CORRECTIONAL SERVICES CORP
10QSB, 1996-11-14
FACILITIES SUPPORT MANAGEMENT SERVICES
Previous: DEFLECTA SHIELD CORP /DE/, 10-Q, 1996-11-14
Next: XYLAN CORP, 10-Q, 1996-11-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996

                                       OR

[ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ___________.

Commission File No.:  0-23038


                        CORRECTIONAL SERVICES CORPORATION
              (Exact name of small business issuer in its charter)

            Delaware                                11-2872782
- -------------------------------         -----------------------------------
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)


              1819 Main Street, Suite 1000, Sarasota, Florida 34236
                    (Address of principal executive offices)


                    Issuer's telephone number: (941) 953-9199


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [x] No [
]

     The number of shares  outstanding of the issuer's  Common Stock,  par value
$.01 per share, as of November 14, 1996, was 7,605,428.




<PAGE>


                        ESMOR CORRECTIONAL SERVICES, INC.

                                      INDEX

                                                                     Page No.
                                                                     --------

Part I.   Financial Information

  Item 1.  Financial Statements

    Balance Sheet - December 31, 1995
    and September 30, 1996................................................3

    Condensed Consolidated Statements
    of Income - Nine and Three Months
    Ended September 30, 1996 and 1995 ....................................4

    Condensed Consolidated Statement
    of Cash Flows - Nine and Three Months
    Ended September 30, 1996 and 1995 ....................................5

    Notes to Financial Statements .................................... 6-14

  Item 2.  Management's Discussion and Analysis
           or Plan of Operation...................................... 15-22

Part II.  Other Information ......................................... 23-26

           Signature ................................................... 27



                                        2

<PAGE>


<TABLE>
<CAPTION>


                        CORRECTIONAL SERVICES CORPORATION
                                AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

       ASSETS                                                         September 30,    December 31,
                                                                          1996             1995
<S>                                                                        <C>             <C>

CURRENT ASSETS
      Cash and cash equivalents                                       $18,505,202      $ 3,756,748
       Restricted cash                                                    233,761          750,000
      Accounts receivable                                               4,151,706        3,374,229
      Receivable from sale of equipment
        and leasehold improvements                                      1,107,000           --
      Prepaid expenses and other current asset                            960,678        1,415,306
                                                                      -----------      -----------
          Total current assets                                         24,958,347        9,296,283

EQUIPMENT AND LEASEHOLD
  IMPROVEMENTS AT COST, NET                                            11,785,456        7,226,323

RECEIVABLE FROM SALE OF EQUIPMENT AND
  LEASEHOLD IMPROVEMENTS                                                2,400,882        3,207,882

OTHER ASSETS
     Deferred development and start-up
      costs, net                                                        4,210,166        1,729,270
     Deferred income taxes                                              1,120,000        1,120,000
     Other                                                                534,237          760,769
                                                                      -----------      -----------
                                                                      $45,009,088      $23,340,527
                                                                      ===========      ===========
       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable and accrued liabilities                         $ 4,087,152      $ 3,535,165
     Current portion of long-term debt                                      4,545        1,221,022
                                                                      -----------      -----------
          Total current liabilities                                     4,091,697        4,756,187

LONG-TERM LIABILITIES
     Long-term debt, less current maturities                               14,012        4,000,000
     Subordinated promissory notes                                      3,894,123        5,362,295
                                                                      -----------      -----------
                                                                        3,908,135        9,362,295
STOCKHOLDERS' EQUITY
     Preferred Stock, $.01 par value,
        1,000,000 shares authorized,
        none issued and outstanding                                        --               --
     Common Stock, $.01 par value,
        30,000,000 shares authorized,
        7,237,928 and 4,911,688 shares
        ssued and outstanding                                              72,379           49,117
     Additional paid-in capital                                        37,149,716        9,479,436

     Retained earnings                                                   (212,839)        (306,508)
                                                                      -----------      -----------
          Total stockholders' equity                                   37,009,256        9,222,045
                                                                      -----------      -----------
                                                                      $45,009,088      $23,340,527
                                                                      ===========      ===========

</TABLE>


The accompanying notes are an integral part of these statements

                                        3

<PAGE>

<TABLE>
<CAPTION>

                        CORRECTIONAL SERVICES CORPORATION
                                AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)


                                                 Nine Months Ended                   Three Months Ended
                                                   September 30,                        September 30,

                                              1996              1995               1996             1995
                                              ----              ----               ----             ----
<S>                                           <C>               <C>                <C>               <C>

Revenues:
     Resident fees                        $22,666,605       $23,211,183        $7,952,751       $7,417,231
     Other income                             581,920           822,969           223,063          210,560
                                          -----------       -----------        ----------       ----------
                                           23,248,525        24,034,152         8,175,814        7,627,791
                                          -----------       -----------        ----------       ----------
Expenses:
     Operating                             15,835,673        14,635,821         5,593,930        4,721,164
     General and administrative             6,637,329         7,090,753         2,235,347        2,026,386
     New Jersey facility closure               --             1,566,331            --               78,331
     Interest                                 707,854           453,287           255,343          238,379
                                          -----------       -----------        ----------       ----------
                                           23,180,856        23,746,192         8,084,620        7,064,260
                                          -----------       -----------        ----------       ----------
Income before income taxes                     67,669           287,960            91,194          563,531


Income tax expense (benefit)                  (26,000)          256,000           (16,000)         235,000
                                          -----------       -----------        ----------       ----------

Net Income                                $    93,669       $    31,960        $  107,194       $  328,531
                                          ===========       ===========        ==========       ==========

Net Income per share                      $      0.02       $      0.01        $     0.02       $     0.07
                                          ===========       ===========        ==========       ==========
Weighted average shares
 outstanding                                5,760,440         4,727,581         6,173,133        4,836,995
                                          ===========       ===========        ==========       ==========


</TABLE>


The accompanying notes are an integral part of these statements


                                        4

<PAGE>


<TABLE>
<CAPTION>

                        CORRECTIONAL SERVICES CORPORATION
                                AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

                                                           Nine Months Ended             Three Months Ended
                                                              September 30,                 September 30,

                                                          1996           1995           1996            1995
                                                          ----           ----           ----            ----
<S>                                                       <C>            <C>            <C>             <C>

Cash flows from operating activities:
  Net earnings                                         $    93,669    $   31,960     $   107,194     $  328,531
  Adjustments to reconcile net earnings to net cash
   provided by (used in) operating activities:
     Depreciation and amortization                         736,968     2,092,840         256,363        152,474
     Amortization of subordinated promissory
       note discount                                        72,586         9,700          22,692          9,700
     Amortization of deferred loan costs                   189,827        --              62,709         --
     Deferred income tax benefit                            --          (275,000)         --             (3,000)

   Changes in operating assets and liabilities:
     Accounts receivable                                  (777,476)      836,705        (366,555)       176,852
     Prepaid expenses and other current assets             454,627    (1,003,599)         48,046        118,150
     Accounts payable and accrued liabilities              551,987     1,818,022         656,043         73,232
     Reserve for New Jersey facility carrying
      costs                                               (300,000)       --              --             --
                                                        -----------   ----------     -----------     ----------
        Net cash provided by operating
          activities                                     1,022,188     3,510,628         786,492        855,939
                                                       -----------    ----------     -----------     ----------
Cash flows from investing activities:
   Capital expenditures                                 (5,007,491)   (5,646,759)       (268,558)    (2,994,301)
   Development and start-up costs                       (2,767,503)   (1,326,654)     (1,512,828)      (299,378)
   Decrease in unexpended construction costs               516,239        --              --             --
                                                       -----------    ----------     -----------     ----------
        Net cash (used in) investing
         activities                                     (7,258,755)   (6,973,413)     (1,781,386)    (3,293,679)
                                                       -----------    ----------     -----------     ----------
Cash flows from financing activities:
   Proceeds from long-term borrowing                        21,966        --              --             --
   Payment on long-term borrowings                      (4,003,408)       --          (3,584,486)        --
   Proceeds (payments) on short-term debt               (1,221,022)      494,131      (2,969,000)      (526,846)
   Issuance of subordinatedynotes and warrants              --         5,676,600          --          5,676,600
   Subordinated prommissory notes issuance cost             --          (511,524)         --           (506,524)
  Proceeds from exercise of stock options
   and warrants                                            218,267        33,320           6,019         33,320
  Proceeds from issuance of common stock                26,582,112     3,850,254      26,582,112      3,850,254
   Common stock issuance costs                            (647,598)     (336,083)       (647,598)      (336,083)
   Other assets                                             34,704       (62,106)         75,292         (1,122)
                                                       -----------    ----------     -----------     ----------
        Net cash provided by financing activities       20,985,021     9,144,592      19,462,339      8,189,599
                                                       -----------    ----------     -----------     ----------
        NET INCREASE IN CASH
             AND CASH EQUIVALENTS                       14,748,454     5,681,807      18,467,445      5,751,859

Cash and cash equivalents at beginning of period         3,756,748       308,446          37,757        238,394
                                                       -----------    ----------     -----------     ----------
Cash and cash equivalents at end of period             $18,505,202    $5,990,253     $18,505,202     $5,990,253
                                                       ===========    ==========     ===========     ==========
Supplemental disclosures of cash flows information:
Cash paid during the period
for:
     Interest                                          $   767,116    $  440,658     $  285,072      $  319,308
                                                       ===========    ==========     ==========      ==========
     Income taxes (refunds)                              ($137,958)   $  790,314      ($219,868)     $   64,879
                                                       ===========    ==========     ==========      ==========


</TABLE>


The accompanying notes are an integral part of these statements


                                        5

<PAGE>




                        CORRECTIONAL SERVICES CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                                   (Unaudited)


     NOTE  1 -  In  August  1996,  the  Company  changed  its  name  from  Esmor
Correctional Services, Inc. to Correctional Services Corporation. In the opinion
of  management  of  Correctional  Services  Corporation  and  subsidiaries  (the
"Company"),   the  accompanying   unaudited  condensed   consolidated  financial
statements as of September 30, 1996 include all adjustments  (consisting only of
normal recurring adjustments) necessary for a fair presentation.  The statements
should be read in conjunction with the consolidated financial statements and the
related notes  included in the Company's  Annual Report on Form 10-KSB/A for the
year ended December  31,1995 and do not include all the information and footnote
disclosures  required by generally accepted  accounting  principles for complete
financial statements.

     NOTE 2 - The  results of  operations  for the three and nine  months  ended
September  30, 1996 are not  necessary  indicative of the results to be expected
for the full year.

     NOTE 3 - The  computation  of net income per common share is based upon the
weighted average number of common shares  outstanding  during the periods,  plus
common stock equivalents  representing shares issuable upon the assumed exercise
of stock options and warrants.


                                        6

<PAGE>



     Note 4 - On September 12, 1996 the Company  completed a public  offering of
2,450,000  shares of Common Stock at $13.625 per share. Of the 2,450,000  shares
of Common Stock offered,  2,070,000  shares were sold by the Company and 380,000
shares were sold by certain stockholders.

     The  net  proceeds  received  by the  Company  after  deducting  applicable
issuance costs and expenses aggregated  $25,934,514.  The net proceeds were used
to repay short-term and long-term bank  indebtedness in the amount of $7,198,468
and will be used to finance  construction,  start-up  and  related  costs of the
Florence, Arizona and Eagle Lake, Texas facilities and for start-up costs of two
Florida facilities and for general corporate  purposes,  including the financing
of working capital needs.  Also, in October,  1996 pursuant to the underwriters'
option,  the Company sold an additional  367,500  shares of Common Stock,  which
aggregated an additional $4,700,000 in net proceeds.

     NOTE  5  -  Effective  December  31,1995,   the  Company  entered  into  an
$11,000,000  Revolving Credit and Term Loan Agreement (the Loan Agreement") with
NationsBank,  N.A. ("NationsBank").  Pursuant to the terms of the Loan Agreement
as amended,  NationsBank will make revolving  credit loans to the Company,  from
time to time,  in  amounts  not to  exceed,  in the  aggregate,  the  lesser  of
$6,000,000  or  the  Borrowing  Base  (defined  in  the  Loan  Agreement  to  be
eighty-five  (85%)  percent  of the  Company's  and its  subsidiaries'  eligible
accounts receivable). Proceeds of

                                        7

<PAGE>



revolving  credit  loans  are  to be  used  for  working  capital  purposes
(including,  without  limitation,  deferred  development  and start-up  costs in
connection with the Company's new or existing facilities).

     Interest on these  revolving  credit  loans is  computed  at the  Company's
option, at NationsBank's prime rate plus 0.75% or the London  International Bank
rate plus 3.35%.  As part of the Loan  Agreement,  NationsBank  also made a term
loan at an  interest  rate of 8.92% to the  Company in the  principal  amount of
$5,000,000,  which was  applied to repay the  Company's  prior  indebtedness  of
$5,002,689 to another bank on December 31, 1995.  The  short-term  and long-term
loans were repaid in September 1996 with a portion of the proceeds received from
the public offering.  The Loan Agreement  terminates on January 15, 1998 and any
remaining  unpaid  balances are due and payable.  After  September 30, 1996, the
interest  rates  charged  under the  revolving  credit and the term loan will be
based on the Company's financial performance as set forth in the Loan Agreement.
The Company may prepay any borrowings without interest or penalty. The Company's
subsidiaries have guaranteed the Company's  obligations under the Loan Agreement
and the Company has granted  NationsBank a first priority  security  interest in
all of its  assets,  including  a first  real  estate  mortgage  on the land and
building used for the Arizona DWI prison.

     The Company is required to pay  NationsBank  one-quarter  of one percent of
the average unused portion of the facility.  The Loan Agreement contains certain
financial

                                        8

<PAGE>



covenants including a debt service coverage ratio (as amended effective for
June 30, 1996 and for subsequent periods),  and a senior liabilities to tangible
net worth and subordinated debt ratio. The Loan Agreement  precludes the payment
of dividends,  and stock repurchases or redemption's prior to December 31, 1996.
Thereafter, such dividends, repurchases or redemptions are limited to 10% of the
Company's  net earnings  after taxes  provided that the Company is in compliance
with the above-noted financial covenants.

     NOTE 6 - Due  to a  disturbance  at the  Company's  Elizabeth,  New  Jersey
facility on June 18, 1995,  the facility  was closed and all  detainees  located
therein were moved by the INS to other facilities.

     On  December  15,  1995 the Company  and a  publicly-traded  company  ("the
Buyer") which also operates and manages  detention and correctional  facilities,
entered into an asset purchase  agreement  pursuant to which Buyer purchased the
equipment,  inventory and supplies,  contract rights and records,  and leasehold
and land improvements of the Company's New Jersey facility, for $6,223,000.  The
purchase  price is payable  in  monthly  non-interest  bearing  installments  of
$123,000  through August 1999,  beginning in the month that the buyer  commences
operations of the facility.  If the INS re-awards its contract to the buyer, the
unpaid  balance  is  payable in monthly  non-interest  bearing  installments  of
$123,000 beginning in the first month of the re-award term, and the Company will
record as income the unpaid balance.

                                        9

<PAGE>



     On June 13,  1996 the  Company,  the  Buyer  and INS  executed  a  novation
agreement  whereby the buyer became the Company's  successor-in-interest  to the
contract with the INS. In addition,  the Company's  lease  agreement for the New
Jersey  facility  was  assigned  to the Buyer.  The  Company  has no  continuing
obligation with respect to the Elizabeth, New Jersey facility.

     The  receivable  from  sale of the  equipment  and  leasehold  improvements
reflected  in the balance  sheet at December  31,  1995 and  September  30, 1996
represents the present value of the  consideration to be received through August
1999,  of  $3,207,882  and  $3,507,882  (unaudited),   respectively  ($4,428,000
discounted  using an interest rate of 11.5% per annum)  reduced by the estimated
closing costs (legal and consulting) and the facility's estimated carrying costs
through July 1, 1996,  the transfer  date.  The statement of operations for 1995
reflects a provision,  "New Jersey facility  closure costs," of $3,909,700 which
represents $416,201 from the write-off of deferred  development costs related to
the facility and $3,493,499  resulting from the adjustment of the carrying value
of the related  assets  discussed  above.  The reserve for  carrying and closing
costs has been reduced by $300,000 of cash payments for rent and other  carrying
and closing costs.

     NOTE 7 - On March 6, 1996 former inmates at one of the Company's facilities
filed an action in the Supreme Court of the State of New York,  County of Bronx.
Plaintiffs claim on behalf of themselves and others similarly situated, personal
injuries

                                       10

<PAGE>



and property damage  purportedly  caused by negligence and intentional acts
of the  Company.  The lawsuit  claims  $500,000,000  each for  compensatory  and
punitive  damages.  The  Company  intends to  vigorously  defend  itself in this
action.  The Company  has  notified  its  insurance  carrier  and has  requested
indemnity and defense.  The ultimate outcome of the lawsuit cannot be determined
at this time, and  accordingly,  no adjustment has been made to the consolidated
financial statements.

     In July 1996, a lawsuit was filed with the Superior  Court for the State of
New  Jersey  by nine  plaintiffs  who were  detainees  at the  Company's  former
Elizabeth,  New Jersey  facility (or their spouses).  The detainees  allege that
they were  mistreated at the hands of local law  enforcement  authorities  while
they were detainees at a facility formerly operated by the Company.  No specific
damage  amounts  are set  forth  in the  complaint.  However,  the  claim  forms
submitted to the Company prior to the commencement of the litigation, individual
damages of $10,000,000 per plaintiff were demanded. The action has been moved to
the  United  States  District  Court  for the  District  of New  Jersey,  Newark
Division.  The Company intends to vigorously  defend itself in this action.  The
ultimate  outcome  of the  lawsuit  cannot  be  determined  at  this  time,  and
accordingly,   no  adjustment  has  been  made  to  the  consolidated  financial
statements.

     NOTE 8 - In January 1996, the Company  entered into  three-year  employment
agreements with the Chief Operating Officer and the Executive Vice President-

                                       11

<PAGE>



Finance. Pursuant to the terms of the employment agreements, each executive
was granted an option to purchase 100,000 shares of Common Stock and is entitled
to receive a 3% bonus (not to exceed $50,000 and $75,000, respectively) based on
profits in excess of $1,000,000 as defined in the agreements.

     NOTE 9 - The  provision  for income taxes  includes a current  provision of
$28,000  and  $38,000  respectively  for income  taxes for three and nine months
ended September 30, 1996 and a credit provision of $54,000 representing a refund
from the carry-back of a net operating loss for the year ended December 31,1995.

     NOTE 10 - On April 11,  1996,  the Company  opened a 400-bed  DWI  facility
located in Phoenix,  Arizona.  In October 1995 the Company signed contracts with
the state of Florida to operate two 350-bed  facilities for juvenile  offenders.
Operations  at these  facilities  are  scheduled  to begin in December  1996 and
January 1997. In July 1996, the Company  entered into an agreement with Colorado
County, Texas to operate a 100-bed military-style boot camp in Eagle Lake, Texas
for juvenile  offenders aged 12 to 17. The agreement is for an initial five-year
term with three five-year renewal options to the County. The Company will act as
an advisor to the county  during the  construction  phase,  which is expected to
commence  in the  first  quarter  of 1997,  with the  facility  scheduled  to be
completed and become operational during the fourth quarter of 1997.


                                       12

<PAGE>



     In August  1996,  the Company was  advised it had been  selected  through a
competitive  RFP process,  to own and manage a 600-bed adult prison in Florence,
Arizona,  which is  anticipated  to become  operational in the fourth quarter of
1997.  The  agreement,  which  is to be  negotiated,  will  be  for  an  initial
three-year  term with one two-year  renewal option to the Arizona  Department of
Corrections,  as provided in the RFP.  The Company  will own the facility and is
responsible for the related costs, including design,  development,  construction
and start-up  expenses,  currently  estimated at approximately $15 million.  The
Company has signed  contracts for a 50 bed facility in the Bronx, New York and a
96 bed facility in Bell County,  Texas with  operations in each beginning in the
fourth  quarter of 1996, and the Company has also signed a contract to operate a
200 bed jail in Gallop,  New Mexico with  operations  anticipated to commence in
the third quarter of 1997.

     NOTE 11 - In August,  1996 the Company's  Certificate of Incorporation  was
amended  which  changed  the  name  of  the  Company  to  Correctional  Services
Corporation  and increased the number of authorized  shares of Common Stock from
10,000,000 shares to 30,000,000 shares.

     NOTE 12 - The Company acts as a fiduciary  disbursing  agent on behalf of a
governmental entity whereby certain  governmental entity funds are maintained in
a separate bank account.  These funds are for payments to the general contractor
which is constructing a government  owned  facility.  The Company is responsible
for

                                       13

<PAGE>



managing the  construction  process.  Once  completed,  operations at these
facilities  will be managed by the  Company.  The Company has no legal rights to
the  funds  and  accordingly,  such  funds  do not  appear  in the  accompanying
financial statements.


                                       14

<PAGE>



Item 2.  Management's Discussion and Analysis or Plan of Operation

Results of Operations

Nine Months ended September 30,1996 Compared to Nine Months ended September
30,1995

     Revenue decreased 3.3% from $24,034,152 for the nine months ended September
30, 1995 to  $23,248,525  for the nine months ended  September 30, 1996. The net
decrease in revenues for the 1996 period as compared to the 1995 period resulted
principally  from  the  discontinuance  of  the  Company's   operations  at  its
Elizabeth, New Jersey INS facility on June 18, 1995 and lower occupancy rates at
the Company's Fort Worth and Houston, Texas facilities. This decrease was offset
in part by  revenues  generated  by the  Canadian,  Texas  facility  which began
operations in April 1995, the Bartow, Florida facility which began operations in
July 1995 and the Phoenix,  Arizona  facility  which began  operations  in April
1996.

     Operating  expenses  increased  8.2% from  $14,635,821  for the nine months
ended  September 30, 1995 to $15,835,673 for the nine months ended September 30,
1996 primarily due to increases in payroll which increased $1,098,411, or 12.1%.
These changes resulted primarily from the opening of the facilities noted above,
the  addition  of  management   personnel  in  the  corporate  office,  and  the
discontinuance of operations

                                       15

<PAGE>



at the Company's  Elizabeth,  New Jersey INS  facility.  As a percentage of
revenues,  operating  expenses  increased  from 60.9% for the nine months  ended
September 30, 1995 to 68.1% for the nine months ended September 30, 1996.

     General and administrative  expenses decreased 6.4% from $7,090,753 for the
nine months ended  September  30, 1995 to  $6,637,329  for the nine months ended
September  30,  1996.  The decline in general and  administrative  expenses  was
primarily attributable to the closure of the Elizabeth,  New Jersey INS facility
in June, 1995. As a percentage of revenues,  general and administrative expenses
were  26.6% and 27.3% for the nine  months  ended  September  30,1995  and 1996,
respectively.   In  addition,  at  September  30,  1995  the  Company  wrote-off
$1,566,331 of  development  and other costs  associated  with the closure of the
Elizabeth, New Jersey INS facility.

     Interest  expense  increased  56.2% from $453,287 for the nine months ended
September  30, 1995 to $707,854  for the nine months ended  September  30, 1996.
This increase resulted primarily from indebtedness attributable to the placement
of $5.6 million of 10% subordinated debt in the third quarter, proceeds of which
were used to fund the purchase and renovation of the Phoenix, Arizona facility.

     As a result of the foregoing factors, the Company had net income of $93,669
or $0.02 per share for the nine months ended  September 30, 1996 compared to net
income of  $31,960 or $.01 per share for the nine  months  ended  September  30,
1995.

                                       16

<PAGE>




Three Months ended  September 30, 1996 Compared to Three Months ended  September
30, 1995.

     Revenues  increased  7.2%  from  $7,627,791  for  the  three  months  ended
September  30,1995 to $8,175,814 for the three months ended  September 30, 1996.
The net  increase in revenues for the 1996 period as compared to the 1995 period
resulted  principally from revenues  generated by the Phoenix,  Arizona facility
which  began  operations  in  April  1996,  which  was  offset  in part by lower
occupancy rates at the Company's Fort Worth and Houston, Texas facilities.

     Operating  expenses  increased  18.5% from  $4,721,164 for the three months
ended  September 30, 1995 to $5,593,930 for the three months ended September 30,
1996 primarily due to increases in payroll,  which increased  $614,503 or 20.7%.
Resident  expenses  increased by $199,702 or 15.6% in the 1996 period versus the
1995 period.  These changes resulted  primarily from the opening of the Phoenix,
Arizona  facility and the  addition of  management  personnel  in the  corporate
office. As a percentage of revenues, operating expenses increased from 61.9% for
the three  months ended  September  30, 1995 to 68.4% for the three months ended
September 30, 1996.

     General and administrative expenses increased 10.3% from $2,026,386 for the
three months ended  September 30, 1995 to $2,235,347  for the three months ended
September 30, 1996. The increase in general and administrative expenses was

                                       17

<PAGE>



attributable  primarily to the opening of the Phoenix,  Arizona facility in
the  second  quarter  of  1996.  As  a  percentage  of  revenues,   general  and
administrative  expenses  were  26.6%  and  27.3%  for the  three  months  ended
September 30,1995 and 1996, respectively. In addition, at September 30, 1995 the
Company wrote-off  $1,566,331 of development and other costs associated with the
closure of the Elizabeth,  New Jersey INS facility,of which $78,331 was provided
in 1995's third quarter.

     Interest  expense  increased  7.1% from $238,379 for the three months ended
September  30, 1995 to $255,343 for the three months ended  September  30, 1996.
This increase resulted primarily from indebtedness attributable to the placement
of $5.6 million of 10% subordinated debt in the third quarter of 1995,  proceeds
of which were used to fund the purchase and  renovation of the Phoenix,  Arizona
facility.

     As a result of the foregoing  factors,  the Company had net income $107,194
or $0.02 per share for the three months ended  September 30, 1996 as compared to
net income of $328,531 or $.07 per share for the three  months  ended  September
30, 1995.

Liquidity and Capital Resources

     The  Company has  historically  financed  its  operations  through  private
placements and public sales of its  securities,  cash generated from  operations
and borrowings from banks.

                                       18

<PAGE>




     The Company had working  capital at September 30, 1996 of  $20,866,650,  an
increase of $16,326,554 from the Company's working capital at December 31, 1995,
which is  principally  attributable  to funds  received from the September  1996
public  offering of it common stock noted below in the  financing  section.  The
Company's current ratio increased to 6.1 to 1 at September 30, 1996 from 1.95 to
1 at December 31, 1995. At September 30, 1996,  the projected  start-up cost for
two 350-bed detention facilities in Florida,  scheduled to become operational in
December 1996 and January 1997 were estimated at $3.0 million.

     Thereafter,  the  Company  has  received  awards  for two  new  facilities,
scheduled to become  operational  in the fourth  quarter of 1997,  for which the
projected  costs to the Company are  estimated at $15.8  million.  Approximately
$18.8 million of the net proceeds of the public  offering have been allocated to
fund construction, start-up and related costs with respect to these facilities.

     Net cash  provided by  operating  activities  was  $1,022,188  for the nine
months ended  September  30,1996 as compared to  $3,510,628  for the nine months
ended  September  30,1995.  The  decrease  was  attributable  primarily  to  the
reduction in  depreciation  and  amortization  resulting from the closure of the
Elizabeth,  New Jersey INS facility and changes in working capital.  Net cash of
$7,258,755 was used in investing  activities for the nine months ended September
30,  1996 as a result  of fixed  asset  acquisition  costs  of  $5,007,491,  the
majority of which related to the Company's Phoenix,

                                       19

<PAGE>



Arizona  facility and  $2,767,503 in additional  deferred  development  and
start-up  costs,  as  compared  to net  cash of  $6,973,413  used  in  investing
activities for the nine months ended September 30,1995.  Net cash of $20,985,021
was provided by financing activities in the nine months ended September 30, 1996
as compared to  $9,144,592  in the nine months ended  September  30,  1995.  The
principal  source of such funds for the nine months ended September 30, 1996 was
the public  offering of Common Stock and for the nine months ended September 30,
1995 the private placement of subordinated debt,  warrants and Common Stock (see
below).

Financing

     On September 12, 1996 the Company  completed a public offering of 2,450,000
shares of Common Stock at $13.625 per share.  Of the 2,450,000  shares of Common
Stock offered,  2,070,000  shares were sold by the Company and 380,000 shares by
certain  stockholders.  The Company did not receive any proceeds from the shares
sold by the  stockholders.  The  net  proceeds  received  by the  Company  after
deducting applicable issuance costs and expenses aggregated $25,934,514. The net
proceeds were used to repay  short-term and long-term bank  indebtedness  in the
amount of  $7,198,468  and will be used to finance  construction,  start-up  and
related costs of two Florida  facilities  and other  facilities  and for general
corporate  purposes,  including the financing of working capital needs. Also, in
October, 1996 pursuant to the underwriters' over-

                                       20

<PAGE>



allotment option,  the Company sold an additional  367,500 shares of Common
Stock, which aggregated an additional $4,700,000 in net proceeds.

     Effective  December  31,1995,  the  Company  entered  into  an  $11,000,000
Revolving  Credit  and  Term  Loan  Agreement  ( the  "Loan  Agreement  ")  with
NationsBank, N.A. ("NationsBank").  Pursuant to the terms of the Loan Agreement,
the Company,  from time to time , may borrow up to the lesser of  $6,000,000  or
85.0% of the Company's  eligible  accounts  receivable.  Loan proceeds are to be
used for working capital,  including deferred  development and start-up costs in
connection  with new or existing  facilities.  Interest on the revolving  credit
loan is computed, at the Company's option, at either NationsBank prime rate plus
0.75%  or the  London  International  Bank  rate  plus  3.35%.  Under  the  Loan
Agreement, NationsBank also made a term loan at an interest rate of 8.92% to the
Company in the principal  amount of  $5,000,000,  which was applied to repay the
Company's indebtedness of $5,002,869 to another bank.

     The  short-term  and long-term  loans were repaid in September  1996 with a
portion of the proceeds  received from the public offering.  After September 30,
1996, the interest rate payable under the revolving credit loan will be based on
the Company's financial performance set forth in the Loan Agreement. The Company
may prepay any borrowings  without interest or penalty.  The Company has granted
NationsBank the first priority security interest in all of its assets, including
a first real estate  mortgage on the land and building of the  Phoenix,  Arizona
facility. The Company is

                                       21

<PAGE>



required  to pay  NationsBank  0.25% of the average  unused  portion of the
revolving credit loan.

     During the year ended  December  31,1995,  the Company  completed a private
placement of 5,676.6 units at $1,000 per unit, each unit consisting of (i) a ten
percent (10.0%)  subordinated  promissory note due July 1, 1998 in the principal
amount of $1,000,  and (ii) four year  warrants to purchase 154 shares of Common
Stock at $7.75 per share. The Company received gross proceeds of $5,676,600 from
the sale of the  units of which  $365,000  was  attributed  to the  value of the
warrants.

     During such period,  the Company also  completed  the private  placement of
496,807 shares of Common Stock at $7.75 per share,  receiving  gross proceeds of
$3,850,254.  Approximately  $8,500,000 of the proceeds of the two placements was
used to finance costs  associated with the Company's  Phoenix,  Arizona facility
and the balance for expenses  related to the private  placements and for working
capital.


                                       22

<PAGE>



                            PART II-OTHER INFORMATION

Item 1.  Legal Proceedings

     On March 6, 1996 former inmates at one of the Company's facilities filed an
action  in the  Supreme  Court  of the  State  of New  York,  County  of  Bronx.
Plaintiffs claim on behalf of themselves and other similarly situated,  personal
injuries and property  damage  purportedly  caused by negligence and intentional
acts of the Company.  The lawsuit claims  $500,000,000 each for compensatory and
punitive  damages.  The  Company  intends to  vigorously  defend  itself in this
action.  The Company  has  notified  its  insurance  carrier  and has  requested
indemnity and defense.  The ultimate outcome of the lawsuit cannot be determined
at this time, and  accordingly,  no adjustment has been made to the consolidated
financial statements.

     In July 1996, a lawsuit was filed with the Superior  Court for the State of
New  Jersey  by nine  plaintiffs  who were  detainees  at the  Company's  former
Elizabeth,  New Jersey  facility (or their spouses).  The detainees  allege that
they were  mistreated at the hands of local law  enforcement  authorities  while
they were detainees at a facility formerly operated by the Company.  No specific
damage  amounts  are set  forth  in the  complaint.  However,  the  claim  forms
submitted to the Company prior to the commencement of the litigation, individual
damages of $10,000,000 per plaintiff were demanded. The action has been moved to
the  United  States  District  Court  for the  District  of New  Jersey,  Newark
Division.  The Company intends to vigorously  defend itself in this action.  The
ultimate outcome of the lawsuit cannot be determined at this

                                       23

<PAGE>



time,  and  accordingly,  no adjustment  has been made to the  consolidated
financial statements.

     On July 30, 1996, a lawsuit was filed in the United States  District  Court
for the  Southern  District of New York by  International  Union and  District 6
Realty  Corporation  alleging  fire and safety  violations  by  residents of the
LeMarquis  facility.  No specific damage amounts are set forth in the complaint.
The Company  intends to vigorously  defend  itself in this action.  The ultimate
outcome of the lawsuit  cannot be determined at this time, and  accordingly,  no
adjustment has been made to the consolidated financial statements.

     On September 23, 1996, an inmate at the Fort Worth  facility  instituted an
action in the Judicial  District Court of Tarrant  County,  Texas alleging civil
rights  violations  arising  out of a denial  of  access  to a law  library.  No
specific  damage amounts are set forth in the complaint.  The Company intends to
vigorously  defend  itself in this action.  The ultimate  outcome of the lawsuit
cannot be determined at this time, and accordingly,  no adjustment has been made
to the consolidated financial statements.

Item 2. Changes in Securities

         None.

Item 3.  Defaults Upon Senior Securities

         None.

Item 4.  Submission of Matters to a Vote of Security Holders


                                       24

<PAGE>



     On July  28,  1996,  certain  stockholders  of the  Company  owning  in the
aggregate  2,867,014  shares of the Company's  Common  Stock,  acting by written
consent  in lieu of a  meeting,  voted to amend  the  Company's  Certificate  of
Incorporation  to (a)  change  the  Company's  name  to  "Correctional  Services
Corporation"  and (b) increase the number of  authorized  shares of Common Stock
from  10,000,000 to 30,000,000.  No other votes with respect to this action were
cast or withheld.

Item 5.  Other Information

     In July 1996,  the Company  entered  into an agreement to operate a 100-bed
military-style  boot camp in Eagle Lake, Texas for juvenile offenders aged 12 to
17. The agreement is for an initial  five-year term with three five-year renewal
options to the County.  The Company will act as an advisor to the County  during
the  construction  phase,  which is expected to commence in the first quarter of
1997, with the facility  scheduled to be completed and become operational during
the fourth quarter of 1997.

     In August  1996,  the Company was  advised it had been  selected  through a
competitive  RFP procedure to own and manage a 600-bed adult prison in Florence,
Arizona,  which is  anticipated  to become  operational in the fourth quarter of
1997.  The  agreement,  which  is to be  negotiated,  will  be  for  an  initial
three-year  term with one two-year  renewal option to the Arizona  Department of
Corrections,  as provided in the RFP.  The Company  will own the facility and is
responsible for the related

                                       25

<PAGE>



costs, including design,  development,  construction and start-up expenses,
currently estimated at approximately $15 million.

     The Company  consummated  an offering of 2,070,000  shares of common stock,
together with an  over-allotment of 367,500 shares of common stock in September,
1996. Of the 2,437,500  shares of common stock  offered,  2,057,500  shares were
sold by the Company  and 380,000  shares by certain  selling  stockholders.  The
Company did not receive any  proceeds  from the shares being sold by the selling
stockholders.  The Company intends to retire bank indebtedness with a portion of
the net proceeds of the proposed offering.

     The Company has also filed a registration  statement for a proposed sale of
an  aggregate of 169,054  common  stock  purchase  warrants,  together  with the
169,054 shares of common stock underlying such warrants.  All of such securities
are being sold by certain  stockholders  of the Company and the Company will not
receive any proceeds from such sales. Item 6. Exhibits and Reports on Form 8-K

         (a) Exhibits

              27.  Financial Data Schedule

         (b) Reports on Form 8-K

              None.
  

                                       26

<PAGE>


                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                   CORRECTIONAL SERVICES CORPORATION
                                   Registrant


                             By:   \s\ Aaron Speisman
                                   -------------------------------------
                                   Aaron Speisman, Secretary



                             By:   \s\ Lee Levinson
                                   -------------------------------------
                                   Lee Levinson, Chief Financial Officer



Dated:  November 14, 1996


                                       27


<TABLE> <S> <C>

<ARTICLE>                              5
<CIK>                                  0000914670
<NAME>                                 Correctional Services Corporation
       
<S>                                      <C>
<PERIOD-TYPE>                                  Year
<FISCAL-YEAR-END>                       Dec-31-1996
<PERIOD-START>                           Jan-1-1996
<PERIOD-END>                            Sep-30-1996
<CASH>                                   18,738,963
<SECURITIES>                                      0
<RECEIVABLES>                             4,151,706
<ALLOWANCES>                                      0
<INVENTORY>                                       0
<CURRENT-ASSETS>                         24,958,347
<PP&E>                                   12,889,365
<DEPRECIATION>                            1,103,909
<TOTAL-ASSETS>                           45,009,088
<CURRENT-LIABILITIES>                     4,091,697
<BONDS>                                           0
                             0
                                       0
<COMMON>                                     72,379
<OTHER-SE>                               36,936,877
<TOTAL-LIABILITY-AND-EQUITY>             45,009,088
<SALES>                                  22,666,605
<TOTAL-REVENUES>                         23,248,525
<CGS>                                             0
<TOTAL-COSTS>                                     0
<OTHER-EXPENSES>                         22,473,002
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                          707,854
<INCOME-PRETAX>                              67,669
<INCOME-TAX>                               (26,000)
<INCOME-CONTINUING>                          93,669
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                 93,669
<EPS-PRIMARY>                                  0.02
<EPS-DILUTED>                                     0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission