AMERICAN ABSORBENTS NATURAL PRODUCTS INC
10QSB, 1997-06-12
MINING & QUARRYING OF NONMETALLIC MINERALS (NO FUELS)
Previous: EATON VANCE MUNICIPALS TRUST II, 497, 1997-06-12
Next: PHC INC /MA/, SB-2/A, 1997-06-12




                  U.S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC 20549
                              FORM 10-QSB

OMB Approval               Expires:  Approval Pending
OMB Number: xxxx-xxxx      Estimated Average Burden Hours Per Response: 1.0

(Mark One)
X  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
1934
       For the quarterly period ended April 30, 1997

   Transition report under Section 13 or 15(d) of the Exchange Act
       For the transition period from             to           .

                       Commission file number 0-23356



                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.

                  (Name of Small Business Issuer in Its Charter)


     Utah                                                    87-0421089

(State or Other Jurisdiction of Incorporation
 or Organization)                                    IRS Employer Identification



     3800 Hudson Bend Road, Ste. 300, Austin, Texas                 78734

    (Address of Principal Executive Offices)                     (Zip Code)


                               512-266-2481

                 (Issuer's Telephone Number, Including Area Code)
_______________________________________________________________________________
   (Former Name, Former Address and Former Fiscal Year, if Changed Since Last
                                    Report)

      Check whether the issuer: (1) filed all reports required to be filed by
Section13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for past 90 days.
Yes        X             No




                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                       BANKRUPTCY PROCEEDINGS DURING THE
                            PRECEDING FIVE YEARS


        Check whether the Registrant filed all documents and reports required to
be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution
of securities under a plan confirmed by a court. Yes__________ No___________


                      APPLICABLE ONLY TO CORPORATE ISSUERS

          State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date:  April 30, 1997----
5,533,229 ($0.001 par  value) common shares







                                     PART I
                             FINANCIAL INFORMATION

Item 1.  Financial Statements.
















                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)

                       Consolidated Financial Statements
                           For the Three Months Ended

                            April 30, 1997 and 1996

                                  (Unaudited)



























                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                          Consolidated Balance Sheets
                            April 30, 1997 and 1996
                                  (unaudited)

                                     ASSETS

<TABLE>
<CAPTION>



                                                    April 30,      January 31,
                                                      1997             1997
<S> <C>
CURRENT ASSETS

 Cash                                                $  56,041        $  1,078
   Accounts receivable (Note 1)
    Trade                                               52,765          18,144
    Other                                                  -0-             -0-
   Prepaid expenses (Note 1)                            49,833          57,208
   Inventory (Note 1)                                   89,851          99,952

    Total Current Assets                               248,490         176,382

PROPERTY AND EQUIPMENT (Note 7)                        210,901         214,598

OTHER ASSETS
 Mining claims (Note 8)                              5,081,669       5,081,669
 Notes receivable (Note 5)                               5,000           5,000
 Business development costs (Note 1)                       -0-             -0-
 Product tradenames (Note 9)                               -0-             -0-

    Total Other Assets                               5,086,669       5,086,669

                                                  $  5,546,060    $  5,477,649

</TABLE>

   The accompanying notes are an integral part of these financial statements

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                    Consolidated Balance Sheets (Continued)
                                  (unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>



                                                    April 30,      January 31,
                                                      1997             1997
<S> <C>
CURRENT LIABILITIES


   Accounts payable and accrued expenses              $ 34,790       $  49,119
   Current portion of note payable - related           202,385         202,385
    party (Note 10)
   Note payable (Note 11)                              125,000         125,000

    Total Current Liabilities                          362,175         376,504



LONG-TERM DEBT
 Notes payable-related party-less current portion          -0-             -0-
  (Note 10)


STOCKHOLDERS' EQUITY
 Common stock; authorized 50,000,000
 common shares at $0.001 par value;
 5,533,229 and 5,360,100 shares issued
 and outstanding, respectively                           5,534           5,361
 Capital in excess of par value                      7,478,988       7,720,816
 Deficit accumulated during the
 development stage
                                                   (2,300,637)      (2,175,032)

  Total Stockholders' Equity                        5,183,885        5,101,145

                                                   $ 5,546,060     $ 5,477,649

</TABLE>

   The accompanying notes are an integral part of these financial statements

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                     Consolidated Statements of Operations
                            April 30, 1997 and 1996
                                  (unaudited)

<TABLE>
<CAPTION>


                                                             From
                                                           Inception
                                                              On
                                   For the Three Months    February
                                          Ended             9, 1984
                                        April 30,           Through
                                                           April 30,
                                     1997        1996        1997
<S> <C>
REVENUE


 Net Sales                        $  31,553    $  31,303  $  271,209
 Cost of goods sold                  27,146       26,377     179,836

   Gross Profit                       4,407        4,926      91,373

EXPENSES
 General and administrative         126,315       83,485   2,314,855
 Depreciation and amortization        3,697        5,322      74,708

   Total Expenses                   130,012       88,807   2,389,563

Net loss before provision for      (125,605)     (83,881) (2,298,190)
income taxes

Provision for income taxes              -0-          -0-       2,447

NET LOSS                        $ (125,605)   $ (83,881) $(2,300,637)

WEIGHTED AVERAGE LOSS
 PER SHARE                      $     (.02)   $    (.02) $    (1.28)

AVERAGE SHARES OUTSTANDING        5,533,229    5,017,354   1,801,500

</TABLE>

   The accompanying notes are an integral part of these financial statements

                      AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                Consolidated Statements of Stockholders' Equity
              From Inception on February 9, 1984 to April 30, 1997
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                         Deficit
                                                                         Accumu-
                                                                          lated
                                                                          During
                                                              Additional Develop
                                             Common Stock      Paid-in     ment
                                             Shares  Amount    Capital    Stage
<C> <S>
Balance at inception-February 9, 1984         -       $ -       $  -    $    -

Issuance of common stock for cash (Note 3)    37,500    38         962       -

Expenses paid by shareholders for the
years ended January 31, 1990                  -         -          518       -

Loss for the years ended January 31, 1990     -         -           -    (1,618)

Balance, January 31, 1990                      37,500    38      1,480   (1,618)

Issuance of common stock for
services rendered in August 1990              391,000   391      7,429        -

Issuance of common stock in September
 for various assets from
Austin-Young, Inc. (Note 5)                    50,000    50     198,890       -

Issuance of common stock for distribution
expenses from Global Environmental Industries
(GEI) for UT & WA, September 1990 (Note 3)     50,000    50      37,070       -

Contribution from Austin-Young, Inc.           -         -       13,500       -

Issuance of common stock for
services rendered in October 1990              12,500    12      37,488       -

Net loss for the year ended January 31, 1991   -         -          -   (57,756)

Balance, January 31, 1991                     541,000 $ 541   $ 295,857$(59,374)

Common stock returned in exchange for
common stock of GEI in March 1991 (Note 5)    (17,000)  (17)   (85,423)      -

Purchase of common stock from
Austin-Young, Inc. in May 1991 (Note 5)      (338,000) (338)   (64,682)      -

Cancellation of common shares                 (20,000)  (20)        20

Issuance of common stock for the
purchase of product from Steelhead
Specialty Minerals in August 1991 (Note 6)     10,000    10     74,990       -

Issuance of common stock for the
purchase of mining claims in
October 1991 (Note 8)                          13,214    13    184,987       -

Common stock canceled by officers/
directors in January 1992                     (20,000)  (20)        20       -

Contribution from Austin-Young, Inc.          -         -       17,000       -

Net loss for the year ended January 31, 1992  -         -         -     (93,315)

Balance, January 31, 1992                     169,214   169    422,769 (152,689)

Issuance of common stock for
acquisition of Geo- Environment
Services, Inc. in February 1992 (Note 5)      701,800   702     96,442       -

Issuance of common stock for
purchase of mining claims
in March 1992 (Note 5)                        243,000   243   4,859,757       -

Common stock canceled by officers
and directors in June 1992 (Note 6)           (32,430)  (32)         32       -

Cancellation of fractional shares
due to reverse stock split                        (21)   -          -         -

Contribution by Austin-Young, Inc.             -         -       10,000       -

Issuance of common stock  (pursuant to
purchase agreement in May, 1991)
to Austin-Young, Inc. for relief of
debt in July 1992 (Note 5)                 3,380,000   3,380     61,620       -

Net Loss for the year ended January 31, 1993   -         -         -   (136,304)

Balance, January 31, 1993                  4,461,563   4,462  5,450,620(288,993)

Issuance of common stock for
services rendered in June 1993 (Note 6)       17,800      18     26,682       -

Issuance of common stock to Austin-
Young, Inc. in June 1993 (Note 5)             12,000      12     35,988       -

Issuance of common stock for cash
October 1993 (Note 12)                        66,667      67    199,936       -

Issuance of common stock as down payment
on building October 1993 (Note 5)              6,000       6     29,994      -

Issuance of common stock for services
rendered October 1993 (Note 6)                17,000      17     50,983      -

Issuance of common stock for cash
December 1993 (Note 12)                       80,072      80    191,321      -

Contribution by Austin-Young, Inc.               -      -        36,000      -

Net loss for the year ended
January 31, 1994                                 -      -         -    (310,862)

Balance, January 31, 1994                  4,661,102   4,662  6,021,524(599,855)

Issuance of common stock for services
rendered February 1994 (Note 6)                6,000       6     29,994       -

Issuance of common stock for services
rendered in June 1994 (Note 6)                41,750      42     175,458      -

Issuance of common stock in a private
offering                                      22,500      22      89,978      -

Issuance of common stock for services
rendered in November 1994 (Note 6)            15,000      15      46,235      -

Contribution by Austin-Young, Inc.                                36,000

Net loss for the year ended January 31, 1995    -        -         -   (709,048)

Balance, January 31, 1995                  4,746,352   4,7476,399,189(1,308,903)

Issuance of common stock
for services (Note 6)                          9,000       9    22,391

Issuance of common stock in
a private offering (Note 12)                 214,168     214   394,148

Contribution by Austin-Young, Inc.                              36,000

Net loss for the year ended
January 31, 1996                                 -        -        -   (401,467)

Balance at January 31, 1996                4,969,520   4,9706,851,728(1,710,370)

Issuance of common stock for cash
in a private offering (Note 12)              130,960      131  156,729         -

Issuance of common stock for
services (Note 5 & 6)                        259,620      260  262,359         -

Net loss for the year ended
January 31, 1997                                -           -      -   (464,662)

Balance, January 31, 1997                5,360,100  5,361  7,270,816 (2,175,032)

Issuance of common stock for
 cash in a private offering (Note 1)        144,000    144    179,856          -

Issuance of common stock
 for services (Note 6)                       29,129     29     28,316          -

Net loss for the three months
 ended April 30, 1997                           -       -        -     (125,605)

Balance, April 30, 1997                  5,533,229  5,534  7,478,988 (2,300,637)

</TABLE>




The accompanying notes are an integral part of these financial statements

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                     Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                            From
                                                          Inception
                                For the Three Months     On February
                                        Ended              9, 1984
                                      April 30,            Through
                                                          April 30,
                                  1997        1996          1997
<S> <C>
Cash Flows From Operating
Activities
 Net loss                      $(125,605)   $ (83,881)  $ (2,300,637)
 Depreciation and amortization     3,697        5,323         74,708
 (increase) decrease in
 receivables                    (34,621)        1,408       (52,765)
 Decrease (increase) in
 prepaid expenses                 7,375        14,068        (49,833)
 Decrease (increase) in
 inventory                       10,101        13,025         (5,666)
 Increase (decrease) in
 payables                       (14,329)       (6,366)        34,790
 Loss from disposal of fixed
 asset                              -            -             1,560
 Stock issued for services       28,345        16,000        688,134
 Expenses paid by shareholder       -            -           149,018


   Net Cash Used by Operating  (125,037)      (40,423)    (1,460,691)
   Activities


Cash Flows From Investing
Activities
 Purchase of fixed assets          -            -           (227,115)
 Purchase of product               -            -
 tradenames                        -            -           (26,958)
 Purchase of note receivable                                 (5,000)
 Organization costs                -            -            (1,524)
 Purchase/sale of mining           -            -
 development costs                 -            -             7,920
 Purchase of mining claims         -            -           (58,599)
 Sale of licenses                  -            -           150,000
 Purchase of stock                 -            -           (65,000)


   Net Cash Used by Investing      -            -          (226,276)
   Activities


Cash Flows From Financing
Activities
 Issuance of common stock       180,000       54,750      1,350,623
 Issuance of notes payable         -            -           647,210
 Principal payments on long-
 term debt                         -          (2,600)      (254,825)


   Net Cash Provided by          180,000       52,150      1,743,008
   Financing Activities


Net (Decrease) Increase In        54,963       11,727         56,041
Cash


Cash at Beginning of Period        1,078        1,107         -

Cash at End of Period          $  56,041    $  12,834      $  56,041

</TABLE>
   The accompanying notes are an integral part of these financial statements

                      AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
               Consolidated Statements of Cash Flows (Continued)

<TABLE>
<CAPTION>
                                                              From
                                                           Inception
                                   For the Three Months        On
                                          Ended             February
                                        April 30,           9, 1984
                                                            Through
                                                           April 30,
                                     1997        1996         1997
<S> <C>
Supplemental cash flow
information:


Cash Paid For:
 Interest                     $       4,920   $   5,095      $    66,305
 Income Taxes                         -           -                2,347



Non-Cash Transactions:
 Stock issued for mining
  claims                      $      -        $    -        $5,045,000
 Stock issued for down payment
  on building                 $      -        $    -        $   30,000
 Stock issued for services    $     28,345    $ 16,000      $  688,134
 Stock issued for stock of Geo-
 Environment Services, Inc.   $      -        $    -        $   97,144
 Stock issued for Inventory   $      -        $    -        $   75,000
 Stock issued for assets from
  Austin-Young, Inc. and
  Global Environmental
  Industries                  $      -        $    -       $   236,060

</TABLE>

   The accompanying notes are an integral part of these financial statements

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Business Organization

       American Absorbents Natural Products,  Inc. was incorporated on  February
       9, 1984 under the  laws of the State  of Utah and under  the name of  TPI
       Land, Inc. as a  wholly-owned subsidiary of TPI,  Inc.  On September  14,
       1990, the Company changed its name to Environmental Fuels, Inc. and began
       developing its  involvement  in  various  phases  of  the  conversion  of
       vehicles to  operating  on  compressed  natural  gas.    That  developing
       business was sold on April 23, 1991 (see Note 3).

       On May  6,  1991,  the Company  changed  its  name  to  Geo-Environmental
       Resources, Inc. and is now developing its involvement in the distribution
       of zeolite,  a  mineral  product  which is  an  absorbent  and  has  many
       potential uses such as  oil and gas well  cleanup, shoe and  refrigerator
       freshener, landfill absorption, and other agricultural uses.

       On February 6, 1992, the Company  acquired the outstanding stock of  Geo-
       Environment  Services,  Inc.,  a  wholly  owned  subsidiary  involved  in
       marketing of the zeolite products.  The transaction was accounted for  at
       historical cost  in a  manner  similar to  that  in pooling  of  interest
       accounting for business combinations.

       In June 1995, the Company changed its name to American Absorbents Natural
       Products, Inc. and  the name of  its subsidiary  to American  Absorbents,
       Inc.

       Principles of Consolidation

       The consolidated financial  statements include the  accounts of  American
       Absorbents Natural Products, Inc. and its subsidiary American Absorbents,
       Inc.  Collectively, these entities are  referred to as the Company.   All
       significant intercompany transactions and accounts have been eliminated.

       Method of Accounting

       The Company  recognized  income and  expenses  according to  the  accrual
       method of  accounting.    Expenses are  recognized  when  performance  is
       substantially complete and  income is recognized  when earned.   Earnings
       (loss) per  share are  computed based  on  the weighted  average  method.
       Stock options currently outstanding were not used in calculating earnings
       per share since the effect would be antidilutive.  The fiscal year of the
       Company ends January 31 of each  year.  The financial statements  reflect
       activity from inception, February 9, 1984.

       Cash and Cash Equivalents

       For purposes of the statements of  cash flows, the Company considers  all
       highly liquid debt instruments with a maturity of three months or less to
       be cash equivalents.

       Nonmonetary Transactions

       Nonmonetary transactions are transactions for which no cash was exchanged
       and for which shares  of common stock were  exchanged for assets.   These
       transactions are recorded at fair market value as determined by the board
       of directors.

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
       Inventories

       Inventories are stated at the lower of cost (FIFO method) or market,  and
       consist of finished goods and packaging materials.

       Accounts Receivable

       Accounts receivable are shown net of the allowance for doubtful accounts.
       This amount was determined  to be $0 and  $0 at April  30, 1997 and  1996
       after writing off all accounts determined to be uncollectible.

       Prepaid Expenses

       Prepaid expenses at April 30, 1997 and 1996 consist of the following:

<TABLE>
<CAPTION>

                                       1997      1996
<S> <C>
Prepaid mining land lease           $  9,833  $  13,090
Prepaid fees                          40,000      8,500

                                    $ 49,833  $  21,590

</TABLE>


      Business Development Costs

      Business Development costs mainly consist of video production cost for a
      business promotional video and product packaging design.  These costs are
      amortized over the estimated useful life of the cost, which is 5 years,
      The costs and accumulated amortization at April 30, 1997 are as follows:

Business development costs       $       3,026
Accumulated amortization                (3,026)
                                           -

       Mining Claims

       Mining claims are  stated at the  lower of cost  or market, whichever  is
       lower.

       Any costs  incurred  for  the betterment  or  to  increase  the  expected
       efficiency of the operations related to  the extraction from the  Company
       mining claims  are capitalized  and charged  off to  operations over  the
       expected economic life of the claims.

       The Company has adopted  SFAS statement #121 which  requires a review  of
       any potential for the impairment of  value of any long-lived assets.   It
       is the  policy of  the Company  to annually  review the  future  economic
       benefit of all  long- lived assets  and to charge  off to operations  any
       potential impairment of value of long-lived assets when applicable.

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 2 - DEVELOPMENT STAGE ENTERPRISE

       The Company, per  FASB Statement  No. 7,  is properly  accounted for  and
       reported as a  development stage enterprise.   Substantially  all of  the
       Company's efforts since its formation  have been devoted to  establishing
       its new  business.   No significant  revenue has  been earned  as of  the
       balance sheet date.   Operations have  been devoted  to raising  capital,
       purchasing zeolite property and establishing a marketing plan.

       Continuation of the  development effort  is contingent  upon the  Company
       raising sufficient capital  from shareholders or  other sources.   It  is
       management's' intent to raise capital  and further develop the  marketing
       of its zeolite products. (See Note 15)

NOTE 3 - COMMON STOCK AND STOCKHOLDERS'  EQUITY

       During the periods  shown, the Company  had a  one-for-two reverse  stock
       split and a one-for-ten  reverse stock split.   The financial  statements
       have been retroactively restated to reflect the stock splits.

       Stock of the Company has been issued for cash, license agreements, mining
       claims, compensation for services, and in exchange for other stock.

       On February 10, 1984,  the Company issued 37,500  shares of its stock  to
       TPI, Inc. for $1,000 cash.  On  June 30, 1984, TPI, Inc. distributed  the
       37,500 shares to its stockholders in a partial liquidating dividend.

       In August and  September 1990,  control of  the Company  was acquired  by
       Austin-Young, Inc. and shares of stock were issued to Austin-Young,  Inc.
       and to some of its officers and directors (see Note 5).

       In September  1990,  the  Company acquired  four  license  agreements  to
       distribute the products of Natural Gas Resources, Inc., (NGRI) a  wholly-
       owned subsidiary  of  Global Environmental  Industries,  Inc.   NGRI  was
       engaged in the business of licensing the operations of compressed natural
       gas conversion  centers and  natural gas  refueling stations.   NGRI  had
       certain patented  products  used  in  the  conversion  of  vehicles  from
       gasoline and  diesel to  the use  of natural  gas.   Under these  license
       agreements, the Company acquired the right to distribute the products  of
       NGRI in San  Antonio, Texas  (metropolitan area);  Burnet County,  Texas;
       state of Utah;  and the  state of  Washington.   On April  23, 1991,  the
       Company  sold  the  license  agreements   along  with  stock  of   Global
       Environmental Industries,  Inc.  and  Natural Gas  Industries,  Inc.  for
       $150,000.  All assets  were sold at book  value and no  gain or loss  was
       recognized on the sale.

       In August of 1991 the Company issued 10,000 shares of stock at $7.50  per
       share for  the rights  to two  zeolite  products of  Steelhead  Specialty
       Mineral, Inc. (see Note 9).

       In October 1991  the Company  issued 13,214 shares  of stock  at $14  per
       share for  mining claims  in Harney  County, Oregon  and in  March  1992,
       issued 243,000  shares at  $20 per  share for  additional zeolite  mining
       claims in the same area (see Note 8).

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 3 - COMMON STOCK AND STOCKHOLDERS' EQUITY (Continued)

       In February 1992 the Company issued 701,800 shares at $0.14 per share for
       all the outstanding stock of American Absorbents, Inc. (AAI) which became
       a wholly owned subsidiary.  AAI  had, prior to being acquired,  purchased
       zeolite mining claims in Mohave County, Arizona (see Note 5).

NOTE 4 - INCOME TAXES

       The Company adopted Statement of Financial Accounting Standards No.  109
       "Accounting for Income Taxes" in the  fiscal year ended January 31,  1996
       and has applied the provisions of the statement on a retroactive basis to
       the previous fiscal year which resulted in no significant adjustment.

       Statement of  Financial  Accounting  Standards No.  109  "Accounting  for
       Income Taxes"  requires an  asset and  liability approach  for  financial
       accounting and  reporting  for  income  tax  purposes.    This  statement
       recognizes (a) the amount of taxes payable or refundable for the  current
       year  and  (b)  deferred  tax  liabilities  and  assets  for  future  tax
       consequences of  events  that  have  been  recognized  in  the  financial
       statements or tax returns.

       Deferred  income  taxes   result  from  temporary   differences  in   the
       recognition of accounting  transactions for tax  and financial  reporting
       purposes.  There were  no temporary differences at  January 31, 1997  and
       earlier  years,  accordingly,  no  deferred  tax  liabilities  have  been
       recognized for all years.

       The  Company  had   cumulative  net  operating   loss  carryforwards   of
       approximately $2,286,000 at April  30, 1997 and  $1,650,000 at April  30,
       1996.  No effect has been shown  in the financial statements for the  net
       operating loss carryforwards as the likelihood of future tax benefit from
       such net  operating loss  carryforwards  is not  presently  determinable.
       Accordingly, the  potential  tax  benefits  of  the  net  operating  loss
       carryforwards, estimated based upon current tax  rates at April 30,  1997
       and at April 30, 1996 have been offset by valuation reserves.

NOTE 5 - RELATED PARTY TRANSACTIONS

       The majority  of the  outstanding  shares of  the  Company are  owned  by
       Austin-Young, Inc., a  Utah corporation that  has its  primary office  in
       Austin, Texas.   Some  individuals are  officers  and directors  in  both
       Austin-Young, Inc. and the Company.  During the periods shown, there were
       several transactions involving the majority shareholder and the Company's
       officers and directors, as follows:

       August 10, 1990  - Common  investment shares  of 250,000  were issued  to
       Austin-Young, Inc.  and 1,000  shares were  issued  to two  officers  and
       directors of the Company for services rendered.

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

       August 13, 1990  - Common  investment shares  of 100,000  were issued  to
       Terry Young, president of  the Company, for serving  as president.   Such
       shares were subsequently sold to Austin-Young, Inc.

       August 13, 1990 - Common investment shares of 5,000 were issued to  Susan
       Young for bookkeeping services.  Susan Young was the wife of Terry  Young
       at the time of issuance.

       August 17, 1990 - An option  was given to Austin-Young, Inc. to  purchase
       an additional 2,000,000 shares (pre-split)(100,000 shares post-split)  of
       stock at the  price of  one cent per  share.   Also, an  option plan  was
       approved which  provides that  the board  of directors  is authorized  to
       issue up to  1,000,000 shares (pre-split)  (50,000 shares post-split)  to
       current and future employees at a price of  one cent per share.  None  of
       these options were exercised.  These options were later rescinded by  the
       board of directors in July 1993.

       August 17, 1990 -  Common investment shares of  12,500 were issued to  an
       officer and director for services.

       September 3,  1990 -  50,000 shares  were issued  at $3.98  per share  to
       Austin-Young, Inc. in  exchange for  distributorship license  agreements,
       stock  in  Global   Environmental  Industries,  Inc.   and  Natural   Gas
       Industries, Inc., and cash.  The assets acquired in the transaction  were
       recorded at  historical  cost.    The  Company  subsequently  transferred
       178,000 shares  of  Global  stock back  to  the  original  transferor  in
       exchange for  17,000 shares  of Company  stock.   The  remaining  200,000
       shares of  Global  stock were  sold  as  part of  the  transaction  which
       occurred on April 23, 1991 (see Note 3).

       May 13,1991 - 3,380,000 shares of common stock were purchased for $65,000
       cash from  Austin-Young, Inc.  and canceled.    The Company  agreed  that
       Austin-Young, Inc. had the right to repurchase these shares for the  same
       price at any time up to June 1, 1993 (see July, 1992 comment below).

       February 1992 -  the Company  issued 701,800  shares of  common stock  at
       $0.14 per share to  the shareholders of  Geo Environment Services,  Inc.,
       (now AAI)  for their  stock.   Officers  of  the corporation  were  major
       shareholders of AAI.

       July 1992 -  3,380,000 shares of  common stock were  issued at $0.02  per
       share to Austin -Young, Inc. for debt relief of $65,000.

       February 1, 1993 - the Company issued to Austin-Young, Inc. an option  to
       purchase up to  1,000,000 shares of  common stock at  a price  of $3  per
       share.  This  option expires  on February 1,  1998, and  there have  been
       12,000 shares exercised to date at a price of $36,000.
       July 27, 1993 - the Company  issued an option to the employees,  officers
       and directors to  purchase up to  a maximum of  250,000 shares of  common
       stock at a price of $3  per share.  This option  was canceled on June  5,
       1995.

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

       October 8, 1993 - 6,000 shares  of stock were issued  at $5 per share  to
       Susan Young as down payment on the purchase of a building.

       During 1994, Austin-Young,  Inc. issued several  promissory notes to  the
       Company to  cover cash  shortages.   Total  promissory notes  issued  was
       $61,424. (See Note 10)

       In June  1995, the  Company adopted  a  1995 stock  option plan  for  the
       employees, officers and directors to purchase  up to 1,000,000 shares  of
       common stock at market price.  The options expire in seven years from the
       date of offer.

       The Company is leasing its office space from a related party pursuant  to
       a 60 month lease agreement dated July 30, 1996 on a month to month  basis
       at $1,900 per month.

       During 1996, Austin-Young,  Inc. issued  $38,000 in  promissory notes  to
       cover cash shortages. $5,000 was paid back during the year.
       For the  years 1990  to 1996,  The Company's  major stockholder,  Austin-
       Young, Inc. provided compensation  to one of  the Company's officers  and
       directors while working  on projects related  to Company  business.   The
       compensation  is  shown  as  an  expense  to  the  Company  and   capital
       contribution.

       For 1997, the Company  issued 128,869 shares of  common stock in lieu  of
       cash to its officers and directors for services performed.  The stock was
       valued at $128,869, or $1  per share, the trading  value of the stock  at
       the time of issuance.

       In 1997, the Company  was required to  pay a balloon  payment due on  its
       warehouse in  September, 1996.   Instead  of  finding long  term  funding
       through a mortgage company, Austin-Young, Inc., the majority  shareholder
       provided $125,000 in certificates of deposit for collateral on a one year
       note of $125,000  provided by a  local bank to  pay the balloon  payment.
       The note is due in September, 1997 (See Note 11).

       In 1997, the Company issued 16,751 shares of stock to Austin-Young,  Inc.
       for rent for the use of  office space.  Total  rent for fiscal year  1997
       was $13,000.  The  office space is  rented pursuant to  a 60 month  lease
       agreement.

       In 1997, the Company contracted with American Crisis Publishing (a wholly
       owned subsidiary of Austin-Young, Inc.) to provide $40,000 (40,000 shares
       of common stock) of future "mail out" services for company literature and
       future advertising promotions.  American Crisis Publishing specializes in
       "the  creation  and  preparation  of   booklets  and  mailouts  for   the
       dissemination of information to  the public." The  services have not  yet
       been performed and are classified as a prepaid expense.

       In 1997,  the Company  purchased for  $5,000  from Austin-Young,  Inc.  a
       $20,000 note  receivable  from a  former  officer and  director  for  the
       purchase of common stock.  The note was

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

      discounted due to the poor probability of collection.  The Company
      intends to make a demand for payment on the note or cancel the shares
      that were issued under the note.  In January, 1997, the Board of
      Directors approved a compensation package for David Redding, President,
      at $7,000 per month, $3,500 cash and $3,500 in stock until the Company
      could compensate entirely with cash.

       In future years, when the Company operations become more fully developed,
       the compensation will increase in proportion to the time and expertise
       given by the officer/director and will be paid directly from company
       funds.

       During the quarter ended April 30, 1997, the Company paid $5,700 to
       Austin Young, Inc. for rent on the office space and equipment used by the
       Company.

NOTE 6 - NONMONETARY TRANSACTIONS

       Nonmonetary transactions consist of the transactions detailed in Note 5
       above and the transfer of common investment shares to individuals and
       corporations for services and distributorship license agreements, as
       follows:

       September 24, 1990 - 50,000 shares of common stock were issued at $0.74
       per share to two corporations for distributorship license agreements.

       October 25, 1990 - 12,500 shares of common stock were issued at $3 per
       share to individuals for services.

       August 1991 - 10,000 shares of stock were issued at $7.50 per share for
       trademarks and patents for two zeolite products.

       October 1991 - 13,214 shares of stock were issued at $14 per share for
       zeolite mining claims (see Note 8).

       January, 1992 - 20,000 shares of common stock were returned to the
       treasury and canceled.

       February 1992 - 701,800 shares were issued at $0.14 per share for 100% of
       the shares of Geo-Environment Services, Inc. (see Note 5).

       March 1992 - 243,000 shares were issued at $20 per share for zeolite
       mining claims (see Note 8).

       June 1992 - 32,430 shares were canceled by officers and directors.

       June 1993 - 17,800 shares were issued at $1.50 per share for services
       performed.

       October 1993 - 6,000 shares were issued at $5 per share for down payment
       on plant facility.

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 6 - NONMONETARY TRANSACTIONS (Continued)

       October 1993 - 17,000 shares were issued at $3 per share for
       advisory services.

       February 1994 - 6,000 shares were issued at $5 per shares for legal
       services.

       June 1994 - 25,750 shares were issued at $4 per shares for services
       rendered.

       June 1994 - 11,000 shares were issued at $5 per share for services
       rendered.

       June 1994 - 5,000 shares were issued at $3.50 per share for services
       rendered.

       November 1994 - 10,000 shares were issued at $3.50 per share for services
       rendered.  November 1994  - 5,000 shares were  issued at $2.25 per  share
       for services rendered.

       During 1995 - 9,000 shares were issued  at an average price of $2.49  per
       share for services rendered.

       During 1997, 259,620  shares (185,620 related  party) were  issued at  an
       average price of $1.01 per share for various services rendered.

       During the quarter ended  April 30, 1997,  29,129 shares (15,686  related
       party) were issued  at an average  price of $0.97  per share for  various
       services rendered.

       All nonmonetary  transactions,  with  related  parties  and  non  related
       parties, transacted with stock of the Company were measured either at the
       estimated fair value of the stock being issued (stock market  quotations)
       or fair value  of goods or  services being rendered,  whichever was  more
       readily measurable.

NOTE 7 - PROPERTY AND EQUIPMENT

       Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                   April 30,
                               1997         1996
<S> <C>
Plant                       $  244,978  $  244,978
Machinery and equipment         10,582      12,382
Accumulated depreciation       (44,659)    (30,534)
                            $  210,901  $  226,826

</TABLE>

       Machinery and equipment is depreciated  on the straight-line method  over
       the estimated useful lives of five (5) years.  Plant is being depreciated
       over the estimated  useful life  of 20  years.   Depreciation expense  is
       $3,697 and  $3,697  for  the  quarters ended  April  30,  1997  and  1996
       respectively.  Amortization  expense is $0  and $1,625  for the  quarters
       ended April 30, 1997 and 1996 respectively.

                      AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                    AND SUBSIDIARY
                             (A Development Stage Company)
                    Notes to the Consolidated Financial Statements
                                April 30, 1997 and 1996
                                      (unaudited)

NOTE 7 - PROPERTY AND EQUIPMENT (Continued)

       The Company has  agreements with  various vendors  to do  the mining  and
       milling of its zeolite mineral and products; this has resulted in minimal
       investment in machinery and equipment.

       In October, 1995, the Company purchased from a defunct logging
       operation, a 103,125 square foot building containing approximately
       3,500,000 cubic feet of milling, packaging and inventory storage space
       for a cash price of $65,000.  The building is to be used to house the
       Company's zeolite milling operations in Oregon. The Company has completed
       approximately $10,000 worth of repairs that needed to be made to the
       building.  Farmers Group Insurance, which insures the building, has
       determined that the replacement value of the building is $2,049,172.

NOTE 8 - MINING CLAIMS

       The  Company  has  purchased  several  zeolite  mining  claims  in  three
       different  regions in  the western  United States.   All  purchases  were
       acquired through stock issuance and are described below.

       In April  1991 (before acquisition  by Geo-Environmental Resources)  (now
       American  Absorbents Natural  Products, Inc.),  the Company's  subsidiary
       issued 440,000 shares of  its stock for mining claims containing  zeolite
       in the Mohave County, Arizona region, and the stock given was  originally
       valued at $.50 per share.  Thus the mining claims were originally  valued
       at  $220,000.   Since the  value of  the mining  claims was  not  readily
       determined the mining claims were written down to a nominal value.
       In October  1991 the  Company acquired  twenty zeolite  mining claims  in
       Harney  County, Oregon.    The value  of  the  claims was  agreed  to  be
       $185,000  by the  seller and  purchaser  and 13,214  (132,143  pre-split)
       shares of common stock were issued.   The stock was quoted on the  market
       at $1.40 per  share, thus determining the number  of shares to be  issued
       for the claims.

       In December 1991, the  Company acquired an additional 203 zeolite  mining
       claims  in the  Harney County,  Oregon region.   A  geological study  was
       conducted and  reserves were  estimated at  over 477,600,000  tons.   The
       value per ton was also estimated  based on mining costs and market  value
       of other companies  in the industry.   The reserves were then  discounted
       99  1/2% and  a  value was  determined  to be  approximately  $4,800,000.
       Stock was  then issued at market  price to equal the  value given to  the
       claims.

        To date no depletion has been taken  on any of these claims.   Depletion
        of these  assets will  begin once  material mining  operations on  these
        claims begins.

NOTE 9  - PRODUCT TRADENAMES

        In August of 1991 the Company purchased for common stock, notes  payable
        and cash, the inventory and the trade names for two shoe products.   The
        inventory was valued at $115,000 and the remainder of the purchase price
        of $25,000 was attributed to the tradenames of the

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 9 - PRODUCT TRADENAMES (Continued)

        products.   The  tradenames are  being  amortized on  the  straight-line
        method over a five (5) year period.

NOTE 1 0 - RELATED PARTY NOTES PAYABLE

       The notes payable-related party consist of advances from Austin-Young,
       Inc., a major shareholder of the Company.  The balances are as follows:

<TABLE>
<CAPTION>

                                                 April 30,
                                            1997           1996
<S> <C>
Notes payable - Austin-
Young, bearing interest at 7% interest
and payable in 1997. Unsecured.          $     -        $   182,539

Notes payable - Austin-
young, bearing interest at 7% and
payable on demand. Unsecured.               202,385            -

Less current portion                       (202,385)           -

Totals                                   $     -        $   182,539

</TABLE>

NOTE 11- NOTES PAYABLE

       Notes Payable consist of the following:
                                                April 30,
                                         1997             1996

<TABLE>
<CAPTION>
<S> <C>
Note payable to an unrelated
corporation, bearing interest at 6%,
amortized over 30 years, balloon
payment due September 1996.
Secured by warranty deed.               $    -         $  124,920


Note payable to a bank,
bearing interest at 7.34%, due
September, 1997. Secured
by $125,000 CD's (see Note 5)             125,000             -

                                        $ 125,000      $  124,920

</TABLE>

NOTE 12 - PRIVATE PLACEMENT OF COMMON STOCK

        During October  1993, the  Company issued  66,667 shares  of  restricted
        common stock in a private placement.   The shares sold for $3 per  share
        and carried an option to purchase additional shares within 120 days.


                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 12 - PRIVATE PLACEMENT OF COMMON STOCK (Continued)

        During December 1993,  the Company issued  38,170 and  41,902 shares  of
        restricted common  stock in  a private  placement at  $3 and  $1.84  per
        share, respectively.   The shares issued  wereunder an option  agreement
        as part of the private placement that occurred during October 1993.

        On July 5, 1994, 22,500 shares of common stock were issued at $4 per
        share in a Regulation D private stock offering.

        In 1996,  the  Company  issued  214,168 shares  of  common  stock  in  a
        Regulation D private placement for total consideration of $394,362.

        In 1997,  the  Company  issued  130,960 shares  of  common  stock  in  a
        Regulation D private placement for total consideration of $156,860.

        During the quarter ended April 30, 1997, 144,000 shares of common  stock
        were issued in a private placement for total consideration of $180,000.

NOTE 13 - RESEARCH AND DEVELOPMENT

        The Company expenses  all research  and development  costs as  incurred.
        The Company is accounted  for as a development  stage enterprise, and  a
        portion of expenses incurred since inception have been directly  related
        to research  and development.   The  research and  development  expenses
        incurred for the years ended January 31, 1997 and 1996 respectively  are
        as follows:

<TABLE>
<CAPTION>

                                   1997        1996

<S> <C>
Labor and wages                  $  -       $  8,115
Materials and supplies              -           -
Rent allocation                     -           -
                                 $  -       $  8,115

</TABLE>

        Research and development of the Company primarily relate to product  and
        package design and market research.

NOTE 14 - ECONOMIC DEPENDENCY

        During the  fiscal year  ended  January 31,  1997,  the Company  had  an
        overseas customer that provided 58% of the years sales volume.

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

 NOTE 15 - SUBSEQUENT EVENTS

        In January, 1997, the  Company authorized a private  placement of up  to
        $500,000 to be  used to  purchase milling equipment  to be  used in  the
        milling plant  in  Oregon,  to  begin  mining  and  milling  operations,
        increase inventories and for working capital.  During the first  quarter
        of the 1998 fiscal year, the  Company raised approximately $180,000  and
        began the purchasing process for the milling equipment.  This portion of
        the private placement was sold in Units consisting of 4,800 shares  of
        restricted common stock  and a $3.00  per ton royalty on 6,000 tons of
        zeolite mineral as  it is mined, milled  and sold.  The  Company has
        expanded the total amount of capital to be raised up to $500,000 and has
        engaged Northstar Securities to sell  the remaining $320,000 of  the
        private placement to  accredited investors  only.   Each purchaser  will
        receive their  pro-rata share  of the  royalty  payment based  upon  the
        number of Units purchased  relative to the total  number of Units  sold.
        The royalty payments  will be  paid from  the first  tonnage of  zeolite
        mineral mined and  sold by the  Company.  The  Company may increase  the
        amount of the royalty payment above the $3.00 amount per ton, but in  no
        event will  the total  royalty payment  to any  holder of  Units  exceed
        $18,000.00 per Unit held.  The increase in the royalty amount paid would
        only decrease the time limit in which the holder of a Unit would receive
        the total royalty amount.  Royalty payments will be made quarterly after
        the Company has made its quarterly financial statement filings with  the
        Securities and Exchange Commission and determined the total tonnage that
        has been mined, milled and sold during the reporting quarter.

        In June, 1997, the Company signed an agreement to purchase equipment  to
        begin equipping the mill at its location in Oregon.

NOTE 16 - USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

        The preparation  of financial  statements in  conformity with  generally
        accepted accounting principles requires management to make estimates and
        assumptions that  affect reported  amounts  of assets  and  liabilities,
        disclosure of  contingent assets  and liabilities  at  the date  of  the
        financial statements  and revenues  and  expenses during  the  reporting
        period.  In these financial statements, assets, liabilities and earnings
        involve extensive reliance on management's   estimates.  Actual  results
        could differ from those estimates.

NOTE 17 - FAIR VALUES OF FINANCIAL INSTRUMENTS

        The  following  listing  of  the  estimated  fair  value  of   financial
        instruments is  made in  accordance with  the requirements  of SFAS  No.
        107, "Disclosure  About  Fair  Value of  Financial  Instruments".    The
        carrying amounts and fair value  of the Company's financial  instruments
        at April 30, 1997 and 1996 are as follows:

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                            April 30, 1997 and 1996
                                  (unaudited)

NOTE 17 - FAIR VALUES OF FINANCIAL INSTRUMENTS (Continued)

<TABLE>
<CAPTION>

                                  April 30, 1997         April 30, 1996
                                 Carrying    Fair      Carrying     Fair
                                 Amounts    Values     Amounts     Values

<S> <C>
Cash and Cash                $  5,000   $   -0-    $    -0-   $    -0-
Equivalents
Notes Payable Including
Current Maturities            327,385    327,385      307,459     307,459

</TABLE>

        The following  methods  and assumptions  were  used by  the  Company  in
        estimating its fair value disclosures for financial instruments:

        Cash and Cash Equivalents

        The carrying amounts  reported on the  balance sheet for  cash and  cash
        equivalents approximate their fair value.

        Notes Receivable

        The fair value of notes receivable are based upon the interest rate  the
        Company  would  receive  on  market  rates  available  for  savings  and
        investment.

        Notes Payable
        The fair values  of notes payable  are estimated  using discounted  cash
        flow analyses based on the  Company's incremental borrowing rate as  the
        discount rate.



Item 2.  Management's Discussion and Analysis or Plan of Operations.

The Company, per FASB statement No. 7, is properly accounted for and reported as
a development  stage  enterprise.   The  Company's efforts  since  entering  its
current  business  have  been  devoted  primarily  to  Company   capitalization,
acquisition of mining  properties, packaging and  milling facility  acquisitions
and product and market development.

The Company has realized limited sales in each of its fiscal years ended January
31, 1992 through January 31, 1997  from limited test marketing programs for  its
products while  in the  development stage.   During  the development  stage  the
Company has developed over a dozen products and test marketed these products  in
various parts of the country.

LIQUIDITY

Austin-Young, Inc., the major stockholder of  the Company,  provided a   portion
of the Company's operating capital during fiscal years 1993, 1994, 1995 and 1996
through loans and equity funding and the Company owed approximately $182,539  to
Austin-Young, Inc. at January 31, 1996.  The balance owing to Austin-Young, Inc.
increased to 202,385 at January 31, 1997 due to the rolling of accrued  interest
into the note  and $7,000 of  advances made to  the Company.   Balances owed  to
Austin-Young, Inc. were  $202,385 and $182,539,  respectively, for the  quarters
ended April 30,  1997 and 1996.   Revenues to  date have provided  insignificant
funding of  working capital  because  of the  development  stage status  of  the
company and the limited test marketing programs.

During the fiscal years  1995, 1996  and 1997, the Company incurred losses  that
reflect the development  stage activity of  researching and  test marketing  its
products.  The  company has  paid $140,739, $8,115  and $0.00  for research  and
development for the years 1995, 1996  and 1997, respectively.  The Company  paid
$91,700 to the Bureau of  Land Management in the  fiscal year ended January  31,
1996 and $29,500  in the fiscal  year ended January  31, 1997.   In the  future,
approximately $29,500 will be due to the Bureau of Land Management in August  of
each year to satisfy claim maintenance  fees on existing claims.   Austin-Young,
Inc. has provided,  through loans and  equity funding, any  deficiencies to  the
necessary funding during the development stage, but expects funding from private
placements and other offerings will be sufficient for future development  costs.
When possible, the  Company has issued  stock for the  acquisition of assets  or
services to reduce  the need  for additional  operating capital  from the  major
stockholder, additional shareholders or gross profits from its limited marketing
efforts.  A large part of  the Company's zeolite mineral deposits were  acquired
by stock issuance which is  expected to play an  integral part of maintaining  a
competitive edge by  keeping supply  costs of  the principle  ingredient of  its
products to  a minimum.   During  the development  stage, the  Company has  also
relied on the time and talents of Austin-Young, Inc. personnel and office  space
and equipment to maintain a lower overhead to conserve its limited resources for
product and market development.

During the fiscal year ended January 31, 1996, the Company issued 214,168 shares
in a private  placement for  $394,362 and issued  9,000 shares  for artwork  and
packaging design services rendered to the Company and valued at $22,400.  During
the fiscal year  ended January 31,  1997, the Company  issued 130,960 shares  in
private placements for $156,860 and issued 259,620 shares for services  rendered
to the Company and valued at $262,219.  During the quarter ended April 30, 1997,
the Company issued 144,000 shares in a private placement for $180,000 and issued
29,129 shares  for services  rendered   to the  Company and  valued at  $28,345.
During the quarter ended April 30, 1996,  the Company issued 39,834 shares in  a
private placement for $54,750 and issued  8,000 shares for services rendered  to
the Company and valued at $16,000.

Net General  and  Administrative  Expenses increased  by  approximately  $75,000
during the fiscal year ended  January 31, 1997, from  $393,000 to $468,000.   Of
this increase  in  general and  administrative  expenses, legal  and  accounting
expenses increased  by  $9,700, interest  expense  by $2,400,  rent  expense  by
$13,000, repairs and maintenance by $1,200, miscellaneous expense by $2,200  and
professional services by  $190,000.   Professional services  included shares  of
stock that  were issued  to officers  and directors  as compensation  for  their
services.  Decreases to the general and administrative accounts include  zeolite
lease expense ($52,500), printing, postage and office expenses ($11,100), travel
and entertainment ($7,700), advertising  ($5,700), business promotion  ($2,950),
contract labor  ($4,000),  insurance  ($4,000), salaries  and  wages  ($27,000),
property taxes ($700), and payroll taxes $1,200).  Other accounts accounted  for
the remaining difference.  Net General and Administrative Expenses increased  by
approximately $43,000  from $83,485  for the  quarter ended  April 30,  1996  to
$126,315 for  the quarter  ended April  30, 1997.   This  included increases  to
advertising and  promotion ($3,100),  legal and  accounting ($6,600),  insurance
($1,250), rent ($5,700), repairs and  maintenance ($15,300), salaries and  wages
($20,200), payroll taxes ($2,025) and travel ($2,600) and decreases to  contract
labor  ($11,425),  depreciation  and  amortization  ($1,625)  and   professional
services ($2,750).

For the fiscal  years ended  January 31, 1996,   January  31, 1997  and for  the
period from the  inception date on  February 9, 1984  to January  31, 1997,  the
Company had average gross profit margins of 35%, 30% and 36%, respectively.  For
the quarters ended April  30, 1997 and 1996,  the Company realized gross  profit
margins of  14%  and 16%,  respectively  on  revenues of  $31,553  and  $31,303,
respectively.    At current operating  expense levels and  with the  anticipated
product sales  mix,  the  Company  estimates  its  break-even  at  approximately
$100,000 in sales per month.

The Company has $125,000 in bank debt outstanding.  This bank debt is secured by
an equivalent amount of   CD's that are owned  by Austin-Young, Inc., the  major
stockholder  of  the  Company.    Austin-Young,   Inc.  does  not  receive   any
compensation for the use of its CD's as collateral.  The debt includes  interest
only payments to the  bank in the approximate  amount of $750  per month.   This
bank debt was  incurred to pay  off an existing  mortgage on  the Austin,  Texas
warehouse facility.  The Company intends to pay the principal amount of the bank
debt  from proceeds of a public or private stock offering.  All accounts payable
and accrued expenses are paid when due or sooner when discounts are available.



RESULTS OF OPERATIONS

Because the Company is a development stage enterprise, it has incurred losses in
each of its fiscal years ended January 31, 1995, 1996 and 1997.  This is due  to
the Company incurring operating expenses during a time when most of the  efforts
were expended in  product and market  development and other  areas not  directly
related  to  marketing  while  positioning  the  Company  to  implement  various
marketing programs.

In fiscal 1992, the Company began test marketing products that it had  developed
and/or to  which it  had acquired  the rights  from other  companies.   Revenues
increased from $11,388  in 1992  to $43,115  in 1993  due to  test marketing  of
existing products in limited market areas.  During the fiscal year ended January
31, 1994,  the Company  concentrated on  attractive packaging  of its  products,
Company capitalization and distribution networks, with less emphasis on  product
research as  it  prepared  to  implement  various  marketing  programs  for  its
products.  Sales for the fiscal year indicated no growth over the previous  year
and, in fact, showed a decline in sales to  $20,323.  Sales for the fiscal  year
ended January 31, 1995, increased to $69,467, or 242% over the previous year, as
the Company expanded the test marketing  of products into more outlets.   During
the fiscal  year  ended January  31,  1996, sales  declined  to $26,070  as  the
Company's  management  concentrated  on  the  revamping  of  existing  marketing
structures in  retail outlets,  the  design of  a  marketing program  to  market
agricultural products through  feed dealers, the  development of the  conceptual
framework for marketing  the smaller packaged  products through  a direct  sales
organization, the development of a relationship with an import company in France
to market  products in  France and  the  acquisition of  a milling  facility  in
Oregon.  During  the fiscal year  ended January 31,  1997 revenues increased  to
$69,293, or  166%  over the  previous  year, as  the  Company began  to  realize
revenues from  the agricultural  marketing programs  in  the United  States  and
France.  Even in the test  marketing programs, the Company has maintained  gross
profit margins of 30% and 35%, respectively,  for the fiscal years ended January
31, 1997 and 1996.  The  gross profit margin for  the fiscal year ended  January
31, 1995,  was negative  primarily due  to a  write-off of  obsolete and  excess
inventory in the amount of $42,702 and to product promotions that involved  free
product to  new customers  in introductory  offers.  Gross profit  margins  have
averaged 34% for the period from inception on February 9, 1984 through April 30,
1997. Profit  margins should  increase and  then stabilize  once production  and
marketing costs become reasonable with higher production levels and higher sales
volume.   Bringing  the Oregon  milling  facility into  production  should  also
decrease costs, thereby allowing the Company to increase gross profit margins or
reduce selling  prices to  facilitate increasing  market share  on each  of  the
products sold by the Company.   Quantity discounts on bag purchases for  certain
of the Company's  products could result  in up to  a 30% increase  in the  gross
profit percent.

Ownership of its own zeolite deposits should allow the Company to better control
its cost of sales since zeolite is the major raw material used in its  products.
The Company also  has negotiated mining  arrangements with  mining companies  to
eliminate  large  capital  requirements  that  would  be  necessary  to  acquire
equipment.  Also, milling, packaging, and inventory arrangements have eliminated
the need to  spend additional money  for capital equipment  necessary for  these
processes in past years.

General and administrative  expenses have increased  steadily since January  31,
1991, as the Company developed more products and added personnel to test  market
products.  Depreciation and amortization  expenses since inception have remained
low because the Company  has contracted many of  its needs that would  otherwise
require capital expenditures.  A significant portion (approximately $251,000) of
the Company's  January  31,  1995  operating  expenses  relating  to  consulting
services were  funded through  the  issuance of  common  stock pursuant  to  S-8
Registration Statements.   Approximately $22,400 of  the operating expenses  for
the fiscal year  ended January 31,  1996, were funded  through S-8  Registration
Statements.  Approximately $262,000 of services were acquired during the  fiscal
year ended January 31, 1997 through the issuance of common stock.  In  addition,
another $157,000 of  common stock   was issued  in private  placements to  cover
other overhead expenses.  During the quarter ended April 30, 1997, 29,129 shares
of stock  at an  average price  of  $0.97 per  share  were issued  for  services
provided to the Company.  Another $180,000 was provided through the issuance  of
144,000 shares, the proceeds of which  were used to cover overhead and  purchase
milling equipment to begin equipping the Oregon mill facility.

The Company's note payable to its  major stockholder increased by  approximately
$65,000 during the fiscal  year ended January 31,  1995, and by another  $46,000
during the fiscal year ended January 31,  1996 as the Company borrowed funds  to
help cover overhead expenses  and accrued rent expenses  owing to Austin  Young,
Inc.  During the  fiscal year ended January  31, 1997, the  note payable to  the
major stockholder increased by only $20,000 mostly due to accrued interest  that
was rolled  into the  note plus  approximately $7,000  of advances  made to  the
Company.  The balance of the note is expected to be paid from future earnings of
the Company.

In August, 1996, the Company paid  off a note payable of approximately  $125,000
on the warehouse/plant  facility in Austin,  Texas from the  proceeds of a  bank
loan that was secured by using CD's owned by the Company's major stockholder.
The Company has maintained current ratios of 0.47, 1.10 and 1.84,  respectively,
for the fiscal years ended January 31, 1997,  1996 and 1995.  The lower  current
ratio  for  the  fiscal   year  ended  January  31,   1997,  results  from   the
classification as short term debt of  $202,385 owing to Austin-Young, Inc.,  the
major stockholder of the Company.  This debt may  or may not be paid during  the
next fiscal year, depending upon profits of the Company.

The Company  does  not expect  inflation  to have  any  material effect  on  its
revenues, costs or overall  operation.  Since the  Company owns its own  zeolite
deposits that are the  main raw material used  in its products, inflation  would
generally give the  Company a competitive  edge over companies  that do not  own
their own deposits.  The Company expects that anticipated increased paper  costs
for the packaging used in its products can be off-set by price increases without
losing any competitive  edges since  all other  competitors will  face the  same
price increases.  The  Company has begun using  quality, less expensive  plastic
packaging for its Stall Fresha product.

PLAN OF OPERATIONS

Management believes that it can continue to fund its operations through  private
placements or funds  received from the  major stockholder until  a public  stock
offering can be completed  or revenues reach  the level (approximately  $100,000
per month) at which the gross profits attained will finance the operations.  The
Company will have  to raise  a more  significant amount  of equity  in order  to
expand its operations at a more rapid rate.

Management has begun a limited marketing  campaign, based on available  capital,
of its  agricultural related  products in  certain market  areas of  the  United
States and in France.  Several  distributors have been signed to distribute  the
products and discussions are being held with others and are in different  stages
of completion which usually requires extensive  testing and approval by each  of
the wholesale or  retail outlets.   The Company continues  to sell  some of  its
smaller  packaged  products   through  several  of   the  retail  outlets   that
participated in the test marketing program for the products.  In November, 1995,
the  Company   began   shipping   some   of   its   agricultural   products   to
E.N.S.R./S.A.R.L., an import company located in France.

The Company has completed design and packaging for products such as Mother Earth
KittyKata Premium Cat Litter  and Soil Enhancer,  White Buffaloa, Stall  Fresha,
Stinky Pinkysa and Shoe Fresha as well as eight other products.  The Company  is
also working  the  conceptual framework  of  various other  products  using  the
zeolite materials  present in  its existing  product line.   This  includes  the
impregnation of zeolites with pesticides, herbicides and fertilizers for use  in
fields, pastures and gardens as well as chemicals to help eradicate fire ants.

In October, 1995, the  Company purchased a  production plant containing  103,125
sq. ft. and approximately 3,500,000 cu. ft. of production, packaging and storage
space  near its zeolite properties  in Oregon.  The  facility is not subject  to
any existing mortgages.  The facility  is already equipped with a 70-ton  crane.
The Company has  completed an equity  offering that will  be used,  in part,  to
equip this facility  with crushing,  milling, drying,  screening, packaging  and
storage equipment.   The Company expects  the Oregon milling  facility to be  in
production by mid-summer, 1997.  If the Company is successful in its efforts  to
complete a public stock offering currently being reviewed by the Securities  and
Exchange Commission, the  Company expects  to spend  approximately $400,000  for
milling equipment;  $155,000  on warehouse  facilities  in Texas;  $500,000  for
market development  of its  product line  and marketing  programs; $150,000  for
inventory;  $50,000 for  repairs and maintenance, and  $750,000 for general  and
administrative, working capital and contingency operations.

                                    PART II
                               OTHER INFORMATION

Item 1.  Legal Proceedings.

During the quarter ended April 30, 1996, there were no material pending or
threatened legal proceedings against the Company or its directors, officers,
affiliates and owners of record or beneficially of more than five percent of any
class of voting securities of the Company nor was there any associate of any
such director, officer, affiliate or security-holder who is a party in any
action that is adverse to the Company or its subsidiary.


Item 2.  Changes in Securities.

During the quarter ended April 30, 1997, there were no material modifications to
instruments defining the rights of the holders of any class of registered
securities nor were the rights evidenced by any class of registered securities
materially limited or qualified by the issuance or modification of any other
class of securities.

Item 3.  Defaults Upon Senior Securities.

During the quarter ended April 30, 1997, there was no material default in the
payment of principal, interest, sinking or purchase fund installments, or any
other material default not cured within 30 days, with respect to any
indebtedness of the Company exceeding five percent of the total assets of the
Company, nor was there any material arrearage in the payment of dividends with
respect to any class of preferred stock of the Company which is registered or
which ranks prior to any class of registered securities, or with respect to any
class of preferred stock of any significant subsidiary of the Company ( The
Company currently has no dividend policy or preferred stock outstanding).

Item 4.  Submission of Matters to a vote of Security-Holders.

During the quarter ended April 30, 1997, no matters were submitted to a vote of
security-holders through the solicitation of proxies at a Meeting of
Shareholders or otherwise.


Item 5.  Other Information.

During the quarter ended April 30, 1997, there was no information not previously
reported on Form 8-K to include under this item.


Item 6.  Exhibits and Reports on Form 8-K.

                                                                            Page
(a)   (1)   The following financial statements are included in Part I, Item 1:

Consolidated Balance Sheets - April 30, 1997 and 1996.................      3,4

Consolidated Statements of Operations - Quarters ended April 30, 1997
 and 1996 ............................................................        5

Consolidated Statements of Stockholders' Equity
(Deficit) - period ended April 30, 1997..............................   6,7,8,9

Consolidated Statements of Cash Flows - Quarters ended April 30, 1997
 and 1996............................................................     10,11

Notes to Consolidated Financial Statements..........................      12-24


       (3)   The following exhibits for the quarters ended April 30, 1997 and
1996, are submitted herewith:

 Exhibit 11 - Computation of Per Share Earnings (Loss)...............        31

Exhibit 21 - Subsidiary of the Registrant............................        32


            All other exhibits are omitted since the required information is
included in the financial statements or notes thereto, or since the required
information is either not present, not present in sufficient amount or is not
applicable.


(b)       No reports were filed on Form 8-K during the quarter ended April 30,
1997.




                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                             AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.

                             By:
                             Terry L. Young, Chairman of the Board
                             and Chief Executive Officer

Date:  June 9, 1997



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the Company and in their
capacities and on the dates indicated.



Signature                      Title                                 Date

                          Chairman, Chief Executive             June 9, 1997
Terry L. Young            Officer and Director


                          President, Chief Financial Officer,   June 9, 1997
David W. Redding          Treasurer, Principal Accounting
                          Officer and Director









                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
      EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (LOSS)


<TABLE>
<CAPTION>
                                                                   From
                                                               Inception on
                                                                February 9,
                                                               1984 Through
                       For the Three Months Ended April 30,      April 30,
                            1997              1996                 1997
<S> <C>
Primary and Fully
 Diluted:

Average Shares
 Outstanding            5,533,229          5,017,354           1,801,500

Net Loss         $       (125,605)      $    (83,881)     $   (2,300,637)

Earnings (Loss)
 Per share       $          (0.02)      $      (0.02)    $         (1.28)

</TABLE>



                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                   EXHIBIT 21 - SUBSIDIARY OF THE REGISTRANT





    Name                                   Jurisdiction of Incorporation
American Absorbents, Inc.                             Texas


The corporation listed is a wholly owned subsidiary of the Registrant, and is
included in the consolidated financial statements.



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                     <C>
<PERIOD-TYPE>           3-MOS
<FISCAL-YEAR-END>                       JAN-31-1997
<PERIOD-END>                            APR-30-1997
<CASH>                                        1,078
<SECURITIES>                                      0
<RECEIVABLES>                                18,144
<ALLOWANCES>                                      0
<INVENTORY>                                  99,952
<CURRENT-ASSETS>                            176,382
<PP&E>                                      214,598

<DEPRECIATION>                               17,615
<TOTAL-ASSETS>                            5,477,649
<CURRENT-LIABILITIES>                       376,504
<BONDS>                                           0
                             0
                                       0
<COMMON>                                  7,276,177
<OTHER-SE>                               (2,175,032)
<TOTAL-LIABILITY-AND-EQUITY>              5,477,649
<SALES>                                      69,293
<TOTAL-REVENUES>                             69,293
<CGS>                                        48,716
<TOTAL-COSTS>                               485,139
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           21,535
<INCOME-PRETAX>                            (464,562)
<INCOME-TAX>                                    100
<INCOME-CONTINUING>                        (464,662)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                               (464,662)
<EPS-PRIMARY>                                  (.09)
<EPS-DILUTED>                                     0
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission