SYMBOLLON CORP
10QSB, 1998-11-12
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: CHARTWELL RE CORP, 10-Q, 1998-11-12
Next: SOLA INTERNATIONAL INC, 10-Q, 1998-11-12





                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  Form 10-QSB

(Mark One)
|X|      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998
| |      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ________

Commission file number  0-22872
                       ---------

                              SYMBOLLON CORPORATION
- -------------------------------------------------------------------------------
       (Exact name of small business issuer as specified in its charter)

            Delaware                            36-3463683
- -------------------------------            ------------------------
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)              Identification No.)

                    37 Loring Drive, Framingham, MA 01702
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                  508-620-7676
- -------------------------------------------------------------------------------
                (Issuer's telephone number, including area code)

                    
- -------------------------------------------------------------------------------
        (Former name, former address and former fiscal year, if changed
                               since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

                                    November 12, 1998
                                    -----------------
        Class A Common Stock            3,587,581
        Class B Common Stock               15,738

Transitional Small Business Disclosure Format (check one):

                    Yes             No    X
                        --------       --------

<PAGE>

                              SYMBOLLON CORPORATION
                          (a development stage company)

                                      INDEX

                                                                          PAGE
PART I.  FINANCIAL INFORMATION

     Item 1.  Financial Statements

              Unaudited Condensed Balance Sheets
                   - September 30, 1998 and December 31, 1997              1

              Unaudited Condensed Statements of Operations
                   and Deficit Accumulated During the Development
                   Stage - For the nine and three months
                   ended September 30, 1998 and September 30, 1997
                                                                           2

              Unaudited Condensed Statements of  Cash Flows
                   - For the nine months ended September 30, 1998
                   and September 30, 1997                                  3

              Notes to the Unaudited Condensed Financial Statements        4

     Item 2.  Management's Discussion and Analysis
                   or Plan of Operation                                    5

PART II.  OTHER INFORMATION

     Item 6.  Exhibits and Reports on Form 8-K                             7

SIGNATURE                                                                  8

INDEX TO EXHIBITS                                                          9


<PAGE>

                        Part I - Financial Information

Item 1 - Financial Statements
<TABLE>

                             SYMBOLLON CORPORATION
                         (a development stage company)

                            CONDENSED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS
<CAPTION>
                                                                          September 30,     December 31,
                                                                              1998              1997
                                                                          -------------     ------------
Current assets:
<S>                                                                        <C>               <C>
  Cash and cash equivalents............................................... $ 2,066,110      $ 2,527,865
  Accounts receivable.....................................................      34,698           24,972
  Inventory...............................................................     103,701           73,629
  Prepaid expenses........................................................     244,309           75,156
                                                                           -----------      -----------
        Total current assets.............................................. $ 2,448,818      $ 2,701,622

Equipment and leasehold improvements, net of
 accumulated depreciation.................................................     138,293          146,868
Other assets:
    Patent and trademark cost, net of accumulated amortization............     191,799          153,157
    Deposit...............................................................       2,364            2,364
                                                                          ------------      -----------
        TOTAL............................................................. $ 2,781,274      $ 3,004,011
                                                                          ============      ===========

                                   LIABILITIES
Current liabilities:
  Accounts payable........................................................ $    61,618      $     5,879
  Other accrued professional fees.........................................      46,812           21,867
  Accrued finder's fee....................................................                       20,000
  Other current liabilities...............................................       6,921           22,857
                                                                          ------------      -----------
        Total current liabilities.........................................     115,351           70,603

Redeemable common stock, Class A, par value $.001 per share,
 669,545 and 266,667 shares issued at September 30, 1998
 and December 31, 1997, respectively (aggregate involuntary
 liquidation value $850,000 and $500,000, respectively)...................     850,000          500,000

                               STOCKHOLDERS' EQUITY

Preferred  stock,  par  value  $.001  per  share,  5,000,000  shares
 authorized, none issued..................................................
Common stock, Class A, par value $.001 per share,
 18,750,000 shares authorized, 2,918,036 and 2,916,286 shares issued at
 September 30, 1998 and December 31, 1997, respectively...................       2,918            2,916
Common stock, Class B, par value $.001 per share,
 1,250,000 shares authorized, 15,738 shares issued at
 September 30, 1998 and December 31, 1997, respectively,
 each convertible into one share of Class A common stock..................          16               16
Additional paid-in capital................................................   7,253,401        7,252,091
Deficit accumulated during the development stage..........................  (5,440,412)      (4,821,615)
                                                                          ------------      -----------
     Total stockholders' equity...........................................   1,815,923        2,433,408
                                                                          ------------      -----------

        TOTAL............................................................. $ 2,781,274      $ 3,004,011
                                                                          ============      ===========
</TABLE>

See notes to condensed financial statements.

                                        1



<PAGE>


<TABLE>

                             SYMBOLLON CORPORATION
                          (a development stage company)

           CONDENSED STATEMENTS OF OPERATIONS AND DEFICIT ACCUMULATED
                          DURING THE DEVELOPMENT STAGE
                                  (Unaudited)
<CAPTION>
                                                                                                               Period From
                                                                                                              July 15, 1986
                                                        Three Months Ended           Nine Months Ended       (Inception) to
                                                           September 30,               September 30,          September 30,
                                                         1998         1997           1998          1997           1998
                                                     -----------   -----------    -----------   -----------    -----------
<S>                                                  <C>           <C>            <C>           <C>            <C>
Net sales.........................................   $    59,675   $    72,000    $   170,176   $   234,338    $   787,723
Contract revenue..................................        19,085        17,737         19,085        66,324        559,765
License fee.......................................       400,000       750,000        400,000       750,000      2,190,000
                                                     -----------   -----------    -----------   -----------    -----------
        Total income..............................       478,760       839,737        589,261     1,050,662      3,537,488

Operating Expenses:
    Manufacturing costs...........................   $    36,087   $    41,064    $   109,295   $   127,085    $   461,532
    Research and development costs................       278,512       145,632        812,407       428,821      4,849,105
    General and administrative expenses...........        96,784       164,253        362,033       403,421      3,868,320
                                                     -----------   -----------    -----------   -----------    -----------
        Total operating expenses..................       411,383       350,949      1,283,735       959,327      9,178,957
                                                     -----------   -----------    -----------   -----------    -----------

Income (Loss) from operations.....................        67,377       488,788       (694,474)       91,335     (5,641,469)

Interest income...................................        20,601        25,199         75,677        66,186        557,317

Interest expense and debt issuance costs..........                      (7,661)                     (16,224)      (356,260)
                                                     -----------   -----------    -----------   -----------    -----------

Net Income (Loss).................................   $    87,978   $   506,326    $ (618,797)   $   141,297    $(5,440,412)
                                                     ===========   ===========    ===========   ===========    ===========

Net Income (Loss) per share of common stock.......   $      0.03   $      0.21    $    (0.24)   $      0.07
                                                     ===========   ===========    ===========   =========== 

Net Income (Loss) per share - assuming dilution...   $      0.03   $      0.21    $    (0.24)  $       0.07
                                                     ===========   ===========    ===========   ===========

Weighted average number of common shares
 outstanding......................................     2,754,429     2,398,465     2,584,874      2,058,171
                                                     ===========   ===========    ===========   ===========

Weighted average number of common shares and
 potential dilutive common shares outstanding.....     2,754,429     2,442,178     2,584,874      2,106,520
                                                     ===========   ===========    ===========   ===========


</TABLE>

See notes to condensed financial statements.

                                       2

<PAGE>


<TABLE>
                             SYMBOLLON CORPORATION
                         (a development stage company)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<CAPTION>
                                                                                           Period From
                                                                                          July 15, 1986
                                                                Nine Months Ended        (Inception) to
                                                                  September 30,           September 30,
                                                                1998          1997           1998
                                                             -----------   -----------    -----------
<S>                                                          <C>           <C>            <C>
Cash flows from operating activities:
    Net income (loss).....................................   $  (618,797)  $   141,297    $(5,440,412)
    Adjustments  to  reconcile  net income (loss) to net
    cash  provided  by  (used  in) operating activities:
      Depreciation and amortization expense...............        35,299        46,758        414,501
      Amortization of debt issuance costs.................                                    130,000
      Accrued rent........................................                     (14,000)              
      Loss on disposition of equipment....................                         240          7,274
      Changes in operating assets and liabilities:
        Accounts receivable...............................        (9,726)      (48,113)       (34,698)
        Inventory.........................................       (30,072)      (89,343)      (103,701)
        Prepaid expenses..................................      (169,153)       68,494       (244,309)
        Deferred revenue..................................                     (17,596) 
        Accounts payable and other current liabilities....        44,748        (4,911)       172,526
                                                             -----------   -----------    -----------
        Net cash provided by (used in)
        operating activities..............................      (747,701)       82,826     (5,098,819)
                                                             -----------   -----------    -----------
Cash flows from investing activities:
    Equipment and leasehold improvements costs............       (24,173)      (83,615)      (364,826)
    Patent and trademark costs............................       (41,193)      (27,683)      (398,341)
    Proceeds from sale of equipment.......................                       5,300         11,300
    Deposit...............................................                       2,636         (2,364)
                                                             -----------   -----------    -----------
      Net cash provided by (used in) investing activities.       (65,366)     (103,362)      (754,231)
                                                             -----------   -----------    -----------
Cash flows from financing activities:
    Notes Payable.........................................                     
    Warrant conversion....................................                                    629,204
    Borrowings from stockholders..........................                                    253,623
    Repayment to stockholders.............................                                   (127,683)
    Sale of common stock and units........................       351,312       477,066      8,057,418
    Sale of option to purchase units......................                                        100
    Public offering costs.................................                                 (1,343,502)
    Issuance of preferred stock...........................                                    450,000
                                                             -----------   -----------    -----------
      Net cash provided by financing activities...........       351,312       477,066      7,919,160
                                                             -----------   -----------    -----------
NET INCREASE (DECREASE) IN CASH...........................      (461,755)      456,530      2,066,110
Cash at beginning of period...............................     2,527,865     1,707,099
                                                             -----------   -----------    -----------
CASH AT END OF PERIOD.....................................   $ 2,066,110   $ 2,163,629    $ 2,066,110
                                                             ===========   ===========    ===========
</TABLE>

See notes to condensed financial statements.

                                      3

<PAGE>

                              SYMBOLLON CORPORATION
                          (a development stage company)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

Note A - Description of Business:

         Symbollon Corporation (the "Company") was originally incorporated as an
Illinois  corporation  on July 15,  1986 as  Symbollon,  Inc.  On May 21,  1991,
Symbollon,   Inc.  was  merged  into  Symbollon  Corporation,   a  newly  formed
Massachusetts corporation (which was subsequently  reincorporated in Delaware in
August 1993),  to carry on the business of Symbollon Inc. Except where otherwise
indicated,  references to the Company in these  financial  statements  and notes
thereto include the activities of Symbollon, Inc.

         The  Company  was  formed  to  develop  and  commercialize  proprietary
iodine-based  products for infection  control and  treatment in  biomedical  and
bioagricultural industries.

         The Company is in the development stage and its efforts since inception
have been principally  devoted to research and development,  securing patent and
trademark  protection and raising  capital.  In connection with its research and
development efforts, several grants under the Small Business Innovation Research
("SBIR")  program   concerning  the  Company's   technology  have  been  funded.
Management of the Company anticipates that additional losses will be incurred as
these efforts are pursued.  In 1995,  the Company  signed a marketing and supply
agreement for its first product and commenced shipping.

Note B - Accounting Policies and Disclosure:

         The accompanying  unaudited financial  statements do not contain all of
the disclosures required by generally accepted accounting  principles and should
be read in conjunction with the financial  statements and related notes included
in the Company's Form 10-KSB for the year ended December 31, 1997 filed with the
Securities and Exchange Commission.

         In the opinion of  management,  the  financial  statements  reflect all
adjustments,  all of which are of a normal recurring  nature,  to fairly present
the Company's  financial  position,  results of operations  and cash flows.  The
results of operations for the nine and  three-month  periods ended September 30,
1998 are not  necessarily  indicative of the results to be expected for the full
year.

Note C - Capitalization:

         The Company  sold  402,878  shares of Class A Common  Stock to Bausch &
Lomb  Pharmaceuticals,  Inc.  in a  private  placement  on  August  4,  1998 for
$350,000, in conjunction with its collaboration and sale/license  agreement with
the Company. The shares are subject to certain voting and transfer  restrictions
and  may be  redeemed  at  cost at the  option  of  either  the  Company  or the
purchaser.


<PAGE>


Item 2.  Management's Discussion and Analysis or Plan of Operation

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

         The Company is a  development  stage  company.  Since  inception of the
Company's  predecessor  in 1986,  the  Company's  efforts have been  principally
devoted to research and  development,  securing patent and trademark  protection
and raising capital,  most of which efforts commenced after May 1991. Except for
revenue  earned since 1995 on sales of IodoZyme,  the Company's  sole revenue to
date has been from research and  development  contracts with corporate  partners
and interest income.

Forward-Looking Statements

         Any  statements  set forth below or otherwise made in writing or orally
by the Company with regard to its expectations as to financial results and other
aspects of its business may  constitute  forward-looking  statements  within the
meaning of the Private  Securities  Litigation Reform Act of 1995.  Although the
Company  makes such  statements  based on  assumptions,  which it believes to be
reasonable, the Company's business is subject to significant risks and there can
be no  assurance  that  actual  results  will  not  differ  materially  from the
Company's expectations. Accordingly, the Company hereby identifies the following
important  factors,  among others,  which could cause its results to differ from
any results which might be projected,  forecasted or estimated by the Company in
any such forward-looking  statements:  (i) the timely development and acceptance
of new products,  (ii) the achievement of product development  milestones by the
Company's corporate partners,  (iii) the timely receipt of regulatory clearances
required to market the Company's proposed  products,  (iv) the continued sale of
IodoZyme,  the  Company's  only  product,  (v) the  outcomes of clinical  trials
involving the Company's proposed  products,  (vi) the Company's ability to enter
into new arrangements with corporate  partners,  and (vii) the Company's ability
to obtain financing for the period following September 30, 1999.

Results of Operations

         Symbollon's  net income for the three month period ended  September 30,
1998 was  $87,978,  reflecting  a  decrease  of  $418,348  from a net  income of
$506,326 in the comparable 1997 period.  Symbollon's net loss for the nine month
period ended  September 30, 1998 was  $618,797,  reflecting a change of $760,094
from a net income of $141,297  in the  comparable  1997  period.  The  decreased
income for the three-month period resulted primarily from decreased license fees
and increased  development  efforts,  partially offset by decreased  general and
administrative  expenses.  The increased loss for the nine-month period resulted
primarily from decreased revenues and increased  development efforts,  partially
offset by decreased general and administrative  expenses. The Company expects to
continue to incur operating losses for the foreseeable future.

         Product  revenues  from sales of IodoZyme for the three and  nine-month
periods  ended  September  30,  1998 were  $59,675 and  $170,176,  respectively,
reflecting  a decrease of $12,325 and  $64,162,  respectively,  from the product
sales in the comparable 1997 periods. The decreased sales reflect in part excess

<PAGE>

inventory reduction by the Company's marketing partner, West Agro, Inc.

         The gross profit margin on product  sales for the three and  nine-month
periods ended September 30, 1998 were 40% and 36%, respectively, compared to 43%
and 46%, respectively, in the comparable 1997 periods. The decrease in the gross
profit  margin on  product  sales for the three  and  nine-month  periods  ended
September 30, 1998 was primarily  due to increased  component  cost and overhead
expenses.

         Contract  revenues for the three-month  period ended September 30, 1998
were $19,085, reflecting an increase of $1,348 from the contract revenues in the
comparable  1997  period.  Contract  revenues  for the  nine-month  period ended
September  30, 1998 were  $19,085,  reflecting  a decrease  of $47,239  from the
contract revenues in the comparable 1997 period. The decrease for the nine-month
period  resulted  primarily  from  Symbollon's  commitment to undertake  without
compensation  certain  activities  in 1998 relating to the  dermatology  product
development  program with Oclassen  Pharmaceuticals,  Inc. Once those activities
are completed,  Symbollon anticipates  receiving  compensation in the future for
any other activities undertaken at Oclassen's request.

         License fees for the three and nine-month  periods ended  September 30,
1998 were  $400,000,  reflecting a decrease of $350,000 from the license fees in
the comparable 1997 periods.  The decreases for the three and nine-month periods
resulted primarily from a decrease in license fees from the Company's  corporate
relationship  in the field of  dermatology,  partially  offset by an increase in
license  fees  from  the  Company's  corporate  relationship  in  the  field  of
ophthalmology.

         Research and development  expenses for the three and nine-month periods
ended September 30, 1998 were $278,512 and $812,407, respectively, reflecting an
increase  of  $132,880  and  $383,586,   respectively,  from  the  research  and
development expenses in the comparable 1997 periods. The increases resulted from
increased  development   expenses,   including  consultants  fees  and  contract
manufacturing cost,  associated with the Company's proposed  formulation for the
treatment of fibrocystic breast disease.  The Company  anticipates that research
and development expenses will increase over the remainder of 1998 as the Company
initiates  Phase  II human  clinical  trials  for its drug to treat  fibrocystic
breast disease.

         General  and  administrative  expenses  for the  three  and  nine-month
periods  ended  September  30,  1998 were  $96,784 and  $362,033,  respectively,
reflecting a decrease of $67,469 and $41,388, respectively, from the general and
administrative  expenses in the comparable 1997 periods.  The decreases resulted
primarily from  decreased  employee  salaries and related  costs,  and decreased
legal fees,  insurance costs and other third party fees and services,  partially
offset  by  increased  investor  and  public  relations  expenses.  The  Company
anticipates  that  general and  administrative  expenses  will remain at current
levels for the remainder of 1998.

Liquidity and Capital Resources

         The Company has funded its activities through proceeds from private and
public  placements  of equity  and debt  securities.  Independent  research  and
development  activities  regarding  the  Company's  technology  has been  funded
through  SBIR  grants  received  and  administered  by  Biomedical   Development

<PAGE>

Corporation   ("BDC").   Although  ongoing  grants  will  continue  until  their
completion,  no further SBIR grants  covering the Company's  technology  will be
applied for by BDC, as a result of the  Company's  May 1997  termination  of its
agreement with BDC. As of September 30, 1998, the Company had working capital of
$2,333,467.

         The Company  continues  to incur  operating  losses and has  incurred a
cumulative loss through September 30, 1998 of $5,440,412.  However,  the Company
believes that it has the necessary  liquidity  and capital  resources,  together
with anticipated  future revenues,  to sustain planned operations for the twelve
months  following  September 30, 1998. In the event that the Company's  internal
estimates  relating to its planned  revenues or  expenditures  prove  materially
inaccurate,  the Company may be required to  reallocate  funds among its planned
activities and curtail certain planned  expenditures.  In any event, the Company
anticipates that it will require  additional funds after September 30, 1999, and
therefore, the Company will seek new financing during the next twelve months.

         During  the  remainder  of  1998,   the  Company   anticipates   paying
approximately  $76,250 as compensation for its current executive  officers,  and
approximately  $7,425  for  lease  payments  on  its  facilities.   The  Company
anticipates  that the Phase II clinical trial for its drug to treat  fibrocystic
breast disease will cost  approximately  $1,800,000 over the next twelve months.
At December 31, 1997,  the Company had a net  operating  loss  carryforward  for
Federal income tax purposes of approximately $4,555,000 expiring through 2011.

         The Year 2000 ("Y2K") issue is the result of computer  programs using a
two-digit format, as opposed to four digits, to indicate the year. Such computer
systems  will be unable to  interpret  dates  beyond the year 1999,  which could
cause a system  failure or other  computer  errors,  leading to  disruptions  in
operations.  The Company has  identified  three  major  areas  determined  to be
critical for successful Y2K  compliance:  (1) financial and  information  system
applications   and  (2)   manufacturing   applications   and   (3)   third-party
relationships.  In the financial and information system and manufacturing areas,
the Company's core financial and reporting systems are not Y2K compliant and are
scheduled  for  replacement  during  1999.  The  Company  believes  it will cost
approximately  $10,000 to replace the core financial and reporting  systems that
are not Y2K compliant. In the third-party area, the Company is in the process of
identifying  areas of exposure.  The Company has not determined  what costs,  if
any, will be incurred in connection with the third-party area.

Part II - Other Information

Item 6. Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  See Index to Exhibits on Page E-1.

         (b)      Reports on Form 8-K

                  No reports on Form 8-K were filed during the quarter for which
this report is filed.


<PAGE>




                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf of the undersigned, thereunto duly
authorized.

                                    SYMBOLLON CORPORATION

Date:  November 12, 1998          By: /s/ Paul C. Desjourdy
                                     -----------------------------------
                                     Paul C. Desjourdy, Exec. Vice President/CFO
                                     and authorized signatory


<PAGE>



                              SYMBOLLON CORPORATION

                                INDEX TO EXHIBITS

                                                                        Page #

11.1     Statement re: Computation of Earnings per Share................

27.1     Financial Data Schedule........................................






                                                            Exhibit 11.1
                              SYMBOLLON CORPORATION

                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS

                                  The Three-Months             The Nine-Months
                                 Ended September 30,         Ended September 30,
                                 -------------------         -------------------
                                  1998        1997             1998      1997
                                  ----        ----             ----      ----


Net Income (Loss)
 on Per Share Basis..........$  87,978    $ 506,326        $(618,797) $ 141,297
                             ==========   =========        ========== ==========

Basic net income (loss) per share:
 Weighted average common shares
 outstanding.................3,454,429    3,098,465        3,284,874  2,758,171

 
                       
                                                                         
Shares subject to restriction.(700,000)    (700,000)        (700,000)  (700,000)
                             ----------   ----------       ---------- ----------
                             2,754,429    2,398,465        2,584,874  2,058,171
                             ==========   ==========       ========== ==========


Net Loss per common share:   $    0.03    $    0.21        $   (0.24) $    0.07
                             ==========   ==========       ========== ==========

Net income (loss) per common share - assuming dilution:
 Weighted average common shares
 outstanding.................3,454,429    3,098,465        3,284,874  2,758,171

 Weighted average dilutive potential
 common shares outstanding...                43,713                      48,349
                       
                                                                         
Shares subject to restriction.(700,000)    (700,000)        (700,000)  (700,000)
                             ----------   ----------       ---------- ----------
                             2,754,429    2,442,178        2,584,874  2,106,520
                             ==========   ==========       ========== ==========


Net Loss per common share
 - assuming dilution:        $    0.03    $    0.21        $   (0.24) $    0.07
                             ==========   ==========       ========== ==========


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED UNAUDITED FINANCIAL STATEMENT OF SYMBOLLON CORPORATION FOR THE NINE
MONTHS ENDED SEPTEMBER 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENT AS FILED IN THE FORM 10-QSB. 
</LEGEND>
<MULTIPLIER>                                  1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                         2,066,110
<SECURITIES>                                           0
<RECEIVABLES>                                     34,698
<ALLOWANCES>                                           0
<INVENTORY>                                      103,701
<CURRENT-ASSETS>                               2,448,818
<PP&E>                                           287,502
<DEPRECIATION>                                   149,209
<TOTAL-ASSETS>                                 2,781,274
<CURRENT-LIABILITIES>                            115,351
<BONDS>                                                0
                            850,000
                                            0
<COMMON>                                           2,934
<OTHER-SE>                                     1,815,923
<TOTAL-LIABILITY-AND-EQUITY>                   2,781,274
<SALES>                                          170,176
<TOTAL-REVENUES>                                 589,261
<CGS>                                            109,295
<TOTAL-COSTS>                                          0
<OTHER-EXPENSES>                                 812,407
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                 (618,797)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                             (618,797)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0  
<NET-INCOME>                                    (618,797)
<EPS-PRIMARY>                                       (.24)
<EPS-DILUTED>                                       (.24)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission