WESTERFED FINANCIAL CORP
10-K, 2000-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: WESTERFED FINANCIAL CORP, DEF 14A, 2000-03-30
Next: GUESS INC ET AL/CA/, 10-K, 2000-03-30






                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-K

[ ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the fiscal year ended December 31, 1999

                                       OR

[X]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from July 1, 1999 to December 31, 1999.


                         COMMISSION FILE NUMBER 0-22772


                         WESTERFED FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           DELAWARE                                    81-0487794
- -------------------------------------    ---------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

  110 EAST BROADWAY, MISSOULA, MONTANA                   59802-4511
- ----------------------------------------      ----------------------------------
(Address of principal executive offices)                 (Zip Code)


       Registrant's telephone number, including area code: (406) 721-5254


           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None
                              --------------------

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                    ----------------------------------------
                                (Title of class)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
requirements for the past 90 days. YES [X] NO [ ].

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     The aggregate market value of the voting stock held by non-affiliates of
the registrant, computed by reference to the closing price of such stock on the
National Market System as of March 13, 2000, was $48.1 million. (The exclusion
from such amount of the market value of the shares owned by any person shall not
be deemed an admission by the registrant that such person is an affiliate of the
registrant.)

     As of March 13, 2000 there were issued and outstanding 4,094,404 shares of
the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Parts II and IV of Form 10-K - Portions of the Annual Report to
               Stockholders for the year ended December 31, 1999.

            Part III of Form 10-K - Portions of the Proxy Statement
                    for 2000 Annual Meeting of Stockholders.

<PAGE>


                                     PART I

ITEM 1.  BUSINESS

GENERAL

     WesterFed Financial Corporation (the "Company"), a Delaware corporation, is
a unitary savings and loan holding company which was organized in 1994 at the
direction of Western Security Bank ("Western Security" or the "Bank") for the
purpose of owning all of the outstanding stock of the Bank to be issued in
connection with the Bank's conversion from mutual to stock form (the
"Conversion"). The Conversion was completed on January 6, 1994. At December 31,
1999, the Company had total assets of $1.001 billion, deposits of $658.4 million
and stockholders' equity of $89.5 million (8.94% of total assets).

     The Company's results of operations are dependent primarily on net interest
income and fee income. Net interest income is the difference between the
interest income earned on its loans, mortgage-backed securities, and investment
portfolio and its cost of funds, consisting of interest paid on its deposits and
borrowed money ("spread"). The Company's results of operations are also
significantly affected by general economic and competitive conditions,
particularly changes in market interest rates, government policies and actions
of regulatory authorities.

     The Company serves the financial needs of communities throughout Montana
through its main office located in Missoula, 34 branch offices and one loan
servicing office. The Company attracts deposits from the general public and uses
the deposits, together with borrowings and other funds, to originate loans
secured by mortgages on owner-occupied one- to four-family residences,
multi-family, commercial, agriculture and construction real estate loans and non
real estate commercial, agriculture and consumer loans. These loans are
generally originated for its primary market area. The Company also invests in
mortgage-backed securities, investment securities and other short-term liquid
assets.

     On February 28, 1997, the Company completed its acquisition of Security
Bancorp (the "Acquisition"). The Acquisition was accounted for as a purchase
transaction and accordingly, the consolidated statement of income includes the
results of operations of Security Bancorp commencing March 1, 1997. Under this
method of accounting, assets and liabilities of Security Bancorp are adjusted to
their estimated fair value and combined with the historical recorded book value
of the assets and liabilities of the Company. In addition, as of such date,
Security Bank, a federally chartered stock savings bank and wholly-owned
subsidiary of Security Bancorp, merged with and into the Bank. At the time of
the merger, Security Bancorp had assets on a consolidated basis of $372.6
million, deposits of $286.5 million and stockholders' equity of $30.8 million.
The name of Western Federal Savings Bank was changed to "Western Security Bank"
in February 1998. Unless the context otherwise requires, reference herein to the
Company includes WesterFed, Western Security and its subsidiaries on a
consolidated basis.

     On November 18, 1999, the Company announced it had reached an agreement
with Stockman Bank of Montana to sell six branches with deposits of $57.0
million. The branches are located in Glasgow, Hardin, Malta, Miles City,
Plentywood and Sidney. The geographic location of those branches made it
increasingly difficult to provide the level of service those customers are
entitled to today and in the future. The sale, which is subject to federal
regulatory approval, is expected to be complete in April 2000.

     On February 15, 2000, the Company announced the closing of two branches in
the Missoula, Montana market and its intention to consolidate the facilities
into existing facilities or a new facility that is currently under construction.
The branch at 2230 Brooks Street will be consolidated into the Western Security
branch six blocks away at 2601 Garfield near Southgate Mall. The branch at 1610
South Third West will be closed and customer accounts will be consolidated at
either the 2601 Garfield branch, or the new facility at 3045 North Reserve
Street, which is expected to be completed June 1, 2000. Both the Garfield and
Reserve Street facilities are within three miles from the 1610 South Third West
branch that is closing. The 2230 Brooks Street facility is scheduled to close
May 12, 2000 and the 1610 South Third West branch June 15, 2000.

FORWARD-LOOKING STATEMENTS

     When used in this Form 10-K or future filings by the Company with the
Securities and Exchange Commission, in the Company's press releases or other
public or shareholder communications, or in oral statements made with the
approval of an authorized executive officer, the words or phrases "will likely
result," "are expected

                                       2
<PAGE>

to," "will continue," "is anticipated," "estimate," "project," "significantly,"
or similar expressions are intended to identify "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. The
Company wishes to caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made, and to advise
readers that various factors including regional and national economic
conditions, substantial changes in levels of market interest rates, credit and
other risks of lending and investment activities and competitive and regulatory
factors and any unforseen business risks could affect the Company's financial
performance and could cause the Company's actual results for future periods to
differ materially from those anticipated or projected. The Company does not
undertake--and specifically disclaims any obligation--to update any
forward-looking statements to reflect occurrence of anticipated or unanticipated
events or circumstances after the date of such statements.

MARKET AREAS

     The Bank conducts operations through its 34 branch offices located in 18
counties located throughout Montana. Based on data supplied by Sheshunoff
Information Services as of June 30, 1999, the latest date such information is
available, Western Security held approximately a 6.3% market share of deposits
in Montana. Based on this market share, Western Security ranked 4th among the
financial institutions located in Montana.

     MISSOULA. In Missoula the Bank operates its main office and six branch
offices which accounted for $149.6 million of Missoula County's June 30, 1999
deposits, or a 13.6% market share. Missoula County's non-farm basic industries
are trade center activity, wood and paper products, motor carriers, the Federal
government, and the University of Montana. Major employers include Missoula
Community Hospital, St. Patrick's Hospital, Smurfit-Stone Container Corp. (a
paper mill), Louisiana Pacific (particle board manufacturing), the University of
Montana and the U.S. Forest Service.

     BILLINGS. The Bank operates six branches in the cities of Billings and
Laurel, located in Yellowstone County. Total deposits held by those branches
represented $175.3 million of the county's total June 30, 1999 deposits, or a
11.2% market share. Leading non-farm basic industries in Yellowstone County are
trade center activity, transportation, oil and gas, and the Federal government.
In Billings, expansion of trade center activities continues.

     HELENA. Four Western Security offices are located in Helena and East
Helena, which is located in Lewis and Clark County. The four branches there have
total deposits of $46.4 million, which accounts for 7.2% of the county's total
June 30, 1999 deposits. Lewis and Clark County's basic leading non-farm
industries are State government, Federal government, and trade center activity.
Helena continues to be a regional health and financial services center.

     GREAT FALLS. The Bank operates three branches in the city of Great Falls,
located in Cascade County. These branches hold $42.7 million in deposits, which
is 4.7% of the county's total June 30, 1999 deposits. In Great Falls, the
leading non-farm basic industries are Malmstrom Air Force Base, and trade center
activity. Agriculture has a major influence on the economy of Great Falls with
the surrounding counties being the state's leading wheat producers.

     BOZEMAN. The Bank has one office located in the city of Bozeman in Gallatin
County. Deposits in the branch are $25.3 million for a 3.9% market share of the
county's June 30, 1999 total deposits. Leading non-farm basic industries in
Gallatin County are Montana State University, selected manufacturing, and
non-resident travel. The county's economy continues to benefit from growth in
non-resident travel.

     HAMILTON. The Bank has one branch office in Hamilton, located in Ravalli
County, where it holds deposits of $17.0 million of the county's June 30, 1999
deposits for a 4.6% market share. Ravalli County has benefitted recently from an
influx of retirees.

     CONRAD. One Bank office is located in the city of Conrad in Pondera County.
This  branch  has $8.3  million  in  deposits  and a 10.1%  market  share of the
county's  total  June  30,  1999  deposits.   The  local  economy  is  primarily
agricultural in nature.

     LEWISTOWN. The Bank has one office in the city of Lewistown, located in
Fergus County. The branch has $29.8 million in deposits for a 16.0% market share
of the county's total June 30, 1999 deposits. The local economy is primarily
agricultural in nature.

                                       3
<PAGE>

     ANACONDA. The Bank has one branch located in the city of Anaconda, in Deer
Lodge County. The branch has $25.4 million in deposits for a 20.4% market share
of the county's June 30, 1999 total deposits.

     KALISPELL. The Bank has one branch located in the city of Kalispell, in
Flathead County. The branch has $7.0 million in deposits for a 0.7% market share
of the county's June 30, 1999 total deposits.  Kalispell's  economy is supported
by natural resource industries and non-resident travel.

     BUTTE. The Bank has one branch located in the city of Butte, in Silverbow
County. The branch has $43.7 million in deposits for a 9.8% market share of the
county's June 30, 1999 total deposits. Butte is a trade center and continues to
be supported by various mining activities.

     HAVRE. The Bank has one branch located in the city of Havre, in Hill
County. The branch has $17.6 million in deposits for a 7.5% market share of the
county's June 30, 1999 total deposits. The local economy is primarily
agricultural in nature.

The following branches are expected to be sold the second quarter of 2000:

     MALTA. The Bank has one branch located in the city of Malta, in Phillips
County. The branch has $3.7 million in deposits for a 4.1% market share of the
county's June 30, 1999 total deposits. The local economy is primarily
agricultural in nature.

     MILES CITY. In Custer County, the Bank has one branch located in Miles
City, which has $15.0 million in deposits for a 6.7% market share of the
county's June 30, 1999 total deposits. Ranching is an important segment of the
local economy.

     HARDIN. The Bank has one branch located in the city of Hardin, in Big Horn
County. The branch has $7.1 million in deposits for a 9.1% market share of the
county's June 30, 1999 total deposits. The local economy is primarily
agricultural in nature.

     SIDNEY. The Bank has one branch located in the city of Sidney, in Richland
County. The branch has $8.0 million in deposits for a 5.4% market share of the
county's June 30, 1999 total deposits. The local economy is primarily
agricultural in nature.

     PLENTYWOOD. The Bank has one branch located in the city of Plentywood, in
Sheridan County. The branch has $15.4 million in deposits for a 14.1% market
share of the county's June 30, 1999 total deposits. The local economy is
primarily agricultural in nature.

     GLASGOW.  The Bank has one branch located in the city of Glasgow, in Valley
     County. The branch has $8.6 million in deposits for a 6.8% market share of
the county's June 30, 1999 total deposits. The local economy is primarily
agricultural in nature.

LENDING ACTIVITIES

     GENERAL. Historically the principal lending activity of the Bank has been
the origination, for portfolio and for sale, of first mortgage loans secured by
owner-occupied one- to four-family residential properties located in its primary
market areas. More recently, in order to increase the yield and better manage
the interest rate sensitivity of its portfolio, and in order to provide more
comprehensive financial services to communities in its market areas, the Bank
now also originates commercial, commercial real estate, consumer, multi-family,
agricultural, agricultural real estate and construction loans. With the 1997
merger with Security Bank, the Bank acquired a more expansive lending portfolio,
including loans and expertise in commercial non-real estate and agricultural
services. The Bank is also a major originator and servicer of Federal Housing
Administration/Veterans Administration ("FHA/VA") loans, which are subsequently
purchased by the Montana Board of Housing ("MBOH").

     When fixed-rate conventional mortgage loans with terms over 15 years are
routinely sold into the secondary market, Western Security may retain the
servicing rights on some loans. See "Originations, Purchases and Sales of Loans
and Mortgage-Backed Securities." At December 31, 1999, Western Security serviced
loans with principal balances of approximately $219.8 million for others. The
loan servicing fees earned provided a supplement to the Bank's earnings.


                                       4
<PAGE>


     LOAN PORTFOLIO COMPOSITION. The following table sets forth information
regarding the composition of the Bank's loan portfolio in dollar amounts and in
percentages (before deductions for loans in process, deferred fees and discounts
and allowances for losses) as of the dates indicated.

<TABLE>
<CAPTION>
                                                                                                 June 30,
                                                   December 31,     --------------------------------------------------------------
                                                      1999                  1999                  1998                 1997(2)
                                               -------------------  --------------------------------------------------------------
                                                 Amount   Percent     Amount     Percent    Amount   Percent     Amount    Percent
                                               ---------  --------  ---------    -------    -------   ------    --------   -------
                                                                                (Dollars in Thousands)
<S>                                            <C>        <C>       <C>          <C>       <C>       <C>        <C>        <C>
Real Estate Loans:
         One- to four-family(1)...............  $266,351    42.06%   $285,914      44.52%   $318,663   47.56%    $348,577    53.82
         Multi-family.........................    35,563     5.62      41,619       6.48      42,716    6.38       40,237     6.21
         Commercial...........................    87,181    13.77      75,666      11.78      64,150    9.57       50,049     7.73
         Agricultural.........................    11,625     1.84      11,421       1.79      11,066    1.65        7,970     1.23
         Construction.........................    18,775     2.97      12,542       1.95      17,523    2.62       19,858     3.07
                                                --------   ------    --------     ------    --------  ------     --------   ------
                  Total real estate loans.....   419,495    66.26     427,162      66.52     454,118   67.78      466,691    72.06
                                                --------   ------    --------     ------    --------  ------     --------   ------
Other Loans:
         Commercial (non-real estate).........    45,361     7.16      40,237       6.27      34,384    5.13       28,924     4.47
         Agricultural (non-real estate).......    22,825     3.61      23,193       3.61      24,036    3.59       18,866     2.91
         Loans to depositors, secured by
          deposits............................     1,387     0.22       1,745       0.27       3,194    0.48        4,101     0.63
         Indirect consumer loans..............    54,418     8.59      66,406      10.34      64,287    9.60       40,708     6.29
         Other consumer loans-real estate
          secured.............................    36,153     5.71      39,031       6.08      54,619    8.15       58,551     9.04
         Other consumer loans.................    53,510     8.45      44,385       6.91      35,352    5.27       29,772     4.60
                                                --------   ------    --------     ------    --------  ------     --------   ------
                  Total other loans...........   213,654    33.74     214,997      33.48     215,872   32.22      180,922    27.94
                                                --------   ------    --------     ------    --------  ------     --------   ------
                  Total gross loans...........   633,149   100.00%    642,159     100.00%    669,990   100.00%    647,613   100.00
                                                           ======                 ======               ======               ======
Less:
         Unearned fees .......................    (1,145)              (1,144)                (1,453)              (1,813)
         Undisbursed loan funds...............    (5,240)              (3,611)                (5,178)              (9,489)
         Purchased discounts..................      (852)                (954)                (1,159)              (1,383)
         Allowance for losses.................    (5,161)              (5,079)                (4,907)              (4,651)
                                                --------             --------               --------             --------
                  Total loans receivable, net.  $620,751             $631,371               $657,293             $630,277
                                                ========             ========               ========             ========
</TABLE>

<TABLE>
<CAPTION>
                                                                  June 30,
                                                  ----------------------------------------
                                                         1996                  1995
                                                  ----------------------------------------
                                                    Amount   Percent     Amount   Percent
                                                  ---------  -------    --------  --------
                                                             (Dollars in Thousands)
<S>                                               <C>        <C>       <C>         <C>
Real Estate Loans:
         One- to four-family(1)...............     $280,853   74.69     $247,331    76.94%
         Multi-family.........................       19,939    5.30       18,985     5.91
         Commercial...........................       18,318    4.87       12,399     3.86
         Agricultural.........................          ---     ---          ---      ---
         Construction.........................       12,977    3.45       10,742     3.34
                                                   --------  ------     --------   ------
                  Total real estate loans.....      332,087   88.31      289,457    90.05
                                                   --------  ------     --------   ------
Other Loans:
         Commercial (non-real estate).........          ---     ---          ---      ---
         Agricultural (non-real estate).......          ---     ---          ---      ---
         Loans to depositors, secured by
          deposits............................        2,337    0.62        2,138     0.67
         Indirect consumer loans..............        2,827    0.75          ---      ---
         Other consumer loans-real estate
          secured.............................       30,814    8.19       24,757     7.69
         Other consumer loans.................        8,003    2.13        5,112     1.59
                                                   --------  ------     --------   ------
                  Total other loans...........       43,981   11.69       32,007     9.95
                                                   --------  ------     --------   ------
                  Total gross loans...........      376,068  100.00%     321,464   100.00%
                                                             ======                ======
Less:
         Unearned fees .......................       (1,625)              (1,344)
         Undisbursed loan funds...............       (4,245)              (4,988)
         Purchased discounts..................          ---                  ---
         Allowance for losses.................       (2,005)              (2,011)
                                                   --------             --------
                  Total loans receivable, net.     $368,193             $313,121
                                                   ========             ========
- -------------------------
<FN>
(1)  Includes $6.8 million, $10.1 million, $8.6 million, $13.7 million, $7.5
     million, and $7.1 million of FHA and VA loans at December 31, 1999 and
     June 30, 1999, 1998, 1997, 1996, and 1995, respectively.
(2)  Includes assets and liabilities from the Security Bancorp acquisition.
</FN>

</TABLE>

                                       5
<PAGE>

     The following table illustrates the interest rate sensitivity of the Bank's
loan portfolio at December 31, 1999. Mortgages which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract matures. The schedule does not reflect the effects of possible
prepayments or enforcement of due-on-sale clauses. Weighted average rates
exclude deferred loan fees, discounts and loans in process.

<TABLE>
<CAPTION>
                                                              Real Estate
                                                           (Dollars in Thousands)
                           ---------------------------------------------------------------------------------------
                           One-to Four-Family       Multi-Family            Commercial          Agricultural
                           ---------------------------------------------------------------------------------------
                                     Weighted              Weighted               Weighted              Weighted
Due During Years                     Average               Average                Average               Average
Ending December 31,         Amount     Rate      Amount     Rate        Amount     Rate      Amount      Rate
- ------------------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>       <C>         <C>        <C>        <C>         <C>        <C>
2000                       $ 49,581    7.67%    $ 4,161     8.69       $ 19,402    8.97%      $ 1,147     8.84
2001                         21,242    7.62       2,695     8.98         12,474    8.36         1,809     8.38
2002                         19,411    7.76       2,782     8.89          6,760    8.67           973     8.57
2003 to 2004                 29,997    7.54       9,404     8.51         31,924    8.31         3,126     8.41
2005 to 2009                 63,050    7.41       6,101     8.96         14,239    8.59         3,495     8.59
2010 to 2014                 32,794    7.34       9,119     9.53          1,748    9.08           656     8.47
2015 and Following           50,276    7.30       1,301     8.30            634    9.22           419     9.19
                           ---------------------------------------------------------------------------------------
Total                      $266,351    7.48%    $35,563     8.93       $ 87,181    8.56      $ 11,625     8.55
                           =======================================================================================
</TABLE>

                                                  Real Estate
                                            (Dollars in Thousands)
                           -------------------------------------------------
                                 Construction           Total Real Estate
                           -------------------------------------------------
                                          Weighted                 Weighted
Due During Years                          Average                  Average
Ending December 31,            Amount       Rate         Amount      Rate
- ----------------------------------------------------------------------------
2000                         $ 16,120       8.59%     $  90,411     8.17%
2001                              836       8.52         39,056     8.00
2002                              560       8.55         30,486     8.11
2003 to 2004                      748       8.49         75,199     8.03
2005 to 2009                      439       8.87         87,324     7.76
2010 to 2014                       72       9.55         44,389     7.88
2015 and Following                ---        --          52,630     7.36
                           -------------------------------------------------
Total                        $ 18,775       8.60%     $ 419,495     7.91
                           =================================================

<TABLE>
<CAPTION>
                                                            Non-Real Estate
                           --------------------------------------------------------------------------------------
                               Commercial          Agricultural            Consumer       Total Non-Real Estate
                           --------------------------------------------------------------------------------------
                                     Weighted              Weighted              Weighted             Weighted
Due During Years                     Average               Average               Average              Average
Ending December 31,         Amount     Rate      Amount     Rate       Amount     Rate      Amount     Rate
- -----------------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>       <C>         <C>       <C>         <C>      <C>         <C>
2000(1)                    $27,126     8.86%     $14,380     9.44%     $ 43,426    9.15    $ 84,932     9.11%
2001                         7,279     8.06        1,932     8.86        27,487    9.01      36,698     8.81
2002                         5,079     7.91        1,343     9.04        23,421    9.01      29,843     8.83
2003 to 2004                 5,003     7.92        1,799     8.52        31,356    8.84      38,158     8.70
2005 to 2009                   601     9.34        2,644     8.40        15,402    9.50      18,647     9.34
2010 to 2014                   273    10.30          418     8.43         4,292    9.90       4,983     9.80
2015 and Following             ---      ---          309     8.72            84    9.23         393     8.83
                           --------------------------------------------------------------------------------------
Total                      $45,361     8.54%     $22,825     9.15%     $145,468    9.09%   $213,654     8.98%
                           ======================================================================================
</TABLE>

                          Total Real Estate and
                             Non-Real Estate
                           --------------------
                                     Weighted
Due During Years                     Average
Ending December 31,         Amount     Rate
- -----------------------------------------------

2000(1)                     $175,343   8.63%
2001                          75,754   8.40
2002                          60,329   8.46
2003 to 2004                 113,357   8.26
2005 to 2009                 105,971   8.04
2010 to 2014                  49,372   8.07
2015 and Following            53,023   7.37
                            ---------------
Total                       $633,149   8.27%
                            ===============

- --------------------
(1) Includes demand loans and loans having no stated maturity.

                                        6
<PAGE>


     The following table sets forth the dollar amount of all loans at December
31, 1999 that have fixed interest rates, and that are contractually due after
December 31, 2000 and have floating or adjustable interest rates that change
after December 31, 2000.

                                                    Floating or
                                                    Adjustable
                                     Fixed Rates      Rates         Total
                                     -----------    -----------   ---------
                                                  (In Thousands)

Real Estate:
   One- to four-family..............   $250,035       $16,316      $266,351
   Multi-family.....................     24,967        10,596        35,563
   Commercial.......................     32,481        54,700        87,181
   Agricultural.....................      2,982         8,643        11,625
   Construction.....................     18,139           636        18,775
Other loans
   Agricultural.....................     41,705         3,656        45,361
   Commercial ......................     21,106         1,719        22,825
   Consumer.........................    143,156         2,312       145,468
                                       --------       -------      --------
   Total............................   $534,571       $98,578      $633,149
                                       ========       =======      ========

     Under federal law, the aggregate amount of loans that the Bank is permitted
to make to any one borrower is generally limited to 15% of unimpaired capital
and surplus (25% if the security for such loan has a "readily ascertainable"
value or 30% for certain residential development loans). At December 31, 1999,
based on the above, the Bank's regulatory loans-to-one-borrower limit was
approximately $11.2 million. On the same date, the Bank's largest amount of
loans to one borrower or group of related borrowers was 86 loans totaling
approximately $8.3 million, secured by leased equipment, and these loans were
performing in accordance with their contractual terms at December 31, 1999.

     Residential real estate loans are originated by employees who are
compensated on a salary or commission basis. In the case of commissioned loan
officers, processing and loan underwriting are handled by other personnel. In
the loan approval process, Western Security assesses both the borrower's ability
to repay the loan and the adequacy of the proposed security. Initially, Western
Security's loan underwriters analyze the loan application and the property
involved. Western Security also utilizes the Federal Home Loan Mortgage
Corporation (FHLMC) automated underwriting software "Loan Prospector." As part
of the loan application process, qualified outside appraisers inspect and
appraise the security property. All appraisals are subsequently reviewed by
staff underwriters. Western Security also obtains information concerning the
income, financial condition, employment and credit history of the applicant.
Western Security's policy is to require title, fire and extended hazard coverage
on its real estate loans.

     Western Security has established underwriting criteria and lending limits
based upon loan type and dollar limits. Loan officers have individual approval
limits based upon their experience and expertise. In addition, the Bank employs
one- to four-family residential underwriters who have no origination duties and
can approve residential loans to secondary market conforming limits. Loan
requests in excess of $2,000,000 are approved by the Bank's Loan Committee. The
Loan committee consists of six senior officers of the Bank. The Bank's Board of
Directors approves loan requests in excess of $5,000,000.

     All of the Bank's lending is subject to its written underwriting standards
and loan origination procedures. Decisions on loan applications are made on the
basis of detailed applications and property valuations (consistent with the
Bank's written appraisal policy) by qualified appraisers. The loan applications
are designed primarily to determine the borrower's ability to repay and the more
significant items on the application are verified through use of credit reports,
financial statements, tax returns and/or verifications of employment.

     The Bank requires evidence of marketable title and lien position as well as
appropriate title insurance (except on certain home equity loans) on all loans
secured by real property and requires fire and extended

                                       7

<PAGE>

coverage casualty insurance in amounts at least equal to the principal amount of
the loan or the value of improvements on the property, depending on the type of
loan. The Bank also requires flood insurance to protect the property securing
its interest when the property is located in a designated flood hazard area.

ONE- TO FOUR-FAMILY RESIDENTIAL REAL ESTATE LENDING

     The cornerstone of the Bank's lending program has long been the origination
of long-term permanent loans secured by mortgages on owner-occupied one- to
four-family residences. At December 31, 1999, $266.3 million, or 42.1%, of the
Bank's loan portfolio consisted of permanent loans on one- to four-family
residences. Substantially all of the residential loans originated by Western
Security are secured by properties located in the Bank's primary market area.

     Historically, Western Security originated for retention in its own
portfolio, 30-year fixed-rate loans secured by one- to-four family residential
real estate. However, in order to reduce its exposure to changes in interest
rates, Western Security attempts to originate adjustable rate mortgage loans
("ARMs"), subject to market conditions and consumer preference. As a result of
continued consumer demand for long term fixed-rate loans, particularly during
periods of relatively low interest rates, Western Security has continued to
originate loans for sale in the secondary market in amounts and at rates which
are monitored for compliance with the Bank's asset/liability management policy.

     The Bank's loans are underwritten and documented to permit their sale,
consistent with the Bank's asset/liability management objectives. Since, under
the Bank's current policy, it may sell or securitize all of the newly originated
fixed-rate loans with terms of more than 15 years, the Bank's fixed-rate loans
are originated with terms which conform to secondary market standards (i.e.,
FHLMC standards). Such loans may be held for sale until they are sold or
securitized. Most of the Bank's newly originated fixed-rate residential loans
have contractual terms to maturity of 15 to 30 years. The Bank's decision to
hold or sell these loans is based on its asset/liability management policy and
goals and the market conditions for mortgages at any period in time. The Bank
may retain the servicing of the conventional loans it originates and sells to
various institutional investors. See "Originations, Purchases and Sales of Loans
and Mortgage-Backed Securities" for information regarding fees received by the
Bank in connection with loans serviced for others. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations Quantitative and
Qualitative Disclosures About Market Risk" in the Annual Report incorporated by
reference herein as Exhibit 13.

     The Bank has offered ARMs at rates, terms and points determined in
accordance with market and competitive factors. The programs currently offered
generally meet the standards and requirements of the secondary market for
residential loans. The Bank's current one- to four-family residential ARMs are
fully amortizing loans with contractual maturities of up to 30 years. The
interest rates on the ARMs originated by Western Security are subject to
adjustment at stated intervals based on a margin over a specified index and are
subject to lifetime adjustment limits.

     Western Security presently offers several ARM products. The primary
offering utilizes the weekly average yield on U.S. Treasury securities adjusted
to a constant maturity of one year plus a margin depending on property type.
This loan adjusts annually subject to a limitation on the annual increase to 2%
and overall life of loan limitation of 6%. Western Security also offers various
other ARM products for portfolio or on a correspondent basis which are available
for sale into the secondary market. ARM products held in portfolio do not permit
negative amortization of principal and carry no prepayment restrictions. At
December 31, 1999, the Bank had $49.4 million of one-to four-family ARM loans.

     It is Western Security's present policy generally not to lend more than 97%
of the property's appraised value in the case of first mortgage loans secured by
real property. Western Security presently requires private mortgage insurance in
specified amounts on all conventional residential loans with loan-to-value
ratios at origination exceeding 80%. The terms of the private mortgage insurance
have generally provided that Western Security would receive a payment equal to
17% to 30%, depending on the initial loan-to-value ratios, of the outstanding
principal amount of the loan if there has been a default, plus costs of
foreclosure.

                                       8

<PAGE>

     Substantially all of Western Security's present real estate loans
(excluding mortgage-backed securities) are secured by properties located in
Montana. In view of the prevailing level of real estate values in the Bank's
market areas, the Bank rarely originates loans in excess of $252,700 FHLMC
one-family maximum).

     The Bank's residential mortgage loans customarily include due-on-sale
clauses giving the Bank the right to declare the loan immediately due and
payable in the event that, among other things, the borrower sells or otherwise
disposes of the property subject to the mortgage and the loan is not repaid. The
Bank has enforced due-on-sale clauses in its mortgage contracts for the purpose
of increasing its loan portfolio yield. ARM loans may be assumed provided home
buyers meet the Bank's underwriting standards and the applicable fees are paid.

MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING

     Western Security, due to its acquisition of Security Bank, has a mature
portfolio of multi-family and commercial real estate loans. New originations are
handled through the Bank's business division to allow a full line of commercial
products and services as a part of the customer relationship.

     Western Security's lending guidelines generally require, in the case of
loans secured by multi-family or commercial income-producing property, that the
property securing such loans generate gross cash flow of 125% or more of all
operating expenses, including debt service but excluding depreciation, and have
a loan-to-value ratio of no more than 75%. Higher debt coverage ratios or lower
loan-to-value ratios may apply depending on property type and market.

     The multi-family loans are generally secured by income producing properties
and may be made for the purchase or refinance of multi-family residential
properties. The commercial real estate loans originated by Western Security are
primarily secured by office buildings, small shopping centers, motels,
warehouses, and other income-producing properties. Commercial real estate
lending entails significant additional risks as compared with residential
property lending. Commercial real estate loans typically involve large loan
balances to single borrowers or groups of related borrowers. The payment
experience on such loans is typically dependent on the successful operation of
the real estate project and as such may be subject to adverse conditions in the
economy generally to a greater extent than residential loans. In dealing with
these risk factors, Western Security generally limits itself to a real estate
market and/or borrowers with which it has knowledge and experience. The Bank
also makes loans issued under the SBA's 504(B) program. Under this program, the
borrower's down payment may be as little as 10% and the Bank funds 50% of the
acquisition price with the SBA guaranteed loan financing, 40% of the acquisition
price in a subordinated position. While the borrower's equity contribution is
limited to 10%, the Bank's loan to value ratio does not exceed 50%. At December
31, 1999, $35.6 million, or 5.62% of the Bank's loan portfolio, consisted of
multi-family loans and $87.2 million, or 13.8% of the Bank's loan portfolio,
consisted of commercial real estate loans. In general, under Office of Thrift
Supervision ("OTS") regulations, total investments in commercial real estate
loans may not exceed 400% of the Bank's capital.

AGRICULTURAL REAL ESTATE LENDING

     The majority of the Bank's agricultural real estate loans are secured by
first liens on farm and ranch land located within the State of Montana. The
Bank's current policy is that loans on agricultural land may be made up to 65%
of the appraised value or purchase price, whichever is less. Underwriting
guidelines require that the cash flow generated by the borrower must be 110% to
125% of the annual debt service, depending on the leverage position of the
borrower. Loans secured by agricultural land are adjustable rate loans tied to
the two, three, or five year treasury constant maturity index plus a margin
established by management. The loans are amortized up to twenty years. At
December 31, 1999, $11.6 million, or 1.8% of the Bank's loan portfolio,
consisted of agricultural real estate loans. In general, OTS regulations total
investments in agricultural real estate loans may not exceed 400% of the Bank's
capital.

                                        9

<PAGE>


COMMERCIAL AND AGRICULTURAL NON-REAL ESTATE LENDING

     The Bank is permitted to make secured and unsecured loans for commercial,
corporate, business and agricultural purposes, including issuing letters of
credit and engaging in inventory financing and commercial leasing activities. In
general, the Bank's total investment in such loans is limited such that at any
one time it generally may not exceed 20% of assets, as defined in OTS
regulations. At December 31, 1999, $45.4 million, or 7.2% of the Bank's loan
portfolio, consisted of commercial non-real estate loans and $22.8 million, or
3.6% of the Bank's loan portfolio, consisted of agricultural non-real estate
loans.

CONSTRUCTION LENDING

     Historically, construction lending for one- to four-family residences has
always been an important part of Western Security's commitment to the
communities it serves. Loans to individuals are either 12-month fixed-rate loans
or long-term variable rate construction/permanent loans which provide for a
six-month construction period before converting to a fully amortizing 29
1/2-year or less adjustable-rate loan. Occasionally, Western Security originates
construction loans to builders for the speculative construction of one- to
four-family homes. Such loans are generally 12-month, fixed-rate loans and are
generally limited to one to five properties per builder. The Bank occasionally
makes acquisition and development loans to credit- worthy borrowers for
residential projects within the Bank's market area. At December 31, 1999,
approximately $18.8 million, or 3.0% of the Bank's loan portfolio, consisted of
construction loans.

     Most of the Bank's construction loans have been originated with fixed-rates
of interest. One- to four-family construction loans are generally made in
amounts of up to a maximum loan-to-value ratio of 90%. Prior to making a
commitment to fund a construction loan, the Bank requires an appraisal of the
property. Western Security obtains personal guarantees for substantially all of
its construction loans. The Bank generally requires that both borrowers and
guarantors provide personal financial statements. Virtually all of Western
Security's construction loans have been located in its primary market areas.

     The Bank's construction loan agreements generally provide that loan
proceeds are disbursed in increments as construction progresses. The Bank
periodically reviews the progress of the underlying construction project.

     Construction lending generally affords the Bank an opportunity to receive
interest at rates higher than those obtainable from residential lending and to
receive origination and other loan fees. In addition, such loans are generally
made for relatively short terms. Nevertheless, construction lending to persons
other than owner occupants is generally considered to involve a higher level of
credit risk than one- to four-family residential lending due to the
concentration of principal in a limited number of loans and borrowers and the
effects of general economic conditions on construction projects, real estate
developers and managers. In addition, the nature of these loans is such that
they are more difficult to evaluate and monitor. The Bank's risk of loss on a
construction loan is dependent largely upon the accuracy of the initial estimate
of the property's value upon completion of the project and the estimated cost
(including interest) of the project. If the estimate of value proves to be
inaccurate, the Bank may be confronted, at or prior to the maturity of the loan,
with a project with a value which is insufficient to assure full repayment.
Because defaults in repayment may not occur during the construction period, it
may be difficult to identify problem loans at an early stage.

CONSUMER LENDING AND UNUSED LINES OF CREDIT

     Management believes that offering consumer loan products helps expand the
Bank's customer base and creates stronger ties to its existing customer base. In
addition, because consumer loans generally have shorter terms to maturity and/or
adjustable rates and carry higher rates of interest than do residential mortgage
loans, they can be valuable asset/liability management tools. See "Management's
Discussion and Analysis of Financial Condition Quantitative and Qualitative
Disclosures About Market Risk" in the Annual Report incorporated by reference
herein as Exhibit 13.

                                       10

<PAGE>

     The Bank currently originates substantially all of its consumer loans in
its primary market areas. At December 31, 1999, the Bank's consumer loans
totaled $145.5 million, or 23.0%, of the Bank's loan portfolio.

     Western Security offers a variety of real estate secured consumer loans for
various purposes with terms up to fifteen years. The majority of lending is for
home improvement, personal vehicles, equity loans and other personal purposes.

     In May and June, 1999, Western Security sold its credit card portfolio and
began phasing out its dealer finance lending program. This decision was reached
after management determined that these two programs were not returning desired
levels of profitability and were hindering return on assets and equity. At
December 31, 1999, the Bank had $54.4 million of indirect dealer finance loans.

     The Bank also offers an open-end equity line of credit secured by real
estate with an interest rate indexed to the prime rate of interest. At December
31, 1999 the Bank had $7.7 million outstanding under this program with an
additional $5.5 million in unused lines of credit available to borrowers under
this program.

     Consumer loan terms vary according to the type of collateral, term of the
loan, and credit-worthiness of the borrower. Unsecured loans are offered to
borrowers for a variety of purposes and personal needs. These are generally
fully amortizing with loan terms of 48 months or less. Underwriting for all
unsecured lending is substantially the same.

     The Bank's secured lending for vehicles, household goods, mobile homes, and
real estate secured utilizes established loan-to-value ratios and restricted
terms to match the age and condition of the security. The underwriting standards
employed by the Bank for consumer loans include a determination of the
applicant's payment history on other debts and an assessment of the borrower's
ability to meet payments on the proposed loan along with his existing
obligations. In addition to the credit-worthiness of the applicant, the
underwriting process also includes a comparison of the value of the security, if
any, in relation to the proposed loan amount.

     Consumer loans may entail greater risk than residential mortgage loans,
particularly in the case of consumer loans which are unsecured or secured by
rapidly depreciable assets such as automobiles. In such cases, any repossessed
collateral for defaulted consumer loans may not provide adequate sources of
repayment for the outstanding loan balances as a result of the greater
likelihood of damage, loss or depreciation. In addition, consumer loan
collections are dependent on the borrower's continuing financial stability, and
thus are more likely to be affected by adverse personal circumstances.
Furthermore, the application of various Federal and state laws, including
bankruptcy and insolvency laws, may limit the amount which can be recovered on
such loans. Although the level of delinquencies in the Bank's consumer loan
portfolio has generally been low (at December 31, 1999, $528,000, or
approximately 0.36% of the consumer loan portfolio was 90 days or more
delinquent), there can be no assurance that delinquencies will not increase in
the future.

ORIGINATIONS, PURCHASES AND SALES OF LOANS AND MORTGAGE-BACKED SECURITIES

     In addition to originating and purchasing loans for its own loan portfolio,
Western Security from time to time participates in secondary mortgage market
activities by selling whole loans and participations in loans to FHLMC and
various institutional purchasers. Western Security generally receives in return
FHLMC participation certificates or cash for non-recourse sales to FHLMC. During
the six months ended December 31, 1999, Western Security did not sell or
securitize any loans to FHLMC.

     Western Security currently has loan correspondent agreements with mortgage
banking firms under which Western Security agrees to originate and sell
primarily conventional, FHA and VA loans to such firms.

Under these programs, Western Security processes loan applications and
originates loans in accordance with the buyers' underwriting policies. The
loans, together with all servicing rights, are then sold to such firms and
Western Security retains any loan origination fees and negotiates the retention
of discount points. Under these programs, the borrower locks in an interest
rate, and Western Security concurrently

                                       11
<PAGE>


obtains a purchase commitment from the correspondent that does not require
delivery unless the loan is closed. Western Security's risk is generally limited
to its failure to comply with the agreement with the correspondent institution
or loan underwriting and documentation requirements of such institution, which
could result in rejection of the loan by the purchaser after closing. However,
under some of the correspondent agreements, Western Security can be required to
repurchase any loan which becomes 60 days or more delinquent within four months
of the sale. During the six months ended December 31, 1999, Western Security
sold $30.6 million of loans pursuant to correspondent agreements. While no
prediction can be made as to loan repurchases which may be required pursuant to
correspondent agreements in the future, as of December 31, 1999, Western
Security has rarely had to repurchase a delinquent loan from a loan
correspondent.

     Western Security also participates in loan programs financed by the Montana
Board of Housing ("MBOH"). Under these programs, Western Security originates
loans according to standards, underwriting, and qualifications prescribed by the
MBOH which are then purchased by the MBOH with funds generated by tax-exempt
revenue bonds. Loans are generally priced at a discount to market interest rates
for the benefit of low- to moderate-income borrowers. Western Security retains
servicing rights on all loans sold to the MBOH. During the six months ended
December 31, 1999, Western Security sold $11.0 million of loans with servicing
retained to MBOH.

     When loans or participations are sold (other than in respect of the
agreements with correspondent institutions described above), Western Security
may retain responsibility for collecting and remitting loan payments, inspecting
the properties, making certain insurance and tax payments on behalf of borrowers
and otherwise servicing the loans, and receives a fee for performing this
service. Sales of whole loans, participation interests and mortgage-backed
securities generate income (or loss) at the time of sale, produce future
servicing income and provide funds for additional lending and other purposes.
Western Security was servicing mortgage loans for others in the amount of $219.8
million at December 31, 1999.

     The marketability of loans, loan participations and mortgage-backed
securities depends on the purchasers' investment limitations, general market and
competitive conditions, mortgage loan demand, and other factors. Western
Security's sales of loans or participations are generally "without recourse"
(i.e., without remedy against the seller by the purchaser if the borrower
defaulted on payment under the loan) against Western Security in the event of
default, except in the case of the loan agreements with correspondent
institutions discussed above. Western Security does have contingent liability on
sold loans under warranty of conforming origination to FHLMC.

     Gains or losses on the sale of mortgage loans and loan participations are
recognized and a premium or discount is recorded at the time of sale in an
amount reflecting the difference between the contractual interest rate of the
loans sold and the current market rate of interest.

                                       12

<PAGE>


     The following table sets forth the loan and mortgage-backed security
activity for the periods indicated.

<TABLE>
<CAPTION>

                                                               Six Months
                                                                 Ended                  Year Ended June 30,
                                                               December 31,  -------------------------------------
                                                                  1999         1999          1998          1997(1)
                                                               ------------  ---------    -----------   ----------
                                                                                       (In Thousands)
<S>                                                             <C>          <C>           <C>          <C>

Beginning of Period:
   Loans, net...............................................    $ 631,371     $ 657,293    $  630,277    $  368,193
   Mortgage-backed securities, net..........................      151,749       126,433       149,169       104,947
                                                                ---------     ---------     ---------     ---------
      Total loans and mortgage-backed securities
        receivable, net, at beginning of period.............      783,120       783,726       779,446       473,140
                                                                ---------     ---------     ---------     ---------
Loan Originations:
   Real Estate:
      One- to four-family...................................       46,155       158,586       149,959        97,732
      Multi-family..........................................        3,635         6,775         5,107         4,101
      Commercial and agricultural...........................       18,454        32,863        28,649         6,069
      Construction..........................................       14,131        21,787        28,127        13,650
                                                                ---------     ---------     ---------     ---------
         Total real estate loan originations................       82,375       220,011       211,842       121,552
                                                                ---------     ---------     ---------     ---------
         Other Loans:
            Commercial......................................       25,143        36,959        44,245        11,684
            Agricultural....................................       12,192        19,643        19,420         9,024
         Consumer...........................................       31,840        81,234        91,202        84,569
                                                                ---------     ---------     ---------     ---------
         Total other loan originations......................       69,175       137,836       154,867       105,277
                                                                ---------     ---------     ---------     ---------
   Total loan originations..................................      151,550       357,847       366,709       226,829
                                                                ---------     ---------     ---------     ---------

Purchases:
   Real estate loans........................................          ---           ---         1,055         1,488
   Loans purchased in acquisition ..........................          ---           ---           ---       218,281
   Mortgage-backed securities...............................       23,020        58,499         6,990         6,928
   Mortgage-backed securities purchased in acquisition .....          ---           ---           ---        91,467
                                                                ---------     ---------     ---------     ---------
                  Total real estate loans and
                   mortgage-backed securities
                   purchased and converted..................       23,020        58,499         8,045       318,164
                                                                ---------     ---------     ---------     ---------
                  Total real estate loans and
                   mortgage-backed securities
                   originated, purchased and converted......      174,570       416,346       374,754       544,993
                                                                ---------     ---------     ---------     ---------

Principal Repayments and Sales:
Principal Repayments:
   Loans....................................................      120,581       278,981       244,519       127,723
   Mortgage-backed securities...............................       13,760        31,764        26,616        23,010
Sales:
   Real estate loans available-for-sale.....................       41,609       105,129        96,520        54,582
   Mortgage-backed securities...............................        1,202           ---         3,193        31,932
                                                                ---------     ---------     ---------     ---------
         Total principal repayments, sales and conversions..      177,152       415,874       370,848       237,247
                                                                ---------     ---------     ---------     ---------
Net loan and mortgage-backed securities activity............       (2,582)          472         3,906       307,746
Changes in allowance for losses, undisbursed loan funds,
 and unearned fees and discounts:
   Real estate loans........................................           20           341           291        (2,209)
   Mortgage-backed securities...............................           51           (63)           58           689
Change in unrealized loss on mortgage-backed securities
        available for sale..................................         (910)       (1,356)           25            80
                                                                ---------     ---------     ---------     ---------
End of Period:
   Loans, net...............................................      620,751       631,371       657,293       630,277
   Mortgage-backed securities...............................      158,948       151,749       126,433       149,169
                                                                ---------     ---------     ---------     ---------
         Total loans and mortgage-backed securities
          receivable, net, at end of period.................    $ 779,699     $ 783,120     $ 783,726     $ 779,446
                                                                =========     =========     =========     =========
<FN>
(1) Includes balances from the Security Bancorp acquisition.
</FN>

</TABLE>

                                       13

<PAGE>


NON-ACCRUING LOANS AND DELINQUENCIES

     DELINQUENCY PROCEDURES. When a borrower fails to make a required payment on
a loan, the Bank attempts to cause the delinquency to be cured by contacting the
borrower. In the case of real estate loans, a late notice is sent 15 days after
the due date. If the delinquency is not cured by the thirtieth day, a second
notice is mailed and, if appropriate, the borrower is contacted by telephone.
Additional written and verbal contacts are made with the borrower between 60 and
90 days after the due date.

     In the event a real estate loan payment is past due for 90 days or more,
the Bank performs an in-depth review of the loan's status, the condition of the
property and circumstances of the borrower. Based upon the results of the
review, the Bank may negotiate and accept a repayment program with the borrower,
accept a voluntary deed in lieu of foreclosure or, when deemed necessary,
initiate foreclosure proceedings. If foreclosed on, real property is sold at a
public sale and the Bank may bid on the property to protect its interest. A
decision as to whether and when to initiate foreclosure proceedings is made by
the Credit Supervisor with the consent of the Credit Manager and is based on
such factors as the amount of the outstanding loan in relation to the original
indebtedness, the extent of delinquency and the borrower's ability and
willingness to cooperate in curing the delinquencies.

     Consumer loans are classified and charged off per OTS Retail Loan
Classification guidelines. The Bank's procedures for repossession and sale of
consumer collateral are subject to various requirements under Montana consumer
protection laws.

     Delinquencies on commercial properties are vigorously pursued when past due
for over 30-days and a forbearance agreement or resolution may be negotiated to
prevent further legal action.

     The following table sets forth the Bank's loan delinquencies by type, by
amount and by percentage of type at December 31, 1999.

<TABLE>
<CAPTION>
                                                  Loans Delinquent For:
                  ----------------------------------------------------------------------------
                         30-59 Days                 60-89 Days              90 Days and Over        Total Delinquent Loans
                  ------------------------- -------------------------  -----------------------  -------------------------
                                   Percent                   Percent                  Percent                    Percent
                                   of Loan                   of Loan                  of Loan                    of Loan
                  Number  Amount   Category Number  Amount   Category  Number  Amount Category  Number  Amount   Category
                  ------  ------   -------- ------  ------   --------  ------  ------ --------  ------  ------   --------
                                                (Dollars in Thousands)
<S>               <C>     <C>       <C>      <C>    <C>       <C>       <C>   <C>      <C>       <C>   <C>        <C>
One- to
four-family......   93    $4,204     1.58%     26   $  999     0.38%      16   $  590    0.22%    135  $ 5,793     2.18%
Multi-family.....    1         1       --      --       --       --       --       --      --       1        1       --
Commercial ......    8     1,242     0.94       5      165     0.12        7      399    0.30      20    1,806     1.36
Agricultural.....   13     2,346     6.81      --       --       --       11    1,112    3.23      24    3,458    10.04
Construction.....    2       144     0.77      --       --       --        3      324    1.73       5      468     2.50
Consumer.........  203     1,871     1.29      64      427     0.29       51      528    0.36     318    2,826     1.94
                   ---    ------              ---   ------               ---   ------             ---  -------
    Total........  320    $9,808               95   $1,591                88   $2,953             503  $14,352
                   ===    ======              ===   ======               ===   ======             ===  =======
</TABLE>

     The following table sets forth the Bank's loan delinquencies by type, by
amount and by percentage of type at June 30, 1999.

<TABLE>
<CAPTION>

                                                  Loans Delinquent For:
                  -----------------------------------------------------------------------------
                         30-59 Days                  60-89 Days              90 Days and Over        Total Delinquent Loans
                  -------------------------  -------------------------  -----------------------  -------------------------
                                   Percent                    Percent                  Percent                    Percent
                                   of Loan                    of Loan                  of Loan                    of Loan
                  Number  Amount   Category  Number  Amount   Category  Number  Amount Category  Number  Amount   Category
                  ------  ------   --------  ------  ------   --------  ------  ------ --------  ------  ------   --------
                                                 (Dollars in Thousands)
<S>               <C>     <C>       <C>       <C>    <C>       <C>       <C>   <C>      <C>       <C>   <C>        <C>
One- to
four-family......   94    $4,410     1.54%      25   $1,111     0.39%      22   $  948    0.33%    141  $ 6,469     2.26%
Multi-family.....    1        82     0.20       --       --       --       --       --      --       1       82     0.20
Commercial ......   21       777     0.67        3       30     0.03        6      106    0.09      30      913     0.79
Agricultural.....    6       866     2.50        4      715     2.07       10    1,097    3.17      20    2,678     7.74
Construction.....    1       180     1.44        1       79     0.63        3      456    3.64       5      715     5.71
Consumer.........  217     2,440     1.61       72      439     0.29       89    1,217    0.80     378    4,096     2.70
                   ---    ------               ---   ------               ---   ------             ---  -------
    Total........  340    $8,755               105   $2,374               130   $3,824             575  $14,953
                   ===    ======               ===   ======               ===   ======             ===  =======

</TABLE>

     CLASSIFICATION  OF ASSETS.  Federal  regulations  require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There
                                       14

<PAGE>

are three classifications for problem assets: Substandard, Doubtful and Loss.
Substandard assets have one or more defined weaknesses and are characterized by
the distinct possibility that the savings association will sustain some loss if
the deficiencies are not corrected. Doubtful assets have the weaknesses of
Substandard assets, with the additional characteristics that the weaknesses make
collection or liquidation in full on the basis of currently existing facts,
conditions and values questionable, and there is a high possibility of loss. An
asset classified Loss is considered uncollectible and of such little value that
continuance as an asset of the institution is not warranted. Assets classified
as Substandard or Doubtful require the institution to establish prudent general
allowances for loan losses. If an asset or portion thereof is classified as
Loss, the institution must either establish specific allowances for loan losses
in the amount of 100% of the portion of the asset classified Loss, or charge off
such amount. Western Security reviews its internal classification of its assets
on a regular basis. On the basis of management's review of its assets, at
December 31, 1999 on a net basis, the Bank had classified $7.8 million as
Substandard and $155,000 as Doubtful.

     The following table sets forth as of December 31, 1999 the Bank's
classified assets by type. No multi-family real estate loans, commercial real
estate or construction loans were classified at December 31, 1999.

                                                   (In Thousands)
                                    Substandard   Doubtful     Loss      Total
                                    -----------   --------     ----     -------

One- tofour-family.................   $  589        $  --       $--     $   589
Multi-family.......................      101           --        --         101
Commercial Real Estate.............      169            6        --         175
Agriculture Real Estate............    1,401           --        --       1,401
Construction.......................      324           --        --         324
Commercial ........................      126          149        --         275
Agriculture .......................    4,618           --        --       4,618
Consumer...........................      508           --        --         508
                                      ------        -----       ---     -------
Total..............................   $7,836        $ 155       $--     $ 7,991
                                      ======        =====       ===     =======

     NON-PERFORMING ASSETS. Loans are reviewed periodically and any loan whose
collectibility is doubtful is placed on non-accrual status. All loans other than
one- to four-family are placed on non-accrual status when either principal or
interest is 90 days or more past due, unless, in the judgment of management,
collectibility is considered highly probable and collection efforts are in
progress, in which case interest would continue to accrue. Residential, or one-
to four-family, real estate loans are placed on non-accrual status when either
principal or interest is 120 days or more past due. Interest income previously
accrued on these loans, but not yet received, is reversed in the current period.
Interest subsequently recovered is credited to income in the period collected.

     Real estate acquired by Western Security as a result of foreclosure or by
deed in lieu of foreclosure is classified as other real estate owned until it is
sold. When property is acquired, it is recorded at the lower of the related loan
balance, less any specific allowance for loss, or net realizable value at the
date of foreclosure. Any write-down resulting therefrom is charged to the
allowance for loan losses. Upon disposition, all costs incurred in maintaining
the property are expensed. Costs relating to the development and improvement of
the property, however, are capitalized to the extent of net realizable value.

     The Bank considers loans as in-substance foreclosed if the borrower has
little or no equity in the property based upon its current fair value, if
repayment can be expected only to come from operation or sale of the collateral
and if the borrower has effectively abandoned control of the collateral or has
continued to retain control of the collateral but because of the current
financial status of the borrowers, it is doubtful the borrower will be able to
repay in the foreseeable future.

     The following table sets forth the amounts and categories of non-performing
assets in the Bank's loan portfolio. For all periods presented, the Bank did not
have any troubled debt restructurings (which involve forgiving a portion of
interest or principal on any loans or making loans at a rate materially less
than market

                                       15

<PAGE>

rates). Foreclosed assets include assets acquired in settlement of loans, and
are recorded at the lower of the related loan balance, less any specific
allowance for loss, or fair value at the date of foreclosure.

<TABLE>
<CAPTION>
                                                                              June 30,
                                           December 31, ----------------------------------------------------
                                               1999      1999       1998        1997(1)    1996       1995
                                             -------    ------    --------     --------   -------    -------
                                                                  (Dollars in Thousands)
<S>                                           <C>       <C>      <C>           <C>         <C>       <C>
Non-accruing loans:
Real Estate:
         One- to four-family...............    $ 549     $ 521    $ 1,967        $ 842      $ 21      $   --
         Multi-family......................       --        --         89           --        --          --
         Commercial........................      348        --         35           --        --         166
         Construction......................      324       112        362           --        --          --
Agriculture non-real estate................    1,113     1,098         --           --        --          --
     Commercial non-real estate............       51       106         32          102        --          --
     Consumer..............................      508     1,212      1,504          573       383         153
                                             -------   -------    -------      -------    ------      ------
         Total.............................    2,893     3,049      3,989        1,517       404         319
                                             -------   -------    -------      -------    ------      ------
Accruing loans delinquent 90 days or more:
Real Estate
         One- to four-family...............       40       426        442          231       288         253
         Multi-family......................       --        --         --           --        --          --
         Commercial........................       --        --         --           --        --          --
         Construction......................       --       344         --           --        --          --
Agriculture non-real estate................       --        --         --           --        --          --
Commercial non-real estate.................       --        --         10           --        --          --
Consumer                                          20         5        174          605        23           1
                                             -------   -------    -------      -------    ------      ------
         Total.............................       60       775        626          836       311         254
                                             -------   -------    -------      -------    ------      ------
Foreclosed assets:
Real Estate:
         One- to four-family...............       94       238        279           --        --          --
         Multi-family......................       --        --         --           --        --          --
         Commercial........................       --        --         --           --        --          --
         Land..............................       26        26         28           --        --          --

Consumer ..................................       48       106        114           82        --          --
                                             -------   -------    -------      -------    ------      ------
         Total.............................      168       370        421           82        --          --
                                             -------   -------    -------      -------    ------      ------
Total non-performing assets................  $ 3,121   $ 4,194    $ 5,036      $ 2,435    $  715      $  573
                                             =======   =======    =======      =======    ======      ======
Total as a percentage of total assets......     0.31%     0.42%      0.49%        0.25%     0.13%       0.10%
Total allowance for loan losses to non-
   performing loans (exclusive of
foreclosed)................................   174.77%   132.85%    106.33%      197.66%   280.42%     350.35%
Total allowance for loan losses to total
   non-performing assets...................   165.36%   121.13%     97.44%      191.01%   280.42%     350.35%

<FN>
(1) Includes assets from the Security Bancorp acquisition.
</FN>

</TABLE>

     For the six months ended December 31, 1999, gross interest income which
would have been recorded had the non-accruing loans been current in accordance
with their original terms amounted to approximately $193,000.

     At December 31, 1999, Western Security's non-accruing loans were comprised
of fifteen one- to four-family loans totaling $549,000, four non-residential
property loans totaling $348,000, three construction loans totaling $324,000,
eleven agriculture non-real estate loans totaling $1.1 million, three commercial
non-real estate loans totaling $51,000 and forty-seven consumer loans totaling
$508,000. Accruing loans delinquent 90 days or more at December 31, 1999,
includes one, one- to four-family loans totaling $40,000, and three consumer
loans totaling $20,000 which were 100% secured by savings accounts. These loans
continue to accrue interest due to management's belief that the borrowers will
repay these loans.

     At December 31, 1999, there were $94,000 in three foreclosed real estate
loans and $26,000 in one foreclosed residential land loan.

     OTHER LOANS OF CONCERN. In addition to the classified assets and
non-performing loans and foreclosed assets set forth in the preceding tables, as
of December 31, 1999, there were no other loans

                                       16
<PAGE>

identified by the Bank with respect to which known information about the
possible credit problems of the borrowers or the cash flows of the security
properties have caused management to have some doubts as to the ability of the
borrowers to comply with present loan repayment terms and which may result in
the future inclusion of such items in the non-performing asset categories.

     LOAN LOSS RESERVE ANALYSIS. The allowance for loan losses is established
through a provision for losses on loans based on management's evaluation of the
risk inherent in its loan portfolio and changes in the nature and volume of its
loan activity. Such evaluation, which includes a review of all loans of which
full collectibility may not be reasonably assured, considers the estimated net
realizable value of the underlying collateral, economic conditions, historical
loan loss experience and other factors that warrant recognition in providing for
an adequate allowance for loan losses. In determining the general reserves under
these policies historical charge-offs and recoveries, changes in the mix and
levels of the various types of loans, net realizable values, the current loan
portfolio and current economic conditions are considered. The Bank also requires
additional reserves for all delinquent loans, problem loans and other loans of
concern.

     While management believes that it uses the best information available to
determine the allowance for loan losses, unforeseen market conditions could
result in adjustments to the allowance for loan losses, and net earnings could
be significantly affected, if circumstances differ substantially from the
assumptions used in making the final determination.

     The following table sets forth an analysis of the Bank's allowance for loan
losses.

<TABLE>
<CAPTION>
                                                      Six Months
                                                         Ended                   Year Ended June 30,
                                                     December 31,  -----------------------------------------------
                                                         1999       1999      1998     1997(1)    1996       1995
                                                     ------------  ------- --------  --------- --------- ---------
                                                                                (Dollars in Thousands)
<S>                                                  <C>         <C>      <C>       <C>        <C>       <C>

Balance at beginning of period                        $  5,079    $  4,907 $  4,651  $  2,005   $  2,011  $ 2,030
                                                      ========    ======== ========  ========   ========  =======
Charge-Offs:
Real Estate:
         One- to four-family                               (27)       (177)     ---       (53)       ---       (2)
         Commercial                                        ---         ---      ---       (43)       ---      ---
Other:
         Commercial                                       (161)        (49)     (26)      (47)       ---      ---
         Consumer                                         (798)     (1,002)    (611)     (110)       (11)     (26)
                                                      --------    -------- --------  --------   --------  -------
Total charge-offs                                         (986)     (1,228)    (637)     (253)       (11)     (28)
                                                      --------    -------- --------  --------   --------  -------
Recoveries:
Other:
         Commercial                                          2           6        3       ---        ---      ---
         Consumer                                          186          94       50        18          5        9
                                                      --------    -------- --------  --------   --------  -------
Total recoveries                                           188         100       53        18          5        9
                                                      --------    -------- --------  --------   --------  -------
Net charge-offs                                           (798)     (1,128)    (584)     (235)        (6)     (19)
Provisions charged to operations                           880       1,300      840       400        ---      ---
Reserves acquired                                          ---         ---      ---     2,481        ---      ---
                                                      --------    -------- --------  --------   --------  -------
Balance at end of period                              $  5,161    $  5,079 $  4,907  $  4,651   $  2,005  $ 2,011
                                                      ========    ======== ========  ========   ========  =======

Ratio of net charge-offs during the period to average
  loans outstanding during the period                     0.13%       0.18%    0.09%     0.05%      0.00%    0.18%

Ratio of net charge-offs during the period to average
  non-performing assets during the period                22.06%      25.21%   11.92%    13.12%      1.39%    2.91%

Ratio of allowance for loan losses to loans               0.82%       0.80%    0.74%     0.73%      0.54%    0.64%
receivable, net

- -------------
<FN>
(1) Includes reserves acquired in the Security Bancorp acquisition.
</FN>

</TABLE>

                                       17
<PAGE>

     The following table sets forth the distribution of the Bank's allowance for
loan losses at the dates indicated is summarized as follows:

<TABLE>
<CAPTION>

                                At December 31,                                      At June 30,
                            ---------------------    ---------------------------------------------------------------------------
                                     1999                     1999                     1998                   1997(1)
                            ---------------------    ---------------------     --------------------    ---------------------
                                          Percent                  Percent                 Percent                  Percent
                                         of Loans                 of Loans                 of Loans                 of Loans
                                          in Each                  in Each                 in Each                  in Each
                                         Category                 Category                 Category                 Category
                                         to Total                 to Total                 to Total                 to Total
                              Amount       Loans       Amount       Loans       Amount      Loans       Amount       Loans
                            ---------   ----------   ---------    --------     -------     --------    --------     --------
                                                                             (Dollars in Thousands)

<S>                        <C>             <C>      <C>            <C>        <C>           <C>       <C>            <C>
Real Estate:
  One- to four- family      $     760       17.15%   $     838      18.56%     $   927       47.56%    $  2,244       53.82%
  Multi-family                    265        5.98          305       6.75          300        6.38          259        6.21
  Commercial                      790       17.82          710      15.72          550        9.57          479        7.73
  Agricultural                    290        6.54          210       4.65          150        1.65          471        1.23
  Construction                    248        5.60          156       3.45          250        2.62          128        3.07
Other loans:
  Commercial                      388        8.75          468      10.36          450        5.13          ---        4.47
  Agricultural                    540       12.18          460      10.19          400        3.59          ---        2.91
  Consumer                      1,151       25.98        1,369      30.32        1,480       23.50          918       20.56
Unallocated                       729         ---          563        ---          400         ---          152         ---
                            ---------      ------    ---------     ------      -------      ------     --------      ------
      Total                 $   5,161      100.00%   $   5,079     100.00%     $ 4,907      100.00%    $  4,651      100.00%
                            =========      ======    =========     ======      =======      ======     ========      ======

<FN>
(1) Includes reserves acquired in the Security Bancorp acquisition.
</FN>

</TABLE>
                                            At June 30,
                           -----------------------------------------------
                                   1996                     1995
                           ---------------------     --------------------
                                        Percent                  Percent
                                        of Loans                 of Loans
                                        in Each                  in Each
                                        Category                 Category
                                        to Total                 to Total
                            Amount       Loans       Amount       Loans
                           ---------    ---------   ---------    --------
                                       (Dollars in Thousands)

Real Estate:
  One- to four- family     $     539       74.69%   $     175      76.94%
  Multi-family                   136        5.30           12       5.91
  Commercial                     152        4.87           75       3.86
  Agricultural                   ---         ---          ---        ---
  Construction                   164        3.45            5       3.34
Other loans:
  Commercial                     ---         ---          ---        ---
  Agricultural                   ---         ---          ---        ---
  Consumer                       126       11.69          132       9.95
Unallocated                      888         ---        1,612        ---
                           ---------      ------    ---------     ------
      Total                $   2,005      100.00%   $   2,011     100.00%
                           =========      ======    =========     ======

                                       18
<PAGE>


INVESTMENT ACTIVITIES

     SECURITIES. As part of its asset/liability management strategy, the Company
invests in U.S. and local government and agency securities, high quality short-
and medium-term securities, primarily investment grade corporate obligations and
mutual funds and interest-bearing deposits. At December 31, 1999, the Company
did not own any securities of a single issuer which exceeded 10% of the
Company's stockholders' equity, other than U.S. government or federal agency
obligations. At December 31, 1999, the Bank owned $85.2 million of bank
qualified local government agency securities.

     The Bank is required by federal regulations to maintain a minimum amount of
liquid assets that may be invested in specified securities and is also permitted
to make certain other securities investments. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -Liquidity and Capital
Resources" in the Annual Report incorporated by reference herein as Exhibit 13.
Cash flow projections are regularly reviewed and updated to assure that adequate
liquidity is provided. As of December 31, 1999, the Bank's liquidity ratio
(liquid assets as a percentage of net withdrawable savings and current
borrowings) was 15.99% as compared to the OTS requirement of 4.0%.

     The Bank will, in order to reduce interest rate risk, purchase financial
instruments that lock in a spread between interest-earning assets and
interest-bearing liabilities. While these types of financial instruments limit
risk, they also reduce the Bank's ability to maximize profits during periods of
favorable interest trends. See Note 16 of the Notes to Consolidated Financial
Statements in the Annual Report incorporated by reference herein as Exhibit 13.
At December 31, 1999 the Bank had no structured notes.

     The following tables set forth the composition of the securities portfolio
at the dates indicated.

<TABLE>
<CAPTION>


                                                  At December 31,                         At June 30,
                                                 -----------------  ---------------------------------------------------------
                                                      1999                 1999                1998               1997(1)
                                                 -----------------  -----------------   -----------------   -----------------
                                                  Book       % of     Book       % of    Book        % of    Book       % of
                                                 Value       Total   Value      Total    Value      Total   Value       Total
                                                 -------     -----   -------    -----    -----      -----   -----      ------
                                                                            (Dollars in Thousands)
<S>                                            <C>          <C>     <C>         <C>    <C>         <C>     <C>        <C>
Investments held-to-maturity:
 Federal agency obligations                     $    ---       ---% $    ---     0.00%  $  2,994     2.39%  $18,804    23.76%
 U.S. Government obligations                         ---       ---       ---     0.00        100     0.08       297     0.38
 Corporate obligations                             6,991      6.06     6,985     6.20     11,473     9.15     5,980     7.55
 Other investments                                 2,214      1.92     2,250     2.00      2,280     1.82     2,385     3.01
                                                --------    ------   -------   ------   --------   ------   -------   ------
  Total investment securities held-to-maturity     9,205      7.98     9,235     8.20     16,847    13.44    27,466    34.70
                                                --------    ------   -------   ------   --------   ------   -------   ------
Investments available-for-sale:
Federal agency obligations                        85,167     73.79    79,985    70.99     89,781    71.62    45,969    58.08
Corporate obligations                             18,060     15.64    23,374    20.74     18,720    14.93     5,675     7.17
 Other                                             2,985      2.59        82     0.07         10     0.01        39     0.05
                                                --------    ------   -------   ------   --------   ------   -------   ------
  Total investments available for sale           106,212     92.02   103,441    91.80    108,511    86.56    51,683    65.30
                                                --------    ------   -------   ------   --------   ------   -------   ------
Total investment securities                     $115,417    100.00% $112,676   100.00%  $125,358   100.00%  $79,149   100.00%
                                                ========    ======  ========   ======   ========   ======   =======   ======

Average remaining life or term to repricing of
 securities                                             39 mos.           37 mos.             33 mos.             41 mos.

<FN>
(1) Includes assets from the Security Bancorp acquisition.
</FN>

</TABLE>

     For information regarding the estimated market value of investment
securities at December 31, 1999, see Notes 1 and 4 of the Notes to Consolidated
Financial Statements in the Annual Report incorporated by reference herein as
Exhibit 13.

                                       19
<PAGE>


     The following table sets forth the composition and maturities of the
investment securities portfolio as of December 31, 1999.

<TABLE>
<CAPTION>

                                                                                  At December 31, 1999
                                                 --------------------------------------------------------------------------------
                                                  Less Than      1 to 5      5 to 10     Over 10
                                                   1 Year        Years        Years       Years           Total Securities
                                                 -----------  -----------  ----------    -------    -----------------------------
                                                    Cost          Cost        Cost         Cost        Cost          Market Value
                                                 -----------  -----------  ----------    -------    ------------    -------------
                                                                            (Dollars in Thousands)
<S>                                                <C>       <C>           <C>          <C>         <C>              <C>
Investments held-to-maturity:
 U.S. government securities                         $  ---    $    ---      $  ---       $  ---      $    ---         $    ---
 Federal agency obligations                            ---         ---         ---          ---           ---              ---
 Corporate obligations                               2,997       3,994         ---          ---         6,991            6,981
 Other investments                                     ---         238         330        1,646         2,214            2,214
                                                    ------    --------      ------       ------      --------         --------
  Total investment securities held-to-maturity       2,997       4,232         330        1,646         9,205            9,195
                                                    ------    --------      ------       ------      --------         --------

Investments available-for-sale:
 Federal agency obligations                            ---      82,968       2,500        1,863        87,331           85,167
 Corporate obligations                               5,564      12,802         ---           66        18,432           18,060
 Other investments                                      93         ---         149        2,651         2,893            2,985
                                                    ------    --------      ------       ------      --------         --------
  Total investments available for sale               5,657      95,770       2,649        4,580       108,656          106,212
                                                    ------    --------      ------       ------      --------         --------

Total securities                                    $8,654    $100,002      $2,979       $6,226      $117,861         $115,407
                                                    ======    ========      ======       ======      ========         ========

Average weighted yield                                6.09%       5.70%       7.21%        6.41%         5.80%

</TABLE>

                                       20
<PAGE>


     MORTGAGE-BACKED SECURITIES. The Bank purchases mortgage-backed securities
to supplement residential loan production. The type of securities purchased is
based upon the Bank's asset/liability management strategy and balance sheet
objectives. For instance, most of the mortgage-backed investments purchased by
the Bank over the last several years have had adjustable interest rates or short
or intermediate effective terms to maturity. In addition, the Bank has purchased
investment grade, fixed-rate and variable-rate Collateralized Mortgage
Obligations ("CMOs") having estimated average lives from one to twenty years.
CMOs are securities derived by reallocating cash flows from mortgage-backed
securities or from pools of mortgage loans held by a trust. The CMOs acquired by
the Bank are not interest-only or principal- only or residual interests except
for one interest-only CMO totaling $24,000. At December 31, 1999, the book value
of the CMOs was $62.8 million. The book value of all the Bank's mortgage-backed
securities at December 31, 1999 was $158.9 million. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations Quantitative and
Qualitative Disclosures About Market Risk" in the Annual Report incorporated by
reference herein as Exhibit 13. At December 31, 1999, the Bank did not own
mortgage-backed securities of a single issuer which exceeded 10% of the
Company's stockholders' equity, other than U.S. government agency obligations.

     The Bank's mortgage-backed securities are classified as either held-
to-maturity or available-for-sale. Those mortgage-backed securities classified
as held-to-maturity are carried at amortized cost in the Bank's financial
statements. While those mortgage-backed securities classified as
available-for-sale are carried at fair value.

     Substantially all of the Bank's mortgage-backed securities are backed by
federal agencies or have received the highest rating by a nationally recognized
rating agency as of December 31, 1999. The Bank also holds $6.5 million of
mortgage-backed securities issued by private institutions.

     For information regarding the estimated market values of mortgage backed
securities at December 31, 1999, see Notes 1 and 5 of Consolidated Financial
Statements in the Annual Report incorporated by reference herein as Exhibit 13.

     The following table sets forth the book value of the mortgage-backed
securities portfolio, net, in dollar amounts as of the dates indicated.

<TABLE>
<CAPTION>

                                                        At December 31,                 At June 30,
                                                        --------------------------------------------------------
                                                             1999           1999          1998          1997(1)
                                                         -----------     ------------  ----------     ----------
                                                                              (In Thousands)
<S>                                                       <C>            <C>          <C>            <C>
Issuers:
- -------

 Federal Home Loan Mortgage Corporation                    $ 36,633       $   42,632   $   51,776     $  66,070
 Federal National Mortgage Association                       19,387           17,021        7,721        12,344
 Government National Mortgage Association                    33,521           19,004       15,218        18,850
 Collateralized Mortgage Obligations - federal agency        62,836           65,102       48,578        45,815
 Other                                                        6,571            7,990        3,140         6,090
                                                           --------       ----------   ----------     ---------
     Total                                                 $158,948       $  151,749   $  126,433     $ 149,169
                                                           ========       ==========   ==========     =========

<FN>
(1) Includes assets from the Security Bancorp acquisition.
</FN>

</TABLE>
                                       21

<PAGE>


     The following table sets forth the contractual maturities, without giving
effect to repricing, of the mortgage-backed securities portfolio, net, at
December 31, 1999.

<TABLE>
<CAPTION>
                                                                                                  Market    December 31,
                                                1 - 3    3 - 5    5 - 10   10 - 15    Over 15     Value         1999
                                                Years     Years    Years   Years       Years    Adjustment     Total
                                                -----    ------   ------   -------    -------   ----------  ------------
                                                                          (In Thousands)
<S>                                             <C>      <C>     <C>        <C>       <C>        <C>        <C>
Held-to-Maturity:

 Federal Home Loan Mortgage Corporation           $---   $1,118   $21,001    $  ---   $   982     $   ---    $  23,101
 Government National Mortgage Association          ---      ---       ---       ---     9,765         ---        9,765
 Collateralized Mortgage Obligations -
 Federal Agency                                     39      144     5,977       485    36,312         ---       42,957
 Other                                             ---       24        24       ---     1,801         ---        1,849
                                                ------   ------   -------   -------   -------     -------    ---------
     Subtotal
                                                    39    1,286    27,002       485    48,860         ---       77,672
                                                ------   ------   -------   -------   -------     -------    ---------

Available for sale:

 Federal Home Loan Mortgage Corporation            ---    1,460     4,657     1,797     5,845        (227)      13,532
 Federal National Mortgage Corporation             611      ---     1,550    13,528     4,316        (618)      19,387
 Government National Mortgage Association          ---      ---    13,384    10,577       288        (493)      23,756
 Collateralized Mortgage Obligations -
      Federal Agency                               ---    2,098     1,968     1,528    15,212        (927)      19,879
 Other                                             ---      ---       ---       ---     4,744         (22)       4,722
                                                ------   ------   -------   -------   -------     -------    ---------
      Subtotal                                     611    3,558    21,559    27,430    30,405      (2,287)      81,276
                                                ------   ------   -------   -------   -------     -------    ---------
          Total                                 $  650   $4,844   $48,561   $27,915   $79,265     $(2,287)   $ 158,948
                                                ======   ======   =======    ======   =======     =======   ==========
</TABLE>


     The following schedule sets forth the contractual maturity and repricing of
the Bank's mortgage-backed securities portfolio, net, at December 31, 1999.
Those which have adjustable or renegotiable interest rates are shown as maturing
in the period during which the contract is subject to repricing.

<TABLE>
<CAPTION>

                                          After 1   After 2  After 3   After 5   After 10            Market    December 31,
                                 1 Year   Through   Through  Through   Through   Through   Over 15   Value         1999
                                 or Less  2 Years   3 Years  5 Years   10 Years  15 Years   Years   Adjustment    Total
                                 -------  -------   -------  -------   --------  --------  -------  ---------- ------------
                                                                  (In Thousands)
<S>                              <C>      <C>       <C>      <C>      <C>       <C>       <C>       <C>          <C>
Mortgage-Backed Securities
  Held-to-Maturity                $  47   $  ---     $  ---  $22,119   $12,549   $   ---   $  ---   $   ---      $ 34,715

Mortgage-Backed Securities
  Available-for-Sale                ---    1,292      2,342    8,153    25,216    18,281    7,473     (1,360)       61,397

Collateralized Mortgage
 Obligations
 Held-to-Maturity                   ---      ---         39    8,404    34,514       ---      ---        ---        42,957

Collateralized Mortgage
 Obligations
 Available-for-Sale                 ---      ---        ---    2,098    12,735     1,528    4,445       (927)       19,879
                                  -----  -------    -------  -------   -------   -------  -------    -------      --------
     Total                        $  47  $ 1,292    $ 2,381  $40,774   $85,014   $19,809  $11,918    $(2,287)     $158,948
                                  =====  =======    =======  =======   =======   =======  =======    =======      ========
</TABLE>

     CASH SURRENDER VALUE OF LIFE INSURANCE POLICIES. Western Security currently
maintains Key Person  Insurance  coverage on certain of its executive  officers.
The purpose of this  insurance  purchase was twofold:  (1) Key Person  Insurance
coverage for the Bank on those job positions and (2) funding of death and salary
continuation plan benefits for certain of those employees.  At December 31, 1999
the Bank had $8.2 million in cash surrender value of life insurance policies.

                                       22

<PAGE>


SOURCES OF FUNDS

     GENERAL. Deposit accounts have traditionally been the principal source of
the Bank's funds for use in lending and for other general business purposes. In
addition to deposits, the Bank derives funds from loan repayments and cash flows
generated from operations. Scheduled loan payments are a relatively stable
source of funds, while deposit inflows and outflows and the related cost of such
funds have varied. Other potential sources of funds available to the Bank
include borrowings from the Federal Home Loan Bank ("FHLB") of Seattle and other
borrowings.

     DEPOSITS. The Bank attracts both short-term and long-term deposits by
offering a wide assortment of accounts and rates. The Bank offers regular
savings accounts, NOW accounts, non-interest bearing demand accounts, money
market accounts and certificates of deposits with varying maturities. Western
Security has not actively sought deposits outside of its primary market area.
Western Security does not have any brokered deposits at this time but may
consider the use of such funds in the future to fund loan growth. The Bank also
accepts deposits of $100,000 or more from municipalities and individuals within
its market area.

     The flow of deposits is influenced by general economic conditions, changes
in money market and prevailing interest rates and competition. The variety of
accounts offered by the Bank has allowed it to be competitive in obtaining funds
and to respond to changes in consumer demand. However, the Bank has become more
susceptible to short term fluctuations in deposit flows, as customers have
become more interest rate conscious. In setting rates, Western Security
regularly evaluates (i) its internal cost of funds, (ii) the rates offered by
competing institutions, (iii) its investment and lending opportunities, (iv) its
liquidity position and (v) its asset/liability position. In order to decrease
the volatility of its deposits, Western Security imposes penalties on early
withdrawal on its certificates of deposit.

     Based on its experience, the Bank believes that the majority of its regular
savings, NOW, non-interest bearing demand accounts, and money market accounts
are relatively stable sources of deposits. The Bank believes that a portion of
regular savings and money market accounts represent certain depositors'
preference for short-term investments in a rising interest rate environment
while certificates of deposit are preferred by those depositors in a declining
interest rate environment. The Bank's ability to attract and maintain
certificates of deposit, and the rates paid thereon, has been and will continue
to be significantly affected by market rates.

                                       23

<PAGE>


     The following table sets forth the dollar amount of savings deposits in the
various types of deposit programs offered by the Bank for the periods indicated.

<TABLE>
<CAPTION>

                                                Six Months Ended
                                                  December 31,                  Year Ended June 30,
                                                -----------------  ------------------------------------------------------
                                                      1999              1999                1998            1997(1)
                                                -----------------  ------------------ ----------------  -----------------
                                                         Percent             Percent           Percent           Percent
                                                 Amount  of Total   Amount   of Total  Amount  of Total  Amount  of Total
                                                -------- --------  --------  -------- -------- -------- -------- --------
                                                                             (Dollars in Thousands)
<S>                                             <C>       <C>     <C>        <C>     <C>        <C>      <C>      <C>
Transactions and Savings Deposits:

Passbook and savings accounts (2.70 - 2.75%)     $ 87,206   13.25% $ 89,975   13.94%  $ 94,557    14.86% $102,923   16.31%
Money market accounts (2.96 - 4.98%)               78,482   11.92    75,398   11.68     55,464     8.71    49,062    7.78
NOW accounts (1.50%)                               82,506   12.53    77,899   12.07     74,673    11.73    76,582   12.14
Non-Interest bearing demand                        38,724    5.88    35,708    5.53     30,524     4.80    26,050    4.13
                                                 --------  ------  --------  ------   --------   ------  --------  ------
Total non-certificates                            286,918   43.58   278,980   43.22    255,218    40.10   254,617   40.36
                                                 --------  ------  --------  ------   --------   ------  --------  ------


Certificates:

0.00 -  3.99%                                       3,765    0.57     3,385    0.52      1,894     0.30     1,276    0.20
4.00 -  5.99%                                     295,475   44.88   302,629   46.88    269,590    42.36   288,440   45.72
6.00 -  7.99%                                      72,246   10.97    60,545    9.38    109,731    17.24    86,341   13.69
8.00 -  and over                                      ---     ---        10     ---          8      ---       195    0.03
                                                 --------  ------  --------  ------   --------   ------  --------  ------
Total certificates                                371,486   56.42   366,569   56.78    381,223    59.90   376,252   59.64
                                                 --------  ------  --------  ------   --------   ------  --------  ------
Total deposits                                   $658,404  100.00% $645,549  100.00%  $636,441   100.00% $630,869  100.00%
                                                 ========  ======  ========  ======   ========   ======  ========  ======

<FN>
(1) Includes deposits from the Security Bancorp acquisition.
</FN>

</TABLE>

     The following table sets forth the amount of the Bank's certificates of
deposit and other deposits by time remaining until maturity as of December 31,
1999.

<TABLE>
<CAPTION>

                                              0.00-          4.00-           6.00-                        Percent
                                              3.99%          5.99%           7.99%           Total        of Total
                                             -------        -------         -------         ------        --------
                                                                  (Dollars In Thousands)
<S>                                           <C>         <C>            <C>             <C>
Certificate accounts maturing in
quarter ending:

March 31, 2000                                 $3,295      $ 81,408       $ 11,437        $ 96,140         25.88%
June 30, 2000                                      61        68,032          2,793          70,886         19.08
September 30, 2000                                181        42,787          5,246          48,214         12.98
December 31, 2000                                 146        40,577         36,750          77,473         20.85
March 31, 2001                                    ---        12,534          6,559          19,093          5.14
June 30, 2001                                      10        15,087            297          15,394          4.14
September 30, 2001                                 30        10,669            575          11,274          3.03
December 31, 2001                                   1        10,358          1,414          11,773          3.17
March 31, 2002                                      4         4,295            315           4,614          1.24
June 30, 2002                                       8         1,337          1,186           2,531          0.68
September 30, 2002                                 10         1,239          2,453           3,702          1.00
December 31, 2002                                  11         1,524          1,484           3,019          0.81
Thereafter                                          8         5,628          1,737           7,373          2.00
                                               ------      --------       --------        --------        ------
   Total                                       $3,765      $295,475       $ 72,246        $371,486        100.00%
                                               ======      ========       ========        ========        ======

Percent of total                                1.01%        79.54%         19.45%
                                               =====       =======        =======

</TABLE>

                                       24

<PAGE>

     The following table sets forth the amount of the Bank's certificates of
deposit and other deposits by time remaining until maturity as of December 31,
1999.

<TABLE>
<CAPTION>
                                                                     Maturity
                                               ---------------------------------------------------
                                                 3 Months    Over 3 to 6  Over 6 to 12   Over 12
                                                  or Less       Months       Months       Months         Total
                                                 --------    -----------  ------------   --------   ------------
                                                                          (In Thousands)
<S>                                            <C>          <C>          <C>          <C>          <C>
Certificates of deposit less than $100,000      $   78,172   $   62,099   $  106,291   $   70,949   $    317,511
Certificates of deposit of $100,000 or more         12,290        5,856       16,230        7,581         41,957
Public funds(1)                                      5,678        2,931        3,166          243         12,018
                                                ----------   ----------   ----------   ----------   ------------
Total certificates of deposit                   $   96,140   $   70,886   $  125,687   $   78,773   $    371,486
                                                ==========   ==========   ==========   ==========   ============
- -----------------------
<FN>
(1) Deposits from governmental and other public entities, includes both over and
under $100,000.
</FN>

</TABLE>

     For additional information regarding the composition of the Bank's
deposits, see Note 9 of the Notes to the Consolidated Financial Statements in
the Annual Report incorporated by reference herein as Exhibit 13.

     BORROWINGS. Western Security's other available sources of funds include
advances from the FHLB of Seattle and other borrowings. As a member of the FHLB
of Seattle, the Bank is required to own capital stock in the FHLB of Seattle and
is authorized to apply for advances from the FHLB of Seattle. Each FHLB credit
program has its own interest rate, which may be fixed or variable, and range of
maturities. The FHLB of Seattle may prescribe the acceptable uses for these
advances, as well as limitations on the size of the advances and repayment
provisions.

     The Bank borrows funds from the FHLB of Seattle under its various fixed
rate, variable rate, and amortizing advance lending programs, with terms
requiring monthly interest payments. Principal payments are due monthly under
the amortizing advance program and upon maturity for all other advance programs.
The Bank is generally required to pay a commitment fee upon application and is
normally subject to a prepayment fee if the advance is prepaid by the Bank. See
Note 11 of the Notes to Consolidated Financial Statements in the Annual Report
incorporated by reference herein as Exhibit 13.

     The following table sets forth the maximum month-end balance and average
balance of FHLB advances, CMO and other borrowings for the periods indicated.

<TABLE>
<CAPTION>
                                                              Six Months
                                                                 Ended
                                                             December 31,            Year Ended June 30,
                                                             ------------    ----------------------------------
                                                                 1999          1999         1998        1997(1)
                                                             ------------    ---------     --------    --------
                                                                                     (In Thousands)
<S>                                                          <C>             <C>          <C>          <C>
Maximum Balance:
- ---------------
  FHLB Advances                                              $    249,500    $ 257,277     $248,133     $190,338
  Collateralized Mortgage Obligations                                 193          511          775        1,117
  Other Borrowings and Repurchase Agreements                        9,761        7,416       26,099        8,101

Average Balance:
- ----------------

  FHLB Advances                                                   236,910      222,336      231,613      142,715
  Collateralized Mortgage Obligations                                 155          304          625          967
  Other Borrowings and Repurchase Agreements                        8,184        6,749       12,726        2,731

<FN>
(1) Includes liabilities from the Security Bancorp acquisition.
</FN>

</TABLE>

                                       25

<PAGE>

     The following  table sets forth certain  information  as to the Bank's FHLB
advances, CMO's and other borrowings at the dates indicated.

<TABLE>
<CAPTION>
                                                            December 31,                   June 30,
                                                           -------------   --------------------------------------
                                                                1999           1999         1998        1997(1)
                                                           -------------   ------------  ----------   -----------
                                                                           (Dollars in Thousands)
<S>                                                       <C>              <C>          <C>           <C>

FHLB Advances                                              $     226,769    $  244,048   $  248,133    $ 190,338
Collateralized Mortgage Obligations                                  123           242          511          797
Other Borrowings and Repurchase Agreements                         7,917         6,895        6,542        8,101
                                                           -------------    ----------   ----------    ---------
  Total Borrowings                                         $     234,809    $  251,185   $  255,186    $ 199,236
                                                           =============    ==========   ==========    =========
Weighted Average Interest Rate of FHLB Advances                     5.83%         5.53%        5.83%        6.14%
                                                           =============    ==========   ==========    =========
Weighted Average Interest Rate of
    Collateralized Mortgage Obligations                            11.46%        11.48%       11.48%       11.37%
                                                           =============    ==========   ==========    =========
Weighted Average Interest Rate of Other Borrowings
    and Repurchase Agreements                                       5.11%         4.34%        5.05%        5.30%
                                                           =============    ==========   ==========    =========

<FN>
(1) Includes liabilities from the Security Bancorp acquisition.
</FN>

</TABLE>

                                       26

<PAGE>

INTEREST RATE CAPS AND INTEREST RATE SWAPS

     As explained under Quantitative and Qualitative Disclosures About Market
Risk Discussion and Analysis of Financial Condition and Results of Operations
and Note 16 of the Notes to Consolidated Financial Statements in the Annual
Report incorporated by reference herein as Exhibit 13, the Bank was party to one
interest rate exchange agreement. This agreement covered a total of $5.0 million
in notional principal amounts wherein the interest rate cap entitles the Bank to
receive various interest payments in exchange for payment of a transaction fee,
provided the three-month LIBOR exceeds an agreed upon interest rate. Transaction
fees paid in connection with interest rate cap agreements are amortized to
interest expense as an adjustment of the interest cost of liabilities. Interest
rate cap agreements are used to manage interest rate risk by synthetically
extending the life of interest bearing liabilities. Because the Bank receives
various interest payments if the three-month LIBOR exceeds the agreed upon
interest rate, the Bank is generally at risk to the extent of the unamortized
premium paid if the three-month LIBOR does not exceed the agreed upon interest
rate. At December 31, 1999 the amount of the unamortized premiums paid related
to the interest rate cap transactions was $12,460.

SUBSIDIARY ACTIVITIES

     GENERAL. The Company has no direct subsidiaries other than the Bank.
Western Security has three  wholly-owned service subsidiaries:   Service
Corp. of Montana, Inc. ("Service Corp."), Western Security Investment
Services, Inc. ("Western Security Investment") and a special-purpose
finance subsidiary, Monte Mac I, Inc. ("Monte Mac").  The company also
has a 97% partnership interest in COAD Limited Partnership ("COAD").  At
December 31, 1999, Western Security's investment in the three wholly
owned service corporations totaled $2.5 million, or approximately 0.25%
of unconsolidated assets, at such date.

     Federal associations generally may invest up to 2% of their assets in
service corporations, plus an additional 1% of assets for community purposes. In
addition, federal associations may invest up to 50% of their total capital in
conforming loans to their service corporations in which they own more than 10%
of the capital stock. Federal associations are also permitted to invest an
unlimited amount in operating subsidiaries engaged solely in activities which a
federal association may engage in directly.

     The following is a description of the operation of these entities:

     SERVICE CORP. OF MONTANA, INC. This service corporation owns and
operates a 30-unit apartment complex in Lewistown, Montana and two single
family residences in Hamilton, Montana.  Western Security's investment
in Service Corp. totaled $427,000 at December 31, 1999.

     WESTERN SECURITY INVESTMENT SERVICES, INC. Western Security Investment
conducts a securities brokerage business in Western Security's offices and a
real estate rental business. At December 31, 1999, Western Security's investment
in Western Security Investment totaled $585,000.

     COAD LIMITED PARTNERSHIP. In August 1995, Western Security entered into a
Limited Partnership allowing the Bank to take advantage of low income housing
tax credits. The Partnership was involved with the construction of two six-unit
apartment buildings for low to moderate income people. Western Security's
investment in COAD totaled $259,000 at December 31, 1999.

     MONTE MAC I, INC. Monte Mac was formed in 1985 for the purpose of
participating in a collateralized mortgage obligation conduit program. Monte Mac
had participated in three series of CMO issuances. The CMOs are collateralized
by FHLMC participation certificates transferred by Western Security to Monte
Mac. The transferred FHLMC certificates had a book value of $849,000 at December
31, 1999. Western Security's investment in Monte Mac as of December 31, 1999,
included approximately $726,000 in FHLMC certificates in excess of
collateralized mortgage obligations. The payments received on the FHLMC
certificates are used to pay down the CMOs. If the CMOs are paid as originally
projected, the remaining investment in Monte Mac is expected to be minimal.

                                       27

<PAGE>

REGULATION

     GENERAL. The Bank is a federally chartered Bank, the deposits of which are
federally insured and backed by the full faith and credit of the United States
Government. Accordingly, the Bank is subject to broad federal regulation and
oversight extending to all of its operations. The Bank is a member of the FHLB
of Seattle and is subject to certain limited regulation by the Board of
Governors of the Federal Reserve System (the "Federal Reserve Board"). As the
savings and loan holding company of the Bank, the Company is subject to federal
regulation and oversight. The purpose of the regulation of the Company and other
holding companies is to protect subsidiary savings associations. The Bank is a
member of the Savings Association Insurance Fund ("SAIF"), which together with
the Bank Insurance Fund (the "BIF") are the two deposit insurance funds
administered by the FDIC, and the deposits of the Bank are insured by the
Federal Deposit Insurance Corporation (the "FDIC"). As a result, the FDIC has
certain regulatory and examination authority over the Bank.

     Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

     FEDERAL REGULATION OF SAVINGS ASSOCIATIONS. The OTS has extensive authority
over the operations of savings associations. As part of this authority, the Bank
is required to file periodic reports with the OTS and is subject to periodic
examinations by the OTS and the FDIC. The last regular OTS and FDIC examinations
of the Bank were April, 1999 and March 1990, respectively. Under agency
scheduling guidelines, it is likely that another examination will be initiated
in the near future. When these examinations are conducted by the OTS and the
FDIC, the examiners may require the Bank to provide for higher general or
specific loan loss reserves.

     All savings associations are subject to a semi-annual assessment, based
upon the savings association's total assets, to fund the operations of the OTS.
The Bank's OTS assessment for the fiscal year ended December 31, 1999, was
approximately $91,000. Savings associations (unlike the Bank) that are
classified as "troubled" (i.e., having a supervisory rating of "4" or "5" or
subject to a conservatorship) are required to pay higher premiums.

     The OTS also has extensive enforcement authority over all savings
institutions and their holding companies, including the Bank and the Company.
This enforcement authority includes, among other things, the ability to assess
civil money penalties, to issue cease-and-desist or removal orders and to
initiate injunctive actions. In general, these enforcement actions may be
initiated for violations of laws and regulations and unsafe or unsound
practices. Other actions or inactions may provide the basis for enforcement
action, including misleading or untimely reports filed with the OTS. Except
under certain circumstances, public disclosure of final enforcement actions by
the OTS is required.

     In addition, the investment, lending and branching authority of the Bank is
prescribed by federal laws, and it is prohibited from engaging in any activities
not permitted by such laws. For instance, no savings association may invest in
non-investment grade corporate debt securities. In addition, the permissible
level of investment by federal associations in loans secured by non-residential
real property may not exceed 400% of total capital, except with approval of the
OTS. Federal savings associations are also generally authorized to branch
nationwide. The Bank is in compliance with the noted restrictions.

     The Bank's permissible lending limit for loans to one borrower is equal to
the greater of $500,000 or 15% of unimpaired capital and surplus (except for
loans fully secured by certain readily marketable collateral, in which case this
limit is increased to 25% of unimpaired capital and surplus). At December 31,
1999, the Bank's lending limit under this restriction was approximately $11.2
million. The Bank is in compliance with the loans-to-one-borrower limitation.

     The OTS, as well as the other federal banking agencies, has adopted
guidelines establishing safety and soundness standards on such matters as loan
underwriting and documentation, internal controls and audit systems, asset
quality, earnings standards, internal controls and audit systems, interest rate
risk exposure and compensation and other employee benefits. Any institution
which fails to comply with these standards must submit a compliance plan.

                                       28

<PAGE>

     Insurance of Accounts and Regulation by the FDIC. The deposits of the Bank
are presently insured by the SAIF. Deposits are insured up to applicable limits
by the FDIC and such insurance is backed by the full faith and credit of the
United States Government. As insurer, the FDIC imposes deposit insurance
premiums and is authorized to conduct examinations of and to require reporting
by FDIC-insured institutions. It also may prohibit any FDIC-insured institution
from engaging in any activity the FDIC determines by regulation or order to pose
a serious risk to the SAIF or the BIF. The FDIC also has the authority to
initiate enforcement actions against savings associations, after giving the OTS
an opportunity to take such action, and may terminate the deposit insurance if
it determines that the institution has engaged in unsafe or unsound practices,
or is in an unsafe or unsound condition.

     The FDIC's deposit insurance premiums are assessed through a risk- based
system under which all insured depository institutions are placed into one of
nine categories and assessed insurance premiums, based upon their level of
capital and supervisory evaluation. See Note 3 of the Notes to Consolidated
Financial Statements in the Annual Report incorporated by reference herein as
Exhibit 13. Risk classification of all insured institutions will be made by the
FDIC for each semi-annual assessment period.

     The FDIC is authorized to increase assessment rates, on a semiannual basis,
if it determines that the reserve ratio of the SAIF will be less than the
designated reserve ratio of 1.25% of SAIF insured deposits. In setting these
increased assessments, the FDIC must seek to restore the reserve ratio to that
designated reserve level, or such higher reserve ratio as established by the
FDIC. The FDIC may also impose special assessments on SAIF members to repay
amounts borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

     REGULATORY CAPITAL REQUIREMENTS. Federally insured savings associations,
such as the Bank, are required to maintain a minimum level of regulatory
capital. The OTS has established capital standards, including a tangible capital
requirement, a leverage ratio (or core capital) requirement and a risk-based
capital requirement applicable to such savings associations. These capital
requirements must be generally as stringent as the comparable capital
requirements for national banks. The OTS is also authorized to impose capital
requirements in excess of these standards on individual associations on a
case-by-case basis.

     The capital regulations require tangible capital of at least 1.5% of
adjusted total assets (as defined by regulation). Tangible capital generally
includes common stockholders' equity, adjusted to eliminate unrealized gains and
losses on certain available-for-sale securities and retained income, and certain
non-cumulative perpetual preferred stock and related income. All intangible
assets must be deducted from tangible capital for calculating compliance with
the requirement. At December 31, 1999, the Bank had unamortized purchased
mortgage servicing rights of $527,000 and goodwill and core deposit intangible
relating to the purchase of Security Bancorp of $18.2 million all of which was
required to be deducted from tangible capital.

     The OTS regulations establish special capitalization requirements for
savings associations that own subsidiaries in determining tangible capital. In
determining compliance with the capital requirements, all subsidiaries engaged
solely in activities permissible for national banks or engaged in certain other
activities solely as agent for its customers are "includable" subsidiaries that
are consolidated for capital purposes in proportion to the Bank's level of
ownership, including the assets of includable subsidiaries in which the
association has a minority interest that is not consolidated for purposes of
generally accepted accounting principles ("GAAP"). For excludable subsidiaries
the debt and equity investments in such subsidiaries are deducted from assets
and capital. At December 31, 1999, the Bank was required to deduct $584,000 of
its investment in Service Corp. of Montana, Inc., $585,000 of its investment in
Western Security Investment under these rules and $259,000 of its investment in
COAD.

     At December 31, 1999, the Bank had tangible capital of $69.1 million, or
7.1% of adjusted total assets, which is approximately $54.5 million above the
minimum requirement of 1.5% of adjusted total assets in effect on that date.

     The capital standards also require core capital equal to at least 3% of
adjusted total assets. Core capital generally consists of tangible capital plus
certain intangible assets, including a limited amount of purchased credit card
relationships. As a result of the prompt corrective action provisions discussed
below,
                                       29

<PAGE>

however, a savings association must maintain a core capital ratio of at least 4%
to be considered adequately capitalized unless its supervisory condition is such
to allow it to maintain a 3% ratio. At December 31, 1999, the Bank had no such
intangible assets.

     At December 31, 1999, the Bank had core capital equal to $69.1 million, or
7.1% of adjusted total assets, which is $30.0 million above the minimum leverage
ratio requirement of 4% as in effect on that date.

     The OTS risk-based capital requirement requires savings associations to
have total capital of at least 8% of risk-weighted assets. Total capital
consists of core capital, as defined above, and supplementary capital.
Supplementary capital consists of certain permanent and maturing capital
instruments that do not qualify as core capital and general valuation loan and
lease loss allowances up to a maximum of 1.25% of risk-weighted assets.
Supplementary capital may be used to satisfy the risk-based requirement only to
the extent of core capital. The OTS is also authorized to require a savings
association to maintain an additional amount of total capital to account for
concentration of credit risk and the risk of non-traditional activities. At
December 31, 1999, the Bank had $33,000 of supplementary capital and had $5.2
million of general loss reserves, which was less than 1.25% of risk-weighted
assets, and were included in the $74.3 million of risk- based capital at
December 31, 1999.

     In determining the amount of risk-weighted assets, all assets, including
certain off-balance sheet items, will be multiplied by a risk weight ranging
from 0% to 100% based on the risk inherent in this type of asset. For example,
the OTS has assigned risk weight of 50% for prudently underwritten permanent
one- to four-family first lien mortgage loans not more than 90 days delinquent
and having a loan-to-value ratio of not more than 80% at origination unless
insured to such ratio by an insurer approved by the FNMA or FHLMC.

     On December 31, 1999, the Bank had total risk-based capital of $74.3
million (including $69.1 million in core capital and $5.2 million in qualifying
supplementary capital) and risk-weighted assets of $614.7 million (including
$58,000 in converted off-balance sheet assets); or total risk-based capital of
12.1% of risk-weighted assets. This amount was $25.2 million above the current
8% requirement in effect on that date.

     The OTS and the FDIC are authorized and, under certain circumstances
required, to take certain actions against savings associations that fail to meet
their capital requirements. The OTS is generally required to take action to
restrict the activities of an "undercapitalized association" (generally defined
to be one with less than either a 4% core capital ratio, a 4% Tier 1
risked-based capital ratio or an 8% risk-based capital ratio). Any such
association must submit a capital restoration plan and until such plan is
approved by the OTS may not increase its assets, acquire another institution,
establish a branch or engage in any new activities, and generally may not make
capital distributions. The OTS is authorized to impose the additional
restrictions that are applicable to significantly undercapitalized associations.

     As a condition to the approval of the capital restoration plan, any company
controlling an undercapitalized association must agree that it will enter into a
limited capital maintenance guarantee with respect to the institution's
achievement of its capital requirements.

     Any savings association that fails to comply with its capital plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less than 3% or a risk-based capital ratio of less than 6%) must be made
subject to one or more of additional specified actions and operating
restrictions which may cover all aspects of its operations and include a forced
merger or acquisition of the association. An association that becomes
"critically undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator with the concurrence of the FDIC) for a
savings association, with certain limited exceptions, within 90 days after it
becomes critically undercapitalized. Any undercapitalized association is also
subject to other general enforcement actions by the OTS and the FDIC including
the appointment of a conservator or a receiver.

                                       30

<PAGE>

     The OTS is also generally authorized to reclassify an association into a
lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound practices or is in an unsafe
or unsound condition.

     The imposition by the OTS or the FDIC of any of these measures on the Bank
may have a substantial adverse effect on the Bank's operations and
profitability.

     LIMITATIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS. OTS regulations
impose various restrictions on savings associations with respect to their
ability to make distributions of capital which include dividends, stock
redemptions or repurchases, cash-out mergers and other transactions charged to
the capital account.

     Generally, savings associations, such as the Bank, that before and after
the proposed distribution meet their capital requirements, may make capital
distributions during any calendar year equal to the greater of 100% of net
income for the year-to-date plus retained net income for the two preceding
years. However, an association deemed to be in need of more than normal
supervision by the OTS may have its dividend authority restricted by the OTS.
Western Security may pay dividends in accordance with this general authority.

     The OTS regulations permit a savings association to make a capital
distribution without notice to the OTS unless it is a subsidiary of a holding
company, or would not remain well-capitalized following the distribution.
Savings associations that would remain adequately capitalized following the
proposed distribution but do not meet the other noted requirements must notify
the OTS 30 days prior to declaring a capital distribution. The OTS may object to
a capital distribution if it would constitute an unsafe or unsound practice.

     LIQUIDITY. All savings associations, including the Bank, are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. For a discussion of what the Bank
includes in liquid assets, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Liquidity and Capital
Resources." This liquid asset ratio requirement may vary from time to time
(between 4% and 10%) depending upon economic conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 4%.
The Bank's regulatory ratio was 15.99% at December 31, 1999.

     QUALIFIED THRIFT LENDER TEST. All savings associations, including the Bank,
are required to meet a qualified thrift lender ("QTL") test to avoid certain
restrictions on their operations. This test requires a savings association to
have at least 65% of its portfolio assets (as defined by regulation) in
qualified thrift investments on a monthly average for nine out of every 12
months on a rolling basis. As an alternative, the savings association may
maintain 60% of its assets in those assets specified in Section 7701(a)(19) of
the Internal Revenue Code. Under either test, such assets primarily consist of
residential housing related loans and investments. At December 31, 1999, the
Bank met the test and has always met the test since its effectiveness.

     Any savings association that fails to meet the QTL test must convert to a
national bank charter, unless it re-qualifies as a QTL and thereafter remains a
QTL. If an association does not re-qualify and converts to a national bank
charter, it must remain SAIF-insured until the FDIC permits it to transfer to
the BIF. If an association has not yet re-qualified and or converted to a
national bank, its new investments and activities are limited to those
permissible for both a savings association and a national bank, and it is
limited to national bank branching rights in its home state. In addition, the
association is immediately ineligible to receive any new FHLB borrowings and is
subject to national bank limits for payment of dividends. If such association
has not re-qualified or converted to a national bank within three years after
the failure, it must divest of all investments and cease all activities not
permissible for a national bank. In addition, it must repay promptly any
outstanding FHLB borrowings, which may result in prepayment penalties. If any
association that fails the QTL test is controlled by a holding company, then
within one year after the failure, the holding company must register as a bank
holding company and become subject to all the restrictions on bank holding
companies. See "Company Regulation."

                                       31

<PAGE>

     COMMUNITY REINVESTMENT ACt. Under the Community Reinvestment Act ("CRA"),
every FDIC insured institution has a continuing and affirmative obligation
consistent with safe and sound banking practices to help meet the credit needs
of its entire community, including low and moderate income neighborhoods. The
CRA does not establish specific lending requirements or programs for financial
institutions nor does it limit an institution's discretion to develop the types
of products and services that it believes are best suited to its particular
community, consistent with the CRA. The CRA requires the OTS, in connection with
the examination of the Bank, to assess the institution's record of meeting the
credit needs of its community and to take such record into account in its
evaluation of certain applications, such as a merger or the establishment of a
branch, by the Bank. An unsatisfactory rating may be used as the basis for the
denial of an application by the OTS. The Bank was examined for CRA compliance in
September, 1998 and received a rating of satisfactory.

     TRANSACTIONS WITH AFFILIATES. Generally, transactions between a savings
association or its subsidiaries and its affiliates are required to be on terms
as favorable to the association as transactions with non-affiliates. In
addition, certain of these transactions, such as loans to an affiliate, are
restricted to a percentage of the association's capital. Affiliates of the Bank
include the Company and any company which is under common control with the
Company. In addition, a savings association may not lend to any affiliate
engaged in activities not permissible for a bank holding company or acquire the
securities of most affiliates. The Bank's subsidiaries are not deemed
affiliates; however, the OTS has the discretion to treat subsidiaries of savings
associations as affiliates on a case-by-case basis.

     Certain transactions with directors, officers or controlling persons are
also subject to conflict of interest regulations enforced by the OTS. These
conflict of interest regulations and other statutes also impose restrictions on
loans to such persons and their related interests. Among other things, such
loans must be made on terms substantially the same as for loans to unaffiliated
individuals.

     HOLDING COMPANY REGULATION. The Company is a unitary savings and loan
holding company subject to regulatory oversight by the OTS. As such, the Company
is required to register and file reports with the OTS and is subject to
regulation and examination by the OTS. In addition, the OTS has enforcement
authority over the Company and its non-savings association subsidiaries which
also permits the OTS to restrict or prohibit activities that are determined to
be a serious risk to the subsidiary savings association.

     As a unitary savings and loan holding company, the Company generally is not
subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan holding company, and the activities of the Company and any of its
subsidiaries (other than Western Security or any other SAIF-insured savings
association) would become subject to such restrictions unless such other
associations each qualify as a QTL and were acquired in a supervisory
acquisition.

     If Western Security fails the QTL test, the Company must obtain the
approval of the OTS prior to continuing after such failure, directly or through
its other subsidiaries, any business activity other than those approved for
multiple savings and loan holding companies or their subsidiaries. In addition,
within one year of such failure the Company must register as, and will become
subject to, the restrictions applicable to bank holding companies. The
activities authorized for a bank holding company are more limited than are the
activities authorized for a unitary or multiple savings and loan holding
company. See " Qualified Thrift Lender Test."

     The Company must obtain approval from the OTS before acquiring control of
any other SAIF-insured association. Such acquisitions are generally prohibited
if they result in a multiple savings and loan holding company controlling
savings associations in more than one state. However, such interstate
acquisitions are permitted based on specific state authorization or in a
supervisory acquisition of a failing savings association.

     FEDERAL SECURITIES LAW. The Company is registered with the Securities and
Exchange Commission ("SEC") under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). The Company is subject to the information, proxy
solicitation, insider trading restrictions and other requirements of the SEC
under the Exchange Act.

                                       32

<PAGE>


     Company stock held by persons who are affiliates (generally officers,
directors and principal stockholders) of the Company may not be resold without
registration or unless sold in accordance with certain resale restrictions. If
the Company meets specified current public information requirements, each
affiliate of the Company is able to sell in the public market, without
registration, a limited number of shares in any three-month period.

     FEDERAL RESERVE SYSTEM. The Federal Reserve Board requires all depository
institutions to maintain non-interest-bearing reserves at specified levels
against their transaction accounts (primarily checking, NOW and Super NOW
checking accounts). At December 31, 1999, the Bank was in compliance with these
reserve requirements. The balances maintained to meet the reserve requirements
imposed by the Federal Reserve Board may be used to satisfy liquidity
requirements that may be imposed by the OTS. See "Liquidity."

     Savings associations are authorized to borrow from the Federal Reserve Bank
"discount window," but Federal Reserve Board regulations require associations to
exhaust other reasonable alternative sources of funds, including FHLB
borrowings, before borrowing from the Federal Reserve Bank.

     FEDERAL HOME LOAN BANK SYSTEM. The Bank is a member of the FHLB of Seattle,
which is one of 12 regional FHLBs, that administers the home financing credit
function of savings associations. Each FHLB serves as a reserve or central bank
for its members within its assigned region. It is funded primarily from proceeds
derived from the sale of consolidated obligations of the FHLB System. It makes
loans to members (i.e., advances) in accordance with policies and procedures
established by the board of directors of the FHLB, which are subject to the
oversight of the Federal Housing Finance Board. All advances from the FHLB are
required to be fully secured by sufficient collateral as determined by the FHLB.
In addition, all long-term advances are required to provide funds for
residential home financing.

     As a member, the Bank is required to purchase and maintain stock in the
FHLB of Seattle. At December 31, 1999, the Bank had $15.2 million in FHLB stock,
which was in compliance with this requirement. In past years, the Bank has
received substantial dividends on its FHLB stock. Over the past five calendar
years such dividends have averaged 7.42% and were 7.25% and 7.69% for calendar
years 1999 and 1998 respectively.

     Under federal law the FHLBs are required to provide funds for the
resolution of troubled savings associations and to contribute to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income housing
projects. These contributions have affected adversely the level of FHLB
dividends paid and could continue to do so in the future. These contributions
could also have an adverse effect on the value of FHLB stock in the future. A
reduction in value of the Bank's FHLB stock may result in a corresponding
reduction in the Bank's capital.

     For the six months ended December 31, 1999, dividends paid by the FHLB of
Seattle to the Bank totaled $538,900 which constitutes a $12,800 increase over
the amount of dividends received over the same period in 1998. There can be no
assurance that such dividends will continue in the future.

     FEDERAL AND STATE TAXATION. The Company, the Bank, and its non-bank
subsidiaries file a consolidated federal and Montana income tax return using the
accrual method of accounting. For fiscal years beginning before January 1, 1997,
Montana state statute prevented filing of a consolidated Montana income tax
return including the Bank; thus, separate returns were filed by the Company
(including the non-bank subsidiaries) and the Bank. Generally, the Company, the
Bank and its non-bank subsidiaries are subject to federal income taxes in the
same manner as other corporations.

     The following discussion of tax matters is intended solely as a summary and
does not purport to be a comprehensive description of all the tax rules
applicable to the Company, the Bank, or its non-bank subsidiaries.

     For taxable years beginning prior to January 1, 1996, savings institutions,
such as the Bank, which met certain definitional tests primarily relating to
their assets and the nature of their business ("qualifying thrifts"), were
permitted to establish a reserve for bad debts and to make annual additions
thereto. These

                                       33

<PAGE>

additions may, within specified formula limits, have been deducted in arriving
at their taxable income. The Bank's deduction with respect to "qualifying
loans," which are generally loans secured by certain interests in real property
including various types of mortgage-backed securities, may have been computed
using an amount based on the Bank's actual loss experience or a percentage equal
to 8% of the Bank's taxable income, computed with certain modifications and
reduced by the amount of any permitted additions to the non-qualifying reserve.
The Bank's deduction with respect to non-qualifying loans was computed under the
experience method which essentially allows a deduction based on the Bank's
actual loss experience over a period of several years. Each year the Bank
selected the most favorable method to calculate the deduction attributable to an
addition to the tax bad debt reserve.

     Federal legislation repealed the reserve method of accounting for bad debt
reserves for tax years beginning after December 31, 1995. As a result, savings
institutions can no longer calculate their deduction for bad debts using the
percentage-of-taxable-income method. Instead, such institutions are required to
compute their deductions based on specific charge-offs during the taxable year
when they otherwise qualify to use the experience method. This legislation also
requires savings institutions to recapture into income over a six-year period
their post- 1987 additions to their tax bad debt reserves, thereby generating
additional current tax liability. The Bank's post-1987 reserves that will be
recaptured into income ratably over a six-year period is $3.2 million. At
December 31, 1999 the Bank's bad debt reserve for tax purposes was approximately
$2.0 million. See Note 13 of the Notes to Consolidated Financial Statements in
the Annual Report incorporated by reference as Exhibit 13.

     CORPORATE ALTERNATIVE MINIMUM TAX - Federal tax law imposes a tax on
alternative minimum taxable income ("AMTI") at a rate of 20%. Only 90% of AMTI
can be offset by net operating loss carry-overs. AMTI is increased by an amount
equal to 75% of the amount by which the Bank's adjusted current earnings exceed
its AMTI (determined without regard to this preference and prior to reduction
for net operating losses).

     DIVIDENDS-RECEIVED DEDUCTION AND OTHER MATTERS - The Company may eliminate
from its taxable income dividends received from the Bank as a member of the same
affiliated group of corporations. The corporate dividends-received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Company and the Bank will not file a consolidated tax return,
except that if the Company or the Bank owns more than 20% of the stock of a
corporation distributing a dividend, then 80% of any dividends received may be
deducted.

     The Company and its consolidated subsidiaries have been audited by the IRS
with respect to consolidated federal income tax returns through June 30, 1989.
In the opinion of management, any examination of still open returns (including
returns of subsidiaries and predecessors, or entities merged with and into the
Company or the Bank) would not result in a deficiency which could have a
material adverse effect on the financial condition of the Company, the Bank and
its consolidated subsidiaries.

     MONTANA TAXATION - Under Montana taxation law, savings institutions, such
as the Bank, are subject to corporation license tax, which incorporates or is
substantially similar to applicable provisions of the Federal Internal Revenue
Code. The corporation license tax is imposed on federal taxable income, subject
to certain adjustments at a rate of 6.75% for 1999.

     DELAWARE TAXATION - As a Delaware holding company, the Company is exempted
from Delaware corporate income tax but is required to file an annual report with
and pay an annual fee to the State of Delaware. The Company is also subject to
an annual franchise tax imposed by the State of Delaware.

IMPACT OF NEW ACCOUNTING STANDARDS

     See Note 1, Summary of Significant Accounting Policies and Note 17, Recent
Accounting Pronouncements Not Yet Adopted in Notes to Consolidated Financial
Statements in the Annual Report incorporated by reference herein as Exhibit 13.

                                       34

<PAGE>

COMPETITION

     The Bank generally faces strong competition both in originating loans and
in attracting deposits. Competition in originating loans comes primarily from
other savings institutions, commercial banks, mortgage bankers, credit unions,
insurance companies and government agencies who also make loans located in the
Bank's primary market areas. The Bank competes for loans principally on the
basis of the interest rates and loan fees it charges, the types of loans it
originates and the quality of services it provides to borrowers.

     The Bank faces substantial competition in attracting deposits from other
savings institutions, commercial banks, securities firms, money market and
mutual funds, credit unions and other investment vehicles. The ability of the
Bank to attract and retain deposits depends on its ability to provide an
investment opportunity that satisfies the requirements of investors as to rate
of return, liquidity, risk, convenient locations and other factors. The Bank
competes for these deposits by offering a variety of deposit accounts at
competitive rates, convenient business hours, a customer oriented staff,
advertising and a branch network in twenty Montana cities.

     Western Security's competition for residential real estate loans is
principally from mortgage bankers, other savings institutions, commercial banks
and other institutional lenders. Competition for commercial real estate loans is
primarily from commercial banks and other savings institutions in Missoula,
Helena, Billings, Great Falls, and Bozeman. Competition for consumer loans is
from commercial banks, credit unions, other savings institutions and consumer
finance companies. Western Security competes for loans principally through the
interest rates and loan fees charged. Western Security's competition for loans
varies from time to time depending upon numerous factors, including the general
availability of lending funds and credit, economic conditions, current interest
rate levels, volatility in the mortgage markets and other factors which are not
readily predictable.



                                       35

<PAGE>

EXECUTIVE OFFICERS OF THE COMPANY

     The following table sets forth certain information at December 31, 1999
regarding the executive officers of the Company and the Bank who are not also
directors.

<TABLE>
<CAPTION>

         Name             Age                           Position(s) Held
- ------------------        ---     ---------------------------------------------------------------
<S>                       <C>     <C>

James A. Salisbury         49     Executive Vice President, Treasurer and Chief Financial Officer
                                       of the Company and the Bank
Charles E. Eiseman         49     Senior Vice President/Western Region
Barry L. Johnston          45     Senior Vice President/Credit Administrator
Marcia Johnson             40     Senior Vice President/Central Operations
John Cromwell              60     Senior Vice President/Human Resource Director
Suzanne Loewen             41     Vice President/Audit/Compliance


</TABLE>

     The business experience of each executive officer who is not also a
director is set forth below.

     JAMES A. SALISBURY. Mr. Salisbury became Treasurer and Chief Financial
officer of the Company in September 1993. Mr. Salisbury joined Western Security
as Treasurer and Chief Financial Officer in 1983. Prior to such time, he was
employed as the Chief Financial Officer for Home Federal from 1980 to 1983. From
1978 to 1980, he was in private practice as a certified public accountant. Mr.
Salisbury is responsible for the formulation and implementation of the policies
and objectives of the Bank's finance, accounting and audit function. He also
serves as Treasurer and Chief Financial Officer of Western Security Investment
Services Inc., Monte Mac I and Service Corporation of Montana. Mr. Salisbury is
a graduate of the University of Montana and is a certified public accountant.

     CHARLES E. EISEMAN. Mr. Eiseman has been employed by Western Security since
December 1975 and became Senior Vice President/Retail Lending Manager in October
1996. Prior to such time, he was employed by Helena Federal Savings and Loan
from 1973 to 1975. Since July 1999, Mr. Eiseman's duties have included
management responsibilities for all Western Montana branches. Mr. Eiseman is a
graduate of the University of Montana.

     BARRY L. JOHNSTON. Mr. Johnston joined Western Security Bank as Senior Vice
President and Credit Administrator in October, 1999. He has over 25 years of
lending and Credit Administration experience. Previous to joining the Bank, he
held Senior Lending Officer and Credit Administration positions with banks
located in Las Vegas, Nevada, Salt Lake City, Utah, and Boise, Idaho. He also
was employed as a National Bank Examiner for ten years. He is responsible for
the functional direction of all lending activities of the bank, including
administration of credit policy, credit support functions, and monitoring of
asset quality. Mr. Johnston is a graduate of the University of Montana.

     MARCIA JOHNSON. Ms. Johnson has been with Western Security since 1981.
Prior to her appointment as Senior Vice President/Central Operations Manager in
July 1999, she served as Vice President/Western Region Loan Administrator. She
is currently responsible for all internal bank operations and information
services functions and serves as Secretary of Service Corporation of Montana.
Ms. Johnson is a graduate of the University of Montana.

     JOHN CROMWELL. Mr. Cromwell joined Western Security as Vice President and
Director of Human Resources in December of 1997. Mr. Cromwell has over 25 years
experience in bank human resources. He was elected Senior Vice President in July
1999. He is responsible for compensation, benefits, personnel, training and the
formulation of Personnel Policies and Procedures. Mr. Cromwell is a graduate of
Rocky Mountain College, Billings and is a certified Senior Professional in Human
Resources by the Society for Human Resource Management.

     SUZANNE LOEWEN. Ms. Loewen joined Western Security Bank in February 1991,
was appointed Vice President/Audit/Compliance in October 1996 and elected
Corporate Secretary of the Holding Company in July 1999. Ms. Loewen has over
nineteen years of banking experience and, prior to her employment with the Bank,
worked as a Project Manager for the Department of Housing and Urban Development.
Her present duties include the supervision of the Bank's audit, compliance and
quality control functions. Ms. Loewen attended the University of Montana.


                                       36

<PAGE>

EMPLOYEES

     At December 31, 1999, the Company had a total of 308 full-time employees
and 63 part-time employees. None of the Bank employees are represented by any
collective bargaining group.

                                       37

<PAGE>

ITEM 2. PROPERTIES

     The following table sets forth information concerning the main office and
each branch office and loan production office of the Bank at December 31, 1999.
At December 31, 1999, the Bank's premises and equipment had an aggregate net
book value of approximately $22.2 million.

                                      Year
                                    Acquired      Owned or    Lease Expiration
          Location                  or Leased      Leased           Date
- -----------------------------       ---------     --------    ----------------

Main Office
- -----------
         110 East Broadway            1957          Owned            N/A
         Missoula, Montana
Full Service Branches
- ---------------------
         100 East Broadway            1957          Owned          N/A(1)
         Missoula, Montana
         2230 Brooks                  1966          Owned            N/A
         Missoula, Montana
         1610 S. Third West           1977         Leased       July 1, 2000
         Missoula, Montana
         2601 Garfield                1979          Owned            N/A
         Missoula, Montana
         321 Fuller                   1983          Owned            N/A
         Helena, Montana
         101 Lane Avenue              1983          Owned            N/A
         East Helena, Montana
         601 N. Montana               1983         Leased     December 31, 2000
         Helena, Montana
         3171 N. Montana              1996          Owned            N/A
         Helena, Montana
         501 N. First Street          1980          Owned            N/A
         Hamilton, Montana
         2425 10th Avenue South       1988          Owned            N/A
         Great Falls, Montana
         25 Fifth Street North        1988          Owned            N/A
         Great Falls, Montana
         900 Third Street, NW         1988          Owned            N/A
         Great Falls, Montana
         702 South Main               1988          Owned            N/A
         Conrad, Montana
         2929 Third Avenue North      1991          Owned            N/A
         Billings, Montana
         1101 Main Street             1991          Owned            N/A
         Miles City, Montana
         524 North Cheyenne Avenue    1991          Owned            N/A
         Hardin, Montana
         219 North 26th Street        1967          Owned            N/A
         Billings, Montana
         2675 King Avenue West        1995          Owned            N/A
         Billings, Montana
         2401 Grand Avenue            1975          Owned            N/A
         Billings, Montana
         1546 Main Street             1975          Owned            N/A
         Billings, Montana

                                       38

<PAGE>

                                      Year
                                    Acquired      Owned or    Lease Expiration
          Location                  or Leased      Leased           Date
- -----------------------------       ---------     --------    ----------------

         2845 Old Hardin Road         1997          Owned            N/A
         Billings, Montana
         19 Montana Avenue            1987          Owned            N/A
         Laurel, Montana
         405 Main Street              1979          Owned            N/A
         Kalispell, Montana
         320 West Broadway            1980(2)      Leased     January 1, 2008
         Missoula, Montana
         2350 South Reserve           1995         Leased     March 13, 2001
         Missoula, Montana
         221 Second Street NW         1989          Owned           N/A
         Sidney, Montana
         324 Third Avenue             1989          Owned           N/A
         Havre, Montana
         216 Second Avenue East       1994          Owned           N/A
         Malta, Montana
         125 Fourth Street South      1989         Leased       Monthly(3)
         Glasgow, Montana
         102 North Main               1989          Owned           N/A
         Plentywood, Montana
         1880 Harrison Avenue         1994          Owned           N/A
         Butte, Montana
         401 West Main                1994          Owned           N/A
         Lewistown, Montana
         307 East Park Street         1994         Leased      March 1, 2008
         Anaconda, Montana
         2901 West Main               1995         Leased(4)  April 15, 2031
         Bozeman, Montana

 Loan Administration
 -------------------
            1100 South Avenue         1993          Owned           N/A
            Missoula, Montana
            1105 West Sussex          1998          Owned           N/A
            Missoula, Montana

- ----------------------

(1)  Includes lease for drive-up window which expires in May 2001.
(2)  Property sold 12/97 - leased for 10 years.
(3)  Lease is on a month-to-month basis.
(4)  Land is leased - Western Security owns the building.

     Western Security is in the process of constructing a new full- service
branch at 3045 North Reserve Street in Missoula, Montana. The branch is expected
to be completed June 1, 2000.

ITEM 3. LEGAL PROCEEDINGS

     From time to time, the Company and Western Security are involved as
plaintiff or defendant in various legal proceedings arising in the normal course
of its business. While the ultimate outcome of these various legal proceedings
cannot be predicted with certainty, it is the opinion of management that the
resolution of these legal actions should not have a material effect on the
Company's consolidated financial position, liquidity or results of operations.

                                       39

<PAGE>


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS

     No matter was submitted to a vote of stock holders, through the
     solicitation of proxies or otherwise, during the quarter ended December 31,
1999.

                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
        STOCKHOLDER MATTERS

     The section "General Corporate and Stockholders' Information" contained in
the Company's Annual Report (beginning at page 57 thereto) filed at Exhibit 13
hereto is incorporated in its entirety by reference under this Item 5.

ITEM 6. SELECTED FINANCIAL DATA

     The section "Selected Consolidated Financial and Other Data" contained in
the Company's Annual Report (beginning at page 4 thereto) filed at Exhibit 13
hereto is incorporated in its entirety by reference under this Item 6.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

     The section "Management's Discussion and Analysis of Financial Condition
and Results of Operations" contained in the Company's Annual Report (beginning
at page 5 thereto) filed at Exhibit 13 hereto is incorporated in its entirety by
reference under this Item 7.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The section "Consolidated Financial Statements" contained in the Company's
Annual Report (beginning at page 22 thereto) filed at Exhibit 13 hereto is
incorporated in its entirety by reference under this Item 8.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE

     There has been no Current Report on Form 8-K filed within 24 months prior
to the date of the most recent financial statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.

                                       40

<PAGE>


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information concerning Directors of the Registrant is incorporated herein
by reference from the Company's definitive Proxy Statement for the Annual
Meeting of Stockholders scheduled to be held on April 25, 2000, except for
information contained under the heading "Compensation Committee Report on
Executive Compensation" and "Stockholder Return Performance Presentation", a
copy of which will be filed not later than 120 days after the close of the
fiscal year. See "Business - Executive Officers of the Company" in Part I of the
Form 10-K for information regarding executive officers.

ITEM 11.  EXECUTIVE COMPENSATION

     Information concerning executive compensation is incorporated herein by
reference from the Company's definitive Proxy Statement for the Annual Meeting
of Stockholders scheduled to be held on April 25, 2000, except for information
contained under the heading "Compensation Committee Report on Executive
Compensation" and "Stockholder Return Performance Presentation", a copy of which
will be filed not later than 120 days after the close of the fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information concerning security ownership of certain beneficial owners and
management is incorporated herein by reference from the Company's definitive
Proxy Statement for the Annual Meeting of Stockholders scheduled to be held on
April 25, 2000, except for information contained under the heading "Compensation
Committee Report on Executive Compensation" and "Stockholder Return Performance
Presentation", a copy of which will be filed not later than 120 days after the
close of the fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information concerning certain relationships and transactions is
incorporated herein by reference from the Company's definitive Proxy Statement
for the Annual Meeting of Stockholders scheduled to be held on April 25, 2000
except for information contained under the heading "Compensation Committee
Report on Executive Compensation" and "Stockholder Return Performance
Presentation", a copy of which will be filed not later than 120 days after the
close of the fiscal year.

                                       41

<PAGE>


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
         FORM 8-K

(a)(1) Financial Statements:

     The following information appearing in the Registrant's Annual Report to
Stockholders for the year ended December 31, 1999 is incorporated by reference
in this Form 10-K Annual Report as Exhibit 13.

                                                                        Pages in
                                                                         Annual
Annual Report Section                                                    Report
- ---------------------                                                   --------

Independent Auditors' Report ..........................................    22

Consolidated Balance Sheets -- December 31, 1999 and
 June 30, 1999.........................................................    23

Consolidated Statements of Income -- For the six months ended
 December 31, 1999 and for each of the Years in the Three-Year
 Period Ended June 30,1999.............................................    24

Consolidated Statements of Stockholders' Equity and
 Comprehensive Income -- For the six months ended December 31, 1999
 and for each of the Years in the Three-Year Period Ended
 June 30, 1999.........................................................    25

Consolidated Statements of Cash Flows --For the six months ended
 December 31, 1999 and for each of the Years in the Three-Year
 Period Ended June 30, 1999 ...........................................    27

Notes to Consolidated Financial Statements.............................    28



(a)(2)  Financial Statement Schedules:
        -----------------------------

     All financial statement schedules have been omitted as the information is
not required under the related instructions or is inapplicable.

                                       42

<PAGE>

(a)(3)  Exhibits:
        --------
<TABLE>
<CAPTION>
                                                                                            Reference to Prior
                                                                                               Filing of Exhibit
  Regulation S-K                                                                                Number Attached
  Exhibit Number                                 Document                                            Hereto
- --------------------   --------------------------------------------------------------------   -------------------
<S>                    <C>                                                                      <C>
          2            Plan of acquisition, reorganization, arrangement, liquidation or               None
                       succession
          3            (i)  Articles of Incorporation                                                   *
                       (ii) By-laws
          4            Instruments defining the rights of security holders, including                   *
                       indentures
          9            Voting trust agreement                                                         None
       10.1            Stock Option and Incentive Plan                                                 **
       10.2            Employee Stock Ownership Plan                                                    *
       10.3            Recognition and Retention Plan                                                  **
       10.4            Salary Continuation Plan                                                         *
       10.5            Directors Deferred Compensation Plan                                             *
       10.6            Benefit Equalization Plan                                                        *
       10.7            Employment Agreements for Messrs. Grimes, Bardwell and Salisbury                **
       10.8            Employment Agreements for Messrs. Brevik, Eiseman and Lovell and Ms.            **
                       Dumontier
       10.9            Annual Management Incentive Plan                                                **
      10.10            Wage Continuation Agreements for Messrs. Grimes, Bardwell and                   **
                       Salisbury
      10.11            Equity Incentive Plan                                                           ***
      10.12            Employment Agreement for David W. Jorgenson, Elaine F. Hine, Stanley            ***
                       R. Hill and Scott W. Sanders
      10.13            Change in Control Agreement for Charles E. Eiseman, Jr.                        10.13
      10.14            Change in Control Agreement for Ralph K. Holliday                              10.14
      10.15            Change in Control Agreement for Marcia L. Johnson                              10.15
      10.16            Change in Control Agreement for Barry L. Johnston                              10.16
      10.17            Change in Control Agreement for Suzanne M. Loewen                              10.17
      10.18            Change in Control Agreement for Sharon E. Woldstad                             10.18
         11            Statement re:  computation of per share earnings                               None
         12            Statement re:  computation of ratios                                       Not required
         13            Annual Report to Security Holders                                               13
         16            Letter re: change in certifying accountant                                     None
         18            Letter re:  change in accounting principles                                    None
         19            Report furnished to security holders                                           None
         21            Subsidiaries of Registrant                                                      21
         22            Published report regarding matters submitted to vote of security               None
                       holders
         23            Consents of experts and counsel                                                 23
         24            Power of Attorney                                                          Not required
         27            Financial Data Schedule                                                         27
         99            Additional exhibits                                                            None


- -------------------------
<FN>
*    Filed on September 21, 1993, as exhibits to the Registrant's Form S-1
     registration statement (Registration No. 33-69168) pursuant to the
     Securities Act of 1933. All of such previously filed documents are hereby
     incorporated herein by reference in accordance with Item 601 of Regulation
     S-K.
**   Filed on September 27, 1995, as the exhibits listed above to the
     Registrant's Annual Report on Form 10-K for the year ended June 30, 1995
     pursuant to the Securities Exchange Act of 1934 (File No. 0-22772). All of
     such previously filed documents are hereby incorporated herein by reference
     in accordance with Item 601 of Regulation S-K.
***  Filed on November 19, 1996, as the exhibits listed above to the
     Registrant's Form S-4 registration statement (Registration No. 533-16428)
     pursuant to the Securities Act of 1933 of such previously filed documents
     are hereby incorporated herein by reference in accordance with "Item 601 of
     Regulation S-K."
</FN>

</TABLE>

                                       43

<PAGE>


(b)  Reports on Form 8-K:
     --------------------

     The following reports on Form 8-K have been filed during the three-month
period ended December 31, 1999.

October 7, 1999     Press release to report quarterly dividend declaration of
                    $0.155 per share

October 22, 1999    Press release to report quarterly earnings release

November 4, 1999    Resolution regarding change in fiscal year end. Press
                    release to report change in fiscal year to December 31


December 8, 1999    Press release to report Ralph K. Holliday as new President/
                    Chief Executive Officer


December 23, 1999   Press release to report quarterly dividend declaration of
                    $0.160 per share


                                       44

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                  WESTERFED FINANCIAL CORPORATION




Date:  March 30, 2000             By: /s/ Ralph K. Holliday
       --------------                 ---------------------------------
                                      Ralph K. Holliday
                                     (Duly Authorized Representative)

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<S>                                                <C>

By: /s/ Lyle R. Grimes                            By: /s/ Dr. Marvin Reynolds
    ---------------------------------------              ---------------------------------------
    Lyle R. Grimes,  Chairman of  the Board              Dr. Marvin Reynolds, Director

Date:  March 30, 2000                             Date:  March 30, 2000

By:    /s/ Dr. Otto G. Klein, Jr.                 By: /s/ John E. Roemer
    ---------------------------------------              ---------------------------------------
       Dr. Otto G. Klein, Jr., Director                  John E. Roemer, Vice Chairman

Date:  March 30, 2000                             Date:  March 30, 2000

By: /s/ Laurie C. DeMarois                        By: /s/ James A. Salisbury
    ---------------------------------------              ---------------------------------------
    Laurie C. DeMarois, Director                         James A. Salisbury, Treasurer and Chief
                                                            Financial Officer (Principal Financial
                                                            and Accounting Officer)

Date:  March 30, 2000                             Date:  March 30, 2000

By: /s/ Robert F. Burke                           By: /s/ William Leslie
    ---------------------------------------              ---------------------------------------
    Robert F. Burke, Director                            William Leslie, Director

Date:  March 30, 2000                             Date:  March 30, 2000

By: /s/ David W. Jorgenson                        By: /s/ Ralph K. Holliday
    ---------------------------------------              ---------------------------------------
    David W. Jorgenson, Director and                     Ralph K. Holliday, Director
       Vice President

Date:  March 30, 2000                             Date:  March 30, 2000
</TABLE>

                                       45




                                                                   EXHIBIT 10.13
                                    AGREEMENT

         THIS  AGREEMENT  is made  and  entered  into as of  this  4thth  day of
January, 2000, by and between WESTERN SECURITY BANK (the "Bank"), located at 100
E. Broadway,  Missoula,  Montana and CHARLES E. EISEMAN,  JR. (the  "Employee"),
whose address is 3565 Pattee Canyon Road, Missoula, Montana 59803.


         WHEREAS, the Employee is currently serving as Senior Vice President
Western Region Manager of the Bank; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention and dedication of the Employee to her/his  assigned duties;
and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 3 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.       Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
5(b) through 5(g) or Section 6 of this  Agreement) in connection  with or within
12 months  after a change in control of the Bank or the  Holding  Company  which
occurs at any time during the term of this Agreement,  the Bank shall pay to the
Employee, over the period as provided in the following sentence, an amount equal
to the  product  of (x) two  hundred  percent  (200%) of the Base  Salary of the
Employee, as defined below, times (y) a fraction,  the numerator of which is 730
minus the  number of days from the date of the  change in control to the date of
termination and the denominator of which is 730. The amount payable  pursuant to
the preceding sentence shall be paid in equal consecutive monthly  installments,
and the  number of  monthly  installments  shall be 24 minus the number of whole
months elapsed from the date of change in control to the date of termination.

                  (b) Definitions.  (1) The term "Date of Termination" means the
date upon which the Employee ceases to serve as an Employee of the Bank.

         (2) The term "change in control" is defined  solely as any  acquisition
of  control  of the Bank or Holding  Company  (other  than by a trustee or other
fiduciary holding

                                        1

<PAGE>



securities under an employee benefit plan of the Holding Company or a subsidiary
of the Holding  Company),  as defined in 12 C.F.R.  ss. 574.4,  or any successor
regulation,  which would require the filing of an application for acquisition of
control or notice of change in control in a manner as set forth in 12 C.F.R. ss.
574.3, or any successor regulation.

         (3) The term "base  salary" is  defined as the  semi-monthly  amount of
salary paid the Employee for the pay period  immediately  preceding  the date of
termination annualized by multiplying by twenty-four (24).

         (4) The Employee shall be considered to be involuntarily terminated (1)
if the  employment of the Employee is  involuntarily  terminated  for any reason
other than for  "cause" as  provided in this  Section  1(b),  pursuant to any of
Sections  5(b) through 5(g) or by reason of death or  disability  as provided in
Sections  5(c) and Section 6; or (2) there  occurs a material  diminution  of or
interference with the Employee's duties, responsibilities and benefits as Senior
Vice  President  Western  Region  Manager.  By way of example  and not by way of
limitation,  any of the following actions, if unreasonable or materially adverse
to the  Employee,  shall  constitute  such  diminution  or  interference  unless
consented to in writing by the Employee: (i) a change in the principal workplace
of the  Employee  to a location  more than fifty (50) miles from the Bank's main
office;  (ii) a material demotion of the Employee,  a reduction in the number or
seniority of other Bank personnel  reporting to the Employee,  or a reduction in
the frequency with which, or in the nature of the matters with respect to which,
such  personnel are to report to the  Employee;  or (iii) a reduction or adverse
change in the salary,  perquisites,  benefits,  contingent  benefits or vacation
time which had theretofore been provided to the Employee.

         (5)  Termination for "cause" shall include  termination  because of the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations or similar offenses) or final cease-and-desist order. Notwithstanding
the  foregoing,  the Employee  shall not be deemed to have been  terminated  for
cause unless and until there shall have been delivered to the Employee a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the disinterested  members of the Board of Directors of the Bank at a meeting
of the Board called and held for such purpose  (after  reasonable  notice to the
Employee and an  opportunity  for the  Employee,  together  with the  Employee's
counsel,  to be heard before the Board),  stating that in the good faith opinion
of the Board the  Employee  was  guilty of conduct  constituting  "cause" as set
forth above and specifying the particulars thereof in detail.

                  (c)  Compliance  with  Capital  Requirements.  Notwithstanding
anything in this Agreement to the contrary,  no payments may be made pursuant to
this Section 1 hereof without the prior approval of the Regional Deputy Director
of the OTS if following  such payment the Bank would not be in  compliance  with
its fully phased in capital

                                        2

<PAGE>



requirements as defined in OTS regulations.

         2.  Certain  Reduction  of Payments by the Bank.  (a)  Anything in this
Agreement to the contrary  notwithstanding,  in the event it shall be determined
that  any  payment  or  distribution  by the Bank to or for the  benefit  of the
Employee  (whether paid or payable or distributed or  distributable  pursuant to
the terms of this Agreement or otherwise) (a 'Payment")  would be  nondeductible
(in  whole or part) by the Bank for  Federal  income  tax  purposes  because  of
Section 280G of the Code, then the aggregate present value of amounts payable or
distributable  to or for the benefit of the Employee  pursuant to this Agreement
(such  amounts  payable  or   distributable   pursuant  to  this  Agreement  are
hereinafter referred to as "Agreement Payments") shall be reduced to the Reduced
Amount. The "Reduced Amount" shall be an amount,  not less than zero,  expressed
in present  value which  maximizes  the  aggregate  present  value of  Agreement
Payments  without causing any Payment to be nondeductible by the Bank because of
Section 280G of the Code. For purposes of this Section 2, present value shall be
determined in accordance with Section 280G(d) (4) of the Code.

                  (b) All determinations  required to be made under this Section
2 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on her/his  federal  income tax return any excise tax  imposed by Section
4999 of the Code with respect to the Agreement Payments.  Any such determination
and  opinion  by the  Advisory  Firm  shall  be  binding  upon  the Bank and the
Employee.  The  Employee  shall  determine  which and how much,  if any,  of the
Agreement   Payments  shall  be  eliminated  or  reduced   consistent  with  the
requirements  of this Section 2,  provided  that,  if the Employee does not make
such  determination  within ten business days of the receipt of the calculations
made by the Advisory  Firm,  the Bank shall elect which and how much, if any, of
the  Agreement  Payments  shall be  eliminated  or reduced  consistent  with the
requirements  of this Section 2 and shall  notify the Employee  promptly of such
election.  Within five business days of the earlier of (i) the Bank's receipt of
the Employee's  determination  pursuant to the immediately preceding sentence of
this Agreement or (ii) the Bank's  election in lieu of such  determination,  the
Bank  shall pay to or  distribute  to or for the  benefit of the  Employee  such
amounts  as are then due the  Employee  under this  Agreement.  The Bank and the
Employee  shall  cooperate  fully  with the  Advisory  Firm,  including  without
limitation  providing  to  the  Advisory  Firm  all  information  and  materials
reasonably  requested by it, in connection with the making of the determinations
required under this Section 2.

                  (c)      As a result of uncertainty in application of  Section
 280G of the

                                        3

<PAGE>



Code at the time of the initial determination by the Advisory Firm hereunder, it
is possible that Agreement Payments will have been made by the Bank which should
not have been made  ("Overpayment")  or that additional  Agreement Payments will
not have been made by the Bank which should have been made ("Underpayment"),  in
each case,  consistent with the calculations  required to be made hereunder.  In
the event that the  Advisory  Firm,  based upon the  assertion  by the  Internal
Revenue  Service  against the Employee of a deficiency  which the Advisory  Firm
believes has a high  probability of success  determines  that an Overpayment has
been made,  any such  Overpayment  paid or distributed by the Bank to or for the
benefit of Employee  shall be treated for all purposes as a loan ab initio which
the Employee  shall repay to the Bank together  with interest at the  applicable
federal rate provided for in Section 7872(f) (2) of the Code; provided, however,
that no such loan  shall be  deemed  to have  been  made and no amount  shall be
payable by the  Employee  to the Bank if and to the extent  such deemed loan and
payment  would not either  reduce the amount on which the Employee is subject to
tax under  Section 1 and  Section  4999 of the Code or generate a refund of such
taxes. In the event that the Advisory Firm, based upon controlling  preceding or
other substantial  authority,  determines that an Underpayment has occurred, any
such  Underpayment  shall be promptly  paid by the Bank to or for the benefit of
the Employee together with interest at the applicable  federal rate provided for
in Section 7872(f)(2) of the Code.

         (d) Any payments  made to the Employee,  pursuant to this  Agreement or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1828(k) and any regulations adopted thereunder.

         3. Term. The term of this Agreement  shall be a period of two (2) years
commencing on January 4, 2000 and ending on January 3, 2002,  subject to earlier
termination as provided herein.

         4.  Participation  in Other Employee  Benefit Plans. In addition to the
benefits  provided  under this  agreement,  the Employee shall be entitled while
employed to participate in, and receive  benefits  under,  all plans relating to
stock options,  stock purchases,  pension,  thrift,  profit-sharing,  group life
insurance,  medical  coverage,  education,  cash or  stock  bonuses,  and  other
retirement  or  employee  benefits  or  combinations  thereof,  that  are now or
hereafter  maintained for the benefit of the Bank's employees of similar rank or
for its employees generally.

         5.       Termination; Death.

                  (a) In the event Bank terminates the Employee's employment for
cause,  the obligations of the Bank under this Agreement shall cease. In case of
termination  of the  Employee's  employment  for  cause,  the Bank shall pay the
Employee her/his salary through the date of termination, and the Bank shall have
no further  obligation to the Employee under this Agreement.  The Employee shall
have no right to receive any of the  compensation  defined in Section 1(a) after
termination for cause.

                                        4

<PAGE>



                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon ninety  (90) days  written  notice to the Bank or
upon such  shorter  period as may be agreed upon  between the  Employee  and the
Board of Directors of the Bank. In the event of such voluntary termination,  the
Bank shall be  obligated  to continue to pay the  Employee  her/his  salary only
through the date of termination, at the time such payments are due, and the Bank
shall have no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of this Agreement and prior to any termination hereunder, the Employee's estate,
or such person as the Employee may have previously designated in writing,  shall
be entitled to receive from the Bank the salary of the Employee through the last
day of employment and this Agreement shall terminate and end on such last day of
employment.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance  Act  ("FDIA"),  12  U.S.C.  ss.  1818(e)  (3);  (g) (l),  the  Bank's
obligations  under this Agreement  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank may in its  discretion  (i) pay the Employee all or part of
the  compensation  withheld  while its  obligations  under this  Agreement  were
suspended and (ii)  reinstate in whole or in part any of the  obligations  which
were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e) (4) or (g) (1) of the FDIA, 12 U.S.C. ss. 1818(e) (4);
(g) (1), all obligations of the Bank under this Agreement shall terminate, as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank becomes in default (as defined in Section 3(x)
(1) of the FDIA,  12  U.S.C.  ss.  1813(x)  (1)),  all  obligations  under  this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her  designee at the time the  Director of the OTS
or his or her designee approves a supervisory merger to resolve problems related
to operation of the Bank or when the Bank is  determined  by the Director of the
OTS to be in an unsafe or unsound condition.

                                        5

<PAGE>



         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         6. Disability.  If during the term of this Agreement the Employee shall
become disabled or  incapacitated to the extent that she/he is unable to perform
the duties of the Senior Vice President Western Region Manager,  she/he shall be
entitled to receive disability  benefits of the type provided for other officers
of the Bank of similar rank. If the  employment of Employee is terminated due to
disability  or  incapacity  to  perform  the  duties  and  requirements  of  the
employment,  this  Agreement  shall  terminate  and  end  on  such  last  day of
employment.

         7. No  Assignments.  (a)  This  Agreement  is  personal  to each of the
parties  hereto,  and neither  party may assign or delegate any of its rights or
obligations  hereunder  without first obtaining the written consent of the other
party;  provided,  however,  that the Bank will require any  successor or assign
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of the  business  and/or  assets of the Bank,  by; an
assumption  agreement in form and substance  satisfactory  to the  Employee,  to
expressly  assume and agree to perform this  Agreement in the same manner and to
the same  extent  that  the Bank  would be  required  to  perform  it if no such
succession or assignment had taken place.  Failure of the Bank to obtain such an
assumption  agreement  prior  to the  effectiveness  of any such  succession  or
assignment shall be a breach of this Agreement and shall entitle the Employee to
compensation  from  the  Bank in the same  amount  and on the same  terms as the
compensation  pursuant to Section 1(a) hereof.  For purposes of implementing the
provisions of this Section 7(a), the date on which any such  succession  becomes
effective shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts  would still be payable to the  Employee  hereunder  if the Employee had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the Employee's  devisee,
legatee or other  designee or if there is no such  designee,  to the  Employee's
estate.

         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed to the attention of the Board of Directors
of the Bank with a copy to the Secretary of the Bank),  or to such other address
as  either  party  may have  furnished  to the other in  writing  in  accordance
herewith.


                                        6

<PAGE>


         9.   Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         10. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         11.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         12. Governing Law.  This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Montana.

         13.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.




                            CHARLES E. EISEMAN, JR.  Employee

                            Address:          3565 Pattee Canyon Road
                                              Missoula, MT 59803


                            WESTERN SECURITY BANK

                            By:__________________________________
                                     Ralph K. Holliday, President
                                     and Chief Executive Officer




                                        7



<PAGE>

                                                                   EXHIBIT 10.14

                                    AGREEMENT

         THIS  AGREEMENT  is made and  entered  into as of this __ day of April,
1999,  by and between  WESTERN  SECURITY  BANK (the  "Bank"),  located at 100 E.
Broadway,  Missoula,  Montana  and RALPH K.  HOLLIDAY  (the  "Employee"),  whose
address is 4217 Fairwood Blvd, NE, Tacoma, Washington 98422.


         WHEREAS, the Employee has been retained to serve as President and Chief
Executive Officer of the Bank effective July 1, 1999 and until that date he will
serve as President-Elect and Chief Executive Officer-Elect;

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention and dedication of the Employee to her/his  assigned duties;
and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 3 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.       Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
5(b) through 5(g) or Section 6 of this  Agreement) in connection  with or within
12 months  after a change in control of the Bank or the  Holding  Company  which
occurs at any time during the term of this Agreement,  the Bank shall pay to the
Employee, over the period as provided in the following sentence, an amount equal
to the  product of (x) three  hundred  percent  (300%) of the Base Salary of the
Employee, as defined below, times (y) a fraction, the numerator of which is 1095
minus the  number of days from the date of the  change in control to the date of
termination and the denominator of which is 1095. The amount payable pursuant to
the preceding sentence shall be paid in equal consecutive monthly  installments,
and the number of monthly installments shall be thirty-six (36) minus the number
of whole  months  elapsed  from the date of  change  in  control  to the date of
termination.

                  (b) Definitions.  (1) The term "Date of Termination" means the
date upon which the Employee ceases to serve as an Employee of the Bank.


                                        1

<PAGE>



         (2) The term "change in control" is defined  solely as any  acquisition
of  control  of the Bank or Holding  Company  (other  than by a trustee or other
fiduciary  holding  securities  under an  employee  benefit  plan of the Holding
Company or a subsidiary  of the Holding  Company),  as defined in 12 C.F.R.  ss.
574.4,  or any  successor  regulation,  which  would  require  the  filing of an
application  for  acquisition  of  control  or notice of change in  control in a
manner as set forth in 12 C.F.R. ss. 574.3, or any successor regulation.

         (3) The term "base  salary" is  defined as the  semi-monthly  amount of
salary paid the Employee for the pay period  immediately  preceding  the date of
termination annualized by multiplying by twenty-four (24).

         (4) The Employee shall be considered to be involuntarily terminated (1)
if the  employment of the Employee is  involuntarily  terminated  for any reason
other than for  "cause" as  provided in this  Section  1(b),  pursuant to any of
Sections  5(b) through 5(g) or by reason of death or  disability  as provided in
Sections  5(c) and Section 6; or (2) there  occurs a material  diminution  of or
interference  with the  Employee's  duties,  responsibilities  and  benefits  as
President  and Chief  Executive  Officer.  By way of  example  and not by way of
limitation,  any of the following actions, if unreasonable or materially adverse
to the  Employee,  shall  constitute  such  diminution  or  interference  unless
consented to in writing by the Employee: (i) a change in the principal workplace
of the  Employee  to a location  more than fifty (50) miles from the Bank's main
office;  (ii) a material demotion of the Employee,  a reduction in the number or
seniority of other Bank personnel  reporting to the Employee,  or a reduction in
the frequency with which, or in the nature of the matters with respect to which,
such  personnel are to report to the  Employee;  or (iii) a reduction or adverse
change in the salary,  perquisites,  benefits,  contingent  benefits or vacation
time which had theretofore been provided to the Employee.

         (5)  Termination for "cause" shall include  termination  because of the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations or similar offenses) or final cease-and-desist order. Notwithstanding
the  foregoing,  the Employee  shall not be deemed to have been  terminated  for
cause unless and until there shall have been delivered to the Employee a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the disinterested  members of the Board of Directors of the Bank at a meeting
of the Board called and held for such purpose  (after  reasonable  notice to the
Employee and an  opportunity  for the  Employee,  together  with the  Employee's
counsel,  to be heard before the Board),  stating that in the good faith opinion
of the Board the  Employee  was  guilty of conduct  constituting  "cause" as set
forth above and specifying the particulars thereof in detail.

                  (c)  Compliance  with  Capital  Requirements.  Notwithstanding
anything in this Agreement to the contrary,  no payments may be made pursuant to
this Section 1

                                        2

<PAGE>



hereof without the prior approval of the Regional  Deputy Director of the OTS if
following such payment the Bank would not be in compliance with its fully phased
in capital requirements as defined in OTS regulations.

         2.  Certain  Reduction  of Payments by the Bank.  (a)  Anything in this
Agreement to the contrary  notwithstanding,  in the event it shall be determined
that  any  payment  or  distribution  by the Bank to or for the  benefit  of the
Employee  (whether paid or payable or distributed or  distributable  pursuant to
the terms of this Agreement or otherwise) (a 'Payment")  would be  nondeductible
(in  whole or part) by the Bank for  Federal  income  tax  purposes  because  of
Section 280G of the Code, then the aggregate present value of amounts payable or
distributable  to or for the benefit of the Employee  pursuant to this Agreement
(such  amounts  payable  or   distributable   pursuant  to  this  Agreement  are
hereinafter referred to as "Agreement Payments") shall be reduced to the Reduced
Amount. The "Reduced Amount" shall be an amount,  not less than zero,  expressed
in present  value which  maximizes  the  aggregate  present  value of  Agreement
Payments  without causing any Payment to be nondeductible by the Bank because of
Section 280G of the Code. For purposes of this Section 2, present value shall be
determined in accordance with Section 280G(d) (4) of the Code.

                  (b) All determinations  required to be made under this Section
2 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on his federal  income tax return any excise tax imposed by Section  4999
of the Code with respect to the Agreement  Payments.  Any such determination and
opinion by the Advisory  Firm shall be binding  upon the Bank and the  Employee.
The  Employee  shall  determine  which and how much,  if any,  of the  Agreement
Payments shall be eliminated or reduced consistent with the requirements of this
Section 2,  provided  that,  if the  Employee  does not make such  determination
within ten business days of the receipt of the calculations made by the Advisory
Firm, the Bank shall elect which and how much, if any, of the Agreement Payments
shall be eliminated or reduced  consistent with the requirements of this Section
2 and shall notify the Employee promptly of such election.  Within five business
days of the earlier of (i) the Bank's  receipt of the  Employee's  determination
pursuant to the  immediately  preceding  sentence of this  Agreement or (ii) the
Bank's  election  in  lieu of  such  determination,  the  Bank  shall  pay to or
distribute  to or for the benefit of the  Employee  such amounts as are then due
the Employee under this  Agreement.  The Bank and the Employee  shall  cooperate
fully with the Advisory  Firm,  including  without  limitation  providing to the
Advisory  Firm all  information  and  materials  reasonably  requested by it, in
connection with the making of the determinations required under this Section 2.

                                        3

<PAGE>



                  (c) As a result of  uncertainty in application of Section 280G
of the  Code at the  time of the  initial  determination  by the  Advisory  Firm
hereunder,  it is possible  that  Agreement  Payments will have been made by the
Bank  which  should  not  have  been  made  ("Overpayment")  or that  additional
Agreement  Payments  will not have been made by the Bank which  should have been
made  ("Underpayment"),  in each case, consistent with the calculations required
to be made  hereunder.  In the event  that the  Advisory  Firm,  based  upon the
assertion by the Internal  Revenue  Service against the Employee of a deficiency
which the Advisory Firm believes has a high  probability  of success  determines
that an Overpayment has been made, any such  Overpayment  paid or distributed by
the Bank to or for the benefit of Employee  shall be treated for all purposes as
a loan ab initio  which  the  Employee  shall  repay to the Bank  together  with
interest at the applicable  federal rate provided for in Section  7872(f) (2) of
the Code; provided, however, that no such loan shall be deemed to have been made
and no amount  shall be payable by the Employee to the Bank if and to the extent
such  deemed loan and  payment  would not either  reduce the amount on which the
Employee  is  subject  to tax under  Section 1 and  Section  4999 of the Code or
generate a refund of such taxes. In the event that the Advisory Firm, based upon
controlling  preceding  or  other  substantial  authority,  determines  that  an
Underpayment has occurred,  any such Underpayment  shall be promptly paid by the
Bank to or for  the  benefit  of the  Employee  together  with  interest  at the
applicable federal rate provided for in Section 7872(f)(2) of the Code.

         (d) Any payments  made to the Employee,  pursuant to this  Agreement or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1828(k) and any regulations adopted thereunder.

         3.  Term.  The term of this  Agreement  shall be a period  of three (3)
years commencing on April 19, 1999,  subject to earlier  termination as provided
herein.  Beginning on the first  anniversary the  commencement  date and on each
anniversary  thereafter,  the term of this  Agreement  shall be  extended  for a
period of one (1) year unless  either the Bank or the  Employee  gives  contrary
written  notice to the other  not less  than 90 days in  advance  of the date on
which the term of this Agreement  would  otherwise be extended.  Notwithstanding
any other statement or provision in this  Agreement,  this Agreement will not be
automatically  extended unless, prior thereto, such extension is approved by the
Board  of  Directors  of the  Bank  following  the  Board's  review  of a formal
performance evaluation of the Employee performed by the disinterested members of
the Board of Directors of the Bank and  reflected in the minutes of the Board of
Directors. Reference herein to the term under this Agreement shall refer to both
such initial term and such extended terms.

         4.  Participation  in Other Employee  Benefit Plans. In addition to the
benefits  provided  under this  agreement,  the Employee shall be entitled while
employed to participate in, and receive  benefits  under,  all plans relating to
stock options,  stock purchases,  pension,  thrift,  profit-sharing,  group life
insurance,  medical  coverage,  education,  cash or  stock  bonuses,  and  other
retirement or employee benefits or

                                        4

<PAGE>



combinations  thereof,  that are now or hereafter  maintained for the benefit of
the Bank's employees of similar rank or for its employees generally.

         5.       Termination; Death.

                  (a) In the event Bank terminates the Employee's employment for
cause,  the obligations of the Bank under this Agreement shall cease. In case of
termination  of the  Employee's  employment  for  cause,  the Bank shall pay the
Employee her/his salary through the date of termination, and the Bank shall have
no further  obligation to the Employee under this Agreement.  The Employee shall
have no right to receive any of the  compensation  defined in Section 1(a) after
termination for cause.

                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon ninety  (90) days  written  notice to the Bank or
upon such  shorter  period as may be agreed upon  between the  Employee  and the
Board of Directors of the Bank. In the event of such voluntary termination,  the
Bank shall be  obligated  to continue to pay the  Employee  her/his  salary only
through the date of termination, at the time such payments are due, and the Bank
shall have no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of this Agreement and prior to any termination hereunder, the Employee's estate,
or such person as the Employee may have previously designated in writing,  shall
be entitled to receive from the Bank the salary of the Employee through the last
day of employment and this Agreement shall terminate and end on such last day of
employment.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance  Act  ("FDIA"),  12  U.S.C.  ss.  1818(e)  (3);  (g) (l),  the  Bank's
obligations  under this Agreement  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank may in its  discretion  (i) pay the Employee all or part of
the  compensation  withheld  while its  obligations  under this  Agreement  were
suspended and (ii)  reinstate in whole or in part any of the  obligations  which
were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e) (4) or (g) (1) of the FDIA, 12 U.S.C. ss. 1818(e) (4);
(g) (1), all obligations of the Bank under this Agreement shall terminate, as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank becomes in default (as defined in Section 3(x)
(1) of the FDIA,  12  U.S.C.  ss.  1813(x)  (1)),  all  obligations  under  this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of

                                        5

<PAGE>



the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her  designee at the time the  Director of the OTS
or his or her designee approves a supervisory merger to resolve problems related
to operation of the Bank or when the Bank is  determined  by the Director of the
OTS to be in an unsafe or unsound condition.

         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         6. Disability.  If during the term of this Agreement the Employee shall
become disabled or  incapacitated to the extent that she/he is unable to perform
the duties of the President-Elect,  President,  Chief Executive Officer-Elect or
Chief Executive Officer, she/he shall be entitled to receive disability benefits
of the type  provided  for other  officers of the Bank of similar  rank.  If the
employment of Employee is terminated  due to disability or incapacity to perform
the duties and  requirements of the  employment,  this Agreement shall terminate
and end on such last day of employment.

         7. No  Assignments.  (a)  This  Agreement  is  personal  to each of the
parties  hereto,  and neither  party may assign or delegate any of its rights or
obligations  hereunder  without first obtaining the written consent of the other
party;  provided,  however,  that the Bank will require any  successor or assign
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of the  business  and/or  assets of the Bank,  by; an
assumption  agreement in form and substance  satisfactory  to the  Employee,  to
expressly  assume and agree to perform this  Agreement in the same manner and to
the same  extent  that  the Bank  would be  required  to  perform  it if no such
succession or assignment had taken place.  Failure of the Bank to obtain such an
assumption  agreement  prior  to the  effectiveness  of any such  succession  or
assignment shall be a breach of this Agreement and shall entitle the Employee to
compensation  from  the  Bank in the same  amount  and on the same  terms as the
compensation  pursuant to Section 1(a) hereof.  For purposes of implementing the
provisions of this Section 7(a), the date on which any such  succession  becomes
effective shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts would still be payable to

                                        6

<PAGE>



the Employee  hereunder if the Employee had continued to live, all such amounts,
unless otherwise provided herein,  shall be paid in accordance with the terms of
this Agreement to the Employee's devisee,  legatee or other designee or if there
is no such designee, to the Employee's estate.

         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed to the attention of the Board of Directors
of the Bank with a copy to the Secretary of the Bank),  or to such other address
as  either  party  may have  furnished  to the other in  writing  in  accordance
herewith.

         9.   Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         10. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         11.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         12. Governing Law.  This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Montana.

         13.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.




                                        RALPH K. HOLLIDAY  Employee

                                        Address:   4217 Fairwood Blvd, NE,
                                                   Tacoma, Washington 98422.






                                        WESTERN SECURITY BANK

                                        By:__________________________________
                                                 Lyle R. Grimes, President
                                                 and Chief Executive Officer


                                        7


<PAGE>

                                                                   EXHIBIT 10.15

                                    AGREEMENT

         THIS  AGREEMENT  is made and entered  into as of this 16th day of June,
1999,  by and between  WESTERN  SECURITY  BANK (the  "Bank"),  located at 100 E.
Broadway,  Missoula,  Montana  and MARCIA L.  JOHNSON  (the  "Employee"),  whose
address is, ______________________________________________________.


         WHEREAS, the Employee is currently serving as Senior Vice President,
Manager of Central Operations of the Bank; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued attention and dedication of the Employee to her assigned duties; and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 3 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.       Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
5(b) through 5(g) or Section 6 of this  Agreement) in connection  with or within
12 months  after a change in control of the Bank or the  Holding  Company  which
occurs at any time during the term of this Agreement,  the Bank shall pay to the
Employee, over the period as provided in the following sentence, an amount equal
to the  product  of (x) two  hundred  percent  (200%) of the Base  Salary of the
Employee, as defined below, times (y) a fraction,  the numerator of which is 730
minus the  number of days from the date of the  change in control to the date of
termination and the denominator of which is 730. The amount payable  pursuant to
the preceding sentence shall be paid in equal consecutive monthly  installments,
and the  number of  monthly  installments  shall be 24 minus the number of whole
months elapsed from the date of change in control to the date of termination.

                  (b) Definitions.  (1) The term "Date of Termination" means the
date upon which the Employee ceases to serve as an Employee of the Bank.

         (2) The term "change in control" is defined  solely as any  acquisition
of  control  of the Bank or Holding  Company  (other  than by a trustee or other
fiduciary holding

                                        1

<PAGE>



securities under an employee benefit plan of the Holding Company or a subsidiary
of the Holding  Company),  as defined in 12 C.F.R.  ss. 574.4,  or any successor
regulation,  which would require the filing of an application for acquisition of
control or notice of change in control in a manner as set forth in 12 C.F.R. ss.
574.3, or any successor regulation.

         (3) The term "base  salary" is  defined as the  semi-monthly  amount of
salary paid the Employee for the pay period  immediately  preceding  the date of
termination annualized by multiplying by twenty-four (24).

         (4) The Employee  shall be considered to be  involuntarily  terminated:
(1) if the employment of the Employee is involuntarily terminated for any reason
other than for  "cause" as  provided in this  Section  1(b),  pursuant to any of
Sections  5(b) through 5(g) or by reason of death or  disability  as provided in
Sections  5(c) and Section 6; or (2) there  occurs a material  diminution  of or
interference with the Employee's duties, responsibilities and benefits as Senior
Vice President,  Manager of Central Operations. By way of example and not by way
of  limitation,  any of the following  actions,  if  unreasonable  or materially
adverse to the Employee, shall constitute such diminution or interference unless
consented to in writing by the Employee: (i) a change in the principal workplace
of the  Employee  to a location  more than fifty (50) miles from the Bank's main
office;  (ii) a material demotion of the Employee,  a reduction in the number or
seniority of other Bank personnel  reporting to the Employee,  or a reduction in
the frequency with which, or in the nature of the matters with respect to which,
such  personnel are to report to the  Employee;  or (iii) a reduction or adverse
change in the salary,  perquisites,  benefits,  contingent  benefits or vacation
time which had theretofore been provided to the Employee.

         (5)  Termination for "cause" shall include  termination  because of the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations or similar offenses) or final cease-and-desist order. Notwithstanding
the  foregoing,  the Employee  shall not be deemed to have been  terminated  for
cause unless and until there shall have been delivered to the Employee a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the disinterested  members of the Board of Directors of the Bank at a meeting
of the Board called and held for such purpose  (after  reasonable  notice to the
Employee and an  opportunity  for the  Employee,  together  with the  Employee's
counsel,  to be heard before the Board),  stating that in the good faith opinion
of the Board the  Employee  was  guilty of conduct  constituting  "cause" as set
forth above and specifying the particulars thereof in detail.

                  (c)  Compliance  with  Capital  Requirements.  Notwithstanding
anything in this Agreement to the contrary,  no payments may be made pursuant to
this Section 1 hereof without the prior approval of the Regional Deputy Director
of the OTS if following

                                        2

<PAGE>



such  payment  the Bank  would not be in  compliance  with its  fully  phased in
capital requirements as defined in OTS regulations.

         2.  Certain  Reduction  of Payments by the Bank.  (a)  Anything in this
Agreement to the contrary  notwithstanding,  in the event it shall be determined
that  any  payment  or  distribution  by the Bank to or for the  benefit  of the
Employee  (whether paid or payable or distributed or  distributable  pursuant to
the terms of this Agreement or otherwise) (a "Payment")  would be  nondeductible
(in  whole or part) by the Bank for  Federal  income  tax  purposes  because  of
Section 280G of the Internal Revenue Code ("Code"),  then the aggregate  present
value of amounts payable or  distributable to or for the benefit of the Employee
pursuant to this Agreement  (such amounts payable or  distributable  pursuant to
this Agreement are  hereinafter  referred to as "Agreement  Payments")  shall be
reduced to the Reduced Amount. The "Reduced Amount" shall be an amount, not less
than zero,  expressed in present value which  maximizes  the  aggregate  present
value of Agreement  Payments  without causing any Payment to be nondeductible by
the Bank  because of Section  280G of the Code.  For purposes of this Section 2,
present value shall be determined in accordance  with Section 280G(d) (4) of the
Code.

                  (b) All determinations  required to be made under this Section
2 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on her federal  income tax return any excise tax imposed by Section  4999
of the Code with respect to the Agreement  Payments.  Any such determination and
opinion by the Advisory  Firm shall be binding  upon the Bank and the  Employee.
The  Employee  shall  determine  which and how much,  if any,  of the  Agreement
Payments shall be eliminated or reduced consistent with the requirements of this
Section 2,  provided  that,  if the  Employee  does not make such  determination
within ten business days of the receipt of the calculations made by the Advisory
Firm, the Bank shall elect which and how much, if any, of the Agreement Payments
shall be eliminated or reduced  consistent with the requirements of this Section
2 and shall notify the Employee promptly of such election.  Within five business
days of the earlier of: (i) the Bank's receipt of the  Employee's  determination
pursuant to the immediately  preceding  sentence of this Agreement;  or (ii) the
Bank's  election  in  lieu of  such  determination,  the  Bank  shall  pay to or
distribute  to or for the benefit of the  Employee  such amounts as are then due
the Employee under this  Agreement.  The Bank and the Employee  shall  cooperate
fully with the Advisory  Firm,  including  without  limitation  providing to the
Advisory  Firm all  information  and  materials  reasonably  requested by it, in
connection with the making of the determinations required under this Section 2.

                                        3

<PAGE>



                  (c) As a result of  uncertainty in application of Section 280G
of the  Code at the  time of the  initial  determination  by the  Advisory  Firm
hereunder,  it is possible  that  Agreement  Payments will have been made by the
Bank  which  should  not  have  been  made  ("Overpayment")  or that  additional
Agreement  Payments  will not have been made by the Bank which  should have been
made  ("Underpayment"),  in each case, consistent with the calculations required
to be made  hereunder.  In the event  that the  Advisory  Firm,  based  upon the
assertion by the Internal  Revenue  Service against the Employee of a deficiency
which the Advisory Firm believes has a high  probability  of success  determines
that an Overpayment has been made, any such  Overpayment  paid or distributed by
the Bank to or for the benefit of Employee  shall be treated for all purposes as
a loan ab initio  which  the  Employee  shall  repay to the Bank  together  with
interest at the applicable  federal rate provided for in Section  7872(f) (2) of
the Code; provided, however, that no such loan shall be deemed to have been made
and no amount  shall be payable by the Employee to the Bank if and to the extent
such  deemed loan and  payment  would not either  reduce the amount on which the
Employee  is  subject  to tax under  Section 1 and  Section  4999 of the Code or
generate a refund of such taxes. In the event that the Advisory Firm, based upon
controlling  preceding  or  other  substantial  authority,  determines  that  an
Underpayment has occurred,  any such Underpayment  shall be promptly paid by the
Bank to or for  the  benefit  of the  Employee  together  with  interest  at the
applicable federal rate provided for in Section 7872(f)(2) of the Code.

         (d) Any payments  made to the Employee,  pursuant to this  Agreement or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1828(k) and any regulations adopted thereunder.

         3. Term. The term of this Agreement  shall be a period of two (2) years
commencing  on June 16,  1999,  and  ending  June 15,  2001,  subject to earlier
termination as provided herein.

         4.  Participation  in Other Employee  Benefit Plans. In addition to the
benefits  provided  under this  agreement,  the Employee shall be entitled while
employed to participate in, and receive  benefits  under,  all plans relating to
stock options,  stock purchases,  pension,  thrift,  profit-sharing,  group life
insurance,  medical  coverage,  education,  cash or  stock  bonuses,  and  other
retirement  or  employee  benefits  or  combinations  thereof,  that  are now or
hereafter  maintained for the benefit of the Bank's employees of similar rank or
for its employees generally.

         5.       Termination; Death.

                  (a) In the event the Bank terminates the Employee's employment
for cause, the obligations of the Bank under this Agreement shall cease. In case
of termination of the  Employee's  employment for cause,  the Bank shall pay the
Employee her salary through the date of termination,  and the Bank shall have no
further obligation

                                        4

<PAGE>



to the  Employee  under  this  Agreement.  The  Employee  shall have no right to
receive any of the  compensation  defined in Section 1(a) after  termination for
cause.

                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon ninety  (90) days  written  notice to the Bank or
upon such  shorter  period as may be agreed upon  between the  Employee  and the
Board of Directors of the Bank. In the event of such voluntary termination,  the
Bank shall be  obligated to continue to pay the Employee her salary only through
the date of  termination,  at the time such payments are due, and the Bank shall
have no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of this Agreement and prior to any termination hereunder, the Employee's estate,
or such person as the Employee may have previously designated in writing,  shall
be entitled to receive from the Bank the salary of the Employee through the last
day of employment and this Agreement shall terminate and end on such last day of
employment.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance  Act  ("FDIA"),  12  U.S.C.  ss.  1818(e)  (3);  (g) (l),  the  Bank's
obligations  under this Agreement  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank may in its discretion:  (i) pay the Employee all or part of
the  compensation  withheld  while its  obligations  under this  Agreement  were
suspended;  and (ii) reinstate in whole or in part any of the obligations  which
were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e) (4) or (g) (1) of the FDIA, 12 U.S.C. ss. 1818(e) (4);
(g) (1), all obligations of the Bank under this Agreement shall terminate, as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank becomes in default (as defined in Section 3(x)
(1) of the FDIA,  12  U.S.C.  ss.  1813(x)  (1)),  all  obligations  under  this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her designee at the time the

                                        5

<PAGE>



Director  of the OTS or his or her  designee  approves a  supervisory  merger to
resolve problems related to operation of the Bank or when the Bank is determined
by the Director of the OTS to be in an unsafe or unsound condition.

         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         6. Disability.  If during the term of this Agreement the Employee shall
become disabled or incapacitated to the extent that she is unable to perform the
duties of the Senior Vice President, Manager of Central Operations, she shall be
entitled to receive disability  benefits of the type provided for other officers
of the Bank of similar rank. If the  employment of Employee is terminated due to
disability  or  incapacity  to  perform  the  duties  and  requirements  of  the
employment,  this  Agreement  shall  terminate  and  end  on  such  last  day of
employment.

         7. No  Assignments.  (a)  This  Agreement  is  personal  to each of the
parties  hereto,  and neither  party may assign or delegate any of its rights or
obligations  hereunder  without first obtaining the written consent of the other
party;  provided,  however,  that the Bank will require any  successor or assign
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of the  business  and/or  assets of the Bank,  by; an
assumption  agreement in form and substance  satisfactory  to the  Employee,  to
expressly  assume and agree to perform this  Agreement in the same manner and to
the same  extent  that  the Bank  would be  required  to  perform  it if no such
succession or assignment had taken place.  Failure of the Bank to obtain such an
assumption  agreement  prior  to the  effectiveness  of any such  succession  or
assignment shall be a breach of this Agreement and shall entitle the Employee to
compensation  from  the  Bank in the same  amount  and on the same  terms as the
compensation  pursuant to Section 1(a) hereof.  For purposes of implementing the
provisions of this Section 7(a), the date on which any such  succession  becomes
effective shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts  would still be payable to the  Employee  hereunder  if the Employee had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the Employee's  devisee,
legatee or other  designee or if there is no such  designee,  to the  Employee's
estate.

         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed

                                        6

<PAGE>



to the  attention  of the  Board of  Directors  of the  Bank  with a copy to the
Secretary  of the  Bank),  or to such  other  address  as either  party may have
furnished to the other in writing in accordance herewith.

         9.   Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         10. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         11.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         12. Governing Law.  This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Montana.

         13.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.




                                          MARCIA L. JOHNSON, Employee

                                 Address:



                                 WESTERN SECURITY BANK


                                 By:
                                          Lyle R. Grimes, President
                                                   and Chief Executive Officer



                                        7

<PAGE>

                                                                   EXHIBIT 10.16

                                    AGREEMENT

         THIS  AGREEMENT  is  made  and  entered  into  as of  this  ___  day of
_________,  1999, by and between WESTERN SECURITY BANK (the "Bank"),  located at
100 E. Broadway, Missoula, Montana and BARRY L. JOHNSTON (the "Employee"), whose
address is,7267 Highway 83, Bigfork, Montana 59911.


         WHEREAS,  the Employee is currently  serving as Senior Vice  President,
Credit Administrator of the Bank; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued attention and dedication of the Employee to his assigned duties; and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 3 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.       Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
5(b) through 5(g) or Section 6 of this  Agreement) in connection  with or within
12 months  after a change in control of the Bank or the  Holding  Company  which
occurs at any time during the term of this Agreement,  the Bank shall pay to the
Employee, over the period as provided in the following sentence, an amount equal
to the  product  of (x) two  hundred  percent  (200%) of the Base  Salary of the
Employee, as defined below, times (y) a fraction,  the numerator of which is 730
minus the  number of days from the date of the  change in control to the date of
termination and the denominator of which is 730. The amount payable  pursuant to
the preceding sentence shall be paid in equal consecutive monthly  installments,
and the  number of  monthly  installments  shall be 24 minus the number of whole
months elapsed from the date of change in control to the date of termination.

                  (b) Definitions.  (1) The term "Date of Termination" means the
date upon which the Employee ceases to serve as an Employee of the Bank.

         (2) The term "change in control" is defined  solely as any  acquisition
of  control  of the Bank or Holding  Company  (other  than by a trustee or other
fiduciary holding

                                        1

<PAGE>



securities under an employee benefit plan of the Holding Company or a subsidiary
of the Holding  Company),  as defined in 12 C.F.R.  ss. 574.4,  or any successor
regulation,  which would require the filing of an application for acquisition of
control or notice of change in control in a manner as set forth in 12 C.F.R. ss.
574.3, or any successor regulation.

         (3) The term "base  salary" is  defined as the  semi-monthly  amount of
salary paid the Employee for the pay period  immediately  preceding  the date of
termination annualized by multiplying by twenty-four (24).

         (4) The Employee  shall be considered to be  involuntarily  terminated:
(1) if the employment of the Employee is involuntarily terminated for any reason
other than for  "cause" as  provided in this  Section  1(b),  pursuant to any of
Sections  5(b) through 5(g) or by reason of death or  disability  as provided in
Sections  5(c) and Section 6; or (2) there  occurs a material  diminution  of or
interference with the Employee's duties, responsibilities and benefits as Senior
Vice  President,  Credit  Administrator.  By way of  example  and  not by way of
limitation,  any of the following actions, if unreasonable or materially adverse
to the  Employee,  shall  constitute  such  diminution  or  interference  unless
consented to in writing by the Employee: (i) a change in the principal workplace
of the  Employee  to a location  more than fifty (50) miles from the Bank's main
office;  (ii) a material demotion of the Employee,  a reduction in the number or
seniority of other Bank personnel  reporting to the Employee,  or a reduction in
the frequency with which, or in the nature of the matters with respect to which,
such  personnel are to report to the  Employee;  or (iii) a reduction or adverse
change in the salary,  perquisites,  benefits,  contingent  benefits or vacation
time which had theretofore been provided to the Employee.

         (5)  Termination for "cause" shall include  termination  because of the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations or similar offenses) or final cease-and-desist order. Notwithstanding
the  foregoing,  the Employee  shall not be deemed to have been  terminated  for
cause unless and until there shall have been delivered to the Employee a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the disinterested  members of the Board of Directors of the Bank at a meeting
of the Board called and held for such purpose  (after  reasonable  notice to the
Employee and an  opportunity  for the  Employee,  together  with the  Employee's
counsel,  to be heard before the Board),  stating that in the good faith opinion
of the Board the  Employee  was  guilty of conduct  constituting  "cause" as set
forth above and specifying the particulars thereof in detail.

                  (c)  Compliance  with  Capital  Requirements.  Notwithstanding
anything in this Agreement to the contrary,  no payments may be made pursuant to
this Section 1 hereof without the prior approval of the Regional Deputy Director
of the OTS if following

                                        2

<PAGE>



such  payment  the Bank  would not be in  compliance  with its  fully  phased in
capital requirements as defined in OTS regulations.

         2.  Certain  Reduction  of Payments by the Bank.  (a)  Anything in this
Agreement to the contrary  notwithstanding,  in the event it shall be determined
that  any  payment  or  distribution  by the Bank to or for the  benefit  of the
Employee  (whether paid or payable or distributed or  distributable  pursuant to
the terms of this Agreement or otherwise) (a "Payment")  would be  nondeductible
(in  whole or part) by the Bank for  Federal  income  tax  purposes  because  of
Section 280G of the Internal Revenue Code ("Code"),  then the aggregate  present
value of amounts payable or  distributable to or for the benefit of the Employee
pursuant to this Agreement  (such amounts payable or  distributable  pursuant to
this Agreement are  hereinafter  referred to as "Agreement  Payments")  shall be
reduced to the Reduced Amount. The "Reduced Amount" shall be an amount, not less
than zero,  expressed in present value which  maximizes  the  aggregate  present
value of Agreement  Payments  without causing any Payment to be nondeductible by
the Bank  because of Section  280G of the Code.  For purposes of this Section 2,
present value shall be determined in accordance  with Section 280G(d) (4) of the
Code.

                  (b) All determinations  required to be made under this Section
2 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on his federal  income tax return any excise tax imposed by Section  4999
of the Code with respect to the Agreement  Payments.  Any such determination and
opinion by the Advisory  Firm shall be binding  upon the Bank and the  Employee.
The  Employee  shall  determine  which and how much,  if any,  of the  Agreement
Payments shall be eliminated or reduced consistent with the requirements of this
Section 2,  provided  that,  if the  Employee  does not make such  determination
within ten business days of the receipt of the calculations made by the Advisory
Firm, the Bank shall elect which and how much, if any, of the Agreement Payments
shall be eliminated or reduced  consistent with the requirements of this Section
2 and shall notify the Employee promptly of such election.  Within five business
days of the earlier of: (i) the Bank's receipt of the  Employee's  determination
pursuant to the immediately  preceding  sentence of this Agreement;  or (ii) the
Bank's  election  in  lieu of  such  determination,  the  Bank  shall  pay to or
distribute  to or for the benefit of the  Employee  such amounts as are then due
the Employee under this  Agreement.  The Bank and the Employee  shall  cooperate
fully with the Advisory  Firm,  including  without  limitation  providing to the
Advisory  Firm all  information  and  materials  reasonably  requested by it, in
connection with the making of the determinations required under this Section 2.

                                        3

<PAGE>



                  (c) As a result of  uncertainty in application of Section 280G
of the  Code at the  time of the  initial  determination  by the  Advisory  Firm
hereunder,  it is possible  that  Agreement  Payments will have been made by the
Bank  which  should  not  have  been  made  ("Overpayment")  or that  additional
Agreement  Payments  will not have been made by the Bank which  should have been
made  ("Underpayment"),  in each case, consistent with the calculations required
to be made  hereunder.  In the event  that the  Advisory  Firm,  based  upon the
assertion by the Internal  Revenue  Service against the Employee of a deficiency
which the Advisory Firm believes has a high  probability  of success  determines
that an Overpayment has been made, any such  Overpayment  paid or distributed by
the Bank to or for the benefit of Employee  shall be treated for all purposes as
a loan ab initio  which  the  Employee  shall  repay to the Bank  together  with
interest at the applicable  federal rate provided for in Section  7872(f) (2) of
the Code; provided, however, that no such loan shall be deemed to have been made
and no amount  shall be payable by the Employee to the Bank if and to the extent
such  deemed loan and  payment  would not either  reduce the amount on which the
Employee  is  subject  to tax under  Section 1 and  Section  4999 of the Code or
generate a refund of such taxes. In the event that the Advisory Firm, based upon
controlling  preceding  or  other  substantial  authority,  determines  that  an
Underpayment has occurred,  any such Underpayment  shall be promptly paid by the
Bank to or for  the  benefit  of the  Employee  together  with  interest  at the
applicable federal rate provided for in Section 7872(f)(2) of the Code.

         (d) Any payments  made to the Employee,  pursuant to this  Agreement or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1828(k) and any regulations adopted thereunder.

         3. Term. The term of this Agreement  shall be a period of two (2) years
commencing on October 18, 1999, and ending October 17, 2001,  subject to earlier
termination as provided herein.

         4.  Participation  in Other Employee  Benefit Plans. In addition to the
benefits  provided  under this  agreement,  the Employee shall be entitled while
employed to participate in, and receive  benefits  under,  all plans relating to
stock options,  stock purchases,  pension,  thrift,  profit-sharing,  group life
insurance,  medical  coverage,  education,  cash or  stock  bonuses,  and  other
retirement  or  employee  benefits  or  combinations  thereof,  that  are now or
hereafter  maintained for the benefit of the Bank's employees of similar rank or
for its employees generally.

         5.       Termination; Death.

                  (a) In the event the Bank terminates the Employee's employment
for cause, the obligations of the Bank under this Agreement shall cease. In case
of termination of the  Employee's  employment for cause,  the Bank shall pay the
Employee his salary through the date of termination,  and the Bank shall have no
further obligation

                                        4

<PAGE>



to the  Employee  under  this  Agreement.  The  Employee  shall have no right to
receive any of the  compensation  defined in Section 1(a) after  termination for
cause.

                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon ninety  (90) days  written  notice to the Bank or
upon such  shorter  period as may be agreed upon  between the  Employee  and the
Board of Directors of the Bank. In the event of such voluntary termination,  the
Bank shall be  obligated to continue to pay the Employee his salary only through
the date of  termination,  at the time such payments are due, and the Bank shall
have no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of this Agreement and prior to any termination hereunder, the Employee's estate,
or such person as the Employee may have previously designated in writing,  shall
be entitled to receive from the Bank the salary of the Employee through the last
day of employment and this Agreement shall terminate and end on such last day of
employment.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance  Act  ("FDIA"),  12  U.S.C.  ss.  1818(e)  (3);  (g) (l),  the  Bank's
obligations  under this Agreement  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank may in its discretion:  (i) pay the Employee all or part of
the  compensation  withheld  while its  obligations  under this  Agreement  were
suspended;  and (ii) reinstate in whole or in part any of the obligations  which
were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e) (4) or (g) (1) of the FDIA, 12 U.S.C. ss. 1818(e) (4);
(g) (1), all obligations of the Bank under this Agreement shall terminate, as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank becomes in default (as defined in Section 3(x)
(1) of the FDIA,  12  U.S.C.  ss.  1813(x)  (1)),  all  obligations  under  this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her designee at the time the

                                        5

<PAGE>



Director  of the OTS or his or her  designee  approves a  supervisory  merger to
resolve problems related to operation of the Bank or when the Bank is determined
by the Director of the OTS to be in an unsafe or unsound condition.

         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         6. Disability.  If during the term of this Agreement the Employee shall
become disabled or  incapacitated to the extent that he is unable to perform the
duties of the Senior Vice President,  Credit Adminstrator,  he shall be entitled
to receive  disability  benefits of the type provided for other  officers of the
Bank of similar  rank.  If the  employment  of  Employee  is  terminated  due to
disability  or  incapacity  to  perform  the  duties  and  requirements  of  the
employment,  this  Agreement  shall  terminate  and  end  on  such  last  day of
employment.

         7. No  Assignments.  (a)  This  Agreement  is  personal  to each of the
parties  hereto,  and neither  party may assign or delegate any of its rights or
obligations  hereunder  without first obtaining the written consent of the other
party;  provided,  however,  that the Bank will require any  successor or assign
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of the  business  and/or  assets of the Bank,  by; an
assumption  agreement in form and substance  satisfactory  to the  Employee,  to
expressly  assume and agree to perform this  Agreement in the same manner and to
the same  extent  that  the Bank  would be  required  to  perform  it if no such
succession or assignment had taken place.  Failure of the Bank to obtain such an
assumption  agreement  prior  to the  effectiveness  of any such  succession  or
assignment shall be a breach of this Agreement and shall entitle the Employee to
compensation  from  the  Bank in the same  amount  and on the same  terms as the
compensation  pursuant to Section 1(a) hereof.  For purposes of implementing the
provisions of this Section 7(a), the date on which any such  succession  becomes
effective shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts  would still be payable to the  Employee  hereunder  if the Employee had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the Employee's  devisee,
legatee or other  designee or if there is no such  designee,  to the  Employee's
estate.

         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed

                                        6

<PAGE>


to the  attention  of the  Board of  Directors  of the  Bank  with a copy to the
Secretary  of the  Bank),  or to such  other  address  as either  party may have
furnished to the other in writing in accordance herewith.

         9.   Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         10. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         11.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         12. Governing Law.  This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Montana.

         13.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.




                                          BARRY L. JOHNSTON, Employee

                                 Address:          7267 Highway 83
                                                   Bigfork, Montana 59911

                                 WESTERN SECURITY BANK


                                 By:
                                          Ralph K. Holliday, President
                                                   and Chief Executive Officer



                                        7

<PAGE>

                                                                   EXHIBIT 10.17

                                    AGREEMENT

         THIS  AGREEMENT  is  made  and  entered  into as of  this  17th  day of
December,  1999, by and between WESTERN  SECURITY BANK (the "Bank"),  located at
100 E. Broadway, Missoula, Montana and SUZANNE M. LOEWEN (the "Employee"), whose
address is 2228 36th Street, Missoula, Montana 59801.


         WHEREAS,  the Employee is currently serving as Vice President  Internal
Auditor Compliance Officer of the Bank; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention and dedication of the Employee to her/his  assigned duties;
and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 3 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.       Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
5(b) through 5(g) or Section 6 of this  Agreement) in connection  with or within
12 months  after a change in control of the Bank or the  Holding  Company  which
occurs at any time during the term of this Agreement,  the Bank shall pay to the
Employee, over the period as provided in the following sentence, an amount equal
to the  product  of (x) two  hundred  percent  (200%) of the Base  Salary of the
Employee, as defined below, times (y) a fraction,  the numerator of which is 730
minus the  number of days from the date of the  change in control to the date of
termination and the denominator of which is 730. The amount payable  pursuant to
the preceding sentence shall be paid in equal consecutive monthly  installments,
and the  number of  monthly  installments  shall be 24 minus the number of whole
months elapsed from the date of change in control to the date of termination.

                  (b) Definitions.  (1) The term "Date of Termination" means the
date upon which the Employee ceases to serve as an Employee of the Bank.

         (2) The term "change in control" is defined  solely as any  acquisition
of  control  of the Bank or Holding  Company  (other  than by a trustee or other
fiduciary holding

                                        1

<PAGE>



securities under an employee benefit plan of the Holding Company or a subsidiary
of the Holding  Company),  as defined in 12 C.F.R.  ss. 574.4,  or any successor
regulation,  which would require the filing of an application for acquisition of
control or notice of change in control in a manner as set forth in 12 C.F.R. ss.
574.3, or any successor regulation.

         (3) The term "base  salary" is  defined as the  semi-monthly  amount of
salary paid the Employee for the pay period  immediately  preceding  the date of
termination annualized by multiplying by twenty-four (24).

         (4) The Employee shall be considered to be involuntarily terminated (1)
if the  employment of the Employee is  involuntarily  terminated  for any reason
other than for  "cause" as  provided in this  Section  1(b),  pursuant to any of
Sections  5(b) through 5(g) or by reason of death or  disability  as provided in
Sections  5(c) and Section 6; or (2) there  occurs a material  diminution  of or
interference with the Employee's duties,  responsibilities  and benefits as Vice
President Internal Auditor Compliance  Officer. By way of example and not by way
of  limitation,  any of the following  actions,  if  unreasonable  or materially
adverse to the Employee, shall constitute such diminution or interference unless
consented to in writing by the Employee: (i) a change in the principal workplace
of the  Employee  to a location  more than fifty (50) miles from the Bank's main
office;  (ii) a material demotion of the Employee,  a reduction in the number or
seniority of other Bank personnel  reporting to the Employee,  or a reduction in
the frequency with which, or in the nature of the matters with respect to which,
such  personnel are to report to the  Employee;  or (iii) a reduction or adverse
change in the salary,  perquisites,  benefits,  contingent  benefits or vacation
time which had theretofore been provided to the Employee.

         (5)  Termination for "cause" shall include  termination  because of the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations or similar offenses) or final cease-and-desist order. Notwithstanding
the  foregoing,  the Employee  shall not be deemed to have been  terminated  for
cause unless and until there shall have been delivered to the Employee a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the disinterested  members of the Board of Directors of the Bank at a meeting
of the Board called and held for such purpose  (after  reasonable  notice to the
Employee and an  opportunity  for the  Employee,  together  with the  Employee's
counsel,  to be heard before the Board),  stating that in the good faith opinion
of the Board the  Employee  was  guilty of conduct  constituting  "cause" as set
forth above and specifying the particulars thereof in detail.

                  (c)  Compliance  with  Capital  Requirements.  Notwithstanding
anything in this Agreement to the contrary,  no payments may be made pursuant to
this Section 1 hereof without the prior approval of the Regional Deputy Director
of the OTS if following  such payment the Bank would not be in  compliance  with
its fully phased in capital

                                        2

<PAGE>



requirements as defined in OTS regulations.

         2.  Certain  Reduction  of Payments by the Bank.  (a)  Anything in this
Agreement to the contrary  notwithstanding,  in the event it shall be determined
that  any  payment  or  distribution  by the Bank to or for the  benefit  of the
Employee  (whether paid or payable or distributed or  distributable  pursuant to
the terms of this Agreement or otherwise) (a 'Payment")  would be  nondeductible
(in  whole or part) by the Bank for  Federal  income  tax  purposes  because  of
Section 280G of the Code, then the aggregate present value of amounts payable or
distributable  to or for the benefit of the Employee  pursuant to this Agreement
(such  amounts  payable  or   distributable   pursuant  to  this  Agreement  are
hereinafter referred to as "Agreement Payments") shall be reduced to the Reduced
Amount. The "Reduced Amount" shall be an amount,  not less than zero,  expressed
in present  value which  maximizes  the  aggregate  present  value of  Agreement
Payments  without causing any Payment to be nondeductible by the Bank because of
Section 280G of the Code. For purposes of this Section 2, present value shall be
determined in accordance with Section 280G(d) (4) of the Code.

                  (b) All determinations  required to be made under this Section
2 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on her/his  federal  income tax return any excise tax  imposed by Section
4999 of the Code with respect to the Agreement Payments.  Any such determination
and  opinion  by the  Advisory  Firm  shall  be  binding  upon  the Bank and the
Employee.  The  Employee  shall  determine  which and how much,  if any,  of the
Agreement   Payments  shall  be  eliminated  or  reduced   consistent  with  the
requirements  of this Section 2,  provided  that,  if the Employee does not make
such  determination  within ten business days of the receipt of the calculations
made by the Advisory  Firm,  the Bank shall elect which and how much, if any, of
the  Agreement  Payments  shall be  eliminated  or reduced  consistent  with the
requirements  of this Section 2 and shall  notify the Employee  promptly of such
election.  Within five business days of the earlier of (i) the Bank's receipt of
the Employee's  determination  pursuant to the immediately preceding sentence of
this Agreement or (ii) the Bank's  election in lieu of such  determination,  the
Bank  shall pay to or  distribute  to or for the  benefit of the  Employee  such
amounts  as are then due the  Employee  under this  Agreement.  The Bank and the
Employee  shall  cooperate  fully  with the  Advisory  Firm,  including  without
limitation  providing  to  the  Advisory  Firm  all  information  and  materials
reasonably  requested by it, in connection with the making of the determinations
required under this Section 2.

                  (c)      As a result of uncertainty in application of  Section
280G of the

                                        3

<PAGE>



Code at the time of the initial determination by the Advisory Firm hereunder, it
is possible that Agreement Payments will have been made by the Bank which should
not have been made  ("Overpayment")  or that additional  Agreement Payments will
not have been made by the Bank which should have been made ("Underpayment"),  in
each case,  consistent with the calculations  required to be made hereunder.  In
the event that the  Advisory  Firm,  based upon the  assertion  by the  Internal
Revenue  Service  against the Employee of a deficiency  which the Advisory  Firm
believes has a high  probability of success  determines  that an Overpayment has
been made,  any such  Overpayment  paid or distributed by the Bank to or for the
benefit of Employee  shall be treated for all purposes as a loan ab initio which
the Employee  shall repay to the Bank together  with interest at the  applicable
federal rate provided for in Section 7872(f) (2) of the Code; provided, however,
that no such loan  shall be  deemed  to have  been  made and no amount  shall be
payable by the  Employee  to the Bank if and to the extent  such deemed loan and
payment  would not either  reduce the amount on which the Employee is subject to
tax under  Section 1 and  Section  4999 of the Code or generate a refund of such
taxes. In the event that the Advisory Firm, based upon controlling  preceding or
other substantial  authority,  determines that an Underpayment has occurred, any
such  Underpayment  shall be promptly  paid by the Bank to or for the benefit of
the Employee together with interest at the applicable  federal rate provided for
in Section 7872(f)(2) of the Code.

         (d) Any payments  made to the Employee,  pursuant to this  Agreement or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1828(k) and any regulations adopted thereunder.

         3. Term. The term of this Agreement  shall be a period of two (2) years
commencing  on December  17, 1999 and ending on December  16,  2001,  subject to
earlier termination as provided herein.

         4.  Participation  in Other Employee  Benefit Plans. In addition to the
benefits  provided  under this  agreement,  the Employee shall be entitled while
employed to participate in, and receive  benefits  under,  all plans relating to
stock options,  stock purchases,  pension,  thrift,  profit-sharing,  group life
insurance,  medical  coverage,  education,  cash or  stock  bonuses,  and  other
retirement  or  employee  benefits  or  combinations  thereof,  that  are now or
hereafter  maintained for the benefit of the Bank's employees of similar rank or
for its employees generally.

         5.       Termination; Death.

                  (a) In the event Bank terminates the Employee's employment for
cause,  the obligations of the Bank under this Agreement shall cease. In case of
termination  of the  Employee's  employment  for  cause,  the Bank shall pay the
Employee her/his salary through the date of termination, and the Bank shall have
no further  obligation to the Employee under this Agreement.  The Employee shall
have no right to receive any of the  compensation  defined in Section 1(a) after
termination for cause.

                                        4

<PAGE>



                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon ninety  (90) days  written  notice to the Bank or
upon such  shorter  period as may be agreed upon  between the  Employee  and the
Board of Directors of the Bank. In the event of such voluntary termination,  the
Bank shall be  obligated  to continue to pay the  Employee  her/his  salary only
through the date of termination, at the time such payments are due, and the Bank
shall have no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of this Agreement and prior to any termination hereunder, the Employee's estate,
or such person as the Employee may have previously designated in writing,  shall
be entitled to receive from the Bank the salary of the Employee through the last
day of employment and this Agreement shall terminate and end on such last day of
employment.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance  Act  ("FDIA"),  12  U.S.C.  ss.  1818(e)  (3);  (g) (l),  the  Bank's
obligations  under this Agreement  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank may in its  discretion  (i) pay the Employee all or part of
the  compensation  withheld  while its  obligations  under this  Agreement  were
suspended and (ii)  reinstate in whole or in part any of the  obligations  which
were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e) (4) or (g) (1) of the FDIA, 12 U.S.C. ss. 1818(e) (4);
(g) (1), all obligations of the Bank under this Agreement shall terminate, as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank becomes in default (as defined in Section 3(x)
(1) of the FDIA,  12  U.S.C.  ss.  1813(x)  (1)),  all  obligations  under  this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her  designee at the time the  Director of the OTS
or his or her designee approves a supervisory merger to resolve problems related
to operation of the Bank or when the Bank is  determined  by the Director of the
OTS to be in an unsafe or unsound condition.

                                        5

<PAGE>



         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         6. Disability.  If during the term of this Agreement the Employee shall
become disabled or  incapacitated to the extent that she/he is unable to perform
the duties of the Vice President  Internal Auditor  Compliance  Officer,  she/he
shall be entitled to receive disability  benefits of the type provided for other
officers  of the  Bank  of  similar  rank.  If the  employment  of  Employee  is
terminated   due  to   disability  or  incapacity  to  perform  the  duties  and
requirements of the  employment,  this Agreement shall terminate and end on such
last day of employment.

         7. No  Assignments.  (a)  This  Agreement  is  personal  to each of the
parties  hereto,  and neither  party may assign or delegate any of its rights or
obligations  hereunder  without first obtaining the written consent of the other
party;  provided,  however,  that the Bank will require any  successor or assign
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of the  business  and/or  assets of the Bank,  by; an
assumption  agreement in form and substance  satisfactory  to the  Employee,  to
expressly  assume and agree to perform this  Agreement in the same manner and to
the same  extent  that  the Bank  would be  required  to  perform  it if no such
succession or assignment had taken place.  Failure of the Bank to obtain such an
assumption  agreement  prior  to the  effectiveness  of any such  succession  or
assignment shall be a breach of this Agreement and shall entitle the Employee to
compensation  from  the  Bank in the same  amount  and on the same  terms as the
compensation  pursuant to Section 1(a) hereof.  For purposes of implementing the
provisions of this Section 7(a), the date on which any such  succession  becomes
effective shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts  would still be payable to the  Employee  hereunder  if the Employee had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the Employee's  devisee,
legatee or other  designee or if there is no such  designee,  to the  Employee's
estate.

         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed to the attention of the Board of Directors
of the Bank with a copy to the Secretary of the Bank),  or to such other address
as  either  party  may have  furnished  to the other in  writing  in  accordance
herewith.


                                        6

<PAGE>


         9.   Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         10. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         11.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         12. Governing Law.  This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Montana.

         13.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.




                             SUZANNE M. LOEWEN  Employee

                             Address:          2228 36th Street
                                               Missoula, MT 59 801


                             WESTERN SECURITY BANK

                             By:__________________________________
                                      Ralph K. Holliday, President
                                      and Chief Executive Officer




                                        7


<PAGE>

                                                                   EXHIBIT 10.18

                                    AGREEMENT

         THIS AGREEMENT is made and entered into as of this 31th day of January,
2000,  by and between  WESTERN  SECURITY  BANK (the  "Bank"),  located at 100 E.
Broadway,  Missoula,  Montana and SHARON E.  WOLDSTAD  (the  "Employee"),  whose
address is Potomac, Montana 59823.


        WHEREAS, the Employee is currently serving as Corporate Secretary Senior
Vice President Data Center Coordinator of the Bank; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention and dedication of the Employee to her/his  assigned duties;
and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 3 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is AGREED as
follows:

         1.       Change in Control.

                  (a) Involuntary  Termination.  If the Employee's employment is
involuntarily  terminated  (other  than for cause or pursuant to any of Sections
5(b) through 5(g) or Section 6 of this  Agreement) in connection  with or within
12 months  after a change in control of the Bank or the  Holding  Company  which
occurs at any time during the term of this Agreement,  the Bank shall pay to the
Employee, over the period as provided in the following sentence, an amount equal
to the  product  of (x) two  hundred  percent  (200%) of the Base  Salary of the
Employee, as defined below, times (y) a fraction,  the numerator of which is 730
minus the  number of days from the date of the  change in control to the date of
termination and the denominator of which is 730. The amount payable  pursuant to
the preceding sentence shall be paid in equal consecutive monthly  installments,
and the  number of  monthly  installments  shall be 24 minus the number of whole
months elapsed from the date of change in control to the date of termination.

                  (b) Definitions.  (1) The term "Date of Termination" means the
date upon which the Employee ceases to serve as an Employee of the Bank.

         (2) The term "change in control" is defined  solely as any  acquisition
of  control  of the Bank or Holding  Company  (other  than by a trustee or other
fiduciary holding

                                        1

<PAGE>



securities under an employee benefit plan of the Holding Company or a subsidiary
of the Holding  Company),  as defined in 12 C.F.R.  ss. 574.4,  or any successor
regulation,  which would require the filing of an application for acquisition of
control or notice of change in control in a manner as set forth in 12 C.F.R. ss.
574.3, or any successor regulation.

         (3) The term "base  salary" is  defined as the  semi-monthly  amount of
salary paid the Employee for the pay period  immediately  preceding  the date of
termination annualized by multiplying by twenty-four (24).

         (4) The Employee shall be considered to be involuntarily terminated (1)
if the  employment of the Employee is  involuntarily  terminated  for any reason
other than for  "cause" as  provided in this  Section  1(b),  pursuant to any of
Sections  5(b) through 5(g) or by reason of death or  disability  as provided in
Sections  5(c) and Section 6; or (2) there  occurs a material  diminution  of or
interference  with the  Employee's  duties,  responsibilities  and  benefits  as
Corporate  Secretary  Senior Vice President Data Center  Coordinator.  By way of
example  and  not by way  of  limitation,  any  of  the  following  actions,  if
unreasonable  or  materially  adverse to the  Employee,  shall  constitute  such
diminution or interference unless consented to in writing by the Employee: (i) a
change in the principal  workplace of the Employee to a location more than fifty
(50)  miles  from the  Bank's  main  office;  (ii) a  material  demotion  of the
Employee,  a  reduction  in the  number or  seniority  of other  Bank  personnel
reporting to the Employee, or a reduction in the frequency with which, or in the
nature of the matters with respect to which, such personnel are to report to the
Employee;  or (iii) a reduction  or adverse  change in the salary,  perquisites,
benefits,  contingent  benefits  or  vacation  time which had  theretofore  been
provided to the Employee.

         (5)  Termination for "cause" shall include  termination  because of the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law, rule, or regulation  (other than traffic
violations or similar offenses) or final cease-and-desist order. Notwithstanding
the  foregoing,  the Employee  shall not be deemed to have been  terminated  for
cause unless and until there shall have been delivered to the Employee a copy of
a resolution,  duly adopted by the affirmative  vote of not less than a majority
of the disinterested  members of the Board of Directors of the Bank at a meeting
of the Board called and held for such purpose  (after  reasonable  notice to the
Employee and an  opportunity  for the  Employee,  together  with the  Employee's
counsel,  to be heard before the Board),  stating that in the good faith opinion
of the Board the  Employee  was  guilty of conduct  constituting  "cause" as set
forth above and specifying the particulars thereof in detail.

                  (c)  Compliance  with  Capital  Requirements.  Notwithstanding
anything in this Agreement to the contrary,  no payments may be made pursuant to
this Section 1 hereof without the prior approval of the Regional Deputy Director
of the OTS if following  such payment the Bank would not be in  compliance  with
its fully phased in capital

                                        2

<PAGE>



requirements as defined in OTS regulations.

         2.  Certain  Reduction  of Payments by the Bank.  (a)  Anything in this
Agreement to the contrary  notwithstanding,  in the event it shall be determined
that  any  payment  or  distribution  by the Bank to or for the  benefit  of the
Employee  (whether paid or payable or distributed or  distributable  pursuant to
the terms of this Agreement or otherwise) (a 'Payment")  would be  nondeductible
(in  whole or part) by the Bank for  Federal  income  tax  purposes  because  of
Section 280G of the Code, then the aggregate present value of amounts payable or
distributable  to or for the benefit of the Employee  pursuant to this Agreement
(such  amounts  payable  or   distributable   pursuant  to  this  Agreement  are
hereinafter referred to as "Agreement Payments") shall be reduced to the Reduced
Amount. The "Reduced Amount" shall be an amount,  not less than zero,  expressed
in present  value which  maximizes  the  aggregate  present  value of  Agreement
Payments  without causing any Payment to be nondeductible by the Bank because of
Section 280G of the Code. For purposes of this Section 2, present value shall be
determined in accordance with Section 280G(d) (4) of the Code.

                  (b) All determinations  required to be made under this Section
2 shall be made by the Bank's independent  auditors,  or at the election of such
auditors  by such other firm or  individuals  of  recognized  expertise  as such
auditors  may  select  (such  auditors  or, if  applicable,  such  other firm or
individual,  are hereinafter  referred to as the "Advisory Firm").  The Advisory
Firm  shall  within ten  business  days of the Date of  Termination,  or at such
earlier  time as is  requested  by the  Bank,  provide  to both the Bank and the
Employee an opinion (and  detailed  supporting  calculations)  that the Bank has
substantial  authority to deduct for federal income tax purposes the full amount
of the Agreement Payments and that the Employee has substantial authority not to
report on her/his  federal  income tax return any excise tax  imposed by Section
4999 of the Code with respect to the Agreement Payments.  Any such determination
and  opinion  by the  Advisory  Firm  shall  be  binding  upon  the Bank and the
Employee.  The  Employee  shall  determine  which and how much,  if any,  of the
Agreement   Payments  shall  be  eliminated  or  reduced   consistent  with  the
requirements  of this Section 2,  provided  that,  if the Employee does not make
such  determination  within ten business days of the receipt of the calculations
made by the Advisory  Firm,  the Bank shall elect which and how much, if any, of
the  Agreement  Payments  shall be  eliminated  or reduced  consistent  with the
requirements  of this Section 2 and shall  notify the Employee  promptly of such
election.  Within five business days of the earlier of (i) the Bank's receipt of
the Employee's  determination  pursuant to the immediately preceding sentence of
this Agreement or (ii) the Bank's  election in lieu of such  determination,  the
Bank  shall pay to or  distribute  to or for the  benefit of the  Employee  such
amounts  as are then due the  Employee  under this  Agreement.  The Bank and the
Employee  shall  cooperate  fully  with the  Advisory  Firm,  including  without
limitation  providing  to  the  Advisory  Firm  all  information  and  materials
reasonably  requested by it, in connection with the making of the determinations
required under this Section 2.

                  (c)      As a result of uncertainty in application of  Section
280G of the

                                        3

<PAGE>



Code at the time of the initial determination by the Advisory Firm hereunder, it
is possible that Agreement Payments will have been made by the Bank which should
not have been made  ("Overpayment")  or that additional  Agreement Payments will
not have been made by the Bank which should have been made ("Underpayment"),  in
each case,  consistent with the calculations  required to be made hereunder.  In
the event that the  Advisory  Firm,  based upon the  assertion  by the  Internal
Revenue  Service  against the Employee of a deficiency  which the Advisory  Firm
believes has a high  probability of success  determines  that an Overpayment has
been made,  any such  Overpayment  paid or distributed by the Bank to or for the
benefit of Employee  shall be treated for all purposes as a loan ab initio which
the Employee  shall repay to the Bank together  with interest at the  applicable
federal rate provided for in Section 7872(f) (2) of the Code; provided, however,
that no such loan  shall be  deemed  to have  been  made and no amount  shall be
payable by the  Employee  to the Bank if and to the extent  such deemed loan and
payment  would not either  reduce the amount on which the Employee is subject to
tax under  Section 1 and  Section  4999 of the Code or generate a refund of such
taxes. In the event that the Advisory Firm, based upon controlling  preceding or
other substantial  authority,  determines that an Underpayment has occurred, any
such  Underpayment  shall be promptly  paid by the Bank to or for the benefit of
the Employee together with interest at the applicable  federal rate provided for
in Section 7872(f)(2) of the Code.

         (d) Any payments  made to the Employee,  pursuant to this  Agreement or
otherwise,  are subject to and conditioned  upon their compliance with 12 U.S.C.
ss. 1828(k) and any regulations adopted thereunder.

         3. Term. The term of this Agreement  shall be a period of two (2) years
commencing  on  January  31,  2000 and ending on January  30,  2002,  subject to
earlier termination as provided herein.

         4.  Participation  in Other Employee  Benefit Plans. In addition to the
benefits  provided  under this  agreement,  the Employee shall be entitled while
employed to participate in, and receive  benefits  under,  all plans relating to
stock options,  stock purchases,  pension,  thrift,  profit-sharing,  group life
insurance,  medical  coverage,  education,  cash or  stock  bonuses,  and  other
retirement  or  employee  benefits  or  combinations  thereof,  that  are now or
hereafter  maintained for the benefit of the Bank's employees of similar rank or
for its employees generally.

         5.       Termination; Death.

                  (a) In the event Bank terminates the Employee's employment for
cause,  the obligations of the Bank under this Agreement shall cease. In case of
termination  of the  Employee's  employment  for  cause,  the Bank shall pay the
Employee her/his salary through the date of termination, and the Bank shall have
no further  obligation to the Employee under this Agreement.  The Employee shall
have no right to receive any of the  compensation  defined in Section 1(a) after
termination for cause.

                                        4

<PAGE>



                  (b) The Employee's employment may be voluntarily terminated by
the  Employee at any time upon ninety  (90) days  written  notice to the Bank or
upon such  shorter  period as may be agreed upon  between the  Employee  and the
Board of Directors of the Bank. In the event of such voluntary termination,  the
Bank shall be  obligated  to continue to pay the  Employee  her/his  salary only
through the date of termination, at the time such payments are due, and the Bank
shall have no further obligation to the Employee under this Agreement.

                  (c) In the event of the death of the Employee  during the term
of this Agreement and prior to any termination hereunder, the Employee's estate,
or such person as the Employee may have previously designated in writing,  shall
be entitled to receive from the Bank the salary of the Employee through the last
day of employment and this Agreement shall terminate and end on such last day of
employment.

                  (d)  If  the   Employee  is  suspended   from  office   and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e) (3) or (g) (1) of the Federal  Deposit
Insurance  Act  ("FDIA"),  12  U.S.C.  ss.  1818(e)  (3);  (g) (l),  the  Bank's
obligations  under this Agreement  shall be suspended as of the date of service,
unless  stayed by  appropriate  proceedings.  If the  charges  in the notice are
dismissed,  the Bank may in its  discretion  (i) pay the Employee all or part of
the  compensation  withheld  while its  obligations  under this  Agreement  were
suspended and (ii)  reinstate in whole or in part any of the  obligations  which
were suspended.

                  (e) If the Employee is removed from office and/or  permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e) (4) or (g) (1) of the FDIA, 12 U.S.C. ss. 1818(e) (4);
(g) (1), all obligations of the Bank under this Agreement shall terminate, as of
the effective  date of the order,  but vested rights of the parties shall not be
affected.

                  (f) If the Bank becomes in default (as defined in Section 3(x)
(1) of the FDIA,  12  U.S.C.  ss.  1813(x)  (1)),  all  obligations  under  this
Agreement  shall  terminate as of the date of default,  but this provision shall
not affect any vested rights of the parties.

                  (g) All obligations  under this Agreement shall be terminated,
except to the extent determined that continuation of this Agreement is necessary
for the  continued  operation of the Bank:  (i) by the Director of the Office of
Thrift  Supervision  ("OTS")  or his or her  designee  at the time  the  Federal
Deposit Insurance Corporation or the Resolution Trust Corporation enters into an
agreement to provide  assistance to or on behalf of the Bank under the authority
contained in Section 13(c) of the FDIA, 12 U.S.C.  ss.  1823(c);  or (ii) by the
Director of the OTS or his or her  designee at the time the  Director of the OTS
or his or her designee approves a supervisory merger to resolve problems related
to operation of the Bank or when the Bank is  determined  by the Director of the
OTS to be in an unsafe or unsound condition.

                                        5

<PAGE>



         Any rights of the parties that have already vested,  however, shall not
be affected by any such action.

         6. Disability.  If during the term of this Agreement the Employee shall
become disabled or  incapacitated to the extent that she/he is unable to perform
the  duties  of the  Corporate  Secretary  Senior  Vice  President  Data  Center
Coordinator, she/he shall be entitled to receive disability benefits of the type
provided for other  officers of the Bank of similar rank.  If the  employment of
Employee is terminated due to disability or incapacity to perform the duties and
requirements of the  employment,  this Agreement shall terminate and end on such
last day of employment.

         7. No  Assignments.  (a)  This  Agreement  is  personal  to each of the
parties  hereto,  and neither  party may assign or delegate any of its rights or
obligations  hereunder  without first obtaining the written consent of the other
party;  provided,  however,  that the Bank will require any  successor or assign
(whether direct or indirect, by purchase, merger, consolidation or otherwise) to
all or  substantially  all of the  business  and/or  assets of the Bank,  by; an
assumption  agreement in form and substance  satisfactory  to the  Employee,  to
expressly  assume and agree to perform this  Agreement in the same manner and to
the same  extent  that  the Bank  would be  required  to  perform  it if no such
succession or assignment had taken place.  Failure of the Bank to obtain such an
assumption  agreement  prior  to the  effectiveness  of any such  succession  or
assignment shall be a breach of this Agreement and shall entitle the Employee to
compensation  from  the  Bank in the same  amount  and on the same  terms as the
compensation  pursuant to Section 1(a) hereof.  For purposes of implementing the
provisions of this Section 7(a), the date on which any such  succession  becomes
effective shall be deemed the Date of Termination.

                  (b) This  Agreement  and all rights of the Employee  hereunder
shall inure to the benefit of and be enforceable by the Employee's  personal and
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees  and  legatees.  If the  Employee  should  die while any
amounts  would still be payable to the  Employee  hereunder  if the Employee had
continued to live, all such amounts,  unless otherwise provided herein, shall be
paid in accordance  with the terms of this Agreement to the Employee's  devisee,
legatee or other  designee or if there is no such  designee,  to the  Employee's
estate.

         8. Notice.  For the purposes of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed to the attention of the Board of Directors
of the Bank with a copy to the Secretary of the Bank),  or to such other address
as  either  party  may have  furnished  to the other in  writing  in  accordance
herewith.


                                        6

<PAGE>


         9.   Amendments.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         10. Paragraph  Headings.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         11.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         12. Governing Law.  This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Montana.

         13.  Arbitration.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered on the  arbitrator's  award in any court having
jurisdiction.


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.




                                     SHARON E. WOLDSTAD  Employee

                                     Address:          Potomac, MT 59823


                                     WESTERN SECURITY BANK

                                     By:__________________________________
                                              Ralph K. Holliday, President
                                              and Chief Executive Officer




                                        7



                                                                      EXHIBIT 13





[FRONT COVER]

<PAGE>

Financial Highlights


FOR THE Six Months Ended 12/31/99
(Dollars in thousands, except share and per share amounts)

FOR Six Months
Net Income                           $ 3,975
Net Interest Income                  $16,221

PER COMMON SHARE
Net Income                            $ 0.89
Book Value                           $ 20.57

AT YEAR END
Assets                           $ 1,000,885
Loans                              $ 620,751
Deposits                           $ 658,404
Stockholders' Equity                $ 89,525
Shares Outstanding                 4,351,404

FINANCIAL RATIOS
Return on average assets               0.79%
Return on equity                       8.75%
Stockholders' equity
   to total assets                     8.94%
Net interest margin
   for the year                        3.50%
Non-performing assets
   to total assets                     0.31%

COMPANY FACTS
Deposit Accounts                      94,017
Loan Accounts                         25,559

Percent of Total Loan Portfolio

The  following  pie  charts  detail how the bank's  total  gross loan  portfolio
continues to become more diversified.

[GRAPHIC OMITTED]


                        June 30, 1998     June 30, 1999    December 31, 1999
                        -------------     -------------    -----------------
Agriculture                 5.2%              5.4%               5.4%
Commercial                 14.7%             18.1%              19.6%
Consumer                   23.5%             23.3%              23.0%
Construction                2.6%              2.0%               3.0%
Residential Mortgage       54.0%             51.2%              49.0%


<PAGE>


To Our Shareholders

     If it seems as though it hasn't been long since you last received an annual
report from WesterFed,  there's a good reason for that. It hasn't. In October of
1999, the WesterFed Board changed the Company's fiscal year to coincide with the
calendar year. Therefore, just six months after my first annual report letter to
you, I've drafted my second.

     You might be  tempted  to think  there's  little to  discuss  in the way of
accomplishments  given the shortened  time period.  I'm pleased to report,  that
couldn't be farther from the truth.

     WesterFed  reported  fourth quarter  earnings for 1999 of $2.0 million,  or
$0.45 per share (cash  earnings of $0.53 per share).  Earnings for the six-month
period  ended  December  31,  1999 were $4.0  million,  or $0.89 per share (cash
earnings of $1.05 per share).  These figures  reflect record per share earnings,
and follow on the heels of the Bank's  record  per share  earnings  for the year
($6.9 million, or $1.37 per share) outlined in our previous annual report.

     In only six months,  our streamlined  management team, our renewed focus on
forging  relationships  with clients,  and our ability to improve our efficiency
ratio have helped continue our financial growth.

     Consider what your management  team has been able to accomplish  since June
30, 1999.

     One of the primary goals  outlined in our 1999 annual report was to improve
our efficiency ratio, the ratio of non-interest  expense to net-interest  income
and non-interest  income,  and a leading indicator of a bank's financial health.
At the time, the ratio was 69.1%. In two quarters, we've improved that to 63.9%.
In other  words,  I'm  pleased to report  that we've  lowered  our cost of doing
business by 7.5%.  This  improved  efficiency  rating came by way of  management
reorganization and greater management accountability.

     Credit quality remains  favorable at Western  Security Bank. As of December
31, 1999, the Company had $3.1 million of non-performing  assets (0.31% of total
assets)  compared  to $4.2  million  (0.42%  of total  assets)  just six  months
earlier.  During the six-month period ended December 31, 1999, our provision for
loan losses was $880,000,  which was $370,000  greater than the same period last
year.  As of December  31,  1999,  the  Company's  allowance  for loan losses to
non-performing assets was 165.4% as compared to 121.1% at June 30, 1999.

     In  order to  enhance  the  value of our  stock,  your  Board of  Directors
approved, and management completed, a 5% repurchase of WesterFed Stock. A second
repurchase  of up to 7.5%  has  been  approved  for  calendar  year  2000.  This
repurchase is intended to enhance shareholder value in the coming year.

     Improving  customer  service is also a primary  goal for your Bank.  Toward
this end,  we are  pleased to  announce  several  accomplishments.  Our  Western
Security web site is up and running.  We reached out to consumers  through a new
image  campaign  and theme.  We began  offering  Compass,  a quarterly  economic
report,  to small businesses across the state. And our Y2K readiness program was
successful.  Not a single Y2K  related  incident  was  reported  in any  Western
Security branch.

     In the  interest of further  enhancing  Bank  efficiency  and  service,  we
announced the consolidation of two Missoula  branches,  and began constructing a
new branch on Reserve Street in Missoula.  In addition, we announced the sale of
six Eastern branches located in Glasgow,  Hardin,  Malta, Miles City, Plentywood
and Sidney to Stockman  Bank of Montana.  We expect  this  transaction  to close
during the second quarter of 2000.

     That's quite a lot to report in six months. But it's only the beginning.

     As the new millennium  dawns, the national economy is experiencing a rising
interest rate  environment.  Given our Bank's  interest rate  sensitive  balance
sheet, this could negatively  influence the Bank's profits. We intend to counter
any  potential   negative  impact  by  continuing  our  course  of  conservative
management.  It is more important  than ever to improve our efficiency  ratio by
lowering our cost of doing  business.  And it is imperative  that we continue to
provide new, innovative products, stress the importance of relationship banking,
and attract more small business depositors.

     In other words,  efficiency,  customer loyalty and new deposits will be our
keys to success in a rising interest rate environment.

     If we can make  progress  toward  these  goals - creating a more  efficient
management  and network  structure,  landing more small  business  clients,  and
selling more banking products per customer - my next letter, 12 months from now,
should be a pleasure to write as well.

     Sincerely,

     /s/ Ralph K. Holliday

     Ralph K. Holliday
     President and Chief Executive Officer

<PAGE>
WesterFed Financial Corporation and Subsidiaries

<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

                                             At December 31,                         At June 30,
                                             --------------- ---------------------------------------------------------
(Dollars in thousands, except per share data)      1999          1999      1998       1997(1)       1996       1995
                                             ---------------- --------- ------------ ----------  ----------  ---------
SELECTED FINANCIAL CONDITION DATA:
<S>                                            <C>          <C>           <C>          <C>         <C>        <C>
Total assets                                   $1,000,885   $1,007,349    $1,022,136   $955,639    $563,931   $563,285
Loans receivable, net and loans
  held for sale                                   620,751      631,371       657,293    630,277     368,193    313,121
Mortgage-backed securities, net                   158,948      151,749       126,433    149,169     104,947    143,825
Investment securities, FHLB stock
  and other interest-earning assets               144,745      139,271       155,351     98,885      64,108     82,375
Deposits                                          658,404      645,549       636,441    630,869     350,212    344,155
Borrowed funds and repurchase
  agreements                                      234,809      251,185       255,186    199,236     125,838    134,704
Stockholders' equity                               89,525       91,149       109,700    104,259      78,607     75,146
Book value per common share
  outstanding                                       20.57        20.08         19.64      18.74       17.88      17.09
Tangible book value per common
  share outstanding                                 16.40        15.93         16.01      14.99       17.88      17.09
</TABLE>

<TABLE>
<CAPTION>
Periods Ended:                         Six Months Ended
                                         December 31,                     Fiscal Years Ended June 30,
                                       ----------------  ---------------------------------------------------------------
                                              1999          1999           1998         1997(1)      1996        1995
                                       ----------------  -----------  ------------  -----------  ------------  ---------
SELECTED OPERATIONS DATA:
<S>                                      <C>            <C>           <C>          <C>           <C>          <C>
Total interest income                       $35,606        $70,798       $74,524      $51,260       $42,544      $37,783
Total interest expense                       19,385         39,244        42,286       28,407        24,737       20,984
                                           --------       --------      --------     --------      --------     --------
   Net interest income                       16,221         31,554        32,238       22,853        17,807       16,799
Provision for loan losses                     (880)        (1,300)         (840)        (400)            --           --
Non-interest income                           4,127          9,298         8,381        4,685         3,312        2,670
Non-interest expense                       (13,010)       (28,226)      (27,759)     (20,568)      (14,004)     (12,868)
                                           --------       --------      --------     --------      --------     --------
   Income before income taxes                 6,458         11,326        12,020        6,570         7,115        6,601
Income taxes                                (2,483)        (4,403)       (4,760)      (2,063)       (2,556)      (2,473)
                                           --------       --------      --------     --------      --------     --------
Net income                                   $3,975         $6,923        $7,260       $4,507        $4,559       $4,128
                                           ========       ========      ========     ========      ========     ========
Net income per common share - basic           $0.93          $1.43         $1.37        $1.01         $1.08       $ 1.01
                                           ========       ========      ========     ========      ========     ========
Net income per common share - diluted         $0.89          $1.37         $1.29        $0.96         $1.08        $1.01
                                           ========       ========      ========     ========      ========     ========
Dividends per share                           $0.32          $0.62         $0.54        $0.45         $0.36        $0.30
                                           ========       ========      ========     ========      ========     ========
Dividend payout ratio(2)                     34.41%         43.36%        39.42%       44.55%        33.33%       29.70%
                                           ========       ========      ========     ========      ========     ========
</TABLE>

<TABLE>
<CAPTION>
<S>                                        <C>            <C>           <C>          <C>           <C>          <C>
SELECTED FINANCIAL RATIOS AND OTHER DATA:
Return on assets (ratio of net income
     to average total assets)                 0.79%          0.70%         0.72%        0.65%         0.79%         0.76%
Return on equity (ratio of net income
     to average equity)                       8.75           6.93          6.73         5.15          5.90          5.54
Interest rate spread, at end of period        3.10           3.16          2.99         3.38          2.67          2.38
Net interest margin(3)                        3.50           3.46          3.46         3.53          3.23          3.23
Ratio of non-interest expense to
     average total assets                     2.58           2.84          2.74         2.98          2.43          2.47
Non-performing assets to total assets,
     at end of period                         0.31           0.42          0.49         0.25          0.13          0.10
Total allowance for loan losses to
     total non-performing assets            165.36         121.13         97.44       191.01        280.42        350.35
Stockholders' equity to total
     assets, at end of period                 8.94           9.05         10.73        10.91         13.94         13.34
Ratio of average interest-earning
     assets to average
     interest-bearing liabilities           103.59         104.69        105.74       110.57        113.58        113.51
Number of offices                             34             34            34           36            19            18

<FN>
- -------------
(1)  Includes assets and liabilities from the Security  Bancorp  acquisition and
     operations for only four months of fiscal 1997.

(2)  Dividends per share divided by net income per share - basic.

(3)  Net interest income divided by average interest-bearing assets.
</FN>
</TABLE>

                                       4

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations
- --------------------------------------------------------------------------------

                                     GENERAL

WesterFed  Financial  Corporation  ("WesterFed"  or the "Company") was formed as
part of the  conversion  of Western  Security  Bank  ("Western  Security" or the
"Bank"),  then known as Western Federal Savings Bank of Montana,  from a federal
mutual to a stock  savings  bank,  which was  completed  on January 6, 1994 (the
"Conversion").  Currently the Company has no business activity other than acting
as the  holding  company  for  Western  Security.  As a  result,  the  following
discussion relates primarily to the activities of the Bank.

The  Company's  results of operations  are  dependent  primarily on net interest
income  and fee  income.  Net  interest  income is the  difference  between  the
interest income earned on its loans,  mortgage-backed securities, and investment
portfolio and its cost of funds, consisting of interest paid on its deposits and
borrowed  money  ("spread").  The  Company's  results  of  operations  are  also
significantly   affected  by  general   economic  and  competitive   conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities.

The Company serves the financial needs of communities throughout Montana through
its corporate office located in Missoula,  34 branch offices, one loan servicing
office and two loan processing  offices.  The Company attracts deposits from the
general public and uses the deposits,  together with borrowings and other funds,
to originate  loans secured by mortgages on  owner-occupied  one- to four-family
residences,  multi-family,  commercial, agriculture and construction real estate
loans and non real estate  commercial,  agriculture  and  consumer  loans in its
primary market areas.  The Company also invests in  mortgage-backed  securities,
investment securities and other short-term liquid assets.

On February 28, 1997, the Company  completed its acquisition of Security Bancorp
(the  "Acquisition"),  accounted for as a purchase  transaction and accordingly,
the  consolidated  statements  of income  include the results of  operations  of
Security  Bancorp  commencing  March 1,  1997.  Under  the  purchase  method  of
accounting,  assets and  liabilities  of Security  Bancorp are adjusted to their
estimated fair value and combined with the historical recorded book value of the
assets and  liabilities  of the  Company.  At the time of the  merger,  Security
Bancorp had assets on a consolidated basis of $372.6 million, deposits of $286.5
million and stockholders equity of $30.8 million. In addition,  as of such date,
Security  Bank,  a  federally  chartered  stock  savings  bank and wholly  owned
subsidiary  of  Security  Bancorp,  merged  with and into the Bank.  The name of
Western  Federal  Savings Bank was changed to Western  Security Bank in February
1998.

       CHANGES IN FINANCIAL CONDITION, JUNE 30, 1999 TO DECEMBER 31, 1999

Total assets  decreased  $6.4 million to $1.001  billion at December 31, 1999 as
compared  to  $1.007  billion  at June 30,  1999.  Loans  receivable  and  loans
available-for-sale decreased $10.6 million and other non-interest earning assets
decreased $8.5 million while investment securities, Federal Home Loan Bank stock
and all other interest earning assets increased $5.4 million and mortgage-backed
securities increased $7.2 million.  Total deposits increased $12.9 million while
borrowed  funds  and   repurchase   agreements   decreased   $16.4  million  and
stockholders' equity decreased $1.6 million.

Loans receivable and loans available-for-sale  decreased $10.6 million to $620.8
million at December  31,  1999 from $631.4  million at June 30, 1999.  The $10.6
million  decrease was the result of principal  repayments of $120.6  million and
the sale of loans  available  for sale of $41.6  million that  exceeded new loan
originations  of $151.6  million.  Included  in the  $151.6  million in new loan
originations  were $31.8 million in consumer loan originations and $37.3 million
in commercial and agriculture  loan  originations.  Loans receivable at December
31, 1999 included $78.8 million of commercial  real estate loans,  $11.6 million
of agriculture real estate loans and non-real estate  commercial and agriculture
loans of $45.4  million  and $22.8  million  respectively,  as compared to $71.2
million,  $11.4 million,  $40.2 million and $23.2 million respectively,  at June
30, 1999.  One- to four-family  residential  loans decreased  $16.2 million,  or
5.9%,  to $259.6  million at December  31, 1999 from $275.8  million at June 30,
1999.  This decrease is a result of the Bank's business  strategy of having more
commercial  bank-type  loans in its loan  portfolio  while  limiting  the Bank's
exposure to rising  interest  rates by reducing  longer term fixed rate mortgage
loans held in portfolio.

Mortgage-backed  securities increased $7.2 million to $158.9 million at December
31, 1999 from $151.7  million at June 30, 1999.  The $7.2  million  increase was
primarily  the  result  of the  purchase  of $23.0  million  of  mortgage-backed
securities that
                                       5

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------


exceeded principal repayments of $13.8 million and the sale of $1.2 million of
securities. The $23.0 million of purchases were comprised of fifteen-year or
less fixed rate securities to partially offset the decline in the balances of
real estate mortgage loans.

Investment  securities,  FHLB stock and other interest  earning assets increased
$5.4 million to $144.7  million at December 31, 1999 from $139.3 million at June
30, 1999.  The $5.4 million increase was primarily the result of the purchase of
$17.8  million of  investment  securities,  an increase of $1.8  million in FHLB
stock and the cash surrender  value of life insurance  policies and increases in
interest-bearing  deposits and due from banks of $900,000,  partially  offset by
maturities and principal  payments of $12.1 million and the sale of $2.1 million
of investment securities available-for-sale.

Deposits  increased  $12.9  million to $658.4  million at December 31, 1999 from
$645.5  million at June 30, 1999.  Certificates  of deposit,  checking and money
market  accounts   increased  $4.9  million,   $7.6  million  and  $3.1  million
respectively,  while savings  accounts  decreased  $2.7 million.  This change in
deposit  mix is a  result  of the  Bank's  business  strategy  of  having a more
commercial  bank-type deposit mix while limiting the Bank's exposure to interest
rates due to reducing  interest  sensitive  certificates  of  deposit.  Interest
credited to deposit  accounts  for the six months  ending  December 31, 1999 was
$12.1 million.

Borrowed  funds and  repurchase  agreements  decreased  $16.4  million to $234.8
million at December 31, 1999 from $251.2 million at June 30, 1999.  The decrease
in borrowed funds was due to principal  repayments of $261.5 million,  partially
offset by a net  increase in  repurchase  agreements  of $1.0 million and $244.1
million of additional  new  borrowings.  The $244.1  million of  additional  new
borrowings  were  comprised of $21.3  million of advances of one year or more to
partially  fund new longer  term fixed rate  loans  added to the  portfolio  and
$222.8  million of borrowings  less than one year in maturity which were used to
fund short-term cash requirements.

Stockholders'  equity  decreased  $1.6 million to $89.5  million at December 31,
1999  from  $91.1  million  at  June  30,  1999.  This  decrease  was due to the
repurchase of 219,000 shares of common stock totaling $3.7 million, $1.3 million
for  dividends  declared  during the fiscal year and a decrease of $1.2  million
related to changes in unrealized losses associated with securities classified as
available-for-sale  being adjusted to market value in accordance  with Statement
of Financial  Accounting Standards No. 115. These decreases was partially offset
by increases in equity resulting from net income for the six month period ending
December 31, 1999 of $4.0 million, $218,000 related to contributions to Employee
Stock  Ownership  Plan and shares  earned and issued under the  Recognition  and
Retention  plan,  and the  issuance of 35,716 new common  shares with a recorded
value of $443,000 related to exercised stock options.

                                       6

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

                              RESULTS OF OPERATIONS

NET INTEREST  INCOME  ANALYSIS.  The  following  table  presents for the periods
indicated   the  total   dollar   amount  of  interest   income   from   average
interest-earning  assets  and the  resultant  yields,  as  well as the  interest
expense on average interest-bearing  liabilities,  expressed both in dollars and
rates. No tax equivalent  adjustments  were made.  Non-accruing  loans have been
included in the table as loans carrying a zero yield.
<TABLE>
<CAPTION>

                                                                Six Months Ended              Six Months Ended
                                                                December 31, 1999             December 31, 1998
                                                        ----------------------------- -------------------------------
                                                        Average     Interest          Average      Interest
                                                        Outstanding Earned/   Yield/  Outstanding  Earned/    Yield/
                                                        Balance(1)   Paid     Rate(1) Balance(1)    Paid      Rate(1)
                                                        ----------- --------- ------- ------------ -------- ---------
                                                             (Dollars in Thousands)         (Dollars in Thousands)
<S>                                                     <C>       <C>       <C>       <C>          <C>      <C>
Interest-Earnings Assets:
Loans receivable(2)(3)                                   $624,230  $25,980     8.32%    $650,235    $27,670    8.51%
            Mortgage-backed securities                    161,611    5,270     6.52      116,978      3,920    6.70
            Investments                                   128,731    4,004     6.22      128,496      4,137    6.44
            Other interest-earning assets(4)                4,926      172     6.98       13,163        361    5.49
Cash surrender value of life insurance                      7,752      180     4.64        6,789        160    4.71
                                                         --------  -------     ----     --------    -------    ----
                        Total interest-earning assets    $927,250  $35,606     7.68%    $915,661    $36,248    7.92%
                                                         ========  =======     ====     ========    =======    ====
Interest-Bearing Liabilities:
            Certificates of deposit                      $364,503  $ 9,398     5.16%    $377,251    $10,692    5.67%
            Savings deposits                               89,566    1,097     2.45       91,179      1,223    2.68
            Demand and NOW deposits                       118,364      401     0.68      112,876        491    0.87
            Money market accounts                          77,405    1,546     3.99       59,213      1,182    3.99
                                                         --------  -------     ----     --------    -------    ----
                        Total deposits                    649,838   12,442     3.83      640,519     13,588    4.24
            FHLB advances and other borrowed money        245,249    6,943     5.66      226,623      6,842    6.04
                                                         --------  -------     ----     --------    -------    ----
Total interest-bearing liabilities                       $895,087  $19,385     4.33%    $867,142    $20,430    4.71%
                                                         ========  =======     ====     ========    =======    ====
Net interest income                                                $16,221                          $15,818
                                                                   =======                          =======
Net interest rate spread                                                       3.35%                           3.21%
                                                                               ====                            ====
Net interest=earning assets                              $ 32,163                       $ 48,519
                                                         ========                       ========
Net interest margin(5)                                                         3.50%                           3.45%
                                                                               ====                            ====
Average interest=earning assets to average
  interest=bearing liabilities                                      103.59%                          105.60%
                                                                    ======                           ======
<FN>
(1)  Based on average monthly balances.
(2)  Calculated net of deferred loan fees, loan discounts and loans in process.
(3)  Includes loans held for sale.
(4)  Includes primarily short-term liquid assets.
(5)  Net interest income divided by average interest-earning assets.
</FN>
</TABLE>

                                       7
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            Year Ended June 30, 1999     Year Ended June 30, 1998       Year Ended June 30, 1997(1)
                                         ----------------------------- -----------------------------  ------------------------------
                                           Average   Interest             Average  Interest             Average      Interest
                                         Outstanding  Earned/  Yield/  Outstanding  Earned/  Yield/   Outstanding    Earned/  Yield/
                                         Balance(2)    Paid    Rate(2)  Balance(2)   Paid    Rate(2)  Balance(2)       Paid  Rate(2)
                                          --------    -------   ----    --------    -------   ----     --------      ------   -----
                                                                             (Dollars in Thousands)
<S>                                     <C>          <C>      <C>      <C>          <C>      <C>        <C>         <C>      <C>
Interest-Earnings Assets:
Loans receivable(3)(4)                    $641,001    $53,773   8.39%    $662,536    $56,261   8.49%      $451,771   $37,923   8.39%
   Mortgage-backed securities              126,339      8,033   6.36      140,994      9,676   6.86        116,836     8,185   7.01
   Investments                             128,920      8,048   6.24      113,412      7,580   6.68         61,241     3,884   6.34
   Other interest-earning assets(5)          9,090        606   6.67        8,702        675   7.76         13,732     1,045   7.61
Cash surrender value of life insurance       6,842        338   4.94        6,540        332   5.08          4,187       223   5.33
                                          --------    -------   ----     --------    -------   ----       --------   -------   ----
   Total interest-earning assets          $912,192    $70,798   7.76%    $932,184   $ 74,524   7.99%      $647,767   $51,260   7.91%
                                          ========    =======   ====     ========    =======   ====       ========   =======   ====

Interest-Bearing Liabilities
   Certificates of deposit                $374,155    $20,444   5.46%    $380,726    $21,824   5.73%      $264,588   $14,986   5.66%
   Savings deposits                         90,586      2,264   2.50       96,966      2,658   2.74         76,829     2,223   2.89
   Demand and NOW deposits                 112,744        876   0.78      106,392      1,209   1.14         66,203       883   1.33
   Money market accounts                    64,481      2,503   3.88       52,496      2,112   4.02         31,873     1,146   3.60
                                          --------    -------   ----     --------    -------   ----       --------   -------   ----
     Total deposits                        641,966     26,087   4.06      636,580     27,803   4.37        439,493    19,238   4.38
FHLB advances and other borrowed money     229,389     13,157   5.74      244,964     14,483   5.91        146,413     9,169   6.26
                                          --------    -------   ----     --------    -------   ----       --------   -------   ----
Total interest-bearing liabilities        $871,355    $39,244   4.50%    $881,544    $42,286   4.80%      $585,906   $28,407   4.85%
                                          ========    =======   ====     ========    =======   ====       ========   =======   ====
Net interest income                                   $31,554                        $32,238                         $22,853
                                                      =======                        =======                         =======
Net interest rate spread                                        3.26%                          3.19%                           3.06%
                                                                ====                           ====                            ====
Net interest=earning assets               $ 40,837                       $ 50,640                         $ 61,861
                                          ========                       ========                         ========
Net interest margin(6)                                          3.46%                          3.46%                           3.53%
                                                                ====                           ====                            ====
Average interest=earning assets to average
   interest=bearing liabilities                       104.69%                        105.74%                         110.57%
                                                      ======                         ======                          ======
<FN>

(1)  Includes assets and liabilities from the Security  Bancorp  acquisition and
     operations for only four months of fiscal 1997.
(2)  based on average monthly balances.
(3)  Calculated net of deferred fees, loan discounts and loans in process.
(4)  Includes loans held for sale.
(5)  Includes primarily short-term liquid assets.
(6)  Net interest income divided by average interest-earning assets.

</FN>
</TABLE>

                                       8


<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

                              RATE/VOLUME ANALYSIS

The following table presents the dollar amount of changes in interest income and
interest expense for components of interest-earning  assets and interest-bearing
liabilities. It distinguishes between the increase related to higher outstanding
balances and that due to the volatility of interest rates.  For each category of
interest-earning  assets  and  interest-bearing   liabilities,   information  is
provided  on changes  attributable  to (I) changes in volume  (i.e.,  changes in
volume  multiplied  by old rate),  (ii)  changes in rate (i.e.,  changes in rate
multiplied  by old  volume),  (iii)  changes  in  rate-volume  (changes  in rate
multiplied by the change in volume), and (iv) the net change.
<TABLE>
<CAPTION>

                                                          December 31, 1999 vs December 31,1998
                                               ---------------------------------------------------
                                               Increase/(Decrease) Due To:
                                               ---------------------------   Rate/       Increase
                                                Volume         Rate          Volume      (Decrease)
                                               -------       -------        -------        -------
                                                               (In Thousands)
<S>                                          <C>           <C>            <C>            <C>
Interest-Earning Assets:
Loans receivable                               $(2,213)      $(1,216)       $ 1,739        $(1,690)
Mortgage-backed securities                       2,991          (211)        (1,430)         1,350
Investments                                        (60)         (208)           135           (133)
Other interest-earning assets                     (192)         (253)           256           (189)
Cash surrender value of life insurance              45            (5)           (20)            20
                                               -------       -------        -------        -------
Total interest-earning assets                  $   571       $(1,893)       $   680        $  (642)
                                               =======       =======        =======        =======
Interest-Bearing Liabilities:
Certificates of deposit                        $  (723)      $(1,928)       $ 1,357        $(1,294)
Savings deposits                                   (43)         (212)           129           (126)
Demand and NOW deposits                             48          (217)            79            (90)
Money market accounts                              726             2           (364)           364
                                               -------       -------        -------        -------
Total Deposits                                       8        (2,355)         1,201         (1,146)
FHLB advances and other borrowed money           1,125          (852)          (172)           101
                                               -------       -------        -------        -------
Total interest=bearing liabilities             $ 1,133       $(3,207)       $ 1,029        $(1,045)
                                               =======       =======        =======        =======
Changes to net interest income                 $  (562)      $ 1,314        $  (349)       $   403
                                               =======       =======        =======        =======

</TABLE>



                                       9

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                      June 30, 1999 vs June 30, 1998           June 30, 1998 vs June 30, 1997(1)
                                                  ---------------------------------------    ---------------------------------------
                                                  Increase/(Decrease) Due To:                Increase/(Decrease) Due To:
                                                  ---------------------------     Total      ---------------------------    Total
                                                                       Rate/     Increase                         Rate/    Increase
                                                   Volume     Rate     Volume   (Decrease)    Volume      Rate   Volume   (Decrease)
                                                  -------    -------    -----     -------     -------    -----    -----     -------
                                                                                    (In Thousands)
<S>                                              <C>        <C>        <C>       <C>         <C>        <C>      <C>       <C>
Interest-Earning Assets:
Loans receivable                                  $(1,829)   $  (682)   $  23     $(2,488)    $17,692    $ 443    $ 203     $18,338
Mortgage-backed securities                         (1,006)      (712)      75      (1,643)      1,693     (167)     (35)      1,491
Investments                                         2,107     (1,282)    (357)        468       3,596       51       49       3,696
Other interest-earning assets                        (386)       741     (424)        (69)        (63)    (327)      20        (370)
Cash surrender value of life insurance                 15         (9)      --           6         125      (10)      (6)        109
                                                  -------    -------    -----     -------     -------    -----    -----     -------
Total interest-earning assets                     $(1,099)   $(1,944)   $(683)    $(3,726)    $23,043    $ (10)   $ 231     $23,264
                                                  =======    =======    =====     =======     =======    =====    =====     =======
Interest-Bearing Liabilities:
Certificates of deposit                           $  (377)   $(1,020)   $  17     $(1,380)    $ 6,578    $ 180    $  80     $ 6,838
Savings deposits                                     (175)      (235)      16        (394)        583     (117)     (31)        435
Demand and NOW deposits                                72       (382)     (23)       (333)        536     (131)     (79)        326
Money market accounts                                 482        (74)     (17)        391         742      136       88         966
                                                  -------    -------    -----     -------     -------    -----    -----     -------
Total Deposits                                          2     (1,711)      (7)     (1,716)      8,439       68       58       8,565
FHLB advances and other borrowed money               (921)      (431)      26      (1,326)      6,070     (434)    (322)      5,314
                                                  -------    -------    -----     -------     -------    -----    -----     -------
Total interest-bearing liabilities                $  (919)   $(2,142)   $  19     $(3,042)    $14,509    $(366)   $(264)    $13,879
                                                  =======    =======    =====     =======     =======    =====    =====     =======
Changes to net interest income                    $  (180)   $   198    $(702)    $  (684)    $ 8,534    $ 356    $ 495     $ 9,385
                                                  =======    =======    =====     =======     =======    =====    =====     =======
<FN>
(1)  Includes  assets and  liabilities  from Security  Bancorp  acquisition  and
     operations for only four months of fiscal 1997.
</FN>
</TABLE>

                                       10

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

The  following  table sets forth the weighted  average  yields on the  Company's
interest-earning assets, the weighted average interest rates on interest-bearing
liabilities and the interest rate spread between the weighted average yields and
rates for the  Company  at the dates  indicated.  Non-accruing  loans  have been
included in the table as loans carrying a zero yield.

                                          At December 31,        At June 30,
                                          --------------- ----------------------
                                               1999        1999    1998  1997(1)
                                          --------------- ------- ------ -------
Weighted average yield on:
Loans receivable(2)(3)                            8.11%    8.01%   8.34%   8.49%
Mortgage-backed securities                        6.58     6.48    6.73    7.27
Investments                                       6.05     6.09    6.32    6.73
Other interest-earning assets                     5.11     5.46    6.15    5.58
Cash surrender value of life insurance            5.07     5.07    5.22    5.11
                                                 -----    -----   -----   -----
Combined weighted average yield on interest-
earning assets                                    7.52     7.46    7.78    8.08
                                                 -----    -----   -----   -----
Weighted average rate paid on:
Certificates of deposit                           5.32     5.21    5.77    5.52
Savings deposits                                  2.47     2.34    2.77    2.80
Demand and NOW deposits                           0.65     0.65    0.96    1.15
Money market accounts                             4.02     3.69    4.10    3.94
                                                 -----    -----   -----   -----
Total deposits                                    3.93     3.83    4.38    4.24
FHLB advances and other borrowed money            5.79     5.49    5.81    6.11
Collateralized mortgage obligations              11.46    11.48   11.48   11.37
                                                 -----    -----   -----   -----
Combined weighted average rate paid on
   interest-bearing liabilities                   4.42     4.30    4.79    4.70
                                                 -----    -----   -----   -----
Interest rate spread                              3.10%    3.16%   2.99%   3.38%
                                                 =====    =====   =====   =====


(1)  Includes assets and liabilities from Security Bancorp acquisition and
     operations for only four months of fiscal 1997.
(2)  Calculated net of deferred loan fees, loan discounts and loans in process.
(3)  Does not include interest on loans 90 days or more delinquent.

                                       11

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

The following table  summarizes the major components of the Company's net income
for the six months  ended  December 31, 1999 and for the last three fiscal years
and the changes which occurred between the periods shown:

<TABLE>
<CAPTION>

                               Six Months Ended December 31,                   Year Ended June 30,
                               ------------------------------  ---------------------------------------------------
Components of net income:              1999           1998            1999                  1998          1997(1)
                               -------------------  ---------  -------------------  -------------------  ---------
                                Amount      Change   Amount     Amount      Change   Amount     Change    Amount
                               ---------  --------  ---------  ---------  --------  ---------  --------  ---------
                                                               (In Thousands)
<S>                            <C>        <C>       <C>        <C>        <C>       <C>        <C>       <C>
Interest income                $ 35,606   $  (642)  $ 36,248   $ 70,798   $(3,726)  $ 74,524   $23,264   $ 51,260
Interest expense                 19,385    (1,045)    20,430     39,244    (3,042)    42,286    13,879     28,407
                               --------   -------   --------   --------   -------   --------   -------   --------
Net interest income              16,221       403     15,818     31,554      (684)    32,238     9,385     22,853
Provision for loan losses          (880)     (370)      (510)    (1,300)     (460)      (840)     (440)      (400)
Non-interest income               4,127      (577)     4,704      9,298       917      8,381     3,696      4,685
Non-interest expense            (13,010)      944    (13,954)   (28,226)     (467)   (27,759)   (7,191)   (20,568)
                               --------   -------   --------   --------   -------   --------   -------   --------
Income before income taxes        6,458       400      6,058     11,326      (694)    12,020     5,450      6,570
Income taxes                     (2,483)        8     (2,475)    (4,403)     (357)    (4,760)    2,697     (2,063)
                               --------   -------   --------   --------   -------   --------   -------   --------
Net income increase (decrease) $  3,975   $   392   $  3,583   $  6,923   $  (337)  $  7,260   $ 2,753   $  4,507
                               ========   =======   ========   ========   =======   ========   =======   ========

<FN>
(1)  Includes  assets and  liabilities  from Security  Bancorp  acquisition  and
     operations for only four months of fiscal 1997.
</FN>
</TABLE>

   COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED DECEMBER 31, 1999
                              AND DECEMBER 31, 1998

 GENERAL. Net income increased $392,000 to $4.0 million for the six month period
ended  December  31, 1999 as  compared to $3.6  million for the same period last
year. The $392,000 increase in net income was comprised primarily of an increase
in net  interest  income of $403,000  and a $944,000  decrease  in  non-interest
expense,  partially  offset by a $370,000  increase in provision for loan losses
and a decrease in  non-interest  income of $577,000.  The  interest  rate spread
decreased to 3.10% at December  31, 1999 from 3.16% at June 30, 1999.  While the
Company  has  adopted  interest  rate risk  policies in an effort to protect net
interest income from  significant  increases in short term interest  rates,  the
Company's net income could still be adversely affected by a narrowing of its net
interest  rate  spread  expected  in a rising  interest  rate  environment.  See
"Quantitative and Qualitative Disclosures About Market Risk."

INTEREST INCOME. Interest income decreased $642,000 to $35.6 million for the six
month period ended December 31, 1999 from $36.2 million for the same period last
year.  This  decrease   resulted  from  a  decrease  in  the  average  yield  on
interest-earning  assets to 7.68% during the six month period ended December 31,
1999 from  7.92%  during  the same  period  last  year,  partially  offset by an
increase in the average  balance of interest  earning assets of $11.5 million to
$927.2  million  during the six month period ended December 31, 1999 from $915.7
million during the same period last year.

Interest  earned on loans  receivable  decreased $1.7 million due primarily to a
$26.0  million  decrease in the average  balance of loans  receivable  to $624.2
million  during the six month period ended December 31, 1999 from $650.2 million
during the same  period  last year.  In  addition,  the  average  yield on loans
decreased  to 8.32%  during the six month  period  ended  December 31, 1999 from
8.51% during the same period last year. The decrease in the yield during the six
month  period  ended  December  31,  1999  from the  same  period  last  year is
attributable to a general decline in interest rates during most of calendar year
1999 which  resulted  in loans  being  originated  at lower rates than the prior
year.

Interest earned on  mortgage-backed  securities  increased $1.4 million due to a
$44.6  million  increase in the average  balance of  mortgage-backed  securities
outstanding  to $161.6  million  during the six month period ended  December 31,
1999 from $117.0  million during the same period last year. The average yield on
mortgage-backed  securities decreased to 6.52% during the six month period ended
December 31, 1999 from 6.70%  during the same period last year as new  purchases
were completed at rates lower than the average portfolio rate.


                                       12

<PAGE>

WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

Interest  earned on  investment  securities  and other  interest-earning  assets
decreased  $322,000  due  primarily  to a $8.0  million  decrease in the average
balances to $133.7  million  during the six month period ended December 31, 1999
from $141.7  million  during the same period last year. The average yield earned
on investment  securities and other  interest-earning  assets decreased to 6.25%
during the six month period  ended  December 31, 1999 from 6.35% during the same
period last year.

INTEREST  EXPENSE.  Interest  expense  decreased  $1.0 million to $19.4  million
during the six month period ended  December 31, 1999 from $20.4  million  during
the same period last year. This decrease resulted from a decrease in the average
rate paid on  interest-bearing  liabilities to 4.33% during the six month period
ended December 31, 1999 from 4.71% during the same period last year. The average
balance  of  interest-bearing  liabilities  increased  $28.0  million  to $895.1
million  during the six month period ended December 31, 1999 from $867.1 million
during the same period last year.  Interest  expense on deposits  decreased $1.1
million  primarily due to a decrease in the average rate paid on certificates of
deposit to 5.16% during the six month period ended  December 31, 1999 from 5.67%
during the same period last year. The average balance of deposits increased $9.3
million to $649.8  million  during the six month period ended  December 31, 1999
from $640.5 million during the same period last year while the average rate paid
on deposits  decreased to 3.83%  during the six month period ended  December 31,
1999 from 4.24% during the same period last year.  The decrease in cost of funds
was the result of a general  decline in interest  rates  during the  majority of
calendar year 1999.

PROVISION FOR LOAN LOSSES.  The provision for loan losses increased  $370,000 to
$880,000 for the six month period ended  December 31, 1999 from $510,000 for the
same period last year.  The  increased  provision  for loan losses is  primarily
related to an increase in dealer finance and other consumer loans. The provision
for loan losses is  determined  by  management  as the amount to be added to the
allowance for loan losses after net charge-offs  have been deducted to bring the
allowance to a level which is considered  adequate to absorb losses  inherent in
the loan portfolio in accordance with generally accepted accounting  principles.
At December 31,  1999,  the Company had $3.1  million of  non-performing  assets
(representing  0.31% of total assets)  compared to $4.2 million at June 30, 1999
(representing  0.42% of total  assets).  At December 31,  1999,  the Company had
allowance  for loan  losses to  non-performing  assets of 165.4% as  compared to
121.1% at June 30,  1999.  Management's  evaluation  of the adequacy of its loan
loss  reserves,  the quality and  composition of the loan portfolio and economic
conditions in Montana resulted in the $880,000 provision for loan losses. Future
additions  to the  Company's  allowance  for loan  losses  and any change in the
related  ratio of the  allowance  for loan  losses to  non-performing  loans are
dependent upon the  performance  and composition of the Company's loan portfolio
and the amount of loans  charged off, the  economy,  inflation,  changes in real
estate  values and  interest  rates and the view of the  regulatory  authorities
toward adequate reserve levels. For additional information, see "Loan Quality."

NON-INTEREST  INCOME.  Non-interest  income  decreased  $577,000 to $4.1 million
during the six month period ended December 31, 1999 from $4.7 million during the
same period last year. The $577,000 decrease  resulted  primarily from decreases
in loan  origination  fees on  loans  sold  and net  gain on sale of  loans  and
securities   available-for-sale  of  $764,000,   while  service  fees  increased
$208,000.  The increasing  interest rate environment that existed during the six
month period ended December 31, 1999 reduced loan refinance activity,  resulting
in a decrease in loans sold to $41.6  million  during the six month period ended
December 31, 1999 as compared to $66.6 million during the same period last year.
Seasonal  fluctuations  in loan  volume  and a  decline  in loan  volume  due to
increased interest rates could continue to adversely affect origination fees and
gains on sale of loans available-for-sale.

NON-INTEREST EXPENSE. Non-interest expense decreased $944,000, or 6.8%, to $13.0
million  during the six month period ended  December 31, 1999 from $14.0 million
during the same period last year. Compensation and employee benefits,  equipment
and  furnishings  expense and other expenses  decreased  $436,000,  $110,000 and
$339,000  respectively while marketing and advertising  increased $102,000.  The
Company's  efficiency ratio, (the ratio of non-interest  expense to net interest
income  and  non-interest  income)  was 63.94%  for the six month  period  ended
December  31, 1999 as  compared to 67.99% for the same period last year,  a 6.0%
reduction.  The efficiency ratio without intangibles  amortization  decreased to
60.63% for the six month  period  ended  December 31, 1999 as compared to 64.36%
for the same period last year, a 5.8% reduction.

INCOME TAXES.  Income tax expense  decreased  $8,000 even though  pre-tax income
increased $400,000. The Company's effective tax rate decreased slightly to 38.4%
for the six month period ended  December 31, 1999 from 38.9% for the fiscal year
ended June 30, 1999.

                                       13

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

        COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1999
                                AND JUNE 30, 1998

GENERAL. Net income decreased $337,000 to $6.9 million for the fiscal year ended
June 30,  1999 as  compared  to $7.3  million for the fiscal year ended June 30,
1998.  The  $337,000  decrease in net income was  comprised of a decrease in net
interest income of $684,000,  a $467,000 increase in non-interest  expense and a
$460,000  increase  in  provision  for loan  losses,  offset by an  increase  in
non-interest  income of  $917,000  and a  decrease  in  income  tax  expense  of
$357,000.  The  interest  rate spread  increased  to 3.16% at June 30, 1999 from
2.99% at June 30, 1998.

INTEREST INCOME. Interest income decreased $3.7 million to $70.8 million for the
fiscal  year ended June 30,  1999 from $74.5  million  for the fiscal year ended
June 30, 1998. This decrease  resulted from a decrease in the average balance of
interest  earning  assets of $20.0 million to $912.2  million during fiscal 1999
from $932.2  million  during  fiscal 1998 and a decrease in the average yield on
interest-earning  assets to 7.76% during  fiscal 1999 from 7.99%  during  fiscal
1998.

Interest  earned on loans  receivable  decreased $2.5 million due primarily to a
$21.5  million  decrease in the average  balance of loans  receivable  to $641.0
million  during fiscal 1999 from $662.5 million during fiscal 1998. In addition,
the average  yield on loans  decreased  to 8.39%  during  fiscal 1999 from 8.49%
during fiscal 1998. The decrease in the average balance of loans  receivable was
the result of the sale of  $105.0 million of  loans  available-for-sale and loan
repayments  of $279.0  million  that  exceeded new loan  originations  of $357.9
million. The decline in interest rates during the fiscal year contributed to the
decline in the yield on the loan portfolio.

Interest  earned  on  mortgage-backed  securities  decreased  $1.6  million  due
primarily to a $14.7 million decrease in the average balance of  mortgage-backed
securities  outstanding to $126.3 million during fiscal 1999 from $141.0 million
during  fiscal  1998.  The  decrease in the average  balance of  mortgage-backed
securities  was  primarily  the result of a general  decline in  interest  rates
during the fiscal year that resulted in repayments of principal of $31.8 million
and also  contributed  to the decrease in the average  yield on  mortgage-backed
securities to 6.36% during fiscal 1999 from 6.86% during fiscal 1998.

Interest earned on investment  securities  increased $468,000 due primarily to a
$15.5 million increase in the average balance of investment securities to $128.9
million  during the fiscal year 1999 from $113.4 million during fiscal 1998. The
average yield earned on investment  securities  decreased to 6.24% during fiscal
year 1999 from 6.68%  during the same period last year due to a general  decline
in interest rates during fiscal 1999.

INTEREST  EXPENSE.  Interest expense  decreased $3.1 million to $39.2 million in
fiscal 1999 from $42.3  million in fiscal 1998.  This  decrease  resulted from a
decrease in the average balance of interest-bearing liabilities of $10.1 million
to $871.4  million during fiscal 1999 from $881.5 million during fiscal 1998 and
a decrease in the average  rate paid on  interest-bearing  liabilities  to 4.50%
during fiscal 1999 from 4.80% during fiscal 1998.  Interest  expense on deposits
decreased $1.7 million  primarily due to a decrease in the rate paid on deposits
to 4.06% during fiscal 1999 from 4.37% during fiscal 1998.  The average  balance
of deposits  increased  $5.4 million to $642.0  million  during fiscal 1999 from
$636.6 million during fiscal 1998.  Interest  expense on FHLB advances and other
borrowed money decreased $1.3 million to $13.2 million in fiscal 1999 from $14.5
million  in  fiscal  1998.  The  average  rate paid on FHLB  advances  and other
borrowed  money also  decreased  to 5.74%  during  fiscal 1999 from 5.91% during
fiscal 1998 and was primarily the result of a general  decline in interest rates
during fiscal 1999.

PROVISION FOR LOAN LOSSES.  The provision for loan losses increased  $460,000 to
$1.3  million for fiscal year 1999 from  $840,000 for the same period last year.
The  increased  provision  for loan losses is primarily  related to the consumer
loan dealer finance  program.  At June 30, 1999, the Company had $4.2 million of
non-performing  assets  (representing  0.42% of total  assets)  compared to $5.0
million at June 30, 1998 (representing 0.49% of total assets). At June 30, 1999,
the Company had allowance for loan losses to non-performing assets of 121.13% as
compared to 97.44% at June 30, 1998.  Management's evaluation of the adequacy of
its loan loss  reserves,  the quality and  composition of the loan portfolio and
economic  conditions in Montana resulted in the $1.3 million  provision for loan
losses.

NON-INTEREST  INCOME.  Non-interest income increased $917,000 to $9.3 million in
fiscal 1999 from $8.4  million  during  1998.  The  $917,000  increase  resulted
primarily from increases in fees and service fees, net gain on sale of loans and
securities  available-for-sale  and other operating income of $350,000,  $96,000
and $471,000 respectively. The low interest rate environment
                                       14

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

that existed during fiscal 1999 produced strong mortgage loan refinance activity
which  resulted in $3.7  million of loan  origination  fees and gains on sale of
loans  available-for-sale  as compared to $3.2  million for the same period last
year.  Seasonal  fluctuations in loan volume and a decline in loan volume due to
increased  interest rates could adversely  affect  origination fees and gains on
sale of loans  available-for-  sale.  Included in non-interest income for fiscal
1999 is a net gain of $314,000  from the sale of the Bank's credit card program,
the sale of a building,  life insurance  proceeds and the write down of mortgage
servicing rights that reduced servicing fee income on loans serviced for others.

NON-INTEREST  EXPENSE.  Non-interest expense increased $467,000 to $28.2 million
in fiscal 1999 from $27.8  million in fiscal  1998.  Compensation  and  employee
benefits and equipment and furnishings  expense increased  $546,000 and $467,000
respectively  while occupancy,  marketing and other expense decreased  $118,000,
$173,000 and $276,000 respectively.  Included in non-interest expense for fiscal
1999 is $834,000 related to year 2000 readiness  expenditures,  early retirement
incentives for certain executive officers,  non-recurring  professional fees and
data center conversion costs.

INCOME TAXES.  Income tax expenses decreased $357,000 to $4.4 million for fiscal
1999 from $4.8  million for fiscal  1998.  The  $357,000  decrease in income tax
expense was  primarily  the result of the decrease in income  before  income tax
expense of  $694,000  and the  non-tax  deductibility  of  $666,000  of goodwill
amortization for fiscal 1999.

        COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1998
                                AND JUNE 30, 1997

GENERAL.  Net income  increased $2.8 million to $7.3 million for the fiscal year
ended June 30, 1998 as  compared to $4.5  million for the fiscal year ended June
30,  1997.  Included in net income for the fiscal year ended June 30, 1997 was a
one-time  after-tax  charge to  earnings of $1.4  million,  levied on all thrift
institutions,  to recapitalize the Savings Association  Insurance Fund ("SAIF").
The $2.8  million  increase  in net income was  comprised  of an increase in net
interest  income of $9.4  million and a $3.7  million  increase in  non-interest
income,  offset by an  increase  in  non-interest  expense of $7.2  million,  an
increase in provision  for loan losses of $440,000 and an increase in income tax
expense of $2.7 million.  Only four months of combined operations resulting from
the  Acquisition  are  included in net income for the fiscal year ended June 30,
1997.

INTEREST  INCOME.  Interest income  increased $23.2 million to $74.5 million for
the fiscal year ended June 30, 1998 from $51.3 million for the fiscal year ended
June 30, 1997. This increase resulted from an increase in the average balance of
interest  earning  assets of $284.4 million to $932.2 million during fiscal 1998
from $647.8  million  during fiscal 1997 and an increase in the average yield on
interest-earning  assets to 7.99% during  fiscal 1998 from 7.91%  during  fiscal
1997.

Interest earned on loans  receivable  increased $18.3 million due primarily to a
$210.7  million  increase in the average  balance of loans  receivable to $662.5
million  during fiscal 1998 from $451.8 million during fiscal 1997. In addition,
the average  yield on loans  increased  to 8.49%  during  fiscal 1998 from 8.39%
during fiscal 1997. The increase in the average balance of loans  receivable and
the  increase in yield was  primarily  the result of having the higher  yielding
loans from the  Acquisition  for the full fiscal year 1998 as compared to only a
portion for fiscal 1997.

Interest  earned  on  mortgage-backed  securities  increased  $1.5  million  due
primarily to a $24.2 million increase in the average balance of  mortgage-backed
securities  outstanding to $141.0 million during fiscal 1998 from $116.8 million
during  fiscal  1997.  The  increase in the average  balance of  mortgage-backed
securities was the result of having the mortgage-backed  securities purchased in
the  Acquisition for the full fiscal year 1998 as compared to only a portion for
fiscal 1997.

Interest earned on investment securities increased $3.7 million due primarily to
a $52.2  million  increase in the average  balance of  investment  securities to
$113.4  million  during the fiscal year 1998 from $61.2  million  during  fiscal
1997. The increase in the average balance of investment securities was primarily
the result of having the securities  purchased in the  Acquisition  for the full
fiscal year 1998 as  compared  to a portion for fiscal 1997 and the  purchase of
securities in excess of maturities and sales.

Interest  earned on other  interest-earning  assets and cash surrender  value of
life  insurance  decreased  $261,000 due  primarily to a decrease in the average
balance of other interest-earning assets of $2.7 million to $15.2 million during
fiscal 1998 from $17.9 million during fiscal 1997.


                                       15

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

INTEREST  EXPENSE.  Interest expense increased $13.9 million to $42.3 million in
fiscal 1998 from $28.4 million in fiscal 1997.  This  increase  resulted from an
increase  in the  average  balance  of  interest-bearing  liabilities  of $295.6
million to $881.5  million  during fiscal 1998 from $585.9 million during fiscal
1997.  Interest expense on deposits  increased $8.6 million  primarily due to an
increase in the average  balance of deposits of $197.1 million to $636.6 million
during fiscal 1998 from $439.5 million during fiscal 1997. The average rate paid
on deposits  decreased  slightly to 4.37%  during  fiscal 1998 from 4.38% during
fiscal 1997.  The increase in the average  balance of deposits was the result of
the purchase of $287.0 million of deposits  related to the Acquisition in fiscal
1997.  Interest expense on FHLB advances and other borrowed money increased $5.3
million to $14.5  million in fiscal 1998 from $9.2 million in fiscal 1997.  This
increase was the result of an increase of $98.6  million in the average  balance
of FHLB advances and other  borrowed  money to $245.0 million during fiscal 1998
from $146.4  million  during  fiscal  1997.  The  increase in FHLB  advances was
primarily to fund the growth in investment securities.

PROVISION FOR LOAN LOSSES. The Company provided $840,000 for loan losses for the
fiscal year ended June 30, 1998. At June 30, 1998,  the Company had $5.0 million
of non-performing  assets  (representing 0.49% of total assets) compared to $2.4
million at June 30, 1997 (representing 0.25% of total assets). At June 30, 1998,
the Company had allowance for loan losses to non-performing  assets of 97.44% as
compared to 191.01% at June 30, 1997. Management's evaluation of the adequacy of
its  loan  loss  reserves,  the  quality  of the  loan  portfolio  and  economic
conditions in Montana resulted in the $840,000 provision for loan losses.

NON-INTEREST INCOME.  Non-interest income increased $3.7 million to $8.4 million
in fiscal 1998 from $4.7 million during 1997. The $3.7 million increase resulted
from increases in loan origination fees, service fees, net gain on sale of loans
and securities  available-for-sale  and other operating  income of $1.6 million,
$1.5 million,  $375,000 and $268,000 respectively.  The $1.6 million increase in
loan  origination fees was primarily the result of increased loan production and
the subsequent sale of loans to the secondary  markets.  The lower interest rate
environment in fiscal 1998 as compared to the prior year resulted in substantial
increases in loan refinancing  volume and the loan  origination  volume also was
greater than the prior year due to a full year of loan  production  as result of
the  Acquisition.  The $1.5 million  increase in service fees was  primarily the
result of increases in checking fees and ATM fees from the promotion of checking
accounts and the increased fee income received on transaction accounts purchased
in the  Acquisition  and were  earned for the full  fiscal 1998 as compared to a
portion of fiscal 1997.

NON-INTEREST  EXPENSE.  Non-interest  expense  increased  $7.2  million to $27.8
million in fiscal  1998 from  $20.6  million in fiscal  1997.  The $7.2  million
increase was primarily the result of the Acquisition and the resulting  expenses
for the full  fiscal  year 1998 as  compared  to a portion  of fiscal  1997.  In
addition, expenses in excess of $700,000 were incurred in the conversion of data
centers and approximately $3.0 million of new equipment was purchased related to
the data center conversion,  resulting in increased  depreciation  costs. Fiscal
1997 included a one-time $2.3 million  special  assessment to  recapitalize  the
SAIF.

INCOME  TAXES.  Income tax expenses  increased  $2.7 million to $4.8 million for
fiscal 1998 from $2.1  million for fiscal  1997.  The $2.7  million  increase in
income tax expense  was  primarily  the result of an  increase in income  before
income tax expense of $5.4 million and the non-tax  deductibility of $633,000 of
goodwill amortization for fiscal 1998.

                                  LOAN QUALITY

Total  non-performing  assets decreased $1.1 million to $3.1 million at December
31, 1999 from $4.2  million at June 30,  1999.  The $1.1  million  decrease  was
primarily the result of a $747,000  decrease in consumer  non-performing  loans.
Non-performing  assets as a  percentage  of total  assets  decreased to 0.31% at
December 31, 1999 from 0.42% at June 30, 1999. The 0.31% ratio is  substantially
less than the national  composite  for thrifts of 0.65% at  September  30, 1999,
which is the  latest  available  information  reported  by the  Office of Thrift
Supervision.  In addition to  non-performing  loans and foreclosed  assets as of
December 31, 1999,  there were no  additional  loans  identified  by the Company
with respect to which  information  known about the possible  credit problems of
the  borrowers  or  the  cash  flows  of the  security  properties  have  caused
management  to have some  concerns as to the ability of the  borrowers to comply
with present loan repayment  terms and which may result in the future  inclusion
of such items in the non-performing asset categories.


                                       16

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

As a financial  institution,  the Company's  primary component of market risk is
interest rate volatility.  Fluctuations in interest rates will ultimately impact
both the  level  of  income  and  expense  recorded  on a large  portion  of the
Company's assets and liabilities,  and the market value of all  interest-earning
assets and interest-bearing liabilities,  other than those which possess a short
term to maturity.  All significant interest rate risk management  procedures are
performed at the Bank level. Based upon the Company's nature of operations,  the
Company is not subject to foreign currency exchange or commodity price risk. The
Company's loan portfolio is concentrated  primarily  within the State of Montana
and is subject to risks  associated  with the local economy.  See "Comparison of
Operating  Results for the Six Months  Ended  December 31, 1999 and December 31,
1998 - Provision for Loan Losses." The Company does not own any trading assets.

In an attempt to manage its  exposure to changes in interest  rates,  management
closely  monitors  the  Bank's  interest  rate  risk  position.  The Bank has an
Asset/Liability  Management  Committee  consisting of certain  members of senior
management and two non-employee members of the Board of Directors (the "Board").
This committee  meets to review the Bank's interest rate risk position and makes
recommendations for adjusting such position to the Board. In addition, the Board
reviews on a quarterly basis the Bank's  interest rate risk position,  including
simulations  of the  effect on the  Bank's  capital  of  various  interest  rate
scenarios.   The  Bank  also   engages   outside   consultants   to  advise  the
Asset/Liability Management Committee on asset/liability issues and strategies.

The Bank has an Investment Committee consisting of certain members of the senior
management  which meets at least monthly to review the Bank's interest rate risk
position  using the  Office of Thrift  Supervision  ("OTS")  and other  internal
models  simulating  the effect on the Bank's  capital or net interest  income in
various interest rate scenarios.  The Investment Committee makes recommendations
for adjusting such position to the Bank's Asset/Liability  Management Committee.
The  Asset/Liability   Management  Committee  reviews  the  Bank's  investments,
mortgage-backed securities, loan portfolio, loan production,  borrowed funds and
deposit structure.  The Committees develop investment strategies and oversee the
timing  and  implementation  of  transactions  to  assure  attainment  of  Board
objectives in the most effective manner.

In managing its  asset/liability  mix, the Bank,  depending on the  relationship
between long- and  short-term  interest  rates,  market  conditions and consumer
preference,  may place somewhat  greater emphasis on maximizing its net interest
margin than on more closely matching the interest rate sensitivity of its assets
and  liabilities  in an effort to improve  its net  interest  income  Management
believes that the increased net interest income resulting from a mismatch in the
maturity of its asset and liability  portfolios can, during periods of declining
or stable interest  rates,  provide high enough returns to justify the increased
exposure  to  negative  effects  which can result  from  sudden  and  unexpected
increases in interest rates.

To the extent  consistent  with its interest  rate spread  objectives,  the Bank
attempts  to reduce  its  interest  rate risk and has taken a number of steps to
more closely match the maturities of its assets and  liabilities.  To accomplish
this  objective the Bank has focused its lending  efforts on the  origination of
non-residential  real-estate  loans and consumer  loans for its  portfolio  with
shorter  terms to maturity or terms to interest  rate  adjustment.  The Bank has
also  increased  its  marketing   effort  to  increase  the  Bank's  balance  of
non-interest bearing demand accounts. The non-residential loans being originated
for portfolio  generally  mature or change  interest  rates within five to seven
years as  compared  to the  origination  of fixed rate  fifteen  and thirty year
residential  mortgages.  During the six month period ended December 31, 1999 the
Bank sold $41.6 million of primarily 30 year-fixed  rate 1-4 family  residential
mortgage  loans to the  secondary  market in an attempt to limit its exposure to
rising interest rates.

In addition,  depending on the Bank's interest rate risk position,  the Bank may
also sell or  convert  to  Federal  Home  Loan  Mortgage  Corporation  ("FHLMC")
participation   certificates  ("PC's")  newly  originated  30-year,   fixed-rate
residential  loans.  The Bank  securitizes  such loans to limit  credit risk and
increase its liquidity. The Bank's policy is to carry FHLMC PC's created in this
manner  in its  "available-for-sale"  portfolio  until a  rising  interest  rate
scenario or the need for liquidity dictates their sale.

Additionally,  since the  mid-1980's,  the Bank has used  interest rate exchange
(i.e.,  "swap" and "cap")  agreements to assist in  synthetically  extending the
life of  interest-bearing  liabilities.  Under  the  Bank's  current  investment
policy,  the Bank may engage in swap and cap  agreements  with the Federal  Home
Loan Bank ("FHLB") of Seattle or certain investment firms approved in the Bank's
investment policy.

                                       17

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

At December 31, 1999,  the Bank was a party to one $5.0 million  notional amount
interest rate exchange  agreement with an investment firm.  Historically,  swaps
and caps have been used to reduce the  Bank's  cost of funds  during  periods of
high  interest  rates;  however,  in the interest rate  environment  experienced
during  most of 1999 this cap had the effect of  increasing  the Bank's  cost of
funds.  During the six months ended  December 31, 1999, the increase in the cost
of funds  attributable to these swaps and caps was $11,000.  The Bank's interest
rate cap expires in July, 2000.

At December 31, 1999 the Bank did not have any interest rate swap  agreements in
place.

The Board of  Directors  reviews  the  level of  interest  rate risk  management
activity on a quarterly basis. Currently,  the Board of Directors has authorized
management to engage in interest rate swaps and caps with notional  principal of
up to $108  million.  An  increase  in this  type of  activity  may  result in a
decrease  in the  Bank's  income  in the  future if  interest  rates do not rise
significantly. See Note 16 of the Notes to Consolidated Financial Statements.

OTS  regulations  provide a Net  Portfolio  Value  ("NPV") and an Interest  Rate
Sensitivity Measure approach to the quantification of interest rate risk. NPV is
defined  as  the  net  present  value  of  an  institution's   existing  assets,
liabilities,  and off-balance sheet contracts.  An institution's NPV ratio for a
given  interest rate scenario is calculated by dividing the net portfolio  value
that would  result in that  scenario by the present  value of the  institution's
assets in that same scenario and is expressed in percentage terms. The NPV ratio
is analogous to the capital-to-assets  ratio used to measure regulatory capital,
but NPV is measured in economic  values (or present values) in a particular rate
scenario.  Interest Rate Sensitivity  Measure is the magnitude of the decline in
an  institution's  NPV ratio that occurs as a result of an adverse rate shock of
200 basis points.  The measure  equals the difference  between an  institution's
pre-shock  NPV ratio and its  post-shock  NPV ratio,  and is  expressed in basis
points.  The Bank's  Asset/Liability  Management  Committee has  established the
minimum level of interest rate risk that they are willing to allow under current
interest rates and for a range of hypothetical  interest rate  scenarios.  There
are six scenarios represented by immediate, permanent, parallel movements in the
term  structure  of  interest  rates of plus and minus 100,  200,  and 300 basis
points from the actual term structure at quarter end.

Presented  below,  as of December  31,  1999,  is an OTS  analysis of the Bank's
interest rate risk as measured by changes in NPV for instantaneous and sustained
parallel shifts in the yield curve, in 100 basis point  increments,  up and down
300 basis points.  Assumptions used in calculating the amounts in this table are
OTS assumptions.

                      Actual at December 31, 1999     Actual at June 30, 1999
                          as Measured by OTS             as Measured by OTS
                     ----------------------------  ----------------------------
                      NPV as a % of PV of assets    NPV as a % of PV of assets
    Change in Market ----------------------------  ----------------------------
     Interest Rate                    Change                        Change
    (Basis Points)   NPV Ratio   (Basis Points)     NPV Ratio    (Basis Points)
   ---------------- ----------   --------------    ------------  --------------
         +300          5.41%         -277              6.51%         -271
         +200          6.42%         -176              7.55%         -167
         +100          7.37%          -81              8.48%          -74
         -0-           8.18%          -0-              9.22%          -0-
         -100          8.75%          +57              9.71%          +49
         -200          9.14%          +96             10.05%          +84
         -300          9.43%         +125             10.40%         +118


The OTS has  established  guidelines for  determining the level of interest rate
risk for an OTS regulated  institution and has developed an interagency  uniform
ratings  system  establishing  several  levels of interest rate risk:  "minimal,
"moderate",  "significant,"  "high'" and "imminent threat." Based on a 200 basis
point  increase  in  interest  rates the  Bank's  post-shock  6.42 % NPV  ratio,
representing  a 176 basis  point  change  from the 8.18%  pre-shock  NPV  ratio,
indicates a risk rating of "minimal" for the Bank at December 31, 1999.

                                       18

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

Management has  structured its assets and  liabilities to attempt to control its
exposure to interest  rate risk.  In the event of a 300 basis point  decrease in
interest rates, the Bank would experience a 125 basis point increase in NPV in a
declining  rate  environment  and a 277 basis  point  decrease  in a rising rate
environment.  During periods of rising rates,  the value of monetary  assets and
monetary liabilities declines.  Conversely, during periods of falling rates, the
value of  monetary  assets and  liabilities  increases.  However,  the amount of
change in value of specific  assets and  liabilities  due to changes in rates is
not the same in a rising  rate  environment  as in a  falling  rate  environment
(i.e.,  the amount of value increase under a specific rate decline may not equal
the amount of value decrease under an identical  upward rate movement).  The 277
basis  point  decrease  in NPV as a result  of a 300  basis  point  increase  in
interest  rates  indicates  that the Bank is  susceptible  to a reduction in net
interest  income in a rising interest rate  environment due to  interest-bearing
liabilities potentially repricing more rapidly than interest-earning assets.

In evaluating the Bank's  exposure to interest rate risk,  certain  shortcomings
inherent  in the method of analysis  presented  in the  foregoing  table must be
considered.  For  example,  although  certain  assets and  liabilities  may have
similar maturities or periods to repricing,  they may react in different degrees
to changes in market interest  rates.  Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in market interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.  Further,  in the event of a change in interest  rates,  prepayments  and
early withdrawal levels would likely deviate significantly from those assumed in
calculating the table.  Finally,  the ability of many borrowers to service their
debt may decrease in the event of an interest rate  increase.  As a result,  the
actual effect of changing  interest  rates may differ from that presented in the
foregoing table.

                         LIQUIDITY AND CAPITAL RESOURCES

The  Company's  primary  sources of funds are new  deposits  and the  payment of
principal  and  interest  on  loans,  mortgage-backed  securities  and  maturing
investments.  The holding  company is dependent on the payment of principal  and
interest on it's  investments  and dividends from Western  Security Bank.  While
maturities and scheduled  amortization of loans and  mortgage-backed  securities
are a predictable  source of funds,  deposit flows and mortgage  prepayments are
greatly   influenced  by  market   interest  rates,   economic   conditions  and
competition.  In a period of declining  interest rates,  it is anticipated  that
mortgage  prepayments would increase.  As a result, these proceeds from mortgage
prepayments would be invested in lower yielding loans or other investments which
have the effect of  reducing  interest  income.  In a period of rising  interest
rates,  it is  anticipated  that  mortgage  prepayments  would  decrease and the
proceeds from such  prepayments  would be invested in higher  yielding  loans or
investments which would have the effect of increasing interest income.

The Company's liquidity,  represented by cash and cash equivalents,  is a result
of its  operating,  investing and financing  activities.  These  activities  are
summarized below for the six months ended December 31, 1999 and the fiscal years
ended June 30, 1999, 1998 and 1997.
<TABLE>
<CAPTION>
                                                  For the Six
                                                  Months Ended      For the Year Ended
                                                  December 31,           June 30,
                                                  ------------ -----------------------------
                                                      1999      1999      1998       1997(1)
                                                  ------------ ------- ----------- ---------
                                                                (In Thousands)

<S>                                               <C>        <C>        <C>        <C>
Net Income                                        $  3,975   $  6,923   $  7,260   $  4,507
Adjustments to reconcile net income to net
cash provided by operating activities               13,960     32,740     23,475     19,598
                                                  --------   --------   --------   --------
Net cash provided by operating activities           17,935     39,663     30,735     24,105
Net cash provided (used) by investing activities      (341)     4,606    (51,101)   (21,642)
Net cash provided (used) by financing activities   (20,397)   (44,391)    32,275      1,397
                                                  --------   --------   --------   --------
Net increase (decrease) in cash and cash
 equivalents                                        (2,803)      (122)    11,909      3,860
Cash and cash equivalents at beginning of period    28,946     29,068     17,159     13,299
                                                  --------   --------   --------   --------
Cash and cash equivalents at end of period        $ 26,143   $ 28,946   $ 29,068   $ 17,159
                                                  ========   ========   ========   ========
<FN>
(1)  Includes  assets and  liabilities  from Security  Bancorp  acquisition  and
     operations for only four months of fiscal 1997.
</FN>
</TABLE>

                                       19

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

The primary investing activities of the Company are the origination of loans and
the purchase of investment and mortgage-backed securities. During the six months
ended December 31, 1999 and the fiscal years ended June 30, 1999, 1998 and 1997,
the Company's loan originations totaled $151.6 million,  $357.9 million,  $366.7
million and $226.8 million, respectively.

Purchases of mortgage-backed  securities  totaled $23.0 million,  $58.5 million,
$7.0 million and $98.4  million for the six months  ended  December 31, 1999 and
the fiscal years ended June 30, 1999, 1998 and 1997, respectively.  Purchases of
investment securities totaled $17.8 million,  $146.1 million, $148.8 million and
$109.7  million for the six months ended  December 31, 1999 and the fiscal years
ended June 30, 1999, 1998 and 1997, respectively. Mortgage-backed securities and
investment  securities purchased in fiscal 1997 included $91.4 million and $20.0
million respectively, related to the Acquisition.

During  fiscal  1997 a net $10.8  million of cash  ($26.8  million  paid in cash
consideration  and direct  Acquisition costs less $16.0 million in cash and cash
equivalents purchased) was used to acquire Security Bancorp.

During the six months  ended  December  31, 1999 and the fiscal years ended June
30, 1999, 1998 and 1997, investing activities were funded primarily by principal
repayments on loans and mortgage-backed securities and investment securities and
the maturity of  investment  securities  and the sale of loans,  mortgage-backed
securities and  investments  totaling $191.4  million,  $573.9  million,  $474.2
million, and $313.5 million for the respective fiscal years.

The major  sources of cash flows from  financing  activities  are  increases  in
deposits into savings accounts and additional borrowings. The major uses of cash
flows from  financing  activities  are  withdrawals  from  deposit  accounts and
payments on borrowings. For the fiscal year ended June 30, 1998 and 1997 the net
increase  in cash flows from  financing  activities  was $32.3  million and $1.4
million  respectively,  and a net decrease of $44.4  million for the fiscal year
ended June 30, 1999 and $20.4 million  during the six months ended  December 31,
1999.

The Bank is required to maintain  minimum  levels of liquid assets as defined by
OTS regulations.  This requirement,  which may be waived at the direction of the
OTS  depending  upon  economic  conditions  and deposit  flows,  is based upon a
percentage of deposits and short-term borrowings.  The required ratio is 4%. The
Bank's regulatory liquidity ratio was 15.99 % at December 31, 1999.

The Bank's  most  liquid  assets  are cash and cash in banks and highly  liquid,
short-term  investments.  The levels of these assets are dependent on the Bank's
operating, financing, lending, and investing activities during any given period.
At December  31,  1999,  the Bank's  regulatory  liquid  assets  totaled  $117.5
million.

Liquidity  management for the Bank is both a daily and long-term function of the
Company's management strategy. Excess funds are generally invested in short-term
investments such as FHLB certificates of deposit and overnight  investments.  If
the Bank should  require funds beyond its ability to generate  them  internally,
additional  sources of funds are available through the use of FHLB advances.  At
December 31, 1999,  the Bank had outstanding borrowings of $234.8 million, which
included $226.8 million of FHLB advances,  $7.7 million of repurchase agreements
and $309,000 of collateralized mortgage obligations and other borrowed money.

At December 31, 1999,  the Bank had  outstanding  commitments to originate loans
of $9.0 million,  of which $2.4 million was at fixed interest rates. These loans
are to be secured by properties  located in the Bank's primary market areas. The
Bank  anticipates  that it will  have  sufficient  funds  available  to meet its
current loan  commitments.  Certificates of deposit  scheduled to mature in less
than one year from December 31, 1999 totaled $292.7 million.

                     IMPACT OF INFLATION AND CHANGING PRICES

The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering the changes in the relative  purchasing
power of money over time due to inflation.  The impact of inflation is reflected
in the  increased  cost of the  Company's  operations.  Unlike  most  industrial
companies,  nearly all the assets and liabilities of the Company are monetary in
nature.  As a result,  interest  rates  have a greater  impact on the  Company's
performance  than do the effects of general levels of inflation.  Interest rates
do not necessarily move in the same direction or to the same extent as the price
of goods and services.

                                       20

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Management's Discussion and Analysis of Financial Condition
and Results of Operations (Continued)
- --------------------------------------------------------------------------------

                                    DIVIDENDS

The Board of  Directors  intends  to  continue  the  payment of  quarterly  cash
dividends, dependent on the results of operations and financial condition of the
Bank, tax  considerations,  industry  standards,  economic  conditions,  general
business practices and other factors.  The Company's ability to pay dividends is
dependent  on the dividend  payments it receives  from its  subsidiary,  Western
Security,  whose  payments are subject to regulations  and the Bank's  continued
compliance with all regulatory capital requirements.  See Note 3 of the Notes to
Consolidated  Financial Statements for information  regarding limitations of the
Bank's ability to pay dividends to the Company.

                           FORWARD LOOKING STATEMENTS

When used in this annual report or other public shareholder  communications,  or
in oral  statements made with the approval of an authorized  executive  officer,
the words or phrases "will likely  result," "are expected to," "will  continue,"
"is anticipated," "estimate," "project,"  "significantly" or similar expressions
are intended to identify "forward-looking  statements" within the meaning of the
Private Securities  Litigation Reform Act of 1995. The Company wishes to caution
readers not to place undue  reliance on any  forward-looking  statements,  which
speak only as of the date  made,  and to advise  readers  that  various  factors
including regional and national economic conditions, changes in levels of market
interest rates, credit risks of lending  activities,  competitive and regulatory
factors  could  affect  the Bank's  financial  performance  and could  cause the
Company's  actual  results for future  periods to differ  materially  from those
anticipated or projected.

The Company does not undertake,  and specifically  disclaims,  any obligation to
publicly  release  the  result  of  any  revisions  which  may  be  made  to any
forward-looking   statements  to  reflect  the   occurrence  of  anticipated  or
unanticipated events or circumstances after the date of such statements.


                                       21


<PAGE>








                          Independent Auditors' Report



The Board of Directors
WesterFed Financial Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets of  WesterFed
Financial  Corporation  and  subsidiaries  as of December  31, 1999 and June 30,
1999, and the related  consolidated  statements of income,  stockholders' equity
and comprehensive  income,  and cash flows for the six months ended December 31,
1999 and for each of the years in the  three-year  period  ended June 30,  1999.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of WesterFed Financial
Corporation and  subsidiaries as of December 31, 1999 and June 30, 1999, and the
results  of their  operations  and their  cash  flows for the six  months  ended
December 31, 1999 and for each of the years in the three-year  period ended June
30, 1999 in conformity with generally accepted accounting principles.


/s/ KPMG LLP

Billings, Montana
March 10, 2000


                                       22

<PAGE>


WesterFed Financial Corporation and Subsidiaries

Consolidated Balance Sheets
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)
                                                       December 31,   June 30,
                                                           1999        1999
                                                       ------------ -----------
Assets
Cash and due from banks................................$   20,233   $   25,867
Interest-bearing bank deposits.........................     5,910        3,079
                                                       ----------   ----------
         Cash and cash equivalents.....................    26,143       28,946

Interest-bearing deposits..............................       100        1,985
Investment securities available-for-sale...............   106,212      103,441
Investment securities, at amortized cost
     (estimated fair value of $9,195 at
     December 31, 1999 and $9,255 at June 30, 1999)....     9,205        9,235
Mortgage-backed securities available-for-sale..........    81,276       68,029
Mortgage-backed securities, at amortized cost
     (estimated fair value of $77,926 at
     December 31, 1999 and $85,252 at June 30, 1999)...    77,672       83,720
Loans available-for-sale...............................     4,470        3,740
Loans receivable, net..................................   616,281      627,631
Interest receivable....................................     7,492        7,635
Stock in Federal Home Loan Bank of Seattle, at cost....    15,154       14,615
Premises and equipment, net............................    27,477       28,269
Core deposit intangible................................     3,401        3,741
Goodwill ..............................................    14,763       15,096
Cash surrender value of life insurance policies........     8,164        6,916
Other assets...........................................     3,075        4,350
                                                       ----------   ----------
                                                       $1,000,885   $1,007,349
                                                       ==========   ==========
Liabilities and Stockholders' Equity
Deposits...............................................$  658,404   $  645,549
Repurchase agreements..................................     7,731        6,702
Borrowed funds.........................................   227,078      244,483
Advances from borrowers for taxes and insurance........     3,296        3,302
Income taxes - current and deferred....................       597        1,552
Accrued interest payable...............................     6,476        6,156
Accrued expenses and other liabilities.................     7,778        8,456
                                                       ----------   ----------
         Total liabilities.............................   911,360      916,200
                                                       ----------   ----------
Stockholders' equity:
     Preferred stock, $.01 par value, 5,000,000
        shares authorized; none outstanding............         -            -
     Common stock, $.01 par value, 10,000,000
         shares authorized;  5,904,661 shares issued,
         4,351,404 outstanding at December 31, 1999;
         5,872,807 shares issued, 4,538,557
         outstanding at June 30, 1999..................        56           56
     Paid-in capital...................................    70,040       69,572
     Common stock acquired by ESOP/RRP.................    (2,090)      (2,216)
     Treasury stock, at cost; 1,553,257
         at December 31, 1999 and
         1,334,250 at June 30, 1999....................   (28,974)     (25,319)
     Accumulated other comprehensive loss..............    (2,930)      (1,717)
     Retained earnings.................................    53,423       50,773
                                                       ----------   ----------
         Total stockholders' equity....................    89,525       91,149
                                                       ----------   ----------
Commitments and contingencies
                                                       $1,000,885   $1,007,349
                                                       ==========   ==========
Book value per common share outstanding................$    20.57   $    20.08
                                                       ==========   ==========

See accompanying notes to consolidated financial statements.

                                       23
<PAGE>


WesterFed Financial Corporation and Subsidiaries

Consolidated Statements of Income
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                              Six Months
                                                 Ended         Year Ended June 30,
                                              December 31,
                                              ------------ -----------------------------
                                                 31, 1999    1999      1998       1997
                                              ------------ --------- ---------  --------
<S>                                              <C>       <C>        <C>        <C>
Interest income:
     Loans receivable..........................  $25,980   $53,773    $56,261    $37,923
     Mortgage-backed securities................    5,270     8,033      9,676      8,185
     Investment securities.....................    4,004     8,048      7,580      3,884
     Interest-bearing deposits.................      172       606        675      1,045
     Other.....................................      180       338        332        223
                                                 -------   -------    -------    -------
              Total interest income............   35,606    70,798     74,524     51,260
                                                 -------   -------    -------    -------
Interest expense:
     NOW and money market demand...............    1,947     3,379      3,321      2,029
     Savings  .................................    1,097     2,264      2,658      2,223
     Certificates of deposit...................    9,398    20,444     21,824     14,986
                                                 -------   -------    -------    -------
                                                  12,442    26,087     27,803     19,238
     Borrowed funds and repurchase agreements..    6,943    13,157     14,483      9,169
                                                 -------   -------    -------    -------
              Total interest expense...........   19,385    39,244     42,286     28,407
                                                 -------   -------    -------    -------
         Net interest income...................   16,221    31,554     32,238     22,853
Provision for loan losses......................      880     1,300        840        400
                                                 -------   -------    -------    -------
              Net interest income after provision
                  for loan losses..............   15,341    30,254     31,398     22,453
                                                 -------   -------    -------    -------
Non-interest income:
     Loan origination fees on loans sold.......      957     2,633      2,268        667
     Service fees..............................    2,600     4,471      4,486      3,034
     Net gain on sale of loans and securities
         available-for-sale....................      290     1,149      1,053        678
     Other.....................................      280     1,045        574        306
                                                 -------   -------    -------    -------
              Total non-interest income........    4,127     9,298      8,381      4,685
                                                 -------   -------    -------    -------
Non-interest expense:
     Compensation and employee benefits........    6,156    13,695     13,149      9,342
     Net occupancy expense of premises.........      943     2,035      2,153      1,373
     Equipment and furnishings.................      985     2,313      1,846      1,009
     Data processing...........................      820     1,627      1,644        962
     Deposit insurance premium.................      170       344        358        517
     SAIF assessment...........................        -         -          -      2,297
     Intangibles amortization..................      673     1,443      1,391        532
     Marketing and advertising.................      475       616        789        571
     Other.....................................    2,788     6,153      6,429      3,965
                                                 -------   -------    -------    -------
              Total non-interest expense.......   13,010    28,226     27,759     20,568
                                                 -------   -------    -------    -------
              Income before income taxes.......    6,458    11,326     12,020      6,570

Income taxes...................................    2,483     4,403      4,760      2,063
                                                 -------   -------    -------    -------
              Net income.......................  $ 3,975   $ 6,923    $ 7,260    $ 4,507
                                                 =======   =======    =======    =======
Net income per common share:
     Basic.....................................  $  0.93   $  1.43    $  1.37    $  1.01
                                                 =======   =======    =======    =======
     Diluted...................................  $  0.89   $  1.37    $  1.29    $   .96
                                                 =======   =======    =======    =======
</TABLE>


See accompanying notes to consolidated financial statements.

                                       24

<PAGE>


WesterFed Financial Corporation and Subsidiaries

Consolidated Statements of Stockholders' Equity and Comprehensive Income
- --------------------------------------------------------------------------------
 (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                       Accumulated
                                                                                          other
                                                  Common  Paid-in    ESOP/   Treasury  comprehensive  Retained
                                                  stock   capital     RRP     Stock    income (loss)  earnings  Total
                                                --------  -------   -------  -------- --------------  -------- --------
<S>                                             <C>       <C>       <C>       <C>        <C>          <C>      <C>
Balance at June 30, 1996....................    $   46    $45,451   $(3,558)  $(3,079)   $   (226)    $39,973  $ 78,607

Comprehensive income:
 Net income for the year ended June 30, 1997         -          -         -         -           -       4,507     4,507
 Unrealized gain on securities
   available-for-sale, net
   of reclassification adjustment                    -          -         -         -         191           -       191
                                                                                                               --------
      Total comprehensive income                                                                                  4,698

ESOP shares committed to be released........         -        265       227         -           -           -       492

Amortization of RRP.........................         -          -       499         -           -           -       499

Shares forfeited by RRP participants
     (195 shares)...........................         -          -         2        (2)          -           -         -

Common stock acquired by RRP (5,418 shares).         -        106      (106)        -           -           -         -

Common stock options exercised
    (13,768 shares).........................         -        184         -         -           -           -       184

Common stock issued (534 shares)............         -         10         -         -           -           -        10

Security Bancorp acquisition:
     Issuance of 1,150,175 shares,
         net of issuance costs of $200......        10     21,052         -         -           -           -    21,062
     Issuance of options allowing holders to
         acquire 94,696 shares..............         -        873         -         -           -           -       873

Cash dividends declared ($.45 per share)....         -          -         -         -           -      (2,166)   (2,166)
                                               -------    -------   -------   -------      ------     -------  --------
Balance at June 30, 1997....................        56     67,941    (2,936)   (3,081)        (35)     42,314  $104,259

Comprehensive income:
     Net income for the year ended
        June 30, 1998.......................         -          -         -         -           -       7,260     7,260
     Unrealized gain on securities
        available-for-sale, net
        of reclassification adjustment......         -          -         -         -          58           -        58
                                                                                                               --------
               Total comprehensive income                                                                         7,318

Purchase of treasury stock, at cost -
    17,500 shares...........................         -          -         -      (379)          -           -      (379)

ESOP shares committed to be released........         -        425       227         -           -           -       652

Amortization of RRP.........................         -          -       188         -           -           -       188

Shares forfeited by RRP participants
     (75 shares)                                     -          -         1        (1)          -           -         -

Common stock options exercised (37,978 shares)       -        557         -         -           -           -       557

Cash dividends declared ($.54 per share)....         -          -         -         -           -      (2,895)   (2,895)
                                               -------    -------   -------   -------      ------     -------  --------
Balance at June 30, 1998....................        56     68,923    (2,520)   (3,461)         23      46,679   109,700
</TABLE>



                                                                     (Continued)

                                       25
<PAGE>


WesterFed Financial Corporation and Subsidiaries

Consolidated Statements of Stockholders' Equity
 and Comprehensive Income, Continued
- --------------------------------------------------------------------------------
 (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                       Accumulated
                                                                                          other
                                                  Common  Paid-in    ESOP/   Treasury  comprehensive  Retained
                                                  stock   capital     RRP     Stock    income (loss)  earnings  Total
                                                --------  -------   -------  -------- --------------  -------- --------
<S>                                             <C>       <C>       <C>       <C>        <C>          <C>      <C>
Balance at June 30, 1998....................    $   56    $68,923   $(2,520)  $  (3,461) $     23     $46,679  $109,700

Comprehensive income:
     Net income for the year ended June 30,
     1999...................................         -          -         -           -         -       6,923     6,923
     Unrealized loss on securities
        available-for-sale, net
        of reclassification adjustment......         -          -         -           -    (1,740)          -    (1,740)
                                                                                                               --------
        Total comprehensive income                                                                                5,183

Purchase of 1,082,854 shares of treasury
     stock, net of acquisition costs of $200.        -          -         -     (21,858)        -           -   (21,858)

ESOP shares committed to be released........         -        245       227           -         -           -       472

Amortization of RRP.........................         -          -        77           -         -           -        77

Common stock options exercised (36,116 shares)       -        404         -           -         -           -       404

Cash dividends declared ($.62 per share)....        -           -         -           -         -      (2,829)   (2,829)
                                               -------    -------   -------     -------    ------     -------  --------
Balance at June 30, 1999....................        56     69,572    (2,216)    (25,319)   (1,717)     50,773    91,149

Comprehensive income:
     Net income for the six months
     ended December 31, 1999................         -          -          -          -         -       3,975     3,975
     Unrealized loss on securities
         available-for-sale, net
         of reclassification adjustment.....         -          -          -          -    (1,213)          -    (1,213)
                                                                                                               --------
         Total comprehensive income                                                                               2,762

Purchase of 219,006 shares of treasury
     stock, at cost.........................         -          -          -     (3,655)        -           -    (3,655)

ESOP shares committed to be released........         -         92        113          -         -           -       205

Amortization of RRP.........................         -          -         13          -         -           -        13

Common stock options exercised (35,716 shares)       -        443          -          -         -           -       443

Security Bancorp shares not exchanged
          (3,862 shares)....................         -        (67)         -          -         -           -       (67)

Cash dividends declared ($0.315 per share)..         -          -         -           -         -      (1,325)   (1,325)
                                               -------    -------   -------     -------     ------    -------  --------
Balance at December 31, 1999................    $   56     70,040    (2,090)    (28,974)    (2,930)    53,423    89,525
                                               =======    =======   =======     =======     ======    =======  ========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       26

<PAGE>


WesterFed Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows
- --------------------------------------------------------------------------------
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                     Six Months
                                                        Ended         Year Ended June 30,
                                                    December 31, ----------------------------
                                                        1999        1999     1998      1997
                                                    ------------ --------- --------- --------
<S>                                                  <C>       <C>       <C>       <C>
Net cash provided by operating activities......      $  17,935    39,663    30,735    24,105
                                                     ---------  --------  --------  --------
Cash flows from investing activities:
     Decrease (increase) in interest-bearing
         deposits..............................          1,885    (1,885)    1,900     1,000
     Purchases of:
         FHLB stock............................              -         -    (1,129)        -
         Investment securities.................              -         -    (5,483)   (9,956)
         Investment securities available-for-sale      (17,844) (146,138) (143,279)  (79,804)
         Mortgage-backed securities............              -         -         -    (5,950)
         Mortgage-backed securities
              available-for-sale...............        (23,020)  (58,499)   (6,990)     (983)
     Proceeds from maturities:
         Investment securities.................             38     7,636    16,316     9,351
         Investment securities available-for-sale       11,600   127,651    70,545    61,289
     Proceeds from sales of:
         Investment securities available-for-sale        2,107    21,961    16,065     5,192
         Mortgage-backed securities
              available-for-sale...............          1,207         -     3,222    31,937
         Real estate owned.....................            321       204         -         -
     Principal payments from:
         Investment securities available-for-sale          444       748       437       385
         Mortgage-backed securities............          6,151    18,782    15,661     8,897
         Mortgage-backed securities
              available-for-sale...............          7,609    12,981    10,955    14,113
     Decrease (increase) in loans receivable, net       10,532    21,557   (24,516)  (43,911)
     Proceeds from sales of premises and
         equipment.............................             33       611     1,162         -
     Purchases of premises and equipment.......           (317)   (1,003)   (5,682)   (2,426)
     Purchase of life insurance policies.......         (1,087)        -      (285)        -
     Acquisition of Security Bancorp, net of cash
         and net cash equivalents acquired
         of $16,013............................              -         -         -   (10,776)
                                                     ---------  --------  --------  --------
              Net cash provided by (used in)
                  investing activities.........           (341)    4,606   (51,101)  (21,642)
                                                     ---------  --------  --------  --------
Cash flows from financing activities:
     Net change in deposits....................            755   (15,212)  (21,366)  (25,093)
     Net change in repurchase agreements.......          1,029       469    (1,553)      974
     Proceeds from borrowings..................        244,100   319,560   344,165   136,090
     Payments on borrowings....................       (261,527) (324,078) (286,719) (108,606)
     Net change in advances from borrowers for
         taxes and insurance...................             (6)     (750)      299      (295)
     Dividends paid to stockholders............         (1,536)   (2,926)   (2,729)   (1,867)
     Proceeds from exercise of options and
         stock issuances.......................            443       404       557       194
     Payments to acquire treasury stock........         (3,655)  (21,858)     (379)        -
                                                     ---------  --------  --------  --------
              Net cash provided by (used in)
                  financing activities.........        (20,397)  (44,391)   32,275     1,397
                                                     ---------  --------  --------  --------
Net increase (decrease) in cash and cash equivalents    (2,803)     (122)   11,909     3,860

Cash and cash equivalents at beginning of period        28,946    29,068    17,159    13,299
                                                     ---------  --------  --------  --------
Cash and cash equivalents at end of period.....      $  26,143    28,946    29,068    17,159
                                                     =========  ========  ========  ========
</TABLE>


See accompanying notes to consolidated financial statements.

                                       27

<PAGE>


WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)

(1)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Financial Statement Presentation

WesterFed  Financial   Corporation   ("WesterFed,"  and  collectively  with  its
subsidiary,  the "Company") serves the financial needs of communities located in
western  and  central  Montana  through  its  wholly-owned  subsidiary,  Western
Security Bank (the "Bank"),  a federally  chartered savings bank. In addition to
traditional  financial  institution  services,  the Company provides  insurance,
investment  and other  related  services  through  Western  Security  Investment
Services,  Inc.,  Service  Corporation  of Montana  and Monte Mac I,  Inc.,  all
wholly-owned subsidiaries of the Bank.

The Company's consolidated financial statements have been prepared in conformity
with generally  accepted  accounting  principles.  All significant  intercompany
balances and transactions  have been eliminated in  consolidation.  In preparing
the consolidated financial statements,  management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the balance  sheet and revenues and expenses for the period.  Actual
results could differ significantly from those estimates.

Material  estimates that are particularly  susceptible to significant  change in
the near-term  relate to the  determination  of the allowance for loan losses. A
substantial  portion of the  Company's  loans are secured by  collateral  in the
state of Montana. Accordingly, as with most financial institutions in the market
area, the  collectibility of a substantial  portion of the carrying value of the
Company's loan portfolio is susceptible to changes in market conditions.

Management believes the allowance for loan losses is adequate.  While management
uses available information to recognize losses on loans, future additions to the
allowance  may be  necessary  based on changes  in  economic  conditions  in the
Company's  market area and the composition of the loan  portfolio.  In addition,
various regulatory  agencies,  as an integral part of their examination process,
periodically  review the Company's  allowance for loan losses. Such agencies may
require the  Company to  recognize  additions  to the  allowance  based on their
judgments about information available to them at the time of their examination.

Segment Reporting

The Company currently  operates in one significant  business segment - community
banking.  Management evaluates the Company's performance and allocates resources
to this segment based on consolidated  performance  measurements consistent with
those of the consolidated financial statements.

Cash Equivalents

For purposes of the statements of cash flows, cash equivalents  consist of daily
interest  demand   deposits,   non-interest-bearing   deposits  with  banks  and
interest-bearing deposits having original maturities of three months or less.

At December 31, 1999, the Company was required to have  aggregate  reserves with
the Federal Reserve Bank of approximately $8,634.

Investment and Mortgage-Backed Securities

Investment and mortgage-backed securities  available-for-sale include securities
that management intends to use as part of its overall asset/liability management
strategy  and that may be sold in  response  to  changes in  interest  rates and
resultant    prepayment   risk   and   other   related    factors.    Securities
available-for-sale  are carried at fair value,  and unrealized  gains and losses
(net of related tax  effects)  are  excluded  from  earnings  and  included as a
separate component of stockholders'  equity. Upon realization,  gains and losses
are included in earnings using the specific  identification  method.  Investment
securities  and  mortgage-backed  securities,  other  than those  designated  as
available-for-sale  or trading,  are comprised of debt  securities for which the
Bank has  positive  intent and  ability to hold to  maturity  and are carried at
cost.  Declines  in the fair value of  held-to-maturity  and  available-for-sale
securities  below  their  cost that are deemed to be other  than  temporary  are
reflected  in earnings as realized  losses.  All  securities  are  adjusted  for
amortization of premiums and accretion of discounts using the level-yield method
over the estimated lives of the securities.

                                       28

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)

Management   determines  the  appropriate   classification   of  investment  and
mortgage-backed securities at the purchase date.

Stock in Federal Home Loan Bank

Member  institutions of the Federal Home Loan Bank (FHLB) system are required to
hold common stock of its district FHLB according to predetermined  formulas. The
FHLB provides a source of borrowed  funds for the Company which are secured,  in
part, by this FHLB stock.

Loans Receivable, Net

Loans receivable, other than loans available-for-sale,  are stated at the unpaid
principal  balance,  net of premiums,  unearned  discounts,  net  deferred  loan
origination fees, and the allowance for loan losses.

Loans are placed on nonaccrual  status when  collection of principal or interest
is  considered  doubtful  (generally  loans past due 90 days or more).  Interest
income previously  accrued on these loans, but not yet received,  is reversed in
the current period. Interest subsequently recovered is credited to income in the
period  collected.  Discounts  are accreted and premiums are amortized to income
using the level-yield method over the estimated lives of the loans.

Loan fees and certain direct loan  origination  costs are deferred,  and the net
fee or cost is recognized in interest income using the  level-yield  method over
the contractual life of the individual loans,  adjusted for actual  prepayments.
Amortization of deferred loan  origination  fees are suspended during periods in
which the related loan is on nonaccrual status.

Loans  available-for-sale  are carried at the lower of cost or market  using the
aggregate method. Valuation adjustments, if applicable, are reflected in current
operations.  Gains and losses on sales,  resulting from the  difference  between
sales  proceeds  and the  underlying  carrying  value,  are  recorded  using the
specific  identification  method.  A sale is  recognized  when  control over the
underlying loan is surrendered and exchanged for consideration.

Management determines the appropriate  classification of loans as either held to
maturity or available-for-sale at origination, in conjunction with the Company's
overall asset/liability management strategy.

The cost of loan  servicing  rights is included in other assets and amortized in
proportion to, and over the period of, estimated net servicing revenues.

The carrying  value of loan  servicing  rights and the  amortization  thereon is
periodically  evaluated in relation to estimated future net servicing  revenues.
Servicing  assets are evaluated for impairment  based upon the fair value of the
rights as compared to amortized  cost.  Impairment is determined by  stratifying
rights by predominant  characteristics,  such as interest rates and terms.  Fair
value  is   determined   using   prices  for   similar   assets   with   similar
characteristics,  when  available,  or based upon  discounted  cash flows  using
market-based assumptions. Impairment is recognized through a valuation allowance
for an  individual  stratum,  to the  extent  that  fair  value is less than the
capitalized amount for the stratum.

Allowance for Loan Losses

The  allowance  for  loan  losses  is based on  management's  evaluation  of the
adequacy of the  allowance,  including an assessment of known and inherent risks
in the portfolio,  review of individual  loans for adverse  situations  that may
affect the borrower's  ability to repay,  the estimated  value of any underlying
collateral, and consideration of current economic conditions.

Additions  to the  allowance  arise  from  charges  to  operations  through  the
provision  for loan losses or from the  recovery of amounts  previously  charged
off. The  allowance is reduced by loan  charge-offs.  Loans are charged off when
management  believes  there  has been  permanent  impairment  of their  carrying
values.

                                       29

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)

The Company also  provides an allowance  for losses on specific  loans which are
deemed  to  be  impaired.  Groups  of  small  balance  homogeneous  basis  loans
(generally   the  Company's   consumer   loans)  are  evaluated  for  impairment
collectively. A loan is considered impaired when, based upon current information
and events, it is probable that the Bank will be unable to collect,  on a timely
basis,  all principal  and interest  according to the  contractual  terms of the
loan's  original  agreement.  When a specific loan is determined to be impaired,
the allowance for possible loan losses is increased  through a charge to expense
for the amount of the  impairment.  For all  non-consumer  loans,  impairment is
measured  based  on  value  of  the  underlying  collateral.  The  value  of the
underlying  collateral  is  determined  by reducing the  collateral's  estimated
current value by anticipated selling costs. The Company's impaired loans are the
same as those non-consumer loans currently reported as non-accrual.  The Company
recognizes  interest  income on  impaired  loans  only to the  extent  that cash
payments are received.

Real Estate Owned

Real estate owned is recorded at the fair value at the date of acquisition, with
a charge  to the  allowance  for loan  losses  for any  excess of cost over fair
value.  Subsequently,  real estate owned is carried at the lower of cost or fair
value,  less  estimated  selling  costs.  Certain  costs  incurred in  preparing
properties  for  sale  are  capitalized,  and  expenses  of  holding  foreclosed
properties are charged to operations as incurred.  Other assets include $168 and
$370 of real estate and other personal property acquired through  foreclosure at
December 31, 1999 and June 30, 1999, respectively.

Cash Surrender Value of Life Insurance

The Company has acquired life insurance  policies covering certain key employees
for which the Company is the  beneficiary.  The Company makes one-time  lump-sum
payments as key  employees  are  identified.  Earnings on the premiums  paid are
expected to exceed future premiums and expenses associated with the policies and
thus result in an increase in the cash surrender value of the policies.

Premises and Equipment

Premises and equipment,  including leasehold  improvements,  are stated at cost,
less accumulated  amortization and  depreciation.  Depreciation and amortization
are computed using the  straight-line  and double declining balance methods over
the estimated useful lives of the assets or leases ranging from 5 to 40 years.

Goodwill

Goodwill  reflects the excess of cost over fair value of identifiable net assets
which  were  acquired  during  1997.   Goodwill  is  amortized  over  25  years.
Accumulated  amortization  as of December  31, 1999 and June 30, 1999 was $1,832
and $1,499, respectively.

Core Deposit Intangible

Core  deposit   intangible   represents  the   intangible   value  of  depositor
relationships  resulting from deposit  liabilities assumed in a 1997 acquisition
and is amortized using an accelerated method based on an estimated runoff of the
related  deposits,  not  exceeding  10  years.  Accumulated  amortization  as of
December 31, 1999 and June 30, 1999 was $2,207 and $1,867, respectively.

Long-Lived Assets

Long-lived  tangible and intangible  assets including  goodwill are reviewed for
impairment  whenever events or circumstances  provide evidence that suggests the
carrying  amount of the  asset may not be  recoverable.  An  impairment  loss is
recognized  if the sum of the  undiscounted  expected  future cash flows is less
than the carrying  amount of the asset.  The amount of the  impairment  loss, if
any, is based on the asset's fair value which may be  estimated  by  discounting
the expected future cash flows.

Income Taxes

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and  liabilities  are measured using the enacted tax
rates  applicable  to  taxable  income  for the years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.

                                       30

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)

WesterFed and its subsidiaries  file  consolidated  Federal and state income tax
returns.

Financial Instruments

The Company  periodically  enters into interest rate exchange agreements (Swaps)
and interest rate cap agreements  (Caps) as part of its overall  asset/liability
management  strategies.  Estimated  amounts to be  received  or paid on the Swap
settlement  dates  are  accrued  when  realized.  The net Swap  settlements  are
reflected  in  interest  expense.  Transaction  fees on Caps  are  amortized  to
interest  expense  over the life of the  related  Caps  using the  straight-line
method. Any payments received on Caps are reflected in operations.

Stock Based Compensation

The cost of stock based compensation  issued to third parties is measured at the
grant  date  based on the fair  value of the  award.  For  grants to  employees,
compensation  cost is the excess of the  market  price of the stock at the grant
date over the amount an employee must pay to acquire the stock.


Comprehensive Income

Comprehensive   income  includes  net  income,  as  well  as  other  changes  in
stockholders'  equity that result from  transactions  and economic  events other
than those with  stockholders.  The Company's only significant  element of other
comprehensive  income  is  unrealized  gains and  losses  on  available-for-sale
securities.

Earnings Per Share

Basic  earnings  per common  share is  calculated  by dividing net income by the
weighted  average  number of common  shares  outstanding  during the period less
unvested RRP and unallocated  ESOP shares.  Diluted earnings per common share is
calculated  by  dividing  net income by the  weighted  average  number of common
shares used to compute basic EPS plus the incremental amount of potential common
stock determined by the treasury stock method.

Reclassifications

Certain  reclassifications  have been made to the June 30,  1999,  1998 and 1997
financial statements to conform with the December 31, 1999 presentation.

(2)    CHANGE IN FISCAL YEAR

Effective  December  31, 1999,  WesterFed  changed its  reporting  period from a
fiscal  year  ended  June 30 to a  calendar  year end.  Accordingly,  results of
operations for the  transition  period ended December 31, 1999 cover a six-month
period.  The following  statements of income present  financial data for the six
months ended  December 31, 1999 and the comparable six month period of the prior
year. These statements are for comparative purposes only.

                                                              Six Months Ended
                                                                December 31,
                                                            --------------------
                                                              1999       1998
                                                            --------- ----------
                                                                     (Unaudited)

Interest income............................................ $ 35,606    36,248
Interest expense...........................................   19,385    20,430
                                                            --------  --------
     Net interest income...................................   16,221    15,818

Provision for loan losses..................................     (880)     (510)
                                                            --------  --------
     Net interest income after provision for loan losses...   15,341    15,308

                                       31

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)


                                                              Six Months Ended
                                                                December 31,
                                                            --------------------
                                                              1999       1998
                                                            --------- ----------
                                                                     (Unaudited)

Noninterest income......................................... $  4,127     4,704
Noninterest expense........................................  (13,010)  (13,954)
                                                            --------  --------
     Income before income tax expense......................    6,458     6,058

Income tax expense.........................................   (2,483)   (2,475)
                                                            --------  --------
     Net income............................................ $  3,975     3,583
                                                            ========  ========
Net income per common share:
     Basic................................................. $   0.93      0.67
                                                            ========  ========
     Diluted............................................... $   0.89      0.64
                                                            ========  ========


(3)    REGULATORY MATTERS

WesterFed's ability to pay dividends is dependent upon the dividends it receives
from the  Bank,  which are  subject  to  regulations  and the  Bank's  continued
compliance with all regulatory  capital  requirements as specified by the Office
of Thrift  Supervision  (OTS).  A "Tier 1"  institution,  which is defined as an
institution   that  has  capital   immediately   prior  to  a  proposed  capital
distribution  that is equal to or greater than the amount of its fully phased-in
capital  requirement,  is  authorized  to make  capital  distributions  during a
calendar  year up to the  higher of 100% of its net  income to date  during  the
calendar year plus the amount that would reduce by one-half its surplus  capital
ratio at the  beginning of the calendar  year, or 75% of its net income over the
most recent four-quarter period. The Bank is a Tier 1 institution.

The OTS has amended its capital distribution regulation effective April 1, 1999.
Associations  that are  subsidiaries  of a savings and loan holding company must
file a notice with the OTS at least 30 days before the proposed declaration of a
dividend  or  approval  of the  proposed  capital  distribution  by its Board of
Directors.  In addition,  the savings institution now must obtain prior approval
from the OTS if it fails to meet  certain  regulatory  conditions  or if,  after
giving  effect  to  the  proposed   distribution,   the  institution's   capital
distributions  in a calendar year would exceed its  year-to-date net income plus
retained net income for the preceding two years or the association  would not be
at least adequately capitalized.

The Bank may also not declare or pay a cash dividend on, or  repurchase  any of,
its common stock if the effect thereof would cause the regulatory capital of the
Bank to be reduced below the amount  required for a liquidation  account,  which
was established at the date the Bank completed its conversion from a mutual to a
stock form of savings bank.

Capital standards require the Bank to have minimum  regulatory  tangible capital
equal to 1.5% of adjusted total assets, a minimum 3.0% core capital ratio and an
8.0%  risk-based  capital  ratio.  In addition,  federal  banking  agencies have
adopted  regulations which establish a system for prompt  regulatory  corrective
action with respect to depository institutions which do not meet minimum capital
requirements.  The "prompt corrective action" (PCA) regulations established five
categories  related to the level of capital of the depository  institution:  (1)
well-capitalized,   (2)  adequately  capitalized,  (3)  under-capitalized,   (4)
significantly undercapitalized, and (5) critically undercapitalized. At December
31,  1999  and  June  30,  1999,  the  most  recent  notification  from  the OTS
categorized the Bank as well capitalized for PCA purposes.

                                       32
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except share and per share data)


The Bank's compliance with capital requirements follows:
<TABLE>
<CAPTION>
                                                                       Minimum to         Minimum
                                                                     be adequately       to be well
                                                                   capitalized under capitalized under
                                                                   prompt corrective prompt corrective
                                                      Actual       action provision  action provision
                                              ------------------- ------------------ -----------------
                                              Amount       Ratio    Amount    Ratio   Amount    Ratio
                                              ---------   ------- ---------  ------- --------  -------
<S>                                           <C>        <C>     <C>        <C>    <C>        <C>
As of December 31, 1999:
 Total capital (to risk-weighted assets)....  $74,336      12.09%  $49,179    8.00%  $61,473    10.00%
 Core (Tier 1) capital (to risk-weighted
     assets)................................   69,142      11.25    24,589    4.00    36,884     6.00
 Core (Tier 1) capital (to adjusted
     assets)................................   69,142       7.06    39,177    4.00    48,971     5.00
 Tangible capital (to tangible assets)         69,142       7.06    14,691    1.50    14,691     1.50
                                              =======     ======   =======   =====   =======    =====
As of June 30, 1999:
 Total capital (to risk-weighted assets)....  $76,384      12.26%  $49,830    8.00%  $62,287    10.00%
 Core (Tier 1) capital (to risk-weighted
     assets)................................   71,275      11.44    24,915    4.00    37,372     6.00
 Core (Tier 1) capital (to adjusted
     assets)................................   71,275       7.23    39,447    4.00    49,309     5.00
 Tangible capital (to tangible assets)......   71,275       7.23    14,793    1.50    14,793     1.50
                                              =======     ======   =======   =====   =======    =====
</TABLE>

The following is a reconciliation of total stockholders'  equity as shown on the
consolidated balance sheet and tangible,  core and risk-based regulatory capital
of the Bank at December 31, 1999 and June 30, 1999:
<TABLE>
<CAPTION>

                                                                                    December 31,         June 30,
                                                                                        1999               1999
                                                                                  ------------------  ---------------
<S>                                                                                <C>                  <C>
Total stockholders' equity......................................................   $    89,525              91,149
     Less: Nonqualifying equity of WesterFed and nonqualifying subsidiaries.....        (4,622)             (2,160)
           Goodwill and other intangibles.......................................       (18,164)            (18,837)
           Nonqualifying purchased mortgage loan servicing......................          (527)               (602)
           Unrealized losses on certain securities available-for-sale...........         2,930               1,725
                                                                                   -----------            --------
Tangible and Core capital.......................................................        69,142              71,275

     Add:Allowance for loan losses..............................................         5,161               5,079
           Unrealized gain on certain available-for-sale equity securities......            33                  30
                                                                                   -----------            --------
Risk-based capital..............................................................   $    74,336              76,384
                                                                                   ===========            ========
</TABLE>

                                       33

<PAGE>


WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


(4)    INVESTMENT SECURITIES

The amortized cost and estimated fair values of investment securities follow:
<TABLE>
<CAPTION>

                                                                              December 31, 1999
                                                          -----------------------------------------------------------
                                                                              Gross         Gross         Estimated
                                                             Amortized     unrealized    unrealized         fair
                                                               cost           gains        losses           value
                                                          --------------- -------------- --------------- ------------
<S>                                                       <C>             <C>            <C>             <C>
Investment securities held-to-maturity:
Corporate obligations................................     $     6,991            7            (17)            6,981
Other investments....................................           2,214            -             -              2,214
                                                          -----------        -----         ------           -------
     Total investment securities held-to-maturity....     $     9,205            7            (17)            9,195
                                                          ===========        =====         ======           =======
Investment securities available-for-sale:
Federal agency obligations...........................     $    87,331           -          (2,164)           85,167
Corporate obligations................................          18,432            6           (378)           18,060
Other................................................           2,893           92             -              2,985
                                                          -----------        -----         ------           -------
     Total investment securities available-for-sale..     $   108,656           98         (2,542)          106,212
                                                          ===========        =====         ======           =======
</TABLE>
<TABLE>
<CAPTION>

                                                                                June 30, 1999
                                                          -----------------------------------------------------------
                                                                              Gross         Gross         Estimated
                                                             Amortized     unrealized    unrealized         fair
                                                               cost           gains        losses           value
                                                          --------------- -------------- --------------- ------------
<S>                                                       <C>             <C>            <C>             <C>
Investment securities held-to-maturity:
Corporate obligations................................     $     6,985           16             (6)            6,995
Other investments....................................           2,250           10             -              2,260
                                                          -----------        -----         ------           -------
     Total investment securities held-to-maturity....     $     9,235           26             (6)            9,255
                                                          ===========        =====         ======           =======
Investment securities available-for-sale:
Federal agency obligations...........................     $    81,323            2         (1,340)           79,985
Corporate obligations................................          23,509           32           (167)           23,374
Other................................................               3           79             -                 82
                                                          -----------        -----         ------           -------
     Total investment securities available-for-sale..     $   104,835          113         (1,507)          103,441
                                                          ===========        =====         ======           =======
</TABLE>

Expected  maturities may differ from contractual  maturities because issuers may
have the  right to call or repay  obligations  at par value  without  prepayment
penalties.  The cost  and  estimated  fair  value of  investment  securities  at
December 31, 1999, by contractual maturity, are shown below:
                                                                   Fair
                                                       Cost        value
                                                  ------------  ----------
Investment securities held-to-maturity
Due in:
     Less than one year.......................... $     2,997      3,004
     One to five years...........................       4,232      4,215
     Five to ten years...........................         330        330
     After ten years.............................       1,646      1,646
                                                  -----------   --------
                                                  $     9,205      9,195
                                                  ===========   ========

                                       34

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

                                                                   Fair
                                                     Cost          value
                                                  ------------  ----------
Investment securities available-for-sale
Due in:
     Less than one year.........................  $     5,564       5,534
     One to five years..........................       95,770      93,460
     Five to ten years..........................        2,649       2,618
     After ten years............................        4,580       4,434
     Other......................................           93         166
                                                  -----------   ---------
                                                  $   108,656     106,212
                                                  ===========   =========

Gross proceeds from sales of investment  securities  available-for-sale  for the
six months ended  December 31, 1999 and for the years ended June 30, 1999,  1998
and 1997 were $2,107,  $21,961,  $16,065 and $5,192,  respectively.  These sales
resulted  in  gross  gains  of $8,  $89,  $68 and $18 for the six  months  ended
December  31,  1999 and for the  years  ended  June  30,  1999,  1998 and  1997,
respectively,  and gross  losses of $0, $0, $0 and $34 for the six months  ended
December  31,  1999 and for the  years  ended  June  30,  1999,  1998 and  1997,
respectively.

Pursuant to a collateral  agreement  with the FHLB,  all  unpledged,  qualifying
investment securities, including those available-for-sale, are pledged to secure
advances from the FHLB.

(5)    MORTGAGE-BACKED SECURITIES

A summary of mortgage-backed securities follows:

<TABLE>
<CAPTION>
                                                                              December 31, 1999
                                                          ----------------------------------------------------------
                                                                              Gross         Gross         Estimated
                                                             Amortized     unrealized    unrealized         fair
                                                               cost           gains        losses           value
                                                          --------------- ------------- --------------- ------------
<S>                                                       <C>              <C>          <C>             <C>
Mortgage-backed securities held-to-maturity:
Collateralized mortgage obligations - federal agency..    $    42,957           706          (26)            43,637
FHLMC    .............................................         23,101            11         (403)            22,709
GNMA .................................................          9,765            21          (30)             9,756
Other.................................................          1,849             -          (25)             1,824
                                                          -----------       -------      -------         ----------
     Total mortgage-backed securities
         held-to-maturity.............................    $    77,672           738         (484)            77,926
                                                          ===========       =======      =======         ==========
Mortgage-backed securities available-for-sale:
Collateralized mortgage obligations - federal agency..    $    20,806            13         (940)            19,879
FHLMC    .............................................         13,759           188         (415)            13,532
GNMA .................................................         24,249             2         (495)            23,756
FNMA .................................................         20,005            26         (644)            19,387
Other.................................................          4,744             -          (22)             4,722
                                                          -----------       -------      -------         ----------
     Total mortgage-backed securities
         available-for-sale...........................    $    83,563           229       (2,516)            81,276
                                                          ===========       =======      =======         ==========
</TABLE>

                                       35
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                June 30, 1999
                                                          ----------------------------------------------------------
                                                                              Gross         Gross         Estimated
                                                             Amortized     unrealized    unrealized         fair
                                                               cost           gains        losses           value
                                                          -------------- -------------- --------------- ------------
<S>                                                       <C>             <C>            <C>           <C>
Mortgage-backed securities held-to-maturity:
Collateralized mortgage obligations - federal agency..    $    43,292         1,142           (8)           44,426
FHLMC    .............................................         27,587           219          (26)           27,780
GNMA .................................................         10,774            21           (6)           10,789
Other.................................................          2,067           218          (28)            2,257
                                                          -----------       -------      -------           -------
     Total mortgage-backed securities
         held-to-maturity.............................    $    83,720         1,600          (68)           85,252
                                                          ===========       =======      =======           =======
Mortgage-backed securities available-for-sale:
Collateralized mortgage obligations - federal agency..    $    22,444            13         (647)           21,810
FHLMC    .............................................         15,216            30         (201)           15,045
GNMA .................................................          8,381             -         (151)            8,230
FNMA .................................................         17,442            35         (456)           17,021
Other.................................................          5,923             -            -             5,923
                                                          -----------       -------      -------           -------
     Total mortgage-backed securities
         available-for-sale...........................    $    69,406            78       (1,455)           68,029
                                                          ===========       =======      =======           =======
</TABLE>

Gross proceeds from sales of mortgage-backed  securities  available-for-sale for
the six months  ended  December  31, 1999 and for the years ended June 30, 1999,
1998 and 1997 were $1,207,  $0, $3,222 and $31,937,  resulting in gross gains of
$5, $0, $40 and $76 and gross losses of $0, $0, $11 and $19, respectively.

Expected  maturities of mortgage-backed  securities will differ from contractual
maturities  because  issuers  may have the right to prepay  obligations  with or
without  penalties.  The contractual  weighted  average life of  mortgage-backed
securities is approximately 16 years at December 31, 1999.

Mortgaged  backed  securities  with  amortized  cost of $38,621  and  $31,674 at
December 31, 1999 and June 30, 1999, respectively, were pledged to secure public
deposits and securities sold under repurchase agreements. The approximate market
value of  securities  pledged at December 31, 1999 and June 30, 1999 was $38,597
and $31,949, respectively.

Mortgage-backed  securities  with a  recorded  value of  approximately  $849 and
$1,039  have been  pledged  to secure  collateralized  mortgage  obligations  at
December 31, 1999 and June 30, 1999, respectively.

                                       36

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

(6)    LOANS RECEIVABLE

A summary of loans receivable follows:
                                                       December 31,    June 30,
                                                           1999          1999
                                                     --------------- -----------
Loans secured by real estate:
     1-4 residential units..........................  $    259,570     275,792
     5 or more residential units....................        35,563      41,619
     Construction...................................        18,775      12,542
     Commercial.....................................        78,833      71,221
     Agriculture....................................        11,625      11,421
     Other nonresidential...........................         8,348       4,445
     FHA insured or VA guaranteed...................         6,781      10,122
                                                       -----------   ---------
         Total real estate loans ...................       419,495     427,162
Less:
     Net deferred loan origination fees.............        (1,145)     (1,144)
     Undisbursed loan funds.........................        (5,240)     (3,611)
     Purchased discounts............................          (852)       (954)
     Allowance for loan losses......................        (2,353)     (2,219)
                                                       -----------   ---------
         Net real estate loans......................       409,905     419,234

Other loans:
     Commercial (Non real estate)...................        45,361      40,237
     Agriculture (Non real estate)..................        22,825      23,193
     Loans to depositors, secured by deposits.......         1,387       1,745
     Indirect consumer loans........................        54,418      66,406
     Other consumer loans - real estate secured.....        36,153      39,031
     Other consumer loans...........................        53,510      44,385
     Allowance for loan losses......................        (2,808)     (2,860)
                                                       -----------   ---------
         Net other loans............................       210,846     212,137
                                                       -----------   ---------
Net loans...........................................       620,751     631,371
Less loans available-for-sale.......................        (4,470)     (3,740)
                                                       -----------   ---------
Loans receivable, net...............................   $   616,281     627,631
                                                       ===========   =========
A summary of nonperforming loans follows:
<TABLE>
<CAPTION>
                                                                          June 30,
                                                      December 31, --------------------
                                                          1999      1999    1998   1997
                                                       ----------- ------- ------- ----
<S>                                                      <C>       <C>     <C>    <C>
Nonaccrual loans.....................................    $2,893    3,049   3,989  1,517
Loans 90 days or more delinquent and still accruing..        60      775     626    836
                                                         ------    -----   -----  -----
     Total nonperforming loans.......................    $2,953    3,824   4,615  2,353
                                                         ======    =====   =====  =====
Contractual interest due.............................    $  193      223     271     71
                                                         ======    =====   =====  =====
</TABLE>

                                       37

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

Interest  income  recognized  on  nonaccrual  loans  during the six months ended
December  31,  1999 and for the years  ended  June 30,  1999,  1998 and 1997 was
insignificant.  At  December  31,  1999,  there  were  no  commitments  to  lend
additional funds to borrowers whose loans are classified as nonperforming.

Impaired  loans at  December  31,  1999 and June 30, 1999 are $2,385 and $1,837,
respectively, of which no impairment allowance was deemed necessary. The average
recorded investment in impaired loans for the six months ended December 31, 1999
and for the years ended June 30, 1999, 1998 and 1997 was  approximately  $2,111,
$2,161,  $1,715 and $483,  respectively.  Interest income recognized on impaired
loans for the six months  ended  December  31, 1999 and for the years ended June
30, 1999, 1998 and 1997 was not significant.

An analysis of the allowance for loan losses follows:

                                   Six Months
                                      Ended          Year Ended June 30,
                                   December 31, --------------------------
                                       1999       1999    1998      1997
                                  ------------  -------- -------- --------
Balance at beginning of period... $    5,079     4,907    4,651     2,005
Reserves acquired................         -         -        -      2,481
Provision charged to operations..        880     1,300      840       400
Charge-offs......................       (986)   (1,228)    (637)     (253)
Recoveries.......................        188       100       53        18
                                  ----------   -------   ------    ------
Balance at end of period......... $    5,161     5,079    4,907     4,651
                                  ==========   =======   ======    ======

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  financial  statements.  The unpaid  balances  of these  loans were
approximately $219,800,  $223,400 and $260,300 at December 31, 1999 and June 30,
1999 and 1998, respectively.

Mortgage  servicing  rights are  included  in other  assets and an  analysis  of
activity follows:

                                   Six Months
                                      Ended         Year Ended June 30,
                                    December 31, --------------------------
                                        1999      1999      1998     1997
                                   ------------- -------- -------- --------
Balance at beginning of period.... $   602       1,062     1,239       132
Additions.........................      15          23        37     1,221
Amortization......................     (90)       (213)     (214)     (114)
Provision for impairment..........       -        (270)        -         -
                                   -------     -------    ------    ------
Balance at end of period.......... $   527         602     1,062     1,239
                                   =======     =======    ======    ======

At December 31, 1999, carrying value approximates fair value.

                                       38

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


(7)    INTEREST RECEIVABLE

A summary of interest receivable follows:
                                       December 31,       June 30,
                                          1999              1999
                                     ---------------    ------------

Loans..............................  $    4,445            4,736
Mortgage-backed securities.........         884              795
Investment securities..............       2,160            2,096
Interest-bearing deposits..........           3                8
                                     ----------          -------
                                     $    7,492            7,635
                                     ==========          =======


(8)    PREMISES AND EQUIPMENT

Premises and equipment is summarized as follows:
                                                     December 31,    June 30,
                                                         1999          1999
                                                    --------------- ---------
Land..............................................  $    5,822        5,822
Office buildings and leasehold improvements.......      26,847       26,609
Furniture, fixtures and equipment.................      10,814       10,887
                                                    ----------    ---------
                                                        43,483       43,318
Less accumulated depreciation and amortization....     (16,006)     (15,049)
                                                    ----------    ---------
                                                    $   27,477       28,269
                                                    ==========    =========

(9)    DEPOSITS

Deposits are summarized as follows:

                                       December 31,   June 30,
                                           1999         1999
                                      -------------  ----------
Certificates of deposit..............   $  371,486    366,569
Savings accounts.....................       87,206     89,975
Money market accounts................       78,482     75,398
NOW accounts  .......................       82,506     77,899
                                        ----------  ---------
     Total interest-bearing..........      619,680    609,841
Noninterest-bearing demand...........       38,724     35,708
                                        ----------  ---------
                                        $  658,404    645,549
                                        ==========  =========

                                       39

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


Certificates of deposit at December 31, 1999 mature as follows:
<TABLE>
<CAPTION>

                                                  Less     One to     Two to     Three      Four to
                                                  than       two       three    to four      five     There-
                                                one year    years      years     years       years     after      Total
                                             ----------- ----------- --------- ---------- --------- --------- ----------
<S>      <C>                                 <C>         <C>         <C>         <C>        <C>     <C>       <C>
2.00% to 3.99%............................   $    3,361        41         33          7          1        -       3,443
4.00% to 4.99%............................       84,207    11,447      1,798        181        260        -      97,893
5.00% to 5.99%............................      114,612    33,544      6,127      2,324      1,962       39     158,608
6.00% to 6.99%............................       42,687     7,122      4,713      1,358         30        -      55,910
7.00% to 8.99%............................        2,286         -          7          -          -        -       2,293
                                             ----------   -------    -------     ------    -------   ------   ---------
                                                247,153    52,154     12,678      3,870      2,253       39     318,147
Jumbo ($100,000 or more)..................       45,560     5,380      1,188      1,096        115        -      53,339
                                             ----------   -------    -------     ------    -------   ------   ---------
     Total certificates of deposit........   $  292,713    57,534     13,866      4,966      2,368       39     371,486
                                             ==========   =======    =======     ======    =======   ======   =========
</TABLE>

(10)   REPURCHASE AGREEMENTS

Repurchase  agreements  generally mature on the next banking day. The securities
underlying  agreements to repurchase are for the same securities originally sold
and are held in a custody  account by a third  party.  For the six months  ended
December  31, 1999 and for the year ended June 30, 1999,  securities  sold under
agreements to repurchase averaged approximately $7,995 and $6,568, respectively.
The maximum  outstanding  at any month end during the six months ended  December
31,  1999 and for the year  ended  June 30,  1999 was  approximately  $9,568 and
$7,211, respectively. Interest rates at December 31, 1999 and June 30, 1999 were
4.92% and 4.22%, respectively.


(11)   BORROWED FUNDS

Advances from the FHLB and other borrowings are summarized as follows:
                                              December 31,    June 30,
                                                  1999          1999
                                            --------------   -----------

Advances from FHLB........................  $    226,769        244,048
Collateralized mortgage obligations.......           123            242
8.5% contract payable.....................           186            193
                                            ------------       --------
                                            $    227,078        244,483
                                            ============       ========

Advances from FHLB bear interest at rates from 4.62% to 8.11% (weighted  average
rate of 5.83% at December 31, 1999). Principal requirements are presented at the
earlier of call or maturity date as follows:

           Years ending December 31,
         -----------------------------
                2000................................ $ 138,410
                2001................................    25,334
                2002................................    39,448
                2003................................     6,324
                2004................................     6,074
                Thereafter..........................    11,179
                                                     ---------
                                                     $ 226,769
                                                     =========

                                       40

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


Advances  from the FHLB are  secured by  pledges  of FHLB  stock of $15,154  and
$14,615 at December  31,  1999 and June 30,  1999,  respectively,  and a blanket
assignment of the Bank's unpledged,  qualifying mortgage loans,  mortgage-backed
securities and investment securities.

The contract  payable requires monthly payments of principal and interest of $3,
maturing in November 2016. The contract payable is secured by real estate.


The Bank has amounts  available  for  borrowing  under the FHLB Cash  Management
Advance  Program up to  $101,715.  There were no amounts  outstanding  under the
program as of December 31, 1999 and June 30, 1999.


(12)   OTHER COMPREHENSIVE INCOME

A summary of the  reclassification  amounts  and  related  tax effects for other
comprehensive income follows:
<TABLE>
<CAPTION>

                                                     Six Months Ended     Year Ended June 30,
                                                       December 31,    -------------------------
                                                           1999         1999     1998      1997
                                                     ----------------- -------- -------- -------
<S>                                                     <C>        <C>         <C>      <C>
Disclosure of reclassification amount:
     Unrealized and realized  holding
         gains (losses)  arising during the
         period, net of income tax expense
         (benefit) of $(742),  $(1,032),
         $73 and $133 for the six months ended
         December 31, 1999 and the years ended
         June 30, 1999, 1998 and 1997, respectively..... $ (1,205)    (1,685)     118      216

     Less reclassification adjustment for
         gains included in net  income, net
         of income tax of $5, $36, $37 and
         $16 for the  six months ended December
         31, 1999 and the years ended
         June 30, 1999, 1998 and 1997, respectively....        (8)       (55)     (60)     (25)
                                                         --------    -------   ------   ------
Net unrealized gain (loss) on
     available-for-sale securities ....................  $ (1,213)    (1,740)      58      191
                                                         ========    =======   ======   ======
</TABLE>

(13)   INCOME TAXES

A summary of the provision for income taxes follows:

                                 Six Months
                                    Ended          Year Ended June 30,
                                December 31, -------------------------------
                                    1999          1999      1998      1997
                              -------------- ---------- ---------- ---------
Federal:
     Current...............   $    2,034        3,469      3,582      2,095
     Deferred..............            2          141        315       (408)
                              ----------     --------    -------    -------
                                   2,036        3,610      3,897      1,687
                              ----------     --------    -------    -------
State:
     Current...............          426          762        753        440
     Deferred..............           21           31        110        (64)
                              ----------     --------    -------    -------
                                     447          793        863        376
                              ----------     --------    -------    -------
                              $    2,483        4,403      4,760      2,063
                              ==========     ========    =======    =======

                                       41

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

The effective  tax rates for the six months ended  December 31, 1999 and for the
years  ended June 30,  1999,  1998 and 1997 are 38.4%,  38.9%,  39.6% and 31.4%,
respectively.  A  reconciliation  between  income  tax  expense  and the  amount
computed by multiplying the applicable  statutory federal income tax rate of 34%
follows:
<TABLE>
<CAPTION>
                                                          Six Months
                                                             Ended          Year Ended June 30,
                                                          December 31,  ---------------------------
                                                              1999        1999      1998      1997
                                                         -------------- --------- --------- -------
<S>                                                      <C>             <C>       <C>       <C>
Computed "expected" Federal tax expense..............    $    2,196      3,851     4,086     2,234
Earnings and payout on life insurance policies.......           (56)      (147)      (99)      (53)
State income taxes, net of Federal income tax benefit           301        523       567       248
Reversal of deferred taxes - cash surrender value
   increases.........................................             -          -         -      (397)
Goodwill amortization................................           113        226       215        68
Low income housing credit............................           (75)       (75)      (77)      (74)
Other    ............................................             4         25        68        37
                                                         ----------     ------    ------    ------
                                                         $    2,483      4,403     4,760     2,063
                                                         ==========     ======    ======    ======
</TABLE>

The tax effects of temporary  differences  that give rise to deferred tax assets
and liabilities are as follows:
<TABLE>
<CAPTION>
                                                                                        December 31,      June 30,
                                                                                            1999            1999
                                                                                      ----------------   -----------
<S>                                                                                    <C>               <C>
Deferred tax assets:
     Loans, principally allowance for loan losses...................................   $    1,985            1,954
     Purchased excess tax bases.....................................................        1,106            1,165
     Loans, principally differences in bases........................................          328              367
     Deposits, principally difference in bases......................................           11               45
     Investment securities, principally differences in bases........................          633              639
     Employee benefits, principally deferred compensation and accrued vacation......        1,194            1,315
     Market value adjustment of investment securities and mortgage-backed securities
         available-for-sale.........................................................        1,801            1,054
                                                                                       ----------         --------
              Gross deferred income tax assets......................................        7,058            6,539
                                                                                       ----------         --------
Deferred tax liabilities:
     FHLB stock dividends...........................................................        3,614            3,407
     Core deposit intangible........................................................        1,308            1,438
     Deferred loan fees and origination costs.......................................          340              367
     Life insurance contract income.................................................           49               48
     Loans, due primarily to tax bad debt reserves in excess of base year amount....          284              488
     Loan servicing premium.........................................................          104              125
     Fixed assets, principally difference in bases and depreciation.................        1,576            1,572
     Other..........................................................................          341              376
                                                                                       ----------         --------
              Gross deferred income tax liabilities.................................        7,616            7,821
                                                                                       ----------         --------
              Net deferred income tax liability.....................................   $      558            1,282
                                                                                       ==========         ========
</TABLE>

                                       42
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

In assessing  the  realizability  of deferred tax assets,  management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized.  The ultimate realization of deferred tax assets is
dependent upon the existence of, or generation of, taxable income in the periods
which those  temporary  differences  are  deductible.  Management  considers the
scheduled  reversal of deferred tax liabilities,  taxes paid in carryback years,
projected  future  taxable  income,  and tax planning  strategies in making this
assessment. Based upon the level of historical taxable income and projection for
future  taxable  income  over the  periods  which the  deferred  tax  assets are
deductible, at December 31, 1999, management believes it is more likely than not
that the Company will realize the benefits of these deductible differences.

(14)   COMMITMENTS AND CONTINGENCIES

The Company leases certain land, premises and equipment from third parties under
operating  leases.  Total rental  expense for the six months ended  December 31,
1999 and for the years ended June 30, 1999,  1998 and 1997 was $97,  $198,  $197
and $114,  respectively.  The total future minimum rental  commitments  required
under operating leases that have initial or remaining  noncancelable lease terms
in excess of one year at December 31, 1999 are as follows:

          Years ended December 31,                  Amount
    ---------------------------------------     ----------------
                    2000                          $    204
                    2001                               141
                    2002                               134
                    2003                               134
                    2004                               134
                 Thereafter                          1,294
                                                  --------
     Total minimum future rental expense          $  2,041
                                                  ========

The  Company  is the lessor of office  space in  certain  of its  branch  office
buildings under operating leases expiring in future years. Management expects as
operating  leases expire in the normal course of business,  they will be renewed
or replaced by leases on other  properties at current market rental rates at the
time of  renewal.  Approximate  minimum  future  rentals  to be  received  under
non-cancelable leases subsequent to December 31, 1999 are as follows:

          Years ended December 31,                    Amount
    ---------------------------------------     ----------------
                    2000                          $    764
                    2001                               394
                    2002                               245
                    2003                               150
                    2004                                71
                 Thereafter                              -
                                                  --------
     Total minimum future rental income           $  1,624
                                                  ========

The Bank is a defendant in various matters of litigation generally incidental to
its business.  In the opinion of management,  following  consultation with legal
counsel,  liabilities  arising from these  proceedings,  if any, will not have a
material impact on the Company's  liquidity,  financial  condition or results of
operations.

On February  15,  2000 the  Company  announced  the  authorization  of a plan to
repurchase  up to 7.5% of its  outstanding  shares in the open  market  during a
twelve month period depending on market conditions.

                                       43

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

(15)   EMPLOYEE BENEFIT PLANS

Employee Stock Ownership Plan (ESOP)

Effective  July 1, 1993 the Board of Directors  approved the adoption of an ESOP
covering  substantially  all  employees.  The ESOP  purchased  354,933 shares of
WesterFed's  common stock for $10 per share in connection with the conversion to
stock  ownership.  The ESOP borrowed $3,549 from WesterFed to fund the purchase,
evidenced  by a note  receivable  recorded by  WesterFed,  secured by the common
stock purchased by the ESOP. The terms of the note require  quarterly  principal
payments from the ESOP of approximately $57, bearing interest at 7.26%, maturing
December 2008.  Contributions  of cash or common stock are made from the Bank to
the ESOP at the discretion of the Board of Directors. Dividends on common shares
held by the ESOP are paid to the ESOP and, together with Bank contributions, are
used by the ESOP to repay  principal and interest on the  outstanding  note. For
financial reporting  purposes,  the note receivable is classified as a reduction
of consolidated  stockholders' equity and amounts paid to WesterFed for interest
have been eliminated in  consolidation.  The dividends on the  unallocated  ESOP
shares  are  not  recorded  as  dividends  in  the  consolidated  statements  of
stockholders' equity.

The Company  records  compensation  expense equal to the fair value of shares at
the date such shares are made  available for  allocation  to plan  participants'
accounts.  Shares become  available  for  allocation as the ESOP repays the note
receivable recorded by WesterFed. The Company recognized expense relating to the
ESOP of $150, $372, $580 and $444 for the six months ended December 31, 1999 and
the years ended June 30, 1999, 1998 and 1997, respectively.

The ESOP shares were as follows:

                             December 31,    June 30,
                                 1999          1999
                             ------------   -----------
Allocated shares.........       179,128       166,774
Unallocated shares.......       175,805       188,159
                                -------       -------
   Original ESOP
     common shares.......       354,933       354,933
Shares distributed to
   participants..........       (31,718)      (24,756)
                                -------       -------
Common shares held
   by ESOP...............       323,215       330,177
                                =======       =======

At December 31, 1999, the fair value of the unallocated shares was approximately
$2,681.

Stock Option and Incentive Plan

The  stockholders  have  approved a Stock Option and  Incentive  Plan (the Stock
Option Plan).  The terms of the Stock Option Plan provide for the granting of up
to 443,665 shares of common stock to certain  officers and directors.  The Stock
Option Plan provides for the granting of incentive  stock options,  nonqualified
stock options,  stock appreciation rights, limited stock appreciation rights, or
restricted stock, or any combination thereof (collectively, the Awards).

At June 30, 1997,  the Company had granted all options  available  (the options)
under the Stock Option Plan. The term of the outstanding  options may not exceed
10 years from the date the  options are  granted.  Stock  options are  generally
granted at an option  price of not less than the fair market  value at the grant
date. For incentive  stock options,  a maximum of 10,000 shares per Stock Option
Plan  participant  are  exercisable  per year.  All stock  options  awarded were
exercisable at the grant date.

Equity Incentive Plan

In  conjunction  with the  acquisition  of Security  Bancorp  (see Note 25), the
stockholders of the Company  approved the Equity  Incentive Plan (the "Incentive
Plan").  The Incentive  Plan provides for granting  various awards to directors,
officers,  and employees of WesterFed or any of its subsidiary  corporations  of
various awards up to 250,000 shares of Common Stock. The Incentive Plan provides
for  awards  in the form of stock  options,  stock  appreciation  rights,  other
securities and property and restricted stock (collectively, Incentive Awards).

                                       44

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

The Company has granted Incentive Awards in the form of stock options during the
six months ended  December 31, 1999 and the year ended June 30, 1999 which allow
holders to acquire  48,500 and 50,000 common shares,  respectively.  The term of
the options may not exceed 15 years from the date the options are  granted.  The
exercise  price for the purchase of shares  subject to a stock option may not be
less than 100% of the market  value of the  shares  covered by the option on the
date of grant. During any calendar year, no participant may be granted Incentive
Awards under the Incentive Plan with respect to more than 50,000  shares.  There
were no awards granted in the year ended June 30, 1998.

The Board of Directors  of the Company  periodically  grants stock  options on a
discretionary  basis  to  employees.  During  the  year  ended  June  30,  1999,
discretionary  options  were  granted  for the option  holder to acquire  10,000
shares.  There were no such grants in the six months ended  December 31, 1999 or
the year ended June 30, 1998.


Recognition and Retention Plan (RRP)

Under the RRP, common stock has been granted to certain officers,  directors and
employees.  Deferred  compensation  is  recorded  at the date of the stock award
based on the fair value of the shares  granted.  Vesting  occurs in four  equal,
annual  installments and the related deferred  compensation is expensed over the
same  period.  For  financial   reporting  purposes  the  unamortized   deferred
compensation balance is classified as a reduction of consolidated  stockholders'
equity.  Officers,  directors and employees  awarded shares retain voting rights
and, if dividends are paid,  dividend  privileges during the vesting period. RRP
compensation  expense of $13,  $77,  $188 and $499 has been recorded for the six
months ended  December 31, 1999 and for the years ended June 30, 1999,  1998 and
1997, respectively.

The following  table reflects option activity for both the Stock Option Plan and
Incentive Plan:
<TABLE>
<CAPTION>

                                                                          Common    Weighted Average
                                                                          Shares    Exercise Price
                                                                         ---------  ----------------
<S>                                                                       <C>             <C>
Year ending June 30, 1997:
     Options outstanding, beginning of period..........................   419,707         $10.08
     Granted in conjunction with acquisition of Security Bancorp.......    94,696           9.27
     Granted...........................................................    72,169          20.51
     Exercised.........................................................   (13,768)         13.36
                                                                          -------
     Outstanding, end of period........................................   572,804          11.25
                                                                          =======
     Exercisable, end of period........................................   519,869          10.43
                                                                          =======
Year ending June 30, 1998:
     Granted...........................................................         -              -
     Exercised.........................................................   (37,978)         14.67
                                                                          -------
     Outstanding, end of period........................................   534,826          11.34
                                                                          =======
     Exercisable, end of period........................................   533,340          11.34
                                                                          =======
Year ending June 30, 1999:
     Granted...........................................................    60,000          16.16
     Exercised.........................................................   (36,116)         11.19
                                                                          -------
     Outstanding, end of period........................................   558,710          12.11
                                                                          =======
     Exercisable, end of period........................................   483,510          11.20
                                                                          =======
</TABLE>
                                       45

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


                                          Common         Weighted Average
                                          Shares          Exercise Price
                                         --------        -----------------
Six months ending December 31, 1999:
     Granted............................   48,500         $     16.50
     Exercised..........................  (35,716)              12.40
                                          -------
     Outstanding, end of period.........  571,494               12.61
                                          =======
     Exercisable, end of period.........  447,794               11.30
                                          =======

Information  regarding options  outstanding and exercisable at December 31, 1999
follows:

                         Options Outstanding            Options Exercisable
                  ------------------------------------ ----------------------
                                            Weighted
     Range of                 Weighted       average              Weighted
     exercise     Common       average       remain     Common     average
       price      shares   exercise price life in yrs.  shares exercise price
- ---------------- -------- --------------- ------------ ------- --------------
 $  3.65 - 6.54   13,350   $    5.94           2.6      13,350   $   5.94
  10.00 - 12.72  377,475       10.28           4.1     377,475      10.28
  16.16 - 21.50  180,669       17.99           8.6      56,969      19.30
                 -------                               -------
                 571,494       12.61           5.5     447,794      11.30
                 =======                               =======

No  compensation  cost has been  recognized  in the  consolidated  statements of
income for options granted under the plans.  Had  compensation  cost for options
granted been determined  based on the estimated fair value of the options issued
at the dates of grant,  the  Company's  net income  and income per common  share
amounts would have been as follows:

                          Six Months
                            Ended        Year Ended June 30,
                         December 31, ----------------------------
                            1999       1999      1998      1997
                          ----------- -------- ---------- --------
Net income, as reported... $3,975     6,923      7,260      4,507
                           ======     =====      =====      =====
Net income, pro forma..... $3,929     6,865      7,228      4,367
                           ======     =====      =====      =====
Income per common share:
     As reported:
     Basic................ $ 0.93       1.43       1.37      1.01
                           ======     =====      =====      =====
     Diluted.............. $ 0.89       1.37       1.29       .96
                           ======     =====      =====      =====
     Pro forma:
     Basic................ $ 0.92       1.42       1.36       .98
                           ======     =====      =====      =====
     Diluted.............. $ 0.88       1.35       1.29       .93
                           ======     =====      =====      =====

                                       46

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

The fair value of the options  granted  was  estimated  using the  Black-Scholes
model with the  following  assumptions:  for the six months  ended  December 31,
1999; dividend yield of 2.5%; expected life of 7 years; volatility of 21%; and a
risk-free  interest  rate of 6.3%;  for the year ended June 30,  1999;  dividend
yield of 2.6%;  expected  life of 5 years;  volatility  of 22%;  and a risk-free
interest rate of 5.6%; for the year ended June 30, 1997: dividend yield of 2.4%,
expected  life of 7 years,  volatility  of 19% and a risk-free  interest rate of
6.4%. No options were granted  during the year ended June 30, 1998.  The average
fair value of options granted for the six months ended December 31, 1999 and for
the years ended June 30, 1999 and 1997 was $3.81, $4.40 and $6.91, respectively.
Additional awards in future years are anticipated.

Pension Plan

The Company  participates in a non-contributory  multi-employer  defined benefit
pension  plan  covering  substantially  all  employees.  Actuarially  determined
pension  costs are funded as  accrued.  Separate  actuarial  valuations  are not
prepared for each employer in the plan.  Substantially  all employees who attain
the age of 21 years and complete one year of service are eligible to participate
in this plan.  Retirement  benefits are based upon a formula  utilizing years of
service and average compensation,  as defined. Participants are vested 100% upon
the  completion  of five years of  service.  Total  pension  expense,  including
administrative  charges,  was  approximately  $16,  $33, $20 and $48 for the six
months ended  December 31, 1999 and for the years ended June 30, 1999,  1998 and
1997, respectively.

Former Security Bank employees were included in a noncontributory multi-employer
trustee defined benefit pension plan.  Actuarially determined pension costs were
funded  as  required  by  the  plan  trustee.  Contributions  to  the  plan  and
administrative  charges amounted to approximately $38 during the year ended June
30, 1997.  Effective  February 1997,  the employees of the former  Security Bank
were included in the Company's  non-contributory  multi-employer defined benefit
pension plan.

Deferred Compensation Agreements

The Company has entered into deferred  compensation  agreements with certain key
employees that provide for  predetermined  periodic payments over 10 to 15 years
upon retirement or death. The agreements specify a vesting schedule, but are not
eligible for benefits if termination  occurs prior to completing  three years of
service  beginning on the date of the agreement.  In the event of acquisition of
the Company by a third party, the deferred  compensation  agreements require any
successor corporation to assume the obligations of the agreements.

Amounts expensed under these agreements totaled  approximately  $109, $154, $346
and $86 for the six months ended  December 31, 1999 and the years ended June 30,
1999, 1998 and 1997, respectively.

Savings Plan

The Company has adopted an employee  savings  plan. To be eligible for the plan,
an  employee   must  complete  one  year  of  full  time   employment.   Company
contributions match 50% of an employee's contributions, up to a maximum of 3% of
the  participating  employee's  wages.  Savings  plan expense for the six months
ended  December  31, 1999 and for the years ended June 30,  1999,  1998 and 1997
totaled approximately $89, $166, $184 and $103, respectively.

Employment Agreements

The Company has entered into  employment  contracts with certain senior officers
that provide benefits under certain conditions  following a termination  without
cause or a change in control of the Company.

(16)   FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal course of business to meet the  financing  needs of its customers and
to reduce its own exposure to fluctuations  in interest  rates.  These financial
instruments   include  commitments  to  extend  credit  and  interest  rate  cap
agreements.  These instruments  involve, to varying degrees,  elements of credit
and interest rate risk in

                                       47

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

excess of amounts recognized in the consolidated balance sheets. The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Company has in particular classes of financial instruments.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented by the contractual amount of those instruments. The Company uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for  on-balance-sheet  instruments.  For interest rate cap agreements,  the
contract or notional  amounts do not  represent  exposure  to credit  loss.  The
Company controls the credit risk of those instruments  through credit approvals,
limits, and monitoring procedures.

Commitments to Extend Credit

Commitments to extend credit are as follows:

                             December 31,      June 30,
                                 1999            1999
                            ----------          -------
Fixed rate...............   $    2,435            4,745
Variable rate............        6,559           17,840
                            ----------          -------
                            $    8,994           22,585
                            ==========          =======

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have terms which  specify  commitment  periods of 45 days at interest
rates  which  approximate  current  market  rates,   adjusted  for  management's
assessment of the creditworthiness of the customer. In some cases, customers may
be required to pay a fee for the Company's commitment to lend. Since many of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amounts do not necessarily  represent future cash  requirements.  The
Company evaluates each customer's  creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary,  upon extension of credit is
based on management's evaluation of the counterparty. Collateral held varies but
may include personal property,  residential real property,  and income-producing
commercial properties.

Interest Rate Cap

At December 31, 1999, the Company ha a $5,000  notional amount interest rate cap
agreement  expiring  July 2000.  The  interest  rate cap entitles the Company to
receive interest payments in exchange for payment of a transaction fee, provided
the  three-month  LIBOR exceeds 6%. The  transaction fee paid in connection with
the  interest  rate  cap  agreement  is  amortized  to  interest  expense  as an
adjustment of the interest cost of liabilities. Interest rate cap agreements are
used to  manage  interest  rate  risk by  synthetically  extending  the  life of
interest-bearing liabilities.

(17)   RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting  Standard  (SFAS) No. 133,  "Accounting  for Derivative
Instruments and Hedging  Activities."  SFAS No. 133  establishes  accounting and
reporting  standards  requiring  that  every  derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance sheet as either an asset or liability  measured at its fair value.  SFAS
No. 133  requires  that  changes in the  derivative's  fair value be  recognized
currently  in  earnings  unless  specific  hedge  accounting  criteria  are met.
Management  is  currently  assessing  the  effect,  if  any,  on  its  financial
statements of  implementing  SFAS No. 133. The Company will be required to adopt
the standard on January 1, 2001.

                                       48
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

(18)   RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

The  reconciliation  of net income to net cash provided by operating  activities
follows:
<TABLE>
<CAPTION>
                                                          Six Months
                                                             Ended               Year Ended June 30,
                                                          December 31,   ------------------------------------------
                                                              1999           1999           1998            1997
                                                         -------------  -----------     -----------     ----------
<S>                                                      <C>            <C>             <C>             <C>
Net income...........................................    $   3,975         6,923           7,260           4,507
Adjustments to reconcile net income to net cash
     provided by operating activities:
         Amortization of:
              Deferred loan origination fees.........         (186)         (470)           (440)           (439)
              Premiums and discounts on securities,
                  loans and borrowings...............         (260)         (632)           (900)         (1,138)
         RRP deferred compensation...................           13            77             188             499
         ESOP shares committed to be released........          205           472             652             492
         Provision for loan losses...................          880         1,300             840             400
         Net (gain) loss on sales of:
              Mortgage-backed securities
                  available-for-sale.................           (5)            -             (29)            (57)
              Investment securities available-
                  for-sale...........................           (8)          (89)            (68)             16
              Loans..................................         (277)       (1,060)           (956)           (637)
              Real estate owned......................           26           (13)              -               -
              Premises and equipment.................          (12)         (276)            (17)              -
         Depreciation and amortization of premises
              and equipment..........................        1,088         2,488           2,147           1,208
         Goodwill and core deposit amortization......          673         1,443           1,391             532
         Federal Home Loan Bank stock
              dividends..............................         (539)       (1,055)           (975)           (712)
         Origination of loans available-for-sale.....      (41,609)     (105,129)        (96,520)        (54,396)
         Proceeds from sales of loans available-
              for-sale...............................       41,156       109,370          94,254          55,300
         Decrease (increase) in interest
              receivable.............................          143           143            (821)           (562)
         Interest expense credited to deposit
              accounts...............................       12,100        24,320          26,938          18,704
         Changes in other assets and liabilities.....          572         1,851          (2,209)            388
                                                         ---------      --------         -------         -------
              Net cash provided by operating
                  activities.........................    $  17,935        39,663          30,735          24,105
                                                         =========      ========         =======         =======
</TABLE>
                                       49


<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

(19)   NON-CASH INVESTING AND FINANCING ACTIVITIES

On December  21, 1999,  the Company  declared a dividend of  approximately  $697
which is recorded in accrued  expenses  and other  liabilities  at December  31,
1999.

On June 24, 1999, the Company declared a dividend of approximately $908 which is
recorded in accrued expenses and other liabilities at June 30, 1999.

On June 23, 1998, the Company declared a dividend of approximately  $1,005 which
is recorded in accrued expenses and other liabilities at June 30, 1998.

On June 24, 1997, the Company declared a dividend of approximately $839 which is
recorded in accrued expenses and other liabilities at June 30, 1997.

During the year ended June 30, 1997,  the Company  issued common stock under the
RRP and recorded deferred compensation of approximately $106.

Real  estate  owned  acquired  through  foreclosures  of  loans  receivable  was
approximately $227, $559 and $546 for the six months ended December 31, 1999 and
for the years ended June 30, 1999 and 1998,  respectively.  No real estate owned
was acquired during the year ended June 30, 1997.

Treasury  stock of  approximately  $1 and $2 was recorded due to  forfeitures of
unearned RRP shares for the year ended June 30, 1998 and 1997, respectively.

In  conjunction  with the  acquisition of Security  Bancorp,  the Company issued
common  shares  valued at $21,062 and stock  options with an intrinsic  value of
$873.

During the six months  ended  December  31, 1999,  the Company  reduced  paid-in
capital  and  recorded  a  liability  in the amount of $67  related to  Security
Bancorp shares not tendered for Company shares. Company shares had been provided
in escrow for the exchange, however, will now be paid in cash upon redemption.

In conjunction with the acquisition of Security Bancorp during 1997, the Company
received  assets with fair value of $376.4  million and assumed  liabilities  of
$343.6 million.

(20)   FAIR VALUE OF FINANCIAL INSTRUMENTS

The following fair value estimates, methods and assumptions were used to measure
the fair value of each class of financial  instrument  for which it is practical
to estimate that value.

For cash and short-term investments,  the carrying amount was considered to be a
reasonable estimate of fair value.

For investment and mortgage-backed  securities, fair values were based on quoted
market prices or dealer quotes. If a quoted market price was not available, fair
values were estimated using quoted market prices for similar securities.

For FHLB stock,  the carrying amount was considered to be a reasonable  estimate
of fair value.

Fair values were estimated for portfolios of performing and nonperforming  loans
with similar financial characteristics. For certain similar categories of loans,
such as residential mortgages, home equity loans, non-residential mortgages, and
consumer  loans,  fair value was  estimated  using the quoted  market prices for
securities   backed  by  similar  loans,   adjusted  for   differences  in  loan
characteristics.  The fair value of other performing loan types was estimated by
discounting  the future cash flows using market  discount rates that reflect the
credit, collateral, and interest rate risk inherent in the loan.

The fair  values  of  commitments  to  extend  credit  at fixed  rates  were not
significant at December 31, 1999 and June 30, 1999.

The fair value of demand  deposits,  savings  deposits and money market accounts
were the amounts  payable on demand at December 31, 1999 and June 30, 1999.  The
fair value of certificates of deposit is estimated based on the discounted value
of  contractual  cash flows using rates  derived  from the U.S.  Treasury  yield
curve, adjusted for certificate redemption features.

                                       50
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

For short-term borrowings, the carrying amount was considered to be a reasonable
estimate of fair value.

The fair value for long-term  borrowings was based upon the discounted  value of
the cash  flows.  The  discount  rates  utilized  were based on rates  currently
available with similar terms and maturities.

The estimated fair values of financial instruments are as follows:
<TABLE>
<CAPTION>

                                                         December 31, 1999         June 30, 1999
                                                        ---------------------- ----------------------
                                                         Carrying     Fair      Carrying      Fair
                                                           value      value       value       value
                                                        ---------  ----------- -----------  ---------
<S>                                                      <C>          <C>          <C>         <C>
Financial assets:
     Cash and cash equivalents.....................      $ 26,143     26,143       28,946      28,946
     Interest-bearing deposits.....................           100        100        1,985       1,985
     Investment securities available-for-sale......       106,212    106,212      103,441     103,441
     Investment securities.........................         9,205      9,195        9,235       9,255
     Mortgage-backed securities available-for-sale.        81,276     81,276       68,029      68,029
     Mortgage-backed securities....................        77,672     77,926       83,720      85,252
     Loans available-for-sale......................         4,470      4,470        3,740       3,740
     Loans, net....................................       616,281    602,658      627,631     624,583
     Stock in FHLB of Seattle......................        15,154     15,154       14,615      14,615

Financial liabilities:
     Deposits......................................      $658,404    656,813      645,549     644,574
     Repurchase agreements.........................         7,731      7,731        6,702       6,702
     Borrowed funds................................       227,078    224,663      244,483     243,467

Off-balance-sheet items:
     Interest rate cap agreements:
         notional amount of $5,000.................             -          4            -           9
                                                         ========   ========     ========    ========
</TABLE>

Limitations

The foregoing fair value  estimates are made at a specific point in time,  based
on pertinent market data and relevant  information on the financial  instrument.
These estimates do not include any premium or discount that could result from an
offer to sell,  at one time,  the  entire  holdings  of a  particular  financial
instrument or category thereof. Since no market exists for a substantial portion
of the financial  instruments,  fair value estimates were  necessarily  based on
judgments  with respect to future  expected loss  experience,  current  economic
conditions, risk assessments of various financial instruments involving a myriad
of individual borrowers, and other factors. Given the innately subjective nature
of these  estimates,  the  uncertainties  surrounding  them and the  matters  of
significant  judgment that must be applied,  these fair value estimations cannot
be  calculated  with  precision.   Modifications  in  such   assumptions   could
meaningfully alter these estimates.

Since these fair value  approximations  were made solely for on- and off-balance
sheet  financial  instruments,  no  attempt  was made to  estimate  the value of
anticipated  future business and the value of nonfinancial  statement assets and
liabilities.  Other  important  elements  which are not  deemed to be  financial
assets or liabilities  include the value of the Company's retail branch delivery
system,  its existing  core deposit  base,  premises and equipment and goodwill.
Further,  certain tax implications  related to the realization of the unrealized
gains and losses could have a substantial  impact on these fair value  estimates
and have not been incorporated into any of the estimates.

                                       51

<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

(21)   WESTERFED INFORMATION

The  summarized   condensed   financial   information  for  WesterFed  Financial
Corporation  as of and for the six months ended  December 31, 1999 and as of and
for the year ended June 30, 1999 are presented below:

Condensed Balance Sheets                                 December 31, June 30,
                                                             1999       1999
                                                         ----------- ----------
Assets:
     Cash and cash equivalents...........................  $    268       116
     Interest-bearing and due from banks deposits........     2,096       383
     Investment securities available-for-sale............     1,636     1,099
     Other assets........................................        47        46
     Investment in subsidiaries..........................    86,335    90,426
                                                           --------   -------
              Total assets...............................  $ 90,382    92,070
                                                           ========   =======
Liabilities and Stockholders' Equity:
     Other liabilities...................................  $    857       921
     Stockholders' Equity:
         Common stock....................................        44        56
         Additional paid-in capital......................    70,040    69,572
         Common stock acquired by ESOP/RRP...............    (2,090)   (2,216)
         Treasury stock at cost..........................   (28,962)  (25,319)
         Accumulated other comprehensive loss............    (2,930)   (1,717)
         Retained earnings...............................    53,423    50,773
                                                           --------   -------
              Total stockholders' equity.................    89,525    91,149
                                                           --------   -------
              Total liabilities and stockholders' equity.  $ 90,382    92,070
                                                           ========   =======

                                          Six Months
                                            Ended        Year Ended June 30,
                                         December 31, ------------------------
Condensed Statements of Income               1999       1999     1998    1997
                                          ----------- --------- ------- ------
Dividends from the Bank....................  $ 7,000   20,000   5,000   14,000
Interest income............................       39      266     233      735
Non-interest expense.......................     (234)    (653)   (677)    (428)
                                             -------  -------  ------  -------
     Income before income taxes............    6,805   19,613   4,556   14,307
Income tax benefit (expense)...............       70      120      79     (140)
                                             -------  -------  ------  -------
     Income before undistributed
      earnings of subsidiaries.............    6,875   19,733   4,635   14,167

Undistributed (distributions in excess
     of) earnings of subsidiaries..........   (2,900) (12,810)  2,625   (9,660)
                                             -------  -------  ------  -------
     Net income............................  $ 3,975    6,923   7,260    4,507
                                             =======  =======  ======  =======

                                       52
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                          Six Months
                                                            Ended                Year Ended June 30,
                                                          December 31, -------------------------------------------
Condensed Statements of Cash Flows                            1999            1999            1998           1997
                                                            --------        -------          ------        -------
<S>                                                         <C>             <C>             <C>            <C>
Operating Activities:
     Net income for the period.......................       $  3,975          6,923           7,260          4,507
     Adjustments to reconcile net income to net
       cash provided by operating activities:
         Distributions in excess of (equity in
             undistributed) earnings of subsidiaries           2,900         12,810          (2,625)         9,660
         Amortization of premiums on investment
             securities available-for-sale......                 (14)          (223)           (182)          (298)
         ESOP shares committed to be released...                 205            472             652            492
         Increase in other assets and liabilities, net            89            213            (686)           567
                                                            --------        -------          ------        -------
                 Net cash provided by operating
                      activities................               7,155         20,195           4,419         14,928
                                                            --------        -------          ------        -------
Investing Activities:
     Decrease (increase) in interest-bearing deposits         (1,713)            19             561           (189)
     Purchase of investment securities...............         (2,542)       (37,985)        (23,766)       (20,142)
     Principal payments and sales proceeds of
         mortgage-backed securities..................              -              -               -          3,059
     Proceeds from maturities of investment securities         2,000         42,250          21,350         30,784
     Acquisition of Security Bancorp, including direct
         acquisition costs of $794...................              -              -               -        (26,789)
     Other...........................................              -              -               -             12
                                                            --------        -------          ------        -------
                      Net cash provided by (used in)
                           investing activities......         (2,255)         4,284          (1,855)       (13,265)
                                                            --------        -------          ------        -------
Financing Activities:
     Dividends paid to stockholders..................         (1,536)        (2,926)         (2,729)        (1,867)
     Proceeds from exercise of stock options and stock
         issuances...................................            443            404             557            194
     Purchase of treasury stock......................         (3,655)       (21,858)           (379)             -
                                                            --------        -------          ------        -------
         Net cash used in financing activities                (4,748)       (24,380)         (2,551)        (1,673)
                                                            --------        -------          ------        -------
Increase (decrease) in cash and cash equivalents.....            152             99              13            (10)
Cash and cash equivalents at beginning of period.....            116             17               4             14
                                                            --------        -------          ------        -------
Cash and cash equivalents at end of period...........       $    268            116              17              4
                                                            ========        =======          ======        =======
</TABLE>

                                       53
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

(22)   CONDENSED QUARTERLY RESULTS OF OPERATIONS - UNAUDITED

                                                          Six Months Ended
                                                          December 31, 1999
                                                     -------------------------
                                                       Second          First
                                                       Quarter        Quarter
                                                     ------------  -----------
     Interest income................................  $17,861          17,745
     Interest expense...............................    9,734           9,651
                                                      -------         -------
              Net interest income...................    8,127           8,094

     Provision for loan losses......................     (435)           (445)
     Noninterest income.............................    1,958           2,169
     Noninterest expense............................   (6,488)         (6,522)
                                                      -------         -------
              Income before income tax expense......    3,162           3,296

     Income tax expense.............................   (1,195)         (1,288)
                                                      -------         -------
              Net income............................  $ 1,967           2,008
                                                      =======         =======
     Net income per share:
         Basic......................................  $  0.47            0.46
                                                      =======         =======
         Diluted....................................  $  0.45            0.44
                                                      =======         =======


                                              Year Ended June 30, 1999
                                         --------------------------------------
                                         Fourth      Third    Second     First
                                         Quarter    Quarter   Quarter   Quarter
                                         -------- ---------- -------- ---------
 Interest income........................ $17,468    17,082    17,828     18,420
 Interest expense.......................   9,443     9,371     9,865     10,565
                                         -------   -------   -------    -------
    Net interest income.................   8,025     7,711     7,963      7,855

 Provision for loan losses..............    (445)     (345)     (270)      (240)
 Noninterest income.....................   2,542     2,052     2,377      2,327
 Noninterest expense....................  (7,316)   (6,956)   (6,985)    (6,969)
                                         -------   -------   -------    -------
    Income before income tax expense....   2,806     2,462     3,085      2,973

 Income tax expense.....................  (1,050)     (878)   (1,256)    (1,219)
                                         -------   -------   -------    -------
    Net income.......................... $ 1,756     1,584     1,829      1,754
                                         =======   =======   =======    =======
 Net income per share:
     Basic.............................. $   .40       .37       .35        .33
                                         =======   =======   =======    =======
     Diluted............................ $   .39       .35       .33        .31
                                         =======   =======   =======    =======

                                       54
<PAGE>
WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

                                              Year Ended June 30, 1998
                                         --------------------------------------
                                         Fourth      Third    Second     First
                                         Quarter    Quarter   Quarter   Quarter
                                         -------- ---------- -------- ---------

Interest income......................  $18,565     18,866     18,764    18,329
Interest expense.....................   10,460     10,843     10,651    10,332
                                       -------    -------    -------   -------
  Net interest income................    8,105      8,023      8,113     7,997

Provision for loan losses............     (210)      (210)      (256)     (164)
Noninterest income...................    2,300      2,123      1,995     1,963
Noninterest expense..................   (6,910)    (7,581)    (6,415)   (6,853)
                                       -------    -------    -------   -------
   Income before income tax expense..    3,285      2,355      3,437     2,943

Income tax expense...................   (1,292)      (995)    (1,339)   (1,134)
                                       -------    -------    -------   -------
   Net income........................  $ 1,993      1,360      2,098     1,809
                                       =======    =======    =======   =======
Net income per share:
    Basic............................  $   .37        .26        .40       .34
                                       =======    =======    =======   =======
    Diluted..........................  $   .35        .24        .37       .32
                                       =======    =======    =======   =======

(23)   EARNINGS PER SHARE

       The  following  table sets  forth the  compilation  of basic and  diluted
earnings per share:
<TABLE>
<CAPTION>

                                         Six Months
                                           Ended             Year Ended June 30,
                                         December 31, ----------------------------------
                                            1999         1999        1998        1997
                                         ------------ ------------ ----------- ---------
<S>                                        <C>          <C>        <C>         <C>
Number of shares on which basic
earnings per share is calculated:
   Average outstanding shares
   during the fiscal year...............   4,291,092    4,830,068  5,317,577   4,458,079

   Add: Incremental shares under stock
        option plans....................     170,269     240,270    296,316      220,259
        Incremental shares
        related to RRPs.................          -        1,225     13,425       25,901
                                          ----------   ---------  ---------    ---------
Number of shares on which diluted
 earnings per share is calculated.......   4,461,361   5,071,563  5,627,318    4,704,239
                                          ==========   =========  =========    =========
Net income applicable to
common stockholders (000's).............  $    3,975       6,923      7,260        4,507
                                          ==========   =========  =========    =========
Basic earnings per share................  $     0.93        1.43       1.37         1.01
                                          ==========   =========  =========    =========
Diluted earnings per share..............  $     0.89        1.37       1.29          .96
                                          ==========   =========  =========    =========
</TABLE>

                                       55
<PAGE>


WesterFed Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements - Continued
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)


Stock options to purchase 180,669, 72,169 and 57,085 shares at December 31, 1999
and June  30,  1999  and  1997,  respectively,  were  outstanding,  but were not
included in the  computation of diluted  earnings per share because the options'
exercise  price was greater than the average  market price of the common  shares
and, therefore, the effect would be antidilutive. No stock options were excluded
from the  computation  of diluted  earnings per share in the year ended June 30,
1998.

(24)   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

                                  Six Months
                                     Ended        Year Ended June 30,
                                 December 31, -----------------------------
                                     1999        1999      1998     1997
                                 ------------ --------- -------- ----------
Payments during the period for:
     Interest ....................  $6,761     12,856   13,900     8,942
     Income taxes, net............   2,604      3,933    4,080     3,014
                                   =======     ======   ======     =====

(25)   ACQUISITION

On February 28, 1997,  WesterFed  completed the acquisition of Security Bancorp,
accounted  for as a purchase  transaction  and,  accordingly,  the  consolidated
statement  of income for the year ended June 30,  1997  includes  the results of
operations  of  Security  Bancorp  commencing  March 1, 1997.  WesterFed  issued
1,150,175  shares of common stock,  options to acquire  94,696 common shares and
committed to pay $25,995 in cash for all of the  outstanding  shares of Security
Bancorp common stock,  for total  consideration of $48,724.  In addition,  as of
such  date,  Security  Bank,  a  federally  chartered  stock  savings  bank  and
wholly-owned subsidiary of Security Bancorp, merged with and into the Bank.

(26)   BRANCH SALE

On November 18, 1999,  the Company  announced  that it reached an agreement with
Stockman Financial Corp. to sell the assets and have the liabilities assumed for
six branch locations.  The branches are located in Glasgow, Hardin, Malta, Miles
City,  Plentywood  and Sidney.  This  transaction  is expected to close in April
2000.  The  divestiture   will  result  in  a  decrease  in  total  deposits  of
approximately $57 million.

                                       56

<PAGE>

General Corporate and Stockholders' Information

CORPORATE HEADQUARTERS
110 E. Broadway
Missoula, MT  59802
(406) 721-5254

INDEPENDENT ACCOUNTANTS
KPMG LLP
Billings, MT

GENERAL COUNSEL
Worden, Thane and Haines, P.C.
Missoula, MT

SPECIAL COUNSEL
Silver, Freedman and Taff, LLP
Washington, D.C.

TRANSFER AGENT, REGISTRAR AND DIVIDEND DISBURSING AGENT
Stockholder   inquiries  regarding  transfer   requirements,   dividends,   lost
certificates and changes of address should be directed to the transfer agent:
Davidson Trust Co.
9 Third Street North, Suite 200
P.O. Box 2309
Great Falls, MT  59403-2309
1-800-634-5526

ANNUAL MEETING
The annual  meeting of  stockholders  will be held on Tuesday,  April 25,  2000,
beginning at 9 a.m. at the Southgate Office, 2601 Garfield, Missoula, MT.

FORM 10-K
This report is available to  stockholders  of record without charge upon written
request to:
Suzanne Loewen
Corporate Secretary
WesterFed Financial Corporation
110 E. Broadway
Missoula, MT  59802

STOCK INFORMATION
WesterFed stock is traded in the over-the-counter market with quotations through
the Nasdaq National Market System under the symbol "WSTR."

At December 31, 1999, there were 1,072 stockholders of record.

At December 31, 1999, there were approximately 2,200 beneficial stockholders.

To request information on dividend reinvestment, please contact:
Suzanne Loewen
WesterFed Financial Corporation
110 E. Broadway
Missoula, MT  59802
Phone: 406-721-5254

                                       57

<PAGE>
General Corporate and Stockholders' Information

                           Stock Prices           Dividends
Quarter Ended            High        Low           Declared
- -------------------------------------------------------------
March 31, 1997           $ 21.75     17.75         .105
June 30, 1997            $ 20.75     17.25         .151*

September 30, 1997       $ 26.75     20.00         .115
December 31, 1997        $ 27.00     22.25         .12

March 31, 1998           $ 26.75     24.50         .125
June 30, 1998            $ 26.63     24.00         .18**

September 30, 1998       $ 24.875    17.00         .135
December 31, 1998        $ 20.125    17.188        .14

March 31, 1999           $ 18.625    16.188        .145
June 30, 1999            $ 17.25     15.938        .20***

September 30, 1999       $ 17.813    16.25         .155
December 31, 1999        $ 17.125    14.75         .16

*Declared June 30, 1997,  payable August 20 to  stockholders of record August 6.
Includes a special dividend of $0.041 per share.

**Declared June 23, 1998, payable August 24 to stockholders of record August 10.
Includes a special dividend of $0.05 per share.

***Declared  June 24, 1999,  payable July 21 to  stockholders  of record July 7.
Includes a special dividend of $0.05 per share.

MARKET MAKERS
- --------------------------------------------------------------------------------

D. A. Davidson & Co., Incorporated
Friedman Billings Ramsey & Company
Sandler O'Neill & Partners
Pacific Crest Securities

WESTERFED OFFICERS
- --------------------------------------------------------------------------------

Lyle R. Grimes
Chairman

Ralph K. Holliday
President and Chief Executive Officer

James A. Salisbury, CPA
Treasurer and Chief Financial Officer

David W. Jorgenson
Vice President

Suzanne Loewen
Corporate Secretary

Marcia L. Johnson
Assistant Corporate Secretary

WESTERFED DIRECTORS
- --------------------------------------------------------------------------------

Lyle R. Grimes
Chairman

John E. Roemer
Vice Chairman

Ralph K. Holliday

Dr. Marvin P. Reynolds

Dr. Otto G. Klein, Jr.

Robert F. Burke

Laurie C. DeMarois

David W. Jorgenson

William M. Leslie

                                       58
<PAGE>


Directors and Officers


BOARD OF DIRECTORS
- --------------------------------------------------------------------------------

Lyle R. Grimes
Chairman of the Board,
Elected 1983.

John E. Roemer
Vice Chairman
Retired
Roemer Tire Center, Missoula.
Elected 1978.

Ralph K. Holliday
President & Chief Executive Officer,
Elected 1999.

Laurie C. DeMarois
Owner, Garden City Floral, Missoula.
Elected 1996.

Robert F. Burke
Financial Planner
American Express, Missoula.
Elected 1994.

David W. Jorgenson
Executive Vice President
Eastern Region Manager
Western Security Bank, Billings.
Elected 1997.

Dr. Otto G. Klein, Jr.
Ophthalmologist
Rocky Mountain Eye &
Ear Center, Missoula.
Elected 1988.

William M. Leslie
Chairman and President
Quality Concrete Company, Billings.
Elected 1997.

Dr. Marvin P. Reynolds
Dentist, Missoula.
Elected 1969.

Donovan Worden, Jr.
Director Emeritus
Retired


SENIOR MANAGEMENT
- --------------------------------------------------------------------------------

Ralph K. Holliday
President and Chief Executive Officer

David W. Jorgenson
Executive Vice President
Eastern Region Manager

James A. Salisbury, CPA
Treasurer
Executive Vice President/
Chief Financial Officer

Charles E. Eiseman
Sr. Vice President
Western Region Manager

Marcia L. Johnson
Sr. Vice President
Central Operations Manager

Stan R. Hill
Sr. Vice President
Commercial Lending

Scott Sanders
Sr. Vice President
Commercial Real Estate Lending

John Cromwell
Sr. Vice President
Human Resources

Sharon E. Woldstad
Corporate Secretary
Sr. Vice President
Data Center Coordinator

Suzanne Loewen
Vice President
Audit/Compliance/Quality Control

Barry L. Johnston
Sr. Vice President
Credit Administrator


DEPARTMENT HEADS
- --------------------------------------------------------------------------------

Desiree Bagnell, CPA
Controller

Ronald F. Halls
Vice President
Central Processing &Secondary Market

Laura Lustgraaf
Vice President
Deposit Support Services Manager

Nancy Rhoads
Vice President
Loan Servicing Manager

Gary Hewitt
Assistant Vice President
Property Manager and Security Officer

Glenn Nelson
Assistant Vice President
Information Services Department

Debi Turner
Branch Coordinator

Brenda Ratcliff
Sales Coordinator

Sue Hay
Assistant Vice President
Loan Systems Coordinator

                                       59



                                                                      Exhibit 21

                           Subsidiaries of Registrant

                                                  Percent            State of
                                                    of           Incorporation
       Parent                Subsidiary           Ownership     or Organization
- -------------------------- ---------------------- ------------- ----------------
WesterFed Financial        Western Security Bank        100%        Federal
   Corporation
Western Security Bank      Monte Mac I                  100%        Montana
Western Security Bank      Western Security             100%        Montana
                             Investment Services
Western Security Bank      Service Corporation          100%        Montana
                             of Montana
Western Security Bank      COAD Limited Partnership      97%        Montana





                                                                      Exhibit 23

                        Independent Accountants' Consent



The Board of Directors
WesterFed Financial Corporation:

We consent to  incorporation  by reference in the  registration  statement  (No.
33-85350) on Form S-8 of  WesterFed  Financial  Corporation  of our report dated
March 10,  2000,  relating  to the  consolidated  balance  sheets  of  WesterFed
Financial  Corporation  and  subsidiaries  as of December  31, 1999 and June 30,
1999, and the related  consolidated  statements of income,  stockholders' equity
and comprehensive  income,  and cash flows for the six months ended December 31,
1999 and for each of the years in the  three-year  period  ended June 30,  1999,
which  report  appears in the  December  31, 1999 annual  report on Form 10-K of
WesterFed Financial Corporation.


KPMG LLP
Billings, Montana

March 28, 2000


<TABLE> <S> <C>

     <ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                       <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          26,143
<INT-BEARING-DEPOSITS>                             100
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    187,488
<INVESTMENTS-CARRYING>                          86,877
<INVESTMENTS-MARKET>                            87,121
<LOANS>                                        620,751
<ALLOWANCE>                                      5,161
<TOTAL-ASSETS>                               1,000,885
<DEPOSITS>                                     658,404
<SHORT-TERM>                                   138,410
<LIABILITIES-OTHER>                             18,147
<LONG-TERM>                                     88,359
<COMMON>                                            56
                                0
                                          0
<OTHER-SE>                                      89,469
<TOTAL-LIABILITIES-AND-EQUITY>               1,000,885
<INTEREST-LOAN>                                 25,980
<INTEREST-INVEST>                                9,446
<INTEREST-OTHER>                                   180
<INTEREST-TOTAL>                                35,606
<INTEREST-DEPOSIT>                              12,442
<INTEREST-EXPENSE>                              19,385
<INTEREST-INCOME-NET>                           16,221
<LOAN-LOSSES>                                      880
<SECURITIES-GAINS>                                  13
<EXPENSE-OTHER>                                  2,788
<INCOME-PRETAX>                                  6,458
<INCOME-PRE-EXTRAORDINARY>                       3,975
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,975
<EPS-BASIC>                                     0.93
<EPS-DILUTED>                                     0.89
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                      2,893
<LOANS-PAST>                                        60
<LOANS-TROUBLED>                                   168
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,079
<CHARGE-OFFS>                                      986
<RECOVERIES>                                       188
<ALLOWANCE-CLOSE>                                5,161
<ALLOWANCE-DOMESTIC>                             5,161
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            729



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission