PHC INC /MA/
SB-2/A, 1997-06-12
HOME HEALTH CARE SERVICES
Previous: AMERICAN ABSORBENTS NATURAL PRODUCTS INC, 10QSB, 1997-06-12
Next: PHC INC /MA/, 10-Q/A, 1997-06-12




<PAGE>

    As filed with the Securities and Exchange Commission on June 11, 1997
                                                   Registration No. 333-71418

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                                   
                                  FORM SB-2/A
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
                         (PRE-EFFECTIVE AMENDMENT #1)
                                                       

                                   PHC, INC.
                (Name of small business issuer in its charter)


      Massachusetts                    8069                   04-2601571
(State or jurisdiction of  (Primary Standard Industrial      (IRS Employer
     incorporation or       Classification Code Number)   Identification No.)
      organization)

                                  200 Lake Street
                                     Suite 102
                                 Peabody, MA 01960
                                  (508) 536-2777
           (Address and telephone number of principal executive offices)

                                  200 Lake Street
                                    Suite 102
                                 Peabody, MA 01960
                                  (508) 536-2777
(Address of principal place of business or intended principal place of business)
 

                                  BRUCE A. SHEAR
                       President and Chief Executive Officer
                                     PHC, Inc.
                                  200 Lake Street
                                     Suite 102
                                 Peabody, MA 01960
                                  (508) 536-2777
             (Name, address and telephone number of agent for service)
                                                              

                                    Copies to:

                             ROSLYN G. DAUM, ESQ.
                            Choate, Hall & Stewart
                                Exchange Place
                               53 State Street
                         Boston, Massachusetts 02109
                                (617) 248-5000
                                                              


Approximate  date of  proposed  sale  to the  public:  As soon as  practicable
after this registration statement becomes effective.
                                       

If any of the securities  being registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|



<PAGE>



         CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

  Title of Each Class of     Amount   Proposed    Proposed      Amount of
Securities to be Registeredto be       Maximum    Maximum    Registration Fee
                           Registered Offering   Aggregate         (3)
                              (1)     Price Per   Offering
                                      Share (2)  Price (2)


Class A Common Stock       2,740,000 $3.75/2.66  $9,610,100    $2,420/$492


     (1) Pursuant to Rule 416, there are also being  registered  such additional
shares of Class A Common Stock as may become issuable upon the conversion of the
Debentures,  the  Infinity/Seacrest  Warrants,  the Alpine  Warrant,  the Barrow
Street Warrant,  the ProFutures  Warrant and the Series A Convertible  Preferred
Stock.

     (2) Estimated  solely for the purpose of calculating the  registration  fee
pursuant to Rule 457(a). An additional 610,000 shares are being included in this
amendment  to  this  registration  statement  at a  price  per  share  of  $2.66
calculated in accordance with Rule 457(a).

     (3)  $2,420  was  paid in  connection  with  the  original  filing  of this
registration  statement and $492 is being paid in connection  with the filing of
this amendment to this registration  statement because of an additional  610,000
shares being included with this amendment. ______________________

  The  registrant  hereby amends this  registration  statement on such date or
dates as may be necessary  to delay its  effective  date until the  registrant
shall  file  a  further   amendment  which   specifically   states  that  this
registration  statement shall  thereafter  become effective in accordance with
Section  8(a)  of the  Securities  Act  of  1933  or  until  the  registration
statement  shall  become  effective  on such  date as the  Commission,  acting
pursuant to said Section 8(a), may determine.


<PAGE>



                                 EXPLANATORY NOTE

   This  Registration  Statement  covers the  registration  of up to 2,740,000
shares of Class A Common Stock of PHC, Inc., a Massachusetts  corporation (the
"Company"),   for  sale  by  the  holders   thereof  (the  "Selling   Security
Holders").  1,562,500 of the shares of Class A Common Stock  offered  pursuant
to this  Prospectus  are  issuable  upon the  conversion  of the  Company's 7%
Convertible  Debentures due December 31, 1998 in aggregate principal amount of
$3,125,000  (the  "Debentures")  assuming  a  conversion  price of  $2.00  per
share.  150,000  shares  of  Class A Common  Stock  offered  pursuant  to this
Prospectus  are  issuable  upon the exercise of two  warrants,  one for 90,000
shares  and the other for 60,000  shares,  issued by the  Company to  Infinity
Investors   Ltd.   and   Seacrest   Capital   Limited,    respectively    (the
"Infinity/Seacrest  Warrants").  25,000  shares  of the  Class A Common  Stock
offered  pursuant  to this  Prospectus  are  issuable  upon the  exercise of a
warrant  issued  by the  Company  to  Alpine  Capital  Partners  (the  "Alpine
Warrant").  3,000 shares of the Class A Common Stock offered  pursuant to this
Prospectus  are issuable upon the exercise of a warrant  issued by the Company
to Barrow  Street  Research,  Inc.  (the  "Barrow  Street  Warrant").  160,000
shares of the Class A Common Stock  offered  pursuant to this  Prospectus  are
issuable  upon the  exercise  of a warrant  issued by the  Company to C.C.R.I.
Corporation  (the  "CCRI  Warrant").  229,500  shares  of the  Class A  Common
Stock  offered  pursuant  to this  Prospectus  were  issued by the  Company in
connection with certain  business  acquisitions  (the  "Acquisition  Shares").
50,000 shares of the Class A Common Stock offered  pursuant to this Prospectus
are  issuable  upon  the  exercise  of a  warrant  issued  by the  Company  to
ProFutures  Special  Equities Fund, L.P. (the "ProFutures  Warrant").  560,000
shares  of  Class A Common  Stock  offered  pursuant  to this  Prospectus  are
issuable  upon   conversion  of  1,000  shares  of  the  Company's   Series  A
Convertible  Preferred Stock (the "Convertible  Shares") assuming a conversion
price of $2.00 per share and no payments of  cumulative  dividends  in respect
of the  Series  A  Convertible  Preferred  Stock  before  June  4,  1999.  The
Debentures,  the  Infinity/Seacrest  Warrants,  the Alpine Warrant, the Barrow
Street  Warrant,  the CCRI Warrant,  the  Acquisition  Shares,  the ProFutures
Warrant and the Convertible  Shares were issued by the Company in transactions
exempt from  registration  under the  Securities  Act of 1933, as amended (the
"Act"), and applicable state securities laws.



<PAGE>


===============================================================================
Information  contained  herein  is  subject  to  completion  or  amendment.  A
registration  statement  relating to these  securities has been filed with the
Securities and Exchange  commission.  These securities may not be sold nor may
offers  to buy be  accepted  prior  to the  time  the  registration  statement
becomes  effective.  This prospectus  shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there be any sale of these
securities  in any State in which such  offer,  solicitation  or sale would be
unlawful prior to registration or  qualification  under the securities laws of
any such State.
0==============================================================================
                    Subject to Completion, dated June 11, 1997
===============================================================================
PROSPECTUS
                   2,740,000 Shares of Class A Common Stock of
                                     PHC, INC.

                                PIONEER HEALTHCARE (Registewred Trademark)

   This  Prospectus  relates to the public offering that may be made from time
to time of up to 2,740,000  shares of the Class A Common Stock, par value $.01
per  share  (the  "Class  A  Common  Stock")  of PHC,  Inc.,  a  Massachusetts
corporation (the  "Company"),  by, or for the accounts of, the holders thereof
(the "Selling Security Holders").  See "Selling Security Holders."

   1,562,500  of the shares of Class A Common Stock  offered  pursuant to this
Prospectus  are issuable upon the  conversion of the Company's 7%  Convertible
Debentures  due  December  31,  1998  in the  aggregate  principal  amount  of
$3,125,000  (the  "Debentures")  assuming  a  conversion  price of  $2.00  per
share.  150,000  shares of the Class A Common Stock  offered  pursuant to this
Prospectus  are  issuable  upon the  exercise of two  warrants  one for 90,000
shares  and the other for 60,000  shares,  issued by the  Company to  Infinity
Investors   Ltd.   and   Seacrest   Capital   Limited,    respectively    (the
"Infinity/Seacrest  Warrants").  25,000  shares  of the  Class A Common  Stock
offered  pursuant  to this  Prospectus  are  issuable  upon the  exercise of a
warrant  issued  by the  Company  to  Alpine  Capital  Partners  (the  "Alpine
Warrant").  3,000 shares of the Class A Common Stock offered  pursuant to this
Prospectus  are issuable upon the exercise of a warrant  issued by the Company
to Barrow Street Research, Inc. (the "Barrow Street Warrant").  160,000 shares
of the Class A Common Stock offered  pursuant to this  Prospectus are issuable
upon the exercise of a warrant  issued by the Company to C.C.R.I.  Corporation
(the  "CCRI  Warrant").  229,500  shares of the Class A Common  Stock  offered
pursuant to this  Prospectus  were issued by the  Company in  connection  with
certain business  acquisitions  (the "Acquisition  Shares").  50,000 shares of
the Class A Common  Stock  offered  pursuant to this  Prospectus  are issuable
upon the  exercise of a warrant  issued by the Company to  ProFutures  Special
Equities  Fund,  L.P. (the  "ProFutures  Warrant").  560,000 shares of Class A
Common Stock offered  pursuant to this Prospectus are issuable upon conversion
of 1,000 shares of the  Company's  Series A Convertible  Preferred  Stock (the
"Convertible  Shares")  assuming a conversion  price of $2.00 per share and no
payments  of  cumulative  dividends  in respect  of the  Series A  Convertible
Preferred Stock before June 4, 1999. The Debentures,  the Alpine Warrant,  the
Barrow  Street  Warrant,   the  CCRI  Warrant,  the  Acquisition  Shares,  the
ProFutures  Warrant and the  Convertible  Shares were issued by the Company in
transactions  exempt from  registration  under the  Securities Act of 1933, as
amended (the "Act"), and applicable state securities laws.

   The shares  offered  pursuant to this  Prospectus  may be sold from time to
time by the Selling  Security  Holders or their  transferees.  No underwriting
arrangements  have been entered into by the Selling Security Holders as of the
date  hereof.  The  distribution  of  the  shares  offered  pursuant  to  this
Prospectus  by the  Selling  Security  Holders  may be effected in one or more
transactions  that may take place in the  over-the-counter  market,  including
ordinary broker's transactions,  privately negotiated transactions, or through
sales to one or more  dealers  for  resale of such  shares as  principals,  at
prevailing  market  prices  at the  time  of  sale,  prices  related  to  such
prevailing market prices,  or negotiated  prices.  Underwriting  discounts and
usual and customary or specifically  negotiated  brokerage fees or commissions
will be paid by the Selling  Security Holders in connection with sales of such
shares.  See "Plan of Distribution."

   The  Company  will not  receive  any  proceeds  from the sale of the shares
offered  pursuant to this  Prospectus.  By agreement with the Selling Security
Holders,   the  Company  will  pay  all  of  the  expenses   incident  to  the
registration   of  such  shares   under  the  Act  (other   than   agent's  or
underwriter's  commissions  and  discounts),  estimated  to  be  approximately
$71,000.

   The  Selling  Security  Holders,   and  any   broker-dealers,   agents,  or
underwriters  through whom the shares offered  pursuant to this Prospectus are
sold, may be deemed  "underwriters" within the meaning of the Act with respect
to  securities  offered  by them,  and any  profits  realized  or  commissions
received by them may be deemed underwriting compensation.
 
   The  Class A Common  Stock  and the  Company's  Class B Common  Stock,  par
value  $.01 per  share  (the  "Class  B Common  Stock"),  are  similar  in all
respects  except  that  holders  of Class B Common  Stock  have five votes per
share  and  holders  of Class A Common  Stock  have one vote per  share on all
matters on which  stockholders may vote and that holders of the Class A Common
Stock are  entitled to elect two members of the  Company's  Board of Directors
and  holders  of the  Class B Common  Stock are  entitled  to elect all of the
remaining members of the Board of Directors.  Subject to certain  limitations,
each share of the Class B Common Stock is convertible  into one share of Class
A Common Stock  automatically upon any sale or transfer thereof or at any time
at the option of the holder.  See  "Description  of  Securities."  The Company
also has  outstanding  a class of nonvoting  Class C Common  Stock,  par value
$.01 per share (the  "Class C Common  Stock;"  the Class A Common  Stock,  the
Class B Common Stock and the Class C Common Stock are  sometimes  collectively
referred to herein as the "Common  Stock.")  Except as  otherwise  required by
law, the Class C Common Stock has no voting  rights.  The Class C Common Stock
will  automatically  convert  into  shares of Class B Common  Stock if certain
earnings  targets are achieved by the Company.  If such  earnings  targets are
not  achieved,  the Class C Common  Stock will  automatically  be canceled and
retired.  The  Company  does not expect the  earning  targets to be  achieved.
See  "Description of Securities."  The Series A Convertible  Preferred  Stock,
$.01 par value,  is nonvoting and is convertible  into Class A Common Stock at
a formula  based on 50% of the fair market  value of the Class A Common  Stock
on the date of conversion.  See "Description of  Securities".  As of the date
of this  Prospectus,  and without giving effect to the exercise of any options
or warrants or the  conversion  of the Series A Convertible  Preferred  Stock,
the  holders  of  Class  A  Common  Stock  own  approximately  73.97%  of  the
outstanding  common  stock and hold  approximately  41.98% of the total voting
power,  and the  holders  of Class B Common  Stock  and  Class C Common  Stock
together own  approximately  26.02% of the  outstanding  Common Stock and hold
approximately   58.01%  of  the  total  voting  power.  Bruce  A.  Shear,  the
President  and Chief  Executive  Officer and a Director  of the  Company  owns
approximately  18.90% of the outstanding Common Stock and holds  approximately
53.32% of the total  voting  power.  If the Class C Common  Stock is converted
into Class B Common  Stock the total  voting power of the holders of the Class
A Common  Stock will  decrease to 36.24%,  and the total  voting  power of the
holders of the Class B Common Stock will increase to approximately  63.75% and
the total  voting  power of Bruce A.  Shear  will  increase  to  approximately
56.74%.

   The Class A Common Stock is traded on the Nasdaq  SmallCap Market under the
symbol  PIHC.  On June 4, 1997,  the  closing  bid price of the Class A Common
Stock was $2.66.

AN INVESTMENT IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS."
 

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                            IS A CRIMINAL OFFENSE.

                                     Price to Public (1)    Proceeds to
                                                              Selling
                                                            Stockholders
                                                                (1)
      Per Share..................          $2.66              $2.66
      Total...................          $7,288,400          $7,288,400
 
  (1) Estimated  on the basis of the  average  of the bid and asked  prices of
the Class A Common Stock on June 4, 1997,  as reported on the Nasdaq  SmallCap
Market.

                  The date of this Prospectus is June 11, 1997

  The  Company  intends  to furnish  its  stockholders  and  holders of rights
exercisable for publicly traded  securities of the Company with annual reports
containing  audited  financial  statements and such other periodic  reports as
the  Company may from time to time deem  appropriate  or as may be required by
law.


<PAGE>

                             AVAILABLE INFORMATION

  The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration  Statement (the  "Registration  Statement") under
the  Securities  Act of 1933,  as  amended  (the  "Act")  with  respect to the
securities  offered  hereby.  This  Prospectus  does  not  contain  all of the
information  set forth in the  Registration  Statement  and the  exhibits  and
schedules  thereto.  For further  information  with respect to the Company and
the securities  offered hereby,  reference is hereby made to the  Registration
Statement,  and the  exhibits  and  schedules  thereto  which may be inspected
without charge at the public reference facilities  maintained at the principal
office of the  Commission at 450 Fifth  Street,  N.W.,  Room 1024,  Washington
D.C. 20549 and at the  Commission's  regional offices at 7 World Trade Center,
New York,  New York 10048 and  Northwestern  Atrium  Center,  500 West Madison
Street,  Suite 1400, Chicago,  Illinois 60661. Copies of such materials may be
obtained  upon  written  request  from the  public  reference  section  of the
Commission,  450 Fifth Street,  N.W.,  Washington,  D.C.  20549, at prescribed
rates.  Reference is made to the copies of any  contracts  or other  documents
filed as exhibits to the Registration Statement.

  The Company is subject to the  informational  requirements of the Securities
Exchange  Act of 1934,  as amended (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements and other  information  with the
Commission.  Such  reports,  proxy  statements  and other  information  may be
inspected and copied at the public  reference  facilities of the Commission at
450 Fifth Street,  N.W.,  Washington,  D.C. 20549. Copies of such material can
be obtained at prescribed  rates from the  Commission  at such  address.  Such
reports,  proxy statements and other  information can also be inspected at the
Commission's  regional  offices at 7 World Trade Center,  New York,  New York,
10048 and  Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,
Chicago, Illinois 60661.

  A copy of the  Company's  Annual  report on Form  10-KSB,  as filed with the
Commission,  is available  upon request,  without  charge,  by writing to PHC,
Inc., 200 Lake Street,  Suite 102, Peabody,  Massachusetts  01960,  Attention:
Bruce A. Shear.

 
<PAGE>

                              PROSPECTUS SUMMARY

  The following  summary is qualified in its entirety by reference to the more
detailed information and the Consolidated  Financial Statements (including the
Notes  thereto)  appearing  elsewhere  in this  Prospectus.  Unless  otherwise
indicated,  the  information  in this  Prospectus  does not give effect to the
exercise  of (i) shares  issuable  upon  conversion  of the  Debentures,  (ii)
shares issuable upon exercise of the Infinity/Seacrest  Warrants; (iii) shares
issuable  upon  exercise  of the Alpine  Warrant,  (iv) shares  issuable  upon
exercise of the Barrow Street  Warrant,  (v) shares  issuable upon exercise of
the warrants  issued in connection  with the  Company's  February 1996 private
placement,  (vi) the  warrants  issued to certain  persons in lieu of fees for
investor relation  services,  (vii) the Company's  redeemable Class A Warrants
(the "IPO Warrants")  issued in connection  with the Company's  initial public
offering  ("IPO")  in March  1994,  (viii)  the unit  purchase  option  ("Unit
Purchase  Option")  granted to the underwriter and its designees in connection
with  the  IPO,  (ix)  those  warrants  issued  in  connection  with a  bridge
financing by the Company,  completed in October 1993 ("Bridge  Warrants") that
remain unexercised,  (x) warrants issued to former holders of Bridge Warrants,
(xi) options  granted or reserved for issuance  under the Company's 1993 Stock
Purchase  and  Option  Plan (the  "Stock  Plan"),  (xii)  options  granted  or
reserved for issuance  under the Company's  1995 Employee  Stock Purchase Plan
(the "Stock Purchase  Plan"),  (xiii) options granted or reserved for issuance
under  the  Company's  1995  Non-Employee  Director  Stock  Option  Plan  (the
"Non-Employee  Director Plan"),  (xiv) shares issuable to the former owners of
Behavioral Stress Centers,  Inc. and Pioneer  Counseling of Virginia,  Inc. in
the event that certain  earning  targets are  achieved,  (xv) shares  issuable
upon  the  exercise  of the  CCRI  warrant,  (xvi)  shares  issuable  upon the
exercise of the ProFutures  Warrant and (xvii) shares issuable upon conversion
of the Company's Series A Convertible Preferred Stock.

                                  The Company

  PHC, Inc. (the "Company") is a national health care company  specializing in
the treatment of substance  abuse,  which includes alcohol and drug dependency
and related  disorders,  and in the  provision  of  psychiatric  services  and
long-term  care.  The  Company   currently   operates  three  substance  abuse
treatment  facilities:  Highland  Ridge  Hospital,  located in Salt Lake City,
Utah,  ("Highland  Ridge");  Mount Regis Center,  located in Salem,  Virginia,
near  Roanoke  ("Mount  Regis");  and  Good  Hope  Center,   located  in  West
Greenwich,  Rhode Island  ("Good  Hope").  Until August 16, 1994,  the Company
operated  Marin Grove,  a substance  abuse  treatment  facility in  California
("Marin  Grove").  The Company  operates six  psychiatric  facilities:  Harbor
Oaks Hospital  ("Harbor Oaks"), a 64-bed  psychiatric  hospital located in New
Baltimore,  Michigan; Harmony Healthcare ("Harmony Healthcare"), a provider of
outpatient  behavioral health services in Las Vegas, Nevada; Total Concept EAP
("Total  Concept"),  a provider of outpatient  behavioral  health  services in
Shawnee Mission,  Kansas;  BSC-NY,  Inc. ("BSC") which provides management and
administrative  services to psychotherapy and  psychological  practices in the
greater New York City  metropolitan  area; North  Point-Pioneer,  Inc. ("NPP")
which  operates  five  outpatient  behavioral  health  centers  under the name
Pioneer  Counseling  Center in the  greater  Detroit  metropolitan  area,  and
Pioneer  Counseling  of  Virginia,  Inc.  ("PCV"),  an  80%  owned  subsidiary
providing  outpatient  services  through a  physicians'  practice  in Roanoke,
Virginia.  The  Company  also  operates a subacute  long-term  care  facility,
Franvale  Nursing  and  Rehabilitation  Center  ("Franvale"),   in  Braintree,
Massachusetts.

  The Company's  substance  abuse  facilities  provide  specialized  treatment
services to patients who typically  have poor  recovery  prognoses and who are
prone to  relapse.  These  services  are offered in small  specialty  care and
subacute facilities (i.e.,  facilities designed to provide care to individuals
who no longer require hospital care but who require some medical care),  which
permits  the  Company to provide its clients  with  efficient  and  customized
treatment  without the  significant  costs  associated with the management and
operation  of  general  acute  care  hospitals.   The  Company  tailors  these
programs and services to  "safety-sensitive"  industries and  concentrates its
marketing  efforts  on the  transportation,  oil  and gas  exploration,  heavy
equipment,   manufacturing,  law  enforcement,  gaming,  and  health  services
industries.

  Harbor Oaks provides  psychiatric care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as
a mental  health  resource  to  complement  its  substance  abuse  facilities.
Harmony  Healthcare  and  Total  Concept  provide  psychiatric  treatment  for
adults,   adolescents  and  children  with  a  concentration   in  the  gaming
industry.  BSC is a manager of psychological  service providers with contracts
at over 35 long-term care facilities.  Additionally,  BSC is affiliated with a
number  of  outpatient  providers  and  has a  contract  to  provide  employee
assistance  services  to the  employees  of  Suffolk  County,  New  York.  NPP
provides  outpatient   psychiatric  treatment  for  adults,   adolescents  and
children in the  Metropolitan  Detroit  area.  PCV is a  physicians'  practice
specializing  in the  treatment of addictive  behavior in adults,  adolescents
and children in the Roanoke Valley, Virginia area.

  Franvale   provides   traditional   geriatric   care  services  as  well  as
specialized  subacute services.  The facility provides care to the high acuity
segment  (patients  requiring  a  significant  amount of medical  care) of the
geriatric  population and to younger patients who require skilled nursing care
for  longer  terms  than  typically  associated  with  a  general  acute  care
hospital.  The  Company's  long-term  care  services  are offered in a larger,
more  traditional  setting  than the  Company's  substance  abuse  facilities,
enabling  the  Company  to take  advantage  of  economies  of scale to provide
cost-effective  treatment  alternatives.  The Company  markets  its  long-term
care to  hospitals,  insurers  and  managed  care  providers,  in  addition to
marketing directly to prospective residents and their families.

  The  Company's  strategy of  providing  services to  particular  markets has
resulted in customized,  outcome-oriented programs, which the Company believes
produce  overall  cost  savings  to the  patient or client  organization.  The
substance abuse  facilities  provide  treatment  services  designed to prevent
relapse.  Such services,  while  potentially more costly on a per patient stay
basis,  often  result in  long-term  health  care cost  savings  to  insurers,
patients  and  patients'  families.  The  goal  of the  Company's  psychiatric
treatment  programs  is to  provide  care at the  lowest  level  of  intensity
appropriate  for the patient in an  integrated  delivery  system that includes
inpatient and outpatient  treatment  opportunities.  The integrated  nature of
the  Company's  psychiatric  programs,   which  generally  involves  the  same
caregivers supervising different treatment modalities,  provides for efficient
care  delivery  and the  avoidance of repeat  procedures  and  diagnostic  and
therapeutic  errors.  The Company's  long-term care facility achieves its cost
containment  objective by providing care to high acuity  patients in a setting
that produces  positive  outcomes  through the use of tailored  services.  The
specific  skilled  services  that are provided are similar to those offered in
acute care hospitals without the added overhead cost.

  The Company was organized as a Delaware  corporation  in 1976 under the name
American  International  Health  Services,  Inc. In 1980,  the Company  merged
into  an  inactive  publicly  held  Massachusetts   corporation  and  was  the
surviving  corporation  in the merger.  The Company  changed its name to "PHC,
Inc." as of November 24, 1992.  The Company is based in  Massachusetts  and is
unaffiliated  with an inactive  Minnesota  corporation  of the same name.  The
Company does  business  under the trade name  "Pioneer  Healthcare."  With the
exception  of the  services  provided  directly by the Company  under the name
Pioneer  Development  Support  Services,  the  Company  operates  as a holding
company,  providing  administrative,  legal and  programmatic  support  to its
subsidiaries.   The  Company  plans  to  expand  its  operations  through  the
acquisition or  establishment  of additional  substance  abuse and psychiatric
treatment facilities.

  Unless the context  otherwise  requires,  references  in this  Prospectus to
"Pioneer"  and  the  "Company"  mean  PHC,  Inc.  and  its  subsidiaries.  The
Company's  executive  offices  are  located  at 200 Lake  Street,  Suite  102,
Peabody, Massachusetts 01960 and its telephone number is (508) 536-2777.


<PAGE>


                                 The Offering


Securities Offered:...  2,740,000   shares  of  Class  A  Common  Stock.   See
"Description of Securities."

Securities Outstanding:

Class A Common Stock          2,646,884
Class B Common Stock            731,348
Class C Common Stock            199,816
Convertible Preferred Stock       1,000


NASDAQ Symbol           Common Stock:           PIHC
 

Use of Proceeds   The Company will not receive any  proceeds  from the sale of
securities in this offering.

Risk Factors      An investment in these securities  involves a high degree of
risk.  Prospective  purchasers  should  carefully review the factors set forth
under "Risk Factors."



<PAGE>

                      Summary Consolidated Financial Data


                             
                              Nine Months Ended      Year Ended June 
                                   March 31,               30,
                                1997        1996      1996     1995
Statements of Operations    $            $          $        $
Data:
Revenue..................    $20,278,568 $16,100,814 $21,802,758 $16,536,618
Operating expenses.......     19,203,771  15,576,391  21,845,592  15,621,449
Income (loss) from             1,074,797     524,423     (42,834)    915,169
operations...............
Other expense............        962,016     586,951     754,072     405,390

Net income (loss)........                                           
                                  82,781     (62,528)   (585,315)    268,671
Net income (loss) per share        $0.03      $(0.02)      $(.22)      $0.11

                                                             

                                     As of March 31, 1997

Balance Sheet Data:
Total assets......................        $28,056,913
Working capital...................         $7,912,739
Long-term obligations.............        $13,238,985
Stockholders' equity..............         $7,652,717
 



<PAGE>


                                 RISK FACTORS

   An investment in the  securities  offered  hereby is  speculative in nature
and involves a high degree of risk.  In addition to the other  information  in
this Prospectus,  the following risk factors should be considered carefully in
evaluating whether to invest in the securities offered hereby.


      Negative  Cash Flow;  Need for  Additional  Financing;  Significant  and
Increasing  Amounts of Accounts  Receivable.  The Company  generated a loss of
$585,315  during  fiscal  year 1996 and income  before  extraordinary  item of
$268,671   during  fiscal  year  1995.   The  Company   generated   income  of
$82,781 during  the nine  months  ended  March 31,  1997 and a loss of  $62,528
during the nine months  ended March 31, 1996.  There can be no assurance  that
the Company  will not incur  additional  losses in the future.  As a result of
significant  losses in prior  years,  as of March 31,  1997 the Company had an
accumulated  deficit of  $1,547,541.  The Company  experienced  a  significant
increase  in accounts  receivable  from  $9,090,625   as  of March 31, 1996 to
$12,352,515  as of March 31,  1997.  Primarily  as a result of the increase in
accounts  receivable,  the Company has had negative cash flow from  operations
in recent periods.  Although the Company has entered into accounts  receivable
funding   facilities  with  LINC  Finance   Corporation  VIII  and  Healthcare
Financial  Partners  (HCFP) (see the  Consolidated  Financial  Statements  and
notes related thereto  included  herein or incorporated  herein by reference),
there  can be no  assurance  that  the  Company  will be able  to  obtain  any
additional  required  financing  on  terms  acceptable  to  the  Company.  The
Company   intends  to  expand  its  operations   through  the  acquisition  or
establishment  of  additional  facilities,  and may seek to obtain  additional
financing  from  various  sources  including  banks.  The  inability to obtain
needed  financing  could  have a  material  adverse  effect  on the  Company's
financial  condition,  operations  and business  prospects and there can be no
assurance  that the Company  will be able to attain or maintain  profitability
in the  future.  See  Consolidated  Financial  Statements  and  notes  related
thereto included herein or incorporated herein by reference.

   Lack of Access to Capital to Achieve  Acquisition  Strategy.  The Company's
plan to acquire  additional  facilities in the future is highly dependent upon
its access to  capital,  of which  there can be no  assurance.  See  "Negative
Cash Flow; Need for Additional  Financing;  Significant and Increasing Amounts
of  Accounts  Receivable."  If the  Company is unable to secure the  necessary
access to capital it will be unable to acquire  additional  facilities  which,
in turn, will limit the Company's growth.

   Reimbursement by Third-Party  Payors;  Significant and Increasing  Accounts
Receivable;  Concentration  of a  Receivable;  Change in Service Mix.  Payment
for substance  abuse treatment is provided by private  insurance  carriers and
managed  care  organizations;  payment  for  long-term  and  subacute  care is
provided by private  insurance  carriers,  managed care  organizations and the
Medicare  and the  Medicaid  programs;  payment  for  psychiatric  services is
provided by private  insurance  carriers,  managed care  organizations and the
Medicare and the Medicaid  programs.  Changes in the sources of the  Company's
revenues  could   significantly  alter  the  profitability  of  the  Company's
operations.  In general,  revenues  derived  from the  Medicare  and  Medicaid
programs in connection with the long-term and subacute care services  provided
by the Company have been less profitable to the Company than revenues  derived
from  private  insurers  and managed  care  organizations.  In  addition,  the
Company experiences  greater delays in the collection of amounts  reimbursable
by the Medicare and the Medicaid  programs  than in the  collection of amounts
reimbursable   by   private   insurers   and   managed   care   organizations.
Accordingly,  a change in the Company's  service mix from substance  abuse and
psychiatric  to  long-term  care could have a material  adverse  effect on the
Company as would an increase in the  percentage of the Company's  patients who
are insured by Medicare or Medicaid.  In addition,  cost containment pressures
from private  insurers and the Medicare and the Medicaid  programs  have begun
to restrict  the amount that the  Company  can charge for its  services.  If a
substantial  number of private insurers and managed care organizations were to
adopt more restrictive  reimbursement  schedules and if such schedules did not
permit  the  Company to  profitably  provide  substance  abuse  treatment  and
long-term  and  subacute   health  care,  the  Company's   business  would  be
materially  adversely  affected.  In addition,  there can be no assurance that
the  Company's  existing  facilities  will  continue to meet, or that proposed
facilities will meet, the  requirements  for  reimbursement  by third-party or
governmental payors.

     The Company had  substantial  receivables  from  Medicaid  and  Medicare of
approximately   $3,070,000  at  March  31,  1997,   which  would   constitute  a
concentration  of credit risk should these  agencies  defer or be unable to make
reimbursement payments as due.

<PAGE>


   A number of substance abuse  facilities in the New England area have closed
in  recent  years,   purportedly   in  part  because   certain   managed  care
organizations  are no longer  willing to pay for  inpatient  treatment  beyond
five or ten  days,  making  it  difficult  for such  facilities  to  remain in
operation.  The Company has marketed,  and intends to continue marketing,  its
services  to managed  care  organizations  and  insurance  companies  that are
willing to  reimburse  the  Company for longer  lengths of stay,  particularly
with  respect  to those  patients  with  severe  substance  abuse  addictions.
However,  if a growing  number of managed  care  organizations  and  insurance
companies  adopt policies  which limit the length of stay for substance  abuse
treatment, the Company's business would be materially adversely affected.
 
   Reimbursement  for substance abuse and  psychiatric  treatment from private
insurers is largely  dependent on the Company's  ability to  substantiate  the
medical  necessity of treatment in  accordance  with varying  requirements  of
different  insurance  companies.  The process of  substantiating a claim often
takes up to four months and, as a result, the Company experiences  significant
delays in the collection of amounts  reimbursable by third-party  payors which
adversely  affects the  Company's  working  capital  condition.  The Company's
accounts  receivable  (net of  allowance  for bad debts) were  $12,352,515  at
March 31, 1997,  compared with $8,866,065 at June 30, 1996.  Those changes are
due  primarily  to  an  increase  in  patient   census  in   connection   with
acquisitions  and an increase in the number of beds  available at Franvale due
to  completion  of  construction.   If  the  Company's   expansion  plans  are
successful,  the Company will be required to seek payment from a larger number
of payors and the amount of the  Company's  accounts  receivable  will  likely
increase.  Although the Company  believes it  maintains an adequate  allowance
for doubtful  accounts,  if the amount of receivables  which eventually become
uncollectible  exceeds  such  allowance,   the  Company  could  be  materially
adversely  affected.  In addition,  any decrease in the  Company's  ability to
collect its accounts  receivable  or any further  delay in the  collection  of
accounts  receivable would have a material adverse effect on the Company.  See
the  Consolidated  Financial  Statements  and notes related  thereto  included
herein.

   As a general rule, the Company  attempts not to accept  patients who do not
have either  insurance  coverage or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance abuse facilities  does,  however,
provide  treatment  free of charge to a small number of patients each year who
are unable to pay for  treatment  but who meet certain  clinical  criteria and
who are  believed by the Company to have the  requisite  degree of  motivation
for treatment to be successful.  In addition,  the Company provides  follow-up
treatment  free of charge to relapse  patients who satisfy  certain  criteria.
Most of the Company's  psychiatric patients are either covered by insurance or
pay at least a  portion  of  treatment  costs.  The  number  of  patient  days
attributable  to all  patients  who  receive  treatment  free of charge in any
given fiscal year is in the Company's discretion and has been less than 5%.

   Private  insurers,  managed  care  organizations  and, to a lesser  extent,
Medicaid  and  Medicare,   are  beginning  to  carve-out   specific  services,
including  mental health and substance  abuse services,  and establish  small,
specialized  networks of providers for such services.  Continued growth in the
use of carve-out systems could materially  adversely affect the Company to the
extent the Company is not selected to participate in such smaller  specialized
networks.

   Risks of  Governmental  Action  Relating to  Deficiencies.  On February 19,
1997, the Company's  Franvale Nursing and Rehabilitation  Center  ("Franvale")
was  cited  for  serious   patient  care  and  safety   deficiencies   by  the
Massachusetts  Department of Public Health as the result of a routine  survey.
A civil  penalty of $3,050 per day was imposed which was reduced to $2,250 per
day on March 12, 1997.  If the Company does not appeal the  imposition  of the
fines and the  deficiency  notice,  the penalties  could be reduced by 35%. At
the time of the original citation,  the Company was notified by the Department
of Public  Health and by the federal  agency,  HCFA,  that  Franvale  would be
terminated  from the  Medicare and Medicaid  programs  unless  Franvale was in
substantial  compliance  with  regulatory  requirements  by  March  14,  1997.
Franvale  submitted a plan of  correction  to the  Department of Public Health
and on March 12,  1997,  as the  result of a  resurvey  by the  Department  of
Public Health, a new statement of deficiencies  was issued,  which contained a
significant number of violations but  recharacterized the level of seriousness
of the  deficiencies  to a lower  degree of violation  and which  extended the
threatened date of termination to April 30, 1997.

 

<PAGE>


   As a result of the new statement of deficiencies,  the Department of Public
Health had precluded  the Company from  admitting new patients to its Franvale
facility  until at least  April 30,  1997.  However,  on April 11,  1997,  the
Company  received  authority  to admit new  patients  on a case by case basis,
previous  patients were  readmitted  to the Franvale  facility from a hospital
only  after a case by case  review by the  Department  of Public  Health.  The
Company was  obligated to notify the  attending  physician of each resident of
Franvale who was found to have  received  substandard  care of the  deficiency
notice  and was  obligated  also  to  notify  the  Massachusetts  board  which
licenses the  administrator  of  Franvale.  HCFA had informed the Company that
it would publish a notice of impending  termination in the Boston Globe unless
Franvale had been found to be in substantial compliance by that date.

   The  Company   replaced  the  management  team  at  Franvale  and  expended
significant sums for staffing and  programmatic  improvements in an attempt to
bring the  facility  into  substantial  compliance  at the  earliest  possible
date.  If the  Franvale  facility  was not in  substantial  compliance  before
April 30,  1997,  the facility  would have been unable to admit new  patients,
would have  continued to be subject to a case by case review of  readmissions,
would have  continued to incur  significant  civil  penalties,  and would have
lost its certification  under the Medicare and Medicaid programs,  which would
materially  affect the number of residents at the facility and would call into
question  its ability to operate,  and could have  resulted in the loss of its
licensure altogether.

   On April 29, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a  follow-up  survey of the  Franvale  Nursing  Home.  As a
result of this survey it was determined that all  deficiencies  cited from the
April 17, 1997 visit had been corrected.

   As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new patients and the  limitations on its ability to re-admit
patients, the monetary penalties,  and the expenses that have been incurred by
the  Company  in an  attempt  to cure  the  cited  deficiencies,  the  Company
experienced  a  material  adverse  effect  on its  financial  results  for the
quarter  ended March 31, 1997 and  anticipates  the  possibility  of continued
adverse financial impacts in future quarters.
 
   Acquisition  Strategies and Expansion Risks.  The Company's  strategy is to
acquire  businesses  that will  contribute to overall  profitability  within a
short  period  of time  after  the  acquisition.  The  Company  may also  make
acquisitions  in areas  that will  further  support  the  integrated  delivery
system  in  markets  that the  Company  currently  services.  There  can be no
assurance  that the Company  will be  successful  in  identifying  appropriate
acquisition  opportunities or, if it does, that the Company will be successful
in  acquiring  such  facilities  or  that  the  acquired  facilities  will  be
profitable.  The  ability of the  Company to acquire  and  develop  additional
facilities  will  depend on a number of  factors  beyond  the  control  of the
Company,  including the availability of financing,  the ability of the Company
to obtain necessary permits,  licenses and approvals as well as the employment
of  appropriate  personnel  to manage and staff the acquired  facilities.  The
failure of the Company to  implement  its  acquisition  strategy  could have a
material  adverse  effect on the Company's  financial  performance.  Moreover,
the attendant risks of expansion could also have a material  adverse effect on
the  Company's  business.  Start-up  facilities  could operate at a loss for a
substantial  period of time following  acquisition.  The operating  losses and
negative  cash  flow  associated  with  start-up  acquisitions  could  have  a
material  adverse effect on the  profitability of the Company unless and until
such facilities are fully  integrated with the Company's other  operations and
become profitable.

   Variable  Patient  Census.  The  Company's  patient  census with respect to
its  substance  abuse  facilities  decreased  from 66% to 63%  occupancy  from
fiscal  year 1995 to fiscal  year 1996 based on  available  beds.  The patient
census at the Company's  long-term care facility  declined from 92.7% to 87.1%
from  fiscal  year  1995 to  fiscal  year  1996.  The  patient  census  at the
Company's  psychiatric  facilities increased from 52.2 % to 64.4 % from fiscal
year 1995 to  fiscal  year  1996.  There can be no  assurance  that  occupancy
rates will  continue at those  levels.  Similarly,  there can be no  assurance
that the  Company  will be able to fill the beds  which have been added at its
long-term care facility or that the patient census,  which had declined during
construction,  will reach  maximum  capacity  now that  construction  has been
completed.  Furthermore,  there can be no  assurance  that the Company will be
able to maintain sufficient  capacity  utilization or pricing in the future to
ensure profitability.


<PAGE>


   Dilutive  Impact of Series A  Convertible  Preferred  Stock.  The Company's
Series A Convertible  Preferred Stock is convertible into Class A Common Stock
at 80% of the fair  market  value of the  Class A Common  Stock on the date of
conversion. The  issuance of  the Series A  Convertible  Preferred  Stock  may
trigger dilution  adjustments to certain  existing  securities of the Company,
including the IPO Warrants,  the Unit Purchase  Options,  the Bridge  Warrants
and the  Debentures  which may result in the  issuance of  additional  Class A
Common  Stock  to the  holders  of  such  securities  at  the  time  of  their
conversion or exercise.  Other securities,  including the Class A Common Stock
do not have  the  benefit  of  dilution  protection.  The  extent  of any such
dilution  adjustments will fluctuate on a continuing basis as the market price
of the Company's Class A Common Stock changes.

   Blind  Pool/Acquisition  Program.  The  Company's  acquisition  program  is
directed by Bruce A. Shear,  a Director and the President and Chief  Executive
Officer of the Company,  in  conjunction  with other  members of the Company's
Board of Directors.  As consideration for any acquisition,  in addition to the
payment  of cash  (if  any),  the  Company  may  issue  notes,  common  stock,
Convertible  Preferred  Stock or other  securities.  Key employees of acquired
companies  may  become  employees  of the  Company  and  may  hold  management
positions  in the  Company.  The Company  does not intend to seek  stockholder
approval  for any such  acquisitions  unless  required  by  applicable  law or
regulations.  Accordingly,  investors will be substantially dependent upon the
business  judgment  of  management  in making such  acquisitions.  The Company
intends to engage in a program to seek  acquisitions in business areas related
or  complementary  to the present  business of the Company and currently plans
to acquire one or more  substance  abuse  facilities,  psychiatric  facilities
and/or long-term care  facilities.  There can be no assurance that the Company
will be able to attract  management to operate any  additional  facilities or,
if the Company  cannot  attract such  management,  that the Company's  current
management will be able to devote a sufficient  amount of time to managing any
additional facilities.

   Seasonality and Fluctuation in Quarterly Results.  The Company  experiences
and  expects  to  continue  to  experience  a decline in revenue in its fiscal
quarters ending December 31 primarily due to a seasonality  decline in revenue
from the Company's substance abuse facilities during this period.

   Regulation.  The  Company  and the  health  care  industry  are  subject to
extensive  federal,  state and local  regulation with respect to licensure and
conduct of operations at existing facilities,  construction of new facilities,
acquisition of existing facilities,  the addition of new services,  compliance
with  physical  plant  safety  and land use  requirements,  implementation  of
certain capital  expenditures and reimbursement for services rendered.  Health
care  facilities,  including  those  operated by the  Company,  are subject to
periodic  inspections by  governmental  authorities to ensure  compliance with
licensure  standards  and to permit  continued  participation  in  third-party
payor  reimbursement  programs,   including  the  Medicare  and  the  Medicaid
programs,   where  applicable.   Although,   to  the  best  of  the  Company's
knowledge,   all  of  the  Company's  existing  facilities  are  currently  in
compliance  with  all  material  governmental  requirements,  there  can be no
assurance  that the Company  will be able to obtain new licenses to effect its
acquisition  strategy or maintain  its  existing  licenses  and  reimbursement
program  participation  approvals.  It is not possible to  accurately  predict
the content or impact of future  legislation  and  regulations  affecting  the
health  care  industry.  The  Company's  ability to  develop  or  acquire  new
facilities is dependent upon its ability to secure  requisite  certificates or
determinations  of  need,   licenses,   permits  and   reimbursement   program
participation   approvals.  If  the  Company  is  unable  to  obtain  required
licenses  and  approvals  for new  projects,  or if its  existing  licenses or
approvals are  restricted,  rescinded or revoked,  its growth would be limited
and its business would be materially adversely affected.

   In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory changes,  administrative rulings,  interpretations of
policy,  intermediary  determinations and governmental  funding  restrictions,
all of which may materially  increase or decrease the rate of program payments
to health care facilities.  Since 1983,  Congress has  consistently  attempted
to limit the  growth of  federal  spending  under the  Medicare  and  Medicaid
programs.  Currently,  Congress and the President  contemplate plans to reduce
Medicare   spending-growth  cuts  within  the  next  ten  years.   Preliminary
indications  suggest  that, in addition to increased  costs to  beneficiaries,
the plan would  attempt to impose a  disproportionate  share of the burdens of
reform  upon  health  care  providers.  Additionally,  proposed  congressional
spending reductions for the Medicaid program,  possibly involving the issuance
of block grants to states,  is likely to hasten the reliance upon managed care
as a potential  savings  mechanism of the Medicaid  program.  The Commonwealth
of  Massachusetts  has already  implemented  a mental  health/substance  abuse
managed care  program for its  Medicaid  population,  which,  in general,  has
increased   administrative   oversight   and  reduced   revenues   for  mental
health/substance  abuse  providers.  As a result of this reform  activity  the
Company can give no assurance  that  payments  under such programs will in the
future  remain at a level  comparable to the present level or be sufficient to
cover  the  costs  allocable  to such  patients.  In  addition,  many  states,
including the  Commonwealth of  Massachusetts  and the State of Michigan,  are
considering reductions in state Medicaid budgets.

   Unpredictability   of  BSC  Financial   Statements.   BSC   maintained  its
financial records on a cash basis.  There are no audited financial  statements
with  respect  to BSC for any  historical  period.  The  Company's  ability to
predict the future financial  performance of BSC is diminished  because of the
lack of audited financial information.

   Non-compliance  with  Reporting  Obligations.  The  Company  was  unable to
provide  audited  financial  statements in connection  with its acquisition of
BSC as required by Item 7 of Form 8-K and,  accordingly,  is currently  not in
compliance  with its  reporting  obligations  under  the  Exchange  Act.  As a
result  of  its  failure  to  file  audited  financial  statements  of  BSC as
required,  the  Company  will be  unable to file any  registration  statements
under  the  Securities  Act of  1933  with  respect  to the  offer  or sale of
securities  by the Company for its own  account  until it has filed  financial
statements  which include the  operations of BSC covering a period of at least
two years.  In  addition,  until at least  February  1, 1998,  the  Company is
precluded from filing any registration  statement  covering the offer and sale
(or resale) of shares of the  Company for its own account or for others  using
Form SB-3,  which is a short form,  less costly  registration  statement  than
Form SB-1 or SB-2. As a result,  the Company's  ability to raise funds for its
operations  or for  acquisitions  in  the  public  capital  markets  has  been
impaired,  which could have a material  adverse  effect on its  operations and
acquisition program.

   Prior  Securities Act Violations.  On November 9, 1984, the Company entered
a plea of guilty with the United  States  District  Court for the  District of
Massachusetts  to a one count  Information  (the  "Information")  charging the
Company  with  filing  a  false  or  misleading   registration   statement  in
connection  with a proposed  public  offering of stock in the Company in 1981.
In its  Information,  the United  States  Attorney  charged  that the  Company
falsely omitted to disclose in the registration  statement that Maurice Shear,
Bruce A. Shear's  father,  was a controlling  person of the Company,  and that
Maurice Shear had prior criminal  convictions  not involving the Company.  The
Information  also  charged the Company  with  falsely  stating and omitting to
state other material facts,  including that Maurice Shear, Steven Shear (Bruce
A. Shear's  brother)  and Bruce A. Shear had provided  $50,000 to the proposed
underwriter of the Company's  public  offering,  F.L.  Putnam,  so that Putnam
would  undertake  the  offering of  securities.  Bruce A. Shear was a director
and the  President of the Company at the time the  registration  statement was
filed.  The  Company  was  sentenced  with a fine of $10,000 and was placed on
probation  for a period of three  years.  As a  condition  to  probation,  the
Company  agreed,  for a minimum of three  years,  to  nominate to its Board of
Directors  a majority of persons  independent  of the Company and of the Shear
family,  to cause  the  Board of  Directors  to meet no less  than six times a
year, and to compensate  reasonably  the  independent  directors.  The Company
withdrew the  registration  statement and the proposed public offering was not
consummated.  The  Company  has  continued  to  maintain a Board of  Directors
comprised  of a majority  of  independent  directors.  Maurice  Shear does not
currently  own any  outstanding  shares of the  Common  Stock of the  Company,
however,  his wife,  Gertrude Shear, owns 14,460 shares of the Company's Class
A Common  Stock,  298 shares of the  Company's  Class B Common Stock and 9,946
shares of the Company's Class C Common Stock.  In addition,  Mrs. Shear is the
beneficiary  of the Shear Trusts which,  pursuant to the terms of a settlement
agreement  entered into by the Shear Trusts in partial  settlement  of certain
litigation  brought by Bruce A. Shear's mother against a former trustee of the
Shear Trusts,  own an aggregate of 72,453 shares of the Company's  Class A and
Class C Common Stock or 2.8% of the Company's outstanding Common Stock.
 
   Maurice Shear  previously had pleaded guilty to an indictment  charging him
with  securities  fraud and mail  fraud in  connection  with the  registration
statement  referred to above and a fraudulent scheme to control trading in the
Company's Common Stock between 1979 and 1981.

   Control of the  Company by Bruce A.  Shear.  The  holders of the  Company's
Class B Common  Stock are  entitled  to five  votes  per  share on any  matter
requiring  stockholder action, and the holders of the Class A Common Stock are
entitled  to one vote per  share,  except  with  respect  to the  election  of
directors.  The holders of the Class A Common  Stock are entitled to elect two
members to the  Company's  five-member  Board of Directors  and the holders of
the  Class B Common  Stock are  entitled  to elect  the  remaining  directors.
Assuming  no exercise of any  options or  warrants  and no  conversion  of any
debentures,  the holders of the Class B Common  Stock and Class C Common Stock
beneficially  own 26% of the Company's Common Stock, but have 58% of the total
voting power.  Bruce A. Shear and his  affiliates own and control 18.9% of the
Common  Stock,  but hold 53.3% of the total  voting  power.  If the  Company's
Class C Common Stock is converted into Class B Common Stock,  the total voting
power  held by the  holders  of the  Class B Common  Stock  will  increase  to
63.8%. As a result of this  ownership,  Bruce A. Shear and his affiliates will
be able  to  control  all  matters  requiring  approval  of the  stockholders,
including the election of a majority of the directors.

   Dependence  Upon  Attraction  and  Retention  of Key  Personnel;  Potential
Staffing  Shortages.  The Company is highly dependent on the principal members
of its management and  professional  staff,  particularly  Bruce A. Shear, the
Company's  President  and Chief  Executive  Officer,  Robert H.  Boswell,  the
Company's  Executive  Vice  President  and the other  members of the Company's
management.  Although  the  Company  has  obtained  key man  insurance  in the
amount of  $1,000,000  on the life of Mr.  Shear,  the loss of any key  person
would have a material adverse effect on the Company's  business.  In addition,
the  Company's  success will depend,  in large part, on its ability to attract
and retain  highly  qualified  personnel,  particularly  skilled  health  care
personnel.   The  Company   faces   competition   for  such   personnel   from
governmental  agencies,   health  care  providers  and  other  companies.  The
Company  has  not  to  date  experienced   substantial  difficulty  in  hiring
appropriate  personnel  to staff  its  facilities.  However,  if there  were a
shortage of trained health care  personnel in the geographic  markets in which
the Company  conducts or proposes  to conduct  its  business,  such  shortages
could  increase  the  Company's   operating  costs  and  limit  its  expansion
opportunities.  There can be no assurance  that the Company will be successful
in hiring or  retaining  the  personnel  it  requires  for  continued  growth.
Similarly,  if the Company  acquires  additional  facilities,  there can be no
assurance  that  it  will  be  able to  attract  management  to  operate  such
facilities  or, if it  cannot  attract  such  management,  that the  Company's
current  management  will be able to  devote a  sufficient  amount  of time to
managing such additional facilities.
 
   Competition.  The health care  business is highly  competitive  and subject
to excess  capacity.  The Company's  competitors  include both  not-for-profit
and  for-profit  hospitals,  health care companies  specializing  in substance
abuse,  psychiatric  services and  subacute  services and nursing home chains,
many of which have substantially greater resources than the Company.
 
   Reliance on Key Clients.  The Company has entered into  relationships  with
large  employers,  health  care  institutions  and  labor  unions  to  provide
treatment for psychiatric  disorders,  chemical dependency and substance abuse
in conjunction  with  employer-sponsored  employee  assistance  programs.  The
employees of such  institutions  may be referred to the Company for treatment,
the cost of which is reimbursed  on a per diem or per capita  basis.  Although
none of these  large  employers,  health  care  institutions  or labor  unions
accounts for 10% or more of the Company's  consolidated  revenues, the loss of
any of these key clients  would  require  the  Company to expend  considerable
effort to replace patient  referrals and would result in revenue losses to the
Company and attendant loss in income.
 
   Environmental  Matters.  As a result of an  environmental  site  assessment
conducted by the Company in connection  with its  acquisition of the assets of
Franvale,  the Company learned that the presence of fuel oil and certain other
contaminants  had been detected on the site in Braintree,  Massachusetts  upon
which  Franvale is located.  On July 23, 1993,  the Company  received a letter
from  the  Massachusetts   Department  of  Environmental   Protection  ("DEP")
advising  that  the  Franvale  site  would  be  included  in the  August  1993
Transition   List  of   Confirmed   Disposal   Sites  as  a  "Location  to  be
Investigated."  The Company has  submitted  evidence of the site clean-up to a
Licensed Site Professional  ("LSP"), an independent expert licensed by the DEP
to  coordinate   site  assessment  and  clean-up   activities.   The  LSP  has
investigated  conditions  at the site and  rendered  an opinion to the Company
that  the  site  clean-up  has  brought  the  site  into  compliance  with the
Massachusetts  Contingency  Plan  ("MCP"),  and  that  the  site  presents  no
significant  risk  to  health,  safety,  public  welfare  or the  environment.
Notwithstanding  the  foregoing,  under the MCP,  the DEP retains the right to
audit the clean-up  activities at the site and the work and conclusions of the
LSP,  without  cause,  for a period  of five  years,  and with  cause,  for an
indefinite period.

   There are three  underground  storage  tanks on the  property on which Good
Hope is  located.  Although  this  property  is leased,  the  Company  assumed
responsibility  for compliance with  registration  requirements and applicable
state and local laws as of July 31,  1994.  The  Company has  indemnified  the
landlord  for  liabilities  relating  to the  tanks  resulting  from  acts  or
omissions  by the  Company.  The tanks are  registered  with the Rhode  Island
Department of Environmental Management.



<PAGE>


   Litigation.  On or about December 31, 1993,  the Company  received a notice
from  Pioneer  Health  Care,  Inc., a  Massachusetts  non-profit  corporation,
claiming that the Company's use of its PIONEER HEALTHCARE  trademark infringes
certain  rights of Pioneer  Health  Care,  Inc.,  under  applicable  law,  and
demanding  that the  Company  cease and  desist  from any  further  use of the
PIONEER  HEALTHCARE mark and cancel its federal  registration of the mark with
the United States Patent and Trademark  Office ("PTO").  By letter dated March
17, 1994, the Company  declined to accede to these  demands.  On May 25, 1994,
Pioneer  Health Care,  Inc.,  filed a petition  with the PTO seeking to cancel
the  Company's  registration  of the PIONEER  HEALTHCARE  mark. On December 9,
1994,  the Company filed a civil action in federal court seeking a declaratory
adjudication  of its rights to  continue  to use,  and  maintain  the  federal
registration  of, the PIONEER  HEALTHCARE mark. On or about February 10, 1995,
the PTO  suspended the  cancellation  proceeding  initiated by Pioneer  Health
Care,  Inc.  pending the  adjudication  of the Company's  civil  action.  That
civil action remains  pending  before the federal  court.  It is possible that
an adverse  decision  will result in money damages which could have a material
adverse  effect on the Company.  If the Company were  required to  discontinue
using the PIONEER  HEALTHCARE  mark,  the costs involved could have an adverse
effect on the Company's financial performance.

   Potential  Dilution  Resulting from the Conversion of the Debentures Issued
to Selling  Security  Holders.  The  number of shares of Class A Common  Stock
into which the  Debentures are  convertible  depends upon the price of Class A
Common Stock on the date of conversion.  The conversion  price is equal to 96%
of the average  closing  bid price of the Class A Common  Stock as reported by
NASDAQ for the 5 trading days  immediately  preceding the date of  conversion.
This  percentage  drops 2% per month on the  first  day of each 30 day  period
following  May 15, 1997 during which the Company does not have a  Registration
Statement  declared  effective  by  the  Securities  and  Exchange  Commission
covering  such  shares.  For the  purposes of this  Prospectus,  the number of
shares of Class A Common  Stock into which the  debenture is  convertible  has
been  determined  by assuming a  conversion  price of $2.00.  However,  if the
price of the Class A Stock  declines,  the Company  will be obligated to issue
significantly  more shares which could result in  significant  dilution to the
Company's current  stockholders.

   Possible Nasdaq Delisting.  The Company has been informally  advised by the
staff of Nasdaq  that an  issuance  of stock by the  Company at a  significant
discount to market would likely  result in a review by Nasdaq of the Company's
continued  listing.  From  time to time  the  company  does  issue  stock at a
discount  to market.  Although  the Company  believes  that the pricing of the
securities  issued by the Company at a discount to market from time to time is
not significant  enough to result in a Nasdaq review of the Company's listing,
there can be no  assurance  that  Nasdaq will not  conduct  such a review,  or
otherwise  take action to delist the Class A Common  Stock.  The Company would
oppose such action through all reasonable administrative and judicial means.

   Although the Company's Class A Common Stock is listed on Nasdaq,  there can
be no assurance that the Company will meet the criteria for continued  listing
of securities on Nasdaq.  These continued  listing  criteria  include that (i)
the Company  maintain at least  $2,000,000  in total assets and  $1,000,000 in
capital and  surplus,  (ii) the minimum bid price of the Class A Common  Stock
be $1.00 per share or the market value of the freely  tradable  Class A Common
Stock  ("public  float") be at least  $1,000,000  and the value of its capital
and surplus be at least $2,000,000,  (iii) there be at least 100,000 shares in
the  Company's  public  float with a market value of at least  $200,000,  (iv)
there be at least two  active  market  makers in the Class A Common  Stock and
(v) the Company's Stock be held by at least 300 holders.

   Furthermore,  Nasdaq's  Board of Directors has recently voted to revise the
listing  standards  for the  SmallCap  Market.  Such  proposed  changes  would
require  that (i) for two of the last three years,  the Company must  maintain
at least $2,000,000 in net tangible assets,  or at least $35,000,000 in market
capitalization,  or at least 500,000 shares in the Company's public float with
a market value of at least  $1,000,000.  The  criteria  relating to bid price,
market  makers  and  shareholders  would  not be  changed  by  this  proposal.
Currently,  the  Company  meets  these  new  criteria,  but  there  can  be no
assurances that it will continue to meet such criteria.

   If the Company  becomes  unable to meet such  criteria and is delisted from
Nasdaq,  trading,  if any,  in the Class A Common  Stock would  thereafter  be
conducted in the  over-the-counter  market in the so-called  "pink sheets" or,
if then available,  on the National  Association of Securities  Dealers Inc.'s
"Electronic  Bulletin  Board." As a result,  an investor  would likely find it
more  difficult  to dispose  of, or to obtain  accurate  quotations  as to the
value of, the Company's securities.

   Risk of  Low-Priced  Stocks;  Possible  Effect  of "Penny  Stock"  Rules on
Liquidity  for the Company's  Securities.  If the  Company's  securities  were
delisted  from  Nasdaq,  they may  become  subject  to Rule  15g-9  under  the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  which
imposes  additional sales practice  requirements on broker-dealers  which sell
such  securities to persons other than  established  customers and "accredited
investors"  (generally,  individuals  with a net worth in excess of $1,000,000
or  annual  incomes  exceeding   $200,000  or  $300,000  together  with  their
spouses).  For transactions  covered by this Rule, a broker-dealer must make a
special  suitability  determination  for the  purchaser  and have received the
purchaser's  written consent to the transaction  prior to sale.  Consequently,
such Rule may  affect  the  ability of  broker-dealers  to sell the  Company's
securities  and may affect the ability of  purchasers in this offering to sell
any of the securities acquired hereby in the secondary market.
 
   The Commission has adopted  regulations  which define a "penny stock" to be
any equity security that has a market price (as therein  defined) of less than
$5.00  per share or with an  exercise  price of less  than  $5.00  per  share,
subject to certain  exceptions.  As of April 10, 1997 the closing price of the
Company's  stock  as  reported  on  Nasdaq  was  $3.75.  For  any  transaction
involving a penny stock,  unless exempt, the rules require delivery,  prior to
any  transaction in a penny stock,  of a disclosure  schedule  prepared by the
Commission relating to the penny stock market.  Disclosure is also required to
be made about  sales  commissions  payable to both the  broker-dealer  and the
registered representative and current quotations for the securities.  Finally,
monthly   statements  are  required  to  be  sent   disclosing   recent  price
information  for the penny stock held in the account  and  information  on the
limited market in penny stocks.

   The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's  securities  if such  securities  are listed on the Nasdaq  National
Market  System,  are  otherwise  listed on Nasdaq and have  certain  price and
volume  information  provided on a current  and  continuing  basis,  or if the
Company  meets  certain   minimum  net  tangible  assets  or  average  revenue
criteria.  While the Company  currently meets these criteria,  there can be no
assurance  that  the  Company's   securities  will  continue  to  qualify  for
exemption  from  these  restrictions.  In any  event,  even  if the  Company's
securities  were  exempt from such  restrictions,  the  Company  would  remain
subject to Section  15(b)(6) of the Exchange Act,  which gives the  Commission
the  authority  to prohibit  any person  that is engaged in  unlawful  conduct
while  participating  in a distribution of penny stock from associating with a
broker-dealer  or  participating  in a  distribution  of penny  stock,  if the
Commission finds that such a restriction would be in the public interest.
 
   If the Company's  securities were subject to the rules on penny stocks, the
market liquidity for the Company's  securities  would be materially  adversely
affected.
 
   Dividends.   The  Company  has  not  paid  any  cash  dividends  since  its
inception  and,  while there are  currently no  restrictions  on the Company's
ability  to pay  dividends,  the  Company  does  not  anticipate  paying  cash
dividends in the foreseeable future.
 
     Possible Adverse Effects of Authorization of Preferred Stock. The Company's
Restated Articles of Organization  authorize the issuance of 1,000,000 shares of
Preferred  Stock on terms which may be fixed by the Company's Board of Directors
without further stockholder action of which 1,000 shares of Series A Convertible
Preferred  Stock have been  authorized  and  issued.  The terms of any series of
Preferred  Stock,  which may include priority claims to assets and dividends and
special  voting  rights,  could  adversely  affect  the rights of holders of the
Common Stock.  The issuance of the Preferred  Stock,  while providing  desirable
flexibility in connection with possible acquisitions, financing transactions and
other corporate transactions,  could have the effect of making it more difficult
for a third party to acquire,  or of  discouraging a third party from acquiring,
capital  stock  of the  Company.  The  Company  has no  present  plans  to issue
additional shares of Preferred Stock.
 
   Thin Float.  The average  weekly  trading  volume of the Company's  Class A
Common  Stock for the period from  January 1, 1997 to May 31, 1997 was 166,776
shares.  There can be no  assurance  that the weekly  trading  volume will not
remain at the same  level or  decline.  As a result  of the thin  float in the
Company's  stock,  a small number of  transactions  can result in  significant
swings in the market  price of the  Company's  stock,  and it may be difficult
for  stockholders  to  dispose  of the  Company's  stock in a timely  way at a
desirable market price.

 

<PAGE>


   Significant  Future  Charges to Net Income.  The  Company's  Class C Common
Stock  will  automatically  be  converted  into  Class B  Common  Stock if the
Company achieves  certain earnings  targets.  If such conversion  occurs,  the
Company  will  concurrently  record  a  charge  to its  earnings  equal to the
product  obtained by  multiplying  the number of shares  converted by the then
fair market value of the  converted  shares.  The  conversion  will not affect
the total  shareholder's  equity  of the  Company,  but may have a  subsequent
adverse effect on the market price for the Company's  securities.  The Company
does not expect the earnings targets to be achieved.


<PAGE>


                                DIVIDEND POLICY

   The Company has never paid any cash  dividends on its Common  Stock.  While
there are currently no restrictions on the Company's  ability to pay dividends
the Company  anticipates  that future  earnings,  if any, will be retained for
use  in  the  business  or  for  other  corporate  purposes,  and  it  is  not
anticipated  that cash  dividends  in respect of Common  Stock will be paid in
the  foreseeable  future.  Any decision as to the future  payment of dividends
will  depend on the  results  of  operations  and  financial  position  of the
Company and such other  factors as the Company's  Board of  Directors,  in its
discretion, deems relevant.

                            MARKET FOR COMMON STOCK

   The following  table sets forth,  for the periods  indicated,  the high and
low sale  prices of the  Company's  Class A Common  Stock,  as reported on the
Nasdaq SmallCap Market.

1995                                       High              Low
    First Quarter.......................   $ 6 3/4           $ 6
    Second Quarter......................   $ 6 1/2           $ 6
    Third Quarter.......................   $ 6 1/4           $ 5 1/8
    Fourth Quarter......................   $ 7 3/8           $ 5 1/8

1996
    First Quarter.......................   $ 7 3/4           $ 6 1/2
    Second Quarter......................   $ 7 3/8           $ 5 1/2
    Third Quarter.......................   $ 9 5/8           $ 5 1/4
    Fourth Quarter......................   $ 9 3/4           $ 7

1997
    First Quarter.......................   $ 9 5/8           $ 6 1/2
    Second Quarter......................   $ 7 1/8           $ 4 5/8
    Third Quarter.......................   $ 5 5/8           $ 1 3/4
    Fourth Quarter (through May 31, 1997)  $ 4 3/8           $ 2 1/8

   On May 30, 1997,  the last  reported sale price of the Class A Common Stock
on the Nasdaq SmallCap  Market was $2.81. As of March 31, 1997,  there were 73
holders  of record of the  Company's  Class A Common  Stock,  325  holders  of
record of the Company's  Class B Common Stock and 342 holders of record of the
Company's Class C Common Stock.

                                USE OF PROCEEDS

   The Company will not receive any proceeds  from the sale of the  securities
offered hereby.


<PAGE>

                                CAPITALIZATION


   The  following  table sets forth the  capitalization  of the  Company as of
March  31,  1997.   This  table  should  be  read  in  conjunction   with  the
Consolidated  Financial  Statements and related notes  appearing  elsewhere in
this Prospectus.

                                                              As of
                                                          March 31, 1997
                                                              Actual

Short-term debt.........................................    $2,062,411
Long-term debt..........................................    13,238,985
Stockholders' equity:
   Convertible Preferred Stock, $.01 par value;
1,000,000 shares authorized;                                    ---
      no shares issued..................................
   Class A Common Stock; $.01 par value; 20,000,000
shares authorized;                                         
      2,646,884 shares issued(1), 2,638,228 Outstanding         26,468
(8,656 Treasury shares)..........
   Class B Common Stock, $.01 par value; 2,000,000
shares authorized; 731,348                                       7,314
      shares issued.....................................
   Class C Common Stock, $.01 par value; 200,000 shares
authorized;                                                      1,998
      199,816 shares issued.............................
       Additional paid-in capital.......................     9,202,296
       Less 8,656 Class A Common Treasury Shares, at           (37,818)
cost...............................................
       Accumulated deficit..............................    (1,547,541)
    Total stockholders' equity..........................     7,652,717

Total capitalization....................................   $22,954,113




(1)           Does not include:  (i)  1,657,821  shares  reserved for issuance
   upon  exercise of the IPO  Warrants;  (ii) 146,078  shares  included in the
   Units which may be sold  pursuant to the Unit  Purchase  Option and 146,078
   shares reserved for issuance upon the exercise of the Warrants  included in
   the Unit Purchase  Option;  (iii)  162,375  shares which may be issued upon
   the exercise of outstanding  stock  options;  (iv) 167,625 shares which may
   be issued  upon the  exercise  of  options  available  for grant  under the
   Company's  Stock Plans;  or (v) up to 4,814  shares  included in the Bridge
   Units which may be sold pursuant to the Bridge Warrants;  (vi) up to 38,510
   shares reserved for issuance upon the exercise of the Warrants  included in
   the Bridge  Units;  and (vii) up to 703,125  shares  reserved  for issuance
   upon the  exercise  of the Private  Placement  Warrants;  (viii)  1,562,500
   shares  which  may be  issued  upon  the  conversion  of the  Company's  7%
   Convertible  Debentures  due December 31, 1998 in the  aggregate  principal
   amount of $3,125,000  assuming a conversion price of $2.00 per share;  (ix)
   150,000  shares which may be issued upon the exercise of two warrants,  one
   for 90,000 shares and one for 60,000 shares,  issued to Infinity Investors,
   Ltd.  and  Seacrest  Capital  Limited,   respectively;  (x)  25,000  shares
   issuable upon the exercise of a warrant issued to Alpine Capital  Partners;
   (xi) 3,000 shares  issuable upon the exercise of a warrant issued to Barrow
   Street  Research,  Inc.,  (xii)  up to  160,000  shares  issuable  upon the
   exercise  of a warrant  issued to CCRI,  Corporation,  (xiii) up to 560,000
   shares issuable upon  conversion of 1,000 shares of the Company's  Series A
   Convertible  Preferred  Stock;  or (xiv) 50,000  shares  issuable  upon the
   exercise of a warrant issued to ProFutures  Special  Equity Fund,  L.P. See
   "Management  --  Stock  Plan,"  "Certain  Transactions,"   "Description  of
   Securities" and "Underwriting."



<PAGE>


                     SELECTED CONSOLIDATED FINANCIAL DATA

   The selected  consolidated  financial data presented  below for each of the
two years ended June 30, 1996 and 1995 have been  derived  from the  Company's
consolidated  financial  statements,  which  have been  audited  by Richard A.
Eisner & Company,  LLP, independent  auditors.  The financial data as of March
31,  1997 and for the nine  months  ended  March 31, 1997 and 1996 are derived
from  unaudited  financial  statements.  The  unaudited  financial  statements
include all adjustments,  consisting only of normal recurring accruals,  which
the Company  considers  necessary for a fair  presentation  of the information
presented.  Results of  operations  for the nine  months  ended March 31, 1997
may not be indicative of results of operations  for the full fiscal year.  The
selected  consolidated  financial data should be read in conjunction  with the
Consolidated  Financial  Statements and the notes thereto and other  financial
information appearing elsewhere in this Prospectus.

                            Nine Months Ended       Year Ended June 30,
                                March 31,
                            1997         1996         1996        1995
Statements of            
Operations Data:
Revenue................  $20,278,568  $16,100,814  $21,802,758  $16,536,618
Operating expenses.....   19,203,771   15,576,931   21,845,592   15,621,449
Income (loss) from         1,074,797      524,423      (42,834)     915,169
operations.............
Other expense..........      962,016      586,951      754,072      405,390
Net income (loss)......                                            
                              82,781      (62,528)    (585,315)     268,671
Net income (loss) per                                                    
share.............              $.03        $(.02)       $(.22)        $.11



                                     As of March 31, 1997

Balance Sheet Data:
Total assets......................     $28,056,913
Working capital...................     $ 7,912,739
Long-term obligations.............     $13,238,985
Stockholders' equity..............     $ 7,652,717
 





<PAGE>
            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


   The  following is a discussion  of the  financial  condition and results of
operations  of the Company  for the nine months  ended March 31, 1997 and 1996
and for the two years ended June 30,  1996.  It should be read in  conjunction
with the  Consolidated  Financial  Statements of the Company and related Notes
appearing elsewhere in this Prospectus.

Overview

   The  Company  presently  provides  health  care  services  through  several
substance abuse treatment centers, a psychiatric hospital,  several outpatient
psychiatric  centers  and  a  long-term  care  facility  (collectively  called
"treatment   facilities").   The  profitability  of  the  Company  is  largely
dependent  on the level of patient  occupancy at these  treatment  facilities.
The Company's  administrative  expenses do not vary greatly as a percentage of
total  revenue  but the  percentage  tends to  decrease  slightly  as  revenue
increases because of the fixed components of these expenses.

   The healthcare  industry is subject to extensive  federal,  state and local
regulation  governing,   among  other  things,  licensure  and  certification,
conduct of operations,  audit and retroactive  adjustment of prior  government
billings  and  reimbursement  In  addition,  there  are  ongoing  debates  and
initiatives  regarding  the  restructuring  of the health  care  system in its
entirety.  While it is  anticipated  that a number of the proposed  regulatory
changes may have a positive impact on the Company's business,  there can be no
assurance that other changes may not adversely affect the Company.

Results of Operations

Nine Months ended March 31, 1996 Compared to Nine  Months ended March 31, 1997

   Net  patient  care  revenue  increased  25.9% to  $20,278,568  for the nine
months ended March 31, 1997 from  $16,100,814  for the nine months ended March
31, 1996.  This  increase in revenue is due  primarily to the  acquisition  of
Pioneer  Counseling  Centers in  September  1996,  the  inclusion of nine full
months of  operations  of Harmony  Healthcare  and an increased  census at the
long-term care facility as a result of an increase in available beds.

   Net  patient  care  revenue  for  the   psychiatric   and  substance  abuse
facilities  increased to $14,978,849  for the nine months ended March 31, 1997
from  $13,114,763  for the same  period in 1996.  This  increase in revenue is
due  primarily  to the newly  acquired  psychiatric  treatment  facilities  in
Nevada,  Kansas and  Michigan.  This does not include the  management  fees of
$314,597  payable  to  BSC  from  the  management  services  agreement  with a
physicians  practice.   Net  patient  care  revenue  for  the  long-term  care
facility  increased  to  $4,493,597  for the nine months  ended March 31, 1997
from  $4,109,438 for the same period in 1996 due to an increase in net revenue
per patient day and the number of available and occupied beds.

Year ended June 30, 1995 Compared to Year ended June 30, 1996

   The  Company  experienced  a loss for  fiscal  year  ended  June  30,  1996
primarily  as a result  of the  increased  expenses  related  to the  Franvale
expansion.   Census   levels  at  Franvale   did  not   increase  as  soon  as
anticipated  to cover the  fixed  costs  involved  in the  expanded  facility.
Marketing efforts have begun to  produce expected patient census and mix.

   Also  contributing  to the loss in fiscal  1996 was a decline in  referrals
from the Department of Child,  Youth and Family  Services  (DCYF) to Good Hope
Center  pursuant  to a  contract  funded  by the State of Rhode  Island.  This
created a sharp  decline  in  adolescent  census.  The  Company  is  currently
reviewing its  operations at Good Hope and in connection  with such review has
closed two outpatient centers, eliminated several positions,  combined certain
programs  and added new  management.  The new  management  team is focusing on
reducing  expenses  and  increasing  revenue.  In  addition,   Good  Hope  has
established  new contracts  which the Company  believes will increase both its
adolescent and adult censuses.

   Net operating  revenue from all  facilities  increased  32% to  $21,802,758
for the year ended June 30, 1996 from  $16,536,618 for the year ended June 30,
1995.  Net patient  care  revenue for the  psychiatric  hospital,  Harbor Oaks
Hospital,  was  $6,218,410 for the fiscal year ended June 30, 1996 compared to
$3,204,857  for June 30,  1995.  Net  patient  care  revenue at the  Company's
substance  abuse  treatment   centers   increased  24.9%  to  $9,155,595  from
$8,932,864  over the same  period in the prior year.  Net  patient  revenue at
the Company's  long-term care facility increased to $5,043,922 for fiscal 1996
from  $4,180,471  in fiscal  1995 which is  attributable  to the  increase  in
census resulting from the addition of 37 available beds.
 
   Total  patient  care  expenses  for  all  facilities   increased  29.8%  to
$12,004,383  for the year ended  June 30,  1996 from  $9,248,317  for the year
ended June 30, 1995.  Patient  care  expenses  for the  psychiatric  hospital,
Harbor Oaks,  were $3,098,664 for the fiscal year ended June 30, 1996 compared
to  $1,941,528  for fiscal year ended June 30, 1995.  Patient care expenses at
the Company's  substance abuse treatment  centers decreased to $4,350,423 from
$4,453,212  for the  same  period  in the  prior  year  (approximately  2.3%).
Patient care expenses at the Company's  long-term  care facility  increased to
$4,029,572  for fiscal  1996 from  $2,884,425  in fiscal  1995  (approximately
39.7%).  The  percentage  increase in patient care  expenses at the  long-term
care  facility is due to a number of factors,  including,  but not limited to:
increased  census and acuity of patient mix, fixed cost  increases,  interest,
and  salaries  related to the  addition of the new beds.  The census  increase
related to the new beds took longer than  anticipated  creating a loss for the
fiscal year ended June,  1996.  Census is now at the  expected  level and rate
increases  have been  implemented  effective  September  1, 1996 to offset the
higher costs.

Liquidity and Capital Resources

   During the third fiscal  quarter of 1996,  the Company  completed a private
placement of 493,700  shares of Class A Common Stock with Warrants to purchase
additional  shares of Class A Common Stock at $4.00 a share.  This resulted in
net proceeds to the Company of approximately $1,524,800.

   During the second fiscal quarter of 1997,  the Company  issued  Convertible
Debentures  due December 31, 1998 in the  aggregate  face amount of $3,125,000
to  Infinity   Investors  Ltd.  and  Seacrest  Capital  Limited  resulting  in
$2,500,000  of proceeds to the  Company.  In  connection  with the issuance of
the Convertible Debentures,  the Company issued warrants for 150,000 shares to
Infinity  Investors Ltd. and Seacrest  Capital Limited at an exercise price of
$2.00 per share.

   During the fourth fiscal quarter of 1997,  the Company  completed a private
placement  of  1,000  shares  of its  Series  A  Convertible  Preferred  Stock
together with a warrant  entitling the purchaser to purchase  50,000 shares of
the  Company's  Class A Common  Stock  at $2.75  per  share  resulting  in net
proceeds  to the Company of  approximately  $900,000.  The Warrant  expires in
three years.

   Prior to 1992, the Company's  primary lender was a bank which failed in May
1992  and  was  taken  over  by the  FDIC.  During  fiscal  1994  the  Company
negotiated  the repayment of this debt  resulting in a reduction in the amount
due of  approximately  $400,000.  Of the total  negotiated  amount to be paid,
$1,100,000  was paid in fiscal 1994 and  $497,500  was paid in fiscal 1996 out
of the proceeds  received from HUD financing  relating to  construction at the
Company's long-term care facility.

     A  significant  factor in the liquidity and cash flow of the Company is the
timely collection of its accounts  receivable.  Accounts receivable from patient
care net of allowance for bad debts increased 36% to  approximately  $13,093,000
at March 31, 1997 from  approximately  $9,606,000 at June 30, 1996. The increase
in accounts receivable is net of the sale of certain receivables to LINC Finance
Corporation VIII (LINC). Without this sale, the March 31, 1997 and June 30, 1996
ending accounts  receivable balance would have been  approximately  $412,598 and
$796,000   higher   respectively   and  would  have  reflected  an  increase  of
approximately 30%. This significant  increase in receivables is primarily due to
an increase in revenues from new  acquisitions  and increased  beds at Franvale.
The Company  continues to closely monitor its accounts  receivable  balances and
implement  procedures to manage this  receivables  growth and keep it consistent
with growth in revenues.
 

<PAGE>

   During the fiscal  year ended  1995,  PHC of Rhode  Island,  Inc.  and LINC
entered  into  Sale and  Purchase  Agreements,  pursuant  to which  LINC  will
provide  funding  of up to  $950,000  to this  subsidiary.  Also,  during  the
fiscal year ended 1995, PHC of Virginia,  Inc.  entered into an agreement with
LINC  on  the  same  terms.   There  can  be  no  assurance   that  the  other
subsidiaries  will enter into  similar  agreements  or satisfy the  conditions
necessary to receive funding if pursued.

   In  December  of  1996,  PHC  of  Utah,   Inc.  and  Healthcare   Financial
Partners-Funding  II, L.P. ("HCFP") entered into a revolving credit agreement,
pursuant  to which HCFP will  provide  funding of up to  $1,000,000  to PHC of
Utah, Inc. In February of 1997, PHC of Michigan,  Inc. and HCFP entered into a
revolving credit agreement,  pursuant to which HCFP will provide funding up to
$1,500,000  to  PHC  of  Michigan,   Inc.  Both  of  these  revolving   credit
agreements are secured by the assets of the subsidiary.

   The Company  currently has a mortgage of  $1,100,000  secured by the Harbor
Oaks facility.

   At March 31, 1997 the Company  had  approximately  $60,000 in cash and cash
equivalents,  working  capital  of  approximately  $7,910,000  and  a  working
capital  ratio of  approximately  2.1 to 1. As a result of the fourth  quarter
1997  private  placement,  management  believes  that the Company has adequate
cash resources to fund  operations for the  foreseeable  future, however,  the
Company has experienced  negative cash flow in recent periods.  The Company is
currently  seeking bank lending  relationships to insure that the Company will
have the  necessary  capital to fund  expansion of its existing  businesses in
the future and to pursue  acquisition  opportunities  as they arise, but there
can be no assurance  that the Company  will be  successful  in procuring  such
funds.
 

                                   BUSINESS
Introduction
 
   PHC, Inc. (the  "Company") is a national  health care company  specializing
in  behavioral   healthcare  which  consists  of  treating   substance  abuse,
including  alcohol and drug  dependency and related  disorders,  and providing
psychiatric  sub-acute  and long-term  care.  The Company  currently  operates
three substance abuse treatment facilities:  Highland Ridge Hospital,  located
in Salt Lake City, Utah,  ("Highland Ridge");  Mount Regis Center,  located in
Salem,  Virginia,  near Roanoke ("Mount Regis"); and Good Hope Center, located
in West  Greenwich,  Rhode Island ("Good  Hope").  Until August 16, 1994,  the
Company  operated  Marin  Grove,  a  substance  abuse  treatment  facility  in
California   ("Marin   Grove").   The   Company   operates   six   psychiatric
facilities:  Harbor  Oaks  Hospital  ("Harbor  Oaks"),  a  64-bed  psychiatric
hospital  located in New Baltimore,  Michigan;  Harmony  Healthcare  ("Harmony
Healthcare"),  a provider  of  outpatient  behavioral  health  services in Las
Vegas, Nevada;  Total Concept EAP ("Total Concept"),  a provider of outpatient
behavioral health services in Shawnee Mission,  Kansas;  BSC-NY,  Inc. ("BSC")
which provides  management and  administrative  services to psychotherapy  and
psychological  practices in the greater New York City metropolitan area; North
Point-Pioneer,  Inc. ("NPP") which operates five outpatient  behavioral health
centers  under  the name  Pioneer  Counseling  Center in the  greater  Detroit
metropolitan  area, and Pioneer Counseling of Virginia,  Inc. ("PCV"),  an 80%
owned subsidiary  providing outpatient services through a physicians' practice
in Roanoke,  Virginia.  The Company also  operates a subacute  long-term  care
facility,   Franvale  Nursing  and  Rehabilitation  Center  ("Franvale"),   in
Braintree, Massachusetts.

   The Company's  substance abuse  facilities  provide  specialized  treatment
services to patients who typically  have poor  recovery  prognoses and who are
prone to  relapse.  These  services  are offered in small  specialty  care and
subacute facilities (i.e.,  facilities designed to provide care to individuals
who no longer require hospital care but who require some medical care),  which
permits  the  Company to provide its clients  with  efficient  and  customized
treatment  without the  significant  costs  associated with the management and
operation  of  general  acute  care  hospitals.   The  Company  tailors  these
programs and services to  "safety-sensitive"  industries and  concentrates its
marketing  efforts  on the  transportation,  oil  and gas  exploration,  heavy
equipment,   manufacturing,   law  enforcement,  gaming  and  health  services
industries.


<PAGE>


   Harbor  Oaks  provides  psychiatric  care  to  children,   adolescents  and
adults.  The Company  draws  patients from the local  population  and uses the
facility  as a mental  health  resource  to  complement  its  substance  abuse
facilities.   Harmony   Healthcare  and  Total  Concept  provide   psychiatric
treatment for adults,  adolescents  and children with a  concentration  in the
gaming and  railroad  industries.  BSC is a manager of  psychological  service
providers with contracts at over 35 long-term care  facilities.  Additionally,
BSC is affiliated with a number of outpatient  providers and has a contract to
provide employee  assistance  services to the employees of Suffolk County, New
York. NPP provides outpatient  psychiatric  treatment for adults,  adolescents
and children in the Metropolitan  Detroit area. PCV is a physician'  practice
specializing  in the  treatment of addictive  behavior in adults,  adolescents
and children in the Roanoke Valley, Virginia area.

   Franvale,  the Company's  long-term  care  facility,  provides  traditional
geriatric  care  services  as  well  as  specialized  subacute  services.  The
facility  provides  care to the high  acuity  segment  (patients  requiring  a
significant  amount  of  medical  care)  of the  geriatric  population  and to
younger  patients  who  require  skilled  nursing  care for longer  terms than
typically  associated  with a  general  acute  care  hospital.  The  Company's
long-term  care  services are offered in a larger,  more  traditional  setting
than the Company's  substance abuse  facilities,  enabling the Company to take
advantage  of  economies   of  scale  to  provide   cost-effective   treatment
alternatives.  The Company  markets its long-term care to hospitals,  insurers
and managed care providers,  in addition to marketing  directly to prospective
residents and their families.

   The  Company's  strategy of providing  services to  particular  markets has
resulted in customized,  outcome-oriented programs, which the Company believes
produce  overall  cost  savings  to the  patient or client  organization.  The
substance abuse  facilities  provide  treatment  services  designed to prevent
relapse.  Such services,  while  potentially more costly on a per patient stay
basis,  often  result in  long-term  health  care cost  savings  to  insurers,
patients  and  patients'  families.  The  goal  of the  Company's  psychiatric
treatment  programs  is to  provide  care at the  lowest  level  of  intensity
appropriate  for the patient in an  integrated  delivery  system that includes
inpatient and outpatient  treatment.  The  integrated  nature of the Company's
psychiatric program,  which generally involves the same caregivers supervising
different treatment  modalities,  provides for efficient care delivery and the
avoidance of repeat  procedures  and diagnostic and  therapeutic  errors.  The
Company's  long-term care facility achieves its cost containment  objective by
providing  care to high acuity  patients in a setting that  produces  positive
outcomes through the use of tailored  services.  The specific skilled services
that are  provided  are  similar  to those  offered  in acute  care  hospitals
without the added overhead cost.

   The Company was organized as a Delaware  corporation in 1976 under the name
American  International  Health  Services,  Inc. In 1980,  the Company  merged
into  an  inactive  publicly  held  Massachusetts   corporation  and  was  the
surviving  corporation  in the merger.  The Company  changed its name to "PHC,
Inc." as of November 24, 1992.  The Company is based in  Massachusetts  and is
unaffiliated  with an inactive  Minnesota  corporation  of the same name.  The
Company does  business  under the trade name  "Pioneer  Healthcare."  With the
exception  of the  services  provided  directly by the Company  under the name
Pioneer  Development  Support  Services,  the  Company  operates  as a holding
company,  providing  administrative,  legal and  programmatic  support  to its
subsidiaries.

   The  Company  plans to expand its  operations  through the  acquisition  or
establishment  of  additional   inpatient  and  outpatient   substance  abuse,
long-term care and psychiatric treatment facilities.

Facilities, Programs and Properties

   Executive Offices

   The  Company's  executive  offices are  located in Peabody,  Massachusetts.
The Company's  lease in Peabody covers  approximately  3,600 square feet for a
60-month term  effective  September 10, 1994 at an annual base rent of $28,800
in the first  year,  $32,400 in the second  year,  $34,020 in the third  year,
$35,721 in the fourth  year and $37,507 in the fifth  year.  The Company  also
leases a small amount of nearby space in the same  building,  part of which is
subleased.  The  Company  believes  that this  facility  will be  adequate  to
satisfy its needs for the foreseeable future.

Substance Abuse Facilities

   Industry Background

   The demand for substance abuse treatment  services increased rapidly in the
last decade.  The Company  believes  that the  increased  demand is related to
clinical  advances in the  treatment  of  substance  abuse,  greater  societal
willingness to acknowledge  the  underlying  problems as treatable  illnesses,
improved  health  insurance  coverage for  addictive  disorders  and substance
abuse and governmental  regulation which requires certain employers to provide
information to employees about, among other things,  available drug counseling
and employee assistance programs.

   To contain costs  associated with behavioral  health issues,  in the 1980's
many private payors instituted managed care programs for reimbursement,  which
include  pre-admission  certification,  case management or utilization  review
and limits on  financial  coverage or length of stay.  These cost  containment
measures have encouraged  outpatient care for behavioral  problems,  resulting
in a  shortening  of the  length  of stay  and  revenue  per day in  inpatient
substance abuse  facilities.  The Company believes that it has addressed these
cost containment measures by specializing in treating  relapse-prone  patients
with  poor  prognoses  who have  failed  in other  treatment  settings.  These
patients  require  longer  lengths  of stay  and come  from a wide  geographic
area.  The  Company  continues  to  develop  alternatives  to  inpatient  care
including  partial day and evening  programs in addition to onsite and offsite
outpatient programs.

   The Company  believes  that because of the apparent  unmet need for certain
intense  clinical  and medical  services,  its  strategy  has been  successful
despite national trends towards outpatient treatment,  shorter inpatient stays
and rigorous scrutiny by managed care organizations.

   The  Company  has  been  able  to  secure   insurance   reimbursement   for
longer-term  inpatient  treatment  as  a  result  of  its  success  with  poor
prognosis  patients.  The Company's  three  substance  abuse  facilities  work
together  to refer  patients  to the  center  that best  meets  the  patient's
clinical  and medical  needs.  Each  facility  caters to a slightly  different
patient  population.  Highland Ridge in Utah specializes in providing services
to high-risk,  relapse-prone chronic alcoholics and drug addicts.  Mount Regis
in  Virginia  specializes  in  the  treatment  of  minority  groups  and  dual
diagnosis  patients (those suffering from both substance abuse and psychiatric
disorders).  Good Hope Center  concentrates on providing services to insurers,
managed care  networks and health  maintenance  organizations  for both adults
and  adolescents.  The Company's  clinicians often work directly with managers
of  employee  assistance  programs  to  select  the  best  treatment  facility
possible for their clients.

   Each of the Company's  facilities  operates a case  management  program for
each  patient.  This  includes  a  clinical  and  financial  evaluation  of  a
patient's  circumstances to determine the most cost-effective modality of care
from  among  outpatient  treatment,   detoxification,   inpatient,  day  care,
specialized  relapse  treatment  and others.  In addition to any care provided
at one of the  Company's  facilities,  the case  management  program  for each
patient includes  aftercare.  Aftercare may be provided through the outpatient
services  provided by a facility.  Alternatively,  the Company may arrange for
outpatient  aftercare,  as well as family and mental health services,  through
its numerous  affiliations with clinicians located across the country once the
patient is discharged.

   As a general rule, the Company  attempts not to accept  patients who do not
have either  insurance  coverage or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance abuse facilities  does,  however,
provide  treatment  free of charge to a small number of patients each year who
are unable to pay for  treatment  but who meet certain  clinical  criteria and
who are  believed by the Company to have the  requisite  degree of  motivation
for treatment to be successful.  In addition,  the Company provides  follow-up
treatment  free of charge to relapse  patients who satisfy  certain  criteria.
The number of patient days  attributable to all patients who receive treatment
free of charge in any given fiscal year is less than 5%.

   The Company  believes that it has benefited from an increased  awareness of
the  need  to  make  substance  abuse  treatment  services  accessible  to the
nation's  workforce.  For example,  subchapter D of the Anti-Drug Abuse Act of
1988  (commonly  known  as The  Drug  Free  Workplace  Act)  (the  "Drug  Free
Workplace  Act"),  requires  employers who are Federal  contractors or Federal
grant  recipients  to  establish  drug  free  awareness   programs  to  inform
employees  about  available  drug  counseling,   rehabilitation  and  employee
assistance  programs  and  the  consequences  of  drug  abuse  violations.  In
response to the Drug Free Workplace Act, many companies,  including many major
national  corporations  and  transportation  companies,  have adopted policies
that provide for treatment options prior to termination of employment.

   Although  the Company does not provide  federally  approved  mandated  drug
testing,  the Company  treats  employees who have been referred to the Company
as a result of compliance with the Drug Free Workplace Act,  particularly from
companies  that are part of the gaming  industry  as well as safety  sensitive
industries  such  as  railroads,   airlines,   trucking  firms,  oil  and  gas
exploration companies, heavy equipment companies,  manufacturing companies and
health services.

   Highland Ridge

   Highland Ridge is a 34-bed  alcohol and drug  treatment  hospital which the
Company  has  been  operating  since  1984.  It is  the  oldest  free-standing
substance  abuse  hospital in Utah.  Highland Ridge is accredited by the Joint
Commission  on  Accreditation  of  Healthcare  Organizations  ("JCAHO") and is
licensed  by the Utah  Department  of  Health.  Highland  Ridge is  recognized
nationally for its excellence in treating substance abuse disorders.

   The patient  population of Highland Ridge  typically is between the ages of
18 and 70.  Approximately  21% of the clients are female and 11% are  minority
group members.  Approximately  60% of Highland Ridge's patients reside in Utah
and  surrounding  western  states.   Individuals   typically  access  Highland
Ridge's services through professional  referrals,  family members,  employers,
employee  assistance  programs  or  contracts  between  the Company and health
maintenance organizations and other corporations.

   A pre-admission evaluation,  which involves an evaluation of psychological,
cognitive and situational  factors is completed for each prospective  patient.
In addition,  each  prospective  patient is given a physical  examination upon
admission.  Diagnostic  tools,  including  those  developed  by  the  American
Psychological Association,  the American Society of Addiction Medicine and the
Substance   Abuse  Subtle   Screening   Inventory   are  used  to  develop  an
individualized   treatment  plan  for  each  client.   The  treatment  regimen
involves  an   interdisciplinary   team  which   integrates  the   twelve-step
principles  of  self-help  organizations,  individual  and  group  counseling,
family  therapy,   psychological   assessment,   psychiatric  support,  stress
management,  dietary  planning,  vocational  counseling and pastoral  support.
Highland  Ridge  also  offers  extensive  aftercare   assistance  at  programs
strategically  located in areas of client concentration  throughout the United
States.  Highland  Ridge  maintains  a  comprehensive  array  of  professional
affiliations  to meet the needs of discharged  patients and other  individuals
not admitted to the hospital for treatment.

   Highland  Ridge was the first private  for-profit  hospital in the State of
Utah to  address  specifically  the  special  needs  of  chemically  dependent
women.  Approximately  80 women  have  been  treated  at no  charge  since the
program's  inception in 1988. In addition,  Highland Ridge has contracted with
Salt Lake County to provide  medical  detoxification  services for women.  The
hospital also operates a specialized  continuing care support group to address
the unique  needs of women and  minorities  with an  emphasis  on the needs of
Native Americans.

   Highland  Ridge   periodically   conducts  or   participates   in  research
projects.  Highland Ridge was the site of a recent research project  conducted
by  the  University  of  Utah  Medical  School.   The  research  explored  the
relationship  between  individual  motivation  and  treatment  outcomes.   The
research was regulated and reviewed by the Human Subjects  Review Board of the
University of Utah and was subject to federal  standards  that  delineated the
nature  and  scope  of  research  involving  human  subjects.  Highland  Ridge
benefited  from this  research by  expanding  its  professional  relationships
within the  medical  school  community  and by  applying  the  findings of the
research to improve the quality of services the Company delivers.

   The Highland Ridge premises  consists of  approximately  16,072 square feet
of space  occupying  two full stories of a three-story  building.  The Company
is in its fourteenth year of a fifteen-year  lease, which provides for monthly
rental  payments  of  approximately  $21,000  for the  remainder  of the lease
term.  The lease  expires on  September  30,  1998,  and contains an option to
renew.  During the term of the lease or any  extension  thereof,  the  Company
has a right of first  refusal on any offer to  purchase  the leased  premises.
The Company  believes  that these  premises  are  adequate for its current and
anticipated needs.

   Mount Regis Center

   Mount Regis is a 25-bed,  free-standing  alcohol and drug treatment  center
located in Salem,  Virginia,  near Roanoke.  The business,  which was acquired
in 1987,  is the  oldest  program  of its kind in the  Roanoke  Valley.  Mount
Regis is  accredited  by the JCAHO,  and licensed by the  Department of Mental
Health,  Mental  Retardation and Substance Abuse Services of the  Commonwealth
of Virginia.

   Mount Regis' patient  population  typically ranges in age from 18 to 70. In
the June 30, 1996 fiscal year,  approximately 36% of Mount Regis' clients were
minority  group  members and 19% were  females.  Approximately  101 women have
been  treated  in an  inpatient  setting  at no  charge  since  the  program's
inception.  The  programs at Mount Regis are  designed to be  sensitive to the
needs of women and  minorities.  The majority of Mount Regis  clients are from
Virginia  and  surrounding  states.  In  addition,  because of its  relatively
close proximity and  accessibility  to New York,  Mount Regis has been able to
attract an increasing number of referrals from New York-based labor unions.

   Mount  Regis has  established  programs  which  allow the Company to better
treat dual diagnosis  patients (those  suffering from both substance abuse and
psychiatric  disorders),  cocaine  addiction and relapse-prone  patients.  The
multi-disciplinary   case  management,   aftercare  and  family  programs  are
designed to prevent relapse.
 
   Mount  Regis  also  operates a   free-standing  outpatient  clinic in Salem
called Changes  ("Changes").  The Changes clinic provides structured intensive
outpatient  treatment for patients who have been  discharged  from Mount Regis
and for  patients  who do not  need  the  formal  structure  of a  residential
treatment  program.  The program is licensed by the  Commonwealth  of Virginia
and approved for reimbursement by major insurance carriers.

     The Company owns the Mount Regis  facility  which consists of a three-story
wooden  building  located on an  approximately  two-acre  site in a  residential
neighborhood. The building consists of over 14,000 square feet and is subject to
a mortgage in the approximate  amount of $500,000.  Changes is currently located
in the PCV facility.  The Company  believes that these premises are adequate for
its current and anticipated
needs.

   Good Hope Center

   On March 16, 1994,  the Company  completed  the  purchase of the  operating
assets of Good Hope, a 49-bed  substance abuse treatment  facility  located in
West Greenwich,  Rhode Island,  together with related outpatient programs.  In
addition to the West Greenwich  facility,  Good Hope has a satellite  location
in North Smithfield,  Rhode Island.  The West Greenwich facility is located on
an  approximately  70-acre  site  three  hours from New York City and one hour
from  Boston.  Good Hope has both  adult  and  adolescent  programs  which are
located in separate  buildings.  Outpatient  and day  treatment  programs  are
also located at this site.  The satellite  site operates both  outpatient  and
day treatment substance abuse programs.

   Good Hope  concentrates  on providing  services to  insurers,  managed care
networks and health  maintenance  organizations  (HMO's).  Good Hope  provides
the same quality of individualized  treatment  provided by the Company's other
facilities  by working  closely  with the  managed  care  staff.  The  Company
recognizes  that  not  all  clients  are  in  need  of,  nor  are  appropriate
recipients  of,  acute care  alcohol and drug  treatment  services.  Good Hope
also utilizes its outpatient  programs to provide a continuum of care to local
patients.  The day treatment  license  permits  treatment of substance  abuse,
which encompasses primary diagnoses of both alcohol abuse and drug abuse.

   Good Hope's substance abuse treatment  program for adolescents has filled a
need  of  the  Company's  other   facilities  for  a  reliable   referral  for
adolescents.  Most of the  patients  treated  at Good  Hope  are  from the New
England area and approximately 30% are minorities.

   Good Hope  continues to operate at a loss because of a decline in length of
stay  and  lower   reimbursements  from  third  party  payors.   However,  the
Company's management team is focused on reducing expenses,  increasing revenue
and enhancing  programming  and has recently  established  new contracts which
should stabilize the patient census.

   The Company leases the West Greenwich  property.  The lease runs for twenty
years and is currently in its fourth year.  The rent is $13,000  through June,
1997 at which time the  landlord  has  agreed to  renegotiate  the terms.  The
Company has an  irrevocable  option to purchase the property for $1,150,000 on
March  1,  1998 or  $1,100,000  on  March 1,  1999 or any  subsequent  March 1
through the end of the lease.  The West Greenwich  facility  consists of three
buildings,  containing a total of approximately 25,000 square feet, located on
an approximately 70-acre parcel of land.
 
   The Company has leased the North Smithfield  satellite location for a three
year term  ending  October  31,  1998 and pays  $1,700  per  month.  The North
Smithfield  location consists of approximately  2,180 square feet. The Company
believes  that these  premises are  adequate  for its current and  anticipated
needs.


<PAGE>

Operating Statistics

   The  following   table   reflects   selected   financial  and   statistical
information for the operating companies offering substance abuse treatment:

                                          Nine Months
                                             ended       Year Ended June 30,
                                           March 31,
                                             1997         1996        1995

Net patient service revenues..........    $6,098,119   $10,307,262  $8,894,976
PDS2 Revenues(1)......................    $  441,525   $   233,164  $  128,157
Net revenues per patient day(2).......    $      414   $       380  $      397
                                                           
Average occupancy rate(3).............            59%          63%         66% 
                                              
Total number of licensed beds at end of                    
period................................           108           108         108

______________

(1)           PDS2 is Pioneer  Development and Support Services located in the
Company's  Highland  Ridge  facility  in Salt Lake  City,  Utah.  It  provides
clinical  support,  referrals,  management  and  professional  services  for a
number of the Company's national contracts.

(2)           Net  revenues  per patient day is net patient  service  revenues
divided by total patient days.

(3)           Average  occupancy  rates were  obtained by  dividing  the total
number of patient days in each period by the number of beds  available in such
period.  The total  beds  available  include  only 47 days for Marin  Grove in
1995 due to its closing.  In calculating  average  occupancy  rates, the total
number of  patient  days  includes  patient  days  attributed  to  scholarship
patients  as well as patient  days  attributed  to relapse  patients  for whom
treatment  is provided by the Company  without  charge.  In each of the fiscal
years ended June 30, 1995 and 1996 and the nine months  ended March 31,  1997,
these  patient days  accounted for less than 5% of the total number of patient
days for the same period.

Psychiatric Facilities

   Introduction

   The  Company  believes  that its proven  ability to provide  high  quality,
cost-effective  care in the  treatment  of  substance  abuse will enable it to
grow in the related  behavioral  health field of  psychiatric  treatment.  The
Company's  main  advantage  is its ability to provide an  integrated  delivery
system of inpatient  and  outpatient  care.  As a result of  integration,  the
Company is better able to manage and track patients.

   The  Company's  inpatient  psychiatry  services are offered at Harbor Oaks.
The Company currently operates five outpatient psychiatric facilities.

   The  Company's  philosophy  at  these  facilities  is to  provide  the most
appropriate  and  efficacious  care with the  least  restrictive  modality  of
care.  Case  management  is  handled  by an  attending  physician  and a  case
manager with continuing  oversight of the patient as the patient receives care
in different  locations or programs.  The  integrated  delivery  system allows
for better  patient  tracking and follow-up,  and fewer repeat  procedures and
therapeutic  or  diagnostic  errors.  Each new  patient  receives  a  thorough
diagnostic  write-up  and a full history is taken.  In addition,  new patients
also  receive  a full  physical  examination  after  which  an  individualized
treatment  program is designed which may include  inpatient and/or  outpatient
treatment at one or more of the company's facilities.



<PAGE>

   Patients  are  referred  from  managed  health  care  organizations,  state
agencies,  individual  physicians  and by  patients  themselves.  The  patient
population  at these  facilities  ranges from  children as young as 5 years of
age to senior citizens.  The psychiatric  facilities treat a larger percentage
of female patients than the substance  abuse  facilities and do not accept any
patients  who  require  physical  or  chemical  restraints  or  pose a risk of
violence or harm to other patients.

   Harbor Oaks

   Harbor  Oaks  Hospital  is a 64 bed  psychiatric  hospital  located  in New
Baltimore,  Michigan,  approximately 20 miles northeast of Detroit,  which was
acquired by the Company in September,  1994.  Harbor Oaks Hospital is licensed
by the Michigan  Department  of Commerce and is  accredited  by JCAHO.  Harbor
Oaks  provides  inpatient   psychiatric  care,  partial   hospitalization  and
outpatient  treatment  to  children,   adolescents  and  adults.  Harbor  Oaks
Hospital has serviced clients from Macomb,  Oakland and St. Clair Counties and
has now expanded its coverage area to include  Wayne,  Sanilac and  Livingston
Counties.

   Harbor Oaks Hospital works in conjunction with New Life Treatment  Centers,
Inc. ("New Life") to offer  counseling  programs with a traditional  Christian
philosophy on an inpatient  and partial  hospitalization  basis.  This program
has attracted  patients from across the state and  throughout  the midwest and
northeast  United  States.  The contract with New Life has a term of two years
commencing  on July 25,  1995.  Harbor  Oaks pays New Life a monthly fee equal
to  50% of  net  receipts  from  the  program,  not  including  receipts  from
Medicare,  Medicaid,  CHAMPUS and other federally funded programs.  Under this
contract,  Harbor  Oaks must pay New Life a minimum of $52,500  per month.  In
addition,  Harbor  Oaks must pay New Life a fixed fee of $7,500  per month for
each patient whose treatment is covered by a federally funded program.

   The Company  utilizes the Harbor Oaks facility as a mental health  resource
to complement its nationally focused substance abuse treatment programs.

   Harbor Oaks Hospital has a specialty  program that treats  substance  abuse
patients who have a coexisting  psychiatric  disorder.  This program  provides
an integrated  holistic approach to the treatment of individuals who have both
substance  abuse and  psychiatric  problems.  The  program  is offered to both
adults and adolescents.

   On February  10, 1997,  Harbor Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit serving  adolescents  with a substance  abuse  problem and a
co-existing  mental  disorder  who have  been  adjudicated  to have  committed
criminal  acts and who have been  referred or required to undergo  psychiatric
treatment  by a court or family  service  agency.  The patients in the program
range  from  13 to 18  years  of  age.  The  program  provides  patients  with
educational and recreational  activities and adult life functioning  skills as
well as  treatment.  Typically,  a patient is admitted to the unit for 30 days
to six months,  with a case review at six months to  determine  if  additional
treatment is required.

   Harmony Healthcare

   Harmony  Healthcare,  located in Las  Vegas,  Nevada,  provides  outpatient
psychiatric  care to  children,  adolescents  and  adults in the  local  area.
Harmony also operates employee assistance programs for railroads,  health care
companies  and  several   large  casino   companies   including   Boyd  Gaming
Corporation,  the MGM Grand,  the Mirage and  Treasure  Island  resorts with a
rapid response program to provide immediate assistance 24 hours a day.

   Total Concept EAP

   Total Concept,  an outpatient  clinic located in Shawnee  Mission,  Kansas,
provides  psychiatric and substance  abuse treatment to children,  adolescents
and adults and manages  employee  assistance  programs  for local  businesses,
gaming, railroads and managed health care companies.




<PAGE>


   North Point-Pioneer, Inc.

   NPP consists of five psychiatric  clinics in Michigan.  The clinics provide
outpatient psychiatric and substance abuse treatment to children,  adolescents
and  adults  operating  under the name  Pioneer  Counseling  Center.  The five
clinics  are located in close  proximity  to the Harbor  Oaks  facility  which
provides more efficient  integration of inpatient and outpatient  services,  a
larger  coverage area and the ability to share personnel which results in cost
savings.

   Pioneer Counseling of Virginia, Inc.

   PCV provides  outpatient  psychiatric  services to adults,  adolescents and
children  through a  physicians'  practice  in Roanoke,  Virginia.  PCV is 80%
owned  by the  Company.  The  medical  directors,  who  are  employees  of the
Company, own the remaining 20%.

   BSC-NY, Inc.

   BSC provides  management and  administrative  services to psychotherapy and
psychological  practices in the greater New York City  metropolitan  area. BSC
is affiliated with several hundred outpatient providers and, in addition,  has
contracts to provide employee  assistance services to the employees of Suffolk
County, New York and to employees of certain other companies.

   Psychiatric Facilities

   The  Company  owns  or  leases   premises  for  each  of  its   psychiatric
facilities.  The Company  believes that all of these premises are adequate for
its current and anticipated needs.

   The Company  owns the building in which  Harbor Oaks  operates,  which is a
single story brick and wood frame structure  comprising  approximately  32,000
square feet situated on an  approximately  three acre site.  The Company has a
$1,100,000 mortgage on this property.

   PCV  purchased  a 7,500  square  foot  building  in  Salem,  Virginia.  The
building is subject to a mortgage in the amount of $540,000.

   Harmony,  Total  Concept,  NPP and  BSC  each  lease  their  premises.  The
Company  believes  that each of these  premises is leased at fair market value
and could be replaced without significant time or expense if necessary.



<PAGE>


   Operating Statistics

   The  following   table   reflects   selected   financial  and   statistical
information for Harbor Oaks and all outpatient facilities.

                              Nine Months 
                                  Ended          Year Ended June 30,
                                March 31,
                                  1997           1996          1995
         Inpatient
Net patient service revenues $    4,942,249  $   5,296,874 $   2,755,642
Net revenues per patient     $          621  $         548 $         533
day(1)
Average occupancy rate(2)               56 %         64.4%         52.2%
Total number of licensed                  64            64            64
beds at end of period
Source of Revenues:
   Private(3)                          77.7%         75.5%         63.6%
   Government(4)                       22.3%         24.5%         36.4%
  Partial Hospitalization
Net patient service revenues $      504,700  $     921,537 $     449,215
Net revenues per patient     $          287  $         261 $         176
day(1)
         Outpatient
Net Revenues:
   Individual                $    2,596,869  $     648,302
   Contract                  $      703,502  $     503,365
Sources of revenues:
   Private                               99%           89%
   Government                             1%           11%


(1)           Net  revenues  per  patient  day  equals  net  patient   service
revenues divided by total patient days.
(2)           Average  occupancy rates were obtained by dividing the number of
patient  days in each period by the number of beds  available  in such period.
Additional beds were placed in service during February 1997.
(3)           Private pay  percentage is the  percentage of total patient days
derived from all payors other than Medicare and Medicaid.
(4)           Government  pay  percentage  is the  percentage of total patient
days derived from the Medicare  and Medicaid  programs.  Government  total for
1996  reflects  increase  in higher  acuity  Medicare  patients  and  Medicaid
patients.
 
Long-Term Care Facility

   Industry Background

   The  fastest  growing  market in the health  care  industry  is the segment
which  provides  services  for people 65 years of age and older.  Demographers
predict that this segment of the population will increase  dramatically in the
next 20 years.  The  Company  believes  that  there is a current  shortage  of
long-term care facilities  which provide subacute and skilled nursing care and
that such shortage will be exacerbated by this population trend.

   Franvale

   The  Company  owns and  operates a  128-bed,  multi-level,  long-term  care
facility  in  Braintree,  Massachusetts.  For the  fiscal  year ended June 30,
1996, Franvale operated at 87.1% of capacity.

   In September,  1994, the Company received approval from the Commonwealth of
Massachusetts  for a  25-bed  addition  to  the  Franvale  facility.  Under  a
one-time  regulatory  exemption,  the Company  added an  additional 12 beds to
Franvale,  for a total of 37 new beds,  and  renovated  the existing  facility
during  the  1995  and  1996  fiscal  years.  To  finance  this  addition  and
renovation,  the  Company  applied  for  and  received  Section  232  Mortgage
Financing in an amount of $6,822,700 from HUD.  Approximately  $2.9 million of
that  amount was used for the new  construction  and  renovation,  which began
September  13,  1994,  and  approximately  $2,327,230  was used to  repay  all
indebtedness,  plus accrued interest, relating to Franvale, including $497,500
of  indebtedness  owing  to  the  FDIC.  The  construction  was  completed  in
September  1995. The Company began  operation of the new addition on September
29, 1995.  The final amount of the mortgage was  $6,822,700  as  determined by
the HUD  process of cost  certification  on July 9,  1996.  The  monthly  debt
service is approximately $54,000.

   The  refinancing  described in the  preceding  paragraph  was  accomplished
through  guarantees  provided  by the U.S.  Department  of  Housing  and Urban
Development  under  Section 232 of The National  Housing  Act. A  non-recourse
loan in the  amount of  $6,822,700  was  provided  by Charles  River  Mortgage
Company of Boston,  Massachusetts in return for a promissory note and mortgage
of the  Company in the same  amount.  This  amount was  adjusted  after  HUD's
final  cost  certification   process  completed  in  July,  1996.  The  annual
interest is 9.25% and the note is payable over a forty-year  period commencing
January 1, 1996.  Pre-payment  is allowed  with  penalty  from October 1, 2000
through  October  1,  2005,  with  no  penalty  after  October  1,  2005.  All
pre-existing  debt  relating  to  Franvale  was paid by the Company out of the
proceeds  of  the  refinancing;  $497,500  was  paid  to the  Federal  Deposit
Insurance  Company,  $1,823,839  was paid to CMS Capital  Ventures,  Inc.  and
$5,888 was paid to Trans National Leasing.

   Currently,  the  majority  of the  services  provided by the Company at its
Franvale   facility   are   skilled   nursing    services.    The   short-term
rehabilitation  and  subacute  services  provided  include  several  forms  of
intravenous  therapy,  total  parenteral   (intravenous)  nutrition  and  pain
management.  Other  subacute  services  offered  include  hospice care,  wound
management and tracheotomy care. The skilled  therapeutic  services offered by
the Company include  occupational,  physical and speech  therapy,  respiratory
modalities  and  continence  retraining  programs.   Franvale  was  the  first
long-term care facility in Massachusetts  to hold DPH  certification in all of
the modalities of parenteral  (intravenous)  infusion therapy, and is a leader
among  long-term  care  facilities  in  responding to the needs of the managed
care market and for providing  transfusion services in a setting that combines
the  prerequisite  skill  and  cost  effectiveness.  With  completion  of  the
addition  and  renovation  project,  the  Company is  expanding  the  subacute
services it offers to include  expanded  respiratory  therapy  services (i.e.,
mechanically   assisted    ventilation),    peritoneal   and   neurobehavioral
therapeutic services.

   The Company owns the two story  building in which Franvale is located which
consists of  approximately  44,000  square  feet.  The Company  believes  that
these premises are adequate for its current and anticipated needs.
 
   On February 19, 1997,  the Company's  Franvale  Nursing and  Rehabilitation
Center   ("Franvale")   was  cited  for  serious   patient   care  and  safety
deficiencies  by the  Massachusetts  Department of Public Health as the result
of a routine  survey.  A civil penalty of $3,050 per day was imposed which was
reduced to $2,250 per day on March 12,  1997.  If the Company  does not appeal
the imposition of the fines and the deficiency  notice, the penalties could be
reduced  by 35%.  At the  time  of the  original  citation,  the  Company  was
notified by the Department of Public Health and by the federal  agency,  HCFA,
that  Franvale  would be  terminated  from the Medicare and Medicaid  programs
unless Franvale was in substantial compliance with regulatory  requirements by
March 14, 1997.  Franvale  submitted a plan of  correction  to the  Department
of Public  Health and on March 12,  1997,  as the result of a resurvey  by the
Department  of Public  Health,  a new  statement of  deficiencies  was issued,
which  contained a significant  number of violations but  recharacterized  the
level of  seriousness of the  deficiencies  to a lower degree of violation and
which extended the threatened date of termination to April 30, 1997.

   As a result of the new statement of deficiencies,  the Department of Public
Health had precluded  the Company from  admitting new patients to its Franvale
facility  until at least  April 30,  1997.  However,  on April 11,  1997,  the
Company  received  authority  to admit new  patients  on a case by case basis.
Previous  patients were  readmitted  to the Franvale  facility from a hospital
only  after a case by case  review by the  Department  of Public  Health.  The
Company was  obligated to notify the  attending  physician of each resident of
Franvale who was found to have  received  substandard  care of the  deficiency
notice  and was  obligated  also  to  notify  the  Massachusetts  board  which
licenses the administrator of Franvale.

   The  Company   replaced  the  management  team  at  Franvale  and  expended
significant sums for staffing and programmatic  improvements in order to bring
the facility into  substantial  compliance at the earliest  possible date. The
Company  engaged  Oasis  Management  Company  ("Oasis") on November 1, 1996 to
provide  management  services  to  Franvale  and is  negotiating  a  permanent
contract with Oasis which has not yet been  finalized.  The Company  currently
pays  Oasis  $6,250  per month for its  services.  The  Company  conducted  an
intensive staff review which resulted in a total  reorganization.  The present
staff was provided  with  in-service  training.  The Company is  continuing an
extensive  program of review to ensure that  Franvale  remains in  compliance.
If the Franvale  facility was not in substantial  compliance  before April 30,
1997,  the facility  would have been unable to admit new patients,  would have
continued to be subject to a case by case review of  readmissions,  would have
continued  to  incur  significant   civil  penalties,   could  have  lost  its
certification  under the  Medicare  and  Medicaid  programs,  which would have
materially  affected  the number of  residents  at the facility and would have
called into  question its ability to operate,  and could have  resulted in the
loss of its licensure altogether.

   On April 19, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a  follow-up  survey of the  Franvale  Nursing  Home.  As a
Result of this survey it was determined that all  deficiencies  cited from the
April 17, 1997 visit had been corrected  and the  restrictions  on  Franvale's
ability to admit patients were lifted.

   As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new patients and the  limitations on its ability to re-admit
patients,  the monetary  penalties  which accrued,  and the expenses that were
incurred  by the  Company in an attempt  to cure the cited  deficiencies,  the
Company  experienced a material  adverse  effect on its financial  results for
the quarter ended March 31, 1997 and  anticipates the possibility of continued
adverse financial impacts in future quarters.

<PAGE>


Operating Statistics

   The  following   table   reflects   selected   financial  and   statistical
information for Franvale:

                                      Nine Months        Year ended June 30,
                                         ended
                                       March 31,
                                          1997         1996           1995

       Net patient service revenues    $4,493,597   $5,043,922  $4,180,471
       Net revenues per patient        $      142   $      137  $      135
       day(1)......................                    
       Average occupancy rate(2)                                 
                                          89.7%         87.1%          92.7%
       Total number of licensed                                    
       beds at end of period.......          128           128          91
       Source of revenues:
            Private(3).............        29%            8%             8% 
                                         
            Government(4)..........       71%           92%            92%

____________

(1)           Net  revenues  per  patient  day  equals  net  patient   service
revenues divided by total patient days.
(2)           Average  occupancy rates were obtained by dividing the number of
patient days in each period by the number of beds available in such period.
(3)           Private pay  percentage is the  percentage of total patient days
derived from all payors other than Medicare and Medicaid.
(4)           Government  pay  percentage  is the  percentage of total patient
days derived from the Medicare and Medicaid programs.

Marketing

   Each  of  the  Company's   substance  abuse  facilities  conducts  its  own
marketing  efforts.   Mount  Regis  has  two  individuals  on  staff  who  are
responsible  for the marketing of that  facility's  services.  Highland  Ridge
has three  individuals  on staff,  and Good Hope has two  individuals on staff
who are dedicated to marketing the services of those  facilities.  Each of the
Company's  psychiatric  facilities  conducts  its own  marketing  efforts both
locally  and  nationally.  Harbor  Oaks has  three  individuals  on staff  and
Harmony  Healthcare  has  two  individuals  on  staff  who  are  dedicated  to
marketing the services of those  facilities.  Total Concept,  BSC and PCV each
have an individual on staff whose duties include clinical,  administrative and
marketing  responsibilities.  NPP's  marketing  efforts  are run by the Harbor
Oaks staff.  Franvale,  the Company's  long-term care facility,  also conducts
its own local and national/regional  marketing and has one individual on staff
dedicated  to  marketing.   The  Company's   national  marketing  efforts  are
coordinated  by its National  Marketing  Director who reports to the Company's
Executive Vice President.

   The Company has been  successful in securing a number of national  accounts
with  a  variety  of  corporations  including:  Boyd  Gaming,  Canadian  Rail,
Conrail,  CSX,  Hard Rock,  the IUE, MCC,  MGM, The Mirage,  Station  Casinos,
Union Pacific Railroad, Union Pacific Railroad Hospital Association,  VBH, and
others.

   The  Company  markets  its  substance  abuse,   inpatient  psychiatric  and
outpatient  mental health services both locally and  nationally.  With respect
to substance abuse and  psychiatric  care, the Company intends to continue its
marketing   strategy  focusing  on  referral  resources  in  safety  sensitive
industries, such as transportation,  oil and gas exploration,  heavy machinery
and equipment,  manufacturing  and health services.  The Company has also seen
significant growth in the gaming industry both in Nevada and nationally.

    In addition to providing  excellent services and treatment  outcomes,  the
Company will continue to negotiate  pricing  policies to attract  patients for
long-term   intensive  treatment  which  meet  length  of  stay  and  clinical
requirements  established by insurers,  managed health care  organizations and
the Company's internal professional  standards.  The Company, with the support
of its owned integrated  outpatient systems and management services,  plans to
pursue  more  at-risk   contracts   and   outpatient,   managed   health  care
fee-for-service contracts.

   The Company's  inpatient  services are complimented by an integrated system
of  comprehensive  outpatient  mental health  clinics and physician  practices
owned or managed by the  Company.  These  clinics  and medical  practices  are
strategically  located in Nevada,  Virginia,  Kansas City, Michigan,  Utah and
New York.  They make it possible for the Company to offer  wholly  integrated,
comprehensive,  mental  health  services  for  corporations  and managed  care
organizations   on   an   at-risk   or   exclusive    fee-for-service   basis.
Additionally,  the Company operates  Pioneer  Development and Support Services
(PDS2) located in the Highland Ridge  facility in Salt Lake City,  Utah.  PDS2
provides clinical  support,  referrals,  management and professional  services
for a number of the  Company's  national  contracts.  It gives the Company the
capacity  to  provide  a  complete  range of fully  integrated  mental  health
services.

   The  Company's   marketing  efforts  for  long-term  care  facilities  will
continue  to  emphasize  the  specialized,  transitional,  sub-acute  services
provided by Franvale.  The Franvale  facility provides care to patients who no
longer  require  higher,  more costly,  acute care provided in intensive  care
settings at hospitals,  but still require  nursing  intervention  and use of a
signifkcant  amount  of  auxiliary  medical  services  including   intravenous
rehabilitation,  respiratory  and  integral  therapies.  The Company  believes
that acute care hospitals seek to transfer  certain  patients who have entered
recuperative  periods,  but who are not yet well  enough  to be  cared  for at
home,  to  facilities  which offer the type of  intensive  care  available  at
Franvale.  The Company  believes that such patients  represent a large market,
but one which  currently  is  underserved.  The Company  hopes to continue its
relationship with existing acute care hospitals for transitional  patients and
to develop other  networks with health care  providers to increase its census,
particularly of higher paying private pay and long-term care insured patients.

Growth Strategy

   The Company  plans to acquire  businesses  that will  contribute to overall
profitability  within  a short  period  of time  after  the  acquisition.  The
Company  may also make  acquisitions  in areas that will  further  support the
integrated delivery system in markets that it currently services.

   The  Company  has  established  certain  criteria to be applied in pursuing
growth  opportunities.  Ideally,  substance abuse and psychiatric  acquisition
targets  would be easily  accessible  to  transportation,  would be relatively
small  and  located  in  areas  perceived  by  the  Company  to  be  generally
underserved by the services the Company would provide.

   Long-term  care  facilities  generally  serve  patients  within  a  limited
geographical  area. The Company's  initial  acquisition focus in the long-term
care  market  will  be  in  New  England.  The  company  anticipates  that  in
evaluating  acquisition  candidates  in the  long-term  care  market,  it will
concentrate  on facilities  that are  configured  to provide the  specialized,
subacute services which are provided at Franvale.

Competition

   The  Company's  substance  abuse  programs  compete  nationally  with other
health care  providers,  including  general and chronic care  hospitals,  both
non-profit and for-profit,  other  substance  abuse  facilities and short-term
detoxification   centers.   Some   competitors  have   substantially   greater
financial resources than the Company. The Company believes,  however,  that it
can  compete  successfully  with such  institutions  because of its success in
treating  poor-prognosis  patients. The Company will compete through its focus
on such  patients,  its  willingness  to negotiate  appropriate  rates and its
capacity to build and service corporate relationships.

   The Company's psychiatric  facilities and programs compete primarily within
the respective  geographic  area serviced by them.  The Company  competes with
private doctors,  hospital-based clinics,  hospital-based  outpatient services
and other  comparable  facilities.  The main reasons that the Company competes
well are its integrated  delivery and dual diagnosis  programming.  Integrated
delivery  provides for more efficient  follow-up  procedures and reductions in
length of stay.  Dual  diagnosis  programming  provides  a niche  service  for
clients  with  a  primary  mental  health  and  a  secondary  substance  abuse
diagnosis.  The dual  diagnosis  service was  developed  in response to demand
from insurers, employees and treatment facilities.

   With  respect  to  long-term  care,  the  Company's   competitors   include
hospitals,   long-term  care   facilities  and  hospices  which  provide  both
custodial and subacute  care.  The Company  competes in the  long-term  market
within  a  25-mile  radius  from  its  Franvale  facility.  The  success  of a
long-term care facility depends on various  factors,  including the quality of
its  amenities  and  facility,  the  professionalism  of  its  staff  and  its
location.  The  Company  believes  that  it can  compete  successfully  in the
long-term  care  market,  notwithstanding  the fact that its  competitors  are
numerous and in many cases have greater financial  resources than the Company,
by continuing to provide intensive,  cost-effective  and innovative  treatment
and by acquiring new  facilities or upgrading its existing  facilities,  as it
has done through the construction and renovation project at Franvale,  so that
the physical plant appeals to private paying patients.

Revenue Sources and Contracts

   The Company has entered into relationships with numerous  employers,  labor
unions and  third-party  payors to provide  services  to their  employees  and
members for the treatment of substance  abuse and  psychiatric  disorders.  In
addition,  the Company admits patients who seek treatment directly without the
intervention  of third  parties  and  whose  insurance  does not  cover  these
conditions in  circumstances  where the patient either has adequate  financial
resources  to pay for  treatment  directly or is eligible to receive free care
at  one  of the  Company's  facilities.  Most  of  the  Company's  psychiatric
patients  either have insurance or pay at least a portion of treatment  costs.
Free  treatment  provided  each year amounts to less than 5% of the  Company's
total patient days.

   Each contract is negotiated  separately,  taking into account the insurance
coverage provided to employees and members,  and,  depending on such coverage,
may  provide  for  differing  amounts  of  compensation  to  the  Company  for
different subsets of employees and members.  The charges may be capitated,  or
fixed  with a maximum  charge  per  patient  day,  and,  in the case of larger
clients,  frequently  result  in a  negotiated  discount  from  the  Company's
published  charges.  The Company  believes that such discounts are appropriate
as they are  effective  in  producing a larger  volume of patient  admissions.
When non-contract  patients are treated by the Company, they are billed on the
basis  of the  Company's  standard  per  diem  rates  and for  any  additional
ancillary services provided to them by the Company.

Quality Assurance and Utilization Review

   The Company has established  comprehensive  quality  assurance  programs at
all of its  facilities.  These  programs  are  designed  to  ensure  that each
facility  maintains  standards that meet or exceed  requirements  imposed upon
the  Company  with  the  objective  of  providing   high-quality   specialized
treatment  services to its  patients.  To this end,  the  Company's  inpatient
facilities  are  accredited  by  the  Joint  Commission  on  Accreditation  of
Healthcare  Organizations  ("JCAHO") and the Company's  outpatient  facilities
comply with the standards of National  Commission  Quality Assurance  ("NCQA")
although the facilities  are not NCQA  certified.  The Company's  professional
staff,   including   physicians,   social  workers,   psychologists,   nurses,
dietitians,  therapists and counselors,  must meet the minimal requirements of
licensure  related  to  their  specific   discipline,   in  addition  to  each
facility's own internal quality assurance criteria.  The Company  participates
in the federally  mandated  National  Practitioners  Data Bank which  monitors
professional accreditation nationally.

   In  response to the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted
a  comprehensive   documentation  policy  to  satisfy  relevant  reimbursement
criteria.   Additionally,   the  Company  has   developed  an  internal   case
management   system  which  provides   assurance  that  services  rendered  to
individual patients are medically appropriate and reimbursable.

Government Regulation

   The Company's  business and the  development and operation of the Company's
facilities  are  subject  to  extensive  federal,  state and local  government
regulation.  In recent years,  an increasing  number of legislative  proposals
have been  introduced  at both the national and state levels that would effect
major  reforms of the  health  care  system if  adopted.  Among the  proposals
under  consideration  are reforms to increase the availability of group health
insurance,  to increase reliance upon managed care, to bolster competition and
to require  that all  businesses  offer  health  insurance  coverage  to their
employees.  The Company cannot predict whether any such legislative  proposals
will be adopted and, if adopted,  what effect,  if any, such  proposals  would
have on the Company's business.

   In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory changes,  administrative rulings,  interpretations of
policy,  intermediary  determinations and governmental  funding  restrictions,
all of which may materially  increase or decrease the rate of program payments
to health care facilities.  Since 1983,  Congress has  consistently  attempted
to limit the  growth of  federal  spending  under the  Medicare  and  Medicaid
programs  and  will  likely  continue  to do so.  Additionally,  congressional
spending  reductions for the Medicaid program  involving the issuance of block
grants to states is likely to  hasten  the  reliance  upon  managed  care as a
potential  savings  mechanism  of the  Medicaid  program.  As a result of this
reform  activity the Company can give no assurance  that  payments  under such
programs will in the future remain at a level  comparable to the present level
or be sufficient to cover the costs  allocable to such patients.  In addition,
many states,  including the  Commonwealth  of  Massachusetts  and the State of
Michigan, are considering reductions in state Medicaid budgets.

   Health Planning Requirements

   Some of the states in which the  Company  operates,  and many of the states
where the Company may consider expansion  opportunities,  have health planning
statutes  which  require  that prior to the  addition or  construction  of new
beds,  the  addition  of new  services,  the  acquisition  of certain  medical
equipment  or certain  capital  expenditures  in excess of defined  levels,  a
state health  planning  agency must  determine that a need exists for such new
or additional  beds, new services,  equipment or capital  expenditures.  These
state  determination  of need or  certificate  of need  ("DoN")  programs  are
designed to enable states to participate  in certain  federal and state health
related  programs  and  to  avoid   duplication  of  health  services.   DoN's
typically are issued for a specified maximum expenditure,  must be implemented
within  a  specified  time  frame  and  often  include  elaborate   compliance
procedures  for  amendment  or  modification,   if  needed.   Several  states,
including the  Commonwealth of  Massachusetts,  have  instituted  moratoria on
some types of DoN's or otherwise  stated an intent not to grant  approvals for
certain health  services.  Such  moratoria may adversely  affect the Company's
ability to expand in such  states,  but may also provide a barrier to entry to
potential competitors.

   Licensure and Certification

   All of the  Company's  facilities  must be  licensed  by  state  regulatory
authorities.  The Company's  Franvale and Harbor Oaks facilities are certified
for participation as providers in the Medicare and Medicaid programs.

   The  Company's  initial and  continued  licensure  of its  facilities,  and
certification  to participate in the Medicare and Medicaid  programs,  depends
upon many factors,  including  accommodations,  equipment,  services,  patient
care,  safety,  personnel,  physical  environment,  the  existence of adequate
policies,  procedures  and controls and the regulatory  process  regarding the
facility's  initial  licensure.  Federal,  state  and  local  agencies  survey
facilities  on a regular  basis to determine  whether such  facilities  are in
compliance  with  governmental  operating and health  standards and conditions
for  participating  in government  programs.  Such surveys  include  review of
patient  utilization  and inspection of standards of patient care. The Company
will attempt to ensure that its  facilities  are operated in  compliance  with
all such  standards  and  conditions.  To the extent these  standards  are not
met,  however,  the license of a facility  could be  restricted,  suspended or
revoked,  or a facility  could be  decertified  from the  Medicare or Medicaid
programs.

   Medicare Reimbursement

   Currently,   the  Company's  substance  abuse  facilities  do  not  receive
reimbursement  under the Medicare program for services rendered.  The Franvale
and Harbor  Oaks  facilities  do,  however,  rely upon such  reimbursement  as
presumably will other long-term care and psychiatric  facilities  which may be
acquired or  established  by the  Company.  The  Medicare  program  reimburses
long-term  care  facilities  for routine  operating  costs,  capital costs and
ancillary  costs.  Routine  operating  costs are  subject  to a  routine  cost
limitation  set for each  location.  Such  routine  cost  limitations  are not
applicable  for the first three years of the facility's  operations.  Owing to
its high acuity  patient  population,  Franvale  has  received an exception to
this  routine  cost  limit  for  calendar  years  1993,  1994,  1995 and 1996.
Capital costs include interest  expenses,  property taxes,  lease payments and
depreciation  expense.  Interest and  depreciation  are calculated  based upon
the original  owner's  historical  cost (plus the cost of  subsequent  capital
improvements)  when  changes in  ownership  have  occurred or occur after July
1984.   Ancillary   costs  are   reimbursed   at  actual   cost  to   Medicare
beneficiaries based on prescribed cost allocation principles.

   On December 13, 1989, the Catastrophic Care Act of 1988 (the  "Catastrophic
Care  Act") was  repealed.  Prior to the  effective  date of the  Catastrophic
Care Act,  federal law provided,  as a  precondition  to Medicare  coverage of
skilled nursing  facility  services,  that the Medicare  beneficiary must have
been an inpatient in an acute care hospital for at least three days  preceding
admission  to the  nursing  facility,  with such  admission  occurring  within
thirty  days  after  discharge  from the  acute  care  hospital.  Because  the
Catastrophic  Care  Act has  been  repealed,  that  precondition  to  Medicare
coverage of skilled nursing facility  services has been  reinstated.  However,
the  Catastrophic  Care  Act's  expanded  definition  of skilled  care,  which
increased   beneficiaries'  access  to  skilled  nursing  services,  has  been
retained.

   The Medicare program generally reimburses  psychiatric  facilities pursuant
to its prospective  payment system ("PPS"), in which each facility receives an
interim  payment  of its  allowable  costs  during  the  year  which  is later
adjusted to reflect  actual  allowable  direct and indirect  costs of services
based upon the  submission of a cost report at the end of each year.  However,
current Medicare payment policies allow certain  psychiatric service providers
an exemption  from PPS. In order for a facility to be eligible  for  exemption
from  PPS,  the  facility  must  comply  with  numerous   organizational   and
operational   requirements.   PPS-exempt   providers   are  cost   reimbursed,
receiving the lower of reasonable  costs or reasonable  charges.  The Medicare
program fiscal  intermediary pays a per diem rate based upon prior year costs,
which  may be  retroactively  adjusted  upon the  submission  of  annual  cost
reports.

   The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount of its
cost-based  reimbursement  may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility Act of 1982 ("TEFRA") and regulations  promulgated  thereunder.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to
a target amount per discharge,  adjusted  annually for inflation.  This target
amount is based upon a facility's  reasonable  Medicare operating cost divided
by Medicare  discharges,  plus a per diem allowance for capital costs,  during
its base year of  operations.  It is not  possible  to predict  the ability of
Harbor Oaks to remain  PPS-exempt  or to  anticipate  the impact of TEFRA upon
the reimbursement received by Harbor Oaks in future periods.

   In order to receive Medicare  reimbursement,  each  participating  facility
must meet the applicable  conditions of participation set forth by the federal
government relating to the type of facility, its equipment,  its personnel and
its standards of medical care, as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare  regulations  generally  require
that entry into such  facilities be through  physician  referral.  The Company
must offer services to Medicare recipients on a  non-discriminatory  basis and
may not preferentially accept private pay or commercially insured patients.

   Medicaid Reimbursement

   Currently,   the  Company's  substance  abuse  facilities  do  not  receive
reimbursement  under any state Medicaid program.  The Franvale and Harbor Oaks
facilities do, however, rely upon Medicaid  reimbursement,  as presumably will
other  long-term care  facilities  which may be acquired or established by the
Company.  A portion of Medicaid  costs are paid by states  under the  Medicaid
program  and the  federal  matching  payments  are not made unless the state's
portion is made.  Accordingly,  the timely  receipt of Medicaid  payments by a
facility may be affected by the financial condition of the relevant state.

   Harbor Oaks, the Company's  psychiatric  facility,  is a participant in the
Medicaid  program  administered  by the State of Michigan.  The great majority
of  patients  reimbursed  under this  program  are  adolescents.  Harbor  Oaks
receives  reimbursement  from the State of Michigan  Medicaid program on a per
diem basis,  inclusive  of  ancillary  costs.  The rate is  determined  by the
state and is adjusted annually based on cost reports filed by the Company.

   The Franvale facility  participates in the Medicaid program administered by
the Commonwealth of Massachusetts.  For 1996 and 1995,  Massachusetts Medicaid
continued  to  reimburse  skilled  nursing   facilities  on  an  acuity  based
prospective  system.  The 1996 and 1995 rates are based on costs  reported and
acuity data for 1993 and are  adjusted by  inflation  factors.  Under the rate
formula  established for 1997,  Massachusetts  nursing facilities  received an
average increase in their Medicaid rates of approximately 2.4%.

   Actual  reimbursement  of  long-term  care  costs  under the  Massachusetts
Medicaid  program  is  based in part  upon the  acuity  levels  of  individual
patients.  Any changes by the  Commonwealth  to the methods  used to determine
patient acuity will therefore  affect Medicaid  reimbursement  to providers of
long-term  care. At this time the Company  cannot predict the impact of future
year rate changes on its operations.

   Payment to Medicaid  providers in  Massachusetts  may be delayed or reduced
due to  budgetary  constraints  or limited  availability  of  revenues  due to
general  economic  conditions  affecting  the  Commonwealth.  Such  delays and
reductions  have  occurred  in the past  and no  assurance  can be given  that
future  reductions  will not be made in the scope of covered  services  or the
rate of increase in reimbursement  rates, or that future reimbursement will be
adequate to cover the  provider's  cost of  providing  service.  The effect of
such  limitations  or  reductions  will be to require  management to carefully
manage costs so that they will come within available  reimbursement  revenues,
if possible.

   Fraud and Abuse Laws

   Various  federal and state laws  regulate  the business  relationships  and
payment  arrangements between providers and suppliers of health care services,
including  employment  or service  contracts,  and  investment  relationships.
These  laws  include  the fraud  and  abuse  provisions  of the  Medicare  and
Medicaid statutes as well as similar state statutes (collectively,  the "Fraud
and Abuse  Laws"),  which  prohibit  the  payment,  receipt,  solicitation  or
offering  of any  direct or  indirect  remuneration  intended  to  induce  the
referral  of  patients,  the  ordering,  arranging,  or  providing  of covered
services,  items or equipment.  Violations of these  provisions  may result in
civil and  criminal  penalties  and/or  exclusion  from  participation  in the
Medicare,  Medicaid  and  other  government-sponsored  programs.  The  federal
government  has issued  regulations  which set forth certain  "safe  harbors,"
representing  business  relationships and payment arrangements that can safely
be undertaken  without violation of the federal Fraud and Abuse Laws.  Failure
to fall within a safe harbor does not  constitute  a per se  violation  of the
federal  fraud  and  abuse  laws.  The  Company  believes  that  its  business
relationships and payment  arrangements either fall within the safe harbors or
otherwise comply with the Fraud and Abuse Laws.

Employees

   As of March 15, 1997 the Company  had 522  employees,  of which 18 (17 full
time) were employed through the Company's  headquarters,  67 (44 full time) at
Highland  Ridge,  41 (29 full time) at Mount Regis,  51 (25 full time) at Good
Hope,  140 (97 full time) at Franvale,  143 (91 full time) at Harbor Oaks,  14
(13 full time) at Harmony  Healthcare,  5 (2 full time) at Total Concept, 6 (5
full time) at BSC,  34 (22 full  time) at NPP and 3 (3 full  time) at PCV.  Of
the Company's 522 employees,  382 are leased from Allied  Resource  Management
of Florida,  Inc.  ("ARMFCO"),  a wholly owned  subsidiary of HRC ARMCO,  Inc.
(formerly  known  as  Alliance  Employee  Leasing  Corporation),   a  national
employee leasing firm.

   The Company has elected to lease a substantial  portion of its employees to
provide more favorable  employee  health  benefits at lower cost than would be
available  to the  Company  as a  single  employer  and to  eliminate  certain
administrative  tasks which  otherwise  would be imposed on the  management of
the  Company.  The Company does not lease  employees  for its  long-term  care
facility.  The  arrangements  with  ARMFCO are  implemented  through  separate
leases with the Company  relating to each facility,  other than Franvale,  and
are  terminable by either party on 30 days'  written  notice.  The  agreements
with ARMFCO  provide  that for all leased  employees,  ARMFCO will  administer
payroll  (including  withholding of state and federal payroll taxes),  provide
for  compliance  with workers'  compensation  laws,  including  procurement of
workers'  compensation  insurance and  administering  claims,  and procure and
provide  designated  employee  benefits.  The  Company  retains  the  right to
reject  the  services  of any  leased  employee  and  ARMFCO  has the right to
increase its fees at any time upon thirty days' written  notice or immediately
upon any increase in payroll taxes, workers'  compensation  insurance premiums
or the cost of employee benefits provided to the leased employees.

   The Company believes that it has been successful in attracting  skilled and
experienced  personnel;  competition  for such employees is intense,  however,
and there can be no  assurance  that the  Company  will be able to attract and
retain  necessary  qualified  employees in the future.  None of the  Company's
employees  are  covered by a  collective  bargaining  agreement.  The  Company
believes that its relationships with its employees are good.


<PAGE>

Insurance

   Each of the Company's facilities maintains separate professional  liability
insurance  policies.  Mount Regis,  Harbor  Oaks,  Harmony  Healthcare,  Total
Concept,  NPP and BSC have coverage of $1,000,000  per claim and $3,000,000 in
the  aggregate.  Highland  Ridge  has  limits  of  $1,000,000  per  claim  and
$6,000,000 in the  aggregate.  Good Hope has coverage of $2,000,000  per claim
and  $6,000,000  in  the  aggregate.  In  addition,  these  entities  maintain
general  liability  insurance  coverage in identical  amounts.  The  Company's
long-term care facility maintains general and professional  liability coverage
of  $2,000,000,  with a limit of  $1,000,000  per  claim and an  aggregate  of
$5,000,000  excess coverage.  PCV's two doctors are currently covered by their
own malpractice  policies.  The Company plans to obtain separate insurance for
PCV as soon as its facility is purchased.

   The Company  maintains  $1,000,000  of  directors  and  officers  liability
insurance  coverage and $1,000,000 of general  liability  insurance  coverage.
The Company believes, based on its experience,  that its insurance coverage is
adequate  for its  business  and that it will  continue  to be able to  obtain
adequate coverage.

Legal Proceedings

   The  Company   received  a  notice  from  Pioneer  Health  Care,   Inc.,  a
Massachusetts  non-profit  corporation  demanding that the Company discontinue
use of its  PIONEER  HEALTHCARE  trademark  upon  the  grounds  that  the mark
infringes  the rights of Pioneer  Health  Care,  Inc.  under  applicable  law.
Pioneer  Health Care,  Inc.  threatened  to proceed with the  necessary  legal
action to prevent the Company from using the PIONEER  HEALTHCARE  mark, and to
seek a  cancellation  of the  registration  that has been  issued  by the U.S.
Patent Trademark Office (the "PTO") to the Company for the PIONEER  HEALTHCARE
mark,  unless the Company  complied with this demand.  The Company  refused to
comply with this demand,  whereupon Pioneer Health Care, Inc. filed a petition
in the PTO seeking  the  cancellation  of the  Company's  registration  of its
PIONEER HEALTHCARE  trademark.  The Company thereupon commenced  litigation in
the United States District Court for the District of  Massachusetts  seeking a
declaratory  judgment that its use of the PIONEER  HEALTHCARE  trademark  does
not infringe any rights of Pioneer  Health Care,  Inc. under  applicable  law,
and that it has the right to maintain its  registration of that mark.  Pioneer
Health  Care,  Inc.  has  filed  a  counterclaim  in that  litigation  seeking
injunctive  and monetary  relief  against the Company upon claims of trademark
infringement,  trademark  dilution  and  unfair  competition.  The  Company is
defending  itself  vigorously  against  those  claims.  Proceedings  upon  the
petition  filed  by  Pioneer  Health  Care,   Inc.  in  the  PTO  seeking  the
cancellation  of  the  Company's   registration  of  its  PIONEER   HEALTHCARE
trademark have been stayed  pending the  resolution of the litigation  between
the parties.  An adverse  decision  could result in money damages  against the
Company and required  discontinuance by the Company of the PIONEER  HEALTHCARE
mark could result in costs to the Company which could have a material  adverse
effect on the Company.

   In January 1996, the Company  received notice that Mullikin Medical Center,
A Medica Group,  Inc., located in Artesia,  California,  filed a petition with
the PTO seeking  cancellation of the  registration  of the PIONEER  HEALTHCARE
mark.  This  litigation  has  been  suspended   pending  the  outcome  of  the
proceedings described above.

   On or about  November 25,  1996,  the Company was named as a defendant in a
complaint filed by Bentley Associates,  L.P. in the Supreme Court of the State
of New York  (Civil  Action  No.  605870/96).  The  complaint  arose out of an
alleged breach of contract  between  Bentley  Associates,  L.P. and Behavioral
Stress  Center,   Inc.  for  unpaid   advisory  fees.  The  complaint   sought
compensatory  damages and other  equitable  relief.  On January 15, 1997,  the
Company  filed a motion  seeking  dismissal  from  the  litigation  which  was
granted on April 28, 1997 by order of the court.





<PAGE>

                                  MANAGEMENT

Directors and Officers

   The directors and officers of the Company are as follows:

Name                                 Age  Position
Bruce A. Shear....................   42   Director, President and Chief
                                          Executive Officer
Robert H. Boswell.................   48   Executive Vice President
Gerald M. Perlow, M.D. (1)(2)        58   Director and Clerk
Donald E. Robar (1)(2)............   59   Director and Treasurer
Paula C. Wurts....................   48   Controller, Assistant Clerk and
                                          Assistant Treasurer
Howard W. Phillips................   66   Director
William F. Grieco.................   43   Director
____________

(1)           Member of Audit Committee.
(2)           Member of Compensation Committee.

   All of the directors hold office until the annual  meeting of  stockholders
next  following  their  election,  or until their  successors  are elected and
qualified.   The   Compensation   Committee   reviews   and   sets   executive
compensation.  Officers  are elected  annually by the Board of  Directors  and
serve at the  discretion  of the  Board.  There  are no  family  relationships
among any of the directors or officers of the Company.

   Information  with respect to the business  experience and  affiliations  of
the directors and officers of the Company is set forth below.

   BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company  since 1980 and was  Treasurer  of the Company  from  September
1993  until  February,  1996.  From 1976 to 1980 he served as Vice  President,
Financial  Affairs,  of the  Company.  Mr.  Shear  has  served on the Board of
Governors of the  Federation  of American  Health  Systems for over ten years.
Mr. Shear  received an M.B.A.  from Suffolk  University  in 1980 and a B.S. in
Accounting and Finance from Marquette University in 1976.

   ROBERT  H.  BOSWELL  has  served as the  Executive  Vice  President  of the
Company since 1992.  From 1989 until the spring of 1994 Mr.  Boswell served as
the  Administrator of the Company's  Highland Ridge Hospital facility where he
is based.  Mr.  Boswell is principally  involved with the Company's  substance
abuse   facilities.   From  1981  until  1989,  he  served  as  the  Associate
Administrator at the Prevention Education  Outpatient  Treatment  Program--the
Cottage  Program,  International.  Mr.  Boswell  graduated  from Fresno  State
University  in 1975  and from  1976  until  1978  attended  Rice  University's
doctoral program in philosophy.
 
   GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk  since  February,  1996.  Dr.  Perlow is a  cardiologist  in
private  practice  in Lynn,  Massachusetts,  and has been  Associate  Clinical
Professor  of  Cardiology  at the Tufts  University  School of Medicine  since
1972. Dr. Perlow is a Diplomat of the National Board of Medical  Examiners and
the   American   Board  of  Internal   Medicine   (with  a   subspecialty   in
cardiovascular  disease) and a Fellow of the American Heart  Association,  the
American  College of  Cardiology,  the American  College of Physicians and the
Massachusetts  Medical  Center.  From 1987 to 1990,  Dr.  Perlow served as the
Director,  Division of  Cardiology,  at  AtlantiCare  Medical  Center in Lynn,
Massachusetts.  From October 30, 1996 to March 1, 1997,  Dr.  Perlow served as
President  and  Director of Perlow  Physicians,  P.C.  which has a  management
contract  with BSC. Dr.  Perlow  received an annual  salary of $25,000 in this
position.  Dr.  Perlow  received a B.A.  from  Harvard  College in 1959 and an
M.D. from Tufts University School of Medicine in 1963.

   DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the  Treasurer  since  February,  1996.  He served as the Clerk of the Company
from 1992 to 1996.  Dr. Robar has been a professor of  Psychology  since 1961,
most recently at Colby-Sawyer College in New London, New Hampshire.  Dr. Robar
received an Ed.D. from the University of  Massachusetts  in 1978, an M.A. from
Boston  College in 1968 and a B.A.  from the  University of  Massachusetts  in
1960.
 
   PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant Treasurer since 1993 and as Assistant Clerk since January,  1996.
Ms. Wurts  served as the  Company's  Accounting  Manager from 1985 until 1989.
Ms. Wurts received an Associate's  degree in Accounting from the University of
South Carolina in 1980, a B.S. in Accounting from  Northeastern  University in
1989  and  passed  the  examination  for  Certified  Public  Accountants.  She
received a Master's  Degree in Accounting  from Western New England College in
1996.

   HOWARD W.  PHILLIPS  has served as a Director of the Company  since  August
27,  1996  and  has  been  employed  by  the  Company  as a  public  relations
specialist  since  August 1,  1995.  From 1982 until  October  31,  1995,  Mr.
Phillips  was the  Director of  Corporate  Finance for D.H.  Blair  Investment
Corp.  From 1969 until 1981, Mr.  Phillips was associated  with  Oppenheimer &
Co.  where he was a partner and Director of Corporate  Finance.  Mr.  Phillips
currently is a member of the Board of  Directors  of Food Court  Entertainment
Network,   Inc.,  an  operator  of  shopping  mall  television  networks,  and
Telechips Corp., a manufacturer of visual phones.

   WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997.  Since  November of 1995, he has served as Senior Vice President and
General  Counsel for  Fresenius  Medical Care North  America.  From 1989 until
November  of 1995,  Mr.  Grieco was a partner at Choate,  Hall & Stewart,  the
Company's  principal  outside  legal  counsel.  Mr.  Grieco is a member of the
Board of Directors of Fresenius National Medical Care Holdings, Inc.

Employment Agreements

   The  Company  has not  entered  into  any  employment  agreements  with its
executive  officers.  The  Company  has  acquired  a  $1,000,000  key man life
insurance policy on the life of Bruce A. Shear.
 
Executive Compensation

   Two executive  officers of the Company  received  compensation  in the 1996
fiscal  year  which  exceeded  $100,000.  The  following  table sets forth the
compensation  paid or accrued by the  Company for  services  rendered to these
executives in fiscal years 1994 to 1996:

                         Summary Compensation Table
                                                         Long Term        
                                                        Compensation
                                                              
                                                          Awards 
                                         Annual Compensation              

         (a)         (b)     (c)     (d)       (e)         (g)        (i)
      Name and                             Other       Securities  All Other
      Principal     Year   Salary   Bonus    Annual    Underlying  Compensation
      Position              ($)      ($)   Compensatio Options/SARs    ($)
                                                ($)          (#)
Bruce A. Shear..... 1996  $294,063      -- $10,818(1)           --        --
  President and     1995  $237,500      --  $8,412(2)           --        --
Chief Executive     1994  $245,000      --  $7,850(3)           --        --
Officer

Robert H. Boswell.. 1996   $80,667  $1,000 $23,750(4)        5,000   $11,250
  Executive Vice    1995   $69,750      --  $6,000(5)       15,000   $28,050
President           1994   $55,083  $5,000  $6,000(5)       14,000   $36,445

___________________________
(1)   This  amount  represents  (i) $2,650  contributed  by the Company to the
Company's  Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $5,146
in  premiums  paid by the  Company  with  respect  to life  insurance  for the
benefit of Mr.  Shear,  and (iii) $3,022 for the personal use of a Company car
held by Mr. Shear.

(2)   This  amount  represents  (i) $2,450  contributed  by the Company to the
Company's  Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $1,195
in premiums  paid by the Company for club  memberships  used by Mr.  Shear for
personal  activities  and (iii)  $4,767 in premiums  paid by the Company  with
respect to life insurance for the benefit of Mr. Shear.

(3)   This  amount  represents  (i) $2,483  contributed  by the Company to the
Company's  Executive  Employee Benefit Plan on behalf of Mr. Shear,  (ii) $600
paid by the  Company  for club  memberships  used by Mr.  Shear  for  personal
activities  and (iii)$  4,767 in premiums  paid by the Company with respect to
life insurance for the benefit of Mr. Shear.

(4)   This  amount  represents  (i)  $3,750  automobile  allowance,  and  (ii)
$20,000 net gain from the exercise of options and subsequent sale of stock.

(5)   This amount represents an automobile allowance.


Compensation of Directors

   Directors  who  are  full  time   employees  of  the  Company   receive  no
compensation  for  services  as members of the Board of  Directors.  Directors
who are not  employees  of the Company  receive a $2,500  stipend per year and
$1,000 for each meeting of the Board of Directors which they attend.

   In  addition,  directors  of the  Company are  entitled to receive  certain
stock option grants under the  Company's  Non-Employee  Director  Stock Option
Plan  (the ""Non-Employee  Director  Plan").   Pursuant  to  the  Non-Employee
Director Plan, in February  1997,  Dr.  Perlow,  Dr. Robar and Mr. Grieco were
each  granted an option to  purchase  2,000  shares of the  Company's  Class A
Common  Stock at an  exercise  price  of  $3.50  per  share.  Pursuant  to the
Company's  1993 Stock Plan, in February of 1997,  Mr.  Phillips was granted an
option to purchase  2,000 shares of the  Company's  Class A Common Stock at an
exercise  price of $3.50  per  share.  All of these  options  are  immediately
exercisable for 25% of the shares with an additional 25% becoming  exercisable
on each of the first three anniversaries of the grant date.

   Additionally,  pursuant to the Company's 1993 Stock Plan, in February 1997,
each of Drs.  Perlow and Robar and Messrs.  Phillips and Grieco was granted an
option to purchase  5,000 shares of the  Company's  Class A Common Stock at an
exercise  price of $3.50 per  share.  These  options  become  exercisable  six
months  after the date of the grant for 25% of the shares  with an  additional
25%  becoming  exercisable  on each of the first  three  anniversaries  of the
grant date.

Stock Plan

   The  Company's  Stock Plan was adopted by the Board of  Directors on August
26, 1993 and  approved  by the  stockholders  of the  Company on November  30,
1993.  The Stock Plan provides for the issuance of a maximum of 300,000 shares
of the Class A Common Stock of the Company  pursuant to the grant of incentive
stock  options to employees  and the grant of  nonqualified  stock  options or
restricted  stock  to  employees,  directors,  consultants  and  others  whose
efforts are important to the success of the Company.

   The Stock Plan is  administered  by the Board of Directors.  Subject to the
provisions  of the Stock Plan,  the Board of  Directors  has the  authority to
select the optionees or restricted  stock  recipients  and determine the terms
of the  options or  restricted  stock  granted,  including:  (i) the number of
shares,  (ii) option  exercise  terms,  (iii) the  exercise or purchase  price
(which  in the case of an  incentive  stock  option  cannot  be less  than the
market price of the Class A Common  Stock as of the date of grant),  (iv) type
and  duration of transfer or other  restrictions  and (v) the time and form of
payment for  restricted  stock and upon  exercise of  options.  Generally,  an
option is not  transferable by the option holder except by will or by the laws
of descent and distribution.  Also, generally, no option may be exercised more
than 60 days following  termination of employment.  However, in the event that
termination  is due to death or disability,  the option is  exercisable  for a
period of one year following such termination.

   As of March 31,  1997,  the Company had issued  options to purchase a total
of  207,000  shares of Class A Common  Stock  under the 1993  Stock  Plan at a
price per share  ranging from $3.50 to $7.00 per share.  On February 18, 1997,
the Board of Directors  repriced all outstanding  options,  other than options
granted to members of the Board of Directors,  at $3.50 per share.  Generally,
options  are  exercisable  upon  grant for 25% of the shares  covered  with an
additional 25% becoming  exercisable on each of the first three  anniversaries
of the date of grant.

 
Issuance of Restricted Stock

   On December 17, 1993,  the Company  issued  11,250 and 19,750 shares of the
Company's  Class A Common  Stock to  certain  directors  and  officers  of the
Company,  respectively,  at a purchase price of $4.00 per share. The shares of
restricted  stock were issued  pursuant  to the  Company's  Stock  Plan.  Each
purchaser  paid to the Company 25% of the purchase price for his or her shares
in cash, and the balance with a non-recourse  note. The notes bear interest at
6% per year,  are  payable  quarterly  in  arrears,  and  became due March 31,
1997. To secure the payment  obligation under the non-recourse  notes,  shares
paid for with these  notes  have been  pledged to the  Company.  See  "Certain
Transactions."  The  notes  were  paid in  full  as of  March  31,  1997.  Two
employees  were in  default.  Mark  Cowell  forfeited  6,925  shares  and Joan
Chamberlain forfeited 1,731 shares.

Employee Stock Purchase Plan

   On October 18, 1995, the Board of Directors voted to provide  employees who
work in excess of 20 hours per week and more than five  months per year rights
to elect to  participate in an Employee Stock Purchase Plan (the "Plan") which
became  effective  February 1, 1996.  No more than 100,000  shares may be sold
under  this  Plan.  The  price  per  share  shall be the  lesser of 85% of the
average  of the bid and ask price on the first day of the plan  period and the
last day of the plan  period.  An  offering  period  under  the plan  began on
February  1,  1996  and  ended  on  January  31,  1997.   Seventeen  employees
purchased  an  aggregate  of  9,452  shares  of Class A  Common  Stock.  A new
offering  commenced  on  February  1, 1997 and will end on January  31,  1998.
There are  thirty-seven  employees  participating in the second offering under
this plan.

Non-Employee Director Stock Plan

   The Company's  Non-Employee  Director Stock Plan (the "Director  Plan") was
adopted by the directors on October 18, 1995 and approved by the  Stockholders
of the  Company on  December  15,  1995.  Non-qualified  options to purchase a
total of 30,000  shares of Class A Common  Stock are  available  for  issuance
under the Director Plan.


<PAGE>

   The Director Plan is  administered by the Board of Directors or a committee
of the Board.  Under the Director  Plan,  each director of the Company who was
a director  at the time of  adoption  of the  Director  Plan and who was not a
current or former employee of the Company  received an option to purchase that
number of  shares of Class A Common  Stock as  equals  500  multiplied  by the
years of service of such  director  as of the date of the grant.  At the first
meeting  of the  Board of  Directors  subsequent  to each  annual  meeting  of
stockholders,  each  non-employee  director is granted under the Director Plan
an  option  to  purchase  2,000  shares  of the  Class A  Common  Stock of the
Company.  The option  exercise price is the fair market value of the shares of
the  Company's  Class A Common  Stock on the date of grant.  The  options  are
non-transferable  and become  exercisable as follows:  25% immediately and 25%
on each of the first,  second and third  anniversaries  of the grant date.  If
an  optionee  ceases to be a member of the Board of  Directors  other than for
death or permanent disability,  the unexercised portion of the options, to the
extent unvested,  immediately  terminate,  and the unexercised  portion of the
options  which have vested lapse 180 days after the date the  optionee  ceases
to serve on the  Board.  In the event of death or  permanent  disability,  all
unexercised  options vest and the optionee or his or her legal  representative
has the right to  exercise  the  option  for a period of 180 days or until the
expiration of the option, if sooner.

   On  January  23,  1996,  a total of 5,500  shares  were  issued  under  the
Director Plan at an exercise  price of $6.63 per share.  In February,  1997, a
total of 6,000  shares  were  issued  under the  Director  Plan at an exercise
price of $3.50 per share.  As of March 31,  1997,  none of these  options  had
been exercised.

   The following  table  provides  information  about  options  granted to the
named  executive  officers  during fiscal 1996 under the Company's Stock Plan,
Employee Stock Purchase Plan and Non-Employee Director Stock Plan.



                                  Individual Grants
        (a)             (b)         (c)         (d)            (e)
                     Number of     % of
                     Securities    Total
                     Underlying    Options/SARs   Exercise
                    Options/SARs   Granted        or Base    Expiration
       Name         Granted (#)      to            Price        Date
                                   Employees    ($/Share)
                                     in 
                                   Fiscal 
                                    Year
Bruce A. Shear......    ---          ---            ---          ---
Robert H. Boswell...   5,000       12.2%          $3.50       3/21/01


   The following  table provides  information  about options  exercised by the
named  executive  officers  during  fiscal  1996 and the  number  and value of
options held at the end of fiscal 1996.


          (a)               (b)       (c)          (d)              (e)
                                                Number of         Value of
                                                Securities      Unexercised
                         Shares                 Underlying      In-the-Money
                         Acquired  Value       Unexercised    Options/SARs at
          Name           on        Realized  Options/SARs at     FY-End ($)
                         Exercise     ($)       FY-End (#)    Exercisable/
                            (#)              Exercisable/     Unexercisable
                                             Unexercisable
Bruce A. Shear........      --        --            --               --
Robert H. Boswell.....     5,000    $20,000    25,250/3,730     $6,313/$933

<PAGE>

Certain Relationships and Related Transactions

         For approximately the last ten years,  Bruce A. Shear, a director and
the  President  and  Chief  Executive  Officer  of the  Company,  and  persons
affiliated  and associated  with him have made a series of unsecured  loans to
the Company and its  subsidiaries  to enable  them to meet  ongoing  financial
commitments.  The borrowings  generally were entered into when the Company did
not have financing  available from outside  sources and, in the opinion of the
Company,  were entered into at market rates given the  financial  condition of
the Company  and the risks of  repayment  at the time the loans were made.  As
of March 31,  1997,  the  Company  owed an  aggregate  of  $75,296  to related
parties.
 
   During the nine months ended March 31, 1997,  the Company paid to Mr. Shear
approximately  $37,800 in principal and accrued  interest under various notes.
No other  consideration  was paid to related  parties.  In connection with the
IPO, Mr. Shear  contributed  to the Company  approximately  $85,000 of accrued
and unpaid interest payable under various notes and  approximately  $15,000 of
accrued  and  unpaid  guarantee  fees  owed to him for  20,000  shares  of the
Company's  Class B Common  Stock.  The Company paid Mr.  Shear  $50,000 out of
the proceeds of the IPO in reduction of the principal  amount of the notes for
the  payment of certain  tax  obligations  arising  from the  issuance  of the
stock. Upon the consummation of those  transactions,  Mr. Shear accepted a new
promissory  note of the  Company  in  exchange  for  the  notes  plus  accrued
interest for $110,596.  As of March 31, 1997,  the Company owed Bruce A. Shear
$78,996 on that  promissory  note,  which is dated March 31, 1994,  matures on
December  31,  1998 and bears  interest  at the rate of 8% per  year,  payable
quarterly in arrears,  and requires repayments of principal quarterly in equal
installments commencing July 1, 1996, until maturity.

Compliance with Section 16(a) of the Exchange Act

   In fiscal  year 1997,  both Mr.  Grieco and Mr.  Phillips  failed to timely
file Form 3 upon joining the Company's  Board of Directors.  In addition,  Dr.
Robar,  Mr.  Boswell,  Ms. Wurts and Mr. Phillips each filed a Form 4 relating
solely to the grant of options  outside of the prescribed  time limits.  These
grants,  however, could have been reported on Form 5, in which case they would
not have been due until August 14, 1997.  Additionally,  for fiscal year 1997,
Dr.  Robar  failed  to  timely  file a  Form 4  relating  to the  sale  of the
Company's  Class A Common  Stock and Mr.  Boswell and Ms. Wurts each failed to
timely file a Form 4 relating to the purchase of the Company's  Class A Common
Stock.

   For fiscal year 1996,  Mr. Boswell and Ms. Wurts each failed to timely file
Form 5.

<PAGE>

                   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT


   The  following  table sets forth certain  information  as of March 31, 1997
regarding  the  ownership  of shares of the  Company's  Class A Common  Stock,
Class B Common  Stock and Class C Common  Stock  (the only  classes of capital
stock of the  Company  outstanding  as of March 31,  1997) by (i) each  person
known by the  Company  to  beneficially  own more  than 5% of any class of the
Company's voting securities,  (ii) each director of the Company, (iii) each of
the named executive  officers as defined in 17 CFR  228.402(a)(2) and (iv) all
directors and officers of the Company as a group.  Unless otherwise  indicated
below,  to the  knowledge of the Company,  all persons  listed below have sole
voting and  investment  power with  respect to their  shares of Common  Stock,
except to the extent  authority is shared by spouses under  applicable law. In
preparing  the  following  table,  the Company  has relied on the  information
furnished by the persons listed below:

                              Name and Address    Amount and Nature  Percent
      Title of Class        of Beneficial Owner     of Beneficial       of
                                                        Owner         Class 
                                                                       (12)
Class A Common Stock ...   Gerald M. Perlow           11,462(1)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Donald E. Robar             8,750(2)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Bruce A. Shear               5,000(3)         *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Robert H. Boswell          29,324(4)        1.08%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Howard W. Phillips         35,560(5)        1.3%
                           P. O. Box 2047
                           East Hampton, NY
                           11937
                           William F. Grieco         59,780(6)(7)      2.2%
                           115 Marlborough Street
                           Boston, MA   02116
                           J. Owen Todd               59,280(7)        2.2%
                           c/o Todd and Weld
                           1 Boston Place
                           Boston, MA  02108
                           All Directors and          163,301(8)       6.0%
                           Officers as a Group
                           (7 persons)
Class B Common Stock (9)   Bruce A. Shear            671,259(10)       91.8%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           All Directors and           671,259         91.8%
                           Officers as a Group
                           (7 persons)


<PAGE>

Class C Common Stock....   Bruce A. Shear            156,502(11)       78.3%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           J. Owen Todd               13,173(7)        6.5%
                           c/o Todd and Weld
                           1 Boston Place
                           Boston, MA  02108
                           William F. Grieco          13,173(7)        6.5%
                           115 Marlborough Street
                           Boston, MA   02116
                           All Directors and           169,675        84.93%
                           Officers as a Group
                           (7 persons)
 
_________________________

*    Less than 1%.
     (1) Includes 6,000 shares issuable pursuant to currently  exercisable stock
options or stock options which will become exercisable within sixty days, having
an exercise price range of $3.50 to $6.63 per share.
     (2) Includes 7,750 shares issuable pursuant to currently  exercisable stock
options or stock options which will become exercisable within sixty days, having
an exercise price range of $3.50 to $6.63 per share.
     (3) Excludes an aggregate of 59,280 shares of Class A Common Stock owned by
the Shear Family Trust and the NMI Trust, of which Bruce A. Shear is a remainder
beneficiary.
     (4) Includes an aggregate of 27,750 shares of Class A Common Stock issuable
pursuant to currently  exercisable  stock options at an exercise  price of $3.50
per share.
     (5)  Includes  35,060  shares  issuable  upon the  exercise  of a currently
exercisable Unit Purchase Option for 17,530 Units, at a price per unit of $5.99,
of which each unit consists of one share of Class A Common Stock and one warrant
to purchase an additional  share of Class A Common Stock at a price per share of
$7.50 and 500 shares issuable  pursuant to currently  exercisable  stock options
having an exercise price of $3.50 per share.
     (6)  Includes  500  shares of Class A Common  Stock  issuable  pursuant  to
currently exercisable stock options, having an exercise price of $3.50 per share
     (7)  Messrs.  Todd and Grieco  are the two  trustees  of the  Trusts  which
collectively  hold 72,453  shares of the  Company's  outstanding  Common  Stock.
Gertrude  Shear,  Bruce A. Shear's  mother,  is the lifetime  beneficiary of the
Trusts.  In  addition  to the  shares  held by the  Trusts,  to the  best of the
Company's knowledge, Gertrude Shear currently owns less than 1% of the Company's
outstanding Class B Common Stock and 4.97% of the Company's  outstanding Class C
Common Stock.
     (8) Includes an aggregate of 54,000 shares  issuable  pursuant to currently
exercisable  stock options.  Of those  options,  2,750 have an exercise price of
$6.63 per share and 51,250 have an exercise price of $3.50 per share.
     (9) Each  share of Class B Common  Stock is  convertible  into one share of
Class A Common Stock  automatically  upon any sale or transfer thereof or at any
time at the option of the holder.
     (10)  Includes  56,369  shares of Class B Common Stock pledged to Steven J.
Shear of 2 Addison Avenue, Lynn,  Massachusetts 01902, Bruce A. Shear's brother,
to secure the purchase price obligation of Bruce A. Shear in connection with his
purchase of his brother's  stock in the Company in December 1988. In the absence
of any default under this  obligation,  Bruce A. Shear retains full voting power
with respect to these shares.
     (11)  Includes  12,526  shares of Class C Common Stock pledged to Steven J.
Shear of 2 Addison Avenue, Lynn,  Massachusetts 01902, Bruce A. Shear's brother,
to secure the purchase price obligation of Bruce A. Shear in connection with his
purchase of his brother's  stock in the Company in December 1988. In the absence
of any default under this  obligation,  Bruce A. Shear retains full voting power
with respect to these shares.  Excludes an aggregate of 13,173 shares of Class C
Common Stock owned by the Shear  Family Trust and the NMI Trust (the  "Trusts"),
of which Bruce A. Shear is a remainder beneficiary.

<PAGE>

     (12) Represents  percentage of equity of class,  based on numbers of shares
listed under the column headed "Amount and Nature of Beneficial Ownership". Each
share of Class A Common  Stock is  entitled to one vote per share and each share
of Class B Common  Stock is  entitled  to five votes per share on all matters on
which stockholders may vote (except that the holders of the Class A Common Stock
are  entitled  to elect two  members of the  Company's  Board of  Directors  and
holders  of the Class B Common  Stock are  entitled  to elect all the  remaining
members  of the  Company's  Board of  Directors).  The  Class C Common  Stock is
non-voting.

     Based on the number of shares listed under the column headed  "Amount and
Nature of  Beneficial  Ownership,"  the  following  persons or groups held the
following  percentages  of  voting  rights  for all  shares  of  common  stock
combined as of April 10, 1997:

         Bruce A. Shear ..........................................52.9%
         J. Owen Todd..............................................0.9%
         William F. Grieco.........................................0.9%
         All  Directors  and Officers as a Group (7 persons)......55.4%

     On June 4,  1997,  the  Company  issued  1,000  shares  of its  Series  A
Convertible  Preferred  Stock to ProFutures  Special  Equity Fund.  L.P. which
amount  represents  100% of the  Company's  issued  and  outstanding  Series A
Convertible Preferred Stock.


                           SELLING SECURITY HOLDERS

     The  following  table sets  forth the  ownership  of the  shares  offered
pursuant to this  Prospectus by the Selling  Security  Holders as of the dates
such  information was provided to the Company.  The  information  contained in
the  following  table is based on the  Company's  records  and on  information
provided by the Selling  Security  Holders.  Since the dates such  information
was provided to the Company,  such  information  may have  changed.  Except as
otherwise noted in the footnotes to the following  table,  none of the Selling
Security Holders has had any position,  office or material  relationship  with
the Company or affiliates during the past three years.


- - -------------------------------------------------------------------------------
 Name of Selling   Number of Shares  Number of Shares    Number of Shares of
 Security Holder      of Class A        of Class A      Class A Common Stock 
                     Common Stock      Common Stock       Owned after the 
                         Owned            Offered             Offering
                      Before the 
                       Offering
- - -------------------------------------------------------------------------------
          Infinity     1,027,500       1,027,500(1)               0
   Investors Ltd..
- - -------------------------------------------------------------------------------
  Seacrest Capital      685,000         685,000(2)                0
          Limited.
- - -------------------------------------------------------------------------------
    Alpine Capital      25,000           25,000(3)                0
    Partners, Inc.
- - -------------------------------------------------------------------------------
     Barrow Street       3,000           3,000(4)                 0
    Research, Inc.
- - -------------------------------------------------------------------------------
   Leon Rubenfaer,       6,000           6,000(5)                 0
              M.D.
- - -------------------------------------------------------------------------------
  Alan Rickfelder,       9,000           9,000(6)                 0
             Ph.D.
- - -------------------------------------------------------------------------------
Mukesh Patel, M.D.      32,250           32,250(7)                0
- - -------------------------------------------------------------------------------
   Himanshu Patel,      32,250           32,250(7)                0
              M.D.
- - -------------------------------------------------------------------------------
   Irwin Mansdorf,      120,375         114,375(8)              6,000
             Ph.D.
- - -------------------------------------------------------------------------------
   Yakov Burstein,      45,625           35,625(9)             10,000
             Ph.D.
- - ------------------------------------------------------------------------------
          C.C.R.I.      160,000         160,000(10)               0
       Corporation
- - -------------------------------------------------------------------------------
         ProFutures      610,000         610,000(11)              0
    Special Equity
        Fund, L.P.
- - -------------------------------------------------------------------------------



<PAGE>


(1)  Consists  only of 937,500  shares of Class A Common Stock  issuable  upon
the  conversion  of a 7%  convertible  debenture  due December 31, 1998 in the
principal  amount of  $1,875,000  and  90,000  shares of Class A Common  Stock
issuable  upon the  exercise  of a warrant at an  exercise  price of $2.00 per
share.  The number of shares of Class A Common Stock into which the  debenture
may be  converted  is  determined  by  dividing  the  principal  amount  to be
converted  by  the  conversion  price.  The  conversion  price  is  98% of the
average  closing  bid price of the Class A Common  Stock as reported by NASDAQ
for the 5 trading  days  immediately  preceding  the date of  conversion.  The
percentage  drops  2%  per  month  on the  first  day of  each  30 day  period
following   April  15,  1997  during   which  the  Company  does  not  have  a
Registration  Statement  declared  effective  by the  Securities  and Exchange
Commission  covering  such shares.  For the purposes of this  Prospectus,  the
number  of  shares  of  Class A Common  Stock  into  which  the  debenture  is
convertible has been determined by assuming a conversion price of $2.00.

(2)  Consists of shares of Class A Common Stock  issuable upon the  conversion
of a 7%  convertible  debenture due December 31, 1998 in the principal  amount
of  $1,250,000  and 60,000  shares of Class A Common Stock  issuable  upon the
exercise of a warrant issued by the Company to Seacrest  Capital Limited at an
exercise  price of $2.00  per  share.  The  number of shares of Class A Common
Stock into which the  debenture may be converted is determined by dividing the
principal  amount to be  converted by the  conversion  price.  The  conversion
price is equal to 98% of the  average  closing bid price of the Class A Common
Stock as reported by NASDAQ for the 5 trading days  immediately  preceding the
date of  conversion.  This  percentage  drops 2% per month on the first day of
each 30 day period  following April 15, 1997 during which the Company does not
have  a  Registration  Statement  declared  effective  by the  Securities  and
Exchange   Commission   covering  such  shares.   For  the  purposes  of  this
Prospectus,  the  number  of  shares of Class A Common  Stock  into  which the
debenture is convertible  has been  determined by assuming a conversion  price
of $2.00.

(3)  Consists of shares of Class A Common Stock  issuable upon the exercise of
a  warrant  issued  by the  Company  to  Alpine  Capital  Partners,  Inc.  for
consulting  services at an exercise price of $6.88 per share.  The warrant may
be  exercised  in whole or in part any time prior to  October 7, 2001.  Alpine
Capital  Partners,  Inc.  may not sell in  excess  of 5,000  shares of Class A
Common  Stock in any thirty  day period  without  the  written  consent of the
Company.

(4)  Consists of shares of Class A Common Stock  issuable upon the exercise of
a warrant issued by the Company to Barrow Street  Research,  Inc. for investor
relation  services  at an exercise  price of $2.50 per share.  The warrant may
be exercised in whole or in part at any time prior to February 18, 2002.

(5)  Consists  of shares  of Class A Common  Stock  issued to Leon  Rubenfaer,
M.D. pursuant to Section 3.1 of an Asset Purchase  Agreement for NPP dated May
24,  1996 and  entered  into by and  between  certain  persons  and  entities,
including Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the Company.

(6)  Consists  of shares of Class A Common  Stock  issued to Alan  Rickfelder,
Ph.D.  pursuant to Section 3.1 of an Asset  Purchase  Agreement  for NPP dated
May 24, 1996 and entered  into by and between  certain  persons and  entities,
including Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the Company.

(7)  Consists of shares of Class A Common Stock issued to Mukesh  Patel,  M.D.
and to Himanshu Patel,  M.D. by the Company pursuant to Section 2.3 of a Stock
Exchange  Agreement for PCV dated January 17, 1997 entered into by and between
Mukesh Patel, M.D., Himanshu Patel, M.D. and the Company.

(8)  Consists  of  114,375  shares  of Class A Common  Stock  issued  to Irwin
Mansdorf by the  Company  pursuant to an  Agreement  and Plan of Merger  dated
October 31, 1996 and entered  into by and between the Company,  BSC-NY,  Inc.,
Behavioral  Stress Center,  Inc., Irwin Mansdorf and Yakov Burstein.  Pursuant
to a Registration  Rights Agreement entered into by and among, Irwin Mansdorf,
Yakov Burstein and the Company,  Dr. Mansdorf may not sell in the aggregate in
excess of 5,000 shares of Class A Common Stock during any calendar month.

(9)  Consists  of  35,625  shares  of Class A  Common  Stock  issued  to Yakov
Burstein by the  Company  pursuant to an  Agreement  and Plan of Merger  dated
October 31, 1996 and entered  into by and between the Company,  BSC-NY,  Inc.,
Behavioral  Stress Center,  Inc., Irwin Mansdorf and Yakov Burstein.  Pursuant
to a Registration  Rights Agreement entered into by and among, Irwin Mansdorf,
Yakov Burstein and the Company,  Dr. Burstein may not sell in the aggregate in
excess of 5,000 shares of Class A Common Stock during any calendar month.

(10) Consists  of 160,000  shares of Class A Common  Stock  issuable  upon the
exercise  of a warrant  issued by the  Company  to C.C.R.I  Corporation  at an
exercise  price of $2.62 per share.  The warrant is  exercisable  as to 40,000
shares  of Class A  Common  Stock at any  time  prior  to March 3,  2002.  The
warrant  becomes  exercisable  as to an  additional  40,000  shares of Class A
Common Stock on July 3, 1997  provided that the closing price of the Company's
Class A Common  Stock as  reported by the Nasdaq  SmallCap  Market has been in
excess  of $5.62  for ten days  prior to July 3,  1997.  The  warrant  becomes
exercisable  as to an  additional  40,000  shares  of Class A Common  Stock on
October 3, 1997  provided  that the  closing  price of the  Company's  Class A
Common  Stock as reported by the Nasdaq Small Cap Market has been in excess of
$7.62 for 10 days prior to October 3, 1997.  The warrant  becomes  exercisable
as to an  additional  40,000 shares of Class A Common Stock on January 3, 1998
provided  that the  closing  price of the  Company's  Class A Common  Stock as
reported  by the  Nasdaq  SmallCap  Market  has been in excess of $9.62 for 10
days  prior to  January  3,  1998.  In the event that any of the shares do not
become   exercisable   by  their  target  dates,   such  shares  shall  become
exercisable  retroactively  if the  respective  target prices of the Company's
Class A Common  Stock are  achieved by March 3, 1998.  All shares which become
exercisable  by March 3, 1998 may be  exercised  at any time prior to March 3,
2002.  The warrant  shall  terminate  with respect to such shares which do not
become  exercisable  by March 3, 1998.  C.C.R.I.  Corporation  may not sell in
excess of 5,000 shares on any single day or 20,000  shares in any single month
without the prior consent of the Company.

(11) Consists  of  560,000  shares  of  Class A  Common  Stock  issuable  upon
conversion of 1,000 shares of Series A Convertible  Preferred Stock assuming a
conversion price of $2.00 per share and no payment of cumulative  dividends in
respect of such shares of Series A Convertible  Preferred  Stock prior to June
4, 1999.  The  number of shares of Class A Common  Stock into which the Series
A  Convertible  Preferred  Stock may be  converted is  determined  by dividing
1,000,000 by eighty percent (80%) of the average  closing price of the Class A
Common Stock as reported by NASDAQ  during the five  consecutive  trading days
proceeding the  conversion  date;  provided,  however that in no event may the
conversion  price be  greater  than  $4.50 per  share or less  than  $2.00 per
share.   In  the  event  the  average   closing  bid  price  during  the  five
consecutive  trading days  proceeding the  conversion  date is below $2.00 per
share,  the Company is obligated to pay to ProFutures  Special  Equities Fund,
L.P. the  difference  between such average and $2.00  multiplied by the number
of  shares  of  Class A Common  Stock  into  which  the  Series A  Convertible
Preferred  Stock is  converted  on the  conversion  date.  Consists  of 50,000
shares of Class A Common Stock  issuable upon the exercise of a warrant issued
to ProFutures  Special  Equities Fund,  L.P. at an exercise price of $2.75 per
share.  The warrant may be  exercised in whole or in part at any time prior to
June 4, 2000.


<PAGE>

                             PLAN OF DISTRIBUTION

     The  shares of Class A Common  Stock  offered by this  Prospectus  may be
sold from  time to time by the  Selling  Security  Holders  or by  transferees
thereof.  No underwriting  arrangements  have been entered into by the Selling
Security  Holders.  The  distribution of the shares offered by this Prospectus
by the Selling  Security  Holders may be effected in one or more  transactions
that  may  take  place  in the  over-the-counter  market,  including  ordinary
broker's transactions,  privately negotiated transactions, or through sales to
one or more  dealers for resale of such shares as  principals,  at  prevailing
market  prices  at the time of  sale,  prices  related  to  prevailing  market
prices,  or  negotiated   prices.   Underwriter's   discounts  and  usual  and
customary or  specifically  negotiated  brokerage fees or  commissions  may be
paid by a Selling Security Holder in connection with sales of the shares.

     In order to comply with certain state  securities  laws,  if  applicable,
the shares of Class A Common Stock offered by this  Prospectus will be sold in
such  jurisdictions  only through  registered or licensed  brokers or dealers.
In  certain  states,  such  shares  may  not be sold  unless  they  have  been
registered  or  qualified  for  sale  in  such  state  or  an  exemption  from
registration or qualification is available and is complied with.

     Under  applicable  rules and  regulations  under the  Exchange  Act,  any
person  engaged  in a  distribution  of the  shares  of Class A  Common  Stock
offered by this  Prospectus  may not  simultaneously  engage in  market-making
activities  with  respect to such shares for a period of two to nine  business
days prior to the  commencement  of such  distribution.  In  addition  to, and
without  limiting the foregoing,  each of the selling Security Holders and any
other  person   participating  in  a  distribution  will  be  subject  to  the
applicable  provisions  of the  Exchange  Act and the  rules  and  regulations
thereunder,  including,  without  limitation,  rules 10b-2,  10b-6, and 10b-7,
which  provisions  may limit the timing of  purchases  and sales of any of the
shares by the Selling  Security  Holders or any such other person.  All of the
foregoing may affect the marketability of the shares.

     Pursuant  to a  Registration  Rights  Agreement  between  the Company and
Infinity   Investors   Ltd.   ("Infinity")   and  Seacrest   Capital   Limited
("Seacrest")  (the  "Infinity/Seacrest  Agreement"),  the Company will pay all
the fees and  expenses  incident to the  registration  of the shares  owned by
them and offered by this  Prospectus  (other than  underwriting  discounts and
commissions,  if any, and counsel  fees and expenses in excess of $10,000,  if
any).  The  Company  was  required,   pursuant  to  the  Registration   Rights
Agreement,  to prepare and file with the Commission the Registration Statement
of which this  Prospectus  forms a part,  pursuant  to Rule 415 under the Act,
with  respect  to all of the  shares of Class A Common  Stock  covered by this
Prospectus   and   owned  by   Infinity   and   Seacrest.   Pursuant   to  the
Infinity/Seacrest  Agreement, the Company agreed to maintain the effectiveness
of the  Registration  Statement  for a  maximum  of 180 days from the date the
Registration Statement is declared effective.

     Pursuant  to a  Registration  Rights  Agreement  between  the Company and
Irwin   Mansdorf   ("Mansdorf")   and   Yakov   Burstein   ("Burstein")   (the
"Mansdorf/Burstein  Agreement"),  the  Company  will  pay  all  the  fees  and
expenses  incident to the registration of the shares owned by them and offered
by this Prospectus  (other than  underwriting  discounts and  commissions,  if
any, and counsel fees and expenses in excess of $5,000,  if any).  The Company
was required,  pursuant to the Registration  Rights Agreement,  to prepare and
file with the Commission the  Registration  Statement of which this Prospectus
forms a part,  pursuant to Rule 415 under the Act,  with respect to all of the
shares  of  Class A Common  Stock  covered  by this  Prospectus  and  owned by
Mansdorf  and  Burstein.  Pursuant  to the  Mansdorf/Burstein  Agreement,  the
Company agreed to maintain the  effectiveness  of the  Registration  Statement
for a maximum of 24 months  following the issuance of the Shares which are the
subject of such registration,  or, if sooner, the date following the date that
all  Registrable  Securities  covered  by such  registration  have  been  sold
pursuant to the provisions of Rule 144.

     Pursuant to a  Subscription  Agreement  between the Company and  ProFutures
Special  Equities Fund, L.P.  ("ProFutures"),  the Company will pay all the fees
and expenses  incident to the registration of the shares of the Company's Common
Stock  issuable upon  conversion of Series A  Convertible  Preferred  Stock (the
"Registrable  Securities")  owned by them and offered by this Prospectus  (other
than underwriting, discounts and commissions, if any). The Company was required,
purusant to the Subsctiption  Agreement, to prepare and file with the Commission
the Registration  Statement of which this Prospectus  forms a part,  pursuant to
Rule 415  under  the Act,  with  respect  to all of the  Registrable  Securities
covered by this Prospectus and owned by ProFutures. Pursuant to the Subscription
Agreement,  the Company agreed to maintain the effectiveness of the Registration
Statement for a maximum of 24 months  following the issuance of the  Registrable
Securities which are the subject of such  registration,  or, if sooner, the date
following the date that all Registrable  Securities covered by such registration
have been sold pursuant to the provisions of Rule 144.

     Pursuant to each of the Registration Rights Agreements described above, the
Company  has agreed to  indemnify  Infinity,  Seacrest,  Mansdorf  and  Burstein
against certain liabilities,  including  liabilities under the Act. In addition,
each of Infinity,  Seacrest,  Mansdorf,  Burstein and  ProFutures  has agreed to
indemnify the Company against certain liabilities,  including  liabilities under
the Act.  Such  Registration  Rights  Agreements,  also  provide  for  rights of
contribution if such indemnification is not available.

 



<PAGE>


 
                                 LEGAL MATTERS

     The  validity of the  securities  offered  hereby will be passed upon for
the Company by Choate, Hall & Stewart, Boston, Massachusetts.


                                    EXPERTS

   The financial  statements of PHC, Inc. as of June 30, 1996 and 1995 and for
the  years  ended  June  30,  1996  and 1995  appearing  in this  Registration
Statement have been audited by Richard A. Eisner & Company,  LLP,  independent
auditors,  as set forth in their report  thereon,  and are included herein and
therein in reliance  upon such report given upon the authority of said firm as
experts in accounting and auditing.


                            ADDITIONAL INFORMATION

   The Company has filed with the Commission a Registration  Statement on Form
SB-2  under  the  Act  with  respect  to  the  shares  offered  hereby.   This
Prospectus  does  not  contain  all  of  the  information  set  forth  in  the
Registration  Statement  and the exhibits and schedules  thereto.  For further
information  with  respect to the Company and the shares,  reference is hereby
made to the  Registration  Statement,  exhibits  and  schedules  which  may be
inspected without charge at the public reference facilities  maintained at the
principal  office of the  Commission  at 450 Fifth  Street,  N.W.,  Room 1024,
Washington,  D.C. 20549 and at the  Commission's  regional  offices at 7 World
Trade Center,  New York, New York 10048 and  Northwestern  Atrium Center,  500
West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661.  Copies of such
materials  may be obtained  upon  written  request  from the public  reference
section of the Commission, 450 Fifth Street, N.W., Washington,  D.C. 20549, at
prescribed  rates.  Reference is made to the copies of any  contracts or other
documents filed or  incorporated by reference as exhibits to the  Registration
Statement.


<PAGE>

                          DESCRIPTION OF SECURITIES

     The Company is  authorized  to issue up to  20,000,000  shares of Class A
Common Stock,  $.01 par value,  2,000,000 shares of Class B Common Stock, $.01
par  value,  200,000  shares  of Class C Common  Stock,  $.01 par  value,  and
1,000,000 shares of Convertible  Preferred Stock,  $.01 par value. As of March
31, 1997, the Company had 73 record  holders of its Class A Common Stock,  325
record  holders  of its Class B Common  Stock and 342  record  holders  of its
Class C Common Stock, the only classes of equity securities  outstanding as of
such date.

Common Stock

     The Company has  authorized  three classes of Common  Stock,  the Class A
Common Stock,  the Class B Common Stock and the Class C Common Stock.  Subject
to any  preferential  rights  in  favor  of  the  holders  of the  Convertible
Preferred  Stock,  the holders of the Common  Stock are  entitled to dividends
when, as and if declared by the Company's  Board of Directors.  Holders of the
Class A Common  Stock,  the Class B Common  Stock and the Class C Common Stock
are entitled to share equally in such  dividends,  except that stock dividends
(which  shall be at the same  rate)  shall be  payable  only in Class A Common
Stock to  holders  of Class A Common  Stock,  only in Class B Common  Stock to
holders  of Class B Common  Stock and only in Class C Common  Stock to holders
of Class C Common Stock.

     On liquidation of the Company,  after there shall have been set aside for
the holders of  Convertible  Preferred  Stock,  if any, the full  preferential
amount to which they may be entitled,  the net assets of the Company remaining
available for  distribution  to stockholders  shall be distributed  equally to
each share of Class A Common  Stock,  Class B Common  Stock and Class C Common
Stock.

     Subject  to all  the  rights  which  may be  granted  to  holders  of the
Company's  Convertible  Preferred Stock, if any, and as otherwise  required by
Massachusetts   law,  a  description  of  the   preferences,   voting  powers,
qualifications  and special or relative  rights and  privileges of the Class A
Common  Stock,  the Class B Common  Stock and the Class C Common  Stock is set
forth  below.  Except as otherwise  stated below and as otherwise  required by
Massachusetts  law, each share of Class A Common  Stock,  Class B Common Stock
and Class C Common Stock has identical powers, preferences and rights.

     Class A Common Stock

     The Class A Common  Stock is entitled to one vote per share with  respect
to all  matters  on  which  shareholders  are  entitled  to  vote,  except  as
otherwise  required  by law and except  that the holders of the Class A Common
Stock are entitled to elect two members to the Company's Board of Directors.

     The Class A Common Stock is non-redeemable  and  non-convertible  and has
no  pre-emptive  rights.  The shares of Class A Common  Stock  offered  hereby
will be fully paid and non-assessable.

     Class B Common Stock

     The  Class B Common  Stock is  entitled  to five  votes  per  share  with
respect to all matters on which  shareholders are entitled to vote,  except as
otherwise  required by law.  The holders of the Class B Common  Stock are also
entitled to elect all of the  remaining  members of the Board of  Directors in
excess of the two directors elected by the holders of Class A Common Stock.

     The Class B Common Stock is non-redeemable and has no pre-emptive rights.

     Each share of Class B Common Stock is  convertible,  at the option of its
holder,  into a share of Class A Common  Stock.  In  addition,  each  share of
Class B Common Stock is  automatically  convertible  into one  fully-paid  and
non-assessable  share of  Class A Common  Stock  (i)  upon its  sale,  gift or
transfer to a person who is not an affiliate of the initial  holder thereof or
(ii) if transferred to such an affiliate,  upon its subsequent  sale,  gift or
other  transfer to a person who is not an  affiliate  of the  initial  holder.
Shares of Class B Common  Stock that are  converted  into Class A Common Stock
will be retired and canceled and shall not be reissued.

     All of the outstanding  shares of Class B Common Stock are fully paid and
nonassessable.

     Class C Common Stock

     The Class C Common Stock is  non-voting  except as otherwise  required by
law.  The  Class C  Common  Stock  is  non-redeemable  and has no  pre-emptive
rights.

     The  Class C  Common  Stock is  convertible  automatically  into  Class B
Common  Stock,  as  follows:  if the  Company's  net profit  after  taxes (but
before  any  charge is taken with  respect  to the  conversion  of the Class C
Common  Stock) for the fiscal  year  ended  June 30,  1997 is $4.0  million or
more,  any  shares of Class C Common  Stock  which have not  theretofore  been
converted into shares of Class B Common Stock will be converted  automatically
into an  equivalent  number of shares of Class B Common  Stock on the 90th day
following the end of the fiscal year in which the targets  described above are
first achieved.  If the earnings target is not achieved,  all of the shares of
Class C Common  Stock  outstanding  will be canceled  and retired  without any
action on the part of the  shareholders,  on the 90th day following the end of
the Company's fiscal year ended June 30, 1997.

     If the Class C Common Stock is converted  into Class B Common Stock,  the
Company  will be  obligated  concurrently  to record a charge to its  earnings
equal  to the  product  of the  number  of  shares  of  Class C  Common  Stock
converted  and  the  fair  market  value  of  such  stock  at the  time  it is
converted.  The charge will not affect the total  shareholder'  equity of the
Company.  The Company  believes that it is unlikely  that the earnings  target
for the fiscal year ended June 30, 1997 will be achieved.

Preferred Stock

     The Board of Directors is authorized, subject to the limitations prescribed
by law and the Company's Articles of Organization,  to issue the Preferred Stock
in one or more classes or series and to determine, with respect to any series so
established,  the  preferences,  voting  powers,  qualifications  and special or
relative rights of the established  class or series.  The Board of Directors may
make this  determination  and issue shares of Preferred  Stock without any prior
consent or approval from the holders of the Company's Common Stock for up to the
1,000,000 shares of Preferred Stock which are currently authorized.

     There are currently issued and outstanding  1,000 shares of the Company's
Series A  Convertible  Preferred  Stock.  The Series A  Convertible  Preferred
Stock  is  non-voting  except  as  otherwise  required  by law.  A $60  annual
cumulative  dividend  is  payable  in  respect  of  each  share  of  Series  A
Convertible  Preferred Stock.  The Series A Convertible  Preferred Stock has a
liquidation  preference  over all other  classes  and series of the  Company's
stock in the amount of $1,000 per share plus all accrued but unpaid  dividends
(the "Liquidation  Preference").  The Series A Convertible  Preferred Stock is
redeemable  at the option of the Company for 130% of its purchase  price on or
before  the 150th day  following  its  issuance  and for 125% of its  purchase
price  after the 150th day  following  its  issuance.  Each  share of Series A
Convertible  Preferred Stock is convertible into a number of shares of Class A
Common Stock  determined  by dividing  the  Liquidation  Preference  by eighty
percent (80%) of the average  closing bid price of the Class A Common Stock as
reported by NASDAQ  during the five  consecutive  trading days  preceding  the
conversion date (the "Conversion Price"); provided,  however, that in no event
shall the  Conversion  Price be less than $2.00 or greater than $4.50.  In the
event that the  Conversion  Price  would be less than $2.00 (but for the floor
specified  in the  preceding  sentence),  the holders of Series A  Convertible
Preferred  Stock are  entitled  to  payment by the  Company of the  difference
between the actual  Conversion  Price and $2.00.  Such amount shall be payable
by delivery of a  promissory  note  requiring  six equal  consecutive  monthly
installments  of principal  bearing  interest at the rate of 8% per year.  The
Series A Convertible  Preferred  Stock also has the benefit of certain limited
preemptive rights and has dilution  protection  entitling it to convert into a
larger  number  of  shares  of Class A Common  Stock if there  are  subsequent
issuances of securities by the Company at less than the Conversion  Price then
applicable to the Series A Convertible Preferred Stock.

Massachusetts Law and Certain Charter Provisions

Anti-Takeover Measures

     In  addition to the  directors'  ability to issue  shares of  Convertible
Preferred  Stock in series,  the Company's  Restated  Articles of Organization
and By-Laws contain several other  provisions that are commonly  considered to
have  an   anti-takeover   effect.   The   Company's   Restated   Articles  of
Organization  include a provision  prohibiting  shareholder  action by written
consent except as otherwise  provided by law. Under  Massachusetts law, action
taken by  shareholders  without a meeting  requires  their  unanimous  written
consent.  Additionally,   under  the  Company's  By-Laws,  the  directors  may
enlarge the size of the Board and fill any vacancies on the Board.

     Under  Massachusetts  law,  any  corporation  which has a class of voting
securities  registered  under the  Exchange  Act is required  to classify  its
board of  directors,  with respect to the time for which they  severally  hold
office, into three classes,  unless the board of directors of such corporation
or the stockholders by a vote of two-thirds of the shares outstanding,  adopts
a vote  providing  that the  corporation  shall be exempt  from the  foregoing
provision.  A  provision  classifying  the  Board  of  Directors  is  commonly
considered to have an anti-takeover  effect.  The Company's Board of Directors
has voted to exempt the Company from this provision.

     The  Company,  as  a  Massachusetts   corporation,   is  subject  to  the
Massachusetts  Business  Combination statute and to the Massachusetts  Control
Share  Acquisition  statute.  Under  the  Massachusetts  Business  Combination
statute,  a person  (other than certain  excluded  persons) who acquires 5% or
more of the stock of a Massachusetts  corporation  without the approval of the
Board of Directors (an  "Interested  Shareholder"),  may not engage in certain
transactions  with the  corporation  for a period  of three  years.  There are
certain  exceptions  to  this  prohibition;  for  example,  if  the  Board  of
Directors  approves the acquisition of stock or the  transaction  prior to the
time that the person became an Interested  Shareholder,  or if the  Interested
Shareholder  acquires  90% of the voting stock of the  corporation  (excluding
voting  stock  owned by  directors  who are also  officers  and stock  held by
certain  employee stock plans) in one  transaction,  or if the  transaction is
approved by the Board of Directors and by the  affirmative  vote of two-thirds
of the  outstanding  voting  stock  which  is  not  owned  by  the  Interested
Shareholder.

     Under the Massachusetts  Control Share Acquisition statute, a person (the
"Acquiror") who makes a bona fide offer to acquire,  or acquires,  shares of a
corporation's  common  stock that when  combined  with shares  already  owned,
would  increase  the  Acquiror's  ownership  to at least  20%,  33 1/3%,  or a
majority of the voting stock of such corporation,  must obtain the approval of
a majority  of shares held by all  shareholders  except the  Acquiror  and the
officers and inside  directors of the  corporation in order to vote the shares
acquired.  The  statute  does not  require  the  Acquiror  to  consummate  the
purchase before the shareholder vote is taken.

     The foregoing  provisions of Massachusetts law and the Company's Restated
Articles of  Organization  and By-Laws  could have the effect of  discouraging
others  from  attempting  unsolicited  takeovers  of  the  Company  and,  as a
consequence,  they may also inhibit temporary fluctuations in the market price
of the  Company's  Common  Stock  that  might  result  from  actual or rumored
unsolicited  takeover  attempts.  Such  provisions may also have the effect of
preventing  changes in the  management  of the  Company.  It is possible  that
such provisions could make it more difficult to accomplish  transactions which
shareholders may otherwise deem to be in their best interests.

Transfer Agent and Registrar

     American Stock Transfer & Trust  Company,  New York, New York,  serves as
the Company's Transfer Agent.

NASDAQ System Quotation

     Application  has been made to approve the shares being offered hereby for
quotation on NASDAQ under the trading symbol PIHC.



<PAGE>

                 INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

     Section 6 of the Company's  Restated  Articles of Organization  provides,
in part, that the Company shall indemnify its directors,  trustees,  officers,
employees and agents against all  liabilities,  costs and expenses,  including
but not limited to amounts paid in  satisfaction  of judgments,  in settlement
or as fines and  penalties,  and  counsel  fees,  reasonably  incurred by such
person in  connection  with the  defense or  disposition  of or  otherwise  in
connection  with or resulting  from any action,  suit or  proceeding  in which
such person may be involved or with which he or she may be  threatened,  while
in office or  thereafter,  by reason of his or her  actions  or  omissions  in
connection  with  services  rendered  directly  or  indirectly  to the Company
during  his or her term of office,  such  indemnification  to  include  prompt
payment of expenses in advance of the final  disposition  of any such  action,
suit or proceeding.

     In addition,  the Restated Articles of Organization of the Company, under
authority   of  the  Business   Corporation   Law  of  the   Commonwealth   of
Massachusetts,  contain a provision  eliminating  the personal  liability of a
director to the Company or its  stockholders  for monetary  damages for breach
of fiduciary  duty as a director,  except for  liability (i) for any breach of
the director's  duty of loyalty to the Company or its  stockholders,  (ii) for
acts or omissions  not in good faith or which involve  intentional  misconduct
or a knowing  violation  of law, or (iii) for any  transaction  from which the
director derived an improper  personal benefit.  The foregoing  provision also
is  inapplicable  to situations  wherein a director has voted for, or assented
to, the declaration of a dividend,  repurchase of shares,  distribution or the
making  of a loan to an  officer  or  director,  in each  case  where the same
occurs in violation of applicable law.

     Insofar as indemnification  for liabilities  arising under the Securities
Act may be permitted to  directors,  officers and  controlling  persons of the
Company pursuant to the foregoing  provisions,  or otherwise,  the Company has
been advised  that in the opinion of the  Securities  and Exchange  Commission
such  indemnification is against public policy as expressed in the Act and is,
therefore,  unenforceable.  In the  event  that a  claim  for  indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred or paid by a director,  officer or controlling  person of the Company
in the  successful  defense of any action,  suit or proceeding) is asserted by
such  director,   officer  or  controlling   person  in  connection  with  the
securities being  registered,  the Company will,  unless in the opinion of its
counsel  the matter has been  settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question  whether such  indemnification
by it is against  public  policy as  expressed in the Act and will be governed
by the final adjudication of such issue.




<PAGE>
                            PHC, INC. AND SUBSIDIARIES


                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                              PAGE
                                                             NUMBER

REPORT OF INDEPENDENT AUDITORS                                F-1


CONSOLIDATED BALANCE SHEETS                                   F-2


CONSOLIDATED STATEMENTS OF OPERATIONS                         F-3


CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY                                          F-4


CONSOLIDATED STATEMENTS OF CASH FLOWS                         F-5


NOTES TO FINANCIAL STATEMENTS                                 F-6


<PAGE>

                        REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


      We have audited the  accompanying  consolidated  balance  sheets of PHC,
Inc. and subsidiaries as at June 30,  1996 and June 30,  1995, and the related
consolidated  statements of operations,  changes in stockholders'  equity, and
cash flows for each of the years then ended.  These  financial  statements are
the  responsibility  of the Company's  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

      We conducted our audits in accordance with generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

      In our opinion, the consolidated  financial statements  enumerated above
present fairly, in all material respects,  the consolidated financial position
of PHC,  Inc. and  subsidiaries  at June 30,  1996 and June 30, 1995,  and the
results  of their  operations  and their cash flows for each of the years then
ended in conformity with generally accepted accounting principles.



Richard A. Eisner & Company, LLP
Cambridge, Massachusetts
September 6, 1996

                                       F-1
<PAGE>


                                PHC, INC. AND SUBSIDIARIES

                                CONSOLIDATED BALANCE SHEETS

 
                                                March 31,         June 30, 
                                                   1997        1996       1995 
                 A S S E T S                   ------------     ---------------
                                               
               (Notes C and D)                 (Unaudited)
Current assets:
   Cash and cash equivalents . . . . . . . .   $   59,846  $ 293,515  $586,738
   Accounts receivable, net of allowance for
   bad debts of $1,563,824 at March 31, 1997
   $1,492,983 at June 30, 1996
   and $815,459 at June 30, 1995 (Notes A     
   and M) . . . . . . . . . . . ...........    12,352,515  8,866,065 5,964,279
   Prepaid expenses. . . . . . . . . . . . .      567,996    259,893   174,539
   Other receivables and advances. . . . . .      120,648     66,513    81,889
   Deferred income tax asset (Note F). . . .      515,300    515,300   251,863
   Other receivables, related party (Note L)    1,461,645                       
                                                ----------   ------------------
          Total current assets . . . . . . .   15,077,950 10,001,286 7,059,308

Accounts receivable, noncurrent. . . . . . .      740,000    740,000   656,734
Loans receivable . . . . . . . . . . . . . .      126,305    113,805    96,343
Property and equipment, net (Notes A and B).    7,857,904  7,884,063 7,086,637
Deferred income tax asset (Note F) . . . . .      154,700    154,700
Deferred financing costs, net of                  773,936    702,948
amortization. . . . . . . . . . . . . . .
Goodwill, net of accumulated amortization        
(Note A) . . . . . . . . . . . .............      891,690    709,573
Other assets . . . . . . . . . . . . . . . .      972,783    454,160   352,795
Net assets of operations held for sale (Note               
J). . . . . . . . . . . . . .. . . . .. . . .                 56,682   163,568
Other receivables noncurrent, related party                            
(Note L) . . . . . . . . . .  . . . . . . . .   1,461,645                       
                                                ----------   --------- ---------
          T O T A L. . . . . . . . . . . .    $28,056,913$20,817,217$15,415,385 

    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable. . . . . . . . . . . . .  $ 3,942,029 $3,127,052 $2,282,765
   Notes payable - related parties (Note E).       51,600     56,600     46,598
   Notes payable - bank. . . . . . . . . . .                            100,000
   Current maturities of long-term debt         1,892,220    403,894     61,438
(Note C) . . . . . . .  
   Current portion of obligations under           118,591     88,052     59,212
capital leases (Note D). . . . . .
   Accrued payroll, payroll taxes and             712,201    715,515    535,525
benefits . . . . . . . .
   Accrued expenses and other liabilities. .      448,570    738,784    567,846
   Deferred revenue. . . . . . . . . . . . .                             55,453
                                                ---------  ---------  ---------

          Total current liabilities. . . . .    7,165,211  5,129,897  3,708,837
                                                ---------  ---------  ---------

Long-term debt and accounts payable (Note C)    8,973,081  7,754,262  5,682,036
Obligations under capital lease (Note D) . .    1,585,958  1,468,475  1,474,976
Notes payable - related parties (Note E) . .       23,696    47,394      88,996
7% convertible debentures ($3,125,000 less                             
discount $468,750) (Note C) . .                 2,656,250 
                                                ---------  ---------  ---------
          Total noncurrent liabilities . . .   13,238,985  9,270,131  7,246,008
                                                ---------  ---------  --------- 
          Total liabilities. . . . . . . . .   20,404,196 14,400,028 10,954,845

Commitents and contingent liabilities
(Notes A, G, H, K, M, N and O)

Stockholders' equity (Notes H and K):
   Preferred stock, $.01 par value;
1,000,000 shares authorized, none
     issued
   Class A common stock, $.01 par value;
20,000,000 shares authorized,
     2,646,884 shares issued and outstanding
in March 1997, 2,293,568
     and 1,504,662 shares issued and               26,468    22,936      15,047
outstanding in June 1996 and 1995 . .
   Class B common stock, $.01 par value;
2,000,000 shares authorized,
     731,348 shares outstanding in
March 1997, 812,237 and 898,795 shares
     outstanding in June 1996 and 1995 and
convertible into one
     share of Class A common stock . . . . .        7,314     8,122       8,988
   Class C common stock, $.01 par value;
200,000 shares authorized and
     199,816 shares outstanding in
March 1997, 199,816 and 199,966 shares
     outstanding in June 1996 and 1995 . . .        1,998     1,998       2,000
   Additional paid-in capital. . . . . . . .    9,202,296 8,078,383   5,554,874
   Notes receivable related to purchase of
31,000 shares of Class A
     common stock. . . . . . . . . . . . . .                (63,928)    (75,362)
   Less 8,656 Class A common treasury             (37,818)
shares, at cost. . . . .
   Accumulated deficit . . . . . . . . . . .  (1,547,541) (1,630,322)(1,045,007)
                                                ---------  ---------  ---------
          Total stockholders' equity . . . .   7,652,717   6,417,189  4,460,540 
                                               ----------  ----------  ---------
          T O T A L. . . . . . . . . . . .   $28,056,913 $20,817,217$15,415,385 
                                            

                    The accompanying notes are an integral part hereof.

                                      F-2
<PAGE>

                                PHC, INC. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF OPERATIONS


                            Nine Months Ended         
                                 March 31,              Year Ended June 30, 
                           --------------------         --------------------
                            1997        1996            1996          1995 
                               (Unaudited)

Revenues:
   Patient care, net      $19,472,446 $15,935,970    $21,569,594   $16,408,461
(Note A).
   Other . . . . . . .        806,122     164,844        233,164       128,157 
                         -------------  ----------    ----------   -----------
      Total revenue. .     20,278,568  16,100,814     21,802,758    16,536,618 
                         -------------  ----------    ----------   ----------- 
Operating expenses:
   Patient care            10,492,750   8,893,030     12,004,383     9,248,317
expenses . . .
   Cost of management
     contracts . . . .        232,098      93,673        146,407       149,317
   Administrative                                               
expenses . ...........      8,478,923   6,589,688      9,694,802     6,223,815 
                         -------------  ----------    ----------   -----------
      Total
operating expenses ..      19,203,771  15,576,391     21,845,592    15,621,449 
                         -------------  ----------    ----------   ----------- 
Income (loss) from                                                
operations.                 1,074,797     524,423        (42,834)      915,169 
                        -------------  ----------      ----------   -----------
Other income (expense):
   Interest income . .        106,788      10,787         14,486        28,870
   Other income, net .        332,944     141,744        211,292        80,317
   Start-up costs (Note                  (128,313)     (128,313)
A) . .
   Financing cost (Note      (120,000)
C) . .
   Interest expense. .     (1,318,226)   (629,988)      (863,484)     (577,544)
   Gain on disposal of
center(Note G[2]) . . .                                                 72,756
   Gain (loss) from
operations
     held for sale                                                   
(Note J). .                   36,478        18,819        11,947        (9,789)
                         -------------  ----------    ----------   -----------
      Total other
income (expense).           (962,016)     (586,951)     (754,072)     (405,390) 
                          -------------  ----------    ----------   -----------
Income (loss) before
income taxes (benefit) .     112,781       (62,528)     (796,906)      509,779

Income taxes (benefit)
   (Note F). . . . . .        30,000                    (211,591)      241,108 
                          -------------  ----------    ----------   ----------
NET INCOME (LOSS). . .    $   82,781     $ (62,528)    $(585,315)     $268,671 
                          -------------  ----------    ----------   ----------
Net income (loss) per
share (Note A). . . .           $.03         $(.02)        $(.22)         $.11 
                          -------------  ----------    ----------   ----------
Weighted average number
of shares outstanding.     3,170,222      2,539,800     2,709,504    2,403,457 
                          -------------  ----------    ----------   ----------
                   The accompanying notes are an integral part hereof.

                                      F-3


<PAGE>
                                 PHC, INC. AND SUBSIDIARIES

              CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                              Class A           Class B            Class C
                              Common            Common             Common 
                               Stock             Stock             Stock 
                          Shares    Amount   Shares   Amount      Shares Amount 
                                                                    

Balance - June 30, 1994  1,483,500  $14,835  920,000  $9,200  200,000   $2,000

Payment of notes
receivable . ..
Conversion of shares. .     21,162      212  (21,205)   (212)    (34)
Net income, year ended                                                       
June 30, 1995. . . . .
                         ---------   ------  --------  ------ -------    ------
Balance - June 30, 1995  1,504,662   15,047  898,795   8,988  199,966    2,000

Payment of notes
receivable . .
Conversion of shares. .     86,554      866  (86,558)   (866)    (150)      (2)
Exercise of options . .     22,500      225
Issuance of stock for        
obligations in lieu of
cash . .                     6,600       66
Exercise of bridge loan     
warrants. . . . . . . .     33,509      335
Sale of stock in           
connection with private
placement. . . . . .       493,750    4,937
Costs related to private
placement ..............
Exercise of IPO             
warrants. . .               21,493      215
Issuance of shares with     
acquisitions. . . . . .     87,000      870
ercise of private          
placement warrants. . .     37,500      375
Amount paid for
options, not yet issued
Compensatory stock
options. . .
Net loss, year ended                                                          
June 30, 1996. . . . .
                         ---------   ------  --------  ------ -------    ------
Balance - June 30, 1996  2,293,568   22,936   812,237    8,122  199,816  1,998

Additional costs
related to private
placement . . . . . . .
Issuance of shares with    
acquisitions. . . . . ..   229,500    2,295
Exercise of options . .     13,475      135
Payment of notes
receivable . .
Conversion of shares. .     80,889      808   (80,889)    (808)
Issuance of employee         
stock purchase plan
shares . . . . . .           9,452       94
Issuance of shares in       
connection with
consulting agreement.       20,000      200
Issuance of warrants
for services and
financing costs . .
Payment of notes
receivable . ..
Cancellation of notes
receivable. . . . . . .
Net income, nine months                                                       
ended March 31, 1997...
                         ---------   ------  --------  ------ -------    ------
Balance - MARCH 31,     2,646,884   $26,468   731,348   $7,314   199,816 $1,998 
1997 (UNAUDITED). . . .


                 The accompanying notes are an integral part hereof.

                                      F-4 (Con't on next page)

<PAGE>

                                PHC, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                    Additional  Notes        Treasury
                    Paid-in    Receivable    Shares        Accumulated
                    Capital    for Stock  Shares  Amount     Deficit     Total 
                   ---------- ----------  ---------------  ----------- --------

Balance - June 30,
 1994...........  $5,554,902 $(93,000)                   $(1,313,678)$4,174,259

Payment of notes               
receivable . ..                17,638                                    17,638
Conversion of
shares. .               (28)                                                (28)
Net income, year
ended June 30,                                                      
 1995. . . . .                                               268,671    268,671
                  ---------  ---------   ------  ------   ----------  ---------
Balance - June
30, 1995           5,554,874  (75,362)                    (1,045,007) 4,460,540

Payment of notes               
receivable . .                 11,434                                    11,434
Conversion of shares.      2                                              - 0 -
Exercise of options  113,575                                            113,800
Issuance of stock
for obligations             
in lieu of
cash . .....          36,184                                             36,250
Exercise of bridge           
loan warrants. . .   153,617                                            153,952
Sale of stock in                  
connection with
private
placement. . . . . 1,970,063                                          1,975,000 
Costs related to
private     
placement.....      (442,395)                                          (442,395)
Exercise of IPO    
warrants. . . .      137,785                                            138,000
Issuance of shares
with           
acquisitions. . .    392,678                                            393,548
Exercise of private                
placement warrants.  149,625                                            150,000
Amount paid for                      
options, not yet
issued............     9,375                                              9,375
Compensatory stock                  
options. . .....       3,000                                              3,000
Net loss, year ended                                                           
June 30, 1996. . . . .                                      (585,315)  (585,315)
                   ---------  ---------   ------  ------   ----------  ---------
Balance - June 30,
1996.............  8,078,383   (63,928)                    (1,630,322) 6,417,189
Additional costs                  
related to private
placement . . . .   (9,650)                                              (9,650)
Issuance of shares
with                                       
acquisitions. . .  838,524                                              840,819
Exercise of          
options . .         59,709                                               59,844 
Payment of notes                               
receivable . .                    662                                      662
Conversion of
shares. .......                                                           - 0 -
Issuance of employee              
stock purchase plan
shares . . . . . .  30,530                                               30,624
Issuance of shares in               
connection with
consulting
agreement. .........79,800                                               80,000
Issuance of warrants               
for services and
financing costs . .125,000                                              125,000
Payment of notes                            
receivable . .....             25,448                                    25,448
Cancellation of
notes                       
receivable. . . .              37,818     8,656  $(37,818)                - 0 -

<PAGE>

Net income,
nine months                                                          
ended March 31,
1997. . ......                                                82,781     82,781 
                   ---------  ---------   ------  ------   ----------  --------
Balance -
MARCH 31,       
1997
(UNAUDITED).      $9,202,296  $- 0 -  8,656  $(37,818)  $(1,547,541 $7,652,717 

                         The accompanying notes are an integral part hereof.

                                  F-4 (Con't)


<PAGE>
                                PHC, INC. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF CASH FLOWS


                                   Nine Months Ended
                                      March 31,         Year Ended June 30, 
                                  1997          1996    1996          1995 
                                  -------------------   -----------------------
                                     (Unaudited)

Cash flows from operating
activities:
   Net income (loss) . . . . .    82,781    (62,528)    $(585,315)  $  268,671
   Adjustments to reconcile 
   net income (loss) to net
   cash used in operating
   activities: 
       Deferred tax provision                             (418,137)    173,137
       (benefit). . . . .
       Depreciation and          456,215    352,231        554,025     238,547
       amortization . . . . . .
       (Increase) in accounts (3,553,085)(3,139,612)    (2,985,052) (1,786,691)
       receivable . . . .
       Compensatory stock options
       and stock and warrants
       issued for obligations. . 125,000                    39,250
       (Increase) in prepaid
       expenses and other current
       assets. . . . . . . . . .(308,103)  (209,329)       (69,978)   (150,933)
       (Increase) decrease in   
       other assets . . .        102,704    (31,971)      (107,711)    162,570
       Decrease in net assets
       of operations held       
       for sale.............      56,682    107,094        106,886      32,303
       Increase in accounts            
       payable. . . . . . .      486,649     49,769      1,414,089     314,196
       Increase (decrease) in
       accrued expenses and
       other
       liabilities . . . . . .  (239,620)   169,547        295,475     258,175 
                                ---------  --------      ----------  ----------
                   
          Net cash used in                       
          operating           (2,790,777)(2,764,799)    (1,756,468)   (490,025)
          activities           ---------  --------      ----------  ----------

Cash flows from investing
activities:
   Acquisition of property and  (359,372)(1,530,567)     (1,557,419)(3,557,378)
   equipment and intangibles .
   Costs related to business    (945,116)  (575,000)
   acquisitions. . . .
   Loan receivable . . . . . .(2,923,290)                   (17,462)   (91,343)
                               ---------  ----------      ----------- ----------
          Net cash used in    (4,227,778) (2,105,567)     (1,574,881)(3,648,721)
          investing           ---------  ----------      -----------  ---------
          activities.                 
 
Cash flows from financing
activities:
   Proceeds from borrowings.  6,256,231    2,770,113       2,043,748  5,149,643
   Payments on debt. . . . . (3,155,449)    (678,434)       (402,828)(2,651,546)
   Deferred financing costs..                               (711,960)
   Issuance of common stock.  1,027,854    2,274,501       2,109,166     17,610
   Convertible debt. . . . .  2,656,250                               
                              ---------  ----------      ----------- ---------

          Net cash provided
          by financing                                        
          activities.         6,784,886   4,366,180         3,038,126 2,515,707 

NET DECREASE IN CASH AND
CASH EQUIVALENTS.             (233,669)    (504,186)        (293,223)(1,623,039)

Beginning balance of
cash and cash                                     
equivalents .                  293,515      586,738           586,738 2,209,777
                              ---------  ----------      ----------- ---------
ENDING BALANCE OF CASH
AND CASH       
EQUIVALENTS. . .                 59,846      82,552           293,515   586,738 
                              ---------  ----------      -----------  ---------

<PAGE>

Supplemental cash flow information:
   Cash paid during the year for:
     Interest. . . . . . . . .  956,265    561,427            779,898   575,000
     Income taxes. . . . . .     73,620     51,778            187,120    40,200

Supplemental disclosures
of noncash
investing and
   financing activities:
   Stock issued for acquisitions
   of equipment
   and services. . . . . .      841,225   323,000             393,548    84,242
   Long-term debt assumed
   upon acquisition                                           225,000    84,242
   Note payable due for                                       
   litigation settlement.
   Capital leases. . . . .      108,361                        94,699

                      The accompanying notes are an integral part hereof


                                      F-5

   

<PAGE>


                             PHC, INC. AND SUBSIDIARIES

                            NOTES TO FINANCIAL STATEMENTS
                    (Unaudited with respect to March 31, 1997 and
              the nine months ended March 31, 1997 and March 31, 1996)

(NOTE A) - The Company and Summary of Significant Accounting Policies:

      [1]   Basis of presentation and consolidation:

     PHC, Inc.  ("PHC")  operates  substance abuse treatment  centers in several
locations in the United States, a nursing home in  Massachusetts,  a psychiatric
hospital in Michigan and psychiatric outpatient facilities in Nevada, Kansas and
Michigan. PHC, Inc. also manages a psychiatric practice in New York, operates an
outpatient  facility  through a physicians  practice,  and  operates  behavioral
health centers, through its newest acquisitions.  PHC of Utah, Inc. ("PHU"), PHC
of  Virginia,  Inc.  ("PHV")  and PHC of  Rhode  Island,  Inc.  ("PHR")  provide
treatment of addictive disorders and chemical dependency.  PHC of Michigan, Inc.
("PHM") provides inpatient and outpatient  psychiatric care. PHC of Nevada, Inc.
("PHN") and PHC of Kansas,  Inc.  ("PHK")  provide  psychiatric  treatment on an
outpatient  basis.  North  Point-Pioneer,  Inc.  ("NPP") operates six outpatient
behavioral  health  centers  under  the  name  of  Pioneer  Counseling  Centers.
Behavioral Stress Centers,  Inc. ("BSC") provides  management and administrative
services to  psychotherapy  and  psychological  practices (see Note L).  Pioneer
Counseling  of  Virginia,   Inc.  ("PCV"),  an  80%  owned  subsidiary  provides
outpatient  services  through a physicians  practice (see Note L).  Quality Care
Centers of  Massachusetts,  Inc.  ("Quality  Care")  operates a  long-term  care
facility  known as the Franvale  Nursing and  Rehabilitation  Center.  STL, Inc.
("STL")  operated day care  centers (see  Note J).  The  consolidated  financial
statements  include  PHC  and its  subsidiaries.  All  significant  intercompany
transactions and balances have been eliminated in consolidation.

     For the year ended June 30,  1996, the Company incurred costs related to an
addition at Quality Care prior to obtaining a license to admit  patients.  These
costs,  amounting to $128,313, are included in other expense in the accompanying
statement of operations under the caption "Start-up Costs".

      [2]   Revenues and accounts receivable:

     Patient care revenues are recorded at  established  billing rates or at the
amount realizable under agreements with third-party  payors,  including Medicaid
and  Medicare.  Revenues  under  third-party  payor  agreements  are  subject to
examination  and adjustment,  and amounts  realizable may change due to periodic
changes in the  regulatory  environment.  Provisions  for estimated  third party
payor  settlements are provided in the period the related services are rendered.
Differences between the amounts accrued and subsequent  settlements are recorded
in operations in the year of settlement.

                                      F-6
<PAGE>


(NOTE A) - The Company and Summary of Significant Accounting Policies:
             (continued)

      [2]   Revenues and accounts receivable:  (continued)

     A substantial portion of the Company's revenues at the Franvale Nursing and
Rehabilitation  Center is derived from patients  under the Medicaid and Medicare
programs.  There have been and the Company  expects that there will  continue to
be, a number of proposals to limit Medicare and Medicaid reimbursement,  as well
as  reimbursement  from  certain  private  payor  sources for both  Franvale and
substance abuse treatment  center  services.  The Company cannot predict at this
time  whether  any of  these  proposals  will be  adopted  or,  if  adopted  and
implemented, what effect such proposals would have on the Company.

     Medicaid  reimbursements are currently based on established rates depending
on the level of care provided and are adjusted  proactively  at the beginning of
each calendar year.  Medicare  reimbursements are currently based on provisional
rates that are  adjusted  retroactively  based on annual  calendar  cost reports
filed by the Company with Medicare.  The Company's calendar year cost reports to
Medicare are  routinely  audited on an annual  basis.  The Company  periodically
reviews its  provisional  billing  rates and  provides  for  estimated  Medicare
adjustments.  The Company believes that adequate  provision has been made in the
financial  statements for any adjustments  that might result from the outcome of
Medicare audits.

     The  Company  has  substantial  receivables  from  Medicaid  and  Medicare,
relating to its long-term  care facility  aggregating  approximately  $2,350,000
(including  $415,000  related to Medicare  adjustments)  at June 30,  1996 which
constitutes a  concentration  of credit risk should these  agencies  defer or be
unable to make reimbursement payments as due.
      [3]  Property and equipment:

     Property and  equipment are stated at cost.  Depreciation  is provided over
the estimated  useful lives of the assets using  accelerated  and  straight-line
methods. The estimated useful lives are as follows:
 
                                           Estimated
                    Assets                 Useful Life    

            Buildings. . . . . . . . . . 20 through 39 years
            Furniture and equipment. . .  3 through 10 years
            Motor vehicles . . . . . . .. 5 years
            Leasehold improvements . . .. term of lease

                                      F-7
<PAGE>


(NOTE A) - The Company and Summary of Significant Accounting Policies:
             (continued)

      [4]  Other assets:

     Other assets represent  deposits,  deferred  expenses and costs incurred in
the  organization  of the  Companies.  Organization  costs are amortized  over a
five-year period using the straight-line method.

      [5]  Goodwill, net of accumulated amortization:

     The excess of the  purchase  price over the fair market value of net assets
acquired  are being  amortized  on a  straight-line  basis over their  estimated
useful lives.

      [6]  Earnings per share:

     Net  income or loss per share is based on the  weighted  average  number of
shares of common stock  outstanding  during each period excluding Class C common
shares held in escrow.  Common stock  equivalents  have been excluded since they
are antidilutive.

      [7]   Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amount of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

      [8]  Cash and cash equivalents:

     Cash and cash  equivalents are short-term  highly liquid  investments  with
original maturities of less than three months.

      [9]   Interim financial statements:

     The financial statements as of March 31, 1997 and for the nine months ended
March 31,  1997 and 1996, are unaudited. In management's opinion, such unaudited
financial statements include all adjustments  necessary for a fair presentation.
Such adjustments were of a normal recurring nature.

                                      F-8
<PAGE>

(NOTE A) - The Company and Summary of Significant Accounting Policies:
             (continued)

      [10]  Fair value of financial instruments:

     The  carrying  amounts  cash,  trade  receivables,  other  current  assets,
accounts payable, notes payable and accrued expenses approximate fair value.


(NOTE B) - Property and Equipment:

      Property and equipment is comprised as follows:

                                                   June 30, 
                                              1996           1995 
                                         -------------   -------------
                                                                          
                                                      

          Land. . . . . . . . . .          $  251,759      $  239,259
          Buildings . . . . . . .           7,338,838       3,834,799
          Furniture and equipment           1,404,716       1,027,413
          Motor vehicles. . . . .              50,889          42,459
          Leasehold improvements.             301,067         216,633
          Construction. . . . . .                           2,753,679
                                         -------------   -------------

                                            9,347,269       8,114,242

          Less accumulated                  1,463,206       1,027,605 
          depreciation . . . .
                                         -------------   -------------
                    T o t a l . .          $7,884,063      $7,086,637 
                                         -------------   -------------

(NOTE C) - Long-Term Debt:

     At June 30,  1996,  the Company  substantially  completed  an addition  and
renovation  to the Quality  Care  facility in which 37 new beds were added.  The
Company  financed  this  addition  and  renovation  through  the  United  States
Department of Housing and Urban Development  ("HUD").  At the final endorsement,
which took place subsequent to year-end in July 1996, an additional  $479,308 of
costs  were  advanced  bringing  the  final  balance  of  the  note  payable  to
$6,781,294.   At  June 30,   1996  deferred   financing  costs  related  to  the
construction  note payable  totalled  $711,960 and are being  amortized over the
life  of  the  note.   Interest  costs   capitalized  in  conjunction  with  the
construction  approximated  $65,250 and $89,000 at  June 30,  1996 and  June 30,
1995.

                                      F-9
<PAGE>


(NOTE C) - Long-Term Debt:  (continued)

      Long-term debt is summarized as follows:
                                                                 June 30,       
                                                             1996        1995
                                                           ----------  --------
Notes payable to various entities with interest ranging
   from 8% to 9% requiring monthly payments aggregating
   approximately $4,000 and maturing through May 2001. . $   58,154  $   73,772

Note payable due in monthly installments of $2,000
   including imputed interest at 8% through April 1,
   1999, when the principal is due . . . . . . . . . . .     60,163      78,145

9% mortgage note due in monthly installments of $4,850
   through July 1, 2012, when the remaining principal
   balance is payable. . . . . . . . . . . . . . . . . .    505,485     518,224

Mortgage note payable. . . . . . . . . . . . . . . . . .                 23,690

Note payable due in monthly installments of $21,506
   including interest at 10.5% through November 1,
   1999, collateralized by all assets of PHN and
   certain receivables . . . . . . . . . . . . . . . . .    735,213

Construction obligations:
   Construction note payable collateralized by real
     estate and insured by HUD due in monthly
     installments of $53,635, including interest at
     9.25%, through December 2035. . . . . . . . . . . .   6,301,986  5,049,643

   Other construction obligations to be added to note
     payable . . . . . . . . . . . . . . . . . . . . . .     344,802

Note payable to a former vendor, payable in monthly
   installments of $19,728 including interest at 9.5%
   through February 1997 (see Note N). . . . . . . . . .     152,353 
                                                       ------------- ----------
          T o t a l. . . . . . . . . . . . . . . . . .     8,158,156  5,743,474

Less current maturities. . . . . . . . . . . . . . . .       403,894     61,438 
                                                       ------------- ----------
Noncurrent maturities. . . . . . . . . . . . . . . . .    $7,754,262 $5,682,036 
                                                       ------------- ----------


                                      F-10
<PAGE>

(NOTE C) - Long-Term Debt:  (continued)

      Maturities of long-term debt are as follows as at June 30, 1996:

            Year Ending
             June 30,                            Amount   

               1997 . . . . . . . . . . . . .  $  403,894
               1998 . . . . . . . . . . . . .     273,424
               1999 . . . . . . . . . . . . .     302,539
               2000 . . . . . . . . . . . . .     157,923
               2001 . . . . . . . . . . . . .      56,977
               Thereafter . . . . . . . . .     6,618,597
                                              -----------

                         Subtotal . . . . .     7,813,354

               Other construction
                 obligations to be
                 added to note
                         payable . . . . . . .    344,802 
                                              -----------
                         T o t a l. . . . .    $8,158,156 
                                              -----------

     Subsequent to June 30,  1996, the Company and/or its  subsidiaries  had the
following debt transactions:

     Amounts  were  borrowed  under  revolving  lines  of  credit  resulting  in
additional debt being  outstanding at March 31,  1997 amounting to approximately
$1,200,000.  These credit agreements will be in effect for a period of two years
with an option to renew for additional one-year periods thereafter. Principal is
due upon the expiration of the revolvers and interest is payable  monthly at the
prime rate plus 2.25%. The credit is  collateralized by substantially all assets
of two of the Company's subsidiaries.


                                      F-11
<PAGE>

(NOTE C) - Long-Term Debt:  (continued)

     The Company issued two 7% convertible  debentures due December 31,  1998 in
the aggregate  principal  amount of $3,125,000 with warrants to purchase 150,000
shares of Class A  Common  Stock at an  exercise  price of $2.00 per share.  The
number of shares of  Class A  Common  Stock  into  which the  debentures  may be
converted is determined by dividing the principal  amount to be converted by the
conversion  price.  The conversion  price is equal to 96% of the average closing
bid price of the     Common  Stock as reported by NASDAQ for the 5 trading
days immediately preceding the date of conversion.  This percentage drops 2% per
month beginning each full month after May 15, 1997 during which the Company does
not have a  Registration  Statement  declared  effective by the  Securities  and
Exchange  Commission  covering such shares. In addition,  on March 31,  1997 the
Company issued warrants to the debenture  holders as  compensation  for amending
the  debenture  agreement  to  allow  for a  later  filing  of the  Registration
Statement  which was  originally  required  to be filed in  December  1996.  The
warrants provide for the purchase of 150,000 shares of common stock at $2.00 per
share and expire in 2003. The warrants were valued at $120,000.

     The Company  mortgaged a building of one of its subsidiaries for $1,100,000
of which  approximately  $700,000  had been drawn down at  March 31,  1997.  The
mortgage is payable as to interest only for the first year commencing  April 30,
1997 at prime plus 5%, and monthly  principal  payments of $9,166 plus  interest
thereafter  to March  2001 at which  time a  balloon  payment  of  approximately
$780,000 will become due.

     A term note  secured by a  subsidiary's  assets was issued in the amount of
$900,000 of which approximately  $792,000 is outstanding at March 31,  1997. The
note  is  payable  in  48  monthly  installments  including  interest  at  11.5%
commencing July 30, 1996 according to the following schedule:

                  1st two monthly installments. . .    $ 4,792
                  Next four monthly installments.        8,625
                  Remainder of monthly installments     26,131




                                      F-12
<PAGE>

(NOTE D) - Capital Lease Obligations:

     At June 30, 1996, the Company is obligated under various capital leases for
equipment   and  real  estate   providing  for  monthly   payments   aggregating
approximately  $19,000 for fiscal 1997 and terms  expiring  from  December  1996
through February 2014.

      The carrying value of assets under capital leases is as follows:

                                                           June 30,        
                                                     1996         1995
                                                  ----------   ----------   

            Building. . . . . . . . . . . .     $1,477,800    $1,477,800
            Equipment and improvements. . .        214,754       137,207
            Less accumulated depreciation .       (222,100)     (137,057)
                                                 ----------   ----------   
                                                $1,470,454    $1,477,950 
                                                 ----------   ----------   

     Future  minimum  lease  payments  under  the  terms  of the  capital  lease
agreements are as follows at June 30, 1996:

      Year Ending                              Real
       June 30,                 Equipment    Property        Total   

         1997. . . . . . . . .  $ 68,895   $   231,000   $   299,895
         1998. . . . . . . . .    56,728       231,000       287,728
         1999. . . . . . . . .    33,262       239,000       272,262
         2000. . . . . . . . .    15,075       259,248       274,323
         2001. . . . . . . . .     3,098       272,208       275,306
         Thereafter. . . . . .               4,886,036     4,886,036
                                ----------   ----------   ----------
         Total future minimum
            lease payments . .   177,058     6,118,492     6,295,550
         Less amount
            representing
            interest . . . . .   (29,711)   (4,709,312)   (4,739,023)
                                ----------   ----------   ----------
        Present value of
            future minimum
            lease payments . .   147,347     1,409,180     1,556,527
         Less current
            portion. . . . .      53,936        34,116        88,052 
                                ----------   ----------   ----------
         Long-term
            obligations
            under capital
            lease. . . . . .     $ 93,411  $ 1,375,064   $ 1,468,475
                                ----------   ----------   ---------- 

                                      F-13
<PAGE>

(NOTE E) - Notes Payable - Related Parties:

      Related party debt is summarized as follows:

                                                               June 30,      
                                                           1996       1995   
 
            Note payable, president and
               principal stockholder,
               interest at 8%, due in
               installments through
              1998 . . . . . . . . . . . . . .          $ 78,996     $110,596
                  Notes payable, other related
                     parties interest at 12% and
                    payable on demand. . . . . . . .      24,998       24,998 

                     T o t a l . . . . . . . .           103,994      135,594

           Less current maturities . . . . . .            56,600       46,598 
                                                       -----------    ---------

                    T o t a l . . . . . . .             $ 47,394     $ 88,996 
                                                       -----------    ---------

     Accrued  interest  related to these notes totals $3,652 and $21,950 at June
30, 1996 and June 30, 1995, respectively.

      Maturities of related party debt are as follows at June 30, 1996:

            Year Ending
             June 30,                                Amount  

               1997. . . . . . . . . . . . . . .  .  $ 56,600
               1998. . . . . . . . . . . . . . . .     31,600
               1999. . . . . . . . . . . . . . . .     15,794
                                                     ---------- 

                         T o t a l . . . . . . . .   $103,994 
                                                     ---------- 
     Related  party  interest  on notes  receivable  related to the  purchase of
Class A common stock approximated  $4,295 and $3,000 for the year ended June 30,
1996 and June 30, 1995, respectively.


(NOTE F) - Income Taxes:

     For the year ended June 30, 1995 the Company  utilized net  operating  loss
carryforwards of approximately $754,000 to reduce taxable income. No significant
state income taxes were paid prior to June 30, 1995.


                                      F-14
<PAGE>

(NOTE F) - Income Taxes:  (continued)

     The  Company  had  the  following  deferred  tax  assets  included  in  the
accompanying balance sheets:

                                                               June 30,      
                                                        1996         1995   

      Temporary differences attributable to:

         Allowance for doubtful accounts . . . .       $510,000     $251,863

         Depreciation. . . . . . . . . . . . . .        154,700

         Other . . . . . . . . . . . . . . . . .          5,300
                                                       ----------   ---------- 

            Total deferred tax asset . . . .            670,000      251,863

         Less current portion. . . . . . . . . .        515,300      251,863 

            Long-term portion. . . . . . . .           $154,700       $ - 0 - 
                                                        ----------   ---------- 

     The Company had no deferred tax  liabilities  at June 30, 1996 and June 30,
1995.

      Income tax expense (benefit) is as follows:
 
                                                          Year Ended June 30, 
                                                           1996           1995  

            Deferred income taxes (benefit) . . .     $(418,137)     $173,000

            Current income taxes. . . . . . . . .       206,546        68,108 
                                                       ----------   ---------- 

                      T o t a l . . . . . . . .       $(211,591)     $241,108 
                                                       ----------   ---------- 

                                      F-15
<PAGE>

(NOTE F) - Income Taxes:  (continued)

     Reconciliations  of the statutory U.S. Federal income taxes based on a rate
of 34% to actual income taxes is as follows:
                                                      Year Ended June 30, 
                                                   1996               1995   

Income taxes (benefit) at statutory rate. . .    $(271,000)       $173,000

State income taxes. . . . . . . . . . . . . .       80,850          48,108

Increase due to nondeductible items,
   primarily penalties and travel and
   entertainment expenses . . . . . . . . . .       12,100          20,000

Other . . . . . . . . . . . . . . . . . . . .      (33,541)
                                                ------------     ------------ 

          T o t a l . . . . . . . . . . . . .    $(211,591)        $241,108 


(NOTE G) - Commitments and Contingent Liabilities:

      [1]   Operating leases:

     The Company  leases  office and  treatment  facilities  and  furniture  and
equipment  under  operating  leases  expiring on various dates through May 2000.
Rent  expense  for  the  years  ended  June 30,   1996  and  June 30,  1995  was
approximately  $450,000  and  $386,000,  respectively.   Minimum  future  rental
payments under  noncancelable  operating leases having remaining terms in excess
of one year as of June 30, 1996 are as follows:

            Year Ending
             June 30,                                    Amount   

               1997 . . . . . . . . . . . . . . .       $  422,791
               1998 . . . . . . . . . . . . . . .          419,490
               1999 . . . . . . . . . . . . . . .          205,380
               2000 . . . . . . . . . . . . . . .           59,235 
                                                       --------------        

                         Total minimum future
                          rental payments . . .         $1,106,896 
                                                       --------------        

                                      F-16
<PAGE>

(NOTE G) - Commitments and Contingent Liabilities:  (continued)

      [2]  Center closing:

     The Company  decided to discontinue  operations at its treatment  center in
California because of poor financial performance and discharged its last patient
in  August 1994.  The results of  operations  for the year ended  June 30,  1995
reflect  revenues  of  approximately  $90,000  and a net  gain of  approximately
$72,000 from this center.

(NOTE H) - Stock Plans:

     The Company has three stock plans:  a stock option plan, an employee  stock
purchase plan and a nonemployee directors' stock option plan.

     The stock  option plan  provides  for the  issuance of a maximum of 300,000
shares of Class A common stock of the Company pursuant to the grant of incentive
stock  options  to  employees  or  nonqualified   stock  options  to  employees,
directors,  consultants and others whose efforts are important to the success of
the Company.  Subject to the provisions of this plan, the compensation committee
has the authority to select the optionees and determine the terms of the options
including:  (i) the  number of shares,  (ii) option  exercise  terms,  (iii) the
exercise or purchase price (which in the case of an incentive  stock option will
not be less than the market price of the Class A  common stock as of the date of
grant),  (iv) type  and duration of transfer or other  restrictions  and (v) the
time and form of payment for restricted stock upon exercise of options.

     In October 1995, the Company  adopted an employee stock purchase plan which
provides  for the  purchase  of Class A  common  stock at 85 percent of the fair
market value at specific  dates,  to encourage  stock  ownership by all eligible
employees. At June 30, 1996, 100,000 shares were available for purchase.  During
the year ended 1996, there were no shares purchased under this plan.

     Also in October 1995, the Company  adopted a nonemployee  directors'  stock
option  plan  that  provides  for  the  grant  of  nonstatutory   stock  options
automatically  at the time of each  annual  meeting  of the  Board.  During  the
meeting in which this plan was  approved,  options for 5,500 shares were granted
under this plan. The Company has reserved  30,000 shares for issuance under this
plan. Each outside  director shall be granted an option to purchase 2,000 shares
of Class A common stock at fair market value, vesting 25% immediately and 25% on
each of the first three anniversaries of the grant.


                                      F-17
<PAGE>


(NOTE H) - Stock Plan:  (continued)

     The Company had the following activity in its stock option plans for fiscal
1996 and 1995:

                                              Number of      Option Price
                                               Shares         Per Share 
                                             ----------       ---------------  
      Option plans:
         Balance - June 30, 1994. . .          60,500         $5.00 - $6.37
         Granted. . . . . . . . . . .          39,000         $5.13
         Cancelled. . . . . . . . . .          (7,500)        $5.00


         Balance - June 30, 1995. . .          92,000         $5.00 - $6.37
         Granted. . . . . . . . . . .          46,500         $5.25 - $7.00
         Cancelled. . . . . . . . . .          (1,250)        $5.00
         Exercised. . . . . . . . . .         (22,500)        $5.00 - $5.13

         Balance - June 30, 1996. . .         114,750         $5.00 - $7.00

     Options for 68,625 shares are exercisable as of June 30, 1996 at an average
price of $5.20.
 
     During fiscal 1994 the Company also issued  restricted  stock to certain of
the directors and officers of the Company for the purchase of 31,000 shares at a
purchase  price of $4.00 per share.  The directors and officers were required to
pay 25% of the  purchase  price of their  shares  immediately,  with the balance
being payable  quarterly  over three years together with interest at 6% per year
until paid in full.

     Subsequent  to June 30,  1996 104,250 of the above options were repriced at
the then fair market value of $3.50 per share.

                                      F-18
<PAGE>


(NOTE I) - Segment Information:

     The  Company's  continuing  operations  are  classified  into  two  primary
business segments: substance abuse/psychiatric treatment and long-term care.

                                                    Year Ended June 30,    
                                                    1996          1995  
                                                  -----------------------  
      Revenue:
         Substance abuse/psychiatric
           treatment. . . . . . . . . .           $16,525,672     $12,227,990
         Long-term care . . . . . . . .             5,043,922       4,180,471
         Other. . . . . . . . . . . . .               233,164         128,157 
                                                  ------------   -------------
                T o t a l . . . . . . .           $21,802,758     $16,536,618 
                                                  ------------   -------------
      Income (loss) from operations:
         Substance abuse/psychiatric
           treatment. . . . . . . . . .         $     818,188   $     649,395
         Long-term care . . . . . . . .              (826,463)        243,335
         Other. . . . . . . . . . . . .               146,407         149,317
         General corporate. . . . . . .              (180,966)       (126,878)
         Other income (expense), net. .              (754,072)       (405,390)
                                                  ------------   -------------
      Income (loss) before income
         taxes. . . . . . . . . . . . .           $  (796,906)    $   509,779 
                                                  ------------   -------------
      Depreciation and amortization:
         Substance abuse/psychiatric
            treatment. . . . . . . . . .      $       349,437      $   131,109
         Long-term care . . . . . . . .               176,450           78,332
         General corporate. . . . . . .                28,138           29,106 
                                                  ------------   -------------
                                                 $    554,025      $   238,547 
                                                  ------------   ------------- 
    Capital expenditures:
         Substance abuse/psychiatric
            treatment. . . . . . . . . .          $   233,466      $   496,793
         Long-term care . . . . . . . .               982,978        2,953,679
         General corporate. . . . . .      .           16,583           36,542 
                                                  ------------   -------------
                                                  $ 1,233,027      $ 3,487,014 
                                                  ------------   -------------
      Identifiable assets:
         Substance abuse/psychiatric
          treatment. . . . . . . . . .            $10,877,197      $ 8,308,656
         Long-term care . . . . . . . .             8,619,133        6,091,763
         General corporate. . . . . . .             1,264,205          851,398
         Net assets of operations held
           for sale . . . . . . . . . .                56,682          163,568 
                                                  ------------   -------------
                T o t a l . . . . . .             $20,817,217      $15,415,385 

                                                  ------------   -------------
                                      F-19
<PAGE>

(NOTE J) - Operations Held For Sale:

     Over the past several years,  the Company has been  systematically  phasing
out its day care center  operations (STL). At June 30,  1996 and June 30,  1995,
the  Company  had net  assets  relating  to its day care  centers  amounting  to
approximately $57,000 and $164,000, respectively, which primarily represents the
depreciated  cost of real  estate.  At  June 30,  1996 the  Company had one real
estate  parcel   remaining   which  was  sold  in  October 1996  at  a  gain  of
approximately $38,000.

     The Company does not  anticipate any  significant  future losses due to the
day care center operations.


(NOTE K) - Certain Capital Transactions:

     In addition to the  outstanding  options  under the  Company's  stock plans
(Note H),  the Company has the  following  options and warrants  outstanding  at
June 30, 1996:

                               Number of        Exercise        Expiration
           Description        Units/Shares      Price             Date     
- - -------------------------  ------------------  -----------      -----------
   Bridge warrants             4,814 units    $4.57 per unit    September 1998

   Unit purchase option      146,077 units    $5.99 per unit    March 1999

   IPO warrants            1,657,821 shares   $7.50 per share   March 1999

   Private placement
   warrants                  703,125 shares   $4.00 per share   January 1999

   Bridge warrants            33,696 shares   $7.50 per share   March 1999

   Incentive bridge
   warrants                    8,424 shares   $6.00 per share   December 1998

     Each unit  consists  of one share of Class A common  stock and a warrant to
purchase one share of Class A common stock at $7.50 per share.

     In  February  1996,  the  Company  issued,  in a private  placement,  units
comprised of 6,250 shares of Class A common stock and warrants to purchase 9,375
shares of Class A common stock. A total of 79 units, representing 493,750 shares
of Class A  common stock and 740,625  warrants  were issued in the offering at a
gross purchase price of $1,975,000. Fees and expenses payable in connection with
the  offering  total  $442,395.  Subject  to the  terms  and  conditions  of the
applicable warrant agreement, each warrant is exercisable for one share of


                                      F-20
<PAGE>


(NOTE K) - Certain Capital Transactions:  (continued)

Class A common stock at an exercise  price of $4.00,  subject to adjustment 
upon certain  events.  The warrants expire in January 1999. Upon the issuance of
the units described above,  certain additional shares of Class A common stock or
securities   exercisable   therefor  became  issuable  under  the   antidilution
provisions of certain outstanding securities of the Company.

     Also, in connection  with the Company's  initial public  offering,  present
stockholders  have  agreed  to  restrictions  on  approximately  200,000  shares
(designated  Class C  common stock,  which is nonvoting)  whereby some or all of
those shares will be transferred to the Company for no  consideration if certain
future earnings  targets are not achieved  through  June 30,  1997. The earnings
target  for  fiscal  1996  was  net  income  of  $3.0  million  or  more to have
restrictions released and increases to $4.0 million for the year ending June 30,
1997. When, and if, the share restrictions are released,  the Company will incur
an  expense  based  on the  fair  market  value  of the  shares  at the time the
restrictions  lapse.  The Company believes that it is unlikely that the earnings
target for the fiscal year ending June 30, 1997 will be achieved.

     Subsequent to June 30,  1996, the Company also issued various  warrants for
the purchase of common stock in exchange for services.  The total value assigned
to these warrants was approximately  $40,000 which is being amortized to expense
as the services are provided.


(NOTE L) - Acquisitions:

     On September 20,  1994 the Company purchased a 64-bed  healthcare  facility
located in Michigan  ("PHM")  which  provides  psychiatric  and other  specialty
services to patients.  The Company acquired the tangible,  intangible,  and real
property  owned by the seller of the business for  consideration  consisting  of
$759,307 in cash.  The purchase  price was  allocated to the assets  acquired as
follows:

            Land. . . . . . . . . . . . . . . . . .   20,959
            Building. . . . . . . . . . . . . . . .  644,152
            Equipment and other assets. . . . . ..    94,196 
                                                    ------------
                      T o t a l . . . . . . . . . . $759,307 
                                                    ------------

                                      F-21
<PAGE>


(NOTE L) - Acquisitions:  (continued)

     On November 1,  1995, the Company purchased an outpatient  facility located
in Nevada ("PHN") which provides psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of $631,000 in cash and 75,000 shares of
Class A common stock of PHC,  Inc.  which were valued at $323,000.  The purchase
price was allocated as follows:

            Accounts receivable . . . . . . . . . .          $231,509
            Equipment and other assets. . . . . . .            54,397
            Covenant not to compete . . . . . . . .            10,500
            Goodwill. . . . . . . . . . . . . . . .           671,359
            Accrued benefits payable. . . . . . . .           (13,765)
                                                            --------------
                      T o t a l . . . . . . . . .            $954,000 
                                                            --------------

     On March 29, 1996 PHN entered into a lease  agreement  for the real estate.
The  lease  payments,   which  increase  annually,  are  due  in  equal  monthly
installments over a period of four years.

     On March 16, 1996, the Company purchased an outpatient  facility located in
Kansas  ("PHK") which  provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of 12,000 shares of Class A common stock
of PHC, Inc., valued at $70,548. The purchase price was allocated as follows:

            Equipment and other assets. . . . . . .           $20,000
            Covenant not to compete . . . . . . . .            10,000
            Goodwill. . . . . . . . . . . . . . . .            40,548 
                                                            --------------
                      T o t a l . . . . . . . . . .           $70,548 
                                                            --------------
     In connection with the acquisition,  PHK entered into a lease agreement for
the real estate. The lease payments,  which increase annually,  are due in equal
monthly installments over a period of three years.

     On August 31,  1996,  the Company  purchased  the assets of six  outpatient
behavioral  health  centers  located  in  Michigan  ("NPP").  The  centers  were
purchased  for $260,000 and 15,000  shares of Class A  common stock of PHC, Inc.
The Company  borrowed  $900,000 to finance the purchase  and to provide  working
capital for the centers.

                                      F-22
<PAGE>

(NOTE L) - Acquisitions:  (continued)

     On November 1, 1996,  BSC-NY,  Inc. ("BSC"),  merged with Behavioral Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A Common  Stock to the former  owners of  Behavioral
Stress  Centers,  Inc. Also, in connection  with the merger,  another entity was
formed, Perlow Physicians, P.C. ("Perlow"), to acquire the assets of the medical
practices now serviced by BSC. The Company  advanced Perlow the funds to acquire
those assets and at March 31,  1997 Perlow owed the Company  $2,923,290 which is
expected to be repaid over two years.  The Company has no ownership  interest in
Perlow although the manager of Perlow is also a member of the Board of Directors
of the Company.

     On January 17, 1997, with an effective date of January 1, 1997, the Company
entered into a Stock Exchange Agreement with a Virginia corporation owned by two
individuals to whom the Company has an outstanding note payable. The corporation
consists  of private  practices  of  psychiatry.  The Stock  Exchange  Agreement
provided  that in exchange for $50,000 in cash and 64,500  shares of  restricted
Class A common stock, the Company received 80% of the outstanding  shares of the
Virginia  corporation.  Concurrent  with the Stock  Exchange  Agreement  the two
owners of the Virginia corporation each executed Employment  Agreements with the
Virginia corporation to provide professional  services.  Each agreement requires
an annual  salary of $200,000  and expires in five  years.  Further,  a Plan and
Agreement of Merger was executed  whereby the  Virginia  corporation  was merged
into PCV.

     On Januar 17,  1997, PCV entered into a purchase and sale agreement with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements for $600,000.

                                      F-23
<PAGE>


(NOTE L) - Acquisitions:  (continued)

     Based on unaudited  data, the pro forma results of operations as though the
foregoing acquisitions,  which were consummated through June 30, 1996, were made
at the beginning of the periods indicated below are as follows.  Management does
not believe such results are indicative of future operations. Information is not
available to present pro forma information for acquisition  activity  subsequent
to June 30, 1996.
 
                                                        Year Ended June 30,
                                                        (in thousands
                                                         except per share
                                                         data)
                                                    1996       1995  

            Revenues. . . . . . . . . .           $22,135      $17,588
            Operating expenses. . . . .            22,126       16,559
                                                  ---------    --------- 

            Income from operations. . .                 9        1,029
            Other expenses, including
             income taxes . . . . . .                 552         (690)
                                                 ---------    --------- 

            Net income (loss) . . . . .           $  (543)     $   339 
                                                 ---------    --------- 

            Pro forma income (loss)
               per share. . . . . . . .             $(.20)        $.14 
                                                 ---------    --------- 


(NOTE M) - Sale of Receivables:

     The  Company  has  entered  into  a sale  and  purchase  agreement  whereby
third-party  receivables are sold at a discount with recourse. The interest rate
is calculated at 5.5% plus the six-month  LIBOR rate which is 11.3% and 11.5% at
June 30, 1996 and June 30, 1995, respectively. The amount of receivables subject
to recourse at June 30, 1996 totalled  approximately  $805,000 and the agreement
states  that  total  sales of such  outstanding  receivables  are not to  exceed
$4,000,000.  Proceeds from the sale of these receivables totalled  approximately
$3,500,000 and $2,100,000 at June 30, 1996 and June 30, 1995, respectively.  The
purchase fees related to the proceeds above of approximately $73,720 and $30,000
for the years ended June 30, 1996 and June 30, 1995, respectively,  are included
in interest  expense in the accompanying  consolidated  statement of operations.
The agreement expires December 31, 1997.

                                      F-24
<PAGE>

(NOTE N) - Litigation:

     On  October  31,  1994,  the  Company  and  a  supplier,   NovaCare,  Inc.,
("NovaCare")  became parties to a Civil Action in the Superior Court  Department
of the Trial Court of the Commonwealth of  Massachusetts.  NovaCare is an entity
which contracted with the Company in 1992 to provide  rehabilitation therapy and
related administrative services to the Company's long-term care facility. During
the year  ended  June 30,  1996,  the  parties  agreed to settle  all claims and
counterclaims  in the Civil  Action  whereby  no  additional  loss  accrual  was
necessary.  See Note C for payment  terms.  NovaCare has  obtained  (but has not
recorded) a Real Estate  Attachment for a portion of the settlement amount which
may be  employed if PHC does not satisfy  its  obligation  under the  settlement
agreement.

     The Company is involved in  litigation  related to the use of its trademark
name,  PIONEER  HEALTHCARE,  in an action pending before a federal court. If the
Company were required to  discontinue  using the PIONEER  HEALTHCARE  mark,  the
costs and/or monetary  damages related to the litigation  involved could have an
adverse effect on the Company's financial performance.

     The Company was named as a  defendant  in a complaint  filed in the Supreme
Court of the State of New York.  The  complaint  alleges  claims  for  breach of
contract,  specific performance and quantum meruit in connection with the merger
and  acquisition  of  PHC  with  Behavioral  Stress  Center,   Inc.  ("BSC")  on
November 1,  1996.  PHC has referred the defense of the action to BSC, which has
agreed to defend and indemnify  PHC for all claims in the action.  The complaint
seeks  compensatory  damages for alleged unpaid  advisory fees of  approximately
$1.3 million  and  equitable  relief.  PHC  subsequently  moved to  dismiss  the
complaint on the grounds that it is not a party to nor is it responsible for any
fees  allegedly  owed under the  contract at issue in the case.  PHC's motion is
currently pending before the Court.


(NOTE O) - Contingency:
 
     In February 1997, Quality Care was notified by regulatory  authorities that
the Company was cited for  deficiencies  and was  subjected to certain fines and
restrictions on its operations.

     The Company has addressed the  deficiencies  and no longer has restrictions
on its operations and is negotiating the reduction of such fines.
                                      F-25
<PAGE>


                             PHC, INC. AND SUBSIDIARIES

                            NOTES TO FINANCIAL STATEMENTS
                    (Unaudited with respect to March 31, 1997 and
              the nine months ended March 31, 1997 and March 31, 1996)


                                                                           
 (NOTE P) - Subsequent Financing:

     In June 1997, the Company received  $1,000,000 in exchange for the issuance
of Series A  Convertible  Preferred Stock and warrants to purchase 50,000 shares
of Class A  Common Stock.  The warrants are  exercisable  at $2.75 per share and
expire in 2000. The issuance of these  securities will result in the issuance of
some additional  Class A common shares under existing  dilution  agreements with
other stockholders.

                                      F-26

<PAGE>

- - ------------------------------------------------------------------------------

- - ------------------------------------------------------------------------------

                                II-16



INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

   Section 6 of the Registrant's  Restated Articles of Organization  provides,
in  part,  that  the  Registrant  shall  indemnify  its  directors,  trustees,
officers,  employees and agents against all  liabilities,  costs and expenses,
including but not limited to amounts paid in  satisfaction  of  judgments,  in
settlement or as fines and penalties,  and counsel fees,  reasonably  incurred
by such persons in connection  with the defense or disposition of or otherwise
in connection  with or resulting from any action,  suit or proceeding in which
such person may be involved or with which he or she may be  threatened,  while
in office or  thereafter,  by reason of his or her  actions  or  omissions  in
connection  with services  rendered  directly or indirectly to the  Registrant
during  his or her term in office,  such  indemnification  to  include  prompt
payment of expenses in advance of the final  disposition  of any such  action,
suit or proceeding.
 
   In  addition,  the Restated  Articles of  Organization  of the  Registrant,
under  authority  of the  Business  Corporation  Law of  the  Commonwealth  of
Massachusetts,  contain a provision  eliminating  the personal  liability of a
director  to the  Registrant  or its  stockholders  for  monetary  damages for
breach of  fiduciary  duty as a  director,  except for  liability  (i) for any
breach  of  the   director's   duty  of  loyalty  to  the  Registrant  or  its
stockholders,  (ii) for acts or omissions  not in good faith or which  involve
intentional  misconduct  or a  knowing  violation  of law,  or  (iii)  for any
transaction  from which the  director  derived an improper  personal  benefit.
The foregoing  provision also is inapplicable to situations wherein a director
has voted for, or assented to, the  declaration  of a dividend,  repurchase of
shares,  distribution,  or the making of a loan to an officer or director,  in
each case where the same occurs in violation of applicable law.

Item 25.  Other Expenses of Issuance and Distribution

   It is estimated that the following  expenses will be incurred in connection
with the proposed offering hereunder:

 
     SEC Registration Fee  .......................   $  2,912
     NASDAQ Listing Fees  ........................   $  7,500
     Legal Fees and Expenses .....................   $ 50,000
     Accounting Fees and Expenses ................   $ 10,000
     Miscellaneous  ..............................   $  1,080

                                             Total   $ 71,492
 
     The Registrant will bear all expenses shown above.

Item 26.  Recent Sales of Unregistered Securities

     In the three years preceding the filing of this  registration  statement,
the Registrant has issued the following  securities  without  registering such
securities under the Securities Act.

     On June 21,  1994 the  Company  issued  15,000  shares  of Class A Common
Stock to Edwin Brown in  exchange  for the  acquisition  by the Company of Mr.
Brown's interest in Highland Ridge Hospital.

     On July 7, 1995 the Company  issued a warrant  for the  purchase of up to
1,600  shares  of  Class A  Common  Stock  at an  exercise  price  of $5.47 to
Westergard Publishing in payment for investor relations services.

     On November 1, 1995 the Company  issued  75,000  shares of Class A Common
Stock to Norton A. Roitman in exchange for the  acquisition  by the Company of
Dr. Roitman's interest in Harmony Healthcare.

     On  February  8,  1996  the  Company  issued  79  units,  each  of  which
consisted of 6,250 shares of Class A Common Stock,  and 9,375  warrants,  each
of which is  exercisable  for one share of Class A Common Stock at an exercise
price of $4.00  per  share  to 11  investors  in a  private  placement,  which
resulted in net proceeds to the Company of approximately $1,524,800.

     On March 15,  1996 the  Company  issued  12,000  shares of Class A Common
Stock to Ronald J. Dreier in exchange  for the  acquisition  by the Company of
Mr. Dreier's interest in Total Concept.

     On April 15,  1996 the  Company  issued a warrant to purchase up to 2,500
shares of Class A Common  Stock at an  exercise  price of $5.50 to Peter Mintz
as payment for investor relations services.

     On April 23,  1996 the  Company  issued a warrant to purchase up to 2,500
shares  of  Class A  Common  Stock at an  exercise  price  of $5.50 to  Barrow
Street Research as payment for investor relations services.

     On September  30, 1996 the Company  issued 6,000 shares of Class A Common
Stock to Leon  Rubenfair  and  9,000  shares  of Class A Common  Stock to Alan
Rickfelder in exchange for the  acquisition  by the Company of their  interest
in NPP.

     On November 1, 1996 the Company  issued  114,375 shares of Class A Common
Stock to Dr. Irwin  Mansdorf and 35,625  shares of Class A Common Stock to Dr.
Yakov  Burstein  in  exchange  for  the  acquisition  by the  Company  of Drs.
Mansdorf's and Burstein's interest in BSC.

     On January 13, 1997 the Company  issued  32,250  shares of Class A Common
Stock to each of Dr.  Himanshu  Patel and Dr.  Mukesh P. Patel in exchange for
the acquisition by the Company of their interest in PCV.

     On  November  11,  1996 the  Company  issued a warrant to  purchase up to
25,000 shares of Class A Common Stock at an exercise  price of $6.88 per share
to Alpine Capital Partners as payment for consulting services.

     On February  18,  1997,  the  Company  issued a warrant to purchase up to
3,000 shares of Class A Common  Stock at an exercise  price of $3.50 per share
to Barrow Street Research as payment for investor relation services.

     On December  6, 1996 the Company  issued 7%  Convertible  Debentures  due
December  31,  1998  in  the  aggregate   face  amount  of   $3,125,000   (the
"Debentures")  to Infinity  Investors Ltd.  ("Infinity")  and Seacrest Capital
Limited ("Seacrest") resulting in $2,500,000 of proceeds to the Company.

     On March 31, 1997 the  Company  issued a warrant to purchase up to 90,000
shares of Class A Common  Stock to  Infinity  and a warrant to  purchase up to
60,000  shares of Class A Common  Stock to Seacrest  at an  exercise  price of
$2.00 per share in  consideration  of Infinity  and Seacrest  waiving  certain
liquidated damages payable to them pursuant to the Debentures.

     On March 3, 1997 the  Company  issued a warrant to purchase up to 160,000
shares  of Class A Common  Stock at an  exercise  price of $2.62  per share to
C.C.R.I. Corporation as payment for consultant services.

     On March 4, 1997 the  Company  issued 100 shares of Class A Common  Stock
to Charles E. Hauff a former  employee  in  consideration  of past  employment
services.

     On June  4,  1997  the  Company  issued  1,000  shares  of its  Series  A
Convertible   Preferred  Stock  to  ProFutures  Special  Equities  Fund,  L.P.
resulting  in $900,000 of net  proceeds to the  Company.  Also on June 4, 1997
the Company  issued a warrant to  purchase up to 50,000  shares of its Class A
Common  Stock at an exercise  price of $2.75 per share to  ProFutures  Special
Equities  Fund,  L.P.  in  connection  with  the  issuance  of  the  Series  A
Convertible Preferred Stock.

     None  of  the  sales  of   securities   described   above   involved   an
underwriter.   Each  sale  was  made  in  reliance  upon  the  exemption  from
registration  provided by Section 4(2) of the Securities Act on the basis that
such   sales  by  the   Registrant   did  not   involve  a  public   offering.
Additionally,  the  February 8, 1996  private  placement  was made in reliance
upon  Regulation  D of the  Securities  Act of  1933  pursuant  to  which  the
Registrant filed a Form D on January 25, 1996.


<PAGE>


Exhibits List
 
- - -------------------------------------------------------------------------------
Exhibit No.                             Description
- - -------------------------------------------------------------------------------

- - -------------------------------------------------------------------------------
        23.1 Consent of Independent Auditors
- - -------------------------------------------------------------------------------
        23.3 Consent of Choate, Hall & Stewart (included in Exhibit 5.1).
- - -------------------------------------------------------------------------------
         3.3 Certificate of Vote of Directors establishing a Series of a Class
             of Stock dated June 3, 1997.
- - -------------------------------------------------------------------------------
        4.21 Subscription Agreement by and between PHC, Inc. and ProFutures
             Special Equities Fund, L.P. for 1,000 shares of Series A 
             Convertible Preferred Stock.
- - --------------------------------------------------------------------------------
        4.22 Warrant Agreement by and between PHC, Inc. and ProFutures Special
             Equities Fund, L.P. for 50,000 shares of Class A Common Stock.
- - --------------------------------------------------------------------------------



<PAGE>


                             SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form SB-2 and has duly  caused  this
registration  statement  to be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized, in the City of Peabody, State of Massachusetts,  on
June 11, 1997.

                                   PHC, INC.



                                   By: /s/_______________________             
*                                
                                      Bruce A. Shear, President and
                                      Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this  registration
statement has been signed by the following  persons in the  capacities  and on
the dates indicated.

          Signature                      Title                 Date

                               President and Chief          June 11, 1997
By:                            Executive
             *                 Officer and Director
                               (principal
       Bruce A, Shear          executive officer)
                             
By:          *           
      Robert H. Boswell        Executive Vice President     June 11, 1997

                               Controller, Assistant        June 11, 1997
By:          *                 Treasurer
     Paula C. Wurts            and Assistant Clerk
                               (principal financial
                               officer)
                               
By:          *           
    Gerald M. Perlow           Clerk and Director           June 11, 1997
                               
By:          *           
    Donald E. Robar            Treasurer and Director       June 11, 1997
                               
By:          *           
    Howard W. Phillips         Director                     June 11, 1997
                              
By:          *           
    William F. Grieco          Director                     June 11, 1997

*By:  /s/  Bruce A. Shear
    ---------------------
          Bruce A. Shear
         as attorney-in-fact





<PAGE>
Item 27.  Exhibits

 Exhibits Index
 
- - -------------------------------------------------------------------------------
Exhibit No.                             Description
- - -------------------------------------------------------------------------------

- - -------------------------------------------------------------------------------
       ++1.1 Form of Underwriting Agreement
- - ------------------------------------------------------------------------------
        +3.1 Restated Articles of Organization of the Registrant, as amended
- - -------------------------------------------------------------------------------
     ****3.2 By-laws of the Registrant, as amended.
- - -------------------------------------------------------------------------------
         3.3 Certificate of Vote of Directors establishing a Series of a Class
             of Stock dated June 3, 1997.
- - -------------------------------------------------------------------------------
        +4.1 Form of Warrant Agreement
- - -------------------------------------------------------------------------------
        +4.2 Specimen certificate representing Class A Common Stock.
- - -------------------------------------------------------------------------------
        +4.3 Form of  Certificates  representing  redeemable  Class A Warrants
             (form of  certificate  representing  redeemable  Class A Warrants
             included in Exhibit 4.1).
- - -------------------------------------------------------------------------------
        +4.4 Form of Unit Purchase Option.
- - -------------------------------------------------------------------------------
        #4.5 Form of warrant issued to Barrow Street Research,  Inc. and Peter
             G. Mintz.
- - -------------------------------------------------------------------------------
        #4.6 Form of warrant issued to Robert A. Naify,  Marshall Naify, Sarah
             M. Hassanein and Whitney Gettinge
- - -------------------------------------------------------------------------------
        #4.7 Form of  Subscription  Agreement  prior to the  Purchase of Units
             Consisting  of Shares of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Sto
- - -------------------------------------------------------------------------------
    ###4.7.1 Regulation D Securities  Subscription  Agreement among PHC, Inc.,
             Infinity  Investors  Ltd.  and  Seacrest  Capital  Limited  dated
             October  1996
- - -------------------------------------------------------------------------------
         4.8 Form of  Warrant  Agreement  by and among the  Company,  American
             Transfer & Trust Company and AmeriCorp Securities,  Inc. executed
             in connection with the Private Placement.
- - -------------------------------------------------------------------------------
    ###4.8.1 7%  Convertible  Debenture  issued to Infinity  Investors Ltd. in
             the principal amount of $1,975.000
- - -------------------------------------------------------------------------------
         4.9 Form of  Certificates  representing  the New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8)
- - -------------------------------------------------------------------------------
    ###4.9.1 7%  Convertible  Debenture  to  Seacrest  Capital  Limited in the
             principal amount of $1,250.000
- - -------------------------------------------------------------------------------
     ###4.10 Book  Entry   Transfer   Agent   Agreement   among   PHC,   Inc.,
             Infinity  Investors Ltd.,  Seacrest  Capital Limited and American
             Stock Transfer & Trust Company dated October 7, 1996
- - -------------------------------------------------------------------------------
     ###4.11 Registration   Rights   Agreement   among  PHC,  Inc.,   Infinity
             Investors and  Seacrest Capital Limited dated October 7, 1996
- - -------------------------------------------------------------------------------
        4.12 Form  of  Subscription   Agreement  for  the  Purchase  of  Units
             Consisting  of Shares of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
- - -------------------------------------------------------------------------------
        4.13 Stock  Transfer & Trust  Company and AmeriCorp  Securities,  Inc,
             executed in connection with the Private Placement.
- - -------------------------------------------------------------------------------
        4.14 Form of  Certificates  representing  the New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8).
- - -------------------------------------------------------------------------------
        4.15 Form of  Warrant  Agreement  issued to Alpine  Capital  Partners,
             Inc. to purchase  25,000 Class A Common  shares dated  October 7,
             1996.
- - -------------------------------------------------------------------------------
        4.16 Stock   Exchange   Agreement  by  and  between   PHC,   Inc.  and
             Psychiatric & Counseling Associates of Roanoke, Inc.
- - -------------------------------------------------------------------------------
      @ 4.17 Form of Warrant Agreement issued to Barrow Street Research,  Inc.
             to  purchase  3,000  Class A Common  shares  dated  February  18,
             1997.
- - -------------------------------------------------------------------------------
      @ 4.18 Form of Consultant  Warrant  Agreement by and between PHC,  Inc.,
             and C.C.R.I.  Corporation dated March 3, 1997 to purchase 160,000
             shares Class A Common Stock.
- - -------------------------------------------------------------------------------
      @ 4.19 Amendment  Agreement by and between PHC, Inc., Infinity Investors
             Ltd.,  and  Seacrest  Capital  Limited as  parties to  Regulation
             D  Securities  Subscription Agreement dated October 7, 1996.
- - -------------------------------------------------------------------------------
      @ 4.20 Loan and Security Agreement by and between PHC of Michigan,  Inc.
             and HCFP  Funding,  Inc.  dated  March 11,  1997 in the amount of
             $300.000.
- - -------------------------------------------------------------------------------



<PAGE>

  Exhibit Index (Con't)


Exhibit No.                             Description
- - -------------------------------------------------------------------------------
        4.21 Subscription Agreement by and between PHC, Inc. and ProFutures
             Special Equities Fund, L.P. for 1,000 shares of Series A 
             Convertible Preferred Stock.
- - --------------------------------------------------------------------------------
        4.22 Warrant Agreement by and between PHC, Inc. and ProFutures Special
             Equities Fund, L.P. for 50,000 shares of Class A Common Stock.
- - --------------------------------------------------------------------------------
      xxx5.1 Opinion of Choate, Hall & Stewart.
- - --------------------------------------------------------------------------------
   x****10.1 1993 Stock  Purchase and Option Plan of PHC,  Inc., as amended and
             subject to approval of the Company's shareholders.
- - --------------------------------------------------------------------------------
      x+10.2 Form of Stock Option Agreement of PHC, Inc.
- - --------------------------------------------------------------------------------
      x+10.3 Form of  Restricted  Stock  Agreement  with list of employees  and
             directors  who  have  entered  into  agreement  and  corresponding
             numbers of shares.
- - --------------------------------------------------------------------------------
       +10.4 Form of Subscription  Agreement for Bridge  financing with list of
             bridge   investors   who   have   entered   into   agreement   and
             corresponding amounts subscribed for.
- - --------------------------------------------------------------------------------
      ++10.5 Form of 8%  Subordinated  Notes of PHC,  Inc.  with list of bridge
             investors who have purchased notes and principal amounts thereof
- - --------------------------------------------------------------------------------
       +10.6 Form of  Warrant  Agreement  for  Bridge  financing  with  list of
             bridge  investors  holding  warrant  agreements and  corresponding
             numbers of bridge units for which warrant is exercisable.
- - --------------------------------------------------------------------------------
       +10.7 Lease  Agreement  between  Blackacre  Realty Trust and PHC,  Inc.,
             dated April 30, 1985,  with  amendments  dated May 22, 1986, on or
             about March 9, 1988, and May 1, 1992.
- - --------------------------------------------------------------------------------
     ***10.9 Lease Agreement between David H. Bromm and Changes,  a division of
             Mount Regis, dated April 1, 1995.
- - --------------------------------------------------------------------------------
      +10.10 Lease  Agreement  between  PHC,  Inc.  and Quality Care Centers of
             Massachusetts,  Inc.,  dated June 30, 1988,  as amended on October
             25, 1989.
- - --------------------------------------------------------------------------------
      +10.11 Option to Purchase  Agreement  between PHC,  Inc. and Quality Care
             Centers of Massachusetts, Inc., dated July 6, 1993.
- - --------------------------------------------------------------------------------
      +10.12 Lease  Agreement  between  Anna Meta  Leonhard  & Claire  Leonhard
             Morse  and  PHC,  Inc.,  dated  December  13,  1989;  Approval  of
             Assignment of lease by PHC, Inc. to PHC of California,  Inc. dated
             December 13, 1989.
- - --------------------------------------------------------------------------------
      +10.13 Settlement  Conference  Order,  dated  February  1,  1993,  in the
             matter of AIHS of  California,  Inc.  v.  Claire  Leonhard  Morse;
             Letter  from  Jerry  M.  Ackeret  to  Godfrey  J.  Tencer,   dated
             September  24,  1993,  confirming  extension  of  the  Settlement;
             Letter from Godfrey J. Tencer to Jerry M.  Ackeret,  dated October
             4, 1993,  accepting  extension  in letter of  September  24, 1993;
             Letter from Jerry M.  Ackeret to PHC,  Inc.,  dated  February  15,
             1994,  agreeing  to  extension  of closing of the  purchase of the
             property to  March 8, 1994
- - --------------------------------------------------------------------------------
      +10.14 Lease Agreement  between  Palmer-Wells  Enterprises and AIHS, Inc.
             and Edwin G.  Brown,  dated  September  23,  1983,  with  Addendum
             dated  March 23,  1989,  and  Renewal of  Addendum  dated April 7,
             1992;   Tenant  Acceptance  Letter  to  The  Mutual  Benefit  Life
             Insurance Company and Palmer-Wells  Enterprises,  executed by PHC,
             Inc. and Edwin G. Brown, dated June 6, 1989.
- - --------------------------------------------------------------------------------
      +10.15 Sample Equipment Lease with Trans National Leasing Corp.
- - --------------------------------------------------------------------------------
      +10.16 Note of PHC,  Inc. in favor of Tot Care,  Inc.,  dated  January 1,
             1991, in the amount of $55,000.
- - --------------------------------------------------------------------------------
      +10.17 Note of PHC, Inc. in favor of Humpty Dumpty  School,  Inc.,  dated
             March 1, 1991, in the amount of $25,000.
- - -------------------------------------------------------------------------------
      +10.18 Note of PHC,  Inc.  in favor of Bruce  A.  Shear,  dated  April 1,
             1993,  in  the  amount  of  $152,500;  Subordination  letter  from
             Aquarius  Realty to Malden  Trust  Company  as to $50,000 of debt,
             dated 1983,  regarding  debt of PHC,  Inc.;  Subordination  letter
             from Bruce A. Shear and Steven J. Shear,  individually,  to Malden
             Trust Company as to $80,000 of debt,  dated 1983,  regarding  debt
             of PHC, Inc.
- - -------------------------------------------------------------------------------
      +10.19 Note of PHC,  Inc.  in favor of Steven J.  Shear,  dated  April 1,
             1993, in the amount of $25,000
- - -------------------------------------------------------------------------------
      +10.20 Note of PHC,  Inc.  in favor of  Gertrude  Shear,  dated April 15,
             1993, in the amount of $27,700.
- - --------------------------------------------------------------------------------
      +10.21 Note of PHC,  Inc. in favor of Mark S. Cowell and Karen K. Cowell,
             dated May 5, 1993, in the amount of   $10,000.
- - --------------------------------------------------------------------------------


<PAGE>

  Exhibit Index(Con't)

- - --------------------------------------------------------------------------------
Exhibit No.                             Description
- - --------------------------------------------------------------------------------
      +10.22 Note of PHC, Inc. in favor of Trans National Leasing Corp.,  dated
             May 17, 1993, in the amount of $50,000.
- - -------------------------------------------------------------------------------
      +10.26 Advance  Funding  Agreement  by and among  Quality Care Centers of
             Massachusetts,   Inc.,   Kelspride   Nursing   Homes,   Inc.   and
             Continental  Medical  Systems,  Inc.,  dated  June 30,  1988,  and
             amendment  thereto  dated  June 30,  1992;  Note of  Quality  Care
             Centers of  Massachusetts,  Inc. in favor of  Continental  Medical
             Systems,  Inc.,  dated June 30,  1992,  in the amount of $240,084;
             Mortgage,  Security  Agreement  and  Assignment  by PHC,  Inc.  to
             Continental  Medical  Systems,  Inc.,  dated  June 30,  1988,  and
             amendment  thereto  dated June 30,  1992;  Security  Agreement  by
             Quality  Care  Centers  of  Massachusetts,   Inc.  to  Continental
             Medical Systems,  Inc., dated June 30, 1988, and amendment thereto
             dated  June  30,  1992;   Guaranty  of  PHC,   Inc.  in  favor  of
             Continental  Medical  Systems,  Inc.  dated  June  30,  1988,  and
             amendment  thereto  dated  June  30,  1992;  Guaranty  of Bruce A.
             Shear,  individually,  dated June 30, 1988, and amendment  thereto
             dated June 30, 1992 and  Guaranty  Fee , Inc. in favor of Bruce A.
             Shear in  consideration  of June 30,  1988,  Guaranty on behalf of
             PHC, Inc.;  Waiver and Agreement by and among PHC,  Inc.,  Quality
             Care Centers of Massachusetts,  Inc., Continental Medical Systems,
             Inc. and CMS Capital Ventures, Inc., dated October 13, 1993.
- - -------------------------------------------------------------------------------
      +10.28 Purchase and Sale Agreement by and between Alternative  Counseling
             Services,  Inc. and PHC of Virginia,  Inc.,  dated March 22, 1993;
             Note of PHC of Virginia,  Inc. in favor of Alternative  Counseling
             Services,  Inc.,  dated  April 1, 1993,  in the amount of $30,000;
             Note of PHC of Virginia,  Inc. in favor of Alternative  Counseling
             Services,  Inc.,  dated  April 1,  1993,  in the amount of $15,485
             with Changes Clinic  Collections on Purchased  Receivables,  April
             1, 1993 - September 7, 1993.
- - -------------------------------------------------------------------------------
    ***10.29 Note of PHC of  Virginia,  Inc.  in favor of Himanshu S. Patel and
             Anna H. Patel, dated April 1, 1995, in the amount of $10,000.
- - --------------------------------------------------------------------------------
      +10.30 Note of PHC of  Virginia,  Inc.  in favor of Mukesh  P.  Patel and
             Falguni M. Patel, dated April 1, 1993, in the amount of $10,000.
- - --------------------------------------------------------------------------------
      +10.31 Mount Regis Center,  Limited Partnership Agreement and Certificate
             of Limited  Partnership,  dated July 24, 1987, by and among PHC of
             Virginia,  Inc. and limited partners;  Form of Letter Agreement of
             limited  partners  dated  October 18,  1993,  with list of Selling
             Limited Partners and Units to be sold.
- - --------------------------------------------------------------------------------
      +10.33 Deed of Trust Note of Mount Regis Center  Limited  Partnership  in
             favor of Douglas M.  Roberts,  dated July 28, 1987,  in the amount
             of $560,000,  guaranteed by PHC, Inc., with Deed of Trust executed
             by  Mount Regis Center, Limited Partnership of even date.
- - -------------------------------------------------------------------------------
      +10.34 Security  Agreement  Note of PHC of  Virginia,  Inc.  in  favor of
             Mount Regis  Center,  Inc.,  dated July 28, 1987, in the amount of
             $90,000,  guaranteed by PHC, Inc., with Security Agreement,  dated
             July 1987.
- - -------------------------------------------------------------------------------
      +10.35 Form of  Agreement  amending  Deed of Trust  Note (by Mount  Regis
             Center Limited  Partnership to Douglas M. Roberts,  dated July 28,
             1987) and Security  Agreement  Note (by PHC of  Virginia,  Inc. to
             Mount Regis  Center,  Inc.,  dated July 28, 1987,  and assigned by
             Mount Regis to Douglas M.  Roberts,  effective  August 1, 1987) by
             and between  Douglas M.  Roberts,  PHC of  Virginia,  Inc.,  Mount
             Regis Limited Partnership and PHC, Inc., dated September, 1991.
- - --------------------------------------------------------------------------------
      +10.37 Note of Quality  Care Centers of  Massachusetts,  Inc. in favor of
             Bruce A. Shear, dated April 1, 1993, in  the amount of $10,000.
- - --------------------------------------------------------------------------------
       10.38 Exhibit intentionally omitted.
- - --------------------------------------------------------------------------------
      +10.42 Note of PHC of California,  Inc. in favor of Bruce A. Shear, dated
             April 1, 1993, in the amount of $100,000.
- - --------------------------------------------------------------------------------
      +10.43 Note of PHC of  California,  Inc.  in  favor  of  Marin  Addiction
             Counseling  & Treatment,  Inc.,  dated  January 30,  1990,  in the
             amount  of  $273,163  with   Agreement,   dated  April  26,  1990,
             evidencing  assignment  of  note  by  Marin  Addiction  Counseling
             Treatment,  Inc. to Circle of Help, Inc.; Asset Purchase Agreement
             by and between Marin  Addiction  Counseling & Treatment,  Inc. and
             PHC of  California,  Inc.,  dated January 19, 1990;  Waiver Letter
             from Circle of Help, Inc. to PHC, Inc., dated February 15, 1994.
- - --------------------------------------------------------------------------------
<PAGE>

  Exhibit Index (Con't)
 
- - --------------------------------------------------------------------------------
Exhibit No.                             Description
- - --------------------------------------------------------------------------------

      +10.45 Promissory  Note and Corporate  Guarantee of STL, Inc. in favor of
             Joseph and  Theodora  Koziol,  dated  November  30,  1992,  in the
             amount of $40,000,  Corporate Guarantee by PHC, Inc., with Release
             of All Demands of even date attached.
- - ------------- -----------------------------------------------------------------
      +10.50 Letter  agreement  between PHC, Inc. and Leonard M. Krulewich,  as
             assignee  of  the  ENOBLE  Corporation,   dated  April  26,  1993,
             relative to the  transfer  of  ownership  of the DoN;  Request for
             Transfer of DoN, dated May 28, 1993;  Request for Transfer of Site
             of  DoN,   dated  May  28,   1993;   Request  for   Extension   of
             Authorization  Period  from June 27,  1993,  dated June 24,  1993;
             Letter   from   counsel   of   AtlantiCare   Medical   Center   to
             Massachusetts Department of Public Health, dated July 13, 1993.
- - --------------------------------------------------------------------------------
    ***10.51 Medical Director Agreement between Mukesh P. Patel and Mount
             Regis Center, dated September 1, 1991
- - --------------------------------------------------------------------------------
      +10.52 Copy of Note of Bruce A. Shear in favor of Steven J. Shear,  dated
             December  1988,  in the amount of  $195,695;  Pledge  Agreement by
             and  between  Bruce A. Shear and Steven J. Shear,  dated  December
             15,  1988;  Stock  Purchase  Agreement  by and  between  Steven J.
             Shear and Bruce A. Shear, dated December 1, 1988.
- - --------------------------------------------------------------------------------
      +10.53 Management   Agreement  by  and  between  STL,  Inc.  and  Lillian
             Furbish, dated September 8, 1993.
- - --------------------------------------------------------------------------------
      +10.55 Letter  Agreement  by and between  PHC,  Inc.  and the Utah Group,
             dated November 5, 1993.
- - --------------------------------------------------------------------------------
     **10.56 Note of PHC,  Inc.  in favor of Bruce A.  Shear,  dated  March 31,
             1994, in the amount of $110,596.
- - --------------------------------------------------------------------------------
     **10.57 Consent of PHC,  Inc.  and PHC of Virginia,  Inc.,  dated June 10,
             1994,  as to  the  transfer  of  partnership  property  to  PHC of
             Virginia,  Inc.;  Deed by and between Mount Regis Center,  Limited
             Partnership  and PHC of  Virginia,  Inc.,  dated  June  10,  1994;
             Consent to Transfer by Douglas M.  Roberts,  dated June 23,  1994;
             Form of Mount Regis Center,  Limited  Partnership  Assignment  and
             Assumption  of Limited  Partnership  Interest,  by and between PHC
             of  Virginia,  Inc. and each  assignor  dated as of June 30, 1994;
             Mount   Regis   Center,   Limited   Partnership   Certificate   of
             Cancellation of Limited Partnership, filed June 30, 1994.
- - --------------------------------------------------------------------------------
     **10.58 Letter  from PHC of  California,  Inc.  to Circle  of Help,  Inc.,
             dated  September 20, 1994,  confirming  agreement as to payment by
             PHC of California,  Inc. to Circle of Help,  Inc. in the amount of
             $100,000  as  full  satisfaction  of  promissory  note  of  PHC of
             California,  Inc.  in  favor  of Marin  Addiction  Counseling  and
             Treatment,  Inc. in the amount of $273,163  which was  assigned to
             Circle of Help, Inc. on April 26, 1990.
- - --------------------------------------------------------------------------------
     **10.59 Settlement  Agreement and Mutual General  Release,  by and between
             PHC of  California,  Inc. and of the Anna Leonhard  Trust,  Arnold
             Leonhard,  individually and as Trustee of the Anna Leonhard Trust,
             and Lloyd Leonhard.
- - --------------------------------------------------------------------------------
     **10.60 Estoppel,  Consent  and  Subordination  Agreement,  by and between
             Zions First National Bank and Highland Ridge Hospital,  dated June
             30, 1994.
- - --------------------------------------------------------------------------------
     **10.61 Regulatory  Agreement for  Multifamily  Housing  Projects,  by and
             between Quality Care Centers of Massachusetts,  Inc. and Secretary
             of  Housing  and  Urban  Development,  dated  September  8,  1994;
             Mortgage of Quality Care Centers of  Massachusetts,  Inc. in favor
             of Charles River Mortgage,  dated September 8, 1994; Mortgage Note
             of  Quality  Care  Centers  of  Massachusetts,  Inc.  in  favor of
             Charles   River   Mortgage   Company,   Inc.,  in  the  amount  of
             $6,926,700,  dated  September 8, 1994;  Security  Agreement by and
             between  Quality Care Centers of  Massachusetts,  Inc. and Charles
             River Mortgage  Company,  Inc., dated September 8, 1994;  Standard
             Form Agreement  Between Owner and Architect for Housing  Services,
             by and between  Quality  Care Centers of  Massachusetts,  Inc. and
             David  H  Dunlap   Associates,   Inc.,  dated  November  5,  1992;
             Construction  Contract  by and  between  Quality  Care  Centers of
             Massachusetts,  Inc. and Corcoran Jennison Construction Co., Inc.,
             dated September 8, 1994, and related documents.
- - --------------------------------------------------------------------------------
     **10.62 First Amendment to Management Agreement,  by and between STL, Inc.
             and Lillian Furbish, dated September 21, 1994.
- - --------------------------------------------------------------------------------
<PAGE>

 Exhibit Index (Con't)

- - --------------------------------------------------------------------------------
Exhibit No.                             Description
- - --------------------------------------------------------------------------------
      *10.63 Asset  Purchase  Agreement by and between  Good Hope Center,  Inc.
             and the Company, dated as of  January 21, 1994.
- - --------------------------------------------------------------------------------
     **10.64 Lease and Option  Agreement,  by and between NMI Realty,  Inc. and
             PHC of Rhode Island, Inc., dated March 16, 1994.
- - --------------------------------------------------------------------------------
     **10.65 Tenant Estoppel  Certificate of PHC of Rhode Island, Inc. to Fleet
             National Bank, dated September 13,  1994.
- - --------------------------------------------------------------------------------
     **10.66 Subordination,  Non-Disturbance and Attornment  Agreement,  by and
             among Fleet  National  Bank,  PHC of Rhode  Island,  Inc.  and NMI
             Realty, Inc., dated September 13, 1994
- - --------------------------------------------------------------------------------
     **10.67 Secured  Promissory Note of PHC of Rhode Island,  Inc. in favor of
             Good Hope Center,  Inc.,  dated March 16,  1994,  in the amount of
             $116,000.
- - --------------------------------------------------------------------------------
     **10.68 Asset Sale Agreement by and between  Harbor Oaks Hospital  Limited
             Partnership and the Company, dated June 24, 1994.
- - --------------------------------------------------------------------------------
     **10.69 Lease  Agreement by and between  Conestoga  Corp.  and PHC,  Inc.,
             dated July 11, 1994
- - --------------------------------------------------------------------------------
     **10.70 Letter from counsel of PHC,  Inc. to  Massachusetts  Department of
             Public Health, dated August 31,1994,  requesting, on behalf of the
             Company and ENOBLE,  that the  Massachusetts  Department of Public
             Health  place  them on the agenda of the  Public  Health  Council,
             with attachments.
- - --------------------------------------------------------------------------------
     ++10.71 Sale and Purchase  Agreement by and between PHC of Rhode  Island,
             Inc. and LINC Finance Corporation VIII, dated January 20, 1995
- - ------------------------------------------------------------------------------
    +++10.72 Sale and Purchase Agreement by and between PHC of Virginia,  Inc.
             and LINC Finance Corporation VIII, dated March 6, 1995
- - ------------------------------------------------------------------------------
    ***10.73 Renewal of Lease Addendum  between Palmer Wells  Enterprises  and
             PHC of Utah, Inc., executed February 20, 1995
- - -------------------------------------------------------------------------------
   ****10.74 1995 Employee  Stock  Purchase  Plan,  subject to approval of the
             Company's shareholders.
- - -------------------------------------------------------------------------------
   ****10.75 1995  Non-Employee   Director  Stock  Option  Plan,   subject  to
             approval of the Company's shareholders.
- - -------------------------------------------------------------------------------
   ****10.76  Note   Note  of  PHC  of   Nevada,   Inc.,   in  favor  of  LINC
             Anthem   Corporation,    dated   November   7,   1995;   Security
             Agreement  of PHC,  Inc.,  PHC of  Rhode  Island,  Inc.,  and PHC
             of Virginia,  Inc.,  in favor of LINC Anthem  Corporation,  dated
             November  7,  1995;  Loan  and  Security   Agreement  of  PHC  of
             Nevada,  Inc.,  in  favor  of  LINC  Anthem  Corporation,   dated
             November  7,  1995;  Guaranty  of PHC,  Inc.,  in  favor  of LINC
             Anthem  Corporation,  dated  November 7, 1995;  Stock  Pledge and
             Security  Agreement  of  PHC,  Inc.,  in  favor  of  LINC  Anthem
             Corporation, dated   November  7, 1995.
- - -------------------------------------------------------------------------------
   ****10.77 Secured  Promissory  Note  in the  amount  of  $7,500,000  by and
             between PHC of Nevada, Inc. and  LINC Anthem Corp
- - -------------------------------------------------------------------------------
     ##10.78 Loan and Security  Agreement  for  $1,000,000  by and between PHC
             Of Utah, Inc. and HealthPartners Funding LP
- - -------------------------------------------------------------------------------
     ##10.79 HealthPartners Revolving Credit Note
- - -------------------------------------------------------------------------------
     ##10.80 Guaranty of HealthPartners Revolving Credit Note
- - -------------------------------------------------------------------------------
     ##10.81 Stock   Pledge  by  and  between   PHC,   Inc.  and  Linc  Anthem
             Corporation
- - -------------------------------------------------------------------------------
     ##10.82 Asset  Purchase  Agreement  by and  between  Harmony  Counseling,
             Inc. and PHC, Inc.
- - -------------------------------------------------------------------------------
     ##10.83 Asset  Purchase  Agreement by and between Total Concept  Employee
             Assistance Program, Inc.
- - -------------------------------------------------------------------------------
     ++10.84 Security  Agreement  by and  between  PHC,  Inc.,  PHC  of  Rhode
             Island,  Inc.,  PHC of Virginia,  Inc.,  PHC of Nevada,  Inc. and
             LINC Anthem Corporation dated July 25, 1996.
- - -------------------------------------------------------------------------------
  +++++10.85 Custodial  Agreement by and between LINC Anthem  Corporation  and
             PHC, Inc. and Choate, Hall and Stewart dated July 25, 1996.
- - -------------------------------------------------------------------------------
   ++++10.86 Loan and  Security  Agreement  by and between  Northpoint-Pioneer
             Inc. and LINC Anthem Corporation dated July 25, 1996.
- - -------------------------------------------------------------------------------

<PAGE>

Exhibit Index (Con't)
 
- - -------------------------------------------------------------------------------
 Exhibit No.                            Description
- - -------------------------------------------------------------------------------

    ++++10.87 Corporate  Guaranty by PHC,  Inc.,  PHC of Rhode  Island,  Inc.,
              PHC of  Virginia,  Inc.,  PHC of Nevada,  Inc.  and LINC  Anthem
              Corporation dated July 25, 1996 for North Point-Pioneer, Inc.
- - -------------------------------------------------------------------------------
    ++++10.88 Stock  Pledge and Security  Agreement  by and between PHC,  Inc.
              and LINC Anthem Corporation.
- - -------------------------------------------------------------------------------
    ++++10.89 Secured  Promissory Note of North  Point-Pioneer,  Inc. in favor
              of LINC  Anthem  Corporation  dated July 25,  1996 in the amount
              of $500,000.
- - -------------------------------------------------------------------------------
    ++++10.90 Lease  Agreement by and between PHC,  Inc. and 94-19  Associates
              dated October 31, 1996 for BSC-NY, Inc.
- - -------------------------------------------------------------------------------
    ++++10.91 Note by and  between PHC Inc.  and Yakov  Burstein in the amount
              of $180,000.
- - -------------------------------------------------------------------------------
    ++++10.92 Note by and between PHC,  Inc. and Irwin  Mansdorf in the amount
              of $570,000
- - -------------------------------------------------------------------------------
    ++++10.93 Employment  Agreement  by and  between  BSC-NY,  Inc.  and Yakov
              Burstein dated November 1, 1
- - -------------------------------------------------------------------------------
    ++++10.94 Consulting  Agreement  by and  between  BSC-NY,  Inc.  and Irwin
              Mansdorf dated November 1, 1996
- - -------------------------------------------------------------------------------
    ++++10.95 Agreement  and Plan of Merger by and among  PHC,  Inc.,  BSC-NY,
              Inc.,  Behavioral  Stress Centers,  Inc.,  Irwin  Mansdorf,  and
              Yakov Burstein dated October 31, 1996.
- - -------------------------------------------------------------------------------
    ++++10.96 Assignment  and  Assumption  Agreement  dated  October  31, 1996
              by and between Clinical Associates and Perlow Physicians, P.C.
- - -------------------------------------------------------------------------------
    ++++10.97 Bill of Sale by and  between  Clinical  Diagnostics  and  Perlow
              Physicians, P.C
- - -------------------------------------------------------------------------------
    ++++10.98 Employment Agreement by and between Perlow Physicians,  P.C. and
              Yakov Burstein dated November 1, 1996.
- - -------------------------------------------------------------------------------
    ++++10.99 Agreement  for  Purchase  and  Sale  of  Assets  by and  between
              Clinical  Associates  and Clinical  Diagnostics  and PHC,  Inc.,
              BSC-NY,  Inc.,  Perlow  Physicians,  P.C.,  Irwin Mansdorf,  and
              Yakov Burstein dated October 31, 199
- - -------------------------------------------------------------------------------
   ++++10.100 Consulting  Agreement  by and between  Perlow  Physicians,  P.C.
              and Irwin Mansdorf dated November 1, 1996.
- - -------------------------------------------------------------------------------
   ++++10.101 Option  Agreement by and between  Pioneer  Healthcare and Gerald
              M. Perlow M.D., dated November 15, 1996.
- - -------------------------------------------------------------------------------
 xx****10.102 Asset Purchase  Agreement by and among Norton A. Roitman,  M.D.,
              Clinical   Services   of  Nevada,   Inc.,   Harmony   Healthcare
              Services, Inc. and the Company dated October 28, 1995.
- - -------------------------------------------------------------------------------
       10.103 Secured  Bridge Note in the principal  amount of $400,000 by and
              between  PHC  of  Michigan,   Inc.  and   HealthCare   Financial
              Partners, Inc. dated January 13, 1996.
- - -------------------------------------------------------------------------------
              -----------------------------------------------------------------
       10.104 Guaranty  by PHC.  Inc.  for Secured  Bridge  Note in  principal
              amount of $400,000 by and between PHC  Michigan  and  HealthCare
              Financial Partners, Inc. dated January 17, 1997.
- - -------------------------------------------------------------------------------
  *****10.105 First Amendment to Lease  Agreement and Option  Agreement by and
              between NMI Realty,  Inc. and PHC of Rhode  Island,  Inc.  dated
              December 20, 1996.
- - -------------------------------------------------------------------------------
       10.106 Mortgage by and between PHC of  Michigan,  Inc. and HCFP Funding
              Inc. dated January 13, 1997 in the amount of $2,000,000.
- - -------------------------------------------------------------------------------
       10.107 Employment   Agreement  for  Dr.  Himanshu   Patel;   Employment
              Agreement for Dr. Mukesh Patel;  and Fringe Benefit  Exhibit for
              both of the Patels' Employment Agreements
- - -------------------------------------------------------------------------------
       10.108 Plan of Merger by and between  Pioneer  Counseling  of Virginia,
              Inc. and  Psychiatric & Counseling Associates of Roanoke, Inc.
- - -------------------------------------------------------------------------------
       10.109 Sales  Agreement by and between  Dillon & Dillon  Associates and
              Pioneer  Counseling  of  Virginia  Inc.  for  building  and land
              located at 400 East  Burwell St.,  Salem  Virginia in the amount
              of $600,000.
- - -------------------------------------------------------------------------------
       10.110 Loan and  Security  Agreement  by and between  PHC of  Michigan,
              Inc. and HCFP Funding Inc., in the amount of $1,500,000.
- - -------------------------------------------------------------------------------
  ++++10.111 Revolving  Credit  Agreement  by  and  between  HCFP  and  PHC of
             Michigan, Inc. in the amount of $1,500.000.
- - -------------------------------------------------------------------------------


<PAGE>

Exhibit Index (Con't)
 
- - -------------------------------------------------------------------------------
 Exhibit No.                            Description
- - -------------------------------------------------------------------------------

- - -------------------------------------------------------------------------------
  +++++10.112 Unconditional   Guaranty  of  Payment  and  Performance  by  and
              between PHC, Inc. in favor of HCFP.
- - -------------------------------------------------------------------------------
  +++++10.113 Amendment number 1 to Loan and Security  Agreement dated May 21,
              1996  by and  between  PHC,  of  Utah,  Inc.  and  HCFP  Funding
              providing  collateral  for the PHC of  Michigan,  Inc.  Loan and
              Security Agreement
- - -------------------------------------------------------------------------------
    @ 10.114 Employment  Agreement by and between Perlow  Physicians  P.C. and
             Nissan Shliselberg, M.D dated March, 1997.
- - -------------------------------------------------------------------------------
    @ 10.115 Option and  Indemnity  Agreement  by and between  PHC,  Inc.  and
             Nissan Shliselberg, M.D dated February, 199
- - -------------------------------------------------------------------------------
    @ 10.116 Secured  Term  Note by and  between  PHC of  Michigan,  Inc.  and
             Healthcare  Financial  Partners - Funding  II, L.P. in the amount
             of $1,100.000 dated March, 
- - -------------------------------------------------------------------------------
    @ 10.117 Mortgage between PHC of Michigan,  Inc. and Healthcare  Financial
             Partners  - Funding  II,  L.P.  in the  amount  of  $1,100.000.00
             dated March, 1997 for Secured Term Note.
- - -------------------------------------------------------------------------------
    @ 10.118 Mortgage  between PHC of  Michigan,  Inc. and HCPF Funding in the
             amount of  $1,500.000.00  dated March,  1997 for Revolving Credit
             Note.
- - -------------------------------------------------------------------------------
    @ 10.119 Submission of Lease  between PHC, Inc. and Conestoga  Corporation
             dated  11/09/95  for  space  at  200  Lake  Street,  Suite  101b,
             Peabody, MA  01960
- - -------------------------------------------------------------------------------
    @ 10.120 Agreement  by and  between  PHC of  Michigan,  Inc.  and New Life
             Treatment  Centers,  Inc. dated July 1, 1996 to provide treatment
             and care.
- - -------------------------------------------------------------------------------
    @ 10.121 Lease Line of Credit  Agreement by and between PHC, Inc. and LINC
             Capital Partners dated March 18, 1997 in the amount of $200,000.
- - -------------------------------------------------------------------------------
      ##16.1 Letter on Change in Independent Public Accountants
- - -------------------------------------------------------------------------------
    ****21.1 List of Subsidiaries.
- - -------------------------------------------------------------------------------
        23.1 Consent of Independent Auditors
- - -------------------------------------------------------------------------------
        23.2 Exhibit intentionally omitted.
- - -------------------------------------------------------------------------------
        23.3 Consent of Choate, Hall & Stewart (included in Exhibit 5.1).
- - -------------------------------------------------------------------------------
        99.1 Cautionary   Statement   for   Purposes  of  the  "Safe   Harbor"
             Provisions  of the Private  Securities  Litigation  Reform Act of
             1995.
- - -------------------------------------------------------------------------------
           +  Filed as an  exhibit  to the  Company's  Registration  Statement
             on  Form  SB-2  dated  March  2,  1994  (Commission  file  number
             33-71418).
- - -------------------------------------------------------------------------------
          ++ Filed as an exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange  Commission
             (Commission  file  number  0-23524)  on  February  14,  1995.
- - -------------------------------------------------------------------------------
         +++ Filed as an exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange  Commission
             (Commission  file  number  0-23524)  on  May 15,  1995.
- - --------------------------------------------------------------------------------
        ++++ Filed as an exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange  Commission
             (Commission  file  number  0-23524)  on  December 5,  1996.
- - --------------------------------------------------------------------------------
       +++++ Filed as an exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange  Commission
             (Commission  file  number  0-23524)  on  February 25,  1997.
- - -------------------------------------------------------------------------------
          *  Filed as an exhibit  to the  Amendment to the Company's  Current
             Report on Form  8-K, filed with the Securities  and Exchange
             Commission (Commission  file  number  0-23524) on August 15, 1994.
- - -------------------------------------------------------------------------------
         **  Filed as an exhibit  to the Company's Annual Report on Form 
             10-KSB, filed with the Securities  and Exchange Commission
             (Commission  file  number  0-23524) on September 28, 1994.
- - -------------------------------------------------------------------------------
    

<PAGE>

- - ------------------------------------------------------------------------------
        ***  Filed as an exhibit  to the Company's Annual Report on Form 
             10-KSB, filed with the Securities  and Exchange Commission
             (Commission  file  number  0-23524) on October 2, 1995.
- - ------------------------------------------------------------------------------
       ****  Filed as an exhibit  to the  Company's  Post-Effective  Amendment
             No.  2 on  Form  S-3  to  Registration  Statement  on  Form  SB-2
             under  the  Securities  Act  of  1933  dated  November  13,  1995
             (Commission file number 33-71418). 
- - ------------------------------------------------------------------------------
      *****  Filed as an exhibit  to the  Company's  Post-Effective  Amendment
             No.  2 on  Form  S-3  to  Registration  Statement  on  Form  SB-2
             under  the  Securities  Act  of  1933  dated  November  13,  1995
             (Commission file number 33-71418). 
- - -------------------------------------------------------------------------------
          #  Filed as an exhibit to the Company's  Registration  Statement on
             Form  3  dated   March   12,   1996   (Commission   file   number
             33-714418).
- - -------------------------------------------------------------------------------
          ## Filed as an  exhibit  to the  Company's  report  on Form  10-KSB,
             filed   with  the   Securities   and   Exchange   Commission   on
             September  28, 1994
- - -------------------------------------------------------------------------------
         ### Filed as an exhibit to the Company's  Current Report on Form 8-K,
             filed   with   the    Securities    and    Exchange    Commission
             (Commission  file number  0-23524) on November 5, 1996.
- - -------------------------------------------------------------------------------
<PAGE>
        

Exhibit Index (Con't)
 
- - -------------------------------------------------------------------------------
Exhibit No.                             Description
- - -------------------------------------------------------------------------------

- - -------------------------------------------------------------------------------
           x Management contract or compensatory plan or arrangement
- - -------------------------------------------------------------------------------
          xx Shown as  Exhibit  10.76 in  Registration  Statement  on Form S-3
             dated  March 12, 1996
- - -------------------------------------------------------------------------------
         xxx Filed in error as an Amendment to SB-2, filed April 15 1997
- - -------------------------------------------------------------------------------
           @ Filed as an Exhibit to the Company's Registration Statement on
             Form SB-2 dated April 15, 1997 (Commission File No. 333-71418).
- - -------------------------------------------------------------------------------

<PAGE>


 
Item 28.  Undertakings

Undertakings Required by Regulation S-B, Item 512(a).
 
      The undersigned Registrant hereby undertakes
 
           (1) To  file,  during  any  period  in  which  it  offers  or sells
securities, a post-effective amendment to this Registration Statement to:
 
                 (i)  include  any  prospectus  required  by  Section
10(a)(3) of the Securities Act;
 
                 (ii)  reflect in the  prospectus  any facts or events  which,
individually  or together,  represent a fundamental  change in the information
in the Registration Statement; and
 
     (iii) include any additional or changed material information on the plan of
distribution.
 
           (2) For  determining  liability  under the  Securities  Act,  treat
each  post-effective   amendment  as  a  new  registration  statement  of  the
securities offered,  and the offering of the securities at that time to be the
initial bona fide offering.
 
           (3)  To   file  a   post-effective   amendment   to   remove   from
registration  any of the  securities  that  remain  unsold  at the  end of the
offering.
 

     Undertakings Required by Regulation S-B, Item 512(e).
 
      Insofar  as   indemnification   for   liabilities   arising   under  the
Securities  Act  may be  permitted  to  directors,  officers  and  controlling
persons  of  the  Registrant   pursuant  to  any  arrangement,   provision  or
otherwise,  the  Registrant  has  been  advised  that  in the  opinion  of the
Securities  and Exchange  Commission  such  indemnification  is against public
policy as expressed in the  Securities Act and is,  therefore,  unenforceable.
In the  event  that a  claim  for  indemnification  against  such  liabilities
(other than the payment by the  Registrant  of expenses  incurred or paid by a
director,  officer or  controlling  person of the Registrant in the successful
defense of any action,  suit or  proceeding)  is  asserted  by such  director,
officer  or  controlling  person  in  connection  with  the  securities  being
registered,  the  Registrant  will,  unless in the  opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a court of
appropriate  jurisdiction the question whether such  indemnification  by it is
against  public  policy  as  expressed  in the  Securities  Act  and  will  be
governed by the final adjudication of such issue.

Undertakings Required by Regulation S-B, Item 512(f).

      The undersigned Registrant hereby undertakes to:

           (1) For purposes of determining  any liability under the Securities
Act, treat the information  omitted from the form of prospectus  filed as part
of the  registration  statement in reliance  upon Rule 430A and contained in a
form of prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4)
or 497(h) under the Securities Act as part of this  registration  statement as
of the time the Commission declared it effective; and

           (2)  For  the  purpose  of  determining  any  liability  under  the
Securities  Act, treat each  post-effective  amendment that contains a form of
prospectus as a new registration  statement for the securities  offered in the
registration  statement,  and that offering of the  securities at that time as
the initial bona fide offering of those securities.
 


<PAGE>
                                  SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form SB-2 and has duly  caused  this
registration  statement  to be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized, in the City of Peabody, State of Massachusetts,  on
June 11, 1997.

                                   PHC, INC.



                                   By:       *                            
                           
                                      Bruce A. Shear, President and
                                      Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this  registration
statement has been signed by the following  persons in the  capacities  and on
the dates indicated.

          Signature                      Title                 Date

  By:  /s/ Bruce A. Shear       President and Chief          June 11, 1997
        Bruce A. Shear          Executive
                                Officer and Director
                                (principal
                                executive officer)

By: /s/ Robert H. Boswell      Executive Vice President     June 11, 1997
    Robert H. Boswell


By: /s/ Paula C. Wurts         Controller, Assistant        June 11, 1997
    Paula C. Wurts             Treasurer
                               and Assistant Clerk
                               (principal
                               financial officer)

By: /s/ Gerald M. Perlow       Clerk and Director           June 11, 1997
    Gerald M. Perlow

By: /s/ Donald E. Robar        Treasurer and Director       June 11, 1997
    Donald E. Robar

By: /s/ Howard W. Phillips     Director                     June 11, 1997
    Howard W. Phillips

By: /s/ William F. Grieco      Director                     June 11, 1997
    William F. Grieco

*By:  /s/ Bruce A. Shear
       Bruce A. Shear
       as attorney-in-fact



<PAGE>


Exhibit 23.1

                         CONSENT OF INDEPENDENT AUDITORS

     We consent to the inclusion in this Registration  Statement on Form SB-2 of
our report dated  September 6, 1996 on our audit of the  consolidated  financial
statements  of PHC,  Inc.  as at June 30, 1996 and June 30, 1995 and for each of
the years then ended.  We also  consent to the  reference  to our firm under the
captions "Selected Consolidated Financial Data" and "Experts".

Richard A. Eisner & Company, LLP


Cambridge, Massachusetts
June 10, 1997
<PAGE>




Exhibit 23.3

                            CHOATE, HALL & STEWART
              A PARTNERSHIP INCLUDING PROFESSIONAL CORPORATIONS
                                EXCHANGE PLACE
                               53 STATE STREET
                       BOSTON, MASSACHUSETTS 02109-2891
                           TELEPHONE (617) 248-5000
                           FACSIMILE (617) 248-4000
                                TELEX 49615860
                                                                  June 5, 1997
PHC, Inc.
200 Lake Street - Suite 102
Peabody, MA 01960

Gentlemen:

      This  opinion is delivered to you in  connection  with the  registration
statement  on Form  SB-2  (the  "Registration  Statement")  filed oh April 15,
1997, by PHC Inc. (the "Company"),  as amended in  pre-effective  amendment #1
to be filed on or about June 9, 1997 (the  "Amendment")  under the  Securities
Act of 1933, as amended,  for registration  under said Act of 2,740,000 shares
of Class A Common  Stock,  $.01  par  value  per  share  (the  "Class A Common
Stock") of the Company.  Terms not  otherwise  defined  herein shall he deemed
to have the meaning ascribed to such terms in the Registration Statement.

      In  connection  with  rendering  this  opinion,  we have  examined  such
corporate  records,  certificates  and other  documents as we have  considered
necessary  for the  purposes of this  opinion.  In such  examination,  we have
assumed the genuineness of all signatures,  the  authenticity of all documents
submitted to us as originals,  the conformity to the original documents of all
documents  submitted to us as copies and the  authenticity of the originals of
such  latter  documents.  As to any facts  material to our  opinion,  we have,
when  relevant  facts  were not  independently  established,  relied  upon the
aforesaid records, certificates and documents.

      In  rendering   this  opinion,   we  have  assumed  that  the  Company's
capitalization  and Articles of  Organization  will not change and the Company
will continue to reserve an adequate  number of shares of Class A Common Stock
for issuance upon the  conversion of outstanding  debentures,  the exercise of
outstanding  warrants  and  options,  the  exercise  of  warrants  and options
issuable  upon the  exercise  of  outstanding  warrants  and  options  and the
conversion of the Company's Series A Convertible Preferred Stock.

      Based upon the  foregoing,  we are of the  opinion  that,  provided  all
outstanding  debentures warrants,  options and Series A Convertible  Preferred
Stock  currently  held by the  Selling  Security  Holders  are  converted  and
exercised in accordance  with their terms,  the shares of Class A Common Stock
to be sold by the Selling Security Holders will be legally issued,  fully paid
and non-assessable.

      We hereby consent to be named in the  Registration  Statement and in any
amendments  thereto  as  counsel  for  the  Company,  to the  statements  with
reference  to our firm made in the  Registration  Statement  under the caption
"Legal  Matters,"  and to the filing and use of this  opinion as an exhibit to
the Registration Statement.

                                          Very truly yours,



                                          CHOATE, HALL & STEWART

dsl:335650


<PAGE>







                                II-19

Exhibit 3.3
                                                           FEDERAL
                                                           IDENTIFICATION
                                                           NO.  04-2601571
Form CD-26-5M-8-83

STAMP:
Secretary of
The
Commonwealth              THE COMMONWEALTH OF MASSACHUSETTS
97-JUN-3  PM
3:02                    OFFICE OF THE MASSACHUSETTS SECRETARY OF STAT
Corporation
                  Division MICHAEL JOSEPH CONNOLLY, Secretary
                     ONE ASHBURTON PLACE, BOSTON, MASS 02108

                       CERTIFICATE OF VOTE OF DIRECTORS ESTABLISHING
                                A SERIES OF A CLASS OF STOCK
 
                           General Laws, Chapter 156B. Section 26
 
 
We,  Bruce A.Shear
President and
Paula C. Wurts
Assistant Clerk of 

PHC, Inc.___________________________________________ 
                       (Name of Corporation)
 
 located at:            200 Lake Street, Suite 102, Peabody, MA   01960
                                  
hereby certify that at a meeting of the directors of the corporation held on May
30, 1997, the following vote establishing and designating a series of a class of
stock and  determining  the  relative  rights and  preferences  thereof was duly
adopted::

            See Continuation Sheet 2A attached hereto and incorporated herein by
                                               reference.


 

                                           .




NOTE:  Votes for which the space provided above is not sufficient should be set
      out on continuation sheets to be

     numbered 2A, 2B, etc.  Continuation  sheets must have a left-hand  margin 1
inch wide for binding and

      shall be 8-1/2" x 11".  Only one side should be used.



<PAGE>





















IN WITNESS WHEREOF AND UNDER THE PENALTIES OF PERJURY, we have hereto
signed our names this 3rd day of June in the year 1997.

________________________________________________________, President
     Bruce A. Shear

________________________________________________________,Assistant Clerk
     Paula C Wurts



<PAGE>

                     THE COMMONWEALTH OF MASSACHUSETTS


               Certificate of Vote of Directors Establishing

                       A Series of a Class of Stock

                  (General Laws, Chapter 156B, Section 26)

               I hereby approve the within certificate and, the
                       filing fee in the amount of $
          having been paid, said certificate is hereby filed this

                                day of , 19




                          MICHAEL JOSEPH CONNOLLY
                            Secretary of State



TO BE FILLED IN BY CORPORATION
          PHOTO COPY OF CERTIFICATE TO BE SENT

TO:     Willie J. Washington, Esq.       
        Choate, Hall & Stewart
        Exchange Place
        53 State Street
        Boston, MA   02109
Telephone (617) 248-5000, x6625
           Copy Mailed


<PAGE>

                                 PHC, INC.

                           CONTINUATION SHEET 2A
                                    TO
               CERTIFICATE OF VOTE OF DIRECTORS ESTABLISHING
                       A SERIES OF A CLASS OF STOCK



RESOLVED,  That the proposed form of the  Certificate  of Vote of Directors
          Establishing  a Series of a Class of Stock,  in the form attached
          hereto,  providing  for the  authorization  of  1,000  shares  of
          Series A Convertible  Preferred Stock,  $.01 par value ("Series A
          Preferred  Stock")  having  the terms  set forth in the  attached
          Certificate  of Vote, be and it hereby is approved;  and that the
          President  and  Clerk  of  this  Corporation  be and  hereby  are
          authorized  and directed to execute and file such  Certificate of
          Vote  with  the  Secretary  of  State  of  the   Commonwealth  of
          Massachusetts.

FURTHER
RESOLVED,  That the Corporation  offer for sale to certain  investors up to
          1,000  shares of its  Series A  Preferred  Stock  for a  purchase
          price  of  $1,000  per  share,  and  that  all and any and  each,
          independently  of the others,  of the officers  and  Directors of
          this Corporation are hereby  authorized and directed to offer and
          sell such shares of Series A Preferred  Stock to such  investors;
          and that the President and  Treasurer of the  Corporation  be and
          hereby are  authorized to issue and deliver such shares of Series
          A  Preferred  Stock and to  execute  and  deliver to each of such
          investors  a  certificate  representing  the  number of shares of
          Series A  Preferred  Stock so  purchased  against  receipt of the
          consideration hereinabove specified.

FURTHER
RESOLVED, That the form, terms and provision of the Subscription
          Agreement, in the form submitted to this Board, with respect to
          the above-described offering to investors, is hereby in each and
          every respect approved; and that each and every transaction
          effected or to be effected pursuant to, and in substantial
          accordance with, the terms of such document is hereby in each
          and every respect authorized and approved.

FURTHER
RESOLVED.  That this Corporation  enter into a Subscription  Agreement with
          each of the investors  referred to in the foregoing  resolutions,
          and  that the  President  of the  Corporation  be and  hereby  is
          authorized to execute and deliver such  Subscription  Agreements;
          and that the President be and hereby is  authorized  and directed
          to execute and deliver any other  documents or instruments and to
          take  any  other  actions  which he  deems  to be  necessary  and
          appropriate  to  comply  with  the  terms  of  such  Subscription
          Agreements  or  otherwise  to effect the  purposes  and intent of
          this resolution,  his execution and delivery of such documents or
          instruments to be conclusive as to his authority to so act.


<PAGE>


FURTHER
RESOLVED, That the form of stock certificate for Series A Preferred Stock
          annexed hereto be and it hereby is adopted as the certificate
          for such shares of this Corporation's Series A Preferred Stock.

FURTHER
RESOLVED,   That  it  is  desirable  and  in  the  best  interest  of  this
          Corporation  that its  securities be qualified or registered  for
          sale in  various  states;  that the  President  and the Clerk are
          hereby  authorized to determine  the states in which  appropriate
          action  shall be taken to  qualify  or  register  for sale all or
          such part of the  securities of this  Corporation as said officer
          may deem  advisable;  that said officer is hereby  authorized  to
          perform  on behalf of this  Corporation  any and all such acts as
          he may deem  necessary  or  advisable in order to comply with the
          applicable laws of any such states,  and in connection  therewith
          to  execute  and  file  all  requisite   papers  and   documents,
          including,  but not limited  to,  applications,  reports,  surety
          bonds,  irrevocable  consents  and  appointments  of  agents  for
          service of  process;  and the  execution  by such  officer of any
          such  papers  or  documents  or the  doing  by him of any  act in
          connection   with  the  foregoing   matters  shall   conclusively
          establish his authority  therefor from this  Corporation  and the
          approval and  ratification by this  Corporation of the papers and
          documents so executed and the action so taken.

FURTHER
RESOLVED, That, in connection  with the immediately  preceding  resolution,
          any and all  resolutions  appointing or authorizing  any officers
          or agencies of any state or  jurisdiction of the United States as
          agent for the service of process upon this Corporation  which may
          be required by the securities  laws of such state or jurisdiction
          in order to  permit  the  securities  of this  Corporation  to be
          offered or sold  therein  for the  purpose of offering or selling
          shares  of its  Series A  Preferred  Stock  therein,  are  hereby
          adopted in the form  prescribed,  as fully as if set out verbatim
          herein,   provided  that  such  resolutions  do  not  require  or
          obligate  this  Corporation  in such  state  or  jurisdiction  to
          register  or  obtain a license  as a dealer  or broker  under the
          securities  laws of such  state  or  jurisdiction;  and  that the
          Clerk of this  Corporation be and hereby is authorized to certify
          that any such resolution has been adopted by this Corporation.

FURTHER
RESOLVED,  That the officers of this Corporation be and each of them singly
          hereby  is  authorized  to  effect  the  registration   with  the
          Securities  and Exchange  Commission  under the Securities Act of
          1933 of the re-sale by the  purchasers  of the Series A Preferred
          Stock  authorized  pursuant to the  preceding  resolution  of the
          shares  of  common  stock  of this  Corporation  issuable  on the
          conversion of the Series A Preferred Stock.





                                     2



<PAGE>


FURTHER
RESOLVED,   That  any  officer  of  this   Corporation  be  and  hereby  is
          authorized  to execute and deliver,  in the name and on behalf of
          this  Corporation,  and, if desired,  to affix the corporate seal
          to all such documents,  instruments and  certificates and to take
          all such  further  and  other  action  as he deems  necessary  or
          advisable to carry out the intent and  purposes of the  foregoing
          resolutions.






















DSI.344650








                                     3



<PAGE>

                                      SCHEDULE I
                                 PHC, INC.

              RESOLUTION ESTABLISHING RIGHTS AND PREFERENCES
                 FOR SERIES A CONVERTIBLE PREFERRED STOCK

      RESOLVED,  that there shall be a series of shares of the  Corporation
designated "Series A Convertible  Preferred Stock"; that the number of such
shares,  of such series  shall be 1,000,  that the  Corporation  issue such
shares,  and  the the  rights  and  preferences  of such  series  (the  "6%
Preferred") and the limitations or  restrictions  thereon,  shall be as set
forth herein.

     The following terms and conditions  shall be adopted and  incorporated
by reference into the foregoing resolutions as if fully set forth therein:

      1.   Dividends.

      (a)   The  holders of the 6%  Preferred  shall be entitled to receive
out of any assets legally available  therefor  cumulative  dividends at the
rate of $60 per share per annum,  payable quarterly in arrears on March 31,
June 30,  September  30 and  December  31 of each  year in  preference  and
priority  to any payment of any  dividend on the Common  Stock or any other
class or series of stock of the  Corporation.  Such dividends  shall accrue
on any given  share  from the day of  original  issuance  of such share and
shall accrue from day to day whether or not earned or  declared.  If at any
time dividends on the  outstanding 6% Preferred at the rate set forth above
shall not have  been  paid or  declared  and set  apart  for  payment  with
respect to all preceding  periods,  the amount of the  deficiency  shall be
fully paid or declared  and set apart for  payment,  but without  interest,
before any distribution,  whether by way of dividend or otherwise, shall be
declared  or paid upon or set apart  for the  shares of any other  class or
series of stock of the Corporation.

      (b)   Any  dividend  payable on a dividend  payment date may be paid,
at the option of the  Corporation,  either (i) in cash or (ii) in shares of
6% Preferred  valued at $1,000 per share, if the Common Stock issuable upon
conversion  of such  shares  has  been  registered  for  resale  under  the
Securities  Act of 1933,  as  amended  (the  "Act"),  and the  registration
statement  including a current  prospectus  with respect thereto remains in
effect  at the date of  delivery  of such  shares,  and if the  Corporation
shall have given  written  notice of its  intention to pay such dividend in
stock to all holders of the 6%  Preferred at least ten (10) days before the
record date for such dividend.

        2. Liquidation Preference; Redemption.

      (a)   In the event of any  liquidation,  dissolution or winding up of
the  Corporation,  either  voluntary or involuntary,  the holders of the 6%
Preferred  shall be  entitled to receive,  prior and in  preference  to any
distribution  of any assets of the  Corporation to the holders of any other
Class or  series of  shares,  the  amount  of $ 1,000  per  share  plus any
accrued but unpaid dividends (the "Liquidation Preference").

      (b)   A consolidation  or merger of the Corporation  with or into any
other  corporation or corporations,  or a sale of all or substantially  all
of the assets of the  Corporation,  shall,  at the option of the holders of
the 6%  Preferred,  be deemed a  liquidation,  dissolution  or  winding  up
within  the  meaning  of this  Section  2 if the  shares  of  stock  of the
Corporation  outstanding  immediately  prior to such transaction  represent
immediately  after  such  transaction  less than a  majority  of the voting
power  of  the   surviving   corporation   (or  of  the   acquirer  of  the
Corporation's  assets in the case of a sale of assets).  Such option may be
exercised  by the vote or written  consent of holders of a majority  of the
6%  Preferred  at any time  within  thirty (30) days after  written  notice
(which shall be given promptly) of the essential terms of such  transaction
shall have been  given to the  holders  of the 6%  Preferred  in the manner
provided by law for the giving of notice of meetings of shareholders.

                                        1

      (c)   The  Corporation  may,  at its option.  cause all  outstanding,
shares  of the 6%  Preferred  to be  redeemed  after  the  date on  which a
registration  statement under the Act  ("Registration  Statement") has been
declared  effective (the  "effective  date"),  provided the Corporation has
given notice of its  intention to redeem to the holders of the 6% Preferred
at least  five (5) days prior to the  redemption  date.  On the  redemption
date,  the  Corporation  shall pay such holders by cashier's  check or wire
transfer  in  immediately  available  funds the  amount  of: (a) $1,300 per
share if the  redemption  date is on or  before  the one  hundred  fiftieth
(150th)  day after  the  effective  date;  or (b)  $1,250  per share if the
redemption  date is after the one hundred  fiftieth  (150th ) day following
the  effective  date,  plus any  accrued  but  unpaid  dividends.  Promptly
thereafter,  the holders shall  surrender the  certificate or  certificates
representing  the  6%  Preferred,  duly  endorsed,  at  the  office  of the
Corporation  or of any  transfer  agent for such  shares,  or at such other
place designated by the Corporation.

      3.   6% Preferred - Forced Conversion.

      (a)   The  Corporation  may,  at its  option.  cause all  outstanding
shares of the 6% Preferred  to be  converted  into Common Stock at any time
beginning one (1) year after the date of issuance,  on at least twenty (20)
days'  advance  notice,  at a conversion  price  determined as set forth in
Section 4 hereof (the "Conversion  Price") as of the date specified in such
notice  (the  "Conversion  Date") and  otherwise  on the terms set forth in
Section 4 hereof,  provided,  that the  Corporation  may not exercise  such
right of conversion  unless (i) the Closing Price (last trade price) of the
Common Stock as reported by NASDAQ for the twenty (20) consecutive  trading
days prior to the date the  Conversion  Notice is mailed has not on any day
been less than one hundred forty percent  (140%) of the last trade price of
the  Company's  Common Stock on the day of Closing  (subject to  adjustment
for stock dividends,  stock splits and reverse stock splits),  and (ii) the
shares  issuable upon  conversion of the 6% Preferred  are  registered  for
resale by an effective  Registration  Statement which became  effective not
more than one hundred  twenty  (120) days after the date of issuance of the
6% Preferred,  and a current prospectus meeting the requirements of Section
10 of the Act is available for delivery at the Conversion Date.

     (b)    At  least  twenty  (20)  days  prior  to the  Conversion  Date,
written  notice  (the  "Conversion  Notice")  shall be mailed,  first class
postage  prepaid,  by the  Corporation  to each  holder of record of the 6%
Preferred,  at the address last shown on the records of the Corporation for
such  holder,  notifying  such  holder  of the  conversion  which  is to be
effected,  specifying the Conversion Date and calling upon each such holder
to  surrender  to  the  Corporation,   in  the  manner  and  at  the  place
designated,  a  certificate  or  certificates  representing  the  number of
shares of 6% Preferred  held by such holder.  Subject to the  provisions of
the following  subsection (c), on or after the Conversion Date, each holder
of 6% Preferred  shall  surrender to the  Corporation  the  certificate  or
certificates  representing  the shares of 6% Preferred owned by such holder
as of the  Conversion  Date,  in the manner and at the place  designated in
the  Conversion  Notice,  and  thereupon  the  shares  issuable  upon  such
conversion shall be delivered as provided in Section 4(b) hereof.

      (c)   If,  on  the  Conversion  Date,  the   registration   condition
specified in clause (ii) of subsection (a) shall not be satisfied,  then no
shares shall be converted and the  Conversion  Notice shall be deemed to be
withdrawn.  In such event,  any  certificates  for 6% Preferred  which have
been   surrendered  for  conversion   shall  be  returned  to  the  persons
surrendering  the same;  provided,  however,  that if a holder has received
shares  of  Common  Stock  upon   conversion  of  6%  Preferred  after  the
Conversion  Notice was given but before the  Conversion  Date,  such holder
may elect either to retain such Common Stock or rescind such  conversion by
tendering such shares of Common Stock to the Corporation.

     (d)    On the second  anniversary of the issuance of the 6% Preferred,
all  then  outstanding  shares  of 6.%  Preferred  shall  be  automatically
converted into Common Stock at the Conversion Price and otherwise  pursuant
to the applicable provisions set forth in Section 4 hereof.

                                       2


<PAGE>


      4.    6%  Preferred  -  Optional  Conversion.  The  holders of the 6%
Preferred shall have optional conversion rights as follows:

        (a) Right to  Convert.  At any time  after the  earlier  of (i) the
  date on which a Registration  Statement has been declared  effective,  or
  (ii) the close of business on the ninety first (91st) day  following  the
  date of  issuance  of the 6%  Preferred,  shares  of 6%  Preferred  shall
  become  convertible,  at the  option  of the  holder  thereof,  into such
  number of fully  paid and  nonassessable  shares  of  Common  Stock as is
  determined  by  dividing  (A)  the  Liquidation   Preference  of  the  6%
  Preferred  determined pursuant to Section 2 hereof on the date the notice
  of  conversion  is  given,  by (B) the  Conversion  Price  determined  as
  hereinafter provided in effect on the applicable conversion date.

      (b)   Mechanics  of  Conversion.  To convert  shares of 6%  Preferred
  into shares of Common Stock,  the holder shall give written notice to the
  Corporation  (which notice may be given by facsimile  transmission)  that
  such holder  elects to convert the shares and shall state therein date of
  the  conversion,  the  number of shares to be  converted  and the name or
  names in which such holder wishes the  certificate  or  certificates  for
  shares of Common  Stock to be  issued.  Promptly  thereafter,  the holder
  shall surrender the certificate or certificates  representing  the shares
  to be converted,  duly endorsed,  at the office of the  Corporation or of
  any transfer agent for such shares,  or at such other place designated by
  the  Corporation.  The  Corporation  shall,  immediately  upon receipt of
  such  notice,  issue and  deliver  to or upon the  order of such  holder,
  against delivery of the  certificates  representing the shares which have
  been converted,  a certificate or  certificates  for the number of shares
  of  Common  Stock  to  which  such  holder  shall  be  entitled  and such
  certificate  or  certificates  shall  not  bear any  restrictive  legend;
  provided (A) the Common Stock  evidenced  thereby are sold pursuant to an
  effective  registration  statement under the Act, (B) the holder provides
  the Corporation with an opinion of counsel  reasonably  acceptable to the
  Corporation  to the effect  that a public sale of such shares may be made
  without  registration  under the Act,  or (C) such  holder  provides  the
  Corporation  with reasonable  assurance that such shares can be sold free
  of any limitations  imposed by Rule 144,  promulgated  under the Act. The
  Corporation  shall cause such  issuance to be affected  within  three (3)
  business  days and  shall  transmit  the  certificates  by  messenger  or
  overnight  delivery  service  to reach  the  address  designated  by such
  holder  within three (3) business  days after the receipt of such notice.
  The  Corporation  shall  immediately  pay such  holder in cash or by wire
  transfer  in  immediately  available  funds  $500  per day as  liquidated
  damages for each day such shares  have not been  delivered  to the holder
  after the end of such  three  (3)  business  day  period.  The  notice of
  conversion  may be  given by a holder  at any time  during  the day up to
  5:00  p.m.  Boston,  Massachusetts  time  and  such  conversion  shall be
  deemed to have been made  immediately  prior to the close of  business on
  the date  such  notice of  conversion  is given.  The  person or  persons
  entitled  to  receive  the  shares of  Common  Stock  issuable  upon such
  conversion  shall be treated  for all  purposes  as the record  holder or
  holders of such  shares of Common  Stock at the close of business on such
  date.

         (c)Conversion/Payment  Required. The Corporation  acknowledges and
  understands  that a delay in the issuance of the Common Stock pursuant to
  the  provisions  hereof or payment  under  Subsection  (d)(i) below could
  result  in  economic  loss  to  the  holders  of  the  6%  Preferred.  As
  compensation  to any holder when the  Corporation his failed with respect
  to such  holder  to  comply  with  the  Corporation's  obligations  under
  Subsection (a) above or under Subsection  (d)(i) below with regard to any
  payments  due, and not as a penalty,  the  Corporation  shall pay to such
  holder  liquidated  damages an amount  equal to two  percent  (2%) of the
  total  Purchase  Price of 6% Preferred  and any Common Stock then held by
  the holder for the first  thirty (30) day period  after the date on which
  the Common Stock should have been issued by the  Corporation  (i.e.,  the
  end of the three (3) business day period  described in  Subsection  (b)),
  plus amount equal to two percent (2%) of the total  Purchase  Price of 6%
  Preferred  and  any  Common  Stock  then  held  by the  holder  for  each
  subsequent thirty (30) day period  thereafter  (pro-rated as to a periods
  of less  than  thirty  (30)  days).  Such  amounts  shall  be paid to the
  holder  immediately  by cashier's  check or wire transfer in  immediately
  available  funds to such account as shall be designated in writing by the
  holder.

                                     3
      (d)  Determination of Conversion Price.

           (i) The  "Conversion  Price"  for  purposes  of hereof  shall be
equal to  eighty  percent  (80%) of the  average  closing  bid price of the
Common Stock as reported by NASDAQ during the five (5) consecutive  trading
days  preceding  the  conversion   date  (but  not  including  such  date).
provided,  however,  that in no event may the Conversion Price be more than
four  dollars and fifty cents  ($4.50) per share (the  "Maximum  Conversion
Price") or less than two  dollars  ($2.00)  per share of Common  Stock (the
"Minimum  Conversion  Price").  If,  but  for  this  Section  4(d)(i),  the
Conversion  Price would have been below two dollars ($2.00) per share,  the
Company shall pay the holder by delivering to holder a Promissory  Note, in
the  form  attached  hereto  as  Schedule  II and  incorporated  herein  by
reference,  bearing the principal  amount equal to the  difference  between
(A) the number of shares of Common  Stock  that  would have been  issued at
the  amount  the  Conversion  Price  would  have been but for this  Section
4(d)(i)  multiplied by 100% of the closing bid price of the Common Stock on
the  conversion  date as determined in accordance  with the  Subsection (d)
(the  latter  amount  being  referred  to  herein as the  "Conversion  Date
Price"),  minus (B) the number of shares of Common  Stock  actually  issued
pursuant to the conversion multiplied by the Conversion Date Price.

           (ii)   The  "closing bid price" of the Common Stock on a trading
day shall be the closing bid price of the Common  Stock on the NASDAQ Small
Cap Market or any other  principal  securities  price  quotation  system or
market  on  which  prices  of the  Common  Stock  are  reported.  The  term
"trading  day" means a day on which  trading is reported  on the  principal
quotation  system  or  market  on which  prices  of the  Common  Stock  are
reported.

           (iii)  If,  during  the  period  of  consecutive   trading  days
provided for above,  the  Corporation  shall declare or pay any dividend on
the Common  Stock  payable in Common  Stock or in rights to acquire  Common
Stock,  or  shall  effect  a stock  split  or  reverse  stock  split,  or a
combination,  consolidation  or  reclassification  of the Common Stock, the
Conversion  Price,  Maximum  Conversion Price and Minimum  Conversion Price
shall be proportionately  decreased or increased,  as appropriate,  to give
effect to such event.

     (e)   Distributions.  If the  Corporation  shall  at any  time or from
time to time make or issue, or fix a record date for the  determination  of
holders  of  Common  Stock  entitled  to  receive,   a  dividend  or  other
distribution  payable  in  securities  of  the  Corporation  or  any of its
subsidiaries  other than  additional  shares of Common Stock,  then in each
such event  provision  shall be made so that the  holders  of 6%  Preferred
shall  receive,   upon  the  conversion  thereof,  the  securities  of  the
Corporation  which they would have received had they been the owners on the
date of such  event of the  number of shares of Common  Stock  issuable  to
them upon conversion.

     (f)   Certificates  as to  Adjustments.  Upon  the  occurrence  of any
adjustment or readjustment of the Conversion Price, the Maximum  Conversion
Price  and  Minimum  Conversion  Price  pursuant  to this  Section  4,  the
Corporation  at its expense  shall  promptly  compute  such  adjustment  or
readjustment  in  accordance  with the term  hereof  and cause  independent
public accountants  regularly employed to audit the financial statements of
the Corporation to verify such  computation and prepare and furnish to each
holder of 6%  Preferred a  certificate  setting  forth such  adjustment  or
readjustment  and showing in detail the facts upon which such adjustment or
readjustment is based. The Corporation  shall,  upon the written request at
any time of any holder of 6%  Preferred,  furnish or cause to be  furnished
to such  holder a like  certificate  prepared  by the  Corporation  setting
forth (i) such adjustments and readjustments,  and (ii) the number of other
securities  and the  amount,  if any, of other  property  which at the time
would be received upon the  conversion of 6% Preferred with respect to each
share of Common Stock received upon such conversion.

     (g) Notice of Record Date. In the event of any taking by the Corporation of
a  record  of the  holders  of any  class  of  securities  for  the  purpose  of
determining  the holders thereof who are entitled to receive any dividend (other
than a cash dividend) or other  distribution,  any security or right convertible
into or  entitling  the holder  thereof to receive  additional  shares of Common
Stock, or any right to subscribe for,  purchase or otherwise  acquire any shares
of stock of any class or any other  securities  or  property,  or to receive any
other right, the Corporation  shall mail to each holder of 6% Preferred at least
ten (10) days prior to the date specified  therein, a notice specifying the date
on which
                                       4


<PAGE>



any such record is to be taken for the purpose of such dividend,
distribution, security or right and the amount and character of such
dividend, distribution. security or right.

     (h)   Issue  Taxes.  The  Corporation  shall pay any and all issue and
other taxes,  excluding any income franchise or similar taxes,  that may be
payable in respect of any issue or  delivery  of shares of Common  Stock on
conversion of shares of 6% Preferred  pursuant hereto;  provided,  however,
that the  Corporation  shall not be  obligated  to pay any  transfer  taxes
resulting from any transfer  requested by any holder in connection with any
such conversion.

     (i)   Reservation of Stock Issuable Upon  Conversion.  The Corporation
shall at all times  reserve and keep  available out of its  authorized  but
unissued  shares of Common  Stock,  solely for the purpose of effecting the
conversion  of the shares of the 6% Preferred  such number of its shares of
Common  Stock  as shall  from  time to time be  sufficient  to  effect  the
conversion of all  outstanding  shares of the 6%  Preferred,  and if at any
time the number of  authorized  but  unissued  shares of Common Stock shall
not be sufficient to effect the conversion of all then  outstanding  shares
of the 6% Preferred,  the  Corporation  will take such corporate  action as
may be necessary to increase its authorized  but unissued  shares of Common
Stock to such  number of shares as shall be  sufficient  for such  purpose,
including,  without  limitation,  engaging  in best  efforts  to obtain any
requisite shareholder approval.

     (j)   Fractional  Shares.  No  fractional  shares shall be issued upon
the  conversion  of any  share or  shares of 6%  Preferred.  All  shares of
Common Stock  (including  fractions  thereof)  issuable upon  conversion of
more  than  one  share  of  6%  Preferred  by a  holder  thereof  shall  be
aggregated for purposes of determining  whether the conversion would result
in the  issuance of any  fractional  share.  If,  after the  aforementioned
aggregation,  the conversion  would result in the issuance of a fraction of
a share of Common  Stock,  the  Corporation  shall,  in lieu of issuing any
fractional share, pay the holder otherwise  entitled to such fraction a sum
in cash  equal to the fair  market  value of such  fraction  on the date of
conversion  (as  determined  in good faith by the Board of Directors of the
Corporation).

     (k)  Notices.  Any notice  required by the  provisions of this Section
to be given to the holders of shares of 6% Preferred  shall be deemed given
if deposited in the United States mail,  postage prepaid,  and addressed to
each  holder  of  record  at its  address  appearing  on the  books  of the
Corporation.

        (l) Reorganization  or  Merger.  In case of any  reorganization  or
any  reclassification  of  the  capital  stock  of the  Corporation  or any
consolidation  or  merger  of  the  Corporation  with  or  into  any  other
corporation or  corporations or a sale of all or  substantially  all of the
assets  of the  Corporation  to any other  person,  and the  holders  of 6%
Preferred  do  not  elect  to  treat  such  transaction  as a  liquidation,
dissolution  or winding up as provided in Section 2 hereof,  then,  as part
of such reorganization,  consolidation,  merger or sale, provision shall be
made so that each share of 6% Preferred  shall  thereafter  be  convertible
into  the  number  of  shares  of stock or  other  securities  or  property
(including  cash) to which a holder of the number of shares of Common Stock
deliverable  upon  conversion of such share of 6% Preferred would have been
entitled  upon the record  date of (or date of, if no record date is fixed)
such event and, in any case,  appropriate  adjustment (as determined by the
Board of  Directors)  shall be made in the  application  of the  provisions
herein set forth with  respect to the rights and  interests  thereafter  of
the holders of the 6% Preferred,  to the end that the  provisions set forth
herein  shall  thereafter  be  applicable,  as nearly as  equivalent  as is
practicable,  in  relation  to any  shares  of stock or the  securities  or
property  (including  cash)  thereafter  deliverable upon the conversion of
the shares of 6% Preferred.

      5.   Re-issuance of  Certificates.  In the event of a conversion (or,
if  applicable,  redemption)  of 6% Preferred in which less than all of the
shares  of 6%  Preferred  of a  particular  certificate  are  converted  or
redeemed,  as the case may be, the Corporation shall promptly without delay
cause to be issued  and  delivered  to the  holder of such  certificate,  a
certificate  representing  the remaining  shares of 6% Preferred which have
not been so converted or redeemed.

     6. Other Provisions. For all purposes of this Resolution, the term "date of
issuance" and the terms  "Closing" or "Closing Date" shall mean the day on which
shares of the 6% Preferred  are first issued by the  Corporation.  Any provision
herein which conflicts with or violates any applicable usury law shall be deemed
modified to the extent  necessary to avoid such conflict or violation.  The term
"NASDAQ" herein refers to the principal market
                                        5


<PAGE>



on which the Common Stock of the Corporation is traded.  If the Common
Stock is listed on a securities exchange, or if another market becomes the
principal market on which the Common Stock is traded or through which
price quotations for the Common Stock are reported. the term "NASDAQ"
shall be deemed to refer to such exchange or other principal market.

                                     5
      7.  Restrictions   and   Limitations.   The  Corporation   shall  not
undertake  the  following  actions  without the consent of the holders of a
majority of the 6% Preferred:  (i) modify its Articles of  Organization  or
Bylaws  so as to  amend  or  change  any of  the  rights,  preferences,  or
privileges  of  the  6%  Preferred,  (ii)  authorize  or  issue  any  other
preferred  equity  security senior to or on a parity with the 6% Preferred,
as to dividends,  liquidation  preferences,  conversion rights,  redemption
rights or other rights,  preferences  or privileges  for a period of thirty
(30) days after  Closing,  as  applicable  or (iii)  purchase or  otherwise
acquire  for  value  any  Common  Stock or  other  equity  security  of the
Corporation  either  junior  or  senior  to  or on a  parity  with  the  6%
Preferred  while there exists any  arrearage  in the payment of  cumulative
dividends  hereunder  other than  redemptions  of stock from  terminating  
employees pursuant to rights in favor of the Corporation.

      8.  Voting  Rights.  Except as provided  herein or as provided for by
law, the 6% Preferred shall have no voting rights.

      9.  Attorneys'  Fees Any  holder of 6%  Preferred  shall be  entitled
to  recover  from  the  Corporation  the  reasonable  attorneys'  fees  and
expenses  incurred by such holder in connection  with  enforcement  by such
holder of any obligation of the Corporation hereunder.

      10.         No  Adverse  Actions.  The  Corporation  shall not in any
manner,  whether by  amendment  of  Articles  of  Organization  (including,
without  limitation,  any vote  establishing  a class or series of  stock),
merger, reorganization, re-capitalization,  consolidation, sales of assets,
sale of stock, tender offer, dissolution or otherwise,  take any action, or
permit  any  action  to be taken,  solely or  primary  for the  purpose  of
increasing  the  value of any  class of  stock  of the  Corporation  if the
effect  of such  action  is to  reduce  the  value  or  security  of the 6%
Preferred.








                                     6




<PAGE>


Exhibit 4.21

                                SUBSCRIPTION AGREEMENT

                                       PHC, INC.


      THE  SECURITIES  WHICH ARE THE  SUBJECT TO THIS  SUBSCRIPTION  AGREEMENT
HAVE  NOT BEEN  REGISTERED  UNDER  THE  SECURITIES  ACT OF 1933 OR  UNDER  THE
SECURITIES  LAWS OF ANY  STATE AND WILL BE  OFFERED  AND SOLD IN  RELIANCE  ON
EXEMPTIONS FROM THE REGISTRATION  REQUIREMENTS OF THESE LAWS BY VIRTUE OF PHC,
INC.'S  INTENDED   COMPLIANCE  WITH  SECTIONS  3(b),  4(2)  AND  4(6)  OF  THE
SECURITIES  ACT OF 1933,  THE  PROVISIONS  OF  REGULATION D UNDER SUCH ACT AND
SIMILAR  EXEMPTIONS  UNDER STATE LAW. THESE  SECURITIES HAVE NOT BEEN APPROVED
OR  DISAPPROVED  BY  ANY  REGULATORY  AUTHORITY.  ANY  REPRESENTATION  TO  THE
CONTRARY IS A CRIMINAL OFFENSE.

      The undersigned purchaser (hereafter,  the "Purchaser") hereby offers to
purchase  certain Series A Convertible  Preferred Stock (referred to herein as
a "Share" or  collectively  as  "Shares")  of PHC,  Inc.  (the  "Company"),  a
publicly  held  corporation  formed  under  the  laws of the  Commonwealth  of
Massachusetts.  This offer to  purchase  may,  for any reason  whatsoever,  be
revoked by the  Purchaser or rejected by the Company  prior to  acceptance  of
this offer by the Company.

      Section 1.1 Purchase and Sale of Shares.  Upon the  following  terms and
conditions,  the  Company  shall  issue  and  sell to the  Purchaser,  and the
Purchaser  shall  purchase  from the Company,  the number of Shares  indicated
herein,  which Shares shall have the rights,  designations and preferences set
forth in Schedule I hereto.

      Section  1.2  Purchase  Price.  The  purchase  price for the Shares (the
"Purchase Price") shall be $1,000 per Share.

      Section 1.3 The Closing.

      (a)   The  closing  of  the   purchase  and  sale  of  the  Shares  (the
"Closing"),  shall  take place at the  offices  of  Choate,  Hall & Stewart at
10:00 a.m., local Boston,  Massachusetts  time, on the later of the following:
(i) the date on which the last to be  fulfilled  or  waived of the  conditions
set forth in Section 4.1 and 4.2 hereof and  applicable  to the Closing  shall
be  fulfilled  or waived in  accordance  herewith  or (ii) such other time and
place  and/or on such other date as the  Purchaser  and the Company may agree.
The date on which the Closing  occurs is  referred  to herein as the  "Closing
Date."

      (b)   On the Closing  Date,  the Company  shall deliver to the Purchaser
certificates  representing the Shares  registered in the name of the Purchaser
or deposit such Shares into  accounts  designated  by the  Purchaser,  and the
Purchaser  shall deliver to the Company the Purchase  Price for all the Shares
by cashier's  check or wire transfer in  immediately  available  funds to such
account as shall be  designated in writing by the Company.  In addition,  each
party shall deliver all  documents,  instruments  and writings  required to be
delivered by such party pursuant to this Agreement at or prior to the Closing.



                                      1



<PAGE>


      Section 1.4 Covenant to Register.

      (a)  For purposes of this Section, the following definitions shall apply:

               The terms "register,"  "registered," and "registration"  refer
to a  registration  under the  Securities Act of 1933, as amended (the "Act"),
effected by preparing and filing a registration  statement or similar document
in compliance with the Act, and the  declaration or ordering of  effectiveness
of such registration statement. document or amendment thereto.

            (ii)  The term  "Registrable  Securities"  means the shares of the
Company's  Common Stock issuable upon  conversion of shares of the Shares,  or
upon  conversion  of any other  stock  issued in payment of  dividends  on the
Shares, or otherwise  issuable pursuant to this Agreement or the provisions of
Schedule I hereto,  and any  securities  of the Company or  securities  of any
successor  corporation  issued as, or issuable upon the conversion or exercise
of any warrant,  right or other security that is issued as a dividend or other
distribution  with respect to, or in exchange for, or in  replacement  of, the
Shares.

            (iii)       The term "holder of Registrable  Securities" means the
  Purchaser  and any permitted  assignee of  registration  rights  pursuant to
  Section 1.4(h).

      (b)   (i)   The   Company    shall   as   soon   as    possible    amend
its  registration   statement  on  Form  SB-2  covering  all  the  Registrable
Securities,  and  shall  use its  best  efforts  to  cause  such  registration
statement to become  effective on or before thirty (30) days after the Closing
Date (the "Initial  Registration").  In the event such  registration is not so
declared  effective or does not include all Registrable  Securities,  a holder
of  Registrable  Securities  shall  have the  right to  require  by  notice in
writing  that  the  Company  register  all or  any  part  of  the  Registrable
Securities  held by such  holder (a  "Demand  Registration")  and the  Company
shall thereupon  effect such  registration  in accordance  herewith (which may
include  adding such shares to an existing  shelf  registration).  The parties
agree that if the holder of Registrable  Securities  demands  registration  of
less than all of the Registrable  Securities,  the Company, at its option, may
nevertheless  file a registration  statement  covering all of the  Registrable
Securities.   If  such  registration  statement  is  declared  effective  with
respect to all  Registrable  Securities and the Company is in compliance  with
its  obligations  under  Subsection  (d)  of  this  Section  1.4,  the  demand
registration  rights granted  pursuant to this Subsection  (b)(i) shall cease.
If such registration  statement is not declared  effective with respect to all
Registrable  Securities  or if the  Company  is not in  compliance  with  such
obligations,  the demand  registration rights described herein shall remain in
effect.

            (ii)  The  Company  shall  not be  obligated  to  effect  a Demand
Registration  under  Subsection  (b)(i) above:  (A) if all of the  Registrable
Securities held by the holder of Registrable  Securities which are demanded to
be  covered  by the  Demand  Registration  are,  at the  time of such  demand,
included  in  an  effective  registration  statement  and  the  Company  is in
compliance with its obligations  under Subsection (d) of this Section 1.4; (B)
if all of the Registrable  Securities may be sold under Rule 144(k) of the Act
and the Company's  transfer agent has accepted an instruction from the Company
to such effect; or (C) at any time after two (2) years from the Closing Date.

            (iii) Subject  to  Subsection  (iv)(B)  hereof,  the  Company  may
  suspend the  effectiveness  of any such  registration  effected  pursuant to
  this  Subsection  (b) in the  event and for such  period of time as,  such a
  suspension is required by the rules and  regulations  of the  Securities and
  Exchange  Commission  ("SEC").  The  Company  will use its best  efforts  to
  cause such suspension to terminate at the earliest possible date.



                                           2


<PAGE>


            (iv)  (A)   If   the   registration    statement    covering   all
Registrable  Securities is not effective by the thirtieth (30th) day after the
Closing  Date (the  "Effective  Date").  the Company  shall pay  Purchaser  as
liquidated  damages an amount equal to two percent (2%) of the total  Purchase
Price of Shares and any Registrable  Securities then held by Purchaser for the
first thirty (30) day period after the  Effective  Date,  plus amount equal to
two percent  (2%) of the total  Purchase  Price of Shares and any  Registrable
Securities then held by Purchaser for each  subsequent  thirty (30) day period
thereafter  (pro-rated  as to a periods of less than thirty  (30) days).  Such
amounts shall be paid to the Purchaser by cashier's  check or wire transfer in
immediately  available funds to such account as shall be designated in writing
by the Purchaser.

                  (B)   If,   following   such   effectiveness,   either   the
effectiveness  of  the  Registration  Statement  is  suspended  or  a  current
prospectus  meeting the requirements of Section 10 of the Act is not available
for delivery by the Purchaser  (either  referred to herein as a "suspension"),
the Company shall pay  Purchaser as liquidated  damages an amount equal to two
percent  (2%) of the  total  Purchase  Price  of  Shares  and any  Registrable
Securities  then held by Purchaser  for the first thirty (30) day period after
the date of the  suspension,  plus  amount  equal to two  percent  (2%) of the
total Purchase  Price of Shares and any  Registrable  Securities  then held by
Purchaser for each  subsequent  thirty (30) day period the  (pro-rated as to a
periods of less than  thirty  (30) days).  Such  amounts  shall be paid to the
Purchaser by cashier's check or wire transfer  immediately  available funds to
such account as shall be designated in writing by the Purchaser.

                  (C)   Any  amount   payable   pursuant   to  the   foregoing
provisions of this  subsection  (iv) shall be delivered on or before the fifth
(5th)  day  following  the end of the  calendar  month in which  such  payment
obligation  arose.  The "Purchase  Price" of Registrable  Securities  shall be
(1) if derived from conversion or  substitution of Shares,  the Purchase Price
of the Shares,  and (2) if received in satisfaction  of a Company  obligation,
the dollar amount of such obligation.

     (D) This  subsection  is in addition to the  provisions  of Section  7.2(a)
hereof.

      (c)   If the Company proposes to register  (including for this purpose a
registration   effected  by  the  Company  for  shareholders  other  than  the
Purchaser)  any of its stock or other  securities  under the Act in connection
with a public offering of such  securities  (other than a registration on Form
S-4, Form S-8 or other limited  purpose form) and all  Registrable  Securities
have  not  theretofore  been  included  in  a  registration   statement  under
Subsection  (b) of this  Section  1.4 which  remains  effective,  the  Company
shall,  at such time,  promptly  give all  holders of  Registrable  Securities
written notice of such  registration.  Upon the written  request of any holder
of Registrable  Securities given within twenty (20) days after receipt of such
notice by the holder of  Registrable  Securities,  the  Company  shall use its
best  efforts  to  cause  to be  registered  under  the  Act  all  Registrable
Securities  that  such  holder  of  Registrable   Securities  requests  to  be
registered.   However,  the  Company  shall  have  no  obligation  under  this
Subsection  (c)  if  (i)  the  Registrable  Securities  may  be  sold  without
registration  under Rule 144(k) and the Company's  transfer agent has accepted
an  instruction  from  the  Company  to such  effect.  (ii)  the  Registration
Statement  is filed more than two (2) years after the Closing  Date,  or (iii)
to the extent that,  with respect to any  underwritten  offering  initiated by
the Company later than one calendar year  following the Closing,  the managing
underwriter of such offering  reasonably notifies such holder(s) in writing of
its determination  that the Registrable  Securities or a portion thereof shall
be excluded therefrom.

      (d)   Whenever   required   under  this   Section   1.4  to  effect  the
registration of any Registrable Securities including,  without limitation, the
Initial  Registration,  the Company  shall,  as  expeditiously  as  reasonably
possible:

             (i) Prepare  and file with the SEC a  registration  statement  or
amendment  thereto with  respect to such  Registrable  Securities  and use its
best  efforts to cause such  registration  to become  effective as provided in
Section 1.4(b)(i),  and keep such registration statement effective for so long
as any holder of Registrable  Securities  desires to dispose of the securities
covered by such registration  statement;  provided  however,  that in no event
shall the  Company be required to keep the  Registration  Statement  effective
for a period greater than two (2) years from the Closing Date;
                                                 3

            (ii)  Prepare   and  file  with  the  SEC  such   amendments   and
supplements  to  such  registration  statement  and  the  prospectus  used  in
connection  with such  registration  statement  as may be  necessary to comply
with  the  provisions  of the  Act  with  respect  to the  disposition  of all
securities  covered by such  registration  statement and notify the holders of
the  filing  and  effectiveness  of  such   Registration   Statement  and  any
amendments or supplements;

            (iii) Furnish  to  each  holder  of  Registrable  Securities  such
numbers  of  copies  of  a  current   prospectus,   including  a   preliminary
prospectus,  conforming  with  the  requirements  of the  Act,  copies  of the
registration  statement  any  amendment or  supplement  to any thereof and any
documents  incorporated  by reference  therein and such other  documents,  all
free of  charge,  as such  holder of  Registrable  Securities  may  reasonably
require in order to  facilitate  the  disposition  of  Registrable  Securities
owned by such holder of Registrable Securities.

            (iv) Use its best efforts to register  and qualify the  securities
covered by such  registration  statement under such other  securities or "Blue
Sky"  laws of such  jurisdictions  as shall  be  reasonably  requested  by the
holder of Registrable Securities;

            (v)   Notify each holder of Registrable  Securities immediately of
the  happening  of any event as a result of which the  prospectus  included in
such registration  statement as then in effect includes an untrue statement of
material fact or omits to state a material fact required to be stated  therein
or necessary to make the  statements  therein not  misleading  in light of the
circumstances  then  existing,  and use its best  efforts to  promptly  update
and/or correct such prospectus;

           (vi)  Furnish,   at  the  request  of  any  holder  of  Registrable
Securities  in  connection  with  any  underwritten  public  offering,  (A) an
opinion  of  counsel  of  the  Company,   dated  the  effective  date  of  the
registration  statement,  in form and substance reasonably satisfactory to the
holder and its counsel and covering,  without limitation,  such matters as the
due  authorization and issuance of the securities being registered and certain
matters  pertaining to disclosure under and compliance with securities laws by
the  Company  in  connection  with  the  registration  thereof  and/or  (B)  a
"comfort" letter or letters of the Company's  independent  public  accountants
provided  at  the  Company's   expense  in  form  and   substance   reasonably
satisfactory to the holder and its counsel;

           (vii)   Use its best  efforts  to list the  Registrable  Securities
covered by such registration  statement with any national market or securities
exchange on which such securities are then listed;

           (viii) Make  available for  inspection by the holder of Registrable
Securities,   upon  request,  all  SEC  Documents  (as  defined  below)  filed
subsequent  to the Closing and require the Company's  officers,  directors and
employees  to supply all  information  reasonably  requested  by any holder of
Registrable Securities in connection with such registration statement; and

           (ix)   Furnish  to each  holder of  Registrable  Securities  prompt
notice  of the  commencement  of any  stop-order  proceedings  under  the Act,
together  with copies of all documents in  connection  therewith,  and use its
best efforts to obtain withdrawal of any such stop order as soon as possible.

      (e)  Upon request of the Company, each holder of Registrable  Securities
will furnish to the Company in  connection  with any  registration  under this
Section such  information  regarding  itself,  the Registrable  Securities and
other  securities  of the  Company  held by it,  and the  intended  method  of
disposition of such  securities as shall be reasonably  required to effect the
registration of the Registrable  Securities held by such holder of Registrable
Securities.  The intended  method of  disposition  (Plan of  Distribution)  of
such  securities  as so  provided  by  Purchaser  shall  be  included  without
alteration in the Registration  Statement covering the Registrable  Securities
and shall not be changed without the prior written consent of the Purchaser.

                                              4

      (f)   (i) One Company  shall  indemnify,  defend and hold  harmless each
holder  of  Registrable  Securities  which  are  included  in  a  registration
statement  pursuant to the  provisions  of  Subsections  (b) or (c) hereof and
each of its officers,  directors,  employees,  agents, partners or controlling
persons (within the meaning of the Act) (each,  an  "indemnified  party") from
and against and shall  reimburse such  indemnified  party with respect to, any
and  all  claims,  suits,  demands,   causes  of  action,   losses,   damages,
liabilities,  costs or  expenses  ("Liabilities")  to which  such  indemnified
party may become subject under the Act or otherwise,  arising from or relating
to (A) any untrue  statement or alleged untrue  statement of any material fact
contained in such registration statement,  any prospectus contained therein or
any amendment or supplement  thereto,  or (B) the omission or alleged omission
to state therein a material  fact  required to be stated  therein or necessary
to make the statements  therein,  in light of the  circumstances in which they
were made, not  misleading,  provided  however,  that the Company shall not be
liable in any such case to the extent  that any such  Liability  arises out of
or is based upon an untrue statement or omission so made in strict  conformity
with information  furnished by such indemnified party in writing  specifically
for use in a registration statement

            (ii)  In  the  event  of  any   registration   under  the  Act  of
Registrable  Securities  pursuant to  Subsections  (b) or (c),  each holder of
such Registrable  Securities hereby severally agrees to indemnity,  defend and
hold harmless the Company,  and its officers,  directors,  employees,  agents,
partners or  controlling  persons  (within  the meaning of the Act) (each,  an
"indemnified  party") from and against,  and shall reimburse such  indemnified
party with  respect  to,  any and all  Liabilities  to which such  indemnified
party  may  become  subject  under  the  Act or  otherwise,  arising  from  or
relating  to (A) any untrue  statement  or  alleged  untrue  statement  of any
material  fact  contained  in  such  registration  statements  any  prospectus
contained therein or any amendment or supplement  thereto, or (B) the omission
or alleged  omission to state  therein a material  fact  required to be stated
therein  or  necessary  to  make  the  statements  therein,  in  light  of the
circumstances  in which they were made, not  misleading,  provided,  that such
holders  will be liable in any such case to the extent and only to the extent,
that any such Liability  arises out of or is based upon an untrue statement or
alleged  untrue  statement  or  omission  or  alleged  omission  made  in such
registration  statement,  prospectus  or  amendment or  supplement  thereto in
reliance upon and in  conformity  with written  information  furnished by such
holder specifically for use in the preparation thereof.

             (iii)      Promptly  after  receipt by any  indemnified  party of
notice of the commencement of any action,  such indemnified  party shall, if a
claim  in  respect   thereof  is  to  be  made  against   another  party  (the
"indemnifying  party")  hereunder,  notify such party in writing thereof,  but
the  omission so to notify  such party  shall not relieve  such party from any
Liability  which it may have to the  indemnified  party  other than under this
Section and shall only relieve it from any Liability  which it may have to the
indemnified  party  under this  section  if and to the extent an  indemnifying
party is  materially  prejudiced  by such  omission.  In case any such  action
shall be brought  against any  indemnified  party and such  indemnified  party
shall  notify  an  indemnifying  party  of  the  commencement   thereof,   the
indemnifying  party shall be entitled to  participate in and, to the extent it
shall  wish,  to  assume  and  undertake  the  defense  thereof  with  counsel
reasonably  satisfactory to such indemnified party, and, after notice from the
indemnifying  party to the indemnified  party of its election so to assume and
undertake the defense thereof,  the indemnifying  party shall not be liable to
the indemnified  party under this section for any legal expenses  subsequently
incurred by the  indemnified  party in  connection  with the  defense  thereof
other than reasonable  costs of  investigation  and of liaison with counsel so
selected;  provided,  however,  that  if the  defendants  in any  such  action
include  both  parties  and  the  indemnified   party  shall  have  reasonably
concluded  that there may be reasonable  defenses  available to them which are
different from or additional to those available to the  indemnifying  party or
if the  interests  of the  indemnified  party  reasonably  may  be  deemed  to
conflict with the interests of the indemnifying  party, the indemnified  party
shall have the right to select a  separate  counsel  and to assume  such legal
defenses and otherwise to participate in the defense of such action,  with the
reasonable   expenses  and  fees  of  one  such  separate  counsel  and  other
reasonable  expenses  related to such  participation  to be  reimbursed by the
indemnifying party as incurred.





                                         5

      (g)   (i) With respect to the  inclusion of  Registrable  Securities  in
a registration  statement  pursuant to Subsections (b) or (c), all fees, costs
and expenses of and  incidental  to such  registration,  inclusion  and public
offering  shall  be  borne  by  the  Company;   provided  however,   that  any
securityholders  participating in such registration  shall bear their pro-rata
share of the underwriting discounts and commissions,  if any, incurred by them
in connection with such registration.

            (ii)  The fees,  costs and expenses of registration to be borne by
the  Company  as  provided  in this  Subsection  (g)  shall  include,  without
limitation,  all registration,  filing and NASD fees, printing expenses,  fees
and  disbursements  of counsel and accountants for the Company,  and all legal
fees and  disbursements  and other expenses of complying with state securities
or Blue Sky laws of any  jurisdiction or  jurisdictions in which securities to
be  offered  are  to be  registered  and  qualified.  Subject  to  appropriate
agreements  as to  confidentiality,  the Company  shall make  available to the
holders  of  Registrable  Securities  and  their  counsel  its  documents  and
personnel for due diligence  purposes.  Except as otherwise  provided  herein,
fees and  disbursements  of counsel and accountants  for the selling  security
holders shall be borne by the respective selling security holders.

     (h)    The rights to cause the Company to register  all or any portion of
Registrable  Securities  pursuant  to  this  Section  1.4 may be  assigned  by
Purchaser to a transferee  or  assignee.  Within a reasonable  time after such
transfer,  the  Purchaser  shall notify the Company of the name and address of
such  transferee or assignee,  and the  securities  with respect to which such
registration  rights are being assigned.  Such  assignment  shall be effective
only if, immediately following such transfer,  the further disposition of such
securities  by the  transferee  or assignee is  restricted  under the Act. Any
transferee  asserting  registration  rights  hereunder  shall  be bound by the
applicable provisions of this Agreement.

     (i)    The  Company   shall  not  agree  to  allow  the  holders  of  any
securities  of  the  Company  to  include  any  of  their  securities  in  any
registration  statement filed by the Company pursuant to Subsection (b) unless
such  inclusion  will not  reduce  the  amount of the  Registrable  Securities
included therein.

      Section  1.5  Company  Standoff.  Except in a business  combination,  or
under existing  employee stock incentive or purchase plans,  the Company shall
not for  its own  account  effect  any  public  sale  or  distribution  of any
securities   similar  to  the   Registrable   Securities  or  any   securities
exercisable for or convertible or changeable  into the Registrable  Securities
during  the thirty  (30) days  prior to, and during the (30) days  immediately
following,  the effective date of any registration  statement filed or amended
pursuant to Section  1.4(b);  provided,  however,  that the Company may effect
such public sale or distribution  during the (30) days  immediately  following
the  effective   date  of  such   registration   statement  if  such  sale  or
distribution  of securities is at a price equal to or greater than 125% of the
last trade price of the Company's Common Stock on the day of Closing.

      Section  2.1  Representations  and  Warranties  of  the  Purchaser.  The
Purchaser makes the following representations and warranties to the Company.

      (a)   Accredited  Investor.  The Purchaser is an "accredited  investor",
as such term is defined in Rule 501 (a) of  Regulation  D,  promulgated  under
the Act.

      (b)   Speculative   Investment.   The   Purchaser   is  aware   that  an
investment  in the Shares is highly  speculative  and  subject to  substantial
risks.  The  Purchaser is capable of bearing the high degree of economic  risk
and  the  burden  of  this  venture.   including,  but  not  limited  to,  the
possibility of complete loss of the  Purchaser's  investment in the Shares and
underlying  Common Stock which make liquidation of this investment  impossible
for the indefinite future.


                                         6

<PAGE>
      (c)   Disposition.  The  Purchaser  understands  that neither the Shares
nor the  underlying  Common  Stock  have been  registered  under the Act.  The
Shares are being acquired by reason of a specific  exemption  under the Act as
well as under  certain  state  statutes  for  transactions  by an  issuer  not
involving  any public  offering  and that any  disposition  of the Shares may,
under certain circumstances,  be inconsistent with this exemption and may make
the  Purchaser an  "underwriter"  within the meaning of the ACT. The Purchaser
acknowledges  that  the  Shares  purchased  must be held  and may not be sold,
transferred,  or otherwise  disposed of for value unless they are subsequently
registered  under  the  Act,  sold  pursuant  to Rule  144 of the  Act,  or an
exemption from registration under the Act is available.

      (d)   Privately  Offered.  The offer to acquire the Shares was  directly
communicated  to the  Purchaser in such manner that the  Purchaser was able to
ask questions of and receive  answers  concerning  the terms and conditions of
this  transaction.  Av no time was the Purchaser  presented  with or solicited
by  or  through  any   leaflet,   public   promotional   meeting,   television
advertisement, or any other form of general advertising.

      (e)   Purchase for Investment.  The Shares are being acquired solely for
the Purchaser's own account, for investment,  and are not being purchased with
view to the resale,  distribution,  subdivision or  fractionalization  thereof
without a valid registration with applicable Governmental authorities.

      Section 2.2 Representations  and Warranties of the Company.  The Company
hereby makes the following representations and warranties to the Purchaser:

      (a)   Organization and Qualification.  The Company is a corporation duly
incorporated  and existing in good standing under the laws of the Commonwealth
of Massachusetts  and has the requisite  corporate power to own its properties
and to carry on its  business as now being  conducted.  The  Company  does not
have any  subsidiaries  except as listed in Exhibit A hereto.  The Company and
each such  subsidiary,  if any, is duly qualified as a foreign  corporation to
do business and is in good standing in every  jurisdiction in which the nature
of the  business  conducted on property  owned by it makes such  qualification
necessary  other than those in which the failure so to qualify  would not have
a Material Adverse Effect.  "Material  Adverse  Effect",  for purposes of this
Subscription  Agreement  (as  it  may  be  amended  from  time  to  time,  the
"Agreement"),   means  any  adverse   effect  on  the  business,   operations,
properties,  prospects,  or financial  condition of the entity with respect to
which  such  term is used and  which is  material  to such  entity  and  other
entities controlled by such entity taken as a whole.

      (b)   Authorization  Enforcement  (i)  The  Company  has  the  requisite
corporate  power and authority to enter into and perform this Agreement and to
issue the Shares  and  Registrable  Securities  in  accordance  with the terms
hereof,  (ii) the execution and delivery of this  Agreement by the Company and
the consummation by it of the transactions  contemplated hereby have been duly
authorized  by all  necessary  corporate  action,  and no  further  consent or
authorization  of the Company or its Board of  Directors  or  stockholders  is
required,  (iii) this  Agreement  has been duly  executed and delivered by the
Company,  (iv) this  Agreement  constitutes a valid and binding  obligation of
the  Company  enforceable  against the  Company in  accordance  with its terms
(except  as such  enforceability  may be  limited  by  applicable  bankruptcy,
insolvency,  reorganization,  moratorium, liquidation or similar laws relating
to, or affecting  generally the enforcement of, creditors' rights and remedies
or by other equitable  principles of general application) and (v) prior to the
Closing Date, any necessary  Certificate of Amendment to the Company's Charter
authorizing Company to issue all of the Shares and Registrable Securities,  in
accordance  with  Schedule  1,  will have been  filed  with the  Massachusetts
Secretary of State and will be in full force and effects  enforceable  against
the Company in accordance with the terms of such amended Charter.

 

                                           7



<PAGE>


        (c) Authorized   Capital:   Rights  or  Commitments   to  Stock.   The
  authorized  capital stock of the Company  consists of  22,200,000  shares of
  Common Stock and  1,000,000  shares of Series A Preferred  Stock;  there are
  3,578,048  shares of Common  Stock  issued  and  3,569,392  shares of Common
  Stock  outstanding;  there are no shares of such Preferred  Stock issued and
  outstanding;  and, upon issuance of the Shares in accordance  with the terms
  hereof,  there will be 3,578,048  shares of Common Stock and 1,000 shares of
  such Preferred Stock issued and outstanding.

        All of the outstanding  shares of the Company's Common Stock have been
  validly  issued  and are fully paid and  nonassessable.  Except as set forth
  in  Exhibit  A hereto or as  described  in the SEC  Documents,  no shares of
  Common Stock are entitled to preemptive  rights or  registration  rights and
  there are no outstanding options,  warrants,  scrip, rights to subscribe to,
  calls or commitments of any character  whatsoever relating to, or securities
  or rights  convertible into, any shares of capital stock of the Company,  or
  contracts,  commitments,   understandings,  or  arrangements  by  which  the
  Company is or may become bound to issue  additional  shares of capital stock
  of the Company or  options,  warrants,  scrip,  rights to  subscribe  to, or
  commitments  to purchase or acquire,  any shares,  or  securities  or rights
  convertible  into shares,  of capital stock of the Company.  The Company has
  furnished or made  available to the Purchaser true and correct copies of the
  Company's  Articles  of  Organization  as in effect on the date  hereof (the
  "Charter"),  and the  Company's  By-Laws,  as in effect  on the date  hereof
  (the "By-Laws").

        (d) Issuance  of  Shares.  The  issuance  of the  Shares has been duly
  authorized  and,  when  paid for and  issued  in  accordance  with the terms
  hereof,  the shall be  validly  issued,  fully paid and  non-assessable  and
  entitled to the rights and preferences  set forth in Schedule I hereto.  The
  Common Stock issuable upon  conversion of the Shares will be duly authorized
  and reserved for issuance  and,  upon  conversion,  will be validly  issued,
  fully paid and  non-assessable  and the  holders  shall be  entitled  to all
  rights and preferences accorded to a holder of Common Stock.

     (e) No Conflicts. The execution, delivery and performance of this Agreement
by the  Company  and  the  consummation  by  the  Company  of  the  transactions
contemplated  hereby  do not and  will  not (i)  result  in a  violation  of the
Company's  Charter or By-Laws or (ii) conflict with, or constitute a default (or
an event  which  with  notice or lapse of time or both  would  become a default)
under, or give to others any rights of termination,  amendment,  acceleration or
cancellation of, any agreement,  indenture or instrument to which the Company or
any of its  subsidiaries  is a party,  or result in a violation  of any federal,
state,  local or  foreign  law,  rule,  regulation,  order,  judgment  or decree
(including Federal and state securities laws and regulations)  applicable to the
Company or any of its  subsidiaries  or by which any  property  or assets of the
Company  or any of its  subsidiaries  is  bound  or  affected  (except  for such
conflicts, defaults, terminations, amendments, accelerations,  cancellations and
violations  as would  not,  individually  or in the  aggregate,  have a Material
Adverse  Effect);  provided  that  for  purposes  of such  representation  as to
Federal,  state, local or foreign law, rule or regulation,  no representation is
made herein with respect to any of the same  applicable  solely to the Purchaser
and not to the Company.  The  business of the Company is not being  conducted in
violation  of any law,  ordinance or  regulations  of any  governmental  entity,
except for  violations  which either  singly or in the aggregate do not and will
not have a an Adverse Effect.  The Company is not required under Federal,  state
or local law,  rule or  regulation  in the United  States to obtain any consent,
authorization  or order of, or make any filing  (other than any filing of a vote
establishing  a class or series of stock  with the  Massachusetts  Secretary  of
State) or registration with, any court or governmental agency in order for it to
execute, deliver or perform any of its obligations under this Agreement or issue
and sell the Shares in  accordance  with the terms  hereof  (other than any SEC,
NASD or state securities filings which may be required to be made by the Company
subsequent to the Closing,  and any  registration  statement  which may be filed
pursuant hereto); provided that, for purposes of the representation made in this
sentence,  the Company is assuming and relying upon the accuracy of the relevant
representations and agreements of the Purchaser herein.



                                            8


      (f)   SEC  Documents,  Financial  Statements.  The  Common  Stock of the
Company is  registered  pursuant to Section 12(g) of the  Securities  Exchange
Act of 1934,  as amended  (the  "Exchange  Act")  and,  except as set forth in
Exhibit A, the Company  has filed on a timely  basis all  reports,  schedules,
forms,  statements and other documents required to be filed by it with the SEC
pursuant to the reporting  requirement of the Exchange Act, including material
filed  pursuant  to  Section  13(a)  or  15(d),  in  addition  to one or  more
registration  statements  and  amendments  thereto  heretofore  filed  by  the
Company  with the SEC under the Act (all of the  foregoing  including  filings
incorporated  by  reference  therein  being  referred  to  herein  as the "SEC
Documents").  The Company  directly or through its agent has  delivered to the
Purchaser true and complete  copies of the SEC Documents.  The Company has not
provided to the Purchaser any information which,  according to applicable law,
rule or  regulation,  should have been  disclosed  publicly by the Company but
which has not been so disclosed,  other than with respect to the  transactions
contemplated by this Agreement.

      Except as set forth in Exhibit A, as of their  respective  dates the SEC
Documents  complied in all material  respects with the requirements of the Act
or the  Exchange Act as the case may be and the rules and  regulations  of the
SEC promulgated  thereunder and other federal, state and local laws, rules and
regulations  applicable to such SEC  Documents,  and none of the SEC Documents
contained  any  untrue  statement  of a  material  fact or  omitted to state a
material fact required to be stated  therein or necessary in order to make the
statements  therein, in light of the circumstances under which they were made,
not  misleading.  Except as set forth in Exhibit A, the  financial  statements
of the  Company  included  in the  SEC  Documents  comply  as to  form  in all
material  respects with applicable  accounting  requirements and the published
rules and  regulations of the SEC or other  applicable  rules and  regulations
with  respect  thereto.  Such  financial  statements  have  been  prepared  in
accordance  with  generally  accepted  accounting   principles  applied  on  a
consistent  basis during the periods  involved (except (i) as may be otherwise
indicated in such  financial  statements  or the notes  thereto or (ii) in the
case of  unaudited  interim  statements,  to the extent  they may not  include
footnotes  or may be condensed or summary  statements)  and fairly  present in
all material  respects the  financial  position of the Company as of the dates
thereof and the  results of  operations  and cash flows for the  periods  then
ended (subject, in the case of unaudited statements,  to normal year-end audit
adjustments).

         (g)No  Material  Adverse  change.  Since the date  through  which the
most recent  quarterly  report of the  Company on Form 10-Q has been  prepared
and filed with the SEC, a copy of which is included in the SEC  Documents,  no
Material  Adverse Effect has occurred or exists with respect to the Company or
any of its subsidiaries.

         (h)No  Undisclosed  Liabilities.  The  Company  and its  subsidiaries
have  no  material  liabilities  or  obligations  not  disclosed  in  the  SEC
Documents,  other than those incurred in the ordinary  course of the Company's
or any of its subsidiaries'  respective  businesses since the date of the most
recently filed SEC Documents which,  individually or in the aggregate,  do not
or would  not have a  Material  Adverse  Effect on the  Company  or any of its
subsidiaries.

         (i)No Undisclosed  Events or Circumstances.  No event or circumstance
has occurred or exists with respect to the Company or any of its  subsidiaries
or  their  respective  businesses,   properties,   prospects,   operations  or
financial condition which, under applicable law, rule or regulation,  requires
public  disclosure  or  announcement  by the Company but which has not been so
publicly announced or disclosed.

          (j)     No General  Solicitation.  Neither the  Company,  nor any of
its or,  to the  best of its  knowledge,  any  person  acting  on its or their
behalf,   has  engaged  in  any  form  of  general   solicitation  or  general
advertising  (within the meaning of  Regulation D under the Act) in connection
with the offer or sale of the Shares.



                                      9


<PAGE>


         (k) No  Integrated  Offering.  Neither  the  Company,  nor any of its
affiliates  nor any  person  acting on its or their  behalf  has  directly  or
indirectly,  made any offers or sales of any security or solicited  any offers
to buy any security,  under  circumstances that would require  registration of
the Shares under the Act.

         Section  3.1  Securities  Compliance.  The Company  shall  notify the
SEC and NASD,  in  accordance  with  their  requirements,  of the  transaction
contemplated by this Agreement,  and shall take all other necessary action and
proceedings  as may be required and  permitted  by  applicable  law,  rule and
regulation,  for the legal and valid  issuance of the  Shares,  and the Common
Stock issuable upon conversion thereof, to the Purchaser.

          Section  3.2  Registration  and  Listing.  Until  at  least  two (2)
years after all Shares have been converted into  Registrable  Securities,  the
Company  will  cause its  Common  Stock to  continue  to be  registered  under
Sections  12(b) or 12(g) of the Exchange Act, will comply in all respects with
its  reporting  and filing  obligations  under such  Exchange Act, will comply
with all requirements related to any registration  statement filed pursuant to
this  Agreement and will not take any action or file any document  (whether or
not  permitted  by the Act or the  Exchange  Act or the rules  thereunder)  to
terminate  or  suspend  such  registration  or to  terminate  or  suspend  its
reporting  and  filing  obligations  under  said  Acts,  except  as  permitted
herein.  Until at least two (2) years  after all  Shares  have been  converted
into  Common  Stock,  the  Company  will take all  action  within its power to
continue  the listing or trading of its Common  Stock on the NASDAQ  Small Cap
Market and will comply in all respects  with the Company's  reporting,  filing
and other  obligations  under the bylaws or rules of the NASD and NASDAQ,  The
covenants  set forth in this  Section  3.2 shall not be deemed to  prohibit  a
merger,  sale of all assets or other  corporate  reorganization  if the entity
surviving  or  succeeding  to the  Company  is  bound by this  Agreement  with
respect to its  securities  issued in exchange  for or in  replacement  of the
Shares or Common Stock or the consideration  received for or in replacement of
the Shares or Common Stock is cash.

          Section 3.3 Right of First  Refusal and  Most-Favored-Nation  Claus.
If at any time  before the end of the thirty  (30) day  period  following  the
effective  date of a  registration  statement  filed  pursuant  to Section 1.4
hereof the Company  proposes to issue Common Stock or  securities  convertible
into  or  exercisable  for  Common  Stock  or  other  convertible  securities,
pursuant to an offering  exempt from  registration  under the Act, the Company
shall provide to Purchaser  reasonable advance notice of all the terms of such
proposed  issuance.  The Purchaser  shall have the right to purchase or refuse
to purchase all or any part of such  securities  proposed to be issued in such
offering,  and shall have at least  seventy  two (72) hours  after  receipt of
such notice to review the terms of the proposed issuance.

      If the Company  issues  Common Stock or securities  convertible  into or
exercisable  for Common Stock or other  convertible  securities at a time when
any of the  Shares  remain  outstanding  at an  effective  price  per share of
Common  Stock which is lower than the  conversion  price of the Shares at that
time,  then  the  Company  shall  issue  to each  holder  upon  conversion  an
additional  number of shares of Common Stock necessary to reduce the effective
conversion  price  to such  lower  issue  price.  This  Section  shall  not be
applicable to issuances of Common Stock,  or options  granted at market price,
pursuant to any  shareholder-approved  option plan  covering not more than 10%
of the Company's outstanding stock.

        Section  3.4 Short  Sale  Restrictions.  Purchaser  agrees not to sell
Common  Stock  of the  Company  "short"  prior  to  the  effective  date  of a
registration  statement  filed  pursuant to Section 1.4 hereof  except for (a)
shares of Common Stock issuable to the Purchaser upon conversion,  made within
seventy two (72) hours prior to the time notice of  conversion is given or (b)
sales  against  shares  of  Common  Stock  owned  the  day the  short  sale is
established.



                                         10


<PAGE>


      Section 4.1  Conditions  Precedent to the  Obligation of the Company to 
Sell the Shares. The obligation  hereunder of the Company to issue and/or sell
the Shares to the Purchaser is subject to the  satisfaction,  at or before the
Closing,  of each of the conditions set forth below.  These  conditions may be
waived by the Company at any time in its sole discretion.

      (a)   Accuracy of the Purchaser's  Representations  and Warranties.  The
representations  and warranties of the Purchaser  shall be true and correct in
all  material  respects as of the date when made and as of the Closing Date as
though  made at that time  (except for  representations  and  warranties  that
speak as of a particular date).

      (b)   Performance by the Purchaser.  The Purchaser  shall have performed
all  agreements  and  satisfied  all  conditions  required to be  performed or
satisfied by the Purchaser at or prior to the Closing.

      (c)   No Injunction.  No statute,  rule,  regulation,  executive  order,
decree, ruling or injunction shall have been enacted, entered,  promulgated or
endorsed by any court or  governmental  authority  of  competent  jurisdiction
which prohibits the  consummation of any of the  transactions  contemplated by
this Agreement.

      (d)   Legal  action.  No  legal  action,  suit or  proceeding  shall  be
pending or  threatened  which seeks to restrain or prohibit  the  transactions
contemplated by this Agreement.

      Section 4.2 Conditions  Precedent to the Obligation of the Purchaser to 
Purchase the Shares The  obligation  hereunder of the Purchaser to acquire and
pay for the Shares is subject to the  satisfaction.  at or before the Closing,
of each of the conditions set forth below.  These  conditions may be waived by
the Purchaser at any time in its sole discretion.

      (a)   Accuracy of the  Company's  Representations  and  Warranties.  The
representations  and  warranties  of the Company  shall be true and correct in
all  material  respects as of the date when made and as of the Closing Date as
though  made at that time  (except for  representations  and  warranties  that
speak as of a particular date).

      (b)   Performance  by the Company,  The Company shall have performed all
agreements and satisfied all conditions  required to be performed or satisfied
by the Company at or prior to the Closing.

      (c)   NASDAQ.  From the date hereof to the Closing Date,  trading in the
Company's  Common Stock shall not have been suspended by the SEC or the NASDAQ
Small Cap Market  (except for any  suspension  of trading of limited  duration
agreed to  between  the  Company  and the NASDAQ  Small Cap  Market  solely to
permit  dissemination  of material  information  regarding the  Company),  and
trading in  securities  generally  as reported  by NASDAQ  shall not have been
suspended  or limited or minimum  prices  shall not have been  established  on
securities whose trades are reported by NASDAQ.

      (d)   No Injunction.  No statute,  rule,  regulation,  executive  order,
decree, ruling or injunction shall have been enacted, entered,  promulgated or
endorsed by any court or  Governmental  authority  of  competent  jurisdiction
which prohibits the  consummation of any of the  transactions  contemplated by
this Agreement.

      (e)   Opinion  of  Counsel,  Etc.  The  Purchaser  shall  have  received
before or at the  Closing an opinion  of  counsel  to the  Company  (covering,
without  limitation,  such of the matters set forth in Section  2.2(a) through
(c)), as are in form and substance  reasonably  satisfactory  to the Purchaser
and its counsel,  and such other  certificates  and documents as the Purchaser
or its counsel shall reasonably require incident to the Closing.





                                         11



      Section 5.1 Legend on Stock.  Each  certificate  representing the Shares
and, if  necessary,  Common Stock  issued upon  conversion  thereof,  shall be
stamped or otherwise  imprinted with a legend  substantially  in the following
form:

      THESE  SECURITIES HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF
      1933 OR ANY STATE  SECURITIES  LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR
      SALE EXCEPT PURSUANT TO AN EFFECTIVE  REGISTRATION  STATEMENT UNDER SUCH
      ACT AND ANY APPLICABLE STATE  SECURITIES LAW OR AN APPLICABLE  EXEMPTION
      FROM SUCH REGISTRATION REQUIREMENTS.
<PAGE>

      The Company agrees to reissue  certificates  representing the Shares or,
if applicable,  the Common Stock issued upon  conversion  thereof  without the
legend set forth above at such time as (a) the holder  thereof is permitted to
dispose  of  such  Shares  (or  securities  issued  upon  conversion  thereof)
pursuant  to Rule  144(k)  under  the Act,  (b) the  securities  are sold to a
purchaser or  purchasers  who (in the opinion of counsel to such  holders,  in
form and  substance  reasonably  satisfactory  to the Company and its counsel)
are able to dispose of such securities  publicly  without  registration  under
the Act, or (iii) such securities are registered under the Act.

      Section  6.1  Termination  by  Mutual  Consent.  This  Agreement  may be
terminated at any time prior to the Closing by the mutual  written  consent of
the Company and the Purchaser.

      Section 6.2 Other  Termination.  This  Agreement  may be  terminated  by
action of the Board of Directors or other  governing  body of the Purchaser or
the Company at any time if the Closing shall not have been consummated by
the fifth (5th)  business day following the date of this  Agreement,  provided
that the party  seeking to  terminate  the  Agreement  is not in breach of the
Agreement.

      Section 6.3 Automatic  Termination.  This Agreement shall  automatically
terminate  without any further  action of either  party  hereto if the Closing
shall not have occurred by the seventh  (7th)  business day following the date
of this agreement,  provided,  however,  that any such  termination  shall not
terminate the liability of any party which is then in breach of the Agreement.

      Section  7.1  Fees  and  Expenses.  Except  as  otherwise  set  forth in
Section  1.4  hereof,  each  party  shall  pay the  fees and  expenses  of its
advisers,  counsel,  accountants  and  other  experts  if any,  and all  other
expenses  incurred  by such party  incident to the  negotiation,  preparation,
execution,  delivery and performance of this Agreement.  The Company shall pay
all stamp and other taxes and duties  levied in  connection  with the issuance
of the Share and Common Stock pursuant hereto.

        Section 7.2 Specific Enforcement, Consent to Jurisdiction.

      (a)   The  Company  and  the  Purchaser   acknowledge   and  agree  that
irreparable  damage  would  occur in the event that any of the  provisions  of
this Agreement  were not performed in accordance  with their specific terms or
were otherwise  breached.  It is accordingly  agreed that the parties shall be
entitled to an  injunction or  injunctions  to prevent or cure breaches of the
provisions  of this  Agreement  and to  enforce  specifically  the  terms  and
provisions hereof,  this being in addition to any other remedy to which either
of them may be entitled by law or equity.



                                             12


<PAGE>



      (b)   The Company and the Purchaser each (i) hereby irrevocably  submits
to the  jurisdiction  of the United States  District Court and other courts of
the United  States  sitting in Texas for the  purposes of any suit,  action or
proceeding  arising  out of or  relating  to this  Agreement  and (ii)  hereby
waives,  and agrees not to assert in any such suit, action or proceeding,  any
claim that it is not  personally  subject to the  jurisdiction  of such court,
that the such  action or  proceeding  is brought in an  inconvenient  forum or
that the venue of the suit,  action or  proceeding  is  improper.  The Company
and the  Purchaser  each  consents to process  being  served in any such suit,
action or  proceeding  by mailing a copy  thereof to such party at the address
in effect for notices to it under this  Agreement and agrees that such service
shall  constitute  good and sufficient  service of process and notice thereof.
Nothing in this paragraph  shall affect or limit any right to serve process in
any other manner permitted by law.

      Section 7.3 Entire  Agreement:  Amendment.  This Agreement  contains the
entire  understanding  of the  parties  with  respect to the  matters  covered
hereby and, except as specifically  set forth herein,  neither the Company nor
the Purchaser  makes any  representation,  warranty,  covenant or  undertaking
with respect to such  matters.  No provision of this  Agreement  may be waived
or amended  other  than by a written  instrument  signed by the party  against
whom enforcement of any such amendment or waiver is sought.

      Section  7.4  Notices.  Any notice or other  communication  required  or
permitted  to be given  hereunder  shall be in writing and shall be  effective
(a) upon  hand  delivery  or  delivery  by telex  (with  correct  answer  back
received),  telecopy or  facsimile at the address or number  designated  below
(if  delivered  on a business  day during  normal  business  hours  where such
notice is to be  received),  or the  following  business  day  following  such
delivery (if  delivered  other than on a business day during  normal  business
hours  where  such  notice  is to be  received)  or (b) on  the  second  (2nd)
business day following the date of mailing by express courier  service,  fully
prepaid,  addressed to such address,  or upon actual  receipt of such mailing,
whichever shall first occur.  The addresses for such communications shall be:

to the Company:          Bruce A. Shear, President and Chief Executive Officer
                         PHC, Inc.
                         200 Lake Street - Suite 102
                         Peabody, Massachusetts 01960

to the Purchaser                           At the address set forth at the
foot of this Agreement or as specified in writing by
                  Purchaser.

Any party  hereto may from time to time  change  its  address  for  notices by
giving at least ten (10) days' written  notice of such changed  address to the
other party hereto.

      Section  7.5  Waivers.  No waiver by either  party of any  default  with
respect to any provision,  condition or requirement of this Agreement shall be
deemed  to be a  continuing  waiver  in the  future  or a waiver  of any other
provision,  condition or requirement  hereof,  nor shall any delay or omission
of either  party to  exercise  any right  hereunder  in any manner  impair the
exercise of any such right accruing to it thereafter.

      Section 7.6 Headings.  The headings herein are for convenience  only, do
not  constitute a part of this  Agreement  and shall not be deemed to limit or
affect any of the provisions hereof.

      Section  7.9  Governing  Law.  This  Agreement  shall be governed by and
construed  and enforced in  accordance  with the internal  laws of the present
state  of  incorporation  of  the  Company  without  regard  to  such  state's
principles of conflict of laws.



                                         13

      Section  7.1.0  Survival.  The  representations  and  warranties  of the
Company  and  the  Purchaser  contained  in  herein  and  the  agreements  and
covenants  set forth in  Sections  1.1  through  1.5,  3.1 through 3.4 and 7.1
through 7.15 shall survive the Closing for a period of one year.

      Section 7.11  Publicity.  The Company  agrees that it will not disclose,
and will not  include in any public  announcement,  the name of the  Purchaser
without its consent,  unless and until such  disclosure  is required by law or
applicable regulation, and then only to the extent of such requirement.

      Section  7.12  NASDAQ.  The term  "NASDAQ" or "NASDAQ  Small Cap Market"
herein  refers  to the  principal  market  on which  the  Common  Stock of the
Company is traded.  If the Common  Stock is listed on a  securities  exchange,
or if another  market  becomes the principal  market on which the Common Stock
is  traded  or  through  which  price  quotations  for the  Common  Stock  are
reported,  the term  "NASDAQ" or "NASDAQ  Small Cap Market" shall be deemed to
refer to such exchange or other principal market

      Section  7.13  Acceptance.  Execution  and  delivery  of this  Agreement
shall  constitute  an  offer to  purchase  the  Shares,  which  offer,  unless
previously  revoked by the  Purchaser,  may be  accepted  or  rejected  by the
Company,  in its sole  discretion  for any cause or for no cause  and  without
liability to the  Purchaser.  The Company  shall  indicate  acceptance of this
Agreement by signing as indicated on the signature page hereof.

      Section 7.14 Binding  Agreement Upon acceptance of this Agreement by the
Company, the Purchaser agrees that he may not cancel,  terminate or revoke any
agreement of the  Purchaser  made  hereunder,  and that this  Agreement  shall
survive the death or  disability  of the  Purchaser  and shall be binding upon
heirs,   successors,    assigns,   executors,    administrators,    Guardians,
conservators or personal representatives of the Purchaser.

      Section 7.15  Incorporation  by Reference.  All information set forth on
the signature page is incorporated as integral terms of this Agreement.

      Section  7.16  Counterparts.  This  Agreement  may be signed in multiple
counterparts,  which  counterparts  shall constitute one and the same original
instrument






                    THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY..
                              THE SIGNATURE PAGE FOLLOWS.








                                          14



<PAGE>

     IN WITNESS  WHEREOF,  the Purchaser has executed this Agreement on the date
set forth below.

     For the purchase price of $1,000 per Share, the Purchaser  tenders herewith
the full purchase price of:
                $1 Million Dollars ($1,000,000)   

     The exact name(s) (Including correct, legible spelling) and the information
under  which title to the Shares  will be taken is as follows  (Please  print or
type):
           ProFutures Special Equities Fund, L.P___________
Address of Purchaser:
            1310 Highway 620 South - Suite 200, Austin, Texas 78734______

Social Security or IRS Employer Identification Number(s):

                               74-2786952____________________________

Signature of Purchaser:
Name of Purchaser: ProFutures Special Equities Fund, L.P.
By: ProFutures Fund Management, Inc., a General Partner
By:   __________________________________________            Dated: June 4, 1997

Name: Gary D. Halbert

Title:    President


Accepted by:

PHC, INC., a Massachusetts corporation

By:      ____________________________________

Name:  ____________________________________

Title:   ____________________________________









                                          15



<PAGE>

                                      EXHIBIT A
                          to PHC, Inc. Subscription Agreement

Section 2.2(a): PHC, Inc.  Subsidiaries:

PHC of Utah, Inc.               PHC of Michigan, Inc.
D/B/A Highland Ridge Hospital   D/B/A Harbor Oaks Hospital
4578 Highland Drive             35031 23 Mile Road
Salt Lake City, UT 84117        New Baltimore, MI 48047

PHC of Virginia, Inc.           PHC of Rhode Island, Inc.
D/B/A Mount Regis Center        D/B/A Good Hope Center
D/B/A Changes                   P.O. Box 1491
405 Kimball Avenue              Coventry, RI 02816-0029
Salem, VA 24153

Quality Care Centers of Mass,   Pioneer Counseling of Virginia, Inc.
Inc.                            (80% Owned)
D/B/A Franvale Nursing & Rehab  D/B/A Pioneer Counseling of Virginia
Center                          D/B/A Counseling Associates of
20 Pond Street                  Virginia
Braintree, MA 02184             400 East Burwell street
                                Salem, VA 24153

PHC of Nevada, Inc.             PHC of Kansas, Inc.
D/B/A Harmony Healthcare        D/B/A Total Concept EAP
2340 Paseo del Prado, Bldg. D   7451 Szwitzer, Suite 101
Las Vegas, NV 89102             Shawnee Mission, KS 66203

Northpoint - Pioneer, Inc.      PHC of California, Inc.
D/B/A Pioneer Counseling Center D/B/A Marin Grove
31700 W. 13 Mile; Suite 201     42 Grove Street
Farmington Hills, MI 48334      San Rafael, CA 94901

STL, Inc.                       Professional Health Associates
200 Lake Street                 94-19 59 Avenue
Suite 102                       Elmhurst, NY 11373
Peabody, MA 01960

BSC-NY, Inc.
D/B/A Behavioral Stress Center
94-19 59 Avenue
Elmhurst, NY 11373

Harmony Behavioral Health
2340 Paseo del Prado, Bldg. D
Las Vegas, NV 89102











<PAGE>

                                  EXHIBIT A (cont'd.)
Section 2.2(f):

The  Company  failed to file two years' of audited  financial  statements  for
Behavioral  Stress  Centers,   Inc,  and  Clinical  Diagnostics  and  Clinical
Associates,  as described in the December 18, 1996 letter from Choate,  Hall &
Stewart to Mr.  Robert  Bayless of the  Securities  and  Exchange  Commission,
attached hereto as Exhibit 1.



<PAGE>


 
                                              EXHIBIT 1


                                    CHOATE, HALL & STEWART
                                      A PARTNERSHIP                  
                                      EXCHANGE PLACE                   1934 Act
                                      53 STATE STREET                  Form S-K 
                                  BOSTON, MASSACHUSETTS 02109-2891      Item 7
                                
                                            
                                     TELEPHONE (617) 248-5000

                                     FACSIMILE (617) 248-4000

                                     TELEX _________


                                         December 18, 1996


  Securities and Exchange Commission
  450 Fifth Street
  Judiciary Plaza
  Washington, D.C. 20549

  Attention:  Mr. Robert Bayless
              Associate Director
              (Chief Accountant)
              Division of Corporation Finance
              Mail Stop 3-10

  RE: PHC, Inc.
      Commission File No. 0-23524

  Dear Mr. Bayless:

      I am writing on behalf of our client,  PHC, Inc. (the  "Company") and at
the  suggestion  of Mr. Wayne Carnall and Mr.  William  Carter of the staff of
the  Securities and Exchange  Commission  (the  "Commission").  The subject of
this letter was discussed  between Mr. Carnall and Grant P. Waite, a member of
the firm of  Richard A.  Eisner &  Company,  LLC,  the  Company's  independent
certified  public  accountants  on December 3, 1996.  I spoke with Mr.  Carter
today.

      I am writing to request that the Division of  Corporation  Finance agree
that it will not recommend any  enforcement  action  against the Company based
solely on its failure to file  certain  audited  financial  information  of an
acquired  business  as  required  by  Item 7 of  Form  8-K  in  the  following
circumstances:

      The  Company is a  national  health  care  company  specializing  in the
treatment of substance  abuse,  which includes alcohol and drug dependency and
related  disorders,  and in the provision of psychiatric  and long-term  care.
Effective  October 31,  1996,  the  Company  acquired  through a  wholly-owned
subsidiary (the  "Subsidiary"),  Behavioral  Stress Centers,  Inc., a New York
corporation  which  provided   management  and   administrative   services  to
psychotherapy  and  psychological  practices in the New York City metropolitan
area. The Subsidiary  concurrently  entered into a management Agreement with a
newly formed professional corporation ("the "Professional  Corporation") which
acquired certain assets, including service contracts with 35
nursing homes in the New York

<PAGE>


Mr. Robert Bayless
December 18, 1996
Page 2

metropolitan area, of Clinical  Associates and Clinical  Diagnostic,  entities
owned  by  the owners of B ehavior  Stress  Centers,  Inc.  Behavioral  Stress
Centers,  Inc.,  Clinical  Diagnostics and Clinical Associates are hereinafter
referred to as the "Acquired Companies".

      As  merger  consideration,  the  Company  issued  150,000  shares of its
Class A Common  Stock to the owners of  Behavioral  Stress  Centers,  Inc.  In
addition,  the Company is  obligated  to pay the Sellers 49% of the profits of
the  Subsidiary  over the next three years plus an additional  amount equal to
four times 49% of the profits  during the third year,  payable partly in stock
and partly in cash and notes.  The profits of the  Subsidiary for this purpose
will include the fees from the  Professional  Corporation.  The purchase price
for the assets of Clinical  Associates and Clinical  Diagnostics  was $750,000
which was paid by the Company pursuant to a promissory note.

      The Acquired  Companies  utilized  the cash basis method of  accounting.
Their  record  keeping  was  rudimentary  at best.  For  example,  revenue was
recognized   by  the   Acquired   Companies   upon  the  receipt  of  payment,
irrespective  of when  services  were  rendered.  Unfortunately,  the Acquired
Companies did not retain, in all circumstances,  the documentation required to
verify the date on which services were rendered,  and some of the records that
were retained were  destroyed in a basement  flood.  Accordingly,  there is no
consistent and accurate  record  available that would allow the  determination
of the  period  in which a  service,  resulting  in a  payment.  was  actually
rendered.

 In  addition,  it appears  that the  Acquired  Companies  did not invoice all
services  rendered  and in many  cases  did not  create  invoices  in a timely
manner.  Some of the  records  of  invoices  which  were  retained  were  also
destroyed in the flood  described  above,  and the Acquired  Companies did not
retain backup information in a secure,  off-site location.  As a result of the
poor  record-keeping  of the Acquired  Companies,  it is  impossible  to trace
invoices  to  determine  whether  payment  has been  received  or whether  the
services were billed.

      Prior to the  acquisition of the Acquired  Companies and in light of the
inability of the Company to verify certain  accounting records of the Acquired
Companies,  the  Company  spent  significant  time  and  effort  studying  the
prudence of the acquisition and whether the transaction  would be economically
beneficial  to the  Company  and its  shareholders.  Among  the due  diligence
conducted by the Company was an attempt to  substantiate  cash basis income by
verifying  actual cash  deposits to various bank  accounts  maintained  by the
Acquired  Companies  through  analysis  of  corresponding  deposit  slips  and
photocopies  of checks  provided by the  Acquired  Companies.  In its internal
analysis  of  expected  cash flow from the  Acquired  Companies,  the  Company
excluded any items that did not seem  representative  of revenue  derived from
the  rendering  of service.  The  Company  reviewed  the check  ledgers of the
Acquired  Companies to analyze their expenses,  verifying that all checks were
accounted for based on their sequential  numbering,  in analyzing the economic
impact on the Company of the proposed  acquisition,  the Company  assumed that
all  non-payroll  expenses were to be included in the expenses of the Acquired
Companies and made an  independent  estimate of payroll  expenses based on the
Company's Personnel costs.

     The  structure of the  transaction  was  designed to limit the  potential
exposure  of  the  company   arising  from  the   transaction.   Much  of  the
consideration  payable to the sellers is in the form of an  earn-out  based on
the  profitability  of the  Subsidiary.  The  Agreement  and  Plan  of  Merger
contains  representations  of the sellers relating to the average cash flow of
the Acquired Companies;  if these representations prove untrue, in addition to
the Company's normal contractual  indemnities and rights,  there is a right of
set-off  against the  consideration  payable to the  Sellers.  The  Management
Agreement entitles the (Company,  for the 90-day period following the Closing,
to set off against its $750,000  note to the sellers a pro raga  reduction for
each  nursing home which may  terminate  its  contract  with the  Professional
Corporation.



<PAGE>


Mr. Robert Bayless
December 18, 1996
Page 3


     In  addition  to the  financial  testing  described  above,  the  company
conducted  extensive due diligence  which  included  inquiries  concerning the
reputation  of the sellers and the  acquired  Companies,  a review of all bank
accounts,  a review of all material  contracts,  insurance matters,  copies of
all  licensees  and  registrations  and a  review  of all tax  returns  of the
Acquired  Companies  for  the  tax  years  from  1992-1995.  Based  on its due
diligence  review,  the Company  believes that the acquisition of the Acquired
Companies will be beneficial to the Company and its shareholders.

      Pursuant  to Item  310(c)  of Form  S-B  (whether  as in  effect  on the
closing of the acquisition or as subsequently  amended),  it is estimated that
the  Acquired  Companies  are  of  maximum  significance  to the  Company.  On
November  14,  1996,  in its Report on Form  10-QSB (as amended by a filing of
Form 10-QSB-A-1 on December 5, 1996),  the Company reported on the acquisition
of  the  Acquired  Companies.  Such  filing  did  not  include  any  financial
information  for the  Acquired  Companies.  Pursuant  to item  7(a)(4) of Form
S-K,  the  Company  is  obligated  to file two  years'  of  audited  financial
statements for the Acquired  Companies within 60 days after the Report on Form
8-K is filed  (in this  case,  not  later  than  January  13,  1997).  For the
reasons stated above, the Company's  independent public  accountants,  Richard
A. Eisner  Company,  LLP, have  indicated to the Company that they will not be
able to  conduct  an  audit  of the  Acquired  Companies  in  accordance  with
generally  accepted  accounting   standards  for  the  periods  required.   In
addition,  the  Company  believes  that  it will be  virtually  impossible  to
produce  unaudited  financial  statements  for the  Acquired  Companies  on an
accrual basis in accordance with generally accepted accounting  principles for
the  period  prior to the  Closing.  The  Company  intends  to file a Form 8-K
shortly  which  will  explain  its  inability  to file  the  required  audited
financial statements for the Acquired Companies.

      We understand  that the staff  generally will not waive the  requirement
for  audited   financial   statements  set  forth  in  item  7  of  Form  8-K.
Accordingly,  we are writing to request in the circumstances that the Division
of Corporation  Finance agree not to recommend  enforcement action against the
Company  for its  failure  to file the  audited  financial  statements  of the
Acquired Companies as required by item 7 of Form 8-K.

      Please  call me at the direct  dial  number set forth  above  should you
have any  questions  concerning  this  request.  Thank  you for your  time and
consideration of this matter.

                                       Very truly yours,


                                       Roslyn G. Daum


cc:  William H. Carter, Esq.       Mr. Wayne E. Carnall
     Office of Chief Counsel       Office of Chief Accountant
     Mail Stop 3-3                 Mail Stop 3-13



<PAGE>

                                  SCHEDULE I
                                  PHC, INC.
                RESOLUTION ESTABLISHING RIGHTS AND PREFERENCES
                       FOR SERIES A CONVERTIBLE PREFERRED STOCK

      RESOLVED,  that  there  shall be a series of  shares of the  Corporation
designated "Series A Convertible  Preferred Stock";  that the number of shares
of such series shall be 1,000,  that the  Corporation  issue such shares,  and
that the rights and  preferences of such series (the "6%  Preferred")  and the
limitations or restrictions thereon, shall be as set forth herein.

      The following terms and conditions  shall be adopted and incorporated by
reference into the foregoing resolutions as if fully set forth therein:

      1.   Dividends.

      (a)   The holders of the 6%  Preferred  shall be entitled to receive out
of any assets legally available therefor  cumulative  dividends at the rate of
$60 per share per annum,  payable  quarterly  in arrears on March 31, June 30,
September 30 and December 31 of each year, in  preference  and priority to any
payment of any  dividend  on the Common  Stock or any other class or series of
stock of the  Corporation.  Such  dividends  shall  accrue on any given  share
from the day of original  issuance of such share and shall  accrue from day to
day  whether  or not  earned  or  declared.  If at any time  dividends  on the
outstanding  6% Preferred at the rate set forth above shall not have been paid
or declared and set apart for payment with respect to all  preceding  periods,
the amount of the  deficiency  shall be fully paid or  declared  and set apart
for payment, but without interest, before any distribution,  whether by way of
dividend  or  otherwise,  shall be  declared or paid upon or set apart for the
shares of any other class or series of stock of the Corporation.

      (b)   Any dividend  payable on a dividend  payment date may be paid,  at
the  option  of the  Corporation,  either  (i) in cash or (ii) in shares of 6%
Preferred  valued at $1,000  per  share,  if the Common  Stock  issuable  upon
conversion of such shares has been  registered for resale under the Securities
Act of 1933, as amended (the "Act"), and the registration  statement including
a current  prospects  with  respect  thereto  remains in effect at the date of
delivery  of such  shares,  and if the  Corporation  shall have given  written
notice of its  intention  to pay such  dividend in stock to all holders of the
6% Preferred at least ten (10) days before the record date for such dividend.

      2.   Liquidation Preference; Redemption.

      (a)   In the event of any liquidation,  dissolution or winding up of the
Corporation,  either voluntary or involuntary, the holders of the 6% Preferred
shall be entitled to receive,  prior and in preference to any  distribution of
any assets of the  Corporation  to the holders of any other class or series of
shares,  the amount of $1,000 per share plus any accrued but unpaid  dividends
(the "Liquidation Preference").

      (b)   A  consolidation  or  merger of the  Corporation  with or into any
other  corporation or corporations,  or a sale of all or substantially  all of
the assets of the  Corporation,  shall, at the option of the holders of the 6%
Preferred  be deemed a  liquidation,  dissolution  or  winding  up within  the
meaning  of  this  Section  2 if  the  shares  of  stock  of  the  Corporation
outstanding  immediately prior to such transaction represent immediately after
such  transaction  less than a majority of the voting  power of the  surviving
corporation (or of the acquirer of the  Corporation's  assets in the case of a
sale of assets).  Such option may be exercised by the vote or written  consent
of holders of a majority of the 6%  Preferred  at any time within  thirty (30)
days after  written  notice  (which shall be given  promptly) of the essential
terms of such  transaction  shall  have been  given to the  holders  of the 6%
Preferred  in the manner  provided by law for the giving of notice of meetings
of shareholders.



<PAGE>


      (c)   The Corporation may, at its option. cause all outstanding,  shares
of the 6%  Preferred  to be  redeemed  after the date on which a  registration
statement  under  the  Act   ("Registration   Statement")  has  been  declared
effective (the  "effective  date"),  provided the Corporation has given notice
of its  intention  to redeem to the holders of the 6%  Preferred at least five
(5)  days  prior  to  the  redemption   date.  On  the  redemption  date,  the
Corporation  shall pay such  holders by  cashier's  check or wire  transfer in
immediately  available  funds  the  amount  of (a)  $1,300  per  share  if the
redemption  date is on or before the one hundred  fiftieth  (150th ) day after
the effective  date; or (b) $1,250 per share if the  redemption  date is after
the one hundred  fiftieth  (150th ) day following the effective date, plus any
accrued  but  unpaid  dividends.   Promptly  thereafter,   the  holders  shall
surrender the certificate or certificates  representing the 6% Preferred, duly
endorsed,  at the office of the  Corporation or of any transfer agent for such
shares, or at such other place designated by the Corporation.

      3.   6% Preferred - Forced Conversion.

      (a)   The Corporation may, at its option,  cause all outstanding  shares
of the 6% Preferred to be  converted  into Common Stock at any time  beginning
one (1)  year  after  the date of  issuance,  on at least  twenty  (20)  days'
advance notice, at a    conversion  price determined as set forth in Section 4
hereof (the  "Conversion  Price") as of the date specified in such notice (the
"Conversion  Date") and  otherwise on the terms set forth in Section 4 hereof,
provided,  that the  Corporation  may not  exercise  such right of  conversion
unless  (i) the  Closing  Price  (last  trade  price) of the  Common  Stock as
reported by NASDAQ for the twenty (20)  consecutive  trading days prior to the
date the  Conversion  Notice is  mailed  has not on any day been less than one
hundred forty percent  (140%) of the last trade price of the Company's  Common
Stock on the day of Closing (subject to adjustment for stock dividends,  stock
splits  and  reverse  stock  splits),   and  (ii)  the  shares  issuable  upon
conversion  of the 6%  Preferred  are  registered  for resale by an  effective
Registration  Statement  which  became  effective  not more  than one  hundred
twenty  (120)  days  after the date of  issuance  of the 6%  Preferred,  and a
current  prospectus  meeting  the  requirements  of  Section  10 of the Act is
available for delivery at the Conversion Date.

      (b)   At least twenty (20) days prior to the  Conversion  Date,  written
notice  (the  "Conversion  Notice")  shall  be  mailed,  first  class  postage
prepaid,  by the Corporation to each holder of record of the 6% Preferred,  at
the address  last shown on the  records of the  Corporation  for such  holder,
notifying  such holder of the conversion  which is to be effected,  specifying
the  Conversion  Date and calling  upon each such holder to  surrender  to the
Corporation,  in the  manner and at the place  designated,  a  certificate  or
certificates  representing  the number of shares of 6% Preferred  held by such
holder.  Subject to the  provisions  of the  following  subsection  (c), on or
after the Conversion  Date, each holder of 6% Preferred shall surrender to the
Corporation  the  certificate or  certificates  representing  the shares of 6%
Preferred  owned by such holder as of the  Conversion  Date, in the manner and
at the place  designated in the  Conversion  Notice,  and thereupon the shares
issuable upon such  conversion  shall be delivered as provided in Section 4(b)
hereof.

      (c)   If on the Conversion  Date, the registration  condition  specified
in clause (ii) of subsection (a) shall not be satisfied,  then no shares shall
be converted and the  Conversion  Notice shall be deemed to be  withdrawn.  In
such event,  any certificates for 6% Preferred which have been surrendered for
conversion shall be returned to the persons  surrendering the same;  provided,
however,  that if a holder has received shares of Common Stock upon conversion
of 6%  Preferred  after  the  Conversion  Notice  was  given  but  before  the
Conversion  Date,  such holder may elect either to retain such Common Stock or
rescind  such  conversion  by  tendering  such  shares of Common  Stock to the
Corporation.

      (d)   On the second  anniversary  of the  issuance of the 6%  Preferred,
all then outstanding  shares of 6% Preferred shall be automatically  converted
into  Common  Stock at the  Conversion  Price and  otherwise  pursuant  to the
applicable provisions set forth in Section 4 hereof.



                                      2



<PAGE>


      4.    6%  Preferred  -  Optional  Conversion.  The  holders  of  the  6%
Preferred shall have optional conversion rights as follows:

      (a)   Right to  Convert.  At any time after the  earlier of (i) the date
on which a  Registration  Statement has been declared  effective,  or (ii) the
close of  business  on the  ninety  first  (91st)  day  following  the date of
issuance  of  the  6%   Preferred,   shares  of  6%  Preferred   shall  become
convertible,  at the option of the holder  thereof,  into such number of fully
paid and  nonassessable  shares of Common Stock as is  determined  by dividing
(A) the  Liquidation  Preference  of the 6% Preferred  determined  pursuant to
Section 2 hereof on the date the  notice of  conversion  is given,  by (B) the
Conversion  Price  determined  as  hereinafter   provided  in  effect  on  the
applicable conversion date.

      (b)   Mechanics of  Conversion.  To convert  shares of 6% Preferred into
shares  of  Common  Stock,  the  holder  shall  give  written  notice  to  the
Corporation  (which notice may be given by facsimile  transmission)  that such
holder  elects to  convert  the  shares and shall  state  therein  date of the
conversion,  the  number of shares  to be  converted  and the name or names in
which such holder wishes the certificate or certificates  for shares of Common
Stock to be issued.  Promptly  thereafter,  the  holder  shall  surrender  the
certificate  or  certificates  representing  the shares to be converted,  duly
endorsed,  at the office of the  Corporation or of any transfer agent for such
shares,   or  at  such  other  place  designated  by  the   Corporation.   The
Corporation shall,  immediately upon receipt of such notice, issue and deliver
to or upon the order of such  holder,  against  delivery  of the  certificates
representing   the  shares  which  have  been  converted,   a  certificate  or
certificates  for the number of shares of Common  Stock to which  such  holder
shall be entitled  and such  certificate  or  certificates  shall not bear any
restrictive  legend;  provided (A) the Common Stock evidenced thereby are sold
pursuant to an effective  registration  statement under the Act (B) the holder
provides the Corporation with an opinion of counsel  reasonably  acceptable to
the  Corporation  to the effect  that a public sale of such shares may be made
without   registration  under  the  Act,  or  (C)  such  holder  provides  the
Corporation  with  reasonable  assurance  that such shares can be sold free of
any  limitations  imposed  by  Rule  144,   promulgated  under  the  Act.  The
Corporation  shall  cause  such  issuance  to be  effected  within  three  (3)
business days and shall  transmit the  certificates  by messenger or overnight
delivery  service to reach the address  designated by such holder within three
(3) business  days after the receipt of such  notice.  The  Corporation  shall
immediately  pay  such  holder  in  cash or by wire  transfer  in  immediately
available  funds $500 per day as  liquidated  damages for each day such shares
have  not  been  delivered  to the  holder  after  the end of such  three  (3)
business  day  period.  The notice of  conversion  may be given by a holder at
any time during the day up to 5:00 p.m.  Boston,  Massachusetts  time and such
conversion  shall be deemed to have been made  immediately  prior to the close
of  business  on the date such notice of  conversion  is given.  The person or
persons  entitled to receive  the shares of Common  Stock  issuable  upon such
conversion  shall be treated for all purposes as the record  holder or holders
of such shares of Common Stock at the close of business on such date.

      (c)   Conversion/Payment  Required.  The  Corporation  acknowledges  and
understands  that a delay in the issuance of the Common Stock  pursuant to the
provisions  hereof or payment  under  Subsection  (d)(i) below could result in
economic  loss to the  holders of the 6%  Preferred.  As  compensation  to any
holder when the  Corporation  has failed with respect to such holder to comply
with  the  Corporation's  obligations  under  Subsection  (a)  above  or under
Subsection  (d)(i)  below  with  regard  to any  payments  due,  and  not as a
penalty,  the  Corporation  shall pay to such  holder  liquidated  damages  an
amount equal to two percent (2%) of the total  Purchase  Price of 6% Preferred
and any Common  Stock then held by the  holder for the first  thirty  (30) day
period  after the date on which the Common  Stock  should  have been issued by
the Corporation  (i.e., the end of the three (3) business day period described
in  Subsection  (b)),  plus  amount  equal to two  percent  (2%) of the  total
Purchase  Price of 6%  Preferred  and any Common Stock then held by the holder
for each subsequent  thirty (30) day period (pro-rated as to a periods of less
than thirty (30) days).  Such amounts shall be paid to the holder  immediately
by cashier's  check or wire transfer in  immediately  available  funds to such
account as shall be designated in writing by the holder.




                                           3



<PAGE>


      (d)  Determination of Conversion Price.

            (i)   The  "Conversion  Price"  for  purposes  of hereof  shall be
equal to eighty  percent (80%) of the average  closing bid price of the Common
Stock as  reported  by NASDAQ  during the five (5)  consecutive  trading  days
preceding  the  conversion  date  (but not  including  such  date);  provided,
however,  that in no event may the Conversion  Price be more than four dollars
and fifty cents  ($4.50) per share (the  "Maximum  Conversion  Price") or less
than two dollars  ($2.00) per share of Common Stock (the  "Minimum  Conversion
Price").  If, but for this Section  4(d)(i),  the Conversion  Price would have
been below two dollars ($2.00) per share,  the Company shall pay the holder by
delivering  to  holder a  Promissory  Note,  in the form  attached  hereto  as
Schedule  II and  incorporated  herein by  reference,  bearing  the  principal
amount  equal to the  difference  between  (A) the  number of shares of Common
Stock that would have been  issued at the amount the  Conversion  Price  would
have been but for this Section  4(d)(i)  multiplied by 100% of the closing bid
price of the Common Stock on the  conversion  date as determined in accordance
with the  Subsection  (d) (the latter  amount being  referred to herein as the
"Conversion  Date  Price"),  minus (B) the  number  of shares of Common  Stock
actually issued  pursuant to the conversion  multiplied by the Conversion Date
Price.

            (ii)  The  "closing  bid price" of the  Common  Stock on a trading
day shall be the  closing  bid price of the Common  Stock on the NASDAQ  Small
Cap Market or any other principal  securities price quotation system or market
on which  prices of the Common  Stock are  reported.  The term  "trading  day"
means a day on which trading is reported on the principal  quotation system or
market on which prices of the Common Stock are reported.

            (iii) If, during the period of  consecutive  trading days provided
for above,  the  Corporation  shall  declare or pay any dividend on the Common
Stock payable in Common Stock or in rights to acquire  Common Stock,  or shall
effect a stock split or reverse  stock split or a  combination,  consolidation
or  reclassification  of the  Common  Stock,  the  Conversion  Price,  Maximum
Conversion  Price  and  Minimum  Conversion  Price  shall  be  proportionately
decreased or increased, as appropriate, to give effect to such event

      (e)   Distributions.  If the Corporation  shall at any time or from time
to time make or issue, or fix a record date for the  determination  of holders
of Common Stock entitled to receive, a dividend or other distribution  payable
in  securities  of the  Corporation  or any of  its  subsidiaries  other  than
additional  shares of Common Stock, then in each such event provision shall be
made so that the holders of 6% Preferred  shall  receive,  upon the conversion
thereof,  the securities of the Corporation which they would have received had
they  been the  owners  on the date of such  event of the  number  of Share of
Common Stock issuable to them upon conversion.

      f)    Certificates  as  to  Adjustments.  Upon  the  occurrence  of  any
adjustment or readjustment  of the Conversion  Price,  the Maximum  Conversion
Price and Minimum  Conversion  Price to this Section 4, the Corporation at its
expense shall promptly  compute such  adjustment or readjustment in accordance
with the terms hereof and cause the independent public  accountants  regularly
employed  to audit  the all  statements  of the  Corporation  to  verify  such
computation  and  prepare  and  furnish  to  each  holder  of 6%  Preferred  a
certificate  setting  forth such  adjustment  or  readjustment  and showing in
detail the facts  upon which such  adjustment  or  readjusment  is based.  The
Corporation  shall,  upon the written  request at any time of any holder of 6%
Preferred,  furnish or cause to be furnished to such holder a like certificate
prepared  by  the   Corporation   setting  forth  (i)  such   adjustments  and
readjustments  and (ii) the number of other securities and the amount, if any,
of other  property  which at the time would be received upon the conversion of
6% Preferred  with respect to each share of Common  Stock  received  upon such
conversion.





                                           4



<PAGE>



      (g)   Notice  of  Record  Date.  In  the  event  of  any  taking  by the
Corporation  of a record of the  holders  of any class of  securities  for the
purpose of  determining  the holders  thereof who are  entitled to receive any
dividend (other than a cash dividend) or other  distribution,  any security or
right  convertible into or entitling the holder thereof to receive  additional
shares of Common Stock,  or any right to subscribe for,  purchase or otherwise
acquire any shares of stock of any class or any other  securities or property,
or to receive any other right,  the  Corporation  shall mail to each holder of
6% Preferred  at least ten (10) days prior to the date  specified  therein,  a
notice  specifying  the date on which  any such  record is to be taken for the
purpose of such dividend,  distribution,  security or right and the amount and
character of such dividend, distribution, security or right.

      (h)   Issue  Taxes.  The  Corporation  shall  pay any and all  issue and
other taxes,  excluding any income,  franchise or similar  taxes,  that may be
payable  in  respect  of any issue or  delivery  of shares of Common  Stock on
conversion of shares of 6% Preferred pursuant hereto; provided,  however, that
the  Corporation  shall not be obligated to pay any transfer  taxes  resulting
from  any  transfer  requested  by any  holder  in  connection  with  any such
conversion.

      (i)   Reservation of Stock  Issuable Upon  Conversion.  The  Corporation
shall at all  times  reserve  and keep  available  out of its  authorized  but
unissued  shares of Common  Stock,  solely for the  purpose of  effecting  the
conversion  of the shares of the 6%  Preferred,  such  number of its shares of
Common  Stock  as  shall  from  time to  time  be  sufficient  to  effect  the
conversion of all outstanding  shares of the 6% Preferred,  and if at any time
the number of  authorized  but  unissued  shares of Common  Stock shall not be
sufficient to effect the conversion of all then  outstanding  shares of the 6%
Preferred,  the  Corporation  will  take  such  corporate  action  as  may  be
necessary to increase its  authorized  but unissued  shares of Common Stock to
such  number of shares as shall be  sufficient  for such  purpose,  including,
without  limitation,   engaging  in  best  efforts  to  obtain  any  requisite
shareholder approval.

      (j)   Fractional  Shares.  No fractional shares shall be issued upon the
conversion  of any  share or  shares  of 6%  Preferred.  All  shares of Common
Stock (including  fractions thereof) issuable upon conversion of more than one
share of 6% Preferred by a holder  thereof shall be aggregated for purposes of
determining  whether  the  conversion  would  result  in the  issuance  of any
fractional  share. If, after the  aforementioned  aggregation,  the conversion
would  result in the  issuance of a fraction of a share of Common  Stock,  the
Corporation  shall,  in lieu of issuing any fractional  share,  pay the holder
otherwise  entitled  to such  fraction a sum in cash equal to the fair  market
value of such fraction on the date of conversion  (as determined in good faith
by the Board of Directors of the Corporation).

      (k)   Notices.  Any notice  required by the  provisions  of this Section
to be given to the holders of shares of 6% Preferred  shall be deemed given if
deposited in the United States mail,  postage  prepaid,  and addressed to each
holder of record at its address appearing on the books of the Corporation.

      (1)   Reorganization  or Merger.  In case of any  reorganization  or any
reclassification  of the capital stock of the Corporation or any consolidation
or  merger  of  the  Corporation  with  or  into  any  other   corporation  or
corporations or a sale of all or substantially  all  of  the   assets  of  the
Corporation to any other person,  and the holders of 6% Preferred do not elect
to treat  such  transaction  as a  liquidation,  dissolution  or winding up as
provided  in  Section  2  hereof,   then,  as  part  of  such  reorganization,
consolidation,  merger or sale,  provision shall be made so that each share of
6% Preferred  shall  thereafter  be  convertible  into the number of shares of
stock or other  securities or property  (including  cash) to which a holder of
the  number of shares of Common  Stock  deliverable  upon  conversion  of such
share of 6%  Preferred  would have been  entitled  upon the record of (or date
of, if no record  date is fixed)  such  event  and,  in any case,  appropriate
adjustment  (as  determined  by the Board of  Directors)  shall be made in the
application of the provisions  herein set forth with respect to the rights and
in of the  holders  of the 6%  Preferred  to the end that the  provisions  set
forth herein shall  thereafter  be  applicable,  as nearly as equivalent as is
practicable,  in relation to any shares of stock or the securities or property
(including cash)  thereafter  deliverable upon the conversion of the shares of
6% Preferred.


                                           5


<PAGE>



      5.    Re-issuance  of  Certificates.  In the event of a conversion  (or,
if  applicable,  redemption)  of 6%  Preferred  in which  less than all of the
shares of 6% Preferred of a particular  certificate are converted or redeemed,
as the case may be, the Corporation  shall promptly  without delay cause to be
issued  and  delivered  to the  holder  of  such  certificate,  a  certificate
representing  the  remaining  shares of 6%  Preferred  which  have not been so
converted or redeemed.

      6.    Other  Provisions.  For all purposes of this Resolution,  the term
"date of issuance"  and the terms  "Closing" or "Closing  Date" shall mean the
day on which Share of the 6% Preferred  are first  issued by the  Corporation.
Any provision  herein which  conflicts with or violates any  applicable  usury
law shall be deemed  modified to the extent  necessary to avoid such  conflict
or  violation.  The term "NASDAQ"  herein  refers to the  principal  market on
which the Common Stock of the  Corporation  is traded.  If the Common Stock is
listed on a securities  exchange,  or if another  market becomes the principal
market on which the Common Stock is traded or through  which price  quotations
for the Common Stock are reported,  the term "NASDAQ" shall be deemed to refer
to such exchange or other principal market.

      7.    Restrictions   and   Limitations.   The   Corporation   shall  not
undertake  the  following  actions  without  the  consent of the  holders of a
majority  of the 6%  Preferred:  (i) modify its  Articles of  Organization  or
Bylaws so as to amend or change any of the rights,  preferences, or privileges
of the 6%  Preferred,  (ii)  authorize  or issue  any other  preferred  equity
security  senior to or on a parity  with the 6%  Preferred,  as to  dividends,
liquidation  preferences,   conversion  rights,  redemption  rights  or  other
rights,  preferences  or  privileges  for a period of thirty  (30) days  after
Closing,  as applicable or (iii)  purchase or otherwise  acquire for value any
Common  Stock or other equity  security of the  Corporation  either  junior or
senior  to or on a  parity  with  the 6%  Preferred  while  there  exists  any
arrearage  in  the  payment  of  cumulative  dividends  hereunder  other  than
redemptions  of stock  from  terminating  employees  pursuant  to  contractual
rights in favor of the Corporation.

      8.    Voting  Rights.  Except as provided  herein or as provided  for by
law, the 6% Preferred shall have no voting rights.

      9.    Attorneys'  Fees. Any holder of 6% Preferred  shall be entitled to
recover  from the  Corporation  the  reasonable  attorneys'  fees and expenses
incurred by such holder in connection  with  enforcement by such holder of any
obligation of the Corporation hereunder.

      10.   No  Adverse  Actions.  The  Corporation  shall not in any  manner,
whether by  amendment  of the  Articles of  Organization  (including,  without
limitation,  any  vote  establishing  a class or  series  of  stock),  merger,
reorganization,  re-capitalization,  consolidation,  sales of assets,  sale of
stock, tender offer, dissolution or otherwise,  take any action, or permit any
action to be taken,  solely or  primarily  for the purpose of  increasing  the
value of any class of stock of the  Corporation  if the effect of such  action
is to reduce the value or security of the 6% Preferred.



                                           6


<PAGE>


                                      SCHEDULE II
                             PROMISSORY NOTE (the "Note")

                Date:  ___________________, 199___

                Maker: PHC, Inc.

                Maker's Mailing Address: 200 Lake Street - Suite 102
                                         Peabody, Massachusetts 01960

                Payee:

                Place for Payment:

                Principal Amount: $ __________________________

Annual Interest Rate on Unpaid Principal From Date: Eight percent (8%).

     Annual Past Due Interest Rate on Unpaid Principal from Maturity to Payment:
Fifteen percent (15%). Terms of Payment: Principal and interest shall be due and
payable in six (6)
equal  consecutive  monthly  payments  of  $___________  (based  on a six  (6)
month  amortization) with the first payment being due and payable on the first
day of ____________________.

The Maker  promises  to pay to the order of Payee at the place for payment and
according  to the terms of  payment  the  outstanding  principal  and  accrued
interest at the rates  stated  above.  All unpaid  amounts  owing on this Note
shall be due by the final scheduled payment date of _______________.

Additional Provisions:

      If Maker  defaults  in the  payment of this Note,  or in any  instrument
securing or  collateral  to it,  then Payee may  declare the unpaid  principal
balance of this Note and all accrued  interest  immediately  due and  payable.
Maker and each surety,  endorser,  and guarantor or other party liable for the
payment of any sums of money payable on this Note severally  waive all demands
for  payment,  presentations  for  payment,  notices of  dishonor,  notices of
intention  to  accelerate  maturity,  notices  of  acceleration  of  maturity,
protests, and notices of protest, to the extent permitted by law.

      If this Note or any instrument  securing or collateral to it is given to
an  attorney  for  collection  or  enforcement,  or if  suit  is  brought  for
collection or enforcement,  or if it is collected or enforced through probate,
bankruptcy,  or other  judicial  proceeding,  then  Maker  shall pay Payee all
costs of collection and enforcement,  including  reasonable attorneys fees and
court costs, in addition to other amounts due.

      Interest  on the debt  evidenced  by this  Note  shall  not  exceed  the
maximum amount of  non-usurious  interest that may be contracted  for,  taken,
reserved,  charged or  received  under  law,  any  interest  in excess of that
maximum  amount shall be credited on the principal of the debt or, if that has
been  paid,   refunded.   On  any   acceleration   or  required  or  permitted
prepayment,  any  such  excess  shall  be  canceled  automatically  as of  the
acceleration  or prepayment or, if already paid,  credited on the principal of
the debt or,  if the  principal  of the debt  has been  paid,  refunded.  This
provision  overrides  other  provisions  in  this  and all  other  instruments
concerning the debt.


PHC, INC.                            
PROMISSORY NOTE
Page 1


<PAGE>


      When the context requires, singular nouns and pronouns include the
      plural.

      This Note is to be governed and construed in accordance with the laws
      of the State of Texas.


      MAKER,   FOR  GOOD  AND   VALUABLE   CONSIDERATION,   THE   RECEIPT  AND
SUFFICIENCY OF WHICH ARE HEREBY  ACKNOWLEDGED,  (I) HEREBY IRREVOCABLY SUBMITS
TO THE  JURISDICTION  OF THE UNITED STATES  DISTRICT COURT AND OTHER COURTS OF
THE UNITED  STATES  SITTING IN TEXAS FOR THE  PURPOSES OF ANY SUIT,  ACTION OR
PROCEEDING  ARISING  OUT OF OR  RELATING  TO THIS  AGREEMENT  AND  (U)  HEREBY
WAIVES,  AND AGREES NOT TO ASSERT IN ANY SUCH SUIT, ACTION OR PROCEEDING,  ANY
CLAIM THAT IT IS NOT  PERSONALLY  SUBJECT TO THE  JURISDICTION  OF SUCH COURT,
THAT THE SUIT,  ACTION OR  PROCEEDING IS BROUGHT IN AN  INCONVENIENT  FORUM OR
THAT THE OF THE SUIT,  ACTION OR  PROCEEDING  IS IMPROPER.  MAKER  CONSENTS TO
PROCESS BEING SERVED IN ANY SUCH SUIT,  ACTION OR PROCEEDING BY MAILING A COPY
THEREOF TO MAKER AT THE ADDRESS AND AGREES THAT SUCH SERVICE SHALL  CONSTITUTE
GOOD AND  SUFFICIENT  SERVICE OF PROCESS AND NOTICE  THEREOF.  NOTHING IN THIS
PARAGRAPH  SHALL  AFFECT  OR LIMIT  ANY  RIGHT TO SERVE  PROCESS  IN ANY OTHER
MANNER PERMITTED BY LAW.

      Executed as of date first above written.

                              PHC, Inc., a Massachusetts corporation

                        By:  _______________________________________
                        Name of
                        Authorized Officer: ___________________________
                        Title:  ______________________________________














PHC, INC.                                   
PROMISSORY NOTE
Page 2



<PAGE>

Exhibit 4.22


THIS WARRANT AND THE SECURITIES  REPRESENTED  HEREBY HAVE NOT BEEN  REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  AND MAY NOT BE TRANSFERRED IN
VIOLATION OF SUCH ACT, THE RULES AND REGULATIONS  THEREUNDER OR THE PROVISIONS
OF THIS WARRANT.


      Shares Issuable Upon Exercise:  Up to 50,000 shares of the Class A Common 
                                      Stock, $.01 par value, of PHC, Inc.

                              WARRANT AGREEMENT

      THIS WARRANT  AGREEMENT dated as of June 4, 1997 is entered into by PHC,
Inc.  (the  "Company")  and  ProFutures   Special  Equities  Fund,  L.P.  (the
"Holder").

                             W I T N E S S E T H:

      WHEREAS,  the Board of Directors has of the Company has  authorized  the
issuance  to the  Holder  of  the  warrant  (the  "Warrant")  of  the  Company
represented by this Warrant  Agreement,  which Warrant  entitled the Holder to
purchase,  upon the terms and conditions  hereinafter set forth, shares of the
Company's  Class A common  stock,  $0.01 per value  per  share  (the  "Class A
Common Stock").

      NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein set forth, the parties hereby agree as follows:

                                       ARTICLE I

                                   GRANT OF WARRANT

      For value  received,  this  Warrant  Agreement  entitles  the  Holder to
subscribe for and purchase up to 50,000  shares of Class A Common Stock,  at a
price per share of $2.75  (the  "Warrant  Price").  As used  herein,  the term
"Shares" shall mean the Company's  Class A Common Stock,  or any stock into or
for which  such  Class A Common  Stock  shall  have been or may  hereafter  be
converted  or  exchanged  pursuant  to the  Articles  of  Organization  of the
Company as from time to time  amended as provided by law and in such  articles
(hereinafter  the  "Charter"),  and the term  "Grant  Date" shall mean June 4,
1997.  The number of shares of Class A Common  Stock  purchasable  pursuant to
the rights  granted  hereunder and the purchase price for such shares of Class
A Common Stock are subject to adjustment pursuant to the provisions  contained
in this Warrant Agreement.


<PAGE>


                                  ARTICLE II

                     EXERCISE OF WARRANT; EXERCISE PRICE

      Section 2.1 Term.  Subject to the provisions of this Warrant  Agreement,
the purchase right  represented by this Warrant  Agreement is exercisable,  in
whole or in part,  at any time and from  time to time from and after the Grant
Date and on or prior to June 4,, 2002 (the "Exercise Period").

      Section 2.2 Method of Exercise.  The purchase right  represented by this
Warrant  Agreement may be exercised by the holder hereof,  in whole or in part
and from time to time,  by the  surrender  of this  Warrant  (with the Form of
Election  attached hereto as Exhibit A duly executed) at the principal  office
of the Company and by the  payment to the Company by  certified  or bank check
or by wire  transfer,  of an amount equal to the Warrant  Price  multiplied by
the number of shares then being purchased (the "Exercise Price").

      Section 2.3 Issuance of Shares of Common  Stock.  As soon as  reasonably
practicable  after  the  exercise  of  all  or  part  of  the  purchase  right
represented  by this Warrant  Agreement,  the Company shall  (provided that it
has received the Form of Election  duly  executed,  accompanied  by payment of
the  Exercise  Price  pursuant to Section 2.2 hereof for each of the shares of
Class A Common Stock to be  purchased)  cause  certificates  for the number of
shares  of Class A Common  Stock  to be  issued  in  respect  of this  Warrant
Agreement to be delivered  to or upon the order of the Holder,  registered  in
such name as may be  designated  by such holder;  provided that if the Class A
Common  Stock is to be  registered  in the name of any entity or person  other
than the Holder,  the Company may require evidence of compliance by the Holder
with all applicable securities laws.

                                 ARTICLE III

                RESERVATION AND AVAILABILITY OF COMMON STOCK;
                          ADJUSTMENTS; REGISTRATION

      Section 3.1  Reservation  of Common  Stock.  The Company  covenants  and
agrees  that it will  cause to be kept  available  out of its  authorized  and
unissued  Class A Common Stock,  or its  authorized  and issued Class A Common
Stock held in its treasury,  the number of shares of Class A Common Stock that
will be sufficient to permit the exercise in full of this Warrant Agreement.

      Section 3.2 Common Stock to be Duly  Authorized and Issued,  Fully Paid 
and  Nonassessable.  The  Company  covenants  and agrees that it will take all
such  action as may be  necessary  to ensure that all shares of Class A Common
Stock delivered upon exercise of this Warrant  Agreement shall, at the time of
delivery of the certificates for such shares,  be duly and validly  authorized
and issued and fully paid and non-assessable shares.


<PAGE>



      Section 3.3 Common  Stock  Record  Date.  Each person or entity in whose
name any  certificate  for shares of Class A Common  Stock is issued  upon the
exercise of this  Warrant  Agreement  shall for all purposes be deemed to have
become the holder of record of the shares of Class A Common Stock  represented
thereby on, and such  certificate  shall be dated,  if  practicable,  the date
upon  which  the  Form of  Election  was  duly  executed  and  payment  of the
aggregate  Exercise  Price was made  pursuant to Section 2.2 hereof.  Prior to
the  exercise of this Warrant  Agreement,  the Holder shall not be entitled to
any  rights of a  stockholder  of the  Company  with  respect to the shares of
Class A Common Stock for which this Warrant  Agreement  shall be  exercisable,
including,  without  limitation,  the right to vote,  to receive  dividends or
other  distributions  or to exercise  any  preemptive  rights and shall not be
entitled to receive any notice of any  proceedings  of the Company,  except as
provided herein.

      Section  3.4  Adjustment  of Warrant  Price and  Number of  Shares.  The
number and kind of  securities  purchasable  upon the  exercise of the Warrant
Agreement and the Warrant  Price shall be subject to  adjustment  from time to
time upon the occurrence of certain events, as follows:

      3.4   (a) Reclassification.  In case of any reclassification,  change or
conversion of the  Company's  Class A Common Stock (other than a change in par
value,  or from par value to no par value,  or from no par value to par value,
or as a result of a subdivision or combination),  the Company, shall execute a
new Warrant  Agreement (in form and substance  reasonably  satisfactory to the
Holder)  providing  that the Holder of this Warrant  Agreement  shall have the
right to  exercise  such new  Warrant  Agreement  and upon such  exercise  and
payment  of the then  applicable  Warrant  Price to  receive,  in lieu of each
Share theretofore  issuable upon exercise of this Warrant Agreement,  the kind
and  amount  of  shares  of  stock,  other  securities,   money  and  property
receivable  upon such  reclassification  or change by a holder of one share of
Class  A  Common  Stock.   Such  new  Warrant   Agreement  shall  provide  for
adjustments  that shall be as nearly  equivalent as may be  practicable to the
adjustments  provided for in this Section 3.4. The  provisions of this Section
3.4 (a) shall similarly apply to successive reclassifications and changes.

      3.4   (b)  Subdivision or  Combination of Shares.  If the Company at any
time while this Warrant  Agreement  remains  outstanding  and unexpired  shall
subdivide  or combine  its Class A Common  Stock,  the  Warrant  Price and the
number of Shares issuable upon exercise hereof shall be equitably adjusted.

      3.4   (c)  Stock  Dividends.  If the  Company  at any  time  while  this
Warrant  Agreement is outstanding and unexpired  shall pay a dividend  payable
in  shares  of Class A Common  Stock  (except  any  distribution  specifically
provided  for in the  foregoing  Sections  3.4 (a) and (b)),  then the Warrant
Price  shall  be  adjusted,  from  and  after  the  date of  determination  of
shareholders entitled to receive such dividend or distribution,  to that price
determined by  multiplying  the Warrant Price in effect  immediately  prior to
such date of  determination  by a fraction (a) the numerator of which shall be
the total  number of shares of Class A Common  Stock  outstanding  immediately
prior to such  dividend  or  distribution,  and (b) the  denominator  of which
shall be the  total  number  of  shares  of Class A Common  Stock  outstanding
immediately  after  such  dividend  or  distribution  and the number of Shares
subject to this Warrant Agreement shall be appropriately adjusted.


<PAGE>



      3.5   Registration of Shares.  The Company  covenants and agrees that it
will use its best  efforts to ensure  that all shares of Class A Common  Stock
deliverable  upon exercise in full of the purchase  right  represented by this
Warrant  Agreement are registered under the Securities Act of 1933, as amended
(the  "Act")  at the  same  time as the  Registrable  Shares  issuable  on the
conversion of the Series A Convertible Preferred Stock  issued to the Holder.

      3.6   No  Impairment.  The Company will not, by amendment of its Charter
or  through  any   reorganization,   recapitalization,   transfer  of  assets,
consolidation,  merger, dissolution,  issue or sale of securities or any other
voluntary action,  avoid or seek to avoid the observance or performance of any
of the terms to be observed or performed  hereunder  by the Company,  but will
at all times in good faith assist in the  carrying  out of all the  provisions
of this  Warrant  Agreement  and in the  taking  of all such  action as may be
necessary or  appropriate in order to protect the rights of the Holder of this
Warrant Agreement against impairment.

3.7   Notices of Record  Date.  In the event of any taking by the Company of a
record of its  shareholders  for the purpose of determining  shareholders  who
are entitled to receive payment of any dividend or other distribution,  or for
the  purpose  of  determining   shareholders  who  are  entitled  to  vote  in
connection  with any proposed merger or  consolidation  of the Company with or
into any other  corporation,  or any proposed sale, lease or conveyance of all
or  substantially  all  of  the  assets  of  the  Company,   or  any  proposed
liquidation,  dissolution or winding up of the Company, the Company shall mail
to the holder of this Warrant  Agreement,  at least fifteen (15) days prior to
the date  specified  therein,  a notice  specifying the date on which any such
record is to be taken for the purpose of such dividend,  distribution or vote,
and the amount and character of such dividend, distribution or vote.

                                      ARTICLE IV

               HOLDER REPRESENTATIONS, WARRANTIES AND COVENANTS

      The Holder  represents and warrants to and covenants with the Company as
      follows:

      Section 4.1  Representations.  It understands  the risks of investing in
the Company and can afford a loss of its entire  investment.  It is  acquiring
the  Warrant for  investment  for its own account and not with the view to, or
for resale in connection with any  distribution  thereof.  It understands that
the  Warrant and the shares of Class A Common  Stock  issuable  upon  exercise
thereof  have not been  registered  under the Act, or any state blue sky laws,
by reason of specified exemptions from the registration  provisions of the Act
and such  laws.  It  acknowledges  that the  Warrant  and the shares of Common
Stock  issuable upon exercise  thereof must be held  indefinitely  unless they
are  subsequently   registered  under  the  Act  or  an  exemption  from  such
registration  is available.  It has been advised or is aware of the provisions
of Rule 144  promulgated  under the Act,  which  permits  the resale of shares
purchased  in a private  placement  subject  to the  satisfaction  of  certain
conditions  and that such Rule may not be  available  for resale of the shares
issuable upon the exercise of the Warrant.  It has had an  opportunity  to (i)
discuss the Company's  business,  management  and  financial  affairs with its
management  (ii) review the  financial  statements  relating to the  Company's
last two fiscal years and (iii) review the Company's facilities.

      Section 4.2 Restrictions on  Transferability.  Neither the Warrant,  nor
the shares of Class A Common Stock  received upon exercise  thereof,  shall be
transferable,  except upon the conditions  specified in and in accordance with
the terms of this Article IV or until such time as an  effective  registration
statement  covering the shares  issuable upon the exercise of this Warrant has
been filed with the Securities and Exchange Commission (the "Commission").

      Section 4.3 Restrictive  Legend.  Each certificate  representing  shares
of the Company's  Class A Common Stock  issuable upon exercise of the Warrant,
or any other  securities  issued in respect of the Class A Common Stock issued
upon  exercise  of  the  Warrant,   upon  any  stock  split,  stock  dividend,
recapitalization,  merger, consolidation or similar event, shall be stamped or
otherwise  imprinted  with a legend in  substantially  the following  form (in
addition  to any legend  required  under  applicable  state  securities  laws)
unless and until such shares have been registered under the Act.:

            THE SHARES SHARES REPRESENTED HEREBY HAVE NOT
            BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
            AS AMENDED (THE "ACT"), AND MAY NOT BE TRANSFERRED
            IN VIOLATION OF SUCH ACT, THE RULES AND REGULATIONS
            THEREUNDER OR THE PROVISIONS OF THIS WARRANT.

      Section 4.4  Restrictions  on, and Notice of,  Proposed  Transfers.  The
Holder  agrees that prior to any  proposed  transfer of this Warrant or any of
the shares of Class A Common  Stock  issuable  upon  exercise of this  Warrant
(collectively,  the "Restricted  Securities"),  in the absence of an effective
registration  statement filed with the Commission covering the shares of Class
A Common Stock  issuable upon  exercise of the Warrant,  the Holder shall give
written notice to the Company of its intention to effect such  transfer.  Each
such  notice  shall  describe  the manner and  circumstances  of the  proposed
transfer in sufficient  detail,  and shall be accompanied by a written opinion
of  legal  counsel  who  shall  be  reasonably  satisfactory  to the  Company,
addressed to the Company and reasonably  satisfactory in form and substance to
the  Company's  counsel,  to the  effect  that the  proposed  transfer  of the
Restricted  Securities may be effected without  registration  under the Act or
under any applicable state or other securities laws.

                                       ARTICLE V
                                     MISCELLANEOUS
      Section  5.1  Notices.  Notices  or  demands  relating  to this  Warrant
Agreement  shall  be  sufficiently   given  or  made  if  sent  by  facsimile,
first-class mail,  postage prepaid,  addressed as follows,  or telecopied,  or
delivered by nationally-recognized overnight or other courier:

If to the Holder:       ProFutures Special Equities Fund, L.P.
                        1310 Highway 620 South
                        Suite 200
                        Austin TX  77734

If to the Company:      PHC, Inc.
                        200 Lake Street
                        Peabody, MA 01960
                        Attention: Bruce A. Shear
                        Fax (508) 536-2677

copy to:                Roslyn G. Daum, Esq.
                        Choate, Hall & Stewart
                        Exchange Place
                        Boston, MA 02109
                        Fax: (617) 248-4000

      Section  5.2  Successors.  All  the  covenants  and  provisions  of this
Warrant  Agreement  by or for the benefit of the  Company or the Holder  shall
bind and inure to the  benefit  of their  respective  successors  and  assigns
hereunder;  provided that this Warrant Agreement may be assigned by the Holder
only with the prior written  consent of the Company,  and without such consent
any attempted transfer shall be null and void.

Section 5.3  MASSACHUSETTS  CONTRACT.  THIS WARRANT AGREEMENT AND THE WARRANT,
AND  ALL  QUESTIONS   RELATING  TO  THE   INTERPRETATION,   CONSTRUCTION   AND
ENFORCEABILITY  OF THIS WARRANT  AGREEMENT AND THE WARRANT,  SHALL BE GOVERNED
IN ALL RESPECTS BY THE SUBSTANTIVE LAWS OF THE COMMONWEALTH OF MASSACHUSETTS.

      Section  5.4  Amendments  and  Waivers.  Except  as  otherwise  provided
herein, the provisions of this Warrant Agreement may not be amended,  modified
or supplemented,  other than by a written  instrument  executed by the Company
and the Holder.

      Section  5.5  Severability.  In the  event  that  any one or more of the
provisions  contained herein, or the application thereof in any circumstances,
is held invalid,  illegal or unenforceable in any respect for any reason,  the
validity,  legality and  enforceability  of any such  provision in every other
respect and of the remaining  provisions  contained herein shall not be in any
way impaired thereby,  it being intended that all of the rights and privileges
of  the  Company  the  Holder  shall  be  enforceable  to the  fullest  extent
permitted by law.

      IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Warrant
Agreement  to be duly  executed  and  delivered,  all as of the  date and year
first above written.

                                          PHC, INC.


                                          By:__________________________________
                                          Name:      Bruce A. Shear
                                          Title:    President

                                          PROFUTURES SPECIAL EQUITIES FUND, L.P.
                                          By: ProFutures Fund Management, Inc.,
                                          a General Partner

                                          By:________________________________
                                          Name:  Gary D. Halbert
                                          Title:    President

DS1.344543.1

<PAGE>

                                       EXHIBIT A
                                   Form of Election

To:   PHC, Inc.
      200 Lake Street
      Peabody, MA 01960
      Attention:  Bruce A. Shear


      1.    The  undersigned  hereby elects to purchase ______ shares of Class
A Common  Stock  PHC,  Inc.  pursuant  to the  terms of the  attached  Warrant
Agreement,  and tenders  herewith payment of the Exercise Price of such shares
in full.

      2.    Please  issue  a  certificate  or  certificates  representing  the
shares  deliverable  upon the exercise set forth in paragraph 1 in the name of
the undersigned  or, subject to compliance  with the  restrictions on transfer
set forth in Article IV of the Warrant Agreement,  in such other name or names
as are specified below:


                                    _____________________________________
                                          (Name)

                                    _____________________________________

                                    _____________________________________
 
                                    _____________________________________
 
                                          (Address)

      3. The  undersigned  represents  that the  aforesaid  shares  are  being
acquired  for the account of the  undersigned  for  investment  and not with a
view to, or for resale in connection with, the  distribution  thereof and that
the  undersigned  has no present  intention of  distributing or reselling such
shares until and unless such shares are  registered  under the  Securities Act
of 1933.


                                    _____________________________________
                                    Signature

______________
Date

0584401-0000
DSI.344543.1






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission