MOBILE MINI INC
10-K, 1997-03-31
FABRICATED PLATE WORK (BOILER SHOPS)
Previous: SAM HOUSTON RACE PARK LTD, 10-K, 1997-03-31
Next: EQUITY MARKETING INC, 10-K, 1997-03-31



================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                         ------------------------------
                                    Form 10-K

     (Mark One)

[X]      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OR THE  SECURITIES
         EXCHANGE ACT OF 1934 [Fee  Required] For the fiscal year ended December
         31, 1996

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934 [No Fee Required] For the  transition  period from
         ___________ to ________________
   
                         ------------------------------
                         Commission File Number 1-12804
                         ------------------------------
                                mobile mini, inc.
             (Exact Name of Registrant as Specified in its Charter)

            Delaware                                      86-0748362
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)
                                               
                              1834 West 3rd Street
                              Tempe, Arizona 85281
                         (Address of Principal Executive
                                    Offices)

                                 (602) 894-6311
                         (Registrant's Telephone Number)

Securities Registered Under Section 12(g) of the Exchange Act:
         Title of Class                Name of Each Exchange on Which Registered
 Common Stock, $.01 par value                NASDAQ Stock Market National Market
Warrant to Purchase Common Stock            NASDAQ Stock Market Small Cap Market
      at $5.00 per share

         Indicate by checkmark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No 
                                             ---  ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.
                                      -1-
<PAGE>
         The aggregate  market value on March 25, 1997 of the voting stock owned
by non-affiliates of the registrant was $11,872,272 (calculated by excluding all
shares held by executive officers, directors and holders of five percent of more
of the voting power of the registrant,  without  conceding that such persons are
"affiliates" of the registrant for purposes of the federal securities law).


         As of March 25, 1997,  there were  outstanding  6,739,324 shares of the
issuer's common stock, par value $.01.


         Documents  incorporated  by reference:  Portions of the Proxy Statement
for the Registrant's 1997 Annual Meeting of Stockholders are incorporated herein
by reference in Part III of this Form 10-K to the extent stated herein.
================================================================================
                                       -2-
<PAGE>
                                     PART I


         This Report contains forward-looking statements which involve risks and
uncertainties.  The  actual  results of Mobile  Mini,  Inc.  (together  with its
wholly-owned  subsidiaries,   the  "Company"  or  "Mobile  Mini")  could  differ
materially  from those  anticipated  in these  forward-looking  statements  as a
result of certain  factors,  including those set forth in this Form 10-K and the
Company's other  Securities and Exchange  Commission  filings.  See particularly
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of Operations".


ITEM 1.  DESCRIPTION OF BUSINESS.


General

         Mobile Mini, Inc. (the "Company") is a Delaware corporation capitalized
effective December 31, 1993. From 1983 through 1993, the business  operations of
the Company were conducted as a sole  proprietorship  by Richard E. Bunger under
the tradename "mobile mini storage systems"  ("MMSS").  The business  operations
transferred  to the Company were  comprised  of MMSS and a related  corporation,
Delivery Design Systems,  Inc. ("DDS").  The Company's  subsidiaries include DDS
which   formerly   engaged  in  the  business  of  designing,   developing   and
manufacturing  truck  trailers  and other  delivery  systems  for the  Company's
portable  storage  containers  and  Mobile  Mini I, Inc.  which  engages  in the
business of acquiring and maintaining certain of the Company's  facilities.  The
business and assets of DDS were transferred to the Company in 1996.


         The Company's  operations  commenced in Phoenix,  Arizona, in 1983 when
Mr. Bunger,  then a designer and builder of integrated  animal  production (feed
lot) and traditional mini-storage facilities,  recognized the potential of using
ocean-going  shipping  containers  for inland  portable  storage.  Mr.  Bunger's
experience in the mini-storage  industry  indicated that the containers could be
profitably  leased as storage units to a wide range of business,  individual and
governmental users. By 1986 the portable storage concept had been proven and the
business was expanded through an additional sales and leasing branch established
in  Tucson,  Arizona.  In 1988,  the  Company  commenced  operations  in Rialto,
California to service the greater Los Angeles  area. In early 1990,  the Company
relocated  its  manufacturing  facility  from its original  site in Phoenix to a
heavy-industry  zoned  industrial  park  located  near  Maricopa,   Arizona  and
administrative  offices were established in Tempe, Arizona. In 1994, the Company
opened a "satellite" branch in San Diego,  California which is serviced from its
Rialto  "hub."  Also in 1994,  the  Company  opened  operations  in Texas by the
establishment of hub locations in Houston and Dallas/Fort  Worth. In early 1995,
the  Company  opened   satellite   locations  in  the  San  Antonio  and  Austin
metropolitan areas.


Products


         The Company designs and manufactures portable steel storage containers,
portable offices and telecommunication shelters and acquires,  refurbishes,  and
modifies  ocean-going  shipping  containers  for  sales  and  leasing  as inland
portable  storage units.  In addition,  the Company  designs and  manufactures a
variety of delivery systems to complement the Company's  storage container sales
and leasing activities. 
                                      -3-
<PAGE>
         The  principal  products  of the  Company are  portable  steel  storage
containers,  portable  offices,  telecommunications  shelters and certain  other
products used in conjunction with the portable storage  containers.  The Company
also produces certain steel products built to special order specifications.  The
Company has patented,  proprietary or trade secret rights in all products it has
designed and  manufactured.  The locking system for the Company's  containers is
patented and provides virtually impenetrable security to the storage container.


         The  Company's  main  product  in its  storage  market  segment  is the
portable steel storage  container.  The Company acquires used ocean-going  cargo
containers which it reconditions and retrofits with its patented locking system.
To compensate for supply and price  fluctuations  associated with acquiring used
ocean-going  containers,  the Company  also  manufactures  various  lines of new
containers,  featuring  the  Company's  proprietary  "W" or "stud wall"  panels.
Storage  container units may be significantly  modified and turned into portable
offices, portable storage facilities,  open-sided storage and retail facilities,
as well as a large variety of other applications.


         The Company  sells and leases its storage  containers to a wide variety
of individual,  business and governmental  users. The Company's lease activities
include both on-site and off-site  leasing.  "Off-site"  leasing occurs when the
Company  leases  a  portable  storage  container  which is then  located  at the
customer's  place of use.  "On-site"  leasing occurs when the Company stores the
portable  container  containing  the  customer's  goods at one of the  Company's
facilities,  which are  similar to a standard  mini-storage  facility,  but with
increased security, ease of access and container delivery and pick-up service.


         In  mid-1995,  Mobile  Mini  established  a  telecommunication  shelter
division to complement  its storage  container  business,  diversify its product
line and target the domestic and  international  markets.  The Company's modular
telecommunication shelters, marketed under the name "Mobile Telestructures", can
be built in a vast variety of designs,  sizes,  strengths,  exterior appearances
and configurations.  The Company has developed proprietary technology that makes
these units very  portable,  lightweight,  highly secure and  virtually  weather
resistant.  The Company intends to devote additional  resources toward marketing
this product in 1997.


         The  Company has  developed  technology  to add a stucco  finish to the
exterior of its all steel buildings,  making them more  aesthetically  appealing
while retaining the strength and durability afforded by steel. This attribute is
especially   important   to  the   Mobile   Telestructures   operations,   where
telecommunication  companies are under  pressure to use shelters and towers that
blend in with the locale at which they are located.  In addition,  in 1996,  the
Company  introduced  its  ArmorKoat  line of  telecommunication  shelters  which
feature a specially  formulated  concrete  exterior coat to its steel  shelters.
This  formulation  increases the strength of the building and can meet the needs
of customers that require concrete buildings.


         The  Company  also  designs,   develops  and  manufactures  a  complete
proprietary  line of truck  trailers  and other  delivery  systems  utilized  in
connection with its storage container sales and leasing activities.  The Company
provides  delivery  and  pick-up  services  for  customers  at their  places  of
business, homes or other locations.
                                      -4-
<PAGE>
Business Restructuring


         The  Company  previously  was  involved  in the  manufacture,  sale and
leasing of modular steel buildings in the state of Arizona. These buildings were
used primarily as portable schools, but could be used for a variety of purposes.
Although  the  Company  believes  its  modular  buildings  were  superior to the
wood-framed  buildings  offered by its competitors,  the Company was not able to
generate  acceptable  margins on this product  line.  During  1996,  the Company
implemented a strategic restructuring program designed to concentrate management
effort and resources and better position itself to achieve its strategic  growth
objectives.  As a result of this  program,  the Company's  1996 results  include
charges of $700,000 ($400,000 after tax, or $.06 per share) for costs associated
with restructuring the Company's manufacturing  operations and for other related
charges.  These  charges were recorded in the fourth  quarter of 1996,  and were
comprised of the write-down of assets used in the Company's discontinued modular
building  operations  and  related  severance  obligations  ($300,000),  and the
write-down  of other  fixed  assets  ($400,000).  By  discontinuing  its modular
building  operations,  the  Company  will  be  able to  utilize  the  management
resources and production capacity previously utilized by this division to expand
the Company's  telecommunications  shelter  business and its  container  leasing
operations.


Marketing


         The  Company  markets  its  storage  containers  both  directly  to the
consumer  and through its  national  dealer  network.  The Company has sales and
leasing  branches  in  Phoenix  and  Tucson,  Arizona,  San  Diego  and  Rialto,
California  and  Houston,  Dallas,  San Antonio and Austin,  Texas.  The Company
services  the greater Los Angeles,  California  area from its Rialto hub and its
Texas operations from its Houston and Dallas/Ft. Worth hubs.


         The  Company  sells and  leases  its  storage  containers  directly  to
consumers from each of its branches. With respect to leases, the Company engages
in both off-site and on-site  leasing.  Marketing for individual  consumer sales
and rentals is primarily  through Yellow Page ads,  direct mailings and customer
referrals.


         The  Company  markets  its Mobile  Telestructure  products  directly to
telecommunication   companies  as  well  as  to  companies   providing  turn-key
installations of shelters and towers.


         Sales are also made through the Company's national dealer network which
currently  provides  the  Company's  manufactured  containers  to 53 dealers for
retail  sale.  Such  dealers are in 75 separate  locations  in 28 states and one
Canadian  province.  Marketing  to dealers and  potential  dealers is  primarily
through  direct  solicitation,  trade  shows,  trade  magazine  advertising  and
referrals. The dealers receive pre-fabricated containers which they assemble and
paint. The Company  provides  training in assembly and marketing to its dealers.
None of the dealers are employed by the Company, nor does any dealer have a long
term requirements  contract for the supply of  pre-fabricated  containers or any
contract for training in assembly and  marketing  with the Company.  The Company
does,  however,  benefit  from the use of its  name by  several  dealers  on the
containers once they are constructed.


Leasing Operations


         Since its founding,  it has been the Company's primary goal to grow the
container  leasing  segment of its business.  This business,  which involves the
short-term  leasing of a product  with a long  useful  life and  relatively  low
depreciation,  offers  higher  margins  than the  Company's  other  products and
services.
                                      -5-
<PAGE>
         The  Company  has  sought  to grow  this  business  by  opening  branch
facilities in several cities in the Southwestern United States. When the Company
opens  a  facility,  it  devotes  substantial  resources,  including  a  sizable
advertising budget, to the location. The new locations therefore generate losses
in early years,  but once the Company has added  sufficient  containers to cover
the high fixed costs, its operations may become  profitable at the new location.
Historically,  profitability  is not expected until  approximately  one to three
years after the new location is opened. The actual time to profitability depends
upon numerous  factors,  including  differences  in container  costs compared to
historic  cost  levels,  the  level  of  competition  in  the  new  market,  the
development of additional  storage  containers in the market by competitors  and
other factors which are generally beyond the Company's control.

         The Company plans to continue adding  additional  leased  containers to
existing  locations in order to increase  its  profitability.  During 1996,  the
Company obtained a credit line enabling it to substantially expand its container
leasing  operations.  See,  "Item  7.  MANAGEMENT'S DISCUSSION  AND  ANALYSIS OF
FINANCIAL   CONDITION   AND  RESULTS  OF  OPERATIONS  -  LIQUIDITY  AND  CAPITAL
RESOURCES".  The Company  increased  containers on lease at December 31, 1996 by
18% from December 31, 1995. This increase was achieved at branch  locations that
had been in operation during 1995.

         The  Company's  plan is to  continue  increasing  its  lease  fleet  at
existing  locations  in  1997,  at a rate in  line  with  historical  increases.
Management   believes  that  such  an  increase should   substantially   improve
profitability in 1997,  particularly if the cost of used ocean-going  containers
remains constant at year-end 1996 levels.

         The  Company  also  intends to expand its  operations  into  additional
cities on a  controlled  basis.  Such  expansion  could be through new  start-up
operations  by the  Company  or through  acquisitions  of  existing  operations.
Expansion  through  start-up  operations  would have the effect of reducing  net
income  during the early years of  operations  while the Company  increased  its
lease fleet at these locations. The Company has identified several potential new
markets,  and is investigating  start-up and acquisition  possibilities in those
markets.  As of the  date of this  Report,  the  Company  is not a party  to any
binding agreement respecting new sites or acquisition transactions.


Financing


         The Company has required increasing amounts of financing to support the
growth of its  business.  This  financing  was  required  primarily  to fund the
acquisition  of  containers  for the  Company's  lease  fleet  and to  fund  the
acquisition  of property,  plant and  equipment  to support  both the  Company's
container leasing and manufacturing operations.


         The Company  finances its  operations  and growth  primarily  through a
credit  agreement (the "Credit  Agreement") with BT Commercial  Corporation,  as
Agent for a group of lenders  (the  "Lenders").  The  Company  entered  into the
Credit  Agreement in March 1996,  as amended in March 1997,  in order to improve
its cash  flow,  increase  its  borrowing  availability  and fund its  continued
growth. Under the terms of the Credit Agreement, the Lenders provide the Company
with a $35.0  million  revolving  line of credit and a $6.0  million  term loan.
Borrowings under the Credit  Agreement are secured by  substantially  all of the
Company's assets.


         The term loan is to be repaid over a five-year period. Interest accrues
on the term  loan at the  Company's  option at either  prime  plus  1.75% or the
Eurodollar rate plus 3.25%.  Borrowings  under the term loan are payable monthly
as follows (plus interest):
                                      -6-
<PAGE>
          Months 1 through 12                       $ 62,500
          Months 13 through 24                        83,333
          Months 25 through 60                       118,056


         Additional  principal  payments  equal to 75% of Excess  Cash Flow,  as
defined  in the  term  loan  documents  which  constitute  part  of  the  Credit
Agreement, are required annually. As of December 31, 1996, no additional payment
was required under this provision.


         Available  borrowings under the revolving line of credit are based upon
the level of the Company's  inventories,  receivables and container lease fleet.
The container lease fleet is appraised at least  annually,  and up to 90% of the
lesser of cost or  appraised  orderly  liquidation  value may be included in the
borrowing base.  Interest  accrues at the Company's  option at either prime plus
1.5% or the Eurodollar  rate plus 3% and is payable monthly or at the end of the
term of any  Eurodollar  borrowing.  The term of this  line of  credit  is three
years, with a one-year extension option.


         In  connection  with the closing of the Credit  Agreement,  the Company
terminated  its  line  of  credit  with  its  previous   lender,   repaying  all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations  under capital leases totaling $14.1 million.  As a result,
costs  previously  deferred  related  to  certain  indebtedness  and  prepayment
penalties  resulted in an  extraordinary  charge to  earnings  of  approximately
$410,000 after benefit for income taxes.


         The Credit Agreement  contains several financial  covenants and minimum
required  utilization rates in its lease fleet, limits on capital  expenditures,
acquisitions,  changes in control,  the  incurrence of  additional  debt and the
repurchase of common stock, and prohibits the payment of dividends.


         The Company has also financed its  operations  through the issuance and
sale of its equity  securities.  In February  1994,  the Company  completed  its
initial public  offering.  Net proceeds to the Company totaled  approximately $7
million.  In December 1995,  the Company  received net proceeds of $4.1 million,
through a private  placement of 50,000 shares of Series A Convertible  Preferred
Stock,  $.01 par value, $100 stated value ("Series A"). Pursuant to the terms of
the Series A, all 50,000 shares of Series A were converted into 1,904,324 shares
of the Company's  common stock at an average  conversion rate of $2.63 per share
during the first quarter of 1996.  These equity  issuances  provided the capital
necessary to obtain the financing available under the Credit Agreement.


         Prior to 1996,  the  Company's  growth  was  financed  in part  through
financing of containers pursuant to capital leases or secured borrowings.  These
financings  generally  required  repayment  in full over a five year  period and
provided for interest at a fixed rate.  Since the  Company's  containers  have a
useful life far in excess of five years,  these financings  required the Company
to pay in full the debt related to a capital  expenditure well in advance of the
related asset's useful life. The repayment terms of these  financings  adversely
affected cash flow prior to the refinancing pursuant to the Credit Agreement.


         The Company  believes  that its current  capitalization,  together with
borrowings  available under the Credit Agreement,  is sufficient to maintain its
current  level  of  operations  and  permit   controlled  growth  and  increased
profitability.  However, should demand for the Company's products exceed current
expectation  or should the cost of used  containers  continue to  increase,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no assurance that any such  financings  will be obtained or obtained on
terms acceptable to the Company. 
                                      -7-
<PAGE>
Patents, Tradenames and Trade Secrets


         The Company has eight patents  issued by and four patents  pending with
the U.S.  Patent and Trademark  Office related to the design and  application of
its  products.  The Company  intends to process  other patent  applications  for
additional  products  developed  currently  or in the future,  to the extent the
Company  deems such  applications  appropriate.  "mobile  mini" and "mobile mini
storage  systems"  are  registered  trade names and service  marks in the United
States and  Canada.  The Company  has  applied to have  "mobile  telestructures"
registered as a trade name and service mark.


         The patents as well as the  various  state  trade  secrets  acts afford
proprietary  protection to the Company's products,  including the unique locking
system and design of its manufactured products. The Company has in place several
access  control  and  proprietary  procedure  policies  implemented  to meet the
requirements  of protecting its trade secrets under  applicable law. The Company
follows a policy of aggressively pursuing claims of patent,  tradename,  service
mark and trade  secret  infringement.  The  Company  does not  believe  that its
products and trademarks or other  confidential  and proprietary  rights infringe
upon  the  proprietary  rights  of third  parties.  There  can be no  assurance,
however,  that third  parties will not assert  infringement  claims  against the
Company in the future.  The  successful  assertion  of rights and the defense of
infringement  claims  could  have a  material  adverse  affect on the  Company's
business,  results  of  operations  and  financial  condition.  There  can be no
assurance that the Company will have sufficient  resources to sustain  expensive
or protracted legal actions to protect its proprietary rights or, alternatively,
to defend claims of infringement.


Customers


         The market for the  Company's  products  can  generally be divided into
four    distinct    areas    --    retail,    residential,     commercial    and
institutional/governmental.  Revenues are derived  from either  rentals or sales
directly to customers or through sales to the Company's dealers.


         The  Company's  customer  profile is  diverse  and does not rely on one
industry.  Instead, the Company targets several different markets within various
geographic  areas.  As of  December  31,  1996 the  Company's  leasing and sales
clients fall into the following categories and approximate percentages: (i) with
respect to leasing:  retail and  wholesale  businesses,  52%;  homeowners,  17%;
construction, 22%; institutions, 4%; government,  industrial and other, 5%; (ii)
with respect to sales: retail and wholesale  businesses,  54%;  homeowners,  5%;
construction, 12%; institutions, 14%; government, industrial and other, 15%.


         Customers utilize the Company's storage units in a variety of ways. For
example, retail companies use the Company's storage units for extra warehousing;
real estate  development  companies  utilize the Company's  products to securely
store equipment, tools and materials; and governmental agencies such as the U.S.
Armed Forces and the U.S.  Drug  Enforcement  Agency lease and buy the Company's
high-security, portable storage units to store equipment and confiscated goods.


Competition


         Because the Company  competes with its products and services in several
market  segments,  no one entity is known to be in direct  competition  with the
Company  in all  its  market  segments.  With  respect  to its  on-site  leasing
activities,   the  Company  competes  directly  with  conventional  mini-storage
warehouse  facilities  in the  localities  in  which  it  operates.  Some of the
Company's on-site leasing competitors include Space Shuttle, a franchiser with a
limited number of franchises 
                                      -8-
<PAGE>
throughout the United States, Door to Door Storage,  Public Storage and Shurgard
Storage  Centers.  With respect to off-site  leasing and sales,  the Company has
several competitors,  which include Haulaway,  Mobile Storage, National Security
Containers, and a large number of smaller competitors. The Company believes that
its  products,  services,  pricing and  manufacturing  capabilities  allow it to
compete  favorably in each of the on-site  leasing,  off-site  leasing and sales
segments of the Company's markets in the areas it currently operates.


         The Company's Mobile  Telestructures  division competes against several
competitors that supply  shelters,  the largest of which the Company believes to
be  Fibrebond  Corporation,  the Rohn  division  of UNR  Industries  and  Andrew
Corporation.

         Management  believes  that  the  Company  has a number  of  competitive
advantages  both in  terms of  products  and  operations.  Among  its  product's
patented  features is the locking  system  which  serves to meet the  customer's
primary  concern,  security.  Based on reports from  customers who have suffered
burglary  attempts,  the  Company's  locking  system is  extremely  difficult to
defeat.  The Company's delivery trailers have largely been designed and built by
the Company and certain key features have patent potential which the Company may
pursue. These proprietary delivery systems,  which are specifically  designed to
transport,  load and unload containers,  allow the Company to deliver containers
economically in otherwise inaccessible locations.

         Operationally, the Company manufactures containers from raw steel as an
alternative to using ocean-going containers. In the event ocean-going containers
are in short  supply  or become  uneconomical  to  retrofit  to the needs of the
Company, the Company can manufacture its own container product. The Company will
continue to manufacture  new storage units for inclusion  primarily in its sales
inventory and also in its lease fleet.

         The Company's  ability to continue to compete  favorably in each of its
markets  is  dependent  upon  many  factors,   including  the  market  for  used
ocean-going  containers  and the costs of steel.  During 1996, the price of used
steel cargo containers  increased by approximately 20%. Management believes that
the  Company's  container  manufacturing  capabilities  makes the  Company  less
susceptible  than its competitors to ocean-going  container price  fluctuations,
particularly since the cost of used containers is affected by many factors, only
one of which is the cost of steel from which the  Company  can  manufacture  new
containers.

         The  Company  believes  that  competition  in each of its  markets  may
increase  significantly in the future. It is probable that such competitors will
have greater marketing and financial  resources than the Company. As competition
increases,  significant  pricing pressure and reduced profit margins may result.
Prolonged price competition, along with other forms of competition, could have a
material  adverse  affect on the Company's  business and results of  operations.
Additionally,  as the Company  continues to expand its  operations  in different
regions, start-up costs incurred reduce the Company's overall profit margins.


Employees

         As of March 1,  1997,  the  Company  had  approximately  800 full  time
employees  at all of its  locations.  The Company  believes  that its  continued
success depends on its ability to attract and retain highly qualified personnel.
The Company's employees are not represented by a labor union and the Company has
no  knowledge  of any  current  organization  activities.  The Company has never
suffered a work stoppage and considers its relations with employees to be good.


ITEM 2.  DESCRIPTION OF PROPERTY.

         The  Company  has  four  manufacturing  centers  located  in  Maricopa,
Arizona, Rialto, California, and Houston and Dallas/Fort Worth, Texas. Sales and
leasing are conducted from 
                                      -9-
<PAGE>
Phoenix,  Rialto,  Houston  and  Dallas/Fort  Worth in  addition  to four  other
locations.  The Company's administrative and sales offices are located in Tempe,
Arizona.


         The   Company's   primary   manufacturing   center  is   located  in  a
heavy-industry  zoned industrial park near Maricopa,  Arizona,  approximately 30
miles  south of  Phoenix.  The  facility is seven years old and is located on an
approximate  45 acre  industrial  site.  Twenty-three  acres of this  site  were
purchased from Richard E. Bunger in 1996.  See, "ITEM 13. CERTAIN  RELATIONSHIPS
AND RELATED  TRANSACTIONS." The facility includes nine manufacturing  buildings,
totaling approximately 130,000 square feet, which house manufacturing, assembly,
construction, painting and vehicle maintenance operations.


         The  Phoenix,  Arizona  sales and leasing  branch  services the Phoenix
metropolitan  area  from  its  approximately   10.7  acre  facility,   of  which
approximately  5 acres were  leased in the first  quarter of 1997.  All  Phoenix
marketing and any on-site storage is conducted from this site. Approximately 3.4
acres  are  owned by the  Company,  approximately  5.8  acres  are  leased  from
non-affiliated  parties and the  remaining 1.5 acres are owned by members of the
Bunger family and are under lease at what management  believes to be competitive
market rates. See, "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."


         The Rialto,  California sales and leasing hub is approximately 10 acres
in size,  with three  industrial  shops  used for  modification  of  ocean-going
containers,  assembly  of the  Company's  manufactured  containers  and  on-site
leases. The Rialto facility serves as the Company's southern  California hub and
supports the San Diego branch.  The Rialto site is owned by Mobile Mini Systems,
Inc., a separate  corporation  owned by Richard E. Bunger,  and is leased to the
Company at what management  believes to be competitive  market rates. See, "ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."


         The Texas  operations  are  supported by hub  facilities in Houston and
Dallas/Fort  Worth. Both facilities  contain  manufacturing  centers,  sales and
leasing  operations  and on-site  storage  facilities.  The Houston  facility is
located on seven acres with six buildings totaling  approximately  34,400 square
feet. The Dallas/Fort Worth facility,  which is owned by the Company, is located
on 17 acres with six buildings totaling approximately 36,600 square feet.


         The  Company's  administrative  and sales offices are located in Tempe,
Arizona.  The  facilities are leased by the Company from an  unaffiliated  third
party and have  approximately  28,800  square  feet of space  which the  Company
anticipates  will meet its needs for the near-term.  The Company's lease term is
through December 2000.

         In addition to its administrative offices and manufacturing facilities,
the Company has facilities used for sales, leasing and onsite storage. The major
properties owned or leased by the Company are listed in the table below:
<TABLE>
<CAPTION>
             Location                        Use                               Area                   Title
             --------                     ---------                           ------                 -------
<S>                              <C>                                       <C>                     <C>
  Tempe, Arizona                 Corporate offices                          8,700 sq. ft.               Leased

  Tempe, Arizona                 Sales administration                      20,100 sq. ft.               Leased

  Maricopa, Arizona              Manufacturing                                 44.8 acres              Owned(1)

  Rialto, California             Sales, leasing, manufacturing and               10 acres             Leased(2)
                                 on-site storage
</TABLE>
                                      -10-
<PAGE>
<TABLE>
<S>                              <C>                                       <C>                     <C>
  Houston, Texas                 Sales, leasing, manufacturing and              7.0 acres               Leased
                                 on-site storage

  Phoenix, Arizona               Sales, leasing and on-site storage            10.7 acres         Owned(1)/leased(3)

  Tucson, Arizona                Sales, leasing and on-site storage             2.7 acres             Leased(4)

  San Diego, California          Sales, leasing and on-site storage             5.0 acres               Leased

  Dallas, Texas                  Sales, leasing, manufacturing and               17 acres              Owned(1)
                                 on-site storage

  San Antonio, Texas             Sales, leasing and on-site storage             3.0 acres               Leased

  Round Rock, Texas(5)           Sales, leasing and on-site storage             5.0 acres               Leased
</TABLE>

- ---------------------------
(1)      Pledged pursuant to the Credit Agreement.  See, "ITEM 1. DESCRIPTION OF
         BUSINESS - Financing."
(2)      Leased by the Company  from an  affiliate  of Richard E.  Bunger.  See,
         "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."
(3)      Of the 10.7 acres  comprising  these sites,  3.4 acres are owned by the
         Company and 1.5 acres are subject to  long-term  leases from members of
         the Bunger family.  See, "ITEM 13.  CERTAIN  RELATIONSHIPS  AND RELATED
         TRANSACTIONS."
(4)      This  property  is leased by the  Company  from  members  of the Bunger
         family. See "ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."
(5)      A community of the Austin, Texas metropolitan area.


ITEM 3.  LEGAL PROCEEDINGS.


         The Company is not a party to any legal  proceeding  other than various
claims and lawsuits  arising in the normal course of its business  which, in the
opinion  of the  Company's  management,  are not  individually  or  collectively
material to its business.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS


         There were no matters  submitted to a vote of security  holders  during
the fourth quarter of 1996.


EXECUTIVE OFFICERS


         Set  forth  below  are  the  names  and  ages  of  and  other  relevant
information about the directors,  executive officers,  and significant employees
of the Company.


         Richard E.  Bunger,  age 59,  Chairman  of the Board,  Chief  Executive
         Officer,  President and Director,  founded the Company's  operations in
         1983 and has managed the Company's  operations since its  commencement.
         Mr. Bunger has been awarded  approximately 70 patents,  many related to
         portable  storage  technology.  For a period of  approximately 25 years
         prior to founding the  Company,  Mr.  Bunger owned and operated  Corral
         Industries  Incorporated,  a worldwide  designer/builder  of integrated
         animal production  facilities,  and a designer/builder  of mini storage
         facilities.


         Lawrence  Trachtenberg,  age 40,  Executive  Vice  President  and Chief
         Financial Officer, General Counsel, Secretary,  Treasurer and Director,
         joined the Company in December  1995.
                                      -11-
<PAGE>
         Mr. Trachtenberg is primarily  responsible for all accounting,  banking
         and related  financial  matters for the Company.  Mr.  Trachtenberg  is
         admitted to practice law in the States of Arizona and New York and is a
         Certified Public  Accountant in New York. Prior to joining the Company,
         Mr.  Trachtenberg  served as Vice  President  and  General  Counsel  at
         Express America Mortgage Corporation,  a mortgage banking company, from
         February 1994 through  September  1995 and as Vice  President and Chief
         Financial  Officer of Pacific  International  Services  Corporation,  a
         corporation  engaged in car rentals and sales,  from March 1990 through
         January  1994.  Mr.  Trachtenberg  received  his Juris  Doctorate  from
         Harvard  Law  School in 1981 and his B.A. -  Accounting/Economics  from
         Queens College - CUNY in 1977.


         Steven G. Bunger,  age 35, Executive Vice President and Chief Operating
         Officer,  was with the Company's  predecessor since inception and was a
         founding  director  of the  Company.  Mr.  Bunger  oversees  all of the
         Company's  operations and sales activities with overall  responsibility
         for  advertising,  marketing  and  pricing.  From  December 31, 1993 to
         January 1, 1995, Mr. Bunger served as Vice President of Operations.  On
         January 1, 1995,  Mr.  Bunger became Vice  President of Operations  and
         Marketing  and in November 1995 became the  Company's  Chief  Operating
         Officer.  Mr. Bunger  graduated  from Arizona State  University in 1986
         with a  B.A.-Business  Administration.  He is the  son  of  Richard  E.
         Bunger.


         Burton K.  Kennedy  Jr.,  age 49,  Senior Vice  President  of Sales and
         Marketing,  was originally  with the Company's  predecessor  from March
         1986 when the Company had only a few hundred  units to  September  1991
         when the Company had grown to several  thousand  units and rejoined the
         Company July of 1996.  Mr. Kennedy has the overall  responsibility  for
         all branch lease and sale  operations and also directs the  acquisition
         of container  inventory.  From  September  1993 through June 1996,  Mr.
         Kennedy served in various  executive  positions with National  Security
         Containers,  a division of Cavco,  Inc. From April 1992 through  August
         1993 he was a working partner in American Bonsai.

                                     PART II


ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.


         The  Common  Stock  trades on the  National  Market  tier of the NASDAQ
Market under the symbol "MINI." Prior to December 26, 1995, the Common Stock was
traded on the  SmallCap  Marketsm.  The  following  table  sets  forth,  for the
indicated periods, the high and low sale prices for the Common Stock as reported
by the NASDAQ  Market.  The  quotations  set forth  below  reflect  inter-dealer
prices, without retail mark-up,  mark-down or commission,  and may not represent
actual  transactions.  The Company has approximately 79 holders of record of its
Common Stock. The Company believes it has in excess of 400 beneficial  owners of
its Common Stock.


FISCAL  YEARS 1996 AND 1995:

                                        1996                      1995
                                ----------------------    ----------------------
                                  HIGH         LOW           HIGH        LOW
                                  ----         ---           ----        ---
Quarter ended March 31,         $4  3/8    $2  7/8         $4  1/2    $3  1/2
Quarter ended June 30,           4  7/16    3  3/8          5          3  5/8
Quarter ended September 30,      4  3/8     2  13/16        6  1/8     4  3/4
Quarter ended December 31,       4  1/4     3               5  7/8     3  5/8
                                      -12-
<PAGE>
         Holders of the Common Stock are  entitled to receive such  dividends as
may be declared by the Board of Directors of the Company.  To date,  the Company
has neither  declared nor paid any cash dividends on its Common Stock,  nor does
the  Company  anticipate  that cash  dividends  will be paid in the  foreseeable
future. Additionally, the Company is subject to covenants pursuant to the Credit
Agreement which prohibit the payment of dividends.  The Company intends to apply
any earnings to the expansion and development of its business.


ITEM 6.           SELECTED FINANCIAL DATA.

         The following table summarizes  certain selected  financial data of the
Company  and is  qualified  in its  entirety by the more  detailed  consolidated
financial  statements and notes thereto appearing elsewhere herein. The data has
been derived from the consolidated  financial  statements of the Company audited
by Arthur Andersen LLP, independent public accountants.
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31,
                                                     ----------------------------------------------------------------

                                                        1996         1995         1994        1993(1)      1992(1)
                                                     ------------ ------------ ------------ ------------- -----------
<S>                                                    <C>           <C>          <C>           <C>         <C>     
CONSOLIDATED STATEMENT OF INCOME                                (in thousands, except per share amounts)

Revenues                                               $ 42,210      $ 39,905     $ 28,182      $ 17,122    $ 12,001

Income from operations                                    4,527         4,306        2,791         1,514         710

Income before extraordinary item                            481           777          956           276         200

Extraordinary item                                         (410)            0            0             0         185


Net income                                                   70           777          956           276         301

Earnings per common and common equivalent share:

Income before extraordinary item                           0.07          0.16         0.21          0.10        0.04

Extraordinary item                                        (0.06)         0.00         0.00          0.00        0.07

Net income                                                 0.01          0.16         0.21          0.10        0.11

CONSOLIDATED BALANCE SHEET DATA (as of   December
31 of each year)

Total assets                                             64,816        54,342       40,764        20,082      14,773

Long term lines of credit                                26,406         4,099           --            --          --
Long term debt and obligations under capital leases,
including current portion                                13,742        24,533       16,140         9,334       6,622
</TABLE>

(1)  Prior  to  1994,  the  Company's   predecessor   was  operated  as  a  sole
     proprietorship.  Per  share  information  are  therefore  calculated  on  a
     proforma  basis  assuming that the only common stock  outstanding  was that
     issued to Richard E. Bunger at the time the Company was capitalized and all
     significant  transactions  for the  transfer of assets to the Company  have
     been eliminated for the proforma statements.


ITEM 7.           MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION
                  AND RESULTS OF OPERATIONS.
                                      -13-
<PAGE>
General


         The  Company  was  founded in 1983 and  operated  only in the  Phoenix,
Arizona  area until 1986.  In 1986 it expanded  to Tucson,  Arizona,  in 1988 to
southern  California  and in 1994 to Texas.  From  inception  through 1988,  the
Company   exclusively   engaged  in  the   refabrication  of  ocean-going  cargo
containers,  which it leased to the public for storage  containers  and portable
offices.  In 1989, the Company began to sell containers.  Contributing to growth
of  sales  revenues  was  the  development  of a  national  distribution  system
(referred to by the Company as the national dealer network),  manufacture of new
Company  designed  containers from raw steel as an alternative and supplement to
the  refabrication of ocean-going  containers,  the manufacture of modular steel
buildings (discontinued in 1996; see "Item 1. DESCRIPTION OF BUSINESS - BUSINESS
RESTRUCTURING") and special order products which the Company sells and leases to
schools,   governmental   entities  and  others,  and  the  development  of  the
telecommunication shelter division which commenced operations in mid-year 1995.


         The leasing of containers  stored  on-site at the  Company's  locations
(similar  to  traditional  mini-storage  warehouses)  as well as the  leasing of
containers  stored  off-site  is  becoming  a more  significant  portion  of the
Company's business and is contributing to the Company's growth.  Since 1993, the
number  of  units  at the  Company's  leasing  locations  has  increased  by the
following percentages as compared to the preceding year:



                                   December 31,
                                -------------------
               1993                    38%
               1994                    62%
               1995                    32%
               1996                    18%


         As the leasing  operations  are the most  profitable  of the  Company's
operations,  management  plans  to  increase  the  level  of  these  operations,
especially  at existing  locations.  In  addition,  the Company  expects to open
additional  facilities  on a  controlled  basis at  locations  which  management
believes can become profitable over a relatively short period of time.


         Uncertainties  faced by the Company include variances in start-up costs
for new storage locations,  competition in new markets, and the opportunity cost
of deploying  sufficient containers in a new market to reach economic viability.
While the  Company has  experience  in entering  new market  areas and  conducts
preliminary  market  research to assure itself that viable markets exist,  there
can be no assurance of success when expanding into new markets.  However, unlike
fixed mini-storage facilities, the Company does have the ability to relocate its
portable storage containers to other markets to adjust for market demand.


Results of Operations


         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage,  as a percent of total revenue, of certain items in the Consolidated
Financial  Statements of the Company,  included  elsewhere herein. The table and
the  discussion  below  should  be read in  conjunction  with  the  Consolidated
Financial Statements and Notes thereto.
                                      -14-
<PAGE>
<TABLE>
<CAPTION>
                                                                                    Year Ended December 31,
                                                                          ---------------------------------------------
                                                                               1996           1995           1994
                                                                               ----           ----           ----
<S>                                                                             <C>            <C>            <C>  
               REVENUES:
                 Container and modular building sales                          56.0%          60.8%          65.6%
                 Leasing                                                       32.3           30.6           25.5
                 Other                                                         11.7            8.6            8.9
                                                                             --------       --------       ------
                                                                              100.0          100.0          100.0
               COSTS AND EXPENSES:
                 Cost of container and modular building sales                  47.2           47.9           49.3
                 Leasing, selling and general expenses                         36.3           38.0           38.5
                 Depreciation and amortization                                  4.1            3.3            2.2
                 Restructuring charge                                           1.7            0.0            0.0
                                                                             -------        --------       ------
                    Income from Operations                                     10.7           10.8           10.0

               OTHER INCOME (EXPENSE):
                 Interest income and other                                      0.5            0.7            0.6
                 Interest expense                                              (9.2)          (8.0)          (4.5)
                                                                             --------       --------       -------

               INCOME BEFORE PROVISION FOR INCOME TAXES
                AND EXTRAORDINARY ITEM:                                         2.0            3.5            6.1
               PROVISION FOR INCOME TAXES                                       0.9            1.5            2.7
                                                                             --------       --------       ------
               INCOME BEFORE EXTRAORDINARY ITEM                                 1.1            2.0            3.4
               EXTRAORDINARY ITEM                                               1.0            0.0            0.0
                                                                               ------       --------        -----
               NET INCOME                                                       0.1%           2.0%           3.4%
                                                                              =======        =======        =======
</TABLE>

Fiscal 1996 Compared to Fiscal 1995


         Revenues for the year ended  December 31, 1996 increased to $42,210,000
from  $39,905,000  during 1995.  Revenues  during 1995  included  $3,645,000  of
container sale revenue recorded under sale-leaseback  transactions.  The revenue
from sale-leaseback  transactions was offset by an equal cost of container sales
and  did  not  produce  any  gross  margin.  The  Company  did  not  enter  into
sale-leaseback   transactions  during  1996.   Excluding  the  effect  of  these
sale-leaseback  transactions,  revenues  increased  by 16.4%  from 1995 to 1996,
primarily the result of increases in both sales and leasing  revenues  generated
from existing  branch  locations and the sale of certain used modular  buildings
that had been previously leased.  The Texas operations,  which commenced in late
1994, sustained growth and contributed 8.5% and 15.8% to the Company's container
sales and leasing  revenues,  respectively,  during 1996 as compared to 7.0% and
9.6%, respectively,  in 1995. The dealer and telecommunication  shelter division
contributed  25.5% and 4.1%,  respectively,  of the  sales  revenues  in 1996 as
compared to 27.2% and 5.8%, respectively, in 1995. Revenues related to container
and modular  building sales and leasing  activities  increased  14.5% and 11.7%,
respectively,  from the prior year, exclusive of container sale revenue recorded
under sale-leaseback transactions.


         Excluding the effect of sale-leaseback transactions,  cost of container
and modular  building  sales as a percentage of container  and modular  building
sales  increased to 84.4% compared to 74.8% for the prior year. This increase is
attributable  to the  mix of  products  sold,  a  shortage  in  supply  of  used
containers,   which  caused  an  increase  in  the  acquisition  cost  of  these
containers,  in addition to an increase in sales of manufactured  new containers
which typically result in lower 
                                      -15-
<PAGE>
margins to the Company,  and a refinement in the Company's allocation of certain
indirect manufacturing costs.

         Excluding the effect of sale-leaseback  transactions,  leasing, selling
and general  expenses were 36.3% of total revenue in 1996,  compared to 41.8% in
1995. The decrease primarily results from the continued efficiencies obtained by
the Company's Texas operations,  which were in their start-up phase during 1995,
and to the Company passing certain property tax expenses on to customers.

         The Company recorded a restructuring  charge (See "ITEM 1.  DESCRIPTION
OF BUSINESS.-  BUSINESS  RESTRUCTURING") of $700,000 or 1.7% of total revenue in
1996. There was no similar charge in 1995.

         Income from operations was $4,527,000 in 1996 compared to $4,345,000 in
1995. Excluding the restructuring charge, income from operations would have been
12.4% of total revenue in 1996 as compared to 12.0% in 1995.

         Interest expense increased to $3,894,000 in 1996 compared to $3,212,000
in 1995.  This  increase in  interest  expense  was  primarily  the result of an
increase in the average  balance of debt  outstanding of 51.4% compared to 1995,
(incurred  in  order  to  finance  the  substantial  increase  in the  Company's
equipment and container  lease fleet),  along with the related  amortization  of
debt  issuance  costs,  partially  offset by a decrease of 3.0% in the Company's
weighted  average  borrowing  rate resulting from lower interest rates under the
Company's Credit Agreement.


         Depreciation  and  amortization  increased to 4.1% of revenues in 1996,
from 3.3% in 1995, and is directly  related to the  expansion  of the  Company's
manufacturing  facility along with the substantial growth in the Company's lease
fleet and  additional  support  equipment  at the  Company's  sales and  leasing
locations.

         The Company had income before  extraordinary item of $481,000,  or $.07
per share,  in 1996,  compared to net income of  $777,000,  or $.16 per share in
1995. This decrease  primarily resulted from the $700,000  restructuring  charge
recorded by the Company in the fourth quarter of 1996 discussed above. See "Item
1.  DESCRIPTION  OF BUSINESS - BUSINESS  RESTRUCTURING".  Excluding this charge,
1996 earnings before extraordinary item were approximately $873,000, or $.13 per
share.  The  weighted  average  common  shares  outstanding  at the  end of 1996
increased  by 34% from the prior year due to the issuance of  additional  common
stock in 1996 pursuant to the  conversion of the Series A Convertible  Preferred
Stock,  issued during the fourth quarter of 1995,  which was converted to common
stock in 1996.

         The Company  prepaid  approximately  $14.1  million of debt and capital
leases in connection with entering into the Credit Agreement in March 1996. As a
result, the Company recognized an extraordinary  charge to earnings of $410,000,
or $.06 per share,  net of the  benefit  for income  taxes,  as a result of this
early  extinguishment  of debt.  The Company also  incurred  financing  costs of
$2,000,000 in connection with the Credit Agreement, which have been deferred and
are being amortized over the term of the Credit Agreement.


Fiscal 1995 Compared to Fiscal 1994

         Revenues for the year ended  December 31, 1995 increased to $39,905,000
from  $28,182,000  in 1994.  This  41.6%  increase was  primarily  the result of
increases  in both  sales and  leasing  revenues  generated  from the new branch
locations in Texas,  coupled with increased demand for the 
                                      -16-
<PAGE>
Company's  product at its existing  locations.  The Texas operation  contributed
7.0%  and  9.6%  to  the  Company's   container  sales  and  leasing   revenues,
respectively.  Additionally,  the  telecommunication  shelter division comprised
5.8% of sales revenues. Revenues related to container and modular building sales
and leasing activities increased 31.3% and 70.2%,  respectively,  from the prior
year. Additional revenues,  primarily related to delivery operations,  increased
35.6% from 1994 levels.


         Cost of sales  increased  to 78.7% of sales and leasing  revenues  from
75.2% of  sales  and  leasing  revenues  in 1994.  The  increase  was  primarily
attributable to the modular  division which  contracted for the  construction of
more sophisticated units requiring substantially more interior build-out than in
previous years and the start up of the new  telecommunication  shelter division,
which generated lower profit margins during the start-up phase.


         Leasing,  selling and general  expenses were 38.0% of total revenues in
1995,  which  approximated  their  1994  level of 38.5% of total  revenues.  The
Company's new branch locations  incurred higher  administrative  and advertising
costs  than in 1994,  which  were  offset  by the  increased  revenues  from the
existing  locations  where a large  portion of the leasing,  selling and general
expenses  are fixed or  semi-variable.  Depreciation  and  amortization  expense
increased to $1,318,000 from $625,000 in 1994 as a result of the increase in the
container  lease fleet and the  increase in support  equipment  required for the
delivery operations and manufacturing facilities.


         Interest expense increased to $3,212,000 in 1995 compared to $1,274,000
in 1994. The Company utilized its line of credit  availability  more extensively
in  1995,  and  also  increased  borrowings  during  the  year  to  finance  the
substantial growth in its container lease fleet. The average outstanding balance
on the line of credit was  approximately  $4.2 million and $1.1 million for 1995
and 1994, respectively.


         Net income for fiscal 1995 was $777,000  compared to $956,000 for 1994.
The effective  tax rate was 44% for both years.  Earnings per share was $.16 per
share  for 1995,  and $.21 per share in 1994.  The  weighted  average  number of
common and common equivalent shares  outstanding  increased to 5,010,126 in 1995
compared to 4,496,904 in 1994.  This  increase was a result of the shares issued
in the initial public offering in 1994 being  outstanding for the entire year in
1995 and a private placement of 50,000 shares of Series A Convertible  Preferred
Stock in 1995.


Quarterly Results of Operations


         The following  table  reflects  certain  selected  unaudited  quarterly
operating  results of the  Company  for each of the eight  quarters  through the
quarter  ended  December  31,  1996.  The Company  believes  that all  necessary
adjustments have been included to present fairly the quarterly  information when
read  in  conjunction  with  the  Consolidated   Financial  Statements  included
elsewhere  herein.  The  operating  results for any quarter are not  necessarily
indicative of the results for any future period.
                                      -17-
<PAGE>
                        QUARTERLY RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                        -------------------------------------------------------------------------------------------
                                                            1996                                           1995
                                        -------------------------------------------------------------------------------------------
                                                                (in thousands, except per share amounts)
                                           Mar 31    June 30     Sept 30      Dec 31      Mar 31     June 30     Sept 30     Dec 31
<S>                                     <C>         <C>         <C>         <C>         <C>         <C>         <C>        <C>     
REVENUES:
Container and modular building sales    $  4,916    $  5,746    $  6,376    $  6,581    $  5,448    $  6,313    $  7,555   $  4,948
   Leasing                                 3,171       3,171       3,433       3,863       2,521       2,959       3,259      3,475
   Other                                     770       1,344       1,348       1,491         706       1,118         702        901
                                        -------------------------------------------------------------------------------------------
                                           8,857      10,261      11,157      11,935       8,675      10,390      11,516      9,324
COSTS AND EXPENSES:
   Cost of container and modular building sales
                                           3,926       5,120       5,380       5,500       4,347       4,887       5,949      3,924
   Leasing, selling and general expenses
                                           3,874       3,215       3,680       4,575       3,466       4,141       3,942      3,625
   Depreciation and amortization             368         380         452         513         238         312         359        409
   Restructuring charge                     --          --          --           700        --          --          --         --
                                        -------------------------------------------------------------------------------------------
               Income from operations        689       1,546       1,645         647         624       1,050       1,266      1,366

OTHER INCOME (EXPENSE):
   Interest income and other                  56          31          23         115         115           7          73         98
   Interest Expense                         (948)     (1,001)       (974)       (971)       (650)       (723)       (846)      (993)

                                        -------------------------------------------------------------------------------------------
INCOME (LOSS)BEFORE PROVISION
    FOR  INCOME TAX (BENEFIT) AND
   EXTRAORDINARY  ITEM                      (203)        576         694        (209)         89         334         493        471
PROVISION FOR (BENEFIT OF) INCOME
   TAXES                                     (89)        253         305         (92)         39         147         217        207
                                        -------------------------------------------------------------------------------------------
INCOME (LOSS)  BEFORE EXTRAORDINARY ITEM
                                            (114)        323         389        (117)         50         187         276        264
EXTRAORDINARY ITEM                          (410)       --          --          --          --          --          --         --
                                        -------------------------------------------------------------------------------------------
NET INCOME (LOSS)                       $   (524)   $    323    $    389    $   (117)   $     50    $    187    $    276   $    264
                                        ===========================================================================================
EARNINGS (LOSS)PER COMMON
  AND COMMON EQUIVALENT SHARE:
   INCOME (LOSS) BEFORE
   EXTRAORDINARY ITEM                   $  (0.02)   $   0.05    $   0.06    $  (0.02)   $   0.01    $   0.04    $   0.06   $   0.05
   EXTRAORDINARY ITEM                       (.06)       --          --          --          --          --          --         --
                                        -------------------------------------------------------------------------------------------
   NET INCOME (LOSS)                    $  (0.08)   $   0.05    $   0.06    $  (0.02)   $   0.01    $   0.04    $   0.06   $   0.05
                                        ===========================================================================================
</TABLE>
                                      -18-
<PAGE>
         Quarterly results can be affected by a number of factors, including the
timing  of  orders,   customer   delivery   requirements,   production   delays,
inefficiencies,  the mix of product sales and leases, raw material  availability
and general economic conditions.


Seasonality


         There is  little  seasonality  inherent  in the  Company's  operations.
However,  sales of custom built units can be dependent on the purchasers' timing
needs to place  the  units  into  service.  In  addition,  demand  for  off-site
container  leases is stronger from September  through  December due to increased
needs for storing  inventory  for the  holiday  season by the  Company's  retail
customers.  Containers  used by these  customers are often returned early in the
following  year,  causing a lower than  normal  occupancy  rate for the  Company
during the first quarter.  The occupancy levels have historically  ranged from a
low of 82% to a high of 95%. These  seasonable  fluctuations  created a marginal
decrease  in cash flow for each of the first  quarters  during the past  several
years.  On-site  storage  is not as  subject to  seasonal  fluctuation,  and the
Company  anticipates that as on-site storage becomes a larger  percentage of its
storage operations, that the Company will experience less seasonability.


Liquidity and Capital Resources


         Due to the  nature of its  business,  the  Company  required  increased
amounts of  financing  to support  the  growth of its  business  during the last
several  years.  This  financing  has  been  required   primarily  to  fund  the
acquisition and manufacture of containers for the Company's lease fleet and also
to fund the acquisition of property, plant and equipment and to support both the
Company's container leasing and manufacturing operations.


         In order to improve its cash flow, increase its borrowing  availability
and fund its continued growth, in March 1996 the Company entered into the Credit
Agreement with BT Commercial  Corporation,  as Agent for a group of lenders (the
"Lenders").  Under the terms of the Credit  Agreement,  the Lenders provided the
Company with a $35.0  million  revolving  line of credit and a $6.0 million term
loan.  Borrowings under the Credit Agreement are secured by substantially all of
the Company's assets.


         Borrowings  under  the term  loan  are to be  repaid  over a  five-year
period.  Interest  accrues  on the term loan at the  Company's  option at either
prime plus 1.75% or the Eurodollar  rate plus 3.25%.  Borrowings  under the term
loan are payable monthly as follows (plus interest):



           Months 1 through 12                               $  62,500
           Months 13 through 24                                 83,333
           Months 25 through 60                                118,056


Additional  principal  payments  equal to 75% of Excess Cash Flow, as defined in
the term loan documents, are required annually.


         Available  borrowings under the revolving line of credit are based upon
the level of the Company's  inventories,  receivables and container lease fleet.
The container lease fleet will be appraised at least annually,  and up to 90% of
the lesser of cost or appraised orderly liquidation value may be included in the
borrowing base.  Interest  accrues at the Company's  option at either prime plus
1.5% or the 
                                      -19-
<PAGE>
Eurodollar  rate plus 3% and is payable monthly or at the end of the term of any
Eurodollar  borrowing  period.  The term of this line of credit is three  years,
with a one-year  extension  option.  As of December 31, 1996,  $26.4  million of
borrowings  were  outstanding  and  approximately  $0.9  million  of  additional
borrowing was available under the revolving line of credit.


         The Credit Agreement contains several financial  covenants  including a
minimum tangible net worth requirement, a minimum fixed charge coverage ratio, a
maximum ratio of  debt-to-equity,  minimum  operating  income levels and minimum
required utilization rates. In addition, the Credit Agreement contains limits on
capital  expenditures,  acquisitions,  changes in  control,  the  incurrence  of
additional  debt, and the repurchase of common stock,  and prohibits the payment
of dividends.


         In connection  with the closing of the Credit  Agreement in March 1996,
the Company terminated its line of credit with its previous lender, repaying all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations under capital leases totaling $14.1 million.


         During 1996, the Company's  operations provided cash flow of $1,390,000
compared to utilizing  $166,000 in 1995. The  improvement in cash flow primarily
resulted  from the improved  financing  terms under the Credit  Agreement  which
permitted a reduction of accounts  payables,  partially offset by an increase in
accrued liabilities and an increase in receivables.


         During 1996,  the Company  invested  $10,751,000  in equipment  and the
container  lease fleet.  This amount is net of  $2,707,000  in related sales and
financing.


         Cash flow from financing  activities  totaled  $8,667,000  during 1996.
This was the result of increased borrowings to finance container lease fleet and
equipment  acquisitions  and the  restructuring  of the Company's debt under the
Credit Agreement, partially offset by the principal payments on indebtedness and
an increase in other assets associated with deferred financing costs incurred in
connection with the closing of the Credit Agreement.


         The Company  believes  that its current  capitalization,  together with
borrowings  available under the Credit Agreement,  is sufficient to maintain its
current  level  of  operations  and  permit   controlled  growth  and  increased
profitability for the next 12 months.  However,  should demand for the Company's
products  exceed  current  expectation  or  should  the cost of used  containers
continue  to  increase,  the  Company  would be  required  to secure  additional
financing  through  debt  or  equity  offerings,   additional  borrowings  or  a
combination  of these  sources.  However,  there is no  assurance  that any such
financings will be obtained or obtained on terms acceptable to the Company.


CERTAIN FACTORS AFFECTING FORWARD-LOOKING STATEMENTS - SAFE HARBOR STATEMENT


         This  Report on Form 10-K  contains  forward  looking  statements  that
involve risks and uncertainties;  the actual results of the Company could differ
materially  from those  anticipated  in these  forward-looking  statements  as a
result of certain  factors  discussed  elsewhere in this Report,  as well as the
following:


Uncertainty in Supply and Price of Used Containers


         The Company's  ability to obtain used containers for its lease fleet is
subject in large part to the  availability  of these  containers  in the market.
This is in part  subject to  international  trade  issues and the
                                      -20-
<PAGE>
demand for  containers in the ocean cargo shipping  business.  Should there be a
shortage in supply of used  containers,  the Company could  supplement its lease
fleet  with  new   manufactured   containers.   However,   should  there  be  an
overabundance of these used containers available, it is likely that prices would
fall.  This could  result in a reduction  in the lease  rates the Company  could
obtain from its container leasing operations.  It could also cause the appraised
orderly  liquidation  value of the containers in the lease fleet to decline.  In
such event,  the  Company's  ability to finance its business  through the Credit
Agreement would be severely  limited,  as the maximum borrowing limit under that
facility is based upon the appraised orderly  liquidation value of the Company's
container lease fleet.


Uncertainty of Additional Financing


         The Company  believes  that its current  capitalization, together  with
borrowings  available under the Credit  Agreement, is sufficient to maintain its
current  level  of  operations  and  permit   controlled  growth  and  increased
profitability.  However, should demand for the Company's products exceed current
expectation,  or should the cost of used  containers  continue to increase,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no assurance that any such  financings  will be obtained or obtained on
terms acceptable to the Company.


Lease Utilization Levels


         Historically, the Company has maintained lease fleet utilization levels
in the 85-to-92% range. During 1996, the Company's lease fleet utilization level
was 90%. Should the Company  experience an unexpected  decline in demand for its
lease units due to economic conditions, an increase in competition,  an increase
in supply of used  containers or any other  reason,  the Company would expect to
dispose of containers in order to maintain  acceptable  utilization  levels.  If
this  were to  occur at a time  when the  market  price of used  containers  has
declined,  it  could  result  in  losses  on the sale of  these  containers.  In
addition, the Company's operating results would be adversely affected because it
would  continue to be subject to the high fixed  costs of its branch  operations
but it would have reduced lease revenues.


Uncertainty of Future Financial Performance; Fluctuations in Operating Results


         The Company's  results of operations may vary from period to period due
to a variety of  factors,  including  expenditures  to acquire or  start-up  and
integrate into the Company's  operations new businesses  which the Company seeks
to acquire as part of its expansion  strategy,  the introduction of new products
by the Company or its  competitors,  availability  of and cost increases of used
containers  from  which the  Company  builds  its  container  fleet,  changes in
marketing and sales  expenditures,  pricing pressures,  market acceptance of the
Company's  products,  particularly  in new market areas in which the Company may
expand,  and general  economic and  industry  conditions  affect  demand for the
Company's products and influence the Company's operating costs and margins.


Risk of Debt Covenant Default


         The Company has a $35 million  credit  facility  that  expires in March
1999. The Credit Agreement is secured by substantially  all of the assets of the
Company.   The  Company  is  required  to  comply  with  certain  covenants  and
restrictions,  including covenants relating to the Company's financial condition
and results of operations.  If the Company is unable or fails to comply with the
covenants  and  restrictions,  the lender would have the right not to make loans
under the Credit  Agreement and to require early payment of  outstanding  loans.
The lack of  availability of loans or the requirement to make early repayment of
                                      -21-
<PAGE>
loans would have a material adverse effect on the Company's business,  financial
condition,   or   results   of   operations.    See   "LIQUIDITY   AND   CAPITAL
RESOURCES."

Competition

         The  Company  believes  that  its  products,   services,   pricing  and
manufacturing  capabilities allow it to compete favorably in each of the on-site
leasing,  off-site  leasing and sales  segments of the Company's  markets in the
areas it  currently  operates.  However,  the  Company's  ability to continue to
compete  favorably  in each of its  markets  is  dependent  upon  many  factors,
including the market for used ocean-going  shipping  containers and the costs of
steel.  During  1996,  the price of used steel  cargo  containers  increased  by
approximately 20%.

         The  Company  believes  that  competition  in each of its  markets  may
increase  significantly in the future. It is probable that such competitors will
have greater marketing and financial  resources than the Company. As competition
increases,  significant  pricing pressure and reduced profit margins may result.
Prolonged price competition, along with outer forms of competition, could have a
material adverse affect on the Company's business and results of operations.
                                      -22-
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                                      INDEX

Report of Independent Public Accountants                                      23

Financial Statements-

   Consolidated Balance Sheets - December 31, 1996 and 1995                   24

   Consolidated Statements of Operations - For the Years Ended               
     December 31, 1996, 1995 and 1994                                         25

   Consolidated Statements of Stockholders' Equity - For the Years
   Ended December 31, 1996, 1995 and 1994                                     26

   Consolidated Statements of Cash Flows - For the Years Ended
     December 31, 1996, 1995 and 1994                                         27

Notes to Consolidated Financial Statements - December 31, 1996 and 1995       28

Schedule II - Valuation and Qualifying Accounts
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Mobile Mini, Inc.:

We have audited the  accompanying  consolidated  balance  sheets of MOBILE MINI,
INC. (a Delaware corporation) and subsidiaries as of December 31, 1996 and 1995,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  Mobile  Mini,  Inc.  and
subsidiaries  as of  December  31,  1996  and  1995  and the  results  of  their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole. The schedule listed in the index of the
financial  statements  is  presented  for the  purpose  of  complying  with  the
Securities  and Exchange  Commission's  rules and is not a required  part of the
basic  financial  statements.  This schedule has been  subjected to the auditing
procedures  applied in our audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.

                                                        ARTHUR ANDERSEN LLP

Phoenix, Arizona
March 24, 1997.
                                      -23-
<PAGE>
<TABLE>
                                                        MOBILE MINI, INC.
                                                   CONSOLIDATED BALANCE SHEETS
                                                    December 31, 1996 and 1995
<CAPTION>
                                                             ASSETS
                                                                                                    December 31,
CURRENT ASSETS:                                                                                  1996          1995
                                                                                             -----------   -------------
<S>                                                                                          <C>           <C>          
Cash                                                                                         $   736,543   $   1,430,651
Receivables, net of allowance for doubtful accounts of $268,000 and $158,000 at December 31,
1996 and 1995, respectively                                                                    4,631,854       4,312,725
Inventories                                                                                    4,998,382       5,193,222
Prepaid and other                                                                                742,984         718,574
                                                                                             -----------   -------------
                                        Total current assets                                  11,109,763      11,655,172

CONTAINER LEASE FLEET, net of accumulated
depreciation of $1,244,000 and $911,000, respectfully                                         34,313,193      26,954,936
PROPERTY, PLANT AND EQUIPMENT, net (Note 5)                                                   17,696,046      15,472,164
OTHER ASSETS                                                                                   1,697,199         259,672
                                                                                             -----------     -----------
                                                                                             $64,816,201   $ 54, 341,944
                                                                                             ===========   =============

                                               LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                                             $ 2,557,329   $   4,265,147
Accrued compensation                                                                             674,818         238,132
Other accrued liabilities                                                                      1,517,295       1,334,332
Current portion of long-term debt (Note 4)                                                     1,378,829         737,181
Current portion of obligations under capital leases (Note 5)                                   1,352,279       2,488,205
                                                                                             -----------   -------------
                                        Total current liabilities                              7,480,550       9,062,997

LINE OF CREDIT  (Note 3)                                                                      26,406,035       4,099,034
LONG-TERM DEBT, less current portion (Note 4)                                                  5,623,948       8,363,333
OBLIGATIONS UNDER CAPITAL LEASES, less current portion (Note 5)                                5,387,067      12,944,653
DEFERRED INCOME TAXES                                                                          3,709,500       3,711,985
                                                                                             -----------   -------------
                                        Total liabilities                                     48,607,100      38,182,002
                                                                                             -----------   -------------

COMMITMENTS AND CONTINGENCIES (Notes 7 and 9) 
STOCKHOLDERS' EQUITY (Note 10):
Series A  Convertible  Preferred  Stock,  $.01 par  value, $100   stated  value,
5,000,000 shares authorized, 0 and 50,000 shares issued and outstanding at December 31,
1996 and 1995, respectively                                                                          --        5,000,000
Common stock, $.01 par value, 17,000,000 shares authorized, 6,739,324  and 4,835,000 shares
issued and outstanding at December 31, 1996 and 1995, respectively                                67,393          48,350
Additional paid-in capital                                                                    14,338,873       9,378,979
Retained earnings                                                                              1,802,835       1,732,613
                                                                                             -----------   -------------
                                        Total stockholders' equity                            16,209,101      16,159,942
                                                                                             -----------   -------------
                                                                                             $64,816,201   $  54,341,944
                                                                                             ===========   =============
</TABLE>
              The accompanying notes are an integral part of these
                          consolidated balance sheets.
                                      -24-
<PAGE>
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              For the Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                      1996            1995            1994
                                                                  ------------    ------------    ------------
<S>                                                               <C>             <C>             <C>         
REVENUES:
   Container and modular building sales                           $ 23,618,754    $ 24,264,547    $ 18,480,503
   Leasing                                                          13,638,635      12,213,888       7,174,585
   Delivery, hauling and other                                       4,952,705       3,426,767       2,527,146
                                                                  ------------    ------------    ------------
                                                                    42,210,094      39,905,202      28,182,234

COSTS AND EXPENSES:
   Cost of container and modular building sales                     19,926,191      19,106,960      13,903,299
   Leasing, selling, and general expenses                           15,343,210      15,174,159      10,863,068
   Depreciation and amortization                                     1,713,419       1,317,974         624,754
   Restructuring charge (Note 1)                                       700,000            --              --
                                                                  ------------    ------------    ------------
INCOME FROM OPERATIONS                                               4,527,274       4,306,109       2,791,113


OTHER INCOME (EXPENSE):
   Interest income and other                                           225,053         292,686         204,007
   Interest expense                                                 (3,894,155)     (3,211,659)     (1,274,204)
                                                                  ------------    ------------    ------------


INCOME BEFORE PROVISION FOR INCOME TAXES AND EXTRAORDINARY ITEM        858,172       1,387,136       1,720,916

PROVISION FOR INCOME TAXES                                            (377,596)       (610,341)       (765,098)
                                                                  ------------    ------------    ------------

INCOME BEFORE EXTRAORDINARY ITEM                                       480,576         776,795         955,818
EXTRAORDINARY ITEM, net of income tax benefit of $322,421 (Note 3)    (410,354)           --              --
                                                                  ------------    ------------    ------------

NET INCOME                                                        $     70,222    $    776,795    $    955,818
                                                                  ============    ============    ============

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:

   Income before extraordinary item                               $       0.07    $       0.16    $       0.21

   Extraordinary item                                                    (0.06)           --              --
                                                                  ------------    ------------    ------------

   Net income                                                     $       0.01    $       0.16    $       0.21
                                                                  ============    ============    ============

WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT SHARES
OUTSTANDING                                                          6,737,592       5,010,126       4,496,904
                                                                  ============    ============    ============
</TABLE>
  The accompanying notes are an integral part of these condolidated statements.
                                      -25-
<PAGE>
                                MOBILE MINI, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              For the years ended December 31, 1996, 1995, and 1994
<TABLE>
<CAPTION>
                                                                     Additional                         Total
                                       Preferred         Common         Paid-in        Retained     Stockholders'
                                         Stock           Stock          Capital        Earnings        Equity
                                      ------------    ------------   ------------    ------------   ------------
<S>                                   <C>             <C>            <C>             <C>            <C>         
BALANCE, December 31, 1993            $       --      $     27,000   $  3,265,097    $       --     $  3,292,097
  Sale of common stock (Note 10)              --            21,350      7,005,768            --        7,027,118
  Net income                                  --              --             --           955,818        955,818
                                      ------------    ------------   ------------    ------------   ------------
BALANCE,  December 31, 1994                   --            48,350     10,270,865         955,818     11,275,033
  Sale of preferred stock  (Note         5,000,000            --         (891,886)           --        4,108,114
                                                                                                              10)
  Net income                                  --              --             --           776,795        776,795
                                      ------------    ------------   ------------    ------------   ------------
BALANCE, December 31, 1995               5,000,000          48,350      9,378,979       1,732,613     16,159,942
  Conversion of preferred stock
  (Note 10)                             (5,000,000)         19,043      4,959,894            --          (21,063)
  Net income                                  --              --             --            70,222         70,222
                                      ------------    ------------   ------------    ------------   ------------
BALANCE, December 31, 1996            $       --      $     67,393   $ 14,338,873    $  1,802,835   $ 16,209,101
                                      ============    ============   ============    ============   ============
</TABLE>
  The accompanying notes are an integral part of these consolidated statements.
                                      -26-
<PAGE>
                                MOBILE MINI, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                    1996            1995            1994
                                                                ------------    ------------    ------------
<S>                                                             <C>             <C>             <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                    $     70,222    $    776,795    $    955,818
  Adjustments to reconcile net income to net cash provided by
   (used in) operating activities:
    Extroardinary loss on early debt extinguishment                  410,354            --              --
    Amortization of deferred costs on credit agreement               385,473            --              --
    Depreciation and amortization                                  1,713,419       1,317,974         624,754
    Loss (gain) on disposal of property, plant and equipment           3,938           1,763            (399)
    Changes in assets and liabilities:
    Increase in receivables, net                                    (319,129)       (292,339)     (2,255,883)
    Decrease (increase) in inventories                               194,840      (1,085,216)     (2,681,378)
    Increase in prepaid and other                                    (24,410)       (219,109)       (112,169)
    Decrease (increase) in other assets                               45,902         (87,617)        (89,495)
   (Decrease) increase in accounts payable                        (1,707,818)       (825,657)      3,551,884
   (Decrease) increase in accrued liabilities                        619,649        (382,147)        618,970
   (Decrease) increase in deferred income taxes                       (2,485)        629,987         688,998
                                                                ------------    ------------    ------------

                  Net cash provided by (used in) operating         1,389,961        (165,566)      1,301,100
activities
                                                                ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net purchases of container lease fleet                          (7,737,552)     (6,752,060)     (6,512,209)
  Net purchases of property, plant and equipment                  (3,013,247)     (4,025,574)     (7,918,913)
                                                                ------------    ------------    ------------

                  Net cash used in investing activities          (10,750,799)    (10,777,634)    (14,431,122)
                                                                ------------    ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings under lines of credit                            22,307,001         876,804       1,427,208
  Proceeds from issuance of long-term debt                         7,127,997       5,855,982       3,290,005
  Proceeds from sale-leaseback transactions                             --         5,857,235       4,690,350
  Payment for deferred financing costs                            (1,963,484)           --              --
  Principal payments and penalties on early debt extinguishment  (14,405,879)           --              --
  Principal payments on long-term debt                            (1,334,083)     (2,081,883)     (1,081,740)
  Principal payments on capital lease obligations                 (3,043,759)     (3,089,046)     (1,505,677)
  Additional paid in capital                                         (21,063)      4,108,114       7,027,118
                                                                ------------    ------------    ------------

                  Net cash provided by financing activities        8,666,730      11,527,206      13,847,264
                                                                ------------    ------------    ------------

NET INCREASE (DECREASE) IN CASH                                     (694,108)        584,006         717,242

CASH, beginning of year                                            1,430,651         846,645         129,403
                                                                ------------    ------------    ------------

CASH, end of year                                               $    736,543    $  1,430,651    $    846,645
                                                                ============    ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the year for interest                        $  3,186,774    $  2,745,542    $  1,320,084
                                                                ============    ============    ============
  Cash paid during the year for income taxes                    $     59,958    $    277,600    $    300,692
                                                                ============    ============    ============
</TABLE>
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES:
  Capital lease obligations of $548,697,  $1,851,336 and $1,413,061 during 1996,
  1995,  and  1994,  respectively,   were  incurred  in  connection  with  lease
  agreements for containers and equipment.

  The accompanying notes are an integral part of these consolidated statements.
                                      -27-
<PAGE>
                                MOBILE MINI, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1996


(1)         THE  COMPANY,   ITS  OPERATIONS  AND  SUMMARY  OF  SIGNIFICANT
            ACCOUNTING POLICIES:

         Organization

         Mobile Mini,  Inc., a Delaware  corporation,  designs and  manufactures
portable steel storage containers and  telecommunications  shelters and acquires
and refurbishes  ocean-going shipping containers for sale and lease primarily in
Arizona,  California  and Texas.  It also designs and  manufactures a variety of
delivery  systems  to  compliment  its  storage   container  sales  and  leasing
activities.


         Principles of Consolidation

         The consolidated  financial  statements  include the accounts of Mobile
Mini, Inc. and its wholly owned  subsidiaries,  Delivery  Design  Systems,  Inc.
("DDS") and Mobile  Mini I, Inc.  (collectively  the  "Company").  All  material
intercompany transactions have been eliminated.


         Management's Plans

         The Company has experienced  rapid growth during the last several years
with revenues increasing at a 35.0% compounded rate during the last three years.
This growth related to both the opening of additional  sales and leasing offices
in  California  and Texas and to an  increase  in  leasing  revenues  due to the
expansion  of the  Company's  container  lease  fleet.  Much of this  growth was
financed with short-term debt or capital leases,  which was not adequate to meet
the Company's growth needs.

         As discussed more fully in Note 3, in March 1996,  the Company  entered
into a $41.0 million credit  agreement (the "Credit  Agreement") with a group of
lenders.  Initial borrowings under the Credit Agreement of $22,592,000 were used
to  refinance a majority of the  Company's  outstanding  indebtedness  with more
favorable   terms.   The  Company   intends  to  use  its  remaining   borrowing
availability,  primarily  to  expand  its  container  lease  fleet  and  related
operations.

         The Company  believes  that its current  capitalization  together  with
borrowings  available under the Credit Agreement,  is sufficient to maintain the
Company's  current level of operations and permit  controlled  growth.  However,
should  demand for the  Company's  products  exceed  current  expectations,  the
Company would be required to secure additional  financing through debt or equity
offerings,  additional  borrowings or a combination of these  sources.  However,
there is no  assurance  that any such  financings  will be  available or will be
available on terms  acceptable to the Company.  

     The  Company's  ability to obtain  used  containers  for its lease fleet is
subject in large part to the  availability  of these  containers  in the market.
This is in part  subject  to  international  trade  issues  and the  demand  for
containers in the ocean cargo shipping  business.  Should there be a shortage in
supply of used containers, the Company could supplement its lease fleet with new
manufactured containers. However, should there be an overabundance of these used
containers available,  it is likely that prices would fall. This could result in
a  reduction  in the lease  rates the Company  could  obtain from its  container
leasing operations.  It could also cause the appraised orderly liquidation value
of the  containers in the lease fleet to decline.  In such event,  the Company's
ability to finance its business  through the Credit  Agreement  would be severly
limited,  as the maximum  borrowing  limit under that facility is based upon the
appraised orderly liquidation value of the Company's container lease fleet.

         The  Company  previously  was  involved  in the  manufacture,  sale and
leasing of modular steel buildings in the state of Arizona. These buildings were
used primarily as portable schools, but could be used for a variety of purposes.
Although  the  Company  believes  its  modular  buildings  were  superior to the
wood-framed  buildings  offered by its competitors,  the Company was not able to
generate  acceptable  margins on this product  line.  During  1996,  the Company
implemented a strategic restructuring program designed to concentrate management
effort and resources and better position itself to achieve its strategic  growth
objectives.  As a result of this  program,  the Company's  1996 results  include
charges of $700,000 ($400,000 after tax, or $.06 per share) for costs associated
with restructuring the Company's manufacturing  operations and for other related
charges.  These  charges were recorded in the fourth  quarter of 1996,  and were
comprised of the write-down of assets used in the Company's discontinued modular
building  operations  and  related  severance  obligations  ($300,000),  and the
write-down  of other  fixed  assets  ($400,000).  By  discontinuing  its modular
building  operations,  the  Company  will  be  able to  utilize  the  management
resources and production capacity previously utilized by this division to expand
the Company's  telecommunications  shelter  business and its  container  leasing
operations.
                                      -28-
<PAGE>
         Revenue Recognition

         The Company  recognizes revenue from sales of containers upon delivery.
Revenue generated under container leases is recognized on a straight-line  basis
over the term of the related lease.

         Revenue  under  certain   contracts  for  the  manufacture  of  modular
buildings is  recognized  using the  percentage-of-completion  method  primarily
based on contract costs incurred to date compared with total estimated  contract
costs.  Provision for estimated  losses on uncompleted  contracts is made in the
period in which such losses are  determined.  Costs and estimated  earnings less
billings on uncompleted contracts of approximately $141,000 and $112,000 in 1996
and  1995,  respectively,  represent  amounts  received  in  excess  of  revenue
recognized and are included in accrued  liabilities in the accompanying  balance
sheet.  In 1995,  costs and  estimated  revenue  recognized in excess of amounts
billed were included in receivables.

         Revenue for  container  delivery,  pick-up and hauling is recognized as
the related services are provided.

         Concentrations of Credit Risk

         Financial   instruments  which   potentially   expose  the  Company  to
concentrations  of credit risk, as defined by Statement of Financial  Accounting
Standards ("SFAS") No. 105, consist primarily of trade accounts receivable.  The
Company's  trade  accounts  receivable  are  generally  secured  by the  related
container or modular building sold or leased to the customer.

         The Company does not rely on any one customer base. The Company's sales
and leasing  customers by major category are presented  below as a percentage of
units sold/leased:

<TABLE>
<CAPTION>
                                                                          1996                                   1995
                                                               ---------------------------            ----------------------------

                                                                  Sales        Leasing                    Sales        Leasing
<S>                                                                <C>           <C>                       <C>           <C>
Retail and wholesale businesses                                    54%           52%                       50%           44%

Homeowners                                                          5%           17%                       6%            22%

Construction                                                       12%           22%                       10%           23%

Institutions                                                       14%            4%                       20%            5%

Government, industrial and other                                   15%            5%                       14%            6%
</TABLE>

         Inventories


         Inventories are stated at the lower of cost or market,  with cost being
determined  under the  specific  identification  method.  Market is the lower of
replacement cost or net realizable  value.  Inventories at December 31 consisted
of the following:
                                                      1996               1995
                                                   ----------         ----------
Raw materials and supplies                         $3,547,487         $2,858,181
Work-in-process                                       288,986            883,814
Finished containers                                 1,161,909          1,451,227
                                                   ==========         ==========
                                                   $4,998,382         $5,193,222
                                                   ==========         ==========
                                      -29-
<PAGE>
         Property, Plant and Equipment

         Property,  plant and equipment are stated at cost,  net of  accumulated
depreciation.  Depreciation is provided using the straight-line  method over the
assets' estimated useful lives.  Salvage values are determined when the property
is constructed  or acquired and range up to 25%,  depending on the nature of the
asset.  In the  opinion of  management,  estimated  salvage  values do not cause
carrying values to exceed net realizable  value.  Normal repairs and maintenance
to property, plant and equipment are expensed as incurred.

         Property,   plant  and  equipment  at  December  31  consisted  of  the
following:
<TABLE>
<CAPTION>
                                                          Estimated Useful Life
                                                                 in Years

                                                                                        1996              1995
                                                                                  ----------------  ----------
                   <S>                                           <C>                 <C>             <C>
                   Land                                             -                $    708,555    $     328,555

                   Vehicles and equipment                        5 to 10               11,218,281        9,469,092

                   Buildings and improvements                       30                  6,958,247        6,363,154

                   Office fixtures and equipment                 5 to 20                2,514,812        1,714,312
                                                                                     ------------    -------------

                                                                                       21,399,895       17,875,113

                   Less-Accumulated depreciation                                       (3,703,849)      (2,402,949)
                                                                                     ------------    -------------

                                                                                    $  17,696,046    $  15,472,164
                                                                                    ==============   =============
</TABLE>
         At December 31, 1996 and 1995,  substantially  all property,  plant and
equipment  has  been pledged as collateral for long-term  debt  obligations  and
obligations under capital lease (see Notes 3, 4 and 5).

         Accrued Liabilities

         Included  in  accrued  liabilities  in  the  accompanying  consolidated
balance  sheets are customer  deposits and  prepayments  totaling  approximately
$412,000  and  $505,000  for  the  years  ended  December  31,  1996  and  1995,
respectively.

         Earnings Per Common and Common  Share Equivalent

         Earnings per common and common share equivalent is computed by dividing
net income by the weighted average number of common and common equivalent shares
outstanding.  Fully  diluted and primary  earnings  per common and common  share
equivalent are considered equal for all periods presented.

         Fair Value of Financial Instruments

         The estimated fair value of financial  instruments  has been determined
by the Company using available market  information and valuation  methodologies.
Considerable  judgment is required in estimating fair values.  Accordingly,  the
estimates  may not be  indicative  of the amounts the Company could realize in a
current market exchange.

         The  carrying  amounts  of  cash,   receivables  and  accounts  payable
approximate fair values.  The carrying amounts of the Company's  borrowing under
the line of credit  agreement and long-term debt instruments  approximate  their
fair value. The fair value of the Company's long-term debt and line of credit is
estimated using  discounted cash flow analyses,  based on the Company's  current
incremental borrowing rates for similar types of borrowing arrangements.

         Deferred Financing Costs

         Included in other assets are deferred financing costs of $1,659,218 and
$172,715 at December 31, 1996 and 1995,  respectively.  These costs of obtaining
long-term financing are being amortized over the term of the related debt, using
the straignt line method.
                                      -30-
<PAGE>
         Advertising Expense

The Company  expenses the costs of  advertising  the first time the  advertising
takes place,  except for direct-response  advertising,  which is capitalized and
amortized  over its  expected  period of future  benefits.  Advertising  expense
totaled $2,341,000 and $2,258,000 in 1996 and 1995, respectively.

         Use of Estimates


         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.


         Recently Issued Accounting Standard


         Statement of  Financial  Accounting  Standards  No. 121 (SFAS No. 121),
Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be Disposed of, was adopted in 1996. The adoption of SFAS No. 121 did not have a
material  effect  on  the  Company's   financial  position  or  its  results  of
operations.


(2)      CONTAINER LEASE FLEET:


         The Company has a container  lease fleet  consisting of  refurbished or
constructed  containers and modular buildings that are leased to customers under
operating lease  agreements  with varying terms.  Depreciation is provided using
the straight-line  method over the containers' and modular buildings'  estimated
useful lives of 20 years with salvage  values  estimated at 70% of cost.  In the
opinion of management,  estimated salvage values do not cause carrying values to
exceed net realizable value. At December 31, 1996 and 1995,  approximately  $6.9
million and $24.9  million,  respectively  of containers  and modular  buildings
included  in the  container  lease  fleet have been  pledged as  collateral  for
long-term debt and  obligations  under capital leases and, at December 31, 1996.
The  balance  of the  containers  are  secured  as  collateral  under the Credit
Agreement  (see  Notes  3, 4 and  5).  Normal  repairs  and  maintenance  to the
containers and modular buildings are expensed as incurred.


(3)      LINE OF CREDIT:


         In March 1996,  the Company  entered into the Credit  Agreement with BT
Commercial Corporation,  as Agent for a group of lenders (the "Lenders").  Under
the terms of the Credit  Agreement, as amended, the Lenders  have  provided  the
Company with a $35.0  million  revolving  line of credit and a $6.0 million term
loan.  Borrowings under the Credit Agreement are secured by substantially all of
the Company's assets.


         Available  borrowings under the revolving line of credit are based upon
the level of the Company's  inventories,  receivables and container lease fleet.
The container lease fleet will be appraised at lease annually,  and up to 90% of
the lesser of cost or appraised orderly  liquidation  value, as defined,  may be
included in the borrowing  base.  Interest  accrues at the  Company's  option at
either prime plus 1.5% or the  Eurodollar  rate plus 3% and is payable  monthly.
The term of this  line of  credit  is three  years,  with a  one-year  extension
option.


         In  connection  with the closing of the Credit  Agreement,  the Company
terminated  its  line  of  credit  with  its  previous   lender,   repaying  all
indebtedness  under that line. In addition,  the Company repaid other  long-term
debt and obligations  under capital leases totaling $14.1 million.  As a result,
the Company recognized costs previously deferred related to certain indebtedness
and prepayment  penalties  resulting in an  extraordinary  charge to earnings of
$410,000 ($732,000 net of a $322,000 benefit for income taxes).


         The line of credit  balance  outstanding  at  December  31,  1996,  was
approximately  $26.4 million and is classified as a long-term  obligation in the
accompanying  1996  balance  sheet.  The  amount  available  for  borrowing  was
approximately  $957,000 at December  31,  1996.  Prior to the  refinancing,  the
Company had  available  short-term  lines of credit which bore  interest at 1.5%
over the prime rate. During 1996 and 1995, the weighted average interest
                                      -31-
<PAGE>
rate  under the lines of credit  was  8.73%  and  10.2%,  respectively,  and the
average balance outstanding during 1996 and 1995 was approximately $20.3 million
and $4.2 million, respectively.


         The Credit  Agreement  contains several  covenants  including a minimum
tangible net worth requirement, a minimum fixed charge coverage ratio, a maximum
ratio of debt to equity,  minimum  operating  income levels and minimum required
utilization rates. In addition,  the Credit Agreement contains limits on capital
expenditures  and the incurrence of additional  debt, as well as prohibiting the
payment of dividends. 

(4)      LONG TERM DEBT:


         Long-term debt at December 31, consists of the following:
<TABLE>
<CAPTION>
                                                                                            1996           1995
                                                                                       -------------- ---------
        <S>                                                                            <C>            <C>
        Notes  payable to BT Commercial Corporation, interest ranging from 3.25%
        over  Eurodollar  rate (5.6% at  December  31, 1996) to 1.75% over prime
        (8.25% at December 31, 1996),  fixed  monthly  installments of principal
        plus  interest,  due  March  2001,  secured  by  various  classes of the
        Company's assets                                                               $ 5,437,500    $     -

        Notes payable,  interest ranging from 9% to 12.2%,  monthly installments
        of  principal  and  interest,  due March 1997  through  September  2001,
        secured by equipment and vehicles                                                   743,867       3,122,665

        Notes  payable,  interest  ranging  from  11.49  %  to  12.63%,  monthly
        installments  of principal and interest,  due July 2000 through  January
        2001, secured by containers                                                         706,796       4,342,043

        Short  term  note  payable to financial  institution,  interest at 6.89% 
        payable in fixed monthly installments due March 1997, unsecured                     114,614           -

        Notes payable to banks, interest ranging from 1.75% to 2.75% over prime,
        monthly  installments  of principal  and  interest,  paid  off in  March 
        1996,  secured by deeds of trust on real property.                                     -          1,635,806
                                                                                        -----------     -----------
                                                                                        
                                                                                          7,002,777       9,100,514          
        Less:  Current portion                                                           (1,378,829)       (737,181)
                                                                                        -----------     ----------- 
                                                                                        $ 5,623,948     $ 8,363,333 
                                                                                        ============    =========== 
</TABLE>
<PAGE>
         Future maturities under long-term debt are as follows:

                   Years ending December 31,                       1996
                                                               -----------
                                1997                           $ 1,378,829
                                1998                             1,673,650
                                1999                             1,806,743
                                2000                             1,707,031
                                2001                               436,524
                                                               -----------
                                                               $ 7,002,777
                                Less: current portion           (1,378,829) 
                                                               -----------
                                                               $ 5,623,948
                                                               ===========
                                      -32-
<PAGE>
         The  Credit   Agreement   with  BT  Commercial   Corporation   contains
restrictive covenants. See Note 3

(5)      OBLIGATIONS UNDER CAPITAL LEASES:


         The Company  leases  certain  storage  containers  and equipment  under
capital leases  expiring  through 2001.  Certain storage  container  leases were
entered into under  sale-leaseback  arrangements with various leasing companies.
The lease  agreements  provide the Company with a purchase  option at the end of
the lease term based on an agreed upon  percentage  of the original  cost of the
containers. These leases have been capitalized using interest rates ranging from
approximately  8% to 14%.  The leases are  secured  by  storage  containers  and
equipment under lease.


         During 1995 and 1994, the Company  entered into  multi-year  agreements
(the "Leases") to lease a number of portable  classrooms to school  districts in
Arizona.  Subsequent  to entering  the leases,  the Company  "sold" the portable
classrooms  and  assigned  the  Leases to an  unrelated  third  party  financial
institution   (the   "Assignee").   In  addition,   the  Company   entered  into
Remarketing/Releasing  Agreements  (the  "Agreements")  with the  Assignee.  The
Agreements provide that the Company will be the exclusive  selling/leasing agent
upon the termination of the aforementioned  Leases for a period of 12 months. If
the Company is successful in releasing the buildings and the Assignee  receives,
via lease  payments,  an amount  equal to the Base Price,  as defined,  plus any
reimbursed  remarketing  costs of the  Company,  the  Company  has the option to
repurchase the buildings for $1 each. If the Company sells any of the buildings,
the  Assignee  shall  receive  from  each sale that  portion  of the Base  Price
allocated to the building  sold plus costs the  Assignee has  reimbursed  to the
Company  plus  interest  on those  combined  amounts  from the date of the Lease
termination at the  Assignee's  prime rate plus 4%. Any sales proceeds in excess
of this amount are to be remitted to the Company.


         In the event the Company has not released or sold the buildings  within
12  months of the  termination  of the  Leases,  the  Assignee  has the right to
require  the Company to  repurchase  the  buildings  for the Base Price plus all
costs the Assignee has  reimbursed to the Company plus  interest  thereon at the
Assignee's  prime rate plus 4% since the termination of the Lease. For financial
reporting  purposes these  transactions  were accounted for as capital leases in
accordance  with SFAS No. 13,  Accounting  for Leases.  For income tax  purposes
these transactions were treated as sales.


         During 1996, leases on 15 of the buildings matured and the Company sold
all 15 portable buildings in 1996 pursuant to the Agreements.  The revenues from
these sales are included in the  accompanying  statements of operations  and the
underlying  capital lease  obligations  for these buildings were paid in full at
December 31, 1996.


         Future payments of obligations under capital leases:



                Years ending December 31,
                1997                                            $  2,091,580
                                      -33-

<PAGE>
                1998                                               2,456,136
                1999                                               2,405,222
                2000                                               1,313,241
                2001                                                  54,418
                                                                 -----------
                Total payments                                     8,320,598
                Less:  Amounts representing interest
                                                                  (1,581,251)
                                                                 -----------

                                                                   6,739,347
                Less:  Current portion
                                                                  (1,352,279)
                                                                 -----------
                                                                 $ 5,387,067
                                                                 ===========


         Certain  obligations under capital leases contain  financial  covenants
which include that the Company  maintains a specified  interest expense coverage
ratio and a required debt to equity ratio.


         Gains from sale-leaseback transactions have been deferred and are being
amortized  over the estimated  useful lives of the related  assets.  Unamortized
gains at  December  31,  1996 and  1995,  approximated  $288,000  and  $305,000,
respectively,  and are reflected as a reduction in the container  lease fleet in
the accompanying financial statements.


         Included in the  accompanying  statements of operations are revenues of
approximately  $3,645,000  in 1995  for  container  sales  under  sale-leaseback
transactions where no profit was recognized.  The Company did not enter into any
significant sale-leaseback transactions during 1996.


(6)      INCOME TAXES:


         The Company  accounts for income taxes in accordance with SFAS No. 109,
Accounting  for  Income  Taxes.  SFAS No. 109  requires  the use of an asset and
liability  approach in  accounting  for income  taxes.  Deferred  tax assets and
liabilities  are  recorded  based  on  the  differences  between  the  financial
statement  and tax bases of assets  and  liabilities  at the tax rates in effect
when these differences are expected to reverse.


         The  provision  for income taxes at December  31,  1996,  1995 and 1994
consisted of the following:



                                            1996            1995          1994
                                          --------      ----------      --------

Current                                   $   -         $    -          $  -
Deferred                                   377,596         610,341       765,098
                                          --------      ----------      --------
                     Total                $377,596      $  610,341      $765,098
                                          ========      ==========      ========
                                      -34-
<PAGE>
         The  components  of the net deferred tax liability at December 31, 1996
and 1995 are as follows:
<TABLE>
<CAPTION>
                                                                                  1996                   1995
                                                                             ----------------      ------------------
<S>                                                                             <C>                 <C>           
       Net long-term deferred tax liability:
          Accelerated tax depreciation                                          $ (7,363,000)       $  (5,450,000)
          Deferred gain on sale-leaseback transactions                              (429,000)             136,000
          Deferred revenue (Note 5)                                                     -                 (87,000)
          Alternative minimum tax credit                                             211,000              211,000
          Reserve and other                                                          324,500              (68,000)
          Net operating loss carryforwards                                         3,369,000            1,412,000
          Valuation allowance                                                        (13,000)             (13,000)
                                                                             ----------------      ------------------
                                                                                  (3,900,500)          (3,859,000)
                                                                             ----------------      ------------------

       Net short-term deferred tax asset:
          Valuation reserve for accounts receivable                                  113,000               66,000
          Unicap adjustment                                                           40,000               51,000
          Vacation reserve                                                            38,000               30,000
                                                                             ----------------      ------------------
                                                                                     191,000              147,000
                                                                             ----------------      ------------------

                                                                                $ (3,709,500)       $  (3,712,000)
                                                                             ================      ==================
</TABLE>

         SFAS No.  109  requires  the  reduction  of  deferred  tax  assets by a
valuation  allowance if, based on the weight of available  evidence,  it is more
likely  than  not  that  some or all of the  deferred  tax  assets  will  not be
realized.


         Stock  issuances by the Company may cause a change in  ownership  under
the  provisions  of the Internal  Revenue Code  Section  382;  accordingly,  the
utilization of the Company's net operating loss carryforwards may  be subject to
annual  limitations.  Due to a change in ownership  during  1996,  approximately
$1,300,000 of the Company's net operating losses are subject to limitation.


         A  reconciliation  of the  federal  statutory  rate  to  the  Company's
effective tax rate for the years ended December 31 are as follows:
<TABLE>
<CAPTION>
                                                                       1996             1995            1994
                                                                  ---------------   -------------   -------------

                  <S>                                                    <C>             <C>            <C>
                  Statutory federal rate                                 34%             34%            34%
                  State taxes, net of federal benefit                     6              6               8
                  Effect of permanent differences                         4              4               2
                                                                  ===============   =============   =============
                                                                         44%             44%             44%
                                                                  ===============   =============   =============
</TABLE>
         Net  operating  loss  carryforwards  for  federal  income tax  purposes
totalled  $8.0  million  and  $3.6  million  at  December  31,  1996  and  1995,
respectively, and expire from 2008 through 2011.

(7)      TRANSACTIONS WITH RELATED PARTIES:


         Effective   December   31,   1993,   Richard  E.   Bunger   contributed
substantially  all of the assets and  liabilities of Mobile Mini Storage Systems
("MMSS") and the stock of DDS to the Company in exchange for 2,700,000 shares of
common stock and the  assumption  of certain  liabilities  by the Company.  Such
liabilities include liabilities  associated with the MMSS operations and certain
income tax  liabilities  of Mr.  Bunger and an  affiliate  arising from the MMSS
operations occurring prior to January 1, 1994. These income tax liabilities were
approximately  $2,821,000.  The Company  will  indemnify  and defend Mr.  Bunger
against loss or expense  related to all  liabilities  assumed by the Company and
for any  contingent  liabilities  arising  from  past  operations.  
                                      -35-
<PAGE>
         The Company  leases a portion of the  property  comprising  its Phoenix
location and the property  comprising its Tucson location from Mr. Bunger's five
children.  Annual  payments  under these leases  currently  total  approximately
$70,000 with an annual adjustment based on the Consumer Price Index. The term of
each of these leases will expire on December 31, 2003. Additionally, the Company
leases its  Rialto,  California  facility  from Mobile Mini  Systems,  Inc.,  an
affiliate,  wholly  owned by Mr.  Bunger,  for total  annual  lease  payments of
$204,000,  with annual adjustments based on the Consumer Price Index. The Rialto
lease  is for a term of 15 years  expiring  on  December  31,  2011.  Management
believes the rental rates reflect the fair market value of these properties. The
Company purchased certain leased property at its Maricopa, Arizona facility from
Mr. Bunger on March 29, 1996, for a purchase price of $335,000, which management
believes reflects the fair market value of the property.


         All ongoing and future transactions with affiliates will be on terms no
less  favorable  than could be obtained  from  unaffiliated  parties and will be
approved by a majority of the independent and disinterested directors.


(8)      BENEFIT PLANS:


         Stock Option Plan


         In August 1994,  the  Company`s  board of directors  adopted the Mobile
Mini,  Inc.  1994 Stock Option Plan ("the  Plan").  Under the terms of the Plan,
both  incentive  stock  options  ("ISOs"),   which  are  intended  to  meet  the
requirements  of Section 422 of the Internal  Revenue  Code,  and  non-qualified
stock  options  may be  granted.  ISOs may be  granted to the  officers  and key
personnel  of the  Company.  Non-qualified  stock  options may be granted to the
Company's  directors and key personnel,  and to providers of various services to
the Company.  The purpose of the Plan is to provide a means of performance-based
compensation in order to attract and retain  qualified  personnel and to provide
an incentive to others whose job performance or services affect the Company.


         Under the Plan,  as amended in 1996,  options to  purchase a maximum of
543,125 shares of the Company's common stock may be granted.  The exercise price
for any  option  granted  under the Plan may not be less than 100%  (110% if the
option is granted to a  stockholder  who at the time the option is granted  owns
stock comprising more than 10% of the total combined voting power of all classes
of stock of the  Company)  of the fair market  value of the common  stock at the
time the option is granted. The option holder may pay the exercise price in cash
or by delivery of previously acquired shares of common stock of the Company that
have been held for at least six months.


         The Plan is administered by the compensation  committee of the board of
directors  which will  determine  whether such options will be granted,  whether
such options will be ISOs or non-qualified options,  which directors,  officers,
key personnel and service  providers will be granted  options,  the restrictions
upon the  forfeitablity of such options and the number of options to be granted,
subject to the aggregate  maximum  number set forth above.  Each option  granted
must terminate no more than 10 years from the date it is granted.


         The board of  directors  may amend  the Plan at any time,  except  that
approval by the Company's  shareholders  may be required for any amendment  that
increases  the  aggregate  number of shares which may be issued  pursuant to the
Plan,  changes the class of persons  eligible to receive such options,  modifies
the period  within which the options may 
                                      -36-
<PAGE>
be granted, modifies the period within which the options may be exercised or the
terms upon which  options may be exercised,  or increases the material  benefits
accruing to the participants under the Plan. Unless previously terminated by the
board of directors,  the Plan will  terminate in November,  2003, but any option
granted thereunder will continue throughout the terms of such option.


         The following  summarizes the activity for the Plan for the years ended
December 31, 1996 and 1995:
<TABLE>
<CAPTION>
                                                             1996                               1995
                                                 ------------------------------   ----------------------------------
                                                     Number     Weighted Average      Number       Weighted Average
                                                   of Shares    Exercise Price      of Shares       Exercise Price 
                                                 -------------------------------------------------------------------
<S>                                               <C>           <C>               <C>                       <C>
          Options outstanding,                                       
          beginning of year                          241,000    $4.04                128,000                $4.11
          Granted                                    156,000    $3.43                143,000                $3.94
          Canceled/Expired                           (50,000)   $3.16                (30,000)               $3.88
          Exercised                                     -       -                       -                     -
                                                 --------------- ----            ----------------        ------------
          Options outstanding, end of year           347,000    $3.89                241,000                $4.04
                                                 --------------- ----            ----------------        ------------
          Options exercisable, end of year           158,500                          89,250
                                                 ---------------                 ----------------

          Range of exercise prices                $3.12-$3.85                     $3.75-$5.38
                                                 ===============                 ================
          Weighted average fair value of                $1.70                           $ .97
            options granted
                                                 ===============                 ================
</TABLE>

     At December 31, 1996, the weighted  average  remaining  contractual life of
the options outstanding was 7.6 years.


         Statement of Financial Accounting Standards No. 123


         During 1995, the Financial  Accounting  Standards Board issued SFAS No.
123, Accounting for Stock-Based  Compensation,  which defines a fair value based
method of accounting for an employee  stock option or similar equity  instrument
and  encourages all entities to adopt that method of accounting for all of their
employee stock compensation plans. However, it also allows an entity to continue
to measure  compensation cost related to stock options issued to employees under
the Plan using the method of accounting  prescribed by the Accounting Principles
Board  Opinion No. 25 (APB No. 25),  Accounting  for Stock Issued to  Employees.
Entities  electing to remain  under the  accounting  in APB No. 25 must make pro
forma  disclosures  of net income and earnings  per share,  as if the fair value
based method of accounting defined in SFAS No. 123 has been applied.


         The Company has computed for pro forma disclosure purposes the value of
all options and  warrants  granted  during  1995 and 1996,  using the  following
weighted average assumptions used for grants:
                                      -37-
<PAGE>
                Risk free interest rate                                6.4%
                Expected dividend yield                                None
                Expected holding period                               4 years
                Expected volatility                                     48%


         Options  were  assumed  to be  exercised  at the end of the  four  year
expected  life for the  purpose of this valuation. Adjustments were not made for
options  forfeited  prior to  vesting.  The total  value of options  granted was
computed to be the following  approximate  amounts,  which would be amortized on
the straight-line basis over the average holding period of options:


                Year ended December 31, 1996                     $99,418

                Year ended December 31, 1995                     $56,838


         If the Company had  accounted  for stock  options  issued to  employees
using a fair value based method of accounting,  the Company's net income and net
income per share would have been reported as follows:



                                                   Year Ended December 31,
                                                    1996            1995
                                               ------------     ------------
       Net Income:
            As reported                         $   70,222       $  776,795
            Pro forma                               14,548          744,966
       Net income per common share
         and common share equivalent:
            As reported                         $     0.01       $     0.16
            Pro forma                                 0.00             0.15


         The  effects  of  applying   SFAS  No.  123  for  providing  pro  forma
disclosures for 1996 and 1995 are not likely to be representative of the effects
on reported  net income and net income per common  share  equivalent  for future
years,  because options vest over several years and additional  awards generally
are made each  year,  and SFAS No. 123 has not been  applied to options  granted
prior to January 1, 1995.


         401(k) Plan


         In 1995, the Company  established a contributory  retirement  plan (the
"401(k) Plan")  covering  eligible  employees with at least one year of service.
The 401(k)  Plan is  designed to provide  tax-deferred  income to the  Company's
employees in accordance  with the  provisions of Section  401(k) of the Internal
Revenue Code.


         The 401(k) Plan provides that each participant may annually  contribute
2% to 15% of their  respective  salary,  not to exceed the statutory  limit. The
Company may elect to make a qualified  non-elective contribution in an amount as
determined by the Company.  Under the terms of the 401(k) Plan,  the Company may
also  make   discretionary   profit   sharing   contributions.   Profit  sharing
contributions   are  allocated   among   participants   based  on  their  annual
compensation.  Each participant has the right to direct the investment of his or
her funds  among  certain  named  plans.  The  Company did not elect to make any
qualified  non-elective  contributions  or profit sharing  contributions  to the
401(k) Plan during 1996 or 1995.
                                      -38-
<PAGE>
(9)      COMMITMENTS AND CONTINGENCIES:


         As  discussed  more  fully in Note 7, the  Company is  obligated  under
noncancelable operating leases with related parties. The Company also leases its
corporate  offices and other  properties,  as well as operating  equipment  from
third parties under  noncancelable  operating  leases.  Rent expense under these
agreements was approximately $649,000, $515,000 and $342,000 for the years ended
December 31, 1996, 1995, and 1994, respectively.  Total future commitments under
all noncancelable agreements for the years ended December 31, are as follows:


             1997                                        $800,987
             1998                                         821,825
             1999                                         837,417
             2000                                         770,668
             2001                                         585,319
             Thereafter                                 3,821,386
                                                        ---------
                                                       $7,637,602
                                                       ==========



         The Company is involved in certain  administrative  proceedings arising
in the normal course of business.  In the opinion of  management,  the Company's
potential  exposure under the pending  administrative  proceedings is adequately
provided for in the  accompanying  financial  statements and any adverse outcome
will not have a material  impact on the  Company's  results of operations or its
financial condition.


(10)     STOCKHOLDERS' EQUITY:


         Initial Public Offering


         In February 1994, the Company successfully  completed an initial public
offering of 937,500  Units,  each Unit  consisting of two shares of common stock
and one detachable  common stock warrant for the purchase of one share of common
stock for $5.00 per share.  An additional  130,000 Units were sold in March 1994
pursuant to the underwriters' over-allotment option. Net proceeds to the Company
totaled $7,027,118.


         The Company also  granted the  underwriters  a warrant  ("Underwriters'
Warrant") for the purchase of an  additional  93,750  Units.  The  Underwriters'
Warrant is  exercisable  for four years,  commencing on February 17, 1995, at an
exercise  price of  $12.00  per  unit.  As of  December  31,  1995,  none of the
detachable common stock warrants or Underwriters' Warrants had been exercised.


         Series A Convertible Preferred Stock


         In December 1995, the Company completed the private placement of 50,000
shares of Series A  Convertible  Preferred  Stock  ("Series A"), $.01 par value,
$100 stated value,  for aggregate net proceeds of $4.1 million.  Pursuant to the
terms of the  Series  A, all  50,000  shares  of  Series A were  converted  into
1,904,324 shares of the Company's common stock at an average  conversion rate of
$2.63 per share during the first quarter of 1996.
                                      -39-
<PAGE>
ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE.


Not applicable.

                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.


ITEM 11. EXECUTIVE COMPENSATION.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.


         Information  required to be  disclosed  in Items 10, 11, and 12 of this
Report are  incorporated by reference to the Company's Proxy Statement  relating
to its 1997  Annual  Meeting  of  Stockholders,  which  will be  filed  with the
Securities and Exchange Commission pursuant to Regulation 14A.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.


         Effective  December 31, 1993,  Richard E. Bunger, an executive officer,
director and founder of the Company, contributed substantially all of the assets
and  liabilities  of MMSS and the stock of DDS to the  Company in  exchange  for
2,700,000  shares of Common Stock and the  assumption of certain  liabilities by
the Company.  Such  liabilities  include  liabilities  associated  with the MMSS
assets and operations  and certain  income tax  liabilities of Mr. Bunger and an
affiliate  arising from the MMSS operations  occurring prior to January 1, 1994.
Such income tax  liabilities  were  estimated at $428,000.  Deferred  income tax
liabilities  associated with the assets contributed,  established at $2,393,000,
were also  required  to be  recognized  by the Company in  connection  with such
capitalization. The Company will indemnify and defend Mr. Bunger against loss or
expense related to all liabilities assumed by the Company and for any contingent
liabilities  arising from past operations.  Prior to the  capitalization  of the
Company,  Mr. Bunger  personally  guaranteed  the Company's  lines of credit and
other material debts.  These  obligations have subsequently been extinguished by
payment of the debts by the Company.


         The Company leases certain of its business locations from affiliates of
Mr.  Bunger,  including  his  children.  The Company  entered into an agreement,
effective  January 1, 1994,  to lease a portion of the property  comprising  its
Phoenix location and the property comprising its Tucson location from Richard E.
Bunger's  five  children.  Total annual base lease  payments  under these leases
currently  equal  $66,000,  with annual  adjustment  based on the consumer price
index.  Lease payments in fiscal year 1996 equaled $69,702.  The term of each of
these leases will expire on December 31, 2003.  Prior to 1994,  these properties
were leased by the  Company's  predecessor  at annual rental  payments  equaling
$14,000.  Additionally,  the Company entered into an agreement effective January
1, 1994 to lease its Rialto  facility from Mobile Mini  Systems,  Inc. for total
annual  base lease  payments of $204,000  with annual  adjustments  based on the
consumer price index.  This lease agreement was extended for and additional five
years during 1996. Lease payments in fiscal year 1996 equaled $215,442. Prior to
1994, the Rialto site was leased to the Company's  predecessor at an annual rate
of $132,000.  Management  believes the increase in rental rates reflect the fair
market  rental  value of these  properties.  Prior to the  effectiveness  of the
written  leases,  the terms  were  approved  by the  Company's  independent  and
disinterested directors.
                                      -40-
<PAGE>
         In March 1994 the Company's manufacturing facility in Maricopa, Arizona
needed  additional  acreage to expand its  manufacturing  capabilities and began
using approximately 22 acres of property owned by Richard E. Bunger. The Company
leased this  property  from Mr.  Bunger with annual  payments of $40,000 with an
annual  adjustment based on the Consumer Price Index. The Company  purchased the
property  from Mr.  Bunger on March 29, 1996 for a purchase  price of  $335,000,
which management believes reflects the fair market value of the property.
                                      -41-
<PAGE>
                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.


(a)      Documents filed as part of this Report:


         (1)      The  financial  statements  required  to be  included  in this
                  Report are included in ITEM 8 of this Report.

         (2)      The following financial statement schedule for the years ended
                  December  31,  1996,  1995  and  1994 is  submitted  herewith:

                  Schedule II - Valuation and Qualifying Accounts

                  All other  schedules  have been  omitted  because they are not
                  applicable or not required.

         (3)      Exhibits

<TABLE>
<CAPTION>
Number   Description                                                                   Page

<S>      <C>                                                                           <C>
3.1(1)   Certificate  of  Incorporation  of  Mobile  Mini,  Inc.;  Amendment  to
         Certificate of Incorporation of Mobile Mini, Inc.;  Second Amendment to
         Certificate of  Incorporation  of Mobile Mini, Inc.; Third Amendment to
         Certificate of Incorporation of Mobile Mini, Inc.;  Fourth Amendment to
         Certificate of Incorporation  of Mobile Mini,  Inc.;  By-Laws of Mobile
         Mini, Inc.
3.2(4)   Fifth  Certificate  of  Amendment  to  Certificate  to  Certificate  of
         Incorporation of Mobile Mini, Inc.
3.3(4)   Certificate of Designations of Series A Convertible  Preferred Stock of
         Mobile Mini, Inc.
4.1(1)   Form of Underwriters' Warrant
4.2(1)   Form of Warrant  Agreement by and between  Mobile  Mini,  Inc. and Bank
         One, Arizona, NA dated January 31, 1994
4.3(1)   Form of Common Stock Certificate
4.4(1)   Form of Warrant Certificate
10.2(1)  Form of Employment Agreement
10.3(2)  Mobile Mini, Inc. 1994 Stock Option Plan dated August 1, 1994
10.4     Statement regarding amendment to 1994 Stock Option Plan
10.5(5)  Credit  Agreement  dated as of March 28, 1996 among Mobile Mini,  Inc.,
         each of the  financial  institutions  initially  a  signatory  thereto,
         together with assignees, as Lenders, and BT Commercial Corporation,  as
         Agent.
10.6     Amendment No. 1 to Credit Agreement
10.7     Amendment No. 2 to Credit Agreement
10.8(1)  Lease  Agreement by and between  Steven G.  Bunger,  Michael J. Bunger,
         Carolyn  A.   Clawson,   Jennifer   J.   Blackwell,   Susan  E.  Bunger
         (collectively  "Landlord") and Mobile Mini Storage  Systems  ("Tenant")
         dated January 1, 1994
10.9(1)  Lease  Agreement by and between  Steven G.  Bunger,  Michael J. Bunger,
         Carolyn  A.   Clawson,   Jennifer   J.   Blackwell,   Susan  E.  Bunger
         (collectively  "Landlord") and Mobile Mini Storage  Systems  ("Tenant")
         dated January 1, 1994
10.10(1) Lease  Agreement by and between  Steven G.  Bunger,  Michael J. Bunger,
         Carolyn  A.   Clawson,   Jennifer   J.   Blackwell,   Susan  E.  Bunger
         (collectively  "Landlord") and Mobile Mini Storage  Systems  ("Tenant")
         dated January 1, 1994
10.11(1) Lease Agreement by and between Mobile Mini Systems,  Inc.  ("Landlord")
         and Mobile Mini Storage Systems ("Tenant") dated January 1, 1994
10.12(2) Amendment to Lease  Agreement by and between Steven G. Bunger,  Michael
         J. Bunger, Carolyn A. Clawson,  
</TABLE>
                                      -42-
<PAGE>
<TABLE>
<CAPTION>
<S>      <C>                                                                           <C>
         Jennifer J. Blackwell,  Susan E. Bunger  (collectively  "Landlord") and
         Mobile Mini Storage Systems ("Tenant") dated August 15, 1994

10.13(2) Amendment to Lease  Agreement by and between Steven G. Bunger,  Michael
         J. Bunger, Carolyn A. Clawson,  Jennifer J. Blackwell,  Susan E. Bunger
         (collectively  "Landlord") and Mobile Mini Storage  Systems  ("Tenant")
         dated August 15, 1994
10.14(2) Amendment to Lease  Agreement by and between Steven G. Bunger,  Michael
         J. Bunger, Carolyn A. Clawson,  Jennifer J. Blackwell,  Susan E. Bunger
         (collectively  "Landlord") and Mobile Mini Storage  Systems  ("Tenant")
         dated August 15, 1994
10.15(3) Amendment  to  Lease  Agreement  by and  between  Mobile  Mini  Storage
         Systems, Inc., a California corporation,  ("Landlord"), and the Company
         dated December 30, 1994.
10.16(5) Lease  Agreement  by and  between  Richard  E. and  Barbara  M.  Bunger
         ("Landlord") and the Company ("Tenant'") dated November 1, 1995.
10.17(5) Amendment to Lease  Agreement by and between  Richard E. and Barbara M.
         Bunger ("Landlord") and the Company ("Tenant'") dated November 1, 1995.
10.18    Amendment No. 2 to Lease Agreement between Mobile Mini Storage Systems,
         Inc. and the Company
10.19(1) Patents and Patents Pending
10.20(1) U.S. and Canadian Tradename and Service Mark Registration
11       Statement Re: Computation of Per Share Earnings
21       Subsidiaries of Mobile Mini, Inc.
23       Consent of Arthur Andersen LLP
99       Selected Financial Data

All other exhibits are omitted as the information required is inapplicable
(1)  Incorporated by reference from the Registrant's  Registration  Statement on
     Form SB-2 (No. 33-71528-LA), as amended
(2)  Incorporated by reference from the Registrant's Form 10-QSB for the quarter
     ended September 30, 1994
(3)  Incorporated by reference from the Registrant's  Form 10-KSB for the fiscal
     year ended December 31, 1994
(4)  Incorporated by reference from the Registrant's  Form 8-A filed January 29,
     1996
(5)  Incorporated by reference from the Registrant's  Form 10-KSB for the fiscal
     year ended December 31, 1995

(b)  Reports on Form 8-K



None
</TABLE>
                                      -43-
<PAGE>
                                                                     SCHEDULE II



                               MOBILE MINI, INC.

                       VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



                                                     December 31,
                                       -----------------------------------------
                                          1996           1995           1994
                                          ----           ----           ----
Allowance for doubtful accounts:
     Balance at beginning of period     $157,659       $256,022       $105,694
     Provision charged to expense        502,065        382,653        339,642
     Write-offs                         (391,543)      (481,016)      (189,314) 
                                         -------        -------        -------  
     Balance at end of period           $268,181       $157,659       $256,022
                                         =======        =======        =======



<PAGE>
         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                                MOBILE MINI, INC.
                                  (Registrant)
<TABLE>


<S>                                                              <C>
Date:  March 28, 1997                                            By:          /s/ Richard E. Bunger
                                                                      -----------------------------
                                                                     Richard E. Bunger, Chief Executive Officer and Director
</TABLE>


In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.
<TABLE>

<S>                                                              <C>
Date:  March 28, 1997                                            By:          /s/ Richard E. Bunger
                                                                      -----------------------------
                                                                     Richard E. Bunger, Chief Executive Officer and Director


Date:  March 28, 1997                                            By:          /s/ Lawrence Trachtenberg
                                                                      ---------------------------------
                                                                     Lawrence Trachtenberg, Chief Financial Officer and Director


Date:  March 28, 1997                                            By:          /s/ Steven G. Bunger
                                                                      ----------------------------
                                                                     Steven G. Bunger, Chief Operating Officer and Director


Date:  March 28, 1997                                            By:          /s/ Ronald J. Marusiak
                                                                      ------------------------------
                                                                      Ronald J. Marusiak, Director


Date:  March 28, 1997                                            By:          /s/ George Berkner
                                                                      --------------------------
                                                                     George Berkner, Director
</TABLE>
                                      -44-

         On July 1, 1996,  the Board of  Directors  approved a proposal to amend
the Company's  1994 Stock Option Plan (the "1994 Plan"),  subject to approval by
the  Company's  stockholders,  to increase  the number of shares of common stock
that may be issued pursuant to the 1994 Plan from 343,125 to 543,125 shares. The
proposal was approved at the Annual Meeting of  Stockholders  held on August 27,
1996.
                                      -45-

                              AMENDMENT NUMBER ONE
                                       TO
                                CREDIT AGREEMENT



                  This   AMENDMENT   NUMBER  ONE  TO  CREDIT   AGREEMENT   (this
"Amendment"),  dated as of  November  ___,  1996,  is entered  into by and among
MOBILE MINI,  INC., a Delaware  corporation  (the  "Borrower"),  each  financial
institution  a party to the  Credit  Agreement  ("Lenders"),  and BT  COMMERCIAL
CORPORATION  acting  as agent for the  Lenders  (the  "Agent"),  in light of the
following facts:

                                 R E C I T A L S


         (a) The parties hereto have previously entered into that certain Credit
Agreement, dated as of March 28, 1996 (the "Agreement").

         (b) The parties hereto desire to amend the Agreement in accordance with
the terms of this Amendment.

                                A G R E E M E N T

                  NOW THEREFORE, the parties hereto agree as follows:

                  (i) Defined Terms.  All initially  capitalized  terms used but
not  defined  herein  shall  have the  meanings  assigned  to such  terms in the
Agreement.  In  addition  Section  1.1 of the  Agreement  is amended by deleting
therefrom  the  definitions  of  EBITDA  and  Consolidated   Fixed  Charges  and
substituting therefor the following:

                           EBITDA for a period means the consolidated net income
         of the Borrower and its Subsidiaries  (excluding  extraordinary  gains,
         non-cash  extraordinary  losses, and extraordinary  losses arising from
         prepayments  of  Indebtedness  incurred on or about the Closing Date in
         connection  with the  initial  funding of the Loans) for the period (a)
         plus  all  Interest  Expense,  income  tax  expense,  depreciation  and
         amortization   (including   amortization   of  any  goodwill  or  other
         intangibles) for the period, (b) less gains or plus losses attributable
         to any fixed asset sales (excluding sales of containers held for lease)
         in the period and (c) plus or minus any other  non-cash  charges  which
         have been subtracted or added in calculating consolidated net income.
                                      -46-
<PAGE>
                           Consolidated  Fixed  Charges  means  the  sum  of (i)
Interest Expense and (ii) the principal amounts (including the principal portion
of rentals
payable under capital leases) of all Indebtedness  (but excluding  repayments of
Revolving Loans which do not permanently  reduce the Commitments,  and excluding
payments  of   Indebtedness   made  from  the  proceeds  of  asset  sales  which
Indebtedness is payable by Borrower due to the sale of assets  previously  under
lease) of the Borrower and its Subsidiaries payable for the applicable period.

         (ii)  Conditions  Precedent.  The  effectiveness  of this  Amendment is
subject to and conditioned upon the fulfillment of each and all of the following
conditions precedent:

                  i. BTCC shall have  received this  Amendment  duly executed by
Borrower and Majority Lenders; and

                  ii.  BTCC shall  have  received  an  affirmation  letter  duly
executed by each guarantor under the Guaranties,  indicating the consent by each
such guarantor to the execution and delivery by Borrower of this Amendment.

         (iii)  Counterparts.  This  Amendment  may be executed in any number of
counterparts and by different  parties on separate  counterparts,  each of which
when so  executed  and  delivered  shall be deemed to be an  original.  All such
counterparts, taken together, shall constitute buy one and the same Amendment.

         (iv) Reaffirmation of the Agreement.  Except as specifically amended by
this Amendment, the Agreement shall remain in full force and effect.
                                      -47-
<PAGE>
                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement  to be  executed  at Los  Angeles,  California  as of the  date  first
hereinabove written.


                           MOBILE MINI, INC.,
                           a Delaware corporation

                           By: /s/
                              ------------------------------------------
                                    Larry Trachtenberg, Chief Financial Officer



                           BT COMMERCIAL CORPORATION, a Delaware
                           corporation, individually and as Agent

                           By: /s/
                              ------------------------------------------

                           Title:
                                 ---------------------------------------



                           NATIONSBANK OF TEXAS, N.A.

                           By: /s/
                              ------------------------------------------

                           Title:
                                 ---------------------------------------



                           DEUTSCHE FINANCIAL SERVICES CORPORATION

                           By: /s/
                              ------------------------------------------

                           Title:
                                 ---------------------------------------
                                      -48-

                              AMENDMENT NUMBER TWO
                                       TO
                                CREDIT AGREEMENT


         This AMENDMENT NUMBER TWO TO CREDIT AGREEMENT (this "Amendment"), dated
as of March 24, 1997, is entered into by and among MOBILE MINI, INC., a Delaware
corporation (the "Borrower"),  each financial  institution a party to the Credit
Agreement (collectively, the "Lenders"), and BT COMMERCIAL CORPORATION acting as
agent for the Lenders (the "Agent"), in light of the following facts:

                                 R E C I T A L S

         A. The parties hereto have previously  entered into that certain Credit
Agreement,  dated as of March 28,  1996,  as amended by that  certain  Amendment
Number One to Credit Agreement,  dated as of November __, 1996 (as amended,  the
"Agreement").

         B. The parties hereto desire to amend the Agreement in accordance  with
the terms of this Amendment.

                                A G R E E M E N T

         NOW THEREFORE, the parties hereto agree as follows:

         1. Defined Terms. All initially  capitalized terms used but not defined
herein shall have the meanings assigned to such terms in the Agreement.

         2. Amendments. The Agreement is hereby amended as follows:

                  (a) Section 8.1 of the Agreement is hereby amended by deleting
such Section in its entirety and replacing it with the following:

                           "8.1  Consolidated  Tangible Net Worth.  The Borrower
shall  maintain  a  Consolidated  Tangible  Net Worth as of the last day of each
fiscal quarter of not less than the amount set forth below:
<TABLE>
<CAPTION>
====================================================================================================================
                     Quarter-Ended                                                 Amount
- --------------------------------------------------------------------------------------------------------------------
                        <S>                                                      <C>        
                        6/30/96                                                  $10,900,000
- --------------------------------------------------------------------------------------------------------------------
                        9/30/96                                                  $11,500,000
- --------------------------------------------------------------------------------------------------------------------
                        12/31/96                                                 $12,100,000
- --------------------------------------------------------------------------------------------------------------------
                        3/31/97                                                  $12,300,000
</TABLE>
                                       1
<PAGE>
<TABLE>
- --------------------------------------------------------------------------------------------------------------------
                      <S>                                                        <C>        
                        6/30/97                                                  $12,900,000
- --------------------------------------------------------------------------------------------------------------------
                        9/30/97                                                  $13,700,000
- --------------------------------------------------------------------------------------------------------------------
                        12/31/97                                                 $14,100,000
- --------------------------------------------------------------------------------------------------------------------
                        3/31/98                                                  $15,000,000
- --------------------------------------------------------------------------------------------------------------------
                        6/30/98                                                  $15,900,000
- --------------------------------------------------------------------------------------------------------------------
                        9/30/98                                                  $17,100,000
- --------------------------------------------------------------------------------------------------------------------
                        12/31/98                                                 $18,100,000
- --------------------------------------------------------------------------------------------------------------------
                        3/31/99                                                  $18,800,000
                     and thereafter
====================================================================================================================
</TABLE>

                  (b) Section 8.2 of the Agreement is hereby amended by deleting
such Section in its entirety and replacing it with the following:

                           "8.2 EBITDA.  The Borrower shall maintain  EBITDA for
the immediately  preceding four fiscal quarters calculated as of the last day of
each such quarter of not less than the amount set forth below:
<TABLE>
<CAPTION>
==================================================================================================================
                      Quarter-Ended                                               Amount
- ------------------------------------------------------------------------------------------------------------------
                 <S>                                                            <C>       
                         6/30/96                                                $6,100,000
- ------------------------------------------------------------------------------------------------------------------
                         9/30/96                                                $6,900,000
- ------------------------------------------------------------------------------------------------------------------
                        12/31/96                                                $6,400,000
- ------------------------------------------------------------------------------------------------------------------
                         3/31/97                                                $6,900,000
- ------------------------------------------------------------------------------------------------------------------
                         6/30/97                                                $7,200,000
- ------------------------------------------------------------------------------------------------------------------
                         9/30/97                                                $7,500,000
- ------------------------------------------------------------------------------------------------------------------
                        12/31/97                                                $9,000,000
- ------------------------------------------------------------------------------------------------------------------
                         3/31/98                                                $10,200,000
- ------------------------------------------------------------------------------------------------------------------
                         6/30/98                                                $10,800,000
- ------------------------------------------------------------------------------------------------------------------
                         9/30/98                                                $11,300,000
- ------------------------------------------------------------------------------------------------------------------
                        12/31/98                                                $11,900,000
- ------------------------------------------------------------------------------------------------------------------
                 3/31/99 and thereafter                                         $12,500,000
==================================================================================================================
</TABLE>
                                       2
<PAGE>
                  (c) Section 8.3 of the Agreement is hereby amended by deleting
such Section in its entirety and replacing it with the following:

                           "8.3 Fixed Charge Coverage Ratio.  The Borrower shall
maintain  for the  quarter  ended  June 30,  1996,  for the two  quarters  ended
September  30,  1996,  for the three  quarters  ended  December  31,  1996,  and
thereafter for the immediately  preceding four fiscal quarters a ratio of EBITDA
to  Consolidated  Fixed  Charges of not less than the ratio set forth below,  in
each case calculated as of the end of each such quarter:
<TABLE>
<CAPTION>
====================================================================================================================
                  Four Quarters Ended                                               Ratio
- --------------------------------------------------------------------------------------------------------------------
                     <S>                                                          <C>
                        6/30/96                                                   1.15:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/96                                                   1.25:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/96                                                  1.10:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/97                                                    1.0:1.0
- --------------------------------------------------------------------------------------------------------------------
                        6/30/97                                                    1.0:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/97                                                    1.0:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/97                                                  1.20:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/98                                                   1.30:1.0
- --------------------------------------------------------------------------------------------------------------------
                        6/30/98                                                   1.35:1.0
                     and thereafter
====================================================================================================================
</TABLE>
                  (d) Section 8.4 of the Agreement is hereby amended by deleting
such Section in its entirety and replacing it with the following:

                           "8.4  Interest  Coverage  Ratio.  The Borrower  shall
maintain  for the  immediately  preceding  four  fiscal  quarters a ratio of (a)
EBITDA to (b) Interest  Expense of not less than the ratio set forth  below,  in
each case calculated as of the end of each such quarter:
<TABLE>
<CAPTION>
====================================================================================================================
                  Four Quarters Ended                                               Ratio
- --------------------------------------------------------------------------------------------------------------------
                        <S>                                                       <C>
                        6/30/96                                                   1.65:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/96                                                   1.75:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/96                                                  1.60:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/97                                                   1.60:1.0
- --------------------------------------------------------------------------------------------------------------------
                        6/30/97                                                   1.60:1.0
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
                                       3
<PAGE>
<TABLE>
- --------------------------------------------------------------------------------------------------------------------
                     <S>                                                          <C>
                        9/30/97                                                   1.60:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/97                                                  1.90:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/98                                                   2.20:1.0
- --------------------------------------------------------------------------------------------------------------------
                        6/30/98                                                   2.30:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/98                                                   2.40:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/98                                                  2.50:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/99                                                   2.60:1.0
                     and thereafter
====================================================================================================================
</TABLE>

                  (e) Section 8.6 of the Agreement is hereby amended by deleting
such Section in its entirety and replacing it with the following:

                           "8.6 Debt Ratio.  The Borrower shall maintain for the
four immediately  preceding  fiscal  quarters,  calculated as of the end of each
such  quarter,  a ratio of Funded  Debt to EBITDA of not more than the ratio set
forth below:
<TABLE>
<CAPTION>
====================================================================================================================
                  Four Quarters Ended                                               Ratio
- --------------------------------------------------------------------------------------------------------------------
                     <S>                                                          <C>
                        6/30/96                                                   5.95:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/96                                                   5.50:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/96                                                  6.30:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/97                                                    6.0:1.0
- --------------------------------------------------------------------------------------------------------------------
                        6/30/97                                                    6.0:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/97                                                    6.0:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/97                                                  5.50:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/98                                                   4.35:1.0
- --------------------------------------------------------------------------------------------------------------------
                        6/30/98                                                   4.25:1.0
- --------------------------------------------------------------------------------------------------------------------
                        9/30/98                                                   4.15:1.0
- --------------------------------------------------------------------------------------------------------------------
                        12/31/98                                                  3.95:1.0
- --------------------------------------------------------------------------------------------------------------------
                        3/31/99                                                   3.70:1.0
                     and thereafter
====================================================================================================================
</TABLE>
                  (f) Section 8.8 of the Agreement is hereby amended by deleting
such Sections in its entirety and replacing it with the following:
                                       4
<PAGE>
                  "8.8  Capital  Expenditures.   The  Borrower  shall  not  make
payments  for Capital  Expenditures  (net of sales of Eligible  Container  Fleet
Inventory) in excess of the following  amounts per fiscal year;  provided,  that
Borrower may carry forward and add to the next year's limitation amount (but not
beyond  such  next  year)  the  unused  portion  of the  limitation  on  Capital
Expenditures  for the prior year, up to a maximum of one-half (1/2) of the prior
year's limitation  amount; and provided,  further,  that the amount set forth in
this Section 8.8 as an annual limit to Capital  Expenditures shall be increased,
for a year in which Borrower effects any sale of equity  securities of Borrower,
by an amount  equal to three  hundred  percent of the net  proceeds  received by
Borrower from any such sale of equity securities of Borrower. The Borrower shall
not make any Capital  Expenditures that are not directly related to the business
conducted on the Closing Date by the Borrower.
<TABLE>
<CAPTION>
===================================================================================================================
         Fiscal Year                    Capital Expenditures             Capital Expenditures For Plant,
         Ended                                                           Property and Equipment Only
                                                                         (i.e., Excluding Container Fleet
                                                                         Inventory Held For Sale)
- -------------------------------------------------------------------------------------------------------------------
       <S>                                   <C>                                        <C>       
          12/31/96                           $11,700,000                                $3,650,000
- -------------------------------------------------------------------------------------------------------------------
          12/31/97                           $12,800,000                                $4,100,000
- -------------------------------------------------------------------------------------------------------------------
          12/31/98                           $11,600,000                                $2,800,000
- -------------------------------------------------------------------------------------------------------------------
          12/31/99                           $10,900,000                                $2,600,000
       and thereafter
===================================================================================================================
</TABLE>
         3. Conditions Precedent. The effectiveness of this Amendment is subject
to and  conditioned  upon  the  fulfillment  of each  and  all of the  following
conditions precedent:

                  (a) BTCC shall have received this  Amendment  duly executed by
Borrower and Majority Lenders; and

                  (b) BTCC  shall  have  received  an  affirmation  letter  duly
executed by each guarantor under the Guaranties,  indicating the consent by each
such guarantor to the execution and delivery by Borrower of this Amendment.

         4.  Counterparts.  This  Amendment  may be  executed  in any  number of
counterparts and by different  parties on separate  counterparts,  each of which
when so  executed  and  delivered  shall be deemed to be an  original.  All such
counterparts, taken together, shall constitute but one and the same Amendment.
                                       5
<PAGE>
         5.  Reaffirmation of the Agreement.  Except as specifically  amended by
this Amendment, the Agreement shall remain in full force and effect.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed at Los Angeles, California as of the date first hereinabove written.

                                        MOBILE MINI, INC.,
                                        a Delaware corporation


                                        By: /s/ Larry Trachtenberg
                                           -------------------------------------
                                                 Larry Trachtenberg,
                                                 Chief Financial Officer


                                        BT COMMERCIAL CORPORATION,
                                        a Delaware corporation,
                                        individually and as Agent


                                        By: /s/ 
                                           -------------------------------------

                                        Title:
                                              ----------------------------------


                                        NATIONSBANK OF TEXAS, N.A.


                                        By: /s/ 
                                           -------------------------------------

                                        Title:
                                              ----------------------------------


                                        DEUTSCHE FINANCIAL SERVICES
                                        CORPORATION


                                        By: /s/ 
                                           -------------------------------------

                                        Title:
                                              ----------------------------------
                                       6
<PAGE>
                              CONSENT OF GUARANTORS


         Each of the  undersigned,  as a guarantor of the  obligations of MOBILE
MINI,  INC., a Delaware  corporation  ("Borrower"),  arising out of that certain
Credit  Agreement,  dated as of March  28,  1996,  as  amended  by that  certain
Amendment  Number One to Credit  Agreement,  dated as of  November  __, 1996 (as
amended,  the  "Agreement"),   among  BT  Commercial  Corporation,   a  Delaware
corporation  ("Agent")  and the lenders party  thereto  ("Lenders"),  on the one
hand, and Borrower,  on the other, hereby acknowledges receipt of a copy of that
certain  Amendment Number Two to Credit  Agreement,  dated as of March 24, 1997,
among Agent, Lenders and Borrower,  consents to the terms contained therein, and
agrees that the Continuing  Guaranty  executed by each of the undersigned  shall
remain in full force and effect as a continuing  guaranty of the  obligations of
Borrower owing to Agent and Lenders under the Agreement.

         Although  Agent has informed us of the matters set forth above,  and we
have acknowledged same, we understand and agree that Agent has no duty under the
Agreement,  the Guaranty or any other agreement between us to so notify us or to
seek an  acknowledgment,  and nothing  contained  herein is intended to or shall
create such a duty as to any advances or transactions hereafter.

         IN WITNESS WHEREOF,  each of the undersigned has caused this Consent of
Guarantors to be duly  executed by their  respective  authorized  officers as of
March 24, 1997.

                                        MOBILE MINI I, INC.,
                                        an Arizona corporation


                                        By  /s/ 
                                           -------------------------------------

                                        Title
                                             -----------------------------------


                                        DELIVERY DESIGN SYSTEMS, INC.,
                                        an Arizona corporation


                                        By  /s/ 
                                           -------------------------------------

                                        Title
                                             -----------------------------------
                                       7

                            SECOND AMENDMENT TO LEASE
         THIS SECOND  AMENDMENT  TO LEASE (the "Second  Amendment")  amends that
certain  Lease  entered  into as of January 1, 1994 by and between  Landlord and
Tenant  related  to the  Premises  located  at  2660  North  Locust  in  Rialto,
California,  as  previously  amended by an Amendment to Lease,  dated August 15,
1994 (the Lease and Amendment to Lease are collectively  referred to hereinafter
as  the  "Original  Lease").  Unless  specified  to  the  contrary  herein,  all
capitalized terms in this Second Amendment shall have the meanings set forth for
such  terms in the  Original  Lease.  The  terms of this  Second  Amendment  are
incorporated  into  and  shall  be  effective  as of the  effective  date of the
Original Lease.

         1.       Section 1.3 is amended in its entirety to read as follow:

                  1.3 Term.  The term of this Lease shall commence on January 1,
                  1994  (the  "Commencement  Date")  and  shall  expire,  unless
                  extended as provided in  Section 3.3 on April 1, 2011.

         2.       Except as  amended  herein,  the terms of the  Original  Lease
                  shall  remain in full  force and  effect and the terms of this
                  Second  Amendment  and the  Original  lease as amended  hereby
                  shall  bind,  extend  to  and  inure  to  the  benefit  of the
                  respective  heirs,  legal  representatives  and successors and
                  assigns of both Landlord and Tenant;  provided,  however, that
                  this paragraph  shall not permit any transfer  contrary to the
                  provisions of Article 20 of the Original Lease.

         IN WITNESS WHEREOF, the parties have duly executed the Second Amendment
as of the 1st day of June, 1996.

                                        LANDLORD:
                                        MOBILE MINI SYSTEMS, INC., a California
                                          corporation


                                        By       /s/
                                           -------------------------------------
                                                 Richard E. Bunger, President


                                        TENANT:
                                        MOBILE MINI, INC., a Delaware 
                                        corporation


                                        By       /s/
                                           -------------------------------------
                                                 Richard E. Bunger, President
                                      -49-

                                                                      Exhibit 11


                                MOBILE MINI, INC.
                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>
                                                                                  Year Ended December 31,
                                                                                  -----------------------
                                                                                     1996         1995
                                                                                  -----------   ----------
<S>                                                                               <C>           <C>       
       PRIMARY:
       Common shares outstanding, beginning of year                                 4,835,000    4,835,000
       Effect of weighting shares:
         Employee stock options                                                          --          5,309
         Effect of warrants exercised                                                    --           --
         Effect of conversion of Series A Convertible Preferred Stock               1,902,592         --  
         Assumed conversion of Series A Convertible Preferred
          Stock                                                                          --        169,817
                                                                                  -----------   ----------
       Weighted average number of common shares and common share equivalents
       outstanding                                                                  6,737,592    5,010,126
                                                                                  ===========   ==========
       Net income available for common stock                                      $    70,222   $  776,795
                                                                                  ===========   ==========
       Earnings per common and common share equivalent                            $      0.01   $     0.16
                                                                                  ===========   ==========

       FULLY DILUTED:
       Common shares outstanding, beginning of year                                 4,835,000    4,835,000
       Effect of weighting shares:
         Employee stock options                                                          --          5,309
         Effect of warrants exercised                                                    --           --
         Effect of conversion of Series A Convertible Preferred Stock
                                                                                    1,902,592         --
         Assumed conversion of Series A Convertible Preferred Stock                      --        169,817
                                                                                  -----------   ----------

       Weighted average number of common shares and common share equivalents
       outstanding                                                                  6,737,592    5,010,126
                                                                                  ===========   ==========
       Net income available for common stock                                      $    70,222   $  776,795
                                                                                  ===========   ==========
       Earnings per common and common equivalent share                            $      0.01   $     0.16
                                                                                  ===========   ==========
</TABLE>
                                      -50-

                                                                      Exhibit 21


                                 SUBSIDIARIES OF
                                MOBILE MINI, INC.


            1.    Delivery Design Systems, Inc., an Arizona corporation


            2.    Mobile Mini I, Inc., an Arizona corporation




CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the incorporation of our
reports  included  in  this  Form  10-K  into  the  Company's  previously  filed
Registration Statement File No. 333-2868.


                                                             ARTHUR ANDERSEN LLP


Phoenix, Arizona,
  March 24, 1997.

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1
<CURRENCY>                          U. S. Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<EXCHANGE-RATE>                                          1
<CASH>                                             736,543
<SECURITIES>                                             0
<RECEIVABLES>                                    4,631,854
<ALLOWANCES>                                       268,000
<INVENTORY>                                      4,998,382
<CURRENT-ASSETS>                                11,109,763
<PP&E>                                          21,399,895
<DEPRECIATION>                                   3,703,849
<TOTAL-ASSETS>                                  64,816,201
<CURRENT-LIABILITIES>                            7,480,550
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            67,393
<OTHER-SE>                                               0
<TOTAL-LIABILITY-AND-EQUITY>                    64,816,201
<SALES>                                         23,618,754
<TOTAL-REVENUES>                                42,210,094
<CGS>                                           19,926,191
<TOTAL-COSTS>                                   36,982,820
<OTHER-EXPENSES>                                   700,000
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               3,669,102
<INCOME-PRETAX>                                    858,172
<INCOME-TAX>                                       377,596
<INCOME-CONTINUING>                                480,576 
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                    410,354
<CHANGES>                                                0
<NET-INCOME>                                        70,222
<EPS-PRIMARY>                                         0.01
<EPS-DILUTED>                                         0.01
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission