DEFLECTA SHIELD CORP /DE/
10-Q, 1996-11-14
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: TRANS WORLD GAMING CORP, 10QSB, 1996-11-14
Next: CORRECTIONAL SERVICES CORP, 10QSB, 1996-11-14









                                 FORM 10-Q

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

      [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934


             For the quarterly period ended September 30, 1996


                                    OR

      [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

      For the transition period from ______________ to ______________

                     Commission File Number:  0-23238


                        DEFLECTA-SHIELD CORPORATION
          (Exact name of registrant as specified in its charter)

                  Delaware                               42-1411117
       (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization)

      1800 North 9th Street, Indianola,                     50125
                    Iowa                                 (Zip Code)
       (Address of principal executive
                  offices)

                              (515) 961-6100
           (Registrant's telephone number, including area code)


   Indicate by  check mark  whether  the registrant  (1) has  filed  all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act  of 1934  during the  preceding 12  months (or for  such
   shorter  period  that  the  registrant  was  required  to  file  such
   reports),  and (2) has  been subject to such  filing requirements for
   the past 90 days.     
                     Yes [ X ]   No [   ]

   Indicate the  number of shares  outstanding of each  of the  issuer's
   classes of common stock, as of the latest practicable date:

         As of  November 13, 1996, 4,800,000  shares of the registrant's
   Common Stock were outstanding.<PAGE>

<PAGE>



                        DEFLECTA-SHIELD CORPORATION



                                   INDEX

                                                                    Page


   PART I.  Financial Information  . . . . . . . . . . . . . . . . . . 3
   Item 1.  Financial Statements   . . . . . . . . . . . . . . . . . . 3
      Condensed Consolidated Balance Sheets at December 31, 1995 and
      September 30, 1996   . . . . . . . . . . . . . . . . . . . . . . 3
      Condensed Consolidated Statements of Operations for the Three
      Months ended September 30, 1995 and 1996   . . . . . . . . . . . 4
      Condensed Consolidated Statements of Operations for the Nine
      Months ended September, 1995 and 1996  . . . . . . . . . . . . . 5
      Condensed Consolidated Statements of Cash Flows for the Nine
      Months ended September 30, 1995 and 1996   . . . . . . . . . . . 6
      Notes to Condensed Consolidated Financial Statements   . . . . . 7
   Item 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations  . . . . . . . . . . . . . . . . 8

   PART II.  Other Information
   Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . .  14
   Item 5.  Other Information  . . . . . . . . . . . . . . . . . . .  14
   Item 6.  Exhibits and Reports on Form 8-K   . . . . . . . . . . .  14


























                                     2<PAGE>



<PAGE>

                        DEFLECTA-SHIELD CORPORATION

                   CONSOLIDATED CONDENSED BALANCE SHEETS

                              (in thousands)
<TABLE>
<CAPTION>
                                          December 31,    September 30,
                                              1995             1996
                                              ----              ----
                                                   (Unaudited)
   <S>                                      <C>                 <C>

   ASSETS
   -------
   Current assets:
    Cash   . . . . . . . . . . . . . .      $  533              $486
    Accounts receivable, less 
    allowance for doubtful 
    accounts of $623 and
    $800, respectively   . . . . . . .       9,708              10,314
    Inventories  . . . . . . . . . . .      10,580              10,184
    Deferred income taxes  . . . . . .       1,635               1,635
    Prepaid expenses   . . . . . . . .         912                 164
                                            -------             -------
          Total current assets . . . .      23,368              22,783
   Property and equipment, net . . . .       9,344               9,268
   Intangible assets . . . . . . . . .      12,601              12,229
   Other assets  . . . . . . . . . . .          97                  93
                                            -------             -------
                                           $45,410             $44,373
                                            =======             =======

   LIABILITIES AND STOCKHOLDERS' EQUITY
   ------------------------------------

   Current liabilities:
    Current maturities of long-term
      debt   . . . . . . . . . . . . .      $1,523              $   81
    Accounts payable   . . . . . . . .       4,233               4,883
    Accrued expenses   . . . . . . . .       2,423               2,722
                                            -------             -------
          Total current liabilities  .       8,179               7,686
   Deferred taxes  . . . . . . . . . .         275                 275
   Long-term debt, less current maturities  12,345               8,877
   Stockholders' equity (Note 2):
    Common stock   . . . . . . . . . .          48                  48
    Additional paid-in capital   . . .      18,556              18,556
    Retained earnings  . . . . . . . .       6,007               8,931
                                            -------             -------
         Total stockholders  equity  .      24,611              27,535
                                            -------             -------
                                           $45,410             $44,373
                                            =======             =======    
</TABLE>

     The accompanying notes are an integral part of these statements.

                                  3
<PAGE>


                        DEFLECTA-SHIELD CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                (Unaudited)

                 (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                      Three Months Ended September 30,  
                                            1995            1996      
   <S>                                    <C>              <C>

   Net sales . . . . . . . . . . . . .    $16,007         $18,465
   Cost of sales . . . . . . . . . . .     11,167          12,035
                                           -------         -------

   Gross profit  . . . . . . . . . . .      4,840           6,430
   Operating expenses:
     Selling . . . . . . . . . . . . .      2,552           2,386
     General and administrative  . . .      1,593           1,707
     Amortization of other assets  . .        131             113
                                           -------          -------
   Income from operations  . . . . . .        564           2,224

   Interest expense  . . . . . . . . .        407             250
                                          -------          -------
   Income before income taxes  . . . .        157           1,974

   Income tax expense  . . . . . . . .         61             729
                                           -------          -------

   Net income  . . . . . . . . . . . .      $  96         $ 1,245
                                           =======         ========

   Net income per share  . . . . . . .      $ .02         $    26
                                           =======         ========

   Weighted average common 
   shares outstanding  . . . . . . . .     4,800            4,800
</TABLE>
   The accompanying notes are an integral part of these statements.



                                  4


<PAGE>

                        DEFLECTA-SHIELD CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                (Unaudited)

                 (in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                               Nine Months Ended 
                                                 September 30,       
                                                1995       1996      
                                                ----       ----
   <S>                                         <C>         <C>

   Net sales . . . . . . . . . . . . . . .    $52,704     $54,743
   Cost of sales . . . . . . . . . . . . .     34,733      36,185
                                               -------     -------

   Gross profit  . . . . . . . . . . . . .     17,971      18,558
   Operating expenses:
     Selling . . . . . . . . . . . . . . .      8,063       7,681
     General and administrative  . . . . .      4,864       5,066
     Amortization of other assets  . . . .        357         372
                                                -------     -------

   Income from operations  . . . . . . . .      4,687       5,439
           . . . . . . . . . . . . . . . .
   Interest expense  . . . . . . . . . . .      1,059         799
                                                -------     -------

   Income before income taxes  . . . . . .      3,628       4,640

   Income tax expense  . . . . . . . . . .      1,415       1,716
                                                -------     -------

   Net income  . . . . . . . . . . . . . .     $2,213      $2,924
                                                =======     =======

   Net income per share  . . . . . . . . .     $  .46      $  .61
                                                =======     =======

   Weighted average common 
   shares outstanding  . . . . . . . . . .      4,800       4,800
</TABLE>
     The accompanying notes are an integral part of these statements.

 
                                  5

<PAGE>

                        DEFLECTA-SHIELD CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                (Unaudited)

                              (in thousands)
<TABLE>
<CAPTION>
                                                  Nine Months Ended 
                                                     September 30,
                                                   1995       1996
                                                   ----       ----
   <S>                                            <C>        <C>
   Cash flow from operating activities:
     Net income  . . . . . . . . . . . . . .     $ 2,213     $2,924
     Adjustments to reconcile net income to 
      net cash provided by operating activities:
         Depreciation  . . . . . . . . . . .       1,085      1,471
         Amortization of other assets  . . .         357        372
         Change in deferred tax liability            395         -
         Add (deduct) changes in assets and
           liabilities:  
             Accounts receivable . . . . . .         942       (606)
             Inventories . . . . . . . . . .      (3,515)       396
             Prepaid expenses  . . . . . . .        (658)       748
             Other Assets  . . . . . . . . .        (436)         4
             Accounts payable  . . . . . . .      (1,138)       650
             Accrued expenses  . . . . . . .        (277)       299
                                                   -------    -------

   Net cash (used) provided by operating 
   activities  . . . . . . . . . . . . . . .      (1,032)     6,258
                                                  -------     -------
   Cash flows from investing activities:
     Purchases of property and equipment . .      (3,731)    (1,395)
                                                  -------     -------

     Cash used by investing activities . . .      (3,731)    (1,395)
                                                  -------     -------
   Cash flows from financing activities: . .
     Net proceeds (repayment) on line of credit    5,636     (3,461)
     Repayment of debt . . . . . . . . . . .      (1,059)    (1,449)
                                                  -------    -------

   Net cash provided (used) by 
   financing activities  . . . . . . . . . .       4,577     (4,910)
                                                  -------    -------
   Net decrease in cash  . . . . . . . . . .        (186)       (47)
   Cash at beginning of period . . . . . . .         747        533
                                                  -------    -------
   Cash at end of period . . . . . . . . . .       $ 561      $ 486
                                                  =======    =======

   Cash paid during the period for interest      $ 1,050      $ 815

   Cash paid during the period for income taxes  $ 2,237     $1,263
</TABLE>
      The accompanying notes are an integral part of this statement.


                                  6

<PAGE>

                        DEFLECTA-SHIELD CORPORATION

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                            SEPTEMBER 30, 1996

                                (Unaudited)


   NOTE 1 - BASIS OF PRESENTATION OF UNAUDITED FINANCIAL STATEMENTS

      The  accompanying unaudited  consolidated financial  statements of
   Deflecta-Shield Corporation  and its subsidiaries (collectively,  the
   "Company") have  been prepared in accordance  with generally accepted
   accounting  principles for  interim  financial information.    In the
   opinion of  management,  all  adjustments  (which  were of  a  normal
   recurring nature)  considered necessary for a  fair presentation have
   been included.  Operating results for the three and nine months ended
   September 30, 1996 are not necessarily indicative of the results that
   may be  expected for the year  ended December 31,  1996.  For further
   information, refer  to  the  consolidated  financial  statements  and
   footnotes thereto included in the Company's Annual Report on Form 10-
   K for the fiscal year ended December 31, 1995.



   NOTE 2 - CHANGES IN STOCKHOLDERS' EQUITY (in thousands)
<TABLE>
<CAPTION>
                                                  Additional
                                        Common     Paid-In      Retained
                                        Stock      Capital      Earnings
                                        -------    -------      --------
   <S>                                     <C>     <C>          <C>

    Balance at December 31, 1995 . .    $    48   $18,556       $6,007
   Net income for the nine months
      ended September 30, 1996 . . .        --       --          2,924
                                         -------   -------      -------
    Balance at September 30, 1996  .     $   48   $18,556       $8,931
                                         =======   =======      =======

</TABLE>


                                    7

<PAGE>

   Item 2.  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS

      The following discussion and  analysis of the financial  condition
   and  results of  operations should  be read  in conjunction  with the
   condensed consolidated financial statements included elsewhere herein
   and  in conjunction with the Management's  Discussion and Analysis of
   Financial Condition  and  Results  of  Operations  contained  in  the
   Company's  Annual  Report  on Form  10-K  for  the Fiscal  Year ended
   December 31, 1995.

   Results of Operations

      The following tables set forth, for the periods indicated, certain
   operating data as a percentage of net sales and the percentage change
   in the dollar amounts of such items compared to the prior period.
<TABLE>
<CAPTION>
                              Percentage of Net Sales      Percentage   
                                      Increase             (Decrease)
                                  Three Months Ended   Three Months Ended
                                     September 30,         September 30,
                                                             1996 over
                                  1995           1996           1995
                                  ----           ----           ----
   <S>                            <C>           <C>          <C>
   Net sales . . . . . . . .      100.0%        100.0%          15.4%
   Cost of sales . . . . . .       69.8          65.2            7.8
                                  -----          -----          -----   


   Gross profit  . . . . . .       30.2          34.8           32.9
   Selling expenses  . . . .       15.9          12.9           (6.5)
   General and administrative 
   expenses  . . . . . . . .       10.0           9.3            7.2
   Amortization of other 
   assets  . . . . . . . . .         .8            .6          (13.7)
                                  -----          -----         

   Income from operations  .        3.5          12.0          294.3
   Interest expense  . . . .        2.5           1.3          (38.6)
                                   -----          -----
   Income before income 
   taxes . . . . . . . . . .        1.0%         10.7%       1,157.3
                                   =====         =====       
</TABLE>
<TABLE>
<CAPTION>
                              Percentage of Net Sales      Percentage   
                                      Increase             (Decrease)
                                  Nine Months Ended    Nine Months Ended 
                                     September 30,         September 30,
                                                            1996 over
                                  1995           1996          1995
                                  ----           ----           ----
   <S>                            <C>           <C>          <C>
   Net sales . . . . . . . .      100.0%        100.0%          3.9%
   Cost of sales . . . . . .       65.9          66.1           4.2
                                  ------         ------              
   Gross profit  . . . . . .       34.1          33.9           3.3
   Selling expenses  . . . .       15.3          14.0          (4.7)
   General and administrative
    expenses  . . . . . . . .       9.2           9.3           4.2
   Amortization of other 
   assets  . . . . . . . . .        .7             .7           4.2
                                  ------          ------             
   Income from operations  .       8.9            9.9          16.0
   Interest expense  . . . .       2.0            1.4         (24.6)
                                  ------          ------ 
   Income before income
    taxes . . . . . . . . . .      6.9%           8.5%         27.9
                                  ======         ======       ======
</TABLE>

                                    8

<PAGE>

   Three Months  ended September 30, 1996 Compared to Three Months Ended
   September 30, 1995

   Net Sales.   Net  sales were $18,465,000 for  the three  months ended
   September  30, 1996,  compared to  $16,007,000  for the  three months
   ended September  30, 1995, an  increase of $2,458,000,  or 15.4%. Net
   sales of light  truck products increased by  $2,192,000 and net sales
   of  heavy truck products increased  by $266,000.   Net sales of Delta
   III  products  increased  by  $289,000  in  the  three  months  ended
   September 30, 1996,  as compared to the  three months ended September
   30,  1995.  The remainder  of the change in net  sales of light truck
   products, a net increase of $1,903,000, was primarily attributable to
   bug deflectors and running board products.

   Gross Profit.  Gross profit was $6,430,000 for the three months ended
   September 30, 1996, compared to $4,840,000 for the three months ended
   September 30, 1995, an increase of $1,590,000, or 32.9%. The increase
   in  gross  profit  was  primarily  attributable  to  an  increase  in
   manufacturing efficiency and an increase in the average sale price of
   some  light  truck products.   As  a percentage  of net  sales, gross
   profit increased  to 34.8% for  the three months  ended September 30,
   1996,  compared to  30.2% for  the three  months ended  September 30,
   1995,  an increase  of 4.6%  of net  sales.   This increase  in gross
   profit percentage  was primarily  attributable to  increased sales of
   light truck products.

      Selling Expenses.  Selling expenses  were $2,386,000 for the three
   months ended September 30, 1996, compared to $2,552,000 for the three
   months ended September 30, 1995, a decrease of $166,000, or 6.5%.  As
   a percentage of net sales, selling expense decreased to 12.9% for the
   three  months ended  September  30, 1996,  from 15.9%  for  the three
   months ended September 30, 1995.   This decrease of 3.0% of net sales
   was primarily attributable to a decrease in variable selling expenses
   of 2.1% of net sales for the  three months ended September 30,  1996,
   compared to the three months ended September 30, 1995.  The remaining
   change  in selling  expenses, a  decrease of  0.9% of  net sales  was
   primarily attributable to a decrease in advertising expense.

      General and Administrative  Expenses.  General  and administrative
   expenses were  $1,707,000 for  the three  months ended September  30,
   1996, compared to $1,593,000 for the three months ended September 30,
   1995, an increase  of $114,000, or 7.2%. This increase  was primarily
   attributable  to  an  increase  in  product  development  expense  of
   $125,000 for the  three months ended September 30, 1996,  compared to
   the  three months ended September 30,  1995.  As a  percentage of net
   sales, general and administrative expense  decreased to 9.3% for  the
   three months  ended September  30,  1996, from  10.0% for  the  three
   months ended September 30, 1995.

      Interest  Expense.  Interest  expense was  $250,000 for  the three
   months ended September  30, 1996, compared to $407,000 for  the three
   months  ended September 30,  1995, a decrease of  $157,000, or 38.6%.
   Interest bearing debt averaged approximately $9,269,000 for the three
   months   ended  September   30,   1996,  compared   to  approximately
   $17,422,000 for the three months ended September 30, 1995.


                                   9

<PAGE>

   Nine  Months ended September  30, 1996 Compared to  Nine Months Ended
   September 30, 1995

      Net Sales.  Net sales  were $54,743,000 for the nine months  ended
   September 30, 1996, compared to $52,704,000 for the nine months ended
   September 30, 1995, an increase of $2,039,000, or 3.9%. Net sales  of
   light truck products  increased by $2,862,000 and net sales  of heavy
   truck products decreased  by $823,000.  The  increase in net sales of
   light truck products was attributable to sales increases  of $985,000
   in Delta III products, $467,000 in Trailmaster products, and $466,000
   in Fibernetics products.  The remainder of the change in net sales of
   light  truck  products,   an  increase  of  $944,000,  was  primarily
   attributable  to bug  deflector  products.    Sales  of  heavy  truck
   products in the nine months ended September 30, 1996 were affected by
   lower sales of new heavy trucks during  the first six months of  1996
   which  adversely  affected  demand  for  the  Company's  heavy  truck
   products.

      Gross  Profit.  Gross profit  was $18,558,000 for  the nine months
   ended September 30, 1996, compared to $17,971,000 for the nine months
   ended September  30, 1995,  an  increase of  $587,000, or  3.3%.  The
   increase in gross profit was primarily attributable to an increase in
   manufacturing efficiency and an increase in the average sale price of
   some light truck products, offset by cost increases in raw materials,
   the incurrence of additional overhead to accommodate planned business
   consolidations, and the decrease in heavy truck  product sales.  As a
   percentage of net sales, gross profit decreased to 33.9% for the nine
   months ended  September 30,  1996,  compared to  34.1% for  the  nine
   months  ended September 30,  1995, a  decrease of 0.2% of  net sales.
   This decrease  in gross profit percentage  was primarily attributable
   to decreased sales  of heavy  truck products,  offset in  part by  an
   increase in gross profit on sales of light truck products.

      Selling Expenses.   Selling expenses were $7,681,000  for the nine
   months ended September 30, 1996, compared to $8,063,000 for the  nine
   months ended September 30, 1995, a decrease of $382,000, or 4.7%.  As
   a percentage of net sales, selling expense decreased to 14.0% for the
   nine months ended September 30, 1996, from 15.3% for  the nine months
   ended September  30, 1995.  This  decrease of 1.3%  of net  sales was
   primarily attributable to a decrease in variable  selling expenses of
   1.6%  of net  sales  for the  nine  months ended  September  30, 1996
   compared to the nine months ended  September 30, 1995, and a decrease
   in  sales  personnel  expense  (compensation  and  associated  costs,
   including travel, decreased as a percentage of net sales by  0.4% for
   the nine months ended September 30, 1996, compared to the nine months
   ended September 30, 1995).  The remaining change in selling expenses,
   an increase  of 0.7% of  net sales, was primarily  attributable to an
   increase in advertising expense and an increase in bad debts expense.

      General and  Administrative Expenses.   General and administrative
   expenses  were $5,066,000  for  the nine  months ended  September 30,
   1996, compared to $4,864,000 for the nine months ended September  30,
   1995,  an increase  of $202,000,  or 4.2%.   As  a percentage  of net
   sales, general and administrative  expenses increased to 9.3% for the
   nine months ended  September 30, 1996, from  9.2% for the nine months
   ended September  30, 1995.   This increase  of 0.1% of  net sales was
   primarily  attributable to  an  increase  of 0.8%  of net  sales  for
   product development  expense.   The remaining  change in general  and
   administrative  expenses,  a  decrease  of  0.7%  of  net sales,  was
   primarily attributable to a  decrease of  general  and administrative
   wages and associated costs, including travel.


                                   10
<PAGE>
 
      Interest  Expense.   Interest expense  was $799,000  for the  nine
   months ended September 30, 1996, compared to $1,059,000 for the  nine
   months  ended September 30,  1995, a decrease of  $260,000, or 24.6%.
   Interest bearing debt averaged approximately $11,221,000 for the nine
   months   ended   September  30,   1996,  compared   to  approximately
   $15,367,000 for the nine months ended September 30, 1995.
    
   Seasonality and Quarterly Data

      Although the Company  deviated from  the pattern in  1995, it  has
   historically generated the majority of its net sales and income  from
   operations  in the  second  and third  quarters of  each  year.   The
   Company expects results to move toward the historical pattern in 1996
   and future years.  This seasonal pattern combined with effects of new
   product introductions and the timing of customer orders can cause the
   Company s results of operations to vary from quarter to quarter.

   Liquidity and Capital Resources

      The Company's primary  sources of  working capital  are cash  flow
   from  operations  and borrowings  by  the Company  under  its  credit
   facility.  As of September 30, 1996, the Company had cash balances of
   approximately   $486,000   and   working  capital   of  approximately
   $15,097,000.

      Net cash provided (used) by operating activities was approximately
   $6,258,000 and ($1,032,000)  for the nine months ended  September 30,
   1996, and September 30, 1995, respectively.

      The   Company's   capital   expenditures   totaled   approximately
   $1,395,000 and  $3,731,000 for  the nine months  ended September  30,
   1996, and September 30, 1995, respectively.

      In  August 1994, the Company  initiated the construction  of a new
   distribution facility in Indianola, Iowa.  Total capital expenditures
   of  the  Company   associated  with  the  Indianola,  Iowa  facility,
   including  computer hardware  and software,  were $3.7  million, with
   approximately $1.6  million expended  in 1994  and approximately $2.1
   million expended in 1995.  Phase I of the facility was operational in
   early January,  1995.   Phase  II of  the facility,  an expansion  of
   approximately 60,000 square feet  was completed and occupied in  July
   1995.  The  costs incurred in the  fourth quarter of 1994 and  in the
   first six months  of 1995 in connection with this  project, primarily
   consisting  of  costs  and  expenses  associated  with acquiring  and
   training  the  initial workforce  for  the  Indianola  facility, were
   expensed  as these  costs were  incurred.   The Company  is currently
   studying  the  appropriate means  of  consolidating  portions  of its
   manufacturing and distribution  facilities.  The locations into which
   various activities  would be  consolidated have  not been determined.
   The Company anticipates that  costs and expenses associated  with any
   relocation  and  consolidation  of  the  Company s  distribution  and
   manufacturing functions would be substantially offset by cost savings
   generated through  such relocation and consolidation.   The timing of
   the  incurrence of such charges in relation to the generation of such
   savings  may cause the  Company's results of operations  to vary from
   quarter to quarter.

      On  July 21,  1994,  the  Company  entered in  to  a  $24  million
   Revolving  Credit and  Acquisition Facility (the  "Credit Agreement")
   with  Heller Financial,  Inc. (the "Lender"),  pursuant to  which the
   Lender  is providing  Deflecta-Shield with  a $6.0  million revolving
   credit  facility (the  "Revolver") and  an $18.0  million acquisition
   facility (the  "Acquisition Facility").  Approximately  $2 million of
   the  Revolver was  used  to finance  the purchase  of  the assets  of


                                    11
<PAGE>

   Trailmaster  Products, Inc.,  with the balance of  the purchase price
   paid  with  cash  generated  from  operations  of   Deflecta-Shield's
   subsidiaries.  Approximately $5.8 million of the Acquisition Facility
   was used to finance the purchase of Delta III, Inc., with the balance
   of  the purchase  price  paid  with  a  note  made  by  the  acquired
   subsidiary   for   approximately   $1.5   million.  Deflecta-Shield's
   obligations under  the Credit Agreement are  guaranteed by its direct
   and indirect wholly owned subsidiaries.  Some of these guarantees are
   secured  by the assets of  certain subsidiaries.   Availability under
   the  Acquisition  Facility  is  subject  to  the  sole  and  absolute
   discretion of the Lender.  It is anticipated that future acquisitions
   by  Deflecta-Shield and  its  subsidiaries will  be  funded primarily
   through the Acquisition Facility.  No such acquisitions are currently
   contemplated.

      The  Credit  Agreement  provides  for  the  revolving  credit  and
   acquisition loans  up to  the amount  of  the respective  commitments
   until  July 21,  1999.   Under  the  terms of  the Credit  Agreement,
   Deflecta-Shield  paid a closing  fee of $60,000, and  is obligated to
   pay  a fee of .5% per annum of the  unused Revolver and .2% per annum
   of the unused portion of the Acquisition Facility  during the term of
   the Credit Agreement.  The Revolver is limited by levels of inventory
   and  receivables  which,  together  with  other  assets,  secure  the
   borrowings under the  Credit Agreement.  Interest on all  loans under
   the  Credit Agreement is  payable at varying rates,  ranging from the
   Lender's base rate (the  "Base Rate")  plus .5% for  loans under  the
   Revolver, to  a maximum  of the  Base Rate plus 2%  for the  final $6
   million drawn under the Acquisition Facility.

      The Credit Agreement contains certain covenants covering Deflecta-
   Shield  and  its subsidiaries  on  a  consolidated  basis, including,
   without  limitation,  covenants relating  to  the  maximum  amount of
   indebtedness which the entities may  incur and limitations on capital
   expenditures and payment of dividends by Deflecta-Shield.  

      As  of  September 30,  1996,  the  outstanding principal  balance,
   together  with  accrued interest,  under  the    credit  facility was
   approximately  $8,934,000.  During  1995, the  Lender agreed  to make
   $3,000,000  of  the Acquisition  Facility  available  on  a revolving
   basis.  At  September 30, 1996, the aggregate amount  available under
   the  revolving  credit facility  and  the  revolving  portion  of the
   acquisition facility was approximately $66,000.  The Company believes
   that cash  flow from operations  and available  borrowings under  the
   credit  facility are  adequate to meet the  Company's liquidity needs
   for the next 12 months.

      In  the ordinary  course of  business, the  Company is  subject to
   examination by the Internal Revenue Service (the  IRS ).  In  October
   1993, the IRS initiated an examination of the 1990 Federal income tax
   return of  DFM Corp.   The examination was  subsequently expanded  to
   include  the  1991 and  1992  Federal  income tax  returns.    As  of
   September 1996, the examination has been substantially completed, and
   the Company anticipates settlement of all matters in connection  with
   this  examination  for  a total  assessment  of between  $245,000 and
   $300,000 in  additional Federal income tax  for the periods examined.
   The Company  believes that it  has made adequate  provisions for  the
   additional assessment of taxes.

                                  12
<PAGE>

   Forward Looking Information

      Information included in this Report on Form 10-Q relating to sales
   and earnings expectations constitutes forward-looking statements that
   involve a  number of  risks and  uncertainties.   From time to  time,
   information  provided  by the  Company  or  statements  made  by  its
   employees may contain other forward-looking statements.  Factors that
   could cause  actual results  to differ  materially from  the forward-
   looking statements include  but are not limited  to: general economic
   conditions, including their  impact on the sale of new  light trucks;
   sales of  new heavy trucks, which are  cyclical; competitive factors,
   including pricing pressures;  changes in  product and sales mix;  the
   timely development  and introduction  of competitive  new products by
   the Company and market acceptance of  those products; inventory risks
   due to changes in market demand or the Company's business strategies;
   difficulties  which may  be encountered  in the consolidation  of the
   Company's  manufacturing  and  distribution  facilities;  changes  in
   effective tax rates; and the  fact that a substantial  portion of the
   Company's  sales  are  generated  from  orders  received  during  the
   quarter,  making  prediction  of  quarterly  revenues   and  earnings
   difficult.   The words  believe,    expect,   anticipate,   project, 
   and similar expressions identify froward looking statements.  Readers
   are  cautioned not to  place undue reliance on  these forward looking
   statements,  which  speak only  as  of the  date  made.   The Company
   undertakes no obligation  to publicly update  or revise  any forward-
   looking  statements, whether as a  result of new  information, future
   events or otherwise.













                                   13

<PAGE>

   PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings

        The Company's insurer has, along with the other defendants to the
   suit, reached a settlement in the case of Emitee v. Toyota, et al.
   Pursuant to the settlement, the Company's insurer will contribute
   $30,000 to a global settlement of the claim.

        The Company's Trailmaster subsidiary has been named a defendant in
   Nyilos v. Trailmaster Products Inc., et al., a breach of warranty and
   negligence lawsuit pending in Macomb County, Michigan.  The suit arises
   out of a rollover accident which occurred on October 1, 1994.  The
   complaint alleges that Trailmaster had made and breached certain
   warranties and that it was negligent and claims unspecified damages in
   excess of $10,000.  This case is at a very early stage and the ultimate
   outcome cannot yet be determined.

   Item 5.  Other Information

   Ronald C. Fox was hired as Chief Financial Officer of the Company
   effective October 28, 1996.

   Item 6.  Exhibits and Reports on Form 8-K

   (a)      Exhibits

   Exhibit 10.(iii)(A)(1)      Amended and Restated Deflecta-Shield
                               Corporation 1993 Stock Plan.    

   Exhibit 10.(iii)(A)(1)(a)   Amended and Restated Deflecta-Shield
                               Corporation 1996 Stock Plan.

   Exhibit 10.(iii)(A)(7)      Employment Letter Agreement dated October
                               28, 1996 between the Company and Ronald C.
                               Fox.

   Exhibit 27.                 Financial Data Schedule.


   (b)      Reports on Form 8-K

   None during the fiscal quarter ended September 30, 1996.


                                    14<PAGE>
<PAGE>




                                 SIGNATURE


      Pursuant to the  requirements of  the Securities  Exchange Act  of
   1934, the Registrant has duly  caused this report to be signed on its
   behalf by the undersigned thereunto duly authorized.

   Date: November 13, 1996


                                          DEFLECTA-SHIELD CORPORATION


                                          By: /s/ RONALD  C. FOX
                                              --------------------         
                                               Ronald C. Fox, 
                                               Chief Financial Officer
                                               (Duly authorized officer
                                               and Principal Financial
                                               and Accounting Officer)

































                                    15<PAGE>


  Exhibit 10.(iii)(A)(1)




                                 AMENDED AND RESTATED
                     DEFLECTA-SHIELD CORPORATION 1993 STOCK PLAN


          1.   Name.  Effective as of November 13, 1996, the name of the
          Deflecta-Shield Corporation Stock Program which was adopted
          effective November 4, 1993 is changed to the Deflecta-Shield
          Corporation 1993 Stock Plan (herein called the "Plan").

          2.   Purpose.  The purpose of the Plan is to attract and retain
          outstanding individuals as key employees, advisors, consultants
          and directors of Deflecta-Shield Corporation, a Delaware
          corporation ("Company"), and its subsidiaries and affiliates
          (Company and its subsidiaries and affiliates, collectively or
          individually, "Employer"), and to provide incentives for such key
          employees, advisors, consultants and directors to expand and
          improve the profits and achieve the objectives of Employer by
          providing to such individuals opportunities to acquire shares of
          common stock ($.01 par value as of the date hereof) of the
          Company ("Shares") through awards and the exercise of options and
          thereby provide such individuals with a greater proprietary
          interest in and closer identity with Employer and its financial
          success.  (Awards of Shares under the Plan, collectively or
          individually, "Awards")  Options granted under this Plan may be
          either nonqualified stock options or incentive stock options
          ("Incentive Options").  (Nonqualified stock options and Incentive
          Options, collectively or individually, "Options")  Options
          granted under this Plan and designated as Incentive Options by
          the Committee (as herein defined) are intended to be "incentive
          stock options" within the meaning of that term in section 422 of
          the Internal Revenue Code of 1986, as amended ("Code").  The
          provisions of this Plan with respect to Incentive Options and of
          each Incentive Option granted hereunder shall be interpreted in a
          manner consistent with that section and all valid regulations
          issued thereunder.  Incentive Options may not be granted under
          the Plan to directors, except to those directors who are also
          employees of Employer at the time of the grant. 

          3.   Administration.  This Plan will be administered by the Board
          of Directors of the Company (the "Board") or a committee thereof
          designated by the Board.  (The Board or such committee
          hereinafter the "Committee")  The Committee shall interpret the
          Plan and shall prescribe, amend and rescind rules and regulations
          relating thereto and make all other determinations necessary or
          advisable for the administration of the Plan.  Any such action
          shall be final and conclusive on all persons having any interest
          in the Awards, Options or Shares to which such action relates.  A
          majority of the members of the Committee shall constitute a
          quorum and all determinations of the Committee shall be made by a
          majority of its members.  Any determination of the Committee
          under this Plan may be made without notice of meeting of the
          Committee by a unanimous written consent of the members of the
          Committee.<PAGE>


<PAGE>


          The Committee shall determine, within the limits of the express
          provisions of this Plan, those key employees, advisors,
          consultants and directors to whom, and the time or times at
          which, Awards and Options shall be granted to such key employees,
          advisors, consultants or directors.  The Committee shall also
          determine the number of Shares to be subject to each Award and
          Option, whether an Option will be a nonqualified stock option or
          an Incentive Option, the duration of each Option, the time or
          times within which (during the term of the Option) all or
          portions of each Option may be exercised, the restrictions
          applicable to each Award and Option, and whether cash, Shares, or
          other property may be accepted in full or partial payment upon
          exercise of an Option.  In making such determinations, the
          Committee may take into account the nature of the services
          rendered by the Participants (hereinafter defined), their present
          and potential contributions to Employer's success and such other
          factors as the Committee in its discretion shall deem relevant.

          4.   Participants.  The "Participants" in the Plan will consist
          of such key employees, advisors, consultants and directors of
          Employer as the Committee in its sole discretion from time to
          time designates within the limits of the express provisions of
          this Plan.  The Committee's designation of a Participant at any
          time shall not require the Committee to designate such person at
          any other time.  The Committee shall consider such factors as it
          deems pertinent in selecting Participants and in determining the
          terms of their respective Awards and Options, including without
          limitation:  (i) the financial condition of Employer,
          (ii) anticipated profits of the current or future years,
          (iii) contributions of Participants to the profitability and
          development of Employer, both present and future, and (iv) other
          compensation provided to Participants.

          5.   Terms and Conditions of Awards.  Awards granted under this
          Plan shall be in such form and upon such terms and conditions as
          the Committee shall from time to time determine, subject to the
          provisions of this Plan.  Awards may be subject to provisions
          (whether or not applicable to the Awards granted to any other
          Participant) as the Committee, in its sole discretion determines
          appropriate, including, without limitation, restrictions on
          resale or other disposition, vesting schedules with respect to
          the ownership of Shares, such provisions as may be appropriate to
          comply with federal or state securities laws and stock exchange
          requirements, and undertakings or conditions as to the
          Participant's employment in addition to those specifically
          provided for under this Plan.

          6.   Terms and Conditions of Options.  The Options granted under
          this Plan shall be in such form and upon such terms and
          conditions as the Committee shall from time to time determine,
          subject to the provisions of this Plan, including the following:


                                          2<PAGE>

<PAGE>



               a.   Option Price

                    The Option price shall in no event be less than 85% of
                    the value of the Shares subject to such Option.  The
                    Option price of each Incentive Option to purchase
                    Shares shall be at least 100% of the fair market value
                    of the Shares subject to such Incentive Option at the
                    time such Incentive Option is granted.  In the case of
                    an Incentive Option granted to a Participant who at the
                    time of grant owns (directly or indirectly) stock of
                    the Company or of its parent or its subsidiaries
                    possessing more than 10% of the total combined voting
                    power of all classes of stock of such corporations
                    ("10% Owner"), the Option price shall be at least 110%
                    of such fair market value of the Shares subject to such
                    Incentive Option at the time such Incentive Option is
                    granted.

               b.   Option Term

                    Each Option granted under this Plan shall be for such
                    period as the Committee shall determine, which period
                    may include, without limitation, early termination of
                    the Option upon the Participant's termination of
                    employment or cessation as a director.  No Incentive
                    Option, however, may be for a period more than ten (10)
                    years from the date the Incentive Option is granted;
                    provided, however, for a 10% Owner, no Incentive Option
                    may be for a period more than five (5) years from the
                    date the Incentive Option is granted.  In no event will
                    a Participant who ceases to be employed by Employer for
                    any reason other than death or disability have the
                    right to exercise his or her Incentive Options at any
                    time after three (3) months after such cessation of
                    employment.  A Participant who ceases to be employed by
                    Employer because of disability shall have no more than
                    one (1) year after such cessation of employment to
                    exercise his or her Incentive Options.

               c.   Method of Exercise

                    Options may be exercised by giving written notice to
                    the Treasurer of the Company, stating the number of
                    Shares with respect to which the Option is being
                    exercised and tendering payment therefor.  In the
                    discretion of the Committee, payment for Shares may be
                    made in cash, other Shares, retention of Shares which
                    would otherwise be issued upon Option exercise, a
                    combination of the foregoing, or by any other means
                    which the Committee determines.  Upon receipt of the
                    payment, the Company shall deliver to the person
                    exercising such Option a certificate or certificates

                                          3<PAGE>


<PAGE>


                    for such Shares.  It shall be a condition to the
                    performance of the Company's obligation to issue or
                    transfer Shares upon exercise of an Option that the
                    person exercising the Option pay, or make provision
                    satisfactory to Employer for the payment of, any taxes
                    (other than stock transfer taxes) which Employer is
                    obligated to collect with respect to the issue or
                    transfer of Shares upon such exercise.

                    The Committee may establish a program through which
                    Participants in the Plan may borrow funds with which to
                    purchase Shares pursuant to the exercise of an Option. 
                    Eligibility of any Participant for such borrowing will
                    be determined solely at the discretion of the
                    Committee.  Any such loan shall bear interest at a rate
                    determined by the Committee.

                    The Committee may determine to grant additional Options
                    to those Participants in the Plan who exercise their
                    Options with Shares.

               d.   Value of Shares

                    The aggregate fair market value (determined at the time
                    the Incentive Options are granted) of the Shares with
                    respect to which Incentive Options are exercisable for
                    the first time by a Participant during any calendar
                    year shall not exceed one hundred thousand dollars
                    ($100,000).

          The award of any Option may be subject to other provisions
          (whether or not applicable to the Option awarded to any other
          Participant) as the Committee, in its sole discretion determines
          appropriate, including, without limitation, restrictions on
          resale or other disposition, installment exercise limitations,
          such provisions as may be appropriate to comply with federal or
          state securities laws and stock exchange requirements, and
          undertakings or conditions as to the Participant's employment in
          addition to those specifically provided for under this Plan.

          7.   Shares.  The total number of Shares allocated to this Plan
          and available to designated Participants under this Plan is Two
          Hundred Fifty Thousand (250,000) Shares, except as such number of
          Shares shall be adjusted in accordance with the provisions of
          Section 10.  The maximum number of Shares available to any one
          Participant under this Plan through Awards and Options is One
          Hundred Thousand (100,000) Shares.  Each Award and Option when
          granted shall state the number of Shares to which it pertains. 
          Such Shares may be either authorized but unissued Shares or
          treasury Shares.  If any Option granted under this Plan expires
          unexercised, or is terminated or ceases to be exercisable for any
          other reason without having been fully exercised prior to the end

                                          4<PAGE>


<PAGE>


          of the period during which Options may be granted under this
          Plan, or if any Option is cancelled, the Shares theretofore
          subject to such Option or to the unexercised portion of such
          Option shall again become available for new Awards and Options to
          be granted under this Plan to any eligible person (including the
          holder of such former Option).  Shares reacquired or Shares which
          were never issued due to a forfeiture under any Award shall again
          become available for new Awards and Options to be granted under
          this Plan to any eligible person (including the holder of such
          former Award) to the extent permitted by Rule 16b-3 promulgated
          under Section 16 of the Exchange Act or any successor provision
          ("Rule 16b-3").

          8.   Notices.

               a.   Awards

                    Awards granted pursuant to this Plan shall be
                    authorized by the Committee and shall be evidenced by
                    notices ("Award Notices") in such form as the Committee
                    shall from time to time determine.  Such Award Notices
                    shall state:  (i) the number of Shares awarded,
                    (ii) the restrictions applicable to the Shares awarded,
                    and (iii) such other information as the Committee deems
                    appropriate or necessary.  The terms and conditions of
                    each Award Notice must be consistent with the
                    provisions of this Plan and will be applicable only to
                    the Award that it announces.

               b.   Options

                    Options granted pursuant to this Plan shall be
                    authorized by the Committee and shall be evidenced by
                    notices ("Option Notices") in such form as the
                    Committee shall from time to time determine. Such
                    Option Notices shall state:  (i) the number of Shares
                    with respect to which the Option is granted, (ii) the
                    type of Option - nonqualified stock option or Incentive
                    Option, (iii) the Option price, (iv) the Option
                    exercise schedule, (v) the Option term, (vi) the method
                    of exercising such Option, and (vii) such other
                    information as the Committee deems appropriate or
                    necessary.  The terms and conditions of each Option
                    Notice must be consistent with the provisions of this
                    Plan and will be applicable only to the grant that it
                    announces.

          9.   Non-Assignability of Options.  Options granted to a
          Participant subject to the Exchange Act and all Incentive Options
          shall be exercisable during the lifetime of a Participant only by
          the Participant.  The Committee in its discretion may permit
          Participants in the Plan not subject to Section 16 of the

                                          5<PAGE>


<PAGE>


          Exchange Act to transfer nonqualified stock options to (i) family
          members, (ii) custodianships under the Uniform Transfers to
          Minors Act or any similar statute, (iii) trusts for the benefit
          of any family member, (iv) trusts by such Participant for the
          Participant's primary benefit and (v) upon termination of a
          custodianship under the Uniform Transfers to Minors Act or
          similar statute or the termination of a trust, by the custodian
          or trustee thereof, to the person or persons who, in accordance
          with the terms of such custodianship or trust are entitled to
          receive Options held in custody or trust.

          10.  Adjustments.

               a.   Capital Adjustments

                    If the Shares should, as a result of any stock
                    dividend, stock split, other subdivision or combination
                    of Shares, or any reclassification, recapitalization or
                    otherwise, be increased or decreased, the number of
                    Shares covered by each outstanding Award and Option,
                    the Option price under each outstanding Option, and the
                    total number of Shares reserved for issuance under this
                    Plan shall be adjusted as determined by the Committee
                    to reflect such action.  Any new Shares or other
                    securities issued with respect to Shares shall be
                    deemed Shares.

               b.   Sale or Reorganization

                    In the event Employer is merged or consolidated with
                    another corporation, or in the event the property or
                    stock of Employer is acquired by another corporation,
                    or in the event of a reorganization or liquidation of
                    Employer, or in case of any extraordinary transaction,
                    the board of directors of any corporation assuming the
                    obligations of the Company hereunder or the Committee,
                    as applicable, shall have the right to provide for the
                    continuation of Awards or Options granted under the
                    Plan or for other equitable adjustments as determined
                    by the board of directors of such corporation assuming
                    the obligations of the Company hereunder or the
                    Committee, as applicable (by means, such as, for
                    example, cash payment in an amount equal to the
                    difference between the Share price and the Option
                    price, conversion into other property or securities,
                    removal of any or all restrictions on Awards, or giving
                    written notice to holders of Options that their Options
                    will become immediately exercisable, notwithstanding
                    any waiting period otherwise prescribed by the board of
                    directors of any such corporation or the Committee, as
                    applicable, and that such Options must be exercised


                                          6<PAGE>


<PAGE>


                    within a specified period of days of such notice or
                    they will be terminated).

          11.  Legal and Other Requirements.  Each Award and Option granted
          under this Plan shall be subject to the requirement that if at
          any time the Committee shall determine, in its discretion, that
          the listing, registration or qualification of the Shares issuable
          or transferable upon the Award or exercise of the Option upon any
          securities exchange or under any state or federal law, or the
          consent or approval of any governmental regulatory body, is
          necessary or desirable as a condition of, or in connection with
          the granting of such Award or Option, or the issuance, transfer
          or purchase of Shares thereunder, such Award shall not be made
          and such Option may not be exercised in whole or in part unless
          such listing, registration, qualification, consent, or approval
          shall have been effected or obtained free of any conditions not
          acceptable to the Committee.  The Company shall not be obligated
          to sell or issue any Shares in any manner in contravention of the
          Securities Act of 1933, as amended, or any state securities law. 
          Each Participant shall agree to such terms and conditions in
          connection with an Award or the exercise of an Option, including
          restrictions on the disposition of Shares acquired pursuant to
          the Award or upon exercise of the Option, as the Committee may
          deem appropriate.  Shares acquired pursuant to an Award or upon
          exercise of an Option may be legended as the Committee shall deem
          appropriate to reflect the restrictions imposed by the Committee,
          this Plan or by securities laws generally.  A Participant shall
          have no rights as a stockholder with respect to any Shares
          covered by Options granted to or Options exercised by, the
          Participant until the date of delivery of a stock certificate to
          the Participant for such Shares.  No adjustment with respect to
          any Shares covered by Options other than pursuant to Section 10
          hereof shall be made for dividends or other rights for which the
          record date is prior to the date such stock certificate is
          delivered.  This Plan is intended to comply with Rule 16b-3 with
          respect to persons subject to Section 16 of the Exchange Act and
          any provision which would prevent compliance with Rule 16b-3
          shall be deemed invalid to the extent permitted by law and deemed
          appropriate by the Committee.

          12.  Restriction on Sale of Shares.  Without prior written notice
          to the Company, no Shares acquired by a Participant upon exercise
          of an Incentive Option granted hereunder shall be disposed of by
          the Participant within two years from the date such Incentive
          Option was granted, nor within one year after the transfer of
          such Shares to the Participant; provided, however, that a
          transfer to a trustee, receiver, or other fiduciary in any
          insolvency proceeding, as described in section 422(c)(3) of the
          Code, shall not be deemed to be such a disposition.

          13.  Tax Withholding.  Employer shall comply with the obligations
          imposed on Employer under applicable tax withholding laws, if

                                          7<PAGE>


<PAGE>


          any, with respect to Awards and Options granted hereunder, and
          shall be entitled to do any act or thing to effectuate any such
          required compliance, including, without limitation, withholding
          from amounts payable by Employer to a Participant and including
          making demand on a Participant for the amounts required to be
          withheld.

          If the Committee so permits, a Participant, or upon the
          Participant's death, the Participant's beneficiary, may satisfy,
          in whole or in part, the obligation to pay Employer any amount
          required to be withheld under the applicable federal, state and
          local income tax laws in connection with an Award or exercise of
          an Option under this Plan by either:  (i) having Employer
          withhold from the Shares to be acquired pursuant to the Award or
          upon the exercise of the Option, or (ii) delivering to Employer
          either previously acquired Shares or Shares acquired pursuant to
          the Award or upon the exercise of the Option which the
          Participant or beneficiary was unconditionally obligated to
          deliver to Employer.  The Shares withheld or delivered shall be
          valued at their fair market value as of the date the amount of
          tax to be withheld is determined.  The fair market value of
          Shares shall be determined in accordance with procedures
          established by the Committee.  Any amounts required to be
          withheld in excess of the value of Shares withheld or delivered
          shall be paid in cash or withheld from other compensation paid by
          Employer.

          14.  No Contract of Employment.  Neither the adoption of this
          Plan nor the grant of any Awards or Options, nor ownership of
          Shares shall be deemed to obligate Employer to continue the
          appointment, employment, or engagement of any eligible person for
          any particular period.

          15.  Indemnification of Committee.  The members of the Committee
          shall be indemnified by the Company to the fullest extent
          permitted by Delaware law, the Company's Certificate of
          Incorporation and the Company's by-laws.

          16.  Amendment and Termination of Plan.  The Company may amend
          this Plan from time to time or terminate this Plan at any time,
          but no such action shall reduce the number of Shares subject to
          the then outstanding Awards or Options granted to any Participant
          or adversely to the Participant change the terms and conditions
          of outstanding Awards or Options without the Participant's
          consent; provided, however, that shareholder approval shall be
          necessary to adopt any amendment if the adoption of such
          amendment without shareholder approval would cause this Plan to
          no longer comply with Rule 16b-3 or any successor rule or
          regulatory requirement.  No Award or Option may be granted after
          ten (10) years from the original effective date of adoption of
          this Plan.


                                          8<PAGE>


<PAGE>


          17.  Delaware Law to Govern.  This Plan shall be governed by and
          construed in accordance with the laws of the State of Delaware.

          18.  Effective Date of Plan.  The original effective date of the
          Plan was November 4, 1993.  The effective date of this Amendment
          and Restatement is November 13, 1996.





































          51451_04 -- 11/14/96, 10:48 am 
                                          9<PAGE>


  Exhibit 10.(iii)(A)(1)(a)


                                 AMENDED AND RESTATED
                     DEFLECTA-SHIELD CORPORATION 1996 STOCK PLAN


          1.   Name.  Effective as of November 13, 1996, the name of the
          Deflecta-Shield Corporation 1996 Stock Program is changed to the
          Deflecta-Shield Corporation 1996 Stock Plan (herein called the
          "Plan").

          2.   Purpose.   The purpose of the Plan is to attract and retain
          outstanding individuals as key employees, advisors, consultants
          and directors of Deflecta-Shield Corporation, a Delaware
          corporation (the "Company"), and its subsidiaries and affiliates
          (the Company and its subsidiaries and affiliates, collectively or
          individually, "Employer"), and to provide incentives for such key
          employees, advisors, consultants and directors to expand and
          improve the profits and achieve the objectives of Employer by
          providing to such individuals opportunities to acquire shares of
          common stock ($.01 par value as of the date hereof) of the
          Company ("Shares") through awards and the exercise of options and
          thereby provide such individuals with a greater proprietary
          interest in and closer identity with Employer and its financial
          success.  (Awards of Shares under the Plan, collectively or
          individually, "Awards")  Options granted under this Plan may be
          either nonqualified stock options or incentive stock options
          ("Incentive Options").  (Nonqualified stock options and Incentive
          Options, collectively or individually, "Options")  Options
          granted under this Plan and designated as Incentive Options by
          the Committee (as herein defined) are intended to be "incentive
          stock options" within the meaning of that term in section 422 of
          the Internal Revenue Code of 1986, as amended ("Code").  The
          provisions of this Plan with respect to Incentive Options and of
          each Incentive Option granted hereunder shall be interpreted in a
          manner consistent with that section and all valid regulations
          issued thereunder.  Incentive Options may not be granted under
          the Plan to directors, except to those directors who are also
          employees of Employer at the time of the grant.

          3.   Administration.  This Plan will be administered by the Board
          of Directors of the Company (the "Board") or a committee thereof
          designated by the Board.  (The Board or such committee
          hereinafter the "Committee")  The Committee shall interpret the
          Plan and shall prescribe, amend and rescind rules and regulations
          relating thereto and make all other determinations necessary or
          advisable for the administration of the Plan.  Any such action
          shall be final and conclusive on all persons having any interest
          in the Awards, Options or Shares to which such action relates.  A
          majority of the members of the Committee shall constitute a
          quorum and all determinations of the Committee shall be made by a
          majority of its members.  Any determination of the Committee
          under this Plan may be made without notice of meeting of the
          Committee by a unanimous written consent of the Committee.<PAGE>


<PAGE>


          The Committee shall determine, within the limits of the express
          provisions of this Plan, those key employees, advisors,
          consultants and directors to whom, and the time or times at
          which, Awards and Options shall be granted to such key employees,
          advisors, consultants or directors.  The Committee shall
          determine the number of Shares to be subject to each Award and
          Option, whether an Option will be a nonqualified stock option or
          an Incentive Option, the duration of each Option, the time or
          times within which (during the term of the Option) all or
          portions of each Option may be exercised, the restrictions
          applicable to each Award and Option, and whether cash, Shares, or
          other property may be accepted in full or partial payment upon
          exercise of an Option.  In making such determinations, the
          Committee may take into account the nature of the services
          rendered by the Participants (hereinafter defined), their present
          and potential contributions to Employer's success and such other
          factors as the Committee in its discretion shall deem relevant.

          4.   Participants.  The "Participants" in the Plan will consist
          of such key employees, advisors, consultants and directors of
          Employer as the Committee in its sole discretion from time to
          time designates within the limits of the express provisions of
          this Plan.  The Committee's designation of a Participant at any
          time shall not require the Committee to designate such person at
          any other time.  The Committee shall consider such factors as it
          deems pertinent in selecting Participants and in determining the
          terms of their respective Awards and Options, including without
          limitation: (i) the financial condition of Employer, (ii)
          anticipated profits of the current or future years, (iii)
          contributions of Participants to the profitability and
          development of Employer, both present and future, and (iv) other
          compensation provided to Participants.

          5.   Terms and Conditions of Awards.  Awards granted under this
          Plan shall be in such form and upon such terms and conditions as
          the Committee shall from time to time determine, subject to the
          provisions of this Plan.  Awards may be subject to provisions
          (whether or not applicable to the Awards granted to any other
          Participant) as the Committee, in its sole discretion determines
          appropriate, including, without limitation, restrictions on
          resale or other disposition, vesting schedules with respect to
          the ownership of Shares, such provisions as may be appropriate to
          comply with federal or state securities laws and stock exchange
          requirements, and undertakings or conditions as to the
          Participant's employment in addition to those specifically
          provided for under this Plan.

          6.   Terms and Conditions of Options.  The Options granted under
          this Plan shall be in such form and upon such terms and condi-
          tions as the Committee shall from time to time determine, subject
          to the provisions of this Plan, including the following:


                                          2<PAGE>


<PAGE>


               a.   Option Price

                    The Option price shall in no event be less than 100% of
                    the value of the Shares subject to such Option at the
                    time such Option is granted.  In the case of an
                    Incentive Option granted to a Participant who at the
                    time of grant owns (directly or indirectly) stock of
                    the Company or of its parent or its subsidiaries
                    possessing more than 10% of the total combined voting
                    power of all classes of stock of such corporations
                    ("10% Owner"), the Option price shall be at least 110%
                    of such fair market value of the Shares subject to such
                    Incentive Option at the time such Incentive Option is
                    granted.

               b.   Option Term

                    Each Option granted under this Plan shall be for such
                    period as the Committee shall determine, which period
                    may include, without limitation, early termination of
                    the Option upon the Participant's termination of
                    employment or cessation as a director.  No Incentive
                    Option, however, may be for a period more than ten (10)
                    years from the date the Incentive Option is granted;
                    provided, however, for a 10% Owner, no Incentive Option
                    may be for a period more than five (5) years from the
                    date the Incentive Option is granted.  In no event will
                    a Participant who ceases to be employed by Employer for
                    any reason other than death or disability have the
                    right to exercise his or her Incentive Options at any
                    time after three (3) months after such cessation of
                    employment.  A Participant who ceases to be employed by
                    Employer because of disability shall have no more than
                    one (1) year after such cessation of employment to
                    exercise his or her Incentive Options.

               c.   Method of Exercise

                    Options may be exercised by giving written notice to
                    the Treasurer of the Company, stating the number of
                    Shares with respect to which the Option is being
                    exercised and tendering payment therefor.  In the
                    discretion of the Committee, payment for Shares may be
                    made in cash, other Shares, retention of Shares which
                    would otherwise be issued upon Option exercise, a
                    combination of the foregoing, or by any other means
                    which the Committee determines.  Upon receipt of the
                    payment, the Company shall deliver to the person
                    exercising such Option a certificate or certificates
                    for such Shares.  It shall be a condition to the
                    performance of the Company's obligation to issue or
                    transfer Shares upon exercise of an Option that the

                                          3<PAGE>


<PAGE>


                    person exercising the Option pay, or make provision
                    satisfactory to Employer for the payment of, any taxes
                    (other than stock transfer taxes) which Employer is
                    obligated to collect with respect to the issue or
                    transfer of Shares upon such exercise.

                    The Committee may establish a program through which
                    Participants in the Plan may borrow funds with which to
                    purchase Shares pursuant to the exercise of an Option. 
                    Eligibility of any Participant for such borrowing will
                    be determined solely at the discretion of the
                    Committee.  Any such loan shall bear interest at a rate
                    determined by the Committee.

                    The Committee may determine to grant additional options
                    to those Participants in the Plan who exercise their
                    Options with Shares.

               d.   Value of Shares

                    The aggregate fair market value (determined at the time
                    the Incentive Options are granted) of the Shares with
                    respect to which Incentive Options are exercisable for
                    the first time by a Participant during any calendar
                    year shall not exceed one hundred thousand dollars
                    ($100,000).

          The award of any Option may be subject to other provisions
          (whether or not applicable to the Option awarded to any other
          Participant) as the Committee, in its sole discretion determines
          appropriate, including, without limitation, restrictions on
          resale or other disposition, installment exercise limitations,
          such provisions as may be appropriate to comply with federal or
          state securities laws and stock exchange requirements, and
          undertakings or conditions as to the Participant's employment in
          addition to those specifically provided for under this Plan.

          7.   Shares.  The total number of Shares allocated to this Plan
          and available to designated Participants under this Plan is Two
          Hundred Thousand (200,000) Shares, except as such number of
          Shares shall be adjusted in accordance with the provisions of
          Section 10.  The maximum number of Shares available to any one
          Participant under this Plan through Awards and Options is One
          Hundred Thousand (100,000) Shares in any one calendar year.  Each
          Award and Option when granted shall state the number of Shares to
          which it pertains.  Such Shares may be either authorized but
          unissued Shares or treasury Shares.  If any Option granted under
          this Plan expires unexercised, or is terminated or ceases to be
          exercisable for any other reason without having been fully
          exercised prior to the end of the period during which Options may
          be granted under this Plan, or if any Option is cancelled, the
          Shares theretofore subject to such Option or to the unexercised

                                          4<PAGE>


<PAGE>


          portion of such Option shall again become available for new
          Awards and Options to be granted under this Plan to any eligible
          person (including the holder of such former Option).  Shares
          reacquired or Shares which were never issued due to a forfeiture
          under any Award shall again become available for new Awards and
          Options to be granted under this Plan to any eligible person
          (including the holder of such former Award) to the extent
          permitted by Rule 16b-3 promulgated under Section 16 of the
          Exchange Act or any successor provision ("Rule 16b-3").

          8.   Notices.

               a.   Awards

                    Awards granted pursuant to this Plan shall be
                    authorized by the Committee and shall be evidenced by
                    notices ("Award Notices") in such form as the Committee
                    shall from time to time determine.  Such Award Notices
                    shall state: (i) the number of Shares awarded, (ii) the
                    restrictions applicable to the Shares awarded, and
                    (iii) such other information as the Committee deems
                    appropriate or necessary.  The terms and conditions of
                    each Award Notice must be consistent with the
                    provisions of this Plan and will be applicable only to
                    the Award that it announces.

               b.   Options

                    Options granted pursuant to this Plan shall be
                    authorized by the Committee and shall be evidenced by
                    notices ("Option Notices") in such form as the
                    Committee shall from time to time determine.  Such
                    Option Notices shall state: (i) the number of Shares
                    with respect to which the Option is granted, (ii) the
                    type of Option - nonqualified stock option or Incentive
                    Option, (iii) the Option price, (iv) the Option
                    exercise schedule, (v) the Option term, (vi) the method
                    of exercising such Option, and (vii) such other
                    information as the Committee deems appropriate or
                    necessary.  The terms and conditions of each Option
                    Notice must be consistent with the provisions of this
                    Plan and will be applicable only to the grant that it
                    announces.

          9.   Non-Assignability of Options.  Options granted to a
          Participant subject to Section 16 of the Exchange Act and all
          Incentive Options shall be exercisable during the lifetime of a
          Participant only by the Participant.  The Committee in its
          discretion may permit Participants in the Plan not subject to
          Section 16 of the Exchange Act to transfer nonqualified stock
          options to (i) family members, (ii) custodianships under the
          Uniform Transfers to Minors Act or any similar statute, (iii)

                                          5<PAGE>


<PAGE>


          trusts for the benefit of any family member, (iv) trusts by such
          Participant for the Participant's primary benefit and (v) upon
          termination of a custodianship under the Uniform Transfers to
          Minors Act or similar statute or the termination of a trust, by
          the custodian or trustee thereof, to the person or persons who,
          in accordance with the terms of such custodianship or trust are
          entitled to receive Options held in custody or trust.

          10.  Adjustments.

               a.   Capital Adjustments

                    If the Shares should, as a result of any stock divi-
                    dend, stock split, other subdivision or combination of
                    Shares, or any reclassification, recapitalization or
                    otherwise, be increased or decreased, the number of
                    Shares covered by each outstanding Award and Option,
                    the Option price under each outstanding Option, and the
                    total number of Shares reserved for issuance under this
                    Plan shall be adjusted as determined by the Committee
                    to reflect such action.  Any new Shares or other
                    securities issued with respect to Shares shall be
                    deemed Shares.

               b.   Sale or Reorganization

                    In the event Employer is merged or consolidated with
                    another corporation, or in the event the property or
                    stock of Employer is acquired by another corporation,
                    or in the event of a reorganization or liquidation of
                    Employer, or in the event of any extraordinary
                    transaction, the board of directors of any corporation
                    assuming the obligations of the Company hereunder or
                    the Committee, as applicable, shall have the right to
                    provide for the continuation of Awards or Options
                    granted under the Plan or for other equitable
                    adjustments as determined by the board of directors of
                    such corporation assuming the obligations of the
                    Company hereunder or the Committee, as applicable (by
                    means, such as, for example, cash payment in an amount
                    equal to the difference between the Share price and the
                    Option price, conversion into other property or
                    securities, removal of any or all restrictions on
                    Awards, or giving written notice to holders of Options
                    that their Options will become immediately exercisable,
                    notwithstanding any waiting period otherwise prescribed
                    by the board of directors of any such corporation or
                    the Committee, as applicable, and that such Options
                    must be exercised within a specified period of days of
                    such notice or they will be terminated).



                                          6<PAGE>


<PAGE>


          11.  Legal and Other Requirements.  Each Award and Option granted
          under this Plan shall be subject to the requirement that if at
          any time the Committee shall determine, in its discretion, that
          the listing, registration or qualification of the Shares issuable
          or transferable upon the Award or exercise of the Option upon any
          securities exchange or under any state or federal law, or the
          consent or approval of any governmental regulatory body, is
          necessary or desirable as a condition of, or in connection with
          the granting of such Award or Option, or the issuance, transfer
          or purchase of Shares thereunder, such Award shall not be made
          and such Option may not be exercised in whole or in part unless
          such listing, registration, qualification, consent, or approval
          shall have been effected or obtained free of any conditions not
          acceptable to the Committee.  The Company shall not be obligated
          to sell or issue any Shares in any manner in contravention of the
          Securities Act of 1933, as amended, or any state securities law. 
          Each Participant shall agree to such terms and conditions in
          connection with an Award or the exercise of an Option, including
          restrictions on the disposition of Shares acquired pursuant to
          the Award or upon exercise of the Option, as the Committee may
          deem appropriate.  Shares acquired pursuant to an Award or upon
          exercise of an Option may be legended as the Committee shall deem
          appropriate to reflect the restrictions imposed by the Committee,
          this Plan or by securities laws generally.  A Participant shall
          have no rights as a stockholder with respect to any Shares
          covered by Options granted to or Options exercised by, the
          Participant until the date of delivery of a stock certificate to
          the Participant for such Shares.  No adjustment with respect to
          any Shares covered by Options other than pursuant to Section 10
          hereof shall be made for dividends or other rights for which the
          record date is prior to the date such stock certificate is
          delivered.  This Plan is intended to comply with Rule 16b-3 with
          respect to persons subject to Section 16 of the Exchange Act and
          any provision which would prevent compliance with Rule 16b-3
          shall be deemed invalid to the extent permitted by law and deemed
          appropriate by the Committee.

          12.  Restriction on Sale of Shares.  Without prior written notice
          to the Company, no Shares acquired by a Participant upon exercise
          of an Incentive Option granted hereunder shall be disposed of by
          the Participant within two years from the date such Incentive
          Option was granted, nor within one year after the transfer of
          such Shares to the Participant; provided, however, that a
          transfer to a trustee, receiver, or other fiduciary in any
          insolvency proceeding, as described in section 422(c)(3) of the
          Code, shall not be deemed to be such a disposition.

          13.  Tax Withholding.  Employer shall comply with the obligations
          imposed on Employer under applicable tax withholding laws, if
          any, with respect to Awards and Options granted hereunder, and
          shall be entitled to do any act or thing to effectuate any such
          required compliance, including, without limitation, withholding

                                          7<PAGE>


<PAGE>


          from amounts payable by Employer to a Participant and including
          making demand on a Participant for the amounts required to be
          withheld.

          If the Committee so permits, a Participant, or upon the
          Participant's death, the Participant's beneficiary, may satisfy,
          in whole or in part, the obligation to pay Employer any amount
          required to be withheld under the applicable federal, state and
          local income tax laws in connection with an Award or exercise of
          an Option under this Plan by either:  (i) having Employer
          withhold from the Shares to be acquired pursuant to the Award or
          upon the exercise of the Option, or (ii) delivering to Employer
          either previously acquired Shares or Shares acquired pursuant to
          the Award or upon the exercise of the Option which the
          Participant or beneficiary was unconditionally obligated to
          deliver to Employer.  The Shares withheld or delivered shall be
          valued at their fair market value as of the date the amount of
          tax to be withheld is determined.  The fair market value of
          Shares shall be determined in accordance with procedures
          established by the Committee.  Any amounts required to be
          withheld in excess of the value of Shares withheld or delivered
          shall be paid in cash or withheld from other compensation paid by
          Employer.

          14.  No Contract of Employment.  Neither the adoption of this
          Plan nor the grant of any Awards or Options, nor ownership of
          Shares shall be deemed to obligate Employer to continue the
          appointment, employment, or engagement of any eligible person for
          any particular period.

          15.  Indemnification of Committee.  The members of the Committee
          shall be indemnified by the Company to the fullest extent
          permitted by Delaware law, the Company's Certificate of
          Incorporation and the Company's by-laws.

          16.  Amendment and Termination of Plan.  The Company may amend
          this Plan from time to time or terminate this Plan at any time,
          but no such action shall reduce the number of Shares subject to
          the then outstanding Awards or Options granted to any Participant
          or adversely to the Participant change the terms and conditions
          of outstanding Awards or Options without the Participant's
          consent; provided, however, that shareholder approval shall be
          necessary to adopt any amendment if the adoption of such
          amendment without shareholder approval would cause this Plan to
          no longer comply with Rule 16b-3 or any successor rule or
          regulatory requirement.  No Award or Option may be granted after
          ten (10) years from the original effective date of adoption of
          this Plan.

          17.  Delaware Law to Govern.  This Plan shall be governed by and
          construed in accordance with the laws of the State of Delaware.


                                          8<PAGE>


<PAGE>


          18.  Effective Date of Plan.  The original effective date of the
          Plan was April 22, 1996.  The effective date of this Amendment
          and Restatement is November 13, 1996.


























           51503_04 -- 11/13/96, 7:54 pm 

                                      9<PAGE>


  Exhibit 10.(iii)(A)(7)


                        DEFLECTA-SHIELD CORPORATION

                           1800 NORTH 9TH STREET
                          INDIANOLA, IOWA  50125

                          TELEPHONE  515 961-6100
                             FAX  515 961-5928


   October 28, 1996

   Mr. Ronald C. Fox
   807 Rees Ct.
   Longmont, Colorado  80501

   Dear Ron:

   This letter sets forth the basic terms of your employment with
   Deflecta-Shield Corporation (the "Company"):

   Position:            You will serve as Chief Financial Officer of the
                        Company.  In this capacity, all Financial,
                        Accounting, & MIS/Data Processing will report to
                        you.

   Start Date:          October 28, 1996

   Compensation:        $110,000 per annum base salary.  Once the
                        Corporate Office is moved to Colorado, we will
                        revisit the salary and substitute a portion of
                        the cash salary for a leased light truck
                        vehicle.  The commensurate reduction in salary
                        would be equal to the annualized fair market
                        value, plus operating cost of a leased vehicle.

   Term:                Three (3) years.

   Bonus:               Bonus starting FY 97, comparable to other senior
                        level executives at Corporate Headquarters.

   Stock Options:       The option plan committee will be requested to
                        grant you 20,000 options with the following
                        terms.  A qualified plan vesting equally over 3
                        years beginning on your 1st anniversary date.

   Benefits:            You will be eligible to participate in employee
                        benefits (including 401(k) and medical insurance
                        coverage provided to all of the Company's
                        employees, subject to the terms and conditions
                        of such plans and applicable law.  The 31 day
                        waiting period for medical insurance coverage
                        will be waived.<PAGE>

<PAGE>



   Vacation:            You will be entitled to three (3) weeks paid
                        vacation per year.

   Other 1:             The initial base of operations will be the
                        Corporate Offices in Iowa until such time as the
                        offices are moved to Colorado.  Realistically,
                        actual travel is dependent on job requirements,
                        expectations, and performance.  The Company will
                        pay all costs of travel from Colorado.

   Other 2:             A termination agreement will be invoked at your
                        election that guarantees six months severance
                        and group insurance in the event that the office
                        move to Colorado is not made within eighteen
                        months of your employment start date.

   You acknowledge and agree that as an employee of the Company, you
   will be provided with confidential information, trade secrets, and
   proprietary information of the Company and its subsidiaries and
   affiliates.  Confidential information, trade secrets, and proprietary
   information includes, but is not limited to, any and all:  sales
   activities, sales records, sales histories, customer lists or
   knowledge of the Company's customers and/or potential customers,
   sales volume by customer, territory, state, or representative;
   marketing activities, potential sales and/or markets, market
   strategies; product specifications, materials and costs; development
   of new products; inventions and information pertaining to research
   and development; the quantity of various products and/or product mix
   of the Company as it relates to overall sales and/or any particular
   product; manufacturing processes and/or costs and/or time studies;
   product designs, dimensions, tolerances; suppliers, quantity of
   materials purchased from suppliers, use of materials purchased from
   suppliers; shipping methods; pricing; profit margins, whether per
   product or otherwise; financial information which is non-public;
   information concerning management, financial condition, financial
   operations, purchasing activities, and business plans; and all other
   types and categories of information which are generally understood by
   persons involved in the industry and/or by general business practice
   to be confidential information, trade secrets and/or proprietary
   information.

   You agree that you will not disclose or use in any manner any
   confidential information, trade secrets and/or proprietary
   information of the Company or any subsidiary, affiliate, or any
   company acquired by the Company during your employment and thereafter
   for the longest time permitted by applicable law, and that in the
   event your employment is terminated, for whatever reason, you will
   promptly deliver and return to the Company all records, drawings,
   blueprints, notes, notebooks, memoranda, specifications, property and
   documents or materials of any kind or nature whatsoever which pertain
   in any way to the Company, its subsidiaries, its affiliates, or any
   company acquired by the Company during your employment.<PAGE>



<PAGE>

   Notwithstanding anything to the contrary contained in this letter,
   you may terminate your employment with the Company at any time for
   any reason or no reason, and your employment may be terminated at any
   time by the Company for any reason or no reason.  Upon termination of
   your employment with the Company, you will be paid all base salary
   due to you as of the date of termination.  In addition, you will
   receive six (6) months severance pay ("Severance Payments") following
   the effective date of such termination, which shall include only your
   base salary, provided, however, that if you voluntarily terminate
   your employment with the Company, or your employment is terminated by
   the Company for "Just Cause" means:  you will not be entitled to
   Severance Payments of any kind.  These Severance Payments will be
   made in the same manner as your salary.  As used in this letter,
   "Just Cause" means:  gross negligence or willful misconduct in the
   performance of your duties; conviction or admission of a felony or an
   offense involving dishonesty or moral turpitude; embezzlement or
   misappropriation of the property of the Company or any of its
   subsidiaries or affiliates or any other act involving dishonesty or
   fraud with respect to the Company or any of its subsidiaries or
   affiliates; willful or knowing unauthorized dissemination of
   confidential information; the repeated failure to perform such duties
   as are reasonably requested by the President of the Company, or a
   breach of this letter agreement, which not cured by you within 30
   days following written notice by the Company to your describing such
   breach.

   You agree that, for a period of six (6) months from the date of your
   termination of employment with the Company (for any reason
   whatsoever), you will not engage or participate in, directly or
   indirectly (whether as an employee, owner, partner, shareholder,
   officer, member, director, advisor, consultant, agent, or without
   limitation by the specific enumeration of the foregoing, otherwise),
   or render services for or assist, directly or indirectly, any
   business which is in whole or in part, directly or indirectly,
   competitive with the business of the Company and its subsidiaries as
   conducted before or at the time of the termination of your employment
   with the Company in any geographic area in which the Company or any
   of its subsidiaries is doing business.  Further, you will agree that
   for a period of six (6) months from the date of your termination of
   employment with the Company, you will not solicit or attempt to
   solicit:  (i) any person or entity who is or has been a customer,
   supplier, distributor, licenser, licensee, or other business relation
   of the Company or any subsidiary to cease to do business with the
   Company or any subsidiary; (ii) any person or entity who is or has
   been a customer of the Company or any subsidiary to purchase any
   product or service which may be provided by the Company or any
   subsidiary; or (iii) any person who is an employee or agent of the
   Company or any subsidiary to perform services for, or accept
   employment with, any entity other than the Company, its subsidiaries
   or its affiliates.

   This letter agreement, which shall be governed by Illinois law,
   supersedes and replaces all written and oral agreements between us. <PAGE>


<PAGE>


   Please sign this letter if you accept and agree to the above
   described terms and conditions for your employment.


   Sincerely,


   DEFLECTA-SHIELD CORPORATION         Accepted:


      
   By: /s/ Russell E. Stubbings        /s/ Ronald C. Fox
       ------------------------        -------------------
                                       Ronald C. Fox


   Title:  President & CEO             Date:  10/28/96<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000914605
<NAME> DEFLECTA SHIELD CORP
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             486
<SECURITIES>                                         0
<RECEIVABLES>                                   11,114
<ALLOWANCES>                                       800
<INVENTORY>                                     10,184
<CURRENT-ASSETS>                                22,783
<PP&E>                                          18,873
<DEPRECIATION>                                   9,605
<TOTAL-ASSETS>                                  44,373
<CURRENT-LIABILITIES>                            7,686
<BONDS>                                          8,877
                                0
                                          0
<COMMON>                                            48
<OTHER-SE>                                      27,484
<TOTAL-LIABILITY-AND-EQUITY>                    44,373
<SALES>                                         54,743
<TOTAL-REVENUES>                                54,743
<CGS>                                           36,185
<TOTAL-COSTS>                                   36,185
<OTHER-EXPENSES>                                13,119
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 799
<INCOME-PRETAX>                                  4,640
<INCOME-TAX>                                     1,716
<INCOME-CONTINUING>                              2,924
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,924
<EPS-PRIMARY>                                      .61
<EPS-DILUTED>                                      .61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission