------------  Executive Vice President       April 1, 1999
        Robert E. Rich            and Director

   /s/ MARVIN P. EHLY
- ------------------------------  Senior Vice President
       MARVIN P. EHLY             Treasurer and Director       April 1, 1999
(PRINCIPAL FINANCIAL OFFICER)
                                       C-6

    /s/ JANET P. ANDERBERY
- ------------------------------  Vice President and
      Janet P. Anderbery          Controller                   April 1, 1999
(PRINCIPAL ACCOUNTING OFFICER)

- ------------------------------  Chairman of the Board and      April 1, 1999
       Peter H. Heckman           Chief Executive Officer


- ------------------------------  Director                       April 1, 1999
      Louis G. Lower, II

   /s/ JOHN H. COLEMAN III
- ------------------------------  Director                       April 1, 1999
     John H. Coleman III

      /s/ JOHN J. MORRIS
- ------------------------------  Director                       April 1, 1999
        John J. Morris

     /s/ DOUGLAS F. GAER
- ------------------------------  Director                       April 1, 1999
       Douglas F. Gaer

- ------------------------------  Director                       April 1, 1999
         Kevin Slawin

- ------------------------------  Director                       April 1, 1999
      Michael J. Velotta

   /s/ CAROL S. WATSON
- ------------------------------  Director                       April 1, 1999
       Carol S. Watson

       /s/ DEAN M. WAY
- ------------------------------  Director                       April 1, 1999
         Dean M. Way

- ------------------------------  Director                       April 1, 1999
      Patricia W. Wilson

- ------------------------------
      Thomas J. Wilson, II      Director                       April 1, 1999



                                INDEX TO EXHIBITS
                                       FOR
                       REGISTRATION STATEMENT ON FORM N-4
                  LINCOLN BENEFIT LIFE VARIABLE ANNUITY ACCOUNT

EXHIBIT NO.
- ----------
   10 (a)       Consent of Attorneys
   10 (b)       Consent of Independent Auditors





                                                                 Exhibit 10(a)


JordenBurt
1025 Thomas Jefferson Street, N.W.
Suite 400 East
Washington, D.C. 20007-0805
(202)965-8100


                                   April 1, 1999



Lincoln Benefit Life Company
Lincoln Benefit Life Centre
Lincoln, Nebraska 68501-0469

Ladies and Gentlemen:

     We hereby  consent to the  reference  to our name under the caption  "Legal
Matters" in this  Post-Effective  Amendment No. 1 to Registration  Statement No.
333-50737  (811-7924) of Lincoln  Benefit Life Variable  Annuity Account on Form
N-4.  In giving  this  consent,  we do not admit that we are in the  category of
persons whose consent is required under Section 7 of the Securities Act of 1933.

                                   Very truly yours,

                                   Jorden Burt Boros Cicchetti
                                      Berenson & Johnson LLP

                                   By:    /s/ Joan E. Boros
                                        ----------------------
                                        Joan E. Boros






                                                                 EXHIBIT 10 (b)






INDEPENDENT AUDITOR'S CONSENT


We consent to the use in this  Post-Effective  Amendment  No. 1 to  Registration
Statement  No.  333-50737 of Lincoln  Benefit Life Variable  Annuity  Account of
Lincoln  Benefit Life Company on Form N-4 of our report dated  February 19, 1999
relating  to the  consolidated  financial  statements  and  financial  statement
schedule of Lincoln Benefit Life Company,  appearing in the Prospectus,  and our
report  dated March 18, 1999  relating to the  financial  statements  of Lincoln
Benefit Life Variable  Annuity Account  contained in the Statement of Additional
Information  (which is  incorporated  by reference in the  Prospectus of Lincoln
Benefit Life Variable Annuity Account of Lincoln Benefit Life Company),  both of
which are part of such Registration Statement,  and to the reference to us under
the heading "Experts" in such Prospectus.


/s/ Deloitte & Touche LLP
Chicago, Illinois
March 29, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission